TRIARC COMPANIES INC
10-Q, 2000-05-17
BEVERAGES
Previous: LIBERTY FUNDS TRUST III, 497, 2000-05-17
Next: M&T BANK CORP, 425, 2000-05-17



- --------------------------------------------------------------------------------




                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-Q

(X)  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE
     ACT OF 1934

For the quarterly period ended April 2, 2000

                                       OR

( ) TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE
    ACT OF 1934

For the transition period from ____________________ to_________________

Commission file number: 1-2207
                        ------

                             TRIARC COMPANIES, INC.
                             ----------------------
             (Exact name of registrant as specified in its charter)


              Delaware                                   38-0471180
              --------                                   ----------
    (State or other jurisdiction                      (I.R.S. Employer
   incorporation or organization)                     Identification No.)

  280 Park Avenue, New York, New York                              10017
  -----------------------------------                              -----
(Address of principal executive offices)                        (Zip Code)

                                 (212) 451-3000
                                 --------------
              (Registrant's telephone number, including area code)


              ----------------------------------------------------
              (Former name, former address and former fiscal year,
                          if changed since last report)


           Indicate  by check  mark  whether  the  registrant  (1) has filed all
reports  required to be filed by Section 13 or 15(d) of the Securities  Exchange
Act of 1934 during the preceding 12 months (or for such shorter  period that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days.

                                                             Yes (X)     No (  )

           There were 19,921,188 shares of the registrant's Class A Common Stock
and 3,998,414 shares of the registrant's  Class B Common Stock outstanding as of
April 28, 2000.

- --------------------------------------------------------------------------------


<PAGE>
<TABLE>
<CAPTION>


PART I.  FINANCIAL INFORMATION
Item 1.  Financial Statements.

                               TRIARC COMPANIES, INC. AND SUBSIDIARIES
                                CONDENSED CONSOLIDATED BALANCE SHEETS


                                                                           January 2,       April 2,
                                                                            2000 (A)          2000
                                                                            --------          ----
                                                                                (In thousands)
                                     ASSETS                                      (Unaudited)
<S>                                                                       <C>              <C>
Current assets:
   Cash and cash equivalents..............................................$  161,883       $  129,080
   Short-term investments.................................................   151,634          108,227
   Receivable from sale of short-term investment..........................       --            22,049
   Trade and other receivables............................................    79,284          101,449
   Inventories............................................................    61,736           66,815
   Deferred income tax benefit ...........................................    18,773           21,393
   Prepaid expenses and other current assets .............................     4,333            5,379
                                                                          ----------       ----------
     Total current assets.................................................   477,643          454,392
Investments...............................................................    14,155           16,179
Properties................................................................    36,398           68,793
Unamortized costs in excess of net assets of acquired companies...........   261,666          258,890
Trademarks................................................................   251,117          248,484
Other intangible assets...................................................    31,630           32,444
Deferred costs and other assets...........................................    51,123           48,739
                                                                          ----------       ----------
                                                                          $1,123,732       $1,127,921
                                                                          ==========       ==========

                              LIABILITIES AND STOCKHOLDERS' DEFICIT

Current liabilities:
   Current portion of long-term debt......................................$   42,194       $   41,949
   Accounts payable.......................................................    58,469           68,103
   Accrued expenses.......................................................   138,988          115,293
                                                                           ---------       ----------
     Total current liabilities............................................   239,651          225,345
Long-term debt............................................................   850,859          867,663
Deferred income taxes.....................................................    91,311           91,420
Deferred income and other liabilities.....................................    22,451           23,694
Forward purchase obligation for common stock..............................    86,186           86,186
Stockholders' deficit:
   Common stock...........................................................     3,555            3,555
   Additional paid-in capital.............................................   204,231          204,202
   Accumulated deficit....................................................   (90,680)         (87,960)
   Treasury stock.........................................................  (202,625)        (200,362)
   Common stock to be acquired............................................   (86,186)         (86,186)
   Accumulated other comprehensive income.................................     5,040              364
   Unearned compensation..................................................       (61)             --
                                                                          ----------       ----------
     Total stockholders' deficit .........................................  (166,726)        (166,387)
                                                                          ----------       ----------
                                                                          $1,123,732       $1,127,921
                                                                          ==========       ==========

(A)  Derived from the audited consolidated financial statements as of January 2, 2000


      See  accompanying  notes  to  condensed   consolidated  financial statements.

</TABLE>

<PAGE>

<TABLE>
<CAPTION>


                               TRIARC COMPANIES, INC. AND SUBSIDIARIES
                           CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS


                                                                         Three months ended
                                                                     --------------------------
                                                                        April 4,       April 2,
                                                                          1999           2000
                                                                          ----           ----

                                                             (In thousands except per share amounts)
                                                                             (Unaudited)

<S>                                                                     <C>             <C>
Revenues:
   Net sales............................................................$ 159,888       $170,345
   Royalties, franchise fees and other revenues.........................   18,303         19,673
                                                                        ---------       --------
                                                                          178,191        190,018
                                                                        ---------       --------
Costs and expenses:
   Cost of sales, excluding depreciation and amortization related
     to sales of $449,000 and $499,000..................................   82,140         89,273
   Advertising, selling and distribution................................   47,756         46,372
   General and administrative ..........................................   27,199         32,432
   Depreciation and amortization, excluding amortization of deferred
     financing costs....................................................    8,424          9,133
   Capital structure reorganization related charges.....................    3,650            334
                                                                        ---------       --------
                                                                          169,169        177,544
                                                                        ---------       --------
     Operating profit ..................................................    9,022         12,474
Interest expense........................................................  (19,135)       (23,123)
Investment income, net..................................................    5,284         16,176
Other income, net.......................................................      658            516
                                                                        ---------       --------
     Income (loss) from continuing operations before income taxes.......   (4,171)         6,043
(Provision for) benefit from income taxes...............................    2,422         (3,323)
                                                                        ---------       --------
     Income (loss) from continuing operations...........................   (1,749)         2,720
Income from discontinued operations.....................................      501            --
                                                                        ---------       --------
     Income (loss) before extraordinary charges.........................   (1,248)         2,720
Extraordinary charges...................................................  (12,097)           --
                                                                        ---------       --------
     Net income (loss)..................................................$ (13,345)      $  2,720
                                                                        =========       ========

Basic and diluted income (loss) per share:

     Income (loss) from continuing operations...........................$    (.06)      $    .11
     Income from discontinued operations................................      .02            --
     Extraordinary charges..............................................     (.42)           --
                                                                        ---------       --------
     Net income (loss)..................................................$    (.46)      $    .11
                                                                        =========       ========


   See  accompanying  notes  to  condensed   consolidated  financial statements.

</TABLE>

<PAGE>

<TABLE>
<CAPTION>


                               TRIARC COMPANIES, INC. AND SUBSIDIARIES
                           CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

                                                                               Three months ended
                                                                            -----------------------
                                                                            April 4,       April 2,
                                                                              1999          2000
                                                                              ----          ----
                                                                                (In thousands)
                                                                                  (Unaudited)

<S>                                                                         <C>             <C>
Cash flows from operating activities:
   Net income (loss)........................................................$  (13,345)     $ 2,720
   Adjustments to reconcile net income (loss) to net cash used in operating
     activities:
       Amortization of costs in excess of net assets of acquired companies,
         trademarks and certain other items ................................     5,911        6,608
       Depreciation and amortization of properties..........................     2,513        2,525
       Amortization of original issue discount and deferred financing costs      3,074        2,795
       Capital structure reorganization related charges.....................     3,650          334
       Net recognized gains from trading securities.........................    (5,790)      (1,279)
       Proceeds from sales of trading securities, less purchases............    12,078        3,342
       Net recognized (gains) losses from transactions in other than
         trading investments, including equity in investment limited
         partnerships, and short positions..................................     4,810      (12,253)
       Write-off of unamortized deferred financing costs and interest
         rate cap agreement costs...........................................    11,446          --
       Income from discontinued operations..................................      (501)         --
       Other, net...........................................................       (58)       1,280
       Changes in operating assets and liabilities:
         Increase in trade and other receivables............................   (24,355)     (22,791)
         Increase in inventories............................................   (13,518)      (5,079)
         Increase in prepaid expenses and other current assets..............    (9,164)      (1,046)
         Increase (decrease) in accounts payable and accrued expenses  .....     1,014      (13,003)
                                                                            ----------      -------
             Net cash used in operating activities..........................   (22,235)     (35,847)
                                                                            ----------      -------
Cash flows from investing activities:
   Net proceeds from sales (cost of purchases) of available-for-sale
     securities and other investments.......................................   (11,864)      23,486
   Payments to cover short positions in securities, less proceeds of
     securities sold short..................................................   (12,881)      (1,805)
   Capital expenditures.....................................................    (1,604)     (16,970)
   Business acquisitions....................................................   (17,296)      (1,643)
   Other....................................................................        66        1,262
                                                                            ----------      -------
             Net cash provided by (used in) investing activities............   (43,579)       4,330
                                                                            ----------      -------
Cash flows from financing activities:
   Repayments of long-term debt.............................................  (560,470)      (3,259)
   Proceeds from long-term debt.............................................   775,000          --
   Proceeds from stock option exercises ....................................       203        1,999
   Deferred financing costs.................................................   (27,821)         --
                                                                            ----------      -------
              Net cash provided by (used in) financing activities...........   186,912       (1,260)
                                                                            ----------      -------
Net cash provided by (used in) continuing operations........................   121,098      (32,777)
Net cash used in discontinued operations....................................    (1,081)         (26)
                                                                            ----------      -------
Net increase (decrease) in cash and cash equivalents........................   120,017      (32,803)
Cash and cash equivalents at beginning of period............................   161,248      161,883
                                                                            ----------     --------
Cash and cash equivalents at end of period..................................$  281,265     $129,080
                                                                            ==========     ========


   See  accompanying  notes  to  condensed   consolidated  financial statements.
</TABLE>


<PAGE>

                     TRIARC COMPANIES, INC. AND SUBSIDIARIES
              Notes to Condensed Consolidated Financial Statements
                                  April 2, 2000
                                   (Unaudited)

(1) Basis of Presentation

    The accompanying  unaudited condensed  consolidated  financial statements of
Triarc  Companies,  Inc.  ("Triarc"  and,  together with its  subsidiaries,  the
"Company")  have been prepared in accordance  with Rule 10-01 of Regulation  S-X
promulgated by the Securities and Exchange  Commission  and,  therefore,  do not
include all  information  and  footnotes  necessary for a fair  presentation  of
financial  position,  results of operations  and cash flows in  conformity  with
generally  accepted  accounting  principles.  In the  opinion  of  the  Company,
however, the accompanying  condensed  consolidated  financial statements contain
all adjustments,  consisting only of normal recurring adjustments,  necessary to
present fairly the Company's  financial position as of January 2, 2000 and April
2, 2000 and its results of operations and cash flows for the three-month periods
ended April 4, 1999 and April 2, 2000 (see below).  This  information  should be
read in conjunction with the consolidated financial statements and notes thereto
included in the  Company's  Annual Report on Form 10-K for the fiscal year ended
January 2, 2000.  Certain  statements  in these notes to condensed  consolidated
financial statements constitute  "forward-looking  statements" under the Private
Securities  Litigation  Reform  Act of  1995.  Such  forward-looking  statements
involve  risks,  uncertainties  and other  factors  which  may cause the  actual
results,  performance or achievements of the Company to be materially  different
from any future  results,  performance or  achievements  expressed or implied by
such forward-looking statements. See Part II - "Other Information."

    The  Company  reports on a fiscal  year basis  consisting  of 52 or 53 weeks
ending on the Sunday  closest  to  December  31. In  accordance  therewith,  the
Company's  first quarter of 1999 commenced on January 4, 1999 and ended on April
4, 1999 and the Company's first quarter of 2000 commenced on January 3, 2000 and
ended on April 2, 2000. For purposes of these condensed  consolidated  financial
statements, such periods are referred to herein as the three-month periods ended
April 4, 1999 and April 2, 2000, respectively.

    On July 19, 1999 the Company sold 41.7% of its remaining  42.7%  interest in
its  former  propane  business  and,  accordingly,  the  accompanying  condensed
consolidated  statements of operations and cash flows for the three-month period
ended April 4, 1999 have been  reclassified  to reflect the Company's  equity in
the income of the propane business as discontinued operations.

(2) Inventories

    The following is a summary of the components of inventories (in thousands):

                                             January 2,     April 2,
                                               2000          2000
                                               ----          ----

    Raw materials...........................$ 20,952       $ 24,127
    Work in process.........................     397            545
    Finished goods..........................  40,387         42,143
                                            --------       --------
                                            $ 61,736       $ 66,815
                                            ========       ========

(3) Capital Structure Reorganization Related Charges

    The capital  structure  reorganization  related  charges of  $3,650,000  and
$334,000  recognized  during the three  months  ended April 4, 1999 and April 2,
2000,  respectively,  resulted from  equitable  adjustments  made in 1999 to the
terms of outstanding  options under the stock option plan (the "Triarc  Beverage
Plan") of  Triarc  Beverage  Holdings  Corp.  ("Triarc  Beverage  Holdings"),  a
subsidiary  of the Company,  to adjust for the effects of net  distributions  of
$91,342,000,  principally  consisting  of  transfers  of cash and  deferred  tax
assets,  from Triarc Beverage  Holdings to Triarc partially offset by the effect
of the contribution of Stewart's  Beverages,  Inc., a subsidiary of the Company,
to Triarc Beverage Holdings effective May 17, 1999.

    The Triarc Beverage Plan provides for an equitable  adjustment of options in
the  event of a  recapitalization  or  similar  event.  As a result of these net
distributions  and the terms of the Triarc Beverage Plan, the exercise prices of
the Triarc  Beverage  Holdings  options  granted in 1997 and 1998 were equitably
adjusted in 1999 from  $147.30 and $191.00 per share,  respectively,  to $107.05
and $138.83 per share, respectively, and a cash payment of $51.34 and $39.40 per
share, respectively,  is due from the Company to the option holder following the
exercise of the stock  options  and either (1) the sale by the option  holder to
the Company of shares of Triarc Beverage Holdings common stock received upon the
exercise  of the stock  options or (2) the  consummation  of an  initial  public
offering of Triarc Beverage Holdings common stock. The Company has accounted for
the  equitable  adjustment  in  accordance  with  the  intrinsic  value  method.
Compensation  expense is being  recognized for the cash to be paid in connection
with the exercise of the stock  options  ratably over the vesting  period of the
stock options.  No  compensation  expense has been or will be recognized for the
changes  in  the  exercise  prices  of  the  outstanding  options  because  such
modifications  to the  options did not create a new  measurement  date under the
intrinsic value method.

(4) Income Taxes

    The Internal  Revenue  Service  (the "IRS") has  tentatively  completed  its
examination of the Company's Federal income tax returns for the year ended April
30, 1993 and transition period ended December 31, 1993. In connection  therewith
and subject to final  processing  and  approval by the IRS,  the  Company's  net
operating loss carryforwards  would increase by $7,453,000 and the Company would
be due a refund of income taxes of $2,290,000 plus interest thereon. This refund
is expected to fully  offset  amounts  otherwise  payable to the IRS relating to
examinations for tax years prior to the year ended April 30, 1993.

(5) Comprehensive Loss

    The following is a summary of the components of  comprehensive  loss, net of
income taxes (in thousands):

                                                           Three months ended
                                                        ------------------------
                                                           April 4,    April 2,
                                                            1999        2000
                                                            ----        ----

    Net income (loss) ...................................$(13,345)   $  2,720
    Unrealized appreciation of available-for-sale
       securities........................................   4,668       1,013
    Reclassification adjustments for prior period
       decline (appreciation) of securities sold
       during the year...................................     207      (5,667)
    Equity in the decrease in unrealized gain on
       retained interest which is accounted for
       similarly to an available-for-sale security.......     --          (12)
    Net change in currency translation adjustment........     (78)        (10)
                                                         --------    --------
         Comprehensive loss..............................$ (8,548)   $ (1,956)
                                                         ========    ========

(6) Income (Loss) Per Share

     Basic income  (loss) per share for the  three-month  periods ended April 4,
1999 and April 2, 2000 has been  computed by dividing  the income or loss by the
weighted  average  number  of  common  shares   outstanding  of  29,316,000  and
23,806,000,  respectively.  For the three-month  period ended April 4, 1999, the
diluted loss per share is the same as the basic loss per share since the assumed
exercise  or  conversion  of  each of the  then  existing  potentially  dilutive
securities, stock options and the Company's zero coupon convertible subordinated
debentures due 2018 (the  "Debentures"),  would have had an antidilutive  effect
for such period.  For the three-month period ended April 2, 2000, diluted income
per share has been  computed by dividing the income by an  aggregate  25,100,000
shares.  The shares used for diluted income per share in the 2000 period consist
of the weighted average number of common shares outstanding and potential common
shares  reflecting  (1) the  744,000  share  effect of  dilutive  stock  options
computed  using the treasury  stock method and (2) the 550,000 share effect of a
dilutive  forward  purchase  obligation for common stock under which the Company
must  repurchase  in August 2000 and 2001 an aggregate  3,998,414  shares of its
Class B common stock for a total of $86,186,000,  but excludes any effect of the
assumed  conversion of the  Debentures  since the effect thereof would have been
antidilutive. Basic and diluted income per share are the same in the 2000 period
since the dilutive securities had an effect of less than $.01 per share.

(7)  Transactions with Related Parties

     On January 19, 2000 the Company acquired 280 Holdings, LLC ("280 Holdings")
for  $27,210,000  consisting  of cash of  $9,210,000  and the  assumption  of an
$18,000,000  secured promissory note with a commercial lender payable over seven
years. 280 Holdings was a subsidiary of Triangle Aircraft  Services  Corporation
("TASCO"),  a company  owned by the  Chairman  and Chief  Executive  Officer and
President and Chief Operating  Officer of the Company,  that at the time of such
sale was the  owner and  lessor  to the  Company  of an  airplane  that had been
previously  been leased from TASCO.  The purchase price was based on independent
appraisals  and was approved by the Audit  Committee and the Board of Directors.
Prior  thereto the Company  leased the airplane  and a helicopter  from TASCO or
subsidiaries  of TASCO  under a dry lease for annual  rent of  $3,360,000  as of
January 1, 1999.  Pursuant  to this dry lease,  the Company  pays the  operating
expenses,  including repairs and maintenance,  of the aircraft directly to third
parties.  In connection  with such lease and the  amortization  over a five-year
period  of a  $2,500,000  payment  made in 1997 to TASCO  for (1) an  option  to
continue  the lease for five  years  effective  September  30,  1997 and (2) the
agreement  by TASCO to  replace  the  helicopter  covered  under the lease  (the
"Option"),  the Company had rent expense of $935,000 for the three-month  period
ended April 4, 1999.  Effective October 1, 1999 the annual rent was increased to
$3,447,000,  in  connection  with  annual cost of living  adjustments  under the
lease,  of which  $3,078,000  was deemed to represent  rent for the airplane and
$369,000 was deemed to represent rent for the helicopter.  The Company continues
to lease  the  helicopter  from a  subsidiary  of TASCO for the  annual  rent of
$369,000 and owns the airplane  through its  ownership of 280 Holdings from whom
Triarc continues to lease the airplane and to whom pays annual intercompany rent
of $3,078,000.  In connection with the lease of the airplane through January 19,
2000, the lease of the helicopter and  amortization  of the Option,  the Company
had rent expense for the  three-month  period ended April 2, 2000 of $294,000 to
TASCO and its  subsidiaries.  In  addition,  on January  19, 2000 TASCO paid the
Company $1,200,000 representing the portion of the $1,242,000 unamortized amount
of the  Option as of  January  2, 2000  relating  to the  airplane  owned by 280
Holdings.

(8)  Legal and Environmental Matters

     The Company is involved in stockholder litigation, other litigation, claims
and environmental matters incidental to its businesses. The Company has reserves
for such legal and environmental  matters aggregating  $2,601,000 as of April 2,
2000.  Although the outcome of such matters  cannot be predicted  with certainty
and some of these matters may be disposed of unfavorably  to the Company,  based
on  currently  available  information  and  given the  Company's  aforementioned
reserves, the Company does not believe that such legal and environmental matters
will have a material  adverse effect on its consolidated  financial  position or
results of operations.

(9)  Business Segments

     The  following  is a  summary  of the  Company's  segment  information  (in
thousands):
<TABLE>
<CAPTION>



                                                                             Three months ended
                                                                        --------------------------
                                                                         April 4,       April 2,
                                                                           1999           2000
                                                                           ----           ----
<S>                                                                    <C>              <C>
     Revenues:
         Premium beverages.............................................$ 129,162        $  140,631
         Soft drink concentrates.......................................   30,940            29,994
         Restaurant franchising........................................   18,089            19,393
                                                                       ---------        ----------
           Consolidated revenues.......................................$ 178,191        $  190,018
                                                                       =========        ==========

     Earnings before interest, taxes, depreciation and amortization:

         Premium beverages.............................................$   8,906 (a)    $   13,851 (a)
         Soft drink concentrates.......................................    5,215             5,401
         Restaurant franchising........................................    9,662            10,210
         General corporate.............................................   (6,337)(a)        (7,855)(a)
                                                                       ---------        ----------
           Consolidated earnings before interest, taxes, depreciation
               and amortization........................................   17,446            21,607
                                                                       ---------        ----------

     Less depreciation and amortization:
         Premium beverages.............................................    5,385             6,284
         Soft drink concentrates.......................................    1,918             1,500
         Restaurant franchising........................................      549               539
         General corporate.............................................      572               810
                                                                       ---------        ----------
           Consolidated depreciation and amortization..................    8,424             9,133
                                                                       ---------        ----------

     Operating profit:
         Premium beverages.............................................    3,521 (a)         7,567 (a)
         Soft drink concentrates.......................................    3,297             3,901
         Restaurant franchising........................................    9,113             9,671
         General corporate.............................................   (6,909)(a)        (8,665)(a)
                                                                       ---------        ----------
           Consolidated operating profit...............................    9,022            12,474
     Interest expense..................................................  (19,135)          (23,123)
     Investment income, net............................................    5,284            16,176
     Other income, net.................................................      658               516
                                                                       ---------        ----------
           Consolidated income (loss) from continuing operations before
              income taxes.............................................$  (4,171)       $    6,043
                                                                       =========        ==========


</TABLE>


(a) Reflects the capital  structure  reorganization  related charge discussed in
    Note 3 as follows (in thousands):

                                                         Three months ended
                                                       -----------------------
                                                       April 4,        April 2,
                                                         1999           2000
                                                         ----           ----

     Charged to:
         Premium beverages ............................$  2,250       $    204
         General corporate.............................   1,400            130
                                                       --------       --------
                                                       $  3,650       $    334
                                                       ========       ========

<PAGE>

                     TRIARC COMPANIES, INC. AND SUBSIDIARIES

Item 2.  Management's Discussion and Analysis of Financial Condition and Results
          of Operations.

Introduction

     This  "Management's  Discussion  and  Analysis of Financial  Condition  and
Results  of  Operations"  should be read in  conjunction  with the  accompanying
condensed consolidated financial statements and "Item 7. Management's Discussion
and Analysis of Financial  Condition  and Results of  Operations"  in the Annual
Report  on Form  10-K for the  fiscal  year  ended  January  2,  2000 of  Triarc
Companies,  Inc. The recent trends  affecting our premium  beverage,  soft drink
concentrate and restaurant  franchising  segments are described in Item 7 of our
Form 10-K.  Certain statements under this caption  "Management's  Discussion and
Analysis  of  Financial   Condition  and  Results  of   Operations"   constitute
"forward-looking  statements" under the Private Securities Litigation Reform Act
of 1995. Such forward- looking statements involve risks, uncertainties and other
factors which may cause our actual  results,  performance or  achievements to be
materially  different  from any  future  results,  performance  or  achievements
expressed or implied by such forward-looking  statements.  For these statements,
we claim  the  protection  of the safe  harbor  for  forward-looking  statements
contained in the Reform Act. See "Part II - Other Information."

    Our fiscal year  consists of 52 or 53 weeks ending on the Sunday  closest to
December 31. Our first  quarter of fiscal 1999  commenced on January 4, 1999 and
ended on April 4, 1999 and our first quarter of fiscal 2000 commenced on January
3, 2000 and ended on April 2,  2000.  When we refer to the "three  months  ended
April 4, 1999" or the "1999 first  quarter,"  we mean the period from January 4,
1999 to April 4, 1999;  and when we refer to the "three  months  ended  April 2,
2000" or the "2000 first  quarter,"  we mean the period from  January 3, 2000 to
April 2, 2000.

Results of Operations

Revenues

    Our revenues  increased  $11.8 million to $190.0 million in the three months
ended  April 2, 2000  compared  with the three  months  ended  April 4, 1999.  A
discussion of the changes in revenues by segment is as follows:

     Premium  Beverages -- Premium  beverage  revenues  increased  $11.5 million
     (8.9%) in the three  months  ended  April 2, 2000  compared  with the three
     months ended April 4, 1999. The increase,  which relates  entirely to sales
     of finished product, reflects higher volume and, to a lesser extent, higher
     average selling prices in the first quarter of 2000. The increase in volume
     principally  reflects  (1)  sales  in the 2000  first  quarter  of  Snapple
     Elements(TM), a new product platform of herbally enhanced drinks introduced
     in April 1999,  (2) higher sales of diet teas and other diet  beverages and
     juice  drinks,  (3)  higher  sales of  Stewart's  products  as a result  of
     increased  distribution in existing and new markets and (4) increased cases
     sold  to  retailers  through  Millrose   Distributors,   Inc.  and  Snapple
     Distributors of Long Island, Inc.  principally  reflecting the effect of an
     increased  focus on our  products  as a result  of our  ownership  of these
     distributors  since their  acquisitions on February 25, 1999 and January 2,
     2000,  respectively.  The effect with  respect to Millrose was for the full
     first  quarter in 2000  compared  with only the period from  February 26 to
     April 4 in the 1999 first quarter.  Such increases were partially offset by
     lower sales of  WhipperSnapple(TM)  in the 2000 first  quarter.  The higher
     average selling prices  principally  reflect (1) the effect of the Millrose
     and Long  Island  Snapple  acquisitions  whereby we sell  product at higher
     prices directly to retailers subsequent to these acquisitions compared with
     sales at lower  prices to  distributors  such as  Millrose  and Long Island
     Snapple and (2) selective price increases.

     Soft Drink  Concentrates -- Soft drink concentrate  revenues decreased $1.0
     million  (3.1%) in the three months ended April 2, 2000  compared  with the
     three months ended April 4, 1999.  This decrease is  attributable  to lower
     Royal Crown sales of concentrate  entirely  reflecting a decline in branded
     sales,   primarily  due  to  lower  domestic  volume  reflecting  continued
     competitive pricing pressures  experienced by our bottlers.  Such pressures
     began to lessen  commencing in late 1999 and have continued that trend into
     the second quarter of 2000.

     Restaurant  Franchising -- Restaurant  franchising  revenues increased $1.3
     million  (7.2%) in the three months ended April 2, 2000  compared  with the
     three months ended April 4, 1999.  This increase  reflects  higher  royalty
     revenues  and  slightly  higher  franchise  fee  revenues.  The increase in
     royalty  revenues  resulted  from an average  net  increase of 90, or 2.9%,
     franchised   restaurants  and  a  3.6%  increase  in  same-store  sales  of
     franchised restaurants.

Gross Profit

    We  calculate  gross  profit  as total  revenues  less (1)  costs of  sales,
excluding depreciation and amortization and (2) that portion of depreciation and
amortization related to sales. Our gross profit increased $4.6 million to $100.2
million in the three months ended April 2, 2000  compared  with the three months
ended April 4, 1999.  This  increase  was due to the effect of the higher  sales
volumes discussed above,  partially offset by a slight decrease in our aggregate
gross margins,  which we compute as gross profit divided by total  revenues,  to
53% from 54%. The decrease in gross margins reflects the higher concentration of
revenues  in the  premium  beverage  segment,  which had a 1%  decrease in gross
margins,  despite  a 1%  increase  in the  soft  drink  concentrate  segment.  A
discussion of the changes in gross margins by segment is as follows:

     Premium  Beverages -- Gross  margins  decreased  slightly to 41% during the
     2000 first quarter from 42% during the 1999 first quarter.  The decrease in
     gross margins was  principally due to the effects of (1) a shift in product
     mix to lower-margin products in the 2000 first quarter, (2) $0.7 million of
     increased provisions for obsolete inventory resulting from higher levels of
     raw materials and finished goods  inventories that passed their shelf lives
     during  the 2000  first  quarter  and that  were  not  timely  used and (3)
     increased  production costs in the 2000 first quarter resulting from higher
     fees charged to us by our  co-packers.  Such decreases  were  substantially
     offset by the positive effect on gross margins from (1) the selective price
     increases and (2) the effect of the higher  selling  prices  resulting from
     the Millrose acquisition for the full 2000 first quarter compared with only
     a  portion  of  the  1999  first  quarter  and  the  Long  Island   Snapple
     acquisition, both as referred to above.

     Soft Drink  Concentrates  -- Gross  margins  increased 1% to 77% during the
     2000 first  quarter from 76% during the 1999 first  quarter.  This increase
     was due to the conversion, commencing in December 1999, from our use of the
     raw material aspartame to the less costly Ace-K sucralose blend in our diet
     products.

     Restaurant Franchising -- Gross margins during each period are 100% because
     royalties and franchise  fees  constitute the total revenues of the segment
     with no associated cost of sales.

Advertising, Selling and Distribution Expenses

    Advertising,  selling and  distribution  expenses  decreased $1.4 million to
$46.4 million in the 2000 first quarter.  This decrease was  principally  due to
(1) an overall decrease in promotional  spending by the premium beverage segment
principally   reflecting  a  decrease  in  discounts   offered  to  distributors
participating  in our cold drink  equipment  purchasing  program  and a shift to
shorter,  less costly radio  advertising,  (2) a decrease in the expenses of the
soft drink concentrate  segment reflecting  continued lower bottler  promotional
reimbursements  and other  promotional  spending  resulting  from the decline in
branded  concentrate  sales volume and, to a lesser extent (3) a decrease in the
provision for doubtful  accounts of the  restaurant  franchising  segment.  Such
decreases  were partially  offset by higher  employee  compensation  and related
benefit  costs  reflecting  an increase in the number of sales and  distribution
employees in the premium beverage segment.

General and Administrative Expenses

    General and administrative  expenses increased $5.2 million to $32.4 million
in the 2000 first quarter.  This increase  principally  reflects (1) expenses of
$2.9 million related to the new executive  salary  arrangements and an executive
bonus plan  effective  May 3, 1999,  (2) other  increases  in  compensation  and
related benefit costs and (3) increased  expenses as a result of the full effect
in the 2000 first quarter of the Millrose acquisition and the effect of the Long
Island  Snapple  acquisition,  all  partially  offset  by a  decrease  in travel
expenses of the soft drink concentrate segment.

Depreciation and Amortization, Excluding Amortization of Deferred Financing
  Costs

    Depreciation and amortization,  excluding amortization of deferred financing
costs,  increased $0.7 million to $9.1 million in the 2000 first  quarter.  This
increase  principally reflects an increase in amortization of costs in excess of
net  assets  acquired,  which we  refer to as  Goodwill,  trademarks  and  other
intangibles  as a result of the full effect in the 2000  quarter of the Millrose
acquisition  and the effect of the Long Island  Snapple  acquisition,  partially
offset by the effect of nonrecurring  1999  depreciation on $3.7 million of soft
drink  vending  machines  purchased  by the soft  drink  concentrate  segment in
January 1998 becoming fully depreciated over periods throughout 1999.

Capital Structure Reorganization Related Charges

    The capital  structure  reorganization  related  charges of $0.3 million and
$3.7  million  in the  2000  and  1999  first  quarters,  respectively,  reflect
equitable  adjustments that were made to the terms of outstanding  options under
the  stock  option  plan of  Triarc  Beverage  Holdings  Corp.,  a  99.9%  owned
subsidiary  of ours and the parent  company of Snapple  Beverage  Corp.,  Mistic
Brands,  Inc. and Stewart's  Beverages,  Inc. The Triarc Beverage  Holdings plan
provides   for  an   equitable   adjustment   of  options  in  the  event  of  a
recapitalization  or similar event.  The exercise prices of outstanding  options
under the Triarc  Beverage  Holdings  plan were  equitably  adjusted  in 1999 to
adjust  for the  effects  of net  distributions  of $91.3  million,  principally
consisting  of transfers  of cash and  deferred tax assets from Triarc  Beverage
Holdings  to  Triarc,  partially  offset by the  effect of the  contribution  of
Stewart's to Triarc  Beverage  Holdings  effective  May 17,  1999.  The exercise
prices of the Triarc  Beverage  Holdings  options  granted in 1997 and 1998 were
equitably adjusted in 1999 from $147.30 and $191.00 per share, respectively,  to
$107.05 and $138.83 per share,  respectively,  and a cash  payment of $51.34 and
$39.40 per share,  respectively,  is due from us to the option holder  following
the exercise of the stock  options and either (1) the sale by the option  holder
to us of shares of Triarc  Beverage  Holdings  common  stock  received  upon the
exercise  of the stock  options or (2) the  consummation  of an  initial  public
offering of Triarc Beverage  Holdings common stock.  Triarc Beverage Holdings is
responsible  for the cash payment to its  employees  who are option  holders and
Triarc is  responsible  for the cash  payment  to its  employees  who are option
holders either directly or through reimbursement to Triarc Beverage Holdings. We
have  accounted  for the equitable  adjustment in accordance  with the intrinsic
value  method.  Commencing  with the first  quarter  of 1999 we are  recognizing
compensation  expense for the aggregate  maximum $6.7 million of cash to be paid
in  connection  with the  exercise  of the stock  options,  net of  credits  for
forfeitures of non-vested  stock options of terminated  employees,  assuming all
remaining  Triarc  Beverage  Holdings  stock options  either have vested or will
become vested,  ratably over the vesting period.  The initial charge relating to
these  equitable  adjustments  was  recorded  in the  1999  first  quarter  and,
therefore, the 1999 first quarter charge of $3.7 million includes the portion of
the  aggregate  cash to be paid to the  extent  of the  vesting  of the  options
through  April 4,  1999.  The $0.3  million  charge  in the 2000  first  quarter
represents the portion of the cash to be paid in connection with the exercise of
the stock  options  to the  extent of the  vesting of the  options  during  that
quarter.  We expect to recognize  additional  pre-tax  charges  relating to this
equitable  adjustment  of $0.6 million in the remainder of 2000 and $0.3 million
in 2001 as the affected stock options continue to vest. No compensation  expense
has been or will be  recognized  for the changes in the  exercise  prices of the
outstanding  options because those modifications to the options did not create a
new measurement date under the intrinsic value method.

Interest Expense

    Interest  expense  increased $4.0 million to $23.1 million in the 2000 first
quarter  reflecting  higher average levels of debt during the 2000 first quarter
due to the full  quarter  effect of  increases  from a  February  25,  1999 debt
refinancing  and, to a lesser extent,  higher average interest rates in the 2000
period.  Such refinancing  consisted of (1) the issuance of $300.0 million of 10
1/4% senior  subordinated notes due 2009 and (2) $475.0 million borrowed under a
senior bank credit  facility  and the  repayment of (1) $284.3  million  under a
former credit facility of Triarc  Beverage  Holdings and (2) $275.0 million of 9
3/4% senior  secured  notes due 2000 of RC/Arby's  Corporation,  a subsidiary of
ours and the parent of Royal Crown Company, Inc. and Arby's, Inc.

Investment Income, Net

    Investment  income, net increased $10.9 million to $16.2 million in the 2000
first quarter  principally  reflecting $13.6 million of higher realized gains on
the sale of investments to $13.8 million in the 2000 first quarter,  which gains
may not recur in future periods, partially offset by (1) a $1.7 million decrease
in interest  income on cash  equivalents  and short- term  investments and (2) a
$1.6  million  provision  recognized  in the 2000 first  quarter for  unrealized
losses on a short-  term  investment  deemed to be other than  temporary  due to
declines in the underlying  economics of such equity  security,  which provision
also may not recur in future  periods.  The decreased  interest income is due to
lower average  amounts of cash  equivalents  in the 2000 first quarter  compared
with the 1999 first quarter.

Other Income, Net

    Other income, net was relatively  unchanged  decreasing $0.1 million to $0.5
million in the 2000 first quarter with no significance  variations in any of its
components.

Income Taxes

    The provision for and benefit from income taxes represented  effective rates
of 55% in the  2000  first  quarter  and  58% in the  1999  first  quarter.  The
effective rate is lower in the 2000 quarter principally due to the impact of the
amortization  of  non-deductible  Goodwill,  the effect of which is lower in the
2000  first  quarter  due to higher  projected  2000  full-year  pre-tax  income
compared with the then projected 1999 full-year  pre-tax income as of the end of
the 1999 first quarter.

Discontinued Operations

    Income  from  discontinued  operations  of $0.5  million  in the 1999  first
quarter  represents  our  after-tax  equity  in  the  income  from  discontinued
operations of National Propane  Partners,  L.P. We consummated the sale of 41.7%
of our remaining 42.7% interest in National Propane Partners in July 1999.

Extraordinary Charges

    The 1999 first  quarter  extraordinary  charges  aggregating  $12.1  million
resulted from the early  extinguishment  of  borrowings  under the former credit
facility  of  Triarc  Beverage  Holdings  and the  RC/Arby's  9 3/4%  notes  and
consisted of (1) the write-off of previously  unamortized (a) deferred financing
costs of $11.3 million and (b) interest rate cap agreement costs of $0.1 million
and (2) the payment of a $7.7 million redemption premium on the RC/Arby's 9 3/4%
notes, less income tax benefit of $7.0 million.

<PAGE>

LIQUIDITY AND CAPITAL RESOURCES

Cash Flows From Operations

      Our  consolidated  operating  activities  used cash and cash  equivalents,
which we refer to in this  discussion as cash, of $35.8 million during the three
months  ended  April 2, 2000  reflecting  (1) cash used by changes in  operating
assets  and  liabilities  of $41.9  million  and (2) the  reclassification  of a
component  of  investing  activities,  net  recognized  gains of  $12.2  million
resulting from  transactions  in other than trading  investments  and securities
sold short, to cash flows from investing  activities.  These uses were partially
offset by (1) net income of $2.7 million, (2) net non-cash charges,  principally
depreciation and  amortization,  of $11.0 million,  (3) proceeds of $3.3 million
from  sales  of  trading  securities,  net of  purchases  and (4)  other of $1.3
million.

      The cash used by changes in  operating  assets  and  liabilities  of $41.9
million reflects increases in receivables of $22.8 million,  inventories of $5.1
million and prepaid  expenses and other current  assets of $1.0  million,  and a
decrease in accounts payable and accrued expenses of $13.0 million. The increase
in receivables  principally results from seasonally higher sales in February and
March 2000 compared with November and December 1999. The increase in inventories
was due to  seasonal  buildups  in  anticipation  of the peak  spring and summer
selling  season in our  beverage  businesses.  The related  increase in accounts
payable reflecting the increased  inventory  purchases was more than offset by a
decrease  in  accrued  expenses  principally  relating  to (1) a  $15.0  million
reduction in accrued  compensation and related  benefits  principally due to the
payment of previously  accrued  incentive  compensation  and (2) an $8.6 million
reduction  in  accrued  interest  principally  due to the  semi-annual  interest
payment of $16.0 million made in February 2000 on the $300.0  million of 10 1/4%
senior notes.

      Despite the $35.8 million of cash used in operating activities in the 2000
first  quarter,  we expect  positive  cash  flows  from  operations  during  the
remainder  of  2000  due to  (1)  the  expectation  of  increasingly  profitable
operations for the remainder of the year due to the  seasonality of the beverage
business  with the  spring  and  summer  months as the peak  season  and (2) the
significant  seasonal factors  impacting the cash used in the 2000 first quarter
for  operating  assets which  should not recur during the  remainder of 2000 and
should substantially reverse.

Working Capital and Capitalization

      Working capital, which equals current assets less current liabilities, was
$229.0  million at April 2,  2000,  reflecting  a current  ratio,  which  equals
current assets divided by current  liabilities,  of 2.0:1.  Our working  capital
decreased $9.0 million from January 2, 2000 principally due to the $17.0 million
of cash  used  for our  capital  expenditures  discussed  below  under  "Capital
Expenditures."

      Our  capitalization at April 2, 2000 aggregated $829.4 million  consisting
of $909.6 million of long-term debt,  including  current  portion,  and an $86.2
million forward purchase obligation for common stock discussed below,  partially
offset by a stockholders'  deficit of $166.4 million.  Our total  capitalization
increased  $16.9 million from January 2, 2000  principally due to the assumption
of $18.0 million of  indebtedness  in  connection  with the  acquisition  of 280
Holdings, LLC also discussed below under "Capital Expenditures."

Debt Agreements

     We maintain a $535.0  million senior bank credit  facility  entered into by
Snapple, Mistic, Stewart's, Royal Crown and RC/Arby's which consists of a $475.0
million  term  facility  under  which  there were  $468.4  million of term loans
outstanding as of April 2, 2000 and a $60.0 million  revolving  credit  facility
which  provides for  borrowings by Snapple,  Mistic,  Stewart's,  Royal Crown or
RC/Arby's.  They may make  revolving  loan  borrowings  of up to 80% of eligible
accounts receivable plus 50% of eligible inventories.  There were no outstanding
revolving  credit  loans as of April 2,  2000.  At April 2, 2000 there was $59.9
million of borrowing availability under the revolving credit facility.  However,
$28.0 million of the revolving credit facility was subsequently utilized through
borrowings  of  revolving  credit loans made on May 4, 2000 in order to fund the
excess cash flow prepayment discussed in the following paragraph.

      Revolving loans will be due in full in 2005.  Scheduled  maturities of the
term  loans for the  remainder  of 2000 are $6.6  million,  increasing  annually
through 2006 with a final payment in 2007.  In addition to scheduled  maturities
of the term loans, we are also required to make mandatory annual  prepayments in
an amount, if any,  currently equal to 75% of excess cash flow as defined in the
credit agreement.  The mandatory prepayments will be applied on a pro rata basis
to the remaining  outstanding  balances of each of the three classes of the term
loans  except  that any lender that has term B or term C loans  outstanding  may
elect not to have its pro rata share of the loans repaid. Any amount prepaid and
not applied to term B loans or term C loans as a result of the election would be
applied  first to the  outstanding  balance  of term A loans  and  second to any
outstanding balance of revolving loans, with any remaining amount being returned
to us. In that connection,  we made a $28.3 million prepayment on May 4, 2000 in
respect of the year ended  January 2, 2000,  of which $25.7  million was the pro
rata share applicable to the term B and term C loans.  Certain lenders of term B
and  term C loans  elected  not to  accept  an  aggregate  $8.8  million  of the
prepayment  and,  accordingly,  this  amount was  applied  to term A loans.  The
application  of the excess cash flow  prepayment  had the effect of reducing the
scheduled  maturities  of the term loans  during the  remainder  of 2000 by $1.0
million to $5.6 million.  Accordingly,  our payments under the term loans during
the last three quarters of 2000 will aggregate $33.9 million,  consisting of the
$28.3  million  excess  cash flow  prepayment  and the $5.6  million of adjusted
scheduled  maturities.  Under  the  credit  agreement,  we  can  make  voluntary
prepayments of the term loan, although as of April 2, 2000, we have not made any
voluntary  prepayments.  However, if we make voluntary prepayments of term B and
term C loans,  which have $123.8  million and $301.9  million  outstanding as of
April  2,  2000,  we  will  incur   prepayment   penalties  of  1.0%  and  1.5%,
respectively, of any future amounts of those term loans prepaid through February
25, 2001.

      Triarc  Consumer  Products  Group,  LLC,  the  parent of  Triarc  Beverage
Holdings  and  RC/Arby's,  and Triarc  Beverage  Holdings  have  $300.0  million
principal amount of 10 1/4% senior  subordinated  notes due 2009 which mature in
2009 and do not require any amortization of principal prior to 2009.

      We have $360.0 million principal amount at maturity, or $114.9 million net
of  unamortized  discount  as of  April  2,  2000,  of zero  coupon  convertible
subordinated debentures which mature in 2018 and do not require any amortization
of principal prior to 2018.

      We have a secured  promissory note payable to a commercial  lender with an
outstanding  principal  amount of $17.7  million as of April 2,  2000,  which is
payable over seven years with $1.1 million due during the last three quarters of
2000;  this note is secured by an  airplane.  This note was  assumed  during the
three  months  ended April 2, 2000 in  connection  with the  acquisition  of 280
Holdings, LLC described below under "Capital Expenditures."

      We have a note payable to a beverage co-packer in an outstanding principal
amount of $2.5  million  as of April 2, 2000  which is due during the last three
quarters of 2000.

      Our long-term debt  repayments  during the last three quarters of 2000 are
expected to be $39.1 million, including $33.9 million under the term loans, $2.5
million  under the note payable to a beverage  co-packer  and $1.1 million under
the secured promissory note payable, all as discussed above.

Debt Agreement Restrictions and Guarantees

     Under the credit facility substantially all of our assets, other than cash,
cash  equivalents  and  short-term  investments,  are  pledged as  security.  In
addition,  our  obligations  relating to (1) the 10 1/4% notes are guaranteed by
Snapple, Mistic,  Stewart's,  Arby's, Royal Crown and RC/Arby's and all of their
domestic  subsidiaries  and (2) the credit  facility  are  guaranteed  by Triarc
Consumer  Products Group,  Triarc Beverage Holdings and substantially all of the
domestic  subsidiaries of Snapple,  Mistic,  Stewart's,  Arby's, Royal Crown and
RC/Arby's.  As collateral for the guarantees under the credit  facility,  all of
the stock of Snapple, Mistic,  Stewart's,  Arby's, Royal Crown and RC/Arby's and
all of  their  domestic  subsidiaries  and 65% of the  stock  of  each of  their
directly-owned foreign subsidiaries is pledged. The guarantees under the 10 1/4%
notes  are full and  unconditional,  are on a joint  and  several  basis and are
unsecured.

      Our debt agreements  contain various  covenants which (1) require periodic
financial  reporting,  (2) require meeting financial amount and ratio tests, (3)
limit,  among  other  matters,  (a)  the  incurrence  of  indebtedness,  (b) the
retirement of debt prior to maturity,  with  exceptions,  (c)  investments,  (d)
asset  dispositions and (e) affiliate  transactions other than on an arms-length
basis and (4)  restrict the payment of  dividends,  loans or advances to Triarc.
Under the most  restrictive  of these  covenants,  the borrowers  cannot pay any
dividends or make any loans or advances to Triarc other than permitted  one-time
distributions,  including  dividends,  paid  to  Triarc  in  1999.  We  were  in
compliance with all of these covenants as of April 2, 2000.

     On July 19, 1999 the Company through its wholly-owned subsidiary,  National
Propane  Corporation,  sold 41.7% of its remaining  42.7% interest in its former
propane  business  retaining a 1% special limited  partner  interest in National
Propane, L.P. National Propane Corporation,  whose principal asset following the
sale of the propane  business is a $30.0 million  intercompany  note  receivable
from Triarc,  agreed that while it remains a special limited partner of National
Propane,  L.P., it would  indemnify the purchaser for any payments the purchaser
makes  related  to the  purchaser's  obligations  under  certain  of the debt of
National Propane, L.P., aggregating  approximately $138.0 million as of April 2,
2000, if National  Propane,  L.P. is unable to repay or refinance such debt, but
only after  recourse by the  purchaser to the assets of National  Propane,  L.P.
Under  the  purchase  agreement,   either  the  purchaser  or  National  Propane
Corporation  may require  National  Propane  L.P. to  repurchase  the 1% special
limited partner interest.  We believe that it is unlikely that we will be called
upon to make any payments under this indemnity.

      Arby's  remains  contingently  responsible  for operating and  capitalized
lease  payments,  if the purchaser does not make such required  lease  payments,
assumed  by  the  purchaser  in  connection   with  the   restaurants   sale  of
approximately  $117.0  million as of May 1997 when the Arby's  restaurants  were
sold and $89.0 million as of April 2, 2000, assuming the purchaser of the Arby's
restaurants has made all scheduled payments through that date.  Further,  Triarc
has  guaranteed  mortgage  notes and  equipment  notes  payable to FFCA Mortgage
Corporation  assumed by the purchaser in connection with the restaurants sale of
$54.7 million as of May 1997 and $48.0 million as of April 2, 2000, assuming the
purchaser of the Arby's  restaurants has made all scheduled  repayments  through
that date. In addition,  a subsidiary of ours is a co-obligor with the purchaser
of the Arby's restaurants and Triarc is a guarantor under a loan, the repayments
of which are being made by the purchaser,  with an aggregate principal amount of
$0.5 million as of April 2, 2000.

      On January  12,  2000 we entered  into an  agreement  to  guarantee  $10.0
million  principal amount of senior notes issued by MCM Capital Group,  Inc., an
8.4% equity investee of ours, to a major financial  institution in consideration
for a fee of $0.2 million and warrants to purchase 100,000 shares of MCM Capital
Group common stock at $.01 per share with an estimated fair value on the date of
grant of $0.3 million.  The $10.0 million  guaranteed  amount will be reduced by
(1) any  repayments  of the notes,  (2) any purchases of the notes by us and (3)
the amount of certain  investment  banking or financial  advisory  services fees
paid  to  the  financial   institution  or  its  affiliates  or,  under  certain
circumstances,  other financial institutions by us, MCM Capital Group or another
significant stockholder of MCM Capital Group or any of their affiliates. Certain
of our  officers,  including  entities  controlled  by  them,  collectively  own
approximately  15.7% of MCM  Capital  Group  and are not  parties  to this  note
guaranty and could indirectly benefit from it. In addition to the note guaranty,
we and certain other  stockholders of MCM Capital Group,  including our officers
referred to above, on a joint and several basis, have entered into agreements to
guarantee  $15.0 million of revolving  credit  borrowings of a subsidiary of MCM
Capital Group, of which we would be responsible for  approximately  $1.8 million
assuming  all  of the  parties  to  the  bank  guaranties  and  certain  related
agreements  fully  perform.  On  April  3,  2000 we  purchased  a $15.0  million
certificate  of deposit from the financial  institution  referred to above which
under the bank guaranties is subject to set off under certain  circumstances  if
the  parties to these bank  guaranties  and related  agreements  fail to perform
their  obligations  thereunder.  MCM Capital Group has encountered cash flow and
liquidity  difficulties.  We  currently  believe  that it is  possible,  but not
probable,  that we will be required  to make  payments  under the note  guaranty
and/or the bank guaranties.

Capital Expenditures

      Cash capital expenditures  amounted to $17.0 million during the 2000 first
quarter.  On January 19, 2000, we acquired 280 Holdings,  LLC, the subsidiary of
Triangle  Aircraft  Services  Corporation,  a company  owned by our Chairman and
Chief Executive  Officer and President and Chief Operating Officer that owns the
airplane that had previously been leased from Triangle Aircraft Services through
January 19, 2000, for $27.2 million. The purchase price consisted of (1) cash of
$9.2  million,  included  in the  $17.0  million  of cash  capital  expenditures
referred  to  above,  and  (2)  the  assumption  of the  $18.0  million  secured
promissory note payable. The purchase price was based on independent  appraisals
and was approved by our Audit  Committee and Board of Directors.  As a result of
the  acquisition  of 280  Holdings,  the effect on our  estimated  costs for the
airplane for the remainder of 2000 compared with the last three quarters of 1999
will be lower depreciation and amortization of $0.6 million,  the elimination of
rental expense under the airplane lease with Triangle  Aircraft Services of $2.3
million,  the incurrence of interest  expense on the secured  promissory note of
$1.2 million and lower investment  income of  approximately  $0.3 million with a
resulting  increase in income from continuing  operations before income taxes of
approximately  $1.4  million.  We expect  that cash  capital  expenditures  will
approximate  $11.3  million for the  remainder of 2000 for which there were $3.3
million of  outstanding  commitments  as of April 2, 2000.  Our planned  capital
expenditures include amounts for cold drink equipment, co- packing equipment and
remaining  expenditures  for a  premium  beverage  packing  line  at  one of our
company-owned distributors.

Acquisitions

     On March 31, 2000  Triarc  acquired,  and  contributed  to Triarc  Consumer
Products Group, certain assets,  principally  distribution rights, of California
Beverage Company, a distributor of our premium beverage products in the City and
County  of San  Francisco,  California,  for cash of $1.6  million,  subject  to
post-closing  adjustment.  On May 16, 2000 Triarc  acquired,  and contributed to
Triarc Consumer Products Group, certain assets, principally distribution rights,
of Northern Glacier Ltd. d/b/a Taormina Lighthouse,  a distributor of our Mistic
premium  beverage  products in five counties in New Jersey and who will continue
as our sub-distributor in two of those counties, for an aggregate purchase price
of $2.2 million, subject to post-closing adjustment. Of the purchase price, $1.9
million was paid through  offset of accounts  receivable  and a note  receivable
otherwise owed to Mistic by the seller,  which are to be reimbursed to Mistic by
Triarc,  and $0.3  million is to be paid by Triarc to the seller  following  the
conclusion of the seller's sub-distributorship.  To further our growth strategy,
we will consider additional selective business acquisitions,  as appropriate, to
grow  strategically  and  explore  other  alternatives  to the  extent  we  have
available resources to do so.

Income Taxes

      The Internal Revenue Service has tentatively  completed its examination of
our Federal  income tax returns for the year ended April 30, 1993 and transition
period ended December 31, 1993. In connection with these 1993  examinations  and
subject to final processing and approval by the Internal  Revenue  Service,  our
net operating loss carryforwards  would increase by $7.5 million and we would be
due a refund of income taxes of $2.3 million plus interest thereon.  This refund
is expected to fully offset amounts  otherwise  payable to the Internal  Revenue
Service relating to examinations for tax years prior to the tax year ended April
30, 1993.

Treasury Stock Purchases

     In April 1999, we announced that our management had been  authorized,  when
and if market  conditions  warrant  and to the extent  legally  permissible,  to
repurchase up to $30.0 million of our Class A common stock.  This  authorization
expired on May 7, 2000.  Prior to January 2, 2000,  we had  repurchased  295,334
shares  under this  program at a total cost of $6.2 million and did not purchase
any shares  during 2000 prior to the  expiration of the  authorization.  We may,
upon the authorization of our Board of Directors, purchase further shares of our
Class A common  stock when and if market  conditions  warrant  and to the extent
legally  permissable.  We cannot assure you, however,  that we will receive this
authorization or make any further purchases of our shares.

      Pursuant to a contract  entered into in August  1999,  we have a remaining
obligation to repurchase an aggregate of 3,998,416  shares of our Class B common
stock  held by  affiliates  of Victor  Posner,  our  former  Chairman  and Chief
Executive Officer,  of which 1,999,208 shares are required to be purchased on or
before each of August 19, 2000 and August 19, 2001. Under the contract,  the two
remaining  purchases  to occur on or before  August 19, 2000 and 2001  aggregate
$42.3  million and $43.8  million,  respectively,  and are at  negotiated  fixed
prices of $21.18  and  $21.93 per share  based on the fair  market  value of our
Class A common stock at the time the transaction was negotiated.

Cash Requirements

     As of April 2, 2000, our consolidated  cash  requirements for the remainder
of 2000,  exclusive of operating cash flow requirements,  consist principally of
(1) debt principal repayments  aggregating $39.1 million, (2) a payment of $42.3
million for the repurchase of 1,997,207  shares of our Class B common stock from
affiliates of Victor Posner,  (3) capital  expenditures of  approximately  $11.3
million,  (4) up to $2.2  million for the  acquisition  of Taormina  Lighthouse,
including $1.9 million of foregone  collection of accounts receivable and a note
receivable,  and the cost of additional business  acquisitions,  if any, and (5)
repurchases,  if any, of our Class A common stock for  treasury.  We  anticipate
meeting all of these  requirements  through (1) an aggregate  $239.0  million of
existing cash and cash equivalents, short-term investments and the April 3, 2000
collection of the receivable  from the sale of a short-term  investment,  net of
$20.4  million of  obligations  for  short-  term  investments  sold but not yet
purchased  included  in  "Accrued  expenses"  in our  accompanying  consolidated
balance sheet as of April 2, 2000,  (2) cash flows from  operations  and (3) the
$59.9 million of availability as of April 2, 2000 under Triarc Consumer Products
Group's $60.0 million revolving credit facility.

Triarc

      Triarc is a holding company whose ability to meet its cash requirements is
primarily  dependent  upon its (1)  aggregate  $187.2  million  of cash and cash
equivalents,  short-term  investments  and the April 3, 2000  collection  of the
receivable  from the sale of a short-term  investment,  net of $20.4  million of
obligations for short-term  investments sold but not yet purchased,  as of April
2,  2000,  (2)  investment   income  on  its  cash  equivalents  and  short-term
investments   and  (3)  cash  flows  from  its   subsidiaries   including,   (a)
reimbursement by certain subsidiaries to Triarc in connection with the providing
of certain management services,  (b) payments under tax-sharing  agreements with
certain  subsidiaries  and (c)  loans,  distributions  and  dividends.  However,
Triarc's  principal  subsidiaries  are currently  unable to pay any dividends or
make any loans or advances to Triarc under the terms of their debt agreements.

      Triarc had  indebtedness to consolidated  subsidiaries of $30.0 million as
of April 2, 2000 under a demand  note  payable to National  Propane  Corporation
which, as amended, bears interest payable semi-annually in cash at the specified
minimum  interest rate under the Internal  Revenue Code, which was 5.8% at April
2, 2000.  While this note  requires  the  payment of  interest  in cash,  Triarc
currently expects to receive  dividends from National Propane  Corporation equal
to the cash  interest.  The note  requires no  principal  payments  during 2000,
assuming no demand is made thereunder, and none is anticipated.  Triarc also has
other indebtedness  principally under (1) the zero coupon convertible debentures
described above which require no  amortization of principal  during 2000 and (2)
the $18.0  million  secured  promissory  note  assumed  in  connection  with the
acquisition of 280 Holdings which  requires  principal  payments of $1.1 million
during the remainder of 2000.

     Triarc's principal cash requirements during the remainder of 2000 are (1) a
payment of $42.3 million for the  repurchase of 1,997,207  shares of our Class B
common stock from  affiliates  of Victor  Posner,  (2) capital  expenditures  of
approximately  $3.0  million,  (3) debt  principal  repayments  of $1.3  million
primarily on the secured promissory note assumed in connection with the purchase
of 280  Holdings,  (4) up to  $2.2  million  for  the  acquisition  of  Taormina
Lighthouse and the cost of additional  business  acquisitions by Triarc, if any,
(5)  repurchases,  if any,  of our Class A common  stock for  treasury,  and (6)
payments of general corporate expenses. Triarc expects to be able to meet all of
these cash  requirements  through (1)  existing  cash and cash  equivalents  and
short-term  investments,  (2)  investment  income  and  (3)  receipts  from  its
subsidiaries under management services and tax-sharing agreements.

Legal and Environmental Matters

      We are involved in stockholder  litigation,  other litigation,  claims and
environmental  matters incidental to our businesses.  We have reserves for legal
and  environmental  matters of $2.6  million as of April 2, 2000.  Although  the
outcome of these matters  cannot be predicted  with  certainty and some of these
matters may be disposed  of  unfavorably  to us,  based on  currently  available
information  and given our  reserves,  we do not  believe  that these  legal and
environmental  matters will have a material  adverse effect on our  consolidated
financial position or results of operations.

Seasonality

      Our beverage and restaurant  franchising  businesses are seasonal.  In our
beverage  businesses,  the highest  revenues occur during the spring and summer,
between April and September.  Accordingly, our second and third quarters reflect
the highest  revenues and our first and fourth quarters have lower revenues from
the beverage  businesses.  The royalty  revenues of our  restaurant  franchising
business are  somewhat  higher in our fourth  quarter and somewhat  lower in our
first  quarter.  Accordingly,  consolidated  revenues will  generally be highest
during the second and third fiscal  quarters of each year.  Our earnings  before
interest,  taxes,  depreciation  and  amortization and operating profit are also
highest  during the second and third fiscal  quarters of each year and lowest in
the first fiscal  quarter.  This  principally  results from the higher  beverage
revenues  in  the  second  and  third   fiscal   quarters   while   general  and
administrative   expenses   and   depreciation   and   amortization,   excluding
amortization of deferred financing costs, are generally recorded ratably in each
quarter either as incurred or allocated to quarters  based on time expired.  Our
first  fiscal  quarter  earnings  before  interest,   taxes,   depreciation  and
amortization  and  operating  profit  have  also been  lower due to  advertising
production costs which typically are higher in the first quarter in anticipation
of the peak spring and summer beverage selling season and which are recorded the
first time the related advertising takes place.

Recently Issued Accounting Pronouncements

      In June 1998 the Financial  Accounting Standards Board issued Statement of
Financial  Accounting  Standards No. 133 "Accounting for Derivative  Instruments
and Hedging Activities." Statement 133 provides a comprehensive standard for the
recognition and measurement of derivatives and hedging activities.  The standard
requires  derivatives  be  recorded  on the  balance  sheet  at fair  value  and
establishes more  restrictive  criteria for hedge  accounting.  Statement 133 as
amended by Statement of Financial Accounting Standards No. 137, is effective for
our fiscal year  beginning  January 1, 2001.  Although we have not yet completed
the process of identifying all of our derivative instruments, the derivatives we
have  currently  identified  are  the  conversion  component  of our  short-term
investments  in  convertible  bonds,  put and call  options  on equity  and debt
securities and an interest rate cap agreement on certain of our long-term  debt.
Since  these  derivatives,  other  than the  interest  rate cap  agreement,  are
currently  carried at fair value,  the accounting for them would not be impacted
by  Statement  133 and,  as such,  the  requirement  to state them at fair value
should  have no impact on our  consolidated  financial  position  or  results of
operations.  We historically have not had transactions to which hedge accounting
applied and, accordingly,  the more restrictive criteria for hedge accounting in
Statement 133 should have no effect on our  consolidated  financial  position or
results of operations.  However, the provisions of Statement 133 are complex and
we are just  beginning our  evaluation  of the  implementation  requirements  of
Statement 133 and,  accordingly,  are unable to precisely determine at this time
the impact it will have on our  consolidated  financial  position and results of
operations.

<PAGE>

                     TRIARC COMPANIES, INC. AND SUBSIDIARIES

Item 3.  Quantitative and Qualitative Disclosures about Market Risk

      We are  exposed to the impact of  interest  rate  changes,  changes in the
market value of our investments and foreign currency fluctuations.

      Policies and  procedures  -- In the normal  course of business,  we employ
established  policies  and  procedures  to manage  our  exposure  to  changes in
interest rates,  changes in the market value of our investments and fluctuations
in  the  value  of  foreign  currencies  using  financial  instruments  we  deem
appropriate.

Interest Rate Risk

      Our  objective  in managing  our  exposure to interest  rate changes is to
limit the impact of interest rate changes on earnings and cash flows. To achieve
our  objectives,  we assess the  relative  proportions  of our debt under  fixed
versus  variable  rates.  We generally  use  purchased  interest  rate caps on a
portion  of our  variable-rate  debt to  limit  our  exposure  to  increases  in
short-term  interest rates.  These cap agreements  usually are at  significantly
higher than market interest rates  prevailing at the time the cap agreements are
entered into and are intended to protect against very  significant  increases in
short-term  interest  rates.  We currently  have one interest rate cap agreement
relating  to  interest  on $234.2  million of our  aggregate  $468.4  million of
variable-rate  term loans under our senior bank credit  facility  which provides
for a cap which was approximately 2% higher than the prevailing interest rate at
April 2, 2000. In addition to our variable and  fixed-rate  debt, our investment
portfolio  includes  debt  securities  that are  subject to  interest  rate risk
reflecting the portfolio's  maturities between one and thirty years. We are also
invested in certain  hedge funds  which  invest  primarily  in  short-term  debt
securities,  option  contracts on government debt securities as well as interest
rate swaps.  The fair market value of all of our  investments in debt securities
will decline in value if interest rates  increase.  The fair market value of our
investments in certain hedge funds should not decline in value if interest rates
increase assuming there is a perfect hedge;  however, if the hedge is other than
perfect such investments may decline in value if interest rates increase.

Equity Market Risk

      Our  objective  in managing our exposure to changes in the market value of
our  investments  is also to balance  the risk of the impact of such  changes on
earnings and cash flows with our expectations for long-term  investment returns.
Our primary  exposure to equity price risk relates to our  investments in equity
securities,  equity  derivatives,  securities  sold  but not yet  purchased  and
investment  limited  partnerships  and  similar  investment  entities.  We  have
established policies and procedures governing the type and relative magnitude of
investments which we can make. We have a management  investment  committee whose
duty it is to oversee our continuing  compliance with the restrictions  embodied
in its policies.

 Foreign Currency Risk

      Our objective in managing our exposure to foreign currency fluctuations is
also to limit the impact of such  fluctuations  on earnings and cash flows.  Our
primary  exposure to foreign currency risk relates to our investments in certain
investment  limited  partnerships  and  similar  investment  entities  that hold
foreign  securities,  including  those  of  entities  based in  emerging  market
countries and other countries which  experience  volatility in their capital and
lending markets.  To a more limited extent,  we have foreign  currency  exposure
when  our  investment  managers  buy or sell  foreign  currencies  or  financial
instruments denominated in foreign currencies for our account or the accounts of
our  investments  in  investment  limited  partnerships  and similar  investment
entities. We monitor these exposures and periodically determine our need for use
of strategies intended to lessen or limit our exposure to these fluctuations. We
also have a relatively  limited  amount of exposure to (1) export sales revenues
and related receivables denominated in foreign currencies and (2) investments in
foreign  subsidiaries  which are subject to foreign currency  fluctuations.  Our
primary  export sales  exposures  relate to sales in Canada,  the  Caribbean and
Europe. However, foreign export sales and foreign operations for our most recent
full fiscal year ended January 2, 2000  represented  only 5% of our revenues and
an immediate  10% change in foreign  currency  exchange  rates versus the United
States dollar from their levels at January 2, 2000 would not have had a material
effect on our consolidated financial position or results of operations.

Overall Market Risk

      With regard to overall market risk, we attempt to mitigate our exposure to
such risks by assessing the relative  proportion of our  investments in cash and
cash equivalents and the relatively stable and risk-minimized  returns available
on such investments.  We periodically  interview asset managers to ascertain the
investment objectives of such managers and invest amounts with selected managers
in order to avail  ourselves of higher but more risk  inherent  returns from the
selected  investment   strategies  of  these  managers.   We  seek  to  identify
alternative  investment  strategies  also seeking  higher returns with attendant
increased  risk  profiles  for  a  portion  of  our  investment  portfolio.   We
periodically  review the returns from each of our  investments and may maintain,
liquidate or increase selected  investments based on this review of past returns
and prospects for future returns.

      We maintain  investment  portfolio holdings of various issuers,  types and
maturities.  As of April 2, 2000, such investments  consist of the following (in
thousands):

      Cash equivalents included in "Cash and cash equivalents" on
         the accompanying condensed consolidated balance sheet.......$  121,375
      Short-term investments.........................................   108,227
      Non-current investments........................................    16,179
                                                                     ----------
                                                                     $  245,781
                                                                     ==========

      Such  investments  are  classified  in  the  following  general  types  or
categories:

<TABLE>
<CAPTION>


                                                            Investments at
                                                Investments  Fair Value or  Carrying
             Type                                 at Cost      Equity        Value   Percentage
             ----                                 -------      ------        -----   ----------
                                                                (In thousands)

<S>                                             <C>         <C>            <C>           <C>
Cash equivalents ...............................$ 121,375   $ 121,375      $ 121,375     49.4%
Company-owned securities accounted for as:
      Trading securities........................   23,593      26,728         26,728     10.9%
      Available-for-sale securities.............   24,631      25,404         25,404     10.3%
Investments in investment limited  partnerships
    and similar investment  entities accounted
    for at:
      Cost......................................   48,380      54,679         48,380     19.7%
      Equity....................................    6,841      12,380         12,380      5.0%
Other non-current investments accounted for at:

      Cost......................................    4,550       4,550          4,550      1.9%
      Equity....................................    6,114       6,964          6,964      2.8%
                                                ---------   ---------      ---------  --------
Total cash equivalents and long investment
   positions....................................$ 235,484   $ 252,080      $ 245,781    100.0%
                                                =========   =========      =========  ========

Securities sold with an obligation for us to
    purchase accounted for as trading
    securities..................................$ (17,197)  $ (20,386)     $ (20,386)      N/A
                                                =========   =========      =========  ========

</TABLE>


     Our  marketable  securities  are  classified  and  accounted  for either as
"available-for-sale" or "trading" and are reported at fair market value with the
related  net  unrealized  gains  or  losses  reported  as a  component  of other
comprehensive  loss,  net of income tax  benefit,  reported  as a  component  of
stockholders'  deficit or included as a component  of net income,  respectively.
Investment limited  partnerships and similar investment  entities and other non-
current  investments  in  which we do not have  significant  influence  over the
investee are  accounted  for at cost.  Realized  gains and losses on  investment
limited  partnerships  and other  non-current  investments  recorded at cost are
reported as investment  income or loss in the period in which the securities are
sold. We review such investments carried at cost and in which we have unrealized
losses for any unrealized losses deemed to be other than temporary. We recognize
an investment loss currently for any such other than temporary losses.  The cost
of such  investments  as reflected in the table above  represents  original cost
less unrealized  losses that were deemed to be other than temporary.  Investment
limited  partnerships  and similar  investment  entities  and other  non-current
investments  in which  we have  significant  influence  over  the  investee  are
accounted for in accordance with the equity method of accounting under which our
results of operations include our share of the income or loss of such investees.

Sensitivity Analysis

      For purposes of this  disclosure,  market risk sensitive  instruments  are
divided into two categories:  instruments  entered into for trading purposes and
instruments entered into for purposes other than trading.  Our measure of market
risk  exposure  represents  an estimate of the  potential  change in fair market
value of our financial  instruments.  Market risk exposure is presented for each
class  of  financial  instruments  held by us at  April  2,  2000  for  which an
immediate adverse market movement  represents a potential material impact on our
financial  position or results of operations.  We believe that the various rates
of adverse market movements  described below represent the hypothetical  loss to
future earnings and do not represent the maximum  possible loss nor any expected
actual loss, even under adverse conditions,  because actual adverse fluctuations
would likely differ. In addition,  since our investment  portfolio is subject to
change  based on its  portfolio  management  strategy  as well as in response to
changes in market conditions,  these estimates are not necessarily indicative of
the actual results which may occur.

      The following tables reflect the estimated  effects on the market value of
our  financial  instruments  as of April 2, 2000  based upon  assumed  immediate
adverse effects as noted below.

Trading Portfolio:

                                                       Carrying     Equity
                                                         Value    Price Risk
                                                         -----    ----------
                                                          (In thousands)

      Equity securities .................................$22,674   $ (2,268)
      Debt securities....................................  4,054       (405)
      Securities sold but not yet purchased..............(20,386)     2,039


      The debt securities  included in the trading  portfolio are  predominately
investments in convertible bonds which primarily trade on the conversion feature
of the securities rather than the stated interest rate and, as such, there is no
material  interest rate risk since a change in interest  rates of one percentage
point would not have a material impact on our consolidated financial position or
results of operations.  The securities  included in the trading portfolio do not
include any investments denominated in foreign currency and, accordingly,  there
is no foreign currency risk.

      The  sensitivity  analysis  of  financial  instruments  held  for  trading
purposes assumes an instantaneous 10% decrease in the equity markets in which we
invest  from  their  levels  at April 2,  2000,  with all other  variables  held
constant.  For  purposes  of  this  analysis,  our  debt  securities,  primarily
convertible  bonds,  were assumed to primarily  trade based upon the  conversion
feature of the  securities and be perfectly  correlated  with the assumed equity
index.

Other Than Trading Portfolio:

                                   Carrying   Interest    Equity      Foreign
                                     Value    Rate Risk Price Risk Currency Risk
                                     -----    --------- ---------- -------------
                                                  (In thousands)

      Cash equivalents ............$ 121,375  $    --   $    --      $    --
      Available-for-sale equity
        securities ................   17,328       --     (1,733)         --
      Available-for-sale debt
        securities.................    8,076      (888)      --           --
      Other investments............   72,274      (817)   (3,452)      (1,130)
      Long-term debt...............  909,612    (4,684)      --           --

      The cash  equivalents  are  short-term  in nature with a maturity of three
months or less when  acquired  and, as such,  a change in interest  rates of one
percentage point would not have a material impact on our consolidated  financial
position or results of operations.

     The sensitivity  analysis of financial  instruments held for purposes other
than trading assumes an  instantaneous  increase in market interest rates of one
percentage  point from their  levels at April 2, 2000 and an  instantaneous  10%
decrease in the equity  markets in which we are  invested  from their  levels at
April 2, 2000, both with all other variables held constant.  The increase of one
percentage  point  with  respect  to  our  available-for-sale   debt  securities
represents  an assumed  average 11% decline in earnings as the weighted  average
interest  rate of such debt  securities  at April 2, 2000  approximated  9%. The
increase  of one  percentage  point  with  respect  to our  long-term  debt  (1)
represents  an assumed  average 10% decline in earnings as the weighted  average
interest rate of our  variable-rate  debt at April 2, 2000  approximated 10% and
(2) relates  only to our  variable-rate  debt since a change in  interest  rates
would not affect interest expense on our fixed-rate debt. The interest rate risk
presented  with respect to long-term debt  represents  the potential  impact the
indicated  change in interest  rates would have on our  consolidated  results of
operations  and not our  consolidated  financial  position.  The  analysis  also
assumes an  instantaneous  10% change in the  foreign  currency  exchange  rates
versus the United  States  dollar from their  levels at April 2, 2000,  with all
other  variables held constant.  For purposes of this analysis,  with respect to
investments in investment limited  partnerships and similar investment  entities
accounted for at cost, (1) the investment mix for each such  investment  between
equity  versus debt  securities  and  securities  denominated  in United  States
dollars versus foreign  currencies was assumed to be unchanged  since January 2,
2000 since more current  information  was not  available and (2) the decrease in
the equity  markets and the change in foreign  currency were assumed to be other
than  temporary.  Further,  this  analysis  assumed  no  market  risk for  other
investments,  other than investment limited  partnerships and similar investment
entities and investments which trade in public equity markets.

      Pursuant  to a  contract  entered  into  in  1999,  we  have  a  remaining
obligation to repurchase an aggregate of 3,998,416  shares of our Class B common
stock of which  1,999,207  shares are required to be purchased on or before each
of  August  19,  2000 and  August  19,  2001.  At April  2,  2000 the  aggregate
$86,186,000 obligation related to these remaining purchases has been recorded as
a  long-term  liability  with an  equal  offsetting  increase  in  stockholders'
deficit.  Although these purchases were negotiated at fixed prices, any decrease
in the equity  market in which our stock is traded would have a negative  impact
on the fair value of the recorded liability.  However,  that same decrease would
have a corresponding  positive impact on the fair value of the offsetting amount
included in stockholders' deficit.  Accordingly,  since any change in the equity
markets would have an offsetting effect upon our financial  position,  no market
risk has been assumed for this financial instrument.

<PAGE>

Part II.    Other Information

      This Quarterly  Report on Form 10-Q contains or  incorporates by reference
certain statements that are not historical facts,  including,  most importantly,
information  concerning  possible or assumed  future  results of  operations  of
Triarc  Companies,  Inc. and its  subsidiaries  (collectively,  "Triarc" or "the
Company")  and  statements  preceded  by,  followed by or that include the words
"may," "believes," "expects," "anticipates," or the negation thereof, or similar
expressions, which constitute "forward-looking statements" within the meaning of
the Private  Securities  Litigation  Reform Act of 1995 (the "Reform Act").  All
statements which address operating performance,  events or developments that are
expected or anticipated to occur in the future, including statements relating to
volume and revenue  growth,  earnings per share growth or statements  expressing
general optimism about future operating results, are forward-looking  statements
within the meaning of the Reform Act. These forward-looking statements are based
on our expectations and are susceptible to a number of risks,  uncertainties and
other factors and our actual  results,  performance or  achievements  may differ
materially  from any future results,  performance or  achievements  expressed or
implied by such forward-looking  statements.  For those statements, we claim the
protection of the safe harbor for  forward-looking  statements  contained in the
Reform Act. Many  important  factors  could affect our future  results and could
cause  those  results  to  differ   materially   from  those  expressed  in  the
forward-looking  statements  contained herein. Such factors include, but are not
limited to, the following: competition, including product and pricing pressures;
success of operating  initiatives;  the ability to attract and retain customers;
development and operating  costs;  advertising and  promotional  efforts;  brand
awareness;  the  existence or absence of positive or adverse  publicity;  market
acceptance  of new product  offerings;  new product and concept  development  by
competitors;  changing trends in consumer tastes and demographic  patterns;  the
success  of  multi-branding;  availability,  location  and  terms of  sites  for
restaurant  development by  franchisees;  the ability of franchisees to open new
restaurants  in accordance  with their  development  commitments,  including the
ability of franchisees to finance  restaurant  development;  the  performance by
material customers of their obligations under their purchase agreements; changes
in business strategy or development plans; quality of management;  availability,
terms and deployment of capital;  business  abilities and judgment of personnel;
availability  of  qualified   personnel;   labor  and  employee  benefit  costs;
availability and cost of raw materials,  ingredients and supplies; the potential
impact on  franchisees'  store level sales and resulting  royalty  revenues that
could arise from interruptions in the distribution of supplies of food and other
products to franchisees;  general economic, business and political conditions in
the countries and territories where the Company operates,  including the ability
to form successful strategic business alliances with local participants; changes
in, or failure to comply with,  government  regulations,  including  franchising
laws, accounting standards,  environmental laws and taxation  requirements;  the
costs, uncertainties and other effects of legal and administrative  proceedings;
the impact of general economic conditions on consumer spending;  and other risks
and  uncertainties  affecting the Company and its  subsidiaries  detailed in our
other  current and  periodic  reports  filed with the  Securities  and  Exchange
Commission,  all of which are difficult or impossible to predict  accurately and
many of which are beyond our control.  We will not  undertake  and  specifically
decline any  obligation to publicly  release the results of any revisions  which
may be made to any forward-looking statements to reflect events or circumstances
after the date of such statements or to reflect the occurrence of anticipated or
unanticipated  events.  In addition,  it is our policy generally not to make any
specific  projections  as  to  future  earnings,  and  we  do  not  endorse  any
projections regarding future performance that may be made by third parties.


<PAGE>


Item 1.  Legal Proceedings

      As reported in the Company's Annual Report on Form 10-K for the year ended
January 2, 2000 (the "Form 10-K"), three former  court-appointed  directors have
asserted  claims  against  Nelson  Peltz,  a director and the Chairman and Chief
Executive Officer of Triarc,  seeking,  among other things, an order reinstating
them to the Company's Board of Directors. As reported in the Form 10-K, by order
dated  February  10,  1999,  the Court  granted Mr.  Peltz's  motion for summary
judgment with respect to all the claims against him asserted in the actions, and
on September 29, 1999, the three former  directors filed a notice of appeal from
the  dismissal of their  claims.  On March 15, 2000,  the Court entered an order
dismissing the former  directors'  appeal for failure to comply with the Court's
scheduling  order.  By order  dated April 13,  2000,  the Court  reinstated  the
appeal. The appeal is being briefed.

      As reported in the Form 10-K,  various  class  actions  have been  brought
purportedly on behalf of the Company's  stockholders in the Court of Chancery of
the State of Delaware  challenging  the Dutch  Auction  Tender Offer made by the
Company on March 12,  1999.  Since the filing of the Form 10-K,  the  plaintiffs
have  advised  the Court that they  consider  the matter moot and asked that the
Court to dismiss their claims  voluntarily.  Plantiffs'  counsel have advised us
that they  intend to apply to the  Court for an award of  attorneys'  fees in an
undisclosed amount.

      As reported in the Form 10-K, on March 23, 1999, Norman Salsitz, allegedly
a stockholder of Triarc,  filed a complaint in the United States  District Court
for the  Southern  District of New York  against the  Company,  Nelson Peltz and
Peter May, a director and the President and Chief  Operating  Officer of Triarc,
challenging the Dutch Auction Tender Offer.  On April 5, 2000,  Salsitz filed an
amended complaint. In addition to the matters alleged in the original complaint,
the amended  complaint seeks an order  permitting all  shareholders who tendered
their shares in the Dutch Auction  Tender Offer to rescind the  transaction.  On
May 5, 2000, the defendants filed an answer to the amended complaint.  Discovery
has commenced in this action, but no trial date has been set.

Item 5.  Other Information

Stock Repurchase Program

       On April 29, 1999, we announced that our management has been  authorized,
when and if market conditions warrant and to the extent legally permissible,  to
purchase  over the  twelve-month  period  commencing  on May 7, 1999,  up to $30
million worth of Triarc's Class A Common Stock. Pursuant to the stock repurchase
program,  which expired on May 7, 2000, we  repurchased  295,334  shares,  at an
average cost of $20.96 per share (including commissions),  for an aggregate cost
of approximately  $6.2 million.  We may, upon the  authorization of our Board of
Directors,  continue  to  repurchase  Class A Common  Stock,  when and if market
conditions warrant and to the extent legally permissable.

Recent Acquisition

On May 16,  2000,  we acquired  certain of the assets of Northern  Glacier  Ltd.
d/b/a Taormina Lighthouse, including the distribution rights for Mistic products
in certain  counties  in New Jersey,  for an  aggregate  purchase  price of $2.2
million,  subject to post-closing  adjustment.  The assets that we acquired were
contributed to our subsidiary Millrose, L.P.


<PAGE>



Item 6.  Exhibits and Reports on Form 8-K

(a)   Exhibits

      4.1 -    First  Amendment  dated as of April 1, 2000 to Credit  Agreement
               dated as of February  25,  1999  among  Snapple  Beverage Corp.,
               Mistic  Brands,  Inc., Stewart's Beverages, Inc.(f/k/a Cable Car
               Beverage Corporation),  RC/Arby's Corporation and  Royal Crown
               Company, Inc., as the Borrowers, various financial institutions,
               as the Lenders,  DLJ Capital Funding,  Inc., as the Syndication
               Agent for the Lenders,  Morgan Stanley Senior Funding,  Inc., as
               the Documentation  Agent for the Lenders, and The Bank of New
               York, as the Administrative Agent for the Lenders.

      27.1 -   Financial Data Schedule for the three-month  period ended April
               2, 2000,  submitted to the Securities and Exchange  Commission in
               electronic format.

      27.2 -   Financial Data Schedule for the three-month period ended April 4,
               1999, on a restated basis, submitted to the Securities and
               Exchange Commission in electronic format.

(b)   Reports on Form 8-K

      None


<PAGE>


                                  Exhibit Index

Exhibit

    No.                       Description                              Page No.
- ---------                     -----------                              --------

4.1 -   First Amendment  dated as of April 1, 2000 to Credit
        Agreement dated as of February 25, 1999 among Snapple
        Beverage Corp., Mistic Brands, Inc., Stewart's Beverages,
        Inc.(f/k/a Cable Car Beverage Corporation), RC/Arby's
        Corporation and Royal Crown Company, Inc., as the Borrowers,
        various financial institutions,  as the Lenders, DLJ
        Capital Funding, Inc., as the Syndication Agent for
        the Lenders, Morgan Stanley Senior Funding, Inc., as the
        Documentation Agent for the Lenders, and The Bank of New
        York, as the Administrative Agent for the Lenders.

27.1 -  Financial  Data  Schedule  for the  three-month  period
        ended  April 2, 2000, submitted to the Securities and
        Exchange Commission in electronic format.

27.2 -  Financial  Data  Schedule  for the  three-month  period
        ended April 4, 1999,  on a restated  basis,  submitted to
        the Securities and Exchange Commission in electronic format.

<PAGE>


                TRIARC COMPANIES, INC. AND SUBSIDIARIES

                                   SIGNATURES

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

                                      TRIARC COMPANIES, INC.
                                           (Registrant)




Date:  May 17, 2000                             By: /S/ JOHN L. BARNES, JR.
                                                ---------------------------
                                                John L. Barnes, Jr.
                                                Executive Vice President and
                                                Chief Financial Officer
                                                (On behalf of the Company)



                                                By: /S/ FRED H. SCHAEFER
                                                ------------------------------
                                                Fred H. Schaefer
                                                Vice President and
                                                Chief Accounting Officer
                                                (Principal accounting officer)





                                                                   Exhibit 4.1
                              TRIARC BEVERAGE GROUP
                             709 Westchester Avenue
                             White Plains, NY 10604


                                          Dated as of April 1, 2000

To the Lenders party to the Credit Agreement referred to below:

        Re:   First Amendment

Ladies and Gentlemen:

        Reference is made to the Amended and Restated Credit Agreement, dated as
of February 25, 1999 (the "Existing Credit  Agreement"),  among Snapple Beverage
Corp.,  a Delaware  corporation  ("Snapple"),  Mistic  Brands,  Inc., a Delaware
corporation  ("Mistic"),  Stewart's  Beverages,  Inc.  (f/k/a Cable Car Beverage
Corporation),  a Delaware corporation  ("Stewart's"),  RC/Arby's Corporation,  a
Delaware  corporation  ("RC/Arby's")  and Royal Crown Company,  Inc., a Delaware
corporation  ("Royal Crown") (Snapple,  Mistic,  Stewart's,  RC/Arby's and Royal
Crown are collectively referred to as the "Borrowers", and each, individually, a
"Borrower"),  the various  financial  institutions  as are or may become parties
thereto  (collectively,  the  "Lenders"),  DLJ  Capital  Funding,  Inc.,  as the
Syndication  Agent,  Morgan Stanley Senior Funding,  Inc., as the  Documentation
Agent, and The Bank of New York, as the Administrative  Agent.  Unless otherwise
defined in this first amendment to the Credit  Agreement (this  "Amendment" and,
together with the Existing Credit Agreement, the "Credit Agreement"), terms used
herein have the meanings provided in the Credit Agreement.

SECTION 1.    AMENDMENT.  We hereby request that the Lenders amend the chart
              in Section 7.2.7 of the Existing Credit in its entirety to read
              as follows:

                 Closing Date
                 Through 1999 Fiscal Year        $9,500,000

                 2000 Fiscal Year                $16,500,000 ($16,000,000 if
                                                 the Arby's Securitization
                                                 Residual Payment has been
                                                 made)

                 2001 Fiscal Year                $10,000,000 ($9,500,000 if
                                                 the Arby's Securitization
                                                 Residual Payment has been
                                                 made)

                 2002 Fiscal Year and each       $11,000,000 ($10,500,000 if
                 Fiscal Year thereafter          the Arby's Securitization
                                                 Residual Payment has been
                                                 made);

SECTION 2.  CONDITIONS TO EFFECTIVENESS.  This Amendment shall become
            effective as of the date first above written (the "Amendment
            Effective Date") upon receipt:

      A.    by the Syndication Agent (or its counsel) of counterparts of this
            Amendment duly executed by the Borrower and the Required Lenders;
            and

      B.    by the Syndication  Agent, for the account of each Lender consenting
            to this Amendment (each a "Consenting  Lender") at or prior to 12:00
            noon on Monday May 15, 2000, a  non-refundable  amendment  fee in an
            amount equal to 0.10% of such Consenting  Lenders' Percentage of the
            Total Exposure Amount.

SECTION 3.  MISCELLANEOUS.

      A.    Loan Document.  This Amendment is a Loan Document executed
            pursuant to the Credit Agreement and shall (unless otherwise
            expressly indicated therein) be construed, administered, and
            applied in accordance with all of the terms and provisions of the
            Credit Agreement.

      B.    Representations and Warranties.   The Borrower hereby represents
            and warrants that, both before and after giving effect to this
            Amendment, the following statements shall be true and correct:

             (i)  the representations and warranties set forth in Article VI of
                  the Credit Agreement (excluding, however, those contained in
                  Section 6.7 of the Credit Agreement) and in each other Loan
                  Document shall be true and correct in all material respects
                  with the same effect as if made on the Amendment Effective
                  Date (unless stated to relate solely to an earlier date, in
                  which case such representations and warranties shall be
                  true and correct in all material respects as of such
                  earlier date);

            (ii)  except as disclosed by the Borrowers to the Agents and the
                  Lenders pursuant to Section 6.7(i) of the Credit Agreement,
                  no labor controversy, litigation, arbitration, action or
                  governmental investigation or proceeding shall be pending
                  or, to the knowledge of any Borrower, overtly threatened
                  against any Borrower or any of its Subsidiaries, or any of
                  their respective properties, which could reasonably be
                  expected to have a Material Adverse Effect, and (y) no
                  development shall have occurred in any labor controversy,
                  litigation, arbitration, action or governmental
                  investigation or proceeding disclosed pursuant to
                  Section 6.7 of the Credit Agreement which could reasonably
                  be expected to have a Material Adverse Effect;

           (iii)  the sum of (x) the aggregate  outstanding  principal amount of
                  all Revolving Loans and Swing Line Loans and (y) the Letter of
                  Credit   Outstandings  does  not  exceed  the  lesser  of  the
                  Revolving Loan  Commitment  Amount (as currently in effect) or
                  the currently existing Borrowing Base Amount; and

            (iv)  no Default has occurred and is continuing,  and no Borrower or
                  any other  Material  Obligor is in material  violation  of any
                  material  law or  governmental  regulation  or court  order or
                  decree.

      C.   Miscellaneous.  Except as expressly modified hereby, the Existing
           Credit Agreement shall remain unmodified and shall be in full
           force and effect in accordance with its terms, and this Amendment
           shall be limited to the express provisions modified hereby and to
           this occasion alone.  No modification by the any Agent or any
           Lender hereunder shall be applicable to subsequent transactions.
           No modification hereunder shall require any similar or dissimilar
           modification hereafter to be granted. This Amendment may be
           executed by facsimile in separate counterparts, each of which
           shall be deemed to be an original and all of which shall
           constitute together but one and the same Amendment and SHALL BE
           GOVERNED BY THE INTERNAL LAWS OF THE STATE OF NEW YORK.

SECTION 4. GRANT OF MODIFICATIONS. If the foregoing constitutes an agreement
           among us, and you are agreeable to granting the  amendment  provided
           for herein on the terms set forth herein, kindly sign a copy of this
           Amendment in the location set forth below.

                                          MISTIC BRANDS, INC.


                                           By: JOHN L. BARNES, JR.
                                             ------------------------
                                             Title: Executive Vice
                                                    President


                                          SNAPPLE BEVERAGE CORP.


                                          By: JOHN L. BARNES, JR.
                                             ------------------------
                                             Title: Executive Vice
                                                    President


                                          STEWART'S BEVERAGE, INC.


                                          By: JOHN L. BARNES, JR.
                                             ------------------------
                                             Title: Executive Vice
                                                    President

                                          RC/ARBY'S CORPORATION


                                          By: JOHN L. BARNES, JR.
                                             ------------------------
                                             Title: Executive Vice
                                                    President


                                          ROYAL CROWN COMPANY, INC.


                                          By: JOHN L. BARNES, JR.
                                             ------------------------
                                             Title: Executive Vice
                                                    President



ACKNOWLEDGED, AGREED
& ACCEPTED:


GALAXY CLO 1999-1
By:   SAI Investment Advisor, Inc.,
      Its Collateral Manager

By: CHRIS OCHS
    ------------------------
    Title: Authorized Agent

FLEET NATIONAL BANK (f/k/a BankBoston, N.A.)


By: RENEE NADLER
    ------------------------
    Title: Managing Director

MORGAN STANLEY SENIOR FUNDING, INC.


By: T. MORGAN EDWARDS II
    ------------------------
    Title: Vice President

KZH HIGHLAND-2 LLC


By: PETER CHIN
    ------------------------
    Title: Authorized Agent

QT LTD.


By: ASHLEY R. HAMILTON
   ------------------------
   Title: Authorized Agent


GLENEAGLES TRADING LLC


By: KELLEY C. WALKER
    ------------------------
    Title: Vice President

PPM SPYGLASS FUNDING TRUST


By: KELLEY C. WALKER
    ------------------------
    Title: Authorized Agent

OLYMPIC FUNDING TRUST, SERIES 1999-1


By: ASHLEY R. HAMILTON
    ------------------------
    Title: Authorized Agent

SRF TRADING, INC.


By: KELLEY C. WALKER
    ------------------------
    Title: Vice President

SRV - HIGHLAND, INC.


By: KELLEY C. WALKER
    ------------------------
    Title: Vice President

WINGED FOOT FUNDING TRUST


By: ASHLEY R. HAMILTON
    ------------------------
    Title: Authorized Agent


OAK MOUNTAIN LIMITED
By:   Alliance Capital Management L.P., as Investment Manager
      Alliance Capital Management Corp., as General Partner


By: JOEL SEREBRANSKY
    ------------------------
    Title: Senior Vice President

SUMMIT BANK


By: THOMAS D. KNOOP
    ------------------------
    Title: Vice President - Director

FIRST UNION NATIONAL BANK


By: CHARLES EDMONSON
    ------------------------
    Title: Assistant Vice President

BLACK DIAMOND CLO, 1999-1 LTD.


By: JOHN H. CULLINANE
    ------------------------
    Title: Director

BLACK DIAMOND INTERNATIONAL FUNDING, LTD.


By: JOHN H. CULLINANE
    ------------------------
    Title: Director

CANADIAN IMPERIAL BANK OF COMMERCE


By: KOREN VOLK
    ------------------------
    Title: Authorized Signatory


CAPTIVA FINANCE LTD.


By: JOHN H. CULLINANE
    ------------------------
    Title: Director

CARLYLE HIGH YIELD PARTNERS, LP


By: LINDA PACE
    ------------------------
    Title: Vice President

CARLYLE HIGH YIELD PARTNERS II, LP


By: LINDA PACE
    ------------------------
    Title: Vice President

ELC (CAYMAN) LTD.


By: E. A. KRATZMAN, III
    ------------------------
    Title: Managing Director, IDM

ELC (CAYMAN) LTD.  1999-II


By: E. A. KRATZMAN, III
    ------------------------
    Title: Managing Director, IDM

ELC (CAYMAN) LTD.  1999-III


By: E. A. KRATZMAN, III
    ------------------------
    Title: Managing Director, IDM


FC CBO LIMITED


By: DAVID WALES
    ------------------------
    Title: Director

FIRST DOMINION FUNDING I


By: ANDREW H. MARSHAK
    ------------------------
    Title: Authorized Signatory

FIRST DOMINION FUNIDNG II


By: ANDREW H. MARSHAK
    ------------------------
    Title: Authorized Signatory

FOOTHILL INCOME TRUST, L.P.
BY:   FIT GP, LLC, its general partner


By: DENNIS R. ASCHEN
    ------------------------
    Title: Managing Member

HARCH CLO I, LTD.


By: MICHAEL E. LEWITT
    ------------------------
    Title: Authorized Signatory

OASIS COLLATERALIZED HIGH INCOME PORTFOLIOS-1, LTD.


By: ANNE M. McCARTHY
    ------------------------
    Title: Authorized Signatory


MERRILL LYNCH SENIOR FLOATING RATE FUND, INC.


By: ANTHONY HEYMAN
    ------------------------
    Title: Authorized Signatory

LONGHORN CDO (CAYMAN) LTD.
By:   Merrill Lynch Asset Management, L.P. as Investment Advisor



By: ANTHONY HEYMAN
    ------------------------
    Title: Authorized Signatory

GREAT POINT CLO 1999-1 LTD
By:   Sankaty Advisors, Inc.  as Collateral Manager

By: DIANE J. EXTER
    ------------------------
    Title: Executive Vice President, Portfolio Manager

SANKATY HIGH YIELD PARTNERS II,  L.P.


By: DIANE J. EXTER
    ------------------------
    Title: Executive Vice President, Portfolio Manager

SENIOR DEBT PORTFOLIO
By:   Boston Management and Research, as Investment Advisor

By: SCOTT H. PAGE
    ------------------------
    Title: Vice President


EATON VANCE INSTITUTIONAL SENIOR LOAN FUND
By:   Eaton Vance Management, as Investment Advisor

By: SCOTT H. PAGE
    ------------------------
    Title: Vice President

STEIN ROE & FARNHAM INCORPORATED, AS AGENT
FOR KEYPORT LIFE INSURANCE COMPANY


By: JAMES R. FELLOWS
    ------------------------
    Title: Vice President

STEIN ROE FLOATING RATE LIMITED LIABILITY COMPANY


By: JAMES R. FELLOWS
    ------------------------
    Title: Vice President
           Stein Roe & Farnham Incorporated,
           as Advisor to the Stein Roe Floating Rate
           Limited Liability

OSPREY INVESTMENTS PORTFOLIO


By: DANIEL SLOTKIN
    ------------------------
    Title: Vice President

STRATEGIC MANAGED LOAN FUND


By: DANIEL SLOTKIN
    ------------------------
    Title: Vice President



<TABLE> <S> <C>

<ARTICLE>                                         5
<LEGEND>
THIS  SCHEDULE  CONTAINS  SUMMARY  FINANCIAL   INFORMATION  EXTRACTED  FROM  THE
CONDENSED  CONSOLIDATED  FINANCIAL  STATEMENTS INCLUDED IN THE ACCOMPANYING FORM
10-Q OF TRIARC COMPANIES, INC. FOR THE  THREE-MONTH PERIOD  ENDED APRIL 2, 2000
AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FORM 10-Q.
</LEGEND>
<CIK>                                               0000030697
<NAME>                                              TRIARC COMPANIES, INC.
<MULTIPLIER>                                        1,000
<CURRENCY>                                          US DOLLARS

<S>                                                <C>
<PERIOD-TYPE>                                       3-MOS
<FISCAL-YEAR-END>                                   DEC-31-2000
<PERIOD-START>                                      JAN-03-2000
<PERIOD-END>                                        APR-02-2000
<EXCHANGE-RATE>                                               1
<CASH>                                                  129,080
<SECURITIES>                                            108,227
<RECEIVABLES>                                           101,449
<ALLOWANCES>                                                  0
<INVENTORY>                                              66,815
<CURRENT-ASSETS>                                        454,392
<PP&E>                                                   68,793
<DEPRECIATION>                                                0
<TOTAL-ASSETS>                                        1,127,921
<CURRENT-LIABILITIES>                                   225,345
<BONDS>                                                 867,663
                                         0
                                                   0
<COMMON>                                                  3,555
<OTHER-SE>                                             (169,942)
<TOTAL-LIABILITY-AND-EQUITY>                          1,127,921
<SALES>                                                 170,345
<TOTAL-REVENUES>                                        190,018
<CGS>                                                    89,273
<TOTAL-COSTS>                                            89,273
<OTHER-EXPENSES>                                              0
<LOSS-PROVISION>                                              0
<INTEREST-EXPENSE>                                       23,123
<INCOME-PRETAX>                                           6,043
<INCOME-TAX>                                             (3,323)
<INCOME-CONTINUING>                                       2,720
<DISCONTINUED>                                                0
<EXTRAORDINARY>                                               0
<CHANGES>                                                     0
<NET-INCOME>                                              2,720
<EPS-BASIC>                                               .11
<EPS-DILUTED>                                               .11


</TABLE>

<TABLE> <S> <C>

<ARTICLE>                                         5
<LEGEND>
THIS SCHEDULE  CONTAINS  RESTATED SUMMARY INCOME  STATEMENT  INFORMATION FOR THE
THREE MONTHS ENDED APRIL 4, 1999 EXTRACTED FROM THE CONDENSED  CONSOLIDATED
FINANCIAL STATEMENTS INCLUDED IN THE ACCOMPANYING FORM 10-Q OF TRIARC COMPANIES,
INC. FOR THE THREE-MONTH PERIOD  ENDED  APRIL 2, 2000 AND IS  QUALIFIED IN ITS
ENTIRETY BY REFERENCE TO SUCH FORM 10-Q.
</LEGEND>
<RESTATED>
<CIK>                                               0000030697
<NAME>                                              TRIARC COMPANIES, INC.
<MULTIPLIER>                                        1,000
<CURRENCY>                                          US DOLLARS

<S>                                                <C>
<PERIOD-TYPE>                                       3-MOS
<FISCAL-YEAR-END>                                   JAN-02-2000
<PERIOD-START>                                      JAN-04-1999
<PERIOD-END>                                        APR-04-1999
<EXCHANGE-RATE>                                               1
<CASH>                                                        0
<SECURITIES>                                                  0
<RECEIVABLES>                                                 0
<ALLOWANCES>                                                  0
<INVENTORY>                                                   0
<CURRENT-ASSETS>                                              0
<PP&E>                                                        0
<DEPRECIATION>                                                0
<TOTAL-ASSETS>                                                0
<CURRENT-LIABILITIES>                                         0
<BONDS>                                                       0
                                         0
                                                   0
<COMMON>                                                      0
<OTHER-SE>                                                    0
<TOTAL-LIABILITY-AND-EQUITY>                                  0
<SALES>                                                 159,888
<TOTAL-REVENUES>                                        178,191
<CGS>                                                    82,140
<TOTAL-COSTS>                                            82,140
<OTHER-EXPENSES>                                              0
<LOSS-PROVISION>                                              0
<INTEREST-EXPENSE>                                       19,135
<INCOME-PRETAX>                                          (4,171)
<INCOME-TAX>                                              2,422
<INCOME-CONTINUING>                                      (1,749)
<DISCONTINUED>                                              501
<EXTRAORDINARY>                                         (12,097)
<CHANGES>                                                     0
<NET-INCOME>                                            (13,345)
<EPS-BASIC>                                              (.46)
<EPS-DILUTED>                                              (.46)


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission