DOVER CORP
10-Q, 1998-04-29
CONSTRUCTION, MINING & MATERIALS HANDLING MACHINERY & EQUIP
Previous: WEATHERFORD ENTERRA INC, SC 13D/A, 1998-04-29
Next: DYNATECH CORP, SC 13E3/A, 1998-04-29



<PAGE>   1

                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                                    FORM 10-Q

               Quarterly Report Pursuant to Section 13 or 15(d) of
                       the Securities Exchange Act of 1934

For three months ended March 31, 1998                 Commission File No. 1-4018
1-4018

                                DOVER CORPORATION
             (Exact name of registrant as specified in its charter)

      Delaware                                        53-0257888
(State of Incorporation)                  (I.R.S. Employer Identification No.)

     280 Park Avenue, New York, NY                      10017
(Address of principal executive offices)              (Zip Code)


Registrant's telephone number, including area code: (212) 922-1640

Indicate by checkmark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months, and (2) has been subject to such filing requirements
for the past 90 days. Yes X No


The number of shares outstanding of the Registrant's common stock as of the
close of the period covered by this report was 222,987,323.
<PAGE>   2

                         Part. I. FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS

                       DOVER CORPORATION AND SUBSIDIARIES
                       CONSOLIDATED STATEMENT OF EARNINGS
                          Three Months Ended March 31,
                                  (000 omitted)

<TABLE>
<CAPTION>
                                                           UNAUDITED
                                                    1998              1997
                                                 ------------      -----------
<S>                                              <C>               <C>       
Net sales                                        $1,148,584        $1,008,781
Cost of sales                                       752,450           670,914
                                                 ------------      -----------
   Gross profit                                     396,134           337,867
Selling & administrative expenses                   253,408           222,516
                                                 ------------      -----------
   Operating profit                                 142,726           115,351
                                                 ------------      -----------
Other deductions (income):
   Interest expense                                  11,926            10,987
   Interest income                                   (5,314)           (4,056)
   Foreign exchange                                   1,499            (6,077)
   All other, net                                    (1,756)           (6,139)
                                                 ------------      -----------
      Total                                           6,355            (5,285)
                                                 ------------      -----------
Earnings before taxes on earnings                   136,371           120,636
   Federal & other taxes on earnings                 46,376            42,136
                                                 ------------      -----------
Net earnings                                     $   89,995        $   78,500
                                                 ============      ===========
Net earnings per common share
     - Basic                                          $0.40             $0.35
                                                 ============      ===========
     - Diluted                                        $0.40             $0.35
                                                 ============      ===========
Weighted average number of common shares
   outstanding during the period
     - Basic                                        222,775           225,128
                                                 ============      ===========
     - Diluted                                      224,822           227,082
                                                 ============      ===========

<CAPTION>

                CONSOLIDATED STATEMENT OF COMPREHENSIVE EARNINGS
                          Three Months Ended March 31,
                                  (000 omitted)

                                                            UNAUDITED
                                                      1998              1997
                                                  ------------      -----------
Net earnings                                      $   89,995        $   78,500
                                                  ------------      -----------
Other comprehensive earnings, net of tax:
  Foreign currency translation adjustments            (1,344)          (20,127)
  Unrealized gains (losses) on securities:
   Unrealized holding (losses) gains arising
   during period                                      (3,312)           (1,535)
   Less: reclassification adjustment for gains
    included in net earnings                               6                 2
                                                  ------------      -----------
  Total unrealized gains (losses) on securities
   (tax 1,305 in 1998)                                (3,318)           (1,537)
                                                  ------------      -----------
Other comprehensive earnings                          (4,662)          (21,664)
                                                  ------------      -----------
Comprehensive earnings                            $   85,333        $   56,836
                                                  ============      ===========
</TABLE>
<PAGE>   3

                       DOVER CORPORATION AND SUBSIDIARIES
                   CONSOLIDATED STATEMENT OF RETAINED EARNINGS
                          Three Months Ended March 31,
                                  (000 omitted)

<TABLE>
<CAPTION>
                                                           UNAUDITED
                                                     1998              1997
                                                 ------------      -----------
<S>                                              <C>               <C>        
Retained earnings at January 1                   $  1,703,335      $ 1,470,009
Net earnings                                           89,995           78,500
                                                 ------------      -----------
                                                    1,793,330        1,548,509
Deduct:
   Common stock cash dividends
   $ 0.095 per share ($0.085 in 1997)                  21,175           19,161
                                                 ============      ===========
                                                                     
Retained earnings at end of period               $  1,772,155      $ 1,529,348
                                                 ============      ===========
</TABLE>
<PAGE>   4

                       DOVER CORPORATION AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEET
                                  (000 omitted)

<TABLE>
<CAPTION>
                                                     UNAUDITED
                                                     March 31,      December 31,
                                                       1998             1997
                                                    -----------     -----------
<S>                                                 <C>                 <C>    
  Assets:
Current assets:
  Cash & cash equivalents                           $   106,282         124,780
  Marketable securities                                  24,267          21,929
  Receivables, net of allowance for doubtful
   accounts                                             804,726         818,293
  Inventories                                           610,016         562,830
  Prepaid expenses                                       65,293          63,513
                                                    -----------     -----------
   Total current assets                               1,610,584       1,591,345
                                                    -----------     -----------
Property, plant & equipment (at cost)                 1,311,111       1,262,288
Accumulated depreciation                               (724,410)       (691,709)
                                                    -----------     -----------
  Net property, plant & equipment                       586,701         570,579
                                                    -----------     -----------
Intangible assets, net of amortization                1,151,726       1,068,310
Other intangible assets                                  10,368          10,368
Deferred charges & other assets                          38,815          36,922
                                                    ===========     ===========
                                                    $ 3,398,194     $ 3,277,524
                                                    ===========     ===========

  Liabilities:
Current liabilities:
  Notes payable                                     $   508,530     $   435,920
  Current maturities of long-term debt                      960             897
  Accounts payable                                      223,825         226,936
  Accrued compensation & employee benefits              118,249         158,815
  Accrued insurance                                     114,547         107,818
  Other accrued expenses                                237,108         241,581
  Income taxes                                           45,096          24,606
                                                    -----------     -----------
   Total current liabilities                          1,248,315       1,196,573
                                                    -----------     -----------
Long-term debt                                          261,647         262,630
Deferred taxes                                           44,604          40,458
Deferred compensation                                    69,181          74,279

  Stockholders' equity:
Preferred stock                                              --              --
Common stock                                            234,927         234,507
Additional paid-in surplus                                7,972             658
Cumulative translation adjustments                      (39,239)        (37,895)
Unrealized holding gains (losses)                         2,472           5,790
                                                    -----------     -----------
Accumulated other comprehensive earnings                (36,767)        (32,105)
                                                    -----------     -----------
Retained earnings                                     1,772,155       1,703,336
                                                    -----------     -----------
  Subtotal                                            1,978,287       1,906,396
Less: treasury stock                                    203,840         202,812
                                                    -----------     -----------
                                                      1,774,447       1,703,584
                                                    -----------     -----------
                                                    $ 3,398,194     $ 3,277,524
                                                    ===========     ===========
</TABLE>
<PAGE>   5

                       DOVER CORPORATION AND SUBSIDIARIES
                      CONSOLIDATED STATEMENT OF CASH FLOWS
                INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
                          Three Months Ended March 31,
                                  (000 omitted)

<TABLE>
<CAPTION>
                                                                UNAUDITED
                                                            1998         1997
                                                         ---------    ---------
<S>                                                      <C>          <C>      
Cash flows from operating activities:
  Net earnings                                           $  89,995    $  78,500
                                                         ---------    ---------
  Adjustments to reconcile net earnings to net
   cash provided by operating activities:
   Depreciation                                             28,386       24,331
   Amortization                                             12,604       10,425
   Net increase (decrease) in deferred taxes                 4,066       (9,936)
   Net increase (decrease) in LIFO reserves                    486          276
   Increase (decrease) in deferred compensation             (5,098)      (2,633)
   Other, net                                               (6,105)     (13,605)
   Changes in assets & liabilities (excluding
    acquisitions):
     Decrease (increase) in accounts receivable             20,275        6,928
     Decrease (increase) in inventories,
      excluding LIFO reserve                               (36,228)     (11,394)
     Decrease (increase) in prepaid expenses                (1,425)      (2,044)
     Increase (decrease) in accounts payable                (6,656)      (8,515)
     Increase (decrease) in accrued expenses               (40,939)     (29,256)
                                                         ---------    ---------
     Increase (decrease) in federal & other taxes
      on income                                             24,464       38,305
                                                         ---------    ---------
   Total adjustments                                        (6,170)       2,882
                                                         ---------    ---------
Net cash provided by operating activities                   83,825       81,382
                                                         ---------    ---------

Cash flows from (used in) investing activities:
  Net sale (purchase) of marketable securities              (2,339)        (369)
  Additions to property, plant & equipment                 (33,786)     (27,377)
  Acquisitions, net of cash & cash equivalents            (117,038)     (46,563)
  Purchase of treasury stock                                (1,028)     (32,607)
                                                         ---------    ---------

  Net cash from (used in) investing activities            (154,191)    (106,916)
                                                         ---------    ---------
Cash flows from (used in) financing activities:
  Increase (decrease) in notes payable                      69,943      (44,485)
  Reduction of long-term debt                               (1,062)      (1,522)
  Proceeds from exercise of stock options                    4,161        4,113
  Cash dividends to stockholders                           (21,175)     (19,161)
                                                         ---------    ---------
  Net cash from (used in) financing activities              51,867      (61,055)
                                                         ---------    ---------

Net increase (decrease) in cash & cash equivalents         (18,499)     (86,589)
Cash & cash equivalents at beginning of period             124,781      199,955
                                                         =========    =========
Cash & cash equivalents at end of period                 $ 106,282    $ 113,366
                                                         =========    =========
</TABLE>
<PAGE>   6

                                DOVER CORPORATION
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                 March 31, 1998


NOTE A - Basis of Presentation

      The accompanying unaudited consolidated financial statements have been
prepared in accordance with the instructions to Form 10-Q and therefore do not
include all information and footnotes necessary for a fair presentation of
financial position, results of operations, and changes in financial position in
conformity with generally accepted accounting principles. In the opinion of the
Company, all adjustments, consisting only of normal recurring items necessary
for a fair presentation of the operating results have been made. The results of
operations of any interim period are subject to year-end audit adjustments, and
are not necessarily indicative of the results of operations for the fiscal year.

NOTE B - Inventory

      Inventories, by components, are summarized as follows :

<TABLE>
<CAPTION>
                                                             (000 omitted)
                                                      -------------------------
                                                       UNAUDITED
                                                                        
                                                       March 31,    December 31,
                                                         1998           1997
                                                      -----------   -----------
<S>                                                   <C>          <C>         
      Raw materials                                   $   246,009  $    228,128
      Work in progress                                    209,879       194,638
      Finished goods                                      201,011       186,462
                                                      -----------   -----------
            Total                                         656,899       609,228
      Less LIFO reserve                                    46,883        46,398
                                                      ===========   ===========
      Net amount per balance sheet                    $   610,016   $   562,830
                                                      ===========   ===========
</TABLE>


NOTE C - Accumulated other Comprehensive Earnings

      In June 1997, the Financial Accounting Standards Board issued Statement
Financial Accounting Standards No. 130, "Reporting Comprehensive Income". This
statement is effective for financial statements issued for periods beginning
after December 15, 1997, including interim periods. This new statement requires
that more detail, on certain balance sheet information (cumulating translation
adjustments and unrealized holding gains), be included in two separate
disclosures. a) Consolidated statement of comprehensive earnings included with
financial statements. b) Accumulated other comprehensive earnings by components
reconciled from beginning of period to the end (see below). More information on
these items can be found in the 1997 Annual Report footnotes 1. A. and J.

Accumulated other comprehensive earnings, by components are summarized as
follows:

<TABLE>
<CAPTION>
                              UNAUDITED    (000 omitted)
                           ----------------------------------------
                            Accumulated
                               Other                     Unrealized
                           Comprehensive   Cumulative     Holding
                              Earnings     Translation     Gains
                              (losses)     Adjustments    (losses)
                           --------------  ------------  ----------
<S>                          <C>            <C>           <C>    
Beginning balance            $ (32,105)     $ (37,895)    $ 5,790
Current-period change           (4,662)        (1,344)     (3,318)
                           --------------  ------------  ----------
Ending balance               $ (36,767)     $ (39,239)    $ 2,472
                           ==============  ========================
</TABLE>
<PAGE>   7

NOTE D - Additional Information

      For a more adequate understanding of the Company's financial position
operating results, business properties and other matters, reference is made to
the Company's Annual Report on Form 10-K which was filed with the Securities and
Exchange Commission on March 30, 1998.

      Net earnings as reported was used in computing both basic EPS and diluted
EPS without further adjustment. The Company does not have a complex capital
structure; accordingly, the entire difference between basic weighted average
shares and diluted weighted average shares results from assumed stock option
exercise. The diluted EPS computation was made using the treasury stock method.

Item 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS 
            OF OPERATIONS

(1) MATERIAL CHANGES IN CONSOLIDATED FINANCIAL CONDITION:

      The Company's liquidity decreased during the first quarter of 1998 as
compared to the position at December 31, 1997. First quarter acquisitions,
amounting to $120 million, was the principal reason for this decrease.

      Working capital decreased from $394.8 million at the end of last year to
$362.3 million at March 31, 1998.

      At March 31, 1998, net debt (defined as long-term debt plus current
maturities on long-term debt plus notes payable less cash and equivalents and
marketable securities) of $640.6 million represented 26.5% of total capital.
This compares with 24.5% at December 31, 1997.

(2) MATERIAL CHANGES IN RESULTS OF OPERATIONS:

      The Company earned $.40 per share in its first quarter ended March 31,
1998, a 14% increase from $.35 per share earned in last year's first quarter.
Both per share figures reflect Dover's 2 for 1 stock split in 1997 and are on a
diluted basis. The 1997 earnings included $9.6 million pre-tax, equal to $.03
per share, from non-recurring currency gains and a license sale, (all in the
Technologies segment) as reported last year.

      During the first quarter Dover completed five acquisitions, investing $120
million. Dover is involved in active discussion with other companies and hopes
to conclude additional acquisitions during 1998. On March 18th, Dover filed a
shelf registration with the S.E.C. for $350 million of debt securities. The
Company has not announced specific plans for issuance of these securities.

      The largest of the five acquisitions in the first quarter were Quartzdyne
(now a part of the Resources segment) and Wiseco (now part of Diversified).
Quartzdyne (Salt Lake City, Utah) makes highly specialized quartz pressure
transducers whose principal use is in oil/gas drilling. Wiseco (Mentor, Ohio)
designs and manufacturers high performance pistons for racing cars, motorcycles,
power boats, and other such applications where engine power/efficiency are
critical. Three Dover companies...Heil Tank Trailer, Tranter and Dover Elevator
- -- made small acquisitions to expand their product lines and/or geographical
scope. These five acquisitions had no impact on first quarter EPS but should add
to earnings later in the year after high, initial, acquisition premium
write-offs have been absorbed.

      The gain in Dover's first quarter earnings was driven by strength in the
Industries, Resources and Diversified segments. Sales of their almost 40
individual "niche-market" businesses are heavily concentrated in North America
and Europe, where strong economies are fueling demand for specialty machinery
and precision components. Each of these segments had a profit gain of more than
20% with a combined increase of 28%. Of the 36 individual niche businesses owned
last year, 24 showed profit gains with 16 up more than 30%.
<PAGE>   8

Dover Industries:

      In Dover Industries (earnings up 22% on a 14% sales gain), the largest
increases were at Heil Tank Trailer, whose largely U.S. market has strengthened
significantly during the past 6 months raising backlog to more than double a
year ago; and at Heil Environmental, which achieved significant operating margin
leverage as shipments improved more than 15%. Bookings and backlog are strong
here as well, due to better penetration of the independent waste hauler market
and improved spending by large national accounts.

Dover Resources:

      At Dover Resources (earnings up 29% on a 13% sales gain), the largest
increase was achieved by OPW Fueling Components, reflecting stronger demand by
gasoline retailers for its vapor recovery, environmental, and safety products as
well as improved margins. All companies involved in fluid transfer (pumps,
valves, loading/unloading equipment and safety devices) had a strong quarter. In
oil/gas related areas, the addition of Quartzdyne offset modest declines at
Norris, Norriseal, and AOT. Duncan continued to benefit from its technological
superiority in electronic parking meters as sales were almost double last year,
bookings were strong, and quarterly earnings set a record.

Dover Diversified:

      Diversified's 35% earnings gain on a 31% sales increase reflects both
substantial internal earnings growth and above normal sales growth due to
acquisitions. Both Tranter and Hill Phoenix had good year-over-year sales
growth, which they leveraged into even stronger earnings gains. Other businesses
owned in last year's first quarter had mixed results, yielding an overall 21%
earnings gain on an 11% sales increase for last year's Q1 companies. The
acquisitions of Wiseco, SWF and 4 other "add-on" companies since Q1 of 1997
provided 20 points of the 31% segment sales gain, but added less than $3 million
to earnings due to acquisition premium write-offs.

Dover Elevator:

      Dover Elevator contributed a 5% earnings gain on nearly flat sales,
reflecting continued improvement in North America and the sale last year of its
European operations. Their pretax margin of 11.5% is believed by Dover to be the
best of any major elevator company. New elevator bookings in the U.S. and Canada
rose 11% from last year with March very strong. Transfer of manufacturing
activities from the company's oldest plant to new facilities and the
implementation of a new SAP computer system are both proceeding as planned.
Elevator continues to expect a record year in 1998.

Dover Technologies:

      Dover Technologies sales increased 15% while its profits either fell 8% or
rose 25%, depending on one's view of the $9.6 million of special gains included
last year's results. The sales gain was driven by Everett Charles' internal
growth and add-on acquisitions, by Soltec's acquisition of Vitronics, and by
market share gains at DEK, whose new equipment has been very well received.
Imaje and the components companies achieved modest sales and earnings gains.

      Profits at Universal were ahead of last year (adjusted for last year's $4
million of license income) on a 2% shipment gain, but were well below the levels
achieved in last year's second, third and fourth quarters. Improved March
bookings put Universal's book-to-bill for the quarter at 1.06, but at a level
28% below last year in total dollars. Technologies' overall book-to-bill was
1.04. Spending within the electronics industry for capital equipment continues
to be depressed and Dover does not believe that the seasonally strong March
bookings signal an upturn. Present conditions will not allow this segment to
match last year's $195 million of earnings, but improvement from the first
quarter profit rate is likely as the year progresses.
<PAGE>   9

Outlook:

      Thomas L. Reece, Dover's President and CEO, said "The first quarter was in
line with what we have been expecting -- substantial earnings rotation in 1998,
with strength switching to our industrial machinery and components companies in
the Industries, Resources and Diversified segments. We continue to hope for
double-digit EPS growth in 1998, but obviously must improve from where we are to
reach this level."


PART II OTHER INFORMATION

Item 6. Exhibits and Reports on Form 8-K

      (27) Financial Data Schedule. (EDGAR filing only)

            Includes amended Financial Data Schedules for periods September 30,
1997, June 30, 1997, December 31, 1996, and September 30, 1996 for restatement
of Diluted earning per share. Diluted earnings per share were restated to
reflect implementation of SFAS No. 128. Amended Financial Data Schedules also
reflect the Dover Corporation 2 for 1 stock split dated November 6, 1997 for
Primary (Basic) and Diluted earnings per share amounts.

      No report on Form 8-K was filed during the quarter for which this report
is filed.

                                   Signatures


      Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.


                                                DOVER CORPORATION


Date:   April 29, 1998                          /s/ John F. McNiff
     ------------------                         ------------------
                                                John F. McNiff, Vice President
                                                and Treasurer


Date:   April 29, 1998                          /s/ Alfred Suesser
     ------------------                         ------------------
                                                Alfred Suesser, Controller and
                                                Assistant Treasurer


<TABLE> <S> <C>

<ARTICLE>       5
<MULTIPLIER>    1000
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                    DEC-31-1998
<PERIOD-START>                       JAN-01-1998
<PERIOD-END>                         MAR-31-1998
<CASH>                                   106,282    
<SECURITIES>                              24,267    
<RECEIVABLES>                            832,684    
<ALLOWANCES>                              27,958    
<INVENTORY>                              610,016    
<CURRENT-ASSETS>                       1,610,584    
<PP&E>                                 1,311,111    
<DEPRECIATION>                          (724,410)   
<TOTAL-ASSETS>                         3,398,194    
<CURRENT-LIABILITIES>                  1,248,315    
<BONDS>                                  261,647    
<COMMON>                                 234,927    
                          0    
                                    0    
<OTHER-SE>                             1,539,520    
<TOTAL-LIABILITY-AND-EQUITY>           3,398,194    
<SALES>                                1,148,584    
<TOTAL-REVENUES>                       1,148,584    
<CGS>                                    752,450    
<TOTAL-COSTS>                          1,005,858    
<OTHER-EXPENSES>                             257    
<LOSS-PROVISION>                               0    
<INTEREST-EXPENSE>                        11,926    
<INCOME-PRETAX>                          136,371    
<INCOME-TAX>                              46,376    
<INCOME-CONTINUING>                       89,995    
<DISCONTINUED>                                 0    
<EXTRAORDINARY>                                0    
<CHANGES>                                      0    
<NET-INCOME>                              89,995    
<EPS-PRIMARY>                               0.40    
<EPS-DILUTED>                               0.40    
                                                   
                                       


</TABLE>

<TABLE> <S> <C>


<ARTICLE>      5                                     
<MULTIPLIER>   1000                
                                                                     
<S>                             <C>                 <C>              
<PERIOD-TYPE>                   9-MOS               6-MOS            
<FISCAL-YEAR-END>                    DEC-31-1997         DEC-31-1997 
<PERIOD-START>                       JUL-01-1997         APR-01-1997 
<PERIOD-END>                         SEP-30-1997         JUN-30-1997 
<CASH>                                   155,621             134,944 
<SECURITIES>                              21,239              19,527 
<RECEIVABLES>                            854,309             860,447 
<ALLOWANCES>                              28,319              25,301 
<INVENTORY>                              544,305             527,056 
<CURRENT-ASSETS>                       1,607,850           1,575,543 
<PP&E>                                 1,211,835           1,161,948 
<DEPRECIATION>                          (607,401)           (642,316)
<TOTAL-ASSETS>                         3,244,582           3,125,864 
<CURRENT-LIABILITIES>                  1,252,390           1,216,478 
<BONDS>                                  257,073             254,923 
<COMMON>                                 117,148             117,140 
                          0                   0 
                                    0                   0 
<OTHER-SE>                             1,508,478           1,433,222 
<TOTAL-LIABILITY-AND-EQUITY>           3,244,582           3,125,864 
<SALES>                                3,326,536           2,162,792 
<TOTAL-REVENUES>                       3,326,536           2,162,792 
<CGS>                                  2,190,096           1,429,850 
<TOTAL-COSTS>                          2,885,440           1,890,452 
<OTHER-EXPENSES>                          (6,448)             (7,103)
<LOSS-PROVISION>                               0                   0 
<INTEREST-EXPENSE>                        34,681              23,027 
<INCOME-PRETAX>                          466,133             305,099 
<INCOME-TAX>                             160,962             101,684 
<INCOME-CONTINUING>                            0                   0 
<DISCONTINUED>                                 0                   0 
<EXTRAORDINARY>                                0                   0 
<CHANGES>                                      0                   0 
<NET-INCOME>                                   0                   0 
<EPS-PRIMARY>                               1.37                0.91 
<EPS-DILUTED>                               1.34                0.90 
                                                                     



</TABLE>

<TABLE> <S> <C>

<ARTICLE>             5                                       
<LEGEND>               
This Schedule contains summary financial information extracted from the Dover
Corporation Annual Report to stockholders for the fiscal year ended December 31,
1996, and is qualified in its entirety by reference to such financial
statements.
</LEGEND>                                         
<MULTIPLIER>          1000                 
                                                                       
<S>                             <C>                  <C>               
<PERIOD-TYPE>                   YEAR                 9-MOS             
<FISCAL-YEAR-END>                    DEC-31-1996          DEC-31-1996  
<PERIOD-START>                       JAN-01-1996          JUL-01-1996  
<PERIOD-END>                         DEC-31-1996          SEP-30-1996  
<CASH>                                   199,955              126,799  
<SECURITIES>                              17,839               30,035  
<RECEIVABLES>                            740,316              713,565  
<ALLOWANCES>                              24,821               23,535  
<INVENTORY>                              499,870              511,026  
<CURRENT-ASSETS>                       1,489,813            1,410,934  
<PP&E>                                 1,106,981            1,047,892  
<DEPRECIATION>                           612,048             (594,104) 
<TOTAL-ASSETS>                         2,993,379            2,732,868  
<CURRENT-LIABILITIES>                  1,137,768              944,431  
<BONDS>                                  252,955              257,592  
<COMMON>                                 116,858              116,832  
                          0                    0  
                                    0                    0  
<OTHER-SE>                             1,372,845                    0  
<TOTAL-LIABILITY-AND-EQUITY>           2,993,379            2,732,868  
<SALES>                                4,076,284            3,032,284  
<TOTAL-REVENUES>                       4,076,284            3,032,284  
<CGS>                                  2,709,652            2,011,896  
<TOTAL-COSTS>                          3,537,610            2,621,505  
<OTHER-EXPENSES>                         (73,525)             (78,967) 
<LOSS-PROVISION>                               0                    0  
<INTEREST-EXPENSE>                        41,977               31,816  
<INCOME-PRETAX>                          588,725              473,247  
<INCOME-TAX>                             198,502              163,321  
<INCOME-CONTINUING>                      390,223                    0  
<DISCONTINUED>                                 0                    0  
<EXTRAORDINARY>                                0                    0  
<CHANGES>                                      0                    0  
<NET-INCOME>                             390,223                    0  
<EPS-PRIMARY>                               1.72                 1.37  
<EPS-DILUTED>                               1.69                 1.34  
                                                                       
                                                                       

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission