DYNCORP
10-K, 1994-03-31
FACILITIES SUPPORT MANAGEMENT SERVICES
Previous: DUKE POWER CO /NC/, 10-K, 1994-03-31
Next: EASTERN UTILITIES ASSOCIATES, 10-K, 1994-03-31






                   UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                                Washington, D.C. 20549
                                      FORM 10-K
        (Mark One)

        (X)  ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
             EXCHANGE ACT OF 1934 [FEE REQUIRED]

        For the fiscal year ended                       December 31, 1993
                                          OR

        ( )  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
             SECURITIES EXCHANGE ACT OF 1934 [NO FEE REQUIRED]

        For the transition period from                     to
        Commission file number                      1-3879

                                        DynCorp

                (Exact name of registrant as specified in its charter)
                   Delaware                           36-2408747
        (State or other jurisdiction of      (I.R.S. Identification No.)
        incorporation or organization)

               2000 Edmund Halley Drive, Reston, VA           22091-3436
             (Address of principal executive offices)          (Zip Code)

        Registrant's telephone number, including area code  (703) 264-0330

        Securities registered pursuant to Section 12(b) of the Act:

             Title of each class     Name of each exchange on which registered
                    None                           None


        Securities registered pursuant to Section 12(g) of the Act:
        17% Redeemable Pay-In-Kind Class A Preferred Stock, par value $0.10
        per share
              (Title of class)

        16% Pay-In-Kind Junior Subordinated Debentures due 2003
              (Title of class)
             Indicate by check mark whether the registrant (1) has filed
        all reports required to be filed by Section 13 or 15(d) of the
        Securities Exchange Act of 1934 during the preceding 12 months (or
        for such shorter period that the registrant was required to file
        such reports), and (2) has been subject to such filing
        requirements for the past 90 days.     Yes   X    No

             Indicate by check mark if disclosure of delinquent filers
        pursuant to Item 405 of Regulation S-K is not contained herein,
        and will not be contained, to the best of registrant's knowledge,
        in definitive proxy or information statements incorporated by
        reference in Part III of this Form 10-K or any amendment to this
        Form 10-K.  [X]

             State the aggregate market value of the voting stock held by
        nonaffiliates of the registrant.  The registrant's voting stock is
        not publicly traded; therefore the aggregate market value of the
        less than 1.0% of outstanding voting stock held by nonaffiliates
        is not available.

             Indicate the number of shares outstanding of each of the
        registrant's classes of common stock, as of the latest practicable
        date.  4,727,181 shares of common stock having a par value of
        $0.10 per share were outstanding March 10, 1994.


                                 TABLE OF CONTENTS
                                   1993 FORM 10-K

          Item
           Part I

        1.    Business
        2.    Properties
        3.    Legal Proceedings
        4.    Submission of Matters to a Vote of Security Holders

          Part II
        5.    Market for the Registrant's Common Stock and Related
              Stockholder Matters
        6.    Selected Financial Data
        7.    Management's Discussion and Analysis of Financial
                Condition and Results of Operations
        8.    Financial Statements and Supplementary Data
              Auditors' Report
              Financial Statements
                Consolidated Balance Sheets
                  Assets
                  Liabilities, Redeemable Common Stock and Stockholders' Equity
                Consolidated Statements of Operations
                Consolidated Statements of Stockholders' Equity
                Consolidated Statements of Cash Flows
                Notes to Consolidated Financial Statements
        9.    Changes in and Disagreements with Accountants on
                Accounting and Financial Disclosures

          Part III

        10.   Directors and Executive Officers of the Registrant
        11.   Executive Compensation
        12.   Security Ownership of Certain Beneficial Owners and Management
        13.   Certain Relationships and Related Transactions


          Part IV
        14.   Exhibits, Financial Statement Schedules, and Reports on Form 8-K


                                       PART I
        ITEM 1. BUSINESS

        General Information
          The Company provides diversified management, technical and
        professional services to government and commercial customers
        throughout the United States and to a limited extent in certain
        foreign countries.  Generally, these services are provided under
        written contracts which may be fixed-price, time-and-material or
        cost reimbursable depending on the work requirements and other
        individual circumstances.  The Company performs these services
        through several operating units.  For business reporting purposes
        these operating units are combined into two categories:
        Government Services and Commercial Services.  (In 1992 and 1991
        the Company reported through four operating groups:  The
        Government Services Group, the Applied Sciences Group, the
        Commercial Aviation Services Group and the Postal Operations
        Division.)
          Government Services provides services to all branches of the
        Department of Defense and to NASA, the Department of State, the
        Department of Energy, the Environmental Protection Agency, the
        Centers for Disease Control, the National Institutes of Health,
        the Postal Service and other U.S. Government agencies and foreign
        governments.  These services encompass a wide range of management,
        technical and professional services covering the following areas:

              Aviation Services, including engineering, maintenance,
              modification, and operational and logistical support of
              military aircraft and weapons systems.

              Facilities Management Services, including specialized
              facilities operations, maintenance and management support on
              military installations and at other federal operating
              locations.

              Security and Telecommunications Services, including the
              design, installation and maintenance of security and
              telecommunications systems.

              Range Operations, Test and Evaluation Services, including the
              test and evaluation of military hardware and weapons systems
              at Government test ranges, and research, development and
              engineering services.

              Computer and Information Services, including software
              development and maintenance, computer center operations, data
              processing and analysis, database administration,
              telecommunications, and operation and maintenance of
              integrated electronic systems.

              Health and Information Technology Services, including a full
              range of health services, medical care, environmental and
              biomedical research, and information technology services to
              such customers as the Centers for Disease Control, the
              National Institutes of Health and the Environmental
              Protection Agency.

              Energy, Environmental and Management Consulting Services,
              including technical and program management consulting
              services to the U.S. Government and private industry clients
              in areas such as energy, environmental engineering, robotics,
              nuclear weapons security, artificial intelligence and
              information processing.

          Commercial Services is composed of two major operating units that
        provide aircraft maintenance, ground support, cargo handling,
        passenger services and aircraft fueling to domestic and
        international air carriers throughout the U.S.  In 1993, business
        proposals were submitted in several European countries and
        aviation ground support services were provided in Russia.  The two
        major operating units of Commercial Services are as follows:

              Aircraft Maintenance includes maintenance checks, component
              overhaul, heavy structural maintenance, airframe and system
              maintenance and modification on a wide variety of passenger
              and cargo aircraft including wide-body aircraft.

              Ground Support Services includes cargo handling, cabin
              grooming, line maintenance, ticketing and passenger handling
              and boarding services.  Auxiliary support services include
              bus and limousine operation, security, baggage service and
              passenger screening operations.  Also includes into-plane
              fueling services and the management and operation of tank
              farms and fuel distribution systems.

        Industry Segments

          The Company has one line of business, which is to provide
        management and technical services to commercial and government
        organizations in support of the customers' facilities and/or operations.

        Backlog

          The Company's backlog of business (including estimated value of
        option years on government contracts) was $2.772 billion at the
        close of 1993, compared to a year-end 1992 backlog of $2.241
        billion.  Of the total backlog on December 31, 1993, $1.823
        billion is expected to produce revenues after 1994.

          Contracts with the U.S. Government are generally written for
        periods of three to five years.  Because of appropriation
        limitations in the federal budget process, firm funding is usually
        made for only one year at a time, with the remainder of the years
        under the contract expressed as a series of one-year options.
        U.S. Government contracts contain standard provisions for
        termination for the convenience of the U.S. Government, pursuant
        to which the Company is generally entitled to recover costs
        incurred, settlement expenses, and profit on work completed to
        termination.

          The Company's ground support services contracts with airlines
        generally run for one to three years.  Some contracts are
        terminable on short notice, but the Company's experience has been
        that few airlines choose to exercise this option given the
        difficulty of integrating a replacement provider into the
        airline's schedule.  The Company is usually paid for its ground
        services at a fixed contract rate on a per-flight basis (every
        takeoff and landing).  For heavy aircraft maintenance checks,
        carriers solicit bids for the required services.  Awards are made
        on the basis of price, quality of service and past performance.
        For routine line maintenance, the Company charges a flat rate
        based on the service and the frequency of visits.

        Competition

          The general fields in which the Company conducts business are all
        highly competitive, with competition based on a variety of factors
        including, but not limited to, price, service and past experience.
        Competitors of the Company vary in size with some having a larger
        financial resource base.  However, the Company believes that it
        has been awarded many contracts because of its technical know-how
        and past service record.  Some of the major competitors of the
        Company are as follows:

               Government Services      Commercial Services
               SAIC                     AMR Services, Inc.
               BDM                      Hudson General Corp
               Computer Science Corp.   Ogden Aviation Services
               Johnson Controls         Lockheed
               Tracor                   Page Avjet
               Brown and Root           Delfort Aviation Inc.
               Vitro                    ASI

        Foreign Operations

          The Company has a minority investment in an affiliate company
        which operates in Saudi Arabia. In addition, the Company in 1993
        established operations in Mexico and Russia.  None of these
        foreign operations are material to the Company's financial
        position or results of operations.

          Other activities of the Company presently include the providing
        of services within the United States to certain foreign customers.
        These services for foreign customers are generally paid for in
        United States dollars.  The Company also performs services in
        foreign countries under U.S. Government contracts.

          The risks associated with the Company's foreign operations in
        regard to foreign currency fluctuation, and political and economic
        conditions in foreign countries are not significant.

        Incorporation

          The Company was incorporated in Delaware in 1946.

        Employees

          The Company had approximately 21,800 employees at December 31,
        1993.

        ITEM 2. PROPERTIES

          The Company is a service-oriented company, and as such the
        ownership or leasing of real property is an activity which is not
        material to an understanding of the Company's operations.
        Properties owned or leased include office facilities, hangars,
        warehouses used in connection with the storage of inventories and
        fabrication of materials associated with various services rendered
        and servicing facilities used in the Company's commercial aviation
        operations.  None of the properties is unique; however, several of
        the leases constitute partially exclusive rights to operate at
        certain airports.  All of the Company's owned facilities are
        located within the United States.  In the opinion of management,
        the facilities employed by the Company are adequate for the
        present needs of the business.  Reference is made to the
        Consolidated Financial Statements and Notes, included elsewhere in
        this Annual Report on Form 10-K, for additional information
        concerning capital expenditures and lease commitments for
        property.

        ITEM 3. LEGAL PROCEEDINGS

          This item is incorporated herein by reference to Note 16 to the
        Consolidated Financial Statements included elsewhere in this
        Annual Report on Form 10-K.

        ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

          There were no matters submitted to a vote of security holders
        during the fourth quarter of 1993.

                                      PART II

        ITEM 5. MARKET FOR THE REGISTRANT'S COMMON STOCK AND RELATED
        STOCKHOLDER MATTERS

          DynCorp's common stock is not publicly traded.  There were
        approximately 336 record holders of DynCorp common stock at
        December 31, 1993.  In addition, the DynCorp Employee Stock
        Ownership Plan Trust owns stock on behalf of approximately 29,000
        present and former employees of the Company.  Cash dividends have
        not been paid on the common stock since 1988.

     ITEM 6. SELECTED FINANCIAL DATA

         The following table of selected financial data of the Company should be
     read in conjunction with the Company's Consolidated Financial Statements
     included elsewhere in this Annual Report on Form 10-K.  (Dollars in
     thousands except per share data.)
<TABLE>
                                                           Years Ended December 31,
                                                 1993          1992           1991          1990          1989
  <S>                                        <C>           <C>            <C>           <C>           <C>

  Revenues                                   $953,144      $911,422       $807,186      $717,391      $646,107
  Loss before extraordinary item             $(13,414)     $(20,816)      $(12,595)     $(14,417)     $(13,594)
  Extraordinary gain (loss) (a)                     -        (2,526)           192           726             -
  Net loss                                   $(13,414)     $(23,342)      $(12,403)     $(13,691)     $(13,594)
  Net loss for common stockholders           $(13,414)     $(24,301)      $(17,583)     $(18,752)     $(19,939)

  Earnings (loss) per common share:
    Primary -
      Loss before extraordinary item         $ (2.87)      $ (4.49)       $ (3.97)      $ (4.28)      $  (4.37)
      Extraordinary gain (loss) (a)                -         (0.49)          0.04          0.15            -
      Net loss                               $ (2.87)      $ (4.98)       $ (3.93)      $ (4.13)      $  (4.37)
    Fully Diluted                            $ (2.87)      $ (4.98)       $ (3.93)      $ (4.13)      $  (4.37)

  Cash dividends per common share            $      -      $      -       $      -      $      -      $      -

  YEAR-END DATA

  Long-term debt (excluding
    current maturities)                      $216,425      $199,762       $121,251      $103,584      $110,969

  Redeemable preferred stock                 $   -         $   -          $ 24,884      $ 19,705      $ 21,062

  Redeemable common stock                    $  2,200          -              -             -             -

  Stockholders' equity                       $  6,166      $  3,884       $ 26,598     $  27,416      $ 26,346

  Total assets                               $382,456      $348,273       $316,361     $289,354       $298,650
<FN>
  (a) The extraordinary gain (loss) in 1992, 1991 and 1990 results from the early extinguishment of debt.
</TABLE>

          ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
          CONDITION AND RESULTS OF OPERATIONS

          Overview

             In 1993, the Company achieved record revenues, incurred the
          smallest loss ($11.1 million) before income taxes, minority
          interest and extraordinary item since the leveraged buy-out by
          its management and Employee Stock Ownership Plan in 1988, and
          ended the year with the largest backlog in its history.  In fact,
          but for losses in the  Commercial Services' aircraft maintenance
          business ($6.6 million), unusual write-offs and expenses in
          connection with two acquisitions ($3.6 million) and the above
          market PIK interest (approximately $4.1 million) the Company
          would have been profitable for the year.  However, the Company
          continues to be highly leveraged, and its debt expense continued
          to be excessive in comparison to its earnings and cash flow.
          Some of the major events in 1993 were:

             - Completed the acquisition of Technology Applications, Inc.
               and the purchase of certain net assets of Science Management
               Corporation's Information Division and NMI Systems, Inc.

             - Eliminated the Commercial Services Administrative Group,
               resulting in improved efficiencies and reduced general and
               administrative expenses.

             - Completed the relocation of the Miami, Florida aircraft
               maintenance operation to larger hanger facilities which will
               permit the Company to perform maintenance on wide-body
               aircraft.

             - Received the last payment from the ESOP on its $100 million
               loan from the Company.

             Revenues from the Department of Defense were $543 million in
          1993 compared to $538 million in 1992 and $523 million in 1991.
          These revenues represented 56.9% of total 1993 revenues compared
          to 59.0% in 1992 and 64.8% in 1991.  This represents the
          Company's third year of its strategic long range plan to continue
          to grow or maintain its defense business while focusing primarily
          on the growth of non-defense business.

             Following is a three-year summary of operations, cash flow and
          long-term debt and redeemable preferred stock (in thousands):

                                               Years Ended December 31,
                                              1993      1992       1991
          Operations
          Revenues                        $953,144  $911,422   $807,186
          Gross profit                      39,557    28,146     23,886
          Selling and corporate
          administrative                   (18,267)  (20,476)   (17,935)
          Interest, net                    (23,099)  (22,458)   (16,826)
          Other                             (9,324)   (5,860)    (7,717)
          Loss before income taxes, minority
          interest and extraordinary item $(11,133) $(20,648)  $(18,592)

          Cash Flow
          Net loss                        $(13,414) $(23,342)  $(12,403)
          Depreciation and amortization     19,818    19,372     24,473
          Pay-in-kind interest              13,142     6,590     11,950
          Working capital items             (7,704)   (7,559)      (823)
          Other                             (1,222)      283     (1,920)
          Cash provided (used) by
            operations                      10,620    (4,656)    21,277
          Investing activities             (15,611)  (18,130)    (8,622)
          Financing activities               7,817    26,868       (110)
          Increase in cash and short-
            term investments              $  2,826  $  4,082   $ 12,545




                                                    December 31,
                                              1993       1992     1991

          Long-term Debt and Redeemable Preferred Stock

          Junior Subordinated Debentures,
            net of discount               $ 86,947  $ 73,489   $ 75,612
          Contract Receivable
            Collateralized Notes           100,000   100,000       -
          Employee Stock Ownership Plan Term
            and Revolving Credit Loan          -         -       38,215
          Mortgages payable                 23,416    19,436       -
          Other notes payable and
            capitalized leases               9,899     9,507      9,861
          Class A Preferred Stock                -          -    24,884
                                          $220,262  $202,432   $148,572

          The following discussion of the Company's results of operations
          is directed toward the two major categories, Government Services
          and Commercial Services.

          Results of Operations

          Revenues  - Revenues for 1993 were $953.1 million compared to
          1992 revenues of $911.4 million, an increase of $41.7 million
          (4.6%).  Government Services (GS) had an increase of $49.1
          million (6.7%) while Commercial Services (CS) had a decrease of
          $7.4 million (4.0%).  The increase in GS's revenues includes
          approximately $15.1 million from businesses acquired in December
          1992 and February and December 1993, $16.0 million from the
          Postal contracts which were in the start-up phase in 1992 but
          were fully operational in 1993, and $17.9 million from new
          contract awards offset partially by contracts completed and/or
          not renewed.  The overall decline in CS's 1993 revenues results
          from low volume in the aircraft maintenance activities and the
          impact of relocating the Miami, Florida maintenance operation to
          a new hangar facility; offset partially by increases in ground
          support services.  Aircraft maintenance 1993 revenues decreased
          to $57.3 from $74.3 million in 1992 while ground support
          services' 1993 revenues increased to $118.6 million from $109.0
          million in 1992.

          The increase in 1992 revenues of $104.2 million (11.9%) over 1991
          was attributable to a combination of internal growth and the
          effect of acquisitions;  GS increased $73.6 million (11.2%) and
          CS increased $30.6 million (20.1%).  The increase in GS's
          revenues includes approximately $18.2 million from businesses
          acquired in April and May of 1991, $16.3 million from the Postal
          Service contracts awarded in the latter part of 1991 with the
          remaining increase attributable to the net increase in contract
          awards over contracts completed and/or not renewed.  The increase
          in CS's revenues includes $23.0 million from higher volume in
          aircraft maintenance and $7.6 million from ground support
          services.  The absence of the negative impact of the Persian Gulf
          War on ground support services also contributed to the overall
          increase in CS's 1992 revenues.

          Cost of Services/Gross Margins -  Cost of services was 95.8% of
          revenues in 1993, 96.9% in 1992 and 97% in 1991 which resulted in
          gross margins of $39.6 million (4.1%), $28.1 million (3.1%) and
          $23.9 million (3.0%) respectively.  GS's 1993 gross margins were
          improved while CS's 1993 margins declined from that of the prior
          year.  The improvement in GS's gross margins was principally due
          to improved profit performance on new contracts started in 1992
          and the early part of 1993 (in particular the Postal and the
          Department of Energy contracts).  CS's decline in gross margin
          was the result of reduced volume in the aircraft maintenance
          activities, offset partially by improved gross margins of the
          ground support activities.  Aircraft maintenance had gross margin
          losses of $6.6 million in 1993 compared to $.4 million in 1992.
          Also contributing to the decline in CS's margins were
          approximately $.6 million of costs associated with the relocation
          of the Miami, Florida aircraft maintenance operations to larger
          hangar facilities at the Miami, Florida airport.

          The 1992 gross margin, compared to 1991, was adversely impacted
          by approximately $7.0 million of nonrecurring insurance claims
          related to prior years, losses on the start-up of the new Postal
          contracts and a decline in GS's margins.  These charges and the
          decline in GS's margins substantially offset increased gross
          margins in CS maintenance activities and a reduction in the
          amount of amortization of merger related contract write-ups.

          Selling and Corporate Administrative - Selling and corporate
          administrative expenses as a percentage of revenues were 1.9% in
          1993 and 2.2% in both 1992 and 1991.  There were both increases
          and decreases in 1993 of the various elements and components of
          these expenses, however, the two most significant factors
          contributing to the decrease of $2.2 million from 1992 were cost
          reductions made in CS's general and administrative expenses and a
          decrease in GS's marketing and bid and proposal costs from the
          unusually high amount incurred in 1992 on a contract proposal for
          the Department of Energy's Strategic Petroleum Reserve in
          Louisiana.  Even though selling and corporate administrative
          expenses as a percentage of revenues were the same in both 1992
          and 1991, the dollar amount increased $2.5 million over 1991.
          This increase was caused principally by marketing and proposal
          costs associated with the bidding of the Department of Energy
          Contract mentioned above and costs, principally the addition of
          staff, incurred in developing new nondefense business and
          customers.

          Interest - Interest expense in 1993 of $25.5 million was $.6
          million higher than 1992.  This small increase was primarily the
          result of the Contract Receivable Collateralized Notes being
          outstanding for the full year of 1993 compared to approximately
          eleven months in 1992, interest on the mortgage for the Corporate
          office building was for the full year of 1993 compared to five
          months in 1992 and an increase in the amount of capitalized
          leases outstanding, all of which were partially offset by a
          reduction in the accrual of interest on possible payments of
          Federal income taxes.   Interest expense in 1992 was $24.9
          million compared to $18.9 in 1991.  This increase in 1992 was
          principally the result of the issuance of the Contract Receivable
          Collateralized Notes, compounding of Junior Subordinated
          Debentures due to pay-in-kind interest, accrual of interest on
          possible payments of federal income taxes and interest on the
          mortgage assumed on July 31, 1992 for the Corporate office
          building.

          Interest income in 1993 of $2.4 million was approximately the
          same as that in 1992 while interest income in 1992 was $.3
          million higher than 1991.  Even though interest rates were lower
          in 1992 than 1991, the Company had more excess funds available
          for investment and owned the Cummings Point Industries, Inc. note
          receivable with an interest rate of 17%.

          Other - The net increase in 1993 from 1992 is caused primarily by
          accelerated amortization of costs in excess of net assets of a
          recently acquired business and  legal and other expenses
          associated with another acquired business.  (The legal and other
          expenses relate to events which occurred prior to the businesses
          being acquired by the Company.)  The net decrease in 1992
          compared to 1991 is caused primarily by adjustment of reserves
          for environmental costs related to divested businesses,
          obligations to repurchase shares from terminated ESOP
          participants at a premium in excess of the fair value, and other
          transactions related to divested businesses.

                                                  (In thousands)
                                               1993     1992     1991
             Amortization of costs in excess
               of net assets acquired and
               deferred ESOP costs            $4,830  $ 3,793   $3,791
             Provision for nonrecovery of
               receivables                     1,141      965      953
             ESOP Repurchase Premium           1,507    2,787    3,680
             Legal and other expenses associated
               with an acquired business       2,070       -        -
             Environmental costs of divested
               businesses                         -     1,000      709
             Gain on sale of warrants obtained in
               divestitures                       -      (756)  (1,331)
             Other divested business adjustments(224)  (1,929)     (85)
                    Total Other               $9,324  $ 5,860   $7,717

          Income Taxes - In 1993, the Company recorded a foreign income tax
          provision and a state income tax benefit and in addition, for its
          majority owned subsidiary which is required to file a separate
          return, a federal income tax provision.  In 1992, the Company
          recorded only a foreign income tax provision.  In 1993 and 1992,
          the Company did not recognize any federal income tax benefit on
          its losses because of the uncertainty regarding the level of
          future income.  In 1991, the effective income tax rate was 32.3%.
          The income tax benefit for 1991 is less than the federal
          statutory rate because of nondeductibility of amortization of
          goodwill and value assigned to contracts and fixed assets in
          connection with the 1988 merger and reorganization.

          Cash Flow

             Cash and short-term investments increased to $22.8 million at
          December 31, 1993, from $20.0 million at the prior year-end.
          Working capital at December 31, 1993, was $73.8 million compared
          to $59.2 million at December 31, 1992.  The working capital
          increase was primarily the result of expanded business volume.
          The 1993 ratio of current assets to current liabilities was 1.53
          compared to 1.47 in 1992 (as restated).  At December 31, 1993,
          $17.6 million of cash and short-term investments and $107.1
          million of accounts receivable were restricted as collateral for
          the Contract Receivable Collateralized Notes.

             In 1993, operating activities produced cash flow of $10.6
          million compared to a negative cash flow of $4.7 million in 1992
          (for an improvement of $15.3 million).  The two major reasons for
          the improved cash flow from operating activities were a decrease
          of $9.9 million in the amount of loss for 1993 compared to 1992
          and an increase of $6.6 million of pay-in-kind interest on Junior
          Subordinated Debentures.  In 1992, the Company had voluntarily
          elected to pay the interest due December 31, 1992 in cash rather
          than pay-in-kind.

             Investing activities used $15.6 million of cash, of which
          $10.9 million was used for the acquisition of businesses (see
          Note 15 to the Consolidated Financial Statements included
          elsewhere in this Form 10-K) and another $5.4 million was used
          for the purchase of property and equipment.  In addition, $1.3
          million of contract phase-in costs of a new long-term contract
          were incurred and deferred.  These costs will be amortized over
          the duration of the contract.  In 1992, investing activities used
          $18.1 million of cash.  The primary use of cash was the purchase
          of property and equipment for $11.4 million and another $4.6
          million was the net increase in notes receivable resulting
          primarily from the loan to Cummings Point Industries, Inc.  In
          1991, investing activities used $8.6 million of cash.  The
          principal uses were the purchase of property and equipment for
          $12.1 million and the acquisitions of businesses for $6.3 million
          offset by proceeds received from notes receivable of $8.4
          million.

             Financing activities provided cash of $7.8 million in 1993.
          Payments of $16.1 million were received on the loan to the
          Employee Stock Ownership Plan (the last and final payment on the
          loan from the Company was received in December, 1993), $6.3
          million was used for payments on indebtedness and $2 million was
          used to purchase treasury stock.  In 1992, financing activities
          provided cash of $26.9 million principally from the payments
          received from the ESOP plus surplus funds from the new financing
          arrangement of $100 million.  During 1992, the Company used $38.1
          million to pay in full its outstanding balance under the Restated
          Credit Agreement, $33.3 million for redemption of all of the
          outstanding Class A Preferred Stock plus accrued dividends and
          $10.2 million for the partial redemption of its 16% Junior
          Subordinated Debentures.  In 1991, the Company received payments
          of $15.4 from the ESOP and borrowed $6.0 million under its
          revolving credit, which funds were offset by payments on
          indebtedness of $17.0 million and the purchase of treasury stock
          and Junior Subordinated Debentures of $4.9 million.


          Liquidity and Capital Resources

             At December 31, 1993, the Company's debt totaled $220.3
          million compared to $202.4 million the prior year-end and $148.6
          million at December 31, 1991, including redeemable preferred
          stock.  The net increase in debt resulted principally from the
          pay-in-kind interest of $13.1 million on the Junior Subordinated
          Debentures and the $4.0 million mortgage assumed in the
          acquisition of Technology Applications, Inc.  The Company had a
          net increase in cash and short-term investments of $2.8 million,
          $4.1 million and $12.5 million in 1993, 1992 and 1991,
          respectively.  However, without the pay-in-kind interest on the
          Junior Subordinated Debentures (interest becomes payable in cash
          effective with the December 31, 1995 payment) and the payments
          received on the loan to the Employee Stock Ownership Plan (ESOP),
          the Company would have had a net decrease in cash and short-term
          investments of $26.4 million, $18.6 million and $14.8 million in
          1993, 1992 and 1991, respectively.  Annualized interest expense
          at January 1, 1994 is approximately $28.4 million of which $15.3
          million of interest on the Junior Subordinated Debentures is
          payable in kind.  The only significant debt maturing in the next
          three years is the mortgage of approximately $19 million on the
          Corporate Office, which matures in March, 1995.  The Company
          intends to refinance this mortgage before it matures.

             The Company believes that it can achieve the required cash
          flow by continued profit improvement, reduced debt service cost
          and/or the continuation of its contribution to the ESOP which can
          be used to purchase common stock from the Company.  The Company
          plans to continue its Value Improvement Program which was
          initiated in late 1992 to reduce and/or eliminate operating costs
          and loss operations, turn around the losses in Commercial
          Services' aircraft maintenance operations, and to improve the
          gross margins in Government Services.  To reduce its debt service
          costs, the Company is presently in discussions with its
          investment bankers to replace its high interest rate Junior
          Subordinated Debentures through the issuance of new senior notes
          or an initial public offering, or both.  In addition, the Company
          and the ESOP have an agreement in principal under which the ESOP
          will continue during 1994 to purchase Company common stock to
          fund the ESOP retirement benefit.

             The Company is also considering its alternatives, including
          the possible sale or spinoff, in respect to CS's aircraft
          maintenance unit which has incurred operating losses in the last
          three years.  Selected financial operating data of the aircraft
          maintenance unit is as follows (in thousands except number of
          employees):

                                          1993     1992     1991
             Revenues                   $57,288  $74,253  $51,221
             Operating losses           $(6,629)   $(428) $(1,137)
             Net assets including Goodwill
               at December 31,          $44,354  $43,328  $42,775
             Backlog at December 31,    $11,368  $     -  $12,584
             Number of employees            701      631      627

             These units are continuing to face an extremely competitive
          market with some competitors willing to buy market share at or
          below cost.  At this point, the Company does not believe that the
          assets and goodwill associated with this unit has been
          permanently impaired; however, it is possible that future events
          may require a write-down of the carrying value.

             Although the Company has made some progress to diversify into
          non-defense business activities, the Company is still heavily
          dependent on the Department of Defense.  Due to the procurement
          cycles of its customers (generally three to five years), the
          Company's revenues and margins are subject to continual
          recompetition.  In a typical annual cycle approximately 20%  to
          30% of the Company's business will be recompeted, and the Company
          will bid on several new contracts.  Existing contracts can be
          lost or rewon at lower margins at any time and new contracts can
          be won.  The net outcome of this bidding process, which in any
          one year can have a dramatic impact on future revenues and
          earnings, is impossible to predict.  Also, if the U.S. Government
          budget is reduced or spending shifts away from locations or
          contracts for which the Company provides services, the Company's
          success in retaining current contracts or obtaining new contracts
          could be significantly reduced.  The Company's Commercial
          Services business is likewise highly competitive and subject to
          the economic conditions of the domestic and foreign airline
          industry.

             In summary, the Company continues to be highly leveraged, and
          its ability to meet its future debt service and working capital
          requirements is dependent upon increased future earnings and cash
          flow from operations, extension of the ESOP and the reduction of
          its debt expense.


          ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

             Information with respect to this item is contained in the
          Company's Consolidated Financial Statements and Financial
          Statement Schedules included elsewhere in this Annual Report on
          Form 10-K.

          Report of Independent Public Accountants

          To DynCorp:

          We have audited the accompanying consolidated balance sheets of
          DynCorp (a Delaware corporation) and subsidiaries as of December
          31, 1993 and 1992, and the related consolidated statements of
          operations, stockholders' equity and cash flows for each of the
          three years in the periods ended December 31, 1993.  These
          financial statements and the schedules referred to below are the
          responsibility of the Company's management.  Our responsibility
          is to express an opinion on these financial statements based on
          our audits.

          We conducted our audits in accordance with generally accepted
          auditing standards.  Those standards require that we plan and
          perform an audit to obtain reasonable assurance about whether the
          financial statements are free of material misstatement.  An audit
          includes examining, on a test basis, evidence supporting the
          amounts and disclosures in the financial statements.  An audit
          also includes assessing the accounting principles used and
          significant estimates made by management, as well as evaluating
          the overall financial statement presentation.  We believe that
          our audits provide a reasonable basis for our opinion.

          In our opinion, the financial statements referred to above
          present fairly, in all material respects, the financial position
          of DynCorp and subsidiaries as of December 31, 1993 and 1992, and
          the results of their operations and their cash flows for each of
          the three years in the period ended December 31, 1993, in
          conformity with generally accepted accounting principles.

          Our audits were made for the purpose of forming an opinion on the
          basic financial statements taken as a whole.  The schedules
          listed in Item 14 of the Form 10-K are presented for purposes of
          complying with the Securities and Exchange Commission's rules and
          are not part of the basic financial statements.  These schedules
          have been subjected to the auditing procedures applied in the
          audits of the basic financial statements and, in our opinion,
          fairly state in all material respects the financial data required
          to be set forth therein in relation to the basic financial
          statements taken as a whole.

          Washington, D.C.,
          March 22, 1994.


                                                      ARTHUR ANDERSEN & CO.



 DynCorp and Subsidiaries
 Consolidated Balance Sheets
 (Dollars in thousands)

                                                              December 31,
                                                             1993       1992
   Assets

   Current Assets:
     Cash and short-term investments (includes restricted
         cash and short-term investments of $17,632 in 1993
         and $16,768 in 1992) (Notes 2 and 4)              $ 22,806   $ 19,980
      Notes and current portion of long-term receivables
        (Notes 2 and 8) (a)                                     235        161
      Accounts receivable and contracts in process
        (Notes 2, 3 and 4)                                  177,470    151,970
      Inventories of purchased products and supplies,
        at lower of cost (first-in, first-out) or market      6,467      6,137
      Prepaid income taxes (Note 10)                            127      1,836
      Other current assets                                    6,724      5,708
         Total Current Assets                               213,829    185,792


   Long-term Receivables, due through 1998 (Note 2)             274        342

   Property and Equipment, at cost (Notes 1 and 14):
      Land                                                    5,539      5,234
      Buildings and leasehold improvements                   33,498     30,324
      Machinery and equipment                                64,907     50,842
                                                            103,944     86,400
      Accumulated depreciation and amortization             (42,996)   (32,258)
         Net property and equipment                          60,948     54,142

   Intangible Assets, net of accumulated amortization
      (Notes 1 and 15)                                       93,890     94,653

   Other Assets (Notes 2 and 4)                              13,515     13,344
         Total Assets                                      $382,456   $348,273

   (a) December 1992 has been restated to conform to the 1993 presentation.

   See accompanying notes.


   DynCorp and Subsidiaries
   Consolidated Balance Sheets
   (Dollars in thousands)

                                                               December 31,
                                                             1993       1992

   Liabilities, Redeemable Common Stock and Stockholders' Equity

   Current Liabilities:
      Notes payable and current portion of long-term debt
      (Notes 2 and 4)                                     $   3,837  $   2,670
      Accounts payable (Note 2)                              25,376     18,763
      Deferred revenue and customer advances (Note 1)         2,178      2,188
      Accrued income taxes (Notes 1 and 10)                   3,074        345
      Accrued expenses (Note 5)                             105,578    102,667
        Total Current Liabilities                           140,043    126,633

   Long-term Debt (Notes 2, 4 and 15)                       216,425    199,762

   Deferred Income Taxes (Notes 1 and 10)                     1,269      1,189
   Other Liabilities and Deferred Credits (Note 2)           16,353     16,805
         Total Liabilities                                  374,090    344,389

   Commitments, Contingencies and Litigation (Notes 14 and 16)

   Redeemable Common Stock $17.50 per share redemption value,
    125,714 shares issued and outstanding (Note 6)            2,200         -

   Stockholders' Equity (Note 7)
      Capital stock, par value ten cents per share -
       Preferred stock, Class C, 18% cumulative,
         convertible, $24.25 liquidation value,
         123,711 shares authorized and issued and outstanding 3,000      3,000
       Common stock, authorized 15,000,000 shares;
         issued 5,015,139 shares in 1993 and 4,913,385
         shares in 1992                                         502        491
      Common stock warrants                                  15,119     15,119
      Unissued common stock under restricted stock plan      10,395      9,941
      Paid-in surplus                                        95,983     96,408
      Retained earnings (deficit)                          (105,425)   (92,011)
      Common stock held in treasury, at cost; 285,987
        shares and 178,100 warrants in 1993 and 325,211
        shares and 180,210 warrants in 1992                  (5,840)    (6,538)
      Cummings Point Industries, Inc. note
        receivable (Note 8) (a)                              (7,568)    (6,410)
      Employee Stock Ownership Plan Loan (Note 9)               -      (16,116)
         Total stockholders' equity                           6,166      3,884
            Total Liabilities, Redeemable Common Stock
           and Stockholders' Equity                        $382,456   $348,273


   (a) December 1992 has been restated to conform to 1993 presentation.
   See accompanying notes.



 DynCorp and Subsidiaries Consolidated Statements of Operations
 For the Years Ended December 31 (Dollars in thousands except per share data)




                                                    1993      1992     1991
 Revenues (Note 1)                                $953,144  $911,422  $807,186

 Costs and expenses:
      Cost of services                             913,587   883,276   783,300
      Selling and corporate administrative          18,267    20,476    17,935
      Interest expense                              25,538    24,876    18,910
      Interest income                               (2,439)   (2,418)   (2,084)
      Other                                          9,324     5,860     7,717
         Total costs and expenses                  964,277   932,070   825,778

 Loss before income taxes, minority interest
 and extraordinary item                            (11,133)  (20,648)  (18,592)
    Provision (benefit) for income taxes (Note 10)   1,329       168    (5,997)

 Loss before minority interest and
 extraordinary item                                (12,462)  (20,816)  (12,595)
      Minority interest (Note 1)                       952       -          -

 Loss before extraordinary item                    (13,414)  (20,816)  (12,595)
    Extraordinary gain (loss) from early
      extinguishment of debt, net of income
      taxes of $99 in 1991 (Note 4)                     -     (2,526)      192

 Net loss                                          (13,414)  (23,342)  (12,403)
    Preferred Class A dividends declared and
     paid and accretion of discount                      -       959     5,180

 Net loss for common stockholders                 $(13,414)$ (24,301) $(17,583)

 Earnings (Loss) Per Common Share (Note 12)
      Primary and fully diluted:
        Loss before extraordinary item          $    (2.87)$    (4.49)$  (3.97)
        Extraordinary item                              -       (0.49)    0.04
        Net loss for common stockholders        $    (2.87)$    (4.98)$  (3.93)

 See accompanying notes.


<TABLE>
 DynCorp and Subsidiaries
 Consolidated Statements of Stockholders' Equity
 For the Years Ended December 31 (Dollars in thousands)

<CAPTION>
                                                                      Unissued
                                                                        Common                                            Cummings
                                                                         Stock                                  Employee     Point
                                                                         Under             Retained                Stock Industries
                                     Preferred    Common      Stock  Restricted   Paid-in  Earnings   Treasury  Ownership      Note
                                         Stock     Stock   Warrants  Stock Plan   Surplus  (Deficit)   Stock    Plan Loan Receivable
 <S>                                    <C>         <C>     <C>        <C>      <C>       <C>        <C>       <C>        <C>

 Balance, December 31, 1990             $3,000      $474    $15,119    $ 5,903  $101,469  $(50,128)  $  (804)  $(47,617)  $    -
   Pay-in-kind Preferred Stock
     Class A dividends                                                                      (5,056)
   Accretion of Preferred Stock Class A
     discount and issuance costs                                                              (123)
   Adjustment of the purchase of
     Preferred Stock Class A                                                         (11)
  Treasury stock purchased (Note 7)                                                                   (2,810)
   Stock issued under the Management
     Employees Stock Purchase
     Plan (Note 7)                                                                    25                 373
   Accrued compensation (Note 7)                                         3,785
   Payments received on Employee Stock
     Ownership Plan Loan (Note 9)                                                                                15,402
   Net loss                                                                                (12,403)

 Balance, December 31, 1991              3,000       474     15,119      9,688   101,483   (67,710)   (3,241)   (32,215)      -
   Pay-in-kind Preferred Stock
        Class A dividends                                                                     (934)
   Accretion of Preferred Stock Class A
     discount and issuance costs                                                               (25)
   Stock issued under Restricted
     Stock Plan (Note 7)                               17               (3,011)    2,994
   Purchase of Preferred Stock Class A                                            (8,047)
   Treasury stock purchased (Note 7)                                                                   (3,448)
   Stock issued under the Management
     Employees Stock Purchase Plan
     (Note 7)                                                                        (22)                 151
   Accrued compensation (Note 7)                                         3,264
   Payments received on Employee Stock
     Ownership Plan (Note 9)                                                                                     16,099
   Cummings Point Industries note
     receivable (Note 8) (a)                                                                                               (5,500)
   Accrued interest on note receivable
     (Note 8) (a)                                                                                                            (910)
   Net loss                                                                                (23,342)

 Balance December 31, 1992               3,000       491     15,119      9,941    96,408   (92,011)    (6,538)  (16,116)   (6,410)
   Stock issued under Restricted
     Stock Plan (Note 7)                              11                (1,781)    1,770
   Treasury stock purchased (Note 7)                                                                   (1,980)
   Stock issued under the Management
    Employees Stock Purchase
    Plan (Note 7)                                                                      5                   41
   Accrued compensation (Note 7)                                         2,235
   Payments received on Employee Stock
    Ownership Plan (Note 9)                                                                                      16,116
   Contribution of stock to ESOP
     (Note 9)                                                                                             437
   Stock issued in conjunction
     with acquisition (Notes 6 and 15)                                            (2,200)               2,200
   Accrued interest on note
     receivable (Note 8)                                                                                                    (1,158)
   Net loss                                                                                (13,414)

 Balance December 31, 1993              $3,000      $502    $15,119    $10,395  $ 95,983 $(105,425)   $(5,840)  $     -   $ (7,568)
<FN>
 (a)  Restated to conform to the 1993 presentation.

 See accompanying notes.

</TABLE>


 DynCorp and Subsidiaries Consolidated Statements of Cash Flows
 For the Years Ended December 31 (Dollars in thousands)
                                                     1993      1992      1991
 Cash Flows from Operating Activities:
  Net loss                                         $(13,414) $(23,342)$(12,403)
  Adjustments to reconcile net loss from operations
   to net cash provided by operating activities:
   Depreciation and amortization                     19,818    19,372   24,473
   Pay-in-kind interest on Junior Subordinated
     Debentures   (Note 4)                           13,142     6,590   11,950
   Loss (gain) on purchase of Junior
     Subordinated Debentures (Note 4)                     -     2,526     (291)
   Deferred income taxes                                521    (2,114)  (4,933)
   Accrued compensation under Restricted Stock Plan   2,235     3,264    3,785
   Noncash interest income                           (1,158)     (910)      -
   Other                                             (2,820)   (2,483)    (481)
   Change in assets and liabilities, net of acquisitions and dispositions:
     Increase in accounts receivable and contracts
       in process                                    (9,698)  (14,904) (14,298)
    (Increase) decrease in inventories                 (326)      280     (174)
    (Increase) decrease in other current assets       1,159     2,797   (1,117)
     Increase in current liabilities except notes payable
       and current portion of long-term debt          1,161     4,268   14,766
        Cash provided (used) by operating activities 10,620    (4,656)  21,277

 Cash Flows from Investing Activities:
  Sale of property and equipment                      1,422     1,262    1,974
  Proceeds received from notes receivable               558     1,353    8,439
  Purchase of property and equipment                 (5,423)  (11,400) (12,106)
  Increase in notes receivable (Note 8)                  -     (5,934)     -
  Increase in investments in affiliates                 (99)   (1,888)     -
  Deferred income taxes from "safe harbor"
    leases (Note 10)                                   (441)     (314)    (338)
  Deferred income taxes related to the merger
     and disposition of businesses                       -         -       342
  Assets and liabilities of acquired businesses,
     excluding cash acquired (Notes 1 and 15)       (10,890)     (905)  (6,262)
  Other                                                (738)     (304)    (671)
      Cash used by investing activities             (15,611)  (18,130)  (8,622)

 Cash Flows from Financing Activities:
  Purchase of Class A Preferred Stock and
     Junior Subordinated Debentures (Note 4)             -    (42,466)  (2,074)
  Treasury stock purchased (Note 7)                  (1,980)   (3,448)  (2,810)
  Payment on indebtedness                            (6,365)  (41,040) (17,026)
  Increase in bank borrowings                           -         -      6,000
  Refinancing proceeds (Note 4)                         -     100,000       -
  Deferred financing expenses (Note 4)                  -      (1,524)      -
  Dividends paid on Class A Preferred Stock             -        (861)      -
  Treasury stock sold under Management Employees
    Stock Purchase Plan                                  46       108      398
  Reduction in loan to Employee Stock Ownership
    Plan (Note 9)                                    16,116    16,099   15,402
      Cash provided (used) by financing activities    7,817    26,868     (110)
 Net Increase in Cash and Short-term Investments      2,826     4,082   12,545
 Cash and Short-term Investments at
   Beginning of the Period                           19,980    15,898    3,353
 Cash and Short-term Investments at
   End of the Period                               $ 22,806  $ 19,980 $ 15,898

 See accompanying notes.

          Notes to Consolidated Financial Statements

        (1) Summary of Significant Accounting Policies

        Principles of Consolidation -- All majority-owned subsidiaries have
        been included in the financial statements and all significant
        intercompany accounts and transactions have been eliminated.  Outside
        investors' interest in minority owned subsidiaries is reflected as
        minority interest.  Investments less than 50% owned are accounted for
        using the equity method of accounting.

        Contract Accounting -- Contracts in process are stated at the lower
        of actual cost incurred plus accrued profits or net estimated
        realizable value of incurred costs, reduced by progress billings.
        The Company records income from major fixed-price contracts,
        extending over more than one accounting period, using the percentage-
        of-completion method.  During performance of such contracts,
        estimated final contract prices and costs are periodically reviewed
        and revisions are made as required.  The effects of these revisions
        are included in the periods in which the revisions are made.  On
        cost-plus-fee contracts, revenue is recognized to the extent of costs
        incurred plus a proportionate amount of fee earned, and on time-and-
        material contracts, revenue is recognized to the extent of billable
        rates times hours delivered plus material and other reimbursable
        costs incurred.  Losses on contracts are recognized when they become
        known.  Disputes arise in the normal course of the Company's business
        on projects where the Company is contesting with customers for
        additional funds because of events such as delays or changes in
        contract specifications.  For fixed-price contracts, such disputes,
        whether claims or unapproved changes in the process of negotiation,
        are recorded at the lesser of their estimated net realizable value or
        actual costs incurred and only when realization is probable and can
        be reliably estimated.  Claims against the Company are recognized
        where loss is considered probable and reasonably determinable in
        amount.

            It is the Company's policy to provide reserves for the
        collectibility of accounts receivable when it is determined that it
        is probable that the Company will not collect all amounts due and the
        amount of reserve requirement can be reasonably estimated.

        Property and Equipment -- The Company computes depreciation and
        amortization using both straight-line and accelerated methods.  The
        estimated useful lives used in computing depreciation and
        amortization on a straight-line basis are:  building, 15-33 years;
        machinery and equipment, 3-20 years; and leasehold improvements, term
        of lease.  Accelerated depreciation is based on a 150% declining
        balance method with light-duty vehicles assigned a three-year life
        and machinery and equipment assigned a five-year life.  Depreciation
        and amortization expense was $9,670,000 for 1993, $9,275,000 for 1992
        and $10,759,000 for 1991.

            Cost of property and equipment sold or retired and the related
        accumulated depreciation or amortization is removed from the accounts
        in the year of disposal, and any gains or losses are reflected in the
        consolidated statement of operations.  Expenditures for maintenance
        and repairs are charged to expense as incurred, and major additions
        and improvements are capitalized.

        Intangible Assets -- At December 31, 1993, intangible assets consist
        of $91,942,000 of unamortized goodwill and $1,948,000 of value
        assigned to contracts.  Goodwill is being amortized on a straight-
        line basis over periods up to forty years.  Amortization expense was
        $3,990,000, $2,953,000 and $2,952,000 in 1993, 1992 and 1991,
        respectively.  Amounts allocated to contracts are being amortized
        over the lives of the contracts for periods up to ten years.
        Amortization of amounts allocated to contracts was $3,555,000,
        $4,566,000 and $7,763,000 in 1993, 1992 and 1991, respectively.
        Cumulative amortization of $16,116,000 and $31,720,000 has been
        recorded through December 31, 1993, of goodwill and value assigned to
        contracts, respectively.

            The Company assesses and measures impairment of intangible
        assets, including goodwill, based on several factors including the
        probable fair market value, probable future cash flows and net
        income and the aggregate value of the business as a whole.  See
        Item 7, Management's Discussion and Analysis of Financial
        Condition and Results of Operations, on Liquidity and Capital
        Resources, included elsewhere in this Form 10-K concerning possible
        impairment.

        Income Taxes -- As prescribed by Statement of Financial Accounting
        Standards (SFAS) No. 109 "Accounting for Income Taxes" the Company
        utilizes the asset and liability method of accounting for income
        taxes.  Under this method, deferred income taxes are recognized for
        the tax consequences of temporary differences by applying enacted
        statutory tax rates applicable to future years to differences between
        the financial statement carrying amounts and the tax bases of
        existing assets and liabilities.

        Postretirement Health Care Benefits -- The Company provides no
        significant postretirement health care or life insurance benefits to
        its retired employees other than allowing them to continue as
        participants in the Company's plans with the retiree paying the full
        cost of the premium.  The Company has determined, based on an
        actuarial study, that it has no liability under Statement of
        Financial Accounting Standards No. 106, "Employers' Accounting for
        Postretirement Benefits Other Than Pensions."

        Postemployment Benefits -- The Company has no liability under
        Statement of Financial Accounting Standard 112, "Employers'
        Accounting for Postemployment Benefits," as it provides no benefits
        as defined.

        New Accounting Pronouncements -- The Financial Accounting Standards
        Board issued Statement 114, "Accounting by Creditors for Impairment
        of a Loan," and Statement 115, "Accounting for Certain Investments in
        Debt and Equity Securities," in May 1993.  The statements are
        required to be adopted in 1995 and 1994, respectively.  The Company
        has no significant financial instruments of the nature described and
        therefore believes the statements will not have a material effect on
        its results of operations or financial condition.

        The Company intends to contribute approximately $15 million to the
        Employee Stock Ownership Plan in 1994 to acquire common stock at a
        per share value to be determined by an independent appraisal.  At
        such time, the Company will adopt SOP 93-6, "Employer's Accounting
        for Employee Stock Ownership Plans," issued in November 1993 and
        effective for financial statements issued after December 15, 1993.

        Consolidated Statement of Cash Flows -- For purposes of this
        Statement, short-term investments which consist of certificates of
        deposit and government repurchase agreements with a maturity of
        ninety days or less are considered cash equivalents.

            Cash paid for income taxes was $1,232,000 for 1993, $4,054,000
        for 1992 and $944,000 for 1991.

            Cash paid for interest, excluding the interest paid under the
        Employee Stock Ownership Plan term loan, was $11,706,000 for 1993,
        $17,212,000 for 1992 and $3,371,000 for 1991.

            Noncash investing and financing activities consist of the
          following (in thousands):

                                                  1993    1992   1991
   Acquisitions of businesses:
      Assets acquired                          $31,675 $ 3,524 $14,849
      Liabilities assumed                      (17,198) (1,248) (6,959)
      Stock issued                              (2,200)      -      -
      Notes issued and other liabilities        (1,382)   (592) (1,764)
      Cash paid for fees and noncompete covenant     -       -     141
      Cash acquired                                 (5)   (779)     (5)
      Net cash                                  10,890     905   6,262
   Pay-in-kind interest on Junior
   Subordinated Debentures (Note 4)             13,142   6,590  11,950
   Pay-in-kind dividends and accretion of
     discount on preferred stock                     -       -   5,056
   Unissued common stock under
     restricted stock plan (Note 7)              2,235   3,264   3,785
   Capitalized equipment leases and notes
     secured by property and equipment           5,294   1,792   1,759
   Mortgage note assumed (Note 4)                    -  19,456      -

     (2)  Fair Value of Financial Instruments

          The following methods and assumptions were used to estimate the fair
     value of each class of financial instruments for which it is practicable to
     estimate the value:

          Accounts Receivable and Accounts Payable - The carrying amount
     approximates their fair value.

          Notes and long-term receivables - The carrying amount approximates the
     fair value because of the short maturity of these instruments.

          Investments (included in "Other Assets") - The Company has an
     investment in convertible debentures and preferred stock of an untraded
     company.  Based upon the financial statements of this business, the
     carrying value of these investments approximates their fair value.

          Long-term debt and other liabilities - The fair value of the Company's
     long-term debt is based on the quoted market price for its Junior
     Subordinated Debentures, the current rate as if the issue date were
     December 31, 1993 for its Collateralized Notes.  For the remaining long-
     term debt (see Note 4) and other liabilities, the carrying amount
     approximates the fair value.

          Cummings Point Industries, Inc. Note Receivable - The carrying value
     approximates the fair value.  (See Note 8.)

          The estimated fair values of the Company's financial instruments are
          as follows (in thousands):

                                             1993                  1992
                                      Carrying     Fair      Carrying     Fair
                                        Amount    Value        Amount    Value
    Cash and short-term investments   $ 22,806 $ 22,806       $19,980  $19,980
    Accounts receivable                177,470  177,470       151,970  151,970
    Notes and long-term receivables (a)    509      509           503      503
    Investments                          2,116    2,116         2,439    2,439
    Accounts Payable                    25,376   25,376        18,763   18,763
    Long-term debt and
      other liabilities                218,758  229,012       200,950  208,623
    Cummings Point note receivable       7,568    7,568         6,410    6,410

  (a)  December 1992 has been restated to conform to the 1993 presentation
       of the Cummings Point Industries, Inc. note receivable.


        (3)  Accounts Receivable and Contracts in Process

          The components of accounts receivable and contracts in process were
        as follows (in thousands):
                                                        1993          1992
    U.S. Government:
      Billed and billable                             $ 83,822     $  83,722
      Recoverable costs and accrued profit on progress
        completed but not billed                        25,473        20,218
      Retainage due upon completion of contracts         1,287         1,762
                                                       110,582       105,702
    Commercial Customers:
      Billed and billable (less allowances for doubtful accounts
        of $1,469 in 1993 and $3,415 in 1992)           43,660        32,239
      Recoverable costs and accrued profit on progress completed
        but not billed                                  23,228        14,029
                                                        66,888        46,268

                                                      $177,470      $151,970

          Billed and billable include amounts earned and contractually
        billable at year-end but which were not billed because customer
        invoices had not yet been prepared at year-end.  Recoverable costs
        and accrued profit not billed is composed primarily of amounts
        recognized as revenues, but which are not contractually billable at
        the balance sheet dates.

          The Company performs substantial services for the commercial
        aviation industry.  Receivables from domestic and foreign airline and
        leasing companies were approximately $38,700,000 and $26,600,000 at
        December 31, 1993 and 1992, respectively.

        (4)  Long-term Debt

          At December 31, 1993 and 1992, long-term debt consisted of (in
        thousands):
                                                     1993       1992

    Contract Receivable Collateralized Notes,
      Series 1992-1                                 $100,000     $100,000
    Junior Subordinated Debentures, net of
      unamortized discount of $5,175 and $5,491       86,947       73,489
    Mortgages payable                                 23,416       19,436
    Notes payable, due in installments through
      2002, 9.27% weighted average interest rate       6,689        6,343
    Capitalized equipment leases                       3,210        3,164
                                                     220,262      202,432
    Less current portion                               3,837        2,670
                                                    $216,425     $199,762

    Maturities of long-term debt as of December 31, 1993, were as
    follows (in thousands):

     1994                                  $  3,837
     1995                                    21,638
     1996                                     2,157
     1997                                   101,527
     1998                                     1,044
     Thereafter                              90,059

          On January 23, 1992, the Company's wholly owned subsidiary, Dyn
        Funding Corporation (DFC), completed a private placement of
        $100,000,000 of 8.54% Contract Receivable Collateralized Notes,
        Series 1992-1 (the "Notes").  The Notes are collateralized by the
        right to receive proceeds from certain U.S. Government contracts and
        certain eligible accounts receivable of commercial customers of the
        Company and its subsidiaries.   Credit support for the Notes is
        provided by overcollateralization in the form of additional
        receivables.  The Company retains an interest in the excess balance
        of receivables through its ownership of the common stock of DFC.
        Additional credit and liquidity support is provided to the Notes
        through a cash reserve fund.  Interest payments are made monthly with
        monthly principal payments beginning February 28, 1997.  (The period
        between January 23, 1992 and January 30, 1997 is referred to as the
        Non-Amortization Period.)  The notes are projected to have an average
        life of five years and two months and to be fully repaid by July 30,
        1997.

          Upon receiving the proceeds from the sale of the Notes, DFC
        purchased from the Company an initial pool of receivables for
        $70,601,000, paid $1,524,000 for expenses and deposited $3,000,000
        into a reserve fund account and $24,875,000 into a collection account
        with Bankers Trust Company as Trustee pending additional purchases of
        receivables from the Company.  Of the proceeds received from DFC, the
        Company used $38,112,000 to pay the outstanding balances of the
        Employee Stock Ownership Plan term loan and revolving loan facility
        under the Restated Credit Agreement and $33,280,000 was used for the
        redemption of all of the outstanding Class A Preferred Stock plus
        accrued dividends (the redemption price per share was $25.00 plus
        accrued dividends of $.66).  The Company expensed $1,432,000
        (reported as an extraordinary loss) of unamortized deferred debt
        expense pertaining to the term loan and revolving loan facility which
        was paid in full.  The Company charged $8,047,000 of unamortized
        discount and deferred issuance costs associated with the redemption
        of the Class A Preferred Stock to paid-in surplus.

          On an ongoing basis, cash receipts from the collection of the
        receivables are used to make interest payments on the Notes, pay a
        servicing fee to the Company, and purchase additional receivables
        from the Company.  Beginning February 28, 1997, instead of purchasing
        additional receivables, the cash receipts will be used to repay
        principal on the Notes.  During the Non-Amortization Period, cash in
        excess of the amount required to purchase additional receivables and
        meet payments on the Notes is to be paid to the Company subject to
        certain collateral coverage tests.  The receivables pledged as
        security for the Notes are valued at a discount from their stated
        value for purposes of determining adequate credit support.  DFC is
        required to maintain receivables, at their discounted values, plus
        cash on deposit at least equal to the outstanding balance of the Notes.

          Commencing March 30, 1994, the Notes may be redeemed in whole, but
        not in part, at the option of DFC at a price equal to the principal
        amount of the Notes plus accrued interest plus a premium (as
        defined).

          Mandatory redemption (payment of the Notes in full plus a premium)
        is required in the event that (i) the collateral value ratio test is
        equal to or less than .95 as of three consecutive monthly
        determination dates and the Company has not substituted receivables
        or deposited cash into the collection account to bring the collateral
        value ratio above .95; or (ii) three special redemptions are required
        within any consecutive 12-month period; or (iii) the aggregate stated
        value of all ineligible receivables which have been ineligible
        receivables for more than 30 days exceeds 7% of the aggregate
        collateral balance and the collateral value ratio is less than 1.00.

          Special redemption (payment of a portion of the Notes plus a
        premium) is required in the event that the collateral value ratio
        test is less than 1.00 as of two consecutive monthly determination
        dates and the Company has not substituted receivables or deposited
        cash into the collection account to bring the collateral value ratio
        to 1.00.

          Also, DFC may not purchase additional eligible receivables if the
        Company has an interest coverage ratio (as defined) of less than
        1.10; or if the Company has more than $40 million of scheduled
        principal debt (as defined) due within 24 months prior to the
        amortization date or $20 million of scheduled principal debt due
        within 12 months prior to the amortization date.

          At December 31, 1993, $17,632,000 of cash and short-term
        investments and $107,091,000 of accounts receivable are restricted as
        collateral for the Notes.

          As of December 31, 1993, the Company had two separate unsecured
        revolving credit facilities available.  One facility, which matured
        January 23, 1994, provided that the Company could borrow up to
        $10,000,000 less any outstanding letters of credit.  At the Company's
        option, amounts borrowed under this facility bear interest at either
        prime rate plus 1% or Eurodollar rate plus 2%, all as defined.  The
        other revolving credit facility, which matured January 31, 1994,
        provided that the Company could borrow up to $5,000,000 at a per
        annum interest rate equal to 1% plus the prime interest rate
        established by the Bank.  The Company paid commitment fees of $68,000
        and $73,000 in 1993 and 1992, respectively,  which equal 1/2 of 1%
        per annum on the unused loan commitments.  At December 31, 1993, the
        Company had $12,084,000 available under these Revolving Credit
        Facilities.

          In March 1994, the Company entered into a secured revolving credit
        agreement which provides a $5,000,000 line of credit  plus a
        $2,500,000 revolving letter of credit facility.  The agreement is
        secured by the stock of the Company's Commercial Aviation
        subsidiaries and selected fixed assets.  Advances under the line of
        credit will bear interest at a per annum interest rate equal to 1%
        plus the prime interest rate established by the bank.  For each
        letter of credit issued, the Company must assign a cash collateral
        deposit in favor of the bank for 100% of the face value of the letter
        of credit.  The Company will pay a fee of 1.5% per annum computed on
        the face amount of the letter of credit for the period the letter of
        credit is scheduled to be outstanding.  The credit agreement will
        expire July 1, 1994.

          The Junior Subordinated Debentures (Debentures) mature on June 30,
        2003, and bear interest of 16% per annum, payable semi-annually.  The
        effective interest rate is 19.4%.  The Company may, at its option,
        prior to September 9, 1995, pay the interest either in cash or issue
        additional Debentures.  The Debentures are subject to annual
        mandatory redemption beginning June 30, 1999.  The Company may, at
        its option, redeem in whole or in part, at any time, the Debentures
        at their face value plus accrued interest.  During 1993, 1992 and
        1991, $13,142,000, $6,590,000 and $11,950,000, respectively, of
        additional Debentures were issued in lieu of cash interest payments.

          Using a lottery selection method, the Company called for partial
        redemption of $10,000,000 face value plus accrued interest for cash
        redemption on August 10, 1992.  The lottery resulted in redeeming
        $9,698,000 face value of the Debentures.  Open market purchases
        during 1992 retired $290,000 of the Debentures.  The related
        unamortized discount, deferred debt expense and expenses, net of
        applicable income taxes, were reported as an extraordinary loss in
        1992.

          The Company received title to its corporate office building on July
        31, 1992 by assuming a mortgage of $19,456,000.  At the Company's
        option, the interest on the mortgage may be computed from time to
        time under one of three methods based on the Certificate of Deposit
        Rate, LIBOR Rate or the Prime Rate, all as defined.  Also, the
        Company was required to pay additional interest through May 27, 1993.
        The additional interest was the difference between a fixed rate of
        9.36% and a floating rate based upon an imputed amount of
        $31,900,000.  The original mortgage maturity date was May 27, 1993;
        however, as provided, the Company extended the mortgage to March 27,
        1995 with an increase in the interest rate of 1/2% per annum plus an
        extension fee (based on the principal amount of the mortgage
        outstanding) of .42% on May 27, 1993 and .50% on March 27, 1994.

          The Company acquired the Alexandria, VA headquarters of Technology
        Applications, Inc. on November 12, 1993.  A mortgage of $3,344,000
        bearing interest at 8% per annum was assumed.  Payments are made
        monthly and the mortgage matures in April 2003.  Additionally, a
        $1,150,000 promissory note was issued.  The note bears interest at 7%
        per annum.  Payments under the note shall be made quarterly through
        October, 1998.

          Deferred debt issuance costs are being amortized using the
        effective interest rate method over the terms of the related debt.
        At December 31, 1993, unamortized deferred debt issuance costs were
        $1,339,000 and amortization for 1993, 1992 and 1991 was $328,000,
        $420,000 and $2,309,000, respectively.

        (5)  Accrued Expenses

          At December 31, 1993 and 1992, accrued expenses consisted of the
        following (in thousands):

                                                            1993       1992
    Salaries and wages                                    $ 43,698   $ 38,906
    Insurance                                               17,202     23,802
    Interest                                                 6,233      6,187
    Payroll and miscellaneous taxes                         10,412      9,123
    Accrued contingent liabilities and operating reserves   19,028     16,440
    Other                                                    9,005      8,209
                                                          $105,578   $102,667

        (6)  Redeemable Common Stock

          In conjunction with the acquisition of Technology Applications,
        Inc. (see Note 15), the Company issued put options on 125,714 shares
        of common stock.  The holder may, at any time commencing on December
        31, 1998 and ending on December 31, 2000, sell these shares to the
        Company at a price per share equal to the greater of $17.50; or, if
        the stock is publicly traded, the market value at a specified date;
        or, if the Company's stock is not publicly traded, the fair market
        value at the time of exercise.

        (7)   Stockholders' Equity

          Class C Preferred Stock is convertible, at the option of the
        holder, into one share of common stock, adjusted for any stock
        splits, stock dividends or redemption.  At conversion the holders of
        Class C Preferred Stock are also entitled to receive such warrants as
        have been distributed to the holders of the common stock.  Dividends
        accrue at an annual rate of 18%, compounded quarterly.  At December
        31, 1993, cumulative dividends of $5,342,000 have not been recorded
        or paid.  Dividends will be payable only when cash dividends are
        declared with respect to common stock and only in an aggregate amount
        equal to the aggregate amount of dividends that such holders would
        have been entitled to receive if such Class C Preferred Stock had
        been converted into common stock.  Each holder of Class C Preferred
        Stock is entitled to one vote per share on any matter submitted to
        the holders of common stock for stockholder approval.  In addition,
        so long as any Class C Preferred Stock is outstanding, the Company is
        prohibited from engaging in certain significant transactions without
        the affirmative vote of the holders of a majority of the outstanding
        Class C Preferred Stock.

          The Company has issued warrants to the Class C Preferred
        stockholders and to certain common stockholders to purchase a maximum
        of 5,891,987 shares of common stock of the Company.  At December 31,
        1993, warrants were outstanding to purchase 5,713,887 shares of
        common stock of the Company.  Each warrant is exercisable to obtain
        one share of common stock for $0.25.  Rights under the warrants lapse
        no later than September 9, 1998.  The Board of Directors has
        authorized a new stockholders' agreement which will permit current
        stockholders to convert warrants to shares on a noncash basis.

          The Company has a Restricted Stock Plan (the Plan) under which
        management and key employees may be awarded shares of common stock
        based on the Company's performance.  The Company has reserved
        1,025,037 shares of common stock for issuance under the Plan.  Under
        the Plan, Restricted Stock Units (Units) are granted to participants
        who are selected by the Compensation Committee of the Board of
        Directors.  Each Unit will entitle the participant upon achievement
        of the performance goals (all as defined) to receive one share of the
        Company's common stock.  Units cannot be converted into shares of
        common stock until the participant's interest in the Units has
        vested.  Vesting occurs upon completion of the specified periods as
        set forth in the Plan.  In 1993, 1992 and 1991, the Company accrued
        as compensation expense $2,235,000, $3,264,000 and $3,785,000,
        respectively, under the Plan which was charged to cost of services
        and corporate administrative expenses.

          The Company has a Management Employees Stock Purchase Plan (the
        Stock Purchase Plan) whereby employees in management, supervisory or
        senior administrative positions may purchase shares of the Company's
        common stock along with warrants at current fair value.   The Board
        of Directors is responsible for establishing the fair value for
        purposes of the Stockholders Agreement and the Management Employees
        Stock Purchase Plan.  The determination has been based upon the most
        recent appraisal of the Company's common stock prepared by the
        financial advisors to the Employee Stock Ownership Plan Committee,
        adjusted to reflect the absence of a control-share premium, lack of
        liquidity, reductions in the warrant exercise price, and inflationary
        forces.  At December 31, 1993, the fair value was determined to be
        $59.52 per share including 6.6767 warrants.  Treasury stock, which
        the Company acquired from terminated employees who had previously
        purchased the stock from the Company, is being issued to employees
        purchasing stock under the Stock Purchase Plan.

          In accordance with ERISA regulations and the Employee Stock
        Ownership Plan Documents, the ESOP Trust or the Company are obligated
        to purchase vested common stock shares from ESOP participants (see
        Note 9) at the fair value (as determined by an independent appraiser)
        as long as the Company's common stock is not publicly traded.
        Participants receive their vested shares upon retirement, becoming
        totally disabled, or death, over a period of one to five years and
        for other reasons of termination over a period of one to ten years,
        all as set forth in the Plan.   In the event the fair value of a
        share is less than $27.00, the Company is committed to pay through
        December 31, 1996, up to an aggregate of $16,000,000, the difference
        (Premium) between the fair value and $27.00 per share.  As of
        December 31, 1993, the Company has purchased 327,411 shares from
        participants and has expended $3,069,000 of the $16,000,000
        commitment.  Based on the fair value of $17.99 per share at December
        31, 1993, the Company estimates a total Premium of $8,500,000 and an
        aggregate annual commitment to repurchase shares from the ESOP
        participants upon death, disability, retirement and termination as
        follows;  $3,600,000 in 1994, $5,900,000 in 1995, $4,000,000 in 1996,
        $3,000,000 in 1997, $4,300,000 in 1998 and $56,800,000 thereafter.
        The fair value is charged to Treasury Stock at the time of
        repurchase.  The estimated Premium of $8,500,000 is being recorded
        over the life of the ESOP and reported as "Other" expense in the
        income statement.  Through December 31, 1993, $7,181,000 of the
        Premium had been recorded and recognized as compensation expense.

          The Company is presently in discussions with its investment bankers
        to replace the Junior Subordinated Debentures through the issuance of
        new senior notes or an initial public offering or a combination of
        the two.  In the event of an initial public offering, the unpaid
        balance of the $16 million premium may become payable.

          Under the DynCorp Stockholders' Agreement which expired on March
        11, 1994, the Company was committed, upon an employee's termination
        of employment, to purchase common stock shares held by employees
        pursuant to the merger (Management Investor Shares), through the
        Stock Purchase Plan or through the Restricted Stock Plan.  The share
        price is fair value ($59.52 per share including 6.6767 warrants at
        December 31, 1993) as determined by the Board of Directors for
        Management Investor Shares and Stock Purchase Plan shares.  Such
        shares outstanding at December 31, 1993, were 262,298, with 1,751,285
        warrants attached.  The share price for Restricted Stock Plan shares
        ($17.99 at December 31, 1993) is fair value as set forth in the
        appraisal of shares held by the ESOP.  However, the Company may not
        purchase more than $250,000 of Management Investor shares or
        Restricted Stock shares in any fiscal year without the approval of
        the Class C Preferred stockholders.  The Board of Directors has
        authorized an extension of the Stockholders' agreement, pending
        acceptance by the shareholders, which will contain similar repurchase
        obligations.

        (8)   Cummings Point Industries, Inc. Note Receivable

             The Company loaned $5,500,000 to Cummings Point Industries, Inc.
        ("CPI"), of which Capricorn Investors, L.P. ("Capricorn") owns more
        than 10%.  The indebtedness is represented by a promissory note (the
        "Note"), bearing interest at the annual rate of 17%, which provides
        that interest is payable quarterly but that interest payments may not
        be payable in cash but may be added to the principal of the Note.
        The Note is subordinated to all senior debt of CPI.  The Note, which
        was issued February 12, 1992, was due three months thereafter;
        however, the Company, at its option, has extended and may further
        extend the maturity date in three month increments to no later than
        February 12, 1995.  By separate agreement and as security to the
        Company, Capricorn has agreed to purchase the Note from the Company
        upon three months' notice, for the amount of outstanding principal
        plus accrued interest.  As additional security, Capricorn's purchase
        obligation is collateralized by certain common stock and warrants
        issued by the Company and owned by Capricorn.  The note has been
        reflected as a reduction in stockholders' equity as it is anticipated
        the collateral will be used to satisfy the obligation.

        (9)   Employee Stock Ownership Plan

          In September, 1988, the Company established an Employee Stock
        Ownership Plan (the Plan).  The Company borrowed $100 million and
        loaned the proceeds, on the same terms as the Company's borrowings,
        to the Plan to purchase 4,123,711 shares of common stock of the
        Company (the "ESOP loan").  The common stock purchased by the Plan
        was held in a collateral account as security for the ESOP loan from
        the Company.  The Company was obligated to make contributions to the
        Plan in at least the same amount as required to pay the principal and
        interest installments under the Plan's borrowings.  The Plan used the
        Company contributions to repay the principal and interest on the ESOP
        loan.  As the ESOP loan was liquidated, shares of the Company's
        common stock were released from the collateral account and allocated
        to participants of the Plan.  As of December 31, 1993, the loan has
        been fully repaid.

          In March, 1991, the Employee Stock Ownership Plan was amended to
        provide for an additional contribution of no fewer than 25,000 shares
        of common stock in 1993 and 625,000 shares in 1994.  The Company may,
        at its option, contribute cash in lieu of the aforementioned shares
        of common stock, based on the most recent valuation of such stock.
        The Company has an agreement in principle with the ESOP to contribute
        approximately $15 million in cash or stock in 1994, inclusive of the
        625,000 shares, to satisfy its funding obligations.

          The Plan covers a majority of the employees of the Company.
        Participants in the Plan become fully vested after four years of
        service.  All of the 4,148,711 shares owned by the ESOP have been
        allocated to participants as of December 31, 1993.  The Company
        recognizes ESOP expense each year based on contributions committed to
        be made to the Plan.  The Company's cash contributions were
        determined based on the ESOP's debt service.  Stock contributions are
        determined in accordance with the amended agreement.  In 1993 cash
        and stock contributions to the ESOP were $16,608,000 and $437,000
        respectively, 1992 and 1991 cash contributions were $17,275,000 and
        $18,805,000, respectively.  These amounts were charged to cost of
        services and selling and corporate administrative expenses (including
        $491,000, $1,450,000 and $3,231,000 of interest on the ESOP term
        loan).


        (10)  Income Taxes

          The Company changed from Statement of Financial Accounting
        Standards (SFAS) No. 96 to Statement of Financial Accounting
        Standards (SFAS) No. 109, "Accounting for Income Taxes" effective
        January 1, 1992.  There was no significant cumulative effect from
        this change and prior year financial statements were not restated.

          Earnings (loss) before income taxes and minority interest (but
        including extraordinary item - see Note 4) were derived from the
        following (in thousands):

                                                    1993      1992      1991
   Domestic operations                           $(11,240) $(23,378) $(18,393)
   Foreign operations                                 107       204        92
                                                 $(11,133) $(23,174) $(18,301)

              The provision (benefit) for income taxes (and including
          extraordinary item - see Note 4) consisted of the following (in
          thousands):


                                                    1993      1992      1991
   Current:
     Federal                                      $   723  $    416   $  (867)
     Foreign                                          170       168       567
     State                                            (85)      193      (665)
                                                      808       777      (965)

   Deferred:
     Federal                                          500      (416)   (5,106)
     State                                             21      (193)      173
                                                      521      (609)   (4,933)
        Total                                     $ 1,329  $    168   $(5,898)

              The components of and changes in deferred taxes are as
          follows (in thousands):
<TABLE>

                                                        Deferred             Deferred
                                               Dec.31,   Expense   Dec. 31,   Expense   Jan. 1,
                                                 1993   (Benefit)     1992   (Benefit)    1992

   <S>                                          <C>        <C>       <C>       <C>     <C>

   Increase due to federal rate change           $  402    $ (402)   $   -     $   -   $
   Benefit of state tax on temporary differences
    and state net operating loss carryforwards    4,858    (1,135)    3,723    (2,211)   1,512
   Benefit of foreign tax credit carryforwards    2,530    (1,073)    1,457        -     1,457
   Difference between book and tax method of
     accounting for depreciation and amortization  (390)    1,020       630      (398)     232
   Difference between book and tax method of
     accounting for income on U.S. Government
     contracts                                   (8,844)    1,195    (7,649)    2,988   (4,661)
   Deferred compensation expense                  5,416      (113)    5,303    (2,344)   2,959
   Operating reserves and other accruals         17,573    (2,644)   14,929    (6,200)   8,729
   Difference between book and tax method of
     accounting for certain employee benefits       719    (1,243)     (524)       73     (451)
   Amortization of intangibles                     (148)     (204)     (352)     (945)  (1,297)
   Other, net                                      (179)      173        (6)      186      180
    Net deferred tax asset before valuation
       allowance                                 21,937    (4,426)   17,511    (8,851)   8,660
   Federal valuation allowance                  (11,300)    3,812    (7,488)    6,031   (1,457)
   State valuation allowance                     (4,858)    1,135    (3,723)    2,211   (1,512)
     Total temporary differences affecting
       tax provision                              5,779       521     6,300      (609)   5,691
   Deferred taxes from "safe harbor"
     lease transactions                          (7,048)     (441)   (7,489)     (314)  (7,803)
     Net deferred tax liability                 $(1,269)   $   80   $(1,189)  $  (923) $(2,112)
</TABLE>

                 The components of the changes in deferred taxes are as
          follows (in thousands):

                                                                  1991
   Difference between book and tax method
     of accounting for depreciation and
     amortization                                              $(1,233)
   Difference between book and tax method
     of accounting for income on U.S.
     Government contracts                                        2,668
   Deferred compensation expense                                  (255)
   Operating reserves and other accruals                        (3,661)
   Difference between book and tax
     method of accounting for certain
     employee benefits                                            (485)
   Amortization of intangibles                                  (2,051)
   Other, net                                                       84
     Total temporary differences affecting
       tax provision                                            (4,933)
   Deferred taxes from "safe harbor"  lease transactions          (338)
   Taxes related to the merger and
     disposition of businesses                                     342
                                                               $(4,929)





              The tax provision (benefit) differs from the amounts
          obtained by applying the statutory U.S. Federal income tax rate
          to the pre-tax loss amounts.  The differences can be reconciled
          as follows (in thousands):

                                                 1993      1992      1991
   Expected Federal income tax benefit         $(3,785)  $(7,879)  $(6,222)
   Valuation allowance                           3,812     6,031         -
   State and local income taxes, net of
     Federal income tax benefit                    (42)        -      (325)
   Nondeductible amortization of intangibles
     and other costs                             1,552     2,300     2,651
   Foreign income tax                               84        99       585
   Tax credits, primarily foreign                 (359)     (222)   (2,663)
   Other, net                                       67      (161)       76
        Tax provision (benefit)                 $1,329  $    168   $(5,898)

                 In 1993, the Company recorded a $170,000 foreign income tax
          provision and a $64,000 state income tax benefit.  However, due
          to the uncertainty regarding the level of future taxable income,
          the Company did not recognize any federal tax benefits on the
          losses incurred in 1993.  The federal tax provision of $1,223,000
          is that of a majority owned subsidiary which is required to file
          a separate federal return.

              The Company's U.S. Federal income tax returns have been
          audited through 1984.  The Internal Revenue Service has performed
          an examination of the Company's tax returns for the period 1985-
          88 and has proposed several adjustments, the most significant of
          which relates to deductions taken by the Company for expenses
          incurred in the 1988 merger.  The Company and its attorneys are
          currently protesting these proposed adjustments with the IRS
          appeals office.  Taxes and accrued interest associated with these
          proposed adjustments, including the ongoing effects of similar
          adjustments in future years, are approximately $15,700,000.  In
          the opinion of management, based in part upon opinion of its
          attorneys, the tax liability, if any, for these proposed
          adjustments will not have a material adverse effect on the
          consolidated results of operations and financial position of the
          Company.

              The Company has state net operating losses and foreign tax
          credit carryforwards available to offset future taxable income
          and income taxes.  Following are the net operating losses and
          foreign tax credits by year of expiration (in thousands):


                 Year of                              Foreign       State Net
                 Expiration                         Tax Credits Operating Losses
                 1994                                  $2,341       $       -
                 1995                                       -           2,448
                 1996                                     189              20
                 2005                                       -           8,145
                 2006                                       -              66
                 2007                                       -             472
                                                       $2,530         $11,151

          (11)  Pension Plans

          Union employees who are not participants in the ESOP are covered
        by multiemployer pension plans under which the Company pays fixed
        amounts, generally per hours worked, according to the provisions of
        the various labor contracts.  In 1993, 1992 and 1991, the Company
        expensed $2,400,000, $2,693,000 and $2,900,000, respectively, for
        these plans.  Under the Employee Retirement Income Security Act of
        1974 as amended by the Multiemployer Pension Plan Amendments Act of
        1980, an employer is liable upon withdrawal from or termination of a
        multiemployer plan for its proportionate share of the plan's
        unfunded vested benefits liability.  Based on information provided
        by the administrators of the majority of these multiemployer plans,
        the Company does not believe there is any significant amount of
        unfunded vested liability under these plans.

          The Company makes contributions to a defined benefit pension plan
        for employees working on one cost plus U.S. Government contract.
        The plan is accounted for in accordance with the requirements of
        Statement of Financial Accounting Standards No. 87.  The pension
        plan had assets of $5,642,000 and projected benefit obligations of
        $5,356,000 at September 30, 1993 (the plan's fiscal year end).  This
        pension plan remains in effect regardless of changes in contractors
        which may occur as a result of the recompetition process.


        (12)  Earnings Per Share

          Primary earnings per share is based on the weighted average number
        of common and dilutive common equivalent shares outstanding during
        the period.  In addition, 1993 and 1992 include as outstanding
        common stock, shares earned and vested but unissued under the
        Restricted Stock Plan.  For years 1993, 1992 and 1991, the
        outstanding warrants and shares which would be issued under the
        assumed conversion of Class C Preferred Stock have been excluded
        from the calculation of earnings per share as their effect is
        antidilutive because of the losses incurred during the periods (see
        also Note 6).  Further, the loss per common share for 1993, 1992 and
        1991 includes the effect of the unpaid dividends on the Class C
        Preferred Stock ($1,347,000 in 1993, $1,129,000 in 1992 and $947,000
        in 1991 - see Note 7) and, in addition, for 1991 and 1992 the
        dividends paid on Class A Preferred Stock.  The average number of
        shares used in determining primary earnings per share was 5,141,319
        for 1993, 5,102,621 for 1992 and 4,719,407 for 1991.

        (13)  Incentive Compensation Plans

          The Company has several formal incentive compensation plans which
        provide for incentive payments to officers and key employees.
        Incentive payments under these plans are based upon operational
        performance, individual performance, or a combination thereof, as
        defined in the plans.  Incentive compensation expense was $7,067,000
        for 1993, $6,058,000 for 1992 and $5,788,000 for 1991.


        (14)  Leases

          The Company has capitalized all significant leases which meet the
        criteria for classification as capital leases, principally leases
        for vehicles and equipment.  Capitalized leases are amortized over
        the useful lives of the assets.

          Future minimum lease payments required under operating leases that
        have remaining noncancellable lease terms in excess of one year at
        December 31, 1993 and payments under capitalized leases are
        summarized below:

                                                    Operating Capitalized
                                                     Leases    Leases
          Years Ending December 31,
            1994                                      $ 6,805    $1,519
            1995                                        6,562     1,022
            1996                                        4,080       651
            1997                                        3,683       489
            1998                                        2,727        77
            Thereafter                                  7,831       -
          Total minimum lease payments                $31,688    $3,758
            Less interest on capitalized leases                     548
          Present value of capitalized leases
              as of December 31, 1993 (Note 4)                   $3,210

          Net rent expense for leases, excluding amounts for capitalized
        leases, was $16,553,000 for 1993, $14,706,000 for 1992 and
        $14,980,000 for 1991.


        (15)  Acquisitions

          On November 12, 1993 the Company acquired Technology Applications,
        Inc. (TAI). Aggregate cash paid, notes issued and mortgages assumed
        totaled $11,419,000 and 125,714 shares of common stock valued at
        $2,200,000 were issued (see Note 6).  TAI, located in Alexandria,
        Virginia, provides tactical and nontactical software engineering and
        logistics services to industry as well as defense and civilian
        government agencies.  The acquisition was accounted for as a
        purchase and $2,710,000 of goodwill was recorded which will be
        amortized over 40 years.

          The Company also acquired certain assets of Science Management
        Corporation ("SMC") and NMI Systems Inc. ("NMI") on February 18,
        1993 and December 10, 1993, respectively, for an aggregate of
        $5,352,000 in cash, notes and other liabilities.  SMC provides
        information processing, systems management and related consulting
        services, primarily to the U.S. Government.  Key customers include
        the U.S. Postal Service, Centers for Disease Control and the
        Department of Education.  NMI, headquartered in Fairfax, VA,
        provides telecommunications operations, engineering and local and
        wide area network design and consulting services primarily for the
        Environmental Protection Agency, the U.S. Treasury and the Internal
        Revenue Service.  Both of these acquisitions were accounted for as
        purchases.  Goodwill of $3,373,000 was recorded and will be
        amortized over periods up to 40 years.  The allocation period for
        the NMI acquisition remains open pending resolution of certain
        contract issues.

           Consolidated revenues, loss before extraordinary item, net loss
        and loss per share for the years ended December 31, 1993 and 1992,
        adjusted on an unaudited pro forma basis as if the above
        acquisitions and the acquisition in 1992 (BK Dynamics Inc. was
        acquired on December 15, 1992 for an aggregate of $2,277,000 in cash
        and notes) had been consummated at the beginning of the respective
        periods, are as follows (in thousands except per share amounts):

                                                             Unaudited
                                                       1993          1992

            Revenues                                 $999,285      $993,180
            Loss before extraordinary item           $(11,951)     $(19,307)
            Net loss for common stockholders (a)     $(13,298)     $(22,792)
            Net loss per common share               $   (2.64)    $   (4.58)

          (a)   The net loss for common stockholders includes Preferred Class
              A dividends declared and paid and accretion of discount of
              $959,000 in 1992.


        (16)  Commitments, Contingencies and Litigation


          The Company is involved in various claims and lawsuits, including
        contract disputes and claims based on allegations of negligence and
        other tortious conduct.  The Company is also potentially liable for
        certain environmental, personal injury, tax and contract dispute
        issues related to the prior operations of divested businesses.  In
        most cases, the Company has denied, or believes it has a basis to
        deny, liability, and in some cases has offsetting claims against the
        plaintiffs or third parties.

          Damages currently claimed by the various plaintiffs for these
        items which may not be covered by insurance aggregate approximately
        $34,000,000 (including compensatory and possible punitive damages
        and penalties).

        A former subsidiary, which discontinued its business activities in
        1986, has been named as one of many defendants in civil lawsuits
        which have been filed in various state courts against manufacturers,
        distributors and installers of asbestos products.  (The subsidiary
        had discontinued the use of asbestos products prior to being
        acquired by the Company.)  The Company has also been named as a
        defendant in several of these actions.  At the beginning of 1991, 31
        claims had been filed and during the year 360 additional claims were
        filed with one claim being settled.  In 1992, 1,755 additional
        claims were filed and 73 were settled.  In 1993, 662 new claims were
        filed with 1,204 claims being settled.  Defense has been tendered to
        and accepted by the Company's insurance carriers.  The former
        subsidiary was a nonmanufacturer that installed or distributed
        industrial insulation products.  Accordingly, the Company strongly
        believes that the subsidiary has substantial defenses against
        alleged secondary and indirect liability.  The Company has provided
        a reserve for the estimated uninsured legal costs to defend the
        suits and the estimated cost of reaching reasonable no-fault
        liability settlements of $18,000,000 less estimated insurance
        coverages of $11,000,000.  The amount of the reserve has been
        estimated based on the number of claims filed and settled to date,
        number of claims outstanding, current estimates of future filings,
        trends in costs and settlements, and the advice of the insurance
        carriers and counsel.

          The Company and a wholly-owned subsidiary acquired in 1991 are the
        subjects of separate investigations by federal investigators who are
        reviewing, respectively, the accuracy of the Company's equipment
        maintenance records on a military equipment maintenance contract,
        and the appropriateness of pricing proposals submitted by the
        subsidiary to a government agency prime contractor for software
        development services.  The Company and subsidiary are cooperating
        with the investigators.  The Company has provided a reserve for the
        estimated legal costs associated with these investigations.

          The Company has also been notified of certain proposed tax
        adjustments by the IRS relative to the deduction taken by the
        Company for expenses incurred in the 1988 merger.

          The Company is a party to other civil lawsuits which have arisen
        in the normal course of business for which potential liability,
        including costs of defense, are covered by insurance policies.

          The Company has recorded its best estimate of the liability that
        will result from these matters.  While it is not possible to predict
        with certainty the outcome of the litigation and other matters
        discussed above, it is the opinion of the Company's management,
        based in part upon opinions of counsel, insurance in force and the
        facts presently known, that liabilities in excess of those recorded,
        if any, arising from such matters would not have a material adverse
        effect on the results of operations or consolidated financial
        position of the Company.

          The major portion of the Company's business involves contracting
        with departments and agencies of, and prime contractors to, the U.S.
        government and as such are subject to possible termination for the
        convenience of the government and to audit and possible adjustment
        to give effect to unallowable costs under cost-type contracts or to
        other regulatory requirements affecting both cost-type and fixed-
        price contracts.  In management's opinion, there are no outstanding
        issues of this nature at December 31, 1993 that would have a
        material adverse effect on the Company's consolidated financial
        position or results of operations.

          The Company is highly leveraged, and its ability to meet its
        future debt service and working capital requirements is dependent
        upon several factors.  See Item 7, Management's Discussion and
        Analysis of Financial Condition and Results of Operations for a
        discussion on the Company's Liquidity and Capital Resources,
        included elsewhere in this Form 10-K.


        (17)  Business Segment

          The Company operates in one line of business, that of providing
        management and technical services to industry and government
        organizations primarily to support the customers' facilities and/or
        operations on a turn-key (full) service basis.

          The Company has no significant foreign operations or assets
        outside the United States.  The largest single customer of the
        Company is the U.S. Government.  The Company had prime contract
        revenues from the U.S. Government of $663 million in 1993, $674
        million in 1992 and $600 million in 1991.  Included in revenues from
        the U.S. Government are revenues from the Department of Defense of
        $543 million in 1993, $538 million in 1992 and $523 million in 1991.
        No other customer accounted for more than 10% of revenues in any
        year.




     (18)  Quarterly Financial Data (Unaudited)

        A summary of quarterly financial data for 1993 and 1992 is as follows
     (in thousands, except per share data):
<TABLE>
                                        1993 Quarters                      1992 Quarters
                            First    Second     Third    Fourth    First     Second    Third   Fourth
 <S>                       <C>       <C>       <C>       <C>       <C>       <C>       <C>       <C>

 Revenues                  $231,560  $235,567  $239,013  $247,005  $215,095  $228,990  $218,848  $248,489
 Gross profit (a)             6,726     9,507     8,219    15,104     6,982     8,532     5,803     6,829
 Earnings (loss) before
   income taxes,
   minority interest and
   extraordinary item        (6,015)   (2,548)   (2,953)      383    (3,036)   (5,014)   (8,407)   (4,191)
 Minority interest (a)          118       386       113       335       -         -         -        -
 Extraordinary item (b)           -        -         -         -     (1,432)   (1,036)      (56)       (2)
 Net loss                    (6,186)   (2,979)   (3,854)     (395)   (4,498)   (6,081)   (8,483)   (4,280)
 Preferred dividends and
   accretion of discount          -       -         -         -         959       -         -        -
 Net loss for common
   stockholders              (6,186)   (2,979)   (3,854)     (395)   (5,457)   (6,081)   (8,483)   (4,280)

 Earnings (loss) per
  common share:
  Primary and fully diluted:
     Loss before
      extraordinary item       (1.26)   (0.65)    (0.82)    (0.15)    (0.83)    (1.04)    (1.71)    (0.91)
     Extraordinary item (b)       -        -         -         -      (0.28)    (0.20)    (0.01)       -
     Net loss for common
       stockholders            (1.26)   (0.65)    (0.82)    (0.15)    (1.11)    (1.24)    (1.72)    (0.91)
<FN>
   (a)  The first two quarters of 1993 have been restated to                                                                   (
        present minority interest in operations as a separate
        line item.
   (b)  Loss from early extinguishment of debt (see Note 4).                                                                   (

     Quarterly data may not equal annual totals due to rounding.
</TABLE>

     ITEM 9  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
             FINANCIAL DISCLOSURES

             None












                              PART III

 ITEM 10.  DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

 Directors

 Herbert S. Winokur, Jr., 50   Director and Chairman of  the Board
                               since 1988, term expires 1996
                               President,   Winokur    Holdings,   Inc.
                               (investment company)

      Formerly Senior Executive  Vice President, Member Office  of
      the  President,  and  Director,  Penn  Central  Corporation.
      Director of  ENRON Corporation; NacRe Corp.;  NHP, Inc.; and
      Marine Drilling Companies, Inc.

 Dan R. Bannister, 63*         Director  since 1985,  term expires
                               1995
                               Chief Executive Officer since 1985
                               President since 1984
                               Director of Industrial Training
                               Corporation

 T. Eugene Blanchard, 63*      Nominee for Director, term expires 1997
                               Director since 1988
                               Senior Vice President and Chief
                               Financial Officer since 1979

 Russell E. Dougherty, 73      Director since 1989, term expires 1996
                               Attorney, McGuire, Woods, Battle  &
                               Boothe (law firm)

      Retired  General,  United States  Air  Force;  served   as
      Commander-in-Chief,  Strategic  Air  Command  and  Chief  of
      Staff, Allied Command,  Europe. From 1980 to  1986 served as
      Executive  Director   of  the  Air  Force   Association  and
      Publisher of  Air Force  Magazine.   Member  of the  Defense
      Science  Board.    Trustee  of  the  Institute  for  Defense
      Analysis.  Director of The Aerospace Corp.

 James H. Duggan, 58*          Director  since 1988, term expires 1996
                               Executive Vice President since 1987
                               President  of   Applied  Sciences  Group
                               since 1991

 Paul G. Kaminski, 51          Director  since 1988,  term expires
                               1995
                               Chairman and Chief Executive  Officer of
                               Technology   Strategies   &    Alliances
                               (strategic partnership consulting)

      Retired  Colonel,  United States  Air  Force.   Director  of
      Atlantic  Aerospace  &  Electronics; Delfin  Systems,  Inc.;
      Geodynamics,  Inc.; Jaycor;  Microwave Technology  Inc.; ISX
      Corp.;  and  Michigan Development  Corp.    Chairman of  the
      Defense Science Board.

 Dudley C. Mecum II, 59        Nominee for Director, term expires 1997
                               Director since 1988
                               Partner, G.L. Ohrstrom & Co. (investment
                               company)

      Formerly Chairman of Mecum  Associates, Inc. Served as Group
      Vice  President and  Director, Combustion  Engineering, Inc.
      Director  of  The  Travelers  Inc.,  Lyondell  Petrochemical
      Company, Vicorp Restaurants Inc., Fingerhut Companies, Inc.,
      and Roper Industries Inc.

 David L. Reichardt, 51*       Director  since 1988,  term expires
                               1995
                               Senior   Vice   President  and   General
                               Counsel since 1986

      President of  Dynalectric Company, a subsidiary  of DynCorp,
      from  1984 to 1986.   Vice President and  General Counsel of
      DynCorp from 1977 to 1984.

 Other Executive Officers

 Patrick G. Deasy, 55*         Vice President since 1993
                               President  of   DynAir  Ground  Services
                               Group  since  1993, President  of DynAir
                               Services Inc. since 1985

 Gerald A. Dunn, 60*           Vice President since 1973
                               Controller since 1967

 H. Montgomery Hougen, 58      Corporate  Secretary and  Deputy General
                               Counsel since 1984

 Richard A. Hutchinson, 49     Treasurer since 1978

 Marshal J. Hyman, 48          Vice President since 1993
                               Director of Taxes since 1986

 Paul V. Lombardi, 52*         Vice President since 1992
                               President  of Government  Services Group
                               since 1992

      Senior Vice President  and Group  General Manager,  Planning
      Research  Corporation  from  1990  to  1992.    Senior  Vice
      President  and  Group General  Manager,  Advanced Technology
      Inc. from 1988 to 1990.

 Gregory Moyer, 45             Vice  President,   Human  Resources  and
                               Administration since 1993

      Vice   President,  Human  Resources  and  Quality,  Planning
      Research Corporation from 1989 to 1993.

 John H. Saunders, 37          Vice President, Finance since 1993
                               Director of Corporate Finance since 1990
                               Vice   President,  Finance,   Government
                               Services Group from 1987 to 1990

 Donald S. Sullenberger, 53    Vice President, Quality Improvement
                               since   1991.     Retired  Colonel,
                               United States Air Force.   Division
                               Manager, DynCorp,  Holloman Support
                               Division from 1987 to 1991

 Richard L. Webb, 61*          Vice President since 1988
                               President  of DynAir  Technical Services
                               Group since 1993, President  of Aviation
                               Services Group from 1985 to 1993

 Robert G. Wilson, 52          Vice President  and General Auditor
                               since 1985

      *Officers  designated  by  an  asterisk  are  deemed  to  be
      officers for  purposes of  Rule 16a-1(f), as  promulgated in
      Release No. 34-28869.

 Stockholders Agreement

      In anticipation of the merger of DME Holdings, Inc. into the
 Company, which occurred in  September, 1988, the stockholders and
 other investors in DME Holdings, Inc. entered into a Stockholders
 Agreement, dated March 11,  1988.  This Agreement, to  which most
 of  the holders of voting  stock of DynCorp,  except the Employee
 Stock  Ownership Plan Trust and participants in such Plan to whom
 shares  have been  distributed,  are parties,  provides that  the
 Company's  management  employees  as  a  group  and  the  outside
 investors acting through Capricorn Investors as  a group are each
 entitled  to nominate four of the  nine authorized directors and,
 in  concert, to nominate a ninth director, for which nominees all
 the  parties are  required to  vote.   Each of the  eight current
 directors,  including   those  currently  nominated   to  succeed
 themselves,  was  initially nominated  by  this  procedure.   The
 Stockholders  Agreement   expired  on  March  11,   1994,  but  a
 replacement   Stockholders  Agreement,   effective  as   of  such
 expiration date  and having similar  terms, has been  approved by
 the  Board of  Directors and  is expected  to be  adopted by  the
 respective parties.


 ITEM 11.  EXECUTIVE COMPENSATION

 Compensation

      The following table sets forth  information regarding annual
 and long-term  compensation for  the chief executive  officer and
 the other four most highly compensated executive officers  of the
 Company.  The table  does not include information for  any fiscal
 year during which a named  executive officer did not hold such  a
 position with the Company.

<TABLE>
<CAPTION>
                                  SUMMARY COMPENSATION TABLE


                                                           Long Term Compensation
                            Annual Compensation                     Awards               Payouts
   (a)                   (b)    (c)       (d)        (e)          (f)         (g)           (h)        (i)
                                                    Other      Restricted   Securities                All Other
                                                    Annual      Stock       Underlying      LTIP      Compen-
   Name and Principal         Salary    Bonus(1)    Compen-    Award(s)(2)   Options/       Payouts   sation (3)
   Position              Year   ($)       ($)       sation($)     ($)        SARs (#)         ($)       ($)
   <S>                   <C>   <C>      <C>                      <C>                                    <C>


   Dan R. Bannister      1993  339,896  155,000                                                         17,465
   President & Chief     1992  317,800  140,000                                                         16,634
   Executive Officer     1991  296,618  140,000                   33,934                                19,128

   James H. Duggan       1993  248,736   90,000                                                         12,813
   Executive Vice        1992  234,688   80,000                                                         13,767
   President & President 1991  226,115   80,000                   20,695                                16,261
   Appl. Sci. Group

   T. Eugene Blanchard   1993  200,591   90,000                                                         17,018
   Senior Vice President 1992  189,131   75,000                                                         16,634
   & Chief Financial     1991  181,784   75,000                                                         19,128
   Officer

   David L. Reichardt    1993  193,371   90,000                                                         11,793
   Senior Vice President 1992  181,934   75,000                                                         10,360
   & General Counsel     1991  172,478   75,000                                                         12,854

   Paul V. Lombardi      1993  219,663  100,000                  105,000                                11,960
   Vice President &      1992   47,859   60,000                  105,000                                 2,338
   President, Government 1991    -         -                                                               -
   Services Group
</TABLE>

 (1)  Column (d) reflects bonuses earned and expensed during year,
 whether paid during or after such year.

 (2)  Value of  restricted stock  units determined  in  accordance
 with Restricted Stock Plan.  Units awarded in 1991  could vest in
 less  than three years, in the event of earlier issuance of a tax
 ruling  regarding the  allocation of  shares within  the Employee
 Stock  Ownership  Plan  (ESOP).   There is  no  provision  to pay
 dividends  on  restricted  stock  units.    The  following  table
 reflects the number of  restricted stock units in  the respective
 accounts of  the named  individuals, whether  vested or unvested,
 and the aggregate valuation as of December 31, 1993.

    Name                    No. of        Value ($)
                             Units

    Dan R. Bannister        55,292          967,610
    James H. Duggan         58,764        1,028,370
    T.Eugene Blanchard      47,980          839,650
    David L. Reichardt      32,528          569,240
    Paul V. Lombardi        12,000          210,000

 (3)  Column  (i)  includes individual's  pro  rata  share  of the
 Company's contribution to the ESOP Trust, estimated for 1993, and
 the  Company-paid portion of  group term-life  insurance premiums
 covering the individual, as reflected in the following table.

  Name              ESOP Contributions ($)   Insurance Premiums($)
                       1993   1992    1991   1993   1992   1991
  Dan R. Bannister    8,912  8,912  11,406  8,553   7,722  7,722
  James H. Duggan     8,912  8,912  11,406  3,901   4,855  4,855
  T. Eugene Blanchard 8,912  8,912  11,406  8,106   7,722  7,722
  David L. Reichardt  8,912  8,912  11,406  2,881   1,448  1,448
  Paul V. Lombardi    8,912  1,810    -     3,048     528   -


 Compensation of Directors

      Non-employee  directors of  the  Company receive  an  annual
 retainer  fee  of  $16,500  as  directors  and  $2,750  for  each
 committee  on which  they  serve.   The  Company also  pays  non-
 employee directors a meeting fee of $1,000 for attendance at each
 Board  meeting and  $500  for attendance  at  committee meetings.
 Directors are reimbursed for expenses incurred in connection with
 attendance at meetings and other Company functions.

 Directors and Officers Liability Insurance
      The Company has purchased and paid the premium for insurance
 in  respect of claims  against its directors and  officers and in
 respect  of losses  for  which  the Company  may be  required  or
 permitted by law  to indemnify such directors and officers.   The
 directors  insured  are   the  directors  named  herein  and  all
 directors of  the Company's subsidiaries.   The officers  insured
 are  all officers and  assistant officers of the  Company and its
 subsidiaries.   There  is no  allocation or  segregation  of  the
 premium as regards specific  subsidiaries or individual directors
 and officers.

 Employment-Type Contracts

      In September,  1987,  the  Company entered  into  change-in-
 control  severance  agreements  with Messrs.  Bannister,  Duggan,
 Blanchard, and Reichardt, and certain other executive officers of
 DynCorp (the  "Severance Agreements").   Each Severance Agreement
 provides  that certain  benefits, including  a lump-sum  payment,
 will  be triggered  if such executive  is terminated  following a
 change  in control during the term  of that executive's Severance
 Agreement,   unless   such   termination  occurs   under  certain
 circumstances  set  forth  in  the  Severance  Agreements.    The
 Severance Agreements  expire on December 31,  1994, but  they are
 automatically  extended.   The amount  of such  lump sum  payment
 would be equal  to 2.99 times the sum  of the executive's  annual
 salary  and  the  average annual  amount  paid to  the  executive
 pursuant  to certain  applicable  compensation-type plans  in the
 three  years preceding the year in  which the termination occurs.
 Other  benefits  include payment  of  any incentive  compensation
 which  has been  allocated or  awarded but  not yet  paid  to the
 executive  for a fiscal year or  other measuring period preceding
 termination and a pro rata  portion to the date of termination of
 the  aggregate  value  of   incentive  compensation  awards   for
 uncompleted  periods under such plans.   Each Severance Agreement
 also provides that, if the  aggregate of the lump  sum payment to
 the  executive and any  other payment or benefit  included in the
 calculation of "parachute payments" within the meaning of Section
 280G of the Internal Revenue Code exceeds the amount the  Company
 is entitled  to  deduct on  its federal  income tax  return,  the
 severance payments  shall  be reduced  until no  portion  of  the
 aggregate  termination  payments  to  the  executive  is  not  so
 deductible  or the  severance payment  is reduced  to zero.   The
 Severance Agreements also provide that the Company will reimburse
 the  executive  for  legal fees  and  expenses  incurred  by  the
 executive  as a result  of termination except to  the extent that
 the  payment of such  fees and  expenses would  not be,  or would
 cause any other portion of the aggregate termination payments not
 to be,  deductible by reason of  Section 280G of  the Code.   The
 Company has an employment contract with Mr. Lombardi, under which
 Mr. Lombardi  receives  salary at  an annual  rate  of  $215,000;
 subject  to  earlier   termination  for  specified  reasons,  the
 contract continues until September 30, 1994.

 Compensation Committee Interlocks and Insider Participation

      The members  of the Compensation Committee  of the  Board of
 Directors during 1993 were:  Herbert S. Winokur, Jr., Chairman of
 the Board and Director; Russell E. Dougherty, Director;  and Paul
 G. Kaminski, Director.  None of the members are current or former
 employees  of the  Company, and,  except for  Mr. Winokur,  whose
 relationship   to  Capricorn  Investors,  L.P.  ("Capricorn")  is
 described in Item 12, none have any relationship with the Company
 of the nature contemplated by Rule 404 of Regulation S-K.

      On  February  12,  1992, the  Company  loaned $5,500,000  to
 Cummings Point Industries,  Inc. ("CPI"), a Delaware  corporation
 of which  Capricorn  owns more  than 10%.   The  indebtedness  is
 represented by  a promissory note  (the "Note"), bearing interest
 at  the annual  rate  of  17%, which  provides that  interest  is
 payable quarterly but that interest payments may be added to  the
 principal of the Note rather than being  paid in cash.  The  Note
 is subordinated to all senior debt  of CPI.  The Note was due six
 months after  issuance, but it has been, and may  continue to be,
 automatically extended  for three-month  periods until  no  later
 than February 12, 1995.  By separate agreement,  Capricorn agreed
 to purchase the Note from the Company upon three months'  notice,
 for the  amount of outstanding principal  plus accrued  interest.
 The purchase  obligation is secured by  certain common  stock and
 warrants issued by the Company and owned by Capricorn.
      No executive officer  of the Company serves on the  board of
 directors  or compensation  committee of  any entity  (other than
 subsidiaries  of  the   Company)  whose  directors  or  executive
 officers  served  on  the  Board  of  Directors  or  Compensation
 Committee of the Company.


 ITEM 12.  SECURITY  OWNERSHIP  OF  CERTAIN BENEFICIAL  OWNERS AND
           MANAGEMENT

 Voting Securities

      As of  March 1,  1994, the Company had  4,728,563 shares  of
 Common Stock and 123,711 shares of Class C  Preferred Convertible
 Stock  outstanding, which constituted all  the outstanding voting
 securities of  the  Company.   If all  the shares  issuable  upon
 exercise of  outstanding warrants, all the  shares issuable  upon
 conversion of outstanding Class C Preferred Convertible Stock and
 exercise of related warrants, and shares issuable as a result  of
 scheduled  expiration within  60  days of  Restricted  Stock Plan
 deferrals  (but excluding  any vesting  of Restricted  Stock Plan
 units or  shares subsequent  to March 1, 1994)  were issued,  the
 outstanding  voting  securities  following  such  dilution  would
 consist  of 10,570,267 shares  of Common Stock (and  no shares of
 Class  C Stock).  The following  tables show beneficial ownership
 of issued voting shares as a percentage of  currently outstanding
 stock and beneficial ownership of issued and issuable shares as a
 percentage of common stock on a fully diluted basis assuming  all
 such conversions, exercises, and issuances.

 Security Ownership of Certain Beneficial Owners

      The  following table  presents  information as  of  March 1,
 1994, concerning the only known beneficial owners of five percent
 or more  of  the Company's  Common Stock  and Class  C  Preferred
 Stock.
                                 Amount &              Amount &
                                 Nature of             Nature of    Percent
                         Title   Ownership     Percent Ownership      of
  Name and Address of      of   of Outstand-      of   of Diluted   Diluted
  Beneficial Owner       Class   ing Shares     Class  Shares (3)   Shares (3)

  Chemical Bank,         Common  3,816,841       80.7%  3,816,841    36.1%
  Trustee of the                 Direct(1)              Direct (1)
  DynCorp Employee Stock
  Ownership Trust
  450 W. 33rd Street
  New York, NY  10001-2697

  Capricorn Investors,   Common    292,369        6.2%  4,117,127    39.0%
  L.P.(2)                          Direct                Direct
  72 Cummings Point
  Road
  Stamford, CT  06902

  Capricorn Investors,   Class C   123,711      100%         N/A        -
  L.P.(2)                Preferred  Direct
  72 Cummings Point Road
  Stamford, CT  06902

 (1)  Shares are  held  for the  accounts of  participants in  the
      ESOP.  When  allocated to  individual participant  accounts,
      shares  are   voted  upon  instruction   of  the  individual
      participants.  Until so allocated, shares are voted upon the
      instruction  of  the  ESOP  Administrative  Committee,  2000
      Edmund Halley Drive, Reston, Virginia 22091-3436.

 (2)  Herbert  S.  Winokur,  Jr.,  Chairman  of the  Board  and  a
      Director  of  the  Company,  is  the  President  of  Winokur
      Holdings, Inc.,  which is the  managing partner of Capricorn
      Holdings, G.P.,  which  in turn  is the  general partner  of
      Capricorn Investors, L.P.

 (3)  Assumes dilution described above.


 Security Ownership of Management(1)

      Beneficial ownership of the  Company's equity securities  by
 directors and nominees for election to the Board, and all current
 officers and directors as a group, are set forth below:

                                   Amount &              Amount &
                                   Nature of             Nature of    Percent
                         Title     Ownership     Percent Ownership      of
    Name and Title of      of     of Outstand-      of   of Diluted   Diluted
    Beneficial Owner     Class    ing Shares(2)  Class(3) Shares (4)  Shares(3)
                                                                            (4)

    D. R. Bannister   Common     55,030  Direct}   1.3%  305,620 Direct}  3.0%
    President &                   6,952 Indirect}          6,952 Indirect}
    Director

    T. E. Blanchard   Common     19,385  Direct}     *   148,746 Direct}  1.5%
    Senior Vice                   5,763 Indirect}         14,109 Indirect}
    President
    & Director

    R. E. Dougherty     --         --       --      --     --       -      --
    Director

    J. H. Duggan      Common     16,146    --        *   123,881 Direct}  1.3%
    Executive Vice                7,278                   12,426 Indirect}
    President &
    Director

    P. J. Kaminski      --         --       --      --     --      --      --
    Director

    D. C. Mecum II      --      --       --        --     --       --      --
    Director

    D. L. Reichardt   Common     10,905  Direct}    *     58,430 Direct}    *
    Senior Vice                   5,994 Indirect}         10,748 Indirect}
    President
    & Director

    H. S. Winokur,    Common    292,369 Indirect  6.2% 4,117,127 Indirect 39.0%
    Jr.(5)
    Chairman of the   Class C   123,711 Indirect  100%    N/A               --
    Board &          Preferred
    Director

    All officers      Common    159,793 Direct}   10.7%  910,596 Direct}  48.5%
    and                         345,198 Indirect}      4,216,487 Indirect}
    directors as a
    group             Class C   123,711 Indirect  100%    N/A    --        --
                      Preferred


 (1)  As disclosed in filings under the Securities Exchange Act of
      1934 or otherwise known  to the Company as of March 1, 1994.
      Shares held by the ESOP trustee but within individual voting
      control are included in the table, whether or not vested.

 (2)  Restricted stock  units which have not  been converted  into
      shares of  stock and  distributed pursuant  to the Company's
      Restricted   Stock  Plan  as  of  March   1,  1994  are  not
      transferable  by  or   within  the  voting  control  of  the
      participants.  Such units are not included herein.

 (3)  An asterisk indicates that beneficial ownership is less than
      one percent of the class.

 (4)  Assumes dilution described above.

 (5)  Includes securities owned by Capricorn.  See preceding table
      for relationship of Mr. Winokur thereto.


 ITEM 13.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

      Mr.  Dougherty is  of counsel  to the  law firm  of McGuire,
 Woods, Battle & Boothe, which firm has provided legal services to
 the Company from time to time.

      During 1993,  Bankers  Trust Company  was a  lender  to  the
 Company pursuant to a revolving credit agreement in the amount of
 $10,000,000; except  for letters of  credit issued thereunder and
 still  outstanding, the  credit agreement  has expired.   Bankers
 Trust Company  also provides various  trustee, banking, and other
 financial and  advisory services to the  Company.   An affiliated
 company of Bankers Trust Company is a partner in Capricorn.
      Officers and directors  who obtained securities through  the
 Company's Management Employees Stock Purchase Plan and Restricted
 Stock Plan are subject to the Stockholders Agreement described in
 Item  10.   Under the  terms of  the Stockholders  Agreement, the
 Company's  securities can  not  be sold  individually  to outside
 parties.  Management employees of the Company whose employment is
 terminated, except  retiring employees who  could elect to retain
 their  securities  indefinitely,   are  required  to  sell   such
 securities, at the fair market price established by the Board  of
 Directors from time to time, to the other  stockholders or to the
 Company,  and   the  Company  is   required  to  repurchase  such
 securities at such price, subject to restrictions imposed  by its
 Certificate  of Incorporation  and various  financing agreements.
 The Stockholders  Agreement  expired on  March 11,  1994,  but  a
 replacement   Stockholders  Agreement,   effective  as   of  such
 expiration date  and having similar terms,  has been  approved by
 the  Board of  Directors and  is  expected to  be adopted  by the
 respective parties.









                                       PART IV

        ITEM 14.  EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON
        FORM 8-K

        (a) The following documents are filed as part of this Form 10-K:



        1.   All financial statements.                    See Table
                                                        of Contents


        2.    Financial statement Schedules.

          Schedule III - Condensed Financial Information of Registrant
             DynCorp (Parent Company)
              Balance Sheets
                 Assets
                 Liabilities and Stockholders' Equity
              Statements of Operations
              Statements of Cash Flows
              Notes to Condensed Financial Statements

          Schedule VIII - Valuation and Qualifying Accounts for the
            Years Ended December 31, 1993, 1992, and 1991.

          All other financial schedules not listed have been omitted
          since the required information is included in the Consolidated
          Financial Statements or the notes thereto, or is not applicable
          or required.

        3.    Exhibits

          Exhibit 3

          (1)    Certificate of Incorporation, as currently in effect,
                consisting of Restated Certification of Incorporation
                (incorporated by reference to Registrant's Form 10-K
                for 1992, File No. 1-3879)

          (2)    Registrant's By-laws as amended to date.

          Exhibit 4

          (1)    Specimen 16% Pay-in-Kind Junior
                Subordinated Debentures due 2003 Certificate.
                (incorporated by reference to Registrant's
                Form 10-K for 1988, File No. 1-3879)

          (2)    Indenture for $100,000,000 of 8.54% Contract Receivables
                Collateralized Notes, Series 1992-1, Due 1997, dated
                as of January 1, 1992, between Dyn Funding Corporation
                (wholly owned subsidiary of the Registrant) and Bankers
                Trust Company, as trustee (incorporated by reference to
                Registrant's Form 8-K filed February 7, 1992, File No. 1-
                3879)

          (3)    Specimen 18% Class C Preferred Stock Certificate.
                (incorporated by reference to Registrant's
                Form 10-K for 1988, File No. 1-3879)

          (4)    Specimen Common Stock Certificate.
                (incorporated by reference to Registrant's
                Form 10-K for 1988, File No. 1-3879)

          (5)    Specimen Class A Common Stock Warrant Certificate.
                (incorporated by reference to Registrant's
                Form 10-K for 1988, File No. 1-3879)

          (6)    Specimen Class B Common Stock Warrant Certificate.
                (incorporated by reference to Registrant's
                Form 10-K for 1988, File No. 1-3879)

          (7)    Indenture Agreement for 16% Pay-in-kind Junior Subordinated
                Debenture (incorporated by reference to Exhibit 4.1 to
                Form S-4 filed July 27, 1988)

          (8)    Statement Respecting Warrants and Lapse of Certain
                Restrictions
                (incorporated by reference to Registrant's
                Form 10-K for 1988, File No. 1-3879)

          (9)    Amendment (effective March 26, 1991) to Statement Respecting
                Warrants and Lapse of Certain Restrictions (incorporated by
                reference to Registrant's Form 10-K for 1990, File No. 1-
                3879)

          (10)   Article Four of the Restated Certificate of Incorporation
                (incorporated by reference to Registrant's Form 10-K for
                1992, File No. 1-3879)


        The Registrant, by signing this Report, agrees to furnish the
        Securities and Exchange Commission, upon its request, a copy of any
        instrument which defines the rights of holders of long-term debt of
        the Registrant.

          Exhibit 10

          (1)    Deferred Compensation Plan.
                (incorporated by reference to Registrant's Form 10-K for
                1987, File No. 1-3879)

          (2)    Management Incentive Plan (MIP)

          (3)    DynCorp Executive Incentive Plan (EIP)

          (4)    Management Severance Agreements.
                (incorporated by reference to Exhibits (c)(4) through (c)(12)
                to Schedule 14D-9 filed by Registrant January 25, 1988.

          (5)    Employment agreement of Richard L. Webb, Vice President,
                Aviation Services, dated June 24, 1992 (incorporated by
                reference to Registrant's Form 10-K for 1992, File No. 1-
                3879)

          (6)    Employment agreement of Paul V. Lombardi,
                Vice President, Government Services Group

          (7)    Restricted Stock Plan.


          Exhibit 11

          (1)    Computations of Earnings Per Common Share for the
                Years Ended December 31, 1993, 1992, and 1991


          Exhibit 21

          (1)    Subsidiaries of the Registrant

          Exhibit 24

          (1)    Consent of Independent Public Accountants

              (b)  Reports on Form 8-K

              None filed during the fourth quarter
              ended December 31, 1993


                                      SIGNATURES
          Pursuant to the requirements of Section 13 or 15(d) of the
        Securities and Exchange Act of 1934, the Registrant has duly caused
        this report to be signed on its behalf by the undersigned, thereunto
        duly authorized.

                          DYNCORP


        March 31, 1994               By:     D. R. Bannister
                                             D. R. Bannister
                                             President and Chief
                                             Executive Officer

          Pursuant to the requirements of the Securities and Exchange Act of
        1934, this report is signed below by the following persons on behalf
        of the Registrant and in the capacities and on the dates indicated.



        D. R. Bannister              President and Director    March 31, 1994
        D. R. Bannister              (Principal Executive Officer)


        J. H. Duggan                 Executive Vice President  March 31, 1994
        J. H. Duggan                 and Director


        T. E.Blanchard               Senior Vice President     March 31, 1994
        T. E. Blanchard              Chief Financial Officer
                                          and Director


        D. L. Reichardt              Senior Vice President     March 31, 1994
        D. L. Reichardt              General Counsel and Director


        G. A. Dunn                    Vice President           March 31, 1994
        G. A. Dunn                    and Controller
                                     (Principal Accounting Officer)



        D. C. Mecum II                Director                 March 31, 1994
        D. C. Mecum II


        H. S. Winokur, Jr.            Director                 March 31, 1994
        H. S. Winokur, Jr.






                             DynCorp (Parent Company)
           SCHEDULE III - Condensed Financial Information of Registrant
                                  Balance Sheets
                              (Dollars in Thousands)


                                      ASSETS

                                                               December 31,
                                                             1993        1992

  Current Assets:
     Cash and short-term investments                      $   6,894   $  5,822
     Notes and current portion of long-term receivables (a)      -           1
     Accounts receivable and contracts in process,
       net of allowance for doubtful accounts (Note 3)       20,723     18,153
     Inventories of purchased products and supplies             513        419
     Other current assets                                     3,718      5,710
       Total current assets                                  31,848     30,105

  Investment in and advances to subsidiaries and affiliates  70,277     50,005

  Property and Equipment, net of accumulated depreciation
    and amortization                                          9,836     11,479

  Intangible Assets, net of accumulated amortization         86,811     90,374

  Other Assets                                                6,040      7,513

          Total Assets                                     $204,812   $189,476

  (a)  December 1992 has been restated to conform to 1993 presentation of the
       Cummings Point Industries, Inc. note receivable.

  The "Notes to Consolidated Financial Statements" of DynCorp and Subsidiaries
  are an integral part of these statements.

  See accompanying "Notes to Condensed Financial Statements"


                             DynCorp (Parent Company)
           SCHEDULE III - Condensed Financial Information of Registrant
                                  Balance Sheets
                              (Dollars in Thousands)


           LIABILITIES, REDEEMABLE COMMON STOCK AND STOCKHOLDERS' EQUITY


                                                             December 31,
                                                           1993        1992
  Current Liabilities:
     Notes payable and current portion of
       long-term debt (Note 2)                             $  3,392   $  2,601
     Accounts payable (a)                                    11,594      7,776
     Advances on contracts in process                           864        668
     Accrued liabilities (a)                                 71,855     77,283
       Total current liabilities                             87,705     88,328

  Long-term Debt (Note 2)                                    93,150     80,294

  Other Liabilities and Deferred Credits                     15,591     16,970
       Total Liabilities                                    196,446    185,592

  Commitments, Contingencies and Litigation                      -           -

  Redeemable Common Stock $17.50 per share redemption value,
    125,714 shares issued and outstanding                     2,200          -

  Stockholders' Equity:
     Capital stock, $0.10 par value:
       Preferred stock, Class C                               3,000      3,000
     Common stock                                               502        491
     Common stock warrants                                   15,119     15,119
     Unissued common stock under restricted stock plan       10,395      9,941
     Paid-in surplus                                         95,983     96,408
     Deficit                                               (105,425)   (92,011)
     Common stock held in treasury                           (5,840)    (6,538)
     Cummings Point Industries, Inc. note receivable (b)     (7,568)    (6,410)
     Employee Stock Ownership Plan Loan                           -    (16,116)
       Total Stockholders' Equity                             6,166      3,884
       Total Liabilities, Redeemable Common Stock
         and Stockholders' Equity                          $204,812   $189,476

  (a)  December 1992 has been restated to conform to the 1993 presentation.

  (b)  December 1992 has been restated to conform to 1993 presentation of the
       Cummings Point Industries, Inc. note receivable.

  The "Notes to Consolidated Financial Statements" of DynCorp and Subsidiaries
  are an integral part of these statements.
  See accompanying "Notes to Condensed Financial Statements."



                             DynCorp (Parent Company)
           SCHEDULE III - Condensed Financial Information of Registrant
                             Statements of Operations
                              (Dollars in Thousands)



                                              For the Years Ended December 31,
                                                    1993      1992      1991

  Revenues                                         $552,662 $557,675  $513,601

  Costs and Expenses:
     Cost of services                               528,776  542,901   501,584
     Selling and corporate administrative            10,994   12,534    10,473
     Interest expense                                14,950   14,608    18,295
     Interest income                                 (1,969)  (1,693)   (2,006)
     Other (Note 3)                                  23,902   23,490     8,805
                                                    576,653  591,840   537,151

  Loss before income taxes, equity in net income
   of subsidiaries and extraordinary item           (23,991) (34,165)  (23,550)
     Benefit for income taxes                        (1,561)  (3,900)   (7,951)

  Loss before equity in net income of subsidiaries
    and extraordinary item                          (22,430) (30,265)  (15,599)
     Equity in net income of subsidiaries             9,016    9,449     3,004

  Loss before extraordinary item                    (13,414) (20,816)  (12,595)
     Extraordinary gain (loss) from early retirement
       of debt, net of income tax provision              -    (2,526)      192
  Net Loss                                          (13,414) (23,342)  (12,403)
     Preferred Stock Class A dividends declared
       and paid and accretion of discount                 -      959     5,180
  Net Loss for Common Stockholders                 $(13,414)$(24,301) $(17,583)


  The "Notes to Consolidated Financial Statements" of DynCorp and Subsidiaries
  are an integral part of these statements.

  See accompanying "Notes to Condensed Financial Statements."


 DynCorp (Parent Company)
 SCHEDULE III - Condensed Financial Information of Registrant
 Statements of Cash Flow
 (Dollars in Thousands)

                                             For the Years Ended December 31,
                                                    1993     1992     1991
    Cash Flows from Operating Activities:
      Net loss                                    $(13,414) $(23,342) $(12,403)
      Adjustments to reconcile net loss from operations
       to net cash provided by operating activities:
         Depreciation and amortization               7,834     9,510    14,713
         Pay-in-kind interest on Junior
           Subordinated Debentures                  13,142     6,590    11,950
         Loss (gain) on purchase of Junior
           Subordinated Debentures                     -       2,526      (291)
         Deferred income taxes                         521      (666)   (5,167)
         Accrued compensation under Restricted
           Stock Plan                                2,047     2,354     3,061
         Noncash interest income                    (1,158)     (910)        -
         Other                                      (1,936)   (4,363)   (1,312)
         Change in assets and liabilities, net of acquisitions
           and dispositions and sale of accounts receivable in 1993:
            Decrease in accounts receivable and
              contracts in process                  (2,570)  (10,173)  (11,446)
            (Increase) decrease in inventories         (93)      (72)      254
            (Increase) decrease in other
              current assets                         1,992       986      (577)
            Increase (decrease) in current
              liabilities except notes payable and
              current portion of long-term debt       (976)    6,690    16,418
                Cash provided (used) by
                  operating activities               5,389   (10,870)   15,200
    Cash Flows from Investing Activities:
      Sale of property and equipment                   829       130       103
      Proceeds received from notes receivable            -     1,346     8,423
      Purchase of property and equipment              (928)   (2,381)   (2,519)
      Increase in notes receivable                       -    (5,500)        -
      Increase in investments and affiliates             -    (1,888)        -
      Deferred income taxes from "safe harbor" leases    -       (20)     (104)
      Deferred income taxes related to the merger and
         disposition of businesses                       -        -        342
      Other                                            345      (201)      (66)
                Cash provided (used) from
                  investing activities                 246    (8,514)    6,179
    Cash Flows from Financing Activities:
      Purchase of Preferred Stock Class A and
         Junior Subordinated Debentures                  -   (42,466)   (2,074)
      Treasury stock purchased                      (1,979)   (3,448)   (2,810)
      Payment on indebtedness                       (4,725)  (41,010)  (17,005)
      Increase in bank borrowings                        -        -      6,000
      Accounts receivable sold (Note 3)                  -    63,682        -
      Dividends paid on Class A Preferred Stock          -      (861)       -
      Treasury stock sold under Management Employees
        Stock Purchase Plan                             46       108       398
      Reduction in loan to Employee Stock
        Ownership Plan                              16,116    16,099    15,402
      Change in intercompany balances, net         (14,021)   14,050    (8,438)
                Cash provided (used) from
                  financing activities              (4,563)    6,154    (8,527)
    Net Increase (Decrease) in Cash and
      Short-term Investments                         1,072   (13,230)   12,852
    Cash and Short-term Investments at Beginning
      of the Period                                  5,822    19,052     6,200
    Cash and Short-term Investments at End
      of the Period                               $  6,894  $  5,822  $ 19,052


    The "Notes to Consolidated Financial Statements" of DynCorp and
    Subsidiaries are an integral part of these statements.
    See accompanying "Notes to Condensed Financial Statements."



                            NOTES TO CONDENSED FINANCIAL STATEMENTS

          1.  Basis of Presentation

              Pursuant to the rules and regulations of the Securities and
          Exchange Commission, the Condensed Financial Statements of the
          Registrant do not include all of the information and notes
          normally included with financial statements prepared in
          accordance with generally accepted accounting principles.  It is,
          therefore, suggested that these Condensed Financial Statements be
          read in conjunction with the Consolidated Financial Statements
          and Notes included elsewhere in this Annual Report on Form 10-K.

          2.  Long-term Debt

            At December 31, 1993 and 1992, long-term debt consisted of:

                                                       1993       1992
                                                        (In thousands)
    Junior Subordinated Debentures, net of unamortized
      discount of $5,175 and $5,491                      $86,947  $73,489
    Notes payable, due in installments through 2002,
      9.3% weighted average interest rate                  6,643    6,242
    Capitalized equipment leases                           2,952    3,164
                                                          96,542   82,895
    Less current portion                                   3,392    2,601
                                                         $93,150  $80,294

            Maturities of long-term debt as of December 31, 1993, were as
          follows:

                       Years Ending December 31, (In Thousands)

                 1994                                            $ 3,392
                 1995                                              2,267
                 1996                                              1,747
                 1997                                              1,106
                 1998                                                688
                 Thereafter                                       92,517

          3.Accounts Receivable

            At December 31, 1992, the Company sold $63,682,000 of its
          accounts receivable to Dyn Funding Corporation (DFC), a wholly
          owned subsidiary of the Company.  DFC was established in January,
          1992 to issue $100,000,000 of Contract Receivable Collateralized
          Notes (Notes) and to purchase eligible accounts receivable from
          the Company and its subsidiaries.  On an ongoing basis, the cash
          received by DFC from collection of the receivables is used to
          make interest payments on the Notes, pay a servicing fee to the
          Company and purchase additional receivables from the Company (see
          Note 4 to Consolidated Financial Statements included elsewhere in
          this Form 10-K).

            The Company receives 97% of the face value of the accounts
          receivable sold to DFC.  The 3% discount from the face value of
          the accounts receivable is recorded as an expense by the Company
          at the time of sale.  In 1993 and 1992, the Company recorded as
          expense $16,298,000 and $17,308,000 which is reflected in "Other"
          in the accompanying "Statements of Operations" (in the
          "Consolidated Statements of Operations" of DynCorp and
          Subsidiaries this expense is offset by the gain recognized by DFC).

<TABLE>

                               DynCorp and Subsidiaries
                  SCHEDULE VIII - Valuation and Qualifying Accounts
                For the Years Ended December 31, 1993, 1992, and 1991
                                (Dollars in Thousands)



<CAPTION>
                                                           Additions
                                        Balance at   Charged to     Charged to                    Balance at
                                        Beginning     Costs and      to Other                       End of
                Description             of Period     Expenses      Accounts(1)   Deductions(2)     Period
    <S>                                   <C>          <C>            <C>           <C>            <C>

    Year Ended December 31, 1993
      Allowance for doubtful accounts      $3,415       $1,141         $   79        $3,166         $1,469

    Year Ended December 31, 1992
      Allowance for doubtful accounts      $2,532       $  965         $  254        $  336         $3,415

    Year Ended December 31, 1991
      Allowance for doubtful accounts      $1,336       $  953         $  333       $    90         $2,532
<FN>

    (1) Includes recovery of prior year writeoffs.
    (2) Writeoff of uncollectible accounts.

</TABLE>






                                                             Exhibit 3(2)



                                   DYNCORP BY-LAWS                  5/26/93

                                      ARTICLE I

                                        Office

          Section  1.  The registered office of the Corporation shall be in
          the  City of Wilmington, County of New Castle, State of Delaware,
          and the name of the resident agent is The Company Corporation.

          Section  2.  The Corporation may  also have offices in the Reston
          area of  Fairfax County,  Commonwealth of  Virginia, and  at such
          other  places either within or  without the State  of Delaware as
          the Board of  Directors may  from time to  time determine or  the
          business of the Corporation may require.


                                      ARTICLE II

                                Stockholders' Meetings

          Section 1.  All meetings of the stockholders for  the election of
          directors shall be  held at the office of  the Corporation in the
          Reston area of Fairfax  County, Virginia, or at such  other place
          either within or without  the State of Delaware  as may be  fixed
          from time  to time by  the Board of  Directors and stated  in the
          notice  of the meeting.   Meetings of stockholders  for any other
          purpose may be held at such place and time  as shall be stated in
          the notice of the meeting or  in a duly executed waiver of notice
          thereof.

          Section 2.   An annual meeting of  stockholders shall be held  on
          the second Monday of May in each year  if not on a legal holiday,
          and if a legal holiday then on the next secular day following, at
          1:30 p.m. or at such other date and/or time as shall be designat-
          ed by the Board of Directors and stated in the notice of meeting,
          at  which  they shall  elect directors  by  a plurality  vote and
          transact such  other business as  may properly be  brought before
          the meeting.

          Section 3.  Written notice of  the annual meeting or any  special
          meeting  shall  be served  upon  or  mailed  to each  stockholder
          entitled to vote thereat at such address  as appears on the books
          of the Corporation, except  as provided by the statutes  or these
          By-Laws, at least ten days prior to the meeting.

          Section 4.  At least ten days before every election of directors,
          a  complete list of stockholders  entitled to vote  at said elec-
          tion, arranged in  alphabetical order, with  the address of  each
          and the  number of voting shares held  by each, shall be prepared
          by the Secretary.  Such list shall be open at the place where the
          election  is to be held, during ordinary business hours, for said
          ten days, to the  examination of any stockholder for  any purpose
          germane to the  meeting, and shall  be produced  and kept at  the
          time  and place  of election  during the  whole time  thereof and
          subject to the inspection of any stockholder who may be present.

          Section 5.  Special meetings of the stockholders, for any purpose
          or purposes, unless  otherwise prescribed  by statute  or by  the
          Certificate of  Incorporation, may be  called by the  Chairman of
          the Board  or the President and shall  be called by the President
          or Secretary at the request in writing of a majority of the Board
          of  Directors or at the request in writing of stockholders owning
          a majority in amount of the  entire capital stock of the Corpora-
          tion issued and outstanding  and entitled to vote.   Such request
          shall state the purpose or purposes of the proposed meeting.

          Section  6.  Business transacted at all special meetings shall be
          confined to the objects stated in the notice.

          Section 7.  The holders of at least one-third of the stock issued
          and outstanding and  entitled to vote thereat,  present in person
          or represented by proxy, shall be requisite  and shall constitute
          a  quorum at all meetings of the stockholders for the transaction
          of business except as otherwise provided by statute, the Certifi-
          cate  of Incorporation,  or  these By-Laws.    If, however,  such
          quorum shall not be present or represented at any  meeting of the
          stockholders, the stockholders entitled to vote thereat,  present
          in  person or represented by  proxy, shall have  power to adjourn
          the  meeting from  time to  time, without  notice other  than an-
          nouncement at the  meeting, until  a quorum shall  be present  or
          represented.  At such  adjourned meeting at which a  quorum shall
          be present  or represented, any business may  be transacted which
          might have been transacted at the meeting as originally notified.
          If the  adjournment is for more than thirty days, or if after the
          adjournment a new record date is fixed for the adjourned meeting,
          a notice of the  adjourned meeting shall be given to  each stock-
          holder of record entitled to vote at the meeting.

          Section 8.  When a  quorum is present at any meeting, the vote of
          the  holders of  a  majority of  the  stock having  voting  power
          present in  person or  represented  by proxy  and voting  thereon
          shall decide any question brought before such meeting, unless the
          question is one upon  which by express provision of  the statutes
          or the Certificate of Incorporation, or  these By-Laws, a differ-
          ent  vote is required, in which case such express provision shall
          govern and control the decision of such question.

          Section 9.  At any meeting of the stockholders, every stockholder
          having  the right to  vote thereat shall  be entitled to  vote in
          person or by  proxy appointed  by an instrument  in writing  sub-
          scribed  by such  stockholder and  bearing a  date not  more than
          three years  prior to said  meeting, unless said  instrument pro-
          vides for a longer  period. Each stockholder shall have  one vote
          for  each share of stock  having voting power,  registered in his
          name  on the  books  of the  Corporation,  and except  where  the
          transfer books of  the Corporation  shall have been  closed or  a
          date shall have been fixed as a record date for the determination
          of its stockholders entitled to vote, no share of  stock shall be
          voted  on  at any  election of  directors  which shall  have been
          transferred on  the books of  the Corporation within  twenty days
          next preceding such election  of directors.  At the  elections of
          directors  of  the Corporation,  each  stockholder having  voting
          power  shall be  entitled  to exercise  the  right of  cumulative
          voting, if any, as provided in the Certificate of Incorporation.

          Section 10.   Unless otherwise  provided by the  statutes or  the
          Certificate of  Incorporation, whenever the  vote of stockholders
          is  required  or permitted  to be  taken  in connection  with any
          corporate  action, the  meeting and  vote of stockholders  may be
          dispensed with,  if the holders  of outstanding stock  having not
          less than  the minimum number of votes that would be necessary to
          authorize or take such  action if such meeting and vote were held
          shall  consent in writing  to such corporate  action being taken.
          Prompt notice of  the taking  of the corporate  action without  a
          meeting  by less than unanimous written consent shall be given to
          those stockholders who have not consented in writing.


                                     ARTICLE III

                                      Directors

          Section  1.   Subject  to the  provision  of the  Certificate  of
          Incorporation, the  number of directors of  the Corporation shall
          not be less than nine  (9), nor more than twelve (12),  the exact
          number of directors to be determined from time to time by resolu-
          tion  of a  majority of  the whole Board  of Directors,  and such
          exact  number shall  be nine  (9) until  otherwise determined  by
          resolution adopted by affirmative vote of a majority of the whole
          Board of Directors.   As used in  these By-Laws, the term  "whole
          Board"  means the total number of directors which the Corporation
          would have if there  were no vacancies.   The Board of  Directors
          shall be divided into three classes, as nearly equal in number as
          the then-total  number of directors constituting  the whole Board
          permits, with the term of office of one class expiring each year.
          The initial term of directors of the first  class shall expire at
          the next succeeding annual meeting, the initial term of directors
          of  the second class shall expire at the second succeeding annual
          meeting, and the  initial term  of directors of  the third  class
          shall  expire at the third succeeding annual meeting.  Thereafter
          at the conclusion of each term, each class of nominated directors
          shall stand for election for a three-year term.  If the number of
          directors  is changed, any  increase or decrease  shall be appor-
          tioned among the classes so  as to maintain the number  of direc-
          tors in each class as nearly equal as possible, and any addition-
          al director of any class elected to fill a vacancy resulting from
          an increase in such class shall hold office for a term that shall
          coincide with the  remaining term of  that class, but in  no case
          will  a decrease in the  number of directors  shorten the term of
          any incumbent director.   A director shall hold office  until the
          annual meeting for  the year in which his term  expires and until
          his  successor  shall  be  elected and  shall  qualify,  subject,
          however, to prior  death, resignation, retirement,  disqualifica-
          tion  or removal  from office;  provided further that  the policy
          regarding mandatory  retirement of  directors shall be  as estab-
          lished by  a majority of  the whole  Board of Directors,  and any
          incumbent  director  reaching any  mandatory retirement  age last
          established prior to  his most  recent election to  the Board  of
          Directors shall be  eligible to  serve only through  the date  he
          attains such mandatory retirement  age (regardless of the remain-
          ing term of such incumbent director's class).

          Section 2.   Any vacancy  on the Board of  Directors that results
          from an  increase in the number  of directors may be  filled by a
          majority of the whole  Board of Directors, and any  other vacancy
          occurring in the Board of Directors may be refilled by a majority
          of the whole Board of Directors,  although less than a quorum, or
          by  a sole remaining  director.  Any  director elected  to fill a
          vacancy not resulting from an increase in the number of directors
          shall have the same remaining term as that of his predecessor.

          Section 3.  The  property, business, and affairs of  the Corpora-
          tion shall be managed by  or under the direction of its  Board of
          Directors, which may exercise all such  powers of the Corporation
          and do all such lawful acts and things as are not by statute, the
          Certificate  of  Incorporation,  or  these  By-Laws  directed  or
          required to be exercised or done by the stockholders.

                               Committees of Directors

          Section 4.   The Board  of Directors at  its first meeting  after
          each annual meeting of the  stockholders shall designate three or
          more of its members, to include the Chairman of the Board and the
          Chief  Executive Officer,  if  the Chief  Executive Officer  is a
          member  of  the Board  of  Directors,  who  shall constitute  the
          Executive Committee  of the  Board of  Directors.  The  Executive
          Committee shall  have and may exercise  all of the  powers of the
          Board of Directors as may be lawfully delegated in the management
          of the business and affairs of the Corporation and shall have the
          power to authorize the seal  of the Corporation to be affixed  to
          all  papers which  may require it.   The  Board of  Directors may
          designate  one or more of its members as alternate members of the
          Executive Committee,  who may replace any  absent or disqualified
          member at any meeting of the Executive Committee.  In the absence
          or  disqualification of a member  of the Executive Committee, the
          member or members thereof present at any meeting and not disqual-
          ified from voting, whether or not he or they constitute a quorum,
          may unanimously appoint another member of the Board of  Directors
          to act at the meeting in the place of any such absent or disqual-
          ified  member;  provided however,  that  in  no event  shall  the
          Executive Committee have  the authority to  consider or act  upon
          matters concerning United States Government security.

          Section 5.   The Board of Directors may, by resolution or resolu-
          tions passed by  a majority of the whole Board,  designate one or
          more additional  committees  consisting of  two  or more  of  the
          directors  of  the Corporation.    Such  additional committee  or
          committees shall have and may exercise such powers and shall have
          such names as are provided in said resolution or resolutions.

          Section  6.  The committees  shall keep regular  minutes of their
          proceedings and report the same to the Board when required.

                                  Advisory Directors

          Section 7.  The Board of Directors may appoint advisory directors
          whose experience and knowledge would be useful to the Board, said
          advisory directors to be  former members of the Board  or current
          stockholders.  Such advisory directors shall be no more than four
          in number  and shall  serve at  the pleasure  of the Board,  with
          terms expiring as of each annual meeting of stockholders. Adviso-
          ry directors shall be given notice of and  may attend meetings of
          the Board of  Directors but shall  not be considered   members of
          the Board of Directors.   Advisory directors shall have  no right
          to vote and  shall not be counted in determining whether a quorum
          is  present  at any  meeting.   Advisory  directors shall  not be
          charged with responsibilities,  nor shall they be  subject to the
          liabilities of directors.  An advisory  director may be appointed
          as an advisory member of any committee of the Board.

                   Compensation of Directors and Advisory Directors

          Section 8.  Directors  or advisory directors, as such,  shall not
          receive any  stated salary for their services  but, by resolution
          of  the Board,  may be  allowed an annual  retainer fee  and/or a
          fixed  sum for attendance at  each regular or  special meeting of
          the  Board, together  with any  expenses of  attendance; provided
          that nothing herein contained shall be construed to  preclude any
          director or advisory director from serving the Corporation in any
          other capacity and receiving compensation therefor.

          Section 9.   Members of  special or standing  committees may,  by
          resolution of the Board, be allowed an annual retainer fee and/or
          a fixed sum for  attending committee meetings, together with  any
          expenses of attendance.


                                Meetings of the Board

          Section 10.   The first  meeting of the  Board after  each annual
          meeting  of stockholders  shall be  held at  such time  and place
          either within  or without the State of Delaware as shall be fixed
          by the vote  of the stockholders at the annual  meeting or by the
          Board of Directors prior to the  annual meeting, and no notice of
          such meeting shall be necessary to the newly elected directors in
          order legally to constitute the meeting, provided a  quorum shall
          be present, or they  may meet at such place and  time as shall be
          fixed by the consent in writing of all the directors.

          Section 11.   Regular meetings  of the Board may  be held without
          notice at such time and place either within or without the  State
          of  Delaware as  shall from  time to  time  be determined  by the
          Board.

          Section 12.   Special meetings of the Board may  be called by the
          Chairman of  the Board or by the President on one day's notice to
          each  director,  either personally  or  by mail  or  by telegram;
          special meetings shall  be called by the Chairman of the Board or
          the President or the Secretary in  like manner and on like notice
          on the written request of two directors.

          Section 13.  At all  meetings of the Board, the presence  of four
          directors, or,  if fewer, a majority of the whole Board, shall be
          necessary and sufficient to constitute a quorum for  the transac-
          tion of  business, and  the act  of a  majority of  the directors
          present at  any meeting at which  there is a quorum  shall be the
          act of the  Board of Directors, except  as otherwise specifically
          provided by  statute, the Certificate of  Incorporation, or these
          By-Laws.   If  a quorum shall  not be  present at  any meeting of
          directors, the directors present  thereat may adjourn the meeting
          from  time to time, without notice other than announcement at the
          meeting, until a quorum shall be present.

          Section  14.  Unless  otherwise restricted by  the Certificate of
          Incorporation or these By-Laws,  any action required or permitted
          to be taken  at any meeting of the  Board of Directors or  of any
          committee  thereof may be taken without a meeting, if all members
          of the Board or committee, as the case may be, consent thereto in
          writing, and the writing  or writings are filed with  the minutes
          of proceedings of the Board or committee.

          Section 15.   Unless otherwise  restricted by the  Certificate of
          Incorporation  or these By-Laws,  members of the  Board of Direc-
          tors, or any committee, may participate in a meeting of the Board
          of Directors, or any committee,  by means of conference telephone
          or similar communications equipment by means of which all persons
          participating  in the  meeting  can  hear  each other,  and  such
          participation in a meeting shall constitute presence in person at
          the meetings.


                                      ARTICLE IV

                         Reimbursement and Indemnification of
                     Officers, Directors, and Advisory Directors

          Section 1.  The Corporation shall indemnify any person who was or
          is a party or is threatened to be made a party to any threatened,
          pending or  completed action, suit or  proceeding, whether civil,
          criminal,  administrative,  arbitrative, or  investigative (other
          than an action by or  in the right of the Corporation)  by reason
          of the fact that he is or was or has agreed to become a director,
          advisory director,  officer, employee,  or agent of  the Corpora-
          tion, or is or was serving or has agreed to serve at  the request
          of  the Corporation  as a  director, advisory  director, officer,
          employee,  or agent  of  another corporation,  partnership, joint
          venture, trust, or other  enterprise, or by reason of  any action
          alleged to have been  taken or omitted in such  capacity, against
          costs, charges, expenses  (including attorneys' fees), judgments,
          fines,  and amounts  paid in  settlement actually  and reasonably
          incurred  by him or on his behalf in connection with such action,
          suit, or proceeding and any appeal therefrom, if he acted in good
          faith and  in a manner  he reasonably  believed to be  in or  not
          opposed  to the  best  interests  of  the Corporation  and,  with
          respect to any criminal  action or proceeding, had no  reasonable
          cause  to believe his conduct  was unlawful.   The termination of
          any action,  suit, or proceeding by  judgment, order, settlement,
          or  conviction, or upon a plea of  nolo contendere or its equiva-
          lent,  shall not, of itself, create a presumption that the person
          did not act  in good faith  and in a  manner which he  reasonably
          believed to  be in or  not opposed to  the best interests  of the
          Corporation or, with respect to  any criminal action or  proceed-
          ing,  had reasonable cause to believe that his conduct was unlaw-
          ful.

          Section 2.  The Corporation shall indemnify any person who was or
          is a party or is threatened to be made a party to any threatened,
          pending, or  completed action or suit  by or in the  right of the
          Corporation  to procure a judgment in its  favor by reason of the
          fact  that he  is or  was  or has  agreed to  become a  director,
          advisory director,  officer, employee,  or agent of  the Corpora-
          tion, or is or was serving or has agreed  to serve at the request
          of  the Corporation  as a  director, advisory  director, officer,
          employee,  or agent  of  another corporation,  partnership, joint
          venture, trust, or other  enterprise, or by reason of  any action
          alleged to have been  taken or omitted in such  capacity, against
          costs, charges, and expenses (including attorneys' fees) actually
          and reasonably incurred  by him  or on his  behalf in  connection
          with  the defense  or settlement of  such action or  suit and any
          appeal therefrom,  if he acted in  good faith and in  a manner he
          reasonably believed to be in or not opposed to the best interests
          of the  Corporation, except that no indemnification shall be made
          in respect of any claim, issue, or matter as to which such person
          shall have been adjudged  to be liable to the  Corporation unless
          and only to the extent that  the Court of Chancery of Delaware or
          the court in  which such action or suit was  brought shall deter-
          mine  upon application  that,  despite the  adjudication of  such
          liability but in view of all the circumstances of  the case, such
          person  is fairly and  reasonably entitled to  indemnity for such
          costs,  charges, and expenses which the Court of Chancery or such
          other court shall deem proper.

          Section 3.   Notwithstanding the  other provisions  of these  By-
          Laws, to the extent that a director, advisory  director, officer,
          employee,  or agent of the Corporation has been successful on the
          merits or otherwise, including, without limitation, the dismissal
          of an action without  prejudice, in defense of any  action, suit,
          or proceeding referred to in this Article IV or in defense of any
          claim, issue, or matter therein, he shall be indemnified  against
          all  costs, charges,  and  expenses (including  attorneys'  fees)
          actually  and  reasonably incurred  by him  or  on his  behalf in
          connection therewith.

          Section  4.   Any  indemnification  under  these By-Laws  (unless
          ordered by  a court) shall  be made by  the Corporation unless  a
          determination  is  made  that indemnification  of  the  director,
          advisory director, officer, employee, or  agent is not proper  in
          the circumstances, because he has not met the applicable standard
          of conduct set forth in these By-Laws.  Such determination may be
          made (1) by the Board of Directors by a majority vote of a quorum
          consisting of directors who were not parties to such action, suit
          or proceeding, or  (2) if  such a quorum  is not obtainable,  or,
          even  if  obtainable,  a  quorum of  disinterested  directors  so
          directs, by independent  legal counsel in  a written opinion,  or
          (3) by the stockholders.

          Section 5.   Costs,  charges, and expenses  (including attorneys'
          fees) incurred  by a  person referred  to in  this Article  IV in
          defending a civil  or criminal action, suit,  or proceeding shall
          be paid by the Corporation in advance of the final disposition of
          such  action, suit,  or proceeding;  provided, however,  that the
          payment  of  such costs,  charges,  and  expenses  incurred by  a
          director,  advisory director,  or officer  in his  capacity  as a
          director, advisory  director, or  officer (and  not in  any other
          capacity  in which service was  or is rendered  while a director,
          advisory director,  or officer) in advance of  the final disposi-
          tion  of such action, suit, or proceeding shall be made only upon
          receipt  of an  undertaking  by or  on  behalf of  the  director,
          advisory director, or officer to repay all amounts so advanced in
          the event that it  shall ultimately be determined that he  is not
          entitled  to be indemnified  by the Corporation  as authorized in
          this Article IV.   Such costs, charges, and expenses  incurred by
          other  employees and  agents maybe  so paid  upon such  terms and
          conditions, if any, as the Board of  Directors deems appropriate.
          The Board  of Directors may, in  the manner set forth  above, and
          upon  approval  of  such director,  advisory  director,  officer,
          employee, or agent of  the Corporation, authorize the Corporatio-
          n's  counsel to  represent such  person in  any action,  suit, or
          proceeding, whether or  not the  Corporation is a  party to  such
          action, suit, or proceeding.

          Section 6.  Any indemnification or advance of costs, charges, and
          expenses under these By-Laws  shall be made promptly, and  in any
          event within 60 days,  upon the written request of  the director,
          advisory  director, officer,  employee, or  agent.  The  right to
          indemnification or advances as granted  by these By-Laws shall be
          enforceable by the director, advisory director,  officer, employ-
          ee,  or  agent in  any court  of  competent jurisdiction,  if the
          Corporation  denies such request, in  whole or in  part, or if no
          disposition  thereof is made within 60 days.  Such person's costs
          and  expenses incurred in connection with successfully establish-
          ing his  right to indemnification,  in whole or  in part,  in any
          such action shall  also be  indemnified by the  Corporation.   It
          shall  be a  defense to  any such  action  (other than  an action
          brought to enforce a claim for the advance of costs, charges, and
          expenses  under Section 5 of  this Article IV  where the required
          undertaking,  if any, has been received  by the Corporation) that
          the claimant has  not met the  standard of conduct  set forth  in
          these By-Laws, but the burden of proving such defense shall be on
          the Corporation.  Neither the failure of the Corporation (includ-
          ing  its Board of  Directors, its independent  legal counsel, and
          its  stockholders)  to have  made  a determination  prior  to the
          commencement  of  such action  that  the  indemnification of  the
          claimant is proper in  the circumstances, because he has  met the
          applicable standard of conduct set forth in these By-Laws, or the
          fact  that there has been an actual determination by the Corpora-
          tion  (including its  Board of  Directors, its  independent legal
          counsel, and its stockholders) that the claimant has not met such
          applicable  standard of conduct, shall be a defense to the action
          or  create a presumption that the claimant has not met the appli-
          cable standard of conduct.

          Section 7.   The rights  of indemnity provided  in these  By-Laws
          shall  not  be  deemed exclusive,  and  the  Corporation may,  by
          contract, the Certificate of Incorporation, vote of  stockholders
          or  disinterested  directors,  or  otherwise,  further  indemnify
          directors,  advisory directors, officers, employees, or agents of
          the  Corporation to the full  extent permitted under  the laws of
          the  State of  Delaware  or any  other  applicable laws,  now  or
          hereafter in effect, both as to matters in such person's official
          capacity  and as to action in another capacity while holding such
          office,  and the provisions of  these By-Laws shall  inure to the
          benefit of  a person who  has ceased  to be a  director, advisory
          director, officer, employee, or  agent and to the benefit  of the
          heirs, executors,  and  administrators of  such  a person.    All
          rights to indemnification  under these By-Laws shall be deemed to
          be a contract between the Corporation and each director, advisory
          director,  officer, employee,  or  agent of  the Corporation  who
          serves or served in such capacity at any time while these By-Laws
          are  in effect.   Any repeal or modification  of these By-Laws or
          any repeal or modification of relevant provisions of the Delaware
          General Corporation Law or any other applicable laws shall not in
          any way diminish any rights to indemnification of  such director,
          advisory director, officer, employee, or agent or the obligations
          of the Corporation arising hereunder.

          Section 8.  The foregoing rights shall be available in respect of
          any  claim, action, suit, or proceeding whether or not based upon
          matters  which antedate  the adoption  or amendment of  these By-
          Laws.

          Section 9.   If this  Article IV or  any portion hereof  shall be
          invalidated on any ground by any court of competent jurisdiction,
          then the Corporation shall  nevertheless indemnify each director,
          advisory director,  officer, employee, and agent  of the Corpora-
          tion as to costs,  charges, expenses (including attorneys' fees),
          judgments, fines, and amounts paid in settlement with respect  to
          any action, suit, or  proceeding, whether civil, criminal, admin-
          istrative, arbitrative, or investigative,  including an action by
          or in the right of the  Corporation, to the full extent permitted
          by  any applicable portion of  these By-Laws that  shall not have
          been  so invalidated and to the full extent permitted by applica-
          ble law.


                                      ARTICLE V

                                       Notices

          Section 1.  Whenever,  under the provisions of the  statutes, the
          Certificate  of Incorporation,  or these  By-Laws, notice  is re-
          quired to be given to  any director or stockholder, it shall  not
          be  construed solely to mean personal notice, but such notice may
          be given  in writing, by mail,  by depositing the same  in a post
          office or letter box, in a post-paid sealed wrapper, addressed to
          such  director or stockholder at  such address as  appears on the
          books of the  Corporation and such notice  shall be deemed to  be
          given at the time when the same shall be thus mailed.

          Section 2.  Whenever any notice is required to be given under the
          provisions of the statutes,  the Certificate of Incorporation, or
          these By-Laws, a waiver  thereof in writing signed by  the person
          or persons entitled to  said notice, whether before or  after the
          time stated therein, shall be deemed equivalent thereto.


                                      ARTICLE VI

                                       Officers

          Section 1.   The officers of  the Corporation shall  be chosen by
          the  Directors and  shall  include a  Chairman  of the  Board,  a
          President,  a  Vice President,  a  Secretary, a  Treasurer  and a
          General Auditor.  The Board  of Directors may also choose one  or
          more Executive  Vice Presidents, one  or more Senior  Vice Presi-
          dents, and additional Vice Presidents, and the Board of Directors
          or  the Chief  Executive  Officer may  also  choose one  or  more
          Assistant  Vice Presidents, Assistant  Secretaries, and Assistant
          Treasurers.  Two or more offices may be held by  the same person,
          unless the  Certificate of Incorporation or  these By-Laws other-
          wise provide.

          Section 2.   The Board  of Directors at  its first meeting  after
          each annual meeting  of the stockholders shall  choose a Chairman
          of the Board from its members, and a President, one  or more Vice
          Presidents, a Secretary, and a Treasurer, none of whom need  be a
          member of the Board.

          Section 3.  The Board may appoint such other  officers and agents
          as it shall deem necessary, who shall hold their offices for such
          terms and shall exercise  such powers and perform such  duties as
          shall be determined from time to time by the Board.

          Section  4.  The salaries  of all officers,  other than assistant
          officers,  of  the Corporation  shall be  fixed  by the  Board of
          Directors.

          Section 5.   The officers  of the Corporation  shall hold  office
          until  their successors  are chosen and  qualify in  their stead.
          Any officer elected or appointed by the Board of Directors may be
          removed at  any time by the affirmative vote of a majority of the
          whole Board of Directors.   If any office becomes vacant  for any
          reason, the vacancy may be filled as provided above.

                              The Chairman of the Board

          Section  6.   The  Chairman of  the  Board shall  preside  at all
          meetings of  the stockholders, Board of  Directors, and Executive
          Committee and shall be ex-officio a member of all of the standing
          committees,  excepting, however, such  Audit Committee or Commit-
          tees as may be established by the Board of Directors from time to
          time.  He  shall see that all votes and  resolutions of the Board
          are carried into effect.  He shall also perform such other duties
          as may  from time  to time  be assigned  to him  by the  Board of
          Directors or the Executive Committee.

                      The President and Chief Executive Officer

          Section 7.  The President shall be the Chief Executive Officer of
          the Corporation.   He shall report to the Board  of Directors and
          shall have active and  general charge and control of  all affairs
          of the Corporation.   He may execute bonds, mortgages,  and other
          contracts requiring a  seal, under the  seal of the  Corporation,
          except  where required by law to be otherwise signed and executed
          and except  where  the signing  and  execution thereof  shall  be
          expressly  delegated  by the  Board  of Directors  to  some other
          officer or agent of the Corporation.  He  shall also perform such
          other duties as the Executive Committee or the Board of Directors
          shall prescribe.

                                   Vice Presidents

          Section  8.  The Executive  Vice President shall,  subject to the
          direction of the President, be responsible for  the operations of
          the Corporation.  He shall,  in the absence or disability  of the
          President, perform  the duties  and exercise  the  powers of  the
          President and shall  perform such other duties  as the President,
          the Executive Committee, or the Board of Directors may prescribe.

          Section  9.  The Senior Vice Presidents shall perform such duties
          as the President,  the Executive Committee,  the Board of  Direc-
          tors, or the  Executive Vice  President to whom  they may  report
          shall prescribe.

          Section 10.  The Vice Presidents shall perform such duties as the
          President, the  Executive Committee,  the Board of  Directors, or
          the Executive Vice President or any Senior Vice President to whom
          they may report directly or indirectly may prescribe.

                       The Secretary and Assistant Secretaries

          Section 11.  The Secretary shall attend all sessions of the Board
          and all meetings of the stockholders and record all votes and the
          minutes of  proceedings in a book to be kept for that purpose and
          shall  perform  like  duties  for the  standing  committees  when
          required.   He shall give,  or cause to  be given, notice  of all
          meetings of the stockholders and special meetings of the Board of
          Directors, and in  his capacity as  Secretary shall perform  such
          other duties as may be prescribed by the Board of  Directors, the
          Executive Committee, the Chairman of the Board, or the President.
          He shall keep in a safe custody the seal of  the Corporation and,
          when  authorized by the Board,  affix the same  to any instrument
          requiring it, and, when  so affixed, it shall be attested  by his
          signature  or by the signature  of the Treasurer  or an Assistant
          Secretary or an Assistant Treasurer or such other officer who may
          be so authorized by the Board of Directors.

          Section 12.   The Assistant  Secretaries in the  order designated
          from time  to  time by  the Secretary  shall, in  the absence  or
          disability of the Secretary, perform the duties and exercise  the
          powers  of the Secretary and  shall perform such  other duties as
          the Board of Directors shall prescribe.

                        The Treasurer and Assistant Treasurers

          Section 13.   The Treasurer shall have the  custody of the corpo-
          rate  funds and securities and shall deposit all monies and other
          valuable effects in the name and to the credit of the Corporation
          in  such depositories  as  may  be  designated by  the  Executive
          Committee or the Board of Directors.

          Section  14.  He shall  disburse the funds  of the Corporation as
          may  be ordered by the  Executive Committee or  the Board, taking
          proper vouchers for  such disbursements, and shall render  to the
          President  and the Board of Directors, at the regular meetings of
          the Board or whenever they may  require it, an account of all his
          transactions as Treasurer and of  the financial condition of  the
          Corporation.

          Section 15.  If required by the Board of Directors, he shall give
          the Corporation a bond  (which shall be renewed every  six years)
          in such sum  and with such surety or sureties  as shall be satis-
          factory to the Board  for the faithful performance of  the duties
          of his office  and for the restoration to the Corporation in case
          of his death, resignation, retirement, or removal from office, of
          all books, papers, vouchers, money, and other property of whatev-
          er kind in  his possession or under his  control belonging to the
          Corporation.

          Section  16.   The  Assistant Treasurers  in  the order  of their
          seniority  shall, in the absence or  disability of the Treasurer,
          perform the duties and  exercise the powers of the  Treasurer and
          shall perform such other duties as the Executive Committee or the
          Board of Directors shall prescribe.

                                   General Auditor

          Section  17.  The General Auditor shall, subject to guidance from
          the  Audit  Committee of  the  Board of  Directors,  organize and
          maintain an effective audit  program for the Corporation, includ-
          ing coordination of the internal audit activities of the Corpora-
          tion with  those of  the independent  public accountants who  are
          called upon to certify  the Corporation's annual financial state-
          ments.  The scope of the audit shall encompass all of the manage-
          rial, administrative, financial, and operational functions of the
          Corporation.


                                      ARTICLE VI

                                Certificates of Stock

          Section 1.  The certificates of stock of the Corporation shall be
          numbered and shall be entered in the books of the  Corporation as
          they are issued.  They shall exhibit the holder's name and number
          of shares and shall be signed by the Chairman of the Board or the
          President or a  Vice President and by the Treasurer  or an Assis-
          tant  Treasurer or the Secretary  or an Assistant  Secretary.  In
          case  any officer, transfer agent, or registrar who has signed or
          whose  facsimile signature  has  been placed  upon a  certificate
          shall have ceased to  be such officer, transfer agent,  or regis-
          trar  before such certificate is issued, it  may be issued by the
          Corporation  with the  same effect  as if  he were  such officer,
          transfer agent, or registrar at the  date of issuance.  Any of or
          all the signatures on the certificate may be a facsimile.

                                  Transfer of Stock

          Section 2.   Upon surrender  to the Corporation  or the  transfer
          agent of the  Corporation of  a certificate for  shares duly  en-
          dorsed or  accompanied by proper evidence  of succession, assign-
          ment,  or authority  to transfer,  it shall  be  the duty  of the
          Corporation  to issue  a new  certificate to the  person entitled
          thereto, cancel  the old certificate, and  record the transaction
          upon its books.

                              Closing of Transfer Books

          Section 3.  The Board of  Directors shall have the power to close
          the  stock transfer  books of  the Corporation  for a  period not
          exceeding  sixty days preceding the date of any meeting of stock-
          holders or the  date for payment of any dividend  or the date for
          the allotment of rights or the date when any change or conversion
          or exchange of capital stock shall go into effect or for a period
          not exceeding sixty days in connection with obtaining the consent
          of stockholders for any purpose; provided, however,  that in lieu
          of  closing the stock transfer  books as aforesaid,  the Board of
          Directors may fix  in advance  a date, not  exceeding sixty  days
          preceding  the date of any  meeting of stockholders,  or the date
          for the payment of any dividend, or the date for the allotment of
          rights, or the date  when any change or conversion or exchange of
          capital stock shall  go into effect or a date  in connection with
          obtaining such consent, as a record date for the determination of
          the stockholders entitled to notice of, and to vote at,  any such
          meeting,  and any  adjournment  thereof, or  entitled to  receive
          payment of any such dividend, or any such allotment or rights, or
          to exercise the rights in respect of any such change, conversion,
          or exchange of capital stock or to give such consent, and in such
          case such stockholders  and only  such stockholders  as shall  be
          stockholders of record on the date so fixed shall be entitled  to
          such notice  of, and to vote at, such meeting and any adjournment
          thereof,  or to receive payment  of such dividend,  or to receive
          such allotment of rights, or to  exercise such rights, or to give
          such consent, as the case may be, notwithstanding any transfer of
          any stock  on the books of the  Corporation after any such record
          date fixed as aforesaid.

                               Registered Stockholders

          Section 4.  The Corporation shall be entitled to treat the holder
          of record of  any share or shares of stock as  the holder in fact
          thereof and,  accordingly, shall  not be  bound to  recognize any
          equitable  or other claim to or interest  in such share or shares
          on the part  of any other  person, whether or  not it shall  have
          express or  other notice thereof, except as otherwise provided by
          the laws of Delaware.

                                   Lost Certificate

          Section 5.  The  Board of Directors may direct a  new certificate
          or  certificates  to be  issued in  place  of any  certificate or
          certificates  theretofore issued  by the  Corporation alleged  to
          have been lost or destroyed,  upon the making of an  affidavit of
          that  fact by the person claiming the  certificate of stock to be
          lost or destroyed.  When authorizing such issue of a new certifi-
          cate  or certificates, the Board of Directors may, in its discre-
          tion and  as  a  condition  precedent to  the  issuance  thereof,
          require  the  owner of  such  lost  or  destroyed certificate  or
          certificates, or his legal  representative, to advertise the same
          in such manner as it shall  require and/or give the Corporation a
          bond in  such sum as it may direct as indemnity against any claim
          that  may be  made against  the Corporation  with respect  to the
          certificate alleged to have been lost or destroyed.


                                     ARTICLE VII

                                  General Provisions

                                      Dividends

          Section  1.  Dividends upon the capital stock of the Corporation,
          subject to the provisions of the Certificate of Incorporation, if
          any, may be declared by the Board of Directors at  any regular or
          special meeting, pursuant to law.  Dividends may be paid in cash,
          in property,  or in shares of  the capital stock, subject  to the
          provisions of the Certificate of Incorporation.

          Section  2.   Before payment  of any dividend,  there may  be set
          aside out of any funds of the Corporation available for dividends
          such sum or sums as the Board of  Directors, from time to time in
          its  absolute discretion, thinks proper as a reserve fund to meet
          contingencies, or  for equalizing dividends, or  for repairing or
          maintaining any  property of the  Corporation, or for  such other
          purpose as the Board shall think conducive to the interest of the
          Corporation, and the Board may modify or abolish any such reserve
          in the manner in which it was created.

                             Directors' Annual Statement

          Section 3.  The Board of  Directors shall present at each  annual
          meeting, and when  called for by vote of the  stockholders at any
          special  meeting of the stockholders, a  full and clear statement
          of the business and condition of the Corporation.

                                        Checks

          Section  4.   All checks or  demands for  money and  notes of the
          Corporation shall be signed  by such officer or officers  or such
          other person  or persons as the Board  of Directors may from time
          to time designate.

                                     Fiscal Year

          Section 5.  The fiscal year  shall begin the first day of January
          in each year.

                                         Seal

          Section 6.  The  corporate seal shall have inscribed  thereon the
          name  of the Corporation, the  year of its  organization, and the
          words  "Corporate Seal, Delaware", and  said seal may  be used by
          causing it or a facsimile thereof  to be impressed or affixed  or
          reproduced or otherwise.


                                     ARTICLE VIII

                                      Amendments

          Section 1.  These By-Laws may be altered, amended, or repealed at
          any regular meeting of the stockholders or at any special meeting
          of  the stockholders at which a quorum is present or represented,
          provided notice of the  proposed alteration, amendment, or repeal
          be  contained in  the  notice of  such  special meeting,  by  the
          affirmative vote of a  majority of the stock entitled to  vote at
          such  meeting  and  present or  represented  thereat,  or  by the
          affirmative vote of  a majority of the Board  of Directors at any
          regular  meeting of  the Board or  at any special  meeting of the
          Board if notice of the proposed alteration or repeal be contained
          in the notice of such special meeting.







                                                                Exhibit 10(2)




                                                     Group
                                   Management Incentive Plan  (MIP)

                                        Effective January, 1994



 I.    PURPOSE

       The purpose  of the Management  Incentive Plan (MIP) is  to motivate and
       reward key managers for  their achievement of preestablished, measurable
       objectives that contribute to the success of their organizational unit.


 II.   GENERAL DESCRIPTION

       At  the beginning of the  plan year, unit  financial and key operational
       objectives,  individual  performance  objectives  and  target  incentive
       awards  will be  established  and confirmed  in  writing for  each  Plan
       participant.

       At  the conclusion of  the plan year,  the achievement of  the specified
       individual objectives will  be scored and weighted for  each participant
       and  together with the achievement level of the organizational unit will
       be used to determine the actual amount of the incentive award.


 III.  RESPONSIBILITIES

       A.    The Corporate Vice President Human Resources and Administration is
             responsible for administering the Plan.

       B.    Division and Corporate Executives  are responsible for  nominating
             participants to be included  in the plan, recommending appropriate
             objectives  for  participants, evaluating  participant performance
             and recommending individual incentive award amounts.

       C.    The Group President is responsible  for recommending the amount to
             be budgeted cross the group for the Plan target pool, establishing
             the organizational  unit operating objectives,  approving managers
             selected for participation, apportioning  the group target pool to
             the  organizational units,  recommending  actual  award pools  and
             approving individual incentive awards.

       D.    The  CEO is  responsible for  approving the  Plan target  pool and
             actual  award pools  for each  group and organizational  unit, and
             approving any exceptions to the Plan.

       E.    The Compensation  Committee Board of Directors  (the Committee) is
             responsible for amending  the Plan, and approving the  Plan target
             pool and the actual award pool for the company.

 IV.   DEFINITIONS

       A.    Adjusted Operating Profit (AOP)

             Operating profit plus  incentive plan  accruals less  a Net  Asset
             Adjustment.

       B.    Average Net Assets

             The  average of the net assets assigned to the organizational unit
             at the  beginning of the  Plan Year and  at the end of  each month
             during the year through November.   The net asset base will be the
             total  assets  assigned to  said  operation  reduced by  any  non-
             interest  bearing   liabilities  attributable  to  the  unit,  and
             exclusive  of  intercompany  accounts, marketable  securities  and
             other non-operating accounts assigned to the Company.

       C.    Base Salary

             The  basic annual salary rate of a  participant as of January 1 of
             the Plan year or,  if later the  time he or she  is approved as  a
             potential participant for a given year, exclusive of overtime, per
             diem,  bonuses,  or  any  other  premiums,  special  payments,  or
             allowances.

       D.    EBITDA

             Earnings  of   DynCorp  before  deductions  for  interest,  taxes,
             depreciation,  discontinued   operations,  and  merger/acquisition
             costs, as recorded on the books and records of the Corporation.

       E.    Key Manager

             Those employees holding management positions who are designated as
             eligible under the provisions of the MIP.

       F.    Net Asset Adjustment

             The  average net  assets  times  a  Net  Asset  Adjustment.    The
             percentage  adjustment shall  be at  least equal  to the  weighted
             average  of the company's projected  cost of debt  capital for the
             Plan  Year.   Only  under  extraordinary  circumstances will  this
             percentage be set at less than 12%.

       G.    Operating Profit

             Earnings  of  the applicable  organizational  unit (i.e.,  branch,
             division,  subsidiary,  group, etc.,)  after  ESOP  and after  all
             accruals,  but  before the  Company's  G&A  Expense, Interest  and
             Dividend Income, Interest Expense,  Net Asset Allocation and taxes
             on income.

       H.    Plan Year

             The period commencing January 1 and ending December 31 of the year
             for which performance is being measured.

       I.    Target Award

             The dollar amount that a Participant is eligible to receive if the
             combined  performance of  the participant  and the  organizational
             unit  is  at  an achievement  level  of  100%  of the  established
             performance objectives.


 V.    ELIGIBILITY

       Eligibility  for  participation  in the  Plan  will  be  limited to  key
       managers in  the operating  groups and  Corporate Headquarters who  have
       significant impact on the overall performance and profitability of their
       organizational unit who are not participants in  the Executive Incentive
       Plan.

       All participants  in the Plan must  be approved in advance  by the Group
       President.

       A  minimum  of  six  months in  an  eligible  position  is required  for
       participation in the  Plan.   Awards to individuals  with less than  one
       year's participation will be pro-rated based on the time in the eligible
       position.

       With the exception of retirement or death, participants must be actively
       employed  on  the  date  the  awards are  paid  in  order  to  receive a
       management incentive award.  At its sole discretion, DynCorp may make an
       award to a former employee, or  to the former employee's estate, in such
       amount as the Company may deem appropriate.

       Participation in the plan terminates on the date the employee terminates
       employment with the Company, whether voluntary or involuntary.


 VI.   TARGET POOL FUNDING

       At the  beginning of  the plan year  a management incentive  target pool
       will be established for  each organizational unit.  Several  factors are
       considered in determining the size of each  target pool.  These include:
       the number  of key managers  to be incentivized; the  target award level
       assigned to each manager; and the AOP objective of the unit.  The target
       pool when  established should be equal  to the sum of  the target awards
       for all  participants plus  the portion  earmarked  for key  contributor
       awards.

       A key  contributor pool may be  established as part of  the total target
       award  pool to recognize the performance of other managers and employees
       who are  not  specifically  designated as  participants  with  a  target
       preestablished at the beginning of the year.  Key contributors are those
       select employees who stand out as having made a significant contribution
       to the overall performance of the unit during the plan year.

       As  a  general rule,  the sum  of the  individual  target pools  for all
       incentive plans within a given group will not exceed ten  percent of the
       group AOP objective.  The  Group President will determine the amount  to
       be  apportioned to each of  the unit MIP target pools.   At year end the
       actual award pool will  be adjusted upward or downward  proportionate to
       the achievement  level of  the unit against  budgeted AOP and  other key
       operational objectives.



 VII.  TARGET AWARDS

       At the beginning of the plan year, a target award, expressed in the form
       of  a dollar amount,  is established for  each participant  based on the
       employee's position level and degree of impact on the overall results of
       the  organizational unit.  Target awards will typically range from 5% to
       25% of the  participant's base salary.  Target awards at or above 30% of
       base salary require CEO approval.


 VIII. ESTABLISHMENT OF ORGANIZATIONAL UNIT OBJECTIVES

       At the beginning of the plan year an AOP objective will  be set for each
       organizational unit along with key operational performance objectives.

       The  AOP  objective, for  purposes  of the  plan,  should be  set  at an
       achievement  probability of approximately 80%.   At this  level an above
       average performance from the  management team will be required  in order
       to achieve the objective.

       The operational performance  objectives should  address the 4  to 6  key
       areas  of performance  that are  critically important  to  the continued
       success of the organizational unit.  The objectives must be quantitative
       in nature to permit  an accurate and objective measurement of the degree
       to which they  were achieved.   Categories to  consider for  operational
       objectives include, but are not limited to, the  following:  quality and
       process  improvement;  overhead  efficiency;  direct  labor utilization;
       business expansion; award fee evaluations; and safety performance.

       A  weighting  factor  is  placed  on both  the  AOP  objective  and  the
       operational objectives.   The weightings should help focus management on
       the areas of performance that most need to be emphasized during the plan
       year.   The AOP objective will  typically be weighted at  60% or higher.
       However, in some organizational units the financial performance may  not
       be subject to much risk, nor can it be greatly influenced by management.
       In  this case,  a  higher weighting  may be  placed  on the  operational
       objectives.


 IX.   ESTABLISHMENT AND MEASUREMENT OF INDIVIDUAL PERFORMANCE
       OBJECTIVES

       At the  beginning of  each  plan year,  specific individual  performance
       objectives  will be  established  and  confirmed  in  writing  for  each
       participant.  At year end, the individual's performance will be measured
       in relation to these preestablished objectives  to produce an individual
       performance achievement level.

       Individual performance objectives should be established according to the
       following guidelines:

       1.    Each MIP participant  will have 6-8  written objectives that  have
             been  jointly  agreed  to  by  the  participant  and  his  or  her
             supervisor.

       2.    Performance objectives  should  be aligned  with group  objectives
             established and communicated by the President of the Group as well
             as   objectives  established   for  the   participant's  immediate
             organization.   Objectives  covering each  of the  following areas
             will typically be included in  the objectives established by  each
             line executive:
                         *     Financial and operational performance
                         *     Human resources management
                         *     Quality and process improvement
                         *     Business development
                         *     Customer satisfaction

       3.    Objectives will be both quantitative and qualitative in nature and
             will  include  non  financial  as well  as  appropriate  financial
             related goals.

       4.    Objectives will be highly measurable.

       5.    Objectives will  have performance criteria  thoroughly established
             in  advance to enable individuals to monitor their own performance
             in  relation  to their  objectives,  and to  provide  an objective
             measurement at year-end.

       At  the conclusion of the  plan year, the  participant's achievements in
       relation to each  objective will be evaluated, and scored  on a scale of
       0% to 130%, with a  rating of 100% indicating that the  individual fully
       met  the objective.   The scores  are then  totaled to  yield an overall
       individual performance percentage.

 X.    AWARD POOL DETERMINATION

       The   actual  award  pool   that  is  authorized   for  distribution  to
       participants within  an organizational  unit is determined  by measuring
       the achievement  level of  the preestablished  AOP  and key  operational
       objectives.

       The AOP  achievement level is calculated by  dividing the actual AOP, by
       the AOP target objective.

       Each  of the operational objectives are evaluated and scored and equated
       to   a  preestablished  target  achievement  level.    The  sum  of  the
       achievement  level percentages  for the  operational objectives  is then
       multiplied  by a  predetermined weighting  factor.  The  AOP achievement
       level percentage is likewise weighted.  The two weighted scores are then
       added together and the resulting Organizational Unit Award percentage is
       applied to the target pool to derive the actual award pool.

       A  threshold achievement  level of  75% of the  target AOP  objective is
       required in order  for formula  awards to be  made within  a unit.   The
       Group President with CEO approval may on a discretionary basis authorize
       the  payment  of awards  where  unusual  or extraordinary  circumstances
       contributed  to the below threshold  performance.  The  maximum level of
       achievement  recognized  for  plan  purposes   is  150%  of  the  target
       objectives.

       The size of the actual award  pool at corporate will be based  solely on
       the EBITDA achievement level of the company overall.

       The Group  President reserves the right to adjust the size of the actual
       award  pools at  the  unit level  to  reflect extraordinary  or  unusual
       circumstances.  However, the sum total of such adjustments cannot exceed
       the  amount  that would  have otherwise  been  awarded within  the group
       through the formula calculation without CEO approval.


 XI.   INDIVIDUAL AWARD DETERMINATION

       The determination of individual awards is carried out in three steps.

       First,  the  target  award for  each  individual  is  multiplied by  the
       Organizational Unit Award percentage.  This step spreads the performance
       results of the unit  proportionately across all participants  to produce
       an Adjusted Target Award.

       Second, the degree  to which  the participant achieved  each of  his/her
       individual objectives  is evaluated and scored  in a range of  0 - 130%.
       The achievement  percentages  for each  objective  are then  totaled  to
       produce  a composite individual performance factor.  This factor is then
       applied against  the  adjusted target  award from  step one  to yield  a
       formula award.

       Third, if  the sum  of the  individual formula awards  are less  than or
       greater  than the authorized award pool, a uniform prorate adjustment is
       applied  against the individual formula  awards.  The  maximum award for
       any participant will be 150% of the established target amount.

       Awards  to key  contributors  are  set at  the  discretion of  the  unit
       managers.     The  key  contributor   pool  is  factored   by  the  same
       organizational unit award percentage to derive the payout pool.


 XII.  ADMINISTRATION

       Individual awards will be  consolidated and approved at the  Group level
       and  the actual award  pool recommended for  allocation to participants,
       will be submitted to the Corporate Vice President Human Resources by the
       end of January for approval by the CEO.

       Payments will be made in cash as soon as practical  after the conclusion
       of the plan year, typically by early March.

       Any exceptions to  the plan  must be approved  by the CEO  and the  Vice
       President-Human Resources.  Nothing in the  plan or in any action  taken
       hereunder shall affect the Company's right  to determine at any time and
       for any  reason the employment of  any employee who is  a participant in
       the plan.


 XIII. SAMPLE AWARD CALCULATION

       The  example  below  illustrates how  the  Plan  formula  is applied  to
       calculate the incentive award for a division manager.

       ASSUMPTIONS:
             Target Pool                               $250,000
             Manager's Target Award                    $  8,000
             Manager's Individual Performance Factor       103%
             AOP Objective                                $5.0M
             AOP Weighting                                  60%
             Key Operational Objectives Weighting           40%
             Actual AOP                                   $4.8M
             Actual Key Operational Objectives              84%
                   Composite Average



       DETERMINATION OF AWARD POOL:

             Actual AOP  /    AOP Objective          =    AOP Achievement Level
             $4.8M      /        $5.0M               =         96%

             AOP Achieve Level    x    Weighting     =     AOP Percentage
                    96%           x       60%        =         57.6%

             Key Operational Objectives                    Key Operational
               Composite Average   x     Weighting   =   Objectives Percentage
                       84%         x        40%      =         33.6%

                                      Key Operating        Organizational Unit
             AOP Percentage    +     Obj. Percentage  =     Actual Award
                   57.6%       +          33.6%       =       91.2%

                                  Organizational Unit          Actual
             Target Pool      x    Award Percentage   =     Award Pool
               $250,000       x          91.2%        =      $228,000



       DETERMINATION OF INDIVIDUAL AWARDS:

                                     Organizational Unit
   Adjusted
             Target Award      x       Award Percentage =     Target
   Award
                $8,000         x           91.2%        =     $7,296

               Adjusted                  Individual
             Target Award      x     Performance Factor =     Formula
   Award
                $7,296         x           103%         =      $7,515

             PRORATA ADJUSTMENT    =   102%
             FINAL AWARD =   $7,666





                                                           Exhibit 10(3)




                                        DynCorp
                            Executive Incentive Plan  (EIP)

                                Effective January, 1994


        I.   PURPOSE

             The purpose of the Executive Incentive Plan (the Plan) is to
             motivate and reward senior executives for their achievement of
             preestablished, measurable objectives that have significant and
             direct impact on the overall success of the company and its
             business.


        II.  GENERAL DESCRIPTION

             At the beginning of the Plan year, company and unit financial
             objectives, individual objectives, and target incentive award
             level will be established and confirmed in writing for each Plan
             participant.

             At the conclusion of the Plan year, the achievement of the
             specified financial objectives and individual objectives will be
             scored and weighted for each participant according to established
             formulae to determine the actual incentive amount to be awarded.


        III. RESPONSIBILITIES

             A.   The Corporate Vice President Human Resources and
                  Administration is responsible for administering the Plan.

             B.   Group and Division Executives and Corporate Staff Officers
                  are responsible for nominating Plan participants,
                  recommending appropriate individual performance objectives
                  for Plan participants from their respective organizations or
                  functions, evaluating participant performance and
                  recommending individual incentive award amounts.

             C.   The CEO is responsible for recommending Plan participants,
                  approving group financial and individual objectives,
                  approving individual target award levels, recommending
                  actual incentive payments, and recommending any deviations
                  from the Plan.

             D.   The Compensation Committee of the Board of Directors (the
                  Committee) is responsible for amending the Plan, approving
                  plan participants, establishing company financial
                  objectives, and approving actual incentive payments.


        IV.  DEFINITIONS

             A.   Adjusted Operating Profit (AOP)

                  Operating profit plus incentive plan accruals less a Net
                  Asset Adjustment.

             B.   Average Net Assets

                  The average of the net assets assigned to the organizational
                  unit at the beginning of the Plan Year and at the end of
                  each month during the year through November.  The net asset
                  base will be the total assets assigned to said operation
                  reduced by any non-interest bearing liabilities attributable
                  to the unit, and exclusive of intercompany accounts,
                  marketable securities and other non-operating accounts
                  assigned to the Company.

             C.   Base Salary

                  The base annual salary rate of a participant as of January 1
                  of the Plan year or, if later, the time he or she is
                  approved as a potential participant for a given year,
                  exclusive of overtime, per diem, bonuses, or any other
                  premiums, special payments, or allowances.

             D.   EBITDA

                  Earnings of DynCorp before deductions for interest, taxes,
                  depreciation, discontinued operations, and
                  merger/acquisition costs, as recorded on the books and
                  records of the Corporation.

             E.   Net Asset Adjustment

                  The average net assets times a Net Asset Adjustment.  The
                  percentage adjustment shall be at least equal to the
                  weighted average of the company's projected cost of debt
                  capital for the Plan Year.  Only under extraordinary
                  circumstances will this percentage be set at less than 12%.

             F.   Operating Profit

                  Earnings of the applicable organizational unit (i.e.,
                  branch, division, subsidiary, group, etc.,) after ESOP and
                  after all accruals, but before the Company's G&A Expense,
                  Interest and Dividend Income, Interest Expense, Net Asset
                  Allocation and taxes on income.

             G.   Plan Year

                  The period commencing January 1 and ending December 31 of
                  the year for which performance is being measured.


             H.   Target Award

                  The dollar amount that a participant is eligible to receive
                  if the combined weighted performance against company,
                  organizational unit and individual objectives equals an
                  overall achievement level of 100%.


        V.   ELIGIBILITY

             Eligibility for participation in the Plan will be limited to key
             executives in Corporate Headquarters and in the operating groups
             who have significant impact on company strategy, performance and
             profitability and who hold selected positions as either a senior
             line executive at the Group, Division or major P&L Center level,
             or as a major staff functional head at the corporate, group or
             division level.

             All participants in the Plan must be approved by the Committee
             upon recommendation by the CEO.

             A minimum of six months in an eligible position is required for
             participation in the Plan.  Awards to individuals with less than
             one year's participation will be pro-rated based on the time in
             the eligible position.

             With the exception of disability, retirement or death,
             participants must be actively employed on the date the awards are
             paid in order to receive an incentive award.  At its sole
             discretion, DynCorp may make an award to a former employee, or to
             the former employee's estate, in such amount as the Company may
             deem appropriate.

             Participation in the Plan terminates on the date the employee
             terminates employment with the Company, whether voluntary or
             involuntary.

             Participation in the Plan precludes eligibility for participation
             in any other annual incentive plan provided by the company.


        VI.  FUNDING

             At the beginning of each Plan year, a target pool, equal to 100%
             of the target award amounts for all participants, will be
             established and accrued for during the year.  The target pool
             represents the maximum amount that can be awarded unless overall
             company EBITDA achievement exceeds the plan objective.  Payment
             of an amount greater than or less than the target pool will be at
             the sole discretion of the Committee.


        VII. TARGET AWARDS

             At the beginning of each Plan year, a target award, expressed in
             the form of a dollar amount, will be established for each
             participant based on the percentage of base salary applicable to
             the salary grade to which he or she has been assigned.  Target
             awards range from approximately 30% to 60% of the participant's
             base salary.  Target awards that deviate from the standard for a
             given position require CEO approval.


        VIII. PERFORMANCE MEASUREMENT COMPONENTS

             In order to reinforce the need for DynCorp executives to achieve
             a balanced performance against financial and non-financial
             criteria, incentive awards under the EIP will be based on team
             and individual achievements in the following three areas:

             A.   The Financial Performance of DynCorp:

                  DynCorp will reward participants for the results of their
                  team efforts, as measured by the financial performance of
                  the company in relation to established financial objectives.
                  This component seeks to reinforce the need for participants
                  to support achievement of the company's objectives by
                  sharing people, technology, information, and resources
                  across organizations.

                  The financial performance of the company will have a
                  weighting of 75% for Corporate Staff participants and 25%
                  for all other participants.

             B.   The Financial Performance of the Organizational Unit:

                  The financial performance of the appropriate Group, Division
                  or major P&L Center will be given the heaviest weighting in
                  the determination of incentive awards for participants from
                  those organizations in order to motivate and reward
                  participants for financial achievements over which they have
                  the most direct control and accountability.

                  The financial performance of the appropriate organizational
                  unit (i.e., Group, Division, or major P&L Center) will have
                  a weighting of 50% for Plan participants at that
                  organization level.

             C.   The Individual Performance of the Participant:

                  The individual performance of the Plan participant against
                  preestablished objectives is an important measurement
                  component that reinforces and rewards executives for their
                  performance and achievements in areas such as human
                  resources management, process/quality improvement, customer
                  satisfaction and business development.

             The following table summarizes the weighting of each of three
             performance measurement components:

                                   TABLE 1
                    Weighting of Performance Measurement Components

                                PERFORMANCE MEASUREMENT &
                                 ORGANIZATIONAL WEIGHTING

                                  Company     Organizational      Individual
                                 Financial   Unit's Financial    Performance
         EIP PARTICIPANT        Performance     Performance


         Corporate Staff
         Executives                   75%                             25%
         Group & Division &
         Major P&L Executives         25%             50%             25%





        IX.  PERFORMANCE MEASUREMENT CRITERIA

             A.   Establishment and Measurement of Financial Objectives

                  At the beginning of each Plan year, specific financial
                  objectives will be established for company EBITDA and for
                  AOP at the group, division and major P&L Center level.  At
                  the conclusion of the Plan year, the financial performance
                  of the company and of each organizational unit will be
                  measured in relation to the applicable preestablished
                  objectives.  Performance will be expressed as a percentage
                  of the objective that was achieved.

                  In setting the financial objectives for purposes of the
                  Plan, the target for EBITDA and AOP should reflect an
                  achievement probability of approximately 80%.  At this level
                  of probability an above average performance from the
                  management team is required in order to achieve the
                  objectives  A threshold achievement level of 75% of the
                  target objective for EBITDA and AOP will be required in
                  order for a formula award to be made relative to each of
                  these factors.  The maximum level of achievement recognized
                  for Plan purposes on each factor is 150% of the target
                  objective.

             B.   Establishment and Measurement of Individual Performance
                  Objectives

                  At the beginning of each Plan year, specific individual
                  performance objectives will be established and documented
                  for each participant.  At year end, the individual's
                  performance will be measured in relation to these
                  preestablished objectives to produce an individual
                  performance achievement level.

                  Individual performance objectives should be established
                  according to the following guidelines:

                  1.   Each participant will have 6-8 written objectives that
                       have been jointly agreed to by the participant and his
                       or her supervisor.

                  2.   Objectives will evolve from, respond to, and/or reflect
                       the company objectives established and communicated by
                       the CEO.  Objectives covering each of the following
                       areas will typically be included in the objectives
                       established by each line executive;
                            *    Key operational objectives
                            *    Human resources management
                            *    Quality and process improvement
                            *    Business development
                            *    Customer satisfaction

                  3.   Objectives will be both quantitative and qualitative in
                       nature and will include non financial as well as
                       appropriate financial related goals.

                  4.   Objectives will be highly measurable.

                  5.   Objectives will have performance criteria thoroughly
                       established in advance to enable individuals to monitor
                       their own performance in relation to their objectives,
                       and to provide an objective measurement at year-end.

                  Objectives are to be scored in a range of 0% to 130%
                  depending upon the degree to which the objective was
                  achieved.  The sum of the individual objective scores yields
                  an overall individual performance factor.


        X.   AWARD DETERMINATION

             Awards will be determined by weighting the Company's financial
             performance percentage, the Organizational Unit's financial
             performance percentage, and the individual performance percentage
             by the percentages indicated in Table 1 above, adding the
             resulting percentages together and then multiplying the target
             award by the composite percentage.  To illustrate, the formula
             for determining the incentive award for an individual participant
             at the Group, Division, or major P&La Center level is as follows:


                                 Actual Award Amount =
                   [(Company Financial Performance Factor x .25}  +
             (Organizational Unit Financial Performance Factor  x  .50)  =
                       (Individual Performance Factor  x  .25)]
                                x  Target Award Amount

             The maximum award for any participant will be 150% of the
             established target amount.  Actual award amounts will be rounded
             to the nearest $100.00

             If the performance achievement level on either of the two
             financial performance factors falls below the 75% threshold, the
             participant will not generally receive an award for that
             component.  However, the CEO may on a discretionary basis
             recommend the payment of awards where unusual or extraordinary
             circumstances contributed to the below-threshold performance.  If
             the combined weighted achievement level for EBITDA and AOP does
             not meet the stated threshold of 75%, the award for the
             individual performance component shall also be at the discretion
             of the CEO and the Committee.

             Should a participant transfer to another organization during the
             plan year, the final award will be jointly determined and
             prorated for the time spent in each organization.

             All incentive awards proposed under the Plan are subject to the
             approval of the CEO and the Committee, who may at their
             discretion adjust the amounts to be awarded in order to reflect
             exceptional performance, performance that falls below objectives,
             or other performance factors that affect or potentially affect
             the ability of the company or any of its units to meet its
             business and financial goals.


        XI.  ADMINISTRATION

             Bonus awards will be calculated at the Group level and submitted
             to the Corporate Vice President Human Resources and
             Administration by the end of January for company level
             consolidation and approval by the President and CEO and the
             Committee.  Documentation of objectives, accomplishments and
             individual evaluations will be required to be submitted along
             with the individual award recommendations.

             Payments will be made in cash as soon as practical after the
             Compensation Committee meeting in early March following final
             year end closing.

             Any exceptions to the Plan must be approved by the President and
             CEO.

             Nothing in the plan or in any action taken hereunder shall affect
             the Company's right to terminate at any time and for any reason
             the employment of any employee who is a participant in the plan.

        XII. SAMPLE AWARD CALCULATIONS

             The examples on the following pages illustrate how the Plan
             formula will be applied to calculate the incentive award for a
             Corporate Staff executive and for a Division line executive.


        A.   Sample Award Calculation:   Corporate Staff Executive



                   ASSUMPTIONS:
                        Base Salary                             $108,000
                        Target Award Percentage                      30%
                        Target Award                            $ 32,400

                        Company Financial Performance Factor         80%
                             (EBITDA Act. $36M/EBITDA Obj. $45M)

                        Individual Performance Factor                90%

                   AWARD CALCULATION:
                        (80%  x  .75)  +  (90%  x  .25)         =
                             60%    +     22.5%                 =    82.5%

                        Actual Award Amount  (.825  x  $32,400) =$26,730



        B.   Sample Award Calculation:   Division General Manager



                   ASSUMPTIONS:
                        Base Salary                             $120,000
                        Target Award Percentage                      40%
                        Target Award                            $ 48,000

                        Company Financial Performance (See Above)    80%
                        Division Financial Performance              105%
                             (AOP Act. $10.5M / AOP Obj. $10.0M)

                        Individual Performance Factor                75%

                   AWARD CALCULATION:
                        (80% x 25%) + (105% x 25%) + (75% x 25%)  =
                            20%   +     52.5%      +    18.8%     =  91.3%

                        Actual Award Amount  (.913  x  $48,000)   =$ 43,824














                                                            Exhibit 10(6)










                                                  September 10, 1992



          Paul V. Lombardi
          2600 Penny Royal Lane
          Reston, Virginia 22091

          Dear Mr. Lombardi:

               The  following  is for  the  purpose  of setting  forth  our

          agreement  with  respect  to  your  employment  by  DynCorp  (the

          "Company").



               1.   You  will be employed by the Company in the capacity of

          President of the Government Services Group or such other position

          as the  Board of Directors of  the Company may from  time to time

          specify.  In this capacity, you will be generally responsible for

          the management  and operations of the  Government Services Group.

          In  addition,  your  name will  be  placed  before  the Board  of

          Directors for confirmation as a Vice President of the Company.



               2.   It  is  mutually agreed  that  your  employment by  the

          Company  will be subject to  the terms and conditions hereinafter

          set  forth.    You will  perform  such  functions  and duties  in

          addition to or in lieu of those set forth in paragraph 1 above as

          the  Chairman of  the  Board of  the  Company or  his  authorized

          representative  may specify or from  time to time  assign to you.

          You agree to serve the Company faithfully and to the best of your

          ability  and to devote your  entire working time  and energy, and

          the highest degree  of your  skill and care,  exclusively to  the

          business  and affairs  of the  Company and  the promotion  of the

          Company  interests.  The hours of work, travel, duties, and other

          general conditions of your employment will be consistent with the

          standard  policies of  the Company  in effect  from time  to time

          during your employment.



               3.   The term of this Agreement shall begin on

          ,  and shall  continue for  a period  of twenty-four  (24) months

          (after  which you shall be  considered an employee  "at will") or

          such earlier date  upon which  you may be  terminated for  cause,

          die, or become  unable, with or without accommodation, to perform

          the essential functions of your position.  The Company shall have

          the  right, upon  30 days'  advance written notice,  to terminate

          this  Agreement  for  good and  sufficient  cause  as defined  in

          paragraph 8(a) below;  provided that this Agreement shall  not be

          so terminated if you have corrected and removed such cause during

          said  30-day period.  A termination for good and sufficient cause

          as  defined under  paragraph  8(b) below  shall become  effective

          immediately  upon  receipt  of   written  notification  of   such

          termination.   In addition, the  Company shall have  the right to

          terminate this Agreement on  written notification because of your

          inability  for a  period of  90 consecutive  days to  perform the

          essential  functions   of   your  position,   with   or   without

          accommodation, by reason of physical or mental disability.


               4.   Your salary  for services performed hereunder  shall be

          at  the annual rate of  Two Hundred Twenty  Five Thousand Dollars

          ($225,000.00),  payable  either in  equal  weekly,  bi-weekly, or

          semi-monthly installments at  the election of  the Company.   You

          will  also receive within thirty  (30) days of  execution of this

          Agreement, a one-time  One Hundred Thousand  Dollar ($100,000.00)

          "sign-on bonus."   In addition, your  position would be  eligible

          for bonus consideration under  the Company Incentive Compensation

          Plan  (the "Plan")  during years  which you  are employed  by the

          Company under this Agreement commencing in 1994 for calendar year

          1993.    Your target  bonus  amount as  defined in  the  Plan for

          calendar year  1993 will be Sixty  Thousand Dollars ($60,000.00).

          Upon commencement  of performance  hereunder,  the Company  shall

          award  you five thousand  (5,000) units of  its restricted stock,

          subject to the terms  and conditions of the Company's  Restricted

          Stock Plan  as amended.   You will  also be entitled  to standard

          Company  fringe benefits in effect  from time to  time during the

          term of  this  Agreement for  employees  having  responsibilities

          comparable to  yours.  Upon termination of  your employment, your

          salary and  fringe benefits  shall be  prorated to  the effective

          date of termination.



               5.   During  your employment  by  the Company,  you will  be

          reimbursed for your reasonable travel and other expenses incident

          to  your employment  in  conformity with  the Company's  standard

          policies  in effect  from time  to time.   Reimbursement  of such

          expenses will be  made upon presentation  of expense vouchers  in

          such detail as Company may require.  You will be permitted use of

          a Company furnished automobile in connection with your employment

          hereunder, such  use  to  also be  in  accordance  with  standard

          Company policy.



               6.   (a) During  your employment  by the Company,  you shall

          not  directly or indirectly, enter into or engage in any business

          in  competition  with  the  Company, or  any  of  its  affiliated

          companies either as an individual for  your own account, or as  a

          partner or joint venturer, or  as an employee, agent, consultant,

          or  salesman for  any business,  or as  an officer,  director, or

          shareholder  of  a corporation,  or  otherwise.   Nothing  herein

          contained, however, will prevent you from owning one percent (1%)

          or  less  of the  equity or  debt  securities of  any competitive

          business, if such securities are listed for trading on a national

          securities exchange or are traded in the over-the-counter market.



                    (b)  It  is understood  that  the  foregoing  covenants

          shall be deemed  to be a  series of separate  covenants, one  for

          each and every  county and state of the United States of America.

          If  any of  the  provisions  of  such  covenants  shall  be  held

          unenforceable because of excessive breadth, such provisions shall

          be construed, and limited accordingly, so as to be enforceable to

          the maximum extent compatible with the applicable law.


                    (c)  During your employment by the Company and thereaf-

          ter, you  will not  use for  yourself or  others, nor divulge  to

          others, any  proprietary information,  knowledge, or data  of the

          Company  developed by you or obtained by  you as a result of your

          employment, or any proprietary information of third parties which

          is in the custody or control of the Company, unless authorized by

          the Company in connection with your employment.  It is understood

          that this applies to information of either a technical or commer-

          cial  nature,  including  trade secrets,  proprietary  processes,

          formulas, machinery, drawings, designs,  manufacturing procedures

          and arts, customer  lists, market information, and  the like, and

          that any unpublished information is deemed proprietary.



                    (d)  Upon  termination  of  your  employment  with  the

          Company,  you shall immediately return to the Company any and all

          property of the  Company or  any of its  affiliated companies  in

          your possession or under your control, including for example, all

          files, records, lists, samples, plans, agreements, specifications

          (or  other documents of any  nature belonging to,  or obtained in

          connection  with, your  duties  for the  Company)  and all  other

          personal property of any nature whatsoever.



                    (e)  In  the  event  of  a breach  or  a  threatened or

          attempted breach of any provision of this paragraph 6 by you, the

          Company shall, in addition to all other remedies available to it,

          be entitled to temporary and permanent injunctions to enforce the

          provisions of this paragraph 6.



               7.   It  is understood  that during  your employment  by the

          Company, and for a six-month  period thereafter, you, your  heirs

          and representatives will promptly make full disclosure and assign

          to the Company any  ideas, discoveries, inventions,  developments

          or improvements conceived or made by you either solely or jointly

          with  others,  during the  period  of  your employment  with  the

          Company  relating  to Company  business, development  programs or

          contemplated  interests.   You likewise  agree to  assign to  the

          Company,  without any  royalty  payment therefor,  all rights  in

          inventions  conceived or made by you in  the course of working on

          assigned duties or which relate directly to such assigned duties.

          At   the  Company's   expense,  but   without  required   further

          compensation  to  you, it  is  further understood  that  you will

          cooperate in the preparation of patent applications, assignments,

          and other necessary matters in obtaining, defending, or enforcing

          the proprietary rights of the Company.



               8.   The term  "good and sufficient  cause" as used  in this

          Agreement  shall  be defined  to  include  (a) gross  negligence,

          refusal to follow the  reasonable instructions of your superiors,

          or actions  involving a  breach of  your  obligations under  this

          Agreement,  and   (b)   illegal  acts,   serious   violation   of

          environmental  laws and regulations,  criminal conduct, violation

          of the Procurement Integrity Provisions of the Office of  Federal

          Procurement Policy  Act Amendments of  1988, or violation  of the

          DynCorp Standards of Conduct as amended or supplemented from time

          to time.



               9.   Any notice or other communication required or permitted

          to  be given  under this Agreement  shall be deemed  to have been

          duly given  when delivered  personally or sent  by registered  or

          certified  mail, return  receipt requested,  postage prepaid,  as

          follows:




               If to Company, to the    DynCorp
                 attention of:          2000 Edmund Halley Drive
                                        Reston, Virginia 22091
                                        Attn: Dan R. Bannister, President

               If to you, to your       2600 Penny Royal Lane
                 attention at:          Reston, Virginia 22091

          Either  party  may change  its address  for  the purpose  of this

          paragraph by written notice similarly given.



               10.  Notwithstanding the termination  of this Agreement, the

          provisions  of paragraphs 6 and 7 of this Agreement shall survive

          and remain in full force and effect.



               11.  If Company shall at any time be merged or  consolidated

          into or  with another  corporation, or  if substantially  all the

          assets  of Company  are transferred  to another  corporation, the

          provisions of this Agreement  shall be binding upon and  inure to

          the  benefit  of  the  corporation resulting  from  such  merger,

          consolidation  or transfer.    The provisions  of this  Agreement

          shall likewise be enforceable against  your legal representatives

          or estate.



               12.  With  the exception of other undertakings or agreements

          signed  by  you  contemporaneously  with the  execution  of  this

          Agreement,  this Agreement  sets forth  our entire  understanding

          with respect  to the subject of your  employment and shall not be

          modified except by  a written instrument  signed by both  parties

          hereto.  In  the event of inconsistencies  between this Agreement

          and any  other such undertakings  or agreements  related to  your

          employment, this Agreement shall govern.



               If  the foregoing  correctly sets  forth our  understanding,

          please indicate acceptance and  approval of this Agreement  as of

          the date first  above written by signing and  returning a copy of

          this Agreement to our attention.


                                             DynCorp



                                             By:
                                                Ronald R. Geiger
                                                Vice    President,    Human
                                                Resources  and Administration


          Accepted and approved:




          Paul V. Lombardi




          RYM/92-242



















                                                             Exhibit 10(7)


                                       DynCorp
                                Restricted Stock Plan


               l.   Purpose.   The purpose of the  DynCorp Restricted Stock
          Plan is  to motivate and retain key  employees of DynCorp and its
          subsidiaries  who  are  responsible  for the  attainment  of  the
          primary long-term performance goals of DynCorp.

               2.   Definitions.   When  used herein,  the following  terms
          shall have the meanings specified:

                    "Account"  means  the  unfunded,   bookkeeping  account
          maintained to record the Restricted Stock Units of  each Partici-
          pant.

                    "Award" means the grant of a number of Restricted Stock
          Units to a Participant  in accordance with the provisions  of the
          Plan.

                    "Board"  means  the Board of Directors  of the Corpora-
          tion.

                    "Cause"  means a  finding by the Compensation Committee
          of  the Board, of which  the Participant is  notified in writing,
          based  upon  reasonable evidence  that  the  Participant (i)  has
          engaged in dishonest or fraudulent  actions; (ii) has engaged  in
          willful misconduct;  or (iii) has materially  harmed the Corpora-
          tion  or a  Subsidiary  by performing  his  duties in  a  grossly
          negligent manner.

                    "Change  of Control"   means  that one  or more  of the
          following events has occurred:   (a) any person or  group, within
          the  meaning of  Sections l3(d)  and l4(d)(2)  of  the Securities
          Exchange  Act of l934, as amended (the "Act"), has, subsequent to
          September 9, l988 become the beneficial owner (within the meaning
          of Rule l3d-3  under the  Act) of securities  of the  Corporation
          representing 30%  or more  of the Corporation's  then outstanding
          voting securities,  which change  in ownership  has not  been ap-
          proved prior to the  effective date thereof by the  Board consti-
          tuted  as of September 29,  l988, including any  changes in Board
          membership approved  thereafter  by such  Board (the  "Continuing
          Board"); provided, however, that, for purposes of the immediately
          preceding clause, shares of Common Stock (i) owned or acquired by
          the ESOP or  any other  employee benefit or  stock purchase  plan
          sponsored and approved by the Corporation, or the participants or
          beneficiaries  thereof, or  (ii)   acquired  by  the exercise  of
          warrants or the conversion of  preferred stock into Common Stock,
          which warrants or preferred shares were outstanding as of Septem-
          ber 29, l988, shall not be deemed to be owned by a "person"   or,
          if such plan  is a member of a  group, shall not be deemed  to be
          owned by such "group" (although such shares shall be deemed to be
          outstanding if so  treated by Rule l3d-3);  (b) beneficial owner-
          ship of more  than 50%  of the Corporation's  Series C  Preferred
          Stock has been transferred prior to conversion into Common  Stock
          by its  original record owner,  Capricorn Investors, L.P.  to any
          party other than a controlled affiliate of Capricorn, or a member
          or  members of the Corporation's  management group who  is or are
          also owners of Common Stock; (c)  H. S.  Winokur,  Jr., his court
          appointed legal representative, or a representative of his estate
          has ceased acting  as managing general partner of said Capricorn;
          (d)  a  merger, consolidation,  or  other  reorganization of  the
          Corporation  not approved by  the Continuing  Board in  which the
          Corporation  is not the surviving entity has occurred; (e) a sale
          or  other  transfer of  substantially all  of  the assets  of the
          Corporation has occurred; or (f) a public offering of shares of a
          class of Common Stock  or other securities which  are convertible
          into a class  of Common  Stock has occurred  which, after  giving
          effect  to  such offering  and  assuming  the  conversion of  all
          securities, whenever issued, would constitute at least 30% of the
          market value of all such Common Stock and other securities.

                    "Chief  Executive  Officer" means  the  Chief Executive
          Officer of the Corporation.

                    "Committee"  means  the Compensation  Committee  of the
          Board, a majority of the members of which shall not be  employees
          of the Corporation eligible to participate in the Plan.

                    "Common Stock"  means common  stock, par value $.l0 per
          share, of the Corporation,  as well as any additional  classes of
          common stock that the Corporation may issue from time to time.

                    "Corporation"  means DynCorp, a Delaware corporation.

                    "Director" means a member of the Board.

                    "Disability"   means a physical or  mental condition as
          determined  by  the  Committee  or under  which  the  Participant
          qualifies for disability benefits  under the long-term disability
          plan of the Corporation or Subsidiary that employs such  Partici-
          pant.

                    "Early Retirement" means separation from service, other
          than  for Cause, before attaining the age of 63, under conditions
          entitling  the Participant to a present or future distribution of
          a benefit  under  the  ESOP or  any  other  qualified  retirement
          benefit plan in which the Participant participates.

                    "ESOP"    means the  DynCorp  Employee Stock  Ownership
                    Plan.

                    "ESOP Loan" means  the September  9, 1988  loan by  the
          Corporation  to the  ESOP  in the  original  principal amount  of
          $99,999,991.75.

                    "Fair  Market Value"    means, with  respect to  Common
          Stock,  the fair market value  of such stock,  established on the
          last  preceding Valuation  Date pursuant  to Section  5.6 of  the
          ESOP; provided, however, that  for purposes of the  last sentence
          of Section 9, Fair Market Value  shall be the value of the Common
          Stock established in connection with any Change in Control.

                    "Forecasted Operational Cash  Flow" or "Forecasted OFC"
          means Operational Cash Flow as  forecasted by the Corporation  in
          accordance with Attachment A hereto, subject only to such adjust-
          ments  that are approved by the  Board and are not prejudicial to
          the rights of Participants hereunder.

                    "Normal Payment Date" means the earlier of any  date of
          vesting in accordance with  subsection 7(a) or the date  on which
          l00% vesting occurs under subsection 7(b).

                    "Normal  Retirement"  means  separation  from  service,
          other  than for  Cause,  after attaining  the  age of  63,  under
          conditions  entitling  the Participant  to  a  present or  future
          distribution of a benefit  under the ESOP or any  other qualified
          retirement benefit plan in which the Participant participates.

                    "Operational Cash Flow"  or "OCF"   means   a) for  the
          Government  Services  Group  and  the  Aviation  Services  Group,
          operating return (as customarily determined under the Corporatio-
          n's  accounting practices)  plus ESOP  replacement contributions,
          and  b) for the Corporate Group, Earnings before Interest, Taxes,
          Merger Costs,  ESOP Contributions, Depreciation  and Amortization
          less  capital  expenditures  plus  decreases/less   increases  in
          working  capital, as  recorded on  the books  and records  of the
          Corporation.

                    "Original  Award"  means  the  Restricted  Stock  Units
          originally awarded upon the commencement of this Plan in l989.

                    "Participant" means  an employee of  the Corporation or
          any of its  Subsidiaries who  is selected to  participate in  the
          Plan in accordance with Section 4.

                    "Plan"  means the DynCorp Restricted Stock Plan.

                    "Restricted  Stock Unit"   or  "Unit" means  a  unit of
          measurement equivalent to one share of Common Stock, with none of
          the attendant  rights of a holder of such stock, such as, but not
          limited to, the right to vote such stock and the right to receive
          dividends thereon.

                    "Supplemental  Restrictions"   means  Restrictions,  as
          defined  in the  Statement, as a  result of  which up  to 674,029
          shares  of Common  Stock  represented by  Restricted Stock  Units
          (65.75% of each Award of Units  under the Plan) shall be  further
          restricted  and shall not vest unless and until the ESOP realizes
          at least an 18% per annum  internal rate of return on its invest-
          ment  in the  Corporation,  or certain  other lapsing  conditions
          occur,  all as more specifically  provided in Article  III of the
          Statement.

                    "Statement" means the Statement Respecting Warrants and
          Lapse  of Certain Restrictions dated  as of September  9, l988, a
          copy of which is by this reference made a part of this Plan.

                    "Stockholders Agreement" means the  Stockholders Agree-
          ment as amended among  the various Common Stock holders  dated as
          of March 2, l988, a copy of which is attached hereto and  by this
          reference made a part of this Plan.

                    "Subsidiary"  means  any  corporation,  as  defined  in
          Section  770l of the Internal  Revenue Code of  l986, as amended,
          and the regulations promulgated thereunder, of which the Corpora-
          tion, at the  time, directly or indirectly,  owns 50% or  more of
          the outstanding securities having  ordinary voting power to elect
          directors  (other than  securities  having voting  power only  by
          reason of a contingency).

                    "Valuation  Date" means the  valuation date established
          pursuant to Section 5.6 of the ESOP.

               3.   Administration.  The Plan  shall be administered by the
          Committee.   Subject to the provisions of the Plan, the Committee
          shall have the authority in its sole discretion to:

                  (i)    Select the Participants;

                 (ii)    Grant  Restricted Stock  Units to  Participants in
          such  amounts as  it shall  determine, subject  to the  terms and
          conditions of the Plan;

                (iii)    Determine  the portion of each Participant's Award
          which becomes vested each year in accordance with Section 7;

                 (iv)    Determine the existence of Cause  for the termina-
          tion of employment of any Participant; and

                  (v)    Establish from time  to time policies,  procedures
          and guidelines for the administration  of the Plan; interpret the
          Plan; and  make  such other  determinations  and take  all  other
          actions as it deems necessary or advisable for the administration
          of the Plan.

               4.   Participation.    Participants  in  the  Plan shall  be
          limited  to  those employees  of the  Corporation  or any  of its
          Subsidiaries  who have  received  written notification  from  the
          Chief  Executive Officer (or, in the case of the participation by
          the Chief Executive  Officer, by the  Committee), that they  have
          been selected by the Committee to participate in the Plan.  In no
          event shall any Director  who is not also an officer and employee
          of the Corporation be eligible to participate in this Plan.

               5.   Selection of Participants.  On or before March 1, l989,
          the Chief Executive Officer shall deliver to the Committee a list
          of proposed Participants together with recommendations for Awards
          to each Participant.   As soon as practicable thereafter,  but no
          later than June  30, l989, the  Committee shall approve  Original
          Awards hereunder based on the Chief Executive Officer's recommen-
          dations; provided, that for purposes of this Plan, the anniversa-
          ry date of such Awards shall be considered January l,  l989.  All
          decisions, actions and interpretations  of the Committee that are
          within  the scope  of Section  3 shall  be final,  conclusive and
          binding upon all parties.

               6.   Maximum Number of Deferred Compensation Units Available
          for Awards.   Except as otherwise provided in Section ll, no more
          than  l,025,037 Restricted  Stock  Units shall  be available  for
          Awards.  To the extent that any Awards granted under the Plan are
          thereafter (a) forfeited due to the operation of Subsections (a),
          (c) or (d) of Section 7, or (b) paid in  cash pursuant to Section
          9(b)  rather than in shares of Common Stock, the Restricted Stock
          Units  covered by such Awards  shall be available  for new Awards
          under the Plan to  existing or new Participants as  determined by
          the Committee.  For purposes of this Plan, Awards made subsequent
          to  Original Awards hereunder but prior to l992 shall be included
          in the vesting computations  made under Section 7(a)(i) below  as
          if  they  had been  part of  the  Original Awards  hereunder, but
          Awards  made hereunder after l99l  shall only be  included in the
          vesting computations made under Section 7(a)(ii) and/or 7(a)(iii)
          for  the calendar year during and subsequent to which such Awards
          are made  in accordance  with the terms  of such  Sections.   The
          shares of Common Stock  distributed under the Plan may  be autho-
          rized but  unissued shares, treasury shares,  or shares purchased
          on  the open market or in private transactions by the Corporation
          (at such time  or times and in such manner  as it may determine).
          All authorized shares of Common  Stock distributed under the Plan
          shall be fully  paid and nonassessable  shares.  The  Corporation
          shall reserve for issuance under its Certificate of Incorporation
          at  least l,025,037 shares of  Common Stock for  Awards under the
          Plan, subject to adjustment pursuant to Section ll.

               7.   Vesting/Lapsing of Restrictions.

                    (a)  Subject to Subsections (a) (iv), (b), (c), (d) (e)
          and (f) of  this Section  7, and provided  that all  Supplemental
          Restrictions have lapsed or are otherwise no longer applicable to
          Awards hereunder,  Restricted Stock Units shall  vest, rounded to
          the  next whole  share of  Common Stock,  in accordance  with the
          following provisions:

                    (i) Up  to three-fifths (3/5ths) of  the Original Award
          of Restricted Stock Units hereunder shall vest on the last day of
          March, 1992, based on the ratio (not to exceed l to l or l00%) of
          actual Operational Cash Flow ("OCF") during the three consecutive
          calendar years ending December 31, 1991 to the  Forecasted Opera-
          tion Cash Flow ("Forecasted OCF") for the same period.  All Units
          available for vesting at the end of such vesting period which are
          not so vested shall be forfeited.

                    (ii) Up  to one-fifth (1/5th) of the  Original Award of
          Restricted Stock  Units hereunder, plus  up to one-half  (l/2) of
          any Units awarded to  the Participant during l992, shall  vest on
          the last  day of March, 1993 based on the  ratio (not to exceed 1
          to  1, or  100%)   of  actual OCF  during calendar  year 1992  to
          Forecasted OCF for that year.   All Units which are available for
          vesting at the end of such vesting period which are not so vested
          shall be forfeited.

                    (iii) Up to one-fifth (1/5th) of the Original Award  of
          Restricted Stock  Units hereunder, plus  up to one-half  (l/2) of
          all Restricted Stock Units awarded during 1992 and all Restricted
          Stock Units  Awarded during l993,  shall vest on the  last day of
          March,  1994 based on the ratio  (not to exceed l  to l, or l00%)
          of actual OCF  during calendar  year 1993 to  Forecasted OCF  for
          that year.  All Units which are available for vesting  at the end
          of such vesting period which are  not so vested shall be forfeit-
          ed.

                    (iv)  Except as  specified in  Subsections (c)  and (d)
          below, only those  Participants who are employed  by the Corpora-
          tion or one of its Subsidiaries as of the last day  of the calen-
          dar year periods described in Subsections (a)(i), (ii), and (iii)
          above  shall become  vested in  Restricted  Stock Units  for said
          periods.    Unless one  of  the special  conditions  described in
          Subsections (b), (c) or (d) is applicable, any Participant who is
          not so employed as of the last day of any such calendar year as a
          result  of voluntary  termination or  discharge for  cause, shall
          forfeit  any Restricted  Stock  Units that  would otherwise  have
          vested had the  Participant been employed  as of the last  day of
          such calendar year.

                    (b)  Subject  to Subsection  (e) of this  Section 7,  a
          Participant  shall be  vested in  l00% of  his awarded  Units not
          previously forfeited if (i) there is a Change in Control, or (ii)
          his employment with the Corporation or a Subsidiary is terminated
          because of his Normal Retirement after l99l.

                    (c) Subject to Subsections (e) and (f) below, a Partic-
          ipant  whose  employment is  terminated by  the Corporation  or a
          Subsidiary prior to  1992 for reasons  other than Cause, or  as a
          result of death or Disability, shall be vested as of the last day
          of the third  month after the calendar month in which such termi-
          nation occurs in a number of Restricted Stock Units determined by
          multiplying three-fifths (3/5ths) of  his Original award of Units
          times a fraction the  numerator of which shall  be the number  of
          consecutive  calendar  months during  which  the Participant  was
          employed  by the Corporation or a  subsidiary since the beginning
          of the current vesting period, and the denominator of which shall
          be  the number  of calendar  months in  such vesting  period (the
          "Product"),  and by  multiplying the  Product by  a fraction  the
          numerator  of which  shall  be the  actual  OCF for  the  current
          vesting period through the calendar month in which such  termina-
          tion occurs, and the denominator of which shall be the Forecasted
          OCF  for the current vesting  period prorated through  the end of
          such calendar  month in  which termination occurs  (the aforemen-
          tioned fractions  being referred  to hereafter as  the "Proration
          Formula");  provided, that in no event shall the number of vested
          Restricted Stock Units  exceed the Product.   Subject to  subsec-
          tions (e) and  (f) below,  a Participant whose  employment is  so
          terminated by  the  Corporation or  a Subsidiary  after 1991  but
          before 1994 for reasons other than Cause, or as a result of death
          or Disability,  shall be vested as  of the last day  of the third
          month after the  calendar month in which  such termination occurs
          in  (i)  all Restricted  Stock  Units vested  in  accordance with
          Subsections (a)(i) and, if applicable, (a)(ii) above, and (ii) an
          additional number of Restricted  Stock Units determined by multi-
          plying one-fifth  (1/5th) of  his Original  Award of units,  plus
          Units, if any, carried over under Subsection (a)(ii) above, times
          the Proration  Formula.  In no event shall the number of Units so
          vested exceed the Product.

                    (d)  Subject  to subsections  (e)  and  (f) below,  any
          Participant who,  after calendar  year 1991, but  before calendar
          year 1994, voluntarily terminates  his employment with the Corpo-
          ration  or  a Subsidiary  or  takes  Early  Retirement, shall  be
          entitled only to  receive shares of  Common Stock for  Restricted
          Stock Units  vested under  Subsections (a)(i) or,  if applicable,
          (a)(ii), as of such termination date.

                    (e)   Notwithstanding any other provision  of the Plan,
          674,029  or 65.75% of the  shares of Common  Stock represented by
          the Restricted Stock  Units awarded and  available to be  awarded
          under this  Plan are  presently subject to  Supplemental Restric-
          tions.  Restricted  Stock Units that are subject  to Supplemental
          Restrictions  shall  not vest  until the  later  of (i)  the date
          Supplemental Restrictions  lapse pursuant  to Article III  of the
          Statement  or otherwise, and  (ii) the date  all other conditions
          for the  vesting thereof  imposed  by this  Plan  are met.    For
          purposes  of this  Plan,  65.75% of  the  Restricted Stock  Units
          comprising  each Award  hereunder (rounded  to the  nearest whole
          Restricted Stock Unit) and  their related shares of  Common Stock
          are presently  deemed to be subject  to Supplemental Restrictions
          in addition to the  restrictions and vesting provisions described
          in Subsections  7(a)-(d) above.   Such  Supplemental Restrictions
          shall lapse pro rata  in accordance with  the Statement.  To  the
          extent that  any Awards of  Restricted Stock Units  are forfeited
          due to the operation of  Subsections (a), (c)  or (d)  of Section
          7,  the  Restricted Stock  Units  represented  by such  forfeited
          Awards  shall be  available  for new  Awards; provided,  that the
          percentage of Restricted Stock Units of each new Award that shall
          be deemed to be  subject to Supplemental Restrictions shall  be a
          percentage computed by dividing the total number of Common Shares
          required  by the Statement  at the time  of such new  Award to be
          restricted under  this Plan,  by  l,025,037 Common  Shares.   The
          number of Restricted Stock Units subject to Supplemental Restric-
          tions shall be  further subject to adjustment  in accordance with
          Section ll.

                    (f) Notwithstanding the provisions  of Section 7(a) and
          (c) above, if  as of March  31, 1992, March  31, 1993, March  31,
          1994 or any termination date  under Subsection (c) above, Supple-
          mental Restrictions  continue to apply to  Awards hereunder, half
          of  the Units  that would otherwise  vest under  Sections 7(a)(i)
          through (iii) or Section 7(c) above shall vest in accordance with
          the formulas described therein, and  the remaining half will vest
          based on the  ratio (not to exceed 1 to 1  or 100%) of the actual
          cumulative ESOP  Loan payments during  the immediately  preceding
          vesting period to the scheduled cumulative ESOP Loan payments for
          such vesting period.  All Units available for vesting during such
          vesting period which are not so vested shall be forfeited.

               8.    Accounts. An  Account  shall be  established  for each
          Participant.  Subject to the provisions of the Plan, each Partic-
          ipant's  Account shall  be credited  from time  to time  with the
          number  of Restricted  Stock Units  granted to  such Participant.
          Accounts shall  be periodically annotated to  reflect vesting and
          the lapsing of Supplemental Restrictions as appropriate.

               9.  Payment of Accounts.

                    (a) Except as otherwise provided in this Section 9,  on
          the Normal  Payment Date, the  Corporation shall deliver  to each
          Participant one share of Common  Stock for each vested Restricted
          Stock Unit credited to  his Account as of such  date with respect
          to  which Supplemental Restrictions have lapsed.   The lapsing of
          Supplemental Restrictions  and  the vesting  of Restricted  Stock
          Units  pursuant to  Section 7(e)  after the  Normal  Payment Date
          shall immediately entitle the Participant to receive one share of
          Common Stock for each Restricted Stock Unit so vested that is  no
          longer subject to a Supplemental Restriction, except as otherwise
          provided in this Section 9.

                    (b) The Committee shall  be authorized to (a)  permit a
          Participant, not later  than 45 days  after the date an  Award is
          made to such  Participant, to elect irrevocably to  defer payment
          of all or any portion of  his Account attributable to such  Award
          beyond the Normal  Payment Date  until the occurrence  of one  or
          more of the following events  or dates (the choice of  such event
          or  date being  irrevocably elected  within such  45-day period):
          (i)  his  termination  of employment  for  any  reason, (ii)  his
          attainment  of  age 65,  (iii) the  later  of his  termination of
          employment for any reason or attainment of age 65, or (iv) a date
          subsequent to the Normal Payment Date; (b) settle a Participant's
          vested Account prior to the Normal Payment Date if his employment
          is terminated for any reason;  (c) settle a Participant's account
          because of  hardship based on legally  adequate circumstances and
          supporting  documentation; or  (d) settle a  Participant's vested
          Account  with the Participant's consent, in cash or in any combi-
          nation of  cash and Common Stock  in an amount equal  to the Fair
          Market Value of the shares of Common Stock otherwise deliverable;
          provided, that such combination shall have a total value equal to
          the Fair Market  Value of  the shares of  Common Stock  otherwise
          deliverable.   Notwithstanding any  other provision of  the Plan,
          Participant  election, or  exercise of Committee  discretion, all
          vested  Units  not  subject  to Supplemental  Restrictions  shall
          immediately be  paid in full upon  a Change of Control  in Common
          Stock;  provided, that with the  consent of both  the Company and
          the  Participant, such  payment may  be made  in cash,  in Common
          Stock, or a combination  of both, having  a total value equal  to
          the Fair Market  Value of  the shares of  Common Stock  otherwise
          deliverable.   Payment in full shall likewise be made following a
          Change of  Control upon,  and to  the extent  of, the  lapsing of
          Supplemental Restrictions under the Statement.

               l0.  Shares to  be Held  Subject to  Stockholders Agreement.
          All  shares of Common Stock  distributed under the  Plan shall be
          subject to the Stockholders Agreement so long as the Stockholders
          Agreement remains applicable to  shares of Common Stock outstand-
          ing prior to the granting of Awards.  During such time, no shares
          of Common Stock shall be distributed to any Participant under the
          Plan unless, either at the  time of distribution such Participant
          is  already,  or  immediately  prior to  such  distribution  such
          Participant becomes, a party to the Stockholders Agreement.

               ll.  Changes  in  Capitalization.   In  the  event that  the
          Common Stock should, as a result of a stock split  or stock divi-
          dend, combination of shares,  recapitalization or other change in
          the  capital structure of  the Corporation or  exchange of Common
          Stock for  other securities by reclassification  or otherwise, be
          increased  or decreased or changed into, or exchanged for, a dif-
          ferent number or kind of shares or other securities of the Corpo-
          ration, or any other corporation, the number of Restricted  Stock
          Units  and the number and kind of  shares which thereafter may be
          distributed  under the  Plan  (and the  percentage  of shares  of
          Common  Stock  subject  to  Supplemental  Restrictions) shall  be
          appropriately  adjusted  consistent  with  such  change  so  that
          Participants hereunder shall have the right to ultimately receive
          the  same number  and type  of security  as they would  have been
          entitled  to receive had they held at  the time of such change in
          capitalization shares  of Common  Stock equal  to  the number  of
          Restricted Stock Units Awarded as of such date (without regard to
          Supplemental  Restrictions);  provided,   however,  that   vested
          Restricted Stock Units, and any other securities into  which they
          may be converted as a result of the operation of this Section ll,
          shall  continue to  be  subject to  Supplemental Restrictions  in
          accordance with subsection 7(e).

               l2.  Unsecured Creditor Status.  Participants shall have  no
          right,  title,  or interest  whatsoever in  or  to any  assets or
          rights  of the Corporation, except to the extent provided in this
          Plan.   Nothing contained in the Plan, and no action taken pursu-
          ant  to its provisions, shall create or  be construed to create a
          trust  of  any kind,  or  a  fiduciary  relationship between  the
          Corporation and any  Participant, beneficiary, legal  representa-
          tive, or  any other person.   To the  extent that any  person ac-
          quires a  right  to receive  payments or  distributions from  the
          Corporation under the Plan,  such right shall be no  greater than
          the right  of an unsecured  general creditor of  the Corporation.
          All cash payments that  may be made hereunder shall be  paid from
          the  general funds of the Corporation, and no special or separate
          fund  shall be established, and no segregation of assets shall be
          made, to assure payment of such amount.

               l3.  Successor Corporation.  The obligations of the Corpora-
          tion  under the Plan shall be binding upon any successor corpora-
          tion  or  organization succeeding  to  substantially  all of  the
          assets and business of  the Corporation and shall continue  to be
          binding  upon  the  Corporation  notwithstanding  any  change  in
          ownership of the  Corporation.   The Corporation  agrees that  it
          will make appropriate provision  for the preservation of Partici-
          pants' rights  under the Plan  in any agreement or  plan which it
          may enter into or adopt to effect any such transfer  of assets or
          ownership.

               l4.  Non-Alienation of Benefits.  Except insofar as applica-
          ble  law may  otherwise require,  (i) no Restricted  Stock Units,
          rights or interests of  Participants or amounts payable to  or in
          respect  of any Participant at  any time under  the Plan shall be
          subject  in  any  manner  to alienation  by  anticipation,  sale,
          transfer,  assignment, bankruptcy, pledge,  attachment, charge or
          encumbrance  of any kind, and  any attempt so  to alienate, sell,
          transfer, assign,  pledge, attach, charge,  or otherwise encumber
          any such  amount, whether presently or  thereafter payable, shall
          be void;  and (ii) to the  full extent permitted by  law the Plan
          shall  in no manner be liable for,  or subject to, claims, liens,
          attachments, or other like proceedings  or to the debts, liabili-
          ties,  contracts, engagements,  or  torts of  any Participant  or
          beneficiary.   Nothing  in this  Section l4  shall prevent  (a) a
          Participant from  transferring shares  of Common Stock  that have
          been issued under  the Plan  nor (b) a  Participant's rights  and
          interests under the Plan from being transferred by will or by the
          laws of descent and distribution.

               l5.  Listing and Qualification of Shares.  The Committee, in
          its  discretion, may postpone the issuance  or delivery of shares
          of Common Stock  until completion of any stock  exchange listing,
          or  other qualification or registration  of such shares under any
          state  or federal law, rule  or regulation, as  the Committee may
          consider  appropriate, and  may require  any Participant  to make
          such representations,  including, but  not limited to,  a written
          representation that  the shares are to be acquired for investment
          and not for resale  or with a  view to the distribution  thereof,
          and furnish such  information as it  may consider appropriate  in
          connection with the issuance or delivery of the shares in compli-
          ance  with applicable laws, rules and regulations.  The Committee
          may cause a legend or  legends to be placed on such  certificates
          to  make  appropriate reference  to  such  representation and  to
          restrict transfer  in the  absence of compliance  with applicable
          federal or state securities  laws.  Subject to the  provisions of
          Sections 7 and 9  above, Participants shall be granted  so-called
          "piggy-back" registration  rights with  respect to the  shares of
          Common Stock delivered under  the Plan to participate at  no cost
          in any public offering of Common Stock registered by the Corpora-
          tion pursuant  to the Securities Act of l933 at any time prior to
          l996.  In the  event that the managing underwriter of such public
          offering determines that  marketing factors require a  limitation
          on the number of  shares to be underwritten, the  managing under-
          writer may  exclude from such registration  and underwriting some
          or all of the shares of  Common Stock issued under the Plan which
          would otherwise be underwritten pursuant hereto.

               l6.  No Claim or Right  Under the Plan.  No employee  of the
          Corporation or any Subsidiary shall at any time have the right to
          be selected as a Participant in the Plan or, having been selected
          as a Participant in the Plan or having been selected as a Partic-
          ipant and granted an  Award, to be granted any  additional Award.
          Neither the  action of the Corporation in  establishing the Plan,
          nor  any action taken  by it or by  the Committee thereunder, nor
          any provision of the Plan, nor participation in the Plan shall be
          construed to give, and does not give, to any person  the right to
          be retained in the  employ of the Corporation or  any Subsidiary,
          or interfere  in any way with the right of the Corporation or any
          Subsidiary to discharge or terminate any person at any time with-
          out regard to the  effect such discharge or termination  may have
          upon such person's rights, if any, under the Plan.

               l7.  Taxes.   The Corporation  may make such  provisions and
          take such steps  as it may deem necessary or  appropriate for the
          withholding of all  federal, state,  local, and  other taxes  re-
          quired by law to be withheld with respect to the  distribution of
          shares of Common Stock and/or cash under the Plan, including, but
          not limited to, (i) reducing the number of shares of Common Stock
          otherwise  deliverable, based  upon their  Fair Market  Value, to
          permit deduction of the amount of any such withholding taxes from
          the amount otherwise  payable under the Plan,  (ii) deducting the
          amount  required to be withheld from the amount of cash otherwise
          payable under  the Plan with  respect to Restricted  Stock Units,
          and (iii)  requiring a Participant, beneficiary,  or legal repre-
          sentative to pay  to the  Corporation the amount  required to  be
          withheld as a  condition of  releasing the Common  Stock and  any
          other distributions related thereto.

               l8.  No  Liability  of  Directors.   No  Director  shall  be
          personally liable by  reason of any contract  or other instrument
          executed by  such Director  on his  behalf in his  capacity as  a
          Director, nor for any  mistake of judgment made in good faith, in
          connection with  this Plan,  and the Corporation  shall indemnify
          and  hold harmless  each employee,  officer and  Director  of the
          Corporation, to whom any  duty or power relating to  the adminis-
          tration or interpretation of  the Plan may be allocated  or dele-
          gated, against any  cost or expense  (including counsel fees)  or
          liability (including any sum  paid in settlement of a  claim with
          the approval  of the Board) arising out of any act or omission to
          act in connection with  the Plan to the fullest  extent permitted
          or required  by the  Corporation's articles of  incorporation and
          bylaws, and, in addition, to the fullest extent of any applicable
          insurance policy purchased by the Corporation.

               l9.  Other Plans.  Nothing contained in the Plan is intended
          to amend, modify, or rescind any previously approved compensation
          plans  or programs entered into by the Corporation or its Subsid-
          iaries.  The  Plan shall be construed  to be in addition   to any
          and all  such plans or  programs.   No Award of  Restricted Stock
          Units under the Plan shall be construed as compensation under any
          other  executive compensation  or  employee benefit  plan of  the
          Corporation or  any of  its Subsidiaries, except  as specifically
          provided in any such plan  or as otherwise provided by  the Board
          or Committee.  The adoption of the Plan by the Board shall not be
          construed as  creating any limitations on the  power or authority
          of the Board to  adopt such additional compensation or  incentive
          arrangements as the Board may deem necessary or desirable.

               20.  Amendment or Termination.   The Committee may  prospec-
          tively  amend,  suspend or  terminate  the  Plan  or any  portion
          thereof  at  any  time;  provided, however,  that  no  amendment,
          suspension  or termination of the Plan shall in a manner contrary
          to the Plan adversely  affect the rights of any  Participant with
          respect  to any Awards already  made under the  Plan, without his
          written consent.

               21.  Captions.   The captions preceding the  sections of the
          Plan have been  inserted solely  as a matter  of convenience  and
          shall not,  in any manner, define or limit the scope or intent of
          any provisions of the Plan.

               22.  Governing  Law.   The  Plan and  all rights  thereunder
          shall  be governed by, and construed in accordance with, the laws
          of the Commonwealth of Virginia, without reference to the princi-
          ples of conflicts of law thereof.

               23.  Expenses.  All expenses of administering the Plan shall
          be borne by the Corporation.

               24.  Effective Date.    The Plan  shall be  effective as  of
          January l, l989.

                                  * * * * * * * * *

                                       DYNCORP
                            RESTRICTED STOCK PLAN ADDENDUM

                          MERIDIAN CORPORATION PARTICIPATION

               The  DynCorp  Restricted  Stock  Plan  (the  "Plan"),  dated
          January  1,  1989,  is hereby  amended  by  adding  the following
          provisions  which shall  be  applicable only  to those  specified
          Participants in the Plan  who are employees of  Meridian Corpora-
          tion  ("Meridian"), acquired  by  DynCorp effective  December  6,
          1990.

               1.   Meridian  Participants  -   The  Meridian   Corporation
          employees  identified  on  Attachment  A  hereto  (the  "Meridian
          Participants")  shall be considered  Participants under the Plan,
          subject,  however to the special provisions set forth below.  The
          Chief  Executive Officer  will  consider requests  for additional
          Meridian Participants in accordance with the Plan.

               2.   Award of  Units - The Meridian  Participants are hereby
          awarded  a total  of  Thirty-Eight Thousand  Seven Hundred  Fifty
          (38,750)  Restricted Stock Units  ("Total Allocated Units"), such
          Units  to be  allocated in  accordance with  Attachment A.   Unit
          certificates will be delivered  to the Meridian Participants upon
          the consummation of the acquisition of Meridian by DynCorp.

               3.   Vesting  of  Units  -  The Restricted  Stock  Units  so
          awarded  shall be available for  vesting as follows  based on the
          achievement  of certain Meridian  operating profit targets during
          calendar years 1991, 1992 and 1993 (the "Plan Years").

                    (a)  The following portions  of awarded Units shall  be
          available  for vesting in the respective Plan Years: 45% in 1991;
          35% in 1992, and 20% in  1993. For purposes of this Addendum, the
          number of  Units that will vest each Plan Year during the term of
          this Addendum shall be determined, in the case of Class A Partic-
          ipants,  by multiplying  the  Units available  for vesting  for a
          specific Plan Year times a fraction the numerator of which is the
          actual Meridian Operating Profit for such Plan Year (as hereafter
          defined),  and the denominator of which is $1,200,000, and in the
          case of  Class B Participants, by multiplying the Units available
          for vesting for such  Plan Year times a fraction the numerator of
          which is the actual Meridian Operating Profit for such Plan Year,
          and  the denominator of which is  $600,000; provided that neither
          fraction  shall exceed  1.0.   "Meridian Operating  Profit" shall
          mean Meridian's income  (excluding the income of the M&O Business
          as  defined  in the  Meridian  Corporation  New Business  Segment
          Incentive  Plan) before tax,  interest expense/income, Restricted
          Stock  Plan expense, and DynCorp G &  A, but after a DynCorp ESOP
          charge  equal to  5% of  Meridian's total  labor cost  (total W-2
          wages as  shown on Meridian's  Form 941 payroll  return excluding
          the aforementioned M&O Business).

                    (b)  Should  the Meridian Operating Profit for  1991 be
          such  that at least 35% but less  than 45% of the Total Allocated
          Units vest in  1991 (subject  to pro rata  adjustments for  other
          Participant's  forfeitures),  all unvested  Units  for that  year
          shall be carried  over to 1992 and shall be available for vesting
          for  1992  in  addition to  the  Units  originally  available for
          vesting  in 1992,  in accordance  with the  formula set  forth in
          paragraph 3(a).   Any of  the 1991  unvested Units  that are  not
          carried over to 1992 shall be  forfeited.  Any of the 1991 unves-
          ted Units that are  carried over to  1992 which do  not vest   in
          1992 shall be forfeited.

                    (c)  Should the Meridian  Operating Profit for 1992  be
          such that at least 27.3% but less than 35% of the Total Allocated
          Units  (excluding  any  Units carried  from  1991)  vest  in 1992
          (subject to pro rata  adjustments for other Participant's forfei-
          tures), all unvested  Units for  that year  (excluding any  Units
          carried from 1991)  shall be carried  over to  1993 and shall  be
          available  for vesting for  1993, in accordance  with the formula
          set forth in paragraph 3(a).  Any of the 1992 unvested Units that
          are not carried over to 1993 shall be forfeited.  Any of the 1992
          unvested Units that are carried over to 1993 which do not vest in
          1993 shall be forfeited.

                    (d)  In the event of a Change in Control,  all unvested
          Units not previously forfeited shall immediately become vested.

               4.   Exceptions  to the  Plan Provisions  - For  purposes of
          this Addendum,  Units delivered hereunder, and  Common Stock into
          which such  Units may be  converted, shall not be  subject to the
          provisions contained in paragraphs 7 and 9(a), and the second and
          third sentences of paragraph 6 of the Plan.

               5.   Exchange of  Units for Common  Stock - Each  unit which
          becomes vested in accordance  with the provisions of  paragraph 3
          of  this Addendum shall be  exchangeable for one  share of Common
          Stock at the  request of  the Participant. Upon  receipt of  such
          written  request by the Secretary  of DynCorp, a  share of Common
          Stock shall be delivered with 30 days to the Participant for each
          vested Unit  surrendered. Delivery of all Common Stock under this
          Addendum shall be subject to the terms of the Plan.

               6.   Eligibility for  Vesting - Notwithstanding  the forego-
          ing, no vesting of  Units shall occur under this  Addendum unless
          the  Participant is a full time employee of Meridian or a DynCorp
          affiliate  during the  entire Plan  Year; provided,  that in  the
          event  of termination  of  employment as  a  result of  death  or
          disability of a Participant, or a Participant's retirement at  or
          after the age of 65, the number of Units that would normally vest
          under this  Addendum had  the Participant  been employed  for the
          entire Plan  Year shall be prorated  based on the  number of days
          actually employed during such Year.  A Participant who resigns or
          voluntarily terminates his employment,  or is terminated for good
          and sufficient cause as provided in paragraph 4(a)  or (b) of the
          Class  A Participant's  employment  contract, or  the second  and
          third sentences  of  paragraph 4  of  the Class  B  Participant's
          employment  contract, shall  not be eligible  for vesting  of any
          Units  for the  current  or any  subsequent  Plan Year,  and  all
          unvested Units shall be  forfeited.  A Participant who  is termi-
          nated  by Meridian or DynCorp for reasons other than those speci-
          fied above, or a  Class A Participant who terminates  his employ-
          ment under the  circumstances described in paragraph 4(d)  of his
          employment  contract, shall  be entitled  to have  Units  for the
          current and all remaining Plan Years vest in accordance with this
          Addendum; provided, that  in no  event shall the  number of  such
          vested Units exceed the Units that would have vested had Meridian
          Operating  Profit for  the  Plan Year  of  such termination  been
          earned in all subsequent Plan Years.

               7.   Forfeitures - With the exception of unvested Units that
          may  be carried over as provided  in paragraph 3(b) or (c) above,
          all  Units available for vesting at the  end of a Plan Year which
          are not so vested shall be forfeited.

               8.   Effective Date  of Addendum - This  Addendum shall only
          become  effective upon  the  consummation of  the acquisition  of
          Meridian Corporation by DynCorp on or about December 6, 1990.

                                 * * * * * * * * * *

                            DYNCORP RESTRICTED STOCK PLAN
                                    ADDENDUM NO. 2

                                SPECIAL PARTICIPATION

          The DynCorp Restricted Stock Plan  (the "Plan"), dated January 1,
          1989,  and amended December 6, 1991, is hereby further amended by
          adding the  following provisions, which shall  be applicable only
          to  those  participants  designated  as  Special  Participants in
          accordance  with paragraph 2, below, and shall be effective as of
          May 29, 1991.

               1.   Purpose -  The purpose of  this Addendum is  to provide
          Restricted Stock Units  to certain employees  who were unable  to
          receive benefits on the  same basis as other participants  in the
          DynCorp  Employee  Stock  Ownership Plan  ("ESOP")  following the
          transfer  of excess assets from the DynCorp Pension Plan Trust to
          the ESOP  Trust (the "Transfer"),  due to limitations  imposed by
          the Internal Revenue Code of 1986, as amended.

               2.   Special  Participants - The employees listed on Attach-
          ment A  hereto shall  be special participants  ("Special Partici-
          pants") in the Plan.

               3.   Award of  Units -  The Special Participants  are hereby
          awarded a  total of  18,072 Restricted  Stock Units, as  provided
          herein.   Individual Special Participants are  awarded the number
          of Units set forth immediately  following their names on  Attach-
          ment A.

               4.   Vesting  of  Units -  Units  awarded  pursuant to  this
          Addendum shall vest on the day following receipt by the Committee
          of  the written opinion of the General Counsel to the Corporation
          to  the effect that the  method of allocation  of shares released
          from the ESOP  suspense account  pursuant to Section  4.3 of  the
          Plan (the "Allocation") following  the Transfer has been reviewed
          by the Internal Revenue Service to the extent practicable and has
          not resulted in a substantial change to such Allocation;  provid-
          ed, however, (a)  if such opinion is not issued  prior to May 30,
          1996, or (b)  if prior to such  date the Committee  receives from
          the General Counsel an opinion that the Allocation has been or is
          likely to  be changed  substantially, whichever is  earlier, then
          all  Units awarded pursuant to this Addendum shall be immediately
          forfeited.  Except in  the case of forfeiture as  provided above,
          vesting  shall not  be affected  by death,  retirement, or  other
          termination  of  the  Special  Participant.   Upon  vesting,  the
          Special Participant,  or beneficiary or estate  thereof, shall be
          immediately  entitled to  receive one  share of Common  Stock for
          each unit so vested.

               5.   Exceptions  to the  Plan Provisions  - For  purposes of
          this  Addendum, Units  awarded hereunder,  and Common  Stock into
          which such Units  may be converted, shall  not be subject to  the
          provisions  contained in paragraphs 7 and 9(a) and the second and
          third sentences of paragraph 6 of the Plan.

                                 * * * * * * * * * *

                            DYNCORP RESTRICTED STOCK PLAN
                                    THIRD ADDENDUM

               The  DynCorp  Restricted  Stock  Plan  (the  "Plan"),  dated
          January 1, 1989, as amended by the Addendum effective December 6,
          1990,  and  by the  Second Addendum  effective  May 29,  1991, is
          hereby further amended, effective June 8, 1992, as follows:

               1.   The  provisions  of  Section  7.    Vesting/Lapsing  of
          Restrictions of the Plan shall not be applicable to any Restrict-
          ed Stock  Units awarded on  or after the  effective date of  this
          Third Addendum.   The provisions of Sections 3, 4,  and 5 of this
          Third  Addendum shall not  be applicable to  any Restricted Stock
          Units awarded prior to such date.

               2.   All references  in the Plan to  "Operational Cash Flow"
          and "OCF"  shall hereafter  be references to  "Adjusted Operating
          Profit" and "AOP", respectively.  In addition the  former defini-
          tion of  "Operational Cash Flow", set  forth in Section 2  of the
          Plan, is amended to read:

               "`Adjusted Operating Profit'  or `AOP' means,  for each
               Group and including  the corporate headquarters  group,
               earnings before interest, taxes, merger, financing, and
               discontinued businesses costs, acquisition earnings and
               costs,  ESOP contributions,  and Restricted  Stock Plan
               expense, as  recorded on the  books and records  of the
               Corporation."

               3.   Restricted  Stock  Units  awarded  from and  after  the
          effective  date of this  Third Addendum,  and only  Units awarded
          after such  date, shall vest, rounded to  the next whole share of
          Common Stock, in accordance with the following provisions:

                    (a)  Subject to Subsection (b) below, up to 100% of any
          Units  awarded  during 1992  shall  vest as  of the  last  day of
          December, 1994,  based on the  ratio (not  to exceed 1  to 1,  or
          100%) of (i) the sum of the actual AOP for each of calendar  year
          1992 and calendar year 1993 to (ii) the sum of Forecasted AOP for
          each of calendar year 1992 and calendar year 1993, and the number
          of such Units awarded shall be  multiplied by such ratio in order
          to calculate the number of Units which become  vested.  All Units
          which are available for vesting on the basis of such ratio which,
          because such ratio is less than 100%, are not so  vested shall be
          forfeited.

                    (b)  Except  as specified  in Subsections  (d) and  (e)
          below, only those  Participants who are employed  by the Corpora-
          tion or one of its Subsidiaries,  or are serving as a non-employ-
          ee Director of the Corporation,

                         (i) as of December 31, 1994, and

                         (ii) at  such time, in a  position having substan-
          tially the  same duties and responsibilities  as such Participant
          had on  the date  that the Restricted  Stock Units to  which this
          Third Addendum applies were awarded,

          shall become vested in Restricted Stock Units.  Unless one of the
          special  conditions described  in  Subsections (d)  or (e)  below
          applies, any Participant who is not so employed, or has ceased to
          serve  as a non-employee Director, as of December 31, 1994, shall
          forfeit  any Restricted  Stock  Units that  would otherwise  have
          vested  had the  Participant been  so employed,  or continued  to
          serve as a Director, as of such date.

                    (c)  Notwithstanding Subsection (b)  above, a  Partici-
          pant shall be vested in 100% of his awarded Units not  previously
          forfeited if there is a Change in Control.

                    (d)  If a  Participant fails to satisfy  the conditions
          set forth in Subsections (b)(i) and (ii) above (i) because of his
          termination  by reason  of Early  Retirement, Normal  Retirement,
          death,  or Disability, (ii)  because of  his transfer  to another
          position of employment with the Corporation or one of its Subsid-
          iaries without meeting the  condition set forth in (e)  below, or
          (iii) because he has  ceased to serve as a  non-employee Director
          by reason of death,  Disability, or retirement, then he  shall be
          vested, as  of December  31, 1994, in  the number  of Units  that
          would otherwise  have vested  (in accordance with  (a) above)  on
          such  date if he had been so  employed, multiplied by a fraction,
          the numerator of which shall be the number of days he was actual-
          ly so employed during  the calendar years 1992 through  1994, and
          the denominator of which shall be 1,095.

                    (e)  If a  Participant fails to  satisfy the conditions
          set  forth in Subsections (b)(i) and (ii) above solely because of
          his transfer to another position of employment with  the Corpora-
          tion or one of its Subsidiaries, then, but only in the event that
          the  Chief Executive  Officer has  made a  written determination,
          which determination shall be  made in the sole discretion  of the
          Chief  Executive Officer, no  later than  30 days  following such
          transfer, to  the effect that after such  transfer his employment
          is  in a  position having  substantially equivalent, or  a higher
          level of, duties and responsibilities  as such Participant had on
          the  date that  the Restricted  Stock Units  to which  this Third
          Addendum  applies were  awarded,  he shall  become vested  in the
          number of  Units as would  have vested  if he had  met both  such
          conditions.

               4.   The definition  of "Normal Payment Date",  as set forth
          in Section 2 of the Plan is hereby  amended, but only as to Units
          awarded after the effective date of this Third Addendum, to read:

               "`Normal Payment  Date' means the earlier  of (i) March
               15, 1995, or (ii) if applicable, the date of vesting in
               accordance with Section 3(c) of the Third Addendum."

               5.   The  provisions  of  Subsection 9(b)(a)  of  the  Plan,
          relating  to deferral of payments, is hereby amended, but only as
          to Units awarded after the effective date of this Third Addendum,
          to read:

               "permit a Participant, not later than 45 days after the
               date an  Award is  made to  such Participant, to  elect
               irrevocably to defer  payment of all or  any portion of
               his Account  attributable to such Award  beyond the end
               of  the year  in which the  Normal Payment  Date occurs
               until a date certain to be selected by such Participant
               in his  discretion, but  which date  shall be  no later
               than December 31, 1998,  the choice of such  date being
               irrevocably elected within such 45-day period;"

               6.   Section 4 of the Plan is hereby amended to read:

               "Participation.   Participation in  the  Plan shall  be
               limited to those employees of the Corporation or any of
               its Subsidiaries, and to members of the Board of Direc-
               tors who are not employees of the Corporation, who have
               received  written notification from the Chief Executive
               Officer (or,  in the case  of the participation  by the
               Chief Executive  Officer, by the Committee),  that they
               have been  selected by the Committee  to participate in
               the Plan."

                                 * * * * * * * * * *

                            DYNCORP RESTRICTED STOCK PLAN
                                   FOURTH ADDENDUM

               The  DynCorp  Restricted  Stock  Plan  (the  "Plan"),  dated
          January 1, 1989, as amended by the Addendum effective December 6,
          1990, by the Second Addendum  effective May 29, 1991, and  by the
          Third Addendum effective June 8, 1992, is hereby further amended,
          effective April 16, 1993, as follows:

               1.   The  provisions of  this Fourth  Addendum shall  not be
          applicable to any  Restricted Stock  Units awarded  prior to  the
          effective date of this Fourth Addendum.

               2.   Restricted  Stock  Units  awarded from  and  after  the
          effective date  of this Fourth  Addendum, and only  Units awarded
          after such date,  shall vest, rounded to the  next whole share of
          Common  Stock, in  accordance  with  such  criteria as  shall  be
          established by the  Chief Executive  Officer at the  time of  the
          award and, unless specifically  exempted therefrom by such estab-
          lished criteria, the following provisions:

                    (a)  If the  vesting of such Units  is conditioned upon
          achievement  of AOP  by  a certain  segment  of the  Company  for
          certain  established performance  time  periods,  subject to  any
          other vesting criteria,  up to  100% of the  Units awarded  shall
          vest as of the  last day of the established vesting period, based
          on the ratio (not  to exceed 1 to 1,  or 100%) of (i) the  sum of
          the actual AOP for such segment for each of such performance time
          periods to (ii)  the sum of  Forecasted AOP for such  segment for
          each of such  performance time  periods, and the  number of  such
          Units  awarded  shall be  multiplied by  such  ratio in  order to
          calculate the number  of Units  which become vested.   All  Units
          which are available for vesting on the  basis of such ratio which
          are not so vested, because such ratio is less than 100%, shall be
          forfeited.

                    (b)  Except as specified in (i) and (ii) below,  if the
          vesting  of  such Units  is conditioned  upon  the fact  that the
          Participant must be  employed by  the Corporation or  one of  its
          Subsidiaries,  or  serving  as  a non-employee  Director  of  the
          Corporation, as of a certain vesting date and, at such time, in a
          position having substantially  the same duties and  responsibili-
          ties  as such  Participant had  on the  date that  the Restricted
          Stock Units to  which this Fourth Addendum  applies were awarded,
          any Participant who is not so employed, or has ceased to serve as
          a non-employee  Director, as of  such vesting date  shall forfeit
          any Restricted Stock  Units that would otherwise have  vested had
          the  Participant been  so employed,  or continued  to serve  as a
          Director, as of such vesting date.

                         (i)  If a Participant fails to satisfy  the condi-
          tions  set forth in this  Section (b) solely:  (A) because of his
          termination  by reason  of  Early Retirement,  Normal Retirement,
          death,  or  Disability, (B)  because of  his transfer  to another
          position of employment with the Corporation or one of its Subsid-
          iaries  without meeting the condition set forth in (ii) below, or
          (C) because he has ceased to serve as a non-employee Director  by
          reason  of death,  Disability, or  retirement, then  he shall  be
          vested,  as of  the established  vesting date,  in the  number of
          Units that would  otherwise have vested  (in accordance with  (a)
          above)  on such vesting  date if he had  been so employed, multi-
          plied by  a fraction, the numerator of  which shall be the number
          of  days  he  was actually  so  employed  during the  established
          performance  time periods, and the denominator  of which shall be
          the actual number  of days contained in such  established perfor-
          mance time periods.

                         (ii) If a Participant fails  to satisfy the condi-
          tions set  forth in this Section (b) solely because of his trans-
          fer to another position of employment with the Corporation or one
          of its Subsidiaries,  then (but only in the event  that the Chief
          Executive Officer has made  a written determination, which deter-
          mination  shall be  made  in the  sole  discretion of  the  Chief
          Executive Officer no  later than 30 days following  such transfer
          to the  effect that  after such transfer  his employment is  in a
          position having  substantially equivalent, or a  higher level of,
          duties and responsibilities as  such Participant had on the  date
          that the  Restricted Stock  Units to  which this  Fourth Addendum
          applies were awarded)  he shall  become vested in  the number  of
          Units as would have vested if he had met such conditions.

               3.   Notwithstanding  the  above  provisions, a  Participant
          shall  be  vested in  100% of  his  awarded Units  not previously
          forfeited if there is a Change in Control.

               4.   The definition  of "Normal Payment Date",  as set forth
          in Section 2 of the Plan and  as amended by the Third Addendum is
          hereby  further amended, but only  as to Units  awarded after the
          effective date of this Fourth Addendum, to read:

               "`Normal Payment  Date' means the earlier  of (i) March
               15 following  the established vesting date,  or (ii) if
               applicable,  the  date of  vesting  in accordance  with
               Section 3 of the Fourth Addendum."












                                                               EXHIBIT 11




                                   DynCorp and Subsidiaries
                          Computations of Earnings Per Common Share
                         (Dollars in thousands except per share data)





                                                 Year Ended December 31,
                                                1993       1992      1991

             Primary and Fully Diluted
    Earnings:
         Loss before extraordinary item        $(13,414)  $(20,816)  $(12,595)
         Extraordinary gain (loss)                  -       (2,526)       192
         Net loss                               (13,414)  $(23,342)   (12,403)
         Preferred stock Class A dividends declared
           and paid and accretion of discount       -          959      5,180
         Preferred stock Class C dividends
             not accrued or paid                  1,347      1,129        947
         Net loss for common stockholders      $(14,761)  $(25,430)  $(18,530)

    Shares:
         Weighted average common shares
             outstanding                      5,141,319  5,102,621  4,719,407

    Earnings (loss) per common share:
         Loss before extraordinary item       $   (2.87) $   (4.49) $   (3.97)
         Extraordinary gain (loss)                    -      (0.49)      0.04
         Net loss for common stockholders     $   (2.87) $   (4.98) $   (3.93)



                                                                Exhibit 21




     February 1994                 SUBSIDIARIES OF DYNCORP


  Name of Subsidiary                Jurisdiction of      Owned*   Remarks
                                     Incorporation



  Aerotherm Corporation                California
  Air Carrier Services, Inc.           Virginia            (2)
  Anedyn, Inc.                         Georgia                       (5)
  Anedyn Power Company                 Florida                       (5)
  Audio Technical Services Inc.        Delaware                      (5)
  Cinco Investors, Ltd.                Delaware                      (5)
  Dyn Funding Corporation              Delaware
  Dyn Logistics Services Inc.          California                    (5)
  Dyn Marine Services, Inc.            California
  Dyn/Mexico Holdings Inc.             Virginia
  Dyn Network Management, Inc.         Virginia
  Dyn Realty Corporation               Virginia
  Dyn Systems Technology, Inc.         Virginia
  DynAir Caribbean Services, Inc.      U.S. Virgin                   (5)
                                        Islands
  DynAir CFE Services, Inc.            Delaware            (2)
  DynAir Fueling Inc.                  Delaware            (2)
  DynAir Fueling of Nevada Inc.        Nevada              (2)
  DynAir Maintenance, Inc.             New York            (3)
  DynAir Services Inc.                 Delaware            (2)
  DynAir Services Russia Inc.          Delaware            (3)
  DynAir Tech of Arizona, Inc.         Arizona             (2)
  DynAir Tech of Florida, Inc.         Florida             (2)
  DynAir Tech of Texas, Inc.           Texas               (2)
  DynAir Technical Services, Inc.      Delaware            (2)       (5)
  DynAir Technologies                  Virginia            (2)
    International, Inc.
  Dynalectron Corporation              Delaware            (1)       (1)
  Dynalectron Systems Inc.             Nevada                        (5)
  DynCorp Aviation Services, Inc.      Virginia
  DynCorp/DynAir Corporation           California          (3)
  DynCorp Aerospace Ops., Inc.         Delaware            (4)
  DynCorp Int'l. Services GmbH         Germany             (4)

  DynCorp Int'l. Services, Inc.        Virginia
  DynCorp Int'l Services Ltd.          Cayman Islands      (4)

  DynCorp Viar Inc.                    Virginia
  DynMcDermott Petroleum               Louisiana           (6)
    Operations Co.
  Elec. Utility Construction, Inc.     Kentucky                      (5)
  Fuller-Austin Insulation Co.         Texas                         (5)
  Grupo DynCorp de Mexico              Mexico                        (8)
  Kwajalein Services, Inc.             Virginia
  Meridian Corporation                 Virginia
  OLDHD Systems, Inc.                  Texas                         (5)
  Pacific TSD Corporation              California                    (5)
  Program Resources, Inc.              Virginia
  Sea Mobility, Inc.                   Delaware                      (5)
  TAI Realty Corporation               Virginia
  Technology Applications, Inc.        Delaware            (7)
  395146 Alberta Ltd.                  Alberta, Canada               (5)


   *Owned 100% by DynCorp unless otherwise specified.


  NOTES:


  (1)   Owned 100% by DynAir CFE Services, Inc. and formerly known as CFE
        Equipment Corporation

  (2)   Owned 100% by DynCorp Aviation Services, Inc.

  (3)   Owned 100% by DynAir Services Inc.

  (4)   Owned 100% by DynCorp International Services, Inc.

  (5)   Inactive subsidiaries

  (6)   DynCorp owns 60% of outstanding common stock.

  (7)   DynCorp owns 77% of outstanding Class A common shares

  (8)   DynCorp owns 1 share of common stock and Dyn/Mexico Holdings Inc. owns
        99 shares of common stock











                                                                 Exhibit 24








                      CONSENT OF INDEPENDENT PUBLIC ACCOUNTANTS


                  As independent public accountants, we hereby consent to
             the incorporation of our report dated March 22, 1994,
             included in this Form 10-K, into the Company's previously
             filed Amendment No. 3 to Form S-4 Registration Statement No.
             33-21412 and Amendment No. 1 to Form S-8 Registration
             Statement No. 33-24927.





                                                ARTHUR ANDERSEN & CO.

             Washington, D.C.
             March 31, 1994.




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission