DYNATECH CORP
10-Q/A, 1995-01-05
COMPUTER PERIPHERAL EQUIPMENT, NEC
Previous: COMPREHENSIVE CARE CORP, 8-K, 1995-01-05
Next: GENERAL HOST CORP, SC 13D/A, 1995-01-05



U.S. SECURITIES AND EXCHANGE COMMISSION

Washington, D.C.  20549



Form 10-Q



X  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF

THE SECURITIES EXCHANGE ACT OF 1934



For the quarterly period ended September 30, 1994



Commission file number 0-7438



DYNATECH CORPORATION

(Exact name of registrant as specified in its charter)



     MASSACHUSETTS                           04-2258582

(State or other jurisdiction of           (I.R.S. Employer

incorporation or organization)	        Identification Number)



3 New England Executive Park

Burlington, Massachusetts  01803-5087

(Address of principal executive offices)(Zip code)



Registrant's telephone number, including area code:  (617)

272-6100





Indicate by check mark whether the registrant: (1) has filed all
reports required to be filed by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding 12 months
(or for such shorter period that the registrant was required to
file such reports), and (2) has been subject to such filing
requirements for the past 90 days.  Yes X  No.



At October 14, 1994 there were 8,728,278 shares of common stock
of the registrant outstanding.

<PAGE>

PART I.  Financial Information

Item I.  Financial Statements



DYNATECH CORPORATION

CONSOLIDATED STATEMENTS OF INCOME

(In thousands except per share data)

(Unaudited)



                       Three Months Ended   Six Months Ended

		September 30       September 30



	      1994 	1993	1994	   1993

	 	 	 	 	 	 	 

Sales	$121,377	$111,359	$239,149	$229,109 

Cost of sales	57,574	52,460	114,298	107,034

Gross profit 	63,803	58,899	124,851	122,075

Selling, general and 

  administrative 

  expense	39,294	37,381	78,428	77,924 

Product development 

  expense	12,647	13,100 	25,443  	26,564 

Amortization of

  intangibles	2,316	2,571	4,364	5,317 

Operating income 	9,546	5,847	16,616	 12,270 

Interest expense	(1,249)	(830)	(2,406)	(1,398)

Interest income 	358	  173	594	430

Other income	242	93	521	120 

Income from continuing 

  operations before 

  income taxes	8,897	5,283 	15,325	11,422 

Provision for income

  taxes	3,813	1,993	6,581	4,680 

Income from continuing 

  operations 	5,084	3,290	8,744	6,742 

Income (loss) from dis-

  continued operations, 

  net of income taxes	---	(23)	---	78 

Net income    	$5,084	$3,267	$8,744	$6,820 



Income per common share

  Continuing operations	$.57	$.35	$.96	$.73

  Discontinued operations	     ---          ---         ---	.01

	$.57	$.35	$.96	$.73 



Weighted average number

  of common shares	8,889	9,289	9,092	9,279 



See notes to condensed consolidated financial statements.

<PAGE>
DYNATECH CORPORATION

CONDENSED CONSOLIDATED BALANCE SHEETS

(In thousands)

			September 30 	March 31 

			1994	1994      

			(Unaudited)

ASSETS 	



Current assets: 	 	 	 

 Cash and cash equivalents 			$ 29,905 	$ 23,101

 Accounts receivable, net 			75,661 	73,090

 Inventories:

   Raw materials 			26,464	     26,923

   Work in process			14,623	14,091   

   Finished goods			20,175	20,671 

		    	61,262	61,685 

  Other current assets 	 		25,830	26,683 

  Net current assets of discontinued

   operations 			--- 	10,805 

      Total current assets 			192,658	195,364

Property and equipment, net			37,825	39,253

Intangible assets, net 			32,674	37,238 

Other assets 	          	  	8,708	     
8,698				$271,865	$280,553 

LIABILITIES 	 	 

	 	 

Current liabilities: 	 	 	 

  Notes payable and current portion of

    long-term debt			$  3,036	$  2,911 

  Accounts payable 		 	18,705	     20,234

  Streamlining and restructuring accrual		28,116	35,276

  Other accrued expenses                   	44,646	45,283 

  Accrued income taxes			3,666	650 

	Total current liabilities		98,169	104,354 

Long-term debt			32,002	33,006

Deferred income taxes			346	550



SHAREHOLDERS' EQUITY 	 	 	 



Common stock			2,477	2,477

Additional paid-in capital			9,388  	 9,414

Retained earnings 	 	 	194,701	185,957

Cumulative foreign currency adjustments		1,568	(757) 

Treasury stock			(66,786) 	   (54,448) 

    Total shareholders' equity 		141,348	142,643

			$271,865	$280,553



See notes to condensed consolidated financial statements.

<PAGE>
DYNATECH CORPORATION

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(In thousands)

(Unaudited)

                                                Six  Months Ended

		          	September 30                                 
			1994	1993  



Operating activities:

  Net income from continuing operations		$8,744	$6,742 

  Adjustments for noncash items included 

   in net income:

    Depreciation			7,124	6,612

    Amortization of intangibles		4,364	5,318 

    Increase in deferred taxes		3,010	133 

    Other			83	1,455 

  Change in operating assets and liabilities, 

   net of effects 	of purchase acquisitions 

   and divestitures			(10,544)	(13,022) 

	 Net cash flows provided by continuing 

  operations 			12,781	7,238 

 Net cash flows provided by (used in)

  discontinued operations			(3,250)	4,195 

	      		9,531	   11,433 

Investing activities: 		                		 	  Purchases of
property and equipment		(7,123)	(8,377) 

  Disposals of property and equipment		246	197

  Proceeds from sale of businesses		14,271	2,476 

  Other 			1,315	2,264 

	  Net cash flows from (used in) investing

   activities 			8,709	(3,440) 



Financing activities: 	 		 

  Debt borrowings			116	--- 

  Repayment of debt			(1,161)	(12,927) 

  	Proceeds from exercise of stock options	169	741 

  Purchases of treasury stock 		(12,533)	--- 

	 Net cash flows used in financing 

  activities			(13,409)	(12,186) 

Effect of exchange rate on cash		1,973	(2,155) 

Increase (decrease) in cash and cash 

  equivalents			6,804	(6,348) 

Cash and cash equivalents at beginning

 of year			23,101	24,350 

Cash and cash equivalents at end of period	$29,905	$18,002 



Supplemental data: 	 		 

 Cash paid during the period for interest 	$2,507	$ 2,956 

 Cash paid during the period for income 

  taxes 			$2,020	$ 8,013 

 Tax benefit of disqualifying dispositions 

  of stock options 			$  ---	 $   348 



See notes to condensed consolidated financial statements.

<PAGE>
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS



A.	Condensed Consolidated Financial Statements



In the opinion of management, the unaudited condensed
consolidated balance sheet at September 30, 1994, and the

unaudited consolidated statements of income and unaudited

consolidated condensed statements of cash flows for the interim
periods ended September 30, 1994 and 1993 include all
adjustments (including normal recurring adjustments) necessary
to present fairly these financial statements.  The
aforementioned financial statements have been subject to a
review by the Company's independent accountants, whose report is
included as page 9 to this filing  The accountants did not
propose any adjustments or additional disclosures as a result of
their review.



Certain information and footnote disclosures normally included
in financial statements prepared in accordance with generally
accepted accounting principles have been condensed or omitted. 
The year-end balance sheet data was derived from audited
financial statements, but does not include disclosures required
by generally accepted accounting principles.  It is suggested
that these condensed statements be read in conjunction with the
Company's most recent Form 10-K and Annual Report as of March
31, 1994.



B.   Divestments

During the first half of fiscal 1995, the Corporation sold
Whistler Corporation and Micro Processor Systems, Inc., which
have been classified as discontinued operations, for
approximately $14 million in cash and long-term promissory notes
approximating $3.1 million.  Five other businesses were sold in
the second quarter for approximately $0.3 million in cash and
long-term promissory notes approximating $0.7 million.



The effects of these transactions are not material to the

consolidated financial statements.



C.   Treasury Stock

In June 1994 the Board of Directors authorized a repurchase of
up to $30 million of Dynatech common stock on the open market
and in private transactions.  At September 30, 1994 the
Corporation had repurchased 594,522 shares at a cost of $12.5
million.  All of the acquired shares are held as common stock in
treasury.

<PAGE>
Item 2.  Management's Discussion and Analysis of Financial

Condition and Results of Operations



Results of Operations

Consolidated sales for the six months ended September 30, 1994
increased 4.4% to $239,149,000 from $229,109,000 for the
comparable period in the prior year.  Information Support
Products segment sales rose 8.6% for the six months ended in
fiscal 1995 reflecting a 10.3% growth for Transmission products.
 Sales in the Diversified Instrumentation segment increased 7.6%
from ongoing businesses for the comparable period in the prior
year which excludes nonstrategic businesses sold or to be
divested.  This increase was a reslt of a 22.8% increase for
aircraft video information systems and a 17.4% increase of sales
of medical and diagnostic products offset partially by a 50.3%
decline for commercial and military avionics data bus
applications.  The sale of six businesses in this segment during
fiscal 1994 and 1995 coupled with sales declines in businesses
held for sale resulted in an overall decrease of 4%.



Consolidated gross profit for the current quarter and six months
was 52.6% and 52.2% of sales, respectively, compared to 52.9%
and 53.3% for each of the respective prior year periods. 
Information Support Products gross margin declined to 55.1%
compared to 57.5% in the first half of the prior year due
primarily to higher production costs for new product
introductions and price sensitivity in video graphics generation
markets.  Diversified Instrumentation gross margin improved to
45.6% compared to 44.9% in the first half of the prior year
resulting from greater sales of software products.  Selling,
general and administrative expenses were lower as a percent of
sales for the second quarter and first half periods from the
comparative prior year periods resulting in part from the
streamlining actions announced in the fourth quarter of fiscal
1994.  Product development expense was 10.6% of sales for the
current half year compared to 11.6% in the first half of the
prior year.  The reduction was attributed primarily to the
nonstrategic businesses in the Diversified Instrumentation
segment.  Amortization of intangibles, of which $2.3 million in
the first half of fiscal 1995 and $2.6 million in the first half
of the prior year related to product technology and was excluded
from cost of sales, declined due to business divestments and
discontinuance of product lines.  Interest expense from
continuing and discontinued operations declined for the current
half year to $2,739,000 as compared with $2,974,000 in the prior
year as a result of repayment of loan debt from operating cash
flow.  Interest income increased due to higher investment rates
and earnings on notes acquired in divestment activities.  The
effective tax rate was 42.9% for the current first half compared
to 41.0% in the prior year.  The lower tax rate in the prior
year reflects the cumulative effect of $315,000 on the net
deferred tax assets resulting from the Budget Reconciliation Act
of August 1993.

<PAGE>

Income from continuing operations for the second quarter

increased 55% to $5,084,000, or $.57 per share, from $3,290,000,
or $.35 per share, for the second quarter of the prior year,
reflecting a 14.1% increase in sales of Information Support
Products, a 10.5% rise in Diversified Instrumentation sales
excluding nonstrategic businesses sold or to be divested, along
with lower product development expenses and amortization costs. 
Backlog from ongoing operations was $82.9 million at September
30, 1994 compared with $80.2 million at March 31, 1994.



Estimated savings from implementing the streamlining and

restructuring actions were $5.1 million in the first half of

fiscal 1995 which included $1.4 million in reduced amortization
charges resulting from intangible asset revaluations.  Employee
headcount from continuing operations has declined 7% since the
implementation of the streamlining plan and is on schedule
toward a 10% reduction in work force upon completion of
announced restructurings and divestitures.  In addition, the
consumer automotive business units which employed approximately
10% of the work force have been sold.  Sales and operating
income of nonstrategic businesses divested or held for sale
included in continuing operations were $30,077,000 and $11,000,
respectively, for the first half of fiscal 1995.



While the Company believes that the outlook for the third

quarter of fiscal 1995 is good, no assurance can be given that
operating results for the quarter will meet those of the
recently successful second quarter, however, third quarter
earnings levels should easily exceed the disappointing third
quarter results of $.14 of the prior year.  Operating results
for the third quarter of fiscal 1995 will depend upon, among
other things, the incoming order rate during the quarter for the
Company's various businesses, product mix, and the continued
successful implementation of the Company's reorganization plan.



Capital Resources and Liquidity

The Company's funded debt was reduced to 19.9% of total capital
at September 30, 1994, an improvement from the year-end level of
20.1% at March 31, 1994, the lowest level in eight years.  In
addition, working capital improved $3.5 million from March 31,
1994 levels.  Cash outlays for the streamlining and
restructuring actions approximated $3.8 million in the first
half of fiscal 1995.  Dynatech believes it has sufficient
resources to finance its cash requirements over the next year
including the necessary streamlining and restructuring actions
and treasury stock repurchases.

<PAGE>
PART I.  OTHER INFORMATION



Item 6.  (a)  Exhibits

    Exhibit 15(1) Report of Independent Accountants



    Exhibit 15(2) SEC Awareness Letter



PART II.  OTHER INFORMATION



Item 4.  Results of votes of security holders



The Annual Meeting of Stockholders was held on July 26, 1994 in
Burlington, Massachusetts.  A class of three Directors as

nominated by management to serve for a three-year term were

elected at the meeting.  At such meeting 7,364,560 shares were
entitled to vote and a plurality of the votes cast were needed
for election.  The table below discloses the vote with respect
to each nominee for office.



Management Nominees		In Favor 

John F. Reno 		4,705,981 

Theodore Cohn		4,448,829 

Warren A. Law		4,448,829 





Dissident Shareholder

Nominees	

Gary Seigler 		2,781,508 

Peter Collery		2,781,508 

Curtis MacNguyen 		2,522,718 





The terms of O. Gene Gabbard, Richard K. Lochridge and Paula

Stern expire at the annual meeting in 1995 and the terms of

Warren M. Rohsenow and James B. Hangstefer expire in 1996.  In
August 1994 J.P. Barger resigned from the Board of Directors.



The results of the voting of the following additional items were
as follows:



A.  To approve the 1994 Stock Option and Incentive Plan (as
forth in the Board's Proxy Statement).



B.  To approve the SC Fundamental Proposal to retain an
investment banking firm to conduct a sale or to implement a
major restructuring (as set forth in the SC Fundamental Proxy
Statement).

<PAGE>
				Broker

	For	Against	Abstain	Non Vote 

Stock Option and 

  Incentive Plan 	3,882,557 	3,409,019 	72,984



SC Fundamental

 Proposal 	2,528,149 	4,630,344 	66,091	139,976 





Item 6.  Reports on Form 8-K

  (b)  No current reports on Form 8-K were filed by the
Registrant during the quarter ended September 30, 1994.



SIGNATURES



Pursuant to the requirements of the Securities Exchange Act of
1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned thereunto duly authorized.





		DYNATECH CORPORATION          





Date  November 3, 1994 		/S/Robert H. Hertz                     
               		Robert H. Hertz

		    Chief Financial Officer 				    and Treasurer





Date  November 3, 1994	         /S/John C. Maag                 
                      

      	                            John C. Maag

      		    Corporate Controller



EXHIBIT 15(1)



REPORT OF INDEPENDENT ACCOUNTANTS



					

The Board of Directors and

Shareholders of Dynatech Corporation:



We have reviewed the unaudited condensed consolidated balance
sheet of Dynatech Corporation as of September 30, 1994, and the
related condensed consolidated statements of income and cash
flows for the six-month periods ended September 30, 1994 and
1993.  

These financial statements are the responsibility of the
company's management.



We conducted our review in accordance with standards established
by the American Institute of Certified Public Accountants.  A
review of interim financial information consists principally of
applying analytical procedures to financial data and making inqu

iries of persons responsible for financial accounting matters. 
It is substantially less ins cope than an audit in accordance
with generally accepted auditing standards, the objective of
which is the expression of an opinion regarding the financial
statem

ents taken as a whole.  Accordingly, we do not express such an
opinion.



Based on our review, we are not aware of any material
modifications that should be made to the condensed consolidated
financial statements referred to above for them to be in
conformity with generally accepted accounting principles.



We have previously audited, in accordance with generally
accepted auditing standards, the consolidated balance sheet as
of March 31, 1994, ad the related consolidated statements of
operations, shareholders' equity, and cash flows for the year
then ended (

not presented herein), and in our report, dated May 23, 1994, we
expressed an unqualified opinion on those consolidated financial
statements.  In our opinion, the information set forth in the
accompanying condensed consolidated balance sheet as of March 3

1, 1994, is fairly presented, in all material respects, in
relation to the consolidated balance sheet from which it has
been derived.



			COOPERS & LYBRAND

Boston, Massachusetts

October 20, 1994



EXHIBIT 15(2)











October 20, 1994









Securities and Exchange Commission

450 Fifth Street, N.W.

Washington, D.C.  20549



RE:  Dynatech Corporation



We are aware that our report dated October 20, 1994 on our

review of interim financial information of Dynatech Corporation
for the interim periods ended September 30, 1994 and 1993, and
included in the Corporation's quarterly report on Form 10-Q for
the quarter ended September 30, 1994 is incorporated by
reference in various registration statements on Form S-3 (File
Nos. 2-78465, 2-81026, 2-82260, 2-85387, 2-86467, 2-92391,
2-94757, 33-365, 33-2387, 33-5544, 33-17169, 33-24058, and
33-30610) and on Form S-8 (File Nos. 2-87779, 33-10465,
33-17243, and 33-42427).  Pursuant to Rule 436(c) under the
Securities Act of 1933, this report should not be considered a
part of the registration statements prepared or certified by us
within the meaning of Sections 7 and 11 of that Act.



							Coopers & Lybrand



<TABLE> <S> <C>

<ARTICLE> 5
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   QTR-2
<FISCAL-YEAR-END>                          MAR-31-1995
<PERIOD-END>                               SEP-30-1994
<CASH>                                           29905
<SECURITIES>                                         0
<RECEIVABLES>                                    75661
<ALLOWANCES>                                         0
<INVENTORY>                                      61262
<CURRENT-ASSETS>                                192658
<PP&E>                                           37825
<DEPRECIATION>                                       0
<TOTAL-ASSETS>                                  271865
<CURRENT-LIABILITIES>                            98169
<BONDS>                                          32002
<COMMON>                                          2477
                                0
                                          0
<OTHER-SE>                                      141348
<TOTAL-LIABILITY-AND-EQUITY>                    271865
<SALES>                                         239149
<TOTAL-REVENUES>                                239149
<CGS>                                           114298
<TOTAL-COSTS>                                   114298
<OTHER-EXPENSES>                                108235
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                2406
<INCOME-PRETAX>                                  15325
<INCOME-TAX>                                      6581
<INCOME-CONTINUING>                               8744
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                      8744
<EPS-PRIMARY>                                      .96
<EPS-DILUTED>                                      .96
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission