TRIARC COMPANIES INC
10-Q, 1998-11-12
BEVERAGES
Previous: TRIARC COMPANIES INC, 8-K, 1998-11-12
Next: EARTH SCIENCES INC, 10QSB, 1998-11-12



- --------------------------------------------------------------------------------





                                UNITED STATES
                     SECURITIES AND EXCHANGE COMMISSION
                           WASHINGTON, D.C.  20549


                                  FORM 10-Q


(X)  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE
     ACT OF 1934

For the quarterly period ended September 27, 1998

                                       OR

(   )     TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES 
          EXCHANGE ACT OF 1934

For the transition period from ____________________ to_________________

Commission file number: 1-2207

                              TRIARC COMPANIES, INC.
                              ----------------------
              (Exact name of registrant as specified in its charter)


                 Delaware                            38-0471180
                 --------                            ----------
      (State or other jurisdiction of              (I.R.S. Employer
       incorporation or organization)             Identification No.)


       280 Park Avenue, New York, New York               10017
       -----------------------------------               -----
     (Address of principal executive offices)         (Zip Code)

                                (212) 451-3000
                                ---------------
             (Registrant's telephone number, including area code)


             (Former name, former address and former fiscal year,
                         if changed since last report)


             Indicate  by check mark  whether the  registrant  (1) has filed all
reports  required to be filed by Section 13 or 15(d) of the Securities  Exchange
Act of 1934 during the preceding 12 months (or for such shorter  period that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days.

                                                           Yes (X)     No (  )

             There were  23,242,255  shares of the  registrant's  Class A Common
Stock and 5,997,622 shares of the registrant's  Class B Common Stock outstanding
as of October 30, 1998.

- --------------------------------------------------------------------------------

<PAGE>

PART I.  FINANCIAL INFORMATION
Item 1.  Financial Statements.
<TABLE>
<CAPTION>

                                         TRIARC COMPANIES, INC. AND SUBSIDIARIES
                                          CONDENSED CONSOLIDATED BALANCE SHEETS

                                                                           DECEMBER 28,       SEPTEMBER 27,
                                                                             1997 (A)             1998
                                                                             --------             ----
                                                                                  (IN THOUSANDS)
                                                                                    (UNAUDITED)
                                  ASSETS
<S>                                                                      <C>                  <C> 
Current assets:
    Cash and cash equivalents............................................$    129,480         $    164,041
    Short-term investments...............................................      46,165               86,844
    Receivables, net.....................................................      77,882               96,645
    Inventories..........................................................      57,394               71,340
    Deferred income tax benefit .........................................      38,120               40,447
    Prepaid expenses and other current assets ...........................       6,718                4,669
                                                                         ------------         ------------
      Total current assets...............................................     355,759              463,986
Investments..............................................................      31,449                7,355
Properties, net..........................................................      33,833               31,554
Unamortized costs in excess of net assets of acquired companies..........     279,225              271,017
Trademarks...............................................................     269,201              261,215
Deferred costs and other assets..........................................      35,406               41,472
                                                                         ------------         ------------
                                                                          $ 1,004,873         $  1,076,599
                                                                         ============         ============

                  LIABILITIES AND STOCKHOLDERS' EQUITY

Current liabilities:
    Current portion of long-term debt....................................$     14,182         $     19,986
    Accounts payable.....................................................      63,237               74,825
    Accrued expenses.....................................................     148,254              152,080
                                                                          -----------         ------------
      Total current liabilities..........................................     225,673              246,891
Long-term debt...........................................................     604,830              693,460
Deferred income taxes....................................................      92,577               99,677
Deferred income and other liabilities....................................      37,805               30,025
Stockholders' equity (deficit):
    Common stock.........................................................       3,555                3,555
    Additional paid-in capital...........................................     204,291              204,925
    Accumulated deficit..................................................    (115,440)            (100,924)
    Treasury stock.......................................................     (45,456)             (94,776)
    Other  ..............................................................      (2,962)              (6,234)
                                                                         ------------         ------------
      Total stockholders' equity ........................................      43,988                6,546
                                                                         ------------         ------------
                                                                         $  1,004,873         $  1,076,599
                                                                         ============         ============



(A) Derived from the audited  consolidated  financial  statements as of December 28, 1997

</TABLE>

    See  accompanying  notes  to  condensed   consolidated financial statements.


<PAGE>

<TABLE>
<CAPTION>

                                          TRIARC COMPANIES, INC. AND SUBSIDIARIES
                                      CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS


                                                              THREE MONTHS ENDED                  NINE MONTHS ENDED
                                                          ---------------------------       ---------------------------
                                                          SEPTEMBER 28,  SEPTEMBER 27,      SEPTEMBER 28, SEPTEMBER 27,
                                                               1997           1998              1997       1998
                                                               ----           ----              ----       ----
                                                                      (IN THOUSANDS EXCEPT PER SHARE AMOUNTS)
                                                                                    (UNAUDITED)

<S>                                                         <C>            <C>               <C>            <C>        
Revenues:
   Net sales................................................$   240,621    $   227,052       $   608,423    $   594,439
   Royalties, franchise fees and other revenues.............     17,941         19,979            47,582         57,536
                                                            -----------    -----------       -----------    -----------
                                                                258,562        247,031           656,005        651,975
                                                            -----------    -----------       -----------    -----------
Costs and expenses:
   Cost of sales............................................    132,594        123,178           356,636        317,597
   Advertising, selling and distribution....................     61,362         56,536           145,009        166,811
   General and administrative...............................     41,072         38,550           106,170        106,070
   Acquisition related .....................................        --             --             32,440            --
   Facilities relocation and corporate restructuring .......        --             --              7,350            --
                                                            -----------    -----------       -----------    -----------
                                                                235,028        218,264           647,605        590,478
                                                            -----------    -----------       -----------    -----------
     Operating profit.......................................     23,534         28,767             8,400         61,497
Interest expense............................................    (19,989)       (17,731)          (52,220)       (52,150)
Investment income (loss), net...............................      6,428         (3,907)           10,927         11,195
Gain on sale of businesses, net.............................      2,603          1,636               261          6,487
Other income (expense), net.................................     (1,144)        (1,999)            3,572         (1,677)
                                                            -----------    -----------       -----------    -----------
     Income (loss) from continuing operations before
        income taxes and minority interests.................     11,432          6,766           (29,060)        25,352
(Provision for) benefit from income taxes...................     (3,079)        (4,514)            6,973        (13,436)
Minority interests in (income) loss of consolidated
   subsidiary...............................................      1,948            --             (1,223)           --
                                                            -----------    -----------       -----------    -----------
     Income (loss) from continuing operations...............     10,301          2,252           (23,310)        11,916
Income from discontinued operations.........................        639            --              1,904          2,600
                                                            -----------    -----------       -----------    -----------
     Income (loss) before extraordinary charges.............     10,940          2,252           (21,406)        14,516
Extraordinary charges.......................................        --             --             (2,954)           --
                                                            -----------    -----------       -----------    -----------
     Net income (loss)......................................$    10,940    $     2,252       $   (24,360)   $    14,516
                                                            ===========    ===========       ===========    ===========
Basic income (loss) per share:
     Income (loss) from continuing operations...............$       .34    $       .07       $      (.78)   $       .39
     Income from discontinued operations....................        .02            --                .07            .08
     Extraordinary charges..................................        --             --               (.10)           --
                                                            -----------    -----------       -----------    -----------
     Net income (loss)......................................$       .36    $       .07       $      (.81)   $       .47
                                                            ===========    ===========       ===========    ===========
Diluted income (loss) per share:
     Income (loss) from continuing operations...............$       .33    $       .07       $      (.78)   $       .37
     Income from discontinued operations....................        .02            --                .07            .08
     Extraordinary charges..................................        --             --               (.10)           --
                                                            -----------    -----------       -----------    -----------
     Net income (loss)......................................$       .35    $       .07       $      (.81)   $       .45
                                                            ===========    ===========       ===========    ===========

</TABLE>

     See  accompanying  notes to  condensed  consolidated financial statements.

<PAGE>

<TABLE>
<CAPTION>


                                            TRIARC COMPANIES, INC. AND SUBSIDIARIES
                                        CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

                                                                                                  NINE MONTHS ENDED
                                                                                            ------------------------------
                                                                                            SEPTEMBER 28,     SEPTEMBER 27,
                                                                                                 1997             1998
                                                                                                 ----             ----
                                                                                                     (IN THOUSANDS)
                                                                                                       (UNAUDITED)
<S>                                                                                          <C>            <C>      
Cash flows from operating activities:
    Net income (loss)........................................................................$ (24,360)     $  14,516
    Adjustments to reconcile net income (loss) to net cash provided by operating
       activities:
         Amortization of costs in excess of net assets of acquired companies,
           trademarks and certain other items................................................   15,038         18,501
         Depreciation and amortization of properties.........................................   12,899          8,303
         Amortization of original issue discount and deferred financing costs ...............    3,617          7,616
         Deferred income tax provision (benefit).............................................   (8,568)        11,369
         Equity in (earnings) loss of affiliates.............................................     (816)         4,655
         Provision for doubtful accounts.....................................................    2,940          2,399
         Payment resulting from Federal income tax examination...............................      --          (8,460)
         Gain on sale of businesses, net.....................................................     (261)        (6,487)
         Net provision (payments) for acquisition related costs..............................   29,245         (5,943)
         Recognized net unrealized losses on investments and, in 1998, securities
           sold short........................................................................      --           6,668
         Net realized gains on investments and, in 1998, securities sold short ..............   (4,653)        (8,950)
         Income from discontinued operations ................................................   (1,904)        (2,600)
         Write-off of unamortized deferred financing costs...................................    4,839            --
         Minority interests in income of consolidated subsidiary.............................    1,223            --
         Other, net..........................................................................    3,487         (3,652)
         Changes in operating assets and liabilities:
              Decrease (increase) in receivables.............................................    4,381        (21,268)
              Increase in inventories........................................................   (7,443)       (13,946)
              Decrease in prepaid expenses and other current assets..........................    7,736          2,049
              Increase in accounts payable and accrued expenses .............................    4,464          8,621
                                                                                             ---------      ---------
                  Net cash provided by operating activities..................................   41,864         13,391
                                                                                             ---------      ---------
Cash flows from investing activities:
    Cost of investments including, in 1998, payments to cover short positions in
      securities  ...........................................................................  (44,512)      (151,376)
    Proceeds from sale of investment in Select Beverages, Inc................................      --          28,342
    Proceeds from sales of other investments and, in 1998, securities sold short.............   40,933        124,830
    Capital expenditures.....................................................................  (10,137)        (9,651)
    Purchase of ownership interests in aircraft..............................................      --          (3,754)
    Acquisition of Snapple Beverage Corp..................................................... (321,063)           --
    Other business acquisitions..............................................................   (7,568)        (3,000)
    Distributions received from propane partnership..........................................      --           2,916
    Proceeds from sales of properties........................................................    3,299          1,318
    Other  ..................................................................................      612            (87)
                                                                                             ---------      ---------
                  Net cash used in investing activities...................................... (338,436)       (10,462)
                                                                                             ---------      ---------
Cash flows from financing activities:
    Proceeds from long-term debt.............................................................  335,112        100,163
    Repayments of long-term debt............................................................. (105,471)       (17,676)
    Repurchase of common stock for treasury..................................................      --         (53,226)
    Deferred financing costs.................................................................  (11,200)        (3,906)
    Proceeds from stock option issuances.....................................................    1,686          3,312
    Distributions paid on propane partnership common units...................................  (10,554)           --
                                                                                             ---------      ---------
                  Net cash provided by financing activities..................................  209,573         28,667
                                                                                             ---------      ---------
Net cash provided by (used in) continuing operations.........................................  (86,999)        31,596
Net cash provided by (used in) discontinued operations.......................................     (642)         2,965
                                                                                             ---------      ---------
Net increase (decrease) in cash and cash equivalents.........................................  (87,641)        34,561
Cash and cash equivalents at beginning of period.............................................  154,190        129,480
                                                                                             ---------      ---------
Cash and cash equivalents at end of period...................................................$  66,549      $ 164,041
                                                                                             =========      =========

</TABLE>


     See  accompanying  notes to  condensed  consolidated financial statements.


<PAGE>



                   TRIARC COMPANIES, INC. AND SUBSIDIARIES
             NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                              SEPTEMBER 27, 1998
                                  (UNAUDITED)

(1)  BASIS OF PRESENTATION

     The accompanying  unaudited condensed  consolidated financial statements of
Triarc  Companies,  Inc.  ("Triarc"  and,  together with its  subsidiaries,  the
"Company")  have been prepared in accordance  with Rule 10-01 of Regulation  S-X
promulgated  by  the  Securities  and  Exchange   Commission  (the  "SEC")  and,
therefore,  do not include all  information  and footnotes  necessary for a fair
presentation  of financial  position,  results of  operations  and cash flows in
conformity with generally accepted accounting principles.  In the opinion of the
Company,  however, the accompanying  condensed consolidated financial statements
contain  all  adjustments,  consisting  only of  normal  recurring  adjustments,
necessary to present fairly the Company's  financial position as of December 28,
1997 and September 27, 1998, its results of operations for the  three-month  and
nine-month  periods ended September 28, 1997 and September 27, 1998 and its cash
flows for the nine-month periods ended September 28, 1997 and September 27, 1998
(see  below).   This  information   should  be  read  in  conjunction  with  the
consolidated  financial  statements and notes thereto  included in the Company's
Annual  Report on Form 10-K for the fiscal  year ended  December  28,  1997 (the
"Form  10-K").  Certain  statements  in these  notes to  condensed  consolidated
financial statements constitute  "forward-looking  statements" under the Private
Securities  Litigation  Reform  Act of  1995.  Such  forward-looking  statements
involve  risks,  uncertainties  and other  factors  which  may cause the  actual
results,  performance or achievements of the Company to be materially  different
from any future  results,  performance or  achievements  expressed or implied by
such forward-looking statements. See Part II - "Other Information".

     Effective  January  1, 1997 the  Company  changed  its  fiscal  year from a
calendar  year to a year  consisting  of 52 or 53  weeks  ending  on the  Sunday
closest to December 31. In accordance therewith, the Company's first nine months
of 1997  commenced on January 1, 1997 and ended on September 28, 1997,  with its
third quarter  commencing on June 30, 1997, and the Company's  first nine months
of 1998 commenced on December 29, 1997 and ended on September 27, 1998, with its
third  quarter   commencing  on  June  29,  1998.  For  the  purposes  of  these
consolidated  financial  statements,  the  periods  (i) from  January 1, 1997 to
September 28, 1997 and June 30, 1997 to September 28, 1997 are referred to below
as  the  nine-month   and   three-month   periods  ended   September  28,  1997,
respectively, and (ii) from December 29, 1997 to September 27, 1998 and June 29,
1998 to  September  27,  1998  are  referred  to  below  as the  nine-month  and
three-month periods ended September 27, 1998, respectively.

     The Company owns a combined  42.7% interest in National  Propane  Partners,
L.P.  and a  subpartnership  (collectively,  the  "Partnership").  As  discussed
further in Notes 3 and 7 to the  consolidated  financial  statements in the Form
10-K,  effective  December  28,  1997 the  Company  no longer  consolidates  the
Partnership (the "Deconsolidation"). Since December 28, 1997 the Company's 42.7%
interest  in the  Partnership  is  accounted  for  under  the  equity  method of
accounting in accordance with the Deconsolidation.

     Certain  amounts  included  in  the  prior  comparable  periods'  condensed
consolidated  financial  statements  have been  reclassified  (i) to reflect the
results of C.H. Patrick & Co., Inc. ("C.H. Patrick"), which was sold on December
23,  1997,  as a  discontinued  operation  and (ii) to conform  with the current
periods' presentation.

(2)  SIGNIFICANT 1997 TRANSACTIONS

     In addition to the sale of C.H. Patrick discussed above,  which is reported
as a discontinued  operation,  the Company consummated the following significant
transactions   in  1997.   On  May  22,  1997  Triarc   acquired  (the  "Snapple
Acquisition")  Snapple  Beverage  Corp.  ("Snapple"),  a producer  and seller of
premium beverages,  from The Quaker Oats Company for $311,915,000  consisting of
cash of $300,126,000 (net of post-closing  adjustments),  $9,260,000 of fees and
expenses and  $2,529,000 of deferred  purchase  price (such  purchase  price was
estimated  at  $321,063,000  as  of  September  28,  1997  as  reported  in  the
accompanying consolidated statement of cash flows for the nine-month period then
ended).  The  purchase  price for the  Snapple  Acquisition  was funded from (i)
$75,000,000  of cash and cash  equivalents  on hand  and  (ii)  $250,000,000  of
borrowings by Snapple on May 22, 1997. On November 25, 1997 the Company acquired
(the "Stewart's  Acquisition")  Cable Car Beverage  Corporation ("Cable Car"), a
marketer of premium soft drinks in the United States and Canada, primarily under
the Stewart's(R) brand. Pursuant to the Stewart's Acquisition, Triarc issued (i)
1,566,858 shares of its Class A common stock (the "Class A Common Stock") with a
value  of  $37,409,000  as of  November  25,  1997  in  exchange  for all of the
outstanding  stock of Cable Car and (ii)  options to acquire  154,931  shares of
Class A Common  Stock with a value of  $2,788,000  as of  November  25,  1997 in
exchange for all of the  outstanding  stock options of Cable Car. On May 5, 1997
certain  subsidiaries of the Company sold to an affiliate of RTM, Inc. (together
with such affiliate, "RTM"), the largest franchisee in the Arby's system, all of
the 355 then company-owned  Arby's restaurants (the "RTM Sale"). The sales price
consisted  of  cash  and  a  promissory  note  (discounted   value)  aggregating
$3,471,000 and the assumption by RTM of an aggregate $69,637,000 of mortgage and
equipment notes payable and capitalized lease obligations.  On July 18, 1997 the
Company  completed  the sale (the "C&C Sale") of its rights to the C&C  beverage
line of mixers,  colas and flavors,  including  the C&C  trademark and equipment
related to the  operation of the C&C beverage  line,  to Kelco Sales & Marketing
Inc. for  $750,000 in cash and an  $8,650,000  note with a  discounted  value of
$6,003,000  consisting  of  $3,623,000  relating to the C&C Sale and  $2,380,000
relating to future revenues. See Note 3 to the consolidated financial statements
in the Form 10-K for a further discussion of the transactions described above.

     Due to the  significant  effects of the above  transactions,  the following
supplemental pro forma condensed  consolidated  summary operating data (the "Pro
Forma  Data") of the  Company for the nine months  ended  September  28, 1997 is
presented  for  comparative  purposes.  Such Pro Forma Data has been prepared by
adjusting  the  historical  data as set forth in the  accompanying  consolidated
statement  of  operations  for  such  period  to  give  effect  to  the  Snapple
Acquisition and related transactions,  the Stewart's  Acquisition,  the RTM Sale
and the C&C Sale, as if all of such transactions had been consummated on January
1, 1997. Such Pro Forma Data is presented for comparative purposes only and does
not purport to be indicative of the Company's  actual  results of operations had
such  transactions  actually  been  consummated  on  January  1,  1997 or of the
Company's  future results of operations  and is as follows (in thousands  except
per share amounts):

                                                          AS           PRO
                                                       REPORTED       FORMA
                                                       --------       -----  

     Revenues.......................................$    656,005    $ 770,944
     Operating profit...............................       8,400       12,588
     Loss from continuing operations................     (23,310)     (25,063)
     Loss from continuing operations per share......        (.78)        (.80)

(3)  COMPREHENSIVE INCOME (LOSS)

     In June 1997 the Financial  Accounting  Standards Board issued SFAS No. 130
("SFAS 130") "Reporting  Comprehensive Income". SFAS 130 requires the disclosure
of comprehensive  income which is defined as the change in stockholders'  equity
during a period  exclusive  of  stockholder  investments  and  distributions  to
stockholders.  For the Company, in addition to net income (loss),  comprehensive
income  (loss)   includes  any  changes  in  (i)  unrealized  gain  or  loss  on
"available-for-sale"   marketable   securities  and  (ii)  currency  translation
adjustment. The following is a summary of the components of comprehensive income
(loss) (in thousands):

<TABLE>
<CAPTION>

                                                            THREE MONTHS ENDED               NINE MONTHS ENDED
                                                       ---------------------------    ------------------------------
                                                       SEPTEMBER 28,  SEPTEMBER 27,    SEPTEMBER 28,   SEPTEMBER 27,
                                                           1997           1998             1997            1998
                                                           ----           ----             ----            ----

    <S>                                                <C>             <C>             <C>              <C>       
     Net income (loss) ................................$   10,940      $   2,252       $  (24,360)      $   14,516
     Unrealized gain or loss on "available-for-sale"
         marketable securities.........................    (2,627)        (3,517)             (62)          (4,221)
     Currency translation adjustment...................       (64)            31               (6)              19
                                                       ----------      ---------       ----------       ----------
         Comprehensive income (loss)...................$    8,249      $  (1,234)      $  (24,428)      $   10,314
                                                       ==========      =========       ==========       ==========
</TABLE>

(4)  INVENTORIES

     The following is a summary of the components of inventories (in thousands):
 
                                                 DECEMBER 28,     SEPTEMBER 27,
                                                     1997             1998
                                                     ----             ----

     Raw materials................................$   22,573      $   26,505
     Work in process..............................       214             308
     Finished goods...............................    34,607          44,527
                                                  ----------      ----------
                                                  $   57,394      $   71,340
                                                  ==========      ==========

(5)  LONG-TERM DEBT AND STOCKHOLDERS' EQUITY

     On  February  9,  1998  the  Company  sold  (the  "Offering")  zero  coupon
convertible   subordinated  debentures  due  2018  (the  "Debentures")  with  an
aggregate  principal  amount at maturity of $360,000,000 to Morgan Stanley & Co.
Incorporated  ("Morgan  Stanley")  as the initial  purchaser  for an offering to
"qualified  institutional  buyers".  The Debentures were issued at a discount of
72.177%  from  principal  resulting  in proceeds to the Company of  $100,163,000
before   placement  fees  and  other  related  fees  and  expenses   aggregating
approximately $4,000,000. The issue price represents an annual yield to maturity
of  6.5%.  The  Debentures  are  convertible  into  Class A  Common  Stock  at a
conversion rate of 9.465 shares per $1,000 principal  amount at maturity,  which
represents  an initial  conversion  price of  approximately  $29.40 per share of
Class A Common Stock.  The  conversion  price will increase over the life of the
Debentures at an annual rate of 6.5% and currently the  conversion of all of the
Debentures   into  Class  A  Common  Stock  would  result  in  the  issuance  of
approximately  3,407,000  shares of Class A Common  Stock.  The  Debentures  are
redeemable  by the Company  commencing  February 9, 2003 at the  original  issue
price plus accrued  original issue  discount to the date of any such  redemption
and,  under certain  defined  circumstances,  the  Debentures  can be put to the
Company  at any time at not more than the  original  issue  price  plus  accrued
original  issue  discount  to the date of any  such  put.  In June  1998 a shelf
registration  statement  covering  resales by holders of the Debentures (and the
Class A  Common  Stock  issuable  upon any  conversion  of the  Debentures)  was
declared effective by the SEC.

     The Company used a portion of the proceeds from the sale of the  Debentures
to  purchase  1,000,000  shares  of  Class  A  Common  Stock  for  treasury  for
$25,563,000  from Morgan Stanley (the "Equity  Repurchase").  The balance of the
net proceeds  from the sale of  Debentures  are being used by Triarc for general
corporate purposes,  which include or may include  investments,  working capital
requirements, additional treasury stock repurchases, repayment or refinancing of
indebtedness and acquisitions.

     The  following  pro forma  information  of the  Company for the nine months
ended  September  27,  1998  has  been  prepared  by  adjusting  the  historical
information reflected in the accompanying  consolidated  statement of operations
for such period to reflect the effects of the Offering and the Equity Repurchase
(which affects only the weighted average number of common shares and income from
continuing  operations per share) prior to the February 9, 1998 Offering date as
if such  transactions  had been consummated on December 29, 1997. Such pro forma
information  does not  reflect  any  incremental  interest  income  or any other
benefit of the excess  proceeds of the Offering (in  thousands  except per share
amounts):

                                                             AS           PRO
                                                          REPORTED       FORMA
                                                          --------       -----

     Interest expense....................................$   52,150   $   52,920
     Income from continuing operations...................    11,916       11,423
     Diluted income from continuing operations
         per share.......................................       .37          .36
     Weighted average number of common shares used 
         for calculation of diluted income from 
         continuing operations per share.................    32,148       31,994

     The Company has a note payable to the Partnership (the "Partnership  Note")
with an original  principal  amount of $40,700,000  which according to its terms
was due in eight equal installments commencing 2003 through 2010. Effective June
30, 1998 the  Partnership  Note was amended to, among other  things,  permit the
Company,  at its option,  to prepay up to  $10,000,000  (the  "Partnership  Note
Prepayments")  of the  principal  of the  Partnership  Note at any time  through
February  14,  1999.  On August 7, 1998 the Company  prepaid  $7,000,000  of the
Partnership  Note  in  order  to  (i)   retroactively   cure  the  Partnership's
noncompliance  as of June 30, 1998 with restrictive  covenants  contained in its
bank  facility  agreement and (ii) permit the  Partnership  to pay on August 14,
1998 its normal quarterly  distribution on its common units representing limited
partner units with a proportionate  amount for the Company's  general  partners'
interest with respect to its second quarter of 1998. Additionally,  on September
30, 1998 the Company prepaid the remaining  permitted  $3,000,000.  As such, the
Company has classified such $3,000,000 as "Current portion of long-term debt" as
of September 27, 1998 in the accompanying  condensed consolidated balance sheet.
The remaining  principal amount of the Partnership Note of $30,700,000 after the
aggregate  $10,000,000  Partnership Note Prepayments is due $175,000 in 2004 and
six equal annual installments of $5,087,500 commencing in 2005 through 2010.

(6)  SALE OF SELECT BEVERAGES

     On May 1, 1998 the Company sold its 20% interest in Select Beverages,  Inc.
("Select") acquired as part of the Snapple Acquisition for $28,342,000,  subject
to certain  post-closing  adjustments.  The Company recognized a pre-tax gain on
the sale of Select during the nine months ended September 27, 1998 of $4,702,000
(including an additional  $803,000 of adjustments  to the  originally  estimated
gain in the third  quarter  of 1998)  representing  the  excess of the net sales
price over the Company's  carrying value of the investment in Select and related
post-closing adjustments and expenses. Such gain was included in "Gain (loss) on
sale of businesses" in the  accompanying  consolidated  statements of operations
for the three and nine-month periods ended September 27, 1998.

(7)  INCOME TAXES

     The Internal  Revenue  Service (the "IRS") has completed its examination of
the  Company's  Federal  income tax returns for the tax years from 1989  through
1992 and, in  connection  therewith,  the  Company  paid  $5,298,000,  including
interest,  during 1997 and paid an additional  $8,460,000,  including  interest,
during the nine-month period ended September 27, 1998. The Company is contesting
at the  appellate  division of the IRS the  remaining  proposed  adjustments  of
approximately $43,000,000,  the tax effect of which has not yet been determined.
The IRS has recently  commenced its examination of the Company's  Federal income
tax returns for the tax year ended  April 30,  1993 and  eight-month  transition
period ended  December 31, 1993.  The Company  believes that adequate  aggregate
provisions  have  been  made  principally  in  years  prior  to 1997 for any tax
liabilities,  including  interest,  that may result from the  resolution  of the
contested adjustments and the recently commenced examination.

(8)  INCOME (LOSS) PER SHARE

     The  weighted  average  number of  common  shares  outstanding  used in the
calculations  of basic income (loss) per share (i) for the three and  nine-month
periods ended September 28, 1997 were  30,016,000 and 29,959,000,  respectively,
and (ii) for the three and  nine-month  periods  ended  September  27, 1998 were
30,362,000 and 30,681,000,  respectively. The shares used in the calculations of
diluted income (loss) per share (i) for the three and  nine-month  periods ended
September 28, 1997 were  30,949,000 and 29,959,000,  respectively,  and (ii) for
the three and nine-month  periods ended  September 27, 1998 were  31,131,000 and
32,148,000,  respectively.  The shares for  diluted  earnings  per share for the
three-month  period ended September 28, 1997 include the effect (933,000 shares)
of dilutive  stock  options.  The shares used in the  calculations  of basic and
diluted  income  (loss) per share are the same for the  nine-month  period ended
September 28, 1997 since all  potentially  dilutive  securities  (stock options)
would have had an antidilutive effect. The shares for diluted earnings per share
for the three and nine-month  periods ended  September 27, 1998 also include the
effects (769,000 and 1,467,000  shares,  respectively) of dilutive stock options
but exclude any effect of the assumed  conversion  of the  Debentures  since the
effect thereof would have been antidilutive.

(9)   TRANSACTIONS WITH RELATED PARTIES

      The  Company  continues  to  lease  aircraft  owned by  Triangle  Aircraft
Services  Corporation  ("TASCO"),  a  company  owned by the  Chairman  and Chief
Executive  Officer and the President and Chief Operating  Officer of the Company
(the  "Executives"),  for annual rent of  $3,310,000  as of January 1, 1998.  In
connection  with such lease and the  amortization  over a five-year  period of a
$2,500,000  May 1997  payment  made by the Company to TASCO for (i) an option to
continue the lease for an additional five years effective September 30, 1997 and
(ii) the  agreement  by TASCO to replace one of the aircraft  covered  under the
lease,  the Company had rent expense of  $2,889,000  for the  nine-month  period
ended September 27, 1998.  Pursuant to this  arrangement,  the Company also pays
the operating expenses of the aircraft directly to third parties.

(10)  LEGAL AND ENVIRONMENTAL MATTERS

      The Company is involved in litigation,  claims and  environmental  matters
incidental  to its  businesses.  The  Company  has  reserves  for such legal and
environmental matters aggregating  approximately  $3,962,000 as of September 27,
1998.  Although the outcome of such matters  cannot be predicted  with certainty
and some of these matters may be disposed of unfavorably  to the Company,  based
on  currently  available  information  and  given the  Company's  aforementioned
reserves, the Company does not believe that such legal and environmental matters
will have a material  adverse effect on its consolidated  financial  position or
results of  operations.  See Note 11 for  discussion  of  additional  litigation
related to a proposed transaction.

(11)  SUBSEQUENT EVENTS

      On October 12, 1998 the Company  announced that its Board of Directors has
formed a Special  Committee  to  evaluate a  proposal  (the  "Proposal")  it has
received from the  Executives  for the  acquisition by an entity to be formed by
them of all of the  outstanding  shares of Triarc's  Class A Common Stock (other
than 5,983,000  shares owned by an affiliate of the  Executives)  for $18.00 per
share payable in cash and securities (the "Proposed Transaction").  The Proposal
is subject to (i) the execution and delivert of a definitive agreement, (ii) the
receipt  of a  fairness  opinion  from  the  financial  advisor  to the  Special
Committee  of the Board,  (iii) the receipt of  satisfactory  financing  for the
transaction,  (iv) approval of the Proposed Transaction by the Special Committee
of the Board, the full Board of Directors and the Company's stockholders and (v)
the  expiration of any  applicable  waiting  period under the  Hart-Scott-Rodino
Antitrust  Improvements Act of 1976. There can be no assurance that a definitive
agreement will be executed and delivered or that the Proposed  Transaction  will
be consummated.

      Subsequent  to the receipt of the  Proposal,  a series of purported  class
action lawsuits have been filed  challenging the Proposed  Transaction.  Each of
the pending lawsuits names the Company and the members of its Board of Directors
as defendants.  The  complaints  allege,  among other things,  that the Proposed
Transaction  would  constitute a breach of the directors'  fiduciary  duties and
that the  proposed  consideration  to be paid for the  shares  of Class A Common
Stock is unfair and demand,  in addition to damages and costs, that the Proposed
Transaction  be enjoined.  To date,  none of the defendants has responded to the
complaints.  The Company does not believe that the outcome of these actions will
have a material adverse effect on its consolidated financial position or results
of operations.

<PAGE>


                    TRIARC COMPANIES, INC. AND SUBSIDIARIES

Item 2.  Management's Discussion and Analysis of Financial Condition and Results
         of Operations.

INTRODUCTION

     This  "Management's  Discussion  and  Analysis of Financial  Condition  and
Results of Operations"  should be read in conjunction with "Item 7. Management's
Discussion and Analysis of Financial Condition and Results of Operations" in the
Annual  Report on Form 10-K for the fiscal  year ended  December  28,  1997 (the
"Form 10-K") of Triarc  Companies,  Inc.  ("Triarc"  or,  collectively  with its
subsidiaries, the "Company"). The recent trends affecting the Company's beverage
and restaurant  segments are described  therein.  Certain  statements under this
caption "Management's Discussion and Analysis of Financial Condition and Results
of  Operations"  constitute  "forward-looking   statements"  under  the  Private
Securities   Litigation   Reform   Act  of  1995  (the   "Reform   Act").   Such
forward-looking  statements involve risks, uncertainties and other factors which
may cause the actual  results,  performance or achievements of the Company to be
materially  different  from any  future  results,  performance  or  achievements
expressed or implied by such forward-looking  statements.  For these statements,
the  Company  claims  the  protection  of the safe  harbor  for  forward-looking
statements contained in the Reform Act. See "Part II - Other Information".

     Effective  January  1, 1997 the  Company  changed  its  fiscal  year from a
calendar  year to a year  consisting  of 52 or 53  weeks  ending  on the  Sunday
closest to December 31. In accordance therewith, the Company's first nine months
of 1997  commenced on January 1, 1997 and ended on September 28, 1997,  with its
third quarter  commencing on June 30, 1997, and the Company's  first nine months
of 1998 commenced on December 29, 1997 and ended on September 27, 1998, with its
third quarter commencing on June 29, 1998. For the purposes of this management's
discussion  and analysis,  the periods (i) from January 1, 1997 to September 28,
1997  and June 30,  1997 to  September  28,  1997 are  referred  to below as the
nine-month and three-month  (or 1997 third quarter)  periods ended September 28,
1997,  respectively,  and (ii) from  December 29, 1997 to September 27, 1998 and
June 29, 1998 to September 27, 1998 are referred to below as the  nine-month and
three-month   (or  1998  third  quarter)   periods  ended  September  27,  1998,
respectively.

     The discussion  below  reflects the operations of C.H.  Patrick & Co., Inc.
("C.H.  Patrick") as  discontinued  operations as the result of the sale of C.H.
Patrick on December 23, 1997.

RESULTS OF OPERATIONS

NINE MONTHS ENDED SEPTEMBER 27, 1998 COMPARED WITH NINE MONTHS ENDED SEPTEMBER 
28, 1997

     Revenues  decreased $4.0 million to $652.0 million in the nine months ended
September 27, 1998  principally  reflecting (i) $118.0  million of  nonrecurring
reported  sales  in  the  1997  period  of  the  propane   segment  due  to  the
deconsolidation  of National Propane  Partners,  L.P. (the  "Partnership"),  the
Company's 42.7%-owned  investment  representing its propane business,  effective
December  28,  1997  (the  "Deconsolidation"  - see  Note 1 to the  accompanying
condensed   consolidated   financial  statements  and  Notes  3  and  7  to  the
consolidated  financial  statements in the Form 10-K for further discussion) and
(ii)  $74.2  million  of  nonrecurring  sales  in the 1997  period  for the then
company-owned Arby's restaurants, all 355 of which were sold on May 5, 1997 (the
"RTM Sale") to an affiliate of RTM, Inc. (together with such affiliate,  "RTM"),
the  largest  franchisee  in the Arby's  system.  The  decrease in revenues as a
result  of these  factors  was  partially  offset by  aggregate  sales of $188.1
million in the 1998 period  associated  with (i)  revenues  through May 22, 1998
from  Snapple  Beverage  Corp.  ("Snapple"),  a  producer  and seller of premium
beverages  acquired by the Company  from The Quaker Oats Company on May 22, 1997
(the  "Snapple  Acquisition"),   and  (ii)  revenues  from  Cable  Car  Beverage
Corporation  ("Cable  Car"),  a marketer of premium soft drinks  acquired by the
Company on November 25, 1997 (the "Stewart's Acquisition" and, collectively with
the Snapple Acquisition, the "Beverage Acquisitions"). Aside from the effects of
these  transactions,  revenues were essentially  unchanged.  A discussion of the
changes in revenues by segment is as follows:

                Beverages - Aside from the effects of the Beverage Acquisitions,
                revenues  decreased $9.3 million (2.2%) in the nine months ended
                September  27, 1998 due to a decrease  in Royal  Crown  Company,
                Inc.  ("Royal  Crown"),  the  Company's  soft drink  concentrate
                company  ($14.5  million  or  12.8%),  partially  offset  by  an
                increase  in premium  beverages  ($5.2  million  or 1.7%).  Such
                decrease in Royal Crown sales was due to  decreases  in sales of
                concentrate  ($8.1  million or 7.7%) and  finished  goods  ($6.4
                million or 81.6%). The decrease in sales of concentrate reflects
                a $10.1  million  decline  in  branded  sales  primarily  due to
                domestic  volume  declines,  partially  offset by a $2.0 million
                volume  increase in private  label sales.  The  domestic  volume
                decline in branded sales reflects  competitive pricing pressures
                in the  beverage  industry and  occurred  despite the  resulting
                shift in sales of the C&C  beverage  line,  the  rights to which
                were sold in July 1997 (the "C&C  Sale"),  to  concentrate  from
                finished  goods.  The  Company  now  sells  concentrate  to  the
                purchaser of the C&C beverage line rather than  finished  goods.
                The decrease in sales of finished goods was  principally  due to
                the  absence  in the 1998  period  of sales of the C&C  beverage
                line.  The  increase  in  premium  beverage  sales was due to an
                increase in sales of finished  goods  ($6.9  million)  partially
                offset by a decrease in sales of concentrate ($1.7 million). The
                increase in sales of finished  goods  principally  reflects  net
                higher volume ($12.4  million),  principally  due to new product
                introductions  as well as increases in teas, diet teas and other
                diet beverages, partially offset by lower average selling prices
                ($5.5  million)   principally  due  to  a  change  in  Snapple's
                distribution  in  Canada  from a  company-owned  operation  with
                higher selling prices to an independent  distributor  with lower
                selling  prices.  The decrease in sales of concentrate  resulted
                from reduced purchases by an international customer.

                Restaurants  - Aside  from the  effect on sales of the RTM Sale,
                revenues  increased $9.4 million (19.8%) to $57.0 million due to
                incremental  royalties  of $3.2  million  during the 1998 period
                from  the 355  restaurants  sold to RTM  and,  with  respect  to
                restaurants  other than those sold to RTM in the RTM Sale, (i) a
                2.8% increase in same-store sales of franchised  restaurants and
                (ii)  an  average   net   increase   of  47  (1.6%)   franchised
                restaurants.

     Gross profit (total revenues less cost of sales) increased $35.0 million to
$334.4 million in the nine months ended  September 27, 1998 reflecting the gross
profit in the 1998 period  associated with (i) the full period effect of Snapple
and (ii) the  effect  of Cable  Car,  partially  offset  by the  effects  of the
Deconsolidation  and the RTM Sale. Aside from the effects of these transactions,
gross profit  decreased $3.7 million  reflecting  lower  aggregate gross margins
(gross profit divided by total revenues)  principally due to an overall shift in
beverage revenue mix and lower beverage gross margins,  both as discussed below.
A discussion  of the changes in gross margins by segment  which,  aside from the
effects of the transactions noted above,  decreased slightly in the aggregate to
55% from 56%, is as follows:

                Beverages - Aside from the effects in the 1998 period of (i) the
                full  period  effect  of the  Snapple  Acquisition  and (ii) the
                Stewart's  Acquisition,  gross margins decreased to 49% from 51%
                reflecting   the  higher   proportion  in  the  1998  period  of
                lower-margin  premium beverage sales, which margins decreased to
                40% from 41%, and a decrease in Royal  Crown's  gross margins to
                76% from 77%.  Such decrease in premium  beverage  gross margins
                was principally due to the effects of (i) changes in product mix
                and  (ii)  the  aforementioned   change  in  Snapple's  Canadian
                distribution,  both  substantially  offset by the  effect of the
                lower cost of flavors raw  materials in the 1998  period.  Royal
                Crown's  gross  margins  decreased as the effect of the shift in
                product  mix to  higher-margin  concentrate  sales was more than
                offset by the effect of a nonrecurring  1997 period reduction to
                cost of sales of $2.9 million  resulting  from the  guarantee to
                the Company of certain  minimum  gross profit levels on sales to
                the Company's private label customer. The Company has no similar
                guarantee of minimum gross profit levels in 1998.

                Restaurants  - Aside  from the  effects  of the RTM Sale,  gross
                margins are 100% due to the fact that  royalties  and  franchise
                fees (with no associated cost of sales) now constitute the total
                revenues of the segment.

     Advertising,  selling and distribution  expenses increased $21.8 million to
$166.8 million in the nine months ended  September 27, 1998  reflecting the 1998
expenses  associated  with (i) the full  period  effect of Snapple  and (ii) the
effect of Cable Car,  partially  offset by (a) a decrease in the expenses of the
restaurant  segment  principally  due  to  the  cessation  of  local  restaurant
advertising and marketing  expenses  resulting from the RTM Sale, (b) a decrease
in the expenses of the beverage segment  exclusive of Snapple prior to May 22 of
each year and Cable Car principally due to (i) less costly promotional  programs
in  premium  beverages  in the  1998  period,  (ii)  lower  bottler  promotional
reimbursements  resulting from the decline in branded  concentrate  sales volume
and (iii) planned reductions in connection with the  aforementioned  decrease in
sales of C&C products and (c) the effect of the Deconsolidation.

     General and  administrative  expenses were essentially  unchanged at $106.1
million for the nine months ended September 27, 1998 as increases due to (i) the
1998 full period  effect of the expenses of Snapple,  (ii) the 1998  expenses of
Cable Car and (iii)  provisions  in the 1998 third  quarter for the  anticipated
settlement of a lawsuit with Arby's  Mexican  master  franchisee and a severance
arrangement  under the last of Triarc's 1993  executive  employment  agreements,
were fully  offset by  decreases  principally  reflecting  (i) the effect of the
Deconsolidation,  (ii) reduced  restaurant  segment  spending  levels related to
administrative  support,  principally  payroll,  no longer required for the sold
restaurants  as a result of the RTM Sale and other cost  reduction  measures and
(iii)  nonrecurring  costs in the 1997 period in connection with the integration
of the Snapple business following its acquisition.

     The  nonrecurring  acquisition  related  costs of $32.4 million in the nine
months ended September 28, 1997 were associated with the Snapple Acquisition and
were  substantially  of the  general  nature and  magnitude  as the  acquisition
related costs set forth in Note 13 to the consolidated  financial  statements in
the Form 10-K.

     The nonrecurring  facilities relocation and corporate  restructuring charge
of $7.4  million  in the  nine  months  ended  September  28,  1997  principally
consisted  of employee  severance  and related  termination  costs and  employee
relocation  associated with  restructuring the restaurant  segment in connection
with the RTM Sale and, to a lesser extent,  costs associated with the relocation
of Royal Crown's  headquarters,  which was  centralized in the  headquarters  of
Triarc  Beverage  Holdings  Corp.  ("TBHC"),  a  wholly-owned  subsidiary of the
Company  and the  parent of  Snapple  and  Mistic  Brands,  Inc.  ("Mistic"),  a
wholly-owned subsidiary of the Company.

     Interest  expense was  essentially  unchanged at $52.2 million for the nine
months ended  September 27, 1998 as the effect of higher  average levels of debt
due to  increases  from (i) the full  period  effect  in 1998 of  borrowings  by
Snapple in connection with the May 22, 1997 Snapple  Acquisition ($215.5 million
outstanding  as of September 27, 1998) and (ii) the February 9, 1998 issuance by
Triarc  of  zero  coupon  convertible  subordinated  debentures  due  2018  (the
"Debentures")  ($104.3  million  net  of  unamortized  original  issue  discount
outstanding  as of September  27, 1998) were fully offset by (i) the full period
effect in 1998 of the assumption by RTM in connection with the RTM Sale of $69.6
million  of  mortgage  and  equipment  notes  payable  and   capitalized   lease
obligations and (ii) a net $7.0 million decrease in interest expense as a result
of the Deconsolidation of the Partnership.

     Investment  income, net increased $0.3 million to $11.2 million in the nine
months  ended  September  27, 1998  principally  reflecting  (i) a $3.9  million
increase in net realized  gains on the sales of  short-term  investments  in the
1998 period to $8.6 million,  (ii) $2.6 million of realized and unrealized gains
in  the  1998  period  on  securities  sold  short,   which  together  with  the
aforementioned 1998 realized gains may not recur in future periods,  and (iii) a
$2.6 million increase in interest income principally reflecting higher levels of
commercial  paper from the  investment  therein of a portion of the net proceeds
from the issuance of the Debentures. Such increases were substantially offset by
an $8.7 million  provision in the 1998 third  quarter for  unrealized  losses on
short-term  investments and other investments  deemed to be other than temporary
due to recent  global  economic  conditions  and/or  volatility  in capital  and
lending markets experienced in such quarter. After such provision for unrealized
losses  deemed to be other than  temporary,  the  aggregate  market value of the
Company's  investments  as of  September  27,  1998 is $10.8  million  less than
adjusted cost; such unrealized loss has been deemed to be temporary. Should such
economic and market conditions continue or worsen,  further provisions for other
than temporary unrealized losses on short-term investments and other investments
may be necessary in future periods.

     Gain  on sale of  businesses  of $6.5  million  in the  nine  months  ended
September 27, 1998 consists of (i) a pre-tax $4.7 million gain from the May 1998
sale of the Company's 20% interest in Select Beverages, Inc. ("Select"),  (ii) a
$1.6  million  gain  from  the  receipt  by  Triarc  of  distributions  from the
Partnership  in excess of its 42.7%  equity in the  earnings of the  Partnership
("Excess  Distributions")  and (iii) the recognition of $0.2 million of deferred
gain from the C&C Sale.  Gain on sale of  businesses of $0.3 million in the nine
months  ended  September  28, 1997  consists of (i) a $2.1 million gain from the
receipt by Triarc of Excess  Distributions  and (ii) a $0.5  million gain on the
C&C Sale, both  recognized in the third quarter of 1997 and partially  offset by
the then  estimated  $2.3  million loss on the RTM Sale  recognized  in the 1997
first half.

     Other  income,  net  amounted to expense of $1.7 million in the nine months
ended  September 27, 1998 compared with income of $3.6 million in the comparable
1997 period.  Such deterioration of $5.3 million was principally due to (a) $4.7
million  of equity in the  losses of  affiliates,  principally  the  Partnership
(recognized  as a  result  of  the  Deconsolidation)  and  Select  (acquired  in
connection with the Snapple  Acquisition),  recorded in the 1998 period compared
with $0.8  million of equity in income in the 1997  period and (b)  nonrecurring
income in the 1997 first half, most significantly (i) a reversal of $1.9 million
of legal fees incurred prior to 1997 as a result of a cash  settlement  received
from Victor Posner  ("Posner"),  the former Chairman and Chief Executive Officer
of the Company, and an affiliate of Posner and (ii) a $0.9 million gain on lease
termination  for a  portion  of the  space no  longer  required  in the  current
headquarters of Arby's,  Inc. (d/b/a Triarc Restaurant Group - "TRG") and former
headquarters of Royal Crown due to staff  reductions as a result of the RTM Sale
and the relocation of the Royal Crown  headquarters,  both partially offset by a
$2.4 million charge related to a joint venture investment settlement recorded in
the 1997 third quarter.

     The  Company's  (provision  for) and benefit from income taxes for the nine
months ended  September 27, 1998 and September  28, 1997  represented  effective
rates of 53% and 24%,  respectively.  Such  rate is  higher  in the 1998  period
principally due to the differing impact on the respective effective rates of the
amortization  of  nondeductible  costs  in  excess  of net  assets  of  acquired
companies  ("Goodwill")  in a period with pre-tax income (1998)  compared with a
period with a pre-tax loss (1997).

     The minority  interests  in net income of a  consolidated  subsidiary  (the
Partnership)  of $1.2  million  in the nine  months  ended  September  28,  1997
represent  the  limited  partners'  57.3%  interests  in the net  income  of the
Partnership.  As a result of the  Deconsolidation,  effective  in 1998  minority
interests  are  effectively  netted  against  the  equity  in  the  loss  of the
Partnership included in "Other income (expense), net."

     Income from discontinued  operations increased $0.7 million to $2.6 million
in the nine months ended September 27, 1998. The 1998 amount  represents a first
quarter  adjustment to amounts provided in prior years for the estimated loss on
disposal of certain  discontinued  operations  of  Southeastern  Public  Service
Company,  a subsidiary of the Company.  The amount in the 1997 period represents
the net income of C.H. Patrick which, as noted above, was sold in December 1997.

     The  extraordinary  charges in the 1997 period result from (i) the May 1997
assumption by RTM of mortgage and equipment notes payable in connection with the
RTM Sale and (ii) the  refinancing  of the  bank  facility  of  Mistic  and were
comprised of the  write-off of $4.9 million of previously  unamortized  deferred
financing costs less the related income tax benefit of $1.9 million.

THREE MONTHS ENDED SEPTEMBER 27, 1998 COMPARED WITH THREE MONTHS ENDED SEPTEMBER
28, 1997

     Revenues  decreased  $11.5  million to $247.0  million in the three  months
ended September 27, 1998 reflecting $29.3 million of nonrecurring reported sales
in the 1997 third  quarter of the  propane  segment  due to the  Deconsolidation
partially  offset by sales of $8.2 million in the 1998 third quarter  associated
with Cable Car. Aside from the effects of these transactions, revenues increased
$9.6 million. A discussion of such change by segment is as follows:

           Beverages  - Aside from the effect of the  acquisition  of Cable Car,
           revenues  increased  $7.9  million  (3.7%) in the three  months ended
           September  27,  1998 due to an increase  in premium  beverages  ($9.8
           million or 5.5%) partially  offset by a decrease in Royal Crown ($1.9
           million or 5.9%).  The increase in premium  beverage sales was due to
           increases in sales of finished goods  principally  reflecting (i) net
           higher volume ($6.3 million) primarily  resulting from the effects of
           new product  introductions  and (ii) higher  average  selling  prices
           ($3.5  million)  due to changes in product  mix also  reflecting  new
           product  introductions  partially offset by the aforementioned effect
           of the change in Snapple's  distribution in Canada.  Such decrease in
           Royal Crown sales was due to decreases in sales of concentrate  ($1.0
           million or 3.2%) and  finished  goods  ($0.9  million or 98.8%).  The
           decrease in sales of concentrate  reflected a $3.0 million decline in
           branded sales primarily due to domestic  volume  declines  reflecting
           competitive  pricing  pressures in the beverage industry and occurred
           despite  the  resulting  shift in sales of the C&C  beverage  line to
           concentrate  from  finished  goods  previously  discussed,  partially
           offset by a $2.0 million volume increase in private label sales.  The
           decrease in sales of finished goods was  principally  due to the full
           period  effect in the 1998 quarter of the absence of sales of the C&C
           beverage line as a result of the C&C Sale.

           Restaurants - Revenues (comprised entirely of royalties and franchise
           fees)  increased  $1.7 million  (9.6%) to $19.7  million due to (i) a
           3.5% increase in same-store sales of franchised  restaurants and (ii)
           an average net increase of 61 (2.0%) franchised restaurants.

     Gross profit  decreased  $2.1 million to $123.9 million in the three months
ended September 27, 1998 reflecting the effect of the Deconsolidation  partially
offset by the gross profit in the 1998 third quarter  associated with Cable Car.
Aside from these effects,  gross profit  decreased $0.4 million as the effect of
the higher  overall sales volume  discussed  above was more than offset by lower
overall  gross margins  reflecting an overall shift in beverage  revenue mix and
lower  beverage  gross  margins,  both as discussed  below.  A discussion of the
changes  in gross  margins  by  segment,  which  aside  from the  effects of the
transactions  noted  above,  decreased  in the  aggregate to 51% from 53%, is as
follows:

           Beverages  - Aside from the  effect in the 1998 third  quarter of the
           Stewart's  Acquisition,  gross  margins  decreased  to 46%  from  49%
           reflecting the higher proportion in the 1998 quarter of lower- margin
           premium beverage sales, which margins decreased to 41% from 43% and a
           decrease in Royal Crown's gross margins to 77% from 83%. The decrease
           in premium  beverage gross margins was principally due to the effects
           of (i) changes in product mix and (ii) the  aforementioned  change in
           Snapple's Canadian distribution,  both partially offset by the effect
           of lower cost of flavors raw  materials  in the 1998  quarter.  Royal
           Crown's  gross  margins  decreased  primarily  due to the effect of a
           nonrecurring  reduction  to cost of sales of $1.9 million in the 1997
           third quarter  resulting from the previously  discussed  guarantee to
           the Company of certain  minimum  gross profit  levels on sales to the
           Company's private label customer.

           Restaurants  - Restuarant  gross margins are 100% in both periods due
           to the fact that  royalties  and  franchise  fees (with no associated
           cost of sales) now constitute the total revenues of the segment.

     Advertising,  selling and distribution  expenses  decreased $4.8 million to
$56.5  million in the three months ended  September  27, 1998  reflecting  (i) a
decrease  in the  expenses  of the  beverage  segment  exclusive  of  Cable  Car
principally due to (a) lower bottler promotional  reimbursements  resulting from
the decline in branded  concentrate sales volume and (b) less costly promotional
programs  in premium  beverages  in the 1998  quarter and (ii) the effect of the
Deconsolidation,  partially offset by the 1998 third quarter expenses associated
with Cable Car.

     General and administrative expenses decreased $2.5 million to $38.6 million
in the three months ended  September 27, 1998  principally due to (i) the effect
of the  Deconsolidation and (ii) nonrecurring costs in the 1997 third quarter in
connection  with  the  integration  of  the  Snapple   business   following  its
acquisition, both partially offset by the higher expenses resulting from (i) the
provisions  in the  1998  third  quarter  for the  anticipated  settlement  of a
franchisee  lawsuit and the  executive  severance  agreement,  both as described
above in the nine-month discussion,  and (ii) the 1998 third quarter expenses of
Cable Car.

     Interest  expense  decreased  $2.3  million  to $17.7  million in the three
months ended  September  27, 1998  reflecting  a net $2.5 million  decrease as a
result  of the  Deconsolidation  of the  Partnership  slightly  offset by higher
overall average levels of debt.

     Investment  income  (loss),  net amounted to a loss of $3.9 million for the
three months ended  September  27, 1998  compared with income of $6.4 million in
the 1997 quarter.  Such deterioration of $10.3 million principally reflected (i)
the aforementioned  $8.7 million charge for other than temporary losses and (ii)
a $5.1  million  decline  in net  realized  gain or loss on sales of  short-term
investments in the 1998 third quarter to a loss of $0.5 million,  both partially
offset by (i) $2.4  million of realized and  unrealized  gains in the 1998 third
quarter from securities sold short and (ii) a $1.1 million  increase in interest
income  principally  reflecting  higher levels of investment in commercial paper
from a portion of the net proceeds from the issuance of the Debentures.

     Gain on sale of  businesses  of $1.6  million  in the  1998  third  quarter
reflects (i) a $0.8 million  adjustment to the  estimated  gain from the sale of
the Company's  interest in Select and (ii) the recognition of an additional $0.8
million  of gain from the  receipt  by Triarc of Excess  Distributions  in prior
quarters from the Partnership. Gain on sale of businesses of $2.6 million in the
three months ended  September  28, 1997 consists of a $2.1 million gain from the
receipt  by Triarc  of  Excess  Distributions  from the  Partnership  and a $0.5
million gain on the C&C Sale.

     Other  expense,  net  increased  $0.9  million to $2.0 million in the three
months ended September 27, 1998 principally due to $2.9 million of equity in the
losses of affiliates, principally the Partnership (recognized as a result of the
Deconsolidation),  recorded in the 1998 third quarter compared with $0.8 million
of  equity  in  income  in the  1997  third  quarter,  partially  offset  by the
aforementioned  $2.4  million  charge  related  to a  joint  venture  investment
settlement recorded in the 1997 third quarter.

     The  Company's  provision  for  income  taxes  for the three  months  ended
September 27, 1998 and September 28, 1997 represented effective rates of 67% and
27%, respectively. Such rate is higher in the 1998 third quarter principally due
to  (i)  the  differing  impact  on  the  respective   effective  rates  of  the
amortization  of Goodwill in a quarter with projected  full-year  pre-tax income
(1998)  compared with a quarter with a projected  full-year  pre-tax loss (1997)
and (ii)  the  catch-up  effect  of a  year-to-date  increase  in the  estimated
full-year 1998 effective tax rate from 48% to 53%.

     The  minority  interests  in net  loss of a  consolidated  subsidiary  (the
Partnership)  of $1.9  million in the three  months  ended  September  28,  1997
represent  the  limited  partners'  57.3%  interests  in  the  net  loss  of the
Partnership.  As a result of the  Deconsolidation  and as previously  discussed,
minority  interests  for the 1998 third  quarter are  included in "Other  income
(expense), net".

     Income from  discontinued  operations  of $0.6  million in the three months
ended  September 28, 1997  represents the net income of C.H.  Patrick which,  as
noted above, was sold in December 1997.

LIQUIDITY AND CAPITAL RESOURCES

     The  Company's  operating  activities  provided  cash and cash  equivalents
(collectively  "cash") of $13.4 million  during the nine months ended  September
27, 1998  principally  reflecting  net income of $14.5  million and net non-cash
charges  of $55.8  million  partially  offset  by (i) cash  used by  changes  in
operating  assets and liabilities of $24.5 million,  (ii)  reclassifications  to
investing  activities and  discontinued  operations of $18.0 million,  (iii) the
payment  of  previously  accrued  acquisition  related  costs  of  $5.9  million
associated with the Snapple  Acquisition and (iv) the payment of $8.5 million in
connection with a Federal income tax settlement  described  below. The cash used
by changes in operating  assets and  liabilities  of $24.5  million  principally
reflects (i) an increase in  receivables of $21.3 million  principally  due to a
seasonal  increase in the beverage  business and (ii) an increase in inventories
of $13.9  million  reflecting  a $20.1  million  increase  in  premium  beverage
inventories due to (a) an expanded  product line, (b) the  expectation  that the
higher volumes experienced to date in 1998 would continue beyond the peak summer
selling season and (c) seasonality,  partially offset by a $6.2 million decrease
in Royal Crown inventories reflecting a reduction of higher than normal year-end
inventory  levels of aspartame  reflecting  purchases,  and resulting  inventory
build-ups,  during  the  latter  part of 1997 by  Royal  Crown  in order to take
advantage of a 1997  promotional  incentive.  Such increases in receivables  and
inventories were partially offset by an increase in accounts payable and accrued
expenses of $8.6 million  principally  due to the  increase in premium  beverage
inventories.  The Company expects continued  positive cash flows from operations
for the remainder of 1998 which should  reflect the reversal  following the peak
summer season of the seasonal  increases in receivables and, to a lesser extent,
inventories during the first nine months of 1998.

     Working  capital  (current  assets  less  current  liabilities)  was $217.1
million at  September  27,  1998,  reflecting a current  ratio  (current  assets
divided by current  liabilities) of 1.9:1. Such amount represents an increase in
working capital of $87.0 million from December 28, 1997  principally  reflecting
proceeds of $100.2 million from the sale of the Debentures  less  repurchases of
stock for treasury of $53.2 million, both described below, and proceeds of $28.3
million from the Company's sale of its 20% non-current investment in Select.

     The Company maintains a credit  agreement,  as amended August 15, 1998 (the
"Credit  Agreement"),  entered  into by  Snapple,  Mistic,  TBHC and  Cable  Car
(collectively,  the "Borrowers") consisting of a $300.0 million term facility of
which there were $287.3 million of term loans (the "Term Loans")  outstanding as
of September 27, 1998 and an $80.0 million revolving credit line (the "Revolving
Credit Line")  providing for revolving  credit loans (the "Revolving  Loans") by
the Borrowers of which there were no outstanding  borrowings as of September 27,
1998.  The  borrowing  base for  Revolving  Loans is the sum of 80% of  eligible
accounts  receivable  and 50% of eligible  inventory.  As of September 27, 1998,
borrowing  availability  under the  Revolving  Credit Line was $63.9  million in
accordance  with the  limitations of such borrowing base. The Term Loans are due
in increasing  annual  amounts  through 2004 with a final  payment in 2005.  The
Borrowers must also make mandatory  prepayments (the "Cash Flow Prepayments") in
an amount,  if any,  equal to 75% of excess cash flow,  as defined in the Credit
Agreement. The excess cash flow for the period May 22, 1997 through December 28,
1997  resulted in a required  prepayment  of $2.8 million  which was made in May
1998. Such prepayment  reduced each of the remaining annual amounts of principal
payments  of the Term Loans by varying  amounts  in  accordance  with the Credit
Agreement  including  an  insignificant  reduction  of the  scheduled  principal
payments during the fourth quarter of 1998.  Scheduled principal payments on the
Term Loans  aggregate  $3.0 million  during the  remainder of 1998. In addition,
preliminary  estimates  indicate that Cash Flow  Prepayments may be required for
the year ending January 3, 1999 and the Company may prepay some portion  thereof
in the fourth quarter of 1998.

     The $275.0  million  aggregate  principal  amount of 9 3/4% senior  secured
notes due 2000 (the "9 3/4% Senior  Notes") of  RC/Arby's  Corporation  ("RCAC")
mature on August 1, 2000 and do not require any  amortization  of the  principal
amount  thereof  prior to such  date.  The 9 3/4%  Senior  Notes  are,  however,
redeemable at the option of RCAC at approximately 102.8% and 101.4% of principal
amount  through  July  31,  1999 and  2000,  respectively.  Triarc  and RCAC are
currently evaluating refinancing  alternatives with respect to the 9 3/4% Senior
Notes.  No  decision  has  been  made  to  pursue  any  particular   refinancing
alternative  and there can be no  assurance  that any such  refinancing  will be
effected.

     As of September  27, 1998 the Company has $4.2 million of notes  payable to
FFCA Mortgage  Corporation  ("FFCA") which were not initially  assumed by RTM in
connection with the RTM Sale. Such notes are repayable in monthly  installments,
including  interest,  through  2016.  Amounts due under  these notes  during the
remainder of 1998 are $0.1 million to be paid in cash.

     The Company has a note payable to the Partnership (the "Partnership  Note")
with an original  principal  amount of $40.7 million bearing interest at 13 1/2%
payable in cash.  Effective June 30, 1998 the  Partnership  Note was amended to,
among other  things,  permit the Company,  at its option,  to prepay up to $10.0
million (the "Partnership Note Prepayments") of the principal of the Partnership
Note at any time  through  February  14,  1999.  On August  7, 1998 the  Company
prepaid $7.0 million of the Partnership Note in order to (i) retroactively  cure
the Partnership's  noncompliance as of June 30, 1998 with restrictive  covenants
contained in its bank facility  agreement and (ii) permit the Partnership to pay
in August  1998 its normal  quarterly  distribution  with  respect to the second
quarter of 1998 on its common units representing  limited partner interests with
a proportionate amount for the Company's general partners' interest (see below).
Additionally,  on September 30, 1998 the Company prepaid the remaining permitted
$3.0 million.  The remaining  principal  amount of the Partnership Note of $30.7
million after the aggregate $10.0 million  Partnership  Note  Prepayments is due
$0.2 million in 2004 and six equal annual  installments  of  approximately  $5.1
million commencing in 2005 through 2010 and,  accordingly,  does not require any
principal payments during the remainder of 1998.

     On February  9, 1998 the  Company  sold the  Debentures  with an  aggregate
principal  amount  at  maturity  of  $360.0  million  to  Morgan  Stanley  & Co.
Incorporated  ("Morgan  Stanley")  as the initial  purchaser  for an offering to
"qualified  institutional  buyers".  The  Debentures  mature in 2018 without any
amortization of the principal amount required prior thereto. The Debentures were
issued at a discount of 72.177% from  principal  and resulted in proceeds to the
Company of $100.2  million,  before  placement  fees and other  related fees and
expenses  aggregating  approximately  $4.0 million.  The Company  utilized $25.6
million  of the net  proceeds  from  the  sale  of the  Debentures  to  purchase
1,000,000  shares for treasury and is using the remainder,  which is principally
held in cash  equivalents  as of  September  27,  1998,  for  general  corporate
purposes,  including  investments,  working  capital  requirements,   additional
treasury  stock  repurchases,  repayment  or  refinancing  of  indebtedness  and
acquisitions.  The  Debentures  are  convertible  into Class A common stock (the
"Class  A  Common  Stock")  at a  conversion  rate of 9.465  shares  per  $1,000
principal amount at maturity,  which  represents an initial  conversion price of
approximately  $29.40 per share of Class A Common Stock.  The  conversion  price
will  increase  over the life of the  Debentures  at an annual  rate of 6.5% and
currently  the  conversion  of all of the  Debentures  into Class A Common Stock
would  result in the issuance of 3,407,400  shares of Class A Common  Stock.  In
June 1998 a shelf  registration  statement  covering  resales  by holders of the
Debentures  (and the Class A Common Stock  issuable  upon any  conversion of the
Debentures) was declared effective by the Securities and Exchange Commission.

     Under the Company's various debt agreements,  substantially all of Triarc's
and its  subsidiaries'  assets other than cash and  short-term  investments  are
pledged as security. In addition,  obligations under (i) the 9 3/4% Senior Notes
have been guaranteed by RCAC's wholly-owned  subsidiaries,  Royal Crown and TRG,
(ii) the  $125.0  million of 8.54%  first  mortgage  notes due June 30,  2010 of
National Propane,  L.P., a subpartnership of the Partnership,  and $13.0 million
outstanding under a bank credit facility  maintained by National Propane,  L.P.,
have been guaranteed by National Propane Corporation  ("National Propane"),  the
managing  general partner of the Partnership and a subsidiary of the Company and
(iii)  borrowings under loan agreements with FFCA consisting of (a) the mortgage
notes  and  equipment  notes  assumed  by RTM in  connection  with  the RTM Sale
(approximately $51.8 million as of September 27, 1998, assuming RTM has made all
scheduled payments through such date) and (b) the remaining $4.2 million of debt
retained by the Company,  have been guaranteed by Triarc.  As collateral for the
guarantees, all of the stock of Royal Crown, TRG and National Propane SGP, Inc.,
a subsidiary of National Propane and the holder of a 2%  unsubordinated  general
partner interest in the Partnership (see below),  is pledged as well as National
Propane's  2%  unsubordinated  general  partner  interest  in  the  Partnership.
Although Triarc has not guaranteed the obligations  under the Credit  Agreement,
all of the stock of Snapple,  Mistic,  TBHC and Cable Car is pledged as security
for payment of such  obligations.  Although the stock of National Propane is not
pledged in connection with any guarantee of debt obligations,  the 75.7% of such
stock owned by Triarc directly is pledged as security for obligations  under the
Partnership Note.

     Consolidated  capital  expenditures  amounted to $9.7  million for the nine
months ended September 27, 1998,  including $4.6 million which RCAC was required
to reinvest in core business assets under the indenture  pursuant to which the 9
3/4%  Senior  Notes were  issued as a result of the C&C Sale and  certain  other
asset  disposals  in the latter half of 1997 in lieu of RCAC  utilizing  the net
proceeds to purchase 9 3/4% Senior Notes.  In addition to capital  expenditures,
the Company  completed  its  purchases of two  ownership  interests in corporate
aircraft in the nine months  ended  September  27,  1998 for $3.7  million.  The
Company expects that capital  expenditures  will approximate $2.5 million during
the remainder of 1998. As of September  27, 1998 there were  approximately  $0.7
million of outstanding commitments for such estimated capital expenditures.

     In  furtherance of the Company's  growth  strategy,  the Company  considers
selective  business  acquisitions,  as appropriate,  to grow  strategically  and
explores other  alternatives to the extent it has available  resources to do so.
In that  connection,  on August 27,  1998 the  Company  acquired  from  Paramark
Enterprises,  Inc. ("Paramark",  formerly known as T.J. Cinnamons,  Inc.) all of
Paramark's franchise agreements for T.J. Cinnamons full concept bakeries as well
as Paramark's wholesale distribution rights for T.J. Cinnamons products, thereby
expanding the Company's existing T.J. Cinnamons  operations.  The purchase price
consisted of cash of $3.0  million,  a $1.0 million  promissory  note payable in
equal monthly installments over 24 months and a contingent payment of up to $1.0
million dependent upon achieving certain specified sales targets during the full
1998 calendar year.

     The Internal  Revenue  Service (the "IRS") has completed its examination of
the  Company's  Federal  income tax returns for the tax years from 1989  through
1992 and, in  connection  therewith,  the Company paid $5.3  million,  including
interest,  during 1997 and paid an additional $8.5 million,  including interest,
during the nine months ended  September  27, 1998.  The Company is contesting at
the  appellate  division  of the  IRS  the  remaining  proposed  adjustments  of
approximately  $43.0  million,  the  tax  effect  of  which  has  not  yet  been
determined.  Accordingly,  the amount and timing of any  payments  required as a
result of such examination cannot presently be determined.  The IRS has recently
commenced its  examination  of the Company's  Federal income tax returns for the
tax year ended April 30, 1993 and eight-month  transition  period ended December
31,  1993.  The  Company,  however,  does  not  expect  the  recently  commenced
examination  to result in any tax or interest  payments  during the remainder of
1998.

     The Company has a stock repurchase program originally  announced in October
1997 and amended in March 1998.  The Company had  repurchased  348,700 shares of
its Class A Common Stock at an aggregate cost of $8.9 million under this program
through  July 28, 1998,  of which  281,500  shares at an aggregate  cost of $7.3
million were purchased from December 29, 1997 through July 28, 1998. On July 28,
1998 the program was further  amended such that the Company is authorized,  when
and if market  conditions  warrant,  to repurchase from July 29, 1998 until July
27, 1999,  up to an additional  $50.0  million of its Class A Common Stock.  The
Company  repurchased an additional  1,295,750  shares of at an aggregate cost of
$20.3 million under this amended program through September 27, 1998.  Subsequent
to September 27, 1998 the Company  repurchased an additional 95,600 shares at an
aggregate  cost of $1.5  million  through  October  30,  1998 under the  current
program and is making no further  share  repurchases  pending the outcome of the
Proposed  Transaction   described  below.  The  Company  has  $28.2  million  of
availability for future repurchases; however, there can be no assurance that the
Company will repurchase any additional  shares of its Class A Common Stock under
this  program.  In addition to the stock  repurchases  since  October  1997,  in
February  1998 the Company used a portion of the  proceeds  from the sale of the
Debentures  to  purchase  1,000,000  shares of its  Class A Common  Stock for an
aggregate price of $25.6 million from Morgan Stanley.

     The Company owns, through National Propane,  4.5 million subordinated units
(the  "Subordinated  Units")  representing  an  approximate  38.7%  subordinated
partnership interest in the Partnership. The Company also owns, through National
Propane and a subsidiary,  an aggregate 4.0%  unsubordinated  general  partners'
interest (the  "Unsubordinated  General Partners'  Interest") in the Partnership
and a subpartnership. The Partnership distributes to its partners on a quarterly
basis all of its available cash ("Available Cash") as defined in its partnership
agreement, the main source of which would be cash flows from its operations,  as
supplemented by any Partnership Note Prepayments.  In connection therewith,  the
Company  received  quarterly   distributions  on  the  Subordinated  Units  (the
"Subordinated  Distributions") from the Partnership and quarterly  distributions
on  the   Unsubordinated   General  Partners'  Interest  (the  "General  Partner
Distributions"  and,  collectively  with  the  Subordinated  Distributions,  the
"Distributions")  of $2.4 million and $0.2  million,  respectively,  in February
1998 with respect to the fourth quarter of 1997 and has received General Partner
Distributions of $0.1 million in each of May and August 1998 with respect to the
first two quarters of 1998. The General Partner Distribution with respect to the
third  quarter of $0.1 million is payable  November 13,  1998.  No  Subordinated
Distributions  were  paid or  will  be paid  with  respect  to  1998  since  (i)
subsequent  to the  distribution  for the fourth  quarter of 1997,  the  Company
agreed  to  forego  any  additional  Subordinated   Distributions  in  order  to
facilitate the Partnership's  compliance with debt covenant  restrictions in its
bank facility  agreement and (ii) subsequent to the  distribution  for the first
quarter of 1998, in accordance with amendments to its debt agreements  effective
June 30, 1998, the  Partnership  agreed not to pay any  additional  Subordinated
Distributions with respect to the remaining three quarters of 1998.  Thereafter,
the Company will not receive any Distributions until the Partnership (i) is able
to generate  sufficient  Available  Cash through  operations  and (ii) maintains
compliance with the  restrictions  embodied in the covenants in its amended debt
agreements  and,  with  respect  to  Subordinated  Distributions,  (i)  achieves
compliance with the original  restrictions embodied in the covenants in its bank
facility  agreement and (ii) pays any dividend  arrearages on the  Partnership's
publicly  traded  common units in full,  currently  representing  a $1.8 million
arrearage  with respect to the  distribution  declared with respect to the third
quarter of 1998.  Therefore,  there can be no  assurance  that the Company  will
receive any such future Distributions.

     On May 1, 1998 the Company sold its 20%  non-current  investment  in Select
for cash of $28.3 million.

     As of September 27, 1998, the Company's cash requirements for the remainder
of 1998,  exclusive of operating cash flow requirements,  consist principally of
(i) debt  principal  repayments  including  (a) scheduled  repayments  currently
aggregating $3.3 million  (including $3.0 million of scheduled  repayments under
the Term Loans and $0.1 million under the FFCA notes) and (b) any  prepayment of
Cash  Flow  Prepayments  under  the  Credit  Agreement,  (ii) the  $3.0  million
prepayment  under  the  Partnership  Note  made on  September  30,  1998,  (iii)
estimated  capital  expenditures  of  $2.5  million,  (iv)  Federal  income  tax
payments, if any, related to the $43.0 million of contested proposed adjustments
from the IRS  examination of the Company's 1989 through 1992 income tax returns,
(v) the treasury stock  repurchases of $1.5 million  subsequent to September 27,
1998 and through  October 30, 1998 and any additional  repurchases  and (vi) the
cost of  additional  business  acquisitions,  if any.  The  Company  anticipates
meeting all of such requirements  through existing cash and cash equivalents and
short-term  investments  (aggregating  $229.8  million,  net of $21.0 million of
obligations for short-term investments sold short included in "Accrued expenses"
in the  accompanying  condensed  consolidated  balance sheet as of September 27,
1998),  cash flows from operations and  availability  under the Revolving Credit
Line.

TRIARC

     Triarc is a holding company whose ability to meet its cash  requirements is
primarily  dependent  upon  its (i) cash and  cash  equivalents  and  short-term
investments (aggregating $164.4 million, net of $21.0 million of obligations for
short-term  investments  sold short as of September 27, 1998),  (ii)  investment
income on its cash  equivalents and short-term  investments and (iii) cash flows
from  its  subsidiaries  including  loans,   distributions  and  dividends  (see
limitations  below)  and  reimbursement  by  certain  subsidiaries  to Triarc in
connection  with  the (a)  providing  of  certain  management  services  and (b)
payments under tax-sharing agreements with certain subsidiaries.

     Triarc's  principal  subsidiaries,  other  than CFC  Holdings  Corp.  ("CFC
Holdings"),  the parent of RCAC,  and  National  Propane,  are unable to pay any
dividends or make any loans or advances to Triarc during 1998 under the terms of
the various indentures and credit arrangements,  except as follows. As permitted
under the Credit  Agreement,  a one-time  dividend of $21.3  million was paid to
Triarc by TBHC  during the third  quarter of 1998.  Additionally,  a dividend of
$2.3  million  was paid to Triarc by Cable Car during the third  quarter of 1998
prior to Cable Car becoming a borrower under the Credit  Agreement.  While there
are  no  restrictions  applicable  to  National  Propane,  National  Propane  is
dependent  upon  cash  flows  from  the   Partnership,   principally   quarterly
Distributions  from  the  Partnership.  As set  forth  above,  National  Propane
received $2.4 million and $0.2 million of Subordinated Distributions and General
Partner  Distributions,  respectively,  in  February  1998 and $0.1  million  of
General  Partner  Distributions  in each of May and August 1998 and will receive
$0.1 million of General  Partner  Distributions  on November  13, 1998.  Also as
discussed above,  National Propane will not receive any additional  Subordinated
Distributions  for the  remainder  of 1998 and  there can be no  assurance  that
National  Propane  will  receive  any  such  Subordinated  Distributions  in the
foreseeable future. While there are no restrictions  applicable to CFC Holdings,
CFC Holdings is dependent  upon cash flows from RCAC to pay dividends and, as of
September  27, 1998,  RCAC was unable to pay any  dividends or make any loans or
advances to CFC Holdings.

     Triarc's indebtedness to consolidated subsidiaries aggregated $31.4 million
as of September 27, 1998. Such  indebtedness  consists of a $30.0 million demand
note  payable to National  Propane  bearing  interest at 13 1/2% payable in cash
(the "$30  Million  Note")  and a $1.4  million  demand  note due to  Chesapeake
Insurance Company Limited ("Chesapeake Insurance"), a wholly-owned subsidiary of
the  Company.  While the $30 Million  Note  requires  the payment of interest in
cash,  Triarc currently expects to receive dividends from National Propane equal
to such cash  interest.  Triarc  expects to pay $0.2 million of principal on the
note due to  Chesapeake  Insurance  during the  remainder  of 1998;  assuming no
further demand is made thereunder and none is anticipated.  The $30 Million Note
requires no principal payments during the remainder of 1998,  assuming no demand
is made thereunder, and none is anticipated. As described above, Triarc also has
indebtedness  of $33.7  million  under the  Partnership  Note which  requires no
principal  payments  during the remainder of 1998 but under which Triarc prepaid
$3.0 million of principal on September 30, 1998.

     Triarc's  principal  cash  requirements  for the  remainder of 1998 are (i)
payments of general corporate  expenses,  (ii) the $3.0 million prepayment under
the  Partnership  Note,  (iii)  interest  due  on  the  Partnership  Note,  (iv)
additional  payments,   if  any,  related  to  the  $43.0  million  of  proposed
adjustments  from the IRS  examination of the Company's 1989 through 1992 income
tax returns being contested,  (v) the treasury stock repurchases of $1.5 million
through  October 30, 1998 and any additional  repurchases,  and (vi) the cost of
business  acquisitions,  if any.  Triarc  expects to be able to meet all of such
cash  requirements  for the  remainder  of 1998 through  existing  cash and cash
equivalents and short-term investments.

LEGAL AND ENVIRONMENTAL MATTERS

     The Company is involved in  litigation,  claims and  environmental  matters
incidental  to its  businesses.  The  Company  has  reserves  for such legal and
environmental matters aggregating approximately $4.0 million as of September 27,
1998.  Although the outcome of such matters  cannot be predicted  with certainty
and some of these matters may be disposed of unfavorably  to the Company,  based
on  currently  available  information  and  given the  Company's  aforementioned
reserves, the Company does not believe that such legal and environmental matters
will have a material adverse effect on its consolidated results of operations or
financial position. See below for discussion of additional litigation related to
a proposed transaction.

PROPOSED TRANSACTION

     On October 12, 1998 the Company  announced  that its Board of Directors has
formed a Special  Committee  to  evaluate a  proposal  (the  "Proposal")  it has
received  from the Chairman and Chief  Executive  Officer and the  President and
Chief Operating Officer of the Company (the "Executives") for the acquisition by
an  entity to be formed  by them of all of the  outstanding  shares of  Triarc's
Class A Common Stock (other than 6.0 million shares owned by an affiliate of the
Executives)  for $18.00 per share payable in cash and securities  (the "Proposed
Transaction").  The Proposal is subject to (i) the  execution  and delivery of a
definitive agreement,  (ii) the receipt of a fairness opinion from the financial
advisor to the Special Committee of the Board, (iii) the receipt of satisfactory
financing for the transaction,  (iv) approval of the Proposed Transaction by the
Special  Committee of the Board,  the full Board of Directors  and the Company's
stockholders  and (v) the expiration of any applicable  waiting period under the
Hart-Scott-Rodino  Antitrust Improvements Act of 1976. There can be no assurance
that a definitive  agreement will be executed and delivered or that the Proposed
Transaction will be consummated.

     Subsequent  to the receipt of the  Proposal,  a series of  purported  class
action lawsuits have been filed  challenging the Proposed  Transaction.  Each of
the pending lawsuits names the Company and the members of its Board of Directors
as defendants.  The  complaints  allege,  among other things,  that the Proposed
Transaction  would  constitute a breach of the directors'  fiduciary  duties and
that the  proposed  consideration  to be paid for the  shares  of Class A Common
Stock is unfair and demand,  in addition to damages and costs, that the Proposed
Transaction be enjoined.  To date,  none of the defendants have responded to the
complaints.  The Company does not believe that the outcome of these actions will
have a material  adverse  effect on its  consolidated  results of  operations or
financial position.

YEAR 2000

     The Company has undertaken a study of its functional application systems to
determine  their  compliance  with  year  2000  issues  and,  to the  extent  of
noncompliance,  the required  remediation.  The Company's  study consisted of an
eight-step methodology to: (1) obtain an awareness of the issues; (2) perform an
inventory of its software  and  hardware  systems;  (3) identify its systems and
computer  programs  with  year  2000  exposure;  (4)  assess  the  impact on its
operations  by  each  mission  critical   application;   (5)  consider  solution
alternatives;  (6) initiate remediation; (7) perform validation and confirmation
testing and (8) implement.  The Company has completed steps one through five and
expects  to  complete  steps six and seven in the first  half of 1999 with final
implementation  prior to January 1, 2000. Such study addressed both  information
technology  ("IT") and non-IT  systems,  including  imbedded  technology such as
micro  controllers  in  telephone  systems,  production  processes  and delivery
systems.  As a result of such study,  the Company  believes  the majority of its
systems are presently year 2000 compliant,  including all significant systems in
its restaurant  segment.  However,  certain significant systems in the Company's
beverage segment, principally Royal Crown's order processing,  inventory control
and production  scheduling system,  require remediation.  If such remediation is
not completed on a timely basis, the most reasonably likely worst-case  scenario
is that Royal Crown might experience a delay in production and/or fulfilling and
processing  orders  resulting  in either  lost sales or delayed  cash  receipts,
although  the Company  does not believe that such delay would be material due to
the relatively moderate number of bottlers and volume of orders that Royal Crown
typically  handles.  In such case,  Royal Crown's  contingency  plan would be to
revert to a manual system in order to perform the required functions without any
significant  disruption  of  business.  To date,  the  expenses  incurred by the
Company in order to become year 2000 compliant,  including computer software and
hardware  costs,  have been  $0.2  million  and the  current  estimated  cost to
complete such  remediation is expected to be $1.8 million.  Such costs are being
expensed as  incurred,  except for the direct  purchase  costs of  software  and
hardware, which are being capitalized. Commencing with the Company's 1999 fiscal
year, the  software-related  costs will be  capitalized  in accordance  with the
provisions of Statement of Position ("SOP") 98-1 described below.

     An  assessment  of the  readiness  of year 2000  compliance  of third party
entities  with  which the  Company  has  relationships,  such as its  suppliers,
banking  institutions,  customers,  payroll  processors and others ("third party
entities")  is  ongoing.  The  Company  has  inquired,  or is in the  process of
inquiring,  of the significant  aforementioned  third party entities as to their
readiness  with  respect  to  year  2000  compliance  and to date  has  received
indications  that  many  of them  are  either  compliant  or in the  process  of
remediation.  The Company is, however,  subject to certain risks with respect to
these third party  entities'  potential  year 2000  non-compliance.  The Company
believes  that these  risks are  primarily  associated  with its banks and major
suppliers,  including its beverage copackers and bottlers and the food suppliers
and distributors to its restaurant  franchisees.  At present, the Company cannot
determine  the  impact on its  results of  operations  in the event of year 2000
non-compliance  by these third party  entities.  In the most  reasonably  likely
worst-case scenario,  such year 2000 non-compliance might result in a disruption
of business and loss of revenues,  including the effects of any lost  customers,
in either the Company's  beverage or restaurant  segment or in both. The Company
will continue to monitor  these third party  entities to determine the impact on
the  business of the Company and the actions the Company  must take,  if any, in
the event of non-compliance by any of these third party entities. The Company is
in the process of collecting  additional  information  from third party entities
that disclosed that remediation is required and will begin detailed  evaluations
of these third party  entities,  as well as those that could not  satisfactorily
respond,  by the first quarter of 1999 in order to develop its contingency plans
in conjunction therewith. The Company believes there are multiple vendors of the
goods  and  services  it  receives  from  its  suppliers  and  thus  the risk of
non-compliance  with  year 2000 by any of its  suppliers  is  mitigated  by this
factor.  Also,  no single  customer  accounts for more than 10% of the Company's
consolidated  revenues,  thus  mitigating  the  adverse  risk  to the  Company's
business if some customers are not year 2000 compliant.

RECENTLY ISSUED ACCOUNTING PRONOUNCEMENTS

     In March 1998 the Accounting Standards Executive Committee (the "AcSEC") of
the  American  Institute  of  Certified  Public  Accountants  issued  SOP  98-1,
"Accounting  for the  Costs of  Computer  Software  Developed  or  Obtained  for
Internal  Use".  SOP 98-1,  which is effective  no later than for the  Company's
fiscal  year  commencing  January 4, 1999,  provides  accounting  guidance  on a
prospective basis for the costs of computer  software  developed or obtained for
internal  use. The SOP requires that once the computer  software  capitalization
criteria have been met,  costs of developing,  upgrading and enhancing  computer
software for internal use,  including (i) external direct costs of materials and
services  consumed in developing or obtaining such software and (ii) payroll and
payroll-related  costs  for  employees  who are  directly  associated  with such
software  project to the extent of their time  spent  directly  on the  project,
should be  capitalized.  The Company  presently  capitalizes the direct purchase
cost of  internal-use  computer  software  but does not  capitalize  either  the
services  consumed or the internal payroll costs incurred in the  implementation
of such  software.  Since (i) the Company does not develop its own  internal-use
software,  (ii) the Company does not anticipate  obtaining  significant internal
use  computer  software,  (iii) the  Company  currently  capitalizes  the direct
software  purchase cost and (iv) SOP 98-1 is effective  prospectively  only, the
Company  does not  believe  that the  adoption  of SOP 98-1 will have a material
impact on its consolidated financial position or results of operations.

     In April  1998 the  AcSEC  issued  SOP  98-5,  "Reporting  on the  Costs of
Start-Up Activities".  SOP 98-5 broadly defines start-up activities and requires
the costs of  start-up  activities  and  organization  costs to be  expensed  as
incurred.  Start-up  activities include one-time activities related to opening a
new facility, introducing a new product or service, conducting business in a new
territory,  initiating a new process in an existing facility, or commencing some
new operation.  The SOP is effective no later than for the Company's fiscal year
commencing  January 4, 1999 and  requires  any  existing  deferred  start-up  or
organization  costs as of the  effective  date to be expensed as the  cumulative
effect of a change in accounting principle.  Since the Company does not have any
significant  deferred  start-up or organization  costs as of September 27, 1998,
the  Company  does not  believe  the  adoption  of SOP 98-5 will have a material
impact on its consolidated financial position or results of operations.

     In June 1998 the Financial  Accounting  Standards Board issued Statement of
Financial  Accounting  Standards No. 133 ("SFAS 133") "Accounting for Derivative
Instruments and Hedging Activities".  SFAS 133 provides a comprehensive standard
for the recognition and measurement of derivatives and hedging  activities.  The
standard requires all derivatives be recorded on the balance sheet at fair value
and  establishes  special  accounting for three types of hedges.  The accounting
treatment  for each of these  three  types of hedges is unique  but  results  in
including the offsetting  changes in fair values or cash flows of both the hedge
and hedged item in results of  operations  in the same  period.  Changes in fair
value of derivatives that do not meet the criteria of one of the  aforementioned
categories  of  hedges  are  included  in  results  of  operations.  SFAS 133 is
effective  for  the  Company's  fiscal  year  beginning  January  3,  2000.  The
provisions  of SFAS  133 are  complex  and the  Company  is only  beginning  its
evaluation of the implementation  requirements of SFAS 133 and, accordingly,  is
unable  to  determine  at this time the  impact  it will  have on the  Company's
consolidated financial position and results of operations.


ITEM 3.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

     Not applicable.

<PAGE>

PART II.       OTHER INFORMATION

        This Quarterly Report on Form 10-Q contains or incorporates by reference
certain statements that are not historical facts,  including,  most importantly,
information  concerning  possible or assumed  future  results of  operations  of
Triarc Companies,  Inc. ("Triarc" or "the Company") and statements  preceded by,
followed  by  or  that   include  the  words   "may,"   "believes,"   "expects,"
"anticipates," or the negation thereof, or similar expressions, which constitute
"forward-looking  statements"  within  the  meaning  of the  Private  Securities
Litigation  Reform Act of 1995 (the "Reform Act").  All statements which address
operating  performance,  events or developments that are expected or anticipated
to occur in the  future,  including  statements  relating  to volume and revenue
growth,  earnings per share growth or  statements  expressing  general  optimism
about  future  operating  results,  are  forward-looking  statements  within the
meaning  of the Reform  Act.  Such  forward-looking  statements  involve  risks,
uncertainties  and other  factors  which may cause  the  actual  performance  or
achievements of the Company to be materially  different from any future results,
performance  or  achievements  expressed  or  implied  by  such  forward-looking
statements.  For those statements, the Company claims the protection of the safe
harbor  for  forward-looking  statements  contained  in  the  Reform  Act.  Many
important factors could affect the future results of the Company and could cause
those results to differ  materially from those expressed in the  forward-looking
statements  contained herein. Such factors include,  but are not limited to, the
following:  competition,  including  product and pricing  pressures;  success of
operating initiatives; the ability to attract and retain customers;  development
and operating costs;  advertising and promotional efforts; brand awareness;  the
existence  or absence of adverse  publicity;  market  acceptance  of new product
offerings;  new product and concept development by competitors;  changing trends
in consumer tastes;  the success of multi-branding;  availability,  location and
terms of sites  for  restaurant  development  by  franchisees;  the  ability  of
franchisees  to open  new  restaurants  in  accordance  with  their  development
commitments;  the performance by material  customers of their  obligations under
their purchase  agreements;  changes in business strategy or development  plans;
quality of management;  availability,  terms and deployment of capital; business
abilities and judgment of personnel;  availability of qualified personnel; labor
and employee benefit costs; availability and cost of raw materials and supplies;
unexpected  costs  associated  with Year 2000  compliance  or the business  risk
associated with Year 2000 non-compliance by customers and/or suppliers;  general
economic,  business and political  conditions  in the countries and  territories
where the Company operates,  including the ability to form successful  strategic
business  alliances  with local  participants;  changes in, or failure to comply
with, government regulations, including accounting standards, environmental laws
and taxation requirements;  the costs,  uncertainties and other effects of legal
and administrative  proceedings;  changes in wholesale propane prices;  regional
weather  conditions;  competition from alternative energy sources and within the
propane  industry;  the  impact  of  general  economic  conditions  on  consumer
spending;  and other  risks and  uncertainties  affecting  the  Company  and its
competitors  detailed in Triarc's  other  current and periodic  filings with the
Securities and Exchange Commission,  all of which are difficult or impossible to
predict accurately and many of which are beyond the control of the Company.  The
Company will not undertake and specifically  declines any obligation to publicly
release  the result of any  revisions  which may be made to any  forward-looking
statements to reflect events or circumstances  after the date of such statements
or to reflect the occurrence of anticipated or unanticipated events.

ITEM 1.  LEGAL PROCEEDINGS

        As reported in Triarc's  Annual  Report on Form 10-K for the fiscal year
ended December 28, 1997 (the "Form 10-K") and Triarc's  Quarterly Report on Form
10-Q for the fiscal quarter ended June 28, 1998, on March 13, 1998,  Gregg Katz,
Susan Zweig Katz and ZuZu of Orlando,  LLC commenced an action  against  Arby's,
Inc. ("Arby's"),  ZuZu, Inc. ("ZuZu"),  ZuZu Franchising Corporation ("ZFC") and
Triarc in the Superior  Court of Fulton County,  Georgia.  Plaintiffs are a ZuZu
franchisee and the  owners/investors of the franchisee  corporation.  Plaintiffs
assert causes of action for, among other things,  rescission of the  development
and  franchise  agreements,   fraud,  fraudulent  concealment,   breach  of  the
development  and franchise  agreements,  tortious  interference  with  contract,
quantum meruit,  breach of oral  agreement,  negligence and violation of several
Florida and Texas business  opportunity  and similar  statutes.  Plaintiffs seek
actual damages of not less than $600,000 and consequential,  punitive and treble
damages  in an  unspecified  amount,  as  well as  attorneys'  fees,  costs  and
expenses. Arby's has filed an answer and plaintiffs voluntarily dismissed Triarc
from  the  case.  The  court   dismissed  the  case  against  ZuZu  and  ZFC  on
jurisdictional  grounds.  The  litigation is in the initial stages of discovery.
Arby's  believes that  Plaintiffs'  claims  against Arby's are without merit and
Arby's is vigorously defending this action.

     As reported in the Form 10-K, on February 19, 1996, Arby's Restaurants S.A.
de C.V. ("AR"),  the master franchisee of Arby's in Mexico,  commenced an action
in the civil court of Mexico against  Arby's for breach of contract.  AR alleged
that a non-binding letter of intent dated November 9, 1994 between AR and Arby's
constituted a binding contract  pursuant to which Arby's had obligated itself to
repurchase  the master  franchise  rights from AR for US$2.85  million and that
Arby's had breached a master development agreement between AR and Arby's. Arby's
commenced  an  arbitration   proceeding  since  the  franchise  and  development
agreements  each  provided  that  all  disputes  arising  thereunder  were to be
resolved by arbitration.  In September  1997, the arbitrator  ruled that (i) the
November 9, 1994 letter of intent was not a binding contract and (ii) the master
development   agreement  was  properly   terminated.   AR  has   challenged  the
arbitrator's  decision.  In March 1998, the civil court of Mexico ruled that the
November 9, 1994 letter of intent was a binding  contract and ordered  Arby's to
pay AR US$2.85  million,  plus interest and value added tax. In August 1998, an
appellate  court  affirmed  that  decision and Arby's filed an appeal in Mexican
federal court.  In May 1997, AR commenced an action against Arby's in the United
States  District  Court for the Southern  District of Florida  alleging that (i)
Arby's had engaged in fraudulent  negotiations with AR in 1994-1995, in order to
force AR to sell the master  franchise  rights for Mexico to Arby's  cheaply and
(ii) Arby's had tortiously  interfered with an alleged business opportunity that
AR had with a third party.  Arby's has moved to dismiss that action. The parties
have  agreed in  principle  to settle all the  litigation  in order to avoid the
expense of continuing  litigation  and expect to enter into an escrow  agreement
pursuant to which  Arby's would  deposit US$1.65  million in escrow.  Under the
terms of the proposed escrow agreement,  the funds would be released to AR if by
February 28, 1999 a definitive  settlement  agreement  has been  executed by the
parties  and, if  necessary,  approved by a Mexican  court  presiding  over AR's
suspension of payments  proceeding.  If the definitive  settlement agreement has
not been executed by February 28, 1999,  the escrowed funds would be returned to
Arby's.  During the pendency of the  proposed  escrow  arrangement,  the parties
would stay all proceedings in the U.S. and, to the extent  possible,  not pursue
the proceedings in Mexico.

        As  reported  in the Form  10-K,  the  Company  and  Nelson  Peltz,  the
Company's Chairman and Chief Executive Officer, are parties to litigation in the
United  States  District  Court for the  Southern  District of New York  against
Harold Kelley, Daniel McCarthy, and Richard Kerger, three former court-appointed
directors  of the  Company.  On August 21,  1998,  Mr.  Peltz  moved for summary
judgment  dismissing  all of  the  claims  asserted  against  him by the  former
court-appointed  directors. Also on August 21, 1998, the Company moved for leave
to amend the  complaint  to assert  additional  claims of breach of contract and
fraud against the former court-appointed  directors.  Both motions are currently
being briefed.

        As  reported  in the Form 10-K,  on June 25,  1997,  Kamran  Malekan and
Daniel Mannion  commenced a purported  class and  derivative  action against the
directors and certain former directors of the Company (and naming the Company as
a nominal  defendant)  in the  Delaware  Court of Chancery,  New Castle  County,
asserting claims relating to compensation  paid by the Company to Messrs.  Peltz
and  May.  The  plaintiffs  in  that  action  and  one  related  action  filed a
consolidated  amended  complaint on December 15, 1997. On January 13, 1998,  the
three former court-appointed  directors filed a notice of removal to the federal
district  court.  Plaintiffs  subsequently  dismissed  the claims  against those
defendants  voluntarily  and moved to remand  the  action to  Delaware  chancery
court.  Two  other  former   directors  of  the  Company  (Messrs.   Pallot  and
Prendergast)  opposed the plaintiffs' motion and moved to transfer the action to
the Southern  District of New York. On September 30, 1998, the Delaware  federal
court granted the plaintiffs'  motion to remand the action to Delaware  chancery
court,  and denied the motion by Messrs.  Pallot and Prendergast to transfer the
action to New York. Discovery has commenced in the action.

        As reported in the Form 10-K,  Ruth  LeWinter  and Calvin  Shapiro  have
commenced a purported  class and  derivative  action  against the  directors and
certain  former  directors  of the Company  (and naming the Company as a nominal
defendant) in the United States District Court for the Southern  District of New
York,  asserting claims relating to compensation  paid by the Company to Messrs.
Peltz and May.  The three  former  court-appointed  directors of the Company and
Messrs. Pallot and Prendergast have asserted certain cross-claims against Nelson
Peltz.  On  February  11,  1998,  the five former  directors  moved for an order
specifically enforcing alleged  indemnification  agreements with the Company and
directing the Company to indemnify  them in the action.  On August 17, 1998, the
court denied the motion as to the three former court-appointed  directors.  With
respect to Messrs. Pallot and Prendergast,  the court held that they had a right
to indemnification  for costs incurred in defense of the action, but leaving for
future  determination  the amount of any such  costs.  All other  motions in the
action are pending, and there has been no discovery to date.

     The  Company  and each of its  directors  have been named  defendants  in a
series of purported class actions  commenced in the Delaware Chancery Court, New
Castle County. The plaintiffs in the actions, which are substantially identical,
purport to assert claims on behalf of themselves and all other  stockholders  of
the Company as of October 12, 1998 and their successors in interest,  other than
defendants,  members of their immediate families, and any other person or entity
related to or affiliated with any of the defendants.  The complaints allege that
the consideration  offered to the Company's  stockholders in connection with the
offer by Messrs.  Peltz and May to acquire all of the outstanding  shares of the
Company (other than the  approximately 6 million shares owned by an affiliate of
Messrs.  Peltz and May) (see "Item 5 - Other  Information"  below) is inadequate
and unfair,  and that the  defendants  have breached their duties of loyalty and
other fiduciary duties to the Company's other  shareholders in con- nection with
the proposed transaction. Plaintiffs seek, among other relief, pre- liminary and
permanent injunctive relief enjoining the proposed transaction; in the event the
proposed transaction is consummated,  an order rescinding the transaction and/or
awarding   rescissory   damages;   an   accounting;   and  an  award  of  costs,
disbursements,  and  attorney's  fees to the  plaintiffs.  To date,  none of the
defendants has responded to the complaints.

<PAGE>

ITEM 5.  OTHER INFORMATION

Offer to Acquire Triarc
- -----------------------

     On October 12, 1998, the Company  announced that its Board of Directors has
formed a Special  Committee to evaluate a proposal it has  received  from Nelson
Peltz  and Peter W. May,  the  Chairman  and  Chief  Executive  Officer  and the
President  and Chief  Operating  Officer,  respectively,  of the Company for the
acquisition by an entity to be formed by them of all of the  outstanding  shares
of the  Company  (other  than the  approximately  6 million  shares  owned by an
affiliate  of  Messrs.  Peltz  and May) for $18 per  share  payable  in cash and
securities (the "Proposed Transaction"). The proposal is subject to, among other
things,  (1) the execution and delivery of a definitive  acquisition  agreement,
(2)  receipt of a fairness  opinion  from the  financial  adviser to the Special
Committee  of  the  Board,  (3)  receipt  of  satisfactory   financing  for  the
transaction,  (4) approval of the Proposed  Transaction by the Special Committee
of the Board, the full Board of Directors and the Company's stockholders and (5)
the  expiration of any  applicable  waiting  period under the  Hart-Scott-Rodino
Antitrust  Improvements Act of 1976. There can be no assurance that a definitive
acquisition  agreement  will be  executed  and  delivered  or that the  Proposed
Transaction will be consummated.  The Special Committee is comprised of David E.
Schwab II  (Chairman),  former New York Governor Hugh L. Carey and Clive Chajet.
To assist  the  Special  Committee  in its  evaluation  and  negotiation  of the
proposal from Messrs. Peltz and May and in making its recommendation to the full
Board of Directors,  the Special  Committee has engaged Schulte Roth & Zabel LLP
to serve as its legal counsel and has selected SG Cowen  Securities  Corporation
to serve as its financial adviser. A series of purported class action suits have
been filed in the Delaware Chancery Court challenging the Proposed  Transaction.
See "Item 1. Legal  Proceedings"  above.  In connection  with the proposal,  the
Company has  designated an affiliate of Messrs.  Peltz and May as the contingent
transferee of its right of first refusal with respect to the outstanding  shares
of the Company's Class B Common Stock in the event the Company determines not to
exercise such right of first refusal.

        The securities  proposed to be issued have not been registered under the
Securities  Act of 1933,  as  amended  (the  "Securities  Act"),  and may not be
offered or sold within the United  States except  pursuant to an exemption  from
the  Securities  Act,  or in a  transaction  not  subject  to  the  registration
requirements of the Securities Act. This Form 10-Q shall not constitute an offer
to sell or a solicitation of an offer to buy such securities.

Stock Repurchase Program
- ------------------------

       On October 13, 1997, Triarc announced that its management was authorized,
when and if market  conditions  warranted,  to purchase from time to time during
the twelve  month  period  ending  November  26,  1998 up to $20  million of its
outstanding Class A Common Stock. In March 1998 such amount was increased to $30
million.  On July 28, 1998,  Triarc announced that the stock repurchase  program
had been  increased,  bringing  the then  total  availability  under  the  stock
repurchase program to $50 million. In addition, the term of the stock repurchase
program  was  extended  until July 27,  1999.  As of July 28,  1998,  Triarc had
repurchased  348,700  shares  of Class A Common  Stock at an  aggregate  cost of
approximately $8.9 million under the then existing stock repurchase  program. To
date,  Triarc  repurchased  1,391,350  shares  of  Class A Common  Stock,  at an
aggregate  cost of  approximately  $21.8  million,  under the $50 million  stock
repurchase  program.  In light of the Proposed  Acquisition  (described  above),
Triarc  suspended  repurchasing  shares under the stock repurchase  program.  In
addition to the shares repurchased  pursuant to the stock repurchase program, in
connection  with the  completion  of the sale by Triarc in February 1998 of $360
million  principal  amount at maturity of Zero Coupon  Convertible  Subordinated
Debentures due 2018 (the "Debentures"), Triarc repurchased from the purchaser of
the  Debentures  one  million  shares of  Triarc's  Class A Common  Stock for an
aggregate purchase price of approximately $25.6 million.

ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K

(a)    Exhibits

       3.1  -  Triarc's by-laws, as currently in effect, incorporated herein 
               by reference to Exhibit 3.1 to Triarc's Current Report on Form 
               8-K dated November 5, 1998 (SEC file no. 1-2207).

       4.1  -  Second Amendment to Credit Agreement, dated as of August 15, 
               1998, amond Mistic Brands, Inc., Snapple Beverage Corp., Cable 
               Car Beverage Corporation, Triarc Beverage Holdings, Corp., the 
               financial institutions listed on the signature pages thereto
               (collectively, the "Lenders"), DLJ Capital Funding, Inc., as 
               syndication agent for the Lenders, Morgan Stanley Senior 
               Funding, Inc., as documentation agent for the Lenders, 
               incorporated herein by reference to Exhibit 4.1 to Triarc's
               Current Report on Form 8-K dated November 12, 1998 (SEC file
               no. 1-2207).

       10.1 -  Letter Agreement dated July 23, 1998 between John L. Belsito 
               and Royal Crown Company, Inc., incorporated herein by reference
               to Exhibit 10.1 to RC/Arby's Corporation's Current Report on 
               Form 8-K dated November 5, 1998 (SEC file no. 0-20286).

       10.2 -  Letter Agreement dated August 27, 1998 among John C. Carson, 
               Triarc and Royal Crown Company, Inc., incorporated herein by 
               reference to Exhibit 10.2 to RC/Arby's Corporation's Current 
               Report on Form 8-K dated November 5, 1998 (SEC file no. 0-20286).

       10.3    Letter Agreement dated October 12, 1998 between Triarc and 
               Nelson Peltz and Peter W. May, incorporated herein by reference
               to Exhibit 99.2 to Triarc's Current Report on Form 8-K dated
               October 12, 1998 (SEC file no. 1-2207).

       27.1 -  Financial  Data  Schedule  for the fiscal  nine-month  period
               ended  September  27,  1998 (and for the fiscal nine-month 
               period ended September 28, 1997 on a restated basis),  submitted
               to the  Securities and Exchange Commission in electronic format.

(b)     Reports on Form 8-K

        The  Registrant  filed a report  on Form 8-K on  August  6,  1998  which
contained a press release issued by the  Registrant  with respect to its results
of operations for the fiscal quarter ended June 28, 1998 and with respect to its
previously announced stock repurchase program.


                    TRIARC COMPANIES, INC. AND SUBSIDIARIES

                                  SIGNATURES




Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.


                                 TRIARC COMPANIES, INC.
                                       (Registrant)




Date: November 11, 1998                  By:   JOHN L. BARNES, JR.
                                         -------------------------
                                         John L. Barnes, Jr.
                                         Executive Vice President and
                                         Chief Financial Officer
                                         (On behalf of the Company)



                                          By:   FRED H. SCHAEFER
                                          -------------------------
                                          Fred H. Schaefer
                                          Vice President and
                                          Chief Accounting Officer
                                          (Principal accounting officer)


<PAGE>


                                   Exhibit Index

Exhibit
  No.                     Description                                 Page No.
- -------                   -----------                                 --------

   3.1         Triarc's by-laws, as currently in effect,  
               incorporated herein by reference to Exhibit 3.1
               to Triarc's  Current  Report on Form 8-K dated 
               November 5, 1998 (SEC file no. 1-2207).

   4.1         Second Amendment to Credit Agreement, dated as 
               of August 15, 1998, amond Mistic Brands, Inc., 
               Snapple Beverage Corp., Cable Car Beverage 
               Corporation, Triarc Beverage Holdings, Corp., the 
               financial institutions listed on the signature 
               pages thereto (collectively, the "Lenders"), DLJ 
               Capital Funding, Inc., as syndication agent for 
               the Lenders, Morgan Stanley Senior Funding, Inc., 
               as documentation agent for the Lenders, 
               incorporated herein by reference to Exhibit 4.1 
               to Triarc's Current Report on Form 8-K dated 
               November 12, 1998 (SEC file no. 1-2207).

   10.1        Letter  Agreement dated July 23, 1998 between
               John L. Belsito and Royal Crown Company, Inc.,
               incorporated  herein by reference to Exhibit 10.1
               to RC/Arby's  Corporation's  Current  Report on Form
               8-K dated November 5, 1998 (SEC file no. 0-20286).

   10.2        Letter  Agreement  dated  August 27,  1998 among
               John C.  Carson, Triarc and Royal Crown Company,
               Inc.,  incorporated  herein by reference to 
               Exhibit 10.2 to  RC/Arby's  Corporation's  Current
               Report on Form 8-K dated November 5, 1998 (SEC file
               no. 0-20286).

   10.3        Letter Agreement dated October 12, 1998 between 
               Triarc and Nelson Peltz and Peter W. May, 
               incorporated herein by reference to Exhibit 99.2 
               to Triarc's Current Report on Form 8-K dated
               October 12, 1998 (SEC file no. 1-2207).

   27.1        Financial  Data Schedule for the fiscal  nine-month
               period ended September 27, 1998 (and for the fiscal 
               nine-month period ended September 28, 1997 on a 
               restated basis), submitted to the Securities and 
               Exchange Commission in electronic format.

<PAGE>


<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY INCOME STATEMENT INFORMATION FOR THE NINE-MONTH 
PERIODS ENDED SEPTEMBER 28, 1997 (RESTATED) AND SEPTEMBER 27, 1998 AND SUMMARY 
BALANCE SHEET INFORMATION AS OF SEPTEMBER 27, 1998 EXTRACTED FROM THE CONDENSED
CONSOLIDATED FINANCIAL STATEMENTS INCLUDED IN THE ACCOMPANYING FORM 10-Q OF 
TRIARC COMPANIES, INC. FOR THE NINE-MONTH PERIOD ENDED SEPTEMBER 27, 1998 AND IS
QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FORM 10-Q.  THIS SCHEDULE ALSO 
CONTAINS SUMMARY HISTORICAL BALANCE SHEET INFORMATION AS OF SEPTEMBER 28, 1997 
EXTRACTED FROM THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS INCLUDED IN THE 
FORM 10-Q OF TRIARC COMPANIES, INC. FOR THE NINE-MONTH PERIOD THEN ENDED AND IS 
QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FORM 10-Q.
</LEGEND>
<CIK>                         0000030697
<NAME>                        TRIARC COMPANIES, INC.
<MULTIPLIER>                                   1,000
<CURRENCY>                                     US DOLLARS
       
<S>                             <C>                       <C>
<PERIOD-TYPE>                   9-MOS                     9-MOS
<FISCAL-YEAR-END>               DEC-28-1997               JAN-03-1999
<PERIOD-START>                  JAN-01-1997               DEC-29-1997
<PERIOD-END>                    SEP-28-1997               SEP-27-1998
<EXCHANGE-RATE>                           1                         1
<CASH>                               69,149                   164,041
<SECURITIES>                         57,246                    86,844
<RECEIVABLES>                       117,063                    96,645
<ALLOWANCES>                              0                         0
<INVENTORY>                          93,570                    71,340
<CURRENT-ASSETS>                    391,048                   463,986
<PP&E>                              119,992                    31,554
<DEPRECIATION>                            0                         0
<TOTAL-ASSETS>                    1,136,359                 1,076,599
<CURRENT-LIABILITIES>               264,429                   246,891
<BONDS>                             737,273                   693,460
                     0                         0
                               0                         0
<COMMON>                              3,398                     3,555
<OTHER-SE>                          (18,538)                    2,991
<TOTAL-LIABILITY-AND-EQUITY>      1,136,359                 1,076,599
<SALES>                             608,423                   594,439
<TOTAL-REVENUES>                    656,005                   651,975
<CGS>                               356,636                   317,597
<TOTAL-COSTS>                       356,636                   317,597
<OTHER-EXPENSES>                          0                         0
<LOSS-PROVISION>                      2,940                     2,399
<INTEREST-EXPENSE>                   52,220                    52,150
<INCOME-PRETAX>                     (29,060)                   25,352
<INCOME-TAX>                          6,973                   (13,436)
<INCOME-CONTINUING>                 (23,310)                   11,916
<DISCONTINUED>                        1,904                     2,600
<EXTRAORDINARY>                      (2,954)                        0
<CHANGES>                                 0                         0
<NET-INCOME>                        (24,360)                   14,516
<EPS-PRIMARY>                         (0.81)                     0.47
<EPS-DILUTED>                         (0.81)                     0.45
                                              
                                

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission