TRIARC COMPANIES INC
10-Q, 1999-08-23
BEVERAGES
Previous: HYDRON TECHNOLOGIES INC, 10-Q, 1999-08-23
Next: DYNAMICS RESEARCH CORP, 10-Q, 1999-08-23



- -------------------------------------------------------------------------------




                                  UNITED STATES
                      SECURITIES AND EXCHANGE COMMISSION
                              WASHINGTON, D.C.  20549


                                   FORM 10-Q


(X)       QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES
          EXCHANGE ACT OF 1934

For the quarterly period ended July 4, 1999

                                      OR

(   )     TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES
          EXCHANGE ACT OF 1934

For the transition period from ____________________ to_________________

Commission file number: 1-2207


                             TRIARC COMPANIES, INC.
              -----------------------------------------------------
              (Exact name of registrant as specified in its charter)


                 Delaware                                  38-0471180
      -------------------------------                  ------------------
      (State or other jurisdiction of                  (I.R.S. Employer
      incorporation or organization)                  Identification No.)


      280 Park Avenue, New York, New York                   10017
   ----------------------------------------              ----------
   (Address of principal executive offices)              (Zip Code)

                               (212) 451-3000
             ----------------------------------------------------
             (Registrant's telephone number, including area code)


             ----------------------------------------------------
             (Former name, former address and former fiscal year,
                        if changed since last report)


     Indicate  by check mark  whether the  registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days.

                                                         Yes (X)     No (  )

     There were 19,577,438  shares of the registrant's  Class A Common Stock and
5,997,622 shares of the registrant's Class B Common Stock outstanding as of July
30, 1999.
- --------------------------------------------------------------------------------


<PAGE>



PART I.  FINANCIAL INFORMATION
Item 1.  Financial Statements.

<TABLE>
<CAPTION>


                                          TRIARC COMPANIES, INC. AND SUBSIDIARIES
                                           CONDENSED CONSOLIDATED BALANCE SHEETS



                                                                                            JANUARY 3,           JULY 4,
                                                                                              1999 (A)             1999
                                                                                              --------             ----
                                                                                                   (IN THOUSANDS)
                                                        ASSETS                                       (UNAUDITED)

<S>                                                                                       <C>                  <C>
Current assets:
    Cash and cash equivalents.............................................................$    161,248         $    218,158
    Short-term investments................................................................      99,729              132,989
    Receivables...........................................................................      67,724              117,999
    Inventories...........................................................................      46,761               70,627
    Deferred income tax benefit ..........................................................      28,368               24,403
    Prepaid expenses and other current assets ............................................       5,667                9,395
                                                                                          ------------         ------------
      Total current assets................................................................     409,497              573,571
Properties................................................................................      31,203               32,776
Unamortized costs in excess of net assets of acquired companies...........................     268,215              275,911
Trademarks................................................................................     261,906              256,476
Deferred costs and other assets...........................................................      48,781               65,154
                                                                                          ------------         ------------
                                                                                          $  1,019,602         $  1,203,888
                                                                                          ============         ============

                      LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)

Current liabilities:
    Current portion of long-term debt.....................................................$      9,978         $     11,851
    Accounts payable......................................................................      58,290               83,755
    Accrued expenses......................................................................     132,847              145,803
    Net current liabilities of discontinued operations....................................      31,336               30,124
                                                                                          ------------         ------------
      Total current liabilities...........................................................     232,451              271,533
Long-term debt............................................................................     668,281              881,791
Deferred income taxes.....................................................................      87,195               87,602
Deferred income and other liabilities.....................................................      20,403               24,763
Stockholders' equity (deficit):
    Common stock..........................................................................       3,555                3,555
    Additional paid-in capital............................................................     204,539              204,523
    Accumulated deficit...................................................................    (100,804)            (109,929)
    Treasury stock........................................................................     (94,963)            (166,043)
    Accumulated other comprehensive income (deficit)......................................        (600)               6,300
    Unearned compensation.................................................................        (455)                (207)
                                                                                          ------------         ------------
      Total stockholders' equity (deficit)................................................      11,272              (61,801)
                                                                                          ------------         ------------
                                                                                          $  1,019,602         $  1,203,888
                                                                                          ============         ============

</TABLE>


(A) Derived from the audited consolidated  financial statements as of January 3,
1999


   See  accompanying  notes  to  condensed   consolidated financial statements.



<PAGE>

<TABLE>
<CAPTION>




                                          TRIARC COMPANIES, INC. AND SUBSIDIARIES
                                      CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS


                                                                   THREE MONTHS ENDED             SIX MONTHS ENDED
                                                                -----------------------     --------------------------
                                                                JUNE 28,         JULY 4,      JUNE 28          JULY 4,
                                                                  1998            1999          1998            1999
                                                                  ----            ----          ----            ----
                                                                        (IN THOUSANDS EXCEPT PER SHARE AMOUNTS)
                                                                                     (UNAUDITED)
<S>                                                             <C>          <C>            <C>            <C>
Revenues:
    Net sales...................................................$  213,506   $  230,379     $   367,387    $  390,267
    Royalties, franchise fees and other revenues................    19,385       20,447          37,557        38,750
                                                                ----------   ----------     -----------    ----------
                                                                   232,891      250,826         404,944       429,017
                                                                ----------   ----------     -----------    ----------
Costs and expenses:
    Cost of sales, excluding depreciation and amortization
      related to sales of $408,000, $501,000, $806,000 and
      $951,000..................................................   114,253      121,040         193,613       204,222
    Advertising, selling and distribution.......................    61,516       66,003         110,275       112,717
    General and administrative..................................    25,430       28,157          50,256        55,356
    Depreciation and amortization, excluding amortization
      of deferred financing costs...............................     8,858        8,773          18,070        17,197
    Capital structure reorganization related....................       --         1,217             --          4,867
                                                                ----------   ----------     -----------    ----------
                                                                   210,057      225,190         372,214       394,359
                                                                ----------   ----------     -----------    ----------
      Operating profit .........................................    22,834       25,636          32,730        34,658
Interest expense................................................   (16,996)     (22,193)        (32,859)      (41,328)
Investment income, net..........................................     7,447        7,023          15,032        12,307
Gain on sale of businesses......................................     3,976           87           4,051           172
Other income, net...............................................       440        1,656             927         2,229
                                                                ----------   ----------     -----------    ----------
      Income from continuing operations before income
         taxes..................................................    17,701       12,209          19,881         8,038
Provision for income taxes......................................    (8,219)      (7,004)         (9,367)       (4,582)
                                                                ----------   ----------     -----------    ----------
      Income from continuing operations.........................     9,482        5,205          10,514         3,456
Income (loss) from discontinued operations......................    (1,413)        (985)          1,750          (484)
                                                                ----------   ----------     -----------    ----------
      Income before extraordinary charges.......................     8,069        4,220          12,264         2,972
Extraordinary charges...........................................       --           --              --        (12,097)
                                                                ----------   ----------     -----------    ----------
      Net income (loss).........................................$    8,069   $    4,220     $    12,264    $   (9,125)
                                                                ==========   ==========     ===========    ==========

Basic income (loss) per share:
      Income from continuing operations.........................$      .31   $      .20     $       .34    $      .12
      Income (loss) from discontinued operations................      (.05)        (.04)            .06          (.02)
      Extraordinary charges.....................................       --           --              --           (.43)
                                                                ----------   ----------     -----------    ----------
      Net income (loss).........................................$      .26   $      .16     $       .40    $     (.33)
                                                                ==========   ==========     ===========    ==========
Diluted income (loss) per share:
      Income from continuing operations.........................$      .29   $      .19     $       .32    $      .12
      Income (loss) from discontinued operations................      (.04)        (.04)            .05          (.02)
      Extraordinary charges.....................................       --           --              --           (.43)
                                                                ----------   ----------     -----------    ----------
      Net income (loss).........................................$      .25   $      .15     $       .37    $     (.33)
                                                                ==========   ==========     ===========    ==========

</TABLE>

  See  accompanying  notes  to  condensed   consolidated financial statements.



<PAGE>
<TABLE>
<CAPTION>





                                          TRIARC COMPANIES, INC. AND SUBSIDIARIES
                                      CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

                                                                                                     SIX MONTHS ENDED
                                                                                             ------------------------------
                                                                                               JUNE 28,          JULY 4,
                                                                                                 1998             1999
                                                                                                 ----             ----
                                                                                                       (IN THOUSANDS)
                                                                                                        (UNAUDITED)
<S>                                                                                          <C>                <C>
Cash flows from operating activities:
    Net income (loss)........................................................................$  12,264          $  (9,125)
    Adjustments to reconcile net income (loss) to net cash used in operating activities:
         Amortization of costs in excess of net assets of acquired companies,
           trademarks and certain other items ...............................................   12,523             11,998
         Depreciation and amortization of properties.........................................    5,547              5,199
         Amortization of original issue discount and deferred financing costs ...............    4,823              5,820
         Write-off of unamortized deferred financing costs and interest rate cap
           agreement costs ..................................................................      --              11,446
         Capital structure reorganization related charge.....................................      --               4,867
         Cost of trading securities..........................................................      --             (34,930)
         Proceeds from trading securities....................................................      --              39,737
         Net recognized gains from transactions in investments and short positions...........   (9,059)            (3,397)
         (Income) loss from discontinued operations..........................................   (1,750)               484
         Payments for acquisition related costs..............................................   (5,376)               (62)
         Payment resulting from Federal income tax return examination........................   (8,460)               --
         Other, net..........................................................................    2,493              1,897
         Changes in operating assets and liabilities:
           Increase in receivables...........................................................  (30,560)           (49,752)
           Increase in inventories...........................................................  (19,008)           (22,318)
           Decrease (increase) in prepaid expenses and other current assets..................    1,408             (3,874)
           Increase in accounts payable and accrued expenses  ...............................   33,826             38,375
                                                                                             ---------          ---------
                Net cash used in operating activities........................................   (1,329)            (3,635)
                                                                                             ---------          ---------
Cash flows from investing activities:
    Cost of available-for-sale securities and limited partnerships ..........................  (96,836)           (57,091)
    Payments to cover short positions in securities..........................................   (2,012)           (40,306)
    Proceeds from available-for-sale securities and limited partnerships.....................   57,898             43,307
    Proceeds of securities sold short........................................................   18,462             29,545
    Acquisition of Millrose Distributors, Inc................................................      --             (17,376)
    Proceeds from sale of investment in Select Beverages, Inc................................   28,342                --
    Capital expenditures.....................................................................   (8,542)            (6,338)
    Purchase of ownership interests in aircraft..............................................   (3,754)               --
    Other....................................................................................      368                428
                                                                                             ---------          ---------
                Net cash used in investing activities........................................   (6,074)           (47,831)
                                                                                             ---------          ---------
Cash flows from financing activities:
    Proceeds from long-term debt.............................................................  100,163            775,000
    Repayments of long-term debt.............................................................   (7,426)          (563,143)
    Repurchase of common stock for treasury..................................................  (32,903)           (75,958)
    Deferred financing costs.................................................................   (3,906)           (29,600)
    Proceeds from stock option exercises ....................................................    2,390              4,137
                                                                                             ---------          ---------
                Net cash provided by financing activities....................................   58,318            110,436
                                                                                             ---------          ---------
Net cash provided by continuing operations...................................................   50,915             58,970
Net cash provided by (used in) discontinued operations.......................................    3,026             (2,060)
                                                                                             ---------          ---------
Net increase in cash and cash equivalents....................................................   53,941             56,910
Cash and cash equivalents at beginning of period.............................................  129,480            161,248
                                                                                             ---------          ---------
Cash and cash equivalents at end of period...................................................$ 183,421          $ 218,158
                                                                                             =========          =========
</TABLE>

  See  accompanying  notes  to  condensed   consolidated financial statements.

<PAGE>

                     TRIARC COMPANIES, INC. AND SUBSIDIARIES
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                  JULY 4, 1999
                                   (UNAUDITED)

(1)  BASIS OF PRESENTATION

     The accompanying  unaudited condensed  consolidated financial statements of
Triarc  Companies,  Inc.  ("Triarc"  and,  together with its  subsidiaries,  the
"Company")  have been prepared in accordance  with Rule 10-01 of Regulation  S-X
promulgated  by  the  Securities  and  Exchange   Commission  (the  "SEC")  and,
therefore,  do not include all  information  and footnotes  necessary for a fair
presentation  of financial  position,  results of  operations  and cash flows in
conformity with generally accepted accounting principles.  In the opinion of the
Company,  however, the accompanying  condensed consolidated financial statements
contain  all  adjustments,  consisting  only of  normal  recurring  adjustments,
necessary to present  fairly the Company's  financial  position as of January 3,
1999 and July 4,  1999,  its  results  of  operations  for the  three-month  and
six-month  periods  ended June 28,  1998 and July 4, 1999 and its cash flows for
the  six-month  periods  ended June 28, 1998 and July 4, 1999 (see below).  This
information  should  be read in  conjunction  with  the  consolidated  financial
statements  and notes thereto  included in the  Company's  Annual Report on Form
10-K for the fiscal  year ended  January 3, 1999.  Certain  statements  in these
notes to condensed consolidated financial statements constitute "forward-looking
statements"  under the Private  Securities  Litigation  Reform Act of 1995. Such
forward-looking  statements involve risks, uncertainties and other factors which
may cause the actual  results,  performance or achievements of the Company to be
materially  different  from any  future  results,  performance  or  achievements
expressed or implied by such  forward-looking  statements.  See Part II - "Other
Information".

     The  Company  reports on a fiscal year basis  consisting  of 52 or 53 weeks
ending on the Sunday  closest  to  December  31. In  accordance  therewith,  the
Company's  first half of 1998  commenced  on December 29, 1997 and ended on June
28, 1998, with its second quarter commencing on March 30, 1998 and the Company's
first half of 1999 commenced on January 4, 1999 and ended on July 4, 1999,  with
its second  quarter  commencing  on April 5,  1999.  For the  purposes  of these
consolidated  financial  statements,  the periods (1) from  December 29, 1997 to
June 28, 1998 and March 30,  1998 to June 28, 1998 are  referred to below as the
six-month and  three-month  periods ended June 28, 1998,  respectively,  and (2)
from  January  4,  1999 to July 4,  1999 and  April 5,  1999 to July 4, 1999 are
referred to below as the six-month and  three-month  periods ended July 4, 1999,
respectively.

     As  described  in  detail  in Note 14, on July 19,  1999 the  Company  sold
substantially all of its remaining 42.7% interest in its former propane business
and, accordingly,  the accompanying  condensed consolidated financial statements
as of and for the  three-month  period  ended July 4, 1999  reflect  the propane
business as  discontinued  operations and the condensed  consolidated  financial
statements for the three and six months ended June 28, 1998 and the three months
ended April 4, 1999  (included  in the six months  ended July 4, 1999) have been
similarly reclassified.

(2)  INVENTORIES

     The following is a summary of the components of inventories (in thousands):

                                                 JANUARY 3,       JULY 4,
                                                    1999            1999
                                                    ----            ----

     Raw materials..............................$  20,268         $ 30,289
     Work in process............................       98              454
     Finished goods.............................   26,395           39,884
                                                ---------         --------
                                                $  46,761         $ 70,627
                                                =========         ========

(3)  Long-Term Debt

     On January  15,  1999 Triarc  Consumer  Products  Group,  LLC  ("TCPG"),  a
wholly-owned  subsidiary  of Triarc,  was  formed.  On  February  23,  1999 TCPG
acquired all of the stock  previously  owned directly or indirectly by Triarc of
RC/Arby's  Corporation  ("RC/Arby's"),  Triarc Beverage Holdings Corp.  ("Triarc
Beverage  Holdings")  and Cable  Car  Beverage  Corporation  ("Cable  Car").  On
February 25, 1999 TCPG issued  $300,000,000  principal  amount of 10 1/4% senior
subordinated  notes due 2009 (the "Notes"),  including an aggregate  $20,000,000
issued to the  Chairman  and Chief  Executive  Officer and  President  and Chief
Operating  Officer  (the  "Executives")  of the  Company.  The  Company has been
informed  that, as of April 23, 1999,  the  Executives no longer hold any of the
Notes. Concurrently,  Snapple Beverage Corp. ("Snapple"), a subsidiary of Triarc
Beverage  Holdings,  Mistic  Brands,  Inc.  ("Mistic"),  a subsidiary  of Triarc
Beverage Holdings,  Cable Car,  RC/Arby's and Royal Crown Company,  Inc. ("Royal
Crown"),  a  subsidiary  of RC/Arby's  entered  into an  agreement  (the "Credit
Agreement")  for a new  $535,000,000  senior bank credit  facility  (the "Credit
Facility") consisting of a $475,000,000 term facility, all of which was borrowed
as term  loans (the  "Term  Loans") on  February  25,  1999,  and a  $60,000,000
revolving credit facility (the "Revolving  Credit  Facility") which provides for
revolving credit loans (the "Revolving  Loans") by Snapple,  Mistic,  Cable Car,
RC/Arby's  or Royal Crown.  There were no  borrowings  of Revolving  Loans as of
February  25,  1999 or July 4,  1999.  The  Company  utilized  a portion  of the
aggregate net proceeds of these borrowings to (1) repay on February 25, 1999 the
$284,333,000  outstanding  principal  amount of the term loans  under the former
$380,000,000   credit  agreement,   as  amended  (the  "Former  Beverage  Credit
Agreement") entered into by Snapple,  Mistic, Triarc Beverage Holdings and Cable
Car and $1,503,000 of related accrued interest, (2) redeem (the "Redemption") on
March 30, 1999 the  $275,000,000 of borrowings under the RC/Arby's 9 3/4% senior
secured notes due 2000 (the "9 3/4% Senior Notes") and pay $4,395,000 of related
accrued  interest and  $7,662,000 of redemption  premium,  (3) acquire  Millrose
Distributors,  Inc. and the assets of Mid-State  Beverage,  Inc.  (collectively,
"Millrose"), two New Jersey distributors of the Company's premium beverages, for
$17,376,000,  including expenses of $126,000, and (4) provide for estimated fees
and  expenses  of  $29,600,000  relating  to the  issuance  of the Notes and the
consummation  of the  Credit  Facility  (the  "Refinancing  Transactions").  The
remaining  net  proceeds  of the  Refinancing  Transactions  are being  used for
general  corporate  purposes,  including  working capital,  investments,  future
acquisitions,  repayment  or  refinancing  of  indebtedness,  restructurings  or
repurchases  of securities,  including the Company's  common stock (see Note 5).
See  Note  8  for  disclosure  of  the  extraordinary  charges  related  to  the
aforementioned debt repayments and recorded during the first quarter of the year
ending January 2, 2000.

     Under the  indenture  (the  "Indenture")  pursuant  to which the Notes were
issued,  the Notes  are  redeemable  at the  option of the  Company  at  amounts
commencing at 105.125% of principal  beginning February 2004 decreasing annually
to 100% in February 2007 through February 2009. In addition,  should the Company
consummate a permitted  initial public equity offering of its consumer  products
subsidiaries,  the Company  may at any time prior to February  2002 redeem up to
$105,000,000  of the Notes at 110.25% of principal  amount with the net proceeds
of such public offering. On August 3, 1999, the Company filed amendment No. 1 to
a registration  statement (the  "Registration  Statement")  covering  resales by
holders of the Notes with the SEC. If the Registration Statement is not declared
effective by the SEC on or before August 24, 1999,  the annual  interest rate on
the Notes will increase by 1/2% to 10 3/4% until the  Registration  Statement is
declared  effective.  The  Company  currently  believes  that  the  Registration
Statement will not be declared effective by the SEC by such date.

     Borrowings  under the  Credit  Facility  bear  interest,  at the  Company's
option,  at rates  based on either the 30, 60, 90 or  180-day  London  Interbank
Offered  Rate  ("LIBOR")  (ranging  from  5.18% to 5.59% at July 4,  1999) or an
alternate  base rate (the "ABR").  The ABR (8% at July 4, 1999)  represents  the
higher of the prime rate or 1/2% over the Federal funds rate. The interest rates
on LIBOR-based loans are reset at the end of the period  corresponding  with the
duration of the LIBOR selected.  The interest rates on ABR-based loans are reset
at the time of any change in the ABR.  Revolving Loans and one class of the Term
Loans with  $44,437,000  outstanding as of July 4, 1999 bear interest at 3% over
LIBOR or 2% over ABR until such time as such  margins may be subject to downward
adjustment by up to 3/4% based on the borrowers' leverage ratio, as defined. The
other two classes of Term Loans with  $124,688,000 and $304,238,000  outstanding
as of July 4, 1999 (the  "Term B Loans" and "Term C Loans,"  respectively)  bear
interest at 3 1/2% and 3 3/4% over LIBOR,  respectively,  and 2 1/2% and 2 3/4%,
respectively, over ABR. The borrowing base for Revolving Loans is the sum of 80%
of eligible accounts receivable and 50% of eligible inventories. At July 4, 1999
there was  $59,951,000  of borrowing  availability  under the  Revolving  Credit
Facility in accordance  with  limitations  due to such borrowing  base. The Term
Loans are due  $3,275,000  during the  remainder  of 1999,  $8,238,000  in 2000,
$10,488,000 in 2001,  $12,738,000 in 2002,  $14,987,000 in 2003,  $15,550,000 in
2004, $94,299,000 in 2005,  $242,875,000 in 2006 and $70,913,000 in 2007 and any
Revolving Loans would be due in full in March 2005. The borrowers must also make
mandatory  annual  prepayments in an amount,  if any,  initially equal to 75% of
excess  cash flow,  as defined in the Credit  Agreement.  If the  Company  makes
voluntary  prepayments of the Term B and Term C Loans through February 25, 2000,
it will incur  prepayment  penalties  of 2.0% and 3.0% of the  amounts  prepaid,
respectively, and from February 26, 2000 through February 25, 2001 it will incur
prepayment penalties of 1.0% and 1.5% of the amounts prepaid, respectively.

     Under the Credit Agreement substantially all of the assets, other than cash
and cash equivalents,  of Snapple, Mistic, Cable Car, RC/Arby's, Royal Crown and
Arby's, Inc. ("Arby's"), a subsidiary of RC/Arby's, and their subsidiaries,  are
pledged as security.  The  Company's  obligations  with respect to the Notes are
guaranteed by Snapple, Mistic, Cable Car and RC/Arby's and all of their domestic
subsidiaries.  Such  guarantees are full and  unconditional,  are on a joint and
several basis and are unsecured.  The Company's  obligations with respect to the
Credit  Facility  are  guaranteed  (the  "Guaranty")  by TCPG,  Triarc  Beverage
Holdings and substantially all of the domestic subsidiaries of Snapple,  Mistic,
Cable Car,  RC/Arby's and Royal Crown. As collateral for such  guarantees  under
the Credit Facility,  all of the stock of Snapple,  Mistic, Cable Car, RC/Arby's
and Royal Crown and all of their domestic  subsidiaries  and 65% of the stock of
each of their directly-owned foreign subsidiaries is pledged.

     The  Indenture,  the Credit  Agreement  and the  Guaranty  contain  various
covenants which (1) require meeting  certain  financial  amount and ratio tests,
(2) limit,  among other  matters,  (a) the incurrence of  indebtedness,  (b) the
retirement  of  certain  debt  prior to  maturity,  (c)  investments,  (d) asset
dispositions and (e) affiliate  transactions  other than in the normal course of
business,  and (3) restrict  the payment of dividends to Triarc.  Under the most
restrictive  of  such  covenants,  the  borrowers  would  not be able to pay any
dividends to Triarc other than (1) permitted one-time  distributions,  including
dividends,  paid to Triarc in connection with the Refinancing  Transactions  and
(2) certain defined amounts in the event of consummation of a securitization  of
certain assets of Arby's.  Such one-time  permitted  distributions  consisted of
$91,420,000  paid on February 25, 1999 and  $124,108,000  paid on March 30, 1999
following the Redemption.

     The  following  pro forma data of the Company for the six months ended July
4, 1999 have been prepared by adjusting  the  historical  data  reflected in the
accompanying  condensed  consolidated statement of operations for such period to
reflect the effects of the  Refinancing  Transactions  (without any  incremental
interest  income or any other benefit of the excess  proceeds of the Refinancing
Transactions)  as if such  transactions had been consummated on January 4, 1999.
Such pro forma data is  presented  for  information  purposes  only and does not
purport to be indicative of the Company's  actual results of operations had such
transactions  actually been  consummated  on January 4, 1999 or of the Company's
future results of operations  and are as follows (in thousands  except per share
amounts):

                                                            AS           PRO
                                                         REPORTED       FORMA
                                                         --------       -----

     Revenues...........................................$   429,017  $ 430,691
     Operating profit...................................     34,658     34,568
     Interest expense...................................    (41,328)   (44,222)
     Income from continuing operations..................      3,456        789
     Basic and diluted income from continuing
       operations per share.............................        .12        .03

(4) ACQUISITION

     The  acquisition of Millrose  described in Note 3 has been accounted for in
accordance with the purchase method of accounting.  In accordance therewith, the
following table sets forth the preliminary  allocation of the aggregate purchase
price (in thousands):

     Current assets....................................$  3,770
     Properties........................................   1,000
     Unamortized costs in excess of net assets
       of acquired companies...........................  13,464
     Current liabilities...............................    (858)
                                                       --------
                                                       $ 17,376
                                                       ========


(5)  TREASURY STOCK REPURCHASE

     On April 27, 1999 the Company  repurchased  3,805,015 shares of its Class A
common  stock for  $18.25  per share in  connection  with a tender  offer for an
aggregate cost of $69,442,000, plus fees and expenses of $550,000. Assuming this
share  repurchase  had  occurred  on  January  4, 1999,  the  Company's  diluted
per-share income from continuing operations,  loss from discontinued operations,
extraordinary  charges and net loss for the six-month  period ended July 4, 1999
would have been $.13, $(.02), $(.47) and $(.36), respectively.

(6)  CAPITAL STRUCTURE REORGANIZATION RELATED CHARGE

     The  capital   structure   reorganization   related  charge  of  $4,867,000
recognized  during  the six  months  ended  July 4, 1999  (including  $1,217,000
recognized  during the three months ended July 4, 1999)  resulted from equitable
adjustments to the terms of  outstanding  options under the stock option plan of
Triarc  Beverage  Holdings,  to adjust for the effects of net  distributions  of
$91,342,000,  principally  consisting  of  transfers  of cash and  deferred  tax
assets, from Triarc Beverage Holdings to Triarc,  partially offset by the effect
of the contribution of Cable Car to Triarc Beverage  Holdings  effective May 17,
1999.

(7)  INCOME TAXES

     The Federal  income tax returns of the  Company  have been  examined by the
Internal  Revenue  Service  (the "IRS") for the tax years from 1989 through 1992
(the "1989 through 1992 Examinations"). The Company has resolved all issues with
the IRS  regarding  such  audit.  In  connection  therewith,  the  Company  paid
$5,298,000,  including  interest,  during 1997,  paid an additional  $8,460,000,
including  interest,  during  the first  half of 1998 and has agreed to make net
payments  of  approximately  $1,200,000,  including  interest,  during the third
quarter of 1999.  The IRS is examining the Company's  Federal income tax returns
for the tax year ended April 30, 1993 and  transition  period ended December 31,
1993 (the "1993  Examination").  In  connection  therewith,  the Company has not
received any notices of proposed adjustments. Management of the Company believes
that adequate aggregate  provisions have been made principally in years prior to
1998 for the $1,200,000 of tax liabilities,  including  interest,  in connection
with the 1989  through  1992  Examinations  and any tax  liabilities,  including
interest, that may result from the resolution of the 1993 Examination.

(8)  EXTRAORDINARY CHARGES

     The  extraordinary  charges in the six months  ended July 4, 1999  resulted
from the early  extinguishment  of borrowings  under the Former  Beverage Credit
Agreement and the 9 3/4% Senior Notes (see Note 3). Such  extraordinary  charges
consisted of (1) the write-off of previously  unamortized (a) deferred financing
costs of $11,300,000  and (b) interest rate cap agreement  costs of $146,000 and
(2) the payment of the $7,662,000  redemption  premium (see Note 3), less income
tax benefit of $7,011,000.

(9)  COMPREHENSIVE INCOME (LOSS)

      The  following  is a summary of the  components  of  comprehensive  income
(loss) (in thousands):

<TABLE>
<CAPTION>


                                                             THREE MONTHS ENDED              SIX MONTHS ENDED
                                                        --------------------------     ----------------------------
                                                         JUNE 28,        JULY 4,         JUNE 28,         JULY 4
                                                           1998           1999             1998            1999
                                                           ----           ----             ----            ----

   <S>                                                 <C>             <C>             <C>              <C>
     Net income (loss) ................................$    8,069      $     4,220     $   12,264       $   (9,125)
     Unrealized gains (losses) on "available-for-sale"
         investments...................................    (2,419)            (380)          (704)             825
     Equity in the unrealized gains of investment
         limited partnerships..........................       --             2,532             --            6,202
     Net change in currency translation adjustment.....       (17)             (49)           (12)            (127)
                                                       ----------      -----------     ----------       ----------
         Comprehensive income (loss)...................$    5,633      $     6,323     $   11,548       $   (2,225)
                                                       ==========      ===========     ==========       ==========

</TABLE>


(10)  INCOME (LOSS) PER SHARE

     The  weighted  average  number of  common  shares  outstanding  used in the
calculations  of basic  income  (loss)  per share  for the  three and  six-month
periods ended (1) June 28, 1998 were  30,596,000 and  30,841,000,  respectively,
and (2) July 4, 1999 were  26,434,000 and 27,875,000,  respectively.  The shares
used in the  calculations  of diluted  income (loss) per share for the three and
six-month  periods  ended (1) June 28,  1998  were  32,374,000  and  32,655,000,
respectively, and (2) July 4, 1999 were 27,339,000 and 28,328,000, respectively.
The shares used for diluted  earnings  per share  reflect the effect of dilutive
stock  options of 1,778,000,  1,814,000,  905,0000 and 453,000 for the three and
six-month  periods ended June 28, 1998 and the three and six-month periods ended
July 4, 1999,  respectively,  but  exclude  the effect of the other  potentially
dilutive  security,  the Company's zero coupon  debentures  due 2018,  since the
effect thereof would have been antidilutive.

(11)  TRANSACTIONS WITH RELATED PARTIES

      The  Company  continues  to  lease  aircraft  owned by  Triangle  Aircraft
Services Corporation  ("TASCO"),  a company owned by the Executives,  for annual
rent of $3,360,000 as of January 1, 1999. In connection  with such lease and the
amortization over a five-year period of a $2,500,000 payment made in 1997 by the
Company to TASCO for (1) an option to continue the lease for an additional  five
years effective September 30, 1997 and (2) the agreement by TASCO to replace one
of the  aircraft  covered  under the  lease,  the  Company  had rent  expense of
$1,898,000  for the  six-month  period  ended  July 4,  1999.  Pursuant  to this
arrangement,  the  Company  also pays the  operating  expenses  of the  aircraft
directly to third parties.

(12)  LEGAL AND ENVIRONMENTAL MATTERS

      The Company is involved in litigation,  claims and  environmental  matters
incidental  to its  businesses.  The  Company  has  reserves  for such legal and
environmental matters aggregating  approximately  $1,708,000 as of July 4, 1999.
Although the outcome of such matters cannot be predicted with certainty and some
of these  matters  may be  disposed  of  unfavorably  to the  Company,  based on
currently available information and given the Company's aforementioned reserves,
the Company does not believe that such legal and environmental matters will have
a material adverse effect on its consolidated  financial  position or results of
operations.

(13)  BUSINESS SEGMENTS

      The  following  is a summary  of the  Company's  segment  information  (in
thousands):

<TABLE>
<CAPTION>


                                                                   THREE MONTHS ENDED               SIX MONTHS ENDED
                                                              -------------------------        -------------------------
                                                               JUNE 28,        JULY 4,            JUNE 28,        JULY 4,
                                                                 1998           1999                1998           1999
                                                                 ----           ----                ----           ----
     <S>                                                     <C>           <C>                <C>           <C>
      Revenues:
          Premium beverages...................................$   177,691   $   196,370        $   299,460   $   325,532
          Soft drink concentrates.............................     35,958        34,344             68,153        65,284
          Restaurants.........................................     19,242        20,112             37,331        38,201
                                                              -----------   -----------        -----------   -----------
              Consolidated revenues...........................$   232,891   $   250,826        $   404,944   $   429,017
                                                              ===========   ===========        ===========   ===========

      Earnings before interest, taxes, depreciation and
        amortization:
          Premium beverages...................................$    19,554   $    22,724  (a)   $    28,108   $    31,630  (a)
          Soft drink concentrates.............................      5,002         5,293             10,143        10,508
          Restaurants.........................................     10,685        12,012             20,400        21,674
          General corporate...................................     (3,549)       (5,620) (a)        (7,851)      (11,957) (a)
                                                              -----------   -----------        -----------   -----------
              Consolidated earnings before interest, taxes,
                  depreciation and amortization...............     31,692        34,409             50,800        51,855
                                                              -----------   -----------        -----------   -----------

      Less depreciation and amortization:
          Premium beverages...................................      5,482         5,662             11,049        11,047
          Soft drink concentrates.............................      2,271         1,791              4,552         3,709
          Restaurants.........................................        535           533              1,205         1,082
          General corporate...................................        570           787              1,264         1,359
                                                              -----------   -----------        -----------   -----------
              Consolidated depreciation and amortization......      8,858         8,773             18,070        17,197
                                                              -----------   -----------        -----------   -----------

      Operating profit:
          Premium beverages...................................     14,072        17,062  (a)        17,059        20,583  (a)
          Soft drink concentrates.............................      2,731         3,502              5,591         6,799
          Restaurants.........................................     10,150        11,479             19,195        20,592
          General corporate...................................     (4,119)       (6,407) (a)        (9,115)      (13,316) (a)
                                                              -----------   -----------        -----------   -----------
              Consolidated operating profit...................     22,834        25,636             32,730        34,658
      Interest expense........................................    (16,996)      (22,193)           (32,859)      (41,328)
      Investment income, net..................................      7,447         7,023             15,032        12,307
      Gain on sale of businesses..............................      3,976            87              4,051           172
      Other income, net.......................................        440         1,656                927         2,229
                                                              -----------   -----------        -----------   -----------
              Consolidated income from continuing
                 operations before income taxes...............$    17,701   $    12,209        $    19,881   $     8,038
                                                              ===========   ===========        ===========   ===========

</TABLE>


- ------------

(a) Reflects the capital  structure  reorganization  related charge discussed in
Note 6 as follows (in thousands):

                                          THREE MONTHS    SIX MONTHS
                                              ENDED          ENDED
                                          JULY 4, 1999   JULY 4, 1999
                                          ------------   ------------
Charged to:
          Premium beverages..................$     750     $  3,000
          General corporate..................      467        1,867
                                             ---------     --------
                                             $   1,217     $  4,867
                                             =========     ========

(14)  SUBSEQUENT EVENTS

      On July  19,  1999 the  Company  sold  (the  "Propane  Partnership  Sale")
substantially  all of its  interests in National  Propane  Partners,  L.P.  (the
"Propane  Partnership")  and  a  subpartnership   National  Propane,  L.P.  (the
"Operating  Partnership") to Columbia Propane, L.P.  ("Columbia").  Prior to the
Propane  Partnership  Sale, the Company owned a 42.7%  combined  interest in the
Propane Partnership and the Operating Partnership;  the remaining 57.3% interest
the Company did not own was  represented  by publicly  traded  common units (the
"Common Units") of the Propane  Partnership.  The  consideration  paid to Triarc
consisted  of (1)  the  forgiveness  of  $15,816,000  of a note  payable  to the
Operating  Partnership  by Triarc  (the  "Partnership  Note")  with a  remaining
principal  balance of $30,700,000 as of July 4, 1999 and (2) cash of $2,866,000,
consisting  of $2,101,000 of  consideration  for the Company's  interests in the
Propane  Partnership and the Operating  Partnership and $1,033,000  representing
the  reimbursement  of interest  expense incurred and paid by the Company on the
Partnership  Note,  both partially  offset by $268,000 of amounts  equivalent to
interest  on advances  made by the  purchaser  in a tender  offer for the Common
Units.  The Company expects that the Propane  Partnership  Sale will result in a
gain to be  recorded in the third  quarter of 1999,  the amount of which has not
yet been determined.  In connection with the closing of the Propane  Partnership
Sale,  Triarc repaid the remaining  principal balance of the Partnership Note of
$14,884,000 and the Propane Partnership merged into Columbia.

      As  a  result  of  the  Propane   Partnership   Sale,   the  Company  sold
substantially  all of its  remaining  42.7%  interest in the  propane  business,
retaining a 1% limited partner  interest.  The equity in the losses (the "Equity
in Losses") of the Propane Partnership and the recognition of deferred gain (the
"Deferred  Gain")  from the  1996  sale of the  57.3%  interest  in the  Propane
Partnership  for  the  second  quarter  of 1999  are  reported  as  discontinued
operations  and the  Equity in Losses  and  Deferred  Gain for the three and six
months ended June 28, 1998 and the three months ended April 4, 1999 (included in
the six months ended July 4, 1999) have been  reclassified  in the  accompanying
condensed  consolidated  financial statements to reflect the Propane Partnership
as discontinued operations.

      Income (loss) from discontinued  operations consisted of the following (in
thousands):

<TABLE>
<CAPTION>


                                                             THREE MONTHS ENDED              SIX MONTHS ENDED
                                                        --------------------------     --------------------------
                                                         JUNE 28,        JULY 4,         JUNE 28,         JULY 4,
                                                           1998           1999             1998            1999
                                                           ----           ----             ----            ----

<S>                                                    <C>             <C>             <C>              <C>
     Loss from discontinued operations
         net of income taxes of $1,180, $1,193,
         $733 and $807.................................$   (1,925)     $    (1,914)    $   (1,362)      $   (1,413)
     Gain on disposal of discontinued operations
         net of income taxes of $288, $523,
         $1,688 and $523...............................       512              929          3,112 (a)          929
                                                       ----------      -----------     ----------       ----------
                                                       $   (1,413)     $      (985)    $    1,750       $     (484)
                                                       ==========      ===========     ==========       ==========

</TABLE>

     ----------------------------

     (a) Includes  $2,600,000 recorded in the first quarter of 1998 representing
         an after-tax adjustment to amounts provided in  prior years as a result
         of the  collection of a note  receivable not previously  recognized for
         the  estimated  loss on disposal of certain discontinued operations of
         SEPSCO, LLC, a subsidiary of the Company.

     In  connection  with  the  Propane   Partnership  Sale,   National  Propane
Corporation  ("National  Propane"),  the former managing  general partner of the
Propane  Partnership  and a  subsidiary  of the  Company,  retained a 1% special
limited partner  interest in the Operating  Partnership and agreed that while it
remains a special  limited  partner,  National  Propane  would  indemnify  ("the
Indemnification") the purchaser for any payments the purchaser makes, only after
recourse to the assets of the Operating Partnership,  related to the purchaser's
obligations under certain of the debt of the Operating Partnership,  aggregating
approximately  $138,000,000 as of July 19, 1999, if the Operating Partnership is
unable to repay or refinance such debt. Under the purchase  agreement,  both the
purchaser  and  National  Propane  may  require  the  Operating  Partnership  to
repurchase the 1% special limited partner  interest.  The purchase price for the
equity of the Propane Partnership and the Operating  Partnership,  including the
57.3% not owned by National Propane,  aggregated approximately $99,100,000.  The
Company  believes  that it is  unlikely  that it will be called upon to make any
payments under the Indemnification.


                    TRIARC COMPANIES, INC. AND SUBSIDIARIES

Item 2.  Management's Discussion and Analysis of Financial Condition and Results
         of Operations.

INTRODUCTION

     This  "Management's  Discussion  and  Analysis of Financial  Condition  and
Results of Operations"  should be read in conjunction with "Item 7. Management's
Discussion and Analysis of Financial Condition and Results of Operations" in the
Annual  Report on Form 10-K for the fiscal year ended  January 3, 1999 of Triarc
Companies,   Inc.  ("Triarc"  or,   collectively  with  its  subsidiaries,   the
"Company").  The  recent  trends  affecting  our  premium  beverage,  soft drink
concentrate and restaurant  segments are described  therein.  Certain statements
under this caption "Management's  Discussion and Analysis of Financial Condition
and Results of Operations"  constitute  "forward-looking  statements"  under the
Private  Securities  Litigation  Reform  Act of 1995 (the  "Reform  Act").  Such
forward-looking  statements involve risks, uncertainties and other factors which
may cause our actual  results,  performance  or  achievements  to be  materially
different  from any future  results,  performance or  achievements  expressed or
implied by such forward-looking  statements.  For these statements, we claim the
protection of the safe harbor for  forward-looking  statements  contained in the
Reform Act. See "Part II - Other Information".

     Our fiscal year consists of 52 or 53 weeks ending on the Sunday  closest to
December  31. Our 1998 first half  commenced  on December  29, 1997 and ended on
June 28, 1998, with our second quarter commencing on March 30, 1998 and our 1999
first half  commenced  on  January  4, 1999 and ended on July 4, 1999,  with our
second  quarter  commencing  on April 5, 1999.  Therefore,  when we refer to the
"six-month  period ended June 28, 1998" and the  "three-month  period ended June
28, 1998," we mean the periods from December 29, 1997 to June 28, 1998 and March
30, 1998 to June 28, 1998; and when we refer to the "six-month period ended July
4, 1999",  or the "1999 first half," and the  "three-month  period ended July 4,
1999," or the "1999 second quarter," we mean the periods from January 4, 1999 to
July 4, 1999 and April 5, 1999 to July 4, 1999.

RESULTS OF OPERATIONS

SIX MONTHS ENDED JULY 4, 1999 COMPARED WITH SIX MONTHS ENDED JUNE 28, 1998

Revenues

     Our revenues  increased  $24.1 million to $429.0  million in the six months
ended  July 4,  1999  compared  with  the six  months  ended  June 28,  1998.  A
discussion of the changes in revenues by segment is as follows:

     Premium Beverages -- Our premium beverage revenues  increased $26.1 million
     (8.7%) in the six months  ended July 4, 1999  compared  with the six months
     ended June 28, 1998. The increase  reflects  higher volume and, to a lesser
     extent,  higher average selling prices in the 1999 first half. The increase
     in volume principally  reflects (1) 1999 sales of Snapple  Elements(TM),  a
     new product platform of herbally  enhanced drinks introduced in April 1999,
     (2) increased cases sold to retailers through Millrose  Distributors,  Inc.
     principally  reflecting  an increased  focus on our products as a result of
     our  ownership  of this  New  Jersey  distributor,  which  we  refer  to as
     Millrose,  since February 25, 1999 (see further  discussion of the Millrose
     acquisition below under "Liquidity and Capital Resources"),  (3) net higher
     sales of diet teas and other  diet  beverages  and  juice  drinks,  and (4)
     higher sales of Whipper  Snapple(TM),  which was  introduced in April 1998.
     The higher average selling prices principally reflect (1) the effect of the
     Millrose  acquisition  since  February  25, 1999 whereby we sell product at
     higher prices directly to retailers  compared with sales at lower prices to
     distributors such as Millrose and (2) selective price increases.

     Soft Drink  Concentrates -- Our soft drink concentrate  revenues  decreased
     $2.9 million  (4.2%) in the six months ended July 4, 1999 compared with the
     six months  ended June 28, 1998.  This  decrease is  attributable  to lower
     Royal Crown sales of (1)  concentrate  of $1.5  million,  or 2.2%,  and (2)
     finished goods of $1.4 million,  or 100%, which the soft drink  concentrate
     segment no longer sells.  The decrease in Royal Crown sales of  concentrate
     reflects a $5.4 million  decline in branded  sales,  primarily due to lower
     domestic   volume   reflecting  continued   competitive  pricing  pressures
     experienced  by our  bottlers,  partially  offset by a $3.9 million  volume
     increase in private  label sales  reflecting  a general  business  recovery
     being  experienced  by our private label customer as well as an increase in
     its inventory levels.

     Restaurants -- Our restaurant revenues increased $0.9 million (2.3%) in the
     six months ended July 4, 1999  compared  with the six months ended June 28,
     1998 as higher royalty  revenue was offset by lower  franchise fee revenue.
     The increase in royalty  revenue  resulted  from an average net increase of
     56, or 1.8%, franchised restaurants and a 1.8% increase in same-store sales
     of franchised restaurants.  The decrease in franchise fee revenue,  despite
     the  increase  in  franchised  restaurants,  was due to (1) a  decrease  in
     dual-branded  T.J.  Cinnamons  openings  and (2) an increase in  remodeling
     credits applied against franchise fees.

Gross Profit

     We  calculate  gross  profit  as total  revenues  less  (1) cost of  sales,
excluding depreciation and amortization and (2) that portion of depreciation and
amortization  related to sales.  Our gross  profit  increased  $13.3  million to
$223.8 million in the six months ended July 4, 1999 compared with the six months
ended June 28, 1998 due to the effect of higher sales  volumes  discussed  above
and a slight increase in our aggregate gross margins,  which we compute as gross
profit  divided by total  revenues,  to 52.2% from 52.0%.  A  discussion  of the
changes in gross margins by segment is as follows:

     Premium  Beverages -- Our gross margins  increased to 41.7% during the 1999
     first half from 40.7%  during the 1998 first  half.  The  increase in gross
     margins was  principally  due to (1) the selective  price  increases  noted
     above,  (2) the  effect of the higher  selling  prices  resulting  from the
     Millrose  acquisition,  (3) the effect of lower  freight costs and (4) to a
     lesser  extent,  the effect of the reduced costs of certain raw  materials,
     principally glass bottles and flavors, in the 1999 half.

     Soft Drink  Concentrates -- Our gross margins increased to 76.3% during the
     1999 first half from 75.3%  during the 1998 first half.  This  increase was
     due to (1) lower costs of the raw material aspartame and (2) the effects of
     changes in product mix whereby the positive effect of our no longer selling
     the lowest-margin finished goods in 1999 was partially offset by a shift in
     sales to private  label  concentrate  in 1999  which have a somewhat  lower
     margin than branded concentrate.

     Restaurants  -- Our gross  margins  during  each  period  are 100%  because
     royalties and franchise  fees  constitute the total revenues of the segment
     and these are with no associated cost of sales.

Advertising, Selling and Distribution Expenses

     Advertising,  selling and distribution  expenses  increased $2.4 million to
$112.7 million in the 1999 first half.  This increase was  principally due to an
increase in promotional  spending by the premium  beverage  segment  principally
reflecting new product introductions and overall higher volume, partially offset
by a decrease in the expenses of the soft drink concentrate  segment  reflecting
lower  bottler  promotional   reimbursements  and  other  promotional   spending
resulting from the decline in branded concentrate sales volume.

General and Administrative Expenses

     General and administrative expenses increased $5.1 million to $55.4 million
in the 1999 first half. This increase  principally  reflects  generally  overall
modest cost increases in all of our business  segments,  the most significant of
which are higher  incentive  compensation  expenses and maintenance and repairs.
Our results of operations for periods  subsequent to the 1999 first half will be
unfavorably impacted by increased general and administrative expenses related to
a new  salary  and  executive  bonus  plan  we have  entered  into,  subject  to
stockholder  approval,  to be  effective  May 3,  1999.  We intend to submit the
executive bonus plan for approval by our stockholders at our 1999 annual meeting
of stockholders scheduled for September 23, 1999. Although the precise amount of
the expense is not presently  determinable,  based on current projections of our
operating results and assuming stockholder approval of the executive bonus plan,
we estimate we will recognize compensation expense related to these salaries and
executive  bonuses of $4.4 million in our 1999 third quarter,  including bonuses
relating to May and June, and $2.8 million in our 1999 fourth quarter.

Depreciation and Amortization, Excluding Amortization of Deferred Financing
  Costs

     Depreciation and amortization, excluding amortization of deferred financing
costs,  decreased $0.9 million to $17.2 million in 1999  principally  reflecting
the effects of (1) vending machines of the soft drink concentrate segment,  with
an aggregate cost of $4.6 million,  becoming fully  depreciated in November 1998
and (2) the cost of a three-year non-compete  agreement,  with the seller of the
Mistic  business to us,  becoming fully amortized in August 1998, both partially
offset by an  increase  in  amortization  of costs in  excess  of net  assets of
businesses acquired,  which we refer to as goodwill, as a result of the Millrose
acquisition.

Capital Structure Reorganization Related Charge

     The capital structure  reorganization related charge of $4.9 million in the
1999 first half reflects  equitable  adjustments  that were made to the terms of
outstanding options under a stock option plan of Triarc Beverage Holdings Corp.,
the parent company of Snapple Beverage Corp., Mistic Brands, Inc. and, effective
May 17, 1999,  Cable Car Beverage  Corporation  to adjust for the effects of net
distributions of $91.3 million made by Triarc Beverage Holdings to Triarc. These
distributions  principally  consisted  of  transfers  of cash and  deferred  tax
assets, from Triarc Beverage Holdings to Triarc,  partially offset by the effect
of the  contribution  of Cable Car to  Triarc  Beverage  Holdings.  We expect to
recognize additional pre-tax charges relating to this adjustment of $1.9 million
through  fiscal 2001 as the affected  stock  options  continue to vest, of which
$0.7  million  relates to the  remainder  of fiscal  1999.  There was no similar
charge in the 1998 first half.

Interest Expense

     Interest expense  increased $8.5 million to $41.3 million in the 1999 first
half reflecting  higher average levels of debt during the 1999 first half due to
increases from a first quarter 1999 debt refinancing. Such refinancing consisted
of (1) the issuance of $300.0 million of 10 1/4% senior  subordinated  notes due
2000 and (2) $475.0 million borrowed under a new senior bank credit facility and
the  repayment  of (1) $284.3  million  under a former  credit  facility and (2)
$275.0 million of 9 3/4% senior secured notes due 2000.

Investment Income, Net

     Investment  income, net decreased $2.7 million to $12.3 million in the 1999
first half principally  reflecting $5.9 million of lower recognized gains in the
1999 first half from (1) the sales of  short-term  investments,  (2)  unrealized
gains on marketable securities classified as trading and (3) securities sold but
not yet  purchased.  Such  decrease was  partially  offset by (1) a $2.4 million
increase  in the 1999  first half in  interest  income on cash  equivalents  and
short-term investments resulting from the investment of excess proceeds from the
first  quarter 1999 debt  refinancing  and related  transactions  and (2) a $0.7
million  increase  in equity in  earnings  of  investment  limited  partnerships
accounted for under the equity method.

Gain on Sale of Businesses

     Gain on sale of  businesses  decreased  $3.9 million to $0.2 million in the
1999 first half due to a $3.9 million  non-recurring gain in the 1998 first half
from the May 1998 sale of our former 20% interest in Select Beverages, Inc.

Other Income, Net

     Other income,  net increased $1.3 million to $2.2 million in the 1999 half.
This increase was due to a $1.6 million net improvement in the Company's  equity
in the income or loss of affiliates  to income in the 1999 first half,  entirely
reflecting the effects of (1) the $1.1 million  non-recurring equity in the loss
of Select  Beverages,  Inc.  for the 1998  first  half and (2) our $1.0  million
equity in a gain recognized by one of our limited partnership  investees; a gain
which may not recur in future  periods.  We owned 20% of Select  Beverages until
May 1998 when we sold our 20% interest.

Provision for Income Taxes

     The provision for income taxes  represented  effective  rates of 57% in the
1999 first half and 47% in the 1998 half.  The  effective  rate is higher in the
1999 first half  principally  due to the greater impact of the  amortization  of
non-deductible costs in excess of net assets of acquired companies in 1999. Such
effect is greater in the 1999 first half due to lower  projected  1999 full-year
pre-tax income,  entirely due to higher  projected net  non-operating  expenses,
compared with the then projected 1998 full-year  pre-tax income as of the end of
the 1998 first half.

Discontinued Operations

     Income (loss) from  discontinued  operations  was a loss of $0.5 million in
the 1999 first half compared with income of $1.7 million in the 1998 first half.
This change of $2.2 million  reflects a $2.6 million  non-recurring  gain in the
1998 first half  representing  an after tax  adjustment  to amounts  provided in
prior  years as a result  of  collection  of a note  receivable  not  previously
recognized for the estimated loss on disposal of certain discontinued operations
of our subsidiary,  SEPSCO,  LLC, partially offset by a $0.4 million decrease in
the loss from discontinued  operations  related to National Propane Partners,  a
partnership  in which Triarc sold its  remaining  42.7%  interests in July 1999,
reflecting, on an after-tax basis, a $0.4 million increase in the recognition of
previously  deferred  gains  from the 1996  sale of  57.3% of  National  Propane
Partners.

Extraordinary Charges

     The  first  half  1999  extraordinary  charges  aggregating  $12.1  million
resulted from the early  extinguishment  of  borrowings  under the former credit
facility  of  Triarc  Beverage  Holdings  and the  RC/Arby's  9 3/4%  notes  and
consisted of (1) the write-off of previously  unamortized (a) deferred financing
costs of $11.3 million and (b) interest rate cap agreement costs of $0.1 million
and (2) the payment of a $7.7 million redemption premium on the RC/Arby's 9 3/4%
notes, both net of income tax benefit of $7.0 million.

THREE MONTHS ENDED JULY 4, 1999 COMPARED WITH THREE MONTHS ENDED JUNE 28, 1998

Revenues

     Our revenues  increased $17.9 million to $250.8 million in the three months
ended  July 4, 1999  compared  with the three  months  ended  June 28,  1998.  A
discussion of the changes in revenues by segment is as follows:

     Premium Beverages -- Our premium beverage revenues  increased $18.6 million
     (10.5%)  in the three  months  ended July 4, 1999  compared  with the three
     months ended June 28, 1998.  The increase  reflects  both higher volume and
     higher average selling prices in the 1999 second  quarter.  The increase in
     volume  principally  reflects (1) 1999 sales of Snapple  Elements(TM) which
     was introduced in April 1999, (2) increased cases sold to retailers through
     Millrose  principally  reflecting  an increased  focus on our products as a
     result of our ownership of the distributor  since February 25, 1999 and (3)
     net higher sales of diet teas and other diet  beverages  and juice  drinks.
     The higher  average  selling  prices  reflect  (1) the effect of the higher
     selling prices in connection with the Millrose  acquisition  whereby we now
     sell directly to retailers rather than to Millrose as a distributor and (2)
     selective price increases.

     Soft Drink  Concentrates -- Our soft drink concentrate  revenues  decreased
     $1.6 million  (4.5%) in the three months ended July 4, 1999  compared  with
     the three months  ended June 28, 1998.  This  decrease is  attributable  to
     lower Royal Crown sales of (1)  concentrate  of $0.9 million,  or 2.6%, and
     (2)  finished  goods  of $0.7  million,  or  100%,  which  the  soft  drink
     concentrate  segment no longer sells.  The decrease in Royal Crown sales of
     concentrate reflects a $2.8 million decline in branded sales, primarily due
     to lower domestic volume reflecting continued competitive pricing pressures
     experienced by our bottlers and lower  international  volume as a result of
     the economic crisis  experienced in 1999 in the former Soviet Union and the
     Baltics,  partially  offset by a $1.9  million  volume  increase in private
     label sales reflecting the general business  recovery being  experienced by
     our private label customer as well as an increase in its inventory levels.

     Restaurants -- Our restaurant revenues increased $0.9 million (4.5%) in the
     three months ended July 4, 1999  compared  with the three months ended June
     28, 1998 entirely due to an increase in royalty  revenue  resulting from an
     average net  increase  of 63, or 2.0%,  franchised  restaurants  and a 2.1%
     increase in same-store sales of franchised restaurants.

Gross Profit

     We  calculate  gross  profit  as total  revenues  less  (1) cost of  sales,
excluding depreciation and amortization and (2) that portion of depreciation and
amortization  related to sales.  Our gross  profit  increased  $11.1  million to
$129.3  million in the three months ended July 4, 1999  compared  with the three
months ended June 28, 1998 due to the effect of higher sales  volumes  discussed
above and an increase in our aggregate gross margins,  which we compute as gross
profit  divided by total  revenues,  to 51.5% from 50.8%.  A  discussion  of the
changes in gross margins by segment is as follows:

     Premium  Beverages -- Our gross margins  increased to 42.2% during the 1999
     second  quarter from 40.4% during the 1998  quarter.  The increase in gross
     margins was  principally  due to (1) the selective  price  increases  noted
     above,  (2) the  effect of the higher  selling  prices  resulting  from the
     Millrose  acquisition,  and (3) the effects of lower  freight  costs in the
     1999 quarter.

     Soft Drink  Concentrates -- Our gross margins increased to 76.8% during the
     1999 second  quarter from 75.6% during the 1998 quarter.  This increase was
     due to (1) lower costs of the raw material aspartame and (2) the effects of
     changes in product mix whereby the positive effect of our no longer selling
     the lowest-margin finished goods in 1999 was partially offset by a shift in
     sales to private  label  concentrate  in 1999  which have a somewhat  lower
     margin than branded concentrate.

     Restaurants  -- Our gross  margins  during  each  period  are 100%  because
     royalties and franchise  fees  constitute the total revenues of the segment
     with no associated cost of sales.

Advertising, Selling and Distribution Expenses

     Advertising,  selling and distribution  expenses  increased $4.5 million to
$66.0 million in the 1999 second  quarter.  This increase was principally due to
an increase  in the  expenses  of the  premium  beverage  segment as a result of
increased  promotional spending primarily  reflecting new product  introductions
and overall higher volume  partially offset by a decrease in the expenses of the
soft  drink   concentrate   segment   reflecting   lower   bottler   promotional
reimbursements  and other  promotional  spending  resulting  from the decline in
branded concentrate sales volume.

General and Administrative Expenses

     General and administrative expenses increased $2.7 million to $28.2 million
in the 1999 second quarter. This increase principally reflects generally overall
modest cost increases in all of our business  segments,  the most significant of
which is higher incentive  compensation expenses and maintenance and repairs. As
discussed above in the comparison of the six-month  periods,  our future general
and  administrative  expenses will be  unfavorably  impacted by a new salary and
executive bonus plan.

Depreciation and Amortization, Excluding Amortization of Deferred Financing
  Costs

     Depreciation and amortization, excluding amortization of deferred financing
costs,  decreased  $0.1  million  to $8.8  million  in the 1999  second  quarter
principally  reflecting  the effects of (1)  vending  machines of the soft drink
concentrate segment becoming fully depreciated in November 1998 and (2) the cost
of a three-year non-compete agreement, with the seller of the Mistic business to
us, becoming fully amortized in August 1998, both partially  offset by increased
amortization of goodwill as a result of the Millrose acquisition.

Capital Structure Reorganization Related Charge

     The capital structure  reorganization related charge of $1.2 million in the
1999 second quarter reflects the effect of equitable  adjustments that were made
to the terms of outstanding options under a stock option plan of Triarc Beverage
Holdings,  as discussed above in the comparison of the six-month periods, as the
affected  stock options  continue to vest. We will continue to incur  additional
charges through 2001 as discussed above. There was no similar charge in the 1998
second quarter.

Interest Expense

     Interest expense increased $5.2 million to $22.2 million in the 1999 second
quarter  reflecting higher average levels of debt during the 1999 second quarter
due to increases from the first quarter 1999 debt refinancing as discussed above
in the comparison of the six-month periods.

Investment Income, Net

     Investment  income,  net decreased $0.4 million to $7.0 million in the 1999
second quarter principally  reflecting $0.9 million of lower recognized gains in
the 1999  second  quarter  from (1) the  sales of  short-term  investments,  (2)
unrealized  gains  on  marketable  securities  classified  as  trading  and  (3)
securities sold but not yet purchased.  Such decrease was partially  offset by a
$0.6  million  increase  in the 1999 second  quarter in interest  income on cash
equivalents and short-term  investments  resulting from the investment of excess
proceeds from the first quarter 1999 debt refinancing and related transactions.

Gain on Sale of Businesses

     Gain on sale of  businesses  decreased  $3.9 million to $0.1 million in the
1999 quarter due to a $3.9 million non-recurring gain in the 1998 second quarter
from the May 1998 sale of Select Beverages.

Other Income, Net

     Other income, net increased $1.2 million to $1.7 million in the 1999 second
quarter. This increase was principally due to (1) the effect of our $1.0 million
equity in a gain recognized by one of our limited partnership  investees, a gain
which may not recur in future periods, and (2) a non-recurring $0.3 million loss
in the 1998  second  quarter  representing  our  equity  in the  loss of  Select
Beverages prior to its May 1998 sale.

Provision for Income Taxes

     The provision for income taxes  represented  effective  rates of 57% in the
1999 quarter and 46% in the 1998 quarter.  The  effective  rate is higher in the
1999 second quarter principally due to the greater impact of the amortization of
non-deductible costs in excess of net assets of acquired companies in 1999. Such
effect  is  greater  in the 1999  second  quarter  due to lower  projected  1999
full-year  pre-tax income,  entirely due to higher  projected net  non-operating
expenses,  compared with the then projected 1998 full-year  pre-tax income as of
the end of the 1998 second quarter.

Discontinued Operations

     Loss from discontinued  operations decreased $0.4 million to a loss of $1.0
million in the 1999 second  quarter  reflecting a $0.4 million  increase,  on an
after-tax  basis, in the recognition of previously  deferred gains from the 1996
sale of 57.3% of National Propane Partners.

LIQUIDITY AND CAPITAL RESOURCES

Cash Flows From Operations

     Our consolidated operating activities used cash and cash equivalents, which
we refer to in this  discussion as cash,  of $3.6 million  during the six months
ended July 4, 1999  principally  reflecting  cash used by  changes in  operating
assets and  liabilities  of $37.5 million and a net loss of $9.1 million.  These
uses  were  partially  offset  by (1) net  non-cash  charges  of $39.3  million,
principally  depreciation and amortization of $23.0 million and the write-off of
unamortized  deferred  financing  costs and interest rate cap agreement costs of
$11.4 million relating to the refinancing  transactions described below, and (2)
other of $3.7 million.

     The cash used by  changes in  operating  assets  and  liabilities  of $37.5
million reflects increases in receivables of $49.8 million, inventories of $22.3
million and prepaid  expenses and other current  assets of $3.8  million.  These
effects were partially  offset by a $38.4 million  increase in accounts  payable
and accrued  expenses.  The  increase in  receivables  principally  results from
seasonally  higher sales in June 1999 compared with December  1998. The increase
in inventories was due to seasonal  buildups in anticipation of the peak selling
season in our beverage businesses.  The increase in accounts payable and accrued
expenses was principally due to the increased inventory purchases and seasonally
higher accrual for bottler and distributor promotional allowances.

     Despite the $3.6 million of cash used in operating  activities in the first
half of 1999, we expect positive cash flows from operations during the remainder
of 1999 due to (1) the expectation of profitable operations for the remainder of
the year due to the seasonality of the beverage  business with the summer months
as the peak season and (2) the significant  seasonal factors  impacting the cash
used in the 1999 first half for operating  assets and  liabilities  which should
not recur during the remainder of 1999 and should substantially reverse.

Working Capital and Capitalization

     Working capital, which equals current assets less current liabilities,  was
$302.0 million at July 4, 1999, reflecting a current ratio, which equals current
assets divided by current  liabilities,  of 2.1:1. Our capitalization at July 4,
1999 aggregated  $831.8 million  consisting of $893.6 million of long-term debt,
including current portion,  partially offset by a stockholders' deficit of $61.8
million. Our working capital and total  capitalization  increased $124.3 million
and $142.3 million,  respectively,  from January 3, 1999  principally due to the
refinancing  transactions  partially  offset by the repurchase of treasury stock
both as described in detail below.

The Propane Partnership Sale

     On July 19, 1999, we sold our 42.7% interests in National Propane Partners,
L.P.  and a  subpartnership,  National  Propane,  L.P.,  except for a 1% limited
partnership  interest which we retained in National  Propane,  L.P., to Columbia
Propane,  L.P. for cash of $2.9 million and the  forgiveness of $15.8 million of
the $30.7 million outstanding  principal balance under a 13 1/2% note payable to
National  Propane,  L.P.  The $2.9  million of cash  consists of $2.1 million of
consideration  for our sold  interests in the propane  business and $1.0 million
representing  the  reimbursement  of interest  expense  incurred and paid by the
Company on the 13 1/2% note payable to National  Propane,  L.P.,  both partially
offset by $0.2 million of amounts equivalent to interest on advances made by the
purchaser  in a tender offer for the 57.3%  interest in the propane  business we
did not own. In connection with the closing of the sale of the propane  business
on July 19,  1999,  we repaid the  remaining  $14.9  million of the 13 1/2% note
payable to National  Propane,  L.P.  We expect the sale of the propane  business
will result in a gain, the amount of which has not yet been determined.

     Under the sale, we maintained  financial  interests in the propane business
through  retention  of a 1% limited  partnership  interest in National  Propane,
L.P., which continues to exist as a subsidiary  partnership of Columbia Propane,
L.P., and the indemnification of approximately  $138.0 million of obligations of
National Propane, L.P. discussed below.

Refinancing Transactions

     On January 15, 1999 we formed Triarc Consumer  Products  Group,  LLC and on
February  23, 1999 Triarc  Consumer  Products  Group  acquired  all of the stock
previously  owned directly or indirectly by Triarc of Triarc Beverage  Holdings,
Cable Car and RC/Arby's Corporation, the parent of Royal Crown Company, Inc. and
Arby's,  Inc. On February 25, 1999 Triarc Consumer  Products Group issued $300.0
million  principal  amount  of 10 1/4%  senior  subordinated  notes due 2009 and
concurrently  entered into a new $535.0 million senior bank credit facility.  An
aggregate  $20  million  principal  amount of the 10 1/4% notes  were  initially
purchased by our affiliates.  We have been advised by these  affiliates that, as
of April 23, 1999, they no longer hold any of the 10 1/4% notes.

     The new credit facility consists of a $475.0 million term facility,  all of
which was borrowed as three  classes of term loans on February  25, 1999,  and a
$60.0 million  revolving  credit  facility which  provides for revolving  credit
loans by Snapple,  Mistic,  Cable Car,  RC/Arby's or Royal Crown.  They may make
revolving loan borrowings of up to 80% of eligible accounts  receivable plus 50%
of eligible  inventories.  There were no  borrowings  of  revolving  loans as of
February  25, 1999 or July 4, 1999.  At July 4, 1999 there was $59.9  million of
borrowing availability under the revolving credit facility.

     We utilized a portion of the proceeds of the  borrowings  under the 10 1/4%
notes and the new credit  facility to (1) repay on February  25, 1999 the $284.3
million  outstanding  principal  amount of term  loans  under a former  beverage
credit  facility and $1.5  million of related  accrued  interest,  (2) redeem on
March 30,  1999 the $275.0  million of  borrowings  under the  RC/Arby's  9 3/4%
senior secured notes due 2000 and pay $4.4 million of related  accrued  interest
and $7.7 million of redemption premium, (3) acquire Millrose Distributors,  Inc.
and the assets of Mid-State  Beverage,  Inc., two New Jersey distributors of our
premium beverages,  for $17.4 million,  including expenses of $0.1 million,  and
(4) provide for  estimated  fees and expenses of $29.6  million  relating to the
issuance of the 10 1/4% notes and the  consummation of the new credit  facility.
The  remaining  net  proceeds  of this  refinancing  are being used for  general
corporate purposes, including working capital, investments, future acquisitions,
repayment or  refinancing  of  indebtedness,  restructurings  or  repurchases of
securities,  including  repurchases of our common stock as described below under
"Treasury Stock Purchases".

     The 10 1/4% notes  mature in 2009 and do not  require any  amortization  of
principal  prior  to 2009.  On  August  3,  1999 we  filed  amendment  No.1 to a
registration statement covering resales by holders of the 10 1/4% notes with the
Securities  and  Exchange  Commission.  If  the  registration  statement  is not
declared effective by the Securities and Exchange Commission on or before August
24, 1999, the annual interest rate on the 10 1/4% notes will increase by 1/2% to
10 3/4% until the  registration  statement is declared  effective.  We currently
believe that the registration  statement will not be declared  effective by that
date.

     Scheduled  maturities  of the new term loans under the credit  facility are
$3.3  million  during  the  remainder  of  1999,   representing   two  quarterly
installments,  increasing  annually afterwards through 2006 with a final payment
in 2007. Any revolving loans will be due in full in 2005. The borrowers are also
required,  with some  exceptions,  to make  mandatory  annual  prepayments in an
amount, if any, initially equal to 75% of excess cash flow as defined in the new
credit  agreement.  If we make voluntary  prepayments of two classes of the term
loans which have $124.7  million and $304.2  million  outstanding  as of July 4,
1999, we will incur prepayment penalties of 2.0% and 3.0% of the amounts prepaid
through  February 25,  2000,  respectively,  and from  February 26, 2000 through
February  25, 2001 we will incur  prepayment  penalties  of 1.0% and 1.5% of the
amounts prepaid, respectively.

Other Debt Agreements

     We have  $360.0  million  principal  amount,  at  maturity,  of zero coupon
convertible  subordinated debentures outstanding which mature in 2018 and do not
require any amortization of principal prior to 2018.

     We have a note payable to a beverage co-packer in an outstanding  principal
amount of $5.1  million as of July 4, 1999,  of which $1.7 million is due during
the remainder of 1999.

     Our long-term  debt  principal  repayments  during the remainder of 1999 of
$20.5 million  consist of $5.6 million of scheduled  maturities,  including $3.3
million  under the new term loans and $1.7  million  under the note payable to a
beverage  co-packer  discussed above, and the $14.9 million prepayment of the 13
1/2% note payable to National Propane,  L.P. made on July 19, 1999 in connection
with the sale of National Propane Partners described above.

Debt Agreement Guarantees and Restrictions

     Under our debt agreements  substantially all of the assets, other than cash
and cash equivalents,  of Snapple, Mistic, Cable Car, RC/Arby's, Royal Crown and
Arby's and their subsidiaries, are pledged as security. Our obligations relating
to the 10 1/4% notes are guaranteed by Snapple,  Mistic, Cable Car and RC/Arby's
and  all  of  their  domestic  subsidiaries.   These  guarantees  are  full  and
unconditional,  are  on a  joint  and  several  basis  and  are  unsecured.  Our
obligations  relating  to the new  credit  facility  are  guaranteed  by  Triarc
Consumer  Products Group,  Triarc Beverage Holdings and substantially all of the
domestic subsidiaries of Snapple,  Mistic, Cable Car, RC/Arby's and Royal Crown.
As collateral for the guarantees under the new credit facility, all of the stock
of  Snapple,  Mistic,  Cable  Car,  RC/Arby's  and Royal  Crown and all of their
domestic  subsidiaries  and 65% of the  stock  of each of  their  directly-owned
foreign subsidiaries is pledged.

     In connection with the Propane  Partnership Sale discussed above,  National
Propane  Corporation,  the former managing  general partner of National  Propane
Partners  and a  subsidiary  of ours,  retained  a 1%  special  limited  partner
interest in National  Propane,  L.P.  and agreed that while it remains a special
limited partner,  National Propane  Corporation would indemnify the purchaser of
substantially all of our 42.7% interest in the propane business for any payments
the  purchaser  makes,  only after  recourse to the assets of National  Propane,
L.P.,  related  to the  purchaser's  obligations  under  certain  of the debt of
National Propane, L.P., aggregating  approximately $138.0 million as of July 19,
1999, if National Propane, L.P. is unable to repay or refinance such debt. Under
the purchase agreement,  both the purchaser and National Propane Corporation may
require  National  Propane L.P. to  repurchase  the 1% special  limited  partner
interest.  The purchase  price for the equity of National  Propane  Partners and
National  Propane  L.P.,  including  the  57.3% not  owned by  National  Propane
Corporation,  aggregated $99.1 million. The Company believes that it is unlikely
that it will be  called  upon to make any  payments  under  this  indemnity.  In
addition,  Arby's  remains  responsible  for  operating  and  capitalized  lease
payments  assumed by the purchaser in connection  with the  restaurants  sale of
approximately  $117.0  million as of May 1997 when the Arby's  restaurants  were
sold  and  $93.6  million  as of July 4,  1999  assuming  the  purchaser  of the
previously owned Arby's  restaurants has made all scheduled  repayments  through
such date.  Further,  Triarc parent  company,  referred to below as Triarc,  has
guaranteed   mortgage  notes  and  equipment  notes  payable  to  FFCA  Mortgage
Corporation  assumed by the purchaser in connection with the restaurants sale of
$54.7  million as of May 1997 and $50.0  million as of July 4, 1999 assuming the
purchaser of the Arby's  restaurants has made all scheduled  repayments  through
such date.

     Our debt  agreements  contain  various  covenants which (1) require meeting
financial  amount and ratio  tests,  (2) limit,  among  other  matters,  (a) the
incurrence of indebtedness,  (b) the retirement of debt prior to maturity,  with
exceptions,   (c)  investments,   (d)  asset   dispositions  and  (e)  affiliate
transactions  other than in the normal course of business,  and (3) restrict the
payment of dividends to Triarc.  Under the most  restrictive of these covenants,
the  borrowers  would not be able to pay any  dividends to Triarc other than (1)
the one-time  distributions,  including dividends,  paid to Triarc in connection
with the 1999  refinancing  transactions and (2) defined amounts in the event of
completing  a  securitization  of some of the  assets of  Arby's.  The  one-time
permitted distributions,  which were paid to Triarc from the net proceeds of the
refinancing  transactions as well as from the borrowers'  existing cash and cash
equivalents,  consisted  of $91.4  million  paid on February 25, 1999 and $124.1
million paid on March 30, 1999  following the redemption of the RC/Arby's 9 3/4%
senior notes.

Capital Expenditures

     Capital  expenditures  amounted to $6.3 million during the six months ended
July 4, 1999. We expect that capital  expenditures will approximate $7.5 million
during the  remainder of 1999 for which there were $0.2  million of  outstanding
commitments as of July 4, 1999. Our planned capital expenditures are principally
for production equipment and computer hardware in our beverage segments.

Acquisitions

     In February  1999 we acquired  Millrose and  Mid-State for $17.4 million as
discussed  above. To further our growth  strategy,  we will consider  additional
selective  business  acquisitions,  as appropriate,  to grow  strategically  and
explore other alternatives to the extent we have available resources to do so.

Income Taxes

     Our Federal  income tax returns have been examined by the Internal  Revenue
Service for the tax years from 1989 through  1992.  We have  resolved all issues
with the Internal Revenue Service regarding such audit. In connection therewith,
we paid $5.3 million during 1997 and $8.5 million during 1998 and have agreed to
make net  payments of  approximately  $1.2 million  during the third  quarter of
1999,  each including  interest.  The Internal  Revenue Service is examining our
Federal  income tax returns for the tax year ended April 30, 1993 and transition
period ended December 31, 1993. In connection with this more recent examination,
we have not  received any notices of proposed  adjustments  and do not expect to
make any related payments during the remainder of 1999.

Withdrawal of Going-Private Proposal

     On October 12, 1998, we announced  that our Board of Directors had formed a
Special  Committee to evaluate a proposal we had received  from our Chairman and
Chief  Executive  Officer  and  President  and Chief  Operating  Officer for the
acquisition by an entity to be formed by them of all of the  outstanding  shares
of our common  stock,  other than  approximately  6,000,000  shares  owned by an
affiliate of theirs,  for $18.00 per share  payable in cash and  securities.  On
March 10, 1999, we announced  that we had been advised by our Chairman and Chief
Executive  Officer  and  President  and Chief  Operating  Officer  that they had
withdrawn the proposal.

Treasury Stock Purchases

     On April 27, 1999, we  repurchased  3,805,015  shares of our Class A common
stock for $18.25 per share in connection with a tender offer for a total cost of
$69.4 million, plus fees and expenses of $0.6 million.

     On April 29, 1999, we announced that our  management  has been  authorized,
when and if market conditions warrant and to the extent legally permissible,  to
repurchase up to $30.0 million of our Class A common stock.  This  authorization
will terminate in May 2000.  Through July 4, 1999, we have  repurchased  285,000
shares under this program at a cost of $6.0  million.  We cannot assure you that
we will make any or all of the remaining $24.0 million of repurchases authorized
under this program.

     On August 19, 1999, we entered into a contract to repurchase  the 5,997,622
shares of our Class B common  stock  held by  affiliates  of Victor  Posner  for
$127.0 million. On August 19, 1999, we completed the purchase of 1,999,207 Class
B shares for $40.9 million at a price of $20.44 per share, which was the current
trading  price of our  Class A common  stock at the time  this  transaction  was
negotiated.  Pursuant to the contract,  the second and third  purchases of $42.3
million and $43.8 million, respectively, for 1,999,207 shares each at negotiated
prices of $21.18 and $21.93 per share, are expected to occur on or before August
19, 2000 and 2001, respectively.

Cash Requirements

     As of July 4, 1999, our consolidated cash requirements for the remainder of
1999, exclusive of operating cash flow requirements,  consist principally of (1)
the  repurchase  of  one-third of the  outstanding  shares of our Class B common
stock for $40.9  million  made on  August  19,  1999,  (2)  additional  treasury
repurchases  of our Class A common  stock,  if any, of up to $24.0 million under
the repurchase  program announced April 29, 1999, (3) debt principal  repayments
aggregating $20.5 million including scheduled maturities and a prepayment on the
13 1/2% note  payable to  National  Propane,  L.P.  made on July 19,  1999,  (4)
capital expenditures of approximately $7.5 million, (5) a net Federal income tax
payment,  including  interest,  of approximately $1.2 million in connection with
finalizing  the income tax audit for the tax years 1989 through 1992 and (6) the
cost of additional business  acquisitions,  if any. We anticipate meeting all of
these requirements through (1) existing cash and cash equivalents and short-term
investments, aggregating $328.8 million, net of $22.3 million of obligations for
short-term investments sold but not yet purchased included in "Accrued expenses"
in the accompanying condensed consolidated balance sheet as of July 4, 1999, (2)
cash flows from  operations  and/or (3) the $59.9 million of  availability as of
July 4, 1999 under Triarc  Consumer  Products'  $60.0 million  revolving  credit
facility.

TRIARC

     Triarc is a holding company whose ability to meet its cash  requirements is
primarily  dependent  upon  its (1) cash and  cash  equivalents  and  short-term
investments, aggregating $277.4 million, net of $22.3 million of obligations for
short-term  investments  sold but not yet  purchased,  as of July 4,  1999,  (2)
investment  income on its cash  equivalents  and short-term  investments and (3)
cash  flows  from  its  subsidiaries  including  (a)  loans,  distributions  and
dividends (see limitations below), (b) reimbursement by certain  subsidiaries to
Triarc in connection with the providing of certain  management  services and (c)
payments under tax-sharing agreements with certain subsidiaries.

     As of July 4, 1999 Triarc's  principal  subsidiaries  are unable to pay any
dividends  or make any  loans or  advances  to  Triarc  under the terms of their
indentures  and credit  arrangements,  except that Triarc  Consumer  Products is
permitted to pay specified  amounts in the event of a securitization  of some of
the assets of Arby's.

     Triarc had indebtedness to consolidated subsidiaries of $30.0 million as of
July 4, 1999 under a demand note payable to National Propane Corporation bearing
interest at 13 1/2%  payable in cash.  While this note  requires  the payment of
interest in cash,  Triarc currently  expects to receive  dividends from National
Propane  Corporation equal to the cash interest.  The note requires no principal
payments  during the remainder of 1999,  assuming no demand is made  thereunder,
and none is anticipated.  Triarc also has other  indebtedness  principally under
the zero  coupon  convertible  debentures  described  above  which  requires  no
amortization of principal during the remainder of 1999. As previously discussed,
Triarc  prepaid $14.9  million of the 13 1/2% note payable to National  Propane,
L.P.  and the  remaining  balance was  forgiven in  connection  with the sale of
National Propane Partners on July 19, 1999.

     Triarc's  principal cash requirements for the remainder of 1999 are (1) the
repurchase  of one-third of the  outstanding  shares of our Class B common stock
for $40.9 million made on August 19, 1999, (2) additional  treasury  repurchases
of our Class A common stock, if any, of up to $24.0 million under the repurchase
program  announced April 29, 1999, (3) payments of general  corporate  expenses,
(4) a $14.9 million  prepayment of the 13 1/2% note payable to National Propane,
L.P.  made on July 19, 1999,  (5) a net Federal  income tax  payment,  including
interest, of approximately $1.2 million in connection with finalizing the income
tax audit  for the tax  years  1989  through  1992 and (6) the cost of  business
acquisitions,  if any.  Triarc  expects  to be able to meet  all of  these  cash
requirements  through (1)  existing  cash and cash  equivalents  and  short-term
investments,  (2) investment income and (3) receipts from its subsidiaries under
management services and tax sharing agreements.

LEGAL AND ENVIRONMENTAL MATTERS

     We are involved in litigation,  claims and environmental matters incidental
to our  businesses.  We have  reserves  for legal and  environmental  matters of
approximately  $1.7  million as of July 4, 1999.  Although  the outcome of these
matters  cannot be predicted  with  certainty  and some of these  matters may be
disposed of  unfavorably  to us, based on currently  available  information  and
given our reserves, we do not believe that these legal and environmental matters
will have a material  adverse effect on our consolidated  financial  position or
results of operations.

YEAR 2000

     We have  undertaken  a  study  of our  functional  application  systems  to
determine  their  compliance  with  year  2000  issues  and,  to the  extent  of
noncompliance,  the required  remediation.  Our study consisted of an eight-step
methodology to:

         (1) obtain an awareness of the issues;
         (2) perform an inventory of our  software  and  hardware  systems;
         (3) identify our systems and computer programs with year 2000 exposure;
         (4) assess the impact  on  our operations  by  each  mission   critical
             application;
         (5) consider   solution   alternatives;
         (6)  initiate remediation;
         (7) perform  validation and confirmation  testing and
         (8) implement.

     Through the first half of 1999, we had completed  steps one through six and
expect to complete  step seven and the final  implementation  before  January 1,
2000.  Step seven requires that we develop  testing and review  methodology on a
risk  prioritization  basis  and  implement  such  protocols  to test  year 2000
compliance of both internal software and hardware  systems.  Step eight requires
that we  implement  needed  corrections  to  existing  and/or new  hardware  and
software applications to cause systems to become and remain year 2000 compliant.

     This  study  addressed  both  information  technology  and  non-information
technology  systems,  including imbedded technology such as micro controllers in
our  telephone  systems,   production  processes  and  delivery  systems.   Some
significant  systems in our soft drink  concentrate  segment,  principally Royal
Crown's order processing,  inventory control and production  scheduling  system,
required remediation which was completed in the first quarter of 1999.

     As a result of this study and subsequent remediation,  we have no reason to
believe that any of our mission  critical  systems are not year 2000  compliant.
Accordingly,  we do not currently anticipate that internal systems failures will
result in any material  adverse effect to our  operations.  However,  should the
final testing and implementation  steps reveal any year 2000 compliance problems
which cannot be corrected  before  January 1, 2000, the most  reasonably  likely
worst-case  scenario is that we might  experience a delay in  production  and/or
fulfilling and processing  orders resulting in either lost sales or delayed cash
receipts,  although we do not believe that this delay would be material. In this
case,  our  contingency  plan would be to revert to a manual  system in order to
perform the required functions.  Due to the limited number of orders received by
Royal  Crown on a daily  basis,  this  contingency  plan  would  not  cause  any
significant  disruption  of business.  As of July 4, 1999,  we had incurred $1.2
million  of costs in order to become  year 2000  compliant,  including  computer
software and hardware  costs,  and the current  estimated  cost to complete this
remediation  during the remainder of 1999 is $0.8 million.  These costs incurred
through  January  3, 1999 were  expensed  as  incurred,  except  for the  direct
purchase  costs  of  software  and  hardware,   which  were   capitalized.   The
software-related   costs  incurred  on  or  after  January  4,  1999  are  being
capitalized  in accordance  with the  provisions of Statement of Position  98-1,
"Accounting  for the  Costs of  Computer  Software  Developed  or  Obtained  for
Internal Use", of the Accounting  Standards  Executive Committee of the American
Institute of Certified Public Accountants, which we adopted in the first quarter
of 1999.

     An  assessment  of the  readiness  of year 2000  compliance  of third party
entities  with  which  we have  relationships,  such as our  suppliers,  banking
institutions,  customers,  payroll  processors  and others is  ongoing.  We have
inquired, or are in the process of inquiring, of the significant  aforementioned
third parties about their readiness relating to year 2000 compliance and to date
have received  indications  that many of them are in the process of  remediation
and/or will be year 2000 compliant.  We are, however,  subject to risks relating
to these third  parties'  potential  year 2000  non-compliance.  We believe that
these  risks are  primarily  associated  with our  banks  and  major  suppliers,
including  our  beverage  co-packers  and bottlers  and the food  suppliers  and
distributors to our restaurant franchisees.  At present, we cannot determine the
impact on our results of operations in the event of year 2000  non-compliance by
these third parties. In the most reasonably likely worst-case scenario, the year
2000  non-compliance  might  result  in a  disruption  of  business  and loss of
revenues,  including  the  effects of any lost  customers,  in any or all of our
business segments.  The most reasonably likely worst-case  scenario from failure
of systems of our  suppliers is an  inability  to order and receive  delivery of
needed raw materials,  packaging  and/or other  production  supplies which would
result in an  inability  to meet  orders  causing  lost  sales.  The most likely
worst-case  scenario  from failure of systems of our banks would be an inability
to transact normal banking  business such as deposits of  collections,  clearing
cash disbursements and borrowing needed revolving loan funds or investing excess
funds.

     We  determined  that the  possible  failure of these  third  party  systems
represents the most significant risk to our ability to operate our businesses in
the normal course as we could not manufacture  our products  without the ability
to order and receive  materials  when and where we need them and as we could not
manage our monetary  responsibilities  without the ability to interact  with the
banking system.

     We will  continue to monitor these third parties to determine the impact on
our  businesses  and  the  actions  we  must  take,  if  any,  in the  event  of
non-compliance  by any of  these  third  parties.  We  are  in  the  process  of
collecting additional  information from those third parties which disclosed that
remediation  is  required  and have begun  detailed  evaluations  of those third
parties,  as well as those that could not  satisfactorily  respond,  in order to
develop  our  contingency  plans.  These  contingency  plans  might  include the
build-up  of our  beverage  inventories  just  before  the year 2000 in order to
mitigate  the effects of  temporary  supply  disruptions.  We believe  there are
multiple  vendors of the goods and  services we receive from our  suppliers  and
thus  the risk of  non-compliance  with  year  2000 by any of our  suppliers  is
mitigated by this factor.  Also, no single customer accounts for more than 4% of
our consolidated  revenues,  thus mitigating the adverse risk to our business if
some customers are not year 2000 compliant.

     We have engaged  consultants to advise us regarding the compliance  efforts
of each  of our  operating  businesses.  The  consultants  are  assisting  us in
completing  inventories  of  critical  applications  and  in  completing  formal
documentation  of year 2000  compliance  of  hardware  and  software  as well as
mission  critical  customers,  vendors and service  providers.  The costs of the
project  and the  date on which  we  believe  we will  complete  the  year  2000
modifications are based on management's best estimates, which were derived using
numerous assumptions of future events.  However, we cannot assure you that these
estimates will be achieved and actual results could differ materially from those
anticipated.

RECENTLY ISSUED ACCOUNTING PRONOUNCEMENTS

     In June 1998 the Financial  Accounting  Standards Board issued Statement of
Financial  Accounting  Standards No. 133 "Accounting for Derivative  Instruments
and  Hedging  Activities".  Statement  of  Financial  Accounting  Standards  133
provides  a  comprehensive  standard  for the  recognition  and  measurement  of
derivatives  and hedging  activities.  The standard  requires all derivatives be
recorded on the balance sheet at fair value and establishes  special  accounting
for three  types of hedges.  The  accounting  treatment  for each of these three
types of hedges is unique but results in  including  the  offsetting  changes in
fair  values or cash  flows of both the  hedge and  hedged  item in  results  of
operations in the same period.  Changes in fair value of derivatives that do not
meet the criteria of one of the aforementioned categories of hedges are included
in results of  operations.  Statement of Financial  Accounting  Standards 133 is
effective for our fiscal year beginning January 1, 2001, as amended by Statement
of Financial  Accounting  Standards No. 137 which defers the effective  date. We
believe our more  significant  derivatives  are the conversion  component of our
short-term  investments  in  convertible  bonds,  securities  sold  and  not yet
purchased,  put and call options on stocks and bonds,  and an interest  rate cap
agreement  on  certain  of our  long-term  debt.  We  historically  have not had
transactions  to which  hedge  accounting  applied  and,  accordingly,  the more
restrictive  criteria for hedge accounting in Statement of Financial  Accounting
Standards 133 should have no effect on our  consolidated  financial  position or
results of  operations.  However,  the  provisions  of  Statement  of  Financial
Accounting Standards 133 are complex and we are just beginning our evaluation of
the implementation  requirements of Statement of Financial  Accounting Standards
133 and,  accordingly,  are unable to  determine at this time the impact it will
have on our consolidated financial position and results of operations.

<PAGE>


ITEM 3.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

     We are  exposed  to the impact of  interest  rate  changes,  changes in the
market value of our investments and foreign currency fluctuations.

     Policies and  procedures  -- In the normal  course of  business,  we employ
established  policies  and  procedures  to manage  our  exposure  to  changes in
interest rates,  changes in the market value of our investments and fluctuations
in  the  value  of  foreign  currencies  using  financial  instruments  we  deem
applicable.

Interest Rate Risk

     Our objective in managing our exposure to interest rate changes is to limit
the impact of interest  rate changes on earnings and cash flows.  To achieve our
objectives,  we assess the relative  proportions  of our debt under fixed versus
variable  rates.  We generally use purchased  interest rate caps on a portion of
our variable-rate debt to limit our exposure to increases in short-term interest
rates.  These cap  agreements  usually are at  significantly  higher than market
interest  rates  prevailing at the time the cap  agreements are entered into and
are  intended  to protect  against  very  significant  increases  in  short-term
interest  rates.  As of July 4,  1999 we had one  interest  rate  cap  agreement
relating to interest on our variable-rate  debt under our current $535.0 million
senior bank credit facility which provides for a cap which was  approximately 3%
higher  than  the  current  interest  rate.  In  addition  to our  variable  and
fixed-rate  debt, our investment  portfolio  includes debt  securities  that are
subject  to  medium-term  and  long-term   interest  rate  risk  reflecting  the
portfolio's  maturities between one and nineteen years. The fair market value of
such investments will decline in value if interest rates increase.

Equity Market Risk

     Our  objective  in managing  our exposure to changes in the market value of
our  investments  is also to balance  the risk of the impact of such  changes on
earnings and cash flows with our expectations for long-term  investment returns.
Our primary  exposure to equity price risk relates to our  investments in equity
securities,  equity  derivatives,  securities  sold  but not yet  purchased  and
investment  limited  partnerships.  We have established  policies and procedures
governing the type and relative  magnitude of investments which we can make. The
Company  has a  management  investment  committee  whose duty is to oversee  the
Company's continuing compliance with the restrictions embodied in its policies.

 Foreign Currency Risk

     Our objective in managing exposure to foreign currency fluctuations is also
to limit the impact of such fluctuations on earnings and cash flows. Our primary
exposure  to  foreign  currency  risk  relates  to our  investments  in  certain
investment limited partnerships that hold foreign securities, including those of
entities based in emerging market countries and other countries which experience
volatility in their capital and lending  markets.  To a more limited extent,  we
have foreign currency exposure when our investment  managers buy or sell foreign
currencies or financial  instruments  denominated in foreign  currencies for our
account. We monitor these exposures and periodically  determine our need for use
of strategies intended to lessen or limit our exposure to these fluctuations. We
also have a relatively  limited  amount of exposure to (1) export sales revenues
and related receivables  denominated in foreign currencies and (2) investment in
foreign  subsidiaries  which are subject to foreign currency  fluctuations.  Our
primary  export  sales  exposures  relates  to sales in Canada,  Latin  America,
Europe,  Asia and the  Caribbean.  However,  foreign  export  sales and  foreign
operations  for  our  most  recent  full  fiscal  year  ended  January  3,  1999
represented  only 5.7% of our revenues  and an  immediate  10% change in foreign
currency  exchange rates versus the U.S.  dollar from their levels at January 3,
1999 would not have a material  effect on our financial  condition or results of
operations.

Overall Market Risk

     With regard to overall  market risk, we attempt to mitigate our exposure to
such risks by assessing the relative  proportion of our  investments in cash and
cash equivalents and the relatively stable and risk-minimized  returns available
on such investments.  We periodically  interview asset managers to ascertain the
investment objectives of such managers and invest amounts with selected managers
in order to avail  ourselves of higher but more  risk-inherent  returns from the
selected  investment   strategies  of  these  managers.   We  seek  to  identify
alternative  investment  strategies  also seeking  higher returns with attendant
increased  risk profiles for a small  portion of our  investment  portfolio.  We
periodically  review the returns from each of our  investments and may maintain,
liquidate or increase selected  investments based on this review of past returns
and prospects for future returns.

     We maintain  investment  portfolio  holdings of various issuers,  types and
maturities.  As of July 4, 1999, such  investments  consist of the following (in
thousands):

<TABLE>
<CAPTION>


      <S>                                                                                                 <C>
       Cash equivalents included in "Cash and cash equivalents" on the accompanying
           condensed consolidated balance sheet...........................................................$    216,705
       Short-term investments.............................................................................     132,989
       Non-current investments included in "Deferred costs and other assets" on the
           accompanying condensed consolidated balance sheet..............................................      10,912
                                                                                                          ------------
                                                                                                          $    360,606
                                                                                                          ============
</TABLE>


     Such  investments  are  classified  in  the  following   general  types  or
categories:

<TABLE>
<CAPTION>


                                                                        INVESTMENT AT
                                                           INVESTMENT   FAIR VALUE OR     CARRYING
                TYPE                                         AT COST       EQUITY           VALUE    PERCENTAGE
                ----                                         ------        ------           -----    ----------
                                                                              (IN THOUSANDS)

<S>                                                        <C>           <C>            <C>               <C>
Cash equivalents ..........................................$   216,705   $   216,705    $   216,705       60.1%
Company-owned securities accounted for as:
        Trading securities.................................     25,936        30,023         30,023        8.3%
        Available-for-sale securities......................     57,946        59,033         59,033       16.4%
Investments in investment limited partnerships accounted
  for at:
        Cost...............................................     20,070        19,707         20,070        5.6%
        Equity.............................................     17,557        27,680         27,680        7.7%
Other non-current investments accounted for at:
       Cost................................................      2,650         2,650          2,650        0.7%
       Equity..............................................      4,226         4,445          4,445        1.2%
                                                           -----------   -----------    -----------      ------
Total cash equivalents and long investment positions ......$   345,090   $   360,243    $   360,606      100.0%
                                                           ===========   ===========    ===========      ======

Securities sold with an obligation for the Company
     to purchase accounted for as trading securities.......$   (18,507)  $   (22,307)   $   (22,307)        N/A
                                                           ===========   ===========    ===========         ===

</TABLE>


     Our  marketable  securities  are  classified  and  accounted  for either as
"available-for-sale" or "trading" and are reported at fair market value with the
related net unrealized  gains or losses reported as a component of stockholders'
equity  (net  of  income  taxes)  or  included  as a  component  of net  income,
respectively.  Investment limited partnerships and other non-current investments
in which we do not have  significant  influence  over the investee are accounted
for at cost.  Realized gains and losses on investment  limited  partnerships and
other non-current investments recorded at cost are reported as investment income
or loss in the  period  in  which  the  securities  are  sold.  We  review  such
investments  carried  at cost  and in which we have  unrealized  losses  for any
unrealized losses deemed to be other than temporary.  We recognize an investment
loss  currently for any such other than  temporary  losses.  Investment  limited
partnership  and  other  non-current  investments  in which we have  significant
influence  over the investee are  accounted  for in  accordance  with the equity
method of accounting under which our results of operations  include our share of
the income or loss of such  investees  and, with respect to  investment  limited
partnerships,  our share of unrealized  gains or losses on  "available-for-sale"
investments.

SENSITIVITY ANALYSIS

     For purposes of this  disclosure,  market risk  sensitive  instruments  are
divided into two categories:  instruments  entered into for trading purposes and
instruments entered into for purposes other than trading.  Our measure of market
risk exposure  represents  an estimate of the potential  change in fair value of
our financial  instruments.  Market risk exposure is presented for each class of
financial  instruments held by us at July 4, 1999 for which an immediate adverse
market movement represents a potential material impact on our financial position
or results of operations.  We believe that the rates of adverse market movements
described  below represent the  hypothetical  loss to future earnings and do not
represent  the maximum  possible loss nor any expected  actual loss,  even under
adverse conditions,  because actual adverse fluctuations would likely differ. In
addition,  since our  investment  portfolio  is subject  to change  based on our
portfolio  management  strategy  as well as in  response  to  changes  in market
conditions, these estimates are not necessarily indicative of the actual results
which may occur.

     The following  tables reflect the estimated  effects on the market value of
our  financial  instruments  as of July 4, 1999  based  upon  assumed  immediate
adverse effects as noted below.

TRADING PORTFOLIO:

                                                      CARRYING       EQUITY
                                                        VALUE      PRICE RISK
                                                        -----      ----------
                                                          (IN THOUSANDS)

       Equity securities .........................$      27,016  $    (2,702)
       Debt securities............................        3,007         (301)
       Securities sold but not yet purchased......      (22,307)       2,231

     The debt  securities  included in the trading  portfolio are  predominately
investments in convertible bonds which primarily trade on the conversion feature
of the securities rather than the stated interest rate, and as such, there is no
material  interest rate risk since a change in interest  rates of one percentage
point would not have a material  impact on our financial  position or results of
operations.  The securities included in the trading portfolio do not include any
investments  denominated  in  foreign  currency  and,  accordingly,  there is no
foreign currency risk.

     The sensitivity analysis of financial instruments held for trading purposes
assumes an  instantaneous  10% decrease in the equity markets in which we invest
from their levels at July 4, 1999, with all other  variables held constant.  For
purposes of this analysis,  our debt securities,  primarily  convertible  bonds,
were  assumed  to  primarily  trade  based  upon the  conversion  feature of the
securities and be perfectly correlated with the assumed equity index.

OTHER THAN TRADING PORTFOLIO:

<TABLE>
<CAPTION>


                                                           CARRYING       INTEREST         EQUITY        FOREIGN
                                                             VALUE        RATE RISK      PRICE RISK   CURRENCY RISK
                                                             -----        ---------      ----------   -------------
                                                                               (IN THOUSANDS)

      <S>                                                  <C>           <C>         <C>  <C>        <C>
       Cash equivalents ...................................$   216,705   $      --   (a)  $     --   $       --
       Available-for-sale equity securities ...............     25,697          --           (2,570)         --
       Available-for-sale debt securities..................     33,336       (3,334)            --           --
       Other investments...................................     54,845         (854)         (3,765)      (1,271)
       Long-term debt......................................    924,342       (4,734)            --           --

</TABLE>


       (a)   Due to the short-term nature of the cash  equivalents,  a change in
             interest  rates of one  percentage  point would not have a material
             impact on our financial position or results of operations.

     The sensitivity  analysis of financial  instruments held for purposes other
than trading assumes an  instantaneous  increase in market interest rates of one
percentage  point from  their  levels at July 4, 1999 and an  instantaneous  10%
decrease in the equity  markets in which we are  invested  from their  levels at
July 4, 1999, both with all other  variables held constant.  The increase of one
percentage  point  with  respect  to  our  available-for-sale   debt  securities
represents an assumed average 10% decline as the weighted  average interest rate
of such debt  securities  at July 4, 1999  approximated  10%.  The change of one
percentage  point  with  respect to our  long-term  debt  represents  an assumed
average 11% decline as the weighted average  interest rate of our  variable-rate
debt at July 4, 1999 approximated 9% and relates to only our variable-rate  debt
since a change in interest rates on fixed-rate debt would not affect our results
of  operations.  The interest rate risk presented with respect to long-term debt
represents  the potential  impact the indicated  change in interest  rates would
have on our results of operations and not our financial  position.  The analysis
also assumes an instantaneous  10% change in the foreign currency exchange rates
versus  the U.S.  dollar  from  their  levels  at July 4,  1999,  with all other
variables  held  constant.  For  purposes  of this  analysis,  with  respect  to
investments in investment  limited  partnerships  accounted for at cost, (1) the
investment mix for each such  investment  between equity versus debt  securities
and domestic versus foreign securities was assumed to be unchanged since January
3, 1999 since more current information was not available and (2) the decrease in
the equity  markets and the change in foreign  currency were assumed to be other
than temporary.  Further,  this analysis assumed no market risk for investments,
other than investment limited partnerships.

<PAGE>


Part II.       Other Information

        This Quarterly Report on Form 10-Q contains or incorporates by reference
certain statements that are not historical facts,  including,  most importantly,
information  concerning  possible or assumed  future  results of  operations  of
Triarc  Companies,  Inc. and its  subsidiaries  (collectively,  "Triarc" or "the
Company")  and  statements  preceded  by,  followed by or that include the words
"may," "believes," "expects," "anticipates," or the negation thereof, or similar
expressions, which constitute "forward-looking statements" within the meaning of
the Private  Securities  Litigation  Reform Act of 1995 (the "Reform Act").  All
statements which address operating performance,  events or developments that are
expected or anticipated to occur in the future, including statements relating to
volume and revenue  growth,  earnings per share growth or statements  expressing
general optimism about future operating results, are forward-looking  statements
within the meaning of the Reform Act. Such  forward-looking  statements  involve
risks, uncertainties and other factors which may cause the actual performance or
achievements of the Company and its subsidiaries to be materially different from
any future  results,  performance or  achievements  expressed or implied by such
forward-looking  statements.  For  those  statements,  the  Company  claims  the
protection of the safe harbor for forward- looking  statements  contained in the
Reform  Act.  Many  important  factors  could  affect the future  results of the
Company and could cause those results to differ  materially from those expressed
in the forward-looking  statements  contained herein. Such factors include,  but
are not limited to, the following:  competition,  including  product and pricing
pressures;  success of operating initiatives;  the ability to attract and retain
customers; development and operating costs; advertising and promotional efforts;
brand  awareness;  the  existence  or  absence  of  adverse  publicity;   market
acceptance  of new product  offerings;  new product and concept  development  by
competitors;  changing trends in consumer tastes; the success of multi-branding;
availability,  location  and  terms  of  sites  for  restaurant  development  by
franchisees;  the ability of franchisees  to open new  restaurants in accordance
with their  development  commitments;  the performance by material  customers of
their obligations under their purchase agreements;  changes in business strategy
or development plans; quality of management;  availability, terms and deployment
of capital;  business  abilities  and  judgment of  personnel;  availability  of
qualified personnel;  labor and employee benefit costs; availability and cost of
raw materials,  ingredients and supplies;  unexpected costs associated with Year
2000 compliance or the business risk associated with Year 2000 non-compliance by
customers and/or suppliers;  general economic, business and political conditions
in the  countries  and  territories  where the Company  operates,  including the
ability to form successful strategic business alliances with local participants;
changes  in,  or  failure  to comply  with,  government  regulations,  including
accounting standards,  environmental laws and taxation requirements;  the costs,
uncertainties  and other effects of legal and  administrative  proceedings;  the
impact of general economic conditions on consumer spending;  and other risks and
uncertainties  affecting  the  Company  and its  subsidiaries  detailed in other
current  and  periodic  filings  by  Triarc  with the  Securities  and  Exchange
Commission,  all of which are difficult or impossible to predict  accurately and
many of which are  beyond the  control  of the  Company.  The  Company  will not
undertake  and  specifically  declines any  obligation  to publicly  release the
result of any revisions which may be made to any  forward-looking  statements to
reflect events or circumstances  after the date of such statements or to reflect
the  occurrence of  anticipated  or  unanticipated  events.  In addition,  it is
Triarc's  policy  generally  not to make any specific  projections  as to future
earnings,   and  Triarc  does  not  endorse  any  projections  regarding  future
performance that may be made by third parties.


<PAGE>


ITEM 1.  LEGAL PROCEEDINGS

        As disclosed in Triarc's  Annual  Report on Form 10-K for the year ended
January 3, 1999 (the "Form  10-K"),  the Company is a party to two  consolidated
actions in the United  States  District  Court for the Southern  District of New
York involving three former court appointed directors of the Company's Board. In
November 1995, the Company commenced the first of the consolidated  actions,  in
New York State court.  The case was  subsequently  removed to federal court.  On
June 27, 1996, the former court appointed  directors commenced the second of the
consolidated  actions  in the  United  States  District  Court for the  Northern
District of Ohio, asserting claims against Nelson Peltz and others.  Thereafter,
the case was transferred to federal court in New York. In an amended  complaint,
the former court  appointed  directors  alleged,  among other  things,  that the
defendants conspired to mislead a federal court in connection with the change of
control of Triarc in April 1993 and in connection with the payment of the former
court  appointed  directors'  fees.  The former court  appointed  directors also
alleged that Mr. Peltz and Steven  Posner  conspired to frustrate  collection of
amounts owed by Steven Posner to the United States.  By order dated February 10,
1999, the court granted Mr. Peltz's motion for summary  judgment with respect to
all the claims against him in the consolidated  actions.  The court subsequently
denied a motion by the former directors for  reconsideration.  No trial date has
been set for the remaining claims.

        As reported in the Form 10-K, on February 19, 1996,  Arby's  Restaurants
S.A.  de C.V.,  the master  franchisee  of Arby's,  Inc.  ("Arby's")  in Mexico,
commenced an action in the civil court of Mexico against  Arby's.  The plaintiff
alleged that a non-binding  letter of intent dated  November 9, 1994 between the
plaintiff and Arby's constituted a binding contract pursuant to which Arby's had
obligated  itself to repurchase the master  franchise  rights from the plaintiff
for $2.85  million and that Arby's had breached a master  development  agreement
between the plaintiff and Arby's.  Arby's  commenced an  arbitration  proceeding
pursuant to the terms of the franchise and development agreements.  In September
1997, the arbitrator  ruled that the November 9, 1994 letter of intent was not a
binding contract and the master development  agreement was properly  terminated.
The plaintiff challenged the arbitrator's  decision and in March 1998, the civil
court of Mexico  ruled that the  November 9, 1994 letter of intent was a binding
contract and ordered Arby's to pay the plaintiff  $2.85  million,  plus interest
and value added tax. In May 1997,  the  plaintiff  commenced  an action  against
Arby's in the United States District Court for the Southern  District of Florida
alleging that Arby's had engaged in fraudulent  negotiations  with the plaintiff
in  1994-1995,  in order to force the  plaintiff  to sell the  master  franchise
rights for Mexico to Arby's cheaply and Arby's had tortiously interfered with an
alleged business  opportunity that the plaintiff had with a third party.  Arby's
has moved to dismiss  that  action.  The  parties  have agreed to settle all the
litigation including the Mexican court case and on December 4, 1998 entered into
an escrow agreement  pursuant to which Arby's deposited $1.65 million in escrow.
Under the terms of the escrow agreement,  as amended, the funds will be released
to the plaintiff if by September 30, 1999 a definitive  settlement agreement has
been  executed by the parties  and, if  necessary,  approved by a Mexican  court
presiding  over  the  plaintiff's  suspension  of  payments  proceeding.  If the
definitive settlement agreement has not been executed by September 30, 1999, the
escrowed  funds will be  returned to Arby's.  During the  pendency of the escrow
arrangement,  the parties will stay all proceedings in the United States and, to
the extent possible, not pursue the proceedings in Mexico.


<PAGE>

        As reported  in the Form 10-K,  in October  1997,  Mistic  Brands,  Inc.
("Mistic") commenced an action against Universal Beverages Inc. ("Universal"), a
former Mistic co-packer,  Leesburg Bottling & Production, Inc. ("Leesburg"),  an
affiliate  of  Universal,   and  Jonathan  O.  Moore  ("Moore"),  an  individual
affiliated  with Universal and Leesburg,  in the Circuit Court for Duval County,
Florida.   The  action,   which  was  subsequently  amended  to  add  additional
defendants, seeks, among other things, damages relating to the unauthorized sale
by the  defendants of raw  materials,  finished  product and equipment  that was
owned by  Mistic  but in the  possession  of the  defendants.  In their  answer,
counterclaim and third party complaint,  certain defendants have alleged various
causes of action against Mistic,  Snapple Beverage Corp.  ("Snapple") and Triarc
Beverage Holdings Corp.  ("TBHC"),  and seek damages of $6 million relating to a
purported  breach by Snapple  and Mistic of an alleged  oral  agreement  to have
Universal and/or Leesburg contract manufacture Snapple and Mistic products. They
claim that they were  induced to enter into the alleged  oral  agreement  by the
false and negligent  misrepresentations  of Snapple and Mistic. These defendants
also seek to recover various amounts totaling  approximately  $500,000 allegedly
owed to Universal for co- packing and other services rendered.  Mistic,  Snapple
and TBHC vigorously deny and intend to defend against the allegations  contained
in  defendants'  counterclaim.  Discovery is proceeding in this action.  In July
1999,  Mistic  received  $45,000  in  settlement  of  its  claims  against  some
defendants who did not assert any  counterclaims  against  Mistic.  The trial is
currently scheduled to commence in September 1999.

ITEM 5.  OTHER INFORMATION

Agreement to Repurchase Class B Common Stock

        On August 19, 1999,  the Company  announced  that its Board of Directors
had unanimously  approved a stock purchase agreement between the Company and two
entities  controlled  by Victor  Posner,  Victor Posner Trust No. 6 and Security
Management Corp.  (collectively,  the "Posner Entities"),  pursuant to which the
Company will acquire from the Posner  Entities all of the  5,997,622  issued and
outstanding  shares of the  Company's  non-voting  Class B Common Stock in three
separate  transactions.  Pursuant  to the  agreement,  on August 19,  1999,  the
Company acquired one-third of the shares (1,999,208 shares) at a price of $20.44
per share (which was the trading price of the Company's  Class A Common Stock at
the time the transaction was negotiated),  for an aggregate cost of $40,863,812.
The Company will acquire one-half of the remaining shares (1,999,207  shares) on
or before the first  anniversary of the date of the initial closing  (subject to
extension in certain limited  circumstances)  at a price of $21.18 per share (an
aggregate cost of $42,343,204) and the remaining shares (1,999,207 shares) on or
before the second  anniversary  of the date of the initial  closing  (subject to
extension in certain limited  circumstances)  at a price of $21.93 per share (an
aggregate cost of $43,842,610). The Posner Entities have placed the shares to be
acquired at the subsequent closings in escrow pending their repurchase.

Stock Repurchase Program

         On April  29,  1999,  Triarc  announced  that its  management  has been
authorized,  when and if market  conditions  warrant  and to the extent  legally
permissible, to purchase over the twelve month period commencing on May 7, 1999,
up to $30  million  worth of  Triarc's  Class A Common  Stock.  To date,  Triarc
repurchased  285,000 shares,  at an average cost of $20.94 per share  (including
commissions),  pursuant to this stock repurchase  program (for an aggregate cost
of  approximately  $6.0  million).  There can be no  assurance  that Triarc will
repurchase any additional shares pursuant to this stock repurchase program.

<PAGE>

Sale of National Propane Partners

        As previously  announced,  on April 5, 1999,  National Propane Partners,
L.P. (the "Partnership") and Columbia Energy Group and certain of its affiliates
signed a definitive  purchase agreement (the "Purchase  Agreement")  pursuant to
which Columbia  Propane,  L.P.  ("Columbia  Propane"),  a subsidiary of Columbia
Energy Group,  commenced a tender offer to acquire (the "Partnership  Sale") all
of the  outstanding  common  units of the  Partnership  for $12.00,  in cash per
common unit. The tender offer was the first step of a two-step transaction.

        On May 6, 1999,  Columbia Propane  completed its tender offer to acquire
all of the approximately 6.7 million outstanding common units of the Partnership
for $12.00 in cash per common  unit.  Columbia  Propane has advised  Triarc that
pursuant to the tender offer, through its direct and indirect  subsidiaries,  it
purchased  approximately 5.9 million common units (or approximately 88.4% of the
common units then outstanding) for $12.00 in cash per unit.

        In the second step of the transaction, on July 19, 1999 through a merger
with Columbia  Propane,  all of the common units of the Partnership  (other than
those owned by Columbia Propane,  L.P. or any of its affiliates) received $12.00
in cash,  without  interest.  Simultaneously  with the merger,  Columbia Propane
acquired  general partner  interests and  subordinated  units of the Partnership
from  National  Propane   Corporation  and  a  subsidiary  of  National  Propane
Corporation.  The  consideration  paid to  Triarc  consisted  of (i) cash in the
amount of $2,866,000 (which included approximately $2.1 million of consideration
for the  Company's  interests  plus  approximately  $1.0  million  (representing
reimbursement  of interest  paid on the note  referred  to below) less  $268,000
(representing  interest on amounts  advanced  by Columbia  Propane in the tender
offer))  and (ii) the  forgiveness  of  approximately  $15.8  million of a $30.7
million  note  owed  by  Triarc  to  National  Propane,   L.P.  (the  "Operating
Partnership").   Triarc   concurrently   repaid  the   remainder  of  such  note
(approximately $14.9 million).

        Pursuant to the Purchase  Agreement,  National  Propane  Corporation,  a
subsidiary  of  Triarc,  retained  a 1%  limited  partnership  interest  in  the
Operating  Partnership,  which continues to exist as a subsidiary partnership of
Columbia Propane, and provided an indemnity relating to certain of the Operating
Partnership's debt.

ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K

(a)     Exhibits

        10.1   - Letter  Agreement  dated as of July 28, 1999 between Triarc and
               John L. Barnes, Jr.,  incorporated herein by reference to Exhibit
               10.37  to  Triarc  Consumer  Products  Group,  LLC's  and  Triarc
               Beverage   Holdings  Corp.'s  Amendment  No.  1  to  Registration
               Statement on Form S-4 dated August 3, 1999 (SEC  registration no.
               333- 78625).

        10.2   - Amendment No. 1 to Triarc Beverage Holdings Corp. 1997 Stock
               Option Plan, incorporated herein by reference to Exhibit 10.36 to
               Triarc Consumer Products Group, LLC's and Triarc Beverage Holding
               Corp.'s Amendment No. 1 to Registration Statement on Form S-4
               dated August 3, 1999 (SEC registration no. 333-78625).


<PAGE>


        10.3   - Amended and Restated Stock Purchase  Agreement dated August 19,
               1999 by and among Triarc,  Victor Posner Trust No. 6 and Security
               Management  Corp.,  incorporated  herein by  reference to Exhibit
               10.1 to Triarc's Current Report on Form 8-K dated August 19, 1999
               (SEC file no. 1-2207).

        27.1   - Financial Data Schedule for the six-month  period ended July 4,
               1999 (and for the fiscal  six-month period ended June 28, 1998 on
               a restated  basis),  submitted  to the  Securities  and  Exchange
               Commission in electronic format.

(b)     Reports on Form 8-K

        The  Registrant  filed a  report  on Form 8-K on April  30,  1999  which
included information under Item 7 of such form.

<PAGE>


                     TRIARC COMPANIES, INC. AND SUBSIDIARIES




                                   SIGNATURES



Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.


                             TRIARC COMPANIES, INC.
                                  (Registrant)




Date: August 23, 1999          By: /s/ John L. Barnes, Jr.
                               ---------------------------
                               John L. Barnes, Jr.
                               Executive Vice President and
                               Chief Financial Officer
                               (On behalf of the Company)



                               By: /s/ Fred H. Schaefer
                               ------------------------
                               Fred H. Schaefer
                               Vice President and
                               Chief Accounting Officer
                               (Principal accounting officer)



<PAGE>


                                        Exhibit Index

 Exhibit
   No.                 Description                                      Page No.

  10.1 -       Letter Agreement dated as of July 28, 1999 between
               Triarc and John L. Barnes, Jr., incorporated herein
               by reference to Exhibit 10.37 to Triarc Consumer
               Products Group, LLC's and Triarc Beverage Holdings
               Corp.'s Amendment No. 1 to Registration Statement
               on Form S-4 dated August 3, 1999 (SEC registration
               no. 333-78625).

  10.2 -       Amendment No. 1 to Triarc Beverage Holdings Corp. 1997
               Stock  Option Plan, incorporated  herein by reference
               to Exhibit 10.36  to Triarc Consumer Products Group,
               LLC's  and  Triarc Beverage Holding  Corp.'s Amendment
               No. 1 to Registration Statement on Form S-4 dated
               August 3, 1999 (SEC registration no. 333-78625).

  10.3 -       Amended and Restated Stock Purchase Agreement dated
               August 19, 1999 by and among Triarc, Victor Posner
               Trust No. 6 and Security Management Corp., incorporated
               herein by reference to Exhibit 10.1 to Triarc's Current
               Report on Form 8-K dated August 19, 1999 (SEC file
               no. 1-2207).

  27.1 -       Financial Data Schedule for the six-month period ended
               July 4, 1999 (and for the fiscal six-month period ended
               June 28, 1998 on a restated basis), submitted to the
               Securities and Exchange Commission in electronic format.



<TABLE> <S> <C>

<ARTICLE>                                         5
<LEGEND>
THIS  SCHEDULE  CONTAINS  SUMMARY  FINANCIAL   INFORMATION  EXTRACTED  FROM  THE
CONDENSED  CONSOLIDATED  FINANCIAL  STATEMENTS INCLUDED IN THE ACCOMPANYING FORM
10-Q OF TRIARC COMPANIES, INC. FOR THE  SIX  MONTH PERIOD  ENDED JULY 4, 1999
AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FORM 10-Q.
</LEGEND>
<CIK>                                               0000030697
<NAME>                                              TRIARC COMPANIES, INC.
<MULTIPLIER>                                        1,000
<CURRENCY>                                          US DOLLARS

<S>                                                <C>
<PERIOD-TYPE>                                       6-MOS
<FISCAL-YEAR-END>                                   JAN-02-2000
<PERIOD-START>                                      JAN-04-1999
<PERIOD-END>                                        JUL-04-1999
<EXCHANGE-RATE>                                               1
<CASH>                                                  218,158
<SECURITIES>                                            132,989
<RECEIVABLES>                                           117,999
<ALLOWANCES>                                                  0
<INVENTORY>                                              70,627
<CURRENT-ASSETS>                                        573,571
<PP&E>                                                   32,776
<DEPRECIATION>                                                0
<TOTAL-ASSETS>                                        1,203,888
<CURRENT-LIABILITIES>                                   271,533
<BONDS>                                                 881,791
                                         0
                                                   0
<COMMON>                                                  3,555
<OTHER-SE>                                              (65,356)
<TOTAL-LIABILITY-AND-EQUITY>                          1,203,888
<SALES>                                                 390,267
<TOTAL-REVENUES>                                        429,017
<CGS>                                                   204,222
<TOTAL-COSTS>                                           204,222
<OTHER-EXPENSES>                                              0
<LOSS-PROVISION>                                              0
<INTEREST-EXPENSE>                                       41,328
<INCOME-PRETAX>                                           8,038
<INCOME-TAX>                                             (4,582)
<INCOME-CONTINUING>                                       3,456
<DISCONTINUED>                                             (484)
<EXTRAORDINARY>                                         (12,097)
<CHANGES>                                                     0
<NET-INCOME>                                             (9,125)
<EPS-BASIC>                                              (.33)
<EPS-DILUTED>                                              (.33)


</TABLE>

<TABLE> <S> <C>

<ARTICLE>                                         5
<LEGEND>
THIS SCHEDULE  CONTAINS  RESTATED SUMMARY INCOME  STATEMENT  INFORMATION FOR THE
SIX  MONTHS ENDED JUNE 28, 1998  EXTRACTED  FROM THE  CONDENSED  CONSOLIDATED
FINANCIAL STATEMENTS INCLUDED IN THE ACCOMPANYING FORM 10-Q OF TRIARC COMPANIES,
INC. FOR THE SIX MONTH PERIOD  ENDED  JULY 4, 1999 AND IS  QUALIFIED IN ITS
ENTIRETY BY REFERENCE TO SUCH FORM 10-Q.
</LEGEND>
<RESTATED>
<CIK>                                               0000030697
<NAME>                                              TRIARC COMPANIES, INC.
<MULTIPLIER>                                        1,000
<CURRENCY>                                          US DOLLARS

<S>                                                <C>
<PERIOD-TYPE>                                       6-MOS
<FISCAL-YEAR-END>                                   JAN-03-1999
<PERIOD-START>                                      DEC-29-1997
<PERIOD-END>                                        JUN-28-1998
<EXCHANGE-RATE>                                               1
<CASH>                                                        0
<SECURITIES>                                                  0
<RECEIVABLES>                                                 0
<ALLOWANCES>                                                  0
<INVENTORY>                                                   0
<CURRENT-ASSETS>                                              0
<PP&E>                                                        0
<DEPRECIATION>                                                0
<TOTAL-ASSETS>                                                0
<CURRENT-LIABILITIES>                                         0
<BONDS>                                                       0
                                         0
                                                   0
<COMMON>                                                      0
<OTHER-SE>                                                    0
<TOTAL-LIABILITY-AND-EQUITY>                                  0
<SALES>                                                 367,387
<TOTAL-REVENUES>                                        404,944
<CGS>                                                   193,613
<TOTAL-COSTS>                                           193,613
<OTHER-EXPENSES>                                              0
<LOSS-PROVISION>                                              0
<INTEREST-EXPENSE>                                       32,859
<INCOME-PRETAX>                                          19,881
<INCOME-TAX>                                             (9,367)
<INCOME-CONTINUING>                                      10,514
<DISCONTINUED>                                            1,750
<EXTRAORDINARY>                                               0
<CHANGES>                                                     0
<NET-INCOME>                                             12,264
<EPS-BASIC>                                               .40
<EPS-DILUTED>                                               .37


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission