EAGLE FOOD CENTERS INC
10-Q, 1995-12-12
GROCERY STORES
Previous: CROWLEY MILNER & CO, 10-Q, 1995-12-12
Next: ECKERD CORP, 10-Q, 1995-12-12




                     SECURITIES AND EXCHANGE COMMISSION
                           Washington, D.C.  20549
                                  FORM 10-Q



       X       QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE
               SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended             October 28, 1995                    
                    OR
                    TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE
                    SECURITIES EXCHANGE ACT OF 1934
For the transition period from                                          
                                    
                        Commission File Number   0-17871      

                               
                               EAGLE FOOD CENTERS, INC.
            (Exact name of registrant as specified in the charter)


          Delaware                              36-3548019
(State or other jurisdiction of     (I.R.S. Employer Identification No.)
incorporation or organization)

Rt. 67 & Knoxville Rd., Milan, Illinois                61264            
(Address of principal executive offices)           (Zip Code)

Registrant's telephone number, including area code:  (309) 787-7730

Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15 (d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.   Yes   X        No       

The number of shares of the Registrant's Common Stock, par value
one cent ($0.01) per share, outstanding at November 30, 1995 was 11,176,994.




Page 1 of 7 pages
<PAGE>
                                  PART I - FINANCIAL INFORMATION
Item 1:   Financial Statements
                                         EAGLE FOOD CENTERS, INC.
                                    CONSOLIDATED STATEMENTS OF INCOME
                              (Dollars in thousands, except per share data)
                                               (unaudited)
<TABLE>
<CAPTION>
                                              Quarter Ended          Three Quarters Ended
                                          Oct 28,       Oct 29,       Oct 28,     Oct 29, 
                                            1995          1994          1995        1994
<S>                                     <C>           <C>           <C>          <C>
Sales. . . . . . . . . . . . . . . . .  $ 246,201     $ 252,183     $ 740,776    $ 754,502 
Cost of Goods Sold . . . . . . . . . .    184,365       194,807       555,415      572,299 
   Gross Margin. . . . . . . . . . . .     61,836        57,376       185,361      182,203 
                                                                                          
Operating Expenses:                                                                       
   Selling, General & Administrative .     54,798        55,307       167,683      165,269 
   Voluntary Severance Program . . . .          0             0             0        6,917 
   Depreciation and Amortization . . .      6,012         5,866        18,377       17,537 
      Operating Income (Loss). . . . .      1,026        (3,797)         (699)      (7,520)
                                                                                          
Interest Expense . . . . . . . . . . .      3,808         3,692        11,714       10,758 
                                                                                           
Earnings (Loss) Before Income Taxes                                                        
   (Benefit) and Extraordinary Charge.     (2,782)       (7,489)      (12,413)     (18,278)
                                                                                          
Income Taxes (Benefit) . . . . . . . .       (139)          (66)         (621)      (4,166)
                                                                                          
Earnings (Loss) Before Extraordinary                                                       
   Charge. . . . . . . . . . . . . . .     (2,643)       (7,423)      (11,792)     (14,112)
                                                                                           
Extraordinary Charge . . . . . . . . .          0             0           625            0 
                                                                                           
Net Earnings (Loss). . . . . . . . . .  $  (2,643)    $  (7,423)    $ (12,417)   $ (14,112)


Earnings (Loss) per Share:
   Before Extraordinary Charge . . . .  $   (0.24)    $   (0.67)    $   (1.06)   $   (1.28)
   Extraordinary Charge. . . . . . . .          0             0         (0.06)           0 
   Net Earnings (Loss) . . . . . . . .  $   (0.24)    $   (0.67)    $   (1.12)   $   (1.28)

Weighted Average Common Shares
 Outstanding . . . . . . . . . . . . .  11,176,994    11,051,994    11,125,254   11,051,994
</TABLE>
See notes to consolidated financial statements.
<PAGE>
                               EAGLE FOOD CENTERS, INC.
                              CONSOLIDATED BALANCE SHEETS
                       (Dollars in thousands, except share data)
                                         ASSETS

<TABLE>
<CAPTION>
                                          October 28,  January 28,
                                              1995         1995   
                                          (Unaudited)    (Audited)
<S>                                       <C>           <C>     
Current assets:                                                   
  Cash and cash equivalents. . . . . . .  $   2,068     $   4,096 
  Restricted assets - marketable                                
     securities, at market . . . . . . .      7,911         5,239 
  Accounts receivable. . . . . . . . . .     13,064        11,035 
  Income taxes receivable. . . . . . . .      2,186         7,213 
  Inventories. . . . . . . . . . . . . .     85,032        83,939 
  Prepaid expenses and other . . . . . .      3,269         2,663 
     Total current assets. . . . . . . .    113,530       114,185 
Property and equipment (net) . . . . . .    147,643       167,749 
Other assets:                                                   
  Deferred debt issuance costs . . . . .      2,626         2,960 
  Excess of cost over fair value                                 
     of net assets acquired. . . . . . .      2,589         2,650 
  Property held for sale/leaseback . . .     20,767        20,710 
  Other. . . . . . . . . . . . . . . . .      2,930         3,230 
     Total other assets. . . . . . . . .     28,912        29,550 
     Total assets. . . . . . . . . . . .  $ 290,085     $ 311,484 
</TABLE>
<TABLE>
<CAPTION>
                       LIABILITIES AND SHAREHOLDERS' EQUITY

<S>                                       <C>           <C>
Current liabilities:
  Accounts payable . . . . . . . . . . .  $  46,599     $  44,738 
  Payroll and employee benefits. . . . .     14,408        14,678 
  Accrued liabilities. . . . . . . . . .     11,877        11,982 
  Closed facilities liability. . . . . .     17,774         8,203 
  Accrued taxes. . . . . . . . . . . . .      7,085         8,117 
  Bank revolving credit loan . . . . . .     21,786        22,000 
  Current portion of long-term debt. . .      3,782         3,667 
     Total current liabilities . . . . .    123,311       113,385 
Long-term debt:
  Senior Notes . . . . . . . . . . . . .    100,000       100,000 
  Capital lease obligations. . . . . . .     15,354        18,216 
     Total long-term debt. . . . . . . .    115,354       118,216 
Other liabilities:
  Reserve for closed facilities. . . . .     10,961        27,082 
  Other deferred liabilities . . . . . .     10,043        10,316 
     Total other liabilities . . . . . .     21,004        37,398 
Shareholders' equity:
  Preferred stock, $.01 par value,
     100,000 shares authorized . . . . .        --            -- 
  Common stock, $.01 par value,
     18,000,000 shares authorized,
     11,500,000 shares issued. . . . . .        115           115 
  Capital in excess of par value . . . .     53,337        53,541 
  Common stock in treasury, at cost,
     323,006 and 448,006 shares. . . . .     (2,055)       (2,850)
  Other. . . . . . . . . . . . . . . . .       (320)         (387)          
  Accumulated (deficit)  . . . . . . . .    (20,661)       (7,934)          
     Total shareholders' equity. . . . .     30,416        42,485 
     Total liabilities and
        shareholders' equity . . . . . .  $ 290,085     $ 311,484           
</TABLE>
See notes to consolidated financial statements.<PAGE>
                        
<PAGE>
                              EAGLE FOOD CENTERS, INC.
                       CONSOLIDATED STATEMENTS OF CASH FLOWS
                              (Dollars in thousands)
                                   (unaudited)
<TABLE>
<CAPTION>
                                                  Three Quarters Ended     
                                                Oct 28, 1995   Oct 29, 1994
<S>                                             <C>           <C>
Cash flows from operating activities:
 Net earnings (loss) . . . . . . . . . . . . . .$  (12,417)   $  (14,112)
Adjustments to reconcile net earnings (loss)
   to net cash flows from operating activities:
 Depreciation and amortization . . . . . . . . .    18,377        17,537 
 Extraordinary loss on retirement of debt. . . .       658             0 
 LIFO charge . . . . . . . . . . . . . . . . . .       850           350 
 Deferred charges and credits. . . . . . . . . .     2,333         3,688 
 Loss on disposal of assets. . . . . . . . . . .       458           652 
Changes in assets and liabilities:
 Receivables and other assets. . . . . . . . . .     2,222           618 
 Inventories . . . . . . . . . . . . . . . . . .    (1,943)         (802)
 Accounts payable. . . . . . . . . . . . . . . .     1,861         5,615 
 Accrued and other liabilities . . . . . . . . .    (1,680)       (1,373)
 Reserve for closed stores and warehouse . . . .    (8,053)       (7,257)
    Net cash flows from operating activities . .     2,666         4,916 

Cash flows from investing activities:
 Additions to property and equipment . . . . . .    (2,633)       (7,931)
 Additions to property held for sale/leaseback .       (56)       (9,021)
 Purchase of marketable securities . . . . . . .    (2,324)       (4,745)
 Cash proceeds from dispositions of
   property and equipment. . . . . . . . . . . .     3,966           772 
    Net cash flows from investing activities . .    (1,047)      (20,925)

Cash flows from financing activities:
 Retirement of debt. . . . . . . . . . . . . . .         0          (237)
 Net revolving credit borrowing (repayment). . .      (214)       16,000 
 Principal payments of capital 
    lease obligations. . . . . . . . . . . . . .    (2,749)       (2,029)
 Deferred financing costs. . . . . . . . . . . .      (684)         (175)
    Net cash flows from financing activities . .    (3,647)       13,559 

Increase (decrease) in cash and cash
   equivalents . . . . . . . . . . . . . . . . .    (2,028)       (2,450)
Cash and cash equivalents at beginning
   of period . . . . . . . . . . . . . . . . . .     4,096         8,056 

Cash and cash equivalents at end of period . . .  $  2,068      $  5,606 

Supplemental disclosures of cash flow information:
    Cash paid for interest . . . . . . . . . . .  $ 13,542      $ 12,662 
    Cash paid (received) for income taxes. . . .  $ (5,685)     $ (1,482)

Noncash investing and financing activities
    Capital lease additions. . . . . . . . . . .  $      0      $  2,076 
    Unrealized gain on securities. . . . . . . .       348             0 
</TABLE>
See notes to consolidated financial statements.
<PAGE>
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)

Accounting Policies
The accompanying unaudited financial statements have been prepared in
accordance with the summary of significant accounting policies set forth
in the notes to the audited financial statements contained in the
Company's Form 10-K filed with the Securities and Exchange
Commission on April 28, 1995.

In the opinion of management, the accompanying unaudited financial
statements reflect all adjustments of a normal recurring nature necessary
for a fair statement of the results of operations and financial position for
the interim periods presented.  Operating results for the 39 weeks ended
October 28, 1995 are not necessarily indicative of the results that may be
expected for the fiscal year ending February 3, 1996.

Legal Proceedings
The legal actions between the Company and National NLP, Inc. have
been terminated.  The court granted judgement in favor of the Company
on all issues.  The countersuit filed by NLP claiming there was a contract
was dismissed.

Bank Revolving Credit Facility and Extraordinary Charge
The Company completed an agreement in May of 1995 with Congress
Financial Corporation (Central) for a $40.0 million Revolving Credit
Facility (subsequently expanded to $50.0 million).  The early termination
of the prior Revolving Credit Agreement resulted in an extraordinary
charge of $625,000 (net of tax) in the second quarter.    This charge
represents the unamortized deferred charges related to the replaced
Revolving Credit Agreement.  There were also $13.4 million of letters of
credit outstanding against the Revolving Credit Agreement as of October
28, 1995.

Item 2:   Management's Discussion and Analysis of Financial
Condition and Results of Operations

Results of Operations
Sales for the Company's third fiscal quarter ended October 28, 1995 were
$246.2 million, a decrease of $6.0 million or 2.4% from the third quarter
of 1994.  Same store sales for the quarter increased 1.0%, the second
consecutive quarterly increase.   For the three quarters ended October 28,
1995 sales were $740.8 million, a decrease of $13.7 million or 1.8%
from the first three quarters of 1994.  Same store sales for the three
quarters increased 0.7% compared to 1994.  The Company operated six
fewer stores at the end of the third quarter of 1995 compared to the end
of the third quarter of 1994.

Gross margin was 25.12% of sales for the quarter ended October 28,
1995 compared to 22.75% in the comparable quarter of 1994.  Gross
margin improvement from prior quarters this fiscal year resulted from
more effective promotions, better buying practices and distribution
expense reductions.  The year to year increase was significant because the
1994 year was unusually low due to aggressive product markdowns.  For
the three quarters ended October 28, 1995 gross margin was 25.02%
compared to 24.15% for the same time period in 1994.

Selling, general and administrative expenses were 22.26% of sales for the
quarter ended October 28, 1995 compared to 21.93% in the comparable
quarter of 1994.  For the three quarters ended October 28, 1995 selling,
general and administrative expenses were 22.64% versus 21.90% for the
same period in 1994.  The increase in expense rate primarily reflects
increases in store employee costs due to union wage and benefit increases,
increases in supply costs and $1.6 million of non-recurring charges
related to a lease termination and severance payments.

Depreciation and amortization expenses increased to $6.0 million or
2.44% of sales compared to $5.9 million or 2.33% of sales in the same
quarter in 1994.  For the three quarters ended October 28, 1995,
depreciation and amortization expenses increased to $18.4 million or
2.48% of sales compared to $17.5 million or 2.32% of sales for the same
period in 1994.  The higher depreciation expenses are primarily related
to two new stores that were opened since the third quarter of last year and
a new capital lease for store computer equipment.


Interest expense increased to $3.8 million or 1.55% of sales compared to
$3.7 million or 1.46% of sales in the comparable quarter of 1994.  The
increase in interest expense was due to an increase in short-term
borrowings and higher interest rates year to year under the Revolving
Credit Agreement.  Net interest expense for the three quarters ended
October 28, 1995 was $11.7 million or 1.58% of sales compared to $10.8
million or 1.43% of sales in the comparable 1994 time period.

Operations for the third quarter ended October 28, 1995 resulted in a net
loss of $2.6 million or $0.24 per share compared to a net loss of $7.4
million or $0.67 per share for the comparable 1994 period.  Results of
operations for the three quarters ended October 28, 1995 resulted in a net
loss of $12.4 million or $1.12 cents per share compared to a net loss of
$14.1 million or $1.28 per share in the same three quarters of 1994.  The
1995 year-to-date net loss includes an extraordinary charge of $625,000
related to the refinancing of the Revolving Credit Facility.  The 1994
year-to-date loss includes a $6.9 million pretax charge for a voluntary
severance program for 600 clerks in the Chicago area.

Earnings before interest, taxes, depreciation, amortization and extraordinary
charge (EBITDA) increased significantly in the third quarter, $7.1 million in
1995 compared to $2.1 million in 1994.  EBITDA for the three quarters
ended October 28, 1995 improved to $17.7 million compared to $10.0
million in the comparable 1994 period.

The Company has closed four stores this fiscal year.  The Company had
previously established a store closing reserve to cover costs related to
these closings.  

Liquidity and Capital Resources
Cash flows from operating activities provided $2.7 million for the three
quarters ended October 28, 1995 compared to cash provided of $4.9
million in the comparable three quarters of 1994.  

Capital expenditures for the three quarters ended October 28, 1995 totaled
$2.6 million, compared to total capital expenditures of $16.9 million in
the first three quarters of 1994.  No new stores have been opened in fiscal
1995 while four stores were closed.  Proceeds of $2.4 million were
received from a one-store sale/leaseback transaction this quarter.

Working capital at October 28, 1995 was a negative $9.8 million and the
current ratio was .92 to 1, compared to $22.3 million and 1.18 to 1 at
October 29, 1994 and $800,000 or 1.01 to 1 at January 28, 1995.  There
was $21.8 million in borrowings outstanding against the Revolving Credit
Agreement as of October 28, 1995.   There were also $13.4 million of
letters of credit outstanding against the Revolving Credit Agreement as of
October 28, 1995, leaving a total availability under the Revolving Credit
Agreement of approximately $11.8 million.  The Company has
reclassified $11.0 million to current liabilities in connection with its
intention to buy out of a closed warehouse lease obligation within the next
twelve months.  Before this reclassification, working capital at October
28, 1995 was $1.2 million and the current ratio would have been 1.01 to
1.


 PART II - OTHER INFORMATION

    None

<PAGE>
SIGNATURES


Pursuant to the requirements of the Securities and Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized:


                       EAGLE FOOD CENTERS, INC.



Dated:  December 8, 1995  /s/   Robert J. Kelly           
                          Robert J. Kelly
                          President and Chief Executive Officer



Dated:  December 8, 1995  /s/   Herbert T. Dotterer      
                          Herbert T. Dotterer
                          Sr. Vice President - Finance and
                          Chief Financial Officer


<PAGE>

<TABLE> <S> <C>

<ARTICLE> 5
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          FEB-03-1996
<PERIOD-END>                               OCT-28-1995
<CASH>                                       2,068,000
<SECURITIES>                                 7,911,000
<RECEIVABLES>                               15,250,000
<ALLOWANCES>                                   683,000
<INVENTORY>                                 85,032,000
<CURRENT-ASSETS>                           113,530,000
<PP&E>                                     281,197,000
<DEPRECIATION>                             133,554,000
<TOTAL-ASSETS>                             290,085,000
<CURRENT-LIABILITIES>                      123,311,000
<BONDS>                                    100,000,000
<COMMON>                                       115,000
                                0
                                          0
<OTHER-SE>                                  30,301,000
<TOTAL-LIABILITY-AND-EQUITY>               290,085,000
<SALES>                                    740,776,000
<TOTAL-REVENUES>                           740,776,000
<CGS>                                      555,415,000
<TOTAL-COSTS>                              555,415,000
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                               102,000
<INTEREST-EXPENSE>                          11,714,000
<INCOME-PRETAX>                           (12,413,000)
<INCOME-TAX>                                 (621,000)
<INCOME-CONTINUING>                       (11,792,000)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                625,000
<CHANGES>                                            0
<NET-INCOME>                              (12,417,000)
<EPS-PRIMARY>                                   (1.06)
<EPS-DILUTED>                                   (1.06)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission