AIRBORNE FREIGHT CORP /DE/
10-K405, 1998-03-27
AIR COURIER SERVICES
Previous: ACME UNITED CORP, DEF 14A, 1998-03-27
Next: ALBERTSONS INC /DE/, PRE 14A, 1998-03-27



                               UNITED STATES
                    SECURITIES AND EXCHANGE COMMISSION
                          WASHINGTON, D.C. 20549
                     --------------------------------
                                 FORM 10-K

             Annual Report Pursuant to Section 13 or 15(d) of
                    the Securities Exchange Act of 1934

<TABLE>
<S>                             <C>
    For the fiscal year ended           Commission file number
        December 31, 1997                       1-6512
</TABLE>
                    ----------------------------------

                       AIRBORNE FREIGHT CORPORATION
          (Exact name of registrant as specified in its charter)

<TABLE>
<S>                             <C>
            Delaware                          91-0837469
   (State of Incorporation)     (I.R.S. Employer Identification No.)
</TABLE>
                       Airborne Freight Corporation
                            3101 Western Avenue
                               P.O. Box 662
                            Seattle, WA  98111
                 (Address of principal executive offices)

      Registrant's telephone number including area code: 206-285-4600

        Securities registered pursuant to Section 12(b) of the Act:
<TABLE>
  <S>                                   <C>
                                          Name of each Exchange
         Title of each class               on which Registered
         -------------------               -------------------
  Common Stock, Par Value                New York Stock Exchange
  $1.00 per share                        Pacific Stock Exchange
                                                    
  Rights to Purchase Series A            New York Stock Exchange
  Participating Cumulative               Pacific Stock Exchange
  Preferred Stock
                                                    
</TABLE>
        Securities registered pursuant to Section 12(g) of the Act:
                                     
                                   NONE
     Indicate by check mark whether the registrant (1) has filed all
reports required to be filed by Section 13 or 15(d) of the Securities
Exchange Act of 1934 during the preceding 12 months (or for such shorter
period that the registrant was required to file such reports), and (2) has
been subject to such filing requirements for the past 90 days.
Yes   X   No ___

     Indicate by check mark if disclosure of delinquent filers pursuant to
Item 405 of Regulation S-K is not contained herein, and will not be
contained, to the best of registrant's knowledge, in definitive proxy or
information statements incorporated by reference in Part III of this Form
10-K or any amendment to this Form 10-K.(X)

     As of February 23, 1998, 50,116,274 shares (net of 512,078 treasury
shares) of the registrant's Common Stock were outstanding and the aggregate
market value of the voting stock held by non-affiliates of the registrant
(based on the closing price on that date on the New York Stock Exchange)
was approximately $1,873,316,338.(1)

                    Documents Incorporated by Reference

     Portions of the 1997 Annual Report to Shareholders are incorporated by
reference into Part I and Part II.

     Portions of the Proxy Statement for the 1998 Annual Meeting of
Shareholders to be held April 28, 1998 are incorporated by reference into
Part III.





(1)  Excludes value of shares of Common Stock held of record by non-
     employee directors and executive officers at February 23, 1998.
     Includes shares held by certain depository organizations.  Exclusion
     of shares held by any person should not be construed to indicate that
     such person possesses the power, direct or indirect, to direct or
     cause the direction of the management or policies of the registrant,
     or that such person is controlled by or is under common control with
     the registrant.
                       AIRBORNE FREIGHT CORPORATION
                       1997 FORM 10-K ANNUAL REPORT
                                     
                             Table of Contents

<TABLE>
<CAPTION>
                                                               Page
                                                               ----
<S>       <C>                                                  <C>
          Part I                                                 
                                                                 
Item 1.   Business                                               1
Item 2.   Properties                                             9
Item 3.   Legal Proceedings                                      9
Item 4.   Submission of Matters to a Vote of Security Holders    9
Item 4a.  Executive Officers of the Registrant                  10
                                                                 
                                                                 
                                                                 
          Part II                                                
                                                                 
Item 5.   Market for Registrant's Common Equity and Related      
          Stockholder Matters                                   11
Item 6.   Selected Financial Data                               11
Item 7.   Management's Discussion and Analysis of Financial      
          Condition and Results of Operations                   11
Item 8.   Financial Statements and Supplementary Data           11
Item 9.   Changes in and disagreements with Accountants on       
          Accounting and Financial Disclosure                   11
                                                                 
                                                                 
                                                                 
          Part III                                               
                                                                 
Item 10.  Directors and Executive Officers of the Registrant    12
Item 11.  Executive Compensation                                12
Item 12.  Security Ownership of Certain Beneficial Owners        
          and Management                                        12
Item 13.  Certain Relationships and Related Transactions        12
                                                                 
                                                                 
                                                                 
          Part IV                                                
                                                                 
Item 14.  Exhibits, Financial Statement Schedules, and           
          Reports on Form 8-K                                   13
                                                                 
</TABLE>

<PAGE>
                                  PART I

ITEM 1.   BUSINESS
- ------------------
a)   General Development of Business
     -------------------------------
     Airborne Freight Corporation (herein referred to as "Airborne Express"
or the "Company", which reference shall include its subsidiaries and their
assets and operations, unless the context clearly indicates otherwise) was
incorporated in Delaware on May 10, 1968.  The Company is an air express
company and air freight forwarder that expedites shipments of all sizes to
destinations throughout the United States and most foreign countries.  The
Company was formed in 1968 through the merger of two established freight
forwarders, Airborne Freight Corporation and Pacific Air Freight.

     The Company holds a certificate of registration issued by the United
States Patent and Trademark Office for the service mark AIRBORNE EXPRESS.
Most public presentation of the Company carries this name.  The purpose of
using this trade name is to more clearly communicate to the market place
the primary nature of the business of the Company.

     ABX Air, Inc., the Company's principal wholly-owned subsidiary (herein
referred to as "ABX"), was incorporated in Delaware on January 22, 1980.
ABX provides domestic express cargo service and cargo service to Canada.
The Company is the sole customer of ABX for this service.  ABX also offers
limited charter service.

b)   Financial Information about Industry Segments
     ---------------------------------------------
     None

c)   Narrative Description of Business
     ---------------------------------
     Airborne Express provides door-to-door express delivery of small
packages and documents throughout the United States and to and from most
foreign countries.  The Company also acts as an international and domestic
freight forwarder for shipments of any size.  The Company's strategy is to
be the low cost provider of express services for high volume corporate
customers.

Domestic Operations
- -------------------
     The Company's domestic operations, supported by approximately 285
facilities, primarily involve express door-to-door delivery of shipments
weighing less than 100 pounds.  Shipments consist primarily of business
documents and other printed matter, electronic and computer parts,
software, machine parts, health care items, films and videotapes, and other
items for which speed and reliability of delivery are important.

     The Company's primary service is its Overnight Express product.  This
product, which comprised approximately 58% of the Company's domestic
shipments during 1997, generally provides for before noon delivery on the
next business day to most metropolitan cities in the United States.  The
Company also provides Saturday and holiday pickup and delivery service for
most cities.

     The Company also offers two deferred service products, Next Afternoon
Service (NAS) and Second Day Service (SDS).  NAS is available for shipments
weighing five pounds or less and SDS is offered for shipments of all
weights.  Deferred service shipments, which comprised approximately 42% of
domestic shipments during 1997, are lower priced than the Overnight Express
product reflecting the less time sensitive nature of the shipments.  NAS
rates are generally higher than SDS rates.

     While the Company's domestic airline system is designed primarily to
handle express shipments, any available capacity is also utilized to carry
shipments which the Company would normally move on other carriers in its
role as an air freight forwarder.




                                     1
<PAGE>

Communications System
- ---------------------
     FOCUS (Freight On-line Control and Update System) is a proprietary
communications system which provides real time information for purposes of
tracking and providing the status of customer shipments as well as
monitoring the performance of the Company's operational systems.  The
Company's facilities and international agents are linked to FOCUS and
provide information on the status and location of customer shipments 24
hours a day.  Some information is provided to FOCUS through the use of hand-
held scanners which read bar-codes on the shipping documents.  FOCUS allows
customers access to shipment information through either direct dial-in
capabilities or through the Company's website on the Internet.

     FOCUS provides the Company's personnel with important information for
use in coordinating its operational activities.  Information regarding
Company-operated aircraft arrivals and departures, weather, and
documentation requirements for shipments destined to foreign locations are
several examples of the information maintained and provided by FOCUS.

Pickup and Delivery
- -------------------
     The Company accomplishes its door-to-door pickup and delivery service
using approximately 14,300 radio-dispatched delivery vans and trucks, of
which approximately 5,700 are owned by the Company.  Independent
contractors under contract with the Company provide the balance of the
pickup and delivery services.

     Because convenience is an important factor in attracting business from
less frequent shippers, the Company has an ongoing program to place drop
boxes in convenient locations.  The Company has approximately 12,600 boxes
in service.

Sort Facilities
- ---------------
     The Company's main sort center is located in Wilmington, Ohio.  As
express delivery volume has increased, the main sort center has been
expanded.  The sort center currently has the capacity to handle
approximately  1,095,000 pieces during the primary 3 hour nightly sort
operation.  On average, approximately 972,000 pieces were sorted each
weekday night at the sort center during the fourth quarter of 1997.

     In addition to the main sort facility at Wilmington, nine regional hub
facilities have been established primarily to sort shipments originating
and having a destination within approximately a 300 mile radius of a
regional hub.

     The Company also conducts a day sort operation at Wilmington which
services SDS shipments.  The day sort generally receives SDS shipments
through a combination of flights and trucks originating from either
regional hub or station facilities.

     The operation of the Wilmington facility is critical to the Company's
business.  The inability to use the Wilmington airport, because of bad
weather or other factors, would have a serious adverse effect on the
Company's service.  However, contingency plans, including landing at nearby
airports and transporting packages to and from the sort center by truck,
can be implemented to address, in part, temporary inaccessibility of the
Wilmington airport.

     In the fourth quarter of 1997, approximately 51% and 22% of total
shipment weight was handled through the night sort and day sort operations
at Wilmington, respectively, with the remaining 27% being handled
exclusively by the regional hubs.








                                     2
<PAGE>

Shipment Routing
- ----------------
     The logistics of moving a shipment from its origin to destination is
determined by several factors.  Shipments are routed differently depending
on shipment product type, weight, geographic distances between origin and
destination, and locations of Company stations relative to the locations of
sort facilities.  Shipments generally are moved between stations and sort
facilities on either Company aircraft or contracted trucks.  A limited
number of shipments are transported airport-to-airport on commercial air
carriers.

     Overnight Express shipments and NAS shipments are picked up by local
stations and generally consolidated with other stations' shipments at
Company airport facilities.  Shipments that are not serviced through
regional hubs are loaded on Company aircraft departing each weekday evening
from various points within the United States and Canada.  These aircraft
may stop at other airports to permit additional locations and feeder
aircraft to consolidate their cargo onto the larger aircraft before
completing the flight to the Wilmington hub.  The aircraft are scheduled to
arrive at Wilmington between approximately 11:30 p.m. and 3:00 a.m. at
which time the shipments are sorted and reloaded.  The aircraft are
scheduled to depart before 6:00 a.m. and return to their applicable
destinations in time to complete scheduled next business morning or
deferred service commitments.  The Wilmington hub also receives shipments
via truck from selected stations in the vicinity of the Wilmington hub for
integration with the nightly sort process.

     The day sort operation for SDS shipments is supported by 12 aircraft
that return to Wilmington from overnight service destinations on Tuesday
through Thursday.  These aircraft, and trucks from six regional hubs,
arrive at Wilmington between 10:00 a.m. and 2:00 pm, at which time
shipments are sorted and reloaded on the aircraft or trucks by 3:30 p.m.
for departure and return to their respective destinations.

     The Company also performs weekend sort operations at Wilmington to
accommodate Saturday pickups and Monday deliveries of both Overnight
Express and deferred service shipments.  This sort is supported by 15
Company aircraft and by trucks.

Aircraft
- --------
     The Company currently utilizes used aircraft manufactured in the late
1960s and early 1970s.  Upon acquisition, the aircraft are modified by the
Company.  At the end of 1997, the Company's in-service fleet consisted of a
total of 105 aircraft, including 36 McDonnell Douglas DC-8s (consisting of
13 series 61, 6 series 62 and 17 series 63) and 69 DC-9s (consisting of 2
series 10, 43 series 30 and 24 series 40).  In 1997, the Company sold its 9
YS-11 turboprop aircraft which completed the planned phase out of this
smaller aircraft.  The Company owns the majority of the aircraft it
operates, but in 1989 and 1990 completed sale-leaseback transactions with
respect to six DC-8 and six DC-9 aircraft.  In addition, approximately 70
smaller aircraft are chartered nightly to connect small cities with Company
aircraft that then operate to and from Wilmington.

     In late 1995, the Company agreed to purchase 12 used Boeing 767-200s
between the years 1997 and 2000.  The Company also plans to pursue the
acquisition of 10 to 15 additional used 767-200's between the years 2000
and 2004.  This newer generation of aircraft should increase operating
efficiency and allow the Company to meet anticipated demand for additional
lift capacity.  There are no plans to retire any aircraft as a result of
these acquisitions, although retirement is an option if shipment growth
does not require the added capacity.  The Company took delivery of 2 767's
in 1997 and expects to take delivery of an additional 4 767's in 1998.  In
1998, 5 of these aircraft are planned to be placed in service following
completion of necessary modifications.

     During 1997, the nightly lift capacity of the system was increased by
approximately 38,000 pounds, reaching 3.8 million pounds at December 31,
1997.  During 1997, the Company's average utilization of available lift
capacity approximated 77%.

                                     3
<PAGE>

     In response to increased public awareness regarding the operation of
older aircraft, the Federal Aviation Administration ("FAA") periodically
mandates additional maintenance requirements for certain aircraft,
including the type operated by the Company.  In recent years, the Company
has completed, and continues to perform, a number of inspection and
maintenance programs pertaining to various Airworthiness Directives issued
by the FAA.  The FAA could, in the future, impose additional maintenance
requirements for aircraft and engines of the type operated by the Company
or interpret existing rules in a manner which could have a material effect
on the Company's operations and financial position.

     In accordance with federal law and FAA regulations, only subsonic
turbojet aircraft classified as Stage 2 or 3 by the FAA may be operated in
the United States.  Generally, Stage 3 aircraft produce less noise than
comparable Stage 2 aircraft.

     In 1990, Congress passed the Airport Noise and Capacity Act of 1990
(the "Noise Act").  Among other things, the Noise Act generally requires
turbojet aircraft weighing in excess of 75,000 pounds and operating in the
United States (the type of DC-8 and DC-9 aircraft operated by the Company)
to comply with Stage 3 noise emission standards on or before December 31,
1999.  In accordance with the Noise Act, the FAA has issued regulations
establishing interim compliance deadlines.  These rules require air
carriers to reduce the base level of Stage 2 aircraft they operate 75% by
December 31, 1998.  As of December 31, 1997, the Company had complied with
interim compliance deadlines, and the Company expects to meet or exceed the
December 31, 1998 interim compliance deadline.  As of December 31, 1997,
71% of the Company's turbojet aircraft in service (27 DC-8 and 48 DC-9
aircraft) were Stage 3, the balance being Stage 2.  The 767-200 aircraft
meet Stage 3 requirements and will not require noise compliance
modifications prior to being placed in service.  In addition to FAA
regulation, certain local airports also regulate noise compliance.  See
"Business - Regulation".

     The Company, in conjunction with several other companies, has
developed noise suppression technology known as hush kits for its DC-9
series aircraft which have been certified to meet FAA Stage 3 requirements.
The capital cost for Stage 3 hush kits is approximately $1.5 million for
each DC-9 series aircraft.  The Company has installed hush kits which
satisfy Stage 3 compliance requirements on all of its DC-8-62 and DC-8-63
series aircraft and four of its 13 DC-8-61 series aircraft.  The capital
cost to modify the Company's remaining DC-8-61 aircraft to meet Stage 3
noise standards is approximately $5.8 million per aircraft.

International Operations
- ------------------------
     The Company provides international express door-to-door delivery and a
variety of freight services.  These services are provided in most foreign
countries on an inbound and outbound basis through a network of Airborne
offices and independent agents.  Most international deliveries are
accomplished within 24 to 96 hours of pickup.

     The Company's domestic stations are staffed and equipped to handle
international shipments to or from almost anywhere in the world.  In
addition to its extensive domestic network, the Company operates its own
offices in the Far East, Australia, New Zealand, and the United Kingdom.
The Company's freight and express agents worldwide are connected to FOCUS,
Airborne's on-line communication network, through which the Company can
provide its customers with immediate access to the status of shipments
almost anywhere in the world.

     The Company's international air express service is intended for the
movement of non dutiable and certain dutiable shipments weighing less than
99 pounds.  The Company's international air freight service handles heavier
weight shipments on either an airport-to-airport, door-to-airport or door-
to-door basis.  The Company also offers ocean service capabilities for
customers who want a lower cost shipping option.




                                     4
<PAGE>

     The Company's strategy is to use a variable-cost approach in
delivering and expanding international services to its customers.  This
strategy uses existing commercial airline lift capacity in connection with
the Company's domestic network to move shipments to and from overseas
destinations and origins.  Additionally, service arrangements with
independent freight and express agents have been entered into to
accommodate shipments in locations not currently served by Company-owned
operations.  The Company currently believes there are no significant
service advantages which would justify the operation of its own aircraft on
international routes, or making significant investment in additional
offshore facilities or ground operations.  In order to expand its business
at a reasonable cost, the Company continues to explore possible joint
venture agreements which combine the Company's management expertise,
domestic express system and information systems with local business
knowledge and market reputation of suitable partners.  Joint venture
operations currently exist in Japan, Thailand, Malaysia, the Netherlands,
and South Africa.

Customers and Marketing
- -----------------------
     The Company's primary domestic strategy focuses on express services
for high volume corporate customers.  Most high volume customers have
entered into service agreements providing for specified rates or rate
schedules for express deliveries.  As of December 31, 1997, the Company
serviced approximately 550,000 active customer shipping locations.

     The Company determines prices for any particular domestic express
customer based on competitive factors, anticipated costs, shipment volume
and weight, and other considerations.  The Company believes that it
generally offers prices that are competitive with, or lower than, prices
quoted by its principal competitors for comparable services.

     Internationally, the Company's marketing strategy is to target the
outbound express and freight shipments of U.S. corporate customers, and to
sell the inbound service of the Company's distribution capabilities in the
United States.

     Both in the international and domestic markets, the Company believes
that its customers are most effectively reached by a direct sales force
and, accordingly, does not currently engage in mass media advertising.
Domestic sales representatives are responsible for selling both domestic
and international express shipments.  In addition, the International
Division has its own dedicated direct sales organization for selling
international freight service.

     The Company's sales force currently consists of approximately 325
domestic representatives and approximately 80 international specialists.
The Company's sales efforts are supported by the Marketing and
International Divisions, based at the Company headquarters.  Senior
management is also active in marketing the Company's services to major
accounts.

     Value-added services continue to be important factors in attracting
and retaining customers.  Accordingly, the Company is automating more of
its operations to make the service easier for customers to use and to
provide them with valuable management information.  The Company believes
that it is generally competitive with other express carriers in terms of
reliability, value-added services and convenience.

     For many of its high volume customers, the Company offers a metering
device, called LIBRA (SM), which is installed at the customer's place of
business.  With minimum data entry, the metering device weighs the package,
calculates the shipping charges, generates the shipping labels, provides
custom shipping reports, and enables the customer to track the exact status
of shipments in Airborne's FOCUS shipping and tracking system.  At year end
1997, the system was in use at approximately 10,800 domestic customer
locations and 900 international customer locations.  Use of LIBRA not only
benefits the customer, but also lowers the Company's operating costs, since
LIBRA shipment data is transferred into the Airborne FOCUS system
automatically, thus avoiding duplicate data entry.

                                     5
<PAGE>

     "Customer Linkage", an electronic data interchange ("EDI") program
developed for Airborne's highest volume shippers, allows customers, with
their computers, to create shipping documentation at the same time they are
entering orders for their goods.  At the end of each day, shipping
activities are transmitted electronically to the Airborne FOCUS system
where information is captured for shipment tracking and billing purposes.
Customer Linkage benefits the customer by eliminating repetitive data entry
and paperwork and also lowers the Company's operating costs by eliminating
manual data entry.  EDI also includes electronic invoicing and payment
remittance processing.  The Company also has available a software program
known as QUICKLINK, which significantly reduces programming time required
by customers to take advantage of linkage benefits.

     The Company offers customers PC-based software designed to improve
their productivity and provide convenient access to the Company's various
services.  LIGHTSHIPr TRACKER, the Company's first product, allows
customers, working from their PCs, to view the status of and receive
information regarding their shipments.

     In 1997, the Company released LIGHTSHIP SHIPPER which allows customers
to obtain estimated shipping rates and delivery times, fill out and print
shipping labels, schedule pickups, and track the status of their shipments.
In 1998, the Company released LIGHTSHIP Shipping and Tracking Software for
Windowsr which combines the benefits of previous LIGHTSHIP software and
adds additional features designed to improve customer productivity.

     The Company maintains an Internet website, www.airborne.com, which
provides customers a global connection to Airborne's services.  The website
allows customers to track the status of their shipments, obtain information
regarding the Company's service offerings and documentation requirements,
in addition to providing other useful information about the Company.

     The Company offers a number of special logistics programs to customers
through Airborne Logistics Services ("ALS"), a division of ABX Air, Inc.
ALS operates the Company's Stock Exchange and Hub Warehousing and other
logistics programs.  These programs provide customers the ability to
maintain centralized inventories which can be managed either by Company or
customer personnel.  Items inventoried at Wilmington can be delivered
utilizing either the Company's airline system or, if required, commercial
airlines on a next-flight-out basis.  ALS' Central Print program allows
information to be sent electronically to customer computers located at
Wilmington where Company personnel monitor printed output and ship the
material according to customer instructions.  ALS also provides
international inventory and distribution logistic services through a
logistics partner with bases in the Netherlands, Belgium, Germany, and
England.

     In addition, the Company's Sky Courier operation provides expedited
next-flight-out service at premium prices.  Sky Courier also offers a Field
Stock Exchange program where customer inventories are managed at over 60
locations around the United States and Canada.

     The Company has obtained ISO 9000 certification for its Chicago,
Philadelphia and London stations and its Seattle Headquarters.  ISO 9000 is
a program developed by the International Standards Organization ("ISO"),
based in Geneva, Switzerland.  This organization provides a set of
international standards on quality management and quality assurance
presently recognized in over 90 countries.  The certification is an asset
in doing business worldwide and provides evidence of the Company's
commitment to excellence and quality.

Competition
- -----------
     The market for the Company's services has been and is expected to
remain highly competitive.  The principal competitive factors in both
domestic and international markets are price, the ability to provide
reliable pickup and delivery, and value-added services.




                                     6
<PAGE>

     Federal Express continues to be the dominant competitor in the
domestic air express business, followed by United Parcel Service.  Airborne
Express ranks third in shipment volume behind these two companies in the
domestic express business.  Other domestic air express competitors include
the U.S. Postal Service's Express Mail Service and several other
transportation companies offering next morning or next-plane-out delivery
service.  The Company also competes to some extent with companies offering
ground transportation services and with facsimile and other forms of
electronic transmission.

     The Company believes it is important to maintain an active capital
expansion program to increase capacity, improve service and increase
productivity as its volume of shipments increases.  However, the Company
has significantly less capital resources than its two primary competitors.

     In the international markets, in addition to Federal Express and
United Parcel Service, the Company competes with DHL, TNT, and air freight
forwarders and carriers, and most commercial airlines.

Employees
- ---------
     As of December 31, 1997, the Company and its subsidiaries had
approximately 13,500 full-time employees and 9,000 part-time and casual
employees.  Approximately 6,500 full-time employees (including the
Company's 730 pilots) and 3,800 part-time and casual employees are employed
under union contracts, primarily with locals of the International
Brotherhood of Teamsters and Warehousemen.

Labor Agreements
- ----------------
     Labor agreements covering approximately 70% of the Company's union
ground personnel will expire in 1998, with the balance expiring in 1999.
The Company's pilots are covered by a contract which becomes amendable on
July 31, 2001.  Although the Company has not experienced any significant
disruption from labor disputes in the past, there can be no assurance that
the labor agreements covering ground personnel will be renewed on favorable
terms.

Subsidiaries
- ------------
     The Company has the following wholly-owned subsidiaries:

     1.   ABX Air, Inc., a Delaware corporation, is a certificated air
          carrier which owns and operates the Company's domestic express
cargo service.  Its wholly-owned subsidiaries with operating
          activities are as follows:

          a)   Wilmington Air Park, Inc., an Ohio corporation, is the owner
               of the Wilmington airport property (Airborne Air Park).
          b)   Airborne FTZ, Inc., an Ohio corporation, is the holder of a
               foreign trade zone certificate at the Wilmington airport
               property and owns and manages the Company's expendable
               aircraft parts inventory.
          c)   Aviation Fuel, Inc., an Ohio corporation, purchases and
               sells aviation and other fuels.

     2.   Airborne Forwarding Corporation, a Delaware corporation doing
          business as Sky Courier, provides expedited courier service.

     3.   Airborne Freight Limited, a New Zealand corporation, provides
          air express and air freight services.










                                     7
<PAGE>

Regulation
- ----------
     The Company's operations are regulated by the United States Department
of Transportation ("DOT"), the FAA, and various other federal, state, local
and foreign authorities.

     The DOT, under federal transportation statutes, grants air carriers
the right to engage in domestic and international air transportation.  The
DOT issues certificates to engage in air transportation and has the
authority to modify, suspend or revoke such certificates for cause,
including failure to comply with federal law or the DOT regulations.  The
Company believes it possesses all necessary DOT-issued certificates to
conduct its operations.

     The FAA regulates aircraft safety and flight operations generally,
including equipment, ground facilities, maintenance, flight dispatch,
security procedures, training, communications, and other matters affecting
air safety.  The FAA issues operating certificates and operations
specifications to carriers who possess the technical competence to conduct
air carrier operations.  In addition, the FAA issues certificates of
airworthiness to each aircraft which meets the requirements for aircraft
design and maintenance.  The Company believes it holds all airworthiness
and other FAA certificates required for the conduct of its business,
although the FAA has the power to suspend or revoke such certificates for
cause, including failure to comply with federal law.

     The FAA has authority to issue maintenance directives and other
mandatory orders relating to, among other things, inspection of aircraft
and replacement of parts that have failed or may fail in the future.  For
example, the FAA has commenced an inspection of DC-8 aircraft of the type
operated by the Company to determine if certain of the aircraft structures
which were originally designed for passenger carriage are adequate for the
carriage of cargo.  The DC-9 may in the future also be subject to FAA
inspection.  If the FAA were to determine the aircraft structures are not
adequate it could order operators to either reduce cargo loads or otherwise
strengthen any structure shown to be inadequate.

     In addition to the issuance of mandatory directives, the FAA from time
to time may amend its regulations thereby increasing regulatory burdens on
air carriers.  For example, the FAA can order the installation or
enhancement of safety related aircraft equipment.

     Depending on the scope of the FAA's orders or amended regulations,
these requirements may cause the Company to incur substantial,
unanticipated expenses.

     The federal government generally regulates aircraft engine noise at
its source.  However, local airport operators may, under certain
circumstances, regulate airport operations based on aircraft noise
considerations.  The Noise Act provides that in the case of Stage 2
aircraft restrictions, the airport operator must notify air carriers of its
intention to propose rules and satisfy the requirements of federal statutes
before implementation of the rules or in the case of Stage 3 aircraft, the
airport operator must obtain the carriers' or the governments' approval of
the rule prior to its adoption.  The Company believes the operation of its
aircraft either complies with or is exempt from compliance with currently
applicable local airport rules.  However, if more stringent aircraft
operating regulations were adopted on a widespread basis, the Company might
be required to expend substantial sums, make schedule changes or take other
actions.

     The Company's aircraft currently meet all known requirements for
emission levels.  However, under the Clean Air Act, individual states or
the Federal Environmental Protection Agency (the "EPA") may adopt
regulations requiring the reduction in emissions for one or more localities
based on the measured air quality at such localities.  The EPA has in the
past proposed but not adopted regulations for portions of California
calling for emission reductions through restricting the use of emission
producing ground service equipment or aircraft auxiliary power units.
There can be no assurance, that if such regulations are adopted in the
future or changes in existing laws or regulations are promulgated, such
laws or rules would not have a material adverse effect on the Company.
                                     8
<PAGE>

     Under currently applicable federal aviation law, the Company's airline
subsidiary could cease to be eligible to operate as an all-cargo carrier if
more than 25% of the voting stock of the Company were owned or controlled
by non-U.S. citizens or the airline were not effectively controlled by U.S.
citizens.  Moreover, in order to hold an all-cargo air carrier certificate,
the president and at least two-thirds of the directors and officers of an
air carrier must be U.S. citizens.  To the best of the Company's knowledge,
foreign stockholders do not control more than 25% of the outstanding voting
stock.  Two of the Company's 43 officers are not U.S. citizens.

     The Company believes that its current operations are substantially in
compliance with the numerous regulations to which its business is subject;
however, various regulatory authorities have jurisdiction over significant
aspects of the Company's business, and it is possible that new laws or
regulations or changes in existing laws or regulations or the
interpretations thereof could have a material adverse effect on the
Company's operations.

Financial Information Regarding International and Domestic Operations
- ---------------------------------------------------------------------
     Financial information relating to foreign and domestic operations for
each of the three years in the period ended December 31, 1997 is presented
in Note L (Segment Information) of the Notes to Consolidated Financial
Statements appearing in the 1997 Annual Report to Shareholders and is
incorporated herein by reference.


ITEM 2.   PROPERTIES
- --------------------
     The Company leases general and administrative office facilities
located in Seattle, Washington.

     At year end the Company maintained approximately 285 domestic and 40
foreign stations, most of which are leased.  The majority of the facilities
are located at or near airports.

     The Company owns the airport at the Airborne Air Park, in Wilmington,
Ohio.  The airport currently consists of two runways, taxi-ways, aprons,
buildings serving as aircraft and equipment maintenance facilities, sort
facilities, storage facilities, a training center, and operations and
administrative offices.

     The Company believes its existing facilities are adequate to meet
current needs.

     Information regarding collateralization of certain property and lease
commitments of the Company is set forth in Notes F and G of the Notes to
Consolidated Financial Statements appearing in the 1997 Annual Report to
Shareholders and is incorporated herein by reference.

ITEM 3.   LEGAL PROCEEDINGS
- ---------------------------
     None

ITEM 4.   SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
- -------------------------------------------------------------
     None














                                     9
<PAGE>

ITEM 4a.  EXECUTIVE OFFICERS OF THE REGISTRANT
- ----------------------------------------------
<TABLE>
<CAPTION>
                              Positions and Offices Presently
Name                     Age  Held and Business Experience
- ----                     ---  ----------------------------
<S>                      <C>  <C>
Robert S. Cline          60   Chairman and Chief Executive Officer (1984
                              to date); Vice Chairman and Chief Financial
                              Officer (1978 to 1984); Executive Vice
                              President and Chief Financial Officer (1973
                              to 1978); Senior Vice President, Finance
                              (1970 to 1973); Vice President, Finance
                              (1968 to 1970); Vice President, Finance,
                              Pacific Air Freight, Inc. (1966 to 1968)
                              
Robert G. Brazier        60   President and Chief Operating Officer (1978
                              to date); Executive Vice President and
                              Chief Operating Officer (1973 to 1978);
                              Senior Vice President, Operations (1970 to
                              1973); Vice President, Operations (1968 to
                              1970); Vice President, Sales and
                              Operations, Pacific Air Freight, Inc. (1964
                              to 1968)
                              
Roy C. Liljebeck         60   Chief Financial Officer (1984 to date);
                              Executive Vice President, Finance Division
                              (1979 to date); Senior Vice President (1973
                              to 1979); Treasurer (1968 to 1988)
                              
Kent W. Freudenberger    57   Executive Vice President, Marketing
                              Division (1980 to date); Senior Vice
                              President (1978 to 1980); Vice President
                              (1973 to 1978)
                              
Raymond T. Van Bruwaene  59   Executive Vice President, Field Services
                              Division (1980 to date); Senior Vice
                              President (1978 to 1980); Vice President
                              (1973 to 1978)
                              
John J. Cella            57   Executive Vice President, International
                              Division (1985 to date); Senior Vice
                              President, International Division (1982 to
                              1985); Vice President, International Divi
                              sion (1981 to 1982); Vice President, Far
                              East (1971 to 1981)
                              
Carl D. Donaway          46   President and Chief Executive Officer, ABX
                              Air, Inc. (1992 to date); offices held in
                              the Company:  Vice President, Business
                              Analysis (1992); Vice President, Customer
                              Support (1990 to 1992)
                                                   
</TABLE>




                                    10
<PAGE>

                                  PART II

ITEM 5.   MARKET FOR THE REGISTRANT'S COMMON EQUITY AND RELATED
- ---------------------------------------------------------------
STOCKHOLDERS MATTERS
- --------------------
     The response to this Item is contained in the 1997 Annual Report to
Shareholders and the information contained therein is incorporated by
reference.

     On February 23, 1998 there were 1,184 shareholders of record of the
Common Stock of the Company based on information provided by the Company's
transfer agent.

ITEM 6.   SELECTED FINANCIAL DATA
- ---------------------------------
     The response to this Item is contained in the 1997 Annual Report to
Shareholders and the information contained therein is incorporated herein
by reference.

ITEM 7.   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
- -------------------------------------------------------------------------
RESULTS OF OPERATIONS
- ---------------------
     The response to this Item is contained in the 1997 Annual Report to
Shareholders and the information contained therein is incorporated herein
by reference.

ITEM 8.   FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
- -----------------------------------------------------
     The response to this Item is contained in the 1997 Annual Report to
Shareholders and the information contained therein is incorporated herein
by reference.

ITEM 9.   CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
- -------------------------------------------------------------------------
FINANCIAL DISCLOSURE
- --------------------
     None


                                    11
<PAGE>

                                 PART III
                                     
ITEM 10.  DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT
- ------------------------------------------------------------
     The response to this Item is contained in part in the Proxy Statement
for the 1998 Annual Meeting of Shareholders under the captions "Election of
Directors" and "Section 16(a) Beneficial Ownership Reporting Compliance"
and the information contained therein is incorporated herein by reference.

     The executive officers of the Company are elected annually at the
Board of Directors meeting held in conjunction with the annual meeting of
shareholders.  There are no family relationships between any directors or
executive officers of the Company.  Additional information regarding
executive officers is set forth in Part I, Item 4a.

ITEM 11.  EXECUTIVE COMPENSATION
- --------------------------------
     The response to this Item is contained in the Proxy Statement for the
1998 Annual Meeting of Shareholders under the caption "Executive
Compensation" and the information contained therein is incorporated herein
by reference.

ITEM 12.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT
- ------------------------------------------------------------------------
     The response to this Item is contained in the Proxy Statement for the
1998 Annual Meeting of Shareholders under the captions "Voting at the
Meeting" and "Stock Ownership of Management" and the information contained
therein is incorporated herein by reference.

ITEM 13.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS
- --------------------------------------------------------
     None


                                    12
<PAGE>

                                  PART IV
                                     
ITEM 14.  EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K
- -------------------------------------------------------------------------
(a)1.     Financial Statements
          --------------------
     The following consolidated financial statements of Airborne Freight
Corporation and its subsidiaries as contained in its 1997 Annual Report to
Shareholders are incorporated by reference in Part II, Item 8:

               Consolidated Statements of Net Earnings

               Consolidated Balance Sheets

               Consolidated Statements of Cash Flows

               Notes to Consolidated Financial Statements

               Independent Auditors' Report

(a)2.     Financial Statement Schedules
          -----------------------------
          Schedule II - Valuation and Qualifying Accounts
          
     All other schedules are omitted because they are not applicable or are
not required, or because the required information is included in the
consolidated financial statements or notes thereto.


(a)3. Exhibits
- ---------------
      The following exhibits are filed with this report:

EXHIBIT NO. 3  Articles of Incorporation and By-laws
- ----------------------------------------------------
            3(a) The Restated Certificate of Incorporation of the Company,
            dated as of August 4, 1987 (incorporated by reference from
            Exhibit 3(a) to the Company's Form 10-K for the year ended
            December 31, 1987).

            3(b) The By-laws of the Company as amended to February 4, 1997
            (incorporated by reference from Exhibit 3(b) to the Company's
            Form 10-K for the year ended December 31, 1996).

EXHIBIT NO. 4  Instruments Defining the Rights of Security Holders
- ------------------------------------------------------------------
Including Indentures
- --------------------

            4(a) Indenture dated as of December 3, 1992, between the
            Company and The Bank of New York, as trustee, relating to the
            Company's 8-7/8% Notes due 2002 (incorporated by reference
            from Exhibit 4(a) to Amendment No. 1 to the Company's
            Registration Statement on Form S-3, No. 33-54560 filed with
            the Securities and Exchange Commission on December 4, 1992).

            4(b) First Supplemental Indenture dated as of September 15,
            1995, between the Company and The Bank of New York, as
            trustee, relating to the Company's 7.35% Notes due 2005
            (incorporated by reference from Exhibit 4(b) to Amendment No.
            1 to the Company's Registration Statement on Form S-3, No. 33-
            61329, filed with the Securities and Exchange Commission on
            September 5, 1995).







                                    13
<PAGE>

            4(c) Second Supplemental Indenture dated as of February 12,
            1997 between the Company and The Bank of New York, as trustee,
            relating to the Company's 8-7/8% Notes due 2002 (incorporated
            by reference from Exhibit 4(e) to the Company's Form 10-K for
            the year ended December 31, 1996).

            4(d) Rights Agreement, dated as of February 14, 1997 between
            the Company and The Bank of New York, as Rights Agent
            (incorporated by reference from Exhibit 1 to the Company's
            Registration Statement on Form 8-A, filed with the Securities
            and Exchange Commission on February 12, 1997).

            4(e) Certificate of the Voting Powers, Designations,
            Preferences and Relative Participating, Optional and Other
            Special Rights and Qualifications, Limitations or Restrictions
            of Series A Participating Cumulative Preferred Stock of
            Airborne Freight Corporation (incorporated by reference from
            Exhibits 1 and 2 to the Company's Registration Statement on
            Form 8-A, filed with the Securities and Exchange Commission on
            February 12, 1997.)

            4(f) Form of Right Certificate relating to the Rights
            Agreement (see 4(d) above, incorporated by reference from
            Exhibits 2 and 3 to the Company's Registration Statement on
            Form 8-A, filed with the Securities and Exchange Commission on
            February 12, 1997.)

EXHIBIT NO. 10 Material Contracts
- ---------------------------------
Executive Compensation Plans and Agreements
- -------------------------------------------
            10(a)     1983 Airborne Freight Corporation Key Employee Stock
            Option and Stock Appreciation Rights Plan, as amended through
            February 2, 1987 (incorporated by reference from Exhibit 10(c)
            to the Company's Form 10-K for the year ended December 31,
            1986).

            10(b)     1989 Airborne Freight Corporation Key Employee Stock
            Option and Stock Appreciation Rights Plan (incorporated by
            reference from Exhibit 10(d) to the Company's Form 10-K for
            the year ended December 31, 1989).

            10(c) 1994 Airborne Freight Corporation Key Employee Stock Option
            and Stock Appreciation Rights Plan (incorporated by reference
            from the Addendum to the Company's Proxy Statement for the
            1994 Annual Meeting of Shareholders).
            
      	    10(d) Airborne Freight Corporation 1998 Key Employee Stock Option
            Plan (incorporated by reference from the Addendum to the
            Company's Proxy Statement for the 1998 Annual Meeting of
            Shareholders).

            10(e)     Airborne Freight Corporations Directors Stock Option
            Plan  (incorporated by reference from the Addendum to the
            Company's Proxy Statement for the 1991 Annual Meeting of
            Shareholders).

            10(f)     Airborne Freight Corporation Director Stock Bonus
            Plan dated April 23, 1996 (incorporated by reference from
            Exhibit 10(a) to the Company's Form 10-Q for the quarter ended
            June 30, 1996).

                                    14
<PAGE>

            10(g)     Airborne Express Executive Deferral Plan dated
            January 1, 1992 (incorporated by reference from Exhibit 10(b)
            to the Company's Form 10-K for the year ended December 31,
            1991).

            10(h)     Airborne Express Supplemental Executive Retirement
            Plan dated January 1, 1992 (incorporated by reference from
            Exhibit 10(c) to the Company's Form 10-K for the year ended
            December 31, 1991).

            10(i)     Airborne Express 1995-1999 Executive Incentive
            Compensation Plan, amended as of January 1, 1997 (incorporated
            by reference from Exhibit 10(h) to the Company's Form 10-K for
            the year ended December 31, 1996).

            10(j)     Airborne Express 1997-1999 Executive Group Incentive
            Compensation Plan as of January 1, 1997 (incorporated by
            reference from Exhibit 10(i) to the Company's Form 10-K for
            the year ended December 31, 1996).

            10(k)     Employment Agreement dated December 15, 1983, as
            amended November 20, 1986, between the Company and Mr. Robert
            G. Brazier, President and Chief Operating Officer
            (incorporated by reference from Exhibit 10(a) to the Company's
            Form 10-K for the year ended December 31, 1986).
            Substantially identical agreements exist between the Company
            and the other six executive officers.

            10(l)     Employment Agreement dated November 20, 1986 between
            the Company and Mr. Lanny H. Michael, then Vice President,
            Treasurer and Controller (incorporated by reference from
            Exhibit 10(b) to the Company's Form 10-K for the year ended
            December 31, 1986).  The Company and its principal subsidiary,
            ABX Air, Inc., have entered into substantially identical
            agreements with most of their officers.

            Other Material Contracts
            ------------------------
            10(m)     $240,000,000 Revolving Loan Facility dated as of
            November 19, 1993 among the Company, as borrower, and Wachovia
            Bank of Georgia, N.A., as agent, and Wachovia Bank of Georgia,
            N.A., ABN AMRO Bank N.V., United States National Bank of
            Oregon, Seattle-First National Bank, CIBC, Inc., Continental
            Bank N.A., Bank of America National Trust and Savings
            Association, The Bank of New York and NBD Bank, N.A., as banks
            (incorporated by reference from Exhibit 10(k) to the Company's
            Form 10-K for the year ended December 31, 1993).
     
            10(n)     First Amendment to Revolving Loan Facility dated as
            of March 31, 1995 among the Company, as borrower, and Wachovia
            Bank of Georgia, N.A., as Agent, and Wachovia Bank of Georgia,
            N.A., ABN AMRO Bank N.V., United States National Bank of
            Oregon, Seattle-First National Bank, CIBC, Inc., National City
            Bank, Columbus, Bank of America National Trust and Savings
            Association, The Bank of New York, and NBD Bank, N.A., as
            banks (incorporated by reference from Exhibit 10(a) to the
            Company's Form 10-Q for the quarter ended March 31, 1995).
     
            10(o)     Second Amendment to Credit Agreement dated May 1,
            1996 among the Company, as borrower, and Wachovia Bank of
            Georgia, N.A., as Agent, and Wachovia Bank of Georgia, N.A.,
            ABN AMRO Bank N.V., United States National Bank of Oregon,
            Bank of America NW, N.A., CIBC, Inc., National City Bank,
            Columbus, as assignee of Continental Bank N.A., Bank of
            America National Trust and Savings Association, The Bank of
            New York and NBD Bank, N.A., as banks (incorporated by
            reference from Exhibit 10(b) to the Company's Form 10-Q for
            the quarter ended June 30, 1996).
     
            10(p)     Used Aircraft Sales Agreement entered into as of
            December 22, 1995 between ABX Air, Inc. and KC-One, Inc; KC-
            Two, Inc.; and KC-Three, Inc. (incorporated by reference from
            Exhibit 10(n) to the Company's Form 10-K for the year ended
            December 31, 1996).  Confidential treatment has been granted
            for confidential commercial and financial information,
            pursuant to Rule 24b-2 under the Securities Exchange Act of
            1934.





                                    15
<PAGE>

EXHIBIT NO. 12 Statements Re Computation of Ratios
- --------------------------------------------------
            12   Statement re computation of ratio of total long-term debt
            to total capitalization

EXHIBIT NO. 13 Annual Report to Security Holders
- ------------------------------------------------
            13   Portions of the 1997 Annual Report to Shareholders of
            Airborne Freight Corporation

EXHIBIT NO. 21 Subsidiaries of the Registrant
- ---------------------------------------------
            21   The subsidiaries of the Company are listed in Part I of
            this report on Form 10-K for the year ended December 31, 1997.

EXHIBIT NO. 23 Consents of Experts and Counsel
- ----------------------------------------------
            23    Independent Auditors' Consent

EXHIBIT NO. 27 Financial Data Schedule
- --------------------------------------
            27.1  Financial Data Schedule

            27.2  Financial Data Schedule

            27.3  Financial Data Schedule

      All other exhibits are omitted because they are not applicable, or
not required, or because the required information is included in the
consolidated financial statements or notes thereto.

(b)   Reports on Form 8-K
      -------------------
      None


                                    16

                                SIGNATURES

     Pursuant to the requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the Company has duly caused this report to be signed
on its behalf by the undersigned, thereunto duly authorized.

                                   
                                   AIRBORNE FREIGHT CORPORATION
                                   
                                   
                                   By /s/ Robert S. Cline
                                   --------------------------
                                      Robert S. Cline
                                      Chief Executive Officer
                                   
                                   By /s/ Robert G. Brazier
                                   --------------------------
                                      Robert G. Brazier
                                      Chief Operating Officer
                                   
                                   By /s/ Roy C. Liljebeck
                                   --------------------------
                                      Roy C. Liljebeck
                                      Chief Financial Officer
                                   
                                   By /s/ Lanny H. Michael
                                   --------------------------
                                      Lanny H. Michael
                                      Treasurer and Controller
                                   
Date:  March 27, 1998

     Pursuant to the requirements of the Securities Exchange Act of 1934,
this report has been signed below by the following persons on behalf of the
Registrant and in the capacities and on the date indicated:
                                     
/s/ Robert G. Brazier                /s/ Richard M. Rosenberg
- -----------------------------        -----------------------------
Robert G. Brazier (Director)         Richard M. Rosenberg (Director)
                                     
                                     
/s/ Robert S. Cline                  /s/ William Swindells
- -----------------------------        -----------------------------
Robert S. Cline (Director)           William Swindells (Director)
                                     
                                     
/s/ Mary A. Wilderotter              
- -----------------------------        
Mary A. Wilderotter (Director)       

                                     
                                     
                                    17
<PAGE>

                       AIRBORNE FREIGHT CORPORATION
                             AND SUBSIDIARIES
              SCHEDULE II - VALUATION AND QUALIFYING ACCOUNTS
                              (In thousands)
<TABLE>
<CAPTION>
           Column A              Column B    Column C   Column D    Column E
           --------              --------    --------   --------    --------
                                            Additions                   
                                Balance at  Charged to             Balance at
                                Beginning   Costs and                 End
          Description           of Period    Expenses  Deductions  of Period
           --------              --------    --------   --------    --------
<S>                             <C>         <C>        <C>         <C>
DEDUCTED FROM ASSETS TO                                            
WHICH THEY APPLY:
                                                                   
1.   Allowance for doubtful                                        
   accounts -
                                                                   
 Year Ended December 31, 1997     $8,345     $21,638    $19,693     $10,290
                                                                        
 Year Ended December 31, 1996     $7,750     $16,157    $15,562     $ 8,345
                                                                        
 Year Ended December 31, 1995     $7,500     $13,309    $13,059     $ 7,750
</TABLE>

				    18
<PAGE>

EXHIBIT INDEX

Exhibit                                
 Number                          Description
- -------                          ------------

EXHIBIT NO. 12  Statements Re Computation of Ratios
- --------------------------------------------------

   12     Statement re computation of ratio of total long-term debt
          to total capitalization
          

EXHIBIT NO. 13  Annual Report to Security Holders
- -------------------------------------------------

   13     Portions of the 1997 Annual Report to Shareholders of
          Airborne Freight Corporation
          

EXHIBIT NO. 21  Subsidiaries of the Registrant
- ----------------------------------------------

   21     The subsidiaries of the Company are listed in Part I of
          this report on Form 10-K for the year ended December 31,
          1997.
          

EXHIBIT NO. 23  Consents of Experts and Counsel
- -----------------------------------------------

   23     Independent Auditors' Consent
          

EXHIBIT NO. 27  Financial Data Schedule
- ---------------------------------------

  27.1    Financial Data Schedule
          
  27.2    Financial Data Schedule
          
  27.3    Financial Data Schedule
          




                                                                 EXHIBIT 12
               AIRBORNE FREIGHT CORPORATION AND SUBSIDIARIES

                         RATIO OF TOTAL LONG-TERM

                       DEBT TO TOTAL CAPITALIZATION

<TABLE>

<CAPTION>

                                                     DECEMBER 31, 1997
                                                    ------------------
                                                  (Dollars in thousands)
                                                         
<S>                                                      <C>
LONG-TERM DEBT:                                          
   Revolving Credit Agreement                             $      --
   Money Market Lines of Credit                              30,000
   Senior Notes                                             200,000
   Refunding Revenue Bonds                                   13,200
   Other                                                      7,740
                                                           --------
                                                            250,940
   Less Current Portion                                         381
                                                           --------
     Total Long-term Debt                                 $ 250,559
                                                           ========
TOTAL CAPITALIZATION:                                    
   Long-term Debt                                         $ 250,559
   Deferred Income Taxes                                     65,322
   Shareholders Equity, Net                                 670,915
                                                           --------
     Total Capitalization                                 $ 986,796
                                                           ========
                                                         
RATIO OF TOTAL LONG-TERM DEBT TO TOTAL CAPITALIZATION         25.4%
                                                           ========
</TABLE>






     <PAGE>
                                                                      EXHIBIT 13
                    AIRBORNE FREIGHT CORPORATION AND SUBSIDIARIES
                        COMMON STOCK AND DIVIDEND INFORMATION
     <TABLE>
     The Company's common stock is traded on the New York Stock Exchange and the
     Pacific Stock Exchange under the symbol ABF.  The following is a summary of
     the cash dividends paid and the quarterly trading price ranges of Airborne
     common stock on the New York Stock Exchange for 1997 and 1996:

     <CAPTION>
     Quarter                                  High         Low        Dividend
     -------                                  ----         ---        --------
     <S>                                  <C>          <C>          <C>
     1997: *
     Fourth                                 $37.219      $25.875      $ .0375
     Third                                   31.219       20.781        .0375
     Second                                  20.938       14.938        .0375
     First                                   15.625       11.375        .0375

     1996: *
     Fourth                                 $11.688      $ 9.750      $ .0375
     Third                                   13.438        9.938        .0375
     Second                                  13.750       11.750        .0375
     First                                   14.188       12.500        .0375
     </TABLE>

     *    References to earnings and dividends per common share, average shares
          outstanding and trading price information have been restated to
          reflect the two-for-one stock split of common stock in February 1998.
					
					   1
<PAGE>
                                       
                  AIRBORNE FREIGHT CORPORATION AND SUBSIDIARIES
                      SELECTED CONSOLIDATED FINANCIAL DATA
<TABLE>
<CAPTION>
                                     1997         1996         1995         1994         1993
                                     ----         ----         ----         ----         ----
                                               (In thousands except per share data)
<S>                               <C>          <C>          <C>          <C>          <C>
OPERATING RESULTS:                                                                         
  Revenues                                                                                 
    Domestic                      $2,514,737   $2,108,670   $1,871,163   $1,660,003   $1,484,787
    International                    397,672      375,636      368,188      310,756      235,194
                                  ----------   ----------   ----------   ----------   ----------
      Total                        2,912,409    2,484,306    2,239,351    1,970,759    1,719,981
  Operating Expenses               2,687,154    2,405,125    2,170,370    1,881,821    1,636,861
                                  ----------   ----------   ----------   ----------   ----------
    Earnings From Operations         225,255       79,181       68,981       88,938       83,120
  Interest, Net                       27,790       33,236       29,347       24,663       24,093
                                  ----------   ----------   ----------   ----------   ----------
    Earnings Before Income Taxes     197,465       45,945       39,634       64,275       59,027
  Income Taxes                        77,393       18,500       15,814       25,440       23,738
                                  ----------   ----------   ----------   ----------   ----------
    Net Earnings Before              120,072       27,445       23,820       38,835       35,289
        Changes in Accounting                                                         
  Cumulative Effect of                    --           --           --           --        3,828
      Changes in Accounting       ----------   ----------   ----------   ----------   ----------
    Net Earnings                     120,072       27,445       23,820       38,835       39,117
  Preferred Stock Dividends               --          271          276          894        2,760
                                  ----------   ----------   ----------   ----------   ----------
  Net Earnings Available          $  120,072   $   27,174   $   23,544   $   37,941   $   36,357
      to Common Shareholders      ==========   ==========   ==========   ==========   ==========
                                                                                      
					   2
<PAGE>

  Net Earnings Per Common Share 1                                                     
    Basic 2                       $     2.68   $      .64   $      .56   $      .92   $      .84
                                  ==========   ==========   ==========   ==========   ==========
    Diluted 2                     $     2.44   $      .64   $      .55   $      .87   $      .83
                                  ==========   ==========   ==========   ==========   ==========
  Dividends Per Common Share 1    $      .15   $      .15   $      .15   $      .15   $      .15
                                  ==========   ==========   ==========   ==========   ==========
                                                                                      
  Weighted Average                    44,883       42,266       42,100       41,289       38,511
      Shares Outstanding 1        ==========   ==========   ==========   ==========   ==========
                                                                                      
FINANCIAL STRUCTURE:                                                                  
  Working Capital                 $   96,485   $  141,457   $   91,599   $   66,871   $   56,521
  Property and Equipment             916,331      866,627      842,703      766,346      733,963
  Total Assets                     1,365,973    1,307,422    1,217,384    1,078,506    1,002,866
  Long-term Debt                     250,559      409,440      364,621      279,422      269,250
  Subordinated Debt                       --      115,000      115,000      118,580      122,150
  Redeemable Preferred Stock              --           --        3,948        5,000       40,000
  Shareholders' Equity               670,915      431,830      406,315      387,398      318,824
                                                                                      
NUMBER OF SHIPMENTS:                                                                  
  Domestic                           297,032      254,234      225,553      187,460      160,568
  International                        5,699        5,036        4,592        3,954        3,545
                                  ----------   ----------   ----------   ----------   ----------
    Total                            302,731      259,270      230,145      191,414      164,113
                                  ==========   ==========   ==========   ==========   ==========
</TABLE>

1  Per share amounts and average shares outstanding have been restated to
reflect a two-for-one stock split completed in February 1998.

2  For 1993, net earnings per common share is shown exclusive of the cumulative
effect of adopting accounting standards for income taxes and postretirement
benefits.  Basic and diluted earnings per share inclusive of the changes were
$.94 and $.92, respectively.

					  3
                                        

     <PAGE>
                    AIRBORNE FREIGHT CORPORATION AND SUBSIDIARIES
                   MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS
                        OF OPERATIONS AND FINANCIAL CONDITION

     RESULTS OF OPERATIONS:

          The Company achieved record operating performance for 1997 as
     revenues, operating income, and net earnings all attained record levels.
     Yield enhancement strategies implemented over the past two years, a more
     stable pricing environment, and significant productivity improvements were
     positive factors impacting 1997 operating results.
          Net earnings available to common shareholders in 1997 increased to
     $120.1 million, or $2.44 per share on a diluted basis, compared to $27.2
     million, or $.64 per share in 1996.  (All references to earnings per share
     reflect a two-for-one stock split declared and issued in February 1998 and
     reflect diluted earnings per share unless otherwise noted.)  The 1996
     results include a non-recurring charge related to the loss of an aircraft
     of $3.7 million, or $2.2 million on an after-tax basis and $.05 on a per
     share basis.  Basic earnings per share for 1997 were $2.68 compared to $.64
     for 1996.


                                          4
<PAGE>

     <PAGE>
     <TABLE>
     The following table is an overview of the Company's shipments, revenue
     and weight trends for the last three years:

     <CAPTION>
                                              1997         1996         1995
                                              ----         ----         ----
     <S>                                      <C>      <C>          <C>
     Number of Shipments (in thousands):
       Domestic
         Overnight                          172,782      146,458      131,037
         Next Afternoon Service              53,773       27,937           --
         Second Day Service                  70,138       79,541       94,199
         100 lbs. and Over                      339          298          317
                                            -------      -------      -------
           Total Domestic                   297,032      254,234      225,553
                                            -------      -------      -------
       International
         Express                              5,223        4,500        4,035
         Freight                                476          536          557
                                            -------      -------      -------
           Total International                5,699        5,036        4,592
                                            -------      -------      -------

       Total Shipments                      302,731      259,270      230,145
                                            =======      =======      =======


     Average Pounds Per Shipment:
       Domestic                                 4.5          4.5          4.6
       International                           51.2         54.6         62.9

     Average Revenue Per Pound:
       Domestic                             $  1.89      $  1.83      $  1.80
       International                        $  1.35      $  1.34      $  1.28

     Average Revenue Per Shipment:
       Domestic                             $  8.45      $  8.25      $  8.24
       International                        $ 69.78      $ 74.59      $ 80.18
     </TABLE>

                                          5
<PAGE>

     <PAGE>

          During 1997, various events occurred in the first three quarters that
     enhanced operating results.  The Company's operating results in the third
     quarter of 1997 were positively impacted by the additional shipment volume
     handled as the result of a strike at United Parcel Service (UPS) during
     August.  The Company estimates the incremental revenues realized were $50
     to $55 million, and that the impact on earnings per share was in the range
     of $.28 to $.30.  These are estimates that can only be arrived at by
     assuming what level of business the Company would have handled had there
     been no strike at UPS.  Domestic revenues in 1997 included $15.5 million of
     fuel surcharge revenue realized as the result of a surcharge that was
     effective from mid-February until July 1.  This surcharge revenue accounted
     for approximately $.15 per share in 1997.  Also, the absence of the Federal
     Aviation Excise Tax, which was not in effect from January  1 through March
     6, 1997, had a beneficial impact on earnings per share of $.05.  The
     cumulative effect of these items is estimated to have added $.47 to $.50 to
     annual earnings per share.  However, even without the benefit of these
     items, the Company experienced a record year.  The operating results and
     trends discussed below include the impacts related to the strike, fuel
     surcharge, and excise tax matters.
          Total revenues increased 17.2% in 1997, 10.9% in 1996, and 13.6% in
     1995.  Shipment volume grew to 303 million units in 1997 increasing 16.8%,
     compared to a 12.7% increase in 1996 and 20.2% in 1995.
          Domestic revenue increased 19.3% in 1997 on shipment growth of 16.8%,
     compared to revenue growth of 12.7% in both 1996 and 1995, and shipment
     growth of 12.7% and 20.3% in 1996 and 1995, respectively.  Domestic revenue
     growth for 1997 continued to be positively impacted by strong growth in
     higher yielding overnight shipments, the continued focus on yield
     enhancement, and a stable pricing environment.  As a result, the percentage
     growth in domestic revenues exceeded the percentage growth in domestic
     shipments, and the average revenue per domestic shipment increased 2.4% to
     $8.45 for 1997.  Also, the average weight per domestic shipment for 1997 of
     4.5 pounds was, except for the UPS strike period, stable for each quarter
     of the year and comparable to the average weight achieved in 1996.
          Overnight shipments accounted for over 58.2% of total domestic
     shipments in 1997 compared to 57.6% in 1996 and 58.1% in 1995.  The higher
     yielding overnight shipments increased 18.0% in 1997 compared to 11.8% in
     1996.  The strong growth in the overnight product had a positive impact on
     domestic revenue growth.  The Company's deferred service products increased
     15.3% on a combined basis in 1997 compared to 14.1% in 1996.  Beginning in
     1995 and continuing into 1996, the Company redefined its deferred service
     product through the creation of two distinct levels of service, Next
     Afternoon Service (NAS) and Second Day Service (SDS), replacing the Select
     Delivery Service category.  This redefinition was not completed until late
     1996, which makes comparison of separate NAS and SDS results for 1997 to
     1996 not meaningful.
          International revenue increased 5.9% in 1997 on shipment growth of
     13.2% compared to revenue growth of 2.0% and 18.5% and shipment growth of
     9.7% and 16.1% in 1996 and 1995, respectively.  International revenue per
     shipment and weight per shipment in 1997 decreased compared to last year as
     a result of the continued decrease in higher yielding freight shipments in
     1997 compared to 1996.  The international contribution to earnings from
     operations were $5.6 million in 1997 compared to $7.4 million in 1996, and
     $1.2 million in 1995.

          OPERATING EXPENSES are affected by shipment volume, productivity
     improvements, costs incurred to increase capacity and expand service, fuel
     price volatility and discretionary items such as the level of marketing
     expenditures.  Operating expenses as a percentage of revenues were 92.3% in


                                          6
<PAGE>

     <PAGE>
     1997 compared to 96.8% in 1996 and 96.9% in 1995.  Measuring cost
     performance on a per shipment basis, total operating expenses per shipment
     declined 4.3% in 1997 to $8.88, compared to $9.28 in 1996 and $9.43 in
     1995.  The Company achieved a 10.2% improvement in productivity in 1997, as
     measured by shipments handled per paid employee hour, compared to 1.9%
     improvement in 1996 and 7.3% in 1995. A strong focus on cost control,
     productivity improvements, quality improvement programs, along with the
     added volume from the UPS strike, were significant factors having an impact
     on 1997 operating costs.
          Transportation purchased decreased as a percentage of revenues to
     31.7% in 1997 compared to 33.3% in 1996 and 35.2% in 1995.  This expense
     category consists primarily of commercial airline costs, cartage costs
     related to contracted pick-up and delivery, and trucking costs.  The
     decrease in 1997 is primarily due to two factors.  Commercial airline costs
     were lower as a percentage of total revenues due to the decline in
     international freight shipments and cartage costs were lower as a
     percentage of revenue due to strong cost per unit improvement.  Also, the
     Federal Aviation Excise Tax was suspended on January 1, 1996 and re-
     implemented effective August 27, 1996.  The tax then expired on December
     31, 1996 until it was reinstated March 7, 1997.  This resulted in the
     avoidance of cost associated with the tax of $14.7 million dollars during
     the first eight months of 1996 and $4.3 million during the first three
     months of 1997.
          Station and ground expense as a percentage of revenues was 29.5% in
     1997 compared to 31.5% in 1996 and 31.0% in 1995.  Productivity gains in
     pick-up and delivery, customer service and terminal operations have been
     instrumental in partially offsetting the effect of increased costs incurred
     to accommodate the growth in shipments and expand service while maintaining
     service integrity.
          Flight operations and maintenance expense as a percentage of revenues
     was 14.8% in 1997 compared to 15.6% in 1996 and 14.6% in 1995.  The average
     aviation fuel price in 1997 was $.73 per gallon, compared to $.75 per
     gallon in 1996, and $.62 per gallon in 1995.  The average price above
     includes the effect of a 4.3 cent per gallon excise tax on jet fuel that
     became effective October 1, 1995.  Aviation fuel consumption increased 5.7%
     to 169.8 million gallons in 1997 compared to a 13.0% increase in
     consumption in 1996 over 1995.  The increased consumption year over year is
     a result of additional Company operated aircraft placed in service during
     each year to accommodate the growth in business. As a result of fuel
     hedging contracts, the Company was able to mitigate $1.7 million and $3.0
     million of the increase in fuel costs in 1997 and 1996, respectively.
          General and administrative expense as a percentage of revenues
     increased to 8.0% in 1997 compared to 7.3% in 1996 and 7.0% in 1995.  This
     increase was primarily due to approximately $30.0 million of incremental
     profit sharing and management incentive compensation costs as a result of
     the significant improvement in operating results for 1997.
          Sales and marketing costs were 2.4% of revenues in 1997 compared to
     2.4% in 1996 and 2.7% in 1995.  Productivity gains and controls on
     discretionary spending in General and Administrative and Sales and
     Marketing expense categories have been instrumental in offsetting most of
     the effect of increased costs incurred to accommodate shipment growth and
     expand service.
          Depreciation and amortization expense as a percentage of revenues
     decreased to 5.8% in 1997 compared to 6.6% in 1996 and 6.4% in 1995.  The
     total dollar amount of depreciation and amortization has continued to
     increase over the last three years as a result of capital expenditures
     incurred primarily to expand the airline operations.
          Operating expense in 1996 included a non-recurring charge of
     $3.7 million related to the loss of a DC-8-63 aircraft destroyed in an
     accident in December 1996.

                                          7
<PAGE>

     <PAGE>

          INTEREST EXPENSE decreased 16.4% in 1997 compared to 1996, primarily
     as the result of the significantly lower level of average outstanding
     borrowings during 1997.  Interest capitalized in 1997 of $1.9 million was
     primarily related to the acquisition and modification of aircraft and the
     airport expansion and compares to capitalized interest of $1.7 million in
     1996 and $3.7 million in 1995.

          INCOME TAXES for 1997 resulted in an effective tax rate of 39.2%
     compared to 40.3% in 1996 and 39.9% in 1995.  The Company anticipates that
     the effective tax rate for 1998 will be in the 39% to 40% range.

          Looking ahead, the Company's focus will continue to be on managing
     yields and lowering cost per shipment to improve margins.  The strength of
     the U.S. and global economies will have an impact on the results of
     operations in 1998 and beyond.
          The Company is in the process of updating its computer systems to be
     capable of meeting necessary year 2000 requirements.  This process is not
     expected to have a material cost consequence or create operational
     uncertainties which would impact the Company's prospective operating
     results or financial condition.

     FINANCIAL CONDITION:

          CAPITAL EXPENDITURES and financing associated with those expenditures
     have been primary factors affecting the financial condition of the Company
     over the last three years.  Total capital expenditures net of dispositions
     were $207 million in 1997 compared to $193 million in 1996 and $214 million
     in 1995.  A significant portion of these expenditures has been related to
     the acquisition and modification of aircraft and related flight equipment.
     Included in capital expenditures in 1996 was $21 million related to a DC-8-
     63 aircraft that was destroyed in an accident in December 1996.  The
     Company realized insurance proceeds of $18 million in January 1997 for this
     property loss.
          The Company acquired 2 McDonnell Douglas DC-9 aircraft, 1 DC-8
     aircraft, and 2 Boeing 767-200 aircraft in 1997.  A total of 5 Company-
     owned aircraft were placed into service during the year; made up of 4 DC-
     9's and 1 DC-8.  Also, the company retired and sold all remaining YS-11
     aircraft in mid 1997.  At the end of 1997, there were 105 aircraft in
     service, consisting of 36 DC-8's and 69 DC-9's.  In addition, there were 4
     aircraft in modification status including the 2 recently acquired 767
     aircraft.  Other capital expenditures in 1997 included vehicles for
     expansion and replacement, facilities and package handling equipment
     related to servicing the increased shipment volume, leasehold improvements
     for new or expanded facilities and for computer equipment.
          Capital expenditures will continue to be a significant factor
     affecting financial condition in 1998.  The Company anticipates 1998
     capital expenditures of approximately $274 million.  A significant portion
     of the 1998 capital investment is for the acquisition of 4 additional 767
     aircraft, the modification of aircraft to be placed in service, the
     retrofitting of aircraft with Stage III hush kits, and the continued
     expansion of the central airport and sort facilities.  A total of 7
     aircraft, 5 767's and 2 DC-9's, are expected to be placed in service in
     1998.
          The Company has commitments to purchase 10 additional used Boeing
     767-200's, including the 4 which will be delivered in 1998, with the
     remaining 6 aircraft delivered between the years 1999 and 2000.  These
     acquisitions are not expected to significantly increase capital spending.
     Instead, this newer generation aircraft should improve operating efficiency


                                          8
<PAGE>

     <PAGE>
     while capital requirements will remain relatively in line with internally
     generated cash flow.

          LIQUIDITY AND CAPITAL RESOURCES:  Liquidity for financing capital
     expenditures in 1997 came primarily from internally generated cash provided
     by operations which increased significantly in 1997 to approximately $328
     million compared to $207 million in 1996 and $170 million in 1995.
     Additional liquidity during the year was provided by the revolving bank
     credit agreement.
          In 1997, the Company's strong operating cash flow became the major
     source of liquidity, whereas, the Company's $250 million unsecured
     revolving bank credit agreement had traditionally been used as the major
     source of liquidity for periods between other financing transactions.  The
     Company also has available $50 million under unsecured uncommitted money
     market lines of credit with several banks, used in conjunction with the
     revolving credit agreement to facilitate settlement and accommodate short-
     term borrowing fluctuations.  Reliance on the bank facilities decreased
     significantly during 1997.  At December 31, 1997, a total of $30.0 million
     was owing under the revolving bank credit and money market agreements
     compared to $188.5 million outstanding at December 31, 1996.
          In August 1997, the Company called for the redemption of its 6-3/4%
     convertible subordinated debentures due 2001, of which $114.9 million was
     outstanding.  Substantially all of the debenture holders elected conversion
     to common stock rather than redemption.  This resulted in the issuance, on
     a pre-split stock basis, of approximately 3.3 million shares of common
     stock in September 1997.
          The Company's ratio of total long-term debt to total capitalization
     was 25.4% at December 31, 1997, a significant improvement over the 52.6% at
     December 31, 1996. The debt-to-capitalization ratio is not expected to
     change significantly during 1998 as anticipated cash flow from operations
     should provide the majority of the liquidity for projected 1998 capital
     expenditures.
          In management's opinion, the available capacity under the bank credit
     agreements coupled with anticipated internally generated cash flow from
     1998 operations should provide adequate flexibility for financing future
     growth.

     INFLATION:
          The rate of inflation has been relatively constant over the past
     several years, and so has the impact of inflation on the Company's results
     of operations and financial condition.  The effects of inflation have been
     considered in management's discussion where considered pertinent.


                                          9
<PAGE>

     <PAGE>

                            INDEPENDENT AUDITORS' REPORT

     Board of Directors
     Airborne Freight Corporation
     Seattle, Washington

          We have audited the accompanying consolidated balance sheets of
     Airborne Freight Corporation and subsidiaries as of December 31, 1997 and
     1996, and the related consolidated statements of net earnings and cash
     flows for each of the three years in the period ended December 31, 1997.
     Our audits also included the financial statement schedule listed in the
     Index at Item 14.  These financial statements and financial statement
     schedule are the responsibility of the Corporation's management.  Our
     responsibility is to express an opinion on the financial statements and
     financial statement schedule based on our audits.
          We conducted our audits in accordance with generally accepted auditing
     standards.  Those standards require that we plan and perform the audit to
     obtain reasonable assurance about whether the financial statements are free
     of material misstatement.  An audit includes examining, on a test basis,
     evidence supporting the amounts and disclosures in the financial
     statements.  An audit also includes assessing the accounting principles
     used and significant estimates made by management, as well as evaluating
     the overall financial statement presentation.  We believe that our audits
     provide a reasonable basis for our opinion.
          In our opinion, such consolidated financial statements present fairly,
     in all material respects, the financial position of Airborne Freight
     Corporation and subsidiaries as of December 31, 1997 and 1996, and the
     results of their operations and their cash flows for each of the three
     years in the period ended December 31, 1997, in conformity with generally
     accepted accounting principles.  Also, in our opinion, such financial
     statement schedule, when considered in relation to the basic consolidated
     financial statements taken as a whole, presents fairly in all material
     respects the information set forth therein.


     -------------------------
     DELOITTE & TOUCHE LLP
     February 13, 1998
     Seattle, Washington


                                         10
<PAGE>

     <PAGE>
     <TABLE>
                    AIRBORNE FREIGHT CORPORATION AND SUBSIDIARIES
                       CONSOLIDATED STATEMENTS OF NET EARNINGS
     <CAPTION>
     Year Ended December 31                    1997         1996        1995
     ----------------------                    ----         ----        ----
                                            (In thousands except per share data)
     <S>                                    <C>         <C>          <C>
     REVENUES:
       Domestic                             $2,514,737  $2,108,670   $1,871,163
       International                           397,672     375,636      368,188
                                            ----------  ----------   ----------
                                             2,912,409   2,484,306    2,239,351
     OPERATING EXPENSES:
       Transportation purchased                922,885     827,997      788,040
       Station and ground operations           858,238     781,867      693,371
       Flight operations and maintenance       431,474     386,961      327,838
       General and administrative              234,366     181,353      156,501
       Sales and marketing                      70,346      59,565       60,258
       Depreciation and amortization           169,845     163,645      144,362
       Loss related to aircraft accident            --       3,737           --
                                            ----------  ----------   ----------
                                             2,687,154   2,405,125    2,170,370
                                            ----------  ----------   ----------
       EARNINGS FROM OPERATIONS                225,255      79,181       68,981
     INTEREST, NET                              27,790      33,236       29,347
                                            ----------  ----------   ----------
       EARNINGS BEFORE INCOME TAXES            197,465      45,945       39,634
     INCOME TAXES                               77,393      18,500       15,814
                                            ----------  ----------   ----------
       NET EARNINGS                            120,072      27,445       23,820
     PREFERRED STOCK DIVIDENDS                      --         271          276
                                            ----------  ----------   ----------
       NET EARNINGS AVAILABLE               $  120,072  $   27,174   $   23,544
           TO COMMON SHAREHOLDERS           ==========  ==========   ==========

     NET EARNINGS PER COMMON SHARE:
       Basic                                $     2.68  $      .64   $      .56
                                            ==========  ==========   ==========

       Diluted                              $     2.44  $      .64   $      .55
                                            ==========  ==========   ==========

     DIVIDENDS PER COMMON SHARE             $      .15  $      .15   $      .15
                                            ==========  ==========   ==========
     </TABLE>

     See notes to consolidated financial statements.



                                         11
<PAGE>

     <PAGE>
     <TABLE>
                    AIRBORNE FREIGHT CORPORATION AND SUBSIDIARIES
                             CONSOLIDATED BALANCE SHEETS
     <CAPTION>
     December 31                                            1997        1996
     -----------                                            ----        ----
                                                             (In thousands)
     <S>                                                <C>          <C>
     ASSETS
     ------
     CURRENT ASSETS:
       Cash                                             $   25,525   $   35,816
       Trade accounts receivable, less
           allowance of $10,290,000 and $8,345,000         322,549      287,515
       Spare parts and fuel inventory                       37,966       34,761
       Deferred income tax assets                           14,530       15,012
       Prepaid expenses and other                           25,982       42,118
                                                        ----------   ----------
       TOTAL CURRENT ASSETS                                426,552      415,222

     PROPERTY AND EQUIPMENT, NET                           916,331      866,627
     EQUIPMENT DEPOSITS and OTHER ASSETS                    23,090       25,573
                                                        ----------   ----------
     TOTAL ASSETS                                       $1,365,973   $1,307,422
                                                        ==========   ==========


                                         12
<PAGE>

     <PAGE>

     LIABILITIES AND SHAREHOLDERS' EQUITY
     ------------------------------------
     CURRENT LIABILITIES:
       Accounts payable                                 $  143,966   $  139,036
       Salaries, wages and related taxes                    80,154       63,835
       Accrued expenses                                    100,126       68,759
       Income taxes payable                                  5,440        1,782
       Current portion of debt                                 381          353
                                                        ----------   ----------
       TOTAL CURRENT LIABILITIES                           330,067      273,765

     LONG-TERM DEBT                                        250,559      409,440
     SUBORDINATED DEBT                                          --      115,000
     DEFERRED INCOME TAX LIABILITIES                        65,322       40,816
     OTHER LIABILITIES                                      49,110       36,571
     SHAREHOLDERS' EQUITY:
       Preferred stock, without par value -
         Authorized 5,200,000 shares, no shares issued
       Common stock, par value $1 per share -
         Authorized 60,000,000 shares
         Issued 50,428,548 and 43,243,192                   50,428       43,243
       Additional paid-in capital                          287,209      168,784
       Retained earnings                                   334,083      220,774
                                                        ----------   ----------
       Treasury stock, 522,300 and                         671,720      432,801
         630,300 shares, at cost                              (805)        (971)
                                                        ----------   ----------
                                                           670,915      431,830
                                                        ----------   ----------
     TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY         $1,365,973   $1,307,422
                                                        ==========   ==========
     </TABLE>

     See notes to consolidated financial statements.



                                         13
<PAGE>

     <PAGE>

     <TABLE>
                    AIRBORNE FREIGHT CORPORATION AND SUBSIDIARIES
                        CONSOLIDATED STATEMENTS OF CASH FLOWS
     <CAPTION>
     Year Ended December 31                        1997       1996       1995
     ----------------------                        ----       ----       ----
                                                         (In thousands)
     <S>                                        <C>        <C>        <C>
     OPERATING ACTIVITIES:
       Net earnings                             $120,072   $ 27,445   $ 23,820
       Adjustments to reconcile net earnings
         to net cash provided
         by operating activities:
           Depreciation and amortization         156,233    151,538    133,931
           Provision for aircraft
               engine overhauls                   13,612     12,107     10,431
           Deferred income taxes                  24,988      3,697      4,163
           Loss related to aircraft accident          --      3,737         --
           Other                                  13,076      8,027     (2,351)
                                                --------   --------   --------
         CASH PROVIDED BY OPERATIONS             327,981    206,551    169,994
           Change in:
             Receivables                         (35,035)   (28,107)   (37,620)
             Inventories and prepaid expenses     (5,069)      (200)    (9,907)
             Accounts payable                      4,930      2,049     19,793
             Accrued expenses, salaries
                 and taxes payable                52,444     16,118     14,499
         NET CASH PROVIDED BY                   --------   --------   --------
             OPERATING ACTIVITIES                345,252    196,411    156,759

     INVESTING ACTIVITIES:
       Additions to property and equipment      (211,758)  (173,157)  (215,958)
       Proceeds from insurance on aircraft
         accident                                 18,000         --         --
       Investment in aircraft destroyed
         in accident                                  --    (21,232)        --
       Disposition of property and equipment       4,451        694      2,079
       Expenditures for engine overhauls         (10,614)   (15,000)   (10,039)
       Other                                         (27)    (3,309)       378
                                                --------   --------   --------
         NET CASH USED BY INVESTING ACTIVITIES  (199,948)  (212,004)  (223,540)


                                         14
<PAGE>

     <PAGE>


     FINANCING ACTIVITIES:
       Proceeds (payments) on bank notes, net   (158,500)    45,200     (8,700)
       Principal payments on debt                   (436)    (5,818)   (18,434)
       Proceeds from common stock issuance        10,104        734        638
       Dividends paid                             (6,763)    (6,613)    (6,596)
       Proceeds from debt issuance                    --         --    107,461
                                                --------   --------   --------
         NET CASH (USED) PROVIDED BY
             FINANCING ACTIVITIES               (155,595)    33,503     74,369
                                                --------   --------   --------
     NET (DECREASE) INCREASE IN CASH             (10,291)    17,910      7,588
     CASH AT BEGINNING OF YEAR                    35,816     17,906     10,318
                                                --------   --------   --------
     CASH AT END OF YEAR                        $ 25,525   $ 35,816   $ 17,906
                                                ========   ========   ========
     </TABLE>

     <TABLE>
     <CAPTION>
     SUPPLEMENTAL CASH FLOW INFORMATION:
     <S>                                        <C>        <C>        <C>
       Cash paid during the year -
         Interest, net of amount capitalized    $ 32,768   $ 33,234   $ 28,085
         Income taxes                             46,641     16,674     10,457
       Non-cash financing activities -
         Conversion of subordinated debentures   114,572         --         --
         Contribution of treasury stock to
           profit sharing plans                    1,100         --         --
         Conversion of redeemable
             preferred stock                          --     3,948      1,052
     </TABLE>

     See notes to consolidated financial statements.


                                         15
<PAGE>

     <PAGE>

                    AIRBORNE FREIGHT CORPORATION AND SUBSIDIARIES
                     NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

     Three Years Ended December 31, 1997

     NOTE A - SUMMARY OF SIGNIFICANT ACCOUNT POLICIES

     NATURE OF OPERATIONS
          The Company's revenues are derived from domestic and international
     transportation of shipments.  The Company provides door-to-door express
     delivery of small packages and documents throughout the United States and
     to most foreign countries.  The Company also acts as an international and
     domestic freight forwarder for shipments of any size.  Most domestic
     shipments are transported on the Company's own airline and a fleet of
     ground transportation vehicles through its Company-owned airport and
     central sorting facilities, or one of nine regional hubs.  International
     shipments are transported utilizing a combination of the Company's domestic
     network, commercial airline lift capacity, and through a network of
     offshore Company offices and independent agents.
          The Company is subject to certain business risks which could affect
     future operations and financial performance.  These risks include weather
     and natural disaster related disruptions, collective bargaining labor
     disputes, fuel price volatility, regulatory compliance concerning the
     operation or maintenance of aircraft, and aggressive competitor pricing.
          As of December 31, 1997, the Company had approximately 10,300
     employees (46% of total employees), including approximately 730 pilots,
     employed under collective bargaining agreements with various locals of the
     International Brotherhood of Teamsters and Warehousemen.  The pilots are
     covered by an agreement which expires on July 31, 2001.  Most labor
     agreements covering the Company's ground personnel will expire in 1998.
     The Company has not experienced any significant disruptions from labor
     disputes in the past.

     PRINCIPLES OF CONSOLIDATION
          The consolidated financial statements include the accounts of the
     Company and its wholly-owned subsidiaries.  Intercompany balances and
     transactions are eliminated in consolidation.

     USE OF ESTIMATES
          The preparation of financial statements in conformity with generally
     accepted accounting principles requires management to make estimates and
     assumptions that affect amounts reported in the consolidated financial
     statements.  Changes in these estimates and assumptions may have a material
     impact on the financial statements.  The Company has used estimates in
     determining certain provisions and reserves including those for engine
     overhaul costs, useful lives for fixed assets, insurance claims,
     uncollectible trade accounts receivable, and tax liabilities.


                                         16
<PAGE>

     <PAGE>

     CASH
          The Company has a cash management system under which a cash overdraft
     exists for uncleared checks in the Company's primary disbursement accounts.
     The cash amount in the accompanying financial statements represents
     balances in other accounts prior to being transferred to the primary
     disbursement accounts.  Uncleared checks of $29,311,000 and $28,059,000 are
     included in accounts payable at December 31, 1997 and 1996, respectively.

     SPARE PARTS AND FUEL INVENTORY
          Spare parts are stated at average cost and fuel inventory is stated at
     cost on a first-in, first-out basis.

     PROPERTY AND EQUIPMENT
          Property and equipment, including rotable aircraft parts, are stated
     at cost.  The cost and accumulated depreciation of property and equipment
     disposed of are removed from the accounts with any related gain or loss
     reflected in earnings from operations.

     <TABLE>
     For financial reporting purposes, depreciation of property and equipment is
     provided on a straight-line basis over the asset's useful life or lease
     term as follows:

     <CAPTION>
     <S>                                                 <C>
     Flight equipment                                         7 to 18 years
     Buildings, runways, and leasehold improvements           5 to 30 years
     Package handling and ground support equipment            3 to  8 years
     Vehicles and other equipment                             3 to  8 years
     </TABLE>

          DC-8 and DC-9 aircraft generally carry residual values of 10% and 15%
     of asset cost, respectively.  All other property and equipment have no
     assigned residual values.
          Major engine overhauls for DC-9 aircraft are accrued in advance of the
     next scheduled overhaul based upon engine usage and estimates of overhaul
     costs.  Provision for engine overhauls is included in depreciation and
     amortization expense.  Major engine overhauls as well as ordinary engine
     maintenance and repairs for DC-8 and 767 aircraft are performed by third-
     party service providers under long-term contracts.  Service costs under the
     contracts are based upon hourly rates for engine usage and are charged to
     expense in the period utilization occurs.

     CAPITALIZED INTEREST
          Interest incurred during the construction period of certain facilities
     and on aircraft purchase and modification costs are capitalized as an
     additional cost of the asset until the date the asset is placed in service.
     Capitalized interest was $1,869,000, $1,728,000, and $3,741,000 for 1997,
     1996 and 1995, respectively.

     INCOME TAXES
          The Company uses the asset and liability method of accounting for
     income taxes.  Deferred income taxes are provided for temporary differences
     between the timing of reporting certain revenues and expenses for financial
     versus tax purposes.  Deferred taxes are measured using provisions of
     currently enacted tax laws.  Tax credits are accounted for as a reduction
     of income taxes in the year in which the credit originates.

     EARNINGS PER SHARE

                                         17
<PAGE>

     <PAGE>
          The Company has adopted the provisions of Statement of Financial
     Standards No. 128, _Earnings Per Share_ effective December 31, 1997.  The
     statement requires the calculation and disclosure of basic and diluted
     earnings per share as opposed to primary and fully diluted calculations
     required under Accounting Principles Board Opinion No. 15, _Earnings Per
     Share_ and related pronouncements.  All prior period earnings per share and
     average shares outstanding data has been restated to reflect the adoption
     of this statement.

     STOCK SPLIT
          On February 3, 1998, the Company's board of directors authorized a
     two-for-one stock split effected in the form of a stock dividend issued to
     shareholders of record on February 9, 1998.  An amount equal to the par
     value of the common stock issued was transferred from additional paid-in
     capital to the common stock account and has been reflected in shareholders'
     equity, at the earliest date presented herein, January 1, 1995.  All
     references in the consolidated financial statements to shares, (except
     shares authorized), per share and price information, and stock option plan
     data have been restated to reflect the split.

     FUEL CONTRACTS
          The Company has entered into contracts with financial institutions to
     limit its exposure to volatility in jet fuel prices.  Under terms of the
     contracts, the Company either makes or receives payments if the market
     price of heating oil, as determined by an index of the monthly NYMEX
     Heating Oil futures contracts, is lower than or exceeds certain prices
     agreed to between the Company and the financial institutions.  The
     contracts, which have no cost basis, are accounted for as hedges since
     there has historically existed a high correlation between the changes in
     the NYMEX index and the price of jet fuel.  Settlements are made in cash
     and are recorded in the period of settlement as either an increase or
     decrease to fuel expense.

     REVENUE RECOGNITION
          Domestic revenues and most domestic operating expenses are recognized
     when shipments are picked up from the customer.  International revenues and
     direct air carrier expenses are recognized in the period when shipments are
     tendered to a carrier for transport to a foreign destination.  Domestic and
     international delivery costs are recognized in the period incurred.  The
     net revenue resulting from existing recognition policies does not
     materially differ from that which would be recognized on a delivery date
     basis.

     RECLASSIFICATIONS
          Certain amounts for prior years have been reclassified in the
     consolidated financial statements to conform to the classification used in
     1997.



                                         18
<PAGE>

     <PAGE>

     NOTE B - FAIR VALUE INFORMATION

     <TABLE>
     The carrying amounts and related fair values of the Company's financial
     instruments are as follows (in thousands):

     <CAPTION>

     December 31                             1997                  1996
     -----------                             ----                  ----
                                      Carrying     Fair     Carrying     Fair
                                       Amount     Value      Amount     Value
                                       ------     -----      ------     -----
     <S>                             <C>        <C>        <C>        <C>
     Long-term debt                  $250,559   $262,233   $409,440   $419,050
     Subordinated debt                     --         --    115,000    115,288
     Off-balance sheet derivative:
       Fuel contracts                      --     (1,060)        --      3,798
     </TABLE>

          Discussion regarding the fair value of the above financial instruments
     is disclosed in the respective notes to the consolidated financial
     statements.  Carrying amounts for cash, trade accounts receivable, and
     current liabilities approximate fair value.

     NOTE C - PROPERTY AND EQUIPMENT

     <TABLE>
     Property and equipment consist of the following (in thousands):

     <CAPTION>
     December 31                                            1997        1996
     -----------                                            ----        ----
     <S>                                                <C>          <C>
     Flight equipment                                   $1,230,232   $1,125,019
     Land, buildings and leasehold improvements            226,628      215,795
     Package handling and ground support equipment         133,624      124,689
     Vehicles and other equipment                          240,309      230,227
                                                        ----------   ----------
                                                         1,830,793    1,695,730
     Accumulated depreciation and amortization            (914,462)    (829,103)
                                                        ----------   ----------
                                                        $  916,331   $  866,627
                                                        ==========   ==========
     </TABLE>


                                         19
<PAGE>

     <PAGE>
     NOTE D - ACCRUED EXPENSES

     <TABLE>
     Accrued expenses consist of the following (in thousands):
     <CAPTION>
     December 31                                            1997        1996
     -----------                                            ----        ----
     <S>                                                <C>          <C>
     Profit sharing retirement plan                      $  26,613    $  3,459
     Insurance reserves                                     20,713      16,703
     Unearned revenues                                      13,024       8,866
     Aircraft leases                                        10,557      12,576
     Other retirement plans                                 10,492       9,009
     Property and other taxes                                9,971       6,097
     Interest                                                2,572       7,141
     Other                                                   6,184       4,908
                                                           -------     -------
                                                         $ 100,126    $ 68,759
                                                           =======      =======
     </TABLE>

     NOTE E - INCOME TAXES

     <TABLE>
     Deferred income tax assets and liabilities consist of the following (in
     thousands):

     <CAPTION>
    December 31                                            1997         1996
    -----------                                            ----         ----
    <S>                                                 <C>         <C>
    Insurance reserves                                  $  6,450    $  5,753
    Employee benefits                                      2,573       3,317
    Bad debts, sales reserves and other                    5,507       5,942
                                                        --------    --------
    Current deferred income tax assets                    14,530      15,012
                                                        --------    --------
    Depreciation and amortization                         90,931      84,230
    Alternative Minimum Tax credit                       (11,761)    (33,178)
    Insurance reserves                                   (10,832)     (8,187)
    Aircraft engine overhaul accrual                      (8,746)     (7,112)
    Capitalized interest                                   6,584       5,982
    Pension and other                                       (854)       (919)
                                                        --------    --------
    Noncurrent net deferred income tax liabilities        65,322      40,816
                                                        --------    --------
    Net deferred income tax liabilities                 $ 50,792    $ 25,804
                                                        ========    ========
     </TABLE>



                                         20
<PAGE>

     <PAGE>

     <TABLE>
     Income taxes consist of the following (in thousands):

     <CAPTION>
     Year Ended December 31                    1997         1996        1995
     ----------------------                    ----         ----        ----
     <S>                                    <C>         <C>          <C>
     Current:
        Federal                               $41,463     $12,361      $10,297
        State                                  10,443       1,900        1,250
        Foreign                                   499         542          104
                                              -------     -------      -------
                                               52,405      14,803       11,651
     Deferred:
        Depreciation and amortization           6,701       9,955       11,040
        Alternative Minimum Tax credit         21,417      (4,830)      (5,571)
        Insurance reserves                     (3,342)     (2,811)        (522)
        Aircraft engine overhaul accrual       (1,634)      1,027          307
        Employee benefits                        (459)       (867)      (1,027)
        Other                                   2,305       1,223          (64)
                                              -------     -------      -------
                                               24,988       3,697        4,163
                                              -------     -------      -------
                                              $77,393     $18,500      $15,814
                                              =======     =======      =======
     </TABLE>

     <TABLE>
     The following table summarizes the major differences between the actual
     income tax provision and taxes computed at the Federal statutory rate (in
     thousands):

     <CAPTION>
     Year Ended December 31                     1997        1996        1995
     ----------------------                     ----        ----        ----
     <S>                                     <C>         <C>         <C>
     Taxes computed at statutory rate of 35%   $69,113     $16,081     $13,872
     State and foreign income taxes,
         net of Federal benefit                  6,788       1,288         855
     Tax effect of nondeductible expenses        1,549       1,185       1,146
     Other                                         (57)        (54)        (59)
                                               -------     -------     -------
                                               $77,393     $18,500     $15,814
                                               =======     =======     =======
     </TABLE>



                                         21
<PAGE>

     <PAGE>
     NOTE F - LONG-TERM AND SUBORDINATED DEBT

     <TABLE>
     Long-term and subordinated debt consist of the following:

     <CAPTION>
     December 31                                            1997        1996
     -----------                                            ----        ----
                                                             (In thousands)
     <S>                                                <C>          <C>
     LONG-TERM DEBT:
       Money market lines of credit, effective rate
          of 7.4% on December 31, 1997                   $ 30,000      $ 43,500
       Senior notes, 8.875%, due December, 2002           100,000       100,000
       Senior notes, 7.35%, due September, 2005           100,000       100,000
       Refunding revenue bonds, effective rate of
          4.2% on December 31, 1997, due June 2011         13,200        13,200
       Revolving credit notes payable to banks                 --       145,000
       Other                                                7,740         8,093
                                                         --------      --------
                                                          250,940       409,793
       Less current portion                                   381           353
                                                         --------      --------
                                                         $250,559      $409,440
                                                         ========      ========
     SUBORDINATED DEBT:
       Convertible subordinated debentures                     --      $115,000
                                                         ========      ========
     </TABLE>

          The Company has a revolving bank credit agreement providing for a
     total commitment of $250,000,000.  Interest rates for borrowings
     outstanding are generally determined by maturities selected and prevailing
     market conditions.  The agreement expires May 31, 2001. The Company was in
     compliance with covenants of the revolving credit agreement during 1997,
     1996, and 1995, including net worth restrictions which limit the payment of
     dividends ($301,719,000 of retained earnings was not restricted at
     December 31, 1997).
          The Company has available $50,000,000 of financing under uncommitted
     money market lines of credit with several banks.  These facilities bear
     interest at rates that vary with the banks' cost of funds and are typically
     less than the prevailing bank prime rate.  The average interest rate on
     these borrowings was 5.9% for 1997.  These credit lines are used in
     conjunction with the revolving credit agreement to facilitate settlement
     and accommodate short-term borrowing fluctuations.
          The Company has classified the borrowings outstanding under the money
     market lines of credit as long-term.  These amounts will be refinanced
     under the revolving credit agreement.
          The Company's tax-exempt airport facilities refunding bonds carry no
     sinking fund requirements and bear interest at weekly adjustable rates.
     The average interest rate on these borrowings was 3.7% during 1997.
     Payment of principal and interest is secured by an irrevocable bank letter
     of credit that is collateralized by a mortgage on certain airport
     properties which have a net carrying value of $51,763,000 at December 31,
     1997.
          In August 1997, the Company called for the redemption of its 6.75%
     convertible subordinated debentures due in 2001.  This transaction resulted
     in the issuance of approximately 6,474,000 shares of common stock as
     substantially all debenture holders elected conversion rather than
     redemption.

                                         22
<PAGE>

     <PAGE>
          The scheduled annual principal payments on long-term debt for the next
     five years are $381,000, $410,000, $442,000, $30,476,000, and $100,513,000
     for 1998 through 2002, respectively.
          The fair value information shown in Note B reflects values for the
     Company's senior notes and, for 1996, convertible subordinated debentures
     based on quoted market prices for the same issues.  The carrying value of
     the Company's remaining long-term financial debt instruments approximate
     fair value primarily because of the repricing frequency of the instruments.

     NOTE G - COMMITMENTS AND CONTINGENCIES

     OPERATING LEASES
          The Company is obligated under various long-term operating lease
     agreements for certain equipment and for a substantial portion of its
     facilities.  These leases expire at various dates through 2016.  Rental
     expense for 1997, 1996, and 1995 was $115,350,000, $105,331,000, and
     $97,461,000, respectively.

     <TABLE>
     Rental commitments under long-term operating leases at December 31, 1997
     total $439,895,000 and are payable as follows (in thousands):

     <CAPTION>
                                                         Facilities   Equipment
                                                         ----------   ---------
     <S>                                                <C>          <C>
     1998                                                 $ 65,492      $25,692
     1999                                                   64,228       22,053
     2000                                                   56,568        8,742
     2001                                                   46,695        2,253
     2002                                                   39,153          706
     2003 and beyond                                       107,813          500
     </TABLE>

     COMMITMENTS
          The Company has entered into firm agreements to purchase 10 Boeing 767
     and 3 McDonnell Douglas DC-9 aircraft at various dates through 2000.
     Additionally, the Company will exercise purchase options in 1998 on 3
     leased DC-8 aircraft it currently operates.  The Company also has
     commitments to purchase 16 Stage III hush kits for its DC-8 and DC-9
     aircraft at various dates through 1999.  At December 31, 1997, cash
     deposits of $3,000,000 had been made toward these purchases.  Additional
     deposits and payments for these acquisitions will approximate $105,302,000,
     $71,897,000, and $53,800,000 for 1998 through 2000, respectively.
          At December 31, 1997, the Company had fuel contracts, some extending
     through October 1998, covering a monthly notional sum of between 2.5
     million to 10 million gallons, which represents between 15% and 70% of
     prospective average monthly consumption of jet fuel.  Settlement payments
     of $1,682,000 and $3,016,000 related to these contracts were received
     during 1997 and 1996, respectively, with no payments being received in
     1995.  No settlement payments were made during 1997, 1996 or 1995.  The
     fair market value of these contracts was a liability of approximately
     $1,060,000 at December 31, 1997 and an asset of $3,798,000 at December 31,
     1996.

     CONTINGENCIES
          In the normal course of business, the Company has various legal claims
     and other contingent matters outstanding.  Management believes that any
     ultimate liability arising from these actions would not have a material


                                         23
<PAGE>

     <PAGE>
     adverse effect on the Company's financial condition or results of
     operations as of and for the year ended December 31, 1997.



                                         24
<PAGE>

     <PAGE>
     NOTE H - POSTRETIREMENT PLANS

     PENSIONS
          The Company has trusteed qualified retirement plans for all employees
     not covered by multi-employer plans to which the Company contributes under
     terms of various collective bargaining agreements.  The Company's
     retirement plans consist of defined contribution profit sharing and capital
     accumulation plans and defined benefit minimum monthly retirement income
     plans.
          The capital accumulation plans are funded by both voluntary employee
     salary deferrals of up to 16% of annual compensation and by employer
     matching contributions of 35% of employee salary deferrals up to 6% of
     annual compensation.  The Company's matching contribution expense was
     $5,499,000, $4,987,000, and $3,823,000 for 1997, 1996, and 1995,
     respectively.
          Contributions to the profit sharing plans are made at the discretion
     of the Board of Directors.  However, a basic formula has been followed for
     contributions of 7% of earnings before taxes up to a specific profit level
     plus 14% of earnings in excess of that level.  The Company's profit sharing
     expense was $26,613,000, $3,459,000, and $2,984,000 for 1997, 1996, and
     1995, respectively.  The profit sharing plans hold 970,052 shares of the
     Company's common stock at December 31, 1997, representing 1.9% of
     outstanding shares.
          The profit sharing plans are intended to be a primary retirement
     benefit.  The minimum monthly retirement income plans guarantee a minimum
     level of monthly pension income for those not accruing sufficient balances
     in the profit sharing plans.  The Company's funding of the plans is within
     a range required by ERISA.

     <TABLE>
     Net minimum monthly plan pension expense included the following components
     (in thousands):

     <CAPTION>
    Year Ended December 31                             1997      1996      1995
    ----------------------                             ----      ----      ----
    <S>                                             <C>       <C>       <C>
    Service cost benefits earned during the period  $ 8,844   $ 6,929   $ 4,664
    Interest cost on projected benefit obligation     5,747     4,166     3,017
    Actual return on plan assets                     (7,286)   (5,211)   (4,751)
    Net amortization and deferral                     5,153     4,213     4,036
                                                    -------   -------   -------
    Net pension expense                             $12,458   $10,097   $ 6,966
                                                    =======   =======   =======
     </TABLE>



                                         25
<PAGE>

     <PAGE>
     <TABLE>
     The following is a summary of the minimum monthly plan funded status (in
     thousands):
     <CAPTION>
     December 31                                                1997       1996
     -----------                                                ----       ----
     <S>                                                     <C>        <C>
     Projected benefit obligation for service
         rendered to date                                    $98,462    $64,780
     Plan assets at fair market value,
         primarily marketable securities                      60,889     42,640
                                                             -------    -------
     Projected benefit obligation in excess of plan assets    37,573     22,140
     Unrecognized prior service cost                           1,802       (438)
     Unrecognized net losses from past experience
         different from that assumed                         (26,089)   (11,131)
     Unrecognized net transition obligation                      (89)      (118)
                                                             -------    -------
     Pension liability included in
         consolidated balance sheets                         $13,197    $10,453
                                                             =======    =======
     Actuarial present value of accumulated benefit
         obligation, including vested benefits of
         $54,370,000 and $33,910,000, respectively           $57,716    $36,913
                                                             =======    =======
     </TABLE>

          Effective January 1, 1997, the Company amended the minimum monthly
     income retirement plan covering a certain group of employees which improved
     retirement benefits primarily through a change in the benefit formula.
          The Company also has non-qualified, unfunded supplemental retirement
     plans for certain employees and key executives which provides defined
     retirement benefits that supplement those provided by the Company's
     qualified retirement plans.  Pension expense for these plans were
     $2,588,000, $1,825,000, and $1,405,000 in 1997, 1996, and 1995,
     respectively.  The plans' projected benefit obligations, accumulated
     benefit obligations and accrued pension liability was $9,600,000,
     $6,885,000, and $8,008,000 at December 31, 1997 and $6,500,000, $3,455,000,
     and $5,428,000 at December 31, 1996.



                                         26
<PAGE>

     <PAGE>
     <TABLE>
     Assumptions used in determining minimum monthly and supplemental retirement
     pension obligations were as follows:

     <CAPTION>
                                                     1997      1996      1995
                                                     ----      ----      ----
     <S>                                           <C>       <C>       <C>
     Discount rate                                   7.0%      7.5%      7.0%
     Rate of compensation increase (pilots)          6.5%      6.5%      5.5%
     Rate of compensation increase (non pilots)      5.0%      5.0%      5.0%
     Long-term rate of return on assets              8.0%      8.0%      8.0%
     </TABLE>

          The Company additionally contributes to multi-employer defined benefit
     pension plans for substantially all employees covered under collective
     bargaining agreements.  Total expense of these plans was $34,106,000,
     $28,773,000, and $24,278,000 for 1997, 1996, and 1995, respectively.

     HEALTH CARE BENEFITS
          The Company provides postretirement health care benefits for employees
     and qualifying dependents who have met certain eligibility requirements and
     who are not covered by other plans to which the Company contributes, such
     as collectively bargained plans.  The Company's plan is currently unfunded.
          The accumulated postretirement benefit obligation was $7,189,000 and
     $5,039,000 at December 31, 1997 and 1996, respectively, and $6,545,000 and
     $5,593,000 has been accrued in Other Liabilities in the Consolidated
     Balance Sheets.  Postretirement benefit expense was $1,080,000, $1,066,000,
     and $861,000, for 1997, 1996, and 1995, respectively.
          The assumed health care cost trend rate used in measuring benefit
     costs was 8% for 1997, decreasing each successive year to a 5% annual
     growth rate in 2000, and thereafter.  A 1% increase or decrease in the
     assumed health care cost trend rate for each year would not have a material
     effect on the accumulated postretirement benefit obligation or cost as of
     or for the year ended December 31, 1997.  The assumed discount rate used in
     determining the accumulated postretirement benefit obligation was 7.0% and
     7.5% at December 31, 1997 and 1996, respectively.
          The Company also contributes to multi-employer health and welfare
     plans for substantially all employees covered under collective bargaining
     agreements.  Portions of the these contributions, which cannot be
     disaggregated, relate to postretirement benefits for plan participants.
     Total expense of these plans was $38,499,000, $34,474,000, and $28,968,000
     for 1997, 1996, and 1995, respectively.



                                         27
<PAGE>

     <PAGE>
     NOTE I - SHAREHOLDERS' EQUITY

     <TABLE>
     Changes in shareholders' equity consist of the following (in thousands):

     <CAPTION>
                                                Additional
                                       Common     Paid-In    Retained  Treasury
                                        Stock     Capital    Earnings    Stock
                                       ------     -------    --------   -------
     <S>                              <C>       <C>         <C>        <C>
     BALANCE at JANUARY 1, 1995       $42,572   $163,083    $182,714   $  (971)
       Net earnings available
           to common shareholders                             23,544
       Conversion of redeemable
           preferred stock                 90        962
       Common stock dividends paid                            (6,317)
       Exercise of stock options          134        504
                                      -------   --------    --------   -------
     BALANCE at DECEMBER 31, 1995      42,796    164,549     199,941      (971)
       Net earnings available
           to common shareholders                             27,174
       Conversion of redeemable
           preferred stock                337      3,610
       Common stock dividends paid                            (6,341)
       Exercise of stock options          110        625
                                      -------   --------    --------   -------
     BALANCE at DECEMBER 31, 1996      43,243    168,784     220,774      (971)
       Net earnings available
           to common shareholders                            120,072
       Conversion of subordinated
           debentures                   6,474    108,099
       Common stock dividends paid                            (6,763)
       Exercise of stock options          711     10,326                    43
       Contribution of treasury stock
           to profit sharing plans                                         123
                                      -------   --------    --------   -------
     BALANCE at DECEMBER 31, 1997     $50,428   $287,209    $334,083   $  (805)
                                      =======   ========    ========   =======
     </TABLE>


                                         28
<PAGE>

     <PAGE>
     NOTE J - STOCK OPTIONS

     The Company has three fixed option plans which reserve shares of the
     Company's common stock for issuance to officers, directors and key
     employees.  Options granted under these shareholder approved plans are
     issued at the fair market value of the Company's stock on the date of grant
     and become exercisable over a period of six months to three years, expiring
     ten years from the date of grant. A total of 6,100,000 shares may be
     granted under these plans of which 3,042,106 is available for future grants
     at December 31, 1997. A summary of the Company's stock option activity and
     related information is as follows:

     <TABLE>
     <CAPTION>
     Year Ended December 31                     1997        1996        1995
     ----------------------                     ----        ----        ----
     <S>                                     <C>         <C>         <C>
     Outstanding at beginning of year        2,555,186   2,269,360   2,083,642
          Granted                              442,580     436,920     386,570
          Exercised                           (797,578)   (127,318)   (163,932)
          Canceled                             (11,174)    (23,776)    (36,920)
                                             ---------   ---------   ---------
     Outstanding at end of year              2,189,014   2,555,186   2,269,360
                                             =========   =========   =========
     Exercisable at end of year              1,178,058   1,656,744   1,480,000
                                             =========   =========   =========
     </TABLE>

     <TABLE>
     Weighted average option price information is as follows:

     <CAPTION>
     Year Ended December 31                        1997       1996       1995
     ----------------------                        ----       ----       ----
     <S>                                        <C>        <C>        <C>
     Outstanding at beginning of year             $11.61     $11.06     $10.55
          Granted                                  13.63      13.00      11.57
          Exercised                                11.04       6.31       5.26
          Canceled                                 12.94      13.34      14.09
          Outstanding at end of year               12.22      11.61      11.06
     Exercisable at end of year                    11.53      10.73       9.62
     </TABLE>



                                         29
<PAGE>

     <PAGE>
     <TABLE>
     Information related to the number of options outstanding, weighted average
     price per share and remaining life of significant option groups outstanding
     at December 31, 1997 is as follows:

     <CAPTION>
                            Outstanding                     Exercisable
                   ----------------------------    ----------------------------
                                         Life                            Life
      Price Range    Number    Price   in Years     Number     Price   in Years
      -----------    ------    -----   --------     ------     -----   --------
     <S>           <C>        <C>      <C>         <C>       <C>       <C>
     $ 3.31-$ 9.25   324,452   $ 6.50     1.2       324,452   $ 6.50      1.2
     $11.06-$14.25 1,694,642    12.64     7.0       683,686    12.10      5.0
     $18.06-$18.88   169,920    18.84     6.1       169,920    18.84      6.1
     </TABLE>

     <TABLE>
     The Company has elected to follow Accounting Principles Board Opinion No.
     25, _Accounting for Stock Issued to Employees_ and related interpretations
     in accounting for its stock option plans and accordingly no compensation
     expense has been recognized in the Consolidated Statements of Net Earnings.
     Had compensation expense been measured under the fair value provisions of
     Statement of Financial Accounting Standards (SFAS) No. 123, _Accounting for
     Stock-Based Compensation_, the Company's Net Earnings Available to Common
     Shareholders and Earnings Per Share for 1997, 1996 and 1995 would have been
     reduced to the pro forma amounts shown below.  In accordance with SFAS No.
     123, pro forma information does not include compensation expense attributed
     to 1996 and 1995 from options granted prior to 1995.

     <CAPTION>
     Year Ended December 31                            1997      1996      1995
     ----------------------                            ----      ----      ----
     <S>                                               <C>       <C>
     Net Income Available to Common Shareholders
     (in thousands):
          As reported                                $120,072  $ 27,174  $ 23,544
          Pro forma                                   118,084    26,086    23,020

     Diluted Net Earnings Per Common Share:
          As reported                                 $2.44     $ .64     $ .55
          Pro forma                                    2.40       .61       .54
     </TABLE>



                                         30
<PAGE>

     <PAGE>
     <TABLE>
     The weighted average fair value for options granted in 1997, 1996 and 1995,
     computed utilizing the Black-Scholes option-pricing model,  was $5.90,
     $4.67 and $4.17, respectively. Significant assumptions used in the
     estimation of fair value and compensation expense are as follows:

     <CAPTION>
     Year Ended December 31                  1997         1996         1995
     ----------------------                  ----         ----         ----
     <S>                                  <C>          <C>          <C>
     Weighted expected life (years)           6.7          6.6          6.1
     Weighted risk free interest rate         6.3%         5.3%         7.4%
     Weighted volatility                     36.6%        36.9%        38.4%
     Dividend yield                           1.1%         1.2%         1.3%
     </TABLE>


                                         31
<PAGE>

     <PAGE>
     NOTE K - EARNINGS PER SHARE

     <TABLE>
     Net earnings and average shares used in basic and diluted earnings per
     share calculations were as follows:

     <CAPTION>
     Year Ended December 31                   1997         1996         1995
     ----------------------                   ----         ----         ----
                                          (In thousands except per share data)
     <S>                                  <C>          <C>          <C>
     NET EARNINGS
        Net Earnings                        $120,072     $ 27,445     $ 23,820
        Less preferred stock dividends            --          271          276
                                            --------     --------     --------
        Basic net earnings available to
        common shareholders                  120,072       27,174       23,544
           Convertible subordinated
           debentures                          2,969           --           --
                                            --------     --------     --------
        Diluted net earnings available to
        common shareholders including
        assumed conversions                 $123,041     $ 27,174     $23,544
                                            ========     ========     ========
     SHARES
        Basic weighted average shares
        outstanding                           44,883       42,266       42,100
           Stock options                         939          307          333
           Convertible subordinated
           debentures                          4,517           --           --
                                            --------     --------     --------
        Diluted weighted average shares
        outstanding                           50,339       42,573       42,433
                                            ========     ========     ========
     NET EARNINGS PER SHARE
        Basic                                  $2.68        $ .64        $ .56
        Diluted                                $2.44        $ .64        $ .55
                                            ========     ========     ========
     </TABLE>

     The above reconciliation of diluted earnings per share excludes certain
     common shares issuable under stock option plans because the options'
     exercise price was greater than the average market price of the common
     shares.  Also excluded are common shares issuable under convertible
     securities arrangements since assuming conversion would have had the effect
     of increasing earnings per share.


                                         32
<PAGE>

     <PAGE>
     <TABLE>
     The following is a summary of these excluded common shares (in thousands):

     <CAPTION>
     Year Ended December 31                   1997         1996         1995
                                              ----         ----         ----
                                          (In thousands except per share data)
     <S>                                  <C>          <C>          <C>
     Stock options                               --          910          534
     Convertible securities -
        Subordinated debentures                  --        6,479        6,479
        Redeemable preferred stock               --          328          334
                                             ------       ------       ------
     Excluded common shares                      --        7,717        7,347
                                             ======       ======       ======
     </TABLE>


                                         33
<PAGE>

     <PAGE>
     NOTE L - SEGMENT INFORMATION

          Substantially all of the Company's revenues are derived from domestic
     and international transportation and/or forwarding of air freight and
     express shipments.  Domestic is defined as any shipment with an origin and
     destination within the U.S., Puerto Rico or Canada.  A substantial portion
     of international revenue originates in the U.S. ($279,532,000 in 1997,
     $273,586,000 in 1996, and $279,164,000 in 1995).
          The determination of operating income of domestic and international
     operations requires that certain costs incurred in the U.S. be allocated to
     international operations

     <TABLE>
     <CAPTION>
     Year Ended December 31                   1997         1996         1995
     ----------------------                   ----         ----         ----
                                                      (In thousands)
     <S>                                  <C>          <C>          <C>
     Revenues:
        Domestic                          $2,514,737   $2,108,670   $1,871,163
        International                        397,672      375,636      368,188
                                          ----------   ----------   ----------
                                          $2,912,409   $2,484,306   $2,239,351
                                          ==========   ==========   ==========
     Earnings from Operations:
        Domestic                          $  219,630   $   71,809   $   67,765
        International                          5,625        7,372        1,216
        Interest, net                        (27,790)     (33,236)     (29,347)
                                          ----------   ----------   ----------
     Earnings Before Income Taxes         $  197,465   $   45,945   $   39,634
                                          ==========   ==========   ==========
     Identifiable Assets:
        Domestic                          $1,288,180   $1,229,011   $1,148,056
        International                         77,793       78,411       69,328
                                          ----------   ----------   ----------
                                          $1,365,973   $1,307,422   $1,217,384
                                          ==========   ==========   ==========
     </TABLE>


                                         34
<PAGE>

     <PAGE>
     NOTE M - LOSS RELATED TO AIRCRAFT ACCIDENT

          In December 1996, the Company suffered the loss of a DC-8-63 aircraft
     during a routine maintenance check flight.  There were no survivors among
     the six persons aboard.  Costs associated with the accident were
     approximately $3,737,000 and include certain amounts for self insured
     retention of workers' compensation, loss on the retirement of the aircraft
     (net of insurance recoveries), and other costs specific to the accident.
     Aircraft property insurance recoveries of $18,000,000 were received in
     January 1997 and was classified with Prepaid Expenses and Other in the
     Consolidated Balance Sheet at December 31, 1996.
          To date, no significant actions have occurred nor is management
     expecting or aware of any threatened litigation, claims, or other actions
     specific to the accident which could have a material adverse effect on the
     Company's financial condition or results of operations as of and for the
     year ended December 31, 1997.


                                         35
<PAGE>

     <PAGE>
     NOTE N - SUPPLEMENTAL GUARANTOR INFORMATION

          In connection with the issuance of $200,000,000 of Senior Notes
     (Notes) certain of the Company's subsidiaries (collectively, "Guarantors")
     have fully and unconditionally guaranteed, on a joint and several basis,
     the Company's obligations to pay principal, premium, if any, and interest
     with respect to the Notes.  The Guarantors are ABX Air, Inc. (ABX) and
     Airborne Forwarding Corporation (AFC), which are wholly-owned by the
     Company, and Airborne FTZ, Inc. (FTZ) and Wilmington Air Park, Inc. (WAP),
     which are wholly-owned subsidiaries of ABX.  Non-guarantor subsidiaries'
     assets, liabilities, revenues and net earnings are inconsequential both
     individually and on a combined basis in comparison to the Company's
     consolidated financial statement totals.
          Management does not consider disclosure of separate subsidiary
     financial statements for each Guarantor to be material.  Summarized
     financial information of the Guarantors on a combined basis is as follows
     (in thousands):

     <TABLE>
     <CAPTION>
     Balance Sheet Information:

     December 31                                            1997        1996
     -----------                                            ----        ----
     <S>                                                <C>          <C>
     Current assets                                      $ 45,103     $ 63,345
     Property and equipment, net                          784,555      739,470
     Other noncurrent assets                                7,487       11,469
     Current liabilities                                   98,791       97,071
     Long-term debt                                        20,559       20,940
     Other noncurrent liabilities                          94,424       87,284
     Intercompany payable                                 377,019      426,878
     </TABLE>

     <TABLE>
     <CAPTION>
     Earnings Statement Information:

     Year Ended December 31                    1997         1996        1995
     ----------------------                    ----         ----        ----
     <S>                                    <C>         <C>          <C>
     Revenues - intercompany                 $900,428    $767,972     $668,592
     Revenues - third-party                    72,763      72,702       55,674
     Operating expenses                       873,213     778,392      662,632
     Earnings from operations                  99,978      62,282       61,634
     Net earnings                              64,239      27,229       28,704
     </TABLE>


                                         36
<PAGE>

     <PAGE>
          ABX is a certificated air carrier which owns and operates the domestic
     express cargo services for which the Company is the sole customer.  ABX
     also offers air charter services on a limited basis to third-party
     customers.  FTZ owns certain aircraft parts inventory which it sells
     primarily to ABX, with limited sales to third-party customers.  FTZ is also
     the holder of a foreign trade zone certificate at Wilmington airport
     property.  WAP is the owner of the Wilmington airport property which
     includes the Company's main sort facility, aircraft maintenance facilities,
     runways and related airport facilities and airline administrative and
     training facilities.  ABX is the only occupant and customer of WAP.  AFC,
     d.b.a. Sky Courier, provides expedited courier services and regional
     logistics warehousing primarily to third-party customers.
          Investment balances and revenues between Guarantors have been
     eliminated for purposes of presenting the above summarized financial
     information.
          Intercompany revenues and net earnings recorded by ABX, FTZ, and WAP
     are controlled by the Company and are based on various discretionary
     factors.  Intercompany payable amounts represent net amounts due the
     Company by its Guarantors.  The Company provides the Guarantors with a
     majority of the cash necessary to fund operating and capital expenditure
     requirements.


                                         37
<PAGE>

     <PAGE>
     NOTE O - QUARTERLY RESULTS (Unaudited)

     <TABLE>
     The following is a summary of quarterly results of operations (in thousands
     except per share data):

     <CAPTION>
                                        1st        2nd        3rd        4th
     1997                             Quarter    Quarter    Quarter    Quarter
     ----                             -------    -------    -------    -------
     <S>                             <C>        <C>        <C>        <C>
     Revenues                        $655,522   $712,784   $788,598   $755,505
     Earnings from Operations          32,321     54,970     83,911     54,053
     Net Earnings Available
         to Common Shareholders        14,374     28,287     46,619     30,792
     Net Earnings per Common Share
       Basic                         $    .34   $    .66   $   1.05   $    .62
       Diluted                       $    .31   $    .59   $    .94   $    .60

     1996
     ----
     Revenues                        $597,909   $622,398   $612,027   $651,972
     Earnings from Operations          10,720     25,815     16,424     26,222
     Net Earnings Available
         to Common Shareholders         1,246     10,621      4,642     10,665
     Net Earnings per Common Share
       Basic                         $    .03   $    .25   $    .11   $    .25
       Diluted                       $    .03   $    .24   $    .11   $    .24
     </TABLE>


                                         38
<PAGE>


                                                                 EXHIBIT 23

INDEPENDENT AUDITORS' CONSENT

Board of Directors
Airborne Freight Corporation
Seattle, Washington

We consent to the incorporation by reference in Registration Statement Nos.
33-3713, 33-39720, 33-51651 and 33-58905 of Airborne Freight Corporation
and subsidiaries on Form S-8 of our reports dated February 13, 1998,
appearing in this Annual Report on Form 10-K of Airborne Freight
Corporation and subsidiaries for the year ended December 31, 1997.



/s/ Deloitte & Touche LLP
- -------------------------
DELOITTE & TOUCHE LLP

Seattle, Washington
March 27, 1998



<TABLE> <S> <C>

<ARTICLE> 5
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>               DEC-31-1997
<PERIOD-START>                  JAN-01-1997
<PERIOD-END>                    DEC-31-1997
<CASH>                                25,525
<SECURITIES>                               0
<RECEIVABLES>                        332,839
<ALLOWANCES>                          10,290
<INVENTORY>                           37,966
<CURRENT-ASSETS>                     426,552
<PP&E>                             1,830,793
<DEPRECIATION>                       914,462
<TOTAL-ASSETS>                     1,365,973
<CURRENT-LIABILITIES>                330,067
<BONDS>                              250,559
                      0
                                0
<COMMON>                              50,428
<OTHER-SE>                           620,487
<TOTAL-LIABILITY-AND-EQUITY>       1,365,973
<SALES>                                    0
<TOTAL-REVENUES>                   2,912,409
<CGS>                                      0
<TOTAL-COSTS>                      2,687,154
<OTHER-EXPENSES>                           0
<LOSS-PROVISION>                           0
<INTEREST-EXPENSE>                    27,790
<INCOME-PRETAX>                      197,465
<INCOME-TAX>                          77,393
<INCOME-CONTINUING>                        0
<DISCONTINUED>                             0
<EXTRAORDINARY>                            0
<CHANGES>                                  0
<NET-INCOME>                         120,072
<EPS-PRIMARY>                           2.68<F1>
<EPS-DILUTED>                           2.44<F2>
<FN>
<F1>EARNINGS PER SHARE - BASIC (IN COMPLIANCE WITH SFAS 128)
<F2>EARNINGS PER SHARE - DILUTED (IN COMPLIANCE WITH SFAS 128)
</FN>
        


</TABLE>

<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
EPS RESTATED TO COMPLY WITH SFAS 128
</LEGEND>
<RESTATED>
<MULTIPLIER> 1,000
       
<S>                             <C>                  <C>                  <C>
<PERIOD-TYPE>                   3-MOS                6-MOS                9-MOS
<FISCAL-YEAR-END>               DEC-31-1997          DEC-31-1997          DEC-31-1997
<PERIOD-START>                  JAN-01-1997          JAN-01-1997          JAN-01-1997
<PERIOD-END>                    MAR-31-1997          JUN-30-1997          SEP-30-1997
<CASH>                                10,678               13,857               22,156
<SECURITIES>                               0                    0                    0
<RECEIVABLES>                        312,059              315,608              355,414
<ALLOWANCES>                           8,530                8,855               10,040
<INVENTORY>                           36,617               37,734               36,693
<CURRENT-ASSETS>                     390,177              401,771              443,941
<PP&E>                             1,726,110            1,724,342            1,759,020
<DEPRECIATION>                       862,222              859,337              878,734
<TOTAL-ASSETS>                     1,282,006            1,290,998            1,348,751
<CURRENT-LIABILITIES>                275,398              294,422              321,408
<BONDS>                              481,378              435,285                    0
                      0                    0                    0
                                0                    0                    0
<COMMON>                              43,281<F1>           43,371<F1>           50,230<F1>
<OTHER-SE>                           402,826<F1>          430,375<F1>          588,254<F1>
<TOTAL-LIABILITY-AND-EQUITY>       1,282,006            1,290,998            1,348,751
<SALES>                                    0                    0                    0
<TOTAL-REVENUES>                     655,522            1,368,306            2,156,904
<CGS>                                      0                    0                    0
<TOTAL-COSTS>                        623,201            1,281,015            1,985,702
<OTHER-EXPENSES>                           0                    0                    0
<LOSS-PROVISION>                           0                    0                    0
<INTEREST-EXPENSE>                     8,447               16,496               23,522
<INCOME-PRETAX>                       23,874               70,795              147,680
<INCOME-TAX>                           9,500               28,134               58,400
<INCOME-CONTINUING>                   14,374               42,661               89,280
<DISCONTINUED>                             0                    0                    0
<EXTRAORDINARY>                            0                    0                    0
<CHANGES>                                  0                    0                    0
<NET-INCOME>                          14,374               42,661               89,280
<EPS-PRIMARY>                           0.34<F1><F2>         0.66<F1><F2>         1.05<F1><F2>
<EPS-DILUTED>                           0.31<F1><F3>         0.59<F1><F3>         0.94<F1><F3>
<FN>
<F1> RESTATED TO REFLECT TWO-FOR-ONE STOCK SPLIT COMPLETED FEBRUARY 1998.
<F2> EARNINGS PER SHARE - BASIC (IN COMPLIANCE WITH SFAS 128)
<F3> EARNINGS PER SHARE - DILUTED (IN COMPLIANCE WITH SFAS 128)
</FN>
        


</TABLE>

<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
EPS RESTATED TO COMPLY WITH SFAS 128
</LEGEND>
<RESTATED>
<MULTIPLIER> 1,000
       
<S>                             <C>                 <C>                 <C>                 <C>                 <C>
<PERIOD-TYPE>                   12-MOS              12-MOS              3-MOS               6-MOS               9-MOS
<FISCAL-YEAR-END>               DEC-31-1995         DEC-31-1996         DEC-31-1996         DEC-31-1996         DEC-31-1996
<PERIOD-START>                  JAN-01-1995         JAN-01-1996         JAN-01-1996         JAN-01-1996         JAN-01-1996
<PERIOD-END>                    DEC-31-1995         DEC-31-1996         MAR-31-1996         JUN-30-1996         SEP-30-1996
<CASH>                               17,906              35,816              12,163              12,362              10,765
<SECURITIES>                              0                   0                   0                   0                   0
<RECEIVABLES>                       267,158             295,860             267,998             270,990             269,276
<ALLOWANCES>                          7,750               8,345               7,875               7,915               7,990
<INVENTORY>                          33,792              34,761              33,039              35,645              35,221
<CURRENT-ASSETS>                    352,128             415,222             345,857             350,836             344,607
<PP&E>                            1,582,481           1,695,730           1,612,119           1,662,780           1,711,118
<DEPRECIATION>                      739,778             829,103             775,404             808,162             844,604
<TOTAL-ASSETS>                    1,217,384           1,307,422           1,211,361           1,230,548           1,234,985
<CURRENT-LIABILITIES>               260,529             273,765             247,310             248,436             241,435
<BONDS>                             479,621             524,440             487,736             493,649             501,061
                 3,948                   0               3,948                   0                   0
                               0                   0                   0               3,948               3,948
<COMMON>                             42,796<F1>          43,243<F1>          42,889<F1>          42,899<F1>          42,899<F1>
<OTHER-SE>                          363,519<F1>         388,587<F1>         363,554<F1>         372,687<F1>         375,739<F1>
<TOTAL-LIABILITY-AND-EQUITY>      1,217,384           1,307,422           1,211,361           1,230,548           1,234,985
<SALES>                                   0                   0                   0                   0                   0
<TOTAL-REVENUES>                  2,239,351           2,484,306             597,909           1,220,307           1,832,334
<CGS>                                     0                   0                   0                   0                   0
<TOTAL-COSTS>                     2,170,370           2,405,125             587,189           1,183,772           1,779,375
<OTHER-EXPENSES>                          0                   0                   0                   0                   0
<LOSS-PROVISION>                          0                   0                   0                   0                   0
<INTEREST-EXPENSE>                   29,347              33,236               8,341              16,532              24,875
<INCOME-PRETAX>                      39,634              45,945               2,379              20,003              28,084
<INCOME-TAX>                         15,814              18,500               1,065               8,000              11,370
<INCOME-CONTINUING>                       0                   0                   0              12,003              16,714
<DISCONTINUED>                            0                   0                   0                   0                   0
<EXTRAORDINARY>                           0                   0                   0                   0                   0
<CHANGES>                                 0                   0                   0                   0                   0
<NET-INCOME>                         23,820              27,445               1,246              11,867              16,509
<EPS-PRIMARY>                          0.56<F1><F2>        0.64<F1><F2>        0.03<F1><F2>        0.25<F1><F2>        0.11<F1><F2>
<EPS-DILUTED>                          0.55<F1><F3>        0.64<F1><F3>        0.03<F1><F3>        0.25<F1><F3>        0.11<F1><F3>

<FN>
<F1> RESTATED TO REFLECT TWO-FOR-ONE STOCK SPLIT COMPLETED FEBRUARY 1998.
<F2> EARNINGS PER SHARE - BASIC (IN COMPLIANCE WITH SFAS 128)
<F3> EARNINGS PER SHARE - DILUTED (IN COMPLIANCE WITH SFAS 128)
</FN>
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission