EAGLE EXPLORATION CO
10KSB, 1998-06-29
REAL ESTATE DEALERS (FOR THEIR OWN ACCOUNT)
Previous: DYNATECH CORP, 10-K405, 1998-06-29
Next: EAGLE PICHER INDUSTRIES INC, 10-Q, 1998-06-29





                      SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, DC 20549
                                  FORM 10-KSB

(Mark  One)

[X]   ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
      ACT  OF  1934  [NO  FEE  REQUIRED]
              For  the  fiscal  year  ended  March  31,  1998
                                             ----------------

[ ]   TRANSITION  REPORT  PURSUANT  TO SECTION 13 OR 15(d) OF THE SECURITIES
      EXCHANGE  ACT  OF  1934  [NO  FEE  REQUIRED]
         For  the  transition  period  from  ____________  to  ____________.

Commission  File  No.  0-9458
                       ------

                           Eagle Exploration Company
                           -------------------------
                (Name of small business issuer in its charter)
          Colorado                                                  84-0804143
          --------                                                  ----------
(State  or  other  jurisdiction  of                  (IRS Employers ID Number)
incorporation  or  organization)

               1801 Broadway, Suite 1420, Denver, Colorado 80202
               -------------------------------------------------
             (Address and zip code of principal executive offices)
Registrant's  telephone  number,  including  area  code:    303/296-3677
                                                            ------------

Securities  registered  pursuant  to  Section  12  (b)  of  the  Act:    None
Securities  registered  pursuant  to  Section  12  (g)  of  the  Act:

                          Common Stock, No Par Value
                          --------------------------
                               (Title of Class)

     Indicate  by  check mark whether the Registrant (1) has filed all reports
required  to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934  during  the  preceding  12  months  (or for such shorter period that the
Registrant  was  required  to  file such reports), and (2) has been subject to
such  filing  requirements  for  the  past  90  days.

          Yes    X                                                      No ___
               ---

     Check  if there is no disclosure of delinquent filers in response to Item
405  of  Regulation  S-B  contained  in  this  form, and no disclosure will be
contained,  to  the  best  of  Registrant's  knowledge, in definitive proxy or
information  statements  incorporated  by  reference  in Part III of this Form
10-KSB  or  any  amendment  to  this  Form  10-KSB  [X]

     State  Registrant's  revenues  for  its  most  recent fiscal year $74,802
                                                                       -------

     At  June  8,  1998,  3,072,836  shares of common stock, no par value, the
Registrant's  only  class  of  voting  stock) were outstanding.  The aggregate
market  value  of  the  1,530,378  common  shares  of  Registrant  held  by
nonaffiliates  was  approximately  $286,946 at June 8, 1998, based on the mean
between the bid and asked prices on the OTC Bulletin Board.  See Item 5 herein
for  additional  information  in  this  regard.

                       The Exhibit Index appears on page 13.



                                    PART I

Item  1.    Description  of  Business.
- - --------------------------------------

Nature  of  Business  and  Management's  Plan
- - ---------------------------------------------

     Eagle  Exploration Company's primary operations included the purchase and
development  of  residential  and  commercial  real  estate.    The  Company's
operations  also  primarily  included  engaging in oil and gas exploration and
production  activities,  acquiring  whole  or partial interests in oil and gas
leases,  and  farming  out  or  reselling all or part of its interest in these
leases  to  other companies in the oil and gas industry.  The Company sold all
land  held  for  development  during  the year ended March 31, 1995.  Also the
Company's  commercial  property  is  under  contract  and  scheduled  to close
subsequent  to the year ended March 31,1998.  At this time, the Company has no
plans to acquire additional land for development and sale but is investigating
various  potential  acquisitions  and  other  business  opportunities.

1998  Activities
- - ----------------

     As  discussed in the Company's previous reports, the Company brought suit
against  the manager of Eagle's Landing, LLC, (the "LLC").  The Company owns a
40  percent  membership  interest in the LLC and the purpose of the LLC was to
develop,  lease  and  sell  an  apartment  house  project located in Jefferson
County,  Colorado.  In this case, the Company, for itself and on behalf of the
LLC  sued  the  manager of the LLC, seeking various relief, including an order
that  the  manager  market  and  sell  the  property owned by the LLC, that he
recover  moneys  owed  to the LLC and that he distribute to the members of the
LLC amounts owed to them.  The case was stayed on March 11, 1998, by the court
on  a joint motion for stipulation filed pursuant to the terms of a settlement
agreement  executed by the parties as of January 30, 1998.  Under the terms of
the  settlement agreement, the property is to be marketed and sold.  Upon such
sale  the  manager  is  required  to  pay to the Company its share of the sale
proceeds  along  with  other  amounts owed to the Company by the manager.  The
Company  is  not  liable  to  pay  any money to any person or entity under the
settlement  agreement.

     On March 5, 1998, the LLC entered into a Purchase and Sale Agreement with
a  qualified  buyer.    The  purchase  price  for  the  apartment  complex  is
$15,300,000.  The agreement provides for, among other things, that the buyer's
obligation  to  close  be  subject  to  inspections  and  financing.

     Subsequent  to  year end, the parties entered into the First Amendment to
Purchase  and  Sale  Agreement  (April 10, 1998).  The amendment provides for,
among  other  things, that the buyer remove all inspection contingencies.  The
finance  contingency  was  also  removed.  The buyer was approved by the LLC's
lender  to  assume the property's existing loan in the amount of approximately
$10,700,000  on  March  31,  1998.    The  purchase  price  was  not adjusted.
Non-refundable  earnest  money  was  increased  to $865,000, and the Company's
proportionate  share  was  deposited  in  escrow  with the title company.  The
closing  date  was  modified  to occur on the earlier of July 31, 1998, or the
closing  of  the  buyer's sale of certain improved real estate.  Upon closing,
the  Company's  share  of  net  proceeds, are contemplated to be approximately
$2,000,000.

     Also  during  fiscal  1998  the  Company elected to develop potential gas
reserves  on  certain  minerals  it  owns in Wallace County, Kansas. To cure a
potential  title  problem  related  to  its  mineral  ownership,  the  Company
commenced  a  quiet  title  action  on  the  mineral  interest acquired by the
Company.  On  February  2,  1998, the Company received a judgment quieting the
title  of  its  mineral  interest.

     The  Company's  mineral  interest  is a 75 percent interest in the S/2 of
Section  19,  Township  13  South, Range 42 West, Wallace County, Kansas.  The
Skelly  Oil  Company  drilled  the No. 1 Sexson, NESW, Section 19, Township 13
South, Range 42 West, Wallace County, Kansas.  After two successful drill stem
tests in August, 1956, Skelly set production casing and completed this well in
February,  1957,  for 5,000 MCFGPD in an Upper Morrow Sandstone.  It was after
completion  that  a  gas analysis revealed the bad news that the heating value
was only 491 BTU.  The gas had burned during previous testing so Skelly had no
suspicion  that  the  gas  was  unusual.  In spite of a relatively high helium
content  of  2.3  percent  the  No.  1 Sexson was later plugged because of the
absence  of  either  a  gas  or  helium  market.

     During  fiscal  1998  the  construction  of  a $100 million gas plant was
commenced  nearby  the  No. 1 Sexson well.  The Company entered into a pooling
agreement  with the owners of the remaining 25 percent interest under its land
as  well  as the N/2 of Section 19.  The pooling agreement stipulates that the
Company  owns  a  37.5  percent  working  interest and a 5.625 percent royalty
interest  in  640  acres.  The  agreement  further  provides  that the Company
subsequent to year end will participate with its 37.5 percent working interest
and  attempt  a  washdown  on  the  old  No.  1  Sexson  well.

     The  estimated  cost  to  washdown  and  complete  the  well  is $75,000.
Reserves  for  similar  gas wells in the area are estimated at 1 billion cubic
feet of gas per well.  Based on well control on the pooled acreage, it appears
that one additional gas well may be developed.  The cost to drill and complete
an  additional test well in the area is approximately $200,000.  No additional
drilling  is  planned  at  this  time.


Employees
- - ---------

     At  June  8,  1998, the Company had two full-time employees.  The Company
has  and  may  retain  independent  consultants from time to time on a limited
basis.


Item  2.    Properties.
- - -----------------------

     The  Company's  assets consist of a 40 percent interest in the LLC, cash,
office  furniture  and  equipment,  and  very  minor  interests in oil and gas
properties  including  one  lease  operated  by  the  Company.


Item  3.    Legal  Proceedings.
- - -------------------------------

     Eagle  Development  Company  v.  Terrence  J.  O'Connor,  Boulder County,
Colorado,  District Court, Case No. 97-458.  This case was stayed on March 11,
1998,  by  the  court  on a Settlement Agreement executed by the parties as of
January  30, 1998.  Although the Settlement Agreement resolves all the issues,
the  case  remains  open to assist the Company, if necessary, to implement the
provisions  of  the  Settlement Agreement.  The property is scheduled to close
subsequent  to  year  end.    Proceeds  from  the  sale are to be disbursed in
accordance  with  the  Settlement  Agreement.  At that time all the provisions
should be satisfied, and the Company will file a release of this case with the
court.


Item  4.    Submissions  of  Matters  to  a  Vote  of  Security  Holders.
- - -------------------------------------------------------------------------

     No  matter  was  submitted  during the fourth quarter of fiscal 1998 to a
vote  of  the  Company's  security  holders.


<PAGE>
                                    PART II

Item  5.    Market  for  Registrant's  Common  Equity  and Related Stockholder
- - ------------------------------------------------------------------------------
Matters.
- - --------

     The table below presents the range of high and low bid quotations for the
Company's  common  stock  on  a  calendar quarter basis as reported in the OTC
Bulletin  Board.  The Company's trading symbol is EGXP.  There is little or no
trading  in  the  Company's common stock, hence the quotations set forth below
may not represent actual transactions and do not represent transactions in any
material  number  of  the  Company's  shares.

<TABLE>
<CAPTION>

                              Bid  High                    Bid  Low
                              ---------                    --------
<S>                            <C>                         <C>
1996
- - ----

2nd  quarter                       $.30                       $.22
3rd  quarter                     $.2825                     $.1575
4th  quarter                       $.25                      $.125


1997
- - ----

1st  quarter                      $.25                      $.125
2nd  quarter                      $.25                      $.125
3rd  quarter                      $.25                      $.125
4th  quarter                      $.25                      $.125


1998
- - ----

1st  quarter                      $.25                      $.125
</TABLE>

     As  of  June 8, 1998, the Company had approximately 538 holders of record
of  its  common  stock.

     Holders  of common stock are entitled to receive such dividends as may be
declared  by  the  Company's  Board  of Directors.  No dividends on its common
stock have been paid by the Company, nor does the Company anticipate that such
dividends  will  be  paid  in  the  foreseeable  future.









Item  6.    Management's  Discussion  and  Analysis  or  Plan  of  Operation.
- - -----------------------------------------------------------------------------

Financial  Condition,  Liquidity  and  Capital  Resources
- - ---------------------------------------------------------

     Cash,  cash  equivalents  and  certificates of deposit for the year ended
March  31,  1998,  were  $630,450  as compared to $704,055 for the same period
ended  March  31,  1997.    This is a decrease of approximately ten percent or
$73,605.

     Shareholders'  equity  for the year ended March 31, 1998, was $696,200 as
compared  to  the prior fiscal year ended March 31, 1997, shareholders' equity
was  $860,463  a  loss  of  $164,263.

     The  attached auditors' report concluded with no opinion on the Company's
financial statements because the LLC was not audited for its years ended March
31,  1996  and 1997.  As a result, the Company is not able to ascertain the
audited  value  of  its  investment  in the LLC nor its equity interest in the
earnings  or losses of the LLC for the year ended March 31, 1998.  The Company
did  not  have  a  controlling  interest  in  the  LLC operating the apartment
project and therefore it was unable to cause the LLC to audit the financial
statements for these  periods.    Also as a result of the litigation surrounding
the project, the Company did not receive the necessary financial information
to conduct its own audit.    However,  the Company was successful in causing
the LLC to audit the financial  statements  for  its  first  year in the
project which included the construction  phase of the project.  It also
caused a compilation of the LLC's financial  statements  for  its calendar
years ended 1996 and 1997 and through closing of the sale of the apartment
property by an unrelated accounting firm. The 1995 audit and 1996 compilation
assisted management in recognizing issues that  facilitated the litigation
process and ultimately assisted management in the settlement of this case.
The compilation for 1997 through closing date of the  sale  will  determine
profits  for  that period as well as point out any unusual  expenses. As  a
result the Company's accounting firm will consider reissuing the attached
report subject to review of the compilation and closing documents  for  the
sale  of  the  apartment  project.

     Upon  closing of the apartment project the Company will add approximately
$2  million  in  cash  to  the  balance sheet.  This closing will also end all
litigation  matters  and  enable  management  to focus on its on going plan of
investigating  various potential acquisition and other business opportunities.
Over  the  year  management  has  investigated  several  acquisitions that
were  not  acceptable.


Results  of  Operations
- - -----------------------

Fiscal  1998  Compared  with  Fiscal  1997
- - ------------------------------------------

     Total  revenue  decreased  slightly for the year ended March 31, 1998, to
$74,802 as compared to $76,367 for the year ended March 31, 1997.  The Company
reported a net loss of $164,263 for the year ended March 31, 1998, as compared
to  a  net  loss  or  $251,767  for  the  prior  year  ended  March  31, 1997.

     Total  expenses  for  the  year  ended  March  31, 1998, were $239,065 as
compared  to  $328,134  for  the  previous year ended March 31, 1997.  The net
decrease  of  $89,069 is primarily attributable to the Company's 40% membership
interest in the  LLC's  loss for 1997 which totaled approximately $107,000.
As previously discussed,  the  Company's  have  equity earnings or losses of
the LLC for the year  ended  March  31,  1998  were  not  ascertainable.
Also, this reduction was partially  offset by an increase of approximately
$16,000 in legal fees (up from  $31,000  to  $47,000).


Item  7.    Financial  Statements.
- - ----------------------------------

     See  pages  F-1  through  F-7

<PAGE>
                           EAGLE EXPLORATION COMPANY

                           FINANCIAL STATEMENTS AND
                         INDEPENDENT AUDITORS' REPORT
                                MARCH 31, 1998




<PAGE>
                EAGLE EXPLORATION COMPANY AND SUBSIDIARIES




                               TABLE OF CONTENTS
                               -----------------

                                                                    Page
                                                                    ----

Independent  Auditors'  Report                                      F - 2

Consolidated  Financial  Statements

     Consolidated  Balance  Sheet  as  of  March  31,  1998         F - 3

     Consolidated  Statements  of  Operations  for  the  Years
      Ended  March  31,  1998  and  1997                            F - 4

     Consolidated  Statement  of  Stockholders'  Equity  for
      the  Years  Ended  March  31,  1998  and  1997                F - 5

     Consolidated Statements of Cash Flows for the Years Ended
      March 31, 1998 and 1997                                       F - 6

     Notes  to  Consolidated  Financial  Statements                 F - 7


                                     F - 1



<PAGE>



                         INDEPENDENT AUDITORS' REPORT





To  the  Board  of  Directors  and  Stockholders
Eagle  Exploration  Company
Denver,  Colorado


We  were  engaged to audit the accompanying balance sheet of Eagle Exploration
Company  and  Subsidiaries  as of March 31, 1998 and the related statements of
operations,  stockholders' equity and cash flows for the years ended March 31,
1998 and 1997.  These consolidated financial statements are the responsibility
of  the  Company's  management.

We  are unable to obtain audited financial statements supporting the Company's
investment in a limited liability company (LLC) stated at $24,725 at March 31,
1998 or its equity in earnings or losses of the LLC, as described in Note 4 to
the  consolidated  financial statements; nor were we able to satisfy ourselves
as  to  the  carrying  value of the investment in the LLC or the equity in its
earnings  or  losses  by  other  auditing  procedures.

Since  the  Company  has not received audited financial statements for the LLC
and  we  were not able to apply other auditing procedures to satisfy ourselves
as  to  the carrying value of the investment or the results of its operations,
the  scope  of  our work was not sufficient to enable us to express, and we do
not  express,  an  opinion  on  these  consolidated  financial  statements.




                                        /s/Ehrhardt Keefe Steiner & Hottman PC
                                           Ehrhardt Keefe Steiner & Hottman PC
May  28,  1998
Denver,  Colorado

                                 F - 2

<PAGE>

                  EAGLE EXPLORATION COMPANY AND SUBSIDIARIES

                          CONSOLIDATED BALANCE SHEET
                                MARCH 31, 1998


<TABLE>
<CAPTION>
                                    ASSETS
<S>                                                       <C>
Current  assets
 Cash  and  cash  equivalents                        $   333,450
 Certificates  of  deposit                               297,000
 Other  receivables                                        4,143
                                                      ----------
   Total  current  assets                                634,593
                                                      ----------

Office  furniture,  equipment  and  other,
  net  of  $228,797  of  accumulated
  depreciation                                           44,066

Other  assets
 Investment  in  limited  liability company
   (Notes 4 and 5)                                       24,725
 Other                                                   26,637
                                                      ---------
   Total  other  assets                                  51,362
                                                      ---------

Total  assets                                        $  730,021
                                                      =========



                     LIABILITIES AND STOCKHOLDERS' EQUITY
Current  liabilities
 Accounts  payable                                   $  24,825
 Deposits,  deferred  revenue  and  other                8,996
                                                      --------
   Total  current  liabilities                          33,821
                                                      --------

Commitments  and  contingencies  (Notes  2  and  4)

Stockholders'  equity
 Common  stock,  no  par  value;  authorized  
  10,000,000 shares; 3,072,836 shares issued
  and  outstanding                                  6,632,998
 Accumulated  deficit                              (5,936,798)
                                                    ---------
                                                      696,200
                                                    ---------

Total  liabilities  and  stockholders'  equity     $  730,021
                                                    =========
</TABLE>

                  See notes to consolidated financial statements.

                                      F - 3

<PAGE>

                   EAGLE EXPLORATION COMPANY AND SUBSIDIARIES

                     CONSOLIDATED STATEMENTS OF OPERATIONS

<TABLE>
<CAPTION>
                                                 For the Year Ended
                                                      March  31,
                                            ----------------------------
                                                  1998         1997
                                            -------------    -----------
<S>                                             <C>             <C>
Revenues  (Note  3)
 Interest  income                             $  37,012        $  39,039
 Other  income                                   37,790           37,328
                                               --------         --------
                                                 74,802           76,367
                                               --------         --------
Expenses
 Equity in loss on investment in LLC 
  (Notes 4 and 5)                                    -           106,743
 Depreciation                                     6,701           12,775
 Other  operating  expenses                     232,364          208,616
                                              ---------         --------
                                                239,065          328,134
                                              ---------         --------
   Loss  before  income  taxes                 (164,263)        (251,767)
                                              ---------         --------

Net  loss                                    $ (164,263)      $ (251,767)
                                              =========        =========


Basic  loss  per  share                      $     (.05)      $     (.08)
                                              =========        ==========

Weighted average number of shares
 outstanding                                 $3,072,836       $3,072,836
                                              =========        =========
</TABLE>

                    See notes to consolidated financial statements.

                                       F - 4
<PAGE>

                  EAGLE EXPLORATION COMPANY AND SUBSIDIARIES

                CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY
                  FOR THE YEARS ENDED MARCH 31, 1998 AND 1997

<TABLE>
<CAPTION>
                              Common Stock                           Total
                          -------------------       Accumulated   Stockholders'
                          Shares        Amount        Deficit        Equity
                          ------        ------      -----------   ------------
<S>                        <C>           <C>            <C>            <C>

Balance - March 31,
 1996                   3,072,836    $6,632,998     $(5,520,768)    $1,112,230

Net (loss) for the year       -             -          (251,767)      (251,767)
                        ---------     ---------      ----------      ---------

Balance - March 31,
 1997                   3,072,836     6,632,998      (5,772,535)       860,463

Net (loss) for the
 year                         -             -          (164,263)      (164,263)
                        ---------     ---------       ---------      ---------

Balance - March 31,
 1998                   3,072,836    $6,632,998     $(5,936,798)    $  696,200
                        =========     =========      ==========      =========
</TABLE>


                      See notes to consolidated financial statements.

                                           F - 5
<PAGE>
                  EAGLE EXPLORATION COMPANY AND SUBSIDIARIES

                     CONSOLIDATED STATEMENTS OF CASH FLOWS
<TABLE>
<CAPTION>

                                                  For the Year Ended
                                                       March  31,
                                              -------------------------
                                                  1998         1997
                                              ------------  -----------
<S>                                              <C>            <C>
Cash  flows  from  operating  activities
 Net  loss                                   $   (164,263)  $  (251,767)
                                              ------------   -----------
 Adjustments  to reconcile net loss 
  to net cash used by operating activities -
   Equity  in  loss  on  investment  in  LLC           -        106,743
   Depreciation                                     6,701        12,775
   Change  in  assets  and  liabilities  -
     Receivables                                      795        (1,116)
     Other  assets                                      1        (3,251)
     Accounts  payable                              6,177       (18,603)
     Deposits,  deferred    revenue  and  other      (322)         (943)
                                              -----------    ----------
                                                   13,352        95,605
                                              -----------    ----------
       Net cash used by operating activities     (150,911)     (156,162)
                                              -----------    ----------

Cash  flows  from  investing  activities
 (Purchase) redemption of certificates
  of  deposit                                    (103,000)     (194,000)
 Purchases of office furniture and equipment      (17,389)       (1,709)
 Payments  (advances)  on  notes  receivable          -         500,000
 Investment  in  limited  liability  company          -             -
 Distribution  from  LLC                           94,695       320,539
                                              -----------    ----------
       Net cash used by investing activities      (25,694)      624,830
                                              -----------    ----------

Net (increase) decrease in cash
 and cash equivalents                            (176,605)      468,668

Cash  and  cash  equivalents,  
 beginning  of  year                              510,055        41,387
                                              -----------    ----------

Cash  and  cash  equivalents, end of year      $  333,450    $  510,055
                                              ===========    ==========
</TABLE>


                     See notes to consolidated financial statements.

                                       F - 6
<PAGE>

                      EAGLE EXPLORATION COMPANY AND SUBSIDIARIES
 
                      Notes to Consolidated Financial Statements


NOTE  1  -  NATURE  OF BUSINESS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
- - ------------------------------------------------------------------------------

Nature  of  Business  and  Management's  Plans
- - ----------------------------------------------

Eagle  Exploration Company's primary operations have included the purchase and
development of residential real estate and engaging in oil and gas exploration
and production activities, acquiring whole or partial interests in oil and gas
leases,  and  farming  out  or  reselling all or part of its interest in these
leases to other companies in the oil and gas industry.  Currently, the Company
has  no  plans  to acquire additional land for development and sale nor has it
identified  oil  and  gas  investment  opportunities.

Principles  of  Consolidation
- - -----------------------------

The  consolidated  financial  statements  include  the  accounts  of  Eagle
Exploration  Company  and  its  wholly  owned  subsidiaries  (hereinafter  the
Company)  after  elimination  of  all  significant  intercompany  accounts and
transactions.   The following is a listing of the wholly owned subsidiaries of
Eagle  Exploration  Company, Colorado Eagle Exploration Company, Emsen Energy,
Inc.,  Eagle  Development  Company  and  Overland  Energy,  Inc.

Use  of  Estimates
- - ------------------

The  preparation  of  consolidated  financial  statements  in  conformity with
generally accepted accounting principles requires management to make estimates
and assumptions that affect the reported amounts of assets and liabilities and
disclosure  of  contingent  assets  and  liabilities  at  the  date  of  the
consolidated  financial  statements  and  the reported amounts of revenues and
expenses  during the reporting period.  Actual results could differ from those
estimates.

Fair  Value  of  Financial  Instruments
- - ---------------------------------------

The  carrying  amounts  of  financial  instruments  including  cash  and  cash
equivalents,  certificates  of  deposit,  receivables  and  accounts  payable
approximated  fair  value as of March 31, 1998 because of the relatively short
maturity  of  these  instruments.

Cash  and  Cash  Equivalents
- - ----------------------------

The Company considers all highly liquid investments purchased with an original
maturity  of  three  months  or  less  to  be cash equivalents.  The effect of
exchange  rate  changes  on  cash  flows  is  not  material.

Property  and  Equipment
- - ------------------------

Property  and  equipment  are  recorded  at cost.  The Company depreciates its
office  furniture  and  equipment  over an estimated useful life of five years
using  straight-line  and  accelerated  methods.

Investment  in  Limited  Liability  Company
- - -------------------------------------------

The  Company  accounts  for  its  40 percent investment in a limited liability
company  using  the  equity  method  of  accounting.

Basic  Loss  Per  Share
- - -----------------------

The  Company computes loss per share in accordance with Statement of Financial
Accounting  Standard No. 128.  The Company has presented only basic losses per
share  as  it  had  no dilutive potential common shares outstanding during the
years  ended  March  31,  1997  and  1998.   Basic earnings per share has been
computed  based  on  the  weighted  average  number  of  shares  outstanding.

Income  Taxes
- - -------------

Deferred  income  taxes  result  from  temporary  differences.    Temporary
differences  are  differences  between the tax basis of assets and liabilities
and  their  reported  amounts  in the financial statements that will result in
taxable  or  deductible  amounts  in  future  years.   The Company's temporary
differences result primarily from the depreciation of fixed assets and oil and
gas  property.


NOTE  2  -  COMMITMENTS
- - -----------------------

The Company entered into an operating lease for office space requiring monthly
lease  payments  of  $1,191  per  month.  The lease expires November 30, 1999.
Rent  expense  for the year ended March 31, 1998 was $13,352.  As of March 31,
1998,  future  minimum  annual  lease  payments  are  as  follows:

<TABLE>
<CAPTION>

              Year  Ended  March  31,
              -----------------------
                        <S>                     <C> 
                       1999                $    14,292
                       2000                     10,719
                                              --------

                                           $    25,011
                                              ========
</TABLE>



NOTE  3  -  INCOME  TAXES
- - -------------------------

There  was  no  provision  for  income  taxes  due  to  the  operating losses.

Reconciliations  between  the  statutory  federal income tax expense (benefit)
rate  as  a  percentage  of  loss  before  income  taxes  is  as  follows:

<TABLE>
<CAPTION>
 
                                                       March  31,
                                             ---------------------------
                                                 1998            1997
                                             -----------       ---------
<S>                                               <C>              <C>

Statutory federal income tax expense rate          34%            34%
Federal  net  operating  losses  utilized         (34)           (34)
                                                 -----          -----

Effective  income  tax  expense  rate               -%              -%
                                                 =====           =====
</TABLE>

At  March  31,  1998,  the  Company  has  net operating loss carryforwards for
federal  and  state  income  tax  purposes  as  follows:

<TABLE>
<CAPTION>

                                                    Year
      Net  Operating                                 of
         Losses                                 Expiration
      --------------                    ------------------------
          <S>                                      <C>

         $  1,040,000                              2000
            1,482,000                              2001
            1,162,000                              2002
              426,000                              2003
              464,000                              2004
                1,000                              2005
               33,000                              2006
                   -                               2007
               97,000                              2011
              740,000                              2012
              170,000                              2013
           ----------

        $   5,615,000
           ==========
</TABLE>

The  Company has an approximately $1,910,000 deferred tax asset as a result of
the  net  operating  losses  assuming  a  34%  effective  tax  rate.  There is
uncertainty as to whether the Company will generate sufficient revenues in the
future  to  utilize the net operating loss carryforwards and therefore 100% of
the deferred tax asset resulting from the net operating loss carryforwards has
been  fully  impaired.

<PAGE>


NOTE  4  -  INVESTMENT  IN  LIMITED  LIABILITY  COMPANY
- - -------------------------------------------------------

The  Company  has  filed  a  lawsuit  against  the  managing member of the LLC
relating  to  the  managing  partners  delaying  and/or  refusing  to sell the
property of the LLC and other matters relating to transactions entered into by
the  managing  partner.    The  audited  financial  statements  for the LLC as
required  by  generally accepted accounting principles and Registration S-X of
the  Securities  Act  of  1933  related  to separate financial statements of a
significant  subsidiary  were not available due to the above litigation.  As a
result,  the Company has recorded its share of income or loss of the LLC based
on  compiled  financial  statements  provided  by the LLC through December 31,
1996.

The  following  is  a  condensed  unaudited  balance  sheet  and  statement of
operations  for  the  LLC  as  of  December  31,  1997:

In  1998,  the  Company  received  cash distributions from the LLC for $94,695
which  has  been recorded as a reduction in the Company's investment resulting
in  a  balance  of $24,725 at March 31, 1998.  The LLC has placed its property
for  sale  and has  a  contract  to sell the property.  The closing date is
expected to occur on the earlier of July 31, 1998, or the closing.  The buyer's
Sale of Certain improved real estate.  Upon closing the Company's share of net
proceeds is estimated to be approximately $2,000.00

                                       F - 7


Item  8.    Changes  in  and  Disagreements with Accountants on Accounting and
- - ------------------------------------------------------------------------------
Financial  Disclosure.
- - ----------------------

     The  disclosure  requirements  of  Item  304  of  Regulation  SB  are not
applicable.


<PAGE>
                                   PART III

Item  9.    Directors,  Executive  Officers,  Promoters  and  Control Persons;
- - ------------------------------------------------------------------------------
Compliance  with  Section  16(a)  of  the  Exchange  Act.
- - ---------------------------------------------------------

     The  following  are  the directors and executive officers of the Company.

<TABLE>
<CAPTION>
                    Raymond  N.            Paul  M.             M.  D.
                    Joeckel  (1)          Joeckel  (1)          Young
                    ------------          ------------          -----
<S>                    <C>                   <C>                 <C>

Director  Since     October,                October,          February,
                    1979                    1979              1990

Position(s)  with   President  &            Secretary  &      Director
the  Company        Director                Director

Age                 72                      46                72
</TABLE>
_______________

(1)    Messrs.  Raymond  N.  Joeckel  and  Paul M. Joeckel, the Company's only
executive  officers,  have  served  as  the Company's President and Secretary,
respectively,  since  December,  1979.   The executive officers of the Company
hold  office  until  their  death,  resignation,  or  removal  by the Board of
Directors.    There is no arrangement or understanding between any director or
officer  or  any  other person or persons pursuant to which he was or is to be
selected  as  a director or officer.  Paul M. Joeckel is the son of Raymond N.
Joeckel.

     Raymond  N.  Joeckel attended Los Angeles City College and the University
of Southern California in programs which did not lead to degrees.  He received
a LL.B. degree from Southwestern University, Los Angeles, California, in 1950.
Mr.  Joeckel  joined  Shell  Oil  Company as a landman in 1950 and became Land
Manager  for  the  Rocky  Mountain  region  for Shell Oil Company in 1962.  He
remained  in  that  position until 1969 at which time he became an independent
oil  and  gas  operator  dealing  primarily  in  oil  and  gas  leases.

     Paul  M.  Joeckel received a B.A. degree in Economics from Colorado State
University in 1976.  During 1976 and until 1977, Mr. Joeckel was self-employed
as  an  independent  landman.  From June, 1977, until joining the Company on a
full-time  basis  in  January,  1980,  he  was employed as a senior landman by
Diamond  Shamrock  Corporation.

     M.  D. Young received a B.A. degree in Geology from Vanderbilt University
in  1951 at Nashville, Tennessee.  From 1952 to 1960 Mr. Young worked for Gulf
Oil  Corporation  as an Area Geologist. Subsequently, he has been a consultant
to  various  companies  in  the  industry.   Mr. Young has also been a working
interest  owner in many wildcat wells in the Rocky Mountain region.  Mr. Young
is  a  member  of  the  American  Association  of  Petroleum  Geologists.

     No  director  serves  as  a member of the Board of Directors of any other
company  with  a  class  of  equity securities registered under the Securities
Exchange  Act of 1934 or any company registered as an investment company under
the  Investment  Company  Act  of  1940.    See Item 11. for information as to
compliance  with  Section  16(a)  of  the  Exchange  Act.


Item  10.    Executive  Compensation.
- - -------------------------------------

     The  following  information shows the compensation of the named executive
officers  for  each  of  the  Company's  last  two  fiscal  years.

                          SUMMARY COMPENSATION TABLE
<TABLE>
<CAPTION>

                             ANNUAL COMPENSATION
Name and
Principal                                                 Other Annual
Position           Year        Salary        Bonus        Compensation*     
- - --------         -------     ---------     --------       -------------
<S>                <C>           <C>          <C>               <C>

Raymond  N.       1998           N/A           N/A            $2,628      
 Joeckel,         1997           N/A           N/A            $1,983        
 President

Paul  M           1998         $60,000         N/A            $3,118         
 Joeckel,         1997         $75,000         N/A            $4,200         
 Secretary

                              LONG-TERM COMPENSATION

Name and             Restricted
Principal              Stock       Options/         LTIP            All Other
Position    Year       Awards        SARs         Payouts         Compensation
- - --------    ----     ---------     --------      ---------        ------------

Raymond N.  1998       N/A            N/A           N/A                N/A
 Joeckel    1997       N/A            N/A           N/A                N/A
 President

Paul M.     1998       N/A            N/A           N/A                N/A
 Joeckel    1997       N/A            N/A           N/A                N/A
 Secretary
</TABLE>

     *  Other  annual compensation does not include the amount attributable to
Company  cars  that  the  officers  are  allowed  to  use.

     It  is anticipated that salary payments to officers by the Company during
the next fiscal year for services in all capacities will not exceed the amount
set  forth  in  the  above  table.

     There  are  no  stock  and/or other compensatory plans or arrangements by
which  the  Company compensates its directors for services as directors, other
than  director's  fee  of  $100  per  meeting  of  directors.

     The Company provides medical insurance for all of its full-time employees
and  executive  officers.


Item  11.    Security  Ownership  of Certain Beneficial Owners and Management.
- - ------------------------------------------------------------------------------

     The following table sets forth information, as of June 8, 1998, regarding
the  common  stock  ownership  of those persons known by the Company to be the
beneficial  owners  of  more  than  five  percent  of  its  common  stock, its
directors, and its officers and directors as a group.  All of the stock listed
below  is  no  par  value  common  stock.

<TABLE>
<CAPTION>

Name  &  Address  of                 Amount  and  Nature  of      Percent of
Beneficial  Owner                    Beneficial  Ownership           Class
- - -----------------                    ---------------------        ----------
<S>                                    <C>                           <C>
Paul  M.  Joeckel                    195,477  shares                6.36%
1801  Broadway                       Direct
Suite  1420
Denver,  CO  80202

M.  D.  Young                        500  shares                     -0-
800  Pearl  Street                   Direct
Suite  406
Denver,  CO  80203

Paul  M.  Joeckel,                   1,346,481  shares             43.82%
Trustee                              Direct
Joeckel  Family  Trust
1801  Broadway
Suite  1420
Denver,  CO  80202

Norman  K.  Brown                    329,641  shares              10.73%
801  Broadway                        Direct
Suite  808
Seattle,  WA  98122

All  officers  and                   1,542,458  shares            50.20%
directors  as  a  group              Direct

______________
</TABLE>

     The  Company  knows  of  no arrangements which could at a subsequent date
result  in  a  change  in  control  of  the  Company.

     Section 16(a) of the Securities Exchange Act of 1934 (the "Exchange Act")
requires  the  Company's  directors and officers and persons who own more than
ten  percent  of the Company's equity securities, to file reports of ownership
and  changes  in  ownership  with  the Securities and Exchange Commission (the
"SEC").    Directors,  officers  and greater than ten percent shareholders are
required  by  the  SEC  regulation  to  furnish the Company with copies of all
Section  16(a)  reports  filed.

     Based  solely on its review of the copies of the reports it received from
persons  required  to  file, the Company believes that during the period ended
March  31, 1998, all filing requirements applicable to its officers, directors
and  greater  than  ten  percent  shareholders  were  complied  with.


Item  12.    Certain  Relationships  and  Related  Transactions.
- - ----------------------------------------------------------------

     There  were  no  transactions  during  this  fiscal  year  required to be
reported  hereunder.


<PAGE>
                                    PART IV


Item  13.    Exhibits  and  Reports  on  Form  8-K.
- - ---------------------------------------------------

     (a)          Exhibits:

Item  No.
Per  S-K          Document  as  Form  10-KSB  Exhibit             Reference
- - --------          -----------------------------------             ---------

(2)               Plan  of  purchase,  sale, reorganization       - None -
                  arrangement,  liquidation  or  succession

(3)               Articles  of  Incorporation  and  By-Laws           (1)

(4)               Instruments  defining  the rights of            - None -
                  security  holders,  including  indentures

(5)               Opinion  re:    legality                        - None -

(6)               Opinion  re:    liquidation  preference         - None -

(7)               Opinion  re:   tax matters                      - None -

(8)               Voting  trust  agreement                        - None -

(9)               Material  contracts:
                  Agreement  re:  Meadows  at  Westwoods            (1)
                  Operating  Agreement  re:  Meadows  at            (1)
                  Westwoods
                  Promissory  Note  re:  Meadows  at                (3)
                  Westwoods
                  Assignment  of  Membership  Interest  re:         (4)
                  Eagle's  Landing,  LLC
                  Operating  Agreement  re:  Eagle's                (4)
                  Landing,  LLC
                  Settlement  Agreement  re:  Eagle's
                  Landing,  LLC                                     (5)
                  Real  Estate  Purchase  and  Sale
                  Agreements                                        (5)
                  First  Amendment  to  Purchase  and
                  Sale  Agreement                                   (5)
 
(10)              Statement  re:    Computation  of per             (2)
                  share  earnings

(11)              Statement  re:    Computation  of ratios       - None -

(12)              Annual  report to security holders, Form       - None -
                  10-Q  or  quarterly  report  to  security
                  holders

(13)              Material  Foreign Patents                      - None -

(14)              Letter  re:  unaudited interim financial       - None -
                  statements

(15               Letter  re:  change  in  certifying            - None -
                  accountants

(16)              Letter  re:  director's resignation            - None -

(17)              Letter  re:  change  in  accounting            - None -
                  principles

(18)              Previously  unfiled  documents                 - None -

(19)              Reports  to  securities holder                 - None -

(20)              Other  documents  or  statements to            - None -
                  security  holder

(21)              Subsidiaries  of  the  Registrant                 (1)

(22)              Published  report regarding matters            - None -
                  submitted  to  vote  of  security  holders

(23)              Consents  of  experts  and  counsel            - None -

(24)              Power  of  attorney                            - None -

(25)              Statement  of  eligibility  of  trustee        - None -

(26)              Financial  data  schedule                         (5)

(27)              Information  from reports furnished            - None -
                  to  state  insurance  regulatory
                  authorities

(1)         Previously filed documents incorporated herein by reference to the
Company's Registration Statement on Form S-1 (No. 2-67971) effective September
14,  1980,  and  the  Company's Reports on Form 10-K for the fiscal year ended
March  31,  1994,  and  previous  years.

(2)          Not  required,  since information is ascertainable from the basic
consolidated  financial  statements.

(3)       Filed with the Company's Annual Report on Form 10-KSB for the fiscal
year  ended  March  31,  1995.

(4)       Filed with the Company's Annual Report on Form 10-KSB for the fiscal
year  ended  March  31,  1996.

(5)          Filed  herewith.


<PAGE>
                                  SIGNATURES

     In  accordance with Section 13 or 15(d) of the Securities Exchange Act of
1934,  the  Registrant  caused  this  report to be signed on its behalf by the
undersigned,  thereunto  duly  authorized.

                              EAGLE  EXPLORATION  COMPANY




                              By:/s/ Raymond N. Joeckel

                                 Raymond  N.  Joeckel
                                 President

                              Date:    June  26,  1998



     In  accordance  with the Securities Exchange Act of 1934, this report has
been  signed below by the following persons on behalf of the Registrant and in
the  capacities  and  on  the  dates  indicated.

Date
- - ----

June  26,  1998             /s/Raymond N. Joeckel
                              Raymond  N.  Joeckel
                              Principal  Executive
                              Accounting  and  Financial
                              Officer  and  a  director


June  26,  1998             /s/Paul M. Joeckel
                              Paul  M.  Joeckel
                              Secretary  and  a  director


June  26,  1998             /s/M.D. Young
                              M.  D.  Young
                              A  director





          
                             SETTLEMENT AGREEMENT
                             --------------------



This  Settlement  Agreement made this 30th day of January, 1998 by and between
Eagle  Development  Company,  a Colorado corporation ("Eagle") and Terrence J.
O'Connor,  an  individual  residing  in  Boulder,  Colorado  ("O'Connor").

                                   RECITALS

A.        Eagle is the Plaintiff and O'Connor is the Defendant in that certain
civil  action  pending  in Boulder County District Court known as Civil Action
No.  97  CV  458,  Division  2  (the  "Litigation").
B.      Eagle and O'Connor are members of a Colorado limited liability company
known as Eagles Landing, LLC (the "LLC").  O'Connor is the manager of the LLC.
C.          The  LLC  owns certain improved real property in Jefferson County,
Colorado,  which  contains  an  apartment  house  (the  "Property").
D.     In the Litigation, Eagle alleges that O'Connor has wrongfully failed to
sell  the  Property  as  required  by  the  Operating Agreement of the LLC, as
amended, and that Eagle is owed certain moneys by O'Connor and by the LLC that
O'Connor  has  wrongfully  refused  to  pay  or  cause  to  be  paid.
E.         O'Connor has agreed, in his role as Manager of the LLC, to sell the
Property  and  has  executed on behalf of the LLC a Commercial Contract to Buy
and  Sell  Real Estate dated January ___, 1998 under which The Ezralow Company
and/or  assigns  would purchase the Property for the sum of $15.4 million (the
"Ezralow  Contract").   Eagle has approved the form of the Ezralow Contract at
the  request  of  O'Connor.  O'Connor has advised Eagle that while the Ezralow
Company  has  agreed  on  the  general business terms contained in the Ezralow
Contract,  it  has not signed it but is instead providing comments to O'Connor
on  it.
F.          Eagle  and  O'Connor  have agreed on the terms of a compromise and
settlement  of  Eagle's  claims against O'Connor and the LLC and that O'Connor
will purchase Eagle's interest in the LLC pursuant to the terms and conditions
described  below.
                                   AGREEMENT
1.     Eagle agrees to sell and O'Connor agrees to purchase Eagle's membership
interest  in  the  LLC  for  the consideration and on the terms set out below.
2.          O'Connor will proceed to attempt to close the sale of the Property
pursuant  to the Ezralow Contract.  If the Ezralow Contract does not result in
the  sale of the Property, O'Connor agrees to immediately seek other contracts
for  the  sale  of  the  Property  at  a  price  and on terms that reflect the
then-current  market  value of the Property.  Specifically, O'Connor agrees to
pursue  all  reasonable  offers from interested parties, to conduct sufficient
investigation  on  the  maker of any offer received for a reasonable person to
determine  whether  the  offer has a reasonable chance of being acceptable and
capable  of  resulting  in  a  sale  of  the Property, to assist any potential
purchaser  of  the  property by providing information reasonably necessary for
such  person  to conduct its due diligence as quickly as possible, and to keep
Eagle informed within two business days of the status of his sales efforts and
any  offers  or  contracts  he  has  received.
3.          If  the  Property is not sold pursuant to the Ezralow contract and
O'Connor  is not able by March 15, 1998 to obtain an executed contract to sell
the  Property  to  an  unaffiliated  third-party at a price and on terms which
reflect  the  then-current  market  value  of  the Property, a sales committee
composed of Eagle, O'Connor (or another person designated by him) and a person
agreed  on  by  Eagle  and  O'Connor  or, if they are not able to agree on the
identity  of  any  person,  a  person  selected  by the designees of Eagle and
O'Connor  (each  having  designated  a  person  for the purpose of making such
selection)  (the "Sales Committee") shall assume the responsibility of selling
the  Property.    The Sales Committee shall attempt to sell the Property to an
unaffiliated  third-party  as quickly as reasonably possible at a price and on
terms  which reflect the then-current market value of the Property.  A vote by
any two of the members of the Sales Committee shall constitute the decision of
the  Sales Committee.  O'Connor will follow all directions given to him by the
Sales  Committee,  including  any  directions to execute any contract or other
documents  relating  to  the  sale  of  the  Property.
4.        Eagle and O'Connor will immediately analyze the operating results of
the  Property  and  the other financial results of the LLC from 1/1/97 through
the  present  and  attempt  to agree on the amount of distributable profits to
which  Eagle  is  currently  entitled,  taking  into  account amounts actually
distributed to Members since 1/1/97 and assuming that all Members are entitled
to  pro-rata  distributions.    If  they  are not able to agree on such amount
within  45  days,  Brock & Co. will be directed to conduct a review of the LLC
financial  affairs and records for the calendar year 1997.  It will supplement
that  review  to a date as close as possible to the closing of the sale of the
Property  in  order  to  have a complete review prepared for the period 1/1/97
through  closing  of the sale of the Property.  The amount of Eagle's share of
distributable  profits  (which,  for the purpose of this Settlement Agreement,
shall  assume  that  all profits are distributable with no amount retained for
any purpose except for refundable tenants' deposits and ordinary and necessary
operating  and  third-party  management expenses incurred but unpaid as of the
date of closing, and that the amount in the capital accounts of all members of
the  LLC  on such date is zero ($0), and which shall include any undistributed
profits  existing on 1/1/97) for such period reflected in Brock's review shall
be  paid  by  O'Connor  to Eagle at the time of and out of the proceeds of the
sale  of the Property and, to the extent such proceeds are insufficient to pay
such  amount,  from  O'Connor's  other  assets.    For  the  purpose  of  this
calculation,  the  amount  of any distribution or payment to any Member of the
LLC or any affiliated entity, other than payments for services actually needed
by  the  project  at rates not exceeding market rates and approved by Eagle or
expressly  authorized  by  the  Operating Agreement of the LLC, shall be added
back  to  the  amount  of distributable profits.  The parties will be bound by
Brock's determinations contained in the review.  The LLC shall pay Brock's fee
for  performing the review. For the purpose of determining the amounts payable
to  Eagle  pursuant  to  this paragraph and paragraph 5, no amount owing on or
after  1/1/98  related  to (i) the SID tax liability, (ii) Richard McKay, Home
Place  Land  &  Cattle  Co.,  Inc., a Colorado corporation or any affiliate or
successor  of  either  entity,  or  (iii)  any development, asset, management,
broker's  or  other  fee, commission, overhead, salary or other payment of any
type  to  O'Connor  or  any  entity  affiliated with him, will be deemed to be
payable  by  Eagle, the LLC or the purchaser of the Property.  Any amount paid
by  the  LLC  after  1/1/98  relating  to  any  of  the matters listed in this
paragraph  will be added to the total amount of distributable profits of which
Eagle  is  entitled  to  receive its 40% share pursuant to paragraph 5, below.
The  provisions  of  this  paragraph  reflect the compromise and settlement of
various claims by Eagle and are reflected in the amount O'Connor has agreed to
pay  to  Eagle.
5.      At closing of the sale of the Property, O'Connor shall pay or cause to
be  paid  to  Eagle  (A)  40%  of  the net sale proceeds, defined as the gross
selling  price  less  (i)  brokers'  fees  to brokers unaffiliated with either
party,  with  total  brokers' fees not to exceed a total of 2%, (ii) customary
and  reasonable  closing costs paid to persons unaffiliated with either party,
and  (iii)  amounts owing to Allstate under the permanent loan; (B) the sum of
$262,500  payable  from  O'Connor's  share of the closing proceeds and, to the
extent  such  proceeds  are  insufficient  to pay such amount, from O'Connor's
other  assets;  and  (C)  Eagle's  share  of distributable cash for the period
1/1/97  through  closing,  as described in 3, above.  Any amount payable under
subsection  B  of  this paragraph that has not been paid to Eagle on or before
May 20, 1998 shall bear interest at 8%.  The payment of all amounts payable to
Eagle  under this Settlement Agreement shall be and is the personal obligation
of  O'Connor  as  consideration  for  his  acquisition  of  Eagle's membership
interest  in  the  LLC.
6.          Eagle  agrees  to keep confidential the amount being paid to it by
O'Connor and the basis for calculation of such amount, except to the extent it
is  required  to  disclose  any  such  information by any law, statute or rule
applicable  to  it.
7.          Eagle  agrees to cooperate with any reasonable request by O'Connor
regarding  his  tax planning related to the settlement or sale of the property
provided  such  request  is reasonably acceptable to Eagle and its counsel and
does  not  have  any  actual  or  potential  impact  on  Eagle  or  any of the
transactions  described  above.

8.     O'Connor agrees to hold Eagle harmless and indemnify it against any and
all  claims,  loss,  liabilities  or expenses, including reasonable attorney's
fees,  arising  out  of  or  related to the LLC, the Property or the apartment
project  or  its  operation,  including,  but not limited to, any claim by any
party  related  to the settlement of the Litigation or any amounts received by
Eagle  pursuant  to  this Settlement Agreement, excepting only claims by third
parties  based  on  the express acts of Eagle or its officers, shareholders or
representatives  (other  than  the  acts  of  negotiating  and  executing this
Settlement  Agreement,  which  shall be covered by the indemnification), which
claims  shall  not  be  covered  by  the  indemnification  contained  in  this
paragraph.  Any attorney's fees claimed by Eagle under this paragraph shall be
payable  by  O'Connor unless a court of competent jurisdiction determines that
the  amount  of such fees exceeds a reasonable amount under the circumstances,
in  which  case  O'Connor  shall  be  required  to  pay  only such fees as are
determined  to  be  reasonable by such court.  Eagle agrees not to voluntarily
cooperate  with  any  person  in  asserting  or  supporting  any claim against
O'Connor  or the LLC except (i) with respect to Eagle's claims which arise out
of  either  the  Litigation,  if  the  Litigation  goes  to  trial pursuant to
paragraph 10, or this Settlement Agreement, or (ii) to the extent that Eagle's
cooperation  is  legally  required  by  the Colorado Rules of Civil Procedure,
court  order  or  other  legal  requirement  applicable  to  Eagle.
9.          O'Connor  agrees that if he breaches any of the provisions of this
Settlement  Agreement  and  the  sale  of  Eagle's  interest in the LLC is not
transferred  to  O'Connor  as a result of such breach, O'Connor will resign as
Manager  of  the  LLC,  a person elected by a majority of members of the Sales
Committee  will  become  the Manager of the LLC, and Eagle will be entitled to
have  a  court of competent jurisdiction order such change upon a finding of a
breach  hereunder  by  O'Connor.    In  the  event  that Eagle determines that
O'Connor  has committed any breach of any of the provisions hereof, Eagle will
give  to O'Connor written notice of such breach.  If such breach is curable by
O'Connor,  he  shall  have five (5) business days to cure such breach.  In the
event  of  a  cure of the breach within such five (5) day period, such that no
breach  is then occurring, O'Connor will be deemed not to be in breach of this
Settlement  Agreement.
10.       Eagle and O'Connor agree to immediately file a joint motion for stay
of  the  Litigation.    Subject  to  the  provisions of paragraph 7, after the
performance  of all acts required of O'Connor hereunder, Eagle will deliver to
O'Connor  a written assignment of its membership interest in the LLC.  At such
time, Eagle and O'Connor agree to and shall be deemed to waive and release all
claims  contained  in  the  Litigation  and  they shall file a joint motion to
dismiss  the  Litigation with prejudice.  If, prior to such time, either party
hereto  determines,  in  its  sole  discretion,  that  the  other party is not
proceeding  in  good  faith  to  perform  the  duties  imposed  on  it by this
Settlement Agreement, the party making such determination shall have the right
to  file a motion with the Court in which the Litigation is pending requesting
that  the  stay  of  the  Litigation  be lifted, and upon the filing of such a
motion,  the  parties  agree that it shall be their intent and desire that the
Court  lift  the  stay  and  order  that  the  Litigation  proceed  to  trial.
11.         If any litigation is filed to enforce the terms of this Settlement
Agreement,  the  prevailing  party  will  be entitled to recover all costs and
expenses  incurred  in  connection  with such litigation, including reasonable
attorneys'  fees.
12.          O'Connor personally guarantees to Eagle the prompt payment of all
amounts  payable  to  Eagle  pursuant  to  this  Settlement  Agreement.   This
guarantee  is  a  guarantee  of payment and not of collection, is absolute and
shall  not  be  conditioned  or  limited in any way based on the occurrence or
non-occurrence  of  any  event  or  the receipt of any money or other specific
asset  by  O'Connor,  provided,  however,  that  O'Connor  shall  enjoy and be
entitled  to  exercise  any  rights  provided to him under Colorado law in the
event  of  a  breach  of  this  Settlement  Agreement  by  Eagle.
13.        In the event of any dispute or conflict between any of the terms of
this  Settlement  Agreement  and  any  other document to which either Eagle or
O'Connor is a party, the provisions of this Settlement Agreement shall control
and  be  binding  on  Eagle  and  O'Connor.
EAGLE  DEVELOPMENT  COMPANY,  a  Colorado  corporation
By:___________________________________
     Paul  M.  Joeckel,  President

_______________________________________
TERRENCE  J.  O'CONNOR









     PURCHASE  AND  SALE  AGREEMENT
     ------------------------------

     THIS  PURCHASE  AND SALE AGREEMENT (the "Agreement") is made effective on
the date that the second of Purchaser and Seller has signed this Agreement, as
set  forth  next  to  the    signature  of the second such person to sign (the
"Effective  Date"), by and between JON H. OLSON, OR ASSIGNS ("PURCHASER"), and
EAGLES  LANDING,  LLC,  A  COLORADO  LIMITED  LIABILITY  COMPANY  ("SELLER").

ARTICLE  1  -            PROPERTY  TO  BE  CONVEYED

     1.1     Seller shall sell to Purchaser, and Purchaser shall purchase from
Seller, upon the terms and conditions hereinafter set forth, all rights, title
and  interest  in that certain parcel of land (herein called "Land") described
on  Exhibit  "A" attached hereto, all rights, privileges, easements and rights
of  way  appurtenant to the Land (herein called "Appurtenants"), the buildings
and  improvements  on  the  Land  (herein  called  "Improvements")  and  the
appliances,  furniture,  fixtures,  machinery,  computers,  software programs,
other  equipment,  supplies  and  other  personal property, including Seller's
right  title  and  interest  (if  any),  in the name "EAGLES LANDING AT CHURCH
RANCH" and any telephone listings and numbers for the business Seller conducts
on  the  Land  and  Appurtenants    (herein  collectively called the "Personal
Property")  attached  to, located at or used in connection with the ownership,
operation,  management  or  maintenance of the Land or the Improvements, other
than personal property owned by tenants.  The Land, Appurtenants, Improvements
and  Personal  Property  collectively  called  the  "Property".

     1.2     The Property shall include all right, title and interest, if any,
of  Seller in and to any land lying in the bed of any street, road, highway or
avenue, open or proposed, in front of or adjoining all or any part of the Land
and  in all strips, gores or rights-of-way, riparian rights and easements, and
all  right,  title  and  interest  of Seller, if any, in and to (a) all tenant
leases, rents and profits from and after the Closing (as hereinafter defined),
(b)  all tenant security deposits, damage and key deposits, cleaning deposits,
utility  deposits  and pet deposits, together with interest required by law to
be  paid  thereon,  if  any (collectively the "Security Deposits") and (c) all
licenses  and  permits  relating  to  the  Property.

     1.3         The Property is known as "EAGLES LANDING AT CHURCH RANCH", is
located  at  7402  West Church Ranch Boulevard, City of Westminster, County of
Jefferson, Colorado and is comprised of approximately 180,000 rentable  square
feet  located  in  176  apartment  units  and  related  amenities.

ARTICLE  2  -            PURCHASE  PRICE

     2.1      The purchase price (the "Purchase Price") for the Property shall
be  Fifteen  Million  Three  Hundred  Thousand  Dollars  ($15,300,000.00) and,
subject  to  all  prorations and adjustments provided herein, shall be paid as
follows:
2.2
     2.2.1      Within two (2) business days of  the execution and delivery of
this  Agreement, Purchaser shall deposit with North American Title Company, 44
Cook Street, Suite 300, Denver, Colorado (the "Escrow Agent") the sum of Fifty
Thousand    and  No/100  Dollars ($50,000.00), by check or irrevocable federal
funds  wire  transfer  of  immediately available funds ( the "First Deposit").

     2.1.2     Contemporaneously with Purchaser's removal of all contingencies
pursuant  to  Sections  10.1, 10.2 and 10.3 , Purchaser shall deposit with the
Escrow  Agent  the  additional  sum  of  One Hundred Fifty Thousand and No/100
Dollars  ($150,000.00)  by  irrevocable  federal  funds  wire  transfer  of
immediately  available  funds  (the  "Second  Deposit").  The First and Second
Deposits,  and  all  interest  earned  thereon pursuant to Section 2.1.3 shall
collectively  be  referred  to  herein  as  the  "Deposit".

     2.1.3     At all times prior to Closing the Deposits shall be invested by
Escrow  Agent  in  an interest-bearing escrow account and  the Deposit and all
interest  earned  thereon  shall  be applied to the Purchase Price at Closing.

     2.1.4     If Purchaser shall not have delivered the applicable Deposit to
Escrow  Agent  within one (1) business day after the applicable due date, then
Seller  may,  at its option, either terminate this Agreement by written notice
to  Purchaser or give Purchaser an extension, for a period of two (2) business
days,  to  deliver  the  required  Deposit  to  the  Escrow  Agent.  If Seller
terminates this Agreement, then neither party shall have any further liability
or  obligation  to  the other party, except for those which under the terms of
this Agreement expressly survive the termination of this Agreement, including,
without  limitation,  Seller's  right  to retain the First Deposit if Seller's
termination occurs by reason of Purchaser's failure to make the Second Deposit
upon  removal  of  contingencies.

     2.1.5       The Purchase Price, less the amount of the Deposits, shall be
deposited  by  Purchaser  with  Escrow  Agent  on or before the Closing, to be
disbursed  to  Seller  at  Closing  subject  to all prorations and adjustments
provided  herein.   On the Closing Date (as hereinafter defined), Seller shall
be  responsible  at  its  sole  cost  and  expense to pay off in full and have
cancelled  and  satisfied  of  record  all  mortgages  and similar instruments
affecting  the  Property,  other  than  the  Existing  Loan  to  be assumed by
Purchaser or any prepayment or other fees in connection with the Existing Loan
(pursuant  to  Section  10.3),  and  Seller  shall  be  responsible to pay any
prepayment  or  other  fees  in  connection  therewith.

ARTICLE  3  -          ESCROW  AGENT

     3.1     The Escrow Agent joins in the execution of this Agreement for the
purpose  of  acknowledging  and  agreeing to the provisions of this Article 3.
This  Agreement  shall  serve  as  instructions  to  the Escrow Agent.  If, in
addition  to  this  Agreement,  Escrow  Agent requests Purchaser and Seller to
execute  additional  escrow  instructions,  or  Escrow  Agent's  general
instructions,  Purchaser and Seller shall do so, provided that such additional
or  general  escrow instructions do not conflict with the terms and conditions
of  this  Agreement.

     3.2          The  Deposits  shall  be held in escrow by Escrow Agent.  If
Purchaser  furnishes  Seller  and Escrow Agent with written notification on or
before thirty  (30) days after the Effective Date (the "Inspection Contingency
Date"),  that:   (a) the conditions precedent set forth in Section 10.1 hereof
have not been satisfied;  and/or (b) specified matters in the Title Commitment
and/or  the  Survey are objected to pursuant to Section 10.2, and Seller fails
to  cure  said  objections  within the time permitted (as set forth in Section
6.3);    and/or (c) that the condition precedent set forth in Section 10.3 has
not  been  satisfied,  then  in  any such event, Escrow Agent shall return the
Deposits  and all interest earned thereon to the Purchaser, and thereupon this
Agreement shall terminate.  Upon such termination this Agreement shall be null
and  void  and  of  no  other  force and effect, and except for the Inspection
Indemnity  (as  hereinafter  defined), neither Purchaser nor Seller shall have
any  further rights, duties, liabilities or obligations to the other by reason
thereof.

     3.3     The duties of the Escrow Agent, in service as escrow agent, shall
be  as  follows:

     3.3.1       During the term of this Agreement, it shall hold and disburse
the  Deposits  in  accordance with the terms and provisions of this Agreement,
including,  but  not  limited  to,  the  application  of  the Deposits and all
interest  earned thereon towards the Purchase Price in accordance with Section
2.1.2  or  the  return  of the Deposits and all interest earned thereon to the
Purchaser  in  accordance  with  Section  3.2.

     3.3.2      After Buyer has removed all contingencies, pursuant to Section
3.2,  above,  the  Deposits  shall  be non-refundable except in the event that
Seller  breaches  its  obligations  under  this  Agreement.

     3.3.3         If this Agreement shall be terminated by the mutual written
agreement  of  Seller and Purchaser, or if Escrow Agent is unable to determine
at  any  time  to whom the Deposits should be delivered, or if a dispute shall
develop between Seller and Purchaser concerning to whom the Deposits should be
delivered,  then  and  in  any such event, then Escrow Agent shall deliver the
Deposits  and all interest earned thereon in accordance with the joint written
instructions  of  the  Seller  and  Purchaser.  In the event that such written
instructions  shall not be received by Escrow Agent within ten (10) days after
it  has  served  a written request for instructions upon Seller and Purchaser,
then  Escrow  Agent  shall  have  the  right  to  deliver the Deposits and all
interest  earned  thereon into a court of competent jurisdiction in the County
of  Jefferson,  Colorado,  which  court  Seller and Purchaser agree shall have
jurisdiction  and  venue as respects any dispute in regard to the Deposits and
all  interest  earned  thereon, and interplead Seller and Purchaser in respect
thereof,  and thereupon Escrow Agent shall be discharged of any obligations in
connection  with  this  Agreement.

     3.3.4      By joining herein, the Escrow Agent undertakes only to perform
the  duties  and obligations imposed upon it under the terms of this Agreement
and  expressly does not undertake to perform any of the other covenants, terms
and  provisions  incumbent  upon  the  Seller  and/or the Purchaser hereunder.

     3.3.5          Purchaser and Seller hereby agree and acknowledge that the
Escrow  Agent assumes no liability in connection herewith except for breach of
Escrow  Agent's  obligations hereunder, negligence, breach of trust or willful
misconduct;  that  the Escrow Agent shall not be responsible for the validity,
correctness  or  genuineness  of any document or notice referred to under this
Agreement;  and  that  in  the  event of any dispute under this Agreement, the
Escrow  Agent    may  seek  advice  from  its  own  counsel and shall be fully
protected  in  any  action  taken  by  it in good faith in accordance with the
opinion  of its counsel.  Seller and Purchaser each hereby agrees to indemnify
and  hold harmless the Escrow Agent, acting in its capacity as escrow agent on
behalf of Seller and Purchaser, against any and all losses, liability, claims,
demands,  damages,  actions, causes of action and suits (other than for breach
of  Escrow  Agent's  obligations hereunder, negligence,  willful misconduct or
breach  of  trust)  which  may  be  imposed  upon  it  in  connection with the
performance  of  its  duties  hereunder.

ARTICLE  4  -            DELIVERIES  BY  SELLER

     4.1        Seller covenants to deliver the following (collectively herein
referred to as the "Delivery Items") at its sole cost and expense to Purchaser
within  five  (5)  days  after  the  Effective  Date  (the  "Delivery  Date"):

     4.1.1          A complete inventory of all of the Personal Property to be
conveyed  hereunder.

     4.1.2          A  schedule  and  copies  of all of the service contracts,
maintenance  contracts,  management  agreements  and  all  other  agreements
affecting  the  operation or maintenance of the Property (hereinafter referred
to  as  the  "Service  Contracts.")

     4.1.3        One reproducible (sepia or equivalent) copy of the complete,
detailed plans and specifications for the improvements and buildings which are
a  part  of  the  Property, prepared by a registered architect or professional
engineer,  and  any  "as  built"  plans and specifications  (collectively, the
"Plans  and Specifications"), to the extent that such Plans and Specifications
are  in  Seller's  possession.

     4.1.4       Copies of all building permits, licenses (business, pool, and
otherwise),  certificates  of occupancy and other similar documentation issued
by any governmental agency having jurisdiction over the Property which pertain
to  the  operation  and  occupancy  of  the Property,  to the extent that such
documentation is in Seller's possession or reasonably obtainable by to Seller.

     4.1.5          A  complete  and accurate rent roll for the Property as of
February  1,  1998, which shall be certified by Seller as being true, complete
and  correct.
4.1.6
     4.1.7        A complete list of the names and current wages (or "in lieu"
compensation)  of all employees engaged in the operation or maintenance of the
Property.

     4.1.8      Operating statements for the Property, including all line item
detail  and  also including a schedule of historical capital expenditures, for
year-end 1996 and 1997, and preliminary operating statements for January 1998.

     4.1.9          Copies of all topographical surveys and all environmental,
engineering  and  soils, and any other reports and soil-bearing test data with
respect  to  the  Property  to  the  extent  that  any of the foregoing are in
Seller's  possession  or  reasonably  available  to  Seller.

     4.1.10        A list of all prepaid fees paid by Seller to third parties,
and  a  list  of  all  prepaid  fees paid by third parties to the Seller, with
respect  to  the  ownership  and  operation  of  the  Property.

     4.1.11         A form of the tenant lease agreement currently used at the
Property  together  with  copies  of  all  tenant leases and any amendments or
letter  agreements  relating  thereto.

     4.1.12       A copy of the most recent assessed valuation of the Property
and  property tax bills for the Property for the two (2) prior calendar years.

     4.1.13        All utility bills for the Property for the twenty-four (24)
month  period  prior  to  the  Effective  Date.

     4.1.14      Certificates of Insurance currently in effect with respect to
the  Property,  together with a statement of the premiums payable with respect
to  such  insurance.

     4.1.15          Lead-based  paint  disclosure,  as  required  by  law.

     4.2          With  respect  to  the  Delivery Items, Seller covenants and
represents  as  follows:

     4.2.1       On or before the Inspection Contingency Date, Purchaser shall
notify  Seller  as  to  which  of  the Service Contracts Purchaser requests be
terminated  effective  as  of  the  Closing  Date.  Within five (5) days after
receipt  of such notification from Purchaser, Seller shall notify Purchaser as
to  which  of  the  Service  Contracts requested by Purchaser to be terminated
effective as of the Closing Date Seller agrees to cause to be so terminated at
Seller's  sole cost and expense; provided, however, Seller agrees that it will
cause  such  termination  effective  as of the Closing Date of all the Service
Contracts  so  requested  by  Purchaser  which  can  be (pursuant to the terms
thereof)  terminated  by  Seller.  All  of the Service Contracts which are not
being  terminated  effective as of the Closing Date pursuant to this procedure
will  be  transferred  and  assigned  by  Seller to Purchaser at Closing by an
assignment  (hereinafter referred to as the "Assignment of Service Contracts")
which  will  contain  an  assumption  of  the  Service  Contracts by Purchaser
effective  as  of the Closing Date, and will contain a cross-indemnity between
Seller  and  Purchaser  providing  that Seller will indemnify, defend and hold
Purchaser  harmless  as  respects the obligations of the owner of the Property
thereunder  for  all  time  periods through and including the day prior to the
Closing  Date,  and  providing  that Purchaser will indemnify, defend and hold
Seller  harmless  as  respects  the  obligations  of the owner of the Property
thereunder  for  all  time  periods  commencing on the Closing Date.  Anything
contained  in  this  Section  4.2.1  to  the  contrary notwithstanding, on the
Closing  Date  any  management,  leasing  and/or commission agreement, and any
employment  agreement,  affecting the Property will be terminated by Seller at
its  sole  expense.

     4.2.2     Commencing five (5) days after the date of this Agreement, true
copies  of  each  tenant lease and commission agreement together with each and
every attachment and supplement thereto will be made available for Purchaser's
inspection  and  review  at  the  Property.

ARTICLE  5  -            REPRESENTATIONS  AND  WARRANTIES

     5.1        Seller hereby makes to Purchaser the following representations
and  warranties:

     5.1.1       Seller  is a validly formed limited liability company in good
standing  duly  bound  by  the  actions  and  execution  hereof  by Terence J.
O'Connor,  its  Manager,  and   has the authority and power to enter into this
Agreement  and  to  consummate  the  transaction contemplated herein, and this
Agreement  is  a  valid  and  binding  obligation  of  Seller  enforceable  in
accordance  with  its  terms.

     5.1.2          Neither  the  entering  into  of  this  Agreement  nor the
consummation  of the transaction contemplated hereby will constitute or result
in a violation or breach by Seller of any judgment, order, writ, injunction or
decree  issued  against  or imposed upon Seller, or to Seller's knowledge will
result  in a violation of any applicable law, order, rule or regulation of any
governmental  authority.

     5.1.3          Neither this Agreement, nor anything to be done hereunder,
including,  without  limitation,  the  transfer,  assignment  and  sale of the
Property as herein contemplated, violates or shall violate any written or oral
contract,  agreement or instrument to which Seller is a party or which affects
the  Property  or  any  part  thereof.

     5.1.4       There is no action, suit, proceeding or investigation pending
or  threatened  which would become a cloud on the title to the Property or any
portion  thereof  or  which  questions  the  validity or enforceability of the
transaction contemplated by this Agreement or which does or will materially or
adversely  affect  the  Property.

     5.1.5          No  approval,  consent,  order  or  authorization  of,  or
designation,  registration  or filing (other than for recording purposes) with
any  governmental  authority  is required in connection with the due and valid
execution  and  delivery  of  this  Agreement  by  Seller, compliance with the
provisions  hereof by Seller, and consummation of the transaction contemplated
hereby  by  Seller.

     5.1.6     To the best of Seller's knowledge the present use and operation
of  the  Property as an apartment community is authorized by and in compliance
with  all existing zoning, land-use, building, fire, health, labor, safety and
other  laws,  ordinances,  rules  and  regulations applicable to the Property.

     5.1.7      To the best of Seller's knowledge Seller has complied with all
existing  laws,  ordinances,  rules  and  regulations,  including,  without
limitation,  those relating to zoning, land-use, building, fire, health, labor
and  safety,  of any government or agency, body or subdivision thereof bearing
on  the  ownership,  construction,  use  or  operation  of  the Property as an
apartment  community.

     5.1.8     The Property is connected to and serviced by water, solid waste
and  sewage  disposal, storm drainage and electricity and gas facilities which
are adequate for the present use and operation of the Property as an apartment
community  and,  to Seller's knowledge, all of the foregoing are in accordance
with  all  applicable laws, ordinances, rules and regulations of all public or
quasi-public  authorities  having  or  claiming  jurisdiction  there  over.

     5.1.9       Except as may be reflected on the rent roll and tenant leases
delivered  or  otherwise  made available to Purchaser or as otherwise noted in
writing  by  Seller prior to the Inspection Contingency Date, (i) there are no
oral or written tenant occupancy leases or rental agreements in force, (ii) no
person  (other than the tenants named in said rent roll and tenant leases) has
any right of possession to the Property or any part thereof, (iii) no rent has
been paid in advance by any tenant, (iv) no tenant has received or is entitled
to receive a rent concession in connection with his tenancy, or is entitled to
any work not yet performed (other than ordinary maintenance), or consideration
not  yet  given in connection with his tenancy, (v) no tenant or former tenant
has any claim against Seller for any security deposits or other deposits, (vi)
no  tenant  has, or as of the Closing Date will have, any defense or offset to
rent  accruing  after  the  Closing  Date, and except as indicated on the rent
roll,  there  is  no default by Seller or tenant with respect to any leases or
occupancy  agreements.

     5.1.10       Except as noted in writing by Seller prior to the Inspection
Contingency Date all Service Contracts are in full force and effect, and there
are  no  defaults  in  any  Service  Contracts  and,  except  for  the Service
Contracts,  there  are  no  other management, maintenance, operating, service,
leasing,  commission  or  similar  contracts  affecting  the  Property.

     5.1.11         Until the Closing Date, Seller will:  operate the Property
diligently and only in the ordinary course of business pursuant to its current
business  practices;  preserve the Property and its business intact;  preserve
for the Purchaser the relationships of Seller with its suppliers, tenants, and
others  having  relations  with  it;  maintain in force all existing insurance
policies,  and;    not  permit any encumbrance to be placed upon the Property,
without Purchaser's consent, whose consent shall not be unreasonably withheld.
Until  the  Closing Date, Seller shall not enter into any new leases except at
rental  rates and on terms no less favorable than the rates and terms at which
Seller  is  currently  marketing  such units or extend the term of an existing
lease  for  more  than  six  (6)  months.

     5.1.12       Seller is not a foreign person, foreign corporation, foreign
partnership,  foreign  trust  or  foreign  estate as such terms are defined in
Section  1445(f)(3)  of  the  Internal  Revenue  Code  of  1986,  as  amended.

     5.1.13          To  the  best of Seller's knowledge the Property does not
contain,  no activity upon the Property has produced, and the Property has not
been used in any manner (a) for the discharge, deposit, dumping or storage of,
any  hazardous  or  toxic  waste, materials or contamination, whether of soil,
ground  water  or  otherwise,  in  violation  of  any  law, ordinance, rule or
regulation, or (b) which requires any reporting to any governmental authority.
The  Property  does not contain underground tanks of any type or any materials
containing  or  producing  any  polychlorinated  biphenyls  or  any  asbestos.

     5.1.14       Seller is the sole owner of, and has good and marketable fee
simple  title  to,  the  Property  free  and clear of all liens, encumbrances,
claims,  demands,  easements,  rights  or  interests  of  others,  covenants,
conditions, restrictions and encroachments of any kind or nature other than as
listed  in  the Title Commitment (as defined below) and other than those which
will  be  removed  at  or  prior  to  the  Closing.

     5.1.15          To  the  best of Seller's knowledge the Improvements were
constructed  in  good,  workmanlike and substantial manner, in conformity with
all  rules,  regulations,  laws,  ordinances  and  building  codes.

     5.1.16       Seller has no knowledge, and has received no notice from any
governmental authorities, that eminent domain proceedings for the condemnation
of  the  Property  are  pending.

     5.1.17          The  Property  is  not subject to any assessments, use or
occupancy  restrictions  (except  those  imposed by applicable zoning laws and
regulations),  or  utility  fees (except those generally applicable throughout
the  tax district in which the Property is located), or traffic impact fees or
charges  or  restrictions under unrecorded agreements, or arising by operation
of  law  as  set  forth  in  the  Title  Commitment.

     5.1.18         All books, records, information and data furnished or made
available  by Seller to Purchaser including, but not limited to, all financial
information, will be true, correct and complete in all material respects as of
the  date  of  such  information.    Seller  has  no  knowledge  of any error,
misrepresentation,  omission,  or  inconsistency  with any of the documents or
supplemental  documents  delivered  or  made  available to Purchaser by Seller
pursuant  to  this  Agreement.

     5.1.19      All policies of insurance currently maintained by Seller with
respect  to  the  Property  are  current and in full force and effect, and all
premiums due thereunder have been paid.  No notice has been received by Seller
from any insurance company which issued any of said policies, stating that (i)
any of such policies will not be renewed or will be renewed at rates in excess
of  those ordinary and customary for properties similar in size, location, age
and  construction  to  the  Property;  or (ii) the performance of work will be
required  as  a  condition  of  continuation  of  coverage.

     5.1.20  The  Property  does  not  contain a polybutylene plumbing system.

     5.1.21         There are currently no other contracts for the sale of the
Property pending, nor do there exist any rights of first refusal or options to
purchase  the  Property.

     5.1.22  All persons employed by Seller at the Property are employees whom
employment  Seller  can  terminate  prior  to  Closing.

     5.2        Whenever the Agreement makes reference to "Seller's knowledge"
the  term  shall  refer  to  knowledge  of Seller's manager and of its members
having  more  than  a  20%  membership  interest.

     5.3       Purchaser's rights with respect to Seller's representations and
warranties  shall  survive  the Closing for a period of one (1) year and shall
not  be  merged  into  any  documents  delivered  by  Seller  at  Closing.

ARTICLE  6  -            TITLE  AND  SURVEY

     6.1        Not later than fifteen (15) days after the Effective Date (the
"Survey  Delivery Date") Seller shall, at its expense cause to be prepared and
delivered to Purchaser a current (no more than 6 months old) "as built" survey
of the Land and Improvements by a licensed Colorado surveyor made to ALTA/ACSM
minimum  detail standards for a Class A survey (hereinafter referred to as the
"Survey")  and  shall  deliver  the  same  to  Purchaser.

     6.2         Not later than the Survey Delivery Date, Seller shall furnish
Purchaser,  at  Seller's  expense,  a  current  commitment for an ALTA Owner's
Extended Coverage Policy of Title Insurance issued by Escrow Agent (the "Title
Commitment"),  together  with  copies  of  instruments  (or  abstracts  of
instruments)  listed  in  the  schedule of exceptions in the Title Commitment.

     6.3         The obligation of Purchaser to consummate its purchase of the
Property  shall  be  subject to Purchaser's being able to acquire title to the
Property  subject  only  to  those matters approved by Purchaser in accordance
with  this  Article  6.

     6.3.1        Ten days prior to the Inspection Contingency Date, Purchaser
shall  deliver  to  Seller  a  written statement of any objections to Seller's
title to the Property and any objections as to matters disclosed by the Survey
or  the  Title  Commitment and Seller shall have a reasonable time thereafter,
not to exceed ten (10) days (the "Cure Notice Period"), within which to advise
Purchaser  in  writing whether Seller elects to cure such matters on or before
the  Closing  Date.

     6.3.2          In  the event that Seller fails to notify Purchaser of its
election to cure such objections within the Cure Notice Period Purchaser shall
have  the  option  (to  be exercised within ten (10) days after the end of the
Cure  Notice Period), to either (i) give Seller written notice of its election
to  terminate  this  Agreement,  in which event Purchaser shall be entitled to
receive  the return of the Deposit and all interest earned thereon from Escrow
Agent,  and thereafter this Agreement shall be null and void and of no further
force  or  effect,  and  neither  Purchaser  nor Seller shall have any further
rights,  duties,  liabilities  or  obligations  to the other by reason hereof,
except  for the Inspection Indemnity, or (ii) waive such objections in writing
to  the  Seller, and thereafter consummate the transaction contemplated herein
without  reduction  of  the Purchase Price.  If Purchaser fails to give timely
notice  of  its  election  of either alternative, Purchaser shall be deemed to
have  elected  the  second  alternative.

     6.3.3          It  shall  be  a  condition precedent to the obligation of
Purchaser  to  consummate  its  purchase of the Property that Seller convey to
Purchaser  good,  marketable  and  insurable  fee-simple  title  to  the Land,
Appurtenants  and Improvements (collectively, the "Real Property"), subject to
the  exceptions  to  title  expressly  approved  by Purchaser in writing on or
before  the  Inspection  Contingency  Date  (collectively,  the  "Permitted
Exceptions");  provided, however, that with respect to any deed of trust, deed
to  secure  debt,  mortgage,  assignment  of  leases,  or  any  other  lien or
encumbrance  securing  money  due,  Seller may cure such exception to title by
agreeing  to  discharge  the  monetary  obligation and obtain a termination or
cancellation  of  the  lien  evidencing  or  securing  said  obligation
contemporaneously  with  the  Closing,  provided  that  Seller  does  in  fact
discharge such monetary obligation and obtain a termination or cancellation of
such lien contemporaneously with the Closing.  The foregoing "cure" provisions
shall  not  apply  to  the  Existing  Loan  (as defined in Section 10.3) being
assumed  by  Purchaser.

ARTICLE  7  -          TIME AND PLACE OF CLOSING, CLOSING COSTS AND POSSESSION

     7.1         The consummation of the transaction contemplated herein shall
take  place  at  the  offices  of  the Escrow Agent, commencing at 10:00 A.M.,
fifteen  (15)  days after the later of Inspection Contingency Date or approval
by  Existing  Lender  (as  defined  in Section 10.3), of Buyer's assumption of
Existing  Loan,  or  such  other  date mutually agreed to by the parties.  The
consummation  of  the  transaction contemplated herein and the day such occurs
are  referred  to  in  this Agreement as the "Closing" and the "Closing Date".

     7.2     As conditions precedent to the obligations of each of the parties
hereto to consummate this transaction, the representations and warranties made
hereunder  by  the  other  party  shall  be,  as of the Closing Date, true and
correct  and  as of the Closing Date there shall have been no material uncured
default  by  such  other  party  with  respect  to  this  Agreement.

     7.3     Seller shall pay the costs incident to this transaction specified
in this Agreement to be paid by Seller, Seller's attorneys' fees, and the cost
of  the  Purchaser's  ALTA  Extended  Coverage  policy  of  title  insurance.
Purchaser  shall  pay the costs incident to this transaction specified in this
Agreement  to  be paid by Purchaser, Purchaser's attorney's fees, and the fees
and  costs  of  assuming  the Existing Loan.  Seller and Purchaser shall share
fees  of  the  Escrow  Agent  equally.

     7.4      Possession of the Property shall be given by Seller to Purchaser
at  Closing  subject  to  the  rights  of  tenants  of  the  Property.

ARTICLE  8  -            ITEMS  TO  BE  DELIVERED  AT  CLOSING

     8.1          At  Closing  Seller agrees to deliver the following items to
Purchaser:

     8.1.1       A duly executed General Warranty Deed in recordable form (the
"Deed"),  of the type customarily used for commercial real estate transactions
in  the State of Colorado, conveying to Purchaser fee simple title to the Real
Property  subject  to  the Permitted Exceptions, special assessments or bonds,
building and zoning regulations, and existing leases and tenancies, whether or
not  of  record.   Buyer shall pay all applicable governmental documentary fee
and  recording  fees in connection with the recording of the Deed and transfer
of  title  to  the  Property.

     8.1.2          A duly executed Bill of Sale, without warranty of title or
fitness  of  use  to  all  Personal  Property,  pursuant  to which Seller will
relinquish,  in  favor of Purchaser, all such Personal Property subject to the
lien  of  personal  property  taxes,  if any, for the fiscal year in which the
Closing  Date  occurs,  and  subject to all other security interests, liens or
other  charges  against  the  Personal  Property,  whether  or  not of record.
Purchaser  shall  pay  for, and shall indemnify and hold Seller harmless from,
any  sales tax due to the State of Colorado, or any local governmental agency,
with  respect to the transfer by Seller to Purchaser of the Personal Property,
and  Purchaser's  obligation  shall  survive  the  Closing.

     8.1.3          A  duly  executed  Assignment (the "Assignment of Leases")
assigning  to  Purchaser  the  Seller's  interest as lessor in the leases with
respect  to the Real Property, including the security and other deposits.  The
Assignment of Leases will contain an assumption by Purchaser of the landlord's
obligations thereunder arising from and after Closing, and will also contain a
cross--indemnity  pursuant  to  which  Seller  will indemnify, defend and hold
Purchaser  harmless  as  respects all tenant claims arising out of occurrences
prior  to  the  Closing  Date, and pursuant to which Purchaser will indemnify,
defend  and  hold  Seller  harmless  as  respects  such  claims arising out of
occurrences  commencing  on  or  after  the  Closing  Date.

     8.1.4          A duly executed Assignment from Seller to Purchaser of all
third-party  warranties  with respect to the Improvements and equipment on the
Real  Property.

     8.1.5        The Assignment of Service Contracts pursuant to which Seller
will  transfer  and  assign  to  Purchaser  all  of its interest in and to the
Service  Contracts which will, in accordance with Section 4.2.1 hereof, remain
in  effect  after  the Closing Date.  The Assignment of Service Contracts will
contain  an assumption by Purchaser of the obligations thereunder arising from
and  after Closing, and will also contain a cross--indemnity pursuant to which
Seller  will  indemnify,  defend  and  hold Purchaser harmless as respects all
claims on account of the Service Contracts arising out of occurrences prior to
the  Closing  Date, and pursuant to which Purchaser will indemnify, defend and
hold  Seller  harmless  as  respects  such  claims  arising out of occurrences
commencing  on  or  after  the  Closing  Date.

     8.1.6       Evidence reasonably acceptable to Purchaser and acceptable to
Escrow  Agent  as  to  the  due  organization  and existence of Seller and, if
necessary,  as to Seller's authority to do business in Colorado and that those
acting for Seller have full authority to execute documents on behalf of Seller
and consummate this transaction in accordance with the terms of this Agreement
as  modified  through  the  Closing.

     8.1.7       A letter to the tenants of the Property (the form and content
of  which  shall  be  approved  by  Purchaser,  whose  approval  shall  not be
unreasonably  withheld),  stating  that the Property and the Security Deposits
have  been conveyed and transferred to Purchaser, and that rent should be paid
to  Purchaser  or  Purchaser's  designated  agent  after  Closing.

     8.1.8      A Certificate that Seller is not a foreign person or entity as
defined  in  the  Internal  Revenue  Code  of  1986, as amended and Income Tax
Regulations;  and  a  Colorado  Form  DR  1083  regarding Seller's Status as a
Colorado  resident.

     8.1.9        A written acknowledgment by any person or entity entitled to
any commissions, fees or payments with respect to the operation, management or
leasing  of  the  Property  as to the termination, effective as of the Closing
Date, of any agency, leasing, management or other similar agreement giving any
right  or  claim  to  such  person  or entity to any such commissions, fees or
payments.

     8.1.10          A  then-current  employee  list.

     8.1.11     A signed certification, attached to a rent roll (current as of
Closing),  which will certify the accuracy of the information contained in the
rent  roll.

     8.1.12      An assignment of all of Seller's right, title and interest in
and to the name "EAGLES LANDING AT CHURCH RANCH APARTMENTS", and an assignment
of  all reports, approvals, claims and other intangible property which pertain
to  the  ownership,  occupancy  and  operation  of the Property, together with
copies  thereof  which  are  in  Seller's  possession.

     8.1.13       All original leases and tenant records, all original Service
Contracts  remaining  in  effect  after the Closing Date, and originals of the
current  real  estate  and  personal  property  tax  bills  for  the Property.

     8.1.14          A  signed  certificate  from Seller stating that Seller's
representations  and warranties made in this Agreement are true and correct as
of  the  Closing  Date.

     8.1.15        An ALTA Extended Coverage Owner's Policy of Title Insurance
for  the Property, with exceptions only for the Permitted Exceptions, and with
coverage  in  the  amount  of  the  Purchase  Price.

     8.1.16          Any  other items or documents required to be delivered by
Seller  pursuant  to  this  Agreement  or  deemed  reasonably  necessary  or
appropriate  by  Purchaser's  and  Seller's  counsel  in  connection with this
transaction.

     8.2        At Closing, Purchaser agrees to deliver the following items to
Seller:

     8.2.1         The Purchase Price in the manner specified in Section 2.1.5
hereof.

     8.2.2      A duly executed Assignment of Leases and Assignment of Service
Contracts.

     8.2.3          Any  other items and documents required to be delivered by
Purchaser  pursuant  to  this  Agreement  or  deemed  reasonably  necessary or
appropriate  by  Purchaser's  and  Seller's  counsel  in  connection with this
transaction.

     8.3          At  Closing,  both parties agree to sign and deliver Closing
Statements  evidencing  the  prorations  between  Seller  and  Purchaser  and
disbursements  made  in  connection  with  this  transaction.

     8.4        The foregoing Deliveries and the Closing shall be accomplished
through  the  Escrow  Agent.

ARTICLE  9  -            PRORATIONS,  SECURITY DEPOSITS, AND OTHER ADJUSTMENTS

     9.1          All items of income and expense with respect to the Property
shall  be  prorated  between Seller and Purchaser at Closing.  Seller shall be
entitled  to  receive  all income from the Property, and shall be obligated to
pay  all  expenses of the Property, for all time periods through and including
the  day prior to the Closing Date, and Purchaser shall be entitled to receive
all  such income and shall be obligated to pay all such expenses commencing on
the  Closing  Date.

     9.2       Except with respect to rent prorations pursuant to Section 9.5,
and  prorations  which  are  incomplete  or  incorrect as the result of mutual
mistake  of  both  parties,  or fraud perpetrated by one party, all prorations
shall  be  final.

     9.3     Real property taxes and personal property taxes shall be prorated
based  on  the  most  recent  tax bills. In addition, any payments received by
Seller  with  respect to any third-party rights or any payments made by Seller
with respect to any rights obtained from any third-party, which pertain to the
ownership and operation of the Property (by way of illustration, only, advance
payments  received  by  Seller on account of laundry-equipment installation on
the  Property, or advance payments made by Seller in connection with rights to
use  adjacent  property),  shall  be pro-rated as between Seller and Purchaser
with  respect to the applicable time period for which such payments were to be
applied,  in  accordance  with  any written agreements with respect thereto as
between  Seller  and  any  such  third  party.

     9.4      At the Closing, Seller shall pay to Purchaser a sum equal to the
aggregate  of  any prepaid rents and the Security Deposits in existence on the
Closing  Date, in the amounts set forth in the rent roll provided to Purchaser
pursuant  to Section 4.1.4, above (without any deduction except for amounts of
delinquent  rent  and amounts paid to refund tenants' security deposits),  and
thereafter  Purchaser shall hold and apply the Security Deposits as the tenant
leases  require.

     9.5      Any rent which is due as of the Closing that is collected during
the  first  30  days  after the Closing by either Seller or Purchaser shall be
allocated, and paid, as between Seller and Purchaser, when received and in the
following order: First to rent which is due and unpaid for the period from the
Closing  Date  to the date of collection, next to rent which is due and unpaid
for  the  remainder of the month following the Closing Date month, and next to
rent  which  is  due and unpaid for any period prior to the Closing Date.  Any
amounts  received  by either party on account of such rents shall be accounted
for, and any monies owed by either party to the other shall be remitted to the
other  party,  within  thirty  (30)  days  of  receipt.

     9.6        The Purchase Price shall be reduced by the outstanding balance
due,  on  the  Closing  Date, of any assessments under any special improvement
district  assessments  or  bonds.

     9.7        At the Closing, any net adjustment in favor of Seller shall be
paid  by  immediately  available  funds,  and  any  net adjustment in favor of
Purchaser  shall  be paid by setoff against the Purchase Price due at Closing.

ARTICLE  10  -          PURCHASER'S  INSPECTIONS  AND  FINANCING

     10.1     For a period of time commencing on the Effective Date and ending
at  5 P.M. MST on  the Inspection Contingency Date (as defined in Section 3.2)
Purchaser  and  its  agents  and  representatives shall be permitted to make a
physical  inspection  of  the Property and an investigation of all records and
financial  data  reasonably  requested  by  Purchaser  pertaining  to Seller's
ownership  and  operation  of  the  Property.    Subject  to  such inspection,
Purchaser  shall  determine  whether  the  physical,  financial,  and  general
condition  of  the  Property  is  in  Purchaser's estimation, satisfactory for
operation  and  ownership  by  Purchaser  in  the  manner  and  on  the  basis
contemplated  by  Purchaser.  If Purchaser, in its sole discretion, determines
that  such  physical,  financial  and general condition of the Property is not
satisfactory,  then  Purchaser  shall  on or before the Inspection Contingency
Date  so  notify  Seller  and  Escrow  Agent  in  writing,  in which event the
provisions of Section 3.2 shall control.   If Purchaser fails to notify Seller
in  writing  on or before the Inspection Contingency Date that the Property is
satisfactory,  Purchaser  shall  be  deemed to have notified Seller and Escrow
Agent  that the Property is satisfactory and that this condition precedent has
been  satisfied.

     10.2          For  the  period  ending  at  5  P.M. MST on the Inspection
Contingency  Date, Purchaser and its agents and representatives shall have the
right  to  review  the  Title  Commitment  and  the  Survey.   Subject to such
inspection,  Purchaser  shall  determine  whether  title  to  the  Property is
satisfactory.   If Purchaser, in its sole discretion, determines that title to
the  Property  is  not  satisfactory,  then  Purchaser  shall on or before the
Inspection  Contingency  Date so notify Seller and Escrow Agent in writing, in
which  event the provisions of Section 3.2 shall control.   If Purchaser fails
to  notify Seller in writing on or before the Inspection Contingency Date that
the  Property  is    satisfactory,  Purchaser shall be deemed to have notified
Seller  and  Escrow  Agent  that  the  Property  is satisfactory and that this
condition  precedent  has  been  satisfied.  Notwithstanding  the  foregoing,
Purchaser's  satisfaction  of  this  condition  precedent  is  subject  to the
Seller's  cure  of  any  of  Purchaser's objections to the condition of title,
within  the  time  period  and  subject  to  all such other terms set forth in
Section  6.3.

     10.3     No later than the Inspection Contingency Date, Purchaser and his
agents  and representatives shall exercise all good faith and due diligence to
obtain  a    written  commitment  from  Allstate  Life  Insurance Company (the
"Existing  Lender")  which  holds  a promissory note in the original principal
balance  of  $11,000,000.00  ("Existing  Loan") which is secured by a mortgage
against  the  Land, Appurtenants and Improvements, to assume said loan.  If by
the  time  of  the  Inspection Contingency Date Purchaser has not obtained the
consent  of  the  Existing  Lender to Buyer's assumption of the Existing Loan,
then  Purchaser shall, on or before the Inspection Contingency Date, so notify
Seller,  in  which  event  the  provisions  of  Section 3.2 shall control.  If
Purchaser  fails  to  so notify Seller on or before the Inspection Contingency
Date, Purchaser shall be  deemed to have notified Seller that it has satisfied
the financing condition set forth in this Section 10.3 and that this condition
precedent  has  been  satisfied.

ARTICLE  11  -          CONDEMNATION

     11.1       If prior to the Closing any part of the Real Property is taken
by  condemnation  or eminent domain or there is a bona fide threat thereof, or
there  is  any taking of land lying in the bed of any street, road, highway or
avenue,  open  or  proposed,  in  front of or adjoining all or any part of the
Land,  then  Purchaser  may,  at its option, terminate this Agreement, (in the
manner as provided for in Section 12.2, below, with Purchaser giving notice to
Seller  within  fifteen  (15)  days  after  Purchaser  is  informed  that  a
condemnation  of  all  or  any  part  of  the  Real  Property  is  taken or is
threatened),  in  which  event the Deposits shall be returned to Purchaser and
thereupon  this  Agreement  shall  be null and void and of no further force or
effect,  and  neither  Purchaser  nor  Seller  shall  have any further rights,
duties, liabilities and obligations to the other by reason thereof, except for
the  Inspection  Indemnity.

     11.2          If this Agreement is not terminated by Purchaser, Purchaser
shall  accept  title to the Property subject to such taking or threat thereof,
in  which  event  at the Closing the proceeds of the award or payment shall be
assigned  by Seller to Purchaser and any moneys theretofore received by Seller
in  connection  with  such  taking  or  threat  thereof  shall be paid over to
Purchaser.

ARTICLE  12  -          CASUALTY  LOSS

     12.1          If,  prior to the Closing Date, there is damage to the Real
Property  by  fire or other casualty, whether or not insured against by Seller
under  its  property  damage  insurance  policy,  Seller  shall  promptly give
Purchaser  notice  of  such  fact,  and if there is $50,000.00 or more of such
damage,  Purchaser  may  elect  to terminate this Agreement within thirty (30)
days  after  receiving  written  notice  from Seller of the occurrence of such
casualty.

     12.2         If pursuant to Section 12.1 Purchaser so elects to terminate
this  Agreement,  it shall give Seller and Escrow Agent written notice thereof
and  the  Deposits and all interest earned thereon shall be returned by Escrow
Agent  to  Purchaser, and upon such return, this Agreement shall terminate and
be  null and void and of no further force or effect, and neither Purchaser nor
Seller  shall  have  any further rights, duties, liabilities or obligations to
the  other  hereunder,  except  for  the Inspection Indemnity.  Failure of the
Purchaser  to so notify Seller within said thirty (30) days that Purchaser has
elected to terminate this Agreement shall be deemed to mean that Purchaser has
not  elected  to  terminate  this  Agreement.

     12.3     If Purchaser does not elect to terminate this Agreement pursuant
to Section 12.1, or if prior to the Closing Date there is less than $50,000.00
of damage to the Real Property by fire or other casualty, this Agreement shall
not terminate, and Purchaser at Closing shall pay the full Purchase Price less
the  amount  of  the  applicable  deductibles  under Seller's hazard insurance
policy, and Purchaser shall receive all insurance proceeds payable as a result
of  such damage to the Property.  In the event there is damage to the Property
which  is  not insured against and Purchaser has not elected to terminate this
Agreement  as  a result of such damage, the Purchase Price shall be reduced by
the  amount  of  such  uninsured  damage.

     12.4          Seller shall not settle any fire or casualty loss claims or
agree  to  any award or payment in condemnation or eminent domain or any award
or payment in connection with the change in grade of any street, road, highway
or  avenue  in respect of or in connection with the Property without obtaining
Purchaser's  prior  consent  in  each  case.

ARTICLE  13  -            REMEDIES

     13.1     Seller's sole remedy for Purchaser's default in consummating the
transaction  contemplated in this Agreement shall be to enforce the payment of
the  Deposits  and all interest earned thereon.  The Deposits and all interest
earned  thereon  shall  constitute  Seller's  liquidated  damages,  it  being
otherwise  difficult  or  impossible  to  estimate  Seller's  actual  damages.
Seller  hereby  waives any right to specific performance, injunctive relief or
other  relief  to  cause  Purchaser  to  perform  its  obligations  under this
Agreement,  or  to  damages in excess of said liquidated damages occasioned by
Purchaser's  default  under  this  Agreement. Seller and Purchaser acknowledge
that  it  is  impossible  to  estimate  the actual damages Seller would suffer
because  of  Purchaser's  default,  but  that  the liquidated damages provided
herein  represent  a reasonable estimate of such actual damages and Seller and
Purchaser  therefore  intend  to  provide  for  liquidated  damages  as herein
provided,  and  that  the  agreed-upon  liquidated damages are not punitive or
penalties and are just, fair and reasonable.  Except for a termination of this
Agreement  which  arises  solely  as the result of the passage of time, Seller
shall  give  Purchase  notice of any default and a reasonable time in which to
cure  such  default  (in  no  event  to  exceed  15  business  days.)

     13.2        If the sale contemplated by this Agreement is not consummated
due  to default of Seller, Purchaser shall have the right to elect as its sole
remedy  either  (i) the termination of this Agreement by giving notice thereof
to  Seller and Escrow Agent and upon such notice the Deposits and all interest
earned  thereon  then  held  by  Escrow  Agent  or Seller shall be returned to
Purchaser  and  thereafter  this  Agreement  shall  be null and void and of no
further  force  or  effect  and  neither  Purchaser  nor Seller shall have any
further  rights,  duties,  liabilities  or  obligations to the other by reason
hereof,  or  (ii)  the  institution  of  a  suit  against  Seller for specific
performance  of  Seller's obligations hereunder or for Purchaser's recovery of
its'  out-of-pocket  expenses  reasonably  incurred  in  connection  with  the
performance  of  the due diligence inspections of the Property and other items
described  hereinabove,  and  in  connection  with  obtaining  the  financing
described  in Section 10.3, above, and Purchaser's reasonable attorneys' fees.
Except  as  set  forth above, in no event shall Seller be liable for any money
damages  to  Purchaser  and  Purchaser  expressly  waives  any  right thereto.

ARTICLE  14  -          ACCESS

     14.1          Purchaser and its agents and representatives shall have the
right  to  enter  upon  the  Real Property at any reasonable time prior to the
Closing  Date  for  any  lawful  purpose  including,  without  limitation,
verifications  of  information,  investigations, tests and studies, and during
such  period  Seller shall furnish to Purchaser all information concerning the
Property  that  Purchaser  may reasonably request.  Purchaser hereby agrees to
indemnify,  defend  and  hold  Seller  harmless  from any damage to persons or
property  occasioned  by  Purchaser's  and  its  agent's  and representative's
actions  on the Real Property pursuant to this Section 14.1, except for damage
or  injury  caused  by  Seller's  negligence  or willful misconduct and damage
resulting  from  Purchaser's  discovery of any information which might have an
adverse  economic  effect on the Real Property (including, but not limited to,
economic damage to the Seller arising from discovery of hazardous materials on
the  Real  Property);  provided,  however, that without Seller's express prior
written  consent  (whose  consent  may  be  withheld  in its absolute and sole
discretion),  Purchaser  shall  not  disclose  to  any third party (other than
Purchaser's  attorneys, appraisers, lenders, prospective investors, and others
as  may  be  required  by  law,  or in any legal proceeding between Seller and
Purchaser with respect to this Agreement and/or the Property), any information
that  is  obtained  or  made  known  to  Purchaser which might have an adverse
economic  effect  on  the  Real  Property, and the obligation and liability of
Purchaser  herein  shall  survive  the  Closing  and  any  termination of this
Agreement.    The  indemnity  set  forth  in  the  previous sentence is herein
referred  to as the "Inspection Indemnity" which shall survive the Closing and
any  termination  of  this  Agreement.

ARTICLE  15  -          LIKE  KIND  EXCHANGES

     15.1        Seller reserves the right to structure its disposition of the
Property, and Purchaser reserves the right to structure its acquisition of the
Property,  as  a  like-kind  exchange pursuant to Section 1031 of the Internal
Revenue  Code,  and  each  of  them  hereby  reserve the right to assign their
respective  rights  (but  not their obligations)  hereunder to an intermediary
party  in  connection with such exchange.  Each party agrees to cooperate with
the  other  in  such  exchange; provided, however, that neither party shall be
obligated  to accept title to any other property other than the Property or to
incur  any  additional  cost,  delay  or  expense in connection with the other
party's  like-kind  exchange.

ARTICLE  16  -          NOTICES

     16.1          All  notices,  demands,  consents,  approvals  and  other
communications  which  are  required or desired to be given by either party to
the  other hereunder shall be in writing and shall be either hand-delivered or
sent by facsimile,  by Federal Express, or by other similar overnight delivery
service,  charges  prepaid,  addressed to the appropriate party at its address
set  forth  below,  or  at  such  other  address as such party shall have last
designated by notice to the other.  Notices, demands, consents, approvals, and
other  communications  shall  be  deemed  given  when  hand-delivered,  upon
transmission  of  a  facsimile  with a receipt from the transmitting facsimile
machine reflecting successful transmission (if sent by facsimile),  or one (1)
business  day  after  being  delivered  to  FedEx or similar overnight courier
service,  as  follows:

To  Purchaser:
- - -------------
c/o  Jon  H.  Olson
First  Pacific  Investments
One  Sansome  Street,  Suite  1900
San  Francisco,    California  94104
     Telephone:  415-822-6000
Facsimile:  415-822-6111

With  a  copy  to:
Louis  S.  Weller,  Esq.
Weller  &  Drucker  LLP
275  Battery  Street,  27th  Floor
San  Francisco,  California  94111
     Telephone:  415-434-0400
Facsimile:  415-434-0441

To  Seller:
- - ----------
Mr.  Terence  O'Connor
     Eagles  Landing,  LLC
1600  38th  Street,  Suite  203
Boulder,  Colorado    80301
Telephone:  303-443-4575
Facsimile:  303-443-0703

With  a  copy  to:

     Dietze  and  Davis,  PC
2060  Broadway,  Suite  400
Boulder,  Colorado    80302
Attn:    Joel  Davis
Telephone:  303-447-1375
Facsimile:  303-440-9036

To  Escrow  Agent:
- - -----------------
North  American  Title  Company
     44  Cook  Street,  Suite  300
Denver,  CO  80206
Attn:  _____________
Telephone:  303-333-3064
Facsimile:    303-780-9374

ARTICLE  17  -          BROKERS

     17.1      Seller and Purchaser each hereby represents and warrants to the
other  that  the representing and warranting party has not dealt with any real
estate agent or broker in connection with the transaction contemplated in this
Agreement  except  Jeff  Hawks  and  Doug Andrews of CB Commercial Real Estate
Group,  Inc.  (hereinafter referred to as the "Broker").  The Broker has acted
as  agent  for  Seller,  and  not  Purchaser,  and is to be paid a real estate
commission  by  Seller in the amount of one and one-half percent (1.5%) of the
Purchase Price, but only in the event that the transaction contemplated herein
is closed and consummated.  Broker joins in the execution of this Agreement to
acknowledge and agree to the terms and provisions of this Section 17.1, and to
acknowledge and agree that this Agreement may be amended without the necessity
of  Broker  joining  in  the  execution  of  such amendment provided that such
amendment  in no form or fashion varies or changes Broker's entitlement to its
real  estate commissions as herein provided.  Seller and Purchaser each hereby
represents and warrants to the other that, except as set forth in the previous
portion  of  this  Section  17.1,  the warranting party is not paying any real
estate  commission,  fee or compensation to any real estate agent or broker in
connection  with  the  transaction  contemplated  in  this  agreement.

     17.2         Seller hereby agrees to indemnify, defend and hold Purchaser
harmless  from  and  against  any  claim  for  real estate commission or other
compensation  made  by  the  Broker.

     17.3         In the event any other claim(s) for real estate commissions,
fees  or  compensation arise in connection with this transaction, the party so
incurring  or  causing  such  other  claim(s) shall indemnify, defend and hold
harmless  the  other  party  from  any  loss  or damage which said other party
suffers  because  of  said  other  claim(s).

ARTICLE  18  -            MISCELLANEOUS

     18.1          This Agreement constitutes the entire Agreement between the
parties  and  cannot  be changed or modified other than by a written agreement
executed  by  both  parties.

     18.2     The provisions of this Agreement shall extend to, bind and inure
to  the  benefit  of  the  parties  hereto  and  their  respective  personal
representatives,  heirs,  successors,  and  assigns.

     18.3          Notwithstanding  any  provisions  to  the contrary, whether
expressed  or implied, Purchaser shall have the right to assign this Agreement
to  any  person  and  Seller  shall  accept  the  performance  of  Purchaser's
obligations  hereunder  by any such assignee or assignees;  provided that such
assignee  is  an  entity  controlled  by  Purchaser  or  otherwise  possesses
substantially  equal  or  greater  financial strength as Purchaser or has been
pre-approved  by  the  Existing  Lender  to assume obligations of the Existing
Loan.    If  this  Agreement  is  assigned, any reference in this Agreement to
Purchaser  shall  thereafter be deemed to refer to such assignee or assignees.

     18.4       The provisions of this Agreement shall survive the Closing and
the  delivery of the Deed.  Seller shall, at or after the Closing, and without
further consideration execute, acknowledge and deliver to Purchaser such other
documents  and  instruments,  and  take such other actions, as Purchaser shall
reasonably  request  or  as  may  be necessary more effectively to transfer to
Purchaser  the  Property  in  accordance  with  this  Agreement.

     18.5      The Purchaser reserves the right to waive, in whole or in part,
any  provision  hereof which is for the benefit of Purchaser, all such waivers
are  only  effective  if  in  writing  delivered  to  Seller.

     18.6          Irrespective of the place of execution or performance, this
Agreement  shall  be  governed by and construed in accordance with the laws of
the  State  of  Colorado.

     18.7       Venue for any legal proceeding which is commenced with respect
to  this  Agreement, or the subject matter contained herein shall be commenced
in  the  courts  of  the  State  of  Colorado.

     18.8          This  Agreement  shall  be  construed without regard to any
presumption  or  other  rule  requiring construction against the party causing
this  Agreement  to  be  drafted.

     18.9          If  any  words or phrases in this Agreement shall have been
stricken  out  or  otherwise  eliminated,  whether  or  not any other words or
phrases  have been added, this Agreement shall be construed as if the words or
phrases  so  stricken  out or otherwise eliminated were never included in this
Agreement  and  no  implication or inference shall be drawn from the fact that
said  words  or  phrases  were  so  stricken  out  or  otherwise  eliminated.

     18.10       All terms and words used in this Agreement, regardless of the
number  or gender in which they are used, shall be deemed to include any other
number  and  any  other  gender  as  the  context  may  require.

     18.11          Time is of the essence of this Agreement and each term and
provision  hereof.

     18.12         In the event of any litigation between Seller and Purchaser
concerning the subject matter of this Agreement, the prevailing party shall be
paid  by  the  non-prevailing  party  all  its  costs and expenses, including,
without  limitation,  actual  attorney's  fees  and  reasonable costs incurred
incident  to  such  litigation.

     18.13        This Agreement may be executed in more than one counterpart,
each  of which shall be deemed an original, but all together shall be only one
document.    Signatures  to  this  Agreement  may  be  delivered  by facsimile
transmission which transmission copy shall be considered an original and shall
be  binding  and  enforceable  against  the  parties.

     18.14      The captions of this Agreement are inserted for convenience of
reference  only  and  do  not define, describe or limit the scope or intent of
this  Agreement  or  any  term  hereof.

     18.15        If the time period for the performance of any act called for
under  this  Agreement expires on a Saturday, Sunday or any other day on which
banking  institutions  in Colorado are authorized by law or executive order to
close  (a  "Holiday),  the  act  in  question  may  be  performed  on the next
succeeding  day  that  is  not  a  Saturday,  Sunday  or  Holiday.

     xxxxxxxxxxxxxxx

     IN  WITNESS  WHEREOF, the parties hereto have caused this Agreement to be
duly  executed  on  the  date which is the second of the dates set forth below
that  this  Agreement  has  been  signed  by  Purchaser  or  Seller.

     SELLER:
Date:    March  ___,  1998                    EAGLES  LANDING,  LLC
     a  Colorado  limited  liability  company

     By:  ____________________
     Terence  J.  O'Connor
Manager

     PURCHASER:
Date:    March  ___.  1998

     ________________________
Jon  H.  Olson

     BROKER:
Date:    March  ___.  1998               CB COMMERCIAL REAL ESTATE GROUP, INC.


     By:
                                                   Name:
                                                                   Title:

North  American Title Company joins in the execution of this Agreement for the
purpose  of  acknowledging  the  agreement  as  to  the escrow of the Deposit.

     ESCROW  AGENT:
NORTH  AMERICAN  TITLE  COMPANY  OF  COLORADO


     By:
                                                   Name:
                                                                   Title:




     EXHIBIT  "A"
     (Legal  Description)







     FIRST  AMENDMENT  TO  PURCHASE  AND  SALE  AGREEMENT
     ----------------------------------------------------

     This  First  Amendment  to  Purchase  and  Sale Agreement is entered into
effective April 10, 1998 by and between JON H. OLSON, or assigns ("Purchaser")
and  EAGLES  LANDING,  L.L.C., a Colorado limited liability company ("Seller")
with  reference  to  the  following  facts:

     A.    On  March  5,  1998, Purchaser and Seller entered into that certain
"Purchase  and  Sale Agreement" (the "Agreement"), pursuant to which Purchaser
agreed  to  purchase,  and  Seller  agreed to sell, that certain improved real
property  located  in  the  City of Westminster, County of Jefferson, State of
Colorado, with the commonly known address of 7402 West Church Ranch Boulevard,
also known as "Eagles Landing at Church Ranch"( and hereinafter referred to as
the  "Property".)

     B.    The  parties  mutually  desire  to  amend  the  Agreement.

     NOW,  therefore,  Purchaser  and  Seller  agree  as  follows:

     1.    Section  2.1.2  of  the  Agreement  is deleted and the following is
inserted  in  its  place:

"Within  two  (2)  business days of signing of this First Amendment, Purchaser
shall  deposit  with  the Escrow Agent the sum of Two Hundred Thousand Dollars
($200,000.00)  by  irrevocable  federal  funds  wire  transfer  of immediately
available  funds  (the  "Second  Deposit").

Upon  the  earlier  of (a) May 3, 1998 or (b) the consummation of the sale, by
Purchaser,  of  other real property located in Aurora, Colorado, consisting of
an  apartment  building known as "Village Green", Purchaser shall deposit with
the Escrow Agent the sum of Six Hundred Fifteen Thousand Dollars ($615,000.00)
by irrevocable federal funds wire transfer of immediately available funds (the
"Third  Deposit.")

Escrow Agent is hereby authorized and instructed to release the First Deposit,
the Second Deposit and the Third Deposit (said First, Second and Third Deposit
collectively  referred  to  as  the  "Deposit"),  when:

(A) Escrow Agent can unconditionally deliver to Purchaser the following items:
(i) A Promissory Note, executed by Seller, in the original principal amount of
EIGHT  HUNDRED  SIXTY FIVE THOUSAND DOLLARS ($865,000.00), bearing interest at
8%  per annum, with all sums due and payable on the earlier of the transfer of
the  Property  from  Seller  to  Purchaser  or six (6) months from the date of
execution  of said Note, and containing other standard provisions, including a
provision for attorneys' fees; and (ii) a Deed of Trust, on customary standard
form, duly executed by Seller, to secure said Promissory Note, which will be a
lien  against  the Property subject only to those liens and encumbrances which
are  shown  as exceptions to title, Items D and E in Schedule B-Section 1, and
all  items  shown  in  Schedule  B-Section  2,    in  the Commitment for Title
Insurance issued by North American Title Company of Colorado ("Title Company")
under  its  file  number  CM  58995;  and

(B)  Escrow  Agent has received the written consent of the holder of the first
deed  of  trust, Allstate Life Insurance Company, to the placing of the second
deed  of  trust  against  the  Property (as described in sub-part "A", above).
Purchaser  shall  be primarily responsible for processing the approval request
with said deed of trust holder, and Seller shall be responsible for providing,
in  a  timely  manner,  all  documentation  which  is  requested  of it by the
Purchaser  to  so  process  such  approval  request.

     Upon  the  release  of  the  Deposits  by Escrow Agent to the Seller, the
amounts released shall be deemed to be "Deposits" for all intents and purposes
under  the  terms  of  the  Agreement
(e.g.,  the Deposits, in their entirety, and all interest earned thereon while
said  Deposits are held by the Escrow Agent, shall be credited to the Purchase
Price;  after Purchaser removes the financing contingency, pursuant to Section
3,  below,  the  Deposits  shall  be non-refundable if the Purchaser defaults,
except  in the event that Seller breaches its obligations under the Agreement,
as  amended  by  this First Amendment.)  In the event that, after the Deposits
have  become  non-refundable,  the  Closing  does not occur due to a breach by
Purchaser  of  its  obligations  hereunder,  and  Seller  has  performed  all
obligations  to  be  performed by Seller, Purchaser shall return to Seller the
Promissory  Note  marked  "canceled"  and Purchaser shall reconvey the Deed of
Trust.

     2.  Section 2.1.5 is modified to provide that, at the time that Purchaser
pays  the  Purchase  Price, the amount of Principal, and all accrued interest,
due  on  the  Promissory Note described in Section 1, above, shall be credited
towards  the  Purchase  Price,  and  in consideration therefor, at Closing the
Purchaser  shall  cancel  the  Promissory Note and reconvey the Deed of Trust.

     3.    The  time  period  for  the  Purchaser  to  remove  the  financing
contingency,  which  is in Section 10.3 of the Agreement, is extended to April
17,  1998,  which  is  ten  (10)  business  days after the date that Purchaser
received  tentative  approval  from the existing lender to assume the existing
financing.

     4.    Section 7.1 is modified to provide that the "Closing Date" shall be
the  earlier  of  July 31, 1998 or the closing of Purchaser's sale of improved
real  property  known  as  "Spanish Gate", or, at the option of Purchaser, any
earlier  date which falls on a business day, provided that if Purchaser elects
such option, Purchaser shall give Seller ten (10) days advance written notice.

     5.    This  First  Amendment may be signed in counterparts, and each such
counterpart  shall  constitute  a  duplicate  original,  but  all counterparts
together  shall  consist  of  only  one  document.

     Except as the Agreement has been modified by this First Amendment, all of
the  terms  and  conditions  of  the  Agreement shall remain in full force and
effect.   In the event of any contradiction between the terms of the Agreement
and  this  First  Amendment,  the terms of this First Amendment shall prevail.

     In Witness Whereof, the parties hereto have executed this First Amendment
as  of  the  date  set  forth  above.
PURCHASER:                                        SELLER:
     EAGLES  LANDING,  L.L.C.,  a
Colorado  limited  liability  company

JON  H.  OLSON                              BY:
     Terence  J.  O'Connor,  Manager





<TABLE> <S> <C>

<ARTICLE> 5
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          MAR-31-1998
<PERIOD-END>                               MAR-31-1998
<CASH>                                         333,450
<SECURITIES>                                         0
<RECEIVABLES>                                        0
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                               634,593
<PP&E>                                         272,863
<DEPRECIATION>                                 228,797
<TOTAL-ASSETS>                                 730,021
<CURRENT-LIABILITIES>                           33,821
<BONDS>                                              0
                                0
                                          0
<COMMON>                                     6,632,998
<OTHER-SE>                                 (5,936,798)
<TOTAL-LIABILITY-AND-EQUITY>                   730,021
<SALES>                                              0
<TOTAL-REVENUES>                                74,802
<CGS>                                                0
<TOTAL-COSTS>                                        0
<OTHER-EXPENSES>                               239,065
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                   0
<INCOME-PRETAX>                              (164,263)
<INCOME-TAX>                                 (164,263)
<INCOME-CONTINUING>                          (164,263)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                 (164,263)
<EPS-PRIMARY>                                    (.05)
<EPS-DILUTED>                                        0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission