TRIARC COMPANIES INC
10-Q, 1997-08-18
EATING & DRINKING PLACES
Previous: DUPONT E I DE NEMOURS & CO, SC 13D, 1997-08-18
Next: ERLY INDUSTRIES INC, SC 13D/A, 1997-08-18



- -------------------------------------------------------------------------------




                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549


                                    FORM 10-Q


(X)  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE
     ACT OF 1934

For the quarterly period ended June 29, 1997

                                       OR

( ) TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE
    ACT OF 1934

For the transition period from ____________________ to_________________

Commission file number: 1-2207


                             TRIARC COMPANIES, INC.
             (Exact name of registrant as specified in its charter)


         Delaware                                          38-0471180
(State or other jurisdiction of                         (I.R.S. Employer
 incorporation or organization)                        Identification No.)


       280 Park Avenue, New York, New York                     10017
     (Address of principal executive offices)               (Zip Code)

                                 (212) 451-3000
                                 --------------
              (Registrant's telephone number, including area code)

              -----------------------------------------------------
              (Former name, former address and former fiscal year,
                          if changed since last report)


             Indicate  by check mark  whether the  registrant  (1) has filed all
reports  required to be filed by Section 13 or 15(d) of the Securities  Exchange
Act of 1934 during the preceding 12 months (or for such shorter  period that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days.

                                                            Yes (X)     No (  )

             There were  24,012,107  shares of the  registrant's  Class A Common
Stock and 5,997,622 shares of the registrant's  Class B Common Stock outstanding
as of July 31, 1997.


- -------------------------------------------------------------------------------

<PAGE>

PART I.  FINANCIAL INFORMATION
ITEM 1.  FINANCIAL STATEMENTS.
<TABLE>
<CAPTION>

                                          TRIARC COMPANIES, INC. AND SUBSIDIARIES
                                           CONDENSED CONSOLIDATED BALANCE SHEETS

                                                                                           DECEMBER 31,              JUNE 29,
                                                                                             1996 (A)                  1997
                                                                                             --------                  ----
                                                                                                   (IN THOUSANDS)
                                                        ASSETS                                       (UNAUDITED)
<S>                                                                                       <C>                  <C>         
Current assets:
    Cash and cash equivalents.............................................................$    154,405         $     71,349
    Short-term investments................................................................      51,711               59,724
    Receivables, net......................................................................      80,613              133,570
    Inventories...........................................................................      55,340               87,669
    Assets held for sale..................................................................      71,116                  --
    Deferred income tax benefit ..........................................................      16,409               43,647
    Prepaid expenses and other current assets ............................................      16,068               12,039
                                                                                          ------------         ------------
      Total current assets................................................................     445,662              407,998
Properties, net...........................................................................     107,272              121,926
Unamortized costs in excess of net assets of acquired companies...........................     203,914              290,593
Trademarks................................................................................      57,257              264,633
Deferred costs, deposits and other assets.................................................      40,299               71,840
                                                                                          ------------         ------------
                                                                                          $    854,404         $  1,156,990
                                                                                          ============         ============

                LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)
Current liabilities:
    Current portion of long-term debt.....................................................$     93,567         $     15,777
    Accounts payable......................................................................      52,437               60,905
    Accrued expenses......................................................................     104,483              177,879
                                                                                           -----------         ------------
      Total current liabilities...........................................................     250,487              254,561
Long-term debt............................................................................     500,529              767,737
Deferred income taxes.....................................................................      34,455               78,834
Other liabilities.........................................................................      28,444               50,395
Minority interests........................................................................      33,724               29,859
Stockholders' equity (deficit):
    Common stock..........................................................................       3,398                3,398
    Additional paid-in capital............................................................     161,170              163,752
    Accumulated deficit...................................................................    (111,824)            (147,124)
    Treasury stock........................................................................     (46,273)             (45,000)
    Other  ...............................................................................         294                  578
                                                                                          ------------         ------------
      Total stockholders' equity (deficit)................................................       6,765              (24,396)
                                                                                          ------------         ------------
                                                                                          $    854,404         $  1,156,990
                                                                                          ============         ============



(A)   Derived from the audited consolidated financial statements as of December 31, 1996

</TABLE>


          See accompanying notes to condensed consolidated financial statements

<PAGE>
<TABLE>
<CAPTION>



                                          TRIARC COMPANIES, INC. AND SUBSIDIARIES
                                      CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS


                                                                THREE MONTHS ENDED                 SIX MONTHS ENDED
                                                                ------------------                 ----------------
                                                             JUNE 30,      JUNE 29,           JUNE 30,         JUNE 29,
                                                               1996       1997 (NOTE 1)        1996       1997 (NOTE 1)
                                                               ----       -------------        ----       -------------
                                                                      (IN THOUSANDS EXCEPT PER SHARE AMOUNTS)
                                                                                   (UNAUDITED)

<S>                                                         <C>            <C>               <C>            <C>       
Revenues:
   Net sales................................................$   231,896    $   209,796       $   548,337    $   401,882
   Royalties, franchise fees and other revenues.............     14,581         16,326            27,033         29,641
                                                            -----------    -----------       -----------    -----------
                                                                246,477        226,122           575,370        431,523
                                                            -----------    -----------       -----------    -----------
Costs and expenses:
   Cost of sales............................................    159,529        129,523           395,452        255,406
   Advertising, selling and distribution....................     39,592         51,447            72,100         80,792
   General and administrative...............................     29,646         36,158            64,688         66,872
   Facilities relocation and corporate restructuring .......        --           5,467               --           7,350
   Acquisition related .....................................        --          32,440               --          32,440
                                                            -----------    -----------       -----------    -----------
                                                                228,767        255,035           532,240        442,860
                                                            -----------    -----------       -----------    -----------
     Operating profit (loss)................................     17,710        (28,913)           43,130        (11,337)
Interest expense............................................    (18,922)       (18,261)          (41,063)       (33,963)
Other income, net...........................................        559          2,801             1,797          6,912
                                                            -----------    -----------       -----------    -----------
     Income (loss) before income taxes, minority interests
        and extraordinary charges...........................       (653)       (44,373)            3,864        (38,388)
Benefit from (provision for) income taxes...................     (2,930)        12,265            (5,662)         9,213
Minority interests in (income) loss of consolidated
   subsidiary...............................................        --             939               --          (3,171)
                                                            -----------    -----------       -----------    -----------
     Loss before extraordinary charges......................     (3,583)       (31,169)           (1,798)       (32,346)
Extraordinary charges.......................................     (7,151)        (2,954)           (8,538)        (2,954)
                                                            -----------    -----------       -----------    ------------
     Net loss...............................................$   (10,734)   $   (34,123)      $   (10,336)   $   (35,300)
                                                            ===========    ===========       ============   ===========
Loss per share:
     Loss before extraordinary charges......................$      (.12)   $     (1.04)      $      (.06)   $     (1.08)
     Extraordinary charges..................................       (.24)          (.10)             (.29)          (.10)
                                                            -----------    -----------       -----------    -----------
     Net loss...............................................$      (.36)   $     (1.14)      $      (.35)   $     (1.18)
                                                            ===========    ===========       ===========    ===========



</TABLE>




         See accompanying notes to condensed consolidated financial statements


<PAGE>
<TABLE>
<CAPTION>



                                          TRIARC COMPANIES, INC. AND SUBSIDIARIES
                                      CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

                                                                                                  SIX MONTHS ENDED
                                                                                           ---------------------------------
                                                                                           JUNE 30,               JUNE 29,
                                                                                            1996               1997 (NOTE 1)
                                                                                            ----               -------------
                                                                                                  (IN THOUSANDS)
                                                                                                    (UNAUDITED)
<S>                                                                                          <C>                <C>       
Cash flows from operating activities:
    Net loss.................................................................................$ (10,336)         $ (35,300)
    Adjustments to reconcile net loss to net cash provided by operating activities:
         Depreciation and amortization of properties.........................................   17,668              7,955
         Amortization of costs in excess of net assets of acquired companies and
           trademarks and other amortization.................................................    8,290              8,680
         Amortization of deferred financing costs and in 1996, original issue discount  .....    3,449              2,392
         Write-off of deferred financing costs and in 1996, original issue discount..........    8,119              4,839
         Provision for acquisition related costs, net of payments............................      --              29,621
         Provision for facilities relocations and corporate restructuring, net of payments...   (1,764)             3,060
         Deferred income tax benefit.........................................................   (2,074)            (9,272)
         Minority interests in income of consolidated subsidiary.............................      --               3,171
         Provision for doubtful accounts.....................................................    2,154              1,647
         Loss on sale of restaurants.........................................................      --               2,342
         Other, net..........................................................................   (4,749)             1,883
         Changes in operating assets and liabilities:
           Decrease (increase) in:
              Receivables....................................................................  (12,343)           (11,925)
              Inventories....................................................................  (16,659)               226
              Prepaid expenses and other current assets......................................    1,943              5,974
           Increase (decrease) in accounts payable and accrued expenses  ....................   21,384             (4,741)
                                                                                             ---------          ---------
                  Net cash provided by operating activities..................................   15,082             10,552
                                                                                             ---------          ---------
Cash flows from investing activities:
    Acquisition of Snapple Beverage Corp.....................................................      --            (321,063)
    Other business acquisitions..............................................................      (37)            (5,159)
    Capital expenditures.....................................................................  (11,124)            (6,692)
    Cost of short-term investments purchased.................................................   (2,984)           (22,399)
    Proceeds from short-term investments sold................................................   10,014             18,408
    Proceeds from sales of properties........................................................    1,125              2,358
    Proceeds from sale of the textile business (net of then estimated post-closing
      adjustments and expenses paid of $9,882,000)...........................................  247,387                --
    Other  ..................................................................................     (174)              (105)
                                                                                             ---------          ---------
                  Net cash provided by (used in) investing activities........................  244,207           (334,652)
                                                                                             ---------          ---------
Cash flows from financing activities:
    Proceeds from long-term debt.............................................................   37,427            332,788
    Repayments of long-term debt (including $191,438,000 of long-term debt repaid in
      1996 in connection with the sale of the textile business).............................. (254,326)           (75,410)
    Restricted cash used to repay long-term debt.............................................   30,000                --
    Deferred financing costs.................................................................   (1,745)           (11,300)
    Distributions paid on partnership common units of propane subsidiary.....................      --              (7,036)
    Other  ..................................................................................   (1,193)             1,245
                                                                                             ---------          ---------
                  Net cash provided by (used in) financing activities........................ (189,837)           240,287
                                                                                             ---------          ---------
Net cash provided by (used in) continuing operations.........................................   69,452            (83,813)
Net cash provided by (used in) discontinued operations.......................................     (237)               757
                                                                                             ---------          ---------
Net increase (decrease) in cash and cash equivalents.........................................   69,215            (83,056)
Cash and cash equivalents at beginning of period.............................................   64,205            154,405
                                                                                             ---------          ---------
Cash and cash equivalents at end of period...................................................$  133,420         $  71,349
                                                                                             ==========         =========

</TABLE>


<PAGE>


                     TRIARC COMPANIES, INC. AND SUBSIDIARIES
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                  JUNE 29, 1997
                                   (UNAUDITED)



(1)  BASIS OF PRESENTATION

     The accompanying  unaudited condensed  consolidated financial statements of
Triarc  Companies,  Inc.  ("Triarc"  and,  together with its  subsidiaries,  the
"Company")  have been prepared in accordance  with Rule 10-01 of Regulation  S-X
promulgated  by  the  Securities  and  Exchange   Commission  (the  "SEC")  and,
therefore,  do not include all  information  and footnotes  necessary for a fair
presentation  of financial  position,  results of  operations  and cash flows in
conformity with generally accepted accounting principles.  In the opinion of the
Company,  however, the accompanying  condensed consolidated financial statements
contain  all  adjustments,  consisting  only of  normal  recurring  adjustments,
necessary to present fairly the Company's  financial position as of December 31,
1996  and  June  29,  1997  (see  below),  its  results  of  operations  for the
three-month  and  six-month  periods  ended June 30, 1996 and June 29, 1997 (see
below) and its cash flows for the six-month periods ended June 30, 1996 and June
29, 1997 (see below).  This  information  should be read in conjunction with the
consolidated  financial  statements and notes thereto  included in the Company's
Annual  Report on Form 10-K,  as amended,  for the year ended  December 31, 1996
(the "Form 10-K").

     Effective  January  1, 1997 the  Company  changed  its  fiscal  year from a
calendar  year to a year  consisting  of 52 or 53  weeks  ending  on the  Sunday
closest to December 31. In accordance therewith,  the Company's first quarter of
1997  commenced  on January  1, 1997 and ended on March 30,  1997 and its second
quarter of 1997  commenced  on March 31, 1997 and ended on June 29,  1997.  Each
subsequent  quarter of 1997 will  consist of 13 weeks.  For the  purposes of the
condensed consolidated  financial statements,  the period from March 31, 1997 to
June 29, 1997 and January 1, 1997 to June 29, 1997 are referred to herein as the
three-month and six-month periods ended June 29, 1997, respectively.

     Certain  amounts  included  in  the  prior  comparable  periods'  condensed
consolidated  financial  statements  have been  reclassified to conform with the
current periods' presentation.

(2)  SIGNIFICANT 1997 TRANSACTIONS

ACQUISITION OF SNAPPLE

     On May 22, 1997 Triarc acquired (the "Acquisition")  Snapple Beverage Corp.
("Snapple"),  a producer and seller of premium  beverages,  from The Quaker Oats
Company  ("Quaker") for $321,063,000  including cash of $308,000,000  (including
$8,000,000 of post-closing  adjustments  and subject to additional  post-closing
adjustments),  $10,300,000  of estimated  fees and expenses  and  $2,763,000  of
deferred  purchase price. The purchase price for the Acquisition was funded from
(i)  $75,000,000 of cash and cash  equivalents on hand and contributed by Triarc
to Triarc Beverage  Holdings Corp.  ("TBHC"),  a wholly-owned  subsidiary of the
Company  and the  parent of  Snapple  and  Mistic  Brands,  Inc.  ("Mistic"),  a
wholly-owned  subsidiary of the Company,  and (ii) $250,000,000 of borrowings by
Snapple on May 22, 1997 under a  $380,000,000  credit  agreement as amended (the
"Credit  Agreement"  - see Note 6)  entered  into by  Snapple,  Mistic  and TBHC
(collectively, the "Borrowers").

     The  Acquisition  is being  accounted for in  accordance  with the purchase
method of  accounting.  The  allocation of the  $321,063,000  purchase  price of
Snapple  to the  unaudited  Snapple  balance  sheet  as of May  22,  1997,  on a
preliminary basis subject to finalization, is as follows (in thousands):

<PAGE>
<TABLE>
<CAPTION>


                                                                                                  PURCHASE     ADJUSTED FOR
                                                                                                 ACCOUNTING      PURCHASE
                                                                                  SNAPPLE       ADJUSTMENTS     ACCOUNTING
                                                                                  -------       -----------     ----------

                ASSETS

<S>                                                                             <C>          <C>              <C>        
Current assets:
     Receivables, net...........................................................$  40,279    $      --        $    40,279
     Inventories................................................................   33,250         1,875  (a)       35,125
     Deferred income tax benefit................................................   11,746         7,524  (g)       19,270
     Prepaid expenses and other current assets..................................   14,019           --             14,019
                                                                                ---------    ----------       -----------
         Total current assets...................................................   99,294         9,399           108,693

     Properties, net............................................................   26,969        (7,966) (b)       19,003
     Unamortized costs in excess of net assets of acquired companies............      --         88,942  (i)       88,942
     Trademarks ................................................................  272,703       (62,703) (c)      210,000
     Deferred costs, deposits and other assets..................................   15,541        12,001  (d)       27,542
                                                                                ---------    ----------       -----------
                                                                                $ 414,507    $   39,673       $   454,180
                                                                                =========    ==========       ===========

         LIABILITIES AND EQUITY

Current liabilities:
     Current portion of long-term debt..........................................$      53    $      --        $        53
     Accounts payable ..........................................................   11,880           --             11,880
     Accrued expenses...........................................................   35,209        20,157  (e)       55,366
                                                                                ---------    ----------       -----------
         Total current liabilities..............................................   47,142        20,157            67,299

     Deferred income taxes......................................................   73,458       (29,124) (g)       44,334
     Other liabilities..........................................................    1,160        20,324  (f)       21,484
     Net assets of Snapple......................................................  292,747        28,316  (h)      321,063
                                                                                ---------    ----------       -----------
                                                                                $ 414,507    $   39,673       $   454,180
                                                                                =========    ==========       ===========

</TABLE>

<TABLE>
<CAPTION>
                                                                                                                 DEBIT
                                                                                                                (CREDIT)
                                                                                                                --------

<S>                                                                                                          <C>          
(a)   Adjust "Inventories" to fair value ....................................................................$       1,875
(b)   Adjust "Properties, net" to (i) eliminate refrigerated display cases to conform
         accounting to the Company's policy of expensing such display cases when
         purchased  and  placed in  service  ($7,851)  and (ii)  write off other
         acquired properties which the
         Company plans to abandon ($115) ....................................................................       (7,966)
(c)   Adjust "Trademarks" to reduce the fair value of the trademarks and tradenames,
         formulas and distribution network of Snapple in accordance with an independent
         appraisal  .........................................................................................      (62,703)
(d)   Adjust "Deferred costs, deposits and other assets" to (i) write up Snapple's investments
         in affiliates to fair value principally in accordance with an independent appraisal ($13,195)
         and (ii) eliminate Snapple's investment in its own distribution routes ($1,194) ....................       12,001
(e)   Adjust "Accrued expenses" to record (i) the fair value of the current portion of the
         Company's long-term production contracts with copackers which the Company does
         not anticipate utilizing based on the future volumes projected by the Company ($7,872),
         (ii) the Company's obligations relating to employee severance, stay bonuses and
         outplacement services for terminated Snapple employees notified at or shortly after the
         Acquisition ($3,799), (iii) obligations related to contracts terminated by the Company for
         advertising, marketing and product development programs committed to prior to the
         Acquisition ($2,386), (iv) obligations related to packaging materials for product discontinued
         by the Company ($200) and (v) an estimate of other liabilities to be identified by the
         Company in the finalization of the purchase accounting allocation in connection with the
         Acquisition ($5,900)................................................................................      (20,157)
(f)   Adjust "Other liabilities" to record the fair value of the long-term
         portion of the Company's long-term  production contracts with copackers
         which the Company does not anticipate utilizing based on future volumes
         projected by the
         Company ............................................................................................      (20,324)
(g)   Adjust deferred income taxes relating to Snapple and establish the net deferred income tax
         benefits relating to the purchase accounting adjustments herein consisting of an increase
         to the current asset ($7,524) and a decrease to the noncurrent liability ($29,124)..................       36,648
(h)   Eliminate the "Net assets of Snapple" ($292,747) and record the push-down of the Acquisition
         purchase price ($321,063) to the equity of Snapple .................................................      (28,316)
(i)   Record the excess of the Company's investment in Snapple over the adjusted net assets
         of Snapple as "Unamortized costs in excess of net assets of acquired companies"
         ("Goodwill").........................................................................................      88,942
                                                                                                              ------------
                                                                                                              $        -- 
                                                                                                              ============


</TABLE>


     The  results of  operations  of Snapple  from the May 22,  1997 date of the
Acquisition  through  June 29, 1997 (the  "Post-Acquisition  Period")  have been
included in the accompanying  condensed  consolidated  statements of operations.
See below under "Sale of  Restaurants"  for the  unaudited  pro forma  condensed
consolidated statements of operations of the Company for the year ended December
31, 1996 and the  six-month  period  ended June 29,  1997  giving  effect to, in
addition to the sale of restaurants  (see below),  the  Acquisition  and related
transactions.

SALE OF RESTAURANTS

     On  May 5,  1997  certain  of the  principal  subsidiaries  comprising  the
Company's restaurant segment were sold to an affiliate of RTM, Inc. ("RTM"), the
largest   franchisee  in  the  Arby's  system,  all  of  the  355  company-owned
restaurants (the "RTM Sale"). The sales price consisted of cash and a promissory
note (discounted value)  aggregating  $1,379,000 and the assumption by RTM of an
aggregate $54,620,000 in mortgage and equipment notes payable and $14,955,000 in
capitalized  lease  obligations.  RTM  now  operates  the 355  restaurants  as a
franchisee  and  pays  royalties  to  the  Company  at a  rate  of 4%  of  those
restaurants'  net sales effective May 5, 1997. In the fourth quarter of 1996 the
Company recorded a charge to reduce the carrying value of the long-lived  assets
associated with the restaurants  sold (reported as "Assets held for sale" in the
accompanying condensed consolidated balance sheet at December 31, 1996) to their
estimated fair values and, in the second quarter of 1997,  recorded a $2,342,000
loss on the sale (included in "Other income,  net"), which includes a $1,457,000
provision  for the fair value of future lease  commitments  and debt  repayments
assumed by RTM for which the Company remains contingently liable if the payments
are not made by RTM. The results of operations of the sold restaurants have been
included in the  accompanying  condensed  consolidated  statements of operations
through  the  May 5,  1997  date  of  sale.  Following  the  sale  of all of its
company-owned  stores,  the Company continues as the franchisor of the more than
3000 store Arby's system.

     The following  unaudited  pro forma  condensed  consolidated  statements of
operations of the Company for the year ended December 31, 1996 and the six-month
period ended June 29, 1997 have been  prepared by adjusting  such  statements of
operations,  as derived and condensed, as applicable,  from (i) the consolidated
statement of  operations  in the Form 10-K and (ii) the  condensed  consolidated
statement of  operations  appearing  herein,  respectively,  to give effect in a
first step to the RTM Sale and in a second  step,  the  Acquisition  and related
transactions,  based on the effect of preliminary estimates of the allocation of
the purchase price of Snapple,  as if such  transactions had been consummated as
of January 1, 1996.  The  revenues  and  expenses  of Snapple for the year ended
December  31, 1996 and for the period  from  January 1, 1997 to the May 22, 1997
Acquisition date (the "Preacquisition  Period") have been derived and condensed,
as applicable, from (i) the combined statement of certain revenues and operating
expenses included in the Snapple audited combined  financial  statements for the
year ended December 31, 1996 included in the Company's Form 8-K/A filed with the
SEC on  August  5,  1997  (the  "Form  8-K/A")  and  (ii) the  combination  (the
"Preacquisition  Statement") of (a) the combined  statement of certain  revenues
and operating  expenses  included in the Snapple  unaudited  combined  financial
statements  for the three months ended March 31, 1997 included in the Form 8-K/A
and (b) the  Snapple  unaudited  combined  statement  of  certain  revenues  and
operating expenses for the period from April 1, 1997 to May 22, 1997 provided to
the Company by Quaker.  Such  Preacquisition  Statement  is  preliminary  and is
subject to adjustment  upon  completion of an audit  currently in process.  Such
unaudited  pro forma  condensed  consolidated  statements  of  operations do not
purport to be indicative of the Company's  actual results of operations had such
transactions  actually been  consummated  on January 1, 1996 or of the Company's
future results of operations  and are as follows (in thousands  except per share
amounts):

<PAGE>
<TABLE>
<CAPTION>


                                                           FOR THE YEAR ENDED DECEMBER 31, 1996

                                                      ADJUSTMENTS     PRO FORMA                      ADJUSTMENTS
                                          AS            FOR THE        FOR THE                         FOR THE
                                       REPORTED        RTM SALE       RTM SALE           SNAPPLE     ACQUISITION         PRO FORMA
                                       --------        --------       --------           -------     -----------         ---------
                                                                   (IN THOUSANDS EXCEPT PER SHARE DATA)
                                                                                (UNAUDITED)

<S>                                  <C>           <C>                <C>          <C>             <C>                <C>          
Revenues:
    Net sales........................$    931,920  $   (228,031) (i)  $   703,889  $      550,800  $        --        $   1,254,689
    Royalties, franchise fees
      and other revenues.............      57,329         9,121  (ii)      66,450             --            --               66,450
                                     ------------   -----------        ----------  --------------  ------------       -------------
                                          989,249      (218,910)          770,339         550,800           --            1,321,139
                                     ------------   -----------        ----------  --------------  ------------       -------------
Costs and expenses:
    Cost of sales....................     652,109      (187,535) (i)      464,574         352,900           --              817,474
    Advertising, selling and
      distribution...................     139,662       (24,764) (i)      114,898         188,400        (6,826) (a)        296,472
    General and administrative.......     131,357        (9,913) (i)      121,444          93,900       (45,322) (b)        170,022
    Reduction in carrying value
       of long-lived assets
       impaired or to be
      disposed of....................      64,300       (58,900) (i)        5,400             --            --                5,400
    Facilities relocation and
      corporate restructuring........       8,800        (2,400) (i)        6,400          16,600           --               23,000
                                     ------------   -----------        ----------  --------------  ------------       -------------
                                          996,228      (283,512)          712,716         651,800       (52,148)          1,312,368
                                     ------------   -----------        ----------  --------------  ------------       -------------
      Operating profit (loss)........      (6,979)       64,602            57,623        (101,000)       52,148               8,771
Interest expense.....................     (73,379)        8,421  (iii)    (64,958)            --        (28,274) (d)        (93,232)
Gain on sale of businesses, net......      77,000           --             77,000             --            --               77,000
Other income, net....................       7,996           --              7,996             --            --                7,996
                                     ------------   -----------        ----------  --------------  ------------       -------------
      Income (loss) before income
        taxes and minority
        interests.....................      4,638        73,023            77,661        (101,000)       23,874                 535
Provision for income taxes............    (11,294)      (28,406) (v)      (39,700)            --         28,957  (e)        (10,743)
Minority interests in income
  of consolidated subsidiary.........      (1,829)          --             (1,829)            --            --               (1,829)
                                     ------------   -----------        ----------  --------------  ------------       -------------
      Income (loss) before
         extraordinary items.........$     (8,485)  $    44,617        $   36,132  $     (101,000) $     52,831       $     (12,037)
                                     ============   ===========        ==========  ==============  ============       =============
      Income (loss) before
         extraordinary items
         per share...................$       (.28)                     $     1.21                                   $         (0.40)
                                     ============                      ==========                                   ===============


</TABLE>

<TABLE>
<CAPTION>


                                                             FOR THE SIX MONTHS ENDED JUNE 29, 1997

                                                      ADJUSTMENTS     PRO FORMA      PREACQUISITION   ADJUSTMENTS
                                          AS            FOR THE        FOR THE          PERIOD OF       FOR THE
                                       REPORTED        RTM SALE       RTM SALE           SNAPPLE      ACQUISITION        PRO FORMA
                                       --------        --------       --------           -------      -----------        ---------
                                                             (IN THOUSAND EXCEPT PER SHARE DATA)
                                                                       (UNAUDITED)

<S>                                  <C>            <C>               <C>          <C>             <C>                 <C>         
Revenues:
    Net sales........................$    401,882   $   (74,195) (i)  $   327,687  $      172,400  $          --       $    500,087
    Royalties, franchise fees
      and other revenues.............      29,641         2,968  (ii)      32,609             --              --             32,609
                                     ------------   -----------        ----------  --------------  --------------      ------------
                                          431,523       (71,227)          360,296         172,400             --            532,696
                                     ------------   -----------        ----------  --------------  --------------      ------------
Costs and expenses:
    Cost of sales....................     255,406       (59,127) (i)      196,279         100,600             --            296,879
    Advertising, selling and
      distribution...................      80,792        (8,145) (i)       72,647          58,700          (3,007)(a)       128,340
    General and administrative.......      66,872        (3,319) (i)       63,553          28,200          (9,955)(b)        81,798
    Facilities relocation and
      corporate restructuring........       7,350        (5,597) (i)        1,753             --              --              1,753
    Acquisition related..............      32,440           --             32,440             --              --             32,440
    Loss on assets held for sale.....         --            --                --        1,404,000      (1,404,000)(c)           --
                                     ------------   -----------        ----------  --------------  --------------      -----------
                                          442,860       (76,188)          366,672       1,591,500      (1,416,962)          541,210
                                     ------------   -----------        ----------  --------------  --------------      ------------
      Operating profit (loss)........     (11,337)        4,961            (6,376)     (1,419,100)      1,416,962            (8,514)
Interest expense.....................     (33,963)        2,756  (iii)    (31,207)            --          (10,969)(d)       (42,176)
Other income, net....................       6,912         1,798  (iv)       8,710             --              --              8,710
                                     ------------   -----------        ----------  --------------  --------------      ------------
      Income (loss) before income
         taxes and minority
         interests...................     (38,388)        9,515           (28,873)     (1,419,100)      1,405,993           (41,980)
Benefit from income taxes............       9,213        (3,701) (v)        5,512             --            4,679 (e)        10,191
Minority interests in income
  of consolidated subsidiary.........      (3,171)          --             (3,171)            --              --             (3,171)
                                     ------------   -----------        ----------  --------------  --------------      ------------
      Loss before
         extraordinary items.........$    (32,346)  $     5,814        $  (26,532) $   (1,419,100) $    1,410,672      $    (34,960)
                                     ============   ===========        ==========  ==============  ==============      ============
      Loss before
         extraordinary items
         per share...................$      (1.08)                     $    (0.89)                                     $      (1.17)
                                     ============                      ==========                                      ============

</TABLE>


RTM Sale Pro Forma Adjustments

(i)  To  reflect  the  elimination  of the  sales,  cost of sales,  advertising,
     selling and distribution  expenses and allocated general and administrative
     expenses,  the reduction in carrying value of long-lived assets impaired or
     to be disposed of for the year ended  December 31, 1996 related to the sold
     restaurants  and the portion of the  facilities  relocation  and  corporate
     restructuring  charge associated with  restructuring the restaurant segment
     in connection with the RTM Sale. The allocated  general and  administrative
     expenses   reflect  the  portion  of  the   Company's   total  general  and
     administrative  expenses allocable to the operating results associated with
     the  restaurants  sold as determined  by  management  of the Company.  Such
     allocated   amounts   consist  of  (i)   salaries,   bonuses,   travel  and
     entertainment  expenses,  supplies,  training and other expenses related to
     area managers who have  responsibility for the day-to-day  operation of the
     sold restaurants and (ii) the portion of general  corporate  overhead (e.g.
     accounting, human resources,  marketing, etc.) estimated to be attributable
     to the restaurants. Since the Company no longer owns any Arby's restaurants
     following the RTM Sale but  continues to operate as the Arby's  franchisor,
     it has undertaken a reorganization  of its restaurant  segment  eliminating
     approximately  60  positions  in its  corporate  and  field  administrative
     offices and  significantly  reducing leased office space. The effect of the
     elimination of income and expenses of the sold restaurants is significantly
     greater in the year ended December 31, 1996 as compared with the six months
     ended June 29, 1997 principally due to two 1996 eliminations  which did not
     recur in the 1997  period for (i) the  $58,900,000  reduction  in  carrying
     value of long-lived  assets  associated with the restaurants  sold and (ii)
     depreciation  and  amortization on the long-lived  restaurant  assets sold,
     which had been written down to their  estimated  fair values as of December
     31, 1996 and were no longer  depreciated or amortized  while they were held
     for sale.

(ii) To reflect  royalties on the sales of the sold  restaurants  at the rate of
     4%.

(iii)To reflect a reduction to interest  expense relating to the debt assumed by
     RTM.

(iv) To reflect the  elimination of the  $2,342,000  loss on sale of restaurants
     and a $544,000 (only the portion  related to the  restaurant  headquarters)
     gain  on  termination  of  a  portion  of  the  Fort  Lauderdale,   Florida
     headquarters  lease for space no longer required by the restaurant  segment
     as a result of the RTM Sale recorded in the six months ended June 29, 1997.

(v)  To reflect  the income tax effects of the above at the  incremental  income
     tax rate of 38.9%.

Snapple Acquisition Pro Forma Adjustments

(a)   To reflect adjustments to "Advertising, selling and distribution" expenses
      as follows (in thousands):

<TABLE>
<CAPTION>

                                                                              YEAR ENDED          SIX MONTHS ENDED
                                                                           DECEMBER 31, 1996        JUNE 29, 1997
                                                                           -----------------        -------------

<S>                                                                          <C>                     <C>        
       Record (reverse) net purchases (depreciation) of
          refrigerated display cases expensed when
          purchased and placed in service....................................$      3,174            $        (879)
       Reverse reported take-or-pay expense for obligations
          associated with long-term production contracts
          as a result of adjustment to fair value............................     (10,000)                  (2,128)
                                                                             ------------            -------------
                                                                             $     (6,826)           $      (3,007)
                                                                             ============            =============
</TABLE>



(b)   To reflect adjustments to "General and administrative" expenses as follows
      (in thousands):

<TABLE>
<CAPTION>


                                                                              YEAR ENDED          SIX MONTHS ENDED
                                                                           DECEMBER 31, 1996        JUNE 29, 1997
                                                                           -----------------        -------------

<S>                                                                           <C>                    <C>     
       Record amortization of trademarks and tradenames of $210,000
          over an estimated life of 35 years.................................$      6,000            $       2,334
       Record amortization of Goodwill of $88,942 over  an
          estimated life of 35 years.........................................       2,541                      989
       Reverse reported amortization of intangibles for which no
          amortization was recorded subsequent to March 31, 1997
          when they were written down to the estimated fair values...........     (54,200)                 (13,400)
       Record amortization relating to the excess of fair value of an
          equity investment over the underlying book value
          over an estimated life of 35 years.................................         337                      122
                                                                             ------------            -------------
                                                                             $    (45,322)           $      (9,955)
                                                                             ============            =============
</TABLE>


(c)  To reverse the  historical  loss on sale of assets for the six months ended
     June 29, 1997 related to the reduction of the carrying  value of Snapple in
     connection with its sale to Triarc.


(d)   To reflect adjustments to "Interest expense" as follows (in thousands):

<TABLE>
<CAPTION>


                                                                              YEAR ENDED          SIX MONTHS ENDED
                                                                           DECEMBER 31, 1996        JUNE 29, 1997
                                                                           -----------------        -------------

<S>                                                                          <C>                     <C>         
       Record interest expense at weighted average rate of
          10.2% on the $330,000 of borrowings at the
          Acquisition date under the Credit Agreement........................$     (33,424)          $     (12,811)
       Record amortization on $11,200 of deferred financing
          costs associated with the Credit Agreement.........................       (1,889)                   (713)
       Reverse reported interest expense on Mistic's former
          bank facility (see Note 6).........................................        6,086                   2,231
       Reverse reported amortization of deferred financing costs
          associated with Mistic's former bank facility......................          953                     324
                                                                             -------------           -------------
                                                                             $     (28,274)          $     (10,969)
                                                                             ==============          =============
</TABLE>


(e) To reflect  adjustments to "Benefit from  (provision  for) income taxes" (in
thousands):

<TABLE>
<CAPTION>


                                                                              YEAR ENDED          SIX MONTHS ENDED
                                                                           DECEMBER 31, 1996        JUNE 29, 1997
                                                                           -----------------        -------------

<S>                                                                          <C>                     <C>          
       To reflect an income tax benefit on the adjusted  historical  
          pretax loss at  39%  (exclusive  of   nondeductible   Goodwill   
          write-off  and/or amortization) since no income tax benefit is 
          reflected in the reported historical results of
          operations of Snapple .............................................$      26,286           $      64,506
       To reflect the estimated income tax effect of the
          above adjustments (exclusive of nondeductible
          Goodwill write-off and/or amortization) at 39%.....................        2,671                 (59,827)
                                                                             -------------           -------------
                                                                             $      28,957           $       4,679
                                                                             =============           =============

</TABLE>


(f)  The accompanying pro forma condensed consolidated  statements of operations
     do not reflect cost savings that the Company  believes it will achieve from
     changes in operating  strategies  subsequent to the  acquisition of Snapple
     and operational synergies with Mistic. Such savings include cost reductions
     in domestic  advertising  and  marketing  and  general  and  administrative
     expenses and more cost-efficient  international operations. With respect to
     domestic  advertising,  the Company  plans to reduce such  expenditures  to
     approximately  $1.90  per  case  from  the  pre-Acquisition  1996  level of
     approximately  $2.65 per case  through  elimination  of  programs,  such as
     product giveaways,  which it considers non-effective,  and the reduction of
     advertising  development  costs  including  talent,  production  and agency
     costs.  The  Company  believes it can  achieve  such levels  since the 1996
     advertising  and marketing  levels at Mistic were  approximately  $1.56 per
     case.  Domestic  general  and  administrative  expenses  are being  reduced
     through space reductions and elimination of excess personnel. The corporate
     office facilities  related to Snapple have been reduced from  approximately
     50,000 square feet at Quaker's  corporate facility to 12,500 square feet at
     the TBHC  facility  in White  Plains,  New York.  Further,  the Company has
     reduced  administrative  personnel,  facilitated in part by the integration
     with Mistic.  With respect to  international  operations,  Snapple incurred
     significant  losses  in  1996.  The  Company  intends  to  rationalize  its
     international  advertising  and  marketing  and general and  administrative
     expenses  similar to its domestic  operations  in order to  eliminate  such
     losses.

SPINOFF TRANSACTIONS

      In October  1996 the Company  had  announced  that its Board of  Directors
approved a plan to offer up to  approximately  20% of the shares of its beverage
and  restaurant   businesses   (then  operated   through  Mistic  and  RC/Arby's
Corporation,  a wholly-owned subsidiary of the Company) to the public through an
initial  public  offering  and to spin off the  remainder  of the shares of such
businesses to Triarc stockholders (collectively, the "Spinoff Transactions"). In
May  1997  the  Company   announced  it  would  not  proceed  with  the  Spinoff
Transactions as a result of the Acquisition and other complex issues.

(3)   SIGNIFICANT 1996 TRANSACTIONS

SALE OF TEXTILE BUSINESS

      On April 29,  1996,  the  Company  completed  the sale (the  "Graniteville
Sale")  of its  textile  business  segment  other  than the  specialty  dyes and
chemical business of C.H. Patrick & Co., Inc., a wholly-owned  subsidiary of the
Company,  and  certain  other  excluded  assets and  liabilities  (the  "Textile
Business") to Avondale Mills, Inc. for $236,824,000 in cash, net of expenses and
post-closing  adjustments.  As a result of the  Graniteville  Sale,  the Company
recorded a then  estimated  pre-tax loss of $500,000  included in "Other income,
net" (including an $8,367,000 write-off of unamortized Goodwill which has no tax
benefit)  and  an  income  tax   provision  of   $3,500,000   (exclusive  of  an
extraordinary  charge relating to the early  extinguishment  of debt included in
the charges  described  in Note 11). At the  closing of the  Graniteville  Sale,
$191,438,000 of long-term debt of the textile segment was repaid. See Note 19 to
the consolidated financial statements in the Form 10-K for further discussion of
the Graniteville Sale.

      The results of  operations  of the Textile  Business have been included in
the accompanying condensed  consolidated  statements of operations through April
29, 1996. See below under "Sale of Propane  Business" for supplemental pro forma
condensed  consolidated  summary operating data of the Company for the six-month
period  ended  June 30,  1996  giving  effect to the  Graniteville  Sale and the
repayment of related debt.

SALE OF PROPANE BUSINESS

      In  July  and  November   1996   National   Propane   Partners  L.P.  (the
"Partnership")  a limited  partnership  organized  in 1996 to  acquire,  own and
operate  the propane  business  (the  "Propane  Business")  of National  Propane
Corporation  ("National  Propane"),  a  wholly-owned  subsidiary of the Company,
consummated  offerings  (the  "Offerings")  of  units  in the  Partnership.  The
Offerings  comprised an aggregate  6,701,550 common units  representing  limited
partner  interests  (the "Common  Units"),  representing  an  approximate  57.3%
interest in the  Partnership,  for an  offering  price of $21.00 per Common Unit
aggregating $124,749,000 net of underwriting discounts and commissions and other
expenses  related  to the  Offerings.  In  connection  therewith,  in July  1996
$125,000,000 of long-term debt  associated with the Propane  Business was issued
and   $128,469,000  of  existing  debt  of  the  Propane   Business  was  repaid
(collectively  with the formation of the Partnership,  the Offerings and certain
related transactions,  the "Propane  Transactions").  See Notes 13 and 19 to the
consolidated financial statements in the Form 10-K for further discussion of the
Propane Transactions.

     The  following  unaudited  supplemental  pro forma  condensed  consolidated
summary  operating  data of the Company for the six-month  period ended June 30,
1996 gives effect to (i) the Graniteville Sale and the repayment of related debt
(see  above) and the  Propane  Transactions,  as if such  transactions  had been
consummated  as of  January  1,  1996.  The pro  forma  effects  of the  Propane
Transactions  include (i) the addition of the estimated  stand-alone general and
administrative  costs associated with the operation of the Propane Business as a
partnership,  (ii) net decreases to interest expense principally  reflecting the
elimination of interest  expense on the  $128,469,000  of refinanced debt of the
Propane  Business  partially  offset by the  interest  expense  associated  with
$125,000,000  of new debt and  (iii)  the net  benefit  from  income  taxes  and
increase in minority interests in income of consolidated  subsidiaries resulting
from the effects of the above transactions and other related  transactions which
do not affect consolidated pretax earnings.  Such pro forma information does not
purport to be indicative of the Company's  actual results of operations had such
transactions  actually been  consummated  on January 1, 1996 or of the Company's
future results of operations  and are as follows (in thousands  except per share
amounts):

      Revenues................................................$      427,361
      Operating profit........................................        36,335
      Loss before extraordinary charge........................        (1,666)
      Loss before extraordinary charge per share..............          (.06)

(4)   INVENTORIES

<TABLE>
<CAPTION>


      The  following  is  a  summary  of  the  components  of  inventories   (in
thousands):
                                                                                      DECEMBER 31,         JUNE 29,
                                                                                          1996               1997
                                                                                          ----               ----

<S>                                                                                   <C>                <C>       
      Raw materials...................................................................$   25,405         $   33,167
      Work in process.................................................................       467                459
      Finished goods..................................................................    29,468             54,043
                                                                                      ----------         ----------
                                                                                      $   55,340         $   87,669
                                                                                      ==========         ==========
</TABLE>


(5)   PROPERTIES
<TABLE>
<CAPTION>

      The  following  is a summary  of the  components  of  properties,  net (in
thousands):
                                                                                      DECEMBER 31,         JUNE 29,
                                                                                          1996               1997
                                                                                          ----               ----

<S>                                                                                   <C>                <C>       
      Properties, at cost.............................................................$  224,206         $  235,230
      Less accumulated depreciation and amortization..................................   116,934            113,304
                                                                                      ----------         ----------
                                                                                      $  107,272         $  121,926
                                                                                      ==========         ==========
</TABLE>

(6)  LONG-TERM DEBT

     The Credit  Agreement  consists  of  $300,000,000  of term loans (the "Term
Loans") of which  $225,000,000  and  $75,000,000  were  borrowed  by Snapple and
Mistic,  respectively,  at the Acquisition  date and are outstanding at June 29,
1997 and a  revolving  credit  line  which  provides  for up to  $80,000,000  of
revolving  credit loans (the  "Revolving  Loans") by Snapple,  Mistic or TBHC of
which  $25,000,000  and  $5,000,000  were  borrowed on the  Acquisition  date by
Snapple and Mistic,  respectively,  and  $28,500,000  is outstanding at June 29,
1997.  The  aggregate   proceeds  of  the  $330,000,000  of  borrowings  on  the
Acquisition  date were  principally  utilized  (i) for a portion of the purchase
price of  Snapple  (see  Note  2),  (ii) to repay  all of the  $70,850,000  then
outstanding  borrowings  under Mistic's former bank credit facility and (iii) to
pay  fees  and  expenses  related  to  the  Credit  Agreement  of  approximately
$11,200,000.  Borrowings  under  the  Credit  Agreement  bear  interest,  at the
Company's  option,  at rates  based on either the 30,  60, 90 or 180-day  London
Interbank Offered Rate ("LIBOR")  (ranging from 5.69% to 5.91% at June 29, 1997)
or an  alternate  base  rate  (the  "ABR").  The ABR (8 1/2% at June  29,  1997)
represents  the higher of the prime rate or 1/2% over the  Federal  funds  rate.
Revolving  Loans  and one of the  Term  Loans  with an  outstanding  balance  of
$100,000,000  at June 29, 1997 bear interest at 2 1/2% over LIBOR or 1 1/4% over
ABR until  February  1998,  at which time such  margins  are subject to downward
adjustment by up to 1% based on the respective  borrowers'  leverage  ratio,  as
defined. The other two term loans each with outstanding balances of $100,000,000
at June 29, 1997 bear interest at 3% and 3 1/4%, respectively,  over LIBOR and 2
1/4% and 2 1/2%,  respectively,  over the ABR. At June 29, 1997 the  outstanding
Revolving  Loans bear  interest  at 9 3/4% and the  outstanding  Term Loans bear
interest at a weighted average rate of 10 1/2%. The borrowing base for Revolving
Loans is the sum of 80% of  eligible  accounts  receivable  and 50% of  eligible
inventory.  The Revolving  Loans are due in full in June 2003 and the Term Loans
are due $3,500,000 during the remainder of 1997, $9,500,000 in 1998, $14,500,000
in  1999,  $19,500,000  in  2000,  $24,500,000  in  2001,  $27,000,000  in 2002,
$61,000,000 in 2003,  $94,000,000 in 2004 and $46,500,000 in 2005. The Borrowers
must also make  mandatory  prepayments  in an amount equal to 75% of excess cash
flow, as defined.  The Credit Agreement  contains various covenants which, among
other matters,  require  meeting  certain  financial  amount and ratio tests and
prohibit  dividends.  Substantially  all of the  domestic  assets of Snapple and
Mistic and the common stock of Snapple,  Mistic and TBHC are pledged as security
for obligations under the Credit Agreement.

(7)   STOCKHOLDERS' EQUITY

      On March 20, 1997 the Company granted 1,215,000 stock options at an option
price of $12.54  which was below the  $14.75  fair  market  value of the Class A
common stock at such date  representing  an aggregate  difference of $2,685,000.
Such amount was  recorded as an addition to unearned  compensation  (included in
"Other   stockholders'   equity   (deficit)"  in  the   accompanying   condensed
consolidated balance sheets) and is being amortized as compensation expense over
the vesting period of one to three years from the date of grant.

(8)   FACILITIES RELOCATION AND CORPORATE RESTRUCTURING

      The  facilities  relocation  and  corporate  restructuring  charges in the
three-month  and six-month  periods ended June 29, 1997  principally  consist of
employee  severance  and  related  termination  costs  and  employee  relocation
associated with  restructuring the restaurant segment in connection with the RTM
Sale and, to a lesser extent,  costs  associated with the relocation of the Fort
Lauderdale, Florida headquarters of Royal Crown Company, Inc. ("Royal Crown"), a
wholly-owned  subsidiary of the Company, which is being centralized in the White
Plains, New York headquarters of TBHC.

(9)   ACQUISITION RELATED COSTS

      The Acquisition  related costs in the  three-month  and six-month  periods
ended June 29, 1997 consist of the following (in thousands):
<TABLE>
<CAPTION>

<S>                                                                                                           <C>     
      Write down glass front vending machines based on the Company's change in estimate of their
          value considering the Company's plans for their future use..........................................$   13,826
      Provide additional reserves for legal matters based on the Company's change in estimate of
          the amounts required reflecting its plans and estimates of costs to resolve such matters............     6,697
      Provide for certain costs in connection with the successful consummation of the Acquisition
          ($3,000) and the Mistic refinancing in connection with entering into the Credit
          Agreement ($1,000)..................................................................................     4,000
      Provide for fees paid to Quaker pursuant to a transition services agreement.............................     2,819
      Reflects the portion of promotional expenses relating to Pre-Acquisition Period as a result of
          the Company's current operating expectations........................................................     2,510
      Provide for costs, principally for independent consultants, incurred in connection with the
          conversion of Snapple to the Company's operating and financial information systems..................     1,603
      Provide additional reserve for doubtful accounts based on the Company's change in
          estimate of the related write-off to be incurred....................................................       985
                                                                                                              ----------
                                                                                                              $   32,440
                                                                                                              ==========
</TABLE>


(10)  INCOME TAXES

      The Federal  income tax returns of the Company  have been  examined by the
Internal Revenue Service (the "IRS") for the tax years 1989 through 1992 and the
IRS had issued notices of proposed  adjustments prior to 1997 increasing taxable
income  by  approximately   $145,000,000.   Triarc  has  resolved  approximately
$102,000,000  of such proposed  adjustments  and, in connection  therewith,  the
Company expects to pay approximately  $13,000,000,  including  interest,  in the
fourth quarter of 1997, which amount had been fully reserved in prior years. The
Company   intends  to  contest   approximately   $43,000,000   of  the  proposed
adjustments,  the tax  effect  of  which  has not yet  been  determined,  at the
appellate  division of the IRS. The Company  believes  that  adequate  aggregate
provisions  have  been  made  principally  in  years  prior  to 1997 for any tax
liabilities, including interest, that may result from such examination and other
tax matters.

(11)  EXTRAORDINARY CHARGES

      In connection with the early extinguishment or assumption of the Company's
11 7/8% senior  subordinated  debentures due February 1, 1998, in February 1996,
all of the debt of the  Textile  Business,  including  its credit  facility,  in
connection  with the sale of the  Textile  Business  in April 1996 (see Note 3),
$54,620,000 of mortgage and equipment notes payable assumed by RTM in connection
with the RTM Sale in May 1997 (see Note 2) and the obligations  under the former
Mistic  credit  facility  in May 1997  (see  Note  6),  the  Company  recognized
extraordinary charges consisting of the following (in thousands):

<TABLE>
<CAPTION>



                                                                            THREE MONTHS     SIX MONTHS   THREE AND SIX
                                                                               ENDED           ENDED      MONTHS ENDED
                                                                            JUNE 30, 1996   JUNE 30, 1996 JUNE 29, 1997
                                                                            -------------   ------------- -------------

<S>                                                                         <C>               <C>            <C>      
      Write-off of unamortized deferred financing costs.....................$    5,985        $   6,343      $   4,839
      Write-off of unamortized original issue discount......................       --             1,776            --
      Prepayment penalties (including minimum commissions
         through April 1999)................................................     5,519            5,519            --
                                                                            ----------        ---------      --------
                                                                                11,504           13,638          4,839
      Income tax benefit....................................................     4,353            5,100          1,885
                                                                            ----------        ---------      ---------
                                                                            $    7,151        $   8,538      $   2,954
                                                                            ==========        =========      =========
</TABLE>


(12)  LOSS PER SHARE

      The weighted  average number of common shares used in the  calculations of
loss per share were  29,916,000  for the three and six-month  periods ended June
30, 1996 and 29,961,000 and 29,931,000 for the three and six-month periods ended
June 29,  1997,  respectively.  Common  stock  equivalents  were not used in the
computation of loss per share for such periods since such  inclusion  would have
been  antidilutive.  Fully  diluted  loss per share is not  applicable  for such
periods since there were no contingent shares.

(13)  TRANSACTIONS WITH RELATED PARTIES

      The  Company  continues  to  lease  aircraft  owned by  Triangle  Aircraft
Services  Corporation  ("TASCO"),  a  company  owned by the  Chairman  and Chief
Executive  Officer and the President and Chief Operating  Officer of the Company
(the  "Executives")  for  annual  rent as  indexed  for  annual  cost of  living
adjustments which as of May 21, 1997 was increased to $3,258,000 from $2,008,000
in  accordance  with an amendment  to the lease.  Also in  accordance  with such
amendment,  the Company paid TASCO  $2,500,000 in the second quarter of 1997 for
(i) an option to  continue  the lease for an  additional  five  years  effective
September  30,  1997 and  (ii) the  agreement  by  TASCO to  replace  one of the
aircraft  covered under the lease.  Such $2,500,000 is being amortized to rental
expense over the five-year period. In connection with such lease the Company had
rent  expense of  $1,141,000  for the  six-month  period  ended  June 29,  1997.
Pursuant to this  arrangement,  the Company also pays the operating  expenses of
the aircraft directly to third parties.

      In June and August 1997, two purported  class and  shareholder  derivative
actions  were  commenced  against  certain  current and former  directors of the
Company (and naming the Company as a nominal defendant).  The complaints allege,
among other things,  that the  defendants  breached  their  fiduciary  duties in
allowing  certain bonuses and stock options  (collectively,  the "Grants") to be
granted to the  Executives in 1994 and  subsequent  years,  that the Grants were
contrary to the Company's  1994 proxy  statement  and, in the case of one of the
two actions, that such proxy statement misrepresented or omitted material facts.
The  complaints  seek,  among other things,  rescission of certain stock options
granted to the  Executives  and  repayment to the Company by the  Executives  of
certain  bonuses  paid to them.  The  defendants  have not yet  responded to the
complaints.

(14)  LEGAL AND ENVIRONMENTAL MATTERS

      In July  1993 APL  Corporation  ("APL"),  which  was  affiliated  with the
Company  until an April 1993 change in control,  became a debtor in a proceeding
under Chapter 11 of the Federal  Bankruptcy  Code. In February 1994 the official
committee of unsecured creditors of APL filed a complaint (the "APL Litigation")
against the Company and certain companies formerly or presently  affiliated with
Victor Posner, the former Chief Executive Officer of the Company ("Posner"),  or
with the Company,  alleging  causes of action arising from various  transactions
allegedly caused by the named former  affiliates.  The Chapter 11 trustee of APL
was subsequently added as a plaintiff. The complaint asserted various claims and
sought an  undetermined  amount of damages from the Company,  as well as certain
other  relief.  In June 1997 Triarc  entered  into a settlement  agreement  (the
"Settlement Agreement") with Posner and two affiliated entities (including APL).
Pursuant to the  Settlement  Agreement,  among other  things,  (i) Posner and an
affiliate  paid $2.5  million to the  Company  and (ii) the APL  Litigation  was
dismissed.

     In 1987 TXL Corp.  ("TXL"), a wholly-owned  subsidiary of the Company,  was
notified by the South Carolina  Department of Health and  Environmental  Control
("DHEC") that DHEC discovered  certain  contamination  of Langley Pond ("Langley
Pond") near  Graniteville,  South Carolina and DHEC asserted that TXL may be one
of the parties responsible for such contamination. In 1990 and 1991 TXL provided
reports to DHEC summarizing its required study and  investigation of the alleged
pollution and its sources which  concluded  that pond  sediments  should be left
undisturbed  and in place and that other less passive  remediation  alternatives
either  provided  no  significant  additional  benefits or  themselves  involved
adverse   effects.   In  March  1994  DHEC   appeared  to  conclude  that  while
environmental monitoring at Langley Pond should be continued, based on currently
available  information,  the most  reasonable  alternative  is to leave the pond
sediments  undisturbed  and in place. In April 1995 TXL, at the request of DHEC,
submitted a proposal concerning periodic monitoring of sediment  dispositions in
the pond.  In February  1996 TXL  responded  to a DHEC  request  for  additional
information on such proposal. TXL is unable to predict at this time what further
actions,  if any,  may be required in  connection  with Langley Pond or what the
cost  thereof  may be. In  addition,  TXL owned a nine  acre  property  in Aiken
County, South Carolina (the "Vaucluse  Landfill"),  which was used as a landfill
from  approximately  1950 to 1973. The Vaucluse Landfill was operated jointly by
TXL and  Aiken  County  and may  have  received  municipal  waste  and  possibly
industrial  waste from TXL as well as sources  other than TXL. The United States
Environmental Protection Agency conducted an Expanded Site Inspection in January
1994  and in  response  thereto  the  DHEC  indicated  its  desire  to  have  an
investigation of the Vaucluse Landfill. In April 1995 TXL submitted a conceptual
investigation approach to DHEC. Subsequently, the Company responded to an August
1995  DHEC  request  that TXL enter  into a  consent  agreement  to  conduct  an
investigation  indicating that a consent agreement is inappropriate  considering
TXL's demonstrated willingness to cooperate with DHEC requests and asked DHEC to
approve  TXL's April 1995  conceptual  investigation  approach.  The cost of the
study proposed by TXL was estimated to be between  $125,000 and $150,000.  Since
an investigation has not yet commenced,  TXL is currently unable to estimate the
cost,  if any,  to  remediate  the  landfill.  Such cost could vary based on the
actual  parameters of the study. In connection with the  Graniteville  Sale (see
Note 3), the Company  agreed to indemnify the purchaser  for certain  costs,  if
any,  incurred in connection  with the  foregoing  matters that are in excess of
specified reserves, subject to certain limitations.

      As a result of certain  environmental audits in 1991,  Southeastern Public
Service Company  ("SEPSCO"),  a wholly-owned  subsidiary of the Company,  became
aware of possible  contamination  by hydrocarbons and metals at certain sites of
SEPSCO's ice and cold storage  operations of the refrigeration  business and has
filed appropriate notifications with state environmental authorities and in 1994
completed  a study of  remediation  at such sites.  SEPSCO has  removed  certain
underground  storage and other tanks at certain  facilities of its refrigeration
operations and has engaged in certain remediation in connection therewith.  Such
removal and environmental  remediation involved a variety of remediation actions
at  various  facilities  of SEPSCO  located in a number of  jurisdictions.  Such
remediation  varied  from  site to  site,  ranging  from  testing  of  soil  and
groundwater for  contamination,  development of remediation plans and removal in
some  instances  of certain  contaminated  soils.  Remediation  is  required  at
thirteen  sites  which  were  sold  to or  leased  by the  purchaser  of the ice
operations.  Remediation has been completed on ten of these sites and is ongoing
at  three  others.  Such  remediation  is  being  made in  conjunction  with the
purchaser  who has  satisfied  its  obligation  to pay up to  $1,000,000 of such
remediation  costs.  Remediation  is also  required at seven cold storage  sites
which were sold to the purchaser of the cold storage operations. Remediation has
been  completed at one site and is ongoing at four other sites.  Remediation  is
expected  to  commence  on the  remaining  two  sites  in 1998  and  1999.  Such
remediation is being made in  conjunction  with the purchaser who is responsible
for  the  first  $1,250,000  of such  costs.  In  addition,  there  are  fifteen
additional  inactive  properties  of the  former  refrigeration  business  where
remediation  has been completed or is ongoing and which have either been sold or
are  held  for  sale  separate  from  the  sales  of the  ice and  cold  storage
operations.  Of these,  eleven have been remediated  through June 29, 1997 at an
aggregate  cost of $1,000,000.  In addition,  SEPSCO is aware of one plant which
may require demolition in the future.

      In May 1994 National (the entity  representative of both the operations of
National  Propane  prior  to  the  Propane   Transactions  and  the  Partnership
subsequent  thereto - see Note 3) was informed of coal tar  contamination  which
was  discovered at one of its  properties in Wisconsin.  National  purchased the
property  from a company (the  "Successor")  which had purchased the assets of a
utility  which had  previously  owned the property.  National  believes that the
contamination  occurred  during the use of the  property as a coal  gasification
plant by such  utility.  In order to assess the extent of the problem,  National
engaged  environmental  consultants  in 1994.  As of March 1,  1997,  National's
environmental consultants have begun but not completed their testing. Based upon
the new information  compiled to date which is not yet complete,  it appears the
likely remedy will involve  treatment of groundwater  and treatment of the soil,
installation of a soil cap and, if necessary, excavation, treatment and disposal
of contaminated soil. As a result, the environmental  consultants' current range
of estimated costs for remediation is from $764,000 to $1,559,000. National will
have to agree upon the final plan with the state of Wisconsin.  Since  receiving
notice of the  contamination,  National has engaged in  discussions of a general
nature concerning remediation with the state of Wisconsin. These discussions are
ongoing  and there is no  indication  as yet of the time frame for a decision by
the state of Wisconsin or the method of  remediation.  Accordingly,  the precise
remediation  method to be used is unknown.  Based on the preliminary  results of
the ongoing investigation, there is a potential that the contaminants may extend
to locations  downgradient from the original site. If it is ultimately confirmed
that the  contaminant  plume extends under such  properties and if such plume is
attributable to contaminants emanating from the Wisconsin property, there is the
potential  for future  third-party  claims.  National is also engaged in ongoing
discussions of a general nature with the Successor. The Successor has denied any
liability  for  the  costs  of  remediation  of  the  Wisconsin  property  or of
satisfying any related  claims.  However,  National,  if found liable for any of
such  costs,  would  still  attempt  to recover  such costs from the  Successor.
National has notified its insurance  carriers of the  contamination,  the likely
incurrence  of costs to undertake  remediation  and the  possibility  of related
claims.  Pursuant to a lease related to the Wisconsin facility, the ownership of
which  was  not  transferred  to  a   subpartnership   at  the  closing  of  the
Partnership's  July 1996 initial public  offering (see Note 3), the  Partnership
has  agreed  to be  liable  for any costs of  remediation  in excess of  amounts
recovered from the Successor or from insurance.  Since the remediation method to
be  used  is  unknown,  no  amount  within  the  cost  ranges  provided  by  the
environmental consultants can be determined to be a better estimate.

      In  1993  Royal  Crown  became  aware  of  possible   contamination   from
hydrocarbons  in groundwater at two abandoned  bottling  facilities.  Tests have
confirmed  hydrocarbons  in the groundwater at both of the sites and remediation
has  commenced.  Management  estimates  that  total  remediation  costs  will be
approximately  $685,000,  with approximately $225,000 to $260,000 expected to be
reimbursed by the State of Texas Petroleum  Storage Tank Remediation Fund at one
of the two sites, of which approximately $575,000 has been expended to date.

      In 1994 Chesapeake Insurance Company Limited ("Chesapeake  Insurance"),  a
wholly-owned  subsidiary  of  the  Company  and  SEPSCO  invested  approximately
$5,100,000  in  a  joint  venture  with  Prime  Capital  Corporation  ("Prime").
Subsequently  in  1994,  SEPSCO  and  Chesapeake   Insurance   terminated  their
investments in such joint venture.  In March 1995 three creditors of Prime filed
an involuntary  bankruptcy  petition under the Federal  bankruptcy  code against
Prime. In November 1996 the bankruptcy trustee appointed in the Prime bankruptcy
case  made a demand  on  Chesapeake  Insurance  and  SEPSCO  for  return  of the
approximate  $5,300,000.  In  January  1997  the  bankruptcy  trustee  commenced
avoidance actions against Chesapeake  Insurance and SEPSCO seeking the return of
the approximate $5,300,000 allegedly received by Chesapeake Insurance and SEPSCO
during  1994  and  alleging  such  payments  from  Prime  were  preferential  or
constituted  fraudulent  transfers.  The  Company  believes,  based on advice of
counsel, that it has meritorious defenses to these claims and that discovery may
reveal  additional  defenses  and  intends to  vigorously  contest  the  claims.
However,  it is possible that the trustee will be  successful in recovering  the
payments.  The maximum amount of SEPSCO's and Chesapeake  Insurance's  aggregate
liability is the approximate  $5,300,000 plus interest;  however,  to the extent
SEPSCO or  Chesapeake  Insurance  return to Prime any  amount of the  challenged
payments,  they will be entitled to an unsecured  claim for such amount.  SEPSCO
and  Chesapeake  Insurance  filed  answers to the  complaints on March 14, 1997.
Discovery  is ongoing and the court has  adjourned  the trial date from July 28,
1997 to October 27, 1997.

      On February 19, 1996, Arby's  Restaurantes S.A. de C.V. ("AR"), the master
franchisee of Arby's Inc. ("Arby's"),  a wholly-owned subsidiary of the Company,
in Mexico,  commenced an action in the civil court of Mexico  against Arby's for
breach of  contract.  AR  alleged  that a  non-binding  letter  of intent  dated
November 9, 1994 between AR and Arby's  constituted a binding contract  pursuant
to which Arby's had obligated  itself to repurchase the master  franchise rights
from AR for  $2,850,000.  AR also  alleged  that  Arby's  had  breached a master
development  agreement  between AR and  Arby's.  Arby's  promptly  commenced  an
arbitration  proceeding  since the franchise  and  development  agreements  each
provided  that  all  disputes   arising   thereunder  were  to  be  resolved  by
arbitration.  Arby's is seeking a declaration  in the  arbitration to the effect
that the  November  9, 1994  letter of intent  was not a binding  contract  and,
therefore,  AR has no valid breach of contract  claim,  as well as a declaration
that the master  development  agreement has been  automatically  terminated as a
result of AR's  commencement  of suspension of payments  proceedings in February
1995. In the civil court proceeding in Mexico, the court denied Arby's motion to
suspend such proceedings pending the results of the arbitration,  and Arby's has
appealed that ruling.  In May 1997, AR commenced an action against Arby's in the
United States District Court for the Southern  District of Florida alleging that
(i) Arby's had engaged in fraudulent negotiations with AR in 1994-1995, with the
purpose of weakening AR's  financial  condition in order to force AR to sell the
master  franchise  rights  for  Mexico to Arby's  cheaply  and (ii)  Arby's  had
tortiously  interfered with an alleged  business  opportunity that AR had with a
third party.  Arby's has moved to dismiss that action.  Arby's  believes that it
had good cause to terminate its master  agreement and franchise  agreement  with
AR. Arby's is vigorously  contesting AR's claims and believes it has meritorious
defenses to such claims.

     On June 3, 1997, ZuZu, Inc.  ("ZuZu") and its subsidiary,  ZuZu Franchising
Corporation  ("ZFC")  commenced  an  action  against  Arby's  and  Triarc in the
District Court of Dallas County, Texas alleging that Arby's and Triarc conspired
to steal the ZuZu Speedy Tortilla  concept and convert it to their own use. ZuZu
seeks actual damages in excess of $70,000,000  and punitive  damages of not less
than $200,000,000 against Triarc for its alleged appropriation of trade secrets,
conversion and unfair  competition.  ZFC also made a demand for arbitration with
the Dallas, Texas office of the American Arbitration Association ("AAA") against
Arby's alleging that Arby's had breached a Master  Franchise  Agreement  between
ZFC and Arby's.  Arby's and Triarc have moved to dismiss or, in the alternative,
abate the Texas  court  action on the  ground  that a Stock  Purchase  Agreement
between  Triarc and ZuZu  required  that  disputes  be subject to  mediation  in
Wilmington,  Delaware and that any litigation be brought in the Delaware courts.
On July 16, 1997,  Arby's and Triarc  commenced a  declaratory  judgment  action
against ZuZu and ZFC in Delaware  Chancery Court for New Castle County seeking a
declaration  that the claims in both the litigation and the arbitration  must be
subject to mediation in Wilmington,  Delaware.  In the  arbitration  proceeding,
Arby's has asserted counterclaims against ZuZu for unjust enrichment,  breach of
contract  and  breach  of the  duty of  good  faith  and  fair  dealing  and has
successfully moved to transfer the proceeding to the Atlanta,  Georgia office of
the AAA. Arby's and Triarc are vigorously contesting  plaintiffs' claims in both
the litigation and the arbitration and believe that  plaintiffs'  various claims
are without merit.

      Snapple and Quaker are  defendants  in a breach of contract  case filed on
April 16, 1997 in Rhode Island Superior Court by Rhode Island  Beverage  Packing
Company, L.P. ("RIB"), prior to the Acquisition.  RIB and Snapple disagree as to
whether the co-packing  agreement between them had been amended to a) change the
end of the term from  December  30, 1997 to  December  30, 1999 and b) more than
double  Snapple's  take-or-pay  obligations  thereunder.  RIB sets forth various
causes of action in its  complaint:  (1) that  Snapple  materially  breached the
agreement, (2) that the agreement was reformed, (3) that Snapple as 50% owner of
RIB had a fiduciary duty, which it breached,  (4) that the alleged amendment was
relied  upon and  therefore  should be  enforced,  (5) that  Snapple  breached a
partnership  agreement with RIB, (6) that the defendants  tortiously  interfered
with RIB  contractual  relation  with its  lender  and  with  other  prospective
contractual  relations and (7) that Quaker is liable for the actions of Snapple.
RIB seeks reformation of the contract,  compliance with promises,  consequential
damages including lost profits,  attorney's fees and punitive  damages.  On June
16,  1997,  Snapple and Quaker  filed an answer to the  complaint  in which they
denied all liability to RIB,  denied the material  allegations  of the complaint
and raised various affirmative defenses.

      The  Company  has  accruals  for  all of  the  above  matters  aggregating
approximately $9,400,000. Based on currently available information and given (i)
the DHEC's apparent  conclusion in 1994 with respect to the Langley Pond matter,
(ii) the  indemnification  limitations  with  respect to the SEPSCO cold storage
operations,   Langley  Pond  and  the   Vaucluse   Landfill,   (iii)   potential
reimbursements  by other  parties  as  discussed  above  and (iv) the  Company's
aggregate  reserves  for such  legal  and  environmental  matters,  the  Company
believes that the legal and environmental  matters referred to above, as well as
ordinary  routine  litigation  incidental  to its  businesses,  will  not have a
material adverse effect on its  consolidated  results of operations or financial
position.

(15)  SUBSEQUENT EVENTS

C&C SALE

      On July 18, 1997,  the Company  completed the sale (the "C&C Sale") of its
rights to the C&C beverage line of mixers, colas and flavors,  including the C&C
trademark  and equipment  related to the operation of the C&C beverage  line, to
Kelco Sales & Marketing Inc.  ("Kelco") for the proceeds of $750,000 in cash and
an $8,650,000 note (the "Note") with a discounted value of $6,003,000 consisting
of  $3,623,000  relating  to the C&C  Sale and  $2,380,000  relating  to  future
revenues.  The  $2,380,000  of  deferred  revenues  consists  of (i)  $2,096,000
relating to minimum  take-or-pay  commitments  for sales of concentrate  for C&C
products to Kelco and (ii) $284,000 relating to future technical  services to be
performed for Kelco by the Company, both under a contract with Kelco. The excess
of the proceeds of  $4,373,000  over the carrying  value of the C&C trademark of
$1,575,000  and the related  equipment  of $2,000  resulted in a pre-tax gain of
$2,796,000 which will be recognized  commencing in the third quarter of 1997 pro
rata between the gain on sale and the carrying value of the assets sold based on
the cash proceeds and collections  under the Note since  realization of the Note
is not yet fully assured.

      The  following  unaudited  supplemental  pro  forma  consolidated  summary
operating  data of the  Company  for the  six-month  period  ended June 29, 1997
adjusts  the  appropriate   amounts  from  the  unaudited  pro  forma  condensed
consolidated  statement of operations  which gave effect to the RTM Sale and the
Acquisition (see Note 2) to give effect to the C&C Sale as if such sale had been
consummated  as of January 1, 1997.  The pro forma  effects of such sale include
(i)  realization  of  deferred  revenues  based on the  portion  of the  minimum
take-or-pay  commitment for sales of concentrate for C&C products to Kelco to be
fulfilled and fees related to the technical services to be performed, both under
the contract with Kelco,  (ii)  imputation of interest on the deferred  revenue,
(iii)  recognition of the estimated cost of the concentrate to be sold, (iv) the
elimination of the sales, cost of sales,  advertising,  selling and distribution
expenses,  general and administrative expenses and other expenses related to the
C&C  beverage  line,  (v)  accretion  of the  discount  on the Note and (vi) the
related income tax effects.  Such pro forma  information  does not purport to be
indicative of the Company's  actual results of operations had such sale actually
been  consummated  on  January  1, 1997 or of the  Company's  future  results of
operations and are as follows (in thousands):

     Revenues..............................................$      526,561
     Operating loss........................................        (8,393)
     Loss before extraordinary charge......................       (34,760)
     Loss before extraordinary charge per share............         (1.16)


CABLE CAR ACQUISITION

      On June 24, 1997 the Company  entered into a definitive  merger  agreement
with Cable Car Beverage  Corporation  ("Cable Car"), a distributor of beverages,
principally Stewart's brand soft drinks, whereby Triarc will issue shares of its
Class A common stock for all of the  outstanding  stock of Cable Car (the "Cable
Car Acquisition") at a ratio of 0.1722 Triarc shares for each outstanding common
share of Cable Car. The  acquisition  will be  accounted  for under the purchase
method of  accounting.  The  preliminary  estimated  cost of the  acquisition is
$36,387,000  consisting of (i) the assumed value of $33,303,000 of approximately
1,540,000 Triarc common shares to be issued based on the closing market price on
August 14, 1997 of $21 5/8 for Triarc  common stock (the "August 14, 1997 Market
Price"),  (ii) the assumed value of $2,484,000 of 155,411 options to purchase an
equal number of shares of Triarc  common stock with below market  option  prices
(as of the assumed  issuance  date of August 14, 1997) based upon the August 14,
1997  Market  Price  issued in  exchange  for all of the  outstanding  Cable Car
options and (iii) an estimated  $600,000 of costs to be incurred  related to the
acquisition.  The  acquisition is currently  expected to close during the fourth
quarter of 1997 and is subject to certain customary closing conditions.

      The Company has not presented pro forma financial information herein since
customary closing conditions required for the Cable Car Acquisition have not yet
been satisfied.  The following table,  however,  sets forth summarized financial
information of Cable Car for the year ended December 31, 1996 and the six months
ended  June  30,  1997  derived  from its  annual  report  on Form  10-K and its
quarterly report on Form 10-Q, respectively.

<TABLE>
<CAPTION>


                                                                             YEAR ENDED           SIX MONTHS ENDED
                                                                          DECEMBER 31, 1996         JUNE 30, 1997
                                                                          -----------------         -------------
                                                                                       (IN THOUSANDS)

<S>                                                                      <C>                       <C>         
          Total revenues.................................................$      18,873             $     12,747
          Operating income...............................................        2,011                    1,240
          Net income.....................................................        1,257                      693
          Total assets (as of period end)................................        7,142                    9,173
          Shareholders' equity (as of period end)........................        5,982                    6,752

</TABLE>


ITEM 2. MANAGEMENT'S  DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
        OF OPERATIONS

INTRODUCTION

     This  "Management's  Discussion  and  Analysis of Financial  Condition  and
Results  of  Operations"   should  be  read  in  conjunction  with  "Item  7.  -
Management's  Discussion  and  Analysis of  Financial  Condition  and Results of
Operations"  in the Annual Report on Form 10-K,  as amended,  for the year ended
December  31, 1996 (the "Form 10-K") of Triarc  Companies,  Inc.  ("Triarc"  or,
collectively with its subsidiaries,  the "Company"). The recent trends affecting
the Company's four business segments are described therein.  However,  following
the sale of all of the 355  company-owned  restaurants  on May 5, 1997 (the "RTM
Sale") to an affiliate  of RTM,  Inc.  ("RTM"),  the largest  franchisee  in the
Arby's system (see below under "Liquidity and Capital  Resources"),  the effects
of the trends on the restaurant segment are limited to their impact on franchise
fees  and  royalties.   Certain   statements   under  this  caption   constitute
"forward-looking  statements" under the Private Securities Litigation Reform Act
of 1995.

See "Part II - Other Information" preceding "Item 1".

     Effective  January  1, 1997 the  Company  changed  its  fiscal  year from a
calendar  year to a year  consisting  of 52 or 53  weeks  ending  on the  Sunday
closest to December 31. In accordance therewith,  the Company's first and second
quarters of 1997 ended on March 30 and June 29, 1997, respectively. For purposes
of this management's discussion and analysis, the period from January 1, 1997 to
June 29, 1997 is referred to below as the six months  ended June 29, 1997 or the
1997 first half and the period  from March 31, 1997 to June 29, 1997 is referred
to below as the three months ended June 29, 1997 or the 1997 second quarter.

RESULTS OF OPERATIONS
<TABLE>
<CAPTION>

SIX MONTHS ENDED JUNE 29, 1997 COMPARED WITH SIX MONTHS ENDED JUNE 30, 1996


                                                                        REVENUES                OPERATING PROFIT (LOSS)
                                                                    SIX MONTHS ENDED               SIX MONTHS ENDED
                                                                    ----------------               ----------------
                                                                   JUNE 30,     JUNE 29,     JUNE 30,          JUNE 29,
                                                                     1996         1997         1996              1997
                                                                     ----         ----         ----              ----
                                                                                    (IN THOUSANDS)

<S>                                                               <C>          <C>           <C>            <C>        
    Beverages.....................................................$  162,334   $  204,918    $ 12,347       $  (23,942)
    Restaurants...................................................   139,719      103,837       7,806            8,456
    Propane ......................................................    88,298       88,688      10,281            8,298
    Textiles......................................................   185,019       34,080      11,045            3,195
    Unallocated general corporate income (expenses) ..............       --           --        1,651  (a)      (7,344)  (b)
                                                                  ----------   ----------    --------       -----------
                                                                  $  575,370   $  431,523    $ 43,130       $  (11,337)
                                                                  ==========   ==========    ========       ===========

</TABLE>


         (a)     Includes a $3.0 million release of casualty insurance reserves.

         (b)     Reflects  a $9.0  million  deterioration  from the 1996  period
                 principally reflecting fixed expenses which are no longer being
                 charged  as  management  fees  by  Triarc  to (i)  the  Textile
                 Business subsequent to its April 1996 sale (see below) and (ii)
                 the propane  segment  subsequent to its initial public offering
                 and  operation  as a  partnership  beginning  in July 1996 (see
                 below) and the  nonrecurring  $3.0  million  income in the 1996
                 period noted in (a) above.

     Revenues decreased $143.8 million to $431.5 million in the six months ended
June 29, 1997 principally reflecting the $157.5 million of sales associated with
the Textile Business (see below) sold on April 29, 1996 and approximately  $36.0
million of lower sales for the  restaurant  segment  relative to the RTM Sale on
May 5, 1997 as  compared  with a full six  months  of sales in the 1996  period,
partially offset by $57.9 million of sales in the six months ended June 29, 1997
associated  with Snapple  Beverage Corp.  ("Snapple"),  a producer and seller of
premium  beverages  acquired  by  the  Company  from  The  Quaker  Oats  Company
("Quaker") on May 22, 1997 (see further  discussion  below under  "Liquidity and
Capital Resources"). The changes in revenues by segment are as follows:

         Beverages  - Revenues  increased  $42.6  million  (26.2%)  due to $57.9
         million of revenues in the 1997 period from Snapple partially offset by
         decreases in sales of finished  goods ($12.1  million) and  concentrate
         ($3.2 million) in the Company's beverage businesses other than Snapple.
         The decrease in sales of finished  goods  principally  reflects (a) the
         absence in the 1997 first half of $5.8 million of 1996 sales to MetBev,
         Inc.  ("MetBev"),  a  former  distributor  of  the  Company's  beverage
         products in the New York City  metropolitan  area,  and a $1.5  million
         decrease  in sales of other  branded  finished  products of Royal Crown
         Company,  Inc.  ("Royal  Crown"),  a  wholly-owned  subsidiary  of  the
         Company,  in areas  other  than  those  serviced  by MetBev  (where the
         Company now sells  concentrate  rather than finished  goods),  (b) $3.3
         million  of  lower  sales  of  Mistic  Brands,   Inc.   ("Mistic"),   a
         wholly-owned  subsidiary  of  the  Company,  and  (c)  a  $1.5  million
         reduction  in the sales of  finished  Royal  Crown  Premium  Draft Cola
         ("Draft Cola") which the Company no longer sells.  Sales of concentrate
         decreased,  despite  the shift in sales to  concentrate  from  finished
         goods noted above,  reflecting  (i) a $3.6 million  decrease in branded
         sales due to volume  declines,  which were  adversely  affected by soft
         bottler case sales,  partially  offset by a higher average  concentrate
         selling  price and (ii) a $0.4 million  increase in private label sales
         volume.

         Restaurants - Restaurant  revenues  decreased  $35.8 million (25.7%) to
         $103.8 million due to a $38.5 million (34.2%)  decrease in net sales of
         company-owned  restaurants,  partially  offset by a $2.7 million (9.9%)
         increase in royalties and franchise fees. The $38.5 million decrease in
         net sales of  company-owned  restaurants is almost  entirely due to the
         loss of approximately  $36.0 million of sales from the restaurants sold
         to RTM. The $2.7 million  increase in royalties and  franchise  fees is
         due to $1.4 million of incremental royalties for the period from May 5,
         1997  through  June 29, 1997 from the 355  restaurants  sold to RTM, an
         average net increase of 83 (3.2%) other  franchised  restaurants  and a
         1.9% increase in same-store sales of franchised restaurants.

         Propane  -  Revenues  increased  $0.4  million  (0.4%)  due to the $7.4
         million  effect of higher selling prices from passing on to customers a
         substantial  portion of the increased  product costs resulting from the
         record high propane costs this past heating season substantially offset
         by (i) the $5.7  million  effect  of lower  propane  volume  reflecting
         warmer weather in the 1997 period and customer energy  conservation due
         to the higher  propane  costs  partially  offset by higher  volume from
         acquisitions  of  propane  distributorships  and  (ii) a  $1.3  million
         decrease in revenues from other product lines.

         Textiles  (including  specialty  dyes  and  chemicals)  - As  discussed
         further  in the Form  10-K,  on April  29,  1996 the  Company  sold its
         textile  business  segment other than its specialty  dyes and chemicals
         business  and  certain  other  excluded  assets  and  liabilities  (the
         "Textile Business").  Principally as a result of such sale, revenues of
         the textile segment  decreased  $150.9 million  (81.6%)  reflecting the
         $157.5 million of revenues of the Textile Business in the first half of
         1996 prior to its sale.  Overall  revenues  of the  specialty  dyes and
         chemicals  business  decreased $2.9 million  (7.9%),  reflecting  price
         competition  pressures and a cyclical  downturn in the denim segment of
         the  textile  industry  in which the  Company's  dyes are  used,  while
         revenues of this business  reported in consolidated  "Net sales" in the
         accompanying condensed consolidated  statements of operations increased
         $6.6 million (23.8%) to $34.1 million in the 1997 first half due to the
         full  period  effect of  revenues  from sales to the  purchaser  of the
         Textile Business subsequent to the April 29, 1996 sale of such business
         ($14.2  million in the 1997 period and $8.6 million in the 1996 period)
         which were no longer eliminated in consolidation as intercompany sales.

      Gross profit (total revenues less cost of sales) decreased $3.8 million to
$176.1  million in the six months  ended June 29,  1997  reflecting  in part the
gross profit of Snapple of $22.7 million offset by the  nonrecurring  1996 gross
profit associated with the Textile Business of $16.8 million and the RTM Sale of
$6.0  million.  Aside  from the  effects  of these  transactions,  gross  profit
decreased $3.7 million due to the lower revenues discussed above. The changes in
gross margins by segment, which increased in the aggregate, are as follows:

         Beverages - Margins  decreased to 51.5% from 53.3% due  principally  to
         the  inclusion  in the 1997  period of  lower-margin  (39.3%)  sales of
         Snapple in the period  from the May 22, 1997  acquisition  date to June
         29, 1997 ("the Post-Acquisition Period") substantially offset by higher
         margins in the Company's other beverage  businesses  principally due to
         (i) the recognition of $1.0 million  included in the 1997 first quarter
         resulting  from the  guarantee to the Company of certain  minimum gross
         profit  levels  on  sales  to the  Company's  private  label  customer,
         recorded as a reduction to cost of sales,  for which no similar  amount
         was  recognized  in the 1996  comparable  period  and  (ii) the  larger
         proportion of  higher-margin  concentrate  sales compared with finished
         product  sales  reflecting  the  shift  from  sales of  finished  goods
         discussed  above.  The  Snapple  margin was  adversely  impacted by the
         one-time $2.8 million effect of the sales of all inventories which were
         written up in the purchase  price  allocation  to fair value to reflect
         manufacturing profit at acquisition.

         Restaurants  - Margins  increased to 42.9% from 31.9%  primarily due to
         (i) the higher  percentage  of royalties  and  franchise  fees (with no
         associated  cost of sales) to total  revenues  in the 1997  first  half
         principally due to the RTM Sale discussed above and (ii) the absence in
         the 1997 period of  depreciation  and  amortization  on all  long-lived
         restaurant  assets which had been written down to their  estimated fair
         values  as of  December  31,  1996 and were no  longer  depreciated  or
         amortized through their May 5, 1997 date of sale.

         Propane - Margins decreased to 22.4% from 26.5% due to the gross profit
         per propane gallon  remaining  relatively  unchanged  while the average
         sales  price per  gallon  increased  9.5% due to  passing on the higher
         product costs to customers.

         Textiles - As noted above, the Textile Business was sold in April 1996.
         As a result,  for the six months ended June 29,  1997,  margins for the
         textile   segment   increased  to  18.0%  from  13.7%   reflecting  the
         higher-margin  revenues of the remaining  specialty  dyes and chemicals
         business  which  margins  decreased  to  18.0%  from  23.1%  due to the
         aforementioned pricing pressures.

      Advertising,  selling and distribution  expenses increased $8.7 million to
$80.8 million in the six months ended June 29, 1997 reflecting  $18.4 million of
expenses  of  Snapple  partially  offset  by (a) $3.8  million  of  nonrecurring
expenses of the 1996 period related to the Textile  Business sold in April 1996,
(b) a $3.1 million decrease in the expenses of the beverage segment  principally
due to (i) lower bottler promotional  reimbursements  resulting from the decline
in sales volume, (ii) the elimination of advertising expenses for Draft Cola and
(iii) planned reductions in connection with the aforementioned decrease in sales
of other Royal Crown branded finished  products,  all partially offset by higher
promotional  costs  related to Mistic  Rain Forest  Nectars  and a major  Mistic
advertising  campaign  and (c) a $3.1  million  decrease in the  expenses of the
restaurant  segment  principally  due  to  the  cessation  of  local  restaurant
advertising and marketing expenses resulting from the RTM Sale.

        General and  administrative  expenses  increased  $2.2  million to $66.9
million  in the six  months  ended  June 29,  1997 due to (i)  $5.4  million  of
expenses of Snapple,  (ii) a $3.0 million nonrecurring credit in the 1996 period
for the  release of casualty  insurance  reserves  and (iii) other  inflationary
increases,  partially  offset by (i) $7.6 million of expenses in the 1996 period
related  to the  Textile  Business,  (ii)  reduced  spending  levels  related to
administrative  support no longer required for the sold  restaurants as a result
of the RTM Sale,  particularly  payroll,  (iii) reduced  travel  activity in the
restaurant  segment  prior to the RTM Sale and (iv) lower  compensation  expense
related to grants of below  market  stock  options to  employees  who have since
terminated employment.

        The  facilities  relocation and corporate  restructuring  charge of $7.4
million in the six months ended June 29, 1997  principally  consists of employee
severance and related termination costs and employee relocation  associated with
restructuring  the restaurant  segment in connection with the RTM Sale and, to a
lesser extent,  costs  associated  with the  relocation of the Fort  Lauderdale,
Florida  headquarters  of Royal Crown,  which has been  centralized in the White
Plains, New York headquarters of Mistic and Snapple.

     Acquisition related costs of $32.4 million in the six months ended June 29,
1997  associated with the acquisition of Snapple on May 22, 1997 consists of (i)
a write-down of glass front vending  machines  based on the Company's  change in
estimate of their value  considering  the  Company's  plans for their future use
($13.8  million),  (ii) a provision  for  additional  reserves for legal matters
based on the Company's change in estimate of the amounts required reflecting its
plans and  estimates of costs to resolve such matters  ($6.7  million),  (iii) a
provision for certain costs in connection  with the successful  consummation  of
the  acquisition  of  Snapple  and the Mistic  refinancing  in  connection  with
entering  into the Credit  Agreement  (see below  under  "Liquidity  and Capital
Resources") (aggregating $4.0 million), (iv) a provision for fees paid to Quaker
pursuant to a transition  services  agreement  whereby Quaker  provided  certain
operating and accounting  services for Snapple  through the end of the Company's
second quarter ($2.8 million),  (v) the portion of the  Post-Acquisition  Period
promotional  expenses the Company  estimates  is related to the  pre-acquisition
period ($2.5 million),  (vi) a provision for costs,  principally for independent
consultants,  incurred in connection with the data processing  implementation of
the accounting  systems for Snapple (under Quaker,  Snapple did not have its own
independent  data  processing  accounting  systems),  including  costs  incurred
relating  to an  aborted  system  ($1.6  million)  and  (vii)  a  provision  for
additional  reserves  for doubtful  accounts  based on the  Company's  change in
estimate of the related write-off to be incurred ($1.0 million).

     Interest expense  decreased $7.1 million to $34.0 million in the six months
ended June 29, 1997 due to lower average levels of debt  reflecting (a) the full
period effect of repayments  prior to maturity of (i) $191.4  million of debt of
the  Textile  Business  in  connection  with its sale on April 29, 1996 and (ii)
$36.0  million  principal  amount of the  Company's 11 7/8% senior  subordinated
debentures due February 1, 1998 (the "11 7/8% Debentures") on February 22, 1996,
(b) the  repayment  prior to maturity of $34.7 million  principal  amount of a 9
1/2%  promissory note (the "9 1/2% Note") on July 1, 1996 and (c) the assumption
by RTM of an aggregate $69.6 million of mortgage and equipment notes payable and
capitalized  lease  obligations in connection  with the RTM Sale on May 5, 1997,
all  partially  offset by the effects of (a)  borrowings  by Snapple  (see below
under  "Liquidity and Capital  Resources")  in connection  with the May 22, 1997
Snapple  acquisition  ($248.5  million  outstanding as of June 29, 1997) and (b)
higher  average  levels  of  borrowings  at  C.H.  Patrick  & Co.,  Inc.  ("C.H.
Patrick"), a wholly-owned  subsidiary of the Company, under the Patrick Facility
(see below under  "Liquidity  and Capital  Resources")  entered into in May 1996
($33.8 million outstanding as of June 29, 1997).

     Other income,  net increased $5.1 million to $6.9 million in the six months
ended June 29, 1997 principally due to (i) a $2.3 million increase in investment
income  (principally  interest) resulting from the Company's increased portfolio
of cash  equivalents  and short-term  investments as a result of (a) proceeds in
connection  with  the sale of 57.3% of the  Company's  propane  business  in the
second  half of 1996 and (b) the  full  period  effect  in the  1997  period  of
proceeds in connection with the sale of the Textile Business in April 1996, (ii)
a $1.9 million  reversal of legal fees  incurred in prior years as a result of a
cash settlement  received from Victor Posner  ("Posner") the former Chairman and
Chief  Executive  Officer of the Company,  and an affiliate of Posner during the
1997  second  quarter,  (iii) a $0.9  million  gain on lease  termination  for a
portion of the space no longer required in the Fort  Lauderdale  facility due to
staff  reductions  as a result of the RTM Sale and the  relocation  of the Royal
Crown  headquarters,  (iv) $0.5 million of increased  gains on other asset sales
and (v) a non-recurring  then estimated $0.5 million pre-tax loss on the sale of
the Textile  Business,  all partially offset by a $2.3 million loss from the RTM
Sale.

     The  benefit  from  and  (provision  for)  income  taxes  represent  annual
effective  tax rates of 24% and 147%  estimated as of June 29, 1997 and June 30,
1996, respectively. Such rate is lower in the 1997 first half due principally to
the differing  impact on the respective  effective rates of the  amortization of
nondeductible  costs in excess of net assets of acquired companies  ("Goodwill")
in a period with a pre-tax  loss  (1997)  compared  with a period  with  pre-tax
income.  In the 1997 period,  the effect of Goodwill  amortization was partially
offset by the inclusion in pre-tax loss of non-taxable minority interests in the
net income of the propane business (see below).  In the 1996 period,  the effect
of Goodwill amortization was increased by a $3.0 million tax provision on a $0.5
million  pre-tax loss on the sale of the Textile  Business of which $8.4 million
represents the write-off of unamortized Goodwill.

     The minority  interests in net income of a consolidated  subsidiary of $3.2
million in the 1997 first half represents the limited  partners' 57.3% interests
(principally  sold in the  second  half of 1996) in the net  income of  National
Propane  Partners,  L.P. (the  "Partnership"),  a partnership  formed in 1996 to
acquire, own and operate the Company's propane business.

     The  extraordinary  charges in the 1997 period result from (i) the May 1997
assumption by RTM of mortgage and equipment notes payable in connection with the
RTM Sale and (ii) the refinancing of the bank facility of Mistic (see "Liquidity
and Capital  Resources")  and are  comprised of the write-off of $4.9 million of
unamortized  deferred  financing costs, net of the related income tax benefit of
$1.9 million. The extraordinary charges in the 1996 period result from the early
extinguishment of all debt of the Textile Business in April 1996 and the 11 7/8%
Debentures  in February  1996 and are comprised of the write-off of $6.3 million
of unamortized deferred financing costs and $1.8 million of unamortized original
issue discount,  and the payment of prepayment penalties and other costs of $5.5
million, both net of income tax benefit of $5.1 million.

<TABLE>
<CAPTION>


THREE MONTHS ENDED JUNE 29, 1997 COMPARED WITH THREE MONTHS ENDED JUNE 30, 1996

                                                                         REVENUES                OPERATING PROFIT (LOSS)
                                                                     THREE MONTHS ENDED            THREE MONTHS ENDED
                                                                     ------------------            ------------------
                                                                    JUNE 30,     JUNE 29,   JUNE 30,          JUNE 29,
                                                                      1996         1997       1996              1997
                                                                      ----         ----       ----              ----
                                                                                          (IN THOUSANDS)

<S>                                                              <C>          <C>           <C>             <C>        
     Beverages...................................................$   92,012   $  140,396    $  6,873        $  (29,690)
     Restaurants.................................................    72,623       38,389       5,630             3,186
     Propane ....................................................    28,317       29,503      (1,943)             (195)
     Textiles....................................................    53,525       17,834       5,501             1,904
     Unallocated general corporate expenses......................       --           --        1,649  (a)       (4,118) (b)
                                                                 ----------   ----------    --------        ----------
                                                                $   246,477  $   226,122     $17,710        $  (28,913)
                                                                ===========  ============    =======        ==========
</TABLE>


              (a)    Includes a $3.0 million release of casualty reserves.

              (b)    Reflects a $5.8 million  deterioration from the 1996 period
                     principally  reflecting  fixed expenses which are no longer
                     being  charged  as  management  fees by  Triarc  (i) to the
                     propane  segment  subsequent to its initial public offering
                     and operation as a partnership  beginning in July 1996 (see
                     below)  and (ii) the  Textile  Business  subsequent  to its
                     April  1996  sale  (see   below)   and  the  $3.0   million
                     nonrecurring income in the 1996 period noted in (a) above.

     Revenues  decreased  $20.4  million to $226.1  million in the three  months
ended June 29, 1997 principally reflecting the $36.5 million of sales associated
with the Textile Business sold on April 29, 1996 and approximately $36.0 million
of lower  sales for the  restaurant  segment  relative to the RTM Sale on May 5,
1997 as compared  with a full six months of sales in the 1996 period,  partially
offset  by $57.9  million  of sales in the  three  months  ended  June 29,  1997
associated  with Snapple  which was acquired by the Company on May 22, 1997 (see
further discussion below under "Liquidity and Capital  Resources").  The changes
in revenues by segment are as follows:

              Beverages - Revenues  increased $48.4 million (52.6%) due to $57.9
              million of revenues in the 1997  period  from  Snapple,  which was
              acquired on May 22, 1997,  partially  offset by decreases in sales
              of finished goods ($7.9 million) and concentrate ($1.6 million) in
              the Company's beverage businesses other than Snapple. The decrease
              in sales of finished goods principally reflects (i) the absence in
              the 1997  second  quarter of $2.6  million of 1996 sales to MetBev
              and a $1.2 million  decrease in sales of other Royal Crown branded
              finished products in areas other than those served by MetBev, (ii)
              $3.4  million  of lower  Mistic  sales  and  (iii) a $0.7  million
              decrease in sales of Draft Cola. The decrease in concentrate sales
              reflects a $2.7 million volume decline in branded sales which were
              adversely affected by soft bottle case sales partially offset by a
              $1.1 million volume increase in private label sales.

              Restaurants - Revenues  decreased  $34.2 million  (47.1%) due to a
              $36.0  million  (62.0%)  decrease  in net  sales of  company-owned
              restaurants,  partially  offset by a $1.8 million (12.3%) increase
              in royalties and franchise fees. The $36.0 million decrease in net
              sales of  company-owned  restaurants  is due to the RTM Sale.  The
              $1.8 million  increase in royalties and  franchise  fees is due to
              $1.4 million of incremental royalties from the restaurants sold to
              RTM,  an  average  net  increase  of 79  (3.0%)  other  franchised
              restaurants and a 2.9% increase in same-store  sales of franchised
              restaurants.

              Propane - Revenues  increased  $1.2 million  (4.2%) due to (i) the
              $1.4 million  effect of higher volume  principally  resulting from
              acquisitions of propane distributorships and (ii) the $0.4 million
              effect of higher  selling  prices due to increased  product costs,
              both partially offset by a $0.6 million decrease in revenues from 
              other product lines.

              Textiles  (including  specialty  dyes  and  chemicals)  - As noted
              above,  on April 29, 1996 the Company  sold the Textile  Business.
              Principally  as a result of such  sale,  revenues  of the  textile
              segment  decreased  $35.7  million  (66.7%)  reflecting  the $36.5
              million of revenues of the Textile  Business in the second quarter
              of 1996 prior to its sale.  Overall revenues of the specialty dyes
              and chemicals business  decreased $1.4 million (7.4%),  reflecting
              price  competition  pressures and a cyclical downturn in the denim
              segment of the textile  industry in which the  Company's  dyes are
              used,  while  revenues of this business  reported in  consolidated
              "Net sales" in the accompanying condensed consolidated  statements
              of operations  increased  $0.8 million  (4.6%) to $17.8 million in
              the 1997 second  quarter due to the full period effect of revenues
              from sales to the purchaser of the Textile Business  subsequent to
              the April 29, 1996 sale of such business ($7.2 million in the 1997
              period and $5.6 million in the 1996  period)  which were no longer
              eliminated in consolidation as intercompany sales.

     Gross profit  increased  $9.7 million to $96.6  million in the three months
ended June 29, 1997  principally  reflecting  $22.7 million of gross profit from
Snapple included in the three months ended June 29, 1997 partially offset by the
nonrecurring  1996 gross profit associated with the RTM Sale of $6.0 million and
the  Textile  Business  of  $4.9  million.  Aside  from  the  effects  of  these
transactions,  gross profit  decreased  $2.1  million due to the lower  revenues
discussed above. The changes in gross margins by segment, which increased in the
aggregate, are as follows:

              Beverages - Margins  decreased to 48.5% from 52.6% principally due
              to the inclusion in the 1997 quarter of lower-margin (39.3%) sales
              of Snapple substantially offset by higher margins in the Company's
              existing  beverage  businesses   principally  due  to  the  larger
              proportion  of  higher-margin   concentrate  sales  compared  with
              finished product sales reflecting the shift from sales of finished
              goods discussed above.  The Snapple margin was adversely  impacted
              by the  aforementioned  $2.8  million  purchase  price  allocation
              adjustment.

              Restaurants - Margins  increased to 52.4% from 33.3% primarily due
              to the higher  percentage of royalties and franchise fees to total
              revenues primarily resulting from the RTM Sale.

              Propane - Margins increased  slightly to 17.0% from 16.3% due to a
              decrease in non-product costs.

              Textiles - As noted above,  the Textile Business was sold in April
              1996.  As a result,  for the three  months  ended  June 29,  1997,
              margins  for the  textile  segment  increased  to 18.9% from 18.2%
              reflecting  the full quarter effect of  higher-margin  revenues of
              the remaining  specialty dyes and chemicals business which margins
              decreased  to 18.9% from 21.1% due to the  aforementioned  pricing
              pressures.

     Advertising,  selling and distribution  expenses increased $11.9 million to
$51.4 million in the three months ended June 29, 1997 principally reflecting the
$18.4  million  of  expenses  of  Snapple  and $1.7  million  of  higher  Mistic
promotional costs as noted above partially offset by (a) a $3.2 million decrease
in the expenses of the restaurant  segment  principally  due to the cessation of
local restaurant advertising and marketing expenses resulting from the RTM Sale,
(b) a $4.0 million  decrease in the expenses of Royal Crown  principally  due to
(i) lower bottler promotional reimbursements resulting from the decline in sales
volume,  (ii) planned reductions in connection with the aforementioned  decrease
in  sales  of  other  Royal  Crown  branded  finished  products  and  (iii)  the
elimination  of  advertising  expenses  for Draft  Cola and (c) $0.7  million of
expenses in the 1996 period related to the Textile Business sold in April 1996.

     General and administrative expenses increased $6.5 million to $36.2 million
in the three  months ended June 29, 1997 due to (i) the $5.4 million of expenses
of Snapple and (ii) the $3.0 million nonrecurring credit in the 1996 quarter for
the  release  of  casualty  insurance  reserves  and  (iii)  other  inflationary
increases,   partially   offset  by  (i)  reduced  spending  levels  related  to
administrative  support no longer required for the sold  restaurants as a result
of the RTM Sale,  principally  payroll and (ii) $1.9  million of expenses in the
1996 quarter related to the Textile Business.

     The  facilities  relocation  and  corporate  restructuring  charge  of $5.5
million in the 1997 second quarter  principally  consists of additional employee
severance and related termination costs and employee relocation  associated with
restructuring  the restaurant  segment in connection with the RTM Sale and, to a
lesser  extent,  additional  costs  associated  with the  relocation of the Fort
Lauderdale headquarters of Royal Crown.

     Acquisition  related  costs of $32.4 million in the three months ended June
29, 1997 are associated with the May 22, 1997  acquisition of Snapple and are as
previously described in the six-month discussion.

     Other  income,  net  increased  $2.2  million to $2.8  million in the three
months ended June 29, 1997  principally  due to (i) a $1.9  million  reversal of
legal fees  incurred  in prior years as a result of a cash  settlement  received
during the 1997 second  quarter,  (ii) a $0.9 million gain on lease  termination
for a portion of the space no longer  required in the Fort  Lauderdale  facility
due to staff  reduction  of the RTM Sale and the  relocation  of the Royal Crown
headquarters,  (iii) a $0.5 million increase in investment income resulting from
the Company's increased portfolio of cash equivalents and short-term investments
and (iv) a nonrecurring  then estimated $0.5 million pre-tax loss on the sale of
the Textile Business, all partially offset by the $2.3 million loss from the RTM
Sale, all as previously discussed in the six-month discussion.

     Interest  expense  decreased  $0.7  million  to $18.3  million in the three
months ended June 29, 1997 as lower interest expense resulting from (a) the full
quarter  effect of the repayment  prior to maturity of $191.4 million of debt of
the Textile  Business on April 29, 1996, (b) the repayment  prior to maturity of
the 9 1/2% Note on July 1, 1996 and (c) the  assumption  by RTM of $69.6 million
of mortgage and equipment  notes payable and  capitalized  lease  obligations in
connection with the RTM Sale on May 5, 1997 was substantially offset by interest
on the  borrowings by Snapple and the  full-period  effect of borrowings at C.H.
Patrick under its bank facility  entered into in May 1996,  both described above
in the six-month discussion.

     The benefit  from income  taxes for the  three-month  period ended June 29,
1997  represents  an  effective  tax rate of 28% while the  Company  recorded  a
provision  for income  taxes of $2.9  million in the three months ended June 30,
1996  despite a loss  before  income  taxes and  extraordinary  charges  of $0.7
million.  The lower effective tax benefit rate for the 1997 period compared with
the Federal  statutory income tax rate of 35% and the provision for 1996 despite
a pre-tax loss are due to the effect of the amortization of Goodwill and (i) for
the 1997  period,  partially  offset by the  catch-up  effect of a  year-to-date
decrease  in the  estimated  full year 1997  effective  tax rate from 51% to 24%
which related to the pre-tax income in the first quarter of 1997 compared with a
pre-tax loss for the year-to-date period and (ii) for the 1996 period, increased
by the  aforementioned  $3.0  million  income tax  provision on the $0.5 million
pre-tax loss on the sale of the Textile Business.

     The  minority  interests  in net loss of  consolidated  subsidiary  of $0.9
million  in the 1997  second  quarter  represent  the  limited  partners'  57.3%
interests (sold in the second half of 1996) in the net loss of the Partnership.

     The  extraordinary  charges  in  the  1997  quarter  are  described  in the
six-month discussion above. The extraordinary  charges in the 1996 period result
from the early  extinguishment of all debt of the Textile Business in April 1996
comprised of the  write-off of $6.0 million of  unamortized  deferred  financing
costs and the payment of  prepayment  penalties and other costs of $5.5 million,
net of income tax benefit of $4.3 million.

LIQUIDITY AND CAPITAL RESOURCES

     Aggregate cash and cash  equivalents  (collectively  "cash") and short-term
investments decreased $75.0 million during the six months ended June 29, 1997 to
$131.1 million  reflecting a decrease in cash of $83.1 million to $71.3 million.
Such decrease  primarily  reflects  cash used by investing  activities of $334.7
million partially offset by cash provided by (i) financing  activities of $240.3
million,  (ii)  operating  activities  of $10.6  million and (iii)  discontinued
operations  of  $0.7  million.   The  net  cash  used  in  investing  activities
principally reflected (i) $321.1 million for the acquisition (the "Acquisition")
of Snapple (see below), (ii) other business acquisitions of $5.2 million,  (iii)
capital  expenditures  of $6.7  million  and (iv) net  purchases  of  short-term
investments of $4.0 million,  partially  offset by $2.2 million of proceeds from
sales of  properties  net of other  changes  . The net  cash  used in  financing
activities  reflects (i) proceeds of $332.8  million from issuances of long-term
debt  including  $330.0  million of borrowings  principally  used to finance the
Acquisition  and to  refinance  the  debt of  Mistic  and pay  related  fees and
expenses and (ii) other of $1.2 million  partially  offset by (i) long-term debt
repayments of $75.4 million,  including $70.9 million of Mistic debt refinanced,
(ii)  payment of deferred  financing  costs of $11.3  million,  including  $11.2
million in connection with a new $380.0 million credit agreement (see below) and
(iii) $7.0 million of distributions  paid on the Common Units in the Partnership
(see below). The net cash provided by operating activities  principally reflects
non-cash charges for (i)  depreciation  and amortization of $19.0 million,  (ii)
provision for acquisition related costs net of payments of $29.6 million,  (iii)
minority interests in income of consolidated subsidiary of $3.2 million and (iv)
$4.6 million of other  adjustments to reconcile net loss to net cash provided by
operating  activities partially offset by the net loss of $35.3 million and cash
used in changes in operating  assets and liabilities of $10.5 million.  The cash
used in changes in operating assets and liabilities of $10.5 million principally
reflects an increase in  receivables of $11.9 million and a decrease in accounts
payable  and accrued  expenses  of $4.7  million.  The  increase in  receivables
reflects (i) a seasonal  increase in the beverage  business and (ii) to a lesser
extent,  slower  collections at Royal Crown, both partially offset by a seasonal
decrease in the propane  business.  The decrease in accounts payable and accrued
expenses principally reflects (i) the paydown of restaurant-related payables and
accruals  subsequent to the RTM Sale and (ii) a seasonal decrease in the propane
business  partially  offset by  increases  due to (i) the  buildup  of  accounts
payable to normal levels relating to Snapple which had been reduced to unusually
low levels prior to the Acquisition and (ii) seasonal increase in inventories at
Mistic.  The Company expects  continued  positive cash flows from operations for
the remainder of 1997.

     Working  capital  (current  assets  less  current  liabilities)  was $153.4
million at June 29, 1997,  reflecting a current ratio (current assets divided by
current  liabilities)  of 1.6:1.  Such amount  represents  a decrease in working
capital of $41.7 million from December 31, 1996 principally reflecting the $75.0
million  decrease in cash and short-term  investments  discussed above partially
offset by $33.3 million of increases,  principally  Snapple's working capital of
$14.4  million as of June 29, 1997 and the $13.3 million net increase in changes
in operating  assets and liabilities as described  above.  The effect on working
capital  of  the  $71.1   million   decrease  in  "Assets  held  for  sale"  was
substantially offset by a $69.6 million decrease in current portion of long-term
debt resulting from the RTM Sale described below.

     On  May 5,  1997  certain  of the  principal  subsidiaries  comprising  the
Company's   restaurant  segment  sold  to  RTM  all  of  the  355  company-owned
restaurants. The sales price consisted of cash and a promissory note (discounted
value)  aggregating  $1.4  million and the  assumption  by RTM of  mortgage  and
equipment notes payable to FFCA Mortgage  Corporation  ("FFCA") of $54.7 million
(the "FFCA Borrowings") and capitalized lease obligations of $14.9 million.  RTM
now  operates the 355  restaurants  as a  franchisee  and pays  royalties to the
Company at a rate of 4% of those restaurants' net sales.

     As a result of the RTM Sale, the Company's remaining restaurant  operations
are  exclusively  franchising.  Royalties and franchise fees should be higher in
the second half of 1997 as a result of the aforementioned  royalties relating to
the restaurants sold to RTM. The Company  believes that,  without the restaurant
operations,  it will be able to reduce  the  operating  costs of the  restaurant
segment,  a process  begun in the second  quarter of 1997,  and,  together  with
substantially reduced capital expenditure  requirements,  improve the restaurant
segment's cash flows.

     On May 22, 1997 Triarc acquired  Snapple,  a producer and seller of premium
beverages,  from  Quaker for $321.1  million  including  cash of $308.0  million
(including  $8.0 million of  post-closing  adjustments and subject to additional
post-closing adjustments), $10.3 million of estimated fees and expenses and $2.8
million of deferred  purchase price.  The purchase price for the Acquisition was
funded  from  (i)  $75.0  million  of cash  and  cash  equivalents  on hand  and
contributed by Triarc to Triarc Beverage Holdings Corp. ("TBHC"), a wholly-owned
subsidiary  of the  Company and the parent of Snapple and Mistic and (ii) $250.0
million of borrowings by Snapple on May 22, 1997 under a $380.0  million  credit
agreement,  as amended (the "Credit Agreement") entered into by Snapple,  Mistic
and TBHC (collectively, the "Borrowers").

     The Credit  Agreement  consists  of (i)  $300.0  million of term loans (the
"Term Loans") of which $225.0 million and $75.0 million were borrowed by Snapple
and Mistic,  respectively,  at the Acquisition  date and are outstanding at June
29, 1997 and (ii) a revolving  credit line (the  "Revolving  Credit Line") which
provides  for up to $80.0  million of  revolving  credit  loans (the  "Revolving
Loans") by Snapple,  Mistic or TBHC of which $25.0 million and $5.0 million were
borrowed on the Acquisition date by Snapple and Mistic, respectively,  and $28.5
million is outstanding  at June 29, 1997.  The aggregate  proceeds of the $330.0
million of borrowings on the Acquisition date were principally  utilized (i) for
a portion of the purchase price of Snapple (see above), (ii) to repay all of the
$70.9 million then  outstanding  borrowings  under  Mistic's  former bank credit
facility and (iii) to pay fees and expenses  related to the Credit  Agreement of
approximately  $11.2 million.  The borrowing base for Revolving Loans is the sum
of 80% of  eligible  accounts  receivable  and 50% of  eligible  inventory.  The
Revolving  Loans  are due in full in June  2003 and the Term  Loans are due $3.5
million  during the  remainder of 1997,  $9.5 million in 1998,  $14.5 million in
1999, $19.5 million in 2000, $24.5 million in 2001, $27.0 million in 2002, $61.0
million in 2003, $94.0 million in 2004 and $46.5 million in 2005.

     The Borrowers  must also make  mandatory  prepayments in an amount equal to
75% of excess  cash flow,  as defined.  The Credit  Agreement  contains  various
covenants which,  among other matters,  require meeting certain financial amount
and ratio tests and prohibit dividends. Substantially all of the domestic assets
of  Snapple  and Mistic and the  common  stock of  Snapple,  Mistic and TBHC are
pledged as security for obligations under the Credit Agreement.

     Under the Company's  various  credit  arrangements  (which are described in
detail above and in Note 13 to the consolidated  financial  statements contained
in the Form 10-K),  the Company has availability as of June 29, 1997 as follows:
$13.5 million  available under the $80.0 million Revolving Credit Line described
above in accordance  with such  agreement's  borrowing  base,  $6.0 million (see
below)  available under the $15.0 million  (temporarily  reduced to $7.0 million
until certain levels of profitability are achieved)  revolving credit portion of
a $50.0 million revolving credit and term loan facility (the "Patrick Facility")
maintained by C.H.  Patrick and $15.0 million  available for working capital and
general  business  purposes of the propane  business  under a $55.0 million bank
credit  facility  (the "Propane  Bank Credit  Facility")  maintained by National
Propane,   L.P.  (the  "Operating   Partnership"),   a  subpartnership   of  the
Partnership,  exclusive of $31.0 million available for business acquisitions and
capital expenditures for growth.

     Under the Company's various debt agreements,  substantially all of Triarc's
and its  subsidiaries'  assets other than cash and  short-term  investments  are
pledged as  security.  In  addition,  obligations  under (i) the $275.0  million
aggregate  principal amount of 9 3/4% senior secured notes due 2000 (the "Senior
Notes") of RC/Arby's Corporation ("RCAC"), a wholly-owned  subsidiary of Triarc,
have  been  guaranteed  by RCAC's  wholly-owned  subsidiaries,  Royal  Crown and
Arby's, Inc.  ("Arby's"),  (ii) the $125.0 million of 8.54% first mortgage notes
due June 30,  2010 of the  Partnership  and the  propane  business'  bank credit
facility  have  been  guaranteed  by  National  Propane  Corporation  ("National
Propane"), a wholly-owned subsidiary of the Company and a general partner of the
Partnership and (iii) the Patrick  Facility have been guaranteed by Triarc.  All
of the obligations to FFCA, consisting of (i) the FFCA Borrowings assumed by RTM
and (ii)  approximately  $3.0 million of debt  retained by a subsidiary  of RCAC
following the sale of  restaurants  to RTM, have been  guaranteed by Triarc.  As
collateral for such  guarantees,  all of the stock of Royal Crown,  Arby's,  and
C.H.  Patrick  is  pledged  as well as  approximately  2% of the  Unsubordinated
General Partners'  Interest (see below).  Although Triarc has not guaranteed the
obligations under the Credit Agreement,  all of the stock of Snapple, Mistic and
TBHC is pledged as security for payment of such obligations.  Although the stock
of National  Propane is not pledged in  connection  with any  guarantee  of debt
obligations, it is pledged in connection with the Partnership Loan (see below).

     As of June 29, 1997 the Partnership is owned 57.3% by outside investors who
hold 6.7 million of its common units representing limited partner interests (the
"Common Units") and 42.7% by National Propane who holds 4.5 million subordinated
units (the  "Subordinated  Units") and,  together with a subsidiary,  a combined
aggregate 4.0%  unsubordinated  general partners' interest (the  "Unsubordinated
General Partners'  Interest") in the Partnership and the Operating  Partnership.
As of June 29, 1997,  the  Partnership's  principal  cash  requirements  for the
remainder of 1997 consist of quarterly  distributions  (see below) to be paid on
the Common Units estimated to be $7.0 million,  distributions  to be paid on the
Subordinated Units and the  Unsubordinated  General Partners' Interest estimated
to  be  $5.2  million,   capital  expenditures  of  approximately  $3.2  million
(including $2.4 million for maintenance and $0.8 million for growth) and funding
for  acquisitions  including  cash of $2.4  million  for a  propane  distributor
acquired  in August  1997.  The  Partnership  expects to meet such  requirements
through a combination  of cash and cash  equivalents on hand ($5.2 million as of
June 29, 1997),  cash flows from  operations,  including  interest income on the
Partnership  Loan (see below),  and  availability  under the Propane Bank Credit
Facility. The Partnership must make quarterly distributions of its cash balances
in excess of reserve  requirements,  as defined, to holders of the Common Units,
the Subordinated Units and the Unsubordinated  General Partners' Interest within
45 days after the end of each fiscal quarter.  Accordingly,  positive cash flows
will  generally  be used to make  such  distributions.  On  July  28,  1997  the
Partnership  announced  it would pay a  quarterly  distribution  for its quarter
ended June 30, 1997 of $0.525 per Common and Subordinated Unit to unitholders of
record on August 7, 1997  with a  proportionate  amount  for the  Unsubordinated
General  Partners'  Interest,  or an aggregate of $6.1 million,  including  $2.6
million payable to National  Propane related to the  Subordinated  Units and the
Unsubordinated General Partners' Interest.

     The Company's debt instruments require aggregate principal payments of $9.0
million during the remainder of 1997.  Such  repayments  consist of $3.5 million
and $1.4 million of  repayments  under the Term Loans and the Patrick  Facility,
respectively, and $4.1 million of other debt repayments.

     Consolidated  capital  expenditures  amounted to $6.7  million for the 1997
first half. The Company expects that capital  expenditures  during the remainder
of 1997,  exclusive  of those of the  propane  segment,  will  approximate  $5.6
million.  These planned expenditures include expenditures of (i) $3.8 million in
the  beverage  segment,  (ii) $1.5  million in the  specialty  dyes and chemical
business and (iii) $0.3 million in the restaurant segment which is significantly
less than 1996 as a result of the cessation of restaurant-related spending first
in  anticipation  of and then as a result of the RTM Sale. In addition,  capital
expenditures  for the remainder of 1997 for the propane  segment are anticipated
to be $3.2 million. As of June 29, 1997 there were approximately $2.0 million of
outstanding  commitments for such capital  expenditures.  As a result of the RTM
Sale and  certain  other  asset  disposals,  RCAC will be  required  to reinvest
approximately  $2.7 million in core business assets through October 1997 (and up
to an additional  $4.4 million  through January 1998 in connection with the sale
of the  C&C  beverage  line  in  July  1997  described  below)  through  capital
expenditures   (including  certain  of  those  planned  above)  and/or  business
acquisitions,  in  accordance  with the  indenture  pursuant to which the Senior
Notes were issued (the "Senior Note Indenture").

     In  furtherance of the Company's  growth  strategy,  the Company  considers
selective  business  acquisitions,  as appropriate,  to grow  strategically  and
explore other  alternatives  to the extent it has available  resources to do so.
During the 1997 first half the Company acquired  Snapple for $321.1 million,  as
described above, and four propane  distributors for $5.9 million  including cash
of $5.2 million. Further, on June 24, 1997 the Company entered into a definitive
merger  agreement  with  Cable  Car  Beverage   Corporation   ("Cable  Car"),  a
distributor  of  beverages,  principally  Stewart's  brand soft drinks,  whereby
Triarc will issue shares of its Class A common stock for all of the  outstanding
stock of Cable  Car at a ratio of  0.1722  Triarc  shares  for each  outstanding
common share of Cable Car,  subject to  adjustment  based on the market price of
Triarc common stock prior to the closing. The preliminary  estimated cost of the
acquisition  is  $36.4  million  consisting  of (i) the  assumed  value of $33.3
million of approximately  1.5 million Triarc common shares to be issued based on
the closing  market price on August 14, 1997 of $21 5/8, for Triarc common stock
(the "August 14, 1997 Market Price"),  (ii) the assumed value of $2.5 million of
155,411  options to purchase an equal  number of shares of Triarc  common  stock
with below market option  prices (as of the assumed  issuance date of August 14,
1997) based upon the August 14, 1997 Market  Price issued in exchange for all of
the  outstanding  Cable Car stock options and (iii) an estimated $0.6 million of
costs  to be  incurred  related  to  the  acquisition  (excluding  $0.6  million
attributable  to the issuance of the Triarc common shares to be exchanged  which
will be charged to "Additional paid-in capital"). The acquisition is expected to
close  during  the fourth  quarter  of 1997 and is subject to certain  customary
closing conditions.

     The Federal  income tax returns of the  Company  have been  examined by the
Internal Revenue Service (the "IRS") for the tax years 1989 through 1992 and the
IRS had issued notices of proposed  adjustments prior to 1997 increasing taxable
income by approximately $145.0 million. Triarc has resolved approximately $102.0
million of such proposed adjustments and, in connection  therewith,  the Company
expects to pay approximately $13.0 million,  including  interest,  in the fourth
quarter of 1997. The Company intends to contest  approximately  $43.0 million of
the proposed  adjustments,  the tax effect of which has not yet been determined,
at the  appellate  division  of the IRS  and,  accordingly,  the  amount  of any
payments required as a result thereof cannot presently be determined.

     On July 18, 1997,  the Company  completed the sale of its rights to the C&C
beverage  line of mixers,  colas and flavors,  including  the C&C  trademark and
equipment related to the operation of the C&C beverage line (the "C&C Sale"), to
Kelco Sales & Marketing  Inc.,  for the  proceeds of $0.8 million in cash and an
$8.6  million  note  (the  "Note")  with a  discounted  value  of  $6.0  million
consisting of $3.6 million relating to the C&C Sale and $2.4 million relating to
future  revenues for services to be performed over seven years.  The Note is due
in monthly installments of varying amounts of approximately $0.1 million through
August 2004.

     As of June 29, 1997, the Company's cash requirements, exclusive of those of
the propane segment and of operating cash flow  requirements,  for the remainder
of 1997 consist principally of (i) the previously discussed  anticipated Federal
income  tax  payment  of  approximately  $13.0  million  resulting  from the IRS
examination of the Company's 1989 through 1992 income tax returns and additional
payments, if any, related to the $43.0 million of proposed adjustments from such
examination being contested,  (ii) debt principal payments currently aggregating
$9.0  million,   (iii)  capital  expenditures  of  approximately  $5.6  million,
including $0.9 million  relating to RCAC, (iv) amounts required to be reinvested
under the Senior Note  Indenture  for  additional  capital  expenditures  and/or
business  acquisitions  through October 1997 of approximately  $2.7 million less
any  capital  expenditures  included  in the $0.9  million  of  planned  capital
expenditures  above  disbursed  through October 1997 and (v) the $1.2 million of
costs  associated  with the  acquisition of Cable Car and the cost of additional
acquisitions,  if any. In addition,  consolidated cash requirements with respect
to the propane  segment for the  remainder  of 1997 consist  principally  of (i)
quarterly  distributions  by the  Partnership  to holders  of the  Common  Units
estimated  to be $7.0 million (see  above),  (ii) capital  expenditures  of $3.2
million and (iii) $2.4 million for a propane distributor acquired in August 1997
and  additional  acquisitions,  if any.  The Company  anticipates  meeting  such
requirements   through   existing  cash  and  cash  equivalents  and  short-term
investments,  cash flows from operations and availability under the Propane Bank
Credit Facility, the Patrick Facility and the Revolving Credit Line.

     In October  1996 the  Company  had  announced  that its Board of  Directors
approved a plan to offer up to  approximately  20% of the shares of its beverage
and restaurant  businesses (then operated through Mistic and RCAC) to the public
through an initial  public  offering and to spin off the remainder of the shares
of  such  businesses  to  Triarc   stockholders   (collectively,   the  "Spinoff
Transactions"). In May 1997 the Company announced that it would not proceed with
the  Spinoff  Transactions  as a result of the  Acquisition  and  other  complex
issues.

TRIARC

     Triarc is a holding company whose ability to meet its cash  requirements is
primarily dependent upon its (i) cash on hand and short-term  investments ($95.2
million as of June 29, 1997), (ii) investment income on its cash equivalents and
short-term  investments  and (iii) cash flows  from its  subsidiaries  including
loans,  distributions and dividends (see limitations below) and reimbursement by
certain  subsidiaries  to Triarc in connection with the (a) providing of certain
management services and (b) payments under certain  tax-sharing  agreements with
certain subsidiaries.

     Triarc's  principal  subsidiaries,  other  than CFC  Holdings  Corp.  ("CFC
Holdings"),  the parent of RCAC,  and  National  Propane,  are unable to pay any
dividends or make any loans or advances to Triarc  during the  remainder of 1997
under the terms of the various indentures and credit  arrangements.  While there
are  no  restrictions  applicable  to  National  Propane,  National  Propane  is
dependent upon cash flows from the Partnership to pay dividends. Such cash flows
are principally quarterly distributions from the Partnership on the Subordinated
Units and the Unsubordinated General Partners' Interest (see above). While there
are no restrictions  applicable to CFC Holdings, CFC Holdings would be dependent
upon cash flows from RCAC to pay  dividends  and, as of June 29, 1997,  RCAC was
unable to make any loans or advances to CFC Holdings.

     Triarc's  indebtedness to subsidiaries  aggregated $74.7 million as of June
29, 1997.  Such  indebtedness  consists of a loan payable to the  Partnership of
$40.7 million ("the  Partnership  Loan"), a $30.0 million demand note payable to
National  Propane bearing  interest at 13 1/2% payable in cash (the "$30 Million
Note"),  a $2.0 million  demand note to a subsidiary  of RCAC and a $2.0 million
note due to Chesapeake  Insurance Company Limited  ("Chesapeake  Insurance"),  a
wholly-owned  subsidiary of the Company.  The Partnership Loan bears interest at
13 1/2%  and is due in  equal  annual  amounts  of  approximately  $5.1  million
commencing 2003 through 2010. While the $30 Million Note requires the payment of
interest in cash,  Triarc  currently  expects to receive  advances from National
Propane equal to such cash  interest.  Triarc must pay $0.25 million on the note
due to  Chesapeake  Insurance  during  the  remainder  of 1997;  Triarc's  other
intercompany indebtedness requires no principal payments during the remainder of
1997,  assuming  no  demand  is made  under the $30  Million  Note,  and none is
anticipated, or the $2.0 million note payable to a subsidiary of RCAC.

     Subsequent to June 29, 1997 Triarc  purchased a $3.5 million  participation
in a note receivable that resulted from the C&C Sale from TriBev Corporation,  a
wholly-owned subsidiary, and Royal Crown.

     Triarc's  principal  cash  requirements  for the  remainder of 1997 are (i)
general corporate expenses payments,  (ii) its $8.0 million portion of the $13.0
million   anticipated   Federal  income  tax  payment  resulting  from  the  IRS
examination of the Company's 1989 through 1992 income tax returns and additional
payments,  if any,  related to the  portion of  proposed  adjustments  from such
examinations  being  contested,  (iii)  $3.5  million  for  the  purchase  of  a
participation  in the note  receivable  from the C&C Sale from  MetBev and Royal
Crown  and  (iv)  interest  due on  the  Partnership  Loan.  Triarc  expects  to
experience  negative  cash  flows  from  operations  for its  general  corporate
expenses for the  remainder of 1997 since its general  corporate  expenses  will
exceed  reimbursements  by subsidiaries for management  services  provided,  its
investment income and distributions from the Partnership.  However,  considering
its cash and cash equivalents and short-term investments,  Triarc should be able
to meet all of its cash requirements discussed above for the remainder of 1997.

RCAC

     RCAC's cash  requirements  for the remainder of 1997 exclusive of operating
cash flows (which include the anticipated income tax payment of its $5.0 million
portion of the $13.0 million  anticipated  Federal income tax payment  resulting
from the 1989 through 1992 IRS  examination  and  additional  payments,  if any,
related to the approximate $3.0 million of proposed adjustments relating to RCAC
being contested)  consist  principally of (i) capital  expenditures and business
acquisitions  of not less than the  approximately  $2.7  million  required to be
reinvested  under the Senior Note Indenture  through  October 1997 (and up to an
additional  $4.4 million through January 1998 in connection with the sale of the
C&C  beverage  line in July  1997  described  below)  and  (ii)  debt  principal
repayments of $1.6 million,  including $0.5 million of  intercompany  debt. RCAC
anticipates meeting such requirements through existing cash ($13.1 million as of
June 29, 1997) and/or cash flows from operations.

TBHC

     As  of  June  29,  1997,   the  principal  cash   requirements   of  TBHC's
subsidiaries,  Mistic and  Snapple,  for the  remainder  of 1997,  exclusive  of
operating cash flows,  consist principally of $3.5 million of term loan payments
and $3.2 million of capital expenditures.  Mistic and Snapple anticipate meeting
such requirements  through cash flows from operations.  Should Mistic or Snapple
need to supplement their cash flows, they have availability  under the Revolving
Credit Line of $13.5 million.

C.H. PATRICK

     As of June 29, 1997, C.H.  Patrick's  principal cash  requirements  for the
remainder of 1997 consist  primarily of principal  payments  under the term loan
portion of the Patrick Facility of $1.4 million and capital expenditures of $1.5
million.  C.H. Patrick anticipates meeting such requirements  through cash flows
from  operations.  Should C.H. Patrick need to supplement its cash flows, it has
availability  under the revolving credit portion of the Patrick Facility of $6.0
million.

LEGAL AND ENVIRONMENTAL MATTERS

     In July 1993 APL Corporation ("APL"), which was affiliated with the Company
until an April 1993 change in  control,  became a debtor in a  proceeding  under
Chapter  11 of the  Federal  Bankruptcy  Code.  In  February  1994 the  official
committee of unsecured creditors of APL filed a complaint (the "APL Litigation")
against the Company and certain companies formerly or presently  affiliated with
Posner or with the  Company,  alleging  causes of action  arising  from  various
transactions  allegedly  caused by the named former  affiliates.  The Chapter 11
trustee of APL was  subsequently  added as a plaintiff.  The complaint  asserted
various claims and sought an undetermined amount of damages from the Company, as
well as certain  other  relief.  In June 1997 Triarc  entered  into a settlement
agreement (the "Settlement  Agreement") with Posner and two affiliated  entities
(including APL). Pursuant to the Settlement  Agreement,  among other things, (i)
Posner  and an  affiliate  paid $2.5  million  to the  Company  and (ii) the APL
Litigation was dismissed.

     In 1987 TXL Corp.  ("TXL"), a wholly-owned  subsidiary of the Company,  was
notified by the South Carolina  Department of Health and  Environmental  Control
("DHEC") that DHEC discovered  certain  contamination  of Langley Pond ("Langley
Pond") near  Graniteville,  South Carolina and DHEC asserted that TXL may be one
of the parties responsible for such contamination. In 1990 and 1991 TXL provided
reports to DHEC summarizing its required study and  investigation of the alleged
pollution and its sources which  concluded  that pond  sediments  should be left
undisturbed  and in place and that other less passive  remediation  alternatives
either  provided  no  significant  additional  benefits or  themselves  involved
adverse   effects.   In  March  1994  DHEC   appeared  to  conclude  that  while
environmental monitoring at Langley Pond should be continued, based on currently
available  information,  the most  reasonable  alternative  is to leave the pond
sediments  undisturbed  and in place. In April 1995 TXL, at the request of DHEC,
submitted a proposal concerning periodic monitoring of sediment  dispositions in
the pond.  In February  1996 TXL  responded  to a DHEC  request  for  additional
information on such proposal. TXL is unable to predict at this time what further
actions,  if any,  may be required in  connection  with Langley Pond or what the
cost  thereof  may be. In  addition,  TXL owned a nine  acre  property  in Aiken
County, South Carolina (the "Vaucluse  Landfill"),  which was used as a landfill
from  approximately  1950 to 1973. The Vaucluse Landfill was operated jointly by
TXL and  Aiken  County  and may  have  received  municipal  waste  and  possibly
industrial  waste from TXL as well as sources  other than TXL. The United States
Environmental Protection Agency conducted an Expanded Site Inspection in January
1994 and in response  thereto DHEC indicated its desire to have an investigation
of the Vaucluse Landfill. In April 1995 TXL submitted a conceptual investigation
approach to DHEC.  Subsequently,  the Company  responded  to an August 1995 DHEC
request  that TXL enter into a consent  agreement  to  conduct an  investigation
indicating  that  a  consent   agreement  is  inappropriate   considering  TXL's
demonstrated  willingness  to  cooperate  with DHEC  requests  and asked DHEC to
approve  TXL's April 1995  conceptual  investigation  approach.  The cost of the
study  proposed by TXL was  estimated to be between  $125.0  thousand and $150.0
thousand.  Since an investigation has not yet commenced, TXL is currently unable
to estimate the cost, if any, to remediate  the  landfill.  Such cost could vary
based on the actual  parameters of the study. In connection with the sale of the
Textile Business (see above),  the Company agreed to indemnify the purchaser for
certain costs, if any,  incurred in connection  with the foregoing  matters that
are in excess of specified reserves, subject to certain limitations.

     As a result of certain  environmental  audits in 1991,  Southeastern Public
Service Company  ("SEPSCO"),  a wholly-owned  subsidiary of the Company,  became
aware of possible  contamination  by hydrocarbons and metals at certain sites of
SEPSCO's ice and cold storage  operations of the refrigeration  business and has
filed appropriate notifications with state environmental authorities and in 1994
completed  a study of  remediation  at such sites.  SEPSCO has  removed  certain
underground  storage and other tanks at certain  facilities of its refrigeration
operations and has engaged in certain remediation in connection therewith.  Such
removal and environmental  remediation involved a variety of remediation actions
at  various  facilities  of SEPSCO  located in a number of  jurisdictions.  Such
remediation  varied  from  site to  site,  ranging  from  testing  of  soil  and
groundwater for  contamination,  development of remediation plans and removal in
some  instances  of certain  contaminated  soils.  Remediation  is  required  at
thirteen  sites  which  were  sold  to or  leased  by the  purchaser  of the ice
operations.  Remediation has been completed on ten of these sites and is ongoing
at  three  others.  Such  remediation  is  being  made in  conjunction  with the
purchaser  who has  satisfied  its  obligation to pay up to $1.0 million of such
remediation  costs.  Remediation  is also  required at seven cold storage  sites
which were sold to the purchaser of the cold storage operations. Remediation has
been  completed at one site and is ongoing at four other sites.  Remediation  is
expected  to  commence  on the  remaining  two  sites  in 1998  and  1999.  Such
remediation is being made in  conjunction  with the purchaser who is responsible
for the first  $1.25  million of such  costs.  In  addition,  there are  fifteen
additional  inactive  properties  of the  former  refrigeration  business  where
remediation  has been completed or is ongoing and which have either been sold or
are  held  for  sale  separate  from  the  sales  of the  ice and  cold  storage
operations.  Of these,  eleven have been remediated  through June 29, 1997 at an
aggregate cost of $1.0 million. In addition,  SEPSCO is aware of one plant which
may require demolition in the future.

     In May 1994 National (the entity  representative  of both the operations of
the National Propane and the Partnership) was informed of coal tar contamination
which was discovered at one of its properties in Wisconsin.  National  purchased
the property from a company (the "Successor")  which had purchased the assets of
a utility which had previously  owned the property.  National  believes that the
contamination  occurred  during the use of the  property as a coal  gasification
plant by such  utility.  In order to assess the extent of the problem,  National
engaged  environmental  consultants  in 1994.  As of March 1,  1997,  National's
environmental consultants have begun but not completed their testing. Based upon
the new information  compiled to date which is not yet complete,  it appears the
likely remedy will involve  treatment of groundwater  and treatment of the soil,
installation of a soil cap and, if necessary, excavation, treatment and disposal
of contaminated soil. As a result, the environmental  consultants' current range
of  estimated  costs for  remediation  is from  $0.8  million  to $1.6  million.
National  will have to agree  upon the final  plan with the state of  Wisconsin.
Since receiving notice of the contamination, National has engaged in discussions
of a general nature  concerning  remediation with the state of Wisconsin.  These
discussions  are ongoing and there is no indication as yet of the time frame for
a decision by the state of Wisconsin or the method of remediation.  Accordingly,
the precise  remediation method to be used is unknown.  Based on the preliminary
results of the ongoing investigation, there is a potential that the contaminants
may extend to locations downgradient from the original site. If it is ultimately
confirmed that the  contaminant  plume extends under such properties and if such
plume is  attributable to  contaminants  emanating from the Wisconsin  property,
there is the potential for future third-party  claims.  National is also engaged
in ongoing discussions of a general nature with the Successor. The Successor has
denied any liability for the costs of remediation  of the Wisconsin  property or
of satisfying any related claims. However,  National, if found liable for any of
such  costs,  would  still  attempt  to recover  such costs from the  Successor.
National has notified its insurance  carriers of the  contamination,  the likely
incurrence  of costs to undertake  remediation  and the  possibility  of related
claims.  Pursuant to a lease related to the Wisconsin facility, the ownership of
which was not  transferred  to the Operating  Partnership  at the closing of the
Partnership's  July 1996 initial public offering,  the Partnership has agreed to
be liable for any costs of remediation  in excess of amounts  recovered from the
Successor or from insurance. Since the remediation method to be used is unknown,
no amount within the cost ranges provided by the  environmental  consultants can
be determined to be a better estimate.

     In  1993  Royal  Crown   became  aware  of  possible   contamination   from
hydrocarbons  in groundwater at two abandoned  bottling  facilities.  Tests have
confirmed  hydrocarbons  in the groundwater at both of the sites and remediation
has  commenced.  Management  estimates  that  total  remediation  costs  will be
approximately  $0.7 million,  with  approximately $225 thousand to $260 thousand
expected  to be  reimbursed  by  the  State  of  Texas  Petroleum  Storage  Tank
Remediation  Fund at one of the two  sites,  of  which  $0.6  million  has  been
expended to date.

     In 1994 Chesapeake Insurance and SEPSCO invested approximately $5.1 million
in a joint venture with Prime Capital  Corporation  ("Prime").  Subsequently  in
1994, SEPSCO and Chesapeake Insurance terminated their investments in such joint
venture. In March 1995 three creditors of Prime filed an involuntary  bankruptcy
petition under the Federal  bankruptcy  code against Prime. In November 1996 the
bankruptcy  trustee  appointed  in the  Prime  bankruptcy  case made a demand on
Chesapeake  Insurance and SEPSCO for return of the approximate $5.3 million.  In
January  1997  the  bankruptcy  trustee  commenced   avoidance  actions  against
Chesapeake  Insurance  and SEPSCO  seeking  the return of the  approximate  $5.3
million  allegedly  received by Chesapeake  Insurance and SEPSCO during 1994 and
alleging such payments from Prime were  preferential  or constituted  fraudulent
transfers.  The  Company  believes,  based on  advice  of  counsel,  that it has
meritorious  defenses to these claims and that  discovery may reveal  additional
defenses and intends to vigorously contest the claims.  However,  it is possible
that the trustee will be  successful in  recovering  the  payments.  The maximum
amount  of  SEPSCO's  and  Chesapeake  Insurance's  aggregate  liability  is the
approximate  $5.3  million  plus  interest;  however,  to the  extent  SEPSCO or
Chesapeake Insurance return to Prime any amount of the challenged payments, they
will be entitled to an unsecured  claim for such amount.  SEPSCO and  Chesapeake
Insurance  filed  answers to the  complaints  on March 14, 1997.  Discovery  has
commenced  and the court has  adjourned the trial date from May 27, 1997 to July
28, 1997.

     On February 19, 1996, Arby's  Restaurantes S.A. de C.V. ("AR"),  the master
franchisee of Arby's in Mexico, commenced an action in the civil court of Mexico
against Arby's for breach of contract.  AR alleged that a non-binding  letter of
intent  dated  November  9, 1994  between  AR and Arby's  constituted  a binding
contract  pursuant to which Arby's had obligated itself to repurchase the master
franchise  rights from AR for $2.85  million.  AR also  alleged  that Arby's had
breached a master development  agreement between AR and Arby's.  Arby's promptly
commenced  an  arbitration   proceeding  since  the  franchise  and  development
agreements  each  provided  that  all  disputes  arising  thereunder  were to be
resolved by  arbitration.  Arby's is seeking a declaration in the arbitration to
the effect that the November 9, 1994 letter of intent was not a binding contract
and,  therefore,  AR has no  valid  breach  of  contract  claim,  as  well  as a
declaration  that  the  master  development  agreement  has  been  automatically
terminated  as  a  result  of  AR's   commencement  of  suspension  of  payments
proceedings in February 1995. In the civil court proceeding in Mexico, the court
denied  Arby's  motion to suspend  such  proceedings  pending the results of the
arbitration,  and Arby's has appealed that ruling.  In May 1997, AR commenced an
action  against  Arby's in the United  States  District  Court for the  Southern
District  of  Florida  alleging  that  (i)  Arby's  had  engaged  in  fraudulent
negotiations with AR in 1994-1995,  with the purpose of weakening AR's financial
condition in order to force AR to sell the master franchise rights for Mexico to
Arby's  cheaply  and (ii)  Arby's  had  tortiously  interfered  with an  alleged
business opportunity that AR had with a third party. Arby's has moved to dismiss
that action.  Arby's  believes  that it had good cause to  terminate  its master
agreement and franchise agreement with AR. Arby's is vigorously  contesting AR's
claims and believes it has meritorious defenses to such claims.

     On June 3, 1997, ZuZu, Inc.  ("ZuZu") and its subsidiary,  ZuZu Franchising
Corporation  ("ZFC")  commenced  an  action  against  Arby's  and  Triarc in the
District Court of Dallas County, Texas alleging that Arby's and Triarc conspired
to steal the ZuZu Speedy Tortilla  concept and convert it to their own use. ZuZu
seeks actual damages in excess of $70.0 million and punitive damages of not less
than  $200.0  million  against  Triarc for its  alleged  appropriation  of trade
secrets,  conversion  and  unfair  competition.  ZFC  also  made  a  demand  for
arbitration  with  the  Dallas,   Texas  office  of  the  American   Arbitration
Association  ("AAA")  against Arby's  alleging that Arby's had breached a Master
Franchise  Agreement  between  ZFC and  Arby's.  Arby's and Triarc have moved to
dismiss or, in the alternative,  abate the Texas court action on the ground that
a Stock  Purchase  Agreement  between  Triarc and ZuZu required that disputes be
subject to mediation in Wilmington,  Delaware and that any litigation be brought
in the  Delaware  courts.  On July 16,  1997,  Arby's  and  Triarc  commenced  a
declaratory  judgment action against ZuZu and ZFC in Delaware Chancery Court for
New Castle County  seeking a declaration  that the claims in both the litigation
and the arbitration must be subject to mediation in Wilmington, Delaware. In the
arbitration  proceeding,  Arby's has  asserted  counterclaims  against  ZuZu for
unjust  enrichment,  breach of contract and breach of the duty of good faith and
fair  dealing and has  successfully  moved to  transfer  the  proceeding  to the
Atlanta,  Georgia office of the AAA. Arby's and Triarc are vigorously contesting
plaintiffs'  claims in both the litigation and the  arbitration and believe that
plaintiffs' various claims are without merit.

     Snapple and Quaker are  defendants  in a breach of  contract  case filed on
April 16, 1997 in Rhode Island Superior Court by Rhode Island  Beverage  Packing
Company,  L.P. ("RIB") prior to the Acquisition.  RIB and Snapple disagree as to
whether the co-packing  agreement between them had been amended to a) change the
end of the term from  December  30, 1997 to  December  30, 1999 and b) more than
double Snapple's take-or-pay obligations thereunder.  RIB set forth eight causes
of action in its complaint:  (1) that Snapple materially breached the agreement,
(2) that the agreement  was reformed and should be upheld as reformed,  (3) that
Snapple as 50% owner of RIB had a fiduciary  duty,  which it breached,  (4) that
the alleged  amendment  was relied upon and therefore  should be enforced  under
promissory estoppel, (5) that Snapple breached a partnership agreement with RIB,
(6) that the defendants tortiously interfered with RIB contractual relation with
its lender, (7) that the defendants tortiously interfered with other prospective
contractual  relations  of RIB and (8) that  Quaker is liable for the actions of
Snapple.  RIB seeks  reformation  of the  contract,  compliance  with  promises,
consequential  damages  including  lost  profits,  attorney's  fees and punitive
damages.  On June 16, 1997,  Snapple and Quaker filed an answer to the complaint
in which they denied all liability to RIB,  denied the material  allegations  of
the complaint and raised various affirmative defenses.

     The  Company  has  accruals  for  all  of  the  above  matters  aggregating
approximately $9.4 million.  Based on currently available  information and given
(i) DHEC's apparent  conclusion in 1994 with respect to the Langley Pond matter,
(ii) the  indemnification  limitations  with  respect to the SEPSCO cold storage
operations,   Langley  Pond  and  the   Vaucluse   Landfill,   (iii)   potential
reimbursements  by other  parties  as  discussed  above  and (iv) the  Company's
aggregate  reserves  for such  legal  and  environmental  matters,  the  Company
believes that the legal and environmental  matters referred to above, as well as
ordinary  routine  litigation  incidental  to its  businesses,  will  not have a
material adverse effect on its  consolidated  results of operations or financial
position.

RECENTLY ISSUED ACCOUNTING PRONOUNCEMENTS

     In February 1997 the Financial  Accounting  Standards Board ("FASB") issued
Statement  of  Financial  Accounting  Standards  ("SFAS")  No. 128 ("SFAS  128")
"Earnings Per Share". SFAS 128 replaces the presentation of primary earnings per
share ("EPS") with a presentation  of basic EPS, which excludes  dilution and is
computed by dividing  income by the  weighted  average  number of common  shares
outstanding  during the  period.  SFAS 128 also  requires  the  presentation  of
diluted  EPS,  which is computed  similarly  to fully  diluted  EPS  pursuant to
existing accounting requirements. SFAS 128 is effective for the Company's fourth
quarter of 1997 and, once  effective,  requires  restatement of all prior period
EPS data presented. The application of the provisions of SFAS 128 would have had
no effect on the  reported  loss per share  for the  three-month  and  six-month
periods  ended June 29,  1997 and June 30, 1996 since the Company had a net loss
in each of those periods.

     In June  1997  the  FASB  issued  SFAS  No.  130  ("SFAS  130")  "Reporting
Comprehensive  Income". SFAS 130 requires that all items that are required to be
recognized under accounting  standards as components of comprehensive  income be
reported in a financial  statement that is displayed with the same prominence as
other financial statements. Comprehensive income is defined as the change in the
stockholders'  equity during a period  exclusive of stockholder  investments and
distributions  to  stockholders.  As such for the  Company,  in  addition to net
income (loss),  comprehensive  income includes  changes in net unrealized  gains
(losses)  on   "available   for  sale"   marketable   securities   and  unearned
compensation.  In  June  1997  the  FASB  also  issued  SFAS  131  ("SFAS  131")
"Disclosures  about  Segments of an Enterprise  and Related  Information"  which
supersedes SFAS 14 "Financial Reporting for Segments of a Business  Enterprise".
SFAS 131 requires disclosure in the Company's  consolidated financial statements
(including quarterly condensed  consolidated  financial statements) of financial
and  descriptive  information  by  operating  segment  as  used  internally  for
evaluating  segment  performance  and  deciding  how to  allocate  resources  to
segments. SFAS 130 and 131 are effective for the Company's fiscal year beginning
December 29, 1997 (exclusive of the quarterly  segment data under SFAS 131 which
is effective the following fiscal year) and requires comparative information for
earlier  periods  presented.  The application of the provisions of both SFAS 130
and 131 will require an additional  financial  statement and segment disclosures
but will not have any effect on the Company's  reported  financial  position and
results of operations
<PAGE>

PART II.       OTHER INFORMATION

        Certain  statements in this  Quarterly  Report on Form 10-Q that are not
historical facts constitute  "forward-looking  statements" within the meaning of
the  Private  Securities  Litigation  Reform Act of 1995.  Such  forward-looking
statements  involve risks,  uncertainties  and other factors which may cause the
actual results, performance or achievements of Triarc Companies, Inc. ("Triarc")
and its  subsidiaries  to be  materially  different  from  any  future  results,
performance  or  achievements   express  or  implied  by  such   forward-looking
statements. Such factors include, but are not limited to, the following: general
economic and business conditions; competition; success of operating initiatives;
development and operating  costs;  advertising and  promotional  efforts;  brand
awareness;  the  existence or absence of adverse  publicity;  acceptance  of new
product   offerings;   changing  trends  in  consumer  tastes;  the  success  of
multi-branding;  changes in business strategy or development  plans;  quality of
management;  availability,  terms and  deployment  of  capital;  the  success of
integrating the operations of the Triarc Beverage Group and achieving  operating
strategies  and costs  savings;  business  abilities  and judgment of personnel;
availability  of  qualified   personnel;   labor  and  employee  benefit  costs;
availability  and cost of raw materials and supplies;  changes in, or failure to
comply with,  government  regulations;  regional weather conditions;  changes in
wholesale propane prices;  trends in and strength of the textile  industry;  the
costs and other effects of legal and administrative proceedings; and other risks
and  uncertainties  detailed in Triarc's Annual Report on Form 10-K for the year
ended  December  31,  1996  (the  "10-K"),  National  Propane  Partners,  L.P.'s
registration  statement on Form S-1  (Registration  No. 333-19599) and Triarc's,
RC/Arby's Corporation's and National Propane Partners,  L.P.'s other current and
periodic  filings with the Securities and Exchange  Commission.  Triarc will not
undertake  and  specifically  declines any  obligation  to publicly  release the
result of any revisions which may be made to any  forward-looking  statements to
reflect events or circumstances  after the date of such statements or to reflect
the occurrence of anticipated or unanticipated events.

ITEM 1.  LEGAL PROCEEDINGS

        As reported in the 10-K and in  Triarc's  Quarterly  Report on Form 10-Q
for the fiscal  quarter  ended March 30, 1997 (the  "10-Q"),  on June 27,  1996,
three former  directors  of Triarc  commenced an action  against  Nelson  Peltz,
Victor Posner and Steven Posner.  On May 20, 1997,  plaintiffs filed a purported
amended  complaint  asserting  additional claims against each of the defendants.
The amended complaint alleges, among other things, that the defendants conspired
to mislead the United States District Court for the Northern District of Ohio in
connection  with the change of control of Triarc in 1993 and the  termination of
the consent decree pursuant to which plaintiffs were initially named to Triarc's
Board of Directors. The amended complaint also alleges that Mr. Peltz and Steven
Posner conspired to frustrate collection of amounts owed by Steven Posner to the
United States. The amended complaint seeks, among other relief,  damages against
Mr. Peltz and Steven  Posner in an amount not less than $4.5  million;  an order
stating that  plaintiffs  must be returned to Triarc's  Board of Directors;  and
rescission  of the 1993  change of  control  transaction.  Mr.  Peltz's  time to
respond to the amended complaint has not yet expired.  In July 1997,  plaintiffs
voluntarily dismissed their claims against Victor Posner without prejudice.

        As more fully described in the 10-K, as of December 31, 1996, Triarc was
a party to three litigation  proceedings  involving Victor Posner ("Posner") and
entities owned or controlled by Posner (collective,  the "Posner Actions"):  (1)
an action  commenced by Triarc in October  1995 in the Southern  District of New
York  against  Posner  and a related  entity  (the "New  York  Action");  (2) an
adversary   proceeding  (the  "APL  Litigation")   brought  against  Triarc  and
Chesapeake in connection with the bankruptcy  proceeding of APL Corporation (the
"APL Bankruptcy Proceeding");  and (3) an adversary proceeding brought by Triarc
and  Chesapeake  in  the  APL  Bankruptcy  Proceeding  against  Posner  and  two
affiliated  entities  under  Section  1144 of the  Bankruptcy  Code  (the  "1144
Proceeding").  In addition,  Triarc and Chesapeake  asserted  claims against the
debtor in the APL Bankruptcy  Proceeding (the "APL Bankruptcy  Claims").  Triarc
had previously been a party to an action (the "Granada  Action") in which Posner
had asserted  certain claims against it. On June 6, 1997,  Triarc entered into a
settlement agreement (the "Settlement Agreement") with Posner and two affiliated
entities  (including  APL).  Pursuant to the Settlement  Agreement,  among other
things,  (1) Posner and an  affiliated  entity  paid a total of $2.5  million to
Triarc and  Chesapeake;  (2) the parties  dismissed  with  prejudice each of the
Posner Actions;  (3) Triarc and Chesapeake waived the APL Bankruptcy Claims; and
(4) the parties entered into releases with respect to the claims asserted in the
Posner Actions, the Granada Action, and the APL Bankruptcy Proceeding.

        As reported  in the 10-K and the 10-Q,  in January  1997 the  bankruptcy
trustee appointed in the case of Prime Capital  Corporation  ("Prime") (formerly
known as  Intercapital  Funding  Resources,  Inc.) commenced  avoidance  actions
against SEPSCO and Chesapeake Insurance Company Limited  ("Chesapeake") (as well
as  actions  against  certain  current  and former  officers  of Triarc or their
spouses  with  respect to  payments  made  directly to them),  claiming  certain
payments to them were preferences or fraudulent transfers.  Discovery is ongoing
and the court has  adjourned  the trial date from July 28,  1997 to October  27,
1997.

        Snapple   Beverage  Corp.   ("Snapple")  and  The  Quaker  Oats  Company
("Quaker")  are  defendants in a breach of contract case filed on April 16, 1997
in Rhode Island Superior Court by Rhode Island Beverage  Packing  Company,  L.P.
("RIB"),  prior to Triarc's  acquisition of Snapple. RIB and Snapple disagree as
to whether the co-packing  agreement  between them had been amended to a) change
the end of the term from December 30, 1997 to December 30, 1999 and b) more than
double  Snapple's  take or pay  obligations  thereunder.  RIB sets forth various
causes of action in its  complaint:  (1) that  Snapple  materially  breached the
agreement; (2) that the agreement was reformed; (3) that Snapple as 50% owner of
RIB had a fiduciary duty, which it breached;  (4) that the alleged amendment was
relied upon and therefore should be enforced;  (5) that Snapple breached the RIB
Partnership Agreement;  (6) that the defendants tortiously interfered with RIB's
contractual  relation  with its lender and with  other  prospective  contractual
relations;  and (7) that Quaker is liable for the actions of Snapple.  RIB seeks
reformation of the contract,  compliance  with promises,  consequential  damages
including lost profits,  attorney's fees and punitive damages. On June 16, 1997,
Snapple  and Quaker  filed an answer to the  complaint  in which they denied all
liability to RIB, denied the material  allegations of the complaint,  and raised
various affirmative defenses.

        Snapple has  established  a reserve to cover future  potential  payments
relating to  outstanding  litigations  and claims,  including the RIB litigation
described above. The litigations and claims consist  primarily of lawsuits filed
by  distributors  and  co-packers  and to a lesser  extent,  product  liability,
commercial and labor related  claims.  It is the opinion of management of Triarc
and Snapple that the outcome of such  matters  will not have a material  adverse
affect on Triarc's consolidated financial condition or results of operations.

        On  June  3,  1997,  ZuZu,  Inc.  ("ZuZu")  and  its  subsidiary,   ZuZu
Franchising  Corporation  ("ZFC")  commenced  an  action  against  Arby's,  Inc.
("Arby's") and Triarc in the District Court of Dallas County, Texas.  Plaintiffs
allege  that  Arby's  and Triarc  conspired  to steal the ZuZu  Speedy  Tortilla
concept and convert it to their own use. ZuZu seeks actual  damages in excess of
$70.0  million  and  punitive  damages of not less than $200.0  million  against
Triarc for its alleged  appropriation  of trade  secrets,  conversion and unfair
competition.  Additionally, plaintiffs seek injunctive relief against Arby's and
Triarc  enjoining them from  disclosing or using ZuZu's trade secrets.  ZFC also
made a demand for  arbitration  with the Dallas,  Texas  office of the  American
Arbitration Association ("AAA") against Arby's alleging that Arby's had breached
a Master  Franchise  Agreement  between ZFC and  Arby's.  Arby's and Triarc have
moved to dismiss or, in the  alternative,  abate the Texas  court  action on the
ground that a Stock  Purchase  Agreement  between  Triarc and ZuZu required that
disputes be subject to mediation in Wilmington, Delaware and that any litigation
be brought in the Delaware courts. On July 16, 1997, Arby's and Triarc commenced
a declaratory  judgment  action against ZuZu and ZFC in Delaware  Chancery Court
for New  Castle  County  seeking  a  declaration  that  the  claims  in both the
litigation  and the  arbitration  must be subject to  mediation  in  Wilmington,
Delaware.  In the  arbitration  proceeding,  Arby's has  asserted  counterclaims
against ZuZu for unjust enrichment, breach of contract and breach of the duty of
good  faith  and  fair  dealing  and has  successfully  moved  to  transfer  the
proceeding  to the  Atlanta,  Georgia  office of the AAA.  Arby's and Triarc are
vigorously  contesting  plaintiffs'  claims  in  both  the  litigation  and  the
arbitration and believe that plaintiffs' various claims are without merit.

     On June 25, 1997,  Kamran Malekan and Daniel Mannion  commenced a purported
class and derivative action against the directors of the Company (and naming the
Company as a nominal  defendant) in the Delaware  Court of Chancery,  New Castle
County.  The complaint  alleges that the  defendants  breached  their  fiduciary
duties  and  duties  of good  faith  and fair  dealing  to the  Company  and its
shareholders  in  connection  with the  granting  in 1996 of special  bonuses to
Nelson Peltz and Peter May, and the granting of options to Messrs. Peltz and May
in March 1997. The complaint also alleges that the granting of such compensation
breached promises made to the Company's shareholders in its 1994 Proxy Statement
with respect to the conditions of performance  options granted to Messrs.  Peltz
and May. The complaint  seeks,  among other  remedies,  rescission of all option
grants to Messrs.  Peltz and May which allegedly  contravene the representations
made in the Company's 1994 Proxy Statement; an order directing Messrs. Peltz and
May to repay to the Company their 1996 special bonuses, and enjoining defendants
from awarding or paying  compensation to Messrs.  Peltz and May in contravention
of the promises and  representations  made in the 1994 Proxy  Statement;  and an
order  directing  the  defendants  to account  to the  Company  for all  damages
sustained as a result of the matters  complained of. The defendants have not yet
responded to the complaint.

     On August 13, 1997, Ruth LeWinter and Calvin Shapiro  commenced a purported
class and derivative  action against certain current and former directors of the
Company  (and naming the Company as a nominal  defendant)  in the United  States
District Court for the Southern District of New York. The complaint alleges that
the June 1994  award of stock  options  to  Messrs.  Peltz  and May was  invalid
because the shareholder  approval of the awards was secured by a proxy statement
which  misrepresented  or omitted material facts, and that the terms of the 1994
compensation  arrangements with Messrs.  Peltz and May were violated by awarding
additional  compensation of options and cash to Messrs.  Peltz and May. The suit
also claims that members of the Board  breached  their duty of loyalty to Triarc
and its  shareholders  by acting  fraudulently  and/or  in bad faith to  deceive
Triarc   shareholders   into   approving  the  1994  grants   through   material
misrepresentations  and  omissions  in the  1994  Proxy  Statement  and that the
directors  breached their fiduciary duties by failing to disclose material facts
to the shareholders while seeking their approval.  The suit further alleges that
the Board of Directors  breached the fiduciary  duty of care owed to the Company
and  shareholders by approving the issuance of a materially false and misleading
proxy statement.  In addition,  the suit alleges that the Compensation Committee
of Triarc's Board of Directors (the "Compensation  Committee")  intentionally or
recklessly approved  substantial awards of cash and options to Messrs. Peltz and
May contrary to the 1994 Proxy Statement and that the Compensation Committee had
a duty to  either  refrain  from  approving  these  awards  or seek  shareholder
approval of them,  and that the  failure to do so  breached  the duties of care,
loyalty,  good faith, and fair dealing owed to the Company and its shareholders.
The complaint seeks, among other remedies,  rescission of the 1994 option grants
and all grants of options made to Messrs.  Peltz and May  subsequent  to June 9,
1994 and  repayment by Messrs.  Peltz and May of all cash bonuses they  received
subsequent  to June 9,  1994.  The  defendants  have  not yet  responded  to the
complaint.

ITEM 5.        OTHER INFORMATION

        Acquisition of Snapple

     On May 22, 1997,  Triarc completed its acquisition (the  "Acquisition")  of
all of the outstanding  capital stock of Snapple from Quaker for $300 million in
cash (plus an $8.0 million  post-closing  adjustment paid to date and subject to
additional  post-closing  adjustments).  Snapple,  which markets and distributes
ready-to-drink  teas and juice drinks,  had sales for 1996 of approximately $550
million,  and is  considered  the market  leader in the juice  drinks  category.
Snapple,  together with Triarc's Mistic Brands,  Inc. ("Mistic") and Royal Crown
Company, Inc. ("Royal Crown"),  operates as part of the Triarc Beverage Group. A
$380 million bank financing for the Snapple  acquisition was initially  provided
by affiliates of Donaldson Lufkin & Jenrette and Morgan Stanley,  Inc.  Proceeds
from the financing  were used to finance the Snapple  acquisition,  to refinance
existing  indebtedness of Mistic of approximately $70 million and to pay certain
fees and expenses  associated  with the  Acquisition.  The original  bank credit
agreement was amended and restated as of August 15, 1997 in connection  with the
syndication of the bank  financing.  As of the closing date of the  Acquisition,
neither Quaker nor Snapple had any material  relationship  with Triarc or any of
its  affiliates,  any director or any officer of Triarc or any  associate of any
such director or officer. For additional  information regarding Snapple, see the
"Snapple Business Description" below.

        Cable Car Acquisition

        On June 24,  1997,  Triarc and Cable Car  Beverage  Corporation  ("Cable
Car") entered into a definitive  agreement (the "Merger Agreement")  pursuant to
which Triarc will acquire  Cable Car (the "Cable Car  Acquisition")  through the
merger of a  wholly-owned  subsidiary  of Triarc into Cable Car,  with Cable Car
being the surviving  corporation.  Accordingly,  following the merger, Cable Car
will  become a  wholly-owned  subsidiary  of Triarc.  Cable Car,  which  markets
premium soft drinks and waters in the United States and Canada,  primarily under
the Stewart's(R) brand, had 1996 sales of approximately $18.8 million.

        Pursuant to the Merger  Agreement,  holders of common stock of Cable Car
will receive 0.1722 shares (the  "Conversion  Price") of Triarc's Class A Common
Stock for each share of Cable Car common stock held by them  (approximately  1.5
million  Triarc  shares  will be  issued,  assuming  approximately  9.0  million
outstanding shares of Cable Car common stock); provided, that (i) if the average
(without rounding) of the closing prices of Triarc's Class A Common Stock on the
New  York  Stock  Exchange  ("NYSE")  on the  NYSE  Composite  Tape  for  the 15
consecutive  NYSE  trading  days  ending  on the NYSE  trading  day  immediately
preceding the closing date (the "Average Triarc Share Price") shall be less than
$18.875,  then the Conversion Price shall be adjusted so that it shall equal the
quotient  obtained by dividing (A) $3.25 by (B) the Average  Triarc Share Price,
and (ii) if the Average  Triarc Share Price shall be greater  than $24.50,  then
the  Conversion  Price shall be  adjusted  so that it shall  equal the  quotient
obtained by dividing (x) $4.22 by (y) the Average  Triarc Share Price.  Based on
the closing  market  price of Triarc's  Class A Common Stock on August 14, 1997,
Triarc  would  issue   approximately  1.5  million  shares  having  a  value  of
approximately $33.3 million. After giving effect to the transaction, Triarc will
have approximately 31 million shares of its Common Stock outstanding  (including
its non-voting Class B Common Stock).  Triarc may terminate the Merger Agreement
if the Average Triarc Share Price is less than $15.00. In such event, Triarc has
agreed to reimburse  Cable Car for up to $225,000 of expenses  incurred by it in
connection with the Merger Agreement and the transactions  contemplated thereby.
Consummation  of the merger is also  subject to  customary  closing  conditions,
including  the approval of the merger by the  stockholders  of Cable Car and the
registration with the Securities and Exchange Commission of the Triarc shares to
be issued.  The acquisition is currently  expected to be consummated  during the
early to mid-part of the fourth quarter of 1997.

     In connection with the Cable Car Acquisition, Triarc also announced that it
has entered into an agreement (the  "Stockholders'  Agreement") with Cable Car's
two largest  stockholders  (and their spouses),  who hold  approximately  20% of
Cable Car's outstanding  common stock,  pursuant to which such stockholders have
agreed, among other things, to vote their shares in favor of the transaction and
not to sell such shares to any other party. In addition,  Triarc has received an
option to purchase such shares,  if certain events occur, at a price  determined
by using the same formula as that used to determine the Conversion Price, except
that the relevant period for the calculation of such price is the 15 consecutive
NYSE trading days ending on the NYSE trading day immediately  preceding the date
of the closing of the exercise of the option. Furthermore,  upon consummation of
the  transaction,  Samuel M.  Simpson,  President of Cable Car, has agreed,  and
Triarc has agreed to cause  Cable Car,  to  terminate  his  existing  employment
agreement and to enter into a new three-year  employment  agreement,  which will
contain, among other provisions, non-compete provisions.

        Sale of C & C Beverage Line

        On July  18,  1997,  Royal  Crown  and  TriBev  Corporation  ("TriBev"),
indirect  subsidiaries of Triarc,  completed the sale of their rights to the C&C
beverage  line,  including the C&C  trademark,  to Kelco Sales & Marketing  Inc.
("Kelco"), a beverage distribution business based in Cranford, New Jersey, which
will do business under the name of C&C Beverages,  Inc. C&C is a line of mixers,
colas and flavors.  In connection  with the sale,  Royal Crown agreed to sell to
Kelco  concentrate  for C&C  products  and to provide  Kelco  certain  technical
services.  In  consideration  therefor,  Royal Crown and TriBev will  receive an
aggregate of approximately $9.4 million, payable over seven years.

        Sale of Company-Owned Arby's Restaurants

        On  May 5,  1997,  Arby's  Restaurant  Development  Corporation,  Arby's
Restaurant Holding Company,  and Arby's Restaurant  Operations Company,  each an
indirect wholly owned subsidiary of Triarc (collectively,  "Sellers"), completed
the sale to RTM Partners,  Inc.  ("Holdco"),  an affiliate of RTM, Inc. ("RTM"),
the  largest  franchisee  in the  Arby's  system,  of all  of the  stock  of two
corporations  ("Newco")  owning all of the  Sellers'  355  company-owned  Arby's
restaurants.  The  purchase  price was  approximately  $71  million,  consisting
primarily  of  the   assumption  of   approximately   $69  million  in  mortgage
indebtedness  and  capitalized  lease   obligations.   In  connection  with  the
transaction,  the  Sellers  received  options to  purchase  from Holdco up to an
aggregate  of 20% of  the  common  stock  of  Newco.  RTM,  Holdco  and  certain
affiliated  entities  also  entered into a guarantee in favor of the Sellers and
Triarc   guaranteeing   payment  of,  among  other  things,   the  assumed  debt
obligations.  In  addition,  Newco  agreed  to build an  additional  190  Arby's
restaurants  over  the  next  14  years  pursuant  to a  development  agreement.
Following the sale of all of its company-owned  stores,  Arby's continues as the
franchisor of the more than 3,000 store Arby's system.

        Stock Repurchase Program

        On July 8, 1996,  Triarc  announced that its management was  authorized,
when and if market  conditions  warranted,  to purchase from time to time during
the  twelve  month  period  commencing  July 8, 1996,  up to $20  million of its
outstanding Class A Common Stock. During such period,  Triarc repurchased 44,300
shares of Class A Common Stock at an aggregate cost of approximately $496,500.

        Spinoff Transactions

        In October 1996 Triarc announced that its Board of Directors  approved a
plan  to  offer  up to  approximately  20% of the  shares  of its  beverage  and
restaurant businesses (then operated through Mistic and RC/Arby's Corporation, a
wholly-owned  subsidiary  of  Triarc) to the  public  through an initial  public
offering  and to spin off the  remainder  of the  shares of such  businesses  to
Triarc  stockholders  (collectively,  the "Spinoff  Transactions").  In May 1997
Triarc announced it would not proceed with the Spinoff  Transactions as a result
of the Acquisition and other complex issues.


                                 SNAPPLE BUSINESS DESCRIPTION

        On October 29, 1996,  Triarc  announced the  establishment of the Triarc
Beverage  Group,  which  oversees the  operations  of the  Company's two premium
beverage  subsidiaries,  Snapple  (which was acquired by Triarc on May 22, 1997)
and  Mistic,  as  well  as the  beverage  operations  of  Royal  Crown.  Michael
Weinstein,  the chief  executive  officer of each of Mistic,  Snapple  and Royal
Crown is the chief  executive  officer of Triarc  Beverage  Group and has direct
operating responsibility for such companies. The Triarc Beverage Group is in the
process of consolidating its headquarters  operations in White Plains, New York.
Snapple,  Mistic  and Royal  Crown  continue  to operate  independent  sales and
marketing   operations  to  serve  their  different   distribution  systems  and
marketplace  needs,  although some degree of  consolidation  has  occurred.  The
finance,  administrative  and  operational  functions of the companies are being
consolidated to maximize efficiencies.

GENERAL

        Snapple  develops,  produces  and  markets  a wide  variety  of  premium
non-alcoholic  beverages,  including fruit juice drinks,  ready-to-drink  brewed
iced teas,  lemonades,  carbonated sodas and 100% fruit juices under the Snapple
brand name.  Snapple's  products are  manufactured  by  independent  bottlers or
co-packers and are sold in all 50 states in the United  States,  Puerto Rico and
in  Canada,  as well as in a number of  foreign  countries  through a network of
beverage  distributors.  Snapple's  products  are  distributed  through  various
channels including channels in which sales are not measured by industry surveys.
Triarc  believes  that,  based on sales,  Snapple is the  leader in the  premium
segment of the alternative beverage market.

BUSINESS STRATEGY

     Under the direction of the Triarc Beverage Group,  Snapple's management has
developed  and  is   implementing   business   strategies  that  focus  on:  (i)
capitalizing  on the  strength  of the  well  known  Snapple  brand  name in its
marketing and advertising efforts to increase brand awareness and loyalty;  (ii)
increasing  development  of  new  products;   (iii)  developing  innovative  new
packaging  concepts,  including  both labels and bottle  shapes;  (iv) employing
innovative advertising and promotions;  (v) developing strong relationships with
distributors; and (vi) expanding and diversifying through acquisitions.

PRODUCTS

        Snapple's  products  compete  in a number of  premium  beverage  product
categories, including fruit juice drinks, iced teas, lemonades, carbonated sodas
and  100%  fruit  juices.   These  products  are  generally  available  in  some
combination of 16 oz. and 10 oz. glass bottles, 32 oz. PET (plastic) bottles and
11.5 oz. cans.  Snapple's  sports  bottle  product line  consists of fruit juice
drinks packaged in 20 oz. PET bottles. Approximately 43% of Snapple's 1996 sales
consisted of fruit juice drinks,  41% consisted of iced tea and 16% consisted of
lemonade and other drinks.

CO-PACKING ARRANGEMENTS

        Snapple's   products  are  produced  by  co-packers  or  bottlers  under
formulation  requirements and quality control  procedures  specified by Snapple.
Snapple  selects and  monitors the  producers  to ensure  adherence to Snapple's
production procedures and periodically analyzes samples from production runs and
conducts  spot  checks of the  production  facilities.  Snapple  also  purchases
substantially all the raw materials used in the preparation and packaging of its
products and supplies them to the co-packers.  Snapple's two largest  co-packers
accounted for approximately 19.2% and 9.6%, respectively,  of its aggregate case
production during 1996. In addition,  the prior owner of Snapple produced 17% of
Snapple's 1996 case sales in several of its facilities;  however,  Snapple plans
to use only one such  facility  in the future to produce its  products,  and has
been  assigned  by the prior  owner  certain of its rights  with  respect to its
agreements with the third party operator of the facility.

        Snapple's contractual arrangements with its co-packers are typically for
a fixed  term and are  renewable  at  Snapple's  option.  During the term of the
agreement,  the  co-packer  generally  commits a certain  amount of its  monthly
production capacity to Snapple. Under substantially all of its contracts Snapple
has committed to order certain  guaranteed  volumes.  Should the volume actually
ordered be less than the guaranteed volume,  then Snapple pays the co-packer the
product of the amount per case  specified in the  agreement  and the  difference
between the volume actually ordered and the guaranteed volume. At June 29, 1997,
Snapple had  reserves of  approximately  $36 million for  payments  through 2000
under its long-term  production  contracts with  co-packers.  As a result of its
co-packing  arrangements,  Snapple's  operations  have not required  significant
capital  expenditures or investments for bottling  facilities or equipment,  and
its production related fixed costs have been minimal.

        Snapple's  management believes it has sufficient  production capacity to
meet its 1997  requirements  and that,  in  general,  the  industry  has  excess
production capacity that it can utilize if required.

RAW MATERIALS

        Most raw materials  used in the  preparation  and packaging of Snapple's
products are  purchased by Snapple and supplied to its  co-packers.  Snapple has
available  adequate  sources of such raw  materials,  which are  available  from
multiple  suppliers,  although Snapple has chosen, for quality control purposes,
to purchase  certain raw materials on an exclusive basis from single  suppliers.
Snapple  purchases  its glass  bottles from three  suppliers.  In  addition,  in
connection with the  acquisition of Snapple,  Quaker agreed to supply certain of
Snapple's requirements for 20 oz. PET bottles.

DISTRIBUTION

        Snapple's beverages are currently sold through a network of distributors
that  include  specialty  beverage,  carbonated  soft  drink and  licensed  beer
distributors. In addition, Snapple uses brokers for distribution of some Snapple
products in Florida and Georgia. International distribution is primarily through
one distributor in each country,  other than in Canada, where brokers and direct
account  selling are also used.  In addition,  Snapple  products  are  currently
distributed jointly with Gatorade in Canada.  Distributors are typically granted
exclusive rights to sell Snapple's products within a defined territory.  Snapple
has written  agreements with  distributors  who represent  approximately  80% of
Snapple's volume. The agreements are typically either for a fixed term renewable
upon mutual  consent or  perpetual.  Both types are  terminable  by Snapple upon
certain  violations of the agreement.  The  distributor,  though,  may generally
terminate its agreement  upon specified  prior notice.  Snapple also owns two of
its largest  distributors,  Mr.  Natural  Inc.  (New York) and  Pacific  Snapple
(California).

        Case sales to Snapple's largest  distributor  represented  approximately
12.6%  and  13.2%  of  Snapple's  case  sales  during  each  of 1995  and  1996,
respectively.

        Although  Snapple's  products  historically  have been sold primarily to
convenience   stores,   convenience   store  chains  and   delicatessens   as  a
"single-serve,  cold box" item, Snapple has expanded its distribution to include
supermarkets and other channels of distribution,  such as mass merchandisers and
national  drug and  convenience  store  chains  (e.g.,  Sam's  Wholesale  Clubs,
Walgreens and 7-Eleven).

        International sales accounted for less than 10% of Snapple's sales in 
each of 1994, 1995 and 1996.

SALES AND MARKETING

        Snapple's sales and marketing staff  (excluding  those of  Snapple-owned
distributors)  was  approximately  201 as of  June  29,  1997.  Snapple's  sales
department is responsible  for overseeing  sales through  distributors to retail
accounts.  Snapple's sales force maintains  direct contact with the distributors
and supports them with shared trade  spending.  Trade  spending  includes  price
promotions,  slotting fees and local  advertising.  The sales force handles most
accounts on a regional  basis with the  exception  of large  national  accounts,
which are handled by a national accounts sales force.

     Snapple intends to maintain a consistent  advertising  campaign in its core
and expansion markets as an integral part of its strategy to stimulate  consumer
demand  and  increase  brand  loyalty.  In  1997,  Snapple  plans  to  employ  a
combination of network  advertising  complemented with local spot advertising in
its larger markets; in most markets,  television will be the primary advertising
medium and radio secondary.

TRADEMARKS

        Snapple considers its finished product and concentrate  formulae,  which
are not the subject of any patents, to be trade secrets.  In addition,  SNAPPLE,
SNAP-UP,  MADE FROM THE BEST STUFF ON EARTH,  BALI, MANGO MADNESS and MELONBERRY
are  registered  trademarks in the United  States,  Canada and a number of other
countries.  Snapple  believes that its  trademarks are material to its business,
and its material  trademarks  are  registered  in the U.S.  Patent and Trademark
Office and various foreign jurisdictions. Snapple's rights to such trademarks in
the United  States will last  indefinitely  as long as it  continues  to use and
police  the  trademarks  and  renew  filings  with the  applicable  governmental
offices.  No  challenges  have arisen to  Snapple's  right to use the  foregoing
trademarks in the United States.

COMPETITION

        Snapple  operates in a highly  competitive  industry.  Many of the major
competitors  in the beverage  industry  have  substantially  greater  financial,
marketing, personnel and other resources than does Snapple.

        Snapple's   beverage   products   compete   generally  with  all  liquid
refreshments and in particular with numerous  nationally-known  soft drinks such
as Coca-Cola and  Pepsi-Cola  and other premium  beverages  such as AriZona iced
teas.  In addition,  Snapple also  competes  with ready to drink brewed iced tea
competitors  such as Nestea Iced Tea (pursuant to a long term license granted by
Nestle  to  Coca-Cola),  Celestial  Seasonings  and  Lipton  Original  Iced  Tea
(distributed  by a joint  venture  between  PepsiCo,  Inc.  and Thomas J. Lipton
Company).  Snapple competes with other beverage  companies not only for consumer
acceptance but also for shelf space in retail outlets and for marketing focus by
Snapple's distributors, most of which also distribute other beverage brands. The
principal  methods of  competition  in the  beverage  industry  include  product
quality and taste, brand advertising,  trade and consumer  promotions,  pricing,
packaging and the development of new products.

        In recent years, the beverage  business has experienced  increased price
competition  resulting in significant price  discounting.  Price competition has
been  especially   intense  with  respect  to  sales  of  beverage  products  in
supermarkets,  mass  merchandisers,  and drugstore  chains,  with local bottlers
granting  significant  discounts and allowances off wholesale prices in order to
maintain or increase market share in such segment. While the net impact of price
discounting in the beverage industry cannot be quantified,  such practices could
have an adverse impact on Snapple.

WORKING CAPITAL

        Snapple's  working capital  requirements  are generally met through cash
flow from  operations,  supplemented by advances under a credit facility entered
into in  connection  with the  acquisition  of Snapple (the "Credit  Agreement")
which  initially  provided  Snapple  and Mistic  with a $300  million  term loan
facility  (all of which was  outstanding  at June 29,  1997) and an $80  million
revolving   credit   facility  (of  which  $28.5  million  was  outstanding  and
approximately  $13.5  million was available for borrowing at June 29, 1997 under
the borrowing base). Accounts receivable are generally due in 30 days.

GOVERNMENTAL REGULATIONS

        The  production  and  marketing of Snapple  beverages are subject to the
rules and  regulations  of various  federal,  state and local  health  agencies,
including the United States Food and Drug  Administration  (the "FDA").  The FDA
also regulates the labeling of Snapple products. In addition, Snapple's dealings
with their licensees and/or distributors may, in some jurisdictions,  be subject
to state laws governing licensor-licensee or distributor relationships.  Snapple
is not  aware of any  pending  legislation  that in its view is likely to affect
significantly the operations of Snapple.  Triarc believes that the operations of
Snapple  and  its  subsidiaries   comply   substantially   with  all  applicable
governmental rules and regulations.

ENVIRONMENTAL MATTERS

        Snapple believes that Snapple's operations comply substantially with all
applicable environmental laws and regulations.

SEASONALITY

        As a producer of premium  beverages,  Snapple's  business  is  seasonal.
Snapple's   highest  sales  occur  during  spring  and  summer  (April   through
September). As a result of the foregoing,  Snapple's revenues are highest during
the second and third calendar quarters of the year.

EMPLOYEES

        As of June 29, 1997,  Snapple employed 468 direct personnel in the areas
of sales,  marketing,  field  operations,  Pacific Snapple and Mr. Natural Inc.,
representing  353 salaried  personnel and 115 hourly  personnel.  As of June 29,
1997,  54  of  Mr.  Natural's  employees  were  covered  by  various  collective
bargaining  agreements  expiring  from  time to time  from the  present  through
January  2000.   Snapple's  management  believes  that  employee  relations  are
satisfactory.  Support  functions in the corporate  office,  including  finance,
human resources,  legal and operations,  have been  consolidated with Mistic and
Royal Crown to maximize efficiencies.

PROPERTIES

        Snapple's management believes that its properties, taken as a whole, are
generally well maintained and are adequate for current and foreseeable  business
needs. Snapple shares space for its corporate  headquarters in White Plains, New
York with Mistic and Royal Crown under a long-term  agreement  which  expires in
April 2004.  Snapple also leases three  warehouses  for Mr. Natural in New York,
one warehouse for Pacific  Snapple in  California,  and some  satellite  offices
across the United States. Snapple, jointly with its distributors, owns thousands
of visicoolers which are located in numerous retail outlets.


ITEM 6.        EXHIBITS AND REPORTS ON FORM 8-K

        (a)    Exhibits

        2.1    - Stock Purchase Agreement dated as of March 27, 1997 between The
               Quaker Oats Company and Triarc,  incorporated herein by reference
               to Exhibit 2.1 to Triarc's Current Report on Form 8-K dated March
               31, 1997 (SEC File No.
               1-2207).

        2.2    - Agreement  and Plan of Merger dated as of June 24, 1997 between
               Cable  Car   Beverage   Corporation,   Triarc   and  CCB   Merger
               Corporation,  incorporated  herein by reference to Exhibit 2.1 to
               Triarc's Current Report on Form 8-K dated June 24, 1997 (SEC File
               No. 1-2207).

        3.1 -  By-laws of Triarc, as currently in effect, incorporated herein by
               reference to Exhibit 3.1 to Triarc's Current Report on Form 8-K
               dated March 31, 1997 (SEC File No. 1-2207).

        4.1 -  Consent, Waiver and Amendment dated November 5, 1996 among
               National Propane, L.P. and each of the Purchasers under the Note 
               Purchase Agreement, dated as of June 26, 1996 (the "Note Purchase
               Agreement") among National Propane, L.P. and each of the 
               Purchasers thereunder, incorporated herein by reference to 
               Exhibit 4.1 to Triarc's Current Report on Form 8-K dated March
               31, 1997 (SEC File No. 1-2207).

        4.2 -  Second  Consent,  Waiver and  Amendment  dated January 14, 1997
               among National Propane, L.P. and each of the Purchasers under the
               Note  Purchase  Agreement,  incorporated  herein by  reference to
               Exhibit  4.2 to Triarc's  Current  Report on Form 8-K dated March
               31, 1997 (SEC File No. 1-2207).

        4.3 -  Credit Agreement dated as of May 16,1996 between: C. H. Patrick &
               Co., Inc., the Registrant, each of the lenders party thereto,
               Internationale Nederlanden (U.S.) Capital Corporation, as agent,
               and The First National Bank of Boston, as co-agent,  incorporated
               herein by reference to Exhibit  4.3 to Triarc's  Current  Report 
               on Form 8-K dated March 31, 1997 (SEC File No. 1-2207).

        4.4    - Third  Amendment  Agreement dated as of December 30, 1996 among
               Mistic Brands,  Inc., The Chase Manhattan  Bank,  N.A., as agent,
               and the  other  lenders  party  thereto,  incorporated  herein by
               reference to Exhibit 4.4 to Triarc's  Current  Report on Form 8-K
               dated March 31, 1997 (SEC File No.
               1-2207).

        9.1    - Stockholders  Agreement dated June 24, 1997 by and among Triarc
               and each of the parties signatory thereto, incorporated herein by
               reference to Exhibit 9.2 to Triarc's  Current  Report on Form 8-K
               dated June 24, 1997 (SEC File No. 1-2207).

        10.1   - Triarc's  1993  Equity  Participation  Plan,  as  currently  in
               effect,  incorporated  herein by  reference  to  Exhibit  10.1 to
               Triarc's  Current  Report on Form 8-K dated  March 31,  1997 (SEC
               File No. 1-2207).

        10.2   - Form of  Non-Incentive  Stock Option  Agreement  under Triarc's
               1993 Equity Participation Plan,  incorporated herein by reference
               to  Exhibit  10.2 to  Triarc's  Current  Report on Form 8-K dated
               March 31, 1997 (SEC File No.
               1-2207).

        10.3   - Employment  Agreement dated as of April 29, 1996 between Triarc
               and John L.  Barnes,  Jr.,  incorporated  herein by  reference to
               Exhibit 10.3 to Triarc's  Current  Report on Form 8-K dated March
               31, 1997 (SEC File No. 1-2207).

        10.4   - Credit  Agreement dated as of May 22, 1997 among Mistic Brands,
               Inc.,  Snapple Beverage Corp. and Triarc Beverage Holdings Corp.,
               as the Borrowers, Various Financial Institutions, as the Lenders,
               DLJ  Capital  Funding,  Inc.,  as the  Syndication  Agent for the
               Lenders,   and  Morgan  Stanley  Senior  Funding,   Inc.  as  the
               Documentation  Agent  for the  Lenders,  incorporated  herein  by
               reference to Exhibit 10.1 to Triarc's  Current Report on Form 8-K
               dated May 22, 1997 (SEC File No. 1-2207).

        10.5   - Settlement  Agreement  dated as of June 6, 1997 between Triarc,
               Victor   Posner,   Security   Management   Corporation   and  APL
               Corporation.

        27.1   - Financial  Data Schedule for the fiscal  quarter ended June 29,
               1997,  submitted to the  Securities  and Exchange  Commission  in
               electronic format.

(b)     Reports on Form 8-K

               The Registrant  filed a report on Form 8-K on March 31, 1997 with
        respect  to the  Registrant  entering  into a  definitive  agreement  to
        acquire Snapple from Quaker for $300 million in cash, subject to certain
        post-closing  adjustments.  Such report also included certain agreements
        and documents  entered into by or otherwise  relating to the  Registrant
        and its subsidiaries.

               The  Registrant  filed a report on Form 8-K on May 20,  1997 with
        respect to certain subsidiaries of the Registrant completing the sale of
        all of their 355  company-owned  Arby's  restaurants  to RTM  Restaurant
        Group.

               The  Registrant  filed a report  on Form 8-K on June 6, 1997 with
        respect to the Registrant having completed its acquisition of all of the
        outstanding  capital  stock of Snapple  from Quaker for $300  million in
        cash (subject to certain post-closing adjustments).

               The  Registrant  filed a report on Form 8-K on June 26, 1997 with
        respect  to the  Registrant  entering  into a  definitive  agreement  to
        acquire  Cable  Car  in a  merger  pursuant  to  which  a  wholly  owned
        subsidiary of Triarc will merge into Cable Car, with Cable Car being the
        surviving  corporation  and  becoming a wholly owned  subsidiary  of the
        Registrant.


                                         Exhibit Index

        Exhibit
           No.               Descrip                                    Page No.


        2.1 -  Stock Purchase Agreement dated as of March 27, 1997
               between The Quaker Oats Company and Triarc,
               incorporated herein by reference to Exhibit 2.1 to Triarc's
               Current Report on Form 8-K dated March 31, 1997  (SEC
               File No. 1-2207).

        2.2 -  Agreement and Plan of Merger dated as of June 24, 1997
               between Cable Car Beverage Corporation, Triarc and CCB
               Merger Corporation, incorporated herein by reference to
               Exhibit 2.1 to Triarc's Current Report on Form 8-K dated
               June 24, 1997  (SEC File No. 1-2207).

        3.1  - By-laws of Triarc, as currently in effect,  incorporated herein
               by  reference to Exhibit 3.1 to Triarc's  Current  Report on Form
               8-K dated March 31, 1997 (SEC File No. 1-2207).

        4.1 -  Consent, Waiver and Amendment dated November 5,
               1996 among National Propane, L.P. and each of the
               Purchasers under the Note Purchase Agreement, dated as
               of June 26, 1996 (the "Note Purchase Agreement") among
               National Propane, L.P. and each of the Purchasers
               thereunder, incorporated herein by reference to Exhibit 4.1
               to Triarc's Current Report on Form 8-K dated March 31,
               1997 (SEC File No. 1-2207).

        4.2 -  Second Consent, Waiver and Amendment dated January
               14, 1997 among National Propane, L.P. and each of the
               Purchasers under the Note Purchase Agreement,
               incorporated herein by reference to Exhibit 4.2 to Triarc's
               Current Report on Form 8-K dated March 31, 1997 (SEC
               File No. 1-2207).

        4.3 -  Credit Agreement dated as of May 16,1996 between: C. H.
               Patrick & Co., Inc., the Registrant, each of the lenders
               party thereto, Internationale Nederlanden (U.S.) Capital
               Corporation, as agent, and The First National Bank of
               Boston, as co-agent, incorporated herein by reference to
               Exhibit  4.3 to Triarc's  Current  Report on Form 8-K dated March
               31, 1997 (SEC File No. 1-2207).

        4.4 -  Third Amendment Agreement dated as of December 30,
               1996 among Mistic Brands, Inc., The Chase Manhattan
               Bank, N.A., as agent, and the other lenders party thereto,
               incorporated herein by reference to Exhibit 4.4 to Triarc's
               Current Report on Form 8-K dated March 31, 1997 (SEC
               File No. 1-2207).

        9.1 -  Stockholders Agreement dated June 24, 1997 by and
               among Triarc and each of the parties signatory thereto,
               incorporated herein by reference to Exhibit 9.2 to Triarc's
               Current Report on Form 8-K dated June 24, 1997 (SEC
               File No. 1-2207).

        10.1 - Triarc's  1993  Equity  Participation  Plan,  as  currently  in
               effect,  incorporated  herein by  reference  to  Exhibit  10.1 to
               Triarc's  Current  Report on Form 8-K dated  March 31,  1997 (SEC
               File No. 1-2207).

        10.2 - Form of  Non-Incentive  Stock Option  Agreement  under Triarc's
               1993 Equity Participation Plan,  incorporated herein by reference
               to  Exhibit  10.2 to  Triarc's  Current  Report on Form 8-K dated
               March 31, 1997 (SEC File No. 1-2207).

        10.3 - Employment  Agreement dated as of April 29, 1996 between Triarc
               and John L.  Barnes,  Jr.,  incorporated  herein by  reference to
               Exhibit 10.3 to Triarc's  Current  Report on Form 8-K dated March
               31, 1997 (SEC File No. 1-2207).

        10.4 - Credit  Agreement dated as of May 22, 1997 among Mistic Brands,
               Inc.,  Snapple Beverage Corp. and Triarc Beverage Holdings Corp.,
               as the Borrowers, Various Financial Institutions, as the Lenders,
               DLJ  Capital  Funding,  Inc.,  as the  Syndication  Agent for the
               Lenders,   and  Morgan  Stanley  Senior  Funding,   Inc.  as  the
               Documentation  Agent  for the  Lenders,  incorporated  herein  by
               reference to Exhibit 10.1 to Triarc's  Current Report on Form 8-K
               dated May 22, 1997 (SEC File No. 1-2207).

        10.5 - Settlement Agreement dated as of June 6, 1997 between
               Triarc, Victor Posner, Security Management Corporation
               and APL Corporation.

        27.1 - Financial  Data Schedule for the fiscal  quarter ended June 29,
               1997,  submitted to the  Securities  and Exchange  Commission  in
               electronic format.



                               SIGNATURES



Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.


                                               TRIARC COMPANIES, INC.
                                               (Registrant)




Date: August 18, 1997                           By: /S/ JOHN L. BARNES, JR.
                                                ---------------------------
                                                John L. Barnes, Jr.
                                                Senior Vice President and
                                                Chief Financial Officer
                                               (On behalf of the Company)



                                                By: /S/ FRED H. SCHAEFER
                                                ---------------------------
                                                Fred H. Schaefer
                                                Vice President and
                                                Chief Accounting Officer
                                               (Principal accounting officer)


                                                           Exhibit 10.5

                            SETTLEMENT AGREEMENT



        THIS SETTLEMENT AGREEMENT is made as of the 6th day of June, 1997,
between Triarc Companies, Inc. ("Triarc"), a Delaware corporation, Victor
Posner, Security Management Corporation ("SMC"), and APL Corporation ("APL").
                                         W H E R E A S
               A. There is pending an action entitled Triarc Companies, Inc., v.
Victor Posner and Security  Management  Corp., 95 CIV 9169, in the United States
District  Court,   Southern   District  of  New  York,   containing  claims  and
counterclaims, and the parties have made various allegations against one another
in court papers in that action (all such claims, counterclaims,  and allegations
are collectively referred to as the "Triarc Action").
               B.     There is also pending a bankruptcy proceeding entitled In
re APL Corporation, No. 93-12506-BKC-PGH, pending in the United States 
Bankruptcy Court, Southern District of Florida, Miami Division, in which Triarc 
and Chesapeake Insurance Company, Ltd. ("Chesapeake") currently assert claims, 
and in which SMC and APL have challenged those claims (collectively, the
"APL Proceeding").
               C.     There are also two appeals growing out of the APL
Proceeding, which appeals are captioned Security Management Corporation, et al,
v. Triarc Companies, Inc., et al., No. 96-1322-CIV-NESBITT and Triarc Companies,
Inc., et al v. Victor Posner et al., No. 96-2880-CIV-NESBITT, and which appeals 
are pending in the United States District Court, Southern District of Florida.
Those appeals, and the underlying proceedings and the claims and allegations
asserted by the parties in court papers therein, are hereinafter referred to 
collectively as the "Bankruptcy Appeals."

               D.     Posner has previously filed (1) a motion for an order
terminating the consent decree and for an order to show cause why Triarc should 
not be held in contempt; and (2) a Supplemental Plea of Interpleader, both in
Granada Investments, Inc. v. Triarc Companies Inc., et al., Case No. 1:89CV0641
(N.D. Ohio), and has made certain allegations in court papers in those
proceedings (the claims and allegations asserted in those proceedings are
hereinafter referred to collectively as the "Granada Proceedings").
               E. The parties wish to resolve amicably and without further cost,
expense,  or risk all existing  litigation and disputes  between them related to
the Triarc Action, the APL Proceeding,  the Bankruptcy Appeals,  and the Granada
Proceedings,  and to dismiss with  prejudice the Triarc  Action,  the Bankruptcy
Appeals and the APL Proceeding (the Granada  Proceedings  having previously been
dismissed).
               NOW,  THEREFORE,  in  order  to  avoid  the  expense  of  further
litigation and to compromise  disputed  claims,  and for and in consideration of
the mutual covenants, promises and agreements contained herein, the adequacy and
sufficiency of which as consideration are hereby  acknowledged,  the undersigned
parties hereby agree as follows:
                              1.     Definitions.
               "Affiliate"  shall mean,  with  respect to any Person,  any other
Person controlling, controlled by or under common control with, such Person.
               "Agents"  shall mean,  with respect to any Person,  such Person's
officers, directors, employees,  attorneys,  accountants,  representatives,  and
agents, in their capacities as such.
               "Effective  Date"  shall  mean the date as of which  all  actions
described in paragraph 3(a) have been taken.
               "Person" shall mean any individual, corporation, partnership,
firm, joint venture, association, trust, unincorporated organization, 
governmental or regulatory body or other entity.

               "Posner" shall mean Victor Posner and all of his Affiliates,
including but not limited to APL and SMC.
                "Triarc" shall mean Triarc and all of its Affiliates.
               2. In full and complete  satisfaction of all  outstanding  claims
between  Triarc  and  Posner  in the  Triarc  Action,  the APL  Proceeding,  the
Bankruptcy Appeals and the Granada Proceedings, including without limitation any
claim for  attorneys'  fees: (a) Posner will pay $1.25 million to Triarc and SMC
will pay $1.25 million to Triarc (collectively,  the "Settlement Payment");  (b)
Triarc will  deliver or cause to be  delivered  to Posner  writings in the forms
annexed  as  Exhibit A  waiving  all of its and  Chesapeake's  claims in the APL
Proceeding  (the  "Triarc  Waiver")  and  assigning  such  claims to Posner (the
"Triarc  Assignment");  (c) Triarc will deliver a  stipulation  to Posner in the
form  annexed as Exhibit B  dismissing  with  prejudice  and  without  costs the
pending appeal by Triarc in the APL Proceeding (the "Triarc  Stipulation");  (d)
Posner will  deliver a  stipulation  to Triarc in the form  annexed as Exhibit C
dismissing  with prejudice and without costs the pending appeal by Posner in the
APL  Proceeding  (the  "Posner  Stipulation");  and (e) Posner  and Triarc  will
execute a Stipulation of Dismissal in the form annexed as Exhibit D,  dismissing
the Triarc Action  (including the claims and  counterclaims)  with prejudice and
without costs (the "Stipulation of Dismissal").
               3. (a) After obtaining any signatures  required by the Settlement
Agreement,  the Triarc Waiver, the Triarc  Stipulation,  the Posner Stipulation,
and the Stipulation of Dismissal, counsel for Posner and Triarc will meet at the
offices of Paul, Weiss, Rifkind,  Wharton & Garrison at 10 A.M. on May 30, 1997.
At that  meeting (A)  counsel for Posner will  deliver to counsel for Triarc (i)
the signature  page of the  Settlement  Agreement  executed by Posner,  (ii) the
executed Posner  Stipulation,  and (iii) the executed  Stipulation of Dismissal;
and (B) counsel for Triarc will (i) deliver to counsel for Posner the signature 
page of the Settlement  Agreement executed by Triarc, (ii) deliver to counsel 
for Posner the executed Triarc Waiver and Triarc  Assignment,  (iii) deliver to
 counsel for Posner the  executed  Triarc  Stipulation  and (iv) execute the  
Stipulation  of Dismissal.  Simultaneous  with  the  meeting  of  counsel  
referred  to in  this paragraph  3,  the  Settlement  Payment  will be wire  
transferred  to or at the direction of Triarc.
               (b) Counsel for Posner will cause the Triarc  Waiver  Promptly to
be filed in the court  where the APL  Proceeding  is  pending,  and  counsel for
either  Posner or Triarc shall  promptly  file with the  appropriate  courts the
stipulations identified above.
               4. As of the  Effective  Date,  Triarc and its  Agents  shall and
hereby do willingly and  voluntarily  release Posner and his Agents from any and
all charges,  fees, rights,  debts,  claims (including but not limited to claims
for attorneys' fees), obligations,  damages, liabilities, demands, indebtedness,
actions and causes of action set forth in or relating to the Triarc Action,  the
APL Proceeding,  the Bankruptcy  Appeals,  and the Granada Proceedings and agree
and covenant not to bring any legal action  directly or indirectly on any claims
so released.
               5. As of the  Effective  Date,  Posner and his  Agents  shall and
hereby do willingly and  voluntarily  release Triarc and its Agents from any and
all charges,  fees, rights,  debts,  claims (including but not limited to claims
for attorneys' fees), obligations,  damages, liabilities, demands, indebtedness,
actions and causes of action set forth in or relating to the Triarc Action,  the
APL Proceeding,  the Bankruptcy Appeals, and the Granada Proceedings,  and agree
and covenant not to bring any legal action  directly or indirectly on any claims
so released.
               6.     Nothing contained in this Settlement Agreement or in the
releases set forth above shall be deemed to affect any of the rights, remedies,
or obligations of Triarc and Posner or their Agents  except as  expressly  set 
forth  herein.  In  particular,  nothing contained  in  this  Settlement  
Agreement  or in  the  releases  set  forth  in paragraphs  4 and 5 above  shall
limit or  preclude  Triarc  or Posner or their respective  agents from  
defending  against  claims brought by the plaintiffs in Harold E. Kelley,  et 
al. v. Nelson Peltz, et al., in Case No. 3:96 CV 7408 (the "Kelley Action'), 
which was originally filed in the United States District Court for the Northern 
District of Ohio,  Western  Division,  or any other action that may be brought 
by any of the  plaintiffs  in the Kelly  Action,  except that the
parties and their agents expressly release,  and covenant not to sue directly or
indirectly  on, any and all  claims for  indemnification  or  contribution  with
respect to the Kelly  Action or any other  action  that may be brought by any of
the plaintiffs in the Kelly Action.
               7.  Triarc  represents  and  warrants  that it has the  power and
authority  to enter into this  Settlement  Agreement  on behalf of  itself,  its
Affiliates,  its  Agents  and its  Affiliates'  Agents  and  has not  heretofore
assigned or  transferred  or  purported to assign or transfer to any third party
any of the claims released in paragraph 4 above.  Posner represents and warrants
that he has the power and authority to enter into this  Settlement  Agreement on
behalf of himself, his Affiliates, his Agents and his Affiliates' Agents and has
not heretofore assigned or transferred or purported to assign or transfer to any
third party any of the claims released in paragraph 5 above.
               8. This Settlement Agreement shall be construed under the laws of
the State of New York without  reference to any choice of law or conflict of law
provisions or rules.  Any action to enforce this  Settlement  Agreement shall be
brought  only in the  federal  or state  courts  of New York and each  signatory
hereby consents to the  jurisdiction  and venue of such courts and agrees hereby
to accept  service,  and to waive any  objection  to the  adequacy of service of
process by first-class mail, return receipt requested.
               9.     This Settlement Agreement constitutes the entire Agreement
and understanding  among the  parties  hereto  with  respect to the  subject  
matter hereof, and supersedes all prior agreements and understandings, written 
or oral, relating to the subject matter hereof.
               10. This  Settlement  Agreement may not be modified,  superseded,
terminated or amended and no provision hereby may be waived, except by a writing
making specific reference hereto signed by the party to be bound.
               11. This  Settlement  Agreement  shall be binding upon, and shall
inure to the benefit of, the parties hereto and their successors and assigns.
               12.  This  Settlement  Agreement  may be signed  in  counterparts
which, when taken together,  shall be deemed one and the same document.  Counsel
for the parties,  i.e.  Paul,  Weiss,  Rifkind,  Wharton & Garrison on behalf of
Triarc Companies, Inc. and Kirkland & Ellis on behalf of Victor Posner, Security
Management  Corporation  and  APL  Corporation  may  sign  on  behalf  of  their
respective  clients,  provided that such counsel  furnish a letter  stating that
they are authorized to do so.

                                   TRIARC COMPANIES, INC.



                                   By:    /s/Thomas E. Shultz
                                          Vice President and Assistant Treasurer


                                   VICTOR POSNER


                                    By:    /s/Victor Posner


                                   SECURITY MANAGEMENT CORPORATION



                                    By:    /s/Brenda Nestor Castellano
                                           Executive Vice President and Director



                                   APL CORPORATION

                                   By:    /s/John J. McNaboe



WARNING: THE EDGAR SYSTEM ENCOUNTERED ERROR(S) WHILE PROCESSING THIS SCHEDULE.

<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
    THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE 
    CONDENSED CONSOLIDATED FINANCIAL STATEMENTS INCLUDED IN THE ACCOMPANYING 
    FORM 10-Q OF TRIARC COMPANIES, INC. FOR THE SIX-MONTH PERIOD ENDED JUNE
    29, 1997 AND IS QUALIFIED IN ITS ENTIRELY BY REFERENCE TO SUCH FORM 10-Q
</LEGEND>
<CIK>                        0000030697
<NAME>                       TRIARC COMPANIES INC. 
<MULTIPLIER>                                   1,000
<CURRENCY>                                     <blank>
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                              DEC-28-1997
<PERIOD-START>                                 JAN-01-1997
<PERIOD-END>                                   JUN-29-1997
<EXCHANGE-RATE>                                1
<CASH>                                         71,349
<SECURITIES>                                   59,724
<RECEIVABLES>                                  133,570
<ALLOWANCES>                                   0
<INVENTORY>                                    87,669
<CURRENT-ASSETS>                               407,998
<PP&E>                                         235,230
<DEPRECIATION>                                 113,304
<TOTAL-ASSETS>                                 1,156,990
<CURRENT-LIABILITIES>                          254,561
<BONDS>                                        767,737
                          0
                                    0
<COMMON>                                       3,398
<OTHER-SE>                                     (27,794)
<TOTAL-LIABILITY-AND-EQUITY>                   1,156,990
<SALES>                                        401,882
<TOTAL-REVENUES>                               431,523
<CGS>                                          255,406
<TOTAL-COSTS>                                  255,406
<OTHER-EXPENSES>                               0
<LOSS-PROVISION>                               1,647
<INTEREST-EXPENSE>                             33,963
<INCOME-PRETAX>                                (38,388)
<INCOME-TAX>                                   9,213
<INCOME-CONTINUING>                            (32,346)
<DISCONTINUED>                                 0
<EXTRAORDINARY>                                (2,954)
<CHANGES>                                      0
<NET-INCOME>                                   (35,300)
<EPS-PRIMARY>                                  (1.18)
<EPS-DILUTED>                                  0
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission