EAGLE EXPLORATION CO
10KSB, 1996-07-15
REAL ESTATE DEALERS (FOR THEIR OWN ACCOUNT)
Previous: DAILY MONEY FUND/MA/, 485APOS, 1996-07-15
Next: ELECTRO CATHETER CORP, 10-Q, 1996-07-15








                    SECURITIES AND EXCHANGE COMMISSION
                         WASHINGTON, D.C.   20549

                               FORM 10-KSB

(Mark One)

  [X]     ANNUAL  REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES
          EXCHANGE ACT OF 1934 [FEE REQUIRED]
For the fiscal year ended March 31, 1996

  [ ]     TRANSITION  REPORT  PURSUANT TO SECTION  13  OR  15  (d)  OF  THE
          SECURITIES EXCHANGE ACT OF 1934 [NO FEE REQUIRED]
For the transition period from                      to

Commission File No. 0-9458

                        Eagle Exploration Company
              (Name of small business issuer in its charter)
          Colorado                                84-0804143
(State or other jurisdiction of              (I.R.S. Employer ID Number)
incorporation or organization)

         1776 Lincoln Street, Suite 1311, Denver, Colorado, 80203
          (Address and zip code of principal executive offices)
Registrant's telephone number, including area code:  (303) 863-0800

Securities registered pursuant to section 12 (b) of the Act:  None
Securities registered pursuant to Section 12 (g) of the Act:

                        Common Stock, No Par Value
                             (Title of Class)

      Indicate  by  check mark whether the Registrant  (1)  has  filed  all
reports  required  to be filed by Section 13 or 15 (d)  of  the  Securities
Exchange  Act  of 1934 during the preceding 12 months (or for such  shorter
period that the Registrant was required to file such reports), and (2)  has
been subject to such filing requirements for the past 90 days.
          Yes    X                           No

      Check  if there is no disclosure of delinquent filers in response  to
Item  405 of Regulation S-B contained in this form, and no disclosure  will
be contained, to the best of Registrant's knowledge, in definitive proxy or
information statements incorporated by reference in Part III of  this  Form
10-KSB or any amendment to this Form 10-KSB [X]

     State Registrant's revenues for its most recent fiscal year.  $137,165

     At July 15, 1996, 3,072,836 shares of common stock, no par value, (the
Registrant's  only class of voting stock) were outstanding.  The  aggregate
market  value  of  the  1,678,336  common  shares  of  Registrant  held  by
nonaffiliates  was approximately $681,824 at July 15, 1996,  based  on  the
mean  between  the bid and asked prices on the National Quotation  Bureau's
"Bulletin  Board".   See Item 5 herein for additional information  in  this
regard.

      This report consists of    pages.  The exhibit index appears on  page
14.
                             PART I


Item 1. Description of Business.


Nature of Business and Management's Plan

      Eagle  Exploration  Company's primary  operations  include  the
purchase  and development of residential real estate.  The  Company's
primary  operations  previously included  engaging  in  oil  and  gas
exploration  and  production activities, acquiring whole  or  partial
interests in oil and gas leases, and farming out or reselling all  or
part  of  its interest in these leases to other companies in the  oil
and gas industry.  The Company has sold all land held for sale during
the  year ended March 31, 1995.  Currently, the Company has no  plans
to   acquire  additional  land  for  development  and  sale  but   is
investigating    various   financial   acquisitions    or    business
opportunities.   Eagle  Exploration  Company  and  its  wholly  owned
subsidiary,  Eagle  Development  Company,  are  referred  to   herein
collectively as "the Company".


1996 Activities

      During  the fiscal year 1996 the Company wrote off  a  $600,000
note receivable executed July 26, 1995, between James D. Alderton and
the  Company.   The  note was collateralized with 180,000  shares  of
Incomnet,  Inc., a Small Cap NASDAQ Company, then trading  at  $22.00
per share.

     On September 8, 1995, a notice of default was given to Alderton.
Default  under  terms of the Pledge Agreement gave  the  Company  the
right  to  sell the collateral.  Arrangements were made  with  Barron
Chase  Securities  in Denver, Colorado, to sell  the  collateral  for
approximately $6.00 per share.

      On September 14, 1995, the Company contacted the transfer agent
for  assistance  and  verification  of  the  proposed  sale,  and  on
September  15,  1995,  the American Stock Transfer  &  Trust  Company
advised that the certificates were apparently forged.

      Alderton requested that the Company consider an alternate  plan
for  repayment and offered to re-collateralize the note.  An  Amended
Pledge Agreement was entered into effective September 29, 1995,  when
Alderton agreed to collateralize the note with gold nuggets, stock in
a  private company and assignment of certain German historical bonds.
However no adequate substitute collateral was forthcoming.  Hence, on
December 4, 1995, the Company served Alderton with a lawsuit.

      On  February  2, 1996, the Company received an order  from  the
court  entering judgment on the Company's first claim for  relief  in
the  civil action brought by the Company against Alderton for the sum
of  $757,794.12, the amount due under the note, and judgment  for  an
additional  $1.2  million under the Colorado conversion  of  property
statute.  Management is pursuing the collection of this judgment, but
is  not  optimistic that sufficient assets are owned by  Alderton  to
satisfy the amount of the note or the judgment.
     As discussed in the Company's previous quarterly reports for the
periods  ended  June 30, 1995, and September 30,  1995,  the  Company
acquired  a  40 percent membership interest in Eagle's Landing,  LLC,
owner of a 176 unit apartment complex.  On December 12, 1995, the LLC
held its annual meeting.  Among other resolutions the members of  the
LLC  unanimously  approved nonrecourse permanent  financing  for  the
apartment  complex  in the amount of $11 million subject  to  certain
covenants  by the developer.  In January of 1996 permanent  financing
for  the  project  was closed.  The $9.2 million  construction  loan,
approximately $825,000 of cost overruns, and closing costs were  paid
by  the title company from the permanent loan proceeds.  The lender's
appraisal of the property is $14.7 million.

      The  developer  who assigned the interest in  the  LLC  to  the
Company  on  May  26, 1995, has challenged the Company's  40  percent
ownership.   On  January  25, 1996, the Company  was  served  with  a
summons and complaint by the developer of the project.  He filed this
action  to  obtain a declaration from the court that the  transaction
between  the  parties  was in substance, a  real  estate  loan.   The
complaint  alleged  that the assignment was intended  to  secure  the
payment of an obligation affecting an interest in real property,  and
as  a  result  the  assignment did not constitute  a  conveyance  and
consequently  the  Company  was not entitled  to  possession  of  the
property  without instituting foreclosure proceedings.   The  Company
and  its legal counsel believed it was unlikely that the courts would
rule   in  favor  of  the  developer's  claim.   However,  management
attempted to settle the matter.

      Out  of  court  settlement negotiations were  unsuccessful  and
management  instructed  the Company's legal  counsel  to  proceed  in
defending  the  Company's ownership in the LLC.   Subsequent  to  the
fiscal  year  ended March 31, 1996, the Company through  its  counsel
motioned   the  court  for  Summary  Judgment.   Shortly  after   the
plaintiff's receipt of this motion the Company was contacted  by  the
plaintiff  requesting that the lawsuit be dismissed.   The  Company's
legal  counsel  prepared a Notice and Stipulation of  Dismissal  with
Prejudice, stipulating that the Company is the owner and holder of  a
40 percent membership interest in Eagle's Landing, LLC, effective May
26,  1995.   On  June  24,  1996, the Company received  from  Eagle's
Landing,  LLC,  approximately $320,000.  This payment represents  the
Company's  share  of  loan  proceeds resulting  from  the  difference
between  the  construction  loan and the  permanent  financing.   The
Company will aggressively strive to promote proper management of  the
apartment complex and pursue its goal of selling this asset.

     Due to the litigation satisfactory financial information was not
distributed  to  the  Company.   Therefore,  this  report   has   not
incorporated  the  financial  information  concerning  the  Company's
ownership  in  the  LLC.  It is expected that the  necessary  audited
financial  information  concerning  the  LLC  will  be  available  by
September  1,  1996, at which time the Company will file  an  amended
report on Form 10-KSB/A.

Employees

      At July 15, 1996, the Company had two full-time employees.  The
Company has and may retain independent consultants from time to  time
on a limited basis.


Item 2.  Properties.

      Other than cash and a note receivable which was collected after
the  end  of  the  Company's fiscal year ended March  31,  1996,  the
Company's assets consist of a 40 percent interest in Eagle's Landing,
LLC,  described above, office furniture and equipment, and very minor
interests  in oil and gas properties including one lease operated  by
the Company.


Item 3.  Legal Proceedings.

     See Item 1. "1996 Activities" immediately above.


Item 4.  Submission of Matters to a Vote of Security Holders.

     No matter was submitted during the fourth quarter of fiscal 1996
to a vote of the Company's security holders.
                            PART II


Item   5.    Market  for  Registrant's  Common  Equity  and   Related
Stockholder Matters.


      The  table  below  presents  the range  of  high  and  low  bid
quotations for the Company's common stock on a calendar quarter basis
as  reported in the National Quotation Bureau's Bulletin Board.   The
Company's  trading symbol is EGXP.  There is little or no trading  in
the  Company's common stock; hence the quotations set forth below may
not  represent actual transactions and do not represent  transactions
in any material number of the Company's shares.
<TABLE>
<CAPTION>
                                                Bid        
                                                 High         Low
<S>                                           <C>          <C>
1994                                                       
2nd Quarter                                   $.25         $.1875
3rd Quarter                                   $.25         $.1875
4th Quarter                                   $.2825       $.1575
                                                           
1995                                                       
1st Quarter                                   $.30         $.22
2nd Quarter                                   $.30         $.22
3rd Quarter                                   $.50         $.3125
4th Quarter                                   $.50         $.3125
                                                           
1996                                                       
1st Quarter                                   $.50         $.3125
     </TABLE>
     

      As  of July 15, 1996, the Company had approximately 568 holders
of record of its common stock.

      Holders  of common stock are entitled to receive such dividends
as may be declared by the Company's Board of Directors.  No dividends
on  its  common  stock have been paid by the Company,  nor  does  the
Company  anticipate  that  such  dividends  will  be  paid   in   the
foreseeable future.


Item  6.  Management's Discussion and Analysis of Financial Condition
and Results of Operations.



Financial Condition, Liquidity and Capital Resources

      Cash,  temporary cash investments and certificates  of  deposit
decreased  approximately 97 percent for the fiscal year  ended  March
31,  1996.   This decrease in cash and the redemption of certificates
of  deposit  was due to the Company's investment in Eagle's  Landing,
LLC, and a note receivable advance of $600,000.

     The Company's note receivable in the amount of $500,000 was paid
in full subsequent to fiscal 1996 year end.

      Stockholder's equity decreased from $196,390 to  $1,291,815  or
$704,575  for  the year ended March 31, 1996, primarily  due  to  the
impairment of a note receivable in the amount of $600,000.  See  Item
1. above.

      The  Company's initial investment in the 40 percent  membership
interest  in  Eagle's  Landing, LLC, of  approximately  $850,000  has
returned  to  date  approximately  $445,000.   The  Company  received
$125,000 in October, 1995, and subsequent to fiscal year ended, 1996,
the   Company   received  approximately  $320,000  representing   its
proportionate share of permanent loan proceeds.  See Item  1.  above.
These proceeds have reduced the Company's investment in the apartment
complex to approximately $405,000.

      The  income  from the property is projected to  create  a  good
return   on   the   Company's  current  investment.   However,   more
importantly  the occupancy rate is currently near 95 percent  and  is
projected to be 95 percent in August, 1996.  This increased occupancy
rate  should facilitate the sale of this asset at an increased  sales
price.

Results of Operations


Fiscal 1996 Compared with Fiscal 1995

      Total revenues for the year ended March 31, 1996, were $137,165
as  compared  to  $548,760 for the year ended March  31,  1995.   The
Company reported a net loss of $704,575 for the year ended March  31,
1996,  and as compared to the year ended March 31, 1995, it  reported
net  income  of  $277,388.   This loss was  essentially  due  to  the
impairment  of  a note receivable in the amount of $600,000  and  the
lack of interest income generated in the previous fiscal year by  the
Company's  cash,  temporary  cash  investments  and  certificates  of
deposit.

Item 7.  Financial Statements.

     See pages F-1 through F-19.


Item  8.  Changes in and Disagreements with Accountants on Accounting
and Financial Disclosure.

     The disclosure requirements of Item 304 of Regulation SB are not
applicable.
                            PART III


Item   9.   Directors,  Executive  Officers,  Promoters  and  Control
Persons; Compliance with Section 16(a) of the Exchange Act.

      The  following are the directors and executive officers of  the
Company.

                         Raymond N.     Paul M.     M. D.
                         Joeckel(1)     Joeckel(1)  Young

Director Since           October,       October,    February,
                         1979           1979        1990

Position(s) with         President &    Secretary &  Director
the Company              Director       Director

Age                      70             44          70



(1)   Messrs.  Raymond N. Joeckel and Paul M. Joeckel, the  Company's
only  executive officers, have served as the Company's President  and
Secretary,   respectively,  since  December,  1979.   The   executive
officers  of  the Company hold office until their death, resignation,
or  removal  by  the Board of Directors.  There is no arrangement  or
understanding between any director or officer or any other person  or
persons  pursuant to which he was or is to be selected as a  director
or an officer.  Paul M. Joeckel is the son of Raymond N. Joeckel.

      Raymond  N. Joeckel attended Los Angeles City College  and  the
University of Southern California in programs which did not  lead  to
degrees.   He  received an LL.B. degree from Southwestern University,
Los  Angeles,  California  in 1950.  Mr.  Joeckel  joined  Shell  Oil
Company  as a landman in 1950 and became Land Manager for  the  Rocky
Mountain region for Shell Oil Company in 1962.  He remained  in  that
position  until 1969 at which time he became an independent  oil  and
gas operator dealing primarily in oil and gas leases.

      Paul  M.  Joeckel  received a B.A.  degree  in  Economics  from
Colorado  State University in 1976.  During 1976 and until 1977,  Mr.
Joeckel was self-employed as an independent landman.  From June, 1977
until  joining the Company on a full-time basis in January, 1980,  he
was employed as a senior landman by Diamond Shamrock Corporation.

      M.  D.  Young received a B.A. degree in Geology from Vanderbilt
University  in 1951 at Nashville, Tennessee.  From 1952 to  1960  Mr.
Young   worked  for  Gulf  Oil  Corporation  as  an  Area  Geologist.
Subsequently  he  has been a consultant to various companies  in  the
industry.  Mr. Young has also been a working interest owner  in  many
wildcat wells in the Rocky Mountains.  Mr. Young is a member  of  the
American Association of Petroleum Geologists.

      No director serves as a member of the Board of Directors of any
other company with a class of equity securities registered under  the
Securities  Exchange  Act  of 1934 or any company  registered  as  an
investment company under the Investment Company Act of 1940.

Item 10.  Executive Compensation.

      The  following information shows the compensation of the  named
executive officers for each of the Company's last two fiscal years.
                   SUMMARY COMPENSATION TABLE

Long Term Compensation

Annual Compensation
<TABLE>
<CAPTION>
                                   Other   Rest-                     All
Name and                          Annual   ricted                   Other
Principa                          Compen-  Stock   Option   LTIP    Compen-
   l                                                 s/
            Year                                     SARs           
Position          Salary  Bonus   sation   Awards          Payout   sation
                                  *                        s        
<S>       <C>     <C>     <C>     <C>      <C>     <C>     <C>      <C>
Raymond   1996    N/A     N/A     $2,115   N/A     N/A     N/A      N/A
N.
Joeckel   1995    N/A     N/A     $814     N/A     N/A     N/A      N/A
Presiden                                                            
t
                                                                    
Paul M.   1996    $75,00  $3,590  N/A      N/A     N/A     N/A      
                  0 N/A
Joeckel   1995    $65,00  N/A     $2,750   N/A     N/A     N/A      N/A
                  0
Secretar                                                            
y
</TABLE>

      It  is  anticipated  that salary payments to  officers  by  the
Company  during  the next fiscal year for services in all  capacities
will not exceed the amount set forth above.

       There  are  no  stock  and/or  other  compensatory  plans   or
arrangements  by  which  the Company compensates  its  directors  for
services  as  directors,  other than a director's  fee  of  $100  per
meeting of directors.

      The Company provides medical insurance for all of its full-time
employees and executive officers.

      *  Other  annual  compensation  does  not  include  the  amount
attributable to Company cars that the officers are allowed to use.




Item  11.   Security  Ownership  of  Certain  Beneficial  Owners  and
Management.

     The following table sets forth information, as of July 15, 1996,
regarding  the common stock ownership of those persons known  by  the
Company  to  be  the beneficial owner of more than 5% of  its  common
stock, its directors, and its officers and directors as a group.  All
of stock listed below is no par value common stock.

Name & Address of                             Amount       Percent
                                              and          of
                                              Nature
                                              of
Beneficial Owner                              Benefici       Class
                                              al
                                              Ownershi
                                              p
                                                           
                                                           
Paul M. Joeckel (1)                           171,141      5.6%
                                              shares
8101 E. Dartmouth                             Direct       
Denver, CO  80231                                          
                                                           
M. D. Young                                   500          -0-
                                              shares
800 Pearl Street, #406                        Direct       
Denver, CO   80203                                         
                                                           
Paul M. Joeckel, Trustee                      1,222,85     39.8%
                                              9 shares
Joeckel Family Trust                          Direct       
1775 Sherman Street                                        
Suite 2995                                                 
Denver, CO   80203                                         
                                                           
Norman K. Brown                               269,641      8.775%
                                              shares
801 Broadway                                  Direct       
Suite 808                                                  
Seattle, WA  98122                                         
                                                           
All officers and                              1,394,50     45.4%
                                              0 shares
directors as a group                          Direct       
(three persons)                                            


(1)   Does not include 21,000 shares owned by Mr. Joeckel's  wife  of
which he disclaims beneficial ownership.

     The Company knows of no arrangements which could at a subsequent
date result in a change in control of the Company.

      Section  16(a)  of the Securities Exchange  Act  of  1934  (the
"Exchange  Act")  requires the Company's directors and  officers  and
persons  who  own  more  than ten percent  of  the  Company's  equity
securities,  to  file reports of ownership and changes  in  ownership
with  the Securities and Exchange Commission (the "SEC").  Directors,
officers  and greater than ten-percent shareholders are  required  by
the  SEC regulation to furnish the Company with copies of all section
16(a) reports filed.
      Based  solely  on its review of the copies of  the  reports  it
received  from  persons required to file, the Company  believes  that
during  the  period  ended  March 31, 1996, all  filing  requirements
applicable  to  its officers, directors and greater than  ten-percent
shareholders were complied with.


Item 12.  Certain Relationships and Related Transactions.

      There were no transactions during this fiscal year required  to
be reported hereunder.

                            PART IV

Item 13.  Exhibits, Financial Statement Schedules and Reports on Form
8-K.

     (a) (1) and (2)  Financial Statements and Schedules:

     See "Index to Consolidated Financial Statements" on page F-1.


Item No.
Per S-K   Document as Form 10-KSB Exhibit              Reference

(2)       Plan of purchase, sale, reorganization        -None-
          arrangement, liquidation or succession

(3)       Articles of Incorporation and By-Laws           *

(4)       Instruments defining the rights of            -None-
          security holders, including indentures

(5)       Opinion re: legality                          -None-

(7)       Opinion re: liquidation preference            -None-

(8)       Opinion re: tax matters                       -None-

(9)       Voting trust agreement                        -None-

(10)      Material contracts
          Agreement - Meadows at Westwoods                *
          Operating Agreement - Meadows at Westwoods      *
          Promissory Note - Meadows at Westwoods         ***
          Assignment of Membership Interest - Eagle's
             Landing, LLC
          Operating Agreement - Eagle's Landing, LLC    96.10

(11)      Statement re:  computation of per               * *
          share earnings

(12)      Statement re:  computation of ratios          -None-

(13)      Annual report to security holders, Form       -None-
          10-Q or quarterly report to security
          holders

(14)      Material Foreign Patents                      -None-

(15)      Letter re:  unaudited interim financial       -None-
          statements

(16)      Letter re:  change in certifying              -None-
          accountants

(17)      Letter re:  director's resignations           -None-
(18)      Letter re:  change in accounting              -None-
          principles
(19)      Previously unfiled documents                  -None-

(20)      Reports to securities holder                  -None-

(21)      Other documents or statements                 -None-
          to security holder

(22)      Subsidiaries of the Registrant                   *

(23)      Published report regarding matters            -None-
          submitted to vote of security holders

(24)      Consents of experts and counsel               -None-

(25)      Power of attorney                             -None-

(26)      Statement of eligibility of trustee           -None-

(27)      Financial data schedule                       -None-

(28)      Information from reports furnished            -None-
          to state insurance regulatory
          authorities


*     Previously filed documents incorporated herein by reference  to
the  Company's  Registration Statement  on  Form  S-1  (No.  2-67971)
effective September 14, 1980, and the Company's Reports on Form  10-K
for the fiscal year ended March 31, 1994, and previous years.

**    Not required, since information is ascertainable from the basic
consolidated financial statements.

***   Filed with the Company's Annual Report on Form 10-KSB  for  the
fiscal year ended March 31, 1995.

                           SIGNATURES


      In  accordance  with  Section 13 or  15(d)  of  the  Securities
Exchange Act of 1934, the Registrant caused this report to be  signed
on its behalf by the undersigned, thereunto duly authorized.


                              EAGLE EXPLORATION COMPANY





                              By
                                Raymond N. Joeckel
                                President

Date:  July      , 1996



      In  accordance with the Securities Exchange Act of  1934,  this
report  has been signed below by the following persons on  behalf  of
the Registrant and in the capacities and on the dates indicated.


Date

July      , 1996
                                                         Raymond   N.
                              Joeckel
                                                            Principal
                              Executive,  Accounting  and   Financial
                              Officer and a director





July      , 1996
                              Paul M. Joeckel
                              Secretary and a director






July      , 1996
                              M. D. Young
                              A director
                      EAGLE EXPLORATION COMPANY
                                  
                      Financial Statements and
                    Independent Auditors' Report
                           March 31, 1996
                                  





                          Table of Contents

                                                                 Page

Independent Auditors' Report                                    F - 2

Consolidated Financial Statements

    Consolidated Balance Sheet as of March 31, 1996             F - 4

    Consolidated Statements of Operations for the Years
     Ended March 31, 1996 and 1995                              F - 5

    Consolidated Statement of Stockholders' Equity for
     the Years Ended March 31, 1996 and 1995                    F - 6

    Consolidated Statements of Cash Flows for the Years Ended
     March 31, 1996 and 1995                                    F - 7

    Notes to Consolidated Financial Statements                  F - 8







                    INDEPENDENT AUDITORS' REPORT





To the Board of Directors and Stockholders
Eagle Exploration Company
Denver, Colorado


We  were  engaged to audit the accompanying balance  sheet  of  Eagle
Exploration  Company and Subsidiaries as of March 31,  1996  and  the
related statements of operations, stockholders' equity and cash flows
for the year then ended.  These consolidated financial statements are
the responsibility of the Company's management.

We  are unable to obtain audited financial statements supporting  the
Company's  investment in a limited liability company (LLC) stated  at
$726,287  at  March 31, 1996 or its equity in earnings or  losses  of
that  affiliate, as described in Note 5 to the consolidated financial
statements; nor were we able to satisfy ourselves as to the  carrying
value  of the investment in the LLC or the equity in its earnings  or
losses by other auditing procedures.

Since  the Company has not received audited financial statements  for
the  LLC  and we were not able to apply other auditing procedures  to
satisfy  ourselves  as to the carrying value of the  investment,  the
scope of our work was not sufficient to enable us to express, and  we
do   not   express,  an  opinion  on  these  consolidated   financial
statements.





                                  Ehrhardt Keefe Steiner & Hottman PC
May 16, 1996
Denver, Colorado
                                  







                    INDEPENDENT AUDITORS' REPORT





To the Board of Directors and Stockholders
Eagle Exploration Company
Denver, Colorado


We   have   audited  the  accompanying  consolidated  statements   of
operations, stockholders' equity, and cash flows of Eagle Exploration
Company  and  Subsidiaries for the year ended March 31, 1995.   These
consolidated  financial  statements are  the  responsibility  of  the
Company's management.  Our responsibility is to express an opinion on
these consolidated financial statements based on our audit.

We conducted our audit in accordance with generally accepted auditing
standards.   Those  standards require that we plan  and  perform  the
audit  to  obtain reasonable assurance about whether the consolidated
financial  statements are free of material misstatements.   An  audit
includes examining, on a test basis, evidence supporting the  amounts
and  disclosures in the consolidated financial statements.  An  audit
also   includes   assessing  the  accounting  principles   used   and
significant  estimates made by management, as well as evaluating  the
overall  consolidated financial statement presentation.   We  believe
that our audit provides a reasonable basis for our opinion.

In  our  opinion  the consolidated financial statements  referred  to
above  present  fairly,  in all material respects,  the  consolidated
results of operations and cash flows of Eagle Exploration Company and
subsidiaries  for the year ended March 31, 1995, in  conformity  with
generally accepted accounting principles.




                                  Ehrhardt Keefe Steiner & Hottman PC
May 12, 1995
Denver, Colorado
                     Consolidated Balance Sheet
                           March 31, 1996
<TABLE>
<CAPTION>
                               Assets
<S>                                                        <C>
Cash                                                       $ 41,387
Note receivable (Note 2)                                    500,000
Other receivables                                             3,822
Office  furniture, equipment  and  other,                  
net of $209,321 of                                           44,444
 accumulated depreciation
Other                                                        23,387
Investment  in limited liability  company                   726,287
(Note 5)
                                                           
                                                           $1,339,3
                                                           27
                                                           
                                                           
                                                           
                Liabilities and Stockholders' Equity
                                                           
Accounts payable                                           $ 37,251
Deposits, deferred revenue and other                         10,261
          Total liabilities                                  47,512
                                                           
Contingencies (Notes 2 and 5)                              
                                                           
Stockholders' equity                                       
   Common stock, no par value; authorized                  
10,000,000                                                 6,632,99
    shares;  3,072,836 shares issued  and                  8
outstanding
  Accumulated deficit                                      (5,341,1
                                                           83)
                                                           1,291,81
                                                           5
                                                           
                                                           $1,339,3
                                                           27
                                                           
                Consolidated Statements of Operations

</TABLE>
<TABLE>
<CAPTION>
                                                 For the Year Ended
                                                                  March
                                              31,
                                                    1996           1995
                                                             
<S>                                           <C>            <C>
Revenues (Note 3)                                            
  Gain on land held for sale -                               
    Proceeds from sales                                $     -         $     1,288,000
    Less cost of land sold                                   -               (827,555)
                                                             -               460,445
                                                             
  Interest income                                            97,470               50,910
  Other income                                               39,695               37,405
                                                             137,165               88,315
      Total net revenues                                     137,165               548,760
                                                             
Expenses                                                     
  Depreciation                                               18,329               6,646
  Write-off of note receivable (Note 2)                      600,000               -
  Other operating expenses                                   223,411               189,726
                                                             841,740               196,372
    (Loss) income before income taxes                        (704,575)               352,388
Provision for income taxes (Note 4)                          -               75,000
                                                             
Net (loss) income                                      $     (704,575)         $     277,388
                                                             
                                                             
Net (loss) income per share                            $              $
                                              (.23)          .09
                                                             
Weighted   average   number   of   shares                    3,072,836
outstanding                                                  3,063,567
           Consolidated Statement of Stockholders' Equity
             For the Year Ended March 31, 1996 and 1995

</TABLE>
<TABLE>
<CAPTION>
                                                          
                                                          Total
                                       Common             Stockhold
                         Stock                 Accumulat  ers'
                                               ed
                                                          
                         Shares     Amount     Deficit    Equity
<S>                      <C>        <C>        <C>        <C>
Balances  -  March  31,   3,062,83    $6,630,   $(4,913,    $1,716,
1994                     6          798        996)       802
                                                          
Issuance of common stock                                  
for services                10,000      2,200       -         2,200
                                                          
Net income for the year         -          -     277,388    277,388
                                                          
Balances  -  March  31,   3,072,83    6,632,9   (4,636,6    1,996,3
1995                     6          98         08)        90
                                                          
Net (loss) for the year         -          -    (704,575    (704,57
                                               )          5)
                                                          
Balance  -  March   31,   3,072,83    $6,632,   $(5,341,    $1,291,
1996                     6          998        183)       815
                Consolidated Statements of Cash Flows

</TABLE>
<TABLE>
<CAPTION>
                                                For the Year Ended
                                              
                                              March 31,
                                                           
                                              1996         1995
<S>                                           <C>          <C>
Cash flows from operating activities                       
 Net (loss) income                                   $     $277,388
                                              (704,575
                                              )
  Adjustments to reconcile net (loss)                        
income to net cash (used) provided by
operating activities -
   Gain on sale of real estate                             (460,445
                                              -            )
     Loss on abandonment of undeveloped  oil                   
and gas properties                                           11,993
                                              -
   Depreciation                                               6,646
                                              18,329
   Write-off of note receivable                                  -
                                              600,000
   Stock issued for services                                  2,200
                                              -
   Deferred taxes                                            75,000
                                              -
   Change in assets and liabilities -                      
     Proceeds from sale of real estate                      788,000
held for sale                                 -
         Purchase of and improvements in real                    
estate held for sale                                       (21,486)
                                              -
     Receivables                                              1,303
                                              (366)
     Accounts payable                                      (41,052)
                                              28,514
     Deposits, deferred  revenue and                          2,196
other                                         (4,661)
                                                            364,355
                                              641,816
       Net cash (used) provided by                          641,743
operating  activities                         (62,759)
                                                           
Cash flows from investing activities                       
 Redemption (purchase) of certificates of                  (825,913
deposit                                       1,018,91     )
                                              3
 Purchases of office furniture and                         (24,590)
equipment                                     (4,534)
 (Advances) payments on notes receivable                     70,000
                                              (600,000
                                              )
 Investment in limited liability company                    (1,800)
                                              (726,287
                                              )
       Net cash used by investing                          (782,303
activities                                    (311,908     )
                                              )
                                                           
Net decrease in cash and temporary cash                    (140,560
investments                                   (374,667     )
                                              )
                                                           
Cash and temporary cash investments,                        556,614
beginning of year                             416,054
                                                           
Cash and temporary cash investments, end             $     $416,054
of year                                       41,387
                                                           
Supplemental disclosure of cash flow                       
information
Cash paid during the year for income taxes was $0 in 1996 and $5,200 in 1995.
                                                                                                          
Supplemental   disclosure  of  non-cash  operating,   investing   and
financing activities
   In  fiscal year 1995, the Company sold real estate held  for  sale
   for cash of $788,000 and a note receivable of $500,000.


Note  1  -  Nature of Business and Summary of Significant  Accounting
Policies

Nature of Business and Management's Plans

Eagle  Exploration Company's primary operations include the  purchase
and  development  of residential real estate.  The Company's  primary
operations  previously included engaging in oil and  gas  exploration
and  production activities, acquiring whole or partial  interests  in
oil  and gas leases, and farming out or reselling all or part of  its
interest  in  these  leases to other companies in  the  oil  and  gas
industry. As discussed in Note 3, the Company sold all land held  for
sale during the year ended March 31, 1995. Currently, the Company has
no  plans to acquire additional land for development and sale but  is
investigating    various   financial   acquisitions    or    business
opportunities.

Principles of Consolidation

The  consolidated financial statements include the accounts of  Eagle
Exploration  Company  and its wholly owned subsidiaries  (hereinafter
the  Company)  after  elimination  of  all  significant  intercompany
accounts and transactions.  The following is a listing of the  wholly
owned  subsidiaries  of  Eagle Exploration  Company,  Colorado  Eagle
Exploration  Company, Emsen Energy, Inc., Eagle  Development  Company
and Overland Energy, Inc.

Use of Estimates

The  preparation of consolidated financial statements  in  conformity
with generally accepted accounting principles requires management  to
make  estimates and assumptions that affect the reported  amounts  of
assets  and  liabilities  and disclosure  of  contingent  assets  and
liabilities at the date of the consolidated financial statements  and
the  reported  amounts of revenues and expenses during the  reporting
period.  Actual results could differ from those estimates.

Cash and Cash Equivalents

The Company considers all highly liquid investments purchased with an
original  maturity  of three months or less to be  cash  equivalents.
The effect of exchange rate changes on cash flows is not material.

Property and Equipment

Property and equipment are recorded at cost.  The Company depreciates
its  office furniture and equipment over an estimated useful life  of
five years using straight-line and accelerated methods.

Investment in Limited Liability Company

The  Company  accounts  for its 40 percent investment  in  a  limited
liability company using the equity method of accounting.



Note  1  -  Nature of Business and Summary of Significant  Accounting
Policies (continued)

(Loss) Income Per Share

(Loss)  income  per common share is computed based  on  the  weighted
average number of shares outstanding during each year.

Income Taxes

The  Company  calculates and records the amount of taxes  payable  or
refundable currently or in the future years for temporary differences
between  the  consolidated financial statement basis and  income  tax
based on the current enacted tax laws.

Statement of Cash Flows

For  purposes of reporting cash and temporary cash investments  (cash
equivalents)  for  cash  flow purposes, cash equivalents  consist  of
money   market  funds  and  certificates  of  deposit  with  original
maturities of 90 days or less.

Accounting Standards Not Yet Adopted

Statement of Financial Accounting Standards No. 121 - Accounting  for
Impairment  of  Long-Lived Assets and for  Long-Lived  Assets  to  be
Disposed  of  is effective for fiscal years beginning after  December
15, 1995.  This Statement establishes standards for the impairment of
long-lived  assets,  certain identifiable intangibles,  and  goodwill
related to those assets to be held and used and for long-lived assets
and certain identifiable intangibles to be disposed of.

Statement of Financial Accounting Standards No. 123 - Accounting  for
Stock-Based  Compensation is effective for transactions entered  into
after  December  15,  1995.   This  Statement  establishes  financial
accounting   and   reporting  standards  for   stock-based   employee
compensation  plans, including stock purchase plans,  stock  options,
restricted stock and stock appreciation rights.

Management believes the adoption of these standards will not  have  a
material impact on the consolidated financial statements.


Note 2 - Note Receivable

The  note  receivable consists of a $500,000 note from a third  party
developer, interest at 9% due monthly, unpaid interest and  principal
were  due  September 2, 1995. The note is collateralized by  a  first
deed  of  trust  on  real  estate.  On September  2,  1995  the  note
receivable was in default and as stated in the note accrued  interest
at  16%.  The original $500,000 principal balance was outstanding  at
March 31, 1996 and 1995 and was paid in full subsequent to March  31,
1996.


Note 2 - Note Receivable (continued)

In  July, 1995, the Company advanced $600,000 to a third party in the
form  of  a note receivable.  The note bore interest at 45%  and  was
collateralized  by   180,000 shares of stock of a  small  cap  NASDAQ
company.   The  holder defaulted on the note and the Company  exerted
its  rights to the collateral, for which it was later discovered, was
allegedly  illegally  obtained.  On February  2,  1996,  the  Company
obtained a judgment against the holder for the principal balance plus
interest  for  a  total  amount of $757,794 and  an  additional  $1.2
million  under  the  Colorado conversion of  property  statute.   The
Company  has  written-off the note balance and has  not  accrued  the
balance of the judgments.


Note 3 - Land Held for Sale

During  the  year ended March 31, 1995, the Company sold all  of  its
interest in land with a cost of $827,555 for $1,288,000.


Note 4 - Income Taxes

The provision for income taxes consists of the following:

</TABLE>
<TABLE>
<CAPTION>
                                                               March
                                              31,
                                                           
                                              1996         1995
<S>                                           <C>          <C>
      Current provision                         $   -       $    -
      Deferred provision                            -        75,000
                                                           
                                                $   -       $75,000
</TABLE>

Reconciliations  between  the statutory federal  income  tax  expense
(benefit)  rate as a percentage of income (loss) before income  taxes
is as follows:
<TABLE>
<CAPTION>
                                                               March
                                              31,
                                                           
                                              1996         1995
<S>                                           <C>          <C>
Statutory federal income tax expense rate          34%          34%
Federal net operating losses utilized            (34%)        (34%)
                                                           
Effective income tax expense                        -            -
</TABLE>


Note 4 - Income Taxes (continued)

At  March  31, 1996, the Company has net operating loss carryforwards
for federal and state income tax purposes as follows:
<TABLE>
<CAPTION>
               
Federal        Year
          Net  
Operating      of
               
Losses         Expiration
<S>                 <C>
    $1,040,00      2000
0
    1,482,000      2001
    1,162,000      2002
      426,000      2003
      464,000      2004
        1,000      2005
       33,000      2006
           -       2007
               
    $4,608,00  
0
</TABLE>

In  the  years prior to fiscal year 1995, the Company had significant
land  held  for  sale  and contracts to sell the land  at  guaranteed
profit levels.  At March 31, 1995, the Company had sold all land held
for  sale  and  currently  has  no  plans  to  purchase  and  develop
additional  land for resale.  There is uncertainty as to whether  the
Company  will generate sufficient revenues in the future  to  utilize
the  net operating loss carryforwards and therefore the deferred  tax
asset  resulting from the net operating loss carryforwards  has  been
fully  impaired,  although, overall the impairment  of  deferred  tax
assets decreased approximately $8,000 during the year ended March 31,
1996 due to the utilization of net operating loss carryforwards:


Note 5 - Investment in Limited Liability Company

In  May 1995, the Company acquired a 40 percent interest in a limited
liability  company  (LLC) for $851,287.  The  agreement  between  the
Company  and  seller included an option for the seller to  repurchase
the  Company's investment for $976,287, through September  26,  1995.
On  September 26, 1995 the option was extended until October 26, 1995
for  which  the Company received a $125,000 extension fee,  which  is
recorded  as  a  reduction  of  the  Company's  investment   in   the
accompanying   consolidated   financial   statements.    The   option
subsequently  expired and on January 25, 1996, the  seller  filed  an
action  against  the Company challenging the nature of  the  original
sales  transaction.  Subsequent to March 31, 1996,  the  lawsuit  was
dismissed.


Note 5 - Investment in Limited Liability Company (continued)

The audited financial statements for the LLC as required by generally
accepted  accounting principles were not available due to  the  above
litigation.  As a result, the Company has not recorded its  share  of
income  or  loss  of  the LLC and summarized the  balance  sheet  and
statement of operations of the LLC are not presented.
                             ASSIGNMENT
                                  
                                 OF
                                  
                         MEMBERSHIP INTEREST
                                  
                                  
     THIS  ASSIGNMENT  is made this 26th day of May,  1995,  by  and
between TERRENCE J. O'CONNOR as the "Assignor" and EAGLE DEVELOPMENT
COMPANY, a Colorado corporation, as the "Assignee."
     
                      RECITALS AND DEFINITIONS
                                  
     Assignor  is  the  owner  of  80  Units,  representing  an  80%
Percentage  Interest  in Eagle's Landing, LLC, a  limited  liability
company  formed and existing under the laws of the State of Colorado
(the "Company").
     
     Assignor desires to sell and Assignee desires to purchase  one-
half   of  Assignor's  interest  in  the  Company,  being  40  Units
representing a 40% Percentage Interest in the Company (the "Units").
     
                             ASSIGNMENT
                                  
     For  and  in consideration of the sum of $851,287.86,  paid  by
Assignee  to  Assignor  at  the  time  of  the  execution  of   this
Assignment, Assignor does hereby transfer and assign unto  Assignee,
its  successors and assigns, forever, the Units and all right, title
and   interest  of  the  Assignor in the  Units  and  all  proceeds,
entitlements, distributions and attributes appurtenant thereto.
     
     Assignor  represents and warrants to Assignee that he has  full
right,  power and authority to make this assignment and that  he  is
the  sole legal and beneficial owner of the Units herein transferred
and  that  the  Units are free and clear of all liens, encumbrances,
pledges or other hypothecation by Assignor.
     
     Assignee understands and agrees that he shall be bound  by  and
shall have and enjoy all of the rights and benefits under all of the
terms  and  provisions  of  the Articles  of  Organization  and  the
Operating Agreement of the Company.
     
     Assignor agrees to and with Assignee that neither Assignee  nor
the  Units nor the economic interest under the Units shall bear  any
obligation to pay Richard C. McKay any amount due him pursuant to an
Assignment  of Interest in Net Operating Cash Flow and  Net  Profits
From  Sale  dated May 23, 1994, and Assignor hereby indemnifies  and
agrees to hold Assignee harmless from and against any economic  foes
or  diminution in profits, losses and distributions attributable  to
the  Units  as a result of payments due Richard C. McKay under  said
Agreement.


     Assignor agrees to pay any and all capital calls or assessments
levied by the company and payable during the term of that option to
Purchase of even date herewith between the parties to this
Assignment.
     
     IN WITNESS WHEREOF, the parties have executed this Assignment
as of the day and year first above written.

ASSIGNOR:                          ASSIGNEE:
                                     EAGLE DEVELOPMENT COMPANY,
                                     a Colorado corporation,

                                   /s/ Paul M. Joeckel, President
Terrence J. O'Connor               Paul M. Joeckel, President
                         OPERATING AGREEMENT
                                 OF
                         EAGLE'S LANDING LLC
                                  
     THIS OPERATING AGREEMENT ("Agreement") is made and entered into
as  of  the  25TH  day  of  May, 1993, by and  between  TERRENCE  J.
O'CONNOR,   an  individual  resident  of  the  State  of   Colorado,
("O'Connor"), JEFFREY M. CLINE, an individual resident of the  State
of  Colorado, ("Cline") and CMC LAND GROUP, LLC, a Colorado  limited
liability company ("CMC").
     
                        W I T N E S S E T H:
                                  
     WHEREAS,  Eagle's  Landing  LLC, a Colorado  limited  liability
company  ("Company"),  was  formed as a Colorado  limited  liability
company  pursuant  to  the Colorado Limited Liability  Company  Act,
C.R.S.  70-80-101,  et seq. ("Act") on May 25,  1994,  the  date  on
which executed Articles of Organization for the Company ("Articles")
were filed with the Secretary of State of the State of Colorado; and
     
     WHEREAS,  O'Connor,  Cline and CMC, the sole  Members  (defined
below)   of  the  Company,  desire  to  establish  their  agreements
regarding  the  operation and management of the  Company,  and  such
other matters as are set forth below.
     
     NOW,  THEREFORE, in consideration of the mutual  covenants  set
forth  herein,  and  for other good and valuable consideration,  the
receipt  and sufficiency of which are hereby acknowledged, O'Connor,
Cline and CMC hereby agree as follows:
     
                              ARTICLE I
                              FORMATION

     A. NAME. The name of this organization is EAGLE'S LANDING LLC.
     
     B.  PURPOSE.  The  purpose of the Company is to  acquire,  own,
manage,  lease, operate, hold and utilize real property and personal
property.
     
                                  
                             ARTICLE II
                             DEFINITIONS
                                  
     The following terms shall have the following meanings when used
herein, unless the context otherwise requires:
     
     1.  PROPERTY.  "Property" shall mean that  real  property  more
particularly described on Exhibit A attached hereto and incorporated
herein,  together  with  all  improvements  thereon  and  all  other
appurtenances  "hereunto belonging, including all personal  property
utilized in the Company's operations.
     
     2. UNIT. "Unit" shall mean a one percent (1%) ownership
interest in the Company.

     3. MEMBER. "Member" shall mean each person or entity identified
in  Exhibit  B attached hereto who owns an interest in the  Company.
Exhibit  B  shall be modified and amended as shall be required  from
time  to time to accurately reflect the names and addresses  of  all
current Members of the Company.

     4.  MANAGER  OR  MANAGERS. "Manger" or  "Managers"  means  that
person  or  those persons who are from time to time  chosen  by  the
Company  to  operate and perform the day-by-day  operations  of  the
Company. All references to Manager herein shall be deemed to include
the plural as applicable.

     5.  EXPENSES.  "Expenses" mean utilities,  taxes,  maintenance,
repair,  operation,  management,  administration  and  other   costs
declared by the Manager to be expenses of the Company and items  for
which sums are lawfully assessed by the Company.
                                  
                             ARTICLE III
                       INTEREST IN THE COMPANY
                                  
     Each  Member of the Company is identified in Exhibit B attached
hereto. The percentage interest that each Member owns in the Company
is that percentage interest identified in Exhibit B.

                             ARTICLE IV
                             THE COMPANY
                                  
     A.  MEMBERSHIP. Each person or entity named in Exhibit B  is  a
Member  of the Company. Membership in the Company may be transferred
to a transferee if previously approved as hereinafter provided.
     
     B.  VOTING.  The  Company shall have one (1)  class  of  voting
membership. Each Member shall be entitled to one (1) vote  for  each
Unit  owned.  If  any Unit is owned by multiple  parties,  all  such
parties shall be Members; provided, however, the vote for such  Unit
to  which  such  membership is entitled shall be  exercised  as  the
several Members amongst themselves shall determine, but in no  event
shall  more  than one (1) vote be case with respect  to  each  Unit.
Voting may be by proxy, if the proxy is delivered in writing to  the
Manager at or before any meeting.

     C.  BORROWING. The Company shall have the right to borrow up to
$9,200,000  from Key Bank of Wyoming for the purpose of constructing
improvements  upon the Property. Other than the borrowing  mentioned
in  the  preceding  sentence, the Company shall have  the  right  to
borrow  for  other purposes only with the prior written approval  of
the Members owning not less than ninety percent (90%) of the Units.
     
     D.  RULES AND REGULATIONS. The Company may promulgate and, from
time  to time, supplement and amend reasonable rules and regulations
governing the use of the Property, which rules and regulations shall
be  consistent  with  the  rights and  duties  established  in  this
Agreement.
     
     E.  EXERCISE OF POWERS. The Company may exercise any  right  or
privilege  given  it  expressly by this Agreement  and  every  other
right, privilege and power reasonably implied from the existence  of
the  Company or from any right or privilege or reasonably  necessary
to  effectuate its functions and purposes. Actions for which  voting
is  required shall be taken by majority vote except when  a  greater
percentage of votes cast is required by this Agreement.
                                  
                              ARTICLE V
           CAPITAL CONTRIBUTIONS, ACCOUNTS AND ASSESSMENTS
                                  
     A.  INITIAL CAPITAL CONTRIBUTIONS. Each Member shall contribute
such amount as is set forth in Exhibit B hereto as its share of  the
initial capital contribution to the Company. The members agree  that
the real property comprising the initial capital contribution of CMC
has a fair market value of $600,000.00.

     B.  RIGHT OF COMPANY. The Company shall have the right to  levy
and make assessments against O'Connor, but not against Cline or CMC,
in  accordance  with this Agreement for the purpose  of  paying  the
Expenses of the Company.

     C.  PAYMENT  OF ASSESSMENTS O'Connor shall pay to  the  Company
such assessments as may be periodically levied by the Manager of the
Company for the purposes authorized in this Agreement.

     D.  APPORTIONMENT OF ASSESSMENTS. All assessments shall be made
among  the  Members who are subject to assessment, in proportion  to
the percentage of the Units owned by each such Member.
     
     E.   CAPITAL   ASSESSMENTS.  The  Company  may   levy   special
assessments for the purpose of defraying, in whole or in  part,  the
cost of any construction, reconstruction or replacement of a capital
improvement upon the Property with the prior written approval of the
Members  owning not less than fifty-one percent (51%) of the  Units.
All  such  special assessments shall be made among  the  Members  in
proportion to the number of Units owned by each Member.
     
     F.  CAPITAL  ACCOUNTS.  A  separate capital  account  shall  be
maintained  for  each Member in compliance with the requirements  of
Section 704(b) of the Internal Revenue Code of 1986, as amended, and
Treasury  Regulation  1.704-l(b)(2)(iv),  all  as  interpreted   and
applied  by  the  Manager. Upon liquidation of the Company  (or  any
Member's interest therein), liquidating distributions shall be  made
in  accordance  with the positive capital account  balances  of  the
Members, as determined after taking into account all capital account
adjustments  for  the  Company's  taxable  year  during  which   the
liquidation occurs. If a Member has a deficit balance in his capital
account following the liquidation of his interest in the Company, as
determined  after taking into account adjustments for the  Company's
taxable year during which the liquidation occurs, such Member  shall
restore the amount of such deficit balance to the Company by the end
of  such  taxable year (or, if later, within ninety (90) days  after
the date of such liquidation).
     
     G.  INTEREST ON AND RETURN OF CAPITAL CONTRIBUTIONS. No  Member
shall  be entitled to interest on its capital contributions  to  the
Company  or  to  a  return thereof, except as  otherwise  explicitly
provided for herein.
                                  
                             ARTICLE VI
                              MEETINGS
                                  
     An  annual meeting of all Members of the Company shall be  held
between  the  dates of January 1 and June 1 upon notice first  being
given  to  all  Members  at least thirty (30)  days  prior  to  such
meeting. At such annual meeting the Members shall elect a Manager to
serve  for  the ensuing year, establish assessments for the  ensuing
year  and  act  upon any and all other matters brought  before  such
meeting.  Special meetings may be called by the Manager of  his  own
volition or upon petition by the owners of fifteen percent (15%)  of
the  Units. Only matters stated in the call of such special  meeting
shall  be  considered at such meeting. Notices  of  special  meeting
shall  be  given  no less than thirty (30) days prior  to  the  date
thereof. All meetings shall be held at the registered office of  the
Company or such other location as shall be specified in the call  of
the  meeting,  provided the same is located  within  the  County  of
Boulder, Colorado.
                                  
                             ARTICLE VII
                           USE OF PROPERTY
                                  
     The  business  of  the Company shall be as from  time  to  time
determined  by the Company. A definitive statement of the  Company's
business  by  the  Members shall be adopted  at  the  organizational
meeting of the Company, which statement shall remain in effect until
amended  by  the  Company at any annual or special  meeting  of  the
Company. All changes or amendments to such statement shall forthwith
be delivered to all Members by the Company.
                            ARTICLE VIII
                       TRANSFER OF MEMBERSHIP
                                  
     For  so long as CMC is a Member of the Company, no Member shall
sell, transfer or otherwise dispose of their interest in the Company
without the prior written consent of CMC, which consent shall not be
unreasonably  withheld; provided, however, that upon  the  death  of
O'Connor  or Cline, their interest in the Company may be  bequeathed
or  devised to an heir or devisee without such consent. At such time
as  CMC  is no longer a Member in the Company, any individual Member
may  at  any time sell, convey or devise his interest in the Company
to  a member of his immediate family, and any Member may also at any
time  sell,  convey or devise his or its interest in the Company  to
any other person or entity who is currently a Member of the Company,
provided that such conveyance shall be subject to the terms of  this
Agreement other than the right of first refusal described below.  In
the  event any Member desires to sell or convey his interest to  any
entity or person not a Member of the Company and not a member of his
immediate  family,  he  shall first offer to  sell  and  convey  his
interest to all other Members upon the same terms and conditions  as
he  desires  to  sell  to such outside party. Thereupon,  the  other
Members  shall have the right and privilege to purchase the interest
so  offered upon such terms and conditions at any time within  sixty
(60)  days  after  receiving notice in writing from  the  Member  so
desiring to sell, upon the same terms and conditions as the proposed
sale to a third party. If such terms and conditions are not accepted
and  complied with within such sixty (60) day period, such right  to
purchase  shall thereupon terminate. In any event, any sale  to  any
third  person shall be subject to the terms and conditions  of  this
Agreement and the Articles of Organization of the Company.

     Except as herein provided, no interest in the Company shall  be
transferred by any Member without the prior written consent  of  all
other  Members  being first obtained. A "transfer of  interest",  as
used   herein,   shall  mean  any  conveyance,  assignment,   lease,
hypothecation or any other diminution of the Member's full ownership
interest in the Company.
     
     Notwithstanding anything contained herein to the  contrary,  no
transferee  of a Member's interest in the Company shall be  admitted
as a Member without the unanimous written consent of all Members.
                             ARTICLE IX
                         MANAGER OR MANAGERS
                                  
     A.  NUMBER AND QUALIFICATIONS. The affairs of the Company shall
be governed by not less than one (1) Manager nor more than three (3)
Managers.  The person named in the Articles of Organization  of  the
Company  shall act in such capacity and shall manage the affairs  of
the  Company until the first annual meeting of the Company and until
his successor is elected and qualified.

     B.  POWERS  AND  DUTIES. The Manager shall have the  power  and
duties  necessary  for  the administration of  the  affairs  of  the
Company  and  for  the operation and maintenance  of  the  Property.
Except as provided in paragraph F of this Article, the Manager shall
receive no salary for his services.
     
     C.  OTHER POWERS AND DUTIES. The Manager shall be empowered and
shall have the following duties:
     
     1.  To administer and enforce the rules and regulations adopted
by the Company;

     2.  To  oversee and cause to be performed such maintenance  and
repair duties as is necessary to maintain the Property;

     3.  To  insure  and  keep in force and  in  effect  hazard  and
liability insurance as hereinafter provided;
     
     4. To submit to the Company an annual budget upon which to base
annual assessments;

     5. To collect delinquent assessments by suit or otherwise;

     6. To protect and defend the Property from loss and damage;

     7.  To  borrow  funds  when authorized by the  consent  of  the
Company  and to execute all instruments evidencing such indebtedness
as is expressly authorized;

     8.  To enter into contracts within the scope of his duties  and
powers;

     9.  To establish a bank account for the common treasury of  the
Company and to pay all costs and expenses from such account;

     10. To keep and maintain accurate books and records showing all
of the receipts, expenses or disbursements and to permit examination
thereof at any time by any Member;

     11.  To prepare and deliver annually to each Member a statement
showing,  in  at  least  summary form,  all  receipts,  expenses  or
disbursements since the last such statement;

     12. To generally carry on the administration of the Company and
to  do all things necessary or reasonable in order to carry out  the
communal aspect of the ownership of the Property.

     D. ELECTION AND TERM OF MANAGER. At the first annual meeting of
the  Company,  the Manager shall be elected for a  term  which  will
expire  on  the  succeeding annual meeting of the Company.  At  each
annual  meeting thereafter, the Manager shall be elected for a  term
of one (1) year and such Manager shall serve until his successor has
been elected.

     E.  INITIAL MANAGER. The initial Manager shall be O'Connor, who
shall function in such capacity until his successor(s) qualifies and
assumes office.

     F.  VACANCIES. In the event there is more than one (1)  Manager
and  one  (1) Manager resigns or ceases to act as such Manager,  the
remaining  Manager shall carry out the duties of Manager  until  the
next  annual  meeting of the Company. In the event of the  death  or
incapacity  of Terrence J. O'Connor prior to January 10,  1996,  CMC
shall have the right to participate in the management of the Project
and  shall  receive a fee of $5,000.00 per month (prorated  for  any
fractional  month) from the time of such death or  incapacity  until
January 10, 1996.

     G.  REMOVAL OF MANAGER. At any annual meeting of the Company or
at  any special meeting called for that purpose, any Manager may  be
removed  with or without cause by a majority of the Unit  owners.  A
successor shall then be elected to fill the vacancy.

     H.  TAX MATTERS PARTNER. Members owning a majority of the Units
may  appoint a Manager at any annual meeting of the Company to serve
as  the  Tax Matters Partner of the Company. The initial Tax Matters
Partner shall be O'Connor.
                                  
                              ARTICLE X
                              INSURANCE

     The  Company  shall  purchase and maintain:  (i)  a  policy  of
comprehensive  public  liability  insurance  insuring  the   Company
against  any  liability  arising out of ownership,  use,  occupancy,
maintenance  or construction of the Project or Project Land,  in  an
amount of not less that $1,000,000 for injury or death of one person
and  $5,000,000 for more than one person plus property damage of not
less  than $100,000; and (ii) hazard insurance upon all improvements
on  the  Property and liability insurance upon the operation of  the
Property. The amounts and type of coverage shall be as from time  to
time determined by the Company at its annual meeting. Any portion of
the  Property damaged by casualty shall be reconstructed or repaired
from proceeds of such insurance. The Company, however, may elect  to
utilize such proceeds for another purpose, provided that the same is
determined  by  the Company at an annual meeting or special  meeting
called  for  that  purpose, by a vote of the Members  owning  ninety
percent (90%) of the Units.
                                  
                             ARTICLE XI
         ALLOCATIONS, DISTRIBUTIONS, AND ACCOUNTING MATTERS
                                  
     1.  ALLOCATIONS AND DISTRIBUTIONS. Subject to the  requirements
of  Section  704(c)  of the Code, all Company  profits,  losses  and
credits  shall be allocated among the Members in proportion  to  the
number of Units owned by each; provided, however, to the extent  not
prohibited  by provisions of the Internal Revenue Code or applicable
regulations, when making proportionate allocations of profits  among
the  Members,  items of long-term capital gains shall  be  allocated
first  to  CMC  to  the  extent necessary or  available  to  achieve
proportionate allocation of profits to CMC. From time to  time,  the
Manager  shall  estimate  the  funds  necessary  to  accomplish  the
Company's purposes as determined at periodic meetings of Members. If
a  surplus is available, the Manager shall effect a distribution  to
the  Members in proportion to the number of Units owned by each. The
Manager shall distribute at least annually, no less cash than may be
required  to pay the amount of income tax liability of each  Member,
or in the case of CMC from the members of CMC, on the taxable income
distributed by the Company, calculated at the highest effective  tax
rate of any Member or any member of CMC.

     2.  ACCOUNTING MATTERS. The profits and losses of  the  Company
shall be determined in accordance with accounting principles applied
on  a  consistent  basis using the cash method  of  accounting.  The
Company's accounting period shall be the calendar year.
     
                             ARTICLE XII
                     DISSOLUTION AND TERMINATION
                                  
     1.   DISSOLUTION.
     
          The Company shall be dissolved upon the occurrence of any
of the following events:
          
          (1)  when the period fixed for the duration of the Company
     shall expire pursuant to the Articles;

          (2) by the unanimous written agreement of all Members; or

          (3)  upon  the death, retirement, resignation,  expulsion,
     bankruptcy  or  dissolution of a Member or  occurrence  of  any
     other  event  which terminates the continued  membership  of  a
     Member  in  the  Company  (a "Withdrawal  Event"),  unless  the
     business of the Company is continued by the consent of all  the
     remaining  Members within ninety (90) days after the Withdrawal
     Event and there are at least two remaining Members. Each of the
     Members hereby agrees that within the sixty (60) days after the
     occurrence of a Withdrawal Event, he will promptly consent,  in
     writing, to continue the business of the Company.

     2.  WINDING  UP, LIQUIDATION AND DISTRIBUTION OF  ASSETS.  Upon
dissolution,   an  accounting  shall  be  made  by   the   Company's
independent accountants of the accounts of the Company  and  of  the
Company's assets, liabilities and operations, from the date  of  the
last  previous  accounting until the date of  dissolution,  and  the
Manager shall:
     
     (1) Sell or otherwise liquidate all of the Company's assets  as
promptly  as  practicable  (except to the  extent  the  Manager  may
determine to distribute any assets to the Members in kind),

     (2)  Allocate any profit or loss resulting from such  sales  to
the Members' capital accounts in accordance with Article XI hereof,

     (3)   Discharge  all  liabilities  of  the  Company,  including
liabilities  to  Members who are creditors, to the extent  otherwise
permitted   by   law,  other  than  liabilities   to   Members   for
distributions,  and  establish such reserves as  may  be  reasonably
necessary to provide for contingent liabilities of the Company  (for
purposes  of  determining the capital accounts of the  Members,  the
amounts  of  such reserves shall be deemed to be an expense  of  the
Company),

     (4) Distribute the remaining assets in the following order:
          
          (i) If any assets of the Company are to be distributed  in
     kind,  the net fair market value of such assets as of the  date
     of  dissolution shall be determined by independent appraisal or
     by  agreement of the Members.  Such assets shall be  deemed  to
     have  been  sold as of the date of dissolution for  their  fair
     market value, and the capital accounts of the Members shall  be
     adjusted to reflect such deemed sale.

          (ii)  The  positive  balance (if  any)  of  each  Member's
     capital  account (as determined after taking into  account  all
     capital  account  adjustments for the  Company's  taxable  year
     during  which  the liquidation occurs) shall be distributed  to
     the  Members, either in cash or in kind, as determined  by  the
     Manager,  with any assets distributed in kind being valued  for
     this   purpose  at  their  fair  market  value  as   determined
     hereinabove. Any such distributions to the Members  in  respect
     of  their capital accounts shall be made in accordance with the
     time  requirements  set forth in 704-l(b)(2)(ii)(b)(2)  of  the
     Treasury Regulations.

                            ARTICLE XIII
                RIGHT OF FIRST REFUSAL TO BUY PROJECT
                                  
     If  Eagle's Landing, at any time, proposes to transfer  all  or
any  part  of  its interest in the Property, it shall  give  written
notice  of  such  proposed  transfer to  CMC,  naming  the  proposed
transferee  and specifying the price and any and all  of  the  other
terms, conditions and credits of the proposed transfer. For a period
of thirty (30) days after receipt of such notice, CMC shall have the
right  by written notice to Eagle's Landing within such time  period
to acquire the Property for equivalent terms, conditions and credits
of  the  proposed sale or transfer. Closing shall occur at the  time
and  place  and upon the terms' conditions and credits described  in
the original notice from Eagle's Landing to CMC. This right of first
refusal shall terminate at such time as CMC no longer is a Member of
the  Company.  Any transfer of the Project Land or  Project  without
compliance with the provisions of this right of first refusal  shall
be void and of no force and effect.


                             ARTICLE XIV
                            MISCELLANEOUS
                                  
     1. REVOCATION OR AMENDMENT. This Agreement shall not be revoked
or  amended  unless the Members owning ninety percent (90%)  of  the
Units  consent and agree to such revocation or amendment by  written
instrument.

     2.  DURATION. This Agreement shall continue in full  force  and
effect until amended, revoked or terminated as provided by law.

     3.  ENFORCEMENT. Upon the failure of any Member to comply  with
the  provisions  of this Agreement, the Company may proceed  against
the Member for the recovery of damages or for injunctive relief,  or
both.  Failure  by the Company to enforce such rights  shall  in  no
event be deemed a waiver of the right to do so in the future.

     4.  INDEMNIFICATION OF MANAGER. The Company shall indemnify the
Manager  and make advances for expenses to the full extent permitted
by 7-80-410 of the Act.

     5.  NOTICES.  Any notice, demand, or communication required  or
permitted  to be given by any provision of this Agreement  shall  be
deemed to have been sufficiently given or served for all purposes if
delivered  personally to the party to whom the same is directed  or,
if  sent  by  registered  or  certified mail,  postage  and  charges
prepaid, addressed to the Member's address, as appropriate, which is
set  forth in Exhibit B hereto. Except as otherwise provided herein,
any  such notice shall be deemed to be given three (3) business days
after  the  date  on  which the same was deposited  in  a  regularly
maintained  receptacle  for  the  deposit  of  United  States  mail,
addressed and sent as aforesaid.

     6.  APPLICATION  OF  COLORADO  LAW.  This  Agreement,  and  the
application and interpretation hereof, shall be governed exclusively
by  its  terms  and  by  the  laws of the  State  of  Colorado,  and
specifically the Act.

     7.  WAIVER  OF  ACTION FOR PARTITION. Each  Member  irrevocably
waives during the term of the Company any right that it may have  to
maintain  any action for partition with respect to the  property  of
the Company.

     8.  CONSTRUCTION. Whenever the singular number is used in  this
Agreement  and when required by the context, the same shall  include
the  plural  and vice versa, and the masculine gender shall  include
the feminine and neuter genders and vice versa.

     9.  HEADINGS.  The headings in this Agreement are inserted  for
convenience only and are in no way intended to describe,  interpret,
define,  or  limit the scope, extent or intent of this Agreement  or
any provision hereof.

     10.  WAIVERS.  The  failure of any party to  seek  redress  for
violation  of  or  to  insist  upon the strict  performance  of  any
covenant  or  condition  of  this  agreement  shall  not  prevent  a
subsequent act, which would have originally constituted a violation,
from having the effect of an original violation.

     11.  RIGHTS  AND REMEDIES CUMULATIVE. The rights  and  remedies
provided  by this Agreement are cumulative and the use  of  any  one
right  or remedy by any party shall not preclude or waive the  right
to use any or all other remedies. Said rights and remedies are given
in  addition  to  any  other rights the parties  may  have  by  law,
statute, ordinance or otherwise.

     12.  SEVERABILITY. If any provision of this  Agreement  or  the
application thereof to any person or circumstance shall be  invalid,
illegal  or  unenforceable  to any extent,  the  remainder  of  this
Agreement  and  the application thereof shall not  be  affected  and
shall be enforceable to the fullest extent permitted by law.

     13.   HEIRS  SUCCESSORS  AND  ASSIGNS.  Each  and  all  of  the
covenants,  terms, provisions and agreements herein contained  shall
be  binding upon and inure to the benefit of the parties hereto and,
to  the  extent permitted by this Agreement, their respective heirs,
legal representatives, successors and assigns.

     14.  CREDITORS. None of the provisions of this Agreement  shall
be  for  the  benefit  of or enforceable by  any  creditors  of  the
Company.

     15.   COUNTERPARTS.   This  Agreement  may   be   executed   in
counterparts, each of which shall be deemed an original but  all  of
which shall constitute one and the same instrument.


DATE:_________________        /s/ Terrence J. O'Connor
                              Terrence J. O'Connor
                              1600 38th Street, Suite 203
                              Boulder, CO 80301
     
     
     
DATE:_________________        /s/ Jeffrey M. Cline
                              Jeffrey M. Cline
                              1600 38th Street, Suite 203
                              Boulder, CO 80301




DATE:__________________       CMC LAND GROUP, LLC
                              a Colorado Limited Liability Company


                              By:/s/ Jeffrey M. Cline. Manager
                                 Jeffrey M. Cline, Manager



                              By:/s/ Barbara Evans, Manager
                                 Barbara Evans, Manager




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission