<PAGE> PAGE 1
000 B000000 01/31/95
000 C000000 0000030137
000 D000000 N
000 E000000 NF
000 F000000 Y
000 G000000 N
000 H000000 N
000 I000000 3.0
000 J000000 A
001 A000000 STRATTON MONTHLY DIVIDEND SHARES, INC.
001 B000000 811-2240
001 C000000 6109410255
002 A000000 610 WEST GERMANTOWN PIKE, SUITE 300
002 B000000 PLYMOUTH MEETING
002 C000000 PA
002 D010000 19462
002 D020000 1050
003 000000 N
004 000000 N
005 000000 N
006 000000 N
007 A000000 N
007 B000000 0
007 C010100 1
007 C010200 2
007 C010300 3
007 C010400 4
007 C010500 5
007 C010600 6
007 C010700 7
007 C010800 8
007 C010900 9
007 C011000 10
008 A000001 STRATTON MANAGEMENT COMPANY, INC.
008 B000001 A
008 C000001 801-8681
008 D010001 PLYMOUTH MEETING
008 D020001 PA
008 D030001 19462
008 D040001 1050
010 A000001 FUND/PLAN SERVICES, INC.
010 B000001 34910
010 C010001 CONSHOHOCKEN
010 C020001 PA
010 C030001 19428
010 C040001 0874
011 A000001 FUND/PLAN BROKER SERVICES, INC.
011 B000001 8-41540
011 C010001 CONSHOHOCKEN
011 C020001 PA
011 C030001 19428
<PAGE> PAGE 2
011 C040001 0874
012 A000001 FUND/PLAN SERVICES, INC.
012 B000001 84-932
012 C010001 CONSHOHOCKEN
012 C020001 PA
012 C030001 19428
012 C040001 0874
013 A000001 TAIT, WELLER & BAKER
013 B010001 PHILADELPHIA
013 B020001 PA
013 B030001 19102
013 B040001 1707
014 A000001 FUND/PLAN BROKER SERVICES, INC.
014 B000001 8-41540
015 A000001 NATIONAL WESTMINSTER BANK, NJ
015 B000001 C
015 C010001 JERSEY CITY
015 C020001 NJ
015 C030001 07302
015 E010001 X
015 A000002 THE BANK OF NEW YORK
015 B000002 C
015 C010002 NEW YORK
015 C020002 NY
015 C030002 10286
015 E010002 X
018 000000 Y
019 A000000 Y
019 B000000 3
019 C000000 STRATTNFDS
020 A000001 1. INTERSTATE/JOHNSON LANE CORP.
020 B000001 56-0276690
020 C000001 95
020 A000002 2. PAINE WEBBER JACKSON & CURTIS INC.
020 B000002 13-2638166
020 C000002 28
020 A000003 3. STANDARD & POORS SECURITIES, INC.
020 B000003 13-2671951
020 C000003 23
020 A000004 4. BEAR STEARNS & CO., INC.
020 B000004 13-3299429
020 C000004 19
020 A000005 5. ALEX BROWN & SONS INC.
020 B000005 52-1319768
020 C000005 16
020 A000006 6. WILLIAM O'NEIL & CO INC.
020 B000006 95-2269163
020 C000006 16
020 A000007 7. LEHMAN BROTHERS SECURITIES INC.
020 B000007 13-2518466
020 C000007 10
<PAGE> PAGE 3
020 A000008 8. FRANK RUSSELL SECURITIES
020 B000008 91-0604934
020 C000008 10
020 A000009 9. FIRST BOSTON CORP.
020 B000009 13-5659485
020 C000009 10
020 A000010 10.LEGG MASON WOOD WALKER, INC.
020 B000010 52-0902557
020 C000010 10
021 000000 275
022 A000001 1. GENERAL MOTORS ACCEPTANCE CORP
022 B000001 38-0572512
022 C000001 83115
022 D000001 0
022 A000002 2. AMERICAN EXPRESS CREDIT CORP.
022 B000002 13-2985263
022 C000002 32490
022 D000002 0
022 A000003 3. SEARS ROEBUCK ACCEPTANCE CORP.
022 B000003 71-0211822
022 C000003 28117
022 D000003 0
022 A000004 4. FORD MOTORS CREDIT CORP.
022 B000004 38-1612444
022 C000004 23601
022 D000004 0
022 A000005 5. ASSOCIATES CORP. OF NORTH AMERICA
022 B000005 74-1494554
022 C000005 15580
022 D000005 0
022 A000006 6. GENERAL ELECTRIC CAPITAL CORP.
022 B000006 13-1500700
022 C000006 8015
022 D000006 0
022 A000007 7. FIRST BOSTON CORP.
022 B000007 13-5659485
022 C000007 6925
022 D000007 0
022 A000008 8. NATIONAL WESTMINSTER BANK, USA
022 B000008 22-1019787
022 C000008 4994
022 D000008 1522
022 A000009 9. PRUDENTIAL FUNDING CORP.
022 B000009 22-2347336
022 C000009 5520
022 D000009 0
022 A000010 10.JEFFERIES & CO, INC.
022 B000010 95-2622900
022 C000010 1865
022 D000010 2140
023 C000000 212802
<PAGE> PAGE 4
023 D000000 3662
024 000000 N
025 A000001 DELETE
025 D000001 0
025 D000002 0
025 D000003 0
025 D000004 0
025 D000005 0
025 D000006 0
025 D000007 0
025 D000008 0
026 A000000 N
026 B000000 Y
026 C000000 N
026 D000000 Y
026 E000000 N
026 F000000 N
026 G010000 N
026 G020000 N
026 H000000 N
027 000000 Y
028 A010000 2064
028 A020000 533
028 A030000 0
028 A040000 3279
028 B010000 1884
028 B020000 532
028 B030000 0
028 B040000 4229
028 C010000 914
028 C020000 524
028 C030000 0
028 C040000 4839
028 D010000 1007
028 D020000 507
028 D030000 0
028 D040000 4896
028 E010000 6160
028 E020000 493
028 E030000 0
028 E040000 4070
028 F010000 10374
028 F020000 496
028 F030000 0
028 F040000 4235
028 G010000 22403
028 G020000 3085
028 G030000 0
028 G040000 25548
028 H000000 0
029 000000 N
<PAGE> PAGE 5
030 A000000 0
030 B000000 0.00
030 C000000 0.00
031 A000000 0
031 B000000 0
032 000000 0
033 000000 0
034 000000 N
035 000000 0
036 B000000 0
037 000000 N
038 000000 0
039 000000 Y
040 000000 N
042 A000000 0
042 B000000 0
042 C000000 0
042 D000000 0
042 E000000 0
042 F000000 0
042 G000000 0
042 H000000 0
043 000000 0
044 000000 0
045 000000 Y
046 000000 N
047 000000 Y
048 000000 0.625
048 A010000 0
048 A020000 0.000
048 B010000 0
048 B020000 0.000
048 C010000 0
048 C020000 0.000
048 D010000 0
048 D020000 0.000
048 E010000 0
048 E020000 0.000
048 F010000 0
048 F020000 0.000
048 G010000 0
048 G020000 0.000
048 H010000 0
048 H020000 0.000
048 I010000 0
048 I020000 0.000
048 J010000 0
048 J020000 0.000
048 K010000 0
048 K020000 0.000
049 000000 N
<PAGE> PAGE 6
050 000000 N
051 000000 N
052 000000 N
053 A000000 N
054 A000000 Y
054 B000000 N
054 C000000 N
054 D000000 N
054 E000000 N
054 F000000 N
054 G000000 N
054 H000000 Y
054 I000000 N
054 J000000 Y
054 K000000 N
054 L000000 N
054 M000000 Y
054 N000000 N
054 O000000 N
055 A000000 N
055 B000000 N
056 000000 Y
057 000000 N
058 A000000 N
059 000000 Y
060 A000000 Y
060 B000000 Y
061 000000 2000
062 A000000 N
062 B000000 0.0
062 C000000 0.0
062 D000000 0.0
062 E000000 0.0
062 F000000 0.0
062 G000000 0.0
062 H000000 0.0
062 I000000 0.0
062 J000000 0.0
062 K000000 0.0
062 L000000 0.0
062 M000000 0.0
062 N000000 0.0
062 O000000 0.0
062 P000000 0.0
062 Q000000 0.0
062 R000000 0.0
063 A000000 0
063 B000000 0.0
066 A000000 Y
066 B000000 N
066 C000000 N
<PAGE> PAGE 7
066 D000000 N
066 E000000 N
066 F000000 Y
066 G000000 N
067 000000 N
068 A000000 N
068 B000000 N
069 000000 N
070 A010000 Y
070 A020000 N
070 B010000 Y
070 B020000 N
070 C010000 Y
070 C020000 N
070 D010000 Y
070 D020000 N
070 E010000 Y
070 E020000 N
070 F010000 Y
070 F020000 N
070 G010000 Y
070 G020000 N
070 H010000 Y
070 H020000 N
070 I010000 N
070 I020000 N
070 J010000 N
070 J020000 N
070 K010000 N
070 K020000 N
070 L010000 Y
070 L020000 N
070 M010000 Y
070 M020000 N
070 N010000 Y
070 N020000 N
070 O010000 Y
070 O020000 N
070 P010000 N
070 P020000 N
070 Q010000 N
070 Q020000 N
070 R010000 N
070 R020000 N
071 A000000 51652
071 B000000 73757
071 C000000 130756
071 D000000 40
072 A000000 12
072 B000000 853
072 C000000 11030
<PAGE> PAGE 8
072 D000000 0
072 E000000 0
072 F000000 830
072 G000000 30
072 H000000 0
072 I000000 269
072 J000000 45
072 K000000 1
072 L000000 66
072 M000000 40
072 N000000 68
072 O000000 14
072 P000000 0
072 Q000000 26
072 R000000 19
072 S000000 21
072 T000000 0
072 U000000 0
072 V000000 0
072 W000000 27
072 X000000 1456
072 Y000000 0
072 Z000000 10427
072AA000000 0
072BB000000 17834
072CC010000 0
072CC020000 3843
072DD010000 10336
072DD020000 0
072EE000000 0
073 A010000 1.9200
073 A020000 0.0000
073 B000000 0.0000
073 C000000 0.0000
074 A000000 176
074 B000000 0
074 C000000 12672
074 D000000 9882
074 E000000 960
074 F000000 109167
074 G000000 0
074 H000000 0
074 I000000 0
074 J000000 0
074 K000000 0
074 L000000 1294
074 M000000 0
074 N000000 134151
074 O000000 0
074 P000000 0
074 Q000000 0
<PAGE> PAGE 9
074 R010000 0
074 R020000 0
074 R030000 0
074 R040000 85
074 S000000 0
074 T000000 134066
074 U010000 5397
074 U020000 0
074 V010000 24.84
074 V020000 0.00
074 W000000 0.0000
074 X000000 8819
074 Y000000 0
075 A000000 0
075 B000000 136934
076 000000 0.00
077 A000000 Y
077 B000000 Y
077 C000000 N
077 D000000 N
077 E000000 N
077 F000000 N
077 G000000 N
077 H000000 N
077 I000000 N
077 J000000 N
077 K000000 N
077 L000000 N
077 M000000 N
077 N000000 N
077 O000000 N
077 P000000 N
077 Q010000 N
077 Q020000 N
077 Q030000 N
078 000000 N
080 A000000 RELIANCE INSURANCE COMPANY
080 C000000 1050
081 A000000 Y
081 B000000 2
082 A000000 N
082 B000000 0
083 A000000 N
083 B000000 0
084 A000000 N
084 B000000 0
085 A000000 N
085 B000000 N
086 A010000 0
086 A020000 0
086 B010000 0
<PAGE> PAGE 10
086 B020000 0
086 C010000 0
086 C020000 0
086 D010000 0
086 D020000 0
086 E010000 0
086 E020000 0
086 F010000 0
086 F020000 0
SIGNATURE WILLIAM J BALTRUS
TITLE CORP. COMPLIANCE ADM
<TABLE> <S> <C>
<ARTICLE> 6
<CIK> 0000030137
<NAME> STRATTON MONTHLY DIVIDEND SHARES, INC.
<MULTIPLIER> 1
<S> <C>
<PERIOD-TYPE> 12-MOS
<FISCAL-YEAR-END> JAN-31-1995
<PERIOD-START> FEB-1-1994
<PERIOD-END> JAN-31-1995
<INVESTMENTS-AT-COST> 137535506
<INVESTMENTS-AT-VALUE> 132680762
<RECEIVABLES> 1293989
<ASSETS-OTHER> 176015
<OTHER-ITEMS-ASSETS> 0
<TOTAL-ASSETS> 134150766
<PAYABLE-FOR-SECURITIES> 0
<SENIOR-LONG-TERM-DEBT> 0
<OTHER-ITEMS-LIABILITIES> 84447
<TOTAL-LIABILITIES> 84447
<SENIOR-EQUITY> 0
<PAID-IN-CAPITAL-COMMON> 159382505
<SHARES-COMMON-STOCK> 5397491
<SHARES-COMMON-PRIOR> 5779307
<ACCUMULATED-NII-CURRENT> 90187
<OVERDISTRIBUTION-NII> 0
<ACCUMULATED-NET-GAINS> (20551629)
<OVERDISTRIBUTION-GAINS> 0
<ACCUM-APPREC-OR-DEPREC> (4854744)
<NET-ASSETS> 134066319
<DIVIDEND-INCOME> 11029922
<INTEREST-INCOME> 852650
<OTHER-INCOME> 0
<EXPENSES-NET> 1455983
<NET-INVESTMENT-INCOME> 10426589
<REALIZED-GAINS-CURRENT> (17833712)
<APPREC-INCREASE-CURRENT> (3842840)
<NET-CHANGE-FROM-OPS> (11249963)
<EQUALIZATION> 0
<DISTRIBUTIONS-OF-INCOME> 10336402
<DISTRIBUTIONS-OF-GAINS> 0
<DISTRIBUTIONS-OTHER> 0
<NUMBER-OF-SHARES-SOLD> 1506670
<NUMBER-OF-SHARES-REDEEMED> 2141485
<SHARES-REINVESTED> 252999
<NET-CHANGE-IN-ASSETS> (31731764)
<ACCUMULATED-NII-PRIOR> 0
<ACCUMULATED-GAINS-PRIOR> (2717916)
<OVERDISTRIB-NII-PRIOR> 34338
<OVERDIST-NET-GAINS-PRIOR> 0
<GROSS-ADVISORY-FEES> 829796
<INTEREST-EXPENSE> 0
<GROSS-EXPENSE> 1455983
<AVERAGE-NET-ASSETS> 135175368
<PER-SHARE-NAV-BEGIN> 28.69
<PER-SHARE-NII> 1.94
<PER-SHARE-GAIN-APPREC> (3.87)
<PER-SHARE-DIVIDEND> 1.92
<PER-SHARE-DISTRIBUTIONS> 0
<RETURNS-OF-CAPITAL> 0
<PER-SHARE-NAV-END> 24.84
<EXPENSE-RATIO> 1.08
<AVG-DEBT-OUTSTANDING> 0
<AVG-DEBT-PER-SHARE> 0
</TABLE>
