<PAGE>
EXHIBIT 11-1
CREDIT SUISSE FIRST BOSTON (USA), INC. AND SUBSIDIARIES
(Formerly Donaldson, Lufkin & Jenrette, Inc. and Subsidiaries)
Computation of Diluted Earnings Per Share
(In thousands, except per share amounts)
<TABLE>
<CAPTION>
Three Months Ended Nine Months Ended
September 30, September 30,
2000 1999 2000 1999
--------- --------- --------- ---------
<S> <C> <C> <C> <C>
CSFB (USA) COMMON STOCK
Weighted Average Common Shares:
Average Common Shares Outstanding 129,862 125,993 128,387 125,211
Average Restricted Stock Units Outstanding 0 944 122 1,061
Average Common Shares Issuable Under
Employee Benefit Plans 13,206 11,248 11,513 12,740
--------- --------- --------- ---------
Weighted Average Common Shares Outstanding 143,068 138,185 140,022 139,012
========= ========= ========= =========
Earnings:
Net Income $ 49,800 $ 122,200 $ 457,200 $ 409,500
Less: Preferred Stock Dividend Requirement 5,289 5,289 15,867 15,867
Earnings (Loss) Applicable to Common
Shares-DLJdirect (745) (596) 507 (547)
--------- --------- --------- ---------
Earnings Applicable to Common Shares $ 45,256 $ 117,507 $ 440,826 $ 394,180
========= ========= ========= =========
Diluted Earnings Per Common Share $ 0.32 $ 0.85 $ 3.15 $ 2.84
========= ========= ========= =========
DLJdirect COMMON STOCK
Weighted Average Common Shares:
Average Common Shares Outstanding 18,400 18,400 18,400 18,400
Average Common Shares Issuable Under
Incentive Compensation Plans 0 0 20 0
--------- --------- --------- ---------
Weighted Average Common Shares Outstanding 18,400 18,400 18,420 18,400
========= ========= ========= =========
Earnings Applicable to Common Shares $ (745) $ (596) $ 507 $ (547)
========= ========= ========= =========
Diluted Earnings Per Common Share $ (0.04) $ (0.03) $ 0.03 $ (0.03)
========= ========= ========= =========
</TABLE>
