DYNAMICS CORP OF AMERICA
10-Q, 1994-11-10
ELECTRIC HOUSEWARES & FANS
Previous: DUN & BRADSTREET CORP, 10-Q, 1994-11-10
Next: EASTERN UTILITIES ASSOCIATES, 35-CERT, 1994-11-10



                     SECURITIES AND EXCHANGE COMMISSION
                            Washington, DC  20549

                                  FORM 10-Q

(X) Quarterly Report Pursuant to Section 13 or 15(d) of the Securities
Exchange Act of 1934

For the quarterly period ended September 30, 1994

                                     or

( ) Transition Report Pursuant to Section 13 or 15(d) of the Securities
Exchange Act of 1934
For the transition period from                       to                  
Commission File Number:                         0-7304                   
                   DYNAMICS CORPORATION OF AMERICA                        
     (Exact name of registrant as specified in its charter)

                  NEW YORK                           13-0579260  
     (State or other jurisdiction of              (I.R.S. Employer
     incorporation or organization)               Identification No.)

475 Steamboat Road, Greenwich, Connecticut             06830-7197        
     (Address of principal executive offices)          (Zip Code)

                     (203) 869-3211                                       
     (Registrant's telephone number including area code)

Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act
of 1934 during the preceding 12 months (or for such shorter period that
the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days.

                    Yes         X       No               

Indicate the number of shares outstanding of each of the issuer's classes
of common stock, as of October 30, 1994:

          Voting                             3,868,692

          Non-Voting                             4,742

<PAGE>

                       DYNAMICS CORPORATION OF AMERICA
                              AND SUBSIDIARIES

                                    INDEX

                                                       Page No.

Part I - Financial Information:

     Item 1.   Financial Statements

     Condensed Consolidated Balance Sheets -
     As of September 30, 1994 and December 31, 1993         2

     Condensed Consolidated Statements of
     Operations - For the Three and Nine Months
     Ended September 30, 1994 and 1993                      3

     Condensed Consolidated Statement of
     Stockholders' Equity - For the Nine
     Months Ended September 30, 1994                        4

     Condensed Consolidated Statements of
     Cash Flows - For the Nine Months
     Ended September 30, 1994 and 1993                      5

     Notes to Condensed Consolidated Financial
     Statements                                             6 - 8

     Item 2.   Management's Discussion and
               Analysis of Results of Operations
               and Financial Condition                      9 - 11

Part II - Other Information:

     Item 6.   Exhibits and Reports on Form 8-K             12

     Signature Page                                         13

<PAGE>

<TABLE>

Part 1 - Financial Information

Item 1 - Financial Statements

                       DYNAMICS CORPORATION OF AMERICA
                              AND SUBSIDIARIES
                    CONDENSED CONSOLIDATED BALANCE SHEETS
         AS OF SEPTEMBER 30, 1994 (Unaudited) AND DECEMBER 31, 1993
                        (DOLLAR AMOUNTS IN THOUSANDS)

<CAPTION>
                                               September 30, December 31,
         ASSETS                                     1994         1993    
<S>                                                 <C>          <C>
Current Assets:
        Cash and cash equivalents                   $  7,614     $  8,969
        Accounts receivable, less allowances of $657
         and $531                                     15,972       16,287
        Inventories - Note 1                          19,535       18,092
        Other current assets                           2,031        1,897
        Current assets of division held for sale
         - Note 2                                      2,170        1,408
        Deferred income taxes                          4,425        4,542
         TOTAL CURRENT ASSETS                         51,747       51,195
Property, Plant and Equipment - at cost, less
        accumulated depreciation and amortization of
        $32,065 and $31,252                            3,472        3,906
Equity Investment in CTS Corporation - Note 3         65,760       57,037
Other Assets                                           1,827        1,769
Deferred Income Taxes                                    980        1,457
         TOTAL ASSETS                               $123,786     $115,364

        LIABILITIES AND STOCKHOLDERS' EQUITY
Current Liabilities:
        Current installments of long-term debt      $    195     $    400
        Accounts payable                               5,064        3,617
        Accrued expenses and sundry liabilities       14,565       12,602
        Federal income taxes payable                   2,357        2,354
         TOTAL CURRENT LIABILITIES                    22,181       18,973
Long-term Debt - Note 4                                  428          623
Other Liabilities                                      2,626        2,954
         TOTAL LIABILITIES                            25,235       22,550

Contingencies - Note 7

Stockholders' Equity:
        Preferred stock, par value $1 per share --
         authorized 894,000 shares - none issued
        Series A Participating Preferred Stock, par
         value $1 per share - authorized 106,000 
         shares - none issued
        Stockholders' equity - see accompanying 
         statement                                    98,551       92,814
         TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY $123,786     $115,364

<FN>
See accompanying notes to condensed consolidated financial statements.

                                    -2-
</TABLE>

<PAGE>

<TABLE>

                       DYNAMICS CORPORATION OF AMERICA
                              AND SUBSIDIARIES
               CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
       FOR THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 1994 AND 1993
                        (DOLLAR AMOUNTS IN THOUSANDS,
                           EXCEPT PER SHARE DATA)
                                  Unaudited

<CAPTION>
                                        For the three months  For the nine months
                                         ended September 30,  ended September 30,
                                            1994     1993     1994      1993 
<S>                                        <C>      <C>      <C>      <C>

Net sales                                  $24,732  $24,241  $71,446  $75,551

Cost of sales                               17,929   18,477   51,927   56,540

Gross profit                                 6,803    5,764   19,519   19,011
Selling, general and administrative
        expenses                             6,121    5,790   17,755   18,521
                                               682      (26)   1,764      490

Other income, net - Note 5                     127      128      378      310
Income from continuing operations before
        items shown below                      809      102    2,142      800

Provision for income taxes - Note 6            295       58      783      329
Income from continuing operations before
        equity in CTS Corporation              514       44    1,359      471

Income from equity investment in CTS
        Corporation                            648      189    2,469    1,107

Income from continuing operations            1,162      233    3,828    1,578

Income from discontinued operation, net
        of income tax charge of $2,022 - 
        Note 2                                                 3,334          

Income before changes in accounting methods  1,162      233    7,162    1,578

Equity in CTS' cumulative effect to
        January 1, 1993 of changes in accounting 
        methods - Note 3                                               (1,716)

Net income (loss)                          $ 1,162  $   233  $ 7,162  $  (138)

Weighted average number of common and
        common equivalent shares 
        outstanding                      3,878,527 3,901,872 3,881,468 3,903,044

Income (loss) per common share:
        Continuing operations              $   .30  $   .06  $   .99  $   .40
        Discontinued operation                                   .86         
        Equity in CTS' cumulative effect to
         January 1, 1993 of changes in
         accounting methods                                              (.44)

         Net income (loss)                 $   .30  $   .06  $  1.85  $  (.04)


Dividends per common share                 $   .10  $   .10  $   .20  $   .20


<FN>
See accompanying notes to condensed consolidated financial statements.

                                     -3-
</TABLE>

<PAGE>

<TABLE>

                       DYNAMICS CORPORATION OF AMERICA
                              AND SUBSIDIARIES
          CONDENSED CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY
                FOR THE NINE MONTHS ENDED SEPTEMBER 30, 1994
                        (DOLLAR AMOUNTS IN THOUSANDS)
                                  Unaudited
                                                                                                                            
<CAPTION>
                               Common Stock
                         (Authorized 10,000,000 
                       voting shares and 600,000
                            non-voting shares)      Paid-in                              Total    
                                 Shares           Additional  Retained  Deferred    Stockholders'
                            Outstanding* Par Value  Capital   Earnings Compensation     Equity   
<S>                           <C>           <C>     <C>        <C>        <C>           <C> 
Balance at December 31, 1993   3,889,751    $389    $11,451    $81,125    $(151)        $92,814

Shares issued and issuable
  from treasury pursuant to
  benefit plans                   35,055       4        522                (507)             19              

Shares acquired for
  treasury and pursuant to
  benefit plans                  (51,233)     (5)      (173)      (576)                    (754)

Amortization of deferred
  compensation and related
  tax charges                                            (3)                 90              87

Net income                                                       7,162                    7,162          

Cash dividends                                                    (777)                    (777)

Balance at September 30, 1994  3,873,573    $388    $11,797    $86,934    $(568)        $98,551

<FN>

* Net of shares held in treasury at $.10 par value per share (3,301,588 voting shares at September 30, 1994 and 3,285,410
voting shares at December 31, 1993).  The cumulative cost of treasury shares held at September 30, 1994 amounted to
approximately $34,800.  Includes non-voting shares outstanding of 4,742 at September 30, 1994.

See accompanying notes to condensed consolidated financial statements.


                                     -4-
</TABLE>

<PAGE>

<TABLE>

                       DYNAMICS CORPORATION OF AMERICA
                              AND SUBSIDIARIES
               CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
            FOR THE NINE MONTHS ENDED SEPTEMBER 30, 1994 AND 1993
                        (DOLLAR AMOUNTS IN THOUSANDS)
                                  Unaudited

<CAPTION>

                                               September 30,September 30,
                                                      1994         1993  
<S>                                                   <C>          <C>
Operating activities:                                
Net income (loss)                                    $ 7,162       $ (138)
         Adjustments to reconcile net income
          (loss) to net cash provided by operating
          activities:
           Depreciation and amortization                 867          850
           Deferred income taxes                         594           51
           Loss (income) from equity investment in 
            CTS before income taxes                   (2,987)         571
           Dividends from CTS                            596          575
           Increase in other assets                      (82)         (48)
           Decrease in other liabilities                (328)        (225)
           Issuance of Company common stock               19           33
           Other--net                                     87           82
           Changes in operating assets and liabilities:
            Decrease in accounts receivable              315        2,688
            Decrease (increase) in inventory          (1,443)       1,870
            Increase in other current assets            (134)        (117)
            Increase (decrease) in accounts payable,
             accrued expenses and sundry liabilities   2,085       (2,598)
            Increase in Federal income taxes payable       3           29
           Decrease (increase) in current assets of 
            division held for sale                      (762)       1,180

         Net cash provided by operating activities     5,992        4,803

Investing activities:
         Purchases of CTS common stock                (5,007)            
         Purchases of marketable securities                          (604)
  Purchases of property, plant and equipment            (433)        (775)
         Other                                            24           24

         Net cash used in investing activities        (5,416)      (1,355)

Financing activities:
         Principal payments under capital
          lease obligations and mortgages               (400)        (283)
         Purchases of treasury stock                    (754)        (138)
         Dividends paid                                 (777)        (781)

         Net cash used in financing activities        (1,931)      (1,202)

Increase (decrease) in cash and cash equivalents      (1,355)       2,246

Cash and cash equivalents at beginning of period       8,969        6,095

Cash and cash equivalents at end of period           $ 7,614      $ 8,341

<FN>
See accompanying notes to condensed consolidated financial statements.


                                     -5-
</TABLE>

<PAGE>

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - UNAUDITED

The accompanying unaudited condensed consolidated financial statements
have been prepared in accordance with generally accepted accounting
principles for interim financial information and with the instructions to
Form 10-Q and Rule 10-01 of Regulation S-X.  Accordingly, they do not
include all the information and footnotes required by generally accepted
accounting principles for complete financial statements.  In the opinion
of Management, all adjustments (consisting of normal recurring accruals)
considered necessary for a fair presentation have been included. 
Operating results for the nine months ended September 30, 1994 are not
necessarily indicative of the results that may be expected for the year
ending December 31, 1994.  For further information, refer to the
consolidated financial statements and footnotes thereto included in the
Company's annual report on Form 10-K for the year ended December 31, 1993.

Note 1 - Inventories:

             Quarterly inventories are estimated based on perpetual inventory
             records of the Company and the gross profit method under the first-
             in, first-out and the last-in, first-out methods.

             Inventories are summarized as follows:

                                                September 30,  December 31,
                                                    1994          1993    
                                                         (in thousands)       

             Raw materials and supplies              $ 8,662      $ 7,251
             Work in process                           7,095        6,426
             Finished goods                            3,445        4,076
                                                      19,202       17,753

             Inventories subject to progress billings  1,063        1,189
             Progress billings                          (730)        (850)
                                                         333          339

                                                     $19,535      $18,092


Note 2 - Division Held for Sale:

             A proposed change order was submitted in April 1992 to the
             Government seeking equitable compensation for constructive changes
             and associated delays by the Government in a contract for the
             supply of 3KW generator sets to be manufactured by the Company's
             then discontinued Fermont division.  In May 1994 the Company agreed
             to accept $6,450,000 from the Government in settlement of the
             preproduction portion of its proposed change order.  The
             settlement, net of related expenses and income taxes, amounted to
             $3,334,000, or $.86 per share, and was reported as income from
             discontinued operations in the quarter ended June 30, 1994. 
             Negotiations to settle the production portion of the proposed
             change order have not yet commenced and the Government has
             contracted for further testing of prototype units.

             In July 1994, management bid on a major new government generator
             set contract and decided to pursue other contracts in order to
             enhance the marketability of Fermont.  Accordingly, commencing on
             July 1, 1994, the division is no longer classified as a
             discontinued operation but as a business held for sale and
             operating results will be reported as part of continuing
             operations.  A reserve for projected operating losses for the
             ensuing twelve month period, including the estimated costs to
             consummate the division's sale and adjustments for the net
             realizable value of the division's assets, was provided from the
             remainder of the reserve established in 1991 to discontinue the
             operation.


                                    -6-

<PAGE>

Note 3 - Equity Investment in CTS Corporation:

             At September 30, 1994, the Company's holdings aggregated 2,149,100
             shares of CTS common stock, increased from 1,920,900 shares at
             December 31, 1993, and the Company's percentage of equity ownership
             in CTS increased to 41.5% from 37.3%.  At November 9, 1994, the
             Company's holdings aggregated 2,175,100 shares of CTS common stock,
             or 42.0%.  Included in Accounts Payable at September 30, 1994 was
             $1,380,000 for purchases of CTS common stock.

             The market value of the Company's investment in CTS amounted to
             $61,787,000 at September 30, 1994 and $37,938,000 at December 31,
             1993.  The market value at November 9, 1994 was $64,709,000.  Under
             the Control Share Acquisitions Chapter of the Indiana Business
             Corporation Law, 1,020,000 of the Company's shares of CTS stock
             presently have no voting rights.

             Summarized unaudited financial information derived from CTS'
             Quarterly Report on Form 10-Q for the quarter ended October 2, 1994
             follows:

<TABLE>

<CAPTION>

                                         Three Months Ended    Nine Months Ended 
                                        October 2, October 3, October 2, October 3,
                                             1994     1993      1994       1993 
                                                      (in thousands)    
<S>                                        <C>      <C>       <C>        <C>

        Net sales                          $65,950  $58,107   $200,925   $181,159

        Gross earnings                     $13,667  $10,285   $ 43,427    $35,616

        Earnings before cumulative effect of
          changes in accounting principles  $3,031   $1,063     $9,410     $4,640

        Cumulative effect of accounting change -
          postretirement benefits                                          (5,096)

        Cumulative effect of accounting change -
          income taxes                                                        482

        Net earnings                       $ 3,031  $ 1,063    $ 9,410    $    26

</TABLE>


        The Company recognized its proportionate share under equity accounting
        of CTS' adoption of Financial Accounting Standards Board ("FASB")
        Statement No. 106, "Employers' Accounting for Post-Retirement Benefits
        Other Than Pensions," a charge of $1,896,000, or $.49 per share, and
        FASB Statement No. 109, "Accounting for Income Taxes," a credit of
        $180,000, or $.05 per share.  These onetime, non-cash accounting
        changes were adopted by CTS as cumulative effects to January 1, 1993.

Note 4 - Credit Facilities:

             The Company's Revolving Credit Agreement with banks has been
             extended from its September 30, 1994 expiration date to November
             30, 1994, and negotiations are under way to amend and restate the
             Agreement.

Note 5 - Other Income, Net:
                                            Three Months Ended Nine Months Ended
                                              September 30,      September 30,  
                                              1994     1993      1994     1993
                                                       (in thousands)
         Interest:
           Income                              $74      $63      $172     $127
           Expense                             (14)     (28)      (59)     (92)
                                                60       35       113       35

         Other, net                             67       93       265      275
                                              $127     $128      $378     $310

                                        -7-

<PAGE>

Note 6 - Provision for Income Taxes:

      The effective tax rate for the three and nine months ended September 30,
      1994 exceeds the Federal statutory rate primarily due to the effect of
      state income and franchise taxes.  The effective tax rate for the three
      and nine months ended September 30, 1993 exceeds the Federal statutory
      rate primarily due to minimum state income, franchise and capital taxes.

Note 7 - Contingencies:

      The Company is a supplier to the United States Government under contracts
      and subcontracts on which there are cost allocation, cost allowability and
      compliance issues under examination by various agencies or departments of
      the Federal government.  In the course of the resolution of these issues,
      the Company may be required to adjust certain prices or refund certain
      payments on its government contracts and subcontracts.  The Company
      believes that any such price adjustments or refunds will not have a
      material adverse effect on the financial position of the Company.

      In May 1994 the Company settled the preproduction portion of its proposed
      change order submitted to the Government in April 1992 seeking equitable
      compensation for constructive changes and associated delays by the
      Government in a contract for the supply of 3KW generator sets to be
      manufactured by the Company's Fermont division. (See Note 2 for further
      information.)  Negotiations to settle the production portion of the
      proposed change order have not yet commenced and the Government has
      contracted for further testing of prototype units. 

      In October 1994 the Company, after notifying the Consumer Products Safety
      Commission, commenced a recall of approximately 2,700 electronic toasters
      manufactured in the United Kingdom by a third party and distributed in the
      U.S. by the Company's Waring Products Division, because of a defect in the
      electronic timer on the units.  The Company has advised the manufacturer
      that it will seek full indemnity from the manufacturer, as provided in the
      agreement between the parties, for all costs of the recall.  The U.K.
      manufacturer has not responded to the Company's demand for
      indemnification.  It is not possible to reasonably estimate the extent of
      the Company's liability at this time.  However, the costs of the recall
      are not expected to materially affect the financial condition of the
      Company.

      The Company has been notified by the U.S. Environmental Protection Agency
      ("EPA") that it is a Potentially Responsible Party ("PRP") regarding
      hazardous waste cleanup at a non-Company site in Connecticut and at a
      Company site in California.  Certain of the PRPs at the Connecticut site
      have agreed with the EPA to fund a feasibility study at the site and have
      sued the Company and other PRPs who have not agreed to share the costs.  A
      property owner neighboring the Company site in California has sued the
      Company and others for allegedly causing contamination at the neighbor's
      property.  In addition, the Company has received notice from a state
      environmental agency that it is a PRP with respect to a non-Company site
      in Pennsylvania, and is also a defendant in two lawsuits seeking
      contribution towards the Superfund cleanup costs relating to two other
      non-Company sites in that state.  Based upon its knowledge of the extent
      of the Company's exposure and current statutes, rules and regulations,
      management believes that the anticipated costs resulting from claims and
      proceedings with respect to the above mentioned sites, including
      remediation, the extent and cost of which are presently unknown, will not
      materially affect the financial position of the Company.

      With respect to other claims and actions against the Company, it is the
      opinion of Management that they will not have a material effect on the
      financial position of the Company.


                                        -8-

<PAGE>

Item 2.      Management's Discussion and Analysis of Results of Operations and
                  Financial Condition

Results of Operations - Three Months Ended September 30, 1994 Compared to Three
Months Ended September 30, 1993

Sales increased $491,000, or 2.0%.  Sales in the Electrical Appliances and
Electronic Devices segment increased $1,970,000.  Sales of heat dissipating
devices, especially those for computer microprocessors, showed gains of
$2,554,000, and sales of frequency control products also improved by $155,000. 
Sales of electrical appliances, primarily blenders and specialty products,
declined $739,000.  Sales in the Fabricated Metal Products and Equipment
segment increased $630,000 as commercial air, door and systems product sales
improved.  Sales in the Power and Controlled Environmental Systems segment
decreased $2,109,000, due primarily to a decline in custom mobile shipments
following completion of a large order from a Government prime contractor in the
prior year.

Gross profit increased $1,039,000 and increased as a percentage of sales to
27.5% from 23.8%.  Gross profit in the Electrical Appliances and Electronic
Devices segment improved due to higher sales and favorable sales mix for heat
dissipating devices, which was partially offset by lower sales and unfavorable
sales mix for electrical appliances.  Gross profit in the Fabricated Metal
Products and Equipment segment increased due to improved sales volume and
increased margins on systems product business.  In the Power and Controlled
Environmental Systems segment gross profit declined due to reduced sales
volume.

Selling, general and administrative expenses increased $331,000 due primarily
to increased worker's compensation insurance expense.

The provision for income taxes increased $237,000 due to greater income from
continuing operations before equity in the income of CTS Corporation.  The
income tax rate decreased to 36.5% from 56.9% due to the effect of minimum
state income, franchise and capital taxes in the prior year's quarter.

Income from the Company's equity investment in CTS Corporation increased
$459,000, reflecting CTS' $1,968,000 increase in net earnings and the Company's
increase in percentage of equity ownership to 41.5% from 37.2%.

Results of Operations - Nine Months Ended September 30, 1994 Compared to Nine
Months Ended September 30, 1993

Sales decreased $4,105,000, or 5.4%.  Sales in the Electrical Appliances and
Electronic Devices segment increased $2,866,000.  Sales of heat dissipating
devices, primarily for computer microprocessors, increased $5,807,000, and
sales of frequency control products improved by $261,000.  Sales of electrical
appliances, primarily blenders and specialty products, decreased $3,202,000. 
Sales in the Fabricated Metal Products and Equipment segment increased
$1,158,000, as improved sales of commercial air and door products were offset
somewhat by reduced systems product revenues.  Sales in the Power and
Controlled Environmental Systems segment declined $8,129,000 due primarily to
the decline in custom mobile shipments.

Gross profit increased $508,000 and increased as a percentage of sales to 27.3%
from 25.2%.  Gross profit in the Electrical Appliances and Electronic Devices
segment improved due to higher sales, especially of higher margined heat
dissipating devices, partially offset by lower sales and an unfavorable sales
mix for electrical appliances.  Gross profit in the Fabricated Metal Products
and Equipment segment improved due to sales volume increases and improved
margins on systems products.  In the Power and Controlled Environmental Systems
segment gross profit decreased due to significantly lower sales volume.

Selling, general and administrative expenses declined $766,000 due primarily to
reduced advertising expenditures for electrical appliances and lower 

                                        -9-

<PAGE>

salary-related costs following staff reductions at the end of 1993, offset
partially by increased worker's compensation insurance expense.

The provision for income taxes increased $454,000 due to greater income from
continuing operations before equity in the income of CTS Corporation.  The
income tax rate decreased to 36.6% from the 41.1% rate in the prior year which
resulted from minimum state tax obligations and the effect of income
apportionment factors for state income tax purposes.  Income taxes as a
percentage of income were higher than the Federal statutory rate of 34% in the
current period primarily because of state income, franchise and capital taxes.

Income from the Company's equity investment in CTS Corporation increased
$1,362,000, reflecting CTS' $4,770,000 increase in earnings, before the prior
year's accounting changes, and the Company's increase in ownership of CTS
stock.

During the quarter ended June 30, 1994, the Company agreed to accept $6,450,000
from the Government in settlement of the preproduction portion of its proposed
change order on a contract for 3KW generator sets to be manufactured by the
Company's Fermont division.  The settlement, net of related expenses and income
taxes, amounted to $3,334,000, or $.86 per share, and was reported as income
from discontinued operations.  Effective July 1, 1994, Fermont is no longer
classified as a discontinued operation but as a business held for sale, based
upon management's decision to bid on new contracts to enhance the marketability
of Fermont.

During the quarter ended March 31, 1993, the Company recognized its
proportionate share of CTS' adoption of Financial Accounting Standards Board
("FASB") Statement No. 106, "Employers' Accounting for Postretirement Benefits
Other Than Pensions," a charge of $1,896,000, or $.49 per share, and FASB
Statement No. 109, "Accounting for Income Taxes," a credit of $180,000, or $.05
per share.  These onetime, non-cash accounting changes were adopted by CTS as
cumulative effects to January 1, 1993.

Financial Condition

Cash and cash equivalents decreased $1,355,000 during the nine months ended
September 30, 1994.  Cash of $5,992,000 was provided by operating activities,
including cash received from the Government in settlement of the preproduction
portion of the Company's proposed change order concerning the contract for 3KW
generator sets.  Cash of $5,416,000 was used in investing activities, primarily
to purchase CTS common stock.  Cash of $1,931,000 was used in financing
activities to purchase treasury stock, fund the Company's dividend payments,
and to make principal payments under mortgage and capital lease obligations.

Cash at September 30, 1994 amounted to $7,614,000.  The Company's $27,000,000
Revolving Credit Agreement with banks has been extended from its September 30,
1994 expiration date to November 30, 1994, and negotiations are under way to
amend and restate the Agreement.  The Company has not borrowed this year under
the Agreement, nor under its $10,000,000 uncommitted line with a bank.  The
entire amount of these credit facilities is available for use by the Company.

Liquidity and financial resources are considered adequate to fund planned
Company operations, including capital expenditures and payment of dividends. 
The Company intends to continue its stated policy of reviewing potential
acquisitions of companies and product lines which it believes would enhance its
growth and profitability.

Subsequent to September 30, 1994 and through November 9, 1994, the Company has
purchased an additional 26,000 shares of CTS common stock at a cost of
$769,000, which raises the Company's percentage of equity ownership in CTS to
42.0%.  The shares were paid for with available funds.



                                       -10-

<PAGE>

Management anticipates that the Company's deferred tax assets will be realized
based upon its expectation of future taxable income.  The Company will require
taxable income of $15,194,000 ($14,540,000 of ordinary income and $654,000 of
capital gain income) to realize its net deferred tax assets of $5,405,000 as of
September 30, 1994.

With respect to environmental matters (see Note 7 - Contingencies in the Notes
to the Condensed Consolidated Financial Statements), the Company has accrued
$75,000 and $236,000 for mandated testing and remediation expenditures at a
Company site in California during the current three and nine month periods,
respectively, compared to $33,000 and $164,000 for the comparable prior year
periods.  In complying with federal, state and local environmental protection
statutes and regulations, the Company has altered or modified certain
manufacturing processes and expects to do so in the future.  Such modifications
to date have not significantly increased capital expenditures or materially
affected earnings or the competitiveness of the Company.  It is possible, but
unanticipated at this time, that future results of operations or cash flows
could be materially affected by an unfavorable resolution of environmental
matters.

With respect to the product recall by the Company's Waring Products Division
(see Note 7 - Contingencies in the Notes to the Condensed Consolidated
Financial Statements), the impact on the Company's results of operations and
cash flows cannot be quantified at this time.  The costs of the recall are not
expected to materially affect the financial condition of the Company.


                                       -11-

<PAGE>

Part II - Other Information

Item 6 - Exhibits and Reports on Form 8-K

         (b)  There were no reports on Form 8-K for the three months ended
              September 30, 1994.


                                       -12-

<PAGE>



                                    SIGNATURES



    Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.



                                      DYNAMICS CORPORATION OF AMERICA
                                           (Registrant)



                                      /s/      Patrick J. Dorme        
                                                (Signature)


                                      Patrick J. Dorme
                                      Vice President - Finance and
                                           Chief Financial Officer







Date:        November 10, 1994


                                       -13-


<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM FORM 10-Q
FOR THE QUARTERLY PERIOD ENDED SEPTEMBER 30, 1994 AND IS QUALIFIED IN ITS
ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          DEC-31-1994
<PERIOD-END>                               SEP-30-1994
<CASH>                                            7614
<SECURITIES>                                         0
<RECEIVABLES>                                    16629
<ALLOWANCES>                                       657
<INVENTORY>                                      19535
<CURRENT-ASSETS>                                 51747
<PP&E>                                           35537 
<DEPRECIATION>                                   32065
<TOTAL-ASSETS>                                  123786
<CURRENT-LIABILITIES>                            22181
<BONDS>                                            428  
<COMMON>                                           388
                                0
                                          0
<OTHER-SE>                                       98163
<TOTAL-LIABILITY-AND-EQUITY>                    123786
<SALES>                                          71446
<TOTAL-REVENUES>                                 71446
<CGS>                                            51927
<TOTAL-COSTS>                                    51927
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                  59
<INCOME-PRETAX>                                   2142
<INCOME-TAX>                                       783
<INCOME-CONTINUING>                               3828
<DISCONTINUED>                                    3334
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                      7162
<EPS-PRIMARY>                                     1.85
<EPS-DILUTED>                                     1.85
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission