DYNCORP
S-1/A, 1995-10-06
FACILITIES SUPPORT MANAGEMENT SERVICES
Previous: DUPONT E I DE NEMOURS & CO, 424B3, 1995-10-06
Next: ENDOWMENTS INC, 497, 1995-10-06



As filed with the Securities and Exchange Commission on October 6, 1995
  Pre-Effective Amendment No. 1 to Registration Statement No. 33-59279
                                  Registration Statement No. 33-59279
                   Securities and Exchange Commission
                                FORM S-1
        REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933
                                DynCorp
         (Exact name of registrant as specified in its charter)
                                Delaware
     (State or other jurisdiction of incorporation or organization)
                                  4581
        (Primary Standard Industrial Classification Code Number)
                               36-2408747
                (I.R.S. Employer Identification Number)
         2000 Edmund Halley Drive, Reston, Virginia 22091-3436
                             (703) 264-0330
          (Address, including zip code, and telephone number,
   including area code, of registrant's principal executive offices)
          David L. Reichardt                Daniel L. Goelzer
 Senior Vice President & General Counsel       Marc R. Paul
                DynCorp                      Baker & McKenzie
        2000 Edmund Halley Drive       815 Connecticut Avenue, N.W.
      Reston, Virginia  22091-3436     Washington, D.C.  20006-4078
             (703) 264-9106                   (202) 452-7000
        (Name, address, including zip code, and telephone number,
               including area code, of agent for service)

   Approximate date of commencement of proposed sale to the public:
    As soon as practicable after this Registration Statement becomes
                               effective.
    If any of the securities being registered on this form are to be
offered on a delayed or continuous basis pursuant to rule 415 under the
           Securities Act of 1933, check the following box. X

                    CALCULATION OF REGISTRATION FEE
                                      Proposed      Proposed
                                       Maximum       Maximum
 Title of Each Class of    Amount     Offering     Aggregate
    Securities to be       to be        Price       Offering      Amount of
      Registered(1)      Registered  Per Share(2)   Price (2)   Registration
      Common Stock      11,969,313     $14.90    $178,342,764    $61,497.50
   par value $0.10 per    shares
          share
(1)  This Registration Statement also relates to an indeterminate
number of interests in the DynCorp Savings and Retirement Plan, the
DynCorp Employee Stock Purchase Plan, the DynCorp 1995 Non-Qualified
Stock Option Plan, the DynCorp Executive Incentive Plan, and the
DynCorp Employee Stock Ownership Plan pursuant to which certain of the
shares of Common Stock offered pursuant to the Prospectus included as
part of this Registration Statement may be issued and delivered or
sold.
(2)  Estimated solely for purposes of determining the registration fee
pursuant to Rule 457 under the Securities Act of 1933.
     The Registrant hereby amends this Registration Statement on such
date or dates as may be necessary to delay its effective date until the
Registrant shall file a further amendment which specifically states
that this Registration Statement shall thereafter become effective in
accordance with Section 8(a) of the Securities Act of 1933 or until
this Registration Statement shall become effective on such date as the
Commission, acting pursuant to said Section 8(a), may determine.

                                DynCorp
                         Cross Reference Sheet
 Pursuant to Rule 404(a) of Regulation C and Item 501(b) of Regulation S-K
Form S-1
Item Number and Caption                      Caption or Location
1. Forepart of Registration Statement    Facing Page of Registration Statement;
   and Outside Front Cover Page of       Outside Front Cover Page of Prospectus
   Prospectus
2. Inside Front and Outside Back         Inside Front and Outside Back
   Cover Pages of Prospectus             Cover Pages of Prospectus
3. Summary Information, Risk Factors     The Company; Risk Factors; Securities
   and Ratio of Earnings to Fixed        Offered by this Prospectus; Exhibit 12
   Charges
4. Use of Proceeds                       Use of Proceeds
5. Determination of Offering Price       Outside Front Cover Page of Prospectus;
                                         Market Information -- Determination of
                                         Offering Price
6. Dilution                              Dilution
7. Selling Security Holders              Securities Offered by this Prospectus
8. Plan of Distribution                  Outside Front Cover Page of Prospectus;
                                         Employee Benefit Plans; Market
                                         Information
9. Description of the Securities         Securities Offered by this Prospectus;
   to be Registered                      Description of Capital Stock
10.Interests of Named Experts and        Validity of Common Stock; Experts
   Counsel
11.Information with Respect to the       The Company; Risk Factors; Use of
   Registrant                            Proceeds; Dividend Policy; Selected
                                         Financial Data; Business; Management's
                                         Discussion and Analysis of Financial
                                         Condition and Results of Operations;
                                         Employee Benefit Plans; Management;
                                         Security Ownership of Certain
                                         Beneficial Owners and Management;
                                         Certain Relationships and Related
                                         Transactions; Description of
                                         Capital Stock; Financial Statements
12.Disclosure of Commission Position    Commission Position on Indemnification
   on Indemnification for Securities
   Act Liabilities

PROSPECTUS
                                DynCorp
               11,969,313 Shares of DynCorp Common Stock
                      (Par Value $0.10 per Share)
   Of the  11,969,313 shares of  DynCorp (the  "Company") common  stock,
par  value $0.10 per share  (the "Common Stock"),  being offered hereby
(the  "Offering"),  4,539,839 shares  may be  offered  and sold  by the
Company,  5,330,569 shares which represent  all of the  shares owned by
certain  officers, directors, and affiliates  of the Company  as of the
date  of this  Prospectus may  be offered  and sold  by  such officers,
directors, and affiliates, and 2,098,905 shares may be offered and sold
by  other employees  and  other  stockholders  of  the  Company.    See
"Securities  Offered by this Prospectus."  The Company will not receive
any portion  of the net proceeds  from the sale of  shares by officers,
directors, affiliates or other individual employees or stockholders.

   The  4,539,839 shares  of Common  Stock  offered  by the  Company (of
which approximately  500,000 are  currently treasury shares  which were
acquired  by the  Company pursuant  to the  Stockholders Agreement  and
through the Employee  Stock Ownership  Plan ("ESOP")  between 1989  and
1995,  and the remainder of such shares are heretofore unissued shares)
are expected to be offered as follows:  (i) up to 850,000 shares may be
issued and delivered  by the Company  to a trustee  for the benefit  of
employees under the  DynCorp Savings and  Retirement Plan;  (ii)  up to
100,000  shares may be issued and delivered by the Company to employees
under the DynCorp  Employee Stock Purchase Plan;  (iii) up to 1,200,000
shares may be issued upon the exercise of options granted and available
to be granted to  employees under the DynCorp 1995  Non-Qualified Stock
Option Plan;  (iv) up  to 300,000 shares may be issued and delivered to
employees under the DynCorp  Executive Incentive Plan;  and  (v) up  to
2,089,839 shares may be offered and sold by the Company to present and
future employees and directors on a limited trading market (the "Internal
Market") established by the Company's wholly wned subsidiary, DynEx, Inc.
The actual number  of shares  offered and  sold by  the Company  under each
category may be less than the indicated number, but will not exceed the
maximum for such category.  See "Securities Offered by this Prospectus"
and "Employee Benefit Plans."

   The Internal Market is established and managed by DynEx, Inc., in order to
provide  employees,  directors  and  stockholders of  the  Company  the
opportunity  to buy  and sell  shares of  Common Stock.    The Internal
Market generally  permits eligible stockholders to buy  and sell shares
of  Common Stock on  four predetermined days  each year  (each a "Trade
Date").   The offers  and  sales on  the Internal  Market by  officers,
directors, employees, affiliates and  other stockholders of the Company
on the Internal  Market may be attributed to the  Company.  The Company
may buy or sell shares of Common Stock on the Internal Market, but will
do so only to  address imbalances between the number of  shares offered
for  sale and  bid for  purchase  on any  particular Trade  Date.   The
Company will not be both a buyer and a seller on the Internal Market on
the same Trade Date. The purchase and sale of shares in the Internal Market
are carried out by Buck Investment Services, Inc. ("Buck"), a registered
broker-dealer, upon instructions from the respective buyers and sellers.
All stockholders (other than the  Company and its retirement plans) will
pay a commission to Buck equal to 2% of the proceeds from the sale of any
shares of Common  Stock sold by them on the Internal Market. See  "Market
Information -- The Internal Market."

   There  is no  public  market for  the Common  Stock,  and it  is  not
currently anticipated that such  a market will develop.  To  the extent
that  the Internal Market does  not provide sufficient  liquidity for a
shareholder,  and the shareholder is otherwise unable to locate a buyer
for   his  or  her  shares  of  Common  Stock,  the  shareholder  could
effectively be  subject to  a total  loss of  investment.   See "Market
Information -- The Internal Market."

   All of the shares  of Common Stock offered  hereby will be subject to
certain restrictions (including  restrictions on their transferability)
set forth in  the Company's By-Laws (the "By-Laws") and  may be subject
to  other  contingencies.    See  "Description  of  Capital  Stock   --
Restrictions on Common Stock."

   For information concerning certain factors that should be  considered
by prospective investors, see "Risk Factors."

 THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES
  AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION; NOR HAS
     THE SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES
  COMMISSION PASSED UPON THE ACCURACY OR ADEQUACY OF THIS PROSPECTUS.
       ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.

   The purchase  price of  the shares  of Common  Stock offered  hereby,
other  than those shares issuable  upon exercise of  options or awarded
under the DynCorp Executive  Incentive Plan, will be their  fair market
value  determined  pursuant  to   the  formula  and  valuation  process
described below (the "Formula  Price"). The Formula Price per  share of
Common  Stock is  the product of  seven times  the operating  cash flow
("CF") where  operating cash  flow is  represented  by earnings  before
interest,  taxes,  depreciation  and  amortization  ("EBITDA")  of  the
Company  for the four fiscal quarters immediately preceding the date on
which a price  revision is to occur and the  market factor (the "Market
Factor" denoted "MF"), plus the non-operating assets at disposition value
(net of disposition  costs)("NOA"), minus the  sum of interest  bearing
debt  adjusted to  market and  other outstanding  securities senior  to
Common Stock ("IBD") divided  by the number of shares of Common
Stock  outstanding, at the date on which a price revision is made,
on a fully diluted basis assuming conversion of all
Class C Preferred  Stock and  exercise of all  outstanding options  and
warrants ("ESO").  The Market Factor is
a  numerical factor  which yields  a fair market  value for  the Common
Stock by  reflecting existing securities market  conditions relevant to
the valuation  of such stock.   The Formula Price of  the Common Stock,
expressed as an equation, is as follows:

             Formula Price = [(CF x 7)MF + NOA - IBD] /  ESO

   The Formula Price including the Market  Factor is reviewed four times
each year, generally in  conjunction with Board of  Directors meetings,
which  are generally scheduled for February,  May, August and November.
At  such meetings, the Market Factor is reviewed in conjunction with an
appraisal  which is prepared by  an independent appraisal  firm for the
committee administering  the Company's qualified retirement  plans (the
"Committee") and which is relied upon by the Committee and the Board of
Directors.   The Board of Directors believes that the valuation process
and Formula  Price result in a  fair market value for  the Common Stock
within a broad range of financial criteria.  See "Market Information --
Determination of Offering Price" and "Market Information -- Price Range
of Common Stock."

   On August 15,1995,  the Formula Price as determined by the  Company's
Board of Directors was $14.90 per share.

            The date of this Prospectus is October 6,1995

                              THE COMPANY

   DynCorp (the  "Company") provides diversified management,  technical,
and  professional  services  to  government  and  commercial  customers
throughout the United States and internationally.  The Company provides
primarily  information  technology,  operations  and  maintenance,  and
research  and development  support services  under contracts  with U.S.
Government  agencies,  foreign   government  agencies  and   commercial
customers.    The  Company's  U.S.  Government  customers  include  the
Department   of   Defense,   the   National   Aeronautics   and   Space
Administration, the Department  of State, the Department of Energy, the
Environmental Protection  Agency, the Centers for  Disease Control, the
National  Institutes of Health, the U.S. Postal Service, and other U.S.
Government agencies.

   During the second quarter of 1995,  the Company's Board of  Directors
determined  that  it  would  be  in  the  Company's  best  interest  to
discontinue   its   commercial   aviation  business   operations   (the
"Commercial Aviation Business"),  which comprised approximately 20%  of
the Company's revenues in fiscal year 1994.  This decision  was made as
a result  of several factors including: (i) the Company's need for cash
to reduce its debt, (ii) the capital intensive nature of the Commercial
Aviation  Business, (iii)  the  continual losses  of  the unit  of  the
Commercial Aviation  Business responsible for aircraft  maintenance and
repair operations  (the "Aircraft Maintenance  Unit"), and (iv)  a high
level of interest from potential buyers.  On June 30, 1995, the Company
sold  the  Aircraft Maintenance  Unit in  a  $12.5 million  (subject to
adjustment) cash  transaction with  Sabreliner Corporation.   On August
31,  1995, the Company divested that portion of the Commercial Aviation
Business comprising  its aviation ground  handling business,  including
DynAir Services, Inc. and its affiliates (the  "Ground Handling Unit"),
in a $122 million  (subject to adjustment) cash transaction  with ALPHA
Airports  Group  Plc.   The net  proceeds  from the  two aforementioned
transactions  will be  used  to retire substantially all  of  the
Company's  16% Pay-In-Kind  debentures and to satisfy existing equipment
financing obligations of the Ground Handling Unit. See  "Business --  Commercial
Aviation"  and  "Management's  Discussion  and  Analysis  of  Financial
Condition and Results of Operations."

   The Company's principal executive  offices are located at 2000 Edmund
Halley Drive,  Reston, Virginia   22091-3436.  The  Company's telephone
number  is (703) 264-0330.  As used  in this Prospectus, all references
to the Company include, unless the context indicates otherwise, DynCorp
and its predecessor and subsidiary corporations.

                              RISK FACTORS

   Prior  to purchasing  the  Common Stock  offered  hereby,  purchasers
should carefully  consider all  of the  information  contained in  this
Prospectus and  in particular  should carefully consider  the following
factors:

Past and Prospective Net Operating Losses

   The Company  reported net  losses for  each of  the past five  fiscal
years.   The Company  reported net losses for the years  ended December
31, 1994 and  1993 of $12.8 million and $13.4 million respectively, and
for the years ended December 31,  1992, 1991 and 1990 of $24.3 million,
$17.6 million and $18.8 million, respectively.   Net losses for the six
months ended June  29, 1995 and  June 30, 1994  were $875,000 and  $2.5
million respectively.  In  the future, there  can be no guarantee  that
profitable  operations will  be achieved,  or, if  achieved, sustained.
See   "Management's Discussion and  Analysis of Financial Condition and
Results of Operations."

Highly Leveraged Financial Position

     As  a result  of  the management  buyout  in  1988  and the  recent
acquisition of several businesses, the Company is highly leveraged.  As
of June 29,  1995, the Company had  a long-term indebtedness of  $192.8
million, stockholders' equity  of $22.3 million, and a  long-term debt-
to-total capitalization ratio  of 8:6:1.  The Company's continuing debt
service payments may  have materially adverse effects  on its cashflow.
In addition, the Company's  debt levels may limit its future ability to
borrow  funds,  including  borrowing  for growth  opportunities  or  to
respond to competitive conditions,  or if additional borrowings can  be
made, they may not be on terms favorable to the Company.  The Company's
ability  to  meet   its  future  debt   service  and  working   capital
requirements is dependent upon increased future earnings and  cash flow
from  operations,  the expansion  of  an  accounts receivable  facility
financing,  continuation  of ESOP  stock  purchases  in  lieu  of  cash
retirement contributions and the reduction of its debt expense.  If the
Company is unable to repay  its debt as it becomes due,  the purchasers
of Common Stock could lose some or all  of their investment.  See "Risk
Factors --  Inability to  Maintain Certain  Ratios  Under the  Contract
Receivable  Collateralized  Notes"  and  "Management's  Discussion  and
Analysis of Financial Condition and Results of Operations."

Dependence on and Risks Inherent in U.S. Government Contracts

   The Company derived 97% of  its revenues in 1994  from contracts with
the  U.S.  Government  ("Government  Contracts");  contracts  with  the
Department of  Defense ("DoD")  represented 60%  of the  Company's 1994
revenues.     Continuation  and  renewal  of   the  Company's  existing
Government  Contracts and the acquisition by  the Company of additional
Government  Contracts  is  contingent  upon, among  other  things,  the
availability of adequate funding  for various U.S. Government agencies.
The current world  political situation and domestic  pressure to reduce
the  federal budget deficit have  reduced, and may  continue to reduce,
military and other spending by the U.S. Government.

   Typically, a  Government Contract  has an  initial term  of one  year
combined with two, three, or four one-year renewal periods, exercisable
at  the discretion of the Government.   The Government is not obligated
to exercise its option to renew a Government Contract.   At the time of
completion  of a Government Contract,  the contract in  its entirety is
"recompeted" against all interested third-party providers.  Federal law
permits  the Government  to terminate  a contract at  any time  if such
termination is  deemed to  be in the  Government's best interest.   The
Government's failure to renew or termination of any significant portion
of  the  Company's  Government  Contracts could  adversely  affect  the
Company's  business and prospects.  See "Risk Factors -- Termination of
Contracts/Increased Demand  on Cash  Flow" and "Business  -- Government
Contracting."

Termination of Contracts/Increased Demand on Cash Flow

   Upon  termination  of  any  of  the  Company's  contracts,  including
Government  Contracts, the Company would  no longer accrue  a stream of
accounts receivable thereunder  for sale to its  wholly owned financing
subsidiary,  Dyn  Funding  Corporation  ("DFC"), which  may  result  in
demands on the  Company's available  cash as the  Company endeavors  to
replace the  terminated  contracts.  The  ability  of  the  Company  to
maintain certain ratios under the Contract Receivable Collateralized Notes
depends in part on its ability to keep in force
existing contracts  and/or acquire  new contracts such  that sufficient
eligible receivables are available for sale by the Company to DFC.  See
"Risk  Factors  --  Inability  to  Maintain  Certain  Ratios  Under the
Contract Receivable Collateralized Notes" and "Business -- Factoring of
Receivables."

Inability  to Maintain  Certain  Ratios Under  the Contract  Receivable
Collateralized Notes

   In 1992,  the Company, DFC and  various lending institutions  entered
into a Note Purchase Agreement  whereby DFC purchased certain  accounts
receivable from  the Company  and  issued to  the lending  institutions
$100,000,000 of 5-year, 8.54% Contract  Receivable Collateralized Notes
(the  "Notes") which are secured  by certain of  the Company's accounts
receivable.  By the terms of the Notes, in the  event that the interest
coverage ratio (as defined in the Notes) falls below certain prescribed
levels  and the Company's  principal debt exceeds  certain amounts, DFC
may  be  prohibited from  purchasing  additional  receivables from  the
Company,  thereby  reducing the  Company's  access  to additional  cash
resources.  Further, in the  event that the collateral value  ratio (as
defined in the Notes)  falls below certain levels required in the Notes
due to  a decrease in  the Company's  contract revenue and  the Company
fails to  provide  sufficient  receivables  in order  to  increase  the
collateral value ratio, the Company may be forced to redeem part or all
of  the Notes which would result in additional demands on the Company's
cash   resources.       See    "Risk   Factors   --    Termination   of
Contracts/Increased Demand  on Cash  Flow," "Risk Factors  -- Potential
for   Suspension  and   Debarment"  and   "Business  --   Factoring  of
Receivables."

Contract Profit Exposure Based on Type of Contract

   The  Company's  Government Contract  services  are  provided  through
three types of contracts  -- fixed-price, time-and-materials, and cost-
reimbursement.    The Company  assumes  financial  risk on  fixed-price
contracts  (approximately  12%   of  the  Company's   total  Government
Contracts    revenue   in   1994)   and   time-and-material   contracts
(approximately 16%  of its total Government Contracts revenue in 1994),
because the Company assumes  the risk of performing those  contracts at
the  stipulated  prices or  negotiated hourly  rates.   The  failure to
accurately  estimate   ultimate  costs  or  to   control  costs  during
performance  of the  work  could  result  in  losses  or  smaller  than
anticipated profits.  The balance of the Company's Government Contracts
revenue in 1994 (approximately 72%) was derived from cost-reimbursement
contracts.  To the extent that the actual  costs incurred in performing
a  cost-reimbursement  contract are  within  the  contract ceiling  and
allowable under the terms  of the contract and applicable  regulations,
the Company is entitled to reimbursement of its costs plus a stipulated
profit.  However, if the Company's costs exceed the ceiling  or are not
allowable under  the terms of  the contract or  applicable regulations,
any  excess would be subject to  adjustment and repayment upon audit by
Government  agencies.  See "Risk  Factors -- Audits  by U.S. Government
Agencies" and "Business -- Government Contracting."

Audits by U.S. Government Agencies

   Government Contract  payments received by  the Company for  allowable
direct and indirect costs are subject to adjustment and repayment after
audit  by Government auditors if the payments exceed allowable costs as
defined  in such Government Contracts.   Audits have  been completed on
the  Company's incurred contract costs  through 1986 and are continuing
for  subsequent periods.  The Company  has included an allowance in its
financial statements for excess billings  and contract losses which  it
believes  is  adequate  based  on  its  interpretation  of  contracting
regulations and past experience.   There can be no  assurance, however,
that  this allowance  will be  adequate.   See "Business  -- Government
Contracting."

Potential for Suspension and Debarment

   As a  U.S. Government contractor, the  Company is  subject to federal
regulations  under  which its  right to  receive  future awards  of new
Government Contracts,  or extensions of existing  Government Contracts,
may be  unilaterally suspended  or barred  for periods  of up  to three
years, should the Company be convicted  of a crime or be indicted based
on allegations of a  violation of certain specific federal  statutes or
other  activities.  Suspensions, even  if temporary, can  result in the
loss  of valuable contract awards for which the Company would otherwise
be eligible.  While suspension and  debarment actions may be limited to
that  division  or subsidiary  of a  company which  is involved  in the
alleged  improper activity  which  gives  rise  to  the  suspension  or
debarment  actions,  Government  agencies  have   authority  to  impose
debarment  and suspension on affiliated  entities which in  no way were
involved  in  the  alleged  improper  activity.    The   initiation  of
suspension  or debarment  hearings against  the Company  or any  of its
affiliated  entities  could have  a  material adverse  impact  upon the
Company's  business and prospects.  See "Risk Factors -- Termination of
Contracts/Increased Demand on Cash Flow," "Risk Factors -- Inability to
Maintain Certain Ratios  Under the  Contract Receivable  Collateralized
Notes" and "Business -- Government Contracting."

Potential Environmental Liability

   The  Company's  business   activities  occasionally  result  in   the
generation of non-nuclear hazardous wastes, the hauling and disposal of
which  are   governed  by  federal,  state,   and  local  environmental
compliance statutes  and  regulations.   In  addition, certain  of  the
Company's businesses  operate  petroleum storage  and other  facilities
that  are subject to similar regulations.  Violations of these laws can
result  in significant fines and  penalties for which  insurance is not
reasonably  available.    Moreover,   because  many  of  the  Company's
operations involve the management of storage and other facilities owned
by others,  primarily  governmental entities, the  Company is
not always in a position to control the compliance of the facilities it
operates  with  environmental  and  other   laws.    See  "Business  --
Environmental Matters."

Dilution

   Purchasers  of Common  Stock in  the Offering will  realize immediate
and substantial dilution  in that the net tangible book value per share
of the Common Stock after the  offering will be substantially less than
the offering price.  See "Dilution."

Risks Inherent in International Operations

   The  Company from time  to time  conducts some  operations outside of
the  United States.   Such  international operations  entail additional
business  risks  and complexities  such  as  foreign currency  exchange
fluctuations, different taxation methods, restrictions on financial and
business  practices and political  instability.  Each  of these factors
could have an  adverse impact on  operating results.   There can be  no
assurance that the  Company can  achieve or maintain  success in  these
markets.  See "Business -- International Operations."

Competition

   The markets which the Company services  are highly competitive.  Some
of  the  Company's  competitors   are  large,  diversified  firms  with
substantially greater  financial resources and larger  technical staffs
than the Company has available to it.  Government agencies also compete
with  and are  potential competitors  of the  Company because  they can
utilize their internal resources  to perform certain types of  services
that  might otherwise be  performed by the  Company.  See  "Business --
Competition."

Employee Stock Ownership Plan

   In  September  1988,  the  Company  established  its  Employee  Stock
Ownership Plan (the "ESOP")  as a principal retirement vehicle  for the
Company's employees.  As of the date of this Prospectus,  the ESOP owns
approximately 72%  of the  outstanding Common Stock,  and approximately
46% of the Common Stock on a fully diluted basis assuming conversion of
all Class C Preferred Stock and exercise of all outstanding options and
warrants.  Under the terms of  the ESOP, each participant has the right
to instruct the ESOP  trustee as to how to vote his or her shares.  The
ESOP  trustee will  vote all  unallocated shares  (shares for  which no
voting instructions have been  received) in the same proportion  as the
allocated  shares.     Collectively,  the  ESOP  participants  maintain
substantial shareholdings and may influence Company policy.  See  "Risk
Factors  --  Shareholders Agreement"  and  "Employee  Benefit Plans  --
Employee Stock Ownership Plan."

Absence of a Public Market

   There  is no present  public market  for the Common Stock,  and it is
not  currently anticipated  that  such a  market  will develop  in  the
future.   There can be no assurance that the purchasers of Common Stock
in  this Offering  will  be able  to resell  their  shares through  the
Internal Market should  they decide to do  so.  To the  extent that the
Internal   Market  does   not  provide   sufficient  liquidity   for  a
shareholder,  and the shareholder is otherwise unable to locate a buyer
for his or  her shares, the shareholder could effectively be subject to
a total loss of investment.   Accordingly, the purchase of Common Stock
is suitable only  for persons who  have no need  for liquidity in  this
investment and who can afford a  total loss of investment.  See "Market
Information -- The Internal Market."

Company's Right of First Refusal

   All shares  of Common  Stock offered  hereby will be  subject to  the
Company's  right of first refusal  to purchase such  shares before they
may  be offered to third  parties (other than  on the Internal Market).
See " Description of Capital Stock -- Restrictions on Common Stock."


Offering Price Determined by Formula

   The  offering price  is,  and  subsequent offering  prices  will  be,
determined by means of a formula as set forth on the cover page of this
Prospectus.    The  formula  takes  into  consideration  the  Company's
financial performance, the market valuation of comparable companies and
the limited liquidity of  the Common Stock, as determined  by the Board
of  Directors  based   on  an  independent  appraisal.     See  "Market
Information -- Determination of Offering Price."

Interim Trading Rule for Internal Market

   The Company has  adopted an interim rule  that will apply  to trading
on the Internal Market on the first two trade dates.  Under the interim
rule,   employee  stockholders   who  were   parties  to   the  DynCorp
Stockholders   Agreement  and  who  retired  from  the  Company  during
calendar year  1994 will have priority  on each of the  first two trade
dates  to sell all or a portion of  their shares of Common Stock on the
Internal Market before other stockholders may sell any of their shares.
The result may be that these other shareholders will be prohibited from
selling some or all of their shares on the  first two trade dates.  See
"Market Information -- The Internal Market."

Class C Preferred Stock Veto Rights

   The  Company has  outstanding 123,711  shares  of Class  C  Preferred
Stock,  par value $0.10  per share  (the "Class  C Preferred"),  all of
which is  owned by  Capricorn  Investors, LP  ("Capricorn"), a  limited
partnership in which  a company  controlled by H.S.  Winokur, Jr.,  the
Company's Chairman, serves as general partner.   The holder of Class  C
Preferred  shares has the right to vote  as a separate class on certain
major  corporate actions,  such  as corporate  borrowings, issuance  of
stock,  payment of dividends and  the repurchase of  more than $250,000
per annum fair market value of shares of Common Stock held by employees
of  the Company  (other  than shares  of  Common Stock  distributed  to
retiring or terminated  employees by  the ESOP).   These voting  rights
give the holder of Class C Preferred the ability to effectively control
the  Company  with  respect   to  certain  major  corporate  decisions.
Consequently, actions that might otherwise be approved by a majority of
the holders of Common  Stock could be vetoed  by the holder of Class  C
Preferred.   See  "Description of  Capital Stock  -- Class  C Preferred
Stock."

Corporate Control Implications of Stockholders Agreement

   Certain of the management group of the Company, Capricorn and other outside
investors who hold shares of Common Stock are parties to a Stockholders
Agreement originally dated March  11, 1988 and restated March  11, 1994
(the "Stockholders Agreement").   Under the  terms of the  Stockholders
Agreement, stockholders who own approximately 54% of the  fully diluted
outstanding  shares of Common Stock have agreed, among other things, to
vote  for the  election of  a  Board of  Directors  consisting of  four
management group nominees, four Capricorn nominees and a joint  nominee
who would  be  elected if  needed  to break  a  tie  vote.   Since  the
management group stockholders, directly and through ESOP shareholdings,
and  Capricorn represent  a  majority of  the  shares of  Common  Stock
necessary to elect the Company's Board of Directors  on a fully diluted
basis,  it is  unlikely that  other stockholders  acting in  concert or
otherwise  will be  able  to change  the  composition of  the  Board of
Directors.   Unless  extended, the  Stockholder's Agreement  expires on
March  10, 1999.   See  "Description of  Capital Stock  -- Stockholders
Agreement."

Obligations to Repurchase Shares

   In  the  event  that  an  employee   participating  in  the  ESOP  is
terminated, retires,  dies or  becomes disabled while  employed by  the
Company,  the  Company is  obligated to  repurchase  shares of
Common  Stock distributed to such former employee under the  ESOP, until such
time as the Common  Stock becomes "Readily Tradable Stock,"  as defined
in the  ESOP plan  documents.  In the event the
fair market value of a share is less than $27.00, the Company is committed to
pay through December 31, 1996, up to an aggregate of $16,000,000, the
difference ("Premium") between the fair market value and $27.00 per share.  As
of February 1, 1995, the Company had paid a total of $4.1 million of the
$16,000,000 to such former employees. To the
extent  that  the Company  repurchases shares  as described  above, its
ability to purchase  shares on  the Internal Market  will be  adversely
affected.   See  "Employee Benefit  Plans  -- Employee  Stock Ownership
Plan."

Anti-Takeover Effects

   The  combined  effects of  management's  and  Capricorn's  collective
ownership of a  majority of the outstanding shares of Common Stock, the
voting rights  of the Class C  Preferred, the voting provisions  of the
Stockholders Agreement,  and the Company's  right of first  refusal may
discourage,  delay,  or prevent  attempts  to  acquire  control of  the
Company  that are not negotiated with the Company's Board of Directors.
These   may,  individually   or  collectively,   have  the   effect  of
discouraging takeover attempts that some stockholders might  deem to be
in their best interests, including tender offers in which  stockholders
might  receive  a  premium for  their  shares  over  the Formula  Price
available on  the Internal Market, as well  as making it more difficult
for  individual  stockholders  or  a  group of  stockholders  to  elect
directors.  See "Description of Capital Stock."

                 SECURITIES OFFERED BY THIS PROSPECTUS

Common Stock Offered by the Company

   The shares  of Common  Stock offered by  the Company  may be  offered
through the Internal Market and directly or contingently to present and
future employees and directors of the Company and to trustees or agents
for the benefit of employees under the Company's employee benefit plans
described below.

Direct and Contingent Sales to Employees and Directors

   The  Company  believes  that  its  success  is  dependent  upon   the
abilities of its employees  and directors.  Therefore, since  1988, the
Company has pursued a policy of offering such persons an opportunity to
make an  equity investment  in  the Company  as an  inducement to  such
persons to become or remain employed by or affiliated with the Company.
At  the  discretion  of the  Board  of  Directors  or the  Compensation
Committee  of the  Board of  Directors (the  "Compensation Committee"),
employees and directors  may be  offered an opportunity  to purchase  a
specified number  of shares of  Common Stock offered hereby.   All such
direct and contingent sales to employees and directors will be effected
through the Internal  Market or  the employee  benefit plans  described
below, and  may be attributable  to the Company.   Pursuant to  the By-
Laws, all  shares of Common Stock offered by the Company in the future,
directly  or contingently, to its employees or directors are subject to
a  right  of first  refusal.   See  "Description  of  Capital Stock  --
Restrictions on Common Stock."

Equity Target Ownership Policy

   The  Company  has adopted  an  Equity  Target Ownership  Policy  (the
"ETOP")  under which certain highly  paid employees of  the Company are
encouraged  over a  period of  seven years  to  invest up  to specified
multiples  of  their annual  salaries in  shares  of the  Common Stock.
Under the ETOP,  corporate officers, presidents and  vice presidents of
strategic  business  units, and  other  participants  in the  Executive
Incentive  Plan  with  salaries  greater  than  $99,999  but  less than
$200,000  are encouraged to invest  at least 1.5  times their salary in
shares of Common Stock;  those with salaries greater than  $199,999 but
less than  $300,000 are encouraged to  invest at least two  times their
salary in shares of Common Stock; and  those with salaries greater than
$299,999 are encouraged to invest at least three times  their salary in
shares of Common Stock.  Investments under any of the employee  benefit
plans  described  below,  as  well as  any  other  holdings,  including
securities  held  prior  to adoption  of  the  ETOP,  will qualify  for
purposes of the ETOP.

Savings and Retirement Plan

   The  Company maintains  a Savings  and Retirement  Plan (the "SARP"),
which is  intended to be qualified under Sections 401(a) and (k) of the
Internal Revenue Code of 1986, as amended (the "Code").  Generally, all
employees  are  eligible  to   participate,  except  for  employees  of
divisions or other units designated as ineligible.  The SARP permits  a
participant  to  elect to  defer, for  federal  income tax  purposes, a
portion  of his  or her  annual compensation  and to  have  such amount
contributed directly  by the Company to  the deferred fund of  the SARP
for his or her benefit.  The Company may, but is not obligated to, make
a matching contribution to the SARP's deferred fund for the  benefit of
those  participants  who  have elected  to  defer  a  portion of  their
compensation for investment in shares of  Common Stock.  The amount  of
the  matching  contribution  will  be determined  periodically  by  the
Company's Board of Directors based on the aggregate amounts deferred by
participants.   The  SARP  currently provides  for  a Company  matching
contribution, in cash or Common Stock, of 100% of the first one percent
of   compensation  invested  in  a  Company  Common  Stock  fund  by  a
participant  and  25%  of the  next  four  percent  of compensation  so
invested.    The  Company  currently  intends  to  make  such  matching
contributions in the  form of shares of Common Stock.   The Company may
also make additional contributions  to the SARP deferred fund  in order
to comply with  Section 401(k) of  the Code.  Each participant will  be
vested at all times in 100% of his or her contributions to the deferred
fund accounts.  Company contributions will vest 50% after two years  of
service and 100% after three years of service.  Benefits are payable to
a  participant within  certain  specified time  periods following  such
participant s   retirement,  permanent   disability,  death   or  other
termination of employment.   Pursuant to the By-Laws, shares  of Common
Stock distributed to  a participant under  the SARP will be  subject to
the Company's right of  first refusal.  See "Employee  Benefit Plans --
Savings  and  Retirement Plan"  and  "Description of  Capital  Stock --
Restrictions on Common Stock."

Employee Stock Purchase Plan

   The Company has, subject to stockholder  approval to be solicited  in
October 1995, established the Employee Stock Purchase Plan (the "ESPP")
for the benefit of substantially all  its employees.  The ESPP provides
for  the  purchase  of  Common  Stock  through  payroll  deductions  by
participating employees.  The ESPP is intended to qualify under Section
423(b)  of the Code.  Participants contribute 95% of the purchase price
of the  Common Stock,  and the Company  contributes the balance  in the
form of  cash or shares of Common  Stock.  Such purchases  will be made
through the Internal Market.  All shares purchased pursuant to the ESPP
will  be credited to  the participant's account  promptly following the
Internal Market trade day on which they were purchased and, pursuant to
the By-Laws, will be subject  to the Company's right of  first refusal.
See  "Employee  Benefit  Plans  -- Employee  Stock  Purchase  Plan" and
"Description of Capital Stock -- Restrictions on Common Stock."

1995 Stock Option Plan

   Pursuant  to  the Company's  1995  Non-Qualified  Stock  Option  Plan
("1995 Option Plan"), the Company may grant stock options to certain of
its employees and directors.  Stock options  under the 1995 Option Plan
may be granted contingent upon an employee obtaining a certain level of
contract awards for  the Company within a specified  period or upon the
satisfaction  of other  performance  criteria  and,  in many  cases,  a
requirement that  such individual also  purchase a specified  number of
shares of  Common Stock on  the Internal  Market at the  Formula Price.
Pursuant  to the By-Laws,  all shares of  Common Stock  issued upon the
exercise of  such stock options will be  subject to the Company s right
of first  refusal.  See  "Employee Benefit Plans  -- 1995 Stock  Option
Plan"  and  "Description of  Capital  Stock --  Restrictions  on Common
Stock."

Executive Incentive Plan

   The Company maintains an Executive  Incentive Plan (the "EIP"), which
provides  for the  payment of  annual bonuses  to certain  officers and
management/executive  employees.   The  Company  intends  to amend  the
Incentive Plan, effective January 1, 1996, to provide for payment of up
to 20% of the bonuses in the  form of shares of Common Stock, valued at
the then current Formula Price.   Awards of shares of Common Stock will
be distributed during  each fiscal year.  Pursuant  to the By-Laws, all
shares  of Common Stock awarded pursuant to  the EIP will be subject to
the  Company's right of first refusal.   See "Employee Benefit Plans --
Executive  Incentive  Plan"  and   "Description  of  Capital  Stock  --
Restrictions on Common Stock."

Employee Stock Ownership Plan

   The  Company maintains  an Employee  Stock Ownership  Plan  ("ESOP"),
which is a  stock bonus  plan intended  to be  qualified under  Section
401(a)  of  the  Code.    Generally,  all  employees  are  eligible  to
participate,  except  employees  of   groups  or  units  designated  as
ineligible.  Interests of  participants in the ESOP vest  in accordance
with the vesting schedule and other vesting rules set forth in the ESOP
plan document.   Benefits are allocated  to a participant in  shares of
Common  Stock  and  are  distributable within  certain  specified  time
periods  following such participant's retirement, permanent disability,
death  or other  termination  of employment.    Upon distribution,  the
participant is entitled to a statutory "put" right, whereby the Company
is obligated to purchase the shares  at fair market value as determined
by the ESOP's financial advisor.  In the event the participant declines
to exercise the put right,  such shares of Common Stock may  be sold on
the  Internal Market subject to the restrictions and limitations of the
Internal Market.  See "Market Information -- The Internal Market."  The
amount of the Company's  annual contribution to the ESOP  is determined
by, and  within the discretion of, the Board of Directors and may be in
the  form  of  cash,  Common  Stock  or  other  qualifying  securities.
Pursuant to  the ESOP  plan  document and  the By-Laws,  any shares  of
Common Stock distributed out  of the ESOP will be subject to a right of
first refusal on behalf of the Company.   See "Employee Benefit Plans -
- - Employee Stock Ownership  Plan" and "Description of Capital  Stock --
Restrictions on Common Stock."

Common Stock Offered by Officers, Directors, and Affiliates

   Certain officers, directors, and affiliates of the Company may,  from
time to time, sell up to an aggregate of 5,330,569 shares of the Common
Stock being offered hereby on the Internal Market  or otherwise.  While
the  Company has registered all shares owned by its officers, directors
and affiliates as of the date of this Prospectus, the  Company does not
know whether some, none,  or all of such shares  will be so offered  or
sold.   However, the  Company believes  that the  ETOP and  the initial
priority of access to the Internal Market  will act as disincentives to
the officers, in  the case of the ETOP, and  to the officers, directors
and affiliates,  in the  case of market  access, to  sell their  Common
Stock  during 1995  and maybe in  later years  as well.   The officers,
directors, and affiliates will not be treated more favorably than other
stockholders participating on  the Internal Market and, like  all other
stockholders  selling shares  on the  Internal Market  (other  than the
Company  and  its  retirement  plans), will  pay  Buck,  the  Company's
designated broker-dealer,  a  commission equal  to two  percent of  the
proceeds from their  sales.   See "Market Information  -- The  Internal
Market."

     The  following table sets forth information as of August 21, 1995,
with respect to the number of  shares of Common Stock owned directly or
indirectly  by   each  of  the  officers,   directors,  and  affiliates
(including shares issuable upon the exercise of outstanding options and
warrants,  shares  issuable  upon  conversion of  outstanding  Class  C
Preferred and exercise of related warrants, shares issuable as a result of
vesting and expiration of deferrals or otherwise under the former  Restricted
Stock  Plan, and shares allocated  to such person's  accounts under the
Company s employee benefit plans),  and their respective percentages of
ownership of equity on a fully diluted basis.  The table  does not give
effect to the sale of any  shares of Common Stock being offered by  the
Company in this Prospectus.  Each of the persons (other than Capricorn,
which is an affiliate  by reason of its ownership  of more than 10%  of
the Company's equity)  is now and has, during some  portion of the past
three years,  been a director and/or officer of the Company.  Except as
indicated  below, all the shares  are owned of  record or beneficially.
The table also reflects the  relative ownership of such persons in  the
event of their individual sales of all the shares owned by them in this
Offering.
<TABLE>
<CAPTION>
                                                                  Percent
                                                                    of
                                                                 Ownership
                                                                 of Fully            Percent
                                                                  Diluted           Ownership
                                                     Number of    Equity    Number    After
                                                       Shares     Before      of     Sale of
                                                    Beneficially Offering   Shares     All
Name and Title of Beneficial Owner                   Owned (1)      (1)    Offered   Shares *
<C>                                                  <S>           <S>    <S>          <S>
D.R. Bannister, President &  Director                  379,126      2.76%   379,126     *

T.E. Blanchard, Senior Vice President & Director       219,497      1.60%   219,497     *

R.E. Dougherty, Director                                 2,331         *      2,331     *

J.H. Duggan, Executive Vice President & Director       206,273      1.50%   206,273     *

P.V. Lombardi, Executive Vice President & Director      20,331         *     20,331     *

D.C. Mecum II, Director                                  2,331         *      2,331     *

D.L. Reichardt, Senior Vice President & Director        99,748         *     99,748     *

Capricorn Investors LP/H.S. Winokur, Jr.,            4,117,127     30.01% 4,117,127     *
 Chairman  of the Board and Director

G.A. Dunn, Vice President & Controller                 102,194         *    102,194     *

M.C. Filteau, Vice President                             9,990         *      9,990     *

H.M. Hougen, Vice President & Secretary                 27,324         *     27,324     *

R.A. Hutchinson, Treasurer                              24,276         *     24,276     *

M.J. Hyman, Vice President                              26,742         *     26,742     *

M.J. Mandell, Vice President                             4,802         *      4,802     *

C.H. McNair, Jr., Vice President                        18,051         *     18,051     *

R. Morrel, Vice President                               20,245         *     20,245     *

R.J. Stephenson, Vice President                          7,211         *      7,211     *

J.L. Sullivan, Vice President                            6,233         *      6,233     *

H.J.M. Williams, Vice President                          6,049         *      6,049     *

R.G. Wilson, Vice President & General Auditor           30,688         *     30,688     *

Total                                                5,330,569      38.8% 5,330,569     *

 * indicates less than one percent

<FN>
 (1)  Includes shares issuable upon the exercise  of
 outstanding options  and warrants,  shares issuable upon  conversion of
 outstanding Class C Preferred and  exercise of related warrants, shares
 issuable  as a  result  of  vesting  and  expiration  of  deferrals  or
 otherwise under the former Restricted Stock Plan, and  shares allocated
 to such person's accounts under the Company's employee benefit plans
</TABLE>

                           MARKET INFORMATION

The Internal Market

   In 1988, following a decision  by the Company's Board of Directors to
consider offers for  the purchase  of the Company,  the Company  became
privately  owned through a leveraged buy-out  (the "LBO") involving its
management group.   Public trading of the Common Stock  ceased, and the
new management installed the ESOP as the Company's principal retirement
benefit.   Approximately 31,000  former and  present employees  are now
beneficial  owners of the  Common Stock through  the ESOP, representing
approximately 72% of the shares of Common Stock outstanding on the date
of  this Prospectus and approximately 46% of the Company's Common Stock
on a fully diluted basis.

   Approximately 280 managers  and other employees have also made direct
investments in  the Company since the  LBO.  As a  consequence of these
investments  and  the subsequent  issuance  of shares  pursuant  to the
Company s  former Restricted  Stock  Plan, 2,000,917  shares of  Common
Stock, and 189,717  warrants to  purchase Common Stock  at an  exercise
price of  $0.25 per  share  (the "Warrants"),  are held  by members  of
management.  In  addition,  the  Company accepted  a  subscription  for
350,313  shares of  Common Stock  and 2,338,934  Warrants from  certain
other  private and  institutional  investors and  Capricorn, a  limited
partnership  which is controlled by the  Company's Chairman, Herbert S.
Winokur,  Jr.   Capricorn  also  purchased  123,711  Class C  Preferred
shares, which are  convertible share  for share into  Common Stock  and
into 825,981 Warrants, and purchased 82,475 shares of Class B Preferred
Stock,  which  the  Company  retired through  redemption  in  1990. See
"Description of Capital Stock -- Class C Preferred Stock."

   Since the  LBO, the  management stockholders,  Capricorn and  certain
other investors have relied on the Stockholders Agreement as a means of
restricting the distribution of the Company's shares of  capital stock.
The Stockholders  Agreement contains various provisions  for the annual
offering of shares  of Common  Stock owned by  retiring and  terminated
management  stockholders,  first   to  other  management  stockholders,
Capricorn,  and  certain other  investors and  then  to the  Company as
purchaser  of last  resort.  However,  the holder of  Class C Preferred
shares may veto  the repurchase  of more than  $250,000 per annum  fair
market value of shares of Common Stock held by employees of the Company
(other  than  shares  of  Common  Stock   distributed  to  retiring  or
terminated employees by the ESOP).

   On May  10, 1995,  the Board  of Directors,  with the consent  of the
Class C  Preferred holder, approved  the establishment of  the Internal
Market as  a replacement  for the  resale procedures  set forth in  the
Stockholders Agreement.

   The Internal Market  generally permits eligible stockholders to  sell
shares of  Common Stock on  four predetermined days  each year (each  a
"Trade Date").   All Warrants to  be sold must first  be converted into
shares of Common Stock which  can then be sold on the  Internal Market.
All sales  of Common  Stock  on the  Internal Market  are  made at  the
prevailing  Formula Price to employees and directors of the Company who
have been approved by  the Compensation Committee as being  entitled to
purchase up  to a  specified  number of  shares of  Common  Stock.   In
addition, the trustee of the SARP and the administrator of the ESPP may
also purchase shares  of Common  Stock for their  respective trust  and
plan on the Internal Market at the prevailing Formula Price.

   The Internal Market will be established and managed by the Company's
wholly owned subsidiary,  DynEx, Inc. The purchase and sale of shares on
the Internal Market will be carried out by  Buck Investment Services, Inc.
("Buck"), a registered broker-dealer, upon instructions from the respective
buyers and sellers, and individual stock ownership account records will be
maintained by Buck's affiliate, Buck Consultants, Inc.

   The Company may, but is not obligated  to, purchase shares of  Common
Stock on the Internal Market on any Trade Date, but only  if and to the
extent  that  the number  of shares  offered  for sale  by stockholders
exceeds  the  number of  shares sought  to  be purchased  by authorized
buyers, and the  Company, in  its discretion, determines  to make  such
purchases.    Such  purchases  are  also  limited  by  the  rights  and
preferences of the Class C  Preferred Stock as noted above.   See "Risk
Factors -- Class C Preferred Stock Veto Rights."

   Except as provided  below, in the event  that the aggregate number of
shares offered  for sale  on the Internal  Market is  greater than  the
aggregate  number of shares sought to be purchased by authorized buyers
and the Company, offers to sell 500  shares or less of Common Stock  or
up to the  first 500 shares if more than 500 shares of Common Stock are
offered by any seller will be  accepted first and offers to sell shares
in excess of 500 shares of Common Stock will then be accepted on a pro-
rata  basis determined by dividing the total number of shares remaining
under purchase orders  by the  total number of  shares remaining  under
sell  orders.  If, however,  there are insufficient  purchase orders to
support the primary allocation of 500 shares  of Common Stock, then the
purchase orders will  be allocated  equally among all  of the  proposed
sellers up to the first 500 shares offered for sale by each seller.  To
the extent that the aggregate  number of shares sought to  be purchased
exceeds  the aggregate number of  shares offered for  sale, the Company
may, but  is not obligated to,  sell authorized but unissued  shares of
Common Stock  on  the Internal  Market.   All sellers  on the  Internal
Market (other than the Company and its retirement plans) will  pay Buck
a commission equal to two percent of  the proceeds from such sales.  No
commission is paid by purchasers on the Internal Market.

   Notwithstanding  the 500-share  pro-ration rule  described above,  on
the first two Trade Dates priority for the right  to sell shares on the
Internal  Market will be given first to those employee stockholders who
were parties to  the DynCorp  Stockholders  Agreement  and who  retired
from the  Company  during calendar  year 1994.   See  "Risk Factors  --
Interim Trading Rule for Internal Market."

   There is no  public market for the Common  Stock.  While the  Company
is initiating the Internal Market in  an effort to provide liquidity to
stockholders, there can be  no assurance that there will  be sufficient
liquidity to permit stockholders to resell their shares on the Internal
Market, or that  a regular trading market will  develop or be sustained
in  the future.  The Internal Market  will be dependent on the presence
of sufficient buyers to support sell orders that will be placed through
the Internal Market.  Depending on the Company's performance, potential
buyers (which would  include employees and trustees under the Company's
benefit plans) may elect not to  buy on the Internal Market.  Moreover,
although the Company may enter the Internal Market as a buyer of Common
Stock under  certain circumstances, including an excess  of sell orders
over buy  orders, the Company has  no obligation to engage  in Internal
Market  transactions.  Consequently, there  is a risk  that sell orders
could be prorated as a result of insufficient buyer demand, or that the
Internal Market  may not be  permitted to open  because of the  lack of
buyers.   To the  extent  that the  Internal  Market does  not  provide
sufficient liquidity for a shareholder and the shareholder is otherwise
unable to locate  a buyer for his or her  shares, the shareholder could
effectively be subject to a total loss of investment.  Accordingly, the
purchase of Common Stock is suitable only for persons who  have no need
for liquidity  in this investment  and who can  afford a total  loss of
investment.   See "Risk Factors -- Absence of a Public Market."

Determination of Offering Price

   The purchase  price of  the shares  of Common  Stock offered  hereby,
other  than those shares issuable  upon exercise of  options or awarded
under  the EIP, will be their fair  market value determined pursuant to
the  formula  and  valuation  process  described  below  (the  "Formula
Price"). The Formula Price per share  of Common Stock is the product of
seven times the operating cash flow ("CF") where operating cash flow is
represented  by  earnings  before  interest,  taxes,  depreciation  and
amortization ("EBITDA")  of the Company  for the  four fiscal  quarters
immediately preceding  the date on which  a price revision is  made and
the  market  factor (the  "Market Factor"  denoted  MF), plus  the non-
operating   assets   at   disposition   value   (net   of   disposition
costs)("NOA"), minus  the  sum of  interest  bearing debt  adjusted  to
market and other outstanding securities senior to Common Stock  ("IBD")
divided by the number of shares of Common Stock outstanding at
the date on which a price revision is made, on a  fully diluted basis
assuming conversion of all Class C Preferred Stock and exercise of all
outstanding options and warrants ("ESO").  The Market Factor is
a  numerical factor  which yields  a fair market  value for  the Common
Stock by  reflecting existing securities market  conditions relevant to
the valuation  of such stock.   The Formula Price of  the Common Stock,
expressed as an equation, is as follows:

          Formula Price =  [(CF x 7)MF + NOA - IBD]  /  ESO

   The Formula Price including the Market  Factor is reviewed four times
each year, generally in conjunction  with Board of Directors  meetings,
which are  generally scheduled for February, May,  August and November.
At such meetings, the Market Factor is reviewed in  conjunction with an
appraisal  which is prepared by  an independent appraisal  firm for the
committee administering the Company's  qualified retirement plans  (the
"Committee") and which is relied upon by the Committee and the Board of
Directors.   The Board of Directors believes that the valuation process
and Formula  Price result in a  fair market value for  the Common Stock
within a  broad range  of  financial criteria.   See  "Risk Factors  --
Offering Price Determined by Formula" and "Market  Information -- Price
Range of Common Stock."

   The  Formula  was  adopted  in its  present  form  by  the  Board  of
Directors  on August  15, 1995,  and will  become effective  with price
determinations  on  the Internal  Market.   The  Formula is  subject to
change by the Board of Directors.

   The most recent Formula  Price is $14.90 per share based on a  Market
Factor  of 1.002, as  determined at the  Board of  Directors meeting on
August 15, 1995, effective as of March 31, 1995.   The first use of the
Formula  Price  on  the Internal  Market  will  be  in connection  with
determination of the Formula Price prior to the first Trade Date.  Such
determination, and all subsequent  determinations of the Formula Price,
will   be  based  on  financial  data  for  the  four  fiscal  quarters
immediately  preceding the date on which  a price revision is to occur.
Trade  Dates are  expected to occur  on or  about February  15, May 15,
August 15, and November 15 of each year.

Price Range of Common Stock

   Because  the Company's  Common Stock  has  not been  publicly  traded
since 1988, there has not been  any historical market-determined price.
However, there have been valuations of the Common Stock made by an independent
appraiser as required by the ESOP, the Board of Directors has (based upon such
valuations) periodically
determined the fair market value of the Common Stock for purposes of offers and
sales of Common Stock made pursuant to the Stockholders Agreement, and there
have   also   been  private   share   transactions   based  upon   such
determinations. The prices of the Common Stock set forth in the table below
are based on these various valuations, determinations and transactions, and
(with the exception of the price for July 1, 1995) not on the Formula Price
that will be utilized for purchases and sales of Common Stock on the Internal
Market.

   Effective with the commencement of the LBO in January
1988, the price  was based on  a "package" consisting  of one share  of
Common Stock plus Warrants  to purchase 6.6767 additional shares.   The
exercise price  of the  Warrants was  reduced from  $5.00 per  share to
$0.25 per share during the period 1988 to 1993: as each third of the out-
standing balance of the initial ESOP loan was repaid, the exercise price
was reduced by one-third.

   The average price per  share figures shown below for July 1, 1988 and
1989 ($3.47  and $3.79, respectively) represent the weighted average of
the  actual costs  to the  Company's employee  stockholders based  on a
purchase price  of $24.25 per  unit, each  unit being comprised  of one
share of Common Stock and Warrants to purchase  6.6767 shares of Common
Stock at an  exercise price of $0.25 per share.


   Other than an isolated block transaction in November 1991, as a result of
which the Company repurchased approximately $1.2 million of Common Stock at
a per-share price of $7.04, the average price per share figures shown
below for July 1, 1990 through July 1, 1994 reflect fair market values
established by the Board of Directors based on valuations (adjusted as
described below) of the Common Stock made by an  independent appraiser as
required by the ESOP. Prior to December 31, 1993, the appraiser's calculation
produced annually a single control share valuation, which applied to shares
allocated to ESOP participants' accounts during the period from 1988 through
1993.  This control share premium was not applicable to shares of
Common Stock outside the ESOP, and therefore the appraisal amount was
adjusted by the Company's Chief Financial Officer in his recommendation to the
Board of Directors to apply a discount for lack of liquidity and to eliminate
the  control
share premium. Since December 31, 1993, the independent appraiser has also
produced annually a valuation for the shares of Common Stock not having such
a control premium, which has thereupon been adopted by the Board of Directors
without further adjustment.

   From and after May 10, 1995, the Board of Directors has determined that the
price per share will equal the Formula Price described herein. There can be no
assurance  that the  Common Stock  will in  the future  provide returns
comparable to historical returns, or that the Formula Price will provide
returns similar to those for past transactions that were based on prices other
than the Formula Price.

                Date                   Average price per share
                July 1, 1988                    $3.47
                July 1, 1989                    $3.79
                July 1, 1990                    $5.20
                July 1, 1991                    $5.72
                July 1, 1992                    $7.68
                July 1, 1993                    $7.97
                July 1, 1994                   $11.86
                July 1, 1995                   $14.90

   Although the  Formula is subject to change by the  Board of Directors
in its  sole discretion,  the Board  of Directors  will not  change the
Formula unless (i) in the  good faith exercise of its fiduciary  duties
and after  consultation with  its professional  advisors, the  Board of
Directors,  including a majority of the directors who are not employees
of the Company, determines that the Formula no longer results in a fair
market  value for the Common  Stock or (ii) a change  in the Formula or
the method of  valuing the  Common Stock is  required under  applicable
law.

                            USE OF PROCEEDS

   The shares of Common  Stock which may be  offered by the  Company are
principally  being offered to permit  the acquisition of  shares by the
Company's  employee benefit plans as described herein and to permit the
Company to offer shares of Common Stock to present and future employees
and directors.  The Company does not intend or expect  this Offering to
raise  significant capital.  Any  net proceeds received  by the Company
from the sale  of the Common Stock offered (after  giving effect to the
payment of expenses of the Offering) will be added to the general funds
of  the  Company for  working capital  and general  corporate purposes.
Currently, the  Company  has no  specific  plans for  the use  of  such
proceeds.   Since it is anticipated  that the majority of  the sales of
Common Stock on the Internal Market will be made by stockholders rather
than by  the Company, and the  Company will not receive  any portion of
the net proceeds from the sale of such shares.

                            DIVIDEND POLICY

   The Company  last paid a  dividend in 1986,  prior to  the LBO.   The
Company has not, since that time,  paid a dividend and does not  have a
policy for the payment of regular dividends.   The payment of dividends
in  the future  will  be subject  to  the discretion  of  the Board  of
Directors  of the Company and  will depend on  the Company's results of
operations,  financial  position,  and  capital  requirements,  general
business conditions, restrictions imposed by financing arrangements, if
any, legal and regulatory restrictions on the payment of dividends, and
other factors the Board of Directors deems relevant.  The holder of the
Class C Preferred also has the right to approve or disapprove  proposed
dividend  payments.   See  "Description of  Capital  Stock --  Class  C
Preferred Stock."

                                DILUTION

   The tangible  book value  of  the Company  on  June  29, 1995  was  a
negative  figure of $26,124,000, or  ($2.76) per share.   Tangible book
value per share  represents the  amount of total  tangible assets  less
total  liabilities, divided  by the  number of  shares of  Common Stock
outstanding.  As  the following table demonstrates, after giving effect
to the  sale of 4,539,839 shares of Common  Stock by the Company in the
Offering at an  assumed Formula  Price of $14.90  per share, and  after
deducting anticipated expenses, the pro forma book value of the Company
on June  29,  1995, would  have been  $41,008,000, or  $2.93 per share,
representing an  immediate $11.97 per  share dilution to  new investors
purchasing shares of Common Stock at the assumed Formula Price.


Assumed initial Formula Price per share                           $14.90
Net tangible book value per share before the Offering             ($2.76)
Increase per share attributable to new investors                   $5.69
Pro forma net tangible book value per share after the Offering     $2.93
Dilution per share to new investors                               $11.97

   Dilution is determined by subtracting pro  forma book value per share
after  giving effect to the  Offering from the  initial public offering
price  paid  by a  new  investor for  a  share of  Common  Stock.  The
foregoing  calculation   assumes  no   additional   exercises  of   the
outstanding  warrants to purchase  shares of Common Stock.   As of June
29,  1995 there were outstanding warrants to purchase 4,120,023 million
shares of Common Stock at a warrant exercise price of  $0.25 per share.
If all the  warrants outstanding and warrants  issuable upon conversion
of  the Class C Preferred  as of June 29,  1995, were to be immediately
converted to Common Stock, dilution per share to new investors would be
$12.64 per share.

                        SELECTED FINANCIAL DATA

   The  following table  presents summary  selected historical financial
data  for the Company, restated to take into account the discontinuance
of  the  Commercial Aviation  Business effective  June  29, 1995.   The
selected historical financial  data for the  five years ended  December
31, 1994 were derived  from the audited Consolidated Statements  of the
Company  as adjusted to reflect  the Commercial Aviation  Business as a
discontinued operation.  The selected financial data for the six months
ended June 29,  1995 and June 30, 1994 were  derived from the unaudited
Consolidated Statements  of  the  Company  which,  in  the  opinion  of
management, reflect  all adjustments necessary for  a fair presentation
of such data.   During the periods presented, the  Company paid no cash
dividends on the  Common Stock.   The following  information should  be
read  in  conjunction with  "Management's  Discussion  and Analysis  of
Financial  Condition and  Results of  Operations" and  the Consolidated
Financial Statements  and related notes thereto,  included elsewhere in
this Prospectus.
<TABLE>
<CAPTION>
                                    Six Months Ended             For the Years Ended December 31, (a)
                                                       (in thousands)
                                  June 29,   June 30,
                                   1995      1994 (a)   1994 (b)   1993 (c)  1992 (d)       1991       1990
<C>                              <S>         <S>        <S>        <S>       <S>        <S>        <S>
Statement of Operations Data:
Revenues                         $421,576    $391,161   $818,683   $777,216  $728,244   $654,692   $559,798
Cost of services                 $403,945    $374,328   $783,095   $742,455  $707,905   $635,458   $548,692
Selling and corporate
   administrative                $  9,308    $  8,558   $ 16,887   $ 17,547  $ 18,503   $ 15,538   $ 13,098
Interest expense                 $  8,518    $  8,096   $ 14,903   $ 14,777  $ 14,629   $ 12,135   $  9,148
Loss from continuing operations
  and before extraordinary item  $   (481)   $ (1,825)  $   (352)  $ (4,485) $(14,112)  $ (8,726)  $ (8,641)
Net loss                         $   (875)   $ (2,519)  $(12,831)  $(13,414) $(23,342)  $(12,403)  $(13,691)
Net loss for common stockholders $   (875)   $ (2,519)  $(12,831)  $(13,414) $(24,301)  $(17,583)  $(18,752)
Loss per share from continuing
   operations and before extra-
   ordinary item for common
   stockholders                  $  (0.17)   $  (0.44)  $  (0.29)  $  (1.13) $  (3.18)  $ (3.19)   $  (3.22)


Balance Sheet Data:
Total assets                     $356,851    $380,763   $379,000   $360,103  $338,135   $298,725   $276,353
Long-term debt excluding
   current maturities            $192,757    $205,461   $230,444   $215,939  $198,770   $119,949   $101,886
Redeemable preferred stock       $      -    $      -   $      -   $      -  $      -   $ 24,884   $ 19,705
Redeemable common stock          $  2,288    $  2,200   $  2,288   $  2,200  $      -   $      -   $     -

<FN>
(a)    Restated  for  the  discontinued  operations  of the  Commercial  Aviation
       Business.

(b)    1994  includes  $3,250,000  write-off  of  investment   in  unconsolidated
       subsidiary and a credit of $1,830,000 resulting from reversal of legal and
       other expense  associated with an acquired  business.  See Note  14 to the
       Consolidated Financial Statements as of December 31, 1994.

(c)    1993  includes $2,070,000 of  legal and other expenses  associated with an
       acquired business. See Note 14 to the Consolidated Financial Statements
       as of December 31, 1994. 1993 also includes $988,000 accelerated
       amortization of costs in  excess of net assets  of an acquired  business, for
       assets that were  subsequently determined to have been overvalued  at the
       time of acquisition.

(d)    1992 Cost of Services includes  approximately $6,000,000 for settlement of
       nonrecurring claims against the Company related to prior years.
</TABLE>

                               BUSINESS

Overview

 The  Company   provides   diversified   management,   technical,   and
professional services to government and commercial customers throughout
the  United States and internationally.  The Company provides primarily
information technology,  operations and maintenance,  and research  and
development  support  services  under contracts  with  U.S.  Government
agencies, foreign  government agencies  and commercial customers.   The
Company's U.S.  Government customers include the  Department of Defense
(the  "DoD"),  the  National   Aeronautics  and  Space   Administration
("NASA"),  the  Department of  State,  the  Department of  Energy  (the
"DOE"), the  Environmental Protection  Agency (the "EPA"),  the Centers
for Disease Control the  U.S. Postal Service and other  U.S. Government
agencies.   Sales generated from services  provided to the  DoD and the
U.S.  Government in  the aggregate,  represented 60%  and 97%  of total
sales, respectively, in  1994.  Total sales,  earnings before interest,
taxes, depreciation and amortization, and net losses for the Company in
1994   were  $818.7   million,   $26.3  million   and  $12.8   million,
respectively.

 During the  second quarter of 1995,  the Company's  Board of Directors
determined  that  it  would  be  in  the  Company's  best  interest  to
discontinue   its   commercial   aviation   business   operations  (the
"Commercial  Aviation  Business"), which  comprised  about  20% of  the
Company's revenues  in fiscal year 1994.   This decision was  made as a
result of of several factors including: (i) the Company's need for cash
to reduce its debt, (ii) the capital intensive nature of the Commercial
Aviation  Business, (iii)  the  continual losses  of  the unit  of  the
Commercial Aviation Business  responsible for aircraft  maintenance and
repair operations (the  "Aircraft Maintenance  Unit") and  (iv) a  high
level of interest from potential buyers.  On June 30, 1995, the Company
sold  the  Aircraft Maintenance  Unit in  a  $12.5 million  (subject to
adjustment) cash  transaction with  Sabreliner Corporation.   On August
31,  1995, the Company divested that portion of the Commercial Aviation
Business comprising  its aviation  ground handling  business, including
DynAir Services, Inc. and its affiliates (the "Ground Handling  Unit"),
in a $122 million  (subject to adjustment) cash transaction  with ALPHA
Airports  Group  Plc.   The proceeds  from the  two aforementioned
transactions  will be  used  to retire  substantially all of  the
Company's  16% Pay-In-Kind  debentures and satisfy existing equipment
financing obligations of the Ground Handling Unit. See "Business --  Commercial
Aviation"  and  "Management's  Discussion  and  Analysis  of  Financial
Condition and Results of Operations."

 The  Company's  strategy  has  been  to  grow  internally,  increasing
business through strong marketing  and business development efforts, as
well  as  through an  aggressive  strategic acquisition  program.   The
Company provides  services through five  primary business  areas.   The
composition  and market niches,  including the total  contract price of
certain  significant contracts,  of  the business  areas are  described
below.  While  the contract  descriptions provided below  may refer  to
contract terms in excess of one year, such contracts are one-year contracts
which may be  extended at the customer's option for additional one-year periods
up to the number of  years  indicated.    Except  as  otherwise  identified,
contract amounts set forth herein represent aggregate anticipated gross
revenues over the life of such contract, assuming exercise of all option
years.  Amounts include  both prior periods and  the remaining life  of
the contract.  See "Risk Factors -- Dependence on and Risks Inherent in
U.S. Government Contracts" and "Business -- Government Contracting."

Aerospace Technology

 This   organization  consists   of  one   of   the  Company's   oldest
businesses -- Aerospace Operations  -- first started by the  Company in
1951.    It  includes   military  aviation  maintenance  and  aerospace
engineering operations  in Texas, various military  bases and locations
where   Government  aircraft  are  maintained,  and  certain  locations
overseas in support of the  North Atlantic Treaty Organization ("NATO")
and the United Nations.

$508 million        Contract Field Teams - This is the Company's second
                    oldest  contract, first  awarded  by the  U.S.  Air
                    Force in 1951. Under  this contract, which has been
                    retained   by   the   Company  through   successive
                    recompetitions (the last of which was in 1993 for a
                    five-year renewal), the  Company furnishes  between
                    1,500  and  2,500   aviation  technicians  who  are
                    available on short notice to travel anywhere in the
                    world to service and modify U.S. military aircraft.

$407 million        Fort Rucker Helicopter  Support - First  awarded to
                    the Company in 1988, this  contract involving 1,400
                    employees  was renewed  in 1993  for  an additional
                    five-year  period.  The  Company maintains over 600
                    rotary-wing aircraft which are  operated 24 hours a
                    day to  support Army  and Air Force  pilot training
                    activities.

$111 million        Aerotherm -  The Aerotherm subsidiary  of Aerospace
                    Technology is a test and evaluation contractor with
                    expertise in space vehicle reentry technology.   It
                    also builds  test vehicles  for the U.S.  Air Force
                    Ballistic Missile Office and operates a high energy
                    laser  testing facility  for the  Army.   Aerotherm
                    performs most  of its  work under five  major long-
                    term contracts and numerous subcontracts of various
                    durations.

$98 million         International  Narcotics  Matters  Support -  Under
                    this contract  first awarded  in 1991, the  Company
                    operates and  supports a dedicated air  wing of the
                    Department of State's  drug interdiction program in
                    Central and South America.  The program is based in
                    Florida and employs over 120 pilots, engineers, and
                    technical support and advisory personnel.

$97 million         Johnson Space Center Support  - This NASA  aircraft
                    maintenance support contract was won by the Company
                    in January  of  1994.    A  total  of  200  Company
                    technicians  and  support  personnel maintain  NASA
                    aircraft used in launch activities.

$84 million         III   Corps   and  Fort   Hood   Combined  Aircraft
                    Maintenance  Program   -  More  than   500  Company
                    personnel  support  the  U.S.  Army  and U.S.  Army
                    Reserve units in a  ten-state region in maintaining
                    1,200  rotary  wing  aircraft  and  related  ground
                    support  equipment.    Under  the  contract,  which
                    extends  through  1999, the  Company  provides line
                    maintenance support, limited  depot level  repairs,
                    maintenance    work    order   installations    and
                    maintenance test flight operations.

$76 million         Patuxent River Research & Development Center - This
                    is a Navy contract first awarded  to the Company in
                    1985 and re-won in 1991 for an additional five-year
                    term.  Approximately 225 employees provide test and
                    systems  operations support in connection with test
                    launches.

$39 million         Mission Field Teams -  Under two contracts with the
                    Department  of   State  and  the   United  Nations,
                    Aerospace Technology furnishes logistical and other
                    support services in  connection with  international
                    peace   keeping   activities   world-wide.   Recent
                    operations  have  been  in  Haiti  and  the  former
                    Yugoslavia.

Other Business      Aerospace   Technology    has   recently   acquired
                    exclusive  application  rights in  North  and South
                    America to Australian-developed technology  for the
                    application  of  composite   patches  to   aircraft
                    surfaces and structural  members.  The  utilization
                    of this process where appropriate avoids the costly
                    alternative  of  replacing  and   rebuilding  metal
                    surfaces and support members.  Aerospace Technology
                    recently  completed repairs  of C-141  aircraft for
                    the  U.S.  Air  Force  using  the  composite repair
                    technology.  A prototype  repair has also been made
                    to   a  C-5A  Starlifter  aircraft.    The  Company
                    believes  that  there is  a significant  market for
                    composite   repair   of  military   and  commercial
                    aircraft surfaces and supporting structures.

Enterprise Management

   This organization consists  primarily of the former Support  Services
Division  of  the  Company which  was  started in  1987  and  the range
operations and test evaluation  activities and contracts of  the former
Test  & Evaluation Division of the Company.   Its basic markets include
management of test ranges,  military and other governmental facilities,
management of commercial enterprises  and facilities, and the operation
and management  of multi-location service  contracts, such as  the U.S.
Department  of  Justice Asset  Forfeiture  Program  involving over  300
offices throughout the United States.

   It  includes the  operation,  maintenance, and  management  of  major
governmental and  private enterprises  and installations,  ranging from
the  turn-key responsibility for operation  of all aspects  of a single
base  (such as a military installation) to assumption of responsibility
for the staffing  of particular  functions at various  locations for  a
single customer. Disciplines included within operational responsibility
vary,   but  generally   include  scientific   support,   operation  of
sophisticated electronic and mechanical systems, grounds and buildings,
environmental  systems,  security   systems,  transportation   systems,
construction   and  demolition,  environmental   remediation,  and  the
handling  of  and  accountability  for  inventories  of  equipment  and
materials/supplies and other  property. Activities include  testing and
evaluation  of military  hardware  systems at  government test  ranges,
collection  and processing of data,  maintenance of targets, ranges and
laboratory  facilities,   developmental  testing  of   complex  weapons
systems, security systems work, and technology transfer into commercial
applications.

$585 million        Rocky  Flats -  A subsidiary  of the  Company is  a
                    subcontractor  to Kaiser  Hill,  a  joint  venture.
                    Through  the subsidiary,  the Company  will provide
                    site support  services to the DOE  complex at Rocky
                    Flats, Colorado.  These services include facilities
                    and equipment maintenance,  logistics and  property
                    management, information and records management, and
                    environmental safety and health services.

$250 million (1)    Arnold  Engineering  Development Center  -  Under a
                    joint  venture  with Computer  Sciences Corporation
                    and  General Physics Corporation,  the Company will
                    provide information  technology, civil engineering,
                    facilities  management and  environmental expertise
                    to  the Air  Force's Advanced  Simulation  and Test
                    Facilities.   The  Company is  a 35%  owner  of the
                    joint venture, which holds the eight year contract,
                    due to expire in 2003.

        (1)  Represents the value of the Company's share of the
             joint venture's reimbursable costs and award fee.
             The Company will report only its share of net
             earnings on its financial statements.


$235 million        National  Training  Center  -  Over  1,100  Company
                    personnel  operate  the  Army's  National  Training
                    Center  near  Barstow, California,  where  U.S. and
                    foreign  military  organizations  engage   in  mock
                    military  exercises.    The  Company  maintains and
                    issues over  3,000 items of  military equipment and
                    provides personnel to operate the entire Fort Irwin
                    facility,   which   supports   more   than   12,000
                    personnel.  This contract was first won in 1987 and
                    was  renewed for  an additional  five-year  term in
                    1991.  A portion of  the contract was recompeted in
                    1995 and awarded to  a competitor.  This  award has
                    been protested.  The company is providing  services
                    for the protested portion of the contract under the
                    final  option year  of  the contract,  which protested
                    portion has a contract revenue of approximately $20 million.

$217 million        Department  of  Justice  Asset  Forfeiture  Support
                    Program  -  This five-year,  1,000-person contract,
                    requiring  staffing of  over  300 locations  in the
                    United States, involves  the support of  Department
                    of  Justice's  drug-related asset  seizure program.
                    Company personnel support the various U.S. Attorney
                    offices  that are  responsible  for  enforcing  and
                    administering  the  federal asset  forfeiture laws.
                    The contract was secured for a period of five years
                    in 1993.

$98 million         White Sands  Missile Range  -  Under the  Company's
                    oldest  contract, originally  awarded in  1946, the
                    Company  provides data  collection services  to the
                    U.S. Army at White Sands Missile Range, New Mexico.

$88 million         Fort Belvoir - This facility management and support
                    contract  involves  every  aspect   of  operational
                    responsibility ranging from grounds  maintenance to
                    security and air field  operations at Fort Belvoir,
                    Virginia.  Over 225 Company personnel are  involved
                    under this contract.   The Company was awarded this
                    contract  for an  additional  five-year  period  in
                    March of 1995.

$62 million         Fallon Naval Air Station Support - Awarded in 1992,
                    this contract covers the maintenance and support of
                    the   facilities  at  Fallon   Naval  Air  Station,
                    including  all grounds  and air  field maintenance.
                    The   contract   requires   302   Company   support
                    personnel.

$55 million         Department of State Security - The Company provides
                    a variety  of technical services to  the Department
                    of  State at  various  locations around  the  world
                    under six contracts that extend through 2000.

$44 million         Memphis  Naval  Air Station  - This  five-year Navy
                    contract awarded  in 1993 involves  operational and
                    maintenance  support for the  infrastructure of the
                    Naval Air Station in Millington, Tennessee.

$35 million         Marine   Spill   Response  Corporation   Operations
                    Contract - Under  this commercial contract  awarded
                    in 1993,  the Company  operates a  fleet of  16 oil
                    spill   response   ships  that   were  specifically
                    commissioned  and built for U.S. coastal protection
                    service under the Oil Pollution Act of 1992.

Other Business      Enterprise   Management   operates  internationally
                    where  it  performs  security  services  and  other
                    support  activities  related   to  facilities   and
                    enterprise management.  In addition to its military
                    customers,  this  unit  has contracts  for  similar
                    services  with non-DoD  agencies such  as the  U.S.
                    Department of Agriculture, Department of State, and
                    Department of Justice.

Information and Engineering Technology

   This business consists of segments  of businesses acquired during the
period  1991 through  1994  --  Viar  &  Company,  NMI  Systems,  Inc.,
Technology Applications, Inc., and CBIS  Federal, Inc. -- plus existing
segments.   The  Company integrated  these portions  of the  previously
acquired  corporate  entities  into  the  Information  and  Engineering
Technology business effective January 1, 1995.

   Its  activities   include  software   development  and   maintenance,
computer  center operations,  data  processing  and analysis,  database
administration, telecommunications support and  operations, maintenance
and  operation  of integrated  electronic  systems,  and networking  of
electronic systems in a local and wide area environment.

$247 million        DOE  Information  Technology  Support Operations  -
                    This   recently   awarded   five-year   information
                    technology  support  contract  marks a  significant
                    milestone in the  Company's efforts, starting  with
                    the acquisitions  of Viar and Meridian  in 1992, to
                    expand its activities into the  growing information
                    technology marketplace. Over 200  Company personnel
                    provide  basic  computer, software,  and networking
                    support to all of DOE's operations.

$200 million        Department   of  Treasury   Information  Processing
                    Support Services - This  five-year contract awarded
                    in  June, 1995  provides  support to  the  Internal
                    Revenue  Service  and  Treasury Department for major
                    information resource management projects.   Company
                    personnel   will    provide   information   systems
                    services,  telecommunication  and network  support,
                    software  and  database  development  and  technical
                    evaluation analysis.

$156 million        General  Services Administration  ("GSA") Automated
                    Data Processing - Under this recently acquired 4 1/2-
                    year  contract,  the  Company provides  life  cycle
                    applications  software development  and maintenance
                    for  business  and   scientific  systems  to   U.S.
                    agencies in  the GSA's Southeast Sunbelt  and Great
                    Lakes regions.   The contract  will employ  between
                    400 and 800 persons in 14 states.

$126 million        Naval    Warfare     Systems    Contract -
                    One  of   the   Company's  oldest
                    contracts, first awarded over 30 years ago, this is
                    an engineering, technical  and computer  operations
                    contract with the U.S. Navy.  The current five-year
                    term  is scheduled  to run  through 1995,  at which
                    time  it  will  be  recompeted.   The  Company  has
                    received  a six-month  extension of  this contract,
                    pending recompetition.

Other Business      Information   and   Communications   Technology   -
                    Performs  approximately $20  million  per annum  of
                    systems  networking  contracts  inherited from  its
                    1993  acquisition of NMI Systems, Inc..  Commercial
                    and governmental customers are served.


Environmental, Energy and National Security Programs

   This  business consists  of the  former environmental  operations  of
Viar & Company and certain of  the energy research and study operations
of Meridian Corporation.   Other principal contracts involve furnishing
of  research  and other  support services  to the  EPA  and DOE.   This
business   includes   environmental  regulation   development,  quality
assurance studies  and research, management of  information relating to
the proper handling of  hazardous materials and substances, alternative
energy  research  and  evaluation,  and  energy  security  studies  and
assessments.    This  business also  provides  services  in  support of
nuclear safeguards and security  research and development.  Specialized
disciplines  include the  development  of  physical  security  systems,
vulnerability and risk assessments, and human reliability.

$1.5 billion (1)    DOE  Strategic  Petroleum  Reserve  -  Through  its
                    60%  controlled  affiliate, DynMcDermott  Petroleum
                    Services   Company,   Inc.  ("DynMcDermott"),   the
                    Company furnishes approximately 900 technicians and
                    operational personnel to  operate DOE's  seven-site
                    emergency crude oil storage facilities in Louisiana
                    and  Texas   (the  "Reserve").    The   Reserve  is
                    maintained  for  possible  draw-down  and  domestic
                    sales  of crude  in the  event of  an international
                    crisis  or  threat to  the  U.S. oil  supply.   The
                    operation  of the  Reserve  involves all  technical
                    responsibility   for   approximately  700   million
                    barrels of  crude in  storage, over 1,000  miles of
                    pipeline,  as well  as  all related  environmental,
                    safety, and security matters. The  current contract
                    runs through 1998.


   (1) Represents value of costs incurred and fee earned by DynMcDermott.
       Only the Company's portion of the fee ($5.1 million in 1994) has been
       recorded as revenue in the Company's financial statements.

$89 million         EPA Programs - Under several contracts, the Company
                    performs   program   management,  analytical,   and
                    technical   support   for  EPA   Superfund  policy,
                    research  and  development,  and enforcement  under
                    Superfund and effluent guidelines.  These contracts
                    extend into 1998.

$81 million         Defense Policy  Support -  As a provider  of direct
                    energy policy support to DoD, DOE and other federal
                    agencies,  the Company  holds contracts  with terms
                    continuing through 1999,  under which it  furnishes
                    analysis  and  documentation  support   on  defense
                    policy related to energy matters.

$40 million         EPA  Contract   Laboratory  Administrative  Support
                    Services - Under this five-year contract awarded in
                    1994,  the  Company  provides   program  management
                    support  in the testing of environmental samples by
                    EPA's  contracted laboratories  for  the Office  of
                    Emergency  and  Remedial  Responses.    This  is  a
                    successor  contract to a  contract first awarded to
                    Viar & Company in 1980.

Advanced Technology Services

   This  business  includes  remote  bar  coding  contracts  and   other
contracts  with  the U.S.  Postal  Service and  health  and health-care
related  support   services,  including  health   surveillance,  health
education, industrial hygiene, fitness programs and clinical laboratory
services.  The mission  of Advanced Technology Services is  to identify
and develop  new and innovative  commercial businesses for  the Company
through  leveraging of the  Company's existing  know-how and  to pursue
commercial opportunities that arise external to the Company.  It serves
as  an incubator  for new  commercial applications for  the established
business  lines or  possible future  business in  new market  areas and
focuses on  emerging technologies  or novel process  applications where
the application of known or evolving technologies may  represent value-
added or new market opportunities.

$220 million        U.S.  Postal  Service  Remote  Bar Coding  -  Under
                    contracts secured in 1992,  the Company operates  a
                    contractor-furnished remote bar coding  facility in
                    Pennsylvania  which provides  remote bar  coding of
                    mail  for four  U.S. Postal  Service regions.   The
                    contracts,  which  currently   run  through   1996,
                    including options, may not be renewed beyond April,
                    1996, due to an announced policy change in the U.S.
                    Postal Service that would bring this contracted-out
                    work back into the Service.

$18 million         Biotechnology  and  Health Services  -  The Company
                    provides biomedical technology services  to various
                    health  organizations.   Under  contracts extending
                    into  1998, the Company operates seven laboratories
                    and five  repositories for the  National Institutes
                    of Health.

Commercial Aviation

 During the  second quarter of 1995,  the Company's  Board of Directors
determined  that  it  would  be  in  the  Company's  best  interest  to
discontinue the Commercial Aviation Business, which comprised about 20%
of the  Company's revenues in fiscal year 1994.  This decision was made
as a result  of several factors including:  (i) the Company's  need for
cash  to reduce  its debt,  (ii)  the capital  intensive nature  of the
Commercial  Aviation  Business,  (iii)  the  continual  losses  of  the
Aircraft  Maintenance Unit  and  (iv) a  high  level of  interest  from
potential buyers.

 The  Aircraft Maintenance  Unit  included  the Company's  DynAir  Tech
subsidiaries in Arizona (acquired in 1987), Florida (acquired in 1969),
and Texas.  The Aircraft Maintenance Unit performed maintenance checks,
component overhauls, heavy structural maintenance, airframe and systems
maintenance and modification of  a wide variety of passenger  and cargo
aircraft.  The Aircraft Maintenance Unit was sold on June 30, 1995, for
$12.5  million, which price is subject to adjustment based on balance sheet
figures to be obtained after closing. In  addition, the
Company may receive additional payments based on future revenues of the
Aircraft Maintenance Unit.

 The  aviation  ground  handling business  was  conducted  through  the
Company's wholly owned  subsidiaries, DynCorp Aviation  Services, Inc.,
DynAir  Fueling, Inc.,  and  DynAir Services,  Inc., formerly  Servair,
Inc.,  which was  acquired by  the Company  in 1971  (collectively, the
"Ground  Handling Unit").   The  Ground Handling  Unit provided  a wide
range of ground handling services at approximately 80 airports, ranging
from line  maintenance and fueling  to cleaning  and baggage  handling.
The Ground  Handling Unit was sold on August 31, 1995, for $122 million,
which price is subject to adjustment based on balance sheet
figures to be obtained after closing.

Government Contracting

 The Company  derived  97% of  its  revenues  in 1994  from  Government
Contracts, and  60% of  its total  revenues in  1994 were  derived from
Government Contracts  with the DoD.   Typically, a  Government Contract
has an initial term of one year combined  with two, three, or four one-
year renewal periods,  exercisable at the discretion of the Government.
The  Government is  not obligated  to exercise  its  option to  renew a
Government  Contract.    At the  time  of  completion  of a  Government
Contract, the  contract in  its  entirety is  "recompeted" against  all
interested third-party  providers.  Approximately 80%  of the Company's
Government Contracts business is from  contracts that have an aggregate
initial  term including renewal periods of five years or more.  Federal
law permits the Government to terminate  a contract at any time if such
termination is  deemed to be  in the  Government's best interest.   The
Government's  failure  to renew,  or  the  early  termination  of,  any
significant  portion  of  the  Company's  Government  Contracts   could
adversely affect the Company's business and prospects. In addition, the
fact that Government Contracts may be terminated without renewal  prior
to the  stated maturity of the Contract Receivable Collateralized Notes
previously  issued  by  the  Company  to  its  wholly  owned  financing
subsidiary,  Dyn  Funding Corporation,  may  result in  demands  on the
Company's available  cash  as  the  Company endeavors  to  replace  the
terminated contracts underlying the Contract  Receivable Collateralized
Notes.     See "Risk  Factors --  Dependence on  and Risks  Inherent in
Government   Contracts  "   and   "Risk  Factors   --  Termination   of
Contracts/Increased Demand on Cash Flow."

 Contracts with the U.S.  Government and its prime contractors  usually
contain  standard provisions for termination at  the convenience of the
Government  or such prime contractors, pursuant to which the Company is
generally entitled to recover  costs incurred, settlement expenses, and
profit  on  work completed  prior  to  termination.   There  can be  no
assurance that terminations will not occur, and such terminations could
adversely affect  the Company's business and prospects.   The Company's
Government  Contracts do not provide for renegotiation of profits.  See
"Risk  Factors  --  Dependence  on and  Risks  Inherent  in  Government
Contracts."

 Continuation  and   renewal  of  the  Company's   existing  Government
Contracts  and the acquisition by  the Company of additional Government
Contracts is contingent  upon, among other things,  the availability of
adequate  funding for various  U.S. Government  agencies.   The current
world political  situation and domestic pressure to  reduce the federal
budget deficit have reduced,  and may continue to reduce,  military and
other spending by  the U.S. Government.   The  precise effect of  these
political developments  on the Company's business  and prospects cannot
be predicted.   Such budget  reductions and/or changes  in governmental
policies  might  increase  somewhat  the  nature  and  amount  of  work
contracted  out  by Government  agencies  to  businesses  such  as  the
Company, but they might also limit future revenue opportunities for the
Company with respect to U.S. Government Contracts.  See "Risk Factors -
- - Dependence on and Risks Inherent in Government Contracts."

 The Company's Government Contract services are  provided through three
types  of  contracts  --  fixed-price,  time-and-materials,  and  cost-
reimbursement.    The Company  assumes  financial  risk on  fixed-price
contracts  (approximately  12%   of  the  Company's  total   Government
Contracts    revenue   in   1994)   and   time-and-material   contracts
(approximately 16% of its total  Government Contracts revenue in 1994),
because the Company assumes  the risk of performing those  contracts at
the  stipulated  prices or  negotiated hourly  rates.   The  failure to
accurately  estimate   ultimate  costs  or  to   control  costs  during
performance  of the  work  could  result  in  losses  or  smaller  than
anticipated profits.  The balance of the Company's Government Contracts
revenue in 1994 (approximately 72%) was derived from cost-reimbursement
contracts.  To the extent that  the actual costs incurred in performing
a  cost-reimbursement  contract are  within  the  contract ceiling  and
allowable under the  terms of the contract  and applicable regulations,
the Company is entitled to reimbursement of its costs plus a stipulated
profit.  However, if the Company's costs exceed the ceiling  or are not
allowable under  the terms of  the contract or  applicable regulations,
any excess would  be subject to adjustment and repayment  upon audit by
Government agencies.   See "Risk  Factors --  Contract Profit  Exposure
Based on Type of Contract."

 Government Contract  payments received  by  the Company  in excess  of
allowable  direct and  indirect  costs are  subject  to adjustment  and
repayment  after  audit  by  Government auditors.    Audits  have  been
completed on the Company's incurred contract costs through 1986 and are
continuing  for  subsequent  periods.    The  Company  has included  an
allowance  in its financial statements for possible excess billings and
contract  losses   which  it   believes  is   adequate  based  on   its
interpretation of  contracting regulations and past  experience.  There
can be no  assurance, however,  that this allowance  will be  adequate.
See "Risk Factors -- Audits by U.S. Government Agencies."

 As a U.S.  Government contractor, the  Company is  subject to  federal
regulations  under  which its  right to  receive  future awards  of new
Government  Contracts, or extensions  of existing Government Contracts,
may be  unilaterally suspended  or barred  for periods  of up  to three
years, should the Company be convicted of a crime or  be indicted based
on allegations of a  violation of certain specific federal  statutes or
other  activities.  Suspensions, even  if temporary, can  result in the
loss  of valuable contract awards for which the Company would otherwise
be eligible.  While suspension and  debarment actions may be limited to
that  division  or subsidiary  of a  company which  is involved  in the
alleged  improper  activity  which  gives  rise to  the  suspension  or
debarment  actions,  Government  agencies  have  authority  to   impose
debarment  and suspension on affiliated  entities which in  no way were
involved  in  the   alleged  improper  activity.    The  initiation  of
suspension  or debarment  hearings against  the Company  or any  of its
affiliated entities  could  have a  material  adverse impact  upon  the
Company's business and prospects.   See "Risk Factors --  Potential for
Suspension and Debarment."

Factoring of Receivables

 On  January  23, 1992,  the  Company's  wholly  owned subsidiary,  Dyn
Funding  Corporation   ("DFC"),  completed   a  private  placement   of
$100,000,000 of 8.54% Contract Receivable Collateralized  Notes, Series
1992-1 (the "Notes"). Upon  receiving the proceeds from the sale of the
Notes,  DFC purchased from the  Company an initial  pool of receivables
for $70,601,000, paid $1,524,000  for expenses and deposited $3,000,000
into a reserve fund  account and $24,875,000 into a  collection account
with Bankers Trust Company  as trustee pending additional  purchases of
receivables from the Company.  Of  the proceeds received from DFC,  the
Company  used $38,112,000 to pay  the outstanding balances  of the ESOP
loan and a  revolving loan facility, and  $33,280,000 was used for  the
redemption  of all  outstanding Class  A Preferred  Stock plus  accrued
dividends (the  redemption  price per  share  was $25.00  plus  accrued
dividends of $0.66 per share).

 The Notes are  collateralized by the  right to  receive proceeds  from
certain  Government Contracts and  certain eligible accounts receivable
of commercial  customers of the Company.   Credit support for the Notes
is  provided  by  over-collateralization  in  the  form  of  additional
receivables.  The  Company retains an interest in the excess balance of
receivables  through  its  ownership  of  the  common  stock  of   DFC.
Additional  credit  and  liquidity support  is  provided  to  the Notes
through  a cash reserve fund.  Interest  payments are made monthly with
monthly  principal payments beginning February 28, 1997.  The Notes are
for  a term of five years  and two months and are  required to be fully
repaid by July 30, 1997.

 On an  ongoing  basis,  the  cash  receipts  from  collection  of  the
receivables will be used by DFC to make interest payments on the Notes,
pay a servicing fee to the Company, and purchase additional receivables
from the Company.   Beginning February 28, 1997, instead  of purchasing
additional receivables, the cash receipts will be used by DFC to  repay
principal on the Notes.  During the non-amortization period (the period
between January 23,  1992 and January 30, 1997), cash  in excess of the
amount required to purchase additional receivables and meet payments on
the  Notes is to be paid to  the Company, subject to certain collateral
coverage tests.  The receivables pledged as security for the  Notes are
valued   at  a  discount  from  their  stated  value  for  purposes  of
determining  adequate  credit support.    DFC is  required  to maintain
receivables,  at their discounted values, plus cash on deposit at least
equal to the outstanding balance of the Notes.

 Commencing March 30, 1994, the  Notes became redeemable in  whole, but
not in  part, at the option  of DFC at  a price equal to  the principal
amount of the Notes plus accrued interest plus a premium (as defined in
the Notes).

 Upon  termination  of  any  of  the   Company's  contracts,  including
Government  Contracts, the Company would  no longer accrue  a stream of
accounts receivable thereunder  for sale  to DFC, which  may result  in
demands on the Company's available cash as the Company endeavors to replace the
terminated contracts.  The ability of the Company to maintain certain ratios
under the Notes depends in part on its ability to keep in force existing
contracts and/or acquire new contracts such that sufficient eligible
receivables are available  for sale by  the Company to  DFC.  See "Risk
Factors -- Termination of Contracts/Increased Demand on Cash Flow."

 By  the terms of  the Notes, in the  event that  the interest coverage
ratio (as defined in  the Notes) falls below certain  prescribed levels
and  the Company's principal debt  exceeds certain amounts,  DFC may be
prohibited from  purchasing  additional receivables  from the  Company,
thereby reducing the Company's access to additional cash resources. Further, in
the event  that the collateral  value ratio (as  defined in  the Notes)
falls below certain levels required  in the Notes due to a  decrease in
the  Company's  contract  revenue  and  the  Company  fails  to provide
sufficient receivables in order to increase the collateral value ratio,
the Company  may be forced  to redeem part  or all  of the Notes  which
would result in  additional demands  on the  Company's cash  resources.
See "Risk Factors  -- Inability  to Maintain Certain  Ratios Under  the
Contract Receivable Collateralized Notes."

Environmental Matters

 The  Company's   business  activities   occasionally  result  in   the
generation of non-nuclear hazardous wastes, the hauling and disposal of
which are governed by federal, state and local environmental compliance
statutes  and  regulations.   In  addition,  certain  of the  Company's
businesses  operate petroleum  storage  and other  facilities that  are
subject to similar regulations.  Violations of these laws can result in
significant fines and penalties for  which insurance is not  reasonably
available.   Moreover,  because  many  of  its operations  involve  the
management of storage and  other facilities owned by others, primarily
governmental  entities,  the Company  is not  always  in a  position to
control the compliance of the facilities it operates with environmental
and  other  laws.     However,  neither  the  Company  nor any  of  its
subsidiaries have  been named a potentially  responsible party relating
to  environmental liability  at any  sites.   There are  no enforcement
actions relating to environmental  liability currently in progress with
respect  to the Company, its  subsidiaries or any  of their operations.
See "Risk Factors -- Environmental Matters" and "Legal Matters."

International Operations

 The Company  from time to time conducts some operations outside of the
United  States.    Such   international  operations  entail  additional
business  risks  and complexities  such  as  foreign currency  exchange
fluctuations, different taxation methods, restrictions on financial and
business  practices and political  instability.  Each  of these factors
could have an  adverse impact on  operating results.   There can be  no
assurance that the  Company can  achieve or maintain  success in  these
markets.    See  "Risk  Factors  --  Risks  Inherent  in  International
Operations."

Competition

 The markets which  the Company services  are highly  competitive.   In
each  of  its  operating  groups, the  Company's  competition  is quite
fragmented,  with no  single  competitor holding  a significant  market
position.  The Company experiences vigorous competition from industrial
firms,  university  laboratories,  non-profit  institutions   and  U.S.
Government  agencies.   Some  of the  Company's competitors  are large,
diversified firms  with substantially  greater financial resources  and
larger   technical  staffs  than  the  Company  has  available  to  it.
Government agencies also  compete with and are potential competitors of
the  Company  because they  can  utilize  their internal  resources  to
perform  certain types of services that might otherwise be performed by
the  Company.   A majority of  the Company's revenues  are derived from
contracts  with the U.S. Government and its prime contractors, and such
contracts  are awarded on the basis of negotiations or competitive bids
where   price  is  a  significant   factor.    See   "Risk  Factors  --
Competition."

Backlog

 The  Company's  backlog  of business  (including  estimated  value  of
option  years on Government Contracts) was $2.0 billion at December 31,
1994, compared to a year-end 1993 backlog of $2.6 billion.  At June 29,
1995,  backlog (including estimated value of option years on Government
Contracts) was $3.0  billion.  U.S.  Government agencies operate  under
annual fiscal appropriations by the Congress and fund various contracts
on  an  incremental basis.   Therefore,  a  substantial portion  of the
Company's backlog represents  contracts which have  not been funded  by
the responsible Government agency.

Properties

 The Company  is primarily a  service-oriented company,  and, as  such,
the  ownership or leasing of real property  is an activity which is not
material to an  understanding of the Company's  operations. The Company
owns two  office  buildings.   The Company  leases numerous  commercial
facilities used in connection with the various services rendered to its
customers, including its corporate  headquarters, a 149,000 square foot
facility under a 12-year lease.  None of the properties is unique.  All
of the Company's owned facilities are located within the United States.
In  the opinion of management,  the facilities employed  by the Company
are adequate for the present needs of the business.

                             LEGAL MATTERS

 The Company  is involved  in various  claims  and lawsuits,  including
contract disputes  and claims  based on  allegations of  negligence and
other tortious conduct.   The  Company is also  potentially liable  for
certain environmental,  personal  injury,  tax,  and  contract  dispute
issues related to the prior operations of divested businesses.  In most
cases,  the Company  has denied, or  believes it  has a  basis to deny,
liability,  and  in  some  cases  has  offsetting  claims  against  the
plaintiffs or third parties. Damages currently claimed by the various
plaintiffs for these items, some of which may not be covered by insurance
and which have not been  fully accounted for in the financial statements
aggregate approximately $32,000,000 (including compensatory and possible
punitive damages and penalties). Material legal proceedings are described below.

 A former  subsidiary of the  Company, which discontinued its  business
activities  in 1986, has been named as  one of many defendants in civil
lawsuits  which  have  been  filed  in  various  state  courts  against
manufacturers, distributors  and installers of asbestos  products.  The
Company has also been named as a defendant in several of these actions.
At the  beginning of 1992,  408 claims had  been filed, and  during the
year  1,784 additional claims were filed, with 74 claims being settled.
In  1993, 711 additional claims were filed  and 1,275 were settled.  In
1994, 1,135  new claims  were filed  with 353  being settled.   Through
September 22,  1995, 1977  new cases  have been  filed and  86 settled.
Defense  has been tendered to  and accepted by  the Company's insurance
carriers;  however, the  Company  has been  unable to  identify solvent
insurance  carriers for all of the claim periods.  The Company believes
that the subsidiary has  substantial defenses against alleged secondary
and  indirect liability.   The Company has  provided a reserve  for the
estimated uninsured legal costs  to defend the suits and  the estimated
cost of reaching reasonable no-fault liability settlements.  The amount
of  the reserve has been estimated based  on the number of claims filed
and settled to date, number of claims outstanding, current estimates of
future filings, trends in costs and settlements, and the advice  of the
insurance carriers and counsel.

 On   November  22,  1994,  the   Company  and  its  former  subsidiary
instituted litigation in Los  Angeles Superior Court against 24  of its
general liability insurers for  the purpose of obtaining a  declaratory
judgment regarding the aggregate amount  of insurance available for the
defense and satisfaction of  asbestos claims, the right of  carriers to
unilaterally allocate  losses and  defense costs among  themselves, the
obligation  of certain excess  insurance carriers to  "drop down" their
coverage  to  lower levels  resulting  from lost  policies  or policies
issued by currently insolvent  carriers, and certain insurance coverage
issues that could impact the Company's ultimate  liability for asbestos
and other claims.

 The  Internal Revenue  Service  has completed  an examination  of  the
Company s  income  tax returns  for the  period  1985 through  1988 and
proposed several adjustments, the most significant of which  related to
deductions taken  by the Company for  expenses incurred in the  LBO.  A
settlement of these matters has been approved by the Internal Revenue Service
and is currently under review by the Joint  Committee on Taxation.
See Note 15 to the Consolidated Financial Statements as of December 31, 1994.

   The  Company has retained  certain liability  in connection  with its
1989  divestiture   of  its  major   electrical  contracting  business,
Dynalectric Company ("Dynalectric").   The Company and Dynalectric were
sued on September 22, 1988 in  the Superior Court of Bergen County, New
Jersey by Computran,  a former Dynalectric company subcontractor.   The
subcontractor  has  alleged that  its  subcontract  to furnish  certain
software  and services  in connection  with a  major municipal  traffic
signalization project was improperly terminated by Dynalectric and that
Dynalectric  is liable  to the  former subcontractor  for a  variety of
additional  claims, the aggregate dollar  amount of which  has not been
formally  recited in  the subcontractor's  complaint.   Dynalectric has
filed certain counterclaims  against the  former subcontractor.     The
Company  and Dynalectric believe that they  have valid defenses, and/or
that any liability would be offset by recoveries under the counterclaims.


   For  each  of  the material  legal proceedings  described  above, the
Company has  established reserves  for the contemplated  defense costs,
expenses and for those  amounts that can be reasonably  estimated as probable
may be either paid by  the Company in settlement of the  proceedings or
which  may be assessed  against the Company  by court  order or through
arbitration.    There can  be  no assurance  that  the  amount of  such
reserves will be adequate to cover all the costs, expenses, settlements
and judgments involved in the material legal proceedings.

   The  Company  and  its  various  subsidiaries  are  occasionally  the
subjects  of investigations  by  the Department  of  Justice and  other
investigative   organizations,  resulting   from  employee   and  other
allegations  regarding  business  practices.    The  Company  does  not
anticipate  any action as a result of such inquiries and investigations
which  would  have  a  material  adverse  effect  on  its  consolidated
financial position or results  of operations or its ability  to conduct
business.

                 MANAGEMENT'S DISCUSSION AND ANALYSIS OF
              FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Overview

   During the second quarter of 1995,  the Company's Board of  Directors
concluded that  it was in the  best interests of the  Company to divest
its Commercial Aviation Business.  On June 30,
1995, the Company sold the stock of all its subsidiaries engaged in the
business of commercial aircraft maintenance (the
"Aircraft Maintenance Unit") for  $12.5 million (subject to adjustment)
to Sabreliner Corporation.   The subsidiaries sold were DynAir  Tech of
Florida, DynAir  Tech of Texas and DynAir Avionics, Inc.  On August 31,
1995  the  Company  sold to  ALPHA  Airports  Group  Plc.  all  of  its
subsidiaries engaged in  commercial airline ground handling,  passenger
services,  aircraft   fueling,  aircraft  line  maintenance  and  cargo
handling  (the "Ground  Handling Unit").   The subsidiaries  were DynAv
Services, Inc.,  Air Carrier Services, Inc., DynAir CFE Services, Inc.,
DynAir   Services, Inc.,   DynAir  Maintenance,   Inc.,  DynCorp/DynAir
Corporation,  DAPSCO Inc.,  DynAir  Technologies  International,  Inc.,
DynAir Fueling Inc., DynAir Fueling of Nevada Inc., DynAir Euroservices
(UK) Ltd., and DynAir Euroservices (Italia) S.p.A. See Note 2 to the
Consolidated Financial Statements as of December 31, 1994.

   As  a  result  of  the  decision  to  divest  itself  of  the  entire
Commercial Aviation Business, the related accounts have been classified
as  discontinued  operations  for  financial  reporting  purposes.  The
following discussion and amounts exclude the discontinued operations of
the Commercial Aviation Business unless stated otherwise.

     Following is a summary of operations, cash flow and long-term debt
(in thousands):
<TABLE>
<CAPTION>
                                  Six Months Ended         Years Ended December 31,
                                 June 29,    June 30,     1994      1993       1992
                                   1995       1994
<C>                              <S>        <S>        <S>        <S>        <S>
Operations
Revenues                         $421,576   $391,161   $818,683   $777,216   $728,244

Gross Profit                       17,631     16,833     35,588     34,761     20,339
Selling and corporate
  administrative                   (9,308)    (8,558)   (16,887)   (17,547)   (18,503)
Interest, net                      (6,605)    (6,994)   (12,505)   (12,349)   (12,227)
Other                                (997)    (2,026)    (7,654)    (7,109)    (3,553)
Provision (benefit) for
   income taxes                       545        520     (2,236)     1,289        168
Earnings (loss) from continuing
  operations before
  minority interest and extra-
  ordinary item                  $    176   $ (1,265)  $    778   $ (3,533)  $(14,112)

                                   June 29, June 30,             December 31,
                                    1995     1994         1994       1993       1992
Cash Flow
Net loss                         $   (875)  $ (2,519)  $(12,831)  $(13,414)  $(23,342)
Depreciation and amortization       5,427      6,404     16,340     13,151     12,180
Pay-in-kind interest                    -      7,370     15,329     13,142      6,590
Working capital items               2,878     (1,362)   (28,098)    (8,069)   (10,861)
Other                              (2,830)    (1,057)      (577)    (1,228)       316
Discontinued operations              (761)       (77)    19,198      4,767      5,547
Cash provided (used) by
  operating activities              3,839      8,759      9,361      8,349     (9,570)
Investing activities               29,163    (10,808)   (22,235)   (18,527)   (18,130)
Financing activities              (17,149)     4,204      8,840      7,817     23,868
Increase (decrease) in cash
  and short-term investments     $ 15,853   $  2,155   $ (4,034)  $ (2,361)  $ (3,832)
</TABLE>
<TABLE>
<CAPTION>
                                   June 29, June 30,             December 31,
                                    1995     1994         1994       1993       1992
<S>                              <C>        <C>        <C>        <C>        <C>
Long-term Debt (including
  current maturities)
Junior Subordinated Debentures   $ 99,620   $ 94,499   $102,658   $ 86,947   $ 73,489
Contract Receivable
  Collateralized Notes            100,000    100,000    100,000    100,000    100,000
Mortgages payable                   3,983     22,885     22,285     23,416     19,436
Other notes payable and
  capitalized leases                7,028      9,912      8,505      8,785      8,129
                                 $210,631   $227,296   $233,448   $219,148   $201,054
</TABLE>

Comparison of Six Months Ended June 29, 1995 with Six Months Ended June 30, 1994

Revenues - Revenues from  continuing operations for the second  quarter
and first half of 1995 were $209.9 million and $421.6 million, up $11.4
million  and $30.4 million over comparative periods in 1994.  Increases
in  revenue attributable  to  an acquisition  completed  in the  fourth
quarter of 1994 ($16.3 million and $32.7 million for the second quarter
and  first  half   of  1995,  respectively)  and  new  contract  awards
(approximately $20.3 million  and $36.8 million for  the second quarter
and first half of 1995, respectively) were partially offset by declines
from  contracts lost in recompetition and reduced levels of services on
continuing contracts.

Cost  of  Services/Gross Margins  -  Cost of  services  from continuing
operations for the second quarter of 1995 was 95.3% of revenue compared
to 95.2% for the same period in  1994, and for the first half of  1995,
cost of services was 95.8% compared to 95.7% in 1994.  This resulted in
gross  margins of $9.8  million (4.7%) for  the second quarter  of 1995
compared to  $9.5 million  (4.8%) for  the second quarter  of 1994  and $17.6
million (4.2%) and $16.8 million (4.3%) for the first half of 1995 and 1994,
respectively.  The slight decrease in gross margin percentages from
1994 to 1995 was the result of numerous operating changes in contract profit
levels and a reduction in the amortization of costs assigned to acquired
contracts. Gross margins in absolute terms followed the changes in revenue.

Selling   and  Corporate   Administrative  -   Selling  and   corporate
administrative expense was up  slightly to 2.4% of revenue  compared to
2.2% for  the second quarter of  1994.  For  the first half of  each of
1994 and 1995, selling and corporate administrative expense was 2.2% of
revenue.

Interest - Interest  expense for  the second quarter  of 1995 was  $4.0
million, the same as the second quarter of 1994.  For the first half of
1995, interest expense was $8.5 million compared to $8.1 million in the
first half of 1994.  The increase due to the compounding of interest on
the 16% Junior Subordinated Debentures was offset in the second quarter
by  the effect of the repurchase of  $3.5 million of debentures and the
elimination of  interest expense on  the Company's headquarters  due to
repayment of the mortgage.

Interest income for both the quarter and first half of 1995 was greater
than  during comparable  periods in 1994  due to higher  cash and short
term investment balances which yielded greater interest income and also
to the compounding of interest at 17% on the Cummings Point Industries,
Inc. note receivable.

Other - Other consists of the following items (in thousands):

                                       Three Months Ended Six Months Ended
                                        June 29, June 30, June 29, June 30,
                                          1995    1994      1995    1994
Amortization of costs in excess
  of net assets acquired                 $ 456   $ 469     $ 912  $  916
Amortization of deferred ESOP costs (a)      -     192         -     384
ESOP repurchase premium (a)                  -     302         -     620
Miscellaneous                              (94)     18        85     106
                                         $ 362   $ 981     $ 997  $2,026

     (a)  Deferred ESOP  costs and  ESOP repurchase premium  were fully
          amortized  and expensed over the  period of the original ESOP
          agreement (1988-94).

Income Taxes  - The provision for  income taxes for  the second quarter
and first  half of 1995 is  based on an estimated  annual effective tax
rate excluding expenses not deductible for income tax purposes, and, in
addition, includes the  tax provision  of a  majority owned  subsidiary
required to file  a separate return.   The 1994 tax  provision reflects
only that of the majority  owned subsidiary referred to above.   No tax
benefit  was recorded for the losses in  1994 due to the uncertainty of
future realization.

Comparison  of the Fiscal Years  Ended December 31,  1994, December 31,
1993 and December 31, 1992

Revenues  - Revenues from continuing  operations were $818.7 million in
1994 compared to $777.2 million in  1993, an increase of $41.5  million
(5.3%).    The  increase  in  revenue  was  primarily  attributable  to
businesses acquired  in November  and  December 1993  and October  1994
($52.5 million), new  contract awards  or contracts which  were in  the
start-up  phase in  1993 but  became fully  operational in  1994 ($73.3
million)  and  a  retroactive  adjustment  on  one  contract  for  wage
increases  mandated  by  the  Department  of  Labor  under the  Service
Contract Act ($7.0 million).   These increases were offset  by declines
from contracts lost in  recompetition and reduced level of  services on
existing contracts.

 Revenues  from continuing  operations  for  1993 were  $777.2  million
compared  to  1992 revenues  of $728.2  million,  an increase  of $49.0
million (6.7%).   The increase in revenue  included approximately $15.1
million  from  businesses acquired  in December  1992 and  November and
December 1993,  $16.0 million from  the U.S.  Postal Service  contracts
which were in the start-up  phase in 1992 but became  fully operational
in 1993, and $17.9  million from new contract awards (net of
contracts completed and/or not renewed).

Cost  of  Services/Gross Margins  -  Cost of  services  from continuing
operations was  95.7% of revenues in  1994, 95.5% in 1993  and 97.2% in
1992,  which resulted in gross  margins of $35.6  million (4.3%), $34.8
million (4.5%) and $20.3 million (2.8%), respectively.  The increase in
the  1994   gross  margin  amount  was   attributable  to  acquisitions
consummated in November  and December  1993 and October  1994, and  new
contract awards  which were  partially offset  by decreases related  to
lost contracts and  reduced level of services on existing contracts.

 The increase in the gross margin levels from 1992 to 1993 was principally due
to improved profit performance on new contracts started in 1992 and the
early part of 1993 (in particular the Postal Service and the Department
of Energy contracts  which incurred  start-up costs in  1992) and  non-
recurring claims of $6.0 million recorded in 1992.

Selling   and  Corporate   Administrative  -   Selling  and   corporate
administrative expenses as a percentage of revenues were 2.1%, 2.3% and
2.5% in  1994,  1993 and  1992,  respectively.   The  decrease of  $0.7
million in 1994 from 1993  was primarily attributable to a  decrease in
Restricted Stock Plan expense due to the award of fewer shares in 1994.

 There were  both  increases and  decreases in  1993 over  1992 of  the
various elements and components  of these expenses.  However,  the most
significant  factor contributing to  the decrease of  $1.0 million from
1992  to  1993 was  a  reduction in  bid  and proposal  costs  from the
unusually high amount  incurred in 1992 on a  contract proposal for the
Department of Energy's Strategic Petroleum Reserve in Louisiana.

Interest  -  Interest  expense was  $14.9  million  in 1994,  virtually
unchanged from $14.8  million in  1993.  Increases  resulting from  the
compounding  of the  pay-in-kind  interest on  the Junior  Subordinated
Debentures  and the inclusion of  a full year  of interest on mortgages
assumed in conjunction  with an  acquisition in the  fourth quarter  of
1993 were offset by the reversal  of interest accruals resulting from a
favorable settlement with the Internal Revenue Service of the Company's
tax liability for the period 1985-1988.

 Interest expense  in 1993  of $14.8  million was  $0.2 million  higher
than  1992.    This small  increase  was  primarily the  result  of the
Contract Receivable Collateralized Notes being outstanding for the full
year  of 1993 compared to approximately eleven months in 1992, interest
on the mortgage for the Company's headquarters was for the full year of
1993  compared to five months in 1992 and  an increase in the amount of
capitalized leases outstanding, all of which were partially offset by a
reduction  in the accrual of  interest on possible  payments of federal
income taxes.

 The net increase in interest income in 1994 over that of 1993  was due
to  the compounding of interest  on the 17%  Cummings Point Industries,
Inc. note receivable, offset  by decreases due to the recording in 1993
of  prior years' interest income  (and offsetting bank  fee expense) on
cash balances in various  operating accounts.  Interest income  in 1993
was  approximately the  same as that  in 1992  with increases  from the
interest on the Cummings Point Industries note receivable and the above
noted prior year  adjustments being offset by  decreases resulting from
lower balances of excess funds available for investment.

Other -  Other expense in  1994 as compared  to 1993  contained several
variances:  (i)  the write-off of the Company's  50.1% investment in an
unconsolidated subsidiary, (ii) accrual of legal fees and environmental
costs  related to divested  businesses, (iii) reversal  of reserves for
legal and  other expenses  associated  with events  which predated  the
Company's  acquisition   of  another  business  and   (iv)  absence  of
amortization for acquired assets.

 The  increase  in  1993  over   1992  was  caused  primarily   by  the
accelerated amortization of cost in excess of net assets of an acquired
business for assets  that were  subsequently determined to   have  been
overvalued at the time of acquisition, and the initial accrual of legal
and other costs mentioned above.
                                                      Years Ended December 31,
                                                         1994   1993    1992
Other Expense consists of (in thousands):
Amortization of costs in excess of
  net assets acquired                                  $2,347  $3,408  $2,371
ESOP Repurchase Premium (a)                             1,323   1,507   2,787
Write-off of investment in unconsolidated subsidiary (b)3,250       -       -
Legal and other expense accruals
  associated with an acquired business (b)             (1,830)  2,070       -
Environmental costs of businesses divested in 1988       (347)    366   1,000
Gain on sale of warrants obtained in divestitures           -       -    (756)
Other adjustments of businesses divested in 1988 (b)    2,665     (73) (1,600)
Miscellaneous                                             246    (169)   (249)
     Total Other                                       $7,654  $7,109  $3,553

(a)Refer to Note 8 to Consolidated Financial Statements as of December 31,1994.

(b)Refer to Note 14 to Consolidated Financial Statements as of December 31,1994.

Income  Taxes - During 1994, the Company reached a favorable settlement
with  the IRS of disputes over tax  deductions related to the leveraged
buyout  in 1988  and,  as a  result, applicable  tax  reserves of  $4.1
million  were reversed in the  fourth quarter of 1994.   See Note 15 to
the Consolidated Financial Statements as of December 31, 1994.

 The 1994 Federal tax benefit resulted from the reversal of the aforementioned
tax reserves for the IRS examination, net of a partial valuation allowance, less
the Federal tax provision of a majority owned subsidiary required to file a
separate Federal income tax return. In 1994, 1993 and 1992, the Company did
not record any additional Federal income tax benefit because of the uncertainty
regarding  the level  of  future income.  The Federal tax provision
recognized in 1993 and 1992  was that of a majority owned subsidiary which
was  required to  file a  separate return.   Additionally,  the Company
recognized a foreign income tax provision in 1994, 1993 and  1992 and a
state tax credit in 1992.

Working Capital and Cash Flow

 Working capital  at June 29, 1995 was  $96.6 million compared to $85.1
million  at December, 1994,  an increase of  $11.5 million.   Cash from
operations, investing and financing activities and the reclassification
of the  Cummings  Point Industries,  Inc.  note receivable  to  current
assets (the note was paid in full on August 10, 1995) increased working
capital  by   $25.7  million.    Offsetting  these  increases  was  the
reclassification of $15  million of the 16%  Subordinated Debentures to
current  liabilities.    The   ratio  of  current  assets   to  current
liabilities at June 29, 1995 was  1.77 compared to 1.70 at December 31,
1994.   At June 29,  1995, $101.7  million of accounts  receivable were
restricted  as collateral  for the  Contract Receivable  Collateralized
Notes. Additionally, $3.0 million of cash was restricted as collateral for the
Contract Receivable Collateralized Notes, and $5.2 million of cash was
restricted as collateral for letters of credit securing various contractual
obligations. This restricted cash has been classified as other assets on
the balance sheet.

 Working capital  at December 31, 1994,  was $85.1  million compared to
$67.9  million at December 31,  1993.  The  increase in working capital
was  primarily  the result  of cash  flow  from operations  and various
investing and financing activities being reinvested in acquisitions and an
increase of accounts receivable. The 1994 ratio of current assets to current
liabilities  was 1.70 compared to 1.57 in  1993.  At December 31, 1994,
$5.9 million of cash  and short-term investments and $124.2  million of
accounts  receivable were  restricted  as collateral  for the  Contract
Receivable Collateralized Notes.

 Operations produced  cash flow of $3.8  million for the first  half of
1995  compared to  $8.8  million for  the  comparable period  in  1994.
Excluding the effects of the changes in current assets and liabilities,
continuing  operations produced $1.0 million in the first half of 1995,
down from $10.1 million in the first half of 1994.  This  was primarily
attributable  to the $8.2 million  cash payment of  accrued interest on
the  16% Junior  Subordinated Debentures  made in  1995, as  opposed to
payment in  kind  in 1994.   For  the year  1994, operating  activities
produced cash flow of $9.4 million compared to $8.3 million in 1993 and
a negative $9.6 million in 1992.  The principal reason for the 1994 and
1993 improvements was a reduction in net losses over each previous year
and increased non-cash amortization and pay-in-kind interest.

 Investing  activities provided  funds of  $29.2 million  for the first
half  of 1995, principally due  to the sale/leaseback  of the Company's
headquarters building and the  refinancing of equipment associated with
discontinued operations.   For the year 1994, investing activities used
$22.2  million  of cash,  of  which  $14.3  million  was used  for  the
acquisition of businesses  and another  $3.7 million was  used for  the
purchase  of  property and  equipment.   For  the year  1993, investing
activities  used $18.5 million of cash which included $10.9 million for
acquisitions  of  businesses  and  $3.6 million  for  the  purchase  of
property and equipment.

 Financing activities  used funds of $17.1  million for  the first half
of  1995, principally for  the payment of  debt and repurchase  of $3.5
million of the Company's  16% Junior Subordinated Debentures.   For the
year 1994, financing  activities provided  cash of $8.8  million.   The
sale  of stock to the ESOP contributed  $17.1 million, and cash of $4.5
million was used  for payments  on indebtedness, and  $3.2 million  was
used  to purchase  treasury  stock.    For  the  year  1993,  financing
activities  provided cash of $7.8  million.  Payments  of $16.1 million
were  received on  the loan  to  the ESOP,  $5.8 million  was used  for
payments on indebtedness and $2.0 million was used to purchase treasury
stock.    The treasury  stock purchases  were  primarily to  meet ERISA
requirements to repurchase ESOP shares.

Liquidity and Capital Resources

 At June 29, 1995, the  Company's debt totaled $210.6  million compared
to $233.4 million at December 31, 1994, $219.1  million at December 31,
1993 and  $201.1 million at  December 31, 1992.   The decrease  in debt
from December 31, 1994  to June 29, 1995 resulted  from the liquidation
of the $18.2  million mortgage on  the Company's headquarters  building
and  the purchase  of $3.5 million  of Junior  Subordinated Debentures.
The  funds used  for the  liquidation of  debt  were obtained  from the
sale/leaseback  of the  Company's headquarters  building and  equipment
refinancing related to discontinuance of the Ground Handling Unit of the
Commercial Aviation Business.  The increase in debt for 1994 and 1993 resulted
principally from the pay-in-kind interest on the Junior Subordinated Debentures.

 The Company  had an  increase in  cash and  short-term investments  of
$15.9 million from  December 31, 1994 to June 29,  1995, which resulted
primarily from the aforementioned refinancing of equipment. The Company had a
net decrease  in cash  and  short-term investments  of  $4.0 million,  $2.4
million  and $3.8 million  in 1994, 1993  and 1992, respectively.   The
decrease for  1994 was caused to  a large degree by  net investments in
acquired businesses  of  $14.3  million  and an  increase  in  accounts
receivable  and  contracts in  process of  $22.5  million.   The latter
increase was largely attributable to a delay in finalizing the terms on
a  new  contract and  an internal  disruption  in a  government finance
office, both  of which occurred  in the  fourth quarter of  1994.   The
Company's  cash  flow was  favorably impacted  in  1994, 1993  and 1992
through  the   utilization  of  pay-in-kind  interest   on  the  Junior
Subordinated  Debentures and  the sale  of stock  to the  ESOP totaling
$32.4  million,  $29.2 million  and $22.7  million, respectively.   The
Company paid  in cash  the June  29, 1995 interest  payment on  its 16%
Junior Subordinated Debentures.

 On  July  19,  1995  and August  10,  1995,  the  Board  of  Directors
authorized   the  redemption   of  $15   million  and   $12.5  million,
respectively, of Junior Subordinated Debentures.

 On  August 10,  1995,  the Company  received full  payment  (including
interest) on the Cummings Point Industries, Inc. note receivable.  This
note receivable had been classified as a deduction in the stockholders'
equity section of the balance  sheet at December 31, 1994, but  was re-
classified to current assets at June 29, 1995.

 On June 30, 1995, the Company sold  the stock of all its  subsidiaries
engaged  in   the  business  of  aircraft   maintenance  to  Sabreliner
Corporation for $12.5 million in cash, subject to final adjustments based on
the closing balance sheet  and to possibe additional payments based on future
business revenue of the sold subsidiaries.
On August 31, 1995, the Company sold to ALPHA Airports Group Plc. ("Alpha")
all of its subsidiaries engaged in ground handling for $122 million
in cash, subject to final adjustments based on the closing balance sheet.
The net proceeds from these transactions are in excess of the book value of the
net assets of these discontinued businesses.  The proceeds will  be
used primarily to retire debt and satisfy existing equipment  financing
obligations of the Ground Handling Unit.

 On  July 25, 1995, the Company  entered into a revolving credit facility
with Citicorp North America, Inc. under which the Company may borrow up
to $20  secured by
specified eligible  government contract  receivables ($15  million) and
other  receivables ($5 million).  The agreement requires the Company to
maintain compliance  with certain covenants
and  will  expire on  the  earlier of  July  23, 1996  or  the
refinancing  of   the  existing   $100   million  Contract   Receivable
Collateralized Notes. In the event that the  financing facility underlying
the Contract Receivable Collateralized Notes is expanded, the Company
is required to pay down the Citicorp North America, Inc. revolving credit
facility.

 The  Company has agreed  to contribute  up to  $18,000,000 in  cash or
stock to the ESOP to satisfy ESOP funding obligations for 1995 and a portion
of 1996.  The amount of  the Company's annual contribution to the  ESOP is
determined by, and within the discretion of, the Board of Directors and
may be in the form of cash, Common Stock or other qualifying securities. In
accordance with  ERISA requirements and ESOP plan documents, in the event
that an employee participating in the ESOP is  terminated, retires, dies or
becomes disabled while employed by the Company, the ESOP Trust or the Company
is obligated  to repurchase shares of Common  Stock distributed
to such  former employee under the ESOP,  until such time as  the Common Stock
becomes "Readily Tradable Stock," as defined in the ESOP plan documents.
See Note 8 to the Consolidated Financial Statements as of December 31, 1994.
Through December 31, 1996, the Company will be obligated to
pay the higher of $27.00 per share or the fair market value at the time
of repurchase for any such shares. In the event the fair market value of a
share is less than $27.00, the Company is committed to pay  through
December 31, 1996, up to an  aggregate of $16,000,000,
the difference ("Premium") between the fair market value and $27.00 per share.
As of February 1, 1995, the Company had paid a total of $4.1 million of
the $16,000,000 to such former employees. As of
December 31, 1994, fair market value was determined to be $18.20 per share
(for shares with a control premium) for shares allocated in the years 1988
through 1993, and $14.60 per share (for shares without a control premium)
for shares allocated in 1994. Although the
Company estimates total Premium  of $8,500,000 there can be no
guarantee that the Company will not be required to fund the entire $16,000,000
Premium. The Company estimates an aggregate  annual
commitment to repurchase shares from  the ESOP participants as follows:
$5,500,000 in 1995, $4,000,000 in 1996,  $5,400,000 in 1997, $5,100,000
in 1998, $4,900,000 in 1999 and $65,559,000 thereafter. To the extent that the
Company repurchases shares as described above, its ability to purchase
shares on the Internal Market will be adversely affected.  See "Risk Factors --
Obligations to Repurchase Shares."

 The Company believes  that with the  sale of  the Commercial  Aviation
Business and the collection of the Cummings Point Industries, Inc. note
receivable, it will have sufficient cash to retire  substantially all of
the high interest  rate Junior Subordinated  Debentures.  Assuming  the
retirement of  the Junior  Subordinated Debentures, improved  cash flow
from the Company's continuing operations,  the continuation of the ESOP
to purchase Common Stock to fund the ESOP retirement benefits, the potential
expansion of the financing facility underlying the Contract Receivable
Collateralized Notes and the continuation of other programs which have been
initiated to improve operations and cash flows, management believes the
Company will be  able to meet its debt  obligations and working capital
requirements.

 The  Company's  primary  source  of  cash   and  cash  equivalents  is its
operations.  The Company's  principal customer is the  U.S. Government.
This limits the  Company's credit  risk and provides  for a  dependable
flow  of  cash   from  the  collection  of  its   accounts  receivable.
Additionally, many of  the contracts with  the U.S. Government  provide
for progress billings based on costs incurred.  These progress billings
reduce the amount of cash  that would otherwise be required  during the
performance of these  contracts.   Other than existing  cash and  short
term  investments, the unused  amounts which may  be available under
the July 25, 1995 revolving credit facility with Citicorp  North America, Inc.
and the potential expansion of the Contract Receivable Collateralized  Notes,
the Company has no unused sources of liquid assets.

 Although the  Company has made  some progress towards  diversification
into  non-defense business  activities,  the Company  is still  heavily
dependent on  contracts from the  Department of  Defense.   Due to  the
procurement cycles  of its customers  (generally three to  five years),
the   Company's  revenues   and  margins   are  subject   to  continual
recompetition.   In a typical annual cycle  approximately 20% to 30% of
the Company's Government  Contracts will be recompeted and  the Company
will  bid on several new contracts.   Existing contracts can be lost or
re-won at lower margins  at anytime and new contracts can  be won.  The
net  outcome of this bidding process, which in  any one year can have a
dramatic  impact  on future  revenues  and earnings,  is  impossible to
predict.   Also, if the U.S.  Government budget is reduced  or spending
shifts  away from locations or contracts for which the Company provides
services, the Company's ability  to retain current contracts  or obtain
new contracts could be significantly reduced.

                         EMPLOYEE BENEFIT PLANS

 The  Company maintains  several  employee  benefit plans  pursuant  to
which certain of the shares of Common Stock being offered hereby may be
offered or sold.  The primary purpose of these plans is to motivate the
Company's  employees  and directors  to  contribute to  the  growth and
development of the Company  by encouraging them to achieve  and surpass
annual goals  of the Company and  of the operations for  which they are
responsible.  The  following is a summary description  of each of these
plans.   All  capitalized  terms, unless  otherwise  defined, have  the
meanings ascribed to them  in the employee benefit  plan to which  they
relate.

Savings and Retirement Plan ("SARP")

 The most  recent amendments to the  SARP (originally  adopted in 1983)
which added a  Company match  for certain investments  in Common  Stock
were adopted on March 28, 1995, to become effective July 1, 1995.

Trustee

 Merrill  Lynch  Trust  Company, 265  Stevenson  Avenue,  Somerset,  NJ
08873, serves as trustee of the SARP, except that the Company serves as
trustee of the Company Stock Fund.

Administration

 The Company administers  the SARP through an  Administrative Committee
consisting of  T. E.  Blanchard,  J. L.  Sullivan,  and H.  M.  Hougen,
officers of the  Company, whose  address is 2000  Edmund Halley  Drive,
Reston, VA  22091.

Eligibility and Participation

 Generally, all  employees (as  defined in  the SARP)  are eligible  to
participate  in  the  SARP   upon  commencing  employment,  except  for
employees in groups or units designated as  ineligible.  As of December
31, 1994, there were approximately 4,492 participants in the SARP.

Contributions and Allocations

 The  SARP permits a participant to  elect to defer a portion of his or
her  compensation for the  Plan Year and  to have  such deferred amount
contributed directly by the Company  to the participant's SARP account.
Amounts  deferred by  participants, including rollovers  from qualified
plans,  totaled  approximately $9.0  million  for the  Plan  Year ended
December 31, 1994.   Under the terms of the  SARP, deferred amounts are
treated as contributions  made by the Company.   The maximum amount  of
compensation that a participant may elect to defer is determined by the
SARP  Administrative Committee, but in no event may the deferral exceed
$9,240  per year during  1995 (adjusted for  cost-of-living under rules
prescribed by the Secretary of the Treasury).  For 1996, the limitation
will be  set by the Internal  Revenue Service.  In  addition to amounts
deferred by participants,  the Company  may, but is  not obligated  to,
make a matching contribution to the SARP accounts of those participants
who have  elected to defer a  portion of their compensation  equal to a
percentage or percentages  of the amounts which  such participants have
elected to defer.   This  Company matching  contribution is  determined
periodically by the  Board of Directors  and is  allocated to the  SARP
accounts  of those participants who have  elected to defer a portion of
their  compensation.  Commencing July  1, 1995, the  Company intends to
contribute  100%  of  the  first 1%  of  a  participant's  compensation
deferred under the SARP  for investment in the  Company Stock Fund  and
25% of the  next 4% of such deferred compensation  (the "Stock Match").
The  Company's Stock Match  contribution to  the SARP  will be  made in
shares of Common Stock unless the Board of Directors determines to make
the  contribution in cash, which would then be used to purchase Company
Stock on the Internal Market.  850,000 shares of Common Stock have been
reserved for possible  issuance in satisfaction of the  Company's Stock
Match obligations during 1995 through 2001.

 Certain acquired subsidiaries of the Company  previously made matching
cash contributions to  separately maintained 401(k)  qualified deferred
savings plans without  regard to  the nature of  the investment of  the
employee's contribution.   Effective January 1, 1995,  these plans were
merged  into  the  SARP.   In  certain  instances,  the prior  matching
contribution  practices followed  under  the predecessor  plan will  be
continued  by the Company, either  in addition or  as an alternative to
the Stock Match.

 Company contributions  to the SARP are made by the due date (including
extensions)  for the  Company's  federal  income  tax  return  for  the
applicable year except contributions resulting from amounts deferred by
participants,  which must  be made  within 30  days of  deferral.   The
Company's practice  has been  to make matching  contributions quarterly
based on current participant bi-weekly deferrals, and the Company plans
to make a Stock  Match in conjunction with each  applicable Trade Date.
Any additional  Company contribution, if  required, will be  made after
the end of the Plan Year.

 An Eligible Employee  may transfer to  the trust  fund maintained  for
the SARP a rollover contribution from another qualified retirement plan
pursuant to  applicable regulations  and SARP Administrative  Committee
procedures.  A participant in the SARP who has made a deferral election
may  terminate or alter  the rate of  his or her deferrals  at any time
under the terms of the SARP.

Investment of Funds

 The SARP Administrative  Committee is authorized to establish a choice
of  investment alternatives  including  securities of  the Company,  in
which contributions to the SARP (including that portion of compensation
which participants elect  to defer)  may be invested.   The  investment
alternatives  currently available to participants in the SARP include a
Company Stock Fund,  and six  Merrill Lynch &  Company funds  ("Merrill
Lynch Funds")  described below.   Under  the terms of  the SARP,  (i) a
participant's  entire  interest  in his  or  her  SARP  account may  be
invested in the Company Stock Fund or in a mixture of the Company Stock
Fund and/or any of the Merrill  Lynch Funds, provided that, in order to
obtain  the  Stock  Match,  the  matched  portion  of  a  participant's
compensation  deferred under the SARP  must be invested  in the Company
Stock  Fund that is not exchangeable  for other investment alternatives
until after a period of 18 months.  The Company's Stock Match will also
be invested in the Company's Stock Fund, which contribution will not be
allowed  to   be   exchanged  for   another   investment   alternative.
Participants may elect at such time, in such manner and subject to such
restrictions as the SARP Administrative Committee may specify, to  have
contributions allocated  or apportioned among the  different investment
alternatives.    Separate  SARP   accounts  are  established  for  each
investment alternative selected by a participant  and each such account
is valued separately.   Except  for restrictions on investments in  the
Company  Stock  Fund,  participants   may  transfer  amounts  from  one
investment alternative to  one or more other investment alternatives on
a daily basis.

 Investments  in  the  Company   Stock  Fund   (other  than  the   non-
exchangeable Company contribution described in the preceding paragraph)
may be exchanged into other investment choices (subject to the 18-month
limitation mentioned  above) only on a  Trade Date.  It  is the current
policy of the SARP Administrative Committee to keep all amounts related
to  the Company's  Stock  Fund invested  in  Common Stock,  except  for
estimated cash-equivalent reserves which  are primarily used to provide
future  benefit distributions,  future investment  exchanges and  other
cash  needs  as  determined   by  the  SARP  Administrative  Committee.
Residual cash  remaining after  accounting for estimated  cash reserves
generally  will be used to purchase Common  Stock.  If cash reserves in
the  Company Stock Fund  are insufficient at any  given time to provide
benefit distributions  and/or investment exchanges, shares  held by the
Company  Stock Fund  may be  offered for sale  on the  Internal Market.
Exchanges  out of  the Company  Stock Fund  may be deferred  until such
time,  if  ever, that  sufficient cash  is  available to  make required
benefit   distributions   and   provide   for   investment   exchanges.
Accordingly,  investment exchanges of participants  investments held in
the Company Stock Fund may be restricted.  See "Risk Factors -- Absence
of a Public Market" and "Market Information -- The Internal Market."

 The  following  tables  summarize  as  of  the  dates  indicated,  the
investment performance of each of Merrill Lynch s six nationally traded
mutual funds for the last six years (except for the Equity Index Trust,
for  which there is  no data available  during the period  from 1988 to
1992).  The summary is based  on an initial investment of $100 in  each
investment alternative.

Corporate Bond Fund
                                             % Increase
                         Unit Value       From Prior Year
      12/31/88               100                 ---
      12/31/89             113.61              13.61%
      12/31/90             121.53               6.97%
      12/31/91             142.29              17.08%
      12/31/92             153.00               7.53%
      12/31/93             172.11              12.49%
      12/31/94             163.40              (5.06%)

Capital Fund
                         Unit Value          % Increase
      12/31/88              100                 ---
      12/31/89             122.98              22.98%
      12/31/90             124.31               1.08%
      12/31/91             155.00              24.69%
      12/31/92             162.80               5.03%
      12/31/93             185.12              13.71%
      12/31/94             186.80               0.91%

Basic Value Fund
                         Unit Value          % Increase
       12/88                 100                 ---
       12/89               117.54              17.54%
       12/90               102.18             (13.07%)
       12/91               130.00              27.23%
       12/92               143.47              10.36%
       12/93               175.26              22.16%
       12/94               178.71               1.97%

Retirement Preservation Trust Fund
                         Unit Value          % Increase
       12/88                 100                 ---
       12/89               108.70               8.70%
       12/90               117.89               8.46%
       12/91               126.94               7.67%
       12/92               135.56               6.79%
       12/93               143.70               6.01%
       12/94               151.99               5.77%

Equity Index Trust
                         Unit Value          % Increase
       12/92                 100                 ---
       12/93               109.66               9.66%
       12/94               110.97               1.19%

Global Allocation Fund
                         Unit Value          % Increase
       12/89                 100                 ---
       12/90               101.88               1.88%
       12/91               131.17              28.75%
       12/92               147.16              12.19%
       12/93               178.08              21.01%
       12/94               174.52              (2.00%)


Company Stock Fund

   Because  the Company's  Common  Stock  has not  been publicly  traded
since 1988,  there has not been any historical market-determined price.
However, there have been valuations of the Common Stock made by an independent
appraiser as required by the ESOP, the  Board of Directors has (based upon such
valuations) periodically determined  the fair
market value  of the Common Stock  for purposes of offers  and sales of
Common Stock  made pursuant to  the Stockholders  Agreement, and  there
have   also   been  private   share   transactions   based  upon   such
determinations. The prices of Common Stock set forth in the table below
are based on these various valuations, determinations and transactions, and
(with the exception of the price for July 1, 1995) not on the Formula Price
that will be utilized for purchases and sales of Common Sock on the
Internal Market.

    Effective with the commencement of the LBO in January
1988,  the price was  based on a  "package" consisting of  one share of
Common Stock plus Warrants  to purchase 6.6767 additional shares.   The
exercise  price of the  Warrants was  reduced from  $5.00 per  share to
$0.25 per share during the period 1988 to as 1993; as each third of the
outstanding balance of the initial ESOP loan was repaid, the exercise price was
reduced by one-third.


   The average price per share figures shown below  for July 1, 1988 and
1989 ($3.47 and $3.79, respectively) represent the weighted average of  the
actual costs to the Company's employee stockholders based on a purchase
price  of $24.25 per  unit, each unit  being comprised of  one share of
Common Stock and Warrants to  purchase 6.6767 shares of Common  Stock at
an exercise  price of $0.25  per share.

   Other than an  isolated block transaction in November  1991, as a result
of which the Company repurchased approximately $1.2 million of Common
Stock at a per share price of  $7.04, the average price  per share figures
shown below for July 1, 1990 through July 1, 1994 reflect fair market values
established by the Board of Directors based on valuations (adjusted as
described below) of the Common Stock made an independent appraiser as required
by the ESOP. Prior to December 31, 1993, the appraiser's calcuation
produced annually a single control share valuation, which applied to shares
allocated to ESOP participants' accounts during the period from 1988 through
1993. This control share premium was not applicable to shares of Common
Stock outside the ESOP, and therefore the appraisal amount was adjusted by the
Company's Chief Financial Officer in his recommendation to the Board of
Directors to apply a discount for lack of liquidity and to eliminate the control
share premium.  Since December 31, 1993, the independent appraiser has also
produced annually a valuation for the Common Stock not having such a control
premium, which has thereupon been adopted by the Board of Directors without
further adjustment.

   From and after May 10, 1995, the Board of Directors has determined that the
price per share will equal the Formula Price described herein. There can be no
assurance that the Common Stock will in the future provide returns comparable
to historical returns, or that the Formula Price will provide returns similar
to those for past transactions that were based on prices other than the Formula
Price.

                                   Average price
       Date                           per share    % Increase
    July 1, 1988                        $3.47          ---
    July 1, 1989                        $3.79         9.22%
    July 1, 1990                        $5.20        37.20%
    July 1, 1991                        $5.72        10.00%
    July 1, 1992                        $7.68        34.27%
    July 1, 1993                        $7.97         3.78%
    July 1, 1994                       $11.86        48.81%
    July 1, 1995                       $14.90        25.63%

Vesting

 Under the  SARP  as currently  in  effect,  each participant  is  100%
vested  in  those  portions  of  his or  her  SARP  account  which  are
attributable  to  the  participant's  salary   deferrals  and  earnings
thereon.  Entitlement to the Stock  Match will vest at the rate of  50%
after two  years of  service and  100%  after three  years of  service,
provided the underlying matched investment in the Company Stock Fund is
held the requisite 18-month period.

Loans

 Loans are available from  the SARP account to all participants.  Loans
have  a maximum limit of  $50,000 reduced by  the participant's highest
aggregate  outstanding  loan  balance  during  the  preceding  12-month
period.   Loans are  further limited to  50% of  a participant's vested
interest in his or her eligible accounts (these loans from SARP may not
exceed the vested value in the SARP less vested amounts invested in the
Company  Stock  Fund).    Loans  must (i)  bear  a  reasonable  rate of
interest, (ii) be adequately  secured, (iii) state the date  upon which
the loans must be repaid, which in any event may not exceed five  years
from the  date on which the loan is  made, unless the proceeds are used
for the purchase of a principal residence, in which case repayment  may
not exceed  30 years, and (iv)  be amortized with  level payments, made
not less frequently  than quarterly, over  the term of  the loan.   The
Company  currently  requires  that  loans  be  repaid  through  payroll
deductions.  The loan  documents provide that 50% of  the participant's
vested  account balances  are  security for  the  loan, and  the  SARP,
therefore, has a lien  against such balances.  A loan will  result in a
withdrawal of the  borrowed amounts from the  participant's interest in
the  Funds against which the loan is made  and, to the extent that cash
assets in accounts  other than the Company  Stock Fund are required,  a
portion of  the investment in  the Company  Stock Fund may  need to  be
transferred.  Principal and interest payments on the loan are allocated
to the account(s) of  the borrowing participant in accordance  with the
current investment choices of the participant.

Distributions and Withdrawals

 If  a  participant's  employment  with  the  Company  terminates,  the
participant is entitled  to receive a single distribution of his or her
entire  interest in  his or  her SARP  account as  soon as  practicable
following the date  of such termination.   In  the event a  participant
dies while employed  by the Company, the  SARP Administrative Committee
will   direct  the  Trustee  to  make  a  single  distribution  of  the
participant's  entire  interest  in his  or  her  SARP  account to  the
participant's spouse, or, if such spouse has given proper consent or if
the participant has  no spouse,  to the Beneficiary  designated by  the
participant.   In the event the Company determines that the participant
has  suffered a permanent disability while employed by the Company, the
Company  will direct the Trustee  to make a  single distribution of the
participant's  entire  interest  in his  or  her  SARP  account to  the
disabled participant.

 Except in the case of qualifying hardship, no  withdrawals may be made
from  the salary deferral portion of a participant's SARP account prior
to his  or her termination  of employment  unless and until  he or  she
attains the  age of 59 1/2. Any withdrawals made thereafter may be made
only once in each Plan Year.  In the absence of a qualified court order
to  the contrary,  a  participant's interest  in the  SARP  may not  be
voluntarily or involuntarily assigned or hypothecated.  The Company has
established   procedures  for   hardship   withdrawals  including   (i)
definition of qualifying hardships,  (ii) requirements for having first
withdrawn all voluntary after-tax  contributions from any other Company
retirement plans and having received the maximum loans  available under
such plans, and (iii) requirement for a 12-month suspension from making
elective deferrals into SARP following the hardship withdrawal.

 All distributions,  including withdrawals,  from the SARP  are paid in
cash,  except that the portion  of SARP balances  represented by Common
Stock shall be  distributed in kind, which shares of  Common Stock will
be subject  to the Company's right  of first refusal in  the event that
the participant desires to sell such shares other than  on the Internal
Market.   See "Description of  Capital Stock --  Restrictions on Common
Stock."

Employee Stock Ownership Plan

 The ESOP  was established effective January  1, 1988  as the Company's
principal retirement  plan.  It  succeeded the DynCorp  defined benefit
qualified  Pension  Plan  which   was  terminated  in  November,  1988,
following  the  LBO.    Following  termination  of  the  Pension  Plan,
approximately $10  million of excess  Pension Plan  assets were  rolled
over into the ESOP for  the benefit of ESOP participants who  were also
Pension Plan participants.

 At  the time  of  the establishment  of the  ESOP,  it entered  into a
Subscription  Agreement with  the  Company  under  which it  agreed  to
purchase  4,123,711 shares of  Common Stock for $24.25  per share.  The
purchases  were  made by  the  ESOP with  funds  obtained under  a $100
million  loan from  the  Company.    Upon  acquisition  of  the  shares
effective September 9,  1988, they were held by the  ESOP trustee to be
allocated  to employee participants during the period from 1988 through
1993, pro rata to the ESOP's projected pay-off of the Company loan.

 During  the  period  September,  1988,  through  December,  1993,  the
Company  made cash  contributions  to  the  ESOP of  approximately  $16
million  per year, which in turn was used by the ESOP to repay the loan
to  the Company.  The  loan, including interest  of approximately $22.3
million, was repaid in its entirety effective December 31, 1993.

 In March, 1994, the ESOP purchased an additional 316,189 shares of Common
Stock from the Company at $11.86 per share. In June, 1994, the ESOP purchased
an additional 996,270 shares of Common Stock from the Company at $13.40 per
share.  All shares of Common Stock acquired by the ESOP in 1994 were allocated
to ESOP participants during 1994.  In March, 1995, the ESOP purchased 1,208,059
additional  shares of Common Stock from the Company at $14.90 per share, which
are expected to be allocated to participants  accounts in 1995 and 1996.

Trustees and Administration

 The ESOP  is administered by the  ESOP Committee, consisting of  J. P.
Schelling, a former employee of the Company, and L. E. Emmerichs and J.
Zall, employees  of the Company.   Their address is  2000 Edmund Halley
Drive, Reston, VA  22091.  The members of the ESOP Committee also serve
as trustees of the ESOP.

Eligibility and Participation

 Generally,  all  employees,  except  groups  or  units  designated  as
ineligible,  participate in the ESOP.   As of  December 31, 1994, there
were  approximately  33,000   participants  in   the  ESOP,   including
terminated, vested participants.

Contributions, Allocations, and Forfeitures

 For the Plan  Year ended December  31, 1994,  the Company  contributed
approximately $17,100,000 to  the ESOP.   The Company has agreed to contribute
up to $18,000,000 in cash or stock to the ESOP to satisfy ESOP funding
obligations for 1995 and a portion of 1996.  The amount of the Company's
annual contribution to the ESOP is determined
by, and within the  discretion of, the  Board of Directors, subject  to
certain  limitations.  See "General  Provisions of the  ESOP and SARP."
The Company's annual contribution to the ESOP may be in the form of cash,
Common Stock or other qualifying  securities.
Participants may not  make voluntary  contributions to the  ESOP.   The
Company s  current practice  has  been to  make pro-rata  contributions
quarterly.

 Company contributions to  the ESOP for  each Plan  Year are  generally
allocated to the accounts of participants  in the ratio which each such
participant's  eligible  compensation  bears  to  the   total  eligible
compensation of all  such participants.   Forfeitures, if  any, of  the
non-vested portion  of terminated participants   accounts are allocated
to the accounts of  remaining participants who are entitled  to receive
an allocation  of the Company contribution.   Forfeitures are allocated
in the ratio which  each such remaining participant's allocation  bears
to the total allocation of all such remaining participants.

Investment of Funds

 Although it is generally intended that the assets of the ESOP will  be
invested in Company stock,
the ESOP may hold  cash pending purchase of  Company stock and  current
cash needs.  The exact number of  shares of Common Stock, if any, which
may  be purchased by the Trustee of the  ESOP in the future will depend
on various  factors, including  any modifications to  the ESOP  adopted
either  in response  to  changes  or  modifications  in  the  laws  and
regulations  governing the ESOP or  at the discretion  of the Company's
management.   Participants who have attained the age of 55 and have ten
or more years of  participation are entitled, pursuant to the  terms of
the ESOP and ESOP  Committee procedures, to receive distributions  of a
percentage of their balances in the ESOP.   It is the current policy of
the  ESOP Committee  to keep all  amounts
invested in Common Stock, except for estimated cash reserves which
are  primarily used  to  provide future  benefit distributions,  future
investment exchanges and  other cash  needs as determined  by the  ESOP
Committee.   If residual cash reserves in  the ESOP are insufficient to
provide cash benefit distributions  and/or investment exchanges and the
"put  option" described below is not applicable, the ESOP Committee may
offer  shares  of  Common  Stock  for  sale  on  the  Internal  Market.
Exchanges out of Company  stock may be  deferred until  such
time,  if  ever, that  sufficient cash  is  available to  make required
benefit   distributions   and   provide   for   investment   exchanges.
Accordingly, investment exchanges of  participant's investments held in
the ESOP may be  restricted.  See "Risk Factors --  Absence of a Public
Market" and "Market Information -- The Internal Market."

Vesting

 The  ESOP vesting  schedule currently  provides  that a  participant's
interest vests 50%  after two years  of service, 75%  after 3 years  of
service, and 100% after 4 years of  service, so that each participant's
interest  becomes fully vested  after the participant  is credited with
four years of  service.   A participant's interest  also becomes  fully
vested,  notwithstanding the fact that the participant has not yet been
credited with four years  of service, at the time of such participant's
attainment  of  the age  of 65,  permanent  disability, or  death while
employed by the Company.

Distributions and Withdrawals

 In  the  event  that  an   employee  participating  in  the   ESOP  is
terminated, retires,  dies or becomes  disabled while  employed by  the
Company, the  Company  is obligated  to repurchase  shares  of
Common Stock distributed to such former employee under the ESOP
until such time  as the Common  Stock becomes "Readily
Tradable Stock,"  as defined  in the  ESOP plan documents.   This  "put
option" gives the holder of such shares the right to require the
Company to purchase all or a portion of such shares at their fair market value
during two limited time periods.  The first of these periods is the 60-
day period  following the date on which  the shares are distributed out
of the  ESOP and  the  second  is  the 60-day  period
following  notification by the Company  of the valuation  of the Common
Stock  as soon  as practicable  after the  beginning of  the Plan  Year
commencing after such distribution.   Such  shares will also be subject
to a  right of  first refusal  by the  Company  in the  event that  the
participant  desires to  sell such  shares other  than on  the Internal
Market.  See "Description of Capital Stock -- Restrictions on Common Stock."

 Through  December 31, 1996,  the Company is obligated to pay the
higher of  $27.00 per  share or the  fair market value  at the  time of
repurchase for any such shares. In the event the fair market value of a share
is less than $27.00, the Company is committed to pay through December 31, 1996,
up to an aggregate of $16,000,000, the difference ("Premium") between the fair
market value and $27.00 per share. As of February 1, 1995, the Company had
paid a  total  of  $4.1  million  of the  $16,000,000  to such former employees.
As of December 31, 1994, fair market value was determined
to be $18.20 per share (with a control premium) for shares allocated in the
years 1988 through 1993 and $14.60 per share (for shares without a control
premium) for shares allocated in 1994. Although the Company estimates total
Premium  of $8,500,000 there can be no guarantee that the Company will not be
required to fund the entire $16,000,000 Premium. The Company estimates an
aggregate  annual commitment to repurchase shares from  the ESOP participants as
follows: $5,500,000 in 1995, $4,000,000 in 1996,  $5,400,000 in 1997, $5,100,000
in 1998, $4,900,000 in 1999 and $65,559,000 thereafter. To the extent
that the Comapany repurchases shares as described above, its ability to purchase
shares on the Internal Market will be adversely affected.  See "Risk Factors --
Obligations to Repuchase Shares."

 After December 31,  1996, or at any earlier  time that the $16 million
limitation is reached, for any  purchases by the Company at  times when
shares  distributed from the ESOP  are not Readily  Tradable Stock, the
Company will honor its put obligation by paying for each such share the
fair  market value required to  be paid  pursuant to  the ESOP  plan document.
Until  such  time as  such  shares of  Common  Stock satisfy  the ERISA
requirements to become  Readily Tradable  Stock, the  shares of  Common
Stock that are distributed out of  the ESOP will continue to be subject
to  the put option, and would not trade on the Internal Market unless a
distributee  declines to exercise his  put option with  respect to such
shares.  See "Risk Factors -- Absence of a Public Market."

 Participants  are not  permitted to  make  withdrawals under  the ESOP
prior to termination  of employment.   In  the absence  of a  qualified
domestic relations order  to the contrary, a  participant's interest in
the  ESOP  may  not  be   voluntarily  or  involuntarily  assigned   or
hypothecated.  Any permitted designee will be subject to the same rules
and limitations applicable to the participant.

General Provisions of the ESOP and SARP

 The  ESOP  and  SARP (collectively,  the  "Plans")  each  contain  the
following provisions:

Contribution Limitations

 The maximum contribution for any  Plan Year which the Company may make
to  all Plans for the benefit of a participant (including contributions
to the SARP as a result of  salary deferral elections by participants),
plus forfeitures, may not exceed the  lesser of (i) $30,000 or (ii) 25%
of the participant's compensation.

Administration

 The Plans are  administered, respectively, by the  SARP Administrative
Committee  and the ESOP Committee,  whose members are  appointed by and
serve at  the discretion  of the  Company's  Board of  Directors.   The
members  of the Committees receive  no compensation from  the Plans for
services rendered in connection therewith.

 The Committees have the power to supervise  administration and control
of  each Plan's  operations including  the power  and authority  to (i)
allocate    fiduciary    responsibilities,    other     than    trustee
responsibilities, among the Named Fiduciaries, (ii) designate agents to
carry out responsibilities  relating to the Plan,  other than fiduciary
responsibilities,  (iii) employ legal,  actuarial, medical, accounting,
programming and other assistance as the Committee may deem  appropriate
in  carrying out the Plan, (iv) establish rules and regulations for the
conduct of the Committee's business and the administration of the Plan,
(v) administer, interpret,  construe and apply  the Plan and  determine
questions relating to the eligibility, the amount of  any participant's
service  and the  amount  of  benefits  to  which  any  participant  or
beneficiary is entitled, (vi) determine the manner in which Plan assets
are disbursed and (vii) direct the Trustee regarding investment of Plan
assets,  subject to the directions of participants when provided for in
the Plans.

Pass Through Voting and Tendering of Common Stock

 Each participant in  the Plans has the  right to instruct  the Trustee
on a  confidential basis as  to how  to vote his  or her  proportionate
interest in all shares of Common Stock  held in the various Plans.  The
Trustee will vote all allocated shares held in the Plans, together with
all  unallocated  shares held  in  the  ESOP,  as to  which  no  voting
instructions  are  received in  the  same proportion  as  the allocated
shares  in each Plan for  which voting instructions  have been received
are voted.  The Committees are required to notify participants of their
pass through voting rights prior to each meeting of stockholders.

 In  the  event  of  a  tender  or  exchange  offer  for  the Company's
securities,  each participant in the Plans has the right, under current
Plan  procedures, to  instruct  the  Trustee  on a  confidential  basis
whether or  not to tender or exchange his or her proportionate interest
in all shares of  Common Stock held in the various Plans.   The Trustee
will not tender or exchange any  allocated shares with respect to which
no instructions are  received from  participants.  Shares  held in  the
Plans which have not yet been allocated to the accounts of participants
will  be tendered or exchanged by the Trustee, on a Plan-by-Plan basis,
in the  same proportion as the  allocated shares held in  each Plan are
tendered or exchanged.

 The Trustee's  duties with respect to  voting and  tendering of Common
Stock  are  governed  by  the  fiduciary  provisions  of  the  Employee
Retirement  Income Security Act of  1974, as amended  ("ERISA").  These
fiduciary  provisions   of  ERISA  may  require,   in  certain  limited
circumstances,  that  the  Trustee  override the  votes,  or  decisions
whether or not to tender, of participants with  respect to Common Stock
and to  determine, in  the  Trustee's best  judgment, how  to vote  the
shares or whether or not to tender the shares.

Trustee

 Generally, the Trustee  has all the  rights afforded  a trustee  under
applicable  law,  although the  Trustee  generally  may exercise  those
rights at the direction of  the Committee.  Subject to  this limitation
and  those  set forth  in the  Plans  and master  trust  agreement, the
Trustee's rights  include, but  are not  limited to,  the right  to (i)
invest  and  reinvest  the  funds  held  in  the Plans   trust  in  any
investment of  any kind,  including qualifying employer  securities and
qualifying employer  real property as  such investments are  defined in
Section 407(d) of  ERISA, and contracts issued  by insurance companies,
including contracts under which the insurance company holds Plan assets
in  a separate account or  commingles separate accounts  managed by the
insurance company,  (ii)  retain  or  sell  the  securities  and  other
property held in the Plans  trust, (iii) consent or participate in  any
reorganization or merger in regard  to any corporation whose securities
are  held in the  Plans  trust (subject,  in the case  of the Company's
securities, to  the participants' pass-through voting  rights and right
to instruct the Trustee in the event of a tender or exchange offer) and
to  pay  calls or  assessments  imposed on  the  holder thereof  and to
consent to  any contract, lease,  mortgage or purchase  or sale of  any
property between such corporation and any other parties,  (iv) exercise
all  the rights of the holder of any security held in the Plans  trust,
including the right  to vote such securities  (subject, in the case  of
the  Company's securities,  to  the participants'  pass-through  voting
rights),    convert  such  securities into  other  securities,  acquire
additional  securities and  exchange such  securities (subject,  in the
case  of the  Company's  securities,  to  the  participants'  right  to
instruct the Trustee in the  event of a tender or exchange  offer), (v)
vote  proxies  and  exercise any  other  similar  rights of  ownership,
subject to the Committee's right to  instruct the Trustee as to how (or
the  method of  determining how)  the proxies should  be voted  or such
rights should be  exercised and (vi) lend to  participants in the Plans
such amounts as the Committee directs.

 The  Trustee s  compensation and  all other  expenses incurred  in the
establishment,  administration and operation of the  Plans are borne by
the respective Plans unless the Company elects to pay such expenses.

Administrative and Custodial Services

 The  Company has  entered into  an  administrative services  agreement
with Merrill  Lynch, pursuant to which Merrill Lynch performs specified
administrative services for the SARP, principally related to accounting
and  recordkeeping.   Merrill  Lynch's  fees  for these  administrative
services are  borne by the SARP.   Prior to  the first Trade  Date, the
administrative  responsibility of Merrill Lynch will be assumed by Buck
Consultants, Inc.

Account Statements

 Each participant is furnished with a statement of  his or her accounts
in the respective Plans, no less than annually.

Amendment and Termination

 The Company has reserved  the right to amend each of the Plans  at any
time and  for any reason,  except that no  such amendment may  have the
effect  of (i) generally  causing any assets  of the Plan  trusts to be
used for  or diverted to any purposes  other than providing benefits to
participants  and their  beneficiaries  and defraying  expenses of  the
Plans,  except  as permitted  by  applicable  law, (ii)  depriving  any
participant or beneficiary, on  a retroactive basis, of any  benefit to
which they would otherwise be entitled had the participant's employment
with the Company terminated immediately prior to the amendment or (iii)
increasing  the  liabilities or  responsibilities  of a  Trustee  or an
investment manager without its written consent.

 The Company has also retained the right to terminate any of the  Plans
at  any  time  and for  any  reason.    In  addition, the  Company  may
discontinue  contributions to  the Plans;  provided, however,  that any
such discontinuation of contributions shall not automatically terminate
the Plans as to funds and assets then held by the Trustee.

ERISA

 Each  of  the Plans  is  subject  to  ERISA,  including reporting  and
disclosure  obligations,  fiduciary   standards,  and  the   prohibited
transaction rules of Title  I thereof.  Since each  of the Plans is  an
individual account plan under ERISA, neither of the Plans is subject to
the jurisdiction  of the Pension Benefit  Guaranty Corporation ("PBGC")
under Title IV  of ERISA and the Plans  benefits  are not guaranteed by
the PBGC.

Federal Income Tax Consequences

 Each of the Plans  is qualified under Section  401(a) of the  Internal
Revenue Code  of 1986, as amended  (the "Code").  Qualification  of the
Plans under Section 401(a) of the Code has the following federal income
tax consequences:

 (a)    A  participant will  not be  subject  to  federal income  tax on
Company contributions to the  Plans at the time such  contributions are
made.

 (b)    A participant will not be  subject to federal income  tax on any
income  or appreciation  with  respect to  such participant's  accounts
under the Plans until distributions are  made (or deemed to be made) to
such participant.

 (c)    A  participant and the  Company will  not be  subject to federal
employment taxes on Company  contributions to the Plans, except  as set
forth below with respect to certain Company contributions to the SARP.

 (d)    The  Plans  will not  be subject  to federal  income tax  on the
contributions to them by the Company and will not be subject to federal
income tax on any of their  income or realized gains, assuming that the
Plans do not realize any unrelated business taxable income.

 (e)    Eligibility  for participation  in the  Plans will  preclude  or
restrict  an  employee  from  making  deductible  contributions  to  an
Individual Retirement  Account  ("IRA"), depending  on  the  employee's
marital status and  adjusted gross income ("AGI") for the  year.  If an
employee  or his  or her  spouse is  covered by  an employer-maintained
retirement  plan (such  as  any  of the  Plans),  an  IRA deduction  is
available  only  if the  participant's AGI  does  not exceed  a certain
phase-out level.  To the extent that the IRA deduction is limited under
these provisions, a non-deductible IRA contribution is permitted (in an
amount equivalent to the reduction in the deductible IRA amount).

 (f)    Subject to the contribution limitations contained in the  Plans,
the  Company will be  able to  deduct the  amounts that  it contributes
under the Plans, with  the amount of such deduction  generally equaling
the amount of the contributions.

 (g)    Distributions from the Plans will  be subject to  federal income
tax under special,  complex rules that apply generally to distributions
from tax-qualified retirement plans.  In general, a single distribution
from any of the Plans will be taxable in the year of receipt at regular
ordinary  income  rates  (on  the  full  amount  of  the  distribution,
exclusive of the amount  of the participant's voluntary, non-deductible
contributions  made  to those  Plans  which  previously permitted  such
contributions) unless the distributee is eligible for and elects (i) to
make a qualifying  "rollover" of the  amount distributed to  an IRA  or
another qualified  plan or  (ii) to utilize  10-year averaging,  5-year
averaging  or  partial  capital  gains taxation  of  the  distribution.
However, the tax on any portion of the qualifying lump sum distribution
represented   by  "net   unrealized   appreciation"  in   Common  Stock
distributed  shall  be deferred  until  a  subsequent sale  or  taxable
disposition  of the shares, unless  the distributee elects  not to have
this deferral apply.

 A "lump sum  distribution," for purposes of  eligibility for  deferral
of tax on  net unrealized appreciation, is defined as a distribution of
the employee's entire vested interest under the Plan within one taxable
year (i) on account of the participant's death or other separation from
service or (ii) after the participant has attained age 59 1/2. For a lump
sum distribution to  be eligible for 5-year  averaging, the participant
also  must  have  been  a  participant  in  the  Plan  from  which  the
distribution  is made  for at  least five  years prior  to the  year of
distribution and must have attained age 59 1/2 when the distribution is
received.    Under a  special transition  rule,  an individual  who had
attained age 50 on January 1, 1986, and who would otherwise be entitled
to elect 5-year averaging (without regard to the age 59 1/2 requirement)
may  instead make  a one-time  election of  10-year averaging  (at 1986
rates) and may  elect to have the pre-1974 portion  of the distribution
taxed  at  1986 capital  gains rates.   The  special 5-year  or 10-year
averaging treatment, as  well as  partial capital  gains treatment,  of
lump sum distributions is applicable to a lump sum distribution from  a
Plan only  if all other lump sum distributions (whether or not from the
same Plan or plans of a similar type) received during  the same taxable
year by  the participant are  treated in the  same manner.   Hence, for
example, if a  participant receives  a lump sum  distribution from  the
SARP and ESOP in the  same taxable year, he  or she could not elect  to
use  5-year or  10-year  averaging  on  the  SARP  distributions  while
electing a rollover to an IRA of the distribution from the ESOP.

 "Early" distributions from  the Plans will result in an additional 10%
tax on  the taxable portion  of the distribution, except  to the extent
the distribution (i) is rolled over into an IRA or other qualified plan
or (ii) is used for deductible medical expenses.  "Early" distributions
are in-service distributions (i.e., prior to termination of employment)
prior to the date the participant attains age 59 1/2  unless due to the
permanent  disability  of  the   participant,  and  distributions  made
following  termination  of  service unless  due  to  the  death of  the
participant or made to  a participant who terminated  employment during
or after the calendar year the participant attained the age of 55.

 (h)    A  participant  (or  his or  her  spouse  in the  event  of  the
participant's death)  who (i)  receives a  distribution from  the Plans
(other  than certain mandatory distributions after age 70 1/2) and (ii)
wishes to defer immediate  tax upon receipt of such  distributions, may
transfer  (i.e., "rollover") all or a portion thereof, exclusive of the
amount of the participant's voluntary nondeductible contributions (made
to  those  Plans which  previously  permitted the  participant  to make
voluntary nondeductible contributions) received in the distribution, to
either an  IRA or,  in the  case  of a  participant, another  qualified
retirement plan.   To be  effective, the "rollover"  must be  completed
within  60 days  of receipt  of the  distribution.   Alternatively, the
participant or spouse may request  a direct rollover from the  Plans to
an  IRA  or,  in the  case  of  a  participant,  to  another  qualified
retirement plan.

 A  participant (or his  or her spouse) who  does not  arrange a direct
rollover to  an  IRA  or another  qualified  plan will  be  subject  to
mandatory  federal income  tax withholding  at  a rate  of  20% of  the
taxable distribution, even if  the participant or spouse later  makes a
rollover within the 60-day period.

 A participant (or his or her spouse)  who makes a valid "rollover"  to
an IRA will defer payment of federal income tax until such time as such
participant  (or  his  or  her  spouse)  actually  begins   to  receive
distributions  from the IRA.  IRA earnings accumulate on a tax-deferred
basis until actually  distributed; however, IRA funds generally may not
be withdrawn without penalty until a participant (or his or her spouse)
(i) attains the age of 59 1/2, (ii) becomes  disabled or (iii) dies. The
Code  requires that distributions from an IRA or a qualified retirement
plan begin no later than April 1 of the taxable year following the year
in which an individual attains the age of 70 1/2, at which time periodic
distributions  may  continue for  the participant's  lifetime or  for a
lifetime of the participant and the participant's spouse.

 (i)    The Code imposes a 15% excise  tax on "excess distributions"  to
an  individual from all qualified retirement plans and IRAs (whether or
not plans of the same employer).  In  general, an "excess distribution"
is  a  distribution  or distributions  in  excess  of  $112,500 in  any
calendar year (adjusted for  cost-of-living increases).  This limit  is
increased to $562,500 (also adjusted for cost-of-living) in the case of
a lump sum distribution as to which a qualified recipient elects 5-year
or  10-year averaging treatment.   Also, an individual  was entitled to
elect on  his or her 1988 federal income tax return to exclude benefits
accrued as  of August  1, 1996, but  these benefits  are considered  in
determining whether additional accrued benefits are subject to the tax.
For  those individuals  who  did  not  elect  this  special  rule,  the
$112,500/$562,500 limit is increased to $150,000/$750,000.

 In addition to the federal  income tax consequences applicable  to all
of the  Plans,  the Deferred  Fund  of the  SARP is  intended  to be  a
qualified "cash  or deferred arrangement"  under Section 401(k)  of the
Code.  A participant in the  SARP who elects to defer a portion  of his
or her compensation and have the Company contribute it to the SARP will
not be subject to federal income  tax on the amounts contributed at the
time  the contributions are made.  However, these contributions will be
subject  to  social security  taxes  and  certain federal  unemployment
taxes.  Elective deferrals by a  participant to his or her SARP account
is  limited to  $7,000 annually  (adjusted for  cost-of-living).   This
annual limit applies  on an  employee-by-employee basis  to all  401(k)
plans (including  plans  of  other  employers) in  which  the  employee
participates.  For calendar year 1995, the adjusted limit is $9,240.

 Generally, the Company  will be  able to  deduct the  amounts that  it
contributes  to  the SARP  pursuant to  employee  elections to  defer a
portion  of their compensation, as  well as any  matching or additional
Company contributions it  makes to  the Deferred Fund.   The  deduction
will be equal to the amount of contributions made.

 With respect  to loans  from the  SARP commencing  after December  31,
1986,  any interest  paid by  the participant  will not  be deductible,
regardless of  the purpose of  the loan  or use of  the loan  proceeds.
Moreover, interest  paid on any  loan from any  of the Plans by  a "key
employee,"  as defined  in  Section 416(i)  of  the Code,  will not  be
deductible.

 The foregoing  discussion is  intended only  as a  summary of  certain
relevant federal income  tax consequences and does not purport  to be a
complete  discussion of all of the tax consequences of participation in
the  Plans.   Accordingly, participants  should consult  their own  tax
advisors  with respect to all  federal, state and  local tax effects of
participation in the Plans.   Moreover, the Company does  not represent
that  the  foregoing  tax consequences  will  apply  to  any particular
participant's specific circumstances  or will continue to  apply in the
future and makes no undertaking to maintain the tax-qualified status of
the Plans.

1995 Employee Stock Purchase Plan

General

 The 1995  Employee Stock Purchase Plan  (the "Stock  Purchase Plan" or
"ESPP") was adopted on May 10, 1995, and it became effective July 1, 1995,
subject to approval at the stockholders meeting scheduled for October 23, 1995.
The Stock Purchase  Plan is  intended to qualify  under Section
423(b) of the Code.  The  Stock Purchase Plan provides for the purchase
of Common  Stock by  participating employees through  voluntary payroll
deductions.  At each Trade Date, the Stock Purchase Plan will  purchase
for the  account of  each participant  that whole number  of shares  of
Common Stock  which may  be acquired  with the  funds available in  the
participant's  stock  purchase  account,  together  with  the Company's
contribution described below.   The Stock Purchase Plan is  not subject
to ERISA.

Eligibility

 Generally, all of the  Company's employees are eligible to participate
in the  Stock Purchase Plan.   No employee,  however, who  owns capital
stock of  the Company having more than five percent of the voting power
or  value  of such  capital  stock will  be  able to  participate.   An
employee's eligibility to participate  in the Stock Purchase Plan  will
terminate immediately upon termination of employment with the Company.

 Employees may participate in the  Stock Purchase Plan by  completing a
payroll deduction authorization in accordance with Company policy.  The
minimum payroll deduction  allowed is  $7.00 per week  and the  maximum
allowable deduction is $450 per week.  Further, no employee is entitled
to purchase  an amount  of  Common Stock  having  a fair  market  value
(measured as of its purchase date) in excess of $25,000 in any calendar
year pursuant to  the Stock Purchase Plan and any  other employee stock
purchase plan that may be adopted by the Company.

Purchase of Shares/Discount

 Shares of  Common Stock purchased under  the Stock  Purchase Plan will
be  acquired  by  the  ESPP  on  the  Internal  Market.    See  "Market
Information  -- The  Internal Market."   Contributions  by participants
under the  Stock Purchase Plan  will be  used by the  ESPP to  purchase
shares at  a discount established from time to time by the Compensation
Committee, but not to exceed 15%  of the prevailing Formula Price.  The
Company will  either pay the discount  portion to the ESPP  in cash, or
will  deliver to the ESPP a sufficient  number of shares having a value
equal on  the applicable  Trade  Date to  the aggregate  amount of  the
discount.   The Board of Directors has established the discount rate at
5%.  A total of 100,000 shares has been reserved  for possible issuance
under the ESPP in satisfaction of this contribution obligation.

Distribution and Withdrawals

 Shares of Common Stock  acquired under the Stock Purchase Plan will be
allocated  to  each participant's  account  immediately following  each
quarterly Trade Date in which the acquisition occurred.

 Pursuant  to  the  By-Laws,  all  shares  of  Common  Stock  purchased
pursuant  to the Stock Purchase  Plan will be  subject to the Company's
right of  first refusal  in the event  that the participant  desires to
sell such shares  other than on the Internal Market.   See "Description
of Capital Stock -- Restrictions on Common Stock."

 Participants  may  withdraw the  money held  in  their  stock purchase
accounts at any time prior to the acquisition of shares of Common Stock
therewith,  although upon doing so the participant will not be eligible
to participate  in the Stock Purchase  Plan until 12 months  after such
withdrawal.  No  interest will be paid  on the money held  in the stock
purchase accounts of the participants.

Amendment and Termination

 The Board of  Directors of the Company may  suspend or amend the Stock
Purchase Plan in any respect, except that no amendment may (i) increase
the  maximum number of  shares authorized to  be issued by  the Company
under the Plan, (ii) increase the Company's contribution for each share
purchased  above 15% of the  applicable purchase price  for such share,
(iii) cause  the Stock Purchase Plan  to fail to qualify  under Section
423(b) of the Code or (iv) deny to participating employees the right at
any time to withdraw from the Stock Purchase Plan and  thereupon obtain
all  amounts then due to their credit in their Stock Purchase Accounts.
The Stock Purchase  Plan will  terminate on December  31, 1999,  unless
extended by the Board of Directors.

Administration

 The  Stock   Purchase  Plan  is   administered  by  the   Compensation
Committee.     Members  of   the  Compensation  Committee   receive  no
compensation  from the  Stock Purchase  Plan for  services rendered  in
connection  therewith.    The   current  members  of  the  Compensation
Committee are H. S. Winokur, Jr. and  R. E. Dougherty.  The address  of
each such person is 2000 Edmund Halley Drive, Reston, Virginia 22091.

Federal Income Tax Consequences

 For federal income  tax purposes, no taxable income will be recognized
by  a participant in the Stock Purchase  Plan until the taxable year of
sale or other disposition of the shares of Common Stock  acquired under
the ESPP.  However, there is some authority to the effect that FICA and
federal and  state unemployment  insurance withholding may  be required
with  respect to  the  discount  portion only.    When  the shares  are
disposed  of by  a participant  two years  or more  from the  date such
shares  were purchased for the  participant's account by  the ESPP, the
participant  must recognize  ordinary  income for  the taxable  year of
disposition  to the  extent of  the lesser  of (i)  excess of  the fair
market value of the shares on the  purchase date over the amount of the
purchase price paid  by the  participant (the "Discount")  or (ii)  the
amount by which the fair  market value of the shares at  disposition or
death exceeds  the purchase  price,  with any  gain in  excess of  such
ordinary  income  amount being  treated as  a  long term  capital gain,
assuming  that  the shares  are a  capital asset  in  the hands  of the
participant.  In the event of a participant's death while owning shares
acquired  under  the  Stock  Purchase  Plan,  ordinary  income must  be
recognized in  the  year  of  death in  the  amount  specified  in  the
foregoing  sentence.   When the  shares  are disposed  of prior  to the
expiration  of   the   two-year  holding   period   (a   "disqualifying
disposition"), the  participant must  recognize ordinary income  in the
amount of the Discount, even if the  disposition is by gift or is at  a
loss.

 In the  case  discussed  above  (other  than  death),  the  amount  of
ordinary  income recognized by a  participant is added  to the purchase
price paid by the participant and this amount becomes the tax basis for
determining the amount of the capital gain  or loss for the disposition
of the shares.

 The Company will not  be entitled to a deduction  at any time for  the
shares  issued  in  satisfaction  of  the  discount  obligation,  if  a
participant holding such shares continues to  hold his or her shares or
disposes  of  his or  her shares  after  the required  two-year holding
period or  dies while holding such shares.   If, however, a participant
disposes  of such shares representing the discount portion prior to the
expiration of the  two-year holding  period, the Company  is allowed  a
deduction to the extent of the amount of ordinary income includable  in
gross income  by such participant for  the taxable year as  a result of
the premature disposition of the shares.

 The foregoing  discussion is  intended only  as a  summary of  certain
relevant federal  income tax consequences and does  not purport to be a
complete  discussion of all of the tax consequences of participation in
the  Stock Purchase  Plan.   Accordingly,  participants should  consult
their own tax advisors with respect to all federal, state and local tax
effects of participation  in the  Stock Purchase Plan.   Moreover,  the
Company  does not  represent that  the foregoing tax  consequences will
apply to any  participant's specific circumstances or  will continue to
apply  in the  future and  makes no  undertaking  to maintain  the tax-
qualified status of the Stock Purchase Plan.

1995 Stock Option Plan

General

 The 1995 Stock  Option Plan ("1995 Option  Plan") was approved by  the
Company's  Board of  Directors  on February  10,  1995, and  it  became
effective July 1,  1995, subject to approval at the stockholders meeting
scheduled for October 23, 1995. The 1995 Option Plan authorizes the granting
of  non-qualified  stock  options  with  respect  to  an  aggregate  of
1,250,000  shares of  Common  Stock, during  the  period July  1,  1995
through December 31, 1999.  The Plan will terminate and all unexercised
options will expire on December 31, 2007.

 The  exercise price of options  granted under the  1995 Option Plan is
determined by the  Compensation Committee and may not be less than 100%
of the most  recent Formula Price  of the Common  Stock on the date  of
grant.   Upon the exercise  of an option,  the exercise price  is fully
payable, in whole  or in  part, in cash  or in shares  of Common  Stock
valued  at the Formula Price on the  date of exercise.  Any withholding
required as a result of the  exercise of a non-qualified option may, at
the  discretion   of  the  Compensation  Committee,   be  satisfied  by
withholding in  shares of  Common Stock  of the  Company valued  at the
Formula Price on the date of exercise.  All options granted pursuant to
the 1995 Option Plan are non-transferable except by will or the laws of
intestate succession.

 Options granted  under the 1995  Option Plan may  be exercised over  a
period  specified in the stock  option agreement (which  period may not
exceed seven years), subject to vesting provisions described below.  If
an  optionee's employment terminates  as a  result of  death, permanent
disability,  or retirement before reaching  age 65, all  options may be
exercised, to the extent  vested at the date of termination, during the
six month period  following termination,  but in no  event after  their
respective  expiration dates.   If an optionee retires  at or after age
65, all options,  to the extent vested at the  date of retirement, may,
for up  to  one additional  year  (but in  no  event later  than  their
respective  expiration dates), be exercised  by the optionee  or by his
legal  representative  or  permitted  assignee.   Upon  termination  of
employment  for any other reason,  all options (whether  or not vested)
will terminate as of the date of such termination of employment, unless
otherwise authorized by  the Compensation  Committee (but  in no  event
shall the option be exercisable  for a period extending beyond 90  days
following such termination).

Eligibility and Participation

 The persons eligible  to receive options  under the  1995 Option  Plan
are  key  employees  designated   by  the  Compensation  Committee  and
directors.  No option may be granted to any individual who, at the time
the option is granted, owns more than 10% of the  total combined voting
power of all classes of capital stock of the Company.

Vesting of Options

 The  right to  exercise  options granted  under  the 1995  Option Plan
shall vest at  the rate of  20% per  year during the  five year  period
following the  date of the  grant.  Options  that are forfeited  due to
termination  of employment  or expiration  shall be  available for  new
grants under the Plan.  All options shall expire seven  years after the
date  of grant  unless earlier  exercised  upon vesting.   No  grant of
options will be made under  the 1995 Option Plan that  permits exercise
after more than seven years from the date of the grant.

 In  the  event  of a  change  of  control involving  the  Company, all
optionees will be  guaranteed either the  continuation of a  comparable
stock option  plan with  comparable rights (including  identical rights
with respect to  options granted prior to  such change of  control), or
the right within  a reasonable period of time following  such change of
control, not to exceed one year, to  exercise all granted options under
the 1995 Option Plan, whether or not vested.

Amendment and Termination

 The 1995  Option Plan may be  amended, suspended or terminated  by the
Board  of Directors,  except that  no such  amendment may,  without the
approval of  the holders of outstanding shares  of the Company having a
majority of the general  voting power, (i) increase the  maximum number
of shares  for which options  may be granted  (other than by  reason of
changes  in capitalization  and similar  adjustments), (ii)  change the
provisions of the 1995 Option Plan relating to the establishment of the
exercise price (other  than the  provisions relating to  the manner  of
determination  of fair market value  of the Company's  capital stock to
conform  to  any applicable  requirements  of the  Code  or regulations
issued  thereunder), or (iii) permit the granting of options to members
of the  Compensation Committee.  No  options will be granted  under the
1995 Option Plan after December 31, 1999.

General Provisions

 All shares  issued upon  exercise of  options granted  under the  1995
Option Plan are subject to (i)  the Company's right of first refusal in
the  event that the  optionee desires to  sell his or  her shares other
than on the Internal Market and  (ii) the Company's right of repurchase
upon  termination of  the  optionee's employment  or affiliation.   See
"Description of Capital Stock -- Restrictions on Common Stock."

 Grants of  stock options  may be  contingent upon  a requirement  that
such  individuals purchase a specified number of shares of Common Stock
on   the  Internal  Market  at  the  prevailing  Formula  Price.    The
Compensation  Committee  may also  establish  other  terms relating  to
vesting and exercise, such as a target Formula Price.

 If  the outstanding  shares of  the Common  Stock of  the  Company are
changed into,  or exchanged for a different number or kind of shares or
securities   of   the    Company   through   reorganization,    merger,
recapitalization, reclassification,  or similar transaction, or  if the
number  of outstanding shares is  changed through a  stock split, stock
dividend, stock consolidation,  or similar transaction, an  appropriate
adjustment  (determined  by  the   Board  of  Directors  in  its   sole
discretion)  will be  made in  the number  and kind  of shares  and the
exercise price per share of options which are outstanding  or which may
be granted thereafter.

Administration

 The 1995  Option Plan  is administered by  the Compensation Committee.
The  Compensation Committee  is  appointed  annually  by the  Board  of
Directors,  which may  also fill  vacancies or  replace members  of the
Compensation  Committee.  Subject to the express provisions of the 1995
Option  Plan,  the  Compensation Committee  has  the  authority to  (i)
interpret the 1995 Option Plan, (ii) prescribe, amend and rescind rules
and regulations relating to  the 1995 Option Plan, (iii)  determine the
individuals  to whom  and the  time or  times at  which options  may be
granted and the  number of shares to be subject  to each option granted
under the 1995 Option  Plan, (iv) determine the terms and conditions of
the option  agreements under the  1995 Option  Plan (which need  not be
identical),  and  (v)  make   all  other  determinations  necessary  or
advisable for the administration of the 1995 Option Plan.  In addition,
the  Compensation  Committee  may, with  the  consent  of the  affected
optionees and subject  to the  general limitations of  the 1995  Option
Plan, make any  adjustment in the exercise price, the  number of shares
subject to, or the  term of, any outstanding option by  cancellation of
such  option and  a  subsequent  re-granting  of  such  option,  or  by
amendment or substitution  of such option.  Options  which have been so
amended, re-granted or  substituted may have  higher or lower  exercise
prices, cover a greater or lesser number of shares of capital stock, or
have longer or shorter terms,  than the prior options.  The  members of
the Compensation Committee receive no compensation from the 1995 Option
Plan for services rendered in connection therewith.

Federal Income Tax Consequences

 All  options granted  under  the  1995 Option  Plan  are non-qualified
options.  Generally,  the optionee will not be taxed  upon grant of any
non-qualified  option but  rather,  at the  time  of exercise  of  such
option, the optionee will recognize ordinary  income for federal income
tax purposes in an amount equal to the excess of the  fair market value
at  the  time of  exercise  of the  capital  stock  purchased over  the
exercise  price.   The  Company will  generally  be entitled  to  a tax
deduction  at  such time  and  in  the same  amount  that the  optionee
realizes ordinary income.

 If capital stock  acquired upon the exercise of a non-qualified option
is later sold or exchanged, then the difference between the sale  price
and  the fair  market value  of such  capital stock  on the  date which
governs  the  determination of  ordinary  income  is generally  taxable
(provided the stock is a  capital asset in the holder's hands)  as long-
term  or short-term  capital gain  or loss  depending upon  whether the
holding period for  such capital stock  at the time  of disposition  is
more or less than one year.

 If payment of the exercise price of a  non-qualified option is made by
surrendering previously  owned shares  of capital stock,  the following
rules apply:

 (a)  No gain  or loss will be recognized as a result  of the surrender
of shares in exchange for an equal number of shares subject to the non-
qualified option;

 (b)   The number  of shares  received equal to  the shares surrendered
will have a basis equal to  the shares surrendered and a holding period
that includes the holding period of the shares surrendered;

 (c)   Any  additional shares  received (i)  will be taxed  as ordinary
income in an amount equal to the fair market value of the shares at the
time  of exercise, (ii) will have a  basis equal to the amount included
in taxable income by the optionee, and (iii) will have a holding period
that begins on the date of the exercise.

 The foregoing  discussion is  intended only as  a summary of   certain
federal income  tax consequences and does not  purport to be a complete
discussion  of all of the tax consequences of participation in the 1995
Option  Plan.  Accordingly, holders of options granted under the Option
Plan should consult  their own  tax advisors for  specific advice  with
respect  to all federal, state  or local tax  effects before exercising
any  options  and  before disposing  of  any  shares  of capital  stock
acquired upon the exercise  of an option.   Moreover, the Company  does
not  represent  that  the  foregoing  tax  consequences  apply  to  any
particular option  holder's specific circumstances or  will continue to
apply in the future.

Executive Incentive Plan

General

 The  Company's current  Executive Incentive  Plan  (the "EIP")  became
effective  in  1993.    The  EIP  provides  for  the  annual  award  of
discretionary bonuses  based on  the achievement of  specific financial
and  individual performance goals.   The EIP will  be amended effective
January  1, 1996, to provide for the payment of up to 20% of each award
in the form of shares of Common Stock, based on the most recent Formula
Price. 300,000 shares  have been reserved  for possible issuance  under
the EIP for  calendar years 1996 through 2000.  The  EIP is not subject
to ERISA  and is not intended  to be qualified under  Section 401(a) of
the Code.

Eligibility and Participation

 The officers and  key managerial  employees of the  Company designated
by  the  Compensation Committee  are  eligible  to  participate in  and
receive bonuses under the EIP.

Awards

 Each  year  the  Company  establishes  bonus  pools  representing  the
aggregate targeted bonuses negotiated in advance with EIP participants.
Awards  under the EIP are generally  made based upon the achievement of
certain individual  and financial  performance criteria.   Awards under
the  EIP   are  made  based  on  recommendations  of  the  CEO  to  the
Compensation  Committee.  Awards of bonuses under the EIP are generally
distributed  after the  end  of  the fiscal  year  to  which the  bonus
relates.  Pursuant to the  By-Laws, all shares of Common Stock  awarded
under  the EIP will be subject to  the Company s right of first refusal
in the  event that the  participant desires to  sell such shares  other
than  on the  Internal Market.   See  "Description of Capital  Stock --
Restrictions on Common Stock."  Awards  of bonuses, including potential
shares of Common  Stock may also be subject to  forfeiture, in whole or
in part, in the event of the termination of  the recipient s employment
or affiliation  with  the Company  prior  to the  date  for payment  of
awards.

 Pursuant to  the EIP, bonuses to  the Chief Executive Officer  must be
approved by  the Compensation Committee.   Members of  the Compensation
Committee are ineligible to receive awards under the EIP.  For services
rendered during the fiscal year ended December 31, 1994, a  total of 56
individuals received an aggregate of approximately $2.1 million in cash
bonuses under the EIP.  No shares of Common Stock were issued under the
EIP in 1994.

Federal Income Tax Consequences

 Awards under the EIP  of cash bonuses and shares of Common  Stock that
are not  subject to forfeiture  are taxable  as ordinary income  to the
recipient in the year received.

 The foregoing  discussion is  intended only  as a  summary of  certain
federal income tax consequences and does  not purport to be a  complete
discussion of all of the tax consequences of participation in the  EIP.
Accordingly, recipients  of awards under  the EIP should  consult their
own tax  advisors with  respect to  all federal,  state, and local  tax
effects of  participation in the EIP.   Moreover, the Company  does not
represent  that  the  foregoing  tax  consequences  will  apply to  any
particular participant s specific circumstances.

Amendment and Termination

 The  EIP may  at any  time be  amended or  terminated by  the Board of
Directors,  except that  no  amendment or  termination  may, without  a
recipient s consent,  affect any  bonus award  previously made  to such
recipient.

Administration

 The  EIP is administered by the Compensation Committee.

Multiemployer Pension Plans

 Union employees who are not participants in the ESOP are covered by
multiemployer pension plans under which the Company pays fixed amounts,
generally per hours worked, according to the provisions of the various labor
contracts covering such employees. In 1994, 1993 and 1992, the Company
expensed $2,367,000, $2,321,000 and $2,604,000 respectively, for these plans.
In the event of the termination of, or withdrawl of the Company's participation
in, any such plans, the Company may be liable for its proportinate share of the
plan's unfunded vested benefits liability, if any.


                                       MANAGEMENT

Directors and Executive Officers

The directors and executive officers of the Company are:

Herbert S. Winokur, Jr., 51     Director and Chairman  of the Board since
                                1988,  term  expires  1996.    President,
                                Winokur   Holdings,   Inc.    (investment
                                company).  Formerly Senior Executive Vice
                                President,   Member,    Office   of   the
                                President,  and  Director,  Penn  Central
                                Corporation.       Director    of   ENRON
                                Corporation; NacRe Corp.; NHP,  Inc.; and
                                Marine Drilling Companies, Inc.

Dan R. Bannister, 64*           Director since 1985,  term expires  1995.
                                Chief   Executive  Officer   since  1985;
                                President  since  1984.     Director   of
                                Industrial Training Corporation.

T. Eugene Blanchard, 64*        Director  since  1988,   term  expires   1997.
                                Senior  Vice  President  and  Chief  Financial
                                Officer since 1979.

Russell E. Dougherty, 74        Director  since  1989,   term  expires   1996.
                                Attorney, McGuire, Woods, Battle & Boothe (law
                                firm).   Retired  General,  United States  Air
                                Force; served as Commander-in-Chief, Strategic
                                Air  Command  and   Chief  of  Staff,   Allied
                                Command, Europe.  From  1980 to 1986 served as
                                Executive   Director   of   the    Air   Force
                                Association   and   Publisher  of   Air  Force
                                Magazine.     Former  member  of  the  Defense
                                Science  Board; Trustee  of the  Institute for
                                Defense  Analysis;  and   Vice  Chairman   and
                                Director of The Aerospace Corp.

James H. Duggan, 59*            Director since 1988,  term expires  1996.
                                Executive  Vice   President  since  1987;
                                President of Advanced Technology Services
                                Sector  since  July,  1994; President  of
                                Applied Sciences Group from 1991 to 1994.

Paul V. Lombardi, 53*           Director since July,  1994, term  expires
                                1997.    Executive  Vice President  since
                                1994;   President,  Government   Services
                                Sector  since  July 1994;  Vice President
                                1992  to  1994;  President of  Government
                                Services Group from 1992 to 1994.  Senior
                                Vice President and Group General Manager,
                                Planning  Research Corporation  from 1990
                                to 1992.  Senior Vice President and Group
                                General Manager, Advanced Technology Inc.
                                from 1988 to 1990.

Dudley C. Mecum II, 60          Director  since  1988,   term  expires   1997.
                                Partner,  G. L.  Ohrstrom  &  Co.  (investment
                                company).      Formerly   Chairman  of   Mecum
                                Associates,   Inc.    Served   as  Group  Vice
                                President     and     Director,     Combustion
                                Engineering, Inc.   Director of  The Travelers
                                Inc.,  Lyondell Petrochemical  Company, Vicorp
                                Restaurants  Inc., Fingerhut  Companies, Inc.,
                                and Roper Industries Inc.

David L. Reichardt, 52*         Director  since  1988,   term  expires   1995.
                                Senior  Vice  President  and  General  Counsel
                                since 1986.  President of Dynalectric Company,
                                a subsidiary  of DynCorp, from  1984 to  1986.
                                Vice President and  General Counsel of DynCorp
                                from 1977 to 1984.

Gerald A. Dunn, 61*             Vice  President  since 1973;  Controller since
                                1967.

Mark C. Filteau, 44*            President of  Federal Sector, Information
                                and    Engineering    Technology    since
                                December,  1994.  President of PRC Public
                                Sector,  March  1992  to  November  1994.
                                Vice President and Senior  Vice President
                                of BDM International from 1986 to 1992.

H. Montgomery Hougen, 60        Vice  President  since  July, 1994;  Corporate
                                Secretary  and  Deputy  General Counsel  since
                                1984.

Richard A. Hutchinson, 50       Treasurer since 1978.

Marshal J. Hyman, 49            Vice President since  1993;  Director  of
                                Taxes since 1986.

Marshall S. Mandell, 52         Vice  President,    Business    Development,
                                Government  Sector  since  July,   1994;  Vice
                                President,   Business   Development,   Applied
                                Science Group from February 1992 to 1994.

Carl H. McNair, Jr., 61*       Vice President  since July,  1994; President,
                               Federal  Sector,  Enterprise Management  since
                               July,  1994;  President,  Government  Services
                               Group, Support Services Division from  1990 to
                               1994.

Ruth Morrel, 40                Vice  President, Law &  Compliance since July,
                               1994; Group General Counsel from 1984 to 1994.

Henry H. Philcox, 54           Vice   President   &  Chief   Information
                               Officer  since  August,   1995.     Chief
                               Information  Officer,   Internal  Revenue
                               Service from 1990 to June, 1995.

Richard E. Stephenson, 59      Vice  President, Technology  & Government
                               Relations   since    July,   1994;   Vice
                               President Strategic Planning,  Government
                               Services Group from 1991 to 1994.

John L. Sullivan, 59           Vice   President   of  Human   Resources,
                               Quality  & Administration  since January,
                               1995; Vice President of  Human Resources,
                               Unisys  Corporation  Government   Systems
                               Group from 1985 to 1995.

Harold J. M. Williams, 59*     Vice   President    since   July,   1994;
                               President,   Federal  Sector,   Aerospace
                               Technology  since July,  1994; President,
                               Aerospace  Operations Division  from 1993
                               to   1994;   Vice   President,   Business
                               Development,  Government  Services  Group
                               from 1990 to 1993.

Robert G. Wilson, 54           Vice President and General  Auditor since
                               1985.

  *Officers  designated by  an  asterisk are  deemed  to be  officers  for
   purposes of Rule 16a-1(f), as promulgated in SEC Release No. 34-28869.


                                EXECUTIVE COMPENSATION

          The  following table  sets  forth information  regarding  annual  and
       long-term compensation  for the chief  executive officer and  the other
       four  most highly compensated executive  officers of the  Company.  The
       table does not include  information for any fiscal year  during which a
       named executive officer did not hold such a position with the Company.

<TABLE>
<CAPTION>

                              Summary Compensation Table

                            Annual              Long-Term Compensation
                         Compensation            Awards           Payouts
 (a)                 (b)    (c)      (d)     (f)          (g)       (h)        (i)
                                          Restricted  Securities
 Name and                                   Stock     Underlying   LTPI     All Other
 Principal                 Salary   Bonus  Award(s)    Options/  Payouts   Compensation
 Position           Year   ($)(1)  ($)(2)   ($)(3)       SARs      ($)       ($)(4)
<C>                 <C>   <S>      <S>      <S>       <S>        <S>          <S>
 Dan R. Bannister   1994  350,000  165,000                                    27,159
 President & Chief  1993  339,896  155,000                                    17,465
 Executive Officer  1992  317,800  140,000                                    16,634

 James H. Duggan    1994  243,147   95,000                                    19,875
 Executive Vice     1993  248,736   90,000                                    12,813
 President &        1992  234,688   80,000                                    13,767
 Sector President

 Paul V. Lombardi   1994  240,405   95,000                                    19,394
 Executive Vice     1993  219,663  100,000  105,000                           11,960
 President &        1992   47,859   60,000  105,000                            2,338
 Sector President


 T. Eugene Blanchard 1994  196,915  95,000                                    19,876
 Senior Vice         1993  200,591  90,000                                    17,018
 President & Chief   1992  189,131  75,000                                    16,634
 Financial Officer

 David L. Reichardt  1994  190,547  95,000                                    17,906
 Senior Vice         1993  193,371  90,000                                    11,793
 President & General 1992  181,934  75,000                                    10,360
 Counsel

<FN>

(1) 1993 salary included special year-end adjustment.

(2) Column (d)  reflects bonuses  earned and  expensed during  year,
whether paid during or after such year.

(3) Value of  restricted stock units  determined in accordance  with
Restricted  Stock Plan.   There  is  no provision  to pay  dividends on
restricted stock units.   The  following table reflects  the number  of
restricted  stock  units  in  the  respective  accounts  of  the  named
individuals, whether vested or unvested, and the aggregate valuation as
of December 31, 1994.

           Name                         No. of Units    Value ($)
           Dan R. Bannister                54,661        994,830
           James H. Duggan                 58,212      1,059,458
           Paul V. Lombardi                12,000        218,400
           T. Eugene Blanchard             47,467        863,899
           David L. Reichardt              32,030        582,946

(4) Column  (i)  includes   individual's  pro  rata  share  of   the
Company's contribution to the  ESOP trust, estimated for 1994,  and the
Company-paid  portion of  group term-life  insurance and  split-premium
life insurance  premiums covering the  individual, as reflected  in the
following table.
                               ESOP
                         Contributions ($)  Insurance Premiums ($)
   Name                 1994   1993    1992    1994   1993    1992
   Dan R. Bannister    6,832  8,912   8,912  20,327  8,553   7,722
   James H. Duggan     6,832  8,912   8,912  13,043  3,901   4,855
   Paul V. Lombardi    6,832  8,912   1,810  12,562  3,048     528
   T. Eugene Blanchard 6,832  8,912   8,912  13,044  8,106   7,722
   David L. Reichardt  6,832  8,912   8,912  11,074  2,881   1,448

</TABLE>

Compensation of Directors

 Non-employee directors of  the Company receive an annual  retainer fee
of $16,500  as directors and  $2,750 for  each committee on  which they
serve.  The Company also  pays non-employee directors a meeting fee  of
$1,000 for attendance at each Board meeting and $500 for  attendance at
committee meetings.   Directors are reimbursed for expenses incurred in
connection with attendance at meetings and other Company functions.

Directors and Officers Liability Insurance

 The Company  has  purchased and  paid  the  premium for  insurance  in
respect of  claims against its directors and officers and in respect of
losses for  which the Company  may be required  or permitted by  law to
indemnify such directors and  officers.  The directors insured  are the
directors  of the  Company  named  herein  and  all  directors  of  the
Company's  subsidiaries.   The officers  insured are  all officers  and
assistant  officers of the Company  and its subsidiaries.   There is no
allocation  or   segregation  of   the  premium  as   regards  specific
subsidiaries or individual directors and officers.

Employment-Type Contracts

 While the Company  has not entered into employment agreements with any
of its management  personnel, in September,  1987, the Company  entered
into  change-in-control severance  agreements  with Messrs.  Bannister,
Blanchard,  Duggan, Dunn and Reichardt.   In 1995,  the Company entered
into a change-in-control  severance agreement with  Mr. Lombardi.   The
change-in-control  agreements  of  these individuals  are  collectively
referred  to herein  as  the "Severance  Agreements".   Each  Severance
Agreement provides that certain benefits, including a lump-sum payment,
will be triggered if  such executive is terminated following  a change-
in-control  during the  term of  that executive's  Severance Agreement,
unless such termination occurs under certain circumstances set forth in
the Severance Agreements.  The  Severance Agreements expire on December
31,  1995,  but they  are automatically  extended  unless the  Board of
Directors  determines otherwise.  The  amount of such  lump sum payment
would be equal  to 2.99 times the sum of  the executive's annual salary
and the average annual amount paid to the executive pursuant to certain
applicable  compensation-type plans  in the  three years  preceding the
year in which the  termination occurs.  Other benefits  include payment
of any incentive compensation  which has been allocated or  awarded but
not  yet paid  to the executive  for a  fiscal year  or other measuring
period preceding  termination and a  pro rata  portion to  the date  of
termination of the aggregate value of incentive compensation awards for
uncompleted periods under  such plans.   Each Severance Agreement  also
provides that,  if  the  aggregate  of  the lump  sum  payment  to  the
executive  and any other payment or benefit included in the calculation
of "parachute payments" within the meaning of Section  280G of the Code
exceeds the amount  the Company is  entitled to deduct  on its  federal
income tax return,  the severance  payments shall be  reduced until  no
portion of the aggregate  termination payments to the executive  is not
so  deductible  or  the severance  payment  is reduced  to  zero.   The
Severance Agreements also provide  that the Company will reimburse  the
executive for legal fees  and expenses incurred by  the executive as  a
result of  termination except to  the extent  that the payment  of such
fees and expenses would not be, or would cause any other portion of the
aggregate termination  payments  not to  be,  deductible by  reason  of
Section 280G of the Code.

Compensation Committee Interlocks and Insider Participation

 The members  of the Compensation Committee  of the  Board of Directors
during 1994 were:  Herbert  S. Winokur, Jr., Chairman of the  Board and
Director and Russell E. Dougherty, Director.

 Mr. Winokur is the  President of Winokur Holdings, Inc., which  is the
managing  partner of Capricorn  Holdings, G. P.,  which in  turn is the
general  partner  of Capricorn,  the holder  of  the Class  C Preferred
Stock.  See "Risk Factors  -- Class C Preferred Stock Veto  Rights" and
"Risk  Factors  --  Corporate  Control   Implications  of  Stockholders
Agreement."

 On February 12,  1992, the Company loaned $5,500,000 to Cummings Point
Industries,  Inc. ("CPI"),  a Delaware  corporation of  which Capricorn
owns  more than  10%.   The indebtedness,  which  was represented  by a
promissory  note  bearing  interest at  the  annual  rate  of 17%  (the
"Note"), was repaid in full  on August 10, 1995.  The Note  was due six
months after  issuance,  but it  was extended  for three-month  periods
until it was repaid.

 No  executive officer of the Company serves  on the board of directors
or compensation committee of any entity (other than subsidiaries of the
Company) whose directors or  executive officers served on the  Board of
Directors or Compensation Committee of the Company.

     SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

Voting Securities

 As of  August 21,  1995, the  Company had  8,719,268 shares  of Common
Stock  and  123,711  shares of  Class  C  Preferred outstanding,  which
constituted all the outstanding  voting securities of the Company.   If
all  the  shares issuable  upon  exercise  of  outstanding options  and
warrants, all the  shares issuable upon conversion of outstanding Class
C Preferred and exercise of related warrants, and shares  issuable as a
result of immediate vesting and expiration of deferrals or otherwise under the
former  Restricted Stock Plan were to be issued, the outstanding voting
securities following  such dilution would consist  of 13,721,000 shares
of Common  Stock (and no shares  of Class C Preferred).   The following
tables  show  beneficial  ownership  of  issued   voting  shares  as  a
percentage of  currently outstanding stock and  beneficial ownership of
issued and issuable shares as  a percentage of Common Stock on  a fully
diluted basis assuming all such conversions, exercises, and issuances.

Security Ownership of Certain Beneficial Owners

 The  following  table presents  information  as  of August  21,  1995,
concerning the only known beneficial owners  of five percent or more of
the Company's Common Stock and Class C Preferred.
<TABLE>
<CAPTION>
                                           Amount  &                 Amount  &
                                           Nature of                 Nature of
                                          Ownership of              Ownership of   Percent of
 Name and Address of            Title of  Outstanding    Percent      Diluted       Diluted
 Beneficial Owner                Class      Shares      of  Class    Shares (3)     Shares
<S>                              <C>      <C>            <C>        <C>               <C>
 Trustees of the                 Common   6,235,687       71.5%     6,235,687         45.5%
 DynCorp Employee                         Direct(1)                  Direct(1)
 Stock Ownership Trust
 c/o DynCorp
 2000 Edmund Halley Dr.
 Reston, VA  22091-3436

 Capricorn Investors, LP(2)      Common     292,369        3.4%     4,117,127         30.0%
 72 Cummings Point Road                      Direct                  Direct
 Stamford, CT  06902


 Capricorn Investors, LP(2)      Class C    123,711      100.0%        N/A             N/A
 72 Cummings Point Road          Preferred   Direct
 Stamford, CT  06902

<FN>

(1)     Shares are held  for the accounts of  participants in  the ESOP.
When  allocated to  individual participant  accounts, shares  are voted
upon instruction  of the  individual participants.   Unallocated shares
and shares  for  which no  instructions have  been  received are  voted
proportionately with instructed shares.

(2)     Herbert S. Winokur,  Jr., Chairman of the  Board and  a Director
of the  Company, is the President  of Winokur Holdings, Inc.,  which is
the managing partner of Capricorn Holdings, G. P., which in turn is the
general partner  of Capricorn Investors, LP.   No other  natural person
who  is also an affiliate  of the Company may  be deemed the beneficial
owner of the shares held by Capricorn Investors, LP.

(3)     Assumes  exercise  of  all  outstanding  options  and  warrants,
conversion  of Class  C Preferred,  exercise of warrants  issuable upon
such conversion,  full vesting of  all remaining Restricted  Stock Plan
units, and distribution  of all deferred  units or otherwise issuable shares
under Restricted  Stock Plan.

</TABLE>

Security Ownership of Management(1)

   Beneficial   ownership  of   the  Company's   equity  securities   by
directors,  and all current officers and  directors as a group, are set
forth below:

<TABLE>
<CAPTION>
                                            Amount  &                 Amount  &
                                            Nature of                 Nature of
                                           Ownership of    Percent   Ownership of     Percent of
  Name and Title of              Title of  Outstanding    of  Class   Diluted          Diluted
  Beneficial Owner                Class     Shares (2)       (3)     Shares (4)      Shares (3)(4)
<C>                             <S>     <S>               <S>     <S>                   <S>
  D. R. Bannister               Common  308,820   Direct}   3.5%    371,784   Direct}    2.8%
  President & Chief                       7,342 Indirect}             7,342 Indirect}
  Executive Officer

  T. E. Blanchard               Common  160,325   Direct}   1.8%    205,191   Direct}    1.6%
  Senior Vice President                  14,306 Indirect}            14,306 Indirect}
  & Director

  R. E. Dougherty               Common    1,870   Direct      *       2,331   Direct      *
  Director

  J. H. Duggan                  Common  135,015   Direct}   1.6%    193,564   Direct}    1.5%
  Executive Vice                         12,709 Indirect}            12,709 Indirect}
  President & Director

  P. V. Lombardi                Common    5,683   Direct}    *       19,514   Direct}     *
  Executive Vice                            408 Indirect}               817 Indirect}
  President & Director

  D. C. Mecum II                Common       --      --     --        2,331   Direct      *
  Director

  D. L. Reichardt               Common   78,345   Direct}    *       88,739   Direct}     *
  Senior Vice President                  11,009 Indirect}            11,009 Indirect}
  & Director

  H. S. Winokur, Jr. (5)        Common  292,369 Indirect    3.4%  4,117,127 Indirect    30.0%
  Chairman of the Board
  Director                      Class C 123,711 Indirect  100.0%      N/A                N/A
                                Preferred

  All officers and              Common  808,498   Direct}  13.66% 1,122,236   Direct}   38.8%
  directors as a group                  382,558 Indirect}         4,208,333 Indirect}

                                Class C 123,711 Indirect  100.0%      N/A         --      --
                                Preferred

<FN>


(1) Includes information as of August 21, 1995.  Shares held by  the
ESOP trustee but within individual  voting control are included in  the
table, whether or not vested.

(2) Restricted stock units which have  not been vested and converted
into shares of Common Stock  and distributed pursuant to the  Company's
Restricted Stock Plan  as of August 21, 1995 are not transferable by or
within the  voting control of  the participants.   Such  units are  not
included in outstanding shares.

(3) An  asterisk indicates  that beneficial  ownership is  less than
one percent of the class.

(4) Assumes  exercise  of  all  outstanding  options  and  warrants,
conversion of  Class C  Preferred, exercise  of warrants issuable  upon
such conversion,  full vesting of  all remaining Restricted  Stock Plan
units,  and distribution of  all deferred units or otherwise issuable shares
under Restricted Stock Plan.

(5) Includes  securities owned  by Capricorn.   See  preceding table
for relationship of Mr. Winokur thereto.

</TABLE>

CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

Certain Business Relationships

   Mr.  Dougherty is  of counsel  to  the law  firm of  McGuire,  Woods,
Battle & Boothe, which firm has provided  legal services to the Company
from time to time. See also "Compensation Committee Interlocks and Insider
Participation."

Indebtedness of Related Entities

      See "Executive Compensation -- Compensation  Committee Interlocks
and Insider Participation" and "Business -- Factoring of Receivables."

                      DESCRIPTION OF CAPITAL STOCK

General

 The authorized capital  stock of the  Company consists  of 15  million
shares of Common  Stock, par value $0.10 per  share, and 123,711 shares
of Class  C Preferred,  par value $0.10  per share.   As of  August 21,
1995,  there were approximately 439  holders of record  of Common Stock
and one  holder of record of Class C Preferred.  The authorized capital
stock of the Company  also includes 3,500,000 shares of  17% Redeemable
Pay-in-Kind Class A Preferred Stock, Par value $0.10 per share,  all of
the  outstanding shares of which  were redeemed in  February, 1992, and
620,000 shares  of 18% Redeemable Pay-in-Kind Class  B Preferred Stock,
par value $24.25 per share, all of the outstanding shares of which were
redeemed in July, 1989; no shares of either class are outstanding.

 As of August 21, 1995,  there were also outstanding  3,393,798 million
Warrants to acquire an identical number of shares of Common Stock at an
exercise price of $0.25 per warrant.  Warrants were issued  at the rate
of 6.6767 Warrants  for each share of Common Stock  acquired by certain
management and other stockholders on  March 11, 1988 prior to the  LBO,
and 942,563  Warrants were  issued  to an  affiliate of  the lead  bank
financing the LBO.  A total  of 5,066,009 Warrants were issued in 1988,
of  which 1,672,211 or 33%  have been exercised  or surrendered through
August 21,  1995.  Upon  conversion of  the Class C  Preferred, 825,981
additional Warrants will be issued.

 The following is a  summary of certain  of the detailed provisions  of
the Certificate of  Incorporation and by-laws of  the Company regarding
the  Company's  capital stock.   The  summary  is not  complete  and is
qualified  in   its  entirety  by  reference  to   the  Certificate  of
Incorporation and to the by-laws, copies of which are filed as exhibits
to the Registration Statement of which this Prospectus is a part.

Amendment of Certificate of Incorporation

 The  Board  of  Directors   has  recommended  to  the  stockholders  a
resolution amending  the Certificate  of Incorporation to  increase the
authorized  number of  shares of  Common  Stock from  15 million  to 20
million.   Approval of such amendment is  expected to take place at the
stockholders meeting  scheduled for October 23, 1995, and the amendment
will be necessary  in order to permit  the Company to  issue or sell  a
substantial  portion of the shares being offered hereby.  The amendment
will also  eliminate the Class A and  Class B Preferred Stock currently
authorized.

Common Stock

 The holders of  Common Stock  are entitled to  one vote  per share  of
each  share held of record in elections  for directors and on all other
matters required or permitted to be approved by  a vote of stockholders
of the Company.   Each share  of Common  Stock is equal  in respect  of
rights and liquidation  and rights to  dividends and to  distributions.
Stockholders of the  Company do not and will not  have any preferred or
preemptive  rights to  subscribe  for, purchase  or receive  additional
shares of any class of capital stock of the Company,  or any options or
warrants for  such shares, or  any rights to subscribe  for or purchase
such shares,  for any securities  convertible into or  exchangeable for
such  shares, which  may be  issued, sold  or offered  for sale  by the
Company.

Restrictions on Common Stock

 The Board of Directors of the Company  amended the By-Laws on May  10,
1995,  to provide that, as  to any share  of Common Stock  issued on or
after May 11, 1995,  such share may not  be sold or transferred  by the
holder  thereof  to any  third  party,  other than  (1)  by  descent or
distribution, (2) by bona fide gift, or (3) by bona fide sale after the
holder thereof  has first offered in  writing to sell the  share to the
Company  at the  same price and  under substantially the  same terms as
apply to  the intended sale and  the Company has failed  or declined in
writing to accept such terms within  14 days of receipt of such written
offer or  has refused to proceed to a closing on the transaction within
a reasonable time  after such acceptance;  provided, however, that  the
sale to the third party following such failure, declination, or refusal
must be  made on the same  terms which were not  previously accepted by
the Company  and within 60  days following  such event, or  the Company
must  again be  offered such  refusal rights  prior to  a sale  of such
share; provided further, however, that this right does not apply to (A)
any transactions made at the current Formula Price through the Internal
Market; (B) any transactions made at any time while the Common Stock is
listed for trading on  a national securities exchange  or on the  over-
the-counter market;  (C) sales to  the ESOP;  or (D) shares  which have
been reissued to the holder in  exchange for shares issued prior to May
11, 1995  to the extent such previously  issued shares were not subject
to any right of  first refusal by the Company or its shareholders.  See
"Risk Factors -- Company's Right of First Refusal."

Class C Preferred Stock

 The Class C  Preferred ranks senior and  prior to the Common  Stock in
the case  of a liquidation, dissolution or winding-up of the affairs of
the Company, and  bears annual  dividends in the  amount of $4.365  per
share, which while unpaid compound quarterly  at 18% per annum, but are
only paid in the event of a  liquidation of the Company or the  payment
by the Company  of dividends on  its Common Stock.   The aforementioned
dividends are forfeited upon  conversion of the Class C  Preferred into
Common  Stock.   The holder  of the  Class C  Preferred is  entitled to
convert each  share of Class C  Preferred into a share  of Common Stock
upon the giving of appropriate notice.  The holder of Class C Preferred
is entitled to vote, one vote for each share of Class C Preferred, with
the holders of  the outstanding shares of Common Stock  of the Company.
The  holder of  Class C Preferred  shares have  the right to  vote as a
separate  class on certain  major corporate actions,  such as corporate
borrowings, issuance of  stock, payment of dividends and the repurchase
of more than  $250,000 per annum fair market value  of shares of Common
Stock held  by employees of  the Company  (other than shares  of Common
Stock  distributed to  retiring or terminated  employees by  the ESOP).
These voting rights give the holder of Class C Preferred the ability to
effectively control the Company with respect to certain major corporate
decisions.  Consequently, actions that might otherwise be approved by a
majority of the  holders of Common Stock could be  vetoed by the holder
of  Class C Preferred.   See "Risk  Factors -- Class  C Preferred Stock
Rights and Preferences."

Stockholders Agreement

 Certain of  the management group of  the Company,  Capricorn and other
outside investors who  hold shares  of Common  Stock are  parties to  a
Stockholders  Agreement originally  dated March  11, 1988  and restated
March 11, 1994 (the "Stockholders Agreement").  Under the terms of  the
Stockholders Agreement,  stockholders who own approximately  54% of the
fully diluted  outstanding shares  of Common  Stock have agreed,  among
other  things,  to vote  for  the  election  of  a Board  of  Directors
consisting of  four management group nominees,  four Capricorn nominees
and a joint nominee who would be elected if needed to break a tie vote.
Since  the management  group  stockholders, directly  and through  ESOP
shareholdings,  and Capricorn  represent a  majority of  the shares  of
Common Stock necessary  to elect the Company's Board of  Directors on a
fully diluted basis, it is unlikely that other stockholders acting in concert
or otherwise will be able to change the composition of the Board of Directors.
Unless extended, the Stockholders Agreement expires on March 10, 1999.
See  "Description  of   Capital  Stock  --  Stockholders Agreement."  See "Risk
Factors -- Corporarte Control Implications of Stockholders Agreement."

                        VALIDITY OF COMMON STOCK

 The  validity of the Common  Stock offered hereby  will be passed upon
for  the Company  by  H. Montgomery  Hougen, Vice  President and Corporate
Secretary and Deputy General Counsel of the Company. As of August 21, 1995,
Mr. Hougen owned  directly and  indirectly 19,798  shares of Common  Stock.
Mr.  Hougen is  the  beneficial owner  of  an additional  7,526  shares
through the Company's benefit plans.

                                EXPERTS

 The financial  statements and  schedules included  in this  Prospectus
and  elsewhere  in this  Registration  Statement have  been  audited by
Arthur Andersen  LLP, independent  public accountants, as  indicated in
their reports with respect thereto, and are included herein in reliance
upon the authority of said firm as experts in giving said reports.

                         AVAILABLE INFORMATION

 The Company has  filed with the  SEC a  Registration Statement  (which
term  shall include  any  amendments thereto)  on  Form S-1  under  the
Securities Act, with respect  to the Common Stock offered hereby.  This
Prospectus,  which constitutes  a part  of the  Registration Statement,
does not contain all of  the information set forth in the  Registration
Statement,  certain items  of which  are contained  in exhibits  to the
Registration Statement as permitted by the rules and regulations of the
Commission.   For further information  with respect to  the Company and
the  Common Stock offered hereby, reference is made to the Registration
Statement, including the exhibits thereto, and the financial statements
and notes  and schedules filed as  a part thereof.   Statements made in
this Prospectus  concerning the contents  of any  document referred  to
herein  are  not  necessarily complete.    With  respect  to each  such
document  filed  with  the  SEC  as  an  exhibit  to  the  Registration
Statement,  reference  is  made to  the  exhibit  for  a more  complete
description  of the matter involved,  and each such  statement shall be
deemed qualified in its entirety by such reference.

 The Registration  Statement, including the  exhibits thereto, and  the
financial statements and notes  and schedules filed as a  part thereof,
as well as  such reports and other information filed  with the SEC, may
be inspected without charge at the SEC's principal office  at 450 Fifth
Street,  N.W., Washington, D.C. 20549,  as well as  at the Commission's
regional  offices,  75  Park  Place,  New  York,  New  York  10007  and
Northwestern Atrium Center, 500 W. Madison Street, Suite 1400, Chicago,
Illinois 60661-2511.   Copies of  all or  part thereof may  be obtained
from  those  offices upon  payment of  certain  fees prescribed  by the
Commission.

 The  Company undertakes  to  provide, without  charge, to  any person,
including a  beneficial owner,  to whom  a copy  of this  Prospectus is
delivered,  upon the written or oral request  of such person, a copy of
any document  incorporated by  reference into this  Prospectus, without
exhibits (unless such exhibits are incorporated by  reference into such
documents).  Requests for  such copies should be directed  to: DynCorp,
2000  Edmund  Halley  Drive,  Reston, Virginia  22091-3436;  Attention:
Corporate Secretary (telephone (703) 264-9108).

                 COMMISSION POSITION ON INDEMNIFICATION

 Insofar  as   indemnification  for   liabilities  arising  under   the
Securities Act  of 1933, as  amended (the  "Act"), may be  permitted to
directors, officers and controlling  persons of the Registrant pursuant
to  provisions described in Item 14 below, or otherwise, the Registrant
has been  advised that in  the opinion of  the Securities and  Exchange
Commission such  indemnification is against public  policy as expressed
in the Act and is, therefore, unenforceable.  In the event that a claim
for indemnification against such liabilities (other than the payment by
the  Registrant of expenses incurred or  paid by a director, officer or
controlling person of the  Registrant in the successful defense  of any
action,  suit or proceeding) is  asserted by such  director, officer or
controlling person in connection  with the securities being registered,
the Registrant  will, unless in the  opinion of its counsel  the matter
has  been  settled  by controlling  precedent,  submit  to  a court  of
appropriate jurisdiction  the question whether such  indemnification by
it is  against  public policy  as  expressed in  the  Act and  will  be
governed by the final adjudication of such issue.

  No  dealer,  salesperson or  any
  other person has been authorized
  to give  any information  or  to
  make  any representations  other
  than  those  contained  in  this
  Prospectus  in  connection  with                        PROSPECTUS
  the offer contained herein, and,
  if given or made, information or
  representations   must   not  be
  relied   upon  as   having  been
  authorized by the Company.  This
  Prospectus  does  not constitute
  an offer of any securities other                    11,969,313 Shares
  than those to  which it  relates
  or   an  offer  to  sell,  or  a
  solicitation of an offer to buy,
  to    any    person    in    any
  jurisdiction in which such offer
  or    solicitation     is    not
  authorized, or to any  person to
  whom  it is  not lawful  to make
  such  an offer  or solicitation.
  Neither    delivery   of    this
  Prospectus  nor  any  sale  made
  hereunder  at  any time  implies
  that    information    contained
  herein is correct as of any time
  subsequent to the date hereof.

         TABLE OF CONTENTS

        The Company                                         DynCorp
        Risk Factors
        Use of Proceeds
        Selected Financial Data                          Common Stock
        Business                                   par value $0.10 per share
        Legal Matters
        Management's  Discussion and
          Analysis of Financial
          Condition and Results  of                     October 6, 1995
        Management
        Security Ownership of Certain
          Beneficial Owners and Management
        Description of Capital Stock
        Experts
        Available Information
        Index to Consolidated Financial
          Statements

                                PART II

INFORMATION NOT REQUIRED IN PROSPECTUS

Item 13.  Other Expenses of Issuance and Distribution.

 Estimated expenses payable by the Company in connection with the sale
of the Common Stock offered hereby are as follows:

 Registration fee-Securities and Exchange Commission          $61,498
 Printing and engraving expenses                               25,000
 Blue sky registration and filing fees                         50,000
 Accounting fees and expenses                                  75,000
 Legal fees and expenses                                      250,000
 Miscellaneous                                                 50,000
       Total                                                 $511,498

Item 14.  Indemnification of Directors and Officers.

 Section 102  of the General Corporation  Law of the State  of Delaware
("GCL") allows a corporation  to eliminate the personal liability  of a
director to  the corporation or  its stockholders for  monetary damages
for breach of fiduciary duty  as a director, except in cases  where the
director  breached his  duty of loyalty,  failed to act  in good faith,
engaged  in  intentional  misconduct or  a  knowing  violation  of law,
authorized the unlawful payment  of a dividend or approved  an unlawful
stock  redemption  or  repurchase  or  obtained  an  improper  personal
benefit.    The  Registrant's   Amended  and  Restated  Certificate  of
Incorporation, a  copy  of  which  is  filed  as  an  exhibit  to  this
Registration   Statement,   contains  a   provision   which  eliminates
directors' personal liability as set forth above.

 The  Amended  and   Restated  Certificate  of  Incorporation   of  the
Registrant and the Bylaws of the Registrant provide in effect that  the
Registrant shall indemnify its directors, officers and employees to the
extent permitted by  Section 145 of  the GCL.  Section  145 of the  GCL
provides that a  Delaware corporation  has the power  to indemnify  its
officers and directors in certain circumstances.

 Subsection (a) of  Section 145 of  the GCL  empowers a corporation  to
indemnify any director or  officer, or former director or  officer, who
was  or is  a  party  or is  threatened  to  be  made a  party  to  any
threatened, pending  or completed  action, suit or  proceeding, whether
civil, criminal  administrative or investigative (other  than an action
by or in  the right  of the corporation),  against expenses  (including
attorneys'  fees),  judgments, fines  and  amounts  paid in  settlement
actually and reasonably  incurred in connection with such  action, suit
or  proceeding provided  that such  director or  officer acted  in good
faith in a manner  reasonably believed to be  in or not opposed  to the
best  interests of the corporation,  and, with respect  to any criminal
action or proceeding,  provided that  such director or  officer had  no
cause to believe his or her conduct was unlawful.

 Subsection (b) of  Section 145 empowers a corporation to indemnify any
director  or officer, or  former director or  officer, who was  or is a
party or is threatened to be made a party to any threatened, pending or
completed  action or  suit by  or in  the right  of the  corporation to
procure a judgment in its  favor by reason of the fact that such person
acted  in any  of  the capacities  set  forth above,  against  expenses
actually and  reasonably incurred  in connection  with  the defense  or
settlement  of such  action  or suit  provided  that such  director  or
officer  acted in good faith and in  a manner reasonably believed to be
in or not opposed to the best interests of the corporation, except that
no indemnification may be made in respect of any claim, issue or matter
as to which  such director or  officer shall have  been adjudged to  be
liable for negligence  or misconduct in  the performance of his  or her
duty to the corporation unless and only to the extent that the Court of
Chancery or the  court in which such action was brought shall determine
that  despite the adjudication of liability such director or officer is
fairly and reasonably entitled to indemnity for such expenses which the
court shall deem proper.

 Section 145 further provides  that to the extent a director or officer
of a corporation has been successful in the defense of any action, suit
or proceeding referred to in subsections  (a) and (b) or in the defense
of any claim, issue or  matter therein, he or she shall  be indemnified
against  expenses (including attorneys'  fees) actually  and reasonably
incurred by  him or her  in connection therewith;  that indemnification
provided for  by Section 145 shall not be deemed exclusive of any other
rights to which the indemnified party may be entitled; and empowers the
corporation  to purchase and maintain insurance on behalf of a director
or  officer of the  corporation against any  liability asserted against
him  or her or incurred  by him or her in  any such capacity or arising
out of  his or her status as such  whether or not the corporation would
have  the power to indemnify him or  her against such liabilities under
Section 145.

Item 15.  Recent Sales of Unregistered Securities.

 On November 12, 1993, the  Company sold 125,714 shares of Common Stock
to James I.  Chatman, as partial purchase price for  the acquisition of
stock of Technology Applications, Inc.  The price per share was $17.50,
and  the total  price for  the  Common Stock  sold to  Mr. Chatman  was
$2,199,995.  The sale  was exempt from  registration by reason of  Rule
505 of Regulation D, as  promulgated under the Securities Act  of 1933,
as amended.

Item 16.  Exhibits and Financial Statement Schedules.

(a)     Exhibits.    The  following  is  a  list  of  exhibits  to  this
Registration Statement:

Exhibit No.  Description

 3.1    Certificate of Incorporation of the Registrant, as amended.**
 3.2    By-laws of the Registrant, as amended.**
 4.1    Employee Stock Ownership Plan, as amended.**
 4.2    Savings and Retirement Plan, as amended.**
 4.3    1995 Employee Stock Purchase Plan.**
 4.4    1995 Stock Option Plan.**
 4.5    Executive Incentive Plan, as amended.**
 4.6    Equity Target Ownership Policy.**
 5      Opinion of H. M. Hougen.+
 9      New Stockholders Agreement.**
 10.1   Form of Severance Agreement with Management Personnel.++
 10.2   Dyn Funding Corporation Note Purchase Agreement.++
 10.3   Indenture for 16% Junior Subordinated Debentures.++
 10.4   Credit Agreement with Citicorp North America, Inc.++
 11     Computations of Earnings per Common Share.++
 12     Computation of Ratios.***
 13     Annual Report on Form 10-K.++
 21     Subsidiaries of the Registrant.+
 23     Consent of Arthur Andersen LLP.++
 24     Powers of Attorney (included on signature page).**

   **  Previously filed with the Securities and Exchange Commission.
   *** Previously  filed with  the Securities  and Exchange  Commission.
       However, a revised version of the Exhibit is filed herewith.
   ++  Filed herewith.
    +  To be filed by pre-effective amendment.

(b)    Financial Statement Schedules.

Item 17.  Undertakings.

   The undersigned registrant hereby undertakes:

   (1)  To  file, during any period  in which offers  or sales are being
made, a post-effective amendment to this registration statement;

   (i)  To  include any prospectus  required by  Section 10(a)(3) of the
Securities Act of 1933, as amended;


   (ii)      To reflect in  the prospectus  any facts or events  arising
after the effective  date of  the registration statement  (or the  most
recent post-effective amendment thereof)  which, individually or in the
aggregate, represent a fundamental change  in the information set forth
in the registration statement;

   (iii)     To include  any material  information with  respect to  the
plan  of  distribution not  previously  disclosed  in the  registration
statement  or  any   material  change  to   such  information  in   the
registration statement;


   (2)  That, for  the purpose  of determining  any liability  under the
Securities  Act of  1933, each  such post-effective amendment  shall be
deemed  to be a new  registration statement relating  to the securities
offered therein, and the offering of such securities at that time shall
be deemed to be the initial bona fide offering thereof;

   (3)  To  remove  from  registration  by  means  of  a  post-effective
amendment any of the securities being registered which remain unsold at
the termination of the offering.

                               SIGNATURES

   Pursuant to  the  requirements of  the  Securities  Act of  1933,  as
amended, the Company has duly caused this Pre-Effective Amendment No. 1
to  the Registration  Statement  to  be signed  on  its  behalf by  the
undersigned,  thereunto   duly  authorized,  in   the  Commonwealth  of
Virginia, County of Fairfax, on October 6, 1995.

                                        DynCorp

                                        David L. Reichardt

                                        By:  David L. Reichardt
                                        Its: Director, Senior  Vice  President
                                             and General Counsel


                           POWER OF ATTORNEY

   Pursuant to  the  requirements of  the  Securities  act of  1933,  as
amended, this  Pre-Effective Amendment No. 1  to Registration Statement
has been signed  by the following persons in the  capacities and on the
dates indicated.

Signature                     Title

Herbert S. Winokur, Jr.       Director and Chairman of the Board
Herbert S. Winokur, Jr.

Dan R. Bannister              Director, President and Chief Executive Officer
Dan R. Bannister              (Principal Executive Officer)

T. Eugene Blanchard           Director, Senior Vice President and Chief
T. Eugene Blanchard           Financial Officer (Principal Financial
                              Officer)

Russell E. Dougherty          Director
Russell E. Dougherty

Gerald A. Dunn                Vice President and Controller
Gerald A. Dunn                (Principal Accounting Officer)

James H. Duggan               Director and Executive Vice President
James H. Duggan

Paul V. Lombardi              Director and Executive Vice President
Paul V. Lombardi

Dudley C. Mecum II            Director
Dudley C. Mecum II


By: David L. Reichardt        Director, Senior Vice President and
    David L. Reichardt        General Counsel
    (Attorney-in-Fact)


                       DYNCORP AND SUBSIDIARIES
                 CONSOLIDATED CONDENSED BALANCE SHEETS
                  JUNE 29, 1995 AND DECEMBER 31, 1994
                        (Dollars in Thousands)

                               UNAUDITED

                                                          June 29,  December 31,
                                                            1995        1994 (a)
Current Assets:
  Cash and short-term investments (b)                     $ 23,591     $  7,738
  Notes and current portion of long-term receivables
    (Note 3)                                                 9,924           87
  Accounts receivable and contracts in process
    (net of allowance for doubtful accounts
    of $9 in 1995 and 1994) (Note 5)                       158,929      172,731
  Inventories of purchased products and supplies,
     at lower of cost (first-in, first-out) or market          612          793
  Other current assets                                       7,955        6,733
  Net current assets of discontinued operations (Note 2)    21,788       18,316
     Total current assets                                  222,799      206,398

Long-Term Receivables                                          305          433

Property and Equipment (net of accumulated depreciation
  and amortization of $30,740 in 1995 and $26,937
  in 1994) (Note 6)                                         18,688       37,849

Intangible Assets (net of accumulated amortization
  of $38,415 in 1995 and $37,290 in 1994)                    50,712      51,837

Other Assets (Note 5) (b)                                    16,752      15,355

Net Noncurrent Assets of Discontinued Operations (Note 2)    47,595      67,128
     Total                                                 $356,851    $379,000

(a)  Restated for discontinued operations.  See Note 2.

(b)  Restricted cash has been reclassified at December 31, 1994 to
     conform with current period presentation.  See Note 5.

     See accompanying notes to consolidated condensed financial statements.


                       DYNCORP AND SUBSIDIARIES
                 CONSOLIDATED CONDENSED BALANCE SHEETS
                  JUNE 29, 1995 AND DECEMBER 31, 1994
                        (Dollars in Thousands)
                               UNAUDITED

                                                         June 29,   December 31,
                                                            1995       1994 (a)
Current Liabilities:
  Notes payable and current portion of
     long-term debt (Note 7)                              $ 17,874     $  3,004
  Accounts payable                                          19,275       18,878
  Advances on contracts in process                           2,775        3,863
  Accrued liabilities                                       86,304       95,512
     Total current liabilities                             126,228      121,257

Long-Term Debt (Notes 6 and 7)                             192,757      230,444

Other Liabilities and Deferred Credits                      13,278       17,761
     Total liabilities                                     332,263      369,462

Contingencies and Litigation (Note 10)                           -            -

Redeemable Common Stock at Redemption Value;
  $18.20 per share, 125,714 shares outstanding               2,288        2,288

Common Stock Held by ESOP, at Fair Value;
  3,674,207 shares at $18.20 and 2,520,518 shares
  at $14.90 issued and outstanding in 1995 and
  3,691,003 shares at $18.20 and 1,312,459 shares
  at $14.60 issued and outstanding in 1994                 104,426       86,338

Preferred Stock Class C, 18% cumulative, convertible,
  $24.25 liquidation value, 123,711 shares authorized,
  issued and outstanding (Note 4)                            3,000        3,000

Common Stock, par value ten cents per share, authorized
  15,000,000 shares; issued 2,913,401 shares in 1995
  and 2,765,393 shares in 1994                                 291          277

Common Stock Warrants                                       11,486       11,486

Unissued Common Stock under restricted stock plan            7,565        9,923

Paid-in Surplus                                             34,479       32,242

Deficit                                                   (119,131)    (118,256)

Common Stock Held in Treasury, at cost; 543,634 shares
  and 173,988 warrants in 1995 and 459,309 shares
  and 173,988 warrants in 1994                             (10,316)      (8,817)

Cummings Point Industries Note Receivable (Note 3)               -       (8,943)

Unearned ESOP shares (Note 8)                               (9,500)           -
     Total                                                $356,851     $379,000

(a) Restated for discontinued operations.  See Note 2.

    See accompanying notes to consolidated condensed financial statements.


                       DYNCORP AND SUBSIDIARIES
            CONSOLIDATED CONDENSED STATEMENTS OF OPERATIONS
            (Dollars in Thousands Except Per Share Amounts)

                               UNAUDITED

                                        Three Months Ended    Six Months Ended
                                        June 29,  June 30,    June 29, June 30,
                                           1995   1994 (a)       1995  1994 (a)
Revenues                               $209,940   $198,573   $421,576  $391,161

Costs and expenses:
  Cost of services                      200,124    189,091    403,945   374,328
  Selling and corporate administrative    4,968      4,401      9,308     8,558
  Interest income                        (1,077)      (567)    (1,913)   (1,102)
  Interest expense                        4,041      4,041      8,518     8,096
  Other                                     362        981        997     2,026
                                        208,418    197,947    420,855   391,906
Earnings (loss) from continuing
 operations before income taxes, minority
 interest and extraordinary item          1,522        626        721      (745)
   Provision for income taxes (Note 9)      573        535        545       520

Earnings (loss) from continuing operations
 before minority interest and extraordinary
 item                                       949         91        176    (1,265)
   Minority Interest                        355        311        657       560

Earnings (loss) from continuing operations
 before extraordinary item                  594       (220)      (481)   (1,825)
   Earnings (loss) from discontinued
    operations net of income taxes (Note 2)  80       (710)      (267)     (694)

Earnings (loss) before extraordinary item   674       (930)      (748)   (2,519)
   Extraordinary loss from early
    extinguishment of debt, net of tax
    benefit of $89 (Note 7)                   -          -       (127)        -

Net Earnings (Loss)                    $    674   $   (930)  $   (875) $ (2,519)

Weighted average number of common shares
  outstanding and dilutive common stock
  equivalents:
     Primary and fully diluted       12,704,956  6,251,341  8,246,421 5,862,005

Earnings (loss) per common share - primary
  and fully diluted:
  Continuing operations for common
    stockholders                     $     0.01  $   (0.10)   $ (0.17)  $ (0.44)
  Discontinued operations                  0.01      (0.11)     (0.03)    (0.12)
  Extraordinary item                          -          -      (0.02)        -
  Net earnings (loss) for common
    stockholders                     $     0.02  $   (0.21)   $ (0.22)  $ (0.56)

(a) Restated for discontinued operations.  See Note 2.

    See accompanying notes to consolidated condensed financial statements.


                           DYNCORP AND SUBSIDIARIES
               CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS
                            (Dollars in Thousands)

                                  UNAUDITED
                                                               Six Months Ended
                                                             June 29,   June 30,
                                                               1995      1994(a)
Cash Flows from Operating Activities:
 Net loss                                                    $   (875) $ (2,519)
  Adjustments to reconcile net loss from operations
   to net cash provided (used) by operating activities:
   Depreciation and amortization                                5,427     6,404
   Pay-in-kind interest on Junior Subordinated Debentures           -     7,370
   Restricted Stock Plan                                            -       862
   Loss on repurchase of Junior Subordinated Debentures (Note 7)  216         -
   Noncash interest income                                       (767)     (657)
   Other                                                       (2,279)   (1,262)
   Changes in current assets and liabilities,
    net of acquisitions:
    Decrease in current assets except cash,
     short-term investments and notes receivable               12,761     7,146
    Decrease in current liabilities except notes payable
     and current portion of long-term debt                     (9,883)   (8,508)
   Cash provided by continuing operations                       4,600     8,836
   Cash used by discontinued operations                          (761)      (77)
    Cash provided by operating activities                       3,839     8,759

Cash Flows from Investing Activities:
 Sale of property and equipment (Note 6)                       16,003        90
 Purchase of property and equipment                            (1,889)   (1,415)
 Assets and liabilities of acquired businesses
  excluding cash acquired                                           -    (6,812)
 Investment activities of discontinued operations (Note 2)     17,726    (1,775)
 Deposits for letters of credit (Note 5)                       (2,353)     (191)
 Other                                                           (324)     (705)
    Net cash provided (used) by investing activities           29,163   (10,808)


Cash Flows from Financing Activities:
 Treasury stock purchased                                      (1,499)   (1,541)
 Payment on indebtedness (Note 6)                             (19,780)   (2,371)
 Repurchase of Junior Subordinated Debentures (Note 7)         (3,422)        -
 Sale of stock to Employee Stock Ownership Plan (Note 8)        8,500     8,200
 Treasury stock sold                                                -       159
 Financing activities of discontinued operations                 (919)     (287)
 Other                                                            (29)       44
    Net cash provided (used) from financing activities        (17,149)    4,204

Net Increase in Cash and Short-term Investments                15,853     2,155
Cash and Short-term Investments at Beginning of the Period      7,738    11,772
Cash and Short-term Investments at End of the Period         $ 23,591  $ 13,927

Supplemental Cash Flow Information:
  Cash paid for income taxes                                 $  1,497  $     35
  Cash paid for interest                                     $ 12,911  $  5,542

(a) Restated for discontinued operations.  See Note 2.

    See accompanying notes to consolidated condensed financial statements.


                      DYNCORP AND SUBSIDIARIES
       NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS

                             UNAUDITED

1.  The unaudited consolidated condensed financial statements
    included herein have been prepared by the Company pursuant to
    the rules and regulations of the Securities and Exchange
    Commission.  Certain information and footnote disclosures
    normally included in financial statements prepared in
    accordance with generally accepted accounting principles have
    been condensed or omitted pursuant to such rules and
    regulations, although the Company believes that the disclosures
    are adequate to make the information presented not misleading.
    It is suggested that these condensed financial statements be
    read in conjunction with the financial statements as of
    December 31, 1994 and 1993 and the notes thereto that follow.
    In the opinion of the Company, the unaudited consolidated
    condensed financial statements included herein reflect all
    adjustments necessary to present fairly the financial position,
    the results of operations and the cash flows for such interim
    periods.  The results of operations for such interim periods
    are not necessarily indicative of the results for the full
    year.

    In order to more clearly present the relationship between the
    ESOP shareholders and the Management and Outside Investor
    shareholders, the individual stockholder accounts have been
    presented separately.  In previously issued financial
    statements, the stockholders' accounts were aggregated.  The
    Common Stock Held by ESOP is presented at fair
    value to reflect the obligation of the Company to purchase ESOP
    shares as long as the Company's common stock is not publicly
    traded.

2.  The components of discontinued operations of the Commercial
    Aviation Business on the consolidated condensed balance sheets and
    statements of operations are as follows (in thousands):

                                                  June 29,    December 31,
                                                   1995            1994
      Notes and current portion of
        long term receivables                   $    276       $    306
      Accounts receivable                         42,360         35,788
      Inventories of purchased products            5,161          5,561
      Other current assets                         1,662          1,059
      Accounts payable                           (10,235)        (7,921)
      Other current liabilities                  (17,436)       (16,477)
          Net current assets of discontinued
           operations                           $ 21,788       $ 18,316

      Property and equipment (net) (a)          $ 18,362       $ 22,513
      Goodwill                                    42,212         42,955
      Other assets                                 2,486          1,863
      Deferred gain on equipment refinancing (a) (15,294)             -
      Other liabilities                             (171)          (203)
           Net noncurrent assets
             of discontinued operations         $ 47,595       $ 67,128

      (a)  In separate transactions on January 20, and February 7,
           1995, the Company secured $24,000,000 from the
           refinancing of some of Commercial Aviation's equipment.
           The book value of the equipment totalling $8,063,000
           was removed from the balance sheet and a $15,937,000
           gain was deferred.

                                        Three Months Ended    Six Months Ended
                                         June 29,  June 30,  June 29,  June 30,
                                            1995      1994      1995      1994
      Revenues                           $55,317   $49,978  $103,883  $116,928
      Costs of services                   52,466    47,702    98,209   111,187
      Interest expense and other           2,560     3,161     5,611     6,411
      Income tax provision (benefit)         211      (175)      330        24
      Earnings (loss) from
         discontinued operations         $    80   $  (710) $   (267) $   (694)


3.  In February 1992, the Company loaned $5,500,000 to Cummings
    Point Industries, Inc. ("CPI"), of which Capricorn Investors,
    L.P. ("Capricorn") owns more than 10%.  The indebtedness was
    represented by a promissory note (the "Note"), bearing interest
    at the annual rate of 17%, which provides that interest was
    payable quarterly but that interest payments may not be payable
    in cash but may be added to the principal of the Note.  The
    Note was due three months after issuance; however, the Company,
    at its option, extended the maturity date in three month
    increments to no later than August 12, 1995.  By separate
    agreement and as security to the Company, Capricorn agreed to
    purchase the Note from the Company upon three months notice,
    for the amount of outstanding principal plus accrued interest.
    As additional security, Capricorn's purchase obligation was
    collateralized by certain common stock and warrants issued by
    the Company and owned by Capricorn.  The note had been
    reflected as a reduction in stockholders' equity.  On August
    10, 1995, the note was paid in full; therefore, the note has
    been reclassified to current notes receivable as of June 29,
    1995.

4.  At June 29, 1995, $7,864,000 of Class C Preferred Stock
    cumulative dividends have not been accrued or paid.  These
    dividends are payable only to the extent that dividends are
    paid on the Company's common stock and they will not be paid in
    the event the Class C Preferred stock is converted into common
    stock.

5.  At June 29, 1995, $101,665,000 of accounts receivable are
    restricted as collateral for the Contract Receivable
    Collateralized Notes, Series 1992-1 ("Notes").  Additionally,
    $3,000,000 of cash is restricted as collateral for the Notes
    and $5,290,000 of cash is restricted as collateral for letters
    of credit required for certain contracts, most with terms of
    from three to five years.  This restricted cash has been
    included in Other Assets on the balance sheet at June 29, 1995.

    To conform with the current period presentation, restricted
    cash of $3,000,000 and $2,937,000 representing collateral for
    the notes and letters of credit, respectively, has been
    reclassified to Other Assets at December 31, 1994.

6.  On February 7, 1995, the Company sold its corporate
    headquarters to RREEF America Reit Corp. C and entered into a
    12-year lease with RREEF  as the landlord.  The facility was
    sold for $13,780,000 and the proceeds were applied to the
    mortgage on the building which was due to mature on March 27,
    1995.  A net gain of $2,573,000 was realized on the transaction
    and is being amortized over the life of the lease.

7.  During the first half of 1995, the Company repurchased
    $3,500,000 face value of its 16% Junior Subordinated
    Debentures.  The gain on the repurchase, net of the write-off
    of the related unamortized discount and deferred debt expense
    and associated transaction fees, has been reported as an
    extraordinary loss, net of income tax.

    On July 19, 1995, the Board of Directors authorized the
    redemption of $15,000,000 of the Company's 16% Junior
    Subordinated Debentures in accordance with the terms of the
    indenture.  As a result, the amount subject to the call has
    been reclassified to the current portion of long term debt.

8.  In March, 1995, the Employee Stock Ownership Plan issued a
    promissory note to the Company in the amount of $18,000,000 and
    the Company issued 1,208,059 shares of common stock to the
    ESOP.  The unpaid balance of the note has been reflected as a
    reduction in stockholders' equity.  As payments are made on the
    note, the shares will be allocated to the participants'
    accounts.  ESOP expense for continuing operations was
    $3,544,000 and $7,470,000 for the quarter and first half of
    1995, respectively.

9.  The provision for income taxes for the quarter and first half
    of 1995 is based on an estimated annual effective tax rate
    excluding expenses not deductible for income tax purposes and,
    in addition, includes the tax provision of a majority owned
    subsidiary required to file a separate return.  The 1994 tax
    provision reflects only that of the majority owned subsidiary
    referred to previously.

    The income tax provision or benefit for the items shown net of
    tax (i.e. discontinued operations and extraordinary item), is
    calculated in the same manner as that of continuing operations.

10. The Company is involved in various claims and lawsuits,
    including contract disputes and claims based on allegations
    of negligence and other tortious conduct.  The Company is
    also potentially liable for certain environmental, personal
    injury, tax and contract dispute issues related to the prior
    operations of divested businesses.  In most cases, the
    Company has denied, or believes it has a basis to deny,
    liability, and in some cases has offsetting claims against
    the plaintiffs or third parties.  Damages currently claimed
    by the various plaintiffs for these items, some of which may
    not be covered by insurance and which have not been fully
    reserved for in the financial statements, aggregate
    approximately $32,000,000 (including compensatory and
    possible punitive damages and penalties).

    A former subsidiary, which discontinued its business activities
    in 1986, has been named as one of many defendants in civil
    lawsuits which have been filed in various state courts against
    manufacturers, distributors and installers of asbestos
    products.  (The subsidiary had discontinued the use of asbestos
    products prior to being acquired by the Company.)  The Company
    has also been named as a defendant in several of these actions.
    At the beginning of 1993, 2,115 claims had been filed and
    during the year 711 additional claims were filed with 1,275
    claims being settled.  In 1994, 1,135 additional claims were
    filed and 353 were settled.  In the first half of 1995, 1,774
    new claims were filed with 86 claims being settled.  Defense
    has been tendered to and accepted by the Company's insurance
    carriers.  The former subsidiary was a nonmanufacturer that
    installed or distributed industrial insulation products.
    Accordingly, the Company strongly believes that the subsidiary
    has substantial defenses against alleged secondary and indirect
    liability.  The Company has provided a reserve for the
    estimated uninsured legal costs to defend the suits and the
    estimated cost of reaching reasonable no-fault liability
    settlements.  The amount of the reserve has been estimated
    based on the number of claims filed and settled to date, number
    of claims outstanding, current estimates of future filings,
    trends in costs and settlements, and the advice of the
    insurance carriers and counsel.

    The Company has retained certain liability in connection with
    its 1989 divestiture of its major electrical contracting
    business, Dynalectric Company ("Dynalectric").  The Company and
    Dynalectric were sued in 1988 by a former Dynalectric
    subcontractor.  The subcontractor has alleged that its
    subcontract to furnish certain software and services in
    connection with a major municipal traffic signalization project
    was improperly terminated by Dynalectric and that Dynalectric
    is liable to the former subcontractor, for a variety of
    additional claims, the aggregate dollar amount of which have
    not been formally recited in the subcontractor's complaint.
    Dynalectric has also filed certain counterclaims against the
    former subcontractor.  The Company and Dynalectric believe that
    they have valid defenses, and/or that any liability would be
    offset by recoveries under the counterclaims.  The
    Company has established reserves for the contemplated defense
    costs and for the cost of obtaining enforcement of arbitration
    provisions contained in the contract.

    The Company is a party to other civil lawsuits which have
    arisen in the normal course of business for which potential
    liability, including costs of defense, are covered by insurance
    policies.

    The Company has recorded its best estimate of the liability
    that will result from these matters.  While it is not possible
    to predict with certainty the outcome of the litigation and
    other matters discussed above, it is the opinion of the
    Company's management, based in part upon opinions of counsel,
    insurance in force and the facts presently known, that
    liabilities in excess of those recorded, if any, arising from
    such matters would not have a material adverse effect on the
    results of operations, the consolidated financial position or
    the liquidity of the Company.

    A majority of the Company's business involves contracting with
    departments and agencies of, and prime contractors to, the U.S.
    government and such contracts are subject to possible termination for
    the convenience of the government and to audit and possible
    adjustment to give effect to unallowable costs under cost-type
    contracts or to other regulatory requirements affecting both
    cost-type and fixed-price contracts.  In management's opinion,
    there are no outstanding issues of this nature at June 29, 1995
    that will have a material adverse effect on the Company's
    consolidated financial position or results of operations.


<TABLE>

                            DYNCORP AND SUBSIDIARIES
                   COMPUTATIONS OF EARNINGS PER COMMON SHARE
                (Dollars in Thousands Except Per Share Amounts)

<CAPTION>

                                                  Three Months Ended    Six Months Ended
                                                   June 29,  June 30,   June 29, June 30,
                                                      1995      1994      1995     1994
     PRIMARY AND FULLY DILUTED
<C>                                               <S>       <S>       <S>       <S>
Earnings:
  Net earnings (loss) from continuing operations  $   594   $  (220)  $  (481)  $(1,825)
  Preferred stock Class C dividends not accrued
      or paid                                        (468)     (392)     (915)     (768)
  Net earnings (loss) from continuing operations
    for common stockholder                            126      (612)   (1,396)   (2,593)
  Earnings (loss) from discontinued operations         80      (710)     (267)     (694)
  Extraordinary item                                    -         -      (127)        -
  Net earnings (loss) for common stockholder      $   206   $(1,322)  $(1,790)  $(3,287)

Earnings (loss) per common share:
  Continuing operations for common stockholder    $  0.01   $ (0.10)  $ (0.17)  $ (0.44)
  Discontinued operations                            0.01     (0.11)    (0.03)    (0.12)
  Extraordinary item                                    -         -     (0.02)        -
                                                  $  0.02   $ (0.21)  $ (0.22)  $ (0.56)
Shares:
  Weighted average common shares outstanding   12,704,956 6,251,341 8,246,421 5,862,005

</TABLE>






                 Report of Independent Public Accountants

    To DynCorp:

    We have audited the accompanying consolidated balance sheets of
    DynCorp (a Delaware corporation) and subsidiaries as of December
    31, 1994 and 1993, and the related consolidated statements of
    operations, stockholders' accounts and cash flows for each of the
    three years in the period ended December 31, 1994.  These
    financial statements and the schedules referred to below are the
    responsibility of the Company's management.  Our responsibility
    is to express an opinion on these financial statements based on
    our audits.

    We conducted our audits in accordance with generally accepted
    auditing standards.  Those standards require that we plan and
    perform an audit to obtain reasonable assurance about whether the
    financial statements are free of material misstatement.  An audit
    includes examining, on a test basis, evidence supporting the
    amounts and disclosures in the financial statements.  An audit
    also includes assessing the accounting principles used and
    significant estimates made by management, as well as evaluating
    the overall financial statement presentation.  We believe that
    our audits provide a reasonable basis for our opinion.

    In our opinion, the financial statements referred to above
    present fairly, in all material respects, the financial position
    of DynCorp and subsidiaries as of December 31, 1994 and 1993, and
    the results of their operations and their cash flows for each of
    the three years in the period ended December 31, 1994, in
    conformity with generally accepted accounting principles.

    Our audits were made for the purpose of forming an opinion on the
    basic financial statements taken as a whole.  The schedules
    listed in Item 16(b) of the Form S-1 are presented for purposes
    of complying with the Securities and Exchange Commission's rules
    and are not part of the basic financial statements.  These
    schedules have been subjected to the auditing procedures applied
    in the audits of the basic financial statements and, in our
    opinion, fairly state in all material respects the financial data
    required to be set forth therein in relation to the basic
    financial statements taken as a whole.

    Washington, D.C.,
    September 25, 1995.
                                               ARTHUR ANDERSEN LLP



DynCorp and Subsidiaries
Consolidated Balance Sheets
(Dollars in thousands)

                                                                 December 31,
                                                              1994(a)    1993(a)
Current Assets:
   Cash and short-term investments (Notes 1 and 5)          $  7,738   $ 11,772
   Notes and current portion of long-term receivables (Note 3)    87        147
   Accounts receivable and contracts in process
     (Notes 3, 4 and 5)                                      172,731    135,675
   Inventories of purchased products and supplies,
     at lower of cost (first-in, first-out) or market            793        326
   Deferred income taxes (Note 15)                             2,698          -
   Other current assets                                        4,035     12,690
   Net current assets of discontinued operations (Note 2)     18,316     25,480
      Total Current Assets                                   206,398    186,090

Long-term Receivables, due through 2001 (Note 3)                 433         41

Property and Equipment, at cost (Notes 1 and 19):
   Land                                                        5,372      5,517
   Buildings and leasehold improvements                       24,348     23,692
   Machinery and equipment                                    25,868     26,552
                                                              55,588     55,761
   Accumulated depreciation and amortization                 (17,739)   (16,186)
      Net property and equipment                              37,849     39,575


Intangible Assets, net of accumulated amortization
   (Notes 1, 14 and 20)                                       51,837     44,602

Other Assets (Notes 3 and 5)                                  15,355     19,078

Net Noncurrent Assets of Discontinued Operations (Note 2)     67,128     70,717

      Total                                                 $379,000   $360,103

(a) Restated for the discontinuance of the Commercial Aviation business
    (see Note 2).

    See accompanying notes.

DynCorp and Subsidiaries
Consolidated Balance Sheets
(Dollars in thousands)

                                                                 December 31,
                                                              1994(a)    1993(a)
Current Liabilities:
   Notes payable and current portion of long-term debt
    (Notes 3 and 5)                                         $  3,004  $   3,209
   Accounts payable (Note 3)                                  18,878     18,327
   Deferred revenue and customer advances (Note 1)             3,863      1,177
   Accrued income taxes (Notes 1 and 15)                          30      3,074
   Accrued expenses (Note 6)                                  95,482     92,433
      Total Current Liabilities                              121,257    118,220

Long-term Debt (Notes 3, 5 and 20)                           230,444    215,939

Deferred Income Taxes (Notes 1 and 15)                         1,210      1,269

Other Liabilities and Deferred Credits (Note 3)               16,551     16,309
      Total Liabilities                                      369,462    351,737

Contingencies and Litigation (Note 21)                             -          -

Redeemable Common Stock, at Redemption Value;
  $18.20 per share in 1994 and $17.50 per share
  in 1993, 125,714 shares outstanding (Note 7)                 2,288      2,200

Common Stock Held by ESOP, at Fair Value;
  3,691,003 shares at $18.20 and 1,312,459 shares at $14.60
  issued and outstanding in 1994 and 3,821,295 shares
  issued and outstanding at $17.99 in 1993 (Note 8)           86,338     68,745

Preferred Stock, Class C 18% cumulative, convertible,
  $24.25 liquidation value, 123,711 shares authorized,
  issued and outstanding (Note 9)                              3,000      3,000

Common Stock, par value ten cents per share, authorized
  15,000,000 shares; issued 2,765,393 shares in 1994
  and 1,068,117 shares in 1993 (Note 10)                         277        107

Common Stock Warrants (Note 11)                               11,486     15,119

Unissued Common Stock under restricted stock plan (Note 11)    9,923     10,395

Paid-in Surplus                                               32,242     27,633

Deficit                                                     (118,256)  (105,425)

Common Stock Held in Treasury, at cost; 459,309 shares
  and 173,988 warrants in 1994 and 285,987 shares and
  178,100 warrants in 1993                                    (8,817)    (5,840)

Cummings Point Industries Note Receivable (Note 12)           (8,943)    (7,568)
     Total                                                  $379,000   $360,103

(a) Restated for the discontinuance of the Commercial Aviation business
    (see Note 2).

    See accompanying notes.


DynCorp and Subsidiaries
Consolidated Statements of Operations
For the Years Ended December 31
(Dollars in thousands except per share data)

                                                     1994(a)   1993(a)  1992(a)
Revenues (Note 1)                                $  818,683  $777,216  $728,244

Costs and expenses:
     Cost of services                               783,095   742,455   707,905
     Selling and corporate administrative            16,887    17,547    18,503
     Interest expense                                14,903    14,777    14,629
     Interest income                                 (2,398)   (2,428)   (2,402)
     Other (Note 14)                                  7,654     7,109     3,553
        Total costs and expenses                    820,141   779,460   742,188

Loss from continuing operations before income taxes,
 minority interest and extraordinary item            (1,458)   (2,244)  (13,944)
   Provision (benefit) for income taxes (Note 15)    (2,236)    1,289       168

Earnings (loss) from continuing operations before
 minority interest and extraordinary item               778    (3,533)  (14,112)
   Minority interest (Note 1)                         1,130       952         -

Loss from continuing operations before
 extraordinary item                                    (352)   (4,485)  (14,112)
   Loss from discontinued operations,
    net of income taxes (Note 2)                    (12,479)   (8,929)   (6,704)

Loss before extraordinary item                      (12,831)  (13,414)  (20,816)
   Extraordinary loss from early extinguishment
    of debt (Note 5)                                      -         -    (2,526)

Net loss                                            (12,831)  (13,414)  (23,342)
     Preferred Class A dividends declared and
      paid and accretion of discount                      -         -       959

Net loss for common stockholders                $   (12,831) $(13,414)$ (24,301)

Loss Per Common Share (Note 17)
     Primary and fully diluted:
       Continuing operations before
        extraordinary item                      $   (0.29)   $ (1.13) $   (3.18)
       Discontinued operations                      (1.83)     (1.74)     (1.31)
       Extraordinary item                               -          -      (0.49)
       Net loss for common stockholders         $   (2.12)   $ (2.87) $   (4.98)

(a) Restated for the discontinuance of the Commercial Aviation business
    (see Note 2).

    See accompanying notes.

<TABLE>
<CAPTION>

DynCorp and Subsidiaries
Consolidated Statements of Stockholders' Accounts
For the Years Ended December 31
(Dollars in thousands)
                                                                                                    Unissued
                                                                                                      Common
                                                                                                       Stock
                                                                                                       Under
                                             Redeemable Stock Held  Preferred    Common     Stock Restricted   Paid-in
                                                  Stock  By ESOP(a)     Stock   Stock(a) Warrants Stock Plan Surplus(a)    Deficit
<C>                                              <S>       <S>         <S>        <S>     <S>        <S>      <S>       <S>
Balance, December 31, 1991                       $    -    $    -      $3,000     $ 474   $15,119    $ 9,688  $101,483  $ (67,710)
  Adjustment to restate December 31,1991
    balance (Note 1)                                        70,240                 (401)                       (69,839)
Restated Balance, December 31, 1991                   -     70,240      3,000        73    15,119      9,688    31,644    (67,710)
  Pay-in-kind Preferred Stock
       Class A dividends                                                                                                     (934)
  Accretion of Preferred Stock Class A
    discount and issuance costs                                                                                               (25)
  Stock issued under Restricted Stock
    Plan (Note 11)                                                                   17               (3,011)    2,994
  Purchase of Preferred Stock Class A                                                                           (8,047)
  Treasury stock purchased (Notes 8 and 10)                 (2,340)                  13                          2,327
  Stock issued under the Management
    Employees Stock Purchase Plan (Note 10)                                                                        (22)
  Accrued compensation (Note 11)                                                                       3,264
  Payments received on Employee Stock
    Ownership Plan (ESOP) (Note 13)
  Cummings Point Industries note
    receivable (Note 12)
  Accrued interest on note receivable (Note 12)
  Net loss                                                                                                                (23,342)
Balance December 31, 1992                             -     67,900      3,000       103    15,119      9,941    28,896    (92,011)
  Stock issued under Restricted Stock
    Plan (Note 11)                                                                   11               (1,781)    1,770
  Treasury stock purchased (Notes 8 and 10)                 (1,465)                   8                          1,457
  Stock issued under the Management
   Employees Stock Purchase Plan (Note 10)                                                                           5
  Accrued compensation (Note 11)                                                                       2,235
  Payments received on Employee Stock
   Ownership Plan (Note 13)
  Contribution of stock to ESOP (Note 13)                      437                   (3)
  Stock issued in conjunction with                                                  (12)                          (434)
    acquisition (Note 20)                         2,200                                                         (2,188)
  Accrued interest on note receivable (Note 12)
  Net loss                                                                                                                (13,414)
  Adjustment of ESOP shares to fair value                    1,873                                              (1,873)
Balance, December 31, 1993                        2,200     68,745      3,000       107    15,119     10,395    27,633   (105,425)
  Stock issued under Restricted Stock
    Plan (Note 11)                                                                    9               (1,694)    1,685
  Treasury stock purchased (Notes 8 and 10 )                (2,344)                  14       (57)               2,054
  Stock issued under the Management Employees
    Stock Purchase Plan (Note 10)                                                                                   (2)
  Warrants exercised (Note 11)                                                      147    (3,576)               3,797
  Accrued compensation (Note 11)                                                                       1,222
  Contribution of stock to ESOP (Note 13)                   17,100
  Accrued interest on note receivable (Note 12)
  Adjust redeemable common stock
    to fair market value (Note 7)                    88                                                            (88)
  Net loss                                                                                                                (12,831)
  Adjustment of ESOP shares to fair value                    2,837                                              (2,837)
Balance, December 31, 1994                       $2,288    $86,338     $3,000     $ 277   $11,486    $ 9,923  $ 32,242  $(118,256)

<FN>
(a) Restated to conform to the balance sheet presentation (see Note 1).

    See accompanying notes.
</TABLE>

                                                                       Cummings
                                                            Employee      Point
                                                               Stock Industries
                                                  Treasury Ownership       Note
                                                     Stock Plan Loan Receivable

Balance, December 31, 1991                        $(3,241) $(32,215)  $      -
  Adjustment to restate December 31,1991
    balance (Note 1)
Restated Balance, December 31, 1991                (3,241)  (32,215)         -
  Pay-in-kind Preferred Stock
       Class A dividends
  Accretion of Preferred Stock Class A
    discount and issuance costs
  Stock issued under Restricted Stock
    Plan (Note 11)
  Purchase of Preferred Stock Class A
  Treasury stock purchased (Notes 8 and 10)        (3,448)
  Stock issued under the Management
    Employees Stock Purchase Plan (Note 10)           151
  Accrued compensation (Note 11)
  Payments received on Employee Stock
    Ownership Plan (ESOP) (Note 13)                          16,099
  Cummings Point Industries note
    receivable (Note 12)                                                (5,500)
  Accrued interest on note receivable (Note 12)                           (910)
  Net loss
Balance December 31, 1992                          (6,538)  (16,116)    (6,410)
  Stock issued under Restricted Stock
    Plan (Note 11)
  Treasury stock purchased (Notes 8 and 10)        (1,980)
  Stock issued under the Management
   Employees Stock Purchase Plan (Note 10)             41
  Accrued compensation (Note 11)
  Payments received on Employee Stock
   Ownership Plan (Note 13)                                  16,116
  Contribution of stock to ESOP (Note 13)             437
  Stock issued in conjunction with
    acquisition (Note 20)                           2,200
  Accrued interest on note receivable (Note 12)                         (1,158)
  Net loss
  Adjustment of ESOP shares to fair value
Balance, December 31, 1993                         (5,840)        -     (7,568)
  Stock issued under Restricted Stock
    Plan (Note 11)
  Treasury stock purchased (Notes 8 and 10 )       (2,690)
  Stock issued under the Management Employees
    Stock Purchase Plan (Note 10)                      32
  Warrants exercised (Note 11)                       (319)
  Accrued compensation (Note 11)
  Contribution of stock to ESOP (Note 13)
  Accrued interest on note receivable (Note 12)                         (1,375)
  Adjust redeemable common stock
    to fair market value (Note 7)
  Net loss
  Adjustment of ESOP shares to fair value
Balance, December 31, 1994                        $(8,817) $      -   $ (8,943)

(a) Restated to conform to the balance sheet presentation (see Note 1).

    See accompanying notes.


DynCorp and Subsidiaries
Consolidated Statements of Cash Flows
For the Years Ended December 31
(Dollars in thousands)
                                                     1994(a)   1993(a)   1992(a)
Cash Flows from Operating Activities:
 Net loss                                          $(12,831) $(13,414) $(23,342)
 Adjustments to reconcile net loss
  to net cash provided (used) by operating activities:
   Depreciation and amortization                     16,340    13,151    12,180
   Pay-in-kind interest on Junior Subordinated
    Debentures (Note 5)                              15,329    13,142     6,590
   Loss on purchase of Junior Subordinated
    Debentures (Note 5)                                   -         -     2,526
   Deferred income taxes                             (2,258)      521    (2,114)
   Accrued compensation under Restricted Stock Plan   1,222     2,235     3,264
   Noncash interest income                           (1,375)   (1,158)     (910)
   Other                                              1,834    (2,826)   (2,450)
   Change in assets and liabilities, net of
    acquisitions and dispositions:
     Increase in accounts receivable and contracts
      in process                                    (22,502)   (2,030)  (14,182)
     (Increase) decrease in inventories                (466)       96       (62)
     (Increase) decrease in other current assets      5,648    (1,223)   (1,535)
     Increase (decrease) in current liabilities
      except notes payable and current portion
      of long-term debt                             (10,778)   (4,912)    4,918
Cash provided (used) by continuing operations        (9,837)    3,582   (15,117)
Cash provided by operating activities of
 discontinued operations                             19,198     4,767     5,547
    Cash provided (used) by operating activities      9,361     8,349    (9,570)

Cash Flows from Investing Activities:
 Sale of property and equipment                       1,944       927       911
 Proceeds received from notes receivable                  6       446       919
 Purchase of property and equipment                  (3,742)   (3,576)   (5,683)
 Increase in notes receivable (Note 12)                   -         -    (5,934)
 Increase in investments in affiliates                    -         -    (1,888)
 Deferred income taxes from "safe harbor"
  leases (Note 15)                                     (499)     (441)     (314)
 Assets and liabilities of acquired businesses
   (excluding cash acquired) (Notes 1 and 20)       (14,312)  (10,890)     (905)
 Cash on deposit for letters of credit (Note 5)         (21)   (2,916)         -
 Investing activities of discontinued operations     (4,781)   (1,424)   (4,934)
 Other                                                 (830)     (653)     (302)
    Cash used by investing activities               (22,235)  (18,527)  (18,130)

Cash Flows from Financing Activities:
 Purchase of Class A Preferred Stock and
  Junior Subordinated Debentures (Note 5)                 -         -   (42,466)
 Treasury stock purchased (Notes 8 and 10)           (3,182)   (1,980)   (3,448)
 Payment on indebtedness                             (4,499)   (5,844)  (40,564)
 Refinancing proceeds (Note 5)                            -         -   100,000
 Deferred financing expenses (Note 5)                     -         -    (1,524)
 Dividends paid on Class A Preferred Stock                -         -      (861)
 Treasury stock sold                                    159        46       108
 Reduction in loan to Employee Stock Ownership
  Plan (Note 13)                                          -    16,116    16,099
 Sale of stock to Employee Stock Ownership
  Plan (Note 13)                                     17,100         -         -
 Financing activities of discontinued operations       (697)     (521)     (476)
 Other                                                  (41)        -    (3,000)
    Cash provided by financing activities             8,840     7,817    23,868
Net Decrease in Cash and Short-term Investments      (4,034)   (2,361)   (3,832)
Cash and Short-term Investments at Beginning
 of the Year                                         11,772    14,133    17,965
Cash and Short-term Investments at End of the Year $  7,738  $ 11,772  $ 14,133

(a) Restated for the discontinuance of the Commercial Aviation business
    (see Note 2).

    See accompanying notes.

DynCorp and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 1994

(1) Summary of Significant Accounting Policies

Principles of Consolidation -- All majority-owned subsidiaries have
been included in the financial statements and all significant
intercompany accounts and transactions have been eliminated (see Note 2).
Outside investors' interest in the majority owned subsidiaries
is reflected as minority interest.  Investments less than 50% owned
are accounted for using the equity method of accounting.

Contract Accounting -- Contracts in process are stated at the lower
of actual cost incurred plus accrued profits or net estimated
realizable value of incurred costs, reduced by progress billings. The
Company records income from major fixed-price contracts,
extending over more than one accounting period, using the percentage-
of-completion method.  During performance of such contracts,
estimated final contract prices and costs are periodically reviewed
and revisions are made as required.  The effects of these revisions
are included in the periods in which the revisions are made.  On
cost-plus-fee contracts, revenue is recognized to the extent of costs
incurred plus a proportionate amount of fee earned, and on time-and-
material contracts, revenue is recognized to the extent of billable
rates times hours delivered plus material and other reimbursable costs
incurred.  Losses on contracts are recognized when they become
known.  Disputes arise in the normal course of the Company's business
on projects where the Company is contesting with customers for
collection of funds because of events such as delays, changes in
contract specifications and questions of cost allowability or
collectibility.  Such disputes, whether claims or unapproved changes
in the process of negotiation, are recorded at the lesser of their
estimated net realizable value or actual costs incurred and only when
realization is probable and can be reliably estimated.  Claims
against the Company are recognized where loss is considered probable
and reasonably determinable in amount.

    It is the Company's policy to provide reserves for the
collectibility of accounts receivable when it is determined that it
is probable that the Company will not collect all amounts due and the
amount of reserve requirement can be reasonably estimated.

Property and Equipment -- The Company computes depreciation and
amortization using both straight-line and accelerated methods.  The
estimated useful lives used in computing depreciation and amortization
on a straight-line basis are:  building, 15-33 years;
machinery and equipment, 3-20 years; and leasehold improvements, the
lesser of the useful life or the term of the lease.  Accelerated
depreciation is based on a 150% declining balance method with light-
duty vehicles assigned a three-year life and machinery and equipment
assigned a five-year life.  Depreciation and amortization expense was
$4,978,000 for 1994, $4,468,000 for 1993, and $3,597,000 for 1992.

    Cost of property and equipment sold or retired and the related
accumulated depreciation or amortization is removed from the accounts
in the year of disposal, and any gains or losses are reflected in the
consolidated statements of operations.  Expenditures for maintenance
and repairs are charged to expense as incurred, and major additions
and improvements are capitalized.

Intangible Assets -- At December 31, 1994, intangible assets consist
of $48,869,000 of unamortized goodwill and $2,968,000 of value
assigned to contracts.  Goodwill is being amortized on a straight-
line basis over periods up to forty years ($48,445,000 forty years,
$164,000 thirty years and $260,000 ten years).  Amortization expense
was $4,343,000, $2,568,000 and $1,531,000 in 1994, 1993 and 1992,
respectively.  Amounts allocated to contracts are being amortized
over the lives of the contracts for periods up to ten years.
Amortization of amounts allocated to contracts was $2,051,000,
$3,555,000 and $4,566,000 in 1994, 1993 and 1992, respectively.
Cumulative amortization of $12,920,000 and $29,271,000 has been
recorded through December 31, 1994, of goodwill and value assigned to
contracts, respectively.

    The Company assesses impairment of intangible assets including
goodwill on a continuing basis.  The Company uses an estimate of its
future undiscounted net income to evaluate whether the intangible
assets including goodwill are recoverable.  The amount of impairment,
if any, is measured based on projected discounted cash flows using a
discount rate reflecting the Company's average cost of funds.
Income Taxes -- As prescribed by Statement of Financial Accounting
Standards (SFAS) No. 109 "Accounting for Income Taxes" the Company
utilizes the asset and liability method of accounting for income
taxes.  Under this method, deferred income taxes are recognized for
the tax consequences of temporary differences by applying enacted
statutory tax rates applicable to future years to differences between
the financial statement carrying amounts and the tax bases of
existing assets and liabilities.

Contingent Liabilities -- The Company's accounting policy is to
accrue an estimated loss from a loss contingency when it is probable
that an asset has been impaired or a liability has been incurred at
the date of the financial statements and the amount of the loss can
be reasonably estimated.  The accrual for a loss contingency may
include such costs as legal costs, settlement and compensating
amounts, estimated punitive damages and penalties.

Treasury Stock -- The Company records the purchase of treasury stock
at the lower of acquired cost or fair value.  The amount in excess of
fair value, as in the case of shares acquired from ESOP participants
(see Note 8), is recorded as expense.

Postretirement Health Care Benefits -- The Company provides no
significant postretirement health care or life insurance benefits to
its retired employees other than allowing them to continue as a
participant in the Company's plans with the retiree paying the full
cost of the premium.  The Company has determined, based on an
actuarial study, that it has no liability under Statement of
Financial Accounting Standards No. 106, "Employers' Accounting for
Postretirement Benefits Other Than Pensions."

Postemployment Benefits -- The Company has no liability under
Statement of Financial Accounting Standards No. 112, "Employers'
Accounting for Postemployment Benefits," as it provides no benefits
as defined.

New Accounting Pronouncements -- The Financial Accounting Standards
Board issued Statement No. 114, "Accounting by Creditors for
Impairment of a Loan," and Statement No. 115, "Accounting for Certain
Investments in Debt and Equity Securities," in May 1993 and Statement
No. 119, "Disclosure About Derivative Financial Instruments," in
October 1994.   The Company holds no significant financial
instruments of the nature described in these pronouncements and
therefore believes the statements do not have a material effect on
its results of operations or financial condition.

    The Company has adopted Statement of Position (SOP) 93-6,
"Employers Accounting for Employee Stock Ownership Plans," issued in
November 1993 and effective for financial statements issued after
December 15, 1993.

Consolidated Statements of Cash Flows -- For purposes of these
Statements, short-term investments which consist of certificates of
deposit and government repurchase agreements with a maturity of
ninety days or less are considered cash equivalents.  Cash and short-
term investments at December 31, 1994 exclude $5,937,000 of
restricted cash which is classified as Other Assets.

    Cash paid for income taxes was $1,145,000 for 1994, $1,059,000
for 1993 and $3,726,000 for 1992.

    Cash paid for interest, excluding the interest paid under the
Employee Stock Ownership Plan term loan, was $10,984,000 for 1994,
$11,545,000 for 1993 and $16,965,000 for 1992.

    Noncash investing and financing activities consist of the
following (in thousands):

                                                     1994     1993     1992
Acquisitions of businesses:
   Assets acquired                                $30,302  $31,675  $ 3,524
   Liabilities assumed                            (15,990) (17,198)  (1,248)
   Stock issued                                         -   (2,200)       -
   Notes issued and other liabilities                   -   (1,382)    (592)
   Cash acquired                                        -       (5)    (779)
   Net cash                                        14,312   10,890      905
Pay-in-kind interest on Junior
 Subordinated Debentures (Note 5)                  15,329   13,142    6,590
Unissued common stock under restricted
 stock plan (Note 11)                               1,222    2,235    3,264
Capitalized equipment leases
 and notes secured by property and equipment          121        -      789
Mortgage note assumed (Note 5)                          -        -   19,456

    Change in Presentation of Stockholders' Accounts -- In order to
more clearly present the relationship between the ESOP shareholders
and the Management and Outside Investor shareholders, the individual
stockholder accounts have been presented separately.  In previously
issued financial statements, the stockholders' accounts were
aggregated.  The Common Stock Held by ESOP is presented
at fair value to reflect the obligation of the Company to purchase
ESOP shares as long as the Company's common stock is not publicly
traded (see Note 8).

(2)   Discontinued Operations

     During the second quarter of 1995, the Company's Board of Directors
determined that it would be in the Company's best interest to
discontinue its Commercial Aviation Business operations.  On June 30,1995,
the Company sold all of its subsidiaries engaged in the
business of commercial aircraft maintenance and modification to
Sabreliner Corporation for $12,500,000 in cash, subject to adjustment
to the final closing date balance sheet and subject to additional
payments based on future business revenues of the sold companies.  On
August 31, 1995 the Company sold all of its subsidiaries engaged in
the business of commercial aviation ground handling services, cargo
handling, and refueling to ALPHA Airports Group Plc for $122,000,000
in cash, subject to adjustment to the final closing date balance
sheet.  The net proceeds received were in excess of the book value of
the net assets of the businesses and will be used primarily to retire
debt and satisfy existing equipment funding obligations of the Ground
Handling Unit. As a result of these
divestitures, these businesses have been classified as discontinued
operations for financial reporting purposes.

    The components of discontinued operations on the consolidated
condensed balance sheets and statements of operations are as follows
(in thousands):

                                                              December 31,
                                                             1994      1993
    Notes and current portion of long term receivables   $    306  $     89
    Accounts receivable and contracts in process           35,788    41,795
    Inventories of purchased products and supplies          5,561     6,140
    Other current assets                                    1,059       987
    Accounts payable                                       (7,921)   (8,757)
    Other current liabilities                             (16,477)  (14,774)
      Net current assets of discontinued operations      $ 18,316  $ 25,480

    Property and equipment (net)                         $ 22,513  $  21,372
    Goodwill                                               42,955     49,288
    Other assets                                            1,863        588
    Other liabilities                                        (203)      (531)
       Net noncurrent assets of discontinued operations  $ 67,128  $  70,717


                                                     Years Ended December 31,
                                                     1994      1993     1992
    Revenues                                     $203,389  $175,928 $183,178
    Cost of services (a)                          195,109   171,132  175,371
    Interest expense and other (c)                 14,237    13,685   14,511
    Asset impairment (b)                            9,492         -        -
    Income tax provision (benefit)                 (2,970)       40        -
    Loss from discontinued operations            $(12,479) $ (8,929)$ (6,704)

    (a)  During 1994 the Company revised its estimate of the useful
         lives of certain machinery and equipment to conform to its
         actual experience with fixed asset lives.  It was determined
         the useful lives of these assets ranged from three to ten
         years as compared to the two to seven year lives previously
         utilized.  The effect of this change was to reduce
         depreciation expense and net loss from discontinued
         operations for the year ended December 31, 1994 by
         approximately $2,115,000 or $0.31 per share.

    (b)  The Company continually evaluated its alternatives in
         respect to the unsatisfactory performance by the aircraft
         maintenance unit which posted its fourth consecutive year of
         operating losses in 1994.  The Company engaged an investment
         advisor to market the maintenance unit and at December 31,
         1994, the status of the unit was unresolved pending the
         outcome of discussions with potential investors and a major
         customer.  These discussions could have resulted in one of a
         number of alternatives, including the consummation of a
         joint venture, the procurement of long-term contracts, sale
         of the entire unit or the failure to negotiate any
         transaction at all.  Management projections indicated that
         the maintenance unit should be profitable in 1995 with the
         exception of one site.  The Company believed that if it was
         unable to consummate a satisfactory resolution through any
         of these alternatives, the most likely course of action
         would be to consolidate its operations by closing one of the
         maintenance facilities.  In management's opinion, no single
         alternative (i.e., entering into a joint venture, the
         curtailment of operations or shut down of one or more
         facilities, or the divestiture of the unit as a whole) was
         more or less likely to occur; however, the Company believed
         that it had suffered at least a partial impairment of its
         investment in this unit.  Accordingly, it recorded an
         estimate of the applicable goodwill ($5,242,000) and other
         assets ($4,250,000) that would be written down in the event
         the consolidation or shut-down of one of the facilities
         became necessary.  On June 30, 1995, the Company sold this
         unit to Sabreliner (see the first paragraph of this Note 2).

    (c)  The Company has allocated interest expense to discontinued
         operations of $10,715,000, $10,761,000 and $10,847,000 in
         1994, 1993 and 1992, respectively.  The interest expense
         allocated is the sum of the interest on the debt of the
         discontinued operations assumed by the buyer plus an
         allocation of other consolidated interest that was not
         directly attributable to the continuing operations of the
         Company.  The amount allocated was based on the ratio of net
         assets of the discontinued operations to the sum of total
         net assets of the Company plus consolidated debt other than
         debt of the discontinued operation that was assumed by the
         buyer and debt that was directly attributed to the
         continuing operations of the Company.

(3)   Fair Value of Financial Instruments

    The following methods and assumptions were used to estimate the
fair value of each class of financial instruments for which it is
practicable to estimate the value:

    Accounts Receivable and Accounts Payable - The carrying amount
of accounts receivable and accounts payable approximates their fair
value due to the short maturity of these instruments.

    Notes and long-term receivables - The carrying value is net of
valuation allowances and approximates the fair value of those
instruments.

    Investments (included in "Other Assets") - The Company had an
investment in convertible debentures and preferred stock of an
untraded company.  Based on the financial statements of this
business, the carrying value of these instruments approximated their
fair value.

    Long-term debt and other liabilities - The fair value of the
Company's long-term debt is based on the quoted market price for its
Junior Subordinated Debentures and the current rate as if the issue
date was December 31, 1994 for its Collateralized Notes.  For the
remaining long-term debt (see Note 5) and other liabilities the
carrying amount approximates the fair value.

    Cummings Point Industries Note Receivable - The carrying value
approximates the fair value  (see Note 12).

The estimated fair values of the Company's financial instruments at
December 31, are as follows (in thousands):

                                                  1994               1993
                                          Carrying     Fair  Carrying     Fair
                                            Amount    Value    Amount    Value
  Cash and short-term investments         $  7,738 $  7,738  $ 11,772 $ 11,772
  Accounts receivable                      172,731  172,731   135,675  135,675
  Notes and long-term receivables              520      520       188      188
  Investments                                    -        -     2,000    2,000
  Accounts Payable                          18,878   18,878    18,327   18,327
  Long-term debt and other liabilities     232,830  228,951   218,758  229,012
  Cummings Point Industries
    note receivable                          8,943    8,943     7,568    7,568

(4)  Accounts Receivable and Contracts in Process

  The components of accounts receivable and contracts in process were
as follows at December 31 (in thousands):

                                                     1994       1993
   U.S. Government:
     Billed and billable                         $111,950   $ 83,822
     Recoverable costs and accrued profit
      on progress completed but not billed         28,546     25,523
     Retainage due upon completion of contracts     4,046      1,287
                                                  144,542    110,632
   Other Customers (primarily sub-contracts from
     U.S. Government prime contractors and other state,
     local and quasi-government agencies):
      Billed and billable (less allowance for
       doubtful accounts of $9 in 1994 and 1993)   22,781     18,047
      Recoverable costs and accrued profit on
       progress completed but not billed            5,408      6,996
                                                   28,189     25,043
                                                 $172,731   $135,675

  Billed and billable include amounts earned and contractually
billable at year-end but which were not billed because customer
invoices had not yet been prepared at year-end.  Recoverable costs
and accrued profit not billed is composed primarily of amounts
recognized as revenues, but which are not contractually billable at
the balance sheet dates.  It is expected that all amounts at December
31, 1994 will be collected within one year except for approximately
$11,500,000.


(5)  Long-term Debt

  At December 31, 1994 and 1993, long-term debt consisted of (in thousands):

                                                                  1994      1993
  Contract Receivable Collateralized Notes, Series 1992-1     $100,000  $100,000
  Junior Subordinated Debentures, net of
    unamortized discount of $4,793 and $5,175                  102,658    86,947
  Mortgages payable (see Note 23)                               22,285    23,416
  Notes payable, due in installments through
    2002, 9.98% weighted average interest rate                   6,993     6,689
  Capitalized equipment leases (see Note 19)                     1,512     2,096
                                                               233,448   219,148
  Less current portion                                           3,004     3,209
                                                              $230,444  $215,939

Debt maturities as of December 31, 1994, were as follows (in thousands):


     1995 ($18,206 extinguished with non-current assets
             subsequent to December 31, 1994, Note 23)              $ 21,211
     1996                                                              2,948
     1997                                                            102,269
     1998                                                              1,271
     1999                                                                339
     Thereafter                                                      105,410
                                                                    $233,448

  On January 23, 1992, the Company's wholly owned subsidiary, Dyn
Funding Corporation (DFC), completed a private placement of
$100,000,000 of 8.54% Contract Receivable Collateralized Notes,
Series 1992-1 (the "Notes").  The Notes are collateralized by the
right to receive proceeds from certain U.S. Government contracts and
certain eligible accounts receivable of commercial customers of the
Company and its subsidiaries.   Credit support for the Notes is
provided by overcollateralization in the form of additional
receivables.  The Company retains an interest in the excess balance
of receivables through its ownership of the common stock of DFC.
Additional credit and liquidity support is provided to the Notes
through a cash reserve fund.  Interest payments are made monthly with
monthly principal payments beginning February 28, 1997.  (The period
between January 23, 1992 and January 30, 1997 is referred to as the
Non-Amortization Period.)  The notes are projected to have an average
life of five years and two months and to be fully repaid by July 30,
1997.

  Upon receiving the proceeds from the sale of the Notes, DFC
purchased from the Company an initial pool of receivables for
$70,601,000, paid $1,524,000 for expenses and deposited $3,000,000
into a reserve fund account and $24,875,000 into a collection account
with Bankers Trust Company as Trustee pending additional purchases of
receivables from the Company.  Of the proceeds received from DFC, the
Company used $38,112,000 to pay the outstanding balances of the
Employee Stock Ownership Plan term loan and revolving loan facility
under the Restated Credit Agreement and $33,280,000 was used for the
redemption of all of the outstanding Class A Preferred Stock plus
accrued dividends (the redemption price per share was $25.00 plus
accrued dividends of $.66).  The Company expensed $1,432,000
(reported as an extraordinary loss) of unamortized deferred debt
expense pertaining to the term loan and revolving loan facility which
was paid in full.  The Company also charged $8,047,000 of unamortized
discount and deferred issuance costs associated with the redemption
of the Class A Preferred Stock to paid-in surplus.

  On an ongoing basis, cash receipts from the collection of the
receivables are used to make interest payments on the Notes, pay a
servicing fee to the Company, and purchase additional receivables
from the Company.  Beginning February 28, 1997, instead of purchasing
additional receivables, the cash receipts will be used to repay
principal on the Notes.  During the Non-Amortization Period, cash in
excess of the amount required to purchase additional receivables and
meet payments on the Notes is to be paid to the Company subject to
certain collateral coverage tests.  The receivables pledged as
security for the Notes are valued at a discount from their stated
value for purposes of determining adequate credit support.  DFC is
required to maintain receivables, at their discounted values, plus
cash on deposit at least equal to the outstanding balance of the
Notes.

  Commencing March 30, 1994, the Notes may be redeemed in whole, but
not in part, at the option of DFC at a price equal to the principal
amount of the Notes plus accrued interest plus a premium (as defined).

  Mandatory redemption (payment of the Notes in full plus a premium)
is required in the event that (i) the collateral value ratio test is
equal to or less than .95 as of three consecutive monthly
determination dates and the Company has not substituted receivables
or deposited cash into the collection account to bring the collateral
value ratio above .95; or (ii) three special redemptions are required
within any consecutive 12-month period; or (iii) the aggregate stated
value of all ineligible receivables which have been ineligible
receivables for more than 30 days exceeds 7% of the aggregate
collateral balance and the collateral value ratio is less than 1.00.

  Special redemption (payment of a portion of the Notes plus a
premium) is required in the event that the collateral value ratio
test is less than 1.00 as of two consecutive monthly determination
dates and the Company has not substituted receivables or deposited
cash into the collection account to bring the collateral value ratio
to 1.00.

  Also, DFC may not purchase additional eligible receivables if the
Company has an interest coverage ratio (as defined) of less than
1.10; or if the Company has more than $40 million of scheduled
principal debt (as defined) due within 24 months prior to the
amortization date or $20 million of scheduled principal debt due
within 12 months prior to the amortization date.

  At December 31, 1994, $3,000,000 of cash and $108,806,000 of
accounts receivable are restricted as collateral for the Notes.  The
restricted cash has been included with Other Assets on the balance
sheet at December 31, 1994.

  In September 1994, the Company negotiated an agreement which
provides for a $5,000,000 revolving letter of credit facility.  For
each letter of credit issued, the Company must assign a cash
collateral deposit in favor of the bank for 100% of the face value of
the letter of credit.  The Company will pay a fee of 1.5% per annum
computed on the face amount of the letter of credit for the period
the letter of credit is scheduled to be outstanding.  As of December
31, 1994, $2,937,000 was on deposit in conjunction with this letter
of credit facility and classified as Other Assets on the balance sheet.

  The Junior Subordinated Debentures (Debentures) mature on June 30,
2003, and bear interest of 16% per annum, payable semi-annually.  The
effective interest rate, considering the original issue discount, is
19.4%.  The Company may, at its option, prior to September 9, 1995,
pay the interest either in cash or issue additional Debentures.  The
Debentures are subject to annual mandatory redemption beginning June
30, 1999.  The Company may, at its option, redeem in whole or in
part, at any time, the Debentures at their face value plus accrued
interest.  During 1994, 1993 and 1992, $15,329,000, $13,142,000 and
$6,590,000, respectively, of additional Debentures were issued in
lieu of cash interest payments.

  Using a lottery selection method, the Company called for partial
redemption of $10,000,000 face value plus accrued interest for cash
redemption on August 10, 1992.  The lottery resulted in redeeming
$9,698,000 face value of the Debentures.  Open market purchases
during 1992 retired $219,000 of the Debentures.  The related
unamortized discount, deferred debt expense and other expenses, net
of applicable income taxes, were reported as an extraordinary loss in
1992.

  The Company obtained title to its corporate office building on July
31, 1992 by assuming a mortgage of $19,456,000.  At the Company's
option, the interest on the mortgage was to be computed from time to
time under one of three methods based on the Certificate of Deposit
Rate, LIBOR Rate or the Prime Rate, all as defined.  Also, the
Company was required to pay additional interest through May 27, 1993.
The additional interest was the difference between a fixed rate of
9.36% and a floating rate based upon an imputed amount of
$31,900,000.  The original mortgage maturity date was May 27, 1993;
however, as provided, the Company extended the mortgage to March 27,
1995 with an increase in the interest rate of 1/2% per annum plus an
extension fee (based on the principal amount of the mortgage
outstanding) of .42% on May 27, 1993 and .50% on March 27, 1994, all
as defined (see Note 23 Subsequent Events).

  The Company acquired the Alexandria, VA headquarters of Technology
Applications, Inc. on November 12, 1993, in conjunction with the
acquisition of TAI.  A mortgage of $3,344,000 bearing interest at 8%
per annum was assumed.  Payments are made monthly and the mortgage
matures in April 2003.  Additionally, a $1,150,000 promissory note
was issued.  The note bears interest at 7% per annum.  Payments under
the note shall be made quarterly through October 1998.

  Deferred debt issuance costs are being amortized using the
effective interest rate method over the terms of the related debt.
At December 31, 1994, unamortized deferred debt issuance costs were
$1,015,000 and amortization for 1994, 1993 and 1992 was $324,000,
$328,000 and $420,000, respectively.

(6)  Accrued Expenses

  At December 31, 1994 and 1993, accrued expenses consisted of the
following (in thousands):

                                                          1994     1993
  Salaries and wages                                   $ 45,181 $ 37,914
  Insurance                                               9,564   16,950
  Interest                                                4,716    6,233
  Payroll and miscellaneous taxes                         8,881    9,095
  Accrued contingent liabilities and operating reserves  19,875   17,815
  Other                                                   7,265    4,426
                                                       $ 95,482 $ 92,433
(7)  Redeemable Common Stock

  In conjunction with the acquisition of Technology Applications, Inc.
in November 1993, the Company issued put options on 125,714
shares of common stock.  The holder may, at any time commencing on
December 31, 1998 and ending on December 31, 2000, sell these shares
to the Company at a price per share equal to the greater of $17.50;
or, if the stock is publicly traded, the market value at a specified
date; or, if the Company's stock is not publicly traded, the fair
market value at the time of exercise ($18.20 at December 31, 1994).

(8)   Common Stock Held by ESOP

  In accordance with ERISA regulations and the Employee Stock
Ownership Plan (the Plan) documents, the ESOP Trust or the Company is
obligated to purchase vested common stock shares from ESOP
participants (see Note 13) at the fair value (as determined by an
independent appraiser) as long as the Company's common stock is not
publicly traded.  The shares initially bought by the ESOP in 1988
were bought at a "control price," reflecting the higher price that
buyers typically pay when they buy an entire company (as the ESOP and
other investors did in 1988).  A special provision in the ESOP's 1988
agreement permits participants to receive a "control price" when they
sell these shares back to the Company under the ESOP's "put option"
provisions.  This "control price," determined by the appraiser as of
December 31, 1994, was $18.20 per share.  The additional shares
received by the ESOP in 1993 and 1994 were at a "minority interest
price," reflecting the lower price that buyers typically pay when
they are buying only a small piece of a company (as the ESOP did in
these years).  Participants do not have the right to sell these
shares at the "control price."  The minority interest price
determined by the independent appraiser as of December 31, 1994 was
$14.60 per share.  Participants receive their vested shares upon
retirement, becoming disabled, or death, over a period of one
to five years and for other reasons of termination over a period of
one to ten years, all as set forth in the Plan documents.  In the
event the fair value of a share is less than $27.00, the Company is
committed to pay through December 31, 1996, up to an aggregate of
$16,000,000, the difference (Premium) between the fair value and
$27.00 per share.  As of December 31, 1994, the Company has purchased
427,307 shares from participants and has expended $3,969,000 of the
$16,000,000 commitment.  Based on the fair values of $18.20 and
$14.60 per share at December 31, 1994, the Company estimates a total
Premium of $8,500,000 and an aggregate annual commitment to repurchase
shares from the ESOP participants upon death, disability,
retirement and termination as follows; $5,500,000 in 1995, $4,000,000
in 1996, $5,400,000 in 1997, $5,100,000 in 1998, $4,900,000 in 1999
and $65,559,000 thereafter.  The fair value is charged to treasury
stock at the time of repurchase.  The estimated Premium of $8,500,000
has been recorded as Other Expense in the Consolidated Statements of
Operations in 1989 through 1994 (see Note 14).  At December 31, 1994
and 1993, $4,121,000 and $3,796,000, respectively, of the estimated
Premium is included in Accrued Expenses and $86,338,000 and
$68,745,000 (shares outstanding at fair values of $18.20 and $14.60
per share at December 31, 1994 and $17.99 per share at December 31,
1993) is included in Common Stock Held by ESOP.

(9)   Preferred Stock Class C

  Class C Preferred Stock is convertible, at the option of the
holder, into one share of common stock, adjusted for any stock
splits, stock dividends or redemption.  At conversion, the holders of
Class C Preferred Stock are also entitled to receive such warrants as
have been distributed to the holders of the common stock.  Dividends
accrue at an annual rate of 18%, compounded quarterly.  At December
31, 1994, cumulative dividends of $6,948,000 have not been recorded
or paid.  Dividends will be payable only when cash dividends are
declared with respect to common stock and only in an aggregate amount
equal to the aggregate amount of dividends that such holders would
have been entitled to receive if such Class C Preferred Stock had
been converted into common stock.  Each holder of Class C Preferred
Stock is entitled to one vote per share on any matter submitted to
the holders of common stock for stockholder approval.  In addition,
so long as any Class C Preferred Stock is outstanding, the Company is
prohibited from engaging in certain significant transactions without
the affirmative vote of the holders of a majority of the outstanding
Class C Preferred Stock.

(10)  Common Stock

  Common stock includes those shares issued to outside and management
investors pursuant to the merger in 1988 (Investor Shares), shares
issued through the Restricted Stock Plan (see Note 11) and shares
issued through the Management Employees Stock Purchase Plan (the
Stock Purchase Plan).  The Stock Purchase Plan allowed employees in
management, supervisory or senior administrative positions to
purchase shares of the Company's common stock along with warrants at
current fair value.  The Board of Directors was responsible for
establishing the fair value for purposes of the Stockholders
Agreement and the Stock Purchase Plan.  The Stock Purchase Plan was
discontinued in 1994.  Treasury stock, which the Company acquired
from terminated employees who had previously purchased Investor
Shares from the Company, was issued to employees purchasing stock
under the Stock Purchase Plan.

  Under the DynCorp Stockholders Agreement which expired on March 11,
1994, the Company was committed, upon an employee's termination of
employment, to purchase common stock shares held by employees
pursuant to the merger (Management Investor Shares), through the
Stock Purchase Plan or through the Restricted Stock Plan.  If the
Company's common stock becomes publicly traded, the commitment by the
Company to purchase these shares is terminated.  The share price at
December 31, 1994 for Management Investor Shares and Stock Purchase
shares was $14.60 per common share and $14.35 ($14.60 per common
share less warrant exercise price of $0.25) for each unexercised
warrant.  The share price for Restricted Stock Plan shares ($18.20 at
December 31, 1994) is the fair value as set forth in the appraisal of
shares held by the ESOP.  However, the Company may not purchase more
than $250,000 of Management Investor Shares or Restricted Stock
shares in any fiscal year without the approval of the Class C
Preferred stockholders.  A new stockholders agreement, adopted March
11, 1994, contains similar repurchase obligations and expires March
10, 1999.  On May 10, 1995, the Board of Directors, with the consent
of the Class C Preferred stockholder, approved the establishment of
an Internal Market as a replacement for the resale procedures
included in the DynCorp Stockholders Agreement.

(11)  Common Stock Warrants and Restricted Stock

  The Company initially issued warrants on September 9, 1988 to the
Class C Preferred stockholders and to certain common stockholders to
purchase a maximum of 5,891,987 shares of common stock of the
Company.  The warrants issued to Class C Preferred stockholders and
to certain common stockholders were recorded at their fair value of
$2.43 per warrant and warrants issued to a lender were recorded at
$3.28 per warrant.  Each warrant is exercisable to obtain one share
of common stock.  The stockholder may exercise the warrant and pay in
cash the exercise price of $0.25 for one share of common stock or may
sell back to the Company a sufficient number of the exercised shares
to equal the value of the warrants to be exercised.  (The shares sold
back to the Company during 1994 were valued by the Board of Directors
at $11.86 per share.)  During 1994, 1,471,470 warrants were exercised
and 4,246,529 warrants were outstanding at December 31, 1994.  Rights
under the warrants lapse no later than September 9, 1998.

  The Company has a Restricted Stock Plan (the Plan) under which
management and key employees may be awarded shares of common stock
based on the Company's performance.  The Company initially reserved
1,023,037 shares of common stock for issuance under the Plan.  Under
the Plan, Restricted Stock Units (Units) are granted to participants
who are selected by the Compensation Committee of the Board of
Directors.  Each Unit will entitle the participant upon achievement
of the performance goals (all as defined) to receive one share of the
Company's common stock.  Units cannot be converted into shares of
common stock until the participant's interest in the Units has
vested.  Vesting occurs upon completion of the specified periods as
set forth in the Plan.  In 1994, 1993 and 1992, the Company accrued
as compensation expense $1,222,000, $2,235,000 and $3,264,000,
respectively, under the Plan which was charged to cost of services
and selling and corporate administrative expenses.

(12)  Cummings Point Industries Note Receivable

     The Company loaned $5,500,000 to Cummings Point Industries, Inc.
("CPI"), of which Capricorn Investors, L.P. ("Capricorn") owns more
than 10%.  The indebtedness is represented by a promissory note (the
"Note"), bearing interest at the annual rate of 17%, which provides
that interest is payable quarterly but that interest payments may not
be payable in cash but may be added to the principal of the Note.
The Note is subordinated to all senior debt of CPI.  The Note, which
was issued February 12, 1992, was due three months thereafter;
however, the Company, at its option, has extended and may further
extend the maturity date in three month increments to no later than
February 12, 1996.  By separate agreement and as security to the
Company, Capricorn has agreed to purchase the Note from the Company
upon three months' notice, for the amount of
outstanding principal plus accrued interest.  As additional security,
Capricorn's purchase obligation is collateralized by certain common
stock and warrants issued by the Company and owned by Capricorn.
(The Note was repaid in full, including interest, on August 10, 1995.
See Note 23.)

(13)  Employee Stock Ownership Plan

  In September 1988, the Company established an Employee Stock
Ownership Plan (the Plan).  The Company borrowed $100 million and
loaned the proceeds, on the same terms as the Company's borrowings,
to the Plan to purchase 4,123,711 shares of common stock of the
Company (the "ESOP loan").  The common stock purchased by the Plan
was held in a collateral account as security for the ESOP loan from
the Company.  The Company was obligated to make contributions to the
Plan in at least the same amount as required to pay the principal and
interest installments under the Plan's borrowings.  The Plan used the
Company contributions to repay the principal and interest on the ESOP
loan.  As the ESOP loan was liquidated, shares of the Company's
common stock were released from the collateral account and allocated
to participants of the Plan.  As of December 31, 1993, the loan was
fully repaid.

  In accordance with subsequent amendments to the Employee Stock
Ownership Plan, the Company contributed an additional 25,000 shares
of common stock in December 1993 and in 1994 contributed cash of
$17,435,000 which the ESOP used to acquire 1,312,459 shares and to
pay interest and administrative expenses.  In March, 1995, the
Company sold 1,208,059 additional shares of common stock to the ESOP
for a cash purchase price of approximately $18,000,000; the cash paid
was generated by a contribution from the Company of $4,250,000 and a
loan by the Company to the ESOP in the amount of $13,750,000 payable
in quarterly installments through 1996.  To enable it to satisfy its
loan commitments, the Company is obligated to contribute cash to the
ESOP.

  The Plan covers a majority of the employees of the Company. Participants
in the Plan become fully vested after four years of
service.  All of the 5,461,170 shares acquired by the ESOP have been
either issued or allocated to participants as of December 31, 1994.
The Company recognizes ESOP expense each year based on the fair value
of the shares committed to be released.  The Company's cash
contributions were determined based on the ESOP's debt service and
other expenses.  Stock contributions are determined in accordance
with the amended agreement.  In 1994, cash contributions to the ESOP
were $17,435,000; 1993 cash and stock contributions were $16,608,000
and $437,000 respectively, and 1992 cash contributions were
$17,275,000.  These amounts were charged to cost of services and
selling and corporate administrative expenses (including interest on
the ESOP term loan of $491,000 and $1,450,000 in 1993 and 1992,
respectively).

(14)  Other Expenses
                                                      Years Ended December 31,
                                                           (In thousands)
                                                        1994    1993     1992
     Amortization of costs in excess
       of net assets acquired                        $ 2,347 $ 3,408  $ 2,371
     ESOP Repurchase Premium (See Note 8)              1,323   1,507    2,787
     Write-off of investment in
       unconsolidated subsidiary (a)                   3,250       -        -
     Legal and other expense accruals
       associated with an acquired business (b)       (1,830)  2,070        -
     Environmental costs of businesses
       divested in 1988                                 (347)    366    1,000
     Gain on sale of warrants obtained in
       divestitures                                        -       -     (756)
     Other adjustments of businesses
       divested in 1988 (c)                            2,665     (73)  (1,600)
     Miscellaneous                                       246    (169)    (249)
          Total Other                                $ 7,654 $ 7,109  $ 3,553


  (a) In June 1994, the Company paid an additional $1,250,000 to
      increase its holdings in an unconsolidated subsidiary from 40%
      to 50.1% and the subsidiary concurrently borrowed $6.0 million
      from another investor.  The total acquisition cost exceeded
      the underlying equity in net assets by $2,582,000.  The
      subsidiary's stockholders' agreement defined certain trigger
      events which, upon their occurrence, transferred control of
      the subsidiary from DynCorp to the other shareholders.  These
      trigger events occurred in the fourth quarter of 1994 and the
      subsidiary's lenders called the loans in 1995.  These actions,
      coupled with financial and cash flow projections provided by
      the subsidiary's management, have caused the Company to
      determine that its investment has been permanently impaired.
      As such, $3,250,000 representing the investment and excess
      purchase price has been charged to Other Expenses.

  (b) In 1993, an accrual was established for estimated legal costs
      and possible fines and penalties associated with a federal
      investigation of a pricing proposal submitted by an acquired
      business prior to its acquisition in 1991.  The investigation
      was concluded in 1994 with the Company incurring only net
      legal costs of $240,000; consequently, the unused portion of
      the accrual was reversed in 1994.

  (c) The increase in 1994 over 1993 is the result of unexpected
      escalation in the estimated  legal costs to defend a lawsuit
      filed by a subcontractor of a former subsidiary (see Note 21).
      The credits in 1993 and 1992 are a combination of reductions
      of reserves established for potential liabilities and receipts
      of additional unrecorded proceeds related to the 1988
      discontinued operations of the Company.

(15)  Income Taxes

  Earnings (loss) from continuing operations before income taxes and
minority interest (but including extraordinary item - see Note 5)
were derived from the following (in thousands):

                                    1994        1993         1992
  Domestic operations           $   (642)   $ (2,317)    $(16,467)
  Foreign operations                (816)         73           (3)
                                $ (1,458)   $ (2,244)    $(16,470)

  The provision (benefit) for income taxes consisted of the following
(in thousands):

                                        1994      1993      1992
   Current:
    Federal                          $   (91) $    683  $    416
    Foreign                               54       170       168
    State                                 59       (85)      193
                                          22       768       777

  Deferred:
    Federal                           (2,199)      500      (416)
    State                                (59)       21      (193)
                                      (2,258)      521      (609)
  Total                              $(2,236) $  1,289  $    168

    The components of and changes in deferred taxes are as follows (in
thousands):
<TABLE>
<CAPTION>
                                           Deferred            Deferred        Deferred
                                           Dec. 31,   Expense  Dec. 31,  Expense  Dec. 31,  Expense
                                               1994  (Benefit)     1993 (Benefit)    1992  (Benefit)
<S>                                         <C>      <C>      <C>       <C>       <C>       <C>
Increase due to federal rate change         $   335  $      - $    335  $   (335) $     -   $     -
Benefit of state tax on temporary differences
 and state net operating loss carryforwards   5,574      (716)   4,858    (1,135)   3,723    (2,211)
Benefit of foreign, targeted jobs and AMT
 tax credit carryforwards                     2,812      (282)   2,530    (1,073)   1,457         -
Difference between book and tax method of
 accounting for depreciation and amortization   459      (632)    (173)      204       31       201
Difference between book and tax method of
 accounting for income on U.S. Government
 contracts                                   (8,901)       38   (8,863)    1,216   (7,647)    2,986
Deferred compensation expense                 4,052     1,346    5,398      (380)   5,018    (2,059)
Operating reserves and other accruals        20,275    (5,358)  14,917    (2,604)  12,313    (3,584)
Difference between book and tax method of
 accounting for certain employee benefits       375       223      598    (1,194)    (596)      145
Amortization of intangibles                  (1,073)      925     (148)     (204)    (352)     (945)
Other, net                                      (53)       37      (16)      178      162        18
Deferred taxes of discontinued operations,
  retained by the Company                     4,018    (1,517)   2,501       901    3,402    (3,402)
 Net deferred tax asset before
  valuation allowance                        27,873    (5,936)  21,937    (4,426)  17,511    (8,851)
    Federal valuation allowance             (14,262)    2,962  (11,300)    3,812   (7,488)    6,031
    State valuation allowance                (5,574)      716   (4,858)    1,135   (3,723)    2,211
      Total temporary differences affecting
        tax provision                         8,037    (2,258)   5,779       521    6,300      (609)
    Deferred taxes from "safe harbor"
      lease transactions                     (6,549)     (499)  (7,048)     (441)  (7,489)     (314)
      Net deferred tax asset (liability)    $ 1,488  $ (2,757)$ (1,269) $     80  $(1,189)  $  (923)

</TABLE>

      The tax provision (benefit) differs from the amounts
  obtained by applying the statutory U.S. Federal income tax rate
  to the pre-tax loss from continuing operations amounts.  The
  differences can be reconciled as follows (in thousands):

                                                  1994      1993      1992
  Expected Federal income tax benefit          $  (510)  $  (763) $ (5,600)
  Valuation allowance                            2,962     3,812     6,031
  State and local income taxes, net of
   Federal income tax benefit                        -       (42)        -
  Tax benefit of discontinued operations          (191)   (2,721)   (1,984)
  Reversal of tax reserves for IRS examination  (4,069)        -         -
  Nondeductible amortization of intangibles
   and other costs                                 635     1,069     1,817
  Foreign income tax                                54        96       167
  Foreign, targeted job and fuel tax credits      (537)     (189)      (75)
  Other, net                                      (580)       27      (188)
    Tax provision (benefit)                    $(2,236)  $ 1,289  $    168

      The Company's U.S. Federal income tax returns have been
  cleared through 1984.  The Internal Revenue Service completed an
  examination of the Company's tax returns for the period 1985-88
  and proposed several adjustments, the most significant of which
  related to deductions taken by the Company for expenses incurred
  in the 1988 leveraged buyout.    Taxes and accrued interest
  associated with these adjustments are approximately $15,000,000.
  During 1994, the Company reached a settlement with the IRS of
  disputes over the tax deductions related to the leveraged buyout
  in 1988.  This settlement was approved by the IRS and a billing
  was received and paid in 1995.  Accordingly, excess tax reserves
  of $4,069,000 were reversed in the fourth quarter of 1994.  The
  Company has since been advised that the settlement is presently
  under review by the Joint Congressional Committee on Taxation.
  In the opinion of management, based upon advice from its tax
  advisors, the effect of the review will not have a material
  impact on the Company's financial statements.

      In 1994, the federal tax benefit resulted from reversal of
  tax reserves for the IRS examination and the tax benefit for
  operating losses, net of a valuation allowance, less the federal
  tax provision of a majority owned subsidiary required to file a
  separate Federal return.  In 1993 and 1992, the Company did not
  record any Federal income tax benefit because of the uncertainty
  regarding the level of future income.  The Federal tax provision
  recognized in those years was that of a majority owned subsidiary
  which is required to file a separate return.  Additionally, the
  Company recognized a foreign income tax provision in 1994, 1993
  and 1992 and a state tax credit in 1992.

      The Company has state net operating losses and various tax
  credit carryforwards available to offset future taxable income
  and income taxes.  Following are the net operating losses and
  foreign, targeted jobs and AMT tax credits by year of expiration
  (in thousands):

        Year of    AMT Tax Targeted Jobs  Foreign      State Net
      Expiration   Credits  Tax Credits Tax Credits Operating Losses
         1996       $          $          $   81         $
         1998                                              6,254
         1999                                272
         2000                                                338
         2003                                                 55
         2006                     249
         2007                     314
         2008                     119                     16,302
         2009                     118
    No Expiration    1,659
                    $1,659     $  800     $  353         $22,949

(16)  Pension Plans

  Union employees who are not participants in the ESOP are covered
by multiemployer pension plans under which the Company pays fixed
amounts, generally per hours worked, according to the provisions of
the various labor contracts.  In 1994, 1993 and 1992, the Company
expensed $2,367,000, $2,321,000 and $2,604,000, respectively, for
these plans.  Under the Employee Retirement Income Security Act of
1974 as amended by the Multiemployer Pension Plan Amendments Act of
1980, an employer is liable upon withdrawal from or termination of a
multiemployer plan for its proportionate share of the plan's
unfunded vested benefits liability.  Based on information provided
by the administrators of the majority of these multiemployer plans,
the Company does not believe there is any significant amount of
unfunded vested liability under these plans.

  The Company makes contributions to a defined benefit pension plan
for employees working on one U.S. government contract.  The plan is
accounted for in accordance with the requirements of Statement of
Financial Accounting Standards No. 87, Employers' Accounting for
Pensions.  The pension plan had assets of $6,761,000 and projected
benefit obligations of $7,607,000 at September 30, 1994 (the plan's
fiscal year end).  This pension plan remains in effect regardless of
changes in contractors which may occur as a result of the
recompetition process.

(17)  Loss Per Common Share

  Primary loss per share is based on the weighted average number of
common and dilutive common equivalent shares outstanding during the
period.  In addition, 1994 and 1993 include as outstanding common
stock, shares earned and vested but unissued under the Restricted
Stock Plan.  For years 1994, 1993 and 1992 the outstanding warrants
and shares which would be issued under the assumed conversion of
Class C Preferred Stock have been excluded from the calculation of
loss per share as their effect is antidilutive because of the losses
incurred during the periods (see also Note 11).  The loss per common
share for 1994, 1993 and 1992 includes the effect of the unpaid
dividends on the Class C Preferred Stock ($1,606,000 in 1994,
$1,347,000 in 1993 and $1,129,000 in 1992) and, in addition, for
1992 the dividends paid on Class A Preferred Stock.  The average
number of shares used in determining primary loss per share was
6,802,012 in 1994, 5,141,319 for 1993 and 5,102,621 for 1992.

(18)  Incentive Compensation Plans

  The Company has several formal incentive compensation plans which
provide for incentive payments to officers and key employees.
Incentive payments under these plans are based upon operational
performance, individual performance, or a combination thereof, as
defined in the plans.  Incentive compensation expense was $7,067,000
for 1994, $6,180,000 for 1993 and $5,159,000 for 1992.

(19)  Leases

  The Company has capitalized all significant leases which meet the
criteria for classification as capital leases, principally leases
for vehicles and equipment.  Capitalized leases are amortized over
the shorter of the useful lives of the assets or the lease term.

  Future minimum lease payments required under operating leases that
have remaining noncancellable lease terms in excess of one year at
December 31, 1994 and capitalized leases are summarized below (in
thousands):

                                           Operating Capitalized
                                             Leases     Leases
  Years Ending December 31,
      1995                                  $ 9,327    $   664
      1996                                    6,822        596
      1997                                    5,767        444
      1998                                    4,877         46
      1999                                    4,049          -
      Thereafter                              3,660          -
  Total minimum lease payments              $34,502      1,750
    Less interest on capitalized leases                    238
  Present value of capitalized leases
      as of December 31, 1994 (Note 5)                 $ 1,512

  Net rent expense for leases, excluding amounts for capitalized
leases, was $14,286,000 for 1994, $10,425,000 for 1993 and
$9,055,000 for 1992.

(20)  Acquisitions

  On October 31, 1994, the Company acquired all of the issued and
outstanding shares of stock of CBIS Federal Inc. (CBIS) for a cash
payment of $8,159,000 including out of pocket costs.  CBIS,
headquartered in Fairfax, Virginia, provides a full range of
services across the life cycle of information solutions and services
primarily to federal government civilian agencies and also to the
Department of Defense and state and local governments.  The
acquisition was accounted for as a purchase and $5,868,000 of
goodwill was recorded which will be amortized over 40 years.

  On November 12, 1993 the Company acquired Technology Applications,
Inc.  Aggregate cash paid, notes issued and mortgages assumed
totaled $11,419,000 and 125,714 shares of common stock valued at
$2,200,000 were issued.  The Company also acquired certain assets of
Science Management Corporation ("SMC") and NMI Systems Inc. ("NMI")
on February 18, 1993 and December 10, 1993, respectively, for an
aggregate of $5,352,000 in cash, notes and other liabilities.  The
1993 acquisitions were accounted for as purchases.  Goodwill of
$6,083,000 was recorded and is being amortized over periods up to 40
years.  The allocation period for the NMI acquisition still remains
open at December 31, 1994 pending resolution of certain billing
rates used on U.S. Government contracts.

   Consolidated revenues, loss before extraordinary item, net loss
and loss per share for the years ended December 31, 1994 and 1993,
adjusted on an unaudited pro forma basis as if the above
acquisitions had been consummated at the beginning of the respective
periods, are as follows (in thousands except per share amounts):

                                            1994             1993
     Revenues                            $ 870,671       $ 890,115
     Loss before extraordinary item      $ (12,050)      $ (12,282)
     Net loss for common stockholders    $ (13,656)      $ (13,629)
     Net loss per common share           $   (2.01)      $   (2.71)

  Additionally, in June 1994, the Company paid $3.0 million for a
25% interest in Composite Technology, Inc. (CTI).  Goodwill of
$1,375,000 was recorded and will be amortized over 40 years.

(21)  Contingencies and Litigation

The Company is involved in various claims and lawsuits, including
contract disputes and claims based on allegations of negligence and
other tortious conduct.  The Company is also potentially liable for
certain environmental, personal injury, tax and contract dispute
issues related to the prior operations of divested businesses.  In
most cases, the Company has denied, or believes it has a basis to
deny liability, and in some cases has offsetting claims against the
plaintiffs or third parties.

  Damages currently claimed by the various plaintiffs for these
items which may not be covered by insurance and which have not been
fully reserved for in the financial statements, aggregate
approximately $22,000,000 (including compensatory and possible
punitive damages and penalties).

  A former subsidiary, which discontinued its business activities in
1986, has been named as one of many defendants in civil lawsuits
which have been filed in various state courts against manufacturers,
distributors and installers of asbestos products.  (The subsidiary
had discontinued the use of asbestos products prior to being
acquired by the Company.)  The Company has also been named as a
defendant in several of these actions.  At the beginning of 1992,
408 claims had been filed and during the year 1,784 additional
claims were filed with 74 claims being settled.  In 1993, 711
additional claims were filed and 1,275 were settled.  In 1994, 1,135
new claims were filed with 353 claims being settled.  Defense has
been tendered to and accepted by the Company's insurance carriers.
The former subsidiary was a nonmanufacturer that installed or
distributed industrial insulation products.  Accordingly, the
Company strongly believes that the subsidiary has substantial
defenses against alleged secondary and indirect liability.  The
Company has provided a reserve for the estimated uninsured legal
costs to defend the suits and the estimated cost of reaching
reasonable no-fault liability settlements.  The amount of the
reserve has been estimated based on the number of claims filed and
settled to date, number of claims outstanding, current estimates of
future filings, trends in costs and settlements, and the advice of
the insurance carriers and counsel.

  The Company has retained certain liability in connection with its
1989 divestiture of its major electrical contracting business,
Dynalectric Company ("Dynalectric").  The Company and Dynalectric
were sued in 1988 by a former Dynalectric subcontractor.  The
subcontractor has alleged that its subcontract to furnish certain
software and services in connection with a major municipal traffic
signalization project was improperly terminated by Dynalectric and
that Dynalectric is liable to the former subcontractor for a variety
of additional claims, the aggregate dollar amount of which has not
been formally recited in the subcontractor's complaint.  Dynalectric
has also filed certain counterclaims against the former
subcontractor.  The Company and Dynalectric believe that they have
valid defenses, and/or that any liability would offset
by recoveries under the counterclaims.  The Company has established
reserves for the contemplated defense costs and for the cost of
obtaining enforcement of arbitration provisions contained in the
contract.

  The Company is a party to other civil lawsuits which have arisen
in the normal course of business for which potential liability,
including costs of defense, are covered by insurance policies.

  The major portion of the Company's business involves contracting
with departments and agencies of, and prime contractors to, the U.S.
government and such contracts are subject to possible termination for the
convenience of the government and to audit and possible adjustment
to give effect to unallowable costs under cost-type contracts or to
other regulatory requirements affecting both cost-type and fixed-
price contracts.  In addition, the Company is occasionally the
subject of investigations by the Department of Justice and other
investigative organizations, resulting from employee and other
allegations regarding business practices.  In management's opinion,
there are no outstanding issues of this nature at December 31, 1994
that will have a material adverse effect on the Company's
consolidated financial position, results of operations or liquidity.

  The Company has recorded its best estimate of the liability that
will result from these matters.  While it is not possible to predict
with certainty the outcome of the litigation and other matters
discussed above, it is the opinion of the Company's management,
based in part upon opinions of counsel, insurance in force and the
facts presently known, that liabilities in excess of those recorded,
if any, arising from such matters would not have a material adverse
effect on the results of operations, consolidated financial position
or liquidity of the Company.

  The Company is highly leveraged.  However, it believes that with
the sale of the Commercial Aviation business and the collection of
the Cummings Point Industries note receivable, it will have
sufficient cash to retire a substantial portion of the high interest
rate Junior Subordinated Debentures.  Assuming the retirement of
the Junior Subordinated Debentures, improved
cash flow from the continuing operations, the continuation of the
ESOP to purchase Company common stock to fund the ESOP retirement
benefit, the new $20,000,000 bank financing facility (see Note 23),
the potential expansion of the Contract Receivable Collateralized Notes,
and the continuation of other programs which have been initiated to
improve operations and cash flows, the Company expects that it will
be able to meet its debt obligations and working capital
requirements.

(22)  Business Segment

  The Company operates in one line of business: that of providing
management, technical and professional services to industry and
government organizations primarily to support the customers'
facilities and/or operations on a turn-key (full) service basis.

  The Company does not have significant foreign operations or assets
outside the United States.  The largest single customer of the
Company is the U.S. Government.  The Company had prime contract
revenues from the U.S. Government of $723 million in 1994, $663
million in 1993 and $673 million in 1992.  Included in revenues from
the U.S. Government are revenues from the Department of Defense of
$487 million in 1994, $539 million in 1993 and $530 million in 1992.
No other customer accounted for more than 10% of revenues in any
year.

(23)  Subsequent Events

  On February 7, 1995, the Company sold its corporate headquarters
to RREEF America Reit Corp. C and entered into a 12-year lease with
RREEF as the landlord.  The proceeds from the sale-leaseback were
used to satisfy the mortgage on the building which was due to mature
on March 27, 1995.  Since the Company had the intent to discharge
its obligation under the mortgage with noncurrent assets, the amount
was included in long-term debt at December 31, 1994.

  In February and March 1995, the Company purchased $3,500,000 of
Junior Subordinated Debentures.  On July 19, 1995 and August 10,
1995, the Board of Directors authorized the redemption of
$15,000,000 and $12,500,000, respectively, of Junior Subordinated
Debentures.

  On August 10, 1995, the Company received full payment (including
interest) on the Cummings Point Industries note receivable.

  On June 30, 1995, the Company sold the stock of all its
subsidiaries engaged in the business of commercial aircraft
maintenance and modification to Sabreliner Corporation for
$12,500,000 in cash subject to final adjustments of the closing date
balance sheet and to additional payments based on future business
revenue of the sold subsidiaries.  On August 31, 1995, the Company
sold to ALPHA Airports Group Plc all of its subsidiaries engaged in
ground handling, cargo handling and refueling for $122,000,000
n cash, subject to final adjustments of the closing balance
sheet.  The net proceeds from these transactions are in excess of
the book value of the net assets of the discontinued business.  The
net gain will be recorded during the third quarter of 1995.  The
proceeds will be used primarily to retire debt and satisfy existing
equipment financing obligations of the Ground Handling Unit.

  On July 25, 1995, the Company entered into a senior credit
agreement with Citicorp North America, Inc. under which the Company
may borrow up to $20,000,000 advanced under a borrowing base
determination of specified eligible government contract and
commercial receivables.  The agreement requires the Company to
maintain compliance with certain covenants
and will expire the earlier of July 23, 1996 or the
refinancing of the existing $100,000,000 Contract Receivable
Collateralized Notes.


(24)  Quarterly Financial Data (Unaudited)

  A summary of quarterly financial data for 1994 and 1993 is as follows
   (in thousands, except per share data):

<TABLE>
<CAPTION>
                                             1994 Quarters                    1993 Quarters
                                  First   Second    Third Fourth(a)   First   Second    Third Fourth(b)
<C>                            <S>      <S>      <S>      <S>      <S>      <S>      <S>      <S>
Revenues                       $192,589 $198,573 $205,764 $221,757 $188,035 $195,519 $199,137 $194,525
Gross profit                      7,352    9,481    9,665    9,090    5,061    9,476    9,944   10,280
Earnings (loss) from continuing
 operations before income taxes
 and minority interest           (1,370)     626      322   (1,036)  (3,157)   1,516      139     (742)
Minority interest                   249      311      226      344      118      386      113      335
Discontinued operations              16     (710)  (2,772)  (9,013)  (2,893)  (4,064)  (3,104)   1,132
Net loss for common stockholders (1,589)    (930)  (4,245)  (6,067)  (6,186)  (2,979)  (3,854)    (395)

Earnings (loss) per common share:
 Primary and fully diluted:
  Continuing operations        $  (0.36)$  (0.10)$  (0.24)$   0.21 $  (0.70)$   0.07 $  (0.21)$  (0.37)
  Discontinued operations             -    (0.11)   (0.35)   (0.74)   (0.56)   (0.38)   (0.61)    0.22
  Net loss for common
   stockholders                $  (0.36)$  (0.21)$  (0.59)$  (0.53)$  (1.26)$  (0.31)$  (0.82)$  (0.15)


<FN>
(a)   1994 Fourth Quarter includes:

   -  $3,250,000 write-off of investment in unconsolidated subsidiary, $2,700,000 accrual
      for escalated legal fees and credit of $1,830,000 for reversal of legal costs accrued
      in the fourth quarter of 1993 (see Note 14).
   -  Reversal of income tax reserves of $4,069,000 (see Note 15).

(b)   1993 Fourth Quarter includes:

   -  Legal costs accrual of $2,070,000 (see Note 14).
   -  Accelerated amortization of $988,000 of cost in excess of net assets of acquired
      business for assets that were subsequently determined to be over valued at time of
      acquisition.

Quarterly financial data may not equal annual totals due to rounding.

Quarterly earnings per share data will not equal annual total.

</TABLE>

                             DynCorp (Parent Company)
            SCHEDULE I - Condensed Financial Information of Registrant
                                  Balance Sheets
                              (Dollars in Thousands)

                                                                December 31,
                                                            1994(a)      1993(a)
Current Assets:
  Cash and short-term investments                        $   6,000    $   3,978
  Accounts receivable and contracts in process,
    net of allowance for doubtful accounts (Note 3)         35,689       20,723
  Inventories of purchased products and supplies               977          513
  Other current assets                                       5,027        3,718
    Total current assets                                    47,693       28,932

Investment in and advances to subsidiaries and affiliates   76,265       70,427

Property and Equipment, net of accumulated depreciation
   and amortization                                          7,956        9,666

Intangible Assets, net of accumulated amortization          35,753       37,523

Other Assets                                                 7,409        8,956

Net Noncurrent Assets of Discontinued Operations            42,874       49,165
       Total                                             $ 217,950    $ 204,669


(a) Restated for the discontinuance of the Commercial Aviation business.

    The "Notes to Consolidated Financial Statements" of DynCorp and
    Subsidiaries are an integral part of these statements.

    See accompanying "Notes to Condensed Financial Statements"



                             DynCorp (Parent Company)
            SCHEDULE I - Condensed Financial Information of Registrant
                                  Balance Sheets
                              (Dollars in Thousands)

                                                                 December 31,
                                                           1994(a)       1993(a)
Current Liabilities:
  Notes payable and current portion of long-term
    debt (Note 2)                                        $   2,636    $   2,830
  Accounts payable                                          13,068       11,594
  Advances on contracts in process                           2,711          864
  Accrued liabilities                                       65,117       71,083
  Net current liabilities of discontinued operations           283          562
    Total current liabilities                               83,815       86,933

Long-Term Debt (Note 2)                                    108,502       92,857

Other Liabilities and Deferred Credits                      16,095       16,513
    Total Liabilities                                      208,412      196,303

Contingencies and Litigation                                     -            -

Redeemable Common Stock, at Redemption Value                 2,288        2,200

Common Stock Held by ESOP, at Fair Value                    86,338       68,745

Preferred Stock, Class C                                     3,000        3,000

Common Stock                                                   277          107

Common Stock Warrants                                       11,486       15,119

Unissued Common Stock under restricted stock plan            9,923       10,395

Paid-in Surplus                                             32,242       27,633

Deficit                                                   (118,256)    (105,425)

Common Stock Held in Treasury                               (8,817)      (5,840)

Cummings Point Industries Note Receivable                   (8,943)      (7,568)
  Total                                                  $ 217,950    $ 204,669

(a) Restated for the discontinuance of the Commercial Aviation business.

    The "Notes to Consolidated Financial Statements" of DynCorp and
    Subsidiaries are an integral part of these statements.

    See accompanying "Notes to Condensed Financial Statements."


                             DynCorp (Parent Company)
            SCHEDULE I - Condensed Financial Information of Registrant
                             Statements of Operations
                              (Dollars in Thousands)

                                               For the Years Ended December 31,
                                                1994(a)     1993(a)     1992(a)
Revenues                                      $ 545,581   $ 552,662   $ 557,675
Costs and Expenses:
  Cost of services                              523,029     528,776     542,783
  Selling and corporate administrative           12,286      13,133      14,769
  Interest expense                                4,643       4,350       4,608
  Interest income                                (1,946)     (1,969)     (1,693)
  Other (Note 3)                                 30,178      22,479      22,068
                                                568,190     566,769     582,535
Loss from continuing operations before
  income taxes, equity in net income of
  subsidiaries and extraordinary item           (22,609)    (14,107)    (24,860)
   Benefit for income taxes                      (8,793)     (1,561)     (3,900)
Loss from continuing operations before equity
  in net income of subsidiaries and
  extraordinary item                            (13,816)    (12,546)    (20,960)
   Equity in net income of subsidiaries          13,464       8,061       6,848
Loss from continuing operations before
  extraordinary item                               (352)     (4,485)    (14,112)
   Loss from discontinued operations, net of
     income taxes                               (12,479)     (8,929)     (6,704)
Loss before extraordinary item                  (12,831)    (13,414)    (20,816)
  Extraordinary loss from early
    extinguishment of debt                            -           -      (2,526)
Net Loss                                        (12,831)    (13,414)    (23,342)
  Preferred Stock Class A dividends declared
    and paid and accretion of discount                -           -         959
Net Loss for Common Stockholders              $ (12,831)  $ (13,414)  $ (24,301)

(a) Restated for the discontinuance of the Commercial Aviation business.

    The "Notes to Consolidated Financial Statements" of DynCorp and
    Subsidiaries are an integral part of these statements.

    See accompanying "Notes to Condensed Financial Statements."


                               DynCorp (Parent Company)
              SCHEDULE I - Condensed Financial Information of Registrant
                               Statements of Cash Flows(Dollars in Thousands)

                                                For the Years Ended December 31,
                                                      1994(a)  1993(a)   1992(a)
Cash Flows from Operating Activities:
 Net loss                                          $(12,831) $(13,414) $(23,342)
  Adjustments to reconcile net loss from operations
  to net cash (used) provided by operating activities:
   Depreciation and amortization                      5,911     6,413     7,971
    Pay-in-kind interest on Junior Subordinated
     Debentures                                      15,329    13,142     6,590
    Loss on purchase of Junior Subordinated Debentures    -         -     2,526
    Deferred income taxes                               (59)      521      (666)
    Accrued compensation under Restricted Stock Plan   (329)    2,047     2,354
    Noncash interest income                          (1,375)   (1,158)     (910)
    Other                                              (414)   (3,071)   (3,821)
    Change in assets and liabilities, net of acquisitions
     and dispositions and sale of accounts receivable in 1992:
      Increase in accounts receivable and contracts
       in process                                   (14,966)   (2,570)  (10,173)
      Increase in inventories                          (465)      (93)      (72)
      (Increase) decrease in other current assets    (1,309)     1,992      986
      Increase (decrease) in current liabilities except notes
       payable and current portion of long-term debt (2,511)   (4,492)    5,416
 Cash used by continuing operations                 (13,019)     (683)  (13,141)
 Cash provided by discontinued operations             6,664     1,434     1,550
    Cash (used) provided by operating activities     (6,355)      751   (11,591)

Cash Flows from Investing Activities:
 Sale of property and equipment                         660       829       130
 Proceeds received from notes receivable                  -         -     1,346
 Purchase of property and equipment, net of
  capitalized leases                                  1,734      (928)   (2,381)
 Increase in notes receivable                             -         -    (5,500)
 Increase in investments in affiliates                1,500         -    (1,888)
 Cash on deposit for letters of credit                  (21)   (2,916)        -
 Other                                               (1,334)      345      (221)
    Cash provided (used) from investing activities    2,539    (2,670)   (8,514)

Cash Flows from Financing Activities:
 Purchase of Preferred Stock Class A
  and Junior Subordinated Debentures                      -         -   (42,466)
 Treasury stock purchased                            (3,182)   (1,979)   (3,448)
 Payment on indebtedness                             (3,349)   (4,219)  (40,534)
 Accounts receivable sold (Note 3)                        -         -    63,682
 Dividends paid on Class A Preferred Stock                -         -      (861)
 Treasury stock sold                                    159        46       108
 Reduction in loan to Employee Stock Ownership Plan       -    16,116    16,099
 Sale of stock to Employee Stock Ownership Plan      17,100         -         -
 Financing activities of discontinued operations       (652)     (506)     (476)
 Other financing transactions                            49         -         -
 Change in intercompany balances, net                (4,287)   (9,383)   14,771
    Cash provided from financing activities           5,838        75     6,875
Net Increase (Decrease) in Cash and Short-term
 Investments                                          2,022    (1,844)  (13,230)
Cash and Short-term Investments at Beginning
 of the Year                                          3,978     5,822    19,052
Cash and Short-term Investments at End of the Year $  6,000  $  3,978  $  5,822

(a) Restated for the discontinuance of the Commercial Aviation business.

     The "Notes to Consolidated Financial Statements" of DynCorp and
     Subsidiaries are an integral part of these statements.

     See accompanying "Notes to Condensed Financial Statements."


                          DynCorp (Parent Company)
            SCHEDULE I - Notes to Condensed Financial Statements
                             December 31, 1994

1.  Basis of Presentation

    Pursuant to the rules and regulations of the Securities
and Exchange Commission, the Condensed Financial Statements of
the Registrant do not include all of the information and notes
normally included with financial statements prepared in
accordance with generally accepted accounting principles.  It
is, therefore, suggested that these Condensed Financial
Statements be read in conjunction with the Consolidated
Financial Statements and Notes included elsewhere in this
Prospectus.

2.  Long-term Debt

    At December 31, 1994 and 1993, long-term debt consisted of
    (in thousands):

                                                                 1994     1993
  Junior Subordinated Debentures, net of unamortized
    discount of $4,793 and $5,175                            $102,659  $86,947
  Notes payable, due in installments through 1999,
    9.98% weighted average interest rate                        6,966    6,643
  Capitalized equipment leases                                  1,513    2,097
                                                              111,138   95,687
  Less current portion                                          2,636    2,830
                                                             $108,502  $92,857

  Maturities of long-term debt as of December 31, 1994, were as follows
  (in thousands):

                   1995                            $ 2,636
                   1996                              2,597
                   1997                              1,907
                   1998                                956
                   1999                                185
                   Thereafter                      102,857
                                                  $111,138

3.  Accounts Receivable

  At December 31, 1992, the Company had sold $63,682,000 of
its accounts receivable to Dyn Funding Corporation (DFC), a
wholly owned subsidiary of the Company.  DFC was established
in January, 1992 to issue $100,000,000 of Contract Receivable
Collateralized Notes (Notes) and to purchase eligible accounts
receivable from the Company and its subsidiaries.  On an
ongoing basis, the cash received by DFC from collection of the
receivables is used to make interest payments on the Notes,
pay a servicing fee to the Company and purchase additional
receivables from the Company (see Note 5 to Consolidated
Financial Statements included elsewhere in this Prospectus).

  The Company receives 97% of the face value of the accounts
receivable sold to DFC.  The 3% discount from the face value
of the accounts receivable is recorded as an expense by the
Company at the time of sale.  In 1994 and 1993, the Company
recorded as expense $16,032,000 and $16,298,000 which is
reflected in "Other" in the accompanying "Statements of
Operations" (in the "Consolidated Statements of Operations" of
DynCorp and Subsidiaries this expense is offset by the gain
recognized by DFC).

<TABLE>

                                    DynCorp and Subsidiaries
                       SCHEDULE II - Valuation and Qualifying Accounts
                    For the Years Ended December 31, 1994, 1993, and 1992
                                      (Dollars in Thousands)

<CAPTION>
                                       Balance at Charged to  Charged            Balance
                                        Beginning  Costs and to Other Deduct-  at End of
Description                             of Period   Expenses Accounts   ions      Period
<C>                                        <S>        <S>      <S>     <S>        <S>
Year Ended December 31, 1994
 Allowance for doubtful accounts (1)       $    9     $    -   $    -  $   -      $   9

Year Ended December 31, 1993
 Allowance for doubtful accounts (1)       $    9     $    -   $    -  $   -      $   9

Year Ended December 31, 1992
 Allowance for doubtful accounts (1)       $    9     $    -   $    -  $   -      $   9

<FN>

(1) Restated for discontinuance of the Commercial Aviation business (see Note 2).


</TABLE>



                             EXHIBIT 3.1


        AMENDED AND RESTATED CERTIFICATE OF INCORPORATION OF DYNCORP

           FIRST:  The name of the corporation is DynCorp.


          SECOND:  Its registered office in the State of Delaware
is located at 1209 Orange Street, in the City of Wilmington,
County of New Castle.  The name and address of its registered
agent are The Corporation Trust Company, 1209 Orange Street,
Wilmington, Delaware 19801.


          THIRD:  The nature of the business, or objects or
purposes to be transacted, promoted or carried on are to engage
in any lawful act or activity for which corporations may be
organized under the General Corporation Law of the State of
Delaware (the "DGCL").


          FOURTH:  The total number of shares of capital stock
which the corporation shall have authority to issue is 19,243,711
shares, consisting of four classes of capital stock:

          (i) 3,500,000 shares of 17% Redeemable Pay-in-Kind
Class A Preferred Stock, par value $0.10 per share (the "Class A
Preferred Stock");

          (ii) 620,000 shares of 18% Redeemable Pay-in-Kind Class
B Preferred Stock, par value $24.25 per share (the "Class B
Preferred Stock");

          (iii) 123,711 shares of Class C Convertible Preferred
Stock, par value $0.10 per share (the "Class C Preferred Stock";
and

          (iv) 15,000,000 shares of Common Stock, par value $0.10
per share (the "Common Stock").

The designations, preferences, powers, qualifications, special or
relative rights or privileges of the Class A Preferred Stock,
Class B Preferred Stock, Class C Preferred Stock and Common Stock
shall be as follows:

A.   Class A Preferred Stock

     1.  Rank.  The Class A Preferred Stock shall, with respect
to the payment of dividends, mandatory redemption payments and
rights upon liquidation, dissolution or winding up of the affairs
of the corporation rank (i) senior and prior to the Class B
Preferred Stock (except with respect to mandatory redemption
payments for Class B Preferred Stock), the Class C Preferred
Stock, the Common Stock and to any other class or series of
capital stock of the corporation hereafter issued unless the
terms of such class or series of capital stock of the corporation
specifically provide that shares of such class or series shall
rank prior to or on a parity with the shares of Class A Preferred
Stock (shares of Class B Preferred Stock, Class C Preferred
Stock, Common Stock and any other class or series of capital
stock of the corporation hereafter issued the terms of which do
not specifically provide that shares of such class or series
shall rank prior to or on a parity with the shares of Class A
Preferred Stock are collectively referred to in this Section A of
Article FOURTH as the "Junior Securities"); (ii) on a parity with
any other class or series of capital stock of the corporation
hereafter issued for fair value as determined by the Board of
Directors the terms of which specifically provide that shares of
such class or series shall rank on a parity with the shares of
Class A Preferred Stock (shares of such class or series are
collectively referred to in this Section A of Article FOURTH as
the "Parity Securities"); and (iii) junior to any other class or
series of capital stock of the corporation hereafter issued with
the consent of the holders of a majority of the outstanding
shares of Class A Preferred Stock, Class B Preferred Stock and
Class C Preferred Stock pursuant to subparagraph (b) of paragraph
5 hereof the terms of which specifically provide that shares of
such class or series shall rank senior to shares of Class A
Preferred Stock (shares of such class or series are collectively
referred to in this Section A of Article FOURTH as the "Senior
Securities").

     2.   Dividends.

          (a) From and after the date of issuance, the holders of
outstanding shares of Class A Preferred Stock  shall be entitled
to receive, when, as and if declared by the Board of Directors,
to the extent permitted under the DGCL, and before any dividend
or other distribution is declared or paid with respect to the
outstanding Junior Securities, cumulative dividends payable
quarterly in arrears on March 31, June 30, September 30 and
December 31 in each year (each such date is referred to herein as
a "Dividend Payment Date" and the quarterly period between
consecutive Dividend Payment Dates is referred to herein as a
"Dividend Period") commencing on [June 30, 1988].  The per annum
dividend rate on outstanding shares of Class A Preferred Stock
shall be 17% of the Redemption Price per share thereof as defined
in subparagraph (a) of paragraph 4 hereof (the "Class A Rate").
The amount of dividends payable on shares of Class A Preferred
Stock shall be calculated (a) for each full quarterly Dividend
Period during which such shares are outstanding by dividing by
four the Class A Rate per share and (b) for each Dividend Period
which is less than a full quarter during which such shares are
outstanding by multiplying the Class A Rate by a fraction, the
numerator of which is the actual number of days elapsed in such
quarter and the denominator of which is 365.  Such dividends
shall be payable to the holders of record of outstanding shares
of Class A Preferred Stock as their names shall appear on the
stock register of the corporation on such record date, not more
than sixty or less than ten days preceding each such Dividend
Payment Date, as shall be fixed by the Board of Directors in
advance of payment of each such dividend.  Any dividend payments
made with respect to shares of Class A Preferred Stock for (i)
any Dividend Period ending prior to the seventh anniversary of
the date of the initial issuance of the Class A Preferred Stock
and (ii) that portion of the next succeeding Dividend Period
which ends on the seventh anniversary of the date of the initial
issuance of the Class A Preferred Stock, may be made, in the sole
discretion of the corporation, in cash or, in whole or in part,
in additional fully paid and nonassessable shares of Class A
Preferred Stock at the rate of 0.04 of a share for each $1.00 of
such dividend not paid in cash, and the issuance of such
additional shares of Class A Preferred Stock (notwithstanding the
amount of net proceeds received with respect to the Fractional
Shares (as hereinafter defined) as described below) shall
constitute payment in full of such dividend.  All dividends paid
in cash, in additional shares of Class A Preferred Stock or in
any combination thereof shall be paid pro rata to the holders of
outstanding shares of Class A Preferred Stock entitled thereto.
All shares of Class A Preferred Stock issued as a dividend on the
outstanding shares of Class A Preferred Stock (including shares
sold pursuant to the next sentence), will when so issued be duly
authorized, validly issued, fully paid and nonassessable and free
of all liens and charges.  In lieu of issuing certificates
representing fractions of a share of Class A Preferred Stock
("Fractional Shares") in payment of any dividend on Class A
Preferred Stock, at the option of the corporation, each record
holder of Class A Preferred Stock otherwise entitled to receive a
Fractional Share with respect to a dividend payable thereon,
shall receive payment in cash equal to such holder's
proportionate interest in the net proceeds received from the sale
or sales in the open market or pursuant to an auction process (at
the direction of the corporation) by an agent selected by the
corporation on behalf of all such holders of the Fractional
Shares otherwise payable as a dividend.  If the corporation so
elects, the holders of Class A Preferred Stock shall have no
other right against the corporation related to such sale other
than the receipt of their proportionate interest in such sale.

          (b) Dividends on outstanding shares of Class A
Preferred Stock shall be fully cumulative and shall accrue,
whether or not declared, from the respective dates of issuance of
such shares of Class A Preferred Stock until paid.  Accumulated
unpaid dividends for past Dividend Periods may be declared by the
Board of Directors and paid to the holders of record of
outstanding shares of Class A Preferred Stock as their names
shall appear on the stock register of the corporation on such
record date, not more than sixty or less than ten days preceding
the date of payment, as shall be fixed by the Board of Directors,
whether or not such date is a Dividend Payment Date.  Holders of
outstanding shares of Class A Preferred Stock shall not be
entitled to receive any dividends, whether payable in cash,
property or stock, in excess of the full cumulative dividends to
which such holders are entitled as herein provided.  No interest
or sum of money in lieu of interest shall be payable in respect
of any accumulated unpaid dividends on outstanding shares of
Class A Preferred Stock.

          (c) Dividends shall not be paid on the outstanding
shares of Class A Preferred Stock for any Dividend Period in
which dividends for any prior Dividend Period have not been paid
in full on any Senior Securities or Parity Securities from time
to time outstanding; provided, however, that in the event such
failure to pay accrued dividends is with respect only to Parity
Securities, cash dividends may be declared, paid or set apart for
payment, without interest, pro rata on shares of the Class A
Preferred Stock and outstanding shares of such Parity Securities
so that the amounts of any cash dividends declared, paid or set
apart for payment on outstanding shares of Class A Preferred
Stock and outstanding shares of such Parity Securities shall in
all cases bear to each other the same ratio that, at the time of
such declaration, payment or setting apart for payment, the
amounts of all accrued but unpaid cash dividends on outstanding
shares of Class A Preferred Stock and outstanding shares of such
Parity Securities bear to each other.

          (d) So long as any shares of Class A Preferred Stock
are outstanding, the corporation shall not (i) except as set
forth in subparagraph (c) of this paragraph 2, declare, pay or
set apart for payment any dividend on any outstanding Parity
Securities or Junior Securities (other than a dividend which is
payable in shares of Parity Securities or Junior Securities) or
(ii) except with respect to redemption payments for outstanding
shares of Class B Preferred Stock (a) make any payment on account
of, or set apart for payment, money for a sinking or other
similar fund for the purchase, redemption, retirement or other
acquisition for value of any of, or redeem, purchase, retire or
otherwise acquire for value any of, any outstanding Parity
Securities or Junior Securities or any convertible securities,
warrants, rights, calls or options exercisable for or convertible
into any Parity Securities or Junior Securities, (b) make any
distribution in respect of any outstanding Parity Securities or
Junior Securities or any convertible securities, warrants,
rights, calls or options exercisable for or convertible into any
Parity Securities or Junior Securities, in any such case either
directly or indirectly, and whether in cash, obligations or
shares of the corporation or other property (other than
distributions or dividends of a particular class or series of
Parity Securities or Junior Securities) or (c) permit any
corporation or other entity directly or indirectly controlled by
the corporation to purchase, redeem or otherwise acquire for
value any outstanding Parity Securities or Junior Securities or
any convertible securities, warrants, rights, calls or options
exercisable for or convertible into any Parity Securities or
Junior Securities, unless prior to or concurrently with such
declaration, payment, setting apart for payment, purchase,
redemption, retirement, other acquisition for value or
distribution described in clause (i) and clause (ii) above, as
the case may be, all accrued and unpaid dividends, if any, on
outstanding shares of Class A Preferred Stock to the date fixed
for such declaration, payment, setting apart for payment,
purchase, redemption, retirement, other acquisition for value or
distribution described in clause (i) and clause (ii) above shall
have been paid in full; provided, however, that nothing contained
herein shall limit or restrict the corporation from purchasing,
redeeming or otherwise retiring, to the extent required by law or
by contractual obligation, any shares of capital stock of the
corporation distributed by the corporation's employee stock
ownership plan to participants in such plan.

          (e) Subject to the foregoing provisions of this
paragraph 2, the Board of Directors may declare and the
corporation may pay or set apart for payment dividends and other
distributions on any Parity Securities or Junior Securities and
may purchase or otherwise acquire any Parity Securities or Junior
Securities or any convertible securities, warrants, rights, calls
or options exercisable for or convertible into any Parity
Securities or Junior Securities and the holders of outstanding
shares of Class A Preferred Stock shall not be entitled to share
therein.

     3.   Liquidation.

          (a) In the event of any voluntary or involuntary
liquidation, dissolution or winding up of the affairs of the
corporation, before any distribution or payment shall be made to
the holders of any outstanding Junior Securities, subject to the
rights of creditors, the holders of outstanding shares of Class A
Preferred Stock shall be entitled to be paid out of the assets of
the corporation available for distribution to stockholders, an
amount in cash equal to $25.00 per share, together with an amount
in cash equal to all accrued but unpaid dividends on such shares
to the date fixed for the liquidation, dissolution or winding up
of the affairs of the corporation; provided, however, that the
holders of outstanding shares of Class A Preferred Stock shall
not be entitled to receive such preferential liquidation payments
until the preferential liquidation payments on all outstanding
Senior Securities have been paid in full.  Except as provided in
the preceding sentence, the holders of outstanding shares of
Class A Preferred Stock shall not be entitled to any distribution
in the event of the liquidation, dissolution or winding up of the
affairs of the corporation.  If, upon any such liquidation,
dissolution or winding up of the affairs of the corporation, the
assets of the corporation available for distribution to the
holders of outstanding shares of Class A Preferred Stock and
outstanding Parity Securities shall be insufficient to permit the
payment in full to such holders and to the holders of any Parity
Securities of the full amount of the preferential liquidation
amounts to which they are then entitled, the entire assets of the
corporation thus available for distribution shall be distributed
among the holders of outstanding shares of Class A Preferred
Stock and Parity Securities ratably in proportion to the full
amount to which such holders would otherwise be entitled if such
assets were sufficient to permit payment in full.  After the
payment of all preferential liquidation amounts to which the
holders of outstanding shares of Class A Preferred Stock shall be
entitled, such holders shall not be entitled to any further
participation in any distribution of the assets of the
corporation to its stockholders.

          (b) For purposes of this paragraph 3, neither the
voluntary sale, conveyance, exchange or transfer (for cash,
shares of stock, securities or other consideration) of all or
substantially all of the property or assets of the corporation
nor the consolidation or merger of the corporation with or into
any other corporation shall be deemed to be a voluntary or
involuntary liquidation, dissolution or winding up of the affairs
of the corporation, unless such voluntary sale, conveyance,
exchange or transfer shall be in connection with a plan of
liquidation, dissolution or winding up of the affairs of the
corporation.

     4.   Redemption.

          (a) The outstanding shares of Class A Preferred Stock
shall be subject to optional redemption by the corporation, in
whole or in part, at any time and from time to time as
hereinafter provided in this subparagraph (a) of paragraph 4;
provided, however, that so long as any shares of Class B
Preferred Stock are outstanding, the Corporation may not make any
optional redemption of outstanding shares of Class A Preferred
Stock.  The price at which outstanding shares of Class A
Preferred Stock may be redeemed pursuant to this subparagraph (a)
of paragraph 4 shall be $25.00 per share (the "Redemption
Price"), together with an amount in cash equal to all accrued but
unpaid dividends on such shares to the date fixed for such
redemption, without interest (each such date being referred to
herein as an "Optional Redemption Date").  The shares of
outstanding Class A Preferred Stock to be redeemed by the
corporation on any Optional Redemption Date shall be selected by
the corporation; provided, however, that to the extent
practicable such redemptions shall be made ratably among the
holders of outstanding shares of Class A Preferred Stock, in
proportion to the number of shares of Class A Preferred Stock
held by each such holder.

          (b) Commencing June 30, 1999 and on each June 30
thereafter through June 30, 2003 (each such date being herein
referred to as a "Mandatory Redemption Date"), prior to the
payment of any required mandatory redemption payment then due
with respect to outstanding Junior Securities, the corporation
shall, to the extent permitted by the DGCL, redeem such number of
outstanding shares of Class A Preferred Stock as shall be equal
to 20% of the highest number of shares of Class A Preferred Stock
outstanding at any time.  Notwithstanding the foregoing, the
holders of outstanding shares of Class A Preferred Stock shall
not be entitled to receive such mandatory redemption payments
until all required mandatory redemption payments then due with
respect to outstanding Senior Securities and Class B Preferred
Stock have been paid in full.  The shares of outstanding Class A
Preferred Stock to be redeemed by the corporation on any
Mandatory Redemption Date shall be selected by the corporation;
provided, however, that to the extent practicable such
redemptions shall be made ratably among the holders of
outstanding shares of Class A Preferred Stock, in proportion to
the number of shares of Class A Preferred Stock held by each such
holder.  The corporation shall, at its option as hereinafter
provided, be entitled to credit against the number of shares of
Class A Preferred Stock to be redeemed on any Mandatory
Redemption Date as provided in the immediately preceding
sentences, shares of Class A Preferred Stock acquired on or prior
to such Mandatory Redemption Date by the corporation through
purchase in the open market or privately, redemption pursuant to
subparagraph (a) of this paragraph 4, or otherwise and not
previously credited against any mandatory redemption obligations
of the corporation.  Shares so acquired shall be credited against
the number of shares to be redeemed on each Mandatory Redemption
Date in the chronological order of such Mandatory Redemption
Dates.  The price at which outstanding shares of Class A
Preferred Stock shall be redeemed pursuant to this subparagraph
(b) of paragraph 4 shall be the Redemption Price, together with
all accrued but unpaid dividends on such shares to the date fixed
for such redemption, without interest.

          (c) Notice of redemption of outstanding shares of Class
A Preferred Stock pursuant to subparagraphs (a) or (b) of this
paragraph 4 shall be sent by or on behalf of the corporation,
postage prepaid, to the holders of record of outstanding shares
of Class A Preferred Stock selected for redemption not less than
thirty or more than sixty days prior to the applicable Optional
Redemption Date or Mandatory Redemption Date, as the case may be.
Such notice shall specify the applicable Optional Redemption Date
or Mandatory Redemption Date, as the case may be, the number of
shares of Class A Preferred Stock held by such holder which are
to be redeemed and the place at which such shares are to be
surrendered for redemption on the applicable Optional Redemption
Date or Mandatory Redemption Date, as the case may be.  If less
than all of the shares of Class A Preferred Stock represented by
a certificate or certificates surrendered for redemption are to
be redeemed, the corporation shall issue and deliver to or upon
the written order of the holder of the certificate or
certificates surrendered for redemption a replacement certificate
or certificates representing the shares of Class A Preferred
Stock not redeemed as soon as practicable following the
applicable Optional Redemption Date or Mandatory Redemption Date,
as the case may be.  Notice having been so given, from and after
the date specified in such notice as the Optional Redemption Date
or Mandatory Redemption Date, as the case may be, unless default
shall be made by the corporation on the applicable Optional
Redemption Date or Mandatory Redemption Date, as the case may be,
in providing funds for the payment of the Redemption Price
payable pursuant to such notice, all dividends on the shares of
Class A Preferred Stock thereby called for redemption shall cease
to accrue, and from and after the applicable Optional Redemption
Date or Mandatory Redemption Date, as the case may be, so
specified, unless default shall be made by the corporation as
aforesaid, all rights of the holders of the shares of Class A
Preferred Stock called for redemption, except the right to
receive the Redemption Price in respect of such shares, shall
cease and terminate.

          (d) Shares of Class A Preferred Stock which have been
issued and reacquired by the corporation in any manner, including
shares purchased or redeemed pursuant to the provisions of this
paragraph 4, shall be cancelled and shall not be reissued, and
the stated capital of the corporation shall be reduced in
accordance with Sections 243 and 244 of the DGCL.

     5.   Voting Rights.

          (a)  Except as otherwise provided by the DGCL and by
subparagraphs (b) and (c) of this paragraph 5, the holders of
outstanding shares of Class A Preferred Stock shall not be
entitled to vote on or otherwise consent to any matter requiring
the vote or consent of the stockholders of the corporation under
the laws of the State of Delaware.

          (b) So long as any shares of Class A Preferred Stock
are outstanding, the corporation will not (i) without the
affirmative consent or vote at an annual or special meeting of
stockholders (a "Vote") of the holders of at least a majority of
the outstanding shares of Class A Preferred Stock, Class B
Preferred Stock and Class C Preferred Stock (excluding treasury
shares and shares held by subsidiaries of the corporation),
voting as a class, create any class or series of capital stock
ranking prior to the Class A Preferred Stock as to dividends,
redemption payments or upon the liquidation, dissolution or
winding up of the affairs of the corporation, or (ii) without a
Vote of the holders of at least a majority of the outstanding
shares of Class A Preferred Stock (excluding treasury shares and
shares held by subsidiaries of the corporation), voting as a
class, amend, alter or repeal the corporation's Certificate of
Incorporation to affect adversely the powers, rights or
preferences of the shares of Class A Preferred Stock.

          (c) In the event that the corporation shall be
delinquent in the payment of dividends with respect to shares of
Class A Preferred Stock in an aggregate amount equal to the
amount of dividends payable for at least four full Dividend
Periods, the holders of outstanding shares of Class A Preferred
Stock, voting as a class, shall be entitled to elect one director
of the corporation until all accrued dividends from prior
Dividend Periods shall have been paid.  Upon the vesting of the
right of the holders of outstanding shares of Class A Preferred
Stock to elect one director, the maximum authorized number of
members of the Board of Directors of the corporation shall
automatically be increased by one and the one vacancy so created
shall be filled by vote of the holders of outstanding shares of
Class A Preferred Stock (either alone or together with the
holders of shares of any one or more other classes or series of
Parity Securities hereafter issued the terms of which provide for
the right to vote, together with the holders of outstanding
shares of Class A Preferred Stock, for one director in the event
of delinquent payment of four quarterly dividends, without
distinction as to class or series) as hereinafter set forth.  If
there shall not be one director serving who has been elected by
the holders of outstanding shares of Class A Preferred Stock,
voting as a class (together with holders of Parity Securities, if
applicable), at any time when such holders shall be entitled to
elect one director of the corporation, a meeting of the
stockholders of the corporation shall be held for the election of
such director at the request in writing of any holder of
outstanding shares of Class A Preferred Stock (or Parity
Securities, if applicable), addressed to the Secretary of the
corporation, as soon as practicable after the receipt of such
request and after notice similar to that then provided in the
By-Laws of the corporation for holding a special meeting of
stockholders.  At such meeting, the holders of outstanding shares
of Class A Preferred Stock (together with holders of Parity
Securities, if applicable) shall be entitled to elect one
director, and if at such meeting other directors are to be
elected, the holders of capital stock of the corporation entitled
to vote with respect to the election of such other directors
shall be entitled to elect the remaining directors, except as the
rights of the holders of such capital stock may be further
limited by the provisions of any other outstanding security, by
the Certificate of Incorporation or By-Laws of the corporation,
or by operation of the General Corporation Law of the State of
Delaware.  At any meeting at which the holders of Class A
Preferred Stock (together with the holders of outstanding Parity
Securities, if applicable) shall be entitled to elect one
director, each holder of shares of Class A Preferred Stock (and
Parity Securities, if applicable) shall be entitled to one vote
per share, the holders of a majority of the then outstanding
shares of Class A Preferred Stock (together with the holders of a
majority of outstanding Parity Securities, if applicable) shall
be sufficient to constitute a quorum, whether present in person
or by proxy, and the vote of the holders of a majority of the
shares of Class A Preferred Stock (and the holders of a majority
of outstanding Parity Securities, if applicable) so present or
represented at any such meeting at which there shall be a quorum
shall be sufficient to elect one director.  Whenever all
arrearages in payment of quarterly dividends on the shares of
Class A Preferred Stock shall have been paid, the shares of Class
A Preferred Stock shall thereupon be divested of the right to
elect one director as hereinabove provided and such director so
elected by the holders of shares of Class A Preferred Stock
(together with the holders of outstanding Parity Securities, if
applicable) shall thereupon cease to be a director of the
corporation (and the number of members of the Board of Directors
shall automatically be reduced accordingly) subject to revesting
in the event of subsequent arrearages which result in the right
to so elect one director under the first sentence of this
subparagraph (c) of paragraph 5.

B.   Class B Preferred Stock

     1.   Rank.  The Class B Preferred Stock shall, with respect
to the payment of dividends, mandatory redemption and upon the
liquidation, dissolution or winding up of the affairs of the
corporation rank (i) senior and prior to the Class C Preferred
Stock, the Common Stock and to any other class or series of
capital stock of the corporation hereafter issued unless the
terms of such class or series of capital stock of the corporation
specifically provide that shares of such class or series shall
rank prior to or on a parity with the shares of Class B Preferred
Stock (shares of Class C Preferred Stock, Common Stock and any
other class or series of capital stock of the corporation
hereafter issued the terms of which do not specifically provide
that shares of such class or series shall rank prior to or on a
parity with the shares of Class B Preferred Stock are
collectively referred to in this Section B of Article FOURTH as
the "Junior Securities"); (ii) on a parity with any other class
or series of capital stock of the corporation hereafter issued
for fair value as determined by the Board of Directors the terms
of which specifically provide that shares of such class or series
shall rank on a parity with the shares of Class B Preferred Stock
(shares of such class or series are collectively referred to in
this Section B of Article FOURTH as the "Parity Securities"); and
(iii) junior to the Class A Preferred Stock (except with respect
to redemption payments for Class B Preferred Stock), and to any
other class or series of capital stock of the corporation
hereafter issued with the consent of the holders of a majority of
the outstanding shares of Class B Preferred Stock and Class C
Preferred Stock pursuant to subparagraph (b) of paragraph 6
hereof the terms of which specifically provide that shares of
such class or series shall rank senior to shares of Class B
Preferred Stock (shares of Class A Preferred Stock and such class
or series are collectively referred to in this Section B of
Article FOURTH as the "Senior Securities").

     2.   Dividends.

          (a) From and after the date of issuance, the holders of
outstanding shares of Class B Preferred Stock shall be entitled
to receive, when, as and if declared by the Board of Directors,
to the extent permitted under the DGCL and before any dividend or
other distribution is declared or paid with respect to the
outstanding Junior Securities, cumulative dividends payable
quarterly in arrears on March 31, June 30, September 30 and
December 31 in each year (each such date is referred to herein as
a "Dividend Payment Date" and the quarterly period between
consecutive Dividend Payment Dates is referred to herein as a
"Dividend Period") commencing June 30, 1988.  The per annum
dividend rate on outstanding shares of Class B Preferred Stock
shall be 18% of the Redemption Price per share thereof as defined
in subparagraph (a) of paragraph 4 hereof (the "Class B Rate").
The amount of dividends payable on shares of Class B Preferred
Stock shall be calculated (a) for each full quarterly Dividend
Period during which such shares are outstanding by dividing by
four the Class B Rate per share and (b) for each Dividend Period
which is less than a full quarter during which such shares are
outstanding by multiplying the Class B Rate by a fraction, the
numerator of which is the actual number of days elapsed in such
quarter and the denominator of which is 365.  Such dividends
shall be payable to the holders of record of outstanding shares
of Class B Preferred Stock as their names shall appear on the
stock register of the corporation on such record date, not more
than sixty or less than ten days preceding each such Dividend
Payment Date, as shall be fixed by the Board of Directors in
advance of payment of each such dividend.  Any dividend payments
made with respect to shares of Class B Preferred Stock for any
Dividend Period ending on or prior to June 30, 1995 may be made,
in the sole discretion of the corporation, in cash or, in whole
or in part, in additional fully paid and nonassessable shares of
Class B Preferred Stock at the rate of 0.04124 of a share for
each $1.00 of such dividend not paid in cash, and the issuance of
such additional shares of Class B Preferred Stock
(notwithstanding the amount of net proceeds received with respect
to the Fractional Shares (as hereinafter defined) as described
below) shall constitute payment in full of such dividend.  All
dividends paid in cash, in additional shares of Class B Preferred
Stock or in any combination thereof shall be paid pro rata to the
holders of outstanding shares of Class B Preferred Stock entitled
thereto.  All shares of Class B Preferred Stock issued as a
dividend on the outstanding shares of Class B Preferred Stock
(including shares sold pursuant to the next sentence), will, when
so issued be duly authorized, validly issued, fully paid and
nonassessable and free of all liens and charges.  In lieu of
issuing certificates representing fractions of a share of Class B
Preferred Stock ("Fractional Shares") in payment of any dividend
on Class B Preferred Stock, at the option of the corporation,
each record holder of Class B Preferred Stock otherwise entitled
to receive a Fractional Share with respect to a dividend payable
thereon, shall receive payment in cash equal to such holder's
proportionate interest in the net proceeds received from the sale
or sales in the open market or pursuant to an auction process (at
the direction of the corporation) by an agent selected by the
corporation on behalf of all such holders of the Fractional
Shares otherwise payable as a dividend.  If the corporation so
elects, the holders of Class B Preferred Stock shall have no
other right against the corporation related to such sale other
than the receipt of their proportionate interest in such sale.

          (b) Dividends on outstanding shares of Class B
Preferred Stock shall be fully cumulative and shall accrue,
whether or not declared, from the respective dates of issuance of
such shares of Class B Preferred Stock until paid.  Accumulated
unpaid dividends for past Dividend Periods may be declared by the
Board of Directors and paid to the holders of record of
outstanding shares of Class B Preferred Stock as their names
shall appear on the stock register of the corporation on such
record date, not more than sixty or less than ten days preceding
the date of payment, as shall be fixed by the Board of Directors,
whether or not such date is a Dividend Payment Date.  Holders of
outstanding shares of Class B Preferred Stock shall not be
entitled to receive any dividends, whether payable in cash,
property or stock, in excess of the full cumulative dividends to
which such holders are entitled as herein provided.  No interest
or sum of money in lieu of interest shall be payable in respect
of any accumulated unpaid dividends on outstanding shares of
Class B Preferred Stock.

          (c) Dividends shall not be paid on the outstanding
shares of Class B Preferred Stock for any Dividend Period in
which dividends for any prior Dividend Period have not been paid
in full on any Senior Securities or Parity Securities; provided,
however, that in the event such failure to pay accrued dividends
is with respect only to Parity Securities, cash dividends may be
declared, paid or set apart for payment, without interest, pro
rata on shares of Class B Preferred Stock and outstanding shares
of such Parity Securities so that the amounts of any cash
dividends declared, paid or set apart for payment on outstanding
shares of Class B Preferred Stock and outstanding shares of such
Parity Securities shall in all cases bear to each other the same
ratio that, at the time of such declaration, payment or setting
apart for payment, the amounts of all accrued but unpaid cash
dividends on outstanding shares of Class B Preferred Stock and
outstanding shares of such Parity Securities bear to each other.

          (d) So long as any shares of Class B Preferred Stock
are outstanding, the corporation shall not (i) except as set
forth in subparagraph (c) of this paragraph 2, declare, pay or
set apart for payment any dividend on any outstanding Parity
Securities or Junior Securities (other than a dividend which is
payable in shares of Parity Securities or Junior Securities),
(ii) make any payment on account of, or set apart for payment,
money for a sinking or other similar fund for the purchase,
redemption, retirement or other acquisition for value of any of,
or redeem, purchase, retire or otherwise acquire for value any
of, any outstanding Parity Securities or Junior Securities or any
convertible securities, warrants, rights, calls or options
exercisable for or convertible into any Parity Securities or
Junior Securities, (iii) make any distribution in respect of any
outstanding Parity Securities or Junior Securities or any
convertible securities, warrants, rights, calls or options
exercisable for or convertible into any Parity Securities or
Junior Securities, in any such case either directly or
indirectly, and whether in cash, obligations or shares of the
corporation or other property (other than distributions or
dividends of a particular class or series of Parity Securities or
Junior Securities), or (iv) permit any corporation or other
entity directly or indirectly controlled by the corporation to
purchase, redeem or otherwise acquire for value any outstanding
Parity Securities or Junior Securities or any convertible
securities, warrants, rights, calls or options exercisable for or
convertible into any Parity Securities or Junior Securities,
unless prior to or concurrently with such declaration, payment,
setting apart for payment, purchase, redemption, retirement,
other acquisition for value or distribution described in clauses
(i) through (iv) above, as the case may be, all accrued and
unpaid dividends, if any, on outstanding shares of Class B
Preferred Stock to the date fixed for such declaration, payment,
setting apart for payment, purchase, redemption, retirement,
other acquisition for value or distribution described in clause
(i) and clause (ii) above shall have been paid in full; provided,
however, that nothing contained herein shall limit or restrict
the corporation from purchasing, redeeming or otherwise retiring,
to the extent required by law or contractual obligation, any
shares of capital stock of the corporation distributed by the
corporation's employee stock ownership plan to participants in
such plan.

          (e) Subject to the foregoing provisions of this
paragraph 2, the Board of Directors may declare and the
corporation may pay or set apart for payment dividends and other
distributions on any Parity Securities or Junior Securities and
may purchase or otherwise acquire any Parity Securities or Junior
Securities or any convertible securities, warrants, rights, calls
or options exercisable for or convertible into any Parity
Securities or Junior Securities and the holders of outstanding
shares of Class B Preferred Stock shall not be entitled to share
therein.

     3.   Liquidation.

          (a) In the event of any voluntary or involuntary
liquidation, dissolution or winding up of the affairs of the
corporation, before any distribution or payment shall be made to
the holders of any outstanding Junior Securities, subject to the
rights of creditors, the holders of outstanding shares of Class B
Preferred Stock shall be entitled to be paid out of the assets of
the corporation available for distribution to stockholders, an
amount in cash equal to $24.25 per share together with an amount
in cash equal to all accrued but unpaid dividends on such shares
to the date fixed for the liquidation, dissolution or winding up
of the affairs of the corporation; provided, however, that the
holders of outstanding shares of Class B Preferred Stock shall
not be entitled to receive such preferential liquidation payments
until the preferential liquidation payments on all outstanding
Senior Securities have been paid in full.  Except as provided in
the preceding sentence, the holders of outstanding shares of
Class B Preferred Stock shall not be entitled to any distribution
in the event of the liquidation, dissolution or winding up of the
affairs of the corporation.  If, upon any such liquidation,
dissolution or winding up of the affairs of the corporation, the
assets of the corporation available for distribution to the
holders of outstanding shares of Class B Preferred Stock and
outstanding Parity Securities shall be insufficient to permit the
payment in full to such holders and to the holders of any Parity
Securities of the full amount of the preferential liquidation
amounts to which they are then entitled, the entire assets of the
corporation thus distributable shall be distributed among the
holders of outstanding shares of Class B Preferred Stock and
Parity Securities ratably in proportion to the full amount to
which such holders would otherwise be entitled if such assets
were sufficient to permit payment in full.  After the payment of
all preferential liquidation amounts to which the holders of
outstanding shares of Class B Preferred Stock shall be entitled,
such holders shall not be entitled to any further participation
in any distribution of the assets of the corporation to its
stockholders.

          (b) For purposes of this paragraph 3, neither the
voluntary sale, conveyance, exchange or transfer (for cash,
shares of stock, securities or other consideration) of all or
substantially all of the property or assets of the corporation
nor the consolidation or merger of the corporation with or into
any other corporation shall be deemed to be a voluntary or
involuntary liquidation, dissolution or winding up of the affairs
of the corporation, unless such voluntary sale, conveyance,
exchange or transfer shall be in connection with a plan of
liquidation, dissolution or winding up of the affairs of the
corporation.

     4.   Redemption.

          (a) The outstanding shares of Class B Preferred Stock
shall be subject to optional redemption by the corporation, in
whole or in part, at any time and from time to time as
hereinafter provided in this subparagraph (a) of paragraph 4,
provided that dividends on the Class A Preferred Stock for all
Dividend Periods ending on or prior to the date of such
redemption shall have been paid in full prior to such redemption.
The price at which outstanding shares of Class B Preferred Stock
may be redeemed pursuant to this subparagraph (a) shall be $24.25
per share (the "Redemption Price"), together with an amount in
cash equal to all accrued but unpaid dividends on such shares to
the date fixed for such redemption, without interest (each such
date being referred to herein as an "Optional Redemption Date").
The shares of outstanding Class B Preferred Stock to be redeemed
by the corporation on any Optional Redemption Date shall be
selected by the corporation; provided, however, that such
redemptions shall be made ratably among the holders of
outstanding shares of Class B Preferred Stock, in proportion to
the number of shares of Class B Preferred Stock held by each such
holder, to the extent practicable.

          (b)  The outstanding shares of Class B Preferred Stock
shall be subject to mandatory redemption by the corporation on a
single date (such date being herein referred to as the "First
Mandatory Redemption Date") beginning on the Initial B Redemption
Date (as such term is defined in the Credit Agreement dated as of
March 2, 1988 among the corporation, Bankers Trust Company as
Agent and the banks listed on Schedule I thereto, (as such
agreement is in effect on the date hereof, the "Credit
Agreement"), a copy of which is on file with the secretary of
corporation) and ending on the date occurring 90 days after such
Initial B Redemption Date; provided that such redemption may be
made only on the terms and subject to the conditions set forth in
Section 11.03(a)(ii) of the Credit Agreement, and provided
further that dividends on the Class A Preferred Stock for all
Dividend Periods ending on or prior to the First Mandatory
Redemption Date shall have been paid in full prior to such
redemption.  The number of outstanding shares of Class B
Preferred Stock to be redeemed pursuant to this subparagraph (b)
of paragraph 4 shall be the number of shares, rounded to the
nearest whole share, obtained by dividing the dollar amount of
funds available for such redemption by the Redemption Price.  The
shares of outstanding Class B Preferred Stock to be redeemed by
the corporation on the First Mandatory Redemption Date shall be
selected by the corporation; provided, however, that such
redemption shall be made ratably among the holders of outstanding
shares of Class B Preferred Stock, in proportion to the number of
shares of Class B Preferred Stock held by each such holder, to
the extent practicable.  The corporation shall, at its option as
hereinafter provided, be entitled to credit against the number of
shares of Class B Preferred Stock to be redeemed on the First
Mandatory Redemption Date as provided in the immediately
preceding sentences, shares of Class B Preferred Stock acquired
on or prior to the First Mandatory Redemption Date by the
corporation through purchase in the open market or privately,
redemption pursuant to subparagraph (a) of this paragraph 4, or
otherwise.  The price at which outstanding shares of Class B
Preferred Stock shall be redeemed pursuant to this subparagraph
(b) of Paragraph 4 shall be the Redemption Price, together with
all accrued but unpaid dividends on such shares to the date fixed
for such redemption, without interest.

          (c) Commencing June 30, 1995 and on each June 30
thereafter through June 30, 1998 (each such date being herein
referred to as a "Mandatory Redemption Date"), prior to the
payment of any required mandatory redemption payment then due
with respect to outstanding Junior Securities, the corporation
shall, to the extent permitted by the DGCL, redeem such number of
outstanding shares of Class B Preferred Stock as shall be equal
to 25% of the number of shares of Class B Preferred Stock
outstanding at June 30, 1995 (or, if less than such number of
shares shall be outstanding on any such Mandatory Redemption
Date, all shares of Class B Preferred Stock outstanding on such
date).   Notwithstanding the foregoing, the holders of
outstanding shares of Class B Preferred Stock shall not be
entitled to receive such mandatory redemption payments until (i)
all required mandatory redemption payments then due with respect
to outstanding Senior Securities, excluding the Class A Preferred
Stock, and (ii) dividends on the Class A Preferred Stock for all
Dividend Periods ending on or prior to the date of such
redemption shall have been paid in full.  The shares of
outstanding Class B Preferred Stock to be redeemed by the
corporation on any Mandatory Redemption Date shall be selected by
the corporation; provided, however, that such redemptions shall
be made ratably among the holders of outstanding shares of Class
B Preferred Stock, in proportion to the number of shares of Class
B Preferred Stock held by each such holder, to the extent
practicable.  The price at which outstanding shares of Class B
Preferred Stock shall be redeemed pursuant to this subparagraph
(c) of paragraph 4 shall be the Redemption Price, together with
all accrued but unpaid dividends on such shares to the date fixed
for such redemption, without interest.

          (d) Notice of redemption of outstanding shares of Class
B Preferred Stock pursuant to subparagraphs (a), (b) and (c) of
this paragraph 4 shall be sent by or on behalf of the
corporation, postage prepaid, to the holders of record of
outstanding shares of Class B Preferred Stock selected for
redemption (i) in the case of the First Mandatory Redemption
Date, not less than ten or more than twenty days prior to the
First Mandatory Redemption Date and (ii) in the case of any
Optional Redemption Date or Mandatory Redemption Date, not less
than thirty or more than sixty days prior to the applicable
Optional Redemption Date or Mandatory Redemption Date, as the
case may be.  Such notice shall specify the First Mandatory
Redemption Date or the applicable Optional Redemption Date or
Mandatory Redemption Date, as the case may be, the number of
shares of Class B Preferred Stock held by such holder which are
to be redeemed and the place at which such shares are to be
surrendered for redemption on the First Mandatory Redemption Date
or the applicable Optional Redemption Date or Mandatory
Redemption Date, as the case may be.  If less than all of the
shares of Class B Preferred Stock represented by a certificate or
certificates surrendered for redemption are to be redeemed, the
corporation shall issue and deliver to or upon the written order
of the holder of the certificate or certificates surrendered for
redemption a replacement certificate or certificates representing
the shares of Class B Preferred Stock not redeemed as soon as
practicable following the First Mandatory Redemption Date or the
applicable Optional Redemption Date or Mandatory Redemption Date,
as the case may be.  Notice having been so given, from and after
the date specified in such notice as the First Mandatory
Redemption Date, Optional Redemption Date or Mandatory Redemption
Date, as the case may be, unless default shall be made by the
corporation on the First Mandatory Redemption Date or the
applicable Optional Redemption Date or Mandatory Redemption Date,
as the case may be, in providing funds for the payment of the
Redemption Price payable pursuant to such notice, all dividends
on the shares of Class B Preferred Stock thereby called for
redemption shall cease to accrue, and from and after the First
Mandatory Redemption Date or the applicable Optional Redemption
Date or Mandatory Redemption Date, as the case may be, so
specified, unless default shall be made by the corporation as
aforesaid, all rights of the holders of the shares of Class B
Preferred Stock called for redemption, except the right to
receive the Redemption Price in respect of such shares, shall
cease and terminate.

          (e) Shares of Class B Preferred Stock which have been
issued and reacquired by the corporation in any manner, including
shares purchased or redeemed pursuant to the provisions of this
paragraph 4, shall be retired and shall not be reissued, and the
stated capital of the corporation shall be reduced in accordance
with Sections 243 and 244 of the DGCL.

     5.   Exchange.

          (a) At any time on or after (i) the First Mandatory
Redemption Date or (ii) if the corporation shall determine that
no shares of Class B Preferred Stock are redeemable pursuant to
subparagraph (b) of paragraph 4 of this Section B of Article
FOURTH, the date of such determination, each share of Class B
Preferred Stock shall be exchangeable, at the option of the
holder thereof, for 16% Pay-in-Kind Junior Subordinated
Debentures of the corporation due 2003 (the "Debentures"), which
Debentures shall be issued pursuant to the Indenture which also
governs all Debentures theretofore issued by the corporation or
an Indenture having substantially identical terms; provided
however, no such exchange shall be permitted (i) if a Default or
Event of Default exists under the Credit Agreement on the date of
any proposed exchange or would result from such exchange and (ii)
unless the corporation shall have delivered to the Required Banks
(as defined in the Credit Agreement) the opinions or letters
required by section 11.05 (vii)(b) of the Credit Agreement.  The
number of Debentures for which a share of Class B Preferred Stock
shall be exchanged shall be equal to the number obtained by
dividing (a) the Redemption Price (as set forth in subparagraph
(a) of paragraph 4 in this Section B of Article FOURTH) per share
of Class B Preferred Stock to be exchanged, plus accrued and
unpaid dividends to the Exchange Date (as hereinafter defined)
payable thereon by (b) the market value of one of the Debentures
to be issued upon such exchange (determined as of the date of
exchange by a nationally recognized investment banking or
independent appraisal firm selected by the corporation and
reasonably satisfactory to a majority of the holders of the
shares of Class B Preferred Stock then being exchanged for
Debentures).

          (b) To exercise such exchange option, the holder of
shares of Class B Preferred Stock shall surrender the certificate
or certificates representing the shares of Class B Preferred
Stock to be exchanged, duly endorsed for transfer to the
corporation, at the principal executive office of the corporation
and shall give written notice, postage prepaid, by certified or
registered mail, return receipt requested, or by hand delivery,
to the corporation at its principal executive office, of the
election of such holder to exchange all or a portion of the
shares of Class B Preferred Stock represented by the certificate
or certificates surrendered into Debentures which notice shall
set forth the name or names in which the certificate or
certificates representing the Debentures to be issued upon
exchange are to be issued.  Exchange shall be deemed to have been
effected on the date of receipt by the corporation of such notice
together with the certificate or certificates surrendered for
exchange (the "Exchange Date").  As promptly as practicable
thereafter, the corporation shall issue to or upon the written
order of such holder, a certificate or certificates for the
aggregate principal amount of Debentures to which such holder is
entitled.  The exchange of shares of Class B Preferred Stock into
Debentures shall be deemed to be effective, and such holder, or
the person or persons designated by such holder, shall cease to
be a holder of record of shares of Class B Preferred Stock and
shall be deemed to have become a holder of record of the
Debentures issuable upon exchange of such shares of Class B
Preferred Stock, on the applicable Exchange Date unless the
transfer books of the corporation are closed on such date, in
which event such holder shall be deemed to have become a holder
of record of Debentures issued upon exchange of the shares of
Class B Preferred Stock on the next succeeding date on which the
transfer books of the corporation are open.  Upon exchange of
only a portion of the number of shares of Class B Preferred Stock
represented by a certificate or certificates surrendered for
exchange, the corporation shall issue and deliver to or upon the
written order of the holder of the certificate or certificates so
surrendered a new certificate or certificates representing the
number of shares of Class B Preferred Stock not so exchanged.

     6.   Voting Rights.

          (a) Except as otherwise provided by the DGCL and by
subparagraphs (b) and (c) of this paragraph 6, the holders of
outstanding shares of Class B Preferred Stock shall not be
entitled to vote on or otherwise consent to any matter requiring
the vote or consent of the stockholders of the corporation under
the laws of the State of Delaware.

          (b) So long as any shares of Class B Preferred Stock
are outstanding, the corporation will not, (i) without the
affirmative consent or vote at an annual or special meeting of
stockholders (a "Vote") of the holders of at least a majority of
the outstanding shares of Class B Preferred Stock and Class C
Preferred Stock (excluding treasury shares and shares held by
subsidiaries of the corporation), voting as a class, create any
class or series of capital stock ranking prior to the Class B
Preferred Stock but junior to the Class A Preferred Stock as to
dividends, mandatory redemption payments or upon the liquidation,
dissolution or winding up of the affairs of the corporation, or
(ii) without a Vote of the holders of at least a majority of the
outstanding shares of Class B Preferred Stock (excluding treasury
shares and shares held by subsidiaries of the corporation),
voting as a class, amend, alter or repeal the corporation's
Certificate of Incorporation to affect adversely the powers,
rights or preferences of the shares of Class B Preferred Stock.

          (c) In the event that the corporation shall be
delinquent in the payment of dividends with respect to shares of
Class B Preferred Stock in an aggregate amount equal to the
amount of dividends payable for at least four full Dividend
Periods, the holders of outstanding shares of Class B Preferred
Stock, voting as a class, shall be entitled, as their sole
remedy, to elect two directors of the corporation until all
accrued dividends from prior Dividend Periods shall have been
paid.  Upon the vesting of the right of the holders of
outstanding shares of Class B Preferred Stock to elect two
directors, the maximum authorized number of members of the Board
of Directors of the corporation shall automatically be increased
by two and the two vacancies so created shall be filled by vote
of the holders of outstanding shares of Class B Preferred Stock
as hereinafter set forth.  If there shall not be two directors
serving who have been elected by the holders of outstanding
shares of Class B Preferred Stock, voting as a class, at any time
when such holders shall be entitled to elect two directors of the
corporation, a meeting of the stockholders of the corporation
shall be held for the election of such directors at the request
in writing of any holder of outstanding shares of Class B
Preferred Stock, addressed to the Secretary of the corporation,
as soon as practicable after the receipt of such request and
after notice similar to that then provided in the By-Laws of the
corporation for holding a special meeting of stockholders.  At
such meeting, the holders of outstanding shares of Class B
Preferred Stock shall be entitled to elect two directors, and if
at such meeting other directors are to be elected, the holders of
capital stock of the corporation entitled to vote with respect to
the election of such other directors shall be entitled to elect
the remaining directors, except as the rights of the holders of
such capital stock may be further limited by the provisions of
any other outstanding security, by the Certificate of
Incorporation or By-Laws of the corporation, or by operation of
the DGCL. At any meeting at which the holders of Class B
Preferred Stock shall be entitled to elect two directors, each
holder of shares of Class B Preferred Stock shall be entitled to
one vote per share, the holders of a majority of the then
outstanding shares of Class B Preferred Stock shall be sufficient
to constitute a quorum, whether present in person or by proxy,
and the vote of the holders of a majority of the shares of Class
B Preferred Stock so present or represented at any such meeting
at which there shall be a quorum shall be sufficient to elect two
directors.  Whenever all arrearages in payment of quarterly
dividends on the shares of Class B Preferred Stock shall have
been paid, the shares of Class B Preferred Stock shall thereupon
be divested of the right to elect two directors as hereinabove
provided and such directors so elected by the holders of shares
of Class B Preferred Stock shall thereupon cease to be directors
of the corporation (and the number of members of the Board of
Directors shall automatically be reduced accordingly) subject to
revesting in the event of subsequent arrearages which result in
the right to so elect two directors under the first sentence of
this subparagraph (c) of paragraph 6.

C.   Class C Preferred Stock

     1.   Rank.  The shares of Class C Preferred Stock shall,
upon the liquidation, dissolution or winding up of the affairs of
the corporation, rank (i) senior and prior to the Common Stock
and to any other class or series of capital stock of the
corporation hereafter issued unless the terms of such class or
series of capital stock of the corporation specifically provide
that shares of such class or series shall rank prior to or on a
parity with the shares of Class C Preferred Stock (shares of
Common Stock and any other class or series of capital stock of
the corporation the terms of which do not specifically provide
that shares of such class or series shall rank prior to or on a
parity with the shares of Class C Preferred Stock are
collectively referred to in this Section C of Article FOURTH as
the "Junior Securities"); (ii) on a parity with any other class
or series of capital stock of the corporation hereafter issued
for fair value as determined by the Board of Directors the terms
of which specifically provide that shares of such class or series
shall rank on a parity with the shares of Class C Preferred Stock
(shares of such class or series are collectively referred to in
this Section C of Article FOURTH as the "Parity Securities"); and
(iii) junior to the Class A Preferred Stock, the Class B
Preferred Stock and to any other class or series of capital stock
of the corporation hereafter issued with the consent of the
holders of a majority of the outstanding shares of Class C
Preferred Stock pursuant to subparagraph (c) of paragraph 5
hereof the terms of which specifically provide that shares of
such class or series shall rank senior to shares of Class C
Preferred Stock (shares of Class A Preferred Stock, Class B
Preferred Stock and any other class or series of capital stock of
the corporation hereafter issued the terms of which provide that
shares of such class or series shall rank prior to shares of
Class C Preferred Stock are collectively referred to in this
Section C of Article FOURTH as the "Senior Securities").

     2.   Dividends.

          (a) From and after the date of issuance, the holders of
outstanding shares of Class C Preferred Stock shall be entitled
to receive, when, as and if declared by the Board of Directors,
to the extent permitted under the DGCL, cumulative cash dividends
in the amount of $4.365 per annum per share of Class C Preferred
Stock.  Dividends on outstanding shares of Class C Preferred
Stock shall be fully cumulative and shall accrue, whether or not
declared, from the respective dates of issuance of such shares of
Class C Preferred Stock until paid.  Accumulated unpaid dividends
shall compound quarterly from each March 31, June 30, September
30 and December 31 at the rate of 18% per annum.  For purposes of
this Paragraph 2(a), shares of Class C Preferred Stock issued by
the corporation upon the consummation of the merger of DME
Holdings, Inc. into DynCorp shall be deemed to have been issued
on March 11, 1988.  Dividends shall be computed on the basis of a
365-day year and the actual number of days elapsed.

          (b) Accumulated and unpaid dividends shall be declared
by the Board of Directors and paid to the holders of record of
outstanding shares of Class C Preferred Stock on each dividend
payment date selected by the Board of Directors of the
corporation (each such date is referred to herein as a "Common
Dividend Payment Date") for payment of cash dividends on any
outstanding shares of Common Stock.  On each Common Dividend
Payment Date, each holder of outstanding shares of Class C
Preferred Stock shall be entitled to receive dividends on its
shares of Class C Preferred Stock in an aggregate amount equal to
the aggregate amount of dividends that such holder would have
been entitled to receive if all of such holder's shares of Class
C Preferred Stock had been converted to Common Stock pursuant to
Paragraph 4 of this Section C of Article FOURTH immediately prior
to the payment of such dividend, provided that the aggregate
amount of such dividends shall not in any event exceed the
aggregate amount of accrued and unpaid dividends computed in
accordance with Paragraph 2(a) of this Section C of Article
Fourth.  Such dividends shall be payable to the holders of record
of outstanding shares of Class C Preferred Stock as their names
shall appear on the stock register of the corporation on such
record date, not more than sixty or less than ten days preceding
each such Dividend Payment Date, as shall be fixed by the Board
of Directors in advance of payment of each such dividend.  All
dividends shall be paid pro rata to the holders of outstanding
shares of Class C Preferred Stock entitled thereto.  Dividends
shall not be declared or paid with respect to Class C Preferred
Stock except in connection with the payment of dividends on
Common Stock as provided in this Paragraph 2(b).

          (c) Dividends shall not be paid on the outstanding
shares of Class C Preferred Stock for any period in which
dividends for the current or any prior period or mandatory
redemption payments due in the current or any prior period have
not been paid in full on any outstanding Senior Securities.

          (d) Subject to the foregoing provisions of this
paragraph 2, the Board of Directors may declare and the
corporation may pay or set apart for payment dividends and other
distributions on any Parity Securities or Junior Securities and
may purchase or otherwise acquire any Parity Securities or Junior
Securities or any convertible securities, warrants, rights, calls
or options exercisable for or convertible into any Parity
Securities or Junior Securities and the holders of outstanding
shares of Class C Preferred Stock shall not be entitled to share
therein.

     3.   Liquidation.

          (a) In the event of any voluntary or involuntary
liquidation, dissolution or winding up of the affairs of the
corporation, before any distribution or payment shall be made to
the holders of any outstanding Junior Securities, subject to the
rights of creditors, the holders of outstanding shares of Class C
Preferred Stock shall be entitled to be paid out of the assets of
the corporation available for distribution to stockholders, an
amount in cash equal to $24.25 per share, together with an amount
in cash equal to all accrued but unpaid dividends on such shares
to the date fixed for the liquidation, dissolution or winding up
of the affairs of the corporation; provided, however, that the
holders of outstanding shares of Class C Preferred Stock shall
not be entitled to receive such preferential liquidation payments
until the preferential liquidation payments on all outstanding
Senior Securities have been paid in full.  Except as provided in
the first sentence of this paragraph, the holders of outstanding
shares of Class C Preferred Stock shall not be entitled to any
distribution in the event of the liquidation, dissolution or
winding up of the affairs of the corporation.  If, upon any such
liquidation, dissolution or winding up of the affairs of the
corporation, the assets of the corporation available for
distribution to the holders of outstanding shares of Class C
Preferred Stock and outstanding Parity Securities shall be
insufficient to permit the payment in full to such holders and to
the holders of any Parity Securities of the full amount of the
preferential liquidation amounts to which they are then entitled,
the entire assets of the corporation thus distributable shall be
distributed among the holders of outstanding shares of Class C
Preferred Stock and Parity Securities ratably in proportion to
the full amount to which such holders would otherwise be entitled
if such assets were sufficient to permit payment in full.  After
the payment of all preferential liquidation amounts to which the
holders of outstanding shares of Class C Preferred Stock shall be
entitled, such holders shall not be entitled to any further
participation in any distribution of the assets of the
corporation to its stockholders.

          (b) For purposes of this paragraph 3, neither the
voluntary sale, conveyance, exchange or transfer (for cash,
shares of stock, securities or other consideration) of all or
substantially all of the property or assets of the corporation
nor the consolidation or merger of the corporation with or into
any other corporation shall be deemed to be a voluntary or
involuntary liquidation, dissolution or winding up of the affairs
of the corporation, unless such voluntary sale, conveyance,
exchange or transfer shall be in connection with a plan of
liquidation, dissolution or winding up of the affairs of the
corporation.

     4.   Conversion.

          (a) From and after the date of issuance, each share of
Class C Preferred Stock shall be convertible, at the option of
the holder thereof, into one fully paid and nonassessable share
of Common Stock, subject to adjustment as hereinafter set forth
in subparagraph (d) of this paragraph 4 and, to the extent
provided in subparagraph (e) of this paragraph 4, into a warrant
or option to purchase shares of Common Stock.

          (b) To exercise such conversion option, the holder of
shares of Class C Preferred Stock shall surrender the certificate
or certificates representing the shares of Class C Preferred
Stock to be converted, duly endorsed for transfer to the
corporation, at the principal executive office of the corporation
and shall give written notice, postage prepaid, by certified or
registered mail, return receipt requested, or by hand delivery,
to the corporation at its principal executive office, of the
election of such holder to convert all or a portion of the shares
of Class C Preferred Stock represented by the certificate or
certificates surrendered into shares of Common Stock which notice
shall set forth the name or names in which the certificate or
certificates representing the shares of Common Stock to be issued
upon conversion are to be issued.  Conversion shall be deemed to
have been effected on the date of receipt by the corporation of
such notice and the certificate or certificates to be surrendered
for conversion (the "Conversion Date").  As promptly as
practicable thereafter, the corporation shall issue to or upon
the written order of such holder, (i) a certificate or
certificates for the number of full shares of Common Stock to
which such holder is entitled and (ii) a certificate or
certificates or other appropriate instrument representing the
number of warrants and or options, if any, to which such holder
is entitled.  The conversion of shares of Class C Preferred Stock
into shares of Common Stock shall be deemed to be effective and
such holder, or the person or persons designated by such holder,
shall be deemed to have become a holder of record of the shares
of Common Stock issuable upon conversion of such shares of Class
C Preferred Stock at the beginning of business on the applicable
Conversion Date unless the transfer books of the corporation are
closed on such date, in which event such holder shall be deemed
to have become a holder of record of the shares of Common Stock
issued upon conversion of the shares of Class C Preferred Stock
on the next succeeding date on which the transfer books of the
corporation are open.  Upon conversion of only a portion of the
number of shares of Class C Preferred Stock represented by a
certificate or certificates surrendered for conversion, the
corporation shall issue and deliver to or upon the written order
of the holder of the certificate or certificates so surrendered a
new certificate or certificates representing the number of shares
of Class C Preferred Stock not so converted.

          (c) No fractional shares of Common Stock shall be
issued upon conversion of shares of Class C Preferred Stock.  In
lieu of issuing fractional shares of Common Stock upon conversion
of shares of Class C Preferred Stock, the corporation shall pay a
cash adjustment in respect of such fractional shares of Common
Stock equal to the fair market value thereof, as determined in
good faith by the Board of Directors of the corporation.  The
corporation shall at all times reserve and keep available out of
its authorized but unissued shares of Common Stock, solely for
the purpose of effecting the conversion of outstanding shares of
Class C Preferred Stock, the full number of shares of Common
Stock deliverable upon the conversion of all shares of Class C
Preferred Stock from time to time outstanding.

          (d) The number of shares of Common Stock into which a
share of Class C Preferred Stock shall be convertible as set
forth in subparagraph (a) of this paragraph 4, shall be subject
to adjustment from time to time as follows:

          (1) In case the corporation shall at any time subdivide
its outstanding shares of Common Stock or shall issue a dividend
or other distribution payable in shares of Common Stock, then
effective immediately after the effective date of such
subdivision or from and after the record date fixed by the Board
of Directors of the corporation for such dividend or other
distribution, as the case may be, the number of shares of Common
Stock issuable upon conversion of a share of Class C Preferred
Stock shall be adjusted to equal the sum of (i) that number of
shares of Common Stock issuable upon conversion of a share of
Class C Preferred Stock immediately prior to such date and (ii)
that number of shares of Common Stock as would have been issuable
on such shares as a result of such subdivision, dividend or
distribution, as the case may be, had such conversion occurred
immediately prior to such subdivision, dividend or distribution;

          (2) In case the corporation shall at any time combine
its outstanding shares of Common Stock, then effective
immediately after the effective date of such combination the
number of shares of Common Stock issuable upon conversion of a
share of Class C Preferred Stock shall be adjusted to equal the
number obtained by multiplying the number of shares of Common
Stock issuable upon conversion of a share of Class C Preferred
Stock immediately prior to such date by the Combination Ratio (as
hereinafter defined).  The Combination Ratio shall equal a
fraction, the numerator of which shall be the number of shares of
Common Stock issuable on such shares as a result of such
combination, had such such conversion occurred immediately prior
to such combination and the denominator of which shall be the
number of shares of Common Stock issuable upon conversion of a
share of Class C Preferred Stock immediately prior to such
combination.

          (3)  In case the corporation shall at any time
recapitalize or reclassify its capital stock, or in case of any
consolidation or merger of the corporation with or into any other
person (other than a consolidation or merger in which the
corporation is the continuing entity and which does not result in
any change in the capital stock of the corporation) or in case of
the sale or other disposition of all or substantially all the
assets of the corporation as an entirety to any other person,
then in each such case each outstanding share of Class C
Preferred Stock shall after such recapitalization,
reclassification, consolidation, merger, sale or other
disposition be convertible into the kind and number of shares of
capital stock or other securities or assets of the corporation or
of the entity resulting from such consolidation or surviving such
merger or to which such assets shall have been sold or otherwise
disposed of to which the holder thereof would have been entitled
if immediately prior to such recapitalization, reclassification,
consolidation, merger, sale or other disposition such holder had
converted its shares of Class C Preferred Stock.  The provisions
set forth above shall apply to successive recapitalizations,
reclassifications, consolidations, mergers, sales or other
dispositions.

          (e) In the case the corporation shall, at any time,
make a distribution to the holders of Common Stock of warrants or
options to purchase shares of Common Stock, then, effective from
and after the record date fixed by the Board of Directors of the
corporation for such distribution, upon the conversion of a share
of Class C Preferred Stock, the holder of such share shall be
entitled to receive, in addition to any shares of Common Stock
issuable upon such conversion, warrant(s) or option(s) (the
"Conversion Warrants") to purchase that number of shares of
Common Stock as would have been purchasable pursuant to the
warrant(s) or option(s) that such holder would have been entitled
to receive had the conversion occurred immediately prior to such
distribution; provided, however, the number of shares issuable
upon exercise of such Conversion Warrants shall be adjusted upon
issuance of such Conversion Warrants in accordance with the terms
thereof to reflect all such adjustments as would have been made
if such Conversion Warrants had been issued on the date of
original distribution of warrants or options to the holders of
Common Stock.  Any such Conversion Warrants shall have terms
identical to the terms of the applicable warrants or options
previously issued to the holders of Common Stock (the "Underlying
Warrants"), provided that such Conversion Warrants shall be
exercisable, commencing on the date of their issuance pursuant to
this paragraph 4, for a number of years equal to the total number
of years during which the Underlying Warrants are or were
exercisable; and provided further that the exercise price per
share of Common Stock issuable upon exercise of the Conversion
Warrants shall, so long as any Underlying Warrants remain
outstanding and in effect, be equal to the exercise price per
Common Share under such Underlying Warrants, and thereafter shall
be adjusted in accordance with the terms of the Conversion
Warrants.

          (f) Upon the occurrence of any event described in
subparagraph (d) or (e) of this paragraph 4, the corporation
shall promptly furnish to each holder of Class C Preferred Stock
a certificate of an officer of the corporation setting forth the
number of shares of Common Stock and/or Conversion Warrants
issuable upon conversion of such holder's Class C Preferred Stock
after all adjustments required by such subparagraph (d) or (e)
and a brief statement of the facts accounting for such
adjustment.

          (g) All shares of Common Stock issued upon conversion
of shares of Class C Preferred Stock shall, upon issuance, be
duly and validly issued, fully paid and nonassessable and free
from all liens and charges.  All accrued and unpaid dividends on
outstanding shares of Class C Preferred Stock surrendered for
conversion shall be forfeited.

     5.   Voting Rights.

          (a)  So long as any shares of Class C Preferred Stock
are outstanding, the holders of shares of Class C Preferred Stock
shall be entitled (voting, except with respect to those matters
enumerated below in subparagraph (d) of this paragraph 5,
together with the holders of outstanding shares of Common Stock
of the corporation as a class) to vote on or otherwise consent to
any matter requiring the voter consent of the stockholders of the
corporation under the laws of the State of Delaware.

          (b)  Each holder of outstanding shares of Class C
Preferred Stock shall be entitled to one vote for each share of
Class C Preferred Stock held of record by such holder on the
record date fixed by the Board of Directors of the corporation
for determining the stockholders of the corporation entitled to
vote or otherwise consent to any matter.

          (c)  So long as any shares of Class C Preferred Stock
are outstanding, the corporation will not, without the
affirmative consent or vote at an annual or special meeting of
stockholders of the holders of at least a majority of the
outstanding shares of Class C Preferred Stock (excluding treasury
shares and shares held by subsidiaries of the corporation),
voting as a class, create any class or series of capital stock
ranking prior to the Class C Preferred Stock but junior to the
Class B Preferred Stock as to dividends, mandatory redemption
payments or upon the liquidation, dissolution or winding up of
the affairs of the corporation, or amend, alter or repeal the
corporation's Certificate of Incorporation to affect adversely
the powers, rights or preferences of the shares of Class C
Preferred Stock.

          (d)  So long as any shares of Class C Preferred Stock
are outstanding, the affirmative consent or vote at an annual or
special meeting of stockholders (or, in lieu of such a meeting,
the written consent) of the holders of at least a majority of the
outstanding shares of Class C Preferred Stock (excluding treasury
shares), voting as a class, shall be required for the corporation
to, or to permit any of its subsidiaries to:

               (i)  directly or indirectly, create, incur,
assume, guarantee or otherwise become liable with respect to
indebtedness for borrowed money in an aggregate amount
outstanding at any time in excess of $15,000,000 other than (A)
indebtedness under the Credit Agreement, as such agreement may be
amended from time to time, provided that, in the event that any
amendment to the Credit Agreement results in an increase in the
aggregate amount of commitments to loan funds under the Credit
Agreement (it being understood and agreed that neither the
extension of commitments then in effect nor the waiver or
extension of any commitment reduction shall constitute such an
increase in commitments), the amount of such increased
commitments shall be included in the $15,000,000 limitation set
forth in this paragraph 5(d)(i); (B) indebtedness evidenced by
16% Pay-in-Kind Junior Subordinated Debentures Due 2003,
including in-kind dividends thereon, Debentures issued in
exchange for shares of Class B Preferred Stock pursuant to the
applicable provisions of this Article FOURTH and in-kind
dividends thereon; (C) indebtedness under any interest rate
protection agreement entered into pursuant to Section 10.11 of
the Credit Agreement; and (D) indebtedness permitted under
Section 11.05 (x), (xi), (xii) or (xiii) of the Credit Agreement;


               (ii) directly or indirectly, create, incur,
assume, guarantee or otherwise become or remain liable with
respect to (A) any agreement for the lease, hire or use of any
real or personal property required to be characterized as a
capital lease in accordance with generally accepted accounting
principles in an amount in excess of $2,000,000 or (B) any
agreement for the lease, hire or use of any real or personal
property required to be characterized as an operating lease in
accordance with generally accepted accounting principles in an
amount payable during the term of such lease in excess of
$2,000,000;

               (iii) issue shares of capital stock (common or
preferred), capital stock equivalents, securities convertible
into capital stock, or options, warrants, or other rights to
acquire capital stock; provided, however, that the corporation
may (A) pay in-kind dividends on the Class A Preferred Stock and
the Class B Preferred Stock in accordance with the applicable
provisions of this Article FOURTH, (B) issue and sell up to
4,123,715 shares of Common Stock to an employee stock ownership
plan established by the corporation, (C) issue to Bankers Trust
Company or its designee pursuant to the terms of a warrant dated
March 11, 1988 issued by DME Holdings, Inc. to Pyramid Ventures,
Inc. a warrant or warrants to purchase up to 10% of the shares of
Common Stock of the corporation on a fully diluted basis (the
"Bank Warrant"), (D) issue and sell to the holders of Common
Stock, in connection with the sale of Common Stock to the
employee stock ownership plan, warrants entitling such holders to
acquire up to an aggregate of 5,066,275 additional shares of
Common Stock, provided that such aggregate number of shares shall
include a number of shares reserved for issuance upon the
exercise of warrants issuable upon conversion of the Class C
Preferred Stock in accordance with the terms of Paragraph 4(e) of
this Section C of Article FOURTH (the "Shareholder Warrants") and
(E) issue shares of Common Stock pursuant to the Bank Warrant and
the Shareholder Warrants.

               (iv) declare, make or pay any dividends on any
shares of capital stock, by any means whatsoever, or purchase,
redeem, or otherwise acquire, any shares of its capital stock, or
set aside any funds for any such purpose; provided, however, that
the corporation may (A) pay dividends on the Class A Preferred
Stock, Class B Preferred Stock and Class C Preferred Stock in
accordance with the applicable provisions of this Article FOURTH,
(B) redeem the Class A Preferred Stock and the Class B Preferred
Stock in accordance with the applicable provisions of this
Article FOURTH, (C) repurchase, as and to the extent required by
law or contractual obligation, shares of Common Stock distributed
by the corporation's employee stock ownership plan to
participants in such plan, (D) repurchase shares of Common Stock
held by employees of the corporation (other than shares
distributed to employees by the corporation's employee stock
ownership plan), provided that the aggregate cost of such
repurchases pursuant to this clause D shall not exceed $250,000
in any fiscal year of the corporation, (E) exchange the Class B
Preferred Stock for the Debentures in accordance with the
applicable provisions of this Article FOURTH and (F) convert
shares of Class C Preferred Stock into shares of Common Stock and
warrants or options in accordance with the applicable provisions
of this Article FOURTH;

               (v)  employ or terminate the employment of the
chief executive officer or the chief operating officer of the
corporation or any executive officer reporting directly to either
of them, or materially alter the terms of any employment
agreement or other arrangement with the corporation of such
officer or officers;

               (vi) directly or indirectly, lend any amount to,
incur any indebtedness to, or enter into any contracts material
to its business or operations with, any of its officers or
directors, any of its shareholders, any member of the immediate
families of such officers, directors or shareholders, or any firm
or corporation in which such persons have an ownership interest;
provided that the corporation may make advances and loans to
officers in the ordinary course of business in an aggregate
amount outstanding at any time not to exceed $1,500,000 and may
incur indebtedness to officers in the ordinary course of business
in form of deferred compensation and accrued vacation
compensation;

               (vii) sell, lease, license, transfer or cause or
permit the sale, lease, license or transfer of the assets of the
corporation or its subsidiaries (other than (A) inventory in the
ordinary course of business or uneconomic or obsolete equipment
in the ordinary course of business (B) the Specialty Contracting
Business (as defined in the Credit Agreement) and (C) Scheduled
Asset Sales (as defined in the Credit Agreement)) if the
aggregate book value of such assets, when added to all other
assets sold, leased, licensed or transferred (excluding sales
described in clauses (A), (B) and (C) above) within the four
consecutive preceding fiscal quarters exceeds $2,000,000;

               (viii) acquire, whether by purchase, lease,
license, merger, joint venture or otherwise, any assets (other
than inventory, materials and equipment in the ordinary course of
business) if the cost thereof, when added to the cost of all
other assets acquired during the four consecutive preceding
fiscal quarters, exceeds $2,000,000; or

               (ix) alter or repeal those provisions of the
By-Laws of the corporation which pertain generally to the
election and duties of the directors of the corporation or which
affect the rights and powers of the shareholders of the
corporation.

D.   Common Stock

     1.   Rank.  The Common Stock shall, with respect to the
payment of dividends and upon the liquidation, dissolution or
winding up of the affairs of the corporation, rank (i) senior and
prior to any class or series of capital stock of the corporation
hereafter issued the terms of which specifically provide that
shares of such class or series shall rank junior to the shares of
Common Stock (shares of such class or series are collectively
referred to in this Section D of Article FOURTH as the "Junior
Securities"); (ii) on a parity with and any other class or series
of capital stock of the corporation hereafter issued the terms of
which specifically provide that shares of such class or series
shall rank on a parity with the shares of Common Stock (shares of
such class or series are collectively referred to in this Section
D of Article FOURTH as the "Parity Securities"); and (iii) junior
to the shares of Class A Preferred Stock, Class B Preferred
Stock, Class C Preferred Stock and to any other class or series
of capital stock of the corporation hereafter issued unless the
terms of such class or series of capital stock of the corporation
specifically provide that shares of such series or class shall
rank junior to or on a parity with shares of Common Stock (shares
of Class A Preferred Stock, Class B Preferred Stock, Class C
Preferred Stock and any other class or series of capital stock of
the corporation hereafter issued the terms of which do not
specifically provide that shares of such class or series shall
rank junior to or on a parity with the shares of Common Stock are
collectively referred in this Section D of Article FOURTH as the
"Senior Securities").

     2.   Dividends.

          (a) From and after the date of issuance, the holders of
outstanding shares of Common Stock shall be entitled to receive,
when, as and if declared by the Board of Directors, to the extent
permitted under the DGCL, cash dividends on each dividend payment
date selected by the Board of Directors of the corporation (each
such date is referred to herein as a "Dividend Payment Date"), in
such amounts as the Board of Directors shall from time to time
determine; provided, however, that no dividends on outstanding
shares of Common Stock shall be declared or paid unless,
concurrently with such declaration or payment, dividends in an
equal amount per share are also declared or paid, as the case may
be, on any outstanding Parity Securities.  Such dividends shall
be payable to the holders of record of outstanding shares of
Common Stock as their names shall appear on the stock register of
the corporation on such record date, not more than sixty or less
than ten days preceding each such Dividend Payment Date, as shall
be fixed by the Board of Directors in advance of payment of each
such dividend.  All dividends shall be paid pro rata to the
holders of outstanding shares of Common Stock entitled thereto.

          (b) Dividends shall not be paid on the outstanding
shares of Common Stock for any period in which dividends for the
current or any prior period or mandatory redemption payments due
in the current or any prior period have not been paid in full on
any outstanding Senior Securities, or, with respect to the Class
C Preferred Stock, unless dividends thereon are paid concurrently
with such payment in accordance with Paragraph 2(a) of Section C
of this Article FOURTH.

     3.   Liquidation.

          (a) In the event of any voluntary or involuntary
liquidation, dissolution or winding up of the affairs of the
corporation, after the payment of all preferential liquidation
payments on outstanding Senior Securities, subject to rights of
creditors, the holders of outstanding shares of Common Stock, the
holders of any warrants exercisable for shares of Common Stock
(to the extent the terms of such warrants entitle the holders
thereof to receive any assets of the corporation available for
distribution) and any other Parity Securities shall be entitled
to receive the entire assets of the corporation available for
distribution to such holders.  Each such holder of outstanding
shares of Common Stock shall be entitled to receive that portion
of the assets of the corporation available for distribution which
the number of shares of Common Stock held by such holder bears to
the total number of shares of Common Stock and shares of any
Parity Securities outstanding on the effective date of such
voluntary or involuntary liquidation, dissolution or winding up
of the affairs of the corporation.

     4.  Voting Rights.  The holders of shares of Common Stock
shall be entitled to vote on or otherwise consent to any matter
requiring the vote or consent of the stockholders of the
corporation under the laws of the State of Delaware.  Each holder
of outstanding shares of Common Stock shall be entitled to one
vote for each share of Common Stock held of record by such holder
on the record date fixed by the Board of Directors of the
corporation for determining the stockholders of the corporation
entitled to vote or otherwise consent to such matter.


          FIFTH:    The corporation is to have perpetual
existence.


          SIXTH:  The private property of the stockholders shall
not be subject to the payment of corporate debts to any extent
whatever.


          SEVENTH:  In furtherance, and not in limitation of the
powers conferred by statute, the Board of Directors is expressly
authorized:

          To make, alter or repeal the By-Laws of the
corporation;

          To authorize and cause to be executed mortgages and
liens upon the real and personal property of the corporation; and

          To set apart out of any of the funds of the corporation
available for dividends a reserve or reserves for any proper
purpose or to abolish any such reserve in the manner in which it
was created.

          By resolution or resolutions passed by a majority of
the whole Board of Directors to designate one or more committees,
each committee to consist of two or more of the directors of the
corporation, which to the extent provided in said resolution or
resolutions or in the By-Laws of the corporation, shall have and
may exercise the powers of the Board of Directors in the
management of the business and affairs of the corporation, and
may have power to authorize the seal of the corporation to be
affixed to all papers which may require it.  Such committee or
committees shall have such name or names as may be stated in the
By-Laws of the corporation or as may be determined from time to
time by resolution adopted by the Board of Directors.

          When and as authorized by the affirmative vote of the
holders of a majority of the capital stock issued and outstanding
having voting power given at a stockholders meeting duly called
for that purpose, or when authorized by the written consent of
the holders of a majority of the voting stock issued and
outstanding, to sell, lease or exchange all of the property and
assets of the corporation, including its good will and its
corporate franchises, upon such terms and conditions and for such
consideration, which may be in whole or in part shares of stock
in, and/or other securities of, any other corporation or
corporations, as its Board of Directors shall deem expedient and
for the best interests of the corporation.

          The corporation may in its By-Laws confer powers upon
its Board of Directors in addition to the foregoing, and in
addition to the powers and authorities expressly conferred upon
it by statute.


          EIGHTH:  Meetings of stockholders may be held outside
the State of Delaware, if the By-Laws so provide.  The books of
the corporation may be kept (subject to any provision contained
in the statutes) outside of the State of Delaware at such place
or places as may be from time to time designated by the Board of
Directors.


          NINTH:  The corporation reserves the right to amend,
alter, change or repeal any provision contained in this
Certificate of Incorporation, in the manner now or hereafter
prescribed by statute, and all rights conferred upon stockholders
herein are granted subject to this reservation.


          TENTH:  No stockholder of this corporation shall have
any preemptive or preferential right, nor shall any stockholder
be entitled as such, as a matter of right, to subscribe for or
purchase any part of any new or additional issue of capital stock
of the corporation of any class, whether now or hereafter
authorized, and whether issued for money or for a consideration
other than money, or of any issue of securities or obligations
convertible into stock.


          ELEVENTH:  In all elections of directors of the
corporation each holder of a share of Class C Preferred Stock of
the corporation and each holder of a share of Common Stock of the
corporation entitled to vote for the election of directors shall
be entitled to as many votes as shall equal the number of votes
which, except for the provisions of this Article ELEVENTH, such
holder would be entitled to cast for the election of directors
with respect to the number of shares of Class C Preferred Stock
or Common Stock, as the case may be, held by such holder which
are eligible to so vote multiplied by the number of directors to
be elected.  Each holder of shares of Class C Preferred Stock and
each holder of a share of Common Stock entitled to vote for the
election of directors may cast all of such votes for a single
director or may distribute such votes among the number of
directors to be elected, or any two or more of them, as such
holder sees fit.  No director so elected may be removed by the
stockholders of the corporation if the votes cast against his
removal would be sufficient to elect him at an election at which
the same total number of votes were cast in favor of such
director and the entire Board of Directors, or class of directors
of which such director is a member, were then being elected.


          TWELFTH:  The property, business and affairs of the
corporation shall be managed and controlled by the Board of
Directors.  Subject to the other provisions of this Restated
Certificate of Incorporation providing for the expansion of the
number of directors constituting the whole Board of Directors in
certain circumstances, the number of directors of the corporation
shall not be less than nine (9), nor more than twelve (12), the
exact number of directors to be determined from time to time by
resolution of a majority of the whole Board of Directors, and
such exact number shall be nine (9) until otherwise determined by
resolution adopted by affirmative vote of a majority of the whole
Board of Directors.  As used herein, the term "whole Board" means
the total number of directors which the corporation would have if
there were no vacancies.  The Board of Directors shall be divided
into three classes, as nearly equal in number as the then total
number of directors constituting the whole Board permits, with
the term of office of one class expiring each year.  The initial
term of office of directors of the first class shall expire at
the next succeeding annual meeting of stockholders of the
corporation; the initial term of office of directors of the
second class shall expire at the second succeeding annual meeting
of stockholders of the corporation; and the initial term of
office of directors of the third class shall expire at the third
succeeding annual meeting of stockholders of the corporation.  At
the conclusion of each term, nominated directors of the class
whose term of office has expired shall stand for election for a
three year term.  If the number of directors is changed, any
increase or decrease shall be apportioned among the classes so as
to maintain the number of directors in each class as nearly equal
as possible, and any additional director of any class elected to
fill a vacancy resulting from an increase in such class shall
hold office for a term that shall coincide with the remaining
term of that class, but in no case will a decrease in the number
of directors shorten the term of any incumbent director.  A
director shall hold office until the annual meeting for the year
in which his term expires and until his successor shall be
elected and shall qualify, subject, however, to prior death,
resignation, retirement, disqualification or removal from office;
provided further that the policy regarding mandatory retirement
of directors shall be as established by a majority of the whole
Board of Directors, and any incumbent director reaching the
mandatory retirement age last established prior to his most
recent election to the Board of Directors shall be eligible to
serve only through the date he attains such mandatory retirement
age (regardless of the remaining term of such incumbent
director's class).  Any vacancy on the Board of Directors that
results from an increase in the number of directors may be filled
by a majority of the whole Board of Directors, and any other
vacancy occurring in the Board of Directors may be refilled by a
majority of the whole Board of Directors, although less than a
quorum, or by a sole remaining director.  Any director elected to
fill a vacancy not resulting from an increase in the number of
directors shall have the same remaining term as that of his
predecessor.


          THIRTEENTH:  A director of this corporation shall not
be personally liable to the corporation or its stockholders for
monetary damages for breach of fiduciary duty as a director,
except that this Article THIRTEENTH shall not eliminate or limit
a director's liability (i) for any breach of the director s duty
of loyalty to the corporation or its stockholders, (ii) for acts
or omissions not in good faith or which involve intentional
misconduct or a knowing violation of law, (iii) under Section 174
of the General Corporation Law of the State of Delaware, or (iv)
for any transaction from which the director derived an improper
personal benefit.  If the General Corporation Law of the State of
Delaware is amended after approval by the stockholders of this
Article THIRTEENTH to authorize corporate action further
eliminating or limiting the personal liability of directors, then
the liability of a director of the corporation shall be
eliminated or limited to the fullest extent permitted by the
General Corporation Law of the State of Delaware, as so amended
from time to time.  Any repeal or modification of this Article
THIRTEENTH shall not increase the personal liability of any
director of this corporation or otherwise adversely affect any
right or protection of a director of the corporation existing at
the time of such repeal or modification.  The provisions of this
Article THIRTEENTH shall not be deemed to limit or preclude
indemnification of a director by the corporation for any
liability of a director which has not been eliminated by the
provisions of this Article THIRTEENTH.


          FOURTEENTH:  (a) Each person who was or is a party or
is threatened to be made a party to any threatened, pending or
completed action, suit or proceeding, whether civil, criminal,
administrative or investigative, by reason of the fact that he is
or was a director or officer of the corporation, or is or was
serving at the request of the corporation as a director, officer,
employee or agent of another corporation, partnership, joint
venture, trust or other enterprise, including service with
respect to employee benefit plans, whether the basis of such
proceeding is alleged action in an official capacity as a
director, officer, employee or agent or in any other capacity
while serving as a director, officer, employee or agent, shall be
indemnified and held harmless by the corporation to the fullest
extent authorized or permitted by the General Corporation Law of
the State of Delaware, as the same exists or may hereafter be
amended, against all expense, liability and loss (including
attorneys fees, judgments, fines, ERISA excise taxes or penalties
and amounts paid or to be paid in settlement) actually and
reasonably incurred by such person in connection with such
action, suit or proceeding, and such indemnification shall
continue as to a person who has ceased to be a director, officer,
employee or agent and shall inure to the benefit of the heirs,
executors and administrators of such person; provided, however,
that, except as provided in this clause (a) of Article
FOURTEENTH, the corporation shall indemnify any such person
seeking indemnification in connection with an action, suit or
proceeding (or part thereof) initiated by such person only if
such action, suit or proceeding (or part thereof) was authorized
by the Board of Directors of the corporation.  The right to
indemnification conferred in this clause (a) of Article
FOURTEENTH shall be a contract right and shall include the right
to be paid by the corporation the expenses incurred in defending
any such action, suit or proceeding in advance of its final
disposition; provided, however, that if the General Corporation
Law of the State of Delaware requires, the payment of such
expenses incurred by a director or officer in his capacity as
such in advance of the final disposition of any such action, suit
or proceeding shall be made only upon receipt by the corporation
of an undertaking by or on behalf of such director or officer to
repay all amounts so advanced if it shall ultimately be
determined that such director or officer is not entitled to be
indemnified under this clause (a) of Article FOURTEENTH or
otherwise.  The corporation may, by action of its Board of
Directors, provide indemnification to employees and agents of the
corporation with the same scope and effect as the foregoing
indemnification of directors and officers.

          (b) If a claim under clause (a) of Article FOURTEENTH
is not paid in full by the corporation within thirty days after a
written claim has been received by the corporation, the claimant
may at any time thereafter bring suit against the corporation to
recover the unpaid amount of the claim and, if successful in
whole or in part, the claimant shall be entitled to be paid also
the expense of prosecuting such claim.  It shall be a defense to
any such action (other than an action brought to enforce a claim
for expenses incurred in defending any proceeding in advance of
its final disposition where the required undertaking, if any is
required, has been tendered to the corporation) that the claimant
has not met the standards of conduct which make it permissible
under the General Corporation Law of the State of Delaware for
the corporation to indemnify the claimant for the amount claimed,
but the burden of proving such defense shall be on the
corporation.  Neither the failure of the corporation (including
its Board of Directors, independent legal counsel, or its
stockholders) to have made a determination prior to the
commencement of such action that indemnification of the claimant
is proper in the circumstances because he has met the applicable
standard of conduct set forth in the General Corporation Law of
the State of Delaware, nor an actual determination by the
corporation (including its Board of Directors, independent legal
counsel, or its stockholders) that the claimant has not met such
applicable standard of conduct, shall be a defense to the action
or create a presumption that the claimant has not met the
applicable standard of conduct.

          (c) The right to indemnification and the payment of
expenses incurred in defending a proceeding in advance of its
final disposition set forth herein shall not be exclusive of any
other right which any person may have or hereafter acquire under
any statute, provision of the Certificate of Incorporation,
By-Laws, agreement, vote of stockholders or disinterested
directors or otherwise.

          (d) The corporation may maintain insurance, at its
expense, to protect itself and any director, officer, employee or
agent of the corporation or another corporation, partnership,
joint venture, trust or other enterprise against any such
expense, liability or loss, whether or not the corporation would
have the power to indemnify such person against such expense,
liability or loss under the General Corporation Law of the State
of Delaware.


                             EXHIBIT 3.2

                           DYNCORP BY-LAWS

      ARTICLE I

      Office

Section 1.  The registered office of the Corporation shall be in the City of
Wilmington, County of New Castle, State of Delaware, and the name of the
resident agent is The Company Corporation.

Section 2.  The Corporation may also have offices in the Reston area of
Fairfax County, Commonwealth of Virginia, and at such other places either
within or without the State of Delaware as the Board of Directors may from
time to time determine or the business of the Corporation may require.


      ARTICLE II

      Stockholders' Meetings

Section 1.  All meetings of the stockholders for the election of directors
shall be held at the office of the Corporation in the Reston area of Fairfax
County, Virginia, or at such other place either within or without the State of
Delaware as may be fixed from time to time by the Board of Directors and
stated in the notice of the meeting.  Meetings of stockholders for any other
purpose may be held at such place and time as shall be stated in the notice of
the meeting or in a duly executed waiver of notice thereof.

Section 2.  An annual meeting of stockholders shall be held on the second
Monday of May in each year if not on a legal holiday, and if a legal holiday
then on the next secular day following, at 1:30 p.m. or at such other date
and/or time as shall be designated by the Board of Directors and stated in the
notice of meeting, at which they shall elect directors by a plurality vote and
transact such other business as may properly be brought before the meeting.

Section 3.  Written notice of the annual meeting or any special meeting shall
be served upon or mailed to each stockholder entitled to vote thereat at such
address as appears on the books of the Corporation, except as provided by the
statutes or these By-Laws, at least ten days prior to the meeting.

Section 4.  At least ten days before every election of directors, a complete
list of stockholders entitled to vote at said election, arranged in
alphabetical order, with the address of each and the number of voting shares
held by each, shall be prepared by the Secretary.  Such list shall be open at
the place where the election is to be held, during ordinary business hours,
for said ten days, to the examination of any stockholder for any purpose
germane to the meeting, and shall be produced and kept at the time and place
of election during the whole time thereof and subject to the inspection of any
stockholder who may be present.

Section 5.  Special meetings of the stockholders, for any purpose or purposes,
unless otherwise prescribed by statute or by the Certificate of Incorporation,
may be called by the Chairman of the Board or the President and shall be
called by the President or Secretary at the request in writing of a majority
of the Board of Directors or at the request in writing of stockholders owning
a majority in amount of the entire capital stock of the Corporation issued and
outstanding and entitled to vote.  Such request shall state the purpose or
purposes of the proposed meeting.

Section 6.  Business transacted at all special meetings shall be confined to
the objects stated in the notice.

Section 7.  The holders of at least one-third of the stock issued and
outstanding and entitled to vote thereat, present in person or represented by
proxy, shall be requisite and shall constitute a quorum at all meetings of the
stockholders for the transaction of business except as otherwise provided by
statute, the Certificate of Incorporation, or these By-Laws.  If, however,
such quorum shall not be present or represented at any meeting of the
stockholders, the stockholders entitled to vote thereat, present in person or
represented by proxy, shall have power to adjourn the meeting from time to
time, without notice other than announcement at the meeting, until a quorum
shall be present or represented.  At such adjourned meeting at which a quorum
shall be present or represented, any business may be transacted which might
have been transacted at the meeting as originally notified.  If the
adjournment is for more than thirty days, or if after the adjournment a new
record date is fixed for the adjourned meeting, a notice of the adjourned
meeting shall be given to each stockholder of record entitled to vote at the
meeting.

Section 8.  When a quorum is present at any meeting, the vote of the holders
of a majority of the stock having voting power present in person or
represented by proxy and voting thereon shall decide any question brought
before such meeting, unless the question is one upon which by express
provision of the statutes or the Certificate of Incorporation, or these
By-Laws, a different vote is required, in which case such express provision
shall govern and control the decision of such question.

Section 9.  At any meeting of the stockholders, every stockholder having the
right to vote thereat shall be entitled to vote in person or by proxy
appointed by an instrument in writing subscribed by such stockholder and
bearing a date not more than three years prior to said meeting, unless said
instrument provides for a longer period. Each stockholder shall have one vote
for each share of stock having voting power, registered in his name on the
books of the Corporation, and except where the transfer books of the
Corporation shall have been closed or a date shall have been fixed as a record
date for the determination of its stockholders entitled to vote, no share of
stock shall be voted on at any election of directors which shall have been
transferred on the books of the Corporation within twenty days next preceding
such election of directors.  At the elections of directors of the Corporation,
each stockholder having voting power shall be entitled to exercise the right
of cumulative voting, if any, as provided in the Certificate of Incorporation.

Section 10.  Unless otherwise provided by the statutes or the Certificate of
Incorporation, whenever the vote of stockholders  is required or permitted to
be taken in connection with any corporate action, the meeting and vote of
stockholders may be dispensed with, if the holders of outstanding stock having
not less than the minimum number of votes that would be necessary to authorize
or take such action if such meeting and vote were held shall consent in
writing to such corporate action being taken.  Prompt notice of the taking of
the corporate action without a meeting by less than unanimous written consent
shall be given to those stockholders who have not consented in writing.


      ARTICLE III

      Directors

Section 1.  Subject to the provision of the Certificate of Incorporation, the
number of directors of the Corporation shall not be less than nine (9), nor
more than twelve (12), the exact number of directors to be determined from
time to time by resolution of a majority of the whole Board of Directors, and
such exact number shall be nine (9) until otherwise determined by resolution
adopted by affirmative vote of a majority of the whole Board of Directors.  As
used in these By-Laws, the term "whole Board" means the total number of
directors which the Corporation would have if there were no vacancies.  The
Board of Directors shall be divided into three classes, as nearly equal in
number as the then-total number of directors constituting the whole Board
permits, with the term of office of one class expiring each year.  The initial
term of directors of the first class shall expire at the next succeeding
annual meeting, the initial term of directors of the second class shall expire
at the second succeeding annual meeting, and the initial term of directors of
the third class shall expire at the third succeeding annual meeting.
Thereafter at the conclusion of each term, each class of nominated directors
shall stand for election for a three-year term.  If the number of directors is
changed, any increase or decrease shall be apportioned among the classes so as
to maintain the number of directors in each class as nearly equal as possible,
and any additional director of any class elected to fill a vacancy resulting
from an increase in such class shall hold office for a term that shall
coincide with the remaining term of that class, but in no case will a decrease
in the number of directors shorten the term of any incumbent director.  A
director shall hold office until the annual meeting for the year in which his
term expires and until his successor shall be elected and shall qualify,
subject, however, to prior death, resignation, retirement, disqualification or
removal from office; provided further that the policy regarding mandatory
retirement of directors shall be as established by a majority of the whole
Board of Directors, and any incumbent director reaching any mandatory
retirement age last established prior to his most recent election to the Board
of Directors shall be eligible to serve only through the date he attains such
mandatory retirement age (regardless of the remaining term of such incumbent
director's class).

Section 2.  Any vacancy on the Board of Directors that results from an
increase in the number of directors may be filled by a majority of the whole
Board of Directors, and any other vacancy occurring in the Board of Directors
may be refilled by a majority of the whole Board of Directors, although less
than a quorum, or by a sole remaining director.  Any director elected to fill
a vacancy not resulting from an increase in the number of directors shall have
the same remaining term as that of his predecessor.

Section 3.  The property, business, and affairs of the Corporation shall be
managed by or under the direction of its Board of Directors, which may
exercise all such powers of the Corporation and do all such lawful acts and
things as are not by statute, the Certificate of Incorporation, or these
By-Laws directed or required to be exercised or done by the stockholders.

      Committees of Directors

Section 4.  The Board of Directors at its first meeting after each annual
meeting of the stockholders shall designate three or more of its members, to
include the Chairman of the Board and the Chief Executive Officer, if the
Chief Executive Officer is a member of the Board of Directors, who shall
constitute the Executive Committee of the Board of Directors.  The Executive
Committee shall have and may exercise all of the powers of the Board of
Directors as may be lawfully delegated in the management of the business and
affairs of the Corporation and shall have the power to authorize the seal of
the Corporation to be affixed to all papers which may require it.  The Board
of Directors may designate one or more of its members as alternate members of
the Executive Committee, who may replace any absent or disqualified member at
any meeting of the Executive Committee.  In the absence or disqualification of
a member of the Executive Committee, the member or members thereof present at
any meeting and not disqualified from voting, whether or not he or they
constitute a quorum, may unanimously appoint another member of the Board of
Directors to act at the meeting in the place of any such absent or
disqualified member; provided however, that in no event shall the Executive
Committee have the authority to consider or act upon matters concerning United
States Government security.

Section 5.  The Board of Directors may, by resolution or resolutions passed by
a majority of the whole Board, designate one or more additional committees
consisting of two or more of the directors of the Corporation.  Such
additional committee or committees shall have and may exercise such powers and
shall have such names as are provided in said resolution or resolutions.

Section 6.  The committees shall keep regular minutes of their proceedings and
report the same to the Board when required.

      Advisory Directors

Section 7.  The Board of Directors may appoint advisory directors whose
experience and knowledge would be useful to the Board, said advisory directors
to be former members of the Board or current stockholders.  Such advisory
directors shall be no more than four in number and shall serve at the pleasure
of the Board, with terms expiring as of each annual meeting of stockholders.
Advisory directors shall be given notice of and may attend meetings of the
Board of Directors but shall not be considered  members of the Board of
Directors.  Advisory directors shall have no right to vote and shall not be
counted in determining whether a quorum is present at any meeting.  Advisory
directors shall not be charged with responsibilities, nor shall they be
subject to the liabilities of directors.  An advisory director may be
appointed as an advisory member of any committee of the Board.

      Compensation of Directors and Advisory Directors

Section 8.  Directors or advisory directors, as such, shall not receive any
stated salary for their services but, by resolution of the Board, may be
allowed an annual retainer fee and/or a fixed sum for attendance at each
regular or special meeting of the Board, together with any expenses of
attendance; provided that nothing herein contained shall be construed to
preclude any director or advisory director from serving the Corporation in any
other capacity and receiving compensation therefor.

Section 9.  Members of special or standing committees may, by resolution of
the Board, be allowed an annual retainer fee and/or a fixed sum for attending
committee meetings, together with any expenses of attendance.


      Meetings of the Board

Section 10.  The first meeting of the Board after each annual meeting of
stockholders shall be held at such time and place either within or without the
State of Delaware as shall be fixed by the vote of the stockholders at the
annual meeting or by the Board of Directors prior to the annual meeting, and
no notice of such meeting shall be necessary to the newly elected directors in
order legally to constitute the meeting, provided a quorum shall be present,
or they may meet at such place and time as shall be fixed by the consent in
writing of all the directors.

Section 11.  Regular meetings of the Board may be held without notice at such
time and place either within or without the State of Delaware as shall from
time to time be determined by the Board.

Section 12.  Special meetings of the Board may be called by the Chairman of
the Board or by the President on one day's notice to each director, either
personally or by mail or by telegram; special meetings shall be called by the
Chairman of the Board or the President or the Secretary in like manner and on
like notice on the written request of two directors.

Section 13.  At all meetings of the Board, the presence of four directors, or,
if fewer, a majority of the whole Board, shall be necessary and sufficient to
constitute a quorum for the transaction of business, and the act of a majority
of the directors present at any meeting at which there is a quorum shall be
the act of the Board of Directors, except as otherwise specifically provided
by statute, the Certificate of Incorporation, or these By-Laws.  If a quorum
shall not be present at any meeting of directors, the directors present
thereat may adjourn the meeting from time to time, without notice other than
announcement at the meeting, until a quorum shall be present.

Section 14.  Unless otherwise restricted by the Certificate of Incorporation
or these By-Laws, any action required or permitted to be taken at any meeting
of the Board of Directors or of any committee thereof may be taken without a
meeting, if all members of the Board or committee, as the case may be, consent
thereto in writing, and the writing or writings are filed with the minutes of
proceedings of the Board or committee.

Section 15.  Unless otherwise restricted by the Certificate of Incorporation
or these By-Laws, members of the Board of Directors, or any committee, may
participate in a meeting of the Board of Directors, or any committee, by means
of conference telephone or similar communications equipment by means of which
all persons participating in the meeting can hear each other, and such
participation in a meeting shall constitute presence in person at the
meetings.


      ARTICLE IV

      Reimbursement and Indemnification of
      Officers, Directors, and Advisory Directors

Section 1.  The Corporation shall indemnify any person who was or is a party
or is threatened to be made a party to any threatened, pending or completed
action, suit or proceeding, whether civil, criminal, administrative,
arbitrative, or investigative (other than an action by or in the right of the
Corporation) by reason of the fact that he is or was or has agreed to become a
director, advisory director, officer, employee, or agent of the Corporation,
or is or was serving or has agreed to serve at the request of the Corporation
as a director, advisory director, officer, employee, or agent of another
corporation, partnership, joint venture, trust, or other enterprise, or by
reason of any action alleged to have been taken or omitted in such capacity,
against costs, charges, expenses (including attorneys' fees), judgments,
fines, and amounts paid in settlement actually and reasonably incurred by him
or on his behalf in connection with such action, suit, or proceeding and any
appeal therefrom, if he acted in good faith and in a manner he reasonably
believed to be in or not opposed to the best interests of the Corporation and,
with respect to any criminal action or proceeding, had no reasonable cause to
believe his conduct was unlawful.  The termination of any action, suit, or
proceeding by judgment, order, settlement, or conviction, or upon a plea of
nolo contendere or its equivalent, shall not, of itself, create a presumption
that the person did not act in good faith and in a manner which he reasonably
believed to be in or not opposed to the best interests of the Corporation or,
with respect to any criminal action or proceeding, had reasonable cause to
believe that his conduct was unlawful.

Section 2.  The Corporation shall indemnify any person who was or is a party
or is threatened to be made a party to any threatened, pending, or completed
action or suit by or in the right of the Corporation to procure a judgment in
its favor by reason of the fact that he is or was or has agreed to become a
director, advisory director, officer, employee, or agent of the Corporation,
or is or was serving or has agreed to serve at the request of the Corporation
as a director, advisory director, officer, employee, or agent of another
corporation, partnership, joint venture, trust, or other enterprise, or by
reason of any action alleged to have been taken or omitted in such capacity,
against costs, charges, and expenses (including attorneys' fees) actually and
reasonably incurred by him or on his behalf in connection with the defense or
settlement of such action or suit and any appeal therefrom, if he acted in
good faith and in a manner he reasonably believed to be in or not opposed to
the best interests of the Corporation, except that no indemnification shall be
made in respect of any claim, issue, or matter as to which such person shall
have been adjudged to be liable to the Corporation unless and only to the
extent that the Court of Chancery of Delaware or the court in which such
action or suit was brought shall determine upon application that, despite the
adjudication of such liability but in view of all the circumstances of the
case, such person is fairly and reasonably entitled to indemnity for such
costs, charges, and expenses which the Court of Chancery or such other court
shall deem proper.

Section 3.  Notwithstanding the other provisions of these By-Laws, to the
extent that a director, advisory director, officer, employee, or agent of the
Corporation has been successful on the merits or otherwise, including, without
limitation, the dismissal of an action without prejudice, in defense of any
action, suit, or proceeding referred to in this Article IV or in defense of
any claim, issue, or matter therein, he shall be indemnified against all
costs, charges, and expenses (including attorneys' fees)  actually and
reasonably incurred by him or on his behalf in connection therewith.

Section 4.  Any indemnification under these By-Laws (unless ordered by a
court) shall be made by the Corporation unless a determination is made that
indemnification of the director, advisory director, officer, employee, or
agent is not proper in the circumstances, because he has not met the
applicable standard of conduct set forth in these By-Laws.  Such determination
may be made (1) by the Board of Directors by a majority vote of a quorum
consisting of directors who were not parties to such action, suit or
proceeding, or (2) if such a quorum is not obtainable, or, even if obtainable,
a quorum of disinterested directors so directs, by independent legal counsel
in a written opinion, or (3) by the stockholders.

Section 5.  Costs, charges, and expenses (including attorneys' fees) incurred
by a person referred to in this Article IV in defending a civil or criminal
action, suit, or proceeding shall be paid by the Corporation in advance of the
final disposition of such action, suit, or proceeding; provided, however, that
the payment of such costs, charges, and expenses incurred by a director,
advisory director, or officer in his capacity as a director, advisory
director, or officer (and not in any other capacity in which service was or is
rendered while a director, advisory director, or officer) in advance of the
final disposition of such action, suit, or proceeding shall be made only upon
receipt of an undertaking by or on behalf of the director, advisory director,
or officer to repay all amounts so advanced in the event that it shall
ultimately be determined that he is not entitled to be indemnified by the
Corporation as authorized in this Article IV.  Such costs, charges, and
expenses incurred by other employees and agents maybe so paid upon such terms
and conditions, if any, as the Board of Directors deems appropriate. The Board
of Directors may, in the manner set forth above, and upon approval of such
director, advisory director, officer, employee, or agent of the Corporation,
authorize the Corporation's counsel to represent such person in any action,
suit, or proceeding, whether or not the Corporation is a party to such action,
suit, or proceeding.

Section 6.  Any indemnification or advance of costs, charges, and expenses
under these By-Laws shall be made promptly, and in any event within 60 days,
upon the written request of the director, advisory director, officer,
employee, or agent.  The right to indemnification or advances as granted by
these By-Laws shall be enforceable by the director, advisory director,
officer, employee, or agent in any court of competent jurisdiction, if the
Corporation denies such request, in whole or in part, or if no disposition
thereof is made within 60 days.  Such person's costs and expenses incurred in
connection with successfully establishing his right to indemnification, in
whole or in part, in any such action shall also be indemnified by the
Corporation.  It shall be a defense to any such action (other than an action
brought to enforce a claim for the advance of costs, charges, and expenses
under Section 5 of this Article IV where the required undertaking, if any, has
been received by the Corporation) that the claimant has not met the standard
of conduct set forth in these By-Laws, but the burden of proving such defense
shall be on the Corporation.  Neither the failure of the Corporation
(including its Board of Directors, its independent legal counsel, and its
stockholders) to have made a determination prior to the commencement of such
action that the indemnification of the claimant is proper in the
circumstances, because he has met the applicable standard of conduct set forth
in these By-Laws, or the fact that there has been an actual determination by
the Corporation (including its Board of Directors, its independent legal
counsel, and its stockholders) that the claimant has not met such applicable
standard of conduct, shall be a defense to the action or create a presumption
that the claimant has not met the applicable standard of conduct.

Section 7.  The rights of indemnity provided in these By-Laws shall not be
deemed exclusive, and the Corporation may, by contract, the Certificate of
Incorporation, vote of stockholders or disinterested directors, or otherwise,
further indemnify directors, advisory directors, officers, employees, or
agents of the Corporation to the full extent permitted under the laws of the
State of Delaware or any other applicable laws, now or hereafter in effect,
both as to matters in such person's official capacity and as to action in
another capacity while holding such office, and the provisions of these
By-Laws shall inure to the benefit of a person who has ceased to be a
director, advisory director, officer, employee, or agent and to the benefit of
the heirs, executors, and administrators of such a person.  All rights to
indemnification under these By-Laws shall be deemed to be a contract between
the Corporation and each director, advisory director, officer, employee, or
agent of the Corporation who serves or served in such capacity at any time
while these By-Laws are in effect.  Any repeal or modification of these
By-Laws or any repeal or modification of relevant provisions of the Delaware
General Corporation Law or any other applicable laws shall not in any way
diminish any rights to indemnification of such director, advisory director,
officer, employee, or agent or the obligations of the Corporation arising
hereunder.

Section 8.  The foregoing rights shall be available in respect of any claim,
action, suit, or proceeding whether or not based upon matters which antedate
the adoption or amendment of these By-Laws.

Section 9.  If this Article IV or any portion hereof shall be invalidated on
any ground by any court of competent jurisdiction, then the Corporation shall
nevertheless indemnify each director, advisory director, officer, employee,
and agent of the Corporation as to costs, charges, expenses (including
attorneys' fees), judgments, fines, and amounts paid in settlement with
respect to any action, suit, or proceeding, whether civil, criminal,
administrative, arbitrative, or investigative, including an action by or in
the right of the Corporation, to the full extent permitted by any applicable
portion of these By-Laws that shall not have been so invalidated and to the
full extent permitted by applicable law.


      ARTICLE V

      Notices

Section 1.  Whenever, under the provisions of the statutes, the Certificate of
Incorporation, or these By-Laws, notice is required to be given to any
director or stockholder, it shall not be construed solely to mean personal
notice, but such notice may be given in writing, by mail, by depositing the
same in a post office or letter box, in a post-paid sealed wrapper, addressed
to such director or stockholder at such address as appears on the books of the
Corporation and such notice shall be deemed to be given at the time when the
same shall be thus mailed.

Section 2.  Whenever any notice is required to be given under the provisions
of the statutes, the Certificate of Incorporation, or these By-Laws, a waiver
thereof in writing signed by the person or persons entitled to said notice,
whether before or after the time stated therein, shall be deemed equivalent
thereto.


      ARTICLE VI

      Officers

Section 1.  The officers of the Corporation shall be chosen by the Directors
and shall include a Chairman of the Board, a President, a Vice President, a
Secretary, a Treasurer and a General Auditor.  The Board of Directors may also
choose one or more Executive Vice Presidents, one or more Senior Vice
Presidents, and additional Vice Presidents, and the Board of Directors or the
Chief Executive Officer may also choose one or more Assistant Vice Presidents,
Assistant Secretaries, and Assistant Treasurers.  Two or more offices may be
held by the same person, unless the Certificate of Incorporation or these
By-Laws otherwise provide.

Section 2.  The Board of Directors at its first meeting after each annual
meeting of the stockholders shall choose a Chairman of the Board from its
members, and a President, one or more Vice Presidents, a Secretary, and a
Treasurer, none of whom need be a member of the Board.

Section 3.  The Board may appoint such other officers and agents as it shall
deem necessary, who shall hold their offices for such terms and shall exercise
such powers and perform such duties as shall be determined from time to time
by the Board.

Section 4.  The salaries of all officers, other than assistant officers, of
the Corporation shall be fixed by the Board of Directors.

Section 5.  The officers of the Corporation shall hold office until their
successors are chosen and qualify in their stead.  Any officer elected or
appointed by the Board of Directors may be removed at any time by the
affirmative vote of a majority of the whole Board of Directors.  If any office
becomes vacant for any reason, the vacancy may be filled as provided above.

      The Chairman of the Board

Section 6.  The Chairman of the Board shall preside at all meetings of the
stockholders, Board of Directors, and Executive Committee and shall be
ex-officio a member of all of the standing committees, excepting, however,
such Audit Committee or Committees as may be established by the Board of
Directors from time to time.  He shall see that all votes and resolutions of
the Board are carried into effect.  He shall also perform such other duties as
may from time to time be assigned to him by the Board of Directors or the
Executive Committee.

      The President and Chief Executive Officer

Section 7.  The President shall be the Chief Executive Officer of the
Corporation.  He shall report to the Board of Directors and shall have active
and general charge and control of all affairs of the Corporation.  He may
execute bonds, mortgages, and other contracts requiring a seal, under the seal
of the Corporation, except where required by law to be otherwise signed and
executed and except where the signing and execution thereof shall be expressly
delegated by the Board of Directors to some other officer or agent of the
Corporation.  He shall also perform such other duties as the Executive
Committee or the Board of Directors shall prescribe.

      Vice Presidents

Section 8.  The Executive Vice President shall, subject to the direction of
the President, be responsible for the operations of the Corporation.  He
shall, in the absence or disability of the President, perform the duties and
exercise the powers of the President and shall perform such other duties as
the President, the Executive Committee, or the Board of Directors may
prescribe.

Section 9.  The Senior Vice Presidents shall perform such duties as the
President, the Executive Committee, the Board of Directors, or the Executive
Vice President to whom they may report shall prescribe.

Section 10.  The Vice Presidents shall perform such duties as the President,
the Executive Committee, the Board of Directors, or the Executive Vice
President or any Senior Vice President to whom they may report directly or
indirectly may prescribe.

      The Secretary and Assistant Secretaries

Section 11.  The Secretary shall attend all sessions of the Board and all
meetings of the stockholders and record all votes and the minutes of
proceedings in a book to be kept for that purpose and shall perform like
duties for the standing committees when required.  He shall give, or cause to
be given, notice of all meetings of the stockholders and special meetings of
the Board of Directors, and in his capacity as Secretary shall perform such
other duties as may be prescribed by the Board of Directors, the Executive
Committee, the Chairman of the Board, or the President. He shall keep in a
safe custody the seal of the Corporation and, when authorized by the Board,
affix the same to any instrument requiring it, and, when so affixed, it shall
be attested by his signature or by the signature of the Treasurer or an
Assistant Secretary or an Assistant Treasurer or such other officer who may be
so authorized by the Board of Directors.

Section 12.  The Assistant Secretaries in the order designated from time to
time by the Secretary shall, in the absence or disability of the Secretary,
perform the duties and exercise the powers of the Secretary and shall perform
such other duties as the Board of Directors shall prescribe.

      The Treasurer and Assistant Treasurers

Section 13.  The Treasurer shall have the custody of the corporate funds and
securities and shall deposit all monies and other valuable effects in the name
and to the credit of the Corporation in such depositories as may be designated
by the Executive Committee or the Board of Directors.

Section 14.  He shall disburse the funds of the Corporation as may be ordered
by the Executive Committee or the Board, taking proper vouchers for such
disbursements, and shall render to the President and the Board of Directors,
at the regular meetings of the Board or whenever they may require it, an
account of all his transactions as Treasurer and of the financial condition of
the Corporation.

Section 15.  If required by the Board of Directors, he shall give the
Corporation a bond (which shall be renewed every six years) in such sum and
with such surety or sureties as shall be satisfactory to the Board for the
faithful performance of the duties of his office and for the restoration to
the Corporation in case of his death, resignation, retirement, or removal from
office, of all books, papers, vouchers, money, and other property of whatever
kind in his possession or under his control belonging to the Corporation.

Section 16.  The Assistant Treasurers in the order of their seniority shall,
in the absence or disability of the Treasurer, perform the duties and exercise
the powers of the Treasurer and shall perform such other duties as the
Executive Committee or the Board of Directors shall prescribe.

      General Auditor

Section 17.  The General Auditor shall, subject to guidance from the Audit
Committee of the Board of Directors, organize and maintain an effective audit
program for the Corporation, including coordination of the internal audit
activities of the Corporation with those of the independent public accountants
who are called upon to certify the Corporation's annual financial statements.
The scope of the audit shall encompass all of the managerial, administrative,
financial, and operational functions of the Corporation.


      ARTICLE VI

      Certificates of Stock

Section 1.  The certificates of stock of the Corporation shall be numbered and
shall be entered in the books of the Corporation as they are issued.  They
shall exhibit the holder's name and number of shares and shall be signed by
the Chairman of the Board or the President or a Vice President and by the
Treasurer or an Assistant Treasurer or the Secretary or an Assistant
Secretary.  In case any officer, transfer agent, or registrar who has signed
or whose facsimile signature has been placed upon a certificate shall have
ceased to be such officer, transfer agent, or registrar before such
certificate is issued, it may be issued by the Corporation with the same
effect as if he were such officer, transfer agent, or registrar at the date of
issuance.  Any of or all the signatures on the certificate may be a facsimile.

      Transfer of Stock

Section 2.  Upon surrender to the Corporation or the transfer agent of the
Corporation of a certificate for shares duly endorsed or accompanied by proper
evidence of succession, assignment, or authority to transfer, it shall be the
duty of the Corporation to issue a new certificate to the person entitled
thereto, cancel the old certificate, and record the transaction upon its
books.

      Closing of Transfer Books

Section 3.  The Board of Directors shall have the power to close the stock
transfer books of the Corporation for a period not exceeding sixty days
preceding the date of any meeting of stockholders or the date for payment of
any dividend or the date for the allotment of rights or the date when any
change or conversion or exchange of capital stock shall go into effect or for
a period not exceeding sixty days in connection with obtaining the consent of
stockholders for any purpose; provided, however, that in lieu of closing the
stock transfer books as aforesaid, the Board of Directors may fix in advance a
date, not exceeding sixty days preceding the date of any meeting of
stockholders, or the date for the payment of any dividend, or the date for the
allotment of rights, or the date when any change or conversion or exchange of
capital stock shall go into effect or a date in connection with obtaining such
consent, as a record date for the determination of the stockholders entitled
to notice of, and to vote at, any such meeting, and any adjournment thereof,
or entitled to receive payment of any such dividend, or any such allotment or
rights, or to exercise the rights in respect of any such change, conversion,
or exchange of capital stock or to give such consent, and in such case such
stockholders and only such stockholders as shall be stockholders of record on
the date so fixed shall be entitled to such notice of, and to vote at, such
meeting and any adjournment thereof, or to receive payment of such dividend,
or to receive such allotment of rights, or to exercise such rights, or to give
such consent, as the case may be, notwithstanding any transfer of any stock on
the books of the Corporation after any such record date fixed as aforesaid.

      Registered Stockholders

Section 4.  The Corporation shall be entitled to treat the holder of record of
any share or shares of stock as the holder in fact thereof and, accordingly,
shall not be bound to recognize any equitable or other claim to or interest in
such share or shares on the part of any other person, whether or not it shall
have express or other notice thereof, except as otherwise provided by the laws
of Delaware.

      Lost Certificate

Section 5.  The Board of Directors may direct a new certificate or
certificates to be issued in place of any certificate or certificates
theretofore issued by the Corporation alleged to have been lost or destroyed,
upon the making of an affidavit of that fact by the person claiming the
certificate of stock to be lost or destroyed.  When authorizing such issue of
a new certificate or certificates, the Board of Directors may, in its
discretion and as a condition precedent to the issuance thereof, require the
owner of such lost or destroyed certificate or certificates, or his legal
representative, to advertise the same in such manner as it shall require
and/or give the Corporation a bond in such sum as it may direct as indemnity
against any claim that may be made against the Corporation with respect to the
certificate alleged to have been lost or destroyed.


      ARTICLE VII

      General Provisions

      Dividends

Section 1.  Dividends upon the capital stock of the Corporation, subject to
the provisions of the Certificate of Incorporation, if any, may be declared by
the Board of Directors at any regular or special meeting, pursuant to law.
Dividends may be paid in cash, in property, or in shares of the capital stock,
subject to the provisions of the Certificate of Incorporation.

Section 2.  Before payment of any dividend, there may be set aside out of any
funds of the Corporation available for dividends such sum or sums as the Board
of Directors, from time to time in its absolute discretion, thinks proper as a
reserve fund to meet contingencies, or for equalizing dividends, or for
repairing or maintaining any property of the Corporation, or for such other
purpose as the Board shall think conducive to the interest of the Corporation,
and the Board may modify or abolish any such reserve in the manner in which it
was created.

      Directors' Annual Statement

Section 3.  The Board of Directors shall present at each annual meeting, and
when called for by vote of the stockholders at any special meeting of the
stockholders, a full and clear statement of the business and condition of the
Corporation.

      Checks

Section 4.  All checks or demands for money and notes of the Corporation shall
be signed by such officer or officers or such other person or persons as the
Board of Directors may from time to time designate.

      Fiscal Year

Section 5.  The fiscal year shall begin the first day of January in each year.

      Seal

Section 6.  The corporate seal shall have inscribed thereon the name of the
Corporation, the year of its organization, and the words "Corporate Seal,
Delaware", and said seal may be used by causing it or a facsimile thereof to
be impressed or affixed or reproduced or otherwise.


      ARTICLE VIII

      Amendments

Section 1.  These By-Laws may be altered, amended, or repealed at any regular
meeting of the stockholders or at any special meeting of the stockholders at
which a quorum is present or represented, provided notice of the proposed
alteration, amendment, or repeal be contained in the notice of such special
meeting, by the affirmative vote of a majority of the stock entitled to vote
at such meeting and present or represented thereat, or by the affirmative vote
of a majority of the Board of Directors at any regular meeting of the Board or
at any special meeting of the Board if notice of the proposed alteration or
repeal be contained in the notice of such special meeting.


                              Exhibit 4.1
                (As amended through January 1, 1995)

                DYNCORP EMPLOYEE STOCK OWNERSHIP PLAN


ARTICLE I:  GENERAL

     1.1  Nature of Plan.  The purpose of the DynCorp Employee
Stock Ownership Plan, as adopted effective as of January l, 1988,
is to provide Employees of the Company and of Participating Units
with the opportunity to obtain beneficial interests in the stock
of the Company as set forth herein and in the Trust adopted as a
part of this Plan.  Any corporation which shall, by merger,
consolidation, purchase or otherwise, succeed to substantially
all the business of DynCorp shall, upon such succession and
without any appointment or other action of the Trustee,
Committee, or DynCorp be and become the successor employer
hereunder.

     The Plan and Trust are intended to qualify as a stock bonus
plan and trust which are qualified and exempt from taxation under
Sections 401(a) and 501(a) of the Code, and as an employee stock
ownership plan, as defined by Section 4975(e)(7) of the Code and
Section 407(d)(6) of the Act, designed to invest primarily in
shares of stock of the Company which meet the requirements for
"employer securities" under Section 409(l) of the Code and for
"qualifying employer securities" under Section 407(d)(5) of the
Act and to incur debt in order to purchase such shares, and all
provisions of the Plan and Trust shall be construed accordingly.

     All Trust Fund assets acquired under the Plan as a result of
debt incurred to purchase Shares, Company contributions, income
and other additions to the Trust Fund shall be administered,
distributed, forfeited and otherwise governed by the provisions
of the Plan.

     1.2  Name of the Plan and Trust.  The Plan shall be known as
the "DynCorp Employee Stock Ownership Plan", and the Trust
established in connection with this Plan shall be known as the
"DynCorp Employee Stock Ownership Trust".

     1.3  Effective Date.  The effective date of this Plan is
January l, 1988.

     1.4  Defined Terms.  All capitalized terms used in this Plan
shall have the meanings set forth in Article II, unless the
context clearly indicates otherwise or such terms are not defined
in Article II.


ARTICLE II:  DEFINITIONS


     2.1  "Account" means the account (including any subaccounts
established from time to time under each such account) maintained
to record the interest of a Participant in the Trust Fund.

     2.2  "Act" means the Employee Retirement Income Security Act
of 1974, as now in effect or as hereafter amended.

     2.3  "Affiliate" means the Company and any entity affiliated
with the Company within the meaning of Sections 414(b), (c) or
(m) of the Code, or under Regulations, if any, prescribed under
Section 414(o) of the Code, except that for purposes of applying
the provisions of Article XI and Sections 17.5(a) and 17.6 with
respect to the limitation on contributions, Section 415(h) of the
Code shall apply.

     2.4  "Anniversary Date" means the last day of each Plan
Year.

     2.5  "Authorized Leave of Absence" means:

          (a)  a leave of absence authorized in writing by the
Affiliate under the Affiliate's standard personnel practices,
provided that all persons under similar circumstances must be
treated alike in the granting of such leaves of absence, and
provided further that the Employee returns within the period
specified in the leave of absence;

          (b)  an absence which shall entitle the Employee to be
reemployed by the Affiliate pursuant to the provisions of the
Military Selective Service Act of 1967, or any predecessor
thereof or successor thereto, provided that the Employee shall
return to the service of the Affiliate during the period within
which his employment rights are so guaranteed; and

          (c)   for a Participant who has at least one Year of
Service prior to transfer from employment with an Affiliate to
employment with a corporation, partnership, or joint venture
which is not an Affiliate but as to which entity the Company or
an Affiliate, or a combination thereof, owns at least fifty
percent of the voting stock or has at least fifty percent of the
voting control, such Participant's period of employment with such
entity.

     2.6  "Beneficiary" means the beneficiary or beneficiaries
designated by a Participant pursuant to Article X to receive the
amount, if any, payable under the Plan upon the death of such
Participant, or, where there has been no such designation or an
invalid designation, the individual or individuals to whom such
amount is payable under the terms of this Plan.

     2.7  "Board of Directors" means the Board of Directors of
the Company or authorized committee thereof.

     2.8  "Break in Service" means the period of time commencing
on the date of a Termination of Service and ending on the
Employee's new Entry Date upon reemployment with the Company, an
Affiliate or any Participating Unit.  Solely for purposes of
determining whether a Break in Service of 12 months has occurred,
an individual shall be credited with the Service which such
individual would have completed but for one of the following
causes:
          (i)  leaves of absence duly granted by the Company or
an Affiliate continuing for a period of not more than two years,
with all Employees under similar circumstances being treated
alike;
          (ii) layoff for a lack of work or other cause
continuing for a period of not more than one year; and
          (iii)      a maternity or paternity absence, as
determined by the Committee in accordance with the Code and
Regulations; provided, however, that the Service so credited
shall not exceed the Service necessary to prevent a Break in
Service of 12 months, and that the individual shall timely
provide the Committee with such information as it shall require.
Service credited for a maternity or paternity absence shall be
credited in the twelve month period which commences on the date
the maternity or paternity absence begins if necessary to prevent
a Break in Service of 12 months during the 12 month period which
commences on the first anniversary of such absence.  For purposes
of this Section 2.8, maternity or paternity absence shall mean an
absence from work by reason of the individual's pregnancy, the
birth of the individual's child or the placement of a child with
the individual in connection with the adoption of the child by
such individual, or for purposes of caring for a child for the
period immediately following such birth or placement.

     2.9  "Code" means the Internal Revenue Code of 1986, as now
in effect or as hereafter amended.  All citations to sections of
the Code are to such sections as they may from time to time be
amended or renumbered.

     2.10 "Committee" means the committee provided for in Article
XIII.

     2.11 "Company" means DynCorp, a Delaware corporation, and
any successor to such corporation.

     2.12 "Compensation" means, unless otherwise indicated, base
salary or wages plus overtime and bonuses received by an Employee
during the Plan Year from a Participating Unit for services
performed for a Participating Unit, including any amount that is
deferred or reduced pursuant to a salary reduction agreement in
respect of which any Participating Unit makes contributions to a
qualified profit sharing or stock bonus plan which includes a
"qualified cash or deferred arrangement" (within the meaning of
Section 401(k) of the Code) or to a "cafeteria plan" (within the
meaning of Section 125 of the Code);  provided, however, that
Compensation in excess of $200,000 (as automatically adjusted,
when applicable, to the extent permitted by the Code and
Regulations) shall not be taken into account.

     2.13 "Disability" means that in the event the Committee
determines that a participant is totally and permanently
disabled, he will become 100% vested in his Account.  For
purposes of this Section 2.13, a Participant shall be considered
totally and permanently disabled if by reason of bodily injuries
or sickness occurring before he terminates employment with a
Participating Unit he is unable to perform the duties of his
occupation and he satisfies either (a) or (b) below:

          (a)  He is eligible for and receiving disability
benefits under the Federal Social Security Act; or if he does not
have the quarters of coverage required to qualify for Social
Security disability benefits, he is sufficiently disabled so that
he would qualify for Social Security disability benefits if he
had the quarters of coverage required to qualify for Social
Security disability benefits;

          (b)  He is eligible for and receiving disability
benefits under a Participating Unit's long-term disability plan
or if he is not covered by a Participating Unit's long-term
disability plan, he is sufficiently disabled so that he would
qualify for disability benefits under a Participating Unit's
long-term disability plan if he were covered by a Participating
Unit's long-term disability plan.

     All determinations of permanent and total disability
hereunder shall be made by the Committee in a uniform and
nondiscriminatory manner based on appropriate medical advice and
examination.

     2.14 "Effective Date" means January l, 1988.

     2.15 "Employee" or "Eligible Employee" means a person who is
an employee of a Participating Unit, excluding any such employee
who is a non-resident alien or who is included in a unit of
employees covered by a negotiated collective bargaining agreement
unless such agreement provides for his participation in the Plan.
A director of the Company is not eligible for participation
unless he is also an Employee.

     2.16 "Entry Date" means the date of hire of an Employee.

     2.17 "Exempt Loan" means any loan to the Plan or Trust not
prohibited by Section 4975(c) of the Code and Section 406 of the
Act because the loan meets the requirements set forth in Section
4975(d)(3) of the Code and Section 408(b)(3) of the Act, and the
Regulations promulgated thereunder, the proceeds of which loan
are used to finance the acquisition of Shares or refinance or
repay such a loan.

     2.18 "Forfeiture" means the portion of a Participant's
Account which is forfeited under Article VII.

     2.19 "IRS" means the United States Internal Revenue Service.

     2.20 "Normal Retirement Date" means the date described in
Section 8.1.

     2.21 "Participant" means any Employee who begins to
participate in the Plan as provided in Article III, and whose
participation is not terminated as provided in such Article.

     2.22 "Participating Unit" means the Company and any
subsidiary, division, organization unit or other corporation or
entity affiliated or associated with the Company, if the Board of
Directors by appropriate action consents to the participation in
the Plan of such subsidiary, division, organization unit or other
corporation or entity affiliated or associated with the Company;
provided that the Board of Directors shall not give such consent
with respect to such adopting entity unless, with respect to such
entity, Shares held under the Plan then constitute "employer
securities" within the meaning of Section 409(l) of the Code and
"qualifying employer securities" within the meaning of Section
407(d)(5) of the Act. By its participation in the Plan, a
Participating Unit shall be deemed to appoint the Company as its
exclusive agent to exercise on its behalf all of the power and
authority conferred by the Plan or by the Trust Agreement upon
the Company and accepts the delegation to the Committee and the
Trustee of all the power and authority conferred upon them by the
Plan and the Trust Agreement.  The authority of the Company,  the
Committee and the Trustee to act as such agent or in accordance
with such delegation shall continue until the Plan is terminated
as to the Participating Unit and the relevant Trust Fund assets
have been distributed by the Trustee as provided in Article XIV
of the Plan.

     2.23 "Pension Plan" means the Pension Plan for Employees of
DynCorp and Associated Companies as in effect on January 1, 1988,
as the same may be amended from time to time.

     2.24 "Plan" means the DynCorp Employee Stock Ownership Plan,
as the same may be amended from time to time.

     2.25 "Plan Administrator" means the Committee.

     2.26 "Plan Year" means the period beginning on January 1 and
ending on December 31.

     2.27 "Regulations" means the applicable regulations issued
under the Code, the Act or other applicable law, by the IRS, the
Department of Labor or any other governmental authority and any
temporary regulations or rules promulgated by such authorities
pending the issuance of final regulations.

     2.28 "Retirement Date" means the date of a Participant's
Normal Retirement Date, Deferred Retirement Date, Disability
Retirement Date, or Early Retirement Date as provided in Article
VIII.

     2.29 "Service" means employment on the payroll (whether or
not as an Employee) with an Affiliate and any period of an
Authorized Leave of Absence within the meaning of Section 2.5(c).

     2.30 "Shares" means the common stock issued by the Company.
If the Board of Directors so resolves, or if the Board of
Directors has not so resolved and stock described in the first
sentence of this Section 2.30 does not satisfy the requirements
of both (i) Section 409(l) of the Code for "employer securities"
and (ii) Section 407(d)(5) of the Act for "qualifying employer
securities", then "Shares" shall also mean any stock satisfying
such requirements.

     2.31 "Surviving Spouse" means the survivor of a deceased
former Participant to whom such deceased former Participant had
been legally married (as determined by the Committee) throughout
the one-year period ending on the earlier of (i) the date as of
which payments commence under the Plan, or (ii) the date of the
Participant's death.  For purposes of Article X, if a Participant
becomes married within one year of the date as of which payments
commence under the Plan and remains married to that spouse for at
least a one-year period ending on or before the date of the
Participant's death, such Participant and his spouse shall be
treated as having been married throughout the one-year period
ending on the date as of which payments commence.

     2.32 "Suspense Subfund" means the subfund established under
Section 6.2 as part of the Trust Fund to hold Shares purchased
with the proceeds of an Exempt Loan pending the allocation of
such Shares to individual Accounts.

     2.33 "Termination of Service" means a termination of
employment with an Affiliate as determined by the Committee in
accordance with reasonable standards and policies adopted by the
Committee; provided, however, that the transfer of an Employee
from employment by an Affiliate to employment by another
Affiliate or a transfer of the nature described in Section 2.5(c)
shall not constitute a Termination of Service; and provided
further that a Termination of Service shall occur (i) on the date
as of which an Employee quits, is discharged, terminates his
employment in connection with his incurring a Disability,
retires, dies, or fails to return to employment at the expiration
of an Authorized Leave of Absence of more than 12 months duration
or (ii) in the case of an absence from employment with an
Affiliate for any other reason, on the date which is 12 months
after the date on which such absence commenced.

     Notwithstanding the foregoing, an Employee who is absent on
account of service in the armed forces of the United States of
America shall not incur a Termination of Service in contravention
of federal law.

     2.34 "Trust" means the DynCorp Employee Stock Ownership
Trust, created by the Trust Agreement entered into between the
Company and the Trustee.

     2.35 "Trust Agreement" means the agreement by and between
the Company and the Trustee, as said Agreement may from time to
time be amended.

     2.36 "Trustee" means the entity or individual(s) serving as
a trustee under the Trust Agreement.

     2.37 "Trust Fund" means all Shares, cash and other
securities and all other assets deposited with or acquired by the
Trustee in its capacity as such hereunder, together with
accumulated income, subject to all liabilities incurred by the
Trustee in its capacity as such and less all disbursements made
in respect thereof.

     2.38 "Valuation Date" means December 31, or any other date
during the Plan Year specified by the Committee, upon or as of
which the assets and liabilities of the Trust Fund are valued, as
prescribed by Section 5.6.

     2.39 "Vested Interest" means the portion of a Participant's
Account which has become nonforfeitable pursuant to Sections 7.1,
7.3 and 17.4.

     2.40 "Years of Service" means, subject to the requirements
of Section 1.410(a)-7(d)(iii) of the IRS Regulations, an
Employee's period of Service measured in years from his date of
hire or rehire (whichever is applicable) with an Affiliate (or
the date such Affiliate became affiliated with the Company, if
later than his date of hire or rehire, unless the Board
determines otherwise) to the applicable Termination of Service of
the Employee.  If an Employee's Termination of Service occurs
prior to or on an anniversary date, and he is subsequently
rehired more than 12 months after such Termination of Service,
the Employee shall be recredited as of his rehire date (provided,
with respect to nonvested Employees, that such date occurs before
he has incurred five consecutive Breaks in Service of 12 months
each) with each prior Year of Service and with a partial Year of
Service for any other period of Service completed since (i) such
anniversary date, (ii) his hire date, (iii) his rehire date or
(iv) the date the Affiliate became affiliated with the Company,
whichever is applicable.


ARTICLE III:  PARTICIPATION IN THE PLAN

     3.1  Participation.

          (a)  Any individual shall become eligible to
participate when he becomes an Employee.

          (b)  An Employee shall participate in the Plan on the
later of (i) the Effective Date, or (ii) his Entry Date.

     3.2  Participation and Adjustments.  The Committee shall
take any necessary or appropriate action to ensure that each
Eligible Employee becomes a Participant under this Article III
and, if it is determined that an Eligible Employee has for any
reason not been made a Participant in the Plan or an
administrative adjustment is required, each such Employee shall
retroactively become a Participant or such administrative
adjustment shall be made.  The Account of an Employee who
retroactively becomes a Participant or for whom an administrative
adjustment is made shall, upon becoming a Participant or upon
such adjustment, consist solely of the aggregate amount of
contributions which would have been allocated to his Account had
he become a Participant when first eligible.

     3.3  Duration.  The participation of a Participant shall end
when no further benefits are payable to him or on his account
under the Plan.  However, subject to Sections 6.1(c) and 6.4, no
contributions shall be made for the benefit of, and no
contributions, allocations of transfers of assets from another
plan or Forfeitures shall be allocated, added or otherwise
credited to the Account of, such a Participant in the Plan after
the Plan Year in which he has a Termination of Service or
otherwise ceases to be an Employee and before the Plan Year, if
any, in which he is rehired as an Employee.]


ARTICLE IV:  COMPANY CONTRIBUTIONS

     4.1  Contributions to Trust Fund.

          (a)  Subject to Article XI hereof and the provisions of
any applicable loan or contribution agreement, the Participating
Units shall contribute to the Trust Fund for each Plan Year such
sum as the Board of Directors may, in its sole discretion,
determine.  The Company may contribute all or part of the entire
amount due on behalf of each Participating Unit and charge the
amount thereof to the Participating Unit responsible therefor.
In any Plan Year, the contribution on behalf of the Participants
who are Eligible Employees of a Participating Unit, when
expressed as a percentage of the aggregate Compensation of such
Participants, may, but need not be, the same as the contribution
on behalf of the Participants who are Eligible Employees of
another Participating Unit; provided, however, that no such
percentage may be applicable in such Plan Years with respect to
less than 50 Participants unless the Board of Directors
determines that the Code and Regulations permit otherwise.  Also
subject to the provisions of any applicable loan or contribution
agreement, the contribution under this Section 4.1 for any given
Plan Year shall be paid to the Trustee on a quarterly basis.
Subject to the foregoing provisions of this Section 4.1(a), the
contribution (if any) for any Plan Year shall be allocated except
as otherwise required by law among Participating Units as
follows:
               (1)  First, an amount shall be allocated to
Participating Units to the extent required under a negotiated
collective bargaining agreement.
               (2)  Second, the portion (if any) of the
contribution for any Plan Year not allocated under Section
4.1(a)(1) shall be allocated to the Participating Unit known as
the Aerospace Operations Field Teams.  The amount of such
allocation shall be the amount of such portion which does not
exceed one and one-half percent of the base salary or wages
(excluding overtime and bonuses, but including any amount of such
base salary or wages that is deferred or reduced as described in
Section 2.12) paid in such Plan Year by such Participating Units
to Participants whose accounts are eligible under the terms of
the Plan to be credited with Shares for such Plan Year ("Eligible
Participants").
               (3)  Third, subject to Section 4.1(a)(4), the
portion (if any) of the contribution for any Plan Year not
allocated under Section 4.1(a)(1) or Section 4.1(a)(2) shall be
allocated to all Participating Units (other than those within the
scope of Section 4.1(a)(1)) pro rata based on each Participating
Unit's share of Compensation paid in such Plan Year to Eligible
Participants.
               (4)  If the foregoing allocation process would not
result in (i) satisfaction of the pertinent fringe benefit
requirements of the Service Contract Act of 1965, or (ii)
satisfaction of the minimum benefits safe harbor set forth in
Treasury Regulations 1.414(r)-5(g), as to one or more
Participating Units, the allocation to each Participating Unit
set forth in Section 4.1(a)(3) shall be reduced pro rata to the
extent necessary to provide an allocation amount which will
satisfy such requirements as to the Participating Unit for which
the requirements or safe harbor would otherwise would be
unsatisfied and such amount shall be so allocated; provided that
this Section 4.1(a)(4) shall not require that the allocation in
Section 4.1(a)(3) be reduced to below zero

          (b)  All or part of the contributions made under
Section 4.1(a) may be applied to repay any outstanding Exempt
Loan and interest thereon.  The Committee may, subject to any
pledge or similar agreement, direct or determine the proportions
of such contributions which are applied to repay each such Exempt
Loan.

          (c)  All or part of the contributions made under
Section 4.1(a) may be used to purchase Shares allocated to the
Account of any Participant or Beneficiary in order to make a
distribution under Articles VIII, IX, or X to such Participant or
Beneficiary.

          (d)  At the sole discretion of the Board of Directors,
any part or all of a contribution to the Plan may be in the form
of Shares.  To the extent that any contribution is made in the
form of Shares, such Shares shall be allocated in the same manner
as a contribution of cash (other than cash used for the repayment
of an Exempt Loan).

     4.2  No Participant Contributions.  No Participant shall be
allowed to contribute to the Trust Fund.

     4.3  Transfers of Assets from Other Plans.  Notwithstanding
the provisions of Section 4.1, in the event that assets are
transferred to the Plan from another plan which is qualified and
exempt from taxation under Sections 401(a) and 501(a) of the
Code, and the Committee determines that Section 4980(c)(3) of the
Code is applicable to such transfer, the Company shall not be
permitted to make contributions to the Trust Fund for any Plan
Year with respect to which such transfer is made or for any Plan
Year following such transfer until the "allocation requirements"
for any such Plan Year are satisfied.  For purposes of the
preceding sentence the "allocation requirements" for any such
Plan Year are satisfied when, subject to the limitations
contained in Article XI, the maximum number of Shares which could
be released for such Plan Year from the Suspense Subfund in
connection with the use of such transferred amounts to repay an
Exempt Loan are allocated to the Accounts of Participants who
were participants in the plan from which the transfer is made.
Except to the extent otherwise required in connection with the
application to individual Accounts of the limitations contained
in Article XI, the number of Shares allocable to a Participant's
Account shall be the number of Shares which bears the same ratio
to the total Shares so released for such Plan Year and
attributable to the transfer as the "transfer factor" of such
Participant bears to the total "transfer factor" of all
Participants entitled to an allocation under this Section 4.3 for
that Plan Year.  For purposes of the preceding sentence,
"transfer factor" refers to the product of a Participant's
Compensation for the Plan Year preceding the year of transfer and
the Participant's years of participation under the plan from
which the transfer is made.  The Plan Administrator shall make
final, to the extent permitted by law, all estimated allocations
of assets pursuant to this Section.

     4.4  Company Not Responsible for Adequacy of Trust Fund.
Except as and if required by applicable law, neither the Board of
Directors, any Affiliate, any Participating Unit, the Committee,
any member of the Committee, nor the Trustee shall be responsible
for the adequacy of the Trust Fund to meet and discharge Plan
liabilities.


ARTICLE V:  TRUST FUND


     5.1  Plan Assets.  The Company has entered into the Trust
Agreement providing for the establishment of a single Trust to
hold the assets of the Plan.  All contributions shall be paid
over to the Trustee and held pursuant to the provisions of the
Plan and the Trust Agreement.

     5.2  Accounts.  A Participant's interest in the Trust Fund
shall be reflected in his Account.  One or more subaccounts may
be established under each Participant's Account for such purposes
as the Committee deems appropriate.  Notwithstanding the
foregoing, the Trust Fund shall be treated as a single trust for
purposes of investment administration and payment of benefits,
and nothing contained herein shall require the physical
segregation of assets for any Account.

     5.3  Investment of Trust Fund.  The Trust Fund shall be
invested exclusively in Shares, except for cash or cash
equivalent investments held (i) for the limited purpose of making
Plan distributions to Participants and Beneficiaries, (ii)
pending the investment of contributions or other cash receipts in
Shares, (iii) pending use to repay an Exempt Loan and interest
thereon, (iv) for purposes of paying, under the terms described
in the Plan or Trust Agreement, fees and expenses incurred with
respect to the Plan or Trust and not paid for by the Company or
Participating Units or (v) in the form of de minimis cash
balances.  To the maximum extent permitted by law, neither any
Participating Unit, Affiliate, the Committee nor the Trustee
shall have any responsibility or duty to time any transaction
involving Shares in order to anticipate market conditions or
changes in stock value, nor shall any such person have any
responsibility or duty to sell Shares held in the Trust Fund (or
otherwise to provide investment management for Shares held in the
Trust Fund) in order to maximize return or minimize loss.
Company contributions made in cash, and other cash received by
the Trustee, may be used to acquire Shares from shareholders of
the Company or directly from the Company.  Any Shares acquired,
or released from the Suspense Subfund, with the proceeds of a
transfer of assets to the Plan described in Section 4.3 must
remain in the Plan until distributed to Participants in
accordance with Article VIII.

     5.4  Exempt Loan.

          (a)  The terms of any Exempt Loan shall comply with
each of the following requirements:
               (1)  The terms shall be as favorable to the Plan
as the terms of a comparable loan negotiated at arm's length by
independent parties;
               (2)  The interest rate shall be no more than a
reasonable interest rate considering all relevant factors
including the amount and duration of the Exempt Loan, the
security and guarantee involved, if any, the credit standing of
the Plan and the guarantor of the Exempt Loan, if any, and the
interest rate prevailing for comparable loans;
               (3)  The Exempt Loan shall be without recourse
against the Plan;
               (4)  The Exempt Loan must be for a specific term;
               (5)  The Exempt Loan may not be payable at the
demand of any person except in the case of default;
               (6)  The only assets of the Plan that may be given
as collateral on the Exempt Loan are Shares acquired with the
proceeds of the same Exempt Loan or Shares used as collateral for
a prior Exempt Loan, which prior loan is repaid with the proceeds
of the same Exempt Loan;
               (7)  No person entitled to payment under the
Exempt Loan shall have any right to assets of the Plan other than
collateral given for that Exempt Loan, contributions made to the
Plan (other than contributions of employer securities) to enable
it to meet its obligations under that Exempt Loan and earnings
attributable to such collateral and such contributions, including
dividends on allocated Shares to the extent permitted by the law
("Eligible Earnings");
               (8)  The value of Plan assets transferred in
satisfaction of the Exempt Loan upon an event of default shall
not exceed the amount of the default;
               (9)  If the lender is a "disqualified person" (as
such term is defined in section 4975(e) of the Code), or a "party
in interest" (as such term is defined in Section 3(14) of the
Act), Plan assets may only be transferred upon default only upon
and to the extent of the failure of the Plan to meet the payment
schedule of the Exempt Loan;
               (10) Upon payment of any portion of the balance
due on the Exempt Loan, the assets pledged as collateral for such
portion shall be released from encumbrance in accordance with
Section 6.3; and
               (11) Payments made from the Trust Fund with
respect to the Exempt Loan during a Plan Year shall not exceed an
amount equal to the sum of amounts contributed to the Plan to pay
off an Exempt Loan by the Participating Units, Eligible Earnings
(as defined in Subsection (7) above) and transfers under Section
4.3 hereof, less any such payments made in prior Plan Years.
Such contributions and earnings shall be accounted for separately
in the books of accounts of the Plan maintained by the Committee
or the Trustee until the Exempt Loan is repaid.

          (b)  Any Exempt Loan must be primarily for the benefit
of Participants and their Beneficiaries.

          (c)  Notwithstanding any other provision of the Plan or
the Trust, all proceeds of an Exempt Loan shall be used, within a
reasonable time after receipt by the Trust, only for any or all
of the following purposes:
               (1)  To acquire Shares;
               (2)  To repay the same Exempt Loan; or
               (3)  To repay any previous Exempt Loan.

     5.5  Legal Limitation.  The Committee shall not be required
to engage in any transaction, including, without limitation,
directing the purchase or sale of Shares, which it determines in
its sole discretion might tend to subject itself, its members,
the Plan, any Participating Unit, or any Participant to liability
under federal or state laws.

     5.6  Accounting and Valuation.

          (a)  Subject to the requirements of Section 5.6(e), the
fair market value of the assets of the Trust Fund shall be
determined by the Committee as of each Valuation Date, in
accordance with generally accepted valuation methods and
practices including, but not limited to, in the case of Shares,
the use of one or more independent investment bankers or
appraisers.

          (b)  The value of a Participant's Account as of any
Valuation Date shall equal the sum of:
               (1)  The aggregate value (as determined under
Section 5.6(a)) of all Shares previously allocated to such
Participant's Account as of the Anniversary Date coinciding with
or immediately preceding such Valuation Date;
               (2)  Subject to Section 5.6(c), the aggregate
value (as defined under Section 5.6(a)) of undistributed
dividends, if any, received during the Plan Year on Shares
allocated to such Participant's Account; and
               (3)  Such Participant's allocable share
(determined in accordance with the rules set forth in Section 6.4
for determining Participants' allocable shares of Shares released
from the Suspense Subfund) of the undistributed earnings, if any,
on all amounts contributed to the Trust Fund for purposes other
than the repayment of an Exempt Loan.

          (c)  Dividends payable, if any, with respect to Shares
held by the Trust Fund will be, in the discretion of the Board of
Directors (or, in the absence of action by the Board of
Directors, the Committee) and in conformity with the terms of the
Shares on which such dividends are paid, (1) to the extent
permitted by law and not inconsistent with any controlling loan
documents, used for the purpose of repaying one or more Exempt
Loans, (2) distributed from the Trust Fund to Participants or
their Beneficiaries not later than 90 days after the close of the
Plan Year in which they are paid to the Trust Fund, (3) paid
directly to such Participants or their Beneficiaries, (4)
retained in the Trust Fund and allocated pursuant to Section
5.6(b), or (5) paid or utilized in a combination of any or all of
the foregoing four options.

          (d)  The Committee shall establish accounting
procedures for the purpose of making the allocations, valuations
and adjustments to Participants' Accounts in accordance with
provisions of the Plan.  From time to time, the Committee may
modify its accounting procedures for the purpose of achieving
equitable and nondiscriminatory allocations among the Accounts of
Participants in accordance with the provisions of the Plan.

          (e)  All valuations of Shares, where such Shares are
not readily tradable on an established securities market and
where such valuations relate to activities carried on by the
Plan, shall be made by one or more independent appraisers who
meet the requirements, if any, of the Code and Regulations.  To
the extent and in the manner required by the Code and
Regulations, all independent appraisers, if any, making
appraisals pursuant to the foregoing sentence shall be registered
with the IRS.

          (f)  The determination of fair market value shall
consider, to the extent permitted by law (and in conformity,
where applicable, with the provisions of this Article V), the
same methodology used to value the initial purchase by the Trust
and shall, to the extent permitted by law, include enterprise
value as a valuation factor to the same extent that enterprise
value was taken into account as a valuation factor at the time of
such purchase of Shares.

     5.7  Limitations on Trustee.  Except where so provided in
the Trust Agreement or the Plan, the Trustee may act only as
directed by the Committee.


ARTICLE VI:  ALLOCATION OF CONTRIBUTIONS TO THE TRUST FUND

     6.1  Allocation of Contributions.

          (a)  The Account maintained for each Participant will
be credited as of each Anniversary Date with his allocable share
of (1) Shares purchased by the Trust Fund using cash contributed
by or on behalf of such Participant's employer (or contributed
directly to the Trust Fund) and (2) Shares released from the
Suspense Subfund pursuant to Section 6.3 and allocable to the
contribution made by or on behalf of such Participant's employer
pursuant to Section 6.4.  Shares released from the Suspense
Subfund in connection with the application of a transfer of
assets described in Section 4.3 to repay an Exempt Loan shall be
allocated pursuant to Section 4.3.  Shares released from the
Suspense Subfund in connection with the utilization by the Plan
of dividends on Shares to repay an Exempt Loan shall be allocated
pursuant to Section 6.4 and Forfeitures shall be allocated
pursuant to Section 7.4.  A Participant who (i) terminates
Service after his or her Early or Normal Retirement Date, (ii)
begins receiving distributions in installments pursuant to
Section 8.5, and (iii) returns to Service prior to the completion
of such distributions, shall have future allocations credited to
a separate subaccount, the distribution of which shall commence
following his or her subsequent Termination of Service pursuant
to Article VIII.]

          (b)  For purposes of Section 6.1(a)(1), Shares
purchased by the Trust Fund for a Plan Year shall be considered
purchased with cash contributed by or on behalf of a
Participating Unit in the same proportion that the cash
contributed by or on behalf of such Participating Unit bears to
the total contributions made (in each case, for the purpose of
enabling the Plan to purchase Shares) by or on behalf of all
Participating Units for the Plan Year for such purpose.  Except
as provided in Section 7.2, Shares purchased using cash
contributed by or on behalf of a Participating Unit shall be
allocated among Participants employed by such Participating Unit
and entitled to an allocation of Shares for such Plan Year in the
same proportion that the Compensation for the Plan Year that each
such Participant earned while an Eligible Employee of such
Participating Unit bears to the total Compensation for the Plan
Year that all such Participants earned while Eligible Employees
of such Participating Unit.

          (c)  A Participant shall be entitled to an allocation
for his first Plan Year of participation only if he is either:
(i) a Participant as of the Effective Date, or (ii) a Participant
during some portion of the last payroll period for such Plan
Year.  Except for a Participant's first Plan Year of
participation, if a Participant is an Eligible Employee when his
employment terminates, the Participant, or his Beneficiary, as
the case may be, shall be entitled to an allocation for the Plan
Year in which the Participant's employment terminates regardless
of whether the Participant was an Eligible Employee on the last
day of such Plan Year.

          (d)  Allocations of Shares shall be expressed in terms
of numbers of whole and fractional interests in Shares.

          (e)  For any Plan Year, if a negotiated collective
bargaining agreement requires a Participating Unit to make
contributions with respect to the hours worked by an Employee
included in a bargaining unit covered by such agreement (his
"Hours Worked"), then, notwithstanding Sections 6.1(b) and 6.4,
and in lieu of the allocations otherwise provided thereunder, (i)
any Shares purchased with such contribution shall be allocated to
his Account and (ii) the number of Shares released from the
Suspense Subfund which shall be allocable to his Account shall be
the number of Shares which bears the same ratio to the total
Shares released for such Plan Year and allocable to the total
contribution made by or on behalf of his Participating Unit on
account of hours worked as his Hours Worked for the Plan Year
bear to the total hours worked (by all similarly situated
Participants) that gave rise to such total contributions.

     6.2  Suspense Subfund.  Shares acquired by the Trust Fund
through an Exempt Loan shall be added to and maintained in the
Suspense Subfund and shall thereafter be released from the
Suspense Subfund and allocated to Accounts of Participants as
provided in Sections 4.3, 6.3 and 6.4.

     6.3  Release from Suspense Subfund.  Shares acquired by the
Trust Fund with the proceeds of an Exempt Loan shall be released
from the Suspense Subfund as the Exempt Loan is repaid, in
accordance with the provisions of this Section 6.3.

          (a)  For each Plan Year until the Exempt Loan is fully
repaid, the number of Shares released from the Suspense Subfund
shall equal the number of unreleased Shares immediately before
such release for the current Plan Year multiplied by the "Release
Fraction". As used herein, the term "Release Fraction" shall mean
a fraction, the numerator of which is the amount of principal and
interest paid on the Exempt Loan for the Plan Year and the
denominator of which is the sum of the numerator plus the
principal and interest to be paid on such Exempt Loan for all
future years during the term of such Exempt Loan (determined
without reference to any possible extensions or renewals
thereof).  For purposes of computing the denominator of the
Release Fraction, if the interest rate on the Exempt Loan is
variable, the interest to be paid in subsequent Plan Years shall
be calculated by assuming that the interest rate in effect as of
the end of the applicable Plan Year will be the interest rate in
effect for the remainder of the term of the Exempt Loan.
Notwithstanding the foregoing, in the event such Exempt Loan
shall be repaid with the proceeds of a subsequent Exempt Loan
(the "Substitute Loan"), such repayment shall not operate to
release all such Shares in the Suspense Subfund, but, rather,
such release shall be effected pursuant to the foregoing
provisions of this Section 6.3(a) on the basis of payments of
principal and interest on such Substitute Loan.

          (b)  If required by any pledge or similar agreement, or
if permitted by such pledge or agreement and required by the
Board of Directors pursuant to a one-time, irrevocable
designation (which shall be made, if at all, upon the making of
an Exempt Loan) by the Board of Directors, then, in lieu of
applying the provisions of Section 6.3(a) hereof with respect to
an Exempt Loan, Shares shall be released from the Suspense
Subfund as the principal amount of such Exempt Loan is repaid
(without regard to interest payments), provided the following
three conditions are satisfied:
               (1)  The Exempt Loan shall provide for payments
for each year of principal and interest at a cumulative rate that
is not less rapid at any time than level annual payments of such
amounts for ten years;
               (2)  The interest portion of any payment shall be
disregarded only to the extent it would be treated as interest
under standard loan amortization tables; and
               (3)  If the Exempt Loan is renewed, extended or
refinanced, the sum of the expired duration of the Exempt Loan
and the renewal, extension or new Exempt Loan period shall not
exceed ten years.

          (c)  If at any time there is more than one Exempt Loan
outstanding, then separate accounts may be established under the
Suspense Subfund for each such Exempt Loan.  Each Exempt Loan for
which a separate account is maintained shall be treated
separately for purposes of the provisions governing the release
of Shares from the Suspense Subfund under this Section 6.3
(including for purposes of determining whether Section 6.3(a) or
Section 6.3(b) governs the release of Shares from any particular
Suspense Subfund) and for purposes of the provisions governing
the application of Participating Unit contributions to repay an
Exempt Loan under Section 4.1.

          (d)  Except as provided in Section 4.3, all Shares
released from the Suspense Subfund during any Plan Year shall be
allocated among Participants as prescribed by Section 6.4.

     6.4  Allocation of Shares Released from Suspense Subfund.
Shares released from the Suspense Subfund for a Plan Year in
accordance with Section 6.3 shall be held in the Trust Fund on an
unallocated basis until allocated by the Committee as of the
Anniversary Date for that Plan Year.  A Participant shall be
entitled to an allocation for his first Plan Year of
participation only if he is either:  (i) a Participant as of the
Effective Date, or (ii) a Participant during some portion of the
last payroll period for such Plan Year.  Except for a
Participant's first Plan Year of participation, if a Participant
is an Eligible Employee when his employment terminates, the
Participant, or his Beneficiary, as the case may be, shall be
entitled to an allocation for the Plan Year in which the
Participant's employment terminates regardless of whether the
Participant was an Eligible Employee on the last day of such Plan
Year.  Except as provided in Section 4.3, the number of Shares
allocable to a Participant's Account shall be the number of
Shares which bears the same ratio to the total Shares released
for such Plan Year and allocable to the contribution made by or
on behalf of such Participant's Participating Unit as the
Compensation for the Plan Year of such Participant while an
Eligible Employee of such Participating Unit bears to the total
Compensation for the Plan Year of all Participants while Eligible
Employees of such Participating Unit entitled to an allocation
under this Section 6.4 for that Plan Year.  If Shares are
released in connection with the utilization by the Plan of
dividends on Shares to repay an Exempt Loan, such Shares shall be
allocated for the Plan Year in which they are released (subject,
with respect to dividends on allocated Shares, to the
requirements, if any, of Section 404(k) of the Code and Section
5.6(b)(2) of the Plan) to each Participant's Account, if he is
entitled to an allocation under this Section 6.4, in the ratio
that his allocation of Shares bears to the total number of Shares
allocated to all Participants, as such Shares have been allocated
for such Plan Year pursuant to Section 6.1 but excluding any
allocation of Shares attributable to a transfer of assets
pursuant to Section 4.3.  Subject to the provisions of the
foregoing sentence, the total Shares allocable to the
contribution of such Participant's Participating Unit shall be
the number of Shares which bears the same ratio to the total
Shares released from the Suspense Subfund for the Plan Year as
the contribution made by or on behalf of such Participant's
Participating Unit for the Plan Year bears to the total
contributions for the Plan Year made by or on behalf of all
Participating Units.  All Shares in the Trust Fund, other than
Shares held in the Suspense Subfund as of an Anniversary Date,
must be allocated to Accounts as of the Anniversary Date.

     6.5  Limitation on Allocations to Certain Participants.
Notwithstanding the foregoing provisions of this Article VI:

          (a)  If more than one-third of the Company's
contributions for a Plan Year which are deductible under Section
404(a)(9) of the Code would be allocated, within the meaning of
Section 415(c)(6)(C) of the Code, in the aggregate, to the
Accounts of Participants described in Section 414(q) of the Code,
then such allocations to the Accounts of Participants described
in Section 414(q) of the Code shall be reduced, pro rata, in an
amount sufficient to reduce the amounts actually allocated to the
Accounts of such Participants to an amount not in excess of
one-third of such deductible contributions with respect to such
Plan Year; and

          (b)  Any Shares which are prevented from being
allocated due to the restriction contained in Section 6.5(a)
shall be allocated as of the Anniversary Date pursuant to
Sections 6.1 and 6.4 as though those Participants described in
Section 414(q) of the Code did not participate in the Plan.

     6.6  Stock Dividends, Splits, Recapitalizations, Etc. Any
Shares received by the Trustee as a result of a stock split,
dividend, conversion, or as a result of a reorganization or other
recapitalization of the Company shall be allocated as of the day
on which the Shares are received by the Trustee in the same
manner as the Shares to which they are attributable are then
allocated.


ARTICLE VII:  VESTING

     7.1  Vesting Schedule.  For all purposes of the Plan, a
Participant's Vested Interest shall be the percentage of the
amount credited to his Account determined by the Committee from
the following vesting schedule on the basis of the number of
Years of Service which he has completed as of the date of his
Termination of Service.

                                 Vested Interest in
     Years of Service           Participant's Account
     Less than 2 years                   0%
     2 years but less than 3            50%
     3 years but less than 4            75%
     4 years or more                   100%

     Notwithstanding the foregoing, where
government regulations, including the Federal Procurement
Regulations and agency supplemental procurement regulations, or
contracts issued by government agencies require, for Participants
who are subject to such regulation or contract, that so much of
the Participant's Account as is attributable to a period of
service when the Participant is performing a government contract
shall be 100% vested for any such Participant who has completed
one Year of Service, then each such Participant shall be 100%
vested in that portion of his Account attributable to
contributions for the period during which he is subject to such
regulation or contract, upon completion of one Year of Service.
However, if for any Plan Year the application of the preceding
sentence would  result in discrimination in favor of highly
compensated employees (as defined in Code Section 414(s)) in
violation of Code Section 401(a)(4), then for such Plan Year the
preceding sentence shall not apply to any such highly compensated
employee.

     7.2  Forfeitures; Return to Employment.  The unvested
portion of a Participant's Account shall be deemed to be a
Forfeiture upon the last day of the Plan Year in which the
Employee incurs a Break in Service of at least 12 months
duration.  If the Employee has not had five consecutive Breaks in
Service of at least 12 months each when he returns to Service,
any amounts forfeited pursuant to the preceding sentence (but
with no earnings thereon) shall be reinstated, first from
Forfeitures, then, if necessary, from Shares otherwise released
from a Suspense Subfund in connection with the repayment of an
Exempt Loan, and then, if necessary, from Company contributions,
and shall be distributed upon his subsequent Termination of
Service in accordance with the applicable Plan provisions
(without regard to the prior Termination of Service).  In the
event of a reinstatement, appropriate adjustments to take into
account any prior distributions shall be made in connection with
any subsequent determination of a Participant's Vested Interest.
If a Participant or former Participant has had five consecutive
Breaks in Service of at least 12 months each, there shall be no
reinstatement of any amounts forfeited by him pursuant to the
vesting schedule under Section 7.1.

     7.3  Full Vesting.  Notwithstanding Section 7.1, a
Participant who is then an Employee of the Company or an
Affiliate shall be fully vested in his Account on the earlier of
his Normal Retirement Date, his Disability Retirement Date or his
death.

     7.4  Treatment of Forfeitures.  All Forfeitures occurring
pursuant to Section 7.2 shall be used (1) to reinstate the
Account of a reemployed Participant in accordance with Section
7.2, (2) to reinstate the Account of a Participant whose Account
was understated due to an administrative error, and (3) any
remaining Forfeitures shall be allocated as of the last day of a
Plan Year to the Account of each Participant who is entitled to
an allocation of Shares for such Plan Year in the ratio that his
allocation of Shares bears to the total number of Shares
allocated to all Participants, as such Shares have been allocated
for such Plan Year pursuant to Section 6.1 but excluding any
allocation of Shares attributable to a transfer of assets
pursuant to Section 4.3. In the event of a Forfeiture of a
portion of a Participant's Account, Shares held in such Account
that were acquired with the proceeds of an Exempt Loan shall be
forfeited only after all other assets held in the Participant's
Account have been forfeited.


ARTICLE VIII:  RETIREMENT BENEFITS

     8.1  Normal Retirement Date.  Subject to Section 8.2, any
Participant who is an Employee of the Company or an Affiliate
when he attains his Normal Retirement Date shall have a
nonforfeitable right to his Account and may retire on his Normal
Retirement Date, which shall be the Participant's attainment of
age 65.

     8.2  Deferred Retirement Date.  If a Participant remains an
Employee after his Normal Retirement Date, he shall participate
in the contributions and benefits of the Plan in the same manner
as any other Participant.  The Deferred Retirement Date of a
Participant who remains an Employee after his Normal Retirement
Date shall be the first day of any month coincident with or
following the date of his Termination of Service.

     8.3  Disability Retirement Date.  A Participant shall be
considered, if he so elects, to have retired for the purposes of
the Plan on his Disability Retirement Date which shall be the
date of his Termination of Service on account of his Disability,
regardless of his age.  The determination of the Committee as to
whether a Participant has a Disability and the date of such
Disability shall be final, binding and conclusive.

     8.4  Early Retirement Date.  A Participant shall be
considered, if he so elects, to have retired for the purposes of
the Plan on his Early Retirement Date which shall be the date of
his Termination of Service, provided that the sum of the
Participant's age and Years of Service equals or exceeds 75. If
on such date of his Termination of Service such sum is less than
75, then a Participant's Early Retirement Date shall be, if he so
elects, the subsequent date (if any) on which such sum equals 75.

     8.5  Method of Distribution.  Subject to Article XII and
Sections 8.7 and 9.1, distribution of a Participant's Vested
Interest shall be made in substantially equal periodic
installments not less frequently than annually (in a manner
prescribed by the Committee and uniformly applicable to all
Participants) over a period equal to the greater of (a) five
years, or (b) in the case of a Participant with an Account which
has a value in excess of $500,000 (as adjusted pursuant to
Section 409(o)(2) of the Code) on the Valuation Date coincident
with or immediately preceding the date distributions are
scheduled to commence, five years plus one additional year (but
not more than five additional years) for each $100,000 (as
adjusted pursuant to Section 409(o)(2) of the Code) or fraction
thereof by which the value of such Account exceeds $500,000 (as
adjusted pursuant to Section 409(o)(2) of the Code); provided,
however, that, unless prohibited by the terms of an Exempt Loan,
distributions with a value of less than the "Applicable Amount"
may be paid at the election of the Participant or his
Beneficiary, as applicable, in one single distribution.  The
"Applicable Amount" shall be the amount, if any, established in a
uniform and nondiscriminatory manner by the Committee; provided
that the Applicable Amount, once established, may only be changed
in conformity with the requirements of Section 411(d)(6) of the
Code and the Regulations promulgated thereunder.

     8.6  Distribution of Vested Interest.

          (a)  Distribution of a Participant's Vested Interest
from his Account will be made entirely in whole Shares, with the
value of any fractional interest in Shares paid in cash.  To the
extent a distribution is to be made in Shares, any cash or other
property in a Participant's Account will be used to acquire
Shares for distribution.  Notwithstanding the foregoing, if
applicable corporate charter or bylaw provisions restrict
ownership of substantially all outstanding Shares to Employees or
to a plan or trust described in Section 401(a) of the Code, then
any distribution of a Participant's Vested Interest shall be in
cash.

          (b)  Distribution to a Participant shall be based upon
the value of the Vested Interest in his Account on the Valuation
Date coinciding with or immediately preceding the date of
distribution.

     8.7  Commencement of Benefits.

          (a)  General Rule For Determining Plan Year in which
Benefit Commences.  Subject to Sections 8.7(c), 8.7(f), 8.7(h)
and 16.6, the payment of any benefit to which a Participant is
entitled under the Plan shall commence not later than the
earliest of:
               (1)  60 days after the close of the Plan Year in
which the Participant has a Termination of Service on or after
the Participant's Retirement Date;
               (2)  60 days after the close of the Plan Year in
which occurs the latest of (i) the 10th anniversary of the year
in which the Participant commenced Plan participation; (ii)  the
Participant's 65th birthday; or (iii) the Participant's
Termination of Service;
               (3)  one year after the close of the Plan Year in
which the Participant dies; or
               (4)  unless subsequent to such Termination of
Service the Participant has again become an Employee, the close
of the fifth Plan Year following the Plan Year in which the
Participant's Termination of Service occurs, provided that
distribution of Shares held in a Participant's Account shall not
commence by reason of this Section 8.7(a)(4) prior to the close
of the Plan Year in which any Exempt Loan used to acquire such
Shares is repaid in full.

          (b)  Exception to General Rule.  Notwithstanding the
provisions of Section 8.7(a), distribution to a Participant may
commence as soon as practicable after (i) the Participant's
Retirement Date, or the date a Participant who is not an Employee
attains age 65, if the Participant so elects in writing or (ii)
the date of his death if the Beneficiary so elects in writing.
If such an election is made, distribution of such Participant's
Vested Interest from his Account shall be made in installments
with (i) the number and timing of such installments (but not the
amounts thereof) determined pursuant to Section 8.5 and (ii) the
amount of each installment determined by dividing the value of
the Vested Interest in such Participant's Account as of the
Valuation Date coinciding with or next preceding the making of
such installment by the number of installments remaining to be
paid immediately preceding the making of such installment;
provided that the final installment shall in all events consist
of the full remaining Vested Interest in such Participant's
Account immediately prior to such installment.

          (c)  Deferral of Certain Payments until 65.
Notwithstanding any other provision of this Plan, if a
Participant's Vested Interest either (i) has a present value of
greater than $3,500 or (ii) is 100 Shares or more, payment of
benefits under this Plan to such Participant shall not commence
prior to the Participant's attainment of age 65 unless the
Participant consents in writing to an earlier commencement of
payments..

          (d)  Time for Commencement of Benefits within
Applicable Plan Year.  To the extent consistent with the Code and
Regulations, in the case of any payment of benefit which is to
commence within a particular Plan Year in accordance with this
Section 8.7, payment shall commence as soon as practicable
following (i) the allocation, if any, of Shares released from the
Suspense Subfund for the prior Plan Year in accordance with
Article VI and (ii) the receipt by the Committee of data relating
to the Compensation of Participants in Participating Units and
such other information as the Committee may reasonably require to
determine the allocations to Participants' Accounts in accordance
with Article VI.

          (e)  Accelerated Commencement of Small Benefits.  If,
as of the time such distribution would first be made to a
Participant in accordance with this sentence, (i) such
Participant has not again become an Employee, (ii) the value of
such Participant's Vested Interest (using the value per share
established as of the most recent Valuation Date) is not greater
than $3,500, and (iii) such Participant's Vested Interest is
smaller than 100 Shares, then distribution of such Vested
Interest shall be made in the form of a single distribution of
the entire Vested Interest then allocated to such Participant's
Account, as soon as practicable following (A) the occurrence of
the Participant's death or Retirement Date, or (B) the end of the
Plan Year following a Break in Service of at least 12 months
duration, as the case may be.  If any Shares or other amounts are
allocated to his account following such distribution, such Shares
or other amounts shall be distributed to the Participant as soon
as practicable after such allocation is made and in no event
later than the date required for the commencement of benefits to
such Participant otherwise prescribed in Section 8.7(a).

          (f)  Latest Date for Commencement of Benefits.  Except
as provided in Section 16.6, in no event may payments commence
later than the April l of the calendar year following the
calendar year in which such Participant attains age 70 1/2 and shall
be paid, in accordance with the Regulations, over a period not
extending beyond the life expectancy of such Participant or the
joint life expectancies of such Participant and his Beneficiary.

          (g)  Distributions Which Commenced Prior To Death.  If
distribution of a Participant's benefit has commenced prior to a
Participant's death, and such Participant dies before his entire
benefit is distributed, the remaining portion of the
Participant's benefit shall be distributed at least as rapidly as
under the method of distribution in effect on the date of the
Participant's death.

          (h)  Administrative Delays.  If the amount payable
cannot be ascertained, or, subject to the provisions of Section
16.6, the Participant cannot be located after reasonable efforts,
a payment retroactive to the date determined under the preceding
provisions of this Section 8.7 may be made not later than 60 days
after the earliest date on which the amount of such payment can
be ascertained under the Plan or the date on which the
Participant is located (whichever is applicable).

     8.8  Diversification.

          (a)  "Qualified Election Period" means the six Plan
Year period beginning with the later of (i) the Plan Year in
which the Participant attains age 55; or, (ii) the Plan Year in
which the Participant first becomes a Qualified Participant.

          (b)  "Qualified Participant" means a Participant who
has attained age 55 and who has completed at least 10 years of
participation under the Plan.  Periods of time following a
Termination of Service shall not be treated as participation for
purposes of this Section 8.8.

          (c)  A Qualified Participant may file a written
election with the Committee within 90 days after the close of
each Plan Year (the "Notice Period") during the first five Plan
Years of his Qualified Election Period to have twenty-five
percent of the shares of employer securities acquired by or
contributed to the Plan and allocated to his Account (less the
number of shares previously distributed pursuant to this Section
8.8) distributed to him in kind in the form of a single payment.
If a Qualified Participant makes a timely election to have shares
distributed, such shares shall be distributed no later than 90
days after the end of the Notice Period during which such
election was made.

          (d)  A Qualified Participant may elect during the
Notice Period of the sixth and final Plan Year of his Qualified
Election Period to have fifty percent of the shares of employer
securities acquired by or contributed to the Plan and allocated
to his Account (less the number of shares previously distributed
pursuant to this Section 8.8) distributed to him in kind in the
form of a single payment.  If a Qualified Participant makes a
timely election to have shares distributed, such shares shall be
distributed no later than 90 days after the end of the Notice
Period during which such election was made.

          (e)  The diversification requirements of this Section
8.8 for any Plan Year shall be treated as having been satisfied
with respect to a Qualified Participant if such Participant fails
to file a timely election by the end of the applicable Notice
Period.

     8.9  Straight Life Annuity.  Notwithstanding any provision
of this Plan to the contrary, unless the provisions of Section
8.7(e) are applicable to such Participant, a Participant shall be
permitted, in his sole discretion, to elect to receive a
straight-life annuity on his life, commencing upon the later of
the date his benefits are otherwise due to commence or his
Retirement Date.

          (a)  Such election must be made in writing prior to the
time when benefits to the Participant would otherwise first
commence and shall apply to all subsequent distributions from the
Participant's Account unless the Participant revokes the
election, in writing and at a reasonable time prior to the
subsequent distribution date, as to subsequent distributions;
provided, however, that such election shall automatically be
revoked prospectively, at such time as the Plan Administrator has
been advised of the death of the Participant.  Such election
shall otherwise be irrevocable.

          (b)  Upon receipt of such election, the Trustee shall,
as the contents of the Participant's Account become otherwise
distributable to the Participant according to the Plan, cause
Shares then distributable from such Account to be converted into
cash at the fair market value thereof and the proceeds, together
with any other cash then distributable from the Account, to be
used to purchase a nontransferable immediate or deferred payment
annuity from an insurance or annuity company selected by the
Committee.  The annuity contract so purchased shall be delivered
to the Participant.


ARTICLE IX:  DEATH BENEFITS


     9.1  Death During a Period of Service.  Subject to Section
8.6(a), upon the death of a Participant during a period of
Service, all amounts then credited to his Account shall be
distributed to the Participant's Beneficiary in accordance with
Sections 8.5 and 8.7.

     9.2  Death After Termination of Employment.  Upon the death
of a Participant after retirement, Disability or Termination of
Service, but prior to the distribution of his entire Vested
Interest, his Account shall be distributed to the Participant's
Beneficiary in accordance with Section 8.5.

     9.3  Other Amounts.  Any amounts credited to a Participant's
Account after his death shall be distributed as soon as
administratively practicable or, if later, at the time any
amounts previously credited are distributed in accordance with
the other provisions of this Article.


ARTICLE X:  DESIGNATION OF BENEFICIARIES

     10.1 Beneficiary Designation.  Each Participant shall file
with the Committee a written designation of one or more persons
as the Beneficiary who, subject to Section 9.1, shall be entitled
to receive the amount, if any, payable under the Plan upon his
death.  A Participant may from time to time revoke or change his
beneficiary designation without the consent of any prior
Beneficiary by filing a new designation with the Committee.
Notwithstanding the foregoing, no designation of a Beneficiary
other than a Surviving Spouse by a Participant shall be given
effect unless such Participant's Surviving Spouse, if any, had
consented in writing to such designation and, unless otherwise
provided by the Committee in conformity with Section 417(a)(2)(A)
of the Code and the Regulations, to all future designations;
provided, that (a) spousal consent shall not be required where
the spouse cannot be located or on account of such other
circumstances, if any, as are set forth in the Regulations, and
(b) spousal consent, if required, must acknowledge the effect of
such designation and be witnessed by a Plan representative or
notary public.  The last such designation received by the
Committee shall be controlling; provided, however, that no
designation, or change or revocation thereof, shall be effective
unless received by the Committee prior to the Participant's
death, and in no event shall it be effective as of a date prior
to such receipt.  All decisions of the Committee concerning the
effectiveness of any beneficiary designation, and the identity of
any Beneficiary, shall be final.  If a Beneficiary shall die
prior to receiving the distribution that would have been made to
such Beneficiary had such Beneficiary's death not occurred, and
no alternate Beneficiary has been designated, then for the
purposes of the Plan the distribution that would have been
received by such Beneficiary shall be made to the Beneficiary's
estate.

     10.2 Failure to Designate Beneficiary.  Subject to Section
9.1, if no beneficiary designation is in effect at the time of a
Participant's death, the payment of the amount, if any, payable
under the Plan upon his death shall be made to the Participant's
Surviving Spouse, if any, or, if the Participant has no Surviving
Spouse, to the Participant's estate.  If the Committee is in
doubt as to the right of any person to receive such amount, the
Committee may direct the Trustee to retain such amount, without
liability for any interest thereon, until the rights thereto are
determined, or the Committee may direct the Trustee to pay such
amount into any court of appropriate jurisdiction, and such
payment shall be a complete discharge of the liability of the
Plan and the Trust therefor.


ARTICLE XI:  MAXIMUM AMOUNT OF ALLOCATION

     11.1 Application of Article XI.  The provisions of this
Article XI shall govern notwithstanding any other provisions of
the Plan.  Notwithstanding any other provision of this Article
XI, in no event shall allocations to Participants under the Plan
fail to comply with Section 415 of the Code.

     11.2 Maximum Additions to Account.  Annual additions to a
Participant's Account may not exceed the lesser of (a) $30,000 or
(b) 25 percent of the Participant's compensation (as defined in
Section 415(c) of the Code and the Regulations promulgated under
Section 415 of the Code), provided that said $30,000 limitation
shall be adjusted annually for increases in cost of living on or
after January l, 1988 in accordance with the Regulations.  For
any Plan Year in which the conditions of Section 415(c)(6)(A) of
the Code are satisfied by the Plan, the limitations contained in
the preceding sentence shall be adjusted to the maximum amount
permitted under such Section of the Code.  For this purpose, the
term "Annual Additions" shall mean the following amounts which,
without regard to this Article XI, would have been credited to
the Participant's Account for any Plan Year: (a) Company
contributions, which are used to repay principal on one or more
Exempt Loans, or to purchase Shares, which are deemed to be
allocated to such Participant's Account, (b) Forfeitures of
Shares not acquired with the proceeds of an Exempt Loan, which
Forfeitures arise under the Plan and are allocable to such
Participant in respect of such Plan Year, and (c) such other
amounts as may be required to be included under the Code and
Regulations.  For purposes of this Section 11.2, the portion of
the contribution of a Participating Unit which is deemed
allocated to a Participant's Account shall be an amount which
bears the same ratio to the total contribution made by or on
behalf of such Participating Unit for such Plan Year which is
used to repay principal on one or more Exempt Loans, or to
purchase Shares, as the number of Shares allocated to such
Participant's Account on the Anniversary Date of such Plan Year,
bears to the total number of Shares allocated to the Accounts of
all Participants employed by such Participating Unit on the
Anniversary Date of such Plan Year.  The term "Annual Additions"
shall not include any amounts credited to the Participant's
Account (i) resulting from rollover contributions, (ii) due to
Participating Unit contributions relating to interest payments on
an Exempt Loan, or (iii) attributable to a Forfeiture of Shares
acquired with the proceeds of an Exempt Loan.

     11.3 Order of Reduction.  After reducing the annual
additions to a Participant's account in any other defined
contribution plan maintained by a Participating Unit or an
Affiliate, if the amounts which would otherwise be allocated to a
Participant's Account still must be reduced by reason of the
limitations of Section 11.2, such reduction shall be made in the
following order of priority, but only to the extent necessary,
and such amounts shall be allocated as follows:

          (a)  Forfeitures of Shares not acquired with the
proceeds of an Exempt Loan arising under the Plan and allocable
to such Participant in respect of such Plan Year shall be
allocated to the Accounts of other Participants as of the end of
the Plan Year for which such reduction is made in the manner
provided for under Section 7.4 above; and then

          (b)  First, Shares which are attributable to amounts
transferred from other plans pursuant to Section 4.3 and, second,
Shares which are attributable to Company contributions shall be
allocated to a suspense account until a date prior to the end of
the first quarter of the succeeding Plan Year as selected by the
Committee (the "reallocation date") and then reallocated as of
the reallocation date:  (i) for Shares attributable to assets
transferred from other plans pursuant to Section 4.3, to the
Participants who are, as of the reallocation date, eligible for
allocation pursuant to Section 4.3, and such reallocation shall
be made in accordance with Section 4.3; and (ii) for Shares
attributable to Company contributions, to the Participants who
are, as of the reallocation date, Employees of the Participating
Units described in Section 4.1(a)(3), and such reallocation shall
be made in accordance with Section 4.1(a)(3).

     11.4 Additional Account Limitations.

          (a)  Subject to paragraph (c) of this Section 11.4, in
the event that, in any Plan Year and with respect to any
Participant, the sum of the "Defined Contribution Fraction" (as
defined in paragraph (b)) and the "Defined Benefit Fraction" (as
defined in paragraph (b)) would otherwise exceed 1.0, the benefit
payable under the defined benefit plan shall be reduced in
accordance with the provisions of that plan, but only to the
extent necessary to ensure that such limitation is not exceeded.
If this reduction does not ensure that the limitation is not
exceeded, then the annual addition to any defined contribution
plan, other than the Plan, shall be reduced in accordance with
the provisions of that plan but only to the extent necessary to
ensure that such limitation is not exceeded.  If this reduction
does not ensure that the limitation is not exceeded, then the
Annual Addition to the Plan shall be reduced in accordance with
the provisions of the Plan, but only to the extent necessary to
ensure that such limitation is not exceeded.

          (b)  For purposes of paragraph (a) of this Section
11.4, the following terms shall have the following meanings:
               (1)  "Defined Contribution Fraction" shall mean,
as to any Participant for any Plan Year, a fraction, (A) the
numerator of which is the sum of Annual Additions, for the Plan
Year and all prior Plan Years, as of the close of the Plan Year
and (B) the denominator of which is the sum of the lesser of the
following amounts, determined for such Plan Year and for each
prior Plan Year in which a Participant had an Hour of Service and
was a Participant in the Plan (i) the product of 1.25 multiplied
by the dollar limitation in effect for such year under Section
415(c)(1)(A) of the Code, or (ii) the product of 1.4 multiplied
by the amount which may be taken into account under Section
415(c)(1)(B) of the Code with respect to the Participant for such
year; provided, however, that for years ending prior to January
l, 1976, the numerator of such fraction shall in no event be
deemed to exceed the denominator of such fraction; further
provided, that, at the election of the Committee, in determining
the Defined Contribution Fraction for Plan Years ending after
December 31, 1982, the portion of the denominator for all years
ending before January 1, 1983 with respect to each Participant
shall be an amount equal to the product of the denominator
determined as provided in (B) above (as in effect for the year
ending in 1982) for the year ending in 1982, multiplied by a
fraction, the numerator of which is the lesser of $51,875, or 25
percent of the Participant's compensation for the year ending in
1981 multiplied by 1.4, and the denominator of which is the
lesser of $41,500, or 25 percent of the Participant's
compensation for the year ending in 1981.
               (2)  "Defined Benefit Fraction" shall mean, as to
any Participant for any Plan Year, a fraction, (A) the numerator
of which is the projected annual benefit (determined as of the
close of the Plan Year and in accordance with the Regulations) of
the Participant under any defined benefit plan (as defined in
Sections 414(j) and 415(k) of the Code) maintained by the Company
or any Affiliate and (B) the denominator of which is the lesser
of (i) the product of 1.25 multiplied by the dollar limitation in
effect under Section 415(b)(1)(A) of the Code for such Plan Year
or (ii) the product of 1.4 multiplied by an amount equal to 100
percent of the Participant's average compensation for his high
three years within the meaning of Section 415(b)(3) of the Code
for such Plan Year.

          (c)  In the case of a Participant with respect to whom
the sum of the Defined Contribution Fraction and the Defined
Benefit Fraction exceeds 1.0 with respect to the last Plan Year
beginning before January l, 1983, an amount, determined in
accordance with the Regulations, may be subtracted from the
numerator of the Defined Contribution Fraction (not exceeding
such numerator) so that the sum of such Participant's Defined
Contribution Fraction and his Defined Benefit Fraction computed
under paragraph (a) of this Section 11.4 does not exceed 1.0 for
the last Plan Year beginning before January 1, 1983.


ARTICLE XII:  RIGHTS AND OPTIONS CONCERNING DISTRIBUTED SHARES

     12.1 Right of First Refusal.

          (a)  During any period when Shares are not publicly
traded, all distributions of such Shares from Accounts to any
participant or his Beneficiary (the "Distributee") by the Trust
shall be subject to a "right of first refusal" upon the terms and
conditions hereinafter set forth.  The "right of first refusal"
shall provide that prior to any transfer (as determined by the
Committee) of the Shares, the Distributee must first offer to
sell such Shares to the Trust, and if the Trust refuses to
exercise its right to purchase the Shares, then the Company shall
have a "right of first refusal" to purchase such Shares.  Neither
the Trust nor the Company shall be required to exercise the
"right of first refusal".

          (b)  The terms and conditions of the "right of first
refusal" shall be determined as follows:
               (1)  If the Distributee receives a bona fide offer
for the purchase of all or any part of his Shares from a third
party, the Distributee shall forthwith deliver (by registered
mail, return receipt requested) a copy in writing of any such
offer to the Committee and the Trustee.  The Trustee (as directed
by the Committee) or the Company, as the case may be, shall then
have 14 days after receipt by the Committee of the written offer
to exercise the right to purchase all or any portion of the
Shares.  Subject to Section 12.1(b)(2), the purchase price to be
paid by the Trust or the Company for the Shares shall be the
purchase price stated in the bona fide offer received by the
Distributee; and
               (2)  The selling price and other terms under the
"right of first refusal" must not be less favorable to the
Distributee than the greater of the value of the security
determined pursuant to the Regulations or the purchase price and
other terms offered by a buyer other than the Company or the
Trust, making a good faith offer to purchase the security from
the Distributee.

     12.2 Put Option.  If at the time of distribution, Shares
distributed from the Trust Fund are not treated as "readily
tradable on an established market" within the meaning of Section
409(h) of the Code and the Regulations, such Shares shall be
subject to a put option in the hands of a Qualified Holder by
which such Qualified Holder may sell all or any part of the
Shares distributed to him by the Trust to the Trust.  Should the
Trust decline to purchase all or any part of the Shares put to it
by the Qualified Holder, the Company shall purchase those Shares
that the Trust declines to purchase.  The put option shall be
subject to the following conditions:

          (a)  The term "Qualified Holder" shall mean the
Participant or Beneficiary receiving the distribution of such
Shares, any other party to whom the Shares are transferred by
gift or by reason of death, and also any trustee of an individual
retirement account (as defined under Code Section 408) to which
all or any portion of the distributed Shares is transferred
pursuant to a tax-free "rollover" transaction satisfying the
requirements of Sections 402 and 408 of the Code.

          (b)  During the "put option period", as hereafter
defined, with respect to any distribution of such Shares, a
Qualified Holder shall have the right to require the Company to
purchase all or a portion of the distributed Shares held by the
Qualified Holder.  Such "put option period" shall commence on the
date of the distribution of such Shares and shall end on the 60th
day following the later of (i) the date of such distribution or
(ii) the date on which the Committee shall, pursuant to Section
5.6(a), have determined the fair market value of such Shares as
of the Valuation Date coinciding with or next preceding the
distribution thereof.  The purchase price to be paid for any such
Shares shall be their fair market value determined (1) as of the
Valuation Date coinciding with or next preceding the exercise of
the put option under this Section 12.2(b) or, (2) in the case of
a transaction between the Plan and a "disqualified person" within
the meaning of Section 4975(e)(2) of the Code, as of the date of
the transaction.

          (c)  If a Qualified Holder shall fail to exercise his
put option right under Section 12.2(b), the option right shall
temporarily lapse upon the expiration of the "put option period".
As soon as practicable following the last day of the Plan Year in
which the "put option period" expires, the Company shall notify
the non-electing Qualified Holder (if he is then a shareholder of
record) of the valuation of the Shares as of that date.  During
the 60-day period following receipt of such valuation notice, the
Qualified Holder shall again have the right to require the
Company to purchase all or any portion of the distributed Shares.
The purchase price to be paid therefor shall be their fair market
value determined (1) as of the Valuation Date coinciding with or
next preceding the exercise of the put option under this Section
12.2(c) or (2) in the case of a transaction between the Plan and
a "disqualified person" within the meaning of Section 4975(e)(2)
of the Code, as of the date of the transaction.

          (d)  The foregoing put options under Section 12.2(b)
and (c) shall not obligate the Plan or Trust in any manner if the
Trust declines to purchase all or any part of the Shares so
offered, and, in such event, shall be effective solely against
the Company.

          (e)  The period during which the put option is
exercisable does not include any time when a Qualified Holder is
unable to exercise it because the Company is prohibited from
honoring it by applicable Federal or state laws.

          (f)  Except as otherwise required or permitted by the
Code, the put options under Section 12.2 shall satisfy the
requirements of Section 54.4975-7(b) of the Treasury Regulations
to the extent, if any, that such requirements apply to such put
options.

     12.3 Exercise of Put Option.  A Qualified Holder must
exercise his put option in writing on a form supplied by the
Committee.  Unless otherwise determined by the Committee, if a
Qualified Holder exercises his put option under Section 12.2,
payment for the Shares repurchased shall be made, (a) in the case
of a total distribution of a Participant's Account within a
single taxable year as described in Section 409(h)(5) of the
Code, (i) if the Vested Interest of the Participant has a value
of $3,500 or less, in one installment not later than 30 days
after exercise, or (ii) or if the Vested Interest of the
Participant has a value of more than $3,500, in accordance with
uniform rules established by the Committee, in substantially
equal periodic payments (not less frequently than annually) over
a period beginning not later than 30 days after the exercise of
the put option and not exceeding five years (provided that
adequate security and reasonable interest are provided with
respect to unpaid amounts) or, (b) in the case of other
distributions, not later than 30 days after such exercise.  For
purposes of this Section 12.3, the interest rate shall be
determined by reference to the prevailing Prime Rate as listed in
the Wall Street Journal unless the Code requires a higher rate.

     12.4 Other Rights.  Except as provided in Sections 12.1,
12.2, 12.3 or 8.6(a), no Shares acquired with the proceeds of an
Exempt Loan may be subject to a put, call or other option, or
buy-sell or similar arrangement while held by or distributed from
the Plan.  Rights and protection set forth in this Article XII
shall be non-terminable to the extent, if any, provided in
Section 15.1(d).

     12.5 Actions To Carry Out the Rights and Options.  The
Company shall take any and all actions as it may deem necessary
or desirable to effectuate and carry out the "right of first
refusal" and the put option provided under this Article XII,
including, but not limited to, the placing of appropriate legends
on the certificates representing the Shares and the issuance of
appropriate stop transfer instructions to the transfer agent for
Shares.

     12.6 Stock Transfer Taxes.  Subject to applicable law, the
stock transfer or similar taxes, if any, arising in connection
with the purchase of Shares pursuant to this Article XII shall be
the obligation of the purchaser of such Shares.

ARTICLE XIII:  ADMINISTRATION OF THE PLAN

     13.1 Powers and Duties of the Committee.  The Committee
shall have general responsibility for the administration and
interpretation of the Plan (including but not limited to
complying with reporting and disclosure requirements, and
establishing and maintaining Plan records).  Such interpretations
(including, without limitation, interpretations relating to the
determination of eligibility under the Plan and the disposition
of claims for benefits under the Plan) and other actions of the
Committee shall be afforded the maximum deference allowed by law.
The Committee shall engage such certified public accountants and
other advisers and service providers, who may be accountants,
advisers or service providers for the Company, as it shall
require or may deem advisable for purposes of the Plan.

     To the extent that the Trust Fund is invested in assets
other than Shares, the Committee shall have the power to appoint
or remove one or more investment advisers and to delegate to such
adviser authority and discretion to manage (including the power
to acquire and dispose of) the assets of the Plan, provided that
(i) each adviser with such authority and discretion shall be
either a bank, an insurance company or a registered investment
adviser under the Investment Advisers Act of 1940, and shall
acknowledge in writing that it is a fiduciary with respect to the
Plan and (ii) the Committee shall periodically review the
investment performance and methods of each adviser with such
authority and discretion.

     13.2 Powers and Duties of Trustee.  The Trustee shall have
responsibility under the Plan for the management and control of
the assets of the Plan and shall have discretionary
responsibility for the investment and management of such assets;
provided, however, that the Trustee shall invest all assets in
Shares except as is otherwise required under an Exempt Loan
agreement or the terms of the Trust.

     13.3 Named Fiduciary.  The Committee shall be the named
fiduciary for purposes of the Act, except that (i) the Trustee
shall be the named fiduciary with respect to the exercise of
powers set forth in Section 13.2 of this Plan and Sections 4.2,
4.5 and 5.6 of the Trust, and (ii) each Participant shall be the
named fiduciary with respect to the exercise of voting and tender
or exchange offer rights for Shares held as part of the Trust
Fund to the extent such Participant is entitled to exercise such
rights pursuant to Article XI of the Trust Agreement and Section
16.20.

     13.4 Agents; Report of Committee to Board.  The Committee
may arrange for the engagement of such legal counsel, who may be
counsel for the Company, and make use of such agents and clerical
or other personnel as it shall require or may deem advisable for
purposes of the Plan.  The Committee may rely upon the written
opinion of such counsel and the accountants engaged by the
Committee and may delegate to any such agent or to any
subcommittee or member of the Committee its authority to perform
any act hereunder, including, without limitation, those matters
involving the exercise of discretion, provided that such
delegation shall be subject to revocation at any time at the
discretion of the Committee.  The Committee shall report to the
Board of Directors, or to a committee of the Board of Directors
designated for that purpose, as frequently as shall be specified
by the Board of Directors or such committee, with regard to the
matters for which it is responsible under the Plan.

     13.5 Structure of Committee.  The Committee shall consist of
three or more members, each of whom shall be appointed by, shall
remain in office at the will of, and may be removed, with or
without cause by, the Board of Directors.  A majority of the
members of the Committee shall be Employees (who may also be
members of the Board of Directors).  Any member of the Committee
may resign at any time.  No member of the Committee shall be
entitled to act on or decide any matter relating solely to
himself or any of his rights or benefits under the Plan.  In the
event that the Committee is unable to act in any matter by reason
of the foregoing restriction, the Board of Directors shall act on
such matter.  The members of the Committee who are active
employees of a Participating Unit shall not receive any special
compensation for serving in their capacities as members of the
Committee but shall be reimbursed for any reasonable expenses
incurred in connection therewith.  Except as otherwise required
by the Act, no bond or other security need be required of the
Committee or any member thereof in any jurisdiction.  Any member
of the Committee, any subcommittee or agent to whom the Committee
delegates any authority, and any other person or group of
persons, may serve in more than one fiduciary capacity (including
service both as a trustee and administrator) with respect to the
Plan.

     13.6 Adoption of Procedures of Committees.  The Committee
shall establish its own procedures and the time and place for its
meetings, and provide for the keeping of minutes of all meetings.
A majority of the members of the Committee shall constitute a
quorum for the transaction of business at a meeting of the
Committee.  Any action of the Committee may be taken upon the
affirmative vote of a majority of the members of the Committee at
a meeting or without a meeting, by mail, telegraph or telephone,
provided that all of the members of the Committee are informed by
mail, teletransmission or telegraph of their right to vote on the
proposal and of the outcome of the vote thereon.

     13.7 Demands for Money.  All demands for money from the Plan
shall be signed by a member of the Committee or such other person
or persons as the Committee may from time to time designate in
writing.  This person shall cause to be kept full and accurate
accounts of receipts and disbursements of the Plan, shall cause
to be deposited all funds of the Plan to the name and credit of
the Plan, in such depositories as may be designated by the
Committee, shall cause to be disbursed the monies and funds of
the Plan when so authorized by the Committee and shall generally
perform such other duties as may be assigned to him from time to
time by the Committee.

     13.8 Claims for Benefits.  All claims for benefits under the
Plan shall be submitted in writing to, and within a reasonable
period of time decided by a majority of, the Committee.  Written
notice of the decision on each such claim shall be furnished
reasonably promptly to the claimant.  If the claim is wholly or
partially denied, such written notice shall set forth an
explanation of the specific findings and conclusions on which
such denial is based.  A claimant may review all pertinent
documents and may request a review by the Committee of such a
decision denying the claim.  Such a request shall be made in
writing and filed with the Committee within a reasonable period
of time, as specified by the Committee in writing from time to
time, after delivery to said claimant of written notice of said
decision.  Such written request for review shall contain all
additional information which the claimant wishes the Committee to
consider.  The Committee may hold any hearing or conduct any
independent investigation which it deems necessary to render its
decision, and the decision on review shall be made as soon as
possible after the Committee's receipt of the request for review.
Written notice of the decision on review shall be promptly
furnished to the claimant and shall include specific reasons for
such decision.  For all purposes under the Plan, such decisions
on claims (where no review is requested) and decisions on review
(where review is requested) shall be final, binding and
conclusive on all interested parties as to participation and
benefit eligibility, the Employee's amount of Compensation and as
to any other matter of fact or interpretation relating to the
Plan.

     13.9 Hold Harmless.  To the maximum extent permitted by law,
no member of the Committee shall be personally liable by reason
of any contract or other instrument executed by him or on his
behalf in his capacity as a member of the Committee nor for any
mistake of judgment made in good faith, and the Company shall
indemnify and hold harmless, directly from its own assets
(including the proceeds of any insurance policy the premiums of
which are paid from the Company's own assets), each member of the
Committee and each other officer, employee, or director of the
Company to whom any duty or power relating to the administration
or interpretation of the Plan or to the management and control of
the assets of the Plan may be delegated or allocated, against any
cost or expense (including counsel fees) or liability (including
any sum paid in settlement of a claim with the approval of the
Company) arising out of any act or omission to act in connection
with the Plan unless arising out of such person's own fraud or
bad faith.

     13.10     Service of Process.  The General Counsel of the
Company or such other person as may from time to time be
designated by the Board of Directors shall be the agent for
service of process under the Plan.

     13.11     Purchase of Shares; Valuation.  The Committee
shall be the named fiduciary of the Plan with responsibility for
directing the Trustee as to whether and under what terms it shall
enter into an Exempt Loan or shall purchase or otherwise acquire,
or sell or otherwise dispose of, Shares.  In the event that there
is no generally recognized market for Shares, the Committee shall
be the named fiduciary with responsibility for determining the
fair market value of the Shares, provided, that any such
determination shall be in accordance with applicable Regulations,
if any, and the Committee shall, in making such determination,
retain an independent appraiser to make such valuation on behalf
of the Committee in accordance with Section 5.6(e).  In no event
may the Plan obligate itself to acquire securities from a
particular security holder at an indefinite time determined upon
the happening of an event such as the death of the holder.


ARTICLE XIV:  WITHDRAWAL OF PARTICIPATING UNIT

     14.1 Withdrawal of Participating Unit.  Any Participating
Unit (other than the Company) may, with the consent of the Board
of Directors, withdraw from participation in the Plan by giving
the Committee and the Trustee prior written notice in a
resolution by its board of directors specifying a withdrawal date
which shall be the last day of a month at least 30 days (or such
other time as the Committee may permit) subsequent to the date
such notice is received by the Committee or the Trustee,
whichever receives such notice the latest.  The Committee (a) may
require any Participating Unit to withdraw from the Plan, as of
any withdrawal date specified by the Committee, for the failure
of the Participating Unit to make proper Contributions or to
comply with any other provision of the Plan, and (b) shall
require a Participating Unit's withdrawal (i) upon complete and
final discontinuance of the contributions or (ii) unless the
Committee determines otherwise, at such time (if any) as the
Participating Unit ceases to be an Affiliate.  In the event of
any such withdrawal, the Committee may promptly notify the IRS
and request such determination as counsel to the Plan may
recommend and as the Committee may deem desirable.

     14.2 Distribution after Withdrawal.  Upon withdrawal from
the Plan by any Participating Unit, no further contributions
shall be made under the Plan by or on behalf of any Participating
Unit, and, unless otherwise directed by the Committee, no amount
shall thereafter be payable under the Plan to or in respect of
any Participants then employed by such Participating Unit except
as provided under the regular distribution provisions of the
Plan.  To the maximum extent permitted by the Act, any rights of
Participants no longer employed by such Participating Unit and of
former Participants and their Beneficiaries under the Plan shall
be unaffected by such withdrawal, and any transfers,
distributions or other dispositions of the assets of the Plan as
provided in this Article XIV shall constitute a complete
discharge of all liabilities under the Plan with respect to such
Participating Unit's participation in the Plan and any
Participant then employed by such Participating Unit.

     All determinations, approvals and notifications referred to
above shall be in form and substance and from a source
satisfactory to counsel for the Plan.  To the maximum extent
permitted by the Act, the withdrawal from the Plan by any
Participating Unit shall not in any way affect any other
Participating Unit's participation in the Plan.

     14.3 Transfer to Successor Plan.  No transfer of the Plan's
assets and liabilities to a successor employee benefit plan
(whether by merger or consolidation with such successor plan or
otherwise) shall be made unless (a) the Committee authorizes such
transfer and (b) each Participant would, if either the Plan or
such successor plan then terminated, receive a benefit
immediately after such transfer which (after taking account of
any distributions or payments to the Participants as part of the
same transaction) is equal to or greater than the benefit he
would have been entitled to receive immediately before such
transfer if the Plan had then been terminated.  The Committee may
also request appropriate indemnification from the employer or
employers maintaining such successor plan before making such a
transfer.

     14.4 Transfer of Shares in a Suspense Subfund.
Notwithstanding any provision of this Article XIV to the
contrary, any Shares allocated to a Suspense Subfund shall not be
transferred to a successor employee benefit plan except as is
required or permitted by the Committee in accordance With the
terms of an Exempt Loan and the Regulations.


ARTICLE XV:  AMENDMENT OR TERMINATION OF THE PLAN AND TRUST

     15.1 Right to Amend, Suspend or Terminate Plan.

          (a)  Subject to the provisions of paragraph (c) and any
applicable contribution or loan agreement, the Board of Directors
reserves the right at any time to amend, suspend or terminate the
Plan, any contributions thereunder, the Trust or any contract
issued by an insurance carrier forming a part of the Plan, in
whole or in part and for any reason and without the consent of
any Participating Unit, Participant, Beneficiary, Surviving
Spouse or other eligible survivor.  Each Participating Unit by
its adoption of the Plan shall be deemed to have delegated this
authority to the Board of Directors.  The Plan shall
automatically be terminated upon complete and final
discontinuance of contributions thereunder.

          (b)  The Committee may adopt any amendment which may be
necessary or appropriate to facilitate the administration,
management and interpretation of the Plan or to conform the Plan
thereto, or to qualify or maintain the Plan and the Trust as a
plan and trust meeting the requirements of Sections 401(a),
501(a) and 4975(e)(7) of the Code, Section 407(d)(6) of the Act
or any other applicable section of law and the Regulations issued
thereunder, provided said amendment does not have any material
effect on the currently estimated cost to the Company of
maintaining the Plan.  Each Participating Unit by its adoption of
the Plan shall be deemed to have delegated this authority to the
Committee.

          (c)  No amendment or modification shall be made which
would retroactively (i) reduce in contravention of Section
411(d)(6) of the Code any accrued benefits or (ii) make it
possible for any part of the funds of the Plan (other than such
part as is required to pay taxes, if any, and administrative
expenses as provided in Section 16.19) to be used for, or
diverted to, any purposes other than for the exclusive benefit of
Participants and their Beneficiaries and Surviving Spouses and
other eligible survivors under the Plan prior to the satisfaction
of all liabilities with respect thereto.

          (d)  To the extent, if any, required under Section
54.4975-11(a)(3)(ii) of the Treasury Regulations, the rights and
protections provided under Sections 12.2 and 12.4 shall be
non-terminable.

          (e)  Except as otherwise required to meet the
requirements of the Act, the Code, or the Regulations, to the
extent that the contribution provisions of Article IV or the
allocation provisions of Article VI affect any contribution on
behalf of or any allocation to an Employee who is an officer of
the Company for purposes of Section 16 of the Securities Exchange
Act of 1934, as amended, no such contribution provision or
allocation provision may be amended within six months after the
date of any previous amendment of such provision having such
effect.

     15.2 Retroactivity.  Subject to the provisions of Section
15.1 (except Section 15.l(c)(i)), any amendment, modification,
suspension or termination of any provisions of the Plan may be
made retroactively if necessary or appropriate to qualify or
maintain the Plan, the Trust and any contract with an insurance
company which may form a part of the Plan as a plan and trust
meeting the requirements of Sections 401(a), 501(a) and
4975(e)(7) of the Code, Section 407(d)(6) of the Act or any other
applicable section of law and the Regulations issued thereunder.

     15.3 Notice.  Notice of any amendment, modification,
suspension or termination of the Plan shall be given by the Board
of Directors or the Committee, whichever adopts the amendment, to
the other and to the Trustee and all Participating Units.

     15.4 No Further Contributions.  Upon termination of the Plan
or a complete discontinuance of contributions, no Participating
Unit shall make any further contributions under the Plan and no
amount shall thereafter be payable under the Plan to or in
respect of any Participant except as provided in this Article XV.
To the maximum extent permitted by the Act, transfers,
distributions or other dispositions of the assets of the Plan as
provided in this Article shall constitute a complete discharge of
all liabilities under the Plan.  The Committee shall remain in
existence and all of the provisions of the Plan which in the
opinion of the Committee are necessary for the execution of the
Plan and the administration, distribution, transfer or other
disposition of the assets of the Plan in accordance with this
Section 15.4 shall remain in force.

     After (i) appropriate adjustment of the Accounts of
Participants who are employed as of the date of such termination
or complete discontinuance of contributions in the manner
described in Section 7.4 for any Forfeitures arising under the
Plan prior to such date and (ii) adjustment for profits and
losses of the Trust Fund to such date in the manner described in
Section 5.6, the interest of each Participant who is employed as
of such date in the amount, if any, credited to his Account shall
be nonforfeitable as of such date; provided that the Board of
Directors may by appropriate resolution provide that amounts
credited to the Accounts of other Participants shall be
nonforfeitable as of such date.

     Upon or after the termination of the Plan, the Board of
Directors may maintain the Trust as an existing trust or may
terminate the Trust and upon such termination the Trustee may pay
in a single sum to each Participant the full amount credited to
his individual Account and the unallocated Shares in the Suspense
Subfund attributable to an Exempt Loan from the Company to the
Trust shall, to the extent permitted by the Code and Regulations,
be returned to the Company in full satisfaction of any
outstanding Exempt Loan from the Company to the Trust.  Without
limiting the foregoing, any such distributions may be made in
cash, Shares, other property, or any combination, as the
Committee in its sole discretion may direct.

     All determinations, approvals and notifications referred to
above shall be in form and substance and from a source
satisfactory to counsel for the Plan.

     15.5 Partial Termination.  In the event that a "partial
termination" (within the meaning of Section 411(d)(3) of the
Code) of the Plan has occurred then (i) the interest of each
affected Participant in his Account as to whom such termination
occurred shall thereupon be nonforfeitable, but shall otherwise
be payable as though such termination had not occurred and (ii)
the provisions of Sections 15.2, 15.3, 15.4 and 14.2 which in the
opinion of the Committee are necessary for the execution of the
Plan and the allocation and distribution of the assets of the
Plan shall apply; provided, however, that the Board of Directors,
in its discretion, subject to any necessary governmental
approval, may direct that the amounts held in the Accounts of
such Participants as to whom such partial termination occurred be
segregated by the Trustee as a separate plan and applied for the
benefit of such Participants in the manner described in Section
15.4 above.


ARTICLE XVI:  GENERAL LIMITATIONS AND PROVISIONS

     16.1 All Risk on Participants and Beneficiaries.
Participants and Beneficiaries shall assume all risk in
connection with any decrease in the value of the assets of the
Trust and the Participants' Accounts.  Neither any Participating
Unit nor the Committee nor the Trustee shall be liable or
responsible for any decrease in the value of the assets of the
Trust and the Participants' Accounts.

     16.2 Trust Fund is Sole Source of Benefits.  The Trust Fund
shall be the sole source of benefits under the Plan, and, except
as otherwise required by the Act, the Company and the Committee
assume no liability or responsibility for payment of such
benefits, and each Participant, Beneficiary or other person who
shall claim the right to any payment under the Plan shall be
entitled to look only to the Trust Fund for such payment and
shall not have any right, claim or demand therefor against the
Company, the Committee or any member thereof, or any employee or
director of the Company.

     16.3 No Right to Continued Employment.  Nothing contained in
the Plan shall give any employee the right to be retained in the
employment of the Company or any of its subsidiaries or
affiliated or associated corporations or affect the right of any
such employer to dismiss any employee.  The adoption and
maintenance of the Plan shall not constitute a contract between
the Company and any employee or consideration for, or an
inducement to or condition of, the employment of any employee.

     16.4 Payment on Behalf of Payee.  If the Committee shall
find that any person to whom any amount is payable under the Plan
is unable to care for his affairs because of illness or accident,
or is a minor, or has died, then any payment due him or his
estate (unless a prior claim therefor has been made by a duly
appointed legal representative) may, if the Committee so elects,
be paid to his spouse, a child, a relative, an institution
maintaining or having custody of such person, or any other person
deemed by the Committee to be a proper recipient on behalf of
such person otherwise entitled to payment.  Any such payment
shall be a complete discharge of the liability of the Plan and
the Trust therefor.

     16.5 Non-Alienation.  Except insofar as applicable law may
otherwise require or pursuant to a Qualified Domestic Relations
Order, no economic interest, expectancy, benefit, payment, claim
or right of any Participant or Beneficiary under the Plan and the
Trust shall be subject in any manner to any claims of any
creditor of any Participant or Beneficiary, nor to alienation by
anticipation, sale, transfer, assignment, bankruptcy, pledge,
attachment, charge or encumbrance of any kind.  If any person
shall attempt to take any action contrary to this Section 16.5,
such action shall be null and void and of no effect, and the
Trustee shall disregard such action and shall not in any manner
be bound thereby and shall suffer no liability on account of its
disregard thereof.

     For purposes of the Plan, a "Qualified Domestic Relations
Order" means any judgment, decree or order (including approval of
a property settlement agreement) which has been determined by the
Committee in accordance with procedures established under the
Plan, to constitute a qualified domestic relations order within
the meaning of Section 414(p)(1) of the Code.

     16.6 Missing Payee.  If the Committee cannot ascertain the
whereabouts of any person to whom a payment is due under the
Plan, and if, after five years from the date such payment is due,
a notice of such payment due is mailed to the last known address
of such person, as shown on the records of the Committee or the
Company, and within three months after such mailing such person
has not made written claim therefor, the Committee, if it so
elects, after receiving advice from counsel to the Plan, may
direct that such payment and all remaining payments otherwise due
to such person be canceled on the records of the Plan and the
amount thereof applied to reduce the contributions of the
Participating Unit that had employed the Participant, and upon
such cancellation, the Plan and Trust shall have no further
liability therefor, except that, subject to applicable law, in
the event such person later notifies the Committee of his
whereabouts and requests the payment or payments due to him under
the Plan, the amounts so applied shall be paid to him as provided
herein.

     16.7 Required Information.  Each Participant shall file with
the Committee such pertinent information concerning himself, his
spouse and his Beneficiary, or other person as the Committee may
specify, and no Participant, or Beneficiary, or other person
shall have any rights.or be entitled to any benefits under the
Plan unless such information is filed by or with respect to him.

     16.8 Subject to Trust Agreement.  Any and all rights or
benefits accruing to any persons under the Plan shall be subject
to the terms of the Trust Agreement which the Company shall enter
into with the Trustee, providing for the administration of the
Trust Fund.

     16.9 Subject to Insurance Contract.  If the payment of any
benefit under the Plan is provided for by a contract with an
insurance company, the payment of such benefit shall also be
subject to all the provisions of such contract.

     16.10     Communications to Committee.  All elections,
designations, requests, notices, instructions, and other
communications from a Participating Unit, a Participant,
Beneficiary or other person to the Committee required or
permitted under the Plan shall be in such form as is prescribed
from time to time by the Committee, shall be mailed by first
class mail or delivered to such location as shall be specified by
the Committee, and shall be deemed to have been given and
delivered only upon actual receipt thereof by the Committee at
such location.

     16.11     Communications from Participating Unit or
Committee.  All notices, statements, reports and other
communications from a Participating Unit or the Committee to any
employee, Participant, Surviving Spouse, Beneficiary or other
person required or permitted under the Plan shall be deemed to
have been duly given when delivered to, or when mailed by first
class mail, postage prepaid and addressed to, such Employee,
Participant, Surviving Spouse, Beneficiary or other person at his
address last appearing on the records of the Committee, or when
posted by the Participating Unit or the Committee as permitted by
law.

     16.12     Transfers and Rollovers.  Neither the Plan nor the
Trust shall accept funds transferred, directly or indirectly from
any individual retirement account, an individual retirement
annuity or a retirement bond as described in Sections 408 and 409
of the Code.

     16.13     Gender.  Whenever used in the Plan, the masculine
gender includes the feminine.

     16.14     Captions.  The captions preceding the sections of
the Plan have been inserted solely as a matter of convenience and
in no way define or limit the scope or intent of any provisions
of the Plan.

     16.15     Applicable Law.  The Plan and all rights
thereunder shall be governed by and construed in accordance with
the Act and, to the extent state law is found to be applicable,
the laws of the State of Virginia.

     16.16     Mistake of Fact.  Notwithstanding any other
provisions herein contained, if any contribution is made due to a
mistake of fact, such contribution shall upon the direction of
the Committee, which shall be given in conformity with the
provisions of the Act, be returned to the Company or the parties
who made it, as directed by the Company, without liability to any
person (including, but not limited to, Participants and
Beneficiaries); provided, however, that this Section shall not
apply (i) with respect to any contribution made to enable the
Plan to repay principal or interest on any Exempt Loan made in
connection with the adoption of the Plan (unless such mistake of
fact relates to a misapplication of one or more controlling
agreements pertinent to one or more Exempt Loans) or (ii) where
the return of a contribution or contributions would jeopardize
the availability, with respect to any loan, of the interest
exclusion provided for under Section 133 of the Code.

     16.17     Qualification of Plan.  Notwithstanding any other
provisions herein contained, this Plan is entered into on the
condition that (a) the Plan, and the Trust Agreement established
hereunder shall be approved by the IRS as a qualified and exempt
plan and trust under the provisions of the Code and Regulations,
so that contributions to the Trust may be deducted for Federal
income tax purposes, within the limits of such Code and
Regulations, and be non-taxable to Participants and Beneficiaries
when contributed and (b) the Plan shall be approved by the IRS as
an "employee stock ownership plan" within the meaning of Section
4975(e)(7) of the Code.  If such approval should be denied for
any reason (including failure to comply with any conditions for
such approval imposed by the IRS), contributions made after the
execution of the Trust Agreement and prior to such denial and all
assets in the Trust Fund shall be returned to the Company or the
party who made it, as directed by the Company, without any
liability to any person, within one year after the date of denial
of such approval.  All remaining assets in the Trust shall be
returned to the Company.

     16.18     Deductibility of Contributions.  Notwithstanding
any other provisions herein contained, all contributions are
hereby expressly conditioned upon their deductibility under
Section 404 of the Code and Regulations, as amended from time to
time, and if the deduction for any contribution is disallowed in
whole or in part, then such contribution (to the extent the
deduction is disallowed) shall upon direction of the Committee,
which shall be given in conformity with the provisions of the
Act, be returned, without liability to any person, within one
year after such disallowance; provided, however, that this
Section shall not apply (i) with respect to any contribution made
to enable the Plan to repay principal or interest on any Exempt
Loan made in connection with the adoption of the Plan or (ii)
where the return of a contribution or contributions would
jeopardize the availability, with respect to any loan, of the
interest exclusion provided for under Section 133 of the Code.

     16.19     Fees and Expenses.  The expenses of administering
the Plan including (i) the fees of the Trustee for the
performance of its duties under the Trust, (ii) the expenses
incurred by any employee or member of the Committee in the
performance of their duties under the Plan (including reasonable
compensation for any legal counsel, certified public accountants
and any agents and cost of services rendered in respect of the
Plan), and (iii) all other proper charges and disbursements of
any employee or member of the Committee (including settlements of
claims or legal actions brought against any party, including the
Trustee, approved by the Company and the Committee, after
consulting with counsel to the Plan), are to be paid
proportionately by the Participating Units to the extent not paid
by the Company.  In estimating costs under the Plan,
administrative costs may be anticipated.  Any expenses and
disbursements of the Trustee (including the fees of its legal
counsel, certified public accountants and agents) shall be paid
by the Trustee unless paid by the Company.

     16.20     Voting and Tender or Exchange Rights.  Except as
otherwise required by the Act, the Code and Regulations, all
voting rights of Shares held by the Trust Fund shall be exercised
by the Trustee only as directed by the Committee, the
Participants or their Beneficiaries in accordance with the
following provisions of this Section 16.20:

          (a)  (1)  If any Participating Unit has a registration
type class of securities (as defined in Section 409(e)(4) of the
Code), then, with respect to all corporate matters submitted to
shareholders, all Shares allocated and credited to the Accounts
of Participants shall be voted only in accordance with the
directions of such Participants as given to the Committee and
communicated in turn by the Committee to the Trustee, or as given
directly by such Participants to the Trustee.  Each Participant
shall be entitled to direct the voting only of the Shares
(including fractional interests in Shares) allocated and credited
to his Account.
               (2)  If no Participating Unit has a registration
type class of securities (as defined in Section 409(e)(4) of the
Code), then, only with respect to corporate matters relating to a
corporate merger or consolidation, recapitalization (including
increases or decreases in the number of authorized shares of one
or more classes of capital stock, the creation of one or more new
classes of capital stock or the elimination of one or more former
classes of capital stock), reclassification, liquidation,
dissolution, sale of substantially all assets of a trade or
business, or such other similar transaction that Regulations
require, all Shares allocated and credited to the Accounts of
Participants shall be voted in accordance with the directions of
such Participants as given to the Committee and communicated in
turn by the Committee to the Trustee, or as given directly by
such Participants to the Trustee.  Each Participant shall be
entitled to direct the voting only of the Shares (including
fractional interests in Shares) allocated to his Account.
               (3)  A Participant who gives directions for voting
pursuant to this Section 16.20 shall be deemed to be acting as a
"named fiduciary", as such term is defined in Section 402(a)(1)
of the Act.

          (b)  If Participants are entitled under Section
16.20(a) to direct the vote with respect to allocated Shares,
then, at least 30 days before each annual or special shareholders
meeting of the Company (or, if such schedule cannot be met, as
early as practicable before such meeting), the Committee, through
the Trustee, shall furnish to each Participant at his last known
address a copy of the proxy solicitation material sent generally
to shareholders, together with a form requesting confidential
instructions on how the Shares allocated to such Participant's
Account (including fractional Shares to 1/1000th of a Share) are
to be voted.  Upon timely receipt of such instructions, the
Trustee (after combining votes of fractional Shares to give
effect to the greatest extent possible to Participants'
instructions) shall vote the Shares as instructed.  The
instructions received by the Trustee from Participants shall be
held by the Trustee in strict confidence and shall not be
divulged or released to any person including officers or
Employees of any Participating Unit, or of any other Company.

          (c)  The Trustees shall vote the Shares for which no
instructions are received, including unallocated shares if any,
in the same proportion as the shares for which instruictions have
been received.

          (d)  The Trustee shall notify each Participant of each
tender or exchange offer for the Shares and utilize its best
efforts to distribute or cause to be distributed to each
Participant in a timely manner all information distributed to
shareholders of the Company in connection with any such tender or
exchange offer.  Each Participant shall have the right from time
to time with respect to the Shares allocated to his Account
(including fractional Shares to 1/1000th of a Share) to instruct
the Trustee in writing as to the manner in which to respond to
any tender or exchange offer which shall be pending or which may
be made in the future for all Shares or any portion thereof.  A
Participant's instructions shall remain in force until superseded
in writing by the Participant.  The Trustee shall tender or
exchange whole Shares only as and to the extent so instructed and
shall aggregate Participants' responses with respect to
fractional Shares and tender or exchange fractional Shares in a
manner designed to comply with the aggregate responses of all
Participants with respect to such fractional Shares.  If the
Trustee shall not receive instructions from a Participant
regarding any tender or exchange offer for Shares, the Trustee
shall have no discretion in such matter and shall not tender or
exchange any such Shares in response thereto.  Unless and until
Shares are tendered or exchanged, the individual instructions
received by the Trustee from Participants shall be held by the
Trustee in strict confidence and shall not be divulged or
released to any person, including officers or Employees of any
Participating Unit, or of any other company; provided, however,
that the Trustee shall advise the Company, at any time upon
request, of the total number of Shares not subject to
instructions to tender or exchange.

          (e)  Except as may otherwise be required by ERISA,
neither the Committee nor the Trustee shall have the discretion
or power to sell, convey or transfer any unallocated Shares held
in the Trust Fund in response to a tender or exchange offer
unless a court of competent jurisdiction determines that the
Trustee is authorized to sell, convey or transfer any unallocated
Shares held in the Trust in response to any tender or exchange
offer.  In exercising any discretion or power, the Committee
shall consider, to the extent permitted by applicable law,
including the Regulations, not only the potential increase in
value, if any, in the Accounts of the Participants as a result of
a tender or exchange of the unallocated Shares, but also the
impact of any change in the management or control of the Company
on the status of the Participants as Employees in the long run,
but not over the short run, including but not limited to whether
they will receive larger or smaller employee benefits than at
present under the Plan.

          (f)  A Participant's Beneficiary shall be entitled to
exercise all notice, voting, tender, or exchange rights provided
for in this Section 16.20 with respect to Shares allocated to the
Account of a deceased Participant as if such Beneficiary were the
Participant.

     16.21     Exclusive Benefit of Participants and
Beneficiaries.  In no event shall any part of the funds of the
Plan be used for, or diverted to, any purposes other than for the
exclusive benefit of Participants and their Beneficiaries under
the Plan except as permitted under Section 403(c) of the Act or
other applicable law.  Upon the transfer by a Participating Unit
of any money to the Trustee, all interest of the Participating
Unit therein shall cease and terminate.

     16.22     Additional Powers of the Committee.
Notwithstanding any provision of the Plan to the contrary, the
Committee shall have those additional powers, rights and
obligations provided under the Trust Agreement.


ARTICLE XVII:  TOP HEAVY PROVISIONS

     17.1 Top Heavy Plan.  The Plan will be considered a Top
Heavy Plan for any Plan Year if it is determined to be a Top
Heavy Plan as of the "Determination Date", which is defined as
the last day of the preceding Plan Year or, with respect to the
first Plan Year, the last day of such Plan Year.  Notwithstanding
any other provisions in the Plan, the provisions of this Article
XVII shall apply and supersede all other provisions in the Plan
with respect to a Plan Year with respect to which the Plan is
determined to be a Top Heavy Plan.

     17.2 Definitions for Article XVII.  For purposes of this
Article XVII and as otherwise used in this Plan, the following
terms shall have the meanings set forth below:

          (a)  "Aggregation Group" shall mean the group composed
of each qualified retirement plan of the Company or an Affiliate
in which a Key Employee is a participant and each other qualified
retirement plan of the Company or an Affiliate which enables a
plan of the Company or an Affiliate in which a Key Employee is a
participant to satisfy Sections 401(a)(4) or 410 of the Code.
The Aggregation Group referred to in the preceding sentence is
the "Required Aggregation Group".  In addition, the Company may
choose to treat any other qualified retirement plan as a member
of the Aggregation Group if such Aggregation Group will continue
to satisfy Sections 401(a)(4) and 410 of the Code with such plan
being taken into account.  The Aggregation Group referred to in
the preceding sentence is the "Permissive Aggregation Group".
For purposes of determining whether the Plan is part of an
Aggregation Group, all qualified retirement plans (whether or not
terminated) maintained by the Company or an Affiliate in which a
Key Employee or an Affiliate in which a Key Employee participates
in the Plan Year containing the Determination Date or any of the
preceding four Plan Years shall be taken into account to the
extent required by Section 416(g) of the Code and the Regulations
thereunder.

          (b)  "Key Employee" shall mean a "Key Employee" as
defined in Section 416(i)(1) and (5) of the Code or Regulations.
For purposes of determining which employee is a Key Employee,
compensation shall mean "compensation" as defined in Section
1.415-2(d) of the Regulations.

          (c)  "Top Heavy Plan" shall mean a "Top Heavy Plan" as
defined in Section 416(g) of the Code and Regulations, and the
Plan shall accordingly be considered a Top Heavy Plan for any
Plan Year for which the Top Heavy Ratio exceeds 60%.

          (d)  "Top Heavy Ratio" shall mean the ratio of (i) the
account balances (in the case of a defined contribution plan) and
present value of accrued benefits (in the case of a defined
benefit plan) for Key Employees under all plans in the
Aggregation Group to (ii) the account balances and present value
of accrued benefits for all employees in all plans in the
Aggregation Group, but without regard to the account balances and
accrued benefits, as applicable, for Key Employees who performed
no services for the Company or an Affiliate during the five-year
period ending on the Determination Date, calculated in accordance
with Section 416 of the Code and Regulations thereunder.

          (e)  "Non-Key Employee" should mean any employee who is
not a Key Employee.

     17.3 Compensation.  For any Plan Year that the Plan is a Top
Heavy Plan, only the first $200,000 (adjusted for Plan Years
beginning on or after January l, 1988, in accordance with
Regulations) of compensation shall be credited to a Participant.

     17.4 Minimum Contribution and Vesting.

          (a)  Subject to Section 17.5, for each Plan Year that
the Plan is a Top Heavy Plan, the Company contribution (including
Forfeitures) allocable to the Account of each Participant who has
performed an Hour of Service at the end of the Plan Year and who
is not a Key Employee, shall not be less than the lesser of (i)
three percent of such Participant's compensation, within the
meaning of Section 415 of the Code, or (ii) the percentage at
which contributions and Forfeitures for such Plan Year are made
and allocated on behalf of the Key Employee for whom such
percentage is the highest.  For the purpose of determining the
appropriate percentage under clause (ii), all defined
contribution plans required to be included in an Aggregation
Group shall be treated as one plan.  Clause (ii) shall not be
applicable if the Plan is required to be included in an
Aggregation Group which enables a defined benefit plan also
required to be included in said Aggregation Group to satisfy
Sections 401(a)(4) or 410 of the Code.

          (b)  For each Plan Year that the Plan is a Top Heavy
Plan, each Participant with three or more Years of Service shall
be 100 percent vested in his Account.

     17.5 Limitations on Contributions.

          (a)  For each Plan Year that the Plan is a Top Heavy
Plan, 1.0 shall be substituted for 1.25 as the multiplicand of
the dollar limitation in determining the denominator of the
defined benefit plan fraction and of the defined contribution
plan fraction for purposes of Section 415(e) of the Code.

          (b)  If, after substituting 90 percent for 60 percent
wherever the latter appears in Section 416(g) of the Code, the
Plan is not determined to be a Top Heavy Plan, the provisions of
paragraph (a) shall not be applicable if the minimum Company
contribution (including Forfeitures) allocable to the Account of
any Participant who is not a Key Employee as specified in Section
17.4 is determined by substituting "4" for "3".

     17.6 Other Plans.  The Committee shall, to the extent
permitted by the Code and in accordance with the Regulations,
apply the provisions of this Article XVII by taking into account
the benefits payable and the contributions made under any other
plans maintained by the Company or any of its subsidiaries or
affiliated or associated entities which are qualified under
Section 401(a) of the Code, to prevent inappropriate omissions or
required duplication of minimum benefits or contributions.


                             Exhibit 4.2

                 DYNCORP SAVINGS AND RETIREMENT PLAN

                        AMENDED AND RESTATED

                        AS OF JANUARY 1,1989

      WHEREAS, DynCorp (hereinafter sometimes referred to as the "Company")
has previously adopted the Deferred Savings Plan of DynCorp and Participating
Subsidiaries (hereinafter referred to as the "Plan"), effective as of April 1,
1983, which is to continue to be funded through the medium of a Trust Fund;
and

      WHEREAS, the Company desires to rename and amend and restate the Plan in
order to comply with the Tax Reform Act of 1986, the Omnibus Reconciliation
Acts of 1986 and 1987, the Revenue Act of 1987, the Technical and
Miscellaneous Revenue Act of 1988, the Omnibus Reconciliation Act of 1989, and
the Omnibus Budget Reconciliation Act of 1993 ("OBRA '93");

      NOW, THEREFORE, the Company hereby renames, amends, and restates the
Plan, effective January 1, 1989, unless otherwise indicated, with such Plan to
be hereafter known as the DynCorp Savings and Retirement Plan, as follows:


TABLE OF CONTENTS
ARTICLE I  -  DEFINITIONS
ARTICLE II  -  PARTICIPATION AND ENTRY DATE
2.01 Initial Eligibility.
2.02 Plan Participation.
2.03 Re-employment.
2.04 Change in Status.
ARTICLE III  -  CONTRIBUTIONS
3.01 Salary Deferral Contributions.
3.02 After-Tax Contributions.
3.03 Method of Contribution.
3.04 Matching Employer Contributions.
3.05 Discretionary Employer Contributions.
3.06 Non-Discrimination Test.
3.07 Forfeitures.
3.08 Maximum Contributions.
3.09 Time of Payment.
3.10 Annual Additions Limitation.
3.11 Return of Contribution.
3.12 Rollover/Direct Transfer Contributions.
3.13 Change of Contribution Rate and Suspension of Contributions.
ARTICLE IV  -  ADMINISTRATION OF FUNDS
4.01 Investment of Funds.
4.02 Investment Elections.
4.03 Change of Elections.
4.04 Restrictions on Changes.
4.05 Allocation of Contributions.
4.06 Valuation of Assets.
4.07 Voting of Shares.
4.08 Tender Offer Procedure.
4.09 ERISA Section 404(c) Plan.
4.10 Confidentiality.
4.11 Fiduciary Designation.
ARTICLE V  -  RETIREMENT BENEFITS
5.01 Normal Retirement Benefit.
5.02 Deferred Retirement Benefit.
5.03 Disability Retirement Benefit.
5.04 Payment of Benefits.
5.05 Installment Payments
5.06 Joint-and-Survivor Annuity
5.07 Life Annuity.
5.08 Additional Allocations on Retirement.
5.09 Crediting of Investment Earnings.
5.10 Common Stock.
ARTICLE VI  -  DEATH BENEFITS
6.01 Death Benefits.
6.02 Additional Allocations on Death.
6.03 Beneficiary Designation.
ARTICLE VII  -  VESTING AND SEPARATION FROM SERVICE
7.01 Vesting of Accounts.
7.02 Payment of Benefits to Terminated Participants.
7.03 Re-employment After Distribution and Restoration of Contributions.
ARTICLE VIII  -  WITHDRAWALS AND LOANS
8.01 Withdrawals While Employed.
8.02 Loans.
ARTICLE IX  -  ADMINISTRATION
9.01 Plan Administrator.
9.02 Administrative Procedures.
9.03 Other Plan Administrator.
9.04 Claims Procedures.
9.05 Expenses.
ARTICLE X  -  AMENDMENT, TERMINATION, AND MERGERS
10.01 Amendment.
10.02 Plan Termination.
10.03 Permanent Discontinuance of Employer Contributions
10.04 Suspension of Employer Contributions.
10.05 Mergers and Consolidations of Plans.
10.06 Former Participants in Merged Plans
ARTICLE XI  -  MISCELLANEOUS PROVISIONS
11.01 Non-Alienation of Benefits.
11.02 No Contract of Employment.
11.03 Severability of Provisions.
11.04 Heirs, Assigns, and Personal Representatives.
11.05 Headings and Captions.
11.06 Gender and Number.
11.07 Funding Policy.
11.08 Title to Assets.
11.09 Payment to Minors, etc.
11.10 Situs.
ARTICLE XII  -  TOP-HEAVY PROVISIONS
12.01 Top-Heavy Plan.
12.02 Minimum Contributions or Benefits.
12.03 Adjustment to Maximum Benefits.
12.04 Minimum Vesting
12.05 Discontinuance of Article.

ARTICLE I  -  DEFINITIONS  1.01     "Account" shall mean with respect to a
Participant all of the various accounts, as applicable, maintained to define
such Participant's proportionate interest in the Trust Fund as follows:
      (a)   A "Salary Deferral Contribution Account" includes the Salary
Deferral Contributions made on behalf of the Participant, the appreciation or
depreciation of the investments allocated to that Account, and the income
earned on such investments, less the expenses incurred as to such Account;

      (b)   An "After-Tax Contribution Account" includes the Participant's
After-Tax Contributions, the appreciation or depreciation of the investments
allocated to that Account, and the income earned on such investments, less the
expenses incurred as to such Account;

      (c)   A "Matching Employer Contribution Account" reflects the Matching
Employer Contributions allocated to the Participant, the appreciation or
depreciation of the investments allocated to that Account, and the income
earned on such investments, less the expenses incurred as to such Account;

      (d)   A "Discretionary Employer Contribution Account" reflects the
Discretionary Employer Contributions allocated to the Participant, the
appreciation or depreciation of the investments allocated to that Account, and
the income earned on such investments, less the expenses incurred as to such
Account;

      (e)   A "Rollover Contribution Account" reflects any rollover/direct
transfer contribution made in accordance with Section 3.12, the appreciation
or depreciation of the investments allocated to that Account, and the income
earned on such investments, less the expenses incurred as to such Account; and


      (f)   A "Stock Account" means an Account maintained for an individual
Participant reflecting the Participant's investment in Company Stock

1.02  "Affiliated Organization" shall mean (i) any corporation on or after the
date it becomes a member of a controlled group of corporations which includes
the Company, as determined under the provisions of Section 414(b) of the Code,
(ii) any trade or business, whether or not incorporated, on or after it comes
under common control with the Company, as determined under Section 414(c) of
the Code, (iii) any organization which is an affiliated service organization
within the meaning of Section 414(m) of the Code, and (iv) any other entity
required to be aggregated pursuant to regulations under Section 414(o) of the
Code.

1.03  "Age" or "age" shall mean the chronological age attained by the
Participant at his most recent birthday or as of such other date of reference
as set forth in this Plan.

1.04  "Board of Directors" shall mean the board of directors of the Company
and/or any authorized committee thereof.

1.05  "Break-in-Service" shall mean a twelve-month period commencing on the
day following an Employee's termination of employment with an Affiliated
Organization, or on each anniversary thereof, during which period such person
does not incur at least one Hour of Service.

1.06  "Code" means the Internal Revenue Code of 1986 as the same currently
exists, and as it may hereafter be amended or clarified by regulations,
rulings, notices or other publications of the Internal Revenue Service having
legal effect.

1.07  "Company Stock" means shares of the common stock of the Company.

1.08  "Compensation" shall mean, for any applicable period,  base salary or
wages plus bonuses, overtime, and commissions received by an Employee for
services performed for an Employer, including  any Salary Deferral
Contribution made on behalf of the Participant under this Plan, and any
contributions made by salary reduction to a plan established in accordance
with Section 125 or 129 of the Code.  Compensation shall exclude premiums paid
to a life insurance plan of the Company for additional coverage above $50,000;
the value of Company car or commuting allowances; reimbursements for expenses;
and any other fringe benefits, and, for Highly-Paid Employees, shall also
exclude distributions of compensation deferred during a prior period and
earnings thereon, supplemental executive retirement plans, and long-term
incentive plan awards or distributions, such as restricted stock and stock
options.
      For any Plan Year commencing after December 31, 1988, Compensation shall
not exceed $200,000, or such other maximum amount as set forth under Section
401(a)(17) of the Code, adjusted at the same time and in the same manner as
under Section 415(d) of the Code, except that the dollar increase in effect on
January 1 of any calendar year is effective for Plan Years beginning in such
calendar year and the first adjustment to the $200,000 limitation is effected
on January 1, 1990.  If Compensation is determined over a Plan Year that
contains fewer than 12 calendar months, the annual compensation limit is an
amount equal to the annual compensation limit for the calendar year in which
the compensation period begins multiplied by the ratio obtained by dividing
the number of full months in the period by 12.
      In addition to other applicable limitations set forth in the Plan, and
notwithstanding any other provision of the Plan to the contrary, for Plan
Years beginning on or after January 1, 1994, the annual Compensation of each
Employee taken into account under the Plan shall not exceed the OBRA '93
annual compensation limit.  The OBRA '93 annual compensation limit is
$150,000, as adjusted by the Commissioner for increases in the cost of living
in accordance with Section 401(a)(17)(B) of the Internal Revenue Code.  The
cost-of-living adjustment in effect for a calendar year applies to any period,
not exceeding 12 months, over which Compensation is determined (determination
period) beginning in such calendar year.  If a determination period consists
of fewer than 12 months, the OBRA '93 annual compensation limit will be
multiplied by a fraction, the numerator of which is the number of months in
the determination period, and the denominator of which is 12.
      For Plan Years beginning on or after January 1, 1994, any reference in
this Plan to the limitation under Section 401(a)(17) of the Code shall mean
OBRA '93 annual compensation limit set forth in this provision.
      If Compensation for any prior determination period is taken into account
in determining an employee's benefits accruing in the current Plan Year, the
Compensation for that prior determination period is subject to the OBRA '93
annual compensation limit in effect for that prior determination period.  For
this purpose, for determination periods beginning before the first day of the
first Plan Year beginning on or after January 1, 1994, the OBRA '93 annual
compensation limit is $150,000.
      In determining the Compensation of a Participant for purposes of this
limitation, the rules of Section 414(q)(6) of the Code shall apply, except in
applying such rules, the term "family" shall include only the spouse of the
Participant and any lineal descendants of the Participant who have not
attained age 19 before the close of the Plan Year.

1.09  "Contribution" shall mean any or all of the various types of
contributions made under the Plan by Participants or the Employer, as
described below:

      (a)   "Salary Deferral Contribution" shall mean that portion of the
Contribution made to the Plan on behalf of a Participant by his Employer
through a salary reduction agreement, as described under Sections 2.02 and
3.01.

      (b)   "After-Tax Contribution" shall mean that portion of a
Participant's Contribution to the Plan which he elects to make independent of
a salary reduction agreement, as described under Section 3.02.

      (c)   "Matching Employer Contribution" shall mean a Contribution made by
an Employer as described under Section 3.04, based on a Participant's Salary
Deferral Contribution (including any Salary Deferral Contributions
re-characterized as After-Tax Contributions pursuant to Section 3.06).

      (d)   "Discretionary Employer Contribution" shall mean a Contribution
made by an Employer which is unrelated to any Participant Contributions, as
described under Section 3.05.

      (e)   "Qualified Non-elective Contribution" shall mean a Contribution
made by an Employer (other than those listed above) in order that the Plan
will satisfy the requirements of Section 3.06 for a Plan Year.  The allocation
may be made to all Active Participants who are not Highly-Paid Employees or,
with respect to satisfaction of the ADP test, only to those Active
Participants who have made Salary Deferral Contributions for a Plan Year and
who are not Highly-Paid Employees.  Such Contributions shall be treated as
Salary Deferral Contributions for all purposes under the Plan.

1.10  "Contribution Percentage" shall mean the percentage determined by
dividing (i) the sum of the Salary Deferral Contribution, After-Tax
Contribution, Matching Employer Contribution, and any Qualified Non-elective
Contribution used to satisfy the non-discrimination requirements of Section
3.06 or any combination of such Contributions, whichever is applicable, made
by or on behalf of a Participant for the applicable period by (ii) his
compensation as defined under Code Section 414(s).  "ADP" shall sometimes be
used herein to refer to the average  Contribution Percentage with respect to
Salary Deferral Contributions or amounts treated as Salary Deferral
Contributions.  "ACP" shall sometimes be used herein to refer to the average
Contribution Percentage with respect to Matching Employer Contributions and
After-Tax Contributions, if applicable.

1.11  "Disability" shall mean a physical or mental condition of such severity
and probable prolonged duration as to cause the Participant to be unable to
continue his duties as an Employee.  The existence of any Disability shall be
determined by a physician approved by the Plan Administrator or the Employer's
designated disability insurance carrier, based on medical evidence of a
physical or mental impairment that can be expected to last more than 12 months
or result in death, or on other uniform and non-discriminatory criteria as
established by the Plan Administrator.  Notwithstanding the foregoing,
eligibility for Social Security Disability benefits or for long term
disability benefits under an insured plan sponsored by the Employer shall be
deemed conclusive proof of disability.

1.12  "Effective Date" of this Plan shall mean April 1, 1983.  The effective
date of this amended and restated Plan is January 1, 1989.

1.13  "Eligible Employee" shall mean an Employee of an Employer.
Notwithstanding the foregoing, the term "Eligible Employee" shall not include
any person whose terms and conditions of employment are determined by
collective bargaining with a third party and with respect to whom inclusion in
this Plan has not been provided for in the collective bargaining agreement
setting forth those terms and conditions of employment, nor shall the term
"Eligible Employee" include any independent contractor or a leased employee.

1.14  "Employee" shall mean any employee of the Employer or an Affiliated
Organization, including a leased employee as defined under Section 414(n) of
the Code.
      The term "leased employee" means any person (other than an employee of
the recipient organization) who pursuant to an agreement between the recipient
organization and any other person ("leasing organization") has performed
services for the recipient organization (including related persons determined
in accordance with Section 414(n)(6) of the Code) on a substantially full-time
basis for at least one year, and such services are of a type historically
performed by employees in the business field of the recipient organization.
Contributions or benefits provided a leased employee by the leasing
organization which are attributable to services performed for the recipient
employer shall be treated as provided by the recipient employer.
      A leased employee shall not be considered an employee of the recipient
organization if: (i) such employee is covered by a money purchase pension plan
providing immediate participation, full and immediate vesting and a
non-integrated employer contribution rate of at least ten percent (10%) of
compensation (as defined in Section 415(c)(3) of the Code, but including
amounts contributed by the employer pursuant to a salary reduction agreement
which are excludable from the employee's gross income under Section 125,
Section 402(a)(8), Section 401(h) or Section 403(b) of the Code).  Also, the
leased employees must not constitute more than twenty percent (20%) of the
recipient organization's non-highly compensated workforce.

1.15  "Employer" shall mean DynCorp (hereinafter sometimes referred to as the
"Company"), and any successor thereto which adopts this Plan and joins in the
corresponding Trust Agreement.  The term "Employer" shall also include any
subsidiary, division, organizational unit, or other entity affiliated or
associated with the Company or an Employer, including joint ventures, which,
with the consent of the Plan Administrator, adopts this Plan.  The term
"Employer" shall not include any subsidiary or affiliate of the Company,
unless such subsidiary or affiliate is specifically designated as an Employer
in accordance with the foregoing sentence.

1.16  "Entry Date" shall mean the first day of every calendar month during
which the Plan remains in effect.

1.17  "ERISA" means the Employee Retirement Income Security Act of 1974 (P.L.
93-406), including all amendments thereto.

1.18  "Fund" or "Trust Fund" shall mean all of the assets of the Plan held by
the Trustees (or any nominees thereof) at any time under the Trust Agreement.

1.19  "Highly-Paid Employee" shall mean any Employee who during the current or
preceding Plan Year ("determination year" and "look-back year", respectively):

      (a)   was at any time a 5% owner of the Employer or an Affiliated
Organization; or
      (b)   received compensation for such Plan Year in excess of $75,000 or
such higher amount as provided under Section 414(q) of the Code, as adjusted
at the same time and in the same manner as under Section 415(d) of the Code;
or
      (c)   received compensation for such Plan Year in excess of $50,000 or
such higher amount as provided under Section 414(q) of the Code, as adjusted
at the same time and in the same manner as under Section 415(d) of the Code,
provided such compensation exceeded that of 80% of all Employees for the
applicable Plan Year; or
      (d)   was at any time an officer of the Employer or an Affiliated
Organization, and received compensation for such Plan Year in excess of
$45,000, as adjusted at the same time and in the same manner as under Section
415(d) of the Code (or, if higher, 50% of the amount in effect under Section
415(b)(1)(A) of the Code for such Plan Year).
      For each Plan Year for which a determination in accordance with the
above paragraph is being made, any individual not described in sub-paragraph
(b), (c), or (d) for the preceding Plan Year (without regard to this
paragraph) shall not be treated as described in sub-paragraph (b), (c), or (d)
for the current Plan Year unless such individual is among the one-hundred
(100) highest paid Employees for the current Plan Year.
      In no event shall the number of officers taken into account under
sub-paragraph (d) exceed the lesser of (i) fifty (50), and (ii) the greater of
(A) three or (B) 10% of the total Employees.  Furthermore, if no officer of
the Employer or an Affiliated Organization is described in sub-paragraph (d)
for a Plan Year, then the highest paid officer shall be treated as described
in sub-paragraph (d) for such Plan Year.
      The term "Highly-Paid Employee" shall include any highly paid former
employee who separated from service (or was deemed to have separated) prior to
the determination year, performs no service for the Employer during the
determination year, and was a Highly-Paid Employee for either the separation
year or any determination year ending on or after the Employee's 55th
birthday.
      If an Employee is, during a determination year or look-back year, a
family member of either a five percent (5%) owner who is an active or former
Employee or a Highly-Paid Employee who is one of the ten most highly
compensated Employees ranked on the basis of Compensation paid by the Employer
during such year, then the family member and the five percent (5%) owner or
top-ten Highly-Paid Employee shall be aggregated.  In such case, the family
member and five percent (5%) owner or top-ten Highly-Paid Employee shall be
treated as a single Employee receiving compensation and plan contributions or
benefits equal to the sum of such compensation and contributions or benefits
of the family member and five percent owner or top-ten Highly-Paid Employee.
For purposes of this Section, family member includes the spouse, lineal
ascendants and descendants of the Employee or former Employee and the spouses
of such lineal ascendants and descendants.
      The determination of who is a Highly-Paid Employee, including the
determinations of the number and identity of Employees in the top-paid group,
the top 100 Employees, the number of Employees treated as officers and the
compensation that is considered, will be made in accordance with Section
414(q) of the Code.  In determining the identity of Highly-Paid Employees for
a determination year, the Company may make the calendar year election provided
for in Answer 14(b) of Treasury  Regulation 1.414(q)-IT.

1.20  "Hour of Service" shall mean the following:
      (a)   An Hour of Service includes each hour for which an Employee is
paid, or entitled to payment, for the performance of duties for the Employer
or an Affiliated Organization during the Plan Year.
      (b)   An Hour of Service includes each hour for which an Employee is
paid, or entitled to payment, (either directly or indirectly) by the Employer
or an Affiliated Organization on account of a period of time during which no
duties are performed (irrespective of whether the employment relationship has
terminated) due to vacation, holiday, illness, incapacity (including
disability), paid lay-off, jury duty, military duty, or leave of absence.
Notwithstanding the preceding sentence:
            (i)   An hour for which an Employee is directly or indirectly
paid, or entitled to payment, on account of a period during which no duties
are performed shall not constitute an Hour of Service, if such payment is made
or due under a plan maintained solely for the purpose of complying with
applicable workers compensation, unemployment compensation, or disability
insurance laws.
            (ii)  Hours of Service are not required to be credited for a
payment which solely reimburses an Employee for medical or medically related
expenses incurred by the Employee.
      (c)   An hour worked at overtime or premium pay will count as only one
Hour of Service under the Plan.
      (d)   An Hour of Service includes each hour for which back pay,
irrespective of mitigation of damages, is either awarded to or agreed to by
the Employer.  The same Hours of Service shall not be credited both under
paragraph (a) or paragraph (b), as the case may be, and under this paragraph
(d).  Crediting of Hours of Service for each pay awarded shall be subject to
the limitations set forth in paragraphs (a), (b) and (c).
      (e)   For purposes of vesting, an Hour or Service includes any period of
leave of absence from work which commences after December 31, 1984 and which
is due to the pregnancy of the Employee, the birth  of a child of the
Employee, the adoption of a child by the Employee, of the caring for a child
for a period beginning immediately following the birth or adoption of the
child; provided, however, that the period extending beyond the first
anniversary of such absence and ending on the day before the Employee returns
to work for the Employer.
      (f)   An Hour of Service shall also be credited for reasons other than
the performance of duties in accordance with Department of Labor Regulations,
Section 2530.200b-2(b).  Further, the computation periods used for purposes of
crediting Hours of Service shall be in accordance with Department of Labor
Regulations, Section 2530.200b-2(c).  If an Employer does not maintain hourly
records with respect to any Employee, such Employee shall be credited with 45
Hours of Service for each week in which he is entitled to be credited with an
Hour of Service.

1.21  "Merged Plan" shall mean a qualified plan previously maintained by an
Affiliated Organization which has been merged with or consolidated into this
Plan.

1.22  "Named Fiduciary" shall mean the Employer, the Trustees and the Plan
Administrator.  Each named Fiduciary shall have only those particular powers,
duties, responsibilities and obligations as are specifically given him under
the Plan and/or the Trust Agreement.

1.23  "Non-Highly-Paid Employee" shall mean any Employee who during the
applicable period was not a Highly-Paid Employee.

1.24  "Normal Retirement Date" shall mean the date on which the Participant
has attained Age 65.

1.25  "Participant" shall mean any person who is eligible to receive benefits
under the Plan, including, if applicable, Beneficiaries and alternate payees
pursuant to QDROs.  The term "Participant" shall include Active Participants
(Eligible Employees who have satisfied the participation requirements of
Section 2.02 as of an applicable Entry Date or who have made a Rollover
Contribution, and are not Terminated Vested Participants or Inactive
Participants), Terminated Vested Participants (former Employees who are
entitled at some future date to the distribution of benefits from this Plan),
and Inactive Participants (former Participants who are not Terminated Vested
Participants and who continue to be employed in a non-covered class by an
Employer or by an Affiliated Organization).  Unless the QDRO expressly
provides otherwise, an alternate payee pursuant to a QDRO shall be treated as
a Terminated Vested Participant for purposes of Article 8.

1.26  "Plan" shall mean the DynCorp Savings and Retirement Plan as set forth
herein, and as the same may from time to time hereafter be amended.

1.27  "Plan Administrator" or "Administrator" shall mean the Company, or the
persons or committee named as such pursuant to the provisions of Article IX
hereof.

1.28  "Plan Year" shall mean a twelve-month period beginning on January 1st
and ending on each December 31st.

1.29  "QDRO" shall mean a qualified domestic relations order as such term is
defined under Section 414(p) of the Code.

1.30  "Reduced Compensation" shall mean Compensation reduced by any Salary
Deferral Contributions made by the Participant and also reduced by any
contributions made by salary reduction to a plan established in accordance
with Sections 125 or 129 of the Code.

1.31  "Service" shall mean employment on the payroll of an Affiliated
Organization during a period which would constitute an Hour of Service.

1.32  "Treasury Regulation" shall mean a regulation or temporary regulation
issued pursuant to the Code.

1.33  "Trust Agreement" shall mean the DynCorp Savings and Retirement Trust
Agreement as the same presently exists and as it may from time to time
hereafter be amended.

1.34  "Trustees" shall mean the party or parties so designated pursuant to the
Trust Agreement.

1.35  "Valuation Date" shall mean the last day of each Plan Year and any other
date as of which the Plan Administrator elects to make a valuation of Plan
Accounts.

1.36  "Vested Account Balance" shall mean so much of a Participant's Account
as is vested in accordance with Sections 7.01 and 10.02(a).

1.37  "Wage Base" shall mean the amount of compensation with respect to which
old age and survivors insurance benefits would be provided for a Participant
under the Social Security Act, as in effect for the calendar year in which the
Plan Year commences.

1.38  "Years of Service" shall mean an Employee's period of Service, measured
in years from his date of hire or rehire (whichever is applicable) with an
Affiliated Organization until his termination of employment with any
Affiliated Organization.  If an Employee's employment is terminated before an
anniversary date and he is subsequently rehired before he has incurred five
twelve-month Breaks-in-Service, he will be re-credited as of his date of
rehire with each prior Year of Service and with a partial Year of Service for
any other period of Service completed since his hire date, rehire date, or
anniversary date, as applicable.  All periods of Service shall be counted
regardless of whether or not such periods are continuous, but no single period
shall be counted toward more than one Year of Service.


ARTICLE II  -  PARTICIPATION AND ENTRY DATE


2.01  Initial Eligibility.
      Each Eligible Employee who is a Participant immediately prior to the
effective date of this amended and restated Plan shall continue to participate
as of such effective date.  Each other Employee shall be eligible to become a
Participant on the first Entry Date at least thirty (30) days following the
date he first becomes an Eligible Employee.

2.02  Plan Participation.
      Each Employee who is eligible to participate in accordance with Section
2.01 shall complete such forms and provide such data as are reasonably
required by the Plan Administrator as a precondition to Plan participation.
In order to receive a Salary Deferral Contribution, a Participant must enter
into a salary reduction agreement to be effective as of an Entry Date,
electing to reduce his salary by an amount equal to his Salary Deferral
Contribution.  Except as otherwise established by the Plan Administrator on a
non-discriminatory basis, a Participant's Salary Deferral Contribution for any
Plan Year shall not exceed the lesser of (i) 15% of his Compensation for the
Plan Year or portion of such Plan Year during which he was an Active
Participant, subject to the limitations set forth in Article III, and (ii)
$7,627, or such higher maximum contribution for a taxable year as may be
permitted under Section 402(g) of the Code.  The Plan Administrator shall
determine the minimum and/or maximum permitted salary reduction.  Any maximum
permitted salary reduction may apply to all Employees or to Employees of one
or more Employers or solely to those Employees of one or more Employers who
are Highly-Paid Employees.  Participants shall make separate elections with
respect to Salary Deferral and After-Tax Contributions, and the election of
either type of contribution shall not, in any way, be contingent upon any
other election made under the Plan.  By becoming a Participant, an Employee
shall for all purposes be deemed conclusively to have assented to the
provisions of the Plan, the corresponding Trust Agreement, and to all
amendments to such instruments.

2.03  Re-employment.
      In the event a Participant terminates employment, and is re-employed, he
shall be eligible to be admitted or readmitted as an Active Participant on the
date of his re-employment or, if later, the Entry Date coincident with or next
following the date he becomes an Eligible Employee.

2.04  Change in Status.
      In the event that a person who has been an Employee in an employment
status not eligible for participation in this Plan subsequently becomes
eligible by reason of a change in status, he shall be eligible to become a
Participant on the Entry Date coincident with or next following the date on
which he becomes an Eligible Employee.


ARTICLE III  -  CONTRIBUTIONS


3.01  Salary Deferral Contributions.
      The Employer will make a Salary Deferral Contribution to the Plan for
each Active Participant who has entered into a salary reduction agreement, in
accordance with Section 2.02, as determined by such salary reduction
agreement.  In addition, for any Plan Year, an Employer may elect to make a
Qualified Non-elective Contribution (including a qualified matching
Contribution) allocable only to those Participants who are Employees of the
Employer but are not Highly-Paid Employees, in order that the Plan will
satisfy requirements of Section 3.06 for such Plan Year.  Any Contribution
made in accordance with the preceding sentence shall be allocated among
applicable Participants in proportion to the ratios of each such Participant's
Compensation or, with respect to satisfaction of the ADP test, only to those
Participants who have made Salary Deferral Contributions (under the same
allocation procedure used for Matching Employer Contributions or pro-rata).
Matching Employer Contributions used to satisfy the test described under
Section 3.06 must comply with  Treasury Regulation 1.401(k)-1(b)(3).
      "Excess Elective Deferrals" shall mean any Salary Deferral Contributions
which exceed the dollar limitation under Code Section 402(g).  Such Excess
Elective Deferrals shall be treated as annual additions under the Plan unless
they are distributed in accordance with this Article.
      A Participant may assign to this Plan any Excess Elective Deferrals made
during a taxable year of the Participant by providing fifteen (15) days
written notification to the Administrator of the amount of the Excess Elective
Deferrals to be assigned to this Plan.  Such notice shall be provided no later
than the first March 1st following the close of the individual's tax year.
Excess Elective Deferrals with respect to the combination of Excess Elective
Deferrals and deferrals under another plan of deferred compensation of an
Employer or an Affiliated Organization may automatically be returned to the
Participant.
      Notwithstanding any other provision of the Plan, Excess Elective
Deferrals, plus any income and minus any loss allocable thereto, shall be
distributed no later than April 15th to any Participant to whose Account
Excess Elective Deferrals were assigned for the preceding year and who claims
Excess Elective Deferrals for such taxable year.
      Excess Elective Deferrals shall be adjusted for any income or loss.  The
income or loss allocable to Excess Elective Deferrals is the income or loss
allocable to the Participant's Account for the taxable year multiplied by a
fraction, the numerator of which is such Participant's Excess Elective
Deferrals for the year and the denominator of which is the Participant's
Salary Deferral Contribution Account without regard to any income or loss
occurring during such taxable year.

3.02  After-Tax Contributions.
      With the consent of the Plan Administrator as to the Employer by which
an Employee is then employed, Participants may elect to make After-Tax
Contributions to the Trust for each Plan Year in amounts not less than one
percent (1%) of Compensation, nor more than ten percent (10%) of Compensation
for such Plan Year and all prior Plan Years during which the Plan was in
effect, reduced by the total After-Tax Contributions previously made by the
Participant not to exceed the maximums permitted under Section 3.06 and 3.10.
Such consent may be given in the Plan Administrator's sole discretion, but
shall be applied on a non-discriminatory basis and shall apply to all
Participants employed by the applicable Employer.  After-Tax Contributions
shall not be used to reduce the Participant's taxable income.

3.03  Method of Contribution.
      Salary Deferral and After-Tax Contributions may be made by periodic
payroll deductions or on such other basis as shall be determined from time to
time by the Plan Administrator.  Nothing contained herein shall preclude the
Plan Administrator from not allowing Salary Deferral or After-Tax
Contributions to be made by any Participant in accordance with Section 3.06 or
from limiting the number of payroll periods in a Plan Year during which such
Contributions are permitted.  A Participant may elect an increase or decrease
in his Salary Deferral Contributions or After-Tax Contributions, provided that
written notice of such change (including amendment of a salary reduction
agreement, if applicable) is submitted to the Plan Administrator at least 15
days in advance of the effective date, which date shall be the first day of a
calendar month.  A Participant may cease Contributions as of any payroll
period upon 15 days' written notice.
      No contributions may be made by or on behalf of any Participant during
any period that he is receiving long term disability benefits, worker's
compensation benefits or while the Participant is on a leave of absence for
which no Compensation is being paid from the Employer.

3.04  Matching Employer Contributions.
      If authorized by the Plan Administrator, an Employer may elect, in its
sole discretion, to make Matching Employer Contributions, either in cash,
Company Stock, or a combination thereof, for a Plan Year to the Account of
each Active Participant employed by such Employer on whose behalf Salary
Deferral Contributions have been made during the Plan Year or, in the case of
Matching Employer Contributions in the form of Company Stock, to the Accounts
of Active Participants who have invested in such an Account during the Plan
Year.

3.05  Discretionary Employer Contributions.
      For any Plan Year, an Employer may elect, in its sole discretion, to
make an additional Discretionary Employer Contribution to the Plan.  If a
Discretionary Employer Contribution is made, then it shall be allocated on a
non-discriminatory basis as of the last day of the Plan Year to the Accounts
of Participants who were employed by the applicable Employer and retired at or
after age 65, retired due to a Disability or died during such Plan Year and
Active Participants who are employed by the Employer as of the last day of
such Plan Year.  An individual who has terminated employment prior to the last
day of a Plan Year, but who is receiving severance pay as of such date, shall
not be deemed to be actively employed as of the last day of a Plan Year.
      The amount allocated to each such Participant shall be an amount chosen
by the Employer to be allocated under (a) below.  If any Discretionary
Employer Contribution remains, such amount shall be allocated in accordance
with (b) below.
      (a)   An amount shall be allocated equal to a percentage of each such
Participant's Compensation earned while a Participant for such Plan Year, plus
the same percentage of the excess of (i) such Participant's Compensation
earned while a Participant for the Plan Year above (ii) the Wage Base for such
Plan Year.  However, the percentage of Compensation used for allocations above
the Wage Base shall not exceed 5.7% (or such other percentage which equals the
maximum percentage permitted under Code Section 401(l)).
      (b)   Any remaining Discretionary Employer Contribution shall be
allocated to each such Participant in proportion to the ratio that each such
Participant's Compensation earned while a Participant bears to such eligible
Compensation of all eligible Participants for the Plan Year.

3.06  Non-Discrimination Test.
      For any Plan Year, the average Contribution Percentage for Highly-Paid
Employees determined based on Salary Deferral Contributions (ADP) and
separately based on the sum of After-Tax Contributions and any Matching
Employer Contributions (ACP) shall not exceed the greater of:
      (a)   1.25 multiplied by the average Contribution Percentage for all
Eligible Employees who are not Highly-Paid Employees; or
      (b)   the lesser of (i) twice the average Contribution Percentage for
all Eligible Employees who are not Highly-Paid Employees; and (ii) the average
Contribution Percentage for all Eligible Employees who are not Highly-Paid
Employees, plus two percent (2%).
      If the limitation described under subsection (b) above is applied with
respect to Salary Deferral Contributions, it shall not be applied with respect
to the sum of After-Tax Contributions and Matching Employer Contributions, and
vice-versa, except as otherwise permitted under the following Definitions and
Special Rules Section describing the multiple use test.
      For purposes of this Section, an Excess Contribution shall mean the
excess of a Highly-Paid Employee's Salary Deferral Contribution (or amounts
treated as Salary Deferral Contributions) over the maximum amount of such
Contributions as provided under the above test.
      For purposes of this Section, Excess Aggregate Contributions shall mean
the excess of the aggregate amount of After-Tax Contributions and Matching
Employer Contributions which were made on behalf of Highly-Paid Employees for
any Plan Year, over the maximum amount of such Contributions as provided under
the above test.
      The Excess Contributions or Excess Aggregate Contributions, whichever is
applicable, shall be allocated by reducing the actual Contribution Percentage
of the Highly-Paid Employee with the highest actual Contribution Percentage.
Such Contribution Percentage shall be reduced until the Highly-Paid Employee
with the highest actual Contribution Percentage is equal to that of the
Highly-Paid Employee with the next highest actual Contribution Percentage or
until the above test is passed.  This process shall be repeated until the test
is passed and such leveling method shall determine the amount of Excess
Contributions attributable to each Highly-Paid Employee.  The Excess Aggregate
Contribution amount shall be determined after any Salary Deferral
Contributions are re-characterized as After-Tax Contributions.

Definitions and Special Rules:
      "Aggregate Limit" shall mean the sum of (i)  one hundred twenty-five
percent (125%) of the greater of the ADP of the Non-Highly-Paid Employees for
the Plan Year or the ACP of Non-Highly-Paid Employees under the Plan subject
to Code Section 401(m) for the Plan Year beginning with or within the Plan
Year of the cash or deferred arrangement ("CODA") and (ii) the lesser of two
hundred percent (200%) or two plus the lesser of such ADP or ACP.  "Lesser" is
substituted for "greater" in (i) above and "greater" is substituted for
"lesser" after "two plus the" in (ii) if it would result in a larger Aggregate
Limit.
      A multiple use method may be used in order to satisfy the
non-discrimination test if one or more Highly-Paid Employees participate in
both a CODA and a plan maintained by the Employer subject to the ACP test.  If
the sum of the ADP and ACP of those Highly-Paid Employees subject to either or
both tests exceeds the Aggregate Limit, then the ACP of those Highly-Paid
Employees who also participate in a CODA will be reduced (beginning with such
Highly-Paid Employee whose ACP is the highest) so that the limit is not
exceeded.  The amount by which each Highly-Paid Employee's Contribution
Percentage amount is reduced shall be treated as an Excess Aggregate
Contribution.  The ADP and ACP of the Highly-Paid Employees are determined
after any corrections required to meet the ADP and ACP tests.  Multiple use
does not occur if both the ADP and ACP of the Highly-Paid Employees does not
exceed 1.25 multiplied by the ADP and ACP of the Non-Highly Paid Employees.
      Effective prior to the first Plan Year beginning after December 31,
1991, the Plan Administrator shall also have discretionary authority to
restructure the Plan and satisfy the above test based on specific common
attributes among Employees.
      For purposes of determining the Contribution Percentage test, After-Tax
Contributions are considered to have been made in the Plan Year in which
contributed to the trust.  Salary Deferral Contributions, Matching Employer
Contributions, and Qualified Non-elective Contributions will be considered
made for a Plan Year only if made no later than the end of the twelve-month
period beginning on the day after the close of the Plan Year.
      The Employer shall maintain records sufficient to demonstrate
satisfaction of the above tests and the amount of Qualified Non-elective
Contributions, including qualified matching Contributions, if applicable, used
in the test.
      The determination and treatment of the Contribution Percentage of any
Participant shall satisfy such other requirements as may be prescribed by the
Secretary of the Treasury.
      If in such Plan Year the Employer permits Participants to make After-Tax
Contributions, a Participant may treat his Excess Contributions under Section
3.01 as an amount distributed to the Participant and then contributed by such
Participant to the Plan as an After-Tax Contribution.  Such re-characterized
amounts will remain non-forfeitable and subject to the same distribution
requirements as Salary Deferral Contributions.  Amounts may not be
re-characterized by a Highly-Paid Employee to the extent that such amount, in
combination with other After-Tax Contributions made by that Employee, would
exceed any stated limit under the Plan on After-Tax Contributions.
      Re-characterization must occur no later than 2 months after the last day
of the Plan Year in which such Excess Contributions arose and is deemed to
occur no earlier than the date the last Highly-Paid Employee is informed in
writing of the amount re-characterized and the consequences thereof.
Re-characterized amounts will be taxable to the Participant for the
Participant's tax year in which the Participant would have received them in
cash.
      If a Highly-Paid Employee is subject to the family aggregation rules of
the Code, the combined actual Contribution Percentage (based on Salary
Deferral Contributions and separately based on After-Tax Contributions and
Matching Employer Contributions) for the family group shall be treated as one
Highly-Paid Employee.  The combined actual Contribution Percentage shall be
determined as the combined actual Contribution Percentage of all eligible
family members.
      The Excess Contributions or Excess Aggregate Contributions for the
family members shall be allocated in proportion to the ratio of such
Contributions for each family member.
      Any distribution or forfeiture of Excess Contributions or Excess
Aggregate Contributions for any Plan Year shall be made based on the
respective portions of such amounts attributable to each Highly-Paid Employee.

      Excess Contributions or Excess Aggregate Contributions shall be adjusted
for any income or loss.  The income or loss allocable to such Contributions is
the income or loss allocable to the Participant's Account for the Plan Year
multiplied by a fraction, the numerator of which is such Participant's Excess
Contributions or Excess Aggregate Contributions for the year and the
denominator of which is the Participant's Account attributable to satisfaction
of ADP and ACP test (as applicable) without regard to any income or loss
occurring during such Plan Year.
      Notwithstanding the preceding paragraph, any other reasonable method for
computing the income allocable to Excess Contributions or Excess Aggregate
Contributions may be used, provided that the method is non-discriminatory, is
used consistently for all Participants and for all corrective distributions
under the Plan for the Plan Year, and is used by the Plan for allocating
income to Participants' Accounts.
      Excess Contributions and Excess Aggregate Contributions shall be
forfeited, or if not forfeitable, distributed from the Participant's various
Accounts in proportion to the ratio of such Participant's applicable Accounts.
Excess Contributions shall be distributed from the Participant's Qualified
Non-elective Contribution Account only to the extent that such Excess
Contributions exceed the balance in the Participant's Salary Deferral Account
and Matching Contribution Account.
      Forfeitures of Excess Aggregate Contributions shall be applied to reduce
Employer Contributions in accordance with Section 3.07.
      Excess Contributions or Excess Aggregate Contributions, plus any income
and minus any loss allocable thereto, shall be forfeited, or if not
forfeitable, distributed no later than the last day of each Plan Year to
Participants to whose Accounts such Contributions were allocated for the
preceding Plan Year.  If such excess amounts are distributed more than 2
months after the last day of the Plan Year in which such excess amounts arose,
a ten percent (10%) excise tax will be imposed on the Employer maintaining the
Plan with respect to such amounts to the extent required by law.
      In the event that this Plan satisfies the requirements of Sections
401(k), 401(m), 401(a)(4), or 410(b) of the Code only if aggregated with one
or more other plans, or if one or more other plans satisfy the requirements of
such Sections of the Code only if aggregated with this Plan, then this Section
3.06 shall be applied by determining the Contribution Percentage of Employees
as if all such plans were a single plan.  For Plan Years beginning after
December 31, 1989, plans may be aggregated in order to satisfy section 401(k)
or 401(m) of the Code only if they have the same Plan Year.
      The ADP for any Participant who is a Highly-Paid Employee for the Plan
Year and who is eligible to have Salary Deferral Contributions (or amounts
treated as Salary Deferral Contributions for purposes of the ADP test)
allocated to his or her accounts under two or more arrangements described in
Section 401(k) of the Code that are maintained by the Employer, shall be
determined as if such Contributions were made under a single arrangement.  If
a Highly-Paid Employee participates in two or more cash or deferred
arrangements that have different Plan Years, all cash or deferred arrangements
ending with or within the same calendar year shall be treated as a single
arrangement.
      In the event that any provisions of this Section 3.06 are no longer
required or applicable for qualification of the Plan under the Code, then any
applicable provisions of this Section 3.06 shall thereupon be void.

3.07  Forfeitures.
      Upon termination of employment for reasons other than retirement,
disability, or death, an Employee shall forfeit his unvested Contributions,
subject to reinstatement as described below.
      As of the end of each calendar quarter, any forfeitures occurring during
such Plan Year resulting from an Employee's termination of employment shall
first be applied to restore the previously forfeited accounts, if applicable,
of former Terminated Vested Participants who have been re-employed.
      Any portion of the total forfeiture not applied in accordance with the
preceding paragraphs may be used to reduce a Matching Employer Contribution
and allocated to remaining Active Participants in the same manner as provided
under Section 3.04.
      Any portion of the total forfeiture remaining shall be treated as a
Discretionary Employer Contribution, and shall be allocated to remaining
Active Participants in the same manner as provided under Section 3.05.
      Should a Participant who is not fully vested in his Matching Employer
Contribution and Discretionary Employer Contribution Accounts under Section
7.01 terminate employment, the resulting forfeiture of his Matching and
Discretionary Employer Contribution Accounts, combined with the distribution
of the vested portions thereof, shall be deemed a full distribution of such
Accounts.
      If a terminated Participant who was not fully vested in his Matching
Employer Contribution and Discretionary Employer Contribution Accounts is
subsequently re-employed by the Employer prior to the occurrence of five
consecutive twelve-month Breaks-in-Service after the date of his termination
of employment, any amount forfeited shall be reinstated to his Account,
subject to the repayment requirements of Section 7.03.

3.08  Maximum Contributions.
      Notwithstanding the above, the total amount of Salary Deferral
Contributions, Matching Employer Contributions, and Discretionary Employer
Contributions for any Plan Year shall not exceed an amount equal to fifteen
percent (15%) of the total Reduced Compensation of all Participants for such
Plan Year.  The excess, if any, of fifteen percent (15%) of the total
Compensation of all Participants earned in any year commencing before January
1, 1987 above the actual aggregate Employer Contributions for such years may
be added to the total contribution provided the Plan was then in effect.

3.09  Time of Payment.
      Matching Employer Contributions and Discretionary Employer Contributions
may be made at any time on or before the date required for deduction of such
Contributions on the Employer's Federal income tax return.

3.10  Annual Additions Limitation.
      Notwithstanding the above provisions of this Article, in no event shall
the annual additions to a Participant's Account exceed the maximum amount
permitted under Section 415 of the Code, and all provisions of such Section
are hereby incorporated in the Plan by reference.  The term "limitation year",
as defined under the Code, shall mean the Plan Year.
      The term "Defined Contribution Fraction" shall mean a fraction, the
numerator of which is the sum of the annual additions to the Participant's
Account under all the defined contribution plans (whether or not terminated)
maintained by the Employer for the current and all prior limitation years
(including the annual additions attributable to the Participant's
nondeductible employee contributions to all defined benefit plans maintained
by the Employer, whether or not terminated, and the annual additions
attributable to all welfare benefits funds, as defined in Section 419(e) of
the Code, and individual medical accounts, as defined in Section 415(1)(2) of
the Code, maintained by the Employer), and the denominator of which is the sum
of the maximum aggregate amounts for the current and all prior limitation
years of service with the Employer (regardless of whether a defined
contribution plan was maintained by the Employer).  The maximum aggregate
amount in any limitation year is the lesser of 125 percent of the dollar
limitation determined under Sections 415(b) and (d) of the Code in effect
under Section 415(c)(1)(A) of the Code or 35 percent of the Participant's
compensation for such year.
      If the Employee was a participant as of the end of the first day of the
first limitation year beginning after December 31, 1986, in one or more
defined contribution plans maintained by the Employer which were in existence
on May 5, 1986, the numerator of this fraction will be adjusted if the sum of
this fraction and the defined benefit fraction would otherwise exceed 1.0
under the terms of this Plan.  Under the adjustment, an amount equal to the
product of (1) the excess of the sum of the fractions over 1.0 times (2) the
denominator of this fraction, will be permanently subtracted from the
numerator of this fraction.  The adjustment is calculated using the fractions
as they would be computed as of the end of the last limitation year beginning
before January 1, 1987, and disregarding any changes in the terms and
conditions of the plan made after May 5, 1986, but using the Code Section 415
limitation applicable to the first limitation year beginning on or after
January 1, 1987.
      The annual addition for any limitation year beginning before January 1,
1987, shall not be recomputed to treat all employee contributions as annual
additions.
        The term "Defined Benefit Fraction" shall mean a fraction, the
numerator of which is the sum of the Participant's projected annual benefits
under all the defined benefit plans (whether or not terminated) maintained by
the Employer, and the denominator of which is the lesser of 125 percent of the
dollar limitation determined for the limitation year under Sections 415(b) and
(d) of the Code or 140 percent of the highest average compensation, including
any adjustments under Section 415(b) of the Code.
      Notwithstanding the above, if the Participant was a participant as of
the first day of the first limitation year beginning after December 31, 1986,
in one or more defined benefit plans maintained by the Employer which were in
existence on May 5, 1986, the denominator of this fraction will not be less
than 125 percent of the sum of the annual benefits under such plans which the
participant had accrued as of the close of the last limitation year beginning
before January 1, 1987, disregarding any changes in the terms and conditions
of the plan after May 5, 1986.  The preceding sentence applies only if the
defined benefit plans individually and in the aggregate satisfied the
requirements of Section 415 for all limitation years beginning before January
1, 1987.
      As soon as administratively feasible after the end of the limitation
year, the maximum permissible amount for the limitation year will be
determined on the basis of the Participant's actual compensation for the
limitation year.
      If due to the maximum permitted above or as a result of the allocation
of forfeitures there is an excess amount, the excess will be disposed of as
follows:
      (1)   Any After-Tax Contributions, to the extent they would reduce the
excess amount, will be returned to the Participant;
      (2a)  If an excess amount still exists, and the Participant is covered
by the Plan at the end of the limitation year, the excess amount in the
Participant's Account will be used first to reduce the Participant's Salary
Deferral Contribution for such Plan Year (and the excess will be returned to
the Participant) and thereafter to reduce other Employer Contributions
(including any allocation of forfeitures) for such Participant in the next
limitation year, and each succeeding limitation year if necessary; or
      (2b)  If an excess amount still exists, and the Participant is not
covered by the Plan at the end of a limitation year, the excess amount will be
held unallocated in a suspense account.  The suspense account will be applied
to reduce future Employer Contributions for all remaining Participants in the
next limitation year, and each succeeding limitation year if necessary.
      If a suspense account is in existence at any time during a limitation
year pursuant to this Section, such account will not receive an allocation of
the trust's investment gains and losses.  If a suspense account is in
existence at any time during a particular limitation year, all amounts in the
suspense account must be allocated and reallocated to Participant's Accounts
before any Employer or any employee contributions may be made to the Plan for
that limitation year.  Excess amounts may not be distributed to Participants
or former Participants, except as provided below.
      Notwithstanding the method for disposing of excess amounts as indicated
above, in the case where a reasonable error is made so that the limitations of
Section 415 are violated, the Plan may distribute Salary Deferral
Contributions (within the meaning of Section 402(g)(3) of the Code) to the
extent that the distribution would reduce the excess amounts in the
Participant's Account.  These amounts are disregarded for purposes of the ADP
and ACP tests.

3.11  Return of Contribution.
      Except as provided in Section 3.10 and this Section, and notwithstanding
any other provision of this Plan or of the Trust Agreement, the Employer
irrevocably divests itself of any interest or reversion whatsoever in any sums
contributed by it to the Trust Fund, and it shall be impossible for any
portion of the Trust Fund to be used for, or diverted to, any purpose other
than for the exclusive benefit of Participants or their Beneficiaries.
      (a)   If a contribution by the Employer is conditioned upon initial
qualification of the Plan or any amendment thereto under Section 401 of the
Code, and the Plan or any amendment thereto under Section 401 of the Code, and
the Plan or amendment does not so qualify, the contribution shall be returned
to the Employer within one year of the date of denial of such qualification or
of the failure to qualify.
      (b)   If a contribution made by the Employer is based upon a good faith
mistake of fact, the contribution shall be returned to the Employer within one
year after the payment of the contribution.
      (c)   If a contribution which is intended to be deductible for Federal
income tax purposes is determined to not be deductible and part or all of the
deduction is disallowed, the contribution, to the extent disallowed, shall be
returned to the Employer within one year after the disallowance of the
deduction.
      (d)   Earnings attributable to any mistaken or non-deductible
contribution may not be returned to the Employer, but losses attributable
thereto must reduce the amount to be so returned.
      (e)   If the withdrawal of the amount attributable to the mistaken or
nondeductible contribution would cause the balance of the individual Account
of any Participant to be reduced to less than the balance which would have
been in the Account had the mistaken or nondeductible amount not been
contributed, then the amount to be returned to the Employer must be limited so
as to avoid such reduction.  In the case of a reversion due to initial
disqualification of the Plan, the entire assets of the Plan attributable to
Employer contributions may be returned to the Employer.
      (f)   A contribution may be returned to the Employer or an Employee,
whichever is applicable, in order to satisfy the requirements of Section 3.06.

3.12  Rollover/Direct Transfer Contributions.
      (a)   Direct Inter-Plan Transfers.  Any Employee of an Employer
(including Employees who are not yet Eligible Employees) may, no less than 15
days following written notification to the Plan Administrator of such action,
direct the appropriate trustee of any qualified retirement plan of the
Employer or a former employer to distribute directly to the Trustee such
Participant's entire interest in the distributing plan, exclusive of any
after-tax contributions made by the Participant as an employee or participant
thereunder, provided that the transferor plan is not subject to the
requirements of Section 401(a)(11) of the Code, as a rollover or a direct
plan-to-plan transfer.
      (b)   Cash Transfers.  Only cash, subject to outstanding loans, if any,
may be transferred in accordance with paragraph (a) of this Section.  Property
other than cash cannot be transferred.
      (c)   Investment of Rollover Contribution Accounts.  Rollover
Contribution Accounts shall be invested as provided under Section 4.01 of the
Plan.
      (d)   Direct Rollovers.  This paragraph applies to distributions made on
or after January 1, 1993.  Notwithstanding any provision of the Plan to the
contrary that would otherwise limit a distributee's election under this
paragraph, a distributee may elect, at the time and in the manner prescribed
by the Plan Administrator, to have any portion of an eligible rollover
distribution paid directly to an eligible retirement plan specified by the
distributee in a direct rollover.  Such distribution may commence less than 30
days after the notice required under Treasury Regulation 1.411(a)-1(k) is
given, provided that (i) the Plan Administrator clearly informs the
Participant that the Participant has a right to a period of at least 30 days
after receiving the notice to consider the decision of whether or not to elect
a distribution (and, if applicable, a particular distribution option), and
(ii) the Participant, after receiving the notice, affirmatively elects a
distribution.

      For purposes of this Section, the following definitions shall apply:
      Eligible rollover distribution:  An eligible rollover distribution is
any distribution of all or any portion of the balance to the credit of the
distributee, except that an eligible rollover distribution does not include:
any distribution that is one of a series of substantially equal periodic
payments (not less frequently than annually) made for the life (or life
expectancy) of the distributee or the joint lives (or joint life expectancies)
of the distributee and the distributee's designated beneficiary, or for a
specified period of ten years or more; any distribution to the extent such
distribution is required under Section 401(a)(9) of the Code; and the portion
of any distribution that is not includible in gross income (determined without
regard to the exclusion for net unrealized appreciation with respect to
employer securities).
      Eligible retirement plan:  An eligible retirement plan is an individual
retirement account described in Section 408(a) of the Code, an individual
retirement annuity described in Section 408(b) of the code, an annuity plan
described in Section 403(a) of the Code, or a qualified trust described in
Section 401(a) of the Code, that accepts the distributee's eligible rollover
distribution.  However, in the case of an eligible rollover distribution to
the surviving spouse, an eligible retirement plan is an individual retirement
account or individual retirement annuity.
      Distributee:  A distributee includes an employee or former employee.  In
addition, the employee's or former employee's surviving spouse and the
employee's or former employee's spouse or former spouse who is the alternate
payee under a QDRO, are distributees with regard to the interest of the spouse
or former spouse.
      Direct rollover:  A direct rollover is a payment by the plan to the
eligible retirement plan specified by the distributee.

3.13  Change of Contribution Rate and Suspension of Contributions.
      A Participant may elect to change the percentage rate of his Salary
Deferral Contribution or After-Tax Contribution by executing a new salary
reduction agreement or written election, respectively.  Such change will
become effective with the first pay check paid to the Participant during the
month following the Employer's receipt of such agreement or election or, if
later, the first pay check covering the payroll period including the date of
such receipt.
      A Participant may elect to suspend all of his Salary Deferral
Contribution and/or After-Tax Contribution by executing a form approved by the
Plan Administrator; provided, however, that any suspension shall be for a
period of not less than three (3) months.  Such suspension will become
effective for the payroll period ending after the date the Employer receives
the executed form.  Contributions may be resumed following execution of a new
salary reduction agreement or written election.


ARTICLE IV  -  ADMINISTRATION OF FUNDS


4.01  Investment of Funds.
      Participant Accounts will be invested as determined by the Plan Trustee,
unless the Plan Administrator elects to permit Plan Participants to direct the
investment of their Accounts, and directs the Trustees accordingly, in which
event such Participant Accounts will be invested as described below and in
Section 4.02 and 4.03.  Should individual investment elections be permitted
under the plan, then the available investment alternatives may include any or
all of the alternatives described below:
      (a)   Common or capital stocks, bonds, convertible debentures or
preferred stocks, money market investments and other short term corporate and
government investments and fixed debt obligations of corporations and of
Federal, state, and local governments, or any pooled or mutual fund invested
in such instruments.
      (b)   One or more guaranteed interest funds which shall be invested
under a contract (or contracts) with a bank, or an insurance company licensed
in the state in which an office of the Employer is domiciled and whereby terms
of such contract guarantee both the repayment of principal and the payment of
interest at a pre-determined minimum rate for a fixed period of time.  Any
such contract is subject to approval of the Plan Administrator and may be
renewed or discontinued in its discretion.  Should such contract be
discontinued and should the Plan Administrator not enter into or instruct the
Trustee to enter into a successor contract providing similar guarantees as to
principal and interest, then any Participant whose Account was invested under
the contract shall be given the opportunity to make a new investment election.

      (c)   Any other managed fund which the Plan Administrator deems
appropriate for investment of plan assets.
      (d)   A fund invested in shares of Common Stock.  Any dividends received
on such shares shall be reinvested in this fund.  Contributions designated for
the fund, or dividends paid on shares held in the fund, shall be temporarily
invested in a short-term investment fund while the Trustee awaits the
opportunity to purchase additional shares.  The shares of Common Stock from
time to time required to be acquired for the purposes of this Plan shall be
acquired by the Trustees by purchase in the open market, or, if applicable, in
an internal market maintained by the Company, at prevailing prices, or, if
directed by the Company, by contribution in kind or by purchase privately from
the Company or any other person at a price per share equal to the closing
market price per share at which the shares of Common Stock were sold on the
last business day preceding the day of the purchase; it being understood that
shares purchased from the Company may be either treasury shares or authorized
but unissued shares, if the Company shall make such shares available for that
purpose.  Timing on purchases or sales of such shares shall be dependent upon
liquidity and ability of the Trustee to purchase or sell such shares for cash.


      The Plan Administrator may, in its discretion, discontinue the use of
any investment alternatives maintained under the Plan, without obligation to
substitute new alternatives, provided that Participants with Accounts invested
in a discontinued investment alternative are given an opportunity to make an
election to transfer the affected portion of their Accounts to another
investment alternative permitted under the Plan.

4.02  Investment Elections.
      If investment elections are permitted, then each Participant will
designate in which investment alternative or combination of alternatives he
desires his Contributions to be invested; provided, however, that the portion
invested in any alternative which he elects shall be one percent (1%) or any
multiple thereof, or such other percentage as may be designated by the Plan
Administrator.

4.03  Change of Elections.
      Changes in investment elections shall (subject to Section 4.04) be
permitted, in the manner specified by the Plan Administrator.  Following such
procedure, a Participant may alter his election with respect to the investment
of his future contributions and/or alter his election with respect to the
investment alternatives in which his prior contributions have been invested
and may direct the Trustee to transfer all or any portion of the balance in
his Account to any investment alternative or combination of alternatives.

4.04  Restrictions on Changes.
      The Plan Administrator may, in its sole discretion, establish
restrictions, limitations or prohibitions with respect to changes in
investment elections, or transfers, permitted under the Plan.  Any such
restrictions, limitations, or prohibitions which may apply to elections
related to, or transfers among, any or all investment funds maintained under
the Plan, shall be communicated in advance of their applicability to Plan
Participants, and shall apply in a non-discriminatory manner to all
Participants in similar circumstances.

4.05  Allocation of Contributions.
      The Plan Administrator shall allocate Contributions to the Account of
each Participant as frequently as is administratively feasible.

4.06  Valuation of Assets.
      As of each Valuation Date, the assets of the Trust shall be valued at
fair market value, and any gains or losses shall be allocated to the same
investment alternatives in which they arose.

4.07  Voting of Shares.
      If a Participant's Account is invested in Common Stock, before each
annual or special meeting of shareholders of the Company, the Company shall
cause the Trustee to send to each Participant whose Account is invested in
Common Stock, a copy of the proxy solicitation material therefor, together
with a form providing confidential instructions to the Trustee on how to vote
the shares of Common Stock held within the Participant's Account.  Upon
receipt of such instructions in conformance with said proxy solicitation
material, the Trustee shall vote the shares of Common Stock as instructed.
Instructions received from individual Participants by the Trustee shall be
held in strictest confidence and shall not be divulged or released to any
person, including officers or Employees of an Employer.  The Trustees shall
vote the shares of Common Stock for which no instructions have been received
in the same proportion as the shares for which instructions have been
received.

4.08  Tender Offer Procedure.
      In the event an offer is received by the Trustee (including, but not
limited to, a tender offer or exchange offer) to purchase any shares of Common
Stock held by the Trustee in the Trust, the Company shall cause the Trustee to
send to each Participant whose Account is invested in Common Stock such
information as will be distributed to shareholders of the Company in
connection with such offer, and to notify each Participant in writing of the
number of shares of Common Stock which are then credited to such Participant's
Account.  The Trustee shall provide to each Participant a form requesting
confidential directions as to the manner in which the Trustee is to respond to
the offer with respect to shares of Common Stock allocated to such
Participant's Account.  Upon timely receipt of such directions, the Trustee
shall respond as directed with respect to the tender or exchange of such
shares.  Instructions received from individual Participants by the Trustee
shall be held in the strictest confidence and shall not be divulged or
released to any person, including officers or Employees of an Employer.  The
Trustee shall not tender or exchange shares of Common Stock allocated to a
Participant's Account for which the Trustee has not received directions from
the Participant.
      A Participant who has directed the Trustee to tender or exchange shares
of Common Stock allocated to such Participant's Account may, at any time prior
to the offer withdrawal date, direct the Trustee to withdraw such shares from
the offer prior to the withdrawal deadline, in which case the Trustee shall
carry out such directive.
      In the event that shares of Common Stock held in a Participant's Account
are tendered or exchanged pursuant to this Section 4.08, the proceeds received
upon the acceptance of such tender or exchange shall be credited to such
Participant's Account, and shall be invested in the manner determined by the
Company or as otherwise provided in the Plan.

4.09  ERISA Section 404(c) Plan.
      The Plan is intended to constitute a plan described in Section 404(c) of
ERISA and shall be administered in accordance with such intent.  Beginning
with the Plan Year commencing January 1, 1994, the Plan shall be administered
in compliance with Department of Labor Regulations Section 2550.440c-1.

4.10  Confidentiality.
      Information relating to the purchase, holding, and sale of Common Stock
in a Participant's Account and the exercise of voting, tender, and similar
rights with respect to such stock by Participants and their beneficiaries
shall be maintained in accordance with such procedures as the Administrator
shall establish designed to safeguard the confidentiality of such information,
except to the extent necessary to comply with Federal laws or state laws not
preempted by ERISA.

4.11  Fiduciary Designation.
      Effective for Plan Years commencing on or after January 1, 1994, the
Administrator is designated as the Plan fiduciary responsible for ensuring
that the procedures implemented pursuant to Section 4.10 are sufficient to
safeguard the confidentiality of information described in that Section, that
such procedures are being followed, and that an independent fiduciary is
appointed to carry out activities which the Administrator determines involve a
potential for undue influence by any Employer upon Participants and
beneficiaries with regard to the direct or indirect exercise of shareholder
rights with respect to Common Stock.  A Participant who gives instructions to
the Trustee pursuant to Sections 4.07 and 4.08 shall be deemed to be acting as
a "named fiduciary", as such term is defined in Section 402(a)(1) of ERISA.


ARTICLE V  -  RETIREMENT BENEFITS


5.01  Normal Retirement Benefit.
      A Normal Retirement Benefit shall be payable to any Participant upon his
Normal Retirement, unless such Participant has elected to receive a Deferred
Retirement Benefit.  Payment of the Normal Retirement Benefit shall commence
no later than 60 days following the last day of the Plan Year in which his
Normal Retirement Date occurs.

5.02  Deferred Retirement Benefit.
      If a Participant so elects in writing to defer his receipt of benefits
until some date or event after his Normal Retirement Date, a Deferred
Retirement Benefit shall be payable to the Participant upon the occurrence of
such date or event.

5.03  Disability Retirement Benefit.
      A Disability Retirement Benefit (collectively with Normal Retirement
Benefits and Deferred Retirement Benefits "Retirement Benefits") shall be
payable to any Participant who has suffered a Disability and who retires from
service of the Employer by reason of such Disability,  Payment shall commence
no later than sixty (60) days following the last day of the Plan Year in which
such retirement occurs.

5.04  Payment of Benefits.
      If, at the time a Retirement Benefit is payable, the total value of a
Participant's Vested Account Balance is less than $3,500, the Administrator
may direct the Trustee to distribute the Participant's Retirement Benefit in a
single lump sum, without any requirement for such Participant's consent.
      For Active Participants, benefit payments as mandated by Code Section
401(a)(9) shall not commence later than the April 1st following the calendar
year in which the Participant attains age 70 or such later date as permitted
under the Code, unless the Participant was (i) over age 70 before January 1,
1988 and was not a 5% owner of the Employer during the Plan Year ending within
the calendar year in which the Participant attained age 66, or any subsequent
year, or (ii) the Participant made a designation under Section 242(b)(2) of
the Tax Equity and Fiscal Responsibility Act of 1982, in which event benefit
payments may commence after the April 1st following the calendar year in which
the Participant reaches age 70  but as soon after the Participant terminates
employment as is practical.  All distributions required under this Section
shall be determined and made in accordance with the proposed or, if
applicable, final Treasury Regulations under Code Section 401(a)(9), including
the minimum distribution incidental benefit requirement of Section
1.401(a)(9)-2 of the proposed or final Treasury Regulations.
      If, at the time a Retirement Benefit is payable, the total value of a
Participant's Vested Account Balance is equal to or greater than $3,500, the
amount of his Vested Account Balance shall be paid in a lump sum, unless the
Participant elects in writing to receive Installment Payments, a  Life
Annuity, or a Joint-and-Survivor Annuity, in which case payments shall be made
accordingly.  No less than 30, and no more than 90. days before payment of the
Retirement Benefit of a Participant is due to commence, the Employer shall
explain to the Participant the material features of, and explain the relative
values of, a Joint-and-Survivor Annuity and other forms of benefits available
under the Plan.  An election may be changed at any time by delivery of a
written change to the Administrator, up to the time the Administrator has
ordered payment of a Retirement Benefit by the Trustee or has paid for the
purchase of an annuity described below.

5.05  Installment Payments
      A Participant may elect to receive his entire Vested Account Balance in
up to ten approximately equal annual installments ("Installment Payments"), as
elected by the Participant.  Until such time as his entire Vested Account
Balance has been distributed by such method, the Account will continue to
incur appreciation and depreciation, earnings, expenses, and similar
adjustments, and the amount of each subsequent installment will reflect a
proportional amount of such adjustments.

5.06  Joint-and-Survivor Annuity
      A Participant may elect to receive an annuity, payable monthly,
quarterly, semi-annually, or annually at the Participant's option, of a level
annual amount for his lifetime, with a provision for continuation of no less
than fifty percent (50%), up to one hundred percent (100%), of such amount
payable to the Participant's spouse for the duration of the spouse's lifetime
after the death of the Participant (a "Joint-and-Survivor Annuity").  The
Administrator will purchase the Joint-and-Survivor Annuity from a legal
reserve life insurance company in the name of the Participant with the
lump-sum value of the Participant's Vested Account Balance.  Payments of the
annuity shall commence as soon as practicable following the date of such
purchase (the "Annuity Starting Date")

5.07  Life Annuity.
      A Participant who is not married at the time payment of his Retirement
Benefit is due to commence, or who has received a Spousal Consent or qualifies
within one of the exceptions from the requirement for a Spousal Consent set
forth in the following paragraph, may elect to receive an annuity, payable
quarterly, semi-annually, or annually at the Participant's election, of a
level annual amount for his lifetime (a "Life Annuity").  The Administrator
will purchase the Life Annuity from a legal reserve life insurance company in
the name of the Participant with the lump-sum value of the Participant's
Vested Account Balance, and payments shall commence on the Annuity Starting
Date.
      If a Participant is married at the time payment of his Retirement
Benefit is due to commence, he must receive a Joint-and-Survivor Annuity, in
lieu of a Life Annuity, unless (a) the Participant is legally separated from
the spouse, by order of a court; (b) the Participant has been abandoned by the
spouse, in accordance with local law; (c) the spouse consents in writing to
the election of a Life Annuity, within the 90-day period ending on such
commencement date (a "Spousal Consent"); (d) if the spouse is not legally
competent to give consent, the legal guardian of the spouse, including the
Participant if the Participant is such legal guardian, gives such Spousal
Consent on behalf of the spouse; or (e) it is established to the satisfaction
of the Plan Administrator that Spousal Consent cannot be obtained because the
spouse cannot be located.  A Spousal Consent must be witnessed by a notary
public or by a person so designated by the Plan Administrator.  A Spousal
Consent shall be irrevocable.  Purchase of a Life Annuity on behalf of a
Participant in reliance upon information submitted by or on behalf of the
Participant, including a form of Spousal Consent, shall discharge the
responsibility of the Employer, the Plan Administrator, and the Trustees.

5.08  Additional Allocations on Retirement.
      Any allocation for a Participant, made as of a Valuation Date subsequent
to the date of his retirement shall be paid to such Participant, or his
Beneficiary, as soon after such Valuation Date as is practical.

5.09  Crediting of Investment Earnings.
      Investment earnings shall be credited to a Participant's Account through
the Valuation Date coincident with or last preceding the date that
distribution of the Account is made.  No earnings shall be credited after such
Valuation Date.

5.10  Common Stock.
      A Participant may elect to have the portion, if any, of his Vested
Account Balance attributable to a fund invested in Common Stock distributed
all in cash or all in kind or in a combination thereof.  In the case of an
in-kind distribution, the value of fractional shares shall be paid in cash.


ARTICLE VI  -  DEATH BENEFITS


6.01  Death Benefits.
      In the event of the death of a Participant who has not yet received
payment of his Vested Account Balance, the Vested Account Balance shall be
paid to his Beneficiary in a single lump sum.  Any payment under this Section
shall be paid as soon as practicable at the Beneficiary's election and no
later than five years after the Participant's death.  The distribution shall
be equal to the Participant's Vested Account Balance as of the Valuation Date
coincident with or immediately preceding the date of payment.

6.02  Additional Allocations on Death.
      Any allocation for a Participant, made as of a Valuation Date subsequent
to the date of his death, shall be paid to such Participant's Beneficiary as
soon after such Valuation Date as is practical.

6.03  Beneficiary Designation.
      "Beneficiary" shall mean the person or persons designated to receive any
death benefits which may become payable under the Plan, and shall include any
contingent beneficiary.
      If a Participant has a qualified spouse, then such spouse shall
automatically be the Beneficiary eligible to receive the Account of the
Participant pursuant to the Participant's death, unless the Participant names
an alternate Beneficiary, and the qualified spouse has given a Spousal Consent
to the Participant's naming of an alternate Beneficiary, which consent must
acknowledge the effect of such designation.  For purposes of this paragraph, a
qualified spouse is a spouse to whom the Participant is married at the date of
death and to whom the Participant has been married for at least one year.
Each Participant shall have the right by written notice to the Plan
Administrator, in the form prescribed by the Plan Administrator, to designate,
and from time to time to change the designation of, one or more Beneficiaries
and contingent Beneficiaries to receive any benefit which may become payable
under the Plan pursuant to his death, provided his qualified spouse, if any,
consents to the designation of an alternate Beneficiary as set forth in the
preceding sentence.  A qualified spouse may also expressly permit a
Participant to subsequently change an alternative Beneficiary designation
without any further Spousal Consent.
      If it is established to the satisfaction of the Plan Administrator that
there is no qualified spouse or that such spouse cannot be located, an
alternative Beneficiary designation will be deemed a proper election without
any Spousal Consent.
      Any consent by a qualified spouse obtained under this provision (or
establishment that the consent of a qualified spouse may not be obtained)
shall be effective only with respect to such spouse.  A consent that permits
designations by the Participant without any requirement of further consent by
the qualified spouse must acknowledge that such spouse has the right to limit
consent to a specific beneficiary, and a specific form of benefit where
applicable, and that the spouse voluntarily elects to relinquish either or
both of such rights.  A revocation of a prior beneficiary designation may be
made by a Participant without the consent of the qualified spouse at any time
before the commencement of benefits.  The number of revocations shall not be
limited.
      In the event that a Participant who does not have a qualified spouse as
described above fails to designate a Beneficiary to receive a benefit under
the Plan that becomes payable pursuant to his death, or in the event that the
Participant is pre-deceased by all automatic or designated primary and
contingent beneficiaries, the death benefit shall be payable to the
Participant's estate.


ARTICLE VII  -  VESTING AND SEPARATION FROM SERVICE


7.01  Vesting of Accounts.
      A Participant shall at all times be fully (100%) vested in his Salary
Deferral Contribution Account, After-Tax Contribution Account, and Rollover
Contribution Account, and in any restoration contributions made pursuant to
Section 7.03.
      A Participant shall be vested in his Matching Employer Contribution
Account and his Discretionary Employer Contribution Account based on his Years
of Service in accordance with the following table:

                  Years of Service       Vesting Percentage
                  Less than 2                    0%
                  2 but less than 3             50%
                  3 but less than 4             75%
                  4 or more                    100%

      Notwithstanding the foregoing, an Active Participant shall be fully
(100%) vested in his entire Account at his Normal Retirement Date, the date of
his retirement due to Disability, or the date of his death.
      Notwithstanding the foregoing, where government regulations, including
the Federal Procurement Regulations and agency supplemental procurement
regulations, or contracts issued by government agencies require, for
Participants who are subject to such regulation or contract, that so much of
the Participant's Account as is attributable to a period of service when the
Participant is performing a government contract shall be 100% vested for any
such Participant who has completed one Year of Service, then each such
Participant shall be 100% vested in that portion of his Account attributable
to contributions for the period during which he is subject to such regulation
or contract, upon completion of one Year of Service.  However, if for any Plan
Year the application of the preceding sentence would result in discrimination
in favor of Highly-Paid Employees in violation of Code Section 401(a)(4), then
for such Plan Year the preceding sentence shall not apply to any such
Highly-Paid Employee.

7.02  Payment of Benefits to Terminated Participants.
      An Active Participant who is vested in any portion of his Account and
terminates employment prior to his Normal Retirement Date shall be deemed a
Terminated Vested Participant.  Payment of his Vested Account Balance shall be
made in a single lump sum no later than sixty (60) days following the
Valuation Date coincident with or next following the Participant's Normal
Retirement Date.  However, any such Participant may elect in writing that
payment of his vested Account be made as of any Valuation Date coincident with
or following the date of his termination of employment, provided that he makes
such election on or before the applicable Valuation Date.
      A Terminated Vested Participant's Account shall continue to be credited
with investment earnings through the last Valuation Date coincident with or
immediately preceding the date that payment of the Account is made.  No
earnings shall be credited after such Valuation Date.
      If, after a Participant terminates employment, the total value of his
Vested Account Balance is $3,500 or less, the Administrator may direct the
Trustee to cash-out the Participant's entire Vested Account Balance in a
single lump sum after the Valuation Date coincident with or following the date
of his or her termination of employment, without any requirement for such
Participant's consent. and regardless of any election to the contrary by the
Participant

7.03  Re-employment After Distribution and Restoration of Contributions.
      Any former Participant who once again qualifies as an Active Participant
and who has received a distribution of any portion of his Account attributable
to his prior participation in this Plan may restore to the Trustee the full
amount of the distribution he previously received which was derived from
Employer Contributions.  In order to reinstate his full Matching or
Discretionary Employer Contribution Account, a re-employed Participant must
repay the full amount of the distribution from such Accounts prior to the
earlier of (i) the fifth anniversary of the date such participant is
re-employed or (ii) five consecutive twelve-month Breaks-in-Service after the
date of distribution.  Any Participant who fails to make his restoration
contribution within such time period shall waive his right to the portion of
his Account which was not vested when he received his distribution.


ARTICLE VIII  -  WITHDRAWALS AND LOANS


8.01  Withdrawals While Employed.
      In-service withdrawals may be made by Active or Inactive Participants,
but not by Terminated Vested Participants, upon 15 days' written notice, as
permitted below, but not more frequently than  once per calendar month, in the
following order:
      (a)   A Participant may withdraw all or any portion of his After-Tax
Contribution Account as follows.  Such withdrawal shall come first from
After-Tax Contributions made prior to January 1, 1987.  Next, such withdrawal
shall be allocated proportionately between the Participant's After-Tax
Contributions made after December 31, 1986 and the investment earnings on such
contributions.  A Participant may then withdraw the investment earnings on his
After-Tax Contributions made prior to January 1, 1987.
      (b)   After a Participant has withdrawn all of his After-Tax
Contributions Account, if any, he may withdraw all or any portion of so much
of his vested Matching Employer Contribution Account, Rollover Contribution
Account, and/or vested Employer Discretionary Contribution Account as has been
in such Account(s) for a period of at least two years.
      (c)   A Participant may withdraw all or any portion of (i) his Salary
Deferral Contribution Account for any reason after he has attained Age 59 and
prior to Age 59 solely in the event of a financial hardship and then solely to
the extent required to satisfy the hardship.  The amount that may be
distributed due to a hardship may include the amount necessary to pay income
taxes or penalties resulting from the distribution.  Such hardship must be an
immediate and heavy financial need of the Participant where such Participant
lacks other available resources.  Expenses in connection with a death in a
Participant's immediate family would constitute such an immediate and heavy
financial need and the following conditions would  automatically be deemed an
immediate and heavy financial need:
            (i)   medical expenses as described under Code Section 213(d)
incurred by the Participant, his spouse, or his dependents or obtainment of
medical care if the withdrawal is necessary for such persons to obtain medical
care;
            (ii)  costs directly related to the purchase of a primary
residence (excluding mortgage payments);
            (iii) payment of tuition or related educational fees for the next
twelve months of post-secondary education for the Employee, his spouse, or his
dependents;
            (iv)  payment to prevent eviction of the Participant from a
primary residence or foreclosure of mortgage on his primary residence; and
            (v)   any other occurrence as authorized by Treasury Regulations,
Rulings, Notices, and other documents of general applicability.
      A Participant must submit a written certification on the form prescribed
by the Plan Administrator that the hardship distribution is necessary to
satisfy an immediate and heavy financial need.  The written certification must
indicate that the need cannot reasonably be relieved through reimbursement or
compensation by insurance or otherwise, by liquidation of the employee's
assets, by cessation of Salary Deferral Contributions or After Tax
Contributions (if applicable) under the Plan, by other distributions or
nontaxable loans from plans maintained by the Employer or any other employer,
or by borrowing from commercial sources on reasonable commercial terms in an
amount sufficient to satisfy the need.  The Employer must not have actual
knowledge to the contrary that the need cannot reasonably be relieved as
described above.
      A Participant may not withdraw any investment earnings included in his
Salary Deferral Contribution Account which were accumulated after December 31,
1988, or any Qualified Non-elective Contributions (including investment
earnings), unless he has attained Age 59.
      A Participant may not withdraw any portion of his Matching Employer
Contribution Account, except as set forth in (b) above, or his Discretionary
Employer Contribution Account for any reason prior to his retirement or other
termination of employment.
      In no event will any hardship withdrawal of Salary Deferral
Contributions be granted until any applicable distributions and loans have
been taken from this Plan and from all other qualified retirement plans of the
Employer.
      Upon a withdrawal for financial hardship, the Participant's Salary
Deferral Contributions shall be suspended for a minimum period of twelve
months, and the Participant shall not, for such period, be permitted to make
any elective contribution to any qualified or non-qualified deferred
compensation plan of the Employer, including any defined benefit retirement
plan or any stock option, stock purchase, or similar plan, but not including
contributions to a health or welfare benefit plan..  In addition, for the
taxable year following the year in which such a withdrawal is made, the
Participant's elective contributions to this and all other contributory plans
maintained by the Company, if any, shall be subject to the applicable limit
under Code Section 402(g) for that year minus the Participant's elective
contributions for the year of the hardship withdrawal.

8.02  Loans.
      (a)   Loans to Active or Inactive Participants, but not Vested
Terminated Participants, from their Accounts in amounts of not less than
$1,000 shall be allowed upon 15 days' written notice.  No more than two Plan
loans may be outstanding to each Participant at any time.
      (b)   No Participant shall, under any circumstances, be entitled to
loans in excess of the lesser of (i) 50% of his Vested Account Balance,
excluding any portion thereof held in the form of Common Stock and excluding
the amount of his After-Tax Contribution Account, as of the Valuation Date
coincident with or immediately preceding the date on which the loan is made,
and (ii) $50,000 less the highest outstanding loan balance over the 12-month
period immediately preceding the issuance of the loan.  For purposes of this
paragraph, all outstanding loans to a Participant under this Plan or any other
qualified retirement plan of the Employer shall be aggregated.
      (c)   Any loan to a Participant shall be evidenced by the Participant's
promissory note and secured by the pledge of the Participant's Account in the
Trust Fund and by the pledge of such further collateral as the Trustee deems
necessary or desirable to assure repayment of the borrowed amount and all
interest payable thereon in accordance with the terms of the loan.
      (d)   Interest shall be charged at an annual rate equal to the prime
interest rate in effect as of the date the loan is processed, plus one percent
(1%).  The rate may be revised from time to time, but no more frequently than
quarterly.  The Administrator shall have sole discretion in determining the
interest rate, and its decision shall be final and binding.  Principal
repayments and interest payments shall be credited to the Account of the
Participant to whom the loan was made.
      (e)   Loans shall be for such term as the Participant elects, except
that loans shall not be for a period of less than one year or in excess of
five years unless they are made for the purposes of purchasing the primary
residence of the Participant.  In no event shall a loan be for a period in
excess of 30 years or such longer period of time as established by the
Administrator to be used on a uniform and non-discriminatory basis.
      (f)   Loans shall be repaid in approximately level installments made no
less frequently than quarterly.  The Plan Administrator may require that loans
be repaid by payroll deduction or any other convenient manner.  The manner and
frequency of payment shall be determined by the Plan Administrator.
      (g)   If not previously repaid in full, the unpaid portion of any
outstanding loans (including interest thereon) shall be deducted at the time
of a distribution due to retirement, death, disability, or other termination
of employment, from the amount of the Account otherwise available to pay or
purchase any benefit to which a Participant (or his beneficiary) is entitled
under this Plan, and any other security pledge shall be sold as soon as is
practicable after such default by the Trustee at private or public sale.  The
proceeds of such sale shall be applied first to pay the expenses of conducting
the sale, including reasonable attorney's fees, and then to pay any sums due
from the borrower to the Trust Fund, with such payment to be applied first to
accrued interest and then to principal.  The Participant shall remain liable
for any deficiency, and any surplus remaining shall be paid to the
Participant.
      (h)   If a required periodic payment is not made within 60 days of the
date it was due, this shall be deemed a default, but foreclosure on the note
and attachment of security will not occur until a distributable event occurs
in the Plan.


ARTICLE IX  -  ADMINISTRATION


9.01  Plan Administrator.
      The Plan shall be administered by the Company in accordance with its
provisions and for purposes of such Plan administration the Company is hereby
deemed to be Plan Administrator within the meaning of ERISA.  All aspects of
Plan administration shall be the responsibility of the Plan Administrator,
except those specifically delegated to the Trustees or other parties in
accordance with provisions of the Plan or Trust Agreement.

9.02  Administrative Procedures.
      The Administrator shall have discretionary authority based on a
reasonable interpretation of the Plan to determine the eligibility for
benefits and the benefits payable under the Plan, and shall have discretionary
authority to construe all terms of the Plan, including uncertain terms, to
determine questions of fact and law arising under the Plan and make such rules
as may be necessary for the administration of the Plan.  Any determination by
the Plan Administrator shall be given deference in the event it is subject to
judicial review, and shall be overturned only if it is arbitrary and
capricious or an abuse of discretion.  The Administrator may require
Participants to apply in writing for benefits hereunder and to furnish
satisfactory evidence of their date of birth and such other information as may
from time to time be deemed necessary.
      The Plan Administrator shall appoint such Trustees, investment managers,
or other professional advisors as the Administrator, in its sole discretion,
deems necessary or appropriate.

9.03  Other Plan Administrator.
      Anything to the contrary notwithstanding, the Company may appoint a
committee or an individual or individuals, whether or not employed by an
Employer, to carry out any of the duties of the Plan Administrator.  Such
duties may include, but are not limited to, determining the eligibility of any
Employee for any benefits and the amount of such benefits under the Plan,
maintaining custody of all documents and elections made by an Employee,
directing the investment of any payment made by an Employer within any limits
which may be imposed by the Employer, and retaining suitable agents and
advisors.  Any committee or individual shall be considered an agent of the
Employer with respect to the Plan and shall be indemnified by the Employer
against any and all claims, losses, damages, expenses, and liabilities arising
from any action or failure to act, except when the same is determined to be
due to the gross negligence or willful misconduct of such individual or a
member of a committee.

9.04  Claims Procedures.
      (a)   If a Participant or Beneficiary (hereinafter referred to as
"Claimant") is denied any vested benefits under this Plan, either partially or
in total, the Plan Administrator shall advise the Claimant of the method of
computation of his benefit, if any, and the specific reason for the denial.
The Administrator shall also furnish the Claimant at that time with:
            (i)   a specific reference to pertinent Plan provisions,
            (ii)  a description of any additional material or
information necessary for the Claimant to perfect his claim, if possible, and
an explanation of why such material or information is needed, and
            (iii) an explanation of the Plan's claim review procedure.
      (b)   Within 60 days of receipt of the information stated in (a) above,
the Claimant shall, if he desires further review, file a written request for
reconsideration with the Administrator.
      (c)   So long as the Claimant's request for review is pending (including
the 60 day period in (b) above), the Claimant or his duly authorized
representative may review pertinent Plan documents and may submit issues and
comments in writing to the Administrator.
      (d)   A final and binding decision shall be made by the Administrator
within 60 days of the filing by the Claimant of his request for
reconsideration, provided, however, that if the Administrator, in its
discretion, determines that a hearing with the Claimant or his representative
present is necessary or desirable, this period shall be extended an additional
60 days.
      (e)   The Administrator's decision shall be conveyed to the Claimant in
writing and shall include specific reasons for the decision, written in a
manner calculated to be understood by the Claimant, with specific references
to the pertinent Plan provisions on which the decision is based.

9.05  Expenses.
      Expenses incidental to loans shall be paid by the borrower.  Brokerage
fees attributable to individually directed transactions may be charged to the
Account of the Participant directing such transaction.  Other expenses of the
Plan shall be paid from the Trust Fund unless the Employer elects to pay such
expenses.


ARTICLE X  -  AMENDMENT, TERMINATION, AND MERGERS


10.01 Amendment.
      The provisions of this Plan may be amended at any time and from time to
time by action of the Board of Directors; provided, however, that:
      (a)   no amendment shall increase the duties or liabilities of the Plan
Administrator or of the Trustee without the consent of such party;
      (b)   no amendment shall deprive any Participant or beneficiary of a
deceased Participant of any of the benefits to which he is entitled under this
Plan with respect to contributions previously made, nor shall any amendment
decrease the balance in any Participant's Account.  For purposes of this
paragraph, a plan amendment which has the effect of decreasing the balance of
a Participant's Account or eliminating an optional form of benefit with
respect to benefits attributable to service before the amendment shall be
treated as reducing an accrued benefit;
      (c)   no amendment shall provide for the use of funds or assets held to
provide benefits under this Plan other than for the benefit of Employees and
their beneficiaries or provide that funds may revert to the Employer except as
permitted by law; and
      (d)   no amendment may change the vesting schedule with respect to any
Participant, unless each Participant with three or more Years of Service is
permitted to elect to have the vesting schedule which was in effect before the
amendment used to determine his vested benefit.  The period during which the
election may be made shall commence with the date the amendment is adopted or
deemed to be made and shall end on the latest of:
            (i)   60 days after the amendment is adopted;
            (ii)  60 days after the amendment becomes effective; or
            (iii) 60 days after the Participant is issued written notice of
the amendment by the Board of Directors.
      In the case of an Employee who is a Participant as of the later of the
date such amendment is adopted or the date it becomes effective, the
non-forfeitable percentage (determined as of such date) of such Employee's
right to his Employer-derived accrued benefit will not be less than his
percentage computed under the Plan without regard to such amendment.
      Each amendment shall be approved by the Board of Directors by resolution
and shall be filed with the Trustee.

10.02 Plan Termination.
      (a)   Right Reserved.  While it is the Company's intention to continue
the Plan indefinitely, the right is, nevertheless, reserved to terminate the
Plan in whole or in part by action of the Board of Directors.  Termination or
partial termination of the Plan shall result in full and immediate vesting of
each affected Participant in his entire Account, and there shall not
thereafter be any forfeitures with respect to any Participant for any reason.
Notwithstanding any other provision of this Plan, complete or partial
termination of the Plan shall not be conditioned solely upon any resolution or
other action of the Company, the Board of Directors or any other party.
      (b)   Effect on Retired Persons, etc.  Termination of the Plan shall
have no effect upon payment of benefits due to former Participants, their
beneficiaries, and their estates.  The Trustee shall retain sufficient assets
to complete any such payments due and shall have the right, including the
right to accelerate Installment Payments without the consent of the
Participant, upon direction by the Employer, to make such payments as of the
effective date of the Plan termination.
      (c)   Effect on Remaining Participants, etc.  The Company shall instruct
the Trustees either (i) to continue to manage and administer the assets of the
Trust for the benefit of the Participants and their beneficiaries pursuant to
the terms and provisions of the Trust Agreement, or (ii) to pay over to each
Participant (and vested former Participant) the value of his Vested Account
Balance, and to thereupon dissolve the Trust.
      Upon termination of this Plan, if the Company or any entity within the
same controlled group as the employer does not maintain another defined
contribution plan (other than an employer stock ownership plan as defined in
Section 4975(e)(7) of the Code), the Participant's Account may, without the
Participant's consent, be distributed to the Participant.  However, if any
entity within the same controlled group as the Employer maintains another
defined contribution plan (other than an employer stock ownership plan as
defined in Section 4975(e)(7) of the Code), then the Participant's Account
will be transferred, without the Participant's consent, to the other plan if
She Participant does not consent to an immediate distribution.

10.03 Permanent Discontinuance of Employer Contributions
      While it is the Company's intention to make substantial and recurrent
contributions to the Trust Fund pursuant to the provisions of this Plan, the
right is, nevertheless, reserved to at any time permanently discontinue
Employer contributions.  Such permanent discontinuance shall be established by
resolution of the Board of Directors and shall have the effect of a
termination of the Plan, except that the Trustee shall not have authority to
dissolve the Trust Fund except upon adoption of a further resolution by the
Board of Directors to the effect that the Plan is terminated and upon receipt
from the Company of instructions to dissolve the Trust Fund pursuant to
Section 10.02(c).

10.04 Suspension of Employer Contributions.
      The Employer shall have the right at any time, and from time to time, to
suspend Employer contributions to the Trust Fund pursuant to this Plan.  Such
suspension shall have no effect on the operation of the Plan unless the Board
of Directors determines by resolution that such suspension shall be permanent.
A permanent discontinuance of contributions will be deemed to have occurred as
of the date of such resolution or such earlier date as is therein specified.

10.05 Mergers and Consolidations of Plans.
      In the event of any merger or consolidation with, or transfer of assets
or liabilities to, any other plan, each Participant shall have a benefit in
the surviving or transferee plan (determined as if such plan were then
terminated immediately after such merger, etc.) that is equal to or greater
than the benefit he would have been entitled to receive immediately before
such merger, etc., in the Plan in which he was then a Participant (had such
Plan been terminated at that time).  For the purposes hereof, former
Participants and beneficiaries shall be considered Participants.

10.06 Former Participants in Merged Plans
      Notwithstanding any other provision of this Plan, in the case of a
Participant who was a participant in a Merged Plan, such Participant shall be
entitled to all benefits as to contributions made to such Merged Plan,
including all forms of benefits to which he was entitled under the Merged Plan
and all credit for Service toward vesting of Accounts, and the Plan
Administrator is authorized to make such interpretations and such exceptions,
on a non-discriminatory basis, as will prevent such merger from decreasing the
benefits due to any such Participant which are attributable to the time of his
participation in the Merged Plan.


ARTICLE XI  -  MISCELLANEOUS PROVISIONS


11.01 Non-Alienation of Benefits.
      None of the payments, benefits, or rights of any Participant or
beneficiary shall be subject to any claim of any creditor, and in particular,
to the fullest extent permitted by law, all such payments, benefits, and
rights shall be free from attachment, garnishment, trustee's process, or any
other legal or equitable process available to any creditor of such Participant
or beneficiary.  Notwithstanding the foregoing, the Plan Administrator shall
assign or recognize an alternate payee with respect to all or a portion of a
Participant's benefit, as may be required in accordance with a QDRO.  The
Administrator shall develop such guidelines and procedures as it deems
appropriate to determine, in accordance with Section 414 of the Code, and
regulations issued pursuant thereto, whether, and in what manner, to comply
with any document it receives which is intended to be a QDRO.  No Participant
or beneficiary shall have the right to alienate, anticipate, commute, pledge,
encumber, or assign any of the benefits or payments which he may expect to
receive, contingently or otherwise, under this Plan, except the right to
designate a beneficiary or beneficiaries as hereinbefore provided.

11.02 No Contract of Employment.
      Neither the establishment of the Plan, nor any modification thereof, nor
the creation of any fund, trust, or account, nor the payment of any benefits
shall be construed as giving any Participant or Employee, or any person
whomsoever, the right to be retained in the service of the Employer, and all
Participants and other Employees shall remain subject to discharge to the same
extent as if the Plan had never been adopted.

11.03 Severability of Provisions.
      If any provision of this Plan shall be held invalid or unenforceable,
such invalidity or unenforceability shall not affect any other provisions
hereof, and this Plan shall be construed and enforced as if such provisions
had not been included.

11.04 Heirs, Assigns, and Personal Representatives.
      This Plan shall be binding upon the heirs, executors, administrators,
successors, and assigns of the parties, including each Participant and
beneficiary, present and future.

11.05 Headings and Captions.
      The headings and captions herein are provided for reference and
convenience only, shall not be considered part of the Plan, and shall not be
employed in the construction of the Plan.

11.06 Gender and Number.
      Except where otherwise clearly indicated by context, the masculine and
the neuter shall include the feminine and the neuter, the singular shall
include the plural, and vice-versa.

11.07 Funding Policy.
      The Plan Administrator, in consultation with the Company, shall
establish and communicate to the Trustees a funding policy consistent with the
objectives of this Plan and of the corresponding Trust.  Such policy shall
reflect due regard for the emerging liquidity needs of the Trust.  Such
funding policy shall also state the general investment objectives of the Trust
and the philosophy upon which maintenance of the Plan is based.

11.08 Title to Assets.
      No Participant or Beneficiary shall have any right to, or interest in,
any assets of the Trust Fund upon termination of his employment or otherwise,
except as provided from time to time under this Plan, and then only to the
extent of the benefits payable under the Plan to such Participant out of the
assets of the Trust Fund.  All payments of benefits as provided for in this
Plan shall be made from the assets of the Trust Fund, and neither the Employer
nor any other person shall be liable therefor in any manner.

11.09 Payment to Minors, etc.
      Any benefit payable to or for the benefit of a minor, an incompetent
person or other person incapable of receipting therefor shall be deemed paid
when paid to such person's guardian or to the party providing or reasonably
appearing to provide for the care of such person, and such payment shall fully
discharge the Trustees, the Plan Administrator, the Employer and all other
parties with respect thereto.

11.10 Situs.
      This Plan shall, to the extent not pre-empted by ERISA or other Federal
law, be construed according to the laws of the Commonwealth of Virginia, where
such state statutes may be applicable to an employee benefit plan.


ARTICLE XII  -  TOP-HEAVY PROVISIONS


12.01 Top-Heavy Plan.
      For any Plan Year commencing in 1984 or thereafter, the Plan shall be a
Top-Heavy Plan, as such term is defined under Section 416 of the Internal
Revenue Code, if the Value of Accumulated Benefits for Key Employees under all
Aggregated Plans exceeds 60% of the Value of Accumulated Benefits for all
Group Participants under all Aggregated Plans, determined as of the
Determination Date immediately preceding such Plan Year.  If the Plan is a
Top-Heavy Plan for a Plan Year and, as of the Determination Date immediately
preceding such Plan Year, the Value of Accumulated Benefits for Key Employees
under all Aggregated Plans exceeds 90% of the Value of Accumulated Benefits
for all Group Participants under all Aggregated Plans, then the Plan shall be
a Super Top-Heavy Plan for such Plan Year.  For such purposes, the terms "Key
Employees" and "Group Participants" shall include all persons who are or were
Key Employees or Group Participants during the Plan Year ending on such
Determination Date or during any of the four (4) immediately preceding Plan
Years.
      The value of Accounts and the present value of accrued benefits will be
determined as of the most recent Valuation Date that falls within or ends with
the 12-month period ending on the Determination Date, except as provided in
Section 416 of the Code for the first and second plan years of a defined
benefit plan.  The Accounts and accrued benefits of a Participant (1) who is
not a Key Employee but who was a Key Employee in a prior year, or (2) who has
not been credited with at least one Hour of Service with any Employer
maintaining the Plan at any time during the 5-year period ending on the
Determination Date will be disregarded.  The calculation of the top-heavy
ratio, and the extent to which distributions, rollovers, and transfers are
taken into account will be made in accordance with Section 416 of the Code.
Deductible employee contributions will not be taken into account for purposes
of computing the top-heavy ratio.  When aggregating plans the value of
Accounts and accrued benefits will be calculated with reference to the
determination dates that fall within the same calendar year.
      The accrued benefit of a participant other than a Key Employee shall be
determined under (a) the method, if any, that uniformly applies for accrual
purposes under all defined benefit plans maintained by the Employer, or (b) if
there is no such method, as if such benefit accrued not more rapidly than the
slowest accrual rate permitted under the fractional rule of Section
411(b)(1)(c) of the Code.
      For purposes of this Article, the following definitions shall apply in
addition to those set forth in Article I:
      "Affiliated Employer Group" shall mean the Employer and each other
employer which must be aggregated with the Employer for purposes of Sections
414(b), 414(c) or 414(m) of the Code.
      "Aggregated Plans" shall mean (i) all plans of the Employer or an
Affiliated Employer Group which are required to be aggregated with the Plan,
and (ii) all plans of the Employer or an Affiliated Employer Group which are
permitted to be aggregated with the Plan and which the Plan Administrator
elects to aggregate with the Plan, for purposes of determining whether the
Plan is a Top-Heavy Plan.  A plan shall be required to be aggregated with the
Plan if such plan includes as a participant a Key Employee (and the
beneficiary of such employee) or if such plan enables any plan of the Employer
or of a member of the Affiliated Employer Group in which a Key Employee
participates to qualify under Section 401(a)(4) or Section 410 of the Code.  A
plan of the Employer or the Affiliated Employer Group shall be permitted to be
aggregated with the Plan if such plan satisfies the requirements of Sections
401(a)(4) and 410 of the Code, when considered together with the Plan and all
plans which are required to be aggregated with the Plan.  No plan shall be
aggregated with the Plan unless it is a qualified plan under Section 401 of
the Code.  The required aggregation group shall include plans terminated
within the five year period ending on the Determination Date.
      "Annual compensation" shall mean compensation as defined in Section
415(c)(3) of the Code but including amounts contributed by the Employer
pursuant to a salary reduction agreement which are excludable from the
Employee's gross income under Section 125, Section 402(a)(8), Section 402(h)
or Section 403(b) of the Code.
      "Determination Date" shall mean the date as of which it is determined
whether a plan is a Top-Heavy Plan or Super Top-Heavy Plan for the Plan Year
immediately following such Determination Date.  The Determination Date for the
Plan shall be:
      (a)   in the case of a defined benefit plan, the date as    of which the
actuarial valuation of the Plan, as used for determination of minimum funding
standards under Section 412 of the Code, is performed; and
      (b)   in the case of a defined contribution plan, the last day of the
Plan Year.
      "Group Participant" shall mean anyone who is or was a participant in any
plan included in the Aggregated Plans during the Plan Year which includes the
Determination Date or any of the four (4) immediately preceding Plan Years,
and who received compensation from an Employer during the five (5) year period
ending on the Determination Date.  Any beneficiary of a Group Participant who
has received, or is expected to receive, a benefit from a plan included in the
Aggregated Plans shall be considered a Group Participant solely for purposes
of determining whether the Plan is a Top-Heavy Plan or Super Top-Heavy Plan.
      "Key Employee" shall mean any employee or former employee of the
Employer or of an Affiliated Employer Group who during the Plan Year which
includes the Determination Date, or during any of the four (4) Plan Years
immediately preceding such Plan Year, was:
      (a)   an officer of the Employer whose compensation is at least $45,000
(or such higher amount as is permitted in accordance with the Code); or
      (b)   a five percent (5%) owner of the Employer; or
      (c)   a one percent (1%) owner of the Employer whose total annual
compensation from the Affiliated Employer Group exceeds $150,000; or
      (d)   an employee whose compensation equals or exceeds $30,000 (or such
higher amount as may be defined under Section 415(c)(1)(A) of the Code), and
whose ownership interest in the Affiliated Employer Group is among the ten
largest.
      In no event shall a partner of an employer be considered an officer
under paragraph(a) above.  Further, the number of officers counted under (a)
above as of any Determination Date shall not exceed the lesser of:
            (1)   the greater of (i) ten percent (10%) of the total number of
employees of the Affiliated Employer Group, and (ii) three ; and
            (2)   50.
      If the application of the preceding paragraph results in a reduction in
the number of officers to be included as Key Employees, then individuals who
are officers shall be eliminated from the group of Key Employees beginning
with the individual who had the lowest one-year compensation in the five (5)
year period including the Plan Year which includes the Determination Date, and
the four (4) immediately preceding Plan Years, and eliminating each individual
with the next higher one-year compensation in such period, until the maximum
number of officers remain in the Key Employee group.
      In addition, the beneficiary of a Key Employee shall be deemed to be a
Key Employee.
      "Non-Key Employee" shall mean an Employee who is not a Key Employee.  An
Employee who was a Key Employee in a previous Plan Year but who is no longer a
Key Employee in the current Plan Year, shall not be considered a Non-Key
Employee for the current Plan Year.
      "Value of Accumulated Benefits" shall mean:
      (a)   In the case of a Group Participant or beneficiary covered under a
defined benefit plan, the sum of
            (i)   the present value of the accrued pension benefit (as such
term is defined under the applicable plan) of the Group Participant or
beneficiary determined as of the Determination Date using reasonable actuarial
assumptions as to interest and mortality, and taking into account any
non-proportional subsidies in accordance with regulations issued by the
Secretary of the Treasury; plus
            (ii)  the sum of any amounts distributed to the Group Participant
and his beneficiary during the plan year ending on the Determination Date and
during the four (4) immediately preceding plan years.
      (b)   In the case of a Group Participant or beneficiary covered under a
defined contribution plan, the sum of the accounts of the Group Participant or
beneficiary under the plan as of the plan's Determination Date derived from:
            (i)   employee contributions credited to such accounts and
investment earnings thereon; and
            (ii)  employer contributions credited to such accounts and
investment earnings thereon; and
            (iii) rollover contributions made prior to January 1, 1984, and
investment earnings thereon; and
            (iv)  any contributions which would have been credited to such
accounts on or before the Determination Date, but which were waived as
provided under the Code and resulted in a funding deficiency; and
            (v)   any amount distributed from the accounts described in (i)
through (iv) above during the Plan Year ending on the Determination Date, and
the four (4) immediately preceding Plan Years.

      If the Plan is determined to be a Top-Heavy Plan or Super Top-Heavy Plan
as of any Determination Date, then it shall be subject to the rules set forth
in the remainder of this Article for the Plan Year next following such
Determination Date.  If, as of a subsequent Determination Date, the Plan is
determined to no longer be a Top-Heavy Plan or Super Top-Heavy Plan, then the
rules set forth in the remainder of this Article shall no longer apply, except
where expressly indicated otherwise.  Notwithstanding the foregoing, if the
Plan changes from being a Super Top-Heavy Plan to a Top-Heavy Plan, the rules
applicable to a Top-Heavy Plan shall apply.
      "Year of Super Top-Heavy Service" shall mean a Year of Service of a
Participant which commenced in a Plan Year during which the Plan was a Super
Top-Heavy Plan.
      "Year of Top-Heavy Service" shall mean a Year of Service of a
Participant which commenced in a Plan Year during which the Plan was a
Top-Heavy Plan.

12.02 Minimum Contributions or Benefits.
      For any Plan Year in which the Plan is a Top-Heavy Plan the minimum rate
of contributions and forfeitures allocated to the account of any Participant
shall be the lesser of:
      (a)   The highest rate of employer contributions and forfeitures
(determined as a percentage of compensation as defined under Section 415 of
the Code) allocated to the account of any Key Employee; and
      (b)   3% of such compensation.
      Notwithstanding the above paragraph, if a Participant is also a
participant in another defined contribution plan of the Affiliated Employer
Group, all or a portion of the minimum allocation described above may be
provided under such other plan and the minimum allocation provided under this
Plan shall be eliminated or reduced accordingly.  If the Employee is a
Participant in one or more defined benefit plans of the Affiliated Employer
Group, all or a portion of the minimum required benefits or allocations under
Section 416 of the Code may be provided under such plans as set forth in
regulations issued by the Secretary of the Treasury, and the minimum
allocation provided in the preceding paragraph shall be eliminated or reduced
accordingly.  Employer contributions resulting from a salary reduction
election by an Employee shall not be counted toward meeting the minimum
required allocations under this Section.  Matching Employer Contributions may
be used to satisfy the minimum required allocations under this Section, if
such contributions are not counted under the ACP test described in Section
3.06.
      Participants who are Non-Key Employees and who are not separated from
service as of the last day of the Plan Year, and who have (1) failed to
complete 1000 Hours of Service (or the equivalent), (2) declined to make
mandatory contributions to the Plan, or (3) been excluded from the Plan
because such individual's compensation is less than a stated amount, are
considered Participants solely for purposes of this Section.
      The minimum allocation required (to the extent required to be
non-forfeitable under Section 416(b)) may not be forfeited under Section
411(a)(3)(B) or 411(a)(3)(D).

12.03 Adjustment to Maximum Benefits.
      If the Plan is a Top-Heavy Plan for any Plan Year, then the maximum
benefit which can be provided under Section 3.10 shall be determined by
substituting "1.00" for "1.25" in the applicable fractions.  However, if the
Plan is not a Super Top-Heavy Plan for such Plan Year, than the preceding
sentence shall not apply provided that "4%" (or such higher rate as is
required by  Treasury Regulations) is substituted for "3%" in the first
paragraph of Section 12.02.

12.04 Minimum Vesting
      If the Plan is determined to be a Top-Heavy Plan for any Plan Year, then
an Active Participant's vested interest in his Account determined as of the
first day of such Plan Year, and determined as of any future date while the
Plan continues to be a Top-Heavy Plan, shall be no less than as determined
under the following Table:

            Years of Service      Vesting Percentage
            Less than 2 years             None
            2 but less than 3             20%
            3 but less than 4             40%
            4 but less than 5             60%
            5 but less than 6             80%
            6 years or more              100%

      If the Plan subsequently is determined to no longer be a Top-Heavy Plan,
then the above minimum vesting schedule shall not apply to any portion of a
Participant's Account which is accrued after the first day of the first Plan
Year in which the Plan is no longer a Top-Heavy Plan, provided that the
Account for any Participant with three (3) or more Years of Service as the
first date as of which the Plan is no longer a Top-Heavy Plan shall continue
to be vested in accordance with a schedule not less than the minimum vesting
schedule applicable during the period that the Plan was a Top-Heavy Plan.
      The minimum vesting schedule applies to all benefits within the meaning
of Section 411(a)(7) of the Code except those attributable to employee
contributions, including benefits accrued before the effective date of section
416 and benefits accrued before the Plan became top-heavy.
12.05 Discontinuance of Article.
      In the event that the provisions of this Article are no longer required
to qualify the Plan under the Code, then this Article XII shall thereupon be
void without the necessity of further amendment of the Plan.


      IN WITNESS WHEREOF, and as evidence of the adoption of the foregoing,
the Company has caused this instrument to be executed by a duly authorized
officer as of this 8th day of November, 1994.


                              DYNCORP


                              By:   H. Montgomery Hougen
                                    H. Montgomery Hougen
                                    Vice President & Corporate Secretary


AMENDMENT NO. ONE
TO THE
DYNCORP SAVINGS AND RETIREMENT PLAN


The DynCorp Savings and Retirement Plan is hereby amended in the following
respects, effective as provided below:


(A)   Section 1.01(f) is deleted in its entirety effective as of July 1, 1995.

(B)   Section 1.07 of the Plan is amended, effective as of July 1, 1995, to
read in its entirety as follows:

"1.07
"Company Stock" or "Common Stock" means shares of common stock of the
Company."

(C)Section 1.07A is added to the Plan, effective as of July 1, 1995 to read in
its entirety as follows:

"1.07A  "Company Stock Fund" means an investment fund primarily invested in
Company Stock.

(D)   Section 1.10 is amended, effective as of January 1, 1995, to read in its
entirety as follows:

      "1.10 "Contribution Percentage" shall mean the percentage determined by
dividing (i) the sum of the Salary Deferral Contribution, After-Tax
Contribution, Matching Employer Contribution, and any Qualified Non-elective
Contribution used to satisfy the non-discrimination requirements of Section
3.06 or any combination of such Contributions, whichever is applicable, made
by or on behalf of a Participant for the applicable period by (ii) his
compensation, as defined under Code Section 414(s), earned while eligible to
participate in the Plan.  "ADP" shall sometimes be used herein to refer to the
average Contribution Percentage with respect to Salary Deferral Contributions
or amounts treated as Salary Deferral Contributions. "ACP" shall sometimes be
used herein to refer to the average Contribution Percentage with respect to
Matching Employer Contributions and After-Tax Contributions, if applicable."

(E)   Section 1.16 is amended, effective as of July 1, 1995, to read in its
entirety as follows:

      "1.16  "Entry Date" shall mean, prior to July 1, 1995, the first day of
each calendar month.  On and after July 1, 1995, the term Entry Date shall
mean the first day of each payroll period."

(F)   Section 1.20A is added to the Plan, effective as of July 1, 1995, to
read in its entirety as follows:

"1.20A "Internal Market" means an arrangement administered and maintained by
the Company whereby individuals desiring to sell Company Stock and individuals
desiring to purchase Company Stock who are designated by the Company as
eligible to participate in the arrangement may execute sales and purchases of
Company Stock at a price established by the Board of Directors."

(G)   Section 1.22A is added to the Plan, effective as of July 1, 1995, to
read in its entirety as follows:

      "1.22A  "Non-Company Stock Investment Fund" means an investment fund
primarily invested in assets other than Company Stock."

(H)   Section 1.26 is amended, effective as of July 1, 1995, to read in its
entirety as follows:

      "1.26  "Plan" shall mean the DynCorp Savings and Retirement Plan as set
forth herein, and as the same may from time to time hereafter be amended.  The
Plan is a "profit sharing plan" as described in regulations under Section
401(a) of the Code."

(I)   Section 1.35 is amended, effective as of July 1, 1995, to read in its
entirety as follows:

      "1.35  "Valuation Date" shall mean the last day of each Plan Year and
any other date as of which the Plan Administrator elects to make a valuation
of Plan Accounts.  On and after July 1, 1995, the term Valuation Date shall
mean with respect to portions of Plan Accounts invested in the Company Stock
Fund, the last day of each calendar quarter and any other date as of which the
Plan Administrator elects to make a valuation of such portions of Plan
Accounts."

(J)   Section 2.01 is amended, effective as of July 1, 1995, to read in its
entirety as follows:

      "2.01 Initial Eligibility.

      Each Eligible Employee who is a Participant immediately prior to the
effective date of this amended and restated Plan shall continue to participate
as of such effective date.  Each other Employee shall be eligible to become a
Participant on the first Entry Date following the date he first becomes an
Eligible Employee."

(K)   The following paragraph is added to the end of Section 3.01, effective
as of January 1, 1989:

      "Any Matching Employer Contributions attributable to Excess Elective
Deferrals, with the income allocable to such Matching Employer Contributions
calculated in accordance with regulations under Section 401(m) of the Code,
shall be withdrawn from the affected Participant's Matching Employer
Contribution Account and used by the Employer as future Matching Employer
Contributions or Discretionary Employer Contributions."

(L)   Section 3.03 is amended, effective as of July 1, 1995, to read in its
entirety as follows:

3.03  Method of Contribution/Change of Contribution Rate.

      Salary Deferral and After-Tax Contributions may be made by periodic
payroll deductions or on such other basis as shall be determined from time to
time by the Plan Administrator.  Nothing contained herein shall preclude the
Plan Administrator from not allowing Salary Deferral or After-Tax
Contributions to be made by any Participant in accordance with Section 3.06 or
from limiting the number of payroll periods in a Plan Year during which such
Contributions are permitted.  A Participant may elect an increase or decrease
in his Salary Deferral Contributions or After-Tax Contributions, provided that
such election is made in the manner and within the time prescribed by the Plan
Administrator.  Such election shall become effective as soon as practicable
after notice of the election is received by the Plan Administrator or its
delegate.

      A Participant may elect to suspend all of his Salary Deferral
Contributions or After-Tax Contributions provided such election is made in the
manner and within the time prescribed by the Plan Administrator.  Such
suspension shall become effective as soon as practicable after notice of the
Participant's election is received by the Plan Administrator or its delegate.
Any suspension of contributions pursuant to this Section shall continue for a
period of not less than 3 months.  A Participant may elect to resume
contributions in the manner prescribed by the Plan Administrator.

      No contributions may be made by or on behalf of any Participant during
any period that he is receiving long term disability benefits or worker's
compensation benefits or while the Participant is on a leave of absence for
which no Compensation is being paid from the Employer."

(M)   Section 3.04 is amended, effective as of July 1, 1995, to read in its
entirety as follows:

      "3.04  Matching Employer Contributions.

      The Employer, at its discretion, shall make a Matching Employer
Contribution with respect to those Salary Deferral Contributions made on and
after July 1, 1995 by each Participant who has directed the investment of such
Salary Deferral Contributions in the Company Stock Fund.  The Matching
Employer Contribution for each calendar quarter will equal 100% of the first
1% of the Participant's Compensation for the quarter contributed on the
Participant's behalf as a Salary Deferral Contribution and 25% of the next 4%
of the Participant's Compensation for the calendar quarter so contributed.
The Employer may make Matching Employer Contributions in the form of cash,
Company Stock or a combination thereof.

      Notwithstanding any provision of this Section to the contrary, the
Employer shall, at its discretion, make a Matching Employer Contribution for
the calendar quarter with respect to each Participant who is employed by a
participating Employer that on or after July 1, 1995 does not make Matching
Employer Contributions in the form of Company Stock, in an amount equal to
100% of the first 1% of the Participant's Compensation for the quarter
contributed on the Participant's behalf as a Salary Deferral Contribution and
invested in the Company Stock Fund; 25% of the next 4% of the Participant's
Compensation for the calendar quarter so contributed and invested; 100% of the
first 2% of the Participant's Compensation for the quarter contributed on the
Participant's behalf as a Salary Deferral Contribution and invested among
Non-Company Stock Investment Funds; and 50% of the next 6% of the
Participant's Compensation so contributed and invested.  Notwithstanding the
foregoing, in no event shall a Matching Employer Contribution exceed 5% of a
Participant's Compensation for a calendar quarter with any limitation on
Matching Employer Contributions applied first with respect to Matching
Employer Contributions on Salary Deferral Contributions invested in the
Non-Company Stock Investment Funds."

(N)   The following shall be substituted for the last six paragraphs of
Section 3.06, effective as of January 1, 1989:

      "Excess Contributions (adjusted for income or loss) shall be returned to
affected Highly-Paid Employees, to the extent not recharacterized.  In
addition, any Matching Employer Contributions attributable to returned Excess
Contributions (adjusted for income or loss in the manner described in
regulations under Section 401(m) of the Code) shall be withdrawn from the
affected Participants' Matching Employer Contribution Accounts and used to
reduce future Employer contributions.

      Excess Aggregate Contributions (adjusted for income or loss) that are
After-Tax Contributions shall be returned to affected Highly-Paid Employees.
Any Matching Employer Contributions attributable to returned After-Tax
Contributions (adjusted for income or loss in the manner described in
regulations under Section 401(m) of the Code) shall be withdrawn from the
affected Participants' Matching Employer Contribution Accounts and used to
reduce future Employer contributions.

      Excess Aggregate Contributions (adjusted for income or loss) that are
Matching Employer Contributions not attributable to returned After-Tax
Contributions, shall be distributed to affected Highly-Paid Employees to the
extent vested.  To the extent such Matching Employer Contributions are not
vested they shall be withdrawn from the affected Participants' Matching
Employer Contribution Accounts and used to reduce future Employer
contributions.

      The return of Excess Contributions and Excess Aggregate Contributions
shall occur within 12 months following the end of the Plan Year in which the
nondiscrimination tests described in this Section are not satisfied and shall
be accomplished by a reduction in the respective Accounts' investments in the
Plan's investment funds in amounts determined by the Administrator.

      In the event that this Plan satisfies the requirements of Sections
401(k), 401(m), 401(a)(4), or 410(b) of the Code only if aggregated with one
or more other plans, or if one or more other plans satisfy the requirements of
such Sections of the Code only if aggregated with this Plan, then this Section
3.06 shall be applied by determining the Contribution Percentage of Employees
as if all such plans were a single plan.  For Plan Years beginning after
December 31, 1989, plans may be aggregated in order to satisfy Section 401(k)
or 401(m) of the Code only if they have the same Plan Year.

      The ADP for any Participant who is a Highly-Paid Employee for the Plan
Year and who is eligible to have Salary Deferral Contributions (or amounts
treated as Salary Deferral Contributions for purposes of the ADP test)
allocated to his or her accounts under two or more arrangements described in
Section 401(k) of the Code that are maintained by the Employer, shall be
determined as if such Contributions were made under a single arrangement.  If
a Highly-Paid Employee participates in two or more cash or deferred
arrangements that have different Plan Years, all cash or deferred arrangements
ending with or within the same calendar year shall be treated as a single
arrangement.

      In lieu of applying the nondiscrimination test described in this Section
to a single group composed of all Eligible Employees as of the end of the Plan
Year, the Administrator may elect to separately apply the test to two groups
of Eligible Employees:  one group consisting of those Eligible Employees who
have not completed the minimum age and service conditions described in Section
410(a) of the Code as of the end of the Plan Year, and the other group
consisting of the remaining Eligible Employees.

      In the event that any provisions of this Section 3.06 are no longer
required or applicable for qualification of the Plan under the Code, then any
applicable provisions of this Section 3.06 shall thereupon be void."

(O)   The last sentence of the second paragraph of Section 3.10 is amended,
effective as of January 1, 1989, to read in its entirety as follows:

      "The maximum aggregate amount in any limitation year is the lesser of
(i) $30,000 or one-fourth of the dollar amount described in Section
415(b)(1)(A) of the Code as such amount may be adjusted pursuant to Section
415(d) of the Code, whichever is greater or (ii) 25% of the Participant's
compensation (within the meaning of Section 415(c)(3) of the Code and
regulations thereunder) for such year."

(P)   The first clause of the eighth paragraph of Section 3.10 is amended,
effective as of July 1, 1995, to read in its entirety as follows:

      "If due to the maximum permitted above there is an excess amount, the
excess will be disposed of as follows (before any reduction in annual
additions for the limitation year to the DynCorp Employee Stock Ownership
Plan):"

(Q)   Subparagraph (2a) of Section 3.10 is amended, effective as of July 1,
1995, to read in its entirety as follows:

      "(2a)  If an excess amount still exists, and the Participant is covered
by the Plan at the end of a limitation year, the excess amount shall next be
adjusted as follows:

      (i)   first by a reduction in the Participant's Salary Deferral
Contribution Account by the amount of unmatched Salary Deferral Contributions
for the Plan Year, initially from those unmatched contributions invested among
Non-Company Stock Investment Funds, on a proportionate basis, and thereafter
from those unmatched contributions invested in the Company Stock Fund;

      (ii)  next by a reduction in the Participant's Salary Deferral
Contribution Account by the amount of matched Salary Deferral Contributions
for the Plan Year, initially from those matched contributions invested among
Non-Company Stock Investment Funds, on a proportionate basis, and thereafter
from those matched contributions invested in the Company Stock Fund; and by a
reduction in the Matching Employer Contributions attributable to matched
Salary Deferral Contributions and earnings for the Plan Year attributable to
such Matching Employer Contributions, initially from those Matching Employer
Contributions invested among Non-Company Stock Investment Funds (if any) and
thereafter from Matching Employer Contributions invested in the Company Stock
Fund;

      (iii) next by a reduction in the Participant's Discretionary Employer
Contribution Account by the amount of any Discretionary Employer Contributions
for the Plan Year."

(R)   The last paragraph of Section 3.10 is amended, effective as of July 1,
1995, to read in its entirety as follows:

      "In the case where a reasonable error is made so that the limitations of
Section 415 are violated, the aggregate amount of any corrective adjustments
to the Salary Deferral Contribution Account of a Participant covered by the
Plan shall be accomplished by distributing the excess Salary Deferral
Contributions to the affected Participant. The aggregate amount of corrective
adjustments that are attributable to Matching Employer Contributions shall be
held in suspense and applied to reduce any later contributions by the Employer
on behalf of all Participants."

(S)   Section 3.12 is amended, effective as of January 1, 1989, to read in its
entirety as follows:

      "3.12  Rollover Contributions.

      An Employee who has received or is entitled to receive an "eligible
rollover distribution" within the meaning of Section 402 of the Code from a
qualified retirement plan may, with the approval of the Plan Administrator,
contribute or, on and after January 1, 1993, authorize the direct rollover of,
all or part of such distribution to the Trust Fund for this plan, regardless
of whether he is presently eligible to contribute to this Plan; provided,
however, no such contribution may be made unless all of the following
conditions are satisfied:

      (a)   If the distribution is contributed by the Employee, such
contribution occurs on or before the 60th day following the Employee's receipt
of the distribution from the other plan;

      (b)   The amount contributed or included in the direct rollover is not
more than the distribution from the other plan less the amount, if any,
considered to be a return of employee after-tax contributions; and

      (c)   The contribution or transfer consists of cash via check (unless
the Plan Administrator authorizes another type of contribution or transfer).

      The Plan Administrator may develop procedures, and may require the
information from the Employee desiring to make a rollover contribution or
direct rollover, as it deems necessary or desirable to determine that the
proposed rollover contribution or direct rollover shall satisfy the
requirements of this Section.  Upon approval by the Plan Administrator, the
amount contributed or included in the direct rollover shall be credited to a
Rollover Contribution Account established on the Employee's behalf.  Rollover
contributions shall be invested in the manner described in Section 4.02.  Upon
a rollover contribution or direct rollover by an Employee who is not yet
making contributions to this Plan, his Rollover Contribution Account adjusted
for Plan earnings and losses attributable to that amount shall represent his
sole interest in this Plan until he begins making contributions."

(T)   Section 3.13 is deleted in its entirety effective as of July 1, 1995.

(U)   Section 4.01 is amended, effective as of July 1, 1995, to read in its
entirety as follows:

      "4.01  Investment of Funds.

      There shall be established within the Plan's trust fund one or more
separate investment funds selected by the Company, one of which shall be a
Company Stock Fund and the remainder which shall be Non-Company Stock
Investment Funds.  The Company may add, modify, or eliminate investment funds
at its discretion without amending the Plan."

(V)   Section 4.02 is amended, effective as of July 1, 1995, to read in its
entirety as follows:

      "4.02  Investment Elections - Future Contributions.

      A Participant may direct the investment of his future Salary Deferral
Contributions among any of the Plan's investment funds according to procedures
prescribed by the Plan Administrator.  A Participant may direct the investment
of future Rollover Contributions among the Plan's Non-Company Stock Investment
Funds.  In the absence of any investment direction by the Participant, a
Participant's Accounts shall be invested in the investment fund the Plan
Administrator directs.

      Matching Employer Contributions attributable to Salary Reduction
Contributions made on or after July 1, 1995, and any investment earnings on
such Matching Employer Contributions, shall remain invested in the Company
Stock Fund at all times.  Notwithstanding the foregoing, Matching Employer
Contributions made with respect to Salary Deferral Contributions of
Participants employed by Participating Employers that do not make Matching
Employer Contributions in the form of Company Stock on or after July 1, 1995,
shall be invested among the Plan's investment funds in the same proportions as
the Salary Deferral Contributions."

(W)   Section 4.03 is amended, effective as of July 1, 1995, to read in its
entirety as follows:

      4.03  Change of Elections - Future Contributions.

      A Participant may elect to change the investment of his future Salary
Deferral Contributions among the Plan's investment funds in the manner and at
the times prescribed by the Plan Administrator.  Any such election shall be
effective as soon as practicable following receipt of the election by the Plan
Administrator or its delegate.  Notwithstanding the foregoing or any provision
of Section 4.04 to the contrary, Salary Deferral Contributions which the
Participant elects to initially invest in the Company Stock Fund must remain
so invested for at least six full calendar quarters following the end of the
payroll period to which the contributions relate."

(X)   Section 4.04 is amended, effective as of July 1, 1995, to read in its
entirety as follows:

      "4.04  Change of Election - Current Accounts.

      A Participant may elect to change the investment direction of the
balance of his Accounts, other than that portion of his Matching Contribution
Account attributable to Salary Deferral Contributions made on or after July 1,
1995 invested in the Company Stock Fund, among the Plan's investment funds at
such times and in accordance with procedures prescribed by the Plan
Administrator.  A Participant's investment direction given pursuant to this
Section shall be given effect as soon as administratively practicable
following receipt of the investment direction by the Plan Administrator or its
delegate.
      Notwithstanding the foregoing, a Participant, including a Terminated
Vested Participant, shall not be permitted to change investment of Accounts
from any Non-Company Stock Investment Fund to the Company Stock Fund.

      With respect to a direction to change investment of Accounts from the
Company Stock Fund to Non-Company Stock Investment Funds, a sale of Company
Stock in satisfaction of the direction shall not occur before the trading
period on the Internal Market next following receipt of the investment
direction and shall be subject to the Trustee's ability to sell shares for
fair market value on the Internal Market.  If the Trustee is unable to sell a
sufficient number of shares for fair market value on the Internal Market to
fully satisfy all outstanding Participant directions to change investment of
account balances from the Company Stock Fund to Non-Company Stock Investment
Funds and other directions requiring the sale of Company Stock, the Trustee
shall prorate the sale of shares among directing Participants' Accounts based
on the total number of shares in each Account required to be sold to fully
satisfy the investment direction over the total number of shares required to
be sold to satisfy all directions requiring sale of Company Stock.  In such
event, no further action will be required by the Trustee in satisfaction of
the Participants' elections."

(Y)   Section 5.04 is amended, effective as of January 1, 1989, to read in its
entirety as follows:

      "5.04  Payment of Benefits.

      If, at the time a Retirement Benefit is payable, the total value of a
Participant's Vested Account Balance is $3,500 or less, (and was not more than
$3,500 at the time of any prior distribution or in-service withdrawal) the
Administrator shall direct the Trustee to distribute the Participant's
Retirement Benefit in a single lump sum, without any requirement for such
Participant's consent.

      If, at the time a Retirement Benefit is payable, the total value of a
Participant's Vested Account Balance is greater than $3,500, the portion of
his Vested Account Balance accrued on and after July 1, 1995 shall be payable
in a single lump sum payment.  The portion of a Participant's Vested Account
Balance accrued prior to July 1, 1995 shall be paid in a lump sum, unless the
Participant elects in writing to receive Installment Payments, a Life Annuity,
or a Joint-and-Survivor Annuity, in which case payments shall be made
accordingly.  No less than 30, and no more than 90 days before payment of the
Retirement Benefit of a Participant is due to commence, the Employer shall
explain to affected Participants the material features of, and explain the
relative values of, a Joint-and-Survivor Annuity and other forms of benefit
available under the Plan.  An election may be changed at any time by delivery
of a written change to the Administrator, up to the time the Administrator has
ordered payment of a Retirement Benefit by the Trustee or has paid for the
purchase of an annuity described below.

      Any benefits that become distributable to the Participant pursuant to
this Article shall be paid as soon as reasonably practicable after the
Participant's termination of employment subject, where applicable, to the
Trustee's ability to sell shares of Company Stock in which the Participant's
Accounts are invested for fair market value on the Internal Market.  Unless
the Participant otherwise elects, benefits shall be paid no later than 60 days
after the end of the Plan Year in which occurs the latest of:

            (i)   the Participant's Normal Retirement Date;

            (ii)  the 10th anniversary of the commencement of his Plan
participation; or

            (iii) his termination of employment.

      Notwithstanding the foregoing, if the value of a terminating
Participant's Accounts following his termination of employment is more than
$3,500 (or was more than $3,500 at the time of any prior distribution or
in-service withdrawal), payments from the Participant's Accounts shall not be
made prior to the Participant's Normal Retirement Date, without the written
consent of the Participant obtained within 90 days prior to the date
distribution commences.

      Notwithstanding any provision of the Plan to the contrary, an Active
Participant's benefits shall commence or otherwise be paid, in accordance with
Section 401(a)(9) of the Code and regulations thereunder, no later than April 1
of the calendar year immediately following the date he attains Age 70 1/2, even
if he is still employed, unless the Participant reached Age 70 1/2 prior to
January 1, 1988, and the Participant is not a greater than 5% owner (as
defined in Section 416(i) of the Code) at any time following the Plan Year
ending before the calendar year in which the Participant reached Age 66 1/2, in
which event the Participant's benefits shall commence no later than the first
day of April of the calendar year immediately following the date he retires.
Benefits shall be paid over a period not longer than the lives (or, if
applicable, joint life expectancies) of the Participant and any designated
Beneficiary.  The Retirement Benefit or Vested Account Balance of a
Participant who is no longer employed shall commence or otherwise be paid, no
later than April 1 of the calendar year immediately following the date he
attains Age 70 1/2.  Benefits attributable to the portion of the Participant's
Account accrued prior to July 1, 1995 shall be paid in the form of payment
elected by the Participant, but in no event in an amount less than required by
Section 401(a)(9) of the Code and regulations thereunder.  If no election is
made, such benefits shall automatically be paid in a single lump sum.
Benefits attributable to the portion of the Participant's Account accrued on
and after July 1, 1995 shall be paid in a single lump sum."

(Z)   Section 5.08 is amended, effective as of January 1, 1989, to read in its
entirety as follows:

      "5.08  Additional Allocations on Retirement.

      Except as otherwise provided in Section 5.05, any allocation for a
Participant, made as of a Valuation Date subsequent to the date of his
retirement, shall be paid to such Participant, or his Beneficiary, as soon
after such Valuation Date as is practical."

(AA)  Section 5.10 is amended, effective as of July 1, 1995, to read in
its entirety as follows:

      "5.10  Company Stock.

      A Participant may elect to have the portion, if any, of his Vested
Account Balance accrued prior to July 1, 1995 and attributable to a fund
invested in Company Stock distributed all in cash or all in kind or in a
combination thereof.  In the case of an in kind distribution, the value of a
fractional share shall be paid in cash.  A Participant may elect to have that
portion of the Participant's Vested Account Balance accrued on and after July
1, 1995, and invested in Company Stock, distributed all in cash or all in
kind; provided however, any such distribution in cash shall be subject to the
Trustee's ability to sell the shares of Company Stock for fair market value on
the Internal Market.  If the Trustee is unable to sell all the Company Stock
in the Participant's Accounts within the time required to make distribution of
the Participant's Accounts in accordance with Section 401(a)(14) of the Code,
distribution of the remaining Company Stock shall be made in kind.

      On and after January 1, 1996, the portion of a Participant's Vested
Account Balance accrued prior to July 1, 1995 and invested in the Company
Stock Fund may be distributed in cash or in kind or in a combination thereof;
provided, however, a cash distribution of that portion of a Participant's
Accounts invested in Company Stock shall be subject to the Trustee's ability
to sell the shares of Company Stock allocated to the Participant's Accounts on
the Internal Market.  If the Trustee is unable to sell all the Company Stock
in the Participant's Accounts within the time required to make distribution of
the Participant's Accounts in accordance with Section 401(a)(14) of the Code,
distribution of the remaining Company Stock shall be made in kind.  The
provisions of this paragraph shall become operative only upon a determination
by the Internal Revenue Service that the terms of the Plan, including these
provisions, will continue to qualify under Section 401(a) of the Code."

(BB)  Section 7.01 is amended, effective as of January 1, 1995, to read in its
entirety as follows:

      "7.01  Vesting of Accounts.

      A Participant shall at all times be fully (100%) vested in his Salary
Deferral Contribution Account, After-Tax Contribution Account, and Rollover
Contribution Account, and in any restoration contributions made pursuant to
Section 7.03.

      A Participant shall be vested in his Matching Employer Contribution
Account and his Discretionary Employer Contribution Account based on his Years
of Service in accordance with the following table:

                  Years of Service  Vesting Percentage
                    Less than 2             0%
                    2 but less than 3      50%
                    3 or more             100%

      Notwithstanding the foregoing, a Participant formerly employed by
Meridian Corporation at the time of the merger of the Meridian 401(k) Plan
with this Plan, shall be vested in his Matching Employer Contribution Account
and Discretionary Employer Contribution Account based on his Years of Service
in accordance with the foregoing table; provided, however, for purposes of
determining his Years of Service, the Participant's third Year of Service
shall be determined in accordance with Section 1.38 or determined based upon
the Participant's completion of at least 1000 Hours of Service in a Plan Year
commencing after the Participant's completion of two Years of Service
(determined in accordance with Section 1.38), whichever will produce the
greater Years of Service.

      Notwithstanding the foregoing, an Active Participant shall be fully
(100%) vested in his entire Account at his Normal Retirement Date, the date of
his retirement due to Disability, or the date of his death.

      Notwithstanding the foregoing, where government regulations, including
the Federal Procurement Regulations and agency supplemental procurement
regulations, or contracts issued by government agencies require, for
Participants who are subject to such regulation or contract, that so much of
the Participant's Account as is attributable to a period of service when the
Participant is performing a government contract shall be 100% vested for any
such Participant who has completed one Year of Service, then each such
Participant shall be 100% vested in that portion of his Account attributable
to contributions for the period during which he is subject to such regulation
or contract, upon completion of one Year of Service.  However, if for any Plan
Year the application of the preceding sentence would result in discrimination
in favor of Highly-Paid Employees in violation of Code Section 401(a)(4), then
for such Plan Year the preceding sentence shall not apply to any such
Highly-Paid Employee."

(CC)  Section 7.02 is amended, effective as of January 1, 1989, to read in its
entirety as follows:

      "7.02  Payment of Benefits to Terminated Participants.

      An active Participant who is vested in any portion of his Account and
terminates employment prior to his Normal Retirement Date shall be deemed a
Terminated Vested Participant.  Payment of his Vested Account Balance shall be
made no later than 60 days after the end of the Plan Year in which the
Participant's Normal Retirement Date occurs.  However, a Terminated Vested
Participant may elect, in the manner prescribed by the Plan Administrator,
that his Vested Account Balance be paid as soon as practicable following his
Termination of Employment.  If the value of the Terminated Vested
Participant's Vested Account Balance is not more than $3,500 (and was not more
than $3,500 at the time of any prior distribution or in-service withdrawal)
the Plan Administrator shall automatically direct that the Participant's
entire Vested Account Balance be distributed in a single lump sum as soon as
practicable following the Participant's termination of employment.  If the
value of the Terminated Vested Participant's Vested Account Balance is more
than $3,500 (or was more than $3,500 at the time of any prior distribution or
in-service withdrawal) no payment shall be made prior to the Participant's
Normal Retirement Date without the written consent of the Participant obtained
no more than 90 days prior to the date payment is made.  For purposes of this
Section, the transfer of a Participant's employment to a buyer, concurrent
with the sale of a subsidiary or trade or business of an Employer or Affiliate
to such buyer, or any other change in the Participant's employment status with
an Employer or Affiliated Organization not considered a "separation from
service" (within the meaning of Section 401(k)(2)(B) of the Code), will not be
considered a termination of the Participant's employment."

(DD)  Section 8.01 is amended, effective as of January 1, 1989, to read in its
entirety as follows:

      "8.01  Withdrawals While Employed.

      In-service withdrawals of amounts not held as security for a loan from
the Plan may be made by Active or Inactive Participants, but not by Terminated
Vested Participants, in accordance with procedures prescribed by the Plan
Administrator, but not more frequently than once per calendar month, in the
following order:

      (a)   A Participant may withdraw all or any portion of his After-Tax
Contribution Account as follows.  Such withdrawal shall come first from
After-Tax Contributions made prior to January 1, 1987.  Next, such withdrawal
shall be made proportionately from Participant's After-Tax Contributions made
after December 31 1986 and investment earnings on After-Tax Contributions.

      (b)   After a Participant has withdrawn all of his After-Tax
Contributions Account, if any, he may withdraw all or any portion of the
amount of his vested Matching Employer Contribution Account accrued prior to
July 1, 1995 and vested Discretionary Employer Contribution Account accrued
prior to July 1, 1995 that has been in such Account(s) for a period of at
least two years.

      (c)   After a Participant has withdrawn all of his available Matching
Employer Contribution Account and Discretionary Employer Contribution Account,
if any, he may withdraw all or any portion of his Rollover Contribution
Account.

      (d)   After a Participant who has attained Age 59 1/2 has withdrawn all of
his available Rollover Contribution Account, if any, he may withdraw all or
any portion of his Salary Deferral Contribution Account provided however,
amounts accrued in the Participant's Salary Deferral Contribution Account may
only be withdrawn if invested in Non-Company Stock Investment Funds.

      (e)   After a Participant who has not attained Age 59 1/2 has withdrawn
all of his available Rollover Contribution Account and obtained all non-taxable
loans available from this Plan and all distributions and non-taxable loans
available from any other plans maintained by the Employer, he may withdraw so
much of his available Salary Deferral Contribution Account as is necessary to
alleviate a financial hardship, and the amount reasonably estimated as
necessary to pay income taxes or penalties resulting from the distribution.
Such hardship must be an immediate and heavy financial need of the Participant
where such Participant lacks other available resources.  Expenses in
connection with a death in a Participant's immediate family would constitute
such an immediate and heavy financial need and the following conditions would
automatically be deemed an immediate and heavy financial need:

            (i)   medical expenses as described under Code Section 213(d)
incurred by the Participant, his spouse, or his dependents or obtainment of
medical care if the withdrawal is necessary for such persons to obtain medical
care;

            (ii)  costs directly related to the purchase of a primary
residence (excluding mortgage payments);

            (iii) payment of tuition, related educational fees and room and
board expenses for the next twelve months of post-secondary education for the
Employee, his spouse, or his dependents;

            (iv)  payment to prevent eviction of the Participant from a
primary residence or foreclosure of mortgage on his primary residence; and

            (v)   any other occurrence as authorized by Treasury Regulations,
Rulings, Notices, and other documents of general applicability.

      A Participant must submit a written certification on the form prescribed
by the Plan Administrator that the hardship distribution is necessary to
satisfy an immediate and heavy financial need.  The written certification must
indicate that the need cannot reasonably be relieved through reimbursement or
compensation by insurance or otherwise, by liquidation of the employee's
assets, by cessation of Salary Deferral Contributions or After-Tax
Contributions (if applicable) under the Plan, by other distributions or
non-taxable loans from plans maintained by the Employer or any other employer,
or by borrowing from commercial sources on reasonable commercial terms in an
amount sufficient to satisfy the need.  The Employer must not have actual
knowledge to the contrary that the need cannot reasonably be relieved as
described above.

      A Participant may not withdraw any investment earnings included in his
Salary Deferral Contribution Account which were accumulated after December 31,
1988, or any Qualified Non-elective Contributions (including investment
earnings), unless he has attained Age 59 1/2.

      A Participant may not withdraw any portion of his Matching Employer
Contribution Account or his Discretionary Employer Contribution Account,
except as set forth in subparagraph (b) above, for any reason prior to his
retirement or other termination of employment.

      In no event will any hardship withdrawal of Salary Deferral
Contributions be granted until any applicable distributions and loans have
been taken from this Plan and from all other qualified retirement plans of the
Employer.

      Hardship withdrawals shall first reduce that portion of the affected
Participant's Salary Deferral Contribution Account, if any, invested in
Non-Company Stock Investment funds; next that portion of the Salary Deferral
Contribution Account invested in the Company Stock Fund but not yet invested
in Company Stock; and finally that portion of the Salary Deferral Contribution
Account invested in Company Stock.  Notwithstanding any provision of this
Section to the contrary, withdrawal of  amounts invested in shares of Company
Stock shall be subject to the Trustee's ability to sell such shares on the
Internal Market.

      Upon a withdrawal for financial hardship, the Participant's Salary
Deferral Contributions shall be suspended for a minimum period of twelve
months, and the Participant shall not, for such period, be permitted to make
any elective contribution to any qualified or non-qualified deferred
compensation plan of the Employer, including any defined benefit retirement
plan or any stock option, stock purchase, or similar plan, but not including
contributions to a health or welfare benefit plan.  In addition, for the
taxable year following the year in which such a withdrawal is made, the
Participant's elective contributions to this and all other contributory plans
maintained by the Company, if any, shall be subject to the applicable limit
under Code Section 402(g) for that year minus the Participant's elective
contributions for the year of the hardship withdrawal.

      Notwithstanding any provision of this Section to the contrary, any
withdrawal from an Account invested in a Non-Company Stock Investment Fund
shall be conditioned upon such withdrawal being permitted without penalty
under the terms of such investment fund."

(EE)  Subparagraphs (a), (b) and (c) of Section 8.02 are amended, effective as
of July 1, 1995, to read in their entirety as follows:

      "8.02  Loans.

            (a)   Active or Inactive Participants who have not previously
defaulted on a loan from the Plan, (but not Vested Terminated Participants),
may obtain a loan from their Accounts in amounts of not less than $1,000 under
procedures prescribed by the Plan Administrator.  No more than two Plan loans
may be outstanding to a Participant at any time.

            (b)   No Participant shall, under any circumstances, be entitled
to loans in excess of the lesser of:

                  (i)   50% of his Vested Account Balance;

                  (ii)  $50,000 less the highest outstanding loan balance in
the preceding 12 month period over the outstanding loan balance on the day
immediately preceding issuance of the loan; or

                  (iii) the amount of the Participant's Accounts invested in
Non-Company Stock Investment Funds the terms of which permit withdrawals
without penalty, but excluding the amount of the Participant's After-Tax
Contribution Account, if any.

                  For purposes of this paragraph, all outstanding loans to a
Participant under this Plan or any other qualified retirement plan of the
Employer shall be aggregated.

            (c)   Any loan to a Participant shall be evidenced by the
Participant's promissory note and secured by the pledge of up to 50% of the
balance of the Participant's Accounts and by the pledge of such further
collateral as the Trustee deems necessary or desirable to assure repayment of
the borrowed amount and all interest payable thereon in accordance with the
terms of the loan. ..."

(FF)  Subparagraph (d) of Section 8.02 is amended, effective as of January 1,
1989, to read in its entirety as follows:

      "8.02  Loans.

      (d)   Interest on any loan shall be at a reasonable rate determined by
the Administrator commensurate with interest rates charged by persons in the
business of lending money for loans which would be made under similar
circumstances.  The Administrator shall have sole discretion in determining
the interest rate, and its decision shall be final and binding. ..."

(GG)  Subparagraphs (g) and (h) of Section 8.02 are amended, effective as of
January 1, 1989, to read in their entirety as follows:

      "8.02  Loans.

      (g)   If not previously repaid in full, the unpaid portion of any
outstanding loans (including interest thereon) shall be deducted at the time
of a distribution due to retirement, death, disability, or other termination
of employment, from the amount of the Account otherwise available to pay or
purchase any benefit to which a Participant (or his beneficiary) is entitled
under this Plan.

      (h)   If a required periodic payment is not made within 60 days of the
date it was due, this shall be deemed a default.  Upon a default, the entire
amount of unpaid loan principal and interest shall immediately become due and
payable.  Without further action or notice to the Participant, the
Administrator may direct the Trustee to reduce the Participant's Plan Accounts
by the lesser of the total amount due and payable or the amount of the
Accounts pledged as security for the loan.  The Administrator, at its
discretion, may delay the direction, for as long as it deems appropriate,
provided such delay is applied on a consistent basis that is not
discriminatory in favor of Highly-Paid Employees.  Notwithstanding the
foregoing, no reduction in a Participant's Salary Deferral Contribution
Account shall occur upon the default of a Participant's loan until one of the
distributable events described in Code Sections 401(k)(2) or 401(k)(10) has
occurred.  If such action does not fully repay the loan, the Administrator may
take such other action as may be necessary or appropriate to secure repayment,
including foreclosure upon other property, if any, pledged as security for the
loan. ..."

(HH)  Subparagraph (i) of Section 8.02 is added, effective as of July 1, 1995,
to read in its entirety as follows:

      "8.02  Loans.
(i)   Loan proceeds shall be taken from that portion of a
Participant's Plan Accounts invested in Non-Company Stock Investment Funds in
the following order:

                  1)    Rollover Contribution Account

                  2)    Matching Employer Contribution Account

                  3)    Discretionary Employer Contribution Account

                  4)    Salary Deferral Contribution Account

      Repayments of loan principal shall reduce the outstanding balance of the
loan and shall be credited to the Participant's Plan Accounts in reverse order
from which loan proceeds were taken until principal repayments equal the
amount of the proceeds taken from the respective Accounts.  Interest payments
shall be credited to the Account from which loan proceeds were taken until
principal repayments to the Account equal the proceeds taken from the Account.

      The Plan Account from which loan proceeds are last taken shall be
reduced proportionately from the applicable Account's investments in the
Non-Company Stock Investment Funds.

      Repayments of loan principal and interest shall be invested among the
Plan's Non-Company Stock Investment Funds in the same proportion as the
Participant's then current investment election for Salary Deferral
Contributions among the Non-Company Investment Funds.  If there is no such
current election, repayments of loan principal and interest shall be invested
in the investment fund the Plan Administrator directs."

(II)  Section 9.06 is added to the Plan, effective as of January 1, 1993, to
read in its entirety as follows:

      "9.06  Direct Rollovers of Accounts to Other Qualified Plans.

      At the election of a Participant or surviving spouse who is eligible for
a distribution from the Plan on or after January 1, 1993, that is an "eligible
rollover distribution" (within the meaning of Section 402 of the Code), the
Administrator shall authorize the direct rollover of the distributed amount
from the trust fund of this Plan (i) in the case of a Participant, to an
"eligible retirement plan" (within the meaning of Section 401(a)(31) of the
Code) or (ii) in the case of a surviving spouse, to an "individual retirement
account" or "individual retirement annuity" (within the meaning of Section 408
of the Code).  Direct rollovers shall be made according to the procedures
established by the Administrator conforming to the requirements of Section
401(a)(31) of the Code and regulations thereunder."

(JJ)  The following is substituted for subparagraphs (b) and (c) of Section
10.02, effective as of January 1, 1989:

      "10.02  Plan Termination.

      (b)   Disposition of Accounts  Upon termination of the plan, the
Accounts of each affected Participant shall be distributed as soon as
administratively feasible in the manner provided in Article VI and VII through
payments from the trust or purchase of an annuity contract unless the Company,
in its discretion, and if permitted by the Code and the regulations
thereunder, directs that the Accounts of the affected Participants continue to
be held in the Trust Fund to be distributed upon each Participant's
retirement, death, disability, termination of employment or otherwise in
accordance with the terms of the Plan.  The distribution of Accounts shall be
made in accordance with the Participant and spousal consent provisions of
Sections 411(a)(11) and 401(a)(11) of the Code to the extent the consent
provisions are applicable to Accounts having a value at the time of such
distribution or any prior distribution of more than $3,500.

            Notwithstanding the foregoing, if the Company or any entity within
the same controlled group as the employer does not maintain another defined
contribution plan (other than an employer stock ownership plan as defined in
Section 4975(e)(7) of the Code), the Participant's Accounts may, without the
Participant's consent, be distributed to the Participant.  However, if any
entity within the same controlled group as the Employer maintains another
defined contribution plan (other than an employer stock ownership plan as
defined in Section 4975(e)(7) of the Code), then the Participant's Account
will be transferred, without the Participant's consent, to the other plan if
the Participant does not consent to an immediate distribution."


SUMMARY OF CHANGES CONTAINED
IN AMENDMENT NO. ONE
TO THE
DYNCORP SAVINGS AND RETIREMENT PLAN


A.Section 1.01(f),  defining the term "Stock Account," is deleted.

B.    Section 1.07, defining the term "Company Stock," is amended to apply the
same definition to the term "Common Stock."

C.    Section 1.07A is added to the Plan to define the term "Company Stock
Fund."

D.    Section 1.10, defining the term "Contribution Percentage," is amended to
specify that only a Participant's compensation earned while eligible to
participate in the Plan will be taken into account in determining his
Contribution Percentage.

E.    Section 1.16, defining the term "Entry Date," is amended to provide that
the term shall mean the first day of each payroll period.

F.    Section 1.20A is added to the Plan to define the term "Internal Market."

G.    Section 1.22A is added to the Plan to define the term "Non-Company Stock
Investment Fund."

H.    Section 1.26, defining the term "Plan," is amended to specify that the
Plan is a profit sharing plan.

I.    Section 1.35, defining the term "Valuation Date," is amended to specify
that Accounts invested in the Company Stock Fund shall be valued as of the
last day of each calendar quarter.

J.    Section 2.01 is amended to specify that an Employee shall be eligible to
become a participant on the first Entry Date following the date he becomes an
Eligible Employee.

K.    Section 3.01 is amended to specify that any Matching Employer
Contributions attributable to Excess Elective Deferrals returned to the
Participant shall be withdrawn from the Participant's Matching Employer
Contribution Account and used to reduce future Employer contributions.

L.    Section 3.03 is amended to describe how Participants may suspend
contributions to the Plan and to describe the mechanics of Participants'
change of contribution elections in a way compatible with a voice response
system.

M.    Section 3.04 is amended (i)  to describe the general matching formula
that will apply on and after July 1, 1995; (ii)  to specify that Matching
Employer Contributions are conditioned upon the Participant investing his
Salary Deferral Contributions in the Company Stock Fund; and (iii)  to
describe the special matching formula applicable to Participants whose
Employers match Salary Deferral Contributions in the form of cash.

N.    Section 3.06 is amended to describe the disposition of Excess
Contributions, Excess Aggregate Contributions and Matching Employer
Contributions attributable thereto upon failure of an ADP or ACP test, in a
manner compatible with the regulations under Sections 401(k) and 401(m) of the
Code.

O.    The second paragraph of Section 3.10 is amended to accurately describe
the limits on annual additions to a defined contribution plan under Section
415 of the Code.

P.    The eighth paragraph of Section 3.10 is amended to clarify that if a
reduction in annual additions to a defined contribution plan is needed, the
reduction shall occur first in the DynCorp Savings and Retirement Plan before
any reduction in contributions to the DynCorp Employee Stock Ownership Plan.

Q.    Subparagraph (2a) of Section 3.10 is amended to describe the hierarchy
in which Plan accounts will be reduced if annual additions in excess of the
annual Section 415 limits occur.

R.    The last paragraph of Section 3.10 is amended to describe the
disposition of any corrective adjustments to Salary Deferral Contribution
Accounts and Matching Employer Contribution Accounts needed to satisfy Code
Section 415.

S.    Section 3.12 is amended to more clearly describe the circumstances under
which Rollover Contributions will be accepted by the Plan.

T.    Section 3.13 is deleted.  The information previously contained in
Section 3.13 describing suspension of contributions is now set forth in
Section 3.03, as amended.

U.    Section 4.01 is amended to describe the establishment of a Company Stock
Fund and Non-Company Stock Investment Funds in the Plan.

V.    Section 4.02 is amended to describe that Salary Deferral Contributions
may be invested among any of the Plan's investment funds including the Company
Stock Fund.  Rollover Contributions may be invested only among the Plan's
Non-Company Stock Investment Funds.  Matching Contributions attributable to
Salary Reduction Contributions made on or after July 1, 1995 will remain
invested in the Company Stock Fund at all times; provided, however, Matching
Employer Contributions on Salary Deferral Contributions made by Participants
whose Employers match Salary Deferral Contributions in the form of cash will
be invested among the Plan's investment funds, including the Non-Company Stock
Investment Funds, in the same proportions as the Participant's Salary Deferral
Contributions.

W.    Section 4.03 is amended to specify that Salary Deferral Contributions
which the Participant elects to initially invest in the Company Stock Fund
must remain so invested for at least six full calendar quarters following the
end of the payroll period to which the contributions relate.

X.    Section 4.04 is amended to provide (i)  that a Participant may not
change the investment of accounts from any Non-Company Stock Investment Fund
to the Company Stock Fund; (ii)  that a direction to change investment of
accounts from the Company Stock Fund to Non-Company Stock Investment Funds
shall be subject to the Trustee's ability to sell shares for fair market value
on the Internal Market; and (iii) to provide language describing the mechanics
for changing investment directions in a manner compatible with a voice
response system.

Y.    Section 5.04 is amended to provide that the portion of a Participant's
Vested Account Balance accrued on and after July 1, 1995 shall be payable only
in a single lump-sum payment and to describe the payment of benefits payable
to both Active and terminated participants upon attainment of Age 70 1/2.

Z.    Section 5.08 is amended to provide that any allocation for a Participant
made as of a Valuation Date following retirement shall be paid to such
Participant or beneficiary as soon as after such Valuation Date as
practicable.

AA.   Section 5.10 is amended to provide that a Participant may elect to have
that portion of his Vested Account Balance accrued on and after July 1, 1995
distributed in cash or in kind, provided, however, cash distributions
attributable to Company Stock shall be subject to the Trustee's ability to
sell shares for fair market value on the Internal Market.  If the Trustee is
unable to sell all the Participant's Company Stock within the time required to
make distributions under the terms of the Code, distribution of any remaining
stock shall be made in kind.  On and after January 1, 1996, the foregoing
limitations shall also apply to that portion of the Participant's Vested
Account Balance accrued prior to July 1, 1995, subject to approval of the
limitations by the IRS.

BB.   Section 7.01 is amended to describe the general vesting schedule and to
also describe the special vesting schedule that applies to former Participants
in the Meridian 401(k) Plan at the time of its merger with the DynCorp Savings
and Retirement Plan.

CC.   Section 7.02 is amended to specify that an automatic distribution of a
Vested Account Balance of not more than $3,500 will occur only if the balance
was not more than $3,500 at the time of any prior distribution or in-service
withdrawal.  This section is also amended to specify that a transfer of a
Participant's employment to a buyer upon the sale of a subsidiary trade of
business by the Company to the buyer, shall not be considered a termination of
employment for purposes of Section 401(k) of the Code.

DD.   Section 8.01 is amended to (i)  describe the hierarchy of accounts from
which in-service withdrawals may be taken and (ii)  to describe that hardship
withdrawals from a Participant's Salary Deferral Contribution Account shall be
taken last from the amounts invested in Company Stock and subject to the
Trustee's ability to sell the shares on the Internal Market.

EE.   Sections 8.02(a) and (b) are amended to provide that (i)  only
Participants who have not previously defaulted on a loan may obtain a loan
from the Plan, and (ii)  to provide that the maximum amount available for a
Plan loan will be limited to amounts invested in Non-Company Stock Investment
Funds which permit withdrawals, but excluding amounts in the Participant's
After-Tax Contribution Account if any.

FF.   Section 8.02(d) is amended to simply state that interest on any loan
shall be at a reasonable rate determined by the Administrator commensurate
with interest rates that would be charged under similar circumstances by
persons in the business of lending money.

GG.   Sections 8.02(g) and (h) are amended to describe the circumstances under
which outstanding Plan loans will be repaid in the event of the Participant's
retirement, death, disability or other termination of employment, or in the
event of a default on a loan.

HH.   Section 8.02(i) is amended to describe the hierarchy in which loan
proceeds will be taken from Participants' Accounts and the manner in which
loan repayments will be allocated among Plan Accounts and Plan investment
funds.

II.   Section 9.06 is amended to specify the circumstances under which a
Participant may elect a direct rollover of a Plan distribution to another
qualified plan, as required by Section 401(a)(31) of the Code.

JJ.   Sections 10.02(b) and (c) are combined into Section 10.02(b) to clarify
that distributions upon Plan termination shall be made in accordance with the
requirements of Sections 411 and 401(a)
(11) of the Code.


                             Exhibit 4.3

               DYNCORP 1995 EMPLOYEE STOCK PURCHASE PLAN
                      (Effective July 1, 1995)

     The  Purpose of  this DynCorp  1995 Employee  Stock Purchase
Plan  (the "Plan")  is  to provide  a  method by  which  eligible
employees of DynCorp and its wholly owned subsidiaries, divisions
and  business  units,  and  other  partially  owned  entitles  so
designated  by the  Board  of Directors  or authorized  committee
thereof, (the "Company")  may purchase shares of  Common Stock of
DynCorp  ("Shares"  or  "Stock")  by  payroll  deduction  and  at
favorable  prices.  As a result, eligible employees will be given
an  opportunity to acquire  an additional interest  in the growth
and  earnings of the Company  and a further  incentive to promote
the best interests of the Company.

1.    ELIGIBILITY TO PARTICIPATE

     All  employees   of  the   Company  shall  be   eligible  to
participate in the Plan, subject to  limitations that are imposed
by  the rules  and  regulations of  the  Securities and  Exchange
Commission or similar state  regulatory agencies (the "Securities
Laws").   Employees on temporary leave of absence may continue to
participate in  the Plan provided  authorization is given  by the
Vice  President of Human  Resources or  designee thereof,  to the
extent of  payroll deductions  effected  prior to  such leave  of
absence are available.

2.   SHARES THAT MAY BE PURCHASED

     No  participant shall  be  permitted to  purchase less  than
$7.00  nor more than  $450.00 of Stock,  at the Plan  Stock Price
discussed below, per week of  participation in the Plan.   In the
event  the total of  all Plan purchase  authorizations during any
calendar quarter  exceeds the  total  number of  Shares that  are
authorized  to be  purchased on  behalf of all  Plan participants
through the DynCorp Internal Stock Market (the "Internal Market")
on a scheduled  trading date  (a "Trade Date")  for the  Internal
Market,  purchase  authorizations shall  be  filled  first up  to
$150.00  per Trade Date, per participant, and the remainder shall
be filled on  a pro-rata  basis determined  by the  ratio of  the
amount of  each participant's unsatisfied  purchase authorization
to  the   amount  of   all  participants'   unsatisfied  purchase
authorizations as of such Trade Date.  In the event there are not
sufficient Shares available in the Internal Market to fulfill the
first $150.00 per participant,  purchase authorizations shall  be
filled on  a pro-rata basis based  on the ratio of  the amount of
each participant's  purchase authorization  up to $150.00  to the
amount of  the aggregate  of first $150.00  of all  participants'
purchase  authorizations.   Any  payroll deductions  not used  to
purchase  Shares on  a specific  Trade Date  as a  result of  the
foregoing  limitations  will  be  refunded  to  the  participant,
without interest.

For  example, if the total value of Shares available for purchase
on behalf  of all Plan participants  in the Internal Market  on a
Trade  Date  equals  $100,000,  and  the  total  of all  purchase
authorizations resulting from payroll  deductions under the  Plan
during the  quarter equals $125,000, of  which $75,000 represents
individual  participants' purchase  authorizations for  the first
$150.00 of Shares, all of those authorizations  would be accepted
first, and the remaining $25,000 of Shares available for purchase
would be allocated on  a pro-rata basis to the  remaining $50,000
of Share purchase authorizations amounts in excess of $150.  This
would mean that  a purchaser with  a quarterly payroll  deduction
authorization of $500 would be entitled to purchase $325 of Stock
[$150 +(($500-$150) x ($25,000/$50,000))] on that Trade Date.

3.   PLAN STOCK PRICE AND PAYROLL DEDUCTIONS

     The  purchase price  of each share  acquired under  the Plan
shall be as determined from time  to time by the DynCorp Board of
Directors, but in no event less than 85% of the fair market value
of the Stock as determined under the rules and  procedures of the
Internal Market  on each quarterly  Trade Date  (the "Plan  Stock
Price").  The Plan Stock Price initially established by the Board
for  Shares is  95% of  the Internal  Market fair  market trading
price established  under the  rules of  the Internal  Market (the
"Market Price"),  subject  to change  by the  Board.   Purchasers
under  this Plan may acquire  Shares only by  means of individual
payroll  deductions.    The   Company  shall  accumulate  payroll
deductions of all participants on its financial books and records
during  each  calendar  quarter  and  shall, no  later  than  the
required  settlement date  following  a Trade  Date,  (a) pay  an
amount  equal to all employee Plan deductions during the quarter,
less  statutory withholding as required  (if any) with respect to
the 5% discount (the "Discount") to the broker handling trades on
the Internal  Market  (the "Broker"),  and (b)  at the  Company's
option,  either (i) pay to the Broker  a cash amount equal to the
Discount or (ii)  transfer to  the Broker or  other custodian  of
Plan-purchased Shares a number  of Shares, either in certificated
or electronic form, equal in value to the amount of the aggregate
Discount  of Shares purchased.   The Broker shall,  to the extent
Shares are  available for purchase, purchase  the required number
of Shares through  the Internal Market  on each  Trade Date.   No
interest will be paid on employee funds held under the Plan.

4.   APPLICATION FOR ENROLLMENT IN PLAN -- WITHDRAWAL
     Any eligible  employee may enroll to participate in the Plan
electronically,  with initial  confirmation in  writing,  in such
form as DynCorp may prescribe.  Employees may enroll at any time.
There will be no confirmation of the commencement or continuation
of payroll  deductions other than the  deduction information that
will  appear on  the participant's  pay stub.    Participants may
cancel  their participation  in the  Plan at  any time  by giving
electronic notice to the Plan  recordkeeper, in which event,  all
payroll  deductions that have not be invested will be refunded to
the  participant at  the  earliest practicable  time, unless  the
participant specifically  elects to  have amounts  accumulated to
date  used to  purchase Shares.   Any  participant who  elects to
withdraw from the Plan will  not be permitted to re-enroll for  a
period of three months following withdrawal.

5.   EMPLOYEE STATEMENTS -- QUARTERLY ALLOCATION

     As  soon  as practicable  after  each Trade  Date,  the Plan
recordkeeper shall cause the  appropriate number of Shares to  be
allocated   to  the   Stock  ownership   accounts  of   the  Plan
participants,  and  each  participant shall  receive  a quarterly
statement showing his or her ownership of Shares  purchased under
the Plan  and the fair market  value of such Shares  based on the
most recent Market  Price.  Fractional  Shares may be  allocated.
Any amounts  of payroll  deductions not  used to  purchase Shares
because of pro-rated purchases shall be carried over and added to
deductions authorized by  the employee  for subsequent  quarterly
periods  or,  upon  the  employee's  withdrawal  from  the  Plan,
refunded to the  employee in  cash.  Shares  purchased under  the
Plan will be held by the recordkeeper in uncertificated form.

6.   DISPOSITION OF SHARES ACQUIRED UNDER THE PLAN

     Shares acquired under  the Plan  must be held  at least  one
year following their purchase  and may thereafter at any  time be
sold  in the Internal Market on any Trade Date, subject, however,
to  applicable  Securities  Laws   which  may  impose  additional
limitations  and holding periods and  Section 8.   Subject to the
other  provisions  of the  Plan, a  participant desiring  to sell
Shares  previously  purchased  under  the Plan  may  sell  Shares
through the  Internal Market  by notifying the  Plan recordkeeper
accordingly.  Also see  discussion below concerning certain taxes
that may be payable if  Shares purchased under the Plan  are sold
less  than two years after the date of purchase.  Notwithstanding
the foregoing, participants may  cause shares purchased under the
Plan to be  issued in the name of the  participant and another as
joint  tenants  with  right  of  survivorship  and  may  transfer
ownership of Shares purchased under the Plan by will or intestate
succession;  provided,  however,  that  the  surviving  owner  or
beneficiary shall otherwise  be subject to the provisions  of the
Plan relating to first refusal and sale of Shares.

7.   TAX MATTERS

     The  Plan is  intended  to  qualify  as  an  employee  stock
purchase  plan under Section 423 of the Internal Revenue Code, as
amended (the "Code) and  shall be interpreted in  accordance with
Section 423.

8.   RIGHTS ON TERMINATION OF EMPLOYMENT

     In the event the employment by an employee-participant under
the  Plan  is terminated  for any  reason,  DynCorp shall  have a
right, exercisable in its  sole discretion, to purchase from  the
participant  or his  or her  estate or  legal representative  any
Shares  acquired under  the Plan  at the  then-most-recent Market
Price; provided, however, if  required under the state securities
laws of the state  where the employee resides, such  option shall
be  exerciseable at  the higher  of the  then-most  recent Market
price  or the  participant's  acquisition cost  for such  Shares.
Should DynCorp fail to exercise its  option within 45 days of the
participant's termination, the participant  shall have the option
of retaining  the Shares or  offering to sell  the Shares  in the
Internal Market on any Trade Date.  Notwithstanding the foregoing
provisions,  in no event will DynCorp be required or obligated to
maintain the Internal Market.

9.    AMENDMENT AND TERMINATION OF THE PLAN

     The  term of this Plan  shall commence on  July 1, 1995, and
shall  continue through  December  31, 1999,  unless extended  or
earlier terminated by  the Board  of Directors of  DynCorp.   The
Board further reserves the  right at any time to amend  the terms
of  the Plan;  provided that  such amendments  shall in  no event
adversely  affect the  right  of participants  to receive  Shares
previously  purchased  under  the Plan.    In  the  event of  the
termination of  the Plan,  all payroll deductions  not previously
used to purchase Shares  will be refunded to participants  at the
earliest practicable time.

10.   MISCELLANEOUS TERMS AND CONDITIONS

     a.   For purposes of this Plan, the adoption of this Plan as
of its effective date shall commence and constitute  a continuing
"offer"  for participants  to participate  in  the Plan,  and the
concurrent  granting as  of such  date to  the participant  of an
option to purchase Shares through the Plan in accordance with its
terms.

     b.   For purposes  of this Plan, a  participant's enrollment
for  payroll deductions pursuant to  the Plan shall  be deemed an
acceptance of the aforementioned option granted by DynCorp to the
employee-participant  to purchase  Shares pursuant  to  the Plan.
The  provisions of the  Plan to the  contrary notwithstanding, if
any participant entitled  to purchase Shares under the Plan would
be deemed  for purposes of  Section 423(b)(3) of the  Code to own
Stock  (including any number of Shares which such person would be
entitled to  purchase hereunder and under any  other similar plan
or stock option plan of the Company, the parent of the Company or
any  subsidiary) possessing  5%  or more  of  the total  combined
voting power or value of all classes of stock of the Company, the
maximum number of Shares which such participant shall be entitled
to purchase under the Plan shall be reduced to that number which,
when added  to the  number of Shares  of the Company,  which such
participant is so deemed  to own (excluding any number  of Shares
which such  participant would be entitled  to purchase hereunder)
is  one less  than such  5%,  and any  balance remaining  in such
participant's Stock purchase account shall be refunded.

     c.   Notwithstanding any other provision  of the Plan, if at
any  time a participant is  entitled to complete  the purchase of
any Shares  pursuant  to  the  Plan,  taking  into  account  such
person's rights,  if  any,  to purchase  Stock  under  all  other
employee stock purchase plans of the Company, the result would be
that  during the  then  current calendar  year, such  participant
would have first become  entitled to purchase under the  Plan and
all other  such plans a  number of Shares which  would exceed the
maximum number of  Shares permitted by the  provisions of Section
423(b)(8)  of  the Code,  then the  number  of Shares  which such
participant shall  be entitled to  purchase pursuant to  the Plan
shall be  reduced by the number which is one more than the number
of Shares which  represents the excess, and any balance remaining
in such person's Stock purchase account shall be refunded.

     d.   This  Plan  shall  be  governed  by  the  laws  of  the
Commonwealth of  Virginia, without regard to the conflicts-of-law
provisions thereof.

     e.   Nothing  herein  shall  be  implied  to  constitute   a
contract of employment for any person.

     f.   This Plan shall not  become effective until approved by
vote of the shareholders of the Company.


                             Exhibit 4.4

                    DYNCORP 1995 STOCK OPTION PLAN
                       (Effective July 1, 1995)


1.   PURPOSE OF PLAN

     (a)  The Board of Directors of DynCorp hereby adopts the
DynCorp 1995 Stock Option Plan as of the effective date specified
above to provide a means to encourage exceptional performance by
key members of the company's management team, and to provide a
mechanism for use in furtherance of the DynCorp Equity Target
Ownership Plan ("ETOP") which has been adopted concurrently with
this Plan.

     (b)  Equity ownership of DynCorp common stock ("Stock" or
"Shares") by key members of management is considered by the Board
to be an important element in securing superior performance by
management on behalf of all of the stockholders.  While
management compensation is important, equity participation and
equity ownership provide additional valuable incentives to
achieve outstanding management performance which translates into
enhanced share value.

     (c)  Under the Plan, the Compensation Committee of the Board
of Directors (the "Committee" ) is authorized to approve periodic
grants of options to acquire Stock to key members of the
management organizations of the company and its various wholly
owned subsidiaries, divisions and strategic business units (the
"Company").  All grants under this Plan shall be made in strict
accordance with the terms of the Plan.

2.   NAME AND TERM OF THE PLAN

     The name of the Plan shall be the "DynCorp 1995 Stock Option
Plan" which shall be referred to herein as the "Plan".  The term
of the Plan shall commence as of the effective date and continue
through a date which is seven (7) years from the date of the last
grant of options under the Plan; provided, that all options must
be granted under the Plan by June 30, 2000.  The Plan has been
initially adopted as a so-called "non-qualified stock option
plan".  See tax discussion below.

3.   ADMINISTRATION OF THE PLAN

     The Plan shall be administered by the Committee which shall
have the sole authority in its complete discretion to interpret
the Plan and carry out its intent and purpose.  The Committee
shall also have the right from time to time to amend the Plan.
See miscellaneous provisions below.

4.   ELIGIBILITY - PARTICIPATION UNDER THE PLAN

     (a)  All full-time employees of the Company who are
participants under any Company-sponsored bonus or incentive
compensation plan, all members of the Board of Directors, and
other employees as approved by the Committee shall be eligible to
become participants under the Plan; provided, however, that the
granting of options under the Plan shall be within the sole
discretion of the Committee.  In approving the granting of
options under this Plan, the Committee shall act on
recommendations of the DynCorp Chief Executive Officer who shall
in turn act on recommendations of the Company's Sector
Presidents.  Specific recommendations by the Sector Presidents
shall be reviewed by the CEO who shall forward such
recommendations as he deems appropriate together with
recommendations for awards to non-operating participants to the
Committee for approval.

     (b)  In the granting of options under the Plan,
consideration may be given to the following nonexcluxive factors:

The obligations of the proposed optionee under the ETOP;
The ability of the proposed optionee to have a significant
positive impact on the Company's business success and improved
Stock value;
The potential for the proposed optionee to accept increased
responsibility within the Company;
The need to offer a competitive compensation and benefit package
in order to attract and retain qualified and highly motivated key
personnel; and
Performance and results

5.   SHARES AUTHORIZED FOR ISSUANCE

     A total of 1,250,000 shares of DynCorp Common Stock, par
value $0.10 per share, shall be authorized for issuance under the
Plan.  When issued upon the valid exercise of options granted
under the Plan, such Shares shall be fully paid, non-assessable
shares of DynCorp's common stock.  Options shall not be granted
for more than the total number of Shares authorized for issuance
hereunder from time to time; provided, that Shares represented by
forfeited options will be considered authorized again for
issuance hereunder.

6.   MAKING OF GRANTS - PRICE

     (a)  Grants of options under the Plan shall be made only in
writing and shall only be valid if signed by the President or any
Senior Vice President of DynCorp.  Recipients of grants shall be
entitled to receive same only upon the execution of an Optionee's
Agreement in the form appended as Attachment A to this Plan,
under which the optionee will agree to hold and exercise options
hereunder in accordance with the Plan.  Among other things, the
Agreement will provide that upon termination of employment for
certain reasons, all unexercised options will be forfeited.

     (b)  Grants will be made in the following way, and in
accordance with the following guidelines:

Grants will be made only in increments of 100 Shares;
All grants will be subject to the vesting requirements of the
Plan described below;
The exercise price contained in all options issued under the Plan
shall be no less than the most recently determined fair market
value of the Stock as of the date of grant as determined in
connection with trading on the DynCorp Internal Stock Market (the
"Market Price");
Grants will be non-transferable except as specifically provided
and permitted under the Plan, and shall be exercisable only
during the specified term of the Plan;
Grants may be made without conditions (other than the execution
of the Optionee's Agreement) or with conditions approved by the
Committee -- such as a condition that the proposed optionee
acquire additional Shares in the DynCorp Internal Stock Market
("Internal Market"); and
Grants of options under the Plan may also be made conditional
upon a proposed optionee becoming an employee of the Company.

7.   VESTING OF OPTIONS

     (a)  Options issued under the Plan may be exercised only
when the right to exercise vests under the Plan terms, and only
then to the extent of the vesting percentage.  The right to
exercise options granted under the Plan shall vest over a period
of five (5) years following the grant of the option at the annual
rate of 20% of the options granted.  For example, if an optionee
receives the grant of an option to purchase 1,000 Shares on June
30, 1995, he or she could exercise the option to the extent of
200 Shares after June 30, 1996, and to the extent of an
additional 200 Shares after each successive June 30th through
June 30, 2000.

     (b)  Options which are not exercised within seven (7) years
from the date of grant shall expire, and the optionee shall have
no further rights with respect to such options under the Plan or
otherwise.

     (c)  The Committee shall have the authority under this Plan
to grant options hereunder that are subject to special
performance vesting provisions.  For example, notwithstanding the
fact that options hereunder are vested, exercise may be
conditioned upon any of the following additional performance
criteria:

The achievement of a specified stock price; or
The achievement of a specified percentage stock price increase
over the option price--e.g., vested options can only be exercised
in the event the price as of the exercise date is at least 25%
higher than the grant price.

     Moreover, the Committee shall have the authority to grant
special vesting period reductions, contingent on the Company's
achievement of a specified stock price or percentage of increase
over the grant price.  For example, options might be granted with
the understanding that in the event the stock price rose to some
specified price per share for at least two quarters, all of some
portion of unvested options should immediately vest.

8.   MECHANICS FOR EXERCISING OPTIONS

     An optionee may exercise a vested option by sending a
completed and signed Optionee Exercise Form (as prescribed by
DynCorp) to the DynCorp Corporate Secretary together with his or
her personal check in the amount of the exercise price times the
number of vested-option Shares that are being purchased.  The
Corporate Secretary will either cause the Company to issue Shares
in the name of the optionee for each option exercised or will
cause such Shares to be purchased in the Internal Market and
recorded on the Optionee's Stock account within 10 days following
the next scheduled Internal Market trade day.  Under the terms of
the Optionee Agreement, the optionee will specify whether the
Company shall withhold taxes as required upon the exercise of the
option from the Optionee's compensation, whether the optionee
shall pay such required amount in cash, or whether such
withholding shall be satisfied in Shares (at the market value).
See discussion below concerning taxation.

9.   FORFEITURE OF CERTAIN UNEXERCISED OPTIONS - SHORTENING
OF OPTION PERIOD

     The right to exercise vested options, and all interests in
unvested options, shall terminate and be forfeited in the event
an Optionee's employment is terminated for any reason except
retirement, death or disability; provided that the Committee in
its sole discretion may permit a terminated optionee a period of
no more than 30 days after termination of employment within which
to exercise previously vested options.  In the event of the death
of an optionee, all unvested options shall immediately become
vested, and his or her estate or legal representative shall be
entitled to exercise any unexercised options; provided, that such
exercise must be made prior to the earliest to occur of the
expiration date of such options, or the 180th day after the
Optionee's death.  An optionee who is permanently and totally
disabled as established by evidence satisfactory to the Committee
may exercise all options which are vested as of his or her
termination date; provided such exercise is made within the same
period described in the immediately preceding sentence.  In the
event of an Optionee's retirement at age 65 or older, all options
shall immediately become vested, and the optionee shall have a
period of 360 days from his or her retirement date in which to
exercise such options.  All other optionees who retire prior to
achieving the age of 65 years shall be entitled for a period of
180 days after retirement to exercise those options which were
vested as of his or her retirement date.  All Shares obtained
pursuant to the exercise of options under these circumstances
following termination of employment due to death, disability or
retirement shall be subject to the Company's right of first
refusal to purchase such Shares at the prevailing Market Price,
which right shall be exercised by the Company in accordance with
the procedures set forth in the Optionee Agreement.

10.  TAX INFORMATION

     The Company will withhold from the Optionee's compensation,
or require as a condition of option exercise that the optionee
pay to the Company, an amount sufficient to comply with
applicable federal and state withholding statutes.  DynCorp may,
however, permit optionees to satisfy withholding requirements, to
the extent permitted by law, through the transfer to the Company
of Shares having a fair market value equal to the withholding
requirement.

11.  MISCELLANEOUS PROVISIONS

     (a)  The granting of an option shall impose no obligation
upon the optionee to exercise such option.

     (b)  Options shall not be transferable other than by will or
by the laws of descent and distribution and during an Optionee's
lifetime shall be exercisable only by such optionee.

     (c)  The aggregate number of Shares available for options
under the Plan, the Shares subject to any option, and the price
per share shall all be proportionately adjusted for any increase
or decrease in the number of issued Shares subsequent to the
effective date of the Plan resulting from (1) a subdivision or
consolidation of Shares or any other capital adjustment, (2) the
payment of a Stock dividend.  If DynCorp shall be the surviving
corporation in any merger or consolidation, any option shall
pertain, apply, and relate to the securities to which a holder of
the number of Shares subject to the option would have been
entitled after the merger or consolidation.  Upon dissolution or
liquidation of DynCorp, or upon a merger or consolidation in
which DynCorp is not the surviving corporation, this Plan or an
identical successor plan shall continue in force, or, should such
successor plan not be adopted or this Plan continued, all options
outstanding under the Plan shall immediately vest and each
optionee (and each other person entitled under the Plan to
exercise an option) shall have the right, immediately prior to
such dissolution or liquidation, or such merger or consolidation,
to exercise such Optionee's options in whole or in part.  Upon
the consummation of any such dissolution, liquidation, merger, or
consolidation, all unexercised options shall terminate.

     (d)  The Board or Committee, by resolution, may terminate,
amend, or revise the Plan with respect to any Shares as to which
options have not been granted.  Neither the Board nor the
Committee may, without the consent of the holder of an option,
alter or impair any option previously granted under the Plan,
except as authorized herein.  Unless sooner terminated, the Plan
shall remain in effect for a period of five (5) years from the
date of the Plan's adoption by the Board.  Termination of the
Plan shall not affect any option previously granted.

     (e)  As a condition to the exercise of any portion of an
option, DynCorp may require the person exercising such option to
represent and warrant at the time of such exercise that any
Shares acquired at exercise are being acquired only for
investment and without any present intention to sell or
distribute such Shares, if, in the opinion of counsel for
DynCorp, such a representation is required under the Securities
Act of 1933 or any other applicable law, regulation, or rule of
any governmental agency.

     (f)  DynCorp, during the term of this Plan, will at all
times reserve and keep available, and will seek or obtain from
any regulatory body having jurisdiction any requisite authority
necessary to issue and to sell, the number of Shares that shall
be sufficient to satisfy the requirements of this Plan.  The
inability of DynCorp to obtain from any regulatory body having
jurisdiction the authority deemed necessary by counsel for
DynCorp for the lawful issuance and sale of its Stock hereunder
shall relieve the Company of any liability in respect of the
failure to issue or sell Stock as to which the requisite
authority has not been obtained.

     (g)  This Plan shall be governed by the laws of the
Commonwealth of Virginia, without regard to the conflicts-of-law
provisions thereof.

     (h)  Nothing herein shall be implied to constitute a
contract of employment for any person.

     (h)  The plan shall be become effective as of the effective
date upon approval by the DynCorp Board of Directors.


                              Exhibit 4.5

                     1996 EXECUTIVE INCENTIVE PLAN

I.   PURPOSE

The purpose of the Executive Incentive Plan (the Plan) is to motivate
and reward key executives for their achievement of preestablished,
measurable objectives that have significant and direct impact on the
overall success of the company and its business.


II.  GENERAL DESCRIPTION

At the beginning of the Plan year, company and unit financial objectives,
individual objectives, and target incentive award level will be established
and confirmed in writing for each Plan participant.

At the conclusion of the Plan year, the achievement of the specified financial
objectives and individual objectives will be scored and weighted for each
participant according to established formulae to determine the actual
incentive amount to be awarded.


III.  RESPONSIBILITIES

A. The Corporate Vice President Human Resources is responsible for
administering the Plan.

B. Sector and Strategic Business Unit (SBU) Executives and Corporate
Staff Officers are responsible for nominating Plan participants,
recommending appropriate individual performance objectives for Plan
participants from their respective organizations or functions,
evaluating participant performance and recommending individual incentive
award amounts.

C. The CEO is responsible for approving Plan participants, approving
group financial and individual objectives, approving individual target
award levels, recommending actual incentive payments, and recommending
any deviations from the Plan.

D. The Compensation Committee of the Board of Directors (the Committee)
is responsible for amending the Plan, approving plan participants,
establishing company financial objectives, and approving actual
incentive payments.


IV.  DEFINITIONS

A. Adjusted Operating Profit (AOP)

Operating profit plus incentive plan accruals less a Net Asset Adjustment.

B. Average Net Assets

The average of the net assets assigned to the organizational unit at the
beginning of the Plan Year and at the end of each month during the year
through November.  The net asset base will be the total assets assigned
to said operation reduced by any non-interest bearing liabilities
attributable to the unit, and exclusive of intercompany accounts,
marketable securities and other non-operating accounts assigned to the
Company.

C. Base Salary

The base annual salary rate of a participant as of January 1 of the Plan
year or, if later, the time he or she is approved as a potential participant
for a given year, exclusive of overtime, per diem, bonuses, or any other
premiums, special payments, or allowances.

D. EBITDA

Earnings of DynCorp before deductions for interest, taxes, depreciation,
discontinued operations, and merger/acquisition costs, as recorded on the
books and records of the Corporation.

E. Net Asset Adjustment

The average net assets times a Net Asset Adjustment.  The percentage
adjustment shall be at least equal to the weighted average of the company's
projected cost of debt capital for the Plan Year.  Only under extraordinary
circumstances will this percentage be set at less than 12%.

F. Operating Profit

Earnings of the applicable organizational unit (i.e., branch, division,
subsidiary, group, etc.,) after ESOP and after all accruals, but before
the Company's G&A Expense, Interest and Dividend Income, Interest Expense,
Net Asset Allocation and taxes on income.

G. Plan Year

The period commencing January 1 and ending December 31 of the year for which
performance is being measured.

H. Target Award

The dollar amount that a participant is eligible to receive if the combined
weighted performance against company, organizational unit and individual
objectives equals an overall achievement level of 100%.


V.   ELIGIBILITY

Eligibility for participation in the Plan will be limited to key executives in
Corporate Headquarters and in the operating sectors who have significant
impact on company strategy, performance and profitability and who hold selected
positions as senior line executives at the Sector, SBU or major P&L Center
level, or as a major staff functional head at the corporate, sector or SBU
level.

All participants in the Plan must be approved by the Committee upon
recommendation by the CEO.

A minimum of six months in an eligible position is required for participation
in the Plan.  Participation for individuals with less than six months must be
approved by the CEO as an exception to the plan.

With the exception of disability, retirement or death, participants must
be actively (on the payroll) employed on the date the awards are paid in
order to receive an incentive award. At its sole discretion, DynCorp may make
an award to a former employee, or to the former employee's estate, in such
amount as the Company may deem appropriate.

Participation in the Plan terminates on the date the employee terminates
employment with the Company, whether voluntary or involuntary.

Participation in the Plan precludes eligibility for participation in any
other annual incentive plan provided by the company.


VI.  FUNDING

At the beginning of each Plan year, a target pool, equal to 100% of the
target award amounts for all participants, will be established and accrued
for during the year.  The target pool represents the maximum amount that
can be awarded unless overall company EBITDA achievement exceeds the plan
objective.  Payment of an amount greater than or less than the target pool
will be at the sole discretion of the Committee.


VII. TARGET AWARDS

At the beginning of each Plan year, a target award, expressed in the
form of a dollar amount, will be established for each participant based
on the percentage of base salary applicable to the salary grade to which
he or she has been assigned.  Target awards range from approximately 30%
to 60% (in 5% increments) of the participant's base salary.  Target awards
that deviate from the standard for a given position require CEO approval.


VIII.     PERFORMANCE MEASUREMENT COMPONENTS

In order to reinforce the need for DynCorp executives to achieve a
balanced performance against financial and non-financial criteria,
incentive awards under the EIP will be based on team and individual
achievements in the following three areas:

A. The Financial Performance of DynCorp:

DynCorp will reward participants for the results of their team efforts,
as measured by the financial performance of the company in relation to
established financial objectives. This component seeks to reinforce the
need for participants to support achievement of the company's objectives
by sharing people, technology, information, and resources across organizations.

The financial performance of the company will have a weighting of 60% for
Corporate Staff participants and 20% for all other participants.

B. The Financial Performance of the Organizational Unit:

The financial performance of the appropriate Sector, SBU or major P&L Center
will be given the heaviest weighting in the determination of incentive awards
for participants from those organizations in order to motivate and reward
participants for financial achievements over which they have the most direct
control and accountability.

The financial performance of the appropriate organizational unit (i.e.,
Sector, SBU, or major P&L Center) will have a weighting of 40% for Plan
participants at that organization level.

C. The Individual Performance of the Participant:

The individual performance of the Plan participant against preestablished
objectives is an important measurement component that reinforces and
rewards executives for their performance and achievements in areas such
as human resources management, process/quality improvement, customer
satisfaction and business development.  The Individual Performance factor
will have a weighting of 40% of which up to 1/2 (20%) may be discretionary
and the balance must be applied against pre-established objectives.


The following table summarizes the weighting of each of three
performance measurement components:

                            TABLE 1

          Weighting of Performance Measurement Components

PERFORMANCE MEASUREMENT & ORGANIZATIONAL WEIGHTING

IX.  PERFORMANCE MEASUREMENT CRITERIA

A. Establishment and Measurement of Financial Objectives

At the beginning of each Plan year, specific financial objectives will
be established for company EBITDA and for AOP at the sector, SBU and
major P&L Center level.  At the conclusion of the Plan year, the
financial performance of the company and of each organizational unit
will be measured in relation to the applicable preestablished
objectives.  Performance will be expressed as a percentage of the
objective that was achieved.

In setting the financial objectives for purposes of the Plan, the target
for EBITDA and AOP should reflect an achievement probability of
approximately 80%.  At this level of probability an above average
performance from the management team is required in order to achieve the
objectives A threshold achievement level of 75% of the target objective
for EBITDA and AOP will be required in order for a formula award to be
made relative to each of these factors.

B. Establishment and Measurement of Individual Performance Objectives

At the beginning of each Plan year, specific individual performance
objectives will be established and documented for each participant.  At
year end, the individual's performance will be measured in relation to
these preestablished objectives to produce an individual performance
achievement level.

Individual performance objectives should be established according to the
following guidelines:

1. Each participant will have 6-8 written objectives that have been
jointly agreed to by the participant and his or her supervisor.

2. Objectives will evolve from, respond to, and/or reflect the company
objectives established and communicated by the CEO.  Objectives covering
each of the following areas will typically be included;

                  Key operational objectives
                  Human resources management
                  Quality and process improvement
                  Business development
                  Customer satisfaction

3. Objectives will be both quantitative and qualitative in nature and
will include non financial as well as appropriate financial related
goals.

4. Objectives will be highly measurable.

5. Objectives will have performance criteria thoroughly established in
advance to enable individuals to monitor their own performance in
relation to their objectives, and to provide an objective measurement at
year-end.

At least 50% of the Individual Performance factor must be tied to
specific objectives which are documented and agreed upon.


X. AWARD DETERMINATION

Awards will be determined by weighting the Company's financial
performance percentage, the Organizational Unit's financial performance
percentage, and the individual performance percentage by the percentages
indicated in Table 1 above, adding the resulting percentages together
and then multiplying the target award by the composite percentage.  To
illustrate, the formula for determining the incentive award for an
individual participant at the Sector, SBU, or major P&L Center level is
as follows:

                        Actual Award Amount  =

         [(Company Financial Performance Factor  x  .20)    +
    (Organizational Unit Financial Performance Factor  x  .40)    +
               (Individual Performance Factor  x  .40)]
                        x  Target Award Amount

The maximum award for any participant will be 150% of the established
target amount.  Actual award amounts will be rounded to the nearest
$100.00.

If the performance achievement level on either of the two financial
performance factors falls below the 75% threshold, the participant will
not generally receive an award for that component.  However, the CEO may
on a discretionary basis recommend the payment of awards where unusual
or extraordinary circumstances contributed to the below-threshold
performance.  If the combined weighted achievement level for EBITDA and
AOP does not meet the stated threshold of 75%, the award for the
individual performance component shall also be at the discretion of the
CEO and the Committee.

Should a participant transfer to another organization during the plan
year, the final award will be jointly determined and prorated for the
time spent in each organization.

All incentive awards proposed under the Plan are subject to the approval
of the CEO and the Committee, who may at their discretion adjust the
amounts to be awarded in order to reflect exceptional performance,
performance that falls below objectives, or other performance factors
that affect or potentially affect the ability of the company or any of
its units to meet its business and financial goals.


XI.  ADMINISTRATION

Bonus awards will be calculated at the Sector level and submitted to the
Corporate Vice President Human Resources by the end of January for company
level consolidation and approval by the CEO and the Committee.  Documentation
of objectives, accomplishments and individual evaluations will be required
to be submitted along with the individual award recommendations.

Effective with the Plan Year beginning 1996 (which is paid in 1997) and
thereafter, payments will be made in the form of 80% cash and 20%
DynCorp Common Stock; payments will be made as soon as practical after
the Compensation Committee meeting in early March following final year
end closing.

Any exceptions to the Plan must be approved by the CEO.

Nothing in the plan or in any action taken hereunder shall affect the
Company's right to terminate at any time and for any reason the
employment of any employee who is a participant in the plan.


XII. SAMPLE AWARD CALCULATIONS

The examples on the following pages illustrate how the Plan formula will
be applied to calculate the incentive award for a Corporate Staff executive
and for a Division line executive.


     A.   Sample Award Calculation:   Corporate Staff Executive


          ASSUMPTIONS:
               Base Salary                                  $108,000
               Target Award Percentage                           30%
               Target Award                                 $  32,400

               Company Financial Performance Factor              80%

                     (EBITDA Act. $36M  EBITDA Obj. $45M)

               Individual Performance Factor                     90%

          AWARD CALCULATION:
               (80%  x  .60)  +  (90%  x  .40)              =
                        48%       +        36.0%            =  84.0%

               Actual Award Amount  (.84 x $32,400)         =$27,216


     B.   Sample Award Calculation:   Sector, Strategic Business Unit,
     and major P&L center manager.


          ASSUMPTIONS:
               Base Salary                                  $  108,000
               Target Award Percentage                            30%
               Target Award                                 $   32,400

               Company Financial Performance                      80%
               Operational Unit Financial Performance            105%

                     (AOP Act. $10.5M  AOP Obj. $10.0M)

               Individual Performance Factor                       75%
              AWARD CALCULATION:
               (80%  x  20%)  +  (105%  x  40%)  +  (75%  x  40%)   =
                    16%   +   42%  +   30%     =          88%


               Actual Award Amount (88%  x  $32,400)   =   $28,512




                             Exhibit 4.6

                DYNCORP EQUITY TARGET OWNERSHIP POLICY
                        Effective July 1, 1995

BACKGROUND AND PURPOSE

     In order to more closely align the interests of management
and the stockholders, the ownership of DynCorp common stock by
officers and key management members must be significant relative
to the executive's level of responsibility and compensation.
Accordingly, the Board of Directors has adopted the DynCorp
Equity Target Ownership Policy or "ETOP",  the purpose of which
is to set forth and administer guidelines for minimum levels of
DynCorp Common Stock ("stock" or "share") ownership by  a defined
group of covered executives .

     The Board believes that the adoption of guidelines for
recommended levels of stock ownership over reasonable periods of
time, will result in long range improvements in company
performance and shareholder value.

COVERED EXECUTIVES

     The following  managers and key personnel will be covered by
the ETOP:

All Officers (except Assistant Officers) of DynCorp
All DynCorp Strategic Business Unit (SBU) Presidents and Vice
 Presidents
All other managers and key personnel of DynCorp or any
 wholly-owned subsidiary, division, or business unit of DynCorp
 (or any less than wholly owned business as approved by the
 Compensation Committee of the Board of Directors) including
 Assistant Officers whose annual salary is $100,000 or more and
 (i) are either a participant in the DynCorp Executive Incentive
 Plan or (ii) are participants under a DynCorp stock option plan.

     The foregoing managers and key executives shall be referred
to in this Policy as "Covered Executives".  The  Policy may be
modified by the Board in the future to apply to other employees.

     The Compensation Committee of the Board will determine
whether certain executives and key managers who are hired for and
assigned to specific contracts may be exempted from the
requirements of the ETOP, or whether special goals shall be
established for such individuals considering their unique status.

SHARES THAT COUNT TOWARD ETOP GOALS

Personal Holdings, including...
Shares owned as of the effective date of this Policy;
Shares purchased directly in the DynCorp Internal Market;
Shares purchased under the DynCorp Stock Purchase Plan (ESPP);
Shares resulting from the vesting of units under the DynCorp
 Restricted Stock Plan, including shares deferred for tax
 purposes;
Shares obtained from the exercise of options granted under the
 DynCorp 1995 or any subsequently adopted Stock Option Plan;
Shares allocated to the Covered Executive's account under the
 terms of the DynCorp Employee Stock Ownership Plan, whether or
 not vested;
Investments in stock through the DynCorp Savings and Retirement
 Plan --the DynCorp qualified 401(k) deferred saving plan,
 including Company-matching contributions;
Shares to which the Covered Executive is entitled under any
 Company sponsored or approved arrangement for deferred income or
 deferred delivery of shares, including shares held under IRAs;
Any of the above ownership by spouses,  children and family
 trusts; and
The amount of the spread (difference between grant price and most
 recently determined higher fair market value) on vested options
 granted under any Company stock option plan.

SHARES THAT DO NOT COUNT TOWARD ETOP GOALS

Unexercised options (except the "spread" mentioned above); and
Shares anticipated to be purchased under the ESPP.

STOCK OWNERSHIP REQUIREMENTS

     The Policy's purpose is to encourage sound management and
operational practices that will directly benefit the value of the
Company's stock.  Stock ownership by key managers is essential to
successfully instilling such practices, but the levels of
ownership must be reasonable in relation to the Covered
Executive's compensation.

     Accordingly, the following stock ownership goals are
established:

Salary of $300,000 or more              3.0 times base salary
Salary of $200,000 up to $299,999       2.5 times base salary
Salary of $100,000 up to $199,999       1.5 times base salary

     For purposes of the Policy, the value of a share will be
based on the most recent fair market value of DynCorp Common
stock determined in connection with the operation of the
Company's Internal Market, or the public market (if one exists),
or by the Board of Directors or authorized committee thereof in
the case of ESOP shares, and Restricted Stock Plan shares, or if
neither internal nor public markets exist. Covered Executives
will not be required to increase stock ownership as a result of a
temporary drop in the value of the stock.  The Compensation
Committee shall determine when a drop in the stock price is
temporary.

     The Compensation Committee of the Board shall review these
guidelines periodically and may make changes consistent with the
Company's organization or other market or competitive factors.

TIMEFRAME TO ACHIEVE OWNERSHIP

     Covered Executives will use their best efforts to meet their
individual ownership targets within  a period of seven (7) years,
commencing on the later of  (i) January 1, 1996, or (ii) January
1 of the year following the calendar year during which a Covered
Executive becomes employed by the Company or any affiliate.
Transfers between such affiliate companies will be ignored for
purposes of the Policy.

     In the event of  financial needs that require a Covered
Executive to sell stock under conditions that could  result in
the Covered Executive being unable to comply with the ETOP
guidelines, notification of the circumstances shall be given to
the Covered Executive's immediate superior or to the Vice
President of Human Resources.  In the event the Covered Executive
intends to continue to work toward his or her ETOP goal
notwithstanding the sale of stock, the Compensation Committee may
make reasonable accommodations to the Policy requirements.

MEETING OWNERSHIP OBJECTIVES

     The Compensation Committee of the Board will monitor the
progress of Covered Executives against the Policy requirements.
In this connection, the CEO will, no less than annually, report
to the Committee information regarding the stock ownership status
of the Covered Executives. The progress of Covered Executives
toward ETOP goals will be a factor in periodic evaluations of the
Covered Executive's performance.

NOTIFICATION UPON EMPLOYMENT

     Since the ETOP is being adopted as an integral part of the
Company's overall employment criteria for Covered Executive-level
employees, all offers of employment to potential Covered
Executives shall include a written notification regarding
compliance with the ETOP together with a copy of the most recent
version of the Policy.


                           Exhibit 9

                  NEW STOCKHOLDERS AGREEMENT


     THIS AGREEMENT is entered into effective the 11th day of
       March, 1994, by and among the following parties:

       DynCorp, a Delaware corporation with offices at 2000
           Edmund Halley Drive, Reston, Virginia  22091

             (herein, "DynCorp" or the "Company");

        The Management Stockholders of DynCorp, represented by
    the Management Stockholders Committee, c/o DynCorp, 2000 Edmund
             Halley Drive, Reston, Virginia  22091

           (herein, the "Management Stockholders"); and

           The Private Investors in DynCorp, represented by
       Herbert S. Winokur, Jr. (the "Investors' Representative"),
       President of Winokur Holdings, Inc., Managing Partner of
     pricorn Holdings, L.P., General Partner of Capricorn Investors,
     L.P., a Delaware limited partnership with offices at 2 Cummings
            Point Road, Stamford, Connecticut  06902

                   (herein, the "Investors").

RECITALS:

     A.   On or about March 11, 1988, each of the Investors and
certain of the Management Stockholders purchased shares of common
stock and common stock warrants of DME Holdings, Inc, which in
turn were exchanged on September 9, 1988 for common stock of the
Company, par value $0.10 per share (the "Common Shares"), and
warrants to acquire Common Shares ("Warrants").  In addition,
other Management Stockholders and DynCorp employees purchased
Common Shares and Warrants under the DynCorp Management Employees
Stock Purchase Plan or from other Management Stockholders during
the period between September 9, 1988 and the date of this
Agreement.  During the period May, 1990 through December, 1993,
certain Management Stockholders and other employees of the
Company were also awarded restricted stock units under the
DynCorp Restricted Stock Plan (the "RSP") which in turn have been
or will be exchanged for Common Shares.

     B.   On September 9, 1988, the Company established an
Employee Stock Ownership Plan (the "ESOP"), effective January 1,
1988.  During the period September 9, 1988 through December 31,
1993, the ESOP acquired from the Company a total of 4,148,711
Common Shares, which have been fully allocated to the accounts of
employee participants under the ESOP as a retirement benefit. On
March 26, 1991, the Company and the ESOP Trustee entered into an
amendment to the ESOP Subscription Agreement, under which the
Company agreed to contribute an additional 625,000 Common Shares
to the ESOP, or to fund the purchase of so many Common Shares by
the ESOP, during 1994 and to pay, to retiring and terminating
employees who sold their Common Shares to the ESOP or the Company
through 1996, a premium representing the difference between the
amount of $27.00 and the put purchase price determined in
accordance with the ESOP, if such amount should be lower than
$27.00, provided that the aggregate premium amount so paid would
not exceed $16,000,000.

     C.   On March 11, 1988, the Investors and other private
investors purchased $8,495,000 of the Company's Common Shares and
Warrants, $10,000,000 of the Company's Class B Preferred Stock
(all of which was redeemed on July 25, 1989), and $3,000,000 of
the Company's Class C Preferred Stock (the "Class C Preferred
Stock"), which is convertible into 123,711 Common Shares and
825,981 Warrants.  In addition, on September 9, 1988, the Company
issued approximately $55,000,000 of 16% Pay-in-Kind Debentures
and $26,200,000 of 17% Pay-in-Kind Class A Preferred Stock to the
former public stockholders of DynCorp.  The Class A Preferred
Stock was redeemed on February 27, 1992.  The current balance of
the 16% Debentures is approximately $92,100,000.

     D.   On September 9, 1988, the Company issued to Pyramid
Investments, Ltd, an affiliate of Bankers Trust Company, in
consideration of loan and letter of credit commitments totalling
$190,000,000, a warrant (the "Pyramid Warrant") convertible into
942,563 Common Shares.  The Pyramid Warrant was acquired by
Capricorn Investors, L.P., one of the Investors, on September 28,
1990.  (Hereafter, the term "Warrant" shall include the Pyramid
Warrant unless specifically indicated to the contrary.)

     E.   As of the date of this Agreement, the ownership of the
Company's Common Shares is as follows (assuming the conversion of
the Class C Preferred Stock, exercise of the Warrants, and
distribution of remaining restricted stock units):

                      Number of Shares    Percentage

ESOP                     3,816,841           33.7%
Management Stockholders  2,867,726           25.3%
Investors                4,503,994           39.8%
Others                     129,865            1.1%


     F.   The ESOP has purchased 316,189 of the Company's Common
Shares for allocation during 1994, and the Company is obligated
to sell or contribute at least 308,811 additional shares for
allocation in 1994.  After such allocation, assuming the
conversion of the Class C Preferred Stock and the exercise of the
Warrants, the ownership of the Company's Common Shares would be
substantially as follows:


                      Number of Shares    Percentage

ESOP                     4,441,841           37.2%
Management Stockholders  2,867,726           24.0%
Investors                4,503,994           37.7%
Others                     129,865            1.1%


     G.   As of March 11, 1988, the parties entered into a
Stockholders Agreement (the "Original Stockholders Agreement")
under which they agreed to the composition of the Company's Board
of Directors, to certain restrictions on the sale of Common
Shares, and to a procedure for the purchase of securities of
retiring, disabled, and terminating Management Stockholders by
other Management Stockholders, the Investors, or the Company.
Since the inception of the Original Stockholders Agreement, the
Company, the Investors, or other Management Stockholders have
repurchased Common Shares and Warrants having an aggregate value
of $2,516,600 from such retiring, disabled, or terminating
Management Stockholders, which includes all the Common Shares and
Warrants offered for purchase under the Original Stockholders
Agreement through December 31, 1993.

     H.   The Management Stockholders, the Investors, and the
Company now wish to enter into a new stockholders agreement for
the purpose of facilitating the establishment of a limited
internal market for the Common Shares and, pending establishment
of the internal market, to provide for the disposition of
Management Stockholder and Investor Common Shares and Warrants
upon retirement, termination, or in the event of any other
planned liquidation of such Common Shares.


     NOW, THEREFORE, for good and valuable consideration, receipt
of which is hereby acknowledged concurrently with the execution
of this Agreement, the undersigned parties to this Agreement
hereby agree as follows:

     1.   Composition of the Board of Directors  -  The Investors
and the Management Stockholders agree that the composition of the
Board of Directors of the Company shall be as currently
constituted, subject to the understanding that the Board shall
consist of an equal number of directors nominated by each of (a)
Capricorn, acting on behalf of the Investors, and (b) the
Management Stockholders Committee, acting on behalf of the
Management Stockholders, plus one director to be elected in
accordance with the following procedures, if applicable.
Capricorn, acting on behalf of the Investors, and the Management
Stockholders Committee, acting on behalf of the Management
Stockholders, shall, upon the request of a majority of the entire
Board of Directors, jointly select an additional or "tie-breaker"
member of the Board, to serve until expiration of his term in
accordance with the Company's certificate of incorporation or
until removed by unanimous vote of all the directors except such
"tie-breaker" member.  Each Investor and Management Stockholder
agrees to vote his or her Common Shares and Class C Preferred
Stock in favor of the nominees nominated for election in
accordance with this provision.

     2.   Participation in Internal Stock Market  -  The Company,
the Investors, and the Management Stockholders agree to use their
best efforts to establish a limited internal stock market at the
earliest practicable time for the trading of Common Shares (the
"Internal Market").  It is understood that the timing of the
Internal Market will depend on the availability of sufficient
numbers of sellers and buyers who are ready and willing to engage
in purchases and sales of Common Shares at a market price.  The
viability of such a market will therefore be determined by the
level of Company earnings, the Company's future prospects, and
the ability of the Company to secure independent professional
appraisals of the fair market value of the Common Shares so as to
attract buyers and sellers to the Internal Market.  Since many of
these circumstances are beyond the Company's direct control,
there can be no guarantee that an Internal Market for Common
Shares can be established or, if established, that such a Market
can be sustained on a basis sufficient to continue to attract
future buyers and sellers.  Once established, the Internal Market
will be considered to be suspended only when so suspended by
formal resolution of the Board of Directors of the Company.  The
Company shall have no obligation to initiate or maintain the
Internal Market if a public market for Common Shares exists or is
contemplated within a 120-day period.

     3.   Restrictions on Sales Outside the Internal Market  -
In consideration of the proposed establishment of the Internal
Market and the other commitments of the Company set forth herein,
the Investors and Management Stockholders agree that they will
not sell or offer to sell any Common Shares, Warrants, or Class C
Preferred Stock outside of the Internal Market, except as
permitted under paragraphs 4 or 5 below.  Certificates
representing Common Shares, Warrants, and Class C Preferred Stock
shall bear restrictive legends described in paragraph 12.

     4.   Permitted Sales of Common Shares and Warrants  -
Notwithstanding the restrictions described in paragraphs 2 and 3
above, and without regard to the existence of the Internal
Market, the following sales of Common Shares and Warrants shall
be permitted:

          (a)  Any sale in response to a tender offer or other
offer to acquire pro rata or otherwise more than 30% of the
authorized and outstanding Common Shares and Warrants, or any
sale in response to any offer to buy (regardless of quantity or
percentage) made by the Company, the ESOP, or any other qualified
or non-qualified benefit plan maintained by the Company;

          (b)  Any sale made as part of a public offering of
Common Shares that has been registered with the Securities
Exchange Commission or through a public market on which the
Common Shares are registered to trade;

          (c)  Any sale or exchange of Common Shares and/or
Warrants in connection with a recapitalization, reorganization,
spin-off, or split-off of the Company or parts thereof, involving
only parties to this Agreement and/or the ESOP;

          (d)  Any sale or transfer of Common Shares or Warrants
to any member of a Management Stockholder's or an Investor's
immediate family or legal representative, including a transfer
pursuant to a domestic relations order, or to any majority-owned
affiliate of any Investor or an owner of or investor in any
Investor organization, provided such transferee has agreed in
writing to be bound by the terms of this Agreement (a "Permitted
Transferee");

          (e)  Any sale or transfer in accordance with paragraph
5 below concerning retiring, disabled, deceased, or otherwise
terminated Management Stockholders; and

          (f)  Any other sale or disposition of Common Shares
approved by a majority of the Board of Directors.

Sales, exchanges, or transfers under (c) and (d) above shall be
conditioned upon the agreement by the transferee to be bound by
the terms of this Agreement.  No sales or transfers of Class C
Preferred Stock shall be permissible; however, upon conversion of
the Class C Preferred Stock, the underlying Common Shares and
Warrants shall be subject to this paragraph 4.

     5.   Disposition of Common Shares Owned by Retiring and
Certain Other Management Stockholders  -  Management Stockholders
who retire or otherwise terminate their employment with the
Company, other than those described in (c) below, and the
representatives of deceased Management Stockholders, will be
entitled to dispose of their Common Shares and Warrants through
transactions in the Internal Market.  Until such time as the
Internal Market is established, or during any period when such
Internal Market may be suspended, the following procedures will
apply with respect to Common Shares and Warrants owned by
retiring, terminating, or deceased Management Stockholders.

          (a)  Management Stockholders who retire on or after a
"Retirement Date" as defined in the ESOP, Management Stockholders
whose positions are eliminated as part of a reduction-in-force,
and representatives of deceased Management Stockholders shall
have the option, exercisable on a one-time basis as to all or any
portion of their holdings of Common Shares or Warrants and within
a reasonable time before or after the event which gives rise to
such option, of (i) retaining their Common Shares and Warrants or
(ii) offering such Common Shares and Warrants in accordance with
the procedures set forth in paragraph 6 below.  Prior to the
establishment of the Internal Market, or during any period such
Internal Market is suspended, the price for such offered Common
Shares and Warrants shall be the fair market value as of such
time determined from time to time by the Board of Directors (the
"Board-Determined Fair-Market-Value Price").

          (b)  Management Stockholders who voluntarily elect to
leave the employ of the Company under circumstances other than
those described in (a) above shall be required to resell their
Common Shares and Warrants in accordance with the procedures set
forth in paragraph 6 below, at the Board-Determined
Fair-Market-Value Price.

          (c)  Management Stockholders whose employment with the
Company is terminated for cause shall be required to resell their
Common Shares and Warrants to the Company at the lower of the
Board-Determined Fair-Market-Value Price or the Management
Stockholder's original cost for such securities; provided that
payment therefor shall be made in four equal annual installments
commencing one year after the date of termination and shall
further be subject each year to such restrictions regarding
securities repurchases as may be contained in any Company debt
instrument and the rights and preferences of the Class C
Preferred Stock.

          (d)  Management Stockholders who elect to retain Common
Shares and Warrants under (a)(i) above, or their legal
representatives or Permitted Transferees, shall be entitled to
participate in the Internal Market and shall further be entitled
to participate as a purchaser in any Periodic Offer (as hereafter
defined), in accordance with, but subject to all Management
Stockholder obligations under, this Agreement.

     6.   Procedures for Offering Common Shares for Sale  -  The
following procedures shall be followed to effect sales of Common
Shares and Warrants pursuant to paragraphs 5(a) and (b):

          (a)  Prior to the time the Internal Market is
initiated, or during any period such Internal Market is
suspended, any Management Stockholder entitled to sell Common
Shares and Warrants in accordance with paragraphs 5(a) and (b)
above shall notify the Corporate Secretary in writing regarding
the number of Common Shares and Warrants to be sold and the
circumstance of such sale.  In cases where a Management
Stockholder is required to sell, the Corporate Secretary may so
notify the Management Stockholder. Periodically, but no less
frequently than once per year, the Corporate Secretary shall
initiate the appropriate procedures outlined below (the "Periodic
Offer").  Securities shall be offered first to the other
Management Stockholders and then to the Investors, at the
Board-Determined Fair-Market-Value Price.  Sales and purchases
shall be allocated on a pro rata basis, based respectively on the
total numbers of securities then being offered by each seller and
the respective holdings of the prospective purchasers.  Trades
shall be settled as soon as practicable.

          (b)  Any Common Shares or Warrants not sold under the
above procedure shall be purchased by the Company at the
Board-Determined Fair-Market-Value Price; subject, however, each
year to such restrictions on securities repurchases as may be
contained in any Company debt instrument or the rights and
preferences of the Class C Preferred Stock.  Payments for such
purchases will normally be made as soon as practicable following
the end of the year, following  calculation of the effect of
annual limitation restrictions; provided, however, that as to
Common Shares and Warrants purchased by the Company from
Management Stockholders selling their Common Shares and Warrants
pursuant to paragraph 5(b) above, payment therefor shall be made
in four annual increments commencing no earlier than the year
following the year of termination of employment.  Securities not
sold to other Management Stockholders or Investors or purchased
by the Company in the course of a Periodic Offer as a result of
such restrictions shall, at the seller's request, be carried over
until the following Periodic Offer(s), and the same procedures
shall be repeated.

          (c)  Sales in the Internal Market shall be in
accordance with such procedures as shall be approved by the Board
of Directors in keeping with sound industry practices for
securities transactions.  Without specifying in particular the
procedures to be adopted, the Company intends to use its best
efforts to establish an Internal Market which will engage in
trades based on an independently determined fair market price
(the "Internal Market Price") no less than two times a year.  The
maintenance of the Internal Market may, among other things, be
dependent upon the ability of the Internal Market to sustain a
minimum volume of trades on each trading date.  The Company shall
have no obligation to continue the Internal Market once it is
established. The cost of maintaining the Internal Market shall be
recovered through the assessment of reasonable commissions only
on sales of Common Shares and Warrants through the Internal
Market. The Company shall have no obligation to maintain the
Internal Market during any period when a public market for the
Common Shares exists.

          (d)  Notwithstanding the provisions of (a), (b), and
(c) above, if a Management Stockholder or legal representative or
Permitted Transferee thereof sells Common Shares obtained
directly by such Management Stockholder as a distribution from
the RSP, whether effected through the Internal Market at the
Internal Market Price or under the procedures described in (a)
above based on the Board-Determined Fair-Market-Value Price, and
if the Internal Market Price or the Board-Determined
Fair-Market-Value Price, as applicable, is lower than the most
recent annual or quarterly ESOP Control Premium Share Valuation
(hereafter defined), the Company shall be obligated to pay to the
selling Management Stockholder or representative an additional
amount per Common Share equal to the difference between the
Internal Market Price or the Board-Determined Fair-Market-Value
Price, as applicable, and the most recent annual or quarterly
ESOP Control Premium Share Valuation.  This obligation shall only
apply to the first sale of any Common Shares received by the
Management Stockholder upon conversion of Units awarded under the
RSP; it shall be extinguished following either (i) the first sale
of any of any such RSP-derived Common Shares by such Management
Stockholder, his estate or heir(s), or Permitted Transferee, or
(ii) any transfer of the RSP-derived Common Shares to any party
other than a Permitted Transferee.  For purposes of this
paragraph, the surrender or conversion of restricted stock units
for payment of withholding and payroll taxes shall not constitute
a "sale", and Control Premium Share Valuation shall mean the most
recent ESOP share valuation provided by the ESOP's independent
financial advisor, which includes a so-called control block or
enterprise value premium.  Such valuation as of December 31, 1993
is $17.99 per share.

     7.   Management Stockholders Committee  -  There is hereby
established a Management Stockholders Committee, the membership
of which shall consist of the individuals identified on Exhibit A
hereto.  In the event any of the named members of the Committee
shall refuse or be unable to serve, a simple majority of the
Committee shall have the authority to select a replacement member
from among those who are Management Stockholders.  A member of
the Committee may be removed by a vote of two-thirds of the
members of the Committee.  The Committee members shall serve
without compensation and shall be authorized to make any and all
decisions required to be made by the Management Stockholders
Committee under this Agreement.  No Committee member shall have
any liability to any Management Stockholder for any of his or her
acts or omissions while serving as a Committee member, each
Management Stockholder signatory to this Agreement hereby
agreeing to hold such Committee members harmless from any and all
liability to such Management Stockholder related to service on
the Committee.

     8.   Reports  -  During the term of this Agreement, each
Management Stockholder and Investor shall be entitled to receive
copies of the following reports and financial information:

          (a)  The most recent Form 10-K or Form 10-Q filed with
               The Securities and Exchange Commission (upon request);

          (b)  DynCorp Employee Annual Report; and

          (c)  Selected quarterly financial and operational data.

     9.   Exercise of Warrants  -  In partial consideration of
the undertakings of the Management Stockholders and Investors
under this Agreement, the Company agrees, during the period
between the individual Management Stockholder's or Investor's
execution of a copy of this Agreement and June 1, 1994, to pay
for the exercise of Warrants with previously issued Common
Shares, at the rate of $11.86 per Common Share.  Investors or
Management Stockholders who do not avail themselves of this
opportunity shall be free to pay a cash price for exercise of the
Warrants or retain the Warrants, which may be exercised at any
time through September 9, 1998 at the regular warrant exercise
price of $0.25 per Warrant; however, if an individual elects to
pay cash for exercise of a portion of the Warrants held directly
by such individual, the election must be so made for all Warrants
held by such individual.  The foregoing proviso shall not apply
to Warrants held in a trust or individual retirement account.

     10.  Term of Agreement  -  The term of this Agreement shall
commence on March 11, 1994, and shall continue through March 10,
1999, unless earlier terminated by agreement on behalf of the
parties hereto.  No amendment to this Agreement shall be valid
unless reduced to writing and signed on behalf of all parties.
For purposes of termination or amendment, the Management
Investors shall be represented by the Management Stockholders
Committee, and the Investors shall be represented by the General
Partner of Capricorn Investors, L.P.

     11.  Adherence to this Agreement  -  A Management
Stockholder or an Investor, respectively, shall become a
Management Stockholder or Investor party to this Agreement only
upon personally executing a copy of the signature page of this
Agreement and delivering such executed copy to the Corporate
Secretary of the Company.

     12.  Legends and Stop Transfer Orders  -  Each Management
Stockholder and Investor agrees that substantially the following
legends shall be placed on certificates representing Common
Shares and Warrants held by them:

     THE SECURITIES REPRESENTED BY THIS CERTIFICATE ARE SUBJECT
     TO THE RESTRICTIONS CONTAINED IN A STOCKHOLDERS AGREEMENT DATED
     AS OF MARCH 11, 1994, A COPY OF WHICH IS ON FILE AT THE OFFICE OF
     THE SECRETARY OF THE COMPANY.

     THE SECURITIES EVIDENCED BY THIS CERTIFICATE HAVE NOT BEEN
     REGISTERED UNDER THE SECURITIES ACT OF 1933, AS AMENDED, OR ANY
     STATE SECURITIES LAW AND MAY NOT BE SOLD, TRANSFERRED, ASSIGNED,
     OR HYPOTHECATED IN THE ABSENCE OF AN EFFECTIVE REGISTRATION
     STATEMENT UNDER SUCH ACT COVERING SUCH SECURITIES UNLESS THE
     ISSUER RECEIVES AN OPINION OF COUNSEL FOR THE HOLDER OF THESE
     SECURITIES REASONABLY SATISFACTORY TO THE ISSUER STATING THAT
     SUCH SALE, TRANSFER, ASSIGNMENT, OR HYPOTHECATION IS EXEMPT FROM
     THE REGISTRATION AND PROSPECTUS DELIVERY REQUIREMENTS OF SUCH ACT
     AND OTHER STATE SECURITIES LAW OR THAT THE SALE IS MADE IN
     ACCORDANCE WITH RULE 144 UNDER THE ACT.

     13.  Public Market  -  If the Company shall have filed (a) a
registration statement relating to any class of its securities
pursuant to the requirements of Section 12 of the Securities
Exchange Act of 1934, as amended (the "Exchange Act"), and (b) a
final registration statement on Form S-1, S-2, or S-3, relating
to its Common Shares pursuant to the requirements of the
Securities Act of 1933 (the "Securities Act"), the Company shall
file the reports required to be filed by it under the Securities
Act, the Exchange Act, and the rules and regulations adopted by
the Securities and Exchange Commission (the "Commission")
thereunder, to the extent required from time to time to enable
Management Stockholders or Investors to sell Common Shares in the
public securities market, within the limitation of the exemptions
provided by Rule 144 under the Securities Act, as such Rule may
be amended from time to time, or any similar rule or regulation
hereafter adopted by the Commission.  During any period when the
Common Shares are tradable on a national securities exchange or
in the over-the-counter market, the Company shall have no
obligation to maintain the Internal Market.

     14.  Registration Rights  -  In the event that the Company
files for registration on Form S-1, S-2, or S-3 under the
Securities Act for a public offering of Common Shares which
includes shares being sold by any Management Stockholders or
Investors, the Company shall notify all Management Stockholders
and Investors of such intent and afford them the opportunity to
participate in such registration and public sale, from time to
time and pro rata with other offerors, based on the ratio of the
number of Common Shares held by each interested seller to the
number of Common Shares (fully diluted, on an after-sale basis)
available for registration at such time; provided, however, that
the parties who participate in such registration shall be
responsible with other participating sellers for a proportional
share of underwriting expenses, pro rata according to the total
number of shares sold on behalf of all participating sellers and
shall be subject to any restrictions, such as stand-still
obligations, that may be applicable to the registration and sale;
and provided further, however, that the underwriter shall have
the full authority, in its sole discretion, to determine the size
and composition of any public offering.

     15.  Specific Performance  -  The parties hereto each
acknowledge and agree that, in the event of any breach of this
Agreement, the non-breaching party would be irreparably harmed
and could not be made whole by monetary damages.  It is
accordingly agreed that such parties, in addition to any other
remedy to which they may be entitled at law or in equity, shall
be entitled to compel specific performance of this Agreement in
any action instituted in the United States District Court for the
Eastern District of Virginia, or, in the event such court would
not have jurisdiction for such action, in any court of the United
States or any state having subject matter jurisdiction.  The
parties hereto each consent to personal jurisdiction in any such
action brought in the United States District Court for the
Eastern District of Virginia and to service of process upon it in
the manner set forth in paragraph 19.

     16.  Entire Agreement; Amendments  -  This Agreement
contains the entire understanding of the parties with respect to
the subject matter hereof.  There are no restrictions,
agreements, promises, warranties, covenants, or undertakings with
respect to such matters other than those expressly set forth
herein or as set forth in the Company's Certificate of
Incorporation.  This Agreement supersedes all prior agreements
and understandings among the parties with respect to its subject
matter, including specifically the Original Stockholders
Agreement, except for the provisions thereof which remain in
effect pursuant to paragraph 13 thereof.  This Agreement may not
be amended except by an instrument in writing signed on behalf of
all of the parties hereto.  Any agreement to any extension or
waiver on the part of a party hereto shall be valid only if set
forth in an instrument in writing signed on behalf of such party.
For all purposes of this paragraph 16, the Management
Stockholders Committee shall be empowered to act on behalf of the
Management Stockholders, and the Investors' Representative shall
be empowered to act on behalf of the Investors.

     17.  Interpretation  -  The paragraph headings contained in
this Agreement are for reference purposes only and shall not
affect in any way the meaning or interpretation of this
Agreement.

     18.  Severability  -  Every provision of this Agreement is
intended to be severable.  If any term or provision hereof is
illegal or invalid for any reason whatsoever, such illegality or
invalidity shall not affect the validity of the remainder of this
Agreement.

     19.  Notices  -  All notices hereunder shall be in writing
and shall be deemed to have been given or made when delivered
personally or when transmitted by telex or telecopy, or three
days after the date deposited in the mail, first-class mail,
registered or certified, return receipt requested and postage
prepaid to the party at the address set forth below or such other
address as any party hereto may have furnished to the others in
writing in accordance herewith, except that notices of change of
address shall be effective only upon receipt:


To the Company:          DynCorp
                         2000 Edmund Halley Drive
                         Reston, Virginia 22091
                         Attention:  T. Eugene Blanchard

or, where specified:     Attention:  Corporate Secretary


To the Management        Management Stockholders Committee
Stockholders:            c/o DynCorp
                         2000 Edmund Halley Drive
                         Reston, Virginia 22091
                         Attention:  David L. Reichardt, Esq.

To the Investors:        Capricorn Investors, L.P.
                         72 Cummings Point Road
                         Stamford, Connecticut 06902
                         Attention:  Herbert S. Winokur, Jr.


Any notice hereunder shall be deemed to have been given to each
Management Stockholder if given to the Management Stockholders
Committee, and to each Investor if given to the Investors'
Representative at the addresses set forth above.

     20.  Governing Law  -  This Agreement shall be governed by
and construed in all respects in accordance with the laws of the
State of Delaware, without regard to the principles of conflicts
of laws thereof which might refer such interpretation to the laws
of a different state or jurisdiction.

     21.  Counterparts  -  This Agreement may be executed
simultaneously in one or more counterparts, each of which shall
be deemed to be an original but all of which together shall
constitute one and the same instrument.

     22.  Assignment  -  No party hereto may assign or delegate
or otherwise transfer any of its rights hereunder, and any
agreement, act, or deed purporting to effect any such assignment,
delegation, or transfer without such prior written consent shall
be void; provided however that such prohibition shall not exclude
assignment by operation of law, such as by merger of a party into
another corporation.

     23.  Binding Effect  -  Subject to the provisions of
paragraph 22, this Agreement shall be binding upon and inure to
the benefit of the parties hereto and their respective successors
and assigns.

     24.  No Third-Party Beneficiaries  -  The provisions of this
Agreement are intended solely for the benefit of the parties
hereto, and no other party is entitled to any rights, benefits,
or privileges created hereunder.

     IN WITNESS WHEREOF, this Agreement has been duly executed
and delivered as of the date first above written.

                         DYNCORP


                         By:  Dan R. Bannister, President
                              Dan R. Bannister, President

                         CAPRICORN INVESTORS, L.P.


                         By:  Herbert S. Winokur, Jr.
                              Herbert S. Winokur, Jr., President
                              of Winokur Holdings, Inc., Managing
                              Partner of Capricorn Holdings,
                              L.P., General Partner of Capricorn
                              Investors, L.P.

                         SECURITY INSURANCE COMPANY OF HARTFORD


                         By:
                         Title:

                         GUARANTY NATIONAL INSURANCE COMPANY


                         By:
                         Title:

MANAGEMENT STOCKHOLDERS:

Print:                                     Print:


Print:                                     Print:


Print:                                     Print:


Print:                                     Print:


Print:                                     Print:


Print:                                     Print:


                                   Exhibit A

                        Management Stockholders Committee

                               Dan R. Bannister
                             T. Eugene Blanchard
                              David L. Reichardt



                                                            Date
DynCorp
1313 Dolley Madison Boulevard
McLean, Va 22101-3980

Dear Mr.

     DynCorp (the "Company") considers it essential to the best
interests of its stockholders to foster the continuous employment
of key management personnel.  In this connection, the Board of
Directors of the Company (the "Board"), acting through the
Special Committee of the Board of Directors, recognizes that, as
is the case with many publicly held corporations, the possibility
of a change in control may exist and that such possibility, and
the uncertainty and questions which it may raise among
management, may result in the departure or distraction of
management personnel to the detriment of the Company and its
stockholders.

     The Board has determined that appropriate steps should be
taken to reinforce and encourage the continued attention and
dedication of members of the Company's management, including
yourself, to their assigned duties without distraction in the
face of potentially disturbing circumstances arising from the
possibility of a change in control of the Company.

     In order to induce you to remain in the employ of the
Company and in consideration of your agreement set forth in
Subsection 2(ii)hereof, the Company agrees that you shall receive
the severance benefits set forth in this letter agreement
("Agreement") in the event your employment with the Company is
terminated subsequent to a "change in control of the Company" (as
defined in Section 2 hereof) under the circumstances described
below.

    1.   Terms of Agreement.  This Agreement shall commence on
the date hereof and shall continue in effect through December 31,
1990; provided, however, that commencing on January 1, 1990 and
each January 1 thereafter, the term of this Agreement shall
automatically be extended for one additional year unless, not
later than September 30 of the preceding year, the Company shall
have given notice that it does not wish to extend this Agreement;
provided, further, if a change in control of the Company shall
have occurred during the original or extended term of this
Agreement, this Agreement shall continue in effect for a period
of thirty-six (36) months beyond the month in which such change
in control occurred; provided further, however, that this
Agreement shall not extend beyond the Company's mandatory
retirement age, unless such mandatory retirement age is waived by
the Board.

     2.   Change in Control.  (i) Except as provided in Section
5(i), no benefits shall be payable hereunder unless there shall
have been a change in control of the Company, as set forth below.
For purposes of this Agreement, a "change in control of the
Company" shall be deemed to have occurred if (A) any "person" (as
such term is used in sections 13(d) and 14(d) of the Securities
Exchange Act of 1934, as amended (the "Exchange Act")), other
than a trustee or other fiduciary holding securities under an
employee benefit plan of the Company or its subsidiaries, is or
becomes the "beneficial owner" (as defined in Rule 13d-3 under
the Exchange Act), directly or indirectly, of securities of the
Company representing more than 25% of the combined voting power
of the Company's then outstanding securities; or (B) during any
period of two consecutive years (not including any period prior
to the execution of this Agreement), individuals who at the
beginning of such period constitute the Board and any new
directors (other than a director designated by a person who has
entered into an agreement with, the Company to effect a
transaction described in clauses (A) or (C) of this Subsection)
whose election by the Board or nomination for election by the
Company's stockholders was approved by a vote of at least two-
thirds (2/3) of the directors then still in office who either
were directors at the beginning of the period or whose election
or nomination for election was previously so approved, cease for
any reason to constitute a m majority thereof; or (C) the
shareholders of the Company approve a merger or consolidation of
the Company with any other corporation, other than a merger or
consolidation which would result in the voting securities of the
Company outstanding immediately prior thereto continuing to
represent (either by remaining outstanding or by being converted
into voting securities of the surviving entity) at least 80% of
the combined voting power of the voting securities of the Company
or such surviving entity outstanding immediately after such
merger or consolidation, or the shareholders of the Company
approve a plan of complete liquidation of the Company or an
agreement for the sale or disposition by the Company of all or
substantially all the Company's assets.

          (ii) For purposes of this Agreement, a "potential
change in control of the Company" shall be deemed to have
occurred if (A) the Company enters into an agreement, the
consummation of which would result in the occurrence of a change
in control of the Company; (B) any person (including the Company)
publicly announces an intention to take or to consider taking
actions which if consummated would constitute a change in control
of the Company; (C) any person, other than a trustee or other
fiduciary holding securities under an employee benefit plan of
the Company or its subsidiaries, who is or becomes the beneficial
owner, directly or indirectly, of securities of the Company
representing 9.5% or more of the combined voting power of the
Company's then outstanding securities, increases his beneficial
ownership of such securities by 5% or more over the percentage so
owned by such person on the date hereof; or (D) the Board adopts
a resolution to the effect that, for purposes of this Agreement,
a potential change in control of the Company has occurred.  You
agree that, subject to the terms and conditions of this
Agreement, in the event of a potential change in control of the
Company, you will remain in the employ of the Company until the
earliest of (i) a date which is six (6) months from the
occurrence of such potential change in control of the Company,
(ii) the termination by you of your employment by reason of
Disability or Retirement (at the Company's mandatory retirement
age), as defined in Subsection 3(i), or (iii) the occurrence of a
change in control of the Company.

          (iii) Notwithstanding anything in the
foregoing to the contrary, no change in control of the Company
shall be deemed to have occurred for purposes of this Agreement
by virtue of any transaction which results in you, or a group of
persons which includes you, acquiring, directly or indirectly,
more than 25% of the combined voting power of the Company's then
outstanding securities.

     3.   Termination Following Change in Control.  If any of the
events described in Subsection 2(i) hereof constituting a change
in control of the Company shall have occurred, you shall be entitled
to the benefits provided in Subsection 4(iii) hereof
upon the subsequent termination of your employment during the
term of this Agreement unless such termination is (A) because of
your death, Disability or Retirement, (B) by the Company for
cause, or (C) by you other than for Good Reason.

          (i)  Disability; Retirement.  If, as a result of your
incapacity due to physical or mental illness, you shall have been
absent from the full-time performance of your duties with the
Company for six (6) consecutive months, and within thirty (30)
days after written notice of termination is given you shall not
have returned to the full-time performance of your duties, your
employment may be terminated for "Disability".  Termination by
the Company or you of your employment based on "Retirement" shall
mean termination in accordance with the Company's retirement
policy, including early or mandatory retirement, generally
applicable to its salaried employees or in accordance with any
retirement arrangement established with your consent with respect
to you.

          (ii) Cause.  Termination by the Company of your
employment for "Cause" shall mean termination upon (A) the
willful and continued failure by you to substantially perform
your duties with the Company (other than any such failure
resulting from your incapacity due to physical or mental illness,
or any such actual or anticipated failure after the issuance of a
Notice of Termination by you for Good Reason, as such terms are
defined in Subsections 3(iv) and 3(iii), respectively) after a
written demand for substantial performance is delivered to you by
the Board, which demand specifically identifies the manner in
which the Board believes that you have not substantially
performed your duties, or (B) the willful engaging by you in
conduct which is demonstrably and materially injurious to the
Company, monetarily or otherwise.  For purposes of this
Subsection, no act, or failure to act, on your part shall be
deemed "willful" unless done, or omitted to be done, by you not
in good faith and without reasonable belief that your action or
omission was in the best interest of the Company.
Notwithstanding the foregoing, you shall not be deemed to have
been terminated for Cause unless and until there shall have been
delivered to you a copy of a resolution duly adopted by the
affirmative vote of not less than three-quarters (3/4) of the
entire membership of the Board at a meeting of the Board called
and held for such purpose (after reasonable notice to you and an
opportunity for you, together with your counsel, to be heard
before the Board), finding that in the good faith opinion of the
Board you were guilty of conduct set forth above in clauses (A)
or (B) of the first sentence of this Subsection and specifying
the particulars thereof in detail.

          (iii) Good Reason.  You shall be entitled to
terminate your employment for Good Reason.  For purposes of this
Agreement, "Good Reason" shall mean, without your express written
consent, the occurrence after a change in control of the Company
of any of the following circumstances unless, in the case of
paragraphs (A), (E), (F), (G) or (H), such circumstances are
fully corrected prior to the Date of Termination specified in the
Notice of Termination, as defined in Subsections 3(v) and 3(iv),
respectively, given in respect thereof:

               (A)  the assignment to you of any duties
inconsistent with your status as a senior executive officer of
the Company or a substantial adverse alteration in the nature or
status of your responsibilities from those in effect immediately
prior to the change in control of the Company other than any such
alteration primarily attributable to the fact that the Company
may no longer be a public company;

               (B)  a reduction by the Company in your annual
base salary as in effect on the date hereof or as the same may be
increased from time to time except for across-the-board salary
reductions similarly affecting all senior executives of the
Company and all senior executives of any person in control of the
Company;

               (C)  the relocation of the Company's principal
executive offices to a location outside the Washington, D. C.
Metropolitan Area (or, if different, the metropolitan area in
which such offices are located immediately prior to the change in
control of the Company) or the Company's requiring you to be
based anywhere other than the Company's principal executive
offices except for required travel on the Company's business to
an extent substantially consistent with your present business
travel obligations;

               (D)  the failure by the Company, without your
consent, to pay to you any portion of your current compensation
except pursuant to an across-the-board compensation deferral
similarly affecting all senior executives of the Company and all
senior executives of any person in control of the Company, or to
pay, to you any portion of an installment of deferred
compensation under any deferred compensation program of the
Company, within seven (7) days of the date such compensation is
due;

               (E)  the failure by the Company to continue in
effect any compensation plan in which you participate immediately
prior to the change in control of the Company which is material
to your total compensation, including but not limited to the
Management Incentive Compensation Plan, Long-Term Performance
Plan, Pension Plan, Deferred Savings Plan (401K) and/or any
substitute plans adopted prior to the change in control, unless
an equitable arrangement (embodied in an ongoing substitute or
alternative plan) has been made with respect to such plan, or the
failure by the Company to continue your participation therein (or
in such substitute or alternative plan) on a basis not materially
less favorable, both in terms of the amount of benefits provided
and the level of your participation relative to other
participants, as existed at the time of the change in control;

               (F)  the failure by the Company to continue to
provide you with benefits substantially similar to those enjoyed
by you under any of the Company's pension, life insurance,
medical, health and accident, or disability plans in which you
were participating at the time of the change in control of the
Company, the taking of any action by the Company which would
directly or indirectly materially reduce any of such benefits or
deprive you of any material fringe benefit enjoyed by you at the
time of the change in control of the Company, or the failure by
the Company to provide you with the number of paid vacation days
to which you are entitled on the basis of years of service with
the Company in accordance with the Company's normal vacation
policy in effect at the time of the change in control of the
Company;

               (G)  the failure of the Company to obtain a
satisfactory agreement from any successor to assume and agree to
perform this Agreement, as contemplated in Section 5 hereof; or

               (H)  any purported termination of your employment
which is not effected pursuant to a Notice of Termination
satisfying the requirements of Subsection (iv) below (and, if
applicable, the requirements of Subsection (ii) above); for
purposes of this Agreement, no such purported termination shall
be effective.

Your right to terminate your employment pursuant to this
Subsection shall not be affected by your incapacity due to
physical or mental illness.  Your continued employment shall not
constitute consent to, or a waiver of rights with respect to, any
circumstance constituting Good Reason hereunder.

          (iv) Notice of Termination.  Any purported termination
of your employment by the Company or by you shall be communicated
by written Notice of Termination to the other party hereto in
accordance with Section 6 hereof.  For purposes of this
Agreement, a "Notice of Termination" shall mean a notice which
shall indicate the specific termination provision in this
Agreement relied upon and shall set forth in reasonable detail
the facts and circumstances claimed to provide a basis for
termination of your employment under the provision so indicated.

          (v)  Date of Termination, Etc.  "Date of Termination"
shall mean (A) if your employment is terminated for Disability,
thirty (30) days after Notice of Termination is given (provided
that you shall not have returned to the full-time performance of
your duties during such thirty (30) day period), and (B) if your
employment is terminated pursuant to Subsection (ii) or (iii)
above or for any other reason (other than Disability), the date
specified in the Notice of Termination (which, in the case of a
termination pursuant to Subsection (ii) above shall not be less
than thirty (30) days, and in the case of a termination pursuant
to Subsection (iii) above shall not be less than fifteen (15) nor
more than sixty (60) days, respectively, from the date such
Notice of Termination is given); provided that if within fifteen
(15) days after any Notice of Termination is given, or, if later,
prior to the Date of Termination (as determined without regard to
this proviso), the party receiving such Notice of Termination
notifies the other party that a dispute exists concerning the
termination, the Date of Termination shall be the date on which
the dispute is finally determined, either by mutual written
agreement of the parties, by a binding arbitration award, or by a
final judgment, order or decree of a court of competent
jurisdiction (which is not appealable or with respect to which
the time for appeal therefrom has expired and no appeal has been
perfected); provided further that the Date of Termination shall
be extended by a notice of dispute only if such notice is given
in good faith and the party giving such notice pursues the
resolution of such dispute with reasonable diligence.

     4.   Compensation Upon Termination or During Disability.
Following a change in control of the Company, as defined by
Subsection 2(i), upon termination of your employment or during a
period of disability you shall be entitled to the following benefits:

          (i)  During any period that you fail to perform your
full-time duties with the Company as a result of incapacity due
to physical or mental illness, you shall continue to receive the
benefits provided by the Company's insurance, disability and
other compensation plans then in effect during such period, until
your employment is terminated pursuant to Section 3(i) hereof.
Thereafter, or in the event your employment shall be terminated
by the Company or by you for Retirement, or by reason of your
death, your benefits shall be determined under the Company's
retirement, insurance and other compensation programs then in
effect in accordance with the terms of such programs.

          (ii) If your employment shall be terminated by the
Company for Cause or by you other than for Good Reason,
Disability, death or Retirement, the Company shall pay you your
full base salary through the 30th day immediately following the
time Notice of Termination is given at the rate in effect at the
time Notice of Termination is given, plus all other amounts to
which you are entitled under any compensation plan of the Company
at the time such payments are due, and the Company shall have no
further obligations to you under this Agreement.

          (iii) If your employment by the Company shall
be terminated (a) by the Company other than for Cause, Retirement
or Disability or (b) by you for Good Reason, then you shall be
entitled to the benefits provided below:

               (A)  the Company shall pay you your full base
salary through the 30th day immediately following the time Notice
of Termination is given at the rate in effect at the time Notice
of Termination is given, plus all other amounts to which you are
entitled under any compensation plan of the Company, at the time
such payments are due, except as otherwise provided below;

               (B)  in lieu of any further salary payments to you
for periods subsequent to the Date of Termination, the Company
shall pay as severance pay to you a lump sum severance payment
(together with the payments provided in paragraphs (C) and (D),
below, the "Severance Payments") equal to 2.99 times the sum of
(x) your annual base salary in effect immediately prior to the
occurrence of the circumstance giving rise to the Notice of
Termination given in respect thereof and (y) the average annual
amount paid to you pursuant to the Management Incentive
Compensation Plan, Long-Term Performance Plan, Pension Plan, 1981
Stock Option Plan, Tax Credit Employee Stock Ownership Plan
(PAYSOP), and Deferred Savings Plan (401K) in the three years
preceding that in which the Date of Termination occurs;

               (C)  notwithstanding any provision of the
Management Incentive Compensation Plan or Long-Term Performance
Plan, the Company shall pay to you a lump sum amount equal to the
sum of (x) any incentive compensation which has been allocated or
awarded to you for a fiscal year or other measuring period
preceding the Date of Termination but has not yet been paid, and
(y) a pro rata portion to the Date of Termination of the
aggregate value of all contingent incentive compensation awards
to you for all uncompleted periods under such plans;

               (D)  in lieu of shares of common stock of the
Company ("Company Shares") issuable upon exercise of outstanding
options, other than options qualifying as incentive stock options
("ISOs") under Section 422A of the Internal Revenue Code of 1986
(the "Code") which ISOs were granted on or before the date
hereof, ("Options"), if any, granted to you under the Company's
1981 Stock Option Plan (which Options shall be cancelled upon the
making of the payment referred to below), you shall receive an
amount in cash equal to the product of (i) the excess of, in the
case of ISOs granted after the date hereof, the closing price of
Company Shares as reported on the New York Stock Exchange on or
nearest the Date of Termination (or, if not listed on such
exchange, on a nationally recognized exchange or quotation system
on which trading volume in Company Shares is highest), and, in
the case of all other Options, the higher of such closing price
or the highest per share price for Company Shares actually paid
in connection with any change in control of the Company, over the
per share exercise price of each option held by you (whether or
not then fully exercisable), times (ii) the number of Company
Shares covered by each such Option;

               (E)  in the event that any payment or benefit
received or to be received by you in connection with a change in
control of the Company or the termination of your employment
(whether pursuant to the terms of this Agreement or any other
plan, arrangement or agreement with the Company, any person whose
actions result in a change in control or any person affiliated
with the Company or such person) (collectively with the Severance
Payments, "Total Payments") would not be deductible (in whole or
part) as a result of Section 280G of the Code by the Company, an
affiliate or other person making such payment or providing such
of the Total Payments is not deductible, or the Severance
benefit, the Severance Payments shall be reduced until no portion
Payments are reduced to zero.  For purposes of this limitation
(i) no portion of the Total Payments the receipt or enjoyment of
which you shall have effectively waived in writing prior to the
date of payment of the Severance Payments shall be taken into
account, (ii) no portion of the Total Payments shall be taken
into account which in the opinion of tax counsel selected by the
Company's independent auditors and acceptable to you does not
constitute a "parachute payment" within the meaning of Section
28OG(b)(2) of the Code, (iii) the Severance Payments shall be
reduced only to the extent necessary so that the Total Payments
(other than those referred to in clauses (i) or (ii)) in their
entirety constitute reasonable compensation for services actually
rendered within the meaning of Section 28OG(b)(4) of the Code or
are otherwise not subject to disallowance as deductions, in the
opinion of the tax counsel referred to in clause (ii); and (iv)
the value of any non-cash benefit or any deferred payment or
benefit included in the Total Payments shall be determined by the
Company's independent auditors in accordance with the principles
of Sections 28OG(d)(3) and (4) of the Code.

               (F)  the payments provided for in paragraphs (B),
(C) and (D), above, shall be made not later than the tenth
business day following the Date of Termination, provided,
however, that if the amounts of such payments, and the limitation
on such payments set forth in paragraph (E), above, cannot be
finally determined on or before such day, the Company shall pay
to you on such day an estimate, as determined in good faith by
the Company, of the minimum amount of such payments and shall pay
the remainder of such payments (together with interest at the
rate provided in Section 1274(b)(2)(B) of the Code), as soon as
the amount thereof can be determined but in no event later than
the thirtieth day after the Date of Termination.  In the event
that the amount of the estimated payments exceeds the amount
subsequently determined to have been due, such excess shall
constitute a loan by the Company to you, payable on the fifth day
after demand by the Company (together with interest at the rate
provided in Section 1274(b)(2)(B) of the Code).

               (G)  the Company also shall pay to you all
reasonable legal fees and expenses incurred by you in good faith
as a result of such termination (including all such fees and
expenses, if any, incurred in contesting or disputing any such
termination or in seeking to obtain or enforce any right or
benefit provided by this Agreement or in connection with any tax
audit or proceeding to the extent attributable to the application
of Section 4999 of the Code to any payment or benefit provided
hereunder) except to the extent that the payment of such fees and
expenses would not be, or would cause any other portion of the
Total Payments not to be, deductible by reason of Section 2BOG of
the Code.  Such payments shall be made at the later of the times
specified in paragraph (E) above, or within five (5) days after
your request for payment accompanied with such evidence of fees
and expenses incurred as the Company reasonably may require.

          (iv) If your employment shall be terminated (A) by the
Company other than for Cause, Retirement or Disability or (B) by
you for Good Reason, then for a thirty-six (36) month period
after such termination, the Company shall arrange to provide you
with life, disability, accident and health insurance benefits
substantially similar to those which you are receiving
immediately prior to the Notice of Termination; provided,
however, that you shall not be entitled to any benefits under
this Section 4 (iv) while you are a full-time employee of any
other company.

          (v) If your employment shall be terminated (A) by the
Company other than for Cause, Retirement or Disability or (B) by
you for Good Reason, then in addition to the retirement benefits
to which you are entitled under the Pension Plan or any successor
plans thereto, the Company shall pay you in cash at the time and
in the manner provided in paragraph (F) of Subsection 4(iii), a
lump sum equal to the actuarial equivalent of the excess of (x)
the retirement pension (determined as a straight life annuity
commencing at age 65) which you would have accrued under the
terms of the Pension Plan (without regard to any amendment to the
Pension Plan made subsequent to a change in control of the
Company and on or prior to the Date of Termination, which
amendment adversely affects in any manner the computation of
retirement benefits thereunder), determined as if you were fully
vested thereunder and had accumulated (after the Date of
Termination) thirty-six (36) additional months of service credit
thereunder at your highest annual rate of compensation during the
twelve (12) months immediately preceding the Date of Termination
(but in no event shall you be deemed to have accumulated
additional months of service credit after your sixty-fifth (65))
which you had then accrued pursuant to the provisions of the
Pension Plan.  For purposes of this Subsection, "actuarial
equivalent" shall be determined using the same methods and
assumptions utilized under the Pension Plan immediately prior to
the change in control of the Company.
             (vi) Except as expressly provided in Section 4(iv), you
shall not be required to mitigate the amount of any payment
provided for in this Section 4 by seeking other employment or
otherwise, nor shall the amount of any payment or benefit
provided for in this Section 4 be reduced by any compensation
earned by you as the result of employment by another employer, by
retirement benefits, by offset against any amount claimed to be
owed by you to the Company, or otherwise.

          (vii) In addition to all other amounts payable
to you under this Section 4, you shall be entitled to receive all
benefits payable to you under the Pension Plan and any other plan
or agreement relating to retirement benefits.

     5.   Successors; Binding Agreement.  (i) The Company will
require any successor (whether direct or indirect, by purchase,
merger, consolidation or otherwise) to all or substantially all
of the business and/or assets of the Company to expressly assume
and agree to perform this Agreement in the same manner and to the
same extent that the Company would be required to perform it if
no such succession had taken place.  Failure of the Company to
obtain such assumption and agreement prior to the effectiveness
of any such succession shall be a breach of this Agreement and
shall entitle you to compensation from the Company in the same
amount and on the same terms as you would be entitled to
hereunder if you terminate your employment for Good Reason
following a change in control of the Company, except that for
purposes of implementing the foregoing, the date on which any
such succession becomes effective shall be deemed the Date of
Termination.  As used in this Agreement, "Company" shall mean the
Company as hereinbefore defined and any successor to its business
and/or assets as aforesaid which assumes and agrees to perform
this Agreement by operation of law, or otherwise.

          (ii) This Agreement shall inure to the benefit of and
be enforceable by your personal or legal representatives,
executors, administrators, successors, heirs, distributees,
devisees and legatees.  Unless otherwise provided herein, if you
should die while any amount would still be payable to you
hereunder, all such amounts shall be paid in accordance with the
terms of this Agreement to your devisee, legatee or other
designee or, if there is no such designee, to your estate.

     6.   Notice.   For the purpose of this Agreement, notices
and all other communications provided for in the Agreement shall
be in writing and shall be deemed to have been duly given when
delivered or mailed by United States registered mail, return
receipt requested, postage prepaid, addressed to the respective
addresses set forth on the first page of this Agreement, provided
that all notice to the Company shall be directed to the attention
of the Board with a copy to the Secretary of the Company, or to
such other address as either party may have furnished to the
other in writing in accordance herewith, except that notice of
change of address shall be effective only upon receipt.

     7.   Miscellaneous. No provision of this Agreement may be
modified, waived or discharged unless such waiver, modification
or discharge is agreed to in writing and signed by you and such
officer as may be specifically designated by the Board.  No
waiver by either party hereto at any time of any breach by the
other party hereto of, or compliance with, any condition or
provision of this Agreement to be performed by such other party
shall be deemed a waiver of similar or dissimilar provisions or
conditions at the same or at any prior or subsequent time.  No
agreements or representations, oral or otherwise, express or
implied, with respect to the subject matter hereof have been made
by either party which are not expressly set forth in this
Agreement.  The validity, interpretation, construction and
performance of the Agreement shall be governed by the laws of the
State of Delaware.  All references to sections of the Exchange
Act or the Code shall be deemed also to refer to any successor
provisions to such sections.  Any payments provided for hereunder
shall be paid net of any applicable withholding required under
federal, state or local law.  The obligations of the Company
under Section 4 shall survive the expiration of the term of this
Agreement.

     8.   Validity.  The invalidity or unenforceability of any
provision of this Agreement shall not affect the validity or
enforceability of any other provision of this Agreement, which
shall remain in full force and effect.

     9.   Counterparts.  This Agreement may be executed in
several counterparts, each of which shall be deemed to be an
original but all of which together will constitute one and the
same instrument.

     10.  Arbitration.  Any dispute or controversy arising under
or in connection with this Agreement shall be settled exclusively
by arbitration in McLean, Virginia in accordance with the rules
of the American Arbitration Association then in effect.  Judgment
may be entered on the arbitrator's award in any court having
jurisdiction; provided, however, that you shall be entitled to
seek specific performance of your right to be paid until the Date
of Termination during the pendency of any dispute or controversy
arising under or in connection with this Agreement.

     If this letter sets forth our agreement on the subject
matter hereof, kindly sign and return to the Company the enclosed
copy of this letter which will then constitute our agreement on
this subject.

                                    Sincerely,

                                    DynCorp

                                    Raymond J. Mulligan
                                    Chairman of the Special
                                    Committee


Agreed, to this            day of        ,1987





                                                            Date
DynCorp
2000 Edmund Halley Drive
Reston, VA 22091-3436

Dear Mr.

     DynCorp (the "Company") considers it essential to the best
interests of its stockholders to foster the continuous employment
of key management personnel.  In this connection, the Company
recognizes that, as is the case with many businesses, the
possibility of a change in control may exist and that such
possibility, and the uncertainty and questions which it may raise
among management, may result in the departure or distraction of
management personnel to the detriment of the Company and its
stockholders.

     The Board of Directors of the Company has determined that
appropriate steps should be taken to reinforce and encourage the
continued attention and dedication of members of the Company's
management, including yourself, to their assigned duties without
distraction in the face of potentially disturbing circumstances
arising from the possibility of a change in control of the
Company.

     In order to induce you to remain in the employ of the
Company and in consideration of your agreement set forth in
Subsection 2(ii)hereof, the Company agrees that you shall receive
the severance benefits set forth in this letter agreement
("Agreement") in the event your employment with the Company is
terminated subsequent to a "change in control of the Company" (as
defined in Section 2 hereof) under the circumstances described below.

     1.   Terms of Agreement.  This Agreement shall commence on
the date hereof and shall continue in effect through December 31,
1995; provided, however, that commencing on January 1, 1996 and
each January 1 thereafter, the term of this Agreement shall
automatically be extended for one additional year unless, not
later than September 30 of the preceding year, the Company shall
have given notice that it does not wish to extend this Agreement;
provided, further, if a change in control of the Company shall
have occurred during the original or extended term of this
Agreement, this Agreement shall continue in effect for a period
of thirty-six (36) months beyond the month in which such change
in control occurred; provided further, however, that this
Agreement shall not extend beyond the Company's mandatory
retirement age, unless such mandatory retirement age is waived by
the Board.

     2.   Change in Control.  (i) Except as provided in Section
5(i), no benefits shall be payable hereunder unless there shall
have been a change in control of the Company, as set forth below.
For purposes of this Agreement, a 'change in control of the
Company' shall be deemed to have occurred if (A) any "person" (as
such term is used in sections 13(d) and 14(d) of the Securities
Exchange Act of 1934, as amended (the 'Exchange Act')), other
than Capricorn Investors LP ("Capricorn")a trustee or other
fiduciary holding securities under an employee benefit plan of
the Company or its subsidiaries, is or becomes the "beneficial
owner" (as defined in Rule 13d-3 under the Exchange Act),
directly or indirectly, of securities of the Company representing
more than 25% of the combined voting power of the Company's then
outstanding securities; or (B) during any period of two
consecutive years (not including any period prior to the
execution of this Agreement), individuals who at the beginning of
such period constitute the Board and any new directors (other
than a director designated by a person who has entered into an
agreement with, the Company to effect a transaction described in
clauses (A) or (C) of this Subsection) whose election by the
Board or nomination for election by the Company's stockholders
was approved by a vote of at least two-thirds (2/3) of the
directors then still in office who either were directors at the
beginning of the period or whose election or nomination for
election was previously so approved, cease for any reason to
constitute a m majority thereof; or (C) the shareholders of the
Company approve a merger or consolidation of the Company with any
other corporation, other than a merger or consolidation which would
result in the voting securities of the Company outstanding
immediately prior thereto continuing to represent (either by
remaining outstanding or by being converted into voting
securities of the surviving entity) at least 80% of the combined
voting power of the voting securities of the Company or such
surviving entity outstanding immediately after such merger or
consolidation, or the shareholders of the Company approve a plan
of complete liquidation of the Company or an agreement for the
sale or disposition by the Company of all or substantially all
the Company's assets.

          (ii) For purposes of this Agreement, a "potential
change in control of the Company" shall be deemed to have
occurred if (A) the Company enters into an agreement, the
consummation of which would result in the occurrence of a change
in control of the Company; (B) any person (including the Company)
publicly announces an intention to take or to consider taking
actions which if consummated would constitute a change in control
of the Company; (C) any person, other than a trustee or other
fiduciary holding securities under an employee benefit plan of
the Company or its subsidiaries, who is or becomes the beneficial
owner, directly or indirectly, of securities of the Company
representing 9.5% or more of the combined voting power of the
Company's then outstanding securities, increases his beneficial
ownership of such securities by 5% or more over the percentage so
owned by such person on the date hereof; or (D) the Board adopts
a resolution to the effect that, for purposes of this Agreement,
a potential change in control of the Company has occurred.  You
agree that, subject to the terms and conditions of this
Agreement, in the event of a potential change in control of the
Company, you will remain in the employ of the Company until the
earliest of (i) a date which is six (6) months from the
occurrence of such potential change in control of the Company,
(ii) the termination by you of your employment by reason of
Disability or Retirement (at the Company's mandatory retirement
age), as defined in Subsection 3(i), or (iii) the occurrence of a
change in control of the Company.

          (iii)          Notwithstanding anything in the
foregoing to the contrary, no change in control of the Company
shall be deemed to have occurred for purposes of this Agreement
by virtue of any transaction which results in you, or a group of
persons which includes you, acquiring, directly or indirectly,
more than 25% of the combined voting power of the Company's then
outstanding securities.

     3.   Termination Following Change in Control.  If any of the
events described in Subsection 2(i) hereof constituting a change
in control of the Company shall have occurred, you shall be
entitled to the benefits provided in Subsection 4(iii) hereof
upon the subsequent termination of your employment during the
term of this Agreement unless such termination is (A) because of
your death, Disability or Retirement, (B) by the Company for
cause, or (C) by you other than for Good Reason.

          (i)  Disability; Retirement.  If, as a result of your
incapacity due to physical or mental illness, you shall have been
absent from the full-time performance of your duties with the
Company for six (6) consecutive months, and within thirty (30)
days after written notice of termination is given you shall not
have returned to the full-time performance of your duties, your
employment may be terminated for "Disability".  Termination by
the Company or you of your employment based on "Retirement" shall
mean termination in accordance with the Company's retirement
policy, including early or mandatory retirement, generally
applicable to its salaried employees or in accordance with any
retirement arrangement established with your consent with respect
to you.

          (ii) Cause.  Termination by the Company of your
employment for "Cause" shall mean termination upon (A) the
willful and continued failure by you to substantially perform
your duties with the Company (other than any such failure
resulting from your incapacity due to physical or mental illness,
or any such actual or anticipated failure after the issuance of a
Notice of Termination by you for Good Reason, as such terms are
defined in Subsections 3(iv) and 3(iii), respectively) after a
written demand for substantial performance is delivered to you by
the Board, which demand specifically identifies the manner in
which the Board believes that you have not substantially
performed your duties, or (B) the willful engaging by you in
conduct which is demonstrably and materially injurious to the
Company, monetarily or otherwise.  For purposes of this
Subsection, no act, or failure to act, on your part shall be
deemed "willful" unless done, or omitted to be done, by you not
in good faith and without reasonable belief that your action or
omission was in the best interest of the Company.
Notwithstanding the foregoing, you shall not be deemed to have
been terminated for Cause unless and until there shall have been
delivered to you a copy of a resolution duly adopted by the
affirmative vote of not less than three-quarters (3/4) of the
entire membership of the Board at a meeting of the Board called
and held for such purpose (after reasonable notice to you and an
opportunity for you, together with your counsel, to be heard
before the Board), finding that in the good faith opinion of the
Board you were guilty of conduct set forth above in clauses (A)
or (B) of the first sentence of this Subsection and specifying
the particulars thereof in detail.

          (iii)          Good Reason.  You shall be entitled to
terminate your employment for Good Reason.  For purposes of this
Agreement, "Good Reason" shall mean, without your express written
consent, the occurrence after a change in control of the Company
of any of the following circumstances unless, in the case of
paragraphs (A), (E), (F), (G) or (H), such circumstances are
fully corrected prior to the Date of Termination specified in the
Notice of Termination, as defined in Subsections 3(v) and 3(iv),
respectively, given in respect thereof:

               (A)  the assignment to you of any duties
inconsistent with your status as a senior executive officer of
the Company or a substantial adverse alteration in the nature or
status of your responsibilities from those in effect immediately
prior to the change in control of the Company;

               (B)  a reduction by the Company in your annual
base salary as in effect on the date hereof or as the same may be
increased from time to time except for across-the-board salary
reductions similarly affecting all senior executives of the
Company and all senior executives of any person in control of the
Company;

               (C)  the relocation of the Company's principal
executive offices to a location outside the Washington, D. C.
Metropolitan Area (or, if different, the metropolitan area in
which such offices are located immediately prior to the change in
control of the Company) or the Company's requiring you to be
based anywhere other than the Company's principal executive
offices except for required travel on the Company's business to
an extent substantially consistent with your present business
travel obligations;

               (D)  the failure by the Company, without your
consent, to pay to you any portion of your current compensation
except pursuant to an across-the-board compensation deferral
similarly affecting all senior executives of the Company and all
senior executives of any person in control of the Company, or to
pay, to you any portion of an installment of deferred compensation
under any deferred compensation program of the Company, within
seven (7) days of the date such compensation is due;

               (E)  the failure by the Company to continue in
effect any compensation plan in which you participate immediately
prior to the change in control of the Company which is material
to your total compensation, including but not limited to the
Executive Incentive Plan, the Restricted Stock Plan, the Employee
Stock Ownership Plan (ESOP), the Supplemental Executive
Retirement Plan, Stock Option Plan, Deferred Savings Plan (401K)
and/or any substitute plans adopted prior to the change in
control (hereafter "Benefit Plans"), unless an equitable
arrangement (embodied in an ongoing substitute or alternative
plan) has been made with respect to such Benefit Plans, or the
failure by the Company to continue your participation therein (or
in such substitute or alternative plan) on a basis not materially
less favorable, both in terms of the amount of benefits provided
and the level of your participation relative to other
participants, as existed at the time of the change in control;

               (F)  the failure by the Company to continue to
provide you with benefits substantially similar to those enjoyed
by you under any of the Company's pension, life insurance,
medical, health and accident, or disability plans in which you
were participating at the time of the change in control of the
Company, the taking of any action by the Company which would
directly or indirectly materially reduce any of such benefits or
deprive you of any material fringe benefit enjoyed by you at the
time of the change in control of the Company, or the failure by
the Company to provide you with the number of paid vacation days
to which you are entitled on the basis of years of service with
the Company in accordance with the Company's normal vacation
policy in effect at the time of the change in control of the
Company;

               (G)  the failure of the Company to obtain a
satisfactory agreement from any successor to assume and agree to
perform this Agreement, as contemplated in Section 5 hereof; or

               (H)  any purported termination of your employment
which is not effected pursuant to a Notice of Termination
satisfying the requirements of Subsection (iv) below (and, if
applicable, the requirements of Subsection (ii) above); for
purposes of this Agreement, no such purported termination shall
be effective.  Your right to terminate your employment pursuant to
this Subsection shall not be affected by your incapacity due to
physical or mental illness.  Your continued employment shall not
constitute consent to, or a waiver of rights with respect to, any
circumstance constituting Good Reason hereunder.

          (iv) Notice of Termination.  Any purported termination
of your employment by the Company or by you shall be communicated
by written Notice of Termination to the other party hereto in
accordance with Section 6 hereof.  For purposes of this
Agreement, a "Notice of Termination" shall mean a notice which
shall indicate the specific termination provision in this
Agreement relied upon and shall set forth in reasonable detail
the facts and circumstances claimed to provide a basis for
termination of your employment under the provision so indicated.

          (v)  Date of Termination, Etc.  "Date of Termination"
shall mean (A) if your employment is terminated for Disability,
thirty (30) days after Notice of Termination is given (provided
that you shall not have returned to the full-time performance of
your duties during such thirty (30) day period), and (B) if your
employment is terminated pursuant to Subsection (ii) or (iii)
above or for any other reason (other than Disability), the date
specified in the Notice of Termination (which, in the case of a
termination pursuant to Subsection (ii) above shall not be less
than thirty (30) days, and in the case of a termination pursuant
to Subsection (iii) above shall not be less than fifteen (15) nor
more than sixty (60) days, respectively, from the date such
Notice of Termination is given); provided that if within fifteen
(15) days after any Notice of Termination is given, or, if later,
prior to the Date of Termination (as determined without regard to
this proviso), the party receiving such Notice of Termination
notifies the other party that a dispute exists concerning the
termination, the Date of Termination shall be the date on which
the dispute is finally determined, either by mutual written
agreement of the parties, by a binding arbitration award, or by a
final judgment, order or decree of a court of competent
jurisdiction (which is not appealable or with respect to which
the time for appeal therefrom has expired and no appeal has been
perfected); provided further that the Date of Termination shall
be extended by a notice of dispute only if such notice is given
in good faith and the party giving such notice pursues the
resolution of such dispute with reasonable diligence.

     4.   Compensation Upon Termination or During Disability.
Following a change in control of the Company, as defined by
Subsection 2(i), upon termination of your employment or during a
period of disability you shall be entitled to the following
benefits:

          (i)  During any period that you fail to perform your
full-time duties with the Company as a result of incapacity due
to physical or mental illness, you shall continue to receive the
benefits provided by the Company's insurance, disability and
other compensation plans then in effect during such period, until
your employment is terminated pursuant to Section 3(i) hereof.
Thereafter, or in the event your employment shall be terminated
by the Company or by you for Retirement, or by reason of your
death, your benefits shall be determined under the Company's
retirement, insurance and other compensation programs then in
effect in accordance with the terms of such programs.

          (ii) If your employment shall be terminated by the
Company for Cause or by you other than for Good Reason,
Disability, death or Retirement, the Company shall pay you your
full base salary through the 30th day immediately following the
time Notice of Termination is given at the rate in effect at the
time Notice of Termination is given, plus all other amounts to
which you are entitled under any compensation plan of the Company
at the time such payments are due, and the Company shall have no
further obligations to you under this Agreement.

          (iii)          If your employment by the Company shall
be terminated (a) by the Company other than for Cause, Retirement
or Disability or (b) by you for Good Reason, then you shall be
entitled to the benefits provided below:

               (A)  the Company shall pay you your full base
salary through the 30th day immediately following the time Notice
of Termination is given at the rate in effect at the time Notice
of Termination is given, plus all other amounts to which you are
entitled under any compensation plan of the Company, at the time
such payments are due, except as otherwise provided below;

               (B)  in lieu of any further salary payments to you
for periods subsequent to the Date of Termination, the Company
shall pay as severance pay to you a lump sum severance payment
(together with the payments provided in paragraphs (C) and (D),
below, the "Severance Payments") equal to 2.99 times the sum of
(x) your annual base salary in effect immediately prior to the
occurrence of the circumstance giving rise to the Notice of
Termination given in respect thereof and (y) the average annual
amount paid to you pursuant to the Benefit Plans in the three
years preceding that in which the Date of Termination occurs;

               (C)  notwithstanding any provision of the
Executive Incentive Plan, the Company shall pay to you a lump sum
amount equal to the sum of (x) any incentive compensation which
has been allocated or awarded to you for a fiscal year or other
measuring period preceding the Date of Termination but has not
yet been paid, and (y) a pro rata portion to the Date of
Termination of the aggregate value of all contingent incentive
compensation awards to you for all uncompleted periods under such
plans;

               (D)  in lieu of shares of common stock of the
Company ("Company Shares") issuable upon exercise of outstanding
options, ("Options"), if any, granted to you under the Company's
Stock Option Plans (which Options shall be canceled upon the
making of the payment referred to below), you shall receive an
amount in cash equal to the excess of the fair market value of
the shares covered by such options, over the exercise price for
such shares, such "fair market value" to equal the most recent
transaction or "minority" value determined by the ESOP financial
advisor, or, if such shares are traded on a national stock
exchange, the closing price as of the trade date immediately
preceding the Date of Termination.

               (E)  in the event that any payment or benefit
received or to be received by you in connection with a change in
control of the Company or the termination of your employment
(whether pursuant to the terms of this Agreement or any other
plan, arrangement or agreement with the Company, any person whose
actions result in a change in control or any person affiliated
with the Company or such person) (collectively with the Severance
Payments, "Total Payments") would not be deductible (in whole or
part) as a result of Section 280G of the Code by the Company, an
affiliate or other person making such payment or providing such
benefit, the Severance Payments shall be reduced until no portion
of the Total Payments is not deductible, or the Severance
Payments are reduced to zero.  For purposes of this limitation
(i) no portion of the Total Payments the receipt or enjoyment of
which you shall have effectively waived in writing prior to the
date of payment of the Severance Payments shall be taken into
account, (ii) no portion of the Total Payments shall be taken
into account which in the opinion of tax counsel selected by the
Company's independent auditors and acceptable to you does not
constitute a "parachute payment" within the meaning of Section
28OG(b)(2) of the Code, (iii) the Severance Payments shall be
reduced only to the extent necessary so that the Total Payments
(other than those referred to in clauses (i) or (ii)) in their
entirety constitute reasonable compensation for services actually
rendered within the meaning of Section 28OG(b)(4) of the Code or
are otherwise not subject to disallowance as deductions, in the
opinion of the tax counsel referred to in clause (ii); and (iv)
the value of any non-cash benefit or any deferred payment or
benefit included in the Total Payments shall be determined by the
Company's independent auditors in accordance with the principles
of Sections 28OG(d)(3) and (4) of the Code.

               (F)  the payments provided for in paragraphs (B),
(C) and (D), above, shall be made not later than the tenth
business day following the Date of Termination, provided,
however, that if the amounts of such payments, and the limitation
on such payments set forth in paragraph (E), above, cannot be
finally determined on or before such day, the Company shall pay
to you on such day an estimate, as determined in good faith by
the Company, of the minimum amount of such payments and shall pay
the remainder of such payments (together with interest at the
rate provided in Section 1274(b)(2)(B) of the Code), as soon as
the amount thereof can be determined but in no event later than
the thirtieth day after the Date of Termination.  In the event
that the amount of the estimated payments exceeds the amount
subsequently determined to have been due, such excess shall
constitute a loan by the Company to you, payable on the fifth day
after demand by the Company (together with interest at the rate
provided in Section 1274(b)(2)(B) of the Code).

               (G)  the Company also shall pay to you all
reasonable legal fees and expenses incurred by you in good faith
as a result of such termination (including all such fees and
expenses, if any, incurred in contesting or disputing any such
termination or in seeking to obtain or enforce any right or
benefit provided by this Agreement or in connection with any tax
audit or proceeding to the extent attributable to the application
of Section 4999 of the Code to any payment or benefit provided
hereunder) except to the extent that the payment of such fees and
expenses would not be, or would cause any other portion of the
Total Payments not to be, deductible by reason of Section 2BOG of
the Code.  Such payments shall be made at the later of the times
specified in paragraph (E) above, or within five (5) days after
your request for payment accompanied with such evidence of fees
and expenses incurred as the Company reasonably may require.

       (iv) If your employment shall be terminated (A) by the
Company other than for Cause, Retirement or Disability or (B) by
you for Good Reason, then for a thirty-six (36) month period
after such termination, the Company shall arrange to provide you
with life, disability, accident and health insurance benefits
substantially similar to those which you are receiving
immediately prior to the Notice of Termination; provided,
however, that you shall not be entitled to any benefits under
this Section 4 (iv) while you are a full-time employee of any
other company.

          (v)  If your employment shall be terminated (A) by the
Company other than for Cause, Retirement or Disability or (B) by
you for Good Reason, then in addition to the retirement benefits
to which you are entitled under the ESOP and Supplemental
Execution Retirement Plan or any successor plans thereto, the
Company shall pay you in cash at the time and in the manner
provided in paragraph (F) of Subsection 4(iii), a lump sum equal
to the present value discounted at 5% of the excess of (x) the
payments which you would have received under the terms of the
ESOP, Supplemental Executive Retirement Plan or any successor
plan, (assuming the immediate sale back to the Company of all
ESOP Shares distributed to you), but without regard to any
amendment to the aforementioned Plans made subsequent to a change
in control of the Company and on or prior to the Date of
Termination, which amendment adversely affects in any manner the
computation of retirement benefits thereunder), determined as if
you were fully vested thereunder and had accumulated (after the
Date of Termination) thirty-six (36) additional months of service
thereunder at your highest annual rate of compensation during the
twelve (12) months immediately preceding the Date of Termination
(but in no event shall you be deemed to have accumulated
additional months of service after your sixty-fifth (65th)
birthday), over (y) the payments you are entitled to under the
aforementioned Plans as of the Date of Termination.

          (vi) Except as expressly provided in Section 4(iv), you
shall not be required to mitigate the amount of any payment
provided for in this Section 4 by seeking other employment or
otherwise, nor shall the amount of any payment or benefit
provided for in this Section 4 be reduced by any compensation
earned by you as the result of employment by another employer, by
retirement benefits, by offset against any amount claimed to be
owed by you to the Company, or otherwise.

          (vii)     In addition to all other amounts payable to you
under this Section 4, you shall be entitled to receive all
benefits payable to you under the ESOP and any other plan or
agreement relating to retirement benefits.

     5.   Successors; Binding Agreement.  (i) The Company will
require any successor (whether direct or indirect, by purchase,
merger, consolidation or otherwise) to all or substantially all
of the business and/or assets of the Company to expressly assume
and agree to perform this Agreement in the same manner and to the
same extent that the Company would be required to perform it if
no such succession had taken place.  Failure of the Company to
obtain such assumption and agreement prior to the effectiveness
of any such succession shall be a breach of this Agreement and
shall entitle you to compensation from the Company in the same
amount and on the same terms as you would be entitled to
hereunder if you terminate your employment for Good Reason
following a change in control of the Company, except that for
purposes of implementing the foregoing, the date on which any
such succession becomes effective shall be deemed the Date of
Termination.  As used in this Agreement, "Company" shall mean the
Company as hereinbefore defined and any successor to its business
and/or assets as aforesaid which assumes and agrees to perform
this Agreement by operation of law, or otherwise.

          (ii) This Agreement shall inure to the benefit of and
be enforceable by your personal or legal representatives,
executors, administrators, successors, heirs, distributees,
devisees and legatees.  Unless otherwise provided herein, if you
should die while any amount would still be payable to you
hereunder, all such amounts shall be paid in accordance with the
terms of this Agreement to your devisee, legatee or other
designee or, if there is no such designee, to your estate.

     6.   Notice.   For the purpose of this Agreement, notices
and all other communications provided for in the Agreement shall
be in writing and shall be deemed to have been duly given when
delivered or mailed by United States registered mail, return
receipt requested, postage prepaid, addressed to the respective
addresses set forth on the first page of this Agreement, provided
that all notice to the Company shall be directed to the attention
of the President with a copy to the Secretary of the Company, or
to such other address as either party may have furnished to the
other in writing in accordance herewith, except that notice of
change of address shall be effective only upon receipt.

     7.   Miscellaneous. No provision of this Agreement may be
modified, waived or discharged unless such waiver, modification
or discharge is agreed to in writing and signed by you and the
President of the Company.  No waiver by either party hereto at
any time of any breach by the other party hereto of, or
compliance with, any condition or provision of this Agreement to
be performed by such other party shall be deemed a waiver of
similar or dissimilar provisions or conditions at the same or at
any prior or subsequent time.  No agreements or representations,
oral or otherwise, express or implied, with respect to the
subject matter hereof have been made by either party which are
not expressly set forth in this Agreement.  The validity,
interpretation, construction and performance of the Agreement
shall be governed by the laws of the State of Delaware.  All
references to sections of the Exchange Act or the Code shall be
deemed also to refer to any successor provisions to such
sections.  Any payments provided for hereunder shall be paid net
of any applicable withholding required under federal, state or
local law.  The obligations of the Company under Section 4 shall
survive the expiration of the term of this Agreement.

     8.   Validity.  The invalidity or unenforceability of any
provision of this Agreement shall not affect the validity or
enforceability of any other provision of this Agreement, which
shall remain in full force and effect.

     9.   Counterparts.  This Agreement may be executed in
several counterparts, each of which shall be deemed to be an
original but all of which together will constitute one and the
same instrument.

     10.  Arbitration.  Any dispute or controversy arising under
or in connection with this Agreement shall be settled exclusively
by arbitration in Washington D. C. in accordance with the rules
of the American Arbitration Association then in effect.  Judgment
may be entered on the arbitrator's award in any court having
jurisdiction; provided, however, that you shall be entitled to
seek specific performance of your right to be paid until the Date
of Termination during the pendency of any dispute or controversy
arising under or in connection with this Agreement.

     If this letter sets forth our agreement on the subject
matter hereof, kindly sign and return to the Company the enclosed
copy of this letter which will then constitute our agreement on
this subject.

                              Sincerely,


                              By
                              Name: Dan R. Bannister
                                    President and Chief Executive Officer


Agreed, to this            day of        ,1995

By:



                    DYN FUNDING CORPORATION,

                            Issuer

                              and

                     BANKERS TRUST COMPANY,
                            Trustee



                           INDENTURE

                  Dated as of January 1, 1992








                          $100,000,000
        8.54% CONTRACT RECEIVABLE COLLATERALIZED NOTES,
                    SERIES 1992-1, DUE 1997




                       Table of Contents

                         ARTICLE ONE

                         DEFINITIONS

Section 1.01.  Definitions

                         ARTICLE TWO

                          NOTE FORM

Section 2.01.  Form Generally

Section 2.02.  Form of Notes

Section 2.03.  Denominations

Section 2.04.  Execution, Authentication, Delivery and
               Dating

Section 2.05.  Registration, Registration of Transfer and
               Exchange
Section 2.06.  Mutilated, Destroyed, Lost or Stolen Notes

Section 2.07.  Payment of Principal and Interest; Principal
               and Interest Rights Preserved

Section 2.08.  Persons Deemed Owners

Section 2.09.  Cancellation

Section 2.10.  Purchase of Notes by the Issuer


                         ARTICLE THREE

              AUTHENTICATION AND DELIVERY OF NOTES

Section 3.01.  General Provisions

Section 3.02.  The Receivables

                         ARTICLE FOUR

                   SATISFACTION AND DISCHARGE

Section 4.01.  Satisfaction and Discharge of Indenture

Section 4.02.  Application of Trust Money

                        ARTICLE FIVE

                     DEFAULTS AND REMEDIES

Section 5.01.  Events of Default

Section 5.02.  Acceleration of Maturity

Section 5.03.  Collection of Indebtedness and Suits for
               Enforcement by Trustee

Section 5.04.  Remedies

Section 5.05.  Trustee May Enforce Claims Without Possession
               of Notes

Section 5.06.  Application of Proceeds

Section 5.07.  Limitation on Suits

Section 5.08.  Unconditional Rights of Noteholders to
               Receive Principal and Interest

Section 5.09.  Restoration of Rights and Remedies

Section 5.10.  Rights and Remedies Cumulative

Section 5.11.  Delay or Omission Not Waiver

Section 5.12.  Control by Noteholders

Section 5.13.  Waiver of Past Defaults

Section 5.14.  Undertaking for Costs

Section 5.15.  Waiver of Stay or Extension Laws

Section 5.16.  Sale of Trust Estate

Section 5.17.  Action on Notes

                         ARTICLE SIX

                          THE TRUSTEE

Section 6.01.  Certain Duties and Responsibilities

Section 6.02.  Notice of Default

Section 6.03.  Certain Rights of Trustee

Section 6.04.  Not Responsible for Recitals or Issuance of
               Notes

Section 6.05.  May Hold Notes

Section 6.06.  Money Held in Trust

Section 6.07.  Compensation and Reimbursement

Section 6.08.  Corporate Trustee Required; Eligibility

Section 6.09.  Resignation and Removal; Appointment of
               Successor

Section 6.10.  Acceptance of Appointment by Successor

Section 6.11.  Merger, Conversion, Consolidation or
               Succession to Business of Trustee

Section 6.12.  Trustee as Successor Servicer

Section 6.13.  Co-trustees and Separate Trustees

Section 6.14.  Rights of the Trustee Upon Appointment of
               Successor Servicer

                         ARTICLE SEVEN

      NOTEHOLDERS' LIST AND REPORTS BY TRUSTEE AND ISSUER

Section 7.01.  Issuer to Furnish Trustee Names and Addresses
               of Noteholders

Section 7.02.  Preservation of Information; Communications
               to Noteholders

Section 7.03.  Reports by and Inspections of Issuer

Section 7.04.  Annual and Quarterly Statements as to Compliance

Section 7.05.  Contract Schedule

Section 7.06.  Primary Contract List

                        ARTICLE EIGHT

            REPRESENTATIONS AND COVENANTS OF ISSUER

Section 8.01.  Payment of Principal and Interest

Section 8.02.  Maintenance of Office or Agency

Section 8.03.  Unclaimed Funds

Section 8.04.  Corporate Existence

Section 8.05.  Protection of Trust Estate

Section 8.06.  Representations and Covenants of the Issuer

Section 8.07.  Negative Covenants

Section 8.08.  Issuer May Consolidate, Etc., Only on Certain
               Terms

Section 8.09.  Successor Substituted

Section 8.10.  Money for Note Payments to Be Held in Trust

Section 8.11.  Performance of Obligations; Servicing
               Agreement

Section 8.12.  Corporate Separateness of Issuer


                             ARTICLE NINE

               ACCOUNTS, ACCOUNTING AND RELEASES

Section 9.01.  Collection of Money

Section 9.02.  Collection Account; Distribution Account

Section 9.03.  General Provisions Regarding Accounts and the
               Reserve Fund

Section 9.04.  Reports by Trustee; Contract Schedule

Section 9.05.  Trust Estate; Contract Documents

Section 9.06.  Amendments to Servicing Agreement

Section 9.07.  Servicer as Custodian and Bailee of Trustee

Section 9.08.  Reserve Fund

                          ARTICLE TEN

                    SUPPLEMENTAL INDENTURES

Section 10.01.  Supplemental Indentures

Section 10.02.  Execution of Supplemental Indentures

Section 10.03.  Effect of Supplemental Indenture

Section 10.04.  Reference in Notes to Supplemental
                Indentures

                          ARTICLE ELEVEN

                        REDEMPTION OF NOTES

Section 11.01.  Optional Redemption

Section 11.02.  Special and Mandatory Redemption

Section 11.03.  Notice of Optional Redemption by the Issuer

Section 11.04.  Deposit of Redemption Price for Optional,
                Special and Mandatory Redemptions


Section 11.05.  Notes Payable on Redemption Date


                        ARTICLE TWELVE

                         MISCELLANEOUS

Section 12.01.  Acts of Noteholders

Section 12.02.  Notices, Etc., to Trustee and Issuer

Section 12.03.  Notices to Noteholders; Waiver

Section 12.04.  Effect of Headings and Table of Contents

Section 12.05.  Successors and Assigns

Section 12.06.  Separability

Section 12.07.  Benefits of Indenture

Section 12.08.  Governing Law

Section 12.09.  Counterparts

Section 12.10.  Corporate Obligation


Exhibit A      Form of Notes
Exhibit B      Form of Credit and Collections Statement of Policy
Exhibit C      Form of Opinion of Counsel to the Issuer
Exhibit D      Form of Accountants' Certificate
Exhibit E      Form of Sale and Purchase Agreement
Exhibit F      Form of Assignment of Claims Act Notice

Schedule A     Contract Schedule
Schedule B     Receivable Schedule
Schedule C     List of Sellers
Schedule D     Primary Contract List


     INDENTURE, dated as of January 1, 1992 (herein, as amended,
modified or supplemented from time to time as permitted hereby,
called this "Indenture"), between Dyn Funding Corporation, a
corporation organized and existing under the laws of the State of
Delaware (herein, together with its permitted successors and
assigns, called the "Issuer"), and Bankers Trust Company, a New
York State banking corporation, as trustee (herein, together with
its successors in the trusts hereunder, called the "Trustee").

                     PRELIMINARY STATEMENT

     The Issuer has duly authorized the execution and delivery of
this Indenture to provide for an issue of its 8.54% Contract
Receivable Collateralized Notes, Series 1992-1, due 1997 (the
"Notes") as provided in this Indenture.  All covenants and
agreements made by the Issuer herein are for the benefit and security
of the holders of the Notes.  The Issuer is entering into this Indenture,
and the Trustee is accepting the trusts created hereby, for good and
valuable consideration, the receipt and sufficiency of which are hereby
acknowledged.

     Simultaneously with the delivery of this Indenture (a) the
Issuer is entering into Sale and Purchase Agreements with
DynCorp, a corporation organized and existing under the laws of
the State of Delaware (the "Company"), and with certain other
separately incorporated subsidiaries of the Company named in such
Sale and Purchase Agreements (each referred to herein as a
"Seller" and, with the Company when the Company is being referred
to as a seller of Receivables, collectively referred to as the
"Sellers") pursuant to which each of the Sellers will sell
certain of its receivables specified therein to the Issuer and
(b) the Issuer, the Company and the Trustee are entering into the
Servicing Agreement pursuant to which the Company will agree to
service the Receivables and make collections thereon on behalf of
the holders from time to time of the Notes.

     Subsequent to the delivery of this Indenture the Issuer may
enter into Sale and Purchase Agreements with certain separately
incorporated subsidiaries of the Company named in such Sale and
Purchase Agreements (each referred to herein as a "Seller")
pursuant to which each of such Sellers, if any, will sell certain
of its receivables specified therein to the Issuer.

                        GRANTING CLAUSES

     The Issuer hereby Grants to the Trustee, for the exclusive
benefit of the Holders of the Notes, all of the Issuer's right,
title and interest in and to (a) the Receivables and all proceeds
received in respect of such Receivables, (b) all of the Sale and
Purchase Agreements, (c) the Servicing Agreement as it relates to
such Receivables, (d) the Collection Account, including all
Eligible Investments therein and all income from the investment
of funds therein, (e) the Distribution Account, including all
Eligible Investments therein and all income from the investment
of funds therein, (f) the Reserve Fund, including all Eligible
Investments therein and all income from the investment of funds
therein, (g) any Lockbox Account, including all Eligible
Investments therein and all income from the investment of funds
therein and (h) all proceeds in any way derived from any of the
foregoing items.  Such Grants are made in trust to secure the
Notes equally and ratably without prejudice, priority or
distinction, except as expressly provided in the Indenture, between
any Note and any other Notes, and to secure (i) the
payment of all amounts due on the Notes in accordance with their
terms, (ii) the payment of all other sums payable under this
Indenture and (iii) compliance with the provisions of this
Indenture, all as provided in this Indenture.

     The Trustee acknowledges such Grant, accepts the trusts
hereunder in accordance with the provisions hereof and agrees to
perform the duties herein required to the end that the interests
of the Noteholders may be adequately and effectively protected.


                          ARTICLE ONE

                          DEFINITIONS

I.   A.  Definitions.

     Except as otherwise specified herein or as the context may
otherwise require, the following terms have the respective
meanings set forth below for all purposes of this Indenture, and
the definitions of such terms are equally applicable both to the
singular and plural forms of such terms and to the masculine,
feminine and neuter genders of such terms.

     Accountants' Certificate:  A certificate of a firm of
independent certified public accountants of national reputation
appointed by the Issuer and reasonably acceptable to the Trustee,
which may be the firm of independent accountants that audits the
financial statements of the Issuer or the Company.

     Accounts:  The collective reference to the Collection
Account, the Distribution Account and any Lockbox Account.

     Act and Acts of Noteholders:  The meanings specified in
Section 12.01.

     Administrative Expenses:  The sum of:  (a) the amounts due
the Trustee under Section 6.07; (b) federal and state taxes of
the Issuer and the cost of preparing tax returns; (c) expenses
relating to the maintenance of the Receivables; (d) expenses
incurred for general business operations of the Issuer; and (e)
all other expenses of the Issuer relating to the maintenance of
the Notes (to the extent not paid out of the proceeds of the
issuance of the Notes or by the Servicer), including but not
limited to, legal fees and expenses of counsel and accountants' fees;
provided, however, that Administrative Expenses shall not
include (a) the release of Excess Cash, (b) the Servicing Fee,
(c) any Deferred Purchase Price or (d) any damages or indemnities
payable by the Issuer to any Noteholder.

     Affiliate:  With respect to any Person, any other Person
controlling or controlled by or under common control with such
Person.  For the purposes of this definition, "control", when
used with respect to any specified Person, means the power to
direct the management and policies of such Person, directly or
indirectly, whether through the ownership of voting securities,
by contract or otherwise, the terms "controlling" and
"controlled" having meanings correlative to the foregoing.

     Aggregate Collateral Balance:  As of any date of
determination, the sum of (a) the aggregate Stated Value of the
Receivables Granted to the Trustee and (b) all amounts on deposit
in the Collection Account.

     Amortization Date:  February 28, 1997.

     Amortization Period:  The period commencing with the day
after the Payment Date next preceding the Amortization Date to
and including the date on which principal of the Notes is paid in
full.

     Assignment of Claims Act Notice:  Any Assignment of Claims
Act Notice substantially in the form of Exhibit F hereto.

     Authorized Officer:  With respect to the Company, the Issuer
or any Seller, the President or any Vice President, Secretary or
Treasurer of such entity.

     Average Daily Revenue:  As of any Determination Date or
Purchase Date during the Non-Amortization Period and with respect
to any Government Contract or Government Subcontract, (a) the
aggregate amount of revenue recognized by the Company in its
unaudited financial statements and reports under such Government
Contract or Government Subcontract during the three immediately
preceding Determination Periods divided by (b) the number of
Calendar Days in such three preceding Determination Periods;
provided, that if the related Seller has performed under such
Government Contract or Government Subcontract for a period of
less than three months as of such Determination Date or Purchase
Date, Average Daily Revenue will be calculated on the basis of
such lesser period; provided, further, that Average Daily Revenue
shall not be calculated on the basis of a period of less than 28
Calendar Days.  With respect to any Government Contract or
Government Subcontract if the amount of average daily revenue is
expected to permanently decrease by more than 10% from the
Average Daily Revenue for such Government Contract or Government
Subcontract as of the preceding Determination Date or Purchase
Date for which Average Daily Revenue was calculated, then Average
Daily Revenue will be adjusted immediately to an amount equal to
such decreased level to the same extent as if such decrease had
been in effect since the first day of the period over which
Average Daily Revenue is being calculated.

     Board of Directors:  The Board of Directors of the Issuer or
any committee of that Board duly authorized to act on behalf of
that Board with respect to any matters arising under the
Indenture.

     Board Resolution:  Any action by the Board of Directors, as
evidenced by a copy of a resolution certified by the Secretary or
an Assistant Secretary of the Issuer to have been duly adopted by
the Board of Directors and to be in full force and effect on the
date of such certification and delivery to the Trustee.

     Business Day:  Any day that is not a Saturday, Sunday, holi
day, or other day on which commercial banking institutions in New
York are authorized or obligated by law or executive order to be
closed.

     Calendar Day:  Any day of a month.

     Called Principal:  With respect to any Note, the Note
Principal Balance that is declared to be due and payable pursuant
to (i) an Optional Redemption, Mandatory Redemption or Special
Redemption pursuant to Article Eleven or (ii) an acceleration of
maturity pursuant to Section 5.02.

     Closing Date:  The date on which the Notes are first
executed and delivered to the Purchasers.

     Code:  The Internal Revenue Code of 1986, as amended, and
the rules and regulations promulgated thereunder.

     Collateral Value Percentage:  With respect to (a) any
Government Receivable, 92% of its Stated Value, (b) any
Government Subcontract Receivable, 76% of its Stated Value and
(c) any Commercial Receivable, 76% of its Stated Value.

     Collateral Value Ratio:    As of any date of determination,
the ratio obtained by dividing (a) the sum of (i) the aggregate
Stated Value of the Receivables Granted to the Trustee, less the
aggregate Stated Value of Excluded Receivables, all valued at the
applicable Collateral Value Percentage, and (ii) all amounts on
deposit in the Collection Account by (b) the Outstanding Note
Principal Balance.

     Collection Account:  The account so denominated and
established pursuant to Section 9.02(a) herein.  As used herein,
except if otherwise specifically provided and except in Section
3.01 and Sections 4.03(m), 4.04 and 5.02(d) of each Sale and
Purchase Agreement, the term Collection Account shall include any
Lockbox Accounts.

     Collections:  With respect to any Receivable, to the extent
that such Receivable has not been repurchased by a Seller
pursuant to its Sale and Purchase Agreement, all cash collections
and other cash proceeds of such Receivable that are collected in
available funds by the Issuer or the Servicer for deposit into a
Lockbox Account or a Seller's Lockbox Account.

     Commercial Receivable:  Any Receivable other than a
Government Receivable or a Government Subcontract Receivable.

     Commission:  The Securities and Exchange Commission, as from
time to time constituted, created under the Securities Exchange
Act of 1934, as amended, or any successor agency having similar
power.

     Company:  DynCorp, a Delaware corporation.

     Compliance Audit:  The meaning specified in Section 7.04.

     Consolidated EBDAIT:   For any period, (a) the sum of the
amounts for such period of (i) Consolidated Net Income, (ii)
provision for taxes based on income, (iii) Consolidated Interest
Expense, (iv) depreciation expense, (v) amortization expense,
(vi) Restricted Stock Plan expense and (vii) Net ESOP Contri
butions, less (b) the amount for such period of interest income
(such amount of interest income not to exceed $1,500,000 for any
rolling twelve-month period), all as determined on a consolidated
basis in accordance with GAAP.

     Consolidated Interest Expense:   For any period, the sum of
(a) total interest expense of the Company and its subsidiaries on a
consolidated basis with respect to all outstanding indebtedness
of the Company and its subsidiaries, including, without
limitation, all commissions, discounts, and other fees and
charges owed with respect to letters of credit and bankers'
acceptance financings and net costs under interest rate
agreements, all as determined in accordance with GAAP, and (b)
interest expense on the Company's ESOP-related loan, which is
reported as cost of services.

     Consolidated Net Cash Interest Expense:   For any period,
(a) Consolidated Interest Expense, but excluding, however,
interest expense not payable in cash, amortization of debt
discount and deferred financing costs, less (b) interest income
(such amount of interest income not to exceed $1,500,000 for any
rolling twelve-month period).

     Consolidated Net Income:   For any period, the net income
(or loss) of the Company and its subsidiaries on a consolidated
basis for such period, excluding the sum of (i) extraordinary
items, net of taxes based on income, (ii) dividends on preferred
stock, and (iii) amortization of issuance discount on preferred
stock, all as determined in accordance with GAAP.

     Contract:  An agreement between one of the Sellers and an
Obligor, or an open account of an Obligor evidenced by an invoice
of a Seller, pursuant to which such Obligor is obligated to pay
for merchandise or services.  Receivables under Government
Contracts or Government Subcontracts of a Seller may be combined
and aggregated in accordance with the following restrictions:
(i) the aggregate Stated Value of Receivables arising under each
Government Contract which is combined and aggregated must be less
than $500,000; (ii) the Stated Value of Receivables arising under
each Government Subcontract, which is combined and aggregated
must be less than $250,000; (iii) Government Contracts may only
be combined with other Government Contracts from the same Seller
and Government Subcontracts may only be combined with other
Government Subcontracts of the same Seller and the Contract
Schedule must separately identify each Contract included within
each aggregate; and (iv) the aggregate Stated Value of all
Receivables so combined and aggregated may not exceed 5% of the
Aggregate Collateral Balance.

     Contract Schedule:  The list in the form set forth in
Schedule A hereto identifying (a) each Government Contract and
Government Subcontract as to which Receivables arising thereunder
are initially Granted hereunder, (b) each Government Contract and
Government Subcontract as to which Receivables arising thereunder
are  Granted hereunder subsequent to the Closing Date and (c)
each Obligor as to which Commercial Receivables arising
thereunder are initially Granted hereunder and subsequent to the
Closing Date.

     Corporate Trust Office:  The principal office of the Trustee
at which at any particular time its corporate trust business
shall be administered, which office at the date of the execution
of this Agreement is located at Four Albany Street, 10th Floor,
New York, New York 10006 (Attention:  Corporate Trust and Agency
Group, Structured Finance Team).

     Credit and Collection Practices:  The Company's normal
credit extension practices and procedures and collection
practices relating to the Contracts and the Receivables applied
in accordance with the statement of policy set forth in Exhibit B
hereto.

     Cut-off Date:  January 15, 1992.

     Date of Execution:  The actual date of execution of this
Indenture by the Issuer and the Trustee as indicated by their
respective acknowledgements hereto annexed, and if the Issuer and
the Trustee shall have executed this Indenture at different
dates, the later date.

     Default:  Any occurrence that is, or with notice or the
lapse of time or both would become, an Event of Default or, when
used in association with obligations created by an agreement
other than this Indenture, the meaning specified in such agree
ment.

     Defaulted Receivable:  Any Receivable that is not a Disputed
Receivable or an Ineligible Receivable and:

          (a) with respect to Government Receivables, that
     portion of a Receivable (i) as to which any payment, or part
     thereof, remains unpaid for 180 days from the original
     billing date, (ii) that portion of which, consistent with
     the Credit and Collection Policy, would be written off on
     the Company's financial statements or books of account as
     uncollectible (excluding, however, any portion as to which
     non-payment is the result of a dispute between the
     Government and the Company regarding amounts payable by the
     Government to the Company under the related Contract), or (iii) as
     to which the Government has given notice to the
     Company, or the Company has reason to believe, that such
     Receivable or portion thereof will not be paid (excluding,
     however, any portion as to which non-payment is the result
     of a dispute between the Government and the Company
     regarding amounts payable by the Government to the Company
     under the related Contract) and

          (b)  with respect to Commercial Receivables or
     Government Subcontract Receivables, that portion of a
     Receivable (i) as to which any payment, or part thereof,
     remains unpaid for 180 days from the original billing date,
     (ii) as to which the related Obligor or Prime Contractor
     becomes bankrupt, unless such Obligor or Prime Contractor
     has the approval of a bankruptcy court of competent
     jurisdiction to make payments under the related Contract and
     such payments are not the subject of any legal challenge,
     (iii) that portion of which, consistent with the Credit and
     Collection Policy, would be written off on the Company's
     financial statements or books of account as uncollectible
     (excluding, however, any portion as to which non-payment is
     the result of a dispute regarding amounts payable to the
     Company under the related Contract); provided, that with
     respect to an Obligor or Prime Contractor that is not rated
     Investment Grade and the Commercial Receivables or
     Government Subcontract Receivables of which are Defaulted
     Receivables pursuant to any of clauses (i) through (iv) of
     this paragraph (b), all remaining Commercial Receivables or
     Government Subcontract Receivables of such Obligor or Prime
     Contractor will be deemed Defaulted Receivables unless the
     Company delivers to the Trustee an Officer's Certificate to
     the effect that:  (i) the Company has no reason to believe
     that the remaining Commercial Receivables or Government
     Subcontract Receivables of such Obligor or Prime Contractor
     will not be paid or will become Defaulted Receivables; and
     (ii) the aggregate of the Stated Values of all Defaulted
     Receivables of such Obligor (including Defaulted Receivables
     which have previously been repurchased or substituted for)
     net of any collections on such Defaulted Receivables, does
     not exceed the greater of $50,000 or 10% of the total of the
     Stated Values of all Commercial Receivables and Government
     Subcontract Receivables of such Obligor or Prime Contractor
     (including Defaulted Receivables which have previously been
     repurchased or substituted for) net of any collections on
     such Defaulted Receivables.  If all of the Receivables of an
     Obligor or Prime Contractor become Defaulted Receivables, the
     receivables of such Obligor or Prime Contractor will
     subsequently be deemed to be Eligible Receivables upon
     consent of the Required Holders.

     Deferred Purchase Price:  On any date of determination, any
portion of the Purchase Price of an Eligible Receivable that is
unpaid on the Purchase Date on which such Eligible Receivable was
purchased and is still unpaid as of such date of determination.

     Determination Date:  With respect to any Payment Date, the
twenty-fifth day of the month in which such Payment Date occurs,
or would occur but for the 30th day of such month not being a
Business Day.

     Determination Date Statement:  The statement required to be
delivered by the Servicer, on or before the Determination Date,
pursuant to Section 4.02 of the Servicing Agreement.

     Determination Period:  With respect to any Determination
Date, the approximately one-calendar month period, as set forth
in Schedule A to the Servicing Agreement, most recently ended
prior to such Determination Date.

     Discounted Value:  With respect to the Called Principal of
any Note, the amount obtained by discounting all Remaining
Scheduled Payments with respect to such Called Principal from
their respective scheduled due dates to the Redemption Date with
respect to such Called Principal, in accordance with accepted
financial practice and at a discount factor (applied on a monthly
basis) equal to the applicable Reinvestment Yield with respect to
such Called Principal.

     Disputed Receivable:  As to any date of determination, that
portion of a Receivable (a) with respect to which the related
Obligor has disputed the amount billed by the Company, whether
such dispute arises over alleged unsatisfactory performance of
work under the related Contract or the contractual amount owed
the Company for services rendered, costs incurred or work
completed, or (b) as to which the related Obligor has withheld
payment because of a dispute, or settlement, with respect to a
debt of the Company due such Obligor including, but not limited
to, a notification from the Government of its intention to offset
to satisfy any such claim; provided, however, that all remaining
Receivables of (i) the related Commercial Obligor or (ii) under
the related Government Contract or Government Subcontract will be
deemed Disputed Receivables unless the Company delivers to the Trustee
an Officer's Certificate to the effect that the Company
has no reason to believe that all such remaining Receivables (A)
will become Defaulted Receivables or, (B) will become Disputed
Receivables.

     Distribution Account:  The account so denominated and
established pursuant to Section 9.02(a) herein.

     Eligible Investments:  One or more of the following:

          (a)  obligations of, or guaranteed as to principal and
     interest by, the United States or any agency or
     instrumentality thereof when such obligations are backed by
     the full faith and credit of the United States;

          (b)  repurchase agreements on obligations specified in
     clause (a) maturing not more than one month from the date of
     acquisition thereof, provided that the long-term unsecured
     obligations of the party agreeing to repurchase such obliga
     tions are at the time rated by Standard & Poor's Corporation
     in one of the three highest rating categories (without
     regard to numerical modifiers) available from Standard &
     Poor's Corporation; and provided further that the short-term
     debt obligations of the party agreeing to repurchase shall
     be rated A-1 or higher by Standard & Poor's Corporation;

          (c)  federal funds, certificates of deposit, time
     deposits and bankers' acceptances, each of which shall not
     have an original maturity of more than 90 days, of any
     depository institution or trust company incorporated under
     the laws of the United States or any state; provided that
     the long-term unsecured debt obligations of such depository
     institution or trust company at the date of acquisition
     thereof have been rated by Standard & Poor's Corporation in
     one of the three highest rating categories (without regard
     to numerical modifiers) available from Standard & Poor's
     Corporation; and provided further that the short-term
     obligations of such depository institution or trust company
     shall be rated A-1 or higher by Standard & Poor's
     Corporation;

          (d)  commercial paper or commercial paper funds (having
     original maturities of not more than 90 days) of any
     corporation incorporated under the laws of the United States
     or any state thereof; provided that any such commercial
     paper or commercial paper funds shall be rated A-1 by Standard &
     Poor's Corporation; and

          (e)  any no-load money market fund rated Am or Am-G or
     higher by Standard & Poor's Corporation;

provided that, Eligible Investments purchased from funds in the
Collection Account, Distribution Account or Reserve Fund shall
include only such obligations or securities that either may be
redeemed daily or mature no later than the Business Day next
preceding the next Payment Date; and provided further, that no
instrument shall be an Eligible Investment if such instrument
evidences a right to receive only interest payments with respect
to the obligations underlying such instrument.


       Eligible Receivable:  (a)  At any time, except as specified below,
any Government Receivable or Government Subcontract Receivable:

          (i)     which is not a Defaulted Receivable;

          (ii)    which is not a Disputed Receivable;

          (iii)   which represents either (A) amounts payable for
     services performed or costs incurred under a Contract which have
     been billed to the related Obligor or (B) amounts payable for
     services performed or costs incurred under a Contract and which
     are unbilled but billable (pursuant to the Company's policies)
     within 60 days of the Purchase Date on which such Government
     Receivable is sold to the Issuer or (C) accrued fixed fees, award
     fees, general and administrative expenses or overhead expenses
     which arose under a Contract;

          (iv)    which is an "account" or a "general intangible"
     as defined in the UCC, but only to the extent that it constitutes
     rights fully earned by performance;

          (v)     is denominated and payable only in United States
     dollars;

          (vi)    which arose under a Contract which has been duly
     authorized and is in full force and effect and which, together
     with such Contract, constitutes the legal, valid and binding
     obligation enforceable against such Obligor in accordance with
     its terms and is not the subject of, as of the Purchase Date on
     which such Receivable is sold to the Issuer, any material
     dispute, asserted offset, counterclaim or defense;

          (vii)   which, together with the Contract related
     thereto, does not contravene in any material respect any laws,
     rules or regulations applicable thereto and with respect to which
     no party to the Contract related thereto is in violation of any
     such law, rule or regulation in any material respect;

         (viii)   which, with respect to accrued and unbilled
     Receivables described in clauses (iii)(B) and (C) above, arose
     under a Contract as to which the related Seller has been
     performing for at least thirty days prior to the Purchase Date on
     which such Receivable is sold to the Issuer; and

         (ix)     as to which, with respect to any Government
     Subcontract Receivable arising under such Subcontract, if it
     relates to an Obligor which is under the protection of a
     bankruptcy court, such bankruptcy court has approved payment by
     such Obligor under the related Contract to the related Seller.

     (b)     At any time, any Commercial Receivable:

             (i)     which is not a Defaulted Receivable;

             (ii)     which is not a Disputed Receivable;

             (iii)    which represents amounts payable for services
     performed or costs incurred under a Contract which have been
     billed to the related Obligor;

             (iv)     which is an "account" or a "general intangible"
     as defined in the UCC, but only to the extent that it constitutes
     rights fully earned by performance;

             (v)      is denominated and payable only in United States
     dollars;

             (vi)     which arose under a Contract which has been duly
     authorized and is in full force and effect and which, together
     with such Contract, constitutes the legal, valid and binding
     obligation of the Obligor of such Receivable enforceable against
     such Obligor in accordance with its terms and is not the subject
     of, as of the Purchase Date on which such Receivable is sold to
     the Issuer, any material dispute, asserted offset, counterclaim
     or defense whatsoever (except the discharge in bankruptcy of such
     Obligor);

            (vii)     which, together with the Contract related thereto,
     does not contravene in any material respect any laws, rules or
     regulations applicable thereto and with respect to which no party
     to the Contract related thereto is in violation of any such law,
     rule or regulation in any material respect; and

           (viii)     as to which, if it relates to an Obligor which
     is under the protection of a bankruptcy court, such bankruptcy
     court has approved payment by such Obligor under the related
     Contract to the related Seller.

     ESOP:  The Company's Employee Stock Ownership Plan,
including the trust fund established thereby.

     Event of Default:  The meaning specified in Section 5.01.

     Excess Cash:  With respect to each Determination Date, the
amount, if any, by which the Aggregate Collateral Balance, less
the Stated Value of any Excluded Receivables, exceeds the level
required to maintain the Collateral Value Ratio at 1.00 as of the
last day of the preceding Determination Period.

     Excluded Receivables:  As of any date of determination:

            (a)  all Receivables which are Defaulted Receivables;

            (b)  all Receivables which are Disputed Receivables;

            (c)  all Receivables which are Ineligible
     Receivables;

            (d)  the excess of (i) the aggregate Stated Value of
     all Receivables, or any specified portion of Receivables,
     which are outstanding more than 120 days from their
     respective billing dates over (ii) in the case of Commercial
     Receivables, 7% of the Aggregate Collateral Balance on such
     date of determination, and in the case of Government
     Receivables together with Government Subcontract
     Receivables, 3%, of the Aggregate Collateral Balance as
     calculated on each Determination Date;

            (e)  all Commercial Receivables or Government
     Subcontract Receivables of an Obligor when the aggregate
     Stated Value of Disputed Receivables and Ineligible
     Receivables due from such Obligor exceeds 25% of the
     aggregate Stated Value of all Receivables due from such
     Obligor; and

           (f) (i) on each Determination Date only and with
     respect to each Government Contract and Government
     Subcontract, the excess, if any, of the aggregate Stated
     Value of all Government Receivables and Government
     Subcontract Receivables accrued and unbilled under such
     Contract as of the last day of the preceding Determination
     Period, less the aggregate Stated Value of Government
     Receivables and Government Subcontract Receivables billed
     under such Contract since the last day of such preceding
     Determination Period, over the amount of Permitted Accrued
     Receivables for such Government Contract and Government
     Subcontract and (ii) if after giving effect to the limita
     tion set forth in (i), the total allowable accrued and
     unbilled Government Receivables and Government Subcontract
     Receivables under all Contracts and Subcontracts with the
     Government exceeds 40% of the Aggregate Collateral Balance
     as of the last day of the preceding Determination Period,
     those Receivables in excess of 40%; and (iii) if after
     giving effect to the limitations set forth in (i) and (ii)
     above, the total allowable accrued and unbilled Government
     Subcontract Receivables under all Government Subcontracts
     exceeds 5% of the Aggregate Collateral Balance as of the
     last day of the preceding Determination Period, those
     Government Subcontract Receivables in excess of 5%.

     GAAP:   Generally Accepted Accounting Principles applied on
a basis consistent with the Company's financial statements as set
forth in its Form 10-K.

     Government:  The federal government of the United States of
America or any department, division, agency or instrumentality
thereof.

     Government Contract:   Any Contract the Obligor on which is
the Government.

     Government Receivable:  Any Receivable under a Government
Contract, or any Receivable the payment of which is an obligation
of or is funded by the Government.

     Government Subcontract:  A Contract between a Seller and a
Prime Contractor, through which the Seller is acting as a
subcontractor to the Government, and where the Seller is not
itself in privity of contract with the Government.

     Government Subcontract Receivable:  Any Receivable under a
Government Subcontract.

     Grant:  To grant, bargain, sell, warrant, alienate, remise,
demise, release, convey, assign, transfer, mortgage, pledge,
create and grant a first priority security interest in and right
of set-off against, deposit, set over and confirm.  A Grant of
the Receivables shall include all rights, powers and options (but
none of the obligations) of the granting party thereunder, includ
ing without limitation, the immediate continuing right to collect
and receive payments in respect of the Receivables; provided,
however, that a Grant of Government Receivables does not include
the right of a Seller to enforce a claim for payment of such
Receivables under the related Contract.

     Guarantee:  The General Guarantee Agreement, dated as of
the Closing Date, by the Company in favor of the Issuer and the
Trustee.

     Holder or Noteholder:  The Person in whose name a Note is
registered in the Note Register.

     Implied Rating:  An Obligor with respect to Commercial
Receivables will have an "Implied Rating" if it meets one of the
following conditions as so certified by the Servicer to the
Trustee:  (i) if any debt securities of such Obligor are rated by
Standard & Poor's Corporation the Implied Rating will be equal to
the senior unsecured debt rating of such Obligor, (ii) if the
debt obligations of such Obligor are not rated by Standard &
Poor's Corporation, but such obligations are guaranteed by a
holding company, an Affiliate or other entity which has a senior
unsecured debt rating from Standard & Poor's Corporation, the
Implied Rating will be equal to such senior unsecured rating or
(iii) if such Obligor is a Non-U.S. Obligor whose debt
obligations are not rated by Standard & Poor's Corporation, but
such obligations are either guaranteed by the related national
government or a majority of its stock is owned by such national
government, the Implied Rating of such Obligor will be equal to
the Standard & Poor's Corporation rating of such related national
government.

     Indenture:  This instrument as supplemented or amended.  All
references in this instrument to designate "Articles,"
"Sections," "Subsections" and other subdivisions are to the
designated Articles, Sections, Subsections and other subdivisions
of this instrument as originally executed.  The words "herein,"
"hereof," "hereunder" and other words of similar import refer to
this Indenture as a whole and not to any particular Article,
Section, Subsection or other subdivision.

     Independent:  When used with respect to any specified Person
means such a Person, who (a) is in fact independent of the Issuer
and any other obligor upon the Notes or a Related Person of the
Issuer or such other obligor, (b) does not have any direct finan
cial interest or any material indirect financial interest in the
Issuer or in any such other obligor or in a Related Person of the
Issuer or such other obligor, and (c) is not connected with the
Issuer or any such other obligor as an officer, employee,
promoter, underwriter, trustee, partner, director or person
performing similar functions.  Whenever it is provided herein
that any Independent Person's opinion or certificate shall be
furnished to the Trustee, such Person shall be appointed by
Issuer Order and approved by the Trustee and the Required Holders
in the exercise of reasonable care and such opinion or
certificate shall state that the signer has read this definition
and that the signer is independent within the meaning thereof.

     Ineligible Receivable:  Any Receivable as to which a breach,
on any date, of any representation or warranty set forth in
Section 4.02 of the Sale and Purchase Agreement has occurred and
is continuing.

     Interest Coverage Ratio:   For any period, (a) Consolidated
EBDAIT, divided by (b) Consolidated Net Cash Interest Expense.

     Issuer:  Dyn Funding Corporation, a Delaware corporation,
unless a successor Person shall have become the Issuer pursuant
to the applicable provisions of this Indenture, and thereafter
"Issuer" shall mean such successor Person.

     Issuer Officer:  The Chairman of the Board of Directors, the
President or any Vice President of the Issuer.

     Issuer Order and Issuer Request:  A written order or request
signed in the name of the Issuer by an Issuer Officer and by its
Treasurer, an Assistant Treasurer, Controller, an Assistant
Controller, Secretary, or an Assistant Secretary, and delivered
to the Trustee.

     Lien:  Any lien, mortgage, security interest, pledge,
charge, equity, encumbrance or right of any kind whatsoever
(except any lien, mortgage, security interest, pledge, charge,
equity, encumbrance or right of any kind granted under the Sale and
Purchase Agreement) with respect to the Receivables.

     Lockbox Account:  Each lockbox account established and
maintained by the Issuer with a depositary institution solely in
the name of the Trustee.

     Lockbox Bank:  Each depositary institution with which a
Lockbox Account is maintained.

     Lockbox Notices:  The collective reference to the notices by
each Seller to the depository institution with which such Seller
maintains its Seller's Lockbox authorizing control by the Trustee
of such Seller's Lockbox in the event of the removal or resigna
tion of the Company as Servicer.

     Mandatory Redemption:  A redemption by the Issuer of all of
the Notes pursuant to Section 11.02(b).

     Mandatory Redemption Level:  A Collateral Value Ratio of
0.95.

     Net ESOP Contributions:  For any period (a) cash
contributions to the ESOP, but only to the extent that such
contributions are repaid by the ESOP to the Company in the form
of either (i) cash payments under loan agreements between the
Company and the ESOP, or (ii) cash proceeds from the sale of the
Company's common stock to the ESOP, plus (b) to the extent
expensed, the fair market value of the Company's common stock
contributed to the ESOP, less (c) the amount of principal
payments pursuant to third party ESOP related financing
agreements, but excluding the payment of approximately
$31,941,502.43 to retire the ESOP related Term Loan under the
March 2, 1988 Credit Agreement among the Company, various banks
and Bankers Trust Company (as Agent) made contemporaneously with
the Closing Dates, all determined on a consolidated basis in
accordance with GAAP.

     Non-Amortization Period:  The period from the Closing Date
to the close of business on the Payment Date preceding the
Amortization Date.

     Non-U.S. Obligor:  An Obligor on a Contract relating to
Commercial Receivables that maintains its principal place of
business outside the United States of America.

     Note Interest Payment:  The total amount of interest payable on
the Notes on any Payment Date, as specified in the form of Notes.

     Note Interest Rate:  8.54% per annum.

     Note Payments:  The total amount of principal and interest
payable on the Notes on any Payment Date, as specified in the
forms of Notes.

     Note Principal Balance:  With respect to any Note on any
date of determination, the principal balance thereof on the date
of initial issuance minus all amounts distributed to the
Noteholders as of such date in respect thereof on account of
principal.

     Note Purchase Agreement:  The Note Purchase Agreement dated
the date hereof by and among the Issuer, the Company and the
Purchasers, as it may be supplemented or amended.

     Note Register and Note Registrar:  The respective meanings
specified in Section 2.05.

     Noteholder or Holder:  The Person in whose name a Note is
registered in the Note Register.

     Notes:  Any notes authorized by, and authenticated and
delivered under, this Indenture.

     Obligor:  Each Person who is obligated to pay for
merchandise or services pursuant to a Contract, including any
guarantor thereof and, in the case of a Government Subcontract,
the related Prime Contractor.

     Officer:  With respect to any corporation, the Chairman of
the Board of Directors, the President, any Vice President, the
Secretary, any Assistant Secretary or the Treasurer of such
corporation.

     Officer's Certificate:  For any Person, a certificate
delivered to the Trustee that has been signed on behalf of that
Person by an individual who is identified in that certificate as
being an Officer of that Person or any other individual autho
rized to execute the certificate.

     Opinion of Counsel:  A written opinion of an attorney at law
admitted to practice before the highest court of any state of the
United States or the District of Columbia or a law firm that may,
except as otherwise expressly provided in this Indenture, be
counsel for the Issuer and who shall be satisfactory to the
Trustee and the Required Holders.  Whenever an Opinion of Counsel
is required hereunder, such opinion may rely on opinions of other
counsel who are so admitted, provided, any such other opinion
expressly permits such reliance.

     Optional Redemption:  A redemption by the Issuer of all of
the Notes pursuant to Section 11.01.

     Outstanding:  As of any date of determination, "Outstanding"
refers to all Notes theretofore authenticated and delivered under
this Indenture except:

          (a)  Notes theretofore canceled by the Note Registrar
     or delivered to the Note Registrar for cancellation;

          (b)  Notes or portions thereof for which payment or
     redemption money in the necessary amount has been thereto
     fore deposited pursuant to Section 4.01 with the Trustee or
     any Paying Agent (other than the Issuer) in trust or set
     aside and segregated in trust by the Issuer for the Holders
     of such Notes; provided that, if such Notes or portions
     thereof are to be redeemed, notice of such redemption has
     been duly given pursuant to this Indenture;

          (c)  Notes in exchange for or in lieu of which other
     Notes have been authenticated and delivered pursuant to this
     Indenture unless proof satisfactory to the Trustee is
     presented that any such Notes are held by a holder in due
     course; and

          (d)  Notes alleged to have been destroyed, lost or
     stolen for which replacement Notes have been issued as
     provided in Section 2.06;

provided that, in determining whether the Holders of the
requisite principal amount of the Outstanding Notes have given
any request, demand, authorization, direction, notice, consent or
waiver hereunder, Notes owned by the Issuer or any other obligor
upon the Notes or any Related Person of the Issuer or of such
other obligor shall be disregarded and deemed not to be
Outstanding, except that, in determining whether the Trustee
shall be protected in relying upon any such request, demand,
authorization, direction, notice, consent or waiver, only Notes
that a Trustee Officer knows to be so owned shall be so disregarded.
Notes so owned which have been pledged in good faith may be
regarded as Outstanding if the pledgee establishes to the
satisfaction of the Trustee the pledgee's right so to act with
respect to such Notes and that the pledgee is not the Issuer or
any other obligor upon the Notes or any Related Person of the
Issuer or such other obligor.

     Outstanding Note Principal Balance:  As of the time of
reference thereto, the unpaid principal amount of the Notes
Outstanding as of such time of reference.

     Paying Agent:  Any Person authorized by the Issuer to pay
the principal of or interest on any Notes on behalf of the
Issuer.

     Payment Date:  The 30th day of each month (except that
Payment Dates in the month of February shall be the last day of
such month), or, if such day is not a Business Day, the next
succeeding Business Day, commencing on January 30, 1992.

     Permitted Accrued Receivables:  As to any Determination Date
and any Government Contract or Government Subcontract, an amount
equal to the product of (A) 60 and (B) the Average Daily Revenue
for such Government Contract or Government Subcontract; provided,
that the related Seller has performed services, incurred costs or
completed work under such Government Contract or Government
Subcontract during the period for which such Average Daily
Revenue was calculated.

     Person:  Any individual, corporation, partnership, joint
venture, association, joint stock company, trust (including any
beneficiary thereof), unincorporated organization or government
or any agency or political subdivision thereof.

     Primary Contract List:  The list of Obligors on Contracts
relating to Commercial Receivables and Government Subcontract
Receivables delivered to the Trustee by the Issuer on the Closing
Date and held by the Trustee, as such list may be amended from
time to time as provided in Section 7.06.  The initial Primary
Contract List is attached hereto as Schedule D.

     Prime Contractor:  In the case of a Government Subcontract,
the Person other than a Seller, which is in privity of contract
with the Government.

     Principal Distribution Amount:  With respect to each Payment
Date during the Amortization Period, the excess of (a) all
amounts on deposit in the Collection Account representing Col
lections on the Receivables received from and including the next
preceding Determination Date (or, in the case of the Amortization
Date, from and including the first day of the Amortization
Period) through the day immediately preceding such current
Determination Date, including reinvestment income thereon, and
any other amounts on deposit in the Collection Account and the
Distribution Account over (b) the sum of the amounts payable on
such Payment Date in respect of (i) all interest due on the
Notes, (ii) the amount payable pursuant to any Special Redemption
or Mandatory Redemption, (iii) any amounts to be deposited in the
Reserve Fund pursuant to Section 9.02(e) and (iv) the Servicing
Fee plus any previously unpaid Servicing Fee.

     Proceeding:  Any suit in equity, action at law or other
judicial or administrative proceeding.

     Purchase Date:  Each date on which any Receivable is
purchased by the Issuer pursuant to the terms of any Sale and
Purchase Agreement.

     Purchase Price:  The Purchase Price for each Receivable
being purchased on any Purchase Date, determined as set forth in
Section 2.01 of each Sale and Purchase Agreement.

     Purchasers:  The purchasers of the Notes pursuant to, and
identified in, the Note Purchase Agreement.

     Qualified Bank:  A bank having long term unsecured debt
obligations rated "A" or higher by Standard & Poor's Corporation.
For purposes of the next preceding sentence, a bank shall be
deemed to have long term unsecured debt obligations rated "A" or
higher by Standard & Poor's Corporation if such bank is the
principal subsidiary of a bank holding company and the long term
unsecured debt obligations of such bank holding company are
currently rated "A" or higher by Standard & Poor's Corporation.
A bank shall be deemed the principal subsidiary of a bank holding
company if the bank's net worth exceeds 66-2/3% of the consoli
dated net worth of such bank holding company.

     Rating Agencies:  Collectively, Standard & Poor's
Corporation and Duff & Phelps Credit Rating Co.

     Receivable:  All right to payments from an Obligor under a
Contract listed on the Contract Schedule for such amounts which
have been purchased by the Issuer from time to time pursuant to a
Sale and Purchase Agreement, whether constituting an account or
general intangible, including the right to payment of any
interest or finance charges and other obligations of such Obligor
with respect thereto.  The term Receivables includes Commercial
Receivables, Government Subcontract Receivables and Government
Receivables and excludes that portion of any Receivable (i) that
has been repurchased or substituted for by a Seller pursuant to
Section 4.04 or 4.05 of the related Sale and Purchase Agreement
and (ii) as to which all amounts payable have been collected by
the Servicer.

     Receivables Information:  Any information provided in
writing by an Authorized Officer of the Sellers under the Sale
and Purchase Agreements to the Purchasers.

     Receivable Schedule:  The schedule attached as Schedule B
hereto and setting forth the following information as of the Cut-
off Date:

          (a)     With respect to Commercial Receivables:

                  (i)    the name of each Obligor;

                  (ii)   the aggregate Stated Value of the
          Receivables of each Obligor; and

                  (iii)  the invoice number of each Commercial
          Receivable.

          (b)      With respect to Government Receivables:

                   (i)     identification of each Government Contract;

                   (ii)    the aggregate amount of billed Receivables
          for each Government Contract;

                   (iii)   the aggregate amount of accrued and
          unbilled Receivables for each Government Contract; and

                   (iv)    the Average Daily Revenue for each
          Government Contract.

         (c)       With respect Government Subcontract Receivables:

                   (i)     identification of each Government Subcontract and the
          related Prime Contractor;

                   (ii)    the aggregate amount of billed Receivables
          for each Government Subcontract;

                   (iii)   the aggregate amount of accrued and
          unbilled Receivables for each Government Subcontract; and

                   (iv)    the Average Daily Revenue for each
          Government Subcontract.

         (d)     A calculation of the Collateral Value Ratio, including a
     statement of the amount of cash to be deposited into the
     Collection Account pursuant to Section 3.01(k) in order to
     produce a Collateral Value Ratio of 1.00 as of the Cut-off Date.

     Record Date:  With respect to the Notes, the date on which
the Holders of Notes entitled to receive the payment due on the
Notes on the next succeeding Payment Date are determined, such
date as to any Payment Date being the fifteenth day of the month
in which such Payment Date occurs, or would occur but for the
30th day of such month not being a Business Day.

     Redemption Date:  With respect to the Called Principal of
any Note, the date on which such Called Principal is declared to
be due and payable pursuant to a Redemption or an acceleration of
maturity pursuant to Section 5.02.  With respect to a Special
Redemption or Mandatory Redemption, the Redemption Date shall be
the Payment Date next succeeding the Determination Date on which
such Special Redemption or Mandatory Redemption is determined to
be required.

     Redemption Price:  With respect to any Note to be redeemed
pursuant to a Special Redemption, Mandatory Redemption or
Optional Redemption by the Issuer, 100% of the Outstanding Note
Principal Balance of the Notes to be redeemed together with
accrued and unpaid interest thereon to the applicable Redemption
Date plus, in the case of an Optional Redemption, Special
Redemption or Mandatory Redemption, the applicable Yield
Maintenance Premium.

     Registered Holder:  The Person whose name appears on the
Note Register as the registered holder of a Note.

     Reinvestment Yield:  With respect to the Called Principal of
any Note, the sum of (A) the yield to maturity implied by (i) the
yields reported, as of 10:00 A.M. (New York City time) on (a)
with respect to an Optional Redemption, the 16th Business Day
preceding the Redemption Date with respect to such Called
Principal and (b) with respect to a Special Redemption, Mandatory
Redemption or an acceleration pursuant to Section 5.02(c), the
Business Day next preceding the Redemption Date with respect to
such Called Principal, on the display designated as "Page 678" on
the Telerate Service (or such other display as may replace Page
678 on the Telerate Service) for actively traded U.S. Treasury
securities having a maturity equal to the Remaining Average Life
of such Called Principal as of such Redemption Date, or (ii) if
such yields shall not be reported as of such time or the yields
reported as of such time shall not be ascertainable, the Treasury
Constant Maturity Series yields reported, for the latest day for
which such yields shall have been so reported as of (a) with
respect to an Optional Redemption, the 16th Business Day
preceding the Redemption Date with respect to such Called
Principal and (b) with respect to a Special Redemption, Mandatory
Redemption or an acceleration pursuant to Section 5.02(c), the
Business Day next preceding the Redemption Date with respect to
such Called Principal, in Federal Reserve Statistical Release
H.15 (519) (or any comparable successor publication) for actively
traded U.S. Treasury securities having a constant maturity equal
to the Remaining Average Life of such Called Principal as of such
Redemption Date and (B) with respect to an Optional Redemption,
0%, with respect to a Special Redemption, a Mandatory Redemption
pursuant to Section 11.02(b) and with respect to an acceleration
pursuant to Section 5.02(c), 0.50% and with respect to a
Mandatory Redemption pursuant to Section 11.02(c), 1.00%.  Such
implied yield in (A) above shall be determined, if necessary, by
(a) converting U.S. Treasury bill quotations to bond-equivalent
yields in accordance with accepted financial practice and (b)
interpolating linearly between reported yields.

     Related Person:  With respect to any Person, any trade or
business, whether or not incorporated, which, together with such
Person, is under common control, as described in Section 414(b)
or (c) of the Code.

     Remaining Average Life:  With respect to the Called
Principal of any Note, the number of years (calculated to the
nearest one-twelfth year) obtained by dividing (i) such Called
Principal into (ii) the sum of the products obtained by
multiplying (a) each Remaining Scheduled Payment of such Called
Principal (but not of interest thereon) by (b) the number of years
(calculated to the nearest one-twelfth year) which will
elapse between (x) with respect to an Optional Redemption, the
15th Business Day prior to the Redemption Date with respect to
such Called Principal and (y) with respect to a Special
Redemption or Mandatory Redemption, the Redemption Date with
respect to such Called Principal and the Amortization Date.

     Remaining Scheduled Payments: With respect to the Called
Principal of any Note, all payments of such Called Principal and
interest thereon that would be due on or after the Redemption
Date with respect to such Called Principal if no payment of such
Called Principal were made prior to the Amortization Date and
assuming such Called Principal is paid in full on the
Amortization Date.

     Repurchase Date:  The date determined as described in
Section 4.04 of the Sale and Purchase Agreement.

     Repurchase Price:  The amount calculated as described in
Section 4.04 of the Sale and Purchase Agreement.

     Required Holder(s):  As of any date of determination, the
Registered Holder or Registered Holders of at least 66-2/3% of
the Outstanding Note Principal Balance at such time.

     Required Reserve Balance:  With respect to any Payment Date,
3% of the initial Note Principal Balance.

     Reserve Fund:  The fund established pursuant to Section
9.08.

     Responsible Officer:  Any officer of the Issuer, the
Servicer or a Seller who is familiar with, and customarily
performs functions relating to, the Issuer's, the Servicer's or a
Seller's obligations under the Indenture, the Servicing Agreement
and the Sale and Purchase Agreements, as the case may be.

     Retainages:  Amounts to be contractually withheld by an
Obligor pursuant to an underlying Contract.

     Sale:  The meaning specified in Section 5.16.

     Sale and Purchase Agreement:  Each Sale and Purchase Agree
ment, substantially in the form of Exhibit E hereto, between the
Issuer and a Seller whereby the Receivables securing the Notes
are sold by such Seller to the Issuer.

     Scheduled Principal Debt:  The amount of principal scheduled
to be due but not yet paid, on indebtedness of the Company and
its subsidiaries on a consolidated basis, including amounts due
by reason of acceleration.  Indebtedness shall include notes,
debentures, capitalized lease obligations, mortgages and other
obligations recorded as notes payable or debt in the Company's
financial statements, all as determined in accordance with GAAP;
provided, however, that all amounts due under (i) term loans,
letters of credit, revolving credit facilities, and lines of
credit due to banking institutions and (ii) the Notes shall be
excluded, unless payment of such amounts has been accelerated as
a result of a default by the Company under the related
agreements.

     Seller:  Each of the Company and any majority-owned subsidiaries
of the Company that (a) enters into Sale and Purchase Agreements
following the Closing Date, each being party to a Sale and Purchase
Agreement and (b) the obligations of which, pursuant to the Guarantee,
are guaranteed by DynCorp.  Major divisions of a Seller will be deemed
to be Sellers, provided that such divisions will not enter into separate
Sale and Purchase Agreements.

     Seller's Lockbox:  Each lockbox account established and
maintained by a Seller or the Servicer in its own name with a
depository institution.

     Servicer:  DynCorp, or any successor thereto, in its
capacity as Servicer pursuant to the Servicing Agreement.

     Servicing Agreement:  The Servicing Agreement dated as of
the date hereof by and among the Issuer, the Trustee and the
Servicer, as it may be supplemented or amended.

     Servicing Fee:  With respect to each Payment Date, an amount
equal to one-twelfth of one percent of the aggregate Stated Value
of all Eligible Receivables as of the end of the preceding
Determination Period.

     Special Redemption:  A redemption by the Issuer of the Notes
pursuant to Section 11.02(a).

     Stated Maturity:  With respect to any Note, the date
specified in such Note as the fixed date on which the final
installment of the principal of such Note is due and payable.

     Stated Value:  (a) As to any Receivable that has been
billed, the amount billed (net of any Retainages under the re
lated Contract) for services rendered, cost incurred or work
completed pursuant to the related Contract, (b) as to any
Government Receivable or Government Subcontract Receivable that
is accrued and unbilled, including any accrued fixed fee, award
fee, general and administrative expense and overhead expense, the
amount which has been determined with respect to a Determination
Period, and without regard to the 0.15 discount under clause
(c)(iii) below, and (c) as to that portion of a Government
Receivable or Government Subcontract Receivable that is accrued
and unbilled (other than amounts in (b) above), the product of
(i) the Average Daily Revenue for the related Contract, (ii) the
number of Calendar Days since the Purchase Date on which accrued
and unbilled Government Receivables arising under such Contract
were last sold to the Issuer (taking into account any adjustment
to the related Average Daily Revenue during such period) and
(iii) 0.85; provided, that on each Determination Date, the Stated
Value of accrued and unbilled Government Receivables and
Government Subcontract Receivables, as determined in clause (c)
above shall be the actual amount of such accrued and unbilled Re
ceivables as of the last day of the preceding Determination
Period as determined by the Seller on such current Determination
Date, without regard to the 0.15 discount under clause (c)(iii)
above.

     Successor Servicer:  Any servicer appointed by the Issuer or
the Trustee pursuant to Section 5.03 of the Servicing Agreement.

     Trust Estate:  All money, instruments and other property
subject or intended to be subject to the lien of this Indenture,
pursuant to the Granting Clauses of this Indenture, for the
benefit of the Holders of the Notes as of any particular time
(including, without limitation, all property and interests
Granted to the Trustee in this Indenture) and all right, title
and interest of the Trustee in, to and under the Servicing
Agreement, each Sale and Purchase Agreement and all money and
property received or receivable by the Trustee pursuant thereto
or otherwise in respect of the Receivables and Eligible Invest
ments, including all proceeds thereof.

     Trustee:  Bankers Trust Company, a New York State banking
corporation, or its agents, attorneys, custodians or nominees
unless a successor Person shall have become the Trustee pursuant
to the applicable provisions of this Indenture, and thereafter
"Trustee" shall mean such successor Person.

     Trustee Officer:  With respect to the Trustee, any officer
within the Corporate Trust office of the Trustee, including any
vice-president, assistant vice-president, secretary, assistant
secretary or any other officer of the Trustee customarily
performing functions similar to those performed by any of the
above designated officers and, with respect to a particular
matter, any other officer or to whom such matter is referred
because of his knowledge of and familiarity with the particular
subject.

     UCC:  The Uniform Commercial Code as in effect in the rele
vant jurisdiction.

     Vice President:  Any vice president, irrespective of whether
such title is modified by any other forms preceding or following.

     Yield Maintenance Premium:  With respect to any Note, as of
the related Redemption Date, a premium equal to the excess, if
any, of the Discounted Value of the Called Principal of such Note
over the sum of (i) such Called Principal plus (ii) interest
accrued thereon as of (including interest due on) such Redemption
Date with respect to such Called Principal.  The Yield-
Maintenance Premium shall in no event be less than zero.


                          ARTICLE TWO

                           NOTE FORM

Section 2.01.  Form Generally.

     The Notes and the Trustee's certificate of authentication
shall be in substantially the form set forth in this Article with
such appropriate insertions, omissions, substitutions and other
variations as are required or permitted by this Indenture, and
may have such letters, numbers or other marks of identification,
as may, consistently herewith, be determined by the Officers of
the Issuer executing such Notes, as evidenced by their execution
of such Notes.  Any portion of the text of any Note may be set
forth on the reverse thereof, with an appropriate reference
thereto on the face of the Note.

     The definitive Notes shall be typewritten, printed, litho
graphed or engraved or produced by any combination of these
methods, all as determined by the Officers of the Issuer execut
ing such Notes, as evidenced by their execution of such Notes.

Section 2.02.  Form of Notes.

     The Notes shall be substantially in the form set forth as
Exhibit A.

Section 2.03.  Denominations.

     The Notes shall be issuable in registered certificated form,
in the minimum principal amount of $500,000 and integral
multiples of $100,000 in excess thereof, provided that one Note
may be issued in such denomination as may be necessary to
represent the remainder of the Note Principal Balance.

Section 2.04.  Execution, Authentication, Delivery and Dating.

     The Notes shall be executed by manual signature on behalf of
the Issuer by its President or one of its Vice Presidents.

     Notes bearing the manual signature of an individual who was
at any time a proper Officer of the Issuer shall bind the Issuer,
notwithstanding the fact that such individual has ceased to hold
such offices prior to the authentication and delivery of such
Notes or did not hold such offices at the date of issuance of
such Notes.

     At any time and from time to time after the execution and
delivery of this Indenture, the Issuer may deliver Notes executed
by the Issuer to the Trustee for authentication; and the Trustee
shall authenticate and deliver such Notes as in this Indenture
provided and not otherwise.

     Notes which are authenticated and delivered by the Trustee
to or upon the order of the Issuer on the Closing Date shall be
dated the Closing Date.  All other Notes which are authenticated
after the Closing Date for any other purpose hereunder shall be
dated the date of their authentication.

     No Note shall be entitled to any benefit under this Inden
ture or be valid or obligatory for any purpose, unless there
appears on such Note a certificate of authentication substan
tially in the form provided for herein executed by the Trustee by
manual signature, and such certificate upon any Note shall be
conclusive evidence, and the only evidence, that such Note has
been duly authenticated and delivered hereunder.

Section 2.05.   Registration, Registration of Transfer and Exchange.

     The Issuer shall cause to be kept a "Note Register" in
which, subject to such reasonable regulations as it may
prescribe, the Issuer shall provide for the registration of Notes
and the registration of transfers of Notes.  The Trustee is
hereby initially appointed "Note Registrar" for the purpose of
registering Notes and transfers of Notes as herein provided.

     If a Person other than the Trustee is appointed by the
Issuer as Note Registrar, the Issuer will give the Trustee prompt
written notice of the appointment of a Note Registrar and of the
location, and any change in the location, of the Note Register,
and the Trustee shall have the right to inspect the Note Register
at all reasonable times and to obtain copies thereof and the
Trustee shall have the right to rely upon a certificate executed
on behalf of the Note Registrar by an Officer thereof as to the
names and addresses of the Holders of the Notes and the principal
amounts and numbers of such Notes.

     Upon surrender for registration of transfer of any Note in
certificated form at the office or agency of the Issuer to be
maintained as provided in Section 8.02, the Issuer shall execute,
and, upon an Issuer Order, the Trustee shall authenticate and
deliver, in the name of the designated transferee or transferees,
one or more new Notes of any authorized denominations of a like
aggregate principal amount.

     At the option of the Holder, Notes may be exchanged for
other Notes in any authorized denominations and of the like
aggregate principal amount, upon surrender of such Notes to be
exchanged at the office or agency of the Issuer.  Whenever any
Notes are so surrendered for exchange, the Issuer shall execute,
and upon an Issuer Order, the Trustee shall authenticate and
deliver, the Notes that the Noteholder making the exchange is
entitled to receive.

     All Notes issued upon any registration of transfer or
exchange of Notes shall be the valid obligations of the Issuer,
evidencing the same debt, and entitled to the same benefits under
this Indenture, as the Notes surrendered upon such registration
of transfer or exchange.

     Every such Note presented or surrendered for registration of
transfer or exchange shall (if so required by the Issuer or the
Trustee) be duly endorsed, or be accompanied by a written instru
ment of transfer in form satisfactory to the Issuer and the
Trustee duly executed by the Holder thereof or his attorney duly
authorized in writing, and by such other documents as the Trustee
may reasonably require, provided that the Trustee shall not
require legal opinions in connection with any such transfer or
exchange.

     No service charge shall be made to a Holder for any registra
tion of transfer or exchange of Notes, but the Issuer may require
payment of a sum sufficient to cover any tax or other
governmental charge that may be imposed in connection with any
registration of transfer or exchange of such Notes.

Section 2.06.  Mutilated, Destroyed, Lost or Stolen Notes.

     If (a) any mutilated Note is surrendered to the Trustee, or
the Issuer and the Trustee receive evidence to their reasonable
satisfaction of the destruction, loss or theft of any Note (the
written statement of an institutional Noteholder shall be deemed
satisfactory for such purpose), and (b) there is delivered to the
Issuer and the Trustee such security or indemnity as may be
required by them to save each of them harmless (the unsecured
agreement of indemnity of an institutional Noteholder shall be
deemed satisfactory for such purpose), then, in the absence of
notice to the Issuer or the Note Registrar that such Note has
been acquired by a bona fide purchaser, the Issuer shall execute
and upon an Issuer Order the Trustee shall authenticate and
deliver, in exchange for or in lieu of any such mutilated,
destroyed, lost or stolen Note, a new Note of the same tenor and
principal amount, bearing a number not contemporaneously
outstanding; provided, however, that if any such mutilated,
destroyed, lost or stolen Note shall have become or shall be
about to become due and payable, or shall have been selected or
called for redemption, instead of issuing a new Note, the Issuer
may pay such Note without surrender thereof, except that any
mutilated Note shall be surrendered.

     Upon the issuance of any new Note under this Section, the
Issuer may require the payment of a sum sufficient to cover any
tax or other governmental charge that may be imposed in relation
thereto and any other reasonable expenses (including the fees and
expenses of the Trustee) connected therewith.

     Every new Note issued pursuant to this Section in lieu of
any mutilated, destroyed, lost or stolen Note shall constitute an
original additional contractual obligation of the Issuer, whether
or not the mutilated, destroyed, lost or stolen Note shall be at
any time enforceable by anyone, and shall be entitled to all the
benefits of this Indenture equally and proportionately with any
and all other Notes duly issued hereunder.

     The provisions of this Section are exclusive and shall
preclude (to the extent lawful) all other rights and remedies
with respect to the replacement or payment of mutilated, destroy
ed, lost or stolen Notes.

Section 2.07. Payment of Principal and Interest; Principal and Interest
              Rights Preserved.

     (a)     The Notes shall bear interest from the Closing Date until
paid at the Note Interest Rate.  Thirty days of interest shall be
due and payable on each Payment Date (other than the first and,
if applicable, last Payment Date) on the Note Principal Balance
of the Notes, determined as of the Closing Date with respect to
the first Payment Date, and thereafter, the preceding Payment
Date (after giving effect to any principal payment made on such
Notes on such date).  Interest will be calculated on the basis of
a 360 day year consisting of 12 months of 30 days each.  If the
amount available in the Distribution Account is insufficient to
pay the amount of interest due and payable on the Notes on any
Payment Date, such shortfall will be carried forward and added to
the amount due on such Notes on the next Payment Date.  Any such
amount carried forward will bear interest, to the extent legally
permissible, at a rate per annum which shall be equal to 200
basis points in excess of the greater of (i) the Note Interest
Rate and (ii) the prime rate announced by Bankers Trust Company
in effect on the Payment Date on which such shortfall first
accrued.

     (b)     The principal of the Notes shall be payable on the
Amortization Date and each Payment Date thereafter, to the extent
of the amount available after payment of all interest payable on
the Notes, to the extent that funds remain in the Collection
Account, as provided in Section 9.02 herein.

    (c)     Payments on the Notes shall be made by the Trustee by wire
transfer of immediately available funds to the account of the
Person entitled thereto at a bank or other entity having
appropriate facilities therefor if such Person shall have so
notified the Trustee in writing by the Record Date immediately
prior to such Payment Date and is the registered owner of Notes
in the initial aggregate principal amount equal to or in excess
of $500,000.  The final installment of principal of and interest
on each Note (or the Redemption Price thereof in the case of a
Note called for Optional Redemption) shall be payable on or after
its Stated Maturity.  The Trustee shall notify the Person in
whose name a Note is registered at the close of business on the
twenty-fifth day of the month next preceding the month of the
Payment Date on which the Issuer expects that the final
installment of principal of and interest on such Note will be
paid.  Such notice shall be mailed no earlier than the sixtieth
day, and no later than the thirty-fifth day (or, in the case of a
final Payment Date occurring in the month of February, the thirty-
third day), prior to such Payment Date.  Within 30 days after the
final installment of principal of and interest on each Note (or
the Redemption Price thereof in the case of a Note called for
Optional Redemption), the Holders will return the Notes to the
Issuer.

    (d)     The Holders of the Notes as of the Record Date in respect
of a Payment Date shall be entitled to the interest accrued and
payable and principal payable on such Payment Date.  Payments of
principal to such Holders shall be made in the proportion that
the unpaid principal balance of the Notes registered in the name
of each such Holder on such Record Date bears to the aggregate
unpaid principal balance of all the Notes on such Record Date.
All payment obligations under a Note are discharged to the extent
such payments are made to the Holder of record.

    (e)     Each Note delivered under this Indenture upon registration
of transfer of or in exchange for or in lieu of any other Note
shall carry the rights to unpaid interest and principal that were
carried by such other Note.

Section 2.08.   Persons Deemed Owners.

     Prior to due presentment for registration of transfer of any
Note, the Issuer, the Trustee and any agent of the Issuer or of
the Trustee may treat the Person in whose name any Note is regis
tered as the owner of such Note for the purpose of receiving
payments of principal, premium, if any, and interest on such Note
and for all other purposes whatsoever, (whether or not such Note
is overdue), and neither the Issuer, the Trustee nor any agent of
the Issuer or the Trustee shall be bound by notice to the
contrary.

Section 2.09.  Cancellation.

     All Notes surrendered for payment, registration of transfer,
exchange or redemption shall, if surrendered to any Person other
than the Trustee, be delivered to the Trustee and shall be
promptly canceled by it.  The Issuer may at any time deliver to
the Trustee for cancellation any Notes previously authenticated
and delivered hereunder which the Issuer may have acquired in any
lawful manner whatsoever, and all Notes so delivered shall be
promptly canceled by the Trustee.  No Notes shall be authenti
cated in lieu of or in exchange for any Notes canceled as pro
vided in this Section, except as expressly permitted by this
Indenture.  All canceled Notes held by the Trustee shall be
destroyed unless the Issuer shall direct by a timely Issuer Order
that they be returned to it.

Section 2.10.  Purchase of Notes by the Issuer.

     If the Issuer or any Affiliate of the Issuer offers to
purchase Notes, the Issuer must make such offer to all
Noteholders pro rata in proportion to the Note Principal Balance
held by each Noteholder.



                         ARTICLE THREE

              AUTHENTICATION AND DELIVERY OF NOTES

III. 01.  General Provisions.

     The aggregate amount of Notes that may be authenticated and
delivered under this Indenture is limited to $100,000,000, except
for Notes authenticated and delivered upon registration and transfer
of, or in exchange for, or in lieu of, other Notes pursuant
to Section 2.05 or 2.06.

     Notes complying with the foregoing requirements may be
executed by the Issuer and delivered to the Trustee for authentication
and thereupon the same shall be authenticated and deliver
ed by the Trustee upon Issuer Request and upon receipt by the
Trustee on the Closing Date of the following:

          (a)     an Officer's Certificate from the Issuer:  (i) evidencing
     the authorization of the execution, authentication and delivery
     of the Notes and specifying the Stated Maturity, aggregate
     principal amount and Note Interest Rate of the Notes to be
     authenticated and delivered; (ii) certifying the Certificate of
     Incorporation and Bylaws of the Issuer (copies of which are
     attached); (iii) stating that no approval, authorization, consent,
     order, registration, qualification, license or permit of
     or with any court or governmental agency or body (other than
     those that have already been obtained, copies of which are
     attached) is required for the execution and delivery of the
     Notes, or the execution, delivery and performance of the
     Indenture, by the Issuer; and (iv) stating that the issuance of
     the Notes will not result in a breach of any of the terms,
     conditions or provisions of, or constitute a default under, the
     Issuer's articles of incorporation or bylaws or any indenture,
     mortgage, deed of trust or other agreement or instrument to which
     the Issuer is a party or by which it is bound, or any order of
     any court or administrative agency entered in any Proceeding to
     which the Issuer is a party or by which it may be bound or to
     which it may be subject;

          (b)     a Board Resolution of the Issuer authorizing the
     execution, performance and delivery of the Indenture and the
     execution, authentication by the Trustee and delivery of the
     Notes and specifying the Stated Maturity and principal amounts of
     Notes to be authenticated and delivered, certified by the
     secretary or assistant secretary of the Issuer, which certificate
     shall state that such Board Resolution has not been amended,
     modified, revoked or rescinded as of the date of such
     certification;

         (c)     [reserved];

         (d)     evidence of the good standing of the Issuer;

         (e)     an Opinion of Counsel to the Issuer dated not earlier than
     such Issuer Request, to the effect set forth in Exhibit C hereto;

         (f)      an Accountant's Certificate (1) confirming the information
     with respect to the Receivables set forth in Schedule B by
     reference to sources provided by the Company and (2) specifying
     procedures undertaken by them to review data and computations
     relating to the following statements and confirming that the
     following statements are accurate:

                 (i)  as of the Cut-off Date the aggregate Stated Value of all
          Receivables included in the Trust Estate, valued at the
          applicable Collateral Value Percentage, together with any amount
          required to be deposited in the Collection Account pursuant to
          Section 3.01(k) is sufficient to produce a Collateral Value Ratio
          of not less than 1.00; and

                 (ii) as of the Cut-off Date the composition of
          the Receivables included in the Trust Estate satisfies the
          requirements of Section 2.02(j)(i)-(vi), (k) and (l) of the Sale
          and Purchase Agreement.

          (g)     an Officer's Certificate from the Issuer, dated as of the
     date of such Issuer Request, to the effect (which may be combined
     with the Officer's Certificate required by Section 3.01(a)
     hereof) that, in the case of each Contract securing the Notes and
     immediately prior to the delivery thereof on the Closing Date:

                  (i)     the Issuer is the owner of such Receivables arising
          under such Contract;

                  (ii)     the Issuer has not assigned any interest or
          participation in such Receivable (or, if any, such interest or
          participation has been assigned, it has been released);

                  (iii)    the Issuer has full right to Grant a security
          interest in and assign and pledge the Trust Estate to the Trustee;
          and

                  (iv)     UCC financing statements with respect to the Trust
          Estate have been filed with the Secretary of State of the State of
          Delaware;

          (h)     an executed copy of the Servicing Agreement;

          (i)     an executed copy of each Sale and Purchase Agreement;

          (j)    such other documents as the Trustee may reasonably
     require;

          (k)    $24,399,488.23 to be deposited in the Collection Account
     representing the amount of cash required to result in a
     Collateral Value Ratio of 1.00 as of the Cut-off Date and
     Collections on the Receivables during the period from the Cut-off
     Date through the third Business Day preceding the Closing Date,
     which deposit shall be made from the proceeds of the sale of the
     Notes; and

          (l)    any required deposit to the Reserve Fund pursuant to
     Section 9.03(a), which deposit shall be made out of the proceeds
     of the sale of the Notes; and

          (m)    an Officer's Certificate from the Issuer certifying as of
     the Cut-off Date the information set forth in Sections 2.02(g),
     2.02(j)(i)-(vi) and 2.02(k) and (l) of the Sale and Purchase Agreements.

Section 3.02.   The Receivables.

     The Issuer represents and warrants to the Trustee that the
Receivables listed on Schedule B hereof conform as of the Cut-off
Date, and additional Receivables purchased by the Issuer on any
Purchase Date after the Closing Date, will conform, to each of
the representations and warranties contained in Section 4.02 of
the applicable Sale and Purchase Agreement.

                          ARTICLE FOUR

                   SATISFACTION AND DISCHARGE

Section 4.01.   Satisfaction and Discharge of Indenture.

     This Indenture shall cease to be of further effect with
respect to the Notes except as to (a) rights of registration of
transfer and exchange, (b) substitution of mutilated, destroyed,
lost or stolen Notes, (c) the rights of Noteholders to receive
payments of principal thereof and interest thereon, (d) the
rights, obligations and immunities of the Trustee hereunder, and
(e) the rights of Noteholders as beneficiaries hereof with
respect to the property so deposited with the Trustee and payable
to all or any of them, and the Trustee, on demand of and at the
expense of the Issuer, shall execute proper instruments
acknowledging satisfaction and discharge of this Indenture with
respect to the Notes when:

          (i)     all Notes theretofore authenticated and delivered (other
     than (1) Notes which have been destroyed,lost or stolen and which
     have been replaced, or paid as provided in Section 2.06, and (2)
     Notes for whose payment money has theretofore been deposited in
     trust or segregated and held in trust by the Issuer and
     thereafter repaid to the Issuer or discharged from such trust, as
     provided in Section 8.03) have been delivered to the Trustee for
     cancellation or an indemnity reasonably satisfactory to the
     Trustee on account thereof has otherwise been provided (the
     unsecured agreement of indemnity of the Noteholders shall be
     deemed satisfactory for such purpose);

          (ii)   the Issuer has paid or caused to be paid all other
     sums payable hereunder by the Issuer with respect to the Notes; and
     Notes; and

          (iii)  the Issuer has delivered to the Trustee an Officer's
     Certificate stating that all amounts payable hereunder to the
     Noteholders have been paid.

     Notwithstanding the satisfaction and discharge of this Inden
ture, the obligations of the Issuer to the Trustee under Section
6.07 and of the Trustee to the Noteholders under Section 4.02
shall survive.

Section 4.02.  Application of Trust Money.

     All monies deposited with the Trustee pursuant to Section
4.01 shall be held in trust and applied by it, in accordance with
the provisions of the Notes and this Indenture, to make payments,
either directly or through any Paying Agent, as the Trustee may
determine, to the Person entitled thereto of the principal and
interest payable on the Notes in respect of which such money has
been deposited with the Trustee.

                          ARTICLE FIVE

                     DEFAULTS AND REMEDIES

Section 5.01.  Events of Default.

     "Event of Default" with respect to any Note wherever used
herein, means any one of the following events (whatever the
reason for such Event of Default and whether it shall be volun
tary or involuntary or be effected by operation of law or pur
suant to any judgment, decree or order of any court or any order,
rule or regulation of any administrative or governmental body):

          (1)    Default by the Issuer in the payment of any principal,
     interest or premium in respect of any Note when the same becomes
     due and payable, which Default shall continue for a period of one
     Business Day after the related Payment Date; or

          (2)   Default in the performance, or breach, of any covenant or
     warranty of the Issuer in this Indenture (other than a covenant
     or warranty a Default in the performance of which or breach of
     which is elsewhere in this Section or in Article Nine
     specifically dealt with) or in the Servicing Agreement or a Sale
     and Purchase Agreement (other than those representations in
     Section 4.02 thereof), as applicable, that would have a material
     adverse effect on the interests of the Noteholders, and
     continuance of such Default or breach for a period of 30 days
     after the earlier to occur of (a) receipt by the Issuer of
     written notice thereof or (b) a Responsible Officer of the Issuer
     shall have had actual knowledge thereof; or

          (3)       the entry of a decree or order by a court having
     jurisdiction in the premises adjudging the Issuer a bankrupt or
     insolvent, or approving as properly filed a petition seeking
     reorganization, arrangement, adjustment or composition  of or in
     respect of the Issuer under the Federal Bankruptcy Code or any
     other applicable federal or state law, or appointing a receiver,
     liquidator, assignee, or sequestrator (or other similar official)
     of the Issuer or of any substantial part of its property, or
     ordering the winding up or liquidation of its affairs, and the
     continuance of any such decree or order unstayed and in effect
     for a period of 60 consecutive days; or

          (4)   the institution by the Issuer of Proceedings to be
     adjudicated as bankrupt or insolvent or for the appointment of or
     taking possession by, a trustee, a receiver, custodian, liquidator
     or similar official of the Issuer, or any such proceedings are
     commenced against the Issuer and the Issuer by any act indicates
     its approval thereof, consent thereto or acquiescence therein, or
     the filing by it of a petition or answer or consent seeking
     reorganization or relief under the Federal Bankruptcy Code or
     any other similar applicable federal or state law, or the
     consent by it to the filing of any such petition; or

          (5)    any order, judgment or decree is entered in any Proceeding
     decreeing the dissolution of the Issuer and such order, judgment
     or decree remains unstayed and in effect for more than 60 days;
     or

          (6)   a final judgment is rendered against the Issuer in an
     amount greater than $100,000 and, within 60 days after entry
     thereof, such judgment is not discharged or execution thereof
     stayed pending appeal, or within 60 days after the expiration of
     any such stay, such judgment is not discharged; or

          (7)   the Issuer makes an assignment for the benefit of
     creditors or is generally not paying its debts as such debts
     become due; or

          (8)   any representation or warranty (other than those
     representations in Article IV of the Sale and Purchase Agreement
     for which the sole remedy is the obligation to repurchase such
     Receivables pursuant to Section 4.04 thereof) made in writing by
     or on behalf of the Issuer herein or in any instrument furnished
     in compliance herewith or in reference to this Indenture or
     otherwise in connection with the transactions contemplated by
     this Indenture shall be false in any material respect on the date
     as of which made and such breach shall not have been remedied
     within 30 days after the earlier to occur of (a) receipt by the
     Issuer of written notice thereof or (b) a Responsible Officer of
     the Issuer shall have had actual knowledge thereof; or

          (9)   the Issuer fails to perform or observe, or fails to cause
     to be performed or observed, any other agreement, term or
     condition contained herein that would have a material adverse
     effect on the interests of the Noteholders and such default shall
     not have been remedied within 30 days after the earlier to occur
     of (a) receipt by the Issuer of written notice thereof and (b) a
     Responsible Officer of the Issuer shall have had actual knowledge
     thereof; or

          (10)  the occurrence of an event of default pursuant
     to Section 5.01 of the Servicing Agreement.

Section 5.02.   Acceleration of Maturity.

     (a)     If an Event of Default specified in clause (3), (4) or (5)
of Section 5.01 occurs, all of the Notes at the time Outstanding
shall be immediately due and payable at par together with
interest accrued thereon and all other accrued amounts owing
under this Indenture;

     (b)     If any Event of Default other than that specified in
Section 5.02(a) occurs, the Trustee, if directed by an Act of the
Required Holders, shall by notice in writing to the Issuer and
the Noteholders, declare all of the Notes and other accrued
amounts owing under this Indenture, to be, and all of such Notes
and such other amounts owing under this Indenture shall thereupon
be and become, immediately due and payable together with interest
accrued on such Notes; and

     (c)     If an Event of Default specified in clause (1), (2), (8),
(9) or (10) (as to clause (10), with respect to Sections 5.01(c)
and (d) only of the Servicing Agreement) of Section 5.01 occurs,
the amounts payable pursuant to Section 5.02(b) shall include
Yield Maintenance Premium.

Section 5.03.   Collection of Indebtedness and Suits for Enforcement by
                Trustee

     The Issuer covenants that upon the acceleration of the
maturity of the Notes pursuant to Section 5.02, the Issuer will,
upon demand of the Trustee, immediately pay to the Trustee for
the benefit of the Holder of each Note the whole amount then due
and payable on such Note for principal and interest, with
interest upon the overdue principal and, to the extent that
payments of such interest shall be legally enforceable, upon
overdue installments of interest pursuant to Section 2.07(a), in
the order set forth in Section 5.06 herein and, in addition
thereto, such further amount as shall be sufficient to cover the
costs and expenses of collection, including the reasonable
compensation, expenses, disbursements and advances of the
Trustee, its agents and counsel.

     If the Issuer fails to pay such amounts forthwith upon such
demand, the Trustee, in its own name and as Trustee of an express
trust, may institute a Proceeding for the collection of the sums
so due and unpaid, and may prosecute such Proceeding to judgment
or final decree, and may enforce the same against the Issuer and
collect the monies adjudged or decreed to be payable in the
manner provided by law.

     If an Event of Default occurs and is continuing, the Trustee
may in its discretion proceed to protect and enforce its rights
and the rights of the Noteholders by such appropriate proceedings
as the Trustee shall deem most effectual to protect and enforce
any such rights, whether for the specific enforcement of any
covenant or agreement in this Indenture or in aid of the exercise
of any power granted herein, or to enforce any other proper
remedy or legal or equitable right vested in the Trustee by this
Indenture or by law.

     In case there shall be pending Proceedings relative to the
Issuer under Title 11 of the United States Code or any other
applicable federal or state bankruptcy, insolvency or other
similar law, or in case a receiver, assignee or trustee in
bankruptcy or reorganization, liquidator, sequestrator or similar
official shall have been appointed for or taken possession of the
Issuer or its property, or in case of any other comparable
judicial Proceedings relative to the Issuer or the creditors or
property of the Issuer, the Trustee, regardless whether the
principal of any Notes shall then be due and payable as therein
expressed or by declaration or otherwise and regardless whether
the Trustee shall have made any demand pursuant to the provisions of this
Section 5.03, shall be entitled and empowered, by intervention in such
Proceedings or otherwise:

          (a)     to file and prove a claim or claims for the whole amount
     of principal and interest owing and unpaid in respect of the
     Notes, and to file such other papers or documents as may be
     necessary or advisable in order to have the claims of the Trustee
     (including any claim for reasonable compensation to the Trustee
     and each predecessor Trustee, and their respective agents,
     attorneys and counsel, and for reimbursement of all expenses and
     liabilities incurred, and all advances made, by the Trustee and
     each predecessor Trustee, except as a result of negligence or bad
     faith) and of the Noteholders allowed in any Proceedings relative
     to the Issuer or other obligor upon the Notes, or to the
     creditors or property of the Issuer or such other obligor,

          (b)     unless prohibited by applicable law and regulations, to
     vote on behalf of the Holders of the Notes in any election of a
     trustee or a standby trustee in arrangement, reorganization,
     liquidation or other bankruptcy or insolvency Proceedings or
     Person performing similar functions in comparable Proceedings,
     and

          (c)      to collect and receive any monies or other property
     payable or deliverable on any such claims, and to distribute all
     amounts received with respect to the claims of the Noteholders
     and of the Trustee on their behalf; and any trustee, receiver or
     liquidator, custodian or other similar official is hereby
     authorized by each of the Noteholders to make payments to the
     Trustee, and, in the event that the Trustee shall consent to the
     making of payments directly to the Noteholders, to pay to the
     Trustee such amounts as shall be sufficient to cover reasonable
     compensation to the Trustee, each predecessor Trustee and their
     respective agents, attorneys and counsel, and all other expenses
     and liabilities incurred, and all advances made, by the Trustee
     and each predecessor Trustee except as a result of negligence or
     bad faith.

     Amounts payable to the Trustee under this section are
intended to constitute Administrative Expenses.  Nothing herein
contained shall be deemed to authorize the Trustee to authorize
or consent to or vote for or accept or adopt on behalf of any
Noteholder any plan of reorganization, arrangement, adjustment or
composition affecting the Notes or the rights of any Holder
thereof, or to authorize the Trustee to vote in respect of the
claim of any Noteholder in any such Proceeding except, as aforesaid,
to vote for the election of a trustee in bankruptcy or similar person.

     In any Proceedings brought by the Trustee (and also any
Proceedings involving the interpretation of any provision of this
Indenture to which the Trustee shall be a party) the Trustee
shall be held to represent all the Holders of the Notes, and it
shall not be necessary to make any Holders of the Notes parties
to any such Proceedings.

Section 5.04.   Remedies.

     If an Event of Default shall have occurred and be continu
ing, the Trustee shall, at the direction of the Required Holders,
do one or more of the following:

          (a)     institute Proceedings for the collection of all amounts
     then payable on the Notes or under this Indenture, whether by
     declaration or otherwise, enforce any judgment obtained, and
     collect from the Trust Estate securing the Notes monies adjudged
     due;

         (b)      sell all or a portion of the Trust Estate securing
     the Notes or rights of interest therein, at one or more public
     or private sales called and conducted in any manner permitted
     by law; provided, that the Trustee must obtain the prior consent
     of all Noteholders if the proceeds of such sale are expected to
     be less than the Outstanding Note Principal Balance;

        (c)       institute Proceedings from time to time for the
     complete or partial foreclosure of this Indenture with respect to
     the Trust Estate securing the Notes; and

       (d)        exercise any remedies of a secured party under the
     UCC and take any other appropriate action to protect and enforce
     the rights and remedies of the Trustee or the Holders of the
     Notes hereunder.

Section 5.05.   Trustee May Enforce Claims Without Possession of Notes.

     All rights of action and claims under this Indenture or the
Notes may be prosecuted and enforced by the Trustee without the
possession of any of the Notes or the production thereof in any
Proceeding relating thereto, and any such Proceeding instituted
by the Trustee shall be brought in its own name as trustee of an
express trust, and any recovery of judgment shall, after provision
for the payment of the reasonable compensation, expenses,
disbursements and advances of the Trustee, its agents and
counsel, be for the ratable benefit of the Holders of the Notes.

Section 5.06.   Application of Proceeds.

     Any money collected by the Trustee pursuant to this Article
Five shall be applied in the following order, at the date or
dates fixed by the Trustee and, in the case of the distribution
of the entire amount due on account of principal of and any
interest on such Notes, upon presentation and surrender thereof:

          First:  To the payment of any amounts due the Trustee
     under Section 6.07;

          Second:  To the payment of the amounts then due and
     owing upon the Notes, first, for interest and then for
     principal, including interest on any principal of or accrued
     interest on such Notes which was not paid when due, which
     amounts shall bear interest as provided in the last sentence
     of Section 2.07(a), but only to the extent that the payment
     of interest on overdue interest shall be legally enforce
     able, plus Yield Maintenance Premium, if any;

          Third:  To the payment of any unpaid amount, known to
     the Trustee, due other Persons in respect of expenses of the
     Issuer; and

          Fourth:  To the payment of any balance to the Issuer.

Section 5.07.    Limitation on Suits.

     No Holder of any Note shall have any right to institute any
Proceedings, judicial or otherwise, with respect to this Inden
ture, or for the appointment of a receiver or trustee, or for any
other remedy hereunder, unless:

          (a)     the Trustee has failed to declare all of the Outstanding
     Notes due and payable as required by Section 5.02;

          (b)     such Holder has previously given written notice to the
     Trustee of a continuing Event of Default;

          (c)     such Holder shall have made written request to the Trustee
     to institute Proceedings in respect of such Event of Default in
     its own name as Trustee hereunder;

          (d)     such Holder has offered to the Trustee reasonable
     indemnity against the costs, expenses and liabilities to be
     incurred in compliance with such request;

          (e)     the Trustee for 60 days after its receipt of such notice,
     request and offer of indemnity has failed to institute any such
     Proceeding; and

          (f)     no direction inconsistent with such written request has
     been given to the Trustee during such 60-day period by the
     Required Holders;

it being understood and intended that no one or more Holders of
Notes shall have any right in any manner whatever by virtue of,
or by availing of, any provision of this Indenture to affect,
disturb or prejudice the rights of any other Holders of Notes or
to obtain or to seek to obtain priority or preference over any
other Holders or to enforce any right under this Indenture,
except in the manner herein provided and for the equal and
ratable benefit of all the Holders of Notes.

     In the event the Trustee shall receive conflicting or
inconsistent requests and indemnity from two or more groups of
Holders of Notes, each representing less than a majority of the
then aggregate Outstanding amount of the Outstanding Notes, the
Trustee in its sole discretion may determine what action, if any,
shall be taken, notwithstanding any other provisions of this
Indenture.

Section 5.08.  Unconditional Rights of Noteholders to Receive Principal and
               Interest.

     Notwithstanding any other provision in this Indenture, the
Holder of any Note shall have the right which is absolute and
unconditional to receive payment of the principal of and interest
in respect of such Note as such principal and interest becomes
due and payable and to institute suit for the enforcement of any
such payment, and such right shall not be impaired without the
consent of such Holder.

Section 5.09.  Restoration of Rights and Remedies.

     If the Trustee or any Noteholder has instituted any
Proceeding to enforce any right or remedy under this Indenture
and such Proceeding has been discontinued or abandoned, or has
been determined adversely to the Trustee or to such Noteholder,
then and in every such case the Issuer, the Trustee and the
Noteholder shall, subject to any determination in such Proceed
ing, be restored severally and respectively to their former
positions hereunder, and thereafter all rights and remedies of
the Trustee and the Noteholders shall continue as though no such
Proceeding had been instituted.

Section 5.10.  Rights and Remedies Cumulative.

     No right or remedy herein conferred upon or reserved to the
Trustee or to the Noteholder is intended to be exclusive of any
other right or remedy, and every right and remedy shall, to the
extent permitted by law, be cumulative and in addition to every
other right and remedy given hereunder or now or hereafter exist
ing at law or in equity or otherwise.  The assertion or employ
ment of any right or remedy hereunder, or otherwise, shall not
prevent the concurrent assertion or employment of any other appro
priate right or remedy.

Section 5.11.  Delay or Omission Not Waiver.

     No delay or omission of the Trustee or of any Holder of any
Note to exercise any right or remedy occurring upon any Event of
Default shall impair any such right or remedy or constitute a
waiver of any such Event of Default or an acquiescence therein.
Every right and remedy given by this Article or by law to the
Trustee or to the Noteholders may be exercised from time to time,
and as often as may be deemed expedient, by the Trustee or by the
Noteholders, as the case may be.

Section 5.12   Control by Noteholders.

     So long as any Notes are Outstanding, the Required Holders
shall have the right to direct the time, method and place of
conducting any Proceeding for any remedy available to the Trustee
with respect to the Notes or exercising any trust or power
conferred on the Trustee with respect to the Notes; provided
that:

          (a)     the Trustee shall have the right to decline any such
     direction if the Trustee, being advised by counsel, determines
     that the action so directed is in conflict with any rule of law
     or with this Indenture, and

          (b)     the Trustee may take any other action deemed proper by a
     Trustee Officer that is not inconsistent with such direction; provided,
     however, that, subject to Section 6.01, the Trustee need not take any
     action that a Trustee Officer determines might involve the Trustee in
     liability or be unjustly prejudicial to the Noteholders not consenting.

Section 5.13.   Waiver of Past Defaults.

     The Required Holders may on behalf of the Holders of all the
Notes waive in writing any past Default with respect to the Notes
and its consequences, except a Default:

          (a)     in the payment of the principal or interest in respect of
     any Note, or

          (b)     in respect of a covenant or provision hereof that under
     Section 10.01 (except subsection (b)(iii) thereof) cannot be
     modified or amended without the consent of the Holder of each
     Outstanding Note affected.

     Upon any such written waiver, such Default shall cease to
exist, and any Event of Default arising therefrom shall be deemed
to have been cured, for every purpose of this Indenture; but no
such waiver shall extend to any subsequent or other Default or
impair any right consequent thereon.

Section 5.14.  Undertaking for Costs.

     All parties to this Indenture agree, and each Holder of any
Note by his acceptance thereof shall be deemed to have agreed,
that any court may in its discretion require, in any suit for the
enforcement of any right or remedy under this Indenture, or in
any suit against the Trustee for any action taken, suffered or
omitted by it as Trustee, the filing by any party litigant in
such suit of an undertaking to pay the costs of such suit, and
that such court may in its discretion assess reasonable costs,
including reasonable attorneys' fees, against any party litigant
in such suit, having due regard to the merits and good faith of
the claims or defenses made by such party litigant; but the pro
visions of this Section shall not apply to any suit instituted by
the Trustee, to any suit instituted by any Noteholder, or group
of Noteholders, (in compliance with Section 5.07 hereof), holding
in the aggregate more than 10% in principal amount of the
Outstanding Notes, or to any suit instituted by any Noteholder
for the enforcement of the payment of the principal or interest
in respect of any Note on or after the Payment Date on which any
of such amounts was due (or, in the case of redemption, on or after
the applicable Redemption Date).

Section 5.15.  Waiver of Stay or Extension Laws.

     The Issuer covenants (to the extent that it may lawfully do
so) that it will not at any time insist upon, or plead, or in any
manner whatsoever claim or take the benefit or advantage of, any
stay or extension law wherever enacted, now or at any time here
after in force, which may adversely affect the covenants or the
performance of this Indenture; and the Issuer (to the extent that
it may lawfully do so) hereby expressly waives all benefit or
advantage of any such law, and covenants that it will not hinder,
delay or impede the execution of any power herein granted to the
Trustee, but will suffer and permit the execution of every such
power as though no such law had been enacted.

Section 5.16.  Sale of Trust Estate.

     (a)     The method, manner, time, place and terms of any Sale of
all or any portion of the Trust Estate pursuant to Section 5.04
shall be commercially reasonable.  The Trustee may from time to
time postpone any Sale by public announcement made at the time
and place of such Sale.  The Trustee hereby expressly waives its
right to any amount fixed by law as compensation for any Sale.

     (b)     In connection with a Sale of all or any portion of the
Trust Estate pursuant to Section 5.04, any Noteholder may bid for
and purchase the property offered for Sale, and upon compliance
with the terms of such Sale may hold, retain and possess and
dispose of such property, without further accountability, and
may, in paying the purchase money therefor, deliver any Outstand
ing Notes or claims for interest thereon in lieu of cash up to
the amount that shall, upon distribution of the net proceeds of
such Sale, be payable thereon, and such Notes, in case the
amounts so payable thereon shall be less than the amount due
thereon, shall be returned to the Holders thereof after being
appropriately stamped to show such partial payment.

     (c)     The Trustee may bid for and acquire any portion of the
Trust Estate securing the Notes in connection with a public sale
thereof, and may pay all or part of the purchase price by credit
ing against amounts owing on the Notes other amounts secured by
this Indenture, all or part of the net proceeds of such Sale
after deducting the costs, charges and expenses incurred by the
Trustee in connection with such Sale notwithstanding the pro
visions of Section 6.07 hereof.  The Notes need not be produced
in order to complete any such Sale, or in order for the net
proceeds of such Sale to be credited against amounts owing on the
Notes.  The Trustee may hold, lease, operate, manage or otherwise
deal with any property so acquired in any manner permitted by
law.

     (d)     The Trustee shall execute and deliver an appropriate
instrument of conveyance transferring its interest in any portion
of the Trust Estate in connection with a Sale thereof.  In addi
tion, the Trustee is hereby irrevocably appointed the agent and
attorney-in-fact of the Issuer to transfer and convey its
interest in any portion of the Trust Estate in connection with a
Sale thereof, and to take all action necessary to effect such
Sale.  No purchaser or transferee at such a Sale shall be bound
to ascertain the Trustee's authority, inquire into the satisfac
tion of any conditions precedent or see to the application of any
monies.

Section 5.17.  Action on Notes.

     The Trustee's right to seek and recover judgment on the
Notes or under this Indenture shall not be affected by the seek
ing or obtaining of or application for any other relief under or
with respect to this Indenture.  Neither the lien of this Inden
ture nor any rights or remedies of the Trustee or the Noteholders
shall be impaired by the recovery of any judgment by the Trustee
against the Issuer or by the levy of any execution under such
judgment upon any portion of the Trust Estate or upon any of the
assets of the Issuer.


                          ARTICLE SIX

                          THE TRUSTEE

Section 6.01.  Certain Duties and Responsibilities.

     (a)  Except during the continuance of an Event of Default,

          (i)  the Trustee undertakes to perform such duties and only
     such duties as are specifically set forth in this Indenture, and
     no implied covenants or obligations shall be read into this
     Indenture against the Trustee; and

          (ii) in the absence of bad faith or gross negligence on its
     part, the Trustee may conclusively rely, as to the truth of the
     statements and the correctness of the opinions expressed therein,
     upon certificates or opinions furnished to the Trustee and
     conforming to the requirements of this Indenture; but in the case
     of any such certificates or opinions which by any provision
     hereof are specifically required to be furnished to the Trustee,
     the Trustee shall be under a duty to examine the same to
     determine whether or not they substantially conform to the
     requirements of this Indenture.

     (b)     In case an Event of Default has occurred and is continuing
and a Trustee Officer shall have actual knowledge or written
notice of such Event of Default, the Trustee shall exercise such
of the rights and powers vested in it by this Indenture, and use
the same degree of care and skill in their exercise, as a prudent
man would exercise or use under the circumstances in the conduct
of his own affairs.  Prior to the occurrence of an Event of
Default or after all Events of Default which may have occurred
have been cured or waived, the Trustee shall exercise such of the
rights and powers vested in it by this Indenture, and shall use
the same degree of care and skill in their exercise as a
corporate trustee would exercise or use under the circumstances
in the administration of a corporate trust indenture.

     (c)  No provision of this Indenture shall be construed to
relieve the Trustee from liability for its own grossly negligent
action, its own grossly negligent failure to act, or its own
willful misconduct, except that:

          (i)    this Subsection shall not be construed to limit the effect
     of Subsection (a) of this Section;

          (ii)   the Trustee shall not be liable for any error of judgment
     made reasonably and in good faith by a Trustee Officer, unless it
     shall be proved that the Trustee was grossly negligent in
     ascertaining the pertinent facts;

          (iii)  to the extent required by the terms hereof, the Trustee
     shall act in accordance with the directions of the Required
     Holders and, to the extent not so provided herein, with respect
     to any act requiring the Trustee to exercise its own discretion,
     the Trustee shall act in accordance with the direction of the
     Required Holders relating to the time, method and place of
     conducting any Proceeding for any remedy available to the
     Trustee, or exercising any trust or power conferred upon the
     Trustee, under this Indenture and the Trustee shall not be liable
     with respect to any action taken or omitted to be taken by it in
     good faith in accordance with any such instruction; and

          (iv)  no provision of this Indenture shall require the Trustee
     to expend or risk its own funds or otherwise incur any financial
     liability in the performance of any of its duties hereunder, or
     in the exercise of any of its rights or powers, if it shall have
     reasonable grounds for believing that repayment of such funds or
     adequate indemnity against such risk or liability is not
     reasonably assured to it unless such risk or liability relates to
     its ordinary services under this Indenture.

     (d)     Whether or not therein expressly so provided, every
provision of this Indenture relating to the conduct or affecting
the liability of or affording protection to the Trustee shall be
subject to the provisions of this Section.

     (e)     The Trustee shall, at its own expense, maintain at all
times during which any Notes are Outstanding and keep in full
force and effect, (i) fidelity insurance, (ii) theft of documents
insurance, (iii) forgery insurance and (iv) errors and omissions
insurance.  All such insurance shall be in amounts, with standard
coverage and subject to deductibles customary for insurance
typically maintained by banks which act as trustee.

Section 6.02.  Notice of Default.

     Upon the occurrence of any Event of Default of which a
Trustee Officer has actual knowledge or has received notice
thereof, the Trustee shall transmit by mail to all Holders of
Notes, as their names and addresses appear on the Note Register,
notice of such Event of Default hereunder known to the Trustee.

Section 6.03.  Certain Rights of Trustee.

     Except as otherwise provided in Section 6.01:

         (a)     the Trustee may rely and shall be protected in acting or
     refraining from acting upon any resolution, certificate,
     statement, instrument, opinion, report, notice, request,
     direction, consent, order, bond, note or other paper or document
     reasonably believed by it to be genuine and to have been signed
     or presented by the proper party or parties;

         (b)     any request or direction of the Issuer mentioned herein
     shall be sufficiently evidenced by an Issuer Request or Issuer
     Order and any resolution of the Board of Directors may be sufficiently
     evidenced by a Board Resolution;

         (c)     whenever in the administration of this Indenture the
     Trustee shall deem it desirable that a matter be proved or
     established prior to taking, suffering or omitting any action
     hereunder, the Trustee (unless other evidence be herein
     specifically prescribed) may, in the absence of bad faith on its
     part, rely upon an Officer's Certificate, a copy of which is
     provided to the Noteholders at or prior to the time the Trustee
     receives such Officer's Certificate;

         (d)     as a condition to the taking, suffering or omitting of any
     action by it hereunder, the Trustee may consult with counsel and
     the written advice of such counsel or any Opinion of Counsel
     shall be full and complete authorization and protection in
     respect of any action taken, suffered or omitted by it hereunder
     in good faith and in reliance thereon;

         (e)     the Trustee shall be under no obligation to exercise any
     of the rights or powers vested in it by this Indenture or to
     honor the request or direction of any of the Noteholders pursuant
     to this Indenture, unless such Noteholders shall have offered to
     the Trustee reasonable security or indemnity against the costs,
     expenses and liabilities which might be incurred by it in
     compliance with such request or direction;

        (f)      the Trustee shall not be bound to make any investigation
     into the facts or matters stated in any resolution, certificate,
     statement, instrument, opinion, report, notice, request,
     direction, consent, order, bond, note or other paper or document,
     but the Trustee, in its discretion, may make such further inquiry
     or investigation into such facts or matters as it may see fit,
     and, if the Trustee shall determine to make such further inquiry
     or investigation, it shall be entitled to examine the books,
     records and premises of the Issuer, personally or by agent or
     attorney;

        (g)     the Trustee may execute any of the trusts or powers
     hereunder or perform any duties hereunder either directly or by
     or through agents, attorneys, custodians or nominees and the
     Trustee shall not be responsible for any (i) misconduct or
     negligence on the part of any agent, attorney, custodians or
     nominees appointed with due care by it hereunder or (ii) the
     supervision of such agents, attorneys, custodians or nominees
     after such appointment with due care;

        (h)     the Trustee shall not be liable for any actions taken,
     suffered or omitted by it in good faith and believed by it to be
     authorized or within the discretion or rights conferred upon the
     Trustee by this Indenture;

        (i)     the Trustee shall not be required to make any initial or
     periodic examination of any documents or records related to the
     Receivables for the purpose of establishing the presence or
     absence of defects, the compliance by the Issuer with its
     representations and warranties or for any other purpose; and

        (j)    in the event that the Trustee is also acting as Paying
     Agent and Note Registrar, the rights and protections afforded to
     the Trustee pursuant to this Article Six shall also be afforded
     to such Paying Agent and Note Registrar.

Section 6.04.  Not Responsible for Recitals or Issuance of Notes.

     The recitals contained herein and in the Notes, except the
certificate of authentication, shall be taken as the statements
of the Issuer, and the Trustee assumes no responsibility for
their correctness.  The Trustee makes no representation as to the
validity or sufficiency of this Indenture, the Notes, any
Receivable or any related document.  The Trustee shall not be
accountable for the use or application by the Issuer of Notes or
the proceeds thereof, including deposits, or withdrawals from,
the Collection Account or any other account established to
effectuate the transactions contemplated herein in accordance
herewith.

Section 6.05.  May Hold Notes.

     The Trustee, any Paying Agent, Note Registrar or any other
agent of the Issuer, in its individual or any other capacity, may
become the owner or pledgee of Notes and may otherwise deal with
the Issuer with the same rights it would have if it were not
Trustee, Paying Agent, Note Registrar or such other agent.

Section 6.06.  Money Held in Trust.

     Money held by the Trustee in trust hereunder need not be
segregated from other funds held by the Trustee in trust here
under except to the extent required herein or required by law.
The Trustee shall be under no liability for interest on any money
received by it hereunder except as otherwise agreed upon by the
Trustee and the Issuer.

Section 6.07.  Compensation and Reimbursement.

     The Issuer agrees:

          (a)     to pay or cause the Servicer to pay the Trustee from time
     to time reasonable compensation for all services rendered by it
     hereunder (which compensation shall not be limited by any
     provision of law in regard to the compensation of a trustee of an
     express trust);

          (b)     except as otherwise expressly provided herein, to
     reimburse or cause the Servicer to reimburse the Trustee upon its
     request for all reasonable expenses, disbursements and advances
     incurred or made by the Trustee in accordance with any provision
     of this Indenture (including, without limitation, all costs and
     expenses incurred by the Trustee in connection with the exercise
     by the Trustee of any remedies under the Indenture and the
     reasonable compensation and the expenses and disbursements of its
     agents and counsel, except any such expense, disbursement or
     advance as may be attributable to its negligence or bad faith);
     and

          (c)     to indemnify the Trustee for, and to hold it harmless
     against, any loss, liability, expense, damage or injury suffered
     or sustained by reason of any acts or omissions, or alleged acts
     or omissions without negligence or bad faith on its part, arising
     out of or in connection with the acceptance or administration of
     this trust, including the costs and expenses of defending itself
     against any claim or liability in connection with the exercise or
     performance of any of its powers or duties hereunder.

     The Trustee's right to receive amounts pursuant to this
Section 6.07 shall at all times be subordinate to the lien of the
Notes, except as provided in Sections 5.06, 9.02(f) and 9.02(g),
and the Trustee shall receive amounts pursuant to Sections 5.06,
9.02(f) and 9.02(g) only to the extent that the payment thereof
will not result in an Event of Default and the failure to pay
such amounts to the Trustee will not constitute an Event of
Default.  The Trustee hereby agrees not to cause the filing of a
petition in bankruptcy against the Issuer for the non-payment to
the Trustee of any amounts provided by this Section 6.07 until at
least 91 days after the payment in full of all Notes issued under
this Indenture.

Section 6.08.  Corporate Trustee Required; Eligibility.

     There shall at all times be a Trustee hereunder which shall
be a corporation organized and doing business under the laws of
the United States of America or of any State, authorized under
such laws to exercise corporate trust powers, having a combined
capital and surplus of at least $100,000,000, subject to super
vision or examination by federal or state authority and having an
office within the United States of America; provided, however,
that in the event Bankers Trust Company or its corporate
successor is not Trustee, the Trustee must be a Qualified Bank.
If such corporation publishes reports of condition at least
annually, pursuant to law or to the requirements of the aforesaid
supervising or examining authority, then for the purposes of this
Section, the combined capital and surplus of such corporation
shall be deemed to be its combined capital and surplus as set
forth in its most recent report of condition so published.  If at
any time the Trustee shall cease to be eligible in accordance
with the provisions of this Section, it shall resign immediately
in the manner and with the affect hereinafter specified in this
Article.

Section 6.09.  Resignation and Removal; Appointment of Successor.

     (a)     No resignation or removal of the Trustee and no appoint
ment of a successor Trustee pursuant to this Article shall become
effective until the acceptance of appointment by the successor
Trustee under Section 6.10.

     (b)     The Trustee may resign at any time by giving written
notice thereof to the Issuer.  If an instrument of acceptance by
a successor Trustee shall not have been delivered to the Trustee
within 30 days after the giving of such notice of resignation,
the resigning Trustee may petition any court of competent
jurisdiction for the appointment of a successor Trustee.

     (c)     The Trustee may be removed at any time by Act of the
Required Holders, delivered to the Trustee and to the Issuer.

     (d)     If at any time:

          (i)     the Trustee shall cease to be eligible under Section 6.08
     and shall fail to resign after written request therefor by the
     Issuer or by any such Noteholder, or

          (ii)     the Trustee shall become legally incapable of acting with
     respect to the Notes or shall be adjudged a bankrupt or insolvent
     or a receiver or liquidator of the Trustee or of its property shall be
     appointed or any public officer shall take charge or control of the
     Trustee or of its property or affairs for the purpose of rehabilitation,
     conservation or liquidation,

then, in any such case, (1) the Issuer by a Board Resolution may
remove the Trustee, or (2) subject to Section 5.14, any
Noteholder who has been a bona fide Holder of a Note for at least
six months may, on behalf of himself and all other similarly
situated, petition any court of competent jurisdiction for the
removal of the Trustee and the appointment of a successor
Trustee.

     (e)     If the Trustee shall resign, be removed or become
incapable of acting in accordance with the provisions of this
Section 6.09, or if a vacancy shall occur in the office of the
Trustee for any cause, the Issuer, by a Board Resolution, shall
promptly appoint a successor Trustee subject to the approval of
the Required Holders.  If within 90 days after such resignation,
removal or incapability or the occurrence of such vacancy, a
successor Trustee shall not have been appointed by the Issuer, a
successor Trustee shall be appointed by Act of the Required
Holders delivered to the Issuer and the retiring Trustee.  The
successor Trustee so appointed shall, forthwith upon its
acceptance of such appointment, become the successor Trustee.  To
qualify, the successor so appointed shall satisfy the
requirements set forth in Section 6.08. If no successor Trustee
shall have been so appointed by the Issuer or the Noteholders and
shall have accepted appointment in the manner hereinafter
provided, any Noteholder who has been a bona fide Holder of a
Note for at least six months may, on behalf of himself and all
other similarly situated, petition any court of competent
jurisdiction for the appointment of a successor Trustee.

     (f)     The Issuer shall give notice of each resignation and each
removal of the Trustee and each appointment of a successor
Trustee by mailing written notice of such event by first-class
mail, postage prepaid, to the Holders of the Notes as their names
and addresses appear in the Note Register.  Each notice shall
include the name of the successor Trustee and the address of its
Corporate Trust Office.

     (g)     The obligations of the Issuer under this Indenture shall
survive the resignation or removal of the Trustee.

     (h)     No Trustee under this Indenture shall be personally liable
for any action or omission of any successor Trustee.

Section 6.10.   Acceptance of Appointment by Successor.

     Every successor Trustee appointed hereunder shall execute,
acknowledge and deliver to the Issuer, the Noteholders and the
retiring Trustee an instrument accepting such appointment, and
thereupon the resignation or removal of the retiring Trustee
shall become effective and such successor Trustee, without any
further act, deed or conveyance, shall become vested with all the
rights, powers, trusts, duties and obligations of the retiring
Trustee; but, on request of the Issuer, the Required Holders or
the successor Trustee, such retiring Trustee shall, upon payment
of any amounts due it under Section 6.07 then unpaid, execute and
deliver an instrument transferring to such successor Trustee all
the rights, powers and trusts of the retiring Trustee, and shall
duly assign, transfer and deliver to such successor Trustee all
property and money held by such retiring Trustee hereunder,
subject nevertheless to its lien, if any, provided for in Section
6.07.  Upon request of any such successor Trustee or the Required
Holders, the Issuer shall execute any and all instruments for
more fully and certainly vesting in and confirming to such
successor Trustee all such rights, powers and trusts.

Section 6.11.  Merger, Conversion, Consolidation or Succession to Business
               of Trustee.

     Any Person into which the Trustee may be merged or converted
or with which it may be consolidated, or any Person resulting
from any merger, conversion or consolidation to which the Trustee
shall be a party, or any Person succeeding to all or
substantially all of the corporate trust business of the Trustee,
shall be the successor of the Trustee hereunder, provided such
Person shall be otherwise qualified and eligible under this
Article, without the execution or filing of any paper or any
further act on the part of any of the parties hereto.  In case
any Notes have been authenticated, but not delivered, by the
Trustee then in office, any successor by merger, conversion or
consolidation to such authenticating Trustee may adopt such
authentication and deliver the Notes so authenticated with the
same effect as if such successor Trustee had itself authenticated
such Notes.

Section 6.12.  Trustee as Successor Servicer.

     The Trustee hereby expressly agrees to assume the
obligations of the successor to the Servicer pursuant to and in
accordance with the provisions of Section 5.03 of the Servicing Agreement,
subject to the right of the Trustee to appoint a successor servicer
contained in such Section 5.03.

Section 6.13.  Co-trustees and Separate Trustees.

     At any time or times, for the purpose of meeting the legal
requirements of any jurisdiction in which any of a Trust Estate
may at any time be located, the Issuer and the Trustee shall have
power to appoint, and, upon the written request of the Trustee or
of the Required Holders, the Issuer shall for such purpose join
with the Trustee in the execution, delivery and performance of
all instruments and agreements necessary or proper to appoint,
one or more Persons approved by the Trustee either to act as co-
trustee, jointly with the Trustee, of all or any part of such
Trust Estate, or to act as separate trustee of any such Property,
in either case with such powers as may be provided in the
instrument of appointment, and to vest in such Person or Persons
in the capacity aforesaid, any property, title, right or power
deemed necessary or desirable, subject to the other provisions of
this Section.  If the Issuer does not join in such appointment
within 15 days after the receipt by it of a request so to do, or
in case an Event of Default has occurred and in continuing, the
Trustee alone shall have power to make such appointment.

     Should any written instrument from the Issuer be required by
any co-trustee or separate trustee so appointed for more fully
confirming to such co-trustee or separate trustee such property,
title, right or power, any and all such instruments shall, on
request, be executed, acknowledged and delivered by the Issuer.

     Every co-trustee or separate trustee shall, to the extent
permitted by law, but to such extent only, be appointed subject
to the following terms, namely:

          (1)  The Notes shall be authenticated and delivered and
     all rights, powers, duties and obligations hereunder in
     respect of the custody of securities, cash and other
     personal property held by, or required to be deposited or
     pledged with, the Trustee hereunder, shall be exercised,
     solely by the Trustee.

          (2)  The rights, powers, duties and obligations hereby
     conferred or imposed upon the Trustee shall be conferred or
     imposed upon and exercised or performed by the Trustee or by
     the Trustee and such co-trustee or separate trustee jointly,
     as shall be provided in the instrument appointing such co-trustee
     or separate trustee, except to the extent that under
     any law of any jurisdiction in which any particular act is
     to be performed, the Trustee shall be incompetent or
     unqualified to perform such act, in which event such rights,
     powers, duties and obligations shall be exercised and
     performed by such co-trustee or separate trustee.

          (3)  The Trustee at any time, by an instrument in
     writing executed by it, with the concurrence of the Issuer
     evidenced by a Board Resolution, may accept the resignation
     of or remove any co-trustee or separate trustee appointed
     under this  Section 6.13, and, in case an Event of Default
     has occurred and is continuing, the Trustee shall have power
     to accept the resignation of, or remove, any such co-trustee
     or separate trustee without the concurrence of the Issuer.
     Upon the written request of the Trustee, the Issuer shall
     join with the Trustee in the execution, delivery and
     performance of all instruments and agreements necessary or
     proper to effectuate such resignation or removal.  A
     successor to any co-trustee or separate trustee so resigned
     or removed may be appointed in the manner provided in this
     Section 6.13.

          (4)  No co-trustee or separate trustee hereunder shall
     be personally liable by reason of any act or omission of the
     Trustee, or any other such trustee hereunder.

          (5)  Any Act of Noteholders delivered to the Trustee
     shall be deemed to have delivered to each such co-trustee
     and separate trustee.

Section 6.14.  Rights of the Trustee Upon Appointment of Successor Servicer

     At any time following the effective date of a designation of
a Successor Servicer pursuant to Section 5.03 of the Servicing
Agreement, the Trustee is authorized at any time to date and to
deliver to the Lockbox Banks the Lockbox Notices, and to the
Government Contract Obligors the Assignment of Claims Act
Notices.  In case any authorized signatory of a Seller whose
signature appears on a Lockbox Notice or an Assignment of Claims
Act Notice shall cease to have such authority before the delivery
of such Lockbox Notice or such Assignment of Claims Act Notice,
such signature shall nevertheless be valid following the
designation of a Successor Servicer as if such authority had
remained in force.  The Trustee may notify the Obligors, at any
time following the effective date of the designation of a Successor
Servicer, of the ownership of the Company under this
Agreement and may also direct that payments of all amounts due,
or that become due, under any or all Receivables be made directly
to the Trustee or its designee.  In furtherance of the foregoing,
the Trustee shall be entitled to take all such actions as it
deems necessary or advisable to exercise dominion and control
over the collection and servicing of the Receivables, including
such action as shall be necessary or desirable to cause all
Collections to come into the possession of the Trustee rather
than the Seller or the Company.

                         ARTICLE SEVEN

      NOTEHOLDERS' LIST AND REPORTS BY TRUSTEE AND ISSUER

Section 7.01.  Issuer to Furnish Trustee Names and Addresses of
               Noteholders.

     The Issuer will furnish or cause to be furnished to the
Trustee (a) upon each transfer of a Note, a list, in such form as
the Trustee may reasonably require, of the names, addresses and
taxpayer identification numbers of the Holders of Notes as they
appear on the Note Register as of such Record Date, and (b) at
such other times, as the Trustee may request in writing, within
30 days after receipt by the Issuer of any such request, a list
of similar form and content as of a date not more than 10 days
prior to the time such list is furnished; provided, however, that
for so long as the Trustee is the Note Registrar, no such list
shall be required to be furnished; provided, further, that for so
long as the Trustee is the Note Registrar, the Trustee shall
furnish to the Issuer such list in the same manner prescribed in
clause (b) hereof.

Section 7.02.  Preservation of Information; Communications to Noteholders.

     (a)     The Trustee shall preserve, in as current a form as is
reasonably practicable, the names and addresses of the Holders of
Notes contained in the most recent list furnished to the Trustee
as provided in Section 7.01 and the names, addresses and taxpayer
identification numbers of the Holders of Notes received by the
Trustee in its capacity as Note Registrar.  The Trustee may
destroy any list furnished to it as provided in Section 7.01 upon
receipt of a new list so furnished.

     (b)     If any Holder of Notes applies in writing to the Trustee
stating that it desires to communicate with other Holders of Notes or
with the Holders of all Notes with respect to their rights under this
this Indenture or under the Notes, then the Trustee shall, within five
Business Days after the receipt of such application, afford such Holder
access to the information preserved at the time by the Trustee in
with Subsection (a) of this Section.

Section 7.03.  Reports by and Inspections of Issuer.

     (a)     Issuer will deliver or cause to be delivered, in dupli
cate, to each Noteholder and the Trustee:

          (i)     as soon as practicable and in any event within 50 days
     after the end of each quarterly period (other than the last
     quarterly period) in each fiscal year, statements of income and
     cash flows for the Issuer for the period from the beginning of
     the current fiscal year to the end of such quarterly period, and
     a balance sheet of the Issuer as at the end of such quarterly
     period, setting forth in each case figures for the corresponding
     period in the preceding fiscal year, all in reasonable detail and
     certified by the authorized financial officer of the Issuer,
     subject to changes resulting from normal year-end adjustments;

          (ii)     as soon as practicable and in any event within
     95 days after the end of each fiscal year, audited statements of
     income and cash flows for the Issuer for such year, and a balance
     sheet of the Issuer as at the end of such year, setting forth in
     each case corresponding figures from the preceding annual
     financial statements, all in reasonable detail and certified by a
     firm of independent accountants;

          (iii)    promptly upon receipt thereof, a copy of any
     report submitted to the Issuer by independent accountants in
     connection with any annual, interim or special audit made by them
     of the financial records of the Issuer;

          (iv)     together with each delivery of financial state
     ments required by clauses (i) and (ii) above, the Issuer will
     deliver to each Purchaser that is also a Noteholder and to any
     other Noteholder who so requests in writing and to the Trustee,
     an Officer's Certificate stating that the signer has reviewed the
     terms of this Indenture, the Servicing Agreement, the Sale and
     Purchase Agreements and the Notes and has made, or caused to be
     made under his supervision, a review in reasonable detail of the
     transactions and condition of the Issuer during the fiscal period
     covered by such financial statements and that (a) such review has
     not disclosed the existence during or at the end of such fiscal
     period, and that the signer has no knowledge of the existence, as
     at the date of the Officer's Certificate, of any condition or
     event which constitutes a Default or Event of Default under any
     of the aforementioned agreements or Notes or which constitutes a
     breach of a representation, warranty or covenant with respect to
     any of the aforementioned agreements or Notes, or (b) if any such
     condition or event existed or exists, specifying the nature and
     period of existence thereof and what action the Issuer has taken
     or is taking or proposes to take with respect thereto;

               (v)  promptly upon an Officer of the Issuer obtaining
     knowledge (a) both that a condition or event exists and that such
     condition or event constitutes an Event of Default, (b) that any
     Holder of a Note has given any notice or taken any other action
     with respect to a claimed Default or Event of Default under this
     Agreement, (c) of any condition or event which, in the opinion of
     management of the Issuer, would have a material adverse effect on
     the business, condition (financial or other), assets, properties
     or operations of the Issuer, or (d) of the institution of any
     litigation involving claims against the Issuer equal to or
     greater than $100,000 with respect to any single cause of action
     or of any adverse determination in any litigation involving a
     potential liability to the Issuer equal to or greater than
     $100,000 with respect to any single cause of action, or with
     respect to all related causes of action, an aggregate amount
     equal to or greater than $200,000, an Officer's Certificate
     specifying the nature and period of existence of any such
     condition or event, or specifying the notice given or action
     taken by such holder or Person and the nature of such claimed
     Default, Event of Default, event or condition, and what action
     the Issuer has taken, is taking or proposes to take with respect
     thereto; and

          (vi)   with reasonable promptness, such other information
     and data with respect to the Issuer as from time to time may
     be reasonably requested by a Noteholder.

     (b)     The Issuer will permit any authorized representative
designated by the Trustee or any Noteholder, to visit and inspect
any of the properties of the Issuer, to examine the corporate
books and financial records of the Issuer, and make copies there
of or extracts therefrom and to discuss the affairs, finances,
and accounts of the Issuer with its principal officers, as appli
cable, and its independent public accountants, all at such reason
able times and as often as the Trustee or any holder of Notes may
reasonably request.  Any expense incident to the exercise by the
Trustee or any Noteholder of any right under this Section 7.03
shall be borne by the Trustee, subject to Section 6.01(c)(iv), or
the Noteholder, as the case may be; provided that, if an
inspection is begun during the continuance of an Event of Default
hereunder or under any other indenture of the Issuer, the expense
incident to such audit shall be borne by the Issuer.

Section 7.04.   Annual and Quarterly Statements as to Compliance.

          (a)   The Issuer shall cause a firm of independent public
     accountants which is a member of the American Institute of
     Certified Public Accountants to deliver to the Trustee on or
     before April 15 of each year, beginning April 15, 1993, an
     Accountants' Certificate stating whether, based upon their audit
     of the Issuer's financial statements for the preceding fiscal
     year, the Issuer has maintained the Collateral Value Ratio at not
     less than 1.00 as reported on each Determination Date, or, if
     such independent public accountants have knowledge of an Event of
     Default in the fulfillment of any such obligations, and such
     Event of Default shall be continuing, specifying each such Event
     of Default known to such firm of independent public accountants
     and the nature and status thereof (a "Compliance Audit").

          (b)   The Issuer shall cause such firm of independent public
     accountants to deliver an Accountants' Certificate containing a
     quarterly Compliance Audit, within 50 days following the end of
     such calendar quarter, upon:

                (i)  a request by the Required Holders, provided such
          request covers either the first, second or third quarter (but
          limited to not more than one such request per fiscal year) of the
          Issuer's fiscal year and is given with 90 days' notice; and

                (ii) the occurrence of a Special Redemption, after which a
          Compliance Audit shall be delivered, unless waived by the
          Required Holders, for the succeeding four quarters following such
          Special Redemption, excluding the fourth quarter of any fiscal
          year following which an annual Compliance Audit shall be deemed
          to satisfy this clause (ii).

Section 7.05.  Contract Schedule.

          (a)  At any time during the Non-Amortization Period, the
     Issuer may add, remove or replace Government Contracts, Government
     Subcontracts or Commercial Obligors on the Contract Schedule.

          (b)  Within 10 days of each anniversary of the date of this
     Indenture, or upon the written request of a Noteholder at any
     other time, the Trustee shall provide to such Noteholder a
     Contract Schedule, as provided to the Trustee by the Issuer, as
     of the most recent Determination Date.

Section 7.06.  Primary Contract List.

         (a)   On the Closing Date the Issuer shall deliver to the
Trustee the Primary Contract List.

         (b)   The Issuer may add Obligors to the Primary Contract List:

               (i)  without the consent of the Noteholders if the Obligor to
     be added has an Implied Rating of BBB or higher by Standard &
     Poor's Corporation; and

               (ii) with the consent of the Required Holders, provided,
     that the Issuer shall notify the Noteholders, in writing, of its
     desire to add such Obligor and, if the Required Holders do not
     reject such Obligor within 30 days after notice has been sent by
     the Issuer, such consent shall be deemed given and the Obligor
     may be added to the Primary Contract List.

         (c)   The Issuer shall review the Primary Contract List on each
Determination Date and shall remove an Obligor from the Primary
Contract List if:

               (i)  all of the Receivables of such Obligor become
     Defaulted Receivables; or

               (ii) that the Implied Rating of such Obligor was BBB
     or higher at the time such Obligor was placed on the Primary
     Contract List and the Issuer has actual knowledge such Implied
     Rating subsequently drops below BBB, or is withdrawn, by Standard
     & Poor's Corporation; provided, however, that such Obligor may be
     subsequently added to the Primary Contract list pursuant to the
     provisions of clause (b) above.


                         ARTICLE EIGHT

            REPRESENTATIONS AND COVENANTS OF ISSUER

Section 8.01.  Payment of Principal and Interest.

       The Issuer will duly and punctually pay the principal and
interest in respect of the Notes.

Section 8.02  Maintenance of Office or Agency.

     The Issuer will maintain an office or agency within the
United States of America where Notes may be presented or surren
dered for payment, where Notes may be surrendered for registra
tion of transfer or exchange and where notices and demands to or
upon the Issuer in respect of the Notes and this Indenture may be
served.  The Issuer hereby initially appoints the Trustee such
office or agency.  The Issuer will give prompt written notice to
the Trustee and the Noteholders of the location, and of any
change in the location, of any such office or agency.  If at any
time the Issuer shall fail to maintain any such office or agency
or shall fail to furnish the Trustee with the address thereof,
such presentations, surrenders, notices and demands may be made
or served at the Corporate Trust Office, and the Issuer hereby
appoints the Trustee at its Corporate Trust Office as its agent
to receive all such presentations, surrenders, notices and
demands.

Section 8.03.  Unclaimed Funds.

     Any money deposited with the Trustee or any Paying Agent, or
then held by the Issuer, in trust for the payment of the prin
cipal of or interest on any Note and remaining unclaimed for five
years after such principal or interest has become due and payable
shall be paid to the Issuer on Issuer Request, or (if then held
by the Issuer) shall be discharged from such trust; and the
Holder of such Note shall thereafter, as an unsecured general
creditor, look only to the Issuer for payment thereof, and all
liability of the Trustee or such Paying Agent with respect to
such trust money (but only to the extent of the amounts so paid
to the Issuer), and all liability of the Issuer as trustee there
of, shall thereupon cease; provided, however, that the Trustee or
such Paying Agent, before being required to make any such release
or payment, may at the expense of the Issuer cause to be publish
ed once, in a newspaper published in the English language, customarily
published on each Business Day and of general circulation in New York,
New York and in the city in which the Corporate Trust Office is located,
notice that such money remains unclaimed and that, after a date specified
therein, which shall not be less than 30 days from the date of such
publication, any unclaimed balance of such money then remaining will be
repaid to the Issuer.  The Trustee may also adopt and employ, at the expense
of the Issuer, any other reasonable means of notification of such
release of payment (including, but not limited to, mailing notice
of such release to Holders whose Notes have been called but have
not been surrendered for redemption or whose right to or interest
in monies due and payable but not claimed is determinable from
the records of any Paying Agent, at the last address of record of
each such Holder).

Section 8.04.  Corporate Existence.

     The Issuer will keep in full effect its existence, rights
and franchises as a corporation under the laws of the State of
Delaware and will obtain and preserve its qualification to do
business as a foreign corporation in each jurisdiction in which
such qualification is or shall be necessary to protect the validity
and enforceability of this Indenture and the Notes.  The Issuer
shall at all times operate in accordance with its Certificate of
Incorporation and By-laws.

Section 8.05.  Protection of Trust Estate.

     The Issuer will from time to time prepare, or cause to be
prepared, execute and deliver all such supplements and amendments
hereto and all such financing statements, continuation statements,
instruments of further assurance and other instruments, and will take
such other action as the Trustee or the Required Holders deem necessary
or advisable to:

          (a)     grant more effectively all or any portion of the Trust
     Estate for the Notes;

          (b)     maintain or preserve the lien (and the priority
     thereof) of this Indenture or to carry out more effectively the
     purposes hereof;

          (c)     perfect, publish notice of, or protect the validity
     of any Grant made or to be made by this Indenture; or

          (d)     preserve and defend title to the Trust Estate
     securing the Notes and the rights therein of the Trustee and the
     Holders of the Notes secured thereby against the claims of all
     persons and parties.

     The Issuer hereby designates the Trustee its agent and
attorney-in-fact to execute any financing statement, continuation
statement or other instrument required by the Trustee pursuant to this
Section 8.05.

     The Issuer shall pay or cause to be paid any taxes levied on
the account of the beneficial ownership by the Issuer of
Contracts that secures the Notes.

Section 8.06.  Representations and Covenants of the Issuer.

          (a)  As of the Closing Date, the Issuer hereby represents
and warrants to the Noteholders that as of such date:

               (i)  Organization and Good Standing; Licensing.  The Issuer is
     a corporation duly organized, validly existing and in good standing
     under the laws of the State of Delaware and has the corporate power
     to own its assets and to transact the business in which it is currently
     engaged.  The Issuer is duly qualified to do business as a foreign
     corporation and is in good standing in each jurisdiction in which the
     character of the business transacted by it or properties owned or
     leased by it requires such qualification and in which the failure so to
     qualify would have a material adverse effect on the business, properties,
     assets, or condition (financial or other) of the Issuer.

               (ii)  Authorization; Binding Obligations.  The Issuer has the
     power and authority to make, execute, deliver and perform this
     Indenture and all the transactions contemplated under this
     Indenture, and has taken all necessary corporate action to
     authorize the execution, delivery and performance of this
     Indenture.  When executed and delivered, this Indenture will
     constitute the legal, valid and binding obligation of the Issuer
     enforceable in accordance with its terms, except as enforcement
     of such terms may be limited by bankruptcy, insolvency or similar
     laws affecting the enforcement of creditors' rights generally and
     by the availability of equitable remedies.

               (iii)  No Consent Required.  The Issuer is not required to
     obtain the consent of any other party or any consent, license, approval
     or authorization from, or registration or declaration with, any
     governmental authority, bureau or agency in connection with the
     execution, delivery, performance, validity or enforceability of
     this Indenture, except such as have been obtained.

               (iv)  No Violations.  The execution, delivery and performance
     of this Indenture by the Issuer will not violate any provision of
     any existing law or regulation or any order or decree of any
     court applicable to the Issuer or the charter or bylaws of the
     Issuer, or constitute a breach of any mortgage, indenture, contract
     or other agreement to which the Issuer is a party or by which the
     Issuer may be bound.

               (v)   Litigation.  No litigation or administrative proceeding
     of or before any court, tribunal or governmental body is currently
     pending, or to the knowledge of the Issuer threatened, against
     the Issuer or any of its properties or with respect to this
     Indenture or the Notes which, if adversely determined, would in
     the opinion of the Issuer have a material adverse effect on the
     transactions contemplated by this Indenture.

               (vi)  Offering of Notes.  Neither the Issuer nor any agent
     acting on its behalf has, directly or indirectly, offered any
     Note or any similar security of the Issuer for sale to, or
     solicited any offer to buy any Note or any similar security of
     the Issuer from, or otherwise approached or negotiated with
     respect thereto with, any Person which, and neither the Issuer
     nor any agent acting on its behalf has taken or will take any
     action which, would subject the issuance or sale of any Note to
     the provisions of Section 5 of the Securities Act of 1933, as
     amended, or to the provisions of any securities or Blue Sky law
     of any applicable jurisdiction.

               (vii)  Disclosure.  Neither this Indenture nor any other
     document, certificate or statement in writing furnished by or on
     behalf of the Issuer in connection with the offering of the Notes
     issued hereunder contains any untrue statement of a material fact
     or omits to state a fact material to the issuance of the Notes
     necessary in order to make the statements contained herein and
     therein not misleading.

               (viii) Investment Company Act.  The Issuer is not an "investment
     company", or a company "controlled" by an "investment company", within
     the meaning of the Investment Company Act of 1940, as amended.

               (ix)   Taxes.  The Issuer has no delinquent amounts owing to any
     governmental entity in respect of taxes.

               (x)    Use of Proceeds.  The Issuer shall use the proceeds from
     the sale of the Notes issued hereunder, simultaneously with such
     sale, to purchase the Receivables securing the Notes from the
     Sellers, make the required initial deposit to the Reserve Fund
     and pay expenses relating to the issuance of the Notes.

               (xi)    Regulation G.  The Issuer does not own and has no
     intention of acquiring any "margin stock" as defined in Regulation
     G (12 CFR Part 207) of the Board of Governors of the Federal Reserve
     System (herein called "margin stock").  None of the proceeds of
     sale of any Note issued hereunder will be used, directly or
     indirectly, for the purpose, whether immediate, incidental or
     ultimate, of purchasing or carrying any margin stock or for the
     purpose of maintaining, reducing or retiring any indebtedness which was
     originally incurred to purchase or carry any stock that is currently
     a margin stock or for any other purpose which might constitute this
     transaction a "purpose credit" within the meaning of such Regulation G.
     Neither the Issuer nor any agent acting on its behalf has taken or will
     take any action which might cause this Indenture or the Notes to
     violate Regulation G, Regulation T or any other regulation of the
     Board of Governors of the Federal Reserve System or to violate the
     Securities Exchange Act of 1934, as amended, in each case as in effect
     now or as the same may hereafter be in effect, nor will the Issuer
     at any time acquire or hold any margin stock at any time during the
     term of this Indenture.  Notwithstanding the foregoing, nothing herein
     shall prevent the Issuer from repurchasing its own stock.

     (b)   As of the Closing Date, the Issuer hereby covenants that
it will exercise all due diligence in order to assure that it complies
with the requirements of all applicable laws, rules, regulations and orders
of any governmental authority, noncompliance with which would materially
adversely affect its business, condition (financial or other), prospects,
assets, property or operations.

Section 8.07.  Negative Covenants.

     The Issuer will not:

          (a)     sell, transfer, exchange, pledge or otherwise dispose of
     any part of the Trust Estate except as expressly permitted by
     this Indenture; or

          (b)     claim any credit on, or make any deduction from, the
     principal or interest payable in respect of the Notes by reason
     of the payment of any taxes levied or assessed upon any part of
     the Trust Estate; or

          (c)     incur any debt other than as permitted in its Certificate
     of Incorporation;

          (d)     relocate its chief executive office without providing the
     Trustee with 90 days' notice thereof; or

          5.     without the consent of the Required Holders (i) amend its
     Certificate of Incorporation, (ii) amend, or waive the provisions
     of the Servicing Agreement or any Sale and Purchase Agreement or
     (iii) consent to the assignment of the Seller's or the Servicer's
     rights or obligations under any Sale and Purchase Agreement or
     the Servicing Agreement, respectively.

Section 8.08.  Issuer May Consolidate, Etc., Only on Certain Terms.

     The Issuer shall not consolidate or merge with or into any
other Person or convey or transfer its properties and assets
substantially as an entirety to any Person, unless:

          (a)     such consolidation, merger, conveyance, or transfer is
     permitted by the Issuer's Certificate of Incorporation;

          (b)     the Person (if other than the Issuer) formed or surviving
     such consolidation or merger or that acquires by conveyance or
     transfer the properties and assets of the Issuer substantially as
     an entirety shall be a Person (i) organized and existing under
     the laws of the United States of America or any State or the
     District of Columbia and (ii) which is subject to the limitations
     on conduct contained in Articles 9 and 10 of the Amended
     Certificate of Incorporation of the Issuer, and shall expressly
     assume, by an indenture supplemental hereto, executed and
     delivered to the Trustee and the Noteholders, in form
     satisfactory to the Trustee and the Noteholders, the due and
     punctual payment of the principal of and interest on all Notes
     and the performance of every covenant of this Indenture on the
     part of the Issuer to be performed or observed;

          (c)     immediately after giving effect to such transaction, no
     Default or Event of Default shall have occurred and be
     continuing; and

          (d)     the Issuer shall have delivered to the Trustee and the
     Noteholders an Officer's Certificate and an Opinion of Counsel
     each stating that (i) such consolidation, merger, conveyance or
     transfer and such supplemental indenture comply with this
     Article, (ii) all conditions precedent in this Article provided
     for relating to such transaction have been complied with, (iii)
     such supplemental indenture is duly authorized, executed and
     delivered and is valid, binding and enforceable against such person
     and (iv) such consolidation, merger, conveyance or transfer shall
     not have a material adverse effect on the corporate separateness of
     the Issuer from the Servicer.

Section 8.09.  Successor Substituted.

     Upon any consolidation or merger, or any conveyance or
transfer of the properties and assets of the Issuer substantially
as an entirety in accordance with Section 8.08, the Person formed
by or surviving such consolidation or merger (if other than the
Issuer) or the Person to which such conveyance or transfer is
made shall succeed to, and be substituted for, and may exercise
every right and power of, the Issuer under this Indenture with
the same effect as if such Person had been named as the Issuer
herein.  In the event of any such conveyance or transfer, the
Person named as the "Issuer" in the first paragraph of this
instrument or any successor which shall theretofore have become
such in the manner prescribed in this Article may be dissolved,
wound-up and liquidated at any time thereafter, and such Person
thereafter shall be released from its liabilities as obligor and
maker on all the Notes and from its obligations under this
Indenture.

Section 8.10.  Money for Note Payments to Be Held in Trust.

     As provided in Section 9.02(a), all payments of amounts due
and payable with respect to the Notes which are to be made from
amounts withdrawn from the Collection Account pursuant to Section
9.02(c) shall be made on behalf of the Issuer by the Trustee or
by Paying Agent, and no amounts so withdrawn from the Collection
Account shall be paid over to or at the direction of the Issuer
except as provided in this Section 8.10 and Section 9.02.

     Whenever the Issuer shall have a Paying Agent other than the
Trustee, it will, on or before the Business Day next preceding
each Payment Date, direct the Trustee to deposit with such Paying
Agent on or before such Payment Date an aggregate sum sufficient
to pay the amounts then becoming due, such sum to be (i) held in
trust for the benefit of Persons entitled thereto and (ii)
invested, pursuant to an Issuer Order, by the Paying Agent in an
Eligible Investment in accordance with the terms of Section 9.03,
the earned income of such investment to be remitted to the
Issuer, unless an Event of Default, Mandatory Redemption or
Special Redemption has occurred and is continuing.  For all
investments made by a Paying Agent under this Section 8.10, such
Paying Agent shall be entitled to all of the rights and obligations
of the Trustee under Section 9.03, such rights and obligations
being incorporated in this Paragraph by this reference.

     The Issuer will cause each Paying Agent other than the
Trustee to execute and deliver to the Trustee an instrument in
which such Paying Agent shall agree with the Trustee (and if the
Trustee acts as Paying Agent, it hereby so agrees), subject to
the provisions of this Section 8.10, that such Paying Agent, in
acting as Paying Agent, is an express agent of the Trustee and,
further, that such Paying Agent will:

          (a)     hold all sums held by it for the payment of amounts due
     with respect to the Notes in trust for the benefit of the Persons
     entitled thereto until such sums shall be paid to such Persons or
     otherwise disposed of as herein provided and pay such sums to
     such Persons as herein provided;

          (b)     give the Trustee notice of any Default by the Issuer (or
     any other obligor upon the Notes) in the making of any payment
     required to be made with respect to the Notes; and

          (c)     at any time during the continuance of any such Default,
     upon the written request of the Trustee, forthwith pay to the
     Trustee all sums so held in trust by such Paying Agent.

     The Issuer may at any time, for the purpose of obtaining the
satisfaction and discharge of this Indenture or for any other
purpose, by Issuer Order direct any Paying Agent to pay to the
Trustee all sums held in trust by such Paying Agent, such sums to
be held by the Trustee upon the same trusts as those upon which
such sums were held by such Paying Agent; and upon such payment
by any Paying Agent to the Trustee, such Paying Agent shall be
released from all further liability with respect to such money.

Section 8.11.  Performance of Obligations; Servicing Agreement.

         (a)    The Issuer will punctually perform and observe all of its
obligations and agreements contained in the Servicing Agreement.

         (b)    The Issuer will not take any action or permit any action
to be taken by others which would release any Person from any of
such Person's covenants or obligations under any instrument
included in the Trust Estate, or which would result in the
amendment, hypothecation, subordination, termination or discharge of,
or impair the validity or effectiveness of any such instrument, except
as expressly provided in this Indenture, the Servicing Agreement or such
other instrument.

         (c)     If the Issuer shall have knowledge of the occurrence of an
Event of Default under the Servicing Agreement, the Issuer shall
promptly notify the Trustee thereof, and shall specify in such
notice the action, if any, the Issuer is taking in respect of
such Event of Default.  If such Event of Default arises from the
failure of the Servicer to perform any of its duties or
obligations under the Servicing Agreement with respect to the
Receivables securing the Notes, the Issuer may remedy such
failure, provided that a failure by the Servicer to pay the fees
and expenses of the Trustee pursuant to Section 3.06 of the
Servicing Agreement shall not release the Issuer from its obligation
to pay such fees and expenses pursuant to Section 6.07.  So
long as any such Event of Default under the Servicing Agreement
shall be continuing, the Trustee may, and upon the direction of
the Issuer or the Required Holders the Trustee shall, terminate
all of the rights and powers of the Servicer under the Servicing
Agreement pursuant to Section 5.02 of the Servicing Agreement.
Unless directed or permitted by the Trustee and the Required
Holders, the Issuer may not waive any such Event of Default under
the Servicing Agreement or terminate the rights and powers of the
Servicer under the Servicing Agreement.

         (d)   Upon any termination of the Servicer's rights and powers
pursuant to Section 5.02 of the Servicing Agreement, all rights,
powers, duties, obligations and responsibilities of the Servicer
(other than any rights of the Servicer as a Seller) with respect
to the Receivables (including, without limitation, the
obligations set forth in Section 5.02 of the Servicing Agreement)
shall vest in and be assumed by the Trustee, and the Trustee
shall be the successor in all respects to the Servicer in its
capacity as servicer with respect to such Receivables under the
Servicing Agreement, except for any obligations of the Servicer
under Section 4.04 of the Servicing Agreement.  The Trustee may
resign as the Servicer by giving written notice of such
resignation to the Issuer and in such event will be released from
such duties and obligations, such release not to be effective
until the date a new servicer enters into a servicing agreement
with the Issuer as provided below.  Upon delivery of any such
notice to the Issuer, the Issuer shall obtain a new servicer,
satisfactory in all respects to the Trustee and the Required
Holders, which successor servicer shall enter into a servicing
agreement with the Issuer and the Trustee, such agreement to be
substantially similar to the Servicing Agreement.  If, within 30
days after the delivery of the notice referred to above, the
Issuer shall not have obtained such a new servicer, the Trustee
may appoint, or may petition a court of competent jurisdiction to
appoint, a successor servicer to service the Receivables.  In
connection with any such appointment, the Trustee may make such
arrangements for the compensation of such successor as it, such
successor, and the Issuer shall agree and shall enter into an
agreement with such successor for the servicing of such
Receivables, such agreement to be in form and substance
satisfactory to the Trustee and the Required Holders.  Any such
compensation of the successor servicer shall not be in excess of
that payable to the Servicer under the Servicing Agreement,
unless the Servicer or some other Person agrees to pay such
additional compensation or such additional compensation as is
approved by the Required Holders.  If the Trustee shall succeed
to the Servicer's duties as servicer of the Contracts as provided
herein, it shall do so in its individual capacity and not in its
capacity as Trustee and, accordingly, the provisions of Article
Six shall be inapplicable to the Trustee in its duties as the
successor to the Servicer and the servicing of the Receivables.
Neither the Trustee nor the Issuer shall appoint a successor
servicer whose appointment would result in the rating assigned to
the Notes on the Closing Date by the Rating Agencies being
reduced to a lower rating so long as there is a Person who
satisfies the requirements of this Section for a successor
servicer and is willing to accept an appointment as successor
servicer as provided in this Section and whose appointment as
successor servicer would not so lower such rating.

Section 8.12.  Corporate Separateness of Issuer.

     The Issuer shall at all times hold itself out to the public,
including its parent, under the Issuer's own name and as a
separate and distinct entity from its parent.  At all times at
least one director and one executive officer of the Issuer (or
one individual serving in both capacities) shall be a Person who
is not a director, officer or employee of any Person owning of
record more than 10% of the outstanding shares of common stock of
the Issuer or any Person which owns beneficially more than 10% of
the outstanding common stock of the Issuer.  The Issuer shall
maintain separate corporate records and books of account from
those of its parent, shall not commingle its assets with any
other Person (except to the limited extent permitted by Section
3.02 of the Servicing Agreement) and shall take appropriate Board
of Directors action to authorize its corporate actions.  The
Issuer shall not engage in business transactions (other than the
transactions contemplated in this Indenture) with any of its
Affiliates on terms and conditions less favorable to the Issuer
than those available to the Issuer for comparable transactions
with Persons who are not Affiliates of the Issuer.  The Issuer
shall maintain its chief executive office and principal place of
business in the State of Delaware and separate and apart from any
office of the Servicer.



                          ARTICLE NINE

               ACCOUNTS, ACCOUNTING AND RELEASES

Section 9.01.  Collection of Money.

     Except as otherwise expressly provided herein, the Trustee
may demand payment or delivery of, and shall receive and collect,
directly and without intervention or assistance of any fiscal
agent or other intermediary, all money and other property payable
to or receivable by the Trustee pursuant to this Indenture,
including all payments due on account of any of the Receivables
pledged to secure the Notes.  The Trustee shall hold all such
money and property received by it in trust for the Holders of the
Notes and shall apply it as provided in this Indenture.  Except
as otherwise expressly provided in this Indenture, if any Default
occurs in the making of any payment or performance under the
Servicing Agreement, the Trustee may, and upon the request of the
Required Holders (as evidenced by the Note Register) shall, take
such action as may be appropriate to enforce such payment or
performance, including the institution and prosecution of appro
priate Proceedings.  Any such action shall be without prejudice
to any right to claim a Default or Event of Default under this
Indenture and to proceed thereafter as provided in Article Six.

Section 9.02.  Collection Account; Distribution Account.

     (a)     Prior to the initial authentication and delivery of Notes,
the Issuer shall open, at a depository institution (which may be
the Trustee), (i) an account denominated "Collection Account --
Bankers Trust Company, as trustee in respect of 8.54% Contract
Receivable Collateralized Notes, Series 1992-1, Due 1997", (ii)
an account denominated "Distribution Account -- Bankers Trust
Company, as trustee in respect of 8.54% Contract Receivable
Collateralized Notes, Series 1992-1, Due 1997" and (iii) an
account denominated "Lockbox Account -- Bankers Trust Company,
Trustee for Dyn Funding Corporation under its 8.54% Contract
Receivable Collateralized Notes, Series 1992-1, Due 1997"
(collectively, the "Accounts").  The Accounts shall be held, in
the corporate trust department of such depositary institution, in
trust and relate solely to the Notes and Eligible Investments
securing the Notes, and funds in the Accounts shall be held as
provided in Section 6.06.  The Issuer shall give the Trustee at
least five Business Days' written notice of any change in the
location of any Account and any related account identification
information.  All payments to be made from time to time to the
Holders of Notes, out of funds in any Account pursuant to this
Indenture shall be made by the Trustee as the Paying Agent of the
Issuer or, pursuant to Section 8.10, by any other Paying Agent
appointed by the Issuer.  All moneys deposited from time to time
in the Accounts, including the deposits to be made by the
Servicer in the Accounts pursuant to the Servicing Agreement, and
all investments made with such moneys, shall be held by the
Trustee as part of the Trust Estate as herein provided.  All
funds withdrawn from the Collection Account pursuant to Section
9.02(d) and (e) for the purpose of making payments to holders
shall be applied in accordance with Section 8.10.

     (b)     So long as no Default or Event of Default shall have
occurred and be continuing, all or a portion of the Accounts
shall be invested and reinvested by the Trustee at the Issuer's
direction in one or more Eligible Investments bearing interest or
sold at discount.  All income or other gain from investment of
moneys deposited in the Accounts shall be deposited in the appro
priate Account immediately upon receipt, and any loss resulting
from such investment shall be charged to such appropriate
Account.  Notwithstanding the definition of "Eligible
Investments", in the case of an Account maintained with the
Paying Agent, Eligible Investments on which the Paying Agent is
the obligor (including repurchase agreements on which the Paying
Agent in its commercial capacity is liable as principal), may
mature on the Payment Date next succeeding the date of
investment.

     (c)    So long as the Notes have not been declared due and
payable pursuant to Section 5.02, the Trustee shall take the
following actions in the following order of priority, as
applicable:

            (i)   on any Business Day, if the amount on deposit in
     the Reserve Fund is less than the Required Reserve Balance,
     withdraw funds from the Collection Account for deposit in the
     Reserve Fund until the amount on deposit therein equals the
     Required Reserve Balance;

            (ii)  on any Business Day, upon receipt of a
     request from the Servicer pursuant to Section 3.04 of the
     Servicing Agreement, withdraw funds from the Collection Account
     to repay the Servicer any amounts that duplicate other payments
     in the account or that are not part of the Trust Estate,
     including, but not limited to, funds deposited in error into the
     Collection Account;

           (iii)  on any Business Day during the Non-Amortization
     Period, upon receipt of an Issuer Request including a
     certification that the Collateral Value Ratio, taking into
     account the proposed withdrawal of funds, is at least 1.00 on
     such Business Day, withdraw funds from the Collection Account in
     an amount equal to any Deferred Purchase Price and release such
     funds to the Issuer;

           (iv)   on any Business Day during the Non-Amortization
     Period, upon receipt of an Issuer Request including a
     certification that the Collateral Value Ratio, taking into
     account the proposed withdrawal of funds, is at least 1.00 on
     such Business Day, withdraw funds from the Distribution Account
     in an amount equal to the unpaid portion, if any, of Excess Cash
     that was payable to the Issuer on a prior Payment Date pursuant
     to Section 9.02(f) and release such funds to the Issuer; and

          (v)    on any Business Day during the Non-Amortization
     Period, upon receipt of an Issuer Order, withdraw funds from
     the Collection Account and apply such funds to the purchase of
     Eligible Receivables, subject to Section 2.02 of each Sale and
     Purchase Agreement.

provided, however, that the Trustee shall not withdraw funds from
the Collection Account, any Lockbox Account or the Distribution
Account pursuant to clauses (iii) or (iv) above unless on such
Business Day (a) no Default or Event of Default exists, (b) no
Special Redemption amounts remain unpaid, (c) no Mandatory
Redemption is in effect and (d) amounts on deposit in the Reserve
Fund are at least equal to the Required Reserve Balance.

     (d)   So long as the Notes have not been declared due and
payable pursuant to Section 5.02, no later than the Business Day
preceding each Payment Date during the Non-Amortization Period,
the Trustee shall withdraw funds from the Collection Account, in
the amounts required, for application as follows:

          first, to the Reserve Fund, until the amount on deposit
     therein equals the Required Reserve Balance;

          second, to the Distribution Account the sum of (i) an
     amount equal to all interest due and payable on the Notes on
     the succeeding Payment Date, (ii) the amount, if any,
     required for a Special Redemption, Mandatory Redemption or
     Optional Redemption on such Payment Date and (iii) all
     amounts owing to the Servicer on such Payment Date; and

          third, to the Distribution Account, all amounts that
     are determined to be Excess Cash and distributable to the
     Issuer.

     (e)   So long as the Notes have not been declared due and
payable pursuant to Section 5.02, on the Business Day preceding
each Payment Date on and after the Amortization Date, the aggre
gate of the amount on deposit in the Collection Account as of the
Business Day preceding the related Determination Date shall be
withdrawn from the Collection Account, in the amounts required,
for application as follows:

          first, to the Reserve Fund, until the amount on deposit
     therein equals the Required Reserve Balance;

          second, to the Distribution Account, an amount equal to
     all interest and principal due and payable on the Notes,
     either as a Principal Distribution Amount or to redeem such
     Notes, on the succeeding Payment Date; and

          third, to the Distribution Account, an amount equal to
     all amounts owing to the Servicer on the succeeding Payment
     Date.

     (f)  On each Payment Date during the Non-Amortization Period,
amounts that have been deposited in the Distribution Account
pursuant to Section 9.02(d) or Section 11.04 will be distributed
as follows:

          first, to the payment (or distribution to the Issuer
     for payment) of all Administrative Expenses, to be applied
     first to amounts due to the Trustee pursuant to Section 6.07(a),
     in an amount not to exceed (i) $10,000 on any Payment Date and
     and (ii) $75,000, cumulatively, in any calendar year;

          second, to the payment of all interest due on the
     Notes;

          third, to the payment of all principal due on any Notes
     that have been called for redemption;

          fourth, to the payment of any Yield Maintenance
     Premium;

          fifth, to the payment (or distribution to the Issuer
     for payment) of any Administrative Expenses not paid
     pursuant to clause (i) above;

          sixth, to the payment of all amounts due the Servicer
     pursuant to the Servicing Agreement; and

          seventh, Excess Cash, if any, to the Issuer.

     (g)   On each Payment Date during the Amortization Period,
amounts that have been deposited in the Distribution Account
pursuant to Section 9.02(e) or Section 11.04 will be distributed
as follows:

          first, to the payment (or distribution to the Issuer
     for payment) of all Administrative Expenses, to be applied
     first to amounts due to the Trustee pursuant to Section
     6.07(a), in an amount not to exceed (i) $10,000 on any
     Payment Date and (ii) $75,000, cumulatively, in any calendar
     year;

          second, to the payment of all interest due on the
     Notes;

          third, to the payment of all principal due on any Notes
     that have been called for redemption;

          fourth, to the payment (or distribution to the Issuer
     for payment) of the Principal Distribution Amount due on the
     Notes; and

          fifth, to the payment (or distribution to the Issuer
     for payment) of any Administrative Expenses not paid
     pursuant to clause (i) above;

          sixth, to the payment of all amounts due the Servicer
     pursuant to the Servicing Agreement.

     (h)  On any Payment Date if amounts on deposit in the Distri
bution Account are not sufficient to make any portion of the Note
Interest Payment on such Payment Date, an amount equal to the
amount by which the amount available in the Distribution Account
is less than the Note Interest Payment will be withdrawn from the
Reserve Fund and deposited in the Distribution Account for appli
cation to pay, to the extent available, all interest payable on
the Notes on such Payment Date.

Section 9.03.  General Provisions Regarding Accounts and the Reserve Fund.

     (a)     The Issuer shall not direct the Trustee to make any
investment of any funds in an Account or the Reserve Fund or to
sell any investment held in an Account or the Reserve Fund except
under the following terms and conditions: (i) (A) each such
investment shall be made in the name of the Trustee (in its capa
city as such) or its agents, custodians or nominees (or, if, as
indicated by an Opinion of Independent Counsel delivered to the
Trustee, applicable law provides for perfection of pledges of an
investment not evidenced by a certificate or other instrument
through registration of such pledge on books maintained by or on
behalf of the issuer of such investment, such pledge may be so
registered), (B) the Trustee shall have sole investment control
over such investment, the income thereon and the proceeds
thereof, and (C) any instrument evidencing such investment shall
be delivered directly to the Trustee or its agent; and (ii) the
proceeds of each such sale of an investment shall be remitted by
the purchaser thereof directly to the Trustee for deposit in the
Account or the Reserve Fund in which such investment was held.

     (b)    If any amounts are needed for disbursement from an Account
or the Reserve Fund and sufficient uninvested funds are not
available to make such disbursement, in the absence of an Issuer
Order for the liquidation of investments in an amount sufficient
to provide the required funds, the Trustee shall cause to be sold
or otherwise converted to cash a sufficient amount of the
investments in such Account or the Reserve Fund; provided, that
such investments shall be sold in arms-length transactions, for
not less than their fair market value and provided, further, that
the Trustee may rely upon the appraisal of an independent
appraiser in determining such fair market value.

     (c)   The Trustee shall not in any way be held liable by reason
of any insufficiency in any Account or the Reserve Fund resulting
from any loss on any Eligible Investment included therein except
that Trustee shall remain liable on Eligible Investments which
are obligations of the Trustee in its commercial capacity.

     (d)   All investments of funds in an Account or the Reserve Fund
and all sales of Eligible Investments held in an Account or the
Reserve Fund shall, except as otherwise expressly provided in
this Indenture, be made by the Trustee in accordance with an
Issuer Order.  Such Issuer Order may prescribe specific actions
(including, without limitation, that such funds shall not be
invested, in which case such funds shall remain deposited in the
Accounts or Reserve Fund) or may be a general, standing order
authorizing the Trustee to act within certain general parameters
or to act on written, telegraphic or telephonic instructions of
specified personnel or agents of the Issuer.

     In the event that:

          (i)     the Issuer shall have failed to give investment directions
     to the Trustee by 12:01 p.m. New York time on any Business Day
     authorizing the Trustee to invest the funds then in an Account or
     the Reserve Fund,

          (ii)      a Default or Event of Default shall have
     occurred and be continuing but the Notes shall not have been
     declared due and payable pursuant to Section 5.02, or

          (iii)     an Event of Default shall have occurred and be
     continuing, the Notes shall have been declared due and payable
     pursuant to Section 5.02, and amounts collected or receivable
     from the related Trust Estate are being applied in accordance
     with Section 5.06,

the Trustee shall invest and reinvest the funds then in each
Account or the Reserve Fund to the fullest extent practicable, in
such manner as the Trustee shall from time to time determine, but
only in one or more Eligible Investments bearing interest or sold
at a discount.  All investments made pursuant to clause (i) above
shall mature on the next Business Day following the date of such
investment, all such investments made pursuant to clause (ii)
above shall mature no later than the latest maturity date
therefor permitted for Eligible Investments, and all investments
made pursuant to clause (iii) above shall mature no later than
the first date following the date of such investment on which the
Trustee proposes to make a distribution to Noteholders pursuant
to Section 5.06.

Section 9.04.  Reports by Trustee; Contract Schedule.

     (a)     The Trustee shall report to the Issuer and the Servicer
with respect to the amount of each Account or the Reserve Fund
and the identity of the investments included therein, as the
Issuer or the Servicer may from time to time request and shall
provide accounting of deposits into and withdrawals from the
Accounts and the Reserve Fund, and of the investments made
therein.

     (b)     The Trustee shall hold the Contract Schedule and the
Receivable Schedule as provided to the Trustee by the Servicer.

Section 9.05.  Trust Estate; Contract Documents.

     (a)    Subject to the payment of its fees and expenses, the
Trustee may, and when required by the provisions of this Inden
ture shall, execute instruments to release property from the lien
of this Indenture, or convey the Trustee's interest in the same,
in a manner and under circumstances which are not inconsistent
with the provisions of this Indenture.  No party relying upon an
instrument executed by the Trustee as provided in this Article
Nine shall be bound to ascertain the Trustee's authority, inquire
into the satisfaction of any conditions precedent or see to the
application of any moneys.

     (b)     In order to facilitate the servicing of the Receivables by
the Servicer, the Servicer is hereby authorized in the name and
on behalf of the Trustee and the Issuer, to execute instruments
of satisfaction or cancellation, or of partial or full release or
discharge, and other comparable instruments with respect to the
Receivables (and the Trustee shall execute any such documents on
request of the Servicer), subject to the obligations of the
Servicer under the Servicing Agreement.

     (c)     Upon Issuer Order, the Trustee shall, at such time as
there are no Notes Outstanding, release and transfer, without
recourse, all of the Trust Estate that secured the Notes (other
than any cash held for the payment of the Notes pursuant to
Section 4.02).

Section 9.06.  Amendments to Servicing Agreement.

     The Trustee may, without the consent of any Noteholder,
enter into or consent to any amendment or supplement to the
Servicing Agreement for the purpose of increasing the obligations
or duties of any party other than the Trustee or the Noteholders.
The Trustee may, in its discretion, decline to enter into or
consent to any such supplement or amendment if its own rights,
duties or immunities shall be adversely affected.

Section 9.07.  Servicer as Custodian and Bailee of Trustee.

     In order to facilitate the servicing of the Receivables by
the Servicer, the Servicer shall retain all proceeds of any
Collections which it receives, prior to their deposit in the
Collection Account, any Lockbox Account or the Distribution
Account, as the case may be, in accordance with the Servicing
Agreement, solely as custodian and bailee of the Trustee.  Solely
for purposes of perfection under Section 9-305 of the UCC of the
state in which such property is held by the Servicer, the Trustee
hereby acknowledges that the Servicer is acting as custodian and
bailee of the Trustee in holding such property pursuant to the
Servicing Agreement, and any other items constituting a part of
the Trust Estate which from time to time come into the possession
of the Servicer.  It is intended that, by the Servicer's
acceptance of such custodianship and bailment pursuant to the
Servicing Agreement, the Trustee, as a secured party, will be
deemed to have possession of such monies and such other items for
purposes of Section 9-305 of the UCC of the state in which such
property is held by the Servicer.

Section 9.08.  Reserve Fund.

     (a)     On or before the Closing Date the Issuer shall establish
with the Trustee, an account in the corporate trust department of
the Trustee denominated "Reserve Fund -- Bankers Trust Company,
as Trustee in respect of 8.54% Contract Receivable Collateralized
Notes, Series 1992-1, Due 1997".  The Issuer shall deposit in
such account on or before the Closing Date, and maintain
thereafter, an amount equal to 3% of the initial Note Principal
Balance.  All moneys received by the Trustee pursuant to Sections
9.02(d) or (e) or otherwise from the Issuer for deposit in the
Reserve Fund, together with any Eligible Investments in which
such moneys are or will be invested or reinvested during the term
of this Indenture, shall be held by the Trustee in the Reserve
Fund as part of the Trust Estate granted to secure the Notes,
subject to disbursement and withdrawal as herein provided.
Income earned on Eligible Investments held in the Reserve Fund
will not be a part of the Trust Estate and will be released to
the Issuer on any Business Day upon receipt by the Trustee of an
Issuer Request, so long as the Reserve Fund is fully funded.

     (b)     So long as no Default or Event of Default shall have
occurred and be continuing, all or a portion of any moneys in the
Reserve Fund shall be invested and reinvested by the Trustee at
the Issuer's direction in one or more Eligible Investments bear
ing interest or sold at discount.  Notwithstanding the definition
of "Eligible Investments", investments on which the Paying Agent
in its commercial capacity is the obligor may mature on the
Payment Date next succeeding the date of investment.  All income
or other gain from investments of money held in the Reserve Fund
shall be deposited by the Trustee in the Reserve Fund immediately
upon receipt, and any loss resulting from such investments shall
be charged to the Reserve Fund.

     (c)     Unless the Notes have been declared due and payable
pursuant to Section 5.02, on each Payment Date the Trustee shall
withdraw from the Reserve Fund and deposit in the Distribution
Account an amount equal to the amount, if any, by which the Note
Interest Payment for such Payment Date exceeds the amount on
deposit in the Distribution Account on such Payment Date that is
available for such payment (before giving effect to any with
drawal from the Reserve Fund on such date for deposit in the
Distribution Account).

     (d)     On any Redemption Date on which an Optional Redemption
has been declared by the Issuer, the Trustee shall upon receipt
of an Issuer Order withdraw from the Reserve Fund, to the extent
of funds on deposit therein, and deposit in the Distribution
Account the amount, if any, by which the Redemption Price exceeds
the amount on deposit in the Distribution Account on such
Redemption Date that is available for such payment (before giving
effect to any withdrawal from the Reserve Fund on such date for
deposit in the Distribution Account); provided that on such
Redemption Date the full Redemption Price is paid to the
Outstanding Noteholders.

    (e)     On the Stated Maturity of the Notes, a Mandatory
Redemption Date or an Optional Redemption Date, the Trustee shall
withdraw from the Reserve Fund and deposit in the Distribution
Account the amount, if any, by which the Note Payment for such
Payment Date exceeds the amount on deposit in the Distribution
Account on such Payment Date that is available for such payment
(before giving effect to any withdrawal from the Reserve Fund on
such date for deposit in the Distribution Account); provided, in
the case of Mandatory Redemption or an Optional Redemption, that
on such Payment Date the full Redemption Price is paid to the
Outstanding Noteholders.

     Upon the satisfaction and discharge of this Indenture in
accordance with Article Four, the Trustee shall pay or transfer
to the Issuer all money or Eligible Investments then in the
Reserve Fund.


                          ARTICLE TEN

                    SUPPLEMENTAL INDENTURES

Section 10.01.  Supplemental Indentures.

     (a)     The Issuer and the Trustee, at any time and from time to
time, may enter into one or more indentures supplemental hereto
for the purpose of modifying this Indenture without the consent
of the Noteholders for the following purposes:

          (i)  to add to the duties or obligations of the Issuer
     or the Trustee hereunder;

          (ii)  to maintain or improve the rating of the Notes
     then given by a Rating Agency; or

          (iii)  to evidence and provide for the acceptance of
     appointment by a successor Trustee and to add to or change
     any of the provisions of this Indenture as shall be
     necessary to facilitate the administration of the Trust
     Estate by more than one Trustee.

     (b)     With the consent of the Required Holders of the Notes, the
Issuer and the Trustee, at any time and from time to time, may
enter into one or more indentures supplemental hereto for the
purpose of modifying this Indenture; provided, however, that no
such supplemental indenture shall, without the consent of the
Holder of each Outstanding Note affected thereby:

          (i)     change the Stated Maturity of the principal of, or any
     installment of principal or interest on, any Note, or reduce the
     principal amount thereof or the Note Interest Rate thereon or the
     Redemption Price with respect thereto, change the provisions of
     this Indenture relating to the application of proceeds of the
     Trust Estate to the payment of principal of Notes or change any
     place where, or the coin or currency in which, any Note or the
     interest thereon is payable, or impair the right to institute
     suit for the enforcement of any such payment on or after the
     Stated Maturity thereof (or, in the case of redemption, on or
     after the applicable Redemption Date);

          (ii)     reduce the percentage in principal amount of the
     Outstanding Notes, the consent of the Holders of which is
     required for the execution of any such supplemental indenture, or
     the consent of the Holders of which is required for any waiver of
     compliance with certain provisions of this Indenture or certain
     Defaults hereunder and their consequences provided for in this
     Indenture;

          (iii)    impair or adversely affect the Trust Estate
     except as otherwise permitted herein;

          (iv)     permit the creation of any lien ranking prior to
     or on a parity with the lien of this Indenture with respect to
     any part of a Trust Estate or terminate the lien of this
     Indenture on any property at any time subject hereto or deprive
     the Holder of any Note of the security afforded by the lien of
     this Indenture;

          (v)     change the percentage required to direct the
     Trustee to sell or liquidate the Trust Estate pursuant to Section
     5.04; or

          (vi)     modify any of the provisions of this Section or
     Section 5.13, except to increase any such percentage or to
     provide that certain other provisions of this Indenture cannot be
     modified or waived without the consent of the Holder of each
     Outstanding Note as evidenced by the Note Register affected
     thereby.

     (c)   The Trustee is hereby authorized to join in the execution
of any such supplemental indenture and to make any further
appropriate agreements and stipulations that may be therein con
tained, but the Trustee shall not be obligated to enter into any
such supplemental indenture that affects the Trustee's own
rights, duties, liabilities or immunities under this Indenture or
otherwise except to the extent required by law.

     (d)     Promptly after the execution by the Issuer and the Trustee
of any supplemental indenture pursuant to this Section 10.01,
the Issuer shall mail to the Holders of the Notes as their names
appear on the Note Register to which such supplemental indenture
relates, a copy of such supplemental indenture.  Any failure of
the Issuer to mail such notice, or any defect therein, shall not,
however, in any way impair or affect the validity of any such
supplemental indenture.

Section 10.02.  Execution of Supplemental Indentures.

     In executing or accepting the additional trusts created by
any supplemental indenture permitted by this Article or the
modifications thereby of the trusts created by this Indenture,
the Trustee shall be entitled to receive, and (subject to Section
6.01) shall be fully protected in relying upon, an Opinion of
Counsel stating that the execution of such supplemental indenture
is authorized or permitted by this Indenture.  The Trustee may,
but shall not be obligated to, enter into any such supplemental
indenture which affects the Trustee's own rights, duties or
immunities under this Indenture or otherwise.

Section 10.03.  Effect of Supplemental Indenture.

     Upon the execution of any supplemental indenture under this
Article, this Indenture shall be modified in accordance there
with, and such supplemental indenture shall form a part of this
Indenture for all purposes; and every Holder of Notes theretofore
or thereafter authenticated and delivered hereunder shall be
bound thereby.

Section 10.04.  Reference in Notes to Supplemental
                Indentures.

     Notes authenticated and delivered after the execution of any
supplemental indenture pursuant to this Article may, and if
required by the Trustee shall, bear a notation in form approved
by the Trustee as to any matter provided for in such supplemental
indenture.  If the Issuer shall so determine, new Notes so modi
fied as to conform, in the opinion of the Trustee and the Issuer,
to any such supplemental indenture may be prepared and executed
by the Issuer and authenticated and delivered by the Trustee in
exchange for the Outstanding Notes.

                         ARTICLE ELEVEN

                      REDEMPTION OF NOTES

Section 11.01.  Optional Redemption.


     (a)     On any Payment Date on or after February 28, 1994 until
the Amortization Date, the Notes will be redeemable in whole, at
the option of the Issuer, at the Redemption Price for an Optional
Redemption; and

     (b)     On any Payment Date on or after the Amortization Date, the
Notes will be redeemable in whole, at the option of the Issuer,
at a price equal to 100% of the then Outstanding Note Principal
Balance, plus accrued and unpaid interest.

Section 11.02.  Special and Mandatory Redemption.

     (a)     Special.  If, on any Determination Date, (i) the
Collateral Value Ratio as set forth in the Determination Date
Statement prepared in accordance with Section 4.02 of the
Servicing Agreement is below 1.00 and the Issuer does not
substitute Receivables or deposit cash into the Collection
Account such that the Collateral Value Ratio, as set forth in
such Determination Date Statement, is raised to 1.00 prior to the
related Payment Date and (ii) such ratio was below 1.00 on the
previous Determination Date and the Company did not substitute
Receivables or deposit cash into the Collection Account such that
the Collateral Value Ratio, as set forth in the Determination
Date Statement for such previous Determination Date, was raised
to 1.00 prior to the current Determination Date, the Trustee
shall immediately give notice that it will redeem a portion of
the Notes on the next Payment Date.  The Trustee shall call for a
Special Redemption of the Notes in an amount equal to the lesser
of (i) (A) the Outstanding Note Principal Balance minus (B) the
sum of (1) the aggregate Stated Value of the Receivables, less
the aggregate Stated Value of any Excluded Receivables, in each
case valued at the applicable Collateral Value Percentage and (2)
the amount on deposit in the Collection Account and (ii) the
Outstanding Note Principal Balance.  The amounts in clauses (A)
and (B)(1) above shall be calculated as of the end of the
Determination Period preceding such Determination Date.  Such
redemption will be at the Redemption Price for a Special
Redemption.

     During the period from the Determination Date on which the
Trustee gives notice of a Special Redemption until the succeeding
Payment Date, subject to Section 9.02(c), Collections will be
retained in the Collection Account until the amount of funds on
deposit therein is equal to the Redemption Price for such Special
Redemption.  If, after the Payment Date on which a Special
Redemption is to be made during the Non-Amortization Period, any
portion of the related Redemption Price has not been paid, funds
may not be withdrawn from the Collection Account to purchase
Eligible Receivables pursuant to Section 9.02(c) until the amount
required for such Special Redemption is on deposit in the
Collection Account and transferred to the Distribution Account.
Any Special Redemption will be paid, to the extent of funds
available in the Collection Account and the Distribution Account,
to the Noteholders as of the Record Date immediately preceding
such Payment Date in the proportion that the Note Principal
Balance of each Note to be redeemed bears to the Outstanding Note
Principal Balance.

     (b)     Mandatory.  The Trustee shall on any Determination Date
immediately give notice of a Mandatory Redemption of all the
Outstanding Notes if (i) on the preceding Determination Date, the
Collateral Value Ratio was determined to be less than or equal to
the Mandatory Redemption Level as of the last day of the second
preceding Determination Period and the Company has not caused the
Collateral Value Ratio to be increased above the Mandatory
Redemption Level by substitution of Receivables or depositing
cash into the Collection Account; (ii) three Special Redemptions
(including such current Determination Date) are required within
any consecutive 12-month period; or (iii) on any Determination
Date (a) the aggregate Stated Value of all Ineligible Receivables
which have been Ineligible Receivables for more than 30 days
exceeds 7% of the Aggregate Collateral Balance and (b) the
Collateral Value Ratio is less than 1.00.  In the case of clause
(i) above, the payment of principal pursuant to the Mandatory
Redemption will be due on the Payment Date following the
Determination Date next succeeding such notice of a Mandatory
Redemption, and in the case of clauses (ii) or (iii) above, such
payment will be due on the Payment Date next succeeding such
notice.  Such redemption will be at the Redemption Price for a
Mandatory Redemption.  Any Mandatory Redemption will be paid, to
the extent of funds available in the Collection Account and the
Distribution Account, to the Noteholders in the proportion that
the Note Principal Balance of each Note to be redeemed bears to
the Outstanding Note Principal Balance; provided, that if funds
available on such Payment Date in the Collection Account and the
Distribution Account are insufficient therefor, payment of a
Mandatory Redemption may include funds on deposit in the Reserve
Fund, provided, further, that the aggregate of funds available on
such Payment Date in the Collection Account, the Distribution
Account and the Reserve Fund are sufficient to pay in full the
Outstanding Note Principal Balance.

     (c)  Mandatory.  If on any date of determination the Issuer is
prohibited from purchasing additional Eligible Receivables
pursuant to Section 3.03 of the Sale and Purchase Agreements, the
Issuer shall give notice thereof referencing this Section
11.02(c) relating to Mandatory Redemption to the Noteholders.  If
the Required Holders so direct the Trustee within ten Business
Days of receipt of such notice by such Holders, the Trustee shall
give notice of a Mandatory Redemption of all the Outstanding
Notes.  Payment will be due on the Payment Date next succeeding
such direction from the Trustee at the Redemption Price for a
Mandatory Redemption.

Section 11.03.  Notice of Optional Redemption by the Issuer.

     The Issuer shall give the Trustee and each Noteholder
fifteen Business Days prior written notice of any Optional
Redemption.

     All notices of redemption shall state:

          (a)     the Redemption Date;

          (b)     the Redemption Price;

          (c)     that interest thereon shall cease to accrue on the date
     specified on the notice;

          (d)     the place where such Notes are to be surrendered (or an
     indemnity reasonably satisfactory to the Trustee provided) for
     payment of the Redemption Price, which shall be the office or
     agency of the Trustee to be maintained as provided herein.

Failure to give notice of redemption, or any defect therein, to
any Holder of any Note selected for redemption shall not impair
or affect the validity of the redemption of any other Note.

Section 11.04.  Deposit of Redemption Price for Optional,
                Special and Mandatory Redemptions.

     (a)     In the case of an Optional Redemption, on or before the
Business Day next preceding the Payment Date on which such
Optional Redemption is to be made, the Issuer shall deposit with
the Trustee cash in an amount sufficient to provide for payment
of the Redemption Price of all of the Notes (unless such payment
is to be made from funds on deposit in the Collection Account,
any Lockbox Account, the Distribution Account and the Reserve
Fund).

     (b)     In the case of all Special Redemptions and any Mandatory
Redemption, on or before the Business Day next preceding the
Payment Date on which a Special Redemption or Mandatory
Redemption is to be made, the Issuer shall deposit into the
Distribution Account cash in an amount sufficient to provide
payment of the Redemption Price for all of the Notes that are to
be redeemed on such Payment Date.  If during the Non-Amortization
Period any portion of the amount to be paid on a Payment Date as
a Special Redemption or Mandatory Redemption remains outstanding
after such Payment Date, cash will not be released from the
Collection Account for the purpose of acquiring additional
Eligible Receivables or for the payment of the Servicing Fee
until such unpaid Special Redemption or Mandatory Redemption
Amount is paid or cash therefor is on deposit in the Distribution
Account.  Any Special Redemption and Mandatory Redemption will be
paid to the Noteholders in the proportion that the Note Principal
Balance of each Note to be redeemed bears to the Outstanding Note
Principal Balance.

Section 11.05.  Notes Payable on Redemption Date.

     Notice of redemption having been given as provided in
Section 11.03, the Notes or portions thereof so to be redeemed
shall, on the applicable Redemption Date, become due and payable
at the Redemption Price and on such Redemption Date (unless the
Issuer shall Default in the payment of the Redemption Price) such
Notes (or portion thereof) shall cease to bear interest as
specified in the Indenture.  On or after the Redemption Date,
such Notes shall be paid by the Issuer at the Redemption Price;
provided, however, that payments due on a Payment Date on or
prior to the Redemption Date shall be payable to the Holders of
such Notes registered as such on the relevant Record Dates
according to their terms.

     If any Outstanding Note called for Optional Redemption
pursuant to Section 11.01 shall not be so paid upon surrender
thereof for redemption, the principal shall, until paid, bear
interest from the Redemption Date at a per annum rate equal to
200 basis points in excess of the greater of (i) the Note
Interest Rate and (ii) the prime rate announced by Bankers Trust
Company in effect on the Redemption Date.

                         ARTICLE TWELVE

                          MISCELLANEOUS

Section 12.01.  Acts of Noteholders.

     (a)     Any request, demand, authorization, direction, notice,
consent, waiver or other action provided by this Indenture to be
given or taken by Noteholders may be embodied in and evidenced by
one or more instruments of substantially similar tenor signed by
such Noteholders in person or by agent duly appointed in writing
and satisfying any requisite percentages as to minimum number or
dollar value of outstanding principal amount represented by such
Noteholders; and, except as herein otherwise expressly provided,
such action shall become effective when such instrument or instruments
are delivered to the Trustee, and, where it is hereby
expressly required, to the Issuer.  Such instrument or instruments
(and the action embodied therein and evidenced thereby) are
herein sometimes referred to as the "Act" of the Noteholders sign
ing such instrument or instruments.  Proof of execution of any
such instrument or of a writing appointing any such agent shall
be sufficient for any purpose of this Indenture and conclusive in
favor of the Trustee and the Issuer, if made in the manner
provided in this Section.

     (b)     The fact and date of the execution by any Person of any
such instrument or writing may be proved in any manner which the
Trustee deems sufficient.

     (c)     The ownership of Notes shall be proved by the Note
Register.

     (d)     Any request, demand, authorization, direction, notice,
consent, waiver or other action by the Holder of any Notes shall
bind the Holder (and any transferee thereof) of every Note issued
upon the registration thereof or in exchange therefor or in lieu
thereof, in respect of anything done, omitted or suffered to be
done by the Trustee or the Issuer in reliance thereon, whether or
not notation of such action is made upon such Note.

Section 12.02.  Notices, Etc., to Trustee and Issuer.

     Any request, demand, authorization, direction, notice,
consent, waiver or Act of Noteholders or other documents provided
or permitted by this Indenture to be made upon, given or furnish
ed to, or filed with:

          (a)     the Trustee by any Noteholder or by the Issuer shall be
     sufficient for every purpose hereunder if made, given, furnished
     or filed in writing to a Trustee Officer, by facsimile
     transmission or by other means acceptable to the Trustee to or
     with the Trustee at its Corporate Trust Office; or

          (b)     the Issuer by the Trustee or by any Noteholder shall be
     sufficient for every purpose hereunder (except as provided in
     Section 6.01(2)) if in writing and mailed, first-class postage
     prepaid, to the Issuer addressed to it at 1105 North Market
     Street, Suite 1300, Wilmington, Delaware 19899, Attention:
     President, or at any other address previously furnished in
     writing to the Trustee by the Issuer.  A copy of each notice to
     the Issuer shall be sent in writing and mailed, first-class
     postage prepaid, to the Company at 2000 Edmund Halley Drive,
     Reston, Virginia 22091-3436, Attention:  Senior Vice President
     and Chief Financial Officer.

     Unless otherwise instructed by the Purchaser, the Trustee
and the Issuer shall send a duplicate copy to the Purchaser of
every notice sent by each hereunder.

Section 12.03.  Notices to Noteholders; Waiver.

     Where this Indenture provides for notice to Noteholders of
any event, such notice shall be sufficiently given (unless other
wise herein expressly provided) if in writing and mailed by regis
tered or certified mail, postage prepaid or national overnight
courier service to each Noteholder affected by such event, at his
address as it appears on the Note Register, not later than the
latest date, and not earlier than the earliest date, prescribed
for the giving of such notice.  In any case where notice to
Noteholders is given by mail, neither the failure to mail such
notice, nor any defect in any notice so mailed, to any particular
Noteholder shall affect the sufficiency of such notice with
respect to other Noteholders, and any notice which is mailed in
the manner herein provided shall conclusively be presumed to have
been duly given.  Notwithstanding the foregoing, notice to be
given pursuant to Sections 7.06(b)(ii) and 11.02(c) shall be sent
in duplicate in such manner and to such officers of each
Noteholder as such Noteholder may from time to time specify,
which, in the case of The Prudential Insurance Company of America
and The Northwestern Mutual Life Insurance Company, shall be by
national overnight courier, Attention:  (i) Karen Keatley, and
Senior Managing Director and (ii) Jeff Leuken, Securities
Department, respectively.

     Where this Indenture provides for notice in any manner, such
notice may be waived in writing by any Person entitled to receive
such notice, either before or after the event, and such waiver
shall be the equivalent of such notice.  Waivers of notice by
Noteholders shall be filed with the Trustee but such filing shall
not be a condition precedent to the validity of any action taken
in reliance upon such waiver.

     In the event that, by reason of the suspension of regular
mail service as a result of a strike, work stoppage or similar
activity, it shall be impractical to mail notice of any event to
Noteholders when such notice is required to be given pursuant to
any provision of this Indenture, then any manner of giving such
notice as shall be satisfactory to the Trustee shall be deemed to
be a sufficient giving of such notice.

     The Issuer shall give prompt written notice to the Rating
Agencies, of any of the following occurrences:  (a) the
appointment of a successor Trustee, (b) the execution of a
supplemental indenture pursuant to Article Ten, (c) the adoption
of any amendment to the Servicing Agreement, and (d) the payment
of the entire principal of the Notes.  Such notice shall be
sufficient if furnished in writing to Standard & Poor's
Corporation, 25 Broadway, New York, New York 10004, Attention:
Asset Backed Surveillance Group and Duff & Phelps Credit Rating
Co., 55 East Monroe, Suite 4000, Chicago, Illinois 60603,
Attention:  Andrew Leszezynski.

Section 12.04.  Effect of Headings and Table of Contents.

     The Article and Section headings herein and the Table of
Contents are for convenience only and shall not affect the con
struction hereof.

Section 12.05.  Successors and Assigns.

     All covenants and agreements in this Indenture by the Issuer
shall bind its successors and assigns, whether so expressed or
not.

Section 12.06.  Separability.

     In case any provision in this Indenture or in the Notes
shall be invalid, illegal or unenforceable, the validity,
legality, and enforceability of the remaining provisions shall
not in any way be affected or impaired thereby.

Section 12.07.   Benefits of Indenture.
     Nothing in this Indenture or in the Notes, express or
implied, shall give to any Person, other than the parties hereto
and their successors hereunder, and the Noteholders, any benefit
or any legal or equitable right, remedy or claim under this
Indenture.

Section 12.08.  Governing Law.

     This Indenture and each Note shall be construed in accor
dance with and governed by the laws of the State of New York
applicable to agreements made and to be performed therein.

Section 12.09.  Counterparts.

     This instrument may be executed in any number of counter
parts, each of which so executed shall be deemed to be an
original, but all such counterparts shall together constitute but
one and the same instrument.

Section 12.10.  Corporate Obligation.

     No recourse may be taken, directly or indirectly, against
any incorporator, subscriber to the capital stock, stockholder,
officer, director or employee of the Issuer or of any predecessor
or successor of the Issuer with respect to the Issuer's obligations
on the Notes or under this Indenture.

     IN WITNESS WHEREOF, the Issuer and the Trustee have caused
this Indenture to be duly executed by their respective officers
thereunto duly authorized and attested, all as of the day and
year first above written.


                                   DYN FUNDING CORPORATION


                                   By:
                                      Name:  John H. Saunders
                                      Title: Vice President


                                   BANKERS TRUST COMPANY, not in
                                      its individual capacity,
                                      but solely as Trustee

                                   By:
                                      Name:
                                      Title:





                              DYNCORP

                                TO

                              TRUSTEE

                The Riggs National Bank of Washington, D. C.


                             INDENTURE


                   Dated as of September 1, 1988


      16% Pay-In-Kind Junior Subordinated Debentures Due 2003


                        TABLE OF CONTENTS



Parties
Recitals of the Company

              ARTICLE ONE

              DEFINITIONS AND OTHER PROVISIONS
              OF GENERAL APPLICATION

SECTION 101.  Definitions
              Act
              Affiliate
              Agent under the Bank Credit
              Agreement
              Authenticating Agent
              Bank Credit Agreement
              Board of Directors
              Board Resolution
              Business Day
              Commission
              Company
              Company Request; Company Order
              Corporate Trust office
              corporation
              Defaulted Interest
              Distribution in Kind
              DME Holdings, Inc.
              Event of Default
              Holder
              Incur
              Indebtedness
              Indenture
              Insolvency or Liquidation
              Proceeding
              Interest Payment Date
              Lien
              Maturity
              Merger
              Merger Agreement
              Officer
              Officers'Certificate
              Opinion of Counsel
              Outstanding
              Paying Agent
              Payment in Full
              Person
              Predecessor Security
              Principal
              Redemption Date
              Redemption Price
              Regular Record Date
              Reorganization securities
              Representative
              Responsible Officer
              Securities
              Security Register; Security
              Registrar
              Senior Indebtedness
              Significant Subsidiary
              Special Record Date
              Stated Maturity
              Subsidiary
              Trustee
              Trust Indenture Act
              U.S. Government Obligations
              Vice President
              Voting Stock

SECTION  102.  Compliance Certificates and
               opinions

SECTION  103.  Form of Documents Delivered to
               Trustee

SECTION  104.  Acts of Holders

SECTION  105.  Notices, Etc., to Trustee and
               Company

SECTION  106.  Notice to Holders; Waiver

SECTION  107.  Conflict with Trust Indenture
               Act

SECTION  108.  Effect of Headings and Table
               of Contents

SECTION  109.  Successors and Assigns

SECTION  110.  Severability Clause

SECTION  111.  Benefits of Indenture

SECTION  112.  Choice of Law: Consent to Juris-
               diction; Jury Trial

SECTION  113.  Legal Holidays

SECTION  114.  Limitation on Agreements

SECTION  115.  Immunity of Incorporators, Stockholders, Officers
               and Directors


                          ARTICLE TWO

                        SECURITY FORMS

SECTION  201.  Forms Generally

SECTION  202.  Form of Face of Security

SECTION  203.  Form of Reverse of Security

SECTION  204.  Form of Trustee's Certificate
                    of Authentication


                        ARTICLE THREE

                       THE SECURITIES

SECTION  301.  Title and Terms

SECTION  302.  Denominations

SECTION  303.  Execution, Authentication,
                 Delivery and Dating

SECTION  304.  Temporary securities

SECTION  305.  Registration of Transfer
                    and Exchange

SECTION  306.  Mutilated, Destroyed, Lost and
                    Stolen Securities

SECTION  307.  Payment of Interest; Interest
                    Rights Preserved

SECTION  308.  Persons Deemed Owners

SECTION  309.  Cancellation

SECTION   310. Computation of Interest

                          ARTICLE FOUR

                  SATISFACTION AND DISCHARGE

SECTION   401.  Satisfaction and Discharge of
                     Indenture

SECTION   402.  Application of Trustee Money;
                     Indemnification

SECTION   403.  Defeasance and Discharge of
                     Securities

                          ARTICLE FIVE

                            REMEDIES

SECTION   501.  Events of Default

SECTION   502.  Acceleration of Maturity; Recision
                     and Annulment

SECTION   503.  Collection of Indebtedness and
                     Suits for Enforcement by
                     Trustee

SECTION   504.  Trustee May File Proofs of Claim

SECTION   505.  Trustee May Enforce Claims Without
                     Possession of Securities

SECTION   506.  Application of Money Collected

SECTION   507.  Limitation on Suits

SECTION   508.  Unconditional Right of Holders to
                     Receive Principal, Premium
                     and Interest

SECTION   509.  Restoration of Rights and
                     Remedies

SECTION   510.  Rights and Remedies Cumulative

SECTION   511.  Delay or Omission Not Waiver

SECTION   512.  Control by Holders

SECTION   513.  Waiver of Past Defaults

SECTION   514.  Undertaking for Costs

SECTION   515.  Waiver of Stay, Extension and Usury
                      Laws


                           ARTICLE SIX

                           THE TRUSTEE

SECTION   601.  Certain Duties and Responsibilities

SECTION   602.  Notice of Defaults

SECTION  603.   Certain Rights of Trustee

SECTION  604.   Not Responsible for Recitals or
                      Issuance of Securities

SECTION  605.   May Hold Securities

SECTION  606.   Money Held in Trust

SECTION  607.   Compensation and Reimbursement

SECTION  608.   Disqualification; Conflicting
                      Interests

SECTION  609.   Corporate Trustee Required;
                      Eligibility

SECTION  610.   Resignation and Removal;
                      Appointment of Successor

SECTION   611.  Acceptance of Appointment by
                Successor

SECTION   612.  Merger, Conversion, Consolidation
                or Succession to Business

SECTION   613.  Preferential Collection of Claims
                Against Company

SECTION   614.  Appointment of Authenticating Agent

                           ARTICLE SEVEN

         HOLDERS' LISTS AND REPORTS BY TRUSTEE AND COMPANY

SECTION   701.  Company to Furnish Trustee Names
                and Addresses Holders

SECTION   702.  Preservation of Information;
                Communications to Holders

SECTION   703.  Reports by Trustee

SECTION   704.  Reports by Company


                           ARTICLE EIGHT

            CONSOLIDATION, MERGER, CONVEYANCE, TRANSFER
                              OR LEASE

SECTION   801.  Company May Consolidate, Etc.,
                only on Certain Terms

SECTION   802.  Successor Substituted


                ARTICLE NINE

                SUPPLEMENTAL INDENTURES

SECTION   901.  Supplemental Indentures Without
                Consent of Holders

SECTION   902.  Supplemental Indentures with
                Consent of Holders

SECTION   903.  Execution of Supplemental
                    Indentures

SECTION   904.  Effect of Supplemental
                    Indentures

SECTION   905.  Conformity with Trust
                    Indenture Act

SECTION   906.  Reference in Securities to Supplemental
                Indentures

SECTION   907.  Limitations of Amendments


                                            ARTICLE TEN

                                             COVENANTS

SECTION 1001.   Payment of Securities

SECTION   1002. Maintenance of Office or Agency

SECTION   1003. Money for Security Payments to Be Held in
                      Trust

SECTION   1004. Preservation of Corporate Existence

SECTION   1005. Maintenance of Properties

SECTION   1006. Payment of Taxes and Other Claims

SECTION   1007.  Statement by Officers as to Default


                                          ARTICLE ELEVEN

                                    REDEMPTION OF SECURITIES

SECTION 1101.  Right of Redemption

SECTION 1102.  Applicability of Article

SECTION 1103.  Election to Redeem; Notice to Trustee

SECTION 1104.  Selection by Trustee of Securities
                 to be Redeemed

SECTION 1105.  Notice of Redemption

SECTION 1106.  Deposit of Redemption Price

SECTION 1107.  Securities Payable on Redemption
                      Date

SECTION 1108.    Securities Redeemed in Part

SECTION 1109.    Notice of Redemption to Agent



                         ARTICLE TWELVE

                          SINKING FUND

SECTION 1201.  Sinking Fund Payments

SECTION 1202.  Satisfaction of Sinking Fund
                      Payments with Securities

SECTION 1203.  Redemption of Securities for
                      Sinking Fund


                        ARTICLE THIRTEEN

                  SUBORDINATION OF SECURITIES

SECTION 1301.  Securities Subordinate to Senior
                      Indebtedness

SECTION 1302.  Payment Over of Proceeds Upon
                      Dissolution, Etc.

SECTION 1303.  Default on Senior Indebtedness

SECTION 1304.  Subrogation to Rights of Holders of
                      Senior Indebtedness

SECTION 1305.  Rights of Holders Not to Be
                      Impaired

SECTION 1306.  Trustee to Effectuate Subordination

SECTION 1307.  No Waiver of Subordination
                      Provisions

SECTION 1308.  Notice to Trustee

SECTION 1309.   Reliance on Court Orders; Evidence
                of Status

SECTION  1310.  Payment

SECTION  1311.  Right of Trustee an Holder of Senior Indebtedness

SECTION  1312.  Article Not to Prevent Events of Default

SECTION  1313.  Trustee's Compensation Not Prejudiced

SECTION  1314.  Limitation on Obligation of Trustee and Holders
                of securities

SECTION  1315.  Distribution or Notice to Representative

SECTION  1316.  Application by Trustee of Nonies
                Paid to It


          INDENTURE,  dated  as  of September  1,  1988,  between DynCorp, a
corporation duly organized and existing under the laws of the State of Delaware
(herein called the "Company", which termincludes any successor corporation or
corporations under the Indenture), having its principal office at McLean,
Virginia 22101, and The Riggs National Bank of Washington, D.C., a national
association duly organized and existing under the laws of the United States,
as Trustee (herein called the "Trustee").

                      RECITALS OF THE COMPANY

          The Company has duly authorized the creation of an issue of its 16%
Pay-in-Kind Junior Subordinated Debentures (hereincalled the "Securities"
which term shall include any  additional 16% Junior Subordinated Debentures
paid in lieu of cash interest payments pursuant to the terms hereof and
thereof), of substantially the tenor and amount hereinafter set forth, and to
provide therefor the Company has duly authorized the execution and
delivery of this Indenture.


           All things necessary to make the Securities, when executed by the
Company and authenticated and delivered hereunder and duly issued by the
Company, the valid obligations of the Company, and to make this Indenture a
valid  agreement of the Company,in accordance with their and its terms have
been done.

               NOW, THEREFORE, THIS INDENTURE WITNESSETH:

           For and in consideration of the premises and the purchase of the
Securities by the Holders thereof, it is mutually covenanted and agreed, for
the equal and proportionate benefit of all Holders of the Securities, as
follows:

                            ARTICLE ONE

                 DEFINITIONS AND OTHER PROVISIONS
                     OF GENERAL APPLICATION

SECTION 101.  Definitions.

       For all purposes of this Indenture, except as otherwise expressly
provided or unless the context otherwise requires:

       (1)   the terms defined in this Article have the meanings assigned to
them in this Article and include the plural as well as the singular;

       (2)   all other terms used herein which are defined in the Trust
Indenture Act, either directly or by reference therein, have the meanings
assigned to them therein;

       (3)   all accounting terms not otherwise defined herein have the
meanings assigned to them in accordance with generally accepted accounting
principles, and, except as otherwise herein expressly provided, the term
"generally accepted accounting principles" with respect to any computation
required or permitted hereunder shall mean such accounting principles as are
generally accepted at the date of such computation; and

      (4)   the words "herein", "hereof" and "hereunder" and otherwords of
similar import refer to this Indenture as a whole and not to any particular
Article, Section or other subdivision.

Certain terms, used principally in Article Six, are defined in that Article.

   "Act" when used with respect to any Holder, has the meaning specified in
Section 104.

   "Affiliate"of any specified Person means any other Person directly or
indirectly controlling or controlled by or under direct or indirect common
control with such specified Person.  For the purposes of this definition,
"control" when  used with respect to any specified Person means the power
to direct the management and policies of such Person, directly or
indirectly, whether through the ownership of voting securities, by contract
or otherwise; and the terms "controlling" and "controlled" have meanings
correlative to the foregoing.

    "Agent under the Bank Credit Agreement" shall mean the then acting Agent
(or if there is more than one Agent, a majority of the Agents) under the Bank
Credit Agreement or any successor thereto exercising substantially the same
rights and powers and, if there is then no acting agent under the Bank Credit
Agreement, or there is then no such successor, holders of Senior Indebtedness
under or with respect to the Bank Credit Agreement holding a majority of the
principal amount of Senior Indebtedness outstanding thereunder.

    "Authenticating Agent" means any Person authorized by the Trustee to act
Trustee to act on behalf of the Trustee to authenticate Securities.

    "Bank Credit Agreement" means (i) the Credit Agreement dated as of March 2,
1988 among DME Holdings, Inc., Bankers Trust Company as Agent and the Banks
listed on Schedule I thereto, as the same may from time to time be amended,
renewed, supplemented or otherwise modified, and any other agreement pursuant
to which any of the indebtedness, commitments, obligations, costs, expenses,
fees, reimbursements and other indemnities payable or owing thereunder may be
refinanced, restructured, renewed or refunded, as any such other agreement
may from time to time be amended, supplemented, renewed or othermodified;
and (ii) after the Agent under the Bank Credit Agreement referred to in
clause (i) hereof has acknowledged in writing that such Bank Credit Agreement
has been terminated and all outstanding indebtedness and obligations thereunder
or with respect thereto have been repaid in full in cash and discharged, any
successor to or replacement of (as designated by the Board of Directors of the
Company, in its sole judgment, and evidenced by a resolution) such Bank
Credit Agreement, as such successor or replacement may from time to time be
amended, renewed, supplemented or, otherwise modified.

          "Board of Directors" means either the board of
directors of the Company (or, as the context may require, any other obligor
upon the Securities) or any duly authorized committee of that board.

            "Board  Resolution" means a copy of a resolution certified by the
Secretary or an Assistant Secretary of the Company (or, as the context may
require, any other obligor upon the Securities) to have been duly adopted by
the Board of Directors and to be in full force and effect on the date of such
certification, and delivered to the Trustee.

           "Business  Day" means each Monday, Tuesday, Wednesday, Thursday and
Friday which is not a day on which banking institutions in any place of
payment are authorized or obligated by law or executive order to close.

            "Commission" means the Securities and Exchange Commission, as from
time to time constituted, created under the Securities Exchange Act of 1934,
or, if at any time after the execution of this instrument such Commission is
not existing and performing the duties now assigned to it under the Trust
Indenture Act, then the body performing such duties at such time.

            "Company" means the Person named as the "Company in the first
paragraph of this instrument until a successor Person shall have become such
pursuant to the applicable provisions of this Indenture, and thereafter
"Company" shall mean such successor Person.

            "Company  Request" or "Company Order" means a written request or
order signed in the name of the Company by its Chairman of the Board, its
President or a Vice President, and by its Treasurer, an Assistant Treasurer,
its Secretary or an Assistant Secretary, and delivered to the Trustee.

           "Corporate Trust Office" means the principal office of the Trustee
(which office at the date of execution of this Indenture is located at
Trust  Department, 808 17th Street, Second Floor, Washington, D.C. 20006) at
which at any particular time its corporate trust business shall be
administered.

          "Corporation" means a corporation, association, company, joint-stock
company or business trust.

           "Defaulted  Interest" has the meaning specified in Section 307.

            "Distribution in Kind" means any payment or distribution, on
account of interest on the Securities, made by delivery of additional
Securities of the same or any different series upon substantially the same
terms as the Securities.

           "DME  Holdings,  Inc."  means  DME  Holdings,  Inc., a Delaware
corporation, which is to be merged with and into the Company pursuant to
the Merger Agreement.

           "Event of Default" has the meaning specified in Section 501.

           "Holder" means a Person in whose name a Security is registered in
the Security Register and any Person who is the holder of a Security which
is deemed to be Outstanding hereunder.

          "Incur" means, with respect to any Indebtedness or other obligation
of any Person, to create, issue, assume, guarantee, incur or otherwise become
liable in respect of such Indebtedness or other obligation (and "Incurrence",
"Incurred" and "Incurring"shall have meanings correlative to the foregoing),
provided that a change in generally accepted accounting principles that results
in an obligation of such Person that exists at such time becoming Indebtedness
shall not be deemed an Incurrence of such Indebtedness.

           "Indebtedness" means, with respect to any Person, and without
and without duplication, (i) all indebtedness, obligations and other
liabilities (contingent or otherwise) of such Person for borrowed money or
evidenced by bonds, debentures, notes or similar instruments (whether or not
the recourse of the lender is to the whole of the assets of such Person or to
only a portion thereof), (ii) all reimbursement obligations and other
(contingent or otherwise) of such Person with respect to letters of credit
or bankers, acceptances issued for the account of such Person or with respect
to interest rate protection agreements or currency exchange agreements, (iii)
all obligations and  other liabilities (contingent or otherwise) of such Person
with respect to any conditional sale, installment sale or other title retention
agreement, purchase money mortgage or security interest, or otherwise to pay
the  deferred purchase price of property or services (except trade accounts
payable and accrued expenses arising in the ordinary course of business) or in
respect of any sale and leaseback arranagement, (iv) all obligations and
liabilities (contingent or otherwise) in respect of leases by such Person as
lessee which, in conformity with generally accepted accounting principles, are
required to  be  accounted  for  as capitalized lease obligations on the
balance sheet of such Person and (v) all direct or indirect guaranties or
similar agreements in respect of, and obligations or liabilities (contingent
or otherwise) to purchase or otherwise acquire or otherwise to assure a
creditor against loss in respect of, indebtedness, obligations or liabilities
of others.

          "Indenture" means this instrument as originally executed or as it may
from time to time be supplemented or amended by one or more indentures
supplemental hereto entered into pursuant  to the applicable provisions hereof.

           "Insolvency  or Liquidation Proceeding" means (i) any insolvency or
bankruptcy case or proceeding, or any receivership, liquidation,
reorganization or other similar case or proceeding, relative to the Company
or to its creditors, as such, or to its assets, or (ii) any liquidation,
dissolution, reorganization or winding up of the Company, whether voluntary
or involuntary and whether or not involving insolvency or bankruptcy, or (iii)
any assignment for the benefit of creditors or any other marshalling of assets
and liabilities of the Company.

         "Interest Payment Date" means the Stated Maturity of an
installment of interest on the Securities.

            "Lien" means, with respect to any property or assets, any
mortgage or deed of trust, pledge, hypothecation, assignment, deposit
arrangement, security interest, lien, charge, easement (other than any easement
not materially impairing usefulness or marketability), encumbrance, preference,
priority or other security agreement or preferential arrangement of any kind
or nature whatsoever on or with respect to such property or assets (including,
without limitation, any conditional sale or other title retention agreement
having substantially the same economic effect as any of the foregoing).

           "Maturity", when used with respect to any Security, means the date
on which the principal of such Security becomes due and payable as therein or
or herein provided, whether at the Stated Maturity or by declaration of
acceleration, call for redemption or otherwise.

          "Merger" means the Merger of DME Holdings, Inc. with and into the
Company, pursuant to the Merger Agreement.

           "Merger Agreement" means the Amended and Restated Agreement and Plan
of Merger, dated as of January 24, 1988, as the same may be amended from time
to time, among the  Company, DME Holdings, Inc., Capricorn Investors, L.P. and
Pittsfield Finance Company.

           "Officer" means the Chairman of the Board, the President, any Vice
President, or the Treasurer or chief financial officer of the Company.

           "Officers' Certificate" means a certificate signed by two officers,
one of whom must be the Chairman of the Board, the President or the Treasurer
or chief financial officer of the Company, and delivered to the Trustee.

          "Opinion of Counsel" means a written opinion of counsel, who may be
counsel for the Company, and who shall be reasonably acceptable to the Trustee.

           "Outstanding", when used with respect to Securities, means, as of
the date of determination, all Securities theretofore authenticated and
delivered under this Indenture, except

                     (i)  Securities theretofore cancelled by the
          Trustee or delivered to the Trustee for cancellation;

                     (ii)  Securities for whose payment or redemption
          money in the necessary amount has been theretofore deposited
          with the Trustee or any Paying Agent (other than the Company)
          in trust or set aside and segregated in trust by the Company
          (if the Company shall act as its own Paying Agent) for the
          Holders of such Securities; provided that, if such Securities
          are to be redeemed, notice of such redemption has been duly
          given pursuant to this Indenture or provision therefor satisfactory
          to the Trustee has been made; and

                     (iii) Securities which have been paid pursuant to Section
          306 or in exchange for or in lieu of which other securities have
          been  authenticated and delivered pursuant to this Indenture, other
          than any such Securities in respect of which there shall have been
          presented to the Trustee proof satisfactory to it that such
          Securities are held by a bona fide purchaser in whose hands such
          securities are valid obligations of the Company;

provided, however, that in determining whether the Holders of the
requisite principal amount of the Outstanding Securities have given any
request, demand, authorization, direction, notice, consent or waiver hereunder,
Securities owned by the Company or any other obligor upon the Securities or any
Affiliate of the Company or of such other obligor shall be disregarded and
deemed not to be Outstanding, except that, in determining whether the Trustee
shall be protected in relying upon any such request, demand, authorization,
direction, notice, consent or waiver, only Securities which the Trustee knows
to be so owned shall be so disregarded.  Securities so owned which have been
pledged in good faith may be regarded as Outstanding if the pledgee establishes
to the satisfaction of the Trustee the pledgee's right so to act with respect
to such Securities and that the pledgee is not the Company or any other obligor
upon the Securities or any Affiliate of the Company or of such other obligor.

        "Paying  Agent" means any Person authorized by the Company to pay the
principal of or interest on any Securities on behalf of the Company.

        "Payment in  Full" means, for purposes of Article Thirteen, (i) with
respect to Senior Indebtedness under or with respect to the Bank Credit
Agreement, payment in full in cash thereof, and (ii) with respect to other
Senior Indebtedness (other than Senior Indebtedness under or with respect to
the Bank Credit Agreement) payment in full thereof or due provision for payment
thereof (x) in accordance with the term of the agreement or instrument pursuant
to which such Senior Indebtedness was issued or is governed or (y) otherwise
to the reasonable satisfaction of the holders of such Senior Indebtedness (or
their Representatives).

          "Person" means any individual, corporation, partnership, joint
venture, trust, unincorporated organization or government or any agency or
political subdivision thereof.

           "Predecessor Security" of any particular Security means every
previous Security evidencing all or a portion of the same debt as that
evidenced by such particular Security; and, for the purposes of this
definition, any security authenticated and delivered under Section 306 in
exchange for or in lieu of a mutilated, destroyed, lost or stolen Security
shall be deemed to evidence the same debt as the mutiliated, destroyed, lost
lost or stolen Security.

          "Principal" of any Indebtedness means the outstanding principal
amount owing under the agreement or instrument creating, evidencing or
governing such Indebtedness, any amount payable under any intereset rate
protection agreements or currency exchange agreements, any amount owing
under any capitalized lease obligation which is required to be capitalized
in accordance with generally accepted accounting principles, the amount
of reimbursement obligations under any letters of credit or bankers'
acceptances, the base purchase price payable under any conditional sale or
title retention agreement, and other comparable amounts analogous to the
principal amount of any obligation, exclusive, in each case, of any amounts
in respect of interest, fees, expenses, indemnities or other similar items.

           "Redemption  Date", when used with respect to any Security to be
redeemed, means the date fixed for such redemption by or pursuant to this
Indenture.

           "Redemption  Price", when used with respect to any Security to be
redeemed, means the price at which it is to be redeemed pursuant to this
Indenture.

           "Regular Record Date" for the interest payable on any Interest
Payment Date means June 10 or December 10 (whether or not a Business Day),
as the case may be, next preceding such Interest Payment Date.

          "Reorganization Securities" means shares of stock of the Company,
or its successor, as reorganized, or other securities of the Company or any
other person provided for by a plan of reorganization, the payment of which
is subordinated, at least to the same extent as the Securities, to the
payment of all Senior Indebtedness which may at the time be outstanding and
the principal of which is due no earlier than the principal of the Securities,
provided that the rights of the holders of the Senior Indebtedness are not
impaired thereby or such holders as a class shall have approved such plan of
reorganization.

           "Representative" means the trustee, agent or other representative
for holders of all or any of the Senior Indebtedness, if any, designated in
the indenture, agreement or other document governing such senior Indebtedness
or pursuant to which it was issued, or otherwise duly designated by the
holders of such Senior Indebtedness, and with respect to the holders of
Senior Indebtedness under the Bank Credit Agreement shall include the Agent
under the Bank Credit Agreement.

           "Responsible  officer", when used with respect to the Trustee,
means the chairman or any vice-chairman of the board of directors, the
chairman or any vice-chairman of the executive committee of the board of
directors, the chairman of the trust committee, the president, any vice
president, the secretary, any assistant vice president, any assistant
treasurer, the cashier, any assistant cashier, any trust officer or
assistant trust officer, the controller or any assistant controller or any
other officer of the Trustee customarily performing functions similar
to those  performed by any of the above designated officers and also means,
with respect to a particular corporate trust matter, any other officer to whom
such matter is referred because of his knowledge of and familiarity with the
particular subject.

           "Securities" has the meaning specified in the recitals of this
Indenture.

           "Security Register" and "Security Registrar" have the respective
meanings specified in Section 305.

           "Senior Indebtedness" means all Indebtedness other than the
Securities payable directly or indirectly by the Company, whether outstanding
on the date of this Indenture or hereafter created, incurred or assumed by the
Company, including, without limitation, (1)  the  principal of and interest
on all loans, letters of credit and other extensions of credit under the Bank
Credit Agreement, and all expenses, fees, reimbursements, indemnities and other
amounts owing by the Company pursuant to the Bank Credit Agreement, (2) all
amounts due under the Letter of Credit Agreement dated as of December 14, 1987
between the Company and Bankers Trust Company, as the same may from time to
time be amended,  renewed,  supplemented or otherwise  modified, (3) all
amounts due under the interest rate protection agreements entered into with
respect to payment obligations under the Bank Credit Agreement, as the same
may from time to time amended, renewed, supplemented or otherwise modified,
and (4) renewals, extensions, refinancings, refundings, and replacements of
items described in Subsections (1) and (2) of this paragraph.  Notwithstanding
anything to the contrary set forth above, "Senior Indebtedness" shall not
include any accounts payable or other obligations owing to trade creditors
created or assumed by the Company in the ordinary course of business in
connection with the obtaining of materials or services.

           All interest accrued on any Senior Indebtedness, in accordance
with and at the contract rates specified in the agreement or instrument
creating, evidencing or governing such Senior Indebtedness, shall
constitute Senior Indebtedness both for periods before and for periods after
the commencement ofany Insolvency or Liquidation Proceeding, even if the claim
for such interest is not allowed pursuant to applicable law; provided, that
no increase in the rate of interest applicable by reason of a default or event
of default under or in respect of Senior Indebtedness shall constitute Senior
Indebtedness  after the commencement of such Insolvency or Liquidation
Proceeding if and to the extent such increase results in an increase of more
than 2% per annum over the rate of interest that would have been in effect
had such default not occurred and the claim for such excess increased
interest is not allowed; provided that (i) amounts bearing interest at a fixed
rate prior to the time of default or event of default may bear interest
thereafter at a fluctuating rate per annum and, to the extent the rate based
upon such fluctuating  rate per annum does not exceed by more  than  2% the
rate of interest which would otherwise be applicable to loans based upon such
fluctuating rate per annum, such default rate shall not be deemed to cause the
increase to exceed 2%  and (ii) fluctuations in the default rate of interest
to attributable fluctuations in the underlying rate with respect to which such
default rate is computed shall not be deemed to cause the increase to exceed
2%.

           To the extent any payment of Senior Indebtedness (whether by or on
behalf of the Company, as proceeds of security or enforcement of any right of
setoff or otherwise) is declared to be fraudulent or preferential, set aside
or required to be paid to a trustee, receiver or other similar party under any
bankruptcy, insolvency, receivership, fraudulent conveyance or similar law,
then if such payment is recovered by, or paid over to, such trustee, receiver
or other similar party, the Senior Indebtedness or part thereof originally
intended to be satisfied shall be deemed to be reinstated and outstanding as
if such payment had not occurred.  To the extent the obligation to repay any
Senior Indebtedness is declared to be fraudulent, invalid or otherwise set
aside under any bankruptcy, insolvency, receivership, fraudulent conveyance or
similar law, then the obligations so declared fraudulent, invalid or otherwise
set aside (and all other amounts which would have come due with respect thereto
had such obligations not been so affected) shall be deemed to be reinstated
and outstanding as Senior Indebtedness for all purposes hereof as if such
declaration, invalidity or setting aside had not occurred.

        "Significant  Subsidiary" means, with respect to any Person or Persons,
a subsidiary of such Person or Persons which would be a Significant Subsidiary
of such Person or Persons pursuant to the definition of Significant Subsidiary
under Rule 1-02(v) of regulation S-X promulgated under the Securities Act
(17 C.F.R. Section 210.1-02(b)) if such Person or Persons were deemed to be the
registrant thereunder.

        "Special  Record Date" for the payment of any Defaulted Interest means
a date fixed by the Trustee pursuant to Section 307.

        "Stated Maturity" when used with respect to any Security or any
installment of interest thereon, means the date specified in such Security as
the fixed date on which the principal of such Security or such installment of
interest is due and payable.

           "Subsidiary" means a corporation more than 50% of the outstanding
Voting Stock of which is owned, directly or indirectly, by the Company or by
one or more other Subsidiaries, or by the Company and one or more other
subsidiaries.

          "Trustee" means the person named as the "Trustee" in the first
paragraph of this instrument until a successor Trustee shall have become such
pursuant to the applicable provisions of this Indenture and thereafter
"Trustee" shall mean such successor Trustee.

           "Trust Indenture Act" means the Trust Indenture Act of 1939 as in
force at the date as of which this instrument was executed, except as provided
in Section 905.

          "U.S. Government Obligations" means securities which are (i) direct
obligations of the United States of America for the payment of which its full
faith and credit is pledged or (ii) obligations of a Person controlled or
supervised by and acting as an agency or instrumentality of the United States
of America, the payment of which is unconditionally guaranteed as a full faith
and credit obligation by the United States of America, which in either case,
is not callable or redeemable at the option of the issuer thereof.

          "Vice President", when used with respect to the Company or the
Trustee, means any vice president, whether or not designated by a number or a
word or words added before or after the title "vice president."

           "Voting Stock" means stock which ordinarily has voting power for
the election of directors, whether at all times or only so long as no senior
class of stock has such voting power by reason of any contingency.

SECTION 102.  Compliance Certificates and Opinions.

           Upon any application or request by the Company and any other
obligor upon the Securities to the Trustee to take any action under any
provision of this Indenture, the Company and any other obligor upon the
other obligor upon the Securities shall furnish to the Trustee an Officers'
Certificate stating that all conditions precedent, if any, provided for in
this Indenture relating to the proposed action have been complied with and an
Opinion of Counsel stating that in the opinion of such counsel all such
conditions precedent, if any, have been complied with, except that in the case
of any such application or request as to which the furnishing of such
documents is specifically required by any provision of this Indenture
relating to such particular application or request no additional certificate
or opinion need be furnished.

           Every certificate.or opinion with respect to compliance with a
condition or covenant provided for in this Indenture shall include:

           (1)   a statement that each individual signing such certificate
or opinion has read such covenant or condition and the definitions herein
relating thereto;

          (2)  a brief statement as to the nature and scope of the examination
or investigation upon which the statements or opinions contained in such
certificate or opinion are based;

          (3)  a statement that, in the opinion of each such individual, he has
made such examination or investigation as is necessary to enable him to express
an informed opinion as to whether or not such covenant or condition has been
complied with; and

           (4)   a statement as to whether, in the opinion of each such
individual, such condition or covenant has been complied with.

SECTION 103.  Form of Documents Delivered to Trustee.

           In  any case where several matters are required to be
certified by, or covered by an opinion of, any specified Person, it is not
necessary that all such matters be certified  by, or covered by the opinion
of, only one such Person, or that they be so certified or covered by only
one document but one such Person may certify or give an opinion with respect
to some matters and one or more other such Persons as to other matters, and
any such Person may certify or give an opinion as to such matters in one
or several documents.

           Any certificate or opinion of an officer of the Company may be
based, insofar as it relates to legal matters, upon a certificate or opinion
of, or representations by, counsel, unless such officer knows, or in the
exercise of reasonable care should know, that the certificate or opinion or
representations with respect to the matters upon which his certificate or
opinion is based are erroneous.  Any such certificate or Opinion of
Counsel may be based, insofar as it relates to factual matters, upon a
certificate or opinion of, or representations by, an officer or officers of
the Company stating that the information with respect to such factual matters
is in the possession of the Company, unless such counsel knows, or in the
exercise of reasonable care should know, that the certificate or opinion or
representations with respect to such matters are erroneous.

           Where any Person is required to make, give or execute two or more
applications, requests, consents, certificates, statements, opinions or other
instruments under this Indenture, they may, but need not, be consolidated and
form one instrument.

SECTION 104.  Acts of Holders.

           (a)   Any  request,  demand, authorization, direction, notice,
consent, waiver or other action provided by this Indenture to be given or
taken by Holders may be embodied in and evidenced by one or more instruments
of substantially similar tenor signed by such Holders in person or by an agent
duly appointed in writing; and, except as herein otherwise expressly provided,
such action  shall become effective when such instrument or instruments are
delivered to the Trustee, and where it is hereby expressly required, to the
Company.  Such instrument or instruments (and the action embodied therein and
evidenced thereby) are herein sometimes referred to as the "Act" of the Holders
signing such instrument or instruments.  Proof of execution of any such
instrument or of a writing appointing any such agent shall be sufficient for
any purpose of this Indenture and (subject to Section 601) conclusive in favor
of the Trustee and the Company, if made in the manner provided in this Section.

           (b)   The fact and date of the execution by any Person of any such
instrument or writing may be proved by the affidavit of a witness of such
execution or by a certificate of a notary public or other officer authorized
public or other officer authorized by law to take acknowledgment of deeds,
certifying that the individual signing such instrument or writing acknowledged
to him the execution thereof. Where such execution is by a signer acting in a
capacity other than his individual capacity, such certificate or affidavit
shall also constitute sufficient proof of his authority.  The fact and date
of the execution of any such instrument or writing, or the authority of the
Person executing the same, may also be proved in any other manner which the
Trustee deems sufficient.

           (c)  The ownership of Securities shall be proved by the Security
Register.

           (d)   Any  request,  demand, authorization, direction, notice,
consent, waiver or other Act of the Holder of any Security shall bind every
future Holder of the same Security and the Holder of every Security issued
upon the registration of transfer thereof or in exchange therefor or in lieu
thereof in respect of anything done, omitted or suffered to be done by the
Trustee or the Company in reliance thereon, whether or not notation of such
action is made upon such Security.

SECTION 105.  Notices, Etc., to Trustee and Company.

           Any request, demand, authorization, direction, notice, consent,
waiver or Act of Holders or other document provided or permitted by this
Indenture to be made upon, given or furnished to, or filed with,

                     (1)   the Trustee by any Holder or by the Company shall
          be sufficient for every purpose hereunder if made, given, furnished
          or filed in writing to or with the Trustee at its Corporate Trust
          Office,

          Attention: Corporate Trust Department; or


                     (2)   the Company by the Trustee or by any Holder shall
          be sufficient for every purpose hereunder (unless otherwise herein
          expressly provided) if in writing and mailed, first-class postage
          prepaid, to the Company (Attention:  Senior Vice President and
          General Counsel addressed to it at the address of its principal
          office or at any other address previously furnished in writing to the
          Trustee by the Company.

SECTION 106.- Notice to Holders; Waiver.

           Where this Indenture provides for notice to Holders of any event,
such notice shall be sufficiently given (unless otherwise herein expressly
provided) if in writing and mailed, first-class  postage  prepaid, to each
Holder affected by such event, at his address as it appears in the Security
Register, not later than the latest date, and not earlier than  the  earliest
date, prescribed for the giving of such notice.  In any case where notice to
Holders is given by mail, neither the failure to mail such notice, nor any
defect in any notice so mailed, to any particular Holder shall affect the
sufficiency of such notice with respect to other Holders.  Where this
Indenture provides for notice in any manner, such notice may be waived in
writing by the Person entitled to receive such notice, either before or after
the event, and such waiver shall be the equivalent of such notice.  Waivers of
notice by Holders shall be filed with the Trustee, but such filing shall not
be a condition precedent to the validity  of any action taken in reliance upon
such waiver.

           In case by reason of the suspension of regular mail service or by
reason of any other cause it shall be impracticable to give such notice by
mail, then such notification as shall be made with the approval of the
Trustee  shall constitute a sufficient notification for every purpose
hereunder.

SECTION 107.  Conflict with Trust Indenture Act.

           If  any provision hereof limits, qualifies or conflicts with
another provision hereof which is required to be included in this Indenture
by any of the provisions of the  Trust Indenture Act, such required provision
shall control.

SECTION 108.  Effect of Headings and Table of Contents.

          The Article and Section headings herein and the Table of Contents are
for convenience of reference only and shall not affect the construction hereof.

SECTION 109.  Successors and Assigns.

           All covenants and agreements in this Indenture by the Company shall
bind its successors and assigns, whether so expressed or not.

SECTION 110.  Severability Clause.  In case any provision in this Indenture or
in the Securities shall be invalid, illegal or unenforceable, the validity,
legality and enforceability of the remaining provisions shall not in any way
be affected or impaired thereby.

SECTION 111.  Benefits of Indenture.

           Nothing in this Indenture or in the Securities, express or implied,
shall give to any Person, other than the parties hereto and their successors
hereunder, the holders of Senior Indebtedness and the Holders of Securities,
any benefit or legal or equitable right, remedy or claim under this Indenture.

SECTION 112.  Choice of Law: Consent to Jurisdiction;
              Jury Trial,

                (a)   This Indenture and the Securities shall be governed
by and construed and interpreted in accordance with the laws of the State
of New York without giving effect to the conflict of laws provisions thereof.

                (b)  All judicial proceedings brought against the Company
with respect to this Indenture or the Securities may be brought in any state or
federal court of competent jurisdiction in the  State  of  New  York, and by
execution and delivery of this Indenture, the Company acceptse for itself and
in connection with its properties, generally and unconditionally, the
nonexclusive jurisdiction of the aforesaid courts, and irrevocably agrees to be
bound by any final judgment rendered thereby in connection with this Indenture
from which no appeal has been taken or is available.  The company irrevocably
designates and appoints The Corporation Trust Company, 1633 Broadway, New York,
New York 10019 as its agent to receive on its behalf service of all process in
any such proceedings in any such court, such service being hereby acknowledged
by such persons to be effective and binding service in every respect.  The
Company irrevocably consents to the service of process of any of the
aforementioned courts in any such acting or proceeding by the mailing of copies
thereof by registered or certified mail, postage prepaid, to its notice address
specified in Section 105, such service to become effective ten (10) days after
such mailing.  The Company irrevocably waives, to the fullest extent permitted
by applicable law, trial by jury and any objection, including, without
limitation, any objection of the laying of venue or based on the grounds of
forum non conveniens which it may not or hereafter have to the bringing of any
such action or proceeding in any such jurisdiction.  Nothing herein shall
affect the right to serve process in any other manner permitted by law or shall
limit the right of the Trustee or the Holders, in accordance with the
with  the provisions of this Indenture, to bring proceedings against the
Company in the courts of any other jurisdiction.

SECTION 113.  Legal Holidays.

         In any case where any Interest Payment Date, Redemption Date or Stated
Maturity of any Security shall not be a Business Day, then (notwithstanding
any other provision of this Indenture or of the Securities) payment of interest
or principal need not be made on such date, but may be made on the next
succeeding Business Day with the same force and effect as if made on the
Interest Payment Date or Redemption Date, or at the Stated Maturity, provided,
that no interest shall accrue for the period from and after such Interest
Payment Date, Redemption Date or Stated Maturity, as the case may be.

SECTION 114.  Limitation on Agreements.

        All  obligations of the Company under this Indenture whether now
existing or hereafter arising and whether written or oral, are hereby
expressly limited so that in no contingency or event whatsoever, whether by
by reason of demand being made on the Securities or otherwise, shall the
amount paid, or agreed to be paid to the Holders of Securities or for the
payment or performance of any covenant or obligation contained herein exceed
the maximum amount permissible under applicable law.  If, from any
circumstances whatsoever, fulfillment of any provisions hereof or of any such
documents at the time performance of such provision shall be due, shall
involve transcending the limit of validity prescribed by applicable usury law,
then, ipso facto, the obligation to be fulfilled shall be reduced to the limit
of such validity, and if, from any such circumstance, the Company shall ever
receive interest or anything which is deemed interest under applicable law
which would exceed the highest lawful rate, such amount which would be
excessive interest shall be applied to the reduction of the principal amount
owing on account of the Securities and not to the payment of interest, or if
such excessive interest exceeds the unpaid balance of principal of the
Securities, such excess shall be refunded to the Holders.  All sums paid or
or agreed to be paid to the Company for the use, forbearance or detention of
the indebtedness of the Company shall, to the extent permitted by applicable
law, be amortized, pro rated, allocated and spread throughout the full term
of such indebtedness until payment in full of the principal (including the
period of any renewal or extension thereof) so that the interest on account of
such indebtedness shall not exceed the maximum amount permitted by applicable
law.  The terms and provisions of this Section 114 shall control and supersede
every other provision of this Indenture.

SECTION 115. Immunity of Incorporators, Stockholders,
             Officers and Directors.

        No recourse for the payment of the principal of or interest on any
Security, or for any claim based thereon or otherwise in respect thereof, and
no recourse underor upon any obligation, covenant or agreement of the Company
in this Indenture or in any supplemental indenture, or in any Security, or
be had against any incorporator, stockholder, officer or director, as such,
past, present or future, of the Company, or of any predecessor or successor
corporation, whether by virtue of any constitution, statute or rule of law,
or by the enforcement  of any assessment  or  penalty  or  otherwise; it being
expressly understood that all such liability is hereby expressly waived and
released as a condition of and as a consideration for, the execution of this
Indenture and the issue of Securities.

                       ARTICLE TWO

                      SECURITY FORMS

SECTION 201. Forms Generally.

       The Securities and the Trustee's certificates of authentication shall
be in substantially the forms set forth in this Article, with such
appropriate insertions, omissions,substitutions and other variations as are
required or permitted by this Indenture, and may have such letters, numbers or
other marks of  identification and such legends or endorsements placed thereon
as may be required to comply with the rules of any securities exchange or as
may, consistently herewith, be determined by the officers executing such
Securities, as evidenced by their execution of the securities.  The definitive
Securities shall be printed, lithographed or engraved or produced by any
combination of these methods on steel engraved borders or may be produced in
any other manner permitted by the rules of any securities exchange on which
the Securities
the Securities may be listed, all as determined by the officers executing
such Securities, as evidenced by their execution of such Securities.

SECTION 202.  Form of Face of Security.

                                DYNCORP
         16% Pay-in-Kind Junior Subordinated Debentures
                              Due 2003

       AS  STATED IN ARTICLE THIRTEEN OF THE INDENTURE, THE RIGHTS OF THE
HOLDER HEREOF HAVE BEEN SUBORDINATED TO ALL SENIOR INDEBTEDNESS (AS DEFINED
IN THE INDENTURE REFERRED TO  HEREIN)  OF THE COMPANY.

      AS REQUIRED BY SECTION 1275 OF THE INTERNAL REVENUE CODE OF 1986 AND THE
TREASURY REGULATIONS PROMULGATED THEREUNDER, THE COMPANY HEREBY SETS FORTH THE
FOLLOWING INFORMATION: THE AMOUNT OF ORIGINAL ISSUE DISCOUNT ON THIS SECURITY
IS _% OF  ITS PRINCIPAL AMOUNT; THE ISSUE DATE IS 19-; THE YIELD TO MATURITY IS
%; THE METHOD USED TO DETERMINE THE YIELD IS          ; AND THE AMOUNT OF
ORIGINAL ISSUE DISCOUNT APPLICABLE TO THE SHORT ACCRUAL PERIOD OF
     19_ TO     19   IS _ % OF THE PRINCIPAL AMOUNT OF THIS SECURITY.

      HOLDERS  SHOULD BE AWARE THAT THIS SECURITY IS ISSUED WITH ORIGINAL
ISSUE DISCOUNT AND THAT DENOMINATION  OF PAYMENTS RECEIVED ON THIS SECURITY
(WHETHER AS INTEREST OR PRINCIPAL)  WILL NOT BE DETERMINATIVE FOR FEDERAL
INCOME TAX PURPOSES.
No.                                                $

        DynCorp, a corporation duly organized and existing under the laws of
Delaware (herein called the "Company", which term includes any successor
Person under the Indenture hereinafter referred to)      , for value received,
hereby promises to pay to                , or registered assigns, the principal
sum of                   Dollars on June 30, 2003, and to pay interest thereon,
from the date of this Security, or from the most recent Interest Payment Date
to which interest has been paid or duly provided for, semiannually on June 30
and December 31 in each year, commencing the first Interest Payment Date
following the date of this Security, at the rate of 16% per annum.  The
The interest so payable, and punctually paid or duly provided for, on any
Interest Payment Date will, as provided in such Indenture, be paid to the
Person in whose name this Security (or one or more Predecessor Securities) is
registered at the close of business on the Regular Record Date for such
interest, which shall be the June 10 or December 10 (whether or not a Business
Day), as the case may be, next preceding such Interest Payment Date.  Any such
interest not so punctually paid or duly provided for will forthwith cease to be
payable to the Holder on such Regular Record Date and may either be paid to the
Person in
Person in whose name this Security (or one or more Predecessor Securities) is
registered at the close of business on a special Record Date for the payment of
such Defaulted Interest to be fixed by the Trustee, notice whereof shall be
given to Holders of Securities not less than 10 days prior to such Special
Record Date, or be paid at any time in any other lawful manner not inconsistent
with the requirements of any securities exchange on which the Securities may
be listed, and upon such notice as may be required by such exchange, all as
more fully provided in said Indenture.  Payment of the principal of and
interest on this Security will be made at the Corporate Trust Office of the
Trustee or at the office or agency of the Company maintained for that purpose
in the District of Columbia, and at any other office or agency maintained by
the Company for such purpose, in such coin or currency of the United States of
America as at the time of payment is legal tender for payment of public and
private debts or, at the option of the company, but only for interest on
this Security accruing during the period prior to September 1, 1995, additional
Securities in a principal amount not to exceed the amount of such interest
payment, rounded to the nearest dollar; provided, however, that at the option
of the Company payment of interest may be made by check (or, for interest
accrued prior to September 1, 1995 which the Company elects to pay in
additional Securities, such additional Securities) mailed to the address
of the Person entitled thereto as such address shall appear in the Security
Register. Interest shall accrue on such additional Securities from and
including the date of issuance of such additional Securities.

  THIS INDENTURE AND THE SECURITIES SHALL BE GOVERNED BY AND CONSTRUED AND
INTERPRETED IN ACCORDANCE WITH THE LAWS OF THE STATE OF NEW YORK WITHOUT GIVING
EFFECT TO THE CONFLICT OF LAWS PROVISIONS THEREOF.

             Reference is hereby made to the further provisions of this
Security set forth on the reverse hereof, which further provisions shall for
all purposes have the same effect as if set forth at this place.

             Unless the certificate of authentication hereon has been executed
by the Trustee referred to on the reverse hereof by manual signature, this
Security shall not be entitled to any benefit under the Indenture or be valid
or obligatory for any purpose.

       IN WITNESS WHEREOF, the Company has caused this instrument to be duly
executed under its facsimile corporate seal.

Dated:                       DYNCORP

(Seal)
                             By  Vice President

                                 Secretary


SECTION 203.  Form of Reverse of Security.

        This  Security is one of a duly authorized issue of Securities of the
Company designated as its 16% Pay-in-Kind Junior Subordinated Debentures Due
2003 (herein called the "Securities"), issued and to be issued under an
Indenture, dated as of September  1, 1988 (herein called the "Indenture"),
between the Company and The Riggs National Bank of Washington, D. C., as
trustee (herein called the "Trustee", which term includes any successor trustee
under the Indenture), to which Indenture and all indentures supplemental
thereto reference is hereby made for a statement of the respective rights,
limitations of rights, duties and immunities thereunder of the Company, the
Trustee, the holders of Senior Indebtedness and the Holders of the Securities
and of the terms upon which the Securities are, and are to be, authenticated
and delivered.  The Securities are subject to redemption upon not less than 30
days' nor more than 60 days' notice by mail, at any time at the option of the
Company, at a Redemption Price equal to 100% of the principal amount of
Securities so redeemed, together in the case of any such redemption with
accrued interest to the Redemption Date, but interest installments whose
whose Stated Maturity is on or prior to such Redemption Date will be payable
to the Holders of such Securities, or one or more Predecessor Securities, of
record at the close of business on the relevant Record Dates referred to on
the face hereof, all as provided in the Indenture.

         The sinking fund provides for the redemption on June 30 in each year
beginning with the year 1999 and ending with the year 2003 of twenty percent
(20%) of the highest amount at any time outstanding at any time prior to such
date of redemption.  Securities previously retired (other than through the
mandatory redemption) and not previously credited against the Securities
mandatory redemption requirement, may be used to satisfy the annual mandatory
redemption requirement, in whole or in part, at the Company's option.

             In the event of redemption of this Security in part only, a new
Security or Securities for the unredeemed portion hereof will be issued in the
name of the Holder hereof upon the cancellation hereof.

             The indebtedness evidenced by this Security is, to the extent
provided in the Indenture, subordinate and subject in right of payment to the
prior payment in full of all Senior Indebtedness, as defined in the Indenture,
and this Security is issued subject to the provisions of the Indenture with
respect thereto.  Each Holder of this Security, by accepting the same,
(a) agrees to and shall be bound by such provisions, (b) authorizes and
directs the Trustee on his behalf to take such action as may be necessary
or appropriate to effectuate the subordination so provided and (c) appoints
the Trustee his attorney-in-fact for any and all such purposes.

         If an Event of Default (as defined in the Indenture) shall occur and
be continuing, the principal of all the Securities may, subject to the
provisions of the Indenture, be declared due and payable in the manner and with
the effect provided  in  the Indenture.

     The Indenture permits, with certain exceptions as therein provided, the
amendment thereof and the modification of the rights and obligations of the
Company and the rights of the Holders of the Securities under the Indenture at
any time by the Company and the Trustee with the consent of the Holders of a
majority in aggregate principal amount of the Securities at the time
Outstanding and, under certain limited circumstances, without the consent of
the Holders of the Securities under the Indenture. The Indenture also
contains provisions permitting the Holders of a majority in aggregate
principal amount of the Securities at the time Outstanding, on behalf of the
Holders of all the Securities, to waive compliance by the Company with certain
provisions of the Indenture and certain past defaults under the Indenture and
their consequences.   Any such consent or waiver by the Holder of this Security
shall be conclusive and binding upon such Holder and upon all future Holders of
this security and of any Security issued upon the registration of transfer
hereof or in exchange herefor or in lieu hereof, whether or not notation of
such consent or waiver is made upon this Security.

           Subject to the provisions of this Indenture, no provision of this
Security shall alter or impair the right of the Holder, which is absolute and
unconditional, to receive payment of the principal of and interest on this
Security at the times, place and rate, and in the coin or currency, herein
prescribed.

           As provided in the Indenture and subject to certain limitations
therein set forth, the transfer of this security is registerable in the
Security Register, upon surrender of this Security for registration of
transfer at the office or agency of the Security Registrar in the District
of Columbia, or any other office or agency maintained by the Company for such
purpose, duly endorsed by, or accompanied by a written instrument of transfer
in form satisfactory to the Company and the Security Registrar duly executed
by, the Holder hereof or his attorney duly authorized in writing, and thereupon
one or more new Securities, of authorized denominations and for the same
aggregate principal amount, will be issued to the designated transferee or
transferees.

          The  Securities are issuable only in registered form without coupons
and, subject to Section 302 of the Indenture, in denominations of $100 or any
integral multiple thereof. The Company reserves the right to issue fractional
Securities in amounts less than $100, which fractional Securities may, at the
option of the Company (a) be aggregated by the Company for sale in the open
market or in an auction process, with cash proceeds therefrom being distributed
to Holders otherwise entitled to fractional Securities on a pro rata basis, or
(b) be redeemed by the Company for cash consideration equal to $100 multiplied
by such fraction of a Security. If the Company elects to sell fractional
Securities, Holders will have no right against the Company related to such sale
other than the receipt of their proportionate interest in the proceeds of such
sale.  As provided in the Indenture and subject to certain limitations therein
set forth, Securities are exchangeable for a like aggregate principal amount of
Securities of a different authorized denomination, as requested by the Holder
surrendering the same.

          No service charge shall be made for any such registration of transfer
or exchange, but the Company may require payment of a sum sufficient to cover
any tax or other governmental charge payable in connection therewith.

          Prior to due presentment of this Security for registration of
transfer, the Company, the Trustee and any agent of the Company or the Trustee
may treat the Person in whose name this Security is registered as the owner
hereof for all purposes, whether or not this Security may be overdue, and
neither the Company, the Trustee nor any such agent shall be affected by any
notice to the contrary.

         All terms used in this Security which are defined in the Indenture
shall have the meanings assigned to them in the Indenture.

       THIS  SECURITY SHALL BE GOVERNED BY AND  CONSTRUED  AND INTERPRETED IN
ACCORDANCE WITH THE LAWS OF THE STATE OF  NEW YORK WITHOUT GIVING EFFECT TO THE
CONFLICT OF LAWS PROVISIONS THEREOF.

SECTION 204.  Form of Trustee's Certificate of Authentication.

      This is one of the Securities referred to in the within-mentioned
Indenture.

Dated:                            The Riggs National Bank of
                                    Washington, D.C.
                                  as Trustee


                                  By
                                         Authorized Signature


                               ARTICLE THREE

                                   THE SECURITIES

SECTION 301.  Title and Terms.

         The aggregate principal amount of Securities which may be
authenticated and delivered under this Indenture shall be equal to
$161,900,000, except for (i) Securities authenticated and delivered upon
registration of transfer of, or in exchange for, or in lieu of, other
Securities pursuant to Section 304, 305, 306, 906 or 1008, (ii) additional
Securities issued in exchange  for shares  of the Class B Preferred Stock of
the Company pursuant to the Restated Certificate of Incorporation of the
Company, which is on file with the Secretary of State of Delaware; and (iii)
additional Securities issued pursuant to the terms of the Securities in
respect of interest accruing thereon.

          The  Securities shall be known and designated as the
designated  as  the "16% Junior Subordinated Debentures" of the Company.
Their Stated Maturity shall be June 30, 2003, and they shall bear interest
at the rate of 16% per annum from the date of the Security of from the most
recent Interest Payment Date to which interest has been paid or duly provided
for, as the case may be, payable semi-annually on June 30 and December 31,
commencing with the first Interest Payment Date following the date on which
Securities are first Outstanding under this Indenture, until the principal
thereof is paid or made available for payment.  The Securities are issuable,
at the option of the Company, in series, denominated Series A through Series Z,
with all terms of such series being identical except for the legend, if any,
on such series with respect to any original issue discount and except that
Securities of each series shall bear interest from the date on which Securities
of such series first are issued.

              The principal of and interest on the Securities shall be payable
at the Corporate Trust Office of the Trustee or at the office or agency of the
Company in McLean, Virginia, maintained for such purpose and at any other
office or agency maintained by the Company for such purpose and shall be
payable in such coin or currency of the United States of America as at such
time is legal tender for payment of public and private debts, or at the option
of the Company but only for interest accruing prior to September 1, 1995, be
paid in whole or in part in lieu of the payment of interest in cash, in
additional Securities in an aggregate principal amount equal to the amount
of such interest payment or portion thereof, rounded to the nearest dollar;
provided, however, that at the option of the Company payment of interest may
be made by check (or, for interest accrued prior to September 1, 1995, which
the Company elects to pay in additional Securities, such additional Securities)
mailed to the address of the Person entitled thereto as such address shall
appear in the Security Register; and provided further, that interest shall not
be so payable in whole or in part in additional Securities in lieu of cash from
and after the date of any deposit of money pursuant to Section 401.

        The Securities shall be redeemable as provided in Article Eleven.

        The Securities shall be subordinated in right of payment to Senior
Indebtedness as provided in Article Thirteen.

        The Securities shall be entitled to the benefits, and be redeemable
through operation, of the sinking fund as provided in Article Twelve.

SECTION 302.  Denominations.


         The Securities shall be issuable only in registered form without
coupons.  The Securities may be issued in denominations of $100 and any
integral multiple thereof.  Notwithstanding anaything herein to the contrary,
the Company reserves the right to issue Securities in denominations of less
than $100.  SECTION 303.  Execution,

SECTION 303.  Execution, Authentication, Delivery and Dating.

          The Securities shall be executed on behalf of the Company by its
Chairman of the Board, its President or one of its Vice Presidents and signed
or countersigned by its Treasurer or Secretary, with the corporate seal of the
Company reproduced or printed thereon.  The signature of any of these officers
on the Securities may be manual or facsimile.  Securities bearing the manual
or facsimile signatures of individuals who were at any time the proper officers
of the Company shall bind the Company, notwithstanding that such individuals or
any of them have ceased to hold such offices prior to the authentication and
delivery of such Securities or did not hold such offices at the date of such
Securities.

         At any time and from time to time after the execution and delivery of
this Indenture and after authentication and delivery of the original issue of
Securities issued and delivered under  this Indenture, the Company may deliver
securities executed by the Company to the Trustee for authentication, together
with a Company Order for the authentication and delivery of such Securities
(including specific directions as to the amount of original issue discount, if
any, to be stated on such Securities); and the Trustee in accordance with
such Company Order shall authenticate and deliver such Securities as provided
in this Indenture and not otherwise; provided, however, that the only
Securities that shall be executed by the Company and authenticated and
delivered by the Trustee shall be (x) Securities issued in exchange for shares
of the Class B Preferred Stock of the Company pursuant to the Restated
Certificate of Incorporation of the Company, (y) Securities issued in respect
of interest pursuant to the  terms of the Securities and (z) Securities issued
upon registration of transfer or, or in exchange for in lieu of, other
Securities pursuant to Section 304, 305, 306, 906 or 1008.

      Each Security shall be dated the date of its authentication.  No Security
shall be entitled to any benefit under this Indenture or be valid or obligatory
for any purpose unless there appears on such Security a certificate of
authentication substantially in the form provided for herein executed by the
Trustee by manual signature.  In all cases, such certificate upon any Security
shall be conclusive evidence, and the only evidence, that such Security has
been duly authenticated and delivered hereunder.

SECTION 304.  Temporary securities.

      Pending the preparation of definitive Securities, the Company may
execute and upon Company Order the Trustee shall authenticate and deliver,
temporary Securities which are printed, lithographed, typewritten,
mimeographed or otherwise produced, in any authorized denomination,
substantially of the tenor of the definitive Securities in lieu of which they
are issued and with such appropriate insertions, omissions, substitutions and
other variations as the officers executing such Securities may determine, as
evidenced by their execution of such securities.

      If temporary Securities are issued, the Company will cause definitive
Securities to be prepared without unreasonable delay.  After the preparation
of definitive Securities, the temporary securities shall be exchangeable for
definitive Securities upon surrender of the temporary Securities at any office
or agency of the Company designated pursuant to Section 1002, without charge to
the Holder.  Upon surrender for cancellation of any one or more temporary
Securities, the Company shall execute and the Trustee shall authenticate
and deliver in exchange therefor a like principal amount of definitive
Securities of authorized denominations.  Until so exchange the temporary
Securities shall in all respects be entitled to the same benefits under this
Indenture as definitive Securities.  SECTION 305.  Registration of Transfer

SECTION 305.  Registration of Transfer and Exchange.

        The Company shall cause to be kept at the Corporate Trust Office of the
Trustee a register (the register maintained in such office and in any other
office or agency designated pursuant to Section 1002 being herein sometimes
collectively referred to as the "Security  Register") in which, subject to such
reasonable regulations as it may prescribe, the Company shall provide for the
registration of Securities and of transfers of Securities.  The Trustee is
hereby appointed "Security Registrar" for the purpose of registering Securities
and transfers of Securities as herein provided.

        Upon surrender for registration of transfer of any Security at any
office or agency of the Company designated pursuant to Section 1002 for such
purpose,
purpose, the Company shall execute, and the Trustee shall authenticate and
deliver, in the name of the designated trasnferee or transferees, one or more
now Securities of any authorized denominations and of a like aggregate
principal amount.            At the option of the

        At the option of the Holder, Securities may be exchanged for other
securities of any authorized denominations and of a like aggregate principal
amount, upon surrender of the Securities to be exchanged at such office or
agency.  Whenever any Securities are so surrendered for exchange, the Company
exchange, the Company shall execute, and the Trustee shall authenticate and
deliver, the Securities which the Holder making the exchange is entitled to
receive; provided, however, that such exchange shall not (without the
authorization of the Company) increase the number of outstanding Securities
the principal amounts of which are other than $100 or an integral multiple of
$100.

        All Securities issued upon any registration of transfer or exchange of
Securities shall be the valid obligations of the Company, evidencing the same
debt, and entitled to the same benefits under this Indenture, as the Securities
surrendered upon such registration of transfer or exchange.

       Every Security presented or surrendered for registration of transfer or
for exchange shall (if so required by the Company or the Trustee) be duly
endorsed, or be accompanied by a written instrument of transfer in form
satisfactory to the Company and the Security Registrar duly executed, by the
Holder thereof or his attorney duly authorized in writing.

        No service charge shall be made for any registration of transfer or
exchange of Securities, but the Company may require payment of a sum sufficient
to cover any tax or other governmental charge that may be imposed in connection
with any registration of transfer or exchange of Securities, other than
exchanges pursuant to Section 304, 906 or 1108, not involving any transfer.

       The Company shall not be required (i) to issue, register the transfer
of or exchange any Security during a period beginning at the opening of
business 15 days before the day of the mailing of a notice of redemption of
Securities selected for redemption under Section 1104 and ending at the close
of business on the day of such mailing, or (ii) to register the transfer of or
exchange any Security so selected for redemption in whole or in part, except
the unredeamed portion of any Security being redeemed in part.

SECTION 306.  Mutilated, Destroyed, Lost and Stolen Securities.

         If any mutilated Security is surrendered to the Trustee, the Company
shall execute and the Trustee shall authenticate and deliver in exchange
therefor a new Security of like tenor and principal amount and bearing a number
not  contemporaneously outstanding.

         If  there shall be delivered to the Company and the Trustee (i)
evidence to their satisfaction of the destruction, loss or theft of any
security and (ii) such security or indemnity as may be required by them to save
each of them and any agent of either of them harmless, then, in the absence of
notice to the Company or the Trustee that such Security has been acquired by a
bona fide purchaser, the Company shall execute and upon its request the Trustee
shall authenticate and deliver, in lieu of any such destroyed, lost or stolen
Security, a new security of like tenor and principal amount and bearing a
number not contemporaneously outstanding.


         In  case any such mutilated, destroyed, lost or stolen Security has
become or is about to become due and payable, the Company in its discretion
may, instead of issuing a new Security, pay such Security.

         Upon the issuance of any new Security under this Section 306, the
Company may require the payment of a sum sufficient to cover any tax or other
governmental charge that may be imposed in relation thereto and any other
expenses (including the fees and expenses of the Trustee) connected therewith.

         Every new Security issued pursuant to this Section 306 in lieu of any
destroyed, lost or stolen Security shall constitute an original additional
contractual obligation of the Company, whether or not the destroyed, lost or
stolen Security shall be at any time enforceable by anyone, and shall be
entitled to all the benefits of this Indenture equally and proportionately
with any and all other Securities duly issued hereunder.

         The provisions of this Section are exclusive and shall preclude (to
the extent lawful) all other rights and remedies with respect to the
replacement or payment of mutilated,  destroyed, lost or stolen securities.

SECTION 307.  Payment of Interest: Interest Rights Preserved.

      Interest on any Security which is payable, and is punctually paid or
duly provided for, on any Interest Payment Date shall be paid to the Person
in whose name that Security (or one or more Predecessor Securities) is
registered at the close of business on the Regular Record Date for such
interest.

      Any interest on any Security which is payable, but is not punctually
paid or duly provided for, on any Interest Payment Date (herein called
"Defaulted Interest") shall forthwith cease to be payable to the Holder on
the relevant Regular Record Date by virtue of having been such Holder, and
such Defaulted Interest may be  paid by the Company, if permitted pursuant
to Article 13, at its election in each case, as provided in clause (1) or (2)
below:

      (1)   The Company may elect to make payment of any Defaulted Interest
   to the Persons in whose names the Securities (or their respective
   Predecessor Securities) are registered at the close of business on a Special
   Record Date for the payment of such Defaulted Interest, which shall be fixed
   in the following manner.  The Company shall notify the Trustee in writing of
   the amount of Defaulted Interest proposed to be paid on each Security and
   the Security and the date of the proposed payment, and at the same time the
   Company shall deposit with the Trustee an amount of money (or, for Defaulted
   Interest accruing prior to September 1, 1995, a principal amount of
   additional Securities) equal to the aggregate amount proposed to be paid in
   respect of such Defaulted Interest or shall make arrangements satisfactory
   to the Trustee for such deposit prior to the date of the proposed payment,
   such money (or additional Securities, as the case may be) when deposited to
   be held in trust for the benefit of the Persons entitled to such Defaulted
   Interest as provided in this Clause. Thereupon the Trustee shall fix a
   Special Record Date for the payment of such Defaulted Interest which shall
   be not more than 15 days and not less than 10 days prior to the date of the
   proposed payment and not less than 10 days after the receipt by the Trustee
   of the notice of the proposed payment.  The Trustee shall promptly notify
   the Company of such Special Record Date and, in the name and at the expense
   of the Company, shall cause notice of the proposed payment of such Defaulted
   Interest and the Special Record Date therefor to be mailed, first class
   postage prepaid to each Holder at his address as it appears in the Security
   Register not less than 10 days prior to such Special Record Date.  Notice
   the proposed payment of such Defaulted Interest and the Special Record Date
   therefor having been so mailed, such Defaulted Interest shall be paid to the
   Persons in whose names the Securities (or their respective Predecessor
   Securities) are registered at the close of business on such Special Record
   Date and shall no longer be payable pursuant to the following clause (2).

            (2)   The Company may make payment of any Defaulted Interest in any
   other lawful manner not inconsistent with the requirements of any securities
   exchange on which the Securities may be listed, and upon such notice as may
   be required by such exchange, if, after notice given by the Company to the
   Trustee of the proposed payment pursuant to this clause, such manner of
   payment shall be deemed practicable by the Trustee.

             Subject  to  the foregoing provisions of this Section 307, each
   Security delivered under this Indenture upon registration of transfers of or
   in exchange for or in lieu of any other Security shall carry the rights to
   interest accrued and unpaid, and to accrue, which were carried by such other
   Security.

SECTION 308.  Persons Deemed Owners.

         Prior to due presentment of a Security for registration of transfer,
the Company, the Trustee and any agent of the Company or the Trustee may treat
the Person in whose name such Security is registered as the owner of such
Security for the purpose of receiving payment of principal of and (subject to
Section 307) interest on such Security and for all other purposes whatsoever,
whether or not such Security be overdue, and neither the Company, the Trustee
nor any agent of the Company or the Trustee shall be affected by any notice
to the contrary.

SECTION 309.  Cancellation.

     All Securities surrendered for payment, redemption, registration of
transfer or exchange or for credit against any sinking fund payment pursuant
to Section 1202 shall, if surrendered to any Person other than the Trustee,
be delivered to the Trustee and shall be promptly cancelled by it.  The Company
may at any time deliver to the Trustee for cancellation any Securities
previously authenticated and delivered hereunder which the Company may have
acquired in any manner whatsoever, and all Securities so delivered shall be
promptly cancelled by the Trustee.   No Securities shall be authenticated in
lieu of or in exchange for any Securities cancelled as provided in this
Section 309, except as expressly permitted by this Indenture.  All cancelled

     Securities held by the Trustee shall be destroyed unless otherwise
directed by a Company Order.

SECTION 310.  Computation of Interest.

      Interest on Securities shall be computed on the basis of a 360-day
year of twelve 30-day months.

                          ARTICLE FOUR

                   SATISFACTION AND DISCHARGE.

SECTION 401.  Satisfaction and Discharae of Indenture.

         This Indenture shall cease to be of further effect (except as to
any surviving rights of registration of transfer or exchange of Securities
herein expressly provided for), and the Trustee, on demand of and at the
expense of the Company, shall execute proper instruments acknowledging
satisfaction and discharge of this Indenture, when

          (1)  either

          (A)  all Securities theretofore authenticated and delivered (other
than (i) Securities which have been destroyed, lost or stolen and which have
replaced or paid as provided in Section 306 and (ii) Securities for whose
payment money has theretofore been deposited in trust or segregated and
and held in trust by the Company and thereafter repaid to the Company or
discharged from such trust, as provided in Section 1003) have been delivered
to the Trustee for cancellation; or

          (B)   all such Securities not theretofore delivered to the Trustee
for cancellation

          (i)   have become due and payable, or

          (ii)  will become due and payable at their Stated Maturity
                within one year, or

          (iii) are to be called for redemption within one year under
under arrangements satisfactory to the Trustee for the giving of
notice  of  redemption by the Trustee in the name, and at the expense, of the
Company,

        and the Company, in the case of (B) (i), (ii) or (iii) above, has
deposited or caused to be deposited with the Trustee as trust funds in trust
for the purpose an amount sufficient to pay and discharge the entire
indebtedness on such Securities not theretofore delivered to the Trustee for
cancellation, for principal and interest to the date of such deposit (in the
case of Securities which have become due and payable) or to the Stated Maturity
or Redemption  Date, as the case may be;

          (2)  the Company has paid or caused to be paid
all other sums payable hereunder by the Company;

          (3)  no Event of Default under clause (1) or (2) of Section 501 is
then in existence;

          (4)  the Company has delivered to the Trustee an Officer's
Certificate and an Opinion of counsel, each stating that all conditions
precedent herein provided for relating to the satisfaction and discharge of
this Indenture have been complied with;

          (5)  if the Bank Credit Agreement is then in effect, not more than
than 30 days prior to the acceptance by the Trustee of any deposit of funds
with the Trustee pursuant to clause (1) hereof, the Trustee shall have given
written notice of such proposed deposit of funds to the Agent under the Bank
Credit Agreement and (i) the Trustee shall have received, within 15 days
after such notice shall have been given, a written notice from such Agent
to the effect that such deposit of funds is, at the time, permitted under the
Bank Credit Agreement, or (ii) if, within such 15-day period, the Trustee
shall not have received such notice from the Agent, the Trustee shall have
received an opinion of Counsel to the effect that such deposit is, at the time,
permitted under the Bank Credit Agreement.  Notwithstanding the satisfaction
and discharge of this Indenture, the obligations of the Company to the Trustee
under Section 607, the obligations of the Trustee to any Authenticating Agent
under Section 614 and, if money shall have been deposited with the Trustee
pursuant to subclause (B) of clause (1) of this Section, the obligations of
the Trustee under Section 402 and the last paragraph of Section 1003 shall
survive.

SECTION 402. Application of Trust Money; Indemnification

    (a)  Subject to the provisions of the last paragraph of Section 1003,
all money deposited with the Trustee pursuant to section 401, all money and
U.S. Government obligations deposited with the Trustee pursuant to Section 403
and all money received by the Trustee in respect of U.S. Government obligations
deposited with the Trustee pursuant to Section 403, (i) shall be held in trust
and applied by it, in accordance with the provisions of the Securities and this
Indenture, to the payment, either directly or through any Paying Agent
(including the Company acting as its own Paying Agent) as the Trustee may
determine, to the Persons entitled thereto, of the principal and interest
for whose  payment such monoey has been deposted with the Trustee and (ii) if
each and all of the conditions are met, including, without limitation, those in
Sections 401(5) and 403(6) at the time of such deposit, shall not be subject
to the provisions of Article Thirteen hereof.


    (b)   The Company shall pay and shall indemnify the Trustee against any
tax, fee or other charge imposed on or assessed against U.S. Government
Obligations deposited pursuant to Section 403 or the interest and principal
received in respect of such obligations other than any payable by or on
behalf of Holders.

       (c)  The  Trustee shall deliver or pay to the Company from time to time
upon  Company Request any  U.S.  Government Obligations or money held by it as
provided in Section 403 which, in the opinion of a nationally recognized firm
of independent public accountants expressed in a written certification thereof
delivered to the Trustee, are then in excess of the amount thereof which then
would have been required to be deposited for the purpose for which such U.S.
Government Obligations or money were deposited or received.

SECTION 403.  Defeasance and Discharge of Securities.

        Notwithstanding Section 401, the Company shall be deemed to have paid
and discharged the entire indebtedness of this Indenture as it relates to such
outstanding Securities (except as to (A) the rights of Holders of Securities to
receive payment of the principal of, or interest on, such Securities on the
Stated Maturity of such principal or interest applicable to the Securities on
the day on which such payments are due and payable in accordance with the terms
of this Indenture and of such Securities, (B) the Company's obligations with
respect to such Securities under Sections 305, 306, 1002 and 1003, (C) the
rights, powers, trusts, duties and immunities of the Trustee hereunder,
including, without limitation, under Section 607, and (D) Sections 401, 402,
610 and this Section 403, which in each case shall survive until otherwise
terminated or discharged hereunder), and this Indenture shall no longer be in
effect, and the Trustee, at the expense of the Company, shall, upon company
Request, execute proper instruments acknowledging the same, provided that each
of the following conditions have been satisfied:

            (1)  the Company has deposited or caused to be deposited with the
Trustee (or another trustee satisfying the requirements of Section 609),
irrevocably (irrespective of whether the conditions in paragraphs (2), (3), (4)
or (5) below have been satisfied), as trust funds in trust, specifically
pledged as security for, and dedicated solely to, the benefit of the Holders
of the Securities, with reference to this Section 403, (A) money in an amount,
or (B) U.S.  Government Obligations which through the payment of interest and
principal in respect thereof in accordance with their terms will provide, not
later than one day before any Stated  Maturity referred to below in this
subparagraph, money in an amount, of (C) a combination thereof, sufficient, in
the case of (B) or (C) in the opinion of a nationally recognized firm of
independent public accountants expressed in a written certification thereof
delivered to the Trustee, to pay and discharge the principal of, and interest
on, such Outstanding Securities on the Stated Maturity of such principal or
interest;

          (2) such deposit will not result in a breach or violation of, or
constitute a default under, this Indenture or any other agreement or instrument
to which the Company is a party or by which it is bound;

          (3) no Event of Default or event which with the giving of notice or
lapse of time, or both, would become an Event of Default with respect to the
Securities shall have occurred and be continuing on the date of such deposit
and no Event of Default under Section 501(7) or Section 501(8) or event which
with the giving of notice or lapse of time, or both, would become an Event of
Default under Section 501(7) or Section 501(8) shall have occurred and be
continuing on the 91st day after such date; (4)  the Company has delivered to

          (4)  the Company has delivered to the Trustee an Opinion of
Counsel, substantially free of any qualifications, other than those
relating to laws of bankruptcy, insolvency or reorganization and to
general equity principles, to the effect that (A) (i) since the date
of this Indenture there has been a change in the applicable Federal income
tax law (including a change in the official interpretation thereof) or (ii)
the Company has received from, or there has been published by, the Internal
Revenue Service a ruling, in either case, to the effect that Holders of the
Securities will not recognize income, gain or loss for Federal income tax
purposes as a result of such deposit, defeasance and discharge and will be
subject to Federal income tax on the same amounts and in the same  manner and
at the same times, as would have been the case if such deposit, defeasance and
discharge had not occurred and (B) the defeasance of this Indenture and the
deposit of trust funds pursuant to this Section 403 will not create an
"investment company" (as defined in the Investment Company Act of 1940) or
in any way result in a violation of any of the provisions of the Investment
Company Act of 1940;

          (5)  the Company has delivered to the Trustee an Officer's
Certificate and an Opinion of Counsel, each stating that all conditions
precedent provided for relating to the defeasance and discharge of the entire
indebtedness on all Outstanding Securities as contemplated by this Section have
have been complied with.

          (6)  if the Bank Credit Agreement is then in effect, not more than 30
days prior to the acceptance by the Trustee of any deposit of funds with the
Trustee pursuant to this Section 403 hereof, the Trustee shall have given
written notice of such proposed deposit of funds to the Agent under the Bank
Credit Agreement and (i) the Trustee shall have received, within 15 days
after such notice shall have been given, a written notice from such Agent to
the effect that such deposit of funds is, at the time, permitted under the Bank
Credit Agreement, or (ii) if, within such 15-day period, the Trustee shall not
have received such notice from the Agent, the Trustee shall have received an
opinion of Counsel to the affect that such deposit is, at the time, permitted
under the Bank Credit Agreement. In the event that any other trustee is
appointed by the Company pursuant to subparagraph (1)  above, the Trustee shall
have no responsibility with respect to the performance by such other trustee
of its duties or with respect to any monies or U.S. Government Obligations
deposited with such other trustee.

                               ARTICLE FIVE

                                 REMEDIES  SECTION 501.

SECTION 501.  Events of Default.

       "Event of Default," wherever used herein, means any one of the
following events (whatever the reason for such Event of Default and
whether it shall be occasioned by the provisions of Article Thirteen or be
voluntary or involuntary or be effected by operation of law or pursuant to any
judgment, decree or order of any court or any order, rule or regulation of
any administrative or governmental body):

       (1)   default in the payment of any interest upon any Security when it
becomes due and payable, and continuance of such default for a period of 30
days; or

      (2) default in the payment of the principal of any Security at its
Maturity; or

      (3) default in the deposit of any sinking fund payment, when and
as due by the terms of Sections 1201 and 1203; or

      (4) default in the due performance or observance, or breach, of any
covenant or warranty of the Company in this Indenture (other than a covenant
or warranty a default in whose performance or whose breach is elsewhere in this
Section specifically dealt with) and continuance of such default or breach for
a period of 30 days after there has been given, by registered or certified
mail, to the Company by the rustee or to the Company and the Trustee by the
Holders of at least 33-1/3% in principal amount of the Outstanding Securities
a written notice specifying such default or breach and requiring it to be
remedied and stating that such notice is a "Notice of Default" hereunder; or

      (5)   (i)  default by the Company or any of its Subsidiaries in the due
payment after any applicable stated grace period of any Indebtedness or issue
or series of Indebtedness having an outstanding principal amount of $15,000,000
or more or (ii) default of or breach in the due performance or observance, of
any covenant or agreement contained in any bond, debenture, note or instrument
evidencing any such Indebtedness or contained in any mortgage, indenture or
other instrument or agreement under which there may be issued or secured any
such Indebtedness (including the Bank Credit Agreement), whether any such
Indebtedness now exists or shall hereafter be created or any circumstance shall
occur with respect to such Indebtedness, and the effect of such default, breach
or circumstance described in either clause (i) or clause (ii) above is to cause
Indebtedness in an aggregate principal amount of $15,000,000 or more to become
due and payable prior to the date it would otherwise become due and payable; or

        (6)   the entry of a judgment or judgments or order for the payment of
money in excess of $15,000,000 against the Company or any of its Significant
Subsidiaries which has become final and not subject to appeal, and the
continuance of such judgment or order unstayed, in effect and unpaid for a
period of 60 consecutive days; or

        (7)   the entry by a court having jurisdiction in the premises of (A)
a decree or order for relief in respect of the Company or any Significant
Subsidiary in an involuntary case or proceeding under any applicable
Federal or State bankruptcy, insolvency, reorganization or other similar law or
(B)  a decree or order adjudging the Company or any Significant Subsidiary a
bankrupt or insolvent, or approving as properly filed a petition seeking
reorganization, arrangement, adjustment or composition of or in respect of the
Company or any Significant Subsidiary under any applicable Federal or State
law, or appointing a custodian, receiver, liquidator, assignee, trustee,
sequestrator or other similar official of the Company or any Significant
Subsidiary or of any substantial part of its property, or ordering the winding
up or liquidation of its affairs, and in the case of (A) and (B), the
continuance of any such decree or order for relief or any such other decree
or order unstayed and in effect for a period of 60 consecutive days; or

        (8)   the  commencement by the Company  or  any  Significant
Subsidiary of a voluntary case or proceeding under any applicable Federal
or State bankruptcy, insolvency, reorganization or other similar law or of
any other voluntary case or proceeding to be adjudicated a bankrupt or
insolvent, or the consent by it to the entry of a decree or order for relief
in respect of the company or any significant Subsidiary in an involuntary
case or proceeding under any applicable Federal or State bankruptcy,
insolvency, reorganization or other similar law or to the commencement of any
bankruptcy or insolvency case or proceeding against it, or the filing by it
of a petition or answer or consent seeking reorganization or relief under
any applicable Federal or State law, or the consent by it to the filing of
such petition or the appointment of or taking possession by a custodian,
receiver, liquidator, assignee, trustee sequestrator or similar official of
the Company or any Significant Subsidiary or of any substantial part of its
property, or the making by it of an assignment for the benefit of creditors,
or the admission by it in writing of its inability to pay its debts generally
as they become due, or the taking of corporate action by the Company or any
Significant Subsidiary in furtherance of any such action.

SECTION 502.  Acceleration of Maturity; Rescission and Annulment.

        Subject to the provisions of Article Thirteen, if an Event of Default
occurs and is continuing, then in every such case the Trustee or the Holders of
not less than 33-1/3% in principal amount of the Outstanding Securities may,
the Outstanding Securities may, upon ten days' prior written notice to the
Agent under the Bank Credit Agreement (and provided that the Event of Default
is continuing at the end of such ten-day period), or,
if the Bank Credit Agreement
is no longer in effect, immediately declare the principal of all the Securities
to be due and payable immediately, by a notice in writing to the Company (and
the Trustee if given by Holders), and upon any such declaration such principal
shall become immediately due and payable.  At any time after such a declaration
of acceleration has been made and before a judgment or decree for payment of
the decree for payment of the money due has been obtained by the Trustee as
hereinafter provided in this Article, the Holders of a majority in principal
amount of the Outstanding Securities, by written notice to the Company and the
Trustee, may rescind and annul such declaration and its consequences if

         (1)  The Company has paid or deposted with the Trustee a sum
sufficient to pay

              (A) all overdue interest on all Securities,

              (B) the principal of any Securities which have become due
               otherwise than by such declaration of acceleration, including
               any amounts due under Section 1106, hereof, and interest thereon
               at the rate borne by the Securities,

              (C) to the extent that payment of such interest is lawful,
               interest upon overdue interest at the rate borne by the
               Securities, and

              (D) all sums paid or advanced by the Trustee hereunder and the
              reasonable compensation, expenses, disbursements and advances of
              the Trustee, its agents and counsel; and

         (2)  all Events of Default, other than the nonpayment of the principal
of Securities which have become due solely by such declaration of acceleration,
have been cured or waived as provided in Section 513.

No  such rescission shall affect any subsequent default or  impair any
right consequent thereon.

SECTION 503.  Collection of Indebtedness and Suits for Enforcement by Trustee.

        The Company covenants that if:             (1)  default is

        (1) default if made in the payment of any interest on any Security
when such interest becomes due and payable and such default continues for a
period of 30 days, or

        (2) default is made in the payment of the principal of any  Security
at the Maturity thereof or the payment of any amount due under Section 1106
hereof, the Company will, upon demand of the Trustee, pay to it, for the
benefit  of the Holders of such Securities, the whole amount then due and
payable on such Securities for principal and interest, and, to the extent that
payment of such interest shall be legally enforceable, interest on any overdue
principal and on any  overdue interest, at the rate borne by the Securities,
and, in addition thereto, such further amount as shall be sufficient to cover
the costs and expenses of collection, including the reasonable compensation,
expenses, disbursements and advances of the Trustee, its agents and counsel.

             If the Company fails to pay such amounts forthwith upon such
demand, the Trustee, in its own name and as trustee of an express trust, may
institute a judicial proceeding for the collection of the sums so due and
unpaid may prosecute such proceeding to judgment or final decree and
may prosecute such proceeding to judgment or final decree
and may enforce the same against the company or any other
obligor upon the Securities and collect the moneys
adjudged or decreed to be payable in the manner provided
by law out of the property of the Company or any other
obligor upon the Securities, wherever situated.

           If an Event of Default occurs and is
continuing, the Trustee may in its discretion proceed to
protect and enforce its rights and the rights of the
Holders by such appropriate judicial proceedings as the
Trustee shall deem most effectual to protect and enforce
any such rights, whether for the specific enforcement of
any covenants or agreement in this Indenture or in aid of
the exercise of any power granted herein, or to enforce
any  other proper remedy.

SECTION 504.  Trustee May File Proofs of Claim.

          In case of the pendency of any receivership,
insolvency, liquidation, bankruptcy, reorganization,
arrangement, adjustment, composition or other Judicial
proceeding relative to the  Company or any  other obligor
upon the Securities or the property of the Company or of
such other Obligor or their creditors, the Trustee
(irrespective of whether the principal of the Securities
shall then be due and payable as therein expressed or by
declaration  or otherwise and irrespective of whether the
Trustee shall have  made any demand on the Company for the
payment of overdue principal  or interest) shall be entitled
and empowered, by intervention in such proceeding or
otherwise,
           (i)  to file and prove a claim for the whole
amount of principal and interest owing and unpaid in
respect of the Securities and to file such other
papers or documents as may be necessary or advisable
in order to have the claims of the Trustee (including
any claim for the reasonable compensation, expenses,
disbursements and advances of the Trustee, its
agents  and  counsel) and of the Holders allowed in
such judicial proceeding, and

          (ii) to collect and receive any moneys or other
property payable  or  deliverable on any such claims
and to distribute the same;

and any custodian, receiver, assignee, trustee,
liquidator, sequestrator or other similar official in
any such judicial proceeding is hereby authorized by
each  Holder to make such payments to the Trustee and,
in the event that the Trustee shall consent to the making
of such payments directly to the Holders, to pay to the
Trustee any amount due it for the reasonable
compensation, expenses, disbursements and advances of the
Trustee, its agents and counsel, and any other amounts due
the Trustee under Section 607.

           Nothing herein contained shall be deemed to
authorize the Trustee to authorize or consent to or
accept or adopt on behalf of any Holder any plan of
reorganization, arrangement, adjustment or composition
affecting the Securities or the  rights of any Holder
thereof or to authorize the Trustee to vote in respect of
the claim of any Holder in any such proceeding.

SECTION 505.  Trustee May Enforce Claims Without
              Possession of Securities.

       All rights of action and claims under this Indenture
or the Securities may be prosecuted and enforced by the
Trustee without the possession of any of the Securities or the
production thereof in any proceeding relating thereto, and
any such proceeding instituted by the Trustee shall be brought
in its own name as trustee of an express trust, and any
recovery of judgment shall, after provision for the payment
of the reasonable compensation, expenses, disbursements and
advances of the Trustee, its agents and counsel, be for the
ratable benefit of the Holders of the Securities in respect of
which such judgment has been recovered.

SECTION 506.  Application of Money Collected.

        Subject to Article Thirteen, any money collected by
the Trustee pursuant to this Article shall be applied in the
following order, at the date or dates fixed by the Trustee and,
in the  case of the distribution of such money on account of
principal or interest, upon presentation of the Securities and
the notation thereon of the payment if only partially paid and
upon  surrender thereof if fully paid:

           First:    To the payment of all amounts due the
Trustee under Section 607;

           Second:  To  the  holders  of  Senior  Indebtedness
in accordance with Article Thirteen;

           Third:     To the payment of the amounts then due
and unpaid for principal of and interest on the Securities
in respect of which or for the benefit of which such money
has been collected, ratably, without preference or
priority of any kind, according to the amounts due and
payable on such Securities for principal and interest,
respectively; and

           Fourth:  The  balance, if any, shall  be  paid  to
the Company, its successors and assigns, or to whomever
may be lawfully entitled to receive the same, or as a
court of competent jurisdiction may direct.

SECTION 507.  Limitation on Suits.

        No Holder of any Security shall have any right to
institute any proceeding, judicial or otherwise, with respect
to this Indenture, or for the appointment of a receiver or
trustee, or for any other remedy hereunder, unless:

      (1) such Holder has previously given written notice to
the Trustee of a continuing Event of Default;

      (2) the Holders of not less than 33-1/3% in principal
amount of the outstanding Securities shall have made written
request to the Trustee to institute proceedings in respect of
such Event of Default in its own name as Trustee hereunder;

      (3)  such Holder or Holders have offered to the
Trustee reasonable indemnity against the costs, expenses and
liabilities to be incurred in compliance with such request;

      (4)   the Trustee for 60 days after its receipt of
such notice, request and offer of indemnity has failed to
institute any such proceeding; and

      (5)   no direction inconsistent with such written
request has been given to the Trustee during such 60 day
period by the Holders of a majority in principal amount
of the Outstanding Securities;

it being understood and intended that no one or more Holders
shall have any right in any manner whatsoever by virtue of,
or by availing of, any provision of this Indenture to take
any action inconsistent with Article Thirteen or to affect,
disturb  or prejudice the rights of any other Holders,
or to obtain or to seek to obtain priority or preference over
any other Holders or to enforce any right under this
Indenture, except in the manner herein provided and for the
equal and ratable benefit of all the Holders.

SECTION 508.  Unconditional Right of Holders to Receive
              Principal, Premium and Interest.

        Notwithstanding any other provision in  this
Indenture but subject to the provisions of Article Thirteen,
the Holder of any Security shall have the right, which
is absolute and unconditional, to receive payment of the
principal of and (subject to Section 307) interest on such
Security on the respective Stated Maturities expressed in
such Security  (or, in the case of redemption, on the
Redemption Date) and to institute suit for the enforcement of
any such payment, and such rights shall not be impaired
without the consent of such Holder.

SECTION 509.  Restoration of Rights and Remedies.

       If the Trustee or any Holder has instituted any proceeding
to enforce any right oi remedy under this Indenture and such
proceeding has been discontinued or abandoned for any reason,
or has been determined adversely to the Trustee or to such
Holder, then and in every such case, subject to any
determination in such proceeding, the Company, the Trustee
and the Holders shall be restored severally and respectively
to their former positions hereunder and thereafter all rights
and remedies of the Trustee and the Holders shall continue as
though no such proceeding has been instituted.

SECTION 510.  Rights and Remedies Cumulative.

     Except as otherwise provided with respect to the
replacement or payment of mutilated, destroyed, lost or
stolen Securities in the last paragraph of Section  306, no
right or remedy herein conferred upon or reserved to the
Trustee or to the Holders is intended to be exclusive of any
other right or remedy, and every right and remedy shall, to
the extent permitted by law, be cumulative and in addition to
every other right or remedy given hereunder or now or
hereafter existing at law or in equity or otherwise.  The
assertion or employment of any right or remedy hereunder,
or otherwise, shall not prevent the concurrent assertion or
employment of any other appropriate right or remedy.

SECTION 511.  Delay or Omission Not Waiver.

     No delay or omission of the Trustee or of any Holder
of any Security to exercise any right or remedy accruing upon
any Event of Default shall impair any such right or remedy
or constitute a waiver of any such Event of Default or an
acquiescence therein.  Every right and remedy given by this
Article or by law to the Trustee or to the Holders may be
exercised, subject to the provisions of Article Thirteen,
from time to time, and as often as may be deemed expedient,
by the Trustee or by the Holders, as the case may be.

SECTION 512.  Control by Holders.

       The Holders of a majority in principal amount of the
Outstanding Securities shall have the right to direct the time,
method and place of conducting any proceeding for any remedy
available to the Trustee or exercising any trust or power
conferred on the Trustee, provided that

               (1)   such direction shall not be in conflict
           with any rule  of law or with this Indenture, and

               (2)   the Trustee may take any other action
               deemed proper by the Trustee which is not
               inconsistent with such direction.

SECTION 513.  Waiver of Past Defaults.

        The Holders of not less than a majority in principal
amount of the Outstanding Securities may on behalf of the
Holders of all the Securities waive any past default hereunder
and its consequences, except a default

           (1)  in the payment of the principal of or interest
on any Security, or

           (2)  in respect of a covenant or provision hereof
     which under Article Nine cannot be modified or amended
     without  the consent of the Holder of each Outstanding
     Security affected.

          Upon any such waiver, such default shall cease to
exist, and any Event of Default arising therefrom shall be
deemed to have been  cured,  for  every purpose of this
Indenture;  but  no  such waiver  shall extend to any subsequent
or other default or  impair any right consequent thereon.

SECTION 514.  Undertaking for Costs.

      All parties to this Indenture agree, and each Holder
of any Security by his acceptance thereof shall be deemed to
have agreed, that any court may in its discretion require,
in any suit for the enforcement of any right or remedy under
this Indenture, or in any suit against the Trustee for any action
taken, suffered or omitted by it as Trustee, the filing by any
party litigant in such suit of an undertaking to pay the
costs of such suit, and that such court may in its
discretion assess reasonable  costs, including  reasonable
attorneys' fees, against any party  litigant in  such  suit,
having due regard to the merits and good faith  of the  claims
or  defenses  made by such party  litigant;  but  the provisions
of this Section shall not apply to any suit instituted by the
Company, to any suit instituted by the Trustee, to any suit
instituted by any Holder, or group of Holders, holding in the
aggregate more than 10% in principal amount of the outstanding
Securities, or to any suit instituted by any Holder for the
enforcement of the payment of the principal of or interest on
any Security on or after the respective Stated Maturities
expressed in such Security (or, in the case of redemption, on
or after the Redemption Date).

SECTION 515.  Waiver of Stay, Extension and Usury Laws.

           The  Company covenants (to the extent that it
may lawfully do so) that it will not at any time insist
upon, or plead, or in any manner whatsoever claim or take the
benefit or advantage of, any stay, extension or usury law
wherever enacted, now or at any time hereafter in force,
which may affect the covenants or the performance of this Indenture;
and the Company (to the extent that it may lawfully
do so) hereby expressly waives all benefit or advantage of any
such law and covenants that it will not hinder, delay or
impede the execution of any power herein granted to the
Trustee, but will suffer and permit the  execution of every
such power as though no such law had been enacted.


                           ARTICLE SIX

                           THE TRUSTEE

SECTION 601.  Certain Duties and Responsibilities.

           (a)   Except during the continuance of an Event
of Default,

                     (1)   the Trustee undertakes to perform
such duties and only such duties as are specifically set forth
in  this Indenture, and no implied covenants or obligations
shall  be read into this Indenture against the Trustee; and

                     (2)  in the absence of bad faith on its
part, the  Trustee may conclusively rely, as to the truth of the
statements and the correctness of the  opinions expressed
therein, upon certificates or opinions furnished to the Trustee
and conforming to the requirements of this Indenture; but in the
case  of any such certificates or opinions which by any
provision hereof are specifically required to be furnished to
the Trustee, the Trustee shall be under a duty to examine the
same to determine whether or not they conform to the requirements
of this Indenture.

            (b)  In case an Event of Default has occurred and
is continuing, the Trustee shall exercise such of the rights
and powers vested in it by this Indenture, and use the same
degree of care and skill in their exercise, as a prudent man
would exercise or use under the circumstances in the conduct of
his own affairs.

           (c)   No provision of this Indenture shall be
construed to relieve the Trustee from liability for its
own negligent action, its own negligent failure to act, or
its own willful misconduct, except that

                    (1)  this Subsection shall not be construed
to limit the effect of Subsection (a) of this Section 601;

                     (2)  the Trustee shall not be liable for
any error of judgment made in good faith by a Responsible
Officer, unless it shall be proved that the Trustee was negligent
in ascertaining the pertinent facts;

                     (3)   the Trustee shall not be liable with
respect to any action taken or omitted to be taken by it in
good faith in accordance with the direction of the Holders of a
majority in principal amount of Outstanding Securities relating
to the time, method and place of conducting any proceeding for
any remedy available to the Trustee, or exercising any trust or
power conferred upon the Trustee, under this Indenture; and

                     (4)   no  provision of this Indenture
shall require the Trustee to expend or risk its own funds or
otherwise incur any financial liability in the performance
of any of its duties hereunder, or in the exercise of any of
its rights or powers, if it shall have reasonable grounds for
believing that repayment of such funds or adequate indemnity
against such risk or liability is not reasonably assured to it.

          (d)  Whether or not therein expressly so provided,
every provision of this Indenture relating to the conduct or
affecting the liability of or affording protection to the
Trustee shall be subject to the provisions of this Section 601.

SECTION 602.  Notice of Defaults.

           Within  90  days after the occurrence  of  any
default hereunder, the Trustee shall transmit by mail to all
Holders, as their names and addresses appear in the Security
Register, notice of such default hereunder known to the
Trustee, unless such default shall have been cured or waived;
provided, however, that, except in the case of a default in the
payment of principal of or interest on any Security or in the
payment of any sinking fund installment, the Trustee shall
be protected in withholding such notice if and so long as the
board of directors, the executive committee or a trust
committee of directors or Responsible Officers of the
Trustee in good faith determine that the withholding of such
notice is in the interest of the Holders; and provided,
further, that in the case of any default of the character
specified in the Section 501(4), no such notice to
Holders shall be given until at least 10 days after the
occurrence thereof. For the purpose of this Section 602, the
term "default" means any event which is, or after notice or
lapse of time or both would become, an Event of Default.

SECTION 603.  Certain Rights of Trustee.

        Subject to the provisions of Section 601:

                     (a)   the Trustee may rely and shall be
protected in acting or refraining from acting upon any
resolution, certificate, statement, instrument, opinion, report,
notice, request direction, consent, order, bond, debenture, note,
other evidence of indebtedness or other paper or document
believed by it to be genuine and to have been signed or presented
by the proper party or parties;

                    (b)   any request or direction of the
Company mentioned herein shall be sufficiently evidenced by a
Company Request or Company Order and any resolution of the Board
of Directors may be  sufficiently evidenced by a Board Resolution;

                     (c)   whenever in the administration of
this Indenture the Trustee shall deem it desirable that a matter
be proved or established prior to taking, suffering or omitting
any action hereunder, the Trustee (unless other evidence be
herein specifically prescribed) may, in the absence of bad faith
on its part, rely upon an Officers' Certificate;

                     (d)  the Trustee may consult with counsel
and the written advice of such counsel or any opinion of Counsel
shall  be  full and complete authorization and protection in
respect of any action taken, suffered or omitted by it hereunder
in good faith and in reliance thereon;

                     (e)  the Trustee shall be under no
obligation to exercise any of the rights or powers vested in it
by this Indenture at the request or direction of any of the
Holders pursuant to this Indenture, unless such Holders shall
have offered to the Trustee reasonable security or indemnity
against the costs, expenses and liabilities which might be
incurred by it in compliance with such request or direction;

                     (f)   the Trustee shall not be bound to
make any investigation into the facts or matters stated in any
resolution, certificate, statement, instrument, opinion, report,
notice, request, direction, consent, order, bond, debenture,
note, other evidence of indebtedness or other paper or document,
but the Trustee, in its discretion, may make such further inquiry
or investigation into such facts or matters as it may see fit,
and, if the Trustee shall determine to make such further inquiry
or investigation, it shall be entitled to examine the books,
records and premises of the Company, personally or by agent or
attorney; and

                    (g)  the Trustee may execute any of the
trusts or powers hereunder or perform any duties hereunder either
directly or by or through agents or attorneys, and may hire
experts to perform any calculations necessary for tax reporting
to the extent such calculations are not provided by the Company,
and the Trustee shall not be responsible for any misconduct or
negligence on the part of any agent or attorney appointed with
due care by it hereunder.

SECTION 604.   Not Responsible for Recitals or Issuance
               of Securities.

           The recitals contained herein and in the
securities, except the Trustee's certificates of
authentication, shall be taken as the statements of the Company,
and the Trustee assumes no responsibility for their
correctness.   The Trustee makes no representations as to
the validity or sufficiency of this Indenture or of the
Securities.  The Trustee shall not be accountable for the
use or application by the Company of Securities or the proceeds
thereof.

SECTION 605.  May Hold Securities.

          The Trustee, any Authenticating Agent, any Paying
Agent, any Security Registrar or any other agent of the Company,
in its individual or any other capacity, may become the owner or
pledgee of Securities and, subject to Sections 608 and 613, may
otherwise deal with the Company with the same rights it would
have if it were not Trustee, Authenticating Agent, Paying
Agent, Security Registrar or such other agent.

SECTION 606.  Money Held in Trust.

          Money held by the Trustee in trust hereunder need not
be segregated from other funds except to the extent required by
law. The  Trustee shall be under no liability for interest on
any money received by it hereunder except as otherwise
agreed with the Company.

SECTION 607.  Compensation and Reimbursement.

               The Company agrees:

                     (1)  to pay to the Trustee from time to
time reasonable compensation for all services rendered by it
hereunder (which compensation shall not be limited by any
provision of law in regard to the compensation of a trustee of an
express trust);

                     (2)   except as otherwise expressly
provided herein, to reimburse the Trustee upon its request for
all reasonable expenses, disbursements and advances incurred or
made by the Trustee in accordance with any provision of this
Indenture (including the reasonable compensation and the
expenses and disbursements of its agents, experts and counsel),
except any such  expense, disbursement or advance as may be
attributable to its negligence or bad faith; and

                    (3)  to indemnify the Trustee for, and to
hold it  harmless  against, any loss, liability or expense
incurred without negligence or bad faith on its part, arising
out of or in connection with the acceptance or administration of
this trust, including the costs and expenses of defending itself
against any claim or liability in connection with the exercise or
performance of any of its powers or duties hereunder.

SECTION 608.  Disqualification: Conflicting Interests.

           (a)  If the Trustee has or shall acquire any
conflicting interest, as defined in this Section 608, it shall,
within 90 days after ascertaining that it has such conflicting
interest, either eliminate such conflicting interest or resign
in the manner and with the effect hereinafter specified in
this Article.

           (b)  In the event that the Trustee shall fail to
comply with the provisions of Subsection (a) of this Section
608, the Trustee shall, within 10 days after the expiration of
such 90-day period, transmit by mail to all Holders, as
their names and addresses appear in the Security Register,
notice of such failure.

           (c)  For the purposes of this Section 608, the
Trustee shall be deemed to have a conflicting interest if

                     (1)   the  Trustee is trustee  under
another indenture under which any other securities, or
certificates of interest or participation in any other
securities, of the Company are outstanding, unless such other
indenture is a collateral trust indenture  under which  the only
collateral consists of securities issued under this Indenture,
provided that there shall be excluded from the operation of  this
paragraph any indenture or indentures under which other
securities, or certificates of interest or participation in
other securities, of the Company are outstanding, if

                               (i)   this Indenture and such
other indenture or indentures are wholly unsecured and such
other indentures or indentures are hereafter qualified under the
Trust Indenture Act, unless the Commission shall have found and
declared by order pursuant to Section 305(b) or Section 307(c) of
the Trust Indenture Act that differences exist between the
provisions of this Indenture and the provisions of such other
indenture or indentures which are so likely to involve a material
conflict of interest as to make it necessary in the public
interest or for the protection of investors to disqualify the
Trustee from acting as such under this Indenture and such other
indenture or indentures, or

                                (ii)   the   Company  shall
have sustained the burden of proving, on application to the
Commission and after opportunity for hearing thereon, that
trusteeship under this Indenture and such other indenture or
indentures is not so likely to involve a material conflict of
interest as to make it necessary in the public interest or for
the protection of investors to disqualify the Trustee from
acting as such under one of such indentures;

      (2)   the Trustee or any of its directors or executive
officers is an obligor upon the Securities or an underwriter for
the Company;

      (3)    the Trustee directly or indirectly controls or
is directly or indirectly controlled by or is under direct or
indirect common control with the Company or an underwriter for
the Company;

      (4)   the Trustee or any of its directors or executive
officers is a director, officer, partner, employee, appointee or
representative of the Company, or of an underwriter (other than
the  Trustee itself) for the Company who is currently engaged  in
the business of underwriting, except that (i) one individual may
be a director or an executive officer, or both, of the Trustee
and a director or an executive officer, or both, of the Company
but may not be at the same time an executive officer of both  the
Trustee and the Company; (ii) if and so long as the number of
directors of the Trustee in office is more than nine,
one additional individual may be a director or an executive
officer, or  both, of the Trustee and a director of the Company;
and  (iii) the Trustee may be designated by the Company or by
any underwriter for the Company to act in the capacity of
transfer agent, registrar, custodian, paying agent, fiscal
agent, escrow agent or depositary, or in any other similar
capacity, or, subject to the provisions of paragraph (1) of
this Subsection, to act as trustee, whether under an indenture
or otherwise;

      (5)  10% or more of the voting securities of the Trustee
is beneficially owned either by the Company or by any
director, partner or executive officer thereof, or 20% or
more of such voting securities is beneficially owned,
collectively, by any two or more of such persons; or 10% or
more of the voting securities of the Trustee is beneficially
owned either by an underwriter for the Company or by any
director, partner or executive officer thereof, or is
beneficially owned, collectively, by any two or more such
persons;

       (6)  the Trustee is the beneficial owner of, or holds
as collateral security for an obligation which is in default
(as hereinafter in this subsection defined), (i) 5% or  more
of the voting securities, or 10% or more of any other class of
security, of the Company not including the Securities issued
under this Indenture and securities issued under any other
indenture  under which the  Trustee is also trustee, or (ii) 10%
or more of any class of security of an underwriter for the
Company;

      (7)   the Trustee is the beneficial owner of, or holds
as collateral security for an obligation which is in default
(as hereinafter in this Subsection defined), 5% or more of the
voting securities of any person who, to the knowledge of the
Trustee, owns 10% or more of the voting securities of, or
controls directly or indirectly or is under direct or indirect
common control with, the Company;

     (8)   the  Trustee is the beneficial owner of, or holds
as collateral security for an obligation which is in default
(as hereinafter in this Subsection defined), 10% or more of any
class of security of any person who, to the knowledge of the
Trustee, owns 50% or more of the voting securities of the
Company; or

      (9)   the Trustee owns, on May 15 in any calendar year,
in the capacity of executor, administrator, testamentary  or
inter vivos trustee, guardian, committee or conservator, or in
any other similar capacity, an aggregate of 25% or more of
the voting securities, or of any class of security, of any
person,  the beneficial ownership of a specified percentage of
which would have constituted a conflicting interest under
paragraph (6), (7) or (8) of this  Subsection. As to any such
securities of which the Trustee acquired ownership through
becoming executor, administrator or testamentary trustee of an
estate which included them, the provisions of the preceding
sentence shall not  apply, for a period of two years from the
date of such acquisition, to the extent that such securities
included in such estate do not exceed 25% of such voting
securities or 25% of any such class of security.  Promptly after
May 15 in each calendar year, the Trustee shall make a check of
its holdings of such securities in any of the above-mentioned
capacities as of such date.  If the Company fails to make payment
in full of the principal of or interest on any of the Securities
when and as the same becomes due and payable, and such failure
continues for 30 days thereafter, the Trustee shall make a prompt
check of its holdings of such securities in any of the
abovementioned capacities as of the date of the expiration of
such 30-day period, and after such date, notwithstanding the
foregoing  provisions of this paragraph, all such securities so
held by the Trustee, with sole or joint control over such
securities vested in it, shall, but only so long as such failure
shall continue, be considered as though beneficially owned by the
Trustee for the purposes of paragraphs (6), (7) and (8) of this
Subsection.

           The  specification of percentages in paragraph  (5)
to (9), inclusive, of this Subsection shall not be construed as
indicating that the ownership of such percentages of the
securities of a person is or is not necessary or sufficient
to constitute direct or indirect control for the purposes
of paragraph (3) or (7) of this Subsection.

           For the purposes of paragraphs (6), (7), (8) and (9)
of this  Subsection  only, (i) the terms "security" and
"securities" shall include only such securities as are
generally known as corporate securities, but shall not
include any note or other evidence of indebtedness issued to
evidence an obligation to repay moneys lent to a person by one
or more banks, trust companies  or banking firms, or any
certificate of interest or participation in any such note or
evidence of indebtedness; (ii)  an obligation shall be deemed
to be "in default" when a default in payment of principal
shall have continued for 30 days or more and shall not have been
cured; and (iii) the Trustee shall not be deemed to be the owner
or holder of (A) any security which it holds as collateral
security, as trustee or otherwise, for an obligation which
is not in default as defined in clause (ii) above, or (B) any
security which it holds as collateral security under this
Indenture, irrespective of any default hereunder, or (C)
any security which it holds as agent for collection, or as
custodian, escrow agent or depositary, or in  any  similar
representative capacity.

                    (d)  For the purposes of this Section 608:

                        (1)   The term "underwriter", when used
with reference to the Company, means every person who, within
three years prior to the time as of which the determination is
made, has purchased from the Company with a view to, or has
offered or sold for the  Company in connection with, the
distribution of any security of the Company outstanding at such
time, or has participated or has had a direct or indirect
participation in any such undertaking, or has participated or
has had a participation in the direct or indirect underwriting
of any such undertaking, but such term shall not include a
person whose interest was limited to a commission from an
underwriter or dealer not in excess of the usual and
customary distributors' or sellers' commission.

                       (2)   The term "director" means any
director of a corporation or any individual performing similar
functions with respect to any organization, whether incorporated
or unincorporated.

                       (3) The term  "person" means an individual,
a corporation, a partnership, an association, a joint stock
company, a trust, an unincorporated organization or a government
or political subdivision thereof.  As used in this paragraph, the
term "trust" shall include only a trust where the interest or
interests of the beneficiary or beneficiaries are evidenced by a
security.

                      (4) The term "voting security" means any
security presently entitling the owner or holder thereof to vote
in the direction or management of the affairs of a person, or any
security issued under or pursuant to any trust, agreement or
arrangement whereby a trustee or trustees or agent or agents for
the owner or holder of such security are presently entitled to
vote in the direction or management of the affairs of a person.

               (5) The term "Company" means any obligor upon the
Securities.

               (6) The term "executive officer" means the
president, every vice president, every trust officer, the
cashier, the secretary and the treasurer of a corporation, and
any individual customarily performing similar functions with
respect to any organization whether incorporated or
unincorporated, but shall not include the chairman of the
board of directors.

           (e)   The  percentages of voting securities and
other securities specified in this Section 608 shall be
calculated in accordance with the following provisions:

       (1) A specified percentage of the voting securities of
the Trustee, the Company or any other person referred to in
this Section 608 (each of whom is referred to as a "person"
in  this paragraph) means such amount of the outstanding voting
securities of such person as entitles the holder or holders
thereof to cast such specified percentage of the aggregate
votes which the holders of all the outstanding voting securities
of such person are entitled to cast in the direction or
management of the affairs of such person.

      (2)   A specified percentage of a class of securities of
a person means such percentage of the aggregate amount of
securities of the class outstanding.

      (3)   The  term "amount", when used in regard to
securities, means the principal amount if relating to evidences
of indebtedness, the number of shares if relating to capital
shares and the number of units if relating to any other kind of
security.

      (4)  The term "outstanding" means issued and not held by
or for the account of the issuer.  The following securities
shall not be deemed outstanding within the meaning of this
definition:

           (i)   securities of an issuer held in a sinking
fund relating to securities of the issuer of the same class;

           (ii)  securities of an issuer held in a sinking
fund relating to another class of securities of this issuer, if
the obligation evidenced by such other class of securities is not
in default as to principal or interest or otherwise;

           (iii) securities pledged by the issuer thereof as
security for an obligation of the issuer not in default as
to principal or interest or otherwise; and

           (iv)  securities held in escrow if placed in escrow
by the issuer thereof;

provided, however, that any voting securities of an issuer
shall be deemed outstanding if any person other than the issuer
is entitled to exercise the voting rights thereof.

           (5)  A security shall be deemed to be of the same
class as another security if both securities confer upon  the
holder  or holders thereof substantially the same rights and
privileges; provided, however, that, in the case of secured
evidences of indebtedness, all of which are issued under a single
indenture, differences in the interest rates or maturity  dates
of various series thereof shall not be deemed sufficient to
constitute such series of different classes and provided,
further, that, in the case of unsecured evidences of
indebtedness, differences in the interest rates or maturity dates
thereof shall not be deemed sufficient to constitute them
securities of different classes, whether or not they are issued
under a single indenture.

SECTION 609. Corporate Trustee Required; Eligibility.

        There shall at all times be a Trustee hereunder
which shall be a corporation organized and doing business under
the laws of the United States of America, any State thereof or
the District of Columbia, authorized under such laws to
exercise corporate trust powers, having a combined capital and
surplus of at least $50,000,000, and subject to supervision or
examination by Federal, State or District of Columbia
authority.  If such corporation publishes reports of condition at
least annually, pursuant to law or to the requirements of said
supervising or examining authority, then for the purposes of this
Section 609, the combined capital and surplus of such corporation
shall be deemed to be its combined capital and surplus as set
forth in its most recent report of condition so published.  If at
any time the Trustee shall cease to be eligible in accordance
with the provisions of this Section 609, it shall resign
immediately in the manner and with the effect hereinafter
specified in this Article.

SECTION 610.  Resignation and Removal; Appointment of Successor.

           (a)   No resignation or removal of the Trustee  and
no appointment of a successor Trustee pursuant to this Article
shall become effective until the acceptance of appointment by
the successor Trustee under Section 611.

           (b)   The Trustee may resign at any time by giving
written notice thereof to the Company and any other obligor upon
the  Securities.  If an instrument of acceptance by a successor
Trustee shall not have been delivered to the Trustee within
30 days after the giving of such notice of resignation, the
resigning Trustee may petition any court of competent
jurisdiction for the appointment of a successor Trustee.

           (c)  The Trustee may be removed at any time by the
Act of the Holders of a majority in principal amount of the
outstanding Securities, delivered to the Trustee and to the
Company and any other obligor upon the securities.

           (d)   If at any time:

                (1)  the Trustee shall fail to comply with
Section 608(a) after written request therefor by the Company (and
any other  obligor upon the Securities) or by any Holder who has
been a bona fide Holder of a Security for at least six months, or

                (2)   the Trustee shall cease to be eligible
under Section 609 and shall fail to resign after written request
therefor by the Company (and any other obligor upon the
Securities) or by any such Holder, or

                (3)   the Trustee shall become incapable of
acting or shall be adjudged a bankrupt or insolvent or a receiver
of the Trustee or of its property shall be appointed or any
public officer shall take charge or control of the Trustee or of
its property or affairs for the purpose of rehabilitation,
conservation or liquidation, then, in any such case, (i) the
Company (and any other obligor upon the Securities) by a Board
Resolution may remove the Trustee or  (ii)  subject to Section
514, any Holder who has been a bona fide Holder of a Security for
at least six months may, on behalf of himself and all other
Holders similarly situated, petition any court of competent
jurisdiction for the removal of the Trustee and the appointment
of a successor Trustee.

           (e)   If the Trustee shall resign, be removed or
become incapable of acting, or if a vacancy shall occur in the
office  of Trustee for any cause, the Company (and any other
obligor upon the Securities), by a Board Resolution, shall
promptly appoint a successor Trustee.  If, within one year
after such resignation, removal or incapability, or the
occurrence of  such  vacancy, a successor Trustee shall be
appointed by the Act of the Holders of a majority in principal
amount of the Outstanding Securities delivered to the Company
(and any other obligor upon the Securities) and the retiring
Trustee, the successor Trustee so appointed shall, forthwith
upon its acceptance of such appointment, become the successor
Trustee and supersede the successor Trustee appointed by the
Company (and any other obligor upon the Securities).  If no
successor Trustee shall have been so appointed by the Company
(and any other obligor upon the Securities) or the Holders and
accepted appointment in the manner hereinafter provided, any
Holder who has been a bona fide Holder of a Security for at least
six months may, on behalf of himself and all other Holders
similarly situated, petition any court of competent jurisdiction
for the appointment of a successor Trustee.

           (f)   The  Company  (and any other obligor upon
the Securities) shall give notice of each resignation and each
removal of the Trustee and each appointment of a successor
Trustee by mailing written notice of any such event by first
class mail, postage prepaid, to all Holders as their names
and addresses appear in the Security Register.  Each notice
shall include the name of the successor Trustee and the
address of its Corporate Trust Office.

SECTION 611.  Acceptance of Appointment by Successor.

           (a)   Every successor Trustee appointed hereunder
shall execute, acknowledge and deliver to the Company and
to the retiring Trustee an instrument accepting such appointment,
and thereupon the resignation or removal of the retiring Trustee
shall become effective and such successor Trustee, without any
further act, deed or conveyance, shall become vested with all the
rights, powers, trusts and duties of the retiring Trustee; but,
on request of the Company or the successor Trustee, such retiring
Trustee shall, upon  payment of its charges, execute and deliver
an instrument transferring to such successor Trustee all the
rights, powers and trusts of the retiring Trustee and shall duly
assign, transfer and deliver to such successor Trustee all
property and money held by such retiring Trustee hereunder.  Upon
request  of any  such successor Trustee, the Company shall
execute any and all instruments for more fully and certainly
vesting in and confirming to such successor Trustee all such
rights, powers and trusts.

          No successor Trustee shall accept its appointment
unless at the time of such acceptance such successor Trustee
shall be qualified and eligible under this Article.

SECTION 612.   Mercer, Conversion, Consolidation or Succession
               to Business.

        Any corporation into which the Trustee may be merged
or converted or with which it may be consolidated, or any
corporation resulting from any merger, conversion or
consolidation to which the Trustee shall be a party, or any
corporation succeeding to all or substantially all the
corporate trust business of the  Trustee shall be the
successor of the Trustee hereunder, provided such
corporation shall be otherwise qualified and eligible under
this  Article, without the execution or filing of any paper or
any further act on the part of any of the parties hereto.
In  case  any Securities  shall have been authenticated, but not
delivered,  by the Trustee then in office, any successor by
merger, conversion or consolidation to such authenticating
Trustee may adopt such authentication and deliver the
Securities so authenticated with the same effect as if
such successor Trustee had itself authenticated such
Securities.


SECTION 613.  Preferential Collection of Claims Against

         (a)  Subject to Subsection (b) of this Section 613,
if the Trustee shall be or shall become a creditor, directly or
indirectly, secured or unsecured, of the Company within four
months prior to a default, as defined in Subsection (c) of this
Section 613, or subsequent to such a default, then, unless and
until such default shall be cured, the Trustee shall set apart
and hold in a special account for the benefit of the Trustee
individually, the Holders of the Securities and the holders of
other indenture securities, as defined in Subsection (c) of this
Section:
                    (1)  an amount equal to any and all
reductions in the amount due and owing upon any claim as such
creditor in respect of principal or interest, effected after the
beginning of such four months' period and valid as against the
Company and its other creditors, except any such reduction
resulting from the receipt or disposition of any property
described in paragraph (2) of this Subsection, or from the
exercise of any right of set-off which the Trustee could have
exercised if a petition in bankruptcy had been filed by or
against the Company upon the date of such default; and

                     (2)  all property received by the Trustee
in respect of any claims as such creditor, either as security
therefor, or in satisfaction or composition thereof, or
otherwise, after the beginning of such four months' period, or an
amount equal to the proceeds of any such property, if disposed
of, subject, however, to the  rights, if any, of the Company and
its other creditors in such property of such proceeds.

Nothing herein contained, however, shall affect the right  of
the Trustee:
                    (A)   to  retain for its own account (i)
payments made on account of any such claim by any Person (other
than the Company) who is liable thereon, and (ii) the proceeds of
the bona fide sale of any such claim by the Trustee to a third
Person and (iii) distributions made in cash, securities or other
property in respect of claims filed against the Company in
bankruptcy or receivership or in proceedings for reorganization
pursuant to the Federal Bankruptcy Code or applicable State law;

                    (B)  to realize, for its own account, upon
any property held by it as security for any such claim, if such
property was so held prior to the beginning of such four months'
period;

                    (C)  to realize, for its own account, but
only to the extent of the claim hereinafter mentioned, upon any
property held by it as security for any such claim, if such
claim was created after the beginning of such four months,'
period and such property was received as security therefor
simultaneously with the creation thereof, and if the Trustee
shall sustain the burden of proving that at the time such
property was so received the Trustee had no reasonable cause to
believe that a default, as defined in Subsection (c) of this
Section 613, would occur within four months; or

                     (D)  to receive payment on any claim
referred to in paragraph (B) or (C), against the release of any
property held as security for such claim as provided in paragraph
(B) or (C), as the case may be, to the extent of the fair value
of such property.

           For the purposes of paragraph (B), (C) and (D),
property substituted after the beginning of such four months'
period for property held as security at the time of such
substitution shall, to the extent of the fair value of the
property released, have the same status as the property released,
and, to the extent that any claim referred to in any of such
paragraphs is created in renewal of or in substitution for or for
the purposes of repaying or refunding any pre-existing claim of
the Trustee as such creditor, such claim shall have the same
status as such pre-existing claim.

           If  the Trustee shall be required to account, the
funds and property held in such special account and the proceeds
thereof shall be apportioned among the Trustee, the Holders and
the holders of other indenture securities in such manner that
the Trustee, the Holders and the holders of other indenture
securities realize, as a result of payments from such special
account and payment of dividends on claims filed against the
Company in bankruptcy or receivership or in proceedings for
reorganization pursuant to the Federal Bankruptcy Code or
applicable State law, the same percentage of their respective
claims, figured before crediting to the claim of the Trustee
anything on account of the receipt by it from the Company of the
funds and property in such special account and before crediting
to the respective claims of the Trustee, the Holders and the
holders of other indenture securities dividends on claims filed
against the Company in bankruptcy or receivership or in
proceedings for reorganization pursuant to the Federal Bankruptcy
Code or applicable State law, but after crediting thereon
receipts on account of the indebtedness represented by their
respective claims from all sources other than from such dividends
and from the funds and  property so held in such special account.
As used  in  this paragraph,  with respect to any claim, the term
"dividends" shall include any distribution with respect to such
claim, in bankruptcy or receivership or proceedings for
reorganization pursuant to the Federal  Bankruptcy Code or
applicable State law, whether such distribution is made in
cash, securities or other property, but shall not include
any such distribution with respect to the secured portion,
if any, of such claim.  The court in which such bankruptcy,
receivership or proceedings for reorganization is pending shall
have jurisdiction (i) to apportion among the Trustee, the
Holders and the holders of other indenture securities,  in
accordance with the provision of this paragraph, the funds and
property held in such special account and proceeds thereof or
(ii) in lieu of such apportionment, in whole or in part, to
give to the provisions of this paragraph due consideration in
determining the fairness of the distributions to be made to the
Trustee, the Holders and the holders of other indenture
securities with respect to their respective claims, in
which event it shall not be necessary to liquidate or to
appraise the value of any securities or other property held in
such special account or as security for any such claim, or to
make a specific allocation of such distributions as between
the secured and unsecured portions of such claims, or otherwise
to apply the provisions of this paragraph as a mathematical
formula.

          Any Trustee which has resigned or been removed after
the beginning of such four months' period shall be subject to
the provisions of this Subsection as though such resignation
or removal had not occurred.  If any Trustee has resigned or
been removed prior to the beginning of such four months'
period, it shall be subject to the provisions of this Subsection
if and only if the following conditions exist:

                         (i)  the receipt of property or
reduction of claim, which would have given rise to the obligation
to account if such Trustee had continued as Trustee, occurred
after the  beginning of such four months' period; and

                         (ii)   such receipt of property
or reduction of claim occurred within four months after such
resignation or removal.

           (b)   There shall be excluded from the operation
of Subsection (a) of this Section 613 a creditor relationship
arising from:

                          (1)   the  ownership or acquisition
of securities issued under any indenture, or any security or
securities having a maturity of one year or more at the time of
acquisition by the Trustee;

                          (2)   advances authorized by a
receiver ship or bankruptcy court of competent jurisdiction or
by this Indenture, for the purpose of preserving any property
which shall at any time be subject to the lien of this Indenture
or of discharging tax liens or other prior liens or encumbrances
thereon, if notice of such advances and of the circumstances
surrounding the making thereof is given to the Holders at the
time and in the manner provided in this Indenture;

                          (3)   disbursements made in the
ordinary course of business in the capacity of trustee under
an indenture, transfer agent, registrar, custodian, paying agent,
fiscal agent or depositary, or other similar capacity;

                          (4)  an indebtedness created as a
result of services rendered or promises rented, or an
indebtedness created as a result of goods or securities sold in a
cash transaction, as defined in Subsection (c) of this Section;

                          (5)   the ownership of stock or of
other securities of a corporation organized under the provisions
of Section 25(a) of the Federal Reserve Act, as amended, which is
directly or indirectly a creditor of the Company; and

                          (6)   the acquisition, ownership,
acceptance or negotiation of any drafts, bills of exchange,
acceptances or obligations which fall within the classification
of self-liquidating paper, as defined in Subsection (c) of this
Section 613.

             For the purposes of this Section 613 only:


            (1)  the term "def ault" means any failure to make
a payment in full of the principal of or interest on any of the
Securities or upon the other indenture securities when and as
such principal or interest become due and payable;

            (2)   the term "other indenture securities" means
securities upon which the Company is an obligor outstanding
under any other indenture (i) under which the Trustee is also
trustee, (ii) which contains provisions substantially similar
to the provisions of this Section 613 and (iii) under which
a default exists at the time of the apportionment of the
funds and property held in such special account;

           (3)   the terms "cash transaction" means any
transaction in which full payment for goods or securities sold is
made within seven days after delivery of the goods or securities
in currency or in checks or other orders drawn upon banks  or
bankers  and payable upon demand;

          (4)  the term "self-liquidating paper" means any
draft, bill of  exchange, acceptance  or obligation which is
made, drawn, negotiated or incurred by the Company for the
purpose of financing the purchase, processing, manufacturing,
shipment, storage or sale of goods, wares or merchandise and
which is secured by documents evidencing title to, possession of,
or a lien upon, the goods, wares or merchandise or the
receivables or proceeds arising from the sale of the goods,
wares or merchandise previously constituting the security,
provided the security is received by the Trustee simultaneously
with the creation of the creditor relationship with the Company
arising from the making, drawing, negotiating or incurring of
the  draft, bill of exchange, acceptance or obligation;

         (5)   the term "Company" means any obligor upon the
Securities; and

         (6)  the term "Federal Bankruptcy Code" means the
Bankruptcy  Code or Title 11 of the  United States Code.

SECTION 614. Appointment of Authenticating Agent.

           The Trustee may appoint an Authenticating Agent
or Agents which shall be authorized to act on behalf of the
Trustee to authenticate Securities issued upon original issue
and upon exchange, registration of transfer or partial
redemption or pursuant to Section 306, and Securities so
authenticated shall be entitled to the benefits of this
Indenture and shall be valid and obligatory for all purposes
as if authenticated by the Trustee hereunder.  Wherever reference
is made in this Indenture to the authentication and delivery of
Securities by the Trustee or the Trustee's certificate of
authentication, such reference shall be deemed to include
authentication and delivery on behalf of the Trustee by an
Authenticating Agent and a certificate of authentication
executed on behalf of the Trustee by an Authenticating Agent.
Each Authenticating Agent shall be acceptable to the Company and
shall at all times be a corporation organized and doing business
under the laws of the United States of  America, any State
thereof or the District of Columbia, authorized under such laws
to act as Authenticating Agent, having a combined capital and
surplus or not less than $50,000,000 and subject to supervision
or examination by Federal or State authority.   If  such
Authenticating Agent publishes reports of condition at least
annually, pursuant to law or to the requirements of said
supervising or examining authority, then for the purposes of this
Section 614, the combined capital and surplus of such
Authenticating Agent shall be deemed to be its combined capital
and surplus as set forth in its most recent report of condition
so published.  If at any time an Authenticating Agent shall
cease to be eligible in accordance with the provisions  of this
Section 614, such Authenticating Agent shall resign immediately
in the manner and with the effect specified in this Section 614.

           Any corporation into which an Authenticating Agent
may be merged or converted or with which it may be consolidated,
or any corporation resulting from any mergers, conversion or
consolidation to which such Authenticating Agent shall be party,
or any corporation succeeding to the corporate agency or
corporate trust business of an Authenticating Agent, shall
continue to be an Authenticating Agent, provided such corporation
shall be otherwise eligible under this Section 614, without the
execution or filing of any paper or any further act on the part
of the Trustee or the Authenticating Agent.

            An  Authenticating Agent may resign at any time
by giving written notice thereof to the Trustee and to the
Company.  The Trustee may at any time terminate the agency of an
Authenticating  Agent by giving written notice thereof to
such Authenticating Agent and to the Company.  Upon receiving
such a notice of resignation or upon such a termination, or in case
at any time such Authenticating Agent shall cease to be
eligible in accordance with the provisions of this Section
614,  the Trustee may appoint a successor Authenticating Agent
which shall be acceptable to the Company and shall mail written
notice of such appointment  by first class mail, postage prepaid,
to all Holders as their names and addresses appear in the
Security Register.  Any successor Authenticating Agent, upon
acceptance of its appointment hereunder, shall become vested with
all the rights, powers, and duties of its predecessor hereunder,
with like effect as if originally named as an Authenticating
Agent.   No successor Authenticating Agent shall be appointed
unless eligible under the provisions of this Section 614.

           The  Trustee agrees to pay to each Authenticating
Agent from time to time reasonable compensation for its
services under this  Section  614, and the Trustee shall be
entitled to be reimbursed for such payments, subject to the
provisions of section 607.

           If an appointment is made pursuant to this Section
614, the  Securities  may  have endorsed thereon, in  addition
to  the Trustee's certificate of authentication, an alternate
certificate of authentication in the following form:

           This  is one of the Securities described in the
within mentioned Indenture.


           As Trustee



                                By
                                   As Authenticating Agent

                               By

                                   Authorized Officer





                          ARTICLE SEVEN

        HOLDERS' LISTS AND REPORTS BY TRUSTEE AND COMPANY

SECTION 701.  Company to Furnish Trustee Names and Addresses
              of Holders.

           The  Company and any other obligor upon the Securities
will furnish or cause to be furnished to the Trustee:

             (a)   for purposes of the initial Securities Registry,
a list, in such form as the Trustee may reasonably require, of the
names, addresses, and, to the extent feasible, certified tax
identification numbers of those persons in whose name the Securities
are to be registered,

                     (b)  not more than 15 days after each
Regular Record Date, and in any event no less frequently than
semi-annually, a list, in such form as the Trustee may reasonably
require, of the names and addresses of the Holders as of such
Regular Record Date, and

                     (c)   at such other times as the Trustee may
request in writing, within 30 days after the receipt by the
Company and any other obligor upon the Securities of any such
request, a list of similar form and content as of a date not more
than 15 days prior to the time such list is furnished; excluding
from any such list names and addresses received by the Trustee in
its capacity as Security Registrar.


SECTION 702.    Preservation  of  Information;  Communications
                to Holders.

           (a)  The Trustee shall preserve, in as current a form
as is reasonably practicable, the names and addresses of Holders
contained in the most recent list furnished to the Trustee as
provided in Section 701 and the names and addresses of Holders
received by the Trustee in its capacity as Security Registrar.
The Trustee may destroy any list furnished to it as provided in
Section 701 upon receipt of a new list so furnished.

           (b)   If three or more Holders (herein referred to
as "applicants") apply in writing to the Trustee, and furnish to
the Trustee reasonable proof that each such applicant has owned
a Security for a period of at least six months preceding the
date of such application, and such application states that the
applicants desire to communicate with other Holders with respect
to their rights under this Indenture or under the Securities and
is accompanied by a copy of the form of proxy or other
communication which such applicants propose to transmit, then the
Trustee shall, within five Business Days after the receipt of
such application, at its election, either

                     (i)   afford such applicants access to
the information preserved at the time by the Trustee in
accordance with Section 702(a), or

                      (ii)  inform such applicants as to
the approximate number of Holders whose names and addresses
appear in the information preserved at the time by the Trustee in
accordance with Section 702(a) and as to the approximate cost of
mailing to such Holders the form of proxy or other communication,
if any, specified in such application.

          If the Trustee shall elect not to afford such
applicants access to such information, the Trustee shall, upon
the  written request of such applicants, mail to each Holder
whose  name and address appears in the information preserved at
the time by the Trustee in accordance with Section 702(a) a copy
of the form of proxy or other communication which is specified in
such request, with reasonable promptness after a tender to the
Trustee of the material to be mailed and of payment, or provision
for the payment, of the reasonable expenses of mailing, unless
within five days  after  such tender the Trustee shall mail to
such applicants and file with the Commission, together with a
copy of the material to  be  mailed,  a written statement to the
effect that, in the opinion of the Trustee, such mailing would be
contrary to the best interest of the Holders or would be in
violation of applicable law.   Such written statement shall
specify the basis of such opinion.  If the Commission, after
opportunity for a hearing upon the objections specified in the
written statement so filed, shall enter an order refusing to
sustain any of such objections or if, after the entry of an order
sustaining one or more of such objections, the Commission shall
find, after notice and opportunity for hearing, that all the
objections so sustained have been met and shall enter an order so
declaring, the Trustee shall mail copies of such material to all
such Holders with reasonable promptness after the entry of such
order and the renewal of such tender; otherwise the Trustee shall
be relieved of any obligation or duty to such applicants
respecting their application.

            (c)  Every  Holder of Securities, by receiving and
holding the same, agrees with the Company and the Trustee
that neither the Company nor the Trustee nor any agent of
either of them shall be held accountable by reason of the
disclosure of any such information as to the names and addresses
of the Holders in accordance with Section 702 (b), regardless of
the source from which such information was derived, and that the
Trustee shall not be held accountable by reason of mailing any
material pursuant to a request made under Section 702(b).

SECTION 703.  Reports by Trustee.

          (a)  Within 60 days after May 15 of each year
commencing with the year Securities are first issued pursuant to
this Indenture, the Trustee shall transmit by mail to all
Holders, as their names and addresses appear in the Security
Register, a brief report dated as of such May 15 with respect to:

                    (1)  its eligibility under Section 609 and
its qualifications under Section 608, or in lieu thereof, if to
the best of its knowledge it has continued to be eligible and
qualified under said Sections, a written statement to such
effect;

                     (2)  the character and amount of any
advances (and if the Trustee elects so to state, the
circumstances surrounding the making thereof) made by the Trustee
(as such) which remain unpaid on the date of such report, and
for the reimbursement of which it claims or may claim a lien or
charge, prior to that of the Securities, on any property or funds
held or collected by it as Trustee, except that the Trustee shall
not be required (but may elect) to report such advances if such
advances so remaining unpaid aggregate not more than 1/2 of l% of
the principal amount of the Securities Outstanding on the date of
such report.
                     (3)   the  amount, interest rate and
maturity date of all other indebtedness owing by the Company (or
by  any other obligor on the Security) to the Trustee in its
individual capacity, on the date of such report, with a brief
description of any property held as collateral security therefor,
except an indebtedness based upon a creditor relationship arising
in any manner described in Section 613(b)(2), (3), (4) or (6);

                     (4)   the property and funds, if any,
physically in the possession of the Trustee (as such), or of a
depository for it, on the date  of such report;

                     (5)  any additional issue of Securities
which the,Trustee has not previously reported; and

                     (6)   any action taken by the Trustee in
the performance  of its duties hereunder which it has not
previously reported and which in its opinion materially affects
the Securities, except action in respect of a default, notice of
which has been or is to be withheld by the Trustee in accordance
with Section 602.

           (b)  The Trustee shall transmit by mail to all
Holders, as their names and addresses appear in the security
Register, a brief report with respect to the character and
amount of any advances (and if the Trustee elects so to state,
the circumstances surrounding the making thereof) made by the
Trustee (as such) since the date of the last report transmitted
pursuant to Subsection (a) of this Section 703 (or if no such
report has yet been so transmitted, since the date of execution
of this instrument) for the reimbursement of which it claims or
may claim a lien or charge, prior to that of the Securities, on
property or funds  held  or collected by it as Trustee and which
it has not previously reported pursuant to this Subsection,
except that the Trustee shall not be required (but may elect) to
report such advances if such advances remaining unpaid at any
time aggregate 10% or less of the principal amount of the
Securities outstanding at such time, such report to be
transmitted within 90 days after such time.

           (c)   A copy of each such report shall, at the time
of such transmission to Holders, be filed by the Trustee with each
stock exchange upon which the Securities are listed, with
the Commission and with the Company. The Company will notify  the
Trustee when the Securities are listed on any stock exchange.

SECTION 704.   Reports by Company.

               The Company shall:

                     (1)   file with the Trustee, within 15
days after the Company is required to file the same with the
Commission, copies of the annual reports and of the information,
documents and other reports (or copies of such portions of any of
the foregoing as the Commission may from time to time by rules
and regulations prescribe) which the Company may be required to
file with the Commission pursuant to Section 13 or Section 15(d)
of the Securities Exchange Act of 1934; or, if the Company is not
required to file information documents or reports pursuant to
either of said Sections, then it shall file with the Trustee and
the commission, in accordance with the rules and regulations
prescribed from time to time by the Commission, such of the
supplementary and periodic information, documents and reports
which may be required pursuant to Section 13 of the Securities
Exchange Act of 1934 in respect of a security listed and
registered on a national securities exchange as may be prescribed
from time to time in such rules and regulations;

                    (2)  file with the Trustee and the
Commission, in accordance with rules and regulations prescribed
from time to time by the Commission, such  additional
information, documents and reports with respect to compliance by
the Company with the conditions and covenants of this Indenture
as may be required from time to time by such rules and
regulations; and

                    (3)  transmit by mail to all Holders, as
their names and addresses appear in the Security Register, within
30 days after the filing thereof with the Trustee, such summaries
of any information, documents and reports required to be filed by
the Company pursuant to paragraphs (1) and (2) of this Section as
may be required by rules and regulations prescribed from time to
time by the commission.



                          ARTICLE EIGHT

                CONSOLIDATION, MERGER, CONVEYANCE,
                        TRANSFER OR LEASE

SECTION 801.   Company May Consolidate, Etc., Only on
               Certain Terms.

        The  Company shall not (whether in a transaction or
a series of transactions) consolidate with or merge into any other
Person or convey, transfer or lease its properties and
assets substantially as an entirety to any Person, and the
Company shall not permit any Person to consolidate with or
merge into the Company or convey, transfer or lease its
properties and assets substantially as an entirety to the
Company, unless:

      (1) in case the company shall consolidate with or merge
into another  Person  or convey, transfer or lease its
properties and assets substantially  as an entirety to any
Person, the Person formed by such consolidation or into which
the Company is merged or the Person which acquires by conveyance
or transfer, or which leases, the properties and assets of the
Company substantially as an entirety shall be a corporation,
partnership or trust, shall be organized and validly existing
under the laws of the United States of America, any State
thereof or the District of Columbia and shall expressly
assume, by an indenture supplemental hereto, executed and
delivered to the Trustee, in form satisfactory to the Trustee,
the due and punctual payment of the principal of and interest on
all the Securities and the performance of every covenant of this
Indenture on the part of the Company to be performed or observed;

      (2)   immediately after giving effect to such
transaction, no Event of Default shall have happened and be
continuing;

     (3)  immediately after giving effect to such transaction,
the consolidated net worth plus Indebtedness, if any, subordinate
to the  Senior Indebtedness (as determined on the basis of
generally accepted accounting principles) of the Person surviving
such merger or to which such conveyance, transfer or lease is
made is equal to or greater than the consolidated net worth
plus Indebtedness, if any, subordinate to the Senior Indebtedness
(as determined in accordance with generally accepted accounting
principles) of the Company and its Subsidiaries immediately prior
to such transaction (provided, however, that this clause (3) of
Section 801 shall not apply to the Merger); and

      (4)   the Company has delivered to the Trustee an
Officers' Certificate and an Opinion of counsel, each stating
that such consolidation, merger, conveyance, transfer or lease
and, if a supplemental indenture is required in connection with
such transaction, such supplemental indenture comply with this
Article and that all conditions precedent herein provided for
relating  to such transaction have been complied with.

SECTION 802.  Successor Substituted.

      Upon any consolidation of the Company with, or merger of
the Company into, any other Person or any conveyance, transfer
or lease of the properties and assets of the Company
substantially as an  entirety in accordance with Section 801, the
successor  Person formed by such consolidation or into which the
Company is merged or to which such conveyance,transfer or lease
is made shall succeed to, and besubstituted for, and may exercise
every right and power of, the Company under this Indenture with
the same effect as if such successor Person had been named as the
Company herein,and thereafter, except in the case of a lease,
the predecessor Person shall be relieved of all obligations
andcovenants under this Indenture and the Securities.



                          ARTICLE NINE

                     SUPPLEMENTAL INDENTURES

SECTION 901.  Supplemental Indentures Without Consent of Holders.

        Without the consent of any Holders, the Company,when
authorized by a Board Resolution, and the Trustee, at any time
and from time to time, may enter into one or more indentures
supplemental hereto, in form satisfactory to the Trustee, for
any of the following purposes:

                     (1)   to  evidence the succession of
another Person  to  the Company and the assumption by any such
successor of the covenants of the Company herein and in the
Securities; or

                     (2)   to  add to the covenants of the
Company for the benefit of the Holders, or to surrender any right
or power herein conferred upon the Company; or

                     (3)   to  cure any ambiguity, to  correct
or supplement any provision herein which may be inconsistent with
any other provision herein, or to make any other provisions with
respect to matters or questions arising under this Indenture
which shall not be inconsistent with the provisions of this
Indenture, provided such action pursuant to this clause (3) shall
not adversely affect the interests of the Holders; or

                     (4)  notwithstanding any provisions herein
to the contrary, to conform this Indenture to the requirements
of the Trust Indenture Act or the requirements of any securities
exchange on which the Securities are listed or traded at any time
that there are no Holders of Outstanding Securities.

SECTION 902.  SuppleMental Indentures With Consent of Holders.

         With the consent of the Holders of not less than
a majority in principal amount of the outstanding Securities, by
the Act of said Holders delivered to the Company and the Trustee,
the Company, when authorized by a Board Resolution, and the
Trustee may enter into an indenture or indentures supplemental
hereto for the purpose of adding any provisions to or changing in
any manner or eliminating any of the provisions of this Indenture
or of modifying in any manner the rights of the Holders under
this Indenture; provided, however, that no such supplemental
indenture shall, without the consent of the Holder of each
Outstanding Security affected thereby

                   (1)  change  the Stated Maturity of the
principal of, or any installment of interest on, any Security,
or reduce the principal amount thereof or reduce the rate of
interest thereon, or change the place of payment where, or the
coin or currency in which, any security or any premium or
the interest thereon is payable, or impair the right to
institute suit for the enforcement of any such payment on or
after the Stated  Maturity thereof (or, in the case of
redemption, on or after the Redemption Date), or

                    (2)  reduce the percentage in principal
amount of the Outstanding Securities, the consent of whose
Holders is required for any such supplemental indenture, or the
consent of whose Holders is required for any waiver (of
compliance with certain provisions of this Indenture or certain
defaults hereunder and their consequences) provided for in this
Indenture, or

                     (3)    modify any of the provisions  of
this Section 902, Section 512 or Section  513, except to increase
any such percentage or to provide that certain other provisions
of this Indenture cannot be modified or waived without the
consent of the Holder of each Outstanding Security affected
thereby.

           It shall not be necessary for any Act of Holders
under this Section 902 to approve the particular form of any
proposed supplemental indenture, but it shall be sufficient if
such Act shall approve the substance thereof.

           Upon the request of any Holder and subject to
the provisions set forth in this Section 902, if this Indenture
does not then conform to the requirements of, and may not be
qualified under, the Trust Indenture Act, the Company shall
authorize by a Board Resolution, and prepare, a supplemental
indenture, in form satisfactory to the Trustee, for the
purpose of changing the provisions of this Indenture to
conform to the requirements of the Trust Indenture Act, as then
in effect.

SECTION 903.  Execution of Supplemental Indentures.

          In executing, or accepting the additional trusts
created by any supplemental indenture permitted by this Article
or the modifications thereby of the trusts created by
this Indenture, the Trustee shall be entitled to receive, and
(subject to Section 601) shall be fully protected in relying
upon, an Opinion of counsel stating that the execution of
such supplemental indenture is authorized or permitted by
this Indenture.  The Trustee may, but shall not be
obligated to, enter into any such supplemental indenture which
affects the Trustee's own rights, duties or immunities under this
Indenture or otherwise.

SECTION 904.  Effect of Supplemental Indentures.

           Upon  the execution of any supplemental indenture
under this Article, this Indenture shall be modified in
accordance therewith, and such supplemental indenture shall form
a part of this Indenture for all purposes; and every Holder
of Securities theretofore or thereafter authenticated and
delivered hereunder shall be bound thereby.

SECTION 905.  Conformity with Trust Indenture Act .

           Every supplemental indenture executed pursuant to
this Article shall conform to the requirements of the Trust
Indenture Act as then in effect.

SECTION 906.  Reference in Securities to Supplemental
              Indentures.

            Securities authenticated and delivered after
the execution of any supplemental indenture pursuant to this
Article may, and shall if required by the Trustee, bear a
notation in form approved by the Trustee as to any matter
provided  for  in  such supplemental indenture.  If the Company
shall so determine, now Securities so modified as to conform,
in the opinion of the Trustee and the Company, to any such
supplemental indenture may be prepared and executed by the
Company and authenticated and delivered by the Trustee in
exchange for Outstanding Securities.

SECTION 907.  Limitations of Amendments.

           Notwithstanding any other provisions in this
Indenture to the contrary, no amendment, supplement or
modification of any provision  of Article Thirteen will be
effective against any holder of Senior Indebtedness and any
successor or assign of any such holder unless such amendment,
supplement or modification is expressly consented to in
writing by such holder of Senior Indebtedness or its
Representative (or by any specified percentage of holders of a
class of Senior Indebtedness required to consent thereto
pursuant to the terms of the agreement or instrument creating,
evidencing or governing such Senior Indebtedness)  in which
event such amendment, supplement or modification shall be
binding on all successors and assigns of such holder and on all
Persons who become holders of Senior Indebtedness issued
after the date of such amendment, supplement or modification;
and so long as any Senior Indebtedness under or with respect
to the Bank Credit Agreement is outstanding, no amendment,
supplement or modification of any provision of this Indenture
or the Securities relating to any provision of Article Thirteen
shortening the tenor, advancing the time or schedule for payments
(by increasing the payment amount or otherwise) in respect of
redemptions (whether mandatory or optional), sinking fund,
principal, interest or other payments, making more restrictive,
or adding, covenants, breaches, defaults, or events
of default or cure periods or loosening the requirements for
acceleration or which would result in the benefits to the
Company or the holders of Senior Indebtedness provided  by
this Indenture or the securities being limited or in any way
restricted or diminished, shall be effective unless expressly
agreed to in writing by the specified percentage of holders of
Senior Indebtedness required to consent thereto pursuant to the
terms of the Bank Credit Agreement.


                           ARTICLE TEN

                            COVENANTS


SECTION 1001.  Payment of Securities.

        The Company will duly and punctually pay the
principal of and interest on the Securities in accordance with
the terms of the Securities and this Indenture.

SECTION 1002.  Maintenance of Office or Agency.

          The Company will maintain in McLean, Virginia, an
office or agency where Securities may be presented or surrendered
for payment of principal, where Securities may be surrendered
for registration of transfer or exchange and where notices and
demands to or upon the company in respect of the Securities
or this Indenture may be served.  The Company will give prompt
written notice to the Trustee of the location, and any change in
the location,  of such office or agency.  If at any time the
Company shall fail to maintain any such required office or agency
or shall fail to furnish the Trustee with the address thereof,
such presentations, surrenders, notices and demands may be made
or served at the Corporate Trust Office of the Trustee, and the
Company hereby appoints the Trustee as its agent to receive all
such presentations, surrenders, notices and demands.

           The Company may also from time to time designate one
or more other offices or agencies (in or outside Virginia) where the
Securities may be presented or surrendered for any or all
such purposes and may from time to time rescind such
designations; provided, however, that no such designation or
rescission shall in any manner relieve the Company of its
obligation to maintain an office or agency in McLean, Virginia
for such purposes. The company will give prompt written notice to
the Trustee of any such designation or rescission and of any
change in the  location of any such other office or agency.

SECTION 1003.  Money for Security Payments to Be Held in Trust.

           If  the Company shall at any time act as its own
Paying Agent it will, one day before each due date of the
principal of or interest on any of the Securities, segregate and
hold in trust for the benefit of the Persons entitled thereto
a sum (or, where permitted and the Company so elects, additional
Securities) sufficient to pay the principal or interest so
becoming due until such sums (or Securities) shall be paid to
such Persons or otherwise disposed of as herein provided and will
promptly notify the Trustee of its action or failure so to act;
provided that such trust shall arise and be enforceable only on
the date payment is due; and only to the extent payment is then
due, and only as to funds actually segregated and appropriated to
such payments;  and only if payment with respect to the
Securities is permitted at the time under Article Thirteen.

           Whenever the Company shall have one or more Paying
Agents, it will, prior to each due date of the principal of or
interest on any Securities, deposit with a Paying Agent a sum
(or, where  permitted and the Company so elects, additional
Securities) sufficient to pay the principal or interest so
becoming due, such sum (or  Securities) to be held in trust for
the benefit of the Persons entitled to such principal or
interest, and (unless such Paying Agent is the Trustee) the
Company will promptly notify the Trustee of its action or failure
so to act.

           The Company will cause each Paying Agent other than
the Trustee to execute and deliver to the Trustee an instrument
in which such Paying Agent shall agree with the Trustee, subject
to the provisions of this Section 1003, that such Paying Agent
will:

                     (1)  hold all sums (or Securities) hold by
it for the payment of the principal of or interest on Securities
in trust for the benefit of the Persons entitled thereto until
such sums (or Securities) shall be paid to such Persons or
otherwise disposed of as herein provided;

                    (2)  give the Trustee notice of any default
by the Company (or any other obligor upon the Securities) in the
making of any payment of principal or interest; and

                    (3)  at any time during the continuance of any
such default, upon the written request of the Trustee, forthwith
pay to the Trustee all sums (or Securities) so held in trust by
such Paying Agent.

           The  Company may at any time, for the purpose
of obtaining the satisfaction and discharge of this Indenture or
for any other purpose, pay, or by Company Order direct any
Paying Agent to pay, to the Trustee all sums (or Securities)
hold in trust by the Company or such Paying Agent, such sums (or
Securities) to be hold by the Trustee upon the same trusts as
those upon which such sums were held by the company or such
Paying Agent;  and, upon such payment by any Paying Agent to the
Trustee, such Paying Agent shall be released from all further
liability with respect to such money (or Securities).

           Any money (or Securities) deposited with the Trustee
or any Paying Agent, or then held by the Company in trust for
the payment of the principal of or interest on any Security and
remaining unclaimed for two years after such principal or
interest  has become due and payable shall be paid (or
delivered) to the Company on Company Request, or (if then hold
by the Company) shall be discharged from such trust; and the
Holder of such Security shall thereafter, as an unsecured general
creditor, look only to the Company for payment thereof, and all
liability of the  Trustee or such Paying Agent with respect to
such trust money (or Securities), and all liability of the
Company as trustee there of, shall thereupon cease; provided,
however, that the Trustee  or such Paying Agent, before being
required to make any such repayment (or delivery), may at the
expense of the Company cause to be published once, in a newspaper
published in the English language, customarily published on  each
Business Day and of general circulation in New York City, notice
that such money (or Securities) remains unclaimed and that, after
a date specified therein, which shall not be less than 30 days
from the date of such publication, any unclaimed balance of such
money (or Securities) then remaining will be repaid (or
delivered)  to the Company.

SECTION 1004.  Preservation of Corporate Existence.

           Subject to Article Eight, the Company will do or cause
to be done all things necessary to preserve and keep in full
force and effect its existence, rights (charter and statutory)
and corporate franchises except where the failure to preserve and
keep in  full force and effect such corporate franchises would
not have a material adverse effect on the financial condition or
results of operations of the Company and its Subsidiaries taken
as a whole.

SECTION 1005.  Maintenance of Properties.

           The Company will cause all properties used or useful
in the conduct of its business or the business of any of its
Subsidiaries  to be maintained and kept in good condition, repair
and working order and supplied with all necessary equipment
and will cause to be made all necessary repairs, renewals,
replacements, betterments and improvements thereof, all as in
the judgment of the Company may be necessary so that the business
carried on in connection therewith may be properly and
advantageously conducted at all times; provided, however, that
nothing in this Section 1005 shall prevent the Company from
discontinuing the operation or maintenance of any of such
properties if such discontinuance is, in the judgment of the
Company, desirable in the conduct of its business or the
business of any of its subsidiaries and would not have a material
adverse effect on the Company and its Subsidiaries taken as a
whole.

SECTION 1006.  Payment of Taxes and Other Claims.

          The Company will pay or discharge or cause to be paid
or discharged, before the same shall become delinquent, (1) all
taxes, assessments and governmental charges levied or imposed
upon the Company or any of its Subsidiaries or upon the income,
profits or  property of the Company or any of its Subsidiaries
and (2) all lawful claims for labor, materials and supplies
which, if unpaid, might by law become a lien upon the property of
the Company or any of its subsidiaries; provided, however, that
the Company shall not be  required to pay or discharge or cause
to be paid or discharged any such tax, assessment, charge or
claim whose amount, applicability or validity is being contested
in good faith by appropriate proceedings if adequate reserves
therefor have been established in accordance with generally
accepted accounting principles, or where the failure to pay or
discharge or cause to be paid or discharged any such tax,
assessment, charge or claim would not have a material adverse
effect on the company and its Subsidiaries taken as a whole.

SECTION 1007.  Statement by Officers as to Default.

          The Company will deliver to the Trustee, within 120
days after the end of each fiscal year of the Company ending
after the date hereof, an Officers' Certificate, stating
whether or not to the best knowledge of the signers thereof
the Company is in default in the performance and observance
of any of the terms, provisions and conditions of this Indenture
and if the Company shall be in default, specifying all such
defaults and the nature and status thereof of which they may have
knowledge.

                         ARTICLE ELEVEN

                    REDEMPTION OF SECURITIES

SECTION 1101.  Right of Redemption.

           Subject  to  restrictions contained in the Bank Credit
Agreement, the Securities may be redeemed at the election of the Company,
as a whole or from time to time in part, at any time at a Redemption
Price equal to 100% of the principal amount of Securities so redeemed,
together with accrued interest to the Redemption Date.

SECTION 1102.  Applicability of Article.

           Redemption of Securities at the election of the
Company or otherwise, as permitted or required by any provision
of this Indenture, shall be made in accordance with such
provision and this Article.

SECTION 1103.  Election to Redeem; Notice to Trustee.

           The election of the Company to redeem any Securities
pursuant to Section 1101 shall be evidenced by a Board
Resolution. In case of any redemption at the election of the
Company of less than all the Securities, the Company shall,
at least 60 days prior to the Redemption Date fixed by the
Company (unless a shorter notice shall be satisfactory to the
Trustee), notify the Trustee of such Redemption Date and of
the principal amount of Securities to be redeemed.

SECTION 1104.  Selection by Trustee of Securities to Be
               Redeemed.

           If less than all of the Securities are to be redeemed,
the Trustee shall select the Securities to be redeemed by
selecting for redemption in full, or on a lot-by-lot basis to
the extent possible (commencing with the smallest denominations
outstanding in order of increasing amount), all Securities with
denominations of less than $1,000 and then allocating the
remaining principle amount to be redeemed, if any, among the
outstanding Securities and selecting for redemption such
Securities by lot; provided, however, that the Company may by
Company Order direct the Trustee to redeem Securities of greater
than $1,000 denomination on a pro rata basis, or by any other
method which the Trustee shall deem fair and appropriate; and
provided further, that any method chosen is in compliance with
any applicable rules or regulations of any stock exchange on
which the Securities may be listed.

           The  Trustee shall promptly notify the Company and
each Security Registrar in writing of the Securities selected
for redemption and, in the case of any Securities selected for
partial redemption, the principal amount thereof to be redeemed.

           For  all purposes of this Indenture, unless the
context otherwise  requires, all provisions relating to the
redemption  of Securities shall relate, in the case of any

Securities redeemed or to  be  redeemed  only in part, to the
portion  of  the  principal amount of such Securities which has
been or is to be redeemed.

SECTION 1105.  Notice of Redemption.

          Notice of redemption shall be given by first class
mail, postage prepaid, mailed not less than 30 nor more than
60  days prior  to the Redemption Date, to each Holder of
Securities to be redeemed, at his address appearing in the
Security Register.


             All notices of redemption shall state:


           (1)   the Redemption Date,

           (2)   the Redemption Price,

           (3)  if less than all the Outstanding Securities are
to be redeemed, the identification (and, in the case of partial
redemption, the principal amounts) of the particular Securities
to be redeemed,

          (4)  that on the Redemption Date the Redemption Price
will become due and payable upon each such Security to be
redeemed and that interest thereon will cease to accrue on and
after said date,

          (5)  the place or places where such Securities are to
be surrendered for payment of the Redemption Price, and

          (6)   that the redemption is for the sinking fund, if
such is the case.

          Notice of redemption of Securities to be redeemed at
the election of the Company shall be given by the Company or,
at the Company's request, by the Trustee in the name and at
the  expense of the Company.

SECTION 1106.  Deposit of Redemption Price.

           Not later than the Business Day prior to any
Redemption Date, the Company shall deposit with the Trustee or
with a Paying Agent (or,  if  the  Company is acting as its own
Paying  Agent, segregate and hold in trust as provided in Section
1003) an amount of money sufficient to pay the Redemption Price
of, and (except if the  Redemption  Date shall be an Interest
Payment  Date) accrued interest on, all the Securities which are
to be redeemed on that date.

SECTION 1107.  Securities Payable on Redemption Date.

          Notice of redemption having been given as aforesaid,
the Securities so to be redeemed shall, on the Redemption Date,
become due and payable at the Redemption Price therein specified,
and from and after such date (unless the Company shall default in the
payment of the Redemption Price and accrued interest) such
Securities shall cease to bear interest. Upon surrender of any
such Security for redemption in accordance with said notice, such
Security shall be paid by the Company at the Redemption Price,
together with accrued interest to the Redemption Date; provided,
however, that installments of interest whose  Stated Maturity is
on or prior to the Redemption Date shall be payable to the
Holders of such Securities, or one or more Predecessor
Securities, registered as such, at the close of business on the
relevant Record Dates according to their terms and the provisions
of Section 307.

           If  any Security called for redemption shall not be
so paid upon surrender thereof for redemption, the principal
shall, until paid,  bear interest from the Redemption Date at
the rate borne by the Security.

SECTION 1108.  Securities Redeemed in Part.

           Any Security which is to be redeemed only in part
shall be surrendered at an office or agency of the Company
designated for that purpose pursuant to Section 1002 (with, if
the Company or the Trustee so require, due endorsement by, or a
written instrument of transfer in form satisfactory to the
Company and the Trustee duly executed by, the Holder thereof or
his attorney duly authorized in writing), and the Company shall
execute, and the Trustee shall authenticate and deliver to the
Holder of such security, without service charge, a new Security
or Securities, of any authorized denomination as requested by
such Holder, in aggregate principal amount equal to and in
exchange for the unredeemed portion of the principal of the
Security so surrendered.

SECTION 1109.  Notice of Redemption to Agent.

           No  redemption of Securities pursuant to Section 1101,
and no deposit of funds with the Trustee pursuant to such
redemption, shall be made by the Company at any time when the
Bank Credit Agreement is in effect unless the Trustee has not
more than 45 days prior to the Redemption Date given written
notice thereof to the Agent under the Bank Credit Agreement and
(i) the Trustee has received, within 15 days after such notice is
given, a written notice from such Agent to the effect that such
payment is, or will be at the time, or will be at the Redemption
Date, permitted under the  Bank Credit Agreement, or (ii) if,
within such 15-day period, the  Trustee shall not have received
such notice from  the  Agent, the Trustee shall have received an
opinion of Counsel to the effect that such deposit is, at the
time, permitted under the Bank Credit Agreement.

                              ARTICLE TWELVE

                               SINKING FUND

SECTION 1201.  Sinking Fund Payments.

           As and for a sinking fund for the retirement of the
Securities, the Company will, until all Securities are paid or
payment thereof provided for, deposit in accordance with Section
1106, prior to June 30 in each year, commencing in 1999 and
ending in 2003, an amount in cash sufficient to redeem on each
such June 30 twenty percent (20%) of the highest amount at  any
time outstanding of the Securities and the remaining amount of
the issue to be redeemed at maturity, at 100% of the principal
amount of the Securities to be redeemed, together with interest
accrued to the date of each such redemption. The cash amount of
any sinking fund  payment is subject to reduction as provided  in
Section 1202.  Each sinking fund payment shall be applied to the
redemption of Securities on such June 30 as herein provided.

SECTION 1202.  Satisfaction of Sinking Fund Payments
               with Securities.

           The  Company may (1) deliver Outstanding Securities
(other than any previously called for redemption) and (2) apply
as a credit Securities which have been redeemed at the election
of the Company pursuant to Section 1101 in satisfaction of all or
any part of any sinking fund payment required to be made pursuant
to Section 1201, provided that such Securities have not been
previously credited to the Securities mandatory redemption
requirement.   Each such Security shall be received and credited
for such purpose by the Trustee at 100% of the principal amount
of such Security and the amount of such sinking fund payment
shall be reduced accordingly.

SECTION 1203.  Redemption of Securities for Sinking Fund.

           On  or before the 60th day prior to the Redemption
Date in each year commencing with the year 1999 and ending in
2003 the Company  will deliver to the Trustee an Officers'
Certificate specifying the amount of the next ensuing sinking
fund payment pursuant to Section 1201, the portion thereof, if
any, which is to be satisfied by payment of cash and the portion
thereof, if any, which is to be satisfied by delivering and
crediting Securities pursuant to Section 1202 and will  also
deliver to the Trustee any Securities to be so delivered.  Before
the 30th day prior to the Redemption Date in each such year, the
Trustee shall select the securities to be redeemed upon the next
ensuing Redemption Date in the manner specified in Section 1104
and cause notice of the redemption thereof to be given in the
name of and at the expense of the Company in the manner provided
in Section  1105.   Such notice having been duly given, the
redemption of such Securities shall be made upon the terms and in
the manner stated in Sections 1107 and 1108.



                        ARTICLE THIRTEEN

                   SUBORDINATION OF SECURITIES

SECTION 1301.  Securities Subordinate to Senior Indebtedness.

         The  provisions  of this Article apply notwithstanding
anything to the contrary contained in the Securities or
this Indenture.  The Company covenants and agrees, and each
Holder of a Security,  by such Holder's acceptance thereof,
likewise covenants and agrees, that, to the extent and in the
manner hereinafter set forth in  this Article, the
indebtedness represented by the Securities and the payment of
the principal of and the interest on all of the Securities are
hereby expressly made subordinate  and subject in right of
payment to the prior payment in full  of  all Senior
Indebtedness.  This Article Thirteen constitutes a continuing
offer to all Persons who have become holders of, or continue to
hold, Senior Indebtedness, each of whom is an obligee hereunder
and is entitled to enforce such holder's rights hereunder,
subject to the provisions hereof, without any act or notice of
acceptance hereof or reliance hereon.

SECTION 1302.  Payment Over of Proceeds Upon Dissolution,
               Etc.

          (a)   In the event of any Insolvency or
Liquidation Proceeding, (1) all Senior Indebtedness under or
with respect to the Bank Credit Agreement and (2) all amounts
payable in respect of any other Senior Indebtedness shall first
be paid in full in cash before the Holders of the Securities
are entitled to receive any direct or indirect payment or
distribution of any cash, property or securities (excluding
Reorganization securities) on account of principal of or interest
on the Securities.

          (b)  The holders of Senior Indebtedness (or their
respective Representatives) shall be entitled to receive
directly, for application to the payment thereof(to the
extent necessary to pay all such Senior Indebtedness in full in
cash after giving effect to any substantially concurrent payment
or distribution to the holders of such senior Indebtedness), in
the following order of priority, any payment or distribution of
any kind or character, whether in cash property or securities
(excluding Reorganization Securities but including any
payment or distribution, except Reorganization Securities,
which may be payable or deliverable by reason of the payment
of any other indebtedness of the Company being subordinated to
the payment of the Securities) which may be payable or
deliverable in respect of the securities in any such
Insolvency or Liquidation Proceeding: first, so long as
any Senior Indebtedness under or with respect to the Bank
Credit Agreement is outstanding, to the holders of such Senior
Indebtedness (pro rata on the basis of the respective amounts of
such Senior Indebtedness held by them) (or their
Representatives) ; and, second, if and only if all Senior
Indebtedness under or with respect to the Bank Credit Agreement
is paid in full in cash, to the holders of any other Senior
Indebtedness (pro rata on the basis of the respective amounts of
such other Senior Indebtedness held by them) (or their respective
Representatives).

           (c)   In the event that, notwithstanding the
foregoing provisions of this Section 1302, the Trustee or
any Paying Agent or the Holder of any Security shall have
received any  payment from or distribution of assets of the
Company or the estate created by the commencement of any
such Insolvency or Liquidation Proceeding, of any kind or
character in respect of the Securities, whether in cash,
property or securities (excluding Reorganization Securities
but including any payment or distribution, except Reorganization
Securities, which may be payable or deliverable by reason of the
payment of any other indebtedness of the Company being
subordinated to the payment of the Securities) before all Senior
Indebtedness is paid in full in cash, then and in such event such
payment or distribution shall be received and held in trust for
and shall be paid over, in the following order of priority, to
the holders of the Senior Indebtedness remaining unpaid (or
their respective Representatives), to the extent necessary to pay
all such Senior Indebtedness in full in cash after giving effect
to any substantially concurrent payment or distribution to the
holders of such Senior Indebtedness, for application to the
payment in full in cash of such Senior Indebtedness: first, so
long as any Senior Indebtedness under or with respect to the Bank
Credit Agreement is outstanding, to the holders of such Senior
Indebtedness (pro rata on the basis of the respective amounts of
such Senior Indebtedness held by them) (or  their respective
Representatives); and, second, if and only if all Senior
Indebtedness under or with respect  to the Bank Credit Agreement
is paid in full in cash, to the holders of any other Senior
Indebtedness (pro rata on the basis of the respective amounts of
such other Senior Indebtedness hold by them) (or  their
respective Representatives).

SECTION 1303.  Default on Senior Indebtedness.

        (a)  If there exists a default in the payment when due
(whether at maturity or upon acceleration or mandatory
prepayment, or on any principal installment payment date or
interest payment date, or otherwise) of any  Senior Indebtedness
(a "Payment Default") and such default shall not have been cured,
or such default, or the benefits of this sentence, shall not have
been waived in writing by or on behalf of the holders of such
Senior Indebtedness (or their Representative, if any), then any
payment on  account of principal of or interest on the Securities
to which the  Holders of the Securities would then be entitled
(other  than payment with Indebtedness which is subordinated to at least
the same extent as the Securities to (a) Senior Indebtedness and (b)
(b) any securities issued in exchange for Senior Indebtedness) to
receive, but for the provisions of this Section 1303(a), shall instead
be paid over, in the following order of prior, to the holders of such
Senior Indebtedness (or their Representative, if any) until all amounts
of Senior Indebtedness then due and payable have been paid in full in
cash, prior to any direct or indirect payment by or on behalf of the Company
to the Trustee or such Holders of any principal of or interest on
the Securities:  first, so long as any Senior Indebtedness then
due and payable under or with respect to the Bank Credit
Agreement is outstanding, to the holders of such Senior
Indebtedness (pro rata on the basis of the respective amounts of
such Senior Indebtedness held by them) (or their respective
Representatives) and, second, if and only if all Senior
Indebtedness then due and payable under or with respect to the
Bank Credit Agreement is paid in full in cash to the holders of
any other Senior Indebtedness then due and payable (pro rata on
Indebtedness held by them) (or their respective Representatives).

      (b)   The Company may not, directly or indirectly,
make any  payment on account of the principal of or interest
on the Securities (other than payment with Indebtedness which
is subordinated to at least the same extent as the Securities to
(a) Senior Indebtedness and (b) any securities issued in exchange
for Senior Indebtedness) during the period (a "Covenant Deferral
Period")  from the date the Company receives (1) from the Agent
under the Bank Credit Agreement, (2) from a Representative or
(3) from a holder of Senior Indebtedness that has no
Representative, an effective notice (a "Covenant Deferral
Notice") of the existence of any event of default (other than a
Payment Default) of the general type referred to in, or resulting
from, the Company's failure to perform obligations of the general
type referred to in Sections 10.07,  10-10, 10.11, 11, 12.02 and
12.04, through 12.13 of the Bank Credit Agreement as originally
executed, whether such event of default arises under the Bank
Credit Agreement or under any other agreement or instrument
pursuant to which any other Senior Indebtedness is issued, in
each instance as now in effect or as hereafter from time to time
modified or amended, without necessity of consent by or notice to
the Trustee or any Holders of the Securities (a "Specified
Covenant Default"), until the earlier of (i) the date all
Payment Defaults and all Specified  Covenant Defaults are cured
(if capable of being cured), waived in writing or otherwise
cease to exist, (ii) the date application of this Section 1303(b)
has been waived in writing by the Agent under the Bank Credit
Agreement in accordance with the terms of the Bank Credit
Agreement (or if all Senior Indebtedness under or with respect
to the Bank Credit Agreement has been paid in full in cash, the
holders of not less than 50% in aggregate principal amount  of
all other Senior Indebtedness (or their respective
Representatives) waive in writing the application of this
Section 1303(b)), and (iii) the 180th day after receipt by the
Company of such Deferral Notice.  So long as any Senior
Indebtedness is outstanding under the Bank Credit Agreement, only
the Agent under the Bank Credit Agreement may deliver an
effective Covenant Deferral Notice under this Section 1303(b),
and thereafter such a Covenant Deferral Notice may only be given
in  accordance with Section 1308.

           (c)   Upon termination of any Covenant Deferral
Period, the Company shall resume payments on account of
principal of and interest on the Securities subject to the
obligation of the Company, the Trustee and the Holders of
securities (or  their Representatives) to pay over to the
holders of Senior Indebtedness amounts otherwise payable on
account of the principal of and interest on the Securities
pursuant to the provisions of, and in the circumstances
specified in, this Article Thirteen.

           (d)  During any period that any Senior Indebtedness
is outstanding under the Bank Credit Agreement, payment on
account of the Securities may not be accelerated during any
Covenant Deferral Period or any Payment Deferral Period (as
hereinafter defined) unless (1) payment of any Indebtedness in
an aggregate principal amount exceeding $15,000,000 has been
accelerated and remains unpaid, or (2) the provisions of Section
1302 are applicable.  So long as any Senior Indebtedness is
outstanding under or with respect to the Bank Credit Agreement,
the Trustee or the Holders of the Securities shall give the Agent
under the Bank Credit Agreement ten days prior notice of any
proposed acceleration with respect to the Securities (which
notice may be given during a Covenant or Payment Deferral Period
provided that the proposed acceleration is not to be effective
until the expiration of such  Deferral Period).  A copy of each
Covenant Deferral Notice and each Payment Deferral Notice (as
hereinafter defined) shall be sent to the Trustee but the
failure to do so shall not modify or limit in any way the
operation of any Covenant or Payment Deferral Notice given
hereunder.   The term "Payment Deferral Period" shall mean
the period commencing on the date the Company receives (1) from
the Agent under the Bank Credit Agreement, (2) from a
Representative or (3) from a holder of Senior Indebtedness that
has no Representative, an effective notice (a "Payment Deferral
Notice") of the existence of a Payment Default and ending on the
earlier of (i) the date such Payment Default and all Specified
Covenant Defaults are cured, waived in writing or otherwise cease
to exist, (ii)  the date application of this Section 1303(d) has
been waived in writing by the Agent under the Bank Credit
Agreement in accordance with the terms of the Bank Credit
Agreement (or, if all Senior Indebtedness under or with respect
to the Bank Credit Agreement has been paid in full in cash, the
holders of not less than 50% in aggregate principal amount of
all other Senior Indebtedness (or their respective
Representatives) waive in writing the application of this Section 1303(d)),
and (iii) the 180th day after receipt by the Company of
such Payment Deferral Notice.  So long as any Senior Indebtedness
is outstanding under the Bank Credit Agreement, only the Agent
under the Bank Credit Agreement may deliver an effective Payment
Deferral Notice under this Section  1303(d), and thereafter such
a Payment Deferral Notice may only be given in accordance with
Section 1308. For purposes of this Section 1303(d) and for
purposes of  Section 1303(b), (w) only one Covenant Deferral
Notice relating to the same specified Covenant Default may be
given and only one Payment Deferral Notice relating to the same
Payment Default may be given; (x)  a single Deferral Notice may
serve as both a Covenant and a Payment Deferral Notice, if
Specified Covenant and Payment Defaults exist simultaneously; (y)
no subsequent Deferral Notice may be given with respect to any
Specified Covenant Default or any Payment Default existing at the
time an effective Covenant and/or Payment Deferral Notice is
given; and (z) if any such Covenant and/or Payment Deferral
Notice has been given and is effective, no subsequent Covenant
and/or Payment Deferral Notice with respect to any number of
different Specified Covenant Defaults or Payment Defaults shall
be effective until the later of (X) the date such subsequent
Covenant and/or Payment Deferral Notice is received by the
company or (Y) the 365th day after receipt of the then most
recent prior effective Deferral Notice (whether respecting a
Specified Covenant Default or a Payment Default or both). The
provisions of this Section 1363(d) shall not in any way alter or
affect the provisions  of Section 1303(a).

           (e)  In the event that, notwithstanding the foregoinq
provisions of Section 1303(a), any payment shall be made by or
on behalf of the Company from assets of the Company and received
by any Holder or the Trustee on behalf of any Holder at a time
when such payment was prohibited by the provisions of Section
1303(a), then such payment shall be held in trust for the benefit
of and shall be immediately paid over, in the following order  of
priority, to the holders of Senior Indebtedness remaining unpaid
or their respective Representatives, for application to the
payment in full of all Senior Indebtedness then due and payable
in accordance  with its terms (after giving effect to any prior
or substantially concurrent payment to the holders of such
Senior indebtedness): first, so long as any Senior Indebtedness
then due and payable under or with respect to the Bank Credit
Agreement is outstanding, to the holders of such Senior
Indebtedness (pro rata, on the basis of the respective amount
of such Senior Indebtedness held by them) or their respective
Representatives; and, second, if and only if all Senior
Indebtedness then due and payable under or with respect to the
Bank Credit Agreement is paid in full in cash, to the holders
of any other Senior Indebtedness then due and payable (pro
rata, on the basis of the respective amount of such other
Senior Indebtedness held by them) or their respective
Representatives.

         In the event that, notwithstanding the foregoing
provisions of Section 1303(b), any payment shall be made by or
on behalf of the Company from assets of the Company and received
by any Holder or the Trustee on behalf of any Holder at a time
when such payments was prohibited by the provisions of Section
1303(b) then such payment shall be held in trust for the benefit
of and shall be immediately paid over, in the following order  of
priority, to the holders of Senior Indebtedness remaining unpaid
or their respective Representatives, for application to the
payment of all Senior Indebtedness in full in accordance with
its terms (after giving effect to any prior or substantially
concurrent payment to the holders of such Senior Indebtedness);
first, so long as any Senior Indebtedness under or with respect
to the Bank Credit Agreement is outstanding, to the holders of
such Senior Indebtedness (pro rata, on the basis of the
respective amount of such Senior Indebtedness held by them) or
their respective Representatives; and, second, if and only if all
Senior Indebtedness under or with respect to the Bank Credit
Agreement is paid in full in cash, to the holders of any other
Senior Indebtedness (pro rata, on the basis of the respective
amount of such other Senior Indebtedness held by them) or their
respective Representatives.

           (f)   The provisions of this Section  1303 shall
not modify or limit in any way the application of Section 1302.
The provisions of Sections 1303(b), (c) and (d) shall not modify
or limit in any way the application of Section 1303(a).

SECTION 1304.  Subrogation to Rights of Holders of
               Senior Indebtedness.

        After all amounts payable under or in respect of
Senior Indebtedness are paid in full in cash, the Holders
of the Securities shall be subrogated to the extent of the
payments or distributions made to the holders of, or otherwise
applied to payment of, such Senior Indebtedness pursuant to the
provisions of this Article Thirteen (equally and ratably with the
holders of all indebtedness of the Company which by its express
terms is subordinate and subject in right of payment to Senior
Indebtedness to substantially the same extent as the Securities
are so subordinate and subject in right of payment and which is
entitled to like rights and subrogation), to the rights of the
holders of such Senior Indebtedness (or their respective
Representatives) to receive payments and distributions of cash,
property and securities applicable to the Senior Indebtedness
until the principal of and interest on the Securities shall be
paid in full. For purposes of such subrogation, no payments or
distributions to the holders of the Senior Indebtedness (or
their respective Representatives) of any cash, property or
securities to which  the Holders of the Securities or the
Trustee would be entitled except for the provisions of this
Article Thirteen, and no payments over pursuant to the
provisions of this Article Thirteen to the holders of Senior
Indebtedness (or their respective Representatives) by the Company,
Holders of the Securities or the Trustee shall, as
among the Company and its creditors (other than holders of
Senior Indebtedness and the Holders of the Securities), be
deemed to be a payment or distribution by the Company to or on
account of the Senior Indebtedness, it being understood that
the provisions of this Article Thirteen are solely for the
purpose of defining the relative rights of the holders of
Senior Indebtedness on the one hand and the Holders of Securities
on the other hand.

           If any payment or distribution to which the Holders
of the Securities would otherwise have been entitled but for
the provisions of this Article Thirteen shall have been applied,
pursuant to the provisions of the Article Thirteen, to the
payment of all amounts payable under the Senior Indebtedness,
then and in such case, the Holders of the Securities shall be
entitled to receive (equally and ratably with the holders of  all
indebtedness of the Company  which by its express terms is
subordinate and subject in right of payment to Senior
Indebtedness to substantially the same extent as the Securities
are subordinate and subject in right of payment and which is
entitled to like rights) from the holders of such Senior
Indebtedness (or their respective Representatives) any
substantially contemporaneous payments or distributions
received by such holders of Senior Indebtedness (or their
respective Representatives) in excess of the amount sufficient
to pay in full in cash all obligations payable under or in
respect of such Senior Indebtedness.

SECTION 1305.  Rights of Holders Not To Be Impaired.

        Nothing contained in this Article Thirteen or elsewhere
in this Indenture or in the Securities is intended to or shall:

          (a)  impair, as among the Company, its creditors and
the Holders of the Securities, the obligation of the Company,
which is absolute and unconditional, to pay to the Holders of
the Securities the principal of and interest on the Securities as
and when the same shall become due and payable in accordance with
their terms; or

           (b)  affect the relative rights against the Company
of the Holders of the Securities and creditors of the Company;
or

           (c)   prevent the Trustee or the Holder of any
Security from exercising all remedies otherwise permitted by
applicable law upon default under this Indenture, subject to
the rights, if any, under this Article Thirteen of the holders
of Senior Indebtedness to receive payments or distributions
otherwise payable or deliverable to, or received by, the
Trustee or such Holder upon the exercise of any such remedy
and subject to the restriction on acceleration set forth in
Section 1303(d) hereof.

SECTION 1306.  Trustee to Effectuate Subordination.

           Each Holder of a Security by such Holder*s
acceptance thereof authorizes and directs the Trustee on such
Holder's behalf to take such action as may be necessary
or appropriate to effectuate the subordination provided in
this Article Thirteen and appoints the Trustee such Holder's
attornoy-in-fact for any and all such purposes including,
in any Insolvency or Liquidation Proceeding, the timely filing
of a claim for the unpaid balance of such Holder's Securities
in the form required in said proceedings and causing said claim
to be approved.  If the Trustee does not file a proper claim or
proof of debt in the form required in such proceeding prior to 30
days before the expiration of the time to file such claims or
proofs, then, so long as any Senior Indebtedness under or with
respect to the Bank Credit Agreement is outstanding, the Agent
under the Bank Credit Agreement is hereby authorized, and upon
payment in full in cash of all Senior Indebtedness outstanding
under the Bank Credit Agreement, the holders of the other Senior
Indebtedness, or their Representatives, are hereby authorized,
and shall have the right (without any duty), to file an
appropriate claim for and on behalf of such Holders of the
Securities.

SECTION 1307.  No Waiver of Subordination Provisions.

           No right of any present or future Agent under the
Bank Credit Agreement, holder  of any Senior Indebtedness, or
Representative thereof, to enforce subordination as herein
provided shall at any time in any way be prejudiced or impaired
by any act or failure to act on the part of the Company or by
any act or failure to act by any such Agent under the Bank
Credit Agreement, holder or Representative thereof, or by any
noncompliance by the Company with the terms, provisions and
covenants of this Indenture or the Securities regardless
of any knowledge thereof which any such Agent under the
Bank Credit Agreement, holder or Representative thereof
may have or be otherwise charged with.

           Without in any way limiting the generality of
the foregoing paragraph, the Agent under the Bank Credit
Agreement and the holders of Senior Indebtedness (or their
Representatives, if applicable) may, at any time and from time
to time, without the consent of or notice to the Trustee
or the Holders of the Securities, without incurring
responsibility to the Trustee or any Holders of the Securities
and without impairing or releasing the subordination and other
benefits provided in this Article Thirteen or the obligations
hereunder of the Holders of the Securities to the holders of
Senior Indebtedness, do any one or more of the following all
without notice to the Trustee or any Holder of Securities
and even if any right of reimbursement or subrogation or other
right or remedy of the Trustee or any  Holder of the Securities
is affected, impaired or extinguished thereby:

                      (1)   change the manner, place or terms
of payment or change or extend the time of payment of, or renew,
exchange, amend or alter, the terms of any Senior Indebtedness,
any security therefore or guaranty thereof or any liability of
the Company or any guarantor to such holder, or any liability
incurred directly or indirectly in respect thereof, or otherwise
amend, renew, exchange, modify or supplement in any manner Senior
Indebtedness or any instrument evidencing or guaranteeing or
securing the same or any agreement under which Senior
Indebtedness is outstanding;

                     (2)    sell, exchange, release, surrender,
realize upon, enforce, or otherwise deal with in any manner and
any order any property pledged, mortgaged or otherwise securing
Senior Indebtedness or any liability of the Company or any
guarantor to such holder, or any liability incurred directly or
indirectly in respect thereof;

                      (3)    settle or compromise any Senior
Indebtedness or any other liability of the Company or any
guarantor of the Senior Indebtedness to such holder or any
security therefore or any liability incurred directly or
indirectly in respect thereof and apply any sums by whomsoever
paid and however realized to any liability (including, without
limitation, Senior Indebtedness) in any manner or order; and

                     (4)   fail to take or to record or otherwise
perfect, for any reason or for no reason, any lion or security
interest securing Senior Indebtedness by whomsoever granted,
exercise or delay in or refrain from exercising any right or
remedy against the Company or any security or any guarantor or
any other Person, elect any remedy and otherwise deal freely
with the Company and any security and any guarantor of the Senior
Indebtedness or any liability of the Company or any guarantor to
such holder or any liability incurred directly or indirectly in
respect thereof.

SECTION 1308.  Notice to Trustee.

           The Company shall give prompt written notice to the
Trustee of any fact known to the Company which would prohibit
the making of any payment to or by the Trustee in respect of the
Securities, but failure to give such notice shall not affect
the subordination of the Securities to the Senior Indebtedness
provided in this Article Thirteen and shall not result in any
default or Event of Default under this Indenture or the
Securities.  Notwithstanding the provisions of this Article
Thirteen or any other provision of this Indenture or the
Securities, the Trustee shall not be charged with knowledge
of the existence of any facts which would prohibit pursuant
to this Article Thirteen the making of any payment (other than
payments pursuant to Articles Four or Eleven) to or by the
Trustee in respect of the Securities, unless and until a Responsible
officer of the Trustee shall have received written
notice thereof from the Company, the Agent under the Bank Credit
Agreement or a holder of Senior Indebtedness or, when applicable,
the Representative therefor, together, in the case of any holder
of Senior Indebtedness or any Representative therefor other than
the Agent under the Bank Credit Agreement, with reasonable proof
satisfactory to the Trustee of such holding of Senior
Indebtedness or of the authority of such Representative; and,
prior to the receipt of any such written notice, the Trustee,
subject to the provision of Section 601, shall be entitled in
all respect to assume that no such facts exist.  If the Trustee
shall not have received the notice provided for in this Section
1308 at least three Business Days prior to the date upon which
by the terms hereof any money may become payable for any purpose
(including, without limitation, the payment of the principal of
or interest on any  Security), then, anything herein contained
to the contrary notwithstanding, the Trustee shall have full
power and authority to receive such money and to apply the
same to the purpose for which such money was received and shall
not be affected by any notice to the contrary which may be
received by it within three Business Days prior to such date.
Notwithstanding any provision in this Indenture to the contrary,
only the Company, the Agent under the Bank Credit Agreement or
other Representative, or a holder of Senior Indebtedness that has
no Representative, may give notice to the Trustee that a payment
on account of principal or interest on the Securities would
violate the provisions of this Article Thirteen.

           Nothing in this Section 1308 is intended to or shall
relieve any Holder of the Securities from the obligations imposed
under Section 1302 and 1303 with respect to monies or other
distributions received in violation of the provisions hereof.

SECTION 1309.  Reliance on Court Orders; Evidence of Status.

         Upon any payment or distribution of assets of the
Company referred to in Section 1302, the Trustee and Holders of
Securities shall be entitled to rely upon a certificate of the
receiver, trustee in bankruptcy, liquidating trustee, agent or
other Person making such payment or distribution delivered to
the Trustee or to Holders of Securities for the purpose of
ascertaining the Persons entitled to participate in such payment
or distribution, the holders of Senior Indebtedness and other
indebtedness of the Company, the amount thereof or payable
thereon, the amount or amounts paid or distributed thereon and
all other facts pertinent thereto or to this Article Thirteen.

            In the absence of any such receiver, trustee in
bankruptcy, liquidating trustee or other Person, the Trustee
shall be entitled to rely upon a written notice by a Person
representing himself to be a holder of Senior Indebtedness (or is
such a Representative) to establish that any notice pursuant to
Section 1308 has been duly given or for any other relevant purpose.
In the event that the Trustee determined in good faith
that further evidence is required with respect to the right of
any Person as a holder of Senior Indebtedness (or such a
Representative), as to the extent to which such Person is
entitled to participate in such payment or distribution, and as
to other facts pertinent to the rights of such Person under
this Article Thirteen, the Trustee may request such Person to
furnish evidence to the reasonable satisfaction of the Trustee
as to the amount of Senior Indebtedness held by such Person, the
extent to which such Person is entitled to participate in such
payment or distribution and any other facts pertinent to the
rights of such Person under this Article Thirteen, and if such
evidence is not furnished, the Trustee may defer (without
liability to any holder of Senior Indebtedness or any
Representative of such holder) any payment to such Person pending
judicial determination as to the right of such Person to receive
such payment or until such time as the Trustee shall be
otherwise satisfied as to the right of such Person to receive
such payment.

SECTION 1310.  Payment.

           A payment with respect to a Security or with respect
to principal of or interest on a Security shall include, without
limitation, payment of principal of and interest on any Security,
any depositing of funds under Article Four, any sinking fund, any
payment on account of mandatory or optional redemption provisions
and any payment or recovery on any claim (whether for rescission
or damages and whether based on contract or tort) relating to or
arising out of the offer, sale or purchase of any Security,
provided that any such payment, depositing, sinking fund, other
payment or recovery not prohibited pursuant to this Article
Thirteen (and in accordance with Article Four and Article
Eleven, to the extent applicable) at the time actually made shall
not be subject to any recovery by any holder of Senior
Indebtedness or Representative therefor or other Person pursuant
to this Article Thirteen at any time thereafter, notwithstanding
the fact that the Trustee or any paying agent may be holding any
such amounts.

SECTION 1311.  Right of Trustee as Holder of Senior Indebtedness.

         The Trustee in its individual capacity shall be entitled
to all the rights set forth in this Article Thirteen with respect
to any Senior Indebtedness which may at any time be held by it,
to the same extent as any other holder of Senior Indebtedness,
and nothing in this Indenture shall deprive the Trustee of any of
its rights as such holder.

SECTION 1312.  Article Not To Prevent Events of Default.

         The failure to make a payment on account of principal
of or interest on the Securities by reason of any provision of this
Article Thirteen shall not be construed as preventing the
occurrence of a default or an Event of Default under this
Indenture.  Except as expressly provided in Section 1303(d),
nothing in this Article Thirteen shall affect the rights of
the Holders of the Trustee to accelerate the maturity of the
Securities in accordance with their terms.

SECTION 1313.  Trustee's Compensation Not Prejudiced.

          Nothing in this Article Thirteen shall apply to any
amounts due to the Trustee pursuant to Section 607.

SECTION 1314.  Limitation on Obligation of Trustee and Holders
               of Securities.

         With respect to the holders of Senior Indebtedness,
the Trustee undertakes to perform or to observe only such of its
covenants and obligations as are specifically set forth in this
Article Thirteen, and no implied covenants or obligations with
respect to the holders of Senior Indebtedness shall be read into
this Indenture against the Trustee.  Neither the Holders of
Securities nor the Trustee shall be deemed to owe any fiduciary
duty to the holders of Senior Indebtedness and the Trustee
shall not be liable to any holder of Senior Indebtedness if in
good faith it shall mistakenly pay over or deliver to Holders of
Securities, the Company or any other Person monies or assets
to which any holder of Senior Indebtedness shall be entitled by
virtue of this Article Thirteen or otherwise.

SECTION 1315.  Distribution or Notice to Representative.

         Whenever a distribution is to be made or a notice given
to holders of Senior Indebtedness, the distribution may be made
and the notice given to their Representative.

SECTION 1316.  Application by Trustee of Monies Paid to It.

         Nothing contained in this Article Thirteen or elsewhere
in this Indenture shall (i) affect the obligations of the Company
to make, prevent the Company from making at any time, except as
specified in Section 1302 or 1303 to the extent provided therein,
payment at any time of principal of or interest on the
Securities, or (ii) prevent the application by the Trustee of
any monies paid to it on account of the principal of or interest
on the Securities if, at the time of such application, such
payment vould not have been prohibited by the foregoing
provisions of this Article Thirteen.

         This instrument may be executed in any number of
counterparts, each of which so executed shall be deemed to
be an original, but all such counterparts shall together
constitute but one and the same instrument.

         IN WITNESS WHEREOF, the parties hereto have caused this
Indenture to be executed, and their respective corporate seals to
be hereunto affixed and attested, all as of the day and year
first above written.

                                    DYNCORP


                                    By

[SEAL]

Attest



     Secretary
                              THE RIGGS NATIONAL BANK OF
                                WASHINGTON, D.C., as Trustee


                               By
[SEAL]                          Alexander C. Baker
                                Senior Vice President and
                                  Trust Officer
Attest






                        CREDIT AGREEMENT
                   Dated as of July 25, 1995

                             among


                            DYNCORP,
                     a Delaware corporation


               THE INSTITUTIONS FROM TIME TO TIME
                    PARTY HERETO AS LENDERS

                              and

                  CITICORP NORTH AMERICA, INC.
                            as Agent



                        CREDIT AGREEMENT


          This Credit Agreement dated as of July 25, 1995 (as
amended, supplemented or modified from time to time, the "Agree
ment") is entered into among DynCorp, a Delaware corporation (the
"Borrower"), the institutions from time to time a party hereto as
Lenders, whether by execution of this Agreement or an Assignment
and Acceptance, and Citicorp North America, Inc., a Delaware
corporation ("Citicorp"), in its capacity as agent for the
Lenders hereunder (in such capacity, the "Agent").


                           ARTICLE I
                          DEFINITIONS

          1.01.  Certain Defined Terms.  The following terms used
in this Agreement shall have the following meanings, applicable
both to the singular and the plural forms of the terms defined:

          "Accommodation Obligation" means any Contractual Obliga
tion, contingent or otherwise, of one Person with respect to any
Indebtedness, obligation or liability of another, if the primary
purpose or intent thereof by the Person incurring the
Accommodation Obligation is to provide assurance to the obligee
of such Indebtedness, obligation or liability of another that
such Indebtedness, obligation or liability will be paid or
discharged, or that any agreements relating thereto will be
complied with, or that the holders thereof will be protected (in
whole or in part) against loss in respect thereof including,
without limitation, direct and indirect guarantees, endorsements
(except for collection or deposit in the ordinary course of busi
ness), notes co-made or discounted, recourse agreements, take-or-
pay agreements, keep-well agreements, agreements to purchase or
repurchase such Indebtedness, obligation or liability or any
security therefor or to provide funds for the payment or dis
charge thereof, agreements to maintain solvency, assets, level of
income, or other financial condition, and agreements to make
payment other than for value received.  The amount of any Accom
modation Obligation shall be equal to the amount of the
Indebtedness, obligation or liability so guaranteed or otherwise
supported; provided, that (i) if the liability of the Person
extending such guaranty or support is limited with respect
thereto to an amount less than the Indebtedness, obligation or
liability guaranteed or supported, or is limited to recourse
against a particular asset or assets of such Person, the amount
of the corresponding Accommodation Obligation shall be limited
(in the case of a guaranty or other support limited by amount) to
such lesser amount or (in the case of a guaranty or other support
limited by recourse to a particular asset or assets) to the
higher of the Fair Market Value of such asset or assets at the
date for determination of the amount of the Accommodation Obliga
tion or the value at which such asset or assets would, in con
formity with GAAP, be reflected on or valued for the purposes of
preparing a consolidated balance sheet of such Person as at such
determination date; and (ii) if any obligation or liability is
guaranteed or otherwise supported jointly and severally by a
Person and others, then the amount of the obligation or liability
of such Person with respect to such guaranty or other support to
be included in the amount of such Person's Accommodation
Obligation shall be the whole principal amount so guaranteed or
otherwise supported.

          "Affiliate", as applied to any Person, means any other
Person that directly or indirectly controls, is controlled by, or
is under common control with, that Person.  For purposes of this
definition, "control" (including, with correlative meanings, the
terms "controlling", "controlled by" and "under common control
with"), as applied to any Person, means the possession, directly
or indirectly, of the power to vote five percent (5.0%) or more
of the Securities having voting power for the election of
directors of such Person or otherwise to direct or cause the
direction of the management and policies of that Person, whether
through the ownership of voting Securities or by contract or
otherwise.

          "Agent" means Citicorp and each successor agent
appointed pursuant to the terms of Article XII of this Agreement.

          "Agreement" is defined in the preamble hereto.

          "Applicable Lending Office" means, with respect to a
particular Lender, its Eurodollar Lending Office in respect of
provisions relating to Eurodollar Rate Loans and its Domestic
Lending Office in respect of provisions relating to Base Rate
Loans.

          "Assignment and Acceptance" means an Assignment and
Acceptance in substantially the form of Exhibit A attached hereto
and made a part hereof (with blanks appropriately completed)
delivered to the Agent in connection with an assignment of a
Lender's interest under this Agreement in accordance with the
provisions of Section 14.01.

          "Bankruptcy Code" means Title 11 of the United States
Code (11 U.S.C.  101 et seq.), as amended from time to time,
and any successor statute.

          "Base Eurodollar Rate" means, with respect to any Euro
dollar Interest Period applicable to a Borrowing of Eurodollar
Rate Loans, an interest rate per annum determined by the Agent to
be the average (rounded upward to the nearest whole multiple of
one-sixteenth of one percent (0.0625%) per annum if such average
is not such a multiple) of the rates per annum specified by
notice to the Agent by Citibank as the rate per annum at which
deposits in Dollars are offered by the principal office of
Citibank in London, England to major banks in the London
interbank market at approximately 11:00 a.m. (London time) on the
Eurodollar Interest Rate Determination Date for such Eurodollar
Interest Period for a period equal to such Eurodollar Interest
Period and in an amount substantially equal to the amount of the
Eurodollar Rate Loan to be outstanding to Citicorp for such
Eurodollar Interest Period.

          "Base Rate" means, for any period, a fluctuating
interest rate per annum as shall be in effect from time to time,
which rate per annum shall at all times be equal to the higher
of:

          (a)  the rate of interest announced publicly by
     Citibank in New York, New York, from time to time, as
     Citibank's base rate; and

          (b)  the sum (adjusted to the nearest 1/4 of one
     percent or, if there is no nearest 1/4 of one percent, to
     the next higher 1/4 of one percent) of (i) 1/2 of one
     percent per annum, plus (ii) the rate per annum obtained by
     dividing (A) the latest three-week moving average of
     secondary market morning offering rates in the United States
     for three-month certificates of deposit of major United
     States money market banks, such three-week moving average
     being determined weekly on each Monday (or, if any such date
     is not a Business Day, on the next succeeding Business Day)
     for the three-week period ending on the previous Friday by
     Citibank on the basis of such rates reported by certificate
     of deposit dealers to and published by the Federal Reserve
     Bank of New York or, if such publication shall be suspended
     or terminated, on the basis of quotations for such rates
     received by Citibank from three New York certificate of
     deposit dealers of recognized standing selected by Citibank,
     by (B) a percentage equal to 100% minus the average of the
     daily percentages specified during such three-week period by
     the Federal Reserve Board for determining the maximum
     reserve requirement (including, but not limited to, any
     emergency, supplemental or other marginal reserve
     requirement) for Citibank in respect of liabilities
     consisting of or including (among other liabilities) three-
     month U.S. dollar nonpersonal time deposits in the United
     States, plus (iii) the average during such three-week period
     of the annual assessment rates estimated by Citibank for
     determining the then current annual assessment payable by
     Citibank to the Federal Deposit Insurance Corporation (or
     any successor) for insuring U.S. dollar deposits of Citibank
     in the United States.

          "Base Rate Loans" means all Loans which bear interest
at a rate determined by reference to the Base Rate as provided in
Section 4.01(a).

          "Base Rate Margin" means a rate equal to one and one-
quarter percent (1.25%) per annum.

          "Benefit Plan" means a defined benefit plan as defined
in Section 3(35) of ERISA (other than a Multiemployer Plan or
Foreign Employee Benefit Plan) in respect of which the Borrower
or any ERISA Affiliate is, or within the immediately preceding
six (6) years was, an "employer" as defined in Section 3(5) of
ERISA.

          "Borrower" is defined in the preamble of this
Agreement.

          "Borrower Pledge Agreement" means that certain Pledge
Agreement of even date herewith executed by the Borrower in favor
of the Agent for the benefit of the Holders pursuant to which the
issued and outstanding Capital Stock of certain of Borrower's
Subsidiaries is pledged as part of the Collateral securing the
payment and performance of the Obligations.

          "Borrower Security Agreement" means that certain
Security Agreement of even date herewith executed by the Borrower
in favor of the Agent for the benefit of the Holders pursuant to
which the personal Property and interests in Property of the
Borrower more specifically described therein are pledged as part
of the Collateral securing the payment and performance of the
Obligations.

          "Borrowing" means a borrowing consisting of Loans of
the same type made, continued or converted on the same day.

          "Borrowing Base" means, as of any date of determina
tion, an amount equal to up to (i) eighty-five percent (85%) of
the face amount of Dyn Funding Eligible Receivables set forth on
the Borrowing Base Certificate dated as of such date of
determination plus (ii) twenty percent (20%) (not to exceed
$5,000,000 in the aggregate at any time) of the face amount of
Non-Dyn Funding Eligible Receivables plus (iii) one hundred
percent (100%) of the amount of Cash Collateral.  For purposes of
this definition, Dyn Funding Eligible Receivables and Non-Dyn
Funding Eligible Receivables as of any date of determination
shall be determined after deduction of all Eligibility Reserves
then effective with respect to such items.

          "Borrowing Base Certificate" means a certificate, in
substantially the form of Exhibit B attached hereto and made a
part hereof, setting forth Eligible Receivables, respective
advance percentages with respect thereto, and the resultant
Borrowing Base, in each instance, as of the date of such certificate.

          "Business Activity Report" means (A) a Notice of
Business Activities Report from the State of New Jersey Division
of Taxation or (B) a Minnesota Business Activity Report from the
Minnesota Department of Revenue.

          "Business Day" means a day, in the applicable local
time, which is not a Saturday or Sunday or a legal holiday and on
which banks are not required or permitted by law or other govern
mental action to close (i) in New York, New York and (ii) in the
case of Eurodollar Rate Loans, in London, England.

          "Capital Expenditures" means, for any period, the aggre
gate of all expenditures (whether payable in cash or other
Property or accrued as a liability (but without duplication))
during such period that, in conformity with GAAP, are required to
be included in or reflected by the Borrower's or any of its
Subsidiaries' fixed asset accounts as reflected in any of their
respective balance sheets; provided, however, (i) Capital
Expenditures shall include, whether or not such a designation
would be in conformity with GAAP, (A) that portion of Capital
Leases which is capitalized on the consolidated balance sheet of
the Borrower and its Subsidiaries and (B) expenditures for
Equipment which is purchased simultaneously with the trade-in of
existing Equipment owned by the Borrower or any of its
Subsidiaries, to the extent the gross purchase price of the
purchased Equipment exceeds the book value of the Equipment being
traded in at such time.

          "Capital Lease" means any lease of any property
(whether real, personal or mixed) by a Person as lessee which, in
conformity with GAAP, is accounted for as a capital lease on the
balance sheet of that Person.

          "Capital Stock" means, with respect to any Person, any
capital stock of such Person, regardless of class or designation,
and all warrants, options, purchase rights, conversion or ex
change rights, voting rights, calls or claims of any character
with respect thereto.

          "Cash Collateral" means cash or Cash Equivalents held
by the Agent or any of the Lenders as security for the
Obligations.

          "Cash Equivalents" means (i) marketable direct
obligations issued or unconditionally guaranteed by the United
States government and backed by the full faith and credit of the
United States government; and (ii) domestic and Eurodollar
certificates of deposit and time deposits, bankers' acceptances
and floating rate certificates of deposit issued by any
commercial bank organized under the laws of the United States,
any state thereof, the District of Columbia, any foreign bank, or
its branches or agencies (fully protected against currency
fluctuations), which, at the time of acquisition, are rated A-1
(or better) by Standard & Poor's Corporation or P-1 (or better)
by Moody's Investors Services, Inc.; provided, that (x) the
maturities of such Cash Equivalents shall not exceed one year and
(y) such Cash Equivalents shall be maintained in investment and
other accounts of the Agent at Citibank.

          "CERCLA" means the Comprehensive Environmental
Response, Compensation and Liability Act of 1980, 42 U.S.C.
9601 et seq., any amendments thereto, any successor statutes, and
any regulations promulgated thereunder.

          "Change of Control" means either of (i) any transaction
or series of transactions (including, without limitation, a
tender offer, merger or consolidation) the result of which is
that any "person" or "group" (within the meaning of Sections
13(d) and 14(d)(2) of the Securities Exchange Act) other than an
Affiliate of the Borrower, becomes the "beneficial owner" (as
defined in Rule 13(d)(3) under the Securities Exchange Act) of
more than forty percent (40%) of the total aggregate voting power
of all classes of the Capital Stock which is voting stock of the
Borrower and/or warrants or options to acquire such Capital
Stock, calculated on a fully diluted basis or (ii) individuals
who as of the Closing Date constituted the Borrower's Board of
Directors (together with any new directors whose election by the
Borrower's Board of Directors or whose nomination for election by
the Borrower's stockholders was approved by a vote of at least
two-thirds of the directors then still in officer who either were
directors at the beginning of such period or whose election or
nomination for election was previously so approved) cease for any
reason to constitute a majority of the directors then in office.

          "Citibank" means Citibank, N.A., a national banking
association.

          "Citicorp" is defined in the preamble of this
Agreement.

          "Claim" means any claim or demand, by any Person, of
whatsoever kind or nature for any alleged Liabilities and Costs,
whether based in contract, tort, implied or express warranty,
strict liability, criminal or civil statute, Permit, ordinance or
regulation, common law or otherwise.

          "Closing Date" means July 25, 1995.

          "Collateral" means all Property and interests in Prop
erty now owned or hereafter acquired by the Borrower and the
Guarantors upon which a Lien is granted under the Borrower Pledge
Agreement, the Borrower Security Agreement, and the Guarantor
Pledge Agreements.

          "Collection Account" means each lock-box and blocked
depository account maintained by the Borrower or any of its
Subsidiaries for the collection of Receivables and other proceeds
of Collateral subject to a written agreement among the Borrower
or a Subsidiary of the Borrower, the Agent, and Citibank,
substantially in the form attached hereto as Exhibit C with such
modifications as the Agent, from time to time, deems acceptable.

          "Commercial Contract" means an agreement, in writing,
between the Borrower or a Guarantor and an account debtor, or an
open account of an account debtor of the Borrower or a Guarantor
evidenced by an invoice of the Borrower or a Guarantor, pursuant
to which such account debtor is obligated to pay for merchandise
or services; provided, however, that no Government Contract shall
be a Commercial Contract.

          "Commercial Letter of Credit" means any documentary
letter of credit for the account of the Borrower or any of the
Borrower's Subsidiaries which is drawable upon presentation of
documents evidencing the sale or shipment of goods purchased by
the Borrower or such Subsidiary in the ordinary course of its
business.

          "Commission" means the Securities and Exchange Commis
sion and any Person succeeding to the functions thereof.

          "Commitment" means, with respect to any Lender at the
time of determination thereof, the aggregate amount of such
Lender's Revolving Credit Commitment and "Commitments" means the
aggregate amount of all Revolving Credit Commitments.

          "Compliance Certificate" is defined in Section 7.01(c)

          "Consolidated EBITDA" means, without duplication, for
any period, (i) the sum of the amounts for such period of (a)
Consolidated Net Income, plus (b) provision for taxes based on
income, plus (c) Consolidated Interest Expense, plus (d)
depreciation expense, plus (e) amortization expense, plus (f)
Restricted Stock Plan expense, plus (g) Net ESOP Contributions,
plus (h) non-cash 401(k) matching contributions and other
compensation expense payable in Capital Stock of the Borrower
which is common stock, minus (ii) the amount for such period of
interest income, all as determined on a consolidated basis in
accordance with GAAP. Notwithstanding the foregoing, the
calculation of Consolidated EBITDA shall not include the gain or
loss derived from the sale of assets permitted by Section 9.02(e)
and the sale of DynAir Tech.

          "Consolidated Interest Expense" means, for any period,
the total interest expense of the Borrower and its Subsidiaries
on a consolidated basis for such period with respect to all
outstanding Indebtedness of the Borrower and its Subsidiaries,
including, without limitation, all commissions, discounts, and
other fees and charges owed with respect to Letters of Credit and
bankers' acceptance financings and net costs under Hedge
Agreements, all as determined in accordance with GAAP.

          "Consolidated Net Cash Interest Expense" means, for any
period, (i) Consolidated Interest Expense for such period, but
excluding interest expense not payable in cash, amortization of
debt discount and deferred financing costs, minus (ii)
consolidated cash interest income for such period.

          "Consolidated Net Income" means, for any period, the
net income (or loss) of the Borrower and its Subsidiaries on a
consolidated basis for such period, excluding the sum of (i)
extraordinary items for such period, net of taxes based on
income, plus (ii) dividends for such period on Capital Stock
which is preferred stock plus (iii) amortization of issuance
discount on Capital Stock which is preferred stock for such
period, all as determined in accordance with GAAP.

          "Contaminant" means any waste, pollutant, hazardous
substance, toxic substance, hazardous waste, special waste,
petroleum or petroleum-derived substance or waste, radioactive
materials, asbestos-containing material, polychlorinated
biphenyls (PCBs), or any constituent of any such substance or
waste, and includes, but is not limited to, these terms as
defined in federal, state or local laws or regulations.

          "Contractual Obligation", as applied to any Person,
means any provision of any Securities issued by that Person or
any indenture, mortgage, deed of trust, security agreement,
pledge agreement, guaranty, contract, undertaking, agreement or
instrument to which that Person is a party or by which it or any
of its properties is bound, or to which it or any of its
properties is subject.

          "Crestar Account" means Borrower's depository account
no. 01521489 at Crestar Bank in Alexandria, Virginia.

          "Cummings Point Note" means that certain promissory
note in the original principal amount of $9,108,230.87 dated
February 12, 1995 payable to the Borrower and executed by
Cummings Point Industries, Inc., which note constitutes part of
the Collateral.

          "Cure Loans" is defined in Section 3.02(b)(v)(C).

          "Customary Permitted Liens" means

          (i)  Liens (other than Environmental Liens and
     Liens in favor of the PBGC) with respect to the payment
     of taxes, assessments or governmental charges in all
     cases which are not yet due or which are being
     contested in good faith by appropriate proceedings and
     with respect to which adequate reserves or other
     appropriate provisions are being maintained in
     accordance with GAAP;

          (ii)  Liens of landlords and Liens of suppliers,
     mechanics, carriers, materialmen, warehousemen or
     workmen and other Liens imposed by law created in the
     ordinary course of business for amounts not yet due or
     which are being contested in good faith by appropriate
     proceedings and with respect to which adequate reserves
     or other appropriate provisions are being maintained in
     accordance with GAAP;

          (iii)  Liens (other than any Lien in favor of the
     PBGC) incurred or deposits made in the ordinary course
     of business in connection with worker's compensation,
     unemployment insurance or other types of social
     security benefits or to secure the performance of bids,
     tenders, sales, contracts (other than for the repayment
     of borrowed money), surety, appeal and performance
     bonds; provided that (A) all such Liens do not in the
     aggregate materially detract from the value of the
     Borrower's or any of its Subsidiaries' assets or
     Property or materially impair the use thereof in the
     operation of their respective businesses, and (B) all
     Liens of attachment or judgment and Liens securing
     bonds to stay judgments or in connection with appeals
     do not secure at any time an aggregate amount exceeding
     $2,000,000; and

          (iv)  Liens arising with respect to zoning
     restrictions, easements, licenses, reservations,
     covenants, rights-of-way, utility easements, building
     restrictions and other similar charges or encumbrances
     on the use of Real Property which do not interfere with
     the ordinary conduct of the business of the Borrower or
     any of its Subsidiaries.

          "DOL" means the United States Department of Labor and
any Person succeeding to the functions thereof.

          "Dollars" and "$" mean the lawful money of the United
States.

          "Domestic Lending Office" means, with respect to any
Lender, such Lender's office, located in the United States,
specified as the "Domestic Lending Office" under its name on the
signature pages hereof or on the Assignment and Acceptance by
which it became a Lender or such other United States office of
such Lender as it may from time to time specify by written notice
to the Borrower and the Agent.

          "DynAir Tech" means Borrower's aircraft maintenance and
repair business conducted primarily through DynAir Tech of
Arizona, Inc., DynAir Tech of Florida, Inc. and DynAir Tech of
Texas.

          "Dyn Funding" means Dyn Funding Corporation, a Delaware
corporation and Wholly-Owned Subsidiary of the Borrower.

          "Dyn Funding Eligible Receivables" means those
Receivables of the Borrower and its Subsidiaries which comply
with the criteria set forth on Schedule A to Exhibit B.

          "Eligibility Reserves" means, as of three (3) Business
Days after the date of written notice of any determination
thereof to the Borrower by the Agent, or to the Borrower and the
Agent by the Requisite Lenders, such amounts as the Agent, or the
Requisite Lenders, as the case may be, in the exercise of its or
their reasonable credit judgment, may from time to time establish
against the gross amounts of Eligible Receivables to reflect
risks or contingencies arising after the Closing Date which may
affect such items.

          "Eligible Assignee" means (i) a Lender or any Affiliate
thereof; (ii) a commercial bank having total assets in excess of
$2,500,000,000; (iii) the central bank of any country which is a
member of the Organization for Economic Cooperation and
Development; or (iv) a finance company, insurance company, other
financial institution or fund, acceptable to the Agent, which is
regularly engaged in making, purchasing or investing in loans and
having total assets in excess of $300,000,000.

          "Eligible Receivables" means, collectively, the Dyn
Funding Eligible Receivables and the Non-Dyn Funding Eligible
Receivables.

          "Environmental, Health or Safety Requirements of Law"
means all Requirements of Law derived from or relating to any
federal, state or local law, ordinance, rule, regulation, Permit,
license or other binding determination of any Governmental
Authority relating to, imposing liability or standards
concerning, or otherwise addressing, the environment, health
and/or safety, including, but not limited to the Clean Air Act,
the Clean Water Act, CERCLA, RCRA, any so-called "Superfund" or
"Superlien" law, the Toxic Substances Control Act, OSHA, and
public health codes, each as from time to time in effect.

          "Environmental Lien" means a Lien in favor of any
Governmental Authority for any (i) liabilities under any
Environmental, Health or Safety Requirement of Law, or
(ii) damages arising from, or costs incurred by such Governmental
Authority in response to, a Release or threatened Release of a
Contaminant into the environment.

          "Environmental Property Transfer Acts"  means any
applicable Requirement of Law that conditions, restricts,
prohibits or requires any notification or disclosure triggered by
the transfer, sale, lease or closure of any Property or deed or
title for any Property for environmental reasons, including, but
not limited to, any so-called "Industrial Site Recovery Acts" or
"Responsible Property Transfer Acts".

          "Equipment" means, with respect to any Person, all of
such Person's present and future (i) equipment, including,
without limitation, machinery, manufacturing, distribution,
selling, data processing and office equipment, assembly systems,
tools, molds, dies, fixtures, appliances, furniture, furnishings,
vehicles, vessels, aircraft, aircraft engines, and trade
fixtures, (ii) other tangible personal property (other than such
Person's Inventory), and (iii) any and all accessions, parts and
appurtenances attached to any of the foregoing or used in
connection therewith, and any substitutions therefor and
replacements, products and proceeds thereof.

          "ERISA" means the Employee Retirement Income Security
Act of 1974, 29 U.S.C.  1000 et seq., any amendments thereto,
any successor statutes, and any regulations or guidance
promulgated thereunder.

          "ERISA Affiliate" means (i) any corporation which is a
member of the same controlled group of corporations (within the
meaning of Section 414(b) of the Internal Revenue Code) as the
Borrower; (ii) a partnership or other trade or business (whether
or not incorporated) which is under common control (within the
meaning of Section 414(c) of the Internal Revenue Code) with the
Borrower; and (iii) a member of the same affiliated service group
(within the meaning of Section 414(m) of the Internal Revenue
Code) as the Borrower, any corporation described in clause (i)
above or any partnership or trade or business described in clause
(ii) above.

          "ESOP Documents" means, collectively, that certain
Subscription Agreement dated as of September 9, 1988 between
Borrower and Manufacturers Hanover Trust Company, as trustee of
the DynCorp Employee Stock Ownership Trust established pursuant
to the DynCorp Employee Stock Ownership Trust Agreement ("Trust
Agreement") adopted as part of the ESOP, the Trust Agreement, the
Plan, and that certain 1995 Stock Issuance Agreement dated March
30, 1995 between Borrower and the DynCorp Employee Stock
Ownership Trust.

          "ESOP" means the DynCorp Employee Stock Ownership Plan
dated as of January 1, 1988 as amended through the Closing Date.

          "Eurodollar Affiliate" means, with respect to each
Lender, the Affiliate of such Lender (if any) set forth below
such Lender's name under the heading "Eurodollar Affiliate" on
the signature pages hereof or on the Assignment and Acceptance by
which it became a Lender or such Affiliate of a Lender as it may
from time to time specify by written notice to the Borrower and
the Agent.

          "Eurodollar Interest Payment Date" means (i) with
respect to any Eurodollar Rate Loan, the last day of each
Eurodollar Interest Period applicable to such Loan and (ii) with
respect to any Eurodollar Rate Loan having a Eurodollar Interest
Period in excess of three (3) calendar months, the last day of
each three (3) calendar month interval during such Eurodollar
Interest Period.

          "Eurodollar Interest Period" is defined in
Section 4.02(b).

          "Eurodollar Interest Rate Determination Date" is
defined in Section 4.02(c).

          "Eurodollar Lending Office" means, with respect to any
Lender, the office or offices of such Lender (if any) set forth
below such Lender's name under the heading "Eurodollar Lending
Office" on the signature pages hereof or on the Assignment and
Acceptance by which it became a Lender or such office or offices
of such Lender as it may from time to time specify by written
notice to the Borrower and the Agent.

          "Eurodollar Rate" means, with respect to any Eurodollar
Interest Period applicable to a Eurodollar Rate Loan, an interest
rate per annum obtained by dividing (i) the Base Eurodollar Rate
applicable to that Eurodollar Interest Period by (ii) a
percentage equal to 100% minus the Eurodollar Reserve Percentage
in effect on the relevant Eurodollar Interest Rate Determination
Date.

          "Eurodollar Rate Loans" means those Loans outstanding
which bear interest at a rate determined by reference to the
Eurodollar Rate and the Eurodollar Rate Margin as provided in
Section 4.01(a).

          "Eurodollar Rate Margin" means a rate equal to two and
three-quarters percent (2.75%) per annum.

          "Eurodollar Reserve Percentage" means, for any day,
that percentage which is in effect on such day, as prescribed by
the Federal Reserve Board for determining the maximum reserve
requirement (including, without limitation, any emergency,
supplemental or other marginal reserve requirement) for a member
bank of the Federal Reserve System in New York, New York with
deposits exceeding Five Billion Dollars ($5,000,000,000) in
respect of "Eurocurrency Liabilities" (or in respect of any other
category of liabilities which includes deposits by reference to
which the interest rate on Eurodollar Rate Loans is determined or
any category of extensions of credit or other assets which
includes loans by a non-United States office of any bank to
United States residents).

          "Event of Default" means any of the occurrences set
forth in Section 11.01 after the expiration of any applicable
grace period, as expressly provided in Section 11.01.

          "Existing Securitization Program" means the financing
transactions set forth in the Receivables Purchase Documents.

          "Fair Market Value" means, with respect to any asset,
the value of the consideration obtainable in a sale of such asset
in the open market, assuming a sale by a willing seller to a
willing purchaser dealing at arm's length and arranged in an
orderly manner over a reasonable period of time, each having
reasonable knowledge of the nature and characteristics of such
asset, neither being under any compulsion to act, and, if in
excess of $5,000,000, as determined in good faith by the Board of
Directors of the Borrower.

          "Federal Funds Rate" means, for any period, a fluctu
ating interest rate per annum equal for each day during such
period to the weighted average of the rates on overnight federal
funds transactions with members of the Federal Reserve System
arranged by federal funds brokers, as published for such day (or,
if such day is not a Business Day in New York, New York, for the
next preceding Business Day) in New York, New York by the Federal
Reserve Bank of New York, or if such rate is not so published for
any day which is a Business Day in New York, New York, the
average of the quotations for such day on such transactions
received by the Agent from three federal funds brokers of recog
nized standing selected by the Agent.

          "Federal Reserve Board" means the Board of Governors of
the Federal Reserve System or any Governmental Authority succeed
ing to its functions.

          "Fee Letter" means that certain letter agreement dated
July 25, 1995 between the Borrower and Citicorp.

          "Financial Officer" means any of the Borrower's senior
vice president and chief financial officer; vice president,
finance; vice president and controller; treasurer; and assistant
treasurer.

          "Financial Statements" means (i) statements of income
and retained earnings, statements of cash flow, and balance
sheets and (ii) such other financial statements as the Borrower
and its Subsidiaries shall routinely and regularly prepare.

          "Fiscal Month" means each period commencing on the date
immediately succeeding the "Effective Close Date" for the prior
fiscal month and ending on the "Effective Close Date" for the
applicable fiscal month as set forth on Schedule 1.01.1 attached
hereto.

          "Fiscal Quarter" means each period commencing on the
date immediately succeeding the "Effective Close Date" for the
prior fiscal quarter and ending on the "Effective Close Date" for
the applicable fiscal quarter as set forth on Schedule 1.01.1
attached hereto.

          "Fiscal Year" means the fiscal year of the Borrower and
its Subsidiaries for accounting and tax purposes, which shall be
the 12-month period ending on December 31 of each calendar year.

          "Fixed Charge Coverage Ratio" means, for any period,
the ratio of (a) the amount calculated as (i) Consolidated EBITDA
minus (ii) all federal income taxes paid in cash during such
period minus (iii) the aggregate amount of Capital Expenditures
made in cash during such period to (b) Consolidated Net Cash
Interest Expense plus (ii) the aggregate amount of scheduled
payments of principal of Funded Debt during such period plus
(iii) the aggregate amount of cash dividends and cash stock
repurchases under the ESOP Documents paid by the Borrower during
such period other than those permitted by Section 9.06(d) and
(e).

          "Foreign Employee Benefit Plan" means any employee bene





                                      Exhibit 11

                               DynCorp and Subsidiaries
                      Computations of Earnings Per Common Share
                     (Dollars in thousands except per share data)

                                                Year Ended December 31,
Primary and Fully Diluted                    1994         1993          1992
Earnings:
 Loss from continuing operations before
  extraordinary item                    $    (352)   $  (4,485)    $ (14,112)
 Loss from discontinued operations        (12,479)      (8,929)       (6,704)
 Extraordinary loss                             -            -        (2,526)
 Net loss                                 (12,831)     (13,414)    $ (23,342)
 Preferred stock Class A dividends declared
  and paid and accretion of discount            -            -          (959)
 Preferred stock Class C dividends
  not accrued or paid                      (1,606)      (1,347)       (1,129)
 Net loss for common stockholders       $ (14,437)   $ (14,761)    $ (25,430)

Shares:
 Weighted average common shares
  outstanding                           6,802,012    5,141,319     5,102,621

Loss per common share:
 Loss from continuing operations before
  extraordinary item                    $   (0.29)   $   (1.13)    $   (3.18)
 Loss from discontinued operations          (1.83)       (1.74)        (1.31)
 Extraordinary loss                             -            -         (0.49)
 Net loss for common stockholders       $   (2.12)   $   (2.87)    $   (4.98)



<TABLE>

                                              Exhibit 12

                                       DynCorp and Subsidiaries
                                        Computation of Ratios
                                        (Dollars in Thousands)

(1) Ratio of earnings to fixed charges

<CAPTION>
                                 For the Six Months
                                       Ended           For the Years Ended December 31, (a)
                                 June 29, June 30,
                                    1995  1994(a)    1994    1993     1992      1991       1990
<C>                              <S>     <S>      <S>     <S>     <S>       <S>        <S>
Fixed Charges
 Interest on debt                $ 8,310 $ 7,876  $14,453 $14,431 $ 14,246  $ 10,892   $  7,760
 Amortization of debt
  discount and expenses              208     220      451     346      383     1,243      1,388
 Interest element of rentals       4,551   2,153    4,762   3,475    3,018     2,960      2,367
                                 $13,069 $10,249  $19,666 $18,252 $ 17,647  $ 15,095   $ 11,515

Earnings
 Earnings (loss) from continuing
  operations and before income
  taxes and extraordinary items  $   721 $  (745) $(1,458)$(2,244)$(13,944) $(13,130)  $(11,397)
 Interest on debt                  8,310   7,876   14,453  14,431   14,246    10,892      7,760
 Amortization of debt discount
  and expense                        208     220      451     346      383     1,243      1,388
 Interest element of rentals       4,551   2,153    4,762   3,475    3,018     2,960      2,367
 Minority interest (pre-tax)        (992)   (773)  (1,660) (1,418)       -         -         -
                                 $12,798 $ 8,731  $16,548 $14,590 $  3,703  $  1,965   $    118

Deficiency in earnings available
  to cover fixed charges         $   271 $ 1,518  $ 3,118 $ 3,662 $ 13,944  $ 13,130   $ 11,397

<FN>

  (a)  Restated for the discontinued operations of the Commercial Aviation business.

</TABLE>



                   UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                                Washington, D.C. 20549
                                      FORM 10-K
          (Mark One)

          (X)    ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                 SECURITIES EXCHANGE ACT OF 1934 [FEE REQUIRED]

          For the fiscal year ended                    December 31, 1994

                                          OR

          ( )    TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                 SECURITIES EXCHANGE ACT OF 1934 [NO FEE REQUIRED]

          For the transition period from             to

          Commission file number                      1-3879

                                       DynCorp

                (Exact name of registrant as specified in its charter)

                     Delaware                         36-2408747
          (State or other jurisdiction of     (I.R.S. Identification No.)
           incorporation or organization)

           2000 Edmund Halley Drive, Reston, VA          22091-3436
         (Address of principal executive offices)        (Zip Code)


          Registrant's telephone number, including area code  (703) 264-0330

          Securities registered pursuant to Section 12(b) of the Act:

           Title of each class         Name of each exchange on which registered
                 None                                  None

          Securities registered pursuant to Section 12(g) of the Act:

          17% Redeemable Pay-In-Kind Class A Preferred Stock, par value $0.10
          per share
                                   (Title of class)

                16% Pay-In-Kind Junior Subordinated Debentures due 2003
                                   (Title of class)

              Indicate by check mark whether the registrant (1) has filed
          all reports required to be filed by Section 13 or 15(d) of the
          Securities Exchange Act of 1934 during the preceding 12 months
          (or for such shorter period that the registrant was required to
          file such reports), and (2) has been subject to such filing
          requirements for the past 90 days.     Yes   X    No

              Indicate by check mark if disclosure of delinquent filers
          pursuant to Item 405 of Regulation S-K is not contained herein,
          and will not be contained, to the best of registrant's knowledge,
          in definitive proxy or information statements incorporated by
          reference in Part III of this Form 10-K or any amendment to this
          Form 10-K.  [X]

              State the aggregate market value of the voting stock held by
          nonaffiliates of the registrant.  The registrant's voting stock
          is not publicly traded; therefore the aggregate market value of
          the 2.5% of outstanding voting stock held by nonaffiliates is not
          available.

              Indicate the number of shares outstanding of each of the
          registrant's classes of common stock, as of the latest
          practicable date.  7,425,963 shares of common stock having a par
          value of $0.10 per share were outstanding March 15, 1995.




                                  TABLE OF CONTENTS
                                    1994 FORM 10-K
            Item

              Part I

          1.  Business
          2.  Properties
          3.  Legal Proceedings
          4.  Submission of Matters to a Vote of Security Holders


              Part II

          5.  Market for the Registrant's Common Stock and Related
              Stockholder Matters
          6.  Selected Financial Data
          7.  Management's Discussion and Analysis of Financial
                Condition and Results of Operations
          8.  Financial Statements and Supplementary Data
              Report of Independent Public Accountants
              Financial Statements
                Consolidated Balance Sheets
                  Assets
                  Liabilities, Redeemable Common Stock and Stockholders' Equity
                Consolidated Statements of Operations
                Consolidated Statements of Stockholders' Equity
                Consolidated Statements of Cash Flows
              Notes to Consolidated Financial Statements
          9.  Changes in and Disagreements with Accountants on
                Accounting and Financial Disclosures


              Part III

          10.    Directors and Executive Officers of the Registrant
          11.    Executive Compensation
          12.    Security Ownership of Certain Beneficial Owners and
                 Management
          13.    Certain Relationships and Related Transactions

              Part IV

          14.    Exhibits, Financial Statement Schedules, and Reports on
                 Form 8-K

                                        PART I

          ITEM 1. BUSINESS

          General Information

              The Company provides diversified management, technical and
          professional services to government and commercial customers
          throughout the United States and, to a limited extent, in certain
          foreign countries.  Generally, these services are provided under
          written contracts which may be fixed-price, time-and-material or
          cost-type  depending on the work requirements and other
          individual circumstances.  For business reporting purposes, these
          operations are classified into two sectors, Government and
          Commercial.  (In 1992, the Company had reported on four operating
          groups:  Government, Applied Sciences, Commercial Aviation and
          Postal Operations.)

              The Government Sector provides services to all branches of
          the Department of Defense and to NASA, the Department of State,
          the Department of Energy, the Environmental Protection Agency,
          the Centers for Disease Control, the National Institutes of
          Health, the Postal Service and other U.S. Government agencies and
          foreign governments.  These services encompass a wide range of
          management, technical and professional services covering the
          following areas:

              Information and Engineering Technology includes software
              development and maintenance, computer center operations, data
              processing and analysis, database administration,
              telecommunications support and operations, maintenance and
              operation of integrated electronic systems and networking of
              electronic systems in a local and wide area environment.

              Energy, Environment and National Security Programs include
              environmental regulation development, quality assurance
              studies and research, and management of information relating
              to the proper handling of hazardous materials and substances,
              alternative energy research and evaluation, energy security
              studies and assessments.

              Aerospace Technology includes engineering, maintenance,
              modification, operational and logistical support of military
              aircraft; technical and evaluation services at test and
              training ranges; engineering, manufacturing and installation
              of aircraft system upgrades; structural repairs that extend
              airframe life for the aging fleet of military and civil
              aircraft; ground based logistical support and staff
              augmentation; and engineering and technical services for
              high-technology space and missile systems programs.

              Enterprise Management includes the operation, maintenance and
              management of major governmental and private enterprises and
              installations, ranging from the turnkey responsibility for
              operation of all aspects of a single base (such as a military
              installation) to assumption of responsibility for the
              staffing of particular functions at various locations for a
              single customer.  Disciplines included within operational
              responsibility vary, but generally include scientific
              support, operation of sophisticated electronic and mechanical
              systems, construction and demolition, environmental
              remediation and the handling of and accountability for
              inventories of equipment and materials/supplies and other
              property.  Also included are testing and evaluation of
              military hardware systems at government test ranges,
              collection and processing of data, maintenance of targets,
              ranges and laboratory facilities, developmental testing of
              complex weapon systems, security systems work and technology
              transfer into commercial applications.

              Advanced Technology Services currently provides data
              processing and management and operations of facilities in
              support of the U.S. Postal Service Remote Encoding System and
              biomedical and health care research and support services
              under a contract with the National Institutes of Health.
              Further, Advanced Technology Services will serve as an
              incubator for new businesses and/or possible future business
              in new market areas which focus on emerging technologies or
              novel processing applications.

              The Commercial Sector provides ground support, line
          maintenance and aircraft repair services to various commercial
          airline customers, both domestic and international.  These
          services are provided at over 50 airports and include the
          following functional areas:

              Ground support services at commercial airports include cargo
              handling, cabin cleaning, line maintenance, ticketing and
              passenger handling and boarding services.  Auxiliary support
              services include bus and limousine operation, security,
              baggage service and passenger screening operations.  They
              also include into-plane fueling services and the management
              and operation of tank farms and fuel distribution systems.

              Aircraft repair includes maintenance checks, component
              overhaul, heavy structural maintenance, airframe and systems
              maintenance and modification on a wide variety of passenger
              and cargo aircraft, including wide body aircraft.  The
              Company has three major aircraft maintenance overhaul
              facilities (Miami, Florida, Amarillo, Texas and Phoenix,
              Arizona).

          Industry Segments

              The Company has one line of business, which is to provide
          management, technical and professional services to commercial and
          government organizations in support of the customers' facilities
          or operations.

          Backlog

              The Company's backlog of business (including estimated value
          of option years on government contracts) was $2.206 billion at
          the close of 1994, compared to a year-end 1993 backlog of $2.772
          billion.  Several procurements originally scheduled for 1994 were
          delayed into 1995 and, as a result, in the first two and one-half
          months of 1995, $503 million of new contract awards were added to
          the Company's backlog.  Of the total backlog at December 31,
          1994, $1.299 billion is expected to produce revenues after 1995.

              Contracts with the U.S. Government are generally written for
          periods of three to five years.  Because of appropriation
          limitations in the federal budget process, firm funding is
          usually made for only one year at a time, with the remainder of
          the years under the contract expressed as a series of one-year
          options.  The Company's experience has been that the Government
          generally exercises these options.  U.S. Government contracts
          contain standard provisions for termination at the convenience of
          the U.S. Government, pursuant to which the Company is generally
          entitled to recover costs incurred, settlement expenses, and
          profit on work completed to termination.

              The Company's ground support service contracts with airlines
          generally run for one to three years.  Some contracts are
          terminable on short notice, but the Company's experience has been
          that few airlines choose to exercise this option given the
          difficulty of integrating a replacement provider into the
          airlines' schedule.  The Company is usually paid for its ground
          services at a fixed contract rate on a per-flight basis (every
          takeoff and landing).  For heavy aircraft maintenance services,
          carriers solicit bids for the required services.  Awards are made
          on the basis of price, quality of service and past performance.
          For routine line maintenance, the Company charges a flat rate
          based on the service and the frequency of visits.

          Competition

              The general fields in which the Company conducts business are
          all highly competitive, with competition based on a variety of
          factors including, but not limited to, price, service and past
          experience.  Competitors of the Company vary in size with some
          having a larger financial resource base.  However, the Company
          believes that it has been awarded many contracts because of its
          technical know-how and past service record.  Some of the major
          competitors of the Company are as follows:

             Government Sector       Commercial Sector
             Brown and Root          AMR Services, Inc.
             CDSI                    ASI-Dial
             Computer Science Corp.  Dalfort Aviation Inc.
             EG&G                    Hudson General Corp.
             E Systems               Lockheed-Martin
             Johnson Controls        Ogden Aviation Services
             Lockheed-Martin         Page Avjet
             SAIC
             Tracor

          Foreign Operations

             The Company has a minority investment in an unaffiliated
          company in Saudi Arabia.  Discussions are currently underway
          regarding the sale of the Company's minority interest to one or
          more of the other Saudi stockholders.  In addition, the Company
          in 1993 established operations in Mexico and Russia.  None of
          these foreign operations is material to the Company's financial
          position or results of operations.

             Other activities of the Company presently include the
          providing of services within the United States to certain foreign
          customers, especially airlines.  These services for foreign
          customers are generally paid for in United States dollars.  The
          Company also performs services in foreign countries under
          contracts with the U.S. Government and the United Nations.

             The risks associated with the Company's foreign operations in
          regard to foreign currency fluctuation, and political and
          economic conditions in foreign countries, are not significant.


          Incorporation

             The Company was incorporated in Delaware in 1946.

          Employees

             The Company had approximately 23,600 employees at December 31,
             1994.


          ITEM 2. PROPERTIES

             The Company is a service-oriented company, and as such the
          ownership or leasing of real property is an activity which is not
          material to an understanding of the Company's operations.
          Properties owned or leased include office facilities, hangars,
          warehouses used in connection with the storage of inventories and
          fabrication of materials associated with various services
          rendered and servicing facilities used in the Company's
          commercial aviation operations.  None of the properties is
          unique; however, several of the leases constitute a partially
          exclusive right to operate at certain airports.  All of the
          Company's owned facilities are located within the United States.
          In the opinion of management, the facilities employed by the
          Company are adequate for the present needs of the business.
          Reference is made to the Consolidated Financial Statements and
          Notes, included elsewhere in this Annual Report on Form 10-K, for
          additional information concerning capital expenditures and lease
          commitments for property.

          ITEM 3. LEGAL PROCEEDINGS

             This item is incorporated herein by reference to Note 18 to
          the Consolidated Financial Statements included elsewhere in this
          Annual Report on Form 10-K.

          ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

             There were no matters submitted to a vote of security holders
          during the fourth quarter of 1994.

                                       PART II

          ITEM 5. MARKET FOR THE REGISTRANT'S COMMON STOCK AND RELATED
                  STOCKHOLDER MATTERS

             DynCorp's common stock is not publicly traded.  There were
          approximately 394 record holders of DynCorp common stock at
          December 31, 1994.  In addition, the DynCorp Employee Stock
          Ownership Plan Trust owns stock on behalf of approximately 30,000
          present and former employees of the Company.  Cash dividends have
          not been paid on the common stock since 1988.


          ITEM 6. SELECTED FINANCIAL DATA

             The following table of selected financial data of the Company
          should be read in conjunction with the Company's Consolidated
          Financial Statements included elsewhere in this Annual Report on
          Form 10-K.  (Dollars in thousands except per share data.)


<TABLE>
                                             Years Ended December 31,
                                    1994        1993      1992        1991        1990

<S>                              <C>          <C>        <C>         <C>         <C>

Revenues                         $1,022,072   $953,144   $911,422    $807,186    $717,391
Loss before extraordinary item   $  (12,831)  $(13,414)  $(20,816)   $(12,595)   $(14,417)
Extraordinary gain (loss) (a)             -          -     (2,526)        192         726
Net Loss                         $  (12,831)  $(13,414)  $(23,342)   $(12,403)   $(13,691)
Net loss for common stockholders $  (12,831)  $(13,414)  $(24,301)   $(17,583)   $(18,752)


Earnings (loss) per common share:
 Primary -
  Loss before extraordinary item $    (2.12)  $  (2.87)  $  (4.49)   $  (3.97)   $  (4.28)
  Extraordinary gain (loss) (a)           -          -      (0.49)       0.04        0.15
  Net loss                       $    (2.12)  $  (2.87)  $  (4.98)   $  (3.93)   $  (4.13)
 Fully Diluted                   $    (2.12)  $  (2.87)  $  (4.98)   $  (3.93)   $  (4.13)
Cash dividends per common share  $        -   $      -   $      -    $      -    $      -

YEAR-END DATA

Long-term debt (excluding
 current maturities)             $   230,608  $ 216,425  $ 199,762   $ 121,251   $ 103,584

Redeemable preferred stock       $         -  $       -  $       -   $  24,884   $  19,705

Redeemable common stock          $     2,288  $   2,200  $       -   $       -   $       -

Stockholders' equity             $     7,250  $   6,166  $   3,884   $  26,598   $  27,416

Total assets                     $   402,330  $ 382,456  $ 348,273   $ 316,361   $ 289,354
<FN>
(a) The extraordinary gain (loss) in 1992, 1991 and 1990 results from the
    early extinguishment of debt.
</TABLE>

            ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                    CONDITION AND RESULTS OF OPERATIONS

          Overview

             In June, 1994, the Company announced its intent to restructure
          its government operations to better serve its customers and
          address the declining business base of certain of the existing
          operating units.  A detailed implementation plan was developed
          during the second half of the year and the new organization was
          substantially in place by January 1995.  The restructuring
          resulted primarily in the elimination and/or consolidation of
          business units in order to achieve improved efficiency and
          economy of scale.  Additionally, the Company acquired the
          following businesses during the year.

             CBIS Federal, Inc., which provides full life cycle integrated
             information solutions, primarily to civilian agencies of the
             federal government.

             A 25% interest in Composite Technology Inc., a Texas based
             aerospace technology company that specializes in repair of
             aircraft components through the use of composite materials.

             A 25% interest in Gateway Passenger Services LP, a California
             based airport ground handling operation expected to provide
             expansion opportunities into the Pacific rim area and Hawaii.

             In August, the Company initiated the Asset Management Program,
          which delineates management's plan to replace its high interest
          rate Junior Subordinated Debentures utilizing proceeds from the
          refinancing of equipment, expansion of the receivable backed
          financing, tighter control of cash disbursements, and the sale of
          certain assets.  See Liquidity and Capital Resources for further
          explanation.

             The Company ended the year with revenues in excess of $1
          billion, and continued to improve gross profit and margins.
          However, as in 1993, several unusual items, primarily commercial
          aviation maintenance operating losses and the recognition of
          asset impairment related to this unit, the write-off of an
          investment in a 50.1% owned subsidiary, expenses related to
          divested businesses and the pay-in-kind interest differential
          yielded a net loss for the year.  The table below reflects the
          proforma effect of the above mentioned items on the Company's
          earnings had these items not been incurred (dollars in
          thousands):


                                                   Years Ended December 31,
                                                        1994      1993

  Loss before income taxes and minority interest      $(16,907)   $(11,133)
  Commercial Sector - aircraft maintenance losses        5,351       6,629
  Commercial Sector - aircraft maintenance
   facilities asset impairment                           9,492           -
  Write-offs related to acquisitions/investments         5,499       3,602
  Divested business expenses                             2,318         293
  PIK interest differential on debentures (a)            3,811       4,092
  Proforma earnings before income taxes
   and minority interest                               $ 9,564     $ 3,483

(a) Estimated reduction in interest expense if refinanced at current market
    rate (11.5% and 10.5% in 1994 and 1993 respectively) for cash pay debt.


             Revenues from the Department of Defense were $551 million in
          1994 compared to $543 million in 1993 and $538 million in 1992.
          These revenues represented 53.9% of total 1994 revenues compared
          to 56.9% in 1993 and 59.0% in 1992.  This represents the
          Company's fourth year of its strategic long range plan to
          continue to grow or maintain its defense business while focusing
          primarily on the growth of non-defense business.

             Following is a three-year summary of operations, cash flow and
          long-term debt (in thousands):


                                                Years Ended December 31,
                                              1994        1993        1992
    Operations
    Revenues                             $ 1,022,072   $ 953,144   $  911,422
    Gross profit                              43,868      39,557       28,146
    Selling and corporate administrative     (17,199)    (18,267)     (20,476)
    Interest, net                            (23,150)    (23,099)     (22,458)
    Aircraft maintenance impairment           (9,492)           -           -
    Other                                    (10,934)     (9,324)      (5,860)
    Loss before income taxes, minority
     interest and extraordinary item      $  (16,907)  $ (11,133)  $  (20,648)

    Cash Flow
    Net loss                              $  (12,831)  $ (13,414)  $  (23,342)
    Depreciation and amortization             27,077      19,818        19,372
    Pay-in-kind interest                      15,329      13,142         6,590
    Working capital items                    (26,818)     (7,704)       (7,559)
    Other                                        215      (1,222)          283
    Cash provided (used) by operations         2,972      10,620        (4,656)
    Investing activities                     (22,214)     (15,611)     (18,130)
    Financing activities                       8,840        7,817       26,868
    Increase (decrease) in cash
     and short-term investments           $  (10,402)  $    2,826  $     4,082


                                                         December 31,
   Long-term Debt (including current maturities)   1994      1993       1992

   Junior Subordinated Debentures             $  102,659   $  86,947  $  73,489
   Contract Receivable Collateralized Notes      100,000     100,000    100,000
   Mortgages payable                              22,285      23,416     19,436
   Other notes payable and capitalized leases      9,008       9,899      9,507

                                              $  233,952   $ 220,262  $ 202,432


          The following discussion of the Company's results of operations
          is directed toward the two operating sectors, Government and
          Commercial.

          Results of Operations

          Revenues - Revenues for 1994 were $1,022.1 million compared to
          1993 revenues of $953.1 million, an increase of $69.0 million
          (7.2%) with the Government Sector contributing $41.5 million and
          the Commercial Sector adding $27.5 million.  The increase in the
          Government Sector's revenue was primarily attributable to
          businesses acquired in October 1994, and November and December
          1993 ($52.5 million), new contract awards or contracts which were
          in the start-up phase in 1993 but were fully operational in 1994
          ($73.3 million) and a retroactive adjustment on one contract for
          wage increases mandated by the Department of Labor under the
          Service Contract Act ($7.0 million).  These increases were offset
          by declines from contracts lost in recompetition and reduced
          level of effort on existing contracts.  Revenue for the
          Commercial Sector's aircraft maintenance operations and ground
          support services operations were $73.1 million and $130.3
          million, respectively, up $15.8 million and $11.7 million over
          1993 revenues.

          Revenues for 1993 were $953.1 million compared to 1992 revenues
          of $911.4 million, an increase of $41.7 million (4.6%).  The
          Government Sector had an increase of $49.1 million (6.7%) while
          the Commercial Sector had a decrease of $7.4 million (4.0%).  The
          increase in Government Sector's revenue includes approximately
          $15.1 million from businesses acquired in December 1992 and
          November and December 1993, $16.0 million from the Postal
          contracts which were in the start-up phase in 1992 but were fully
          operational in 1993, and $17.9 million from new contract awards
          offset partially by contracts completed and/or not renewed.  The
          overall decline in Commercial Sector's 1993 revenue resulted from
          low volume in the aircraft maintenance activities and the impact
          of relocating the Miami, Florida maintenance operation to a new
          hanger facility; offset partially by increases in ground support
          services.  Aircraft maintenance 1993 revenue decreased to $57.3
          from $74.3 million in 1992 while ground support services' 1993
          revenue increased to $118.6 million from $109.0 million in 1992.

          Cost of Services/Gross Margins -  Cost of services was 95.7% of
          revenues in 1994, 95.8% in 1993 and 96.9% in 1992 which resulted
          in gross margins of $43.9 million (4.3%), $39.6 million (4.1%)
          and $28.1 million (3.1%), respectively.  Both the Government and
          Commercial Sectors' margins increased from that of the prior
          year.  The increase in Government Sector's gross margin was
          attributable to acquisitions consummated in November and
          December, 1993 and October, 1994, and new contract awards which
          were partially offset by decreases related to lost contracts,
          reduced level of effort on existing contracts and increased costs
          incurred in support of proposal efforts.  Commercial Sector's
          gross margin as a percent of revenue was up 1.4% over 1993.  The
          ground services and fueling operations increase of 1.4% was due
          to several factors including improved operations and an
          adjustment to the depreciable lives of certain assets (see Note 4
          to the Consolidated Financial Statements included elsewhere in
          the Annual Report on Form 10-K).  The aircraft maintenance
          operations reflected an improvement of 2.8%, but still had a
          negative margin of 6.4%, primarily because of inadequate workload
          to cover fixed costs.  See Liquidity and Capital Resources for
          further comments.

          Government Sector's 1993 gross margins were improved while the
          Commercial Sector's 1993 margins declined from those of the prior
          year.  The improvement in Government Sector's gross margins was
          principally due to improved profit performance on new contracts
          started in 1992 and the early part of 1993 (in particular the
          Postal and the Department of Energy contracts).  Commercial
          Sector's decline in gross margin was the result of reduced volume
          in the aircraft maintenance activities, offset partially by
          improved gross margins of the ground support activities.
          Aircraft maintenance had gross margin losses of $6.6 million in
          1993 compared to $0.4 million in 1992.  Also contributing to the
          decline in Commercial Sector's margins were approximately $0.6
          million of costs associated with the relocation of the Miami,
          Florida aircraft maintenance operations to larger hangar
          facilities at the Miami, Florida  airport.

          Selling and Corporate Administrative - Selling and corporate
          administrative expenses as a percentage of revenues were 1.7%,
          1.9% and 2.2% in 1994, 1993 and 1992, respectively.  The decrease
          of $1.1 million in 1994 from 1993 is attributable to cost
          reductions associated with Commercial Sector's general and
          administrative functions and also a decrease in Restricted Stock
          Plan expense due to the award of fewer shares in 1994.

          There were both increases and decreases in 1993 over 1992 of the
          various elements and components of these expenses; however, the
          two most significant factors contributing to the decrease of $2.2
          million from 1992 were cost reductions made in Commercial
          Sector's general and administrative expenses and a decrease in
          Government Sector's marketing and bid and proposal costs from the
          unusually high amount incurred in 1992 on a contract proposal for
          the Department of Energy's Strategic Petroleum Reserve in
          Louisiana.

          Interest - Interest expense was $25.6 million in 1994, virtually
          unchanged from $25.5 million in 1993.  Increases resulting from
          the compounding of the pay-in-kind interest on the Junior
          Subordinated Debentures and the inclusion of a full year of
          interest on mortgages assumed in conjunction with an acquisition
          in the fourth quarter of 1993 were offset by the reversal of
          interest accruals resulting from a favorable settlement with the
          Internal Revenue Service of the Company's tax liability for the
          period 1985-1988.

          Interest expense in 1993 of $25.5 million was $0.6 million higher
          than 1992.  This small increase was primarily the result of the
          Contract Receivable Collateralized Notes being outstanding for
          the full year of 1993 compared to approximately eleven months in
          1992, interest on the mortgage for the Corporate office building
          was for the full year of 1993 compared to five months in 1992 and
          an increase in the amount of capitalized leases outstanding, all
          of which were partially offset by a reduction in the accrual of
          interest on possible payments of federal income taxes.

          The net increase in interest income in 1994 over that of 1993 is
          due to the compounding of interest on the 17% Cummings Point
          Industries, Inc. note receivable, offset by decreases due to the
          recording in 1993 of prior years' interest income (and offsetting
          bank fee expense) on cash balances in various operating accounts.
          Interest income in 1993 was approximately the same as that in
          1992 with increases from the interest on the Cummings Point
          Industries note receivable and the above noted prior year
          adjustments being offset by decreases resulting from lower
          balances of excess funds available for investment.

          Other - The increase in other expense in 1994 as compared to 1993
          is attributable to the write-off of the Company's 50.1%
          investment in an unconsolidated subsidiary, an increase in the
          provision for nonrecovery of commercial receivables and accrual
          of adjustments for legal fees and environmental costs related to
          divested businesses.  These increases were partially offset by an
          adjustment to reserves for legal and other expenses associated
          with events which predated the Company's acquisition of another
          business.

          The increase in 1993 over 1992 is caused primarily by the
          accelerated amortization of cost in excess of net assets of an
          acquired business and the initial accrual of legal and other
          costs mentioned above.
                                                 Years Ended December 31,
                                                      (In thousands)
      Other Expense consists of:                 1994       1993      1992

      Amortization of costs in excess
       of net assets acquired                  $ 3,813    $ 4,830    $ 3,793
      Provision for nonrecovery of receivables   2,526      1,141        965
      ESOP Repurchase Premium                    1,323      1,507      2,787
      Write-off of investment in
       unconsolidated subsidiary                 3,250          -          -
      Legal and other expense accruals
       associated with an acquired business     (1,830)     2,070          -
      Environmental costs of divested
       businesses                                 (347)       366      1,000
      Gain on sale of warrants obtained in
       divestitures                                  -          -       (756)
      Other divested business adjustments        2,665        (73)    (1,600)
      Miscellaneous                               (466)      (517)      (329)
         Total Other                           $10,934    $ 9,324    $ 5,860


          Income Taxes - During 1994, the Company reached a favorable
          settlement with the IRS of disputes over tax deductions related
          to the leveraged buyout in 1988.  This settlement was approved
          by the IRS in February 1995, and applicable tax reserves were
          reversed in the fourth quarter of 1994.

          In 1994, the federal tax benefit resulted from the reversal of tax
          reserves for the IRS examination and the tax benefit of operating
          losses, net of a valuation allowance, less the federal tax
          provision of a majority owned subsidiary required to file a
          separate Federal return.  In 1993 and 1992, the Company did not
          record any Federal income tax benefit because of
          the uncertainty regarding the level of future income.  The
          Federal tax provision recognized in those years was that of a
          majority owned subsidiary which is required to file a separate
          return.  Additionally, the Company recognized a foreign income
          tax provision in 1994, 1993 and 1992 and a state tax credit in
          1992.


          Cash Flow

             Cash and short-term investments were $12.4 million at December
          31, 1994, down from $22.8 million at the prior year-end.  Working
          capital at December 31, 1994, was $91.1 million compared to $73.8
          million at December 31, 1993.  The increase in working capital
          was primarily the result of growth in business volume, an
          increase of accounts receivable and acquisitions.  The 1994 ratio
          of current assets to current liabilities was 1.63 compared to
          1.53 in 1993.  At December 31, 1994, $8.7 million of cash and
          short-term investments and $124.2 million of accounts receivable
          were restricted as collateral for the Contract Receivable
          Collateralized Notes.

             In 1994, operating activities produced cash flow of $3.0
          million compared to $10.6 million in 1993 and a negative $4.7
          million in 1992.  The principal reason for this decline was the
          increased requirement for working capital noted above.

             In 1994, investing activities used $22.2 million of cash, of
          which $15.3 million was used for the acquisition of businesses
          (see Note 17 to the Consolidated Financial Statements included
          elsewhere in this Annual Report on Form 10-K) and another $7.4
          million was used for the purchase of property and equipment.
          In addition, $0.9 million of contract phase-in costs were incurred
          and deferred.  These costs will be amortized over the duration of
          the contracts. In 1993, investing activities used $15.6 million of
          cash which included $10.9 million for acquisitions and $5.4 million
          for the purchase of property and equipment.

             In 1994, financing activities provided cash of $8.8 million.
          The sale of stock to the Employee Stock Ownership Plan
          contributed $17.1 million.  Cash of $5.1 million was used for
          payments on indebtedness and $3.2 million was used to purchase
          treasury stock.  In 1993, financing activities provided cash of
          $7.8 million.  Payments of $16.1 million were received on the
          loan to the ESOP, $6.4 million was used for payments on
          indebtedness and $2.0 million was used to purchase treasury
          stock.  The treasury stock purchases are primarily to meet ERISA
          requirements to repurchase ESOP shares when there is no
          alternative public market.

          Liquidity and Capital Resources

             At December 31, 1994, the Company's debt totaled $234.0
          million compared to $220.3 million the prior year-end and $202.4
          million at December 31, 1992.  The increase in debt resulted from
          pay-in-kind interest of $15.3 million on the Junior Subordinated
          Debentures.  The Company had a net decrease in cash and short-
          term investments of $10.4 million in 1994 and an increase of $2.8
          million and $4.1 million in 1993 and 1992, respectively.  The
          decrease for 1994 was caused to a large degree by net investments
          in acquired businesses of $15.3 million and an increase in
          accounts receivable and contracts in process of $16.5 million.
          The latter increase was largely attributable to a delay in
          finalizing the terms on a new contract and an internal disruption
          in a government finance office, both of which occurred in the
          fourth quarter of 1994.  The Company's cash flow was favorably
          impacted in 1994, 1993 and 1992 through the utilization of pay-
          in-kind (PIK) interest on the Junior Subordinated Debentures and
          the sale of stock to the Employee Stock Ownership Plan (ESOP)
          totalling $32.4 million, $29.2 million and $22.7 million,
          respectively.

             The only significant debt maturing in the next two years is
          the mortgage of approximately $19 million on the Corporate
          Office.  This debt was retired in March 1995 through a sale-
          leaseback of the facility; see Note 20 to the Consolidated Financial
          Statements included elsewhere in this Annual Report on Form 10-K.
          Annualized interest expense at January 1, 1995 is approximately
          $28.4 million of which $8.6 million of interest on the Junior
          Subordinated Debentures is payable in kind (interest becomes
          payable in cash effective with the December 31, 1995 payment).

             The Company believes that it can achieve the increased cash
          flow required to meet its future cash debt and interest
          obligations (including annualized interest exclusive of the PIK
          interest) by continued profit improvement, curtailment of
          aircraft maintenance losses, reduced debt service cost and
          continuation of its contribution to the ESOP.  The Company plans
          to continue its Value Improvement Program which was initiated in
          late 1992 to reduce and/or eliminate operating costs and loss
          operations, curtail the losses in Commercial Sector's aircraft
          maintenance operations and to improve the gross margins in the
          Government Sector.  To reduce its debt service costs, the Company
          intends to reduce its high interest rate Junior Subordinated
          Debentures utilizing proceeds from the refinancing of equipment
          ($23.5 million completed in February 1995; see Note 20 to the
          Consolidated Financial Statements included elsewhere in this
          Annual Report on Form 10-K), expansion of the collateralized
          receivable financing (estimated $20.0 - $25.0 million), tighter
          management control of working capital (estimated $20.0 million), the
          sale of assets (estimated $5 million) and the collection of notes
          receivable (estimated $10.0 million).  These sources are expected
          to provide approximately $80 million cash which the Company plans
          to use to repurchase the PIK securities.  The Company and the
          ESOP have an agreement in principle under which the ESOP will
          continue during 1995 to purchase Company common stock to fund the
          ESOP retirement benefit.  Other possible sources of cash flow to
          retire debt are cash from future operations and the sale or
          divestiture of other operating units.  From time to time, the
          Company receives inquiries to buy the Company and/or one or more
          of its significant subsidiaries.  With the exception of the
          commercial aircraft maintenance business, the Company is not
          soliciting any such offers, nor does it have any such offers in
          hand.  On the other hand, the Company treats such inquiries
          seriously and attempts to determine if any such proposals are in
          the best interests of the shareholders.

             The Company continues to evaluate its alternatives in respect
          to the unsatisfactory performance by the Commercial Sector's
          aircraft maintenance unit which posted its fourth consecutive
          year of operating losses.  The Company has engaged an investment
          advisor to market the maintenance unit.  The status of the unit
          presently remains unresolved pending the outcome of discussions
          with potential investors and a major customer.  These discussions
          could result in one of a number of alternatives, including the
          consummation of a joint venture, the procurement of long-term
          contracts, sale of the entire unit or, worst case, the failure to
          negotiate any transaction at all.  Current management projections
          indicate that the maintenance unit should be profitable in 1995.
          The Company believes that if it is unable to consummate a
          satisfactory resolution through any of these alternatives, the
          most likely course of action would be to consolidate its
          operations by closing one of the heavy maintenance facilities.
          In management's opinion, no single alternative (i.e. entering
          into a joint venture, the curtailment of operations or shut down
          of one or more facilities, or the divestiture of the unit as a
          whole) is more or less likely to occur; however, the Company
          believes that it has suffered at least a partial impairment of
          its investment in this unit.  Accordingly, it has recorded an
          estimate of the applicable goodwill ($5.2 million) and other
          assets ($4.3 million) that would be written down in the event the
          consolidation or shut-down of one of the facilities becomes
          necessary.  This does not fully reserve for the potential write-
          off that would be necessary for the complete closure or sale of
          the business in the event that the Company is unable to curtail
          the operating losses in the future.

          Selected financial operating data of the commercial aircraft
          maintenance unit is as follows (in thousands except number of
          employees):

                                                 1994        1993        1992
      Revenues                                $  73,045   $  57,288   $  74,253
      Operating losses                        $  (5,351)  $  (6,629)  $    (428)
      Asset impairment provision              $  (9,492)  $       -   $       -
      Net assets (after write-down) including
       Goodwill at December 31                $  30,315   $  44,354   $  43,328
      Backlog at December 31                  $  12,730   $  11,368   $       -
      Number of employees                           634         701         631

             Although the Company has made some progress to diversify into
          non-defense business activities, the Company is still heavily
          dependent on the Department of Defense.  Due to the procurement
          cycles of its customers (generally three to five years), the
          Company's revenues and margins are subject to continual
          recompetition.  In a typical annual cycle approximately 20% to
          30% of the Company's business will be recompeted and the Company
          will bid on several new contracts.  Existing contracts can be
          lost or rewon at lower margins at any time and new contracts can
          be won.  The net outcome of this bidding process, which in any
          one year can have a dramatic impact on future revenues and
          earnings, is impossible to predict.  Also, if the U.S. Government
          budget is reduced or spending shifts away from locations or
          contracts for which the Company provides services, the Company's
          success in retaining current contracts or obtaining new contracts
          could be significantly reduced.  The Company's Commercial
          Services business is likewise highly competitive and subject to
          the economic conditions of the domestic and foreign airline
          industry.

             In summary, the Company continues to be highly leveraged, and
          its ability to meet its future debt service and working capital
          requirements is dependent upon increased future earnings and cash
          flow from operations, the expansion of an accounts receivable
          facility financing, continuation of ESOP stock purchases in lieu
          of cash retirement contributions and the reduction of its debt
          expense.


          ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

             Information with respect to this item is contained in the
          Company's Consolidated Financial Statements and Financial
          Statement Schedules included elsewhere in this Annual Report on
          Form 10-K.

                   Report of Independent Public Accountants

          To DynCorp:

          We have audited the accompanying consolidated balance sheets of
          DynCorp (a Delaware corporation) and subsidiaries as of December
          31, 1994 and 1993, and the related consolidated statements of
          operations, stockholders' equity and cash flows for each of the
          three years in the period ended December 31, 1994.  These
          financial statements and the schedules referred to below are the
          responsibility of the Company's management.  Our responsibility
          is to express an opinion on these financial statements based on
          our audits.

          We conducted our audits in accordance with generally accepted
          auditing standards.  Those standards require that we plan and
          perform an audit to obtain reasonable assurance about whether the
          financial statements are free of material misstatement.  An audit
          includes examining, on a test basis, evidence supporting the
          amounts and disclosures in the financial statements.  An audit
          also includes assessing the accounting principles used and
          significant estimates made by management, as well as evaluating
          the overall financial statement presentation.  We believe that
          our audits provide a reasonable basis for our opinion.

          In our opinion, the financial statements referred to above
          present fairly, in all material respects, the financial position
          of DynCorp and subsidiaries as of December 31, 1994 and 1993, and
          the results of their operations and their cash flows for each of
          the three years in the period ended December 31, 1994, in
          conformity with generally accepted accounting principles.

          Our audits were made for the purpose of forming an opinion on the
          basic financial statements taken as a whole.  The schedules
          listed in Item 14 of the Form 10-K are presented for purposes of
          complying with the Securities and Exchange Commission's rules and
          are not part of the basic financial statements.  These schedules
          have been subjected to the auditing procedures applied in the
          audits of the basic financial statements and, in our opinion,
          fairly state in all material respects the financial data required
          to be set forth therein in relation to the basic financial
          statements taken as a whole.

          Washington, D.C.,
          March 21, 1995.

                                          ARTHUR ANDERSEN LLP



DynCorp and Subsidiaries
Consolidated Balance Sheets
(Dollars in thousands)


                                                                December 31,
                                                              1994       1993
Assets

Current Assets:
 Cash and short-term investments (includes restricted
  cash and short-term investments of $8,748 in 1994
  and $17,632 in 1993) (Notes 2 and 5)                     $ 12,404   $  22,806
 Notes and current portion of long-term receivables (Note 2)    393         235
 Accounts receivable and contracts in process
 (Notes 2, 3 and 5)                                         208,519     177,470
 Inventories of purchased products and supplies,
  at lower of cost (first-in, first-out) or market            6,354       6,467
 Deferred income taxes (Note 12)                              2,698           -
 Other current assets                                         5,094       6,851
    Total Current Assets                                    235,462     213,829

 Long-term Receivables, due through 2004 (Note 2)             1,594         274

 Property and Equipment, at cost (Notes 1, 4 and 16):
 Land                                                         5,394       5,539
 Buildings and leasehold improvements                        34,321      33,498
 Machinery and equipment                                     68,803      64,907
                                                            108,518     103,944
 Accumulated depreciation and amortization                  (48,156)    (42,996)
  Net property and equipment                                 60,362      60,948


 Intangible Assets, net of accumulated amortization
  (Notes 1, 11 and 17)                                       94,792      93,890

 Other Assets (Notes 2 and 5)                                10,120      13,515
                    Total Assets                           $402,330    $382,456


              See accompanying notes.




DynCorp and Subsidiaries
Consolidated Balance Sheets
(Dollars in thousands)

                                                               December 31,
                                                             1994        1993

Liabilities, Redeemable Common Stock and Stockholders' Equity

 Current Liabilities:
 Notes payable and current portion of long-term debt
  (Notes 2 and 5)                                          $  3,344    $  3,837
  Accounts payable (Note 2)                                  25,529      25,376
  Deferred revenue and customer advances (Note 1)             5,389       2,178
  Accrued income taxes (Notes 1 and 12)                          30       3,074
  Accrued expenses (Note 6)                                 110,091     105,578
    Total Current Liabilities                               144,383     140,043

 Long-term Debt (Notes 2, 5 and 17)                         230,608     216,425

 Deferred Income Taxes (Notes 1 and 12)                       1,210       1,269

 Other Liabilities and Deferred Credits (Note 2)             16,591      16,353
    Total Liabilities                                       392,792     374,090

 Commitments, Contingencies and Litigation (Notes 16 and 18)      -           -

 Redeemable Common Stock
  redemption value per share of $18.20 in 1994 and
  $17.50 in 1993, 125,714 shares issued and outstanding
  (Note 7)                                                    2,288       2,200

 Stockholders' Equity (Note 8)
  Capital stock, par value ten cents per share -
   Preferred stock, Class C, 18% cumulative,
     convertible, $24.25 liquidation value,
     123,711 shares authorized and issued and outstanding     3,000       3,000
    Common stock, authorized 15,000,000 shares;
     issued 7,894,569 shares in 1994
     and 5,015,139 shares in 1993                               789         502
  Common stock warrants                                      11,486      15,119
  Unissued common stock under restricted stock plan           9,923      10,395
  Paid-in surplus                                           118,068      95,983
  Retained earnings (deficit)                              (118,256)   (105,425)
  Common stock held in treasury, at cost; 459,309
   shares and 173,988 warrants in 1994 and 285,987
   shares and 178,100 warrants in 1993                       (8,817)     (5,840)
  Cummings Point Industries Note Receivable (Note 9)         (8,943)     (7,568)
   Total stockholders' equity                                 7,250       6,166
     Total Liabilities, Redeemable Common Stock
       and Stockholders' Equity                            $402,330    $382,456


              See accompanying notes.




DynCorp and Subsidiaries
Consolidated Statements of Operations
For the Years Ended December 31
(Dollars in thousands except per share data)



                                                      1994       1993      1992
Revenues (Note 1)                                $1,022,072  $953,144  $911,422

Costs and expenses:
 Cost of services (Note 4)                          978,204   913,587   883,276
 Selling and corporate administrative                17,199    18,267    20,476
 Interest expense                                    25,618    25,538    24,876
 Interest income                                     (2,468)   (2,439)   (2,418)
 Aircraft maintenance facilities - consolidation
  and asset impairment (Note 21)                      9,492         -         -
 Other (Note 11)                                     10,934     9,324     5,860
   Total costs and expenses                       1,038,979   964,277   932,070

Loss before income taxes, minority interest
 and extraordinary item                             (16,907)  (11,133)  (20,648)
 Provision (benefit) for income taxes (Note 12).     (5,206)    1,329       168
 Loss before minority interest and extraordinary item(11,701)  (12,462) (20,816)
 Minority interest (Note 1)                            1,130       952        -


Loss before extraordinary item                       (12,831)  (13,414) (20,816)
 Extraordinary loss from early extinguishment
  of debt (Note 5)                                         -         -    2,526

Net loss                                             (12,831)  (13,414) (23,342)
 Preferred Class A dividends declared and paid and
  accretion of discount                                    -         -      959
Net loss for common stockholders                 $   (12,831)$ (13,414)$(24,301)

Loss Per Common Share (Note 14)
  Primary and fully diluted:
  Loss before extraordinary item                 $     (2.12)$  (2.87) $  (4.49)
  Extraordinary item                                                      (0.49)
  Net loss for common stockholders               $     (2.12)$  (2.87) $  (4.98)

       See accompanying notes.





<TABLE>
DynCorp and Subsidiaries
Consolidated Statements of Stockholders' Equity
For the Years Ended December 31
(Dollars in thousands)
<CAPTION>
                                                                      Unissued
                                                                        Common                                            Cummings
                                                                         Stock                                 Employee      Point
                                                                         Under            Retained                Stock Industries
                                     Preferred    Common      Stock Restricted   Paid-in  Earnings   Treasury Ownership       Note
                                         Stock     Stock   Warrants Stock Plan   Surplus  (Deficit)     Stock Plan Loan Receivable
<S>                                <C>             <C>      <C>      <C>        <C>       <C>         <C>      <C>       <C>

Balance, December 31, 1991         $3,000          $ 474    $15,119  $ 9,688    $101,483  $ (67,710)  $(3,241) $(32,215) $       -
 Pay-in-kind Preferred Stock
   Class A dividends                                                                           (934)
 Accretion of Preferred Stock
   Class A discount and
   discount and issuance costs                                                                  (25)
 Stock issued under Restricted
   Stock Plan (Note 8)                                17              (3,011)      2,994
 Purchase of Preferred Stock Class A                                              (8,047)
 Treasury stock purchased (Note 8)                                                                     (3,448)
 Stock issued under the Management
   Employees Stock Purchase Plan (Note 8)                                            (22)                 151
 Accrued compensation (Note 8)                                         3,264
 Payments received on Employee Stock
   Ownership Plan (ESOP) (Note 10)                                                                               16,099
 Cummings Point Industries note receivable
   (Note 9)                                                                                                                 (5,500)
 Accrued interest on note receivable (Note 9)                                                                                 (910)
   Net loss                                                                                 (23,342)

Balance December 31, 1992           3,000            491     15,119    9,941      96,408    (92,011)   (6,538)  (16,116)    (6,410)
 Stock issued under Restricted
   Stock Plan (Note 8)                                11              (1,781)      1,770
 Treasury stock purchased (Note 8)                                                                     (1,980)
 Stock issued under the Management
 Employees Stock Purchase Plan (Note 8)                                                5                   41
 Accrued compensation (Note 8)                                         2,235
 Payments received on Employee Stock
   Ownership Plan (Note 10)                                                                                      16,116
 Contribution of stock to ESOP (Note 10)                                                                  437
 Stock issued in conjunction with acquisition
   (Note 17)                                                                      (2,200)               2,200
 Accrued interest on note receivable
   (Note 9)                                                                                                                 (1,158)
  Net loss                                                                                  (13,414)

Balance December 31, 1993           3,000           502      15,119    10,395     95,983   (105,425)   (5,840)       -      (7,568)
 Stock issued under Restricted
   Stock Plan (Note 8)                                9                (1,694)     1,685
 Treasury stock purchased (Note 8)                              (57)                (276)              (2,690)
 Stock issued under the Management Employees
   Stock Purchase Plan (Note 8)                                                       (2)                  32
 Warrants exercised (Note 8)                        147      (3,576)               3,797                 (319)
 Accrued compensation (Note 8)                                          1,222
 Contribution of stock to ESOP (Note 10)            131                           16,969
 Accrued interest on note receivable (Note 9)                                                                               (1,375)
 Adjust redeemable common stock
   to fair market value (Note 7)                                                    (88)
 Net loss                                                                                   (12,831)

     Balance December 31, 1994     $3,000          $ 789    $11,486  $ 9,923    $118,068  $(118,256)  $(8,817) $     -   $  (8,943)


     See accompanying notes.
</TABLE>

DynCorp and Subsidiaries
Consolidated Statements of Cash Flows
For the Years Ended December 31
(Dollars in thousands)

                                                     1994      1993      1992
Cash Flows from Operating Activities:

 Net loss                                        $(12,831)  $(13,414) $(23,342)
 Adjustments to reconcile net loss
  to net cash provided by operating activities:
    Depreciation and amortization                  27,077     19,818    19,372
    Pay-in-kind interest on Junior
      Subordinated Debentures (Note 5)             15,329     13,142     6,590
    Loss on purchase of Junior
      Subordinated Debentures (Note 5)                  -          -     2,526
    Deferred income taxes                          (2,258)       521    (2,114)
    Accrued compensation under Restricted
      Stock Plan                                    1,222      2,235     3,264
    Noncash interest income                        (1,375)    (1,158)     (910)
    Other                                           2,626     (2,820)   (2,483)
    Change in assets and liabilities, net
      of acquisitions and dispositions:
     Increase in accounts receivable and contracts
      in process                                  (16,495)    (9,698)  (14,904)
     (Increase) decrease in inventories               113       (326)      280
     (Increase) decrease in other current assets   (1,250)     1,159     2,797
     Increase (decrease) in current liabilities
      except notes payable and current portion
      of long-term debt                            (9,186)     1,161     4,268
      Cash provided (used) by operating activities  2,972     10,620    (4,656)
Cash Flows from Investing Activities:
 Sale of property and equipment                     2,406      1,422     1,262
 Proceeds received from notes receivable               98        558     1,353
 Purchase of property and equipment                (7,364)    (5,423)  (11,400)
 Increase in notes receivable (Note 9)                  -          -    (5,934)
 Increase in investments in affiliates                  -        (99)   (1,888)
 Deferred income taxes from "safe harbor"
   leases (Note 12)                                  (499)      (441)     (314)
 Assets and liabilities of acquired businesses
   (excluding cash acquired) (Notes 1 and 17)     (15,312)   (10,890)     (905)
 Other                                             (1,543)      (738)     (304)
      Cash used by investing activities           (22,214)   (15,611)  (18,130)
Cash Flows from Financing Activities:
 Purchase of Class A Preferred Stock and
  Junior Subordinated Debentures (Note 5)               -          -   (42,466)
 Treasury stock purchased (Note 8)                 (3,182)    (1,980)   (3,448)
 Payment on indebtedness                           (5,110)    (6,365)  (41,040)
 Refinancing proceeds (Note 5)                          -          -   100,000
 Deferred financing expenses (Note 5)                   -          -    (1,524)
 Dividends paid on Class A Preferred Stock              -          -      (861)
 Treasury stock sold                                  159         46       108
 Reduction in loan to Employee Stock Ownership
  Plan (Note 10)                                        -     16,116    16,099
 Sale of stock to Employee Stock Ownership
  Plan (Note 10)                                   17,100          -         -
 Other                                               (127)         -         -
      Cash provided by financing activities         8,840      7,817    26,868
Net Increase (Decrease) in Cash and Short-term
  Investments                                     (10,402)     2,826     4,082
Cash and Short-term Investments at Beginning
  of the Year                                      22,806     19,980    15,898
Cash and Short-term Investments at End
  of the Year                                    $ 12,404   $ 22,806  $ 19,980

       See accompanying notes.

        DynCorp and Subsidiaries
        Notes to Consolidated Financial Statements
        December 31, 1994

        (1) Summary of Significant Accounting Policies

        Principles of Consolidation -- All majority-owned subsidiaries have
        been included in the financial statements and all significant
        intercompany accounts and transactions have been eliminated.  Outside
        investors' interest in the majority owned subsidiaries is reflected
        as minority interest.  Investments less than 50% owned are accounted
        for using the equity method of accounting.

        Contract Accounting -- Contracts in process are stated at the lower
        of actual cost incurred plus accrued profits or net estimated
        realizable value of incurred costs, reduced by progress billings.
        The Company records income from major fixed-price contracts,
        extending over more than one accounting period, using the percentage-
        of-completion method.  During performance of such contracts,
        estimated final contract prices and costs are periodically reviewed
        and revisions are made as required.  The effects of these revisions
        are included in the periods in which the revisions are made.  On
        cost-plus-fee contracts, revenue is recognized to the extent of costs
        incurred plus a proportionate amount of fee earned, and on time-and-
        material contracts, revenue is recognized to the extent of billable
        rates times hours delivered plus material and other reimbursable
        costs incurred.  Losses on contracts are recognized when they become
        known.  Disputes arise in the normal course of the Company's business
        on projects where the Company is contesting with customers for
        additional funds because of events such as delays or changes in
        contract specifications.  For fixed-price contracts, such disputes,
        whether claims or unapproved changes in the process of negotiation,
        are recorded at the lesser of their estimated net realizable value or
        actual costs incurred and only when realization is probable and can
        be reliably estimated.  Claims against the Company are recognized
        where loss is considered probable and reasonably determinable in
        amount.

            It is the Company's policy to provide reserves for the
        collectibility of accounts receivable when it is determined that it
        is probable that the Company will not collect all amounts due and the
        amount of reserve requirement can be reasonably estimated.

        Property and Equipment -- The Company computes depreciation and
        amortization using both straight-line and accelerated methods.  The
        estimated useful lives used in computing depreciation and
        amortization on a straight-line basis are:  building, 15-33 years;
        machinery and equipment, 3-20 years; and leasehold improvements, the
        lesser of the useful life or the term of the lease.
        Accelerated depreciation is based on a 150% declining
        balance method with light-duty vehicles assigned a three-year life
        and machinery and equipment assigned a five-year life.  Depreciation
        and amortization expense was $8,964,000 for 1994, $9,670,000 for
        1993, and $9,275,000 for 1992 (See also Note 4).

            Cost of property and equipment sold or retired and the related
        accumulated depreciation or amortization is removed from the accounts
        in the year of disposal, and any gains or losses are reflected in the
        consolidated statement of operations.  Expenditures for maintenance
        and repairs are charged to expense as incurred, and major additions
        and improvements are capitalized.

        Intangible Assets -- At December 31, 1994, intangible assets consist
        of $91,824,000 of unamortized goodwill and $2,968,000 of value
        assigned to contracts.  Goodwill is being amortized on a straight-
        line basis over periods up to forty years.  Amortization expense
        (including impairment write-off in 1994; see Note 21) was
        $11,051,000, $3,990,000 and $2,953,000 in 1994, 1993 and 1992,
        respectively.  Amounts allocated to contracts are being amortized
        over the lives of the contracts for periods up to ten years.
        Amortization of amounts allocated to contracts was $2,051,000,
        $3,555,000 and $4,566,000 in 1994, 1993 and 1992, respectively.
        Cumulative amortization of $27,167,000 and $33,771,000 has been
        recorded through December 31, 1994, of goodwill and value assigned to
        contracts, respectively.

            The Company assesses and measures impairment of intangible assets
        including goodwill based on several factors including the probable
        fair market value, probable future cash flows and net income and the
        aggregate value of the business as a whole (See Note 21, Commercial
        Aircraft Maintenance Facilities - Consolidation and Asset Impairment).

        Income Taxes -- As prescribed by Statement of Financial Accounting
        Standards (SFAS) No. 109 "Accounting for Income Taxes" the Company
        utilizes the asset and liability method of accounting for income
        taxes.  Under this method, deferred income taxes are recognized for
        the tax consequences of temporary differences by applying enacted
        statutory tax rates applicable to future years to differences between
        the financial statement carrying amounts and the tax bases of
        existing assets and liabilities.

        Postretirement Health Care Benefits -- The Company provides no
        significant postretirement health care or life insurance benefits to
        its retired employees other than allowing them to continue as a
        participant in the Company's plans with the retiree paying the full
        cost of the premium.  The Company has determined, based on an
        actuarial study, that it has no liability under Statement of
        Financial Accounting Standards No. 106, "Employers' Accounting for
        Postretirement Benefits Other Than Pensions."

        Postemployment Benefits -- The Company has no liability under
        Statement of Financial Accounting Standard 112, "Employers'
        Accounting for Postemployment Benefits," as it provides no benefits
        as defined.

        New Accounting Pronouncements -- The Financial Accounting Standards
        Board issued Statement 114, "Accounting by Creditors for Impairment
        of a Loan," and Statement 115, "Accounting for Certain Investments in
        Debt and Equity Securities," in May 1993 and Statement 119,
        "Disclosure About Derivative Financial Instruments," in October
        1994.   Statement 114 is required to be adopted in 1995 and Statements
        115 and 119 in 1994.  The Company holds no significant financial
        instruments of the nature described in these pronouncements and
        therefore believes the statements will not have a material effect on its
        results of operations or financial condition.

            The Company has adopted Statement of Position (SOP) 93-6,"Employers
        Accounting for Employee Stock Ownership Plans," issued in November
        1993 and effective for financial statements issued after December 15,
        1993.

        Consolidated Statement of Cash Flows -- For purposes of this
        Statement, short-term investments which consist of certificates of
        deposit and government repurchase agreements with a maturity of
        ninety days or less are considered cash equivalents.

            Cash paid for income taxes was $1,567,000 for 1994, $1,232,000
        for 1993 and $4,054,000 for 1992.

            Cash paid for interest, excluding the interest paid under the
        Employee Stock Ownership Plan term loan, was $11,098,000 for 1994,
        $11,706,000 for 1993 and $17,212,000 for 1992.



            Noncash investing and financing activities consist of the
          following (in thousands):

                                                           1994    1993   1992
            Acquisitions of businesses:
               Assets acquired                          $31,302 $31,675$ 3,524
               Liabilities assumed                      (15,990)(17,198)(1,248)
               Stock issued                                   -  (2,200)     -
               Notes issued and other liabilities             -  (1,382)  (592)
               Cash acquired                                  -      (5)  (779)
               Net cash                                  15,312  10,890    905
            Pay-in-kind interest on Junior
             Subordinated Debentures (Note 5)            15,329  13,142  6,590
            Unissued common stock under
             restricted stock plan (Note 8)               1,222   2,235  3,264
            Capitalized equipment leases
             and notes secured by property and equipment  3,088   5,294  1,792
            Mortgage note assumed (Note 5)                    -       - 19,456

        (2)   Fair Value of Financial Instruments

            The following methods and assumptions were used to estimate the
          fair value of each class of financial instruments for which it is
          practicable to estimate the value:

            Accounts Receivable and Accounts Payable - The carrying amount
          of accounts receivable and accounts payable approximates their
          fair value due to the short maturity of these instruments.

            Notes and long-term receivables - The carrying value is net of
          valuation allowances and approximates the fair value of those
          instruments.

            Investments (included in "Other Assets") - The Company had
          an investment in convertible debentures and preferred stock
          of an untraded company.  Based on the financial statements
          of this business, the carrying value of these investments
          approximated their fair value.

            Long-term debt and other liabilities - The fair value of the
          Company's long-term debt is based on the quoted market price for
          its Junior Subordinated Debentures and the current rate as if the
          issue date was December 31, 1994 for its Collateralized Notes.
          For the remaining long-term debt (see Note 5) and other
          liabilities the carrying amount approximates the fair value.
          Cummings Point Industries, Inc. Note Receivable - The carrying
          value approximates the fair value.  (See Note 9.)


          The estimated fair values of the Company's financial instruments
          are as follows (in thousands):



                                     1994                     1993
                               Carrying   Fair        Carrying   Fair
                                Amount    Value        Amount    Value
Cash and short-term
  investments                 $ 12,404  $12,404      $ 22,806 $ 22,806
Accounts receivable            208,519  208,519       177,470  177,470
Notes and long-term receivables  1,987    1,987           509      509
Investments                          -        -         2,000    2,000
Accounts Payable                25,529   25,529        25,376   25,376
Long-term debt and other
  liabilities                  232,830  228,951       218,758  229,012
Cummings Point note receivable   8,943    8,943         7,568    7,568




        (3)  Accounts Receivable and Contracts in Process

          The components of accounts receivable and contracts in process were
          as follows (in thousands):


                                                       1994          1993
U.S. Government:
 Billed and billable                                 $111,950      $ 83,822
 Recoverable costs and accrued profit on progress
    completed but not billed                           28,546        25,473
 Retainage due upon completion of contracts             4,046         1,287
                                                      144,542       110,582
 Commercial Customers:
  Billed and billable (less allowances for doubtful
   accounts of $3,992 in 1994 and $1,469 in 1993)      49,786        43,660
  Recoverable costs and accrued profit on progress
   completed but not billed                            14,191        23,228
                                                       63,977        66,888
                                                     $208,519      $177,470

          Billed and billable include amounts earned and contractually
        billable at year-end but which were not billed because customer
        invoices had not yet been prepared at year-end.  Recoverable costs
        and accrued profit not billed is composed primarily of amounts
        recognized as revenues, but which are not contractually billable at
        the balance sheet dates.

          The Company performs substantial services for the commercial
        aviation industry.  Receivables from domestic and foreign airline and
        leasing companies were approximately $35,226,000 and $38,700,000 at
        December 31, 1994 and 1993, respectively.

        (4)     Depreciation of Property and Equipment

          During 1994 the Company revised its estimate of the useful lives of
        certain of the Commercial Sector's machinery and equipment to conform
        to its actual experience with fixed asset lives.  It was determined
        the useful lives of these assets ranges from three to ten years as
        compared to the two to seven year lives previously utilized.  The
        effect of this change was to reduce depreciation expense and net loss
        for the year ended December 31, 1994 by approximately $2,115,000 or
        $0.31 per share.

        (5)  Long-term Debt

          At December 31, 1994 and 1993, long-term debt consisted of (in
          thousands):

                                                            1994        1993
Contract Receivable Collateralized Notes,
  Series 1992-1                                           $100,000    $100,000
Junior Subordinated Debentures, net of
  unamortized discount of $4,793 and $5,175                102,658      86,947
Mortgages payable (see Note 20)                             22,285      23,416
Notes payable, due in installments through
  2002, 9.98% weighted average interest rate                 6,993       6,689
Capitalized equipment leases                                 2,016       3,210
                                                           233,952     220,262
Less current portion                                         3,344       3,837
                                                          $230,608    $216,425

          Debt maturities as of December 31, 1994, were as follows (in
          thousands):

             1995 ($18,206 extinguished with non-current assets    $ 21,550
                   subsequent to December 31, 1994, Note 20)
             1996                                                     2,995
             1997                                                   102,327
             1998                                                     1,317
             1999                                                       339
             Thereafter                                             105,424
                                                                   $233,952

          On January 23, 1992, the Company's wholly owned subsidiary, Dyn
        Funding Corporation (DFC), completed a private placement of
        $100,000,000 of 8.54% Contract Receivable Collateralized Notes,
        Series 1992-1 (the "Notes").  The Notes are collateralized by the
        right to receive proceeds from certain U.S. Government contracts and
        certain eligible accounts receivable of commercial customers of the
        Company and its subsidiaries.   Credit support for the Notes is
        provided by overcollateralization in the form of additional
        receivables.  The Company retains an interest in the excess balance
        of receivables through its ownership of the common stock of DFC.
        Additional credit and liquidity support is provided to the Notes
        through a cash reserve fund.  Interest payments are made monthly with
        monthly principal payments beginning February 28, 1997.  (The period
        between January 23, 1992 and January 30, 1997 is referred to as the
        Non-Amortization Period.)  The notes are projected to have an average
        life of five years and two months and to be fully repaid by July 30,
        1997.

          Upon receiving the proceeds from the sale of the Notes, DFC
        purchased from the Company an initial pool of receivables for
        $70,601,000, paid $1,524,000 for expenses and deposited $3,000,000
        into a reserve fund account and $24,875,000 into a collection account
        with Bankers Trust Company as Trustee pending additional purchases of
        receivables from the Company.  Of the proceeds received from DFC, the
        Company used $38,112,000 to pay the outstanding balances of the
        Employee Stock Ownership Plan term loan and revolving loan facility
        under the Restated Credit Agreement and $33,280,000 was used for the
        redemption of all of the outstanding Class A Preferred Stock plus
        accrued dividends (the redemption price per share was $25.00 plus
        accrued dividends of $.66).  The Company expensed $1,432,000
        (reported as an extraordinary loss) of unamortized deferred debt
        expense pertaining to the term loan and revolving loan facility which
        was paid in full.  The Company also charged $8,047,000 of unamortized
        discount and deferred issuance costs associated with the redemption
        of the Class A Preferred Stock to paid-in surplus.

          On an ongoing basis, cash receipts from the collection of the
        receivables are used to make interest payments on the Notes, pay a
        servicing fee to the Company, and purchase additional receivables
        from the Company.  Beginning February 28, 1997, instead of purchasing
        additional receivables, the cash receipts will be used to repay
        principal on the Notes.  During the Non-Amortization Period, cash in
        excess of the amount required to purchase additional receivables and
        meet payments on the Notes is to be paid to the Company subject to
        certain collateral coverage tests.  The receivables pledged as
        security for the Notes are valued at a discount from their stated
        value for purposes of determining adequate credit support.  DFC is
        required to maintain receivables, at their discounted values, plus
        cash on deposit at least equal to the outstanding balance of the
        Notes.

          Commencing March 30, 1994, the Notes may be redeemed in whole, but
        not in part, at the option of DFC at a price equal to the principal
        amount of the Notes plus accrued interest plus a premium (as
        defined).

          Mandatory redemption (payment of the Notes in full plus a premium)
        is required in the event that (i) the collateral value ratio test is
        equal to or less than .95 as of three consecutive monthly
        determination dates and the Company has not substituted receivables
        or deposited cash into the collection account to bring the collateral
        value ratio above .95; or (ii) three special redemptions are required
        within any consecutive 12-month period; or (iii) the aggregate stated
        value of all ineligible receivables which have been ineligible
        receivables for more than 30 days exceeds 7% of the aggregate
        collateral balance and the collateral value ratio is less than 1.00.

          Special redemption (payment of a portion of the Notes plus a
        premium) is required in the event that the collateral value ratio
        test is less than 1.00 as of two consecutive monthly determination
        dates and the Company has not substituted receivables or deposited
        cash into the collection account to bring the collateral value ratio
        to 1.00.

          Also, DFC may not purchase additional eligible receivables if the
        Company has an interest coverage ratio (as defined) of less than
        1.10; or if the Company has more than $40 million of scheduled
        principal debt (as defined) due within 24 months prior to the
        amortization date or $20 million of scheduled principal debt due
        within 12 months prior to the amortization date.

          At December 31, 1994, $8,748,000 of cash and short-term investments
        and $124,220,000 of accounts receivable are restricted as collateral
        for the Notes.

          In September 1994, the Company negotiated an agreement which
        provides for a $5,000,000 revolving letter of credit facility.
        Advances under the letter of credit will bear interest at a per annum
        interest rate equal to 1% plus the prime interest rate established by
        the bank.  For each letter of credit issued, the Company must assign
        a cash collateral deposit in favor of the bank for 100% of the face
        value of the letter of credit.  The Company will pay a fee of 1.5%
        per annum computed on the face amount of the letter of credit for the
        period the letter of credit is scheduled to be outstanding.  As of
        December 31, 1994, $2,900,000 was on deposit in conjunction with this
        letter of credit.

          The Junior Subordinated Debentures (Debentures) mature on June 30,
        2003, and bear interest of 16% per annum, payable semi-annually.  The
        effective interest rate, considering the original issue discount, is
        19.4%.  The Company may, at its option, prior to September 9, 1995,
        pay the interest either in cash or issue additional Debentures.  The
        Debentures are subject to annual mandatory redemption beginning June
        30, 1999.  The Company may, at its option, redeem in whole or in
        part, at any time, the Debentures at their face value plus accrued
        interest.  During 1994, 1993 and 1992, $15,329,000, $13,142,000 and
        $6,590,000, respectively, of additional Debentures were issued in
        lieu of cash interest payments.

          Using a lottery selection method, the Company called for partial
        redemption of $10,000,000 face value plus accrued interest for cash
        redemption on August 10, 1992.  The lottery resulted in redeeming
        $9,698,000 face value of the Debentures.  Open market purchases
        during 1992 retired $219,000 of the Debentures.  The related
        unamortized discount, deferred debt expense and other expenses, net of
        applicable income taxes, were reported as an extraordinary loss in
        1992.

          The Company obtained title to its corporate office building on July
        31, 1992 by assuming a mortgage of $19,456,000.  At the Company's
        option, the interest on the mortgage may be computed from time to
        time under one of three methods based on the Certificate of Deposit
        Rate, LIBOR Rate or the Prime Rate, all as defined.  Also, the
        Company was required to pay additional interest through May 27, 1993.
        The additional interest was the difference between a fixed rate of
        9.36% and a floating rate based upon an imputed amount of
        $31,900,000.  The original mortgage maturity date was May 27, 1993;
        however, as provided, the Company extended the mortgage to March 27,
        1995 with an increase in the interest rate of 1/2% per annum plus an
        extension fee (based on the principal amount of the mortgage
        outstanding) of .42% on May 27, 1993 and .50% on March 27, 1994, all
        as defined (see Note 20 Subsequent Events).

          The Company acquired the Alexandria, VA headquarters of Technology
        Applications, Inc. on November 12, 1993, in conjunction with the
        acquisition of TAI.  A mortgage of $3,344,000 bearing interest at 8%
        per annum was assumed.  Payments are made monthly and the mortgage
        matures in April 2003.  Additionally, a $1,150,000 promissory note
        was issued.  The note bears interest at 7% per annum.  Payments under
        the note shall be made quarterly through October 1998.

          Deferred debt issuance costs are being amortized using the
        effective interest rate method over the terms of the related debt.
        At December 31, 1994, unamortized deferred debt issuance costs were
        $1,015,000 and amortization for 1994, 1993 and 1992 was $324,000,
        $328,000 and $420,000, respectively.

        (6)  Accrued Expenses

          At December 31, 1994 and 1993, accrued expenses consisted of the
          following (in thousands):
                                                        1994     1993

          Salaries and wages                        $ 51,180 $ 43,698
          Insurance                                    9,675   17,202
          Interest                                     4,716    6,233
          Payroll and miscellaneous taxes             10,205   10,412
          Accrued contingent liabilities and
               operating reserves                     24,586   19,028
          Other                                        9,729    9,005
                                                    $110,091 $105,578
        (7)  Redeemable Common Stock

          In conjunction with the acquisition of Technology Applications,
        Inc. in November 1993, the Company issued put options on 125,714
        shares of common stock.  The holder may, at any time commencing on
        December 31, 1998 and ending on December 31, 2000, sell these shares
        to the Company at a price per share equal to the greater of $17.50;
        or, if the stock is publicly traded, the market value at a specified
        date; or, if the Company's stock is not publicly traded, the fair
        market value at the time of exercise.

        (8)   Stockholders' Equity

          Class C Preferred Stock is convertible, at the option of the
        holder, into one share of common stock, adjusted for any stock
        splits, stock dividends or redemption.  At conversion, the holders of
        Class C Preferred Stock are also entitled to receive such warrants as
        have been distributed to the holders of the common stock.  Dividends
        accrue at an annual rate of 18%, compounded quarterly.  At December
        31, 1994, cumulative dividends of $6,948,000 have not been recorded
        or paid.  Dividends will be payable only when cash dividends are
        declared with respect to common stock and only in an aggregate amount
        equal to the aggregate amount of dividends that such holders would
        have been entitled to receive if such Class C Preferred Stock had
        been converted into common stock.  Each holder of Class C Preferred
        Stock is entitled to one vote per share on any matter submitted to
        the holders of common stock for stockholder approval.  In addition,
        so long as any Class C Preferred Stock is outstanding, the Company is
        prohibited from engaging in certain significant transactions without
        the affirmative vote of the holders of a majority of the outstanding
        Class C Preferred Stock.

          The Company initially issued warrants to the Class C Preferred
        stockholders and to certain common stockholders to purchase a maximum
        of 5,891,987 shares of common stock of the Company.  Each warrant is
        exercisable to obtain one share of common stock.  The stockholder may
        exercise the warrant and pay in cash the exercise price of $0.25 for
        one share of common stock or may sell back to the Company a
        sufficient number of the exercised shares to equal the value of the
        warrants to be exercised.  (The shares sold back to the Company
        during 1994 were valued by the Board of Directors at $11.86 per
        share.)  During 1994, 1,471,470 warrants were exercised.  Rights under
        the warrants lapse no later than September 9, 1998.

          The Company has a Restricted Stock Plan (the Plan) under which
        management and key employees may be awarded shares of common stock
        based on the Company's performance.  The Company initially reserved
        1,023,037 shares of common stock for issuance under the Plan.  Under
        the Plan, Restricted Stock Units (Units) are granted to participants
        who are selected by the Compensation Committee of the Board of
        Directors.  Each Unit will entitle the participant upon achievement
        of the performance goals (all as defined) to receive one share of the
        Company's common stock.  Units cannot be converted into shares of
        common stock until the participant's interest in the Units has
        vested.  Vesting occurs upon completion of the specified periods as
        set forth in the Plan.  In 1994, 1993 and 1992, the Company accrued
        as compensation expense $1,222,000, $2,235,000 and $3,264,000,
        respectively, under the Plan which was charged to cost of services
        and corporate administrative expenses.

          The Company had a Management Employees Stock Purchase Plan (the
        Stock Purchase Plan) whereby employees in management, supervisory or
        senior administrative positions could purchase shares of the
        Company's common stock along with warrants at current fair value.
        The Board of Directors was responsible for establishing the fair
        value for purposes of the Stockholders Agreement and the Management
        Employees Stock Purchase Plan.  The Stock Purchase Plan was
        discontinued in 1994.  Treasury stock, which the Company acquired
        from terminated employees who had previously purchased the stock from
        the Company, was issued to employees purchasing stock under the Stock
        Purchase Plan.

          In accordance with ERISA regulations and the Employee Stock
        Ownership Plan Documents, the ESOP Trust or the Company are obligated
        to purchase vested common stock shares from ESOP participants (see
        Note 10) at the fair value (as determined by an independent
        appraiser) as long as the Company's common stock is not publicly
        traded.   Participants receive their vested shares upon retirement,
        becoming totally disabled, or death, over a period of one to five
        years and for other reasons of termination over a period of one to
        ten years, all as set forth in the Plan.   In the event the fair
        value of a share is less than $27.00, the Company is committed to pay
        through December 31, 1996, up to an aggregate of $16,000,000, the
        difference (Premium) between the fair value and $27.00 per share.  As
        of December 31, 1994, the Company has purchased 427,307 shares from
        participants and has expended $3,969,000 of the $16,000,000
        commitment.  Based on the fair value of $18.20 per share at December
        31, 1994, the Company estimates a total Premium of $8,500,000 and an
        aggregate annual commitment to repurchase shares from the ESOP
        participants upon death, disability, retirement and termination as
        follows;  $5,400,000 in 1995, $4,000,000 in 1996, $3,300,000 in 1997,
        $6,300,000 in 1998, $5,800,000 in 1999 and $58,800,000 thereafter.
        The fair value is charged to Treasury Stock at the time of
        repurchase.  The estimated Premium of $8,500,000 has been recorded as
        Other Expense in the Consolidated Statement of Operations in 1989
        through 1994 (see Note 11).

          Under the DynCorp Stockholders Agreement which expired on March 11,
        1994, the Company was committed, upon an employee's termination of
        employment, to purchase common stock shares held by employees
        pursuant to the merger (Management Investor Shares), through the
        Stock Purchase Plan or through the Restricted Stock Plan.  The share
        price at December 31, 1994 for Management Investor shares and Stock
        Purchase shares was $14.60 per common share and $14.35 ($14.60 per
        common share less warrant exercise price of $0.25) for each
        unexercised warrant.  The price established for each Restricted Stock
        Plan common share is the fair market value as set forth in the
        appraisal of shares held by the ESOP.  At December 31, 1994, 262,914
        common shares were outstanding and 1,755,397 warrants were
        unexercised.  The share price for Restricted Stock Plan shares
        ($18.20 at December 31, 1994) is the fair value as set forth in the
        appraisal of shares held by the ESOP.  However, the Company may not
        purchase more than $250,000 of Management Investor shares or
        Restricted Stock shares in any fiscal year without the approval of
        the Class C Preferred stockholders.  A new Stockholders' agreement,
        adopted March 11, 1994, contains similar repurchase obligations and
        expires March 10, 1999.


        (9)   Cummings Point Industries Note Receivable

             The Company loaned $5,500,000 to Cummings Point Industries, Inc.
        ("CPI"), of which Capricorn Investors, L.P. ("Capricorn") owns more
        than 10%.  The indebtedness is represented by a promissory note (the
        "Note"), bearing interest at the annual rate of 17%, which provides
        that interest is payable quarterly but that interest payments may not
        be payable in cash but may be added to the principal of the Note.
        The Note is subordinated to all senior debt of CPI.  The Note, which
        was issued February 12, 1992, was due three months thereafter;
        however, the Company, at its option, has extended and may further
        extend the maturity date in three month increments to no later than
        February 12, 1996.  By separate agreement and as security to the
        Company, Capricorn has agreed to purchase the Note from the Company
        upon three months' notice, for the amount of outstanding principal
        plus accrued interest.  As additional security, Capricorn's purchase
        obligation is collateralized by certain common stock and warrants
        issued by the Company and owned by Capricorn.  The note has been
        reflected as a reduction in stockholders' equity.

        (10)  Employee Stock Ownership Plan

          In September 1988, the Company established an Employee Stock
        Ownership Plan (the Plan).  The Company borrowed $100 million and
        loaned the proceeds, on the same terms as the Company's borrowings,
        to the Plan to purchase 4,123,711 shares of common stock of the
        Company (the "ESOP loan").  The common stock purchased by the Plan
        was held in a collateral account as security for the ESOP loan from
        the Company.  The Company was obligated to make contributions to the
        Plan in at least the same amount as required to pay the principal and
        interest installments under the Plan's borrowings.  The Plan used the
        Company contributions to repay the principal and interest on the ESOP
        loan.  As the ESOP loan was liquidated, shares of the Company's
        common stock were released from the collateral account and allocated
        to participants of the Plan.  As of December 31, 1993, the loan has
        been fully repaid.

          In accordance with subsequent amendments to the Employee Stock
        Ownership Plan, the Company contributed an additional 25,000 shares
        of common stock in December 1993 and in 1994 contributed cash of
        $17,435,000 which the ESOP used to acquire 1,312,459 shares and to
        pay interest and administrative expenses.  The Company has an
        agreement in principle with the ESOP to contribute up to $18,000,000
        in cash or stock in 1995 to satisfy its funding obligations.

          The Plan covers a majority of the employees of the Company.
        Participants in the Plan become fully vested after four years of
        service.  All of the 5,461,170 shares acquired by the ESOP have been
        either issued or allocated to participants as of December 31, 1994.
        The Company recognizes ESOP expense each year based on contributions
        committed to be made to the Plan.  The Company's cash contributions
        were determined based on the ESOP's debt service and other expenses.
        Stock contributions are determined in accordance with the amended
        agreement.  In 1994, cash contributions to the ESOP were $17,435,000;
        1993 cash and stock contributions were $16,608,000 and $437,000
        respectively, and 1992 cash contributions were $17,275,000.  These
        amounts were charged to cost of services and selling and corporate
        administrative expenses (including interest on the ESOP term loan of
        $491,000 and $1,450,000 in 1993 and 1992, respectively).


        (11)  Other Expenses
                                             Years Ended December 31,
                                                  (In thousands)
                                               1994    1993     1992
             Amortization of costs in excess
               of net assets acquired        $3,813  $4,830  $ 3,793
             Provision for nonrecovery of
                receivables                   2,526   1,141      965
             ESOP Repurchase Premium (Note 8) 1,323   1,507    2,787
             Write-off of investment in
               unconsolidated subsidiary (a)  3,250       -        -
             Legal and other expense accruals
               associated with an acquired
                business                     (1,830)  2,070        -
             Environmental costs of divested
               businesses                      (347)    366    1,000
             Gain on sale of warrants obtained in
               divestitures                       -       -     (756)
             Other divested business
               adjustments                    2,665     (73)  (1,600)
             Miscellaneous                     (466)   (517)    (329)
                  Total Other               $10,934  $9,324  $ 5,860

          (a) In June 1994 the Company paid an additional $1,250,000 to
              increase its holdings in an unconsolidated subsidiary from 40%
              to 50.1% and the subsidiary concurrently borrowed $6.0 million
              from another investor.  The total acquisition cost exceeded
              the underlying equity in net assets by $2,582,000.  The
              subsidiary's stockholders' agreement defined certain trigger
              events which, upon their occurrence, transferred control of
              the subsidiary from DynCorp to the other shareholders.  These
              trigger events occurred in the fourth quarter of 1994 and the
              subsidiary's lenders called the loans in 1995.  These actions,
              coupled with financial and cash flow projections provided by
              the subsidiary's management, have caused the Company to
              determine that its investment has been permanently impaired.
              As such, $3,250,100 representing the investment and excess
              purchase price has been charged to Other Expense.



        (12)  Income Taxes

          The Company accounts for income taxes under Statement of Financial
        Accounting Standards (SFAS) No. 109, "Accounting for Income Taxes."

          Earnings (loss) before income taxes and minority interest (but
        including extraordinary item - see Note 5) were derived from the
        following (in thousands):

                                            1994        1993         1992
          Domestic operations           $(15,297)   $(11,240)    $(23,378)
          Foreign operations              (1,610)        107          204
                                        $(16,907)   $(11,133)    $(23,174)

          The provision (benefit) for income taxes (and including
        extraordinary item - see Note 5) consisted of the following (in
        thousands):

                                               1994      1993      1992
Current:

 Federal                                   $(3,061) $    723  $    416
 Foreign                                        54       170       168
 State                                          59       (85)      193
                                            (2,948)      808       777

Deferred:
 Federal                                     (2,199)     500      (416)
 State                                          (59)      21      (193)
                                             (2,258)     521      (609)
Total                                       $(5,206) $ 1,329  $    168


          The components of and changes in deferred taxes are as follows (in
          thousands):
<TABLE>

                                                              Deferred             Deferred               Deferred
                                                    Dec. 31,  Expense    Dec. 31,  Expense    Dec. 31,   Expense
                                                     1994     (Benefit)    1993    (Benefit)  1992       (Benefit)

<S>                                                <C>        <C>        <C>       <C>        <C>        <C>

Increase due to federal rate change                $   402    $   -      $  402    $ (402)    $   -      $   -
Benefit of state tax on temporary differences
 and state net operating loss carryforwards          5,574       (716)     4,858   (1,135)      3,723      (2,211)
Benefit of foreign, targeted jobs and AMT
 tax credit carryforwards                            2,812       (282)     2,530   (1,073)      1,457        -
Difference between book and tax method of
 accounting for depreciation and amortization         (167)      (223)      (390)   1,020         630        (398)
Difference between book and tax method of
 accounting for income on U.S. Government
 contracts                                          (9,395)       551     (8,844)   1,195      (7,649)      2,988
Deferred compensation expense                        4,069      1,347      5,416     (113)      5,303      (2,344)
Operating reserves and other accruals               25,389     (7,816)    17,573   (2,644)     14,929      (6,200)
Difference between book and tax method of
 accounting for certain employee benefits              496        223        719   (1,243)       (524)         73
Amortization of intangibles                         (1,073)       925       (148)    (204)       (352)       (945)
Other, net                                            (234)        55       (179)     173          (6)        186
Net deferred tax asset before
 valuation allowance                                 27,873    (5,936)    21,937   (4,426)     17,511      (8,851)
Federal valuation allowance                         (14,262)    2,962    (11,300)   3,812      (7,488)      6,031
State valuation allowance                            (5,574)      716     (4,858)   1,135      (3,723)      2,211
 Total temporary differences affecting
  tax provision                                       8,037    (2,258)     5,779      521       6,300        (609)
Deferred taxes from "safe harbor"
 lease transactions                                  (6,549)     (499)    (7,048)    (441)     (7,489)       (314)
Net deferred tax asset (liability)                 $  1,488   $(2,757)   $(1,269)  $   80     $(1,189)   $   (923)

</TABLE>

              The tax provision (benefit) differs from the amounts
          obtained by applying the statutory U.S. Federal income tax rate
          to the pre-tax loss amounts.  The differences can be reconciled
          as follows (in thousands):

                                                    1994      1993      1992
Expected Federal income tax benefit               $(5,917)  $(3,785)  $(7,879)
Valuation allowance                                 2,962     3,812     6,031
State and local income taxes, net of
 Federal income tax benefit                            -        (42)        -
Reversal of tax reserves for IRS examination       (4,069)        -         -
Nondeductible amortization of intangibles
 and other costs                                    2,331     1,552     2,300
Foreign income tax                                     54        84        99
Foreign, targeted job and fuel tax credits           (734)     (359)     (222)
Other, net                                            167        67      (161)
     Tax provision (benefit)                      $(5,206)   $1,329   $   168

              During 1994, the Company reached a favorable settlement with
          the IRS of disputes over tax deductions related to the leveraged
          buyout in 1988.  This settlement was formally approved by the IRS in
          February 1995.  Applicable tax reserves were reversed in the
          fourth quarter of 1994.

              In 1994, the federal tax benefit resulted from reversal of
          tax reserves for the IRS examination and the tax benefit for
          operating losses, net of a valuation allowance, less the federal tax
          provision of a majority owned subsidiary required to file a separate.
          Federal return. In 1993 and 1992 the Company did not record any
          Federal income tax benefit because of the uncertainty regarding the
          the level of future income.  The Federal tax provision recognized in
          those years was that of a majority owned subsidiary which is
          required to file a separate return.  Additionally, the Company
          recognized a foreign income tax provision in 1994, 1993 and 1992 and
          a state tax credit in 1992.

              The Company's U.S. Federal income tax returns have been
          cleared through 1984.  The Internal Revenue Service completed an
          examination of the Company's tax returns for the period 1985-88
          and proposed several adjustments, the most significant of which
          related to deductions taken by the Company for expenses incurred
          in the 1988 leveraged buyout.   The Company and the IRS settled
          these proposed adjustments in 1994.  Taxes and accrued interest
          associated with these adjustments, which have not yet been
          assessed, are approximately $6,000,000.

              The Company has state net operating losses and various tax
          credit carryforwards available to offset future taxable income
          and income taxes.  Following are the net operating losses and
          foreign, targeted jobs and AMT tax credits by year of expiration
          (in thousands):

Year of           ATM Tax  Targeted Jobs    Foreign         State Net
Expiration        Credits   Tax Credits   Tax Credits   Operating Losses
1996                                          81
1998                                                         6,254
1999                                         272
2000                                                           338
2003                                                            55
2006                             249
2007                             314
2008                             119                        16,302
2009                             118
No Expiration       1,659
                   $1,659     $  800       $ 353           $22,949

          (13)  Pension Plans

          Union employees who are not participants in the ESOP are covered
        by multiemployer pension plans under which the Company pays fixed
        amounts, generally per hours worked, according to the provisions of
        the various labor contracts.  In 1994, 1993 and 1992, the Company
        expensed $2,440,000, $2,400,000 and $2,693,000, respectively, for
        these plans.  Under the Employee Retirement Income Security Act of
        1974 as amended by the Multiemployer Pension Plan Amendments Act of
        1980, an employer is liable upon withdrawal from or termination of a
        multiemployer plan for its proportionate share of the plan's
        unfunded vested benefits liability.  Based on information provided
        by the administrators of the majority of these multiemployer plans,
        the Company does not believe there is any significant amount of
        unfunded vested liability under these plans.

          The Company makes contributions to a defined benefit pension plan
        for employees working on one U.S. government contract.  The plan is
        accounted for in accordance with the requirements of Statement of
        Financial Accounting Standards No. 87.  The pension plan had assets
        of $6,761,000 and projected benefit obligations of $7,607,000 at
        September 30, 1994 (the plan's fiscal year end).  This pension plan
        remains in effect regardless of changes in contractors which may
        occur as a result of the recompetition process.

        (14)  Loss Per Common Share

          Primary loss per share is based on the weighted average number
        of common and dilutive common equivalent shares outstanding during
        the period.  In addition, 1994 and 1993 include as outstanding
        common stock, shares earned and vested but unissued under the
        Restricted Stock Plan.  For years 1994, 1993 and 1992 the
        outstanding warrants and shares which would be issued under the
        assumed conversion of Class C Preferred Stock have been excluded
        from the calculation of loss per share as their effect is
        antidilutive because of the losses incurred during the periods (see
        also Note 8).  The loss per common share for 1994, 1993 and 1992
        includes the effect of the unpaid dividends on the Class C Preferred
        Stock ($1,606,000 in 1994, $1,347,000 in 1993 and $1,129,000 in
        1992) and, in addition, for 1992 the dividends paid on Class A
        Preferred Stock.  The average number of shares used in determining
        primary loss per share was 6,802,012 in 1994, 5,141,319 for 1993
        and 5,102,621 for 1992.

        (15)  Incentive Compensation Plans

          The Company has several formal incentive compensation plans which
        provide for incentive payments to officers and key employees.
        Incentive payments under these plans are based upon operational
        performance, individual performance, or a combination thereof, as
        defined in the plans.  Incentive compensation expense was $7,979,000
        for 1994, $7,067,000 for 1993 and $6,058,000 for 1992.

        (16)  Leases

          The Company has capitalized all significant leases which meet the
        criteria for classification as capital leases, principally leases
        for vehicles and equipment.  Capitalized leases are amortized over
        the shorter of the useful lives of the assets or the lease term.

          Future minimum lease payments required under operating leases that
        have remaining noncancellable lease terms in excess of one year at
        December 31, 1994 and capitalized leases are summarized below:

                                                       Operating  Capitalized
                                                         Leases      Leases
          Years Ending December 31,
            1995                                          $11,174   $ 1,021
            1996                                            8,659       661
            1997                                            7,572       509
            1998                                            6,672       105
            1999                                            5,844         -
            Thereafter                                     12,093         -
          Total minimum lease payments                    $52,014     2,296
            Less interest on capitalized leases                         281
          Present value of capitalized leases
              as of December 31, 1994 (Note 5)                      $ 2,015

          Net rent expense for leases, excluding amounts for capitalized
        leases, was $22,117,000 for 1994, $16,553,000 for 1993 and
        $14,706,000 for 1992.


        (17)  Acquisitions

          On October 31, 1994, the Company acquired all of the issued and
        outstanding shares of stock of CBIS Federal Inc. (CBIS) for a cash
        payment of $8,159,000 including out of pocket costs.  CBIS,
        headquartered in Fairfax, Virginia, provides a full range of
        services across the life cycle of information solutions and services
        primarily to federal government civilian agencies and also to the
        Department of Defense and state and local governments.  The
        acquisition was accounted for as a purchase and $5,868,000 of
        goodwill was recorded which will be amortized over 40 years.

          On November 12, 1993 the Company acquired Technology Applications,
        Inc.  Aggregate cash paid, notes issued and mortgages assumed
        totaled $11,419,000 and 125,714 shares of common stock valued at
        $2,200,000 were issued.  The Company also acquired certain assets of
        Science Management Corporation ("SMC") and NMI Systems Inc. ("NMI")
        on February 18, 1993 and December 10, 1993, respectively, for an
        aggregate of $5,352,000 in cash, notes and other liabilities.
        The 1993 acquisitions were accounted for as purchases.
        Goodwill of $6,083,000 was recorded and is being amortized over
        periods up to 40 years.  The allocation period for the NMI
        acquisition still remains open at December 31, 1994 pending
        resolution of certain billing rates used on U.S. Government
        contracts.

           Consolidated revenues, loss before extraordinary item, net loss
        and loss per share for the years ended December 31, 1994 and 1993,
        adjusted on an unaudited pro forma basis as if the above
        acquisitions had been consummated at the beginning of the respective
        periods, are as follows (in thousands except per share amounts):


                                                   1994              1993

          Revenues                              $1,074,060         $1,066,043
          Loss before extraordinary item        $ ( 12,050)        $  (12,282)
          Net loss for common stockholders      $  (13,656)        $  (13,629)
          Net loss per common share             $    (2.01)        $    (2.71)

            Additionally, in June 1994, the Company paid an aggregate $4.0
        million for a 25% interest in each of Composite Technology, Inc.
        (CTI) and Gateway Passenger Services, L.P. Goodwill of $1,750,000
        was recorded and will be amortized over periods up to 40 years.


        (18)  Commitments, Contingencies and Litigation

          The Company is involved in various claims and lawsuits, including
        contract disputes and claims based on allegations of negligence and
        other tortious conduct.  The Company is also potentially liable for
        certain environmental, personal injury, tax and contract dispute
        issues related to the prior operations of divested businesses.  In
        most cases, the Company has denied, or believes it has a basis to
        deny liability, and in some cases has offsetting claims against the
        plaintiffs or third parties.

          Damages currently claimed by the various plaintiffs for these
        items which may not be covered by insurance aggregate approximately
        $22,000,000 (including compensatory and possible punitive damages
        and penalties).

          A former subsidiary, which discontinued its business activities in
        1986, has been named as one of many defendants in civil lawsuits
        which have been filed in various state courts against manufacturers,
        distributors and installers of asbestos products.  (The subsidiary
        had discontinued the use of asbestos products prior to being
        acquired by the Company.)  The Company has also been named as a
        defendant in several of these actions.  At the beginning of 1992,
        403 claims had been filed and during the year 1,785 additional
        claims were filed with 73 claims being settled.  In 1993, 709
        additional claims were filed and 1,273 were settled.  In 1994, 1,135
        new claims were filed with 353 claims being settled.  Defense has
        been tendered to and accepted by the Company's insurance carriers.
        The former subsidiary was a nonmanufacturer that installed or
        distributed industrial insulation products.  Accordingly, the
        Company strongly believes that the subsidiary has substantial
        defenses against alleged secondary and indirect liability.  The
        Company has provided a reserve for the estimated uninsured legal
        costs to defend the suits and the estimated cost of reaching
        reasonable no-fault liability settlements.  The amount of the
        reserve has been estimated based on the number of claims filed and
        settled to date, number of claims outstanding, current estimates of
        future filings, trends in costs and settlements, and the advice of
        the insurance carriers and counsel.

          The Company has retained certain liability in connection with its
        1989 divestiture of its major electrical contracting business,
        Dynalectric Company ("Dynalectric").  The Company and Dynalectric were
        sued in 1989 by a former Dynalectric subcontractor.  The subcontractor
        has alleged that its subcontract to furnish certain software and
        services in connection with a major municipal traffic signalization
        project was improperly terminated by Dynalectric Company and that
        Dynalectric is liable to the former subcontractor for a variety of
        additional claims, the aggregate dollar amount of which have not
        been formally recited in the subcontractor's complaint.  Dynalectric
        has also filed certain counterclaims against the former
        subcontractor.  The Company and Dynalectric believe that they have
        valid defenses, and/or that any liability would be more than offset
        by recoveries under the counterclaims.  The Company has established
        reserves for the contemplated defense costs and for the cost of
        obtaining enforcement of arbitration provisions contained in the
        contract.

          The Company is a party to other civil lawsuits which have arisen
        in the normal course of business for which potential liability,
        including costs of defense, are covered by insurance policies.

          The major portion of the Company's business involves contracting
        with departments and agencies of, and prime contractors to, the U.S.
        government and as such are subject to possible termination for the
        convenience of the government and to audit and possible adjustment
        to give effect to unallowable costs under cost-type contracts or to
        other regulatory requirements affecting both cost-type and fixed-
        price contracts.  In management's opinion, there are no outstanding
        issues of this nature at December 31, 1994 that would have a
        material adverse effect on the Company's consolidated financial
        position or results of operations.

          The Company has recorded its best estimate of the liability that
        will result from these matters.  While it is not possible to predict
        with certainty the outcome of the litigation and other matters
        discussed above, it is the opinion of the Company's management,
        based in part upon opinions of counsel, insurance in force and the
        facts presently known, that liabilities in excess of those recorded,
        if any, arising from such matters would not have a material adverse
        effect on the results of operations or consolidated financial
        position of the Company.

          The Company is highly leveraged, and its ability to meet its future
        debt service and working capital requirements is dependent upon
        increased future earnings and cash flow from operations, the expansion
        of an accounts receivable facility financing, continuation of ESOP
        stock purchases in lieu of cash retirement contributions and the
        reduction of its debt expense.


        (19)  Business Segment

          The Company operates in one line of business: that of providing
        management, technical and professional services to industry and
        government organizations primarily to support the customers'
        facilities and/or operations on a turn-key (full) service basis.

          The Company has no significant foreign operations or assets
        outside the United States.  The largest single customer of the
        Company is the U.S. Government.  The Company had prime contract
        revenues from the U.S. Government of $723 million in 1994, $663
        million in 1993 and $674 million in 1992.  Included in revenues from
        the U.S. Government are revenues from the Department of Defense of
        $551 million in 1994, $543 million in 1993 and $538 million in 1992.
        No other customer accounted for more than 10% of revenues in any
        year.

        (20)  Subsequent Events

          On February 7, 1995, the Company sold its Corporate headquarters
        to RREEF America Reit Corp. C and entered into a 12-year lease with
        RREEF as the landlord.  The proceeds from the sale-leaseback were
        used to satisfy the mortgage on the building which was due to mature
        on March 27, 1995.  Since the Company had the intent to discharge
        its obligation under the mortgage with noncurrent assets, the amount
        has been included in long-term debt at December 31, 1994.

          In separate transactions on January 20 and February 7, 1995, the
        Company secured $24 million of equipment financing.  The proceeds
        raised will serve to reduce the balance of the 16% Subordinated
        Debentures outstanding.

        (21)  Aircraft Maintenance Facilities - Consolidation and Asset
              Impairment

           The Company continues to evaluate its alternatives in respect to
        the unsatisfactory performance by the Commercial Sector's aircraft
        maintenance unit which posted its fourth consecutive year of
        operating losses.  The Company has engaged an investment advisor to
        market the maintenance unit.  The status of the unit presently
        remains unresolved pending the outcome of discussions with potential
        investors and a major customer.  These discussions could result in
        one of a number of alternatives, including the consummation of a
        joint venture, the procurement of long-term contracts, sale of the
        entire unit or, worst case, the failure to negotiate any transaction
        at all.  Current management projections indicate that the maintenance
        unit should be profitable in 1995.  The Company believes that if it
        is unable to consummate a satisfactory resolution through any of
        these alternatives, the most likely course of action would be to
        consolidate its operations by closing one of the heavy maintenance
        facilities.  In management's opinion, no single alternative (i.e.
        entering into a joint venture, the curtailment of operations or shut
        down of one or more facilities, or the divestiture of the unit as a
        whole) is more or less likely to occur; however, the Company
        believes that it has suffered at least a partial impairment of its
        investment in this unit.  Accordingly, it has recorded an estimate
        of the applicable goodwill ($5.2 million) and other assets ($4.3
        million) that would be written down in the event the consolidation
        or shut-down of one of the facilities becomes necessary.  This does
        not fully reserve for the potential write-off that would be
        necessary for the complete closure or sale of the business in the
        event that the Company is unable to curtail the operating losses in
        the future.

        Selected financial operating data of the commercial aircraft
        maintenance unit is as follows (in thousands except number of
        employees):

                                           1994     1993     1992
          Revenues                      $73,045  $57,288  $74,253
          Operating losses              $(5,351) $(6,629) $  (428)
          Asset impairment provision    $(9,492) $     -  $     -
          Net assets (after write-down)
            including Goodwill
            at December 31              $30,315  $44,354  $43,328

          Backlog at December 31        $12,730  $11,368  $     -
          Number of employees               634      701      631


     (22)  Quarterly Financial Data (Unaudited)

             A summary of quarterly financial data for 1994 and 1993 is as
             follows (in thousands, except per share data):

<TABLE>
                                              1994 Quarters                                 1993 Quarters
                                First     Second        Third      Fourth       First     Second      Third      Fourth
<S>                             <C>       <C>           <C>        <C>          <C>       <C>         <C>        <C>

Revenues                        $259,537  $248,551      $244,928   $269,056     $231,560  $235,567    $239,013   $247,005
Gross profit                      10,815    11,757         8,892     12,404        6,726     9,507       8,219     15,104
Earnings (loss) before income
  taxes and minority interest     (1,156)     (259)       (3,686)   (11,806)      (6,015)   (2,548)     (2,953)       383
Minority interest                    249       311           226        344          118       386         113        335
Net loss for common stockholders  (1,589)     (930)       (4,245)    (6,067)      (6,186)   (2,979)     (3,854)      (395)

Loss per common share:
 Primary and fully diluted:
  Net loss for common
         stockholders              (0.36)    (0.21)        (0.59)     (0.82)       (1.26)    (0.65)      (0.82)     (0.15)

</TABLE>
     Quarterly data may not equal annual totals due to rounding


     ITEM 9  CHANGES AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
             FINANCIAL DISCLOSURES

             None
                                     PART III

ITEM 10.           DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

DIRECTORS

Herbert S. Winokur, Jr., 51   Director and Chairman  of the Board since  1988,
                          term expires 1996.  President, Winokur  Holdings, Inc.
                          (investment company).   Formerly Senior Executive Vice
                          President,  Member,  Office  of  the   President,  and
                          Director, Penn Central Corporation.  Director of ENRON
                          Corporation;  NacRe  Corp.;  NHP,  Inc.;   and  Marine
                          Drilling Companies, Inc.

Dan R. Bannister, 64*     Nominee;  Director  since  1985,  term  expires  1995.
                          Chief  Executive Officer  since 1985;  President since
                          1984.  Director of Industrial Training Corporation.

T. Eugene Blanchard, 64*  Director since 1988, term  expires 1997.  Senior
                          Vice President and Chief Financial Officer since 1979.

Russell E. Dougherty, 74  Director   since   1989,   term  expires   1996.
                          Attorney, McGuire, Woods, Battle & Boothe (law  firm).
                          Retired  General, United  States Air Force;  served as
                          Commander-in-Chief, Strategic Air Command and Chief of
                          Staff,  Allied  Command, Europe.   From  1980  to 1986
                          served  as   Executive  Director  of  the   Air  Force
                          Association  and  Publisher  of  Air  Force  Magazine.
                          Former  member of the Defense  Science Board.  Trustee
                          of  the Institute for  Defense Analysis.   Director of
                          The Aerospace Corp.

James H. Duggan, 59*      Director  since 1988,  term expires  1996.   Executive
                          Vice  President  since  1987;  President  of  Advanced
                          Technology Services Sector since July, 1994; President
                          of Applied Sciences Group from 1991 to 1994.

Paul V. Lombardi, 53*     Director   since  July,   1994,  term   expires  1997.
                          Executive   Vice  President  since   1994;  President,
                          Government  Services  Sector  since  July  1994;  Vice
                          President  1992  to   1994;  President  of  Government
                          Services Group  1992 to 1994.   Senior Vice  President
                          and Group General  Manager, Planning Research Corpora-
                          tion from  1990 to  1992.  Senior  Vice President  and
                          Group General  Manager, Advanced Technology  Inc. from
                          1988 to 1990.

Michael T. Masin, 50      Nominee; Director since November, 1994,  term expires,
                          1995.   Vice Chairman  of GTE Corporation  since 1993.
                          Partner,  O Melveny  &  Meyers,  Washington,  DC  1976
                          through  1993.   Director  of GTE  Corporation,  Trust
                          Company of the West, and Contel Cellular, Inc.  Member
                          of  the Board  of  Trustees  of  American  University;
                          Member of Council on Foreign Relations and a Member of
                          Business Committee for Board of  Trustees of Museum of
                          Modern Art.

Dudley C. Mecum II, 60    Director since 1988, term expires 1997.  Partner, G.L.
                          Ohrstrom   &  Co.  (investment   company).    Formerly
                          Chairman of  Mecum Associates,  Inc.  Served  as Group
                          Vice President and  Director, Combustion  Engineering,
                          Inc.     Director  of  The  Travelers  Inc.,  Lyondell
                          Petrochemical   Company,   Vicorp  Restaurants   Inc.,
                          Fingerhut Companies, Inc., and Roper Industries Inc.

David L. Reichardt, 52*   Nominee;  Director  since  1988,  term  expires  1995.
                          Senior Vice President and General Counsel  since 1986.
                          President  of  Dynalectric  Company, a  subsidiary  of
                          DynCorp,  from  1984 to  1986.    Vice  President  and
                          General Counsel of DynCorp from 1977 to 1984.

OTHER EXECUTIVE OFFICERS

Patrick G. Deasy, 56*     Vice  President   since  1993;  President   of  DynAir
                          Services Inc. since 1985.

Gerald A. Dunn, 61*       Vice President since 1973; Controller since 1967.

Edward B. Fernstrom, 46   Vice President, Chief Information Officer  since July,
                          1994,  Director, Management  Information  Systems from
                          June 1990 to 1994.

Mark Filteau, 44*         President  of  the  Federal  Sector   Information  and
                          Engineering Technology Strategic Business Unit ("SBU")
                          since December  1,  1994.   President  of  PRC  Public
                          Sector, March 1992 to 1994.  Vice President and Senior
                          Vice President of BDM International from 1986 to 1992.

H. Montgomery Hougen, 59  Vice  President  since   July,  1994;  Corporate
                          Secretary and Deputy General Counsel since 1984.

Richard A. Hutchinson, 50 Treasurer since 1978.

Marshal J. Hyman, 49      Vice  President since 1993;   Director of  Taxes since
                          1986.

Marshall S. Mandell, 52   Vice   President,  Business   Development,  Government
                          Sector  since  July,  1994;  Vice  President  Business
                          Development  Applied Science Group  from February 1992
                          to 1994.

Carl H. McNair, Jr., 61*  Vice  President  since  July,  1994;  President,
                          Federal  Sector Enterprise Management  SBU since July,
                          1994; President,  Support Services Division  from 1990
                          to 1994.

Ruth Morrel, 40           Vice  President, Law  & Compliance  since July,  1994;
                          Group General Counsel from 1984 to 1994.

John H. Saunders, 38*     Vice  President,  Finance   since  1993;  Director  of
                          Corporate Finance since 1990; Vice President, Finance,
                          Government Services Group from 1987 to 1990.

Holton B. Shipman, Jr., 48*   Vice  President  since  July,  1994;  President,
                          Federal  Sector   Environmental,  Energy  &   National
                          Security Programs SBU since July, 1994.

Richard E. Stephenson, 59 Vice   President,    Technology   &   Government
                          Relations since  July, 1994; Vice  President Strategic
                          Planning, Government Services Group from 1991 to 1994.

John L. Sullivan, 59      Vice  President   of   Human  Resources,   Quality   &
                          Administration since January,  1995; Vice President of
                          Human Resources, Paramax Systems Corporation from 1986
                          to 1994.

Richard L. Webb, 62*      Vice  President   since  1988;  President   of  DynAir
                          Technical  Services  Group  since  1993,  President of
                          Aviation Services Group from 1985 to 1993.

Harold J. M. Williams, 58*    Vice    President   since    July,   1994;
                         President,  Federal  Sector  Aerospace  Technology SBU
                         since  July,  1994;  President,  Aerospace  Operations
                         Division from  1993 to 1994;  Vice President  Business
                         Development  Government Services  Group  from 1990  to
                         1993.

Robert G. Wilson, 53     Vice President and General Auditor since 1985.

*     Officers  designated  by  an asterisk  are  deemed  to  be officers  for
      purposes of Rule 16a-1(f), as promulgated in Release No. 34-28869.

Stockholders Agreement

      Under the terms of the New Stockholders Agreement which expires on March
10, 1999, which has been adopted by substantially all management stockholders,
including  the officers named  above, the management  stockholders and outside
investors who control approximately 56% of the voting stock on a fully diluted
basis  have agreed  to  the following  procedure  for  election of  directors.
Capricorn  Investors, discussed below, on behalf of itself and certain outside
investors nominates four of the  total number of directors; Company management
nominates four directors; and  the two groups agree  on a ninth director,  for
whom all of the parties have agreed to vote.  All of the current directors and
nominees have been selected by this process.

ITEM 11.    EXECUTIVE COMPENSATION

Compensation

      The  following table sets  forth information regarding  annual and long-
term  compensation for the  chief executive  officer and  the other  four most
highly compensated  executive officers  of the  Company.   The table does  not
include information for any fiscal year during which a named executive officer
did not hold such a position with the Company.

<TABLE>
<CAPTION>                                         SUMMARY COMPENSATION TABLE

                                                                    Long Term Compensation
                                      Annual Compensation               Awards           Payouts
 (a)                           (b)     (c)         (d)         (f)          (g)             (h)         (i)
                                                               Restricted   Securities                  All Other



<S>                           <C>       <C>         <C>          <C>                                   <C>
Dan R. Bannister              1994      350,000     165,000                                            27,159
President & Chief             1993      339,896     155,000                                            17,465
Executive Officer             1992      317,800     140,000                                            16,634

James H. Duggan               1994      243,147      95,000                                            19,875
Executive Vice President &    1993      248,736      90,000                                            12,813
Sector President              1992      234,688      80,000                                            13,767

Paul V. Lombardi              1994      240,405      95,000                                            19,394
Executive Vice President &    1993      219,663     100,000      105,000                               11,960
Sector President              1992       47,859      60,000      105,000                                2,338

T. Eugene Blanchard           1994      196,915      95,000                                            19,876
Senior Vice President &       1993      200,591      90,000                                            17,018
Chief Financial Officer       1992      189,131      75,000                                            16,634

David L. Reichardt            1994      190,547      95,000                                            17,906
Senior Vice President &       1993      193,371      90,000                                            11,793
General Counsel               1992      181,934      75,000                                            10,360
</TABLE>

(1)   Column (d)  reflects bonuses  earned and expensed  during year,  whether
      paid during or after such year.

(2)   Value of restricted stock units determined in accordance with Restricted
      Stock Plan.  There is no  provision to pay dividends on restricted stock
      units.   The  following table  reflects the  number of  restricted stock
      units in  the  respective accounts  of  the named  individuals,  whether
      vested or unvested, and the aggregate valuation as of December 31, 1994.

           Name                  No. of Units         Value ($)

           Dan R. Bannister         54,661             994,830
           James H. Duggan          58,212           1,059,458
           Paul V. Lombardi         12,000             218,400
           T. Eugene Blanchard      47,467             863,899
           David L. Reichardt       32,030             582,946

(3)   Column (i)  includes  individual's  pro  rata  share  of  the  Company's
      contribution to the ESOP Trust, estimated for 1994, and the Company-paid
      portion of  group term-life  insurance and split-premium  life insurance
      premiums covering the individual, as reflected in the following table.

                            ESOP Contributions ($)     Insurance Premiums ($)

      Name                  1994    1993      1992      1994   1993    1992

      Dan R. Bannister      6,832   8,912   8,912      20,327   8,553   7,722
      James H. Duggan       6,832   8,912   8,912      13,043   3,901   4,855
      Paul V. Lombardi      6,832   8,912   1,810      12,562   3,048     528
      T. Eugene Blanchard   6,832   8,912   8,912      13,044   8,106   7,722
      David L. Reichardt    6,832   8,912   8,912      11,074   2,881   1,448



Compensation of Directors

      Non-employee directors  of the Company receive an annual retainer fee of
$16,500 as directors and $2,750 for  each committee on which they serve.   The
Company  also  pays  non-employee  directors  a  meeting  fee  of  $1,000  for
attendance  at each  Board  meeting  and  $500  for  attendance  at  committee
meetings.  Directors  are reimbursed for expenses incurred  in connection with
attendance at meetings and other Company functions.

Directors and Officers Liability Insurance

      The Company  has purchased and paid the premium for insurance in respect
of claims  against its directors  and officers  and in  respect of losses  for
which the  Company may  be required  or  permitted by  law to  indemnify  such
directors  and officers.  The directors insured are the directors named herein
and all directors of the Company's subsidiaries.  The officers insured are all
officers and assistant officers of the Company and its subsidiaries.  There is
no allocation or segregation of  the premium as regards specific  subsidiaries
or individual directors and officers.

Employment-Type Contracts

      In September, 1987, the Company entered into change-in-control severance
agreements  with  Messrs. Bannister,  Duggan,  Blanchard,  and Reichardt,  and
certain  other executive  officers  of DynCorp  (the  "Severance Agreements").
Each Severance  Agreement provides that certain benefits, including a lump-sum
payment, will be triggered if such executive is  terminated following a change
in  control during the  term of  that executive's Severance  Agreement, unless
such termination occurs under certain circumstances set forth in the Severance
Agreements.  The  Severance Agreements expire on  December 31, 1995, but  they
are  automatically extended.   The amount  of such  lump sum payment  would be
equal to  2.99 times the sum of the  executive's annual salary and the average
annual  amount   paid  to  the   executive  pursuant  to   certain  applicable
compensation-type  plans in  the three years  preceding the year  in which the
termination  occurs.     Other  benefits  include  payment  of  any  incentive
compensation  which has  been allocated  or awarded  but not  yet paid  to the
executive for  a fiscal year  or other measuring period  preceding termination
and  a pro rata portion to  the date of termination of  the aggregate value of
incentive compensation awards for uncompleted periods under such plans.   Each
Severance  Agreement also  provides that,  if  the aggregate  of the  lump sum
payment to  the executive and  any other  payment or  benefit included in  the
calculation of "parachute  payments" within the meaning of Section 280G of the
Internal Revenue Code  exceeds the amount the Company is entitled to deduct on
its federal income  tax return, the severance payments shall  be reduced until
no  portion of the aggregate  termination payments to the  executive is not so
deductible  or the  severance  payment is  reduced  to  zero.   The  Severance
Agreements  also provide  that the  Company will  reimburse the  executive for
legal fees and  expenses incurred by the executive as  a result of termination
except to the extent that the payment of such fees and expenses  would not be,
or would cause any other portion of the aggregate termination payments not  to
be, deductible by reason of Section 280G of the Code.

Compensation Committee Interlocks and Insider Participation

      The members  of the  Compensation Committee  of the  Board of  Directors
during 1994  were:    Herbert S.  Winokur,  Jr.,  Chairman of  the  Board  and
Director;  and Russell  E. Dougherty,  Director,  and, as  of November,  1994,
Michael T.  Masin,  Director.   None  of the  members  are current  or  former
employees of  the Company, and, except for  Mr. Winokur, whose relationship to
Capricorn Investors, L.P. ("Capricorn") is described in Item 12, none have any
relationship with  the Company  of  the nature  contemplated  by Rule  404  of
Regulation S-K.

      On February  12, 1992, the  Company loaned $5,500,000 to  Cummings Point
Industries, Inc. ("CPI"), a Delaware corporation of which  Capricorn owns more
than 10%.   The indebtedness is represented by a promissory note (the "Note"),
bearing interest  at the annual rate  of 17%, which provides  that interest is
payable quarterly but that interest payments may be  added to the principal of
the Note  rather than being  paid in cash.   The Note  is subordinated to  all
senior  debt of CPI.  The  Note was due six months  after issuance, but it has
been, and may continue  to be, automatically extended for  three-month periods
until  no later  than February  12, 1996.    By separate  agreement, Capricorn
agreed to purchase  the Note from the  Company upon three months'  notice, for
the  amount of  outstanding principal  plus  accrued interest.   The  purchase
obligation is  secured by  certain common  stock  and warrants  issued by  the
Company and owned by Capricorn.

      No executive  officer of the Company serves on the board of directors or
compensation committee of any entity (other than subsidiaries of the  Company)
whose  directors or  executive officers  served on  the Board of  Directors or
Compensation Committee of the Company.


ITEM 12.    SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

Voting Securities

      As of March 1,  1995, the Company had  7,405,153 shares of Common  Stock
and 123,711 shares  of Class C Preferred Convertible  Stock outstanding, which
constituted all  the outstanding voting securities of the Company.  If all the
shares issuable upon exercise of outstanding warrants, all the shares issuable
upon conversion  of  outstanding  Class  C  Preferred  Convertible  Stock  and
exercise of  related warrants, and  shares issuable  as a result  of immediate
vesting and  expiration of deferrals under the Restricted Stock Planer were to
be issued,  the outstanding  voting securities following  such dilution  would
consist of 12,435,676 shares of Common Stock (and no shares of Class C Stock).
The  following tables show beneficial  ownership of issued  voting shares as a
percentage of currently  outstanding stock and beneficial ownership  of issued
and issuable  shares as a percentage of common stock  on a fully diluted basis
assuming all such conversions, exercises, and issuances.

Security Ownership of Certain Beneficial Owners

      The following table presents information as of March 1, 1995, concerning
the only  known beneficial  owners of five  percent or  more of  the Company's
Common Stock and Class C Preferred Stock.
<TABLE>
<CAPTION>
                                              Amount &                   Amount &
                                             Nature of                  Nature of        Percent
                                           Ownership of                Ownership of        of
Name and Address of              Title of   Outstanding    Percent      Diluted          Diluted
Beneficial Owner                  Class       Shares      of Class     Shares (3)      Shares (3)

<S>                              <S>         <C>             <C>        <C>              <C>
Trustee of the DynCorp           Common      5,027,628       67.7%      5,027,628        40.0%
Employee Stock Ownership Trust               Direct(1)                  Direct(1)
c/o DynCorp
2000 Edmund Halley Dr.
Reston, VA  22091
Capricorn Investors, L.P.(2)     Common      292,369          3.9%      4,117,127        32.8%
72 Cummings Point Road                       Direct                     Direct
Stamford, CT  06902
Capricorn Investors, L.P.(2)     Class C     123,711          100%      N/A                -
72 Cummings Point Road           Preferred   Direct
Stamford, CT  06902

</TABLE>

(1)    Shares  are held  for the accounts  of participants  in the ESOP.   When
       allocated  to individual  participant  accounts, shares  are voted  upon
       instruction of the individual participants.  Until so  allocated, shares
       are  voted upon  the instruction  of the ESOP  Administrative Committee,
       2000 Edmund Halley Drive, Reston, Virginia 22091.

(2)   Herbert S.  Winokur, Jr., Chairman  of the Board  and a Director  of the
      Company,  is  the President  of  Winokur  Holdings, Inc.,  which  is the
      managing partner  of Capricorn  Holdings,  G.P., which  in turn  is  the
      general partner of Capricorn Investors, L.P.

(3)   Assumes exercise  of all  outstanding warrants,  conversion  of Class  C
      Stock, exercise of warrants issuable  upon such conversion, full vesting
      of all  remaining  Restricted  Stock  Plan units,  distribution  of  all
      deferred units under Restricted Stock Plan, and sale and distribution of
      Common Stock which is the subject of this registration statement.

Security Ownership of Management(1)

             Beneficial  ownership  of  the   Company's  equity  securities  by
directors and nominees for election to the Board, and all current officers and
directors as a group, are set forth below:

<TABLE>
<CAPTION>
                                     Amount & Nature                  Amount & Nature       Percent
                                      of Ownership        Percent       of Ownership          of
Name and Title of      Title of      of Outstanding         of           of Diluted         Diluted
Beneficial Owner         Class           Shares(2)        Class(3)        Shares(4)        Shares(3)(4)

<S>                     <S>           <C>                   <C>        <C>                    <C>
D. R. Bannister         Common        300,337   Direct}     4.1%       354,998    Direct}      2.9%
President & Director                  7,356     Indirect)              7,356      Indirect}
T. E. Blanchard         Common        146,019   Direct}     2.2%       193,486    Direct}      1.7%
Senior Vice President                 14,292    Indirect)              14,292     Indirect}
& Director
R. E. Dougherty         Common        --        --          --         1,870      Direct        *
Director
J. H. Duggan            Common        121,610   Direct}     1.8%       179,882    Direct}      1.5%
Executive Vice                        12,723    Indirect)              12,723     Indirect}
President & Director
P. V. Lombardi          Common        5,275     Direct}      *         17,275     Direct}       *
Executive Vice                        831       Indirect)              831        Indirect}
President & Director
Michael T. Masin                       --        --          --         --         --           --
Director
D. C. Mecum II          Common         --        --          --        1,870      Direct        *
Director
D. L. Reichardt         Common         57,428    Direct}      *        89,458     Direct}       *
Senior Vice President                  10,983    Indirect)             10,983     Indirect}
& Director
H. S. Winokur, Jr.(5)   Common         292,369   Indirect   3.9%       4,117,127  Indirect    33.1%
Chairman of the
Board & Director        Class C        123,711   Indirect   100%       N/A                     --
                        Preferred

All officers and        Common         823,006   Direct}    17.2%      1,170,584  Direct}     43.4%
directors as a group                   456,077   Indirect              4,280,835  Indirect}

                        Class C        123,711   Indirect)  100%       N/A         --          --
                        Preferred                Indirect
</TABLE>


(1)   As  disclosed in  filings under the  Securities Exchange Act  of 1934 or
      otherwise known to the Company as of  March 1, 1995.  Shares held by the
      ESOP trustee  but within individual  voting control are included  in the
      table, whether or not vested.

(2)   Restricted stock  units which  have not been  vested and  converted into
      shares of  stock and  distributed pursuant  to the  Company's Restricted
      Stock Plan as  of March 1,  1995 are not  transferable by or within  the
      voting  control of  the participants.   Such  units are not  included in
      outstanding shares.

(3)   An asterisk indicates that beneficial ownership is less than one percent
      of the class.

(4)   Assumes exercise  of all  outstanding warrants,  conversion  of Class  C
      Stock, exercise of warrants issuable  upon such conversion, full vesting
      of all  remaining  Restricted  Stock  Plan units,  distribution  of  all
      deferred units under Restricted Stock Plan, and sale and distribution of
      Common Stock which is the subject of this registration statement.

(5)   Includes  securities owned  by  Capricorn.    See  preceding  table  for
      relationship of Mr. Winokur thereto.


ITEM 13.        CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

      Mr. Dougherty is of  counsel to the law firm of McGuire, Woods, Battle &
Boothe, which  firm has provided  legal services to  the Company from  time to
time.

      Officers  and directors  who obtained  securities through  the Company's
Management Employees Stock Purchase Plan and Restricted Stock Plan are subject
to the New Stockholders Agreement described above.  Under the terms of the New
Stockholders Agreement, the Company's securities can not  be sold individually
to outside parties.   Management employees of the  Company whose employment is
terminated may elect to retain their securities indefinitely, or under certain
circumstances  may be  required to  sell such  securities, at the  fair market
price established  by the Board of Directors  from time to time,  to the other
stockholders or to the Company, and the Company is required to repurchase such
securities at such price,  subject to restrictions imposed by  its Certificate
of Incorporation and various financing agreements.

                                        PART IV

     ITEM 14.  EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K

     (a) The following documents are filed as part of this Form 10-K:

     Pages
     1.      All financial statements.
             See Table of Contents

     2.   Financial statement Schedules.

          Schedule I - Condensed Financial Information of Registrant
             DynCorp (Parent Company)
              Balance Sheets
                 Assets
                 Liabilities and Stockholders' Equity
              Statements of Operations
              Statements of Cash Flows
              Notes to Condensed Financial Statements

          Schedule II - Valuation and Qualifying Accounts for the
            Years Ended December 31, 1994, 1993, and 1992.

          All other financial schedules not listed have been omitted
          since the required information is included in the Consolidated
          Financial Statements or the notes thereto, or is not applicable
          or required.

     3.   Exhibits

          Exhibit 3

          (1) Certificate of Incorporation, as currently in effect,
                consisting of Restated Certification of Incorporation
                (incorporated by reference to Registrant's Form 10-K
                for 1992, File No. 1-3879)

          (2) Registrant's By-laws (incorporated by reference to
                Registrant's Form 10-K for 1993, File No. 1-3879)

          Exhibit 4

          (1) Specimen 16% Pay-in-Kind Junior
                Subordinated Debentures due 2003 Certificate.
                (incorporated by reference to Registrant's
                Form 10-K for 1988, File No. 1-3879)

          (2) Indenture for $100,000,000 of 8.54% Contract Receivables
                Collateralized Notes, Series 1992-1, Due 1997, dated
                as of January 1, 1992, between Dyn Funding Corporation
                (wholly owned subsidiary of the Registrant) and Bankers
                Trust Company, as trustee (incorporated by reference to
                Registrant's Form 8-K filed February 7, 1992, File No. 1-3879)

          (3) Specimen 18% Class C Preferred Stock Certificate.
                (incorporated by reference to Registrant's
                Form 10-K for 1988, File No. 1-3879)

          (4) Specimen Common Stock Certificate.
                (incorporated by reference to Registrant's
                Form 10-K for 1988, File No. 1-3879)

          (5) Specimen Class A Common Stock Warrant Certificate.
                (incorporated by reference to Registrant's
                Form 10-K for 1988, File No. 1-3879)

          (6) Specimen Class B Common Stock Warrant Certificate.
                (incorporated by reference to Registrant's
                Form 10-K for 1988, File No. 1-3879)

          (7) Indenture Agreement for 16% Pay-in-kind Junior Subordinated
                Debenture (incorporated by reference to Exhibit 4.1 to
                Form S-4 filed July 27, 1988)

          (8) Statement Respecting Warrants and Lapse of Certain Restrictions
                (incorporated by reference to Registrant's
                Form 10-K for 1988, File No. 1-3879)

          (9) Amendment (effective March 26, 1991) to Statement Respecting
                Warrants and Lapse of Certain Restrictions (incorporated by
                reference to Registrant's Form 10-K for 1990, File No. 1-3879)

          (10)    Article Four of the Restated Certificate of Incorporation
                (incorporated by reference to Registrant's Form 10-K for 1992,
                File No. 1-3879)

     The Registrant, by signing this Report, agrees to furnish the Securities
     and Exchange Commission, upon its request, a copy of any instrument which
     defines the rights of holders of long-term debt of the Registrant.

          Exhibit 10

          (1) Deferred Compensation Plan.
                (incorporated by reference to Registrant's Form 10-K for 1987,
                File No. 1-3879)

          (2) Management Incentive Plan (MIP)
                (incorporated by reference to Registrant's Form 10-K for 1993,
                File No. 1-3879)

          (3) DynCorp Executive Incentive Plan (EIP)
                (incorporated by reference to Registrant's Form 10-K for 1994,
                File No. 1-3879)

          (4) Management Severance Agreements.
                (incorporated by reference to Exhibits (c)(4) through (c)(12)
                to Schedule 14D-9 filed by Registrant January 25, 1988.

          (5) Employment agreement of Richard L. Webb, Vice President,
                Aviation Services, dated June 24, 1992 (incorporated by
                reference to Registrant's Form 10-K for 1992, File No. 1-3879)

          (6) Employment agreement of Paul V. Lombardi,
                Vice President, Government Services Group
                (incorporated by reference to Registrant's Form 10-K for 1993,
                File No. 1-3879)

          (7) Restricted Stock Plan.
                (incorporated by reference to Registrant's Form 10-K for 1993,
                File No. 1-3879)


          Exhibit 11

          (1) Computations of Earnings Per Common Share for the
                Years Ended December 31, 1994, 1993, and 1992


          Exhibit 21

          (1) Subsidiaries of the Registrant

          Exhibit 24

          (1) Consent of Independent Public Accountants

              (b)  Reports on Form 8-K

              None filed during the fourth quarter
              ended December 31, 1994

                                SIGNATURES

 Pursuant to the requirements of Section 13 or 15(d) of the Securities and
Exchange Act of 1934, the Registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.
                                  DYNCORP


          March 31, 1995         By:  D. R. Bannister
                                      D. R. Bannister
                                      President and Chief
                                      Executive Officer

 Pursuant to the requirements of the Securities and Exchange Act of 1934, this
report is signed below by the following persons on behalf of the Registrant and
in the capacities and on the dates indicated.

D. R. Bannister                      President and Director     March 31, 1995
D. R. Bannister                       (Principal Executive Officer)

J. H. Duggan                         Executive Vice President-  March 31, 1995
J. H. Duggan                          and Director

P. V. Lombardi                       Executive Vice President-  March 31, 1995
P. V. Lombardi                        and Director

T. E. Blanchard                      Senior Vice President-     March 31, 1995
T. E. Blanchard                       Chief Financial Officer
                                       and Director

D. L. Reichardt                      Senior Vice President-     March 31, 1995
D. L. Reichardt                       General Counsel and Director

G. A. Dunn                           Vice President             March 31, 1995
G. A. Dunn                            and Controller
                                      (Principal Accounting Officer)

D. C. Mecum II                       Director                   March 31, 1995
D. C. Mecum II

H. S. Winokur, Jr.                   Director                   March 31, 1995
H. S. Winokur, Jr.




                                       DynCorp (Parent Company)
                     SCHEDULE I - Condensed Financial Information of Registrant
                                            Balance Sheets
                                        (Dollars in Thousands)


                                                ASSETS

                                                            December 31,
                                                          1994        1993
Current Assets:
 Cash and short-term investments                       $  8,937    $  6,894
 Accounts receivable and contracts in process,
  net of allowance for doubtful accounts (Note 3)        35,689      20,723
 Inventories of purchased products and supplies             977         513
 Other current assets                                     5,027       3,718
   Total current assets                                  50,630      31,848

Investment in and advances to subsidiaries and affiliates
 affiliates                                              74,278      70,277
Property and Equipment, net of accumulated depreciation
 and amortization                                         8,126       9,836

Intangible Assets, net of accumulated amortization       78,377      86,811

Other Assets                                              4,559       6,040

   Total Assets                                        $215,970    $204,812


The "Notes to Consolidated Financial Statements" of DynCorp and Subsidiaries
are an integral part of these statements.

See accompanying "Notes to Condensed Financial Statements"



                                   DynCorp (Parent Company)
                 SCHEDULE I - Condensed Financial Information of Registrant
                                        Balance Sheets
                                    (Dollars in Thousands)


                 LIABILITIES, REDEEMABLE COMMON STOCK AND STOCKHOLDERS' EQUITY



                                                             December 31,
                                                          1994         1993
Current Liabilities:
 Notes payable and current portion of long-term
  debt (Note 2)                                        $  2,919    $  3,392
 Accounts payable                                        13,068      11,594
 Advances on contracts in process                         2,711         864
 Accrued liabilities                                     64,303      71,855
   Total current liabilities                             83,001      87,705


Long-Term Debt (Note 2)                                 108,508      93,150

Other Liabilities and Deferred Credits                   14,923      15,591

   Total Liabilities                                    206,432     196,446

Commitments, Contingencies and Litigation                    -            -

Redeemable Common Stock redemption value per share
 of $18.20 in 1994 and $17.50 in 1993, 125,714 shares
 issued and outstanding                                   2,288       2,200

Stockholders' Equity:
 Capital stock, $0.10 par value:
  Preferred stock, Class C                                3,000       3,000
  Common stock                                              789         502
 Common stock warrants                                   11,486      15,119
 Unissued common stock under restricted stock plan        9,923      10,395
 Paid-in surplus                                        118,068      95,983
 Deficit                                               (118,256)   (105,425)
 Common stock held in treasury                           (8,817)     (5,840)
 Cummings Point Industries, Inc. note receivable         (8,943)     (7,568)
   Total Stockholders' Equity                             7,250       6,166
   Total Liabilities, Redeemable Common Stock
     and Stockholders' Equity                          $215,970    $204,812

The "Notes to Consolidated Financial Statements" of DynCorp and Subsidiaries
are an integral part of these statements.

See accompanying "Notes to Condensed Financial Statements."







                                   DynCorp (Parent Company)
                 SCHEDULE I - Condensed Financial Information of Registrant
                                   Statements of Operations
                                    (Dollars in Thousands)

                                          For the Years Ended December 31,
                                          1994          1993          1992
Revenues                               $545,581       $552,662      $557,675

Costs and Expenses:
 Cost of services                       523,029        528,776       542,901
 Selling and corporate administrative    10,654         10,994        12,534
 Interest expense                        15,243         14,950        14,608
 Interest income                         (1,946)        (1,969)       (1,693)
 Other (Note 3)                          36,842         23,902        23,490

                                        583,822        576,653       591,840
Loss before income taxes, equity
 in net income of subsidiaries
 and extraordinary item                 (38,241)       (23,991)      (34,165)
  Benefit for income taxes              (14,593)        (1,561)       (3,900)

Loss before equity in net income of subsidiaries
 and extraordinary item                 (23,648)       (22,430)      (30,265)
  Equity in net income of subsidiaries  (10,817)        (9,016)       (9,449)

Loss before extraordinary item          (12,831)       (13,414)      (20,816)
 Extraordinary loss from early retirement
  of debt                                     -              -         2,526

Net Loss                                (12,831)       (13,414)      (23,342)
 Preferred Stock Class A dividends declared
  and paid and accretion of discount          -              -           959
Net Loss for Common Stockholders       $(12,831)      $(13,414)     $(24,301)


The "Notes to Consolidated Financial Statements" of DynCorp and Subsidiaries
are an integral part of these statements.

See accompanying "Notes to Condensed Financial Statements."




                                   DynCorp (Parent Company)
                 SCHEDULE I - Condensed Financial Information of Registrant
                                   Statements of Cash Flows
                                    (Dollars in Thousands)

                        For the Years Ended December 31,


                                                  1994       1993      1992
Cash Flows from Operating Activities:

 Net loss                                        $(12,831)  $(13,414)  $(23,342)
 Adjustments to reconcile net loss from operations
  to net cash provided by operating activities:
   Depreciation and amortization                   12,575      7,834      9,510
   Pay-in-kind interest on Junior Subordinated
    Debentures                                     15,329     13,142      6,590
   Loss on purchase of Junior Subordinated Debentures   -          -      2,526
   Deferred income taxes                              (59)       521       (666)
   Accrued compensation under Restricted Stock Plan  (329)     2,047      2,354
   Noncash interest income                         (1,375)    (1,158)      (910)
   Other                                             (665)    (1,936)    (4,363)
   Change in assets and liabilities, net of acquisitions
    and dispositions and sale of accounts receivable in 1993:
     Increase in accounts receivable and contracts
       in process                                 (14,966)    (2,570)   (10,173)
     Increase in inventories                         (465)       (93)       (72)
     (Increase) decrease in other current assets   (1,309)     1,992        986
     Increase (decrease) in current liabilities except notes
      payable and current portion of long-term debt(4,097)      (976)     6,690
       Cash provided (used) by operating activities(8,192)     5,389    (10,870)
Cash Flows from Investing Activities:
 Sale of property and equipment                       660        829        130
 Proceeds received from notes receivable                -          -      1,346
 Purchase of property and equipment, net of
  capitalized leases                                1,734       (928)    (2,381)
 Increase in notes receivable                           -          -     (5,500)
 Increase in investments in affiliates              1,500          -     (1,888)
 Other                                             (1,334)       345       (221)
  Cash provided (used) from investing activities    2,560        246     (8,514)
Cash Flows from Financing Activities:
 Purchase of Preferred Stock Class A and
  Junior Subordinated Debentures                        -          -    (42,466)
 Treasury stock purchased                          (3,182)    (1,979)    (3,448)
 Payment on indebtedness                           (3,914)    (4,725)   (41,010)
 Accounts receivable sold (Note 3)                      -          -     63,682
 Dividends paid on Class A Preferred Stock              -          -       (861)
 Treasury stock sold                                  159         46        108
 Reduction in loan to Employee Stock Ownership Plan     -     16,116     16,099
 Sale of stock to Employee Stock Ownership Plan    17,100          -          -
 Other financing transactions                         (38)         -          -
 Change in intercompany balances, net              (2,450)   (14,021)    14,050
  Cash provided (used) from financing activities    7,675     (4,563)     6,154
Net Increase (Decrease) in Cash and Short-term
 Investments                                        2,043      1,072    (13,230)
Cash and Short-term Investments at Beginning
 of the Year                                        6,894      5,822     19,052
Cash and Short-term Investments at End of the
 Year                                               8,937      6,894      5,822

The "Notes to Consolidated Financial Statements" of DynCorp and
Subsidiaries are an integral part of these statements.

See accompanying "Notes to Condensed Financial Statements."

                        DynCorp (Parent Company)
             Schedule I - Notes to Condensed Financial Statements
                           December 31, 1994

1.   Basis of Presentation

    Pursuant to the rules and regulations of the Securities and Exchange
Commission, the Condensed Financial Statements of the Registrant do not
include all of the information and notes normally included with financial
statements prepared in accordance with generally accepted accounting
principles.  It is, therefore, suggested that these Condensed Financial
Statements be read in conjunction with the Consolidated Financial Statements
and Notes included elsewhere in this Annual Report on Form 10-K.

2.   Long-term Debt

At December 31, 1994 and 1993, long-term debt consisted of (in
thousands):



                                                    1994           1993
Junior Subordinated Debentures, net of unamortized
 discount of $4,793 and $5,175                   $102,659        $86,947
Notes payable, due in installments through 1999,
 9.98% weighted average interest rate               6,966          6,643
Capitalized equipment leases                        1,802          2,952
                                                  111,427         96,542
Less current portion                                2,919          3,392
                                                 $108,508        $93,150

Maturities of long-term debt as of December 31, 1994, were as follows (in
thousands):
                    1995                                          $ 2,919
                    1996                                            2,593
                    1997                                            1,907
                    1998                                              956
                    1999                                              185
                    Thereafter                                    102,867
                                                                 $111,427

3.   Accounts Receivable

    At December 31, 1992, the Company had sold $63,682,000 of its accounts
receivable to Dyn Funding Corporation (DFC), a wholly owned subsidiary of the
Company.  DFC was established in January, 1992 to issue $100,000,000 of
Contract Receivable Collateralized Notes (Notes) and to purchase eligible
accounts receivable from the Company and its subsidiaries.  On an ongoing
basis, the cash received by DFC from collection of the receivables is used to
make interest payments on the Notes, pay a servicing fee to the Company and
purchase additional receivables from the Company (see Note 5 to Consolidated
Financial Statements included elsewhere in this Form 10-K).

   The Company receives 97% of the face value of the accounts receivable sold
to DFC.  The 3% discount from the face value of the accounts receivable is
recorded as an expense by the Company at the time of sale.  In 1994 and 1993,
the Company recorded as expense $16,032,000 and $16,298,000 which is reflected
in "Other" in the accompanying "Statements of Operations" (in the
"Consolidated Statements of Operations" of DynCorp and Subsidiaries this
expense is offset by the gain recognized by DFC).

                                      DynCorp and Subsidiaries
                           SCHEDULE II - Valuation and Qualifying Accounts
                        For the Years Ended December 31, 1994, 1993, and 1992
                                        (Dollars in Thousands)



                            Balance at Charged to  Charged              Balance
                            Beginning  Costs and   to other    Deduct- at End of
     Description            of period  Expenses   Accounts (1)   ions   Period

Year Ended December 31, 1994
 Allowance for doubtful
 accounts                    $1,469      $2,503     $  367     $  347     $3,992
Year Ended December 31, 1993
 Allowance for doubtful
 accounts                    $3,415      $1,141     $   79     $3,166     $1,469
Year Ended December 31, 1992
 Allowance for doubtful
 accounts                    $2,532      $  965     $  254     $  336     $3,415


(1)  Includes recovery of prior year write-offs.
(2)  Write-off of uncollectible accounts.




                                                                      EXHIBIT 11




                                        DynCorp and Subsidiaries
                               Computations of Earnings Per Common Share
                              (Dollars in thousands except per share data)



                                                     Year Ended December 31,
                                                 1994         1993        1992

Primary and Fully Diluted

Earnings:
 Loss before extraordinary item             $ (12,831)  $  (13,414)   $ (20,816)
 Extraordinary gain (loss)                        -            -         (2,526)
 Net loss                                     (12,831)     (13,414)   $ (23,342)
 Preferred stock Class A dividends declared
  and paid and accretion of discount              -             -           959
 Preferred stock Class C dividends
  not accrued or paid                           1,606        1,347        1,129
 Net loss for common stockholders           $ (14,437)  $  (14,761)   $ (25,430)

Shares:
 Weighted average common shares
  outstanding                               6,802,012    5,141,319    5,102,621

Earnings (loss) per common share:
 Loss before extraordinary item             $  (2.12)   $    (2.87)   $   (4.49)
 Extraordinary gain (loss)                         -             -        (0.49)
 Net loss for common stockholders           $  (2.12)   $    (2.87)   $   (4.98)




                                                EXHIBIT 21

                  SUBSIDIARIES OF DYNCORP

Name of Subsidiary                              Domicile

Aerotherm Corporation                           California
Air Carrier Services, Inc.                      Virginia
DAPSCO Inc.                                     California
Dyn Funding Corporation                         Delaware
Dyn Marine Services, Inc.                       California
Dye Marine Services of Virginia, Inc.           Virginia
Dyn/Mexico Holdings, Inc.                       Virginia
Dyn Network Management, Inc.                    Virginia
Dyn Pacific Aerospace jServices, Inc.           Delaware
Dyn Realty Corporation                          Virginia
Dyn Systems Technology, Inc.                    Virginia
DynAir CFE Services, Inc.                       Delaware
DynAir de Mexico S.A. de C.V.                   Mexico
DynAir Euroservices (UK) Ltd.                   United Kingdom
DynAir Fueling Inc.                             Delaware
DynAir Fueling of Nevada Inc.                   Nevada
DynAir Maintenaance, Inc.                       New York
DynAir Services Inc.                            Delaware
DynAir Services Russia Inc.                     Delaware
DynAir Tech of Arizona, Inc.                    Arizona
DynAir Tech of Florida, Inc.                    Florida
DynAir Tech of Texas, Inc.                      Texas
DynAir Technologies International, Inc.         Virginia
DynCorp Advanced Repair Technology, Inc.        Virginia
DynCorp Advanced Technology Service, Inc.       Virginia
DynCorp Aerospace Operations, Inc.              Delaware
DynCorp Aerospace Operations (UK) Ltd.          United Kingdom
DynCorp Aviation Services, Inc.                 Virginia
DynCorp/DynAir Corporation                      California
DynCorp Environmental, Energy & National
   Security Programs, Inc.                      Virginia
DynCorp of Colorado, Inc.                       Delaware
DynCorp Information & Engineering
   Technology, Inc.                             Delaware
DynCorp International Services GmbH             Germany
DynCorp International Services, Inc.            Virginia
DynCorp International Services Ltd.             Cayman Is.
DynCorp Viar Inc.                               Virginia
DynCorp West Virginia                           West Virginia
DynTel Corporation                              Virginia
General Systems Engineering, Inc.               Virginia
Grupo DynCorp de Mexico                         Mexico
Kwajalein Services, Inc.                        Virginia
TAI Realty Corporation                          Virginia


Other Affiliated Companies

Advanced Repair Technology, Int'l Ltd.          Texas LLC
Business Mail Express, Inc.                     Delaware
DynKePRO L.L.C.                                 Delaware LLC
DynMcDermott Petroleum Operations Company       Louisiana


                                        Exhibit 24


                      CONSENT OF INDEPENDENT PUBLIC ACCOUNTANTS

                  As independent public accountants, we hereby consent to
             the incorporation of our report dated March 21, 1995,
             included in this Form 10-K, into the Company's previously
             filed Amendment No. 3 to Form S-4 Registration Statement No.
             33-21412 and Amendment No. 1 to Form S-8 Registration
             Statement No. 33-24927.

                                                ARTHUR ANDERSEN  LLP

             Washington, D.C.,
             March 31, 1995.


                                      EXHIBIT 23

                      Consent of Independent Public Accountants

          As independent public accountants, we hereby consent to the use
          of our reports (and to all references to our Firm) included in or
          made a part of this registration statement.

          October 6, 1995
          Washington, D. C.

                                             ARTHUR ANDERSEN LLP

                          EXHIBIT 24

                       POWER OF ATTORNEY

     KNOW ALL MEN BY THESE PRESENTS, that each person whose
signature to this Amendment to Registration Statement appears
below hereby appoints Dan R. Bannister, David L. Reichardt and H.
Montgomery Hougen, and each of them, any one of whom may act
without the joiner of the others, as his or her attorney-in-fact
with full power of substitution and resubstitution to sign on his
or her behalf individually and in the capacity stated below, and
to sign and file all amendments and post-effective amendments to
this Amendment to Registration Statement and any and all other
documents that may be required in connection with the filing of
this Amendment to Registration Statement, which amendments may
make such changes and additions to this Amendment to Registration
Statement as such attorney-in-fact may deem necessary or
appropriate.

     Pursuant to the requirements of the Securities act of 1933,
as amended, this Amendment to Registration Statement has been
signed by the following person sin the capacities and on the
dates indicated.

Signature Title

Herbert S. Winokur, Jr.     Director and Chairman of the Board
Herbert S. Winokur, Jr.

Dan R. Bannister            Director, President and Chief Executive Officer
Dan R. Bannister                (Principal Executive Officer)

T. Eugene Blanchard         Director,Senior Vice President and Chief Financial
T. Eugene Blanchard             Officer  (Principal Financial Officer)

Russell E. Dougherty        Director
Russell E. Dougherty

Gerald A. Dunn              Vice President and Controller
Gerald A. Dunn                  (Principal Accounting Officer)

James H. Duggan             Director and Executive Vice President
James H. Duggan

Paul V. Lombardi            Director and Executive Vice President
Paul V. Lombardi

Dudley C. Mecum II          Director
Dudley C. Mecum II

Michael T. Masin            Director
Michael T. Masin

David L. Reichardt          Director, Senior Vice President and General Counsel
David L. Reichardt



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission