TRIARC COMPANIES INC
10-Q, 1996-08-14
BROADWOVEN FABRIC MILLS, COTTON
Previous: DUQUESNE LIGHT CO, 10-Q, 1996-08-14
Next: EAGLE EXPLORATION CO, 10QSB, 1996-08-14



- -------------------------------------------------------------------------------



                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549


                                    FORM 10-Q


(X)  QUARTERLY  REPORT  PURSUANT  TO SECTION 13 OR 15(D) OF THE  SECURITIES
     EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 1996

                                         OR

(  ) TRANSITION  REPORT  PURSUANT  TO SECTION 13 OR 15(D) OF THE  SECURITIES
     EXCHANGE ACT OF 1934

For the transition period from -------------------- to-----------------

Commission file number: 1-2207


                               TRIARC COMPANIES, INC.
               (Exact name of registrant as specified in its charter)


         Delaware                                             38-0471180
         --------                                             ----------
(State or other jurisdiction of                           (I.R.S. Employer
 incorporation or organization)                           Identification No.)


 900 Third Avenue, New York, New York                           10022
 ------------------------------------                           -----
Address of principal executive offices)                       (Zip Code)

                                   (212) 230-3000
                                   --------------
                (Registrant's telephone number, including area code)

               ---------------------------------------------------
              (Former name, former address and former fiscal year,
                          if changed since last report)


         Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days.

                                            Yes (X)     No (  )

         There were 23,884,129  shares of the registrant's  Class A Common Stock
and 5,997,622 shares of the registrant's  Class B Common Stock outstanding as of
July 31, 1996.


- -------------------------------------------------------------------------------
<PAGE>
PART I.  FINANCIAL INFORMATION
Item 1.  Financial Statements.
<TABLE>
<CAPTION>

                       TRIARC COMPANIES, INC. AND SUBSIDIARIES
                        CONDENSED CONSOLIDATED BALANCE SHEETS

                                                       December 31,    June 30,
                                                         1995 (A)        1996
                                                         --------        ----
                                                             (In thousands)
                     ASSETS                                    (Unaudited)
<S>                                                     <C>            <C>      
Current assets:
 Cash and cash equivalents...........................   $   64,205     $ 133,420
 Restricted cash and cash equivalents................       34,033         2,889
 Marketable securities...............................        7,397           437
 Receivables, net....................................      168,534        87,588
 Inventories.........................................      118,549        58,914
 Deferred income tax benefit.........................        8,848        10,630
 Prepaid expenses and other current assets ..........       11,262         9,042
                                                        ----------     ---------
   Total current assets..............................      412,828       302,920
Properties, net......................................      331,589       213,564
Unamortized costs in excess of net assets of
     acquired companies..............................      227,825       214,080
Unamortized trademarks...............................       57,146        55,176
Deferred costs and other assets......................       56,578        50,733
                                                        ----------     ---------
                                                        $1,085,966     $ 836,473
                                                        ==========     =========

           LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
 Current portion of long-term debt...................   $   83,531     $  64,572
 Accounts payable....................................       61,908        44,097
 Accrued expenses ...................................      109,119       106,345
                                                        ----------     --------
   Total current liabilities.........................      254,558       215,014
Long-term debt.......................................      763,346       564,566
Deferred income taxes................................       24,013        23,721
Deferred income and other liabilities................       23,399        22,975
Stockholders' equity (deficit):
 Common stock........................................        3,398         3,398
 Additional paid-in capital..........................      162,020       161,468
 Accumulated deficit.................................      (97,923)     (108,259)
 Treasury stock......................................      (45,931)      (45,928)
 Other  .............................................         (914)         (482)
                                                        ----------     ---------
   Total stockholders' equity .......................       20,650        10,197
                                                        ----------     ---------
                                                        $1,085,966     $ 836,473
                                                        ==========     =========
</TABLE>


(A)  Derived  from the  audited  consolidated  financial  statements  as of
     December 31, 1995.









       See accompanying notes to condensed consolidated financial statements.


                                     2



<PAGE>
<TABLE>
<CAPTION>
                       TRIARC COMPANIES, INC. AND SUBSIDIARIES
                   CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS


                                          Three months ended     Six months ended
                                                June 30,             June 30,
                                          ------------------     ----------------
                                           1995      1996        1995        1996
                                           ----      ----        ----        ----
                                           (In thousands except per share amounts)
                                                       (Unaudited)
<S>                                      <C>       <C>         <C>         <C>      
Revenues:
 Net sales..............................$265,907   $231,896    $551,718    $ 548,337
 Royalties, franchise fees and other
      revenues........................... 13,374     14,581      25,556       27,033
                                        --------   --------    --------    ---------
                                         279,281    246,477     577,274      575,370
                                        --------   --------    --------    ---------
Costs and expenses:
 Cost of sales...........................203,725    159,529     416,672      395,452
 Advertising, selling and distribution... 31,006     39,592      58,968       72,100
 General and administrative.............. 32,271     29,646      64,614       64,688
                                        --------   --------    --------    ---------
                                         267,002    228,767     540,254      532,240
                                        --------   --------    --------    ---------
  Operating profit ...................... 12,279     17,710      37,020       43,130
Interest expense.........................(20,374)   (18,922)    (39,131)     (41,063)
Other income, net........................ 10,018        559      16,832        1,797
                                        --------   --------    --------    ---------
  Income (loss) before income taxes and
     extraordinary charges...............  1,923       (653)     14,721        3,864
Provision for income taxes...............   (913)    (2,930)     (6,992)      (5,662)
                                        --------   --------    --------    ---------
  Income (loss) before extraordinary
      charges...........................   1,010     (3,583)      7,729       (1,798)
Extraordinary charges....................    --      (7,151)        --        (8,538)
                                        --------   --------    --------    ---------
  Net income (loss)......................$ 1,010   $(10,734)   $  7,729    $ (10,336)
                                         =======   ========    ========    =========

Income (loss) per share:
  Income (loss) before extraordinary
      charges............................  $ .03   $   (.12)   $    .26    $    (.06)
  Extraordinary charges..................    --        (.24)        --          (.29)
                                         -------   --------    --------    ---------
  Net income (loss)......................$   .03   $   (.36)   $    .26    $    (.35)
                                         =======   ========    ========    =========

</TABLE>

       See accompanying notes to condensed consolidated financial statements.

                                     3



<PAGE>
<TABLE>
<CAPTION>

                       TRIARC COMPANIES, INC. AND SUBSIDIARIES
                   CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS


                                                                  Six months ended
                                                                       June 30,
                                                                 ------------------
                                                                 1995          1996
                                                                 ----          ----
                                                                   (In thousands)
                                                                    (Unaudited)

<S>                                                            <C>          <C>      
Cash flows from operating activities:
 Net income (loss).............................................$ 7,729      $(10,336)
 Adjustments to reconcile net income to net cash
    provided by (used in) operating activities:
    Depreciation and amortization of properties................ 18,488        17,668
    Amortization of costs in excess of net assets of
      acquired companies.......................................  3,510         4,556
    Amortization of original issue discount and
      deferred financing costs  ...............................  3,487         3,449
    Amortization of trademarks, unearned compensation
      and other................................................  3,650         3,034
    Write-off of deferred financing costs and
      original issue discount..................................     --         8,119
    Provision for doubtful accounts............................    962         2,154
    Deferred income tax benefit................................   (110)       (2,074)
    Release of casualty insurance reserves credited
      against note payable.....................................    --         (3,000)
    Loss on sale of textile business...........................    --            500
    Gain on sales of timberland................................(11,901)          --
    Interest expense capitalized and not paid..................  1,778           --
    Other, net................................................. (1,864)       (1,549)
    Changes in operating assets and liabilities:
        Decrease (increase) in:
         Restricted cash and cash equivalents.................. (4,078)       31,144
         Receivables........................................... (9,637)      (12,343)
         Inventories........................................... (4,063)      (16,659)
         Prepaid expenses and other current assets.............   (789)          799
      Increase (decrease) in accounts payable and
           accrued expenses  .................................. (9,533)       19,620
                                                               -------       -------
     Net cash provided by (used in) operating activities....... (2,371)       45,082
                                                               -------       -------
Cash flows from investing activities:
 Capital expenditures..........................................(35,469)      (11,124)
 Business acquisitions......................................... (9,861)          (37)
 Proceeds from sale of the textile business (net of
      estimated post-closing adjustments and expenses
      paid of $9,882,000)......................................    --        247,387
 Purchase of marketable securities............................. (7,033)       (2,984)
 Proceeds from sales of marketable securities..................  8,781        10,014
 Proceeds from sales of non-core businesses and properties..... 17,178         1,125
 Other   ...................................................... (1,000)         (174)
                                                               -------       -------
    Net cash provided by (used in) investing activities........(27,404)      244,207
                                                               -------       -------
Cash flows from financing activities:
 Repayments of long-term debt (including $191,438,000 of
      long-term debt repaid in connection with the sale
      of the textile business).................................(24,022)     (254,326)
 Proceeds from long-term debt.................................. 43,917        37,427
 Payment of deferred financing costs........................... (3,370)       (1,745)
 Other       ..................................................   (545)       (1,193)
                                                               -------      --------
    Net cash provided by (used in) financing activities........ 15,980      (219,837)
                                                               -------      --------
Net cash provided by (used in) continuing operations...........(13,795)       69,452
Net cash used in discontinued operations....................... (1,333)         (237)
                                                               -------      ---------
Net increase (decrease) in cash and cash equivalents...........(15,128)       69,215
Cash and cash equivalents at beginning of period............... 80,064        64,205
                                                               -------      --------
Cash and cash equivalents at end of period.....................$64,936      $133,420
                                                               =======      ========


       See accompanying notes to condensed consolidated financial statements.
                                     4
</TABLE>

<PAGE>



                     TRIARC COMPANIES, INC. AND SUBSIDIARIES
              Notes to Condensed Consolidated Financial Statements
                                  June 30, 1996
                                   (Unaudited)


(1) Basis of Presentation

   The accompanying  unaudited condensed  consolidated  financial  statements of
Triarc  Companies,  Inc.  ("Triarc"  and,  together with its  subsidiaries,  the
"Company")  have been prepared in accordance  with Rule 10-01 of Regulation  S-X
promulgated by the Securities and Exchange  Commission  and,  therefore,  do not
include all  information  and  footnotes  necessary for a fair  presentation  of
financial  position,  results of operations  and cash flows in  conformity  with
generally  accepted  accounting  principles.  In the  opinion  of  the  Company,
however, the accompanying  condensed  consolidated  financial statements contain
all adjustments,  consisting only of normal recurring adjustments,  necessary to
present fairly the Company's financial position as of December 31, 1995 and June
30, 1996 and its results of operations for the three-month and six-month periods
ended June 30, 1995 and 1996 and its cash flows for the six-month  periods ended
June 30, 1995 and 1996. This information  should be read in conjunction with the
consolidated  financial  statements and notes thereto  included in the Company's
Annual Report on Form 10-K for the year ended December 31, 1995 ("Form 10-K").

   The accompanying  condensed  consolidated  financial  statements  include the
results of operations  and financial  position of Mistic (see Note 9) subsequent
to its acquisition on August 9, 1995 and the results of operations and financial
position  of the  Textile  Business  (see Note 10) through its sale on April 29,
1996.

   Certain  amounts  included  in  the  prior  periods'  condensed  consolidated
financial statements have been reclassified to conform with the current periods'
presentation.

(2) Inventories

   The following is a summary of the components of inventories:

                                                         December 31,   June 30,
                                                            1995         1996
                                                            ----         ----
                                                              (In thousands)

      Raw materials....................................   $ 40,195      $28,382
      Work in process...................................     6,976          523
      Finished goods....................................    71,378       30,009
                                                          --------      -------
                                                          $118,549      $58,914
                                                          ========      ======= 

(3) Properties

   The following is a summary of the components of properties, net:

                                                        December 31,   June 30,
                                                            1995         1996
                                                            ----         ----
                                                              (In thousands)

   Properties, at cost...................................$ 556,390     $375,779
   Less accumulated depreciation and amortization......... 224,801      162,215
                                                          --------     --------
                                                          $331,589     $213,564
                                                          ========     ========

(4) Long-Term Debt

   On May 16, 1996 C.H. Patrick and Co., Inc. ("C.H.  Patrick"),  a wholly-owned
subsidiary of TXL Corp.  (formerly  Graniteville  Company  ("Graniteville")),  a
wholly-owned  subsidiary of the Company,  entered into a  $50,000,000  revolving
credit and term loan  facility (the "Patrick  Facility").  The Patrick  Facility
consists  of  revolving  loans  (the  "Revolving  Loans")  under  a  $15,000,000
revolving  credit  facility  and two term loans  (the  "Term  Loans") in initial
amounts aggregating $35,000,000  ($34,437,500  outstanding as of June 30, 1996).
The  $36,000,000  initial  borrowing  under the Patrick  Facility  consisted  of
$1,000,000 of Revolving Loans and $35,000,000 of the Term Loans (the proceeds of
the Term Loans were  dividended  to Triarc).  Through  July 29, 1996  borrowings

                                     5

<PAGE>

                     TRIARC COMPANIES, INC. AND SUBSIDIARIES
        Notes to Condensed Consolidated Financial Statements (Continued)
                                  June 30, 1996
                                   (Unaudited)


under the  Patrick  Facility  bore  interest  at a base rate (the  "Base  Rate")
representing  the higher of the prime rate or 1/2% over the Federal  funds rate.
Subsequent  thereto,  borrowings  bear interest at rates based either on the 30,
60, 90 or 180-day London  Interbank  Offered Rate ("LIBOR") or the Base Rate, at
the option of C.H. Patrick. Revolving Loans and one of the two Term Loans in the
amount of $15,000,000 bear interest at 2 3/4% over LIBOR or 1 3/4% over the Base
Rate and the Term Loan in the amount of  $20,000,000  bears  interest  at 3 1/4%
over LIBOR or 2 1/4% over the Base Rate.  Revolving Loans mature in full in 2001
and  the  remaining  $34,437,500  of  Term  Loans  amortize  in  annual  amounts
commencing  at  $1,125,000  in the  remainder  of 1996  increasing  annually  to
$10,437,500  in 2002 with a final payment of $3,062,500  due in March 2003.  The
borrowing  base for revolving  credit loans is the excess of (i) 85% of eligible
accounts  receivable,  (ii) 75% of accounts receivable due from the buyer of the
Textile  Business  (see  Note  10),  (iii)  the  lesser  of (a) 50% of  eligible
inventory and (b) $10,000,000 and (iv) any amounts deposited with the lenders in
respect of letter of credit  liabilities  over  $50,000.  The  Patrick  Facility
agreement includes certain restrictive  covenants including financial amount and
ratio tests and,  except for the  aforementioned  $35,000,000  dividend  paid to
Triarc, a restriction on the payment of dividends and advances. Borrowings under
the Patrick  Facility  are  guaranteed  by Triarc and are secured by the capital
stock and substantially all of the assets of C.H. Patrick. C.H. Patrick incurred
fees and  costs of  approximately  $1,800,000  in  connection  with the  Patrick
Facility  which will be deferred and  amortized  using the interest  rate method
over the term of the Patrick Facility borrowings.

(5) Extraordinary Charges

   In  connection   with  the  February  22,  1996  and  April  29,  1996  early
extinguishment  of the  Company's  11 7/8% senior  subordinated  debentures  due
February 1, 1998 and all of the debt of Graniteville, including the Graniteville
credit  facility,  in connection with the sale of the Textile Business (see Note
10),  respectively,  the Company recognized  extraordinary charges consisting of
the following:
<TABLE>
<CAPTION>
                                                     Three months ended  Six months ended
                                                        June 30, 1996     June 30, 1996
                                                        -------------     -------------
                                                                 (In thousands)
<S>                                                       <C>               <C>    
 Write-off of unamortized deferred financing costs........$ 5,985           $ 6,343
 Write-off of unamortized original issue discount.........    --              1,776
 Prepayment penalties (including minimum commissions
      through April 1999).................................  5,519             5,519
                                                         --------           -------
                                                           11,504            13,638
 Income tax benefit......................................   4,353             5,100
                                                         --------           -------
                                                         $  7,151           $ 8,538
                                                         ========           =======
</TABLE>

(6) Income (Loss) Per Share

   The number of common  shares used in the  calculations  of income  (loss) per
share were as follows:
<TABLE>
<CAPTION>
                                             Three months ended   Six months ended
                                                   June 30,           June 30,
                                              -----------------  -----------------
                                                1995      1996     1995     1996
                                                ----      ----     ----     ----
                                                        (In thousands)
<S>                                            <C>       <C>      <C>      <C>   
   Weighted average number of  common shares
      outstanding...............................29,913   29,916   29,617   29,916
   Common equivalent shares-effect of dilutive
      stock options..............................  335      --       242      --
                                                ------   ------   ------   ------
   Common and common equivalent shares .........30,248   29,916   29,859   29,916
                                                ======   ======   ======   ======

   Fully diluted  income (loss) per share is not applicable for any period since
contingent  issuances of common  shares would have been  antidilutive  or had no
effect on income (loss) per share.
</TABLE>


                                     6

<PAGE>
                     TRIARC COMPANIES, INC. AND SUBSIDIARIES
        Notes to Condensed Consolidated Financial Statements (Continued)
                                  June 30, 1996
                                   (Unaudited)


(7) Transactions with Related Parties

   The Company  continues to have related party  transactions of the same nature
and  general  magnitude  as  those  described  in  Note  29 to the  consolidated
financial statements contained in the Form 10-K.

(8) Contingencies

   The Company  continues to have legal and  environmental  contingencies of the
same  nature  and  general  magnitude  as  those  described  in  Note  26 to the
consolidated  financial statements contained in the Form 10-K. After considering
amounts  provided in previous  periods,  the Company does not believe that these
contingencies,  as well as  ordinary  routine  litigation,  will have a material
adverse effect on its consolidated financial position or results of operations.

(9) Mistic Acquisition

   On August 9, 1995 Mistic Brands, Inc. ("Mistic"),  a wholly-owned  subsidiary
of Triarc,  acquired (the "Mistic Acquisition")  substantially all of the assets
and operations, subject to related operating liabilities, as defined, of certain
companies (the "Acquired  Business")  which develop,  market and sell carbonated
and non-carbonated fruit drinks,  ready-to- drink brewed iced teas and naturally
flavored sparkling waters. See Note 28 to the consolidated  financial statements
contained  in  the  Form  10-K  for a more  complete  discussion  of the  Mistic
Acquisition.

   The results of operations of the Acquired  Business have been included in the
accompanying  condensed  consolidated  statements of operations from the date of
acquisition.  The following unaudited  supplemental pro forma information of the
Company  for the six  months  ended  June 30,  1995  gives  effect to the Mistic
Acquisition and related financing as if the transactions had been consummated on
January  1, 1995.  The  unaudited  supplemental  pro forma  condensed  financial
information is presented for  comparative  purposes only and does not purport to
be indicative of the actual  results of  operations  had the Mistic  Acquisition
actually  been  consummated  on  January  1, 1995 or of the  future  results  of
operations of the combined  company and are as follows (in thousands  except per
share amount):

   Revenues..........................................................$641,030
   Operating profit..................................................  33,274
   Net income........................................................   2,418
   Net income per share..............................................    0.08

(10) Sale of Textile Business

   On April 29, 1996, the Company completed the sale (the  "Graniteville  Sale")
of its textile  business  segment  other than the  specialty  dyes and chemicals
business of C.H.  Patrick and certain other excluded assets and liabilities (the
"Textile Business"),  to Avondale Mills, Inc. ("Avondale"),  for $257,269,000 in
cash, subject to certain post-closing  adjustments (of which $5,000,000 was paid
in May 1996).  Avondale assumed all liabilities relating to the Textile Business
other than income taxes,  long-term debt of $191,438,000 which was repaid at the
closing  and  certain  other  specified  liabilities.  In  connection  with  the
Graniteville Sale,  Avondale and C.H. Patrick have entered into a 10-year supply
agreement pursuant to which C.H. Patrick is supplying textile dyes and chemicals
to the combined  Graniteville/Avondale  business. C.H. Patrick's right to supply
Avondale is conditioned  upon certain bidding  procedures  which could result in
Avondale  purchasing  the  products  from  another  seller.  As a result  of the
Graniteville  Sale, the Company  recorded an estimated  pre-tax loss of $500,000
(including  an $8,367,000  write-off of  unamortized  goodwill  which has no tax
benefit)  and an income  tax  provision  of  $3,000,000  resulting  in a loss of
$3,500,000  (exclusive of the  extraordinary  charge discussed in Note 5 above).
Such amounts are subject to certain post-closing  adjustments as noted above. As
previously  set forth,  the results of operations  of the Textile  Business have
been  included  in  the  accompanying  condensed   consolidated   statements  of
operations  through  April  29,  1996.  See Note 11 for  supplemental  pro forma
information  for the  six-month  period ended June 30, 1996 giving effect to the
sale of the Textile Business.


                                     7

<PAGE>


                     TRIARC COMPANIES, INC. AND SUBSIDIARIES
        Notes to Condensed Consolidated Financial Statements (Continued)
                                  June 30, 1996
                                   (Unaudited)


   The assets and liabilities of the Textile  Business sold and a reconciliation
to the cash proceeds received to date from the sale of the Textile Business, net
of estimated  post-closing  adjustments and expenses paid to date of $9,882,000,
are as follows (in thousands):

   Receivables, net................................................$ 91,135
   Inventories...................................................... 76,294
   Prepaid expenses and other current assets........................  1,421
   Accounts payable and accrued expenses............................(39,497)
   Properties, net..................................................111,039
   Unamortized costs in excess of net assets of acquired companies..  8,367
   Other non-current liabilities, net...............................   (872)
                                                                   -------- 
        Net assets of the Textile Business..........................247,887
   Pre-tax loss on sale of Textile Business.........................   (500)
                                                                   -------- 
        Proceeds from sale of the Textile Business.................$247,387
                                                                   ========

(11) Subsequent Events

    Propane Transactions

   In July 1996 National Propane  Partners,  L.P. (the  "Partnership"),  a newly
formed  limited  partnership  organized to acquire,  own and operate the propane
business of National Propane Corporation  ("National  Propane"),  a wholly-owned
subsidiary  of  the  Company,  consummated  an  initial  public  offering  of an
aggregate  6,301,550 of its limited  partner  interest common units (the "Common
Units"),  representing an approximate 55.8% interest in the Partnership,  for an
offering  price of  $21.00  per  Common  Unit  aggregating  $132,333,000  before
underwriting  discounts  and  commissions  and  other  expenses  related  to the
offering. The sale of such limited partner interests is expected to result in an
after-tax  gain  to  the  Company  of  approximately  $48,000,000,   subject  to
finalization,  which  will be  recorded  during the third  quarter of 1996.  The
Partnership  concurrently  issued to  National  Propane  4,533,638  subordinated
units,  representing an approximate 40.2% subordinated  general partner interest
in the Partnership,  as well as a combined aggregate 4.0% unsubordinated general
partner interest in the Partnership and a subpartnership, National Propane, L.P.
(the  "Operating  Partnership").   In  connection  therewith,  National  Propane
transferred  substantially  all of its  propane-related  assets and  liabilities
(principally  other than a receivable from Triarc,  deferred financing costs and
net  income  tax  liabilities  of  $81,392,000,   $4,102,000  and   $19,970,000,
respectively)  to the  Operating  Partnership.  Further,  on  July 2,  1996  the
Operating Partnership issued $125,000,000 of 8.54% first mortgage notes due June
30, 2010, (the "First Mortgage  Notes" - see below) to  institutional  investors
and  repaid   $128,469,000  of  National  Propane's  long-term  debt  (including
$123,188,000 of outstanding  borrowings under National  Propane's  existing bank
facility). The early extinguishment of National Propane's long-term debt on July
2, 1996 will result in an extraordinary  charge for the write-off of unamortized
deferred financing costs and prepayment penalties, net of income tax benefit, in
the third quarter of 1996 of $2,616,000.

   The following unaudited supplemental pro forma condensed consolidated summary
operating data of the Company for the six-month period ended June 30, 1996 gives
effect to the sale of the Textile  Business  and the  repayment  of related debt
(see  Note 10)  and,  in a second  step,  the  initial  public  offering  of the
Partnership and related  transactions  discussed above, as if such  transactions
had been consummated as of January 1, 1996. Such pro forma  information does not
purport to be indicative of the Company's  actual results of operations had such
transactions  actually been  consummated  on January 1, 1996 or of the Company's
future results of operations  and are as follows (in thousands  except per share
amount):


                                     8

<PAGE>


                     TRIARC COMPANIES, INC. AND SUBSIDIARIES
        Notes to Condensed Consolidated Financial Statements (Continued)
                                  June 30, 1996
                                   (Unaudited)
<TABLE>
<CAPTION>

                                                                  Pro Forma for
                                                                 the Sale of the
                                                Pro Forma      Textile Business and
                                             for the Sale of      the Partnership
                                               the Textile        Initial Public
                                                 Business            Offering
                                                 --------            --------

<S>                                              <C>                   <C>     
 Revenues........................................$427,361              $427,361
 Operating profit................................  37,085                36,335
 Loss before extraordinary charges...............    (310)               (1,578)
 Loss before extraordinary charges per share.....   (0.01)                (0.05)
</TABLE>

    The First  Mortgage  Notes  issued on July 2, 1996 bear  interest at a fixed
annual rate of 8.54% and are due in equal  annual  amounts of  $15,625,000  from
June 2003 through June 2010. The agreement  pursuant to which the First Mortgage
Notes were issued contains certain restrictive  covenants limiting,  among other
items,  the incurrence of  indebtedness,  investments,  asset  dispositions  and
affiliate transactions other than in the normal course of business and restricts
the payment of dividends.  The First Mortgage Notes are secured by substantially
all of the assets of the Operating  Partnership  and are  guaranteed by National
Propane.

    On July 2, 1996, the Partnership also entered into a $55,000,000 bank credit
facility (the "Propane Bank Credit  Facility")  with a group of banks.  The Bank
Credit Facility  includes a $15,000,000  working capital  facility (the "Working
Capital  Facility")  and a $40,000,000  acquisition  facility (the  "Acquisition
Facility"),  the use of which is restricted to business acquisitions and capital
expenditures for growth. The Propane Bank Credit Facility bears interest, at the
Partnership's  option,  at either (i) LIBOR plus a margin generally ranging from
1% to 1 3/4% or (ii) the higher of (a) the prime rate and (b) the Federal  funds
rate plus 1/2 of 1%, in either  case,  plus a margin of up to 1/4%.  The Working
Capital  Facility  matures in full in July 1999.  However,  the Partnership must
reduce the borrowings  under the Working Capital  Facility to $0 for a period of
at least 30  consecutive  days in each year  between  March 1 and August 31. The
Acquisition  Facility  converts  to a term  loan  in  July  1998  and  amortizes
thereafter in equal quarterly  installments  through July 2001. The Propane Bank
Credit Facility  agreement  contains various covenants which (i) require meeting
certain financial amount and ratio tests and (ii) limit,  among other items, the
incurrence  of  indebtedness,  investments,  asset  dispositions  and  affiliate
transactions other than in the normal course of business.  Obligations under the
Propane Bank Credit Facility are secured by  substantially  all of the assets of
the Operating Partnership equally and rateably with the First Mortgage Notes and
are guaranteed by National Propane.

    National Union Note Repayment

   On July 1, 1996 Triarc paid  $27,250,000  to  National  Union Fire  Insurance
Company of Pittsburgh,  PA ("National  Union") in full  satisfaction of a 9 1/2%
promissory  note payable to National Union (the  "National  Union Note") with an
outstanding  balance of $36,487,000  (including accrued interest of $1,790,000).
As a result of this early  extinguishment  of debt at a discount from principal,
the Company will recognize an extraordinary gain in the third quarter of 1996 of
$5,752,000,  net of related expenses of $250,000 and income taxes of $3,235,000.
The principal balance of the National Union Note is included in "Current portion
of long-term debt" in the accompanying  condensed  consolidated balance sheet at
June 30, 1996.


                                     9

<PAGE>




                     TRIARC COMPANIES, INC. AND SUBSIDIARIES


Item 2.  Management's  Discussion  and Analysis of Financial  Condition and
         Results of Operations

INTRODUCTION

    This  "Management's  Discussion  and  Analysis of  Financial  Condition  and
Results  of  Operations"   should  be  read  in  conjunction  with  "Item  7.  -
Management's  Discussion  and  Analysis of  Financial  Condition  and Results of
Operations"  in the Annual  Report on Form 10-K for the year ended  December 31,
1995 ("Form 10-K") of Triarc Companies, Inc. ("Triarc" or, collectively with its
subsidiaries, the "Company"). The recent trends affecting the Company's business
segments are described therein. Certain statements under this caption constitute
"forward-looking  statements" under the Private Securities Litigation Reform Act
of 1995. See "Part II Other Information".

RESULTS OF OPERATIONS

Six Months Ended June 30, 1996 Compared with Six Months Ended June 30, 1995
<TABLE>
<CAPTION>

                                            Revenues           Operating Profit
                                        Six months ended       Six months ended
                                             June 30,                June 30,
                                        ----------------       -----------------
                                        1995      1996         1995        1996
                                        ----      ----         ----        ----
                                                    (In thousands)

<S>                                         <C>       <C>        <C>         <C>     
  Beverages...........................$ 92,177  $162,334   $ 6,234     $ 12,347
  Restaurants..........................125,524   139,719     6,453        7,806
  Propane ............................. 76,725    88,298     9,184       10,281
  Textiles.............................282,848   185,019    16,688       11,045
  Unallocated general corporate
      income (expenses) ...............    --        --     (1,539)(a)    1,651 (b)
                                      --------  --------   -------     --------
                                      $577,274  $575,370   $37,020     $ 43,130
                                      ========  ========   =======     ========
</TABLE>

      (a)  Includes a $1,691,000 charge for accelerated vesting of restricted
           stock of three directors who did not stand for re-election in 1995.
      (b)  Includes a $3,000,000 release of casualty insurance reserves.

    Revenues  decreased  $1.9 millon to $575.4  million in the six months  ended
June 30, 1996.

          Beverages - Revenues  increased $70.2 million (76.1%) due to (i) $67.9
          million of revenues from Mistic Brands, Inc. ("Mistic"), the Company's
          new age/premium  beverage  business acquired August 9, 1995 and (ii) a
          $2.5 million  increase in finished  beverage product sales (as opposed
          to concentrate).

          Restaurants - Revenues  increased  $14.2 million  (11.3%) due to (i) a
          $12.8  million  increase in net sales  principally  resulting  from an
          average net increase of 50 (15.7%) company-owned  restaurants and (ii)
          a $1.4  million  increase  in  royalties,  franchise  fees  and  other
          revenues primarily resulting from an average net increase of 77 (3.1%)
          franchised  restaurants  and a 3.0% increase in average  royalty rates
          due to the declining  significance of older franchise  agreements with
          lower rates.

          Propane -  Revenues  increased  $11.6  million  (15.1%)  due to higher
          volume  primarily  resulting from the  significantly  colder winter in
          1996  compared  with 1995 in virtually  all markets  where the propane
          segment has  operations  and niche  business  acquisitions  and higher
          selling prices resulting from higher propane costs.

          Textiles  (including  specialty  dyes and  chemicals)  - As  discussed
          further below in "Liquidity and Capital Resources",  on April 29, 1996
          the Company sold its textile business segment other than

                                     10

<PAGE>


                     TRIARC COMPANIES, INC. AND SUBSIDIARIES


Item 2.  Management's  Discussion  and Analysis of Financial  Condition and
         Results of Operations (Continued)


          its specialty  dyes and chemical  business and certain other  excluded
          assets and  liabilities  (the "Textile  Business").  Principally  as a
          result of such sale, revenues of the Textile Business decreased $103.6
          million  (39.7%) to $157.5  million  in the six months  ended June 30,
          1996 from $261.1  million in the six months  ended June 30,  1995.  In
          addition,  lower revenues ($16.2  million) of the Textile  Business in
          the  four-month  period ended April 1996 compared with the  comparable
          1995 period contributed to the decrease  principally  reflecting lower
          volume due to weak demand for utility  wear fabrics  ($15.9  million).
          Overall  revenues  of  the  specialty  dyes  and  chemicals   business
          increased $0.2 million (0.6%) while revenues of this business reported
          in consolidated "Net sales" in the accompanying condensed consolidated
          statements  of  operations  increased  $5.8  million  (26.7%) to $27.5
          million in the six months  ended June 30, 1996 as revenues  from sales
          of $5.6 million to the purchaser of the Textile Business subsequent to
          the April 29 sale of the Textile Business were no longer eliminated in
          consolidation as intercompany sales.

    Gross profit (total revenues less cost of sales)  increased $19.3 million to
$179.9  million in the six months  ended June 30,  1996  principally  due to the
inclusion of Mistic ($26.5 million) in the 1996 period  partially  offset by the
effect of the sale of the Textile  Business ($9.7 million).  In addition,  gross
profit was positively impacted by overall higher revenues in the Company's other
businesses partially offset by lower overall gross margins in such businesses.

          Beverages - Margins decreased to 53.3% from 66.0% due to the inclusion
          in  the  1996  period  of  the  lower-margin  finished  product  sales
          principally associated with Mistic (39.0%).

          Restaurants  - Margins  decreased to 31.9% from 34.7% due primarily to
          (i)  higher  hardware  lease and  software  amortization  costs,  (ii)
          increased  payroll costs as a percentage of net sales  resulting  from
          (a) costs for training of personnel in connection  with Roast Town and
          multi-brand  store conversions and (b) higher fringe benefit costs and
          (iii) a slightly  lower  percentage of royalties,  franchise  fees and
          other revenues to total revenues.

          Propane - Margins  decreased to 26.5% from 27.2% due to higher propane
          costs that could not be fully passed  through to customers and a shift
          in customer mix toward lower-margin commercial accounts.

          Textiles - Margins  overall  increased to 13.7% from 12.5%  reflecting
          the greater proportion of higher-margin revenues of specialty dyes and
          chemicals  to the total  revenues of the textile  segment.  Margins of
          specialty dyes and chemicals decreased to 31.1% from 41.0% due to weak
          pricing reflecting  competitive  pressures currently being experienced
          in the textile industry.

    Advertising,  selling and distribution  expenses  increased $13.1 million to
$72.1  million in the six months ended June 30, 1996 due to (i) $15.2 million of
expenses  related  to  Mistic,  (ii) $1.7  million  of  incremental  advertising
expenses of which $1.3 million related to Royal Crown Premium Draft Cola ("Draft
Cola")  which  was  launched  in June  1995 and  (iii)  $1.3  million  of higher
advertising  costs  in the  restaurant  segment  primarily  attributable  to the
increased  number of  company-owned  restaurants,  all partially  offset by $4.7
million of  decreases  reflecting  (i) a net  reduction  in media  spending  for
branded  beverage  products and (ii) lower  couponing costs  reflecting  reduced
bottler utilization.

    General and administrative  expenses increased $0.1 million to $64.7 million
in the six months  ended June 30, 1996 as $7.6  million of  expenses  related to
Mistic was  substantially  offset by (i) a $3.6 million decrease in the expenses
of the textile segment  primarily  reflecting the sale of the Textile  Business,
(ii) a $3.0  million  release of reserves  for  casualty  insurance  in the 1996
period and (iii) other net decreases.


                                     11

<PAGE>


                     TRIARC COMPANIES, INC. AND SUBSIDIARIES


Item 2.  Management's  Discussion  and Analysis of Financial  Condition and
         Results of Operations (Continued)


    Interest  expense  increased $1.9 million to $41.1 million in the six months
ended June 30, 1996 due to higher average levels of debt  reflecting  borrowings
resulting from the Mistic  acquisition and financing for capital spending at the
restaurant  segment  partially  offset by  repayments  prior to  maturity of (i)
$191.4  million of debt of the Textile  Business in connection  with its sale on
April 29, 1996 and (ii) the $36.0 million  principal  amount of the Company's 11
7/8%  senior  subordinated  debentures  due  February  1,  1998  (the  "11  7/8%
Debentures") on February 22, 1996.

    Other income,  net decreased $15.0 million to $1.8 million in the six months
ended June 30, 1996. Such decrease  principally  resulted from net non-recurring
income in the 1995 period  including  (i) an $11.9  million  gain on the sale of
timberland,  (ii) a $2.3  million  gain  related  to a January  1995  settlement
agreement  with  Victor  Posner and (iii) a $1.9  million  gain on an  insurance
recovery  relating  to  fire-damaged  equipment,  all  partially  offset by $1.2
million of equity in losses of a Taiwanese joint venture.

     The  provision  for income  taxes on the  income  before  income  taxes and
extraordinary  charges represent effective tax rates of 147% and 48% for the six
months  ended June 30, 1996 and 1995,  respectively.  Such rates are higher than
the Federal income tax statutory rate of 35%  principally due to (i) the effects
of  amortization  of  nondeductible  costs in excess of net  assets of  acquired
companies ("Goodwill"), the effect of which is greater in the 1996 period due to
the lower income before income taxes and extraordinary charges and, for the 1996
period,  (ii) a $3.0 million income tax provision on a $0.5 million pre-tax loss
on the  sale of the  Textile  Business  of which  $8.4  million  represents  the
write-off of unamortized non-deductible Goodwill.

    The  extraordinary  charges  in  the  1996  period  result  from  the  early
extinguishment of all debt of the Textile Business in April 1996 and the 11 7/8%
Debentures  in February  1996 and are comprised of the write-off of $6.3 million
of unamortized deferred financing costs and $1.8 million of unamortized original
issue  discount,  the payment of  prepayment  penalties  and other costs of $5.5
million, net of income tax benefit of $5.1 million.


Three Months Ended June 30, 1996 Compared with Three Months Ended June 30, 1995
<TABLE>
<CAPTION>

                                                Revenues           Operating Profit
                                            Three months ended    Three months ended
                                                  June 30,              June 30,
                                            ------------------    -----------------
                                             1995       1996       1995      1996
                                             ----       ----       ----      ----
                                                         (In thousands)

<S>                                        <C>        <C>        <C>      <C>    
  Beverages................................$ 46,661   $ 92,012   $ 1,553  $ 6,873
  Restaurants............................... 68,410     72,623     4,431    5,630
  Propane................................... 26,418     28,317    (1,337)  (1,943)
  Textiles..................................137,792     53,525     7,756    5,501
  Unallocated general corporate
      income (expenses).....................    --        --        (124)   1,649 (a)
                                           --------   --------   -------  -------
                                           $279,281   $246,477   $12,279  $17,710
                                           ========   ========   =======  =======
</TABLE>

      (a) Includes a $3,000,000 release of casualty insurance reserves.

    Revenues decreased $32.8 million to $246.5 million in the three months ended
June 30, 1996.

          Beverages - Revenues  increased $45.4 million  (97.2%)  reflecting (i)
          $42.0  million of revenues  from Mistic,  (ii) a $1.2  million  volume
          increase in branded  concentrate  sales  reflecting  the  nonrecurring
          effect  on the 1995  second  quarter  of  domestic  forward  buying in
          advance  of an April 1,  1995  price  increase,  (iii) a $1.1  million
          volume  increase in private  label  concentrate  sales and (iv) a $1.0
          million  volume  increase  in finished  soft drink  sales  principally
          resulting from the timing of the Draft Cola launch.

                                     12

<PAGE>


                     TRIARC COMPANIES, INC. AND SUBSIDIARIES


Item 2.  Management's  Discussion  and Analysis of Financial  Condition and
         Results of Operations (Continued)



          Restaurants - Revenues increased $4.2 million (6.2%) due to (i) a $3.0
          million  increase in net sales  resulting from an average net increase
          of 28  (8.2%)  company-owned  restaurants,  the  effect  of which  was
          partially offset by a 2.3% decline in  company-owned  same-store sales
          and (ii) a $1.2  million  increase in  royalties,  franchise  fees and
          other revenues due to an average net increase of 80 (3.2%)  franchised
          restaurants and a 3.6% increase in average royalty rates.

          Propane - Revenues increased $1.9 million (7.2%) due to higher selling
          prices  resulting  from higher  propane costs and, to a lesser extent,
          higher volume, primarily as a result of niche business acquisitions.

          Textiles  -  Principally  as a  result  of the  sale  of  the  Textile
          Business, revenues decreased $90.3 million (71.2%) to $36.5 million in
          April  1996 from  $126.8  million in the three  months  ended June 30,
          1995.  Overall  revenues of the specialty dyes and chemicals  business
          increased $0.4 million (2.0%) while revenues of this business included
          in consolidated "Net sales" in the accompanying condensed consolidated
          statements  of  operations  increased  $6.0  million  (54.3%) to $17.0
          million in the three months ended June 30, 1996 as revenues  from $5.6
          million of sales to the purchaser of the Textile  Business  subsequent
          to the April 29 sale were no longer  eliminated  in  consolidation  as
          intercompany sales.

    Gross profit  increased  $11.4  million to $86.9 million in the three months
ended June 30, 1996  principally  due to the inclusion of Mistic ($16.5 million)
in the 1996  period  partially  offset by the effect of the sale of the  Textile
Business ($7.2 million).  In addition,  gross profit was positively  impacted by
overall higher revenues in the Company's other  businesses  partially  offset by
lower gross margins in such businesses.

          Beverages - Margins  decreased to 52.6% from 64.8%  principally due to
          the inclusion in the 1996 period of the lower-margin  finished product
          sales associated with Mistic (39.3%).

          Restaurants  - Margins  declined to 33.3% from 35.4% due  primarily to
          higher  hardware lease and software  amortization  costs and increased
          payroll  costs as a percentage of net sales  resulting  from (a) costs
          for  training  of  personnel  in   connection   with  Roast  Town  and
          multi-brand store conversions and (b) higher fringe benefit costs.

          Propane - Margins  decreased to 16.3% from 16.8% due to higher propane
          costs that could not be fully passed  through to customers and a shift
          in customer mix toward lower-margin commercial accounts.

          Textiles - Margins  overall  increased to 18.2% from 12.1%  reflecting
          the greater proportion of higher-margin revenues of the specialty dyes
          and chemicals  business to the total revenues of the textile  segment.
          Margins of specialty dyes and chemicals  decreased to 28.3% from 41.1%
          due to weak pricing reflecting  competitive  pressures currently being
          experienced in the textile industry.

    Advertising,  selling and  distribution  expenses  increased $8.6 million to
$39.6 million in the three months ended June 30, 1996  principally  due to $10.0
million of expenses  related to Mistic  partially  offset by (i) $1.2 million of
lower  expenses  of the  textile  segment  reflecting  the  sale of the  Textile
Business  and (ii) a $0.7  million  decrease  in the  expenses  of the  beverage
segment  due to a $1.2  million  net  reduction  in media  spending  for branded
products  partially offset by $0.5 million of incremental  advertising  expenses
principally related to Draft Cola.

    General and administrative  expenses decreased $2.6 million to $29.6 million
in the three months  ended June 30, 1996 due to (i) a $3.5  million  decrease in
the expenses of the textile segment primarily reflecting the sale of the Textile
Business and (ii) a $3.0 million  release of reserves for casualty  insurance in
the 1996 period, both partially offset by $3.7 million of

                                     13

<PAGE>


                     TRIARC COMPANIES, INC. AND SUBSIDIARIES


Item 2.  Management's  Discussion  and Analysis of Financial  Condition and
         Results of Operations (Continued)


expenses related to Mistic.

    Interest expense decreased $1.5 million to $18.9 million in the three months
ended June 30, 1996 due to lower average  levels of debt  reflecting  repayments
prior to  maturity  of (i) $191.4  million of debt of the  Textile  Business  in
connection with its sale on April 29, 1996 and (ii) the $36.0 million  principal
amount of the 11 7/8%  Debentures  on February  22,  1996,  partially  offset by
borrowings  resulting  from the Mistic  acquisition  and  financing  for capital
spending at the restaurant segment.

    Other income, net decreased $9.5 million to $0.6 million in the three months
ended June 30, 1996. Such decrease  principally  resulted from net non-recurring
income  in the  1995  period  including  a $10.7  million  gain  on the  sale of
timberland  partially  offset by $0.9 million of equity in losses of a Taiwanese
joint venture.

    The Company  recorded a provision for income taxes of $2.9 million despite a
loss before income taxes and extraordinary charges of $0.7 million for the three
months ended June 30, 1996 while the  provision for income taxes of $0.9 million
on  pre-tax  income  for the three  months  ended June 30,  1995  represents  an
effective  tax rate of 47%.  The  provision  for the 1996  period and the higher
effective  tax rate for the 1995 period  compared  with the  Federal  income tax
statutory rate of 35% are due to the effect of amortization of Goodwill and, for
the 1996 period,  the  aforementioned  $3.0 million  income tax provision on the
$0.5 million pre-tax loss on the sale of the Textile Business.

    The  extraordinary  charge  in  the  1996  period  results  from  the  early
extinguishment  of all  debt  of the  Textile  Business  in  April  1996  and is
comprised of the  write-off of $6.0 million of  unamortized  deferred  financing
costs, the payment of prepayment  penalties and other costs of $5.5 million, net
of income tax benefit of $4.3 million.

LIQUIDITY AND CAPITAL RESOURCES

    Consolidated  cash and cash  equivalents  (collectively,  "cash")  increased
$69.2  million  during the six  months  ended  June 30,  1996 to $133.4  million
primarily  reflecting cash provided by (i) operating activities of $45.1 million
and (ii) investing activities of $244.2 million partially offset by cash used in
financing  activities  of $219.8  million.  The net cash  provided by  operating
activities principally reflects cash provided by changes in operating assets and
liabilities  of  $22.6  million,  non-cash  charges  for  (i)  depreciation  and
amortization of $28.7 million and (ii) the write-off of deferred financing costs
and original  issue  discount of $8.1  million  (see Note 5 to the  accompanying
condensed  consolidated  financial statements) partially offset by a net loss of
$10.3 million.  The cash provided by changes in operating assets and liabilities
reflected a decrease in restricted  cash and cash  equivalents  of $31.1 million
including  $30.0 million  restricted to the repayment of the 11 7/8%  Debentures
(see  below) and a $19.6  million  increase  in  accounts  payable  and  accrued
expenses  partially  offset by increases  in  inventories  of $16.7  million and
receivables  of $12.3  million.  The  increase in  accounts  payable and accrued
expenses was  principally  due to a $17.1 million  increase in accounts  payable
reflecting the increase in  inventories.  The increase in inventories  reflected
higher textile  segment  inventories  prior to the sale of the Textile  Business
resulting from lower sales of the Textile  Business in the first quarter of 1996
compared  with the last  quarter  of 1995 and  higher  beverage  inventories  in
anticipation of the peak selling season.  The increase in receivables  reflected
increased consolidated revenues,  exclusive of those attributable to the Textile
Business sold on April 29, 1996, in the second quarter of 1996 compared with the
last quarter of 1995 and slower collections at Royal Crown Company, Inc. ("Royal
Crown"),  a  wholly-owned   subsidiary  of  RC/Arby's  Corporation  ("RCAC"),  a
wholly-owned subsidiary of Triarc, in the second quarter of 1996 versus the last
quarter  of 1995.  The  Company  expects  continued  positive  cash  flows  from
operations  during the  remainder  of 1996.  The net cash  provided by investing
activities  principally  reflected net proceeds from (i) the sale of the Textile
Business  discussed  below of $247.4  million  and (ii) net sales of  marketable
securities of $7.0 million (see below) partially offset by capital  expenditures
of  $11.1  million.  The net  cash  used in  financing  activities  consists  of
long-term debt repayments of $254.3 million,  including $191.4 million repaid in
connection with the sale of the Textile Business, partially offset by borrowings
of $37.4 million.


                                     14

<PAGE>


                     TRIARC COMPANIES, INC. AND SUBSIDIARIES


Item 2.  Management's  Discussion  and Analysis of Financial  Condition and
         Results of Operations (Continued)


    On February  22, 1996 the Company  repaid the 11 7/8%  Debentures  which had
outstanding  principal at that date of $36.0  million  (carrying  value of $34.2
million  net of original  issue  discount  of $1.8  million).  The cash for such
redemption  came from (i) $30.0 million of borrowings in December 1995 under the
bank facility of National Propane Corporation ("National Propane"),  an indirect
wholly-owned  subsidiary of Triarc, the proceeds of which had been classified as
restricted  cash at December 31, 1995 as they were  restricted to the redemption
of the 11 7/8%  Debentures  and (ii)  liquidation  of $7.0 million of marketable
securities.

    On July 1, 1996 Triarc paid $27.3 million to National  Union Fire  Insurance
Company of Pittsburgh,  PA ("National  Union") in full  satisfaction of a 9 1/2%
promissory  note payable to National Union (the  "National  Union Note") with an
outstanding  balance  of  $36.5  million  (including  accrued  interest  of $1.8
million). As a result of this extinguishment of debt, the Company will recognize
an  extraordinary  gain, net of related  expenses and income taxes, in the third
quarter of 1996 of $5.8 million.

    On May 16, 1996 C.H.  Patrick & Co., Inc. ("C.H.  Patrick"),  a wholly-owned
subsidiary  of TXL Corp.  (formerly  Graniteville  Company  ("Graniteville"),  a
wholly-owned  subsidiary of the Company,  entered into a $50.0 million revolving
credit and term loan  facility (the "Patrick  Facility").  The Patrick  Facility
consists of a $15.0  million  revolving  credit  facility  and two term loans in
initial  aggregate  amounts of $35.0 million ($34.4 million  outstanding at June
30,  1996).  The $36.0  million  initial  borrowing  under the Patrick  Facility
consisted of $1.0 million of  revolving  credit loans and $35.0  million of term
loans (the "Term Loans"), the $35.0 million proceeds of which were dividended to
Triarc.  See  Note  4  to  the  accompanying  condensed  consolidated  financial
statements for further discussion of the Patrick Facility.

     In July 1996 National Propane Partners,  L.P. (the "Partnership"),  a newly
formed  limited  partnership  organized to acquire,  own and operate the propane
business of National Propane Corporation  ("National  Propane"),  a wholly-owned
subsidiary  of  the  Company,  consummated  an  initial  public  offering  of an
aggregate 6.3 million of its limited partner  interest common units (the "Common
Units"),  representing an approximate 55.8% interest in the Partnership,  for an
offering  price of $21.00 per Common  Unit  aggregating  $132.3  million  before
underwriting  discounts  and  commissions  and  other  expenses  related  to the
offering. The sale of such limited partner interests is expected to result in an
after  tax-gain  to the  Company  of  approximately  $48.0  million,  subject to
finalization,  which  will be  recorded  during the third  quarter of 1996.  The
Partnership  concurrently  issued  approximately 4.5 million  subordinated units
(the  "Subordinated  Units"),  representing  an approximate  40.2%  subordinated
general  partner  interest  in the  Partnership,  as  well  as a  combined  4.0%
unsubordinated  general partner  interest (the  "Unsubordinated  General Partner
Interest") in the Partnership and a subpartnership,  National Propane, L.P. (the
"Operating Partnership") to National Propane. In connection therewith,  National
Propane  transferred   substantially  all  of  its  propane-related  assets  and
liabilities (principally other than a receivable from Triarc, deferred financing
costs and net income tax  liabilities of $81.4  million,  $4.1 million and $20.0
million,  respectively) to the Operating  Partnership.  Further, on July 2, 1996
the Operating  Partnership  issued $125.0  million of 8.54% first mortgage notes
due June 30, 2010 (the "First Mortgage  Notes") to  institutional  investors and
repaid $128.5 million of National  Propane's  long-term debt  (including  $123.2
million  of  outstanding  borrowings  under  National  Propane's  existing  bank
facility).  The early prepayment of National Propane's long-term debt on July 2,
1996 will result in an  extraordinary  charge for the  write-off of  unamortized
deferred  financing  costs,  net of income tax benefit,  in the third quarter of
1996 of $2.6 million.  The First  Mortgage Notes bear interest at a fixed annual
rate of 8.54% and are due in equal annual  amounts of $15.625  million from June
2003 through June 2010.  On July 2, 1996,  the  Partnership  also entered into a
$55.0 million bank credit  facility (the "Propane Bank Credit  Facility") with a
group of banks.  The  Propane  Bank  Credit  Facility  includes a $15.0  million
working  capital  facility  and  a  $40.0  million  acquisition   facility  (the
"Acquisition  Facility") the use of which is restricted to business acquisitions
and capital expenditures for growth. As of July 2, 1996 there were no borrowings
under  the  Propane  Bank  Credit  Facility.  See  Note  11 to the  accompanying
condensed  consolidated financial statements for further discussion of the First
Mortgage Notes and the Propane Bank Credit Facility.

    On April 29, 1996, the Company completed the sale (the "Graniteville  Sale")
of the Textile Business to Avondale Mills, Inc.  ("Avondale") for $257.3 million
in cash,  before  expenses and certain  post-closing  adjustments (of which $5.0
million

                                     15

<PAGE>


                     TRIARC COMPANIES, INC. AND SUBSIDIARIES


Item 2.  Management's  Discussion  and Analysis of Financial  Condition and
         Results of Operations (Continued)


was paid in May 1996).  Avondale assumed all liabilities relating to the Textile
Business  other than income taxes,  long-term  debt of $191.4  million which was
repaid at the closing and certain other specified liabilities.  The Graniteville
Sale  has  resulted  in net  cash  proceeds  of $55.9  million  after  estimated
post-closing adjustments and expenses paid to date and is subject to the payment
of remaining  expenses,  including  income  taxes to be paid in cash,  currently
estimated to be approximately $12.0 million and the finalization of post-closing
adjustments. The discussion below sets forth the liquidity and capital resources
of the remaining operations of the Company excluding the Textile Business.

    Consolidated  capital  expenditures,  including capital leases,  amounted to
$11.4 million for the first six months of 1996. The Company expects that capital
expenditures during the remainder of 1996 will approximate $21.0 million.  These
anticipated   expenditures   are  principally  in  the  restaurant   segment  in
furtherance  of its  business  strategies,  principally  for the  conversion  of
existing  company-owned  restaurants  to  Roast  Town  and  multi-brand  concept
restaurants,  and,  to a lesser  extent,  construction  of new  restaurants  and
replacement  of  equipment.  As of June 30, 1996 there were  approximately  $8.0
million  of  outstanding  commitments  for  capital  expenditures.  The  Company
anticipates  that it will  meet its  capital  expenditure  requirements  through
existing cash,  cash flows from  operations,  leasing  arrangements  and, to the
extent such capital expenditures relate to the restaurant segment,  also through
borrowings  under mortgage and equipment note  financing  agreements  (the "FFCA
Loan  Agreements")  entered into by Arby's  Restaurant  Development  Corporation
("ARDC")  and  Arby's   Restaurant   Holding  Company   ("ARHC"),   wholly-owned
subsidiaries of RCAC.

    Under the  Company's  various  credit  arrangements,  which are described in
detail in Note 15 to the consolidated financial statements contained in the Form
10-K  as  supplemented  herein  by  the  disclosure  in  Notes  4 and  11 to the
accompanying condensed consolidated financial statements relating to the Patrick
Facility and the Propane Bank Credit  Facility,  the Company has availability as
of June 30, 1996 (July 2, 1996 with respect to the Propane Bank Credit Facility)
as follows: $14.0 million available under the Patrick Facility and $55.0 million
available  under the  Propane  Bank Credit  Facility of which $40.0  million was
limited to  business  acquisitions  and  capital  expenditures  for  growth.  In
addition,  under the FFCA Loan  Agreements,  proceeds  of which are  limited  to
financing new  company-owned  restaurants,  ARDC and ARHC expect to utilize $3.2
million during the remainder of 1996.

    Under the Company's  various debt agreements, substantially  all of Triarc's
and its subsidiaries' assets are pledged as security.  In addition,  obligations
under RCAC's 9 3/4% senior secured notes due 2000 have been guaranteed by RCAC's
wholly-owned subsidiaries, Royal Crown and Arby's, Inc. ("Arby's"),  obligations
under the First  Mortgage  Notes and the Propane Bank Credit  Facility have been
guaranteed  by National  Propane  and  obligations  under the Patrick  Facility,
Mistic's  bank  facility  and $23.4  million of  borrowings  under the FFCA Loan
Agreements  have been guaranteed by Triarc.  As collateral for such  guarantees,
all of the  stock of Royal  Crown,  Arby's,  and  Mistic is  pledged  as well as
approximately 1% of the Unsubordinated  General Partner Interest.  (The stock of
C.H.  Patrick secures the Patrick  Facility and the stock of National Propane is
pledged in connection with the Partnership Loan - see below).

     As discussed above, $128.5 million of National Propane's long-term debt and
$36.5  million of the  National  Union Note were repaid  subsequent  to June 30,
1996.  The Company's  remaining debt  instruments  require  aggregate  principal
payments of $19.9 million  (including $15.0 million of Mistic's  revolving loans
which must be paid down for thirty  consecutive  days by March 31,  1997) during
the remainder of 1996.

    In furtherance of the Company's growth  strategy,  the Company will consider
selective acquisitions,  as appropriate, to grow strategically and explore other
alternatives  to the extent it has  available  resources to do so. In connection
therewith,  in January  1996 Arby's and T.J.  Cinnamons,  Inc.,  an operator and
franchisor of retail bakeries specializing in gourmet cinnamon rolls and related
products,  reached an agreement in principle  through which Arby's will purchase
the trademarks, service marks, recipes and secret formulas of T.J. Cinnamons for
a  purchase  price of $3.5  million,  consisting  of an initial  cash  outlay of
approximately $1.8 million and the balance in the form of a note. The closing is
expected  to  occur  later  during  the  third  quarter  of  1996,   subject  to
satisfaction  of  customary  closing  conditions.  There  can  be no  assurance,
however,  that the  closing  will be  consummated.  In July  1996 the  Operating
Partnership  acquired  the  assets of two  propane  businesses  for cash of $1.0

                                     16

<PAGE>


                     TRIARC COMPANIES, INC. AND SUBSIDIARIES


Item 2.  Management's  Discussion  and Analysis of Financial  Condition and
         Results of Operations (Continued)


million.

    The  Federal  income tax returns of the  Company  have been  examined by the
Internal  Revenue  Service  ("IRS")  for the tax years 1985  through  1988.  The
Company  has  resolved  all  issues  related  to such  audit  and in  connection
therewith  expects  to pay  approximately  $3.5  million  in  1996.  The  IRS is
currently finalizing its examination of the Company's Federal income tax returns
for the tax years  from 1989  through  1992 and has issued  notices of  proposed
adjustments  increasing taxable income by approximately  $145.0 million, the tax
effect of which has not yet been  determined.  The  Company  is  contesting  the
majority of the proposed adjustments and, accordingly,  the amount and timing of
any  payments  required as a result  thereof  cannot  presently  be  determined.
However,  management of the Company does not believe the  resolution of the 1989
through 1992  examination  will be finalized  in 1996 and,  accordingly,  no tax
payments will be required in 1996.

    Under a program  announced in July 1996,  management of the Company has been
authorized,  when and if market  conditions  warrant,  to repurchase  until July
1997, up to $20.0 million of its Class A Common Stock.

     As of June 30, 1996 the Company's principal cash requirements, exclusive of
operations,   for  the  remainder  of  1996  consist   principally   of  capital
expenditures of approximately $21.0 million, debt principal payments aggregating
$19.9 million (excluding the repayments of (i) National Propane's long-term debt
in  connection  with the  Partnership's  initial  public  offering  and (ii) the
National Union Note),  distributions to holders of the Common Units (see below),
$1.8  million  for the  acquisition  of T.J.  Cinnamons,  $1.0  million  for the
acquisition of two propane  businesses,  funding for additional  acquisitions if
any,  and  treasury  stock  purchases.  The  Company  anticipates  meeting  such
requirements  through  existing cash ($133.4 million at June 30, 1996), net cash
proceeds  from the  Partnership's  initial  public  offering,  cash  flows  from
operations,  availability under the Propane Bank Credit Facility and the Patrick
Facility,  anticipated  borrowings of approximately  $3.2 million under the FFCA
Loan Agreements to finance new company-owned restaurants and financing a portion
of its capital expenditures through capital lease arrangements.

Triarc

    Triarc is a holding  company whose ability to meet its cash  requirements is
primarily  dependent upon cash flows from its  subsidiaries  including loans and
cash dividends and  reimbursement  by  subsidiaries to Triarc in connection with
the  providing of certain  management  services and payments  under  certain tax
sharing agreements with certain subsidiaries.

     In  connection  with the  issuance  of the  First  Mortgage  Notes  and the
Partnership's  initial public offering  discussed  above, on July 2, 1996 Triarc
received an aggregate of $112.2 million.  Such amount consisted of a dividend of
$59.3 million (from the proceeds of the First Mortgage  Notes),  a loan from the
Partnership of $40.7 million (the "Partnership  Loan") and payment of previously
unpaid  management  fees,  tax sharing  payments and certain other  intercompany
indebtedness  aggregating $12.2 million.  The Partnership Loan bears interest at
13 1/2%  payable in cash  semi-annually  and is due in equal  annual  amounts of
approximately  $5.1 million from June 2003 through June 2010.  Concurrently with
the above transactions, an $81.4 million non-interest bearing advance payable to
National Propane was reduced to $30.0 million and converted to a note payable on
demand  which bears  interest at 13 1/2% payable in cash  semi-annually.  Triarc
does not  anticipate it will be required to make any  principal  payments on the
$30.0 million note payable during the remainder of 1996;  however,  if it should
be required to do so, Triarc  believes it has adequate cash on hand to make such
payments.

    Aside from the  aforementioned  $59.3 million  dividend paid on July 2, 1996
and quarterly  distributions,  if any, from the Partnership on the  Subordinated
Units,  Triarc's principal  subsidiaries are unable to pay any dividends or make
any loans or advances to Triarc  during the remainder of 1996 under the terms of
the various indentures and credit arrangements.

    Triarc's  indebtedness to  subsidiaries  has been  significantly  reduced to
$72.4 million as of July 2, 1996 compared with $229.3 million as of December 31,
1995 principally as a result of dividends or cancellations of such  indebtedness
in connection with the Graniteville  Sale and the  Partnership's  initial public
offering. Such $72.4 million of indebtedness

                                     17

<PAGE>


                     TRIARC COMPANIES, INC. AND SUBSIDIARIES


Item 2.  Management's  Discussion  and Analysis of Financial  Condition and
         Results of Operations (Continued)


principally  consisted of the $40.7 million  Partnership  Loan and the remaining
$30.0  million  note  payable to National  Propane and  requires no  significant
principal payments during the remainder of 1996.

    As a result of the  Graniteville  Sale and  subsequent to the  Partnership's
initial public offering  discussed  above,  payments  received under tax sharing
agreements and the  reimbursement of general  corporate  expenses by the Textile
Business  have been  eliminated  and  payments  from  National  Propane  and the
Partnership will be limited.  Management fees and tax-sharing payments from C.H.
Patrick  (which  heretofore  were a component of the  payments  from the Textile
Business) and distributions,  if any, from the Partnership will partially offset
such decreases. As a result, Triarc will probably experience negative cash flows
from operations for its general corporate expenses for the remainder of 1996.

    Triarc's sources of cash consist principally of cash on hand ($108.9 million
as  of  June  30,  1996),  reimbursement  of  general  corporate  expenses  from
subsidiaries in connection with management services  agreements,  distributions,
if any, from the Partnership on the Subordinated Units and net payments received
under tax sharing  agreements  with certain  subsidiaries.  Such sources will be
sufficient  to enable it to meet its  short-term  cash needs  including  general
corporate  expenses,  any  required  advances  to RCAC (see  below),  up to $3.9
million  of  remaining   commitments  for  advances  to  affiliates  under  loan
agreements and capital expenditures estimated to be $4.7 million.

RCAC

    As of June 30,  1996,  RCAC's cash  requirements  for the  remainder of 1996
consist principally of capital expenditures of approximately $13.0 million, $1.8
million for the  acquisition  of certain assets of T.J.  Cinnamons  noted above,
funding for additional  acquisitions,  if any, and debt  (including  capitalized
leases and affiliated  notes)  principal  payments of $12.5 million,  subject to
Triarc's  requirement  for RCAC to repay any or all of the  outstanding  balance
under the $10.2 million demand  promissory  note (the "Demand Note") included in
the $12.5 million.  RCAC anticipates meeting such requirements  through existing
cash  and/or  cash  flows  from  operations,  borrowings  under  the  FFCA  Loan
Agreements, capital lease arrangements and, to the extent cash is required other
than for repayments to Triarc under the Demand Note,  borrowings from Triarc, to
the extent available. RCAC may seek additional borrowings in the event that cash
generated  from  the  above  sources  is not  sufficient  to  fund  its  capital
expenditure requirements.

Mistic

    As of June 30, 1996,  Mistic's principal cash requirements for the remainder
of 1996 consist principally of $2.5 million of term loan payments under its bank
facility and $0.2 million of capital  expenditures.  Further, Mistic must reduce
its revolving credit loans under its bank facility ($20.0 million outstanding as
of June 30, 1996) to $5.0 million for thirty consecutive days prior to March 31,
1997.  Mistic  anticipates  meeting  such  requirements  through cash flows from
operations.  Should  Mistic be unable to meet all of such  requirements  through
cash flows from  operations it can defer the paydown of the  revolving  loans to
1997.

The Partnership

    As of June 30, 1996, the  Partnership's  principal cash requirements for the
remainder of 1996 consist principally of capital expenditures for replacement of
equipment of approximately $2.4 million, $1.0 million for the acquisition of two
propane businesses noted above and funding for additional acquisitions,  if any.
To the  extent  of such  acquisitions,  the  Partnership  has $40.0  million  of
availability under its Acquisition  Facility as of July 2, 1996. The Partnership
expects its cash flows from  operations will be more than sufficient to meet its
replacement capital expenditure requirements.  To the extent the Partnership has
net  positive  cash  flows,  it must make  quarterly  distributions  of its cash
balances in excess of reserve requirements, as defined, to holders of the Common
Units and the  Subordinated  Units  within 45 days after the end of each  fiscal
quarter commencing in November 1996.


                                     18

<PAGE>

                     TRIARC COMPANIES, INC. AND SUBSIDIARIES


Item 2.  Management's  Discussion  and Analysis of Financial  Condition and
         Results of Operations (Continued)


C.H. Patrick

    As of June 30, 1996,  C.H.  Patrick's  principal cash  requirements  for the
remainder of 1996 consist principally of principal payments under its Term Loans
of  $1.1  million  and  capital  expenditures  of  $0.6  million.  C.H.  Patrick
anticipates meeting such requirements through cash flows from operations. Should
C.H.  Patrick  need to  supplement  its cash  flows,  it has  $14.0  million  of
availability under the revolving credit portion of the Patrick Facility.

Contingencies

    The Company continues to have legal and  environmental  contingencies of the
same nature and general  magnitude as those  described in "Item 7 - Management's
Discussion  and  Analysis of  Financial  Condition  and  Results of  Operations"
contained in the Form 10-K. After considering amounts provided in prior periods,
the  Company  does not  believe  that such  contingencies,  as well as  ordinary
routine  litigation,  will have a material  adverse  effect on its  consolidated
financial position or results of operations.


                                     19

<PAGE>

                     TRIARC COMPANIES, INC. AND SUBSIDIARIES


Part II.  Other Information

    The statements in this Quarterly Report on Form 10-Q (this "Form 10-Q") that
are not historical  facts  constitute  "forward-looking  statements"  within the
meaning of the Private  Securities  Litigation  Reform Act of 1995 (the  "Reform
Act"),  that involve risks,  uncertainties and other factors which may cause the
actual results, performance or achievements of Triarc and its subsidiaries to be
materially  different  from any  future  results,  performance  or  achievements
express or implied by such forward-looking statements. Such factors include, but
are not limited to, the  following:  general  economic and business  conditions;
competition; success of operating initiatives;  development and operating costs;
advertising and promotional efforts;  brand awareness;  the existence or absence
of adverse publicity;  acceptance of new product  offerings;  changing trends in
customer  tastes;  the success of  multi-branding;  availability,  locations and
terms of sites for  restaurant  development;  changes in  business  strategy  or
development plans; quality of management;  availability, terms and deployment of
capital; business abilities and judgment of personnel; availability of qualified
personnel;  labor  and  employee  benefit  costs;  availability  and cost of raw
materials  and  supplies;  changes  in, or  failure to comply  with,  government
regulations; regional weather conditions;  construction schedules; trends in and
strength  of the  textile  industry;  the costs and other  effects  of legal and
administrative  proceedings;  and other  risks  and  uncertainties  detailed  in
Triarc's  Annual  Report on Form 10-K for the year ended  December 31, 1995 (the
"1995 Form 10-K").

Item 1.  Legal Proceedings

Legal Proceedings

    In  November,  1995,  Triarc  commenced  an action in New York  State  court
alleging   that   three   former   court-appointed    directors   violated   the
release/agreements  they  executed in March 1995 by seeking  additional  fees of
$3.0  million.  The action has been  removed to federal  court in New York,  and
Triarc has moved for summary  judgement.  The motion is pending.  The defendants
have filed a third-party complaint against Nelson Peltz, a Director and Chairman
and Chief Executive  Officer of Triarc,  seeking  judgement  against him for any
amounts received by Triarc against them.

    On June 27, 1996, the three former  court-appointed  directors  commenced an
action  against  Nelson Peltz,  Victor  Posner,  and Steven Posner in the United
States  District  Court  for the  Northern  District  of Ohio  seeking  an order
returning the plaintiffs to Triarc's Board of Directors,  a declaration that the
defendants  bear  continuing  obligations  to  refrain  from  certain  financial
transactions  under a  February  9, 1993  undertaking  given by DWG  Acquisition
Group,  L.P., and a declaration  that Mr. Peltz must honor all provisions of the
undertaking. Defendants have not yet responded to the complaint.

    As  reported  in the 1995 Form  10-K,  on  December  11,  1995,  Triarc  and
Chesapeake  Insurance Company Limited  ("Chesapeake")  commenced a proceeding in
the United  States  Bankruptcy  Court for the Southern  District of Florida (the
"Bankruptcy  Court") under section 1144 of the  Bankruptcy  Code,  naming Victor
Posner,  Security Management  Corporation ("SMC") and APL Corporation ("APL") as
defendants, and naming the official committee of unsecured creditors of APL as a
nominal  defendant  (the "1144  Proceeding").  On January 25, 1996,  SMC and APL
filed a motion  to  dismiss  the 1144  Proceeding  on the  grounds  that (i) the
Bankruptcy  Court is unable to grant  effective  relief since the APL  Creditors
Committee's  First  Amended  Plan  of  Reorganization   has  been  substantially
consummated,  (ii) Triarc and  Chesapeake are estopped from seeking relief under
section  1144 and (iii) the  complaint in the 1144  Proceeding  fails to state a
claim upon which relief can be granted. On April 15, 1996, the court granted the
motion and  dismissed  the 1144  Proceeding.  The Company has appealed  from the
dismissal and its appeal is pending.

    As reported in the 1995 Form 10-K, in April 1993, the United States District
Court for the Northern District of Ohio (the "Ohio Court") entered a final order
approving a  Modification  of a Stipulation of Settlement  (the  "Modification")
which (i) modified the terms of a previously approved  stipulation of settlement
(the "Original Stipulation") in an action captioned Granada Investments, Inc. v.
DWG  Corporation  et al.,

                                     20
<PAGE>
an action  commenced in 1989  ("Granada"),  and (ii) settled two additional
lawsuits  pending  before  the Ohio  Court  captioned  Brilliant  et al.  v. DWG
Corporation,  et al., an action  commenced in July 1992  ("Brilliant"),  and DWG
Corporation  by and through  Irving  Cameon et al. v.  Victor  Posner et al., an
action  commenced in June 1992  ("Cameon").  Each of the Granada,  Brilliant and
Cameon cases were derivative actions brought against Triarc's predecessor,  DWG,
and each of its then  current  directors  (other than  Triarc's  court-appointed
directors, in the Brilliant and Cameon cases) which alleged various instances of
corporate abuse, waste and self-dealing by Victor Posner,  Triarc's then current
Chairman  of the Board and Chief  Executive  Officer,  and  certain  breaches of
fiduciary duties and violations of proxy rules.  The Modification  continued the
requirement  contained in the Original Stipulation that the Triarc Board include
three court appointed  directors and that such  directors,  along with two other
directors  who are neither  Triarc  employees  nor  relatives of Posner,  form a
special  committee  of the Triarc Board (the "Triarc  Special  Committee")  with
authority to review and approve any newly undertaken  transaction between Triarc
and its subsidiaries,  on the one hand, and entities or persons  affiliated with
Posner on the other hand, other than those transactions specifically approved in
the  Modification.  Pursuant  to the order of the Ohio Court  dated  February 7,
1995, the effective period under the Modification is deemed to have expired and,
as of such  date,  the  Modification  was  terminated.  As a result,  the Triarc
Special Committee has been disbanded. On March 21, 1995, Triarc paid a final fee
of $2.0  million to the three  court-appointed  members  of the  Triarc  Special
Committee and each of them  delivered a  release/agreement  to Triarc  agreeing,
among other things,  not to seek  additional  fees. See  "Executive  Officers --
Compensation  of  Directors" in Triarc's  1995 Proxy  Statement.  In the fall of
1995, Granada  Investments,  Victor Posner and the three former  court-appointed
members of the Triarc Special Committee asserted claims against Triarc for money
damages and declaratory relief,  and, in the case of the former  court-appointed
directors,  additional  fees.  On January 30, 1996 the court held that it had no
jurisdiction and dismissed all proceedings in this matter. Posner filed a notice
of appeal, but subsequently withdrew the appeal voluntarily.

Environmental Matters

    As a result of certain  environmental audits in 1991, SEPSCO became aware of
possible  contamination  by hydrocarbons and metals at certain sites of SEPSCO's
ice and cold  storage  operations  of the  refrigeration  business and has filed
appropriate  notifications  with  state  environmental  authorities  and in 1994
completed  a study of  remediation  at such sites.  SEPSCO has  removed  certain
underground  storage and other tanks at certain  facilities of its refrigeration
operations and has engaged in certain remediation in connection therewith.  Such
removal and environmental  remediation involved a variety of remediation actions
at  various  facilities  of SEPSCO  located in a number of  jurisdictions.  Such
remediation  varied from site to site,  ranging  from testing of soil and ground
water for contamination, development of remediation plans and removal in certain
instances of certain  contaminated  soils.  Remediation  is required at thirteen
sites  which were sold to or leased  for the  purchaser  of the ice  operations.
Remediation  has been  completed  on five of these  sites and is  ongoing at the
others.  Such remediation is being made in conjunction with the purchaser who is
responsible  for  payments  of up  to  $1,000,000  of  such  remediation  costs,
consisting  of the first and third  payments of  $500,000.  Remediation  is also
required at seven cold  storage  sites which were sold to the  purchaser  of the
cold storage  operations.  Remediation  has been  completed at one site,  and is
ongoing at three  other  sites.  Remediation  is  expected  to  commence  on the
remaining  three  sites in 1996 and  1997.  Such  remediation  is being  made in
conjunction  with such purchaser who is responsible for the first  $1,250,000 of
such costs. In addition, there are fifteen additional inactive properties of the
former refrigeration business where remediation has been completed or is ongoing
and which have either been sold or are held for sale  separate from the sales of
the ice and cold storage operation.  Of these, nine have been remediated through
June 30, 1996 at an aggregate cost of  approximately  $950,000.  Remediation has
not  yet  commenced  at  the  remaining  six  sites.  In  addition,  during  the
environmental remediation efforts on idle properties, SEPSCO became aware of two
sites which may in the future require  demolition.  Based on consultations with,
and certain reports of, environmental  consultants and others,  SEPSCO presently
estimates  that its cost of all such  remediation  and/or removal and demolition
will approximate $5,350,000,  of which $1,500,000,  $2,700,000 (including a 1994
reclassification of $500,000) and $1,150,000 were provided prior to Fiscal 1993,
in Fiscal 1993 and in 1994,  respectively.  In connection therewith,  SEPSCO has
incurred actual costs of [$4,166,000]  through June 30, 1996 and has a remaining
accrual  of  [$1,184,000].  Based on  currently  available  information  and the
current reserve levels, Triarc does not believe that the ultimate outcome of the
remediation and/or removal and demolition will have a material adverse effect on
its consolidated financial position or results of operations.  See "Part I, Item
2.  Management's  Discussion and Analysis of Financial  Condition and Results of
Operations -- Liquidity and Capital Resources."

     In 1993 Royal Crown Company,  Inc. ("Royal Crown") became aware of possible
contamination  from  hydrocarbons  in  groundwater  at  two  abandoned  bottling
facilities.  In 1994, as a result of tests  necessitated  by the removal of four
underground  storage tanks at Royal Crown's no longer used  distribution site in
Miami, Florida,  hydrocarbons were discovered in the groundwater.  Assessment is
proceeding  under the direction of the Dade County  Department of  Environmental
Resources Management ("DERM") to determine the extent of the contamination.  The
necessary  testing

                                       21
<PAGE>


to determine the extent of the  contamination  is still underway,  but the early
estimate  of total  remediation  costs (in  excess of amounts  incurred  through
December 31, 1995) given by the environmental consultant retained by Royal Crown
is  between  $150,000  and  $230,000,  depending  on the  actual  extent  of the
contamination.  In June 1996 DERM approved a remediation plan submitted by Royal
Crown and remediation has commenced at the site. Additionally, in 1994 the Texas
Natural   Resources   Conservation   Commission   approved  the  remediation  of
hydrocarbons in the groundwater by Royal Crown at its former  distribution  site
in San Antonio, Texas. Remediation has commenced at this site. The environmental
remediation firm retained by Royal Crown estimates the total cost of remediation
to be approximately $210,000 (in excess of amounts incurred through December 31,
1995),  of which  60-70%  is  expected  to be  reimbursed  by the State of Texas
Petroleum  Storage Tank Remediation  Fund. Royal Crown has incurred actual costs
of $293,000,  in the  aggregate,  through  December 31, 1995 for these  matters.
Triarc does not believe  that the outcome of these  matters will have a material
adverse  effect on Triarc's  consolidated  results of  operations  or  financial
position. See "Part I, Item 2. Management's Discussion and Analysis of Financial
Condition and Results of Operations -- Liquidity and Capital Resources." Item 4.
Submission of Matters to a Vote of Security-Holders

     On June 6, 1996,  Triarc held its Annual  Meeting of  Stockholders.  At the
Annual Meeting, Nelson Peltz, Peter W. May, Hugh L. Carey, Clive Chajet, Stanley
R. Jaffe,  Joseph A.  Levato,  M.L.  Lowenkron,  David E. Schwab II,  Raymond S.
Troubh and Gerald Tsai,  Jr. were elected to serve as  Directors.  At the Annual
Meeting, the stockholders also approved proposal 2, ratifying the appointment of
Deloitte & Touche, LLP as Triarc's independent certified public accountants.

The voting on the above matters is set forth below:

Election of Directors

         Nominee              Votes For      Votes Withheld
         -------              ---------      --------------

      Nelson Peltz            21,275,052        185,890
      Peter W. May            21,275,780        185,162
      Hugh L. Carey           21,254,509        206,443
      Clive Chajet            21,269,865        191,077
      Stanley R. Jaffe        21,258,863        202,079
      Joseph A. Levato        21,275,808        185,134
      M.L. Lowenkron          21,257,859        203,083
      David E. Schwab II      21,276,211        184,731
      Raymond S. Troubh       21,273,245        187,692
      Gerald Tsai, Jr.        21,271,872        189,070

Proposal 2 - There were  21,347,639  votes for,  64,218  votes  against and
49,085 abstentions.

Item 5. Other Information

Formation of Master Limited Partnership

      As previously reported, on July 2, 1996, National Propane Partners,  L.P.,
a newly formed Delaware limited partnership (the  "Partnership"),  completed its
initial public offering of 6,190,476 Common Units  representing  limited partner
interests (the "IPO") at a price of $21.00 per Common Unit. On July 22, 1996 the
Partnership  issued an additional  111,074  Common Units in connection  with the
underwriters'  over-allotment  option being  exercised in part.  For  additional
information regarding the IPO, see the Partnership's  Registration  Statement on
Form S-1 (No. 333-2768).

      Immediately   preceding   the  closing  of  the  IPO,   National   Propane
Corporation,  a Delaware  corporation  ("National Propane") and National Propane
SGP, Inc., a Delaware  corporation  ("National  Propane SGP"),  each an indirect
wholly owned subsidiary of Triarc,  (i) contributed  substantially  all of their
assets and liabilities to National Propane,  L.P. (the "Operating  Partnership")
and (ii) conveyed  substantially  all of their limited partner  interests in the
Operating  Partnership to

                                       22
<PAGE>

the  Partnership.  National  Propane and National Propane SGP are the sole
general  partners of the  Partnership and the Operating Partnership.

      In connection with the IPO, the  Partnership  made a $40.7 million loan to
Triarc (the "Partnership  Loan") which bears interest at an annual rate of 13.5%
and is payable in eight equal annual  installments  beginning  in July 2003.  In
addition, (i) National Propane issued $125 million of 8.54% First Mortgage Notes
due 2010 to certain institutional  investors in a private placement and (ii) the
Operating  Partnership  entered  into a bank credit  facility  (the "Bank Credit
Facility")  which consists of a $15 million working  capital  facility and a $40
million acquisition facility.

Repayment of Debt

      As  previously  reported,  in July  1996,  Triarc  paid  $27.2  million to
National Union Fire Insurance Company of Pittsburgh,  Pennsylvania in return for
the  cancellation of a 9 1/2% promissory note payable in the principal amount of
$36.5 million.  The principal amount of such note had previously been reduced by
$3 million.

Stock Repurchase Program

      On July 8, 1996, Triarc announced that its management was authorized, when
and if market conditions warranted,  to purchase from time to time during the 12
month period  commencing July 8, 1996 up to $20 million of its outstanding Class
A Common Stock. As of August 14, 1996,  Triarc  repurchased  34,300 shares at an
aggregate cost of approximately $390,000.

Item 6. Exhibits and Reports on Form 8-K

      (a)   Exhibits

       2.1  -Asset  Purchase  Agreement  dated as of March 31, 1996 by and among
            Avondale Mills, Inc., Avondale  Incorporated,  Graniteville  Company
            and Triarc  Companies,  Inc.,  incorporated  herein by  reference to
            Exhibit 2 to  Triarc's  report on Form 8-K dated April 18, 1996 (SEC
            File No. 1-2207).

     10.1 - Supply  Agreement dated as of March 31, 1996 by and between 
            Avondale Mills,  Inc. and C.H.  Patrick & Co.,  Inc. -- 
            Confidential  treatment has been requested  for  portions of the
            Supply  Agreement -- is  incorporated  herein by reference  to
            Exhibit 10 to  Triarc's  report on Form 8-K/A  dated June 25, 1996
            (SEC File No. 1-2207).

      27.1  -Financial  Data  Schedule for the  six-month  period ended June 30,
            1996,  submitted  to  the  Securities  and  Exchange  Commission  in
            electronic format.

      (b)   Reports on Form 8-K

        The  Registrant  filed a  report  on Form 8-K on April  18,  1996  which
        contained an executed copy of the Asset Purchase  Agreement  dated as of
        March 31,  1996 by and  among  the  Registrant,  Avondale  Mills,  Inc.,
        Avondale  Incorporated and  Graniteville  Company in connection with the
        sale by the Registrant of the textile business of Graniteville Company.

        The  Registrant  filed a report on Form 8-K on May 14, 1996 with respect
        to the consummation of the sale of  substantially  all of its subsidiary
        Graniteville  Company's textile business  (excluding C.H. Patrick & Co.,
        Inc. and certain other  non-textile  related  assets) to Avondale Mills,
        Inc.  for  $255  million  in  cash,  subject  to  certain   post-closing
        adjustments.

The Registrant filed a report on Form 8-K/A on June 25, 1996 with respect to the
Supply  Agreement by and between C.H.  Patrick & Co.,  Inc. and Avondale  Mills,
Inc.  pursuant to which C.H.  Patrick & Co., Inc. will supply dyes and chemicals
to the  combined  Graniteville/Avondale  textile  operations  subject to certain
bidding procedures.
                                     23

<PAGE>



                     TRIARC COMPANIES, INC. AND SUBSIDIARIES




                                   SIGNATURES



Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.


                             TRIARC COMPANIES, INC.





Date:  August 14, 1996                  By: /S/ JOSEPH A. LEVATO
                                        ------------------------
                                        Joseph A. Levato
                                        Executive Vice President and
                                        Chief Financial Officer
                                        (On behalf of the Company)



                                        By: /S/ FRED H. SCHAEFER
                                        ------------------------
                                        Fred H. Schaefer
                                        Vice President and
                                        Chief Accounting Officer
                                        (Principal accounting officer)



                                     24

<PAGE>
WARNING: THE EDGAR SYSTEM ENCOUNTERED ERROR(S) WHILE PROCESSING THIS SCHEDULE.

<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
This schedule contains summary financial information extracted from the
condensed consolidated financial statements included in the accompanying
Form 10-Q of Triarc Companies, Inc. for the six-month period ended
June 30, 1996 and is qualified in its entirety by reference to such
Form 10-Q.
</LEGEND>
<CIK>                         0000030697
<NAME>                        Triarc Companies, Inc.
<MULTIPLIER>                                   1,000
<CURRENCY>                                     <blank>
       
<S>                             <C>
<PERIOD-TYPE>                   6-Mos
<FISCAL-YEAR-END>                            DEC-31-1996
<PERIOD-START>                               JAN-01-1996
<PERIOD-END>                                 JUN-30-1996
<CASH>                                         133,420
<SECURITIES>                                       437
<RECEIVABLES>                                   87,588
<ALLOWANCES>                                         0
<INVENTORY>                                     58,914
<CURRENT-ASSETS>                               302,920
<PP&E>                                         375,779
<DEPRECIATION>                                 162,215
<TOTAL-ASSETS>                                 836,473
<CURRENT-LIABILITIES>                          215,014
<BONDS>                                        564,566
                                0
                                          0
<COMMON>                                         3,398
<OTHER-SE>                                       6,799
<TOTAL-LIABILITY-AND-EQUITY>                   836,473
<SALES>                                        548,337
<TOTAL-REVENUES>                               575,370
<CGS>                                          395,452
<TOTAL-COSTS>                                  395,452
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                              41,063
<INCOME-PRETAX>                                  3,864
<INCOME-TAX>                                     5,662
<INCOME-CONTINUING>                             (1,798)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                 (8,538)
<CHANGES>                                            0
<NET-INCOME>                                   (10,336)
<EPS-PRIMARY>                                     (.35)
<EPS-DILUTED>                                        0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission