DOW CHEMICAL CO /DE/
10-Q, 1997-11-12
CHEMICALS & ALLIED PRODUCTS
Previous: DOUGHTIES FOODS INC, 10-Q, 1997-11-12
Next: OMNICOM GROUP INC, 10-Q, 1997-11-12







              SECURITIES AND EXCHANGE COMMISSION
                    Washington, D.C. 20549
                                
                           FORM 10-Q
                                
     Quarterly Report Pursuant to Section 13 or 15(d) of the
                 Securities Exchange Act of 1934      


                                
              FOR THE QUARTER ENDED September 30, 1997
                                
                   Commission file number 1-3433



                      THE DOW CHEMICAL COMPANY
       (Exact name of registrant as specified in its charter)



         Delaware                              38-1285128
(State or other jurisdiction of   (I.R.S. Employer Identification No.)
 incorporation or organization)

                                
                                
                                
             2030 DOW CENTER, MIDLAND, MICHIGAN  48674
      (Address of principal executive offices)        (Zip Code)
 Registrant's telephone number, including area code:  517-636-1000
                                


   Not applicable
   --------------
   (Former name, former address and former fiscal year, if changed since
   last report)

   Indicate by check mark whether the registrant (1) has filed all reports
   required to be filed by Section 13 or 15(d) of the Securities Exchange
   Act of 1934 during the preceding 12 months (or for such shorter period
   that the registrant was required to file such reports), and (2) has been
   subject to such filing requirements for the past 90 days. Yes  X   No  X
                                                             ------   -----


                                                   Outstanding at
               Class                             September 30, 1997
               -----                             ------------------

     Common Stock, $2.50 par value               226,755,739 shares
     -----------------------------               -----------------

<PAGE>
                        --- Page 1 ---   


                      THE DOW CHEMICAL COMPANY

                          Table of Contents



                                                                     Page
                                                                     ____
Part I - Financial Information

         Item 1.  Financial Statements

                     Consolidated Statements of Income                 3

                     Consolidated Balance Sheets                       4

                     Consolidated Statements of Cash Flows             6

                     Commitments and Contingent Liabilities            7

                     Accounting Policies                               9

         Item 2.  Management's Discussion and Analysis of Financial
                  Condition and Results of Operations                 10

                     Third Quarter Earnings Announcement              10

                     Acquisitions and Divestitures                    12

                     Changes in Financial Condition                   13

                     Results of Operations                            14


Part II - Other Information

         Item 1.  Legal Proceedings                                   19

         Item 6.  Exhibits and Reports on Form 8-K                    22

         Signature                                                    23

         Exhibit 27                                                   24

<PAGE>
                        --- Page 2 ---

<TABLE>
<CAPTION>


PART I. FINANCIAL INFORMATION
- -----------------------------

ITEM 1. FINANCIAL STATEMENTS
- -----------------------------
The Dow Chemical Company and Subsidiaries
Consolidated Statements of Income
- ------------------------------------------------------------------------------

                                     Three Months Ended   Nine Months Ended
                                     Sept. 30, Sept. 30, Sept. 30,  Sept. 30,
In millions, except for share amounts     1997      1996      1997       1996
- ------------------------------------------------------------------------------
<S>                                     <C>       <C>      <C>        <C>
Net Sales                               $4,857    $4,992   $15,215    $15,150
- ------------------------------------------------------------------------------
Operating Costs and Expenses
Cost of sales                             3,530    3,552    10,981     10,475
  Insurance and finance company
   operations, pretax income                (35)     (14)      (71)       (50)                
  Research and development expenses          197     182       583        567
  Promotion and advertising expenses         101      94       283        281
  Selling and administrative expenses        377     418     1,151      1,331
  Amortization of intangibles                 17      14        41         36
- ------------------------------------------------------------------------------
  Total operating costs and expenses       4,187   4,246    12,968     12,640
 -----------------------------------------------------------------------------
Operating Income                             670     746     2,247      2,510               
- ------------------------------------------------------------------------------
Other Income (Expense)
  Equity in earnings of nonconsolidated
   companies                                 (18)     25        21         65
  Interest expense and amortization of
   debt discount                            (113)   (112)     (359)      (354)
  Interest income and foreign exchange-net    23      72       167        222                 
  Sundry income - net (Note B)                98      56       378        166            
- ------------------------------------------------------------------------------
  Total other income (expense)               (10)     41       207         99             
- ------------------------------------------------------------------------------
Income before Provision for Taxes on Income
  and Minority Interests                     660     787     2,454      2,609
- ------------------------------------------------------------------------------
Provision for Taxes on Income                236     283       895        953
- ------------------------------------------------------------------------------
Minority Interests' Share in Income            -      33       109        160
- ------------------------------------------------------------------------------
Preferred Stock Dividends                      2       2         5          5
- ------------------------------------------------------------------------------
Net Income Available for Common Stockholders 422     469     1,445      1,491
- ------------------------------------------------------------------------------
Average Common Shares Outstanding          227.9   244.4     231.9      247.7
- ------------------------------------------------------------------------------
Earnings per Common Share                  $1.85   $1.92     $6.23      $6.02
- ------------------------------------------------------------------------------
Common Stock Dividends Declared per Share  $0.87   $0.75     $2.49      $2.25
- ------------------------------------------------------------------------------
Depreciation                                $287    $332      $890       $948
- ------------------------------------------------------------------------------
Capital Expenditures                        $310    $311      $802       $916
- ------------------------------------------------------------------------------
</TABLE>

Notes to Financial Statements
- -----------------------------

Note A:  The unaudited interim financial statements reflect all adjustments
         (consisting of normal recurring accruals) which, in the opinion of
         management, are considered necessary for a fair presentation of the
         results for the periods covered.  Certain reclassifications of prior
         year amounts have been made to conform to current year presentation.
         These statements should be read in conjunction with the financial
         statements and notes thereto included in the Company's Form 10-K
         for the year ended December 31, 1996.

Note B:  In June 1997, the Company completed the sale of 45 million shares of
         Destec Energy, Inc. to NGC Acquisition Corporation for $21.65 per
         share. This transaction resulted in a profit before tax of
         approximately $186 million reflected in Other Income - Sundry on the
         Consolidated Statement of Income. The impact on the Company's after
         tax earnings was $0.43 per share.

Note C:  In June 1997, the Company purchased the outstanding 40 percent share
         in DowElanco from Eli Lilly and Company for an amount of $900 million
         plus Lilly's share of undistributed earnings. This transaction
         resulted in the Company owning 100 percent of DowElanco.

Note D:  In September 1997, the Company finalized the purchase of 80 percent
         of the shares in BSL Olefinverbund GmbH (BSL) from the German
         Government in a privatization agreement, for an amount of $206
         million. BSL will be recorded as a nonconsolidated company until the
         end of the restructuring period in the year 2000.

<PAGE>
                        --- Page 3 ---

<TABLE>
<CAPTION>

The Dow Chemical Company and Subsidiaries
Consolidated Balance Sheets
- ------------------------------------------------------------------------------
                                                         Sept. 30,   Dec. 31,
In millions      (Unaudited)                                  1997       1996
- ------------------------------------------------------------------------------
Assets
- ------------------------------------------------------------------------------
<S>                                                        <C>        <C>
Current Assets                                                        
  Cash and cash equivalents                                $   277    $ 1,903
  Marketable securities and interest-bearing deposits          194        399
  Accounts and notes receivable:
     Trade (less allowance for doubtful receivables-
           1997, $70; 1996, $60)                             2,887      2,985
     Other                                                   1,722      1,411
  Inventories:
     Finished and work in process                            2,158      2,267
     Materials and supplies                                    527        548
  Deferred income tax assets-current                           184        317
- ------------------------------------------------------------------------------
  Total current assets                                       7,949      9,830
- ------------------------------------------------------------------------------
Investments
  Capital stock at cost plus equity in accumulated
    earnings of nonconsolidated companies                    1,222      1,387
  Other investments                                          2,625      2,060
  Noncurrent receivables                                       364        437
- ------------------------------------------------------------------------------
  Total investments                                          4,211      3,884
- ------------------------------------------------------------------------------
Property
  Property                                                  22,960     23,737
  Less accumulated depreciation                             15,243     15,253
- ------------------------------------------------------------------------------
  Net property                                               7,717      8,484
- ------------------------------------------------------------------------------
Other Assets
  Goodwill (net of accumulated amortization-
           1997, $191; 1996, $167)                           1,507        899
  Deferred income tax assets-noncurrent                        498        669
  Deferred charges and other assets                            863        907
- ------------------------------------------------------------------------------
  Total other assets                                         2,868      2,475
- ------------------------------------------------------------------------------
Total Assets                                               $22,745    $24,673
- ------------------------------------------------------------------------------
See Notes to Financial Statements.
</TABLE>

<PAGE>
                        --- Page 4 ---

<TABLE>
<CAPTION>

The Dow Chemical Company and Subsidiaries
Consolidated Balance Sheets
- ------------------------------------------------------------------------------
                                                         Sept. 30,   Dec. 31,
In millions      (Unaudited)                                  1997       1996
- ------------------------------------------------------------------------------
Liabilities and Stockholders' Equity
- ------------------------------------------------------------------------------
<S>
Current Liabilities                                        <C>        <C>
  Notes payable                                            $   880    $   665
  Long-term debt due within one year                            47        607
  Accounts payable:
     Trade                                                   1,344      1,596
     Other                                                     971        724
  Income taxes payable                                         502        567
  Deferred income tax liabilities-current                       88         64
  Dividends payable                                            204        184
  Accrued and other current liabilities                      1,668      1,597
- ------------------------------------------------------------------------------
  Total current liabilities                                  5,704      6,004
- ------------------------------------------------------------------------------
Long-Term Debt                                               4,318      4,196
- ------------------------------------------------------------------------------
Other Noncurrent Liabilities
  Deferred income tax liabilities-noncurrent                   785      1,005
  Pension and other postretirement benefits-noncurrent       1,847      1,896
  Other noncurrent obligations                               1,701      1,493
- ------------------------------------------------------------------------------
  Total other liabilities                                    4,333      4,394
- ------------------------------------------------------------------------------
Minority Interest in Subsidiary Companies                      645      2,091
- ------------------------------------------------------------------------------
Temporary Equity
  Temporary equity-other                                                    0
  Preferred stock at redemption value                          125        128
  Guaranteed ESOP obligation                                   (94)       (94)
- ------------------------------------------------------------------------------
  Total temporary equity                                        49         34
- ------------------------------------------------------------------------------
Stockholders' Equity
  Common stock                                                 818        818
  Additional paid-in capital                                   483        307
  Retained earnings                                         12,197     11,323
  Unrealized gains on investments                              355        192
  Cumulative translation adjustments                          (396)      (363)
  Minimum pension liability                                    (22)       (22)
  Treasury stock, at cost                                   (5,739)    (4,301)
- ------------------------------------------------------------------------------
  Net stockholders' equity                                   7,696      7,954
- ------------------------------------------------------------------------------
Total Liabilities and Stockholders' Equity                 $22,745    $24,673
- ------------------------------------------------------------------------------
See Notes to Financial Statements.
</TABLE>

<PAGE>
                        --- Page 5 ---


<TABLE>
<CAPTION>

The Dow Chemical Company and Subsidiaries
Consolidated Statements of Cash Flows
- ---------------------------------------------------------------------
                                                   Nine Months Ended
                                                   Sept. 30  Sept. 30
In millions                       (Unaudited)          1997     1996
- ---------------------------------------------------------------------
<S>                                                <C>      <C>
Operating Activities                               
  Net Income Available for Common Stockholders     $ 1,445  $ 1,491
  Adjustments to reconcile net income to net cash
    provided by operating activities:
      Depreciation and amortization                    948      984
      Provision for deferred income tax                130      161
      Undistributed earnings of
        nonconsolidated companies                        4      (34)
      Minority interests' share in income              109      160
      Net gain on sales of consolidated companies     (186)       -
      Net gain on sales of property                    (33)       -
      Other-net                                        (39)     (16)
  Changes in assets and liabilities that
    provided (used) cash:
      Accounts receivable                             (213)    (180)
      Inventories                                      111       55
      Accounts payable                                 (88)    (253)
      Other assets and liabilities                     598      223
  -------------------------------------------------------------------
  Cash provided by operating activities              2,786    2,591
- ---------------------------------------------------------------------
Investing Activities
  Purchases of property                               (802)    (916)
  Proceeds from sales of property                       51       90
  Purchases of consolidated companies               (1,270)    (224)
  Proceeds from sale of consolidated companies         907        -
  Purchases from outside investors in limited par     (909)       -
  Investments in unconsolidated affiliates            (201)    (824)
  Proceeds from sale of unconsolidated affiliates        -      151
  Purchases of investments                          (1,977)  (1,571)
  Proceeds from sales of investments                 1,805    1,563
  -------------------------------------------------------------------
  Cash used by investing activities                 (2,396)  (1,731)
- ---------------------------------------------------------------------
Financing Activities
  Changes in short-term notes payable                  283      893
  Payments on long-term debt                          (621)    (681)
  Proceeds from issuance of long-term debt             244      281
  Purchases of treasury stock                       (1,444)  (1,061)
  Proceeds from sales of common stock                  146      221
  Distributions to minority interests                  (64)     (71)
  Dividends paid to stockholders                      (553)    (564)
  -------------------------------------------------------------------
  Cash used in financing activities                 (2,009)    (982)
- ---------------------------------------------------------------------
Effect of Exchange Rate Changes on Cash                 (7)      (5)
- ---------------------------------------------------------------------
Summary
  Decrease in cash and cash equivalents             (1,626)    (127)
  Cash and cash equivalents at beginning of year     1,903    2,839
  -------------------------------------------------------------------
  Cash and cash equivalents at end of period       $   277  $ 2,712
- ---------------------------------------------------------------------

See Notes to Financial Statements.
</TABLE>

<PAGE>
                        --- Page 6 ---


COMMITMENTS AND CONTINGENT LIABILITIES

In January 1994, Dow Corning Corporation (Dow Corning), in
which  Dow is a 50 percent shareholder, announced  a  pretax
charge  of  $640 million ($415 million after  tax)  for  the
fourth  quarter  of  1993.  In  January  1995,  Dow  Corning
announced  a  pretax  charge of $241 million  ($152  million
after  tax)  for the fourth quarter of 1994.  These  charges
included  Dow  Corning's  best  estimate  of  its  potential
liability  for breast implant litigation based on  a  global
Breast   Implant   Litigation  Settlement   Agreement   (the
Settlement Agreement); litigation and claims outside of  the
Settlement    Agreement;   and   provisions    for    legal,
administrative   and  research  costs  related   to   breast
implants.  The  charges for 1993 and  1994  included  pretax
amounts  of  $1,240 million and $441 million,  respectively,
less  expected insurance recoveries of $600 million and $200
million,  respectively.  The 1993 amounts  reported  by  Dow
Corning  were  determined on a present value  basis.  On  an
undiscounted basis, the estimated liability noted above  for
1993  was  $2,300 million less expected insurance recoveries
of $1,200 million.
    As  a  result  of the Dow Corning actions,  the  Company
recorded  its 50 percent share of the charges,  net  of  tax
benefits  available to Dow. The impact on the Company's  net
income was a charge of $192 million for 1993 and a charge of
$70 million for 1994.
    Dow  Corning  reported an after tax  net  loss  of  $167
million  for  the  second quarter  of  1995,  of  which  the
Company's  share  amounted  to $83  million.  Dow  Corning's
second quarter loss was a result of a $221 million after tax
charge  taken to reflect a change in accounting method  from
the present value basis noted above to an undiscounted basis
resulting  from  the  uncertainties  associated   with   its
voluntary  filing  for protection under Chapter  11  of  the
United  States Bankruptcy Code on May 15, 1995. As a  result
of  Dow  Corning's 1995 second quarter loss and  Chapter  11
filing,  the  Company  recognized a  pretax  charge  against
income of $330 million for the second quarter of 1995, fully
reserved   its   investment  in  Dow  Corning   and  is  not
recognizing its  50  percent  share of equity earnings while
Dow  Corning remains in Chapter 11.
    On  September 1, 1994, Judge Sam C. Pointer, Jr. of  the
United  States District Court for the Northern  District  of
Alabama approved the Settlement Agreement, pursuant to which
plaintiffs   choosing  to  participate  in  the   Settlement
Agreement  released the Company from liability. The  Company
was not a participant in the Settlement Agreement nor was it
required  to  contribute to the settlement.  On  October  7,
1995, Judge Pointer issued an order which concluded that the
Settlement  Agreement was not workable in  its  then-current
form   because  the  funds  committed  to  it  by   industry
participants  were  inadequate.  The  order  provided   that
plaintiffs who had previously agreed to participate  in  the
Settlement Agreement could opt out after November 30, 1995.
   The Company's maximum exposure for breast implant product
liability  claims  against Dow Corning  is  limited  to  its
investment in Dow Corning which, after the second quarter of
1995  charge noted above, is zero. As a result,  any  future
charges by Dow Corning related to such claims or as a result
of  the  Chapter  11 proceeding would not  have  an  adverse
impact on the Company's consolidated financial statements.
    The  Company is separately named as a defendant in  over
13,000  breast  implant product liability  cases.  In  these
situations, plaintiffs have alleged that the Company  should
be  liable  for  Dow Corning's alleged torts  based  on  the
Company's 50 percent stock ownership in Dow Corning and that
the  Company  should be liable by virtue of alleged  "direct
participation" by the Company or its agents in Dow Corning's
breast  implant business. These latter, direct participation
claims  include counts sounding in strict liability,  fraud,
aiding  and  abetting,  conspiracy, concert  of  action  and
negligence.
    Judge Pointer has been appointed by the Federal Judicial
Panel  on  Multidistrict Litigation to oversee  all  of  the
product  liability cases involving silicone breast  implants
filed  in  the U.S. federal courts. Initially, in  a  ruling
issued  on  December  1,  1993, Judge  Pointer  granted  the
Company's  motion for summary judgment, finding  that  there
was no basis on which a jury could conclude that the Company
was  liable  for any claimed defects in the breast  implants
manufactured  by  Dow  Corning. In an interlocutory  opinion
issued  on  April  25,  1995,  Judge  Pointer  affirmed  his
December  1993  ruling as to plaintiffs'  corporate  control
claims  but  vacated  that ruling as to  plaintiffs'  direct
participation claims.
    It  is the opinion of the Company's management that  the
possibility  is remote that plaintiffs will prevail  on  the
theory  that  the  Company should be liable  in  the  breast
implant  litigation because of its shareholder  relationship
with  Dow  Corning. The Company's management  believes  that
there is no merit to plaintiffs' claims that the Company  is
liable   for  alleged  defects  in  Dow  Corning's  silicone
products   because   of   the   Company's   alleged   direct
participation in the development of those products, and  the
Company   intends   to  contest  those  claims   vigorously.
Management  believes that the possibility is remote  that  a
resolution  of  plaintiffs'  direct  participation   claims,
including  the vigorous defense against those claims,  would
have  a  material adverse impact on the Company's  financial
position  or  cash flows. Nevertheless, in  light  of  Judge
Pointer's  April  25, 1995 ruling, it  is  possible  that  a
resolution  of  plaintiffs'  direct  participation   claims,
including  the vigorous defense against those claims,  could
have  a  material adverse impact on the Company's net income
for  a particular period, although it is impossible at  this
time to estimate the range or amount of any such impact.

<PAGE>
                        --- Page 7 ---


Commitments and Contingent Liabilities (Continued)

    Numerous lawsuits have been brought against the  Company
and  other chemical companies alleging that the manufacture,
distribution    or    use    of    pesticides     containing
dibromochloropropane (DBCP) has caused, among other  things,
property damage, including contamination of groundwater.  To
date,  there have been no verdicts or judgments against  the
Company  in  connection with these allegations.  It  is  the
opinion of the Company's management that the possibility  is
remote  that  the resolution of such lawsuits  will  have  a
material   adverse  impact  on  the  Company's  consolidated
financial statements.
    Accruals for environmental matters are recorded when  it
is  probable  that  a liability has been  incurred  and  the
amount  of the liability can be reasonably estimated,  based
on  current  law and existing technologies. The Company  has
accrued $289 million at September 30, 1997 for environmental
matters,  including  $12  million  for  the  remediation  of
Superfund sites. This is management's best estimate  of  the
costs  for  remediation  and  restoration  with  respect  to
environmental  matters  for which the  Company  has  accrued
liabilities,  although  the  cost  with  respect  to   these
particular  matters  could range up to  twice  that  amount.
Inherent  uncertainties exist in these  estimates  primarily
due to unknown conditions, changing governmental regulations
and   legal  standards  regarding  liability,  and  evolving
technologies  for handling site remediation and restoration.
It  is  the  opinion  of the Company's management  that  the
possibility is remote that costs in excess of those  accrued
or  disclosed  will have a material adverse  impact  on  the
Company's consolidated financial statements.
   In addition to the breast implant, DBCP and environmental
remediation  matters, the Company is party to  a  number  of
other  claims and lawsuits arising out of the normal  course
of  business  with respect to commercial matters,  including
product   liability,  governmental  regulation   and   other
actions.  Certain  of  these actions  purport  to  be  class
actions  and  seek damages in very large amounts.  All  such
claims are being contested.
    Dow has an active risk management program consisting  of
numerous  insurance policies secured from many  carriers  at
various times. These policies provide coverage which will be
utilized   to   minimize  the  impact,  if   any,   of   the
contingencies described above.
    Except  for  the  possible effect on the  Company's  net
income for breast implant litigation described above, it  is
the opinion of the Company's management that the possibility
is remote that the aggregate of all claims and lawsuits will
have a material adverse impact on the Company's consolidated
financial statements.
    A  Canadian  subsidiary  has entered  into  two  20-year
agreements,  which  expire in 1998  and  2004,  to  purchase
ethylene.  The  purchase price is determined on  a  cost-of-
service  basis which, in addition to covering all  operating
expenses and debt service costs, provides the owner  of  the
manufacturing  plants with a specified  return  on  capital.
Total purchases under the agreements were $221 million, $204
million   and   $252  million  in  1996,  1995   and   1994,
respectively.
   At December 31, 1996, the Company had various outstanding
commitments   for  take-or-pay  and  throughput  agreements,
including the Canadian subsidiary's ethylene contracts,  for
terms  extending  from  one to 20 years.  In  general,  such
commitments  were at prices not in excess of current  market
prices.  The  table below shows the fixed  and  determinable
portion of the take-or-pay and throughput obligations:

Fixed and Determinable Portion of Obligations (in millions)

- -----------------------------------------------------
1997                                          $   223
1998                                              191
1999                                              121
2000                                               95
2001                                               69
2002 through expiration of contracts              726
- -----------------------------------------------------
Total                                          $1,425
- -----------------------------------------------------

    In  addition to the take-or-pay obligations at  December
31,  1996,  the Company had outstanding purchase commitments
which  range  from  one  to 18 years for  steam,  electrical
power,  materials,  property, and other items  used  in  the
normal course of business of approximately $200 million.  In
general,  such commitments were at prices not in  excess  of
current  market  prices. Prior to the sale  of  Destec,  the
Company  also had commitments as of December 31,  1996,  for
loan  guarantees  related to Destec of $1,282  million,  and
outstanding direct and indirect commitments for construction
performance   and   lease  payment  guarantees   and   other
obligations of $310 million.

<PAGE>
                        --- Page 8 ---


ACCOUNTING POLICIES

For  new property released to operations after December  31,
1996, the Company has changed from an accelerated method  to
the   straight  line  method  of  depreciation.  The  change
reflects  improvements  in  the  Company's  engineering  and
maintenance  practices which result in  property  not  being
subject  to high maintenance costs or substantially  reduced
productivity  in  the  later years of its  useful  life.  In
addition, the change to the straight-line method conforms to
predominant  industry practice. This change is not  expected
to have a material impact on 1997 results.
    The  following accounting policy relating  to  commodity
derivative  contracts supplements Note A  in  the  Company's
Form  10-K  for  the year ended December 31,  1996,  and  is
provided  in  accordance with the provisions of Rule  210.4-
08(n)  of  Regulation  S-X, which became  effective  in  the
Company's second quarter of 1997.
    The  Company  enters  into various commodity  contracts,
including futures, options and swap agreements to hedge  its
purchase   of  commodity  products  used  in  the  Company's
business. These contracts are predominantly settled in cash.
For those contracts which are designated as and effective as
hedges,  gains and losses are accounted for as part  of  the
basis  of  the  related commodity purchases.  For  contracts
accounted  for  as hedges that are terminated  before  their
maturity date, the gains or losses are deferred and included
in  the  basis of the related commodity purchases. Commodity
contracts  not  accounted for as hedges are marked-to-market
at  the end of each accounting period with the related gains
and losses recognized in income currently.

<PAGE>
                        --- Page 9 ---


ITEM  2.   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
           CONDITION AND RESULTS OF OPERATIONS

The  discussions  in  this  quarterly  report  contain  both
historical  information and forward-looking statements.  The
forward-looking  statements involve risks and  uncertainties
that  affect  the  Company's operations, markets,  products,
services,  prices and factors as discussed in the  Company's
filings  with the Securities and Exchange Commission.  These
risks  and  uncertainties include, but are not  limited  to,
economic,   competitive,  governmental   and   technological
factors.  Accordingly,  there  is  no  assurance  that   the
Company's expectations will be realized.


THIRD QUARTER EARNINGS ANNOUNCEMENT (OCTOBER 23, 1997)

DOW REPORTS THIRD QUARTER EARNINGS OF $1.85
- ---------------------------------------------------------------------------

Third Quarter of 1997 Highlights
- --------------------------------

   Earnings  per  share  were $1.85, continuing  Dow's  high
   level  of  earnings performance for the third consecutive
   year.

   Dow's  improved  product  mix  and  strategic  focus   on
   performance  businesses  contributed  to  strong   volume
   gains   and  helped  offset  currency  impacts,  yielding
   operating income of $670 million.

   Third  quarter  sales were $4.9 billion compared  to  $5
   billion a year ago.
- ---------------------------------------------------------------------------

(In millions, except for per share amounts)

                                    3 Months Ended        9 Months Ended
                                      September 30         September 30
                                     1997      1996       1997       1996
                                     ----      ----       ----       ----

Net Sales                          $4,857     $4,992   $15,215    $15,150
Operating Income                   $  670     $  746   $ 2,247    $ 2,510
Net  Income Available for Common   $  422     $  469   $ 1,445    $ 1,491
  Stockholders
Average Common Shares Outstanding   227.9      244.4     231.9      247.7

Earnings Per Common Share          $ 1.85     $ 1.92   $  6.23    $  6.02
- ---------------------------------------------------------------------------

Review of Quarterly Results
The  Dow  Chemical  Company today announced  sales  of  $4.9
billion, operating income of $670 million, and earnings  per
share of $1.85 for the third quarter of 1997.

"We're   pleased  to  see  that  our  strategic  initiatives
supported  by  continuing economic growth have  sustained  a
high  level of earnings for a third consecutive year,"  said
J.  Pedro  Reinhard,  executive  vice  president  and  chief
financial  officer.  "Dow performed very well in  the  third
quarter  in the face of a stronger U.S. dollar, particularly
affecting Europe, and currency volatility in Southeast Asia.
Our  strong performance was due to robust volume growth  and
our  focused efforts to manage Dow's business portfolio  for
more consistent earnings growth going forward."

<PAGE>
                        --- Page 10 ---


Third  Quarter  Earnings  Announcement  (October  23,  1997)
(Continued)

Sales  for the quarter were $4.9 billion, down just slightly
from the same period a year ago.  Third quarter volume gains
of 3 percent partially offset a 6 percent decline in overall
pricing,  substantially  due to the  impact  of  a  stronger
dollar on overseas sales.  Dow posted significant year-over-
year  volume  gains  in its high-value  areas  of  emphasis,
including a 13 percent gain in Performance Chemicals  and  9
percent  gains  in both Performance Plastics  and  Plastics.
These  gains  were  partially offset by volume  declines  in
Chemicals  &  Metals, mainly due to plant  outages,  and  in
Hydrocarbons  &  Energy due to the sale  of  Destec  in  the
second quarter.

In  addition to strong volume growth, Dow reduced  operating
expenses by 3 percent in the third quarter and continued  to
see  the  positive effects of recent portfolio restructuring
efforts.   As a result, despite a negative impact  of  about
$155  million  due  to  unfavorable currency  and  declining
prices,  operating income was down only $76 million to  $670
million from $746 million in the third quarter of 1996.

Dow's  combined Performance segments recorded sales of  $2.3
billion,  2 percent higher than the third quarter  of  1996,
and  operating  income  of $333 million.   Sales  in  Europe
contributed  significantly  to these  results,  with  volume
growth  of  greater  than  10 percent  in  each  Performance
segment.    On  a  global  basis,  the  Specialty  Chemicals
business  was  particularly strong,  posting  a  13  percent
volume  gain  which, coupled with productivity improvements,
outweighed  price  declines.  Operating expenses  associated
with  our  biotechnology investment in Agricultural Products
resulted  in lower year-over-year operating income  for  the
Performance Chemicals segment.

Plastics recorded sales of $1 billion, up 4 percent versus a
year  ago.  Polyethylene sales increased 3 percent  compared
to  the third quarter of 1996, reflecting a 5 percent volume
gain and modest local price improvements that were partially
offset by unfavorable currency effects.  Demand continued to
be  strong  in  Europe,  where Dowlex*  polyethylene  resins
posted record sales in September.

Sales for Chemicals & Metals were down 8 percent from a year
ago  due to volume and price declines.  The lower volume was
due  to  plant outages at Fort Saskatchewan and the sale  of
the  North American and European coolants businesses in  the
second quarter.  Caustic prices were down versus a year  ago
but are improving from second quarter levels.

Dow continued its share repurchase program, buying back over
2  million shares in the third quarter, reducing its overall
outstanding shares by 7 percent versus a year ago.

"Demand  looks  favorable for the fourth  quarter,  and  the
fundamentals indicate a solid finish to the year  for  Dow,"
Reinhard said.

* Trademark of The Dow Chemical Company

<PAGE>
                        --- Page 11 ---


ACQUISITIONS AND DIVESTITURES

In   April  1995,  the  Company  signed  an  agreement  with
Bundesanstalt fuer vereinigungsbedingte Sonderaufgaben (BvS)
for   the   privatization  of  three  state-owned   chemical
companies  in eastern Germany (referred to herein  as  BSL).
Economic  transfer of business operations  to  the  Company,
through  the  privatization agreement  and  various  service
agreements, occurred in June 1995.
    In  September  1997,  the Company  acquired  80  percent
ownership  in  BSL for an investment of  $172  million.  BvS
will  maintain a 20 percent ownership until the end  of  the
restructuring  period, which is expected to  be  June  2000.
After the restructuring period, the Company will have a call
option and BvS a put option for the remaining 20 percent  of
BSL  for  an  additional  investment of  approximately  $150
million.  BvS  is  providing certain incentives  during  the
restructuring period to cover portions of the reconstruction
program  and  has retained environmental cleanup obligations
for  existing  facilities.  The  Company  will  include  the
financial results of BSL as a nonconsolidated company  until
the end of the restructuring period.
    In  January  1996,  the Company and The  Hartford  Steam
Boiler   Inspection  and  Insurance  Company  (HSB)  formed,
through  the transfer of net assets and existing businesses,
a  60:40 joint venture named Radian International LLC.  This
company  provides environmental, information technology  and
strategic  chemical management services  to  industries  and
governments  worldwide. The book value  of  the  net  assets
transferred  by  the Company was $33 million.  In  September
1997,  HSB notified the Company that it intends to  exercise
its  right to sell its interest in Radian International  LLC
to  the  Company  in  January 1998  for  approximately  $140
million.
   In January 1996, the Company acquired an 80 percent share
in  EniChem's INCA International SpA subsidiary, a  producer
of  polyethylene  terephthalate (PET) resin  and  its  major
precursor,  purified terephthalic acid (PTA). The investment
by the Company was $155 million.
   In April 1996, the Company and E.I. duPont de Nemours and
Company  formed,  through the transfer  of  net  assets  and
existing businesses, a 50:50 joint venture named DuPont  Dow
Elastomers  L.L.C.  This company focuses on  the  discovery,
development,   production  and   sale   of   thermoset   and
thermoplastic elastomer products. The book value of the  net
assets transferred by the Company was $527 million.
   Through the sales of shares in Oasis Pipeline in June and
November  1996,  the Company reduced its ownership  from  70
percent  to  30  percent, recognizing pretax  gains  of  $43
million and $77 million, respectively.
     In   October  1996,  DowBrands  Inc.,  a  wholly  owned
subsidiary  of  the Company, and Melitta  Bentz  KG  formed,
through  the transfer of net assets and existing businesses,
a  35:65  joint  venture named Cofresco  Frischhalteprodukte
GmbH & Co. KG. This company focuses on the sale of food care
products in Western Europe. The book value of the net assets
transferred by the Company was $29 million.
   In January 1996, DowElanco, a then 60 percent owned joint
venture,  entered  into agreements with Mycogen  Corporation
and  the Lubrizol Corporation for transactions through which
DowElanco,  for a cash investment of $158 million,  acquired
approximately  a  47  percent equity stake  in  Mycogen  and
Mycogen acquired DowElanco's United Agriseeds subsidiary. In
December  1996,  DowElanco increased  its  equity  stake  in
Mycogen to over 50 percent.
    In  June 1997, the Company purchased the outstanding  40
percent share in DowElanco, an agricultural chemicals  joint
venture,  from Eli Lilly and Company for an amount  of  $900
million  plus Lilly's share of undistributed earnings.  This
transaction  resulted in the Company owning 100  percent  of
DowElanco.
    In  June 1997, the Company completed the sale of all  of
its   45  million  shares  of  Destec  Energy,  Inc  to  NGC
Acquisition   Corporation  for  $21.65   per   share.   This
transaction  resulted in a pretax gain of $186  million  for
the Company, or $0.43 per share on an after tax basis.
   In August 1997, Dow made a public tender offer to acquire
all  of  the  shares of Sentrachem Limited, a South  African
global  chemical  company, for approximately  $425  million.
Sentrachem has annual sales of about 5 billion South African
Rand  (approximately  $1 billion). Its main  businesses  are
specialty chemicals and agricultural chemicals. The  Company
awaits  regulatory approval from the United  States  Federal
Trade Commission.
    In  October 1997, the Company announced the sale of  the
DowBrands business to S.C. Johnson & Son, Inc. for an amount
in  excess  of  $1 billion, subject to customary  government
approvals. This transaction is expected to result in a  gain
in the fourth quarter of 1997.

<PAGE>
                        --- Page 12 ---


CHANGES IN FINANCIAL CONDITION

The  following  tables  represent  total  debt  and  working
capital at September 30, 1997 versus December 31, 1996.

                                         Sept. 30,    Dec. 31,    Increase
In millions                                   1997        1996   (Decrease)
- ---------------------------------------------------------------------------
Notes payable                               $  880      $  665      $ 215
Long-term debt due within one year              47         607       (560)
Long-term debt                               4,318       4,196        122
- ---------------------------------------------------------------------------
   Total debt                               $5,245      $5,468      $(223)
- ---------------------------------------------------------------------------

   At  September  30,  1997,  the  Company  had  unused  and
available  credit facilities with various United States  and
foreign banks totaling $1.9 billion in support of commercial
paper   borrowings   and   working   capital   requirements.
Additional  unused credit facilities totaling  $1.3  billion
are available for use by foreign subsidiaries.

                                         Sept. 30,    Dec. 31,    Increase
In millions                                   1997        1996   (Decrease)
- ---------------------------------------------------------------------------
Cash and cash equivalents                   $  277     $ 1,903     $(1,626)
Marketable  securities and
  interest-bearing deposits                    194         399        (205)
Accounts and notes receivable - net          4,609       4,396         213
Inventories:
   Finished and work in process              2,158       2,267        (109)
   Materials and supplies                      527         548         (21)
Deferred income tax assets-current             184         317        (133)
- ---------------------------------------------------------------------------
  Total current assets                       7,949       9,830      (1,881)
- ---------------------------------------------------------------------------
  Total current liabilities                  5,704       6,004        (300)
- ---------------------------------------------------------------------------
  Working capital                           $2,245     $ 3,826     $(1,581)
- ---------------------------------------------------------------------------

  Operating activities provided cash of $2.8 billion for the
nine  months  ended September 1997, and the sale  of  Destec
provided  a further $974 million. Cash was used to  purchase
the outstanding 40 percent of DowElanco for $1.2 billion, to
repurchase  Dow  stock  for $1.4 billion,  to  purchase  the
limited  partners' capital accounts (minority  interest)  in
DowBrands L.P of $909 million, to reduce total debt by  $223
million, and for other normal activities. This resulted in a
decrease   in  cash  and  cash  equivalents  and  marketable
securities  and interest-bearing deposits of  $1.6  billion.
(See  the  Consolidated Statements of  Cash  Flows  and  the
Acquisitions and Divestitures section for more detail).


                                             Sept. 30,   Dec. 31,
Balance Sheet Ratios                              1997       1996
- -----------------------------------------------------------------
Current assets over current liabilities          1.4:1      1.6:1
Days-sales-outstanding-in-receivables               45         45
Days-sales-in-inventory                             82         87
Debt as a percentage of total capitalization      38.5       35.2

   The  Company purchased 2.1 million shares of common stock
during the third quarter of 1997 and 17.4 million shares for
the  nine  months ended September 30, 1997 as  part  of  its
overall  stock  repurchase program.  The  Company's  average
shares  outstanding  for the nine months  of  1997  was  232
million,  a  decrease of 6 percent from the  average  shares
outstanding for the nine months of 1996. Since the beginning
of  1995, the Company has purchased approximately 61 million
shares or about 22 percent of its outstanding shares.
   In  September 1997, the Board of Directors  announced  a
quarterly dividend of 87 cents per share, which was paid  on
October 30, 1997 to shareholders of record on September  30,
1997.  The  announced dividend reflects an  increase  of  16
percent, or 12 cents per share, versus the same quarter last
year. This was the 343rd consecutive quarterly dividend  and
in  each  instance  Dow  has  maintained  or  increased  the
dividend.

<PAGE>
                        --- Page 13 ---

<TABLE>
<CAPTION>

RESULTS OF OPERATIONS

(Unaudited)                         The Dow Chemical Company and Subsidiaries
- ------------------------------------------------------------------------------

Industry and Geographic Segments
- ------------------------------------------------------------------------------
                                       Three Months Ended   Nine Months Ended
                                       Sept. 30, Sept. 30, Sept. 30, Sept. 30,
In millons                                  1997      1996      1997      1996
- ------------------------------------------------------------------------------
<S>                                       <C>       <C>      <C>       <C>
Industry segment sales
     Performance Plastics                 $1,345    $1,337    $3,950    $4,055
     Performance Chemicals                   986       942     3,514     3,290
     Plastics                              1,040       999     3,106     2,893
     Chemicals and Metals                    706       771     2,201     2,271
     Hydrocarbons and Energy                 503       646     1,696     1,794
     Diversified Businesses
        and Unallocated                      277       297       748       847
- ------------------------------------------------------------------------------
     Total                                $4,580    $4,695   $14,467   $14,303
- ------------------------------------------------------------------------------
Industry segment operating
        income (loss)
     Performance Plastics                    241       275       709       918
     Performance Chemicals                    92       100       537       584
     Plastics                                217       253       660       647
     Chemicals and Metals                    141       203       509       597
     Hydrocarbons and Energy                  (3)      (18)       (9)      (47)
     Diversified Businesses
        and Unallocated                      (18)      (67)     (159)     (189)
- ------------------------------------------------------------------------------
     Total                                  $670      $746    $2,247    $2,510
- ------------------------------------------------------------------------------
Geographic sales
     United States                        $2,094    $2,205    $6,718    $6,667
     Europe                                1,466     1,545     4,682     4,879
     Rest of World                         1,297     1,242     3,815     3,604
- ------------------------------------------------------------------------------
     Total                                $4,857    $4,992   $15,215   $15,150
- ------------------------------------------------------------------------------
Geographic operating income
     United States                          $235      $287      $871      $979
     Europe                                  250       179       706       717
     Rest of World                           185       280       670       814
 -----------------------------------------------------------------------------
     Total                                  $670      $746    $2,247    $2,510
- ------------------------------------------------------------------------------
</TABLE>

<TABLE>
<CAPTION>

Industry and Geographic Segment Sales Volume and Price
 -----------------------------------------------------------------------------
                               Three Months Ended         Nine Months Ended
Percentage change from           Sept. 30, 1997             Sept. 30, 1997
 prior year                 Volume  Price  Total      Volume    Price    Total
- ------------------------------------------------------------------------------ 
<S>                          <C>     <C>     <C>       <C>        <C>     <C>
Industry segment
     Performance Plastics      9%     (8)%     1%        6%       (9)%     (3)%
     Performance Chemicals    13%     (8)%     5%       14%       (7)%      7%
     Plastics                  9%     (5)%     4%        7%        0%       7%
     Chemicals and Metals     (4)%    (4)%    (8)%       0%       (3)%     (3)%
     Hydrocarbons and Energy (20)%    (2)%   (22)%      (9)%       4%      (5)%
     Diversified Businesses                                   
       and Unallocated        (7)%     1%     (7)%     (12)%       0%     (12)%
- ------------------------------------------------------------------------------
     Total                     3%     (5)%    (2)%       4%       (3)%      1%
- ------------------------------------------------------------------------------
Geographic segment
     United States              (2)%  (3)%    (5)%       1%        0%       1%
     Europe                      5%  (10)%    (5)%       4%       (8)%     (4)%
     Rest of World               9%   (5)%     4%       10%       (4)%      6%
- ------------------------------------------------------------------------------
     Total                       3%   (6)%    (3)%       4%       (4)%      0%
- ------------------------------------------------------------------------------
</TABLE>

<PAGE>
                        --- Page 14 ---


Results of Operations (Continued)

The following are selected data for the three months and nine
months ended September 30, 1997 and 1996.

                                  Three Months Ended      Nine Months Ended
Dollars in millions,              Sept. 30, Sept. 30,    Sept. 30,   Sept. 30,
except for share amounts             1997      1996         1997        1996
- ------------------------             ----      ----         ----        ----

Cost of sales                      $3,530    $3,552      $10,981     $10,475
% of sales                             73%       71%          72%         69%

Research and development,
 promotion and advertising,
   selling and administrative
   expenses                           675       694        2,017       2,179

Operating income                      670       746        2,247       2,510
% of sales                             14%       15%          15%         17%

Equity in earnings of
 nonconsolidated companies            (18)       25           21          65

Minority Interests' Share in Income     -        33          109         160

Effective tax rate                   35.8%     36.0%        36.5%       36.5%

Net income available
 for common stockholders              422       469        1,445       1,491

Earnings per common share           $1.85     $1.92        $6.23       $6.02

Operating rate percentage              92%       91%          92%         89%


Net  sales  for  the third quarter of 1997 were $4.9  billion,  a
decrease  of 3 percent from $5.0 billion in the same period  last
year.  The  decrease was primarily due to a price decrease  of  6
percent,  which was partially offset by a volume  increase  of  3
percent. Volume was particularly strong in Performance Chemicals,
up  13 percent, and in Performance Plastics and Plastics, both up
9  percent.  The  20 percent volume decline in  Hydrocarbons  and
Energy  was  due to the sale of Destec in the second  quarter  of
1997.  Volume  was up in Europe and the Rest of World,  but  down
slightly  in  the United States entirely due to  the  absence  of
Destec. Of the 6 percent price decline in the quarter compared to
the same quarter last year, unfavorable currency impact accounted
for  4 percent and local prices declined by 2 percent. Sales  for
the  nine months of 1997 were $15.2 billion, about flat with  the
same  period  last  year. Volume was up 4  percent  while  prices
declined  4  percent for this period versus the same period  last
year.
     The   decline  in  equity  in  earnings  of  nonconsolidated
subsidiary  companies in the third quarter of 1997 was  primarily
the  result of unfavorable currency impacts on joint ventures  in
Thailand  and Indonesia. In addition, the absence of  the  Destec
ventures in this quarter that were positive in the third  quarter
of 1996 added to the decline.
    Minority interests' share in income decreased by $33  million
for  the three months ended September 1997 versus the same period
last  year. Minority interest reduced substantially this  quarter
due  to  the  fact that DowElanco, Destec and DowBrands  L.P.  no
longer   impact  this  line  item.  The  DowElanco   and   Destec
transactions were completed in June 1997, and the DowBrands  L.P.
minority interest was repurchased in July 1997.
    Net income for the third quarter of 1997 was $422 million  or
$1.85  per share versus $469 million or $1.92 per share  for  the
third  quarter  of 1996. Earnings only declined $0.07  per  share
despite  a  6  percent  price decline.  This  price  decline  was
mitigated  by  increased volume, particularly in the  Performance
and  Plastic segments which strengthened the product  mix,  lower
hydrocarbon   and   energy  costs,  and  continued   productivity
improvements.  Another  factor that supported  the  earnings  per
share  was  the  reduced share count due to the share  repurchase
program. For the nine months ended September 1997, the net income
was  $1,445 million or $6.23 per share compared to $1,491 million
or $6.02 per share for the same period of 1996.

<PAGE>
                        ---Page 15 ---


Results of Operations (Continued)

PERFORMANCE PLASTICS
Performance  Plastics sales of $1,345 million were up  1  percent
from  $1,337  million in the third quarter of 1996 due  to  an  9
percent increase in volume largely offset by a price decrease  of
8 percent. Operating income for this segment decreased 12 percent
to $241 million, from $275 million in the third quarter of 1996.
   Polyurethanes sales increased versus the third quarter of 1996
on  solid  volume  growth. Prices, though still lower  than  last
year's  elevated  levels, have stabilized and  are  showing  some
strength going forward, particularly in Europe. Operating  income
was down from a year ago due mainly to the lower selling prices.
    Sales  of epoxies and intermediates increased about 6 percent
versus  third  quarter  of 1996. Volume was  particularly  strong
which  offset  lower  prices. Prices, however,  showed  signs  of
improvement  from  last  quarter.  Demand  remained  strong   and
operating rates remained at capacity. Operating income  for  this
business was up, as volume growth outweighed the price declines.
   Engineering plastics sales for the quarter declined versus the
third quarter of 1996. Volume grew 9 percent against a 14 percent
price decline. Operating income improved versus the third quarter
of   1996  as  productivity  improvements  outweighed  the  price
declines.
    Adhesives, sealants and coatings sales increased in the third
quarter  of 1997 versus the same period last year due  to  volume
growth.  Operating income for this quarter decreased compared  to
the third quarter of 1996, due mainly to lower prices.
    Fabricated  products  sales for the  third  quarter  of  1997
declined primarily due to price decline versus the third  quarter
of  1996.  Styrofoam volume in Europe achieved a  new  record  in
shipments.  Carbon dioxide blown foam set a new record  in  sales
for  this  product  due to significant sales  growth  in  Eastern
Europe,  France,  Spain and Portugal. Demand was  down  in  North
America  where new home construction continued at  a  slow  pace.
Operating income decreased in the third quarter of 1997, compared
to  the  same period last year, due to the decline in  price  and
currency, the conversion of two plants to carbon dioxide  blowing
agents,  and the move of the research and development group  from
Granville, Ohio, to Midland, Michigan.
    For  the  nine months of 1997, sales in Performance  Plastics
were $3,950 million, down 3 percent against $4,055 million in the
nine  months of 1996. Operating income was $709 million  for  the
nine  months of 1997, down from $918 million for the same  period
last year. Price decline was the major factor contributing to the
reduced operating income for this segment.

PERFORMANCE CHEMICALS
Sales  for  Performance Chemicals in the third quarter were  $986
million,  an increase of 5 percent from $942 million in the  same
quarter  last  year. Volume was up 13 percent with a  portion  of
this  due  to  the  Mycogen  sales that  were  not  in  the  1996
comparative numbers. Sales prices were down 8 percent.  Operating
income for the segment decreased 8 percent to $92 million for the
third quarter of 1997 from $100 million a year ago.
    Specialty chemicals continued to show good sales results with
substantial  volume growth. The oxygenated solvents,  polyglycols
and  alkanolamines product groups all grew in volume by about  18
percent.  Europe and Asia Pacific demand was particularly  brisk,
with  Europe's  volume  up 23 percent with increases  across  the
board.  Operating  income improved 22 percent  on  the  increased
volume and productivity improvements, outweighing price declines.
    Emulsion  polymers sales decreased 3 percent for the  quarter
compared to the same quarter last year as volume increased by  10
percent  and  prices  decreased by 13 percent.  Operating  income
improved significantly with strong volume demand for latex in the
European paper industry and improved demand in the North American
carpet industry.
    Agricultural  products sales for the third  quarter  of  1997
increased 7 percent versus the same period last year, mostly  due
to  the  inclusion  of Mycogen sales. In June 1997,  the  Company
purchased the outstanding shares of DowElanco from Eli Lilly  and
Company, bringing its ownership to 100 percent. The allocation of
the purchase price to the assets acquired and liabilities assumed
has  not  yet  been completed. Final determination  of  the  fair
values   to  be  assigned  may  result  in  adjustments  to   the
preliminary values assigned at the date of acquisition. Operating
income  was  down  from  the  same  quarter  last  year  due   to
unfavorable  currency  impact on sales to  Europe  supplied  from
plants  in the United States, and the inclusion of costs incurred
in Mycogen.
    Sales  for the nine months of 1997 for Performance  Chemicals
were  $3,514  million, up 7 percent from $3,290 million  for  the
same period last year. Volume grew 14 percent and prices declined
7 percent. Mycogen sales in the first nine months of 1997 was the
major  contributor  to volume growth. Operating  income  for  the
period was $537 million, a decline from $584 million for the same
period last year.

<PAGE>
                        --- Page 16 ---


Results of Operations (Continued)

PLASTICS
Plastics  sales in the third quarter of 1997 were $1,040 million,
up  4  percent from $999 million a year ago, due to volume growth
of 9 percent and a 5 percent price decrease. Virtually all of the
price decrease was due to the unfavorable currency effect of  the
stronger  dollar. Plastics operating income for the  quarter  was
$217  million, down from $253 million for the third quarter  last
year.
    Polyethylene  sales improved 3 percent in the  third  quarter
versus the same period last year. Europe performed strongly  with
good  demand and rising local currency prices. Demand also picked
up  in North America. Operating income for polyethylene decreased
over  the  third quarter of 1996 due to currency effects,  higher
ethylene  costs,  and production problems in Latin  America  that
were partially offset by improved volume.
    Polystyrene  sales  increased in the third  quarter  of  1997
versus  the same period last year with good volume growth  mostly
offset  by price declines. Volume was up primarily due to  demand
in  Europe  and Asia Pacific, and the acquisition of Estireno  do
Nordeste SA in Latin America. As a result of polystyrene industry
capacity  additions, near term price improvement is not expected.
Operating  income was significantly down compared  to  the  third
quarter of 1996 due to price declines.
    Sales  for  the nine months of 1997 for Plastics were  $3,106
million,  up  7 percent from $2,893 million for the  same  period
last  year. Volume grew 7 percent and prices were flat. Operating
income for the period was $660 million, an improvement from  $647
million for the same period last year.

CHEMICALS AND METALS
Chemical and Metals sales in the third quarter of 1997 were  $706
million,  a decrease of 8 percent from $771 million in the  third
quarter of 1996. Volume for the segment was down 4 percent, while
prices  declined 4 percent. Ethylene dichloride (EDC)  and  vinyl
chloride  monomer (VCM) extended plant outages in North  America,
and   the  sale  of  the  North  American  and  European  coolant
businesses  were  the  primary reasons for  the  volume  decline.
Caustic  prices  were well below third quarter 1996  levels,  but
strong  demand  and  announced  price  increases  should  improve
caustic  results.  Operating income  for  this  segment  of  $141
million  in  the  third quarter of 1997 dropped 30  percent  from
$203 million in the third quarter of 1996, due to lower sales and
higher  costs  as  a  result of the extended EDC  and  VCM  plant
outages.
   Sales for the nine months of 1997 for Chemical and Metals were
$2,201 million, down from $2,271 million for the same period last
year.  Volume was flat and prices decreased 3 percent.  Operating
income  for  the  period was $509 million, a decrease  from  $597
million for the same period last year.

HYDROCARBONS AND ENERGY
Sales  for Hydrocarbons and Energy in the third quarter  of  1997
were  $503 million, a decrease of 22 percent from $646 million  a
year ago. Prices declined by 2 percent and volume declined by  20
percent.  The  volume decline was due to the  absence  of  Destec
which  was  sold in the second quarter of 1997. Operating  income
improved from a loss of $18 million in the third quarter of  1996
to a loss of $3 million in the third quarter of 1997.
    Sales  for  the  nine months of 1997 were $1,696  million,  a
decrease  from $1,794 million for the nine months of  last  year.
The  decrease was due to a volume decline of 9 percent  partially
offset  by  a  price  increase  of 4  percent.  Operating  income
improved  from  a loss of $47 million for the nine  months  ended
September  1996 to a loss of $9 million for the same period  this
year.

DIVERSIFIED BUSINESSES AND UNALLOCATED
Diversified Businesses sales for the third quarter of  1997  were
$277  million,  down  7 percent from $297 million  in  the  third
quarter of 1996. Operating income for this segment improved  from
a  loss  of  $67  million  in the third quarter  of  1996  to  an
operating loss of $18 million for the same period this year.  The
major factors contributing to the improved operating income  were
stronger DowBrands and insurance companies results.
   Consumers products sales were reduced, due in part to the fact
that  the  DowBrands European sales are now part of the  Cofresco
joint  venture and are no longer consolidated. Consumers products
posted  a  record operating income in the third quarter  of  this
year, an increase of over 70 percent compared to third quarter of
1996.
    New Businesses sales were flat with the third quarter of 1996
while  the  operating loss improved substantially over  the  same
period.
    Sales  for  the  nine  months of 1997 were  $748  million,  a
decrease from $847 million for the nine months of last year.  The
decrease  was mainly due to the fact that the DowBrands  European
sales are now part of the Cofresco joint venture with Melitta and
are no longer consolidated. Operating income improved from a loss
of  $189  million for the nine months ended September 1996  to  a
loss of $159 million for the same period this year.

<PAGE>
                        --- Page 17 ---


Results of Operations (Continued)


COMPANY SUMMARY

Manufacturing Costs
Dow's  global plant operating rate for its chemicals and plastics
businesses  was  92  percent, up from 91  percent  in  the  third
quarter  of  1996. Unit manufacturing costs for these businesses,
adjusted  for  volume  but  not mix, were  down  over  5  percent
compared  to  the  third quarter of 1996, primarily  due  to  the
absence  of  Destec in the Hydrocarbons and Energy  segment,  and
positive  mix  change  and cost control in  the  two  Performance
segments.

Other Income (Expense)
Equity  in  earnings of nonconsolidated companies decreased  from
$25 million in the third quarter of 1996 to a loss of $18 million
in the third quarter of 1997. The main reason for this decline in
earnings  was  the  currency impact  on  our  joint  ventures  in
Thailand  and Indonesia. In addition, the absence of  the  Destec
joint  ventures that contributed positively in the third  quarter
of 1996 added to this decline.
    Net  financial  expenses, which are  the  total  of  interest
expense, interest income and foreign exchange, increased  to  $90
million  this  quarter,  compared to $40  million  in  the  third
quarter of 1996. The increased financial expense was attributable
primarily to the decrease in interest income for the quarter.
    Sundry  income includes a variety of both income and  expense
items  including royalty income, dividends from investments,  and
gains or losses on sales of investments and assets. For the three
months ended September 1997, sundry income was $98 million versus
$56 million for the same period last year, primarily due to sales
of securities and land, and higher royalty income.

Provision for Taxes on Income
The  effective  tax rate for the second quarter was  36  percent,
essentially flat with the third quarter of 1996.

Expectations for the Remainder of 1997
The   global   economic   expansion  continues   to   demonstrate
exceptional  endurance. The United States has led  the  expansion
among  mature  economies  with an adjusted  1997  GDP  growth  of
between  3 and 4 percent. The United States economy could  simmer
down  in  1998  versus a very robust 1997, but still  grow  at  a
healthy rate. European growth rates are improving, moving  toward
1998.  Economic  prospects in Asia Pacific  have  been  adversely
affected by devaluation in several Southeast Asia countries,  but
growth is still expected to be above mature economy growth rates,
perhaps in the 4 to 5 percent range.
    In the chemicals and plastics industries, the global economic
expansion  is  driving  strong  demand  growth,  which   improves
supply/demand  balances  in the short to  medium-term.  It  would
appear  that  demand growth will fuel rising caustic prices  over
the  near-term, while mitigating price declines in  ethylene  and
polyethylene. Caustic supply/demand balances are quite tight now,
in  both  the United States and Europe, and this should  continue
well into 1998. The expected industry ethylene plant start-ups in
the   United  States  in  the  fourth  quarter  could  eventually
alleviate  currently low ethylene inventory balances and  have  a
negative affect on prices, but strong European demand should keep
ethylene pricing more stable in that region. Polystyrene  prices,
on  the  other  hand,  will  continue to  experience  competitive
pressure in most regions, in a long supply environment.
   Volume growth in Dow's performance segments should continue to
be  strong, not just from global economic growth, but  also  from
aggressive  initiatives  by Dow businesses  designed  to  capture
value-based growth. This growth in higher margin products  should
improve  the  overall mix of Dow's product offering, and  improve
operating  income.  Pricing  in Dow's  performance  segments  has
stabilized  with  a general outlook for slightly  rising  prices,
particularly in the polyurethanes, epoxy products and engineering
plastics  products. It is expected that prices in  the  specialty
chemicals business will be mostly stable going forward.
    Dow  continues  its  cost containment and  expense  reduction
efforts. Initiatives in Europe on administrative costs and in the
global EH&S function were announced in the third quarter of 1997,
with  action  steps  to  be taken over the coming  quarters.  The
favorable effect of a Texas manufacturing restructuring will also
be  felt  in upcoming quarters. The recent rise in United  States
oil  and  natural  gas  prices will  affect  the  fourth  quarter
feedstock  and energy costs, but are  expected to  fall  back  to
more normalized price levels during the fourth quarter.

<PAGE>
                        --- Page 18 ---


PART II - OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS

Breast Implant Matters
The  Company  and Corning Incorporated ("Corning")  are  each  50
percent  stockholders in Dow Corning Corporation ("Dow Corning").
Dow  Corning,  the Company and/or Corning have  been  sued  in  a
number  of  individual  and class actions by  plaintiffs  seeking
damages,  punitive  damages and injunctive relief  in  connection
with  injuries  purportedly resulting  from  alleged  defects  in
silicone  breast implants.  In addition, certain stockholders  of
the   Company  have  filed  separate  consolidated  class  action
complaints  alleging that the Company, Dow  Corning  or  some  of
their respective Directors violated duties imposed by the federal
securities  laws  regarding  disclosure  of  alleged  defects  in
silicone breast implants. All individual defendants in this  case
have been dismissed without prejudice. The Company and one of its
former  officers have also been sued in two separate class action
complaints   (now  consolidated)  alleging  that  the  defendants
violated  duties imposed by the federal securities laws regarding
disclosure  of  information material to a  reasonable  investor's
assessment of the magnitude of the Company's exposure  to  direct
liability in silicone breast implant litigation.
   On May 15, 1995, Dow Corning announced that it had voluntarily
filed  for  protection  under Chapter 11  of  the  United  States
Bankruptcy  Code.   Under  Chapter 11,  all  claims  against  Dow
Corning   (although   not   against   its   co-defendants)    are
automatically stayed.
    It  is impossible to predict the outcome of each of the above
described  legal  actions.  However, it is  the  opinion  of  the
Company's management that the possibility that these actions will
have  a  material  adverse impact on the  Company's  consolidated
financial statements is remote, except as described below.
   In January 1994, Dow Corning announced a pretax charge of $640
million ($415 million after tax) for the fourth quarter of  1993.
In  January 1995, Dow Corning announced a pretax charge  of  $241
million ($152 million after tax) for the fourth quarter of  1994.
These  charges  included  Dow  Corning's  best  estimate  of  its
potential  liability  for breast implant litigation  based  on  a
global  Breast  Implant  Litigation  Settlement  Agreement   (the
"Settlement  Agreement");  litigation  and  claims  outside   the
Settlement  Agreement;  and provisions for legal,  administrative
and  research costs related to breast implants.  The charges  for
1993  and 1994 included pretax amounts of $1,240 million and $441
million, respectively, less expected insurance recoveries of $600
million   and  $200  million,  respectively.   The  1993  amounts
reported by Dow Corning were determined on a present value basis.
On an undiscounted basis, the estimated liability noted above for
1993  was  $2,300 million less expected insurance  recoveries  of
$1,200  million.   As  a result of the Dow Corning  actions,  the
Company recorded its 50 percent share of the charges, net of  tax
benefits  available to the Company. The impact on  the  Company's
net income was a charge of $192 million for 1993 and a charge  of
$70 million for 1994.
   Dow Corning reported an after-tax net loss of $167 million for
the second quarter of 1995, of which the Company's share amounted
to  $83  million.  Dow Corning's second quarter loss was a result
of  a $221 million after-tax charge taken to reflect a change  in
accounting method from the present value basis noted above to  an
undiscounted  basis  resulting from the uncertainties  associated
with  its  Chapter 11 filing.  As a result of Dow Corning's  1995
second quarter loss and Chapter 11 filing, the Company recognized
a  pretax  charge against income of $330 million for  the  second
quarter of 1995, fully reserved its investment in Dow Corning and
is  not recognizing its 50 percent share of equity earnings while
Dow Corning remains in Chapter 11.
    On September 1, 1994, Judge Sam C. Pointer, Jr. of the United
States  District  Court  for  the Northern  District  of  Alabama
approved  the  Settlement Agreement pursuant to which  plaintiffs
choosing to participate in the Settlement Agreement released  the
Company from liability.  The Company was not a participant in the
Settlement  Agreement nor was it required to  contribute  to  the
settlement.   On October 7, 1995, Judge Pointer issued  an  order
which concluded that the Settlement Agreement was not workable in
its  then-current  form  because the funds  committed  to  it  by
industry  participants were inadequate. The order  provided  that
plaintiffs  who  had  previously agreed  to  participate  in  the
Settlement Agreement could opt out after November 30, 1995.
    The  Company's  maximum exposure for breast  implant  product
liability claims asserted against Dow Corning is limited  to  its
investment in Dow Corning which, after the second quarter  charge
noted  above,  is zero.  As a result, any future charges  by  Dow
Corning  related to such claims or as a result of the Chapter  11
proceeding  would  not have an adverse impact  on  the  Company's
consolidated financial statements.
    The Company is separately named as a defendant in over 13,000
breast  implant  product liability cases.  In  these  situations,
plaintiffs have alleged that the Company should be liable for Dow
Corning's  alleged torts based on the Company's 50 percent  stock
ownership in Dow Corning and that the Company should be liable by
virtue  of alleged "direct participation" by the Company  or  its
agents  in Dow Corning's breast implant business.  These  latter,
direct  participation claims include counts  sounding  in  strict
liability,  fraud,  aiding and abetting, conspiracy,  concert  of
action and negligence.

<PAGE>
                        --- Page 19 ---


Legal Proceedings (Continued)

   Judge Pointer has been appointed by the Federal Judicial Panel
on  Multidistrict  Litigation  to  oversee  all  of  the  product
liability cases involving silicone breast implants filed  in  the
U.S. federal courts. Initially, in a ruling issued on December 1,
1993,  Judge  Pointer granted the Company's  motion  for  summary
judgment,  finding that there was no basis on which a jury  could
conclude  that the Company was liable for any claimed defects  in
the   breast  implants  manufactured  by  Dow  Corning.   In   an
interlocutory  opinion issued on April 25,  1995,  Judge  Pointer
affirmed  his  December  1993 ruling as to plaintiffs'  corporate
control  claims but vacated that ruling as to plaintiffs'  direct
participation claims.
    In  his  opinion, Judge Pointer reaffirmed the  view  he  had
expressed  in  his  December 1993 ruling that the  Company  is  a
separate,  independent entity from Dow Corning and therefore  has
no  legal  responsibility as a result of  its  ownership  of  Dow
Corning stock for Dow Corning's breast implant business. However,
Judge  Pointer stated that, under the law of at least some states
(although not necessarily all states), actions allegedly taken by
the  Company  independent of its role as  a  stockholder  in  Dow
Corning  could give rise to liability under a negligence  theory.
Judge   Pointer  declined  to  address  plaintiffs'  other  legal
theories, including strict liability, fraud, aiding and abetting,
conspiracy  and concert of action.  It is impossible  to  predict
the  outcome or to estimate the cost to the Company of  resolving
any of the federal product liability cases. The Company has filed
claims with insurance carriers to recover in the event it is held
liable in the federal (or any other) breast implant litigation.
   After Judge Pointer's initial ruling in December 1993, summary
judgment was granted to the Company in approximately 4,000 breast
implant  cases  pending in state courts in  California,  Indiana,
Michigan,  New  Jersey  and New York, and  over  100  actions  in
Pennsylvania  were  dismissed. Of these rulings,  the  California
ruling  was  final and was appealed. On September 25,  1996,  the
California  Court  of Appeals for the 4th District  affirmed  the
trial court's order granting summary judgment to the Company.  On
January   15,   1997,  the  California  Supreme   Court   granted
plaintiffs'  petition for a review of that  order.  The  Michigan
ruling  was made final on March 20, 1997. This decision has  been
appealed   by  plaintiffs.  The  New  Jersey  ruling   has   been
reconsidered  and  all  claims were again dismissed,  except  the
negligence  claim.  Plaintiffs in New  York  filed  a  motion  to
reconsider  based on Judge Pointer's April 25,  1995  ruling.  On
September  22, 1995, Judge Lobis, presiding over the consolidated
New  York breast implant litigation, dismissed all counts of  all
cases filed against the Company in New York on the ground that no
reasonable jury could find against the Company.  On May 28, 1996,
the  New York Supreme Court Appellate Division affirmed the lower
court's  dismissal of all claims against the Company. New  York's
highest  court  subsequently  denied  plaintiffs'  petition   for
review,  and the order dismissing all claims against the  Company
is now final. Other rulings that are not final decisions are also
subject  to reconsideration. On October 20, 1996, in a  Louisiana
state court breast implant case styled Spitzfaden v. Dow Corning,
et al., the court entered an order maintaining certification of a
class  of  Louisiana plaintiffs consisting of recipients  of  Dow
Corning  breast  implants who, as of January 15,  1997,  (i)  are
residents  of  Louisiana, (ii) are former residents of  Louisiana
who are represented by Louisiana counsel, or (iii) received their
implants  in Louisiana and are represented by Louisiana  counsel,
together  with  the spouses and children of such plaintiffs,  and
representatives of the estates of class members who are deceased.
On August 18, 1997, at the conclusion of the first of four phases
of  this case, the jury found in part  that the Company  had been
negligent  in  the  testing  and/or  research  of  silicone,  had
misrepresented and  concealed unspecified hazards associated with
using  silicone  in the  human body  and  had  conspired with Dow
Corning to misrepresent or conceal such hazards. The second phase,
which  will decide  causation and  damages  with respect to eight
named class  representatives, is scheduled to begin on January 7,
1998.  The Company remains  a  defendant in  other breast implant
product  liability cases  originally  brought in state courts and
continues to be named as a defendant as cases are filed in various
courts  which are then transferred  to the United States District
Court, Eastern District of Michigan. It is impossible  to predict
the outcome  or to  estimate the cost to the Company of resolving
any of the product liability cases described above.
    The Company was also a defendant in ten federal silicone  jaw
implant  cases  involving implants manufactured by  Dow  Corning.
Federal  District Court Judge Paul A. Magnuson has been appointed
by  the  Federal  Judicial Panel on Multidistrict  Litigation  to
oversee all of the product liability cases involving silicone jaw
implants  filed  in the U.S. federal courts. On March  31,  1995,
Judge Magnuson granted the Company's motion for summary judgment,
concluding,  based  on  virtually the same  arguments  that  were
presented to Judge Pointer, that no reasonable jury could find in
favor  of  plaintiffs on any of their claims against the Company.
On  June  13, 1995, Judge Magnuson denied plaintiffs'  motion  to
reconsider  his  ruling based on Judge Pointer's April  25,  1995
decision,  and  granted the Company's request to  enter  a  final
judgment in its favor. The United States Court of Appeals for the
Eighth  Circuit  affirmed the summary judgment in  favor  of  the
Company on May 16, 1997. That judgment is now final.

<PAGE>
                        --- Page 20 ---


Legal Proceedings (Continued)

   On November 3, 1994, Judge Michael Schneider, presiding in the
consolidated  breast  implant  cases  in  Harris  County,  Texas,
granted  in  part  and  denied in part the Company's  motion  for
summary judgment. Judge Schneider granted the Company's motion as
to  (i)  all claims based on the Company's stockholder status  in
Dow  Corning,  (ii)  the  claim that the Company  was  liable  in
negligence  for  failing  to supervise  Dow  Corning,  and  (iii)
plaintiffs' licensor-licensee claim. Judge Schneider  denied  the
Company's  motion with regard to plaintiffs' claims  sounding  in
fraud, aiding and abetting, conspiracy, certain negligence claims
and  a  claim  brought under the Texas Deceptive Trade  Practices
Act.  As  a  result, the Company remains a defendant as  to  such
claims  in  the Harris County product liability cases.  In  those
cases  (and  in  cases  brought  in certain  other  jurisdictions
including  those  before Judge Pointer), the  Company  has  filed
cross-claims  against  Dow Corning on  the  ground  that  if  the
Company  and Dow Corning are found jointly and severally  liable,
Dow  Corning  should  bear  appropriate  responsibility  for  the
injuries  judged  to  be  caused  by  its  product.  In   certain
jurisdictions,  the  Company has also filed  cross-claims  and/or
third  party claims against Corning.  It is impossible to predict
the  outcome or to estimate the cost to the Company of  resolving
any of the Harris County product liability cases.
    In  an  order  dated December 1, 1994, Judge  Frank  Andrews,
presiding  in  the consolidated breast implant  cases  in  Dallas
County,  Texas, granted the Company's motion for summary judgment
"in  all respects except as to theories of conspiracy and  strict
liability  as  a  component supplier." As a result,  the  Company
remains  a  defendant  as to such claims  in  the  Dallas  County
product  liability cases. It is impossible to predict the outcome
or  to estimate the cost to the Company of resolving any of these
actions.
    In  addition to the jury findings in the first phase  of  the
Louisiana  state  case noted above, three breast implant  product
liability  cases brought against the Company have now been  tried
to  judgment.  In February 1995, a Harris County jury  exonerated
the  Company  in  one  case  and found the  Company  jointly  and
severally liable with Dow Corning for $5.23 million on  a  single
count  in  a second case. After the verdict, however,  the  Court
overturned  the  jury's  verdict and  entered  judgment  for  the
Company.  On October 30, 1995 a state court jury in Reno,  Nevada
found  the  Company  liable  for $4.15  million  in  compensatory
damages  and  $10  million in punitive damages. The  Company  has
appealed  the  verdict. The Company has  filed  a  claim  in  Dow
Corning's bankruptcy proceedings to recover from Dow Corning  its
share  of  any  monies the Company might pay as a result  of  the
Nevada  verdict  or  any other adverse decision  related  to  Dow
Corning's products.
    On  May  13, 1997, United States District Court Judge  Denise
Page  Hood  ordered  that  all breast  implant  claims  currently
pending  against the Company as to which judgment  had  not  been
entered,   whether  pending  in  state  or  federal  courts,   be
transferred to the United States District Court, Eastern District
of  Michigan  pursuant to a decision issued by the United  States
Court  of Appeals for the Sixth Circuit on May 8, 1997. On August
1, 1997, Judge Hood issued her case management order with respect
to  the  transferred claims, and ordered that all implant  claims
later filed in federal or state courts against the Company should
likewise be transferred. On August 5, 1997, the Tort Committee in
Dow  Corning's  bankruptcy case filed a petition for  a  writ  of
certiorari with the United States Supreme Court seeking review of
the  May  8, 1997 decision of the Sixth Circuit. On November  10,
1997, the Supreme Court denied the Tort Committee's petition.
    Judge  Hood's  May 13 order transferred the  Louisiana  state
court breast implant case, Spitzfaden v. Dow Corning, et al.,  to
the  United States District Court, Eastern District of  Michigan.
The  plaintiffs  in  that  case  filed  an  emergency  motion  to
transfer,  or abstain and remand, the case back to the  Louisiana
state  court. On May 21, 1997, Judge Hood "abstain(ed)  from  the
claims involved in Phases I and II" of that case resulting in its
return  to  the Louisiana state court and the resumption  of  the
trial.  The  Company  has sought review of Judge  Hood's  May  21
decision  by  the United States Court of Appeals  for  the  Sixth
Circuit.
    It  is  the  opinion  of the Company's  management  that  the
possibility is remote that plaintiffs will prevail on the  theory
that   the  Company  should  be  liable  in  the  breast  implant
litigation  because  of  its stockholder  relationship  with  Dow
Corning. The Company's management believes that there is no merit
to  plaintiffs'  claims that the Company is  liable  for  alleged
defects  in  Dow  Corning's  silicone  products  because  of  the
Company's  alleged  direct participation in  the  development  of
those  products, and the Company intends to contest those  claims
vigorously.  Management believes that the possibility  is  remote
that  a  resolution  of plaintiffs' direct participation  claims,
including the vigorous defense against those claims, will have  a
material  adverse impact on the Company's financial  position  or
cash flows.  Nevertheless, in light of Judge Pointer's April  25,
1995  ruling,  it  is possible that a resolution  of  plaintiffs'
direct  participation  claims,  including  the  vigorous  defense
against those claims, could have a material adverse impact on the
Company's  net  income for a particular period,  although  it  is
impossible  at this time to estimate the range or amount  of  any
such impact.

Environmental Matters
On September 17, 1997, the United States Environmental Protection
Agency  filed a complaint against the Company alleging violations
of  various  sections of the Clean Air Act, the Clean Water  Act,
the  Emergency Planning and Community Right-to-Know Act  and  the
Resource  Conservation  and Recovery Act.  Proposed  fines  total
$288,100.

<PAGE>
                        --- Page 21 ---


ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K

(a)  Exhibits

   Exhibit No.                Description of Exhibit
   -----------               -----------------------
       27                    Financial Data Schedule

(b)  Reports on Form 8-K.

There were no Current Reports on Form 8-K filed by the Company
during the third quarter of 1997.















































The following trademarks of The Dow Chemical Company
appear in this report:  Dowlex, Styrofoam

<PAGE>
                        --- Page 22 ---





                                
                              SIGNATURE








               Pursuant to the requirements of the Securities
               Exchange Act of 1934, the registrant has duly
               caused this report to be signed on its behalf
               by the undersigned thereunto duly authorized.




                         THE DOW CHEMICAL COMPANY
                         ------------------------
                                 Registrant




Date:    November 11, 1997
- --------------------------





                                             G. Michael Lynch
                                        ---------------------------
                                             G. Michael Lynch
                                        Vice President & Controller
                                         (Chief Accounting Officer)









<PAGE>
                        --- 23 ---













<TABLE> <S> <C>



                                                         



<ARTICLE> 5
<MULTIPLIER> 1,000,000
       
<S>                                                <C>
<PERIOD-TYPE>                                      9-MOS
<FISCAL-YEAR-END>                                  DEC-31-1997
<PERIOD-END>                                       SEP-30-1997
<CASH>                                                     277
<SECURITIES>                                               194
<RECEIVABLES>                                            2,957
<ALLOWANCES>                                                70
<INVENTORY>                                              2,685
<CURRENT-ASSETS>                                         7,949
<PP&E>                                                  22,960
<DEPRECIATION>                                          15,243
<TOTAL-ASSETS>                                          22,745
<CURRENT-LIABILITIES>                                    5,704
<BONDS>                                                  4,318
<COMMON>                                                   818
                                      125
                                                  0
<OTHER-SE>                                               6,878
<TOTAL-LIABILITY-AND-EQUITY>                            22,745
<SALES>                                                  4,857
<TOTAL-REVENUES>                                         4,857
<CGS>                                                    3,530
<TOTAL-COSTS>                                            4,187
<OTHER-EXPENSES>                                             0
<LOSS-PROVISION>                                           (4)
<INTEREST-EXPENSE>                                       (113)
<INCOME-PRETAX>                                            660
<INCOME-TAX>                                               236
<INCOME-CONTINUING>                                        422
<DISCONTINUED>                                               0
<EXTRAORDINARY>                                              0
<CHANGES>                                                    0
<NET-INCOME>                                               422
<EPS-PRIMARY>                                             1.85
<EPS-DILUTED>                                             1.85
        




















</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission