TRIARC COMPANIES INC
10-Q, 1999-11-22
BEVERAGES
Previous: FLOWSERVE CORP, SC 14D1, 1999-11-22
Next: F&M NATIONAL CORP, 424B3, 1999-11-22




- --------------------------------------------------------------------------------




                                  UNITED STATES
                         SECURITIES AND EXCHANGE COMMISSION
                              Washington, D.C.  20549


                                     FORM 10-Q


(X) QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE
    ACT OF 1934

For the quarterly period ended October 3, 1999

                                        OR

( ) TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE
    ACT OF 1934

For the transition period from ____________________ to_________________

Commission file number: 1-2207


                             TRIARC COMPANIES, INC.
                             -----------------------
              (Exact name of registrant as specified in its charter)


                 Delaware                          38-0471180
                 --------                          ----------
      (State or other jurisdiction of            (I.R.S. Employer
      incorporation or organization)             Identification No.)


    280 Park Avenue, New York, New York                      10017
    -----------------------------------                    ---------
   (Address of principal executive offices)                (Zip Code)

                                 (212) 451-3000
                                 --------------
               (Registrant's telephone number, including area code)


               ----------------------------------------------------
               (Former name, former address and former fiscal year,
                          if changed since last report)


             Indicate  by check mark  whether the  registrant  (1) has filed all
reports  required to be filed by Section 13 or 15(d) of the Securities  Exchange
Act of 1934 during the preceding 12 months (or for such shorter  period that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days.

                                                             Yes (X)     No (  )

             There were  19,661,858  shares of the  registrant's  Class A Common
Stock and 3,998,414 shares of the registrant's  Class B Common Stock outstanding
as of October 29, 1999.
- --------------------------------------------------------------------------------


<PAGE>

PART I.  FINANCIAL INFORMATION
Item 1.  Financial Statements.
<TABLE>
<CAPTION>

                                          TRIARC COMPANIES, INC. AND SUBSIDIARIES
                                           CONDENSED CONSOLIDATED BALANCE SHEETS



                                                                                            January 3,         October 3,
                                                                                             1999 (A)             1999
                                                                                             --------             ----
                                                                                                   (In thousands)
                                    ASSETS                                                           (Unaudited)

<S>                                                                                     <C>                    <C>
Current assets:
    Cash and cash equivalents............................................................$     161,248         $    160,612
    Short-term investments...............................................................       99,729              130,880
    Receivables..........................................................................       67,724              106,921
    Inventories..........................................................................       46,761               67,326
    Deferred income tax benefit .........................................................       28,368               27,043
    Prepaid expenses and other current assets ...........................................        5,667                3,229
                                                                                         -------------         ------------
      Total current assets...............................................................      409,497              496,011
Properties...............................................................................       31,203               36,812
Unamortized costs in excess of net assets of acquired companies..........................      268,215              273,065
Trademarks...............................................................................      261,906              253,768
Deferred costs and other assets..........................................................       48,781               64,317
                                                                                         -------------         ------------
                                                                                         $   1,019,602         $  1,123,973
                                                                                         =============         ============

                      LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)

Current liabilities:
    Current portion of long-term debt....................................................$       9,978         $     45,870
    Accounts payable.....................................................................       58,290               68,710
    Accrued expenses.....................................................................      129,610              128,119
    Net current liabilities of discontinued operations...................................       34,603                3,204
                                                                                         -------------         ------------
      Total current liabilities..........................................................      232,481              245,903
Long-term debt...........................................................................      668,281              846,739
Deferred income taxes....................................................................       87,195               97,226
Deferred income and other liabilities....................................................       20,373               25,254
Forward purchase obligation for common stock.............................................          --                86,186
Stockholders' equity (deficit):
    Common stock.........................................................................        3,555                3,555
    Additional paid-in capital...........................................................      204,539              204,276
    Accumulated deficit..................................................................     (100,804)             (95,683)
    Treasury stock.......................................................................      (94,963)            (204,666)
    Common stock to be acquired..........................................................          --               (86,186)
    Accumulated other comprehensive income (deficit).....................................         (600)               1,498
    Unearned compensation................................................................         (455)                (129)
                                                                                         -------------         ------------
      Total stockholders' equity (deficit)...............................................       11,272             (177,335)
                                                                                         -------------         ------------
                                                                                         $   1,019,602         $  1,123,973
                                                                                         =============         ============



(A) Derived from the audited consolidated  financial statements as of January 3,
1999

</TABLE>

    See accompanying  notes  to  condensed consolidated financial statements.



<PAGE>

<TABLE>
<CAPTION>


                                          TRIARC COMPANIES, INC. AND SUBSIDIARIES
                                      CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS


                                                                   Three months ended            Nine months ended
                                                               --------------------------    -------------------------
                                                               September 27,   October 3,    September 27,  October 3,
                                                                  1998            1999          1998           1999
                                                                  ----            ----          ----           ----
                                                                      (In thousands except per share amounts)
                                                                                   (Unaudited)

<S>                                                             <C>          <C>            <C>            <C>
Revenues:
    Net sales...................................................$  227,052   $  229,363     $   594,439    $  619,630
    Royalties, franchise fees and other revenues................    19,979       21,348          57,536        60,098
                                                                ----------   ----------     -----------    ----------
                                                                   247,031      250,711         651,975       679,728
                                                                ----------   ----------     -----------    ----------
Costs and expenses:
    Cost of sales, excluding depreciation and amortization
      related to sales of $427,000, $568,000, $1,233,000
      and $1,519,000............................................   122,751      125,518         316,364       329,740
    Advertising, selling and distribution.......................    56,536       52,055         166,811       164,772
    General and administrative..................................    30,243       33,402          80,499        88,758
    Depreciation and amortization, excluding amortization
      of deferred financing costs...............................     8,734        8,603          26,804        25,800
    Capital structure reorganization related....................       --           338             --          5,205
                                                                ----------   ----------     -----------    ----------
                                                                   218,264      219,916         590,478       614,275
                                                                ----------   ----------     -----------    ----------
      Operating profit .........................................    28,767       30,795          61,497        65,453
Interest expense................................................   (17,014)     (22,702)        (49,873)      (64,030)
Investment income (loss), net...................................    (4,019)       4,031          11,013        16,338
Gain on sale of businesses, net.................................       883          210           4,934           382
Other income, net...............................................       650          376           1,577         2,605
                                                                ----------   ----------     -----------    ----------
      Income from continuing operations before income
         taxes..................................................     9,267       12,710          29,148        20,748
Provision for income taxes......................................    (5,486)      (9,526)        (14,853)      (14,108)
                                                                -----------  ----------     ------------   ----------
      Income from continuing operations.........................     3,781        3,184          14,295         6,640
Income (loss) from discontinued operations......................    (1,529)      11,062             221        10,578
                                                                -----------  ----------     -----------    ----------
      Income before extraordinary charges.......................     2,252       14,246          14,516        17,218
Extraordinary charges...........................................       --           --              --        (12,097)
                                                                ----------   ----------     -----------    ----------
      Net income................................................$    2,252   $   14,246     $    14,516    $    5,121
                                                                ==========   ==========     ===========    ==========

Basic income per share:
      Income from continuing operations.........................$      .12   $      .13     $       .46    $      .25
      Income (loss) from discontinued operations................      (.05)         .45             .01           .39
      Extraordinary charges.....................................       --           --              --           (.45)
                                                                ----------   ----------     -----------    ----------
      Net income................................................$      .07   $      .58     $       .47    $      .19
                                                                ==========   ==========     ===========    ==========
Diluted income per share:
      Income from continuing operations.........................$      .12   $      .12     $       .44    $      .24
      Income (loss) from discontinued operations................      (.05)         .43             .01           .38
      Extraordinary charges.....................................       --           --              --           (.44)
                                                                ----------   ----------     -----------    ----------
      Net income................................................$      .07   $      .55     $       .45    $      .18
                                                                ==========   ==========     ===========    ==========

</TABLE>


   See  accompanying  notes  to  condensed   consolidated financial statements.



<PAGE>

<TABLE>
<CAPTION>



                                          TRIARC COMPANIES, INC. AND SUBSIDIARIES
                                      CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

                                                                                                  Nine months ended
                                                                                            ------------------------------
                                                                                             September 27,      October 3,
                                                                                                 1998             1999
                                                                                                 ----             ----
                                                                                                     (In thousands)
                                                                                                       (Unaudited)

<S>                                                                                         <C>               <C>
Cash flows from operating activities:
    Net income..............................................................................$   14,516        $     5,121
    Adjustments to reconcile net income to net cash provided by operating activities:
         Amortization of costs in excess of net assets of acquired companies,
           trademarks and certain other items ..............................................    18,501             18,032
         Depreciation and amortization of properties........................................     8,303              7,768
         Amortization of original issue discount and deferred financing costs ..............     7,616              8,607
         Write-off of unamortized deferred financing costs and interest rate cap
           agreement costs .................................................................       --              11,446
         Deferred income tax provision......................................................    12,786             10,552
         Capital structure reorganization related charge....................................       --               5,205
         Provision for doubtful accounts....................................................     2,399              2,112
         Proceeds from trading securities...................................................       --              66,499
         Cost of trading securities.........................................................       --             (53,501)
         Net recognized gains from transactions in investments and short positions..........    (2,282)            (4,624)
         Income from discontinued operations................................................      (221)           (10,578)
         Payments for acquisition related costs.............................................    (5,943)              (204)
         Gain on sale of businesses, net....................................................    (4,934)              (382)
         Payment resulting from Federal income tax return examination.......................    (8,460)               --
         Other, net.........................................................................     2,675              2,314
         Changes in operating assets and liabilities:
           Increase in receivables..........................................................   (21,268)           (39,087)
           Increase in inventories..........................................................   (13,946)           (19,017)
           Decrease in prepaid expenses and other current assets............................     2,049              2,292
           Increase in accounts payable and accrued expenses  ..............................     6,871             10,417
                                                                                            ----------        -----------
                Net cash provided by operating activities...................................    18,662             22,972
                                                                                            ----------        -----------
Cash flows from investing activities:
    Cost of available-for-sale securities and limited partnerships .........................  (136,942)           (90,046)
    Proceeds from available-for-sale securities and limited partnerships....................    86,764             60,710
    Proceeds of securities sold short.......................................................    38,066             42,291
    Payments to cover short positions in securities.........................................   (14,434)           (59,935)
    Acquisition of Millrose Distributors, Inc...............................................       --             (17,491)
    Proceeds from sale of investment in Select Beverages, Inc...............................    28,342               --
    Capital expenditures including in 1998 ownership interests in aircraft..................   (13,405)           (12,926)
    Other...................................................................................    (1,769)               452
                                                                                            ----------        -----------
                Net cash used in investing activities.......................................   (13,378)           (76,945)
                                                                                            ----------        -----------
Cash flows from financing activities:
    Proceeds from long-term debt............................................................   100,163            775,000
    Repayments of long-term debt............................................................   (17,426)          (565,941)
    Repurchase of common stock for treasury.................................................   (53,226)          (117,101)
    Deferred financing costs................................................................    (3,906)           (29,600)
    Proceeds from stock option exercises ...................................................     3,312              6,252
                                                                                            ----------        -----------
                Net cash provided by financing activities...................................    28,917             68,610
                                                                                            ----------        -----------
Net cash provided by continuing operations..................................................    34,201             14,637
Net cash provided by (used in) discontinued operations......................................       360            (15,273)
                                                                                            ----------        -----------
Net increase (decrease) in cash and cash equivalents........................................    34,561               (636)
Cash and cash equivalents at beginning of period............................................   129,480            161,248
                                                                                            ----------        -----------
Cash and cash equivalents at end of period..................................................$  164,041        $   160,612
                                                                                            ==========        ===========

</TABLE>

      See accompanying notes to condensed consolidated financial statements.



<PAGE>

                         TRIARC COMPANIES, INC. AND SUBSIDIARIES
                   Notes to Condensed Consolidated Financial Statements
                                      October 3, 1999
                                        (Unaudited)

(1)  Basis of Presentation

     The accompanying  unaudited condensed  consolidated financial statements of
Triarc  Companies,  Inc.  ("Triarc"  and,  together with its  subsidiaries,  the
"Company")  have been prepared in accordance  with Rule 10-01 of Regulation  S-X
promulgated  by  the  Securities  and  Exchange   Commission  (the  "SEC")  and,
therefore,  do not include all  information  and footnotes  necessary for a fair
presentation  of financial  position,  results of  operations  and cash flows in
conformity with generally accepted accounting principles.  In the opinion of the
Company,  however, the accompanying  condensed consolidated financial statements
contain  all  adjustments,  consisting  only of  normal  recurring  adjustments,
necessary to present  fairly the Company's  financial  position as of January 3,
1999 and October 3, 1999,  its results of  operations  for the  three-month  and
nine-month  periods  ended  September  27, 1998 and October 3, 1999 and its cash
flows for the  nine-month  periods ended  September 27, 1998 and October 3, 1999
(see  below).   This  information   should  be  read  in  conjunction  with  the
consolidated  financial  statements and notes thereto  included in the Company's
Annual  Report on Form 10-K for the fiscal year ended  January 3, 1999.  Certain
statements  in  these  notes  to  condensed  consolidated  financial  statements
constitute "forward-looking  statements" under the Private Securities Litigation
Reform Act of 1995. Such forward-looking statements involve risks, uncertainties
and  other  factors  which  may  cause  the  actual   results,   performance  or
achievements of the Company to be materially  different from any future results,
performance  or  achievements  expressed  or  implied  by  such  forward-looking
statements. See Part II - "Other Information."

     The  Company  reports on a fiscal year basis  consisting  of 52 or 53 weeks
ending on the Sunday  closest  to  December  31. In  accordance  therewith,  the
Company's  first nine months of 1998 commenced on December 29, 1997 and ended on
September 27, 1998,  with its third quarter  commencing on June 29, 1998 and the
Company's  first nine months of 1999  commenced  on January 4, 1999 and ended on
October 3, 1999,  with its third  quarter  commencing  on July 5, 1999.  For the
purposes of these condensed consolidated  financial statements,  the periods (1)
from  December 29, 1997 to September 27, 1998 and June 29, 1998 to September 27,
1998 are  referred to below as the  nine-month  and  three-month  periods  ended
September  27,  1998,  respectively,  and (2) from January 4, 1999 to October 3,
1999 and July 5, 1999 to October 3, 1999 are referred to below as the nine-month
and three-month periods ended October 3, 1999, respectively.

     As  described  in  detail  in Note 8, on July  19,  1999 the  Company  sold
substantially all of its remaining 42.7% interest in its former propane business
and, accordingly,  the accompanying  condensed consolidated financial statements
as of and for the three and nine-month periods ended October 3, 1999 reflect the
propane  business as  discontinued  operations  and the  condensed  consolidated
financial  statements for the three and nine-month  periods ended  September 27,
1998 have been  reclassified  to reflect  the propane  business as  discontinued
operations.

(2)  Inventories

     The following is a summary of the components of inventories (in thousands):

                                               January 3,          October 3,
                                                 1999                1999
                                                 ----                ----

     Raw materials.............................$   20,268         $   26,785
     Work in process...........................        98                283
     Finished goods............................    26,395             40,258
                                               ----------         ----------
                                               $   46,761         $   67,326
                                               ==========         ==========


(3)  Long-Term Debt

     On January  15,  1999 Triarc  Consumer  Products  Group,  LLC  ("TCPG"),  a
wholly-owned  subsidiary  of Triarc,  was  formed.  On  February  23,  1999 TCPG
acquired all of the stock  previously  owned directly or indirectly by Triarc of
Triarc  Beverage  Holdings  Corp.   ("Triarc  Beverage   Holdings"),   Stewart's
Beverages,  Inc.  ("Stewart's"),  formerly  Cable Car Beverage  Corporation  and
RC/Arby's  Corporation  ("RC/Arby's").  On  February  25,  1999 TCPG and  Triarc
Beverage  Holdings  issued  $300,000,000  principal  amount  of 10  1/4%  senior
subordinated  notes due 2009 (the "Notes"),  including an aggregate  $20,000,000
issued to the  Chairman  and Chief  Executive  Officer and  President  and Chief
Operating  Officer  (the  "Executives")  of the  Company.  The  Company has been
informed  that, as of April 23, 1999,  the  Executives no longer hold any of the
Notes. Concurrently,  Snapple Beverage Corp. ("Snapple"), a subsidiary of Triarc
Beverage  Holdings,  Mistic  Brands,  Inc.  ("Mistic"),  a subsidiary  of Triarc
Beverage Holdings,  Stewart's,  RC/Arby's and Royal Crown Company,  Inc. ("Royal
Crown"),  a subsidiary  of  RC/Arby's,  entered  into an agreement  (the "Credit
Agreement")  for a new  $535,000,000  senior bank credit  facility  (the "Credit
Facility") consisting of a $475,000,000 term facility, all of which was borrowed
as three  classes of term loans (the "Term  Loans") on February 25, 1999,  and a
$60,000,000  revolving credit facility (the "Revolving  Credit  Facility") which
provides for revolving credit loans (the "Revolving Loans") by Snapple,  Mistic,
Stewart's,  RC/Arby's or Royal Crown.  There have been no  borrowings  under the
Revolving Loans through  October 3, 1999. The Company  utilized a portion of the
aggregate net proceeds of these borrowings to (1) repay on February 25, 1999 the
$284,333,000  outstanding  principal  amount  of the term  loans  under a former
$380,000,000   credit  agreement,   as  amended  (the  "Former  Beverage  Credit
Agreement")  entered  into by Snapple,  Mistic,  Triarc  Beverage  Holdings  and
Stewart's  and  $1,503,000  of  related  accrued   interest,   (2)  redeem  (the
"Redemption")  on March  30,  1999 the  $275,000,000  of  borrowings  under  the
RC/Arby's 9 3/4% senior  secured notes due 2000 (the "9 3/4% Senior  Notes") and
pay $4,395,000 of related accrued interest and $7,662,000 of redemption premium,
(3) acquire Millrose  Distributors,  Inc. and the assets of Mid-State  Beverage,
Inc.  (collectively,  "Millrose"),  two New Jersey distributors of the Company's
premium beverages, for $17,491,000,  including expenses of $241,000, and (4) pay
estimated fees and expenses of $29,600,000 relating to the issuance of the Notes
and the  consummation of the Credit Facility (the  "Refinancing  Transactions").
The remaining net proceeds of the  Refinancing  Transactions  are being used for
general  corporate  purposes,  including  working capital,  investments,  future
acquisitions,  repayment  or  refinancing  of  indebtedness,  restructurings  or
repurchases  of securities,  including the Company's  common stock (see Note 5).
See  Note  9  for  disclosure  of  the  extraordinary  charges  related  to  the
aforementioned debt repayments and recorded during the first quarter of the year
ending January 2, 2000.

     The Notes mature in 2009 and do not require any  amortization  of principal
prior to 2009. However,  under the indenture (the "Indenture") pursuant to which
the Notes were issued,  the Notes are redeemable at the option of the Company at
amounts  commencing at 105.125% of principal  beginning February 2004 decreasing
annually to 100% in February 2007 through February 2009. In addition, should the
Company  consummate a permitted  initial public equity  offering of its consumer
products subsidiaries, the Company may at any time prior to February 2002 redeem
up to  $105,000,000  of the Notes at 110.25% of  principal  amount  with the net
proceeds of such public offering.  On November 12, 1999, TCPG filed with the SEC
amendment  No. 3 to a  registration  statement  (the  "Registration  Statement")
covering  resales by holders of the Notes.  The  Registration  Statement was not
declared  effective  by the SEC by August 24, 1999 and, in  accordance  with the
Indenture,  the annual  interest rate on the Notes  increased by 1/2% to 10 3/4%
and  will  remain  at 10 3/4%  until  the  Registration  Statement  is  declared
effective.

     Borrowings  under the  Credit  Facility  bear  interest,  at the  Company's
option,  at rates  based on either the 30, 60, 90 or  180-day  London  Interbank
Offered Rate  ("LIBOR")  (ranging  from 5.40% to 6.08% at October 3, 1999) or an
alternate base rate (the "ABR").  The ABR (8 1/4% at October 3, 1999) represents
the higher of the prime rate or 1/2% over the Federal  funds rate.  The interest
rates on LIBOR-based loans are reset at the end of the period corresponding with
the duration of the LIBOR  selected.  The interest rates on ABR-based  loans are
reset at the time of any change in the ABR. Revolving Loans and one class of the
Term Loans with  $43,875,000  outstanding as of October 3, 1999 bear interest at
3% over LIBOR or 2% over ABR until such time as such  margins  may be subject to
downward  adjustment by up to 3/4% based on the borrowers'  leverage  ratio,  as
defined.  It is not expected  that such  interest  rate margins will be adjusted
during  the  remainder  of 1999.  The  other  two  classes  of Term  Loans  with
$124,375,000  and  $303,475,000  outstanding  as of October 3, 1999 (the "Term B
Loans" and "Term C Loans," respectively) bear interest at 3 1/2% and 3 3/4% over
LIBOR,  respectively,  and 2  1/2%  and 2  3/4%,  respectively,  over  ABR.  The
borrowing  base  for  Revolving  Loans  is the sum of 80% of  eligible  accounts
receivable  and 50% of  eligible  inventories.  At  October  3,  1999  there was
$59,951,000 of borrowing  availability  under the Revolving  Credit  Facility in
accordance with limitations due to such borrowing base. Before  consideration of
the effect of an excess cash flow prepayment discussed below, the Term Loans are
due $1,637,000 during the remainder of 1999, $8,238,000 in 2000,  $10,488,000 in
2001, $12,738,000 in 2002, $14,987,000 in 2003, $15,550,000 in 2004, $94,299,000
in 2005,  $242,875,000  in 2006 and  $70,913,000 in 2007 and any Revolving Loans
would be due in full in March  2005.  The  borrowers  must also  make  mandatory
annual  prepayments in an amount, if any,  initially equal to 75% of excess cash
flow, as defined in the Credit Agreement.  The borrowers currently expect that a
prepayment  will be required to be made in the second quarter of 2000 in respect
of the year ending January 2, 2000,  the amount of which is currently  estimated
at  $34,000,000.  Accordingly,  the estimated  $34,000,000 the borrowers will be
required to prepay is included in  "Current  portion of  long-term  debt" in the
accompanying  condensed balance sheet as of October 3, 1999. After consideration
of the  effect  of this  estimated  prepayment,  the  Term  Loans  would  be due
$1,637,000  during the  remainder of 1999,  $41,765,000  in 2000  including  the
estimated excess cash flow prepayment,  $9,737,000 in 2001, $11,826,000 in 2002,
$13,915,000 in 2003, $14,437,000 in 2004,  $87,389,000 in 2005,  $225,401,000 in
2006 and $65,618,000 in 2007.  Pursuant to the Credit  Agreement the Company can
make  voluntary  prepayments  of the Term Loans.  However,  if the Company makes
voluntary  prepayments of the Term B and Term C Loans through February 25, 2000,
it will incur  prepayment  penalties  of 2.0% and 3.0% of the  amounts  prepaid,
respectively, and from February 26, 2000 through February 25, 2001 it will incur
prepayment penalties of 1.0% and 1.5% of the amounts prepaid, respectively.

     Under the Credit Agreement substantially all of the assets, other than cash
and cash equivalents, of Snapple, Mistic, Stewart's,  RC/Arby's, Royal Crown and
Arby's, Inc. ("Arby's"), a subsidiary of RC/Arby's, and their subsidiaries,  are
pledged as security.  The  Company's  obligations  with respect to the Notes are
guaranteed by Snapple, Mistic, Stewart's and RC/Arby's and all of their domestic
subsidiaries,  all  of  which  effective  February  25,  1999  are  directly  or
indirectly wholly-owned by TCPG or Triarc Beverage Holdings. Such guarantees are
full and unconditional,  are on a joint and several basis and are unsecured. The
Company's  obligations  with respect to the Credit  Facility are guaranteed (the
"Guaranty")  by TCPG,  Triarc  Beverage  Holdings and  substantially  all of the
domestic subsidiaries of Snapple, Mistic, Stewart's,  RC/Arby's and Royal Crown.
As collateral for the Guaranty, all of the stock of Snapple, Mistic,  Stewart's,
RC/Arby's and Royal Crown and all of their domestic  subsidiaries and 65% of the
stock of each of their directly-owned foreign subsidiaries is pledged.

     The  Indenture,  the Credit  Agreement  and the  Guaranty  contain  various
covenants which (1) require meeting  certain  financial  amount and ratio tests,
(2) limit,  among other  matters,  (a) the incurrence of  indebtedness,  (b) the
retirement  of  certain  debt  prior to  maturity,  (c)  investments,  (d) asset
dispositions and (e) affiliate  transactions  other than in the normal course of
business,  and (3) restrict  the payment of dividends to Triarc.  Under the most
restrictive  of  such  covenants,  the  borrowers  would  not be able to pay any
dividends  to Triarc  other than  permitted  one-time  distributions,  including
dividends, paid to Triarc in connection with the Refinancing Transactions.  Such
one-time permitted  distributions  consisted of $91,420,000 paid on February 25,
1999 and $124,108,000 paid on March 30, 1999 following the Redemption.

     The  following  pro forma data of the  Company  for the nine  months  ended
October 3, 1999 have been prepared by adjusting the historical data reflected in
the accompanying  condensed consolidated statement of operations for such period
to  reflect  the  effects  of  the  Refinancing   Transactions,   including  the
acquisition of Millrose,  (without any incremental  interest income or any other
benefit of the  excess  proceeds  of the  Refinancing  Transactions)  as if such
transactions  had been  consummated  on January 4, 1999.  Such pro forma data is
presented for information purposes only and does not purport to be indicative of
the Company's actual results of operations had such  transactions  actually been
consummated on January 4, 1999 or of the Company's  future results of operations
and are as follows (in thousands except per share amounts):

                                                              As         Pro
                                                           Reported     Forma
                                                           --------     -----

     Revenues..............................................$ 679,728  $ 681,402
     Operating profit......................................   65,453     65,362
     Interest expense......................................  (64,030)   (66,924)
     Income from continuing operations.....................    6,640      3,972
     Diluted income from continuing operations per share...      .24        .14

(4) Acquisition

     The  acquisition of Millrose  described in Note 3 has been accounted for in
accordance with the purchase method of accounting.  In accordance therewith, the
following table sets forth the preliminary  allocation of the aggregate purchase
price (in thousands):

     Current assets....................................................$  3,770
     Properties........................................................   1,000
     Unamortized costs in excess of net assets of acquired companies...  13,579
     Current liabilities...............................................    (858)
                                                                       --------
                                                                       $ 17,491
                                                                       ========

(5)  Treasury Stock Repurchases

     On April 27, 1999 the Company  repurchased  3,805,015 shares of its Class A
common stock (the "Class A Repurchase")  for $18.25 per share in connection with
a tender offer for an aggregate cost of  $69,442,000,  plus fees and expenses of
$606,000.

     On August 19, 1999 Triarc  entered into a contract to  repurchase  in three
separate transactions the 5,997,622 shares of Triarc's Class B common stock held
by affiliates of Victor Posner,  the former Chairman and Chief Executive Officer
of the  Company,  for  $127,050,000.  On August 19,  1999 Triarc  completed  the
purchase  of  1,999,208  shares of Class B common  stock (the  "Initial  Class B
Repurchase") for $40,864,000 at a price of $20.44 per share,  which was the fair
market  value  of the  Class  A  common  stock  at the  time  the  contract  was
negotiated.  Pursuant  to the  contract,  the  second  and  third  purchases  of
$42,343,000  and  $43,843,000,   respectively,  for  1,999,207  shares  each  at
negotiated fixed prices of $21.18 and $21.93 per share, are expected to occur on
or before  August 19, 2000 and 2001,  respectively.  The  aggregate  $86,186,000
obligation  for the second and third  purchases has been recorded by the Company
as "Forward  purchase  obligation  for common  stock"  with an equal  offsetting
reduction to stockholders' deficit classified as "Common stock to be acquired."

     Assuming the Class A  Repurchase  and the Initial  Class B  Repurchase  had
occurred  on  January 4, 1999,  the  Company's  diluted  per-share  income  from
continuing  operations,  income  from  discontinued  operations,   extraordinary
charges and net income for the  nine-month  period  ended  October 3, 1999 would
have been $.27, $.44, $(.50) and $.21, respectively.

(6)  Capital Structure Reorganization Related Charge

     The  capital   structure   reorganization   related  charge  of  $5,205,000
recognized  during the nine months  ended  October 3, 1999,  including  $338,000
recognized  during  the three  months  ended  October  3,  1999,  resulted  from
equitable adjustments to the terms of outstanding options under the stock option
plan of Triarc Beverage Holdings, to adjust for the effects of net distributions
of  $91,342,000,  principally  consisting  of transfers of cash and deferred tax
assets, from Triarc Beverage Holdings to Triarc,  partially offset by the effect
of the contribution of Stewart's to Triarc Beverage  Holdings  effective May 17,
1999.

(7)  Income Taxes

     The Federal  income tax returns of the  Company  have been  examined by the
Internal  Revenue  Service  (the "IRS") for the tax years from 1989 through 1992
(the "1989 through 1992  Examinations").  Prior to 1999 the Company resolved and
settled  certain  issues with the IRS regarding  such audit and in July 1999 the
Company resolved all remaining issues. In connection therewith, the Company paid
$5,298,000  during  1997,  of which  $2,818,000  was the  amount  of tax due and
$2,480,000 was interest  thereon,  and paid an additional  $8,460,000 during the
nine months ended  September 27, 1998 of which  $4,510,000 was the amount of tax
due and $3,950,000 was interest  thereon.  Such amounts were charged to reserves
principally provided in prior years. Further, the Company has agreed to make net
payments of  approximately  $1,200,000 in connection  with the 1989 through 1992
Examinations  in the fourth  quarter of 1999, of which $250,000 is the amount of
tax due and $950,000 is interest  thereon.  The IRS is examining  the  Company's
Federal  income tax returns  for the year ended  April 30,  1993 and  transition
period  ended  December  31,  1993  (the  "1993  Examinations").  In  connection
therewith,  the Company has received to date net  favorable  notices of proposed
adjustments in the amount of $7,453,000,  which if finalized as proposed,  would
increase the Company's net operating loss carryforwards.  The Company expects to
receive  additional  proposed  adjustments with respect to this audit during the
fourth quarter of 1999, the nature and amount of which are not presently  known.
Management of the Company believes that adequate aggregate  provisions have been
made  principally in years prior to 1998 for the $1,200,000 of tax  liabilities,
including  interest,  in connection with the 1989 through 1992  Examinations and
any tax liabilities,  including interest, that may result from the resolution of
the 1993 Examinations.

(8)  Propane Partnership Sale

     On July  19,  1999  the  Company  sold  (the  "Propane  Partnership  Sale")
substantially all of its remaining 42.7% interests in National Propane Partners,
L.P. (the "Propane  Partnership") and a subpartnership  National  Propane,  L.P.
(the "Operating  Partnership") to Columbia Propane, L.P. ("Columbia").  Prior to
the Propane Partnership Sale, the Company owned a 42.7% combined interest in the
Propane Partnership and the Operating Partnership;  the remaining 57.3% interest
the Company did not own was  represented  by publicly  traded  common units (the
"Common Units") of the Propane  Partnership.  The  consideration  paid to Triarc
consisted  of (1)  the  forgiveness  of  $15,816,000  of a note  payable  to the
Operating  Partnership  by Triarc  (the  "Partnership  Note")  with a  remaining
principal balance of $30,700,000  immediately  prior to the Propane  Partnership
Sale and (2) cash of $2,866,000,  consisting of $2,101,000 of consideration  for
the  Company's  sold  interests  in the Propane  Partnership  and the  Operating
Partnership and $1,033,000  representing  the  reimbursement of interest expense
incurred and paid by the Company on the Partnership  Note, both partially offset
by $268,000 of amounts  equivalent to interest on advances made by the purchaser
in a tender offer for the Common Units. The Propane Partnership Sale resulted in
a gain of  $11,023,000,  net of  $3,130,000  of related  fees and expenses and a
$6,310,000  income tax provision.  In connection with the closing of the Propane
Partnership  Sale,  Triarc  repaid  the  remaining   principal  balance  of  the
Partnership  Note  of  $14,884,000  and  the  Propane  Partnership  merged  into
Columbia.

     As a result of the Propane Partnership Sale, the Company sold substantially
all of its  remaining  42.7%  interest in the propane  business,  retaining a 1%
limited partner  interest.  The equity in the losses (the "Equity in Losses") of
the Propane Partnership,  the recognition of deferred gain (the "Deferred Gain")
from the 1996 sale of a 57.3%  interest in the Propane  Partnership  through the
date of sale and the $11,023,000  gain on the Propane  Partnership  Sale for the
three and nine-month  periods ended October 3, 1999 are reported as discontinued
operations  and the  Equity in Losses and  Deferred  Gain for the three and nine
months  ended  September  27, 1998 have been  reclassified  in the  accompanying
condensed  consolidated  financial statements to reflect the propane business as
discontinued operations.

     Income (loss) from discontinued  operations  consisted of the following (in
thousands):

<TABLE>
<CAPTION>


                                                          Three months ended               Nine months ended
                                                       --------------------------      ---------------------------
                                                       September 27,   October 3,      September 27,    October 3,
                                                           1998           1999             1998            1999
                                                           ----           ----             ----            ----
    <S>                                               <C>             <C>             <C>             <C>
     Loss from discontinued operations, net
         of income taxes of $1,243, $136,
         $1,976 and $943...............................$   (2,011)     $      (203)    $   (3,373)      $   (1,616)
     Gain on disposal of discontinued operations,
         net of income taxes of $271, $6,446,
         $1,959 and $6,969 (a).........................       482           11,265          3,594 (b)       12,194
                                                       ----------      -----------     ----------       ----------
                                                       $   (1,529)     $    11,062     $      221       $   10,578
                                                       ==========      ===========     ==========       ==========
     ----------------------------

</TABLE>


     (a) Includes  recognition  of  deferred  gain,  net  of  income  taxes,  of
         $482,000,  $242,000, $994,000 and $1,171,000 for the three months ended
         September  27,  1998 and  October  3,  1999 and the nine  months  ended
         September 27, 1998 and October 3, 1999, respectively.

     (b) Includes  $2,600,000 recorded in the first quarter of 1998 representing
         an after-tax  adjustment to amounts provided in prior years as a result
         of the collection of a note  receivable  not previously  recognized for
         the estimated  loss on disposal of certain  discontinued  operations of
         SEPSCO, LLC, a subsidiary of the Company.

     In  connection  with  the  Propane   Partnership  Sale,   National  Propane
Corporation  ("National  Propane"),  the former managing  general partner of the
Propane  Partnership  and a  subsidiary  of the  Company,  retained a 1% special
limited partner  interest in the Operating  Partnership and agreed that while it
remains a special  limited  partner,  National  Propane  would  indemnify  ("the
Indemnification") the purchaser for any payments the purchaser makes, only after
recourse to the assets of the Operating Partnership,  related to the purchaser's
obligations under certain of the debt of the Operating Partnership,  aggregating
approximately  $138,000,000 as of October 3, 1999, if the Operating  Partnership
is unable to repay or refinance such debt.  Under the purchase  agreement,  both
the purchaser  and National  Propane may require the  Operating  Partnership  to
repurchase the 1% special limited partner interest. The Company believes that it
is  unlikely  that it will  be  called  upon to  make  any  payments  under  the
Indemnification.

(9)  Extraordinary Charges

     The extraordinary charges in the nine months ended October 3, 1999 resulted
from the early  extinguishment  of borrowings  under the Former  Beverage Credit
Agreement and the 9 3/4% Senior Notes (see Note 3). Such  extraordinary  charges
consisted of (1) the write-off of previously  unamortized (a) deferred financing
costs of $11,300,000  and (b) interest rate cap agreement  costs of $146,000 and
(2) the payment of the $7,662,000  redemption  premium (see Note 3), less income
tax benefit of $7,011,000.

(10)  Comprehensive Income (Loss)

      The  following  is a summary of the  components  of  comprehensive  income
(loss) (in thousands):

<TABLE>
<CAPTION>


                                                             Three months ended              Nine months ended
                                                       ---------------------------     ---------------------------
                                                       September 27,   October 3,      September 27,    October 3,
                                                           1998           1999             1998            1999
                                                           ----           ----             ----            ----

    <S>                                                <C>             <C>             <C>              <C>
     Net income .......................................$    2,252      $    14,246     $   14,516       $    5,121
     Unrealized losses on "available-for-sale"
         investments...................................    (3,517)          (4,652)        (4,221)          (3,827)
     Equity in the unrealized gains (losses) of
         investment limited partnerships...............        --             (238)           --             5,964
     Net change in currency translation adjustment.....        31               88             19              (39)
                                                       ----------      -----------     ----------       ----------
         Comprehensive income (loss)...................$   (1,234)     $     9,444     $   10,314       $    7,219
                                                       ===========     ===========     ==========       ==========
</TABLE>



(11)  Income Per Share

      The  weighted  average  number of common  shares  outstanding  used in the
calculations  of basic  income  per share for the three and  nine-month  periods
ended (1) September 27, 1998 were 30,362,000 and 30,681,000,  respectively,  and
(2) October 3, 1999 were  24,588,000 and  26,780,000,  respectively.  The shares
used  in the  calculations  of  diluted  income  per  share  for the  three  and
nine-month  periods ended (1) September 27, 1998 were 31,131,000 and 32,148,000,
respectively,   and  (2)  October  3,  1999  were   25,662,000  and  27,439,000,
respectively.  The shares used for diluted  earnings  per share  reflect (1) the
effect of dilutive  stock options of 769,000,  1,467,000,  1,068,000 and 657,000
for the three and nine-month  periods ended September 27, 1998 and the three and
nine-month  periods  ended  October 3, 1999,  respectively  and (2) the dilutive
effect of the forward  purchase  obligation for common stock discussed in Note 5
of 6,000 and 2,000 for the three and  nine-month  periods ended October 3, 1999,
respectively.  The shares used in the calculations of diluted earnings per share
for all periods presented  exclude the effect of the other potentially  dilutive
security,  the  Company's  zero  coupon  debentures  due 2018,  since the effect
thereof would have been antidilutive.

(12)  Transactions with Related Parties

      The Company leases an airplane and a helicopter owned by Triangle Aircraft
Services Corporation  ("TASCO"),  a company owned by the Executives,  for annual
rent of  $3,360,000 as of January 1, 1999,  under a dry lease which,  subject to
renewal,  expires in 2002.  In connection  with such lease and the  amortization
over a five-year  period of a $2,500,000  payment made in 1997 by the Company to
TASCO  for (1) an  option  (the  "Option")  to  continue  the  lease  for a then
additional  five years  effective  September  30, 1997 and (2) the  agreement by
TASCO to replace the  helicopter  covered under the lease,  the Company had rent
expense of $2,863,000 for the nine-month period ended October 3, 1999.  Pursuant
to this dry lease, the Company pays the operating  expenses,  including  repairs
and  maintenance,   of  the  aircraft  and  the  costs  of  certain  capitalized
improvements  to the aircraft  directly to third parties.  During the nine-month
period  ended  October 3, 1999 the Company  incurred  $1,793,000  of repairs and
maintenance for the aircraft,  principally relating to the airplane for required
inspections  and  overhaul of the engines and landing  gear in  accordance  with
Federal  Aviation  Administration   standards,  and  $7,030,000  of  capitalized
improvements to the airplane.

     Subsequent  to October 3, 1999,  the Company  agreed with TASCO to purchase
the airplane for $27,200,000. In connection with such purchase, TASCO has agreed
to refund to the Company $1,200,000 of the $1,500,000 unamortized portion of the
Option as of October 3, 1999  representing the portion of the Option relating to
the airplane.  The purchase price was negotiated on behalf of the Company by the
Chairman of the Audit  Committee of the Board of  Directors  and was approved by
the Audit Committee and the Board of Directors.

(13)  Legal and Environmental Matters

      The Company is involved in litigation,  claims and  environmental  matters
incidental  to its  businesses.  The  Company  has  reserves  for such legal and
environmental matters aggregating $1,832,000 as of October 3, 1999. Although the
outcome of such matters  cannot be predicted  with  certainty  and some of these
matters  may be disposed  of  unfavorably  to the  Company,  based on  currently
available  information  and given the  Company's  aforementioned  reserves,  the
Company does not believe that such legal and  environmental  matters will have a
material  adverse effect on its  consolidated  financial  position or results of
operations.

(14)  Business Segments

      The  following  is a summary  of the  Company's  segment  information  (in
thousands):

<TABLE>
<CAPTION>


                                                                   Three months ended              Nine months ended
                                                              --------------------------       --------------------------
                                                              September 27,   October 3,       September 27,   October 3,
                                                                 1998           1999               1998           1999
                                                                 ----           ----               ----           ----

     <S>                                                      <C>           <C>                <C>           <C>
      Revenues:
          Premium beverages...................................$   196,357   $   200,170        $   495,817   $   525,702
          Soft drink concentrates.............................     31,013        29,650             99,166        94,934
          Restaurants.........................................     19,661        20,891             56,992        59,092
                                                              -----------   -----------        -----------   -----------
              Consolidated revenues...........................$   247,031   $   250,711        $   651,975   $   679,728
                                                              ===========   ===========        ===========   ===========

      Earnings before interest, taxes, depreciation and
        amortization:
          Premium beverages...................................$    29,364   $    30,429  (a)   $    57,472   $    62,059  (a)
          Soft drink concentrates.............................      3,089         5,248             13,232        15,756
          Restaurants.........................................      8,956        12,708             29,356        34,382
          General corporate...................................     (3,908)       (8,987) (a)       (11,759)      (20,944) (a)
                                                              -----------   -----------        -----------   -----------
              Consolidated earnings before interest, taxes,
                  depreciation and amortization...............     37,501        39,398             88,301        91,253
                                                              -----------   -----------        -----------   -----------

      Less depreciation and amortization:
          Premium beverages...................................      5,336         5,565             16,385        16,612
          Soft drink concentrates.............................      2,280         1,697              6,832         5,406
          Restaurants.........................................        552           549              1,757         1,631
          General corporate...................................        566           792              1,830         2,151
                                                              -----------   -----------        -----------   -----------
              Consolidated depreciation and amortization......      8,734         8,603             26,804        25,800
                                                              -----------   -----------        -----------   -----------

      Operating profit:
          Premium beverages...................................     24,028        24,864  (a)        41,087        45,447  (a)
          Soft drink concentrates.............................        809         3,551              6,400        10,350
          Restaurants.........................................      8,404        12,159             27,599        32,751
          General corporate...................................     (4,474)       (9,779) (a)       (13,589)      (23,095) (a)
                                                              -----------   -----------        -----------   -----------
              Consolidated operating profit...................     28,767        30,795             61,497        65,453
      Interest expense........................................    (17,014)      (22,702)           (49,873)      (64,030)
      Investment income (loss), net...........................     (4,019)        4,031             11,013        16,338
      Gain on sale of businesses..............................        883           210              4,934           382
      Other income, net.......................................        650           376              1,577         2,605
                                                              -----------   -----------        -----------   -----------
              Consolidated income from continuing
                 operations before income taxes...............$     9,267   $    12,710        $    29,148   $    20,748
                                                              ===========   ===========        ===========   ===========
- ------------

</TABLE>


(a) Reflects the capital  structure  reorganization  related charge discussed in
Note 6 as follows (in thousands):

                                            Three months        Nine months
                                                ended              ended
                                           October 3, 1999    October 3, 1999
                                           ---------------    ---------------

Charged to:
      Premium beverages......................$      208         $    3,208
      General corporate......................       130              1,997
                                             ----------         ----------
                                             $      338         $    5,205
                                             ==========         ==========


<PAGE>



                        TRIARC COMPANIES, INC. AND SUBSIDIARIES


Item 2.  Management's Discussion and Analysis of Financial Condition and Results
         of Operations.

Introduction

     This  "Management's  Discussion  and  Analysis of Financial  Condition  and
Results of Operations"  should be read in conjunction with "Item 7. Management's
Discussion and Analysis of Financial Condition and Results of Operations" in the
Annual  Report on Form 10-K for the fiscal year ended  January 3, 1999 of Triarc
Companies,  Inc. The recent trends  affecting our premium  beverage,  soft drink
concentrate and restaurant  segments are described  therein.  Certain statements
under this caption "Management's  Discussion and Analysis of Financial Condition
and Results of Operations"  constitute  "forward-looking  statements"  under the
Private  Securities  Litigation  Reform  Act of 1995 (the  "Reform  Act").  Such
forward-looking  statements involve risks, uncertainties and other factors which
may cause our actual  results,  performance  or  achievements  to be  materially
different  from any future  results,  performance or  achievements  expressed or
implied by such forward-looking  statements.  For these statements, we claim the
protection of the safe harbor for  forward-looking  statements  contained in the
Reform Act. See "Part II - Other Information."

     Our fiscal year consists of 52 or 53 weeks ending on the Sunday  closest to
December  31. Our first nine months of 1998  commenced  on December 29, 1997 and
ended on September 27, 1998, with our third quarter  commencing on June 29, 1998
and our first  nine  months of 1999  commenced  on  January 4, 1999 and ended on
October 3, 1999, with our third quarter  commencing on July 5, 1999.  Therefore,
when we refer to the  "nine-month  period  ended  September  27,  1998"  and the
"three-month  period ended  September 27, 1998," or the "1998 third quarter," we
mean the periods from  December 29, 1997 to September 27, 1998 and June 29, 1998
to September 27, 1998; and when we refer to the "nine-month period ended October
3, 1999," or the "first nine months of 1999," and the "three-month  period ended
October 3, 1999," or the "1999 third  quarter," we mean the periods from January
4, 1999 to October 3, 1999 and July 5, 1999 to October 3, 1999.

Results of Operations

Nine Months Ended October 3, 1999 Compared with Nine Months Ended
September 27, 1998

Revenues

     Our revenues  increased  $27.8 million to $679.7 million in the nine months
ended October 3, 1999 compared with the nine months ended  September 27, 1998. A
discussion of the changes in revenues by segment is as follows:

     Premium Beverages -- Our premium beverage revenues  increased $29.9 million
     (6.0%) in the nine  months  ended  October 3, 1999  compared  with the nine
     months ended  September 27, 1998. The increase  reflects higher volume and,
     to a lesser extent,  higher average selling prices in the first nine months
     of 1999.  The  increase in volume  principally  reflects  (1) 1999 sales of
     Snapple  Elements(TM),  a new product platform of herbally  enhanced drinks
     introduced  in April 1999,  (2) increased  cases sold to retailers  through
     Millrose  Distributors,  Inc. principally  reflecting an increased focus on
     our products as a result of our  ownership of this New Jersey  distributor,
     which we  refer to as  Millrose,  since  February  25,  1999  (see  further
     discussion of the Millrose  acquisition  below under "Liquidity and Capital
     Resources"),  (3) higher  sales of diet teas and other diet  beverages  and
     juice  drinks and (4) higher  sales of  Stewart's  products  as a result of
     increased  distribution  in existing and new markets and the December  1998
     introduction  of Stewart's  grape soda. The higher  average  selling prices
     principally  reflect  (1) the  effect  of the  Millrose  acquisition  since
     February  25, 1999  whereby we sell  product at higher  prices  directly to
     retailers  compared  with  sales at lower  prices to  distributors  such as
     Millrose and (2) selective price increases.

     Soft Drink  Concentrates -- Our soft drink concentrate  revenues  decreased
     $4.2 million  (4.3%) in the nine months ended October 3, 1999 compared with
     the nine months ended  September 27, 1998. This decrease is attributable to
     lower Royal Crown sales of (1)  concentrate  of $2.8 million,  or 2.9%, and
     (2)  finished  goods  of  $1.4 million,  or  100%,  which  the  soft  drink
     concentrate segment no longer sells.  The  decrease  in Royal  Crown  sales
     of concentrate reflects a $7.2 million decline in branded  sales, primarily
     due  to  lower  domestic volume  reflecting  continued  competitive pricing
     pressures  experienced by our bottlers,  and lower international  volume as
     a  result of the continued  depressed  economic conditions  experienced  in
     Russia  which  commenced  in  August  of 1998, partially  offset  by a $4.4
     million  volume  increase  in  private  label  sales  reflecting  a general
     business  recovery  being experienced by our private label customer.

     Restaurants -- Our restaurant revenues increased $2.1 million (3.7%) in the
     nine months  ended  October 3, 1999  compared  with the nine  months  ended
     September  27,  1998 as  higher  royalty  revenue  more than  offset  lower
     franchise  fee revenue.  The increase in royalty  revenue  resulted from an
     average net  increase  of 60, or 1.9%,  franchised  restaurants  and a 2.2%
     increase in  same-store  sales of franchised  restaurants.  The decrease in
     franchise  fee  revenue,  despite  an  increase  in  franchised  restaurant
     openings, was due to (1) a decrease in dual-branded T.J. Cinnamons openings
     and (2) an increase in remodeling credits applied against franchise fees.

Gross Profit

     We  calculate  gross  profit  as total  revenues  less  (1) cost of  sales,
excluding depreciation and amortization and (2) that portion of depreciation and
amortization  related to sales.  Our gross  profit  increased  $14.1  million to
$348.5  million in the nine months ended  October 3, 1999 compared with the nine
months ended  September 27, 1998  principally  due to the effect of higher sales
volumes as discussed  above.  Our aggregate  gross margins,  which we compute as
gross profit divided by total revenues, remained constant at 51.3%. A discussion
of the changes in gross margins by segment is as follows:

     Premium  Beverages -- Our gross margins increased to 41.2% during the first
     nine months of 1999 from 40.8%  during the first nine  months of 1998.  The
     increase in gross margins was  principally  due to (1) the selective  price
     increases  noted  above,  (2)  the  effect  of the  higher  selling  prices
     resulting  from the Millrose  acquisition,  (3) the effect of lower freight
     costs  and (4) to a lesser  extent,  the  effect  of the  reduced  costs of
     certain raw materials,  principally glass bottles and flavors, in the first
     nine months  of 1999,  all  partially  offset  by  $3.8  million of  higher
     inventory obsolescence  costs,  principally  recorded  in  the  1999  third
     quarter.

     Soft Drink  Concentrates -- Our gross margins increased to 76.9% during the
     first nine months of 1999 from 75.8%  during the first nine months of 1998.
     This increase was due to (1) lower costs of the raw material  aspartame and
     (2) the effects of changes in product mix  whereby the  positive  effect of
     our no  longer  selling  the  lowest-margin  finished  goods  in  1999  was
     partially  offset by a shift in sales to private label  concentrate in 1999
     which has a somewhat lower margin than branded concentrate.

     Restaurants  -- Our gross  margins  during  each  period  are 100%  because
     royalties and franchise  fees  constitute the total revenues of the segment
     and these are with no associated cost of sales.

Advertising, Selling and Distribution Expenses

     Advertising,  selling and distribution  expenses  decreased $2.0 million to
$164.8 million in the first nine months of 1999.  This decrease was  principally
due to a  decrease  in  the  expenses  of the  soft  drink  concentrate  segment
reflecting  lower  bottler  promotional  reimbursements  and  other  promotional
spending  resulting  from the  decline  in  branded  concentrate  sales  volume,
partially  offset  by  (1)  higher  employee   compensation  and  related  costs
reflecting  an increase in the number of sales and  marketing  employees  in the
premium beverage segment and (2) an overall increase in promotional  spending by
the premium beverage segment  principally  reflecting new product  introductions
and overall higher volume.

General and Administrative Expenses

         General and  administrative  expenses  increased  $8.3 million to $88.8
million in the first nine months of 1999.  This  increase  principally  reflects
expenses  related  to new  salary  arrangements  and  an  executive  bonus  plan
effective  May 3, 1999,  maintenance  and repair  expenses and higher salary and
benefit costs.  The executive bonus plan was approved by our shareholders at our
1999 annual  meeting held on  September  23, 1999.  Accordingly,  we  recognized
charges for executive  bonuses  during the 1999 third quarter for the five-month
period from the May 3, 1999  effective  date  through  October 3, 1999 and, as a
result,  assuming  there  were  no  other  changes  in the  bonus  determinants,
provisions  in  future  quarters  would  be less  than in the  current  quarter.
Compensation  expense related to these salaries and executive bonuses aggregated
$5.1 million in the first nine months of 1999.  Maintenance  and repair  expense
related to our leased  aircraft  increased $1.2 million in the first nine months
of 1999  entirely  due to higher  than  anticipated  costs  related to  required
inspections  and overhaul of the engines and landing gear on one of the aircraft
in accordance with Federal Aviation Administration standards.

Depreciation and Amortization, Excluding Amortization of Deferred Financing
Costs

     Depreciation and amortization, excluding amortization of deferred financing
costs,  decreased $1.0 million to $25.8 million in 1999  principally  reflecting
the effects of (1) vending machines of the soft drink concentrate segment,  with
an aggregate cost of $4.6 million,  becoming fully  depreciated in November 1998
and (2) the cost of a three-year non-compete  agreement,  with the seller of the
Mistic  business to us,  becoming fully amortized in August 1998, both partially
offset by an  increase  in  amortization  of costs in  excess  of net  assets of
businesses acquired,  which we refer to as goodwill, as a result of the Millrose
acquisition.

Capital Structure Reorganization Related Charge

     The capital structure  reorganization related charge of $5.2 million in the
first nine months of 1999 reflects  equitable  adjustments that were made to the
terms of  outstanding  options  under a stock  option  plan of  Triarc  Beverage
Holdings Corp.,  the parent company of Snapple  Beverage  Corp.,  Mistic Brands,
Inc. and, effective May 17, 1999,  Stewart's  Beverages,  Inc. to adjust for the
effects of net  distributions of $91.3 million made by Triarc Beverage  Holdings
to Triarc.  These distributions  principally  consisted of transfers of cash and
deferred tax assets,  from Triarc Beverage Holdings to Triarc,  partially offset
by the effect of the contribution of Stewart's to Triarc Beverage Holdings.  The
option plan  provides for an equitable  adjustment  of options in the event of a
recapitalization  or similar event. As a result of these net  distributions  and
the terms of the option plan, the exercise prices of the options granted in 1997
and  1998  were   equitably   adjusted  from  $147.30  and  $191.00  per  share,
respectively, to $107.05 and $138.83 per share, respectively, and a cash payment
of $51.34  and  $39.40  per share,  respectively,  is due from  Triarc  Beverage
Holdings to the option  holder  following  the  exercise  of the stock  options.
Compensation  expense  is  being  recognized  for the  cash to be paid  upon the
exercise of stock options  ratably over the vesting period of the stock options.
We expect to recognize additional pre-tax charges relating to this adjustment of
$1.6 million through fiscal 2001 as the affected stock options continue to vest,
of which  $0.3  million  relates to the  fourth  quarter  of 1999.  There was no
similar charge in the first nine months of 1998. No compensation expense will be
recognized for other changes in the terms of the outstanding options because the
modifications  to the  options  did not  create  a new  measurement  date  under
generally accepted accounting principles.

Interest Expense

     Interest expense increased $14.2 million to $64.0 million in the first nine
months of 1999  reflecting  higher  average levels of debt during the first nine
months of 1999 due to increases from a first quarter 1999 debt  refinancing and,
to a lesser  extent,  higher  average  interest  rates in the 1999 period.  Such
refinancing  consisted of (1) the  issuance of $300.0  million of 10 1/4% senior
subordinated  notes due 2000 and (2) $475.0 million  borrowed under a new senior
bank credit  facility  and the  repayment of (1) $284.3  million  under a former
credit facility and (2) $275.0 million of 9 3/4% senior secured notes due 2000.

Investment Income, Net

     Investment income, net increased $5.3 million to $16.3 million in the first
nine  months of 1999  reflecting  (1) a  non-recurring  $8.7  million  provision
recognized  in the 1998  third  quarter  for  unrealized  losses  on  short-term
investments  and other  investments  deemed to be other  than  temporary  due to
global  economic  conditions  and/or  volatility in capital and lending  markets
experienced  in such  quarter,  (2) a $2.5  million  increase  in the first nine
months of 1999 in interest  income on cash and cash  equivalents  and short-term
investments  resulting  from the  investment  of excess  proceeds from the first
quarter 1999 debt  refinancing and related  transactions  and (3) a $0.5 million
increase in equity in earnings of investment limited partnerships  accounted for
under the equity method. Such increases were partially offset by $6.3 million of
lower recognized gains to $4.6 million in the first nine months of 1999 from (1)
the  sales  of  short-term  investments,  (2)  unrealized  gains  on  marketable
securities  classified as trading, (3) securities sold but not yet purchased and
(4)  the  sales  of our  interests  in  investment  limited  partnerships.  Such
recognized gains may not recur in future periods.

Gain on Sale of Businesses, Net

     Gain on sale of  businesses,  net decreased $4.6 million to $0.4 million in
the first nine months of 1999 primarily due to a $4.7 million non-recurring gain
in the  first  nine  months of 1998  from the May 1998  sale of our  former  20%
interest in Select Beverages, Inc. and a $0.9 million reduction to the gain from
the Select  Beverages sale  recognized  during the 1999 third quarter  resulting
from a post-closing  adjustment to the sales price, partially offset by our $1.0
million  equity in a gain  recognized in the 1999 third quarter from the sale of
common stock issued by a subsidiary of a limited partnership in which we have an
investment, which is not expected to recur in future periods.

Other Income, Net

     Other income,  net increased $1.0 million to $2.6 million in the first nine
months of 1999.  This increase was due to a $2.0 million net  improvement in our
equity in the income or loss of affiliates to income in the first nine months of
1999,  primarily  reflecting  the effects of (1) the $1.3 million  non-recurring
equity in the loss of Select  Beverages,  Inc. for the first nine months of 1998
and (2) our $1.0 million equity in a gain recognized by a limited partnership in
which we have an  investment,  which  may not  recur  in  future  periods,  both
partially offset by nonrecurring  other income in the 1998 period.  We owned 20%
of Select Beverages until May 1998 when we sold our 20% interest.

Provision for Income Taxes

     The provision for income taxes  represented  effective  rates of 68% in the
first  nine  months  of 1999 and 51% in the  first  nine  months  of  1998.  The
effective  rate is  higher in the 1999  period  principally  due to the  greater
impact of the  amortization of  non-deductible  costs in excess of net assets of
acquired  companies  in 1999.  Such  effect is greater in the 1999 period due to
lower projected 1999 full-year pre-tax income,  entirely due to higher projected
net  non-operating  expenses,  compared with the then  projected  1998 full-year
pre-tax income as of the end of the first nine months of 1998.

Discontinued Operations

     Income from  discontinued  operations,  on an  after-tax  basis,  was $10.6
million in the first nine months of 1999 compared with income of $0.2 million in
the 1998 period.  This increase of $10.4 million reflects (1) a gain on disposal
of National Propane Partners,  a partnership in which we sold  substantially all
of our remaining  42.7%  interests in July 1999, of $11.0 million  recognized in
the 1999 third quarter, (2) a decrease in the loss from discontinued  operations
of the  propane  business  of $1.8  million  since the 1999  period  results  of
operations do not include results of operations  subsequent to the July 19, 1999
sale date in the  summer  season  during  which the  propane  business  normally
incurred losses and (3) a $0.2 million increase in the recognition of previously
deferred  gains from the 1996 sale of 57.3% of our interest in National  Propane
Partners.  Such change was partially offset by a $2.6 million non-recurring gain
in the first nine months of 1998  representing an adjustment to amounts provided
in prior years,  as a result of collection of a note  receivable  not previously
recognized,   for  the  estimated  loss  on  disposal  of  certain  discontinued
operations of our subsidiary, SEPSCO, LLC.

Extraordinary Charges

     The  extraordinary  charges  in the first nine  months of 1999  aggregating
$12.1 million  resulted from the early  extinguishment  of borrowings  under the
former  credit  facility of Triarc  Beverage  Holdings and the  RC/Arby's 9 3/4%
notes and consisted of (1) the write-off of previously  unamortized (a) deferred
financing  costs of $11.3 million and (b) interest  rate cap agreement  costs of
$0.1  million and (2) the payment of a $7.7  million  redemption  premium on the
RC/Arby's 9 3/4% notes, less income tax benefit of $7.0 million.

Three Months Ended October 3, 1999 Compared with Three Months Ended
September 27, 1998

Revenues

     Our revenues  increased  $3.7 million to $250.7 million in the three months
ended October 3, 1999 compared with the three months ended September 27, 1998. A
discussion of the changes in revenues by segment is as follows:

     Premium Beverages -- Our premium beverage  revenues  increased $3.8 million
     (1.9%) in the three months ended  October 3, 1999  compared  with the three
     months ended  September  27, 1998.  The increase  reflects  higher  average
     selling  prices and, to a lesser  extent,  higher  volume in the 1999 third
     quarter.  The higher average  selling  prices  reflect (1) selective  price
     increases  and (2) the effect of the higher  selling  prices in  connection
     with the  Millrose  acquisition  whereby we now sell  directly to retailers
     rather than to Millrose as a distributor.

     Soft Drink  Concentrates -- Our soft drink concentrate  revenues  decreased
     $1.3 million (4.4%) in the three months ended October 3, 1999 compared with
     the three months ended September 27, 1998. This decrease is attributable to
     lower Royal Crown sales of concentrate reflecting a $1.8 million decline in
     branded sales,  primarily due to lower domestic volume reflecting continued
     competitive  pricing  pressures  experienced  by our  bottlers,  and  lower
     international  volume  as a result  of the full  period  effect in the 1999
     third quarter of the continued depressed economic conditions experienced in
     Russia  which began in August of 1998,  partially  offset by a $0.5 million
     volume  increase in private  label sales  reflecting  the general  business
     recovery  being  experienced  by our private  label  customer.

     Restaurants -- Our restaurant revenues increased $1.2 million (6.3%) in the
     three months  ended  October 3, 1999  compared  with the three months ended
     September  27,  1998 as  higher  royalty  revenue  more than  offset  lower
     franchise  fee revenue.  The increase in royalty  revenue  resulted from an
     average net  increase  of 71, or 2.3%,  franchised  restaurants  and a 2.2%
     increase in  same-store  sales of franchised  restaurants.  The decrease in
     franchise  fee  revenue,  was  due  to (1) a  decrease  in  the  number  of
     franchised restaurant openings and (2) a decrease in dual-branded T.J.
     Cinnamons openings.

Gross Profit

     We  calculate  gross  profit  as total  revenues  less  (1) cost of  sales,
excluding depreciation and amortization and (2) that portion of depreciation and
amortization related to sales. Our gross profit increased $0.8 million to $124.6
million in the three months ended October 3, 1999 compared with the three months
ended  September  27, 1998 due to the effect of higher  sales  volume  discussed
above,  partially offset by a decrease in our aggregate gross margins,  which we
compute as gross  profit  divided by total  revenues,  to 49.7%  from  50.1%.  A
discussion of the changes in gross margins by segment is as follows:

     Premium  Beverages -- Our gross margins  decreased to 40.3% during the 1999
     third  quarter  from 40.9% during the 1998 third  quarter.  The decrease in
     gross margins was principally due to higher inventory obsolescence costs of
     $3.5  million  partially  offset by (1) the  effect of the  higher  selling
     prices resulting  from  the  Millrose  acquisition, (2) the selective price
     increases  noted above,  and (3) the effect of the reduced costs of certain
     raw materials, principally glass bottles and flavors.

     Soft Drink  Concentrates -- Our gross margins increased to 78.0% during the
     1999 third  quarter from 76.9% during the 1998  quarter.  This increase was
     due to (1) lower costs of the raw material aspartame and (2) the effects of
     changes in product mix whereby the positive effect of our no longer selling
     the lowest-margin finished goods in 1999 was partially offset by a shift in
     sales to private  label  concentrate  in 1999  which has a  somewhat  lower
     margin than branded concentrate.

     Restaurants  -- Our gross  margins  during  each  period  are 100%  because
     royalties and franchise  fees  constitute the total revenues of the segment
     with no associated cost of sales.

Advertising, Selling and Distribution Expenses

     Advertising,  selling and distribution  expenses  decreased $4.5 million to
$52.1 million in the 1999 third quarter.  This decrease was  principally  due to
(1) a decrease in the  expenses of the premium  beverage  segment as a result of
higher promotional  spending in the 1998 third quarter primarily  reflecting new
product  introductions  in 1998 and (2) a decrease  in the  expenses of the soft
drink  concentrate  segment in the 1999 third quarter  reflecting  lower bottler
promotional  reimbursements  and other promotional  spending  resulting from the
decline in branded concentrate sales volume, partially offset by higher employee
compensation and related costs reflecting an increase in the number of sales and
marketing employees in the premium beverage segment.

General and Administrative Expenses

     General and administrative expenses increased $3.2 million to $33.4 million
in the 1999 third quarter.  This increase  principally  reflects $4.6 million of
expenses in the 1999 third  quarter  related to new salary  arrangements  and an
executive  bonus plan effective May 3, 1999 as more fully discussed above in the
comparison of the nine-month  periods.  Such increase was partially  offset by a
decrease  in the  expenses  of the  restaurant  segment  due to a  non-recurring
provision for the anticipated settlement of a lawsuit with Arby's Mexican master
franchise in the third quarter of 1998.

Depreciation and Amortization, Excluding Amortization of Deferred Financing
Costs

     Depreciation and amortization, excluding amortization of deferred financing
costs,  decreased  $0.1  million  to $8.6  million  in the  1999  third  quarter
principally  reflecting  the  effect  of  vending  machines  of the  soft  drink
concentrate  segment  becoming  fully  depreciated in November 1998 and the full
period effect in the 1999 third quarter of the cost of a three-year  non-compete
agreement,  with  the  seller  of the  Mistic  business  to us,  becoming  fully
amortized in August 1998, both substantially offset by increased amortization of
goodwill as a result of the Millrose acquisition.

Capital Structure Reorganization Related Charge

     The capital structure  reorganization related charge of $0.3 million in the
1999 third  quarter  reflects  the vesting  effect in that  quarter of equitable
adjustments  that were made to the terms of  outstanding  options  under a stock
option plan of Triarc Beverage Holdings, as discussed above in the comparison of
the nine-month periods. There was no similar charge in the 1998 third quarter.

Interest Expense

     Interest expense  increased $5.7 million to $22.7 million in the 1999 third
quarter  reflecting  higher average levels of debt during the 1999 third quarter
due to increases from the first quarter 1999 debt refinancing as discussed above
in the  comparison of the  nine-month  periods and, to a lesser  extent,  higher
average interest rates in the 1999 quarter.

Investment Income (Loss), Net

     Investment  income  (loss),  net  improved  $8.0  million to income of $4.0
million in the 1999 third quarter  principally  reflecting a non-recurring  $8.7
million provision  recognized in the 1998 third quarter for unrealized losses on
short-term  investments and other investments  deemed to be other than temporary
as  described  more fully above in the  comparison  of the  nine-month  periods,
partially  offset by $0.4  million of lower  recognized  gains in the 1999 third
quarter from (1) the sales of short term  investments,  (2) unrealized  gains on
marketable  securities  classified as trading,  (3) securities  sold but not yet
purchased and (4) the sales of our interests in investment limited partnerships.

Gain on Sale of Businesses, Net

     Gain on sale of  businesses,  net decreased $0.7 million to $0.2 million in
the 1999 third  quarter  due to a $0.8  million  non-recurring  gain in the 1998
third  quarter  from the May 1998 sale of Select  Beverages  and a $0.9  million
reduction  to the gain from the Select  Beverages  sale  recognized  in the 1999
third  quarter  resulting  from a  post-closing  adjustment  to the sales price,
partially  offset by our $1.0  million  equity in a gain from the sale of common
stock  issued  by a  subsidiary  of a  limited  partnership  in which we have an
investment recognized in the 1999 third quarter.

Other Income, Net

     Other income,  net decreased $0.3 million to $0.4 million in the 1999 third
quarter. This decrease was principally due to $0.7 million of nonrecurring other
income in the 1998 quarter partially offset by a $0.5 million net improvement in
our equity in the income or loss of affiliates in the 1999 third quarter.

Provision for Income Taxes

     The provision for income taxes  represented  effective  rates of 75% in the
1999 quarter and 59% in the 1998 quarter.  The  effective  rate is higher in the
1999 third quarter principally due to the greater impact of (1) the amortization
of non-deductible  costs in excess of net assets of acquired  companies in 1999,
the effect of which is greater in the 1999 third quarter due to lower  projected
1999  full-year   pre-tax   income,   entirely  due  to  higher   projected  net
non-operating expenses,  compared with the then projected 1998 full-year pre-tax
income as of the end of the 1998 third  quarter and (2) the  catch-up  effect of
year-to-date  increases in the estimated  full-year effective tax rates which in
1999  increased  11% from 57% to 68% compared with an increase of 4% from 47% to
51% in 1998.

Discontinued Operations

     Income  (loss)  from  discontinued  operations,   on  an  after-tax  basis,
increased  $12.6 million to income of $11.1  million in the 1999 third  quarter.
This increase  reflects (1) a gain on disposal of National  Propane  Partners of
$11.0 million as discussed  above in the comparison of the  nine-month  periods,
(2) a decrease in the loss from discontinued  operations of the propane business
of $1.8 million  since the 1999 third  quarter  results only include the 19 days
through the July 19,  1999 sale date  during the summer  season when the propane
business normally incurred operating losses,  partially offset by a $0.2 million
decrease in the  recognition of previously  deferred gains from the 1996 sale of
57.3% of our interest in National Propane Partners.

LIQUIDITY AND CAPITAL RESOURCES

Cash Flows From Operations

     Our consolidated  operating  activities provided cash and cash equivalents,
which we refer to in this  discussion as cash, of $23.0 million  during the nine
months  ended  October  3, 1999  principally  reflecting  (1) net income of $5.1
million, (2) net non-cash charges of $63.7 million, principally depreciation and
amortization of $34.4 million,  the write-off of unamortized  deferred financing
costs and interest  rate cap agreement  costs of $11.4  million  relating to the
refinancing  transactions  described  below and a provision for deferred  income
taxes of $10.6  million,  (3) $13.0  million of  proceeds  from sales of trading
securities,  net of purchases, and (4) other of $1.8 million. These sources were
partially offset by (1) cash used by changes in operating assets and liabilities
of $45.4  million and (2) net  reclassifications  to  investing  activities  and
discontinued operations of $15.2 million.

     The cash used by  changes in  operating  assets  and  liabilities  of $45.4
million  reflects  increases in receivables of $39.1 million and  inventories of
$19.0 million.  These effects were partially  offset by a $10.4 million increase
in accounts  payable and accrued expenses and a $2.3 million decrease in prepaid
expenses  and other  current  assets.  The increase in  receivables  principally
results from seasonally  higher sales in August and September 1999 compared with
November and December 1998. The increase in inventories  was  principally due to
the residual effect of the seasonal  buildup in our premium  beverage  business.
The increase in accounts payable and accrued expenses was principally due to the
increased  inventory  purchases and seasonally  higher  accruals for bottler and
distributor promotional allowances.

     We expect  continued  positive cash flows from operations for the remainder
of 1999 which should  reflect the reversal  following  the peak summer season of
seasonal increases in receivables and inventories,  experienced during the first
nine months of 1999.

Working Capital and Capitalization

     Working capital, which equals current assets less current liabilities,  was
$250.1  million at October 3, 1999,  reflecting  a current  ratio,  which equals
current assets divided by current  liabilities,  of 2.0:1. Our capitalization at
October  3, 1999  aggregated  $801.5  million  consisting  of $892.6  million of
long-term debt, including current portion, and an $86.2 million forward purchase
obligation for common stock discussed below, partially offset by a stockholders'
deficit  of  $177.3  million.  Our  working  capital  and  total  capitalization
increased $73.1 million and $111.9 million,  respectively,  from January 3, 1999
principally  due to the  refinancing  transactions  and the propane  partnership
sale, both described  below, and operating  activities,  partially offset by the
repurchase of treasury stock also described below.

The Propane Partnership Sale

     On July 19, 1999 we sold substantially all of our 42.7% remaining interests
in National Propane Partners, L.P. and a subpartnership, National Propane, L.P.,
except for a 1% limited  partnership  interest  which we  retained  in  National
Propane,  L.P.,  to  Columbia  Propane,  L.P.  for cash of $2.9  million and the
forgiveness  of  $15.8  million  of  the  $30.7  million  remaining  outstanding
principal  balance under a note payable  bearing  interest at 13 1/2% payable to
National  Propane,  L.P.  The $2.9  million of cash  consists of $2.1 million of
consideration  for our sold  interests in the propane  business and $1.0 million
representing  the  reimbursement  of interest expense incurred and paid by us on
the 13 1/2% note payable to National Propane, L.P. both partially offset by $0.2
million of amounts equivalent to interest on advances made by the purchaser in a
tender offer for the 57.3%  interest in the propane  business we did not own. In
connection  with the  closing of the sale of the  propane  business  on July 19,
1999,  we repaid the  remaining  $14.9  million  of the 13 1/2% note  payable to
National Propane, L.P.

     Under the terms of the sale, we retained a 1% limited partnership  interest
in National Propane,  L.P., which continues to exist as a subsidiary partnership
of Columbia  Propane,  L.P.,  and  indemnified  approximately  $138.0 million of
obligations of National Propane, L.P. discussed below.

Refinancing Transactions

     On January 15, 1999 we formed Triarc Consumer  Products  Group,  LLC and on
February  23, 1999 Triarc  Consumer  Products  Group  acquired  all of the stock
previously  owned directly or indirectly by Triarc of Triarc Beverage  Holdings,
Stewart's and RC/Arby's Corporation, the parent of Royal Crown Company, Inc. and
Arby's,  Inc. On February  25, 1999 Triarc  Consumer  Products  Group and Triarc
Beverage  Holdings  issued  $300.0  million  principal  amount of 10 1/4% senior
subordinated  notes due 2009 and concurrently  entered into a new $535.0 million
senior bank credit facility.  An aggregate $20.0 million principal amount of the
10 1/4% notes were  initially  purchased  by our  Chairman  and Chief  Executive
Officer and President and Chief Operating Officer. We have been advised by these
executives  that,  as of April 23, 1999,  they no longer hold any of the 10 1/4%
notes.

     The new credit facility consists of a $475.0 million term facility,  all of
which was borrowed as three  classes of term loans on February  25, 1999,  and a
$60.0 million  revolving  credit  facility which  provides for revolving  credit
loans by Snapple,  Mistic,  Stewart's,  RC/Arby's or Royal Crown.  They may make
revolving loan borrowings of up to 80% of eligible accounts  receivable plus 50%
of  eligible  inventories.  There have been no  borrowings  of  revolving  loans
through October 3, 1999. At October 3, 1999 there was $59.9 million of borrowing
availability under the revolving credit facility.

     We used a portion of the proceeds of the borrowings under the 10 1/4% notes
and the new credit facility to (1) repay on February 25, 1999 the $284.3 million
outstanding  principal  amount  of term  loans  under a former  beverage  credit
facility entered into by Snapple, Mistic, Triarc Beverage Holdings and Stewart's
and $1.5 million of related accrued  interest,  (2) redeem on March 30, 1999 the
$275.0 million of borrowings under the RC/Arby's 9 3/4% senior secured notes due
2000 and pay $4.4  million  of  related  accrued  interest  and $7.7  million of
redemption premium,  (3) acquire Millrose  Distributors,  Inc. and the assets of
Mid-State Beverage,  Inc., two New Jersey distributors of our premium beverages,
for $17.5  million,  including  expenses of $0.2 million,  and (4) pay estimated
fees and expenses of $29.6 million relating to the issuance of the 10 1/4% notes
and the consummation of the new credit  facility.  The remaining net proceeds of
this  refinancing  are being  used for  general  corporate  purposes,  including
working capital, investments,  future acquisitions,  repayment or refinancing of
indebtedness, restructurings or repurchases of securities, including repurchases
of our common stock as described below under "Treasury Stock Purchases".

     The 10 1/4% notes  mature in 2009 and do not  require any  amortization  of
principal prior to 2009. On November 12, 1999,  Triarc  Consumer  Products filed
with the  Securities and Exchange  Commission  amendment No. 3 to a registration
statement  covering  resales by holders of the 10 1/4% notes.  The  registration
statement was not declared  effective by the Securities and Exchange  Commission
by August 24, 1999 and, in accordance  with the indenture  pursuant to which the
10 1/4%  notes  were  issued,  the  annual  interest  rate on the 10 1/4%  notes
increased  by 1/2% to 10 3/4% and will remain at 10 3/4% until the  registration
statement is declared effective.

     Scheduled  maturities  of the term loans under the new credit  facility are
$1.6  million  during  the  remainder  of  1999,   representing   one  quarterly
installment,  increasing annually through 2006 with a final payment in 2007. Any
revolving  loans will be due in full in 2005. The borrowers are also required to
make mandatory annual  prepayments in an amount, if any,  initially equal to 75%
of excess  cash flow as  defined  in the new  credit  agreement.  The  borrowers
currently  expect  that a  prepayment  will be required to be made in the second
quarter  of 2000 in respect of the year  ending  January 2, 2000,  the amount of
which is  currently  estimated  at $34.0  million.  The $1.6  million  quarterly
installment  referred  to above  would not be  affected  by the excess cash flow
prepayment,  however,  all subsequent  quarterly  installments would be reduced.
Pursuant to the new credit agreement,  we can make voluntary  prepayments of the
term loans.  However, if we make such voluntary  prepayments with respect to two
classes  of the term  loans,  which  have  $124.4  million  and  $303.5  million
outstanding  as of October 3, 1999, we will incur  prepayment  penalties of 2.0%
and 3.0% of the amounts prepaid  through  February 25, 2000,  respectively,  and
from  February  26, 2000  through  February  25,  2001 we will incur  prepayment
penalties of 1.0% and 1.5% of the amounts prepaid, respectively.

Other Debt Agreements

     We have  $360.0  million  principal  amount,  at  maturity,  of zero coupon
convertible  subordinated debentures outstanding which mature in 2018 and do not
require any amortization of principal prior to 2018.

     We have a note payable to a beverage co-packer in an outstanding  principal
amount of $4.2  million  as of October  3,  1999,  of which $0.8  million is due
during the remainder of 1999.

     Our scheduled maturities of long-term debt during the remainder of 1999 are
$2.8 million,  including  $1.6 million under the new term loans and $0.8 million
under the note payable to a beverage co-packer discussed above.

Debt Agreement Guarantees and Restrictions

     Under our debt agreements  substantially all of the assets, other than cash
and cash equivalents, of Snapple, Mistic, Stewart's,  RC/Arby's, Royal Crown and
Arby's and their subsidiaries, are pledged as security. Our obligations relating
to the 10 1/4% notes are guaranteed by Snapple,  Mistic, Stewart's and RC/Arby's
and all of their domestic subsidiaries, all of which effective February 25, 1999
are directly or indirectly  wholly-owned  by Triarc  Consumer  Products Group or
Triarc Beverage Holdings. These guarantees are full and unconditional,  are on a
joint and several basis and are unsecured.  Our obligations  relating to the new
credit  facility  are  guaranteed  by Triarc  Consumer  Products  Group,  Triarc
Beverage Holdings and substantially all of the domestic subsidiaries of Snapple,
Mistic,  Stewart's,  RC/Arby's and Royal Crown. As collateral for the guarantees
under the new credit facility, all of the stock of Snapple,  Mistic,  Stewart's,
RC/Arby's and Royal Crown and all of their domestic  subsidiaries and 65% of the
stock of each of their directly-owned foreign subsidiaries is pledged.

     In connection with the propane  partnership sale discussed above,  National
Propane  Corporation,  the former managing  general partner of National  Propane
Partners  and a  subsidiary  of ours,  retained  a 1%  special  limited  partner
interest in National  Propane,  L.P.  and agreed that while it remains a special
limited partner,  National Propane  Corporation would indemnify the purchaser of
substantially all of our 42.7% interest in the propane business for any payments
the  purchaser  makes,  only after  recourse to the assets of National  Propane,
L.P.,  related  to the  purchaser's  obligations  under  certain  of the debt of
National Propane, L.P.,  aggregating  approximately $138.0 million as of October
3, 1999, if National  Propane,  L.P. is unable to repay or refinance  such debt.
Under  the  purchase   agreement,   both  the  purchaser  and  National  Propane
Corporation  may require  National  Propane  L.P. to  repurchase  the 1% special
limited partner interest.  We believe that it is unlikely that we will be called
upon to make any payments  under this  indemnity.  In addition,  Arby's  remains
responsible  for  operating  and  capitalized  lease  payments  assumed  by  the
purchaser  in  connection  with the  restaurants  sale of  approximately  $117.0
million as of May 1997 when the Arby's  restaurants  were sold and $91.4 million
as of October 3, 1999,  assuming the  purchaser of the  previously  owned Arby's
restaurants has made all scheduled payments through such date.  Further,  Triarc
has  guaranteed  mortgage  notes and  equipment  notes  payable to FFCA Mortgage
Corporation  assumed by the purchaser in connection with the restaurants sale of
$54.7  million as of May 1997 and $49.5  million as of October 3, 1999  assuming
the  purchaser  of the  Arby's  restaurants  has made all  scheduled  repayments
through such date.

     Our debt  agreements  contain  various  covenants which (1) require meeting
financial  amount and ratio  tests,  (2) limit,  among  other  matters,  (a) the
incurrence of indebtedness,  (b) the retirement of debt prior to maturity,  with
exceptions,   (c)  investments,   (d)  asset   dispositions  and  (e)  affiliate
transactions  other than in the normal course of business,  and (3) restrict the
payment of dividends to Triarc.  Under the most  restrictive of these covenants,
the  borrowers  would not be able to pay any  dividends to Triarc other than the
one-time distributions,  including dividends,  paid to Triarc in connection with
the 1999 refinancing transactions.  The one-time permitted distributions,  which
were paid to Triarc from the net  proceeds of the  refinancing  transactions  as
well as from the  borrowers'  existing cash and cash  equivalents,  consisted of
$91.4  million  paid on February  25, 1999 and $124.1  million paid on March 30,
1999 following the redemption of the RC/Arby's 9 3/4% senior notes.

Capital Expenditures

     Capital expenditures amounted to $12.9 million during the nine months ended
October 3,  1999,  including  $7.0  million of  capitalized  improvements  to an
airplane leased from Triangle Aircraft Services Corporation,  a company owned by
the our Chairman and Chief  Executive  Officer and President and Chief Operating
Officer, which capitalized improvements were made pursuant to such lease for the
airplane.  We expect that capital  expenditures  will approximate  $31.0 million
during the  remainder of 1999 for which there were $1.0  million of  outstanding
commitments  as of  October  3,  1999.  Our  planned  capital  expenditures  are
principally  for the purchase of the airplane we presently  lease from  Triangle
Aircraft Services for $27.2 million. In connection with such purchase,  Triangle
Aircraft  Services  has  agreed to refund to us $1.2  million  representing  the
unamortized  portion of the payment made by us in 1997  relating to the airplane
in connection  with an option for a five-year  extension of such aircraft lease.
The  purchase  price was  negotiated  on our behalf by the Chairman of the Audit
Committee of the Board of Directors and approved by the Audit  Committee and the
Board of  Directors.  In connection  with the purchase of the  airplane,  annual
depreciation  and  amortization  will  increase by $0.5  million,  annual rental
expense  under the lease with  Triangle  Aircraft  Services  is  expected  to be
reduced by $3.0 million and  investment  income will  decrease by  approximately
$1.4  million  with a resulting  increase in income from  continuing  operations
before income taxes of $1.1 million.

Acquisitions

     In February  1999 we acquired  Millrose and  Mid-State for $17.5 million as
discussed  above. To further our growth  strategy,  we will consider  additional
selective  business  acquisitions,  as appropriate,  to grow  strategically  and
explore other alternatives to the extent we have available resources to do so.

Income Taxes

     Our Federal  income tax returns have been examined by the Internal  Revenue
Service for the tax years from 1989 through  1992.  We have  resolved all issues
with the Internal Revenue Service regarding such audit. In connection therewith,
we paid $5.3 million  during 1997,  $8.5 million  during 1998 and have agreed to
make net payments of  approximately  $1.2 million in the fourth quarter of 1999,
each including  interest.  The Internal Revenue Service is examining our Federal
income tax returns for the tax year ended April 30, 1993 and  transition  period
ended  December 31, 1993. In connection  with this more recent  examination,  we
have  received  to date net  favorable  notices of proposed  adjustments  in the
amount of $7.5 million,  which if finalized as proposed,  would increase our net
operating  loss   carryforwards.   We  expect  to  receive  additional  proposed
adjustments  with respect to this audit during the fourth  quarter of 1999,  the
nature  and  amount of which are not  presently  known.  Accordingly,  we do not
expect to make or receive any payments  related to this more recent  examination
during the remainder of 1999.

Withdrawal of Going-Private Proposal

     On October 12, 1998, we announced  that our Board of Directors had formed a
Special  Committee to evaluate a proposal we had received  from our Chairman and
Chief  Executive  Officer  and  President  and Chief  Operating  Officer for the
acquisition by an entity to be formed by them of all of the  outstanding  shares
of our common  stock,  other than  approximately  6,000,000  shares  owned by an
affiliate of theirs,  for $18.00 per share  payable in cash and  securities.  On
March 10, 1999, we announced  that we had been advised by our Chairman and Chief
Executive  Officer  and  President  and Chief  Operating  Officer  that they had
withdrawn the proposal.

Treasury Stock Purchases

     On April 27, 1999, we  repurchased  3,805,015  shares of our Class A common
stock for $18.25 per share in connection with a tender offer for a total cost of
$69.4 million, plus fees and expenses of $0.6 million.

     On April 29, 1999, we announced that our  management  has been  authorized,
when and if market conditions warrant and to the extent legally permissible,  to
repurchase up to $30.0 million of our Class A common stock.  This  authorization
will terminate in May 2000. Through October 3, 1999, we have repurchased 295,332
shares under this program at a cost of $6.2  million.  We cannot assure you that
we will make any or all of the remaining $23.8 million of repurchases authorized
under this program.

     On August  19,  1999 we  entered  into a contract  to  repurchase  in three
separate  transactions  the 5,997,622 shares of our Class B common stock held by
affiliates of Victor Posner,  our former Chairman and Chief  Executive  Officer,
for $127.0  million.  On August 19, 1999 we completed  the purchase of 1,999,208
shares of Class B common stock for $40.9 million at a price of $20.44 per share,
which was the fair  market  value of our  Class A common  stock at the time this
contract  was  negotiated.  Pursuant  to the  contract,  the  second  and  third
purchases of $42.3 million and $43.8 million, respectively, for 1,999,207 shares
each at negotiated  fixed prices of $21.18 and $21.93 per share, are expected to
occur on or before August 19, 2000 and 2001, respectively.  We have recorded the
total $86.2 million  obligation  for the second and third  purchases as "Forward
purchase  obligation  for common  stock" with an equal  offsetting  reduction to
stockholders'  deficit  classified  as  "Common  stock  to be  acquired"  in the
accompanying condensed consolidated balance sheet as of October 3, 1999.

Cash Requirements

     As of October 3, 1999, our consolidated cash requirements for the remainder
of 1999,  exclusive of operating cash flow requirements,  consist principally of
(1) capital expenditures of approximately $31.0 million, including $27.2 million
for the  purchase of the  airplane  leased  from an  affiliate,  (2)  additional
repurchases,  if any,  of our Class A common  stock for  treasury of up to $23.8
million  under  the  repurchase  program  announced  April  29,  1999,  (3) debt
principal  repayments  aggregating  $2.8 million,  (4) a net Federal  income tax
payment,  including  interest,  of approximately $1.2 million in connection with
finalizing  the income tax audit for the tax years 1989 through 1992 and (5) the
cost of additional business  acquisitions,  if any. We anticipate meeting all of
these requirements through (1) existing cash and cash equivalents and short-term
investments, aggregating $278.5 million, net of $13.0 million of obligations for
short-term investments sold but not yet purchased included in "Accrued expenses"
in the accompanying  condensed consolidated balance sheet as of October 3, 1999,
(2) cash flows from  operations  and/or (3) the $59.9 million of availability as
of October 3, 1999 under  Triarc  Consumer  Products'  $60.0  million  revolving
credit facility.

Triarc

     Triarc is a holding company whose ability to meet its cash  requirements is
primarily  dependent  upon  its (1) cash and  cash  equivalents  and  short-term
investments, aggregating $211.1 million, net of $13.0 million of obligations for
short-term  investments  sold but not yet purchased,  as of October 3, 1999, (2)
investment  income on its cash  equivalents  and short-term  investments and (3)
cash  flows  from  its  subsidiaries  including  (a)  loans,  distributions  and
dividends (see limitations below), (b) reimbursement by certain  subsidiaries to
Triarc in connection with the providing of certain  management  services and (c)
payments under tax-sharing agreements with certain subsidiaries.

     As of October 3, 1999 Triarc's principal subsidiaries are unable to pay any
dividends  or make any  loans or  advances  to  Triarc  under the terms of their
indentures and credit arrangements.

     Triarc had indebtedness to consolidated subsidiaries of $30.0 million as of
October 3, 1999 under a demand  note  payable to  National  Propane  Corporation
which, as amended July 20, 1999,  bears interest  payable in cash at 5 1/4% from
July 20, 1999 through  December  31,1999 and at the specified  minimum  interest
rate  under the  Internal  Revenue  Code for each  semi-annual  interest  period
thereafter.  Prior to July 20, 1999 the interest  rate on the demand note was 13
1/2%. While this note requires the payment of interest in cash, Triarc currently
expects to receive dividends from National Propane Corporation equal to the cash
interest.  The note requires no principal payments during the remainder of 1999,
assuming no demand is made thereunder, and none is anticipated.  Triarc also has
other  indebtedness  principally  under the zero coupon  convertible  debentures
described above which requires no amortization of principal during the remainder
of 1999. As previously  discussed,  Triarc  prepaid $14.9 million of the 13 1/2%
note payable to National Propane, L.P. and the remaining balance was forgiven in
connection with the sale of National Propane Partners on July 19, 1999.

     Triarc's  principal  cash  requirements  for the  remainder of 1999 are (1)
capital expenditures of approximately $28.2 million, including $27.2 million for
the purchase of the airplane currently leased from an affiliate,  (2) additional
repurchases  of our Class A common  stock for  treasury  of up to $23.8  million
under the repurchase  program  announced April 29, 1999, (3) payments of general
corporate expenses, (4) a net Federal income tax payment, including interest, of
approximately  $1.2 million in connection  with  finalizing the income tax audit
for the tax years 1989 through  1992 and (5) the cost of business  acquisitions,
if any. Triarc expects to be able to meet all of these cash requirements through
(1)  existing  cash  and  cash  equivalents  and  short-term  investments,   (2)
investment  income  and (3)  receipts  from its  subsidiaries  under  management
services and tax sharing agreements.

Legal and Environmental Matters

     We are involved in litigation,  claims and environmental matters incidental
to our  businesses.  We have  reserves  for legal and  environmental  matters of
approximately $1.8 million as of October 3, 1999.  Although the outcome of these
matters  cannot be predicted  with  certainty  and some of these  matters may be
disposed of  unfavorably  to us, based on currently  available  information  and
given our reserves, we do not believe that these legal and environmental matters
will have a material  adverse effect on our consolidated  financial  position or
results of operations.

Year 2000

     We have  undertaken  a  study  of our  functional  application  systems  to
determine  their  compliance  with  year  2000  issues  and,  to the  extent  of
noncompliance,  the required  remediation.  Our study consisted of an eight-step
methodology to:

         (1) obtain an awareness of the issues;
         (2) perform an inventory of our  software  and  hardware  systems;
         (3) identify our systems and computer programs with year 2000 exposure;
         (4) assess  the  impact  on  our   operations  by  each  mission
             critical application;
         (5) consider solution alternatives;
         (6) initiate remediation;
         (7) perform  validation and confirmation  testing and
         (8) implement.

     Through October 3, 1999, we had completed all eight steps in our restaurant
segment and, in our beverage  segments,  we had completed  steps one through six
and expect to complete step seven and the final implementation before January 1,
2000.  Step seven requires that we develop  testing and review  methodology on a
risk  prioritization  basis  and  implement  such  protocols  to test  year 2000
compliance of both internal software and hardware  systems.  Step eight requires
that we  implement  needed  corrections  to  existing  and/or new  hardware  and
software applications to cause systems to become and remain year 2000 compliant.

     This  study  addressed  both  information  technology  and  non-information
technology  systems,  including imbedded technology such as micro controllers in
our  telephone  systems,   production  processes  and  delivery  systems.   Some
significant  systems in our soft drink  concentrate  segment,  principally Royal
Crown's order processing,  inventory control and production  scheduling  system,
required remediation which was completed in the first quarter of 1999.

     As a result of this study and subsequent remediation,  we have no reason to
believe that any of our mission  critical  systems are not year 2000  compliant.
Accordingly,  we do not currently anticipate that internal systems failures will
result in any material  adverse effect to our  operations.  However,  should the
final testing and implementation  steps reveal any year 2000 compliance problems
which cannot be corrected  before  January 1, 2000, the most  reasonably  likely
worst-case  scenario is that we might  experience a delay in  production  and/or
fulfilling and processing  orders resulting in either lost sales or delayed cash
receipts,  although we do not believe that this delay would be material. In this
case,  our  contingency  plan would be to revert to a manual  system in order to
perform the required functions.  Due to the limited number of orders received by
Royal  Crown on a daily  basis,  this  contingency  plan  would  not  cause  any
significant  disruption of business. As of October 3, 1999, we had incurred $1.3
million  of costs in order to become  year 2000  compliant,  including  computer
software and hardware  costs,  and the current  estimated  cost to complete this
remediation  during the remainder of 1999 is not more than $0.7  million.  These
costs incurred through January 3, 1999 were expensed as incurred, except for the
direct  purchase  costs of software and hardware,  which were  capitalized.  The
software-related   costs  incurred  on  or  after  January  4,  1999  are  being
capitalized  in accordance  with the  provisions of Statement of Position  98-1,
"Accounting  for the  Costs of  Computer  Software  Developed  or  Obtained  for
Internal Use", of the Accounting  Standards  Executive Committee of the American
Institute of Certified Public Accountants, which we adopted in the first quarter
of 1999.

     An  assessment  of the  readiness  of year 2000  compliance  of third party
entities  with  which  we have  relationships,  such as our  suppliers,  banking
institutions,  customers,  payroll  processors  and others is  ongoing.  We have
inquired, or are in the process of inquiring, of the significant  aforementioned
third parties about their readiness relating to year 2000 compliance and to date
have received  indications  that many of them are in the process of  remediation
and/or will be year 2000 compliant.  We are, however,  subject to risks relating
to these third  parties'  potential  year 2000  non-compliance.  We believe that
these  risks are  primarily  associated  with our  banks  and  major  suppliers,
including  our  beverage  co-packers  and bottlers  and the food  suppliers  and
distributors to our restaurant franchisees.  At present, we cannot determine the
impact on our results of operations in the event of year 2000  non-compliance by
these third parties. In the most reasonably likely worst-case scenario, the year
2000  non-compliance  might  result  in a  disruption  of  business  and loss of
revenues,  including  the  effects of any lost  customers,  in any or all of our
business segments.  The most reasonably likely worst-case  scenario from failure
of systems of our  suppliers is an  inability  to order and receive  delivery of
needed raw materials,  packaging  and/or other  production  supplies which would
result in an  inability  to meet  orders  causing  lost  sales.  The most likely
worst-case  scenario  from failure of systems of our banks would be an inability
to transact normal banking  business such as deposits of  collections,  clearing
cash disbursements and borrowing needed revolving loan funds or investing excess
funds.

     We  determined  that the  possible  failure of these  third  party  systems
represents the most significant risk to our ability to operate our businesses in
the normal course as we could not manufacture  our products  without the ability
to order and receive  materials  when and where we need them and as we could not
manage our monetary  responsibilities  without the ability to interact  with the
banking system.

     We will  continue to monitor these third parties to determine the impact on
our  businesses  and  the  actions  we  must  take,  if  any,  in the  event  of
non-compliance  by any of these third parties.  Our contingency  plans presently
include the  build-up of our beverage  inventories  just before the year 2000 in
order to mitigate the effects of temporary supply disruptions.  We believe there
are multiple vendors of the goods and services we receive from our suppliers and
thus  the risk of  non-compliance  with  year  2000 by any of our  suppliers  is
mitigated by this factor.  Also, no single customer accounts for more than 3% of
our consolidated  revenues,  thus mitigating the adverse risk to our business if
some customers are not year 2000 compliant.

     We have engaged  consultants to advise us regarding the compliance  efforts
of each  of our  operating  businesses.  The  consultants  are  assisting  us in
completing  inventories  of  critical  applications  and  in  completing  formal
documentation  of year 2000  compliance  of  hardware  and  software  as well as
mission  critical  customers,  vendors and service  providers.  The costs of the
project  and the  date on which  we  believe  we will  complete  the  year  2000
modifications are based on management's best estimates, which were derived using
numerous assumptions of future events.  However, we cannot assure you that these
estimates will be achieved and actual results could differ materially from those
anticipated.

Recently Issued Accounting Pronouncements

     In June 1998 the Financial  Accounting  Standards Board issued Statement of
Financial  Accounting  Standards No. 133 "Accounting for Derivative  Instruments
and Hedging  Activities."  Statement of Financial  Accounting  Standards No. 133
provides  a  comprehensive  standard  for the  recognition  and  measurement  of
derivatives  and hedging  activities.  The standard  requires all derivatives be
recorded on the balance sheet at fair value and establishes  special  accounting
for three  types of hedges.  The  accounting  treatment  for each of these three
types of hedges is unique but results in  including  the  offsetting  changes in
fair  values or cash  flows of both the  hedge and  hedged  item in  results  of
operations in the same period.  Changes in fair value of derivatives that do not
meet the criteria of one of the aforementioned categories of hedges are included
in results of operations. Statement of Financial Accounting Standards No. 133 is
effective for our fiscal year beginning January 1, 2001, as amended by Statement
of Financial  Accounting  Standards No. 137 which defers the effective  date. We
believe our more  significant  derivatives  are the conversion  component of our
short-term  investments  in  convertible  bonds,  securities  sold  and  not yet
purchased,  put and call options on stocks and bonds,  and an interest  rate cap
agreement  on  certain  of our  long-term  debt.  We  historically  have not had
transactions  to which  hedge  accounting  applied  and,  accordingly,  the more
restrictive  criteria for hedge accounting in Statement of Financial  Accounting
Standards No. 133 should have no effect on our consolidated  financial  position
or results of  operations.  However,  the  provisions  of Statement of Financial
Accounting  Standards  No.  133  are  complex  and we  are  just  beginning  our
evaluation  of  the  implementation   requirements  of  Statement  of  Financial
Accounting Standards No. 133 and,  accordingly,  are unable to determine at this
time the impact it will have on our consolidated  financial position and results
of operations.


<PAGE>

                   TRIARC COMPANIES, INC. AND SUBSIDIARIES

Item 3.  Quantitative and Qualitative Disclosures about Market Risk

       We are exposed to the impact of  interest  rate  changes,  changes in the
market value of our investments and foreign currency fluctuations.

       Policies and  procedures -- In the normal  course of business,  we employ
established  policies  and  procedures  to manage  our  exposure  to  changes in
interest rates,  changes in the market value of our investments and fluctuations
in  the  value  of  foreign  currencies  using  financial  instruments  we  deem
applicable.

Interest Rate Risk

       Our  objective in managing  our  exposure to interest  rate changes is to
limit the impact of interest rate changes on earnings and cash flows. To achieve
our  objectives,  we assess the  relative  proportions  of our debt under  fixed
versus  variable  rates.  We generally  use  purchased  interest  rate caps on a
portion  of our  variable-rate  debt to  limit  our  exposure  to  increases  in
short-term  interest rates.  These cap agreements  usually are at  significantly
higher than market interest rates  prevailing at the time the cap agreements are
entered into and are intended to protect against very  significant  increases in
short-term  interest  rates.  As of October 3, 1999 we had one interest rate cap
agreement relating to interest on one-half of our variable-rate term loans under
our current $535.0 million senior bank credit  facility which provides for a cap
which was  approximately  2% higher  than the  interest  rate at such  date.  In
addition to our variable and fixed-rate debt, our investment  portfolio includes
debt securities that are subject to medium-term and long-term interest rate risk
reflecting the  portfolio's  maturities  between one and nineteen  years. We are
also invested in certain hedge funds which invest  primarily in short-term  debt
securities,  option  contracts on government debt securities as well as interest
rate swaps.  The fair market value of such  investments in debt  securities will
decline in value if interest rates increase.  With respect to our investments in
certain  hedge  funds,  the fair  market  value of such  investments  should not
decline in value if interest rates  increase  assuming there is a perfect hedge;
however,  if the hedge is other than  perfect  such  investments  may decline in
value if interest rates increase.

Equity Market Risk

       Our  objective in managing our exposure to changes in the market value of
our  investments  is also to balance  the risk of the impact of such  changes on
earnings and cash flows with our expectations for long-term  investment returns.
Our primary  exposure to equity price risk relates to our  investments in equity
securities,  equity  derivatives,  securities  sold  but not yet  purchased  and
investment  limited  partnerships.  We have established  policies and procedures
governing the type and relative  magnitude of investments  which we can make. We
have a management  investment  committee whose duty is to oversee our continuing
compliance with the restrictions embodied in its policies.

 Foreign Currency Risk

       Our objective in managing  exposure to foreign  currency  fluctuations is
also to limit the impact of such  fluctuations  on earnings and cash flows.  Our
primary  exposure to foreign currency risk relates to our investments in certain
investment limited partnerships that hold foreign securities, including those of
entities based in emerging market countries and other countries which experience
volatility in their capital and lending  markets.  To a more limited extent,  we
have foreign  currency  exposure when our investment  managers  purchase or sell
foreign currencies in the forward markets or financial  instruments  denominated
in  foreign  currencies  for  our  account.   We  monitor  these  exposures  and
periodically  determine  our need for use of  strategies  intended  to lessen or
limit our  exposure to these  fluctuations.  We also have a  relatively  limited
amount  of  exposure  to (1)  export  sales  revenues  and  related  receivables
denominated in foreign  currencies and (2)  investments in foreign  subsidiaries
which are subject to foreign  currency  fluctuations.  Our primary  export sales
exposures relate to sales in Canada, the Caribbean and Europe. However,  foreign
export sales and foreign  operations  for our most recent full fiscal year ended
January 3, 1999  represented  only 5.7% of our  revenues  and an  immediate  10%
change in foreign  currency  exchange  rates  versus the U.S.  dollar from their
levels at  January 3, 1999  would not have a  material  effect on our  financial
condition or results of operations.

Overall Market Risk

       With regard to overall  market risk,  we attempt to mitigate our exposure
to such risks by assessing the relative  proportion of our  investments  in cash
and cash  equivalents  and the  relatively  stable  and  risk-minimized  returns
available on such  investments.  We  periodically  interview  asset  managers to
ascertain the  investment  objectives  of such managers and invest  amounts with
selected  managers in order to avail ourselves of higher but more  risk-inherent
returns from the selected  investment  strategies of these managers.  We seek to
identify  alternative  investment  strategies  also seeking  higher returns with
attendant  increased  risk  profiles  for a  small  portion  of  our  investment
portfolio.  We periodically  review the returns from each of our investments and
may maintain, liquidate or increase selected investments based on this review of
past returns and prospects for future returns.

       We maintain investment  portfolio holdings of various issuers,  types and
maturities. As of October 3, 1999, such investments consist of the following (in
thousands):

       Cash equivalents included in "Cash and cash equivalents"
           on the accompanying condensed consolidated balance
           sheet....................................................$   156,853
       Short-term investments.......................................    130,880
       Non-current investments included in "Deferred costs and
           other assets" on the accompanying condensed
           consolidated balance sheet...............................     12,497
                                                                    -----------
                                                                    $   300,230
                                                                    ===========

       Such  investments  are  classified  in the  following  general  types  or
categories:

<TABLE>
<CAPTION>

                                                                        Investment at
                                                           Investment   Fair Value or     Carrying
                Type                                         at Cost       Equity           Value      Percentage
                ----                                         -------       ------           -----      ----------
                                                                              (In thousands)

<S>                                                        <C>           <C>            <C>               <C>
Cash equivalents ..........................................$   156,853   $   156,853    $   156,853       52.3%
Company-owned securities accounted for as:
    Trading securities.....................................     19,639        19,360         19,360        6.5%
    Available-for-sale securities..........................     52,064        45,992         45,992       15.3%
Investments in investment limited partnerships accounted
  for at:
    Cost...................................................     42,130        42,287         42,130       14.0%
    Equity.................................................     18,182        27,745         27,745        9.2%
Other non-current investments accounted for at:
    Cost...................................................      2,650         2,650          2,650        0.9%
    Equity.................................................      4,226         5,500          5,500        1.8%
                                                           -----------   -----------    -----------  ----------
Total cash equivalents and long investment positions ......$   295,744   $   300,387    $   300,230      100.0%
                                                           ===========   ===========    ===========  ==========

Securities sold with an obligation for the Company
     to purchase accounted for as trading securities.......$   (13,405)  $   (13,008)   $   (13,008)        N/A
                                                           ===========   ===========    ===========  ==========

</TABLE>


     Our  marketable  securities  are  classified  and  accounted  for either as
"available-for-sale" or "trading" and are reported at fair market value with the
related net unrealized  gains or losses reported as a component of stockholders'
equity  (net  of  income  taxes)  or  included  as a  component  of net  income,
respectively.  Investment limited partnerships and other non-current investments
in which we do not have  significant  influence  over the investee are accounted
for at cost.  Realized gains and losses on investment  limited  partnerships and
other non-current investments recorded at cost are reported as investment income
or loss in the  period  in  which  the  securities  are  sold.  We  review  such
investments  carried  at cost  and in which we have  unrealized  losses  for any
unrealized losses deemed to be other than temporary.  We recognize an investment
loss  currently for any such other than  temporary  losses.  Investment  limited
partnership  and  other  non-current  investments  in which we have  significant
influence  over the investee are  accounted  for in  accordance  with the equity
method of accounting under which our results of operations  include our share of
the income or loss of such  investees  and, with respect to  investment  limited
partnerships,  our share of unrealized  gains or losses on  "available-for-sale"
investments.

Sensitivity Analysis

       For purposes of this  disclosure,  market risk sensitive  instruments are
divided into two categories:  instruments  entered into for trading purposes and
instruments entered into for purposes other than trading.  Our measure of market
risk exposure  represents  an estimate of the potential  change in fair value of
our financial  instruments.  Market risk exposure is presented for each class of
financial  instruments  held by us at  October  3, 1999 for  which an  immediate
adverse market movement  represents a potential material impact on our financial
position or results of  operations.  We believe that the rates of adverse market
movements described below represent the hypothetical loss to future earnings and
do not represent the maximum  possible loss nor any expected  actual loss,  even
under adverse  conditions,  because  actual  adverse  fluctuations  would likely
differ. In addition,  since our investment  portfolio is subject to change based
on our portfolio management strategy as well as in response to changes in market
conditions, these estimates are not necessarily indicative of the actual results
which may occur.

       The following tables reflect the estimated effects on the market value of
our  financial  instruments  as of October 3, 1999 based upon assumed  immediate
adverse effects as noted below.

Trading Portfolio:

                                                        Carrying       Equity
                                                          Value      Price Risk
                                                          -----      ----------
                                                            (In thousands)

       Equity securities ...............................$  14,729  $    (1,473)
       Debt securities..................................    4,631         (463)
       Securities sold but not yet purchased............  (13,008)       1,301

       The debt securities  included in the trading  portfolio are predominately
investments in convertible bonds which primarily trade on the conversion feature
of the securities rather than the stated interest rate, and as such, there is no
material  interest rate risk since a change in interest  rates of one percentage
point would not have a material  impact on our financial  position or results of
operations.  The securities included in the trading portfolio do not include any
investments  denominated  in  foreign  currency  and,  accordingly,  there is no
foreign currency risk.

       The  sensitivity  analysis  of  financial  instruments  held for  trading
purposes assumes an instantaneous 10% decrease in the equity markets in which we
invest  from their  levels at October 3,  1999,  with all other  variables  held
constant.  For  purposes  of  this  analysis,  our  debt  securities,  primarily
convertible  bonds,  were assumed to primarily  trade based upon the  conversion
feature of the  securities and be perfectly  correlated  with the assumed equity
index.

Other Than Trading Portfolio:

<TABLE>
<CAPTION>

                                                           Carrying       Interest         Equity        Foreign
                                                             Value        Rate Risk      Price Risk   Currency Risk
                                                             -----        ---------      ----------   -------------
                                                                               (In thousands)

       <S>                                                 <C>           <C>              <C>        <C>
       Cash equivalents ...................................$   156,853   $      --   (a)  $     --   $       --
       Available-for-sale equity securities ...............     22,466          --           (2,247)         --
       Available-for-sale debt securities..................     23,527       (2,588)            --           --
       Other investments...................................     78,025       (3,139)         (4,468)      (1,583)
       Long-term debt......................................    892,609       (4,717)            --           --

</TABLE>

       (a)   Due to the short-term nature of the cash  equivalents,  a change in
             interest  rates of one  percentage  point would not have a material
             impact on our financial position or results of operations.

       The sensitivity analysis of financial instruments held for purposes other
than trading assumes an  instantaneous  increase in market interest rates of one
percentage point from their levels at October 3, 1999 and an  instantaneous  10%
decrease in the equity  markets in which we are  invested  from their  levels at
October 3, 1999,  both with all other  variables held constant.  The increase of
one  percentage  point with respect to our  available-for-sale  debt  securities
represents an assumed average 11% decline as the weighted  average interest rate
of such debt  securities at October 3, 1999  approximated  9%. The change of one
percentage  point  with  respect to our  long-term  debt  represents  an assumed
average 11% decline as the weighted average  interest rate of our  variable-rate
debt at October 3, 1999  approximated  9% and relates to only our  variable-rate
debt since a change in interest rates would not affect  interest  expense on our
fixed-rate debt. The interest rate risk presented with respect to long-term debt
represents  the potential  impact the indicated  change in interest  rates would
have on our results of operations and not our financial  position.  The analysis
also assumes an instantaneous  10% change in the foreign currency exchange rates
versus  the U.S.  dollar  from their  levels at October 3, 1999,  with all other
variables  held  constant.  For  purposes  of this  analysis,  with  respect  to
investments in investment  limited  partnerships  accounted for at cost, (1) the
investment mix for each such  investment  between equity versus debt  securities
and domestic versus foreign securities was assumed to be unchanged since January
3, 1999 since more current information was not available and (2) the decrease in
the equity  markets and the change in foreign  currency were assumed to be other
than temporary.  Further,  this analysis  assumed no market risk for investments
classified  as other  investments  in the table  above,  except  for  investment
limited  partnerships  and other  investments  which  currently  trade in equity
markets.

     On August  19,  1999 we  entered  into a contract  to  repurchase  in three
separate transactions 5,997,622 shares of our Class B common stock at negotiated
fixed prices.  On August 19, 1999 we completed the purchase of 1,999,208  shares
of the  Class B common  stock.  Pursuant  to the  contract,  the  remaining  two
purchases  are  expected  to occur  on or  before  August  19,  2000  and  2001,
respectively. At October 3, 1999 the aggregate $86,186,000 obligation related to
the second and third  purchases has been recorded as a long-term  liability with
an equal offsetting reduction to stockholders' deficit. Although these purchases
were negotiated at fixed prices,  any decrease in the equity market in which our
stock is traded  would have a negative  impact on the fair value of the recorded
liability.  However,  that same  decrease  would have a  corresponding  positive
impact on the fair value of the  offsetting  amount  included  in  stockholders'
deficit.  Accordingly,  since any  change in the  equity  markets  would have an
offsetting effect upon our financial  position,  no market risk has been assumed
for this financial instrument.

Part II. Other Information

         This  Quarterly  Report  on  Form  10-Q  contains  or  incorporates  by
reference  certain  statements that are not historical  facts,  including,  most
importantly,  information  concerning  possible  or  assumed  future  results of
operations  of  Triarc  Companies,  Inc.  and  its  subsidiaries  (collectively,
"Triarc" or "the  Company")  and  statements  preceded  by,  followed by or that
include the words "may," "believes,"  "expects,"  "anticipates," or the negation
thereof, or similar expressions,  which constitute "forward-looking  statements"
within the meaning of the Private Securities  Litigation Reform Act of 1995 (the
"Reform Act"). All statements  which address  operating  performance,  events or
developments that are expected or anticipated to occur in the future,  including
statements  relating to volume and revenue growth,  earnings per share growth or
statements  expressing  general  optimism about future  operating  results,  are
forward-looking   statements   within  the  meaning  of  the  Reform  Act.  Such
forward-looking  statements involve risks, uncertainties and other factors which
may  cause  the  actual  performance  or  achievements  of the  Company  and its
subsidiaries to be materially different from any future results,  performance or
achievements expressed or implied by such forward-looking  statements. For those
statements,  the Company  claims the  protection of the safe harbor for forward-
looking  statements  contained in the Reform Act. Many  important  factors could
affect the future results of the Company and could cause those results to differ
materially  from those  expressed in the  forward-looking  statements  contained
herein.   Such  factors  include,   but  are  not  limited  to,  the  following:
competition,  including  product and  pricing  pressures;  success of  operating
initiatives;  the  ability to  attract  and retain  customers;  development  and
operating  costs;  advertising and promotional  efforts;  brand  awareness;  the
existence  or absence of adverse  publicity;  market  acceptance  of new product
offerings;  new product and concept development by competitors;  changing trends
in consumer  tastes and  demographic  patterns;  the success of  multi-branding;
availability,  location  and  terms  of  sites  for  restaurant  development  by
franchisees;  the ability of franchisees  to open new  restaurants in accordance
with their  development  commitments,  including the ability of  franchisees  to
finance restaurant  development;  the performance by material customers of their
obligations  under their purchase  agreements;  changes in business  strategy or
development plans; quality of management;  availability, terms and deployment of
capital; business abilities and judgment of personnel; availability of qualified
personnel;  labor  and  employee  benefit  costs;  availability  and cost of raw
materials,  ingredients and supplies; unexpected costs associated with Year 2000
compliance  or the business risk  associated  with Year 2000  non-compliance  by
customers and/or suppliers;  general economic, business and political conditions
in the  countries  and  territories  where the Company  operates,  including the
ability to form successful strategic business alliances with local participants;
changes  in,  or  failure  to comply  with,  government  regulations,  including
franchising  laws,  accounting   standards,   environmental  laws  and  taxation
requirements;   the  costs,   uncertainties  and  other  effects  of  legal  and
administrative  proceedings;  the  impact  of  general  economic  conditions  on
consumer spending;  and other risks and uncertainties  affecting the Company and
its  subsidiaries  detailed in other current and periodic filings by Triarc with
the Securities and Exchange Commission, all of which are difficult or impossible
to predict  accurately  and many of which are beyond the control of the Company.
The Company will not  undertake  and  specifically  declines any  obligation  to
publicly  release  the  result  of  any  revisions  which  may  be  made  to any
forward-looking  statements to reflect events or circumstances after the date of
such  statements or to reflect the occurrence of  anticipated  or  unanticipated
events.  In addition,  it is Triarc's policy  generally not to make any specific
projections as to future  earnings,  and Triarc does not endorse any projections
regarding future performance that may be made by third parties.

Item 1.  Legal Proceedings

         As reported in Triarc's  Annual  Report on Form 10-K for the year ended
January 3, 1999 (the "Form 10-K"),  the Company and Nelson Peltz were parties to
two  consolidated  actions in the United States  District Court for the Southern
District of New York  involving  three former  court-appointed  directors of the
Company's Board. By order dated February 10, 1999, the court granted Mr. Peltz's
motion for summary  judgment with respect to all the claims against him asserted
in the actions. On September 29, 1999, the three former directors filed a notice
of appeal from the dismissal of their claims  against Mr.  Peltz.  The appeal is
pending.  On October 7, 1999, the parties filed a stipulation and proposed order
of voluntary dismissal of the remaining claims without prejudice.

         As reported in the Form 10-K, a purported  class and derivative  action
is pending in the United States District Court for the Southern  District of New
York against certain current and former directors of the Company, and naming the
Company as a nominal defendant,  and a second action involving substantially the
same claims is pending in the  Delaware  Court of Chancery,  New Castle  County.
Both actions  arise out of payment of certain  compensation  to Nelson Peltz and
Peter May in 1994-1997.  On September 30, 1999, the court in the New York action
entered an order staying that case pending a resolution of the Delaware case.

         On September  14,  1999,  William  Pallot filed a purported  derivative
action against the directors of the Company and other defendants, and naming the
Company as a nominal  defendant,  in the Supreme Court of the State of New York,
New York County.  The  complaint  alleges  that the  defendants  breached  their
fiduciary  duties to the  Company and aided and  abetted  breaches of  fiduciary
duties by causing the Company to enter into an  agreement  (the "Stock  Purchase
Agreement")  to purchase  shares of the Company's  Class B common stock owned by
affiliates of Victor Posner. The complaint seeks, among other relief, damages in
an unspecified  amount, a declaration that the Stock Purchase Agreement is void,
rescission of the Company's  purchase of shares  pursuant to the Stock  Purchase
Agreement  and  an  injunction   against   consummating   additional   purchases
thereunder,  and removal of Messrs.  Peltz and May as directors  and officers of
the Company. On November 15, 1999, the director defendants and the Company filed
a motion to dismiss the complaint. That motion is pending.

         As reported  in the Form 10-K and the Form 10-Q for the fiscal  quarter
ended July 4, 1999 (the "Form 10-Q"), on February 19, 1996,  Arby's  Restaurants
S.A.  de C.V.,  the master  franchisee  of Arby's,  Inc.  ("Arby's")  in Mexico,
commenced an action in the civil court of Mexico  against  Arby's.  In May 1997,
the plaintiff  commenced an action against Arby's in the United States  District
Court for the Southern District of Florida. The parties agreed to settle all the
litigation,  including  the Mexican court case, and on December 4, 1998  entered
into an escrow  agreement  pursuant to which Arby's  deposited  $1.65 million in
escrow.  The escrowed  funds were released to the  plaintiffs on October 7, 1999
when  the  parties  executed  a  settlement  agreement  pursuant  to  which  all
proceedings were dismissed with prejudice. Pursuant to the settlement agreement,
plaintiff will continue to be an Arby's franchisee and, among other things, will
be entitled to $150,000 in credits  against  future  royalties and other fees as
well  as the  right  to open  four  additional  stores  without  paying  initial
franchise fees.

         As reported in the Form 10-K and the Form 10-Q, in October 1997, Mistic
Brands, Inc.("Mistic") commenced an action against Universal Beverages Inc.
("Universal"), a former Mistic co-packer, Leesburg Bottling & Production, Inc.
("Leesburg"), an affiliate of Universal, and Jonathan  O. Moore  ("Moore"),  an
individual affiliated  with  Universal  and Leesburg,  in the  Circuit Court for
Duval  County,  Florida  and  subsequently amended the action to add additional
defendants.  In their answer,  counterclaim and third party complaint,  certain
defendants alleged various causes of action against Mistic, Snapple Beverage
Corp. ("Snapple") and Triarc Beverage Holdings Corp. ("TBHC").  In July 1999,
Mistic settled its claims against some defendants who had not asserted any
counterclaims  against Mistic.  In August 1999, Mistic and the remaining
defendants entered into a comprehensive  settlement agreement which, among other
things, provides for a dismissal with prejudice of all claims against  Mistic.
No payments by Mistic, Snapple or TBHC are required under the settlement
agreement.

Item 4.  Submission of Matters to a Vote of Security-Holders

         On September 23, 1999, Triarc held its Annual Meeting of Stockholders.
At the Annual Meeting, Nelson Peltz, Peter W. May, Hugh L. Carey, Clive Chajet,
Joseph A. Levato, David E. Schwab II, Jeffrey S. Silverman, Raymond S. Troubh
and Gerald Tsai, Jr. were elected to serve as Directors.  At the Annual Meeting,
the stockholders also approved proposal 2, approving Triarc's 1999 Executive
Bonus Plan, and proposal 3, ratifying the appointment of Deloitte & Touche LLP
as Triarc's independent certified public accountants, and defeated proposal 4,
a proposal brought by a stockholder recommending that the Directors of Triarc
engage a New York Stock Exchange brokerage firm for the purpose of investigating
the sale of individual business segments of Triarc and/or the entire company.

         The voting on the above matters is set forth below:

Nominee                         Votes For               Votes Withheld

Nelson Peltz                    17,642,207                  480,899
Peter W. May                    17,642,679                  480,427
Hugh L. Carey                   17,636,209                  486,897
Clive Chajet                    17,653,446                  469,660
Joseph A. Levato                17,647,950                  475,156
David E. Schwab II              17,649,168                  473,938
Jeffrey S. Silverman            17,654,875                  468,235
Raymond S. Troubh               17,616,944                  506,162
Gerald Tsai, Jr.                17,641,746                  481,360

Proposal 2 - There were  11,307,005  votes for,  1,597,329 votes against,
             536,730 abstentions and 4,682,042 broker non-votes.

Proposal 3 - There were 17,964,253  votes for,  122,839 votes against and 36,014
             abstentions.

Proposal 4 - There were 1,720,268  votes for,  11,347,474  votes against,
             373,323 abstentions and 4,682,041 broker non-votes.

         Shortly  before  the Annual  Meeting,  Triarc  became  aware of certain
malfunctions  by the telephone  voting system set up by Triarc's  transfer agent
for record holders in connection with the voting for directors and proposal 4 at
the Annual  Meeting.  As a result of such  malfunctions,  all of the shares that
were voted using the telephone voting system during the relevant periods
(approximately  50,000  shares with  respect to the  election of  directors  and
20,000  shares  with  respect to  proposal 4) were deemed by the Company to have
been withheld from each of the nominees for the board of directors and voted for
proposal 4 and are reflected as such in the voting results set forth above.

Item 5.  Other Information

Acquisition of Airplane

         On November  18, 1999,  the Company  agreed to purchase  from  Triangle
Aircraft Services Corporation ("TASCO"), a corporation owned by the Chairman and
Chief  Executive  Officer  and  President  and Chief  Operating  Officer  of the
Corporation,  the airplane that the Corporation  currently leases from TASCO for
$27.2 million.  In connection with such purchase,  TASCO has agreed to refund to
the Company $1.2 million,  representing  the unamortized  portion of the payment
relating to the airplane  that the Company  made to TASCO in 1997 in  connection
with the extension of such lease. The purchase price was negotiated on behalf of
the Company by the Chairman of the Audit Committee of the Board of Directors and
was approved by the Audit Committee and the Board of Directors.

Stock Repurchase Program

          On April 29,  1999,  Triarc  announced  that its  management  has been
authorized,  when and if market  conditions  warrant  and to the extent  legally
permissible, to purchase over the twelve month period commencing on May 7, 1999,
up to $30 million worth of Triarc's  Class A Common Stock.  Through  November 9,
1999, Triarc repurchased  295,334 shares, at an average cost of $20.96 per share
(including  commissions),  pursuant  to this stock  repurchase  program  (for an
aggregate cost of  approximately  $6.2 million).  There can be no assurance that
Triarc will repurchase any additional  shares pursuant to this stock  repurchase
program.

Item 6.  Exhibits and Reports on Form 8-K

(a)      Exhibits

         4.1 -    Supplemental Indenture, dated as of February 26, 1999, among
                  Triarc Consumer Products Group, LLC ("TCPG"), Triarc Beverage
                  Holdings Corp. ("TBHC"), Millrose Distributors, Inc. and The
                  Bank of New York, as trustee, incorporated herein by reference
                  to Exhibit 4.6 to TCPG's and THBC's Amendment No. 2 to
                  Registration Statement on Form S-4 dated October 1, 1999 (SEC
                  registration no. 333-78625).

         4.2 -    Supplemental Indenture No. 2, dated as of September 8, 1999
                  among TCPG, TBHC, the subsidiary guarantors party thereto and
                  The Bank of New York, as trustee, incorporated herein by
                  reference to Exhibit 4.7 to TCPG's and TBHC's Amendment No. 2
                  to Registration Statement on Form S-4 dated October 1, 1999
                  (SEC registration no. 333-78625).

         10.1 -   Amended and Restated Stock Purchase Agreement dated August 19,
                  1999 by and among Triarc, Victor Posner Trust No. 6 and
                  Security Management Corp., incorporated herein by reference
                  to Exhibit 10.1 to Triarc's Current Report on Form 8-K dated
                  August 19, 1999 (SEC file no. 1-2207).

         10.2 -   1999 Executive Bonus Plan, incorporated herein by reference to
                  Exhibit A to Triarc's 1999 Proxy Statement
                  (SEC file no. 1-2207).

         27.1 -   Financial  Data  Schedule  for the  nine-month  period ended
                  October 3, 1999 (and for the fiscal  nine-month  period  ended
                  September  27,  1998 on a restated  basis),  submitted  to the
                  Securities and Exchange Commission in electronic format.

(b)      Reports on Form 8-K

         The  Registrant  filed a report on Form 8-K on August  19,  1999  which
included information under Items 5 and 7 of such form.


<PAGE>



                   TRIARC COMPANIES, INC. AND SUBSIDIARIES


                                  SIGNATURES



Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.


                                    TRIARC COMPANIES, INC.
                                    (Registrant)




Date: November 22, 1999             By: /S/ JOHN L. BARNES, JR.
                                        ----------------------------
                                       John L. Barnes, Jr.
                                       Executive Vice President and
                                       Chief Financial Officer
                                       (On behalf of the Company)



                                    By: /S/ FRED H. SCHAEFER
                                        ---------------------------
                                       Fred H. Schaefer
                                       Vice President and
                                       Chief Accounting Officer
                                       (Principal accounting officer)

<PAGE>


                                  Exhibit Index

Exhibit
    No.                          Description                            Page No.

4.1 -    Supplemental Indenture, dated as of February 26, 1999,
         among Triarc Consumer Products Group, LLC ("TCPG"),
         Triarc Beverage Holdings Corp. ("TBHC"), Millrose
         Distributors, Inc. and The Bank of New York, as trustee,
         incorporated herein by reference to Exhibit 4.6 to TCPG's
         and THBC's Amendment No. 2 to Registration Statement on
         Form S-4 dated October 1, 1999 (SEC registration no.
         333-78625).

4.2 -    Supplemental Indenture No. 2, dated as of September 8,
         1999 among TCPG, TBHC, the subsidiary guarantors party
         thereto and The Bank of New York, as trustee, incorporated
         herein by reference to Exhibit 4.7 to TCPG's and TBHC's
         Amendment No. 2 to Registration Statement on Form S-4
         dated October 1, 1999 (SEC registration no. 333-78625).

10.1 -   Amended and Restated Stock Purchase Agreement dated August
         19, 1999 by and among Triarc, Victor Posner Trust No. 6
         and Security Management Corp., incorporated herein by
         reference to Exhibit 10.1 to Triarc's Current Report on
         Form 8-K dated August 19, 1999 (SEC file no. 1-2207).

10.2 -   1999 Executive Bonus Plan, incorporated herein by reference
         to Exhibit A to Triarc's 1999 Proxy Statement (SEC file no.
         1-2207).

27.1 -   Financial Data Schedule for the nine-month period ended
         October 3, 1999 (and for the fiscal nine-month period ended
         September 27, 1998 on a restated basis), submitted to the
         Securities and Exchange Commission in electronic format.




<TABLE> <S> <C>

<ARTICLE>                                         5
<LEGEND>
THIS  SCHEDULE  CONTAINS  SUMMARY  FINANCIAL   INFORMATION  EXTRACTED  FROM  THE
CONDENSED  CONSOLIDATED  FINANCIAL  STATEMENTS INCLUDED IN THE ACCOMPANYING FORM
10-Q OF TRIARC COMPANIES, INC. FOR THE  NINE-MONTH PERIOD  ENDED OCTOBER 3, 1999
AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FORM 10-Q.
</LEGEND>
<CIK>                                               0000030697
<NAME>                                              TRIARC COMPANIES, INC.
<MULTIPLIER>                                        1,000
<CURRENCY>                                          US DOLLARS

<S>                                                <C>
<PERIOD-TYPE>                                       9-MOS
<FISCAL-YEAR-END>                                   JAN-02-2000
<PERIOD-START>                                      JAN-04-1999
<PERIOD-END>                                        OCT-03-1999
<EXCHANGE-RATE>                                               1
<CASH>                                                  160,612
<SECURITIES>                                            130,880
<RECEIVABLES>                                           106,921
<ALLOWANCES>                                                  0
<INVENTORY>                                              67,326
<CURRENT-ASSETS>                                        496,011
<PP&E>                                                   36,812
<DEPRECIATION>                                                0
<TOTAL-ASSETS>                                        1,123,973
<CURRENT-LIABILITIES>                                   245,903
<BONDS>                                                 846,739
                                         0
                                                   0
<COMMON>                                                  3,555
<OTHER-SE>                                             (180,890)
<TOTAL-LIABILITY-AND-EQUITY>                          1,123,973
<SALES>                                                 619,630
<TOTAL-REVENUES>                                        679,728
<CGS>                                                   329,740
<TOTAL-COSTS>                                           329,740
<OTHER-EXPENSES>                                              0
<LOSS-PROVISION>                                          2,112
<INTEREST-EXPENSE>                                       64,030
<INCOME-PRETAX>                                          20,748
<INCOME-TAX>                                            (14,108)
<INCOME-CONTINUING>                                       6,640
<DISCONTINUED>                                           10,578
<EXTRAORDINARY>                                         (12,097)
<CHANGES>                                                     0
<NET-INCOME>                                              5,121
<EPS-BASIC>                                               .19
<EPS-DILUTED>                                               .18


</TABLE>

<TABLE> <S> <C>

<ARTICLE>                                         5
<LEGEND>
THIS SCHEDULE  CONTAINS  RESTATED SUMMARY INCOME  STATEMENT  INFORMATION FOR THE
NINE MONTHS ENDED SEPTEMBER 27, 1998  EXTRACTED FROM THE CONDENSED  CONSOLIDATED
FINANCIAL STATEMENTS INCLUDED IN THE ACCOMPANYING FORM 10-Q OF TRIARC COMPANIES,
INC. FOR THE NINE-MONTH PERIOD  ENDED  OCTOBER 3, 1999 AND IS  QUALIFIED IN ITS
ENTIRETY BY REFERENCE TO SUCH FORM 10-Q.
</LEGEND>
<RESTATED>
<CIK>                                               0000030697
<NAME>                                              TRIARC COMPANIES, INC.
<MULTIPLIER>                                        1,000
<CURRENCY>                                          US DOLLARS

<S>                                                <C>
<PERIOD-TYPE>                                       9-MOS
<FISCAL-YEAR-END>                                   JAN-03-1999
<PERIOD-START>                                      DEC-29-1997
<PERIOD-END>                                        SEP-27-1998
<EXCHANGE-RATE>                                               1
<CASH>                                                        0
<SECURITIES>                                                  0
<RECEIVABLES>                                                 0
<ALLOWANCES>                                                  0
<INVENTORY>                                                   0
<CURRENT-ASSETS>                                              0
<PP&E>                                                        0
<DEPRECIATION>                                                0
<TOTAL-ASSETS>                                                0
<CURRENT-LIABILITIES>                                         0
<BONDS>                                                       0
                                         0
                                                   0
<COMMON>                                                      0
<OTHER-SE>                                                    0
<TOTAL-LIABILITY-AND-EQUITY>                                  0
<SALES>                                                 594,439
<TOTAL-REVENUES>                                        651,975
<CGS>                                                   316,364
<TOTAL-COSTS>                                           316,364
<OTHER-EXPENSES>                                              0
<LOSS-PROVISION>                                          2,399
<INTEREST-EXPENSE>                                       49,873
<INCOME-PRETAX>                                          29,148
<INCOME-TAX>                                            (14,853)
<INCOME-CONTINUING>                                      14,295
<DISCONTINUED>                                              221
<EXTRAORDINARY>                                               0
<CHANGES>                                                     0
<NET-INCOME>                                             14,516
<EPS-BASIC>                                               .47
<EPS-DILUTED>                                               .45


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission