DYNAMICS CORP OF AMERICA
10-K, 1995-03-29
ELECTRIC HOUSEWARES & FANS
Previous: DYNAMICS CORP OF AMERICA, DEF 14A, 1995-03-29
Next: DYNAMICS RESEARCH CORP, 10-K, 1995-03-29






                       SECURITIES and EXCHANGE COMMISSION
                              WASHINGTON, DC 20549
                                   FORM 10-K

(X)  ANNUAL REPORT PURSUANT TO SECTION 13 or 15 (d) OF THE SECURITIES
EXCHANGE ACT OF 1934  (FEE REQUIRED)

              For the fiscal year ended December 31, 1994

                    Commission file number 0-7304

                  DYNAMICS CORPORATION OF AMERICA
     (Exact name of registrant as specified in its charter)

           NEW YORK                                    13-0579260
(State or other jurisdiction of                     (I.R.S. Employer
incorporation or organization)                     Identification No.)

475 Steamboat Road, Greenwich, Connecticut             06830-7197
 (Address of principal executive offices)              (Zip Code)

Registrant's telephone number, including area code:   203-869-3211

SECURITIES REGISTERED PURSUANT TO SECTION 12 (b) OF THE ACT:

     Title of Each Class                 Name of Each Exchange
                                         on which Registered
     Common Stock (Voting)
     $.10 Par Value                      New York Stock Exchange

SECURITIES REGISTERED PURSUANT TO SECTION 12 (g) OF THE ACT:  NONE

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed  by  Section  13 or 15 (d) of the  Securities  Exchange  Act of 1934
during the preceding 12 months (or for such shorter  period that the  registrant
was  required  to file such  reports),  and (2) has been  subject to such filing
requirements for the past 90 days.
                     Yes   X            No
                         -----              -----

Indicate by check mark if disclosure of delinquent filers pursuant to
Item 405 of Regulation S-K is not contained herein, and will not be
contained, to the best of registrant's knowledge, in definitive proxy or
information statements incorporated by reference in Part III of this
Form 10-K or any amendment to this Form 10-K.                      X
                                                                 -----

The  aggregate  market value of the voting stock held by  non-affiliates  of the
registrant as of March 17, 1995:

                   Common Stock, $.10 Par Value--$99,171,000

The number of shares  outstanding of each of the registrant's  classes of common
stock, as of March 17, 1995:

Common Stock, par value $.10 per share                     Shares
     Voting                                              3,832,694
     Non-Voting                                              4,696

                      DOCUMENTS INCORPORATED BY REFERENCE

Portions of the annual  report to security  holders for the year ended  December
31, 1994 are  incorporated  by reference  into Parts I and II of this Form 10-K.
Portions  of  the  definitive   proxy   statement  for  the  Annual  Meeting  of
Shareholders  to be held on May 5, 1995 are  incorporated by reference into Part
III of this Form 10-K.

                        Exhibits Index - Pages 18 and 19


<PAGE>

                                   PART I

Item l.           Business

                  A description  of Dynamics  Corporation  of America  ("DCA" or
"Company") and financial  information about industry segments on pages 23 and 24
of the annual report to security  holders for the year ended  December 31, 1994,
and the classification of the Company's  manufacturing  divisions and subsidiary
for industry segments, including a description of each, on the inside back cover
of the annual  report to security  holders for the year ended  December 31, 1994
are incorporated herein by reference.

                  Unless otherwise noted,  the additional  information  required
pursuant to this item which  follows  pertains to  continuing  operations of the
Company.

Sources and Availability of Raw Materials

                  DCA  is a  user  of  steel,  aluminum,  copper,  plastics  and
electronic  components.  Generally,  these  materials  are  available  from many
sources,  domestic  and  offshore.  Prices paid are  competitive.  Supplies  are
normally plentiful except during national emergencies, unusually prolonged basic
industry  strikes,  or periods of  accelerated  demand  for  products  exceeding
industry capacity.

Patents and Trademarks

                  Although  DCA owns or is  licensed  under a number of domestic
and foreign patents and patent applications,  management believes that no single
patent  or group  of  patents  is  material  to the  business  as a  whole.  The
trademarks Waring(R), Blendor(R), NuBlend(R), Acme Juicerator(R),  Qualheim(TM),
Anemostat(R),  Multi-Vent(R),  Anemotrak(R),  Envirotrak(R),  and Environ(R) are
well recognized in their trading areas and signify  desirable quality and value.
These trademarks should be available for Company use as long as it desires.

Backlog

                  The backlog of unfilled orders was  approximately  $31,900,000
at December 31, 1994 as compared with approximately  $26,200,000 at December 31,
1993.  Approximately  80% is represented  by orders  expected to be completed in
1995.  The Power and  Controlled  Environmental  Systems  segment  accounts  for
approximately  63% of the  unfilled  orders at December  31,  1994,  and backlog
continues to be significant  when projecting  future  financial  results of this
segment of the Company's business.

Customers

                  In general,  the businesses  engaged in by the Company are not
dependent  upon one or a few customers.  The Power and Controlled  Environmental
Systems segment of the Company, in addition to its commercial  activities,  acts
as  both  a  subcontractor  and  prime  contractor  for  the  production  of air
conditioning  equipment,  liquid cooling equipment and trailers and shelters for
electronic  equipment of which the U.S.  Government is the  end-user.  No single
customer  contributed  in excess of 10% to sales in 1994.  The  Company  derived
approximately 12% of its sales in 1993, primarily in the Power and Controlled



                                       1


<PAGE>



Environmental  Systems segment, from a single contractor to the U.S. Government.
Neither the Company nor the Power and Controlled  Environmental  Systems segment
are dependent on this  customer.  The remaining  segments of the Company serve a
broad base of customers who are predominantly commercial in nature.

Competition

                  DCA normally  experiences  varying degrees of competition with
respect to each of its segments and with respect to particular  products  within
each segment.

                  The  electrical  appliances  produced by the Company's  Waring
Products  Division  experience  keen  competition in the consumer and commercial
segments  of the market.  The  Company's  Waring  Blendor(R),  NuBlend(R),  Acme
Juicerator(R) and Qualheim(TM) are recognized names in their field.

                  The Reeves-Hoffman  Division encounters strong competition for
the crystal  products,  oscillators  and hermetic  seal packages it sells due in
large part to the  multiplicity  of suppliers in the industry.  The same is true
with respect to the heat dissipating devices sold by the Company's International
Electronic Research Corporation subsidiary.

                  Anemostat's  air  distribution,   systems  and  door  products
compete in a well  supplied  market with regard to quality,  price and delivery.
The Company's Anemostat(R) air diffusers and vision frames and louvers for fire-
rated doors are recognized  names in the industry.  Sales of these products tend
to follow the expansion and contraction of the commercial construction industry.

                  As  a  supplier  of  specialized   equipment  for  government,
industry and power plant use, the Ellis & Watts  Division is generally  required
to submit  competitive  bids.  The mobile  medical van and  transportable  suite
segment of the market which it serves is highly  competitive among the suppliers
serving that market.

Distribution

                  The  methods of  distribution  and  marketing  utilized by the
Company vary from division to division. In general,  sales for all the Company's
segments  combine some direct selling in certain  market areas with  appropriate
manufacturers' representatives, wholesalers, distributors and/or dealers.

Research and Development

                  DCA engages in a variety of research and development  programs
throughout its divisions,  the primary purposes of which are to improve existing
products and processes,  modify current products to extend their market life and
expand markets by developing new products.  Expenditures  for Company  sponsored
research and development amounted to $1,664,000 in 1994,  $1,252,000 in 1993 and
$1,203,000 in 1992.







                                       2


<PAGE>



Environmental Matters

                  The  Company  has  been  notified  by the  U.S.  Environmental
Protection  Agency  ("EPA") that it is a Potentially  Responsible  Party ("PRP")
regarding  hazardous waste cleanup at a non-Company site in Connecticut and at a
Company site in  California.  Certain of the PRPs at the  Connecticut  site have
agreed  with the EPA to fund a  feasibility  study at the site and have sued the
Company and other PRPs who have not agreed to share the costs.  A property owner
adjacent to the  California  site has sued the Company and others for  allegedly
causing contamination of their property.  The Company incurred costs of $251,000
in 1994 to fund engineering studies and conduct investigations of, and to remove
contaminants from the California site and to pay related  expenses.  The Company
also has received notice from a state environmental agency that it is a PRP with
respect  to a  non-Company  site  in  Pennsylvania,  and is a  defendant  in two
lawsuits seeking  contribution for Superfund cleanup costs relating to two other
non-Company sites in that state.

                  The amount of future  environmental-related  expenditures  and
the  extent  of  insurance  coverage  is not  determinable  at this time and the
Company  is not in a position  to  estimate  the loss or range of loss,  if any,
which may result from environmental-related matters. Based upon its knowledge of
the  extent  of  the  Company's   exposure  and  current  statutes,   rules  and
regulations,  management  believes that the  anticipated  costs  resulting  from
claims and  proceedings  with respect to the above  mentioned  sites,  including
possible  remediation,  the  extent  of which  is  presently  unknown,  will not
materially  affect  the  financial  position  of  the  Company.  However,  it is
possible,  but  unanticipated at this time, that future results of operations or
cash flows could be materially  affected by an  unfavorable  resolution of these
matters.

                  In 1994 the Company expended $397,000,  including the $251,000
at the California site, to manage hazardous  substances,  to monitor pollutants,
to test for contaminants and to provide for required  removal  activities,  a 7%
decrease in such  expenditures  over the prior  year.  Accrued  liabilities  for
anticipated future costs and expenses at December 31, 1994 amounted to $105,000.

Number of Employees

                  DCA employed 1,081 persons at December 31, 1994.

Foreign Operations

                  The  Company  sells in  foreign  countries  primarily  through
manufacturers'  representatives  and  agents  and does  not  have  manufacturing
operations abroad.  Revenues from direct sales abroad represented  approximately
15% of sales in 1994 and 9% in 1993. In addition,  the Company  receives revenue
from  licenses  and  technology  transfers  which  amounted to $157,000 in 1994,
$1,207,000  in 1993 and $244,000 in 1992.  Included in the 1993 amount is income
from an initial royalty of $1,000,000 under a technology transfer agreement with
a customer in the Power and Controlled  Environmental  Systems  segment;  future
royalty  amounts from that customer are dependent  upon future  contract  awards
received by the customer.






                                       3


<PAGE>



Division Held for Sale

                  The  Company  determined  to  discontinue  operations  at  its
Fermont division,  a manufacturer of electrical power systems for government and
commercial  markets,  effective  as of  September  30,  1991,  and  to  put  the
division's  assets and business up for sale. At the time the  determination  was
made,  Fermont  was a party  to a  contract  with the  U.S.  Government  for the
production  of 3KW  engine  generator  sets.  The  contract  is subject to First
Article approval of prototype 3KW units.

                  In July 1994, Fermont bid on a major new government  generator
set contract and decided to pursue other contracts.  Accordingly,  commencing on
July 1, 1994, the division is no longer  classified as a discontinued  operation
but as a business held for sale.

                  In  January  1995,  the  Government  issued a 90 day stop work
order on the 3KW contract  because of engine  failures  while testing  prototype
units.  The final  disposition of the contract is not known at this time, but it
is possible the Government may terminate the contract.

                  Also in  January  1995,  Fermont  was  awarded a  contract  to
manufacture  tactical  quiet (TQ)  generator sets for the U.S. Army Aviation and
Troop Command.  The  Government's  initial  delivery order issued with the award
calls for delivery of gensets for an aggregate price of  $57,766,000.  Shipments
are expected to begin in mid-1996 subject to First Article prototype testing and
approval  in  1995.  The  contract  provides  for  progress  payments  from  the
Government and financial  resources  required of the Company are not expected to
be significant in the near term. (Notes 4 and 7 on pages 12 and 15 of the annual
report to security holders for the year ended December 31, 1994 are incorporated
herein by reference.)

Discontinued Operation

                  In  December,  1992 the  Company  sold its 33.3%  interest  in
Farmhand Inc. for $1,700,000 in cash and a $500,000 long-term note. In 1994, the
terms of the  note  were  renegotiated  so that the  entire  principal  balance,
$469,000, is due to be paid by December 31, 1995.

Investment in CTS Corporation

                  At December 31,  1994,  the  Company's  holdings of the common
stock of CTS Corporation  ("CTS")  aggregated  2,222,100  shares.  The Company's
equity ownership in CTS represents 42.9% of the outstanding stock of CTS.

                  The  current  CTS  Board of  Directors  is  comprised  of five
individuals  including two directors who also are officers and directors of DCA.
The Company's  investment in CTS is accounted for under the equity method.  CTS,
whose shares are listed on the New York Stock  Exchange,  designs,  manufactures
and sells electronic  components for the automotive,  communications  equipment,
data processing,  defense and aerospace,  instruments and controls, and consumer
electronic  markets.  CTS is  headquartered  in Elkhart,  Indiana  and  operates
manufacturing  plants in the U.S.  and abroad,  primarily  in a single  business
segment,  electronic components and subsystems, in worldwide markets. (Note 6 on
page 14 of the Company's  annual  report to security  holders for the year ended
December 31, 1994 is incorporated herein by reference.)


                                       4


<PAGE>



Item 2.           Properties

The following is a summary by industry segment of the properties occupied by the
Company.

<TABLE>
<CAPTION>

                                                     Square
Division          Location                            Feet               Type                Occupancy
<S>               <C>                                <C>               <C>                   <C>
Executive         475 Steamboat Road                 7,704             Part of               Lease expiring
                  Greenwich, CT                                        modern                12/31/2000
                                                                       office bldg.
Electrical Appliances and Electronic Devices:

Waring            New Hartford, CT                   212,000           Modern 1              Fee ownership
Products                                                               story

                  McConnellsburg, PA                  74,000           Modern 1              Fee ownership
                                                                       story

                  Winsted, CT                         55,000           Multi-story           Fee ownership


I.E.R.C.          Burbank, CA                         37,000           2 Modern              Lease expiring
                                                                       bldgs; 4              1/31/2000
                                                                       stories &
                                                                       1 story

                  Burbank, CA                         21,000           3 Modern              Fee ownership
                                                                       bldgs; one
                                                                       2 stories &
                                                                       two 1 story

Reeves-           Carlisle, PA                        94,000           Modern 1              Lease expiring
Hoffman                                                                story                 2/28/99


Fabricated Metal Products and Equipment:

Anemostat         Scranton, PA                       270,000           Modern 1              Fee ownership
Products                                                               story

                  Carson, CA                          76,000           Modern 1              Lease expiring
                                                                       story                 10/31/95





                                       5


<PAGE>




                                                     Square
Division          Location                            Feet               Type                Occupancy

Power and Controlled Environmental Systems:

Ellis &           Cincinnati, OH                     145,000           1 Modern              Fee ownership
Watts                                                                  bldg; 1
                                                                       story mfg.
                                                                       & 2 stories
                                                                       offices

                  Cincinnati, OH                       2,900           Modern 1              Fee ownership
                                                                       story
</TABLE>





All plants are of adequate  capacity and are  utilized  generally on a one-shift
basis  except  for the  Burbank,  California  facility,  portions  of which  are
utilized on a two-shift basis.  The Winsted,  CT facility of the Waring Products
Division is utilized as a records  storage  facility and is also  available  for
sale.  Approximately  76,000  square  feet of the  Scranton,  PA facility of the
Anemostat Products Division has been leased on a short-term basis.

Properties Held for Sale:

The following  property,  previously  operated by the Company, is being held for
sale or disposition by the Company:


   Yazoo City, MS        80,000           Modern 1              Lease expiring
                                            story                 3/4/98

The above property is currently subleased on a short-term basis.

The  following  property,  which  continues  to be occupied  and operated by the
Fermont  division,  is held for sale in connection  with the sale of the Fermont
business.


  Bridgeport, CT       97,000           2 Modern                Fee Ownership
                                         bldgs; 2
                                        stories &
                                         1 story











                                       6


<PAGE>



Item 3.  Legal Proceedings

         With respect to claims and actions against the Company, including
environmental matters, it is the opinion of Management that they will have no
material effect on the financial position of the Company.

Item 4.  Submission of Matters to a Vote of Security Holders

         Not applicable


Executive Officers of the Registrant


Name              Age           Office

Andrew Lozyniak   63            Chairman of the Board and
                                President

Henry V. Kensing  61            Vice President, General
                                Counsel and Secretary

Patrick J. Dorme  59            Vice President-Finance and
                                Chief Financial Officer

Richard E.Smith   46            Treasurer


The officers named above were elected to hold the offices set opposite their
respective names until the meeting of directors following the next annual
meeting of shareholders. Henry V. Kensing was elected Secretary of the
Corporation by the Board of Directors on February 23, 1994.
                                               
Except as above stated, the officers named above have served in their respective
capacities for the past five years.
                                               
There are no family relationships between any directors or executive officers of
the Company.






                                       7


<PAGE>



                                   Part II
Item 5.  Market for the Registrant's Common Stock and Related
         Security Holder Matters

         Range of Stock Prices and Dividend Information on page 24 of the annual
report to security holders for the year ended December 31, 1994 is incorporated
herein by reference.

Item 6.  Selected Financial Data

         Selected Financial Data on page 22 of the annual report to security
holders for the year ended December 31, 1994 is incorporated herein by
reference.

Item 7.  Management's Discussion and Analysis of Financial
         Condition and Results of Operations

         Management's Discussion and Analysis of Results of Operations and
Financial Condition on pages 4 through 7 of the annual report to security
holders for the year ended December 31, 1994 is incorporated herein by
reference.

Item 8.  Financial Statements and Supplementary Data

         The following consolidated financial statements of the registrant and
its subsidiaries are included in the annual report to security holders for the
year ended December 31, 1994 and are incorporated herein by reference.

                                                                Page(s) in the
                                                                Annual Report

         Consolidated Balance Sheets--As of
         December 31, 1994 and 1993                                   8         

         Consolidated Statements of Income--For
         the Years Ended December 31, 1994, 1993
         and 1992                                                     9

         Consolidated Statements of Stockholders'
         Equity--For the Years Ended December 31,
         1994, 1993 and 1992                                         10

         Consolidated Statements of Cash Flows--For
         the Years Ended December 31, 1994, 1993
         and 1992                                                    11

         Notes to Consolidated Financial Statements               12-20

 Item 9. Changes In and Disagreements with Accountants
         on Accounting and Financial Disclosure

         Not applicable





                                       8


<PAGE>



                                    Part III

Item 10. Directors and Executive Officers of the Registrant

         Identification of directors of the registrant and information related
thereto is included in the definitive proxy statement for the Annual Meeting of
Shareholders to be held on May 5, 1995, under caption "Election of Directors",
and said information is incorporated herein by reference.

         Identification of executive officers of the registrant and information
related thereto is included in Part I of this Form 10-K.

Item 11. Executive Compensation

         Remuneration of directors and officers and information related thereto
is included in the definitive proxy statement for the Annual Meeting of
Shareholders to be held on May 5, 1995, under the captions "Election of
Directors", including information on the Stock Retirement Plan for Outside
Directors, and under the captions "Executive Compensation", "Pension Benefits",
"Savings and Investment Plan" and "1980 Restricted Stock and Cash Bonus Plan",
and said information is incorporated herein by reference.

Item 12. Security Ownership of Certain Beneficial Owners and Management

         Security ownership of management and of certain beneficial owners and
information related thereto is included in the definitive proxy statement for
the Annual Meeting of Shareholders to be held May 5, 1995, under the captions
"Election of Directors" and "Security Ownership of Certain Beneficial Owners",
and said information is incorporated herein by reference.

Item 13. Certain Relationships and Related Transactions

         Transactions with management and others and information related thereto
is included in the definitive proxy statement for the Annual Meeting of
Shareholders to be held on May 5, 1995, under the caption "Transactions with
Management and Others", and said information is incorporated herein by
reference.




















                                       9


<PAGE>



                                    Part IV

Item 14. Exhibits, Financial Statement Schedules and Reports on Form 8-K

(a)(1)   The report of independent auditors and the following consolidated
         financial statements of the registrant and its subsidiaries included in
         the annual report to security holders for the year ended December 31,
         1994 are incorporated by reference in Item 8 above:

         Consolidated Balance Sheets--As of December 31, 1994 and 1993

         Consolidated Statements of Income--For the Years Ended December 31,
         1994, 1993 and 1992

         Consolidated Statements of Stockholders' Equity--For the Years Ended
         December 31, 1994, 1993 and 1992

         Consolidated Statements of Cash Flows--For the Years Ended December 31,
         1994, 1993 and 1992

         Notes to Consolidated Financial Statements

(a)(2)                                          
and(d)   The following consolidated financial statement schedules of the
         registrant and its subsidiaries are included in this Form 10-K.

                                                          Page(s)
         Schedule II--Valuation and Qualifying
                      Accounts--For the Years
                      Ended December 31, 1994,
                      1993 and 1992                        15-17























                                       10


<PAGE>



          The consolidated financial statements of CTS Corporation, the
registrant's investment in which is accounted for by the equity method, are
subject to the Rules and Regulations of the Securities and Exchange Commission
and have been examined by Price Waterhouse, independent accountants for CTS
Corporation. The following consolidated financial statement information and
schedules concerning CTS Corporation, which are included in CTS Corporation's
annual report on Form 10-K for the year ended December 31, 1994, certain
consolidated financial statement schedules included in said Form 10-K and CTS
Corporation's annual report to stockholders for 1994 attached to said Form 10-K
as Exhibit 13 thereto (all of which are included as Exhibit 99 to this Form
10-K), are incorporated by reference herein.
                                                   Page(s) in CTS
                                                   Corporation's annual report
                                                   to stockholders for 1994


     Consolidated Statements of Earnings --
         years ended December 31, 1994,
         1993 and 1992                                         12

     Consolidated Statements of Stockholders'
         Equity -- years ended December 31,
         1994, 1993 and 1992                                   13

     Consolidated Balance Sheets --
         December 31, 1994 and 1993                            14

     Consolidated Statements of Cash Flows--
         years ended December 31, 1994,
         1993 and 1992                                         15

     Notes to Consolidated Financial Statements             16-23

     Report of independent accountants                         24


                                                 Page(s) in CTS Corporation
                                                 annual report on Form 10-K
                                                 for the year ended
                                                 December 31, 1994

     Report of independent accountants
       on financial statement schedule                        S-2

     Schedule II - Valuation and qualifying
       accounts                                               S-3









                                       11


<PAGE>



                              
          The above financial statement information and schedules concerning CTS
Corporation incorporated herein by reference were furnished to the registrant by
CTS Corporation and were used by the registrant as the basis of recording
registrant's net income (loss) from its equity investment in CTS Corporation,
and the amounts of income (loss) included in registrant's financial statements
are based solely on the aforesaid CTS Corporation financial statement
information and schedules and report of Price Waterhouse, independent
accountants for CTS Corporation.
                      
          All other schedules for which provision is made in the applicable
accounting regulations of the Securities and Exchange Commission are not
required under the related instructions or are not applicable, and therefore
have been omitted, or the information is included in the consolidated financial
statements, or notes thereto, of registrant or of CTS Corporation incorporated
by reference herein.

(a) (3)
and (c)  Exhibits

         The response to this portion of Item 14 appears on the Exhibits Index
         in a separate section of this Form 10-K on pages 18 and 19.

    (b)  Reports on Form 8-K

         There were no reports on Form 8-K filed for the three months ended
         December 31, 1994.








                                       12


<PAGE>



                                   SIGNATURES

                  Pursuant to the requirements of Section 13 or 15 (d) of the
                  Securities  Exchange  Act of  1934,  the  Registrant  has duly
                  caused  this  report  to  be  signed  on  its  behalf  by  the
                  undersigned, thereunto duly authorized.

                  DYNAMICS CORPORATION OF AMERICA



                  /S/ Patrick J. Dorme                          March 29, 1995
                           (Signature)
                  Patrick J. Dorme - Vice President-
                  Finance and Chief Financial Officer

                  Pursuant to the requirements of the Securities Exchange Act of
                  1934,  this  report  has been  signed  below by the  following
                  persons on behalf of the  registrant and in the capacities and
                  on the date indicated.


                  /S/ Andrew Lozyniak                           March 29, 1995
                  Andrew Lozyniak - Chairman of the Board
                  and President


                  /S/ Henry V. Kensing                          March 29, 1995
                  Henry V. Kensing - Director, Vice President,
                  General Counsel and Secretary


                  /S/ Patrick J. Dorme                          March 29, 1995
                  Patrick J. Dorme - Director, Vice President-
                  Finance and Chief Financial Officer


                  /S/ Harold Cohan                              March 29, 1995
                  Harold Cohan - Director


                  /S/ Frank A. Gunther                          March 29, 1995
                  Frank A. Gunther - Director


                  /S/ Russell H. Knisel                         March 29, 1995
                  Russell H. Knisel - Director


                  /S/ Saul Sperber                              March 29, 1995
                  Saul Sperber - Director


                  /S/ M. Gregory Bohnsack                       March 29, 1995
                  M. Gregory Bohnsack - Corporate Controller
                  and Principal Accounting Officer




                                       13


<PAGE>





                  CONSENT OF INDEPENDENT AUDITORS




To the Board of Directors and Stockholders Dynamics Corporation of America


We consent to the incorporation by reference in this Annual Report (Form 10-K)
of Dynamics Corporation of America of our report dated February 22, 1995,
included in the 1994 Annual Report to Stockholders of Dynamics Corporation of
America.

Our audits also included the financial statement schedules of Dynamics
Corporation of America listed in Item 14(a). These schedules are the
responsibility of the Company's management. Our responsibility is to express an
opinion based on our audits. In our opinion, the financial statement schedules
referred to above, when considered in relation to the basic financial statements
taken as a whole, present fairly in all material respects the information set
forth therein.


                                                 ERNST & YOUNG LLP



Stamford, Connecticut
February 22, 1995






                                       14


<PAGE>



DYNAMICS CORPORATION OF AMERICA AND SUBSIDIARIES

SCHEDULE II--VALUATION AND QUALIFYING ACCOUNTS

For the Year Ended December 31, 1994

(in thousands)

Column A                  Column B     Column C     Column D       Column E

                                       Additions
                         Balance At    Charged To                  Balance
                         Beginning     Costs And                   At End
Description              Of Period     Expenses     Deductions     Of Period

Valuation accounts
deducted from assets
to which they apply:

  Allowance for net
    unrealized losses
    on marketable
    equity securities      $ 1,428      $    56      $   -0-          $ 1,484

  Allowance for
    doubtful accounts      $   505      $    33      $   (33)(a)      $   571

  Allowance for cash
    discounts              $    26      $   138      $   131(b)       $    33


Reserves not shown
  elsewhere:

  Reserve for
    warranties             $ 1,182      $ 1,006      $ 1,221(c)       $   967


Notes:
(a)-- Recoveries, net of amounts written off against allowance
      provided therefor.

(b)-- Discounts charged against allowance provided therefor.

(c)-- Warranty costs incurred and charged against reserve provided
      therefor.










                                       15


<PAGE>



 DYNAMICS CORPORATION OF AMERICA AND SUBSIDIARIES
 SCHEDULE II--VALUATION AND QUALIFYING ACCOUNTS

 For the Year Ended December 31, 1993

(in thousands)

 Column A          Column B         Column C          Column D         Column E

                                   Additions
                  Balance At       Charged To                         Balance
                  Beginning        Costs And                          At End
Description       Of Period        Expenses          Deductions       Of Period

Valuation accounts 
deducted from assets
to which they apply:

Allowance for net
unrealized losses
on marketable
equity securities  $1,607           $  -0-            $  179(a)        $1,428

Allowance for
doubtful accounts  $  571           $  113            $  179(b)        $  505

Allowance for cash
discounts          $   29           $   94            $   97(c)        $   26


Reserves not shown
 elsewhere:

Reserve for
 warranties        $1,672           $  918            $1,408(d)        $1,182


Notes:


(a)-- Market recoveries, net of changes to portfolio holdings.

(b)-- Bad debts, net of recoveries, written off against allowance
      provided therefor.

(c)-- Discounts charged against allowance provided therefor.

(d)-- Warranty costs incurred and charged against reserve provided
      therefor.








                                       16


<PAGE>



DYNAMICS CORPORATION OF AMERICA AND SUBSIDIARIES

SCHEDULE II--VALUATION AND QUALIFYING ACCOUNTS

For the Year Ended December 31, 1992

(in thousands)

Column A          Column B         Column C          Column D         Column E

                                   Additions
                  Balance At       Charged To                         Balance
                  Beginning        Costs And                          At End
Description       Of Period        Expenses          Deductions       Of Period

Valuation accounts 
deducted from assets 
to which they apply:

Allowance for net
  unrealized losses
  on marketable
  equity securities   $1,561           $   46          $  -0-           $1,607

Allowance for
  doubtful accounts    $ 560           $  255          $  244(a)        $  571

Allowance for cash
  discounts              $46           $  139          $  156(b)        $   29

Reserves not shown
  elsewhere:

Reserve for
  warranties          $1,233           $1,701          $1,262(c)        $1,672


Notes:

(a)-- Bad debts, net of recoveries, written off against allowance
      provided therefor.

(b)-- Discounts charged against allowance provided therefor.

(c)-- Warranty costs incurred and charged against reserve provided
      therefor.










                                       17


<PAGE>



                                Exhibits Index


Item 14. (a) (3) and (c)

Pursuant to Regulation  S-K, Item 601,  following is a list of Exhibits:

(A) Exhibits incorporated by reference.

Exhibit 3 - Articles of incorporation and bylaws:

         1.     Bylaws, as amended, were included in the Exhibits of the
                registrant's Form 10-K Annual Report for the year ended December
                31, 1993.

Exhibit 4 - Instruments defining the rights of security holders:

         1.     The rights of common stockholders and preferred stockholders
                (currently unissued) are defined in the Articles of
                Incorporation referred to in Exhibit 3 and in the Form 8A for
                registration of certain classes of securities (Rights and
                Preferred Stock), Rights Agreement dated as of January 30, 1986,
                Summary of Rights, letter to stockholders, press release and
                Listing Application to the New York Stock Exchange with respect
                to the Rights, all of which were included in the Exhibits of the
                registrant's Form 10-Q Quarterly Report for the period ended
                March 31, 1986. 

Exhibit 10 - Material contracts:

         Management Compensatory Plans, Contracts and Arrangements

         1.     1980 Restricted Stock and Cash Bonus Plan, as amended, was
                included in the registrant's definitive proxy statement for the
                Annual Meeting of Shareholders on May 6, 1988.

         2.     Employment contracts dated February 1, 1991 with: Andrew
                Lozyniak - Chairman of the Board and President, Patrick J. Dorme
                - Vice President-Finance and Chief Financial Officer and Henry
                V. Kensing - Vice President, General Counsel and Secretary were
                included in the Exhibits of the registrant's Form 10-K Annual
                Report for the year ended December 31, 1990.

         3.     Stock Retirement Plan for Outside Directors, as amended, was
                included in the registrant's definitive proxy statement for the
                Annual Meeting of Shareholders on May 1, 1992.

         4.     Incentive Performance Plan was included in the Exhibits of the
                registrant's Form 10-K Annual Report for the year ended December
                31, 1992.

         5.     Executive Life Insurance Policies was included in the Exhibits
                of the registrant's Form 10-K Annual Report for the year ended
                December 31, 1992.

         6.     Prescription Drug Plan for Outside Directors was included in the
                Exhibits of the registrant's Form 10-K Annual Report for the
                year ended December 31, 1992.





                                       18


<PAGE>


         Other
                Agreement dated October 9, 1990 between Dynamics Corporation of
                America and Gabelli Funds, Inc. and GAMCO Investors, Inc. was
                included in the Exhibits of the registrant's Form 10-K Annual
                Report for the year ended December 31, 1990.

Exhibit 21 - Subsidiaries of the registrant were included in the Exhibits
             of the registrant's Form 10-K Annual Report for the year ended
             December 31, 1984.


(B) Exhibits filed in or as a separate section of this report.

                                                                           Page

Exhibit 13 - Annual report to security holders for the year ended
             December 31, 1994.                                             (a)

Exhibit 23 - Consent of Independent Auditors                                 14

Exhibit 27 - Financial Data Schedule                                         (b)

Exhibit 99 - CTS Corporation annual report on Form 10-K for
             the year ended December 31, 1994, (without Exhibits
             except as noted), the Report of Independent
             Accountants and the Financial Statement Schedule II
             included in said Form 10-K, and CTS Corporation's
             annual report to stockholders for 1994 included in
             said Form 10-K as Exhibit 13 thereto.                           (c)

(a)  Unnumbered and immediately following the final numbered page of this 
     report.
(b)  Filed electronically only pursuant to regulations.
(c)  Unnumbered and immediately following the registrant's annual report to
     security holders for the year ended December 31, 1994.

















                                       19





Dynamics Corporation of America 


Contents                                                      Page 

President's Message                                              2 
Management's Discussion and Analysis                             4 
Consolidated Balance Sheets                                      8 
Consolidated Statements of Income                                9 
Consolidated Statements of Stockholders' 
  Equity                                                        10 
Consolidated Statements of Cash Flows                           11 
Notes to Consolidated Financial 
  Statements                                                    12 
Report of Independent Auditors                                  21 
Selected Financial Data                                         22 
Segments of Business                                            23 
Range of Stock Prices and Dividend 
  Information                                                   24 
Divisions and 
  Subsidiary                                     Inside Back Cover 


Dynamics Corporation of America is a diversified manufacturer of commercial 
and industrial products founded in 1924 and incorporated in New York. Its 
corporate headquarters are in Greenwich, Connecticut and its shares are 
listed on the New York Stock Exchange (trading symbol: DYA). The Company's 
seven plants are located in California, Connecticut, Ohio and Pennsylvania. 
Its five separate business units manufacture electronic components such as 
heat dissipators and Zero Insertion Force (ZIF(tm)) printed circuit board 
retainers, frequency control components and oscillators; commercial and 
consumer appliances sold under the Waring(R), Acme Juicerator(R), 
Qualheim(tm), Blendor(R), NuBlend(R) and Touchblend(tm) tradenames; air 
distribution products and systems sold under the Anemostat(R), Anemotrak(R) 
and Envirotrak(R) tradenames; vision frames and louvers for fire rated doors; 
and air conditioning, related equipment for power plant and other 
applications, and mobile vans and transportable shelters (including the 
Environ(R)) for specialized electronic and medical diagnostic equipment such 
as CT and MRI scanners. The Company also invests from time to time in shares 
of other businesses. The Company currently holds a 42.9% stake in CTS 
Corporation ("CTS"), an Indiana corporation headquartered in Elkhart whose 
shares are listed on the New York Stock Exchange (trading symbol: CTS). CTS 
is a manufacturer of electronic and electromechanical components and 
subsystems for the automotive, communications equipment, data processing, 
defense and aerospace, instruments and controls and consumer electronic 
markets. 

<PAGE>
 
President's Message 
to Shareholders 


In my remarks to the shareholders at the Annual Meeting last May, I pledged 
our best efforts to prudently manage the assets of Dynamics Corporation of 
America and thus increase the value of our shareholders' investment in our 
Company. A number of those efforts bore fruit in 1994, enabling the Company 
to record its best earnings since 1985 and, in response to increased 
earnings, DCA's shares, which were valued in the marketplace at $15.00 per 
share at December 31, 1993, increased in value by 36% to $20.375 at year-end. 
The combination of the improved performance of CTS Corporation, in which DCA 
has a major and increasing investment, favorable settlement of part of 
Fermont's contract claim against the Government, and the outstanding results 
of our International Electronic Research Corporation subsidiary contributed 
to making 1994 a very good year for DCA and its shareholders. 


For the year ended December 31, 1994, Dynamics Corporation of America 
recorded net income of $8,732,000, or $2.25 per share, compared with net 
income of $961,000, or $.24 per share, in 1993. Net income for 1994 includes 
$3,334,000, or $.86 per share, of income reflecting the Company's settlement 
of the preproduction portion of the proposal of its Fermont Division for an 
equitable adjustment on a contract with the U. S. Government, net of related 
expenses and income taxes. 

The Company reported income from continuing operations for the year ended 
December 31, 1994 of $5,398,000, or $1.39 per share, on sales of $96,453,000. 
This compares with income from continuing operations of $2,677,000, or $.68 
per share, on sales of $101,329,000 for the year ended December 31, 1993. 

Included in income from continuing operations is the Company's proportionate 
share of CTS Corporation's results for the year, in accordance with the 
equity method of accounting required for that investment, which was 
$3,618,000, or $.93 per share, more than twice the $1,619,000, or $.41 per 
share, recorded in 1993. 

The most notable contribution to the Company's operating earnings was made by 
the IERC operation. Responding to the marketplace's need for new and 
innovative products, particularly for computers, IERC dramatically increased 
both the breadth of its line of heat dissipating devices and its production 
capabilities. Sales almost doubled from $8.3 million in 1993 to nearly $16 
million in 1994 and profitability increased over threefold as a result of the 
subsidiary's installation of highly mechanized production equipment and 
increased efficiency. Bookings in the year totaled $17,900,000 and its 
backlog on December 31 was the highest ever at $4,500,000. IERC continues to 
increase its production capacity in response to even stronger bookings in 
1995 and, because it believes that this trend is likely to continue, is 
increasing its resources in personnel as well as manufacturing equipment to 
meet the growing demand for its products. 

Unfortunately, all our efforts have not proven as successful as at IERC. 
While Ellis & Watts and Anemostat contributed to the profitable year, our 
Reeves-Hoffman and Waring Products Divisions sustained even greater losses 
last year as compared to 1993. Steps are under way to develop new products, 
improve marketing and sales efforts, marshall our technical resources to 
improve yields and efficiencies, reduce costs, upgrade personnel, and, where 
necessary, install new management. Based on these and further actions, and if 
the projections in the 1995 Business Plans for these divisions are attained, 
there is hope for substantial improvement in these two operations. 

CTS Corporation achieved a significant improvement in performance in 1994 
over 1993. Net sales of $269 million in 1994 were $32 million, or 13%, higher 
than net sales in 1993. Net earnings in 1994 of $14.0 million, or $2.70 per 
share, more than doubled 1993 net earnings of $6.6 million, or $1.27 per 
share before accounting changes. 

The major contributors to CTS' increased sales in 1994 were those electronic 
component products sold into the automotive, data storage and data 
communication segments of the market. Earnings in 1994 reflected continued 
year-to-year improvement. 

Joseph P. Walker, Chairman of the Board, President and Chief Executive 
Officer of CTS, recently stated, "We continued in 1994 to realize the 
benefits of manufacturing productivity improvements, product development, 
quality improvement and cost control programs. Increased sales of automotive 
products, combined with improved performance of CTS resistor network, 
electrocomponent and connector product lines, have made 1994 a good year for 
CTS. During the year, we continued to actively pursue new applications and 
special- 

<PAGE>
 
ized market niches for existing products, and acquired in December, 1994, the 
AT&T Light Emitting Diode based Optical Data Link product which will further 
add to our fiber optic capabilities." 

As in 1993, DCA did not borrow any funds during the year under the Revolving 
Credit Agreement with its banks and the Company again demonstrated its 
continuing ability to generate positive cash flow. This cash flow enabled us 
to purchase shares of DCA for approximately $1,200,000 and to purchase 
additional shares of CTS Corporation, thereby increasing DCA's ownership in 
CTS from 37.3% to 42.9% on expenditures of approximately $8,500,000. Cash and 
cash equivalents at year-end remained a healthy $6,837,000 as compared to 
$8,969,000 in 1993. 

In order to be prepared for potential opportunities that may present 
themselves, we entered into a new Revolving Credit facility in November 1994 
and increased our credit availability from $27 million to $37 million. 

We are grateful for the progress made this past year as demonstrated by the 
increased profitability of the Company, its continuing ability to improve its 
financial strength, and the increased value of its shares. However, as we 
face the unknown opportunities and challenges of the future, we will remain 
vigilant to the economic uncertainties brought about by increasing interest 
rates, financial disorder related to losses in derivative investments, 
collapse of the peso and deterioration of the Mexican economy, rapid 
contraction of the defense industry, increasing trends of global competition, 
and signs that the U.S. economy is slowing. 

We know the future will continue to bring a changing and challenging economy 
with opportunities for financially sound debt-free companies like DCA. While 
continuing to improve our operations and expand our markets, we will search 
for those opportunities which have the best potential to bring about a still 
higher return on your investment in DCA. 

Management sincerely thanks its many talented employees who have responded to 
the opportunities presented this past year. We also thank our shareholders, 
customers, suppliers, and lending institutions for their continued support of 
the Company. 

/s/ Andrew Lozyniak 
Andrew Lozyniak 
Chairman of the Board 
and President 
March 8, 1995 

<PAGE>
 
Management's Discussion 
and Analysis of 
Results of Operations 
and Financial Condition 

The following discussion, unless otherwise noted, pertains to continuing 
operations. 

Results of Operations 
(1994 compared to 1993) 

Sales decreased $4,876,000 or 4.8%. Sales in the Electrical Appliances and 
Electronic Devices segment increased $2,442,000 on a nearly threefold 
increase in sales of heat dissipating devices for advanced micro-processors 
installed in personal computers. Sales of frequency control products were 
marginally higher, while sales of electrical appliances declined sharply in 
the consumer domestic portion of the segment because of reduced product 
placement with retailers for blender and food mixer products and 
significantly lower sales of food preparation specialty products. Sales in 
the Power and Controlled Environmental System segment declined $8,240,000 due 
to lower sales of custom mobile products principally because of the 
completion in the prior year of a multi-unit defense-related contract. Sales 
of power plant products and services and mobile and transportable medical 
units increased, offsetting a decline in the sales of thermal products. Sales 
in the Fabricated Metal Products and Equipment segment increased $922,000 as 
sales of air and door products increased due to the modest recovery in the 
commercial building construction market. Systems sales declined on lower 
start-up and installation revenues. 

Gross profit improved $162,000 on lower sales, to 25.9% from 24.5% of sales. 
Gross profit in the Electrical Appliances and Electronic Devices segment 
increased as a result of the increased sales of heat dissipating devices; 
however, the gross profit percentage from segment sales was slightly lower 
due to the lower gross profit percentage earned on electrical appliance sales 
because of product sales mix and pricing pressures. Gross profit in the Power 
and Controlled Environmental Systems segment declined on sharply lower sales; 
however, the gross profit percentage increased significantly on the sale of 
power plant products and services, and on mobile and transportable medical 
units. Gross profit in the Fabricated Metal Products and Equipment segment 
increased on higher sales and favorable product mix. 

Selling, general and administrative expenses decreased $1,355,000. Staff 
reductions undertaken in the prior year were primarily responsible for a 
$967,000 reduction in compensation and related benefits. Advertising expenses 
decreased $734,000, primarily because of lower advertising expenditures for 
electrical appliances. Commission expense increased $557,000 as a greater 
portion of sales were commissionable. All other expenses decreased $211,000. 

Other income decreased $445,000. Royalty income decreased $1,050,000 as, 
unlike 1993, no royalty was earned under a technology transfer agreement with 
a customer in the Power and Controlled Environmental Systems segment. Staff 
reductions in 1993 resulted in a $470,000 charge. Net interest income 
increased $103,000, investments in marketable securities resulted in a 
$87,000 reduction in other income, while remaining other income (net) 
increased $119,000. 

Income taxes amounted to $967,000, increasing $350,000 principally because of 
the $1,072,000 increase in income before taxes. The 1994 effective tax rate 
is slightly higher than the applicable 34% Federal statutory rate primarily 
because of state income taxes. 

Equity in CTS Corporation 

Equity in the earnings of CTS Corporation increased $1,999,000 as a result of 
CTS' increase in earnings of $7,397,000 over 1993, before accounting changes, 
and because the Company's proportionate share in CTS' earnings increased as 
its percentage ownership of CTS common stock increased to 42.9% from 37.3% 
during the year through purchases of CTS stock. In 1993 the Company recorded 
a charge of $1,716,000, or $.44 per share, for its proportionate share of 
CTS' net charge from its adoption of FASB Statement No. 106, "Employers' 
Accounting for Postretirement Benefits Other Than Pensions," and FASB 
Statement No. 109, "Accounting for Income Taxes." 

Division Held for Sale 

In May 1994, the Company agreed to accept $6,450,000 from the Government in 
settlement of the preproduction portion of its proposed change order on a 
contract for 3KW generator sets with the Company's Fermont Division. The 
settlement, net of related expenses and income taxes, amounted to $3,334,000, 
or $.86 per share, and was reported as income from discontinued operations. 
Effective July 1, 1994, Fermont is no longer classified as a discontinued 
operation but as a business held for sale, based upon its decision to bid on 
new contracts. 

<PAGE>
 
In January 1995, Fermont was awarded a contract by the U.S. Army for tactical 
quiet (TQ) generator sets, the first order under which, valued at $57.8 
million, has been received. 

Liquidity and Financial Resources 

Cash and cash equivalents amounted to $6,837,000 at December 31, 1994, a 
decrease of $2,132,000 from the previous year end. Cash generated from 
operations amounted to $9,675,000 and included $6,450,000 received from the 
Government in settlement of the preproduction portion of its proposed change 
order on a contract for 3KW generator sets. Cash used in investing and 
financing activities amounted to $11,807,000. During the year the Company 
paid $8,538,000 for 304,000 shares of CTS Corporation common stock and 
$1,186,000 for 78,129 shares of the Company's common stock purchased for its 
treasury. In addition, dividends amounting to $777,000 were paid to 
shareholders and the Company expended $859,000 for property, plant and 
equipment. The Company paid off all mortgage related debt, amounting to 
$279,000, during the year, ahead of schedule, and remaining long-term debt, 
amounting to $527,000 at the 1994 year end, is comprised entirely of capital 
lease obligations. 

During the year the Company renegotiated its Revolving Credit Facility, 
increasing the available credit to $37,000,000 and the lending banks to five, 
and extending the maturity for another four years. The Company did not borrow 
any funds under this credit facility or from a $9,000,000 uncommitted line of 
credit during the year. The entire amount of both of these credit facilities 
is presently available for use by the Company. 

During the year the Company's Waring Products Division voluntarily initiated 
a recall of a product made in England and imported by Waring for sale in the 
U.S. The Company expects to recover the costs of the recall (amounting to 
$237,000 at year end) from the product's manufacturer in England. 

In January 1995, Fermont was awarded a $57.8 million contract from the U.S. 
Government for the production of generator sets for delivery commencing in 
1996, subject to first article prototype testing and approval in 1995. The 
contract provides for progress payments from the Government and financial 
resources required of the Company in the near term are not expected to be 
significant. 

Also in January 1995, the U.S. Government issued a stop work order in 
connection with the development and testing under the Fermont Division's 
contract for 3KW units and it is possible that this contract may be 
terminated by the Government. Any such termination is not expected to 
materially impact results of operations, liquidity or financial condition. 

Liquidity and financial resources are considered adequate to fund planned 
Company operations, including capital expenditures and payment of dividends. 
The Company intends to continue its stated policy of reviewing potential 
acquisitions which it believes could enhance growth and profitability. 

The Company provides deferred income taxes for transactions reported during 
different years for financial reporting and for income tax reporting 
purposes, as required by generally accepted accounting principles and the 
Internal Revenue Code. In general, the Company has recorded deductions for 
financial reporting purposes which become deductible in subsequent years for 
income tax reporting purposes (timing differences). The application of 
anticipated income tax rates to these deductions reported for financial 
reporting purposes results in future tax benefits (deferred tax assets). 
Management anticipates that the Company's deferred tax assets will be 
realized based upon its expectation of future taxable income. The Company's 
income from continuing operations before income taxes aggregated $9,361,000 
for the three years ended December 31, 1994. Sustaining this income level 
would be sufficient to realize all deferred tax assets over the statutory tax 
recovery period. The Company will require taxable income of $16,626,000 
($15,916,000 of ordinary income and $710,000 of capital gain income) to 
realize its net deferred tax assets of $5,501,000 at December 31, 1994. Under 
applicable carryback provisions of the current Internal Revenue Code, 
$15,027,000 of the prior years' taxable income could be utilized to realize 
deferred tax assets, including all capital related items. Although they are 
not expected to be required, the Company has available various tax planning 
strategies, including property sale and leaseback strategies, to supplement 
taxable income from operations in order to realize deferred tax assets. The 
Company in large measure controls the reversal of $6,110,000 of timing 
differences and a significant portion of the remaining differences is 
expected to reverse during the next five years. 

The Company has been notified by the U.S. Environmental Protection Agency 
("EPA") that it is a Potentially Responsible Party ("PRP") regarding 
hazardous waste cleanup at a non-Company site in Connecticut 

<PAGE>
 
and at a Company site in California. Certain of the PRPs at the Connecticut 
site have agreed with the EPA to fund a feasibility study at the site and 
have sued the Company and other PRPs who have not agreed to share the costs. 
A property owner adjacent to the California site has sued the Company and 
others for allegedly causing contamination of their property. The Company 
incurred costs of $251,000 in 1994 to fund engineering studies and conduct 
investigations of, and to remove contaminants from the California site and to 
pay related expenses. The Company also has received notice from a state 
environmental agency that it is a PRP with respect to a non-Company site in 
Pennsylvania, and is a defendant in two lawsuits seeking contribution for 
Superfund cleanup costs relating to two other non-Company sites in that 
state. 

The amount of future environmental-related expenditures and the extent of 
insurance coverage is not determinable at this time and the Company is not in 
a position to estimate the loss or range of loss, if any, which may result 
from environmental-related matters. Based upon its knowledge of the extent of 
the Company's exposure and current statutes, rules and regulations, 
management believes that the anticipated costs resulting from claims and 
proceedings with respect to the above mentioned sites, including possible 
remediation, the extent of which is presently unknown, will not materially 
affect the financial position of the Company. However, it is possible, but 
unanticipated at this time, that future results of operations or cash flows 
could be materially affected by an unfavorable resolution of these matters. 

In 1994 the Company expended $397,000, including the $251,000 at the 
California site, to manage hazardous substances, to monitor pollutants, to 
test for contaminants and to provide for required removal activities, a 7% 
decrease in such expenditures over the prior year. Accrued liabilities for 
anticipated future costs and expenses at December 31, 1994 amounted to 
$105,000. 

In complying with federal, state and local environmental statutes and 
regulations, the Company has altered or modified certain manufacturing 
processes and expects to do so in the future. Such modifications to date have 
not significantly increased capital expenditures or affected the 
competitiveness of the Company. 

The impact of inflation on the operations of the Company was not material. 

Results of Operations 
(1993 compared to 1992) 

Sales decreased $8,914,000 or 8.1%. Sales in the Electrical Appliances and 
Electronic Devices segment decreased $8,452,000 as sales of electrical 
appliances decreased $10,364,000 with lower sales of juicer products and 
blenders partially offset by increased sales of specialty consumer products. 
Sales of electronic devices increased $1,912,000 as sales of new heat 
dissipating devices for computer microprocessors more than doubled while 
sales of frequency control devices decreased. Sales in the Fabricated Metal 
Products and Equipment segment decreased $2,894,000 as air, door and systems 
product sales declined due to the weak market for new industrial and 
commercial construction and renovation, as well as competitive pricing. Sales 
in the Power and Controlled Environmental Systems segment increased 
$2,432,000 due principally to increased shipments under a multi-unit, 
defense-related custom mobile order to a Government prime contractor, which 
were partially offset by sales declines in power plant products. 

Gross profit decreased $5,664,000 to 24.5% from 27.6% of sales. Gross profit 
in the Electrical Appliances and Electronic Devices segment decreased 
significantly due to lower sales of electrical appliances and lower sales and 
manufacturing yields in the frequency control and hermetic seal product 
lines, offset in part by the effect of increased sales of higher margined 
heat dissipating devices. In the Fabricated Metal Products and Equipment 
segment, gross profit decreased due to lower sales, especially of higher 
margined systems products and services, and price competition. Gross profit 
in the Power and Controlled Environmental Systems segment decreased due to 
price competition for reduced defense procurements and a declining medical 
products market for mobile vans and transportable shelters. 

Selling, general and administrative expenses decreased $2,099,000 due to 
lower commission, freight and sales promotion expenses in all segments of the 
Company. The decrease was primarily volume related. 

Other income increased $301,000. Royalty income increased $963,000 from the 
initial royalty under a technology transfer agreement with a customer in the 
Power and Controlled Environmental Systems segment. Staff reductions resulted 
in charges of $470,000, principally for severance, in the current year. In 
1992, the sale of excess property and plant resulted in a gain of $554,000. 

<PAGE>
 
Income taxes amounted to $617,000, a decline of $547,000 principally because 
of lower income before taxes. The year to year comparison of income taxes was 
also affected by the favorable resolution of certain tax matters in 1992 
amounting to $780,000. The 1993 effective tax rate is higher than the 
applicable 34% Federal statutory rate primarily because of state income taxes 
which were offset in part by non-taxable income and foreign tax credits. 

The cumulative effect to January 1, 1992 of the Company's adoption of 
Financial Accounting Standards Board ("FASB") Statement No. 109, "Accounting 
for Income Taxes," resulted in a charge of $942,000 to 1992 earnings. 

Equity in CTS Corporation 

Equity in the earnings of CTS Corporation before accounting changes by CTS 
increased $2,061,000 primarily as a result of CTS' increase in such earnings 
of $4,669,000. 

During the quarter ended March 31, 1993, the Company recorded its 
proportionate share of CTS' net charge from its adoption of FASB Statement 
No. 106, "Employers' Accounting for Postretirement Benefits Other Than 
Pensions," a charge of $1,896,000, or $.49 per share, and FASB Statement No. 
109, "Accounting for Income Taxes," a credit of $180,000, or $.05 per share. 
These onetime, non-cash accounting changes were adopted by CTS as cumulative 
effects to January 1, 1993. 

The Company's equity ownership in CTS was 37.3% at year end compared to 37.2% 
at the end of the previous year. The change in the equity ownership 
percentage is attributable to purchases of CTS stock by the Company. 

<PAGE>
 
Dynamics Corporation of America 
Consolidated Balance Sheets 
(dollar amounts in thousands) 


As of December 31,                           1994            1993 
Assets 
Current Assets: 
 Cash and cash equivalents               $  6,837        $  8,969 
 Accounts receivable, less 
  allowances of $604 and $531              15,214          16,287 
 Inventories--Note 2                       17,893          18,092 
 Other current assets--Note 3               3,065           1,897 
 Current assets of division held 
  for sale--Note 4                          1,185           1,408 
 Deferred income taxes                      5,418           4,542 
   Total Current Assets                    49,612          51,195 
Property, Plant and Equipment, at 
  cost, less accumulated 
  depreciation and 
  amortization--Notes 5 and 8               3,472           3,906 
Equity Investment in CTS 
  Corporation--Note 6                      69,291          57,037 
Other Assets                                1,719           1,769 
Deferred Income Taxes                          83           1,457 
   Total Assets                          $124,177        $115,364 
Liabilities 
Current Liabilities: 
 Current installments of long-term 
  debt                                   $    126        $    400 
 Accounts payable                           4,454           3,617 
 Accrued expenses and sundry 
  liabilities--Notes 4 and 7               15,648          12,602 
 Federal income taxes payable               2,006           2,354 
   Total Current Liabilities               22,234          18,973 
Long-term Debt--Note 8                        401             623 
Other Liabilities--Note 13                  1,817           2,954 
   Total Liabilities                       24,452          22,550 
Contingencies--Note 14 

Stockholders' Equity--Notes 9 and 
  10 
Preferred Stock, par value $1 per 
  share--authorized 894,000 
  shares--none issued 
Series A Participating Preferred 
  Stock, par value $1 per 
  share--authorized 
  106,000 shares--none issued 
Common Stock, par value $.10 per 
  share--authorized 10,600,000; 
  outstanding 3,846,677 and 
  3,889,751 shares                            385             389 
Paid-in Additional Capital                 11,698          11,451 
Retained Earnings                          88,133          81,125 
Deferred Compensation                        (491)           (151) 
   Total Stockholders' Equity              99,725          92,814 
   Total Liabilities and 
  Stockholders' Equity                   $124,177        $115,364 

The accompanying notes are an integral part of these statements. 

<PAGE>
 
Dynamics Corporation of America 
Consolidated Statements of Income 
(dollar amounts in thousands, except per share data) 

For the Years ended December 31,           1994          1993            1992 

Net sales                                $96,453      $101,329        $110,243 
Cost of sales                             71,488        76,526          79,776 
Gross profit                              24,965        24,803          30,467 
Selling, general and administrative 
  expenses                                22,716        24,071          26,170 
                                           2,249           732           4,297 
Other income, net--Note 11                   498           943             642 
Income from continuing operations 
  before items shown below                 2,747         1,675           4,939 
Provision for income taxes--Note 12          967           617           1,164 
Income from continuing operations 
  before equity in CTS Corporation         1,780         1,058           3,775 
Income (loss) from equity 
  investment in CTS Corporation, 
  net of income tax charges of 
  $1,082, $52 and $87                      3,618         1,619            (442) 
Income from continuing operations          5,398         2,677           3,333 
Discontinued operations: 
 Income from discontinued 
  operation, net of income tax 
  charge of  $2,022--Note 4                3,334 
 Equity in loss of discontinued 
  unconsolidated affiliate, net of 
   income tax benefit of $13                                               (20) 
 Loss on disposition of 
  unconsolidated affiliate, net of 
  income tax  benefit of $169                                             (248) 
Income (loss) from discontinued 
  operations                               3,334                          (268) 
Income before changes in accounting 
  methods                                  8,732         2,677           3,065 
Equity in CTS' cumulative effect to 
  January 1, 1993 of changes in 
  accounting methods--Note 6                            (1,716) 
Cumulative effect to January 1, 
  1992 of change in accounting for 
  income taxes--Note 12                                                   (942) 
Net income                               $ 8,732      $    961        $  2,123 
Income (loss) per common share: 
 Continuing operations                   $  1.39      $    .68        $    .85 
 Discontinued operations                     .86                          (.07) 
 Equity in CTS' cumulative effect 
  to January 1, 1993 of changes in 
   accounting methods                                     (.44) 
 Cumulative effect to January 1, 
  1992 of change in accounting for 
   income taxes                                                           (.24) 
 Net income                              $  2.25      $    .24        $    .54 

The accompanying notes are an integral part of these statements. 

<PAGE>
 
Dynamics Corporation of America 
Consolidated Statements of Stockholders' Equity 
(dollar amounts in thousands) 

<TABLE>
<CAPTION>
For the Years ended December 31, 1994, 1993 and 1992 
                                        Common                  Paid-in                                      Total 
                                        shares          Par  additional   Retained       Deferred    stockholders' 
                                  outstanding*        value     capital   earnings   compensation           equity 
<S>                                 <C>                <C>      <C>        <C>          <C>                <C>
Balance at December 31, 1991         3,924,484         $392     $11,817    $79,766      ($ 426)            $91,549 
Shares issued and issuable 
  from treasury pursuant to 
  benefit plans                          2,303                       17                                         17 
Shares acquired for treasury 
  and pursuant to benefit plans        (23,752)          (2)       (207)       (91)         19                (281) 
Amortization of deferred 
  compensation and related tax 
  charges                                                           (54)                   145                  91 
Net income                                                                   2,123                           2,123 
Cash dividends ($.20 per 
  share)                                                                      (783)                           (783) 
Balance at December 31, 1992         3,903,035          390      11,573     81,015        (262)             92,716 
Shares issued and issuable 
  from treasury pursuant to 
  benefit plans and other                3,727            1          65                    (32)                 34 
Shares acquired for treasury 
  and pursuant to benefit plans        (17,011)          (2)       (183)       (70)         58                (197) 
Amortization of deferred 
  compensation and related tax 
  charges                                                            (4)                    85                  81 
Net income                                                                     961                             961 
Cash dividends ($.20 per 
  share)                                                                      (781)                           (781) 
Balance at December 31, 1993         3,889,751          389      11,451     81,125        (151)             92,814 
Shares issued and issuable 
  from treasury pursuant to 
  benefit plans                         35,055            4         524                   (507)                 21 
Shares acquired for treasury 
  and pursuant to benefit plans        (78,129)          (8)       (274)      (947)         43              (1,186) 
Amortization of deferred 
  compensation and related tax 
  charges                                                            (3)                   124                 121 
Net income                                                                   8,732                           8,732 
Cash dividends ($.20 per 
  share)                                                                      (777)                           (777) 
Balance at December 31, 1994         3,846,677         $385     $11,698    $88,133      ($ 491)            $99,725 

<FN>
*Net of shares held in treasury--3,328,484, 3,285,410, and 3,272,126 voting 
shares at December 31, 1994, 1993 and 1992, respectively. The cumulative cost 
of treasury shares at December 31, 1994 amounted to approximately $34,900. 
Includes non-voting shares outstanding of 4,708 at December 31, 1994. 
</FN>
</TABLE>



The accompanying notes are an integral part of these statements. 

<PAGE>
 
Dynamics Corporation of America 

Consolidated Statements of Cash Flows 
(dollar amounts in thousands, except per share data) 

<TABLE>
<CAPTION>
For the Years ended December 31,                       1994       1993       1992 
<S>                                                  <C>        <C>        <C>    
Operating activities:
  Net income                                         $ 8,732    $   961    $ 2,123
  Adjustments to reconcile net
    income to net cash provided by
    (used in) operating activities:
      Depreciation and amortization                    1,292      1,227      1,190
      Deferred income taxes                              498        301      1,141
      Net realized losses on current
        marketable securities                            121
      Purchases of marketable
        securities, net                                 (534)
      Loss (income) from equity
        investments in unconsolidated
        affiliates before income taxes                (4,700)        45        388
      Loss on disposition of
        unconsolidated affiliate before
        income tax benefit                               417
      Dividends from CTS                                 930        767      1,271
      Gain on sale of property                          (554)
      Issuance of Company Common Stock                    21         34         17
      Increase (decrease) in other
        liabilities                                   (1,137)      (962)       952
      Decrease (increase) in other
        assets                                             1       (347)        82
      Other, net                                         122         85         91
      Changes in operating assets and liabilities:
        Accounts receivable                            1,073      3,404     (2,442)
        Inventories                                      199      3,083       (670)
        Other current assets                          (1,168)      (358)       175
        Accounts payable, accrued
          expenses and sundry liabilities              3,937     (3,704)    (3,156)
        Federal income taxes payable                    (348)         1       (439)
      Decrease (increase) in current
        assets of division held for sale                 223      1,042     (1,277)
  Net cash provided by (used in)
    operating activities                               9,675      5,166       (691)
Investing activities:
  Purchases of CTS common stock                       (8,538)
  Purchases of property, plant and
    equipment                                           (859)      (929)      (973)
  Proceeds from sale of property                         966
  Proceeds from disposition of
    unconsolidated affiliate                           1,700
  Other                                                   49         47          2
  Net cash provided by (used in)
    investing activities:                             (9,348)      (882)     1,695
Financing activities:
  Principal payments under capital
    lease obligations and mortgages                     (496)      (432)      (406)
  Purchases of treasury stock                         (1,186)      (197)      (281)
  Dividends paid                                        (777)      (781)      (783)
  Net cash used in financing
    activities                                        (2,459)    (1,410)    (1,470)
Increase (decrease) in cash and
  cash equivalents                                    (2,132)     2,874       (466)
Cash and cash equivalents at
  beginning of year                                    8,969      6,095      6,561
Cash and cash equivalents at end of
  year                                               $ 6,837    $ 8,969    $ 6,095
</TABLE>

The accompanying notes are an integral part of these statements. 

<PAGE>
 
Dynamics Corporation of America 

Notes to Consolidated 
Financial Statements 

Note 1: Significant Accounting Policies 

(a) The accompanying consolidated financial statements include the accounts 
of the Company and its subsidiaries, all of which are wholly owned. The 
investment in CTS Corporation is accounted for by the equity method of 
accounting. All material intercompany transactions and accounts have been 
eliminated in consolidation. 

(b) Revenues are reported on contracts, principally government related, based 
on the proportion of units completed to units contracted. Costs related to 
such revenues are based on estimated average costs for units contracted. 

(c) Inventories are stated at the lower of cost or market. Inventory costs 
have been determined by the last-in, first-out (LIFO) method for 
approximately 36% (1994) and 42% (1993) of inventories, excluding inventories 
subject to progress billings under contracts. Costs for other inventories 
have been determined principally by the first-in, first-out (FIFO) method. 

(d) Depreciation is computed on the straight-line and declining balance 
methods over the estimated useful lives of assets. 

(e) Realized gain or loss on the sale of marketable securities is determined 
using specific cost identification. The Company's current marketable 
securities are considered trading securities. 

(f) Research and development costs are expensed as incurred and amounted to 
$1,664,000 (1994), $1,252,000 (1993) and $1,203,000 (1992). 

(g) Per share data is based upon the weighted average number of common and 
common equivalent shares outstanding during the periods. 

(h) For purposes of the Consolidated Statements of Cash Flows, the Company 
considers all investment instruments with a maturity of three months or less 
at the time of purchase to be cash equivalents. The carrying amount of cash 
and cash equivalents approximates fair value. 

(i) Certain of the Company's products are sold with warranties, under which 
the Company will repair or replace products during the designated warranty 
periods. Costs associated with warranties are determined on the basis of 
estimated future costs. 

(j) The Company's financial instruments that are exposed to concentrations of 
credit risk consist primarily of its accounts receivable. Concentrations of 
credit risk with respect to accounts receivable are limited due to the large 
number of customers comprising the Company's customer base and their 
diversification across many different industries and geographic locations. 
Generally, the Company does not require collateral or other security to 
support customer receivables. The Company performs ongoing credit evaluations 
of its customers' financial condition and requires letters of credit in some 
instances. 

Note 2: Inventories 


                                          1994          1993 
                                         (in thousands) 

Raw materials and supplies             $ 7,579       $ 7,251 
Work in process                          6,791         6,426 
Finished goods                           3,391         4,076 
                                        17,761        17,753 
Inventories subject to progress 
  billings                                 666         1,189 
Progress billings                         (534)         (850) 
                                           132           339 
                                       $17,893       $18,092 

The excess of current replacement cost over LIFO cost of inventories amounted 
to $982,000 (1994) and $950,000 (1993). 

The United States Government has liens on substantially all inventories 
subject to progress billings. 

Note 3: Other Current Assets 

Other current assets include marketable securities at market of $631,000 
(1994) and $687,000 (1993), with a cost basis of $2,115,000 (1994) and (1993). 

Note 4: Division Held for Sale--Fermont Division 

On September 30, 1991, the Company determined to discontinue operations at 
its Fermont Division, a manufacturer of electrical power systems for 
government and commercial markets, and put the assets and business up for 
sale. In conjunction with the discontinuance, the Company recorded a 
provision for disposition of $5,600,000 for costs estimated to be incurred 
prior to Fermont's disposition, including $3,629,000 for operating losses 
during the phaseout period. The provision 

<PAGE>
 
for disposition in the Consolidated Statement of Operations in 1991 was 
reduced by $1,600,000 before taxes for the favorable settlement of a court 
action involving a contract for the sale of 60 KW engine generator sets to 
the Government. Fermont's sales for the years ended December 31, 1994, 1993 
and 1992 were $11,247,000 (including the $6,450,000 settlement referred to 
below), $5,248,000, and $14,655,000, respectively. 

At the time the determination was made, Fermont was a party to a contract 
with the U.S. Government for the production of 3KW engine generator sets. The 
contract is subject to First Article approval of prototype 3KW units. A 
proposed change order was submitted to the Government in April 1992 seeking 
equitable compensation for constructive changes by the Government and 
associated delays in the contract. In May 1994, the Company agreed to accept 
$6,450,000 from the Government in settlement of the preproduction portion of 
its proposed change order. The settlement, net of related expenses and income 
taxes, amounted to $3,334,000, or $.86 per share, and was reported as income 
from discontinued operations in 1994. The Government contracted for further 
testing of prototype units at that time. 

In July 1994, Fermont bid on a major new generator set contract and decided 
to pursue other contracts. Accordingly, commencing on July 1, 1994, the 
division is no longer classified as a discontinued operation but as a 
business held for sale. A reserve for the projected operating losses for the 
ensuing twelve month period, including the estimated costs to consummate the 
division's sale and adjustments for the net realizable value of the 
division's assets, was provided from the remainder of the reserve established 
in 1991 to discontinue the operation. Future adjustments to this reserve, if 
any, will be reported as part of continuing operations. 

In January 1995, the Government issued a 90 day stop work order on the 3KW 
contract because of engine failures while testing prototype units. The final 
disposition of the contract is not known at this time, but it is possible the 
Government may terminate the contract. Such a termination, if it occurs, is 
not expected to adversely impact the Company's financial results or financial 
position. 

Also in January 1995, Fermont was awarded a contract to manufacture tactical 
quiet (TQ) generator sets for the U.S. Army Aviation and Troop Command. The 
Government's initial delivery order issued with the award calls for delivery 
of gensets for an aggregate price of $57,766,000. Shipments are expected to 
begin in mid-1996 subject to First Article prototype approval. The contract 
is a two-year requirements contract. 

Current assets of the division held for sale consist primarily of accounts 
receivable and inventories. Accounts payable and accrued expenses and sundry 
liabilities include $677,000 and $822,000 at December 31, 1994 and 1993, 
respectively, related to the division held for sale. 

Note 5: Property, Plant and Equipment 
(in thousands) 


                                             1994 
                               Fixed      Capital 
Classification                Assets       Leases        Total 

Land and improvements        $   983                    $   983 
Buildings and 
  improvements                 8,979       $2,270        11,249 
Machinery, equipment, 
  furniture and fixtures      22,536          651        23,187 
Leasehold improvements           507                       507 
                              33,005        2,921        35,926 
Less accumulated 
  depreciation and 
  amortization                29,908        2,546        32,454 
                             $ 3,097       $  375       $ 3,472 

                                             1993 
                               Fixed      Capital 
Classification                Assets       Leases         Total 

Land and improvements        $   983                    $   983 
Buildings and 
  improvements                 8,979       $2,270        11,249 
Machinery, equipment, 
  furniture and fixtures      21,768          651        22,419 
Leasehold improvements           507                        507 
                              32,237        2,921        35,158 
Less accumulated 
  depreciation and 
  amortization                28,802        2,450        31,252 
                             $ 3,435       $  471       $ 3,906 

<PAGE>
 
Notes to Consolidated 
Financial Statements (continued) 
Note 6: Equity Investment in CTS Corporation 

The Company's holdings aggregated 2,222,100, 1,920,900 and 1,918,100 shares 
of CTS Corporation ("CTS") common stock at December 31, 1994, 1993 and 1992, 
respectively. The Company's equity ownership in CTS was 42.9%, 37.3% and 
37.2% at December 31, 1994, 1993 and 1992, respectively. Included in Accounts 
Payable at December 31, 1993 was $54,000 for purchases of CTS stock. 

The market value of the Company's investment in CTS amounted to $61,663,000 
and $37,938,000 at December 31, 1994 and 1993, respectively. The market value 
of the Company's investment in CTS on February 22, 1995 amounted to 
$68,607,000, on holdings of 2,222,100 shares. Under the Control Share 
Acquisitions Chapter of the Indiana Business Corporation Law, 1,020,000 of 
the Company's shares of CTS stock presently have no voting rights. 

The excess of the carrying amount of the Company's investment over the 
underlying equity in the net assets of CTS, net of accumulated amortization 
of $7,480,000, amounted to $14,346,000 at December 31, 1994 and is being 
amortized over twenty-five years (commencing in 1986) using the straight-line 
method ($790,000 in 1994). At December 31, 1994, undistributed net income of 
CTS included in the Company's retained earnings amounted to $2,997,000. 

CTS is required to file annual and other reports, including audited annual 
financial statements, with the Securities and Exchange Commission and such 
reports and statements are available for review at the offices of the 
Securities and Exchange Commission in Washington, D.C. The Company has relied 
on CTS' financial information to compile its financial statements. 

CTS operates primarily in one business segment, electronic and 
electromechanical components and subsystems, in worldwide markets. Summarized 
financial information derived from CTS' 1994 Annual Report to Stockholders 
follows: 


                                        Year Ended December 31, 
                                    1994              1993                 1992 
                                             (in thousands) 

Net sales                       $268,707          $236,979             $227,391 
Gross earnings                  $ 56,859          $ 47,344             $ 41,101 
Earnings before 
  cumulative effect 
  of changes in 
  accounting 
  principles                    $ 13,967          $  6,570             $  1,901 
Cumulative effect of 
  accounting change-- 
  postretirement 
  benefits                                          (5,096) 
Cumulative effect of 
  accounting 
  change--income 
  taxes                                                482 
Net earnings                    $ 13,967          $  1,956             $  1,901 
Current assets                  $110,667          $ 97,266             $ 87,376 
Noncurrent assets               $ 96,159          $ 87,798             $ 83,397 
Current liabilities             $ 44,792          $ 49,888             $ 37,262 
Noncurrent 
  liabilities                   $ 30,179          $ 15,973             $ 14,139 
Stockholders' equity            $131,855          $119,203             $119,372 


The Company recognized its proportionate share, in accordance with the equity 
method of accounting, of CTS' net charge from its adoption of FASB Statement 
No. 106, "Employers' Accounting for Postretirement Benefits Other Than 
Pensions," a charge of $1,896,000, or $.49 per share, and FASB Statement No. 
109, "Accounting for Income Taxes," a credit of $180,000, or $.05 per share. 
These onetime, non-cash accounting changes were adopted by CTS in the first 
quarter of 1993 as cumulative effects to January 1, 1993. 

<PAGE>
 
Note 7: Accrued Expenses and Sundry Liabilities 

                                             1994           1993 
                                               (in thousands) 
Salaries, wages, commissions and 
  employee benefits                       $ 2,988        $ 2,680 
Taxes, other than Federal income 
  taxes                                     1,398          1,183 
Advertising                                   467            495 
Insurance                                   1,242            616 
Customer contract claims, including 
  price adjustments and refunds             2,800          2,800 
Advances from customers                     1,835            448 
Warranties                                    967          1,182 
Reserve for division held for sale          2,497          1,350 
Other                                       1,454          1,848 
                                          $15,648        $12,602 

Note 8: Long-term Debt and Credit Facilities 

Long-term Debt                               1994           1993 
                                               (in thousands) 

Industrial revenue bonds, 7.35% 
  payable through 1994                                    $  108 
Mortgage notes, 9% payable through 
  1996                                                       171 
Obligations under capital leases             $527            744 
                                              527          1,023 
Less current portion                          126            400 
                                             $401         $  623 

The 9% mortgage note was prepaid in 1994. 

Capital leases generally provide that the Company pay property taxes and 
operating costs. Certain capital leases contain renewal and/or purchase 
options. 

Minimum lease payments under capital leases total $798,000, including 
$271,000 representing interest. Minimum lease payments in each year for the 
next five years are: $166,000, $80,000, $50,000, $45,000 and $45,000. 

The Company leases real estate and equipment under operating leases. Certain 
of the leases contain renewal options and escalation clauses relating to 
taxes and maintenance. Rental expense amounted to $585,000, $676,000 and 
$711,000 for the years ended December 31, 1994, 1993 and 1992, respectively. 

Minimum lease payments under operating leases total $2,282,000. Minimum lease 
payments in each year for the next five years are: $620,000, $470,000, 
$341,000, $281,000 and $269,000. 

Interest payments amounted to $73,000, $118,000 and $148,000 for the years 
ended December 31, 1994, 1993 and 1992, respectively. 

Credit Facilities 

The Company has a Revolving Credit Agreement with banks (renegotiated in 
1994) which provides a line of credit of up to $37,000,000 through November 
30, 1998 at the lower of the prime rate or other rate options available at 
the time of borrowing. The Company pays a commitment fee of 1/4% based on the 
unused portion of the line. The Agreement provides that, at the option of the 
Company, the principal outstanding at November 30, 1998 may be converted to a 
four year term loan, with interest at the lower of the prime rate or other 
rate options, payable in equal semi-annual principal installments. The 
Agreement contains restrictions which, among other things, require the 
Company to have income from continuing operations before equity in the 
operating results of unconsolidated affiliates for the year and in at least 
one of any two consecutive fiscal quarters. The Agreement requires 
maintenance of certain financial ratios and contains other restrictive 
covenants, including a restriction on payment of dividends to 50% of current 
year's net income plus $3,000,000. 

The Company also has an uncommitted line of credit with a bank amounting to 
$9,000,000. The Company does not pay any fee for the uncommitted line and 
therefore the availability of the line is at the discretion of the bank. 

Outstanding letters of credit, principally related to imports and bid and 
performance bond obligations, amounted to $6,932,000 at December 31, 1994. 

Note 9: Stockholders' Equity 

1980 Restricted Stock and Cash Bonus Plan 

The Plan, prior to amendment, provided for the discretionary award or sale of 
up to 400,000 shares of common stock to key executives. The shares awarded or 
sold are subject to restrictions against transfer as well as repurchase 
rights of the Company which, in effect, provide for the lapse of restrictions 
at the rate of 20% per year beginning one year from the award or sale. In 
addition, the Plan provides for a cash bonus to the participant equal to the 
fair market value of the shares on the date restrictions lapse in the case of 
an award, or the excess of the fair market value thereof as of such date over 
the original purchase price if the shares were purchased, with a limit upon 
the total bonuses paid to 

<PAGE>
 
Notes to Consolidated 
Financial Statements (continued) 

any participant during the 5-year period of twice the fair market value of 
the shares on the date of award or sale. The Plan was amended in 1988 to make 
additional shares available for issuance to replenish the Plan for shares 
awarded since its inception. At December 31, 1994, 1993, and 1992, 339,000, 
370,500 and 368,700 shares, respectively, were available for award or sale 
under the Plan. 

In addition to the shares issued and amortization of deferred compensation 
included in the Consolidated Statements of Stockholders' Equity, the Company 
accrued bonuses of $272,000 (1994), $58,000 (1993) and $146,000 (1992) and 
reacquired (at no cost) through forfeitures 3,000 (1994), 3,800 (1993) and 
800 (1992) previously issued restricted shares pursuant to the Plan. 

1986 Stock Plan for Outside Directors 

The Plan provides for a portion of outside directors' compensation to be 
deferred and to be paid in shares of the Company's common stock upon a 
director's retirement, disability or death. Under the Plan, common stock 
units (payable in shares of the Company's common stock on a one-for-one 
basis) are credited to the directors based on their service as outside 
directors each year. Common stock units of 547 (1994), 449 (1993) and 351 
(1992) were credited to the outside directors. In 1992, 1,251 shares were 
distributed under the Plan to a deceased director's estate. The total number 
of units in the Plan is 4,574 at December 31, 1994. 

Note 10: Preferred Stock Purchase Rights 

In 1986 the Company declared a distribution to shareholders of record on 
February 14, 1986 of one preferred stock purchase right for each outstanding 
share of the Company's voting and non-voting common stock. Under certain 
conditions, each right may be exercised to purchase one one-hundredth of a 
share of a newly created series of participating preferred stock at an 
exercise price of $80. The rights become exercisable ten days after a public 
announcement that a party or group has acquired or obtained the right to 
acquire 20% or more of the Company's common stock in a transaction not 
previously approved by the Board of Directors of the Company, or after 
commencement or public announcement of a tender offer for 25% or more of the 
Company's common stock. The rights, which are non-voting, expire on February 
14, 1996 unless extended and may be redeemed by the Company at a price of 
$.05 per right at any time prior to their expiration or prior to the 
acquisition by a party or group of 20% of the Company's common stock, unless 
approved by the Board of Directors. The participating preferred stock to be 
purchased upon exercise of the rights will be nonredeemable. 

In the event the Company is acquired in a merger or other business 
combination transaction after the rights become exercisable, provision shall 
be made so that each holder of a right shall have the right to receive, upon 
exercise thereof and payment of the then current exercise price, that number 
of shares of common stock of the surviving company which at the time of such 
transaction would have a market value of two times the exercise price of the 
right. If the Company is the surviving company, each holder would have the 
right to receive for the then current exercise price preferred stock of the 
Company with a market value of two times the exercise price. 

Note 11: Other Income, Net 

Income (Expense):              1994       1993         1992 
                                   (in thousands) 

Interest: 
 Income                       $239     $  181        $ 123 
 Expense                       (73)      (118)        (148) 
                               166         63          (25) 
Dividend income                 55         27 
Net gains (losses) on 
  current marketable 
  securities: 
  Realized on sales                      (121) 
  Change in 
    unrealized loss            (56)       180          (46) 
Royalty income                 157      1,207          244 
Gain on sale of 
  property                                             554 
Staff reduction costs                    (470) 
Other, net                     176         57          (85) 
                              $498     $  943        $ 642 

Note 12: Income Taxes 

The provision for income taxes from continuing operations consists of: 

<PAGE>
 

                                 1994        1993          1992 
                                       (in thousands) 

Current income taxes: 
 Federal                       $  937        $211        $  199 
 State                            225          77           276 
 Foreign                          327 
                                1,489         288           475 
Deferred income tax 
  charges (credits): 
 Federal                         (273)         51           563 
 State                           (136)        125           126 
 Foreign                         (113)        153 
                                 (522)        329           689 
                               $  967        $617        $1,164 

Gross income subject to foreign taxes amounted to $1,328,000 (1994) and 
$1,000,000 (1993). 

Deferred income tax charges (credits) result from the following: 

                                 1994        1993          1992 
                                       (in thousands) 

Inventory                      ($ 205)      ($572)       ($ 167) 
Employee benefits                 107         (94)         (167) 
Accruals for division 
  held for sale and staff 
  reductions                      (13)        438           632 
Warranties                        123         152          (176) 
Patent infringement 
  judgment                                                  471 
Deferred income                  (274)        372 
Insurance                        (292) 
Other, net                         32          33            96 
                               ($ 522)      $ 329         $ 689 

A reconciliation of the Federal statutory rate to the Company's consolidated 
effective tax rate from continuing operations before equity in CTS follows: 

                                 1994        1993          1992 
Statutory rate                   34.0%       34.0%         34.0% 

State income taxes, net 
  of Federal income tax 
  benefit                         2.1         8.0           5.4 
Foreign taxes                    11.9         9.2 
Resolution of prior years 
  tax matters                                             (15.8) 
Employee benefits                (1.0)       (3.9) 
Foreign tax credits             (12.3)      (12.6) 
Other, net                         .5         2.1 
                                 35.2%       36.8%         23.6% 

Significant components of the Company's deferred tax assets and liabilities 
at December 31 are as follows: 

                                 1994          1993 
                                   (in thousands) 

Deferred tax assets: 
 Warranty reserve             $   381        $  504 
 Bad debt allowance               226           195 
 Inventory                      2,025         1,820 
 Employee benefit plans         1,441         1,690 
 Investments                      491           470 
 Reserve for division 
  held for  sale                  980           875 
 Reserve for customer 
  contract  claims                625           624 
 Depreciation                     422           375 
 Insurance                        312            20 
 Other, net                       202           252 
                                7,105         6,825 
 Valuation allowance for 
   deferred tax assets           (251)         (335) 
   Total deferred tax 
    assets                      6,854         6,490 
Deferred tax liabilities: 
 Undistributed earnings 
  of CTS                       (1,019) 
 Deferred income                  (98)         (372) 
 Other, net                      (236)         (119) 
   Total deferred tax 
     liabilities               (1,353)         (491) 
Net deferred tax assets       $ 5,501        $5,999 

The change in the valuation allowance for deferred tax assets increased the 
provision for income taxes $22,000, $5,000 and $3,000 for the years ended 
December 31, 1994, 1993 and 1992, respectively. 

Deferred income taxes are provided on the Company's proportionate share of 
the undistributed earnings of CTS Corporation. 

Effective January 1, 1992, the Company changed its method of accounting for 
income taxes from the deferred method to the liability method required by 
FASB Statement No. 109, "Accounting for Income Taxes." The effect of the 
adoption of FASB Statement No. 109 on the 1992 income tax provision was not 
significant. However, the cumulative effect of this change to January 1, 1992 
resulted in a $942,000 charge to 1992 earnings. 

Income tax payments, net of refunds, amounted to $3,611,000, $302,000 and 
$1,329,000 for the years ended December 31, 1994, 1993 and 1992, 
respectively. 

<PAGE>
Notes to Consolidated 
Financial Statements (continued) 

Note 13: Employee Benefit Plans 

The Company has a noncontributory defined benefit retirement plan covering 
substantially all of its employees. The benefits are based on the employee's 
years of service and career average compensation. Pension costs are generally 
funded to the extent of tax deductible amounts and during 1994 the Company 
contributed $666,000 to the Plan. No contributions were required in 1993 or 
1992. Contributions are intended to provide not only for benefits attributed 
to service to date but also for those expected to be earned in the 
forthcoming year. The Company also contributes to a multi-employer plan which 
provides defined retirement benefits, as required by collective bargaining 
agreements. 

A summary of the components of net periodic pension cost of the defined 
benefit plan and the total contributions charged to pension expense for the 
multi-employer plan follows: 
                                   1994         1993           1992 
                                           (in thousands) 
 
Defined benefit plan: 
 Service cost--benefits 
  earned during the 
  period                        $   586      $   628        $   726 
 Interest cost on 
   projected benefit 
   obligation                     1,440        1,402          1,346 
 Actual return on plan 
   assets                                     (2,085)        (1,780) 
 Net amortization and 
   deferral                      (1,688)         520            346 
Net pension charges for: 
  Defined benefit plan              338          465            638 
  Multi-employer plan               323          294            299 
Net periodic pension cost       $   661      $   759        $   937 

Net periodic pension cost for the defined benefit plan includes $39,000 
(1994), $87,000 (1993) and $105,000 (1992) charged against the reserve for 
division held for sale. Net periodic pension cost for the defined benefit 
plan for 1992 includes $83,000 of additional charges under FASB Statement No. 
88, "Employers' Accounting for Settlements and Curtailments of Defined 
Benefit Pension Plans and for Termination Benefits," relating to an early 
retirement offer at one of the Company's divisions. 

Assumptions used in accounting for the defined benefit plan as of December 31 
were: 
                                   1994         1993           1992 
Discount rate                      8.50%        7.50%          7.75% 
Rate of increase in 
  compensation levels              5.0 %        5.0 %          5.0 % 
Expected long-term rate of 
  return on assets                 9.0 %        9.0 %          9.0 % 

The following table sets forth the funded status and amounts recognized in 
the consolidated balance sheets at December 31, 1994 and 1993 for the 
Company's defined benefit pension plan: 

                                          1994             1993 
                                              (in thousands) 
Actuarial present value of 
  benefit obligation: 
 Accumulated benefit 
   obligation, including 
   vested benefits of 
   $15,202 and $16,744               ($ 16,715)       ($ 18,681) 
 Effect of salary projections           (1,313)          (1,463) 
 Projected benefit obligation 
   for service rendered to 
   date                                (18,028)         (20,144) 
Plan assets at fair value               16,700           17,257 
Projected benefit obligation in 
  excess of plan assets                 (1,328)          (2,887) 
Unrecognized net loss from past 
  experience different from 
  assumed and effect of changes 
  in assumptions                           987            2,497 
Prior service cost not yet 
  recognized in net periodic 
  pension cost                             206              317 
Unrecognized net asset 
  remaining from initial 
  application of FASB Statement 
  No. 87                                (1,682)          (2,072) 
Accrued long-term pension cost       ($  1,817)       ($  2,145) 


The 1994 change in the discount rate from 7.50% to 8.50% resulted in a 
$2,560,000 decrease in the projected benefit obligation. 

Plan assets are invested in cash equivalents, guaranteed investment contracts 
and equity stocks, including 100,000 shares of common stock of the Company 
having a market value of $2,037,500 and $1,500,000 at December 31, 1994 and 
1993, respectively. Dividend payments to the Plan on Company common stock 
amounted to $20,000 in both 1994 and 1993. 

Information concerning the Company's share of related estimated plan benefit 
obligations and assets is not available for the multi-employer plan. 

<PAGE>
 
The Company has a Savings and Investment Plan for all full time employees not 
covered by collective bargaining agreements, which qualifies as a profit 
sharing plan under Section 401(k) of the Internal Revenue Code. The Company's 
contributions under the Plan are based on specified percentages of employee 
contributions and were $325,000 (1994), $342,000 (1993) and $316,000 (1992). 

Note 14: Contingencies 

The Company is a supplier to the United States Government under contracts and 
subcontracts on which there are cost allocation, cost allowability and 
compliance issues under examination by various agencies or departments of the 
Federal government. In the course of the resolution of these issues, the 
Company may be required to adjust certain prices or refund certain payments 
on its government contracts and subcontracts. The Company believes that any 
such price adjustments or refunds will not have a materially adverse effect 
on the financial position of the Company. 

In October 1994, the Company, after notifying the Consumer Products Safety 
Commission, commenced a recall of approximately 2,700 electronic toasters 
manufactured in the United Kingdom by a third party and distributed in the 
U.S. by the Company's Waring Products Division, because of a defect in the 
electronic timer on the units. The Company has advised the manufacturer that 
it will seek full indemnity from the manufacturer, as provided in the 
agreement between the parties, for all costs of the recall. The U.K. 
manufacturer has not responded to the Company's demand for indemnification. 
It is not possible to reasonably estimate the extent of the Company's 
liability at this time. However, the costs of the recall are not expected to 
materially affect the financial position of the Company. 

The Company has been notified by the U.S. Environmental Protection Agency 
("EPA") that it is a Potentially Responsible Party ("PRP") regarding 
hazardous waste cleanup at a non-Company site in Connecticut and at a Company 
site in California. Certain of the PRPs at the Connecticut site have agreed 
with the EPA to fund a feasibility study at the site and have sued the 
Company and other PRPs who have not agreed to share the costs. A property 
owner neighboring the Company site in California has sued the Company and 
others for allegedly causing contamination at the neighbor's property. In 
addition, the Company has received notice from a state environmental agency 
that it is a PRP with respect to a non-Company site in Pennsylvania, and is 
also a defendant in two lawsuits seeking contribution towards the Superfund 
cleanup costs relating to two other non-Company sites in that state. Based 
upon its knowledge of the extent of the Company's exposure and current 
statutes, rules and regulations, management believes that the anticipated 
costs resulting from claims and proceedings with respect to the above 
mentioned sites, including remediation, the extent and cost of which are 
presently unknown, will not materially affect the financial position of the 
Company. 

With respect to other claims and actions against the Company, it is the 
opinion of Management that such matters will not have a material effect on 
the financial position of the Company. 

Note 15: Industry Segments: 

See Financial Information About Industry Segments on pages 23 and 24 of this 
report. 

<PAGE>
 
Notes to Consolidated 
Financial Statements (continued)
 
Note 16: Quarterly Financial Data (Unaudited): 
(dollar amounts in thousands, except per share data) 

<TABLE>
<CAPTION>
                                                       Three months ended                         Year 
                                    March 31        June 30      September 30    December 31 
<S>                                 <C>            <C>          <C>              <C>            <C>
1994 
Net sales                           $22,716        $23,998      $24,732          $25,007        $ 96,453 
Gross profit                        $ 6,027        $ 6,689      $ 6,803          $ 5,446        $ 24,965 
Income from continuing 
  operations                        $   933        $ 1,733      $ 1,162          $ 1,570        $  5,398 
Net income                          $   933        $ 5,067(a)   $ 1,162          $ 1,570        $  8,732 
Income per share: 
 Income from continuing 
   operations                       $   .24        $   .45      $   .30          $   .40        $   1.39 
 Net income                         $   .24        $  1.31(a)   $   .30          $   .40        $   2.25 
1993 
Net sales                           $25,591        $25,719      $24,241          $25,778        $101,329 
Gross profit                        $ 6,731        $ 6,516      $ 5,764          $ 5,792        $ 24,803 
Income from continuing 
  operations                        $   618        $   727      $   233          $ 1,099(c)     $  2,677 
Net income (loss)                  ($ 1,098)(b)    $   727      $   233          $ 1,099(c)     $    961 
Income (loss) per share: 
 Income from continuing 
   operations                       $   .16        $   .18      $   .06          $   .28(c)     $    .68 
 Net income (loss)                 ($   .28)(b)    $   .18      $   .06          $   .28(c)     $    .24 
<FN>
(a) Includes $3,334 ($.86 per share) of income from a discontinued operation 
reflecting the Company's favorable settlement of the preproduction portion of 
the proposal of its Fermont Division for an equitable adjustment on a 
contract with the U.S. Government. 

(b) The Company recognized its proportionate share under equity accounting of 
CTS' adoption of FASB Statement No. 106, "Employers' Accounting for 
Postretirement Benefits Other Than Pensions," a charge of $1,896 ($.49 per 
share), and FASB Statement No. 109, "Accounting for Income Taxes," a credit 
of $180 ($.05 pre share). These onetime, non-cash accounting changes were 
adopted by CTS as cumulative effects to January 1, 1993. 

(c) Increased by $608 ($.16 per share) from initial royalty under a 
technology transfer agreement. Includes a charge of $286 ($.07 per share) for 
staff reduction costs. 
</FN>
</TABLE>


<PAGE>
 
Report of Ernst & Young LLP, Independent Auditors 

[Logo: Ernst & Young LLP] 

1111 Summer Street 
Stamford, Connecticut 06905 
Phone: 203 326 8200 
Fax:   203 358 9644 
To the Board of Directors and Stockholders of Dynamics Corporation of America 

We have audited the accompanying consolidated balance sheets of Dynamics 
Corporation of America as of December 31, 1994 and 1993, and the related 
consolidated statements of income, stockholders' equity, and cash flows for 
each of the three years in the period ended December 31, 1994. These 
financial statements are the responsibility of the Company's management. Our 
responsibility is to express an opinion on these financial statements based 
on our audits. The financial statements of CTS Corporation (a corporation in 
which the Company had a 42.9% interest at December 31, 1994) have been 
audited by other auditors whose report, which included an explanatory 
paragraph for CTS Corporation's accounting changes discussed in Note 6 to 
these consolidated financial statements, has been furnished to us; insofar as 
our opinion on the consolidated financial statements relates to data included 
for CTS Corporation, it is based solely on their report. 

We conducted our audits in accordance with generally accepted auditing 
standards. Those standards require that we plan and perform the audit to 
obtain reasonable assurance about whether the financial statements are free 
of material misstatement. An audit includes examining, on a test basis, 
evidence supporting the amounts and disclosures in the financial statements. 
An audit also includes assessing the accounting principles used and 
significant estimates made by management, as well as evaluating the overall 
financial statement presentation. We believe that our audits and the report 
of other auditors provide a reasonable basis for our opinion. 

In our opinion, based on our audits and the report of other auditors, the 
financial statements referred to above present fairly, in all material 
respects, the consolidated financial position of Dynamics Corporation of 
America at December 31, 1994 and 1993, and the consolidated results of its 
operations and its cash flows for each of the three years in the period ended 
December 31, 1994, in conformity with generally accepted accounting 
principles. 

As discussed in Note 12 to the consolidated financial statements, in 1992 the 
Company changed its method of accounting for income taxes. As discussed in 
Note 6 to the consolidated financial statements, in 1993 CTS Corporation 
changed its method of accounting for income taxes and post-retirement health 
care and life insurance benefits. 

                                                         /s/ Ernst & Young LLP 

February 22, 1995 

<PAGE>
 
Selected Financial Data 
(amounts in thousands, except share data) 

<TABLE>
<CAPTION>
 Year ended December 31,               1994           1993          1992           1991             1990 
<S>                              <C>            <C>           <C>            <C>              <C>
Net sales                        $   96,453     $  101,329    $  110,243     $  111,962       $  110,306 
Gross profit                     $   24,965     $   24,803    $   30,467     $   27,890       $   27,146 
Income from continuing 
  operations 
  before equity in CTS           $    1,780     $    1,058(b) $    3,775(d)  $    2,580(g)    $    1,559(i) 
Income (loss) from equity 
  investment in continuing 
  operations of CTS                   3,618          1,619          (442)           650              893 
Income from continuing 
  operations                          5,398          2,677         3,333          3,230            2,452 
Income (loss) from 
  discontinued division               3,334(a)                                   (4,071)(h)       (1,550) 
Equity in income (loss) of 
  discontinued 
  unconsolidated affiliate                                           (20)          (492)             201 
Loss on disposition of 
  unconsolidated affiliate                                          (248)(e) 
Equity in CTS' cumulative 
  effect to January 1, 1993 
  of changes in accounting 
  methods                                           (1,716)(c) 
Cumulative effect to 
  January 1, 1992 of change 
  in accounting for income 
  taxes                                                             (942)(f) 
Net income (loss)                $    8,732     $      961    $    2,123    ($    1,333)      $    1,103 
Average common shares 
  outstanding                     3,877,106      3,902,164     3,915,224      3,914,312        3,914,682 
Amounts per common share: 
 Income from continuing 
  operations                     $     1.39     $      .68    $      .85     $      .83       $      .63 
 Net income (loss)               $     2.25     $      .24    $      .54    ($      .34)      $      .28 
 Cash dividends                  $      .20     $      .20    $      .20     $      .20       $      .20 
 Stockholders' equity (j)        $    25.92     $    23.86    $    23.75     $    23.33       $    24.01 
Total assets                     $  124,177     $  115,364    $  120,288     $  122,020       $  125,999 
Long-term debt                   $      401     $      623    $    1,023     $    1,313       $    1,625 

<FN>
(a) Income from a discontinued operation of $3,334 ($.86 per share), 
reflecting the Company's favorable settlement of the preproduction portion of 
the proposal of its Fermont Division for an equitable adjustment on a 
contract with the U.S. Government. 

(b) Increased by $608 ($.16 per share) from initial royalty income under a 
technology transfer agreement. Includes a charge of $286 ($.07 per share) for 
staff reduction costs. 

(c) The Company recognized its proportionate share under equity accounting of 
CTS' adoption of FASB Statement No. 106, "Employers' Accounting for 
Postretirement Benefits Other Than Pensions," a charge of $1,896 ($.49 per 
share), and FASB Statement No. 109, "Accounting for Income Taxes," a credit 
of $180 ($.05 per share). These onetime, non-cash accounting changes were 
adopted by CTS as cumulative effects to January 1, 1993. 

(d) Increased by $780 ($.20 per share) for resolution of prior years tax 
matters and $349 ($.09 per share) from the sale of property. 

(e) Loss on disposition of the Company's equity investment in Farmhand Inc. 
($.06 per share). 

(f) Cumulative effect to January 1, 1992 of a change in the Company's method 
of accounting for income taxes from the deferred method to the liability 
method required by FASB Statement No. 109, "Accounting for Income Taxes" 
($.24 per share). 

(g) Includes income from a resolution of prior years' tax matters of $1,015 
($.26 per share) and from a nonrefundable escrow deposit of $155 ($.04 per 
share) from the decision by Halton OY of Finland not to proceed with the 
purchase of the Company's Anemostat Division. 

(h) Includes a charge of $2,678 ($.68 per share) for estimated operating 
losses and costs during the phase out period of the Company's Fermont 
Division. 

(i) Increased by $448 ($.12 per share) from the reversal of an overaccrual in 
the prior year for a consumer product line restructuring and related product 
discontinuance and $277 ($.07 per share) from interest income on refunds of 
Federal income taxes, and reduced by charges of $1,051 ($.27 per share) for 
costs in connection with a patent infringement judgment, $655 ($.17 per 
share) for realized and unrealized losses on the Company's current marketable 
securities and $560 ($.14 per share) for a special warranty program. 

(j) Based upon shares outstanding at end of period. 

The above Selected Financial Data should be read in conjunction with the 
Consolidated Financial Statements of the Company, including the Notes to 
Consolidated Financial Statements, appearing elsewhere in this Annual Report. 
</FN>
</TABLE>

<PAGE>
 
SEGMENTS OF BUSINESS 

During 1994, the Company's continuing operations were in a number of 
manufacturing businesses conducted by four divisions and a subsidiary, each 
of which operates as a separate unit and each of which maintains its own 
sales, administration, accounting, marketing, engineering and manufacturing 
operations. Corporate headquarters determines policy and provides such 
services as legal counsel, accounting, financing, cash management, auditing, 
insurance, public relations and long-range planning guidance. 

The methods of distribution and marketing utilized by the Company vary by 
operation. In general, sales for all the Company's segments combine some 
direct selling in certain market areas with appropriate manufacturers' 
representatives, wholesalers, distributors and/or dealers. 

The operations are classified into three industry segments: electrical 
appliances and electronic devices, fabricated metal products and equipment, 
and power and controlled environmental systems. 

Segments are grouped according to similarities in profitability, risk, growth 
potential, material and labor composition of products and/or capital 
requirements. 

These segments accounted for the following net sales, operating results and 
other financial data for each of the three years in the period ended December 
31, 1994: 

Financial Information About Industry Segments 

Year ended December 31:            1994          1993          1992 
                                           (in thousands) 
Net Sales: 
 Electrical Appliances and 
  Electronic Devices            $ 56,255      $ 53,813      $ 62,265 
 Fabricated Metal Products 
  and Equipment                   23,269        22,347        25,241 
 Power and Controlled 
  Environmental Systems           16,929        25,169        22,737 
                                $ 96,453      $101,329      $110,243 
Operating Profit: 
 Electrical Appliances and 
  Electronic Devices            $  3,067      $  1,438      $  3,619 
 Fabricated Metal Products 
  and Equipment                      450           498         1,667 
 Power and Controlled 
  Environmental Systems            1,101         2,399         1,821 
                                   4,618         4,335         7,107 
 Corporate Expenses               (2,008)       (2,719)       (2,451) 
 Interest Income 
  (Expense), net                     159            52           (31) 
 Other Income (Expense), 
  net                                (22)            7           314 
                                $  2,747      $  1,675      $  4,939 
Depreciation and 
  Amortization: 
 Electrical Appliances and 
  Electronic Devices            $    944      $    795      $    741 
 Fabricated Metal Products 
  and Equipment                      189           255           253 
 Power and Controlled 
  Environmental Systems              135           157           187 
 Corporate                            24            20             9 
                                $  1,292      $  1,227      $  1,190 
Capital Expenditures: 
 Electrical Appliances and 
  Electronic Devices            $    768      $    748      $    707 
 Fabricated Metal Products 
  and Equipment                       69           149           348 
 Power and Controlled 
  Environmental Systems                             31            44 
 Corporate                            22            22            29 
                                $    859      $    950      $  1,128 
Identifiable Assets: 
 Electrical Appliances and 
  Electronic Devices            $ 21,920      $ 23,317      $ 24,110 
 Fabricated Metal Products 
  and Equipment                    8,224         8,154         8,924 
 Power and Controlled 
  Environmental Systems           11,172        10,837        15,435 
 Corporate                        81,499        71,440        69,041 
                                 122,815       113,748       117,510 
 Assets of Division Held 
  For Sale                         1,362         1,616         2,778 
                                $124,177      $115,364      $120,288 


<PAGE>
 
Financial Information About Industry Segments (continued) 

Year ended December 31:            1994         1993           1992 
                                    (dollar amounts in thousands) 
U.S. Government Sales, 
  direct and indirect 
  (occurring predominantly 
  in the Power and 
  Controlled Environmental 
  Systems segment), 
  including sales to a 
  single customer in 
  excess of 10% (1993)          $ 7,340      $18,151        $13,360 
Export Sales                    $14,025      $ 8,787        $10,137 
Classes of Products representing 10% or more of Company net sales: 
 Electrical Appliances and 
  Electronic Devices: 
  Consumer and Commercial 
  Portable Electrical 
  Appliances                       33.4%        37.0%          43.5% 
  Thermal Management 
  Components                       16.5% 
 Fabricated Metal Products 
  and Equipment: 
  Air Distribution 
  Equipment and Controls           24.1%        22.1%          22.9% 

Notes: 

See inside back cover for the classification of the Company's present 
manufacturing Divisions and Subsidiary for segment purposes and a brief 
description of each. 

Total revenue by industry segments includes sales to all unaffiliated 
customers including the U.S. Government. 

Operating profit is total revenues less operating expenses. Identifiable 
assets by industry segments are those assets that are used in the Company's 
operations in each industry. Corporate assets are principally cash, 
receivables and marketable securities, including the Company's equity 
investment in CTS Corporation, substantially all of which is held by its 
wholly owned subsidiary, LTB Investment Corporation. 

It should be noted that the reported information follows the pronouncements 
of the Financial Accounting Standards Board and does not follow the Company's 
internal allocation procedures relating to interest, other income and certain 
administrative costs such as management, legal and financial. Accordingly, 
the information may not be indicative of the financial results of, or 
investments in, the reported segments were they independent organizations, or 
useful for comparison with operations of other companies. 

Range of Stock Prices and Dividend Information 

The Company's Common Stock (Voting) is traded on the New York Stock Exchange 
(ticker symbol: DYA). There is no market for the Non-Voting Common Shares of 
the Company. 

The prices of the Company's Common Stock and dividends paid during 1994 and 
1993 are as follows: 

                              New York Stock Exchange        Dividends Paid 
                          1994              1993           1994        1993 
                     HIGH     LOW       HIGH      LOW 

1st Quarter            16   13-1/4    14-3/8   12-7/8      $.10        $.10 
2nd Quarter        15-5/8       13    16-3/8   13-7/8 
3rd Quarter        20-1/4       14        17   15-1/2      $.10        $.10 
4th Quarter            21   17-7/8    17-3/4   14-7/8 


As of February 22, 1995 there were 4,051 shareholders of record. 

The Board of Directors of the Company established a semi-annual dividend 
policy in January 1978 and expects to continue this policy. At its January 
1984 meeting, the Board of Directors established the regular semi-annual 
dividend rate of ten cents ($.10) per share. The first payment for 1995 was 
made on March 1 to shareholders of record as of the close of business on 
February 15, 1995. 

The number of employees of the Company as of December 31, 1994 was 1,081. 

<PAGE>
 
DCA's Manufacturing Divisions and Subsidiary 

The following is the classification of the Company's present operations 
for industry segment purposes and a brief description of each: 

Electrical Appliances 
and Electronic Devices 

INTERNATIONAL ELECTRONIC 
RESEARCH CORPORATION 
135 West Magnolia Blvd. 
Burbank, California 
91502-7704 

Designs and manufactures heat dissipators/sinks and the Zero Insertion Force 
(ZIF(tm)) printed circuit board retainer, ZIF II using tool free concept, 
thermally efficient coldwalls and enclosures using the integrated ZIF(tm) or 
the machined ZIF(tm) technology approach for high performance electronic 
systems, and other components related to thermal management of electronic 
systems for the military/ aerospace, computer and commercial marketplace 
worldwide. 

REEVES-HOFFMAN DIVISION 
400 West North Street 
Carlisle, Pennsylvania 
17013-2248 

Designs and manufactures quartz crystals, crystal oscillators, crystal 
filters and glass-to-metal hermetic seal packages for sales to customers 
worldwide. Primary applications include telecommunications, hybrid 
microcircuits, navigation, position location, medical electronics, test 
equipment, microwave and satellite communications and guidance systems. 

WARING PRODUCTS DIVISION 
283 Main Street 
New Hartford, Connecticut 
06057-0319 

Manufactures commercial and consumer portable electrical appliances such as 
the original Blendor(R), NuBlend(R) and Touchblend(tm) blenders, mixers, can 
openers, food processors, juicers, juice extractors, coffee preparation 
products, ice cream makers and food dehydrators and steamers sold under the 
Waring(R), Acme Juicerator(R) and Qualheim(tm) brand names for both the 
domestic and export markets. 

Power and Controlled 
Environmental Systems 

ELLIS AND WATTS DIVISION 
4400 Glen Willow Lake Lane 
Batavia, Ohio 
45103-2356 

Manufactures special air conditioning equipment, liquid cooling systems, 
fluid transfer units, air handling equipment, special fans, dehydrators, 
humidifiers, mobile vans and transportable suites (Environ(R)) for 
specialized electronic and medical diagnostic equipment, including "CT" 
Scanners, Lithotriptors and Magnetic Resonance Imaging (MRI) systems, for 
government, industry, medical and power plant use. 

Fabricated Metal 
Products and Equipment 

ANEMOSTAT PRODUCTS 
DIVISION 
888 North Keyser Avenue 
Scranton, Pennsylvania 
18504-9723 

Designs, manufactures and markets a broad line of air distribution products 
and systems with both pneumatic and electronic controls to meet the need for 
total environmental control in laboratories, industrial buildings, commercial 
buildings, and air distribution in aircraft, marine and rail equipment. Brand 
names include Anemostat(R), Anemotherm(R), Multi-Vent(R), Anemotrak(R) and 
Envirotrak(R). Anemostat also manufactures a line of UL(R) approved vision 
frames and louvers for fire rated doors. 

<PAGE>
 
Dynamics Corporation of America 

Directors 

HAROLD COHAN +* 
 Business Consultant 

PATRICK J. DORME 
 Vice President-Finance and 
 Chief Financial Officer of the Corporation 

FRANK A. GUNTHER +* 
 President, Highpoint Enterprises Incorporated 

HENRY V. KENSING 
 Vice President, General Counsel and Secretary 
 of the Corporation 

RUSSELL H. KNISEL +* 
 Business Consultant 

ANDREW LOZYNIAK 
 Chairman of the Board and President 
 of the Corporation 

SAUL SPERBER +* 
 Financial Advisor 

Officers 

ANDREW LOZYNIAK 
 Chairman of the Board and President 

HENRY V. KENSING 
 Vice President, General Counsel and Secretary 

PATRICK J. DORME 
 Vice President-Finance and 
 Chief Financial Officer 

RICHARD E. SMITH 
 Treasurer 

M. GREGORY BOHNSACK 
 Controller 


+Member of Audit Committee 
*Member of the Compensation Committee 

Shareholders' Meeting: 
The annual meeting of shareholders will be held on May 5, 1995 at 10:30 A.M. 
in the Cole Auditorium of the Greenwich Library, West Putnam Avenue at 
Dearfield Drive, Greenwich, Connecticut. 

Stock Listing: 
New York Stock Exchange Ticker Symbol: DYA NYSE-Composite Transactions 
Symbol: DynaAmer 

Additional Information: 
A copy of the Company's annual report on Form 10-K filed with the Securities 
and Exchange Commission will be furnished, without charge, on the written 
request of a shareholder. Requests should be forwarded to the Company, 
attention of the Secretary, 475 Steamboat Road, Greenwich, Connecticut 
06830-7197 

Executive Offices: 
475 Steamboat Road 
Greenwich, Connecticut 
06830-7197 
Tel. 203-869-3211 

Transfer Agent and Registrar: 
THE FIRST NATIONAL BANK OF BOSTON 
P.O. Box 644 
Mail Stop 45-02-09 
Boston, Massachusetts 02102-0644 
Tel. 617-575-2900 

Independent Auditors: 
ERNST & YOUNG LLP 
1111 Summer Street 
Stamford, Connecticut 
06905-5571 
Tel. 203-326-8200 


<TABLE> <S> <C>

<ARTICLE>     5
<LEGEND>
THIS SCHEDULE  CONTAINS SUMMARY FINANCIAL  INFORMATION  EXTRACTED FROM FORM 10-K
FOR THE YEAR  ENDED  DECEMBER  31,  1994 AND IS  QUALIFIED  IN ITS  ENTIRETY  BY
REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1994
<PERIOD-END>                               DEC-31-1994
<CASH>                                            6837
<SECURITIES>                                         0
<RECEIVABLES>                                    15818
<ALLOWANCES>                                       604
<INVENTORY>                                      17893
<CURRENT-ASSETS>                                 49612
<PP&E>                                           35926
<DEPRECIATION>                                   32454
<TOTAL-ASSETS>                                  124177
<CURRENT-LIABILITIES>                            22234
<BONDS>                                            401
<COMMON>                                           385
                                0
                                          0
<OTHER-SE>                                       99340
<TOTAL-LIABILITY-AND-EQUITY>                    124177
<SALES>                                          96453
<TOTAL-REVENUES>                                 96453
<CGS>                                            71488
<TOTAL-COSTS>                                    71488
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                  73
<INCOME-PRETAX>                                   2747
<INCOME-TAX>                                       967
<INCOME-CONTINUING>                               5398
<DISCONTINUED>                                    3334
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                      8732
<EPS-PRIMARY>                                     2.25
<EPS-DILUTED>                                     2.25
        



</TABLE>

               SECURITIES AND EXCHANGE COMMISSION
                      WASHINGTON, DC 20549

                            Form 10-K

(Mark One)

 X   ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
     SECURITIES EXCHANGE ACT OF 1934 [FEE REQUIRED]
          For Fiscal Year Ended December 31, 1994

                               OR

____ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
     SECURITIES EXCHANGE ACT OF 1934 [NO FEE REQUIRED]

                 Commission File Number: 1-4639

                         CTS CORPORATION
     (Exact name of registrant as specified in its charter)

           Indiana                            35-0225010       
(State or other jurisdiction of         (IRS Employer Identifi-
incorporation or organization)          cation Number)

905 West Boulevard North, Elkhart, Indiana             46514      
 (Address of principal executive offices)            (Zip Code)

Registrant's telephone number, including area code:   219-293-7511

Securities registered pursuant to Section 12(b) of the Act:      

                                        Name of Each Exchange 
     Title of Each Class                 on Which Registered     

Common stock, without par value         New York Stock Exchange

Securities registered pursuant to Section 12(g) of the Act:  None

Indicate by check mark whether the registrant has:  (1) filed all
reports required to be filed by Section 13 or 15(d) of the Securities
Exchange Act of 1934 during the preceding 12 months (or for such
shorter period that the registrant was required to file such
reports), and (2) has been subject to such filing requirements for
the past 90 days.
                         
                      Yes    X             No        

Indicate by check mark if disclosure of delinquent filers pursuant to
Item 405 of Regulation S-K is not contained herein, and will not be
contained, to the best of registrant's knowledge, in definitive proxy
or information statements incorporated by reference in Part III of
this Form 10-K or any amendment to this Form 10-K.    
                                                       X
There were 5,193,854 shares of Common Stock, without par value,
outstanding on March 10, 1995.

The aggregate market value of the voting stock held by non-affiliates
of CTS Corporation was approximately $80 million on March 10, 1995.


               DOCUMENTS INCORPORATED BY REFERENCE


     (1)  Portions of the CTS Corporation 1994 Annual Report for
          the fiscal year ended December 31, 1994, incorporated by
          reference in Part I and Part II.

     (2)  Portions of the 1995 Proxy Statement for annual meeting
          of stockholders to be held on April 28, 1995,
          incorporated by reference in Part III.

     (3)  Certain portions of the CTS Corporation Form 10-K for the
          1987 fiscal year ended January 3, 1988, incorporated by
          reference in Part IV.

     (4)  Certain portions of Registration Statement No. 33-27749,
          effective March 23, 1989, incorporated by reference in
          Part IV.

     (5)  Certain portions of the 1989 Proxy Statement for annual
          meeting of stockholders held April 28, 1989, incorporated
          by reference in Part IV.

     (6)  Certain portions of the CTS Corporation Form 10-K for the
          1989 fiscal year ended December 31, 1989, incorporated by
          reference in Part IV.

     (7)  Certain portions of the CTS Corporation Form 10-K for the
          1991 fiscal year ended December 31, 1991, incorporated by
          reference in Part IV.

     (8)  Certain portions of the CTS Corporation Form 10-K for the
          1992 fiscal year ended December 31, 1992, incorporated by
          reference in Part IV.


                EXHIBIT INDEX -- PAGES 17 AND 18

<PAGE>

                             Part I


Item 1.   Business

        INTRODUCTION AND GENERAL DEVELOPMENT OF BUSINESS

The registrant, CTS Corporation (CTS or Company), is an Indiana
corporation incorporated in 1929 as a successor to a company
started in 1896.  CTS' principal executive offices are located at
905 West Boulevard North, Elkhart, Indiana 46514, telephone number
(219) 293-7511.

CTS designs, manufactures and sells electronic components.  The
engineering and manufacturing of CTS products is performed at 16
facilities worldwide.  CTS products are sold through sales
engineers, sales representatives, agents and distributors.

In March 1987, a settlement was announced between CTS and Dynamics
Corporation of America (DCA), terminating the sale process of the
Company and resolving all disputes between CTS and DCA. 
Subsequently, the United States Supreme Court held that the Control
Share Acquisition Chapter of the Indiana Business Corporation Law
was constitutional.  As a result of the Court's decision, the issue
of voting rights of 1,020,000 shares of CTS common stock acquired
by DCA in 1986 was submitted to a vote of CTS stockholders at the
1987 annual meeting.  The affirmative vote of the majority of all
shares eligible to vote was necessary to grant voting rights.  DCA
was not eligible to vote on the issue.  The stockholders voted not
to grant voting rights to DCA on these shares.  The Court's
decision did not have an impact on the voting rights in additional
shares of CTS common stock previously or subsequently  acquired by
DCA.  In May 1988, the settlement agreement expired pursuant to its
terms.  At the end of 1994, DCA owned 2,222,100 shares (42.9%) of
CTS common stock, including the 1,020,000 shares without voting
rights.

In January 1990, the Company formally announced the closing of its
Switch Division located in Paso Robles, California. The Paso Robles
manufacturing operations were relocated to the Company's facilities
in Taiwan and Bentonville, Arkansas.  During 1992, the Company
completed the sale of the Paso Robles manufacturing plant and most
of the associated real estate for $1.9 million.  A pretax-tax gain
of $0.9 was realized from the sale.  The manufacturing operations
for certain variable resistor and selector switch products, which
formerly were performed in Elkhart, Indiana, were also transferred
to Bentonville in 1990, to take advantage of any efficiencies to be
gained in consolidating such operations in Bentonville.  The
buildings located in Elkhart which housed the plastics molding, and
element production, were vacated, with these manufacturing
operations being consolidated into the main Elkhart plant.  

CTS announced in July 1990 that its facility near Glasgow,
Scotland, would be expanded in order to manufacture and sell
additional electronic products in Europe.  The total capital
investment has been approximately $11 million as of December 31,
1994.  Automotive throttle position sensors and precision and clock
oscillators were added to the product lines already manufactured in
Scotland.  The decision to expand the Scottish facility was based
on several factors, including the excellent business climate and
skills base in Scotland and the anticipated full participation of
the United Kingdom in the European Economic Community.  The
expansion of the Scotland facility represents a major effort by CTS
to serve the large and rapidly growing European market on a direct
basis.

In November 1991, construction was completed on a 53,000 square
foot manufacturing facility in Bangkok, Thailand.  During 1992, the
Company idled operations at this facility.  During 1994, a three-
year lease was finalized with an international computer peripheral
manufacturer for this property.  The annual rental amount is
approximately U.S. $345,000.

Also during 1991, the Company significantly reduced the operating
activities at its Brownsville, Texas, facility and plans to sell
this property.  A portion of the Brownsville facility is currently
under a leasing arrangement which expires in 1999, at an annual
rental amount of approximately $60,000.

The manufacturing space owned by CTS in Hong Kong, which consisted
of two floors in a multi-story building, was sold in March 1991. 
One floor was leased back by CTS for the continuation of its
manufacturing operations in Hong Kong.  During 1992, the Company
terminated this lease and discontinued its manufacturing operations
in Hong Kong.  

During 1994, the Company purchased the assets of AT&T
Microelectronics' light emitting diode based optic data link
products business.  The transaction also included sales contracts,
backlog, intellectual property, trademarks, and the design and
manufacturing technology.  These products will be manufactured in
the Microelectronics West Lafayette, Indiana, facility.


           FINANCIAL INFORMATION ON INDUSTRY SEGMENTS

All of the Company's products are considered one industry segment. 
Sales to unaffiliated customers, operating profit and identifiable
assets, by geographic area, are contained in "Note I - Business
Segment and Non-U.S. Operations," pages 21-23, of the CTS
Corporation 1994 Annual Report, and is incorporated herein by
reference.  


             PRINCIPAL BUSINESS AND PRODUCTS OF CTS

CTS is primarily in the business of developing, manufacturing and
selling a broad line of electronic components principally serving
the electronic needs of original equipment manufacturers (OEMs).


The Company sells classes of similar products consisting of the
following:

     Automotive control devices         Loudspeakers 
     Electronic connectors              Programmable switches
     Frequency control devices          Resistor networks
     Hybrid microcircuits               Selector switches
     Industrial electronics             Variable resistors

Most products within these product classes are manufactured by CTS
from purchased raw materials or subassemblies.  Some products sold
by CTS are purchased and resold under the Company's name.

During the past three years, five classes of similar product lines
accounted for 10% or more of consolidated revenue during one or
more years, as follows:

                                 Percent of Consolidated Revenue
Class of Similar Products          1994      1993      1992      

Automotive Control Devices          30        26        20  
Electronic Connectors               17        14        17  
Frequency Control Devices           15        15        17  
Resistor Networks                   11        14        16  
Hybrid Microcircuits                10        14        11  
Other                               17        17        19

Total                              100%      100%      100%


                             MARKETS

CTS estimates that its products have been sold in the following
segments of the electronics OEM and distribution markets and in the
following percentages during the preceding three fiscal years:

                                 Percent of Consolidated Revenue
Markets                            1994      1993      1992     

Automotive                         38         32        25  
Data Processing                    17         22        20  
Communications Equipment           17         17        18  
Defense and Aerospace              11         12        17  
Instruments and Controls            9          9        12  
Distribution                        5          4         5  
Consumer Electronics                3          4         3  

   Total                          100%       100%      100%

Products for the automotive market include throttle position
sensors, switch assemblies for operator interface, exhaust gas
recirculation subsystems, variable resistors and switches for
automotive entertainment systems and other applications, and
loudspeakers.

Products for the data processing market include resistor networks,
frequency control devices, programmable switches and hybrid
microcircuits.  Products for this market are principally used in
computers and computer peripheral equipment.

In the communications equipment market, CTS products include
frequency control devices, hybrid microcircuits, switches and
resistor networks.  Products for this market are principally used
in telephone equipment and in telephone switching systems.

CTS products for the defense and aerospace market, usually procured
through government contractors or subcontractors, are electronic
connectors, hybrid microcircuits, backpanels, frequency control
devices and programmable key storage devices.

Products for the instruments and controls market include hybrid
microcircuits, variable resistors and switches.  Principal end uses
are medical electronic devices and electronic testing, measuring
and servicing instruments.

In the distribution market, CTS' primary products include programmable 
switches, resistor networks and frequency control devices. 
In this market, standard CTS products are sold for a wide variety
of applications.

Products for the consumer electronics market, primarily variable
resistors and switches, are principally used in home entertainment
equipment and appliances.


                   MARKETING AND DISTRIBUTION

Sales of CTS electronic components to original equipment
manufacturers are principally by CTS sales engineers and
manufacturers' representatives.  CTS maintains sales offices in
Elkhart, Indiana; Detroit, Michigan; and in the United Kingdom,
Hong Kong, Taiwan and Japan.  Various regions of the United States
are serviced by sales engineers working out of their homes.  The
sale of electronic components is relatively integrated such that
most of the product lines of CTS are sold through the same field
sales force.  Approximately 40% of net sales in 1994 were
attributable to coverage by CTS sales engineers.

Generally, CTS sales engineers service the Company's largest
customers with application specific products.  CTS sales engineers
work closely with major customers in determining customer requirements
and in designing CTS products to be provided to such
customers.

CTS uses the services of independent sales representatives and
distributors in the United States and other countries for customers
not serviced by CTS sales engineers.  Sales representatives receive
commissions from CTS.  During 1994, about 55% of net sales were 
attributable to coverage by sales representatives.  Independent
distributors purchase products from CTS for resale to customers. 
In 1994, independent distributors accounted for about 5% of net
sales.

                          RAW MATERIALS

Generally, CTS' major raw materials are steel, copper, brass,
certain precious metals, resistive and conductive inks, passive
components and semiconductors, used in several CTS products;
ceramic materials used particularly in resistor networks and hybrid
microcircuits; synthetic quartz used in frequency control devices;
and laminate material used in printed circuit boards.  These raw
materials are purchased from several vendors, and except for
certain semiconductors, CTS does not believe that it is dependent
on one or on a very few vendors.  In 1994, all of these materials
were available in adequate quantities to meet CTS' production
demands.                                               

The Company does not presently anticipate any raw material shortages
which would significantly affect production. However, the lead times
between the placement of orders for certain raw materials and actual
delivery to CTS are quite variable, and the Company may from time to
time be required to order raw materials in quantities and at prices
less than optimal to compensate for the variability of lead times for
delivery.

Precious metals prices have a significant effect on the manufacturing
cost and selling prices of many CTS products, particularly some
programmable switches, electronic connectors and resistor networks. 
CTS has continuing programs to reduce the precious metals content
of several products, when consistent with customer specifications.

                         WORKING CAPITAL

CTS does not usually buy inventories or manufacture products
without actual or reasonably anticipated customer orders, except
for some standard, off-the-shelf distributor products.  The Company
is not generally required to carry significant amounts of inven-
tories to meet rapid delivery requirements because most customer
orders are for custom products.  CTS has entered into "just-in-
time" arrangements with certain major customers in order to meet
customers' just-in-time delivery needs.  

CTS carries raw materials, including certain semiconductors, and
certain work-in-process and finished goods inventories which are
unique to a particular customer or to a small number of customers,
and in the event of reductions in or cancellations of orders, some
inventories are not useable or cannot be returned to vendors for
credit.  CTS generally imposes charges for the reduction or
cancellation of orders by customers, and these charges are usually
sufficient to cover the financial exposure of CTS to inventories
which are unique to a customer.  CTS does not customarily grant
special return privileges or payment privileges to customers,
although CTS' distributor program permits certain returns.  CTS'
working capital requirements are generally cyclical but not
seasonal.

Working capital requirements are generally dependent on the overall
business level.  During 1994, working capital increased
significantly to $65.9 million, as receivables and inventories
increased in response to the greater sales.  Also, short-term debt
was reduced, generally being replaced by long-term obligations at
relatively more favorable borrowing rates.  Cash represents a
significant part of the Company's working capital.  Cash of various
non-U.S. subsidiaries was held in U.S.-denominated cash equivalents
at December 31, 1994.  The cash, other than approximately $4.6
million, is generally available to the parent Company.  


                PATENTS, TRADEMARKS AND LICENSES

CTS maintains a program of obtaining and protecting U.S. and non-
U.S. patents and trademarks.  CTS believes that the success of its
business is not materially dependent on the existence or duration
of any patent, group of patents or trademarks.

CTS licenses the manufacture of several electronic products to
companies in the United States and non-U.S. countries.  In 1994
license and royalty income was less than 1% of net sales.  CTS
believes that the success of its business is not materially
dependent upon any licensing arrangement where CTS is either the
licensor or licensee.


                         MAJOR CUSTOMERS

CTS' 15 largest customers represented about 62%, 62% and 58% of net
sales in 1994, 1993 and 1992, respectively.

Of the net sales to unaffiliated customers, approximately $49.4
million, $40.1 million and $30.7 million were derived from sales to
General Motors Corporation in 1994, 1993 and 1992, respectively. 
During 1993 and 1992, $24.0 million and $19.3 million were derived
from sales to International Business Machines Corporation. 
However, during 1994 sales to this customer decreased to $4.4
million.  CTS is dependent upon these and other customers for a
significant percentage of its sales and profits, and the loss of
one or more of these customers or reduction of orders by one or
more of these customers could have a materially adverse effect upon
the Company.


                        BACKLOG OF ORDERS

Backlog of orders does not necessarily provide an accurate indica-
tion of present or future business levels for CTS.  For many
electronic products, the period between receipt of orders and
delivery is relatively short.  For large orders from major
customers that may constitute backlog over an extended period of
time, production scheduling and delivery are subject to change or
cancellation by the customers on relatively short notice.  At the
end of 1994, the Company's backlog of orders was $82.7 million,
compared with $70.5 million at the end of 1993.  This increase was
primarily attributable to increased demand from automotive
and microelectronics customers. 

The backlog of orders at the end of 1994 will generally be filled
during the 1995 fiscal year.


                      GOVERNMENT CONTRACTS

CTS believes that about 11% of its net sales are associated with
purchases by the U.S. Government or non-U.S. governments,
principally for defense and aerospace applications.  Because most
CTS products procured through government contractors and
subcontractors are for military end uses, the level of defense and
aerospace market sales by CTS is dependent upon government
budgeting and funding of programs utilizing electronic systems.   
                                 
Almost all CTS sales involving government purchases are to primary
government contractors or subcontractors.  CTS is usually subject
to contract provisions permitting termination of the contract,
usually with penalties payable by the government; maintenance of
specified accounting procedures; limitations on and renegotiations
of profits; priority production scheduling; and possible penalties
or fines against CTS for late delivery or substandard quality. Such
contract provisions have not previously resulted in material
uncertainties or disruptions for CTS.


                           COMPETITION

CTS competes with many domestic and non-U.S. manufacturers principally
on the basis of product features, price, engineering, quality,
reliability, delivery and service. Most product lines of CTS encounter
significant competition. The number of significant competitors varies
from product line to product line. No single competitor competes with
CTS in every product line, but many competitors are larger and more
diversified than CTS. Some competitors are divisions or affiliates of
customers. CTS is subject to competitive risks typical in the
electronics industry such as shorter product life cycles and new
products causing existing products to become obsolete.

Some customers have reduced or plan to reduce the number of
suppliers while increasing the volume of purchases from independent
suppliers.  Most customers are demanding higher quality,
reliability and delivery standards from CTS as well as competitors. 
These trends may create opportunities for CTS while also increasing
the risk of loss of business to competitors.

The Company believes that it competes most successfully in custom
products manufactured to meet specific applications of major
original equipment manufacturers.

CTS believes that it has some advantages over certain competitors
because of its ability to apply a broad range of technologies and
materials capabilities to develop products for the special
requirements of customers. CTS also believes that it has an advantage
over some competitors in its capability to sell a broad range of
products manufactured to relatively consistent standards of quality
and delivery. CTS believes that the relative breadth of its product
lines and relative consistency in quality and delivery across product
lines is an advantage to CTS in selling products to customers.

CTS believes that it is one of the largest manufacturers of
automotive throttle position sensors.


        FINANCIAL INFORMATION ABOUT FOREIGN AND DOMESTIC
                   OPERATIONS AND EXPORT SALES

Information about revenue from sales to unaffiliated customers,
operating profit and identifiable assets, by geographic area, is
contained in "Note I - Business Segment and Non-U.S. Operations,"
pages 21-23, of the CTS Corporation 1994 Annual Report, and is
incorporated herein by reference.

In 1994, approximately 34% of net sales to unaffiliated customers,
after eliminations, were attributable to non-U.S. operations.  This
represents an increase from 28% of net sales attributable to non-
U.S. operations in 1993.  About 32% of total CTS assets, after
eliminations, are non-U.S.  Except for cash and equivalents, a
substantial portion of these assets cannot readily be liquidated. 
CTS believes that the business risks attendant to its present non-
U.S. operations, though substantial, are normal risks for non-U.S.
businesses, including expropriation, currency controls and changes
in currency exchange rates and government regulations.


               RESEARCH AND DEVELOPMENT ACTIVITIES

In 1994, 1993 and 1992, CTS spent $7.1, $5.7 and $6.1 million,
respectively, for research and development.  Most CTS research and
development activities relate to new product and process developments
 or the improvement of product materials.  Many such research
and development activities are for the benefit of one or a limited
number of customers or potential customers.

During 1994, except for the purchase of the light emitting diode
based optic data link products assets, the Company did not enter
into any new, significant product lines, but continued to introduce
additional versions of existing products in response to present and
future customer requirements. 

                  ENVIRONMENTAL PROTECTION LAWS

In complying with federal, state and local environmental protection
laws, CTS has modified certain manufacturing processes and expects
to continue to make additional modifications.  Such modifications
that have been performed have not materially affected the capital
expenditures, earnings or competitive position of CTS.

Certain processes in the manufacture of the Company's current and
past products create hazardous waste by-products as currently
defined by federal and state laws and regulations.  The Company has
been notified by the U.S. Environmental Protection Agency, state
environmental agencies and, in some cases, generator groups, that
it is or may be a Potentially Responsible Party (PRP) regarding
hazardous waste remediation at several non-CTS sites.  The factual
circumstances of each site are different; the Company has
determined that its role as a PRP with respect to these sites, even
in the aggregate, will not have a material adverse effect on the
Company's business or financial condition, based on the following: 
1) the Company's status as a de minimis party; 2) the large number
of other PRPs identified; 3) the identification and participation
of many larger PRPs who are financially viable; 4) defenses
concerning the nature and limited quantities of materials sent by
the Company to certain of the sites; and 5) the Company's
experience to-date in relation to the determination of its
allocable share.  In addition to these non-CTS sites, the Company
has an ongoing practice of providing reserves for probable
remediation activities at certain of its manufacturing locations
and for claims and proceedings against the Company with respect to
other environmental matters.  In the opinion of management, based
upon presently available information, either adequate provision for
probable costs has been made, or the ultimate costs resulting will
not materially affect the consolidated financial position or
results of operations of the Company. 

There are claims against the Company with respect to environmental
matters which the Company contests.  In the opinion of management,
based upon presently available information, either adequate
provision for potential costs has been made, or the costs which
ultimately might result will not materially affect the consolidated
financial position or results of operations of the Company.


                            EMPLOYEES

CTS employed an average of 4,056 persons during 1994.  About 45% of
these persons were employed outside the United States at the end of
1994.  Approximately 370 employees in the United States were
covered by collective bargaining agreements as of December 31,
1994.  One of the two collective bargaining agreements covering
these employees will expire in 1995.  The other agreement will
expire in 1999.


Item 2.   Properties

CTS operations or facilities are at the following locations.  The
owned properties are not subject to material liens or encumbrances.

Location  

Elkhart, IN                        521,813   Owned     -
Berne, IN                          248,726   Owned     -
Singapore                          158,926   Owned*    -
Kaohsiung, Taiwan                  132,887   Owned*    -
Streetsville,
Ontario, Canada                    111,740   Owned     -
West Lafayette, IN                 105,983   Owned     -
Sandwich, IL                        94,173   Owned     -
Brownsville, TX                     84,679   Owned     -
Bentonville, AR                     72,000   Owned     -
Glasgow, Scotland                   75,000   Owned     -
New Hope, MN                        55,000   Leased    December
(Science Center Dr.)                                   1998
Bangkok, Thailand                   53,000   Owned     -
Matamoros, Mexico                   50,590   Owned*    -
Baldwin, WI                         39,050   Owned     -
Cokato, MN                          36,000   Owned     -
Burlington, WI                       5,000   Leased    March
                                                       1995

   TOTAL                         1,844,567             

 * Buildings are located on land leased under renewable leases.

The Company is currently seeking to sell some, or all, of the
Streetsville, Ontario, Canada, facility and related property, and
the Brownsville, Texas, manufacturing building.  A portion of the
Brownsville facility is currently under a leasing arrangement which
expires in 1999.  The annual rental income is approximately
$60,000.  Also, a portion of the New Hope, Minnesota, facility is
currently under a sublease arrangement, which expires in 1998.  The
annual rental income is approximately $88,400.

The Company constructed the Bangkok, Thailand, facility during
1991.  This facility was idled during 1992 and was idle for all of
1993.  During 1994, the Company entered a three-year lease on this
property at an annual rental amount of approximately U.S. $345,000.

The Company regularly assesses the adequacy of its manufacturing
facilities for manufacturing capacity, available labor and location
to the markets and major customers for the Company's products.  CTS
also reviews the operating costs of its facilities and may from
time to time relocate facilities or certain manufacturing
activities in order to achieve operating cost reductions and
improved asset utilization and cash flow. 


Item 3.   Legal Proceedings

Contested claims involving various matters, including environmental
claims brought by government agencies, are being litigated by CTS,
both in legal and administrative forums.  In the opinion of
management, based upon currently available information, adequate
provision for potential costs has been made, or the costs which
might ultimately result from such litigation or administrative
proceedings will not materially affect the consolidated financial
position of the Company or the results of operations.


Item 4.   Submission of Matters to a Vote of Security Holders

During the fourth quarter of 1994, no issue was submitted to a vote
of CTS stockholders.


                             PART II


Item 5.   Market for the Registrant's Common Equity and Related   
          Stockholder Matters

The principal market for CTS common stock is the New York Stock
Exchange.  Information relative to the high and low trading prices
for CTS Common Stock for each quarter of the past two years and the
frequency and amount of dividends declared during the previous two
years can be located in "Stockholder Information," page 10, of the
CTS Corporation 1994 Annual Report, incorporated herein by
reference.  On March 10, 1995, there were approximately 1,120     
holders of record of CTS common stock.

The Company intends to continue a policy of considering dividends
on a quarterly basis.  The declaration of a dividend and the amount
of any such dividend are subject to earnings, anticipated working
capital, capital expenditure and other investment requirements, the
financial condition of CTS and such other factors as the Board of
Directors deems relevant.


Item 6.   Selected Financial Data

A summary of selected financial data for CTS, for each of the
previous five fiscal years, is contained in the "Five-Year
Summary," page 11, of the CTS Corporation 1994 Annual Report,
incorporated herein by reference.

Certain divestitures and closures of businesses and certain
accounting changes affect the comparability of information 
contained in the "Five-Year Summary."                 

Item 7.   Management's Discussion and Analysis of Financial
          Condition and Results of Operations

Information about liquidity, capital resources and results of
operations, for the three previous fiscal years, is contained in
"Management's Discussion and Analysis of Financial Condition and
Results of Operations (1992-1994)," pages 25-27, of the CTS
Corporation 1994 Annual Report, incorporated herein by reference.


Item 8.   Financial Statements and Supplementary Data

Consolidated financial statements, meeting the requirements of
Regulation S-X, and the Report of Independent Accountants, are
contained in pages 12-24 of the CTS Corporation 1994 Annual Report,
incorporated herein by reference.  Quarterly per share financial
data is provided in "Stockholder Information," under the
subheadings, "Quarterly Results of Operations" and "Per Share
Data," on page 10 of the CTS Corporation 1994 Annual Report, and is
incorporated herein by reference.


Item 9.  Changes in and Disagreements With Accountants on         
         Accounting and Financial Disclosure

There were no disagreements.


                            PART III


Item 10.   Directors and Executive Officers of the Registrant

Information responsive to Items 401(a) and 401(e) of Regulation S-K
pertaining to directors of CTS is contained in the 1995 Proxy
Statement under the caption "Election of Directors," page 6, filed
with the Securities and Exchange Commission, and is incorporated
herein by reference. 

Information responsive to Item 405 of Regulation S-K pertaining to
compliance with Section 16(a) of the Securities Exchange Act of
1934 is contained in the 1995 Proxy Statement under the caption
"Compliance with Section 16(a) of the Securities Exchange Act of
1934," page 7, filed with the Securities and Exchange Commission,
and is incorporated herein by reference.  

The individuals listed were elected as executive officers of CTS at
the annual meeting of the Board of Directors on April 29, 1994, and
are expected to serve as executive officers until the next annual
meeting of the Board of Directors, scheduled on April 28, 1995, at
which time the election of officers will be considered again by the
Board of Directors.

Name                     Age       Position and Offices

Joseph P. Walker         56        Director, Chairman,
                                   President and Chief
                                   Executive Officer
Philip T. Christ         63        Group Vice President 
Stanley J. Aris          54        Vice President Finance and
                                   Chief Financial Officer
Jeannine M. Davis        46        Vice President, Secretary
                                   and General Counsel
James L. Cummins         39        Vice President Human Resources
George T. Newhart        52        Corporate Controller
Gary N. Hoipkemier       40        Treasurer
James N. Hufford         55        Vice President Research,
                                   Development and Engineering
Donald R. Schroeder      46        Vice President Sales and
                                   Marketing

Joseph P. Walker has served as Chairman of the Board, President and
Chief Executive Officer of CTS since 1988.  Mr. Walker is a
Director of NBD Bank, N.A. 

Philip T. Christ has served as Group Vice President since 1990. 
Mr. Christ served as a Senior Vice President at Simplex Time
Recorder from 1976-1986.  

Stanley J. Aris has served as Vice President, Finance and Chief
Financial Officer since May 18, 1992.  Prior to joining CTS, Mr.
Aris worked for two years as a business consultant.  From 1989 to
1990 Mr. Aris served as Vice President, Finance of Hypres
Corporation.  

Jeannine M. Davis has served as Vice President, General Counsel 
and Secretary since 1988.  Between 1980 and 1988, she served as
legal counsel, Assistant Secretary, Assistant General Counsel and
General Counsel of the Corporation. 

James L. Cummins was elected Vice President Human Resources on
February 25, 1994.  Prior to this appointment, he served as
Director, Human Resources, CTS Corporation from 1991-1994.  From
1990-1991, Mr. Cummins served as Human Resources Director, CTS
Corporation Electromechanical Group and in 1991 was appointed
Assistant Human Resources Director, CTS Corporation.

George T. Newhart has served as Corporate Controller since 1989. 
Prior to joining the Company in June 1989, he was Chief Financial
and Administrative Officer of the Chelsea Electronic Distribution
Group from 1987-1989.

Gary N. Hoipkemier has served as Treasurer since 1989.  He served
as Chief Financial Officer of Riblet Products Corporation from
1988-1989.   

James N. Hufford was elected Vice President Research, Development
and Engineering on February 17, 1995.  During the four years prior
to this appointment, Mr. Hufford served as Manager and then
Director of Corporate Research, Development and Engineering for the 
Corporation.  From 1981 through 1991, Mr. Hufford held key
engineering positions at the Corporation's Elkhart manufacturing
facility.

Donald R. Schroeder was elected Vice President Sales and Marketing
on February 17, 1995.  During the six years prior to this
appointment, Mr. Schroeder served as Business Development Manager
for innovative and new technology for the CTS Microelectronics
business unit in West Lafayette, Indiana.  Prior to 1989, Mr.
Schroeder held several other management and marketing positions
with various operating units of the Corporation.


Item 11.   Executive Compensation

Information responsive to Item 402 of Regulation S-K pertaining to
management remuneration is contained in the 1995 Proxy Statement in
the captions "Executive Compensation," pages 8-9 and "Director
Compensation," page 14, filed with the Securities and Exchange
Commission, and is incorporated herein by reference.


Item 12.   Security Ownership of Certain Beneficial Owners and    
           Management

Information responsive to Item 403 of Regulation S-K pertaining to
security ownership of certain beneficial owners and management is
contained in the 1995 Proxy Statement in the caption "Securities
Beneficially Owned by Principal Stockholders and Management," pages
3-5 filed with the Securities and Exchange Commission, and is
incorporated herein by reference.


Item 13.   Certain Relationships and Related Transactions

Dynamics Corporation of America (DCA) owned 2,222,100 (42.9%) of
the Company's outstanding common stock as of December 31, 1994. 
CTS purchased products from DCA totalling about $233,000 in 1994,
$145,000 in 1993 and $93,000 in 1992, principally consisting of
certain component parts used by CTS in the manufacture of frequency
control devices.   CTS had minimal sales to DCA in 1994, and no
sales in 1993 and 1992. 


                             PART IV


Item 14.  Exhibits, Financial Statement Schedules and Reports on  
          Form 8-K

(a) (1) and (2)

The list of financial statements and financial statement schedules
required by Item 14 (a)(1) and (2) is contained on page S-1 herein.


(a)(3)   Exhibits

     (3)(a)    Articles of Incorporation, as amended April 16,
               1973, previously filed as exhibit (3)(a) to the
               Company's Form 10-K for 1987, and incorporated
               herein by reference.

     (3)(b)    Bylaws, as amended and effective June 25, 1992,
               previously filed as exhibit (3)(b) to the Company's
               Form 10-K for 1992, and incorporated herein by
               reference.
     
     (10)(a)   Employment agreement dated June 24, 1994, between
               CTS and Joseph P. Walker, filed as exhibit (10)(a)
               to the Company's Form 10-K for 1994, and
               incorporated herein by reference.

     (10)(b)   Prototype indemnification agreement, with
               Lawrence J. Ciancia, Patrick J. Dorme, Gerald H.
               Frieling, Jr., Andrew Lozyniak, Joseph P. Walker,
               Philip T. Christ, Stanley J. Aris, Jeannine M.
               Davis, James L. Cummins, George T. Newhart and Gary
               N. Hoipkemier, previously filed as exhibit (10)(b)
               to the Company's Form 10-K for 1991, and
               incorporated herein by reference.

     (10)(c)   CTS Corporation 1982 Stock Option Plan, as amended
               February 24, 1989, was previously filed as exhibit
               (10)(d) to the Company's Form 10-K for 1989, and is
               incorporated herein by reference.

     (10)(d)   CTS Corporation 1986 Stock Option Plan, approved by
               the stockholders at the reconvened annual meeting
               on May 30, 1986.  The CTS Corporation 1986 Stock
               Option Plan is contained in Exhibit 4 to
               Registration Statement No. 33-27749, effective
               March 23, 1989, and is incorporated herein by
               reference.

(10)(e)   CTS Corporation 1988 Restricted Stock and Cash
               Bonus Plan, as adopted by the CTS Board of
               Directors on December 16, 1988, and approved by
               stockholders at the 1989 annual meeting of stock-
               holders on April 28, 1989.  The CTS Corporation
               1988 Restricted Stock and Cash Bonus Plan is
               contained in Appendix A, pages 11-15, of the 1989
               Proxy Statement for the annual meeting of
               stockholders held April 28, 1989, under the caption
               "CTS Corporation 1988 Restricted Stock and Cash
               Bonus Plan," previously filed with the Securities
               and Exchange Commission, and is incorporated herein
               by reference.

     (13)      CTS Corporation 1994 Annual Report.

     (21)      Subsidiaries of CTS Corporation.

     (23)      Consent of Price Waterhouse to incorporation by
               reference of this Annual Report on Form 10-K for
               the fiscal year 1994 to Registration Statement 2-
               84230 on Form S-8 and Registration Statement 33-
               27749 on Form S-8.


     Indemnification Undertaking

     For the purposes of complying with the amendments to the rules
     governing Form S-8 (effective July 13, 1990) under the
     Securities Act  of 1933, the undersigned registrant hereby
     undertakes as follows, which undertaking shall be incorporated
     by reference into registrant's Registration Statements on Form
     S-8 Nos. 2-84230 (filed June 13, 1983) and 33-27749 (filed
     March 23, 1989):

          Insofar as indemnification for liabilities arising
          under the Securities Act of 1933 may be permitted
          to directors, officers and controlling persons of
          the registrant pursuant to the foregoing provision,
          or otherwise, the registrant has been advised that
          in the opinion of the Securities and Exchange
          Commission such indemnification is against public
          policy as expressed in the Securities Act of 1933
          and is, therefore, unenforceable.  In the event
          that a claim for indemnification against such
          liabilities (other than the payment by the
          registrant of expenses incurred or paid by a
          director, officer or controlling person of the
          registrant in the successful defense of any action,
          suit or proceeding) is asserted by such director,
          officer or controlling person in connection with
          the securities being registered, the registrant
          will, unless in the opinion of its counsel the
          matter has been settled by controlling precedent,
          submit to a court of appropriate jurisdiction the
          question whether such indemnification by it is
          against public policy as expressed in the Act and
          will be governed by the final adjudication of such
          issue.

<PAGE>

                                SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the
Securities Exchange Act of 1934, the registrant has duly caused
this report to be signed on its behalf by the undersigned,
thereunto duly authorized.

Date  March 17, 1995              By  /S/ Stanley J. Aris         
                                     Stanley J. Aris 
                                     Vice President Finance       
                                     and Chief Financial Officer  
 

Pursuant to the requirements of the Securities Exchange Act of
1934, this report has been signed below by the following persons on
behalf of the registrant and in the capacities and on the dates
indicated.


Date     March 17, 1995            By  /S/ Lawrence J. Ciancia    
                                     Lawrence J. Ciancia,
                                     Director

Date     March 17, 1995            By  /S/ Patrick J. Dorme       
                                     Patrick J. Dorme,
                                     Director

Date     March 17, 1995            By  /S/ Gerald H. Frieling, Jr.
                                     Gerald H. Frieling, Jr.,
                                     Director

Date     March 17, 1995            By  /S/ Andrew Lozyniak        
                                     Andrew Lozyniak,
                                     Director

Date     March 17, 1995            By  /S/ Joseph P. Walker       
                                     Joseph P. Walker,
                                     Director

Date     March 17, 1995            By  /S/ George T. Newhart      
                                     George T. Newhart,
                                     Corporate Controller
                                     and principal accounting
                                     officer                      
                 
Date     March 17, 1995            By  /S/ Jeannine M. Davis      
                                     Jeannine M. Davis,
                                     Vice President, Secretary
                                     and General Counsel

<PAGE>


                    ANNUAL REPORT ON FOR 10-K

              ITEM 14(a) (1) AND (2) AND ITEM 14(d)
         
 LIST OF FINANCIAL STATEMENTS AND FINANCIAL STATEMENT SCHEDULES

                  FINANCIAL STATEMENT SCHEDULES

                  YEAR ENDED DECEMBER 31, 1994


                CTS CORPORATION AND SUBSIDIARIES

                        ELKHART, INDIANA


               FORM 10-K - ITEM 14(a) (1) AND (2)

                CTS CORPORATION AND SUBSIDIARIES

 LIST OF FINANCIAL STATEMENTS AND FINANCIAL STATEMENT SCHEDULES


The following consolidated financial statements of CTS Corporation
and subsidiaries included in the annual report of the registrant to
its shareholders for the year ended December 31, 1994, are incorporated 
by reference in Item 8:

     Consolidated balance sheets - December 31, 1994, and
     December 31, 1993

     Consolidated statements of earnings - Years ended
     December 31, 1994, December 31, 1993, and December 31,
     1992

     Consolidated statements of stockholders' equity - Years
     ended December 31, 1994, December 31, 1993, and Decem-
     ber 31, 1992

     Consolidated statements of cash flows - Years ended
     December 31, 1994, December 31, 1993, and December 31,
     1992

     Notes to consolidated financial statements

The following consolidated financial statement schedules of CTS
Corporation and subsidiaries, are included in item 14(d):

                                                            Page

     Schedule II - Valuation and qualifying accounts        S-3
     
All other schedules for which provision is made in the applicable
accounting regulations of the Securities and Exchange Commission
have been omitted because they are inapplicable, not required or
the information is included in the consolidated financial state-
ments or notes thereto.


                               S-1

<PAGE>
 

                    REPORT OF INDEPENDENT ACCOUNTANTS
                                    
                     ON FINANCIAL STATEMENT SCHEDULE
                                    
                                    
                                    
To the Board of Directors
of CTS Corporation


Our audits of the consolidated financial statements referred to
in our report dated February 2, 1995, appearing within the CTS
Corporation 1994 Annual Report to Stockholders, (which report and
consolidated financial statements are incorporated by reference
in the Annual Report on Form 10-K) also included an audit of the
Financial Statement Schedule listed in item 14(a) of this Form
10-K.  In our opinion, this Financial Statement Schedule presents
fairly, in all material respects, the information set forth
therein when read in conjunction with the related consolidated
financial statements.



PRICE WATERHOUSE LLP



South Bend, Indiana
February 2, 1995


                                     S-2    
                                
<PAGE>


                         CTS CORPORATION
         SCHEDULE II - VALUATION AND QUALIFYING ACCOUNTS
                    (In thousands of dollars)
<TABLE>
<CAPTION>

                                                  Additions                     
                               Balance at   Charged to   Charged to                               
                              Beginning of   Costs and      Other                     Balance at
     Classification              Period       Expenses     Accounts     Deductions   End of Period


<S>                              <C>          <C>           <C>           <C>            <C>
Year ended December 31, 1994:   
  Allowance for
   doubtful receivables          $709         $277          $ 0           $117           $869


Year ended December 31, 1993:

  Allowance for
   doubtful receivables          $303         $521          $85           $200           $709

Year ended December 31, 1992:

  Allowance for
   doubtful receivables          $420         $157          $ 7(a)        $281(b)        $303

 
<FN>

(a) Recoveries.
(b) Uncollectible accounts written off.
</FN>
</TABLE> 


                                                 S-3
<PAGE>
                                

                                EXHIBIT 22


                     CTS CORPORATION AND SUBSIDIARIES


CTS Corporation (Registrant), an Indiana corporation

Subsidiaries

CTS Corporation, a Delaware corporation

CTS Singapore, Pte. Ltd., a Republic of Singapore corporation

CTS of Panama, Inc., a Republic of Panama corporation

CTS Components Taiwan, Ltd.,(1) a Taiwan, Republic of China corporation

CTS de Mexico S.A.,1 a Republic of Mexico corporation
 
CTS Export Corporation, a Virgin Islands corporation

CTS of Canada, Ltd., a Province of Ontario (Canada) corporation

CTS Manufacturing (Thailand) Ltd.,(1) a Thailand corporation

CTS Electronics Hong Kong Ltd.,(1) a Republic of Hong Kong corporation

CTS Corporation U.K. Ltd., a United Kingdom corporation

CTS Printex, Inc., a California corporation

CTS Micro Peripherals, Inc., a California corporation

Micro Peripherals Singapore (Private) Limited, a Republic of
Singapore corporation


Corporations whose names are indented are subsidiaries of the
preceding non-indented corporations.  Except as indicated, each of
the above subsidiaries is 100% owned by its parent company. 
Operations of all subsidiaries and divisions are consolidated in
the financial statements filed.

(1) Less than 1% of the outstanding shares of stock is owned of record
    by nominee shareholders pursuant to national laws regarding resident
    or nominee ownership.

<PAGE>


STOCKHOLDER INFORMATION
(In thousands of dollars except per share data)                             

                   Quarterly Results of Operations
                                                                            
                                            Earnings
                                             Before                  Net
               Net     Gross    Operating  Changes in  Accounting  Earnings
              Sales  Earnings   Earnings   Accounting   Changes    (Loss)
                                                                        
1994
1st quarter $ 64,357   $14,127  $ 3,560    $ 2,490               $ 2,490  
2nd quarter   70,618    15,633    5,525      3,889                 3,889  
3rd quarter   65,950    13,667    4,368      3,031                 3,031  
4th quarter   67,782    13,432    7,231(a)   4,557(a)              4,557(a)

            $268,707   $56,859  $20,684    $13,967               $13,967

1993
1st quarter $ 60,439   $12,620  $ 2,579    $ 1,767     $(4,614)  $(2,847)
2nd quarter   62,613    12,711    3,043      1,810                 1,810
3rd quarter   58,107    10,285    2,189      1,063                 1,063
4th quarter   55,820    11,728    3,210      1,930                 1,930

            $236,979   $47,344  $11,021    $ 6,570     $(4,614)  $ 1,956

                            Per Share Data

                                          Earnings
                                            Before                   Net
                              Dividends Changes in   Accounting   Earnings
             High(b)    Low(b) Declared Accounting     Changes     (Loss)

1994
1st quarter    $24.00  $19.50     $.10     $ .48                    $.48
2nd quarter     26.13   21.88      .10       .75                     .75
3rd quarter     29.13   24.63      .10       .59                     .59
4th quarter     31.00   27.13      .15       .88                     .88

                                  $.45     $2.70                   $2.70

1993
1st quarter    $19.50  $17.25     $.10     $ .34        $(.89)     $(.55)
2nd quarter     21.00   17.00      .10       .35                     .35
3rd quarter     22.38   20.25      .10       .21                     .21
4th quarter     22.00   19.13      .10       .37                     .37

                                  $.40     $1.27        $(.89)     $ .38

(a) Includes reversal of $975 of litigation and customer claims reserves which
    were favorably settled.
(b) The market price range of CTS Corporation common stock on the New York Stock
    Exchange for each of the quarters during the last two years.

<PAGE>

CONSOLIDATED STATEMENTS OF EARNINGS
(In thousands of dollars except per share amounts)
                                                      Year Ended  
                                                                            
                                         December 31  December 31  December 31
                                                1994         1993         1992
                                                                             
Net sales                                   $268,707     $236,979     $227,391
Cost of goods sold                           211,848      189,635      186,290

     Gross earnings                           56,859       47,344       41,101
Selling, general and
 administrative expenses                      36,175       36,323       37,855
(Gain) on sale of property
  and other related provisions--Note B                                    (852)

     Operating earnings                       20,684       11,021        4,098

Other (expenses) income:
  Interest expense                              (714)        (980)      (1,267)
  Interest income                                657          580          656
  Other                                          860         (361)         334

     Total other income (expenses)               803         (761)        (277)

     Earnings before income taxes
      and cumulative effect
      of changes in accounting
      principles                              21,487       10,260        3,821
Income taxes--Note H                           7,520        3,690        1,920

Earnings before cumulative effect
 of changes in accounting
 principles                                   13,967        6,570        1,901
Cumulative effect of accounting
 change - postretirement benefits
 --Notes A and G                                           (5,096)
Cumulative effect of accounting change -
  income taxes--Notes A and H                                 482

     Net earnings                           $ 13,967     $  1,956     $  1,901

     Net earnings per share:
       Before accounting changes               $2.70        $1.27         $.37
       Cumulative effect on prior
        years of accounting changes                          (.89)
       Net earnings per share                  $2.70         $.38         $.37

                                                                          
The accompanying notes are an integral part of the consolidated financial
 statements.

<PAGE>

Consolidated Statements of Stockholders' Equity                           
(In thousands of dollars) 
<TABLE>
<CAPTION>
                                                                Cumulative Deferred
                                                Common Retained Translation  Compen-  Treasury
                                                 Stock Earnings  Adjustment  sation     Stock    Total
                                                                            
<S>                                            <C>     <C>         <C>       <C>    <C>        <C>
  Balances at December 31, 1991                $34,472 $102,482     $1,294   $(172) $(15,591)  $122,485
Net earnings                                              1,901                                   1,901
Cash dividends of $.6625 per share                       (3,410)                                 (3,410)
Issued 23,400 shares on exercise of 
 stock options                                   (204)                                   669        465
Nonemployee Directors' stock retirement plan                                     7                    7
Currency translation adjustment                                     (2,157)                      (2,157)
Issued 3,600 shares net on restricted stock 
 and cash bonus plan                              (23)                         (80)      103     
Deferred compensation recognized                                                81                   81
                                                                            
  Balances at December 31, 1992                 34,245  100,973       (863)   (164)  (14,819)   119,372
Net earnings                                              1,956                                   1,956
Cash dividends of $.40 per share                         (2,061)                                 (2,061)
Nonemployee Directors' stock retirement plan                                     8                    8
Currency translation adjustment                                       (186)                        (186)
Issued 1,000 shares on restricted stock and
 cash bonus plan                                    (9)                        (19)       28     
Stock compensation                                 (14)                                   45         31
Deferred compensation recognized                                                83                   83
                                                                           
  Balances at December 31, 1993                 34,222  100,868     (1,049)    (92)  (14,746)   119,203
Net earnings                                             13,967                                  13,967
Cash dividends of $.45 per share                         (2,329)                                 (2,329)
Nonemployee Directors' stock retirement plan        (4)                          3        12         11
Currency translation adjustment                                        695                          695
Issued 15,500 shares on restricted stock and
 cash bonus plan                                    51                        (358)      307     
Issued 8,650 shares on exercise of stock options   (72)                                  248        176
Stock compensation                                   1                                    12         13
Deferred compensation recognized                                               119                  119
                                                                              
  Balances at December 31, 1994                $34,198 $112,506     $ (354)  $(328) $(14,167)  $131,855
                                                                             
The accompanying notes are an integral part of the consolidated financial
 statements.
</TABLE>

<PAGE>


CONSOLIDATED BALANCE SHEETS                      December 31 December 31
(In thousands of dollars)                               1994        1993
                                                                      
ASSETS
                                                                           
Current Assets
  Cash and equivalents                              $ 24,922   $  23,534
  Accounts receivable, less allowances
   (1994--$869; 1993--$710)                           35,029      30,627
  Inventories
    Finished goods                                     5,725       5,064
    Work-in-process                                   16,531      15,344
    Raw materials                                     19,200      15,651
                                                                         
     Total inventories                                41,456      36,059
  Other current assets                                 3,032       1,929
  Deferred income taxes--Note H                        6,228       5,117
                                                                             
     Total current assets                            110,667      97,266
Property, Plant and Equipment 
  Buildings and land                                  41,945      40,669
  Machinery and equipment                            148,481     141,739
                                                                            
     Total property, plant and equipment             190,426     182,408
  Less accumulated depreciation                      139,649     134,566
                                                                            
     Net property, plant and equipment                50,777      47,842
Other Assets
  Goodwill, less accumulated amortization
   (1994--$7,010; 1993--$6,330)                        5,221       5,801
  Prepaid pension expense--Note G                     39,408      32,845
  Other                                                  753       1,310
                                                                             
     Total other assets                               45,382      39,956
                                                                             
Total Assets                                        $206,826    $185,064
                                                                             
LIABILITIES AND STOCKHOLDERS' EQUITY
                                                                           
Current Liabilities     
  Notes payable--Note C                             $  7,436    $ 12,822
  Current maturities of long-term obligations            304         341
  Accounts payable                                    12,768      11,611
  Accrued salaries and wages                           6,483       5,802
  Accrued taxes other than income                      1,577       1,823
  Income taxes payable                                 2,288       1,406
  Other accrued liabilities--Note K                   13,936      16,083
                                                                           
     Total current liabilities                        44,792      49,888
Long-term Obligations--Note D                         15,595       4,995
Deferred Income Taxes--Note H                          9,222       5,329
Postretirement Benefits--Note G                        5,362       5,649
Stockholders' Equity
  Common stock-authorized 8,000,000 shares 
   without par value; issued 5,807,031 shares         33,870      34,130
  Retained earnings                                  112,506     100,868
  Cumulative translation adjustment                     (354)     (1,049)
                                                                            
                                                     146,022     133,949
     Less cost of common stock held in treasury
      (1994--628,427 shares; 1993--653,607 shares)   14,167      14,746
                                                                           
     Total stockholders' equity                      131,855     119,203
                                                                            
Total Liabilities and Stockholders' Equity          $206,826    $185,064
                                                                           
The accompanying notes are an integral part of the consolidated financial
 statements.

<PAGE>

CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands of dollars)
                                                    Year Ended               
                                                                         
                                     December 31    December 31    December 31
                                           1994            1993           1992 
Cash flows from operating activities:
  Net earnings                          $13,967         $ 1,956        $ 1,901
  Adjustments to reconcile net 
   earnings to net cash provided
   by operating activities:
     Cumulative effect of change 
      in accounting for:
       Postretirement benefits                            5,096
       Income taxes                                        (482)
     Depreciation and amortization       11,236          12,143         11,665
     Deferred income taxes                2,519             767            303
     Gain on sale of property, 
      plant and equipment                   (20)            (17)          (944)
     Translation (gain) loss               (523)            384             92
     Deferred compensation                  122              91             88
     Provision for disposition of operations                               621
     Change in assets and liabilities 
      (net of effects of
       purchase of  ODL)--Note B:              
         Accounts receivable             (4,402)         (2,747)         2,473
         Inventories                     (3,297)          1,163          3,442
         Prepaid pension asset           (6,563)         (5,986)        (4,907)
       Accounts payable and accrued 
        liabilities                         (38)          1,627          2,258
       Income taxes payable                 882           1,629         (2,040)
       Other                             (1,328)          1,941         (2,114)
                                                                            
       Total adjustments                 (1,412)         15,609         10,937
                                                                           
         Net cash provided by
          operating activities           12,555          17,565         12,838

Cash flows from investing activities:
  Proceeds from sale of property,
   plant and equipment                      411             998          1,401
  Capital expenditures (excluding ODL)  (10,000)        (11,696)        (8,831)
  Payment for purchase of ODL            (5,501)
  Other                                                                    129
                                           
         Net cash used in investing
          activities                    (15,090)        (10,698)        (7,301)

Cash flows from financing activities:
  Proceeds from issuance of long-term 
   obligations                           15,000                          2,938
  Payments of long-term obligations      (4,479)         (6,179)        (2,348)
  (Decrease) increase in notes payable   (6,050)          6,898         (2,319)
  Stock options exercised                   176                            465
  Dividends paid                         (2,067)         (2,061)        (3,857)
                                         
         Net cash provided by (used in)
          financing activities            2,580          (1,342)        (5,121)

Effect of exchange rate changes on cash   1,343            (446)           (92)
                                                                           
Net increase in cash                      1,388           5,079            324
Cash at beginning of year                23,534          18,455         18,131
                                                                     
Cash at end of year                     $24,922         $23,534        $18,455
                                                                          
Supplemental cash flow information
  Cash paid during the year for:
    Interest                            $   658         $ 1,076        $ 1,206
    Income taxes - net                    4,009           1,294          2,819
                                                                       
The accompanying notes are an integral part of the consolidated financial
 statements.

<PAGE>

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE A - Summary of Significant Accounting Policies

Principles of Consolidation:  The consolidated financial
statements include the accounts of the Company and its wholly-
owned subsidiaries.  All intercompany accounts and transactions
have been eliminated.

Inventories:  Inventories are stated at the lower of cost or
market.  Cost is principally determined using the first-in, first-
out method.

Property, Plant and Equipment:  Property, plant and equipment are
stated at cost.  Depreciation is computed over the estimated
useful lives of the assets principally on the straight-line
method.  

Goodwill:  The excess of cost over the fair value of net assets of
businesses acquired is amortized on the straight-line method over
the periods expected to be benefited.

Retirement Plans:  The Company has various defined benefit and
defined contribution retirement plans covering a majority of its
employees.  The Company's policy is to annually fund the defined
benefit pension plans at or above the minimums required under the 
Employee Retirement Income Security Act of 1974 (ERISA).     

Research and Development:  Research and development costs,
included in cost of sales, consist of expenditures incurred during
the course of planned search and investigation aimed at discovery
of new knowledge which will be useful in developing new products
or processes, or significantly enhancing existing products or
production processes, and the implementation of such through
design, testing of product alternatives or construction of
prototypes.  The Company expenses all research and development
costs as they are incurred.

Income Taxes:  The Company provides deferred income taxes for
transactions reported in different periods for financial reporting
and income tax return purposes pursuant to the requirements of
Financial Accounting Standards Board (FASB) Statement No. 109,
"Accounting for Income Taxes."  The underlying differences consist
primarily of depreciation differences, pension income,
postemployment benefits, certain nondeductible accruals and
inventory reserves.  

Reclassifications:  Certain reclassifications have been made for
all years presented in the financial statements to conform to the
classifications adopted in 1994.

Translation of Foreign Currencies:  The financial statements of
all of the Company's non-U.S. subsidiaries, except the United 
Kingdom subsidiary, are remeasured into U.S. dollars using the
U.S. dollar as the functional currency with all translation
adjustments included in the determination of net income.  The 
assets and liabilities of the Company's United Kingdom subsidiary
are translated into U.S. dollars principally at the current
exchange rate with resulting translation adjustments made directly
to the "Cumulative translation adjustment" component of
stockholders' equity.  Income statement accounts are translated at
the average rates during the period.

Financial Instruments:  The Company's financial instruments
consist primarily of cash, cash equivalents, trade receivables and
payables, and obligations under notes payable and long-term debt. 
In accordance with the requirements of FASB Statement No. 107,
"Disclosures about Fair Value of Financial Instruments," the
Company is providing the following fair value estimates and
information regarding valuation methodologies.  The carrying value
for cash and cash equivalents, and trade receivables and payables
approximates fair value based on the short-term maturities of
these instruments.  The carrying value for all long-term debt
outstanding at December 31, 1994, and 1993 approximates fair value
where fair value is based on market prices for the same or similar
debt and maturities.

At December 31, 1994, the Company had forward foreign exchange
currency contracts for the sale of various currencies aggregating
$5 million.  The cost of these contracts approximates fair value. 
The Company occasionally uses forward exchange currency contracts
to minimize the impact of foreign currency fluctuations on the
Company's costs and expenses.  These contracts have minimal credit
risk because the counterparties are well-established financial
institutions.

Cash Equivalents:  The Company considers all highly liquid
investments with a maturity of three months or less from the
purchase date to be cash equivalents.

Concentration of Credit Risk:  The Company sells its products to
customers primarily in the automotive, data processing,
communications equipment and defense and aerospace industries,
primarily in North America, Europe and the Pacific Rim.  The
Company performs ongoing credit evaluations of its customers to
minimize credit risk.  The Company generally does not require
collateral.

Accounting Changes:  Effective January 1, 1993, the Company
adopted the provisions of FASB Statement No. 106, "Employers'
Accounting for Postretirement Benefits Other Than Pensions" and
FASB Statement No. 109, "Accounting for Income Taxes."  For
postretirement benefits, the Company changed its practice from
expensing these costs as incurred to accruing these costs during 
the employees' active working careers.  For income taxes, the
Company changed its practice from following FASB Statement No. 96,
of the same title, which required a similar approach in computing 
deferred income taxes.  The primary change was to recognize
deferred tax benefits that were not recognized under FASB
Statement No. 96.

Earnings Per Share:  Earnings per common share are based on the
weighted average number of shares outstanding.  



NOTE B - Purchase of Assets, Sale of Property and Other Related
Provisions

During 1994, the Company acquired, in a cash transaction,
inventory and fixed assets of the Light Emitting Diode (LED)--
based Fiber Optic Data Link (ODL) product line of AT&T
Microelectronics for $5.5 million.  The cost of the acquisition,
which also included order backlog on sales contracts, rights to
intellectual property, design and manufacturing technology and
trademark of the AT&T Lightwave LED-based ODL business, was
allocated among the assets purchased based on estimated fair
value, with fixed assets being reduced for the excess of fair
value over cost.

During 1992, the Company sold the assets of its tool, die and
machinery business recognizing a pretax gain of $587,000. Also,
during 1992, the Company sold its Paso Robles, California,
manufacturing plant and most of the associated real estate and
recognized a net pretax gain of $886,000. Additionally, during
1992, the Company incurred $621,000 of expense to close its
remaining Hong Kong manufacturing operations.



NOTE C - Short-term Borrowings

Short-term borrowings consist of demand notes payable to various
banks with an average interest rate of 6.6% at December 31, 1994,
4.4% at December 31, 1993, and 4.8% at December 31, 1992.  The
notes were issued in connection with unsecured lines of credit
arrangements, the unused portions of which totaled $7,544,000 at
December 31, 1994.  These arrangements are generally subject to
annual renewal and renegotiation, and may be withdrawn at the
banks' option.

Average daily short-term borrowings, including borrowings
denominated in non-U.S. currencies, during 1994, 1993 and 1992
were $11,776,000, $12,051,000 and $6,269,000, respectively.  The
weighted average interest rates, computed by relating interest
expense to average daily short-term borrowings, were 5.5% in 1994,
4.3% in 1993 and 5.4% in 1992. 

The maximum amount of short-term borrowings at the end of any
month during 1994, 1993 and 1992 was $12,977,000, $13,842,000 and
$8,334,000, respectively.  The short-term borrowings outstanding
at December 31, 1992, were $5,827,000.


NOTE D - Long-term Obligations

Long-term obligations were comprised of the following:

                                                                
                                               (In thousands)
                                             1994         1993
                                                                   
Long-term debt:
  Five-year term loan at 8.38%, due in 
    1996 through 1999.                      $15,000             
  Revolving credit agreements, average 
    interest rates of 6.2% in 1994 and
    6.1% in 1993, due in 1996 and 1997                    $3,959
  Other                                         899        1,211
                                                                   
                                             15,899        5,170
  Less current maturities                       304          341
                                                                   
     Total long-term debt                    15,595        4,829
  Other                                                      166
                                                                   
 Total long-term obligations                $15,595       $4,995
                                                                   

The Company has a five-year $15,000,000 term loan with three
banks, of which $2,000,000 expires in 1996, $2,000,000 expires in
1997, $2,000,000 expires in 1998 and $9,000,000 expires in 1999.

The Company has unsecured revolving credit agreements totaling
$47,000,000 with four banks, of which $2,000,000 expires in 1996
and $45,000,000 expires in 1997.  Interest rates on these
borrowings fluctuate based upon market rates.  The Company pays an
average commitment fee of three-tenths percent per annum on the
revolving credit agreements.  The credit agreements and term loan
require, among other things, that the Company maintain certain
minimum working capital, total liabilities to tangible net worth,
tangible net worth requirements and interest coverage.  

Annual maturities of long-term debt during the four years
subsequent to 1995 are as follows:  1996--$2,203,000;  1997--
$2,196,000; 1998--$2,196,000; 1999--$9,000,000.


NOTE E - Operating Leases

The Company leases certain facilities and machinery and equipment
under noncancelable operating leases which expire at various dates
through 1999 and thereafter.  Certain of these leases contain
renewal options.  All leases require the Company to pay property
taxes, insurance and normal maintenance. 

Total minimum rental payments under all operating leases are not
significant.  


NOTE F - Stock Plans

Under the Company's stock option plans, options may be granted to
officers and key employees in the form of incentive stock options
or nonqualified stock options.  

Options are granted at the fair market value on the grant date and
are exercisable generally in cumulative annual installments over a
maximum ten-year period, commencing at least one year from the
date of grant.  Upon the exercise of stock options, payment may be
made using cash, shares of the Company's common stock or any
combination thereof.

Information regarding the Company's stock option plans is as
follows:
                                                                   

                                                                
                                      Number of                 Price
                                       Shares                 Per Share        

Outstanding at January 1, 1993         59,750              $19.75 to $25.50 

Granted                                11,000                         19.125
Expired or canceled                   (26,100)              19.75  to 25.50 

Outstanding at December 31, 1993       44,650               19.125 to 20.625
Granted                                57,000                         24.75 
Exercised                              (8,650)              19.125 to 20.625
Expired or canceled                    (7,000)              19.125 to 24.75 

Outstanding at December 31, 1994       86,000               19.125 to 24.75 

Exercisable at December 31, 1994       22,150               19.125 to 20.625

Available for future grants at 
  December 31, 1994                   199,739
                                                                  

The Company has a discretionary Restricted Stock and Cash Bonus
Plan (Plan) which reserves 400,000 shares of the Company's common
stock for sale, at market price or below, or award to key
employees.  Shares awarded or sold are subject to restrictions
against transfer and repurchase rights of the Company.  In
general, restrictions lapse at the rate of 20% per year beginning
one year from the award or sale.  In addition, the Plan provides
for a cash bonus to the participant equal to the fair market value
of the shares on the dates restrictions lapse, in the case of an
award, or the excess of the fair market value over the original
purchase price if the shares were purchased.  The total bonus paid
to any participant during the restricted period is limited to
twice the fair market value of the shares on the date of award or
sale.  

Under the Plan, during 1994, 15,500 shares were awarded leaving
363,900 shares available for award or sale at December 31, 1994. 
In 1993, 1,000 shares were awarded.  In 1992, 6,000 shares were
awarded and 2,400 shares were forfeited due to terminations.  In
addition to the shares issued and the amortization of deferred 
compensation included in the Consolidated Statements of
Stockholders' Equity, the Company accrued $212,000, $68,000 and
$82,000 for additional compensation payable under the provisions
of the Plan in 1994, 1993 and 1992, respectively.

The Company has a Stock Retirement Plan for nonemployee Directors. 
This retirement plan provides for a portion of the total
compensation payable to nonemployee Directors to be deferred and
paid in Company stock. Under this plan, the amount of the actual
dollar compensation was $11,100, $7,900 and $7,000 in 1994, 1993
and 1992, respectively.


NOTE G - Employee Retirement Plans

Defined benefit plans

The Company has a number of noncontributory defined benefit
pension plans (Plans) covering approximately 40% of its employees. 
Plans covering salaried employees provide pension benefits that
are based on the employees' compensation prior to retirement. 
Plans covering hourly employees generally provide benefits of
stated amounts for each year of service.

Net pension income for the Plans in 1994, 1993 and 1992 includes
the following components:
                                                                   
                                          (In thousands)
                                    1994         1993       1992
                                                                   
Service cost--benefits earned 
  during the year                $ 2,374      $ 2,143    $ 2,375
Interest cost on projected
  benefit obligation               4,769        4,632      4,670
Actual loss (return) on plan 
  assets                           2,565      (13,622)   (13,667)
Net amortization and deferral    (16,271)         861      1,715
                                                                   
Net pension income               $(6,563)     $(5,986)   $(4,907)
                                                                   
The following table details the funded status of the Plans at
December 31, 1994, and December 31, 1993:
                                                                    
                                                 (In thousands)
                                                 1994       1993
                                                                   
Actuarial present value of benefit obligations: 
   Vested benefits                           $ 58,224   $ 59,722
   Nonvested benefits                           2,461      2,610
                                                                   
   Accumulated benefit obligation            $ 60,685   $ 62,332
                                                                   
Plan assets at fair value                    $115,319   $121,966
Projected benefit obligation                   66,775     67,282
                                                                   
Plan assets in excess of the projected
 benefit obligation                            48,544     54,684
Unrecognized prior year service cost              212        351
Unrecognized net loss (gain)                    3,672     (8,883)
Unrecognized net asset                        (13,020)   (13,307)
                                                                   
Prepaid pension expense                      $ 39,408   $ 32,845
                                                                   

Assumptions used in determining net pension income and the funded
status of U.S. defined benefit pension plans were as follows:

                                              1994    1993   1992
                                                                   
Discount rates (funded status)               8.25%   7.25%  7.25%
Rates of increase in compensation levels
 (salaried plan only)                        5%-7%   5%-7%  5%-7%
Expected long-term rate of return on assets     9%     10%    10%
                                                                   

Net pension income is determined using assumptions as of the
beginning of each year.  Funded status is determined using
assumptions as of the end of each year.  Effective with the
December 31, 1994, measurement date, the discount rate, expected
long-term rate of return on assets and mortality assumptions were
revised to reflect current market and demographic conditions.  As
a result of these changes, the December 31, 1994, projected
benefit obligation decreased by $2.4 million.  These changes had
no effect on 1994 pension income, but will reduce 1995 pension
income by $1.2 million.

The majority of U.S. defined benefit pension plan assets are
invested in common stock, including $5,526,000 in CTS common
stock, U.S. government bonds and cash and equivalents.  The
balance is invested in corporate bonds, a private equity fund,
non-U.S. bonds and convertible issues.
                                                              
Because the domestic plans are fully funded, the Company made no
contributions during 1994, 1993 or 1992.  Benefits paid by all
Plans during 1994, 1993 and 1992 were $4,175,000, $4,289,000 and
$3,900,000, respectively.

Pension coverage for employees of certain non-U.S. subsidiaries
is provided through separate plans.   Contributions of $172,000,
$174,000 and $223,000 were made to the non-U.S. Plans in 1994,
1993 and 1992, respectively.

Defined contribution plans

The Company sponsors a 401(k) Plan and several other defined
contribution plans which cover some of its non-U.S. employees and
its domestic hourly employees not covered by a defined benefit
pension plan.  Contributions and costs are generally determined
as a percentage of the covered employee's annual salary.  Amounts
expensed for the 401(k) Plan and the other plans totaled
$2,506,000 in 1994, $2,532,000 in 1993 and $1,998,000 in 1992. 

Postretirement health and life insurance plans

In addition to providing pension benefits, the Company provides
certain health care and life insurance programs for retired
employees.  Substantially all of the Company's domestic employees
hired before December 31, 1993, become eligible for these
benefits if they reach normal retirement age while working for
the Company.  Effective January 1, 1993, the Company implemented,
on the immediate recognition basis, FASB Statement No. 106,
"Employers' Accounting for Postretirement Benefits Other Than
Pensions," which resulted in a noncash charge of $5,096,000, net
of an income tax benefit of $3,123,000, or $.99 per share.

Summary information on the Company's plans as of December 31,
1994, and December 31, 1993, is as follows:
                                                 (In thousands)
                                                 1994       1993
                                                                  
Accumulated postretirement benefit obligation:       
  Active employees                            $(1,089)   $(1,479)
  Retirees and dependents                      (3,589)    (5,560)
                                               (4,678)    (7,039)
Unrecognized net gain                          (1,910)      (187)
Postretirement benefit obligation             $(6,588)   $(7,226)

The accumulated postretirement benefit obligation was determined
using relevant actuarial assumptions and the terms of the
Company's medical, dental and life insurance plans, including the
effects of capped Company contribution rates and discontinuance
of Company payments toward retiree health and dental insurance
effective January 1, 1996.  The effect of a 1.0% annual increase
in the assumed medical inflation rate of zero would be
insignificant.  Effective with the December 31, 1994, measurement
date, the discount rate and mortality assumptions were revised to
reflect current market and demographic conditions.  As a
result of these changes and favorable medical claims experience,
the accumulated postretirement life obligation decreased by
approximately $800,000 and the accumulated postretirement medical
obligation decreased by approximately $700,000.

The Company funds medical and dental costs as incurred and funds
life insurance benefits through term life insurance policies. 
The Company plans to continue funding these benefits on a pay-as-
you-go basis.  The components of net periodic postretirement
benefit expense for 1994 and 1993 are as follows:
                                                  (In thousands)
                                                 1994       1993
                                                                
Service cost--beneifts earned during period      $ 43       $ 43
Interest cost on accumulated benefit obligation   511        637
Net expense                                      $554       $680


NOTE H - Income Taxes

Effective January 1, 1993, the Company adopted the provisions of
FASB Statement No. 109, "Accounting for Income Taxes."  FASB
Statement No. 109 replaced FASB Statement No. 96, of the same
title, which the Company previously used to account for income
taxes.  The effect of adopting FASB Statement No. 109 is to
recognize deferred tax benefits that were not recognized under
FASB Statement No. 96.  The cumulative effect of the change in
the method of accounting for income taxes as of the beginning of
1993 increased earnings by $482,000 or $.10 per share.  Prior
years' financial statements have not been restated to reflect the
provisions of FASB Statement No. 109.  The information disclosed
for 1992 is computed under the requirements of FASB Statement No.
96.

The components of earnings before income taxes and cumulative
effect of changes in accounting principles are comprised of the
following:
                                             (In thousands)
                                         1994     1993      1992
                                                                 
Domestic                              $15,391  $ 8,965    $5,151
Non-U.S.                                6,096    1,295    (1,330)
                                                                 
   Total                              $21,487  $10,260    $3,821
                                                                 

The provision for income taxes charged to earnings before
cumulative effect of changes in accounting principles is
comprised of the following:
                                             (In thousands)
                                         1994     1993      1992
                                                                 
Current:
  Federal                              $1,998   $  908    $  292
  State                                   604      375       207
  Non-U.S.                              2,367    2,124     1,115
                                                                 
    Total current                       4,969    3,407     1,614
                                                                 
Deferred:
  Federal                               1,268      154       648
  State                                   400      429
  Non-U.S.                                883     (300)     (342)
                                                                 
    Total deferred                      2,551      283       306
                                                                 
    Total provision for income taxes   $7,520   $3,690    $1,920
                                                                 

Significant components of the Company's deferred tax liabilities
and assets at December 31, 1994, and 1993, are:

                                                 (In thousands)
                                                1994        1993
                                                                 
Depreciation                                 $   913     $   270
Pensions                                      13,396      11,176
Other                                          2,192       1,013
                                                                 
Gross deferred tax liabilities                16,501      12,459
                                                                 
Postemployment benefits                        2,240       2,513
Inventory reserves                             2,778       1,777
Loss carryforwards                             6,575       8,119
Credit carryforwards                           5,705       3,764
Nondeductible accruals                         3,013       3,064
Other                                            425         802
                                                                 
Gross deferred tax assets                     20,736      20,039
                                                                 
Net deferred tax assets                        4,235       7,580
Deferred tax assets valuation allowance       (7,229)     (8,023)
                                                                 
   Total                                     $(2,994)    $  (443)
                                                                 

During 1994, the valuation allowance was increased as a result of
an increase in unutilized net operating loss carryforwards in
some taxing jurisdictions and decreased by the utilization of net
operating losses in other jurisdictions.  The net decrease in the
valuation allowance was $794,000.

A reconciliation of the Company's effective income tax to the
statutory federal income tax follows:

     
                                              (In thousands)
                                          1994     1993     1992
                                                                 

Taxes at the U.S. statutory rate       $ 7,306  $ 3,488   $1,299
State income taxes, net of federal 
 income tax benefit                        663      531      176
Non-U.S. income taxed at rates 
 different than the U.S. statutory rate  1,639    1,494    1,511
Utilization of net operating loss 
 carryforwards and benefit of scheduled 
 tax credits                            (2,544)  (1,842)  (1,751)
Alternative Minimum Tax                                      711
Other                                      456       19      (26)
                                                                 
    Provision for income taxes         $ 7,520  $ 3,690   $1,920
                                                                 

Undistributed earnings of certain non-U.S. subsidiaries amounting
to $40,741,000 at December 31, 1994, are intended to be
permanently invested and accordingly, no provision has been made
for non-U.S. withholding taxes on these earnings.  In the event
all undistributed earnings were remitted, approximately
$4,602,000 of withholding tax would be imposed.

The Company has U.S. tax basis net operating loss carryforwards
and business tax credits of approximately $4,297,000 and
$2,933,000, respectively, at December 31, 1994.  All of the U.S.
net operating losses and business credit carryforwards expire
between the years 2001 and 2006.  In addition, the Company has
various non-U.S. tax basis net operating losses and business
credit carryforwards of $18,673,000 and $25,000, respectively.  A
portion, $2,496,000, of the non-U.S. net operating loss and
$25,000 of the business credit carryforwards expire in 1997.  The
remainder of the net operating loss carryforwards has an
unlimited carryforward period.  In addition, the Company has
alternative minimum tax credit carryforwards of approximately
$2,747,000, which have no expiration date.


NOTE I - Business Segment and Non-U.S. Operations

The Company's operations comprise one business segment, the
manufacturing of electronic components.  Electronic components
include production and sale of resistor networks, variable
resistors, frequency control devices, electronic connectors,
hybrid microcircuits, automotive control devices, switches,
loudspeakers and industrial electronics.

Sales to a major automotive manufacturer were $49,400,000 in
1994, $40,100,000 in 1993 and $30,700,000 in 1992.  Although
sales to a major computer manufacturer were only $4,400,000 in
1994, sales to the same customer were significantly higher in
1993 at $24,000,000 and in 1992, were $19,300,000.

The non-U.S. operations or facilities are located in Taiwan,
Singapore, Hong Kong, Thailand, United Kingdom, Canada and
Mexico.   Net sales to unaffiliated customers from other non-U.S.
operations in the aggregate equaled 18%, 16% and 14% of the
consolidated total for each of the years 1994, 1993 and 1992,
respectively.  Net sales to unaffiliated customers from the
United Kingdom operation equaled 16%, 12% and 10% of the
consolidated total for 1994, 1993 and 1992, respectively.

Net assets of subsidiaries located in non-U.S. countries as of
December 31, 1994, and December 31, 1993, are summarized as
follows:
                                                   (In thousands)
                                                   1994     1993
                                                                
Net current assets                              $23,751  $19,910
Property, plant and equipment--net               23,342   23,899
Goodwill and other long-term assets               2,331    2,304
Long-term obligations                              (586)  (4,699)
Deferred income taxes                            (1,485)    (174)
    Total net assets of non-U.S. subsidiaries   $47,353  $41,240

Net sales by geographic area include both sales to unaffiliated
customers and transfers between geographic areas.  Such transfers
are accounted for primarily on the basis of a uniform
intercompany pricing policy.  Operating profit is total revenue
less operating expenses.  In computing operating profit, none of
the following items have been added or deducted: general
corporate expenses, interest expense, other income and expenses
and income taxes.  Identifiable assets by geographic area are
those assets that are used in the Company's operations in each
such area.  The Corporate Office assets are principally property
and equipment and other noncurrent assets.

Summarized financial information concerning the geographic areas
of operation for 1994, 1993 and 1992 is shown in the following
table.  The caption "Eliminations" includes intercompany sales
and other transactions which are eliminated or adjusted in
arriving at consolidated data.  


Geographic Area                                          (In thousands)
                                                 1994         1993         1992
Net Sales
  Domestic:
    Sales to unaffiliated customers          $178,032     $170,566     $172,646
    Transfers to non-U.S. area                  4,179        4,484        4,469

                                              182,211      175,050      177,115
  Other Non-U.S.:
    Sales to unaffiliated customers            47,896       37,868       32,743
    Transfers to domestic area                  7,168       10,397       15,703

                                               55,064       48,265       48,446
  United Kingdom:
    Sales to unaffiliated customers            42,779       28,545       22,002
    Transfers to domestic area                    514          149          388

                                               43,293       28,694       22,390
  Eliminations                                (11,861)     (15,030)     (20,560)

          Total net sales                    $268,707     $236,979     $227,391

Operating Profit
  Domestic                                   $ 18,109     $ 12,060     $  8,237
  Other Non-U.S.                                3,708        4,476        2,860
  United Kingdom                                4,569          910       (1,313)
  (Gain) on sale of property and
    other related provisions                                               (852)

                                               26,386       17,446       10,636
  Eliminations                                      1          (19)         (51)

                                               26,387       17,427       10,585
  General corporate expenses                    5,703        6,406        6,487

  Operating profit                             20,684       11,021        4,098
  Other income (expenses)--net                    803         (761)        (277)

    Earnings before income taxes and
      cumulative effect of changes in
      accounting principles                  $ 21,487     $ 10,260     $  3,821

Assets Apportioned by Area
  Domestic                                   $ 86,605     $ 73,256     $ 78,747
  Other Non-U.S.                               43,272       54,452       48,331
  United Kingdom                               23,419       18,398       17,847

                                              153,296      146,106      144,925
  Eliminations                                 (3,305)      (5,047)      (2,972)

                                              149,991      141,059      141,953
  Corporate assets                             56,835       44,005       28,820

          Total assets                       $206,826     $185,064     $170,773


Geographic Area                                                   
                                                         (In thousands)
                                                 1994         1993         1992
Capital Expenditures
  Domestic                                    $ 9,738      $ 7,318       $4,062
  Other Non-U.S.                                2,367        3,300        1,790
  United Kingdom                                1,296        1,078        2,979

          Total                               $13,401      $11,696       $8,831
                                                                 


NOTE J - Supplemental Statement of Earnings Information

The following costs and expenses were charged to operations:

                                                          (In thousands)
                                                 1994         1993         1992 

Maintenance and repairs                       $ 4,329      $ 3,778      $ 3,248

Depreciation of property, plant
 and equipment                                 10,556       11,211       10,977

Amortization of intangible assets                 680          932          688

Research and development costs                  7,050        5,708        6,092

Rent expense                                    1,391        1,241        1,172


Royalties, taxes (other than payroll taxes and income taxes) and
advertising costs were each less than one percent of the total
sales for each of the three years.


NOTE K - Contingencies

Certain processes in the manufacture of the Company's current and past
products create hazardous waste by-products as currently defined by
federal and state laws and regulations. The Company has been notified
by the U.S. Environmental Protection Agency, state environmental
agencies and, in some cases, generator groups, that it is or may be a
Potentially Responsible Party (PRP) regarding hazardous waste
remediation at several non-CTS sites. The factual circumstances of
each site are different; the Company has determined that its role as a
PRP with respect to these sites, even in the aggregate, will not have
a material adverse effect on the Company's business or financial
condition, based on the following: 1) the Company's status as a de
minimis party; 2) the large number of other PRPs identified; 3) the
identification and participation of many larger PRPs who are
financially viable; 4) defenses concerning the nature and limited
quantities of materials sent by the Company to certain of the sites;
and/or 5) the Company's experience to-date in relation to the
determination of its allocable share. In addition to these non-CTS
sites, the Company has an ongoing practice of providing reserves for
probable remediation activities at certain of its manufacturing
locations and for claims and proceedings against the Company with
respect to other environmental matters. Accrued environmental costs as
of December 31, 1994, totaled $3.8 million, compared with $3.0 million
at December 31, 1993. In the opinion of management, based upon
presently available information, either adequate provision for
probable costs has been made, or the ultimate costs resulting will not
materially affect the consolidated financial position or results of
operations of the Company.

Certain claims are pending against the Company with respect to matters
arising out of the ordinary conduct of its business. In the opinion of
management, based upon presently available information, either
adequate provision for anticipated costs has been made by insurance,
accruals or otherwise, or the ultimate anticipated costs resulting
will not materially affect the Company's consolidated financial
position or results of operations.


NOTE L - Related Party Transactions

Dynamics Corporation of America (DCA) owned 2,222,100 shares (42.9%)
of the Company's outstanding common stock at December 31, 1994. In
1987, CTS shareholders voted not to grant DCA voting rights on
1,020,000 of these shares. In addition to stock ownership, as of
December 31, 1994, two representatives of DCA serve on the Company's
Board of Directors. The normal business transactions between the
Company and DCA are insignificant.

<PAGE>


                     REPORT OF INDEPENDENT ACCOUNTANTS



To the Stockholders and 
Board of Directors of CTS Corporation


In our opinion, the accompanying consolidated balance sheets and the
related consolidated statements of earnings, stockholders' equity and
of cash flows present fairly, in all material respects, the financial
position of CTS Corporation and its subsidiaries at December 31, 1994,
and 1993, and the results of their operations and their cash flows for
each of the three years in the period ended December 31, 1994, in
conformity with generally accepted accounting principles. These
financial statements are the responsibility of the Company's
management; our responsibility is to express an opinion on these
financial statements based on our audits. We conducted our audits of
these statements in accordance with generally accepted auditing
standards which require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free
of material misstatement. An audit includes examining, on a test
basis, evidence supporting the amounts and disclosures in the
financial statements, assessing the accounting principles used and
significant estimates made by management, and evaluating the overall
financial statement presentation. We believe that our audits provide a
reasonable basis for the opinion expressed above.

As discussed in the Notes to Consolidated Financial Statements,
effective January 1, 1993, the Company changed its method of
accounting for income taxes by adopting Statement of Financial
Accounting Standards No. 109, "Accounting for Income Taxes." Also
effective January 1, 1993, the Company changed its method of
accounting for postretirement healthcare and life insurance benefits
by adopting, on an immediate recognition basis, Statement of Financial
Accounting Standards No. 106, "Employers' Accounting for
Postretirement Benefits Other Than Pensions."


Price Waterhouse LLP

South Bend, Indiana
February 2, 1995

<PAGE>


         MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION

                   AND RESULTS OF OPERATIONS (1992 - 1994)


Liquidity and Capital Resources

The table below highlights significant comparisons and ratios related
to liquidity and capital resources of CTS Corporation (CTS or Company)
for each of the last three years.
                                                                
                                                                       
                                            (In thousands)      
                                 December 31 December 31 December 31
                                        1994        1993        1992
                                                                     
Net cash provided by (used in):
    Operating activities            $ 12,555    $ 17,565    $ 12,838
    Investing activities             (15,090)    (10,698)     (7,301)
    Financing                          2,580      (1,342)     (5,121)
                                                                     
Working capital                     $ 65,875    $ 47,378    $ 50,114
Current ratio                           2.47        1.95        2.34
Interest-bearing debt               $ 23,318    $ 17,992    $ 16,359
Cash and equivalents                  24,922      23,534      18,455
Net tangible worth                   126,634     113,402     112,693
Ratio of interest-bearing debt
  to net tangible worth                  .18         .16         .15
                                                                     

During 1994, cash flow of $12.6 million continued positive from
operating activities, primarily as a result of the significant
improvement in operating earnings. However, offsetting the
favorable impact of the higher earnings was the higher working
capital requirements to support the increased sales levels, which
reduced operating cash flow by $5.0 million from 1993.

Investing requirements increased during 1994 by $4.4 million,
primarily due to the $13.4 million of capital expenditures,
including $3.4 million for ODL fixed assets.   Additionally,
financing activities increased during 1994 and were generated by
the higher sales levels and the acquisition of the ODL product line
where $2.1 million of additional expenditures were made for
inventory.

During 1993, positive cash flow from operating activities increased
by $4.7 million from 1992, primarily due to the $9.6 million
increase in sales, which resulted in a $4.7 million increase in
earnings before noncash charges for accounting changes.  Cash flow
in 1992 from operating activities was also significantly favorable,
primarily due to the appropriate management of assets.

A significant noncash component of operating earnings during the
1992 to 1994 period was pension income of $6.6 million, $6.0
million and $4.9 million in 1994, 1993 and 1992, respectively.  As
a result of the Company's overfunded pension position, no cash
contributions are anticipated to be required in the immediate
future to meet the Company's pension benefit obligations.

The major investment activity during the last three years was
capital expenditures, which totaled $13.4 million in 1994, $11.7
million in 1993 and $8.8 million in 1992.  The major capital
expenditures in 1994 were for new products and product line
enhancements.  Also during 1994, capacity increases were required
in our automotive and European connector businesses.  The Company
expects to increase its capital expenditures in 1995 over 1994
levels.  These capital expenditures will be generally for new
products and cost reduction programs.

In terms of financing activities, the Company negotiated a five-
year, $15.0 million long-term loan which expires in 1999.  This
loan was primarily for the asset purchase and working capital needs
related to the ODL product line acquisition.  The net cash used for
financing activities in 1993 primarily reflects loan renegotiations
which reduced certain non-U.S. long-term debt and increased short-
term borrowings, and additional short-term borrowings at certain
non-U.S. locations.  The primary financing use of cash in 1992 was
the elective paydown of $1.7 million in debt.

Dividends paid in 1994 and 1993 were $2.1 million, while dividends
paid in 1992 were $3.9 million.  In response to the 1992 decrease
in cash provided by operations, the Company reduced its annual
quarterly dividend from $.1875 to $.10 per share effective with its
February 1993 payment.  However, in December 1994, the Board of
Directors, principally as a result of the Company's improving
performance, increased the quarterly dividend to $.15 per share,
effective with the February 1995 payment.

At the end of each of the last three years, cash of various non-
U.S. subsidiaries was invested in U.S.-denominated cash
equivalents.  Such cash is generally available to the parent
Company.  However, it is the Company's intention not to repatriate
non-U.S. earnings.  If all non-U.S. earnings were repatriated,
approximately $4.6 million of withholding taxes would accrue.

At the end of 1994, CTS had $47.0 million of borrowing capacity
available under two long-term revolving credit agreements.  The
U.S. revolving agreement of $45.0 million, which expires in April
1997, is the Company's primary credit vehicle and, together with
cash from operations, should adequately fund the Company's
anticipated cash needs.


Results of Operations

The table below highlights significant information with regard to
the Company's results of twelve months of operations during the past 
three fiscal years.

                                        (In thousands)
                             December 31  December 31  December 31
                                    1994         1993         1992
                                                                   
Net sales                       $268,707     $236,979     $227,391
Gross earnings                    56,859       47,344       41,101
Gross earnings as a percent 
  of sales                          21.2%        20.0%        18.1%
Selling, general and 
  administrative expense        $ 36,175     $ 36,323     $ 37,855
Selling, general and 
  administrative expense
  as a percent of sales             13.5%        15.3%        16.6%
Gain on sale of property and
  other related provisions                                     852
Operating earnings              $ 20,684     $ 11,021     $  4,098
Operating earnings as a 
  percent of sales                   7.7%         4.7%         1.8%
Earnings before income taxes 
  and cumulative effect of 
  changes in accounting 
  principles                    $ 21,487     $ 10,260     $  3,821
Income taxes                       7,520        3,690        1,920
Income tax rate                     35.0%        36.0%        50.2%
                                                                   

From 1993 to 1994, total sales increased by 13.4%, primarily as a
result of substantial increases in our automotive and European
connector businesses.

From 1992 to 1993, total sales increased by 4.2%, principally due
to increased sales in our automotive product lines, which more than
offset sales declines in our military connector and frequency
controls products. 

During the three-year period 1992-1994, the percentage of overall
sales to the automotive market has increased from 25% to 38%, the
defense and aerospace market percentage has decreased from 17% to
11%, and the other market areas have remained fairly constant.

The Company's 15 largest customers represented 62% of net sales in
1994 and 1993, and 58% in 1992.  One customer, a major manufacturer
of automobiles, comprised 18% of net sales in 1994, compared with
17% for 1993 and 14% for 1992.  Although at a much lower level in
1994, a major manufacturer of data processing equipment comprised
10% and 8% of total net sales in 1993 and 1992, respectively.


Because most of CTS' revenues are derived from the sale of custom
products, the relative contribution to revenues of changes in unit
volume cannot be meaningfully determined.  The Company's products
are usually priced with reference to expected or required profit
margins, customer expectations and market competition.  Pricing for
most of the Company's electronic component products frequently
decreases over time and also fluctuates in accordance with total
industry utilization of manufacturing capacity.  

During 1994, improvement was realized in gross earnings,
principally due to higher sales volume, production efficiencies and
higher absorption of manufacturing expenses.  Gross earnings were
relatively similar in 1993 and 1992, giving consideration to the
respective volume levels.

During 1994, selling, general and administrative expenses, slightly
lower in dollars, also decreased as a percent of sales, principally
owing to the fixed nature of the majority of these expenses and the
continuing cost reduction programs.  Also during 1994, the Company
successfully resolved approximately $1 million of outstanding legal
and customer claims, the provision for most of which had been
established in 1993.  Selling, general and administrative expenses,
in dollars and as a percent of sales, decreased during 1993,
primarily as a result of the cost containment and expense reduction
programs in place during the year.  A portion of the higher 1992
expenses in this area was due to problems caused by defective parts
from a supplier.  Also, during 1992, the Company continued to incur
start-up costs in conjunction with its European expansion efforts.

During 1992, the Company continued to dispose of nonproductive
assets, including its closed Paso Robles, California, facility and
assets of its tooling business.  These major asset sales generated
cash of $2.7 million and a net pretax gain of $1.5 million.

In 1994, the principal reason for the improved operating earnings
was the higher automotive and connector product sales, and improved
performance in the resistor networks and electrocomponents
businesses, which more than offset losses in our frequency controls
and microelectronics product lines.  The primary reason for the
operating earnings increase in 1993 from 1992 was the increased
automotive product sales.  During 1992, the Company suffered losses
as a result of a supplier-related defective component, which
resulted in direct expenses of approximately $2.0 million and
negatively affected our 1992 and 1993 sales. A settlement was
negotiated with this vendor in 1993 and the Company recognized a
$2.25 million recovery.

The slightly lower 1994 effective tax rate is a result of improved
earnings, generating an increase in net operating loss carryforward
utilization.  This same situation contributed to the substantially
lower effective tax rate for 1993, as compared to 1992. 

Additionally, several non-U.S. locations, where no tax benefit was
available, incurred losses in 1992 which resulted in the higher
1992 effective tax rate.

The effects of the 1993 accounting pronouncements FASB Statement
No. 106, "Employers' Accounting for Postretirement Benefits Other
Than Pensions," and FASB Statement No. 109, "Accounting for
Income Taxes," have been discussed in financial statement footnotes, 
Note G and Note H, respectively.

In terms of environmental issues, the Company has been notified by
the U.S. Environmental Protection Agency, as well as state agencies
and generator groups, that it is or may be a Potentially
Responsible Party regarding hazardous waste remediation at non-CTS
sites.  Additionally, the Company provides reserves for probable
remediation activities at certain of its manufacturing locations. 
These issues are discussed in Note K - Contingencies.

<PAGE>

<TABLE>

                                                        Five-Year Summary   
                                        (In thousands of dollars except per share data)   
<CAPTION>
                                          % of                % of                 % of                 % of                   % of
                                 1994    Sales         1993  Sales          1992   Sales         1991   Sales          1990   Sales
SUMMARY OF OPERATIONS                                                
<S>                     <C>             <C>     <C>           <C>  <C>             <C>  <C>             <C>    <C>             <C>
Net sales                      268707      100       236979    100        227391    100        229536    100          251044    100
Cost of goods sold             211848     78.8       189635     80        186290   81.9        189118   82.4          202115   80.5
  Gross earnings                56859     21.2        47344     20         41101   18.1         40418   17.6           48929   19.5
Selling, general and                                                 
  administrative
  expenses                      36175     13.5        36323   15.3         37855   16.6         35980   15.7           38051   15.2
(Gain) on sale of
  property and other
  related  provisions                                                       -852    -.3         -1857    -.8             796    0.3
  Operating earnings            20684      7.7        11021    4.7          4098    1.8          6295    2.7           10082      4
Other income 
(expenses)--net                   803      0.3         -761    -.4          -277    -.1           -51      0            -549    -.2
  Earnings before
    income taxes 
    and cumulative
    effect of changes
    in accounting
    principles                  21487      8.0        10260    4.3          3821    1.7          6244    2.7            9533    3.8
Income taxes                     7520      2.8         3690    1.6          1920    0.9          2030    0.9            2193    0.9
  Net earnings--
    before accounting
    changes                     13967      5.2         6570    2.7          1901    0.8          4214    1.8            7340    2.9
Cumulative effect
  on prior years of
  accounting
  changes (a)                                         -4614   -1.9
    Net earnings                13967      5.2         1956    0.8          1901    0.8          4214    1.8            7340    2.9
Retained earnings--
  beginning of year            100868                100973               102482               102110                  98629  
Dividends declared              -2329                 -2061                -3410                -3842                  -3859  
Retained earnings--
  end of year                  112506                100868               100973               102482                 102110  
Average shares    
outstanding                   5170406               5152556              5141936              5122433                5168688  
Net earnings per share:
  Before accounting
    changes                       2.7                  1.27                 0.37                 0.82                   1.42  
  Cumulative effect
    on prior years of
    accounting
    changes (a)                                       -0.89
    Net earnings                  2.7                  0.38                 0.37                 0.82                   1.42  
Cash dividends 
  per share                      0.45                   0.4               0.6625                 0.75                   0.75  
Capital expenditures            13401                 11696                 8831                15967                  11821  
Depreciation and
  amortization                  11236                 12143                11665                13102                  13052  

FINANCIAL POSITION
AT YEAR-END                                            
Current assets                 110667                 97266                87376                91493                  91152
Current liabilities             44792                 49888                37262                39569                  39102
Current ratio                2.5 to 1              1.9 to 1             2.3 to 1             2.3 to 1               2.3 to 1
Working capital                 65875                 47378                50114                51924                  52050
Inventories                     41456                 36059                37222                40855                  45389
Property, plant and                                                     
  equipment--net                50777                 47842                48529                53828                  53207
Total assets                   206826                185064               170773               176361                 172525
Short-term notes 
  payable                        7436                 12822                 5827                 8160                   7750
Long-term obligations           15595                  4995                10826                11297                   8858
Stockholders' equity           131855                119203               119372               122485                 122298 
Common shares
  outstanding                 5178604               5153424              5150824              5123824                5122124 
Equity (book value)   
  per share                     25.46                 23.13                23.18                23.91                  23.88 

OTHER DATA 
Stock price range 
 (dollars per
  share to the 
  nearest 1/8)          $31.00-$19.50         $22.38-$17.00        $24.50-$17.13        $24.00-$16.38         $23.63-$16.00
Average number
  of employees                   4056                  3975                 4335                 4847                   5540      
Number of
  stockholders
  at year-end                    1136                  1198                 1278                 1343                   1439      
<FN>
(a) The Company adopted FASB 106, "Employers' Accounting for Postretirement Benefits Other Than 
    Pensions"  and FASB 109, "Accounting for Income Taxes," as of January 1, 1993.
</FN>
</TABLE>





© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission