DOUBLE EAGLE PETROLEUM & MINING CO
SB-2, 1996-10-11
CRUDE PETROLEUM & NATURAL GAS
Previous: DOUBLE EAGLE PETROLEUM & MINING CO, SC 13D, 1996-10-11
Next: DOUGLAS & LOMASON CO, 3, 1996-10-11



    As filed with the Securities And Exchange Commission on October 11, 1996
                                         SEC Registration No. _______________
================================================================================

                     U.S. SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM SB-2
             REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933


                      DOUBLE EAGLE PETROLEUM AND MINING CO.
                    ----------------------------------------
                 (Name Of Small Business Issuer In Its Charter)

        Wyoming                      1330                        83-0214692
- -----------------          --------------------------     ----------------------
(State Or Jurisdiction    (Primary Standard Industrial        (IRS Employer
   Of Incorporation)      Classification Code Number)     Identification Number)


                        777 Overland Trail (P.O. Box 766)
                              Casper, Wyoming 82602
                                 (307) 237-9330
- --------------------------------------------------------------------------------
          (Address And Telephone Number Of Principal Executive Offices)


                        777 Overland Trail (P.O. Box 766)
                              Casper, Wyoming 82602
- --------------------------------------------------------------------------------
(Address Of Principal Place Of Business Or Intended Principal Place Of Business)

                                Stephen H. Hollis
                        777 Overland Trail (P.O. Box 766)
                              Casper, Wyoming 82602
                                 (307) 237-9330
- --------------------------------------------------------------------------------
            (Name, Address And Telephone Number Of Agent For Service)


                                   Copies to:
                                   ----------

     Alan L. Talesnick, Esquire                Thomas E. Boyle, Esquire
     Francis B. Barron, Esquire            Krys Boyle Golz Freedman & Scott
    Bearman Talesnick & Clowdus      600 Seventeenth Street, Suite 2700 S. Tower
     Professional Corporation                   Denver, Colorado 80202
 1200 Seventeenth Street, Suite 2600                (303) 893-2300
        Denver, Colorado 80202
            (303) 572-6500

================================================================================

        Approximate date of commencement of proposed sale to the public:
As soon as practicable after the effective date of this Registration Statement.

- --------------------------------------------------------------------------------
If this Form is filed to register additional securities for an offering pursuant
to Rule 462(b) under the Securities Act, please check the following box and list
the  Securities  Act  registration  statement  number of the  earlier  effective
registration statement for the same offering. [] ___________________________

If this Form is a  post-effective  amendment filed pursuant to Rule 462(c) under
the  Securities  Act,  check  the  following  box and  list the  Securities  Act
registration  statement number of the earlier effective  registration  statement
for the same offering. [] ___________________________

If delivery  of the  prospectus  is  expected  to be made  pursuant to Rule 434,
please check the following box []


<PAGE>

<TABLE>
<CAPTION>


                                                         CALCULATION OF REGISTRATION FEE

=================================================================================================================================
                                                                                   Proposed            Proposed        Amount
                                                                                    Maximum            Maximum           Of
                                                                                   Offering           Aggregate       Registra-
    Title Of Each Class Of Securities To Be                    Amount To Be        Price Per           Offering         tion
             Registered                                         Registered         Share(1)             Price            Fee
=================================================================================================================================
<S>                                                              <C>               <C>                 <C>              <C>   
Units, each consisting of                             

    (a) One Share of Common Stock, $.10 par value               1,150,000            $1.50            $1,725,000          $595
                                                                 Units(2)
    (b) One Common Stock Purchase Warrant

Common Stock, issuable upon exercise of                         1,150,000
Common Stock Purchase Warrants(3)                               Shares(2)            $3.00            $3,450,000        $1,190


Underwriter's Warrants to purchase Units, each                    100,000            $.001                  $100            $1
Unit consisting of                                                Warrants

     (a)  One Share of Common Stock

     (b)  One Common Stock Purchase Warrant

 Units issuable upon exercise of Underwriter's                    100,000 Units       $1.50              $150,000           $52
 Warrants, each Unit consisting of

     (a)  One share of Common Stock(4)

     (b)  One Common Stock Purchase Warrant(4)

Common Stock, issuable upon exercise of                           100,000             $3.00               $300,000         $104
Warrants underlying Underwriter's Warrant(5)                       Shares
- -------------------------------------------------------------------------------------------------------------------------------
TOTAL                                                                                                   $5,625,100       $1,942
===============================================================================================================================
</TABLE>



(1)  Estimated  solely  for the  purpose of  calculating  the  registration  fee
     pursuant to Rule 457.
(2)  Includes 150,000 Units to cover the Underwriter's over-allotment option and
     150,000  shares of Common  Stock  underlying  the  Warrants  issuable  upon
     exercise of the Underwriter's over-allotment option.
(3)  Issuable  upon  the  exercise  of  Common  Stock  Purchase  Warrants.  This
     Registration  Statement also covers any  additional  shares of Common Stock
     which may become issuable by virtue of the anti-dilution  provisions of the
     Common Stock Purchase Warrants. No additional  registration fee is included
     for these shares.
(4)  Reserved for issuance upon exercise of the Underwriter's  Warrants together
     with such  indeterminate  number of Common Stock Purchase  Warrants  and/or
     Common Stock as may be issuable pursuant to the anti-dilution provisions of
     the Underwriter's Warrants, or the Common Stock Purchase Warrants.
(5)  Reserved  for issuance  upon  exercise of Common  Stock  Purchase  Warrants
     obtained upon exercise of the Underwriter's Warrants.


The Registrant hereby amends this  Registration  Statement on such date or dates
as may be necessary to delay its effective date until the Registrant  shall file
a further amendment which specifically  states that this Registration  Statement
shall  thereafter  become  effective  in  accordance  with  Section  8(a) of the
Securities  Act of  1933  or  until  the  Registration  Statement  shall  become
effective on such date as the Commission,  acting pursuant to said Section 8(a),
may determine.


<PAGE>

Double Eagle Petroleum And Mining Co.

        Cross-reference Sheet between Registration Statement (Form SB-2)
                             and Form of Prospectus.

<TABLE>
<CAPTION>

SB-2     Reg S-B
Item     Item     Caption                                           Caption In Prospectus
- ----     ----     -------                                           ---------------------


<S>      <C>      <C>                                               <C>                                       
16       101      Description Of Business.                          Business And Properties.

18       102      Description Of Property.                          Business And Properties.

9        103      Legal Proceedings.                                Not applicable.

20       201      Market For Common Stock And Related               Price Range Of Common Stock; Dividends; Description
                  Stockholder Matters.                              Of Securities.

12       202      Description Of Securities.                        Description Of Securities; Certain Provisions Of
                                                                    Wyoming Law And Of The Company's Articles Of
                                                                    Incorporation.

17       303      Management's Discussion And Analysis or           Management's Discussion And Analysis Of Financial
                  Plan Of Operation.                                Condition And Results Of Operations.

23       304      Changes In And Disagreements With                 Not applicable.
                  Accountants On Accounting And Financial
                  Disclosure.

22       310      Financial Statements.                             Financial Statements.

10       401      Directors, Executive Officers, Promoters          Management.
                  And Control Persons.

21       402      Executive Compensation.                           Executive Compensation.

11       403      Security Ownership Of Certain Beneficial          Principal Stockholders.
                  Owners And Management.

19       404      Certain Relationships And Related Transac-        Not applicable.
                  tions.

15       404      Issuers Organized Within Five Years.              Certain Relationships And Related Transactions.

1        501      Front Of Registration Statement And               Registration Statement Cover Page; Prospectus Cover
                  Outside Front Cover Of Prospectus.                Page; Prospectus Inside Cover Page.

2        502      Inside Front And Outside Back Cover Pages         Cover Page; Inside Cover Page; Back Cover Page.
                  Of Prospectus.

3        503      Summary Information And Risk Factors.             Prospectus Summary; Risk Factors.

4        504      Use Of Proceeds.                                  Use Of Proceeds.

5        505      Determination Of Offering Price.                  Cover Page; Risk Factors.

6        506      Dilution.                                         Not applicable.

7        507      Selling Security Holders.                         Not applicable.

8        508      Plan Of Distribution.                             Cover Page; Underwriting.

13       509      Interest Of Named Experts and Counsel.            Not applicable.

14       510      Disclosure Of Commission Position On              Securities And Exchange Commission Position On
                  Indemnification For Securities Act                Certain Indemnification.
                  Liabilities.
</TABLE>



<PAGE>



                                    [RED INK]
Information   contained  herein  is  subject  to  completion  or  amendment.   A
registration  statement  relating  to these  securities  has been filed with the
Securities  And Exchange  Commission.  These  securities may not be sold nor may
offers to buy be accepted prior to the time the registration  statement  becomes
effective.  This  prospectus  shall  not  constitute  an  offer  to  sell or the
solicitation of an offer to buy nor shall there be any sale of these  securities
in any State in which such offer,  solicitation  or sale would be unlawful prior
to registration or qualification under the securities laws of any such State.


<PAGE>


                  PRELIMINARY PROSPECTUS DATED OCTOBER 11, 1996
                              SUBJECT TO COMPLETION

                      DOUBLE EAGLE PETROLEUM AND MINING CO.

                       1,000,000 Units of Common Stock and
                    Redeemable Common Stock Purchase Warrants

     This  Prospectus  relates to an offering (the  "Offering")  by Double Eagle
Petroleum And Mining Co. (the  "Company" or "Double  Eagle") of 1,000,000  units
(the "Units"), each Unit consisting of one share of Common Stock, $.10 par value
(the  "Common  Stock"),   and  one  redeemable  Common  Stock  purchase  warrant
("Warrant"),   through  Rocky  Mountain  Investments  &  Securities,  Inc.  (the
"Underwriter").  The Units are offered on a firm  commitment  basis.  The Common
Stock and Warrants may be detached from the Units and traded  separately only at
such time that the  Company,  in its sole  discretion,  determines  to allow the
Common Stock and Warrants to be detached.

     Each Warrant  entitles the registered  holder thereof to purchase one share
of Common Stock at an exercise  price of $3.00 per share,  subject to adjustment
in certain events,  at any time during the period  commencing on the date hereof
and  expiring on the fifth  anniversary  of the date  hereof.  The  Warrants are
subject to redemption by the Company at $.02 per Warrant at any time on not less
than 30 days' prior written notice to the holders of the Warrants,  provided the
closing  high bid price of the Common  Stock as reported on The Nasdaq Small Cap
Stock  Market  has been at least  $4.00  per  share for a period of 20 of the 30
trading days ending on the date on which the Company gives notice of redemption.
The  Warrants  will be  exercisable  until  the  close  of  business  on the day
immediately  preceding the date fixed for  redemption  and further  provided the
Company  has a current  registration  statement  in effect  with  respect to the
Common  Stock  issuable  upon  exercise of the  Warrants.  See  "DESCRIPTION  OF
SECURITIES-Warrants".

     The  Company's  Common  Stock  is  traded  on The  Nasdaq  SmallCap  Market
("NASDAQ")  under the symbol  "DBLE".  On October 9, 1996,  the closing high bid
price of the Common  Stock as reported by NASDAQ was $1.25 per share and the low
asked  price was  $1.4375.  See  "PRICE  RANGE OF COMMON  STOCK".  Prior to this
Offering,  there has been no public  market for the Units or the  Warrants,  and
there can be no  assurance  that any such  market for the Units or the  Warrants
(when the Warrants are detached  from the Units) will develop  after the closing
of this  Offering,  or that,  if developed,  it will be sustained.  The offering
price of the  Units,  and the  initial  exercise  price and  other  terms of the
Warrants,   were  established  by  negotiation   between  the  Company  and  the
Underwriter and do not necessarily bear any direct relationship to the Company's
assets,  earnings,  book value per share or other generally accepted criteria of
value.  See  "UNDERWRITING".  The Company has applied for quotation of the Units
and the Warrants (when the Warrants are detached from the Units) on NASDAQ under
the trading symbols "DBLEU" and "DBLEW", respectively.

     The Company has granted to the  Underwriter an option,  exercisable  for 45
days  from the date of this  Prospectus,  to  purchase  not more than 15% of the
total number of Units initially  offered,  or up to 150,000 additional Units, at
the price to the public less the  Underwriting  discount  set forth on the cover
page of this Prospectus. The Underwriter may exercise this option solely for the
purpose of covering over-allotments, if any, incurred in the sale of Units being
offered.

THE SECURITIES  OFFERED HEREBY ARE SPECULATIVE AND INVESTMENT THEREIN INVOLVES A
HIGH DEGREE OF RISK. FOR A DESCRIPTION OF CERTAIN RISKS  REGARDING AN INVESTMENT
IN THE COMPANY, SEE "RISK FACTORS".

THESE  SECURITIES  HAVE NOT BEEN APPROVED OR  DISAPPROVED  BY THE SECURITIES AND
EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS THE COMMISSION OR
ANY STATE  SECURITIES  COMMISSION  PASSED UPON THE  ACCURACY OR ADEQUACY OF THIS
PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.


<PAGE>




================================================================================

                                         Underwriting
                                         Discount And          Proceeds To
                  Price To Public       Commissions (1)         Company (2)
- --------------------------------------------------------------------------------

Per Unit (2)          $_____                $_____                $_____

Total (3)             $_____                $_____                $_____

                      $-----                $-----                $-----

================================================================================

                          (See Notes on following page)

     The Units are being  offered by the Company  through the  Underwriter  on a
firm commitment  basis. The Offering is made by the Underwriter,  subject to the
Underwriter's  right to  reject  any  subscription,  in whole or in part,  or to
withdraw or cancel the Offering without notice.  It is expected that delivery of
the certificates  representing the Common Stock and the Warrants  underlying the
Units will be made against payment  therefor at the offices of the  Underwriter,
1600 Stout Street, Suite 920, Denver, Colorado 80202.

                  Rocky Mountain Securities & Investments, Inc.

                The date of this Prospectus is October ___, 1996


                                      -ii-

<PAGE>



                                      Notes

(1)  Does not reflect additional  compensation to be received by the Underwriter
     in the form of (i) a non- accountable  expense allowance equal to 3% of the
     gross  proceeds  of the  Offering,  of which  $25,000  has been paid by the
     Company to date; and (ii) Underwriter's  Warrants entitling the Underwriter
     to  purchase  100,000  Units  (one Unit for each ten Units  sold other than
     pursuant to the over-allotment option described in Note 3 below) at a price
     equal  to 100% of the per  Unit  price to the  public,  exercisable  over a
     period of four years (the  "Underwriter's  Warrants")  commencing  one year
     after the date of this Prospectus (the  "Effective  Date").  The Units (the
     "Underwriter's  Units")  issuable  upon the  exercise of the  Underwriter's
     Warrants are identical to the Units offered to the public  pursuant to this
     Prospectus except that the Warrants included in the Underwriter's Units are
     not  subject  to   redemption   by  the  Company.   See   "DESCRIPTION   OF
     SECURITIES--Warrants".  The  Company  also  has  agreed  to  indemnify  the
     Underwriter  against  certain  civil  liabilities,   including  liabilities
     arising  under the  Securities  Act of 1933,  as amended  (the  "Securities
     Act"). See "UNDERWRITING".

(2)  After deducting discounts and commissions  payable to the Underwriter,  but
     before payment of the  Underwriter's  non-accountable  expense allowance or
     the other  expenses  of the  Offering,  estimated  at $ _______  ($.___ per
     share), payable by the Company. See "UNDERWRITING".

(3)  The Company has granted the  Underwriter  a 45-day option to purchase up to
     150,000  additional  Units at the price to  public,  less the  Underwriting
     Discount,  to  cover  over-allotments,  if any.  If all of such  Units  are
     purchased  by the  Underwriter,  the total  Price To  Public,  Underwriting
     Discount  And  Commissions,  and  Proceeds To Company  will be  $_________,
     $_________, and $___________, respectively. See "UNDERWRITING".

                                ---------------

     The Company is subject to the informational  requirements of the Securities
Exchange Act of 1934, as amended (the "1934 Act"), and, in accordance  therewith
files reports, proxy statements and other information with the Commission.  Such
reports,  proxy statements and other  information can be inspected and copied at
the  public  reference  facilities  maintained  by the  Commission  at 450 Fifth
Street,  N.W.,  Washington,  D.C. 20549, Room 1024 and at the following Regional
Offices  of the  Commission:  500 West  Madison  Street,  Suite  1400,  Chicago,
Illinois 60661-2511,  and 7 World Trade Center, New York, New York 10048. Copies
of such  material  also can be  obtained at  prescribed  rates by writing to the
Commission,  Public Reference Section, 450 Fifth Street, N.W., Washington,  D.C.
20549.

     Officers,  directors and affiliates of the Company,  and persons associated
with them, may purchase Units in the Offering.  If such purchases are made, they
will be made  solely  with a view toward  investment  and not resale.  It is not
expected that purchases by officers,  directors and their affiliates will exceed
5% of the Units offered.

                                ---------------


                [Map of Principal Areas Of Activity appears here]

                 DISCLOSURE REGARDING FORWARD-LOOKING STATEMENTS

     This Prospectus includes "forward-looking statements" within the meaning of
Section 27A of the  Securities Act Of 1933, as amended (the  "Securities  Act"),
and  Section  21E of the  Securities  Exchange  Act Of  1934,  as  amended  (the
"Exchange  Act").  All  statements  other than  statements  of  historical  fact
included in this Prospectus,  including without limitation  the statements under
"PROSPECTUS  SUMMARY",  "RISK  FACTORS--Risks  Related  To The  Business  Of The
Company--Oil  And Gas Prices;  Marketability  Of Production" and "--Estimates Of
Reserves  And  Future  Net  Revenues;   No  Review  By  Independent   Engineer",
"CAPITALIZATION",  "MANAGEMENT'S  DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND  RESULTS  OF   OPERATIONS--Financial   Condition,   Liquidity   And  Capital
Resources", "BUSINESS AND PROPERTIES--Business Strategy",  "--Principal Areas Of
Oil And Gas Activity", "--Zeolite Mining Activities", and "--Reserves", and Note
13 to the Financial  Statements located elsewhere herein regarding the Company's
financial  position  and  liquidity,  the amount of and its ability to make debt
service payments, its strategies, financial instruments, and other


                                      -iii-

<PAGE>


matters, are forward-looking statements.  Although the Company believes that the
expectations reflected in such forward-looking statements are reasonable, it can
give no  assurance  that such  expectations  will  prove to have  been  correct.
Important  factors that could cause actual results to differ materially from the
Company's  expectations  are  disclosed in this  Prospectus,  including  without
limitation in conjunction with the  forward-looking  statements included in this
Prospectus.

                                      -iv-

<PAGE>

                               PROSPECTUS SUMMARY

     The  following  summary  is  qualified  in its  entirety  by  the  detailed
information and financial  statements appearing elsewhere in this Prospectus and
in the documents incorporated by reference into this Prospectus. As used herein,
the  "Company" of "Double  Eagle" means  Double Eagle  Petroleum  And Mining Co.
unless  the  context  requires  otherwise.   Unless  otherwise  indicated,   all
references to annual or quarterly  periods  refer to the  Company's  fiscal year
ending August 31.

                                   THE COMPANY

General

     Double  Eagle was formed on January 13,  1972.  The Company  explores  for,
develops, produces and sells crude oil and natural gas. The Company concentrates
its activities in areas in which it has accumulated  detailed geologic knowledge
and developed significant  management  experience.  Current areas of exploration
and  development  focus for the Company  include  the Moxa Arch in  southwestern
Wyoming,  the Powder River Basin in northeastern  Wyoming, the Washakie Basin in
south  central  Wyoming,  the Wind  River  Basin  in  central  Wyoming,  and the
Christmas  Meadows area in  northeastern  Utah.  The Company owns interests in a
total of 124 producing wells, with oil constituting approximately 50 percent and
natural gas  constituting  approximately  50 percent of its  current  production
(assuming 10 Mcf of gas production equals one barrel of oil production).

     The Company also has undeveloped  acreage in other basins and is evaluating
the  possibility  of  additional  activity in other  areas.  See  "BUSINESS  AND
PROPERTIES--Principal Areas Of Oil And Gas Activity".

     In addition to its oil and gas  activities,  the Company owns placer mining
claims which overlie  deposits of  clinoptilolite,  which is one of 34 naturally
occurring  zeolites.  The Company has leased  these  claims to a third party and
will receive a royalty on any production  from these  properties.  See "BUSINESS
AND PROPERTIES--Zeolite Mining Activities".

Business Strategy

     The  Company's  strategy  is to  increase  its  cash  flow  and oil and gas
reserves by developing  and marketing oil and gas  prospects.  Upon  marketing a
prospect to another  entity,  the Company  will attempt to receive a promoted or
carried  interest in the initial  well for the  prospect.  The Company will then
participate  proportionately  in the  drilling of any  development  wells on the
prospect. In prior years, the Company has undertaken to assemble a large acreage
position and sell it to others while retaining a royalty position. By attempting
to direct its focus to generation of geologic prospects with a promoted interest
at the exploratory phase and a participating  interest at the development stage,
the Company will be utilizing more resources for drilling  rather than for lease
acquisition.  In this manner, the Company believes that in a shorter time period
it will be exposed to a greater number of opportunities to increase reserves and
cash flow.

     The Company intends to develop  several  prospects each year with a view to
taking  advantage  of advances in seismic and  drilling  technologies.  Of these
prospects,  between  five and ten each year will be intended as  unusually  high
potential,  higher risk prospects.  As indicated  above,  the Company intends to
market  its  prospects  on a basis  that will  allow the  Company  to  receive a
promoted or carried interest and thereby control its risk on the initial well on
each of these prospects.


               SUMMARY CONSOLIDATED FINANCIAL AND OPERATIONS DATA

     The summary  consolidated  financial  and  operations  data set forth below
should be read in conjunction with the Consolidated  Financial Statements of the
Company  and the notes  thereto and  "MANAGEMENT'S  DISCUSSION  AND  ANALYSIS OF
FINANCIAL  CONDITION  AND  RESULTS OF  OPERATIONS"  included  elsewhere  in this
Prospectus.


<PAGE>
<TABLE>
<CAPTION>
                                                                                                         Nine Months Ended May 31,
                                                        Year Ended August 31,                                 (Unaudited)
                               ---------------------------------------------------------------------     ------------------------

                                 1991           1992           1993           1994           1995           1995         1996
                               ----------     ---------     ---------      ----------     ----------     ----------    ---------

<S>                            <C>               <C>           <C>           <C>              <C>            <C>          <C>
Income Statement
 Data:

  Production revenues.....      $651,859       $507,349       $427,538       $235,411       $247,461       $204,425      $270,332

  Property sales and
    other revenues........      $162,767       $202,247       $228,439       $263,946       $686,025       $667,893      $158,957

  Depreciation,
   depletion and
   amortization...........       $98,503        $95,915       $102,572        $72,108        $78,586        $49,158       $74,513

  Income before
   income taxes and
   cumulative effect
    of accounting change. . .   $160,642        $43,238      $(76,421)      $(203,039)        $18,404      $205,100     $(22,947)

  Net income..............      $160,161        $36,752      $(76,421)      $(341,616)(1)     $15,291      $159,028     $(19,513)

Net income per share......          $.08           $.02         $(.04)          $(.15)(1)        $.01          $.07        $(.01)

Selected Operations
 Data (Unaudited):

     Proved Developed
         Reserves
    Oil (Bbls)............       159,397        133,488        118,715        104,612          95,383        95,383(2)    194,918(2)
    Gas (Mcf).............     2,064,625      1,755,392      1,703,588      1,844,343       1,935,164     1,935,164(2)  1,987,505(2)


  Production
    Oil (Bbls)............        27,339         24,633         20,002         11,107           9,528          7,714       10,465 
    Gas (Mcf).............        64,535         58,666         79,832         53,287          68,862         48,383       97,659

    Reserves to
     production
     ratio (years)
         Oil..............           5.8            5.4            5.9            9.4            10.0           12.4         18.6
         Gas..............          32.0           30.0           21.3           34.6            28.1           40.0         20.4

  Average sales price
    Oil ($/Bbl)                   $21.43         $16.86         $16.59         $16.37          $16.52         $16.29       $17.89
    Gas ($/Mcf)...........         $1.22          $1.37          $1.37          $1.32           $1.40          $1.50        $1.06


  Reserve replacement
   costs ($/BOE)..........         $3.10            (3)         $46.52          $5.07          $24.37         $21.06        $2.92

  Net wells completed
   during the period......           .25            .26            .25             .5              .8            .23         .23
</TABLE>

- -------------------
                                                                   -2-

<PAGE>
<TABLE>
<CAPTION>
                                                                               At May 31, 1996
                                     At August 31, 1995                         (Unaudited)
                                     ------------------           --------------------------------------
                                                                     Actual               As Adjusted (2)
                                                                  ----------              --------------
                                       (in thousands)                         (in thousands)

<S>                                   <C>                         <C>                         <C>    
Balance Sheet Data:               

  Working capital............          $  173,390                 $  (88,100)                 $______

  Total assets...............          $2,235,220                 $2,319,776                  $______

  Long-term debt.............               -0-                         -0-                       -0-

  Stockholders' equity.......          $1,943,155                 $1,923,642                   $______
</TABLE>

- --------------------

(1)  Includes  cumulative  effect of change in method of  accounting  for income
     taxes. See Note 1 to the Financial Statements included in this Prospectus.

(2)  As adjusted to give effect to the  estimated  net proceeds of this offering
     to be received by the Company after  deducting  underwriting  and estimated
     offering expenses, and assuming the sale by the Company of 1,000,000 Units,
     which does not include the Underwriter's  over-allotment option to purchase
     up to 150,000 Units. See "USE OF PROCEEDS".

(3)  No reserves acquired.


     The  Company  is  incorporated  under the laws of  Wyoming.  The  Company's
principal  executive  and  administrative  offices are  located at 777  Overland
Trail, Casper, Wyoming 82602, telephone number (307) 237-9330.

The Offering

Securities                 Offered  Units,  each  consisting of one share of the
                           Company's  $.10 par value  common  stock (the "Common
                           Stock") and redeemable Common Stock purchase warrants
                           ("Warrants")  to purchase  one share of Common  Stock
                           for $3.00  per  share  during  the  five-year  period
                           beginning  on  the  date  of  this  Prospectus.   See
                           "DESCRIPTION OF SECURITIES".

Offering price:                                            $____ per Unit

Common Stock outstanding(1):

  Prior to the Offering:                                   2,712,371

  After Offering(1):                                       3,712,371

Warrants Outstanding:                                      1,000,000

  Prior to the Offering:                                      -0-

  After the Offering(2):                                   1,000,000

- -----------------





                                       -3-

<PAGE>


(1)  Does not include (i) up to 1,000,000  shares of Common Stock  issuable upon
     exercise of the Warrants  offered in this Offering,  and (ii) up to 200,000
     shares of Common Stock issuable upon exercise of the Underwriter's Warrants
     and the  Warrants  included  in the  Underwriter's  Units  issuable  to the
     Underwriter  upon  the  exercise  of  the   Underwriter's   Warrants.   See
     "UNDERWRITING".  Also does not  include  170,000  shares  of  Common  Stock
     issuable upon exercise of outstanding  stock options held by an employee of
     the Company.

(2)  Does not include (i) up to 150,000  Warrants  that may be included in Units
     issued pursuant to the Underwriter's  over-allotment option, and (ii) up to
     100,000 Warrants issuable upon exercise of the Underwriter's Warrants.

Redemption Of The   The Warrants are redeemable,  at any time, by the Company at
   Warrants         a price of $.02 per  Warrants  Warrant  at any time prior to
                    their exercise or expiration  upon 30 days' prior written or
                    published  notice,  provided  however,  that the closing bid
                    quotation  for the  Common  Stock  for at least 20 of the 30
                    consecutive business days ending on the day of the Company's
                    giving  notice  of  redemption  has been at least  $4.00 per
                    share and further provided that the exercise of the Warrants
                    is subject to a current registration statement. The Warrants
                    remain  exercisable  during the 30-day  notice  period.  Any
                    Warrantholder  who does not exercise that holder's  Warrants
                    prior to their expiration or redemption, as the case may be,
                    forfeits  that  holder's  right to  purchase  the  shares of
                    Common Stock underlying the Warrants.  The Warrants included
                    in the Underwriter's Units issuable upon the exercise of the
                    Underwriter's  Warrants  are not  subject  to the  Company's
                    redemption       right.       See       "DESCRIPTION      OF
                    SECURITIES-Warrants-Redemption".

 Use Of Proceeds    Assuming Offering gross proceeds of $1,500,000, net proceeds
                    will be used for the Company's oil and gas activities and to
                    increase  working  capital.  Any  funds  received  from  the
                    exercise  of the  Underwriter's  over-allotment  option also
                    will be used for these  purposes.  See "USE OF PROCEEDS" and
                    "BUSINESS AND PROPERTIES".

Risk Factors        The securities offered hereby involve a high degree of risk.
                    See "RISK FACTORS".


NASDAQ              Common Stock: "DBLE"
Symbols             Warrants: "DBLEW"
                    Units: "DBLEU"




                     SUMMARY OIL AND GAS RESERVE INFORMATION

         The following table sets forth summary  information with respect to the
Company's  estimates  of its net  proved  developed  oil and  gas  reserves  and
discounted  present  value  of  the  estimated  future  net  revenues  from  the
production  and sale of these reserves as of each of August 31, 1995 and May 31,
1996,  respectively.  For  additional  information  relating  to  reserves,  see
"BUSINESS AND  PROPERTIES--Production",  "--Reserves",  the Supplemental Oil And
Gas  Information  included after the  Consolidated  Financial  Statements of the
Company included elsewhere in this Prospectus,  and "RISK  FACTORS--Estimates Of
Reserves And Future Net Revenues".

<TABLE>
<CAPTION>

                                                                   Estimated Proved Reserves As Of
                                       ---------------------------------------------------------------------------------------
                                                    August 31, 1995(1)                              May 31, 1996
                                       -----------------------------------------        --------------------------------------

                                          Developed     Undeveloped       Total        Developed     Undeveloped        Total
                                          ---------     -----------       -----        ---------     -----------        -----

<S>                                        <C>           <C>            <C>            <C>            <C>             <C>    
Crude Oil (Bbls).....................       95,383          -0-            95,383        194,918          -0-           194,918

Natural Gas (Mcf)....................    1,935,164          -0-         1,935,164      1,987,505          -0-         1,987,505


                                                               -4-

<PAGE>



Present Value Of Estimated Future Net
Revenues Before Income Taxes (In
Thousands), Discounted At 10%(2)..........        -           -          $863,312              -            -       $1,836,122


- ------------------------

(1)   The Company's annual reserve reports are prepared as of August 31, which is the last day of the Company's fiscal year.

(2)   The present value of estimated future net revenues as of each date was calculated using oil and gas prices as of that date.


                                                               -5-
</TABLE>

<PAGE>



                                  RISK FACTORS

     THE SECURITIES  OFFERED HEREBY ARE SPECULATIVE AND INVOLVE A HIGH DEGREE OF
RISK. BEFORE MAKING AN INVESTMENT IN THE COMPANY,  PROSPECTIVE  INVESTORS SHOULD
GIVE CAREFUL  CONSIDERATION TO THE FOLLOWING RISK FACTORS AFFECTING THE BUSINESS
OF THE COMPANY  AND ITS  SECURITIES,  TOGETHER  WITH OTHER  INFORMATION  IN THIS
PROSPECTUS.

Risks Relating To The Business Of The Company.

     Past Operating  Losses.  The Company has reported net losses for two of its
past five fiscal years and for the nine months  ended May 31, 1996.  There is no
assurance that the Company's  operations will be profitable.  See  "MANAGEMENT'S
DISCUSSION AND ANALYSIS OF FINANCIAL  CONDITION AND RESULTS OF  OPERATIONS"  and
"BUSINESS AND PROPERTIES".

     Dependence  On Key  Personnel.  The  Company  is  highly  dependent  on the
services  of each of Dr.  Richard B.  Laudon,  the  Chairman  Of The Board,  and
Stephen H. Hollis,  the President of the Company.  The loss of either Dr. Laudon
or Mr.  Hollis  could  have a  material  adverse  effect  on  the  Company.  See
"MANAGEMENT".

     Oil And Gas Prices;  Marketability Of Production.  The Company's  revenues,
profitability and liquidity are  substantially  dependent upon prevailing prices
for oil and natural  gas.  Oil and gas prices can be  extremely  volatile and in
recent years have been depressed by excess total domestic and imported supplies.
There can be no assurance  that current  price levels can be  sustained.  Prices
also are affected by actions of state and local agencies,  the United States and
foreign governments,  and international  cartels. These external factors and the
volatile  nature of the energy  markets  make it  difficult  to estimate  future
prices of oil and natural gas. Any substantial or extended  decline in the price
of natural gas would have a material  adverse effect on the Company's  financial
condition and results of operations,  including  reduced cash flow and borrowing
capacity.  All of these factors are beyond the control of the Company.  Sales of
oil and natural gas are seasonal in nature,  leading to substantial  differences
in cash flow at various times  throughout  the year.  The  marketability  of the
Company's  production  depends  in part  upon the  availability,  proximity  and
capacity of gas gathering systems, pipelines and processing facilities.  Federal
and state  regulation  of oil and gas  production  and  transportation,  general
economic conditions, changes in supply and changes in demand all could adversely
affect the  Company's  ability to produce and market its oil and natural gas. If
market factors were to change dramatically,  the financial impact on the Company
could be substantial.  The availability of markets and the volatility of product
prices are beyond the control of the Company  and thus  represent a  significant
risk.  See  "MANAGEMENT'S  DISCUSSION  AND ANALYSIS OF FINANCIAL  CONDITION  AND
RESULTS OF OPERATIONS".

     The Company uses the "successful  efforts" method for capitalizing costs of
completed oil and gas wells. Pursuant to the successful efforts method, only the
costs attributable to successful  exploratory wells and the costs of development
wells  within a  producing  field  are  reflected  in  property  and  equipment.
Producing  and  non-producing  properties  are  evaluated  periodically  and, if
conditions  warrant,  an  impairment  allowance  is  provided.   The  impairment
allowance is a one-time  charge to earnings which does not impact cash flow from
operating activities.

     The Company's  revenues also depend on its level of success in acquiring or
finding  additional  reserves.  Except to the extent that the  Company  acquires
properties  containing  proved reserves or conducts  successful  exploration and
development activities, or both, the proved reserves of the Company will decline
as reserves are produced.  There can be no assurance that the Company's  planned
exploration  and  development  projects  will result in  significant  additional
reserves or that the Company  will have  future  success in drilling  productive
wells at low reserve replacement costs.

                                       -6-

<PAGE>



     General Risks Of Oil And Gas Operations.  The Company competes in the areas
of oil and gas  exploration,  production,  development and  transportation  with
other companies, many of which may have substantially larger financial and other
resources.  The nature of the oil and gas  business  also  involves a variety of
risks,  including  the risks of  operating  hazards  such as fires,  explosions,
cratering,  blow-outs,  and encountering formations with abnormal pressures, the
occurrence  of any of which could result in losses to the  Company.  The Company
maintains  insurance  against some,  but not all, of these risks in amounts that
management  believes to be  reasonable  in accordance  with  customary  industry
practices.  The occurrence of a significant  event,  however,  that is not fully
insured  could  have  a  material  adverse  effect  on the  Company's  financial
position.

     Government  Regulation And Environmental  Risks. The production and sale of
oil and gas are  subject to a variety  of  federal,  state and local  government
regulations  including  regulation  concerning  the  prevention  of  waste,  the
discharge of materials into the environment, the conservation of oil and natural
gas,  pollution,  permits  for  drilling  operations,  drilling  bonds,  reports
concerning  operations,  the spacing of wells,  the  unitization  and pooling of
properties,  and various other matters including taxes. Many  jurisdictions have
at  various  times  imposed  limitations  on the  production  of oil  and gas by
restricting  the rate of flow for oil and gas wells below their actual  capacity
to  produce.  During the past few years there has been a  significant  amount of
discussion  by  legislators  and the  presidential  administration  concerning a
variety of energy tax proposals. There can be no certainty that any such measure
will be passed or what its effect will be on oil and natural gas prices if it is
passed.  In addition,  many states have raised state taxes on energy sources and
additional increases may occur, although there can be no certainty of the effect
that  increases  in state energy taxes would have on oil and natural gas prices.
Although the Company  believes it is in substantial  compliance  with applicable
environmental  and  other  government  laws  and  regulations,  there  can be no
assurance  that  significant  costs for  compliance  will not be incurred in the
future.

     Equity  Ownership By Directors  And  Officers.  Prior to the sale of Common
Stock pursuant to this Offering, the Company's current officers and directors as
a group, together with their affiliates, owned approximately 41.4 percent of the
outstanding Common Stock. Upon consummation of this offering,  and assuming they
do not  purchase any shares in the  offering  and that the  Underwriters  do not
exercise their  over-allotment  option,  the current officers and directors as a
group,  together with their affiliates,  will own approximately  30.7 percent of
the outstanding Common Stock.

     Estimates Of Reserves  And Future Net  Revenues;  No Review By  Independent
Engineer.  This Prospectus  contains  estimates of the Company's reserves and of
future  net  revenues  which  were  prepared  by the  Company  and have not been
reviewed by an independent petroleum engineer.  However, these estimates are not
exact  and are  based on many  variable  and  uncertain  factors.  Estimates  of
reserves and of future net revenues may vary substantially  depending,  in part,
on the  assumptions  made and may be subject to adjustment  either up or down in
the future.  The actual  amounts of  production,  revenues,  taxes,  development
expenditures,  operating  expenses,  and quantities of  recoverable  oil and gas
reserves to be encountered may vary  substantially  from the estimated  amounts.
Estimates of reserves also are extremely  sensitive to the market prices for oil
and gas. See  "MANAGEMENT'S  DISCUSSION AND ANALYSIS OF FINANCIAL  CONDITION AND
RESULTS OF OPERATIONS" and "BUSINESS AND PROPERTIES--Reserves".

     Limited Liquidity For Common Stock. The Company's Common Stock is traded on
The Nasdaq  SmallCap  Market  ("NASDAQ").  Average weekly trading volume for the
Common  Stock as reported by NASDAQ was  approximately  6,000 shares for the one
year period ended August 31,  1996.  There can be no assurance  that the average
weekly trading volume will increase after the Offering.


                                       -7-

<PAGE>

Risks Concerning This Offering And The Securities Offered

     No Dividends.  The Company has not paid cash  dividends with respect to its
Common Stock in the past and has no plans to pay cash dividends in the future.

     No Assurance Of Market For Units, Common Stock Or Warrants. There currently
is a limited  public  market for the Common  Stock and no public  market for the
Units or  Warrants  (the  Common  Stock,  Units and  Warrants  are  referred  to
collectively as the "Securities").  No assurance can be given that a market will
develop for the Units or Warrants.  If a trading  market is  maintained  for the
Common Stock and develops for the Units and  Warrants,  the prices may be highly
volatile.  The  Underwriter  is not  obligated  to make a  market  in any of the
Securities  upon  completion of this  Offering,  and, even if it makes a market,
there is no assurance that it will continue to do so in the future. In addition,
if a market is  maintained  for the Common  Stock and develops for the Units and
Warrants, and the Securities are not traded on NASDAQ and are sold below certain
prices, many brokerage firms may not effect transactions in the Securities,  and
sales of the  Securities  may be subject to Securities  And Exchange  Commission
("SEC")  Rule 15g-9.  See below,  "-Possible  Effects Of SEC And NASDAQ Rules On
Market For Units, Common Stock And Warrants". Trading in the Securities, if any,
will be limited to the NASDAQ or, if the  Company  does not  continue to qualify
for listing on the NASDAQ,  the  electronic  bulletin board or the "pink sheets"
used  by  members  of the  National  Association  Of  Securities  Dealers,  Inc.
("NASD").  If a market does not develop for the Securities,  it may be difficult
or impossible  for  purchasers to resell the  Securities.  There is no assurance
that  any of the  Securities  can  ever be sold at the  offered  price or at any
price.

     Possible Effects Of SEC And NASDAQ Rules On Market For Units,  Common Stock
And Warrants.  The Common Stock of the Company currently is listed on NASDAQ and
the  Company  has  applied  for  listing  of the  Units and  Warrants  on NASDAQ
following  the  completion  of this  Offering.  After  the  Units  and  Warrants
initially have been listed for trading on NASDAQ, and with respect to the Common
Stock that already is listed,  in order to continue to be listed on NASDAQ,  the
Company must  continue to have total assets of at least $2 million,  capital and
surplus of at least $1 million,  and a price per share of at least $1.  There is
no assurance  that the Company will be able to meet the  continued  requirements
for NASDAQ.

     If (i) the  Company's  securities  are no longer  eligible  for  trading on
NASDAQ, and (ii) those securities are traded for less than $5 per security, then
unless the  Company's net tangible  assets exceed  $2,000,000 or the Company has
average revenue of at least  $6,000,000 for the last three years, the respective
security (a "Low-Priced  Security") will be subject to SEC Rule 15g-9 concerning
sales of low-priced securities or "penny stock" unless the security is otherwise
exempt from Rule 15g-9.  Pursuant to Rule 15g-9,  prior to  concluding a sale, a
broker-dealer  must make a special  suitability  determination for the purchaser
and receive the purchaser's written representations and agreement concerning the
transaction.  In  addition,  Rule 15g-2  generally  requires  broker-dealers  to
provide  customers  for whom they are  effecting  transactions  in a  Low-Priced
Security,  before the  transactions,  with a standard risk  disclosure  document
describing  the  customer's  right to disclosures of the (i) current bid and ask
quotations,  if any, (ii)  compensation of the broker-dealer and the salesperson
in the  transaction,  and (iii) monthly  account  statements  showing the market
value of such  stock held in the  customer's  account.  If the  Common  Stock or
Warrants individually trade for more than $5 per security, then these rules will
not apply to transactions in the respective security trading for over $5. To the
extent that the respective security becomes a Low-Priced  Security,  these rules
will apply and may have a  negative  effect on the desire of brokers to sell the
Company's  Securities,  may have a negative effect on the brokers' ability to do
so, and also may have a negative  effect on the  ability of  purchasers  in this
Offering to sell the Company's Securities in the secondary market.

     Arbitrary  Determination  Of Offering  Price Of Units And Exercise Price Of
Warrants.  The price at which the Units are being  offered to the public and the
price at which the Warrants are exercisable for shares of Common Stock have been
determined  arbitrarily.  The offering  price and exercise price were arrived at

                                       -8-

<PAGE>



after  negotiations  between the Company and the Underwriter and were based upon
the  Company's  and the  Underwriter's  assessment  of the market  price for the
Common Stock,  the history and prospects of the Company,  the  background of the
Company's  management,  and current  conditions in the securities  markets.  See
"UNDERWRITING".

     Registration  Or  Exemption  Required  To  Exercise  Warrants.  Holders  of
Warrants have the right to exercise their Warrants to purchase Common Stock only
if a  registration  statement  relating to those  shares is then in effect or an
exemption from  registration is available and only if those shares are qualified
for sale,  or are  deemed  to be exempt  from  qualification,  under  applicable
securities  laws of the state of  residence of the holder of those  shares.  The
Company  intends to have a  registration  statement  in effect at times that the
Warrants are eligible for exercise,  although there can be no assurance that the
Company  will be able to do so.  However,  the  Company  will not be required to
honor the exercise of the  Warrants  if, in its opinion,  the issuance of Common
Stock would be  unlawful  because of the  absence of an  effective  registration
statement or for other  reasons.  If the Company were unable to cause a required
registration  statement  to be  effective  during a period of time when  holders
wished  to  exercise,  the  market  value of the  Warrants  could  be  adversely
affected.

     Relationship  Of  Underwriter  To Trading;  Possible  Limitations On Market
Making Activities.  The Underwriter may act in a brokerage capacity with respect
to the purchase or sale of the Securities in the  over-the-counter  market where
each will  trade.  The  Underwriter  also has the right to act as the  Company's
agent in  connection  with any future  solicitation  of holders of  Warrants  to
exercise their Warrants.  Unless granted an exemption by the SEC from Rule 10b-6
under the Exchange  Act (the  "Exchange  Act"),  the  Underwriter  and any other
soliciting  broker/dealer  will be prohibited from engaging in any market-making
activities  or  solicited  brokerage  activities  with  regard to the  Company's
Securities  during the periods  prescribed by exemption (xi) to Rule 10b-6 (nine
business days) before the  solicitation of the exercise of any Warrant until the
later of the termination of such solicitation activity or the termination of any
right  the  Underwriter  may  have to  receive  a fee for  the  solicitation  of
Warrants.  As a result,  the  Underwriter  and soliciting  broker/dealer  may be
unable to continue to make a market for the Company's  Securities during certain
periods while the Warrants are exercisable.  Such a limitation, while in effect,
could impair the  liquidity and market price of the  Company's  Securities.  See
"UNDERWRITING".

     No Assurance Of Market In The Company's  Securities.  There is no assurance
that the  Underwriter  will  participate  as a market  maker for the  Securities
should a market for the Units and  Warrants  develop in addition to the current,
though  limited,  market  for the Common  Stock.  Although  it is not  currently
obligated to do so, if the  Underwriter  should  choose to become a market maker
for any of the Securities,  the Underwriter would not be under any obligation to
continue and it may cease being a market maker at any time.


                                   THE COMPANY

         The Company was organized as a Wyoming corporation in January 1972. The
executive  offices of the  Company are located at 777  Overland  Trail,  Casper,
Wyoming, and its telephone number at that address is (307) 237-9330.


                                 USE OF PROCEEDS

     The net  proceeds to the Company  from this  Offering  are  estimated to be
$_________,  ($_________ if the Underwriters' over-allotment option is exercised
in full) after deducting  underwriting discounts and estimated offering expenses
payable by the Company. The Company intends to use approximately $___ million of
the proceeds of this  Offering,  together with its operating  cash flow, for its
oil and gas  activities,  primarily  development of marketable  prospects on the
Company's  acreage  during  fiscal 1996 and 1997.  The Company  also  intends to

                                       -9-

<PAGE>

utilize  $250,000 of the net  proceeds to repay the  outstanding  balance on its
bank line of credit.  This line of credit,  which is authorized for a maximum of
$350,000 of debt,  accrues  interest  at  one-half  point over the prime rate of
interest  and is due and payable on December 1, 1996.  In  addition,  subject to
management's determination that there are appropriate opportunities, the Company
may use the remaining  proceeds,  together with its operating cash flow and bank
line of  credit,  for one or more of the  following  in its  principal  areas of
activity,  which are not listed in order of priority: (i) additional development
drilling,   (ii)  acquisition  of  undeveloped  acreage,  (iii)  acquisition  of
producing  properties,   and  (iv)  exploratory   drilling.   See  "MANAGEMENT'S
DISCUSSION    AND   ANALYSIS   OF   FINANCIAL    CONDITION    AND   RESULTS   OF
OPERATIONS--Liquidity    And   Capital    Resources";    and    "BUSINESS    AND
PROPERTIES--Principal Areas Of Activity".

     The  estimated  amounts and uses set forth  above  indicate  the  Company's
intentions  for use of the net  proceeds  from the  Offering.  The  Company  may
reallocate  the  proceeds  or  utilize  the  proceeds  for  other  oil  and  gas
opportunities  the  Company  deems  to be  in  its  best  interests,  due  to an
unforeseen  change  in  circumstances   concerning   matters  such  as  economic
conditions,  availability  of debt  financing  or the  existence  of a  property
acquisition or development opportunity.

         The  net  proceeds  of this  Offering  will be  placed  temporarily  in
certificates of deposit, short-term obligations of the United States government,
or  other  money-market  instruments  that  are  rated  investment  grade or its
equivalent until used for the purposes described above.


                                 CAPITALIZATION

     The following table sets forth the  capitalization of the Company as of May
31, 1996,  and as adjusted to reflect the  issuance and sale of 1,000,000  Units
offered hereby.

<TABLE>
<CAPTION>

                                                                               May 31, 1996
                                                                    ------------------------------------
                                                                       Actual (1)         As Adjusted (2)
                                                                    ------------          --------------

                                                                               (in thousands)

<S>                                                                 <C>                       <C>             
Long-term debt ..........................................           $       -0-              $   -0-

Stockholders' equity:

  Common stock, $.10 par value:  10,000,000 shares
   authorized, 2,712,371 outstanding (3,712,371,                    $  271,237               $ ......
   as adjusted)(1)(2)....................................

  Additional paid-in capital ............................           $  886,254               $ ......
                                                                         
  Retained earnings .....................................           $  766,151               $ ......
                                                                    ----------

            Total stockholders' equity ..................           $1,923,642               $ ......

             Total capitalization .......................           $1,923,642               $ ......
</TABLE>

- --------------------

(1)  Does not include  170,000  shares  issuable  upon  exercise of  outstanding
     options.

(2)  Assumes  no  exercise  of the  Warrants  included  in the  Units  or of the
     Underwriters'  over-allotment  option covering an additional  150,000 Units
     and proceeds net of underwriting discounts and estimated offering expenses.
     See "UNDERWRITING".


                                      -10-

<PAGE>

                           PRICE RANGE OF COMMON STOCK

     The  Company's  Common Stock is traded in the  over-the-counter  market and
listed on NASDAQ under the symbol  "DBLE".  The range of high and low bid prices
for each  quarterly  period during the two most recent fiscal years ended August
31, 1995 and 1996, as reported by NASDAQ is as follows:

                                      
                                              High                    Low
                                              ----                    ---
Fiscal 1995

     First Quarter                             $.62                   $.50

     Second Quarter                             .75                    .62

     Third Quarter                              .75                    .50

     Fourth Quarter                            1.37                    .50

Fiscal 1996

     First Quarter                             1.62                    .87

     Second Quarter                            1.50                    .87

     Third Quarter                             1.75                   1.00

     Fourth Quarter                            1.62                   1.12

     The quotations set forth above reflect inter-dealer prices,  without retail
mark-up,  mark-down or commission  and may not reflect actual  transactions.  On
October 9, 1996 the high bid price for the Common  Stock as  reported  by NASDAQ
was $1.25 per share and the low bid asked price was $1.4375.

Number Of Shareholders Of Record

     On October 1, 1996, the number of shareholders of record was 2,055.

Transfer Agent

     The Transfer Agent for the Common Stock and Warrants is American Securities
Transfer & Trust Co., Inc.


                                 DIVIDEND POLICY

     The  Company  has not paid any cash  dividends  since  its  inception.  The
Company  anticipates  that all earnings will be retained for the  development of
its business and that no cash  dividends on its Common Stock will be paid in the
foreseeable future.


                             SELECTED FINANCIAL DATA

     The selected  financial data  presented  below for each of the years in the
five-year period ended August 31, 1995 are derived from the financial statements
of the Company,  which  financial  statements have been audited by the Company's
independent  auditors.  The selected financial data presented for the nine-month
periods  ended May 31,  1996 and May 31,  1995 are  derived  from the  unaudited
financial  statements  of the Company  included  elsewhere  in this  Prospectus,
which,  in  the  opinion  of  management,   include  all  normal  and  recurring
adjustments  necessary for a fair  presentation of information.  Production data
for all periods are unaudited.  This  information  should be read in conjunction
with the Financial Statements and Notes thereto and "MANAGEMENT'S DISCUSSION AND

                                      -11-

<PAGE>

ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS" included elsewhere in
this Prospectus. The selected data provided below are not necessarily indicative
of the future results of operations or financial performance of the Company.

<TABLE>
<CAPTION>
                                                                                                           Nine Months Ended May 31,
                                                                 Years Ended August 31,                          (Unaudited)
                                        ----------------------------------------------------------------   -------------------------
                                          1991          1992          1993          1994         1995         1995         1996
                                        ---------     ---------     ---------     ---------    ---------    ---------    ---------
                                                                            (in thousands except per share amounts)
Income Statement Data

 Revenues:

<S>                                      <C>           <C>           <C>           <C>          <C>          <C>          <C>     
   Oil and gas production ............   $651,859      $507,349      $427,538      $235,411     $247,461     $204,425     $270,332

   Sales of nonproducing properties ..    111,549       161,634        81,000        78,244      634,979      634,969      130,000

   Sale of wells .....................        ---           ---        13,750       136,495          ---          ---          ---

   Interest income....................     20,847        10,635         1,966         6,621       18,122       13,597        3,976

   Other, primarily zeolite royalties      30,371        29,978        34,126        30,000       32,924       32,924       28,957

   Gain on sale of investments.......         ---           ---        97,597        12,586          ---           ---          ---
                                        ---------      --------     ---------      ---------   ---------    ----------    ---------


         Total revenues..............    $814,626      $709,596      $655,977      $499,357     $933,486     $885,915     $433,265


 Expenses:

   Production costs..................    $103,238      $ 94,361      $107,038      $ 51,600     $ 45,009     $ 29,777     $ 52,040

   Production taxes..................      93,562        60,871        51,569        18,667       29,679       13,858       23,981

   Cost of nonproducing
    properties sold ................        5,349        26,243        38,143        10,540      228,992      228,992       14,439

   Cost of wells sold...............          ---           ---        17,125        69,736          ---          ---          ---

   Exploration......................      152,703       180,616       193,345       264,798      304,795      190,621       93,127

   Depreciation, depletion and
    amortization....................       98,503        95,915       102,572        72,108       78,586       49,158       74,513

   General and
    administrative .................      200,629       208,352       222,606       214,947      228,021      168,409      191,248
                                       ----------     ---------      ---------    ---------     --------     --------    ---------

         Total expenses.............     $653,984      $666,358      $732,398      $702,396     $915,082     $680,815     $456,212

 Income (loss) before income taxes
  and cumulative effect of change
  in method of accounting ..........     $160,642      $ 43,238      $(76,421)    $(203,039)    $  18,404    $205,100     $(22,947)

 Provision for (benefit from)
  income taxes......................       45,419         6,486           ---       (30,011)        3,113      46,072       (3,434)
                                        ---------     ---------     ---------    ----------     ---------   ---------    ---------

 Income (loss) before cumulative
  effect of change in method of
  accounting ......................      115,223         36,752       (76,421)     (173,028)       15,291     159,028      (19,513)

 Cumulative effect of change in
  method of accounting for
  income taxes.....................          ---            ---           ---      (168,588)          ---         ---          ---
                                        ---------     ---------     ---------    ----------     ---------   ---------   ----------

Net income (loss) .................      $160,161      $ 36,752      $(76,421)    $(341,616)     $ 15,291   $159,028      $(19,513)
                                        =========     =========     =========     =========     =========   ========      ========
Income (loss) per common and
common equivalent share:                 $    .08      $    .02      $   (.04)    $    (.15)     $    .01   $    .07      $   (.01)

   Before cumulative effect of
    accounting change..............           .08           .02          (.04)         (.08)          .01        ---           ---


                                                               -12-

<PAGE>


   Cumulative effect of accounting
    change.........................           ---           ---           ---           (.07)         ---         ---          ---
                                        ---------    ----------     ---------      ---------    ---------   ---------    ---------

   After cumulative effect of 
    accounting change..............      $     .08    $     .02      $   (.04)     $    (.15)    $     .01  $     .07   $     (.01)

Common Stock and Common Stock
  equivalent shares outstanding....      2,005,925    2,032,109      2,047,073     2,317,166     2,450,590  2,363,653    2,712,371


                                                                      At August 31,                               At May 31,
                                       ----------------------------------------------------------------   -------------------------
                                          1991          1992          1993          1994         1995         1995         1996
                                        ---------     ---------     ---------     ---------    ---------    ---------    ---------
Selected Balance Sheet Data

<S>                                    <C>            <C>           <C>           <C>          <C>          <C>          <C>        
 Working capital...................    $  152,647     $   72,334    $  144,499    $   60,494   $  173,390   $  425,720   $  (88,100)

 Total assets......................    $2,150,865     $2,265,005    $2,004,968    $2,030,406   $2,235,220   $2,347,120   $2,319,776

 Long-term debt ...................    $      ---     $      ---    $      ---    $      ---   $      ---   $      ---   $      ---

 Stockholders' equity..............    $1,917,391     $1,970,680    $1,928,229    $1,796,613   $1,943,155   $2,086,891   $1,923,642
</TABLE>

- --------------------

                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS


Liquidity And Capital Resources
- -------------------------------

     During  the nine  months  ended  May 31,  1996,  the  Company's  operations
resulted in negative  working  capital.  The  $261,500  decrease  was due to the
Company's  incurring a major workover on one of its producing  properties in the
quarter ended May 31, 1996 and  purchasing a producing  property in the previous
quarter.  These  transactions were initially paid for with borrowed funds with a
majority  of the debt being  repaid in the  quarter  ended May 31,  1996 and the
previous quarter.

     Management  believes  that the  Company's  liquidity is  sufficient to meet
future cash needs for operations;  however, without obtaining additional capital
from this  Offering or from other  sources (for which other sources it currently
has no plans), the Company will not be able to pursue the same number of oil and
gas  projects on the same basis as it would  like.  It is not  anticipated  that
future  material  sales of oil and gas  properties  will be made solely to raise
working capital.

     The Company's revenues and profitability are substantially dependent on the
prevailing prices for oil and natural gas. The volatility of oil and gas prices,
particularly  in the western  United States where the Company's  properties  are
located,  could have a material  adverse  effect on the Company's  liquidity and
operations.   See  "RISK   FACTORS--Risks   Relating  To  The  Business  Of  The
Company--Oil And Gas Prices; Marketability Of Production".


                                      -13-

<PAGE>
                              Results Of Operations


Nine Months Ended May 31, 1996 Compared To Nine Months Ended May 31, 1995
- -------------------------------------------------------------------------

     The Company  experienced  a net loss for the nine months ended May 31, 1996
of $(19,153)  compared to net income for the prior year period of $159,028.  The
change  is due  mainly  to the sale of  several  of the  Company's  nonproducing
properties  in the  first  quarter  of the  prior  year,  yielding  a profit  of
$363,600,  compared to the sale of  nonproducing  properties  in the nine months
ended May 31, 1996 yielding a profit of $115,600.

     Revenue from oil and gas sales  increased by  approximately  $65,900 in the
nine-month  period ended May 31, 1996 compared to the same period of 1995.  This
increase  can be  attributed  to a workover  performed  on one of its  producing
properties and added production from the purchase of producing properties in the
first quarter of the current year.

     Production  costs and taxes increased by  approximately  $32,400 due to the
increase in oil and gas sales revenue.

     Exploration costs decreased  considerably  during the nine months ended May
31, 1996 when compared to the same period of 1995. The $97,500  decrease  mainly
is  attributable to fewer of the Company's  nonproducing  leases being abandoned
and fewer rental  payments being made due to the  abandonments in the prior year
period.

     Overall costs and expenses  decreased by approximately  $231,500 during the
nine months  ended May 31,  1996 when  compared  to the prior year  period,  due
mainly to a decrease in the cost of properties sold.

     Interest  income  decreased  by  approximately  $9,600 due to a decrease in
funds being  available for  investments as they were used to purchase  producing
properties in the current year.

Three Months Ended May 31, 1996 Compared To Three Months Ended February 29, 1996
- --------------------------------------------------------------------------------

     Revenues from oil and gas sales increased by approximately  $52,200,  or 68
percent,  compared to the previous quarter. Oil and gas revenues for the quarter
ended May 31, 1996 were $128,600 and were $76,400 for the quarter ended February
29, 1996. This increase was due mainly to the previously  described  workover on
one of the Company's producing properties.

     Production  costs,  including  taxes,  decreased by  approximately  $12,600
during the quarter ended May 31, 1996 when compared to the previous quarter. The
decrease  can be  attributed  to ad valorem  taxes  being  paid in the  previous
quarter.

     Exploration costs increased during the three months ended May 31, 1996 when
compared to the previous  quarter by $25,900.  This  increase is  attributed  to
higher  valued  nonproducing  leases  expiring in the quarter ended May 31, 1996
than in the previous quarter.

     General and administrative costs decreased by approximately  $15,700 during
the three months ended May 31, 1996 compared to the quarter  ended  February 29,
1996.  This decrease was due to the cost  attributable  to the Company's  annual
meeting in the previous quarter.

     Interest  income during the nine months ended May 31, 1996 remained  fairly
stable compared to the previous quarter.


                                      -14-

<PAGE>

     Depreciation  and  depletion  expense  decreased by  approximately  $10,800
during the three  months ended May 31, 1996  compared to the  previous  quarter.
This  decrease  can be  attributed  to a revised  estimate  of  reserves  from a
producing  property following a workover in the quarter ended May 31, 1996. This
resulted in a decrease in the depletion ratio used to calculate depletion on the
property.

     Operations  in the quarter ended May 31, 1996 resulted in a $1,398 net loss
compared to net income of $34,360 for the previous quarter.  The  aforementioned
sale of  nonproducing  properties  during the prior quarter is the primary cause
for the change.

Three Months Ended May 31, 1996 Compared To Three Months Ended May 31, 1995.
- ----------------------------------------------------------------------------

     Oil and gas  revenues  increased  by  $32,500,  or 16  percent,  during the
quarter  ended May 31, 1996,  compared to the same quarter in 1995 due to better
prices and production from newly acquired producing properties.

     Sales of and cost of sales of oil and gas properties decreased  drastically
during the quarter ended May 31, 1996 when compared to the quarter ended May 31,
1995 the due to the sale of a  nonproducing  property in the prior year  quarter
and no such sales in the quarter ended May 31, 1996.

     Production costs,  including production taxes,  increased by $12,100 during
the  quarter  ended May 31,  1996  compared  to the same  quarter of 1995.  This
increase  coincides  with the  increase in revenue and the increase in operating
expenses for repairs to one of the Company's producing properties in the quarter
ended May 31, 1996.

     Exploration  costs  decreased by $23,900  during the three months ended May
31, 1996 when compared to the  corresponding  quarter in 1995.  This decrease is
mainly  attributed  to  the  abandonment  of  nonproducing   leases  during  the
corresponding quarter.

     General and administrative expenses and depreciation and depletion remained
relatively stable between the two quarters.

     The  decrease  in net income  (loss) of $25,100  can be  attributed  to the
previously  described  sale  of a  nonproducing  property  in the  corresponding
quarter.

Year Ended August 31, 1995 Compared To August 31, 1994.
- -------------------------------------------------------

     Revenues  from  sales of oil and gas were up  slightly  in during  the year
ended  August 31, 1995 as compared  with during the year ended  August 31, 1994.
The  decrease in price per Mcf of gas was partly  offset with an increase in the
production  of gas.  Production  of gas  increased as a result of the  Company's
acquisition  of an additional  working  interest in producing  properties in the
Whiskey Butte Field in during the year ended August 31, 1995 and the acquisition
of an overriding royalty interest in the Farson Road Unit near the end of during
the year ended  August 31,  1994.  Sales and  production  of oil  decreased as a
result of the Company selling its older  producing  properties in the Buck Creek
Field in fiscal 1994.

     Sales   and   gains  on  sales  of   non-producing   properties   increased
significantly when compared to the previous year. Gains on sales of nonproducing
properties totaled $406,000 for fiscal 1995 compared to $67,700 for the previous
year.  The Company sold a block of Wyoming  leases during the first quarter at a
substantial gain.

     There were no sales of  producing  properties  during the year ended August
31, 1995.

                                      -15-

<PAGE>

     Interest income increased  approximately $11,500 in fiscal 1995 compared to
fiscal 1994, due to increased interest rates and the improved cash position as a
result of the aforementioned nonproducing properties transaction.

     Total production costs decreased  slightly during the year ended August 31,
1995 as a result of the sale of the properties in the Buck Creek Field in fiscal
1994. Production taxes increased by $11,000 as a result of the increased oil and
gas revenue and additional  taxes  attributable to working  interests during the
current year.

     Exploration  expenses  increased  by $40,000  in the year ended  August 31,
1995.  This  is  primarily   attributable  to  the  expiration  of  $129,000  of
nonproducing  leases in North Dakota.  Dry hole costs of $55,000 incurred during
fiscal  1995 were  comparable  to the $58,000  abandonment  of a property in the
prior year.  Lease rental costs during the year ended August 31, 1995  increased
as a result  of  higher  rental  requirements  for some of the  Company's  newer
properties.  Also,  geological expenses increased as the Company is aggressively
evaluating the production capabilities of its properties.

     General and administrative  expenses remained  relatively stable during the
two years.

     Depreciation  and  depletion  increased  by $6,500 in during the year ended
August 31, 1995 compared to during the year ended August 31, 1994. This increase
is a result  of  increased  production  and the  acquisition  of the  additional
working interest in the Whiskey Butte Field discussed earlier.

     The  deferred  income  tax  benefit of  $30,000  of the  previous  year was
replaced  with a deferred  tax expense of $3,000  during 1995 as a result of the
adoption of SFAS No. 109 in the previous year.

     The  above-mentioned  events and factors led to the Company's net income of
$15,000 during the year ended August 31, 1995 compared to a net loss of $340,000
in the prior year.


                             BUSINESS AND PROPERTIES

Overview

     The Company  was formed on January 13,  1972.  The  Company  explores  for,
develops, produces and sells crude oil and natural gas. The Company concentrates
its activities in areas in which it has accumulated  detailed geologic knowledge
and developed significant  management  experience.  Current areas of exploration
and  development  focus for the Company  include  the Moxa Arch in  southwestern
Wyoming,  the Powder River Basin in northeastern  Wyoming, the Washakie Basin in
south  central  Wyoming,  the Wind  River  Basin  in  central  Wyoming,  and the
Christmas  Meadows area in  northeastern  Utah.  The Company owns interests in a
total of 124 producing wells, with oil constituting approximately 50 percent and
natural gas  constituting  approximately  50 percent of its  current  production
(assuming 10 Mcf of gas production equals one barrel of oil production).

     The Company also has undeveloped  acreage in other basins and is evaluating
the possibility of additional activity in other areas. See "--Principal Areas Of
Oil And Gas Activity".

Forward-Looking Statements

     The Company's intentions and expectations described in this Prospectus with
respect  to  possible  exploration  and  other  testing  activities   concerning
properties  in which it holds  interests  may be  deemed  to be  forward-looking
statements.  These statements are made based on management's  current assessment
of the exploratory merits of the particular  property in light of the geological
information  available at the time and based on the Company's  relative interest
in the  property  and  its  estimate  of its  share  of  the  exploration  cost.
Subsequently obtained information  concerning the merits of any property as well


                                      -16-

<PAGE>

as changes in estimated  exploration costs and ownership  interest may result in
revisions to management's  expectations  and intentions and thus the Company may
delete  one  or  more  of  these  intended  exploration   activities.   Further,
circumstances  beyond  the  Company's  control  may cause such  prospects  to be
eliminated  from further  consideration  as  exploration  prospects.  See above,
"DISCLOSURE REGARDING FORWARD-LOOKING STATEMENTS".

Business Strategy

     The  Company's  strategy  is to  increase  its  cash  flow  and oil and gas
reserves by developing  and marketing oil and gas  prospects.  Upon  marketing a
prospect to another  entity,  the Company  will attempt to receive a promoted or
carried  interest in the initial  well for the  prospect.  The Company will then
participate  proportionately  in the  drilling of any  development  wells on the
prospect. In prior years, the Company has undertaken to assemble a large acreage
position and sell it to others while retaining a royalty position. By attempting
to direct its focus to generation of geologic prospects with a promoted interest
at the exploratory phase and a participating  interest at the development stage,
the Company will be utilizing more resources for drilling  rather than for lease
acquisition.  In this manner, the Company believes that in a shorter time period
it will be exposed to a greater number of opportunities to increase reserves and
cash flow.

     The Company intends to develop  several  prospects each year with a view to
taking  advantage  of advances in seismic and  drilling  technologies.  Of these
prospects,  between  five and ten each year will be intended as  unusually  high
potential,  higher risk prospects.  As indicated  above,  the Company intends to
market  its  prospects  on a basis  that will  allow the  Company  to  receive a
promoted or carried interest and thereby control its risk on the initial well on
each of these prospects.

Principal Areas Of Oil And Gas Activity

Moxa Arch

     During the past two years, the Company has participated in the drilling and
completion  of 53  successful  natural gas wells on the Moxa Arch in the Whiskey
Buttes and South Swan Fields of the Green River Basin in  southwestern  Wyoming.
The  Company's  working  interests in these wells and other  acreage on the Moxa
Arch range from 0.3 percent to 3.5 percent and cover approximately  30,000 gross
acres.  In  addition  to the 53 wells  drilled  during the past two  years,  the
Company has working  interests  in 47  producing  gas wells and a three  percent
overriding  royalty interest in another producing well, all of which are located
on the Moxa  Arch.  In  addition,  the  Company  intends to  participate  in the
drilling of five to ten  additional  development  wells in 1997 at an  estimated
average cost to the Company of  approximately  $7,500 per well.  Production from
the  Company's  wells  on the  Moxa  Arch is from  the  Frontier  at a depth  of
approximately 10,000 feet.

Powder River Basin

     Rabourn  Well.  The  Rabourn  Well,  in which the Company has a 100 percent
working  interest,  is located on a 400-acre  lease in the Powder River Basin in
Campbell County,  Wyoming. The Company drilled this well in 1981 and it had been
producing  at a steady  rate of 15  barrels of oil per day for a number of years
prior to April  1996,  when the  Company  fracture  stimulated  the  well.  This
resulted in  increased  production  which as of August 31, 1996 had  sustained a
rate of  approximately 55 barrels of oil per day. The Rabourn well produces from
the Muddy Sandstone formation at a depth of approximately 6,600 feet.

     Jepson Holler Draw Unit. Double Eagle owns a 0.058 percent working interest
in the  Jepson  Holler  Draw Unit,  Johnson  County,  Wyoming.  Ensign Oil & Gas
Company is starting to waterflood  the unit to improve oil recovery.  Currently,
there are 18  producing  wells,  34 water  injector  wells and two water  supply
wells.  Ensign plans to drill 26  additional  development  wells and seven water
injector  wells during 1997.  The Company  estimates its cost to  participate in
this project at approximately $7,700. The field produces oil from the Cretaceous
Shannon Sandstone.


                                      -17-

<PAGE>

Washakie Basin

     James Creek Area. The Company owns a 25 percent working  interest in 10,383
gross  acres in the  James  Creek  area  approximately  30  miles  South of Rock
Springs,  Wyoming.  In August  1995,  the Company  participated  in a successful
recompletion  that resulted in a well  producing 300 Mcf of gas per day from the
Frontier at approximately  4,405 feet. An offset location targeting the Frontier
at  approximately  4,500  feet  has been  identified,  and the  Company  and its
partners  intend to drill this well during the fall of 1997 at an estimated  net
cost to the Company of $83,000 to drill and complete.

     Red Creek.  In  November  1994,  the  Company  sold a 100  percent  working
interest  in  approximately  10,650  acres in  Sweetwater  and Carbon  Counties,
Wyoming to Conoco,  with the Company retaining a five percent overriding royalty
interest. In 1995, Conoco drilled an 11,244 foot Mesaverde test, which initially
flowed commercial quantities of natural gas. Conoco then fractured the well, and
this  resulted in  decreasing  the  production  significantly  and adding  water
production  in  quantities  substantial  enough to render  the well  uneconomic.
Conoco has announced its intention to undertake  additional drilling of wells on
this acreage during the remainder of 1996 and during 1997.

     Rock Island Unit. In February 1996, the Company sold a 100 percent  working
interest in a 688-acre  lease in the Rock Island  Unit  located in the  Washakie
Basin to Yates Petroleum,  with the Company retaining a five percent  overriding
royalty  covering the  interests  sold to Yates.  An  exploratory  unit has been
formed among Yates, the Company and owners of other adjacent acreage.  Yates has
announced  its intention to drill a 16,000 foot Frontier test on this acreage in
late 1996.

     Marianne Field. The Company purchased  additional  working interests in the
five wells in which the Company  previously had interests in the Marianne Field,
Sweetwater County,  Wyoming in August 1996. Current net production from the five
wells is net 50 Mcf per day to the Company.  A compressor  unit will be added in
the fall of 1996 to  attempt  to  increase  production.  The  Company's  working
interest varies from 2.9 percent to 15.8 percent in the five wells.


Wind River Basin

     Madden Anticline.  The Company owns interests in approximately  2,329 gross
and 448 net  acres on the  Madden  Anticline,  Fremont  County,  Wyoming.  These
interests  consist of working interests in 17 producing wells varying from .1 to
seven percent, at depths ranging from approximately  16,000 feet to 18,000 feet.
As of August 31, 1996, the Company's aggregate daily production from these wells
was 300 Mcf. In general,  the Madden  Anticline  produces over 100 million cubic
feet of gas per day from seven  formations  in two fields,  Long Butte Field and
Madden Field, at depths which vary from 3,000 feet to 25,000 feet.

     In  October  1996,  the  Company  plans to  drill a test on an  undeveloped
480-acre lease in which the Company  currently owns a 50 percent interest on the
Madden  Anticline at an estimated  net cost to the Company of $40,000.  Existing
gas  wells  are  producing  on both  sides of this  lease.  There  currently  is
significant  drilling  activity on Madden  Anticline and the Company plans to be
involved in several development wells in this area in the future.

     South Sand Draw.  The  Company has a 100  percent  working  interest in 735
acres in the South  Sand Draw  area of  Fremont  County,  Wyoming.  The  Company
believes that because of the  stratigraphically  and structurally complex nature
of this prospect, 3-D seismic should be undertaken prior to designating drilling
locations  and target  zones.  In July 1996,  the Company  spent $110 an acre to
acquire  leases  covering  approximately  69 net acres based on its  preliminary
analysis of this prospect.


                                      -18-

<PAGE>

Adjacent acreage owned by other entities  includes  existing oil production from
the  Phosphoria and Tensleep  formations  and existing gas  production  from the
Frontier  formation.  The Company is seeking  partners for the 3-D seismic work,
exploration  and  development  of its South  Sand Draw  acreage in an attempt to
commence its initial test well during  1997.  The Company  intends to attempt to
retain a carried interest in this acreage.

     Graham No. 2 Well.  The Company owns a 75 percent  working  interest in the
Graham  No. 2 Well,  which is located  on a  363-acre  lease in Natrona  County,
Wyoming.  The Company originally drilled this well in 1981, and it was producing
approximately 1.1 Mmcf of gas per day and 25 barrels of condensate at that time.
The initial  zones were  depleted and the well was shut-in in 1992.  The Company
has  identified  seven  prospective  zones,  and  if it is  able  to  obtain  an
additional  partner,  will attempt to recomplete  this well to a new zone in the
same formation. By obtaining an additional partner, the Company believes that it
can undertake the  recompletion  without  additional  out-of-pocket  cost to the
Company, although the Company's interest in the well would be reduced.

     Cooper  Reservoir.  The Company owns a 20 percent  working  interest in 840
gross acres in Cooper Reservoir Field in Natrona County,  Wyoming.  Intoil, Inc.
has staked a location to drill a well offsetting the Company's acreage;  however
there is no  assurance  that the well will be drilled.  The Company is marketing
this prospect to prospective  partners and, based on discussions  with the owner
of the  remaining  interests,  anticipates  that its  initial  test well will be
drilled during the summer of 1997 to the Fort Union  formation at  approximately
4,500  feet.  The net cost to the  Company  for  this  well is  estimated  to be
approximately $80,000.

Utah

     Christmas  Meadows.  The  Company  owns a 25 percent  working  interest  in
approximately  23,000 acres in the Table Top Unit, Summit County,  Utah. Seismic
work has been undertaken and drilling permits received for an initial test well.
However,  approximately  400 acres within the Table Top Unit, which are adjacent
to the  drillsite  for the initial test well,  have not been made  available for
leasing by the federal government. The Company and its industry partners believe
that it would be imprudent  to drill the test well until the adjacent  lands are
leased.  Because the adjacent  federal  lands have not been made  available  for
leasing,  the Company and its industry  partners  requested  that their  current
federal  leases be  suspended so that they would not expire prior to the federal
government's  making the adjacent  unleased  lands  available for leasing.  This
request  was denied by the Bureau Of Land  Management  and the  Company  and its
industry  partners  currently  are in the process of  appealing  this  decision.
Because of these complications, drilling of the test well has been delayed until
at least the summer of 1997.  In the event  that the  Company  and its  industry
partners are not successful in their appeal of the suspension of the leases, the
leases will expire according to their terms.  The leases directly  controlled by
the Company within the Table Top Unit will expire in  approximately  four years,
while the leases held by certain of the Company's  industry partners will expire
prior to the  summer  of 1997.  As a result  of the  unsettled  nature  of these
issues,  there can be no  assurance  that the Company will be able to market and
drill this prospect in the near future.  The Company estimates that its net cost
to participate  in the test well will be  approximately  $325,000,  although the
Company is attempting to bring in an additional  partner to reduce the Company's
working interest and share of costs.


Zeolite Mining Activities

     The Company has owned since 1972 placer mining claims covering 320 acres of
land in Lander  County,  Nevada and 640 acres of land in Owyhee  County,  Idaho,
which because of natural outcrops and because of other sampling and analysis are
believed to overlie significant  deposits of clinoptilolite,  which is one of 34
naturally occurring zeolites.  Although the existence of these deposits has been
indicated for some time, no commercially significant mining operations have been
conducted on the Company's  property  because  significant  markets for zeolites
have not yet developed. Zeolites currently are utilized commercislly for small

                                      -19-

<PAGE>



consumption  items such as cat litter,  deodorant and aquarium filler  material,
but the amount of consumption  from these markets has not justified  large scale
production  to date.  Continuing  efforts  are being made by other  entities  to
develop  more  extensive  markets  for the use of  zeolites,  particularly  with
respect  to  agricultural  uses,  such  as  feed  supplement,   soil  amendment,
agriculture  deodorant and pesticide  carriers.  For accounting  purposes on the
Company's financial statements, these properties are carried at a total of $385.

     In September  1996,  the Company  entered  into a mining lease  pursuant to
which Mr. Hayden Rader leased the Company's  zeolite placer mining claims.  This
mining lease and a previous  agreement with the lessee provide for the lessee to
pay a  production  royalty  of $8 per ton for each  ton of  minerals  mined  and
removed from the properties  subject to the lease.  (The Company will receive $7
of this $8 per ton royalty,  and a third party will receive $1 of this  amount.)
The lease may be  terminated  by the lessee with  respect to all or a portion of
the  properties at any time without any further  obligation.  During the term of
the lease, the lessee will undertake any assessment work and pay any maintenance
fees necessary to maintain the claims in good  standing.  The lessee paid to the
Company  $10,000  as an  option  fee and an  additional  $15,000  as the  option
exercise price upon entering into the mining lease. To the extent that the lease
is still in effect, the lessee shall be required to pay a lease bonus of $50,000
in  September  1997 and  annual  advance  royalties  of  $100,000  beginning  in
September 1998.  These advance  royalties will be credited against the amount of
the royalty otherwise payable in the case of any production.

     The lessee  currently is attempting to develop  markets for sale of zeolite
from  these  properties.  There is no  assurance  that any such  markets  can be
developed or that any such sales will occur.

Production

     The table below sets forth oil and gas  production  from the  Company's net
interests in producing properties for each of its last three fiscal years.

<TABLE>
<CAPTION>

                                                       Oil And Gas Production
                                              ----------------------------------------
                                                                               Nine
                                                                              Months
                                                   Year Ended                  Ended
                                                    August 31,                 May 31,
                                              -----------------------         --------
                                                1994           1995             1996
                                              --------        -------         --------

Quantities
<S>                                            <C>            <C>             <C>   
  Oil (Bbls).........................          11,107           9,528           10,465
  Gas (Mcf)..........................          53,287          68,862           97,659



Average Sales Price
  Oil ($/Bbls).......................          $16.37          $16.52           $17.89
  Gas ($/Mcf)........................           $1.32           $1.40            $1.06


Average Production Cost
 ($/BOE)*............................           $3.14           $2.74            $2.57
</TABLE>

- --------------------

*  Does not include ad valorem and production taxes.


                                      -20-

<PAGE>

Productive Wells

     The  following  table  categorizes  certain   information   concerning  the
productive wells in which the Company owned an interest as of August 31, 1996.

<TABLE>
<CAPTION>

                                                               Productive Wells
                                            -------------------------------------------------------
                                                     Oil                               Gas
                                            ----------------------            ---------------------
                                             Gross           Net              Gross             Net

<S>                                          <C>            <C>               <C>               <C>        
Wyoming                                       ----            ----            102.00            0.45
  Moxa Arch............................

  Powder River Basin...................      26.00            1.03              ----            ----

  Washakie Basin.......................       ----            ----             24.00            1.3

  Wind River Basin.....................       ----            ----             15.00            1.03

Other Productive Wells.................      17.00            0.73              ----            ----

         Total                               43.00            1.76            141.00            2.84
</TABLE>


Drilling, Acquisitions And Reserve Replacement Costs

     During the three years ended  August 31,  1995,  the Company  added  proved
reserves from  acquisitions,  extensions,  discoveries and reserve  revisions of
approximately   96,564  BOE.  Capital   expenditures  during  this  period  were
approximately $491,360,  resulting in an average annual reserve replacement cost
of approximately $5.09 per BOE over that three year period.

     The Company  drilled or  participated in the drilling of wells as set forth
in the  following  table for the periods  indicated.  In certain of the wells in
which the Company  participates,  the Company has an overriding royalty interest
and no working interest.
<TABLE>
<CAPTION>

                                                       Wells Drilled
                          ---------------------------------------------------------------------
                                                                             Nine Months Ended
                                     Year Ended August 31,                          May 31,
                          -----------------------------------------         -------------------
                                1994                    1995                        1996
                          -----------------      ------------------         -------------------

                          Gross         Net       Gross         Net         Gross           Net
                          -----         ---       -----         ---         -----           ---

Exploratory
<S>                         <C>          <C>         <C>        <C>          <C>          <C>
  Oil................       0            0           0           0            0              0
  Gas................       0            0           0           0            0              0
  Dry Holes..........       0            0           3          .3            1           .125
                            -            -           -          --            -           ----
          Subtotal...       0            0           3          .3            1           .125
                            -            -           -          --            -           ----

Development
  Oil................       0            0           0           0            0              0
  Gas................      28           .5          12          .3            7           .029
  Dry Holes..........       0            0           2          .2            0              0
                            -            -           -          --            -              -
          Subtotal...      28           .5          14          .5            7           .029
                           --           --          --          --            -           ----

              Totals:      28           .5          17          .8           16           .154
                           ==           ==          ==          ==           ==           ====
</TABLE>


                                                               -21-

<PAGE>

     In  addition,   the  Company  was   participating  in  2  gross  (.05  net)
[development/exploratory]  wells  which  were  either  in the  process  of being
drilled or completed at August 31, 1996. All the Company's  drilling  activities
are conducted on a contract basis with independent drilling contractors.

Reserves

     The following  reserve  related  information for the years ended August 31,
1994,  1995,  and  1996 is based  on  estimates  prepared  by the  Company.  The
Company's  reserve estimates are developed using geological and engineering data
and  interests  and  burdens  information  developed  by  the  Company.  Reserve
estimates  are  inherently  imprecise and are  continually  subject to revisions
based on production history,  results of additional exploration and development,
price of oil and gas and other factors. See "RISK FACTORS--Estimates Of Reserves
And Future Net Revenues; No Review By Independent Engineer". The notes following
the table should be read in connection with the reserve estimates.

<TABLE>
<CAPTION>
                                                                         Estimated Proved Reserves (1)(2)
                                                                   ----------------------------------------------

                                                                          At August 31,                 May 31,
                                                                   ----------------------------         --------
                                                                     1994               1995              1996
                                                                   ---------          ---------         ---------

<S>                                                                  <C>                 <C>              <C>    
Proved Developed Oil Reserves (Bbls)........................         104,612             95,383           194,918

Proved Undeveloped Oil Reserves (Bbls)......................             ---                ---               ---

     Total Proved Oil Reserves (Bbls).......................         104,612             95,383           194,918

Proved Developed Gas Reserves (Mcf).........................       1,844,343          1,935,164         1,987,505

Proved Undeveloped Gas Reserves (Mcf).......................             ---                ---               ---

     Total Proved Gas Reserves (Mcf)........................       1,844,343          1,935,164         1,987,505

Total Proved Crude Oil Equivalents (BOE)....................         289,046            288,899           393,669

Present Value Of Estimated Future Net Revenues before
income taxes (in thousands), discounted
 at 10%.....................................................      $1,243,115           $863,312        $1,836,122
</TABLE>

- --------------------

(1)  The Company's annual reserve reports are prepared as of August 31, which is
     the last day of the Company's fiscal year.

(2)  The present  value of  estimated  future net revenues as of each date shown
     was calculated using oil and gas prices as of that date.

     Reference should be made to Note 11, Oil And Gas Producing  Activities,  on
page F-13  following the Financial  Statements  included in this  Prospectus for
additional  information  pertaining to the Company's proved oil and gas reserves
as of the end of each of the last three fiscal years.

Acreage

     The  following  tables set forth the gross and net acres of  developed  and
undeveloped  oil and gas leases in which the Company had working  interests  and
royalty  interests as of August 31, 1996. The category of "Undeveloped  Acreage"
in the tables includes leasehold interests that already may have been classified
as containing proved undeveloped reserves.

                                      -22-

<PAGE>
<TABLE>
<CAPTION>
                                              WORKING INTERESTS

                                               Developed                  Undeveloped
                                               Acreage (1)                 Acreage (2)                 Total
                                          ---------------------       -------------------        -------------------
State Of Location (Area)                    Gross          Net         Gross         Net         Gross          Net
                                           ------         ----        ------       ------        ------        -----
Wyoming:

<S>                                        <C>              <C>        <C>          <C>          <C>           <C>  
  Moxa Arch.........................       15,520           63         8,807        8,807        24,327        8,870

  Powder River Basin................       15,020          408         6,524        2,796        21,544        3,204

  Washakie Basin....................        2,400          617        47,168       28,772        49,568       29,389

  Wind River Basin..................       14,499          525         6,676        5,956        21,175        6,481

Utah:

  Christmas Meadows.................            0            0        23,577        1,363        23,577        1,363

Other...............................          666           17        13,951       12,337        14,617       12,354

    Total...........................       48,105        1,630       106,703       60,031       154,808       61,661

- -----------------------

                                         ROYALTY INTERESTS

                                               Developed                  Undeveloped
                                               Acreage (1)                 Acreage (2)                 Total
                                           -------------------        -------------------        -------------------

State Of Location (Area)                    Gross          Net         Gross          Net        Gross          Net
                                           ------        -----        ------        -----        ------        -----

Wyoming:

  Moxa Arch.........................        1,320           20         2,830          103         4,150          123

  Powder River Basin................        1,480            3         2,360          102         3,840          105

  Washakie Basin....................        1,973            5        13,903          562        15,876          567

  Wind River Basin..................        8,960          280             0            0         8,960          280

Other...............................        1,826           86         5,880          272         7,706          358

     Total..........................       15,559          394        24,973        1,039        40,532        1,433
</TABLE>


(1)  Developed  acreage is acreage  assigned to producing  wells for the spacing
     unit of the  producing  formation.  Developed  acreage  in  certain  of the
     Company's  properties that include multiple  formations with different well
     spacing requirements may be considered  undeveloped for certain formations,
     but have only been included as developed acreage in the presentation above.

(2)  Undeveloped  acreage is lease  acreage on which wells have not been drilled
     or  completed  to a point that would permit the  production  of  commercial
     quantities  of oil and gas  regardless  of whether  such  acreage  contains
     proved reserves.

     Substantially  all of the leases  summarized  in the  preceding  table will
expire at the end of their  respective  primary terms unless the existing leases
are renewed or  production  has been  obtained  from the acreage  subject to the
lease prior to that date,  in which event the lease will remain in effect  until
the cessation of  production.  The following  table sets forth the gross and net
acres  subject to leases  summarized  in the  preceding  table that will  expire
during the periods indicated:

                                      -23-

<PAGE>
                                                        Acres Expiring
                                                    -----------------------
                                                     Gross             Net
                                                    -------          ------
Twelve Months Ending:

December 31, 1996............................        1,933            1,683

December 31, 1997............................        4,061            2,465

December 31, 1998............................        2,875            1,915

December 31, 1999 and later..................       60,406           44,416


                                   MANAGEMENT

Directors And Executive Officers

     The directors and executive officers of the Company are as follows:

Name                          Age             Positions
- ----                          ---             ---------

Richard B. Laudon              61             Chairman Of The Board; Treasurer;
                                              and Director

Stephen H. Hollis              46             President; and Director

Carol A. Osborne               44             Secretary

Tom R. Creager                 37             Director

John R. Kerns                  65             Director

William N. Heiss               44             Director



     Dr. Richard B. Laudon has served as the Chairman Of The Board and Treasurer
of the  Company  since  January  1972.  In addition  Dr.  Laudon has served as a
Vice-President  of the Company since January 1996. From 1972 until January 1994,
Dr.  Laudon  served as the  President  of the Company.  Dr.  Laudon held various
geological positions with Esso Corporation from 1959 to 1969. He was employed as
a senior  geologist for an affiliate of United Nuclear  Corporation from 1969 to
1970, and was an independent consulting geologist until 1972. Dr. Laudon was the
President of the Rocky  Mountain  Section of American  Association  of Petroleum
Geologists in 1986. Dr. Laudon  received a Bachelor of Science Degree in Geology
from the University of Tulsa in 1956, a Master of Science Degree in Geology from
the  University  of Wisconsin in 1957,  and a Doctorate of Philosophy in Geology
from the University of Wisconsin in 1959.

     Stephen H. Hollis has served as the  President of the Company since January
1994 and previously served as a Vice-President of the Company from December 1989
through  January 1994.  Mr. Hollis has served as a Director of the Company since
December 1989. Mr. Hollis has served as the  Vice-President  of Hollis Oil & Gas
Co., a small oil and gas company, since January 1994 and served as the President
of Hollis Oil & Gas Co. from June 1986 through  January  1994.  Mr. Hollis was a
geologist for an affiliate of United Nuclear Corporation from 1974 to 1977 and a
consulting geologist from 1977 to 1979.

                                      -24-

<PAGE>

In 1979, Mr. Hollis joined Marathon Oil Company and held various positions until
1986, when he founded Hollis Oil & Gas Co. Mr. Hollis is a past President of the
Wyoming  Geological  Association.  Mr. Hollis  received a B.A. Degree in Geology
from the University of Pennsylvania in 1972 and a Masters Degree in Geology from
Bryn Mawr College in 1974.

     John R. Kerns has served as a Director of the Company  since  January 1972.
From  January  1972 until  January  1980,  Mr.  Kerns served as Secretary of the
Company. Mr. Kerns was a geologist for Tenneco Oil Company from 1960 to 1968 and
has been an  independent  consulting  geologist  since that  time.  He is a past
President  of the Wyoming  Geological  Association  and a past  President of the
Rocky Mountain Section of the American Association of Petroleum Geologists.  Mr.
Kerns  received a B.A.  Degree in Geology from Oregon  University  in 1952 and a
Masters Degree in Geology from the University of Arizona in 1958.

     William  N. Heiss has served as a Director  of the  Company  since  January
1996. Mr. Heiss owned a mineral brokerage business until 1981, when he went into
private law practice,  emphasizing  mineral and real property law. Mr. Heiss has
served as a Director and the Secretary of Hollis Oil & Gas Co. since 1987 and as
President  since January 1994. He is a member of the Rocky Mountain  Mineral Law
Foundation,  and the  Natrona  County and Wyoming Bar  Associations.  Mr.  Heiss
received a B.A. Degree in mathematics from Indiana University in 1970 and a J.D.
degree from the University of Wyoming in 1978.

     Tom R. Creager has served as a Director of the Company  since January 1996.
Since October 1991, Mr. Creager has been President and Senior Portfolio  Manager
with  Pinnacle  West  Asset  Management,  Inc.,  a firm  engaged  in  investment
management  and research  and as a  consultant  to CPA  Consulting  Group,  P.C.
working in the areas of taxation,  business and financial consulting.  From 1985
to 1991,  he worked in public  accounting  primarily  in income tax  areas.  Mr.
Creager has served as a Director of Hollis Oil & Gas Co.  since July 1989.  From
1983 until 1985,  Mr.  Creager was  employed  by an oil and gas  contractor  and
supply company as corporate  controller.  Mr. Creager  received a B.A. Degree in
Accounting from the University of Wyoming in 1983.

     Carol A. Osborne has served as the  Secretary of the Company  since January
1996 and  previously  served as the  Assistant  Secretary  of the  Company  from
December 1989 until January  1996.  In addition,  Ms.  Osborne has served as the
Company's Office Manager since 1981.


                             EXECUTIVE COMPENSATION

Summary Compensation Table

     The following  table sets forth in summary form the  compensation  received
during each of the Company's  last three  completed  fiscal years by each of the
Company's  President  and  Chairman  Of The Board.  No  employee  of the Company
received total salary and bonus exceeding  $100,000 during any of the last three
fiscal years.

                                      -25-

<PAGE>
<TABLE>
<CAPTION>
                                                Annual Compensation

                                                                       Long-Term          
Name and                 Fiscal Year      Salary          Bonus        Compensation        Other Annual
Principal Position       Ended            ($)(1)          ($)          Options            Compensation ($)
- -----------------------  -----------     --------        -------       --------------     ----------------
<S>                      <C>              <C>            <C>         <C>                     <C>
Stephen H. Hollis,       1996             $53,700         -0-          50,000                 -0-
President
                         1995             $53,700         -0-          70,000                 -0-

                         1994             $53,700         -0-          50,000                 -0-

Richard B. Laudon,       1996             $53,700         -0-          -0-                    -0-
Chairman Of The
Board                    1995             $53,700         -0-          -0-                    -0-

                         1994             $53,700         -0-          -0-                    -0-
</TABLE>

- ------------------

(1)  The dollar value of base salary (cash and non-cash) received.


Option Grants Table

     The following table sets forth information  concerning individual grants of
stock options made during the fiscal year ended August 31, 1996 to the Company's
President and Chairman Of The Board. See "--Stock Option Plans".
<TABLE>
<CAPTION>


                                Option Grants For Fiscal Year Ended August 31, 1996

                                                       % of Total
                                                       Options Granted
                                 Options               to Employees in        Exercise or Base        Expiration
Name                             Granted (#)           Fiscal Year            Price ($/Sh)            Date
- ----------------------------     -----------           -----------------      ------------------      ----------
<S>                              <C>                   <C>                    <C>                     <C>
Stephen H. Hollis,               50,000                100                    1.18                    1/22/99
  President
Richard B. Laudon,               -0-                   -0-                    N/A                     N/A
  Chairman Of The Board
</TABLE>


Aggregated Option Exercises And Fiscal Year-End Option Value Table.

     The  following  table sets forth  information  concerning  each exercise of
stock  options  during the fiscal year ended  August 31,  1996 by the  Company's
President  and  Chairman  Of  The  Board,  and  the  fiscal  year-end  value  of
unexercised options held by the President and Chairman Of The Board.


                                      -26-

<PAGE>
                                            Aggregated Option Exercises
                                       For Fiscal Year Ended August 31, 1996
                                            And Year-End Option Values

<TABLE>
<CAPTION>
                                                                                                      Value of
                                                                                                      Unexercised
                                                                              Number of               In-The-Money
                                                                              Unexercised             Options at
                                                                              Options at Fiscal       Fiscal Year-End
                                                                              Year-End (#)(3)         ($)(4)
                                 Shares
                                 Acquired on           Value                  Exercisable/            Exercisable/
Name                             Exercise (#) (1)      Realized ($)(2)        Unexercisable           Unexercisable
- -----------------------          ----------------      --------------         -----------------       -------------
<S>                                  <C>                    <C>                <C>                    <C>
Stephen H. Hollis,                     0                      0                  170,000/0             $38,750/$0
 President
Richard B. Laudon,                     0                      0                        0/0                  $0/$0
 Chairman Of The Board
</TABLE>

- --------------------

(1)  The number of shares  received upon  exercise of options  during the fiscal
     year ended August 31, 1996.

(2)  With respect to options  exercised  during the Company's  fiscal year ended
     August 31,  1996,  the dollar  value of the  difference  between the option
     exercise  price and the market value of the option shares  purchased on the
     date of the exercise of the options.

(3)  The  total  number  of  unexercised  options  held as of  August  31,  1996
     separated  between  those options that were  exercisable  and those options
     that were not exercisable.

(4)  For all  unexercised  options  held as of August 31,  1996,  the  aggregate
     dollar  value of the  excess of the  market  value of the stock  underlying
     those options over the exercise price of those exercised options,  based on
     the bid price of the  Company's  Common Stock on August 31,  1996.  The bid
     price for the  Company's  Common  Stock on August  31,  1996 was $1.125 per
     share.

Stock Option Plans

     The 1993 Stock Option Plan. In January, 1993, the Board Of Directors of the
Company approved the Company's Stock Option Plan (1993) (the "1993 Plan"), which
subsequently  was approved by the Company's  stockholders.  Pursuant to the 1993
Plan,  the Company may grant options to purchase an aggregate of 200,000  shares
of the  Company's  common  stock  to key  employees  of the  Company,  including
officers and directors who are salaried  employees who have  contributed  in the
past or who may be  expected  to  contribute  materially  in the  future  to the
successful  performance of the Company. The options granted pursuant to the 1993
Plan  are  intended  to be  incentive  options  qualifying  for  beneficial  tax
treatment  for the  recipient.  The  1993  Plan  is  administered  by an  option
committee that determines the terms of the options  subject to the  requirements
of the 1993 Plan. At August 31, 1996,  options to purchase  200,000  shares were
outstanding  under the 1993 Plan. In September 1996,  options to purchase 30,000
shares held by Carol A. Osborne were repurchased by the Company for an aggregate
of $13,200.  As a result,  options to purchase an additional 30,000 shares could
be granted under the 1993 Plan.

     The 1996 Stock  Option  Plan.  In May 1996,  the Board of  Directors of the
Company  approved the Company's 1996 Stock Option Plan (the "1996 Plan"),  which
subsequently  was approved by the Company's  stockholders.  Pursuant to the 1996

                                      -27-

<PAGE>

Plan,  the Company may grant options to purchase an aggregate of 200,000  shares
of the Company's common stock to key employees, directors, and other persons who
have or are  contributing  to the success of the  Company.  The options  granted
pursuant  to the 1996  Plan  may be  either  incentive  options  qualifying  for
beneficial tax treatment for the recipient or  non-qualified  options.  The 1996
Plan is  administered  by an option  committee that  determines the terms of the
options  subject to the  requirements  of the 1996 Plan.  At August 31, 1996, no
options  were  outstanding  under the 1996 Plan and options to purchase  200,000
could be granted under the 1993 Plan.

Compensation Of Outside Directors

     Directors  of the  Company  who  are  not  also  employees  of the  Company
("Outside  Directors")  are paid $400 for each meeting of the Board Of Directors
that they  attend.  Directors  also are  reimbursed  for  expenses  incurred  in
attending meetings and for other expenses incurred on behalf of the Company.

                 CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

     During the year ended August 31, 1995, the Company  acquired certain proved
oil and gas  leases  and  overriding  royalties  from  Hollis  Oil & Gas Co.  In
addition to $71,300 cash, the Company issued 350,000 shares of restricted Common
Stock with a market value of $131,250,  for a total  purchase price of $202,550.
Mr.  Stephen H.  Hollis,  the  President  and a Director  of the  Company,  is a
Vice-President,  Director and a stockholder  of Hollis Oil & Gas Co. Mr. William
N. Heiss, currently a Director of the Company, is the President, a Director, and
a  stockholder  of Hollis  Oil & Gas Co.  Mr.  Heiss was not a  Director  of the
Company at the time of this  transaction.  The purchase  price was determined by
negotiations  between the  Company and Hollis Oil & Gas Co. and  approved by the
Company's Board Of Directors with Mr. Hollis abstaining.

     The Company and certain  directors,  stockholders  and  investees are joint
holders in proved and unproved oil and gas properties.  During the normal course
of business,  the Company pays or receives  monies and in turn bills or pays the
interest holders for their respective shares.  These transactions are immaterial
in amount when compared to the Company's total receipts and  expenditures.  They
are accounted for as part of the normal joint interest billing function.

     During the year ended  August 31,  1994,  the  Company  completed a private
placement offering of 300,000 shares of its previously  unissued common stock at
$.70 per share to provide  funding  for the  Company.  The stock was  offered in
10,000 share blocks to  holders-of-record  owning  10,000 shares or more. Of the
300,000 shares sold,  255,715 shares were purchased by Dr. Richard  Laudon,  the
Chairman Of The Board Of Directors of the Company.


                             PRINCIPAL STOCKHOLDERS

     The following table  summarizes  certain  information as of August 31, 1996
and as  anticipated  immediately  following  this  Offering  with respect to the
beneficial  ownership  of the  Company's  common  stock  (i)  by  the  Company's
directors,  (ii) by  stockholders  known by the Company to own 5% or more of the
Company's  common stock, and (iii) by all officers and directors as a group. The
following table assumes that the persons named do not purchase additional shares
in the Offering although this may occur.


                                      -28-

<PAGE>
<TABLE>
<CAPTION>

                                                    As Of March 31, 1996                         After Offering
                                            ------------------------------                --------------------------------

                                                                  Percentage Of                               Percentage
                                                                    Class                                      Of Class
Name And Address Of                          Number Of           Beneficially             Number Of           Beneficially
Beneficial Owner                              Shares                Owned                  Shares               Owned(6)
- ----------------                              ------                -----                  ------               --------

<S>                                           <C>                   <C>                   <C>                    <C>  
Dr. Richard B. Laudon                         569,147               21.0%                 569,147                15.3%
3737 West 46th
Casper, Wyoming 82604

Carol A. Osborne                                  200                 --*                     200                  --*

John R. Kerns                                  77,203                2.8%                  77,203                 2.1%

Stephen H. Hollis (4)                         544,900(1)            20.1%                 544,900(1)             14.7%
2037 S. Poplar
Casper, Wyoming 82601

William N. Heiss (4)                          350,000(2)            12.9%                 350,000(2)              9.4%

Tom R. Creager(4)                             351,500(3)            13.0%                 351,500(3)              9.5%

Directors and Officers as a group           1,192,950(1)(4)         41.4%               1,192,950(1)(4)          30.7%
(Six Persons)

Hollis Oil & Gas Co. (4)                      350,000               12.9%                 350,000                 9.4%
</TABLE>

- ---------------

*    Less than one percent.

(1)  Includes  options held by Mr.  Hollis to purchase  50,000  shares of Common
     Stock that expire January 19, 1997,  options to purchase 70,000 shares that
     expire January 19, 1998, and options to purchase  50,000 shares that expire
     January  22,  1999.  In  addition to 24,900  shares  owned  directly by Mr.
     Hollis,  the table above includes  350,000  shares of the Company's  Common
     Stock owned by Hollis Oil & Gas Co. Mr. Hollis is an officer,  director and
     51% owner of Hollis Oil & Gas Co.

(2)  These  shares are owned by Hollis Oil & Gas Co.  Mr.  Heiss is an  officer,
     director and 30% beneficial owner of Hollis Oil & Gas Co.

(3)  Includes 350,000 shares of Common Stock of the Company held by Hollis Oil &
     Gas Co. Mr. Creager is a director of Hollis Oil & Gas Co.

(4)  The  shares  owned by Hollis Oil & Gas  Company  are shown or  included  as
     beneficially  owned five times in the table: once as beneficially  owned by
     Hollis Oil & Gas Company,  again under the beneficial  ownership of each of
     Mr.  Hollis,  Mr. Heiss,  and Mr.  Creager,  and also as part of the shares
     beneficially owned by Directors and Officers as a group.

(5)  Includes  1,000,000  shares included in the Offering.  Does not include any
     shares  subject to the  Underwriter's  over-allotment  option or any shares
     subject to Warrants being issued pursuant to this Offering.


                            DESCRIPTION OF SECURITIES

         The Company's  authorized capital consists of 10,000,000 shares of $.10
par value Common  Stock.  The  Company's  issued and  outstanding  capital as of
August 31, 1996 consisted of 2,712,371 shares of Common Stock which were held by
approximately  2,055  stockholders of record.  The following is a description of
the Company's Common Stock and Warrants.

                                      -29-

<PAGE>

Common Stock

     Each share of the Common Stock is entitled to share equally with each other
share of Common Stock in dividends  from sources  legally  available  therefore,
when,  as, and if declared by the Board of Directors  and, upon  liquidation  or
dissolution of the Company,  whether voluntary or involuntary,  to share equally
in the assets of the Company that are available for  distribution to the holders
of the Common  Stock.  Each holder of Common Stock of the Company is entitled to
one vote per share for all  purposes,  except that in the election of directors,
each  holder  shall  have the  right to vote such  number of shares  for as many
persons as there are  directors  to be elected.  Cumulative  voting shall not be
allowed in the election of directors or for any other  purpose,  and the holders
of  Common  Stock  have no  preemptive  rights,  redemption  rights or rights of
conversion with respect to the Common Stock.  All  outstanding  shares of Common
Stock and all shares to be sold and issued upon exercise of the Warrants will be
fully  paid  and  nonassessable  by the  Company.  The  Board  of  Directors  is
authorized  to issue  additional  shares  of  Common  Stock  within  the  limits
authorized by the Company's  Articles Of Incorporation  and without  stockholder
action.

     All shares of Common Stock have equal voting rights and are not assessable.
Cumulative   voting  and  election  of  directors  is  permitted  so  that  each
shareholder has the right to vote the number of shares owned by that shareholder
for as  many  persons  as  there  are  director  nominees  or to  cumulate  that
shareholder's  shares  to give  one  candidate  as many  votes  as the  director
nominees  multiplied by the number of shares shall equal, or to distribute votes
on the  same  principle  among  as many  candidates  as the  shareholders  shall
determine.

     Upon liquidation,  dissolution or winding up of the Company,  the assets of
the Company, after satisfaction of all liabilities, will be distributed pro rata
to the  holders  of the  Common  Stock.  The  shares of Common  Stock  presently
outstanding are fully paid and nonassessable.

     Holders of the Company's  common stock are entitled to dividends  when, as,
and if, declared by the Board of Directors of the Company,  out of funds legally
available therefor.

     The Company has not paid any cash dividends since its inception.

     The Company has reserved a sufficient  number of shares of Common Stock for
issuance in the event that all the Warrants  are  exercised.  In  addition,  the
Company has reserved a sufficient  number of shares of Common Stock for issuance
upon the  exercise  of options  under the  Company's  Stock  Option  Plans.  See
"EXECUTIVE COMPENSATION--Stock Option Plans".

Warrants

     General.  The Warrants offered by the Company are to be in registered form.
They are being  sold  separate  from the shares of Common  Stock  offered by the
Company and also will trade  separately.  Each  Warrant is  exercisable  for one
share of Common Stock at $3.00 per Warrant  during the period  commencing on the
date of this Prospectus and ending five years from the date of this  Prospectus.
Although  there  currently is no plan or other  intention to do so, the Board of
Directors of the Company, in its sole discretion, may extend the exercise period
of the  Warrants  and/or  reduce  the  exercise  price  of the  Warrants.  It is
anticipated  that the Board would make such a modification  only if it deemed it
to be in the Company's best interests.  Possible  circumstances that may lead to
modification of the terms of the Warrants, of which there is no assurance, would
include circumstances in which the market price of the Company's Common Stock is
less than the  exercise  price of the  Warrants  and the Board would  reduce the
exercise price of the Warrants in order to encourage their being exercised. This
would be based on the  Board's  belief  that it would be in the  Company's  best
interests to receive additional capital funds from that source.


                                      -30-

<PAGE>

     The exercise price of the Warrants was arbitrarily established and there is
no assurance that the price of the Common Stock of the Company will ever rise to
a level  where  exercise of the  Warrants  would be of any  economic  value to a
holder of the Warrants.

     The Warrants included in the Underwriter's Units issuable upon the exercise
of the  Underwriter's  Warrants are  identical  to the Warrants  included in the
Units  offered  to the  public  pursuant  to this  Prospectus,  except  that the
Warrants  included in the  Underwriter's  Units are not subject to redemption by
the Company. See below, "--Redemption".

     Current Registration Statement Required For Exercise. In order for a holder
to  exercise  that  holder's  Warrants,  there  must be a  current  registration
statement  on file with the SEC and  various  state  securities  commissions  to
continue  registration of the issuance of the shares of Common Stock  underlying
the Warrants.  The Company intends to maintain a current registration  statement
during the period that the Warrants are  exercisable  unless the market price of
the Common Stock underlying the Warrants would create no economic  incentive for
exercise of the Warrants. If those circumstances were to exist during the entire
exercise  period of the Warrants,  the Warrants could expire without the holders
having had an opportunity to exercise their Warrants.

     The  maintenance  of a currently  effective  registration  statement  could
result in substantial expense to the Company, and there is no assurance that the
Company will be able to maintain a current  registration  statement covering the
shares of Common Stock  issuable upon exercise of the Warrants.  Although  there
can be no  assurance,  the Company  believes that it will be able to qualify the
shares of Common  Stock  underlying  the Warrants for sale in those states where
the Common Stock and Warrants are to be offered. The Warrants may be deprived of
any value if a current  Prospectus  covering the shares of Common Stock issuable
upon exercise of the Warrants is not kept effective or if the underlying  shares
are not qualified in the states in which the Warrantholders reside.

     Exercise Of Warrants.  The Warrants may be exercised  upon the surrender of
the Warrant  certificate on or prior to the  expiration of the exercise  period,
with the form of "Election  To Purchase" on the reverse side of the  certificate
executed as indicated, and accompanied by payment of the full exercise price for
the number of Warrants being  exercised.  No rights of a stockholder  inure to a
holder of Warrants  until such time as a holder has  exercised  Warrants and has
been issued shares of Common Stock.

     Redemption.  Except for the Warrants  included in the  Underwriter's  Units
issuable  upon the  exercise of the  Underwriter's  Warrants,  the  Warrants are
redeemable by the Company at any time prior to their exercise or expiration upon
30 days prior written or published notice,  provided  however,  that the closing
bid  quotation  for the  Common  Stock for at least 20 of the 30  business  days
ending on the date of the  Company's  giving  notice of  redemption  has been at
least $4.00 per share.  The  redemption  price for the Warrants will be $.02 per
Warrant.  Any Warrant  holder that does not exercise prior to the date set forth
in the  Company's  notice of  redemption  will forfeit the right to exercise the
Warrants and purchase the shares of Common Stock underlying those Warrants.  Any
Warrants  outstanding  after the  redemption  date will be deprived of any value
except the right to receive the redemption price of $.02 per Warrant.

     Tax Consequences Of Warrants.  For federal income tax purposes,  no gain or
loss will be realized  upon  exercise of a Warrant.  The  holder's  basis in the
Common Stock  received  will be equal to the holder's  cost basis in the Warrant
exercised,  plus the amount of the exercise price. Any loss realized by a holder
of a Warrant due to a failure to exercise a Warrant  prior to the  expiration of
the  exercise  period will be treated for federal  income tax purposes as a loss
from the sale or exchange of property that has the same  character as any shares
of Common Stock acquired from the exercise of the Warrants.


                                      -31-

<PAGE>

     Warrant exercise price  adjustments,  or the omission of such  adjustments,
may under  certain  circumstances  be deemed to be  distributions  that could be
taxable as dividends for federal  income tax purposes to holders of the Warrants
or the holders of the Common Stock.

     The Internal  Revenue Code provides  that a corporation  does not recognize
gain or loss upon the issuance,  lapse or repurchase of a warrant to acquire its
own stock. Therefore,  the Company will not recognize income upon the expiration
of any unexercised Warrants.


             CERTAIN PROVISIONS OF WYOMING LAW AND OF THE COMPANY'S
                            ARTICLES OF INCORPORATION

     The following paragraphs summarize certain provisions of Wyoming law and of
the  Company's  Articles Of  Incorporation.  The summary  does not purport to be
complete and is subject to and qualified in its entirety by reference to Wyoming
law and the Company's Articles Of Incorporation for complete information.

Limitations On Changes In Control

     The  provisions of Sections  17-18-101,  et seq.,  of the Wyoming  Business
Corporation  Act,  which  sections are  referred to as the  "Wyoming  Management
Stability  Act",  could have the effect of delaying,  deferring or  preventing a
change in control of the Company or the removal of existing management, and as a
result could prevent the  stockholders  of the Company from being paid a premium
for their shares of Common Stock.

Indemnification Of Directors

     The  Company's  Articles Of  Incorporation  provide  that the Company  will
indemnify each of its officers and directors  against  liabilities  and expenses
incurred in connection with any action,  suit or proceeding to which the officer
or  director  may be made a party by reason of his or her  being an  officer  or
director  of the  Company.  Indemnification  is not  provided  if the officer or
director  is liable for fraud or  misconduct  in any such  matter.  Although  no
determination  has been made to date,  in the future the  Company may attempt to
obtain directors' and officers' liability insurance.


                                  UNDERWRITING

     The Company has entered into an Underwriting  Agreement with Rocky Mountain
Securities & Investments, Inc. (the "Underwriter"), which Underwriting Agreement
has  been  filed as an  exhibit  to the  Registration  Statement  of which  this
Prospectus  forms a part, and which governs the terms and conditions of the sale
of the Common Stock and Warrants  offered  hereby.  Pursuant to the terms of the
Underwriting Agreement, the Underwriter, has agreed to purchase from the Company
approximately  1,000,000 Units on a firm commitment basis at $____ per Unit. The
Company has granted to the  Underwriter an option,  exercisable for 45 days from
the date of this  Prospectus,  to purchase not more than 15% of the total number
of Units initially  offered,  or up to 150,000 additional Units, at the price to
the public less the  Underwriting  discount  set forth on the cover page of this
Prospectus.  The  Underwriter may exercise this option solely for the purpose of
covering  over-allotments,  if any, incurred in the sale of Units being offered.
Each Warrant  included in the Units entitles its holder to purchase one share of
Common Stock at an exercise price of $3.00 per share.

     The  public  offering  price of the  Units  and the  exercise  price of the
Warrants was determined by negotiation  between the Underwriter and the Company.
The Unit offering and Warrant  exercise price and other terms were determined by
negotiation  between the Company and the Underwriter and do not necessarily bear
any direct  relationship  to the Company's  assets,  earnings or other generally
accepted criteria of value. Other factors considered in determining the offering

                                      -32-

<PAGE>

and exercise price of the Warrants  include market price of the Company's Common
Stock,  the business in which the Company is engaged,  the  Company's  financial
condition,  an assessment of the Company's management,  the general condition of
the  securities  markets and the demand for  similar  securities  of  comparable
companies.

     As compensation for its services, the Underwriter will receive a commission
equal to 10% of the gross proceeds from the sale of the Units.  The  Underwriter
also will receive a  non-accountable  expense allowance in an amount equal to 3%
of the gross  proceeds of this  Offering of which $25,000 has been paid to date.
To the extent that the  expense  allowance  exceeds  the actual  expenses of the
Underwriter,  the  excess  may  be  considered  additional  compensation  to the
Underwriter.

     The Underwriter has advised the Company that it proposes to offer the Units
to the public at the public  offering  price set forth on the cover page of this
Prospectus for each separate  security,  and that the  Underwriter  may allow to
certain  dealers who are members of the NASD, and to certain foreign dealers not
eligible for  membership in the NASD,  concessions  of not in excess of $ ______
for each Unit,  of which amount a sum not in excess of $ _______ per share and $
_______ per Warrant may be re- allowed by such dealers to other  dealers who are
members of the NASD and to certain  foreign  dealers not eligible for membership
in the  NASD.  After  commencement  of this  Offering,  the  concession  and the
re-allowance  may be changed.  No such  modification  shall change the amount of
proceeds to be received by the Company.

     Pursuant to the Underwriting  Agreement,  the Company has agreed to sell to
the  Underwriter,  at a nominal cost,  Underwriter's  Warrants to purchase up to
100,000  Units,  or one  Unit  for  each ten  Units  sold in this  Offering  not
including  the  Units  sold   pursuant  to  the   over-allotment   option.   The
Underwriter's  Warrants will be  non-exercisable  for one year after the date of
this  Prospectus.  Thereafter,  for a period of four  years,  the  Underwriter's
Warrants  will be  exercisable  at $____ per Unit,  which is equal to the public
offering price for the Units. The Warrants included in the  Underwriter's  Units
issuable  upon the  exercise of the  Underwriter's  Warrants  are not subject to
redemption  by the  Company in the same manner as the  Warrants  included in the
Units  offered to the public  pursuant  to this  Prospectus.  The  Underwriter's
Warrants  are not  transferable  for a period of one year after the date of this
Prospectus,  except to  officers  and  stockholders  of the  Underwriter  and to
members of the selling group and their  officers and  partners.  The Company has
also  granted one demand and  certain  "piggy-back"  registration  rights to the
holders of the Underwriter's Warrants.

     For the life of the Underwriter's  Warrants, the holders thereof are given,
at a nominal cost, the  opportunity to profit from a rise in the market price of
the  Company's  securities  with a resulting  dilution in the  interest of other
stockholders. Further, the holders may be expected to exercise the Underwriter's
Warrants at a time when the Company  would in all  likelihood  be able to obtain
equity capital on terms more favorable than those provided in the  Underwriter's
Warrants.

     The  Underwriter has informed the Company that it does not expect any sales
of the Units offered hereby to be made to discretionary accounts.

     The  Company  may  provide  the  Underwriter  with  the  names  of  persons
contacting  the Company with an interest in purchasing  Units in this  Offering,
and it is possible that the Company's  officers,  directors,  and employees will
refer subscribers to the Underwriter.  Although the Company will not provide any
names for the  express  purpose of closing  the  Offering,  sales may be made to
those persons for that purpose.  The Underwriter may sell a portion of the Units
offered  hereby to such persons if they reside in a state in which the Units can
be sold. The  Underwriter is not obligated to sell any Units to such persons and
will do so only to the extent that such sales would not be inconsistent with the
public distribution of the shares.  Neither the Company nor the Underwriter will
directly or  indirectly  arrange for the  financing of such  purchases,  and the
proceeds  of the  Offering  will not  directly  or  indirectly  be used for such
purchases.  Officers,  directors  and  stockholders  of the Company may purchase
Units offered hereby.

                                      -33-

<PAGE>

     For a period  of  three  years  after  the  closing  of the  Offering,  the
Underwriter  has the right to  designate  one person to serve as a member of the
Company's  Board of  Directors,  subject to the  approval of the majority of the
Board Of Directors.  As a director, the Underwriter's designee would receive the
compensation  usually  paid to  Outside  Directors  if that  designee  is not an
employee  of  the  Company.  There  is no  restriction  on  whether  the  person
designated  is a director,  officer,  partner,  employee,  or  affiliate  of the
Underwriter.  The  Underwriter  has not yet  informed the Company of whether the
Underwriter intends to designate a director.

     Upon the successful completion of this Offering, the Underwriter shall have
a preferential right for a period of three years from the effective date of this
Prospectus to act as managing Underwriter for any public offerings of securities
by the Company or any of its subsidiaries.

     The Company has agreed to  compensate  the  Underwriter  for  assisting the
Company  in  obtaining  financing  other  than the  financing  pursuant  to this
Offering. If, upon the request of the Company, the Underwriter arranges directly
financing for the Company  consummated  on or before April 4, 2001,  the Company
will pay a 10 percent  commission to the Underwriter  based on the amount of the
equity financing. The Company will pay the Underwriter a five percent commission
based on the amount of debt financing  arranged by the Underwriter and closed by
the Company during that period.

     In addition,  the Company will pay the  Underwriter  an amount equal to one
percent of any increase in the Company's  line of credit that is obtained by the
Underwriter  and  accepted  by the  Company.  The  Company  also has  agreed  to
compensate the  Underwriter in the event that the  Underwriter  arranges for the
purchase or sale of assets,  a merger,  acquisition or joint venture accepted by
and closed with the Company on or before April 4, 2001.  The fee is based on the
value of the transaction  with a five percent fee being paid for transactions up
to and including  $1,000,000  in value,  a fee of four percent being paid on the
value of the  transaction  greater than  $1,000,000 and up to $2,000,000,  three
percent being paid on the value of the  transaction  greater than $2,000,000 and
up to and including $3,000,000,  a fee of two percent being paid on the value of
the transaction greater than $3,000,000 and up to and including $4,000,000,  and
one  percent  fee being paid on the value of the  transaction  to the Company in
excess of $4,000,000.  The Company has agreed to reimburse the  Underwriter  for
any  reasonable  expenses  it incurs in  arranging  or  closing  these  types of
transactions.

     The Underwriting Agreement provides for reciprocal  indemnification between
the Company and the Underwriter  against certain  liabilities in connection with
this Offering,  including  liabilities under the Securities Act. See "SECURITIES
AND EXCHANGE COMMISSION POSITION ON CERTAIN INDEMNIFICATION".

     The  foregoing  is a summary  of the  principal  terms of the  Underwriting
Agreement and the Underwriter's Warrants. Reference is made to the copies of the
Underwriting  Agreement  and the  Underwriter's  Warrants,  which  are  filed as
exhibits to the Registration Statement of which this Prospectus forms a part.

     There are no material relationships between the Company and the Underwriter
other than the relationships created by the Underwriting Agreement.


                                      -34-

<PAGE>

                   SECURITIES AND EXCHANGE COMMISSION POSITION
                           ON CERTAIN INDEMNIFICATION

     The  Company  has  agreed  to  indemnify  directors,  officers,  and  other
representatives  of the Company for costs incurred by each of them in connection
with any action,  suit, or proceeding  brought by reason of their  position as a
director,  officer,  or  representative.  This would include actions,  suits, or
proceedings  with respect to liability  under the Securities Act. To be eligible
for indemnification,  the person being indemnified must have acted in good faith
and in a manner  he  reasonably  believed  to be in or not  opposed  to the best
interests of the Company.

     The Board of  Directors  is  empowered  to make  other  indemnification  as
authorized by the Articles Of Incorporation or corporate  resolutions so long as
the  indemnification  is consistent with the Wyoming  Business  Corporation Act.
These provisions also include  indemnification for liabilities arising under the
Securities Act.

     In the Underwriting Agreement,  the Company and the Underwriter have agreed
to indemnify each other against civil liabilities,  including  liabilities under
the Securities Act. See "UNDERWRITING".

     Insofar as indemnification for liabilities arising under the Securities Act
may be permitted to directors,  officers and controlling  persons of the Company
pursuant to the foregoing provisions, or otherwise, the Company has been advised
that  in  the  opinion  of  the   Securities   And  Exchange   Commission   such
indemnification  is against public policy as expressed in the Securities Act and
is, therefore, unenforceable.

                                  LEGAL MATTERS

     Bearman Talesnick & Clowdus Professional Corporation, Denver, Colorado, has
acted as counsel for the Company in connection with this Offering. Certain legal
matters will be passed upon for the  Underwriter  by Krys Boyle Golz  Freedman &
Scott, Denver, Colorado.

                                     EXPERTS

     The  audited  financial   statements  of  the  Company  appearing  in  this
Prospectus  have been  examined  by Hocker,  Lovelett,  Hargens & Yennie,  P.C.,
independent certified public accountants, as set forth in their report appearing
elsewhere  herein,  and are  included in reliance  upon such report and upon the
authority of said firm as experts in accounting and auditing.


                                      -35-

<PAGE>
                               CERTAIN DEFINITIONS

     Unless  otherwise  indicated  in this  Prospectus,  natural gas volumes are
stated at the legal pressure base of the state or area in which the reserves are
located at 60(degree) Fahrenheit. Oil equivalents are determined using the ratio
of 10 Mcf of natural gas to one barrel of crude oil,  condensate  or natural gas
liquids  so that 10 Mcf of  natural  gas are  referred  to as one  barrel of oil
equivalent or "BOE".

     As used in this Prospectus, the following terms have the following specific
meanings:  "Mcf" means  thousand  cubic feet,  "MMcf" means  million cubic feet,
"Bbl" means barrel,  "MBbl" means thousand barrels,  "Mcfe" means thousand cubic
feet equivalent,  "MMcfe" means million cubic feet equivalent, and "MMBtu" means
million British thermal units.

     With respect to information  concerning the Company's  working interests in
wells or drilling  locations,  "gross" gas and oil wells or "gross" acres is the
number of wells or acres in which the Company has an interest, and "net" gas and
oil wells or "net" acres are determined by multiplying "gross" wells or acres by
the Company's working interest in those wells or acres. A working interest in an
oil and gas  lease is an  interest  that  gives  the  owner  the right to drill,
produce, and conduct operating activities on the property and to receive a share
of production of any hydrocarbons covered by the lease. A working interest in an
oil and gas lease also  entitles  its owner to a  proportionate  interest in any
well  located  on the lands  covered by the  lease,  subject  to all  royalties,
overriding   royalties  and  other  burdens,   to  all  costs  and  expenses  of
exploration,  development and operation of any well located on the lease, and to
all risks in connection therewith.

     A  "development  well" is a well drilled as an additional  well to the same
horizon or horizons as other producing wells on a prospect, or a well drilled on
a spacing  unit  adjacent  to a spacing  unit with an existing  well  capable of
commercial  production  and which is intended  to extend the proven  limits of a
prospect.  An  "exploratory  well"  is  a  well  drilled  to  find  commercially
productive  hydrocarbons in an unproved area, or to extend significantly a known
prospect.

     "Reserves"  means  natural  gas and crude oil,  condensate  and natural gas
liquids on a net revenue interest basis,  found to be commercially  recoverable.
"Proved developed  reserves"  includes proved developed  producing  reserves and
proved developed  behind-pipe  reserves.  "Proved developed  producing reserves"
includes only those reserves  expected to be recovered from existing  completion
intervals in existing wells.  "Proved developed  behind-pipe  reserves" includes
those  reserves that exist behind the casing of existing  wells when the cost of
making such reserves  available for  production is relatively  small compared to
the cost of a new well.  "Proved  undeveloped  reserves" includes those reserves
expected  to be  recovered  from new wells on proved  undrilled  acreage or from
existing   wells  where  a  relatively   major   expenditure   is  required  for
recompletion.

                                    * * * * *


                                      -36-

<PAGE>

                              FINANCIAL STATEMENTS

                                                                          Page
                                                                         Number
                                                                         ------

Report of Independent Certified Public Accountants ........................F-1

 Financial Statements:

    Balance Sheets as of August 31, 1995 and 1994
       and May 31, 1996 (unaudited)........................................F-2

    Statements of Operations for the years ended
      August 31, 1995, 1994, and 1993 and the nine months
      ended May 31, 1996 and 1995(unaudited)...............................F-3

    Statements of Stockholders'  Equity for the years ended August
      31, 1995, 1994, and 1993 and the nine months
      ended May 31, 1996 (unaudited).......................................F-4

    Statements of Cash flows for the years ended  August 31, 1995,
      1994, and 1993 and the nine months
      ended May 31, 1996 and 1995 (unaudited)..............................F-6

    Supplemental Schedule Of Noncash Investing And
      Financing Activities.................................................F-6

    Notes to Financial Statements..........................................F-7



                                      -37-

<PAGE>

                    HOCKER, LOVELETT, HARGENS & YENNIE, P.C.

                          Certified Public Accountants



               REPORT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS





The Stockholders and Board of Directors
Double Eagle Petroleum and Mining Company

We have audited the balance sheets of Double Eagle  Petroleum and Mining Company
as of August  31,  1995 and 1994,  and the  related  statements  of  operations,
stockholders'  equity,  and cash flows for the years ended August 31, 1995, 1994
and 1993.  These financial  statements are the  responsibility  of the Company's
management.  Our  responsibility  is to express  an  opinion on these  financial
statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amount and disclosures in the financial  statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material  respects,  the  financial  position of Double Eagle  Petroleum and
Mining Company as of August 31, 1995 and 1994, and the results of its operations
and its cash  flows for the years  ended  August  31,  1995,  1994 and 1993,  in
conformity with generally accepted accounting principles.

As  discussed in Note 5 to the  financial  statements,  the Company  changed its
method of accounting for income taxes effective September 1, 1993.


             /s/ Hocker, Lovelett, Hargens & Yennie, P.C.


Casper, Wyoming
October 19, 1995

                                       F-1

<PAGE>
<TABLE>
<CAPTION>

                                              DOUBLE EAGLE PETROLEUM AND MINING COMPANY
                                                           BALANCE SHEETS


                                                                                     August 31,
                                                             May 31,        ----------------------------
                                                              1996             1995              1994
                                                           -----------      ----------        ----------
                                                           (Unaudited)
                                                           -----------
         ASSETS
CURRENT ASSETS
   <S>                                                    <C>              <C>               <C>       
     Cash and cash equivalents - Note 2                    $    4,607       $  268,385        $  108,460
     Accounts receivable - Note 8                             126,128           41,337            33,207
     Prepaid expenses                                          25,000             -                 -
                                                            ---------        ---------         ---------
         Total                                                155,735          309,722           141,667

OTHER ASSETS
     Accounts receivable - Note 3                              82,277           82,277            40,327
     Investment, at cost                                        9,000            9,000              -
     Other                                                     11,600           11,500            13,998
                                                            ---------        ---------         ---------
         Total                                                102,877          102,777            54,325

PROPERTY AND EQUIPMENT,  at cost, net of
   accumulated  depreciation and depletion
     and  impairment  allowance - Notes 4
     and 8 (Successful  Efforts method used
     for oil and gas properties)                            2,061,164        1,822,721         1,834,414
                                                            ---------        ---------         ---------

         Total                                             $2,319,776       $2,235,220        $2,030,406
                                                            =========        =========         =========


         LIABILITIES AND STOCKHOLDERS' EQUITY
CURRENT LIABILITIES
     Accounts payable                                      $   73,535       $  110,432        $   52,473
     Accrued production taxes                                  15,300           25,900            28,700
     Notes payable - Note 13                                  155,000             -                 -
                                                            ---------        ---------         ---------
         Total                                                243,835          136,332            81,173

DEFERRED TAX LIABILITY, net - Note 5                          152,299          155,733           152,620
                                                            ---------        ---------         ---------
         Total                                                396,134          292,065           233,793

STOCKHOLDERS' EQUITY - Notes 6 & 8
     Common stock, $.10 par value;
      authorized - 5,000,000 shares; issued
      and outstanding - 2,712,371 shares in
      1996 and 1995 and 2,362,371 shares 1994                 271,237          271,237           236,237
     Capital in excess of par value                           886,254          886,254           790,003
     Retained earnings                                        766,151          785,664           770,373
                                                            ---------        ---------         ---------
         Total                                              1,923,642        1,943,155         1,796,613
                                                            ---------        ---------         ---------

         Total                                             $2,319,776       $2,235,220        $2,030,406
                                                            =========        =========         =========
</TABLE>


See accompanying notes to financial statements.

                                                     F-2

<PAGE>
<TABLE>
<CAPTION>
                                                 DOUBLE EAGLE PETROLEUM AND MINING COMPANY
                                                         STATEMENTS OF OPERATIONS


                                                     Nine Months Ended
                                                           May 31,                            Year Ended August 31,
                                                  ------------------------------------------------------------------------------
                                                     1996              1995            1995             1994              1993
                                                  ----------        ----------      ----------       ----------        ---------
                                                         (Unaudited)
                                                  ----------------------------
REVENUES - Note 7
    <S>                                           <C>               <C>             <C>              <C>               <C>       
    Sales of oil and gas                          $  270,332        $  204,425      $  247,461       $  235,411        $  427,538
    Sales of nonproducing properties                 130,000           634,969         634,979           78,244            81,000
    Sale of wells                                       -                 -               -             136,495            13,750
    Other, primarily zeolite royalties                28,957            32,924          32,924           30,000            34,126
                                                   ---------         ---------       ---------        ---------         ---------
           Total                                     429,289           872,318         915,364          480,150           556,414

COSTS AND EXPENSES
    Production                                        52,040            29,777          45,009           51,600           107,038
    Production taxes                                  23,981            13,858          29,679           18,667            51,569
    Cost of nonproducing properties sold              14,439           228,992         228,992           10,540            38,143
    Cost of wells sold                                  -                 -               -              69,736            17,125
    Exploration                                       93,127           190,621         304,795          264,798           193,345
    General and administrative                       191,248           168,409         228,021          214,947           222,606
    Depreciation and depletion                        74,513            49,158          78,586           72,108           102,572
                                                   ---------         ---------       ---------        ---------         ---------
           Total                                     449,348           680,815         915,082          702,396           732,398
                                                   ---------         ---------       ---------        ---------         ---------

INCOME (LOSS) FROM OPERATIONS                        (20,059)          191,503             282         (222,246)         (175,984)

OTHER INCOME (EXPENSE)
    Interest expense                                  (6,864)             -               -                -                 -
    Interest income                                    3,976            13,597          18,122            6,621             1,966
    Gain on sale of investments                         -                 -               -              12,586            97,597
                                                   ---------         ---------       ---------        ---------         ---------
                                                      (2,888)           13,597          18,122           19,207            99,563
                                                   ---------         ---------       ---------        ---------         ---------

INCOME (LOSS) BEFORE INCOME TAXES                    (22,947)          205,100          18,404         (203,039)          (76,421)

INCOME TAX EXPENSE (CREDIT) - Note 5
    Current                                             -                 -               -                -                 -
    Deferred                                          (3,434)           46,072           3,113          (30,011)             -
                                                   ---------         ---------       ---------        ---------         --------
           Total                                      (3,434)           46,072           3,113          (30,011)             -
                                                   ---------         ---------       ---------        ---------         --------

INCOME (LOSS) BEFORE CUMULATIVE EFFECT
  OF ACCOUNTING CHANGE                               (19,513)          159,028          15,291         (173,028)          (76,421)

CUMULATIVE EFFECT OF ACCOUNTING CHANGE -
  Note 5                                                -                 -               -            (168,588)             -
                                                   ---------         ---------       ---------        ---------         ---------

NET INCOME (LOSS)                                 $  (19,513)       $  159,028      $   15,291       $ (341,616)       $  (76,421)
                                                   =========         =========       =========        =========         =========

INCOME (LOSS) PER COMMON AND
  COMMON EQUIVALENT SHARE
    Before cumulative effect of accounting
     change                                       $     (.01)       $      .07      $      .01       $     (.08)       $     (.04)
    Cumulative effect of accounting change              -                 -               -                (.07)
                                                   ---------         ---------       ---------        ---------         ---------

    After cumulative effect of accounting
     change                                       $     (.01)       $      .07      $      .01       $     (.15)       $     (.04)
                                                   =========         =========       =========        =========         =========

WEIGHTED AVERAGE COMMON STOCK AND COMMON
 STOCK EQUIVALENT SHARES OUTSTANDING               2,712,371         2,363,653       2,450,590        2,317,166         2,047,073
                                                   =========         =========       =========        =========         =========

DIVIDENDS PER SHARE OF COMMON STOCK               $      .00        $      .00      $      .00       $      .00        $      .00
                                                   =========         =========       =========        =========         =========

</TABLE>


See accompanying notes to financial statements.


                                                      F-3

<PAGE>
                    DOUBLE EAGLE PETROLEUM AND MINING COMPANY
                       STATEMENTS OF STOCKHOLDERS' EQUITY
<TABLE>
<CAPTION>

  
                                                                                Total
                                             Capital in                         Stock-
                    Shares        Common      Excess of     Retained           Holders'
                  Outstanding      Stock      Par Value     Earnings           Equity
                  -----------   -----------   ---------   -----------       ------------
  
<S>                <C>           <C>         <C>           <C>              <C>    
Balance,
August 31, 1992    2,012,431    $ 201,243   $  581,027    $1,188,410        $1,970,680

Net Loss                -            -            -          (76,421)          (76,421)

Common Stock
  Issued              50,000        5,000       29,000          -               34,000

Common Stock
  Retired                (60)          (6)         (24)         -                  (30)
                   ---------     --------    ---------     ---------        ----------
Balance,
August 31, 1993    2,062,371      206,237      610,003     1,111,989         1,928,229

Net Loss                -            -            -         (341,616)         (341,616)

Common Stock
  Issued             300,000       30,000      180,000          -              210,000
                   ---------     --------    ---------     ---------        ----------
Balance,
August 31, 1994    2,362,371      236,237      790,003       770,373         1,796,613

Net Income              -            -            -           15,291            15,291

Common Stock
  Issued             350,000       35,000       96,251          -              131,251
                   ---------     --------    ---------     ---------        ----------
Balance,
August 31, 1995    2,712,371      271,237      886,254       785,664         1,943,155



                                       F-4

<PAGE>


Net Loss
 (Unaudited)            -             -            -        (19,513)         (19,513)
                  ---------     --------    --------      ---------         --------
   
Balance,
May 31, 1996     2,712,371    $ 271,237     $ 886,254    $  766,151       $1,923,641
                 =========     ========     =========     =========       ==========
</TABLE>


See accompanying notes to financial statements.


                                       F-5

<PAGE>
<TABLE>
<CAPTION>

                                                 DOUBLE EAGLE PETROLEUM AND MINING COMPANY
                                                         STATEMENTS OF CASH FLOWS


                                                       Nine Months Ended
                                                           May 31,                            Year Ended August 31,
                                                 -----------------------------     -----------------------------------------------
                                                      1996              1995             1995              1994              1993
                                                      ----              ----             ----              ----              ----

CASH FLOWS FROM OPERATING ACTIVITIES:
<S>                                              <C>               <C>              <C>               <C>               <C>        
    Cash from oil and gas sales                  $   214,398       $   182,363      $   232,803       $   295,394       $   463,312

    Cash paid for production,
      exploration and general and
      administrative                                (395,173)         (298,969)        (394,269)         (333,124)         (706,745)
    Interest received                                  3,976            13,597           18,122             6,621             1,966
    Interest paid                                     (6,864)             -                -                 -                 -
                                                  ----------        ----------       ----------        ----------        ----------
         Net Cash Used in Operating
          Activities                                (183,663)         (103,009)        (143,344)          (31,109)         (241,467)

CASH FLOWS FROM INVESTING ACTIVITIES:
    Proceeds from sales of properties                130,000           634,969          634,979           214,739            94,750
    Proceeds from sale of investments                   -                 -                -               14,810           106,570
    Purchases of properties                         (365,115)         (333,154)        (322,710)         (411,660)         (137,096)
    Purchase of investment                              -                 -              (9,000)             -                 -
                                                  ----------        ----------       ----------        ----------        ----------
         Net Cash Provided by (Used
          in) Investing Activities                  (235,115)          301,815          303,269          (182,111)           64,224

CASH FLOWS FROM FINANCING ACTIVITIES:
    Proceeds from borrowings                         297,500              -                -                 -                 -
    Repayment of debt                               (142,500)             -                -                 -                 -
    Proceed from issuance of common
      stock                                             -              131,250             -              210,000            34,000
    Retirement of common stock                          -                 -                -                 -                  (30)
                                                  ----------        ----------       ----------        ----------        ----------
         Net Cash Provided by
          Financing Activities                       155,000           131,250             -              210,000            33,970
                                                  ----------        ----------       ----------        ----------        ----------

NET INCREASE (DECREASE) IN CASH
  AND CASH EQUIVALENTS                              (263,778)          330,056          159,925            (3,220)         (143,273)

CASH AND CASH EQUIVALENTS AT
  BEGINNING OF PERIOD                                268,385           108,460          108,460           111,680           254,953
                                                  ----------        ----------       ----------        ----------        ----------

CASH AND CASH EQUIVALENTS AT
  END OF PERIOD                                  $     4,607       $   438,516      $   268,385       $   108,460       $   111,680
                                                  ==========        ==========       ==========        ==========        ==========
</TABLE>



SUPPLEMENTAL SCHEDULE OF NONCASH INVESTING AND FINANCING ACTIVITIES:

During the year ended  August 31, 1995,  the Company  issued  350,000  shares of
common stock with a market value of $131,250 as partial  payment on the purchase
of oil and gas producing properties.





See accompanying notes to financial statements.

                                                                   F-6

<PAGE>

                    DOUBLE EAGLE PETROLEUM AND MINING COMPANY
                          NOTES TO FINANCIAL STATEMENTS
                  (Information at May 31, 1996 and for the nine
                       months ended May 31, 1996 and 1995
                                  is unaudited)

The  Company  was  incorporated  under  Wyoming  law in 1972 for the  purpose of
exploring,  developing  and producing  oil, gas and other  minerals in the Rocky
Mountain  region of the United  States.  Its oil and gas  production  is sold to
major companies of the petroleum  industry under terms requiring  payment within
sixty days.  The prices  received  for its oil and gas are very  volatile due to
economic  conditions  within the  industry.  Income from mineral  production  is
nominal and received in the form of minimum annual royalties.

1.   Significant Accounting Policies

     This summary of significant  accounting  policies is presented to assist in
     understanding the Company's financial statements:

     a.   Cash and Cash  Equivalents  - For  purposes of the  Statement  of Cash
          Flows,  the  Company  considers  all highly  liquid  debt  instruments
          purchased  with  a  maturity  of  three  months  or  less  to be  cash
          equivalents.

     b.   Property  and  Equipment - The Company uses the  "successful  efforts"
          method  for  capitalizing  the  costs of  completed  oil and gas wells
          whereby only the costs  attributable to successful  exploratory  wells
          and the  costs of  development  wells  within a  producing  field  are
          reflected  in property  and  equipment.  Produc- ing and  nonproducing
          properties are evaluated  periodically,  and if conditions warrant, an
          impairment  allowance is provided.  The costs of exploratory wells are
          charged to expense in the period in which the wells are  determined to
          be unsuccessful.  Depletion and depreciation of the capitalized  costs
          for   producing   oil  and  gas   properties   are   provided  by  the
          unit-of-production method based on proved oil and gas reserves.

          Uncompleted  wells  and  equipment  are  reflected  at  the  Company's
          incurred  cost and  represent  costs of drilling and equipping oil and
          gas wells that are not completed as of the balance sheet date.

          The costs of unproved leases which become  productive are reclassified
          to proved  properties  when  proved  reserves  are  discovered  on the
          property.

          Unproved  oil and gas  interests  are carried at original  acquisition
          costs including  filing and title fees.  Annual rentals and geological
          and geophysical expenditures are charged to expense when incurred.

          Zeolite properties include the original costs to acquire and stake the
          claims and the preliminary  evaluation and development costs which are
          necessary prior to commencement  of mining  operations.  Subsequent to
          the time that zeolite mines reach operational  status, all operational
          expenditures are charged to expense in the period incurred.



                                       F-7

<PAGE>

                    DOUBLE EAGLE PETROLEUM AND MINING COMPANY
                    NOTES TO FINANCIAL STATEMENTS (CONTINUED)
                  (Information at May 31, 1996 and for the nine
                       months ended May 31, 1996 and 1995
                                  is unaudited)


1.    Significant Accounting Policies (Continued)

          Office facilities and equipment are recorded at cost.  Depreciation of
          office  facilities and equipment is recorded using  straight-line  and
          accelerated  methods over the estimated  useful lives of 7 to 40 years
          for office  facilities and 5 years for office  equipment.  Maintenance
          and repairs are charged to expense as incurred.

     c.   Bad  Debts  -  The  direct   write  off  method  of   accounting   for
          uncollectible  accounts  receivable is utilized  whereby an account is
          written off only when determined to be  uncollectible.  The results of
          this method do not vary materially from the preferred method.

     d.   Investment  -  The  accompanying   financial  statements  include  the
          investment in an unconsolidated partnership, in which the Company owns
          a 30%  interest.  The  investment  is carried at cost under the equity
          method.

     e.   Income Taxes - Effective  September 1, 1993, the Company  adopted SFAS
          Statement No. 109,  "Accounting for Income Taxes." Under SFAS No. 109,
          deferred  income  taxes  are  provided  for the tax  effect  of timing
          differences   arising  from  certain  costs  and  expenses  which  are
          recognized in different periods for income tax and financial reporting
          purposes.

     f.   Estimates - The preparation of financial statements in conformity with
          generally accepted  accounting  principles requires management to make
          estimates  and  assumptions   that  affect  the  reported  assets  and
          liabilities and disclosure of contingent assets and liabilities at the
          date of the financial  statements and the reported amounts of revenues
          and expenses during the reporting period.  Actual results could differ
          from those estimates.

     g.   Unaudited Periods - The financial information with respect to the nine
          months  ended May 31,  1996 and 1995 is  unaudited.  In the opinion of
          management, such information contains all adjustments, consisting only
          of normal recurring adjustments,  necessary for a fair presentation of
          the results for such periods.

 2. Off Balance Sheet Risk of Financial Instruments

     Interest bearing time deposits are held by the Company in a commercial bank
     in excess of the Federal Deposit  Insurance  Corporation's  maximum limits.
     The following is a summary of the insured and uninsured bank balances at:

                              May 31, 1996
                          ----------------------
                           Carrying       Bank
                            Amount       Balance
                          ---------    ----------

      Insured              $  4,607     $ 87,553
      Uninsured                -            -



                                       F-8

<PAGE>

                    DOUBLE EAGLE PETROLEUM AND MINING COMPANY
                    NOTES TO FINANCIAL STATEMENTS (CONTINUED)
                  (Information at May 31, 1996 and for the nine
                       months ended May 31, 1996 and 1995
                                  is unaudited)


2. Off Balance Sheet Risk of Financial Instruments (Continued)

                                              August 31,
                           ------------------------------------------------
                                    1995                     1994
                           ---------------------    -----------------------
                           Carrying       Bank      Carrying        Bank
                            Amount      Balance      Amount       Balance
                           ---------    --------    ---------     ---------
      Insured              $100,962     $100,962    $105,212      $105,212
      Uninsured             167,423      185,750       3,248        16,717

3.    Gas Balancing Arrangement

      The Company has a 100%  ownership in a producing gas well which is located
      in a unitized field operated by a major oil company.  At the end of fiscal
      year 1992-93, there was an imbalance, caused by the gas purchasing company
      recognizing  purchase contracts with certain, but not all, interest owners
      in the field while it continued to take all gas  produced.  The  Company's
      portion of the  underbalance  at August 31, 1994 and 1993 was estimated to
      be 40,000 mcf's and at August 31, 1995 and May 31, 1996, 80,000 mcf's as a
      result of the Company  purchasing  additional  ownership  in the well.  An
      estimated  payout for the  underbalance of $1 per mcf is used to value the
      receivable.  The Company has not received  payment or  settlement  for its
      share of the imbalance to date.


4.    Property and Equipment

      A summary of property and equipment is as follows:

                                                  May 31, 1996
                                            ---------------------------
                                                          Accumulated
                                                          Depreciation
                                              Cost        And Depletion
                                            ----------    -------------
      Zeolite mining
        properties                          $      385       $     -
      Unproved oil and
        gas interest                           439,060             -
      Proved oil interests                     683,724        201,311
      Completed wells and
        related equipment                    2,233,560      1,174,802
      Wells in process                            -             -
      Condominium office
        facility                               130,049         64,412
      Office equipment                          47,965         33,054
                                             ---------      ---------

          Total                             $3,534,743      $1,473,579
                                            ==========      ==========


                                       F-9

<PAGE>

                    DOUBLE EAGLE PETROLEUM AND MINING COMPANY
                    NOTES TO FINANCIAL STATEMENTS (CONTINUED)
                  (Information at May 31, 1996 and for the nine
                       months ended May 31, 1996 and 1995
                                  is unaudited)

4.    Property and Equipment (Continued)

                                                 August 31,
                         -------------------------------------------------------
                                1995                             1994
                         -------------------------    --------------------------
                                     Accumulated                   Accumulated
                                     Depreciation                  Depreciation
                           Cost      And Depletion        Cost     And Depletion
                        ----------   -------------     ----------  -------------
   Zeolite mining
     properties         $      385   $     -           $      385   $     -
   Unproved oil and
     gas interests         488,278         -              779,648         -
   Proved oil interests    516,055      161,407           315,909      147,910
   Completed wells and
    related equipment    1,977,564    1,146,453         1,905,485(1) 1,092,945
   Wells in process         71,570         -                 -            -
   Condominium office
     facility              130,049       62,447           130,049       59,599
   Office equipment         37,886       28,759            30,362       26,970
                         ---------    ---------         ---------    ---------

       Total            $3,221,787   $1,399,066        $3,161,838   $1,327,424
                         =========    =========         =========    =========

      (1) Net of impairment allowance of $54,567.

5.    Income Taxes

      Effective  September 1, 1993, the Company  adopted  Statement of Financial
      Accounting Standards No. 109, "Accounting for Income Taxes", which applies
      an asset and liability  approach requiring the recognition of deferred tax
      assets  and   liabilities   with  respect  to  the  expected   future  tax
      consequences  of  events  that  have  been  recognized  in  the  financial
      statements and tax returns.  All of the Company's  earnings are located in
      the United States.

                                   May 31,                  August 31,
                           --------------------    -----------------------------
 Income Tax expense (credit)    1996       1995      1995       1994       1993
                                ----       ----      ----       ----       ----
         Current               $   -      $   -      $  -      $    -      $  -
         Deferred             (3,434)     46,072     3,113    (30,011)        -

 Deferred tax liabilities (assets) are comprised of the following at:

                                                               August 31, 
                                          May 31,       ---------------------- 
 Tax effects of temporary differences      1996           1995          1994
 ------------------------------------    ---------      --------     ---------
 1st year federal lease rentals          $   2,276      $  3,850     $   3,438
 Intangible drilling costs                 358,253       332,826       312,436
 Percentage depletion                      133,083       133,083       133,083
 Depreciation                                2,193         2,193         2,193
 Tax basis surrendered property                113           113           113
 Production taxes                            2,844         2,844         2,844
                                          --------      --------      --------
   Total Long Term Deferred Tax
     Liabilities                           498,762       474,909       454,107

 Depletion of intangible drilling costs   (240,650)     (233,279)     (226,947)
 Net operating loss carryforwards         (104,857)      (84,941)      (73,584)
 Other                                        (956)         (956)         (956)
                                          --------      --------      --------
   Total Long Term Deferred Tax Assets    (346,463)     (319,176)     (301,487)
                                          --------      --------      --------
   Net Long Term Deferred Tax
     Liabilities                         $ 152,299     $ 155,733     $ 152,620
                                          ========      ========      ========


                                      F-10

<PAGE>

                    DOUBLE EAGLE PETROLEUM AND MINING COMPANY
                    NOTES TO FINANCIAL STATEMENTS (CONTINUED)
                  (Information at May 31, 1996 and for the nine
                       months ended May 31, 1996 and 1995
                                  is unaudited)

5.    Income Taxes (Continued)

      At August 31, 1995,  the Company has unused  deductions  and credits which
      may be applied against future taxable income and which expire as follows:

                             Percent
                            Depletion
                            In Excess     Net Operating    Investment
        Year Ending          of Cost          Loss             Tax
         August 31,         Depletion     Carryforward       Credits
        -----------         ---------     ------------     ---------
           1997           $     -          $    -           $ 11,643
           1998                 -               -             19,397
           1999                 -               -              9,630
           2000                 -               -              4,306
           2001                 -               -                580
           2002                 -               -               -
           2003                 -            191,551            -
           2004                 -             49,017            -
           2007                 -             78,344            -
           2008                 -             28,442            -
           2009                 -            143,210            -
           2010                 -             75,706            -
        Indefinite         1,413,203            -               -
                           ---------        --------         -------

          Total           $1,413,203       $ 566,270        $ 45,556
                           =========        ========         =======

      Investment tax credits for financial  purposes are the same as those shown
      for tax reporting purposes.

6.    Common Stock

      Under  an  employee's   incentive   stock  option  plan  approved  by  the
      stockholders  in January,  1993,  200,000 shares of common stock have been
      authorized and reserved for issuance to employees.  Options  granted under
      this plan cannot exceed ten years from the date of grant. The option price
      is equal to the  market  value of the  common  stock on date of grant.  At
      August  31,  1995,  there were six  options  outstanding  for two  hundred
      thousand shares to current employees of the Company.  The term in which to
      exercise is three years from the date of each grant.

      Changes in the status of options  outstanding under the plan at August 31,
      are as follows:
                                               Shares
                               ---------------------------------------
                                1995             1994           1993
                               -------         -------        --------
      Beginning of year        120,000          60,000         100,000
      Granted                   80,000          60,000          60,000
      Expired/Exercised           -               -           (100,000)
                               -------         -------        --------
      End of year              200,000         120,000          60,000
      Option price          $.75, $.875    $.875 and $1.1875   $1.1875
                            and $1.1875

      There were no changes during the nine months ended May 31, 1996. The Board
      of Directors has  authorized  the purchase and  retirement of a maximum of
      200,000 shares of the Company's  outstanding  common stock.  As of May 31,
      1996, 27,960 shares have been purchased to date and retired at a per share
      cost of $1.50 to $10.00.

                                      F-11

<PAGE>

                    DOUBLE EAGLE PETROLEUM AND MINING COMPANY
                    NOTES TO FINANCIAL STATEMENTS (CONTINUED)
                  (Information at May 31, 1996 and for the nine
                       months ended May 31, 1996 and 1995
                                  is unaudited)


7.      Major Customers

        Certain  customers who accounted for more than 10%  individually  of the
        Company's oil and gas sales are as follows:

                        Nine Months Ended
                             May 31,                 Year Ended August 31,
                      ---------------------   --------------------------------
                        1996         1995       1995        1994        1993
                      --------     --------   --------    --------    --------
        Company A     $ 28,611     $   -      $   -       $ 21,308   $ 117,927
        Company B      139,961       68,690     91,120      89,668     116,906
        Company C       25,547       18,344     27,761      27,946        -
        Company D       11,798       38,665     52,522      66,057     121,487

8.      Related Party Transactions

        During the year ended  August 31,  1995,  the Company  acquired  certain
        proved oil and gas leases and overriding royalties from a related party.
        In  addition  to $71,300  cash,  the Company  issued  350,000  shares of
        restricted  common  stock with a market  value of  $131,250  for a total
        purchase price of $202,550.

        The Company and certain directors,  stockholders and investees are joint
        holders in proved and unproved oil and gas properties. During the normal
        course of  business,  the Company  pays or  receives  monies and in turn
        bills or pays the interest  holders for their respective  shares.  These
        transactions  are  immaterial  in amount when  compared to the Company's
        total receipts and  expenditures.  They are accounted for as part of the
        normal joint interest billing function.

        During the year ended August 31, 1994,  the Company  conducted a private
        placement  offering of 300,000 shares of its previously  unissued common
        stock at  $.70/share.  The stock was offered in 10,000  share  blocks to
        holders-of-record  owning 10,000  shares or more. Of the 300,000  shares
        sold,  255,715  shares were  purchased  by the  Chairman of the Board of
        Directors which provided $179,000 of working capital for the Company.

9.      Segment Information

        The  Company's   dominant   segment  is  oil  and  gas  exploration  and
        development. Revenues and assets of the Company's zeolite mining segment
        account for less than 10% of total revenues and total assets.


                                      F-12

<PAGE>
                    DOUBLE EAGLE PETROLEUM AND MINING COMPANY
                    NOTES TO FINANCIAL STATEMENTS (CONTINUED)
                  (Information at May 31, 1996 and for the nine
                       months ended May 31, 1996 and 1995
                                  is unaudited)

10.     Statements of Cash Flows

        Reconciliation of Net Income (Loss) to Net Cash Used By Operating
        Activities at:

<TABLE>
<CAPTION>
                                           Nine Months Ended
                                                May 31,                         Year Ended August 31,
                                         ------------------------       ----------------------------------------
                                            1996            1995           1995           1994            1993
                                            ----            ----           ----           ----            ----
<S>                                      <C>             <C>            <C>            <C>             <C>       
Net Income (Loss)                        $ (19,513)      $ 159,028      $  15,291      $(341,616)      $ (76,421)
Adjustments to reconcile
  net income (loss) to net
  cash provided (used) by
  operating activities:
   Depreciation and depletion               74,513          49,158         78,586         72,108         102,572
   Sales of properties                    (130,000)       (634,969)      (634,979)      (214,739)        (94,750)
   Sale of investments                        -               -              -           (14,810)       (106,570)
   Costs of properties
    disposed                                52,159         352,324        387,068        278,687         140,667
   Cost of investments sold                   -               -              -             2,224           8,973
   Deferred taxes - net                     (3,434)         46,072          3,113        138,577            -
   (Increase) Decrease In:
      Accounts receivable                  (84,791)        (57,484)       (50,080)        22,481           1,648
      Prepaid expenses                     (25,000)           -              -              -               -
      Other                                   (100)          2,498          2,498          7,502            -
   (Decrease) Increase In:
      Accounts payable                     (36,897)         (5,236)        57,959         32,677        (209,825)
      Accrued production
       taxes                               (10,600)        (14,400)        (2,800)       (14,200)         (7,761)
                                          ---------       --------       --------       --------        --------

   Total Adjustments                      (164,150)       (262,037)      (158,635)       310,507        (165,046)
                                          --------        --------       --------       --------        --------
Net Cash Used by Operating
  Activities                             $(183,663)      $(103,009)     $(143,344)     $ (31,109)      $(241,467)
                                          ========        ========       ========       ========        ========
</TABLE>


11.       Oil and Gas Producing Activities

          Capitalized costs relating to oil and gas activities at August 31:

<TABLE>
<CAPTION>

                                                            1995                1994                 1993
                                                            ----                ----                 ----
     <S>                                                 <C>                 <C>                  <C>       
         Proved properties                               $2,493,619          $2,221,394           $3,278,907
         Unproved properties                                559,848             779,649              585,915
                                                          ---------           ---------            ---------
                                                          3,053,467           3,001,043            3,864,822
         Accumulated depreciation
           and depletion                                  1,307,860           1,240,855            2,165,029
                                                          ---------           ---------            ---------

             Net                                         $1,745,607          $1,760,188           $1,699,793
                                                          =========           =========            =========

         Costs incurred in oil and gas property  acquisition,  exploration,  and
         development activities for the years ended August 31,:

      Property acquisition:                                 1995                 1994                1993
                                                            ----                 ----                ----
            Proved                                       $  207,346          $   13,433           $   11,000
            Unproved                                         95,442             343,795               67,942
         Exploration                                        304,795             264,798              193,345
         Development                                        143,649              24,960               59,481
                                                          ---------           ---------            ---------

             Total                                       $  751,232          $  646,986           $  331,768
                                                          =========           =========            =========

</TABLE>



                                                      F-13

<PAGE>

                    DOUBLE EAGLE PETROLEUM AND MINING COMPANY
                    NOTES TO FINANCIAL STATEMENTS (CONTINUED)
                  (Information at May 31, 1996 and for the nine
                       months ended May 31, 1996 and 1995
                                  is unaudited)

11.      Oil and Gas Producing Activities (Continued)

         Results of operations for oil and gas producing  activities,  excluding
         corporate overhead and interest costs, for the years ended August 31,:

<TABLE>
<CAPTION>

                                                             1995               1994                  1993
                                                             ----               ----                  ----
        <S>                                              <C>                <C>                   <C>       
         Revenues                                        $  247,461         $  235,411            $  427,538
         Production costs                                   (74,688)           (70,267)             (158,607)
         Exploration expenses                              (304,795)          (264,798)             (193,345)
         Depreciation and depletion                         (73,949)           (67,607)              (98,398)
         Income tax expense                                   3,113             30,011                  -
                                                          ---------          ---------             ---------
         Results of operations from
           producing activities                          $ (202,858)        $ (137,250)           $  (22,812)
                                                          =========          =========             =========
</TABLE>

         Reserve quantity information (unaudited) for the years ended August 31,
         (all located in the United States):

                                                             1995
                                                 ----------------------------
         Proved developed reserves:               Oil (bbl's)     Gas (mcf's)
                                                 -----------      -----------
              Beginning of year                     104,612        1,844,343
              Revisions of previous estimates           299           (3,329)
              Discoveries                              -              90,000
              Purchased                                -              73,012
              Production                             (9,528)         (68,862)
                                                  ---------        ---------
              End of year                            95,383        1,935,164
                                                  =========        =========

                                                            1994
                                                -----------------------------
         Proved developed reserves:             Oil (bbl's)       Gas (mcf's)
                                                -----------      ------------
              Beginning of year                     118,715        1,703,588
              Revisions of previous estimates         2,507            2,041
              Discoveries                            12,314          256,000
              Purchased                                   5           11,506
              Sold                                  (17,822)         (75,505)
              Production                            (11,107)         (53,287)
                                                  ---------        ---------

              End of year                           104,612        1,844,343
                                                  =========        =========

                                                            1993
                                                ----------------------------
         Proved developed reserves:             Oil (bbl's)      Gas (mcf's)
                                                -----------      -----------
              Beginning of year                     133,488        1,755,392
              Revisions of previous estimates         2,379           24,803
              Purchased                               2,850            3,225
              Production                            (20,002)         (79,832)
                                                  ---------       ----------
              End of year                           118,715        1,703,588
                                                  =========       ==========

         The above  reserve  information  is based on estimates  prepared by the
         Company.  Proved  developed oil and gas reserves are those which can be
         expected to be recovered through existing wells with existing equipment
         and  operating  methods.  Proved  undeveloped  oil and gas reserves are
         those which are expected to be recovered  from new wells on  undrilled,
         proved  acreage,  or  from  existing  wells  where a  relatively  major
         expenditure is required for  completion.  Management does not feel that
         the Company  has any  proved,  undeveloped  reserves.  All  information
         presented pertains to proved, developed reserves.


                                      F-14

<PAGE>
                    DOUBLE EAGLE PETROLEUM AND MINING COMPANY
                    NOTES TO FINANCIAL STATEMENTS (CONTINUED)
                  (Information at May 31, 1996 and for the nine
                       months ended May 31, 1996 and 1995
                                  is unaudited)


11.      Oil and Gas Producing Activities (Continued)

         Standardized  measure of  discounted  future net cash flows and changes
         therein  relating  to  proved  oil  and  gas  reserves  at  August  31,
         (unaudited):
<TABLE>
<CAPTION>

                                                             1995                1994                 1993
                                                             ----                ----                 ----
          <S>                                            <C>                 <C>                  <C>        
          Future cash flows                              $ 3,349,951         $ 4,147,146          $ 5,206,229
          Future production costs                         (1,481,310)         (1,456,421)          (1,910,918)
          Future income taxes (1)                           (635,338)           (914,847)          (1,120,430)
                                                          ----------          ----------           ----------
          Future net cash flows                            1,233,303           1,775,878            2,174,881
          10% annual discount                               (369,991)           (532,763)            (652,485)
                                                          ----------          ----------           ----------
          Discounted future net cash
            flows                                        $   863,312         $ 1,243,115          $ 1,522,396
                                                          ==========          ==========           ==========
</TABLE>

          (1) The  income  tax is 34% of the  future  cash flows less the future
          production costs.

          The following are the principal sources of changes in the standardized
          measure of discounted future net cash flows for the years ended August
          31, (unaudited):

<TABLE>
<CAPTION>

                                                             1995                1994                 1993
                                                             ----                ----                 ----
          <S>                                            <C>                 <C>                  <C>         
          Sales, net of production costs                 $  (142,966)        $  (165,881)         $  (268,931)
          Net changes in prices and
            production costs                                (344,196)           (343,832)             379,995
          Discoveries and purchases                           57,054              69,447               37,296
          Development cost                                   (76,577)            (24,960)             (59,481)
          Revisions of previous
            quantity estimates                                 2,570              33,705               55,675
          Accretion of discount                              124,312             152,240              125,265
                                                          ----------          ----------           ----------

          Net changes                                    $  (379,803)        $  (279,281)         $   269,819
                                                          ==========          ==========           ==========
</TABLE>

          The preceding is a standardized  measure of the discounted  future net
          cash  flows and  changes  applicable  to proved  oil and gas  reserves
          required  by SFAS 69 of the FASB.  The future  cash flows are based on
          estimated oil and gas reserves utilizing prices and costs in effect as
          of year end  discounted at 10% per year and assuming  continuation  of
          existing economic conditions.

          The  standardized  measure of  discounted  future net cash  flows,  in
          management's  opinion,  should be examined with caution. The basis for
          this table is  management's  reserve  study which  contains  imprecise
          estimates of quantities and rates of production of reserves. Revisions
          of previous  estimates can have a significant impact on these results.
          Also,   exploration   costs  in  one  year  may  lead  to  significant
          discoveries  in later  years  and may  significantly  change  previous
          estimates of proved reserves and their valuation.

          Therefore,  the  standardized  measure of  discounted  future net cash
          flows is not  necessarily  a "best  estimate" of the fair value of the
          Company's proved oil and gas properties.


                                      F-15

<PAGE>

                    DOUBLE EAGLE PETROLEUM AND MINING COMPANY
                    NOTES TO FINANCIAL STATEMENTS (CONTINUED)
                  (Information at May 31, 1996 and for the nine
                       months ended May 31, 1996 and 1995
                                  is unaudited)

12.     Significant Event

        Effective  November 1, 1993,  with  finalization  February 17, 1994, the
        Company sold all of its interest in the Buck Creek Field which  resulted
        in a net profit of $67,133.  Buck Creek was one of the  Company's  older
        producing fields but had experienced  significant declines in production
        in recent  years.  Lower oil prices,  higher  operating  costs,  and the
        decreased  production  made the economics of this  property  marginal at
        best.

13.     Borrowings

        On October 17, 1995, the Company initiated a $250,000  revolving line of
        credit at Hilltop National Bank. At May 31, 1996 the outstanding balance
        was $155,000.  The credit line matures  December 1, 1996, and until that
        time requires monthly payments of accrued unpaid interest.  The interest
        rate on the note is variable,  based on the New York Prime Rate plus .50
        percentage  points  (9.0% at May 31,  1996).  The note is secured by any
        funds on deposit at Hilltop National Bank


                                      F-16

<PAGE>



- ----------------------------------------     -----------------------------------

NO DEALER,  SALESMAN OR OTHER PERSON HAS
BEEN  AUTHORIZED TO GIVE ANY INFORMATION
OR TO MAKE ANY REPRESENTATION OTHER THAN
THOSE  CONTAINED IN THIS PROSPECTUS AND,
IF GIVEN OR MADE,  SUCH  INFORMATION  OR
REPRESENTATION  MUST NOT BE RELIED  UPON          DOUBLE EAGLE PETROLEUM
AS  HAVING   BEEN   AUTHORIZED   BY  THE              AND MINING CO.
COMPANY.   THIS  PROSPECTUS   SHALL  NOT
CONS\TITUTE  AN  OFFER  TO  SELL  OR THE
SOLICITATION  OF AN OF-  FER TO BUY  NOR
SHALL   THERE   BE  ANY  SALE  OF  THESE
SECURITIES  IN ANY  STATE IN WHICH  SUCH
OFFER,  SOLICITATION  OR SALE  WOULD  BE
UNLAWFUL   PRIOR  TO   REGISTRATION   OR             1,000,000 Units
QUALIFICATION  UNDER THE SECURITIES LAWS            Of Common Stock And
OF        ANY        SUCH         STATE.        Common Stock Purchase Warrants
   ------------------------------

     TABLE OF CONTENTS
                                  Page

PROSPECTUS SUMMARY................  1
RISK FACTORS......................  6
THE COMPANY.......................  9
USE OF PROCEEDS...................  9
CAPITALIZATION.................... 10
PRICE RANGE OF COMMON STOCK....... 11
DIVIDEND POLICY................... 11
SELECTED FINANCIAL DATA........... 11               -------------------
MANAGEMENT'S DISCUSSION AND
  ANALYSIS OF FINANCIAL                                 PROSPECTUS
  CONDITION AND RESULTS
  OF OPERATIONS................... 13               -------------------
BUSINESS AND PROPERTIES........... 16
MANAGEMENT........................ 24
EXECUTIVE COMPENSATION............ 25
CERTAIN RELATIONSHIPS AND
  RELATED TRANSACTIONS............ 28
PRINCIPAL STOCKHOLDERS............ 28
DESCRIPTION OF SECURITIES......... 29
CERTAIN PROVISIONS OF
  WYOMING LAW AND OF THE
  COMPANY'S ARTICLES OF
  INCORPORATION................... 32
UNDERWRITING...................... 32
SECURITIES AND EXCHANGE
  COMMISSION POSITION ON
  CERTAIN INDEMNIFICATION......... 35
LEGAL MATTERS..................... 35
EXPERTS  ......................... 35
CERTAIN DEFINITIONS............... 36
FINANCIAL STATEMENTS.............. 37
     
     ------------------------------

UNTIL 90 DAYS AFTER THE  EFFECTIVE  DATE         Rocky Mountain Securities
OF THE  REGISTRATION  STATEMENT OF WHICH             & Investments, Inc.
THIS  PROSPECTUS IS A PART,  ALL DEALERS 
EFFECTING TRANSACTIONS IN THE REGISTERED
SECURITIES, WHETHER OR NOT PARTICIPATING
IN THIS DISTRIBUTION, MAY BE REQUIRED TO
DELIVER   A   PROSPECTUS.   THIS  IS  IN                         , 1996
ADDITION TO THE OBLIGATION OF DEALERS TO
DELIVER  A  PROSPECTUS  WHEN  ACTING  AS
UNDERWRITERS  AND WITH  RESPECT TO THEIR
UNSOLD ALLOTMENTS OR SUBSCRIPTIONS.

- ----------------------------------------     ----------------------------------








<PAGE>



                                     PART II
                     INFORMATION NOT REQUIRED IN PROSPECTUS

Item 24.  Indemnification Of Directors And Officers.

        The Wyoming Business  Corporation Act provides for  indemnification by a
corporation of costs incurred by directors,  employees, and agents in connection
with an action,  suit,  or proceeding  brought by reason of their  position as a
director,  employee,  or agent. The person being  indemnified must have acted in
good faith and in a manner he reasonably believed to be in or not opposed to the
best interests of the corporation.

        The Board of Directors is  empowered  to make other  indemnification  as
authorized by the Articles Of Incorporation  or by corporate  resolution so long
as the indemnification is consistent with the Wyoming Business Corporation Act.

Item 25.  Other Expenses Of Issuance And Distribution.

        The  following  is an  itemization  of all  expenses  (subject to future
contingencies)  incurred or to be incurred by the Registrant in connection  with
the issuance and  distribution of the securities being offered assuming the sale
of the maximum Offering amount.

        Registration and filing fee.................................$1,942
        Transfer agent's fee........................................   750
        Printing and engraving*.....................................15,000
        Accounting fees and expenses*................................3,500
        Legal fees and expenses*....................................45,000
        Blue sky fees and expenses*.................................14,000
        NASD filing fee..............................................1,063
        NASDAQ listing fee...........................................7,500
        Underwriter's non-accountable expense allowance*............45,000
        Miscellaneous*.............................................. 6,245
                                                                 ---------
            Total*...............................................$*140,000
- --------------------

*  Estimated



Item 26.  Recent Sales Of Unregistered Securities.

        During the fiscal year ended  August 31,  1994,  the  Company  issued an
aggregate  of 300,000  shares of Common  Stock at a  purchase  price of $.70 per
share pursuant to an exemption  from  registration  in accordance  with Rule 504
under the  Securities  Act of 1993,  as  amended  (the  "Securities  Act").  The
offering was made to existing  shareholders owning at least 10,000 shares of the
Company's  Common  Stock.  Of the  300,000  shares  sold,  255,715  shares  were
purchased by Richard Laudon, the Chairman Of The Board of the Company.

        In May 1995, the Company  issued 350,000 shares of the Company's  Common
Stock to Hollis Oil & Gas Co. in partial  consideration  for the purchase of oil
and gas  interests.  The  shares  were  issued  pursuant  to an  exemption  from
registration in accordance with Section 4(2) under the Securities Act.

                                      II-1

<PAGE>

Item 27.  Exhibits.

        The  following  is a  complete  list of  Exhibits  filed as part of this
Registration Statement, which Exhibits are incorporated herein.


Number      Description

 1.1      Underwriting  Agreement  between Double Eagle Petroleum and Mining Co.
          ("Registrant") and Rocky Mountain Investments & Securities,  Inc. (the
          "Underwriter").

 3.1(a)   Articles Of Incorporation  filed with the Wyoming Secretary Of State
          on January 13, 1972.

 3.1(b)   Articles Of Amendment of Registrant filed with the Wyoming Secretary
          Of State on February 27, 1984.

 3.1(c)   Articles Of Amendment of Registrant filed with the Wyoming Secretary
          Of State on July 9, 1996.

 3.2      Bylaws.

4.1(a)    Specimen Common Stock Certificate.

4.1(b)    Specimen Common Stock Purchase Warrant.

 4.2      Form of Underwriter's Warrant.

 4.3      Form of Warrant Agreement concerning Common Stock Purchase Warrants.*

 5.1      Opinion   of   Bearman   Talesnick   &  Clowdus   Professional
          Corporation concerning legality of issuance of Units of Common
          Stock, Warrants, and underlying securities.

10.1      Agreement dated May 26, 1995 between the Registrant and Hollis Oil
          & Gas Co.

23.1      Consent Of Bearman Talesnick & Clowdus Professional Corporation
          (included in Exhibit 5.1).

23.2      Consent Of Hocker, Lovelett, Hargens & Yennie, P.C.

- ----------------------

*To be filed by amendment.

Item 28.  Undertakings.

1.       The undersigned Registrant hereby undertakes:

         (a)     to file, during any period in which offers or sales are being
                 made, a post-effective amendment to the Registration Statement:

                  (1)   to include any Prospectus required by Section 10(a)(3)
                        of the Securities Act of 1933;

                  (2)   to  reflect  in the  Prospectus  any  facts or events
                        arising after the effective date of the  Registration
                        Statement   (or  the   most   recent   post-effective
                        amendment  thereof)  which,  individually  or in  the
                        aggregate,  represent  a  fundamental  change  in the
                        information set forth in the Registration  Statement;
                        and

                  (3)   to include any material information with respect to the 
                        plan of distribution not previously disclosed in the
                        Registration Statement or any material change to such


                                      II-2

<PAGE>



                        information in the Registration Statement, including
                        (but not limited to) any addition or deletion of a
                         managing underwriter;

         (b)      That for the purpose of  determining  any liability  under the
                  Securities  Act of 1933,  each such  post-effective  amendment
                  shall be deemed to be a new registration statement relating to
                  the  securities  offered  therein,  and the  offering  of such
                  securities at that time shall be deemed to be the initial bona
                  fide offering thereof;

         (c)      To  remove  from  registration  by means  of a  post-effective
                  amendment any of the securities  being registered which remain
                  unsold at the termination of the offering.

2.       The  undersigned   Registrant  hereby  undertakes  to  provide  to  the
         Underwriter  at the  closing  certificates  in such  denominations  and
         registered  in such  names as  required  by the  Underwriter  to permit
         prompt delivery to each purchaser.

3.       Insofar as indemnification for liabilities arising under the Securities
         Act of 1933 may be permitted  to  directors,  officers and  controlling
         persons of the  Registrant  pursuant  to the  Registrant's  Articles Of
         Incorporation,  or otherwise,  the  Registrant has been advised that in
         the  opinion  of  the   Securities   And   Exchange   Commission   such
         indemnifications  is against  public policy as expressed in the Act and
         is,   therefore,   unenforceable.   In  the  event  that  a  claim  for
         indemnification against such liabilities (other than the payment by the
         Registrant  of  expenses  incurred  or paid by a  director,  officer or
         controlling  person of the Registrant in the successful  defense of any
         action,  suit or proceeding)  is asserted by such director,  officer or
         controlling  person in connection with the securities being registered,
         the  Registrant  will,  unless in the opinion of its counsel the matter
         has  been  settled  by  controlling  precedent,  submit  to a court  of
         appropriate  jurisdiction the question of whether such  indemnification
         by it is  against  public  policy as  expressed  in the Act and will be
         governed by the final adjudication of such issue.


                                      II-3

<PAGE>


                                   SIGNATURES

         In accordance with the  requirements of the Securities Act of 1933, the
Registrant certifies that it has reasonable grounds to believe that it meets all
of the  requirements  of filing on Form SB-2 and  authorized  this  Registration
Statement to be signed on its behalf by the undersigned,  in the City of Casper,
State of Wyoming on October 11, 1996.

                                     DOUBLE EAGLE PETROLEUM AND MINING CO.


                                     By:  /s/ Stephen H. Hollis
                                        ---------------------------------------
                                         Stephen H. Hollis, President


                                     By:  /s/ Richard B. Laudon
                                         ---------------------------------------
                                         Richard B. Laudon, Treasurer

                                POWER OF ATTORNEY

         KNOW  ALL MEN BY THESE  PRESENTS,  that the  undersigned  officers  and
directors of the Registrant,  by virtue of their  signatures to the Registration
Statement  appearing below,  hereby  constitute and appoint Stephen H. Hollis or
Richard B. Laudon and each or either of them,  wi h full power of  substitution,
as  attorneys-in-fact  in their  names,  place and stead to execute  any and all
amendments to this  Registration  Statement in the capacities set forth opposite
their name and hereby ratify all that said attorneys-in-fact and each of them or
his substitutes may do by virtue hereof.

         Pursuant  to the  requirements  of the  Securities  Act of  1933,  this
Amendment to the  Registration  Statement has been signed below by the following
persons in the capacities and on the dates indicated.
<TABLE>
<CAPTION>


Signatures                                    Title                                  Date
- ----------                                    -----                                  ----



<S>                                         <C>                                    <C>   
/s/ Richard B. Laudon                       Chairman Of The Board; Director;     October 11, 1996
- -----------------------------------------   Treasurer (Principal Accounting
Richard B. Laudon                           and Financial Officer)


/s/ John R. Kerns
- -----------------------------------------   Director                             October 11, 1996
John R. Kerns                                                                  


/s/  Stephen H. Hollis
- -----------------------------------------   President;  Director (Principal      October 11, 1996
Stephen H. Hollis                           Executive Officer)                           


/s/ Tom R. Creager  
- -----------------------------------------   Director                             October 11, 1996                    
Tom R. Creager                                

                                                                                        
/s/ William N. Heiss
- -----------------------------------------   Director                             October 11, 1996
William N. Heiss                             
</TABLE>





                      

                      DOUBLE EAGLE PETROLEUM AND MINING CO.

                             UNDERWRITING AGREEMENT



                                 October , 1996


Rocky Mountain Securities & Investments, Inc.
As Representative of the Several
 Underwriters Named in Schedule I Hereto
920 Hudson's Bay Centre
1600 Stout Street
Denver, Colorado  80202

Gentlemen:

     Double  Eagle  Petroleum  and  Mining  Co.,  a  Wyoming   corporation  (the
"Company"),  hereby confirms its agreement with you (the  "Representative")  and
with the other Members of the Underwriting Group,  including the Representative,
named in Schedule I hereto (hereinafter "the Underwriting Group") as follows:

                                    SECTION 1
                            DESCRIPTION OF SECURITIES

     The Company's  authorized and outstanding  capitalization when the offering
of the  securities  contemplated  hereby is  permitted  to  commence  and at the
Closing Date  (hereinafter  defined),  will be as set forth in the  Registration
Statement and Prospectus  (hereinafter  defined) included  therein.  The Company
proposes to issue and sell to the  Underwriting  Group an aggregate of 1,000,000
units  ("Unit"  or  "Units"),  each  Unit  consisting  of one (1)  share  of the
Company's $0.10 par value common stock ("Common Stock") and one (1) Common Stock
Purchase Warrant ("Warrant" or "Warrants") at a price of $3.00 per Unit.

     Each  Warrant  will  entitle the holder to purchase one (1) share of Common
Stock at an exercise price of $3.00 per share ("Warrant  Exercise Price") during
the  five-year  period  commencing  on the  effective  date of the  Registration
Statement  ("Effective  Date").  The Warrants  will be redeemable on thirty (30)
days prior written notice at a redemption  price of $0.02 per Warrant if (a) the
closing high bid price of the Common  Stock has exceeded  $4.00 per share for at
least the last 20 of the 30 trading days  immediately  preceding  the mailing of
the notice of redemption,  (b) the Company has in effect a current  registration
statement  with the applicable  regulatory  authorities  registering  the Common
Stock issuable upon exercise of the Warrants. The shares of the Company's Common
Stock underlying the Warrants are referred to herein as the "Warrant Shares."

     The Representative shall also have an over-allotment option to purchase all
or part of an additional number of Units (the "Over-Allotment") as will be equal
to not more than fifteen (15%) of the total number of Units  initially  offered,
for a period of  forty-five  (45) days from the  Effective  Date, as provided in
Section 3.1 hereof. The Over-Allotment  shall be exercisable by the Underwriter,
in whole or in part, from time to time during the aforementioned forty-five (45)
day period.

     The Company proposes to issue and sell to the Representative on the Closing
Date,  for a total  purchase  price of $100,  warrants to purchase  common stock
substantially  identical to the Common  Stock  comprising a part of the Units at
100% of the  initial  per  Unit  offering  price  on the  Effective  Date of the



<PAGE>

Registration  Statement  (the "Unit  Common  Stock  Warrant")  and  warrants  to
purchase Warrants  comprising a part of the Units (the "Unit Warrant") (the Unit
Common  Stock  Warrant  and the Unit  Warrant  are  together  referred to as the
"Underwriter's Warrants"), as provided in Section 3.3 hereof.

                                    SECTION 2
                  REPRESENTATIONS AND WARRANTIES OF THE COMPANY

     In order to induce the Underwriting Group to enter into this Agreement, the
Company  hereby  represents  and  warrants to and agrees with each member of the
Underwriting Group that:

     2.1 Registration Statement and Prospectus. A Registration Statement on Form
SB-2 (File No. ) with respect to the Units,  including  the related  Prospectus,
copies  of  which  have   heretofore  been  delivered  by  the  Company  to  the
Representative,  has  been  prepared  by the  Company  in  conformity  with  the
requirements  of the  Securities  Act of 1933,  as amended (the "Act"),  and the
rules and regulations  ("Rules and  Regulations") of the Securities and Exchange
Commission (the "Commission")  thereunder,  and said Registration  Statement has
been filed with the  Commission  under the Act; one or more  amendments  to said
Registration  Statement,  copies of which have  heretofore been delivered to the
Representative,  has or have heretofore been filed;  and the Company may file on
or  prior  to the  Effective  Date  of  the  Registration  Statement  additional
amendments  to said  Registration  Statement,  including  the final  Prospectus.
Included in such  Registration  Statement are a sufficient  number of additional
shares of the Company's  Common Stock which are reserved against exercise of the
over-allotment option.

     As of the Effective Date, the  capitalization  of the Company shall consist
of no more than 3,000,000 shares of capital stock, either outstanding or subject
to issuance  upon the  exercise  of  outstanding  options,  warrants or purchase
rights or upon the conversion of outstanding convertible securities. Any changes
in the number of shares of Common  Stock issued and  outstanding  at or prior to
the  Effective  Date  of the  Registration  Statement  must be  approved  by the
Representative.  Without the Representative's  prior consent,  there shall be no
warrants,  options  or  rights  outstanding  as of  the  Effective  Date  of the
Registration  Statement to purchase  Common Stock other than as described in the
Registration Statement.

     As used in this Agreement,  the term "Registration Statement" refers to and
means  said  Registration  Statement  on Form SB-2 and all  amendments  thereto,
including the Prospectus, the information incorporated therein by reference, all
exhibits  and  financial   statements,   as  it  becomes  effective;   the  term
"Prospectus"  refers to and means the  Prospectus  included in the  Registration
Statement when it becomes effective or as filed in final form in accordance with
the  requirements  of Rule  424(b) of the Rules  and  Regulations;  and the term
"Preliminary  Prospectus"  refers to and means any  prospectus  included in said
Registration  Statement before it becomes  effective.  The term "Effective Date"
throughout  this  Agreement  refers  to the date  the  Commission  declares  the
Registration Statement effective pursuant to Section 8 of the Act.

     2.2 Accuracy of Registration  Statement and Prospectus.  The Commission has
not  issued  any  order  preventing  or  suspending  the use of any  Preliminary
Prospectus  with  respect  to the Units,  and each  Preliminary  Prospectus  has
conformed  in all material  respects  with the  requirements  of the Act and the
applicable Rules and Regulations of the Commission thereunder and to the best of
the  Company's  knowledge  has not  included  at the time of filing  any  untrue
statement of a material  fact or omitted to state a material  fact  necessary to
make the  statements  therein not  misleading,  except  with  respect to matters
subsequently  amended prior to the Effective  Date. On the Effective Date and on
the Closing Date, the  Registration  Statement and  Prospectus  will contain all
statements  which are required to be stated  therein in accordance  with the Act
and the Rules and  Regulations  for the  purposes of the public  offering of the

                                        2

<PAGE>

Units,  and all  statements  of  material  fact  contained  in the  Registration
Statement and Prospectus will be true and correct,  and neither the Registration
Statement  nor the  Prospectus  will include any untrue  statement of a material
fact or omit to state  any  material  fact  required  to be  stated  therein  or
necessary to make the statements therein not misleading;  provided, however, the
Company  does not make  any  representations  or  warranties  as to  information
contained in or omitted from the  Registration  Statement or the  Prospectus  in
reliance upon written information  furnished on behalf of the Underwriting Group
specifically  for use therein.  The Company will not at any time  hereafter file
any amendments to the  Registration  Statement or in accordance with Rule 424(b)
of the Rules and  Regulations  of which the  Representative  shall not have been
previously  advised in advance  of filing or to which the  Representative  shall
reasonably object in writing.

     2.3 Financial Statements.  The financial statements of the Company together
with related schedules and notes as set forth in the Registration  Statement and
Prospectus  will present  fairly the  financial  position of the Company and the
results of its  operations  and the  changes in its  financial  position  at the
respective  dates and for the  respective  periods  for which they  apply;  such
financial  statements have been prepared in accordance  with generally  accepted
accounting  principles  consistently  applied  throughout the periods  concerned
except as otherwise stated therein.

     2.4  Independent   Public  Accountant.   ...........................   have
certified or shall certify  certain of the fiscal year end financial  statements
filed or to be filed with the Commission as part of the  Registration  Statement
and Prospectus  and are  independent  certified  public  accountants  within the
meaning of the Act and the Rules and Regulations.

     2.5  No  Material  Adverse  Change.  Except  as  may  be  reflected  in  or
contemplated by the Registration Statement or the Prospectus,  subsequent to the
dates  as of  which  information  is given  in the  Registration  Statement  and
Prospectus,  and prior to the Closing Date,  (i) there shall not be any material
adverse  change in the condition,  financial or otherwise,  of the Company or in
its  business  taken as a whole;  (ii)  there  shall not have been any  material
transaction  entered into by the Company other than transactions in the ordinary
course of  business;  (iii) the Company  shall not have  incurred  any  material
liabilities,  obligations  or claims,  contingent  or  otherwise,  which are not
disclosed in the Prospectus;  (iv) except in the ordinary course of business and
with the consent of the Representative, there shall not have been nor will there
be any change in the capital stock or long-term debt (except  current  payments)
of the  Company;  and (v) the Company has not and will not have paid or declared
any dividends or other distributions on its capital stock.

     2.6 No Defaults.  Other than as disclosed in the Registration  Statement or
Prospectus, the Company is not in any material default which has not been waived
in the  performance of any obligation,  agreement or condition  contained in any
debenture,  note or other  evidence of  indebtedness  or any  indenture  or loan
agreement of the Company.  The execution and delivery of this  Agreement and the
consummation of the transactions  herein  contemplated,  and compliance with the
terms of this  Agreement  will not conflict with or result in a breach of any of
the terms,  conditions or  provisions  of, or  constitute a default  under,  the
articles of  incorporation,  as amended,  or by-laws of the  Company,  any note,
indenture,  mortgage,  deed of trust,  or other agreement or instrument to which
the Company is a party or by which it or any of its  property  is bound,  or any
existing  law,  order,  rule,  regulation,  writ,  injunction,  or decree of any
government,  governmental instrumentality,  agency or body, arbitration tribunal
or court,  domestic  or  foreign,  having  jurisdiction  over the Company or its
property.  The  consent,  approval,  authorization,  or  order  of any  court or
governmental   instrumentality,   agency  or  body  is  not   required  for  the
consummation  of the  transactions  herein  contemplated  except  such as may be
required  under  the  Act  or  under  the  securities   laws  of  any  state  or
jurisdiction.


                                        3

<PAGE>

     2.7 Incorporation and Standing.  The Company is and at the Closing Date and
the  Over-Allotment  Closing Date will be duly incorporated and validly existing
in good  standing as a  corporation  under the laws of the State of Wyoming with
authorized  and  outstanding  capital  stock as set  forth  in the  Registration
Statement and the Prospectus,  and with full power and authority  (corporate and
other) to own its property and conduct its business,  present and  proposed,  as
described in the  Registration  Statement and  Prospectus;  the Company has full
power and  authority  to enter  into this  Agreement;  and the  Company  is duly
qualified and in good standing as a foreign  corporation in each jurisdiction in
which the  character  or  location  of its  properties  (owned or leased) or the
nature of its business makes such qualification necessary.

     2.8 Legality of Outstanding  Stock.  The  outstanding  capital stock of the
Company  has been duly and  validly  authorized,  issued  and is fully  paid and
nonassessable  and will conform to all statements with regard thereto  contained
in the Registration  Statement and Prospectus.  No sales of securities have been
made by the Company in violation of the registration or anti-fraud provisions of
the Act or in  violation  of any  other  federal  law or laws  of any  state  or
jurisdiction.

     2.9 Legality of Securities. The Units, Common Stock, Warrants, Common Stock
underlying the Warrants  ("Warrant  Shares"),  Underwriter's  Warrants,  and the
Common  Stock and  Warrants  issuable  upon the  exercise  of the  Underwriter's
Warrants  have been duly and validly  authorized  and, when issued and delivered
against payment therefor as provided in this Agreement,  will be validly issued,
fully paid and nonassessable. The Common Stock and Warrant Shares and the Common
Stock underlying the Underwriter's  Warrants, upon issuance, will not be subject
to the preemptive  rights of any  shareholders of the Company.  The Warrants and
the Underwriter's Warrants,  when sold and delivered,  will constitute valid and
binding  obligations  of the Company  enforceable  in accordance  with the terms
thereof.  A sufficient  number of shares of Common Stock of the Company has been
reserved  for  issuance  upon  exercise of the  Warrants,  the Unit Common Stock
Warrants and the Warrants  issuable upon the exercise of the Unit Warrants.  The
Common Stock, the Warrants,  the Warrant Shares, the Underwriter's  Warrants and
the Common Stock and Warrants  issuable  upon the exercise of the  Underwriter's
Warrants will conform to all statements with regard thereto in the  Registration
Statement and Prospectus.

     2.10  Prior  Sales.  No  unregistered  securities  of  the  Company,  of an
affiliate or of a  predecessor  of the Company have been sold within three years
prior to the date hereof,  except as set forth in the  Registration or otherwise
disclosed to the Representative in writing.

     2.11  Litigation.  Except as set forth in the  Registration  Statement  and
Prospectus,  there is and at the Closing  Date there will be no action,  suit or
proceeding  before any  court,  arbitration  tribunal  or  governmental  agency,
authority or body pending or to the  knowledge of the Company  threatened  which
might  result in  judgments  against  the  Company  not  adequately  covered  by
insurance or which  collectively  might result in any material adverse change in
the  condition  (financial or  otherwise),  the business or the prospects of the
Company, or would materially affect the properties or assets of the Company.

     2.12  Underwriter's   Warrants.  Upon  delivery  of  and  payment  for  the
Underwriter's  Warrants to be sold by the Company as set forth in Section 3.3 of
this Agreement,  the  Representative  and designees of the  Representative  will
receive  good  and  marketable  title  thereto,  free and  clear  of all  liens,
encumbrances,  charges and claims  whatsoever;  and the Company will have on the
Effective Date and at the time of delivery of such  Underwriter's  Warrants full
legal  right and power and all  authorization  and  approval  required by law to
sell, transfer and deliver such Underwriter's in the manner provided hereunder.


                                        4

<PAGE>


     2.13 Finder.  The Company  knows of no  outstanding  claims  against it for
compensation  for services in the nature of a finder's fee,  origination  fee or
financial  consulting  fee with  respect  to the  offer  and  sale of the  Units
hereunder except as previously disclosed in writing to the Representative.

     2.14 Exhibits. There are no contracts or other documents which are required
to be filed as exhibits to the Registration Statement by the Act or by the Rules
and  Regulations  which  have not been so filed and each  contract  to which the
Company is a party and to which  reference  is made in the  Prospectus  has been
duly and validly executed,  is in full force and effect in all material respects
in accordance with their respective  terms, and none of such contracts have been
assigned  by the  Company;  and the  Company  knows of no present  situation  or
condition  or fact  which  would  prevent  compliance  with  the  terms  of such
contracts,  as amended to date.  Except for amendments or  modifications of such
contracts  in the ordinary  course of business,  the Company has no intention of
exercising  any right which it may have to cancel any of its  obligations  under
any of such contracts,  and has no knowledge that any other party to any of such
contracts has any intention not to render full performance under such contracts.

     2.15 Tax  Returns.  The Company has filed all federal and state tax returns
which  are  required  to be filed by it and has  paid  all  taxes  shown on such
returns  and on all  assessments  received  by it to the extent  such taxes have
become due. All taxes with  respect to which the Company is obligated  have been
paid or adequate accruals have been set up to cover any such unpaid taxes.

     2.16  Property.  Except as otherwise  set forth in or  contemplated  by the
Registration  Statement  and  Prospectus,  the Company has good title,  free and
clear of all liens, encumbrances and defects, except liens for current taxes not
due  and  payable,  to all  property  and  assets  which  are  described  in the
Registration Statement and the Prospectus as being owned by the Company, subject
only to such  exceptions  as are not  material and do not  adversely  affect the
present or prospective business of the Company.

     2.17 Authority. The execution and delivery by the Company of this Agreement
has been duly authorized by all necessary corporate action and this Agreement is
the valid, binding and legally enforceable obligation of the Company.

     2.18 Lock-Up.  Prior to the Effective Date of the  Registration  Statement,
the  Company  shall  cause  each of its  officers,  directors  and 5% or greater
shareholders  of  the  Company  to  execute  and  deliver  an  agreement  to the
Representative  that such person will not sell,  pledge or otherwise  dispose of
any shares of the  Company's  Common Stock owned  directly or indirectly by such
person or beneficially by such person (as defined by the Securities Exchange Act
of  1934  and  rules  promulgated  thereunder)  on  the  Effective  Date  of the
Registration  State  for a  period  thereafter  of  one  (1)  year  without  the
Representative's  prior written consent, which consent shall not be unreasonably
withhold. All such agreements shall be in form and substance satisfactory to the
Representative  and the  Representative's  Counsel and shall be delivered to the
Representative and the  Representative's  Counsel prior to the Effective Date of
the Registration Statement.

     2.19 Use of Form SB-2.  The  Company is  eligible  to use Form SB-2 for the
offer and sale of the Units, the Common Stock, the Warrants, the Warrant Shares,
Underwriter's Warrants and the underlying Common Stock and securities underlying
such Underwriter's Warrants.

     2.20 NASDAQ or Exchange  Listing.  On the  Effective  Date,  the  Company's
securities must be qualified for initial  inclusion or maintaining  inclusion on
NASDAQ Small Cap. The Company agrees to have its eligible securities  designated
as a NASDAQ National Market System security or listing on a national  securities
exchange as soon as the Company meets the qualifications for such designation or
listing.

                                        5

<PAGE>

     2.21 Transfer and Warrant  Agent,  Daily  Transfer  Sheets and DTC Position
Listing  Report.  The  Company  shall  designate a transfer  and  warrant  agent
acceptable to the Underwriter for the Company's securities.  For a period of two
(2) years from the Effective  Date, the Company,  at its expense,  shall provide
the Underwriter,  if so requested in writing, with copies of the Company's daily
Common Stock and Warrant transfer sheets and the DTC special  security  position
listing reports. The Company agrees not to change its transfer agent for two (2)
years without the prior written consent of the Underwriter.

     All  of  the  above   representations  and  warranties  shall  survive  the
performance or termination of this Agreement.

                                    SECTION 3
                         PURCHASE AND SALE OF THE UNITS

     3.1 Purchase of Units and Over-Allotment  Option. The Company hereby agrees
to sell to  members  of the  Underwriting  Group  named  in  Schedule  I  hereto
(individually referred to as "Member" and collectively referred to as "Members")
(for all of whom the Representative is acting),  severally and not jointly,  and
each Member of the Underwriting Group, upon the basis of the representations and
warranties herein obtained,  but subject to the conditions  hereinafter  stated,
agrees to purchase from the Company,  severally  and not jointly,  the number of
Units  set forth  opposite  their  respective  names in  Schedule  I hereto at a
purchase price of $3.00 per Unit.

     The Company hereby grants to the  Representative an  over-allotment  option
for a period of forty-five  (45) days after the Effective  Date to purchase at a
purchase price of $3.00 per Unit up to 150,000  additional Units, each such Unit
to be  identical  in all  respects to a Unit as  described  in Section 1 hereof,
solely to cover over-allotments, if any.

               3.1.1  Default  by a Member.  If for any  reason one or
          more Members of the Underwriting  Group shall fail or refuse
          (otherwise  than  for a reason  sufficient  to  justify  the
          termination  of  this  Agreement  under  the  provisions  of
          Section  9 hereof)  to  purchase  and pay for the  number of
          Units agreed to be  purchased  by such  Member,  the Company
          shall immediately give notice thereof to the Representative,
          and the  non-defaulting  Members shall have the right within
          24 hours  after the  receipt by the  Representative  of such
          notice,  to purchase or procure one or more other Members to
          purchase,  in such  proportions  as may be agreed upon among
          the Representative and such purchasing Member or Members and
          upon the  terms  herein  set  forth,  the Units  which  such
          defaulting  Member or  Members  agreed to  purchase.  If the
          non-defaulting  Members  fail so to make  such  arrangements
          with  respect to all such  Units,  the number of Units which
          each   non-defaulting   Member  is  otherwise  obligated  to
          purchase   under  the  Agreement   shall  be   automatically
          increased pro rata to absorb the  remaining  Units which the
          defaulting  Member or Members agreed to purchase;  provided,
          however,  that  the  non-defaulting  Members  shall  not  be
          obligated to purchase the Units which the defaulting  Member
          or Members  agreed to purchase in excess of 10% of the total
          number of Units which such  non-defaulting  Member agreed to
          purchase   hereunder,   and   provided   further   that  the
          non-defaulting  Members  shall not be  obligated to purchase
          any Units which the  defaulting  Member or Members agreed to
          purchase if such additional  purchase would cause the Member
          to be in violation of the net capital rule of the Commission
          or other  applicable law. If the total number of Units which
          the  defaulting  Member or Members  agreed to purchase shall
          not be  purchased  or  absorbed in  accordance  with the two
          preceding  sentences,  the  Company  shall  have the  right,
          within 24 hours next succeeding the 14-hour period above

                                   6

<PAGE>

          referred to, to make arrangements with other underwriters or
          purchasers   satisfactory  to  the  Representative  for  the
          purchase of such Units on the terms herein set forth. In any
          such case,  either the  Representative  or the Company shall
          have  the  right  to  postpone  the  Closing  determined  as
          provided  in  Section  3.2.2  hereof for not more than seven
          business days after the date originally fixed as the Closing
          pursuant  to  said  Subsection   3.2.2  in  order  that  any
          necessary  changes  in  the  Registration   Statement,   the
          Prospectus  or any other  documents or  arrangements  may be
          made. If neither the non-defaulting  Members nor the Company
          shall make  arrangements  within the 24-hour  periods stated
          above for the purchase of all the Units which the defaulting
          Member  or  Members  agreed  to  purchase  hereunder,   this
          Agreement  shall be terminated  without  further act or deed
          and without any  liability on the part of the Company to any
          non-defaulting  Member,  except the Company  shall be liable
          for  actual  expenses  incurred  by  the  Representative  as
          provided in Section 3.4 hereof, and without any liability on
          the part of any non-defaulting Member to the Company.

               3.1.2 Liability of Defaulting Member. Nothing contained
          in this Section 3.1 shall relieve any  defaulting  Member of
          its  liability,  if any, to the Company or to the  remaining
          Members of the Underwriting  Group for damages occasioned by
          its default hereunder.

     3.2 Public Offering Price.  After the Commission  notifies the Company that
the Registration Statement has become effective, the Members of the Underwriting
Group  propose to offer the Units to the public at an  initial  public  offering
price of $3.00  per Unit as set  forth in the  Prospectus.  The  Members  of the
Underwriting  Group may allow  such  discounts  and  concessions  upon  sales to
selected dealers as may be determined from time to time by the Representative.

               3.2.1   Payment  For  Units.   Payment  for  the  Units
          (including Units included in the over-allotment option which
          the Representative  agrees to purchase) shall be made to the
          Company or its order by certified or official  bank check or
          checks,  in the amount of the purchase price by or on behalf
          of the  Representative at the offices of the  Representative
          in Denver,  Colorado, upon delivery to the Representative or
          its  designee  of  certificates  for the  Common  Stock  and
          Warrants  comprising  the Units in  definitive  form in such
          numbers and  registered in such names as the  Representative
          requests in writing at least three full  business days prior
          to such delivery. At the request of the Representative,  the
          Company shall  deliver the component  securities of the Unit
          to  the  Members  of  the  Underwriting  Group  through  the
          facilities of The  Depository  Trust Company or as otherwise
          directed.

               3.2.2  Closing.  The  time  and  date of  delivery  and
          payment  hereunder is herein  called the "Closing  Date" and
          shall  take  place at the  office of the  Representative  in
          Denver,  Colorado,  or at  such  other  location  as  may be
          specified by the Representative,  at 10:00 a.m. on the fifth
          business day following the date of the Prospectus; provided,
          however, that such date may be extended for not more than an
          additional seven business days by the Representative. Should
          the  Representative  elect  to  exercise  any  part  of  the
          over-allotment  option pursuant to Section 3.1  hereinabove,
          the  time  and  date  of  delivery   and  payment  for  said
          over-allotment  Units shall be as mutually  agreed,  but not
          later than the  forty-fifth  (45th)  calendar  day after the
          Effective Date or the date of the  Prospectus,  whichever is
          later.  Said  date  is  referred  to as the  "Over-Allotment
          Closing Date."

               3.2.3  Inspection of  Certificates.  For the purpose of
          expediting  the checking and  packaging of the  certificates
          for   the   securities   comprising   the   Units   and  the
          Underwriter's Unit Purchase Warrants,  the Company agrees to
          make the certificates available for inspection by the

                                   7

<PAGE>



          Representative  at the main office of the  Representative in
          Denver,  Colorado,  at least two full business days prior to
          the proposed delivery date.

     3.3 Sale of Underwriter's  Warrants.  On the Closing Date, the Company will
sell to the Underwriter for a total purchase price of $100, warrants to purchase
common stock  substantially  identical to the Common Stock  comprising a part of
the Units at 100% of the initial per Unit offering  price on the Effective  Date
of the  Registration  Statement  (the Unit Common Stock Warrant) and warrants to
purchase  Warrants  comprising a part of the Units (the Unit  Warrant) (the Unit
Common  Stock  Warrant  and the Unit  Warrant  are  together  referred to as the
Underwriter's  Warrants). The Company shall not be obligated to sell and deliver
the  Underwriter's  Warrants,  and the  Representative  will not be obligated to
purchase  and pay for the  Underwriter's  Warrants,  except upon payment for the
Units pursuant to Subsection 3.2.1 hereof.

     The total number of securities  which may be purchased upon exercise of the
Unit Common  Stock  Warrant  will be 10% of the number of shares of Common Stock
which are sold as a part of the Units in the  offering  and the total  number of
securities  which may be acquired  upon exercise of the Unit Warrant will be 10%
of the  number  of  Warrants  included  as a part  of the  Units,  respectively,
excluding  such  Units  as may  be  sold  upon  exercise  of  the  Underwriter's
over-allotment  option. The Underwriter's Warrants shall be non-transferable for
a period of one (1) year following the Effective Date except to the Underwriters
and selected dealers and their respective officers or partners.  The Unit Common
Stock  Warrant  shall  contain  anti-dilution  provisions,  a cashless  exercise
provision,  a  one-time  demand  registration  provision,   customary  piggyback
registration rights and shall otherwise be in form and substance satisfactory to
the  Underwriter.  The Unit Common Stock Warrant will be exercisable  during the
four-year  period  commencing  one (1) year after the Effective  Date.  The Unit
Warrant  will  be  exercisable  during  the  period  provided  in  the  Warrant,
commencing one (1) year after the Effective Date.

     3.4 Representative's  Expense Allowance.  It is understood that the Company
shall  reimburse the  Representative,  for itself alone and not on behalf of the
other Members of the  Underwriting  Group,  for its expenses on a nonaccountable
basis in the  amount of 3% of the gross  proceeds  from the sale of the Units ($
 ..............  per Unit) including proceeds from the sale of the Units included
in the over-allotment option. The Representative acknowledges receipt of $25,000
of  said  non-accountable  expense  allowance.  By  the  Closing  Date  and,  if
applicable,  on the  Over-Allotment  Closing Date, the  Representative  shall be
entitled  to  withhold  the  unpaid  balance  of  such  nonaccountable   expense
allowance.  The  Representative  shall be solely  responsible  for all  expenses
incurred by it in connection  with the offering  including,  but not limited to,
the  expenses  of its own  counsel  except as set forth in Section  5.7  hereof.
Notwithstanding  the foregoing,  if the  Registration  Statement does not become
effective,  or the offering is never commenced after it becomes effective, or if
this Agreement is terminated as provided herein, the Representative  will retain
so much of the  non-accountable  expense allowance which has been or should have
been received by the  Representative  from the Company as is equal to its actual
accountable  out-of-pocket  expenses and reimburse the remainder,  if any to the
Company, provided that the amount to be reimbursed will not exceed the amount of
the  non-accountable  expense  allowance.  The  Representative's  expenses shall
include,  but are not to be limited to, a fee to compensate  the  Representative
for the  services  and time of  Representative's  counsel,  plus any  additional
expenses  and fees,  including  but not limited  to,  travel  expenses,  postage
expenses,  duplication  expenses,  confirmation  and  other  record  preparation
expenses, long-distance telephone expenses, consultant and investigator expenses
and  other  expenses  incurred  by the  Representative  in  connection  with the
proposed offering.

     3.5 Additional  Financing.  The Company  agrees that if the  Representative
arranges for equity financing accepted by and closed with the Company other than
as  contemplated  herein during a period of five (5) years from the date of this
Agreement,  the  Company  will  pay  a  ten  percent  (10%)  commission  to  the


                                        8

<PAGE>

Representative  based on the amount of equity financing.  "Arranges," as used in
this  section,  means  locating the  financing,  introducing  the Company to the
source of the financing,  and assisting the Company,  in all reasonable  ways as
the Company may request, to negotiate and complete the financing.

     If the Underwriter  arranges for debt financing accepted by and closed with
the Company during a period of five (5) years from the date hereof,  the Company
will pay a five percent (5%) commission to the  Underwriter  based on the amount
of debt financing.

     If the  Underwriter  obtains an increase in the  Company's  line of credit,
which is  accepted by and closed with the  Company,  the Company  will pay a fee
equal to 1% of the amount of increase.

     If the  Underwriter  arranges  for the  purchase  or sale of assets,  for a
merger,  acquisition  or joint venture  accepted by and closed with the Company,
during a period of five (5) years from the date  hereof,  the Company will pay a
fee to the Underwriter for its services calculated as follows:

    5%     of the value of the transaction to the Company up to and including 
           $1,000,000,

    4%     of the value of the transaction to the Company greater than 
           $1,000,000 and up to and including $2,000,000,

    3%     of the value of the transaction to the Company greater than
           $2,000,000 and up to and including $3,000,000,

    2%     of the value of the transaction to the Company greater than
           $3,000,000 and up to and including $4,000,000, and

    1%     of the value of the transaction to the Company in excess o
           $4,000,000, all from such income as received.

     In  addition,  the  Company  shall  reimburse  the  Representative  for any
reasonable  expenses  that it incurs in  arranging  and closing  such funding or
transactions,  including fees of its counsel after  receiving  written  approval
from the Company.

     The  provisions  of this  Section  3.5 shall  survive  the  performance  or
termination of this Agreement in accordance with Section 12.2 of this Agreement.

     3.6  Representations  of  the  Parties.  The  parties  hereto  respectively
represent that as of the Closing Date the  representations  herein contained and
the statements  contained in all the certificates  theretofore or simultaneously
delivered  by any party to  another,  pursuant to this  Agreement,  shall in all
material respects be true and correct.

     3.7 Post-Closing Information.  The Representative covenants that reasonably
promptly after the Closing Date, it will supply the Company with all information
required from the  Representative  which must be supplied to the Commission,  if
any, and such additional information as the Company may reasonably request to be
supplied to the securities  authorities  for such states in which the Units have
been qualified for sale.

     3.8 Re-Offers By Selected  Dealers.  On each sale by the  Representative of
any of the Units to  selected  dealers,  the  Representative  shall  require the
selected  dealer  purchasing any such Units to agree to re-offer the same on the
terms and conditions of the offering set forth in the Registration Statement and
Prospectus.

                                        9

<PAGE>

     3.9 Right of First  Refusal.  If the Offering is  consummated,  the Company
will grant to the  Representative a right of first refusal for a period of three
(3) years after the Effective Date to act as managing underwriter for any public
offerings  of  its  securities  contemplated  by  the  Company  or  any  of  its
subsidiaries.  The right shall  continue in effect  during the entire  three (3)
year  period  despite the  exercise of the right or the refusal to exercise  the
right during the period. The  Representative  shall have thirty (30) days within
which to  determine  whether to exercise  the right.  The right  shall  continue
during the entire three (3) year period  despite any prior exercise of the right
or the refusal to exercise the right during the period.

                                    SECTION 4
                      REGISTRATION STATEMENT AND PROSPECTUS

     4.1 Delivery of Registration  Statements.  The Company shall deliver to the
Representative without charge two (2) manually signed copies of the Registration
Statement,  including all financial  statements and exhibits filed therewith and
any amendments or supplements  thereto,  and shall deliver without charge to the
Representative  ten (10) conformed copies of the Registration  Statement and any
amendment  or  supplement  thereto,  including  such  financial  statements  and
exhibits.  The signed copies of the  Registration  Statement so furnished to the
Representative  will include  manually signed copies of any and all consents and
certificates of the independent  public  accountant  certifying to the financial
statements  included in the  Registration  Statement and  Prospectus  and signed
copies of any and all opinions,  consents and  certificates of any other persons
whose profession gives authority to statements made by them and who are named in
the  Registration  Statement or Prospectus  as having  prepared,  certified,  or
reviewed any part thereof.

     4.2  Delivery  of  Preliminary  Prospectus.  The  Company  will cause to be
delivered  to Members  of the  Underwriting  Group and to other  broker-dealers,
without charge,  prior to the Effective Date as many copies of each  Preliminary
Prospectus filed with the Commission  bearing in red ink the statement  required
by Item 501(c)(8) of Regulation S-K (Reg.  229.501(c)(8))  as may be required by
the Representative. The Company consents to the use of such documents by Members
of the Underwriting Group and by selected dealers prior to the Effective Date of
the Registration Statement.

     4.3 Delivery of  Prospectus.  The Company  will  deliver,  without  charge,
copies of the  Prospectus  at such  addresses  and in such  quantities as may be
required by the Representative  for the purposes  contemplated by this Agreement
and shall  deliver  said  printed  copies of the  Prospectus  to  Members of the
Underwriting  Group and to selected  dealers  within one  business day after the
Effective Date.

     4.4 Further Amendments and Supplements. If during such period of time as in
the opinion of the  Representative  or its counsel the Prospectus is required to
be  delivered  under the Act, any event occurs or any event known to the Company
relating  to or  affecting  the  Company  shall  occur as a result  of which the
Prospectus as then amended or supplemented  would include an untrue statement of
a  material  fact,  or omit to state any  material  fact  necessary  to make the
statements  therein,  in light of the circumstances  under which they were made,
not  misleading,  or if it is necessary at any time after the Effective  Date to
amend or  supplement  the  Prospectus  to comply with the Act,  the Company will
forthwith  notify  the  Representative  thereof  and  prepare  and file with the
Commission such further amendment to the Registration  Statement or supplemental
or  amended  Prospectus  as may be  required  and  furnish  and  deliver  to the
Representative  and to others whose names and  addresses  are  designated by the
Representative, all at the cost of the Company, a reasonable number of copies of
the amended or supplemented  Prospectus which as so amended or supplemented will
not  contain  any  untrue  statement  of a  material  fact or omit to state  any
material fact necessary in order to make the Prospectus not misleading in the

                                       10

<PAGE>

light of the  circumstances  as of the date of such  Prospectus,  amendment,  or
supplement, and which will comply in all respects with the Act; and in the event
the  Representative is required to deliver a Prospectus beyond completion of its
participation  in the public  offering,  upon request will prepare promptly such
Prospectus or  Prospectuses as may be necessary to permit  continued  compliance
with the requirements of the Act.

     4.5  Use  of  Prospectus.   The  Company  authorizes  the  Members  of  the
Underwriting  Group in  connection  with the  distribution  of the Units and all
selected  dealers to whom any of the Units may be sold to use the  Prospectus as
from time to time amended or supplemented, in connection with the offer and sale
of the Units and in accordance  with the  applicable  provisions of the Act, the
Rules and Regulations and state Blue Sky or securities laws.

                                    SECTION 5
                            COVENANTS OF THE COMPANY

     The Company covenants and agrees with the  Representative and other Members
of the Underwriting Group that:

     5.1 Objection of  Representative  to Amendments or  Supplements.  After the
date  hereof,  the  Company  will not at any time,  whether  before or after the
Effective Date, file any amendment or supplement to the  Registration  Statement
or Prospectus  unless and until a copy of such  amendment or supplement has been
previously  furnished to the  Representative  a  reasonable  period prior to the
proposed  filing  thereof,  or to which the  Representative  or counsel  for the
Representative  have reasonably  objected,  in writing,  on the ground that such
amendment  or  supplement  is not in  compliance  with the Act or the  Rules and
Regulations.

     5.2  Company's  Best  Efforts  to Cause  Registration  Statement  to Become
Effective.  The  Company  will use its best  efforts  to cause the  Registration
Statement  and  any  post-effective  amendment  subsequently  filed,  to  become
effective as promptly as reasonably  practicable  and will  promptly  advise the
Representative,   and  will   confirm  such  advice  in  writing  (i)  when  the
Registration  Statement  shall become  effective and when any amendment  thereto
shall have become  effective  and when any  amendment  of or  supplement  to the
Prospectus  shall be filed with the Commission,  (ii) when the Commission  shall
make a request or suggestion for any amendment to the Registration  Statement or
the  Prospectus  or for  additional  information  and the nature  and  substance
thereof,  (iii) of the issuance by the  Commission  of an order  suspending  the
effectiveness of the Registration  Statement pursuant to Section 8 of the Act or
of the initiation of any proceedings for that purpose,  (iv) of the happening of
any event which in the judgment of the Company  makes any material  statement in
the Registration  Statement or Prospectus untrue or which requires the making of
any changes in the  Registration  Statement or  Prospectus  in order to make the
statements  therein  not  misleading,  and (v) of the  refusal to qualify or the
suspension  of  the  qualification  of  the  Units  for  offer  or  sale  in any
jurisdiction, or of the institution of any proceedings for any of such purposes.
The Company will use every reasonable effort to prevent the issuance of any such
order or of any order  preventing  or  suspending  such use, to prevent any such
refusal to qualify or any such  suspension,  and to obtain as soon as possible a
lifting of any such order,  the reversal of any such refusal and the termination
of any such suspension.

     5.3  Preparation  and Filing of  Amendments  and  Supplements.  The Company
agrees to prepare and file  promptly  with the  Commission,  upon request of the
Representative,  such amendments or supplements to the Registration Statement or
Prospectus, in form satisfactory to counsel to the Company, as in the opinion of
counsel to the  Representative and of counsel to the Company may be necessary in
connection with the offer and sale of the Units and will use its best efforts to
cause the same to become effective as promptly as possible.

                                       11

<PAGE>

     5.4 Blue Sky Qualification.  It is understood and agreed by the Company and
the Representative that it shall be a condition of the Offering that the sale of
the  Units be  registered  or  otherwise  qualified  for offer and sale in those
states  as may  be  reasonably  requested  by the  Representative.  The  Company
specifically   agrees  to  attempt  to  register  or  qualify  the  Offering  in
California,  Colorado,  Florida,  Illinois,  Kansas, New Jersey, New York, North
Carolina,  Texas and Wyoming. Copies of all applications for the registration or
qualification  of the Units and other securities  referenced  herein and related
documents  (except for the Registration  Statement and Prospectus) will be filed
by Representative's Counsel with the various states and shall be supplied to the
Company's  legal counsel,  concurrently  with their  transmission to the various
states. The expense of such filings,  including legal fees of  Representatives's
Counsel,  shall be promptly  paid by the Company.  The Company  shall advance to
Representative's  Counsel a retainer of $5,000,  against which the legal fees of
Representative's  Counsel  may be  billed.  Copies of all  comments  and  orders
received from the various states shall be immediately  supplied to the Company's
legal  counsel.  Immediately  prior  to  the  distribution  of  the  preliminary
Prospectuses  to  potential   investors,   and  prior  to  the  Effective  Date,
Representative's  Counsel  shall  provide a  written  memorandum  of all  states
wherein the  preliminary  Prospectus may be distributed and wherein the Offering
has been  registered  or qualified  for sale,  cancelled,  withdrawn,  denied or
exempt,  the  date of such  event(s)  and the  number  of  Units  registered  or
qualified  for sale in each  such  state.  After  settlement  and  closing,  the
Representative  may confirm the  qualification  of the  Company's  securities in
writing to the  Company  and the  Company's  counsel.  Failure by the Company or
Company's  counsel to refute such  confirmation  shall constitute an affirmative
statement by the same advising the  Representative  that such  qualification  in
fact has taken place.

     5.5 Financial  Statements.  The Company at its own expense will prepare and
give and will continue to give such financial  statements and other  information
to and as may be required by the Commission,  or the proper public bodies of the
states in which  the  Units  and  underlying  securities  may be  registered  or
qualified.

     5.6 Reports and  Financial  Statements  to the  Representative.  During the
period of three years from the Closing  Date,  the Company  will  deliver to the
Representative, copies of each annual report of the Company, and will deliver to
the  Representative:  (i) within 90 days after the close of each  fiscal year of
the Company, a financial report of the Company and its subsidiaries,  if any, on
a  consolidated  basis,  and a similar  financial  report of all  unconsolidated
subsidiaries,  if any, all such reports to include a balance sheet as of the end
of the  preceding  fiscal year, a statement of  operations,  a statement of cash
flows and an analysis of shareholders' equity covering such fiscal year, and all
to be in reasonable detail and certified by independent  public  accountants for
the  Company;  (ii)  copies  of  all  other  statements,   documents,  or  other
information  which the Company  shall mail or  otherwise  make  available to any
class of its security holders, or shall file with the Commission; and (iii) upon
request in writing from the  Representative,  furnish to the Representative such
other  information  as may  reasonably  be  requested  and which may be properly
disclosed to the  Representative  with  reference to the property,  business and
affairs of the Company  and its  subsidiaries,  if any;  provided  such  written
request includes an agreement to keep  confidential any information which should
not be disclosed to the public.

     The  requirements  of  subparagraph  (i) in the  above  paragraph  will  be
satisfied if the Company provides to the Representative copies of its Form 10-K,
Form  10-Q  and  Form  8-K in the  form  and at the  time it is  filed  with the
Securities and Exchange Commission.

     If the Company  shall fail to furnish  the  Representative  with  financial
statements  as  herein  provided,   within  the  times  specified  herein,   the
Representative,  after giving  reasonable notice of not less than 30 days, shall
have the right to have such financial  statements prepared by independent public
accountants  of its  own  choosing  and  the  Company  agrees  to  furnish  such
independent  public  accountants  such data and  assistance  and  access to such
records as they may reasonably require to enable them to prepare such statements
and to pay their reasonable fees and expenses in preparing the same.


                                       12

<PAGE>

     5.7 Expenses Paid by the Company.  The Company  shall bear,  whether or not
the  transactions  contemplated  hereunder are  consummated or the  Registration
Statement is prevented from becoming  effective or this Agreement is terminated,
all costs and expenses incident to the filing of the Registration Statement with
the  NASD,  the  cost  and  legal  counsel  fees of  qualification  under  state
securities  laws (with such  legal fees not to exceed  $10,000 in total  without
prior approval of the Company),  the fees and disbursements of legal counsel and
accountants for the Company, the cost of preparing and printing the Registration
Statement,  the cost of printing as many  preliminary and final  Prospectuses as
the   Representative   may   deem   necessary,   the  cost  of   providing   the
Representative's Counsel with two bound volumes of the Registration Statement as
amended, including all exhibits, correspondence and other documentation relating
thereto,  and all  expenses  incurred  in  connection  with the  holding  of due
diligence  meetings,  including the cost of the meeting room, food and beverage,
and  expenses  incurred by Company  representatives  in  attending a  reasonable
number of such due  diligence  meetings  (which  shall  include all  expenses of
presentations  as  reasonably   requested  by  the   Representative)   with  the
Representatives' representatives,  prospective dealers and their representatives
and others,  the expenses of delivery of preliminary  and final  Prospectuses to
the  Representatives  and dealers  (the final  Prospectus  shall be delivered no
later  than the day  following  the  Effective  Date),  and any  other  expenses
customarily paid by an issuer;  provided,  however, that any amounts paid to the
Representative  as an expense allowance shall not exceed the amounts provided in
Section 3.4. Except as specified above, the Company shall not be required to pay
any fees or charges for attending, or any travel or lodging expenses incurred in
attending,  due diligence meetings by representatives of the  Representatives or
dealers.

     5.8 Reports to Shareholders.  The Company  represents that its Common Stock
is  registered  under  Section 12 of the  Securities  Exchange  Act of 1934,  as
amended  ("1934 Act"),  and that the Company has, to the best of its  knowledge,
filed in a timely  manner all reports and other  documents  required to be filed
pursuant  to  Sections  13, 14, or 15(d)  during the period that the Company has
been required to file such reports and documents. The Company agrees that for so
long as the Company's Common Stock is registered under the 1934 Act, the Company
will hold an annual meeting of shareholders for the election of directors within
one  hundred  eighty  (180) days after the end of each of the  Company's  fiscal
years.  The Company shall provide the  Company's  shareholders  with the audited
financial  statements  of the  Company  as of the end of the  fiscal  year  just
completed prior thereto, such financial statements will be those required by the
1934 Act and will be included in an annual report  meeting the  requirements  of
Rule 14c-3 under the 1934 Act, provide the Company's shareholders with quarterly
summary  operating  financial  statements,  and cause its Board of  Directors to
establish and maintain an audit and compensation committee.

     5.9 Section 11(a) Financials.  The Company will make generally available to
its  security  holders  and  will  deliver  to the  Representative,  as  soon as
practicable,  an earnings statement (as to which no opinion need be rendered but
which will satisfy the provisions of Section 11(a) of the Act) covering a period
of at least 12 months  beginning  after the  Effective  Date.  Compliance by the
Company with Rule 158 promulgated  under the Act shall satisfy the  requirements
of this Section 5.9.

     5.10  Post-Effective  Availability  of  Prospectus.  Within the time during
which the Prospectus is required to be delivered under the Act, the Company will
comply, at its own expense, with all requirements imposed upon it by the Act, as
now or hereafter amended, by the Rules and Regulations, as from time to time may
be in force,  and by any order of the Commission,  so far as necessary to permit
the continuance of sales or dealings in the Units, the securities comprising the
Units and the exercise of the Warrants.

                                       13

<PAGE>

     5.11  Application  of Proceeds.  The Company will adopt  procedures for the
stewardship  of the net proceeds it receives from the sale of the Units and will
apply the net proceeds  from the sale of the Units  substantially  in the manner
specifically set forth in the Registration  Statement and Prospectus  unless any
deviation from such application is in accordance with the Registration Statement
and occurs only after approval by the Board of Directors of the Company and then
only after the Board of Directors has obtained the written opinion of recognized
legal  counsel  well versed in the federal and state  securities  laws as to the
propriety of any such deviation.

     5.12 Undertakings of Certain Shareholders.  The Company will deliver to the
Representative,  prior to the execution of this  Agreement,  the  undertaking of
each officer and director that such persons shall not sell or otherwise  dispose
of any  portion of the shares of common  stock  owned  directly,  indirectly  or
beneficially  prior to the Effective  Date for a period of one (1) year from the
Effective Date without the Representative's prior written consent.

     5.13 Delivery of Documents. At the Closing, the Company will deliver to the
Representative  true and correct copies of the articles of  incorporation of the
Company  and all  amendments  thereto,  all such copies to be  certified  by the
Secretary of the Company;  true and correct copies of the by-laws of the Company
and of the minutes of all  meetings of the  directors  and  shareholders  of the
Company  held prior to the  Closing  Date which in any way relate to the subject
matter of this Agreement.

     5.14 Cooperation With Representative's Due Diligence. At all times prior to
the Closing Date,  the Company will cooperate  with the  Representative  in such
investigation  as the  Representative  may  make or  cause to be made of all the
properties,  management,  business and  operations  of the Company in connection
with the  purchase and public  offering of the Units,  and the Company will make
available to the Representative in connection  therewith such information in its
possession as the Representative may reasonably request.

     5.15  Appointment  of  Transfer  Agent and Warrant  Agent.  The Company has
appointed *____________________, ____________________, as Transfer Agent for the
Units and component  securities  and Warrant Agent for the Warrants,  subject to
the Closing.  The Company will not change or terminate  such  appointment  for a
period of three  years from the  Effective  Date  without  first  obtaining  the
written consent of the  Representative,  which consent shall not be unreasonably
withheld.

     5.16  Compliance  With  Conditions  Precedent.  The  Company  will  use all
reasonable  efforts  to  comply  or cause  to be  complied  with the  conditions
precedent to the several obligations of the Members of the Underwriting Group in
Section 8 hereof.

     5.17 Filing of Form SR. If required  under the Act,  the Company  agrees to
file with the Commission all required  reports on Form SR in accordance with the
provisions of Rule 463  promulgated  under the Act and to provide a copy of such
reports to the Representative and its counsel.

     5.18 Bound Volume.  The Company shall supply to the  Representative and the
Representative's  counsel,  at the Company's cost, two bound volumes each of all
of the public offering materials within a reasonable time after the closing, not
to exceed three months.

     5.19 Listing in Moody's and Standard & Poor's. As soon as possible prior to
the  Effective  Date,  the  Company  agrees to use its best  efforts to have the
Company listed in Moody's Over-The-Counter Manual and Standard & Poor's Standard
Corporation  Records,  or if already listed,  the Company agrees to use its best
efforts to maintain such listings.


                                       14

<PAGE>

     5.20  NASDAQ . The  Company  agrees  to have the  Units,  Common  Stock and
Warrants  comprising the Units eligible for quotation on NASDAQ on the Effective
Date, on the Closing Date and on the Over-Allotment  Closing Date and continuing
thereafter  during the entire  period  that the  Company is in  compliance  with
NASDAQ maintenance  requirements.  The NASDAQ symbols, other than for the Common
Stock, shall be mutually agreeable to the Company and the Representative.

     5.21  Secondary  Trading  Qualification.  The Company agrees to qualify the
Units,  Common  Stock and  Warrants for  secondary  trading,  as soon as legally
possible,  for  secondary  trading  in  such  states  as  are  requested  by the
Representative from time to time.

     5.22 Right of Inspection. The Company agrees that for a period of three (3)
years after the Effective  Date,  the  Representative,  at the  Representative's
expense,  will  have the  right  to have a person  or  persons  selected  by the
Representative  review the books and records of the Company upon seven (7) days'
written notice and at reasonable  times. Such person or persons will be required
to execute a confidentiality  agreement which will, in part, prohibit disclosure
of information to any party except the  Representative,  which information shall
be held in confidence unless otherwise  specifically agreed to by the Company in
writing.

     5.23 Board Member.  Immediately after the Closing, the Representative shall
have  the  right,  subject  to the  approval  of the  majority  of the  Board of
Directors,  to  select  one  member of the  Company's  Board of  Directors.  The
director to be selected by the Representative  shall serve until the next annual
meeting of the Company's  shareholders.  Thereafter,  the Company will have such
member  renominated  for an  additional  two terms of office,  and the Company's
officers and directors  will agree to vote their shares to re-elect such member.
Additionally,  the Company will solicit its shareholders to vote in favor of the
Representative's nominee.

     5.24 Outside Directors,  Committees,  Executive  Compensation.  The Company
agrees to have at least  two  outside  directors  on the  Effective  Date of the
Registration Statement, and to cause such persons to be renominated as directors
for two additional  one-year terms. The Company will form independent  audit and
compensation  committees  which  shall be  comprised  of three of the  Company's
directors.  Two of these  directors  will be  independent  directors who are not
officers of the Company.

     5.25 Public Relations Advisors. The Company agrees to engage the service of
a public relations advisory firm, acceptable to the Underwriter,  at least sixty
(60) days prior to the  Effective  Date and to retain the  services of such firm
for at least one (1) year following the Effective Date.

                                    SECTION 6
                        INDEMNIFICATION AND CONTRIBUTION

     6.1  Indemnification  By Company.  The Company agrees to indemnify and hold
harmless the Representative and the other Members of the Underwriting Group (for
the  purposes  of this  Section  6  collectively  the  "Underwriters")  and each
officer, director, employee, representative,  agent, surety, guarantor, and each
person who controls each of the Underwriters within the meaning of Section 15 of
the Act against any and all losses,  claims,  damages or  liabilities,  joint or
several,  to which they or any of them may  become  subject  under the Act,  any
other statute,  at common law, NASD  requirements  or otherwise and to reimburse
the persons  indemnified  above for any legal or other  expenses  (including the
cost of any investigation  and preparation)  incurred by them in connection with
any litigation,  arbitration or any other proceeding (hereinafter referred to as
"litigation" in this Section 6), whether or not resulting in any liability,  but
only insofar as such losses, claims,  damages,  liabilities and litigation arise
out of or are based upon this  Agreement or any matter  relating to the offer or
sale  of the  Units,  including,  but  not  limited  to,  any  violation  of any
registration requirements, any improper use of sales literature or any

                                       15

<PAGE>

untrue statement or alleged untrue statement of a material fact contained in the
Registration  Statement or any  amendment  thereto or any  application  or other
document  filed in order to qualify the Units under the  securities  laws of the
states  where  filings were made,  or the omission or alleged  omission to state
therein a material fact  required to be stated  therein or necessary to make the
statements  therein  not  misleading,  all as of the date when the  Registration
Statement  or such  amendment,  as the case may be,  becomes  effective,  or any
untrue statement or alleged untrue statement of a material fact contained in the
Prospectus (as amended or  supplemented if the Company shall have filed with the
Commission any amendments  thereof or supplements  thereto),  or the omission or
alleged omission to state therein a material fact necessary in order to make the
statements  therein,  in the light of the  circumstances  under  which they were
made,  not  misleading  as of the date of the  Prospectus  or such  amendment or
supplement;  provided,  however,  that the indemnity agreement contained in this
Section 6.1 shall not apply to amounts paid in settlement of any such litigation
if such settlements are effected  without the consent of the Company,  nor shall
it apply to the  Underwriters or any other person  indemnified as provided above
in respect of any such losses, claims,  damages,  liabilities or actions arising
out of or based upon any such untrue statements or alleged untrue statement,  or
any such omission or alleged omission, if such statement or omission was made in
reliance upon  information  peculiarly  within the knowledge of the Underwriters
and furnished in writing to the Company by the Underwriters specifically for use
in connection with the preparation of the Registration  Statement and Prospectus
or any such  amendment or supplement  thereto.  This  indemnity  agreement is in
addition to any other  liability  which the Company  may  otherwise  have to the
Underwriters or any other person indemnified as provided above. The Underwriters
or any other person indemnified as provided above agree within twenty days after
the receipt by them of written notice of the  commencement of any action against
them in respect of which  indemnity may be sought from the Company on account of
the indemnity  agreement  contained in this Section 6.1 to notify the Company in
writing of the  commencement  thereof.  The failure of the  Underwriters  or any
other person  indemnified as provided above so to notify the Company of any such
action shall  relieve the Company from any  liability  which it may have to such
person on account of the indemnity  agreement contained in this Section 6.1, but
shall not relieve the Company from any other  liability which it may have to the
Underwriters  or any person  identified  above. In case any such action shall be
brought  against the  Underwriters  or any other person  indemnified as provided
above and the Underwriters shall notify the Company of the commencement thereof,
the  Company  shall be entitled to  participate  in (and,  to the extent that it
shall wish, to direct) the defense thereof at its own expense,  but such defense
shall be conducted by counsel of recognized standing and reasonably satisfactory
to the Underwriters or any other person indemnified as provided above, defendant
or defendants in such litigation.  The Company agrees to notify the Underwriters
promptly of commencement of any litigation  against it or any of its officers or
directors,  of which it may be advised, in connection with the issue and sale of
any of the  Units or any  securities  included  therein  and to  furnish  to the
Underwriters,  at their request,  copies of all pleadings therein and permit the
Underwriters  to be  observers  therein  and  apprise  the  Underwriters  of all
developments therein, all at the Company's expense.

     6.2  Indemnification  By Underwriters.  The Underwriters agree to indemnify
and hold harmless the Company, and each director, officer, employee and agent of
the  Company  and each person who  controls  the  Company  within the meaning of
Section  15  of  the  Act  against  any  and  all  losses,  claims,  damages  or
liabilities,  joint or several,  to which they or any of them may become subject
under the Act or any other  statute  or at common law and to  reimburse  persons
indemnified as above for any legal or other expenses  (including the cost of any
investigation  and  preparation)   incurred  by  them  in  connection  with  any
litigation,  whether or not resulting in any liability, but only insofar as such
losses,  claims,  damages,  liabilities and litigation arise out of or are based
upon any  statement  in or  omission  from  the  Registration  Statement  or any
amendment thereto, or the Prospectus (as amended or as supplemented,  if amended
or  supplemented as aforesaid) or any application or other document filed in any
state or  jurisdiction  in order to qualify the Units under the securities  laws
thereof,  if such  statement or omission was made in reliance  upon  information
peculiarly within its knowledge and furnished in writing to the Company by the

                                       16

<PAGE>

Underwriters  on  their  behalf  specifically  for use in  connection  with  the
preparation  thereof or  supplement  thereto.  This  indemnity  agreement  is in
addition to any other liability which the Underwriters may otherwise have to the
Company and any other person  indemnified as provided  above.  The  Underwriters
shall not be liable for amounts paid in  settlement  of any such  litigation  if
such settlement was effected without the consent of the Underwriters. In case of
commencement  of any action in respect of which indemnity may be sought from the
Underwriters  on account of the  indemnity  agreement  contained in this Section
6.2, each person agreed to be  indemnified  by the  Underwriters  shall have the
same obligation to notify the Underwriters as the  Underwriters  have toward the
Company in Section 6.1 above, subject to the same loss of indemnity in the event
such  notice is not  given,  and the  Underwriters  shall have the same right to
participate  in (and, to the extent that they shall wish, to direct) the defense
of such action at their own  expense,  but such  defense  shall be  conducted by
counsel of  recognized  standing  and  satisfactory  to the Company or any other
person  indemnified  as provided  above.  The  Underwriters  agree to notify the
Company promptly of the commencement of any litigation  against the Underwriters
(and  any  other  person  indemnified  as  provided  above),  of which it may be
advised,  in connection  with the issue and sale of any of the securities of the
Company,  and to furnish to the Company at its request  copies of all  pleadings
therein and apprise it of all the developments therein, all at the Underwriters'
expense, and permit the Company to be an observer therein.

     6.3 Contribution.  If the indemnification  provided for in Sections 6.1 and
6.2 of this  Agreement  are,  for any  reason  other than as  specified  in such
Sections, held by a court to be unavailable and the Company or any Member of the
Underwriting  Group  has  been  required  to  pay  damages  as  a  result  of  a
determination  by a court,  arbitration  tribunal  or any  other  person  having
jurisdiction  over any Member of the  Underwriting  Group that the  Registration
Statement,  any  Preliminary  Prospectus,  the  Prospectus,  or any amendment or
supplement  thereto  contains an untrue statement of a material fact or omits to
state a material  fact  required to be stated  therein or  necessary to make the
statements  therein not  misleading,  then the Company  shall  contribute to the
damage  paid by the  Member  of the  Underwriting  Group  and the  Member of the
Underwriting  Group shall contribute to the damages paid by the Company,  but in
each case only to the extent  that such  damages  arise out of or are based upon
such untrue  statement or omission,  (i) in such proportion as is appropriate to
reflect the  relative  benefits  received by the Company on the one hand and the
Member of the Underwriting  Group on the other from the offering of the Units or
(ii) if the  allocation  provided  by  clause  (i)  above  is not  permitted  by
applicable  law, in such  proportion as is  appropriate  to reflect the relative
benefits  referred  to in clause  (i) above but also the  relative  fault of the
Company  and the  Member  of the  Underwriting  Group  in  connection  with  the
statements or omissions  which  resulted in such  damages,  as well as any other
relevant equitable considerations. The relative benefits received by the Company
and the  Member  of the  Underwriting  Group  shall be  deemed to be in the same
proportion  as the  total  net  proceeds  from the  offering  (before  deducting
expenses) received by the Company bear to the total  underwriting  discounts and
unitemized  expenses  received  by the  Member of the  Underwriting  Group.  The
relative fault shall be determined by reference to, among other things,  whether
the untrue statement of a material fact or the omission to state a material fact
relates to information supplied by the Company or the Member of the Underwriting
Group and the parties' relative intent,  knowledge,  access to information,  and
opportunity  to  correct or prevent  such  untrue  statement  or  omission.  For
purposes of this Section 6.3, the term "damages"  shall include any counsel fees
or other  expenses  reasonably  incurred  by the  Company  or the  Member of the
Underwriting  Group in connection with  investigating or defending any action or
claim which is the subject of the  contribution  provisions of this Section 6.3.
Notwithstanding   the   provisions  of  this  Section  6.3,  no  Member  of  the
Underwriting  Group shall be required to contribute  any amount in excess of the
amount  by which  the total  price at which  the  Units  underwritten  by it and
distributed  to the public were offered to the public  exceeds the amount of any
damages which such Member of the Underwriting  Group has otherwise been required
to pay by reason of any such untrue statements or omissions.  No person adjudged
guilty of fraudulent  misrepresentation  (within the meaning of Section 11(f) of
the Act) shall be entitled to contribution from any person who was not guilty of


                                       17

<PAGE>

such  fraudulent  misrepresentation.  Under this Section 6.3, each Member of the
Underwriting  Group's  obligations  to  contribute  are several in proportion to
their respective underwriting obligations and not joint.

     The  agreements  contained  in this Section 6 and the  representations  and
warranties of the Company set forth in this Underwriting  Agreement shall remain
operative and in full force and effect, regardless of (a) any investigation made
by or on  behalf  of  any  Member  of  the  Underwriting  Group  or  any  person
controlling  any  Member  of the  Underwriting  Group or by or on  behalf of the
Company, or any person controlling the Company,  (b) acceptance of any Units and
payment  therefor  hereunder,  and (c) any termination of any other provision of
this Underwriting Agreement. A successor of any Member of the Underwriting Group
or of the Company,  or any director or officer thereof or any person controlling
any Member of the Underwriting  Group or the Company,  as the case may be, shall
be entitled to the benefits of the agreements contained in this Section 6.

                                    SECTION 7
                           EFFECTIVENESS OF AGREEMENT

     This Agreement  shall become  effective (i) at 10:00 a.m.,  Denver time, on
the first full  business day after the  Effective  Date, or (ii) upon release by
the  Representative  of the Units for sale after the Effective  Date,  whichever
shall first occur. The Representative  agrees to notify the Company  immediately
after the  Representative  shall have taken any action, by release or otherwise,
whereby  this  Agreement  shall have become  effective.  This  Agreement  shall,
nevertheless,  become  effective at such time  earlier  than the time  specified
above,  after the Effective Date, as the  Representative may determine by notice
to the Company.

                                    SECTION 8
                   CONDITIONS OF THE UNDERWRITERS' OBLIGATIONS

     The obligations of the  Underwriting  Group hereunder to purchase the Units
and to make  payment to the Company  hereunder  on the  Closing  Date and on the
Over-Allotment Closing Date, if any, shall be subject to the accuracy, as of the
Closing Date and the Over-Allotment Closing Date, of each of the representations
and warranties on the part of the Company herein  contained,  to the performance
by the Company of all its agreements herein contained,  to the fulfillment of or
compliance by the Company with all covenants and conditions  hereof,  and to the
following additional conditions:

     8.1  Effectiveness of Registration  Statement.  The Registration  Statement
shall have become  effective and no order  suspending the  effectiveness  of the
Registration Statement shall have been issued and no proceeding for that purpose
shall have been  initiated or  threatened by the  Commission or be pending;  any
request for additional information on the part of the Commission (to be included
in the  Registration  Statement  or  Prospectus  or  otherwise)  shall have been
complied  with  to  the   satisfaction  of  the  Commission;   and  neither  the
Registration  Statement or the Prospectus  nor any amendment  thereto shall have
been filed to which counsel to the Representative shall have reasonably objected
in writing or have not given their consent.

     8.2 Accuracy of Registration  Statement.  The Representative shall not have
disclosed  in writing to the  Company  that the  Registration  Statement  or the
Prospectus or any amendment  thereof or  supplement  thereto  contains an untrue
statement of a fact which, in the opinion of counsel to the  Representative,  is
material or omits to state a fact  which,  in the  opinion of such  counsel,  is
material  and is  required to be stated  therein,  or is  necessary  to make the
statements therein not misleading.

     8.3 Casualty and Other  Calamity.  The Company shall not have sustained any
loss on account  of fire,  explosion,  flood,  accident,  calamity  or any other
cause,  of such  character  as  materially  adversely  affects  its  business of


                                       18

<PAGE>

property considered as an entire entity,  whether or not such loss is covered by
insurance,  and no officer or director of the Company  shall have  suffered  any
injury,  sickness or  disability  of a nature which would  materially  adversely
affect his or her ability to properly  function as an officer or director of the
Company.

     8.4  Litigation  and Other  Proceedings.  Other  than as  disclosed  in the
Registration Statement or Prospectus, there shall be no litigation instituted or
threatened  against the Company and there shall be no  proceeding  instituted or
threatened  against  the Company  before or by any federal or state  commission,
regulatory body or administrative agency or other governmental body, domestic or
foreign,  wherein an unfavorable  ruling,  decision or finding would  materially
adversely  affect the business,  management,  licenses,  operations or financial
condition or income of the Company considered as an entity.

     8.5 Lack of Material Change.  Except as contemplated herein or as set forth
in the Registration  Statement and Prospectus,  during the period  subsequent to
the  date  of the  last  audited  balance  sheet  included  in the  Registration
Statement,  the Company (a) shall have  conducted  its business in the usual and
ordinary  manner as the same was being conducted on the date of the last audited
balance  sheet  included in the  Registration  Statement,  and (b) except in the
ordinary  course  of its  business,  the  Company  shall not have  incurred  any
liabilities,  claims or obligations (direct or contingent) or disposed of any of
its assets, or entered into any material  transaction or suffered or experienced
any substantially adverse change in its condition,  financial or otherwise.  The
capital  stock and surplus  accounts of the Company shall be  substantially  the
same  as at  the  date  of  the  last  audited  balance  sheet  included  in the
Registration  Statement,  without  considering the proceeds from the sale of the
Units,  other  than as may be set  forth in the  Prospectus,  and  except as the
surplus reflects the result of continued losses from operations  consistent with
the trend established by prior periods.

     8.6 Review By and Opinion of Representative's Counsel. The authorization of
the Units, the Common Stock, the Warrants, the Warrant Shares, the Underwriter's
Unit  Purchase  Warrants  and the Common Stock and  Warrants  issuable  upon the
exercise  of  the  Underwriter's  Unit  Purchase   Warrants,   the  Registration
Statement,  the Prospectus and all corporate proceedings and other legal matters
incident  thereto and to this Agreement shall be reasonably  satisfactory in all
respects to counsel to the Representative.

     8.7  Opinion  of  Counsel.   The  Company  shall  have   furnished  to  the
Representative  an opinion,  dated the Effective  Date, the Closing Date and, if
applicable,  the Over-Allotment  Closing Date,  addressed to the Representative,
from Bearman Talesnick & Clowdus,  P.C., 1200 17th Street,  Suite 2600,  Denver,
Colorado,  80202-5826,  counsel to the Company,  to the effect that based upon a
review  by  them  of  the  Registration  Statement,  Prospectus,  the  Company's
certificate of incorporation,  by-laws,  and relevant corporate  proceedings and
contracts,  and  examination  of such laws they deem  necessary  and such  other
investigation by such counsel as they deem necessary to express such opinion:

               (i) The  Company  has  been  duly  incorporated  and is
          validly existing as a corporation in good standing under the
          laws of the State of Wyoming,  and has the  corporate  power
          and  authority  to own its  properties  and to  carry on its
          business as  described  in the  Registration  Statement  and
          Prospectus.

               (ii) The Company is duly qualified and in good standing
          as a foreign  corporation  authorized  to do business in all
          jurisdictions in which the character of the properties owned
          or held under lease or the nature of the business  conducted
          requires  such  qualification  and in which the  failure  to
          qualify  would  have  a  materially  adverse  effect  on the
          business of the Company.

                                  19

<PAGE>

               (iii) The authorized and  outstanding  capital stock of
          the  Company is as set forth in the  Registration  Statement
          and Prospectus; the outstanding common stock of the Company,
          the  Units,  the  Common  Stock,   the  Warrants,   and  the
          Underwriter's   Unit  Purchase   Warrants   conform  to  the
          statements concerning them in the Registration Statement and
          Prospectus;  the  outstanding  common  stock of the  Company
          contains no preemptive  rights;  the Units and Underwriter's
          Unit  Purchase  Warrants have been,  and the Warrant  Shares
          issuable upon exercise of the Warrants,  and the  securities
          issuable  upon exercise of the  Underwriter's  Unit Purchase
          Warrants  will be, duly and  validly  authorized  and,  upon
          issuance  thereof and payment  therefor in  accordance  with
          this   Agreement,    validly   issued,    fully   paid   and
          nonassessable,  and will not be  subject  to the  preemptive
          rights of any shareholder of the Company.

               (iv) The  Warrants,  the  Underwriter's  Unit  Purchase
          Warrants   and   the   Warrants   comprising   part  of  the
          Underwriter's  Unit  Purchase  Warrants  have  been duly and
          validly authorized and are valid and binding  obligations of
          the Company  enforceable in accordance with their respective
          terms.

               (v) A  sufficient  number of shares of common stock has
          been duly  reserved  for  issuance  upon the exercise of the
          Warrants,  the Underwriter's  Unit Purchase Warrants and the
          Warrants  issuable upon exercise of the  Underwriter's  Unit
          Purchase Warrants.

               (vi)  To  such   counsel's   knowledge,   no  consents,
          approvals, authorizations or orders of agencies, officers or
          other  regulatory  authorities  are  required  for the valid
          authorization,  issuance  or sale of the  Units,  the Common
          Stock,  the Warrants  and the  Underwriter's  Unit  Purchase
          Warrants contemplated by this Agreement, except as such have
          been obtained and are in full force and effect under the Act
          and  such  as  may  be  required  under   applicable   state
          securities   laws  in  connection   with  the  purchase  and
          distribution  of such securities by the  Representative  and
          the Underwriting  Group and the approval of the underwriting
          terms and compensation by the NASD.

               (vii)  The  issuance   and  sale  of  the  Units,   the
          Underwriter's Unit Purchase  Warrants,  and the consummation
          of the transactions  herein contemplated and compliance with
          the terms of this Agreement will not conflict with or result
          in a breach of any of the terms,  conditions,  or provisions
          of  or  constitute  a  default  under  the   certificate  of
          incorporation,  or  by-laws  of the  Company,  or,  to their
          knowledge, any note, indenture,  mortgage, deed of trust, or
          other agreement or instrument  known to such counsel without
          any specific  investigation  to which the Company is a party
          or by which the  Company or any of its  property is bound or
          any existing law (provided this  paragraph  shall not relate
          to  federal  or  state  securities   laws),   order,   rule,
          regulation,  writ,  injunction,  or  decree  known  to  such
          counsel  of any  government,  governmental  instrumentality,
          agency, body,  arbitration  tribunal,  or court, domestic or
          foreign,   having  jurisdiction  over  the  Company  or  its
          property.

               (viii) On the  basis of a  reasonable  inquiry  by such
          counsel,  including his  participation  in conferences  with
          representatives  of the Company and its accountants at which
          the  contents  of  the   Registration   Statement   and  the
          Prospectus and related matters were  discussed,  and without
          expressing  any opinion as to the  financial  statements  or
          other financial data contained therein: (A) nothing has come
          to such counsel's attention which leads them to believe that
          the Registration Statement and the Prospectus, as amended or
          supplemented  by any amendments or supplements  thereto made
          by the Company  prior to the Closing  Date, do not comply as
          to form in all material  respects with the  requirements  of
          the Act; (B) nothing has come to their attention which leads
          them to  believe  that  the  Registration  Statement  or the
          Prospectus,   as  amended  or   supplemented   by  any  such
          amendments  or  supplements  thereto,  contains  any  untrue
          statement of a material  fact or omits to state any material
          fact required to be stated therein or necessary to make the

                                  20

<PAGE>



          statements  therein not misleading;  (C) they do not know of
          any contract or other  document  required to be described in
          or filed as an exhibit to the  Registration  Statement which
          is not so  described  or  filed;  and (D)  the  Registration
          Statement  has become  effective  under the Act, and, to the
          best of  their  knowledge,  no  stop  order  suspending  the
          effectiveness of the Registration  Statement has been issued
          and no proceedings  for that purpose have been instituted or
          are pending or contemplated by the Commission.

               (ix)  This  Agreement  has  been  duly  authorized  and
          executed by the Company and is a valid and binding agreement
          of the Company.

               (x)  The  Company  is  not  in  default  of  any of the
          contracts,  licenses,  leases or agreements to which it is a
          party,  and the offering of the Units, the Common Stock, the
          Warrants and the  Underwriter's  Unit Purchase Warrants will
          not cause the  Company  to become in  default  of any of its
          contracts, licenses, leases or agreements.

               (xi)  The  Company  is  not   currently   offering  any
          securities for sale except as described in the  Registration
          Statement.

               (xii)   Counsel  has  no  knowledge  of  any  promoter,
          affiliate,  parent or  subsidiaries of the Company except as
          are described in the Registration Statement and Prospectus.

               (xiii) To the knowledge of counsel,  and without making
          any statement as to title,  the Company owns all  properties
          described  in the  Registration  Statement as being owned by
          it; the properties are free and clear of all liens, charges,
          encumbrances  or  restrictions  except as  described  in the
          Registration  Statement;  all of the leases,  subleases  and
          other   agreements   under  which  the  Company   holds  its
          properties are in full force and effect;  the Company is not
          in default under any of the material  terms or provisions of
          any of the leases, subleases or other agreements;  and there
          are no claims  against  the  Company  concerning  its rights
          under  the  leases,   subleases  and  other  agreements  and
          concerning   its  right  to  continued   possession  of  its
          properties.

               (xiv)  To  the   knowledge  of  counsel,   the  Company
          possesses    the    required     licenses,     certificates,
          authorizations or permits issued by the appropriate federal,
          state and local regulatory  authorities necessary to conduct
          its business as described in the Registration  Statement and
          to retain  possession of its properties.  Counsel is unaware
          of any notice of any  proceeding  relating to the revocation
          or  modification  of any of  these  licenses,  certificates,
          authorizations  or  permits  having  been  received  by  the
          Company.

               (xv) To the knowledge of counsel,  the Company has paid
          all taxes which are shown as due and owing on the  financial
          statements  included  in  the  Registration   Statement  and
          Prospectus.

               (xvi)  The  Units,  Common  Stock and  Warrants  of the
          Company are  qualified for trading on the NASDAQ system upon
          completion  of  the   distribution   of  the  Units  by  the
          respective participant.

     As to all factual  matters  including  without  limitation  the issuance of
stock and warrant  certificates and receipt of payment  therefor,  the states in
which the Company transacts business,  the adoption of resolutions  reflected by
the Company's minute book and the like, such counsel may rely on the certificate
of an appropriate  officer of the Company.  Counsel's opinion as to the validity
and enforceability of any and all contracts and agreements referenced herein may
exclude any opinion as to the validity or enforceability of any  indemnification
or contribution  provisions thereof, or as the validity or enforceability of any
such  contract or agreement  may be limited by bankruptcy or other laws relating
to or affecting creditors' rights generally and by equitable principles.

                                  21

<PAGE>
               8.8.1 Accountant's  Letter.  The  Representative  shall
          have  received  letters  addressed to it dated the Effective
          Date,   the   Closing   Date   and,   if   applicable,   the
          Over-Allotment  Closing Date,  respectively,  and a draft of
          such letter at least five days prior to the Effective  Date,
          the Closing  Date and,  if  applicable,  the  Over-Allotment
          Closing Date, from *____________________, independent public
          accountants  for the Company,  stating that (i) with respect
          to the  Company  they  are  independent  public  accountants
          within the meaning of the Act and the  applicable  published
          Rules and  Regulations  thereunder  and the response to Item
          509 of  Regulation  S-K  as  reflected  by the  Registration
          Statement is correct  insofar as it relates to them; (ii) in
          their opinion,  the financial statements examined by them of
          the Company at all dates and for all periods  referred to in
          their opinion and included in the Registration Statement and
          Prospectus,   comply  in  all  material  respects  with  the
          applicable  accounting  requirements  of  the  Act  and  the
          published Rules and  Regulations  thereunder with respect to
          registration  statements on Form SB-2; (iii) on the basis of
          certain  indicated  procedures  (but not an  examination  in
          accordance with generally accepted  accounting  principles),
          including  a  reading  of  the  latest   available   interim
          unaudited  financial  statements of the Company,  whether or
          not appearing in the  Prospectus,  inquiries of the officers
          of  the  Company  or  other  persons   responsible  for  its
          financial  and  accounting  matters  regarding  the specific
          items for which  representations  are requested  below and a
          reading of the minute books of the Company, nothing has come
          to their  attention  which would cause them to believe  that
          during  the  period  from the  last  audited  balance  sheet
          included in the  Registration  Statement to a specified date
          not more than five days prior to the date of such letter (a)
          there  has been any  change  in the  capital  stock or other
          securities of the Company or any payment or  declaration  of
          any  dividend or other  distribution  in respect  thereof or
          exchange therefor other than as set forth in or contemplated
          by the Registration Statement or Prospectus;  (b) there have
          been any  material  decreases  in net current  assets or net
          assets as compared  with  amounts  shown in the last audited
          balance sheet  included in the Prospectus so as to make said
          financial  statements  misleading other than as set forth in
          or contemplated by the Registration Statement or Prospectus;
          and  (c)  on  the  basis  of the  indicated  procedures  and
          discussions  referred to in clause (iii) above,  nothing has
          come to their  attention  which,  in their  judgment,  would
          cause  them to believe or  indicate  that (1) the  unaudited
          financial   statements   and  schedules  set  forth  in  the
          Registration  Statement and Prospectus do not present fairly
          the financial  position and results of the Company,  for the
          periods indicated, in conformity with the generally accepted
          accounting principles applied on a consistent basis with the
          audited  financial  statements,  and (2) the dollar amounts,
          percentages and other financial information set forth in the
          Registration  Statement  and  Prospectus  under the captions
          "Summary",  "Risk  Factors",  and  "Dilution",  are  not  in
          agreement  with  the  Company's  general  ledger,  financial
          records or computations made by the Company therefrom.

               8.8.2  Conformed  Copies of  Accountant's  Letter.  The
          Representative   shall  be  furnished   without  charge,  in
          addition  to the  original  signed  copies,  such  number of
          signed or photostatic or conformed copies of such letters as
          the Representative shall reasonably request.

     8.9  Officer's  Certificate.  The  Company  shall  have  furnished  to  the
Representative  certificates,  each signed by the President and Chief  Financial
Officer of the Company,  one dated as of the Effective Date, one dated as of the
Closing Date,  and, if applicable,  one dated as of the  Over-Allotment  Closing
Date, to the effect that:

               (i) The  representations  and warranties of the Company
          in this Agreement are true and correct at and as of the date
          of the  certificate,  and the Company has complied  with all
          
                                       22

<PAGE>

          the  agreements  and has satisfied all the conditions on its
          part to be performed or satisfied at or prior to the date of
          the certificate.

               (ii) The  Registration  Statement has become  effective
          and  no   order   suspending   the   effectiveness   of  the
          Registration  Statement  has been  issued and to the best of
          the knowledge of the respective  signers,  no proceeding for
          that  purpose has been  initiated  or is  threatened  by the
          Commission.

               (iii)  The  respective   signers  have  each  carefully
          examined the  Registration  Statement and Prospectus and any
          amendments and supplements thereto, and to the best of their
          knowledge the Registration  Statement and the Prospectus and
          any  amendments   and   supplements   thereto   contain  all
          statements required to be stated therein, and all statements
          contained  therein  are true and  correct,  and  neither the
          Registration  Statement nor  Prospectus nor any amendment or
          supplement  thereto  includes  any  untrue  statement  of  a
          material  fact or omits to state any material  fact required
          to be stated  therein or  necessary  to make the  statements
          therein not misleading  and, since the Effective Date of the
          Registration Statement, there has occurred no event required
          to be set forth in an amended or a  supplemented  Prospectus
          which has not been so set forth.

               (iv) Except as set forth in the Registration  Statement
          and Prospectus since the respective dates of the periods for
          which information is given in the Registration Statement and
          Prospectus  and  prior to the date of the  certificate,  (a)
          there  has  not  been  any  substantially   adverse  change,
          financial or  otherwise,  in the affairs or condition of the
          Company,  and (b) the Company has not  incurred any material
          liabilities,  direct  or  contingent,  or  entered  into any
          material transactions, otherwise than in the ordinary course
          of business.

               (v)  Subsequent  to the  respective  dates  as of which
          information  is  given  in the  Registration  Statement  and
          Prospectus,  no dividends or distribution whatever have been
          declared  and/or paid on or with respect to the common stock
          of the Company.

     8.10 Tender of Delivery of  Securities.  All of the Units being  offered by
the Company and the  Underwriter's  Unit Purchase  Warrants being purchased from
the Company  shall be tendered  for  delivery in  accordance  with the terms and
provisions of this Agreement.

     8.11 Blue-Sky Registration or Qualification.  The Units shall be registered
or  qualified  in such  states as the  Representative  and the Company may agree
pursuant to Section 5.4, and each such registration or qualification shall be in
effect and not subject to any stop order or other proceeding on the Closing Date
or the  Over-Allotment  Closing Date. On the Effective Date of the  Registration
Statement,  on the Closing Date and, if applicable,  the Over-Allotment  Closing
Date,  the  Representative  shall receive from counsel for the Company,  written
information which contains the following:

               (i) the names of the  states in which  applications  to
          register  or  qualify  the  Units,  the  Common  Stock,  the
          Warrants and the Warrant Shares have been filed;

               (ii) the status of such registrations or qualifications
          in such states as of the date of such letter;

               (iii) a list  containing the name of each such state in
          which the Units,  the Common  Stock,  the  Warrants  and the
          Warrant  Shares may be legally  offered and sold by a dealer
          licensed  in such  state and the number of each which may be
          legally  offered  and sold in each such state as of the date
          of such letter.

                                       23

<PAGE>
               (iv) with respect to the written  information  dated on
          the Effective Date, a representation  that such counsel will
          continuously  update such  written  opinion if any  material
          changes occur, of which counsel  received actual notice,  in
          the information  provided therein between the Effective Date
          and the  Closing  Date and,  if  applicable,  Over-Allotment
          Closing Date;

               (v) the names of the states in which the offer and sale
          of the Units is exempt from  registration or  qualification;
          and

               (vi) a statement  that the Members of the  Underwriting
          Group and selected dealers in the offering may rely upon the
          information contained therein.

     8.12  Approval  of  Representative's   Counsel.   All  opinions,   letters,
certificates  and evidence  mentioned above or elsewhere in this Agreement shall
be deemed to be in  compliance  with the  provisions  hereof only if they are in
form and substance satisfactory to counsel to the Representative, whose approval
shall not be unreasonably  withheld.  The suggested form of such documents shall
be provided to the counsel for the  Representative  at least three business days
before the Closing  Date.  The  Representative's  counsel will provide a written
memorandum  stating  such closing  documents  which it deems  necessary  for its
review.

     8.13 Officers'  Certificate as a Company  Representative.  Any  certificate
signed by an officer of the  Company  and  delivered  to the  Representative  or
counsel for the Representative  shall be deemed a representation and warranty by
the Company to the Representative as to the statements made therein.

                                    SECTION 9
                                   TERMINATION

     9.1 Termination Because of Noncompliance.  This Agreement may be terminated
in its  entirety by the  Representative  by notice to the  Company  prior to its
effectiveness  or in the event that the Company shall have failed or been unable
to comply with any of the terms,  conditions or provisions of this  Agreement on
the part of the Company to be performed,  complied with or fulfilled  (including
but not limited to those  specified in Sections 2, 3, 4, 5, and 8 hereof) within
the  respective  times  herein  provided  for,  unless  compliance  therewith or
performance  or  satisfaction  thereof shall have been  expressly  waived by the
Representative in writing.

     9.2 Other Grounds for Termination by Representative.  This Agreement may be
terminated by the Representative by notice to the Company at any time if, in the
sole  judgment of the  Representative,  payment for and delivery of the Units is
rendered impracticable or inadvisable because of:

               (a) Material adverse changes in the Company's business,
          business   prospects,   licenses,   management,    earnings,
          properties or conditions, financial or otherwise;

               (b) Any  action,  suit or  proceedings,  threatened  or
          pending,  at law or equity  against the  Company,  or by any
          federal, state or other commissions, board or agency wherein
          any   unfavorable   result  or  decision  could   materially
          adversely affect the business, business prospects, licenses,
          properties, financial condition or income or earnings of the
          Company;

               (c) Additional material  governmental  restrictions not
          in force  and  effect  on the date  hereof  shall  have been
          imposed  upon the trading in  securities  generally,  or new
          offering or trading  restrictions  shall have been generally
          established by a registered securities exchange, Commission,
          NASD or other applicable regulatory authority, or trading in
          securities generally on

                                       24

<PAGE>



          any such  exchange,  NASDAQ or  otherwise,  shall  have been
          suspended,   or  a  general   moratorium   shall  have  been
          established by federal or state authorities;

               (d) Substantial  and material  changes in the condition
          of the market beyond normal  fluctuations such that it would
          be undesirable, impracticable or inadvisable in the judgment
          of the Representative to proceed with this Agreement or with
          the public offering of the Units;

               (e) Any outbreak or escalation of major  hostilities in
          which the United States is involved,  any declaration of war
          by   Congress   or  any  other   substantial   national   or
          international  calamity or emergency  if, in the judgment of
          the  Representative,   the  effect  of  any  such  outbreak,
          escalation,  declaration,  calamity  or  emergency  makes it
          impractical or inadvisable to proceed with completion of the
          sale of and payment for the Units; or

               (f) Any  suspension of trading in the securities of the
          Company in the  over-the-counter  market or the interruption
          or  termination of quotations of any security of the Company
          on the NASDAQ System.

     9.3 Effect of  Termination  Hereunder.  Any  termination  of this Agreement
pursuant  to  this  Section  9  shall  be  without  liability  of any  character
(including,  but not limited to, loss of  anticipated  profits or  consequential
damages) on the part of any party  hereto,  except that the Company shall remain
obligated to pay the costs and  expenses  provided to be paid by it specified in
Sections  3.4 and 5.7;  and the  Company  and the  Underwriting  Group  shall be
obligated to pay,  respectively,  all losses,  claims,  damages or  liabilities,
joint or several,  under  Section 6.1 in the case of the Company and Section 6.2
in the case of the Underwriting Group.

                                   SECTION 10
                 REPRESENTATIVE'S REPRESENTATIONS AND WARRANTIES

     The  Representative  represents and warrants to and agrees with the Company
that:

     10.1 Registration as Broker-Dealer  and Member of NASD. The  Representative
is registered as a broker-dealer with the Securities and Exchange Commission and
is registered as a securities  broker-dealer in all states in which it will sell
Units and is a member in good standing of the National Association of Securities
Dealers, Inc.

     10.2 No Pending Proceedings. There is not now pending or threatened against
the Representative any action or proceeding of which it has been advised, either
in any court of  competent  jurisdiction,  before  the  Commission  or any state
securities  regulatory  authority  concerning  activities  as a broker or dealer
which are foreseen as affecting  the  Representative's  capacity to complete the
terms of this Agreement.

     10.3 Company's Right to Terminate. In the event any action or proceeding of
the type  referred  to in Section  10.2 above  shall be  instituted  against the
Representative  at any time prior to the  Effective  Date  hereunder,  or in the
event  there  shall be filed  by or  against  the  Representative  in any  court
pursuant  to any  federal,  state,  local or  municipal  statute,  a petition in
bankruptcy or  insolvency  or for  reorganization  or for the  appointment  of a
receiver or trustee of its assets or if it makes an  assignment  for the benefit
of creditors,  the Company shall have the right on three days' written notice to
the  Representative  to terminate  this  Agreement  without any liability to the
Representative  of any kind except for the  payment of all  expenses as provided
herein.


                                       25

<PAGE>

     10.4 Representative's  Covenants.  The Representative  covenants and agrees
with the  Company  that (i) it will not  offer or sell the Units in any state or
other  jurisdiction  where it has not been advised in writing that the Units are
qualified for the offer and sale therein or exempt from such requirements;  (ii)
it will not make any  representation  to any person in connection with the offer
and sale of the Units  covered  hereby  except as set forth in the  Registration
Statement or as authorized  in writing by the Company;  and (iii) it will comply
in  good  faith  with  all  laws,  rules  and  regulations   applicable  to  the
distribution  of the  securities,  including  the Rules of Fair  Practice of the
National Association of Securities Dealers, Inc.

                                   SECTION 11
                                     NOTICE

     Except as otherwise expressly provided in this Agreement:

     11.1 Notice to the Company.  Whenever  notice is required by the provisions
of this Underwriting  Agreement to be given to the Company, such notice shall be
in writing addressed to the Company as follows:

                      Double Eagle Petroleum and Mining Co.
                      Attn:  Dr. Richard B. Laudon, Chairman
                             and Stephen H. Hollis, President
                                    777 Overland Trail
                                    Casper, Wyoming  82602


with a copy to:

                              Bearman Talesnick & Clowdus, P.C.
                              Attn:   Alan L. Talesnick, Esq.
                              1200 17th Street, Suite 2600
                              Denver, Colorado  80202-5427


     11.2  Notice to the  Representative.  Whenever  notice is  required  by the
provisions  of this  Agreement  to be given to the  Representative,  such notice
shall be given in writing addressed to the Representative as follows:

                  Rocky Mountain Securities & Investments, Inc.
                  Attn:   S. James Horning, President
                  920 Hudson's Bay Centre
                  1600 Stout Street
                  Denver, Colorado  80202-3134

with a copy to:

                   Krys Boyle Golz Freedman & Scott, P.C.
                   Attn: Thomas E. Boyle, Esq.
                   600 17th Street, Suite 2700-S
                   Denver, Colorado 80202-5427


                                       26

<PAGE>

     11.3  Effective  Date of Notices.  Such notices shall be effective the date
actually  received,  three  days  from  the day of  mailing,  or on the  date of
delivery  set forth on the receipt if the notice is sent by  registered  mail or
any expedited delivery service.

                                   SECTION 12
                                  MISCELLANEOUS

     12.1  Benefit.  This  Agreement  is  made  solely  for the  benefit  of the
Representative,  the other Members of the Underwriting Group, the Company, their
respective officers, directors and controlling persons referred to in Section 15
of the Act and such other persons as are identified in this Agreement, and their
respective successors and assigns, and no other person shall acquire or have any
right under or by virtue of this  Agreement.  The term  "successor"  or the term
"successors  and  assigns"  as used in this  Agreement  shall  not  include  any
purchasers, as such, of any of the Units.

     12.2 Survival.  The respective  indemnities,  agreements,  representations,
warranties,  covenants  and other  statements of the Company or its officers and
the  Representative or the Members of the Underwriting  Group as set forth in or
made  pursuant to this  Agreement  and the  indemnity  agreements  contained  in
Section 6 hereof of the Company and the  Underwriters  (as defined in Section 6)
shall  survive  and  remain in full  force  and  effect,  regardless  of (i) any
investigation  made by or on behalf of the  Company or the  Underwriters  or any
such officer or director thereof or any controlling  person of the Company or of
the  Underwriters,  (ii)  delivery  of or payment  for the Units,  and (iii) the
Closing Date and  Over-Allotment  Closing Date, and any successor of the Company
and the Underwriters or any controlling person,  officer or director thereof, as
the case may be, shall be entitled to the benefits hereof.

     12.3 Governing Law. The validity,  interpretation  and construction of this
Agreement  and of each part  hereof will be governed by the laws of the State of
Colorado.

     12.4 Entire  Agreement.  This Agreement  contains the entire  agreement and
understanding  between the parties  hereto,  and  supersedes  all agreements and
understandings  including,  but not limited to, the Letter of Intent dated April
4, 1996 which was understood and accepted by the Company on April 8, 1996.

     12.5  Representative's  Information.  The  statements  with  respect to the
public  offering  of the Units on the inside  and  outside of both the front and
back cover pages of the Prospectus and under the caption  "Underwriting"  in the
Prospectus  constitute the written information  furnished by or on behalf of the
Representative  referred  to in Section  2.2  hereof,  in Section 6.1 hereof and
Section 6.2 hereof.

     12.6  Counterparts.  This  Agreement  may  be  executed  in any  number  of
counterparts,  each of which may be deemed an original and all of which together
will constitute one and the same instrument.



                                       27

<PAGE>



     Please  confirm  that the  foregoing  correctly  sets  forth the  Agreement
between you and the Company.


Very truly yours,


DOUBLE EAGLE PETROLEUM AND MINING CO.
ATTEST:



By                                           By
  --------------------------------------       ---------------------------------
                , Secretary                      Stephen H. Hollis, President



By 
  --------------------------------------
      Dr. Richard B. Laudon, Chairman




     WE HEREBY  CONFIRM  AS OF THE DATE  HEREOF  THAT THE ABOVE  SETS  FORTH THE
AGREEMENT BETWEEN THE COMPANY AND US.

                                      ROCKY MOUNTAIN SECURITIES &
                                      INVESTMENTS, INC.
                                      (for itself and as Representative of
                                      the several Underwriters names in
                                      Schedule I hereto)



                                      By
                                         --------------------------------------
                                               S. James Horning, President























                                       28

<PAGE>


                      DOUBLE EAGLE PETROLEUM AND MINING CO.

                             (A Wyoming Corporation)



                                   SCHEDULE I


     This  Schedule sets forth the name of each  Underwriter  referred to in the
Underwriting  Agreement  and  the  number  of  Units  to be  purchased  by  each
Underwriter.

                                                         Number
                    Name                               of Units
                    ----                               --------











                                                       ----------
                    Total
                                                       ==========
                                       



                                       29


                            


                           ARTICLES OF INCORPORATION

                                       OF

                      DOUBLE EAGLE PETROLEUM AND MINING CO.


     The  undersigned  natural  person of the age of  twenty-one  years or more,
acting  as  an  incorporator  of  a  corporation   under  the  Wyoming  Business
Corporation  Act,  adopts  the  following  Articles  of  Incorporation  for such
corporation.

     FIRST: The name of the corporation is DOUBLE EAGLE PETROLEUM AND MINING CO.

     SECOND: The period of its duration is perpetual.

     THIRD:  The purpose for which this corporation is organized is to engage in
the petroleum and mining business,  to engage in all other activities related to
such  business  and to engage in and do any  lawful  act  concerning  any or all
lawful  business  for  which  corporations  may be  organized  under the laws of
Wyoming, now or hereafter in effect.

     FOURTH:  The aggregate  number of shares which the  corporation  shall have
authority to issue is 50,000,000, each share to have a part value of 1(cent).

     FIFTH: Cumulative voting of shares of stock is authorized.

     SIXTH:  The corporation will not commence  business until  consideration of
the value of at least $500 has been received for the issuance of shares.

     SEVENTH:   Shareholders  shall  not  have  pre-emptive  rights  to  acquire
additional or treasury shares of the corporation. All lawful restrictions on the
sale or other  disposition  of  shares  may be placed  upon all or a portion  or
portions of the certificates evidencing the corporation's shares. No shareholder
or  subscriber  to the  capital  stock of the  corporation  shall  be under  any
obligation to the  corporation or its creditors with respect to such stock other
than the  obligation to pay the  corporation  the full  consideration  for which
stock was issued or is to be issued.

     EIGHTH: The address of the initial registered office is 102 Rivercross Rd.,
Casper,  Wyoming and the name of its initial registered agent at such address is
Richard B. Laudon.

     NINTH:  The address of the  principal  place of business is 102  Rivercross
Rd., Casper, Wyoming 82601.

     TENTH: The number of directors  constituting the initial Board of Directors
of the  corporation  is six,  and the names of the  persons  who are to serve as
Directors  until  the  first  annual  meeting  of  shareholders  or until  their
successors are elected and qualified are: Richard B. Laudon, John A. Masek, Earl
T. Hegna, John R. Kerns, James P. Gillum,  and Robert E. Hammond.  The number of
Directors to be elected at the annual  meeting of  shareholders  or at a special
meeting  called for the election of  Directors  shall be not less than three nor
more than nine, the exact number to be fixed by the Bylaws.



<PAGE>

     ELEVENTH:  The name and  address  of the sole  incorporator  is  George  W.
Hopper, 560 Denver Club Building, Denver, Colorado 80202.

     TWELFTH: No contracts or other transactions between the corporation and any
other corporation,  whether or not a majority of the shares of the capital stock
of such  other  corporation  is  owned by this  corporation,  and no act of this
corporation  shall be in any way affected or invalidated by the fact that any of
the  directors,  officers or members of the management of this  corporation  are
pecuniarily or otherwise interested in or are directors,  officers or members of
management of such other corporation.  Any director,  officer or other member of
management of this corporation individually, or any firm of which such director,
officer or member of  management  may be a member,  may be a party to, or may be
pecuniarily  or otherwise  interested  in, any contract or  transaction  of this
corporation,  provided,  however,  that  the  fact  that he or  such  firm is so
interested shall be disclosed or shall have been known to the Board of Directors
of this corporation or a majority thereof;  and any director of this corporation
who is  also  a  director,  officer  or  member  of  management  of  such  other
corporation,  or who  is so  interested,  may  be  counted  in  determining  the
existence  of a  quorum  at any  meeting  of the  Board  of  Directors  of  this
corporation  that shall  authorize  such contract or  transaction,  and may vote
thereat to authorize such contract or transaction, with like force and effect as
if he were not such  director,  officer  or member of  management  of such other
corporation or not so interested.

     THIRTEENTH: The corporation shall indemnify each director and each officer,
his heirs, executors and administrators, against expenses reasonably incurred or
liability  incurred by him in connection with any action,  suit or proceeding to
which he may be made a party by reason of his being or having been a director or
officer of the  corporation,  except in relation to matters as to which he shall
be finally adjudged in such action, suit or proceeding to be liable for fraud or
misconduct.  In the  event  of a  settlement  before  or after  action  or suit,
indemnification  shall be provided only in connection  with such matters covered
by the  settlement  as to which the  corporation  is advised by counsel that the
person  to be  indemnified  was not  guilty  of such  fraud or  misconduct.  The
foregoing  right of  indemnification  shall not exclude other rights to which he
may be entitled.

     FOURTEENTH:  The  officers,  directors,  and other members of management of
this  corporation  shall be subject to the doctrine of  corporate  opportunities
only insofar as it applies to business  opportunities  in which this corporation
has expressed an interest as determined  from time to time by the  corporation's
Board of Directors as evidenced by  resolutions  appearing in the  corporation's
Minutes.  When  such  areas  of  interest  are  delineated,  all  such  business
opportunities  within such ares of interest  which come to the  attention of the
officers, directors and other members of management of this corporation shall be
disclosed  promptly to this  corporation  and made available to it. The Board of
Directors may reject any business opportunity  presented to it and thereafter an
officer,  director  or other  member of  management  may avail  himself  of such
opportunity.  Until  such  time  as  this  corporation,  through  its  Board  of
Directors, has designated an area of interest, the officers, directors and other
members of management of this corporation  shall be free to engage in such areas
of  interest  on their own and this  doctrine  shall not limit the rights of any
officer,  director or other member of management of this corporation to continue
a business  existing  prior to the time that such area of interest is designated
by this  corporation.  This  provision  shall not be  construed  to release  any
employee  of the  corporation  (other  than an  officer,  director  or member of
management) from any duties which he may have to the corporation.

     FIFTEENTH:  The Board of Directors of this  corporation  is  authorized  to
adopt, confirm,  ratify, alter, amend, rescind, and repeal Bylaws or any portion
thereof from time to time.


                                       -2-

<PAGE>

         Dated:  January 12, 1972.


                                                 /s/ George W. Hopper
                                                 ------------------------------
                                                     George W. Hopper

STATE OF COLORADO                           )
                                            ) ss.
CITY AND COUNTY OF DENVER                   )

     I, Donald S. Molen,  a Notary  Public,  hereby  certify that on January 12,
1972  personally  appeared before me George W. Hopper who being by me first duly
sworn  declared  that he is the  person who signed  the  foregoing  document  as
incorporator, and that the statements therein contained are true.

     IN WITNESS  WHEREOF I have  hereunto  set my hand and seal on  January  12,
1972.

     My commission expires: April 20, 1972.


                                                /s/ Donald S. Molen
                                                -------------------------------
                                                     Notary Public

                                       -3-


                              ARTICLES OF AMENDMENT

                                       OF

                      DOUBLE EAGLE PETROLEUM AND MINING CO.

     Pursuant to the  provisions  of the Wyoming  Business  Corporation  Act the
undersigned  corporation  adopts the  following  Articles  of  Amendment  to its
Articles of Incorporation:

     FIRST: The name of the corporation is DOUBLE EAGLE PETROLEUM AND MINING CO.

     SECOND:  The  following  amendment  of the  Articles of  Incorporation  was
adopted by the  shareholders  of the  corporation  on February  2, 1984,  in the
manner prescribed by the Wyoming Business Corporation Act:

                    FOURTH:  The aggregate  number of shares
                    which   the   corporation   shall   have
                    authority  to issue is  5,000,000,  each
                    share to have a part value of $.10.

     THIRD:  The number of shares of the corporation  outstanding at the time of
such adoption was 10,006,147;  and the number of shares entitled to vote thereon
was 10,006,147.

     FOURTH:  The  designation  and number of  outstanding  shares of each class
entitled to vote thereon as a class were as follows: None.

     FIFTH: The number of shares voted for such amendment was 6,836,145; and the
number of shares voted against such amendment was 1,036,665.

     SIXTH:  The number of shares of each class  entitled  to vote  thereon as a
class voted for and against such amendment, respectively, was: None.

     SEVENTH:  The  manner,  if not set  forth in such  amendment,  in which any
exchange, reclassification, or cancellation of issued shares provided for in the
amendment shall be effected, is as follows: No change.

     EIGHTH:  The manner in which such amendment  effects a change in the amount
of  stated  capital,  and the  amount  of  stated  capital  as  changed  by such
amendment, are as follows: No change.

     Dated February 24, 1984


                                         DOUBLE EAGLE PETROLEUM AND MINING CO.


                                         By:   /s/ Richard B. Laudon
                                               --------------------------------
                                                  Its President





<PAGE>


                                       and    /s/ James P. Gillum
                                             ----------------------------------
                                                  Its Secretary



                                  VERIFICATION

STATE OF WYOMING                    )
                                    ) SS.
COUNTY OF NATRONA                   )

         I, Carol A. Osborne,  a notary  public,  do hereby certify that on this
24th day of February,  1984,  personally  appeared  before me Richard B. Laudon,
who,  being by me first duly sworn,  declared that he is the President of Double
Eagle  Petroleum  And Mining  Co.,  that he signed  the  foregoing  document  as
President of the  corporation,  and that the  statements  therein  contained are
true.


                                              /s/ Carol A. Osborne
                                             ----------------------------------
                                                  Notary Public


My Commission Expires:  April 9, 1985


                                       -2-





                              ARTICLES OF AMENDMENT
                                (BY SHAREHOLDERS)


1.   The name of the corporation is Double Eagle Petroleum And Mining Co.

2.   Article 4 is amended as  follows:  "to  increase  the number of  authorized
     shares to 10,000,000.

3.   The amendment was adopted on June 20, 1996, by the shareholders.

4.   The designation,  number of outstanding shares, number of votes entitled to
     be case by each voting group entitled to vote  separately on the amendment:
     2,712,401,  and the  number  of votes  of each  voting  group  indisputably
     represented at the meeting: 2,347,261.

5.   Either the total number of votes cast for and against the amendment by each
     voting  group  entitled to vote  separately  on the  amendment OR the total
     number of  undisputed  votes cast for the  amendment by each voting  group:
     2,314,881.

6.   The  number  of votes  cast for the  amendment  by each  voting  group  was
     sufficient for approval by that voting group.

7.   If  the   amendment   provides  for  an  exchange,   reclassification,   or
     cancellation of issued shares, provisions for implementing the amendment if
     not contained in the amendment itself:

     Not Applicable
     ---------------------------------------------------------------------------

     ---------------------------------------------------------------------------

     ---------------------------------------------------------------------------






Date:   July 8, 1996

                                              Signed:   /s/ Stephen H. Hollis
                                                       ------------------------
                                                         Stephen H. Hollis

                                              Title:     President
                                                       ------------------------
                                                   








                                     BYLAWS
                                       OF
                      DOUBLE EAGLE PETROLEUM AND MINING CO.


                                     OFFICES
                                     -------

     Section 1. The principal offices of the corporation in the State of Wyoming
shall be located at 102 Rivercross Rd.,  Casper,  Wyoming 82601. The corporation
may have such other offices,  either within or without the State of Wyoming,  as
the Board of Directors may designate or as the business of the  corporation  may
require from time to time.

                                  SHAREHOLDERS
                                  ------------

     Section 2. Annual Meetings. The annual meeting of the shareholders shall be
held  during the months of  November,  December  or January of each year at such
time and place as the President,  Vice President or Secretary  shall  designate,
for the  purpose of electing  Directors  and for the  transaction  of such other
business as may come before the meeting.

     Section 3. Special Meetings. Special meetings of the shareholders,  for any
purpose or purposes,  unless otherwise  prescribed by statute,  may be called by
the President or by the Board of Directors, and shall be called by the President
at the request of the holders of not less than one-tenth of all the  outstanding
shares of the corporation entitled to vote at the meetings.

     Section 4. Place of  Meeting.  The Board of  Directors  may  designate  any
place,  either  within or without the State of Wyoming,  as the place of meeting
for any  annual  meeting  or for any  special  meeting  called  by the  Board of
Directors.  A waiver of notice signed by all shareholders  entitled to vote at a
meeting may designate any place,  either within or without the State of Wyoming,
as the place for the holding of such meeting. If no designation is made, or if a
special  meeting  be  otherwise  called,  the  place  of  meeting  shall  be the
registered office of the corporation in the State of Wyoming.

     Section 5. Notice of Meeting.  Written or printed notice stating the place,
date and hour of the meeting and, in case of a special  meeting,  the purpose or
purposes for which the meeting is called,  shall be delivered  not less than ten
nor more than fifty days before the date of the meeting, either personally or by
mail, by or at the direction of the President,  or the Secretary, or the officer
or persons calling the meeting,  to each  shareholder of record entitled to vote
at such  meeting.  If mailed,  such notice shall be deemed to be delivered  when
deposited in the United States Mail, addressed to the shareholder at his address
as it appears  on the stock  transfer  books of the  corporation,  with  postage
thereon prepaid.

     Section 6.  Closing of  Transfer  Books or Fixing of Record  Date.  For the
purpose  of  determining  shareholders  entitled  to notice of or to vote at any
meeting of shareholders or any adjournment thereof, or shareholders  entitled to
receive  payment  of  any  dividend  or in  order  to  make a  determination  of
shareholders  for any  other  proper  purpose,  the  Board of  Directors  of the
corporation  may  provide  that the stock  transfer  books shall be closed for a
stated period but not to exceed,  in any case, fifty days. If the stock transfer
books shall be closed for the purpose of  determining  shareholders  entitled to
notice of or to vote at a meeting of  shareholders,  such books  shall be closed
for at least ten days immediately preceding such meeting. In lieu of closing the
stock  transfer  books,  the Board of Directors may fix in advance a date as the
record date for any such determination of shareholders, such date in any case to
be not more than fifty days and, in case of a meeting of shareholders,  not less
than ten days prior to the date on which the particular  action,  requiring such
determination of  shareholders,  is to be taken. If the stock transfer books are

<PAGE>

not closed and no record  date is fixed for the  determination  of  shareholders
entitled to notice of or to vote at a meeting of  shareholders,  or shareholders
entitled  to receive  payment  of a  dividend,  the date of which  notice of the
meeting is mailed or the date on which the  resolution of the Board of Directors
declaring such dividend is adopted, as the case may be, shall be the record date
for such  determination  of  shareholders.  When a determination of shareholders
entitled  to vote at any  meeting of  shareholders  has been made as provided in
this section, such determination shall apply to any adjournment thereof.

     Section 7. Quorum. A majority of the outstanding  shares of the corporation
entitled to vote, represented in person or by proxy shall constitute a quorum at
a meeting of shareholders. If less than a majority of the outstanding shares are
represented at a meeting,  a majority of the shares so  represented  may adjourn
the meeting from time to time without further notice.  At such adjourned meeting
at  which a  quorum  shall  be  present  or  represented,  any  business  may be
transacted  which  might  have been  transacted  at the  meeting  as  originally
notified.  The shareholders  present at a duly organized meeting may continue to
transact business until  adjournment,  notwithstanding  the withdrawal of enough
shareholders to leave less than a quorum.

     Section 8. Proxies. At all meetings of shareholders, a shareholder may vote
by proxy  executed  in  writing  by the  shareholder  or by his duly  authorized
attorney  in  fact.  Such  proxy  shall  be  filed  with  the  Secretary  of the
corporation before or at the time of the meeting.  No proxy shall be valid after
eleven months from the date of its execution,  unless otherwise  provided in the
proxy.

     Section 9. Voting of Shares by Certain Holders. Shares standing in the name
of  another  corporation  may be  voted by such  officer,  agent or proxy as the
Bylaws of such corporation may prescribe,  or, in the absence of such provision,
as the Board of Directors of such corporation may determine.

     Shares held by an administrator,  executor,  guardian or conservator may be
voted by him,  either in person or by proxy,  without a transfer  of such shares
into his name.  Shares  standing  in the name of a trustee  may be voted by him,
either in person or by proxy,  but no trustee  shall be  entitled to vote shares
held by him without a transfer of such shares into his name.

     Shares  standing in the name of a receiver  may be voted by such  receiver,
and  shares  held by or under the  control  of a  receiver  may be voted by such
receiver  without the  transfer  thereof  into his name if authority so to do be
contained  in an  appropriate  order of the  court by which  such  receiver  was
appointed.

     A  shareholder  whose  shares are  pledged  shall be  entitled to vote such
shares until the shares have been transferred into the name of the pledgee,  and
thereafter the pledgee shall be entitled to vote the shares so transferred.

     Shares of its own stock  belonging  to the  corporation  or held by it in a
fiduciary capacity shall not be voted,  directly or indirectly,  at any meeting,
and shall not be counted in determining  the total number of outstanding  shares
at any given time.

     Section 10.  Voting.  At each  election  for  Directors  every  shareholder
entitled to vote at such election  shall have the right to vote, in person or by
proxy,  the  number  of  shares  owned by him for as many  persons  as there are
Directors to be elected, or to cumulate his votes by giving one candidate as

                                       -2-

<PAGE>



many  votes as the  number of such  Directors  multiplied  by the  number of his
shares shall equal,  or by  distributing  such votes on the same principle among
any number of such candidates.

     Section 11.  Informal  Action by  Shareholders.  Any action  required to be
taken at a meeting of the  shareholders,  or any other action which may be taken
at a meeting of the shareholders, may be taken without a meeting if a consent in
writing,  setting  forth  the  action  so  taken,  shall be signed by all of the
shareholders entitled to vote with respect to the subject matter thereof.

                               BOARD OF DIRECTORS
                               ------------------

     Section 12.  General  Powers.  The business and affairs of the  corporation
shall be managed by its Board of Directors.

     Section 13. Number,  Tenure and Qualifications.  The number of Directors of
the  corporation  shall be six. Each  Director  shall hold office until the next
annual or special  meeting of  shareholders at which a new Board of Directors is
elected and until his successor shall have been elected and qualified. Directors
need not be residents of Wyoming or shareholders of the corporation.

     Section 14. Regular  Meetings.  A regular meeting of the Board of Directors
shall be held without other notice than this Bylaw immediately after, and at the
same place as, the annual  meeting of  shareholders.  The Board of Directors may
provide by resolution,  the time and place, either within or without Wyoming for
the  holding of  additional  regular  meetings  without  other  notice than such
resolution.

     Section 15. Special  Meetings.  Special  meetings of the Board of Directors
may be called by or at the request of the  President or any two  Directors.  The
person or persons  authorized to call special meetings of the Board of Directors
may fix any place,  either  within or without  the State of Wyoming as the place
for holding any special meeting of the Board of Directors called by them.

     Section 16. Notice.  Notice of any special  meeting shall be given at least
two days  previously  thereto  by  written  notice  delivered  personally  or by
telegram to each Director or mailed to each Director at his business  address at
least five days previously thereto. If mailed, such notice shall be deemed to be
delivered  when  deposited in the United States mail so addressed,  with postage
thereon prepaid. If notice be given by telegram,  such notice shall be deemed to
be  delivered  when the  telegram is delivered  to the  telegraph  company.  Any
Director  may waive  notice of any meeting.  The  attendance  of a Director at a
meeting  shall  constitute  a waiver of notice of such  meeting,  except where a
Director  attends  a  meeting  for  the  express  purpose  of  objecting  to the
transaction  of any  business  because  the  meting  is not  lawfully  called or
convened.  Neither  the  business to be  transacted  at, nor the purpose of, any
regular or special  meeting of the Board of  Directors  need be specified in the
notice or waiver of notice of such meeting.

     Section 17. Quorum.  A majority of the number of Directors fixed by Section
13 shall  constitute a quorum for the  transaction of business at any meeting of
the Board of Directors,  but if less than such majority is present at a meeting,
a majority of the  Directors  present may adjourn the meeting  from time to time
without further notice.

     Section 18.  Manner of Acting.  The act of the  majority  of the  Directors
present at a meeting at which a quorum is present  shall be the act of the Board
of Directors.


                                      -3-

<PAGE>

     Section 19. Vacancies.  Any vacancy occurring in the Board of Directors may
be filled by the  affirmative  vote of a  majority  of the  remaining  Directors
though less than a quorum of the Board of Directors.  A Director elected to fill
a vacancy shall be elected for the unexpired term of his  predecessor in office.
Any  directorship  to be  filled  by  reason  of an  increase  in the  number of
Directors  shall be filled by  election  at an  annual  meeting  or at a special
meeting of shareholders called for that purpose.

     Section 20.  Compensation.  By resolution  of the Board of  Directors,  the
Directors may be paid their  expenses,  if any, or attendance at each meeting of
the  Board of  Directors,  and may be paid a fixed  sum for  attendance  at each
meeting  of the  Board of  Directors  or a stated  salary as  Director.  No such
payment shall  preclude any Director from serving the  corporation  in any other
capacity and receiving compensation therefor.

     Section 21.  Presumption of Assent.  A Director of the  corporation  who is
present at a meeting of the Board of Directors at which action or any  corporate
matter is taken shall be presumed to have  assented to the action  taken  unless
his dissent  shall be entered into the minutes of the meeting or unless he shall
file his written  dissent to such action with the person acting as the Secretary
of the meeting before the  adjournment  thereof or shall forward such dissent by
registered  mail to the  Secretary  of the  corporation  immediately  after  the
adjournment of the meeting.  Such right to dissent shall not apply to a Director
who voted in favor of such action.

     Section 22. Informal  Action by Directors.  Any action required to be taken
at a  meeting  of the  Directors,  or any other  action  which may be taken at a
meeting  of the  Directors,  may be taken  without  a meeting  if a  consent  in
writing,  setting  forth  the  action  so  taken,  shall be signed by all of the
Directors with respect to the subject matter thereof.

                                    OFFICERS
                                    --------

     Section 23. Number. The officers of the corporation shall be a President, a
Secretary,  and a  Treasurer,  each of whom  shall be  elected  by the  Board of
Directors.  One or more  Vice-Presidents (the number thereof to be determined by
the Board of Directors) and such other officers and assistant officers as may be
deemed necessary may be elected or appointed by the Board of Directors.  Any two
or more offices may be held by the same person,  except the offices of President
and Secretary.

     Section 24. Election and Term of Office. The officers of the corporation to
be elected by the Board of Directors  shall be elected  annually by the Board of
Directors at the first meeting of the Board of Directors  held after each annual
meeting of the  shareholders.  If the election of officers  shall not be held at
such meeting, such election shall be held as soon thereafter as conveniently may
be. Each  officer  shall hold office  until his  successor  shall have been duly
elected and shall have  qualified or until his death or until he shall resign or
shall have been removed in the manner hereinafter provided.

         Section 25.  Removal.  Any officer or agent elected or appointed by the
Board of  Directors  may be removed by the Board of  Directors  whenever  in its
judgment the best interests of the corporation would be served thereby, but such
removal shall be without prejudice to the contract rights, if any, of the person
so removed.

     Section  26.  Vacancies.   A  vacancy  in  any  office  because  of  death,
resignation,  removal, disqualification or otherwise, may be filled by the Board
of Directors for the unexpired portion of the term.

                                       -4-

<PAGE>

     Section 27.  President.  The  President  shall be the  principal  executive
officer  of the  corporation  and,  subject  to the  control  of  the  Board  of
Directors,  shall in general  supervise  and  control  all of the  business  and
affairs of the corporation.  He shall, when present,  preside at all meetings of
the shareholders and of the Board of Directors. He may sign, with the Secretary,
Assistant  Secretary,  or any other proper officer of the corporation  thereunto
authorized  by  the  Board  of  Directors,   certificates   for  shares  of  the
corporation,  any deeds, mortgages,  bonds, contracts or other instruments which
the Board of Directors has authorized to be executed,  except in cases where the
signing and  execution  thereof  shall be  expressly  delegated  by the Board of
Directors or by these Bylaws to some other officer or agent of the  corporation,
or shall be required by law to be otherwise  signed or executed;  and in general
shall  perform  all duties  incident to the office of  President  and such other
duties as may be prescribed by the Board of Directors from time to time.

     Section 28. The Vice-Presidents.  In the absence of the President or in the
event of his death,  inability or refusal to act, the  Vice-President (or in the
event there be more than one  Vice-President,  the  Vice-Presidents in the order
designated at the time of their election,  or in the absence of any designation,
then in the order of their election), if there be a Vice-President shall perform
the duties of the  President,  and when so acting,  shall have all the powers of
and be subject to all the restrictions  upon the President.  Any  Vice-President
may sign, with the Secretary or an Assistant Secretary,  certificates for shares
of the corporation; and shall perform such other duties as from time to time may
be assigned to him by the President or by the Board of Directors.

     Section 29. The Secretary. The Secretary shall: (A) keep the minutes of the
shareholders  and of the  Board  of  Directors  meetings  in one or  more  books
provided for that purpose; (B) see that all notices are duly given in accordance
with the  provisions  of these Bylaws or as required by law; (C) be custodian of
the corporate  records and of the seal of the  corporation and see that the seal
of the  corporation is affixed to all documents the execution of which on behalf
of the corporation under its seal is duly authorized; (D) keep a register of the
post  office  address  of each  shareholder  which  shall  be  furnished  to the
Secretary by such shareholder; (E) sign with the President, or a Vice-President,
certificates  for shares of the  corporation,  the  issuance of which shall have
been authorized by resolution of the Board of Directors; (F) have general charge
of the stock transfer books of the  corporation;  and (G) in general perform all
duties incident to the Office of Secretary and such other duties as from time to
time may be assigned to him by the President or by the Board of Directors.

     Section  30. The  Treasurer.  If required  by the Board of  Directors,  the
Treasurer shall give a bond for the faithful discharge of his duties in such sum
and with such surety or sureties as the Board of Directors shall  determine.  He
shall:  (A) have  charge  and  custody of and be  responsible  for all funds and
securities  of the  corporation;  receive and give  receipts  for moneys due and
payable to the  corporation  from any source  whatsoever,  and  deposit all such
moneys in the name of the corporation in such banks,  trust companies,  or other
depositories  as shall be selected;  and (B) in general perform al of the duties
incident to the office of  Treasurer  and such other duties as from time to time
may be assigned to him by the President or by the Board of Directors.

     Section 31. Assistant Secretaries and Assistant  Treasurers.  The Assistant
Secretaries,  when  authorized  by the  Board of  Directors,  may sign  with the
President or a  Vice-President  certificates  for shares of the  corporation the
issuance of which shall have been  authorized  by a  resolution  of the Board of
Directors. The Assistant Treasurers shall respectively, if required by the Board
of Directors, give bonds for the faithful discharge of their duties in such sums
and with such sureties as the Board of Directors shall determine.  The Assistant
Secretaries and Assistant Treasurers,  in general,  shall perform such duties as
shall be assigned to them by the Secretary or the Treasurer, respectively, or by
the President or the Board of Directors.


                                       -5-

<PAGE>

     Section 32. Salaries.  The salaries of the offices shall be fixed from time
to time by the  Board  of  Directors  and no  officer  shall be  prevented  from
receiving  such  salary by reason of the fact that he is also a Director  of the
corporation.

                      CONTRACTS, LOANS, CHECKS AND DEPOSITS
                      -------------------------------------

     Section 33. Contracts.  The Board of Directors may authorize any officer or
officers, agent or agents, to enter into any contract or execute and deliver any
instrument in the name of and on behalf of the  corporation,  and such authority
may be general or confined to specific instances.

     Section  34.  Loans.  No  loans  shall  be  contracted  on  behalf  of  the
corporation and no evidences of indebtedness  shall be issued in its name unless
authorized  by a resolution  of the Board of  Directors.  Such  authority may be
general or confined to specific instances.

     Section 35. Checks, Drafts, etc. All checks, drafts or other orders for the
payment of money, notes or other evidences of indebtedness issued in the name of
the corporation, shall be signed by such officer or officers, agent or agents of
the  corporation  and in such manner as shall from time to time be determined by
resolution of the Board of Directors.

     Section 36. Deposits.  All funds of the corporation not otherwise  employed
shall be deposited  from time to time to the credit of the  corporation  in such
banks,  trust  companies or other  depositories  as the Board of  Directors  may
select.

                                  MISCELLANEOUS
                                  -------------

     Section 37.  Certificates for Shares.  Certificates  representing shares of
the  corporation  shall be in such form as shall be  determined  by the Board of
Directors.   Such   certificates   shall  be  signed  by  the   President  or  a
Vice-President and by the Secretary or an Assistant Secretary.  All certificates
for shares shall be consecutively numbered or otherwise identified. The name and
address of the person to whom the shares  represented  thereby are issued,  with
the number of shares and date of issue,  shall be entered on the stock  transfer
books of the corporation.  All  certificates  surrendered to the corporation for
transfer  shall be cancelled  and no new  certificate  shall be issued until the
former  certificate for a like number of shares shall have been  surrendered and
cancelled,  except that in case of a lost, destroyed or mutilated  certificate a
new one may be issued  therefor upon such terms and indemnity to the corporation
as the Board of Directors may prescribe.

     Section 38. Transfer of Shares. Transfer of shares of the corporation shall
be made only on the stock  transfer  books of the  corporation  by the holder of
record thereof or by his legal representative, who shall furnish proper evidence
of authority to transfer,  or by his attorney  thereunto  authorized by power of
attorney duly executed and filed with the Secretary of the  corporation,  and on
surrender for  cancellation of the  certificate  for such shares.  The person in
whose name shares stand on the books of the  corporation  shall be deemed by the
corporation to be the owner thereof for all purposes.


                                       -6-

<PAGE>


     Section  39.  Dividends.  The  Board of  Directors  may  from  time to time
declare, and the corporation may pay, dividends on its outstanding shares in the
manner and upon the terms and conditions provided by law.

     Section 40. Seal.  The Board of Directors  shall  provide a corporate  seal
which shall be circular in form and shall have inscribed thereon the name of the
corporation and the state of incorporation and the words, "Corporate Seal."

         Section  41.  Waiver of Notice.  Whenever  any notice is required to be
given to any shareholder or Director of the corporation  under the provisions of
these Bylaws or under the provisions of the Articles of  Incorporation  or under
the  provisions of the Wyoming  Business  Corporation  Act, a waiver  thereof in
writing, signed by the person or persons entitled to such notice, whether before
or after the time stated  therein,  shall be deemed  equivalent to the giving of
such notice.

     Section 42.  Amendments.  These Bylaws may be altered,  amended or repealed
and new  Bylaws  may be  adopted  by the Board of  Directors  at any  regular or
special meeting of the Board of Directors.



                                       -7-



Certificate No. _____                                         ________ Shares


                      DOUBLE EAGLE PETROLEUM AND MINING CO.
                 10,000,000 Shares 10 Cent Par Value Authorized
               Incorporated under the laws of the State of Wyoming


THIS CERTIFIES
THAT ................................................................  IS THE
                                                                     OWNER OF


                                  **SPECIMEN**


                                                              CUSIP 258570 209

Fully paid and  non-assessable  shares of the par value of 10 cents per share of
the common Stock of Double Eagle Petroleum And Mining Co.  transferrable  on the
books of the  corporation  by the holder hereof in person or by duly  authorized
attorney upon surrender of this certificate properly endorsed.  This certificate
is not valid unless countersigned by the transfer agent.

Witness the seal of the  corporation  and the signatures of its duly  authorized
officers.

Dated: 
      -------------------------------

[CORPORATE SEAL]


- -------------------------------------        ----------------------------------
           Secretary                                     President






W - _____                                                        _____ Warrants

                      DOUBLE EAGLE PETROLEUM AND MINING CO.

                        A Wyoming Corporation Redeemable
                   Common Stock Purchase Warrant Certificate

     Warrant Shares.  This Warrant  Certificate  certifies that  __________,  or
registered  assigns  (the  "Warrant  Holder"),  is the  registered  owner of the
above-indicated  number  of  Redeemable  Common  Stock  Purchase  Warrants  (the
"Warrants) exercisable in the manner set forth in this Warrant Certificate.  One
Warrant  entitles  the  Warrant  Holder  thereof to purchase  from Double  Eagle
Petroleum  And Mining Co., a Wyoming  corporation  (the  "Company"),  during the
period  determined in accordance  with the section  entitled  "Warrant  Exercise
Period" below, one fully paid and nonassessable  share (the "Share") of the $.10
par value common stock of the Company (the "Common Stock") at the purchase price
of $3.00 per Share  (the  "Exercise  Price"),  upon  surrender  of this  Warrant
Certificate with the exercise form hereon duly completed and executed,  with the
payment of the Exercise  Price at the office of American  Securities  Transfer &
Trust Co., Inc., 1825 Lawrence Street,  Suite 444, Denver,  Colorado  80202-1817
(the  "Warrant  Agent"),  as more fully set forth in the  Agreement  between the
Company and the Warrant Agent (the "Warrant Agreement"). The Company in its sole
discretion  may reduce the  Exercise  Price,  but the Company is not required or
otherwise committed to do so.

     Warrant Exercise Period.  The "Warrant Exercise Period" shall be defined as
follows:

     Warrant  Holders may exercise the Warrants  during the period  beginning on
the date of this  Warrant and ending at 5:00 p.m.,  Denver,  Colorado  time,  on
_________,  2001 [five years after the effective  date];  provided  however that
shares of Common  Stock may not be issued upon  exercise of any of the  Warrants
represented by this Warrant  Certificate  by the Warrant  Holder unless,  at the
time of such exercise, the Company has an effective registration statement under
the Securities Act Of 1933 (the "Securities  Act") covering the issuance of such
shares and unless such shares can be legally  issued to the Warrant Holder under
the securities laws of such Warrant Holder's state of residence.

     Other  Exercise  Provisions.  The  Exercise  Price,  the  number  of Shares
purchasable  upon exercise of each Warrant,  the number of Warrants  outstanding
and the  Expiration  Date are  subject to  adjustments  upon the  occurrence  of
certain  events.  The Warrant  Holder may exercise all or any number of Warrants
resulting in the purchase of a whole number of Shares.  Reference hereby is made
to the  provisions  on the reverse side of this Warrant  Certificate  and to the
provisions of the Warrant  Agreement,  all of which hereby are  incorporated  by
reference in and made a part of this Warrant Certificate and which shall for all
purposes have the same effect as though fully set forth at this place.

     The Warrant  Holder of the Warrants  evidenced by this Warrant  Certificate
may  exercise  all or any number of such  Warrants  during the period and in the
manner stated hereon. The Exercise Price shall be payable in lawful money of the
United  States of America and in cash or by good check or bank draft  payable to
the order of the Company.  If, upon any  exercise of any  Warrants  evidenced by
this Warrant  Certificate,  the number of Warrants  exercised shall be less than
the total number of Warrants so evidenced,  there shall be issued to the Warrant
Holder a new  Warrant  Certificate  evidencing  the  number of  Warrants  not so
exercised.  No  adjustment  shall be made for any dividends on any Shares issued
upon exercise of this Warrant.

     At any time  prior to the  exercise  or  expiration  of this  Warrant,  the
Company shall have the right to call the Warrants for  redemption  upon 30 days'
prior  written  or  published  notice at a price of $.02 per  Warrant,  provided
however that the closing bid  quotation  for the Common Stock for at least 20 of
the 30  consecutive  business  days  ending on the day of the  Company's  giving
notice of redemption  has been at least $4.00 per share.  Warrant  Holders shall
have the right to exercise the Warrants held by them prior to the date set forth
in the  Company's  notice  of  redemption  (the  "Redemption  Date").  After the
Redemption Date, all rights of the Warrant Holders shall  terminate,  other than
the right to receive the redemption price of $.02 per Warrant, without interest.
The  redemption  price shall be subject to  adjustment  upon the  occurrence  of
certain events as described in the Warrant Agreement.

     No Warrant  may be  exercised  after  expiration  of the  Warrant  Exercise
Period. Any Warrant not exercised by such time shall become void.

     This Warrant  Certificate  shall not be valid unless  countersigned  by the
Warrant Agent.



<PAGE>

     IN WITNESS WHEREOF,  the Company has caused this Warrant  Certificate to be
signed  by its  President  and by its  Secretary,  each  by a  facsimile  of his
signature,  and has caused a facsimile  of its  corporate  seal to be  imprinted
hereon.



                                       DOUBLE EAGLE PETROLEUM AND MINING CO.


Dated:______________, 1996             By:
                                          -------------------------------------
                                                Stephen H. Hollis, President


                                       By:
                                           ------------------------------------
                                                Carol A. Osborne, Secretary

Countersigned:
AMERICAN SECURITIES TRANSFER & TRUST, INC.
1825 Lawrence Street, Suite 444
Denver, CO 80202-1817

- ----------------------------------                              
Warrant Agent:



By:
   -------------------------------
      Authorized Signature


- -----------------------------------
          Printed Name


- -----------------------------------
         Printed Title


                                                                    WARRANT NO.

                            WARRANT TO PURCHASE UNITS
                                       OF
                      DOUBLE EAGLE PETROLEUM AND MINING CO.

                        Warrant to Purchase 100,000 Units
                   (subject to adjustment as set forth herein)

                      Exercise Price $........... Per Unit
                   (subject to adjustment as set forth herein)

            VOID AFTER 3:00 P.M., DENVER, COLORADO, TIME,............


THE SECURITIES  REPRESENTED BY THIS WARRANT HAVE NOT BEEN  REGISTERED  UNDER THE
SECURITIES  ACT OF 1933 (the "Act") OR REGISTERED  OR QUALIFIED  UNDER ANY OTHER
APPLICABLE FEDERAL OR STATE SECURITIES LAWS. THESE SECURITIES MAY NOT BE OFFERED
FOR SALE,  SOLD,  OR  OTHERWISE  TRANSFERRED  EXCEPT  PURSUANT  TO AN  EFFECTIVE
REGISTRATION  STATEMENT OR  QUALIFICATION  FILED IN  ACCORDANCE  WITH THE ACT OR
PURSUANT TO AN EXEMPTION FROM REGISTRATION UNDER THE ACT.


     Double Eagle Petroleum and Mining Co., 777 Overland Trail, Casper, Wyoming,
82602 (the "Company"), hereby certifies that, for value received, Rocky Mountain
Securities &  Investments,  Inc.,  920 Hudson's Bay Centre,  1600 Stout  Street,
Denver, Colorado,  80202-3134 (the "Holder"), is entitled,  subject to the terms
and conditions  set forth below,  to purchase from the Company at any time on or
after  ____________________________,  but before  3:00  p.m.,  Denver  time,  on
____________________,  up to  100,000  units  ("Unit"  or  "Units"),  each  Unit
consisting  of one (1)  share of the  Company's  $0.10 par  value  common  stock
("Common  Stock")  and one (1)  Common  Stock  Purchase  Warrant  ("Warrant"  or
"Warrants") at a purchase price of $ per Unit. The form of Common Stock Purchase
Warrant agreed to by the parties is attached hereto as Exhibit A.

     The number and  character of the  securities  purchasable  upon exercise of
this Warrant and the Exercise Price are subject to adjustment as provided below.
The term  "Warrant" as used herein  shall  include this Warrant and any Warrants
issued in substitution for or replacement of this Warrant,  or any Warrants into
which this Warrant may be divided or exchanged.  The securities purchasable upon
the  exercise  of  this  Warrant  are   hereinafter   referred  to  as  "Warrant
Securities."  Except as otherwise  provided herein, the Warrant Securities shall
be  as  described  in  the  Company  's  prospectus  dated  ____________________
("Effective Date").

     This  Warrant may be  assigned,  transferred,  sold,  offered for sale,  or
exercised  by the  Holder  upon  compliance  with all the  pertinent  provisions
hereof.

     1. Exercise of Warrant.

     (a) Subject to the other terms and conditions of this Warrant, the purchase
rights  evidenced  by this  Warrant may be  exercised in whole or in part at any
time, and from time to time, on or after  ____________________,  but before 3:00
p.m.,  Denver time, on  ____________________,  by the Holder's  presentation and
surrender  of this  Warrant  to the  Company at its  principal  office or at the
office of the Company's  stock  transfer  agent,  if any,  accompanied by a duly
executed  Notice of  Exercise,  in the form  attached  to and by this  reference
incorporated  in this  Warrant as  Exhibit  A, and by  payment of the  aggregate
Exercise Price, in certified funds or a bank cashier's  check, for the number of



<PAGE>

Units  specified  in the  Notice of  Exercise.  In the  event  this  Warrant  is
exercised in part only, as soon as is  practicable  after the  presentation  and
surrender of this Warrant to the Company for exercise, the Company shall execute
and  deliver  to the  Holder  a new  Warrant,  containing  the  same  terms  and
conditions as this Warrant,  evidencing  the right of the Holder to purchase the
number of Units as to which this Warrant has not been exercised.

     (b) Upon receipt of this Warrant by the Company as described in  subsection
(a) above,  the Holder shall be deemed to be the holder of record of the Warrant
Securities issuable upon such exercise,  notwithstanding that the transfer books
of the Company may then be closed or that certificates representing such Warrant
Securities may not have been prepared or actually delivered to the Holder.

     2. Exchange, Assignment or Loss of Warrant.

     (a) This  Warrant may not be sold,  transferred,  assigned or  hypothecated
until ____________________, except for (i) the sale, transfer, or assignment, in
whole or in part,  to or among  the  officers  of Rocky  Mountain  Securities  &
Investments,  Inc. and other securities  broker-dealers which are members of the
National Association of Securities Dealers, Inc. ("NASD") and which participated
in the public  offering of the  Company's  Units and the officers or partners of
those NASD member  firms,  (ii) the  transfer by operation of law as a result of
the death of any  transferee  to whom all or a portion  of this  Warrant  may be
transferred,  and (iii) the  transfer to any  successor to the business of Rocky
Mountain  Securities & Investments,  Inc. All sales,  transfers,  assignments or
hypothecations of this Warrant must be in compliance with Section 8 hereof.  Any
assignment  or transfer of this Warrant  shall be made by the  presentation  and
surrender of this Warrant to the Company at its  principal  office or the office
of its transfer agent, if any,  accompanied by a duly executed  Assignment Form,
in the form attached to and by this  reference  incorporated  in this Warrant as
Exhibit B. Upon the  presentation  and  surrender of these items to the Company,
the Company, at its sole expense, shall execute and deliver to the new Holder or
Holders a new Warrant or Warrants,  containing  the same terms and conditions as
this  Warrant,  in the  name  of the new  Holder  or  Holders  as  named  in the
Assignment Form, and this Warrant shall at that time be cancelled.

     (b) This Warrant, alone or with other Warrants containing substantially the
same terms and conditions and owned by the same Holder,  is  exchangeable at the
option of the Holder but at the Company's sole expense, at any time prior to its
expiration  either by its terms or by its exercise in full upon presentation and
surrender  to the  Company  at its  principal  office  or at the  office  of its
transfer  agent,  if any, for another  Warrant or other  Warrants,  of different
denominations  but  containing  the same terms and  conditions  as this Warrant,
entitling the Holder to purchase the same aggregate number of Warrant Securities
that  were  purchasable  pursuant  to the  Warrant  or  Warrants  presented  and
surrendered.  At the time of  presentation  and  surrender  by the Holder to the
Company,  the Holder also shall deliver to the Company a written notice,  signed
by the Holder,  specifying  the  denominations  in which new  Warrants are to be
issued to the Holder.

     (c) The  Company  will  execute  and  deliver to the  Holder a new  Warrant
containing  the same terms and  conditions  as this  Warrant upon receipt by the
Company  of  evidence  reasonably   satisfactory  to  it  of  the  loss,  theft,
destruction,  or mutilation  of this  Warrant,  provided that (i) in the case of
loss,  theft, or destruction,  the Company receives from the Holder a reasonably
satisfactory  indemnification,  and (ii) in the case of  mutilation,  the Holder
presents and surrenders  this Warrant to the Company for  cancellation.  Any new
Warrant  executed and  delivered  shall  constitute  an  additional  contractual
obligation on the part of the Company regardless of whether the Warrant that was
lost,  stolen,  destroyed,  or mutilated  shall be  enforceable by anyone at any
time.



                                        2

<PAGE>

     3. Adjustments: Stock Dividends,  Reclassification,  Reorganization, Merger
and Anti-Dilution Provisions.

     (a) If the  Company  increases  or  decreases  the number of its issued and
outstanding  shares  of Common  Stock,  or  changes  in any way the  rights  and
privileges  of such shares,  by means of (i) the payment of a stock  dividend or
the making of any other distribution on such shares payable in its Common Stock,
(ii) a forward or reverse stock split or other  subdivision  of shares,  (iii) a
consolidation   or   combination   involving  its  Common   Stock,   or  (iv)  a
reclassification  or  recapitalization  involving  its  Common  Stock,  then the
Exercise  Price in effect at the time of such  action  and the number of Warrant
Securities   purchasable  pursuant  to  this  Warrant  at  that  time  shall  be
proportionately adjusted so that the numbers, rights, and privileges relating to
the  Warrant  Securities  then  purchasable  pursuant to this  Warrant  shall be
increased,  decreased or changed in like manner, for the same aggregate purchase
price as set forth in this  Warrant,  as if the Warrant  Securities  purchasable
pursuant  to this  Warrant  immediately  prior to the  event  at issue  had been
issued, outstanding,  fully paid and nonassessable at the time of that event. As
an example,  if the Company were to declare a two-for-one forward stock split or
a 100 percent stock dividend,  then the unpurchased number of Warrant Securities
subject  to this  Warrant  would  be  doubled  and the  Exercise  Price  for all
unpurchased Warrant Securities would be reduced by 50 percent. These adjustments
would result in the Holder's  rights under this Warrant not being diluted by the
stock split or stock dividend and the Holder paying the same aggregate  exercise
price.

     If the  Company  shall  declare a  dividend  payable in money on its Common
Stock and at substantially the same time shall offer to its shareholders a right
to purchase new shares of Common Stock from the proceeds of such dividend or for
an amount  substantially  equal to the  dividend,  all shares of Common Stock so
issued shall,  for purposes of this Warrant,  be deemed to have been issued as a
stock dividend.

     (b) If the Company  pays or makes any dividend or other  distribution  upon
its Common Stock payable in securities or other property, excluding money or the
Company's Common Stock but including  (without  limitation)  shares of any other
class of the Company's stock or stock or other  securities  convertible  into or
exchangeable  for  shares of Common  Stock or any other  class of the  Company's
stock  or  other   interests   in  the  Company  or  its  assets   ("Convertible
Securities"),  a proportionate  part of those  securities or that other property
shall be set aside by the Company and  delivered to the Holder in the event that
the Holder  exercises  this  Warrant.  The  securities  and other  property then
deliverable to the Holder upon the exercise of this Warrant shall be in the same
ratio to the total  securities  and  property  set  aside for the  Holder as the
number of Warrant Securities with respect to which the Warrant is then exercised
is to the total Warrant Securities  purchasable  pursuant to this Warrant at the
time the securities or property were set aside for the Holder.

     If the  Company  shall  declare a  dividend  payable in money on its Common
Stock and at substantially the same time shall offer to its shareholders a right
to  purchase  new  shares  of a  class  of  stock  (other  than  Common  Stock),
Convertible  Securities,  property or other  interests from the proceeds of such
dividend or for an amount  substantially  equal to the  dividend,  all shares of
stock,  Convertible  Securities,  property  or  other  interests  so  issued  or
transferred  shall, for purposes of this Warrant,  be deemed to have been issued
as a dividend or other distribution subject to this subsection (b).

     (c) If at any  time  the  Company  grants  to its  shareholders  rights  to
subscribe  pro rata for  additional  securities of the Company,  whether  Common
Stock,  Convertible  Securities,  or  other  classifications,  or for any  other
securities,  property or interests  that the Holder would have been  entitled to
subscribe for if, immediately prior to such grant, the Holder had exercised this
Warrant,  then the Company shall also grant to the Holder the same  subscription
rights that the Holder  would be entitled  to if the Holder had  exercised  this
Warrant in full immediately prior to such grant.


                                        3

<PAGE>

     (d) The Company  shall  cause  effective  provision  to be made so that the
Holder  shall have the right  thereafter,  by the exercise of this  Warrant,  to
purchase for the aggregate Exercise Price described in this Warrant the kind and
amount of shares of stock and other securities,  and property and interests,  as
would be issued or  payable  with  respect to or in  exchange  for the number of
Warrant  Securities  of the Company that are then  purchasable  pursuant to this
Warrant as if such Warrant  Securities had been issued to the Holder immediately
before the occurrence of any of the following events: (i) the  reclassification,
capital reorganization,  or other similar change of outstanding shares of Common
Stock of the Company, other than as described and provided for in subsection (a)
above;  (ii) the merger or  consolidation  of the Company with one or more other
corporations  or other  entities,  other  than a  merger  with a  subsidiary  or
affiliate  pursuant  to which  the  Company  is the  continuing  entity  and the
outstanding shares of Common Stock, including the Warrant Securities purchasable
pursuant to this Warrant, are not affected; or (iii) the spin-off of assets to a
subsidiary  or an  affiliated  entity,  or the sale,  lease,  or  exchange  of a
significant portion of the Company's assets, in a transaction  pursuant to which
the  Company's  shareholders  of  record  are to  receive  securities  or  other
interests  in  another  entity.  Any  such  provision  made by the  Company  for
adjustments  with respect to this Warrant  shall be as nearly  equivalent to the
adjustments otherwise provided for in this Warrant as is reasonably practicable.
The  foregoing  provisions  of this  subsection  (d)  shall  similarly  apply to
successive  reclassifications,  capital  reorganizations  and similar changes of
shares of Common Stock and to  successive  consolidations,  mergers,  spin-offs,
sales,  leases or  exchanges.  In the event  that in any such  reclassification,
capital reorganization,  change, consolidation, merger, spin-off, sale, lease or
exchange  additional shares of Common Stock are issued in exchange,  conversion,
substitution  or payment,  in whole or in part,  for  securities  of the Company
other than Common  Stock,  any such issue shall be treated as an issue of Common
Stock covered by the provisions of subsection (f) below,  with the amount of the
consideration  received  upon the  issue to be  determined  in  accordance  with
subsection (g) below.

     (e) If any sale,  lease or exchange of all,  or  substantially  all, of the
Company's  assets or business or any  dissolution,  liquidation or winding up of
the Company (a "Termination of Business")  shall be proposed,  the Company shall
deliver  written  notice to the Holder or Holders of this Warrant in  accordance
with  Section  4 below as a  condition  precedent  to the  consummation  of that
Termination  of Business.  If the result of the  Termination of Business is that
shareholders  of the Company are to receive  securities  or other  interests  of
another entity, the provisions of subsection (d) above shall apply.  However, if
the result of the  Termination of Business is that  shareholders  of the Company
are to receive money or property  other than  securities  or other  interests in
another  entity,  the Holder or Holders of this  Warrant  shall be  entitled  to
exercise this Warrant prior to the  consummation of the event at issue and, with
respect to any Warrant Securities so purchased,  shall be entitled to all of the
rights  of  the  other   shareholders  of  Common  Stock  with  respect  to  any
distribution by the Company in connection  with the Termination of Business.  In
the event no other entity is involved  and  subsection  (d) does not apply,  all
purchase  rights under this Warrant shall  terminate at the close of business on
the date as of  which  shareholders  of  record  of the  Common  Stock  shall be
entitled  to  participate  in a  distribution  of the  assets of the  Company in
connection  with the Termination of Business;  provided,  that in no event shall
that date be less than 30 days after  delivery  to the Holder or Holders of this
Warrant  of the  written  notice  described  above  and  in  Section  4.  If the
termination of purchase rights under this Warrant is to occur as a result of the
event at issue,  a statement  to that effect  shall be included in that  written
notice.

     Notwithstanding  anything  herein  to  the  contrary,  in  the  event  that
Termination of Business is to occur prior to  ________________,  then provisions
shall be made by the  Company,  by  setting  aside  money or other  assets to be
distributed to shareholders in an amount  sufficient for  distribution to Holder
or Holders of this Warrant as if the Warrant had been previously  exercised,  to
ensure that the Holder or Holders of this  Warrant will have an  opportunity  to
participate in such  distribution by exercising the Warrant within 90 days after
its  earliest  exercise  date.  The Company  will take no steps to dissolve  the
Company prior to such date.


                                        4

<PAGE>

     (f) If at any time or from time to time the  Company  should  issue or sell
any shares of Common Stock,  including  shares held in the  Company's  Treasury,
without  consideration or for a per share  consideration  less than the Exercise
Price in effect immediately prior to the issuance or sale, the Exercise Price in
effect  immediately  prior to each  such  issuance  or sale  shall  be  adjusted
downward to equal (i) the per share  consideration  received by the Company upon
the issuance or sale of its Common Stock,  plus (ii) one-third of one percent of
that per share  consideration  for each  month  remaining  before  this  Warrant
expires by its terms,  including  only  complete  months  for  purposes  of this
adjustment.  Upon  adjustment  of the  Exercise  Price,  the  number of  Warrant
Securities  purchasable pursuant to this Warrant shall also be adjusted to equal
a number computed by (i) dividing the Exercise Price in effect immediately prior
to such adjustment by the Exercise Price as adjusted,  and (ii)  multiplying the
resulting quotient by the number of Warrant Securities  purchasable  pursuant to
this  Warrant  immediately  prior  to  such  adjustment.  For  purposes  of  any
computation to be made in accordance with the provisions of this subsection (f),
the following provisions (A) through (D) shall be applicable:

          (A) In case the  Company at any time shall  issue  options,  rights or
     warrants to purchase shares of Common Stock,  including  shares held in the
     Company's  Treasury,  or shall issue any  Convertible  Securities,  without
     consideration or for a consideration per share less than the Exercise Price
     in  effect  immediately  prior to the  issuance  of such  options,  rights,
     warrants or  Convertible  Securities,  the Exercise Price and the number of
     Warrant Securities  purchasable  pursuant to this Warrant shall be adjusted
     in accordance  with the provisions of this  subsection (f). For purposes of
     this  provision  (A), (i) the aggregate  maximum number of shares of Common
     Stock  deliverable  under  such  options,   rights  or  warrants  shall  be
     considered to have been issued at the time such options, rights or warrants
     were issued,  for a consideration  equal to the minimum  purchase price per
     share of Common Stock provided for in the options,  rights or warrants plus
     the consideration,  if any, paid to the Company for such options, rights or
     warrants;  and (ii) the aggregate  maximum number of shares of Common Stock
     deliverable  upon conversion of or exchange for any Convertible  Securities
     shall be  considered  to have  been  issued  at the time  such  Convertible
     Securities were issued for a consideration  equal to the consideration paid
     to the Company upon the issuance of those Convertible Securities.

          (B) No  adjustment  of the  Exercise  Price or the Warrant  Securities
     purchasable  pursuant to this Warrant shall be made in connection  with the
     issuance or sale of Common  Stock upon the  exercise of options,  rights or
     warrants, or upon the conversion of Convertible Securities.

          (C) In case of the  issuance  or sale of shares of Common  Stock for a
     consideration  part or all of which is in  money,  the  amount of the money
     consideration  for those  shares  shall be  deemed to be (i) the  amount of
     money received by the Company for such shares,  or (ii) if shares of Common
     Stock are offered by the Company for subscription,  the subscription price,
     or (iii) if shares of Common Stock are sold to  underwriters or dealers for
     a public  offering  without a  subscription  offering,  the initial  public
     offering  price  without  deduction for any  compensation  paid or discount
     allowed in the sale, underwriting or purchase by underwriters or dealers or
     others  performing  similar  services  or  for  any  expenses  incurred  in
     connection therewith.

          (D) In case of the  issuance  or sale of shares of Common  Stock for a
     consideration  part or all of which is  property,  securities  or interests
     other than money,  the amount of  consideration  therefor  other than money
     shall be  deemed  to be the fair  market  value  of such  consideration  as
     determined in accordance with subsection (h) below.

     (g) Except as otherwise  provided in this Section 3, upon any adjustment of
the  Exercise  Price,  the Holder  shall be  entitled  to  purchase,  at the new
Exercise Price, the number of shares of Common Stock,  calculated to the nearest
full share, obtained by multiplying the number of Warrant Securities purchasable
pursuant to this Warrant  immediately  prior to the  adjustment  of the Exercise
Price by the Exercise  Price in effect  immediately  prior to its adjustment and
dividing the product so obtained by the new Exercise Price.

                                        5

<PAGE>


     (h) If  consideration  other than money is received by the Company upon the
issuance or sale of Common Stock, Convertible Securities, or other securities or
interests, the fair market value of such consideration, as reasonably determined
by the Board of  Directors  of the  Company,  shall be used for  purposes of any
adjustment   required  by  this  Section  3.  The  fair  market  value  of  such
consideration  shall  be  determined  as of  the  date  of the  adoption  of the
resolution  of the  Board  of  Directors  of the  Company  that  authorizes  the
transaction  giving rise to the  adjustment.  In case of the issuance or sale of
Common  Stock,  Convertible  Securities,  or other  securities  or  interests in
conjunction  with the issuance or sale of other securities or property without a
separate allocation of the purchase price, the Board of Directors of the Company
shall reasonably  determine an allocation of the  consideration  among the items
being issued or sold. The reclassification of securities other than Common Stock
into securities  including  Common Stock shall be deemed to involve the issuance
of that Common Stock for a consideration  other than money  immediately prior to
the close of business on the date fixed for the  determination  of  shareholders
entitled to receive that Common Stock.

     The  Company   shall   promptly   deliver   written   notice  of  all  such
determinations  by its  Board of  Directors  to the  Holder or  Holders  of this
Warrant,  and those  determinations  shall be final and binding on the Holder or
Holders if, and only if, no Holder of this Warrant  delivers  written  notice to
the Company of an  objection  to a  determination  within 30 days after  written
notice of that determination is delivered to the Holder. If written notice of an
objection  is delivered to the Company and the parties  cannot  reconcile  their
dispute, the dispute shall be arbitrated pursuant to Section 15 below.

     (i) The provisions of this Section 3 shall apply to successive  events that
may occur  from time to time but shall only  apply to a  particular  event if it
occurs prior to the  expiration  of this  Warrant  either by its terms or by its
exercise in full.

         (j) Unless the context requires  otherwise,  whenever reference is made
in this  Section 3 to the issue or sale of  shares  of  Common  Stock,  the term
"Common  Stock"  shall mean (i) the $0.10 par value common stock of the Company,
(ii) any other class of stock ranking on a parity with, and having substantially
similar rights and privileges as the Company's $0.10 par value common stock, and
(iii) any Convertible  Security  convertible  into either (i) or (ii).  However,
subject to the provisions of subsection (d) above,  Warrant Securities  issuable
upon  exercise of this  Warrant  shall  include  only shares of the common stock
designated as $0.10 par value common stock of the Company as of the date of this
Warrant and warrants to purchase such common stock.

     (k) For purposes of  subsections  (a), (b) and (f) above,  shares of Common
Stock owned or held at any relevant time by, or for the account of, the Company,
in its treasury or otherwise, shall not be deemed to be outstanding for purposes
of the calculations and adjustments described.

     4. Notice to Holders. If, prior to the expiration of this Warrant either by
its terms or by its exercise in full, any of the following shall occur:

     (i)       the  Company  shall  declare a dividend  or  authorize  any other
               distribution on its Common Stock; or

     (ii)      the Company shall  authorize the granting to the  shareholders of
               its  Common  Stock of rights to  subscribe  for or  purchase  any
               securities or any other similar rights; or


                                        6

<PAGE>



         (iii) any  reclassification,  reorganization  or similar  change of the
               Common Stock, or any consolidation or merger to which the Company
               is a party,  or the sale,  lease,  or exchange of any significant
               portion of the assets of the Company; or

         (iv)  the voluntary or involuntary dissolution,  liquidation or winding
               up of the Company; or

         (v)   any  purchase,  retirement  or  redemption  by the Company of its
               Common Stock;

then,  and in any such case,  the Company shall deliver to the Holder or Holders
written  notice thereof at least 30 days prior to the earliest  applicable  date
specified below with respect to which notice is to be given,  which notice shall
state the following:

         (i)   the date on which a record is to be taken for the purpose of such
               dividend,  distribution  or rights,  or, if a record is not to be
               taken,  the date as of which the  shareholders of Common Stock of
               record to be entitled to such  dividend,  distribution  or rights
               are to be determined;

        (ii)   the  date  on  which   such   reclassification,   reorganization,
               consolidation, merger, sale, transfer, dissolution,  liquidation,
               winding up or purchase,  retirement  or redemption is expected to
               become effective, and the date, if any, as of which the Company's
               shareholders  of Common  Stock of  record  shall be  entitled  to
               exchange  their Common  Stock for  securities  or other  property
               deliverable   upon   such    reclassification,    reorganization,
               consolidation, merger, sale, transfer, dissolution,  liquidation,
               winding up, purchase, retirement or redemption; and

         (iii) if any matters referred to in the foregoing  clauses (i) and (ii)
               are to be voted upon by shareholders of Common Stock, the date as
               of which  those  shareholders  to be  entitled  to vote are to be
               determined.

     5.  Officers'  Certificate.  Whenever the Exercise  Price or the  aggregate
number of Warrant  Securities  purchasable  pursuant  to this  Warrant  shall be
adjusted as required by the  provisions  of Section 3 above,  the Company  shall
promptly  file with its  Secretary  or an Assistant  Secretary at its  principal
office, and with its transfer agent, if any, an officers'  certificate  executed
by the Company's President and Secretary or Assistant Secretary,  describing the
adjustment and setting forth,  in reasonable  detail,  the facts  requiring such
adjustment and the basis for and  calculation  of such  adjustment in accordance
with the provisions of this Warrant.  Each such officers'  certificate  shall be
made  available to the Holder or Holders of this Warrant for  inspection  at all
reasonable  times, and the Company,  after each such adjustment,  shall promptly
deliver a copy of the officers'  certificate  relating to that adjustment to the
Holder or Holders of this Warrant. The officers'  certificate  described in this
Section  5  shall  be  deemed  to be  conclusive  as to the  correctness  of the
adjustment reflected therein if, and only if, no Holder of this Warrant delivers
written notice to the Company of an objection to the  adjustment  within 30 days
after the  officers'  certificate  is delivered to the Holder or Holders of this
Warrant.  The Company will make its books and records  available for  inspection
and  copying  during  normal  business  hours by the  Holder  so as to  permit a
determination  as to the correctness of the adjustment.  If written notice of an
objection  is  delivered  by a Holder  to the  Company  and the  parties  cannot
reconcile  the dispute,  the Holder and the Company  shall submit the dispute to
arbitration  pursuant to the provisions of Section 15 below.  Failure to prepare
or provide  the  officers'  certificate  shall not modify  the  parties'  rights
hereunder.

     6. Reservation of Warrant Securities. The Company hereby agrees that at all
times prior to  ____________________,  it will have  authorized and will reserve
and keep available for issuance and delivery to the Holder that number of shares
of its Common Stock that may be required from time to

                                        7

<PAGE>

time for issuance and delivery upon the exercise of the then unexercised portion
of this Warrant and all other similar  Warrants then outstanding and unexercised
and upon the exercise of any Warrant Securities.

     7. Common Stock Purchase Warrants Not Redeemable. The Common Stock Purchase
Warrants  issuable as part of the Units  hereunder  shall not be  redeemable  or
subject to call,  notwithstanding  statements  to the  contrary  in  instruments
representing said Common Stock Purchase Warrants.

     8. Registration Under the Securities Act of 1933.

     (a) If at any time  prior to  ____________________,  (five  years  from the
Effective  Date),  the Company files a  registration  statement  with the United
States  Securities  and Exchange  Commission  pursuant to the  Securities Act of
1933, as amended (the "Act"), or pursuant to any other act passed after the date
of this  Agreement,  which  filing  provides for the sale of  securities  by the
Company to the public, or files a Regulation A Offering Statement under the Act,
the Company shall offer to the Holder or Holders of this Warrant and the holders
of any Warrant Securities the opportunity to register or qualify the Warrant (if
prior  to  its  expiration),  Warrant  Securities  and  any  Warrant  Securities
underlying  the  unexercised  portion of this Warrant,  if any, at the Company's
sole expense, regardless of whether the Holder or Holders of this Warrant or the
holders of Warrant  Securities or both may have previously availed themselves of
any of the registration  rights described in this Section 8; provided,  however,
that in the case of a Regulation A offering, the opportunity to qualify shall be
limited to the amount of the available  exemption  after taking into account the
securities that the Company wishes to qualify.  Notwithstanding  anything to the
contrary,  this  subsection  (a)  shall  not  be  applicable  to a  registration
statement on Forms S-4, S-8 or their successors or any other inappropriate forms
filed by the Company with the United States Securities and Exchange Commission.

     The Company shall deliver  written  notice to the Holder or Holders of this
Warrant and to any holders of the Warrant  Securities of its intention to file a
registration statement or Regulation A Offering Statement under the Act at least
60  days  prior  to the  filing  of  such  registration  statement  or  offering
statement,  and the Holder or Holders  and holders of Warrant  Securities  shall
have 30 days  thereafter  to request in writing  that the  Company  register  or
qualify the Warrant,  Warrant Securities,  or the Warrant Securities  underlying
the unexercised  portion of this Warrant in accordance with this subsection (a).
Upon the  delivery of such a written  request  within the  specified  time,  the
Company shall be obligated to include in its contemplated registration statement
or offering  statement  all  information  necessary  or advisable to register or
qualify the Warrant,  Warrant  Securities or Warrant  Securities  underlying the
unexercised  portion of this Warrant for a public offering,  if the Company does
file the contemplated  registration  statement or offering statement;  provided,
however, that neither the delivery of the notice by the Company nor the delivery
of a request by a Holder or by a holder of Warrant  Securities  shall in any way
obligate the Company to file a  registration  statement  or offering  statement.
Furthermore,  notwithstanding the filing of a registration statement or offering
statement,  the Company may, at any time prior to the  effective  date  thereof,
determine  not to offer the  securities to which the  registration  statement or
offering  statement  relates,  other than the Warrant,  Warrant  Securities  and
Warrant Securities underlying the unexercised portion of this Warrant.

     The Company shall comply with the  requirements  of this subsection (a) and
the related  requirements  of  subsection  (g) at its own expense.  That expense
shall include, but not be limited to, legal, accounting,  consulting,  printing,
federal and state filing fees,  NASD fees,  out-of-pocket  expenses  incurred by
counsel,  accountants and consultants retained by the Company, and miscellaneous
expenses  directly related to the registration  statement or offering  statement
and the  offering.  However,  this expense  shall not include the portion of any
underwriting  commissions,  transfer taxes and the underwriter's accountable and
nonaccountable expense allowances attributable to the offer and sale of

                                        8

<PAGE>

the  Warrant,  Warrant  Securities  and the Warrant  Securities  underlying  the
unexercised portion of this Warrant, all of which expenses shall be borne by the
Holder or Holders of this  Warrant  and the  holders of the  Warrant  Securities
registered or qualified.

     (b) In addition to the rights described in subsection (a), upon the written
request of a majority holder,  as defined in subsection (h) below (the "Majority
Holder"),   made   at  any   time   after   ____________________,   but   before
____________________  (five years from the  Effective  Date),  the Company shall
file  within  90  days of such  written  request  a  registration  statement  or
Regulation  A  Offering  Statement  pursuant  to  the  Act,  and  all  necessary
amendments thereto,  to register or qualify the Warrant,  Warrant Securities and
the Warrant Securities  underlying the unexercised  portion of this Warrant.  No
additional  securities  shall be  included  in such  registration  statement  or
Offering  Statement  without the written  consent of the  Majority  Holder.  The
Company may use the  Regulation A exemption if  available,  but the Company must
file a registration statement if the securities that are to be covered cannot be
sold pursuant to Regulation A because of the  limitations  applicable to the use
of the  Regulation  A exemption.  The Company  agrees to use its best efforts to
cause this  registration  or  qualification  to become  effective as promptly as
practicable,  and its  officers,  directors,  consultants,  auditors and counsel
shall cooperate in all matters  necessary or advisable to pursue this objective.
All of the expenses of this registration or qualification  shall be borne by the
Company, including, but not limited to, legal, accounting, consulting, printing,
filing and NASD fees,  out-of-pocket expenses incurred by counsel,  accountants,
and  consultants  retained by the Company and  miscellaneous  expenses  directly
related to the  registration  statement or offering  statement and the offering,
and the  underwriter's  accountable and  nonaccountable  expense  allowances and
fees;  but the  Company  shall  not  pay  any  brokerage  fees,  commissions  or
underwriting  discounts  except to the  extent  they are  attributable  to other
securities  that the  Company  has been  permitted  to register or qualify or to
offer in conjunction  with the  registration  and  qualification of the Warrant,
Warrant Securities or the Warrant Securities  underlying the unexercised portion
of this  Warrant.  The Majority  Holder shall be entitled to exercise the rights
described in this subsection (b) one time only.

     Within 10 days after the delivery by the Majority  Holder to the Company of
the notice  described  above,  the Company shall deliver  written  notice to all
other  Holders of this  Warrant and holders of the Warrant  Securities,  if any,
advising them that the Company is proceeding  with a  registration  statement or
offering  statement  and  offering  them the right to include  the  Warrant  and
Warrant  Securities  of those  Holders  or holders  therein.  If any Holder of a
Warrant and Warrant Securities  delivers written acceptance of that offer to the
Company within 30 days after the delivery of the Company's  notice,  the Company
shall be obligated to include that holder's  Warrant and that  holder's  Warrant
Securities in the contemplated registration statement or offering statement.

     (c) In the event that the  Company  registers  or  qualifies  the  Warrant,
Warrant Securities or the Warrant Securities  underlying the unexercised portion
of this Warrant  pursuant to  subsections  (a) or (b) above,  the Company  shall
include in the  registration  statement  or  qualification,  and the  prospectus
included therein, all information and materials necessary or advisable to comply
with the applicable  statutes and regulations so as to permit the public sale of
the  Warrant,  Warrant  Securities  or the  Warrant  Securities  underlying  the
unexercised  portion of this Warrant. As used in subsections (a) and (b) of this
Section 8,  reference to the  Company's  securities  shall  include,  but not be
limited to, any class or type of the Company's  securities or the  securities of
any of the Company's subsidiaries or affiliates.

     (d) In addition to the registration rights described in subsections (a) and
(b) above,  upon the written request of any Holder of this Warrant or any holder
of Warrant  Securities,  the Company,  as promptly as possible after delivery of
such request,  shall cooperate with the requesting Holder or holder in preparing
and signing any registration  statement or offering statement that the Holder or
holder may desire to file in order to sell or  transfer  the Warrant and Warrant
Securities.  Within 10 days after the delivery of the written request  described
above, the Company shall deliver written notice to all other Holders of this

                                        9

<PAGE>

Warrant  and  holders  of Warrant  Securities,  if any,  advising  them that the
Company is proceeding  with a registration  statement or offering  statement and
that their Warrant and Warrant  Securities  will be included  therein if they so
desire  and  agree to pay their pro rata  share of the cost of  registration  or
qualification  and provided that the Holder or holder delivers written notice to
the Company of their desire to be included and their  agreement to pay their pro
rata share of the cost within 30 days after the delivery of the Company's notice
to them. The Company will supply all information  necessary or advisable for any
such registration statements or offering statements; provided, however, that all
the costs and expenses of such  registration  statements or offering  statements
shall be borne, in a manner  proportionate to the number of securities for which
they  indicate a desire to  register,  by the  Holders of this  Warrant  and the
holders of Warrant  Securities who seek the  registration  or  qualification  of
their  Warrant,   Warrant  Securities  or  Warrant  Securities   underlying  the
unexercised  portion of their Warrant.  In  determining  the amount of costs and
expenses to be borne by those Holders or holders, the only costs and expenses of
the Company to be included are the additional  costs and expenses that would not
have  otherwise been incurred by the Company if those Holders or holders had not
desired to file a registration  statement or offering statement.  As an example,
and  without  limitation,  audit fees  would not be charged to those  Holders or
holders if or to the extent that the Company  would have incurred the same audit
fees for its year-end or other use in the absence of the registration  statement
or  offering  statement.  The Holders or holders  responsible  for the costs and
expenses shall reimburse the Company for those  reimbursable  costs and expenses
reasonably  incurred by the Company  within 30 days after the initial  effective
date of the registration statement or qualification at issue.

     No other securities of the Company of any type shall be included in, be the
subject of, or be publicly  offered  pursuant to any  registration  statement or
offering  statement filed within 180 days following the latest effective date of
any  registration  statement  or  offering  statement  filed  pursuant  to  this
subsection (d) unless (i) the Company obtains the prior written consent of Rocky
Mountain Securities & Investments,  Inc. upon such terms and conditions as Rocky
Mountain  Securities  &  Investments,  Inc.  in its  sole  discretion  may  deem
desirable, and (ii) the owners or holders of those other securities,  including,
without limitation, the Company, agree to bear an equitable portion,  acceptable
to Rocky Mountain  Securities &  Investments,  Inc. of the costs and expenses of
the  registration  statement  or  offering  statement  filed  pursuant  to  this
subsection (d).

     (e) As to each registration statement or offering statement,  the Company's
obligations  contained  in this  Section  8 shall be  conditioned  upon a timely
receipt by the Company in writing of the following:

     (i)  Information  as to the  terms  of  the  contemplated  public  offering
          furnished by and on behalf of each Holder or holder  intending to make
          a public  distribution of the Warrant,  Warrant  Securities or Warrant
          Securities underlying the unexercised portion of the Warrant; and

     (ii) Such other information as the Company may reasonably require from such
          Holders or holders,  or any underwriter for any of them, for inclusion
          in the registration statement or offering statement.

     (f) In each instance in which the Company shall take any action to register
or qualify the Warrant,  Warrant Securities or the Warrant Securities underlying
the unexercised portion of this Warrant, if any, pursuant to this Section 8, the
Company shall do the following:

     (i)  supply  to Rocky  Mountain  Securities  &  Investments,  Inc.,  as the
          representative  of the  Holders  of the  Warrant  and the  holders  of
          Warrant  Securities  whose  Warrant and Warrant  Securities  are being
          registered or qualified, 2 manually signed copies of each registration
          statement or offering statement, and all amendments thereto, and a

                                       10

<PAGE>

          reasonable  number  of  copies  of the  preliminary,  final  or  other
          prospectus or offering  circular,  all prepared in conformity with the
          requirements  of the Act and the  rules  and  regulations  promulgated
          thereunder,  and such other  documents as Rocky Mountain  Securities &
          Investments, Inc. shall reasonably request;

    (ii)  cooperate  with  respect to (A) all  necessary  or  advisable  actions
          relating  to the  preparation  and  the  filing  of  any  registration
          statements or offering statements, and all amendments thereto, arising
          from the provisions of this Section 8, (B) all  reasonable  efforts to
          establish an  exemption  from the  provisions  of the Act or any other
          federal or state securities  statutes,  (C) all necessary or advisable
          actions to register or qualify the public  offering at issue  pursuant
          to federal  securities  statutes  and the state "blue sky"  securities
          statutes  of each  jurisdiction  that the  Holders  of the  Warrant or
          holders of Warrant  Securities shall reasonably  request,  and (D) all
          other  necessary  or  advisable  actions to enable the  Holders of the
          Warrant  and  holders  of  the  Warrant  Securities  to  complete  the
          contemplated  disposition  of  their  securities  in  each  reasonably
          requested jurisdiction;

   (iii)  keep all registration  statements or offering statements to which this
          Section 8 applies, and all amendments thereto, effective under the Act
          for a period of at least 9 months after their initial  effective  date
          and cooperate  with respect to all  necessary or advisable  actions to
          permit the  completion of the public sale or other  disposition of the
          securities subject to a registration  statement or offering statement;
          and

    (iv)  indemnify and hold harmless each Holder of the Warrant, each holder of
          Warrant Securities, and each underwriter within the meaning of the Act
          for each such Holder or holder,  from and against all losses,  claims,
          damages, and liabilities,  including,  but not limited to, any and all
          expenses reasonably incurred in investigating, preparing, defending or
          settling  any claim,  arising  from or  relating  to (A) any untrue or
          alleged  untrue   statement  of  a  material  fact  contained  in  any
          registration  statement or offering  statement to which this Section 8
          applies,  or (B) any omission or alleged  omission to state a material
          fact  necessary to make the  statements  contained  in a  registration
          statement  or offering  statement  to which this Section 8 applies not
          misleading;  provided,  however, that the indemnification contained in
          this  provision  (iv)  shall  not  apply if the  untrue  statement  or
          omission,  or alleged untrue statement or omission,  was the result of
          information  furnished in writing to the Company by the Holder, holder
          or  underwriter  seeking  indemnification  expressly  for  use  in the
          registration  statement or offering  statement at issue. To the extent
          that the  indemnification  contained in this  provision  applies,  the
          Company also shall indemnify and hold harmless each officer, director,
          employee, controlling person or agent of an indemnified Holder, holder
          or underwriter.

     (g) In each instance in which  pursuant to this Section 8 the Company shall
take any action to register or qualify the Warrant,  Warrant  Securities  or the
Warrant Securities underlying the unexercised portion of this Warrant,  prior to
the effective  date of any  registration  statement or offering  statement,  the
Company  and each  Holder or holder of  Warrants  or  Warrant  Securities  being
registered or qualified shall enter into reciprocal indemnification  agreements,
in the form  customarily  used by reputable  investment  bankers with respect to
public  offerings  of  securities,  containing  substantially  the same terms as
described in subsection  (f)(iv) above.  These  indemnification  agreements also
shall  contain an agreement by the Holder or  shareholder  at issue to indemnify
and hold harmless the Company, its officers,  directors from and against any and
all losses, claims, damages and liabilities,  including, but not limited to, all
expenses reasonably incurred in investigating,  preparing, defending or settling
any claim,  directly  resulting from any untrue statements of material facts, or
omissions to state a material fact necessary to make a statement not misleading,
contained in a registration statement or offering statement to which

                                       11

<PAGE>



this  Section 8  applies,  if, and only if, the  untrue  statement  or  omission
directly  resulted  from  information  provided in writing to the Company by the
indemnifying  Holder  or  shareholder  expressly  for  use in  the  registration
statement or offering statement at issue.

     (h) The term "Majority  Holder" as used in this Section 8 shall include any
Holder, any holder of Warrant Securities, or any combination of Holders and such
holders  of Warrant  Securities,  if they hold,  in the  aggregate,  unexercised
Warrants plus issued and outstanding  Warrant  Securities equal to more than 50%
of the total of (i) all Warrant Securities issued and outstanding as a result of
the exercise of the Warrant,  and (ii) all Warrant  Securities  that may at that
time be purchased by  exercising  the  unexercised  portion of the Warrant.  For
purposes hereof, a Warrant  entitling the Holder to purchase more than one share
shall be  deemed to hold  Warrants  equal to the  number of shares  which may be
acquired pursuant to any such Warrant.

     (i) For purposes of subsection (f)(i) above, by the receipt of this Warrant
or any Warrant  Securities,  all  Holders and all holders of Warrant  Securities
acknowledge and agree that Rocky Mountain Securities & Investments,  Inc. is and
shall be their representative.

     (j) The Company's obligations described in this Section 8 shall continue in
full force and effect  regardless of the exercise,  surrender,  cancellation  or
expiration of this Warrant.

     9. Transfer to Comply With the Securities Act of 1933.

     (a) This Warrant,  the Warrant Securities,  and all other securities issued
or  issuable  upon  exercise  of  this  Warrant,  may  not be  offered,  sold or
transferred,  in whole or in part,  except in compliance with the Securities Act
of 1933, as amended (the "Act"),  and except in compliance  with all  applicable
state securities statutes.

     (b) The Company may cause the following  legend,  or its equivalent,  to be
set forth on each certificate representing the Warrant Securities,  or any other
security  issued or issuable  upon  exercise of this  Warrant,  not  theretofore
distributed  to the public or sold to  underwriters,  as defined by the Act, for
distribution to the public pursuant to Section 8 above:

         "The shares  represented by this  Certificate  have not been registered
         under  the  Securities  Act of 1933  ("the  Act")  and are  'restricted
         securities'  as that term is  defined  in Rule 144  under the Act.  The
         shares  may not be  offered  for sale,  sold or  otherwise  transferred
         except pursuant to an effective registration statement under the Act or
         pursuant  to  an  exemption  from  registration   under  the  Act,  the
         availability  of which is to be established to the  satisfaction of the
         Company."

     10.  Fractional   Shares.  No  fractional  shares  or  scrip   representing
fractional  shares  shall be issued upon the exercise of all or any part of this
Warrant. With respect to any fraction of a share of any security called for upon
any exercise of this  Warrant,  the Company shall pay to the Holder an amount in
money equal to that  fraction  multiplied  by the current  market  value of that
share. The current market value shall be determined as follows:

         (i)      if the  security  at issue is listed on a national  securities
                  exchange or admitted to unlisted trading privileges on such an
                  exchange or listed on the National  Association  of Securities
                  Dealers National Market System, the current value shall be the
                  last  reported sale price of that security on such exchange or
                  system  on the  last  business  day  prior  to the date of the
                  applicable  exercise  of this  Warrant  or, if no such sale is
                  made on such day,  the average of the highest  closing bid and
                  lowest asked price for such day on such exchange or system; or


                                       12

<PAGE>

         (ii)     if the  security  at issue is not so  listed  or  admitted  to
                  unlisted trading privileges, the current market value shall be
                  the average of the last reported  highest bid and lowest asked
                  prices  quoted  on  the  National  Association  of  Securities
                  Dealers Automated Quotations System or, if not so quoted, then
                  by the National  Quotation  Bureau,  Inc. on the last business
                  day  prior  to the  day of the  applicable  exercise  of  this
                  Warrant; or

         (iii)    if the  security  at issue is not so  listed  or  admitted  to
                  unlisted  trading  privileges and bid and asked prices are not
                  reported, the current market value shall be determined in such
                  reasonable  manner as may be  prescribed  from time to time by
                  the  Board  of  Directors  of  the  Company,  subject  to  the
                  objection and arbitration  procedure as described in Section 5
                  above.

     11. Rights of the Holder. The Holder shall not be entitled to any rights as
a shareholder in the Company by reason of this Warrant, either at law or equity,
except as specifically provided for herein. The Company covenants, however, that
for so long as this Warrant is at least partially  unexercised,  it will furnish
any  Holder of this  Warrant  with  copies  of all  reports  and  communications
furnished to the shareholders of the Company.

     12. Charges Due Upon  Exercise.  The Company shall pay any and all issue or
transfer taxes, including,  but not limited to, all federal or state taxes, that
may be payable  with  respect to the  transfer  of this  Warrant or the issue or
delivery of Warrant Securities upon the exercise of this Warrant.

     13.  Warrant  Securities to be Fully Paid.  The Company  covenants that all
Warrant  Securities that may be issued and delivered to a Holder of this Warrant
upon the exercise of this Warrant will be, upon such delivery,  validly and duly
issued, fully paid and nonassessable.

     14. Notices. All notices,  certificates,  requests,  or other similar items
provided  for in this  Warrant  shall be in  writing  and  shall  be  personally
delivered or deposited in the United States mail, postage prepaid,  addressed to
the  respective  party as indicated  in the  portions of this Warrant  preceding
Section 1. All notices shall be deemed to be delivered upon personal delivery or
upon the  expiration of 3 business days  following  deposit in the United States
mail,  postage  prepaid.  The  addresses  of the  parties  may be  changed,  and
addresses of other Holders and holders of Warrant  Securities  may be specified,
by written notice delivered pursuant to this Section 14. The Company's principal
office shall be deemed to be the address  provided  pursuant to this Section for
the delivery of notices to the Company.

     15.  Applicable  Law.  This Warrant  shall be governed by and  construed in
accordance  with the laws of the  State  of  Colorado,  and  courts  located  in
Colorado shall have exclusive jurisdiction over all disputes arising hereunder.

     16. Arbitration. The Company and the Holder, and by receipt of this Warrant
or any  Warrant  Securities,  all  subsequent  Holders  or  holders  of  Warrant
Securities,  agree to submit all controversies,  claims, disputes and matters of
difference  with respect to this Warrant,  including,  without  limitation,  the
application of this Section 16 to arbitration in Denver, Colorado,  according to
the rules and  practices of the American  Arbitration  Association  from time to
time in force; provided, however, that if such rules and practices conflict with
the  applicable  procedures of Colorado  courts of general  jurisdiction  or any
other  provisions  of  Colorado  law then in  force,  those  Colorado  rules and
provisions  shall  govern.  This  agreement to arbitrate  shall be  specifically
enforceable.  Arbitration  may  proceed in the absence of any party if notice of
the proceeding  has been given to that party.  The parties agree to abide by all
awards rendered in any such proceeding.  These awards shall be final and binding
on all  parties to the extent and in the manner  provided  by the rules of civil
procedure  enacted in Colorado.  All awards may be filed, as a basis of judgment
and of the issuance of execution for its collection, with the clerk of one or

                                       13

<PAGE>

more courts, state or federal, having jurisdiction over either the party against
whom that award is rendered or its  property.  No party shall be  considered  in
default  hereunder  during the pendency of arbitration  proceedings  relating to
that default.

     17. Miscellaneous Provisions.

     (a) Subject to the terms and  conditions  contained  herein,  this  Warrant
shall be  binding  on the  Company  and its  successors  and shall  inure to the
benefit of the original  Holder,  its  successors and assigns and all holders of
Warrant  Securities and the exercise of this Warrant in full shall not terminate
the provisions of this Warrant as it relates to holders of Warrant Securities.

     (b) If the Company fails to perform any of its  obligations  hereunder,  it
shall be liable to the Holder for all damages, costs and expenses resulting from
the failure,  including,  but not limited to, all reasonable attorney's fees and
disbursements.

     (c) This Warrant  cannot be changed or  terminated  or any  performance  or
condition waived in whole or in part except by an agreement in writing signed by
the party  against  whom  enforcement  of the change,  termination  or waiver is
sought.

     (d) If any provision of this Warrant  shall be held to be invalid,  illegal
or  unenforceable,  such  provision  shall be  severed,  enforced  to the extent
possible,  or  modified  in  such a way  as to  make  it  enforceable,  and  the
invalidity,  illegality  or  unenforceability  shall not affect the remainder of
this Warrant.

     (e) The Company  agrees to execute  such further  agreements,  conveyances,
certificates and other documents as may be reasonably requested by the Holder to
effectuate the intent and provisions of this Warrant.

     (f) Paragraph  headings used in this Warrant are for  convenience  only and
shall  not be  taken  or  construed  to  define  or  limit  any of the  terms or
provisions of this Warrant.  Unless  otherwise  provided,  or unless the context
shall  otherwise  require,  the use of the singular shall include the plural and
the use of any gender shall include all genders.

DOUBLE EAGLE PETROLEUM AND MINING CO.
ATTEST:



By                                        By
   ------------------------------------       ---------------------------------
                  , Secretary                  Stephen H. Hollis, President



By
   ------------------------------------
    Dr. Richard B. Laudon, Chairman














                                       14

<PAGE>

                                    EXHIBIT A
                               NOTICE OF EXERCISE

(To be executed by a Holder  desiring  to exercise  the right to purchase  Units
pursuant to a Warrant.)

     The undersigned Holder of a Warrant hereby

          (a)  irrevocably  elects to  exercise  the  Warrant  to the  extent of
     purchasing _______________ Units;

          (b) makes  payment in full of the aggregate  Exercise  Price for those
     Units in the amount of  $_________________  by the  delivery  of  certified
     funds or a bank cashier's check in the amount of $_________________;

          (c) requests that  certificates  evidencing the securities  underlying
     such  Units be issued in the name of the  undersigned,  or, if the name and
     address of some other person is specified  below, in the name of such other
     person:


              ----------------------------------------------------

              ----------------------------------------------------

              ----------------------------------------------------
                   (Name and address of person other than the
              undersigned in whose name Units are to be registered)

          (d) requests,  if the number of Units  purchased are not all the Units
     purchasable pursuant to the unexercised portion of the Warrant,  that a new
     Warrant of like tenor for the remaining Units  purchasable  pursuant to the
     Warrant be issued and delivered to the  undersigned  at the address  stated
     below.



Dated:
      -----------------------               -----------------------------------
                                            Signature
                                            (This  signature must conform in all
                                            respects  to the name of the  Holder
                                            as  specified  on  the  fact  of the
                                            Warrant.)

- --------------------------------     
Social Security Number                      -----------------------------------
or Employer ID Number                       Printed Name

                                  Address:
                                            ------------------------------------
 
                                            ------------------------------------
                                       15

<PAGE>
                                    EXHIBIT B
                                 ASSIGNMENT FORM


FOR VALUE RECEIVED, the undersigned, , hereby sells, assigns and transfers unto:

Name:
      -------------------------------------------------------------------------
                     (Please type or print in block letters)

Address:
         -----------------------------------------------------------------------

         -----------------------------------------------------------------------

the right to purchase  _________________  Units of Double  Eagle  Petroleum  and
Mining Co. (the  "Company")  pursuant to the terms and conditions of the Warrant
held by the  undersigned.  The  undersigned  hereby  authorizes  and directs the
Company  (i) to issue  and  deliver  to the  above-named  assignee  at the above
address a new Warrant  pursuant to which the rights to purchase  being  assigned
may be  exercised,  and (ii) if there are  rights to  purchase  Units  remaining
pursuant to the undersigned's Warrant after the assignment  contemplated herein,
to issue and  deliver  to the  undersigned  at the  address  stated  below a new
Warrant  evidencing  the right to purchase the number of Units  remaining  after
issuance and delivery of the Warrant to the above-named assignee. Except for the
number of Units purchasable,  the new Warrants to be issued and delivered by the
Company  are to  contain  the same  terms and  conditions  as the  undersigned's
Warrant.  To complete the assignment  contemplated by this Assignment  Form, the
undersigned hereby irrevocably constitutes and appoints ........................
as the  undersigned's  attorney-in-fact  to transfer the Warrants and the rights
thereunder on the books of the Company with full power of substitution for these
purposes.


Dated:
      --------------------------------     ------------------------------------
                                            Signature
                                            (This  signature must conform in all
                                            respects  to the name of the  Holder
                                            as  specified  on  the  fact  of the
                                            Warrant.)


                                            -----------------------------------
                                            Printed Name

                                  Address:
                                            -----------------------------------

                                            -----------------------------------


                                       16



                                                              October 10, 1996
              


Securities And Exchange Commission
450 Fifth Street, N.W.
Washington, DC 20549

Gentlemen and Ladies:

     We have  acted as counsel  for Double  Eagle  Petroleum  And Mining  Co., a
Wyoming corporation (the "Company"), in connection with the registration on Form
SB-2 under the Securities Act of 1933, as amended,  of up to 1,350,000 shares of
the Company's $.10 par value common stock ("Common Stock") and Redeemable Common
Stock Purchase Warrants  ("Warrants") to purchase up to an additional  1,350,000
shares of Common Stock.

     We have  examined  the  Articles  Of  Incorporation  and the  Bylaws of the
Company and the record of the Company's  corporate  proceedings  concerning  the
registration   described  above.  In  addition,  we  have  examined  such  other
certificates,  agreements,  documents  and  papers,  and we have made such other
inquiries and  investigations of law as we have deemed appropriate and necessary
in order to express the opinion set forth in this letter.  In our  examinations,
we have assumed the  genuineness  of all  signatures,  the  authenticity  of all
documents submitted to us as originals, photostatic, or conformed copies and the
authenticity of the originals of all such latter documents.  In addition,  as to
certain matters we have relied upon  certificates  and advice from various state
authorities  and public  officials,  and we have  assumed  the  accuracy  of the
material and the factual matters contained herein.

     Subject  to  the  foregoing   and  on  the  basis  of  the   aforementioned
examinations  and  investigations,  it is our opinion  that the shares of Common
Stock  being  registered  by the  Company,  if and when  sold and  delivered  as
described   in  the   Company's   Registration   Statement  on  Form  SB-2  (the
"Registration  Statement"),  will have been duly  authorized and legally issued,
and will constitute fully paid and nonassessable  shares of the Company's Common
Stock.  Further,  the Warrants,  if and when issued, will represent the right to
purchase  shares  of  the  Company's  Common  Stock,  all as  set  forth  in the
Registration Statement.

     We hereby consent (a) to be named in the Registration  Statement and in the
prospectus  that  constitutes  a  part  of  the  Registration  Statement  as the
attorneys passing,  on behalf of the Company,  upon the validity of the issuance
of the Common  Stock and  Warrants,  and (b) to the filing of this opinion as an
exhibit to the Registration Statement.



<PAGE>


Securities And Exchange Commission
October 10, 1996
Page 2

     This  opinion is to be used solely for the purpose of the  registration  of
the Common Stock and Warrants and may not be used for any other purpose.

                                        Very truly yours,

                                        /s/ Bearman Talesnick & Clowdus
                                        ---------------------------------------
                                            Professional Corporation

                                       BEARMAN TALESNICK & CLOWDUS
                                       Professional Corporation

BTC:sl
Enclosures



                        (HOLLIS OIL & GAS CO. LETTERHEAD)
                                  P.O. Box 1068
                                Casper, WY 82602
                                 (307) 577-7460


                                  May 26, 1995


Double Eagle Petroleum & Mining Company
ATTN:  Richard A. Laudon
777 Overland Trail
Casper, WY 82601

Dear Dick:

This letter,  when accepted by Double Eagle Petroleum & Mining Company  ("Double
Eagle"),  will be an agreement  for Hollis Oil & Gas Company  ("Hollis") to sell
and  Double  Eagle to buy  certain  properties  of Hollis on the terms set forth
below.

     1.  Hollis  agrees to sell and  Double  Eagle  agrees to buy all of Hollis'
right,  title  and  interest  in and to all oil and gas  leases  and  overriding
royalty interests in following lands located in Sweetwater County, Wyoming:

         Township                   Range
         --------                   -----
         21N                        111W
         21N                        112W
         22N                        111W
         23N                        110W
         23N                        111W
         24N                        110W, Except Section 32

         and an undivided  one-half of the  interest  owned by Hollis in Section
         32, T24N, R110W prior to the Farmout  Agreement dated September 8, 1994
         between  Hollis and Double Eagle covering the 20-32 Well located in the
         NE/4 of that section ("Farmout Agreement")

(the "Subject  Interests"),  and all  privileges  and rights  appurtenant to the
Subject Interests;  together with all of Seller's corresponding right, title and
interest  in and to and  under  or  derived  from  all  presently  existing  and
effective unitization, pooling and communitization agreements,  declarations and
orders to which the Subject Interests are committed,  and the properties and the
units  created  thereby  (including  but not limited to all units  formed  under
orders,  regulations,  rules or other  official  actions of any federal state or
other government agency having




<PAGE>

Double Eagle Petroleum & Mining Company
May 26, 1995
Page 2


jurisdiction)  to the  extent  they are  attributable  to and  allocable  to the
Subject Interests (the "Pooled Interests");  EXCEPTING AND RESERVING to Seller a
concurrent  right,  title  and  interest  to  such  contracts,   agreements  and
instruments to the extent attributable and allocable to any rights and interests
retained  by Seller in Section 32,  T24N,  R110W and in any lands and depths not
described above;

     2. The parties  hereby  cancel and nullify  the  Farmout  Agreement  in its
entirety.

     3. The purchase  price to be paid by Double Eagle shall be $71,300 cash and
350,000  shares of Double Eagle stock,  subject to a provision  and  restricting
sale of the stock for a period of two years from the date of issuance.

     4. The  effective  date of the sale shall be May 31, 1995.  All  production
from and proceeds  attributable to the Subject  Interests or Pooled Interests as
well as ad valorem,  production  and severance  taxes on oil and gas  production
prior to the effective date shall be pro rated as of the effective date.  Hollis
shall be entitled to all  production  and proceeds  attributable  to the Subject
Interests or Pooled  Interests prior to the effective  date,  while Double Eagle
shall be entitled to all oil and gas  produced  from the  Subject  Interests  or
Pooled Interests subsequent to the effective date.

     5.  Notwithstanding  the  allocation of  production  provided in Section 4,
Purchaser  acknowledges  and  agrees to the  following  regarding  possible  gas
imbalances affecting the Subject Interests or Pooled Interests:

         (a)      Double Eagle has made an  independent  investigation  into any
                  gas   imbalances   (including   any   underproduced   gas   or
                  overproduced   gas)  and  has  taken  such   imbalances   into
                  consideration in the purchase price.

         (b)      Gas  underproduction:  In the event Hollis is underproduced as
                  to any well(s)  included in the  Subject  Interests  or Pooled
                  Interests,  Double Eagle agrees not to hold Hollis  liable for
                  such underproduction.  Hollis, however, agrees that if closing
                  occurs, Double Eagle is hereby assigned all of its contractual
                  rights to make up such underproduction.

         (c)      Gas overproduction:  In the event Hollis is overproduced as to
                  any well(s)  appurtenant  to the Subject  Interests  or Pooled
                  Interests, Double Eagle acknowledges and agrees that its share
                  of gas from  any such  overproduced  well(s)  included  in the
                  Subject Interests or Pooled Interests may at some


<PAGE>

Double Eagle Petroleum & Mining Company
May 26, 1995
Page 3

                  point be curtailed by underproduced working interest owner(s).
                  The parties  agree that  Hollis  shall not be liable to Double
                  Eagle in the event such curtailment occurs,  there shall be no
                  adjustment  to the Purchase  Price if Hollis is  overproduced,
                  and Double Eagle shall accept the Subject  Interests or Pooled
                  Interests   subject  to  any   obligations   created  by  such
                  overproduction.

     6.  Closing  shall take place in the  offices of Double  Eagle on or before
June 15,  1995.  At closing,  Hollis will execute and deliver to Double Eagle an
assignment  of the  Subject  Interests  in a form  mutually  acceptable  to both
parties.  Double  Eagle  will pay Hollis  $71,300  in cash,  and issue to Hollis
350,000  fully paid and  non-assessable,  restricted  shares of common  stock in
Double Eagle.  Hollis agrees to execute federal form  assignments and such other
instruments as are necessary to carry out the intent of this agreement.

     7. If closing  occurs,  Double  Eagle  hereby  agrees and shall  agree,  in
writing in the instruments  conveying the Subject  Interests,  effective May 31,
1995, to take the Subject Interests subject to and to assume,  perform,  pay for
and comply with, all of the  provisions,  duties,  liabilities  and  obligations
(express or implied) that relate to or are attributable to the Subject Interests
or Pooled Interests, whether existing as of the effective date or later arising,
including,  but not  limited  to the  following,  insofar  as they  relate to or
pertain to the  Subject  Interests  or Pooled  Interests  and are  binding  upon
Hollis: all of the terms and conditions of the leases, agreements, contracts and
instruments   described  as  pertaining  to  the  Subject  Interests  or  Pooled
Interests; all valid unit, pooling and communitization agreements or orders; all
valid and existing  lease  burdens  (including,  but not limited to,  royalties,
overriding  royalties,  production  payments,  net  profits  interests,  carried
working interests or other burdens);  all operating  agreements;  all farmin and
farmout  agreements;  all area of mutual interest  agreements;  all preferential
purchase   rights,   consent  to  assignment   requirements   and   reassignment
obligations;  all other contracts,  agreements and  instruments;  and all duties
imposed by governmental law, rule or regulation.

     8. Hollis will specially  warrant the title to the Subject  Interests to be
free from all liens and  encumbrances  created by, through or under Hollis,  but
not  otherwise,  except for  operating  agreements,  farmouts,  communitization,
pooling, unitization or other similar agreements.

     9. Hollis  will be  entitled  to nominate at least one new  director to the
board of Double Eagle whose election Double Eagle and its current directors will
recommend  and support.  In the event of any  resignation  or  retirement of any
current directors, or the addition of a sixth





<PAGE>

Double Eagle Petroleum & Mining Company
May 26, 1995
Page 4


director,  Hollis will be entitled to nominate a director, whose election Double
Eagle will recommend and support.

     If the foregoing correctly sets forth our understanding, please execute and
return to Hollis one copy of this letter.

Sincerely yours,



William N. Heiss
President

WNH/sb


     AGREED TO AND ACCEPTED THIS 30th day of May, 1995.


                     DOUBLE EAGLE PETROLEUM & MINING COMPANY

                   By
                      --------------------------------------

                   Title
                         -----------------------------------








                          INDEPENDENT AUDITORS' CONSENT



We consent to the use in this  Registration  Statement of Double Eagle Petroleum
And Mining Co. on Form SB-2 of our report dated October 19, 1995 relating to the
financial  statements of Double Eagle Petroleum And Mining Co.  appearing in the
Prospectus, which is part of this Registration Statement.

We also  consent to the  reference  to us under the  heading  "Experts"  in such
Prospectus.


                                 /s/ Hocker, Lovelett, Hargens & Yennie, P.C.
                                 ----------------------------------------------


Casper, Wyoming
October 10, 1996







© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission