TRIARC COMPANIES INC
10-Q, 1997-05-14
EATING & DRINKING PLACES
Previous: STRATTON MONTHLY DIVIDEND SHARES INC, 497, 1997-05-14
Next: EARTH SCIENCES INC, 10QSB, 1997-05-14



- ------------------------------------------------------------------------------




                                    UNITED STATES
                         SECURITIES AND EXCHANGE COMMISSION
                               WASHINGTON, D.C.  20549


                                      FORM 10-Q


(X)  QUARTERLY  REPORT  PURSUANT  TO SECTION 13 OR 15(D) OF THE  SECURITIES
     EXCHANGE ACT OF 1934

For the quarterly period ended March 30, 1997

                                         OR

(  ) TRANSITION  REPORT  PURSUANT  TO SECTION 13 OR 15(D) OF THE  SECURITIES
     EXCHANGE ACT OF 1934

For the transition period from ____________________ to_________________

Commission file number: 1-2207


                               TRIARC COMPANIES, INC.
                        -----------------------------------
               (Exact name of registrant as specified in its charter)


         Delaware                                               38-0471180
    -----------------                                        ---------------
(State or other jurisdiction of                              (I.R.S. Employer
 incorporation or organization)                             Identification No.)


  280 Park Avenue, New York, New York                               10017
 --------------------------------------                           --------
(Address of principal executive offices)                         (Zip Code)

                                   (212) 451-3000
                         --------------------------------
                (Registrant's telephone number, including area code)

              ----------------------------------------------------
              (Former name, former address and former fiscal year,
                          if changed since last report)


         Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days.

                                                  Yes (X)     No (  )

         There were 23,951,592 shares of the registrant's Class A Common Stock
and 5,997,622 shares of the registrant's  Class B Common Stock outstanding as of
April 30, 1997.


- ------------------------------------------------------------------------------


<PAGE>




PART I.  FINANCIAL INFORMATION
ITEM 1.  FINANCIAL STATEMENTS.
<TABLE>
<CAPTION>

                                          TRIARC COMPANIES, INC. AND SUBSIDIARIES
                                           CONDENSED CONSOLIDATED BALANCE SHEETS

                                                                                         DECEMBER 31,            MARCH 30,
                                                                                           1996 (A)                 1997
                                                                                           --------                 ----
                                                                                                   (IN THOUSANDS)
                                            ASSETS                                                   (UNAUDITED)
<S>                                                                                       <C>                   <C>        
Current assets:
    Cash and cash equivalents.............................................................$    154,405          $   120,516
    Short-term investments................................................................      51,711               58,460
    Receivables, net......................................................................      80,613               85,088
    Inventories...........................................................................      55,340               55,914
    Assets held for sale..................................................................      71,116               71,116
    Deferred income tax benefit ..........................................................      16,409               16,409
    Prepaid expenses and other current assets ............................................      16,068               14,691
                                                                                          ------------          -----------
      Total current assets................................................................     445,662              422,194
Properties, net...........................................................................     107,272              105,995
Unamortized costs in excess of net assets of acquired companies...........................     203,914              202,026
Trademarks................................................................................      57,257               56,187
Deferred costs, deposits and other assets.................................................      40,299               58,155
                                                                                          ------------          -----------
                                                                                          $    854,404          $   844,557
                                                                                          ============          ===========

                              LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
    Current portion of long-term debt.....................................................$     93,567          $   101,006
    Accounts payable......................................................................      52,437               42,949
    Accrued expenses......................................................................     104,483              110,162
                                                                                          ------------          -----------
      Total current liabilities...........................................................     250,487              254,117
Long-term debt............................................................................     500,529              487,612
Deferred income taxes.....................................................................      34,455               34,464
Deferred income and other liabilities.....................................................      28,444               28,280
Minority interests........................................................................      33,724               34,316
Stockholders' equity (deficit):
    Common stock..........................................................................       3,398                3,398
    Additional paid-in capital............................................................     161,170              163,416
    Accumulated deficit...................................................................    (111,824)            (113,001)
    Treasury stock........................................................................     (46,273)             (45,760)
    Other  ...............................................................................         294               (2,285)
                                                                                          ------------          -----------
      Total stockholders' equity .........................................................       6,765                5,768
                                                                                          ------------          -----------
                                                                                          $    854,404          $   844,557
                                                                                          ============          ===========



(A)  Derived  from the  audited  consolidated  financial  statements  as of
     December 31, 1996

</TABLE>


     See accompanying notes to condensed consolidated financial statements.



<PAGE>

<TABLE>
<CAPTION>
                                          TRIARC COMPANIES, INC. AND SUBSIDIARIES
                                      CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

                                                                                           THREE MONTHS ENDED
                                                                                           ------------------
                                                                                       MARCH 31,         MARCH 30,
                                                                                        1996           1997 (NOTE 1)
                                                                                        ----           -------------
                                                                                  (IN THOUSANDS EXCEPT PER SHARE AMOUNTS)
                                                                                                (UNAUDITED)
<S>                                                                                    <C>                 <C>       
Revenues:
    Net sales..........................................................................$   316,441         $  192,086
    Royalties, franchise fees and other revenues.......................................     12,452             13,315
                                                                                       -----------         ----------
                                                                                           328,893            205,401
                                                                                       -----------         ----------
Costs and expenses:
    Cost of sales......................................................................    235,923            125,883
    Advertising, selling and distribution..............................................     32,508             29,345
    General and administrative ........................................................     35,042             30,714
    Facilities relocation and corporate restructuring..................................        --               1,883
                                                                                       -----------         ----------
                                                                                           303,473            187,825
                                                                                       -----------         ----------
      Operating profit ................................................................     25,420             17,576
Interest expense.......................................................................    (22,141)           (15,702)
Other income, net......................................................................      1,238              4,111
                                                                                       -----------         ----------
      Income before income taxes, minority interests and extraordinary charge..........      4,517              5,985
Provision for income taxes.............................................................     (2,732)            (3,052)
Minority interests in income of consolidated subsidiaries..............................        --              (4,110)
                                                                                       -----------         ----------
      Income (loss) before extraordinary charge........................................      1,785             (1,177)
Extraordinary charge...................................................................     (1,387)               --
                                                                                       -----------         ----------
      Net income (loss)................................................................$       398         $   (1,177)
                                                                                       ===========         ==========

Income (loss) per share:
      Income (loss) before extraordinary charge........................................$       .06         $     (.04)
      Extraordinary charge.............................................................       (.05)               --
                                                                                       -----------         ---------
      Net income (loss)................................................................$       .01         $     (.04)
                                                                                       ===========         ==========


</TABLE>





     See accompanying notes to condensed consolidated financial statements.


<PAGE>

<TABLE>
<CAPTION>
                                          TRIARC COMPANIES, INC. AND SUBSIDIARIES
                                      CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

                                                                                                 THREE MONTHS ENDED
                                                                                                 ------------------
                                                                                             MARCH 31,          MARCH 30,
                                                                                              1996             1997 (NOTE 1)
                                                                                              ----             -------------
                                                                                                     (IN THOUSANDS)
                                                                                                       (UNAUDITED)
<S>                                                                                          <C>                <C>              

Cash flows from operating activities:
    Net income (loss)........................................................................$     398          $  (1,177)
    Adjustments to reconcile net income (loss) to net cash provided by (used in)
       operating activities:
         Minority interests in income of consolidated subsidiaries ..........................      --               4,110
         Depreciation and amortization of properties.........................................    9,951              3,751
         Amortization of costs in excess of net assets of acquired companies,
           trademarks and other amortization ................................................    3,619              3,544
         Amortization of original issue discount and deferred financing costs  ..............    2,023              1,091
         Provision for doubtful accounts.....................................................    1,392                666
         Other, net..........................................................................    2,022                533
         Changes in operating assets and liabilities:
           Decrease (increase) in:
              Receivables....................................................................  (17,598)            (5,034)
              Inventories....................................................................   (7,188)              (848)
              Prepaid expenses and other current assets......................................    1,108              1,377
           Decrease in accounts payable and accrued expenses  ...............................   (3,592)            (5,781)
                                                                                             ---------          ---------
        Net cash provided by (used in) operating activities..................................   (7,865)             2,232
                                                                                             ---------          ---------
Cash flows from investing activities:
    Deposit for acquisition of Snapple Beverage Corp.........................................      --             (20,000)
    Cost of short-term investments purchased ................................................   (2,984)           (13,623)
    Proceeds from short-term investments sold................................................    9,946              7,080
    Capital expenditures.....................................................................   (4,956)            (2,600)
    Proceeds from sales of properties........................................................      387              1,454
    Acquisitions.............................................................................      --                (521)
    Other  ..................................................................................      (86)              (274)
                                                                                             ---------          ---------
        Net cash provided by (used in) investing activities...................................   2,307            (28,484)
                                                                                             ---------          ---------
Cash flows from financing activities:
    Repayments of long-term debt.............................................................  (51,354)            (5,818)
    Proceeds from long-term debt.............................................................    3,959                --
    Restricted cash used to repay long-term debt.............................................   30,000                --
    Distributions paid on partnership units of propane subsidiary............................      --              (3,518)
    Other ...................................................................................      --                 477
                                                                                             ---------          ---------
        Net cash used in financing activities...............................................   (17,395)            (8,859)
                                                                                             ---------          ---------
Net cash used in continuing operations.......................................................  (22,953)           (35,111)
Net cash provided by (used in) discontinued operations.......................................     (252)             1,222
                                                                                             ---------          ---------
Net decrease in cash and cash equivalents....................................................  (23,205)           (33,889)
Cash and cash equivalents at beginning of period.............................................   64,205            154,405
                                                                                             ---------          ---------
Cash and cash equivalents at end of period...................................................$  41,000          $ 120,516
                                                                                             =========          =========

</TABLE>



     See accompanying notes to condensed consolidated financial statements.

<PAGE>

                       TRIARC COMPANIES, INC. AND SUBSIDIARIES
                NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   MARCH 30, 1997
                                     (UNAUDITED)


(1) BASIS OF PRESENTATION

    The accompanying  unaudited condensed  consolidated  financial statements of
Triarc  Companies,  Inc.  ("Triarc"  and,  together with its  subsidiaries,  the
"Company")  have been prepared in accordance  with Rule 10-01 of Regulation  S-X
promulgated by the Securities and Exchange  Commission  and,  therefore,  do not
include all  information  and  footnotes  necessary for a fair  presentation  of
financial  position,  results of operations  and cash flows in  conformity  with
generally  accepted  accounting  principles.  In the  opinion  of  the  Company,
however, the accompanying  condensed  consolidated  financial statements contain
all adjustments,  consisting only of normal recurring adjustments,  necessary to
present  fairly the  Company's  financial  position as of December  31, 1996 and
March 30, 1997 (see below) and its results of operations  and cash flows for the
three-month  periods  ended March 31, 1996 and March 30, 1997 (see below).  This
information  should  be read in  conjunction  with  the  consolidated  financial
statements  and notes thereto  included in the  Company's  Annual Report on Form
10-K, as amended, for the year ended December 31, 1996 (the "Form 10-K").

    Effective  January  1,  1997 the  Company  changed  its  fiscal  year from a
calendar  year to a year  consisting  of 52 or 53  weeks  ending  on the  Sunday
closest to December 31. In accordance therewith,  the Company's first quarter of
1997 commenced on January 1, 1997 and ended on March 30, 1997.  Each  subsequent
quarter of 1997 will consist of 13 weeks.  For the purposes of the  consolidated
financial  statements,  the period  from  January  1, 1997 to March 30,  1997 is
referred to herein as the three-month period ended March 30, 1997.

    Certain  amounts  included  in  the  prior  comparable   period's  condensed
consolidated  financial  statements  have been  reclassified to conform with the
current period's presentation.

(2) INVENTORIES

    The following is a summary of the components of inventories (in thousands):

                                                       DECEMBER 31,   MARCH 30,
                                                           1996         1997
                                                           ----         -----
     Raw materials........................................$25,405      $28,638
     Work in process......................................    467          341
     Finished goods....................................... 29,468       26,935
                                                          -------      -------
                                                          $55,340      $55,914
                                                          =======      =======

(3) PROPERTIES

    The  following  is a  summary  of the  components of  properties,  net  (in
thousands):
                                                       DECEMBER 31,    MARCH 30,
                                                           1996          1997
                                                           ----          ----
   Properties, at cost....................................$224,206     $215,444
   Less accumulated depreciation and amortization......... 116,934      109,449
                                                          --------     --------
                                                          $107,272     $105,995
                                                          ========     ========
(4)  STOCKHOLDERS' EQUITY

     On March 20, 1997 the Company granted  1,215,000 stock options at an option
price of $12.54  which was below the  $14.75  fair  market  value of the Class A
Common Stock at such date  representing  an aggregate  difference of $2,685,000.
Such amount was  recorded as an addition to unearned  compensation  (included in
"Other stockholders' equity" in the accompanying  condensed consolidated balance
sheets) and is being amortized as  compensation  expense over the vesting period
of one to three years from the date of grant.

(5)  FACILITIES RELOCATION AND CORPORATE RESTRUCTURING

     The  facilities  relocation  and  corporate  restructuring  charge  in  the
three-month period ended March 30, 1997 principally  consists of severance costs
incurred through March 30 associated with  restructuring the restaurant  segment
in connection with the sale of all company-owned  restaurants (see Note 13) and,
to a lesser extent, costs associated with the relocation of the Fort Lauderdale,
Florida   headquarters  of  Royal  Crown  Company,   Inc.  ("Royal  Crown"),   a
wholly-owned  subsidiary of the Company, which is being centralized in the White
Plains, New York headquarters of Mistic Brands, Inc. ("Mistic"),  a wholly-owned
subsidiary of the Company.

(6)  INCOME TAXES

     The Federal  income tax returns of the  Company  have been  examined by the
Internal Revenue Service (the "IRS") for the tax years 1989 through 1992 and the
IRS has issued  notices of proposed  adjustments  increasing  taxable  income by
approximately $145,000,000, the tax effect of which has not yet been determined.
The  Company  is  contesting  the  majority  of the  proposed  adjustments  and,
accordingly,  the amount of any  payments  required as a result  thereof  cannot
presently  be  determined.  However,  management  of the  Company  expects to be
required to make  payments in the latter part of 1997 relating to the portion of
the adjustments that are agreed to.

(7)  EXTRAORDINARY CHARGE

     In  connection  with the  February  22,  1996 early  extinguishment  of the
Company's  11 7/8% senior  subordinated  debentures  due  February 1, 1998,  the
Company  recognized  an  extraordinary  charge of  $1,387,000  consisting of the
write-off of $1,776,000 of previously  unamortized  original  issue discount and
$358,000 of previously  unamortized  deferred financing costs, net of income tax
benefit of $747,000.

(8)  INCOME PER SHARE

     The weighted  average number of common shares used in the  calculations  of
income  (loss) per share were  29,916,000  and  29,899,000  for the  three-month
periods  ended March 31, 1996 and March 30,  1997,  respectively.  Common  stock
equivalents were not used in the computation of income (loss) per share for such
periods since such inclusion would have been antidilutive.  Fully diluted income
per share is not  applicable  for such  periods  since there were no  contingent
shares.

(9)  PLANNED TRANSACTIONS

     ACQUISITION OF SNAPPLE

     On March 27, 1997 Triarc  announced  that it had entered  into a definitive
agreement to acquire  Snapple  Beverage Corp.  ("Snapple")  from The Quaker Oats
Company  for  $300,000,000,  subject to certain  post-closing  adjustments.  The
acquisition  is expected to be  consummated  during the second  quarter of 1997,
subject to customary  closing  conditions.  Triarc has entered into a commitment
letter with third party lenders to finance a portion of the purchase  price.  In
connection  with such  financing it is  anticipated  that all  borrowings  under
Mistic's  existing bank  facility  ($67,950,000  outstanding  at March 30, 1997)
would be repaid.  During the three-month period ended March 30, 1997 the Company
made a $20,000,000 non-refundable deposit (included in "Deferred costs, deposits
and other assets" in the accompanying  condensed  consolidated  balance sheet at
March 30, 1997) toward the purchase price for Snapple. Snapple is a producer and
seller of premium beverages and had sales for 1996 and the first quarter of 1997
of approximately $550,000,000 and $97,000,000, respectively.

     SPINOFF

     In October 1996, the Company announced that its Board of Directors approved
a plan to  offer up to  approximately  20% of the  shares  of its  beverage  and
restaurant  businesses  (operated  through Mistic and RC/Arby's  Corporation,  a
wholly-owned  subsidiary of the Company) to the public through an initial public
offering  and to spin off the  remainder  of the  shares of such  businesses  to
Triarc stockholders (collectively, the "Spinoff Transactions").  Consummation of
the Spinoff  Transactions  will be subject to, among other things,  receipt of a
favorable ruling from the IRS that the Spinoff  Transactions will be tax-free to
the  Company  and its  stockholders.  The  request  for the ruling  from the IRS
contains  several  complex issues and there can be no assurance that Triarc will
receive the ruling or that Triarc will consummate the Spinoff Transactions.  The
Spinoff  Transactions  are not  expected to occur prior to the end of the second
quarter of 1997.  Triarc is  currently  evaluating  the  impact of the  proposed
acquisition of Snapple on the anticipated structure of the Spinoff Transactions.

(10) TRANSACTIONS WITH RELATED PARTIES

     The Company continues to lease aircraft owned by Triangle Aircraft Services
Corporation, a company owned by the Chairman and Chief Executive Officer and the
President  and  Chief  Operating  Officer  of the  Company  for  annual  rent of
$2,008,000  as of October  1,  1996,  including  annual  indexed  cost of living
adjustments.  In  connection  with such lease the  Company  had rent  expense of
$502,000  for the  three-month  period  ended March 30,  1997.  Pursuant to this
arrangement,  the  Company  also pays the  operating  expenses  of the  aircraft
directly to third parties.

(11) LEGAL AND ENVIRONMENTAL MATTERS

     In July 1993 APL Corporation ("APL"), which was affiliated with the Company
until an April 1993 change in  control,  became a debtor in a  proceeding  under
Chapter 11 of the Federal  Bankruptcy Code (the "APL  Proceeding").  In February
1994 the official committee of unsecured creditors of APL filed a complaint (the
"APL  Litigation")  against  the  Company  and  certain  companies  formerly  or
presently  affiliated with Victor Posner,  the former Chief Executive Officer of
the Company ("Posner"),  or with the Company,  alleging causes of action arising
from various transactions  allegedly caused by the named former affiliates.  The
Chapter 11 trustee of APL was subsequently  added as a plaintiff.  The complaint
asserts  various  claims and seeks an  undetermined  amount of damages  from the
Company, as well as certain other relief. In April 1994 the Company responded to
the  complaint  by filing an answer  and  proposed  counterclaims  and  set-offs
denying the material  allegations  in the complaint and asserting  counterclaims
and  set-offs  against  APL. In June 1995 the  bankruptcy  court  confirmed  the
plaintiffs' plan of reorganization  (the "APL Plan") in the APL Proceeding.  The
APL Plan provides,  among other things,  that  affiliates of Posner ("the Posner
Entities")  will own all of the common stock of APL and are authorized to object
to  claims  made in the APL  Proceeding.  The APL  Plan  also  provides  for the
dismissal of the APL Litigation.  Previously, in January 1995 Triarc received an
indemnification  pursuant to a settlement  agreement entered into by the Company
and the Posner Entities on January 9, 1995 relating to, among other things,  the
APL Litigation.  The Posner  Entities have filed motions  asserting that the APL
Plan does not require the dismissal of the APL Litigation.  In November 1995 the
bankruptcy  court  denied the  motions  and in March  1996 the court  denied the
Posner  Entities' motion for  reconsideration.  Posner and APL have appealed and
their appeal is pending.

     In 1987 TXL Corp.  ("TXL"), a wholly-owned  subsidiary of the Company,  was
notified by the South Carolina  Department of Health and  Environmental  Control
("DHEC") that DHEC discovered  certain  contamination  of Langley Pond ("Langley
Pond") near  Graniteville,  South Carolina and DHEC asserted that TXL may be one
of the parties responsible for such contamination. In 1990 and 1991 TXL provided
reports to DHEC summarizing its required study and  investigation of the alleged
pollution and its sources which  concluded  that pond  sediments  should be left
undisturbed  and in place and that other less passive  remediation  alternatives
either  provided  no  significant  additional  benefits or  themselves  involved
adverse   effects.   In  March  1994  DHEC   appeared  to  conclude  that  while
environmental monitoring at Langley Pond should be continued, based on currently
available  information,  the most  reasonable  alternative  is to leave the pond
sediments  undisturbed  and in place. In April 1995 TXL, at the request of DHEC,
submitted a proposal concerning periodic monitoring of sediment  dispositions in
the pond.  In February  1996 TXL  responded  to a DHEC  request  for  additional
information on such proposal. TXL is unable to predict at this time what further
actions,  if any,  may be required in  connection  with Langley Pond or what the
cost  thereof  may be. In  addition,  TXL owned a nine  acre  property  in Aiken
County, South Carolina (the "Vaucluse  Landfill"),  which was used as a landfill
from  approximately  1950 to 1973. The Vaucluse Landfill was operated jointly by
TXL and  Aiken  County  and may  have  received  municipal  waste  and  possibly
industrial  waste from TXL as well as sources  other than TXL. The United States
Environmental Protection Agency conducted an Expanded Site Inspection in January
1994  and in  response  thereto  the  DHEC  indicated  its  desire  to  have  an
investigation of the Vaucluse Landfill. In April 1995 TXL submitted a conceptual
investigation approach to DHEC. Subsequently, the Company responded to an August
1995  DHEC  request  that TXL enter  into a  consent  agreement  to  conduct  an
investigation  indicating that a consent agreement is inappropriate  considering
TXL's demonstrated willingness to cooperate with DHEC requests and asked DHEC to
approve  TXL's April 1995  conceptual  investigation  approach.  The cost of the
study proposed by TXL is estimated to be between $125,000 and $150,000. Since an
investigation  has not yet  commenced,  TXL is currently  unable to estimate the
cost,  if any,  to  remediate  the  landfill.  Such cost could vary based on the
actual  parameters of the study. In connection with the  Graniteville  Sale (see
Note 12), the Company  agreed to indemnify the purchaser for certain  costs,  if
any,  incurred in connection  with the  foregoing  matters that are in excess of
specified reserves, subject to certain limitations.

     As a result of certain  environmental  audits in 1991,  Southeastern Public
Service Company  ("SEPSCO"),  a wholly-owned  subsidiary of the Company,  became
aware of possible  contamination  by hydrocarbons and metals at certain sites of
SEPSCO's ice and cold storage  operations of the refrigeration  business and has
filed appropriate notifications with state environmental authorities and in 1994
completed  a study of  remediation  at such sites.  SEPSCO has  removed  certain
underground  storage and other tanks at certain  facilities of its refrigeration
operations and has engaged in certain remediation in connection therewith.  Such
removal and environmental  remediation involved a variety of remediation actions
at  various  facilities  of SEPSCO  located in a number of  jurisdictions.  Such
remediation  varied  from  site to  site,  ranging  from  testing  of  soil  and
groundwater for  contamination,  development of remediation plans and removal in
some  instances  of certain  contaminated  soils.  Remediation  is  required  at
thirteen  sites  which  were  sold  to or  leased  by the  purchaser  of the ice
operations. Remediation has been completed on five of these sites and is ongoing
at  eight  others.  Such  remediation  is  being  made in  conjunction  with the
purchaser  who has  satisfied  its  obligation  to pay up to  $1,000,000 of such
remediation  costs.  Remediation  is also  required at seven cold storage  sites
which were sold to the purchaser of the cold storage operations. Remediation has
been  completed at one site and is ongoing at three other sites.  Remediation is
expected  to  commence  on the  remaining  three  sites in 1997 and  1998.  Such
remediation is being made in  conjunction  with the purchaser who is responsible
for  the  first  $1,250,000  of such  costs.  In  addition,  there  are  fifteen
additional  inactive  properties  of the  former  refrigeration  business  where
remediation  has been completed or is ongoing and which have either been sold or
are  held  for  sale  separate  from  the  sales  of the  ice and  cold  storage
operations.  Of these,  ten have been  remediated  through  March 30, 1997 at an
aggregate cost of $962,000.  In addition,  during the environmental  remediation
efforts  on idle  properties,  SEPSCO  became  aware  that  plants on two of the
fifteen sites may require demolition in the future.

     In May 1994 National (the entity  representative  of both the operations of
National  Propane  prior  to  the  Propane   Transactions  and  the  Partnership
subsequent  thereto - see Note 12) was informed of coal tar contamination  which
was  discovered at one of its  properties in Wisconsin.  National  purchased the
property  from a company (the  "Successor")  which had purchased the assets of a
utility  which had  previously  owned the property.  National  believes that the
contamination  occurred  during the use of the  property as a coal  gasification
plant by such  utility.  In order to assess the extent of the problem,  National
engaged  environmental  consultants  in 1994.  As of March 1,  1997,  National's
environmental consultants have begun but not completed their testing. Based upon
the new information  compiled to date which is not yet complete,  it appears the
likely remedy will involve  treatment of groundwater  and treatment of the soil,
installation of a soil cap and, if necessary, excavation, treatment and disposal
of contaminated soil. As a result, the environmental  consultants' current range
of estimated costs for remediation is from $764,000 to $1,559,000. National will
have to agree upon the final plan with the state of Wisconsin.  Since  receiving
notice of the  contamination,  National has engaged in  discussions of a general
nature concerning remediation with the state of Wisconsin. These discussions are
ongoing  and there is no  indication  as yet of the time frame for a decision by
the state of Wisconsin or the method of  remediation.  Accordingly,  the precise
remediation  method to be used is unknown.  Based on the preliminary  results of
the ongoing investigation, there is a potential that the contaminants may extend
to locations  downgradient from the original site. If it is ultimately confirmed
that the  contaminant  plume extends under such  properties and if such plume is
attributable to contaminants emanating from the Wisconsin property, there is the
potential  for future  third-party  claims.  National is also engaged in ongoing
discussions of a general nature with the Successor. The Successor has denied any
liability  for  the  costs  of  remediation  of  the  Wisconsin  property  or of
satisfying any related  claims.  However,  National,  if found liable for any of
such  costs,  would  still  attempt  to recover  such costs from the  Successor.
National has notified its insurance  carriers of the  contamination,  the likely
incurrence  of costs to undertake  remediation  and the  possibility  of related
claims.  Pursuant to a lease related to the Wisconsin facility, the ownership of
which  was  not  transferred  to  a   subpartnership   at  the  closing  of  the
Partnership's  July 1996 initial public  offering (see Note 12), the Partnership
has  agreed  to be  liable  for any costs of  remediation  in excess of  amounts
recovered from the Successor or from insurance.  Since the remediation method to
be  used  is  unknown,  no  amount  within  the  cost  ranges  provided  by  the
environmental consultants can be determined to be a better estimate.

     In  1993  Royal  Crown   became  aware  of  possible   contamination   from
hydrocarbons  in groundwater at two abandoned  bottling  facilities.  Tests have
confirmed  hydrocarbons  in the groundwater at both of the sites and remediation
has  commenced.  Management  estimates  that  total  remediation  costs  will be
approximately  $685,000,  with approximately $225,000 to $260,000 expected to be
reimbursed by the State of Texas Petroleum  Storage Tank Remediation Fund at one
of the two sites, of which $542,000 has been expended to date.

     In 1994 Chesapeake  Insurance Company Limited ("Chesapeake  Insurance"),  a
wholly-owned  subsidiary  of  the  Company  and  SEPSCO  invested  approximately
$5,100,000  in  a  joint  venture  with  Prime  Capital  Corporation  ("Prime").
Subsequently  in  1994,  SEPSCO  and  Chesapeake   Insurance   terminated  their
investments in such joint venture.  In March 1995 three creditors of Prime filed
an involuntary  bankruptcy  petition under the Federal  bankruptcy  code against
Prime. In November 1996 the bankruptcy trustee appointed in the Prime bankruptcy
case  made a demand  on  Chesapeake  Insurance  and  SEPSCO  for  return  of the
approximate  $5,300,000.  In  January  1997  the  bankruptcy  trustee  commenced
avoidance actions against Chesapeake  Insurance and SEPSCO seeking the return of
the approximate $5,300,000 allegedly received by Chesapeake Insurance and SEPSCO
during  1994  and  alleging  such  payments  from  Prime  were  preferential  or
constituted  fraudulent  transfers.  The  Company  believes,  based on advice of
counsel, that it has meritorious defenses to these claims and that discovery may
reveal  additional  defenses  and  intends to  vigorously  contest  the  claims.
However,  it is possible that the trustee will be  successful in recovering  the
payments.  The maximum amount of SEPSCO's and Chesapeake  Insurance's  aggregate
liability is the approximate  $5,300,000 plus interest;  however,  to the extent
SEPSCO or  Chesapeake  Insurance  return to Prime any  amount of the  challenged
payments,  they will be entitled to an unsecured  claim for such amount.  SEPSCO
and  Chesapeake  Insurance  filed  answers to the  complaints on March 14, 1997.
Discovery  has commenced and the court has adjourned the trial date from May 27,
1997 to July 28, 1997.

     On February 19, 1996, Arby's  Restaurantes S.A. de C.V. ("AR"),  the master
franchisee of Arby's Inc. ("Arby's"),  a wholly-owned subsidiary of the Company,
in Mexico,  commenced an action in the civil court of Mexico  against Arby's for
breach of  contract.  AR  alleged  that a  non-binding  letter  of intent  dated
November 9, 1994 between AR and Arby's  constituted a binding contract  pursuant
to which Arby's had obligated  itself to repurchase the master  franchise rights
from AR for  $2,850,000.  AR also  alleged  that  Arby's  had  breached a master
development  agreement  between AR and  Arby's.  Arby's  promptly  commenced  an
arbitration  proceeding  since the franchise  and  development  agreements  each
provided  that  all  disputes   arising   thereunder  were  to  be  resolved  by
arbitration.  Arby's is seeking a declaration  in the  arbitration to the effect
that the  November  9, 1994  letter of intent  was not a binding  contract  and,
therefore,  AR has no valid breach of contract  claim,  as well as a declaration
that the master  development  agreement has been  automatically  terminated as a
result of AR's  commencement  of suspension of payments  proceedings in February
1995. In the civil court  proceeding,  the court denied Arby's motion to suspend
such proceedings pending the results of the arbitration, and Arby's has appealed
that ruling.  In the  arbitration,  some evidence has been taken but proceedings
have  been   suspended  by  the  court   handling  the  suspension  of  payments
proceedings.  In May 1997, AR commenced an action  against  Arby's in the United
States  District  Court for the Southern  District of Florida  alleging that (i)
Arby's had engaged in fraudulent  negotiations  with AR in  1994-1995,  with the
purpose of weakening AR's  financial  condition in order to force AR to sell the
master  franchise  rights  for  Mexico to Arby's  cheaply  and (ii)  Arby's  had
tortiously  interfered with an alleged  business  opportunity that AR had with a
third party.  Arby's  believes  that it had good cause to  terminate  its master
agreement and franchise agreement with AR. Arby's is vigorously  contesting AR's
claims and believes it has meritorious defenses to such claims.

    The  Company  has  accruals  for  all  of  the  above  matters   aggregating
approximately $3,800,000. Based on currently available information and given (i)
the DHEC's apparent  conclusion in 1994 with respect to the Langley Pond matter,
(ii) the  indemnification  limitations  with  respect to the SEPSCO cold storage
operations,   Langley  Pond  and  the   Vaucluse   Landfill,   (iii)   potential
reimbursements  by other  parties  as  discussed  above  and (iv) the  Company's
aggregate  reserves for such legal and environmental  matters,  the Company does
not believe that the legal and environmental  matters referred to above, as well
as  ordinary  routine  litigation  incidental  to its  businesses,  will  have a
material adverse effect on its  consolidated  results of operations or financial
position.

(12) BUSINESS DISPOSITIONS

     SALE OF TEXTILE BUSINESS

     On April 29, 1996, the Company completed the sale (the "Graniteville Sale")
of its textile  business  segment  other than the  specialty  dyes and  chemical
business of C.H. Patrick & Co., Inc., a wholly-owned  subsidiary of the Company,
and certain other excluded  assets and liabilities  (the "Textile  Business") to
Avondale Mills,  Inc. for $236,824,000 in cash, net of expenses and post-closing
adjustments.  At the closing of the Graniteville Sale, $191,438,000 of long-term
debt  of the  textile  segment  was  repaid.  See  Note  19 to the  consolidated
financial statements in the Form 10-K for further discussion of the Graniteville
Sale.

     The results of operations of the Textile Business have been included in the
accompanying  condensed consolidated statement of operations for the three-month
period  ended March 31, 1996.  See below for  supplemental  pro forma  condensed
consolidated  summary  operating data of the Company for the three-month  period
ended March 31, 1996 giving effect to the Graniteville Sale and the repayment of
related debt.

     SALE OF PROPANE BUSINESS

     In  July  and  November   1996   National   Propane   Partners   L.P.  (the
"Partnership")  a limited  partnership  organized  in 1996 to  acquire,  own and
operate  the propane  business  (the  "Propane  Business")  of National  Propane
Corporation  ("National  Propane"),  a  wholly-owned  subsidiary of the Company,
consummated  offerings  (the  "Offerings")  of  units  in the  Partnership.  The
Offerings  comprised an aggregate  6,701,550 common units  representing  limited
partner  interests  (the "Common  Units"),  representing  an  approximate  57.3%
interest in the  Partnership,  for an  offering  price of $21.00 per Common Unit
aggregating $124,749,000 net of underwriting discounts and commissions and other
expenses  related  to the  Offerings.  In  connection  therewith  in  July  1996
$125,000,000 of long-term debt  associated with the Propane  Business was issued
and   $128,469,000  of  existing  debt  of  the  Propane   Business  was  repaid
(collectively  with the formation of the Partnership,  the Offerings and certain
related transactions,  the "Propane  Transactions").  See Notes 13 and 19 to the
consolidated financial statements in the Form 10-K for further discussion of the
Propane Transactions.

     The  following  unaudited  supplemental  pro forma  condensed  consolidated
summary operating data of the Company for the three-month period ended March 31,
1996 gives  effect to the  Graniteville  Sale and the  repayment of related debt
(see  above)  and,  in a  second  step,  the  Propane  Transactions,  as if such
transactions  had been  consummated as of January 1, 1996. The pro forma effects
of  the  Propane   Transactions  include  (i)  the  addition  of  the  estimated
stand-alone  general and  administrative  costs associated with the operation of
the Propane  Business as a partnership,  (ii) net decreases to interest  expense
reflecting  (a) the  elimination  of  interest  expense on the  $128,469,000  of
refinanced debt of the Propane Business partially offset by the interest expense
associated  with  $125,000,000  of new debt and (b) the  reduction  in  interest
expense  resulting from the assumed  repayment of other debt of the Company with
the $114,680,000 net proceeds from the Offerings ($124,749,000) and the issuance
of $125,000,000 of new debt ($118,400,000, net of $6,600,000 of related deferred
debt costs), net of the repayment of existing debt  ($128,469,000) and (iii) the
net benefit from income  taxes and  increase in minority  interests in income of
consolidated  subsidiaries  resulting from the effects of the above transactions
and related transactions which do not affect consolidated pretax earnings.  Such
pro forma  information does not purport to be indicative of the Company's actual
results of operations had such transactions actually been consummated on January
1, 1996 or of the Company's  future results of operations and are as follows (in
thousands except per share amounts):
<TABLE>
<CAPTION>
                                                                                      PRO FORMA
                                                                PRO FORMA          FOR THE SALE OF
                                                              FOR THE SALE OF    THE TEXTILE BUSINESS
                                                                THE TEXTILE         AND THE PROPANE
                                                                  BUSINESS            TRANSACTIONS
                                                                  --------            ------------
   <S>                                                            <C>                   <C>     
   Revenues.....................................................  $215,149              $215,149
   Operating profit.............................................    21,007                20,632
   Income (loss) before extraordinary charge....................     2,705                  (338)
   Income (loss) before extraordinary charge per share..........       .09                  (.01)
</TABLE>

(13) SUBSEQUENT EVENT

     SALE OF RESTAURANTS

     On  May 5,  1997  certain  of the  principal  subsidiaries  comprising  the
Company's  restaurant  segment sold to an affiliate of RTM,  Inc.  ("RTM"),  the
largest   franchisee  in  the  Arby's  system,  all  of  the  355  company-owned
restaurants. The sales price consisted of cash and a promissory note (discounted
value)  aggregating  $1,379,000  and  the  assumption  by  RTM  of an  aggregate
$69,517,000  in mortgage  and  equipment  notes  payable and  capitalized  lease
obligations.  RTM now operates the 355  restaurants as a franchisee and will pay
royalties to the Company at a rate of 4% of those restaurants' net sales. In the
fourth  quarter of 1996 the  Company  recorded  a charge to reduce the  carrying
value of the long-lived assets associated with the restaurants sold (reported as
"Assets held for sale" in the  accompanying  condensed  balance sheets) to their
estimated fair values and, accordingly,  the Company does not expect the sale to
result in any  substantial  gain or loss.  The results of operations of the sold
restaurants  have  been  included  in the  accompanying  condensed  consolidated
statements of operations  for the  three-month  periods ended March 31, 1996 and
March 30, 1997 and will  continue to be  reported  in the  Company's  results of
operations  through  the May 5,  1997  date of  sale.  The  following  unaudited
supplemental pro forma  consolidated  summary  operating data of the Company for
the  three-month  period  ended March 30,  1997 gives  effect to the sale of the
restaurants as if such sale had been  consummated as of January 1, 1997. The pro
forma  effects of the sale of  restaurants  include (i) the  elimination  of the
sales,  cost of  sales,  advertising,  selling  and  distribution  expenses  and
allocated general and  administrative  expenses related to the sold restaurants,
(ii) the recognition of royalties from the sales of the sold  restaurants at the
rate of 4%, (iii) the  elimination of the interest  expense  related to the debt
assumed by RTM and (iv) the income tax tax effects of the above.  Such pro forma
information does not purport to be indicative of the Company's actual results of
operations had such sale actually been  consummated on January 1, 1997 or of the
Company's  future results of operations and are as follows (in thousands  except
per share amount):


   Revenues..........................................$   155,352
   Operating profit..................................     16,452
   Net loss..........................................       (630)
   Net loss per share................................       (.02)


   In  connection  with the  assumption  of the  mortgage  and  equipment  notes
payable, the Company will recognize an extraordinary charge of $1,800,000 in the
second  quarter of 1997  consisting of the  write-off of previously  unamortized
deferred financing costs of $2,950,000 net of income tax benefit of $1,150,000.

<PAGE>


                       TRIARC COMPANIES, INC. AND SUBSIDIARIES


ITEM 2.  MANAGEMENT'S  DISCUSSION  AND ANALYSIS OF FINANCIAL  CONDITION AND
         RESULTS OF OPERATIONS

INTRODUCTION

    This  "Management's  Discussion  and  Analysis of  Financial  Condition  and
Results  of  Operations"   should  be  read  in  conjunction  with  "Item  7.  -
Management's  Discussion  and  Analysis of  Financial  Condition  and Results of
Operations"  in the Annual Report on Form 10-K,  as amended,  for the year ended
December  31, 1996 (the "Form 10-K") of Triarc  Companies,  Inc.  ("Triarc"  or,
collectively with its subsidiaries,  the "Company"). The recent trends affecting
the Company's four business segments are described  therein.  Certain statements
under this caption  constitute  "forward-looking  statements"  under the Private
Securities  Litigation  Reform  Act of 1995.  See "Part II - Other  Information"
preceding "Item 1".

    Effective  January  1,  1997 the  Company  changed  its  fiscal  year from a
calendar  year to a year  consisting  of 52 or 53  weeks  ending  on the  Sunday
closest to December 31. In accordance therewith,  the Company's first quarter of
1997 ended on March 30, 1997. For purposes of this  management's  discussion and
analysis, the period from January 1, 1997 to March 30, 1997 is referred to below
as the three months ended March 30, 1997 or the 1997 first quarter.

RESULTS OF OPERATIONS
<TABLE>
<CAPTION>
THREE MONTHS ENDED MARCH 30, 1997 COMPARED WITH THREE MONTHS ENDED MARCH 31, 1996

                                                REVENUES        OPERATING PROFIT
                                          THREE MONTHS ENDED   THREE MONTHS ENDED
                                          ------------------   ------------------
                                           MARCH 31, MARCH 30,  MARCH 31, MARCH 30,
                                              1996     1997       1996     1997
                                              ----     ----       ----     ----
                                                         (IN THOUSANDS)
    <S>                                      <C>      <C>        <C>      <C>   
    Beverages.............................. $ 70,322  $ 64,522   $ 5,474  $5,748
    Restaurants.............................. 67,096    65,448     2,176   5,270
    Propane ................................. 59,981    59,185    12,224   8,493
    Textiles................................ 131,494    16,246     5,544   1,291
    Unallocated general corporate expenses...   --       --            2  (3,226)(a)
                                            --------  --------   ------- -------
                                            $328,893  $205,401   $25,420 $17,576
                                            ========  ========   ======= =======
</TABLE>


          (a)  The increase in unallocated  general corporate expenses
               principally reflects fixed expenses which are no longer
               being charged as  management  fees by Triarc to (i) the
               Textile Business subsequent to its April 1996 sale (see
               below) and to the  propane  segment  subsequent  to its
               initial public  offering and operation as a partnership
               beginning in July 1996 (see below).

    Revenues, excluding sales of $121.0 million for the three months ended March
31,  1996  associated  with the  Textile  Business  sold on April 29,  1996 (see
below), decreased $2.5 million to $205.4 million in the three months ended March
30, 1997.

          Beverages - Revenues  decreased  $5.8 million (8.2%) due to (i) a
          $4.1  million  decrease  in sales of finished  goods  principally
          reflecting  (a) the  elimination  of $3.2  million  of  sales  to
          MetBev,  Inc., a former  distributor  of the  Company's  beverage
          products  in the New  York  City  metropolitan  area  (where  the
          Company  continues  to sell  concentrate)  and (b) a $0.8 million
          reduction in the sales of finished Royal Crown Premium Draft Cola
          ("Draft  Cola") which the Company no longer sells and (ii) a $1.7
          million decrease in concentrate sales reflecting decreases in (a)
          branded sales ($1.0  million) due to volume  declines  which were
          adversely  affected by soft  bottler case sales and the timing of
          shipments  to  bottlers,  partially  offset  by a higher  average
          concentrate  selling  price and (b)  private  label  sales  ($0.7
          million)  due to a  volume  decrease  reflecting  the  timing  of
          shipments to the Company's private label customer.

          Restaurants  - Revenues  decreased  $1.6 million  (2.5%) due to a
          $2.5 million decrease in net sales of company-owned  restaurants,
          partially  offset by a $0.9  million  increase in  royalties  and
          franchise  fees.  The  $2.5  million  decrease  in net  sales  of
          company-owned restaurants reflects a $1.2 million decrease due to
          two less days in the 1997 quarter,  a $0.7 million (1.3%) decline
          in same-store sales and a $0.6 million decrease resulting from an
          average of 15 fewer company-owned restaurants in the 1997 period.
          The $0.9 million  increase in royalties and franchise fees is due
          to an average net increase of 89 (3.4%) franchised restaurants, a
          2.0%  increase  in  average  royalty  rates due to the  declining
          significance of older franchise agreements with lower rates and a
          1.0%  increase in same- store  sales of  franchised  restaurants.
          (See  below  under  "Liquidity  and  Capital   Resources"  for  a
          discussion   of  the  May   1997   sale   of  all   company-owned
          restaurants).

          Propane - Revenues  decreased  $0.8 million (1.3%) due to (i) the
          $7.1  million  effect  of lower  propane  volume  reflecting  the
          substantially  warmer  winter in the 1997  period and (ii) a $0.6
          million   decrease  in  revenues   from  other   product   lines,
          significantly  offset  by the $6.9 million  effect of passing on 
          higher propane costs to customers.

          Textiles  -  (including   specialty  dyes  and  chemicals)  -  As
          discussed further in the Form 10-K, on April 29, 1996 the Company
          sold its textile  business  segment other than its specialty dyes
          and  chemicals  business and certain  other  excluded  assets and
          liabilities (the "Textile Business").  Principally as a result of
          such sale,  revenues  of the  textile  segment  decreased  $115.2
          million (87.6%)  reflecting the $121.0 million of revenues of the
          Textile  Business in the first quarter of 1996.  Overall revenues
          of the  specialty  dyes and  chemicals  business  decreased  $1.5
          million  (8.5%),  reflecting  price  competition  pressures and a
          continued  cyclical  downturn in the denim segment of the textile
          industry,   while   revenues   of  this   business   reported  in
          consolidated   "Net   sales"   in  the   accompanying   condensed
          consolidated  statements  of  operations  increased  $5.8 million
          (55.1%) to $16.2  million in the 1997 first  quarter as  revenues
          from  sales  of $6.9  million  to the  purchaser  of the  Textile
          Business  subsequent  to the April 29, 1996 sale of such business
          were no longer eliminated in consolidation as intercompany sales.

    Gross profit (total revenues less cost of sales),  excluding gross profit of
$11.8  million for the three  months  ended March 31, 1996  associated  with the
Textile  Business,  decreased  $1.6 million to $79.5 million in the three months
ended  March 30, 1997 due to (i) the  decrease  in  revenues of such  businesses
discussed  above and (ii) lower gross  margins  (gross  profit  divided by total
revenues) in the propane  business  partially  offset by higher gross margins in
the other existing businesses.

          Beverages - Margins increased to 58.1% from 54.2% principally due
          to (i) the  recognition of $1.5 million in the 1997 first quarter
          resulting  from the  guarantee to the Company of certain  minimum
          gross  profit  levels  on sales to the  Company's  private  label
          customer,  recorded as a reduction to cost of sales, for which no
          similar  amount was recognized in the 1996 first quarter and (ii)
          the higher proportion of higher-margin concentrate sales compared
          with  finished  product  sales  reflecting  the  lower  sales  of
          finished goods discussed above.

          Restaurants - Margins increased to 37.3% from 30.5% due primarily
          to (i) the absence in the 1997 first quarter of depreciation  and
          amortization on all long-lived  restaurant  assets held for sale,
          which had been written down to their  estimated fair values as of
          December  31,  1996 and are no longer  depreciated  or  amortized
          while they are held for sale and (ii) the $0.9  million  increase
          in royalties and franchise fees with no associated cost of sales.

          Propane - Margins decreased to 25.1% from 31.4% due to the effect
          of higher propane costs which, while  substantially  passed on to
          customers, resulted in lower gross margins relative to the higher
          selling  prices as the  incremental  gross profit per gallon sold
          remained  relatively   unchanged  and,  to  a  lesser  extent,  a
          continuing shift in customer mix toward  lower-margin  commercial
          accounts.

          Textiles - As noted above, the Textile Business was sold in April
          1996.  As a result,  for the three  months  ended March 30, 1997,
          margins for the  textile  segment  increased  to 17.0% from 11.8%
          reflecting the higher-margin  revenues of the remaining specialty
          dyes and chemicals  business which  decreased to 17.0% from 21.1%
          due to the aforementioned pricing pressures.

    Advertising,  selling and  distribution  expenses  decreased $3.2 million to
$29.3 million in the three months ended March 30, 1997  principally due to (i) a
$3.0 million decrease  reflecting the sale of the Textile Business in April 1996
and (ii) $0.8  million of lower  expenses  in the  beverage  segment  due to the
elimination of advertising expenses related to Draft Cola, both partially offset
by a $0.5 million  increase in the expenses of the propane  segment  principally
due to higher delivery vehicle expenses.

    General and administrative  expenses decreased $4.3 million to $30.7 million
in the three  months  ended March 30,  1997  principally  due to a $4.4  million
decrease reflecting the sale of the Textile Business.

     The facilities  relocation and corporate  restructuring  charge in the 1997
first quarter principally  consists of employee severance costs incurred through
March 30 associated with restructuring the restaurant segment in connection with
the sale of all  company-owned  restaurants (see below) and, to a lesser extent,
costs   associated  with  the  relocation  of  the  Fort   Lauderdale,   Florida
headquarters  of Royal Crown  Company,  Inc.  ("Royal  Crown"),  a  wholly-owned
subsidiary of the Company,  which is being centralized in the White Plains,  New
York headquarters of Mistic Brands Inc. ("Mistic"), a wholly-owned subsidiary of
the Company.  An  additional  charge for  facilities  relocation  and  corporate
restructuring  of  approximately  $5.5 million  relating to additional  employee
severance and related termination costs and employee relocation  associated with
restructuring  the restaurant  segment and additional  costs associated with the
relocation  of  the  Royal  Crown   headquarters  is  expected  to  be  incurred
principally in the second quarter of 1997.

    Interest expense decreased $6.4 million to $15.7 million in the three months
ended March 30, 1997 due to lower average levels of debt  reflecting  repayments
prior to  maturity  of (i) $191.4  million of debt of the  Textile  Business  in
connection with its sale in April 1996 and (ii) $34.7 million  principal  amount
of a 9 1/2%  promissory  note in July  1996 and the full  period  effect  of the
payment prior to maturity of the $36.0 million principal amount of the Company's
11 7/8%  senior  subordinated  debentures  due  February  1,  1998 (the "11 7/8%
Debentures") on February 22, 1996,  partially offset by increased  borrowings at
C.H.  Patrick & Co., Inc.  ("C.H.  Patrick"),  a wholly-owned  subsidiary of the
Company,  under the Patrick  Facility  (see below under  "Liquidity  and Capital
Resources")  entered into in May 1996 ($33.8 million outstanding as of March 30,
1997).

    Other income, net increased $2.9 million to $4.1 million in the three months
ended  March  30,  1997.  Such  increase  principally  resulted  from (i) a $1.8
increase  in  investment  income  (principally   interest)  resulting  from  the
Company's increased portfolio of cash equivalents and short-term  investments as
a result of proceeds in connection  with the sales of (a) 57.3% of the Company's
propane business  principally in July 1996 and (b) the Textile Business in April
1996 and (ii) a $0.5 million increase in net gains on sales of properties.

    The provisions for income taxes represent  annual effective tax rates of 51%
and 60%  estimated as of March 30, 1997 and March 31, 1996,  respectively.  Such
rate is lower for the 1997 quarter  principally  due to the inclusion in pre-tax
income of  non-taxable  minority  interests  in the net  income  of the  propane
business (see below).

    The minority  interests  in net income of  consolidated  subsidiary  of $4.1
million  in the  1997  first  quarter  represent  the  limited  partners'  57.3%
interests  (principally sold in July 1996) in the net income of National Propane
Partners, L.P. (the "Partnership"), a partnership formed in 1996 to acquire, own
and operate the Company's propane business.

    The  extraordinary  charge  in  the  1996  period  results  from  the  early
extinguishment  of the 11 7/8%  Debentures  in February  1996  comprised  of the
writeoff of previously  unamortized  original issue discount of $1.8 million and
deferred financing costs of $0.4 million, both net of income tax benefit of $0.8
million.

LIQUIDITY AND CAPITAL RESOURCES

    Consolidated cash and cash equivalents  (collectively "cash") and short-term
investments decreased $27.1 million during the three months ended March 30, 1997
to $179.0  million  reflecting  a  decrease  in cash of $33.9  million to $120.5
million.  Such  decrease in cash  primarily  reflects cash used by (i) investing
activities  of $28.5  million  and (ii)  financing  activities  of $8.9  million
partially offset by cash provided by operating  activities of $2.2 million.  The
net cash  provided by  operating  activities  principally  reflects (a) non-cash
charges for (i)  depreciation and amortization of $8.4 million and (ii) minority
interests in income of  consolidated  subsidiaries  of $4.1 million and (b) $1.2
million of other  adjustments  to  reconcile  net loss to net cash  provided  by
operating activities,  partially offset by the net loss of $1.2 million and cash
used in changes in operating  assets and liabilities of $10.3 million.  The cash
used in changes in operating assets and liabilities of $10.3 million principally
reflects an increase in  receivables  of $5.0 million and a decrease in accounts
payable  and accrued  expenses  of $5.8  million.  The  increase in  receivables
reflects (i) a seasonal increase at Mistic and (ii) slower  collections at Royal
Crown, both partially offset by a seasonal decrease in the propane business. The
decrease in  accounts  payable and accrued  expenses  principally  reflects  (i)
semi-annual interest payments made during the first quarter of 1997 and (ii) the
decrease in the cost of propane  purchased in March 1997  compared with December
1996 offset by increases  due to (i) the  seasonal  increase in  inventories  at
Mistic and (ii) the timing of  payments  of accruals  other than  interest.  The
Company expects continued  positive cash flows from operations for the remainder
of 1997. The net cash used in investing activities  principally  reflected (i) a
$20.0 million non-refundable deposit made by the Company in the first quarter of
1997 for the  acquisition  of  Snapple  Beverage  Corp.  (see  below),  (ii) net
purchases of short-term  investments of $6.5 million, (iii) capital expenditures
of $2.6 million and (iv) business acquisitions of $0.5 million, partially offset
by $1.5  million  of  proceeds  from sales of  properties.  The net cash used in
financing activities reflects long-term debt repayments of $5.8 million and $3.5
million  of  distributions  paid on the  Common  Units in the  Partnership  (see
below).

    Working capital (current assets less current liabilities) was $168.1 million
at March 30, 1997, reflecting a current ratio (current assets divided by current
liabilities) of 1.7:1.  Such amount  represents a decrease in working capital of
$27.2 million from December 31, 1996  principally  reflecting  the $27.1 million
decrease in cash and short-term investments discussed above.

    On  May 5,  1997  certain  of  the  principal  subsidiaries  comprising  the
Company's  restaurant  segment sold to an affiliate of RTM,  Inc.  ("RTM"),  the
largest franchisee in the Arby's restaurant system, all of the 355 company-owned
restaurants. The sales price consisted of cash and a promissory note (discounted
value)  aggregating  $1.4  million and the  assumption  by RTM of  mortgage  and
equipment notes payable to FFCA Mortgage  Corporation  ("FFCA") of $54.6 million
(the "FFCA Borrowings") and capitalized lease obligations of $14.9 million.  RTM
now operates the 355  restaurants  as a franchisee and will pay royalties to the
Company  at a rate  of 4% of  those  restaurants'  net  sales.  As  part  of the
transaction,  RTM has agreed to build an additional 190 Arby's  restaurants over
the next 14 years pursuant to a development agreement.  This is in addition to a
commitment  RTM  previously  entered  into to build  an  additional  210  Arby's
restaurants.

    As a result of the sale of  company-owned  restaurants to RTM, the Company's
remaining restaurant operations will be exclusively  franchising.  Royalties and
franchise fees should  increase  during the remainder of 1997 as a result of the
aforementioned  royalties  relating to the restaurants  sold to RTM. The Company
believes that, without the restaurant operations,  it will be able to reduce the
operating  costs of the  restaurant  segment and,  together  with  substantially
reduced capital expenditure requirements,  improve the restaurant segment's cash
flows.

    Under the  Company's  various  credit  arrangements  (which are described in
detail in Note 13 to the consolidated financial statements contained in the Form
10-K),  the Company  has  availability  as of March 30,  1997 as follows:  $14.5
million (see below)  available under the $15.0 million  revolving credit portion
of a $50.0  million  revolving  credit  and term  loan  facility  (the  "Patrick
Facility")  maintained  by C.H.  Patrick,  $15.0  million  available for working
capital and general  business  purposes  of the propane  business  under a $55.0
million bank credit facility (the "Propane Bank Credit Facility")  maintained by
National Propane,  L.P. (the "Operating  Partnership"),  a subpartnership of the
Partnership,  exclusive of $35.5 million available for business acquisitions and
capital  expenditures  for growth  and $2.9  million  available  under the $20.0
million  revolving  credit  portion of an $80.0 million  credit  agreement  (the
"Mistic Bank Facility")  maintained by Mistic.  The Patrick Facility was amended
on May 1, 1997 to temporarily  reduce the maximum borrowings under the revolving
credit  portion  to $7.0  million  until  certain  levels of  profitability  are
achieved ($5.5 million available as of May 1, 1997, net of borrowings).

     Under the Company's various debt agreements,  substantially all of Triarc's
and its  subsidiaries'  assets other than cash and  short-term  investments  are
pledged as  security.  In  addition,  obligations  under (i) the $275.0  million
aggregate  principal amount of 9 3/4% senior secured notes due 2000 (the "Senior
Notes") of RC/Arby's Corporation ("RCAC"), a wholly-owned  subsidiary of Triarc,
have been guaranteed by RCAC's wholly-owned subsidiaries, Royal Crown and Arby's
Inc.  ("Arby's"),  (ii) the $125.0  million amount of 8.54% first mortgage notes
due June 30, 2010 of the  Partnership  and the Propane Bank Credit Facility have
been  guaranteed  by  National  Propane  Corporation   ("National  Propane"),  a
wholly-owned  subsidiary of the Company and a general partner of the Partnership
and (iii) the Mistic Bank Facility and the Patrick Facility have been guaranteed
by Triarc. All of the obligations to FFCA, consisting of (i) the FFCA Borrowings
assumed  by RTM and  (ii)  approximately  $3.0  million  of debt  retained  by a
subsidiary of RCAC following the sale of restaurants to RTM, has been guaranteed
by Triarc.  As collateral for such guarantees,  all of the stock of Royal Crown,
Arby's,  Mistic and C.H.  Patrick is pledged as well as  approximately 2% of the
Unsubordinated  General  Partner  Interest  (see  below).  Although the stock of
National  Propane  is not  pledged  in  connection  with any  guarantee  of debt
obligations, it is pledged in connection with the Partnership Loan (see below).

    The Company's debt instruments require aggregate principal payments of $12.0
million during the remainder of 1997.  Such  repayments  consist of $5.0 million
and $1.9 million of term loan repayments  under the Mistic Bank Facility and the
Patrick Facility,  respectively, and $5.1 million of other debt repayments. Such
required  payments do not include any amounts for (i) the revolving  loans under
the Mistic Bank Facility ($7.5 million outstanding at March 30, 1997) which must
be paid down to zero between October 1, 1997 and March 31, 1998.

    Consolidated  capital  expenditures  amounted  to $2.6  million for the 1997
first  quarter.  The  Company  expects  that  capital  expenditures  during  the
remainder of 1997,  exclusive of those of the propane segment,  will approximate
$3.7  million.  These  planned  expenditures  include  expenditures  of (i) $1.6
million in the beverage  segment,  (ii) $1.5 million in the  specialty  dyes and
chemical  business and (iii) $0.5  million in the  restaurant  segment  which is
significantly less than 1996 as a result of the cessation of  restaurant-related
spending  as a result of the sale of all  company-owned  restaurants  to RTM. In
addition, capital expenditures for the remainder of 1997 for the propane segment
for growth capital and maintenance  capital  expenditures  are anticipated to be
$4.6  million.  As of March 30, 1997 there were  approximately  $2.0  million of
outstanding commitments for such capital expenditures.

     As a result of the sale of the company-owned restaurants to RTM and certain
other asset  disposals,  RCAC will be required  to reinvest  approximately  $7.1
million  in  core  business  assets  through  October  1997  by way  of  capital
expenditures (including certain of those above) and/or business acquisitions, in
accordance  with the  indenture  pursuant to which the Senior  Notes were issued
(the "Senior Note Indenture").  In furtherance of the Company's growth strategy,
the Company considers selective business acquisitions,  as appropriate,  to grow
strategically  and explore  other  alternatives  to the extent it has  available
resources to do so. During the 1997 first quarter the Company acquired a propane
distributor  for cash of $0.5 million and an obligation of $0.3 million  subject
to  downward  adjustment.  Further,  in April  1997  the  Company  acquired  two
additional propane distributors for cash of $3.9 million and other consideration
of $0.3 million. More significantly,  on March 27, 1997 Triarc announced that it
had entered  into a  definitive  agreement  to acquire  Snapple  Beverage  Corp.
("Snapple") from The Quaker Oats Company for $300.0 million,  subject to certain
post-closing  adjustments.  The acquisition is expected to be consummated during
the second quarter of 1997, subject to customary closing conditions.  Triarc has
entered into a commitment  letter with third party  lenders to finance a portion
of the purchase price. In connection with such financing it is anticipated  that
the existing Mistic Bank Facility ($67.9 million  outstanding at March 30, 1997)
would be repaid. During the 1997 first quarter,  Triarc deposited into an escrow
account a $20.0 million  non-refundable  advance  toward the purchase  price for
Snapple. Snapple is a producer and seller of premium beverages and had sales for
1996 and the first  quarter of 1997 of  approximately  $550.0  million and $97.0
million, respectively.

    The  Federal  income tax returns of the  Company  have been  examined by the
Internal Revenue Service (the "IRS") for the tax years 1989 through 1992 and the
IRS has issued  notices of proposed  adjustments  increasing  taxable  income by
approximately  $145.0  million,  the tax  effect  of  which  has  not  yet  been
determined.  The Company is contesting the majority of the proposed  adjustments
and, accordingly, the amount of any payments required as a result thereof cannot
presently  be  determined.  However,  management  of the  Company  expects to be
required to make  payments in the latter part of 1997 relating to the portion of
the adjustments that are agreed to.

     Under a program announced in July 1996,  management of the Company has been
authorized  to  repurchase  until July 1997,  up to $20.0 million of its Class A
Common  Stock.  During 1996,  the Company  repurchased  44,300 shares of Class A
Common Stock for an aggregate cost of $0.5 million.  No shares were  repurchased
during the 1997 first quarter. The Company remains authorized to make additional
purchases through June 1997 when and if market conditions warrant.

     As of March 30, 1997 the Company's most  significant  cash  requirement for
the remainder of 1997 is funding for the proposed Snapple  acquisition  which it
expects to meet through a combination of (i) existing cash and cash  equivalents
and  short-term  investments  ($179.0  million at March 30, 1997) and (ii) third
party  financing.  In addition to the Snapple  acquisition,  the Company's  cash
requirements,  exclusive of those of the propane segment and of operations,  for
the  remainder  of 1997  consist  principally  of (i)  capital  expenditures  of
approximately $3.7 million including $1.2 million relating to RCAC, (ii) amounts
required to be reinvested under the Senior Note Indenture for additional capital
expenditures  and/or  acquisitions  through October 1997 of  approximately  $7.1
million net of any capital expenditures  included in the $1.2 million of planned
capital  expenditures above disbursed through October 1997, (iii) debt principal
payments currently  aggregating $12.0 million,  (iv) acquisitions in addition to
Snapple,  (v) payments related to the portion of proposed  adjustments agreed to
from income tax  examinations  and (vi)  treasury  stock  purchases,  if any. In
addition, consolidated cash requirements with respect to the propane segment for
the remainder of 1997 consist principally of (i) quarterly  distributions by the
Partnership  to holders of the Common Units  estimated to be $10.5  million (see
below),   (ii)  capital   expenditures   of  $4.6  million  and  (iii)  business
acquisitions  including  cash of $3.9  million for the two propane  distributors
acquired  in April 1997.  The  Company  anticipates  meeting  such  requirements
through  existing cash and cash  equivalents  and short-term  investments,  cash
flows from operations and  availability  under the Propane Bank Credit Facility,
the Patrick Facility and the Mistic Bank Facility.

    On October 29, 1996, Triarc announced that its Board of Directors approved a
plan  to  offer  up to  approximately  20% of the  shares  of its  beverage  and
restaurant  businesses  (operated through Mistic and RCAC) to the public through
an initial  public  offering and to spin off the remainder of the shares of such
businesses to Triarc stockholders  (collectively,  the "Spinoff  Transactions").
Consummation of the Spinoff Transactions will be subject to, among other things,
receipt of a favorable ruling from the IRS that the Spinoff Transactions will be
tax-free to the Company  and its  stockholders.  The request for the ruling from
the IRS  contains  several  complex  issues and there can be no  assurance  that
Triarc  will  receive  the ruling or that  Triarc  will  consummate  the Spinoff
Transactions.  The Spinoff  Transactions  are not expected to occur prior to the
end of the second quarter of 1997. Triarc is currently  evaluating the impact of
the proposed acquisition of Snapple on the anticipated  structure of the Spinoff
Transactions.

TRIARC

    Triarc is a holding  company whose ability to meet its cash  requirements is
primarily  dependent  upon its cash on hand and short-term  investments  ($141.6
million as of March 30, 1997) and investment  income on its cash equivalents and
short-term  investments and cash flows from its  subsidiaries  including  loans,
distributions and dividends (see limitations below) and reimbursement by certain
subsidiaries  to Triarc in connection  with the providing of certain  management
services  and  payments  under  certain  tax-sharing   agreements  with  certain
subsidiaries.

    Triarc's  principal  subsidiaries,  other  than  CFC  Holdings  Corp.  ("CFC
Holdings"),  the parent of RCAC,  and  National  Propane,  are unable to pay any
dividends or make any loans or advances to Triarc  during the  remainder of 1997
under the terms of the various indentures and credit  arrangements.  While there
are  no  restrictions  applicable  to  National  Propane,  National  Propane  is
dependent upon cash flows from the Partnership to pay dividends. Such cash flows
are principally quarterly distributions from the Partnership on the Subordinated
Units and the Unsubordinated  General Partner Interest (see below).  While there
are no restrictions  applicable to CFC Holdings, CFC Holdings would be dependent
upon cash flows from RCAC to pay dividends  and, as of March 30, 1997,  RCAC was
unable to make any loans or advances to CFC Holdings.

     Triarc's indebtedness to subsidiaries  aggregated $72.7 million as of March
30, 1997.  Such  indebtedness  consists of a loan payable to the  Partnership of
$40.7 million ("the  Partnership  Loan"), a $30.0 million demand note payable to
National  Propane bearing  interest at 13 1/2% payable in cash (the "$30 Million
Note") and a $2.0 million demand note to a subsidiary of RCAC.  The  Partnership
Loan  bears  interest  at 13  1/2%  and  is  due  in  equal  annual  amounts  of
approximately  $5.1 million  commencing 2003 through 2010. While the $30 Million
Note  requires  the  payment of interest in cash,  Triarc  currently  expects to
receive  advances from National  Propane equal to such cash  interest.  Triarc's
intercompany indebtedness requires no principal payments during the remainder of
1997,  assuming  no  demand  is made  under the $30  Million  Note,  and none is
anticipated, or the $2.0 million note payable to a subsidiary of RCAC.

    Triarc's principal cash requirements for the remainder of 1997 are a portion
of the funding  for the  proposed  acquisition  of  Snapple,  general  corporate
expenses,  a $6.2 million capital  contribution  made by Triarc in May 1997 to a
subsidiary  of RCAC in  connection  with the  sale of  restaurants  to RTM,  any
required  advances  to RCAC and  Mistic  (see  below),  payments  related to the
portion of  proposed  adjustments  agreed to from  income tax  examinations  and
interest due on the Partnership Loan. Triarc expects to experience negative cash
flows from  operations for its general  corporate  expenses for the remainder of
1997  since  its  general  corporate  expenses  will  exceed  reimbursements  by
subsidiaries  for  providing  management  services,  its  investment  income and
distributions  from  the  Partnership.  However,  considering  its cash and cash
equivalents and short-term investments, Triarc should be able to meet all of its
cash requirements discussed above for the remainder of 1997.

RCAC

    RCAC's cash  requirements  for the remainder of 1997 consist  principally of
capital  expenditures and business  acquisitions not less than the approximately
$7.1 million required to be reinvested  under the Senior Note Indenture  through
October 1997 and debt  principal  repayments  of $10.5  million  including  $6.5
million of notes to Triarc  repaid in  connection  with the sale of  restaurants
discussed above.  RCAC anticipates  meeting such  requirements  through existing
cash ($16.9 million as of March 30, 1997) and/or cash flows from operations, and
borrowings from Triarc to the extent available.

MISTIC

    As of March 30, 1997, Mistic's principal cash requirements for the remainder
of 1997  consist  principally  of $5.0  million  of term loan  payments.  Mistic
anticipates  meeting such  requirements  through cash flows from  operations and
borrowings from Triarc to the extent available.

THE PARTNERSHIP

     As of March 30, 1997 the  Partnership  is owned 57.3% by outside  investors
who hold 6.3 million of its common units representing  limited partner interests
(the  "Common  Units")  and 42.7% by  National  Propane  who  holds 4.5  million
subordinated units (the "Subordinated Units") and, together with a subsidiary, a
combined   aggregate  4.0%   unsubordinated   general   partner   interest  (the
"Unsubordinated  General Partner Interest") in the Partnership and the Operating
Partnership. As of March 30, 1997, the Partnership's principal cash requirements
for the remainder of 1997 consist of quarterly  distributions  (see below) to be
paid on the Common Units estimated to be $10.5 million, distributions to be paid
on the  Subordinated  Units  and the  Unsubordinated  General  Partner  Interest
estimated  to be  $7.9  million,  capital  expenditures  of  approximately  $4.6
million,  (including  $3.0 million for  maintenance and $1.6 million for growth)
and funding for acquisitions  including cash of $3.9 million for the two propane
distributors  acquired  in April 1997.  cash of $3.9  million.  The  Partnership
expects  to meet  such  requirements  through  a  combination  of cash  and cash
equivalents  on hand  ($7.0  million  as of March 30,  1997),  cash  flows  from
operations,  including interest income on the Partnership Loan, and availability
under the Propane Bank Credit  Facility.  The  Partnership  must make  quarterly
distributions  of its cash  balances  in  excess  of  reserve  requirements,  as
defined,  to  holders  of the  Common  Units,  the  Subordinated  Units  and the
Unsubordinated  General  Partner  Interest  within 45 days after the end of each
fiscal quarter. Accordingly,  positive cash flows will generally be used to make
such distributions.  On April 28, 1997 the Partnership  announced it would pay a
quarterly distribution for the quarter ended March 31, 1997 of $0.525 per Common
and  Subordinated  Unit  to  unitholders  of  record  on  May  1,  1997  with  a
proportionate  amount for the  Unsubordinated  General Partner  Interest,  or an
aggregate of $6.1 million,  including $2.6 million  payable to National  Propane
related  to the  Subordinated  Units  and  the  Unsubordinated  General  Partner
Interest.

C.H. PATRICK

     As of March 30, 1997, C.H.  Patrick's  principal cash  requirements for the
remainder of 1997 consist  principally of principal payments under the term loan
portion of the Patrick Facility of $1.9 million and capital expenditures of $2.3
million.  C.H. Patrick anticipates meeting such requirements  through cash flows
from  operations.  Should C.H. Patrick need to supplement its cash flows, it has
availability  under the revolving  credit portion of the Patrick Facility which,
as previously discussed, has been reduced to $5.5 million as of May 1, 1997.

LEGAL AND ENVIRONMENTAL MATTERS

    In July 1993 APL Corporation ("APL"),  which was affiliated with the Company
until an April 1993 change in  control,  became a debtor in a  proceeding  under
Chapter 11 of the Federal  Bankruptcy Code (the "APL  Proceeding").  In February
1994 the official committee of unsecured creditors of APL filed a complaint (the
"APL  Litigation")  against  the  Company  and  certain  companies  formerly  or
presently  affiliated with Victor Posner,  the former Chief Executive Officer of
the Company ("Posner"),  or with the Company,  alleging causes of action arising
from various transactions  allegedly caused by the named former affiliates.  The
Chapter 11 trustee of APL was subsequently  added as a plaintiff.  The complaint
asserts  various  claims and seeks an  undetermined  amount of damages  from the
Company, as well as certain other relief. In April 1994 the Company responded to
the  complaint  by filing an answer  and  proposed  counterclaims  and  set-offs
denying the material  allegations  in the complaint and asserting  counterclaims
and  set-offs  against  APL. In June 1995 the  bankruptcy  court  confirmed  the
plaintiffs' plan of reorganization  (the "APL Plan") in the APL Proceeding.  The
APL Plan provides,  among other things,  that  affiliates of Posner (the "Posner
Entities")  will own all of the common stock of APL and are authorized to object
to  claims  made in the APL  Proceeding.  The APL  Plan  also  provides  for the
dismissal of the APL Litigation.  Previously, in January 1995 Triarc received an
indemnification  pursuant to a settlement  agreement entered into by the Company
and the Posner Entities on January 9, 1995 relating to, among other things,  the
APL Litigation.  The Posner  Entities have filed motions  asserting that the APL
Plan does not require the dismissal of the APL Litigation.  In November 1995 the
bankruptcy  court  denied the  motions  and in March  1996 the court  denied the
Posner  Entities' motion for  reconsideration.  Posner and APL have appealed and
their appeal is pending.

    In 1987 TXL Corp.  ("TXL"),  a wholly-owned  subsidiary of the Company,  was
notified by the South Carolina  Department of Health and  Environmental  Control
("DHEC") that DHEC discovered  certain  contamination  of Langley Pond ("Langley
Pond") near  Graniteville,  South Carolina and DHEC asserted that TXL may be one
of the parties responsible for such contamination. In 1990 and 1991 TXL provided
reports to DHEC summarizing its required study and  investigation of the alleged
pollution and its sources which  concluded  that pond  sediments  should be left
undisturbed  and in place and that other less passive  remediation  alternatives
either  provided  no  significant  additional  benefits or  themselves  involved
adverse   effects.   In  March  1994  DHEC   appeared  to  conclude  that  while
environmental monitoring at Langley Pond should be continued, based on currently
available  information,  the most  reasonable  alternative  is to leave the pond
sediments  undisturbed  and in place. In April 1995 TXL, at the request of DHEC,
submitted a proposal concerning periodic monitoring of sediment  dispositions in
the pond.  In February  1996 TXL  responded  to a DHEC  request  for  additional
information on such proposal. TXL is unable to predict at this time what further
actions,  if any,  may be required in  connection  with Langley Pond or what the
cost  thereof  may be. In  addition,  TXL owned a nine  acre  property  in Aiken
County, South Carolina (the "Vaucluse  Landfill"),  which was used as a landfill
from  approximately  1950 to 1973. The Vaucluse Landfill was operated jointly by
TXL and  Aiken  County  and may  have  received  municipal  waste  and  possibly
industrial  waste from TXL as well as sources  other than TXL. The United States
Environmental Protection Agency conducted an Expanded Site Inspection in January
1994 and in response  thereto DHEC indicated its desire to have an investigation
of the Vaucluse Landfill. In April 1995 TXL submitted a conceptual investigation
approach to DHEC.  Subsequently,  the Company  responded  to an August 1995 DHEC
request  that TXL enter into a consent  agreement  to  conduct an  investigation
indicating  that  a  consent   agreement  is  inappropriate   considering  TXL's
demonstrated  willingness  to  cooperate  with DHEC  requests  and asked DHEC to
approve  TXL's April 1995  conceptual  investigation  approach.  The cost of the
study  proposed by TXL is  estimated  to be between  $125.0  thousand and $150.0
thousand.  Since an investigation has not yet commenced, TXL is currently unable
to estimate the cost, if any, to remediate  the  landfill.  Such cost could vary
based on the actual  parameters of the study. In connection with the sale of the
Textile Business (see above),  the Company agreed to indemnify the purchaser for
certain costs, if any,  incurred in connection  with the foregoing  matters that
are in excess of specified reserves, subject to certain limitations.

     As a result of certain  environmental  audits in 1991,  Southeastern Public
Service Company  ("SEPSCO"),  a wholly-owned  subsidiary of the Company,  became
aware of possible  contamination  by hydrocarbons and metals at certain sites of
SEPSCO's ice and cold storage  operations of the refrigeration  business and has
filed appropriate notifications with state environmental authorities and in 1994
completed  a study of  remediation  at such sites.  SEPSCO has  removed  certain
underground  storage and other tanks at certain  facilities of its refrigeration
operations and has engaged in certain remediation in connection therewith.  Such
removal and environmental  remediation involved a variety of remediation actions
at  various  facilities  of SEPSCO  located in a number of  jurisdictions.  Such
remediation  varied  from  site to  site,  ranging  from  testing  of  soil  and
groundwater for  contamination,  development of remediation plans and removal in
some  instances  of certain  contaminated  soils.  Remediation  is  required  at
thirteen  sites  which  were  sold  to or  leased  by the  purchaser  of the ice
operations. Remediation has been completed on five of these sites and is ongoing
at  eight  others.  Such  remediation  is  being  made in  conjunction  with the
purchaser  who has  satisfied  its  obligation to pay up to $1.0 million of such
remediation  costs.  Remediation  is also  required at seven cold storage  sites
which were sold to the purchaser of the cold storage operations. Remediation has
been  completed at one site and is ongoing at three other sites.  Remediation is
expected  to  commence  on the  remaining  three  sites in 1997 and  1998.  Such
remediation is being made in  conjunction  with the purchaser who is responsible
for the first  $1.25  million of such  costs.  In  addition,  there are  fifteen
additional  inactive  properties  of the  former  refrigeration  business  where
remediation  has been completed or is ongoing and which have either been sold or
are  held  for  sale  separate  from  the  sales  of the  ice and  cold  storage
operations.  Of these,  ten have been  remediated  through  March 30, 1997 at an
aggregate  cost  of  $1.0  million.   In  addition,   during  the  environmental
remediation  efforts on idle properties,  SEPSCO became aware that plants on two
of the fifteen sites may require demolition in the future.

    In May 1994 National (the entity  representative  of both the  operations of
the National Propane and the Partnership) was informed of coal tar contamination
which was discovered at one of its properties in Wisconsin.  National  purchased
the property from a company (the "Successor")  which had purchased the assets of
a utility which had previously  owned the property.  National  believes that the
contamination  occurred  during the use of the  property as a coal  gasification
plant by such  utility.  In order to assess the extent of the problem,  National
engaged  environmental  consultants  in 1994.  As of March 1,  1997,  National's
environmental consultants have begun but not completed their testing. Based upon
the new information  compiled to date which is not yet complete,  it appears the
likely remedy will involve  treatment of groundwater  and treatment of the soil,
installation of a soil cap and, if necessary, excavation, treatment and disposal
of contaminated soil. As a result, the environmental  consultants' current range
of  estimated  costs for  remediation  is from  $0.8  million  to $1.6  million.
National  will have to agree  upon the final  plan with the state of  Wisconsin.
Since receiving notice of the contamination, National has engaged in discussions
of a general nature  concerning  remediation with the state of Wisconsin.  These
discussions  are ongoing and there is no indication as yet of the time frame for
a decision by the state of Wisconsin or the method of remediation.  Accordingly,
the precise  remediation method to be used is unknown.  Based on the preliminary
results of the ongoing investigation, there is a potential that the contaminants
may extend to locations downgradient from the original site. If it is ultimately
confirmed that the  contaminant  plume extends under such properties and if such
plume is  attributable to  contaminants  emanating from the Wisconsin  property,
there is the potential for future third-party  claims.  National is also engaged
in ongoing discussions of a general nature with the Successor. The Successor has
denied any liability for the costs of remediation  of the Wisconsin  property or
of satisfying any related claims. However,  National, if found liable for any of
such  costs,  would  still  attempt  to recover  such costs from the  Successor.
National has notified its insurance  carriers of the  contamination,  the likely
incurrence  of costs to undertake  remediation  and the  possibility  of related
claims.  Pursuant to a lease related to the Wisconsin facility, the ownership of
which was not  transferred  to the Operating  Partnership  at the closing of the
Partnership's  July 1996 initial public offering,  the Partnership has agreed to
be liable for any costs of remediation  in excess of amounts  recovered from the
Successor or from insurance. Since the remediation method to be used is unknown,
no amount within the cost ranges provided by the  environmental  consultants can
be determined to be a better estimate.

    In 1993 Royal Crown became aware of possible contamination from hydrocarbons
in  groundwater  at two  abandoned  bottling  facilities.  Tests have  confirmed
hydrocarbons  in the  groundwater  at  both of the  sites  and  remediation  has
commenced.   Management   estimates  that  total   remediation   costs  will  be
approximately  $0.7 million,  with  approximately $225 thousand to $260 thousand
expected  to be  reimbursed  by  the  State  of  Texas  Petroleum  Storage  Tank
Remediation  Fund at one of the two  sites,  of  which  $0.5  million  has  been
expended to date.

     In 1994 Chesapeake  Insurance Company Limited ("Chesapeake  Insurance"),  a
wholly-owned  subsidiary of the Company, and SEPSCO invested  approximately $5.1
million  in  a  joint   venture  with  Prime  Capital   Corporation   ("Prime").
Subsequently  in  1994,  SEPSCO  and  Chesapeake   Insurance   terminated  their
investments in such joint venture.  In March 1995 three creditors of Prime filed
an involuntary  bankruptcy  petition under the Federal  bankruptcy  code against
Prime. In November 1996 the bankruptcy trustee appointed in the Prime bankruptcy
case  made a demand  on  Chesapeake  Insurance  and  SEPSCO  for  return  of the
approximate  $5.3  million.  In January 1997 the  bankruptcy  trustee  commenced
avoidance actions against Chesapeake  Insurance and SEPSCO seeking the return of
the  approximate  $5.3 million  allegedly  received by Chesapeake  Insurance and
SEPSCO during 1994 and alleging such  payments from Prime were  preferential  or
constituted  fraudulent  transfers.  The  Company  believes,  based on advice of
counsel, that it has meritorious defenses to these claims and that discovery may
reveal  additional  defenses  and  intends to  vigorously  contest  the  claims.
However,  it is possible that the trustee will be  successful in recovering  the
payments.  The maximum amount of SEPSCO's and Chesapeake  Insurance's  aggregate
liability is the approximate $5.3 million plus interest;  however, to the extent
SEPSCO or  Chesapeake  Insurance  return to Prime any  amount of the  challenged
payments,  they will be entitled to an unsecured  claim for such amount.  SEPSCO
and  Chesapeake  Insurance  filed  answers to the  complaints on March 14, 1997.
Discovery  has commenced and the court has adjourned the trial date from May 27,
1997 to July 28, 1997.

     On February 19, 1996, Arby's  Restaurantes S.A. de C.V. ("AR"),  the master
franchisee of Arby's in Mexico, commenced an action in the civil court of Mexico
against Arby's for breach of contract.  AR alleged that a non-binding  letter of
intent  dated  November  9, 1994  between  AR and Arby's  constituted  a binding
contract  pursuant to which Arby's had obligated itself to repurchase the master
franchise  rights from AR for $2.85  million.  AR also  alleged  that Arby's had
breached a master development  agreement between AR and Arby's.  Arby's promptly
commenced  an  arbitration   proceeding  since  the  franchise  and  development
agreements  each  provided  that  all  disputes  arising  thereunder  were to be
resolved by  arbitration.  Arby's is seeking a declaration in the arbitration to
the effect that the November 9, 1994 letter of intent was not a binding contract
and,  therefore,  AR has no  valid  breach  of  contract  claim,  as  well  as a
declaration  that  the  master  development  agreement  has  been  automatically
terminated  as  a  result  of  AR's   commencement  of  suspension  of  payments
proceedings  in February 1995. In the civil court  proceeding,  the court denied
Arby's  motion  to  suspend  such   proceedings   pending  the  results  of  the
arbitration,  and Arby's has appealed  that  ruling.  In the  arbitration,  some
evidence  has been  taken  but  proceedings  have  been  suspended  by the court
handling the  suspension of payments  proceedings.  In May 1997, AR commenced an
action  against  Arby's in the United  States  District  Court for the  Southern
District  of  Florida  alleging  that  (i)  Arby's  had  engaged  in  fraudulent
negotiations with AR in 1994-1995,  with the purpose of weakening AR's financial
condition in order to force AR to sell the master franchise rights for Mexico to
Arby's  cheaply  and (ii)  Arby's  had  tortiously  interfered  with an  alleged
business opportunity that AR had with a third party. Arby's believes that it had
good cause to terminate its master  agreement and franchise  agreement  with AR.
Arby's is  vigorously  contesting  AR's claims and  believes it has  meritorious
defenses to such claims.

    The  Company  has  accruals  for  all  of  the  above  matters   aggregating
approximately $3.8 million.  Based on currently available  information and given
(i) DHEC's apparent  conclusion in 1994 with respect to the Langley Pond matter,
(ii) the  indemnification  limitations  with  respect to the SEPSCO cold storage
operations,   Langley  Pond  and  the   Vaucluse   Landfill,   (iii)   potential
reimbursements  by other  parties  as  discussed  above  and (iv) the  Company's
aggregate  reserves for such legal and environmental  matters,  the Company does
not believe that the legal and environmental  matters referred to above, as well
as  ordinary  routine  litigation  incidental  to its  businesses,  will  have a
material adverse effect on its  consolidated  results of operations or financial
position.

RECENTLY ISSUED ACCOUNTING PRONOUNCEMENTS

    In February 1997 the Financial  Accounting  Standards Board issued Statement
of Financial  Accounting  Standards  No. 128 ("SFAS 128")  "Earnings Per Share".
SFAS 128 replaces the  presentation of primary earnings per share ("EPS") with a
presentation  of basic EPS, which excludes  dilution and is computed by dividing
income by the weighted  average number of common shares  outstanding  during the
period.  SFAS 128 also  requires  the  presentation  of  diluted  EPS,  which is
computed  similarly  to  fully  diluted  EPS  pursuant  to  existing  accounting
requirements.  SFAS 128 is effective  for the Company's  fourth  quarter of 1997
and,  once  effective,  requires  restatement  of  all  prior  period  EPS  data
presented.  The  application  of the  provisions  of SFAS 128 would  have had no
effect on the reported income (loss) per share for the three-month periods ended
(i) March 30, 1997 since the Company had a net loss or (ii) March 31, 1996 since
common stock equivalents had no effect.

<PAGE>


                       TRIARC COMPANIES, INC. AND SUBSIDIARIES


PART II.  OTHER INFORMATION

    Certain  statements in this Quarterly Report on Form 10-Q (this "Form 10-Q")
that are not historical facts constitute "forward-looking statements" within the
meaning of the Private  Securities  Litigation  Reform Act of 1995 (the  "Reform
Act"). Such  forward-looking  statements involve risks,  uncertainties and other
factors  which may cause the actual  results,  performance  or  achievements  of
Triarc  Companies,  Inc.  ("Triarc")  and  its  subsidiaries  to  be  materially
different  from any  future  results,  performance  or  achievements  express or
implied by such  forward-looking  statements.  Such factors include, but are not
limited  to,  the   following:   general   economic  and  business   conditions;
competition; success of operating initiatives;  development and operating costs;
advertising and promotional efforts;  brand awareness;  the existence or absence
of adverse publicity;  acceptance of new product  offerings;  changing trends in
customer tastes; the success of multi-branding;  changes in business strategy or
development plans; quality of management;  availability, terms and deployment of
capital; business abilities and judgment of personnel; availability of qualified
personnel;  Triarc not receiving from the Internal  Revenue  Service a favorable
ruling  that the  spinoff  referred to herein will be tax-free to Triarc and its
stockholders or the failure to satisfy other customary conditions to closing for
transactions of the type referred to herein;  labor and employee  benefit costs;
availability  and cost of raw materials and supplies;  changes in, or failure to
comply with,  government  regulations;  regional weather conditions;  changes in
wholesale propane prices;  trends in and strength of the textile  industry;  the
costs and other effects of legal and administrative proceedings; and other risks
and  uncertainties  detailed in Triarc's Annual Report on Form 10-K for the year
ended  December  31,  1996  (the  "10-K"),  National  Propane  Partners,  L.P.'s
registration  statement on Form S-1 and Triarc's,  RC/Arby's  Corporation's  and
National  Propane  Partners,  L.P.'s other current and periodic filings with the
Securities and Exchange  Commission.  Triarc will not undertake and specifically
declines any  obligation to publicly  release the result of any revisions  which
may be made to any forward-looking statements to reflect events or circumstances
after the date of such statements or to reflect the occurrence of anticipated or
unanticipated events.

ITEM 1.  LEGAL PROCEEDINGS

     As reported in the 10-K, on February 19, 1996,  Arby's  Restaurants S.A. de
C.V. ("AR"),  the master franchisee of Arby's in Mexico,  commenced an action in
the civil court of Mexico against Arby's for breach of contract. Arby's promptly
commenced an arbitration  proceeding on the ground that the relevant  agreements
each  provided  that all  disputes  arising  thereunder  were to be  resolved by
arbitration.  In May 1997, AR commenced an action  against  Arby's in the United
States  District  Court for the Southern  District of Florida  alleging that (i)
Arby's had engaged in fraudulent  negotiations  with AR in  1994-1995,  with the
purpose of weakening AR's  financial  condition in order to force AR to sell the
master  franchise  rights  for  Mexico to Arby's  cheaply  and (ii)  Arby's  had
tortiously  interfered with an alleged  business  opportunity that AR had with a
third party.  Arby's  believes  that it had good cause to  terminate  its master
agreement and  franchise  agreement  with AR.  Arby's is contesting  AR's claims
vigorously and believes that it has meritorious defenses to AR's various claims.

    As reported in the 10-K,  on June 27,  1996,  three  former  court-appointed
directors of Triarc commenced an action against Nelson Peltz,  Victor Posner and
Steven Posner in the United States  District Court for the Northern  District of
Ohio seeking an order returning the plaintiffs to Triarc's Board of Directors, a
declaration  that the  defendants  bear  continuing  obligations to refrain from
certain financial transactions under a February 9, 1993 undertaking given by DWG
Acquisition  Group,  L.P.,  and a  declaration  that Mr.  Peltz  must  honor all
provisions of the undertaking. On May 1, 1997, the court transferred the case to
the  Southern  District  of New York as a related  matter to a pending  New York
action  brought  by  the  Company  against  the  three  former   court-appointed
directors. (The New York action is described in the 10-K.).

     As reported in the 10-K, in January 1997 the bankruptcy  trustee  appointed
in  the  case  of  Prime  Capital  Corporation   ("Prime")  (formerly  known  as
Intercapital Funding Resources, Inc.) commenced avoidance actions against SEPSCO
and Chesapeake  Insurance (as well as actions against certain current and former
officers of Triarc or their  spouses with respect to payments  made  directly to
them),  claiming  certain  payments  to  them  were  preferences  or  fraudulent
transfers.  (SEPSCO and  Chesapeake  Insurance had entered into  separate  joint
ventures  with Prime,  and the  payments at issue were made in  connection  with
termination of the investments in such joint ventures.)  Triarc believes,  based
on advice of counsel,  that SEPSCO and  Chesapeake  Insurance  have  meritorious
defenses  to the  trustee's  claims and that  discovery  may  reveal  additional
defenses.  Accordingly,  SEPSCO and  Chesapeake  Insurance  intend to vigorously
contest the claims  asserted by the trustee.  However,  it is possible  that the
trustee may be  successful in recovering  the  payments.  SEPSCO and  Chesapeake
Insurance  filed  answers to the  complaints  on March 14, 1997.  Discovery  has
commenced  and the court has  adjourned the trial date from May 27, 1997 to July
28, 1997.


<PAGE>

ITEM 5.   OTHER INFORMATION

    On May 5, 1997, Arby's Restaurant Development Corporation, Arby's Restaurant
Holding Company,  and Arby's  Restaurant  Operations  Company,  each an indirect
wholly owned subsidiary of Triarc (collectively,  "Sellers"), completed the sale
to RTM  Partners,  Inc.  ("Holdco"),  an  affiliate  of RTM,  Inc.,  the largest
franchisee  in the  Arby's  system,  of all of  the  stock  of two  corporations
("Newco") owning all of the Sellers' 355 company-owned  Arby's restaurants.  The
purchase  price was  approximately  $71  million,  consisting  primarily  of the
assumption of approximately $69 million in mortgage indebtedness and capitalized
lease obligations.

    In connection with the transaction, the Sellers received options to purchase
from Holdco up to an aggregate of 20% of the common stock of Newco.  RTM, Holdco
and certain  affiliated  entities  also entered into a guarantee in favor of the
Sellers and Triarc guaranteeing payment of, among other things, the assumed debt
obligations.  In  addition,  Newco  agreed  to build an  additional  190  Arby's
restaurants over the next 14 years pursuant to a development agreement.

ITEM 6.   EXHIBITS AND REPORTS ON FORM 8-K

    (a)   Exhibits

       2.1   - Stock Purchase  Agreement  dated as of March 27, 1997 between The
             Quaker Oats Company and Triarc, incorporated herein by reference to
             Exhibit 2.1 to Triarc's  Current Report on Form 8-K dated March 31,
             1997 (SEC File No. 1-2207).

       3.1   - By-laws of Triarc, as currently in effect, incorporated herein by
             reference  to Exhibit  3.1 to Triarc's  Current  Report on Form 8-K
             dated March 31, 1997 (SEC File No. 1-2207).
 .
       4.1  -Second Consent, Waiver and Amendment dated January 14, 1997 among
             National  Propane,  L.P. and each of the Purchasers  under the Note
             Purchase  Agreement  dated  as of  June  26,  1996  among  National
             Propane, L.P. and each of the Purchasers  thereunder,  incorporated
             herein by  reference to Exhibit 4.2 to Triarc's  Current  Report on
             Form 8-K dated March 31, 1997 (SEC File No. 1-2207).

       10.1 -Triarc's 1993 Equity  Participation  Plan, as currently in effect,
             incorporated  herein  by  reference  to  Exhibit  10.1 to  Triarc's
             Current  Report  on Form 8-K  dated  March  31,  1997 (SEC File No.
             1-2207).
 .
       10.2 -Form of  Non-Incentive  Stock Option Agreement under Triarc's 1993
             Equity  Participation  Plan,  incorporated  herein by  reference to
             Exhibit 10.2 to Triarc's Current Report on Form 8-K dated March 31,
             1997 (SEC File No. 1-2207).
 .
       10.3 -Stock  Purchase  Agreement  dated  February 13, 1997 among Arby's,
             Inc.   ("Arby's"),   Arby's  Restaurant   Development   Corporation
             ("ARDC"),   Arby's  Restaurant  Holding  Company  ("ARHC"),  Arby's
             Restaurant  Operations Company ("AROC"),  RTM, Inc. ("RTM") and RTM
             Partners,  Inc.  ("Holdco")  incorporated  herein by  reference  to
             Exhibit 10.1 to the Current  Report on Form 8-K dated  February 13,
             1997 filed by RC/Arby's  Corporation  (SEC File No.  0-20286)  (the
             "RCAC 8-K").

       10.4 -Form of Option  granted by Holdco in favor of ARDC,  ARHC and AROC
             is  incorporated  herein by  reference  to Exhibit 10.2 to the RCAC
             8-K.

       10.5 -Form of Guaranty by RTM, Holdco, RTM Management Co.
             LLC and Triarc Restaurants Disposition 1, Inc. ("Newco") in
             favor of Arby's, ARDC, ARHC, AROC and the Registrant is
             incorporated herein by reference to Exhibit 10.3 to the RCAC 8-K.

       10.6 -Form  of  Development   Agreement  between  Arby's  and  Newco  is
             incorporated herein by reference to Exhibit 10.4 to the RCAC 8-K.

       27.1 -Financial  Data  Schedule for the fiscal  quarter  ended March 30,
             1997,  submitted  to the  Securities  and  Exchange  Commission  in
             electronic format.

(b)    Reports on Form 8-K

             The Registrant  filed a report on Form 8-K on January 10, 1997 with
       respect  to  certain   information   regarding  the  Registrant  and  its
       subsidiaries in connection with the inclusion of such  information in the
       registration  statement  on Form S-1 that was filed by  National  Propane
       Partners,  L.P.,  a Delaware  limited  partnership,  with  respect to its
       offering of limited partner interests.  National Propane  Corporation,  a
       subsidiary of the  Registrant,  is the managing  general  partner of such
       limited partnership.

             The Registrant filed a report on Form 8-K on February 21, 1997 with
       respect to certain  subsidiaries of the Registrant  entering into a stock
       purchase  agreement  with RTM,  Inc. and RTM  Partners,  Inc.  ("Holdco")
       pursuant to which Holdco would acquire all the stock of two  subsidiaries
       of  the  Registrant  owning  all  355  Arby's  restaurants  owned  by the
       Registrants and its subsidiaries.

             The  Registrant  filed a report on Form 8-K on March 31,  1997 with
       respect to the Registrant entering into a definitive agreement to acquire
       Snapple  Beverage Corp.  from The Quaker Oats Company for $300 million in
       cash,  subject to certain  post-closing  adjustments.  Such  report  also
       included  certain  agreements and documents  entered into by or otherwise
       relating to the Registrant and its subsidiaries.

<PAGE>


                       TRIARC COMPANIES, INC. AND SUBSIDIARIES




                                    Exhibit Index
                                    -------------

       Exhibit
          No.                        Description                               

       (a)   Exhibits

       2.1   - Stock Purchase  Agreement  dated as of March 27, 1997 between The
             Quaker Oats Company and Triarc, incorporated herein by reference to
             Exhibit 2.1 to Triarc's  Current Report on Form 8-K dated March 31,
             1997 (SEC File No. 1-2207).

       3.1   - By-laws of Triarc, as currently in effect, incorporated herein by
             reference  to Exhibit  3.1 to Triarc's  Current  Report on Form 8-K
             dated March 31, 1997 (SEC File No. 1-2207).
 .
       4.1  -Second Consent, Waiver and Amendment dated January 14, 1997 among
             National  Propane,  L.P. and each of the Purchasers  under the Note
             Purchase  Agreement  dated  as of  June  26,  1996  among  National
             Propane, L.P. and each of the Purchasers  thereunder,  incorporated
             herein by  reference to Exhibit 4.2 to Triarc's  Current  Report on
             Form 8-K dated March 31, 1997 (SEC File No. 1-2207).

       10.1 -Triarc's 1993 Equity  Participation  Plan, as currently in effect,
             incorporated  herein  by  reference  to  Exhibit  10.1 to  Triarc's
             Current  Report  on Form 8-K  dated  March  31,  1997 (SEC File No.
             1-2207).
 .
       10.2 -Form of  Non-Incentive  Stock Option Agreement under Triarc's 1993
             Equity  Participation  Plan,  incorporated  herein by  reference to
             Exhibit 10.2 to Triarc's Current Report on Form 8-K dated March 31,
             1997 (SEC File No. 1-2207).
 .
       10.3 -Stock  Purchase  Agreement  dated  February 13, 1997 among Arby's,
             Inc.   ("Arby's"),   Arby's  Restaurant   Development   Corporation
             ("ARDC"),   Arby's  Restaurant  Holding  Company  ("ARHC"),  Arby's
             Restaurant  Operations Company ("AROC"),  RTM, Inc. ("RTM") and RTM
             Partners,  Inc.  ("Holdco")  incorporated  herein by  reference  to
             Exhibit 10.1 to the Current  Report on Form 8-K dated  February 13,
             1997 filed by RC/Arby's  Corporation  (SEC File No.  0-20286)  (the
             "RCAC 8-K").

       10.4 -Form of Option  granted by Holdco in favor of ARDC,  ARHC and AROC
             is  incorporated  herein by  reference  to Exhibit 10.2 to the RCAC
             8-K.

       10.5 -Form of Guaranty by RTM, Holdco, RTM Management Co.
             LLC and Triarc Restaurants Disposition 1, Inc. ("Newco") in
             favor of Arby's, ARDC, ARHC, AROC and the Registrant is
             incorporated herein by reference to Exhibit 10.3 to the RCAC 8-K.

       10.6 -Form  of  Development   Agreement  between  Arby's  and  Newco  is
             incorporated herein by reference to Exhibit 10.4 to the RCAC 8-K.

       27.1 -Financial  Data  Schedule for the fiscal  quarter  ended March 30,
             1997,  submitted  to the  Securities  and  Exchange  Commission  in
             electronic format.


<PAGE>


                       TRIARC COMPANIES, INC. AND SUBSIDIARIES



                                     SIGNATURES



Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.


                               TRIARC COMPANIES, INC.
                                    (Registrant)




Date:  May 14, 1997                     By: /S/ JOHN L. BARNES, JR.
                                        ---------------------------
                                        John L. Barnes, Jr.
                                        Senior Vice President and
                                        Chief Financial Officer
                                        (On behalf of the Company)



                                        By: /S/ FRED H. SCHAEFER
                                        ---------------------------
                                        Fred H. Schaefer
                                        Vice President and
                                        Chief Accounting Officer
                                        (Principal accounting officer)




<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>                      
     THIS SCHEDULE  CONTAINS SUMMARY  FINANCIAL  INFORMATION  EXTRACTED FROM THE
     CONDENSED  CONSOLIDATED  FINANCIAL  STATEMENTS INCLUDED IN THE ACCOMPANYING
     FROM 10-Q OF TRIARC COMPANIES,  INC. FOR THE THREE-MONTH PERIOD ENDED MARCH
     30, 1997 AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FORM 10-Q.
</LEGEND>
<CIK>                         0000030697
<NAME>                        TRIARC COMPANIES, INC.
<MULTIPLIER>                                   1,000
       
<S>                             <C>
<PERIOD-TYPE>                   3-Mos
<FISCAL-YEAR-END>                              DEC-28-1997
<PERIOD-START>                                 JAN-01-1997
<PERIOD-END>                                   MAR-30-1997
<CASH>                                         120,516
<SECURITIES>                                    58,460
<RECEIVABLES>                                   85,088
<ALLOWANCES>                                         0
<INVENTORY>                                     55,914
<CURRENT-ASSETS>                               422,194
<PP&E>                                         215,444
<DEPRECIATION>                                 109,449
<TOTAL-ASSETS>                                 844,557
<CURRENT-LIABILITIES>                          254,117
<BONDS>                                        487,612
                                0
                                          0
<COMMON>                                         3,398
<OTHER-SE>                                       2,370
<TOTAL-LIABILITY-AND-EQUITY>                   844,557
<SALES>                                        192,086
<TOTAL-REVENUES>                               205,401
<CGS>                                          125,883
<TOTAL-COSTS>                                  125,883
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                   666
<INTEREST-EXPENSE>                              15,702
<INCOME-PRETAX>                                  5,985
<INCOME-TAX>                                    (3,052)
<INCOME-CONTINUING>                             (1,177)
<DISCONTINUED>                                       0 
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    (1,177)
<EPS-PRIMARY>                                    (0.04)
<EPS-DILUTED>                                        0
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission