VICON INDUSTRIES INC /NY/
10-Q, 1998-02-13
COMMUNICATIONS EQUIPMENT, NEC
Previous: KING LUTHER CAPITAL MANAGEMENT CORP, SC 13G/A, 1998-02-13
Next: CONNECTICUT ENERGY CORP, 10-Q, 1998-02-13



                SECURITIES AND EXCHANGE COMMISSION

                     WASHINGTON, D.C.   20549

                             FORM 10-Q


QUARTERLY REPORT UNDER SECTION 13 or 15(d) OF THE SECURITIES EXCHANGE ACT OF 
1934



For Quarter Ended  December 31, 1997            Commission File No.  1-7939
                  ----------------------------                      -------




                     VICON INDUSTRIES, INC.
               (Exact name of registrant as specified in its charter)


      NEW YORK STATE                                           11-2160665
(State or other jurisdiction of                         (I.R.S. Employer
 incorporation or organization)                          identification No.)



            89 Arkay Drive, Hauppauge, New York                  11788
            (Address of principal executive offices)               (Zip Code)



Registrant's telephone number, including area code: (516) 952-2288



 (Former name, address, and fiscal year, if changed since last report)



Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.


                               Yes    X        No


At December 31 1997, the registrant had outstanding  3,001,108  shares of Common
Stock, $.01 par value.








<PAGE>




                  PART I - FINANCIAL INFORMATION

              VICON INDUSTRIES, INC. AND SUBSIDIARIES

         (CONDENSED) CONSOLIDATED STATEMENTS OF OPERATIONS

                            (UNAUDITED)


                                                 Three Months Ended

                                            12/31/97               12/31/96

Net sales...........................      $14,874,200            $11,297,775
Costs and expenses:
  Cost of goods sold................       10,245,524              8,116,967
  Selling, general & admin.
    expenses........................        3,215,906              2,721,195
  Interest expense..................          338,797                263,948
  Unrealized foreign
    exchange gain...................            -                    (33,623)
                                          ------------           ------------
     Total costs and expenses.......       13,800,227             11,068,487

Income before income taxes..........        1,073,973                229,288

Provision for income taxes..........           65,000                 14,000
                                          -----------            -----------
Net income..........................      $ 1,008,973            $   215,288
                                          ===========            ===========



Net income per share:

            Basic                         $   .34                $   .08
                                              ===                    ===

            Diluted                       $   .31                $   .08
                                              ---                    ---

Weighted average number of shares used in computing net income per share:

            Basic                          3,001,000              2,777,000

            Diluted                        3,293,000              2,870,000




See Notes to (Condensed) Consolidated Financial Statements.















                                   2


<PAGE>


              VICON INDUSTRIES, INC. AND SUBSIDIARIES
              (CONDENSED) CONSOLIDATED BALANCE SHEETS
                            (UNAUDITED)



ASSETS                                                12/31/97       9/30/97

CURRENT ASSETS
Cash............................................  $    225,276   $   287,580
Accounts receivable (less allowance
  of $603,000 at December 31, 1997 and
  $493,000 at September 30, 1997)...............    10,152,090     9,578,297
Inventories:
  Parts, components, and materials..............     3,356,001     3,399,133
  Work-in-process...............................     1,904,228     2,046,174
  Finished products.............................    10,919,277    11,188,217
                                                   -----------   -----------
                                                    16,179,506    16,633,524
Prepaid expenses................................       392,154       307,580
                                                   -----------   -----------
TOTAL CURRENT ASSETS............................    26,949,026    26,806,981
- --------------------

Property, plant and equipment...................     8,508,226     8,362,930
Less:  accumulated depreciation.................    (5,048,244)   (4,870,717)
                                                   -----------   -----------
                                                     3,459,982     3,492,213
Other assets....................................       870,481       900,417
                                                   -----------   -----------

TOTAL ASSETS....................................   $31,279,489   $31,199,611
- ------------                                       ===========   ===========

LIABILITIES AND SHAREHOLDERS' EQUITY

CURRENT LIABILITIES
Borrowings under revolving credit agreement.....  $    471,490   $   169,006
Current maturities of long-term debt............       501,169       515,092
Accounts payable:
  Related party.................................     6,902,119     7,146,985
  Other.........................................     1,785,825     1,407,917
Accrued wages and expenses......................     1,852,334     2,111,670
Income taxes payable............................       152,343       105,188
                                                    ----------    ----------
TOTAL CURRENT LIABILITIES                           11,665,280    11,455,858
- -------------------------

Long-term debt:
  Related party.................................     1,440,000     1,440,000
  Other.........................................     5,776,092     6,904,368

Other long-term liabilities.....................       466,746       485,402

SHAREHOLDERS' EQUITY
Common stock, par value $.01....................        30,470        30,470
Capital in excess of par value..................     9,868,063     9,868,063
Retained earnings...............................     2,289,880     1,280,907
                                                  ------------   -----------
                                                    12,188,413    11,179,440
Less treasury stock 45,952 shares, at cost......      (298,686)     (298,686)
Foreign currency translation adjustment.........        41,644        33,229
                                                  ------------   -----------
TOTAL SHAREHOLDERS' EQUITY                          11,931,371    10,913,983
- --------------------------                        ------------   -----------

TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY......  $ 31,279,489   $31,199,611
- ------------------------------------------        ============   ===========

See Notes to (Condensed) Consolidated Financial Statements.

                                        3
<PAGE>


              VICON INDUSTRIES, INC. AND SUBSIDIARIES
         (CONDENSED) CONSOLIDATED STATEMENTS OF CASH FLOWS
                            (UNAUDITED)



                                                         Three Months Ended

                                                      12/31/97       12/31/96

Cash flows from operating activities:
    Net income...................................   $1,008,973   $    215,288
    Adjustments to reconcile net income to net
    cash provided by operating activities:
      Depreciation and amortization..............      166,752        183,127
      Amortization of sale and leaseback.........         -          (343,210)
      Unrealized foreign exchange gain...........         -           (33,623)
    Change in assets and liabilities:
      Accounts receivable........................     (548,035)       (27,179)
      Inventories................................      487,928       (819,790)
      Prepaid expenses...........................      (83,995)       (57,163)
      Other assets...............................       29,936        (13,728)
      Accounts payable...........................      129,235       (107,485)
      Accrued wages and expenses.................     (262,876)       217,849
      Income taxes payable.......................       46,419         13,844
      Other liabilities..........................      (18,656)       (15,136)
                                                   ------------   ------------
       Net cash provided by (used in)
          operating activities...................      955,681       (787,206)
                                                   ------------   ------------

Cash flows from investing activities:
    Capital expenditures, net of
      minor disposals............................     (107,865)      (102,286)
                                                   ------------   ------------
        Net cash used in investing activities....     (107,865)      (102,286)
                                                   ------------   ------------

Cash flows from financing activities:
 Net (repayments) borrowings under U.S.
      credit and security agreement..............   (1,107,861)       767,426
    Net borrowings under U.K.
      revolving credit agreement.................      301,169        302,509
    Repayments of other debt.....................      (48,839)      (158,425)
                                                   ------------   ------------
      Net cash (used in) provided by
         financing activities....................     (855,531)       911,510
                                                   ------------   -----------
Effect of exchange rate changes on cash..........      (54,589)      (102,900)
                                                   ------------   ------------

Net decrease in cash.............................      (62,304)       (80,882)
Cash at beginning of quarter.....................      287,580        205,876
                                                   ------------   -----------
Cash at end of period............................  $   225,276    $   124,994
                                                   ============   ===========




See Notes to (Condensed) Consolidated Financial Statements.


                                       4

<PAGE>




              VICON INDUSTRIES, INC. AND SUBSIDIARIES

NOTES TO (CONDENSED) CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

December 31, 1997


Note 1:  Basis of Presentation

The accompanying  unaudited (condensed)  consolidated  financial statements have
been prepared in accordance with generally  accepted  accounting  principles for
interim  financial  information and the instructions to Form 10-Q and Rule 10-01
of Regulation  S-X.  Accordingly,  they do not include all the  information  and
footnotes  required by generally  accepted  accounting  principles  for complete
financial statements. In the opinion of management,  all adjustments (consisting
of normal recurring accruals)  considered necessary for a fair presentation have
been  included.  Operating  results for the three months ended December 31, 1997
are not  necessarily  indicative  of the results  that may be  expected  for the
fiscal year ended  September  30, 1998.  For further  information,  refer to the
consolidated   financial  statements  and  footnotes  thereto  included  in  the
Company's  annual  report on Form 10-K for the fiscal year ended  September  30,
1997.

Note 2:  Earnings Per Share

In February 1997, the Financial  Accounting  Standards Board issued Statement of
Financial  Accounting  Standards  (SFAS) No.  128,  "Earnings  per Share"  which
requires  companies  to present  basic and  diluted  earnings  per share  (EPS),
instead of primary and fully  diluted EPS that was  previously  required.  Basic
earnings per share are computed  based on the weighted  average number of shares
outstanding.  Diluted earnings per share reflect the maximum dilution that would
have resulted from the exercise of stock options and incremental shares issuable
under a deferred compensation agreement.

The new  standard was adopted by the Company in the quarter  ended  December 31,
1997. All EPS figures for prior periods reported have been restated.

Note 3:  Subsequent Event

In January 1998,  the Company  purchased its  principal  operating  facility for
approximately  $3.3  million.  The purchase was financed with the proceeds of an
aggregate  $2.9  million  mortgage  and term loan  agreement  with a bank.  Such
agreement  includes  a  $2,512,000  ten year  mortgage  loan  payable in monthly
installments  through January 2008, with a $1,188,000  payment due at the end of
the term. The agreement also provides a $388,000, five year term loan payable in
monthly  installments  through  January  2003.  Both loans bear  interest at the
bank's prime rate minus 1.35% (7.15% at January 29, 1998).

The loans are  secured by a first  mortgage on the  property  and  fixtures  and
contain restrictive covenants which, among other things,  require the Company to
maintain  certain  levels of earnings  and ratios of debt  service and  interest
coverage and debt to net worth.

At the same time, the Company  entered into interest rate swap  agreements  with
the same bank to effectively convert the foregoing floating rate long-term loans
to fixed rate  loans.  These  agreements  change  the  Company's  interest  rate
exposure on its $2,512,000  floating rate mortgage loan to a fixed 7.79% and its
$388,000  floating  rate  term  loan to a fixed  7.7%.  The  interest  rate swap
agreements  mature in the same  amount and over the same  period as the  related
mortgage and term loans.


                                 5


<PAGE>




               MANAGEMENT'S DISCUSSION AND ANALYSIS


Results of Operations
Three Months Ended December 31, 1997 Compared with December 31, 1996


Net sales for the quarter ended  December 31, 1997 increased $3.6 million or 32%
to $14.9 million compared with $11.3 million in the similar year ago period. The
sales growth was  experienced  worldwide  as U.S.  sales  increased  24% to $9.0
million  and  international  sales  rose 45% to $5.9  million.  The  U.S.  sales
increase was principally  the result of video systems  supplied under a contract
with the U.S. Postal Service entered into in July 1997 and sales from a new line
of dome cameras introduced in February 1997. The increase in international sales
was due to more systems  sales and increased  sales to a private label  customer
for  distribution  primarily in Europe.  The backlog of unfilled orders was $8.7
million at December 31, 1997 compared with $4.4 million at December 31, 1996.

Gross profit  margins for the quarter  increased to 31.1% compared with 28.2% in
the year ago period.  The margin  improvement  was  primarily  the result of the
greater mix of more profitable  products,  lower  procurement  costs for certain
video  products  and greater  fixed cost  absorption  associated  with the sales
growth.

Operating  expenses  for the  quarter  were $3.2  million  or 21.6% of net sales
compared  with $2.7  million or 24.1% of net sales in the year ago  period.  The
increase of $0.5  million or 18% was  principally  the result of higher  selling
expenses  associated  with the revenue growth and profit related bonus accruals.
As a  percentage  of  sales,  operating  expenses  were  lower  due  to  greater
absorption of fixed operating costs.

Operating income rose to $1,413,000 in the quarter compared with $460,000 in the
prior year quarter as a result of increased  sales and higher gross  margins and
greater absorption of fixed operating expenses.

Interest expense increased $75,000 to $339,000 principally as a result of higher
borrowing levels during the quarter.

Income  taxes were  $65,000 for the quarter  compared  with $14,000 in the prior
year quarter,  an effective tax rate of  approximately  6% for both periods.  In
both periods,  the Company has utilized a net operating loss ("NOL") carryfoward
to offset  Federal and State  taxable  income and, as of December 31, 1997,  the
remaining  balance of the NOL was  approximately  $4.0 million.  The nominal tax
provision related primarily to foreign subsidiary income.

As a result of the foregoing, net income increased to $1,009,000 for the quarter
compared with net income of $215,000 for the similar year ago period.
















                                 6


<PAGE>




               MANAGEMENT'S DISCUSSION AND ANALYSIS

LIQUIDITY AND FINANCIAL CONDITION

December 31, 1997 Compared with September 30, 1997

The Company's  primary  sources of funds for conducting its business  activities
have been borrowings under its bank  facilities,  vendor financing and cash flow
from operations.

Net cash  provided by  operating  activities  was  $956,000 for the three months
ended  December 31, 1997 due  primarily to the $1.0 million net profit  reported
for the period. The increase in accounts receivable due to higher sales activity
was  substantially  offset  by a  reduction  in  inventories.  Net cash  used in
investing  activities  was $108,000 in the first  quarter of 1998 as a result of
capital expenditures for office equipment. Net cash used in financing activities
was $856,000,  which included a $1.1 million  reduction of borrowings  under the
Company's U.S. credit facility offset by increased Vicon U.K.  borrowings.  As a
result of the  foregoing,  the net  decrease  in cash was  $62,000 for the first
quarter of 1998 after the nominal  effects of exchange  rate changes on the cash
position of the Company.

The  Company  requires  liquidity  and  working  capital  primarily  to  finance
increases in inventories  and accounts  receivable  associated with sales growth
and to a lesser extent for capital expenditures. The Company anticipates that in
1998 capital  expenditures  will be  approximately  $4.0 million,  of which $3.3
million will represent the January 1998  acquisition  of its operating  facility
and  $700,000  for product  tooling and office  equipment.  The  purchase of the
facility was funded by mortgage loans  aggregating $2.9 million (the "Mortgage")
and from internal cash flow.

The Company  maintains a bank  overdraft  facility  of 600,000  pounds  sterling
(approximately   $990,000)  in  the  U.K.  to  support  local  working   capital
requirements of Vicon U.K.. At December 31, 1997, borrowings under this facility
were approximately $471,000.

The Company's  domestic bank credit agreement (the "Credit  Agreement")  permits
borrowings  up to a maximum of $6.5  million,  subject to  availability  under a
borrowing base formula  consisting of accounts  receivable and inventories.  The
agreement  expires on January 31, 1999.  Borrowings  under the Credit  Agreement
amounted to approximately $4.9 million at December 31, 1997.

The Company  purchases  certain products from Chugai Boyeki Co., Ltd (CBC) whose
interest  bearing trade  payables  amounted to $6.4 million at December 31, 1997
and are due on demand. The Company  historically has made trade payable payments
to CBC as cash availability permits.

The  Company  believes  that  cash  flow  from  operations,  the  Mortgage,  and
additional funds available under the Credit Agreement will be sufficient to meet
its  currently  anticipated  operating,  capital  expenditures  and debt service
requirements for at least the next twelve months.










                                 7




<PAGE>



                              PART II

ITEM 1 - LEGAL PROCEEDINGS

         The Company has no material outstanding litigation.

ITEM 2 - CHANGES IN SECURITIES

         None

ITEM 3 - DEFAULTS UPON SENIOR SECURITIES

         None

ITEM 4 - SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

         None

ITEM 5 - OTHER INFORMATION

         None

ITEM 6 - EXHIBITS AND REPORTS ON FORM 8-K

          No Form 8-K was required to be filed during the current quarter.


Exhibit                                                 Exhibit
Number     Description                                  Number

 10         Material Contracts

           (.1) Agreement of Purchase and Sale            10.1
                between the Registrant and RREEF
                Midamerica/East-V Nine, Inc.
                dated January 29, 1998

           (.2) Loan Agreement between the                10.2
                Registrant and KeyBank National
                Association dated January 29, 1998

           (.3) Mortgage Note between the                 10.3
                Registrant and KeyBank National
                Association dated January 29, 1998

           (.4) Term Loan Note between the Registrant     10.4
                and KeyBank National Association
                dated January 29, 1998

           (.5) Mortgage and Security Agreement in        10.5
                the amount of $2,512,000 between
                the Registrant and KeyBank National
                Association dated January 29, 1998

           (.6) Mortgage and Security Agreement in        10.6
                the amount of $388,000 between the
                Registrant and KeyBank National
                Association dated January 29, 1998




                                 8



<PAGE>
            (.7) Interest rate master swap agreement      10.7
                 between the Registrant and KeyBank
                 National Association dated December
                 11, 1997

            (.8) Schedule to the master agreement         10.8
                 between the Registrant and KeyBank
                 National Association dated December
                 11, 1997

            (.9) Swap Transaction Confirmation with a     10.9
                 notional amount of $2,512,000 between
                 the Registrant and KeyBank National
                 Association dated December 30,1997

           (.10) Swap Transaction Confirmation with a     10.10
                 notional amount of $388,000 between 
                 the Registrant and KeyBank National
                 Association dated December 30, 1997



Pursuant to the  requirements  of the  Securities  and Exchange Act of 1934, the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.





February 12, 1997







                                           VICON INDUSTRIES, INC.
                                           VICON INDUSTRIES, INC.






Kenneth M. Darby                           Arthur D. Roche
Kenneth M. Darby                           Arthur D. Roche
President                                  Executive Vice President
Chief Executive Officer                    Chief Financial Officer























                                 9


                                                             EXHIBIT 10.1

                         AGREEMENT OF PURCHASE AND SALE


         VICON INDUSTRIES, INC., a New York corporation, hereinafter referred to
as "Purchaser," agrees to purchase,  and RREEF  MIDAMERICA/EAST-V  NINE, INC., a
Delaware corporation,  hereinafter referred to as "Seller," agrees to sell, that
certain improved real property,  hereinafter referred to as the "Real Property,"
situated in the City of Hauppauge, Suffolk County, State of New York, consisting
of the Real Property,  legally described on Exhibit A attached hereto and made a
part  hereof,  commonly  known  as 89 Arkay  Drive,  Heartland  Executive  Park,
Hauppauge,   New  York,  an  industrial  building  (the  "Building")  containing
approximately  56,000  rentable  square feet in aggregate,  on lots  aggregating
approximately  5.07 acres all rights,  privileges,  easements and  appurtenances
thereto,  including any and all mineral rights,  development rights, air rights,
all right, title and interest of Seller, if any, in and to the land lying in the
bed of any  street or highway  in front of or  adjoining  the land to the center
line  thereof  and to any  unpaid  award for any taking by  condemnation  or any
damage to such land by reason of a change of grade of any street or highway, and
the like. Also included is all personal property owned by the Seller and located
on or used in conjunction  with the Property;  any and all  intangible  personal
property  owned  and  used  in the  operation  of the  Property  (the  "Personal
Property"),  including  the right to use the name of the  property  (but not the
name "RREEF"),  to the extent  assignable;  contract rights,  lease rights,  all
licenses,  permits  and  other  written  authorizations  necessary  for the use,
operation and ownership of the Property,  records, security deposits and prepaid
rent,  if any,  and the  benefit of any  guaranties  of the  leases.  All of the
foregoing Real Property and Personal Property is hereinafter  referred to as the
"Property".

1. Purchase Price. The purchase price for the Property  ("Purchase Price") shall
be  Three  Million  Three  Hundred   Nineteen   Thousand  Five  Hundred  Dollars
($3,319,500.00),  payable  by wire  transfer  of funds at  Closing  (as  defined
below).

2.       Deposit.



<PAGE>


                                                      

2.1 Within one (1) business day after acceptance hereof by Seller and Purchaser,
Purchaser shall deposit the amount of $150,000.00  (the "Deposit") with Seller's
attorney,  the firm of D'Ancona & Pflaum ("Escrow Holder"),  as earnest money to
secure  Purchaser's  performance  hereunder.  The Deposit may be invested at the
direction of Purchaser  with the approval of Seller.  All interest  payable with
respect to the Deposit,  less  investment  fees,  if any,  shall be added to and
become a part of the Deposit and shall be applied  toward the Purchase  Price if
closing is completed in accordance with this  Agreement;  otherwise all interest
shall be paid to the party entitled to the Deposit.  The escrow  instructions to
Escrow  Holder shall be in the form of Schedule 2.1 attached  hereto.  Purchaser
acknowledges that Escrow Holder is Seller's attorney, and that Purchaser, having
been advised by counsel,  has consented to Escrow Holder acting as escrow holder
despite also being Seller's attorney.  Escrow Holder shall not be liable for any
action with respect to the Deposit taken in good faith, without gross negligence
and not in wilful  disregard of this Agreement,  any such liability hereby being
waived  by  Purchaser  and  Seller.  Without  limiting  the  generality  of  the
foregoing,  Purchaser  and Seller  authorize and direct Escrow Holder to accept,
comply with, and obey any and all writs, orders, judgments or decrees entered or
issued by any court with or without jurisdiction;  and in the case Escrow Holder
obeys or complies with any such writ, order, judgment or decree of any court, it
shall not be liable to any of the parties  hereto or any other  person by reason
of such compliance.  In case Escrow Holder is made a party defendant to any suit
or  proceedings  regarding  the  Deposit,  Purchaser  and  Seller,  jointly  and
severally,  agree to pay to Escrow Holder,  upon demand,  all costs,  reasonable
attorney's fees, and expenses incurred with respect thereto. If said costs, fees
and expenses are not paid,  then Escrow Holder shall have the right to reimburse
itself  out of the  Deposit.  Purchaser  agrees  and  consents  that the firm of
D'Ancona & Pflaum  shall not be  disqualified  from  representing  Seller in any
litigation or other  proceeding  arising out of this  Agreement,  whether or not
related to the  Deposit,  merely due to its acting as Escrow  Holder  hereunder;
provided, however, that prior to undertaking any such representation, D'Ancona &
Pflaum  shall  cause the Deposit to be  deposited  with the court or a new third
party escrow holder acceptable to Purchaser and Seller.

3. Review of the Property. Upon its execution of this Agreement, Seller shall:

     3.1 Subject to the provisions of Section 8.15 hereof, provide Purchaser and
its agents or consultants  with access to the Property to inspect each and every
part thereof to determine its present condition and to conduct such physical and
environmental studies (including a mechanical and roof study) as Purchaser deems
appropriate.

     3.2 Deliver to  Purchaser  copies of those  documents  and items  listed in
Exhibit B. By executing this Agreement, Purchaser acknowledges receipt of all of
such items.



<PAGE>


     3.3  Purchaser  shall  have the  period  of thirty  (30) days (the  "Review
Period")  commencing on the date that a fully executed copy of this Agreement is
delivered to Purchaser  ("Effective  Date") to determine in its sole  discretion
whether all matters relating to the Property (other than title and survey, which
are governed by Paragraph 4) are acceptable and whether it can obtain  financing
in connection  with the purchase of the Property.  If Purchaser  shall  conclude
that any matter relating to the Property is not acceptable or Purchaser fails to
obtain an  unconditional  financing  commitment  for a loan in  relation  to the
Property in the amount of eighty percent (80%) of the Purchase Price,  Purchaser
shall so notify Seller in writing prior to the expiration of the  aforementioned
period (which notice shall contain a copy of  Purchaser's  environmental  report
(if  requested by Seller),  roof/structural  report and other reports or studies
obtained in connection with Purchaser's due diligence,  and a specific statement
as to the conditions found to be unacceptable;  however, the following shall not
be construed to limit or qualify  Purchaser's  absolute  right to terminate this
Agreement if it does not determine that all matters relating to the Property are
acceptable), and this Agreement shall terminate without liability on the part of
Seller or Purchaser,  other than  Purchaser's  indemnity  contained in Paragraph
8.15 hereof,  and the Deposit plus interest  shall be returned to Purchaser.  In
the event that Purchaser does not timely so notify  Seller,  Purchaser  shall be
deemed to have concluded  that the condition of the Property is  acceptable,  to
have obtained financing for the Property and to have elected to proceed with the
transaction  upon the terms and  conditions  contained  herein.  Notwithstanding
anything in the foregoing to the  contrary,  Purchaser  acknowledges  that it is
aware that the roof requires replacement, and that Purchaser shall have no right
to either  terminate  this  Agreement  nor seek a price  reduction  based on the
condition of the roof.

     3.4 Within five (5) days after  execution and delivery of this Agreement by
both  parties,  Seller  shall  deliver or make  available,  at Seller's New York
office as listed in Section 8.4 of this  Agreement,  to Purchaser true copies of
the following  documents,  to the extent same are in the possession of Seller or
any  Affiliate  of  Seller:  all  environmental  reports,  audits,  and  studies
concerning the Real Property,  including but not limited to all reports, audits,
and  studies  identifying  underground  tanks,  contamination  of  the  soil  or
groundwater of the Real Property with Hazardous Materials (hereinafter defined);
all  correspondence  with governmental  authorities  concerning the existence of
Hazardous  Materials at the Real Property (all of the foregoing are collectively
referred  to as the  "Environmental  Reports").  Seller  does  not  warrant  the
accuracy of any information  contained in such Environmental  Reports.  The term
"Affiliate" shall mean any person or entity that controls,  is under the control
of, or is under common control with Seller.

     3.5  Purchaser  agrees that any  information  obtained by  Purchaser or its
authorized  agents  in the  conduct  of its due  diligence  will be  treated  as
confidential pursuant to Section 8.17.

4.       Title and Survey.



<PAGE>


     4.1  Upon  execution  and  delivery  of this  Agreement  by  both  parties,
Purchaser shall order (and upon receipt,  promptly deliver copies to Seller),  a
commitment for an ALTA Owner's title insurance  policy on the Real Property from
Chicago Title Insurance Company (the "Title Insurer").  If Purchaser  requires a
survey of the Real Property,  it shall obtain same,  from a surveyor  reasonably
acceptable to Seller,  not later than thirty (30) days after the Effective Date,
provided that Purchaser  shall not be obligated to use an updated version of the
existing  survey for the Property.  No later than the end of the Review  Period,
Purchaser shall notify Seller in writing of any objection  Purchaser may have to
any  exceptions  reported in the title report or any matter shown on the survey.
At the Closing,  Seller shall convey and Purchaser shall accept fee simple title
to the Real  Property,  subject  only to: (a) the matters set forth in Exhibit D
attached hereto (the "Permitted Exceptions");  and (b) such other matters as (i)
the  Title  Insurer  shall  be  willing,  without  special  premium,  to omit as
exceptions to coverage or to except with insurance against  collection out of or
enforcement  against the Real  Property and (ii) shall be accepted by the lender
which has  committed in writing to provide  mortgage  financing to Purchaser for
the purchase of the Real  Property  (the  "Lender").  If the  aggregate  cost of
removing  any  objections  made by  Purchaser  to title or  survey  (the  "Title
Clearance  Costs") plus the Violation  Clearance Costs (as hereinafter  defined)
shall exceed $15,000 , Seller shall not be required to remove such objections if
Seller so advises Purchaser in writing within ten (10) business days of Seller's
receipt of Purchaser's notice of objections.  Notwithstanding  the provisions of
the foregoing sentence,  Seller shall remove all objections relating to (1) real
estate taxes,  water, and sewer charges to the extent they are for periods prior
to the  Commencement  Date  of the  Lease  (hereinafter  defined),  and  (2) any
mortgage  placed upon the Real Property by Seller,  or to which Seller has taken
the Real  Property  subject and with  knowledge.  Upon  receipt of such  notice,
Purchaser may elect either to (1) terminate this  Agreement,  in which event the
Deposit  shall be promptly  refunded to  Purchaser  and Seller  shall  reimburse
Purchaser  for  one-half  of both the  Title  Insurer's  charges  and the  costs
incurred by  Purchaser  to update or obtain a new survey (as the case may be) or
(2) close on the purchase of the  Property,  in which event the  Purchase  Price
shall be reduced by $15,000 (the "Title Clearance Credit").  If Seller elects to
terminate this Agreement as provided above,  this Agreement shall terminate upon
Purchaser's receipt of the Deposit and such reimbursement.

     4.2 At the Closing,  the Personal  Property  shall be free and clear of all
liens and encumbrances.

     4.3 Except for  Excluded  Violations  (hereinafter  defined),  all notes or
notices of violations of law or governmental ordinances,  orders or requirements
which  were  noted  or  issued  prior  to the  date  of  this  Agreement  by any
governmental  department,  agency or bureau having jurisdiction as to conditions
affecting  the Property and all liens which have  attached to the Real  Property
prior to the closing pursuant to any applicable governmental ordinances,  orders
or requirements  shall be removed or complied with by Seller.  If the reasonably
estimated  aggregate cost to remove or comply with any violations or liens which
Seller is required to remove or comply with  pursuant to the  provisions of this
Paragraph (the "Violation  Clearance  Costs"),  plus the Title Clearance  Costs,
shall exceed $15,000,  Seller shall have the right to cancel this Agreement,  in
which event the sole  liability of Seller  shall be to refund to  Purchaser  the
Deposit and to  reimburse  Purchaser  for  one-half of both the Title  Insurer's
charges and the costs incurred by Purchaser to update or obtain a new survey (as
the case may be);  unless  Purchaser  elects  to  accept  title to the  Property
subject to all such  violations  or liens,  in which  event  Purchaser  shall be
entitled  to a credit of an amount  equal to $15,000,  less the Title  Clearance
Credit, against the monies payable at the Closing. "Excluded Violations" consist
of violations which Purchaser,  as tenant under the Lease, is required to remove
or comply with pursuant to the terms of the Lease by reason of  Purchaser's  use
or occupancy.  If required,  Seller,  upon written  request by Purchaser,  shall
promptly  furnish to  Purchaser  written  authorizations  to make any  necessary
searches for the purposes of determining  whether notes or notices of violations
have been noted or issued with  respect to the  Property or liens have  attached
thereto.

5.       Representations and Warranties.

     5.1  Representations  and Warranties of Seller. As used in this Section 5.1
and  elsewhere  in this  Agreement,  the phrase "to the  knowledge of Seller" or
phrases of similar  import shall mean and be limited to the actual  knowledge of
Seller's  portfolio  manager  (Pamela  Boneham)  and Seller's  local  management
personnel having ongoing management responsibility with respect to the Property,
namely (Alane  Berkowitz),  without  investigation,  and not to any constructive
knowledge of any of the  foregoing  individuals  or of Seller or any  investment
advisor to Seller,  any  entity  that is a partner in Seller or such  investment
advisor,  or  any  affiliates  of  any  thereof,  or  to  any  officer,   agent,
representative,  or  employee  of Seller or such  investment  advisor,  any such
constituent  partner,  or  any  such  affiliate.   Seller  hereby  warrants  and
represents to Purchaser (with such  representations and warranties to be re-made
as of closing pursuant to Section 7.6.7) as follows: 1.1

<PAGE>



     5.1.1 Pending Proceedings.  To the knowledge of Seller, Seller has received
no written notice of special assessments, condemnation, environmental, zoning or
other land use regulation proceedings either pending or planned to be instituted
with respect to the Property or any part thereof.

     5.1.2 Status of Seller and Closing Documents.  This Agreement has been, and
all the  documents to be delivered by Seller to Purchaser at Closing are or will
be, duly authorized,  executed,  and delivered by Seller,  will be sufficient to
convey insurable title and are legal,  valid, and binding obligations of Seller,
are or will be enforceable in accordance with their respective terms, and do not
and will not at Closing  violate any provisions of any agreement to which Seller
or the Property is subject.

     5.1.3  Non-Foreign  Status.  Seller is not a  "foreign  person"  within the
meaning of Section  1445(f)(3) of the Internal Revenue Code of 1986, as amended,
and that Seller will  furnish to  Purchaser,  prior to Closing,  an affidavit in
form satisfactory to Purchaser confirming the same.

     5.1.4 Compliance with Laws. Seller has received no governmental notice, not
heretofore  corrected  and  discharged,  or which  Seller is in the  process  of
correcting and  discharging,  alleging that the Property or its current uses are
in violation of any zoning,  building,  health,  traffic,  environmental,  flood
control  or all other  applicable  rules,  regulations,  codes,  ordinances,  or
statutes of any local, state and federal  authorities and any other governmental
authority asserting  jurisdiction over the Property, and has no knowledge of any
such current violation.

     5.1.5 Service Contracts. To Seller's knowledge,  there are no agreements or
contracts  affecting  the Property as to which Seller is the  contracting  party
(including, without limitation, any management, leasing, services or maintenance
agreements)  which  are  not  terminable  at  will  by  Seller  without  further
liability, upon not more than 30 days' prior written notice. Seller has provided
Purchaser  with true and correct  copies of all such  Service  Contracts,  which
contracts are listed on Exhibit E attached hereto and Seller agrees to terminate
any existing  Service  Contract related to the roof of the Building on or before
the Closing.

     5.1.6 No  Default.  The  execution  and  delivery  of this  Agreement,  and
consummation of the transaction  described in this Agreement,  does not and will
not constitute a default under any contract, lease, or agreement to which Seller
is a party.

     5.1.7  No  Suits.  To  Seller's  knowledge,  there  is no  action,  suit or
proceeding  pending or  threatened  against or  affecting  the  Property  or any
portion thereof,  or relating to or arising out of the ownership,  management or
operation of the Property,  in any court or before or by and federal,  state, or
municipal department,  commission, board, bureau or agency or other governmental
instrumentality.



<PAGE>


     5.1.8  Environmental  Condition.  Each  of  the  following  representations
contained  in this  Section  5.1.8 is wholly  qualified  and  limited by (a) any
matters  disclosed in any materials  made available or delivered to Purchaser by
Seller  pursuant to Section 3 above or otherwise,  (b) any matters  disclosed in
any  environmental  reports or studies obtained by Purchaser,  and (c) any other
matters about which  Purchaser has actual  knowledge.  Subject to the foregoing,
Seller represents to its knowledge:

     5.1.8.1 Except as may be disclosed in the  Environmental  Reports listed in
Schedule 5.1.8.1, there has been no, and there are no, Hazardous Materials on or
beneath the surface of the land  constituting  the Property or in any structures
or improvements  thereon.  For the purposes hereof,  "Hazardous  Material" shall
mean any substance,  chemical,  waste or other material which is listed, defined
or otherwise  identified as  "hazardous"  or "toxic"  under any federal,  state,
local or administrative agency ordinance or law, including,  without limitation,
the  Comprehensive  Environmental  Response,  Compensation and Liability Act, 42
U.S.C.  ss.ss.  9601 et seq. and the Resource  Conservation and Recovery Act, 42
U.S.C.  ss.ss.  6901 et seq.,  or any  regulation,  order,  rule or  requirement
adopted hereunder, as well as any formaldehyde, urea, polychlorinated biphenyls,
petroleum,  petroleum product or by-product, crude oil, natural gas, natural gas
liquids,  liquefied  natural  gas, or  synthetic  gas usable for fuel or mixture
thereof,  radon,  asbestos,  and "source,"  "special  nuclear" and  "by-product"
material as defined in the Atomic Energy Act of 1985, 42 U.S.C.  ss.ss.  3011 et
seq.

     5.1.8.2 The Property and the  operations  on the Property have been and are
in compliance with all environmental laws applicable thereto.

     5.1.8.3 Except as may be disclosed in the  Environmental  Reports specified
in Schedule 5.1.8.1, no releasing, generating or handling of Hazardous Materials
has  occurred  on the  Property,  and Seller has not  permitted  the  releasing,
generating   or  handling  of  Hazardous   Materials  on  the  Property  or  the
incorporation thereof in any buildings or improvements thereon, except in either
instance in minimal amounts  customarily  found in office uses and in compliance
with  applicable law or as is otherwise  allowed in compliance  with  applicable
law.

     5.1.8.4 Seller has not received any summons, citation, directive, letter or
other  communication,  written  or oral,  from the United  States  Environmental
Protection  Agency,  the Suffolk County Department of Health Services or the New
York  Department of  Environmental  Conservation  Resources  with respect to the
Property.

     5.1.9  Licenses and Permits.  To the  knowledge  of Seller,  all  licenses,
permits,  variances,  approvals,  authorizations,  easements,  and rights of way
required for the use and  operation of the Property and to insure  vehicular and
pedestrian ingress and egress to the Property have been obtained.



<PAGE>


     5.1.10  Construction  Contracts.  Except as specified  in Schedule  5.1.10,
Seller has entered into no outstanding  written or oral contracts with regard to
construction of improvements on the Property, which have not been fully paid for
or which will not have been fully paid for as of Closing.

     5.1.11  Options.  Seller has no knowledge of any options or rights of first
refusal to acquire  any  interest  in the  property  not set forth in the tenant
leases  delivered to Purchaser or in documents of record  disclosed in the title
commitment.

    5.2           Seller Covenants.  Seller covenants and agrees  as follows:
    ---------     ----------------

     5.2.1 Seller  shall not modify or amend any Service  Contract or enter into
any new Service Contract without  Purchaser's prior consent,  unless the same is
terminable on or before the Closing.

     5.2.2 No  fixtures,  equipment or personal  property  included in this sale
shall be removed from the Real Property without Purchaser's consent.

     5.2.3 Seller shall not withdraw, settle or otherwise compromise any protest
or reduction  proceeding  affecting real estate taxes assessed  against the Real
Property  for any  fiscal  period  in  which  the  Closing  is to  occur  or any
subsequent  fiscal period without the prior written consent of Purchaser,  which
consent shall not be unreasonably withheld.  Portions of real estate tax refunds
and credits  received after the Closing Date which are  attributable  to periods
prior to the date of the Lease  between  Purchaser  and Seller  reference  dated
December  24, 1996 (the  "Lease"),  shall paid to Seller,  after  deducting  the
expenses of collection thereof, which obligation shall survive the Closing.

     5.3   Representations   and  Warranties  of  Purchaser.   Purchaser  hereby
represents  and  warrants to Seller that this  Agreement  has been,  and all the
documents  to be  delivered  by  Purchaser  to Seller will be, duly  authorized,
executed, and are or will be legal, valid, and binding obligations of Purchaser,
are or will be enforceable in accordance with their respective terms, and do not
and will  not at  Closing  violate  any  provisions  of any  agreement  to which
Purchaser is subject.



<PAGE>


     5.4 Continuation.  The continued  accuracy in all respects of the aforesaid
representations  and warranties  shall be a condition  precedent to the parties'
obligation to close. If any of Seller's said  representations  and warranties is
not  correct  in all  material  respects  at the  time the same is made or as of
Closing,  or when  remade at  Closing,  or if such  warranty  or  representation
becomes  inaccurate in any material  respect on or prior to Closing,  all of the
foregoing  occurring  other  than  by  reason  of  Seller's  default  hereunder,
Purchaser may, upon being notified of such occurrence  either (a) terminate this
Agreement, in which event the Deposit will be returned to Purchaser, and neither
party will have any further rights or obligations  hereunder  except as provided
in Section  8.15,  or (b) waive such matter and  proceed to Closing,  by written
notice to Seller given  within ten (10) days after  Purchaser  receives  written
notice from Seller, or otherwise  obtains actual knowledge,  of such occurrence,
but in no event later than Closing.  If Purchaser  fails to give any such notice
within the  required  time period,  Purchaser  will be deemed to have elected to
waive such  matter and  proceed to  Closing.  The  foregoing  does not  prohibit
Purchaser  from  seeking  actual (but not special,  consequential,  exemplary or
punitive) damages proximately caused by Seller's knowing and intentional breach,
discovered  before Closing,  of any of Seller's  representations  and warranties
contained  herein.   However,  and  in  any  event,  if  Purchaser  closes  this
transaction  after being  notified or otherwise  having actual  knowledge of the
breach or inaccuracy of any representation or warranty hereunder, whether or not
knowing  and  intentional  and  whether or not  occurring  by reason of Seller's
default,  Purchaser shall be conclusively  deemed to have waived such matter and
shall be barred from  asserting any claim with respect  thereto.  Subject to the
preceding  sentence and to the time  limitation of Section 8.11,  nothing herein
shall prohibit  Purchaser  from seeking actual (but not special,  consequential,
exemplary  or punitive)  damages  proximately  caused by the breach,  discovered
after  Closing,  of any of Seller's  representations  and  warranties  contained
herein, which damages shall be limited in the aggregate to $200,000.00.

     5.5 Condition of Property. Except as expressly set forth in this Agreement,
Seller has not made and does not hereby make any representations,  warranties or
other statements as to the condition of the Property and Purchaser  acknowledges
that at Closing it is  purchasing  the Property on an "AS IS, WHERE IS" basis as
of the Effective Date,  subject to normal wear and tear and  Purchaser's  repair
obligations  under the Lease,  and without  relying on any  representations  and
warranties of any kind whatsoever,  express or implied,  from Seller, its agents
or brokers as to any matters  concerning  the Property.  Except as expressly set
forth in this Agreement,  no representations or warranties have been made or are
made and no  responsibility  has been or is assumed by Seller or by any partner,
officer,  person,  firm, agent or representative  acting or purporting to act on
behalf of Seller as to the  condition  or repair of the  Property  or the value,
expense of  operation,  or income  potential  thereof or as to any other fact or
condition  which has or might  affect the  Property  or the  condition,  repair,
value,  expense of operation or income  potential of the Property or any portion
thereof.  The parties agree that all  understandings  and agreements  heretofore
made between them or their respective agents or representatives,  other than the
Lease, are merged in this Agreement and the Exhibits hereto annexed, which alone
fully and completely  express their agreement,  and that this Agreement has been
entered into after full  investigation,  or with the parties  satisfied with the
opportunity afforded for investigation, neither party relying upon any statement
or  representation  by the other  unless such  statement  or  representation  is
specifically  embodied  in  this  Agreement  or  the  Exhibits  annexed  hereto.
Purchaser  acknowledges that Seller has requested Purchaser to inspect fully the
Property and  investigate all matters  relevant  thereto and to rely solely upon
the results of  Purchaser's  own  inspections or other  information  obtained or
otherwise available to Purchaser, rather than any information that may have been
provided by Seller to Purchaser. Nothing contained in this paragraph is intended
to affect Purchaser's rights specifically set forth elsewhere in this Agreement.



<PAGE>


     5.5.1 Without limiting the generality of the foregoing,  Purchaser  further
acknowledges and agrees Seller has no obligation whatsoever under this Agreement
with  respect to the  condition  of the roof other than the  obligation  to make
repairs to stop roof leaks.  If this  Agreement is terminated for any reason and
the existing lease remains in force,  Seller's  obligations  with respect to the
roof shall be as  landlord  under,  and as provided  in,  said  lease;  however,
Purchaser  acknowledges and agrees that no major roof repair or replacement will
be  undertaken by  Seller/Landlord  during the pendency of this  Agreement,  and
would not be undertaken by the landlord until spring, 1998.

   6. Closing Conditions.  Purchaser's  obligation to proceed to Closing shall
be  conditioned  upon  Seller's  performance  of the following  obligations  and
satisfaction  of the  following  conditions,  in  addition  to all of its  other
obligations and conditions contained in this Agreement,  provided that Purchaser
may in its sole  discretion  elect to waive  failure  by Seller to  perform  any
particular obligation.

     6.1 The  Title  Insurer  shall  be  prepared  to  issue a  policy  of title
insurance insuring Purchaser's interest in the Property being conveyed,  subject
only to exceptions approved pursuant to Section 4.

     6.2 All of Seller's representations and warranties made pursuant to Section
5.1 shall remain true and correct.

     6.3 Seller  shall  have  delivered  all of the  documents  and other  items
required  pursuant to Section 7.6 and shall have performed all other  covenants,
undertakings  and  obligations  required by this  Agreement,  to be performed or
complied with by Seller at or prior to Closing.

  7.   Closing.

     7.1 Closing of Sale.  Purchaser and Seller shall use reasonable  efforts to
close the  purchase  and sale  contemplated  herein  (herein  referred to as the
"Closing") at the office of the  Purchaser's  Lender's  attorney on December 30,
1997, or as otherwise  mutually agreed,  but in no event shall the Closing occur
later than  February  3, 1998 (the  "Closing  Date").  At  Closing,  Seller will
deliver to  Purchaser a bargain and sale deed with  covenant  against  grantor's
acts, in proper form for  recording,  duly executed and  acknowledged,  so as to
convey the title required by this contract  ("Deed",  Schedule  7.6.1) and other
closing documents required hereunder.  The Deed shall also contain such recitals
as are required by the Title  Insurer with respect to  authorization,  execution
and delivery of the Deed and Purchaser  will cause payment of the Purchase Price
to be made to Seller by wire  transfer.  The sale (payment of Purchase Price and
delivery of Deed) may,  at  Purchaser's  option,  to be  exercised  by notice to
Seller at least  five (5) days  prior to the  Closing  Date,  be closed  through
escrow with the Title Insurer in accordance  with the general  provisions of the
usual  form of escrow  agreement  used in  similar  transactions  by such  Title
Insurer with special provisions inserted as may be required to conform with this
Agreement.



<PAGE>


     7.2  Proration,  Adjustments.  Rental  income shall be prorated as of 12:01
a.m. on the date after  Closing  (i.e.,  Seller is entitled to the income of the
day of Closing).  In addition,  Purchaser  shall receive a credit at Closing for
its Security Deposit,  as defined in the Lease, in the amount of $31,546.67.  To
the extent  that any items to be  prorated  are not known with  certainty,  such
proration  shall  be  based  upon the most  recent  ascertainable  amounts.  All
prorations shall be final.  Purchaser shall deliver the Purchase Price to Seller
in good funds by 2:00 p.m.  Chicago  time on the day of Closing.  If Seller does
not  receive  the funds by such  time,  prorations  shall be made as of the next
business day.

     7.3  Proration  of Service  Charges.  To the extent  Seller,  as opposed to
tenants,  is responsible for payment of utility charges,  Seller will attempt to
have utility  meters read as of the Closing Date. To the extent that this is not
possible  and to the extent that any other  obligation  for  continuing  utility
services is incurred,  and  statements  are rendered for such services  covering
periods  both  before and after the  Closing  Date,  the amount will be adjusted
between  the  parties as of the Closing  Date on a per-diem  basis.  Seller will
forward any such  statements  which it receives to Purchaser and Purchaser shall
pay the same.  Purchaser will forward any such  statements  which it receives to
Seller and Seller will remit to Purchaser its  proportionate  share  immediately
upon demand.

     7.4 Closing Costs.  Seller shall pay up to an aggregate total of $60,000.00
toward the costs (the "Closing  Costs") of (i) the Title Insurer's escrow and/or
closing fees  (including any payment to the closing officer of the Title Insurer
as may be the local  custom at the  Closing),  (ii) the cost of the basic  title
commitment and policy, the cost of any endorsements to the title policy required
by Purchaser, including extended coverage, and all other fees and charges of the
Title Insurer,  (iii) all recording fees and taxes, including but not limited to
mortgage  recording  taxes,  (iv) the cost of the  survey,  if any,  and (v) all
state, county and local or other transfer taxes.  Purchaser shall be responsible
for  all   costs  of   Purchaser's   physical   inspections   of  the   Property
(environmental,  engineering),  and  other  due  diligence  activities,  and all
Closing Costs in excess of $60,000.00. Except as otherwise provided in Paragraph
8.9,  each  party  shall  be  responsible  for  its  own  attorneys'  and  other
professional fees.

   7.5     Possession.  Purchaser is currently in possession of the Property.
           ----------

   7.6     Seller's Closing Documents.  As part of the Closing, Seller shall 
           --------------------------
deliver to Purchaser:
             

     7.6.1 the Deed, in the form of Schedule 7.6.1

     7.6.2 an affidavit in customary form that Seller is not a "foreign  person"
within the meaning of Section  1445(e) of the Internal  Revenue Code of 1986, in
the form of Schedule 7.6.2;

     7.6.3 such  affidavits  as are  customarily  required  by Title  Insurer in
connection  with issuance of the owner's  title  insurance  policy,  including a
mechanics' lien and judgment affidavit;

     7.6.4 a Lease  Termination  Agreement  with respect to the  existing  lease
between Purchaser and Seller in the form of Schedule 7.6.4; 1.1.1

<PAGE>



     7.6.5 an  assignment  of  Service  Contracts,  contracts  (if  accepted  by
Purchaser)   and   warranties  in  the  form  of  Schedule   7.6.5   ("Contracts
Assignment");

     7.6.6 an  assignment  of  intangibles  and of licenses and permits,  to the
extent such licenses and permits are  assignable and not posted at the Property,
in the form of Schedule 7.6.6 ("Intangibles Assignment");

     7.6.7 a "bring down certificate" stating that Seller's  representations and
warranties  are true and correct as of the closing date, in the form of Schedule
7.6.7;

     7.6.8  evidence of Seller's  authority to enter into and  consummate all of
the transactions contemplated in this Agreement;

     7.6.9 if a title  examination  discloses  judgments,  bankruptcies or other
returns  against  persons having names the same as or similar to that of Seller,
Seller shall deliver an affidavit showing that they are not against the Seller;

     7.6.10 Seller's share of the Closing Costs,  which may, at Seller's option,
be deducted from Seller's proceeds from the Purchase Price; and

     7.6.11 All other documents, instruments or writings which may be reasonably
required to consummate the transactions contemplated herein.

   7.7    Purchaser's Closing Documents.  As part of the Closing, Purchaser
          -----------------------------
shall deliver to Seller:
        

     7.7.1 Good federal funds in an amount equal to the Purchase Price, less the
Deposit, and interest thereon, the Security Deposit and plus or minus prorations
as provided herein and plus funds  sufficient to pay  Purchaser's  closing costs
hereunder;

     7.7.2 such  affidavits  as are  customarily  required  by Title  Insurer in
connection with issuance of the owner's title insurance policy;

     7.7.3 Executed counterpart of the Lease Termination Agreement;

     7.7.4 Executed counterpart of the Contracts Assignment;

     7.7.5 Executed counterpart of the Intangibles Assignment;

     7.7.6 All other documents,  instruments or writings which may be reasonably
required to consummate the transactions contemplated herein.



<PAGE>


  7.8 Joint  Deliveries.  At the Closing,  Seller and Purchaser shall execute
and deliver to each other the following documents, in each case duly executed or
otherwise in proper form:

     7.8.1 Closing Statement;

     7.8.2 City, county and state transfer tax returns,  declarations or similar
instruments; and

     7.8.3 All other documents,  instruments or writings which may be reasonably
required to consummate the transactions contemplated herein.

   8.     Miscellaneous.
          --------------

     8.1   Modifications. This Agreement can be amended only in writing.

     8.2 Casualty and Condemnation.  Seller shall keep its customary replacement
cost  insurance  covering  the  Property  in effect  until the  Closing.  If the
improvements  on the Property or the Personal  Property are destroyed or damaged
to the extent that repairs cost in excess of $200,000, or if the net proceeds of
insurance  to be  assigned  to  Purchaser  shall be less  than  $200,000,  or if
condemnation  proceedings are commenced  against the Property,  between the date
hereof and the Closing,  Purchaser may terminate  this  Agreement.  If Purchaser
elects to accept the Property in its then  condition,  all proceeds of insurance
(plus the  applicable  deductible) or  condemnation  awards payable to Seller by
reason of such damage or condemnation shall be paid or assigned to Purchaser. In
the event of any other damage to the Property,  which damage Seller is unwilling
to repair  prior to Closing,  Purchaser  shall  accept the  Property in its then
condition,  in which case  Purchaser  shall be entitled  to a  reduction  in the
Purchase Price to the extent of the cost of repairing such damage,  as certified
by an independent  contractor  selected by the parties. If Purchaser's Lender is
unwilling to consummate  Purchaser's  financing by reason of any casualty to, or
condemnation  of, all or part of the  Property,  Purchaser  may  terminate  this
Agreement.  If Purchaser  terminates this Agreement  pursuant to this Paragraph,
Seller shall refund to Purchaser  the Deposit.  In the event of any damage where
Purchaser  does not have the right to terminate  or elects not to terminate  and
Seller  elects to repair such damage,  the Closing Date shall be delayed for the
number of days required to repair the damage.

     8.3 Time of Essence. If Purchaser,  without fault of Seller, fails to close
the  transaction  contemplated  herein on or before the Closing  Date,  and such
failure  continues  for five (5) days after  written  notice of such  failure to
Purchaser,  Seller may terminate  this Agreement and direct Escrow Holder to pay
the Deposit to Seller as  liquidated  damages and as Seller's sole and exclusive
remedy.

     8.4  Notices.  All notices  required  or  permitted  hereunder  shall be in
writing and shall be served on the parties at the following address:



<PAGE>


    If to Purchaser:                   Vicon Industries, Inc.
                                       89 Arkay Drive
                                       Hauppauge, New York 11788
                                       Attn: Kenneth Darby
                                       Facsimile: (516) 951-2288

    with a copy to:                    Schoeman Marsh & Updike, LLP
                                       60 East 42nd Street
                                       New York, New York 10165
                                       Attn: Nancy Connery
                                       Facsimile: (212) 687-2123

    If to Seller:                      The RREEF Funds
    ------------                       875 North Michigan Avenue
                                       Suite 4114
                                       Chicago, IL 60611
                                       Attn: Ms.Pamela Boneham & Mr.John Turney
                                       Facsimile: (312) 266-9346

    with a copy to:                    The RREEF Funds
                                       401 Hackensack Avenue, Suite 701
                                       Hackensack, New Jersey 07601
Attn: Denise Stewart
Facsimile: (201) 488-8489

    with a copy to:                    The RREEF Funds
                                       125 Maiden Lane
                                       Fifth Floor
                                       New York, NY 10038
                                       Attn: Alane Berkowitz
                                       Facsimile: (212) 785-3630

    with a copy to:                    D'Ancona & Pflaum
                                       30 North LaSalle Street
                                       Suite 2900
                                       Chicago, Illinois  60602
                                       Attn:  Lawrence J. Moss
                                       Facsimile: (312) 580-0923



<PAGE>


Any such notices may be sent by (a) certified mail, return receipt requested, in
which case notice will be deemed delivered five (5) business days after deposit,
postage  prepaid  in the  U.S.  mail or (b) a  nationally  recognized  overnight
courier,  in which case notice will be deemed  delivered  one business day after
deposit with such courier or (c)  facsimile  transmission,  in which case notice
will be deemed  delivered upon  electronic  verification  that  transmission  to
recipient  was  completed  or (d) personal  delivery.  The above  addresses  and
facsimile numbers may be changed by written notice to the other party;  provided
that no notice of a change of  address or  facsimile  number  will be  effective
until actual receipt of such notice.

     8.5 Successors and Assigns.  This Agreement shall be binding upon and inure
to the benefit of the heirs,  successors,  and  assigns of the  parties  hereto,
provided  Purchaser may not assign its rights or obligations  hereunder  without
the prior written consent of Seller.

     8.6 Governing Law. The  performance  and  interpretation  of this Agreement
shall be controlled by the law of the State in which the Property is located.

     8.7  Continuation  Until  Closing.  Between the date of  execution  of this
Agreement and the Closing,  Seller shall keep and perform all of the obligations
to be  performed by landlord  under any leases or  applicable  laws,  subject to
Section 5.5.1.

     8.8 Brokers.  Seller and Purchaser  each (a) represents and warrants to the
other  that it has not dealt with any  broker or finder in  connection  with the
transaction contemplated by this Agreement other than the parties, if any, to be
paid a commission  as specified in Paragraph  8.10,  and (b) agrees to indemnify
and hold the other  harmless  from and against any losses,  damages,  costs,  or
expenses  (including  attorneys'  fees)  incurred  by such other  party due to a
breach of the foregoing warranty by the indemnifying party.

     8.9  Attorneys'  Fees. If any action is brought by either party against the
other party,  the party in whose favor final  judgment shall be entered shall be
entitled to recover  court costs  incurred and  reasonable  attorneys'  fees, at
trial, upon appeal and on any petition for review.

     8.10 Brokers Commission. There are no brokers involved in this transaction.
Seller shall  indemnify  and hold  Purchaser  harmless  from any and all losses,
liability,  costs or expenses  (including  attorneys' fees) related to any claim
for a brokerage  commission by the brokers to whom Seller paid a commission with
respect to the Lease.

     8.11  Continuation  and  Survival of  Covenants.  All  representations  and
warranties  by the  respective  parties  contained in this  Agreement or made in
writing  pursuant to this  Agreement  are  intended to and shall remain true and
correct as of the Closing.  Seller's  representations  and warranties  contained
herein and claims,  damages or injury for the breach  thereof  shall survive the
date of Closing for a period of one (1) year. Purchaser must give Seller written
notice of any claim it may have against  Seller for a any breach  within one (1)
year after the Closing Date. Any claim which  Purchaser may have which is not so
asserted  within  the one (1) year  period  will not be valid or  effective  and
Seller will have no liability with respect thereto.



<PAGE>


     8.12 Merger of Prior  Agreements.  This  Agreement  constitutes  the entire
agreement  between  the parties  with  respect to the  purchase  and sale of the
Property and supersedes  all prior  agreements  and  understandings  between the
parties hereto relating to said purchase and sale.

     8.13  Invalidity  of  Provisions.  In the  event  any  provisions  of  this
Agreement  are  declared  invalid  or are  unenforceable  for any  reason,  such
provisions  shall be deleted  from such  document and shall not  invalidate  any
other provision.

     8.14 ERISA. Prior to Seller's execution of this Agreement,  Purchaser shall
furnish to Seller all information  regarding  Purchaser,  its affiliates and the
shareholders or partners of each of them  (collectively,  the "Purchaser Related
Parties") as Seller  reasonably  requests in order to enable Seller to determine
to Seller's sole satisfaction that the transaction  contemplated hereby will not
constitute a sale to a  "party-in-interest"  within the meaning of Section 3(14)
of the Employee  Retirement  Security Act of 1974,  as amended  ("ERISA"),  with
respect to any investor in Seller.  Purchaser  represents and warrants to Seller
that there will not be any change in any such information regarding Purchaser or
the Purchaser  Related  Parties,  which change could lead to an ERISA violation,
prior  to or on the  Closing.  At  Seller's  request,  Purchaser  will  complete
Seller's  standard  Party  In  Interest/Prohibited   Transaction  Questionnaire,
substantially in the form of Exhibit C attached hereto,  within five (5) working
days after receipt of such request.  If Seller  reasonably  determines  that the
transaction  contemplated hereby will constitute a "prohibited  transaction," or
is otherwise  prohibited,  under ERISA,  and no exemption is available,  Seller,
upon written  notice to  Purchaser,  may cancel this  Agreement  and the Deposit
shall be returned to Purchaser  and Seller  shall  reimburse  Purchaser  for the
Title Insurer's  charges,  the costs incurred by Purchaser to update or obtain a
new survey (as the case may be),  the costs  incurred by Purchaser to obtain any
financing  commitment,  and the  costs  incurred  by  Purchaser  to  obtain  any
environmental report for the Real Property.



<PAGE>


     8.15 On-Site  Testing.  In connection with any on-site  testing,  Purchaser
shall give Seller written notice thereof,  including the identity of the company
or persons who will perform such testing and the proposed  scope of the testing.
Seller shall approve or disapprove  the scope and  methodology  of such proposed
testing  within  three (3)  business  days after  receipt of such  notice,  such
approval not to be unreasonably  withheld;  Seller's failure to notify Purchaser
of its  approval  or  disapproval  shall be  deemed to be  Seller's  disapproval
thereof.  Any  disapproval  shall  include a  reasonably  detailed  statement of
Seller's  basis  for  objection.  If  Purchaser  or  its  agents,  employees  or
contractors  take any  sample  from the  Property  in  connection  with any such
approved  testing,  upon Seller's  request,  Purchaser shall provide to Seller a
portion of such  sample  being  tested to allow  Seller,  if it so  chooses,  to
perform its own testing.  Seller or its representative may be present to observe
any  testing  or other  inspection  performed  on the  Property.  Upon  Seller's
request,  Purchaser  shall  promptly  deliver  to Seller  copies of any  reports
relating  to any  testing  or other  inspection  of the  Property  performed  by
Purchaser or its agents, employees or contractors. Purchaser shall maintain, and
shall assure that its contractors maintain, public liability and property damage
insurance in amounts and in form and substance reasonably  acceptable to Seller,
insuring  against  all  liability  of  Purchaser,   its  agents,   employees  or
contractors, arising out of any entry or inspections of the Property pursuant to
the provisions  hereof, and Purchaser shall provide Seller with evidence of such
insurance coverage upon request by Seller. Purchaser shall indemnify, defend and
hold Seller harmless from and against any costs, damages,  liabilities,  losses,
expenses, liens or claims (including, without limitation,  reasonable attorney's
fees)  arising out of or relating to damage or injury caused by any entry on the
Property by Purchaser,  its agents,  employees or  contractors  in the course of
performing  the  inspections,   testings  or  inquiries  provided  for  in  this
Agreement,  including  without  limitation  damage to the Property or release of
hazardous  substances or materials onto the Property,  excluding,  however,  any
costs  incurred by Seller in supervising  Purchaser's  testing and excluding any
damage caused by the  negligence or misconduct  of Seller,  its  contractors  or
agents. The foregoing indemnity shall survive beyond the Closing, or if the sale
is not  consummated,  beyond the termination of this Agreement.  Nothing in this
Section 8.15 shall be construed to limit or impair Purchaser's absolute right to
terminate under Section 3.

     8.16 Release. Except to the extent of the representations and warranties of
Seller expressly set forth in this Agreement, but otherwise  notwithstanding any
other  provision of this  Agreement  to the  contrary,  Purchaser,  on behalf of
itself and its  successors  and assigns,  waives its right to recover from,  and
forever  releases  and  discharges,   Seller,   Seller's  affiliates,   Seller's
investment manager, the partners, trustees,  shareholders,  directors, officers,
employees and agents of each of them, and their  respective  heirs,  successors,
personal   representatives  and  assigns  (collectively,   the  "Seller  Related
Parties"),   from  any  and  all  demands,   claims,   legal  or  administrative
proceedings,  losses, liabilities,  damages, penalties, fines, liens, judgments,
costs or expenses whatsoever (including, without limitation, attorneys' fees and
costs),  whether direct or indirect,  known or unknown,  foreseen or unforeseen,
which may  arise on  account  of or in any way be  connected  with the  physical
condition  of  the  Property  or  any  law  or  regulation  applicable  thereto,
including,   without  limitation,  the  Comprehensive   Environmental  Response,
Compensation  and Liability Act of 1980, as amended (42 U.S.C.  Sections 9601 et
seq.), the Resources  Conservation  and Recovery Act of 1976 (42 U.S.C.  Section
6901 et seq.),  the Clean Water Act (33 U.S.C.  Section  466 et seq.),  the Safe
Drinking  Water Act (14 U.S.C.  Sections  1401-1450),  the  Hazardous  Materials
Transportation Act (49 U.S.C. Section 1801 et seq.), the Toxic Substance Control
Act (15 U.S.C.  Sections  2601-2629) and the Americans with  Disabilities Act of
1990 (42 U.S.C. Section 12101 et seq.).



<PAGE>


     8.17 Confidential Information. The parties acknowledge that the transaction
described  herein is of a confidential  nature and shall not be disclosed except
to consultants,  investors,  advisors, and affiliates, or as required by law. No
party will make any public  disclosure of the specific terms of this  Agreement,
except as required by law. In connection  with the negotiation of this Agreement
and  the  preparation  for the  consummation  of the  transactions  contemplated
hereby,  each  party  acknowledges  that it will  have  access  to  confidential
information relating to the other party. Each party shall treat such information
as confidential,  preserve the confidentiality thereof, and not duplicate or use
such information, except to advisors,  consultants,  investors and affiliates in
connection with the transactions  contemplated hereby, or as required by law. In
the  event of the  termination  of this  Agreement  for any  reason  whatsoever,
Purchaser  will  return to Seller,  at Seller's  request,  all  documents,  work
papers,  and other material  (including all copies thereof) obtained from Seller
in connection with the transactions  contemplated  hereby,  and each party shall
use its best efforts,  including  instructing  its employees and others who have
had access to such  information,  to keep  confidential  and not to use any such
information. The provisions of this Section 8.17 will survive the Closing or, if
the purchase and sale is not consummated, any termination of this Agreement, and
will not be subject to the limitation set forth in Section 8.11. Notwithstanding
any contrary  provisions of Sections 3.4 and 8.17,  Seller agrees that Purchaser
may  disclose  information  obtained by  Purchaser  (a) to its  consultants  and
professionals  engaged by Purchaser in connection with  Purchaser's  purchase of
the  Property,  who  shall be  requested  to  maintain  confidentiality,  (b) as
required  by court  order or other  legal  process,  and (c) as  required by the
applicable provisions of the Securities Exchange Act of 1934, the Securities Act
of 1933, and the rules and regulations promulgated  thereunder,  and as required
by other applicable provisions of law.

     8.18 Calculation of Time Periods.  Unless otherwise specified, in computing
any period of time described  herein,  the day of the act or event,  after which
the designated  period of time begins to run, is not to be included and the last
day of the  period so  computed  is to be  included,  unless  such last day is a
Saturday, Sunday or legal holiday, in which event the period shall run until the
end of the next day which is neither a Saturday,  Sunday, or legal holiday.  The
last day of any period of time described herein shall be deemed to end at 5 p.m.
Chicago, Illinois time on the last day of such period of time.

     8.19  Exculpation  Clause.  The obligations of Seller  contained herein are
intended to be binding only on the property of the trust party to this Agreement
of Purchase and Sale and shall not be  personally  binding  upon,  nor shall any
resort be had to the  private  properties  of, any of the  trustees,  investment
managers,  any  general  partners  thereof,  or any  employees  or agents of the
trustees or  investment  managers.  All documents to be executed by Seller shall
also contain the foregoing exculpation.

         IN WITNESS WHEREOF,  the parties hereto have executed this Agreement as
of the dates set forth below.



<PAGE>




SELLER:                                                       

RREEF   MIDAMERICA/EAST-V   NINE,  INC.,  a  Delaware         
corporation

By:      RREEF  America  L.L.C.,  a Delaware  limited
         liability company, its investment advisor


By:                                                           
         Authorized Representative                                       

Dated:


PURCHASER:

VICON INDUSTRIES, INC., a New York corporation

By:

Kenneth Darby, President


Dated:



<PAGE>





                         List of Schedules and Exhibits

Schedules

2.1                                         Earnest Money Escrow Instructions
5.1.8.1                                          Possible Hazardous Materials
5.1.10                                           Construction Obligations
7.6.1                                       Form of Deed
7.6.2                                       FIRPTA Certificate
7.6.4                                       Lease Termination Agreement
7.6.5                                       Assignment and Assumption of 
                                                 Contracts and Warranties
7.6.6                                       Assignment of Intangibles
7.6.7                                       Bring-Down Certificate

Exhibits

A                                           Legal Description of Property
B                                           Due Diligence Deliveries
C                                           Party In Interest/Prohibited 
                                                 Transaction Questionnaire


<PAGE>


                                  Schedule 2.1

                        EARNEST MONEY ESCROW INSTRUCTIONS

ESCROW #___________


                               ESCROW INSTRUCTIONS


         These  Escrow  Instructions  are  entered  into as of this  _____day of
December,  1997 by and among  RREEF  MIDAMERICA/EAST-V,  a Delaware  corporation
("Seller"),  VICON  INDUSTRIES,  INC., a New York corporation  ("Purchaser") and
D'ANCONA & PFLAUM ("Escrow Holder").

                                    RECITALS:

         A.  WHEREAS,  Seller  and  Purchaser  have  entered  into that  certain
Agreement  of  Purchase  and Sale dated  December  __,  1997 (the  "Agreement"),
whereby  Seller  agreed to sell and  Purchaser  agreed to purchase  certain real
property  located in the City of Hauppauge,  Suffolk County,  State of New York,
more particularly described therein (the "Property");

         B. WHEREAS, the Agreement obligates Purchaser to deposit the sum of One
Hundred Fifty  Thousand and 00/100 Dollars  ($150,000.00)  with Escrow Holder to
secure its obligations under the Agreement at this time (such deposit,  together
any interest earned thereon, the "Deposit") ; and

         C.  WHEREAS,  the  parties  now  desire  to set  forth  the  terms  and
conditions of the Escrow.

         NOW THEREFORE, in consideration of good and valuable consideration, the
receipt and  sufficiency of which is hereby  acknowledged,  the parties agree as
follows:

                                   AGREEMENTS:

         1.  The  parties   agree  that  the  Deposit  shall  be  placed  in  an
interest-bearing  escrow  account  with  Escrow  Holder in order to  secure  the
obligations of Purchaser  pursuant to the Agreement and that any interest earned
thereon,  less  investment  fees,  if any,  shall  be  deemed  to be part of the
Deposit.  The Deposit may be invested at the  direction  of  Purchaser  with the
approval of Seller.

         2. In the event that  Purchaser  delivers a request  for the Deposit to
Escrow  Holder on or  before  _____________,  1997  (the last day of the  Review
Period  under the  Agreement),  Escrow  Holder  shall  deliver  the  Deposit  to
Purchaser and notify Seller of such disbursement.  Such request shall constitute
Purchaser's  election to terminate the Agreement  pursuant to Paragraph 3 of the
Agreement.  Purchaser shall send a copy of such request to Seller simultaneously
with delivery of such request to Escrow Holder.


<PAGE>

                                                       

         3. Following the expiration of the Review Period, in the event that any
party hereto timely  delivers a notice to the other parties  hereto  disputing a
disbursement  request,  Escrow Holder shall continue to hold such disputed funds
until  Escrow  Holder  shall  receive a joint  order from  Purchaser  and Seller
requesting such  disbursement or Escrow Holder shall receive an order,  judgment
or decree of any court  ordering  disbursement.  In the event that Escrow Holder
complies with any orders,  judgments or decrees  issued or entered by any court,
Escrow Holder shall not be liable to any of the parties hereto by reason of such
compliance.  In the absence of such a joint order or court order,  Escrow Holder
may do nothing or may commence an interpleader  action as set forth in Paragraph
4 below.

         4.  Escrow  Holder may pay the Escrow  Funds into a court of  competent
jurisdiction  upon  commencement by Escrow Holder of an  interpleader  action in
such court. The costs and attorneys fees of Escrow Holder for such  interpleader
action shall be paid one-half by each of the parties.

         5.  For  purposes  of this  Agreement,  notices  sent by  facsimile  or
personal delivery may be addressed as follows:

   If to Purchaser:                   Vicon Industries, Inc.
                                      89 Arkay Drive
                                      Hauppauge, New York 11788
                                      Attn: Kenneth Darby
                                      Facsimile: (516) 951-2288

   with a copy to:                    Schoeman Marsh & Updike, LLP
                                      60 East 42nd Street
                                      New York, New York 10165
                                      Attn: Nancy Connery
                                      Facsimile: (212) 687-2123

   If to Seller:                      The RREEF Funds
   ------------                       875 North Michigan Avenue
                                      Suite 4114
                                      Chicago, IL 60611
                                      Attn: Ms. Pamela Boneham & Mr. John Turney
                                      Facsimile: (312) 266-9346



<PAGE>


   with a copy to:                    The RREEF Funds
                                      401 Hackensack Avenue, Suite 701
                                      Hackensack, New Jersey 07601
                                      Attn: Denise Stewart
                                      Facsimile: (201) 488-8489

   with a copy to:                    The RREEF Funds
                                      125 Maiden Lane
                                      Fifth Floor
                                      New York, NY 10038
                                      Attn: Alane Berkowitz
                                      Facsimile: (212) 785-3630

   with a copy to:                    D'Ancona & Pflaum
                                      30 North LaSalle Street
                                      Suite 2900
                                      Chicago, Illinois  60602
                                      Attn:  Lawrence J. Moss
                                      Facsimile: (312) 580-0923

   If to Escrow                       D'Ancona & Pflaum
   Holder:                            30 North LaSalle Street
                                      Suite 2900
                                      Chicago, Illinois 60602
                                      Attn: Lawrence J. Moss
                                      Facsimile: (312) 580-0923



<PAGE>


         6. Escrow Holder shall have only such duties as are herein specifically
provided and shall incur no liability  whatsoever,  except for wilful misconduct
or gross  negligence  so long as Escrow  Holder has acted in good faith.  Escrow
Holder may consult with counsel and shall be fully protected in any action taken
in good faith in  accordance  with such  advice.  Escrow  Holder  shall be fully
protected  in acting  in  accordance  with any  written  instrument  given to it
hereunder and believed by it to have been signed by any proper party.

         7. Purchaser  acknowledges that Escrow Holder is Seller's attorney, and
that Purchaser,  having been advised by counsel,  has consented to Escrow Holder
acting as escrow  holder  despite also being  Seller's  attorney.  Escrow Holder
shall not be liable for any action  with  respect to the  Deposit  taken in good
faith, any such liability  hereby being waived by Purchaser and Seller.  Without
limiting the  generality of the  foregoing,  Purchaser and Seller  authorize and
direct Escrow Holder to accept, comply with, and obey any and all writs, orders,
judgments   or  decrees   entered  or  issued  by  any  court  with  or  without
jurisdiction.  In case Escrow  Holder is made a party  defendant  to any suit or
proceedings regarding the Deposit,  Purchaser and Seller, jointly and severally,
agree to pay to Escrow  Holder,  upon demand,  all costs,  attorney's  fees, and
expenses  incurred with respect thereto.  Purchaser agrees and consents that the
firm of D'Ancona & Pflaum shall not be disqualified from representing  Seller in
any litigation or other proceeding arising out of this Agreement, whether or not
related to the  Deposit,  merely due to its acting as Escrow  Holder  hereunder;
provided, however, that prior to undertaking any such representation, D'Ancona &
Pflaum  shall  cause the Deposit to be  deposited  with the court or a new third
party escrow holder acceptable to Purchaser and Seller.

         IN WITNESS WHEREOF,  the parties have executed this Agreement as of the
date first above written.



<PAGE>







SELLER:                                                       

RREEF   MIDAMERICA/EAST-V   NINE,  INC.,  a  Delaware         
corporation

By:      RREEF  America  L.L.C.,  a Delaware  limited
         liability company, its investment advisor


By:                                                          

         Authorized Representative                            

Dated:                                                        



ESCROW HOLDER:

D'ANCONA & PFLAUM


By:

Title:

Dated:



PURCHASER:

VICON INDUSTRIES, INC., a New York corporation

By:

Title:

Dated:


<PAGE>





                                Schedule 5.1.8.1

                              Environmental Reports


1.       Letter from ATC Associates Inc. dated September 19, 1997.

2.       Documentation   regarding   spill  #8900915,   including   letter  from
         Diagnostic Engineering Inc. dated August 14, 1989.

3.       Documentation of underground fuel storage tank.

4.       Asbestos survey from ATC Associates Inc. dated December 30, 1996.

5.       Asbestos Project Monitoring Report prepared by ATC Environmental Inc, 
         Project No. 87600-0033.

6.       Closeout Submittal from EWT Contracting, Inc. dated January 1997.


<PAGE>





                                 Schedule 5.1.10

                            Construction Obligations

                                     -None-


<PAGE>





                                 Schedule 7.6.1

                                  Form of Deed


                                 (To be agreed)


<PAGE>





                                 Schedule 7.6.2

                               FIRPTA CERTIFICATE

         Section 1445 of the Internal Revenue Code provides that a transferee of
a U.S. real property  interest must withhold tax if the  transferor is a foreign
person.  To inform the transferee  that  withholding of tax is not required upon
the  disposition  of a U.S.  real property  interest by RREEF  MIDAMERICA/EAST-V
NINE, INC., a Delaware corporation ("Seller") hereby certifies the following:

1.Seller is not a foreign corporation, foreign partnership, foreign trust
  or foreign  estate (as those terms are defined in the Internal  Revenue
  Code and Income Tax Regulations);

2. Seller's U.S. employer identification number is 94-2624868; and

3. Seller's  principal place of business is 650 California  Street,  Suite 1800,
   San Francisco, CA 94108.

         Seller  understands  that this  certification  may be  disclosed to the
Internal  Revenue Service by transferee and that any false  statement  contained
herein could be punished by fine, imprisonment, or both.

         Under  penalties  of  perjury  I  declare  that  I have  examined  this
certification and to the best of my knowledge and belief it is true, correct and
complete,  and I further  declare that I have authority to sign this document on
behalf of Seller.




RREEF MIDAMERICA/EAST-V NINE, INC., a Delaware corporation

By:      RREEF America L.L.C.,  a Delaware limited  liability  company,
         its investment advisor


 By:___________________________
     Authorized Representative
Subscribed and sworn to
before me this ____ day of
- ------,


- ------------------------------
Notary Public


<PAGE>


                                 Schedule 7.6.4

                          LEASES TERMINATION AGREEMENT


     THIS  TERMINATION,  dated this __day of  _________,  19 ___,  between RREEF
MIDAMERICA/EAST-V  NINE,  INC., a Delaware  corporation  ("Landlord")  and VICON
INDUSTRIES, INC., a New York corporation ("Tenant"), for the premises located in
the City of Hauppauge,  County of Suffolk,  State of New York, commonly known as
89 Arkay Drive, Hauppauge, New York (the "Premises").

                                 W I T N E S S E T H :

         WHEREAS,  Landlord and Tenant entered into that certain Lease reference
dated December 24, 1996 (the "Lease"); and

         WHEREAS,  Landlord  and Tenant  desire to  terminate  the Lease as more
fully set forth below.

         NOW, THEREFORE, in consideration of the mutual covenants and conditions
contained  herein and other good and  valuable  consideration,  the  receipt and
sufficiency of which is hereby acknowledged,  the parties agree to terminate the
Lease under the following conditions:

1.       TERMINATION  DATE.  The Lease shall  terminate  on  __________________,
         19__,  in the same  manner and with the same effect as if that date had
         been  originally  fixed in the  Lease for the  expiration  of the term,
         conditioned on the performance by the parties of the provisions of this
         Agreement.  If Tenant fails to vacate the  Premises on the  Termination
         Date, Landlord's remedies shall be as specified in the Lease.

2.       OUTSTANDING  RENT AND OTHER  CHARGES.  Tenant shall pay to Landlord all
         rent  and  other   charges  as  specified  in  the  Lease  through  the
         Termination  Date. Any charges which cannot be ascertained prior to the
         Termination  Date shall be  estimated  by Landlord and Tenant shall pay
         such  estimated  amount.  All  such  amounts  shall be used and held by
         Landlord for payment of such  obligations of Tenant,  with Tenant being
         liable for any  additional  costs upon demand by Landlord,  or with any
         excess to be returned to Tenant  after all such  obligations  have been
         determined and satisfied.

3.       LIMITATION  OF  LANDLORD'S  LIABILITY.  Redress for any claims  against
         Landlord under this  Termination  Agreement  shall only be made against
         Landlord to the extent of Landlord's  interest in the property of which
         the  Premises  are a part.  The  obligations  of  Landlord  under  this
         Termination Agreement shall not be personally binding on, nor shall any
         resort be had to the  private  properties  of, any of its  trustees  or
         board of  directors  and  officers,  and the case may be,  the  general
         partners  thereof  or any  beneficiaries,  stockholders,  employees  or
         agents of Landlord, or its investment manager.



<PAGE>




         IN WITNESS  WHEREOF,  this Agreement is executed as of the day and year
first written above.



LANDLORD:                                                   TENANT:

RREEF MIDAMERICA/EAST-V                              VICON INDUSTRIES, INC.,
NINE, INC., a Delaware corporation                     a New York corporation

By:      RREEF America L.L.C.,
         a Delaware limited liability
         company, its investment advisor


         By:                                          By:
               Authorized Representative              Its:



<PAGE>



                                 Schedule 7.6.5

              ASSIGNMENT AND ASSUMPTION OF CONTRACTS AND WARRANTIES


         THIS  ASSIGNMENT  (the  "Assignment"),  dated this ___ day of February,
1998,  is made by and among  RREEF  MIDAMERICA/EAST-V  NINE,  INC.,  a  Delaware
corporation (the "Assignor") and VICON INDUSTRIES,  INC., a New York corporation
(the "Assignee").

         WHEREAS,  Assignee has this day  purchased  Assignor's  interest in the
real property legally described on the attached Exhibit A (the "Property"); and

         WHEREAS,  the  execution and delivery of this  Assignment is a 
condition  precedent to the purchase by the Assignee of the Property;

         NOW,  THEREFORE,  in  consideration  of the  purchase  and  sale of the
Property,  and for other good and  valuable  consideration,  Assignor  agrees as
follows:

         1. Assignor  hereby  grants,  transfers and assigns to Assignee all the
right, title and interest of Assignor in and to the following:

                  (a) All contracts listed on Exhibit B attached hereto.

                  (b)  All  presently   effective  and  assignable   warranties,
guaranties,  representations  or covenants given to or made in favor of Assignor
or  Assignor's  affiliates  in  connection  with the  acquisition,  development,
construction, maintenance, repair, renovation or inspection of the Property.

         The foregoing are collectively referred to herein as the "Contracts."

         2.  Assignor  agrees  to  assume  full   responsibility   for  all  the
obligations  under the Contracts  accruing prior to the date hereof and Assignor
agrees to indemnify and hold Assignee  harmless from any claims,  liabilities or
costs arising from Assignor's failure to perform said obligations.

         3. Assignee assumes full  responsibility  for all obligations  accruing
from and  after the date  hereof  and  Assignee  agrees  to  indemnify  and hold
Assignor and its predecessors in title harmless from all claims,  liabilities or
costs arising from Assignee's failure to perform said obligations.

         4. This instrument may be executed in counterparts.

         5. The  obligations  of Assignor  contained  herein are  intended to be
binding only on the property of the trust party to this  Agreement and shall not
be  personally  binding  upon,  nor  shall  any  resort  be had  to the  private
properties of, any of the trustees,  investment  managers,  any general partners
thereof, or any employees or agents of the trustees or investment managers.



<PAGE>


                                                        

         IN WITNESS WHEREOF, the parties have executed this Assignment as of the
date first written above.




<PAGE>


ASSIGNOR:                                                     

RREEF   MIDAMERICA/EAST-V   NINE,  INC.,  a  Delaware         
corporation

By:      RREEF  America  L.L.C.,  a Delaware  limited
         liability company, its investment advisor


By:___________________________                                
         Authorized Representative                            



ASSIGNEE:

VICON INDUSTRIES, INC., a New York corporation


By:
Title:

<PAGE>




                                    EXHIBIT A

                                Legal Description



<PAGE>


                                    EXHIBIT B

                                    Contracts



<PAGE>





                                 Schedule 7.6.6

                            ASSIGNMENT OF INTANGIBLES


         THIS  ASSIGNMENT  (the  "Assignment"),  dated this ___ day of February,
1998,  is made by and among  RREEF  MIDAMERICA/EAST-V  NINE,  INC.,  a  Delaware
corporation (the "Assignor") and (the "Assignee").

         WHEREAS,  Assignee has this day  purchased  Assignor's  interest in the
real property legally described on the attached Exhibit A (the "Property"); and

         WHEREAS,  the  execution and delivery of this  Assignment is a 
condition  precedent to the purchase by the Assignee of the Property;

         NOW,  THEREFORE,  in  consideration  of the  purchase  and  sale of the
Property,  and for other good and  valuable  consideration,  Assignor  agrees as
follows:

         1. Assignor  hereby  grants,  transfers and assigns to Assignee all the
right, title and interest of Assignor in and to the following:

                  (i)  All  licenses,   permits,   certificates   of  occupancy,
         approvals,  dedications,  subdivision  maps or plats  and  entitlements
         issued,  approved or granted by federal, state or municipal authorities
         or  otherwise  in  connection  with the  Property  and its  renovation,
         construction, use, maintenance,  repair, leasing and operation; and all
         licenses,  consents,  easements,  rights of way and approvals  required
         from private  parties to make use of  utilities,  to insure  pedestrian
         ingress and egress to the Property and to insure  continued  use of any
         vaults under public  rights-of-way  presently  used in the operation of
         the Property.

                  (ii) any trade style or trade name used in connection with the
         Property; and,

                  (iii) all correspondence with the tenants under tenant leases,
         all booklets and manuals  relating to the  maintenance and operation of
         the Property.

         The foregoing are collectively referred to herein as the "Intangibles".

         2.  Assignor  agrees  to  assume  full   responsibility   for  all  the
obligations under the Intangibles accruing prior to the date hereof and Assignor
agrees to indemnify and hold Assignee  harmless from any claims,  liabilities or
costs arising from Assignor's failure to perform said obligations.



<PAGE>


                                                         

         3. Assignee assumes full  responsibility  for all obligations  accruing
under the  Intangibles  from and after the date  hereof and  Assignee  agrees to
indemnify  and hold  Assignor and its  predecessors  in title  harmless from all
claims,  liabilities  or costs arising from  Assignee's  failure to perform said
obligations.

         4. This instrument may be executed in counterparts.

         5. The  obligations  of Assignor  contained  herein are  intended to be
binding only on the property of the trust party to this  Agreement and shall not
be  personally  binding  upon,  nor  shall  any  resort  be had  to the  private
properties of, any of the trustees,  investment  managers,  any general partners
thereof, or any employees or agents of the trustees or investment managers.

         IN WITNESS WHEREOF, the parties have executed this Assignment as of the
date first written above.



ASSIGNOR:                                                     

RREEF   MIDAMERICA/EAST-V   NINE,  INC.,  a  Delaware         
corporation

By:      RREEF  America  L.L.C.,  a Delaware  limited
         liability company, its investment advisor


By:___________________________                                
         Authorized Representative                            


ASSIGNEE:

VICON INDUSTRIES, INC., a New York corporation

By:
Title:



<PAGE>




                                    EXHIBIT A

                                Legal Description



<PAGE>



                                 Schedule 7.6.7

                          SELLER'S CLOSING CERTIFICATE


     THIS CLOSING CERTIFICATE is made as of the __ day of February, 1998, by and
between RREEF  MIDAMERICA/EAST-V  NINE, INC., a Delaware corporation ("Seller"),
to and in favor of VICON INDUSTRIES, INC., a New York corporation ("Purchaser"),
under and pursuant to that certain Agreement of Purchase and Sale by and between
Seller and __________, dated as of ________, (the "Agreement"), for the purchase
and sale of that certain  Property  situated in the City of  Hauppauge,  Suffolk
County, State of New York (as defined in the Agreement).

         Pursuant  to  Sections  6.2 and 7.6.7 of the  Agreement  and  except as
disclosed  on Exhibit A attached  hereto and made a part hereof,  Seller  hereby
reconfirms,  remakes and  rewarrants  to Purchaser as of the date hereof each of
the  representations,  warranties  and  covenants  given by Seller  contained in
Section  5.1 of the  Agreement  in the  same  manner  as  such  representations,
warranties  and  covenants  were  given  in the  Agreement,  each  of  which  is
incorporated herein and made a part hereof by this reference. Except as modified
hereby, Seller hereby confirms that each of said representations, warranties and
covenants  are true and accurate in all material  respect as of the date hereof.
Seller's  reconfirming,   remaking  and  rewarranting  of  its  representations,
warranties and covenants is subject to the limitations set forth in Sections 5.4
and 8.11 of the Agreement.

         The obligations of Seller  contained  herein are intended to be binding
only on the  property  of the trust party to this  Certificate  and shall not be
personally  binding upon, nor shall any resort be had to the private  properties
of, any of the trustees,  investment managers,  any general partners thereof, or
any employees or agents of the trustees or investment managers.

         IN WITNESS WHEREOF,  Seller has executed this Closing Certificate as of
the day and year first above written.

SELLER:

RREEF MIDAMERICA/EAST-V NINE, INC., a California
group trust

By:      RREEF America L.L.C., a
         Delaware limited liability company,
         its investment advisor

By:


<PAGE>




                                    EXHIBIT A

                                   Disclosure


<PAGE>




                                    EXHIBIT A      

                        Legal Description of the Property





<PAGE>





                                    EXHIBIT B

                            Due Diligence Deliveries


1.       RREEF's most recent environmental audit of the Property.



<PAGE>


                                       C-6

                                    EXHIBIT C

            ------------------------------------------------------
            (Name of Employee Benefit Plan/Trust or Investment Fund)

                 SALE OF ______________________________________
                                     (Description of Property)


             Party In Interest/Prohibited Transaction Questionnaire

                          TO BE COMPLETED BY PURCHASER


The  purpose  of this  questionnaire  is to  determine  whether  the sale of the
property  described  above (the  "Property")  by or on behalf of the  investment
fund,  the assets of which are employee  benefit  plan  assets,  named above for
which RREEF America L.L.C.  ("RREEF") is an investment  manager (the "Plan" and,
if an  entity  owned by the Plan is the  actual  seller,  the  "Seller")  to the
purchaser of such property (the "Purchaser")  would be a prohibited  transaction
within the meaning of section 406 of the Employee Retirement Income Security Act
of 1974, as amended  ("ERISA"),  or section 4975(c) of the Internal Revenue Code
of 1986, as amended.  Attached to this questionnaire is a list of fiduciaries of
and service providers to the Plan,  employers and employee  organizations  whose
employees and members  respectively,  are covered by the Plan, and affiliates of
the Plan, the trustee(s) of the Plan, including any employee benefit plans whose
assets  form a part of the  Plan  (the  "Trustee"),  RREEF  and  the  sponsoring
employers, of which the Seller and the Plan is aware.


INSTRUCTIONS:  Complete the unanswered  items.  Review those  questions to which
answers have already been provided and note any  exceptions  to the answers.  If
the answer to any question is YES, attach an explanation setting forth the names
of the parties,  exact  relationship  and, if  applicable,  ownership  interests
involved. In addition,  attach a list of all Purchaser's affiliates and entities
in  which  Purchaser  directly  or  through  any  subsidiary  owns a 10% or more
interest (including partnerships and joint ventures).


A.  GENERAL Y/N




1.       Does  Purchaser or any  affiliate1 of Purchaser  have, or has it during
         the immediately preceding one-year period,  exercised, the authority to
         appoint or terminate RREEF as the Plan's asset manager or negotiate the
         terms  (including  renewals  or  modifications)  of RREEF's  management
         agreement with the Plan?

- ---



<PAGE>


2.       Is the  Purchaser or any affiliate of the Purchaser an owner of 5% or 
         more of the interests of RREEF?
___
         

If either of these  questions is answered YES, the QPAM exemption may not apply,
in which case,  the  transaction  must be scrutinized to ensure that neither the
Purchaser nor its affiliates are parties in interest.






<PAGE>


B.  PURCHASER

1.       Following  the sale,  will the property be a "plan  asset",  within the
         meaning of  Department of  Labor  regulation  ss.  2510.3-101,  with
___      respect to any "employee  benefit plan",  within the meaning of section
         3(3) of the ERISA, which is subject to ERISA?

2.       If the  Property  will be a plan asset,  is the  Purchaser a "qualified
         plan  asset  manager",    within  the  meaning  of  section  V(c) of
         Prohibited  Transaction Class Exemption ("PTE") 84-14, and is PTE 84-14
         applicable to the transaction?
___
3.       If the Property will be a plan asset,  but PTE 84-14 is not  applicable
         to the transaction,  has  Purchaser  determined that the transaction
         is not a prohibited  transaction  with respect to the employee  benefit
         plans with respect to which the Property is currently a plan asset?
___
4.       Is the  Purchaser  or a Parent2  of the  Purchaser,  an  administrator,
         trustee, custodian or other fiduciary with respect to the Seller or
         the Plan  (including  any plan whose  assets  form a part of the Plan),
         counsel to the Purchaser or the Plan or an employee of the Plan?
___
5.       Is the Purchaser or a Parent of the Purchaser providing any services to
         the Seller or the Plan (including any plan whose assets form a part
         of the Plan)?
___
6.       Is the Purchaser,  or a Parent or a Subsidiary3  of the  Purchaser, an
         employer  any of  whose employees  are  covered  under  the  Plan
         (including any plan whose assets form a part of the Plan)?
___
7.       Is the  Purchaser,  or a Parent or a Subsidiary  of the  Purchaser, an
         employee organization, any  of whose members are covered by the Plan
         (including any plan whose assets form a part of the Plan)?
___


<PAGE>


8.       Is the  Purchaser or any affiliate of the Purchaser an owner of 5% or
         more of the interests of the Trustee?
- ---
9.       Is the Trustee or any  affiliate  of the Trustee the owner of 5% or 
         more of the  interests of the Purchaser?
___
10.      Is the Purchaser a 10% joint venturer with RREEF or the Trustee?
___






                              PURCHASER
                              VICON INDUSTRIES, INC., a New York corporation,


                                 By:______________________________________
                                 Its:________________________________


<PAGE>


                                    EXHIBIT D

                              Permitted Exceptions


<PAGE>


                                    EXHIBIT E

                                Service Contracts

- --------
NOTES TO PARTY IN INTEREST/PROHIBITED TRANSACTION QUESTIONNAIRE


1.       "Affiliate" means
         (I) any person,  directly or indirectly,  controlled by, controlling or
         under  common  control  with the named  person;  (ii) any  corporation,
         partnership,  trust or  unincorporated  enterprise  of which  the named
         person is an  officer,  director  or 5% or more  partner;  or (iii) any
         director  or  highly   compensated   (within  the  meaning  of  section
         4975(e)(2)(H)  of the  Internal  Revenue  Code)  employee  of the named
         person.

2.       "Parent" means a person who,  directly or indirectly,  owns 50% or more
         of the (I) combined  voting power of all classes of stock,  in the case
         of a corporation,  (ii) capital interests or profits interests,  in the
         case of a partnership,  or (iii) beneficial interests, in the case of a
         trust.

3.       "Subsidiary"  means  an  entity  in which a person  owns,  directly  or
         indirectly, 50% or more of (I) the combined voting power of all classes
         of stock, in the case of a corporation, (ii) the capital or profits, in
         the case of a partnership,  or (iii) the beneficial  interests,  in the
         case of a trust.


                                                    EXHIBIT 10.2

                                LOAN AGREEMENT



                                                Dated: January 29, 1998
NAME OF BORROWER:

      VICON INDUSTRIES, INC.


PRINCIPAL PLACE OF BUSINESS:

      89 Arkay Drive    Hauppauge         Suffolk     NY          11788

    Street & No.        City/Town         County      State       Zip
                                                                  Code

STATE OF INCORPORATION:

      New York State



1.    PREAMBLE

      The Borrower has requested  KEYBANK NATIONAL  ASSOCIATION (the "Bank"),  a
national  banking  association,  with an office for the  transaction of business
located at 1377 Motor Parkway,  Islandia, New York 11788 to grant (i) a mortgage
loan in the amount of TWO MILLION  FIVE  HUNDRED  TWELVE  THOUSAND  ($2,512,000)
DOLLARS  (the  "Mortgage  Loan")  and (ii) a term  loan in the  amount  of THREE
HUNDRED EIGHTY-EIGHT THOUSAND ($388,000) DOLLARS (the "Term Loan") (the Mortgage
Loan and Term Loan are  hereinafter  collectively  referred to as the "Loan") to
the  Borrower,  and the Bank is  willing  to do so but only  upon the  terms and
conditions of:

      (a) this Loan Agreement (the "Agreement"),

      (b) a Mortgage Note (the "Mortgage Note"), dated on even date herewith,

      (c) a Term Loan Note (the "Term Loan Note"),  dated on even date  herewith
(the Mortgage Note and Term Loan Note  hereinafter  collectively  referred to as
the "Note"),

      (d) a first  Mortgage and  Security  Agreement  and a second  Mortgage and
Security  Agreement,  each dated on even date  herewith  covering  the  Premises
(hereinafter defined)(collectively, the "Mortgage"),

      (e)  an  Assignment  of  Leases  and  Rents  covering  the  Premises  (the
"Assignment of Rents"),



<PAGE>



                                                     

      (f) and other  documents  executed or  provided by Borrower in  connection
with this transaction (this Agreement, the Note, the Mortgage, the Assignment of
Rents, and the other documents are hereinafter  collectively referred to as, the
"Loan Documents").


2.    USE OF LOAN PROCEEDS

      The Borrower will use the Loan  proceeds to purchase the property  located
at 89 Arkay Drive, Hauppauge, New York 11788 (the "Premises").


3.    LOAN PAYABLE IN ACCORDANCE WITH NOTE.

      The Loan  shall be  payable  as  provided  for in the Note.  The Bank,  in
addition  to its legal right of setoff  shall be entitled to debit any  accounts
maintained by Borrower with the Bank for payment due under the Note.


4.    INTEREST

      The Loan shall bear interest  computed at a rate (the "Interest  Rate") as
set forth in the Note.


5.    SECURITY

      As  collateral  security for the payment of all present and future  debts,
obligations  and  liabilities  of the  Borrower to the Bank,  including  but not
limited to those set forth in the Note (collectively,  the  "Obligations"),  the
Borrower will grant to the Bank a security interest in all of the following (the
"Collateral"):

      (a)   a security interest in and  assignment  and  pledge of all  monies,
deposits  or  other  sums  now or  hereafter  held by the  Bank on  deposit,  in
safekeeping,  transit or otherwise, at any time credited by or due from the Bank
to the Borrower, or in which the Borrower shall have an interest;

      (b)   a first  mortgage  lien on the  property  located  89 Arkay  Drive,
Hauppauge,  New York  11788 evidence by the Mortgage;

      (c)   a second mortgage lien on the Premises; and

      (d)   an assignment of leases and rents from the Premises.



<PAGE>


      From time to time,  the Borrower will execute and deliver to the Bank such
assignments,  agreements,  documents,  Uniform Commercial Code ("UCC") forms and
other papers as the Bank may request in connection with the granting, perfection
or continuation of the security  interests  granted  hereunder.  Borrower hereby
authorizes  the Bank to file at any time UCC  forms  signed  only by the Bank or
copies thereof or of this Agreement.

6.    CONDITIONS TO LOAN

      (a) Conditions Precedent. Borrower agrees that prior to or in any event no
later than the time of the  closing of the Loan  under this  Agreement,  it will
deliver to the Bank:

            (1)  Certified  copies  of  corporate  resolutions  authorizing  the
            execution and delivery of all Loan Documents;

            (2)  Certificate of good standing from the Secretary of State of New
            York and any other state or foreign  country where Borrower is doing
            business as to Borrower;

            (3)  Proof satisfactory to the Bank that the Borrower is authorized
            to do business in the State of New York;

            (4)  New York State franchise tax search as to Borrower;

            (5)  A Certificate of incumbency as to Borrower;

            (6) Certificates of insurance for any insurance required pursuant to
            this Agreement or any of the Loan Documents;

            (7)  UCC searches satisfactory to the Bank;

            (8)  Duly executed UCC financing statements;

            (9)  Duly executed Loan Documents;

            (10) An opinion  from counsel for the Borrower as to such matters as
            may be deemed appropriate by the Bank and its counsel;

            (11) Payment by the  Borrower of all costs and expenses  incurred by
            the Bank in establishing the Loan;




<PAGE>


            (12)  An  approval  of  this  Loan   transaction   together  with  a
            subordination  of claim to the Premises and fixtures at the Premises
            to the  Bank  from IBJ  Schroeder  ("IBJ")  and  Chugai  Boyeki  Co.
            Ltd.("Chugai")in form satisfactory to the Bank;

            (13) A copy of the purchase  contract  for the Premises  executed by
            all parties.

      (b) Financial Reporting Requirements. The Borrower agrees as follows:

            (1) Borrower shall furnish annually to the Bank,  audited  Financial
            Statements of Assets and Liabilities,  together with Profit and Loss
            Statements and Borrower's  Form 10K, not later than ninety (90) days
            following the close of the Borrower's  Fiscal Year,  which Financial
            Statements  shall  be  prepared  on  a  consolidated   basis  by  an
            independent   Certified   Public   Accountant   (CPA),    reasonably
            satisfactory  to the Bank, in  accordance  with  Generally  Accepted
            Accounting  Principles(GAAP),   including  the  report/letter,   all
            statements and all footnotes.

            (2)  Annually,  within 90 days of its Fiscal Year End and  quarterly
            within 60 days of each quarter end, Borrower shall submit compliance
            certificates   setting   forth   Borrower's   calculations   of  and
            demonstrating  compliance with its Financial  Covenants  pursuant to
            this  Agreement  and  further  certifying  that,  to the best of its
            knowledge,  no  Event  of  Default  has  occurred  hereunder  or  is
            occurring  or, if a default or Event of Default  has  occurred or is
            occurring, then how same shall be cured within thirty (30) days. The
            compliance certificates must be duly executed by the Borrower.

            (3) Annually,  within 90 days of each fiscal year end and quarterly,
            within 60 days of each quarter end, Borrower shall submit management
            prepared consolidating financial statements.

            (4) The Borrower  shall,  within 60 days following each quarter end,
            furnish  to the  Bank  a copy  of its  Form  10-Q  and  consolidated
            Financial Statements.



<PAGE>


            (5) Annually, Borrower shall submit its budget for the upcoming year
            including  projected Profit and Loss Statements and a Balance Sheet,
            said  budget to be  delivered  with  Borrower's  Year End  Financial
            Statements.

            (6) Borrower shall submit such other financial  documentation to the
            Bank as the  Bank  may  reasonably  require  so long as the  Loan is
            outstanding.

            (7) Failure to deliver  financial  information  within  fifteen (15)
            days of the date  specified  will  constitute  an  Event of  Default
            hereunder.

      (c) Financial Covenants.  The Borrower covenants and agrees that, from and
after the date of execution of this Agreement,  and so long as any amount may be
borrowed  hereunder or remains unpaid on account of the Note or is otherwise due
to the Bank under this Agreement or any related document,  Borrower shall comply
with each of the following  covenants which shall be calculated for the Borrower
based on a  non-consolidating,  stand-alone  basis  for Vicon  Industries,  Inc.
(without subsidiaries):

            (1)  Debt  Service  Coverage  Ratio.  As of the end of  each  fiscal
            quarter, the Debt Service Coverage Ratio (hereinafter defined) shall
            not be less than 1.0:1.0, to be tested on a rolling four (4) quarter
            basis.  "Debt Service  Coverage  Ratio" shall mean as at any date of
            determination  thereof (i) Annual EBITDA (hereinafter  defined),  to
            (ii) Debt Service (hereinafter defined) for the four (4) full fiscal
            quarters   ending   on  or   immediately   prior  to  such  date  of
            determination.

            "EBITDA" shall mean,  for any period,  with respect to the Borrower,
            determined  in accordance  with GAAP,  the sum of net income (or net
            loss)  for such  period  plus,  the sum of all  amounts  treated  as
            expenses for: (a) interest, (b) depreciation,  (c) amortization, and
            (d) all  accrued  taxes  on or  measured  by  income  to the  extent
            included  in the  determination  of such net  income  (or net loss);
            provided,  however, unless otherwise provided for in this Agreement,
            net income (or net loss) shall be computed  without giving effect to
            extraordinary losses or gains.




<PAGE>


            "Debt  Service" shall mean,  with respect to the Borrower,  required
            payments,   unless  waived,  of  current   maturities  of  long-term
            indebtedness  (exclusive of any refinancings and rescheduled current
            maturities) and interest expense, all of the foregoing calculated as
            at any date of determination thereof by reference to the immediately
            preceding  four (4) full fiscal  quarters  ending on or  immediately
            prior to such date of determination.

            (2) Maximum  Indebtedness  to Net Worth Ratio. As of the end of each
            fiscal quarter  commencing  March 31, 1998, the  Indebtedness to Net
            Worth Ratio  shall not exceed  2.5:1.0.  "Indebtedness  to Net Worth
            Ratio"  shall  mean  on  any  date  for  which  the  same  is  to be
            determined,  the ratio of (i)  indebtedness of the Borrower less the
            amount of  1)contingent  liabilities  incurred due to the Borrower's
            outstanding   Letters  of  Credit  under  the  IBJ  Loan   Agreement
            (hereinafter   defined),  and  2)operating  leases  permitted  under
            Borrower's  current or any future Loan Agreement or Credit Agreement
            with IBJ  Schroeder  (the "IBJ Loan  Agreement"),  to (ii) Net Worth
            determined as at such date.

            (3)  Net  Income.  Net  Income  shall  not be less  than  $0  (which
            represents  losses),  for each fiscal quarter throughout the term of
            the Loan.  "Net Income" shall mean for any period for which the same
            is to be determined, the consolidated net income of the Borrower and
            its subsidiaries calculated in accordance with GAAP.

            (4) Cross  Default with  financial  covenants  set forth in IBJ Loan
            Agreement. Any default by Borrower of any of its financial covenants
            set forth in the IBJ Loan Agreement or in any  subsequent  agreement
            executed by Borrower in connection  with any refinancing of the loan
            evidenced by the IBJ Loan  Agreement  shall  constitute  an event of
            default under this Loan Agreement.



<PAGE>


      Notwithstanding  anything to the contrary herein, upon the written request
of Borrower to the Bank,  (i) the Debt  Service  Coverage  Ratio set forth above
shall be  increased  to  1.3:1.0 to be tested as set forth  above,  and (ii) the
Maximum Indebtedness to Net Worth Ratio, Net Income, and Cross Default financial
covenants set forth above shall be released  PROVIDED Borrower has complied with
all of the following:

            (1) The Loan to Value Ratio must be  decreased to  sixty-five  (65%)
      percent  or   less(either   by  normal   amortization   and/or  a  partial
      prepayment);

            (2)  Borrower  has  provided a new  appraisal of the Premises to the
      Bank evidencing a Loan to Value Ratio of sixty-five  (65%) percent or less
      prepared by a Bank  approved  appraiser  and in form  satisfactory  to the
      Bank;
            (3) Borrower is not in default  under any  financial  covenants  set
      forth in the IBJ Agreement; and

            (4) Borrower is not in default under any of the Loan Documents.

7.    REPRESENTATIONS AND WARRANTIES

      The Borrower represents and warrants that:

      (a) The Borrower is a corporation  duly  organized and existing  under the
laws of the State of New York and is  authorized  to do business in the State of
New York and, that it has full corporate  power to execute this  Agreement,  the
Note and all other Loan  Documents  and do all things  required of it hereunder,
and that the  Borrower's  main office for doing  business is as indicated at the
beginning of this Agreement;

      (b)   The Borrower  maintains offices at the following  location(s): 
89 Arkay Drive,  Hauppauge,  New York 11788;

      (c) The  Borrower's  most recent  financial  statement as submitted to the
Bank fairly represents the Borrower's financial condition as of the dates shown;
that the Borrower is the owner of all of the assets and property as shown in the
financial statement, subject to no liens, encumbrances or charges whatever other
than as set forth in said  financial  statement,  and that the  Borrower  has no
liabilities other than shown on said financial statement;

      (d) The  Borrower  is the owner of the  Collateral,  free and clear of any
liens, claims or rights of any other party, except as listed in Schedule A;

      (e)  There  is  no  action,  litigation,  suit,  proceeding,   inquiry  or
investigation,  at law or in equity, or before or by any court,  public board or
body,  pending,  threatened against or affecting the Borrower which involves the
possibility of materially adversely affecting the property, business, profits or
conditions (financial or otherwise) of the Borrower;



<PAGE>


      (f) The  Borrower  has filed  all  required  federal,  state and local tax
returns and has paid all taxes shown on such returns as they become due;

      (g) The  execution  and  delivery  of this  Agreement,  and all other Loan
Documents  will not  violate any  provision  of this  Agreement  or of any other
agreement or  instrument  to which the Borrower is a party for which  waivers of
same have not been obtained;

      (h) All necessary  corporate action to authorize the Borrower's entry into
this  Agreement and the execution of the Loan  Documents has been taken and that
the Loan  Documents  when  executed by the  Borrower  shall be valid and binding
obligations of the Borrower enforceable in accordance with their terms;

      (i) The execution,  delivery and  performance of the Loan  Documents,  the
consummation of the  transactions  therein  contemplated and compliance with the
provisions  of each by the  Borrower  does not and will not (i)  conflict  with,
violate  or  result  in a  breach  of any  of the  terms  or  provisions  of the
certificate of  incorporation  or by-laws of the Borrower,  (ii) require consent
which has not hereto been  received or will result in a breach or default of any
credit  agreement,  indenture,  purchase  agreement,  mortgage,  deed of  trust,
commitment, guaranty agreement, or any other instrument to which the Borrower is
a party,  or by which the Borrower may be bound or affected for which waivers of
same have not been obtained, or (iii) conflict with or violate any existing law,
rule,  regulation,  judgment,  order or decree of any  government,  governmental
instrumentality,  or court,  domestic or foreign,  having  jurisdiction over the
Borrower or any of its properties;

      (j) The Borrower possesses all licenses, trademarks, trademark rights, and
tradenames  which are required for the conduct of its business  without conflict
with the rights of others.


8.    NEGATIVE COVENANTS

      While the Loan remains outstanding,  the Borrower agrees that it will not,
without prior written consent of the Bank:

      (a) Merge or  consolidate  with any other  person,  firm,  corporation  or
business if (i) Borrower is not the surviving corporation, or (ii) the surviving
entity has a lower credit rating than Borrower; or

      (b) Sell, lease, assign,  transfer or otherwise dispose of any significant
assets  or  property,  except in the  normal  course of  business  as  presently
conducted, and for full and adequate consideration.



<PAGE>



9.    AFFIRMATIVE COVENANTS

      While the Loan remains outstanding, the Borrower agrees that it will:

      (a)   Make all payments required under the Note;

      (b)  Furnish  the Bank  with  copies  of  Financial  Statements  and other
financial documentation as set forth herein;

      (c) Pay and  discharge  any and all taxes,  assessments  and  governmental
charges  on the due date  thereof,  unless the same are being  contested  by the
Borrower  in good faith and  provided  such  contest  does not impair the Bank's
security;

      (d)  Timely  comply  with  all of the  terms  and  conditions  of the Loan
Documents;

      (e) Keep all of its property insured by insurance companies licensed to do
business in New York and in such other  state(s)  where the  property is located
against  loss or damage by fire or other risk usually  insured  against by other
owners or users of such properties in similar businesses under extended coverage
endorsement and against theft,  burglary, and pilferage together with such other
hazards  as the  Bank may  from  time to time  reasonably  request,  in  amounts
satisfactory  to the Bank.  The Borrower shall deliver the policy or policies of
such  insurance to the Bank. All such insurance  shall contain  endorsements  in
form  satisfactory  to the  Bank  providing  that  the  insurance  shall  not be
cancelable  except upon thirty  (30) days prior  written  notice to the Bank and
showing the Bank as a party  insured as its  interest  may appear.  The Borrower
shall  promptly  notify the Bank of any event or  occurrence  causing a material
loss or  decline  in value of  property  insured  or the  existence  of an event
justifying  a  material  claim  under any  insurance  and the  estimated  amount
thereof;

      (f) Keep the Bank fully  informed  as to all  matters  that may affect the
Loan;

      (g)  Preserve  and maintain its assets and keep the same in good order and
condition;

      (h) If the Bank so reasonably requires, provide the Bank with an appraisal
or appraisals of the Premises subsequent to the closing of the Loan but not more
often than once every twelve (12) months except as otherwise set forth herein.

      All costs of such future appraisals shall be paid by the Borrower.




<PAGE>


10.   DEFAULT

      Each of the following shall be an "Event of Default" under this Agreement:

      (a)  The occurrence of an Event of Default under the Note, any of the Loan
Documents; or

      (b)  Borrower  shall fail to perform any other  obligation  required to be
performed under this Agreement or any other Loan Document,  for thirty (30) days
after receipt of notice from the Bank of such failure; or

      (c) Any  warranty,  representation  or other  statement by or on behalf of
Borrower in any Loan Document or instrument  furnished in compliance  with or in
reference to any Loan  Document  proves in the Bank's  reasonable  opinion to be
false or misleading in any material respect; or

      (d)  Borrower  shall  generally  not be paying debts as they become due or
file a petition or seek relief under or take  advantage of any  insolvency  law;
make an assignment  for the benefit of creditors;  commence a proceeding for the
appointment  of a receiver,  trustee,  liquidator,  custodian or  conservator of
Borrower or of the whole or substantially  all of Borrower's  property or of any
collateral  pledged  as  security  for the Note;  or if  Borrower  shall  file a
petition or an answer to a petition under any chapter of the  Bankruptcy  Reform
Act of 1978, as amended (or any successor statute  thereto),  or file a petition
or seek relief under or take  advantage  of any other  similar law or statute of
the United  States of America,  any State  thereof,  or any  foreign  country or
subdivision thereof; or

      (e) A Court of competent  jurisdiction  shall enter an order,  judgment or
decree appointing or authorizing a receiver, trustee,  liquidator,  custodian or
conservator  of  Borrower  or of the whole or  substantially  all of  Borrower's
property,  or any portion of the collateral pledged as security for the Note, or
enter an order for  relief  against  Borrower  in any case  commenced  under any
chapter of the  Bankruptcy  Reform Act of 1978,  as  amended  (or any  successor
statute thereto),  or grant relief under any other similar law or statute of the
United  States  of  America,  any  State  thereof,  or any  foreign  country  or
subdivision  thereof and the same is not stayed or discharged  within sixty (60)
days of entry; or

      (f) Under the  provisions  of any law for the relief or aid of debtors,  a
court of competent jurisdiction or a receiver, trustee, liquidator, custodian or
conservator  shall assume custody or control or take possession from Borrower of
all or substantially all of Borrower's property or any portion of any collateral
pledged as security for the Note; or



<PAGE>


      (g) There is  commenced  against  Borrower any  proceeding  for any of the
foregoing relief or if a petition is filed against Borrower under any chapter of
the  Bankruptcy  Reform  Act of  1978,  as  amended  (or any  successor  statute
thereto),  or under any other  similar  law or statute  of the United  States of
America,  any State thereof, or any foreign country or subdivision  thereof, and
such proceeding or petition remains  undismissed for a period of sixty (60) days
or if Borrower by any act indicates  consent to,  approval of or acquiescence in
any such proceeding or petition; or

      (h) The Bank receives a notice to creditors with regard to a bulk transfer
by Borrower pursuant to Article VI of the Uniform Commercial Code; or

      (i) In the event that (a) any entity  then having a lesser  credit  rating
than Borrower shall acquire  beneficial  ownership of a majority interest in the
voting  stock of Borrower,  or (b) the Borrower  shall merge with such an entity
and shall not be the surviving corporation; or

      (j) Borrower shall fail to satisfy a final judgment entered against it for
the payment of money within  thirty (30) days from entry or  affirmance,  and in
any event, prior to any execution or enforcement thereof; or

      (k)  Borrower  shall be in default  under any other  agreement or document
with the Bank.



<PAGE>


      If an Event of Default  occurs or, if an event which,  but for the passage
of time,  the giving of notice or both (unless  same is required  under the Loan
Documents),  would constitute an Event of Default, the Bank may declare the Loan
and any other  Obligations to be immediately  due and payable and the Bank shall
have, in addition to all other rights and remedies  including those set forth in
the Mortgage and in the Assignment of Leases and Rents, those of a secured party
under the Uniform  Commercial  Code of the State of New York  including  without
limitation, the right to institute foreclosure proceedings and the right to take
possession  of all  Collateral,  and for that  purpose  the Bank may  enter  the
Premises  where the  Collateral  may be situated  and remove the same  therefrom
without legal process.  At the request of the Bank, if applicable,  Borrower (i)
will  disclose the exact  location of any  personal  property  Collateral,  (ii)
assist in the collection of any personal property Collateral, and (iii) assemble
any personal  property  Collateral at a place to be designated by the Bank.  The
requirements of reasonable notice shall be met if the Bank gives to the Borrower
at least five (5) days prior written  notice of the time and place of any public
sale of any personal property  Collateral or if the time after which any private
sale or any  other  intended  disposition  is to be  made.  For the  purpose  of
realizing  the Bank's  rights in the  Collateral,  the Bank may  endorse  notes,
checks, drafts, money orders,  documents of title or other evidences of payment,
shipment or storage or endorse any other forms of Collateral on behalf of and in
the  name of  Borrower  and may  compromise  and  settle  claims  and  otherwise
generally deal with the Collateral. The Borrower hereby irrevocably appoints the
Bank as its  lawful  attorney-in-fact  with full power of  substitution  for the
Borrower in its name,  place and stead to take all actions  with  respect to the
Collateral permitted hereunder.

      Any sale or  disposition  of  Collateral  by the  Bank  shall be done in a
commercially   reasonable   manner.  All  decisions  with  respect  to  sale  or
disposition of the Collateral shall be made solely by the Bank.

      All proceeds received from the disposition and/or collection of Collateral
shall be applied by the Bank, in its  discretion and in such order as it elects,
to (i) the payment of all expenses  incurred in connection  with the sale and/or
collection of the  Collateral,  including  reasonable  attorney's fees and other
expenses and disbursements and the reasonable expenses of retaking,  collecting,
holding,  preparing  for  sale,  sale and the like and (ii) the  payment  of all
interest, principal and other sums due under the Loan Documents.


11.   INDEMNIFICATION

      The Bank by virtue of the pledge and  assignment  of the  Collateral to it
hereunder shall not be deemed to have assumed the Borrower's  obligations  under
the Collateral or be  responsible  for servicing the Collateral and the Borrower
shall and does hereby agree to defend,  indemnify  and hold the Bank harmless of
and from any and all liability of any name, nature or kind which may arise or be
alleged  to  have  arisen  as a  result  of the  pledge  and  assignment  of the
Collateral to the Bank hereunder.


12.   FEES AND EXPENSES

      All filing fees, recording costs and all other fees or charges,  including
reasonable  attorneys  fees,  incurred  by  the  Bank  in  connection  with  the
preparation of this Agreement and the other Loan Documents and in perfecting and
defending  the  Bank's  security  interests  in the  Collateral  and its  rights
hereunder,  shall be deemed to be sums payable under the Note and secured by the
Collateral and shall be paid by the Borrower on demand.


13.   GENERAL PROVISIONS



<PAGE>


      (a) Inspection. The Bank may examine the Borrower's books and records with
respect to the Collateral  and this Agreement at all reasonable  times to insure
compliance  with the terms of the Loan  Documents.  Additionally,  the  Borrower
hereby agrees to allow the Bank,  its personnel and  representatives,  access to
the Borrower's books and records for the purpose of conducting  periodic audits.
Such audits shall be done as frequently as the Bank may reasonably  determine is
necessary and Borrower shall pay the Bank an audit fee of $650.00 per audit,  it
being understood that audit fees shall be charged only at such times as an Event
of Default has occurred and is continuing.

      (b) Notice To Others.  The Bank may,  upon the  occurrence  of an Event of
Default or upon the  occurrence of an event which,  but for the passage of time,
the giving of notice or both unless same is required  under the Loan  Documents,
would  constitute  an Event of  Default,  notify  any  party  obligated  to make
payments  to  Borrower  under any  lease of the  Premises  or  portion , to make
payment directly to the Bank.

      (c) Paragraph  Headings.  Paragraph headings are for convenience and shall
not operate to change or modify any of the terms of this Agreement.

      (d) Partial  Invalidity.  The invalidity or unenforceability of any clause
or part of this  Agreement  or any other  Loan  Documents  shall not  affect the
validity or enforceability of any other clause or part hereof.

      (e)  Waiver.  Any  waiver  by the Bank of any  breach  or of any  Event of
Default  shall not be deemed a waiver of any other breach or Event of Default of
the same or any other provision.

      (f) Rights  Cumulative.  All of the Bank's  rights,  remedies  and powers,
whether  pursuant to this  Agreement  or any other Loan  Document  or  otherwise
("Rights")   shall  be  cumulative  and  may  be  exercised   independently   or
concurrently,  partially or wholly, and as often as the Bank deems expedient. No
delay or omission in exercising such Right or any other Right shall be construed
as a waiver  or  acquiescence  to an Event of  Default.  Waiver of a Right or an
Event of Default on any one occasion  shall not bar or be a waiver of such Right
or Event of Default on any future occasion.

      (g)  Governing  Law. This  Agreement  shall be governed by the laws of the
State of New York.

      (h) Waiver Of Jury Trial. The parties hereto hereby waive trial by jury in
any litigation in any court with respect to, in connection  with, or arising out
of this  Agreement,  any other Loan Document or the Loan,  or any  instrument or
document  delivered in connection  with the Loan,  or the validity,  protection,
interpretation, collection or enforcement thereof, or any other claim or dispute
howsoever arising between the Borrower and the Bank.



<PAGE>


      (i) Notices. All notices and communications  under this Agreement,  except
those  communications  permitted  by the terms of this  Agreement  to be made by
telephone,  shall be: (i)  personally  delivered or (ii) given by  registered or
certified mail, postage prepaid, return receipt requested, or (iii) forwarded by
overnight  courier  service,   in  each  instance  addressed  to  the  addresses
hereinafter set forth, or such other addresses as the parties may for themselves
designate  in writing as provided  herein for the purpose of  receiving  notices
hereunder.  All notices  shall be in writing and shall be deemed  given,  in the
case of notice by personal  delivery,  upon actual delivery,  and in the case of
appropriate mail or courier  service,  upon deposit with the U.S. Postal Service
or delivery to the courier service as follows:

            If to Bank:

            KeyBank National Association
            1377 Motor Parkway
            Islandia, New York 11788
            Attn:  James V. Maiorino, Vice President

            If to Borrower:

            Vicon Industries, Inc.
            89 Arkay Boulevard
            Hauppauge, New York 11788
            Attn:  Kenneth M. Darby, President

      (j) Bank Approval. All Loan Documents and all other documents delivered by
Borrower to the Bank must be acceptable to the Bank and its Counsel.

      (k)  Entire  Agreement.  This  Agreement  and  the  other  Loan  Documents
constitute  the  complete  agreement  of the parties with respect to the subject
matters   referred  to  herein  and  supersede  all  prior  or   contemporaneous
negotiations, promises, covenants, agreements or representations of every nature
whatsoever  with respect  thereto,  all of which have become  merged and finally
integrated  into this  Agreement.  Each of the parties  understands  that in the
event of any subsequent litigation, controversy or dispute concerning any of the
terms, conditions or provisions of this Agreement, neither shall be permitted to
offer or introduce any oral evidence  concerning any other oral promises or oral
agreements  between the parties relating to the subject matter of this Agreement
not included or referred to herein and not reflected by a writing  signed by the
Bank.

      (l)  Counterparts.  This Agreement may be executed in counterparts and any
combination or group of counterparts  bearing, in the aggregate,  the signatures
of all of the  parties  hereto  shall be deemed  one  Agreement  and  sufficient
execution of the within Agreement.


<PAGE>


      IN WITNESS WHEREOF, the parties have executed this Agreement as of the day
and year first above written.


VICON INDUSTRIES, INC.                             KEYBANK NATIONAL ASSOCIATION

By:____________________                            By:_________________________
      Kenneth M. Darby                                     James V. Maiorino
      President                                            Vice President


STATE OF NEW YORK       )
                        )  SS.:
COUNTY OF SUFFOLK       )

        On the 29th day of January,  1998,  before me personally came KENNETH M.
DARBY, to me known,  who being by me duly sworn,  did depose and say that he has
an address c/o Vicon Industries,  Inc. 89 Arkay Drive, Hauppauge, New York; that
he is the President of VICON INDUSTRIES,  INC., the corporation described in and
which executed the foregoing instrument, and he signed his name thereto by order
of said corporation.


                                            --------------------------
                                            NOTARY PUBLIC

STATE OF NEW YORK   )
                    )  SS.:
COUNTY OF SUFFOLK   )

     On the 29th day of  January,  1998,  before  me  personally  came  JAMES V.
MAIORINO,  to me known,  who being by me duly sworn,  did depose and say that he
has an address  located c/o KeyBank  National  Association,  1377 Motor Parkway,
Islandia, New York; that he is a Vice President at KEYBANK NATIONAL ASSOCIATION,
the  banking   association   described  in  and  which  executed  the  foregoing
instrument,  and he signed his name  thereto by like order of said  association.

                                            --------------------------
                                            NOTARY PUBLIC


<PAGE>






                                 SCHEDULE "A"

                       PRIOR LIENS, CLAIMS OR RIGHTS OF
                          OTHERS IN AND TO COLLATERAL



             IBJ Schroeder Business Credit Corporation - security
                      interest in accounts and equipment

                   Chugai Boyeki (America) Corp. - security
                      interest in accounts and equipment






                                                          EXHIBIT 10.3

                          KEYBANK NATIONAL ASSOCIATION
                                  MORTGAGE NOTE

BORROWER:                    VICON INDUSTRIES, INC.

PRINCIPAL:                   $2,512,000              Date:  January 29, 1998


PROMISE TO PAY: The undersigned (the "Borrower"),  jointly and severally if more
than one  signer,  does hereby  promise to pay to the order of KEYBANK  NATIONAL
ASSOCIATION  (the "Bank") at its offices at 1377 Motor  Parkway,  Islandia,  New
York  11788,  or at any of its  branches,  the sum of TWO MILLION  FIVE  HUNDRED
TWELVE THOUSAND ($2,512,000) DOLLARS plus interest thereon, from the date hereof
in the manner set forth below.

COMPUTATION OF INTEREST:  Interest on the outstanding  principal balance of this
Note shall be computed on the basis of "a 360-day year for the actual  number of
days elapsed"  (such  phrase,  as used  throughout  this Note shall mean that in
computing interest for the subject period, the interest rate shall be multiplied
by a fraction, the denominator of which is 360 and the numerator of which is the
actual  number of days  elapsed from the date of the first  disbursement  of the
Loan or the date of the  preceding  interest  and/or  principal due date, as the
case may be,  to the date of the  next  interest  and/or  principal  due  date).
Interest shall accrue until the date of receipt of payment.

RATE AND PAYMENT:  The unpaid principal  balance hereof shall bear interest at a
variable rate equal to the Prime Rate minus One Hundred  Thirty-Five (135) Basis
Points  ("Interest  Rate"),  payable monthly on the first day of the first month
following  the date hereof and on the first day of each month  thereafter  until
this  Note is paid in full.  "Prime  Rate"  shall  mean  that  rate set forth in
Federal Reserve Publication H15(519) under the heading "Prime Interest Rate". If
such rate does not appear on the Federal Reserve  Publication  H15(519) the rate
shall be the Prime Rate as  published  in the "Money  Rates"  column of the Wall
Street Journal. The Prime Rate may not be the lowest rate of interest charged by
KeyBank for commercial or other  extensions of credit.  Each change in the Prime
Rate shall effect a simultaneous and  corresponding  change in the interest rate
hereunder  without  notice to the  Borrower.  Interest  shall be calculated on a
three hundred sixty (360) day year and actual number of days elapsed.

Principal  repayment  shall  begin on March 1, 1998 when  Borrower  shall  begin
making monthly installments of principal in accordance with Schedule "A" annexed
hereto plus  accrued  interest at the  Interest  Rate.  On February 1, 2008 (the
"Maturity  Date")  (or  such  earlier  date  in  the  event  Borrower   defaults
hereunder), the entire unpaid principal balance of this Note and all accrued but
unpaid interest and any other sums due hereunder shall be due and payable.



<PAGE>



                                                                

Each installment payment shall be applied first to interest at the Interest Rate
with the  balance,  if any,  applied to  principal.  If any monthly  installment
payment is  insufficient  to pay the interest due at the Interest Rate,  KeyBank
will  notify the  Borrower  of the  amount of  additional  interest  due and the
Borrower  will remit said sum to KeyBank or KeyBank shall offset such amount (as
hereinafter provided) within five (5) business days.

PREPAYMENT: The Loan may be prepaid in whole or in part in multiples of at least
$100,000 on the first of each month  following not less than ten (10) days prior
written notice, provided Borrower is not then in default.

Partial  prepayment shall be credited in inverse order of maturity.  Prepayments
of  borrowings  covered  by an  interest  rate  swap  agreement  or  other  rate
protection  mechanism may require termination or adjustment of the swap and will
be subject to the terms and  conditions  of the swap  agreement  with respect to
prepayment/termination.

DEFAULT  INTEREST  RATE:  After  maturity  hereof  (whether by  acceleration  or
otherwise) the principal  amount hereof and the unpaid interest and fees thereon
shall  bear  interest  at a rate per annum  equal to the  greater  of three (3%)
percent in excess of the highest applicable interest rate provided for herein or
sixteen (16%) percent per annum, but in no event shall the rate either be for or
after the occurrence of any event of default or acceleration  exceed the highest
rate of interest, if any, permitted under applicable New York or Federal Law.

RIGHT OF OFFSET: If any payment is not made when due inclusive of any applicable
grace period,  or if the entire balance becomes due and payable and is not paid,
all or part of the amount due may be offset out of any account or other property
which the  Borrower has at the Bank or any  affiliate of the Bank without  prior
notice or demand.

LATE CHARGES:  The Borrower shall pay to the Bank,  prior to maturity,  for each
payment of  principal  and  interest not paid in full within ten (10) days after
its due date, a late fee equal to the greater of five (5%) percent of the amount
of such payment or fifty ($50) dollars,  but not more than one thousand ($1,000)
dollars.

SECURITY:  This Note is secured by:

           (1) a security  interest in and  assignment and pledge of all monies,
deposits,  or  other  sums now or  hereafter  held by the  Bank on  deposit,  in
safekeeping,  transit or otherwise,  at any time credited by or due from Bank to
the Borrower, or in which the Borrower shall have an interest; and

           (2) a mortgage on property located at 89 Arkay Drive,  Hauppauge,  
New York 11788 and known on the Suffolk County Tax Map as District 0800 Section 
181.00 Block 03.00 Lot 002.013 (the "Mortgage"); and



<PAGE>


           (3) an Assignment of All Leases and Rents from the premises that is 
the subject of the Mortgage.

DEFAULT:  The Bank may  declare  the entire  unpaid  balance of this Note due 
and  payable on the  happening  of any of the  following events:

                     (a)  Failure to pay any amount required by this Note when 
due and Borrower fails to cure such default within five (5) business days or, if
applicable, failure to have sufficient funds in its account for loan payments to
be debited on the due date and Borrower fails to cure such default within five 
(5) business days;

                     (b)  Failure  to  perform  or keep or  abide  by any  term,
covenant or condition contained in this Note, the Mortgage, or any other 
document or instrument given to the Bank in connection with this loan within any
applicable cure period;

                     (c)  The filing of a bankruptcy proceeding, assignment for 
the benefit of creditors, issuance of any execution, garnishment, or levy 
against, or the commencement of any  proceeding for relief from indebtedness by 
or against the Borrower;

                     (d) The  happening of any event  which,  in the judgment of
the Bank, materially adversely affects the Borrower's ability to repay or the 
value of any collateral;

                     (e) If any  material  written  representation  or statement
made to the Bank by the Borrower is untrue;

                     (f) If any  material  written  representation,  covenant or
warranty made to the Bank by the Borrower is breached;

                     (g) The occurrence of a default under the Mortgage,  or any
other document or instrument given to the Bank in connection with this loan and 
Borrower fails to cure such default within any applicable cure period;

                     (h) Failure to provide any reasonable financial information
on request upon reasonable notice or permit an examination of books and records 
upon reasonable notice.

           Notwithstanding the foregoing,  the balance of this Note shall become
immediately  due and payable upon the  occurrence of any of the events set forth
in (c) above.

ATTORNEYS  FEES:  In  the  event  the  Bank  retains  counsel  with  respect  to
enforcement of this Note or any other  document or instrument  given to the Bank
by  reason  of  Borrower's  default,  the  Borrower  agrees  to pay  the  Bank's
reasonable  attorneys fees (whether or not an action is commenced and whether or
not in the court of original jurisdiction, appellate court, bankruptcy court, or
otherwise).


<PAGE>


SUBSEQUENT  AGREEMENTS:  The Borrower shall be bound by any agreement  extending
the  time or  modifying  the  above  terms of  payment  made by the Bank and any
owner(s) of the  property  covered by the mortgage  referred to herein,  without
notice to the Borrower,  and the Borrower shall continue to be liable to pay all
amounts due hereunder,  but at an interest rate not exceeding the rate set forth
herein,   according  to  the  terms  of  any  such  agreement  of  extension  or
modification.

MISCELLANEOUS:  Delay or failure of the Bank to exercise any of its rights under
this Note shall not be deemed a waiver  thereof.  No waiver of any  condition or
requirement  shall operate as a waiver of any other or  subsequent  condition or
requirement.  The Bank or any other holder of this Note does not have to present
it before  requiring  payment.  The Borrower waives trial by jury,  offset,  and
counterclaim with respect to any action arising out of or relating to this Note.
This Note may not be modified or terminated orally.  This Note shall be governed
by the laws of the State of New York  without  regard to its  conflicts  of laws
rules.  The Borrower  irrevocably  consents to the jurisdiction and venue of the
New York State Supreme Court, Suffolk County in any action concerning this Note.
This Note is binding upon the Borrower, its heirs, successors and assigns.

                     IN WITNESS WHEREOF, the Borrower has signed this Note as of
the 29th day of January, 1998.

VICON INDUSTRIES, INC.

By:___________________________
   Kenneth M. Darby, President


STATE OF NEW YORK                         )
                                          )  SS.:
COUNTY OF SUFFOLK                         )

             On the 29th day of January, 1998, before me personally came KENNETH
M. DARBY,  to me known,  who being by me duly sworn,  did depose and say that he
has an office address c/o Vicon Industries, Inc., 89 Arkay Drive, Hauppauge, New
York;  that he is the  President  of VICON  INDUSTRIES,  INC.,  the  corporation
described in and which executed the foregoing instrument, and he signed his name
thereto by order of said corporation.

                                                  --------------------------
                                                  NOTARY PUBLIC



                                                         EXHIBIT 10.4

                          KEYBANK NATIONAL ASSOCIATION
                                 TERM LOAN NOTE

BORROWER:                     VICON INDUSTRIES, INC.

PRINCIPAL:                    $388,000                Date:  January 29, 1998


PROMISE TO PAY: The undersigned (the "Borrower"),  jointly and severally if more
than one  signer,  does hereby  promise to pay to the order of KEYBANK  NATIONAL
ASSOCIATION  (the "Bank") at its offices at 1377 Motor  Parkway,  Islandia,  New
York 11788,  or at any of its branches,  the sum of THREE  HUNDRED  EIGHTY-EIGHT
THOUSAND  ($388,000) DOLLARS plus interest thereon,  from the date hereof in the
manner set forth below.

COMPUTATION OF INTEREST:  Interest on the outstanding  principal balance of this
Note shall be computed on the basis of "a 360-day year for the actual  number of
days elapsed"  (such  phrase,  as used  throughout  this Note shall mean that in
computing interest for the subject period, the interest rate shall be multiplied
by a fraction, the denominator of which is 360 and the numerator of which is the
actual  number of days  elapsed from the date of the first  disbursement  of the
Loan or the date of the  preceding  interest  and/or  principal due date, as the
case may be,  to the date of the  next  interest  and/or  principal  due  date).
Interest shall accrue until the date of receipt of payment.

RATE AND PAYMENT:  The unpaid principal  balance hereof shall bear interest at a
variable rate equal to the Prime Rate minus One Hundred  Thirty-Five (135) Basis
Points  ("Interest  Rate"),  payable monthly on the first day of the first month
following  the date hereof and on the first day of each month  thereafter  until
this  Note is paid in full.  "Prime  Rate"  shall  mean  that  rate set forth in
Federal Reserve Publication H15(519) under the heading "Prime Interest Rate". If
such rate does not appear on the Federal Reserve  Publication  H15(519) the rate
shall be the Prime Rate as  published  in the "Money  Rates"  column of the Wall
Street Journal. The Prime Rate may not be the lowest rate of interest charged by
KeyBank for commercial or other  extensions of credit.  Each change in the Prime
Rate shall effect a simultaneous and  corresponding  change in the interest rate
hereunder  without  notice to the  Borrower.  Interest  shall be calculated on a
three hundred sixty (360) day year and actual number of days elapsed.

Principal  repayment  shall  begin on March 1, 1998 when  Borrower  shall  begin
making  monthly  installments  of  principal  calculated  on  the  basis  of  an
eighty-four  (84) month  amortization  schedule  plus  accrued  interest  at the
Interest Rate. On February 1, 2003 (the  "Maturity  Date") (or such earlier date
in the event Borrower defaults  hereunder),  the entire unpaid principal balance
of this  Note  and all  accrued  but  unpaid  interest  and any  other  sums due
hereunder shall be due and payable.



<PAGE>



                                                                  

Each installment payment shall be applied first to interest at the Interest Rate
with the  balance,  if any,  applied to  principal.  If any monthly  installment
payment is  insufficient  to pay the interest due at the Interest Rate,  KeyBank
will  notify the  Borrower  of the  amount of  additional  interest  due and the
Borrower  will remit said sum to KeyBank or KeyBank shall offset such amount (as
hereinafter provided) within five (5) business days.

PREPAYMENT: The Loan may be prepaid in whole or in part in multiples of at least
$100,000 on the first of each month  following not less than ten (10) days prior
written notice, provided Borrower is not then in default.

Partial  prepayment shall be credited in inverse order of maturity.  Prepayments
of  borrowings  covered  by an  interest  rate  swap  agreement  or  other  rate
protection  mechanism may require termination or adjustment of the swap and will
be subject to the terms and  conditions  of the swap  agreement  with respect to
prepayment/termination.

DEFAULT  INTEREST  RATE:  After  maturity  hereof  (whether by  acceleration  or
otherwise) the principal  amount hereof and the unpaid interest and fees thereon
shall  bear  interest  at a rate per annum  equal to the  greater  of three (3%)
percent in excess of the highest applicable interest rate provided for herein or
sixteen (16%) percent per annum, but in no event shall the rate either be for or
after the occurrence of any event of default or acceleration  exceed the highest
rate of interest, if any, permitted under applicable New York or Federal Law.

RIGHT OF OFFSET: If any payment is not made when due inclusive of any applicable
grace period,  or if the entire balance becomes due and payable and is not paid,
all or part of the amount due may be offset out of any account or other property
which the  Borrower has at the Bank or any  affiliate of the Bank without  prior
notice or demand.

LATE CHARGES:  The Borrower shall pay to the Bank,  prior to maturity,  for each
payment of  principal  and  interest not paid in full within ten (10) days after
its due date, a late fee equal to the greater of five (5%) percent of the amount
of such payment or fifty ($50) dollars,  but not more than one thousand ($1,000)
dollars.

SECURITY:  This Note is secured by:

           (1) a security  interest in and  assignment and pledge of all monies,
deposits,  or  other  sums now or  hereafter  held by the  Bank on  deposit,  in
safekeeping,  transit or otherwise,  at any time credited by or due from Bank to
the Borrower, or in which the Borrower shall have an interest; and

           (2) a mortgage on property located at 89 Arkay Drive,  Hauppauge,  
New York 11788 and known on the Suffolk County Tax Map as District 0800 Section 
181.00 Block 03.00 Lot 002.013 (the "Mortgage"); and



<PAGE>


           (3)       an Assignment of All Leases and Rents from the premises 
that is the subject of the Mortgage.

DEFAULT:  The Bank may  declare  the entire  unpaid  balance of this Note due 
and  payable on the  happening  of any of the  following events:

                     (a)  Failure to pay any amount required by this Note when 
due and  Borrower fails to cure such default within five (5) business days, or, 
if applicable, failure to have sufficient funds in its account for loan payments
to be debited on the due date and Borrower fails to cure such default within 
five (5) business days;

                     (b)  Failure to perform or keep or abide by any  term,
covenant or condition contained in this Note, the Mortgage, or any other 
document or instrument given to the Bank in connection with this loan within any
applicable cure period;

                     (c)  The filing of a bankruptcy proceeding, assignment for 
the benefit of creditors, issuance of any execution, garnishment, or levy 
against, or the commencement of any proceeding for relief from indebtedness by 
or against the Borrower;

                     (d)  The happening of any event which,  in the judgment of
the Bank, materially adversely affects the Borrower's ability to repay or the 
value of any collateral;

                     (e)  If any material written representation or statement
made to the Bank by the Borrower is untrue;

                     (f)  If any  material written representation,  covenant or
warranty made to the Bank by the Borrower is breached;

                     (g)  The occurrence of a default under the Mortgage, or any
other document or instrument given to the Bank in connection with this loan and 
Borrower fails to cure such default within any applicable cure period;

                     (h) Failure to provide any reasonable financial information
on request upon reasonable notice or permit an examination of books and records 
upon reasonable notice.

           Notwithstanding the foregoing,  the balance of this Note shall become
immediately  due and payable upon the  occurrence of any of the events set forth
in (c) above.

ATTORNEYS  FEES:  In  the  event  the  Bank  retains  counsel  with  respect  to
enforcement of this Note or any other  document or instrument  given to the Bank
by  reason  of  Borrower's  default,  the  Borrower  agrees  to pay  the  Bank's
reasonable  attorneys fees (whether or not an action is commenced and whether or
not in the court of original jurisdiction, appellate court, bankruptcy court, or
otherwise).


<PAGE>


SUBSEQUENT  AGREEMENTS:  The Borrower shall be bound by any agreement  extending
the  time or  modifying  the  above  terms of  payment  made by the Bank and any
owner(s) of the  property  covered by the mortgage  referred to herein,  without
notice to the Borrower,  and the Borrower shall continue to be liable to pay all
amounts due hereunder,  but at an interest rate not exceeding the rate set forth
herein,   according  to  the  terms  of  any  such  agreement  of  extension  or
modification.

MISCELLANEOUS:  Delay or failure of the Bank to exercise any of its rights under
this Note shall not be deemed a waiver  thereof.  No waiver of any  condition or
requirement  shall operate as a waiver of any other or  subsequent  condition or
requirement.  The Bank or any other holder of this Note does not have to present
it before  requiring  payment.  The Borrower waives trial by jury,  offset,  and
counterclaim with respect to any action arising out of or relating to this Note.
This Note may not be modified or terminated orally.  This Note shall be governed
by the laws of the State of New York  without  regard to its  conflicts  of laws
rules.  The Borrower  irrevocably  consents to the jurisdiction and venue of the
New York State Supreme Court, Suffolk County in any action concerning this Note.
This Note is binding upon the Borrower, its heirs, successors and assigns.

                     IN WITNESS WHEREOF, the Borrower has signed this Note as of
the 29th day of January, 1998.

VICON INDUSTRIES, INC.

By:___________________________
   Kenneth M. Darby, President


STATE OF NEW YORK                         )
                                          )  SS.:
COUNTY OF SUFFOLK                         )

             On the 29th day of January, 1998, before me personally came KENNETH
M. DARBY,  to me known,  who being by me duly sworn,  did depose and say that he
has a business  address  located c/o Vicon  Industries,  Inc.,  89 Arkay  Drive,
Hauppauge,  New York;  that he is the President of VICON  INDUSTRIES,  INC., the
corporation  described in and which  executed the foregoing  instrument,  and he
signed his name thereto by order of said corporation.

                                                   --------------------------
                                                   NOTARY PUBLIC



                                                       EXHIBIT 10.5

                                   MORTGAGE
                                      and
                              SECURITY AGREEMENT

                           Dated:  January 29, 1998


                               in the amount of
                                  $2,512,000
                            (the "Mortgage Amount")

                                     from
                            VICON INDUSTRIES, INC.

                             having an office at:
                                89 Arkay Drive
                           Hauppauge, New York 11788


                               (the "Mortgagor")

                                      to

                         KEYBANK NATIONAL ASSOCIATION
                        A National Banking Association

                             having an office at:
                              1377 Motor Parkway
                           Islandia, New York  11788
                               (the "Mortgagee")

                             LOCATION OF PREMISES:

Street Address          :     89 Arkay Drive, Hauppauge
County of               :     Suffolk
State of                :     New York
District                :     0800
Section                 :     181.00
Block                   :     03.00
Lot                     :     002.013



                       After recording, please return to:
                GANDIN, SCHOTSKY, RAPPAPORT, GLASS & GREENE, LLP
                              445 Broad Hollow Road
                              Melville, N. Y. 11747
           This instrument was prepared by the above-named attorneys.


<PAGE>


                        MORTGAGE AND SECURITY AGREEMENT

                                  $2,512,000

      THIS MORTGAGE AND SECURITY AGREEMENT,  made the 29th day of January, 1998,
by VICON  INDUSTRIES,  INC., a New York State corporation with an office for the
transaction  of business  located at 89 Arkay Drive,  Hauppauge,  New York , the
MORTGAGOR to KEYBANK NATIONAL ASSOCIATION, a national banking association,  with
an office  for the  transaction  of  business  located  at 1377  Motor  Parkway,
Islandia, New York 11788, the MORTGAGEE.

      WITNESSETH,  that to secure the payment of an indebtedness  evidenced by a
certain note bearing even date herewith in the principal sum of TWO MILLION FIVE
HUNDRED TWELVE THOUSAND  ($2,512,000) Dollars lawful money of the United States,
as the same may be modified,  renewed or extended  (the "Note")  which sum, with
interest  thereon is to be paid by Mortgagor to Mortgagee in accordance with the
terms of said Note,  and also to secure the payment by Mortgagor to Mortgagee of
all sums  expended or advanced by Mortgagee  pursuant to any  covenant,  term or
provision of this  Mortgage or any other Loan  Document (as that term is defined
in the Note), and to secure the performance of each covenant, term and provision
by  Mortgagor  to be  performed  pursuant  to this  Mortgage  or any other  Loan
Document,  Mortgagor hereby mortgages to Mortgagee,  its successors and assigns,
the following described property (the "Mortgaged Property") whether now owned or
held or hereafter acquired:

      ALL THAT TRACT OR PARCEL OF LAND  situate in the County of Suffolk,  State
of New York,  and being the same  premises  described  in  Schedule  "A"  hereto
annexed and made a part hereof (the "Premises").

      ALL  RIGHT,  TITLE  AND  INTEREST  of  Mortgagor  in and to  any  and  all
buildings,  structures  and  improvements,  including  without  limitation,  the
foundations  and  footings  thereof,  now  or at  any  time  hereafter  erected,
constructed   or  situated   upon  the   Premises  or  any  part   thereof  (the
"Improvements").

      TOGETHER with all fixtures, chattels and articles of personal property now
or hereafter attached to or used in connection with the Premises,  together with
any and all replacements  thereof and additions thereto (the  "Chattels").  This
Mortgage shall be considered a financing statement pursuant to the provisions of
the  Uniform  Commercial  Code,  covering  fixtures  which  are  affixed  to the
Premises.  The  types  of  collateral  covered  hereby  are  described  in  this
paragraph.  The debtor is VICON  INDUSTRIES,  INC. The secured  party is KEYBANK
NATIONAL ASSOCIATION. Their addresses are set forth above.

      TOGETHER with all right,  title and interest,  if any, of Mortgagor of, in
and to the bed of any street, road or avenue,  opened or proposed,  in front of,
adjoining or abutting upon the Premises to the center line thereof.



<PAGE>



                                                    

      TOGETHER  with any and all awards  heretofore  and  hereafter  made to the
present and all subsequent  owners of the Premises by any  governmental or other
lawful  authorities for the taking by eminent domain of the whole or any part of
the Premises,  or any easement therein,  including any awards for any changes of
grade of streets,  which said awards are hereby  assigned to  Mortgagee,  who is
hereby  authorized  to collect and receive the  proceeds of any such awards from
such authorities and to give proper receipts and acquittances  therefor,  and to
apply the same  toward  the  payment  of the  amount  owing on  account  of this
Mortgage and the Note,  notwithstanding  the fact that the amount owing  thereon
may not then be due and payable.

      TO HAVE  AND TO HOLD  the  Mortgaged  Property  unto  the  Mortgagee,  its
successors and assigns,  PROVIDED ALWAYS that if Mortgagor shall pay or cause to
be paid to Mortgagee,  its successors  and assigns,  said principal sum of money
and other  charges  mentioned  and set forth in this  Mortgage  and in the Note,
together  with  interest  thereon,  then and from thence  forth,  the  Mortgaged
Property and the estate hereby granted shall cease, determine and be void.

      AND Mortgagor covenants with Mortgagee as follows:

      1.    REPRESENTATIONS.  Mortgagor hereby represents and warrants to 
Mortgagee as follows:

            (a) That the Loan  Documents  (as that term is  defined in the Note)
are in all  respects  valid and  legally  binding  obligations,  enforceable  in
accordance with their respective terms.

            (b)  That the  execution  and  delivery  of the  Loan  Documents  by
Mortgagor  does not,  and the  performance  and  observance  by Mortgagor of its
obligations  thereunder  will  not,  contravene  or result in a breach of (i) if
Mortgagor purports to be a corporation,  any provision of Mortgagor's  corporate
charter or by-laws,  or, if Mortgagor purports to be partnership,  any provision
of Mortgagor's  partnership  agreement or certificate,  or (ii) any governmental
requirements, or (iii) any decree or judgement binding on Mortgagor, or (iv) any
agreement or instrument  binding on Mortgagor for which waivers of the same have
not been  obtained  or any of  their  respective  properties,  nor will the same
result in the creation of any lien or security interest under any such agreement
or instrument.

            (c) That there are no actions, suits,  investigations or proceedings
pending,  or, to the  knowledge of  Mortgagor,  threatened  against or affecting
Mortgagor (or any general partner of Mortgagor),  or the Mortgaged Property,  or
involving  the validity or  enforceability  of any of the Loan  Documents or the
priority of the lien thereof,  or which will affect Mortgagor's ability to repay
the Note, at law or in equity or before or by any governmental authority.

            (d) That  Mortgagor has no knowledge of any violations or notices of
violations  of any  requirements  for  which  waiver(s)  of same  have  not been
obtained.



<PAGE>


            (e) If Mortgagor  (or any general  partner of Mortgagor if Mortgagor
is a  partnership)  purports to be a  corporation,  that (i) it is a corporation
duly  organized,  validly  existing and in good  standing  under the laws of the
state or foreign  country in which it is  incorporated,  (ii) if required by the
laws of the state in which the Premises is located,  it is duly  qualified to do
business and is in good  standing  therein,  (iii) it has the  corporate  power,
authority and legal right to own and operate its properties and assets, carry on
the  business  now being  conducted  and  proposed to be conducted by it, and to
engage in the  transactions  contemplated  by the Loan  Documents,  and (iv) the
execution  and  delivery  of the Loan  Documents  to which it is a party and the
performance  and observance of the provisions  thereof have been duly authorized
by all necessary corporate actions.

                  If  Mortgagor   (or  any  general   partner  of  Mortgagor  if
Mortgagor)  is a  partnership,  that (i) it is duly formed and validly  existing
under the laws of the state in which it is formed,  (ii) if required by the laws
of the state in which the  Premises  is  located,  it is fully  qualified  to do
business therein,  (iii) it has the power,  authority and legal right to own and
operate  its  properties  and assets,  to carry on the  business  conducted  and
proposed to be conducted by it, and to engage in the  transactions  contemplated
by the Loan Documents, and (iv) the execution and delivery of the Loan Documents
to which it is a party and the  performance  and  observance  of the  provisions
thereof have all been duly authorized by all necessary actions of its partners.

            (f) That all  utility  services  necessary  and  sufficient  for the
construction,  development  and  operation  of the  Mortgaged  Property  for its
intended  purposes are  presently  available to the Premises (or the  boundaries
thereof if this Mortgage is executed in conjunction  with a  construction  loan)
through dedicated public rights of way or through  perpetual private  easements,
approved  by  Mortgagee,  with  respect to which the  Mortgage  creates a valid,
binding and enforceable first lien, including, but not limited to, water supply,
storm and sanitary sewer, gas, electric and telephone facilities, and drainage.

            (g) That neither the Mortgaged  Property nor any portion  thereof is
now  damaged  or injured as result of any fire,  explosion,  accident,  flood or
other  casualty or has been the subject of any taking,  and to the  knowledge of
Mortgagor, no taking is pending or contemplated.

            (h) That any  brokerage  commissions  payable  by  Mortgagor  due in
connection with the transactions  contemplated hereby have been paid in full and
that any such  commissions  coming due in the future  will be  promptly  paid by
Mortgagor. Mortgagor agrees to and shall indemnify Mortgagee from any liability,
claims or losses  arising  by reason  of any such  brokerage  commissions.  This
provision  shall  survive the  repayment of the Note and shall  continue in full
force and effect so long as the possibility of such liability,  claims or losses
exists.



<PAGE>


            (i) That the financial  statements of Mortgagor previously delivered
to  Mortgagee  are true and  correct  in all  respects,  have been  prepared  in
accordance with generally accepted accounting  principles  consistently applied,
and fairly  present the respective  financial  conditions of Mortgagor as of the
respective  dates  thereof and the results of their  operations  for the periods
covered thereby;  that no materially  adverse change has occurred in the assets,
liabilities,  or financial  conditions  reflected  therein since the  respective
dates thereof;  and that no additional  borrowings  (except for borrowings under
existing line of credit with IBJ Schroeder as disclosed to the  Mortgagee)  have
been  made by  Mortgagor  since  the  date  thereof  other  than  the  borrowing
contemplated hereby.

            (j) That all  federal,  state  and other tax  returns  of  Mortgagor
required by law to be filed have been filed,  that all federal,  state and other
taxes,  assessments  and  other  governmental  charges  upon  Mortgagor  or  its
respective  properties  which  are due and  payable  have  been  paid,  and that
Mortgagor  has set aside on its books  provisions  reasonably  adequate  for the
payment  of all taxes for  periods  subsequent  to the  periods  for which  such
returns have been filed.

            (k) That  Mortgagor has made no contract or  arrangement of any kind
or  type  whatsoever  (whether  oral  or  written,  formal  or  informal),   the
performance  of which by the other  party  thereto  could give rise to a lien or
encumbrance on the Mortgaged  Property,  except for contracts (all of which have
been disclosed in writing to Mortgagee)  made by Mortgagor with parties who have
executed and delivered lien waivers to Mortgagor,  and which,  in the opinion of
Mortgagee's counsel, will not create rights in existing or future lien claimants
which may be superior to the lien of the Mortgage.

            (l) That the  rights  of way for all  roads  necessary  for the full
utilization of the  Improvements  for their  intended  purposes have either been
acquired by the Mortgagor,  the appropriate  governmental authority or have been
dedicated to public use and  accepted by such  governmental  authority,  and all
such roads shall have been  completed,  or all  necessary  steps shall have been
taken by  Mortgagor  and such  governmental  authority  to assure  the  complete
construction and installation thereof prior to the date upon which access to the
Mortgaged  Property via such roads will be  necessary.  All curb cuts,  driveway
permits and traffic signals  necessary for access to the Mortgaged  Property are
existing or have been fully approved by the appropriate governmental authority.

            (m) That no Event of  Default  (hereinbelow  defined)  exists and no
event  which but for the  passage  of time,  the  giving of notice or both would
constitute an Event of Default has occurred.

      2. THE  INDEBTEDNESS.  Mortgagor will pay the  indebtedness as provided in
the Note or in any modification, renewal or extension of the Note.

      3. INSURANCE. At all times that the Note is outstanding, including without
limitation during any construction period (a "Construction  Period"),  Mortgagor
shall maintain  insurance with respect to the Premises the  Improvements and the
Chattels  against  such risks and for such  amounts as are  customarily  insured
against by businesses  of like size and type paying,  as the same become due and
payable, all premiums in respect thereto, including but not limited to:



<PAGE>


            (a) Prior to completion of construction of the Improvements,  if the
same have not been completed,  builder's risk all risk (or equivalent  coverage)
insurance  upon  any  work  done  or  material   furnished  in  connection  with
construction of the Improvements,  issued to Mortgagor and Mortgagee and written
in   non-reporting   completed  form  to  cover  the  replacement  cost  of  the
Improvements  and at such  time  that  builder's  risk  insurance  shall  not be
available due to completion of the construction of the  Improvements,  or if all
Improvements  have been  completed,  insurance  protecting  the interests of the
Mortgagor and Mortgagee as their  interests may appear against loss or damage to
the Improvements by fire, lightning, flood and other casualties normally insured
against, with a uniform standard extended coverage  endorsement,  such insurance
at all times to be in an amount of the Note or the total cash replacement  value
of the  Improvements  not covered by builder's risk insurance,  as determined at
least once every three years by a recognized  appraiser  or insurer  selected by
the Mortgagor and approved by the Mortgagee.

            (b) Boiler and machinery  insurance  covering physical damage to the
Improvements  and  to  the  major   components  of  any  central  heating,   air
conditioning or ventilation  systems and such other equipment as Mortgagee shall
designate.

            (c) Workers' compensation insurance,  disability benefits insurance,
and such other form of  insurance  which the  Mortgagor  is  required  by law to
provide,  covering loss resulting from injury, sickness,  disability or death of
employees of Mortgagor who are located at or assigned to the Premises or who are
responsible for the construction of the Improvements.

            (d) Insurance  protecting  Mortgagor  and Mortgagee  against loss or
losses from  liabilities  imposed by law or assumed in any written  contract and
arising  from  personal  injury  and death or damage to the  property  of others
caused  by  accident  or  occurrence,  in  such  amounts  as may  be  reasonably
designated from time to time by Mortgagee,  excluding liability imposed upon the
Mortgagor by any applicable workers'  compensation law, or such other amounts as
may be  required in writing by the  Mortgagee;  and a blanket  excess  liability
policy  in  an  amount  reasonably  satisfactory  to  the  Mortgagee  protecting
Mortgagor  and  Mortgagee  against any loss or  liability or damage for personal
injury or property damage.



<PAGE>


      4. OTHER INSURANCE PROVISIONS.  All insurance required under this Mortgage
shall be procured and maintained in financially  sound and generally  recognized
responsible  insurance  companies  selected by the Mortgagor  and  authorized to
write such  insurance in the State of New York and  acceptable to the Mortgagee.
Such  insurance may be written with  deductible  amounts  comparable to those on
similar  policies  carried by other  entities  engaged in businesses  similar in
size,  character and other  respects to those in which the Mortgagor is engaged.
All policies  evidencing  such  insurance  shall  provide for (i) payment of the
losses to Mortgagor and Mortgagee as their respective  interests may appear, and
(ii) at least thirty (30) days written  notice to Mortgagor and Mortgagee  prior
to  cancellation,  reduction  in policy  limits or  material  change in coverage
thereof.  The  insurance  required  by  Section  3(a)  shall  contain a New York
Standard  mortgagee  endorsement in favor of Mortgagee.  All insurance  required
hereunder shall be in form, content and coverage  satisfactory to the Mortgagee.
The original policy,  or a certified  duplicate copy thereof,  for all insurance
required  hereby shall be delivered to Mortgagee.  The proceeds of any insurance
which are paid to the Mortgagee,  if less than  $100,000,  shall be paid over to
the  Mortgagor  in whole or in part for the repair of the  Improvements,  or, if
equal to $100,000 or more, may be applied by the Mortgagee toward the payment of
any monies secured by this Mortgage, or, may be paid over, wholly or in part, to
the  Mortgagor  for the repair of the  Improvements  or for any other purpose or
object  satisfactory  to the Mortgagee.  Mortgagor shall deliver to Mortgagee at
least thirty (30) days prior to the expiration  date of any insurance  coverages
required  hereunder,  a  certificate  reciting  that  there is in full force and
effect, with a term covering at least the next succeeding year, insurance in the
amounts and of the types required hereunder.

      5. ALTERATIONS.  No Improvements shall be structurally altered, removed or
demolished  without the prior written  consent of Mortgagee  which consent shall
not be unreasonably withheld.

      6.  APPOINTMENT  OF RECEIVER.  Mortgagee  in any action to foreclose  this
Mortgage shall be entitled,  without notice and as a matter of right and without
regard to the  adequacy of any security of the  indebtedness  or the solvency of
Mortgagor, upon application to any court having jurisdiction, to the appointment
of a receiver of the rents, income and profits of the Mortgaged Property.

            If an Event of  Default  (hereinbelow  defined)  occurs  under  this
Mortgage,  as a matter  of right  and  without  regard  to the  adequacy  of any
security  for the Note,  the  Mortgagor,  upon  demand of the  Mortgagee,  shall
surrender  the  possession  of,  and it shall be lawful for  Mortgagee,  by such
officer or agent as it may appoint,  to take  possession,  of all or any part of
the  Mortgaged  Property  together with the books,  papers,  and accounts of the
Mortgagor pertaining thereto, and to hold, operate and manage the same, and from
time to time to make all needed repairs and improvements as Mortgagee shall deem
wise;  and,  if  Mortgagee   deems  it  necessary  or  desirable,   to  complete
construction  and  equipping  of any  Improvements  and in the  course  of  such
construction  or  equipping  to make  such  changes  to the  same as it may deem
desirable; and Mortgagee may sell the Mortgaged Property or any part thereof, or
institute  proceedings  for the complete or partial  foreclosure  of the lien of
this  Mortgage  on the  Mortgaged  Property,  or lease the  Premises or any part
thereof  in the name and for the  account  of the  Mortgagor  or  Mortgagee  and
collect, receive and sequester the rents, revenues,  earnings,  income, products
and  profits  therefrom,  and out of the  same  and any  other  monies  received
hereunder  pay or provide for the payment of, all proper  costs and  expenses of
taking,  holding,  leasing,  selling and managing the same, including reasonable
compensation to Mortgagee,  its agents and counsel, and any charges of Mortgagee
hereunder,  and any taxes and other  charges  prior to the lien of this Mortgage
which Mortgagee may deem it wise to pay.



<PAGE>


      7.  PAYMENT OF TAXES.  Mortgagor  will pay all taxes,  assessments,  sewer
rents or water  rates or sums due under  any  payment  in lieu of tax  agreement
("Pilot  Agreement") and in default thereof,  Mortgagee may pay the same. In the
event that  Mortgagee  shall pay any such tax,  assessment,  sewer rent or water
rate,  Mortgagee shall have the right, among other rights, to declare the amount
so paid with interest thereon  immediately due and payable,  and upon default of
Mortgagor in paying any such amount with interest thereon,  Mortgagee shall have
the right to foreclose for such amount  subject to the  continuing  lien of this
Mortgage for the balance of the mortgage indebtedness not then due.

                  In the event that the Mortgagor should fail to pay any sum the
Mortgagor  has agreed to pay pursuant to this covenant for a period in excess of
sixty  (60) days after the same is due and  payable,  in  addition  to any other
remedies available to the Mortgagee hereunder, the Mortgagee may, at its option,
require that the  Mortgagor  deposit with the  Mortgagee,  monthly,  one-twelfth
(1/12th)  of the annual  charges for taxes and any other sums the  Mortgagor  is
obligated to pay pursuant to this  covenant  and the  Mortgagor  shall make such
deposits  with the  Mortgagee.  The  Mortgagor  shall  simultaneously  therewith
deposit  with the  Mortgagee  a sum of money  which  together  with the  monthly
installments  aforementioned  will be  sufficient  to make  payment  of all sums
required to be paid hereunder at least thirty (30) days prior to the due date of
such payments, it being understood that the Mortgagee shall calculate the amount
of such  deposits and notify the  Mortgagor  of the sum due.  Should an Event of
Default  (hereinbelow  defined)  occur,  the funds  deposited with the Mortgagee
pursuant  to this  provision  may be applied in payment of the charges for which
said funds shall have been deposited or to the payment of any other sums secured
by this Mortgage as the Mortgagee sees fit.

      8.  PAYMENT  OF  MORTGAGE  TAXES.  Mortgagor  shall pay all taxes  imposed
pursuant to Article 11 of the Tax Law or any other statute, order or regulation,
whether said tax is imposed at the time of recording or subsequent thereto. This
obligation shall survive the satisfaction or other termination of this Mortgage.
Mortgagee shall pay the tax imposed by Section 253 1-a(a), if applicable, if the
Mortgaged  Property  consists  of real  property  principally  improved or to be
improved by one or more structures containing in the aggregate not more than six
residential   units,   each  dwelling  unit  having  its  own  separate  cooking
facilities.

      9. STATEMENT OF AMOUNT DUE.  Mortgagor,  within five (5) days upon request
in person or within  fifteen  (15) days upon  request  by mail,  will  furnish a
written  statement  duly  acknowledged  of the amount due on this  Mortgage  and
whether any offsets or defenses exist against the said indebtedness.

      10. NOTICES. Any notices required or permitted to be given hereunder shall
be: (i)  personally  delivered or (ii) given by  registered  or certified  mail,
postage  prepaid,  return  receipt  requested,  or (iii)  forwarded by overnight
courier  service,  in each instance  addressed to the addresses set forth at the
head of this Mortgage, or such other addresses as the parties may for themselves
designate  in writing as provided  herein for the purpose of  receiving  notices
hereunder.  All notices  shall be in writing and shall be deemed  given,  in the
case of notice by personal  delivery,  upon actual delivery,  and in the case of
appropriate mail or courier  service,  upon deposit with the U.S. Postal Service
or delivery to the courier service.



<PAGE>


      11.  WARRANTY  OF TITLE.  Mortgagor  warrants  the title to the  Premises,
Improvements and Chattels.

      12. SALE IN ONE PARCEL. In case of a sale, the Premises may be sold in one
parcel together with the Improvements and Chattels.  Should the Premises consist
of more than one parcel,  in the event of a foreclosure  of this Mortgage or any
mortgage at any time  consolidated  with this  Mortgage,  Mortgagor  agrees that
Mortgagee shall be entitled to a judgment directing the referee appointed in the
foreclosure  proceeding to sell all of the parcels  constituting the Premises at
one  foreclosure  sale,  either as a group or separately  and that the Mortgagor
expressly  waives  any right  that it may now have or  hereafter  acquire to (i)
request or require  that the  parcels be sold  separately  or (ii)  request,  if
Mortgagee has elected to sell parcels separately,  that there be a determination
of any  deficiency  amount after any such separate  sale or otherwise  require a
calculation of whether said parcel or parcels  separately sold were conveyed for
their "fair market value".

      13.  NEGATIVE  COVENANTS.  Mortgagor will not (i) execute an assignment of
the rents,  income or profits,  or any part thereof from the Mortgaged  Property
except to Mortgagee,  or (ii) except where the tenant is in default  thereunder,
terminate  or  consent  to the  cancellation  or  surrender  of any lease of the
Premises or Improvements or of any part thereof, now existing or hereafter to be
made,  having an unexpired term of two (2) years or more,  except that any lease
may be canceled  provided  that  promptly  after the  cancellation  or surrender
thereof a new lease is entered into with a new tenant having a credit  standing,
in the  judgment of the  Mortgagee,  at least  equivalent  to that of the tenant
whose lease was canceled,  on substantially  the same terms as the terminated or
canceled  lease,  or modify any such lease so as to shorten the  unexpired  term
thereof or so as to  decrease  the amount of the rents  payable  thereunder,  or
(iii) accept  prepayments  of any sums to become due under such  leases,  except
prepayments of rent for more than one (1) month in advance or prepayments in the
nature of security for the  performance of the tenants  thereunder,  (iv) in any
other manner impair the value of the Mortgaged  Property or the security of this
Mortgage  or (v)  further  encumber,  alienate,  hypothecate,  grant a  security
interest in or grant any other  interest  whatsoever in the Mortgaged  Property.
Restrictions (ii) and (iii) are made with reference to Section 291-f of the Real
Property Law and actions in violation of those  provisions  shall be voidable at
the option of the Mortgagee. No rent reserved under any lease of the Premises or
Improvements  has been  assigned  or  anticipated,  and no rent  for any  period
subsequent  to the date  hereof  has been  collected  in advance of the due date
thereof. Mortgagor will not execute any lease of all or a substantial portion of
the  Premises  or  Improvements  except  for  actual  occupancy  by  the  tenant
thereunder,  and will at all times promptly and faithfully  perform, or cause to
be performed,  all of the covenants,  conditions and agreements contained in all
leases of the Premises or Improvements now or hereafter existing, on the part of
the landlord  thereunder  to be kept and  performed and will at all times do all
things  necessary  to compel  performance  by the tenant under each lease of all
obligations, covenants and agreements by such tenant to be performed thereunder.
If any of such leases provide for the giving by the tenant of certificates  with
respect to the status of such  leases,  Mortgagor  shall  exercise  its right to
request  such  certificates  within  five (5)  days of any  demand  therefor  by
Mortgagee. Mortgagor shall furnish to Mortgagee, upon request of Mortgagee to do
so, a written  statement  containing the names of all tenants of the Premises or
Improvements,  the terms of their respective  leases, the space occupied and the
rentals payable thereunder.

<PAGE>


      14. APPRAISAL. For the purposes of this Section, the following terms shall
be defined as follows:

            (a) "Appraisal"  shall mean an appraisal of the fair market value of
the Mortgaged Property prepared by an Appraiser.

            (b)  "Appraiser"  shall mean an appraiser  selected by Mortgagor and
approved by Mortgagee.

      Within  ninety  (90) days  from the date  Mortgagee  has  mailed a written
notice to Mortgagor requesting the same,  Mortgagor shall provide Mortgagee,  at
Mortgagor's expense,  with an Appraisal of the Mortgaged Property.  An Appraisal
may be required not more  frequently  than once every twelve (12) months  except
that it may also be required prior to any extension or renewal of the Note or as
otherwise set forth in the Loan Agreement executed on even date.

      15. FINANCIAL STATEMENTS. In addition to any requirements elsewhere in the
Loan  Documents,  Mortgagor  shall  provide  the  Mortgagee  with the  following
financial statements during the term hereof:

            (a) Annual audited financial statements of the Mortgagor prepared on
a consolidated basis within 90 days after the end of each applicable fiscal year
by an independent CPA satisfactory to Mortgagee, in accordance with GAAP;

            (b) Annual Form 10K of Mortgagor  within 90 days of each fiscal year
end;

            (c) Quarterly review quality  consolidated  financial statements and
Form 10Q within 60 days of each quarter end;

            (d)  Management  prepared  annual,  within  ninety (90) days of each
fiscal year end,  and  quarterly,  within  sixty (60) days of each  quarter end,
consolidating financial statements;

            (e)  Simultaneous  with the  delivery  of the annual  and  quarterly
financial  statements  referred to above,  a  certificate  will be  furnished to
Mortgagee  executed by a duly authorized  officer of the Mortgagor setting forth
computations  in  detail  reasonably  satisfactory  to  Mortgagee  demonstrating
compliance with the financial covenants set forth in that certain Loan Agreement
executed by Mortgagor and Mortgagee  dated on even date herewith and  certifying
that,  to the best of his/her  knowledge,  no  default  or Event of Default  has
occurred  or is  occurring  or, in the event a default or Event of  Default  has
occurred or is  occurring,  then how same will be cured within thirty (30) days.
For  purposes  of the Loan  covenants,  all  accounting  terms  shall be defined
according to generally accepted accounting principles (GAAP) definitions;


<PAGE>


            (f) An annual  budget for the  upcoming  year to  include  projected
Profit and Loss Statements and a Balance Sheet, such budget to be delivered with
the year-end financial statements;

            (g) Such other financial  documentation  as Mortgagee may reasonably
require.

      16.   BOOKS AND RECORDS.

            (a) In addition to any requirements elsewhere in the Loan Documents,
Mortgagor shall keep and maintain at all times at Mortgagors'  addresses  stated
in this  Mortgage,  or such other  place as  Mortgagee  may  approve in writing,
complete  and  accurate  books of  accounts  and  records  adequate  to  reflect
correctly the results of the  operation of the Mortgaged  Property and copies of
all written  contracts,  leases and other instruments which affect the Mortgaged
Property. Such books, records,  contracts, leases and other instruments shall be
subject to examination and inspection at any reasonable time by Mortgagee.

            (b) Upon request of Mortgagee in writing,  Mortgagor  shall promptly
provide Mortgagee with all documents  reasonably requested by Mortgagee prepared
in the form and manner called for in such request and as may  reasonably  relate
to the operation or condition thereof,  or the financial  condition of Mortgagor
or any party obligated on the Note, including, without limitation, all leases or
leasehold  interests  granted to or by  Mortgagor,  rent rolls and tenant lists,
rent  and  damage  deposit  ledgers,  operating  statements,   profit  and  loss
statements and balance  sheets,  personal  financial  statements of Mortgagor or
income tax returns (including quarterly returns),  any or all of which documents
shall be  audited  or  certified  as true and  accurate  by a  certified  public
accountant, if requested by Mortgagee, and shall cover such period or periods as
may be specified by Mortgagee.

            (c) In addition,  Mortgagor  shall  promptly  furnish or cause to be
furnished to Mortgagee,  to the extent any tenant  prepares the same or the same
are required by any tenant's lease, annual financial statements of any tenant of
the Mortgaged Property where such tenant leases fifteen (15%) percent or more of
the gross leasable area of the Improvements, each such statement to be delivered
as soon as practicable following the end of each fiscal year of such tenant, but
in any event  within one hundred  twenty  (120) days  thereafter,  and each such
statement to include balance sheets,  statements of operations and statements of
changes in financial position as of the end of such year.

      17.  FUTURE  LAWS.  In the  event of the  passage  after  the date of this
Mortgage of any federal,  state or municipal  law,  deducting  from the value of
land for the purposes of taxation any lien thereon,  or changing in any way, the
laws for the taxation of mortgages or debts secured by mortgages,  or the manner
of collection of any such taxes, so as to affect  Mortgagee,  this Mortgage,  or
said  indebtedness,  Mortgagee  shall have the right to give  thirty  (30) days'
written notice to Mortgagor requiring the payment of said indebtedness.  If such
notice be given, said indebtedness  shall become due, payable and collectible at
the expiration of said thirty (30) days.

      18.         INTENTIONALLY OMITTED.



<PAGE>


      19. PROVISIONS REGARDING USE OF MORTGAGED PROPERTY. Mortgagor warrants and
represents that:

            (a)  Mortgagor is not  responsible  for any action or omission,  and
does not know of any action or omission by any prior owner, that would cause the
Mortgaged  Property to be subject to  forfeiture  pursuant  to any law,  rule or
regulation (a "Forfeiture").

            (b) The  Mortgaged  Property has not been acquired with any proceeds
from a transaction or an activity that would cause the Mortgaged  Property to be
subject to Forfeiture.

            Mortgagor covenants that Mortgagor will not use, and will not permit
any third  party to use,  the  Mortgaged  Property  or any  portion  thereof  or
interest  therein  for any purpose or  activity  that would  cause a  Forfeiture
thereof.

      20. ACTIONS AND  PROCEEDINGS.  If any action or proceeding be commenced to
which  action or  proceeding  Mortgagee  is made a party and in which it becomes
necessary  in the  opinion  of  Mortgagee  to defend or uphold  the lien of this
Mortgage,  all sums paid by  Mortgagee  for the  expense  of any  litigation  to
prosecute  and defend the rights and lien  created by this  Mortgage,  including
reasonable  counsel fees,  costs and allowances,  shall,  together with interest
thereon be a lien on the  Mortgaged  Property  and secured by this  Mortgage and
shall be  collectible in like manner as said  indebtedness  and shall be paid by
Mortgagor on demand.

      21.  SECURITY  INTEREST UNDER THE UNIFORM  COMMERCIAL  CODE.  Mortgagee is
authorized to sign as the agent of Mortgagor  such agreement in addition to this
Mortgage as  Mortgagee  at any time may deem  necessary  or proper or require to
grant to  Mortgagee a perfected  security  interest in the  Chattels.  Mortgagor
hereby  authorizes  Mortgagee  to file  financing  statements  (as such  term is
defined in said Uniform  Commercial  Code) with respect to the Chattels,  at any
time, without the signature of Mortgagor.  Mortgagor will,  however, at any time
upon request of Mortgagee,  sign such financing  statements.  Mortgagor will pay
all filing fees for the filing of such financing statements and for the refiling
thereof at the times  required,  in the opinion of  Mortgagee,  by said  Uniform
Commercial  Code.  If the  lien of this  Mortgage  be  subject  to any  security
agreement  covering the  Chattels,  then in the event of any default  under this
Mortgage,  all the right,  title and interest of Mortgagor in and to any and all
of the Chattels is hereby  assigned to  Mortgagee,  together with the benefit of
any  deposits or payments  now or  hereafter  made  thereof by  Mortgagor or the
predecessors or successors in title of Mortgagor in the Mortgaged Property.



<PAGE>


      22.  CONDEMNATION.  Any and all awards  heretofore  and hereafter  made to
Mortgagor  and  all  subsequent   owners  of  the  Mortgaged   Property  by  any
governmental or other lawful authorities for the taking by eminent domain of the
whole or any part of the Mortgaged  Property or any easement therein,  including
any  awards  for any  changes  of grade  of  streets,  are  hereby  assigned  to
Mortgagee,  who is hereby  authorized to collect and receive the proceeds of any
such awards from such  authorities,  to give proper  receipts  and  acquittances
therefor and to apply the same toward the payment of the amount owing on account
of this Mortgage and said indebtedness, notwithstanding the fact that the amount
owing thereon may not then be due and payable provided,  however,  if such award
is less than  $100,000 it shall be paid over to the  Mortgagor for the repair if
any damages  resulting  from such taking;  and  Mortgagor  hereby  covenants and
agrees,  upon request,  to make, execute and deliver any and all assignments and
other  instruments  sufficient for the purpose of assigning the aforesaid awards
to Mortgagee free,  clear and discharged of any and all encumbrances of any kind
or nature whatsoever.  Mortgagor shall continue to make all payments required by
the Note until any such award shall have been actually received by Mortgagee and
any reduction in said  indebtedness  resulting from the application by Mortgagee
of such award shall be deemed to take effect only on the date of such receipt.

      Notwithstanding  the foregoing,  if any one or more of the portions of the
Mortgaged  Property  described in subparagraphs  (a), (b) and (c) below shall be
damaged or taken through condemnation,  either temporarily or permanently,  then
the entire balance due under the Note and any other Loan Documents shall, at the
option of Mortgagee, become immediately due and payable:

            (a)   Any portion or portions of the  Improvements  or the support
or  foundation of any portion or portions of the Improvements; or

            (b) Ten (10%) percent or more of any parking area; or

            (c) Any portion or portions of the Premises  which,  when so damaged
or taken, would result either in (i) an impairment of access to the Improvements
from the publicly  dedicated  rights of way now adjoining the Premises,  or (ii)
the failure of the  Improvements  to comply with any  building  code,  zoning or
other  governmental  laws or regulations,  lease or other agreement to which the
Mortgaged Property is subject.

      Mortgagor authorizes Mortgagee, at Mortgagee's option, as attorney in fact
for  Mortgagor,  to  commence,   appear  in  and  prosecute  in  Mortgagor's  or
Mortgagee's name, any action or proceeding relating to any condemnation or other
taking  of the  Mortgaged  Property  and to settle  or  compromise  any claim in
connection with such condemnation or other taking.

      23.  TITLE  TO  MORTGAGED  PROPERTY.  Mortgagor  is now the  owner  of the
Mortgaged Property upon which this Mortgage is a valid first lien for the amount
above  specified,  with  interest  thereon at the rate set forth in the Note and
there are no defenses or offsets to this Mortgage or to the said indebtedness.



<PAGE>


      24. LEASES OF THE MORTGAGED PROPERTY.  Mortgagor will not lease all or any
portion of the Mortgaged  Property or amend,  modify or terminate (except to the
extent permitted under paragraph 13(ii) hereof) any now existing or future lease
of the  Mortgaged  Property  without  the prior  written  consent of  Mortgagee.
Notwithstanding  the foregoing,  all leases  covering more than fifteen  percent
(15%) of the gross  leasable  area of the  Mortgaged  Property (if the Mortgaged
Property is improved  rental  property)  must require the tenant  thereunder  to
provide Mortgagee with annual financial statements of the tenant certified to by
an independent certified public accountant.  Mortgagor,  at Mortgagee's request,
shall furnish Mortgagee with executed copies of all leases hereafter made of all
or any part of the Mortgaged  Property,  and all leases now or hereafter entered
into will be in form and substance  subject to the approval of  Mortgagee.  Upon
Mortgagee's request,  Mortgagor shall make a separate and distinct assignment to
Mortgagee,  as additional  security,  of all leases hereafter made a part of the
Mortgaged Property.

      25. TRANSFER OF MORTGAGED PROPERTY.  In the event that (a) any entity then
having a lesser credit rating than Mortgagor shall acquire beneficial  ownership
of a majority interest in the voting stock of Mortgagor, (b) the Mortgagor shall
merge with such an entity and shall not be the surviving corporation, or (c) the
Mortgaged  Property or a part thereof,  while this Mortgage  shall remain a lien
thereon,  shall be sold, conveyed or transferred by deed, any other voluntary or
involuntary  act or by  operation of law or  otherwise,  the full balance of the
indebtedness  then remaining unpaid,  with interest,  shall at the option of the
Mortgagee,  or its assigns,  be  immediately  due and payable  without notice or
demand  unless the prior written  consent of the Mortgagee to such  acquisition,
merger, or sale,  conveyance or transfer shall have been obtained. A mortgage of
the Mortgaged Property to any mortgagee other than the Mortgagee shall be deemed
a conveyance for the purpose of this Section.

      26. ACCESS. Mortgagee, by its employees or agents, shall at all times have
the right to enter upon the Mortgaged Property during reasonable  business hours
for the purpose of examining and inspecting the same.

      27. REAL  PROPERTY  LAW. All  covenants  hereof,  which are in addition to
those set forth in Sections  254 and 291-f of the Real  Property  Law,  shall be
construed as affording to Mortgagee rights  additional to, and not exclusive of,
the rights conferred under the provisions of said Sections 254 and 291-f.

      28. PERFORMANCE OF MORTGAGOR'S COVENANTS BY MORTGAGEE. In the event of any
default in the  performance  of any of the  covenants,  terms,  or provisions of
Mortgagor under this Mortgage,  which default is not cured within any applicable
cure period, Mortgagee may, at the option of Mortgagee, perform the same and the
cost  thereof,  with  interest,  shall  immediately  be due  from  Mortgagor  to
Mortgagee and secured by this Mortgage.

      29.  REMEDIES NOT EXCLUSIVE.  Mortgagee  shall have the right from time to
time, to take action to recover any amounts of past due  principal  indebtedness
and interest  thereon,  or any installment of either, or any other sums required
to be paid under the  covenants,  terms and  provisions  of this Mortgage or the
Note, as the same become due, whether or not the principal indebtedness secured,
or any other sums secured by the Note or this Mortgage shall be due, and without
prejudice  to  the  right  of  Mortgagee   thereafter  to  bring  an  action  of
foreclosure,  or any other action, for default or defaults by Mortgagor existing
at the time such earlier action was commenced.



<PAGE>


      30.  ADDITIONAL ACTS AND DOCUMENTS.  Mortgagor  covenants that it will do,
execute, acknowledge, deliver, file and/or record, or cause to be recorded every
and all such further acts, deeds, conveyances,  advances,  mortgages,  transfers
and  assurances,  in law as  Mortgagee  shall  require for the better  assuring,
conveying, transferring, mortgaging, assigning and confirming unto Mortgagee all
and singular the Mortgaged Property.

      31.  REMEDIES  CUMULATIVE.  The rights and  remedies  herein  afforded  to
Mortgagee  shall be  cumulative  and  supplementary  to and not exclusive of any
other rights and remedies afforded the holder of this Mortgage and the Note.

      32. SUCCESSORS.  All of the provisions of this Mortgage shall inure to the
benefit of Mortgagee and of any subsequent  holder of this Mortgage and shall be
binding upon Mortgagor and each subsequent owner of the Mortgaged Property.

      33. EFFECT OF RELEASES. Mortgagee, without notice, may release any part of
the  security  described  herein,  or  any  person  or  entity  liable  for  any
indebtedness  secured  hereby  without in any way affecting the lien hereof upon
any part of the security not  expressly  released,  and may agree with any party
obligated on said indebtedness or having any interest in the security  described
herein to extend  the time for  payment  of any part or all of the  indebtedness
secured  hereby.  Such agreement shall not in any way release or impair the lien
hereof,  but shall  extend the lien  hereof as against  the title of all parties
having any interest in said  security,  which  interest is subject to said lien,
and no such release or agreement shall release any person or entity obligated to
pay any indebtedness secured hereby.



<PAGE>


      34.  WAIVERS.   Any  failure  by  Mortgagee  to  insist  upon  the  strict
performance by Mortgagor of any of the  covenants,  terms and provisions of this
Mortgage shall not be deemed to be a waiver of any of the  covenants,  terms and
provisions of this Mortgage,  and Mortgagee,  notwithstanding  any such failure,
shall  have the  right  thereafter  to insist  upon the  strict  performance  by
Mortgagor of any and all of the covenants, terms and provisions of this Mortgage
to be performed by Mortgagor.  Neither  Mortgagor nor any other person or entity
now or  hereafter  obligated  for the  payment  of the whole or any part of said
indebtedness  shall be relieved of such  obligation by reason of (i) the failure
of Mortgagee to comply with any request of Mortgagor,  or of any other person or
entity so  obligated,  (ii) the failure of Mortgagee to take action to foreclose
this Mortgage or otherwise enforce any of the covenants, terms and provisions of
this Mortgage or the Note, (iii) the release,  regardless of  consideration,  of
the whole or any part of the security held for payment of said  indebtedness  or
(iv) any agreement or stipulation  between any subsequent owner or owners of the
Mortgaged Property and Mortgagee  modifying the covenants,  terms and provisions
of this  Mortgage  or the Note  without  first  having  obtained  the consent of
Mortgagor or such other person or entity. In the last mentioned event, Mortgagor
and all such  other  persons  or  entities  shall  continue  liable to make such
payments  according  to the  terms  and  provisions  of any  such  agreement  or
extension or modification unless expressly released and discharged in writing by
Mortgagee.  Mortgagee may release, regardless of consideration,  any part of the
security held for payment of said indebtedness  without,  as to the remainder of
the security, in any way impairing or affecting the lien of this Mortgage or the
priority of such lien over any  subordinate  lien.  Mortgagee may resort for the
payment of said indebtedness to any other security therefor held by Mortgagee in
such order and manner as Mortgagee may elect.

      35. INTEREST ON ADVANCES.  Wherever, under the provisions of this Mortgage
or by law,  Mortgagee  is entitled  to  interest  on  advances  made or expenses
incurred, such interest shall be computed at a rate per annum which shall be the
interest rate payable under the Note.

      36.  MORTGAGEE NOT OBLIGATED.  Nothing herein contained shall be construed
as making the payment of any insurance premiums, taxes or assessments obligatory
upon Mortgagee,  although  Mortgagee may pay same, or as making Mortgagee liable
in any way for loss,  damage or injury,  resulting  from the  non-payment of any
such insurance premiums, taxes or assessments.

      37. LIEN LAW.  Mortgagor  will, in compliance  with Section 13 of the Lien
Law,  receive the advances  secured by this  Mortgage and will hold the right to
receive  such  advances  as a trust fund to be applied  first for the purpose of
paying the cost of the  improvement and will apply the same first to the payment
of the cost of the  improvement  before  using any part of the total of the same
for any other purpose.

      38.   ENVIRONMENTAL WARRANTIES AND COVENANTS.

            (a) Warranties.  Mortgagor makes the following  representations  and
warranties:  (i) Mortgagor (or the present owner of the Mortgaged  Property,  if
different) is in compliance in all respects with all applicable  federal,  state
and local laws and regulations, including, without limitation, those relating to
toxic and hazardous  substances  and other  environmental  matters (the "Laws"),
(ii) no  portion  of the  Mortgaged  Property  is being  used or, to the best of
Mortgagor's  knowledge,  has been used at any previous  time,  for the disposal,
storage,  treatment,  processing  or other  handling of any  hazardous  or toxic
substances,  in a manner not in compliance with the Laws, (iii) the soil and any
surface  water and ground water which are a part of the  Mortgaged  Property are
free from any solid wastes,  toxic or hazardous substance or contaminant and any
discharge of sewage or effluent; and (iv) neither the federal government nor the
State  of New  York  Department  of  Environmental  Conservation  or  any  other
governmental  or quasi  governmental  entity  has filed a lien on the  Mortgaged
Property,  nor are there any governmental,  judicial or  administrative  actions
with respect to environmental matters pending, or to the best of the Mortgagor's
knowledge, threatened, which involve the Mortgaged Property.

            (b) Inspection.  In the event Mortgagee  reasonably believes that an
environmental  problem may exist,  Mortgagor agrees that Mortgagee or its agents
or  representatives  may,  at any  reasonable  time and at  Mortgagor's  expense
inspect  Mortgagor's  books and records and inspect and conduct any tests on the
Mortgaged  Property  including taking soil samples in order to determine whether
Mortgagor is in continuing compliance with the Laws.



<PAGE>


            (c) Agreement to Comply. If any environmental contamination is found
on the Mortgaged  Property for which any removal or remedial  action is required
pursuant to Law,  ordinance,  order,  rule,  regulation or governmental  action,
Mortgagor agrees that it will at its sole cost and expense, take such removal or
remedial action promptly and to Mortgagee's satisfaction.

            (d) Indemnification.  Mortgagor agrees to defend, indemnify and hold
harmless  Mortgagee,  its  employees,  agents,  officers and directors  from and
against  any  claims,   actions,   demands,   penalties,   fines,   liabilities,
settlements,   damages,  costs  or  expenses  (including,   without  limitation,
reasonable  attorney and consultant  fees,  investigations  and laboratory fees,
court costs and litigation expenses of whatever kind or nature known or unknown,
contingent or  otherwise)  arising out of or in any way related to: (i) the past
or present  disposal,  release or  threatened  release of any hazardous or toxic
substances  on the  Mortgaged  Property;  (ii) any  personal  injury  (including
wrongful death or property damage,  real or personal)  arising out of or related
to such hazardous or toxic substances;  (iii) any lawsuit brought or threatened,
settlement reached or government order given relating to such hazardous or toxic
substances;   and/or  (iv)  any  violation  of  any  law,   order,   regulation,
requirement,  or  demand  of  any  government  authority,  or  any  policies  or
requirements  of  Mortgagee,  which are based upon or in any way related to such
hazardous or toxic substances.

            (e) Other Sites. Mortgagor knows of no on-site or off-site locations
where  hazardous or toxic  substances  from the operation of any  Improvement or
otherwise have been stored, treated, recycled or disposed of.

            (f) Leases.  Mortgagor agrees not to lease or permit the sublease of
the Mortgaged  Property to a tenant or subtenant whose  operations may result in
contamination of the Mortgaged Property with hazardous or toxic substances.

            (g)  Non-Operation  by Mortgagee.  Mortgagor  acknowledges  that any
action Mortgagee takes under this Mortgage shall be taken to protect Mortgagee's
security  interest only;  Mortgagee does not hereby intend to be involved in the
operations of the Mortgagor.

            (h)  Compliance  Determinations.  Mortgagor  acknowledges  that  any
determinations  Mortgagee  makes under this Section  regarding  compliance  with
environmental  laws  shall  be made  for  Mortgagee's  benefit  only and are not
intended to be relied upon by any other party.

            (i) Survival of Conditions.  The provisions of this Section shall be
in addition  to any other  obligations  and  liabilities  Mortgagor  may have to
Mortgagee at common law, and shall survive the transactions contemplated herein.

            (j) Other  Insurance.  Mortgagor  shall carry adequate  insurance to
fulfill Mortgagor's obligations under this Section if required by law.



<PAGE>


            (k)  Definitions.  The term  "hazardous  substance"  shall  include,
without limit, any substance or material  defined in 42 U.S.C.  Section 9601 (as
the  same  may  be  amended  from  time  to  time),   the  Hazardous   Materials
Transportation  Act (as amended  from to time),  and the New York  Environmental
Conservation  Law or the Resource  Conservation And Recovery Act (as each may be
amended  from  time to time)  and in any  regulations  adopted  or  publications
promulgated pursuant to any of the foregoing.

      39  EVENTS OF DEFAULT.  The whole of the principal sum of the indebtedness
secured  hereby  and  interest  thereon,  and all  other  sums  due and  payable
hereunder  shall become due, at the option of  Mortgagee,  if one or more of the
following events (an "Event of Default") shall happen:

            (a)   The occurrence of an "Event of Default" under the Note; or

            (b) If Mortgagor  defaults in the payment of any tax,  water rate or
sewer rent or payment under any Pilot Agreement  against the Mortgaged  Property
for thirty  (30) days after the same  become due and payable or fails to exhibit
to Mortgagee,  within thirty (30) days after demand, receipts showing payment of
all taxes, water rates or sewer rents; or

            (c) The  actual or  threatened  removal,  demolition  or  structural
alteration,  in whole or in part, of any Improvement,  without the prior written
consent of Mortgagee;  or the removal,  demolition or destruction in whole or in
part, of any Chattels without replacing the same with Chattels at least equal in
quality and  condition to those  replaced,  free from any  security  interest or
other encumbrance thereon and free from any reservation of title thereto; or the
commission of any waste in respect to the Mortgaged Property; or

            (d) Failure of Mortgagor to pay within thirty (30) days after notice
and demand any installment of any assessment made against the Premises for local
improvements,  heretofore or hereafter made, which assessment is, or may become,
a lien on the Premises prior to the lien of this Mortgage,  notwithstanding  the
fact that such installment be not due and payable at the time of such notice and
demand; or

            (e) Failure of  Mortgagor  to pay the said  indebtedness  secured by
this  Mortgage  within (30) days after  notice and  demand,  in the event of the
passage after the date of this  Mortgage of any federal,  state or municipal law
deducting  from the value of land for the purpose of taxation any lien  thereon,
or changing in any way the laws now in force for the taxation of  mortgages,  or
of debts secured by mortgages, or the manner of collection of any such taxes, so
as to affect  Mortgagee,  this  Mortgage or the  indebtedness  which is secured,
notwithstanding that Mortgagor, before or after such notice, may have the option
to pay or contest the payment of such tax; or



<PAGE>


            (f)  Failure  of  Mortgagor  to  maintain  the  Improvements  on the
Premises  in a rentable or  tenantable  state of repair to the  satisfaction  of
Mortgagee,  for thirty (30) days after  notice of such failure has been given to
Mortgagor,  or to comply with any order or requirement of any municipal,  state,
federal or other  governmental  authority  having  jurisdiction  of the Premises
within thirty (30) days after such order or  requirement  shall have been issued
by any such  authority;  or failure of Mortgagor or of any tenant  holding under
Mortgagor,  to comply with any and all and singular the statutes,  requirements,
orders or decrees of any federal,  state or municipal  authority relating to the
use of the Mortgaged  Property,  or of any part thereof; or failure of Mortgagor
to  observe  and  timely  perform  all of the  covenants,  terms and  provisions
contained  in  any  lease  now  or  hereafter  affecting  the  Premises  or  the
Improvements or any portion thereof,  on the part of the landlord to be observed
and performed; or

            (g)  Failure  of  Mortgagor,  in the  event of the  entry of a final
judgment for the payment of money against Mortgagor,  to discharge such judgment
or to have it  stayed  pending  appeal  within  thirty  (30) days from the entry
thereof,  or if such  judgment  shall be  affirmed  on  appeal,  the  failure to
discharge  such  judgment  within  thirty  (30)  days  from  the  entry  of such
affirmance; or

            (h) Failure of Mortgagor to pay within thirty (30) days after notice
and demand any filing or refiling fees required hereunder; or

            (i) Failure of Mortgagor or any occupant of the Mortgaged  Property,
to allow or permit  Mortgagee,  or its duly  authorized  agent,  to inspect said
Mortgaged Property at any time and from time to time during reasonable  business
hours; or

            (j)  Default  for thirty  (30) days  after  notice and demand in the
observance  or  performance  of any  other  covenant  or  agreement  under  this
Mortgage.

      40  INTEREST TO ACCRUE. If the whole of the principal sum evidenced by the
Note and  interest,  shall become due by exercise of the option of the Mortgagee
after default by the Mortgagor under any of the terms,  covenants and conditions
of this  Mortgage  and/or the Note,  or if the whole of said  principal  sum and
interest  shall mature and become due under the terms,  covenants and conditions
of this Mortgage and the Note regardless of default,  if any, on the part of the
Mortgagor,  then interest on said  principal sum shall continue to accrue at the
rate provided for in the Note, and in this Mortgage, until said principal sum is
fully paid.

      41  FLOOD  INSURANCE.  In  addition  to the terms and  provisions  of this
Mortgage with regard to insurance,  in the event the Premises are  determined to
be in a special  flood hazard area as  determined  by any  governmental  agency,
Mortgagor  further  covenants  and  agrees  to fully  insure  the  Premises  and
Improvements  against  loss or damage  by flood,  with  coverage  as is  therein
provided for by fire and other specified perils to the same extent and effect as
if such flood insurance was therein specifically set forth.



<PAGE>


      42  COSTS,  EXPENSES  AND  ATTORNEY'S  FEES.  Should one or more Events of
Default occur  hereunder,  and should an action be commenced for the foreclosure
of this Mortgage, Mortgagee shall be entitled to recover all sums due hereunder,
statutory costs, and any additional  allowances made pursuant to Section 8303(a)
of the Civil  Practice  Law and Rules of the State of New York,  and in addition
thereto,  reasonable  attorneys'  fees in such proceeding and in all proceedings
related thereto necessary to and related to the foreclosing proceeding, and such
amount shall be added to the  principal  balance and interest then due and shall
be a lien on the Mortgaged  Property prior to any right or title to, interest in
or claim upon the Mortgaged  Property  attaching and accruing  subsequent to the
lien of this  Mortgage,  and shall be deemed to be secured by this  Mortgage and
the indebtedness which it secures.

      43   INTERVENING  LIENS.  Should any  agreement be hereafter  entered into
modifying or changing the terms of this  Mortgage or the Note secured  hereby in
any manner, the rights of the parties to such agreement shall be superior to the
rights of the holder of any intervening lien.

      44  TERMS.  It is understood  and agreed that the words,  "Mortgagor"  and
"Mortgagee" herein shall include the respective heirs, successors and assigns of
Mortgagor and Mortgagee.

      45   ENTIRE  AGREEMENT.   This  Mortgage  and  the  other  Loan  Documents
constitute the entire  understanding  between Mortgagor and Mortgagee and to the
extent  that  any  writings  not  signed  by  Mortgagee  or oral  statements  or
conversations at any time made or had shall be inconsistent  with the provisions
of this Mortgage and the other Loan Documents, the same shall be null and void.

      46  GOVERNING  LAW;  SEVERABILITY.  This Mortgage shall be governed by the
law of the jurisdiction in which the Mortgaged Property is located. In the event
that any  provision  or  clause  of this  Mortgage  or the Note  conflicts  with
applicable law, such conflict shall not affect other provisions of this Mortgage
or the Note which can be given effect without the conflicting provision,  and to
this end,  the  provisions  of this  Mortgage  and the Note are  declared  to be
severable.

      47  TIME OF THE  ESSENCE.  Time is of the essence with respect to each and
every covenant,  agreement and obligation of Mortgagor under this Mortgage,  the
Note and any and all other Loan Documents.

      48    INDEMNIFICATION; SUBROGATION; WAIVER OF OFFSET.

            (a) Mortgagor shall  indemnify,  defend and hold Mortgagee  harmless
against: (i) any and all claims for brokerage,  leasing, finders or similar fees
which may be made  relating to the  Mortgaged  Property or the loan which is the
subject  of the  Note,  and (ii)  against  any and all  liability,  obligations,
losses,  damages,  penalties,   claims,  actions,  suits,  costs,  and  expenses
(including its reasonable  attorneys' fees,  together with reasonable  appellate
counsel  fees,  if any) of  whatever  kind or nature  which may be imposed on or
incurred by  Mortgagee  at any time  pursuant  either to a judgment or decree or
other order entered into by a court or administrative  agency or to a settlement
reasonably approved by Mortgagor,  which judgment,  decree,  order or settlement
relates in any way to or arises out of the offer, sale or lease of the Mortgaged
Property  and/or the ownership,  use,  occupation or operation of any portion of
the Mortgaged Property.



<PAGE>


            (b)  If  Mortgagee  is  made a  party  defendant  to any  litigation
concerning  the loan  which is the  subject  of the  Note,  this  Mortgage,  the
Mortgaged  Property,  or any  part  thereof,  or any  interest  therein,  or the
occupancy  thereof,  then Mortgagor shall  indemnify,  defend and hold Mortgagee
harmless from all liability by reason of said litigation,  including  reasonable
attorneys'  fees (together with reasonable  appellate  counsel fees, if any) and
expenses  incurred by Mortgagee in any such litigation,  whether or not any such
litigation is prosecuted to judgment.  If Mortgagee  commences an action against
Mortgagor  to  enforce  any of the terms  hereof or to  prosecute  any breach by
Mortgagor  of any of the terms  hereof or to  recover  any sum  secured  hereby,
Mortgagor shall pay to Mortgagee such reasonable  attorneys' fees (together with
reasonable  appellate  counsel  fees,  if any) and  expenses.  The right to such
attorneys  fees (together with  reasonable  appellate  counsel fees, if any) and
expenses shall be deemed to have accrued on the commencement of such action, and
shall be  enforceable  whether or not such action is prosecuted to judgment.  If
Mortgagor  breaches any term of this Mortgage,  Mortgagee may employ an attorney
or  attorneys  to  protect  its  rights  hereunder,  and in the  event  of  such
employment  following  any breach by  Mortgagor,  Mortgagor  shall pay Mortgagee
reasonable  attorneys' fees (together with reasonable appellate counsel fees, if
any) and expenses  incurred by  Mortgagee,  whether or not an action is actually
commenced against Mortgagor by reason of such breach.

            (c) A waiver of subrogation  shall be obtained by Mortgagor from its
property insurance carrier and, consequently, Mortgagor waives any and all right
to claim or recover  against  Mortgagee,  its  officers,  employees,  agents and
representatives,  for loss of or damage to Mortgagor,  the  Mortgaged  Property,
Mortgagor's  property or the property of others under  Mortgagor's  control from
any cause insured against or required to be insured against by the provisions of
this Mortgage.

            (d) All sums  payable by Mortgagor  hereunder  shall be paid without
notice  (except as may  otherwise  be provided  herein),  demand,  counterclaim,
set-off,  deduction  or defense and without  abatement,  suspension,  deferment,
diminution  or  reduction,  and the  obligations  and  liabilities  of Mortgagor
hereunder  shall in no way be  released,  discharged  or  otherwise  affected by
reason of: (i) any damage to or  destruction of or any  condemnation  or similar
taking of the Mortgaged  Property or any part thereof;  (ii) any  restriction or
prevention of or interference with any use of the Mortgaged Property or any part
thereof; (iii) any title defect or encumbrance or any eviction from the Premises
or the Improvements or any part thereof by title superior or otherwise; (iv) any
bankruptcy, insolvency,  reorganization,  composition,  adjustment, dissolution,
liquidation, or other like proceeding relating to Mortgagee, or any action taken
with respect to this Mortgage by any trustee or receiver of Mortgagee, or by any
court,  in such  proceeding;  (v) any claim which  Mortgagor has, or might have,
against  Mortgagee;  (vi) any  default or failure  on the part of  Mortgagee  to
perform or comply with any of the terms  hereof or of any other  agreement  with
Mortgagor;  or  (vii)  any  other  occurrence  whatsoever,  whether  similar  or
dissimilar  to the  foregoing,  whether or not  Mortgagor  shall have  notice or
knowledge of any of the foregoing.  Mortgagor waives all rights now or hereafter
conferred  by statute or  otherwise  to any  abatement,  suspension,  deferment,
diminution, or reduction of any sum secured hereby and payable by Mortgagor.

      49  WAIVER OF JURY TRIAL.  The Mortgagor  and the  Mortgagee  hereby waive
trial by jury in any  litigation  in any court with  respect  to, in  connection
with,  or  arising  out of this  Mortgage  or any other  Loan  Document,  or any
instrument  or  document  delivered  in  connection  with the loan  which is the
subject of the Note, or the validity, protection, interpretation,  collection or
enforcement  thereof,  or the  relationship  between  Mortgagor and Mortgagee as
borrower and lender, or any other claim or dispute howsoever arising between the
Mortgagor and Mortgagee.


<PAGE>


      50  TAX LAW SECTION 253 STATEMENT. Check one box only.

      [     ] This Mortgage covers real property  principally  improved or to be
            improved by one or more  structures  containing in the aggregate not
            more than six  residential  dwelling  units,  each having  their own
            separate cooking facilities.

      [ X ] This  Mortgage  does not cover real  property  improved as described
above.

      Where used herein,  the word,  "Mortgagor" may be read "Mortgagors"  where
applicable.

      IN WITNESS WHEREOF, this Mortgage has been duly executed by Mortgagor.


VICON INDUSTRIES, INC.

By:___________________________
      Kenneth M. Darby, President


STATE OF NEW YORK       )
                        )  SS.:
COUNTY OF SUFFOLK       )

        On the 29th day of January,  1998,  before me personally came KENNETH M.
DARBY, to me known, who being by me duly sworn, did depose and say that he has a
business address c/o Vicon Industries, Inc., 89 Arkay Boulevard,  Hauppauge, New
York;  that he is the  President  of VICON  INDUSTRIES,  INC.,  the  corporation
described in and which executed the foregoing instrument, and he signed his name
thereto by order of said corporation.


                                            --------------------------
                                            NOTARY PUBLIC



                                                           EXHIBIT 10.6
                                    MORTGAGE
                                       and
                               SECURITY AGREEMENT

                             Dated: January 29, 1998


                                in the amount of
                                                      $388,000
                             (the "Mortgage Amount")

                                      from
                             VICON INDUSTRIES, INC.

                              having an office at:
                                 89 Arkay Drive
                            Hauppauge, New York 11788


                                (the "Mortgagor")

                                       to

                          KEYBANK NATIONAL ASSOCIATION
                         A National Banking Association

                              having an office at:
                               1377 Motor Parkway
                            Islandia, New York 11788
                                (the "Mortgagee")

                              LOCATION OF PREMISES:

Street Address             :        89 Arkay Drive, Hauppauge
County of                  :        Suffolk
State of                   :        New York
District                   :        0800
Section                    :        181.00
Block                      :        03.00
Lot                        :        002.013



                       After recording, please return to:
                GANDIN, SCHOTSKY, RAPPAPORT, GLASS & GREENE, LLP
                              445 Broad Hollow Road
                              Melville, N. Y. 11747
           This instrument was prepared by the above-named attorneys.


<PAGE>


                         MORTGAGE AND SECURITY AGREEMENT

                                     $388,000

         THIS  MORTGAGE  AND SECURITY  AGREEMENT,  made the 29th day of January,
1998, by VICON INDUSTRIES, INC., a New York State corporation with an office for
the transaction of business located at 89 Arkay Drive, Hauppauge, New York , the
MORTGAGOR to KEYBANK NATIONAL ASSOCIATION, a national banking association,  with
an office  for the  transaction  of  business  located  at 1377  Motor  Parkway,
Islandia, New York 11788, the MORTGAGEE.

         WITNESSETH,  that to secure the payment of an indebtedness evidenced by
a certain note bearing even date  herewith in the principal sum of THREE HUNDRED
EIGHTY-EIGHT  THOUSAND  ($388,000) Dollars lawful money of the United States, as
the same may be  modified,  renewed or extended  (the  "Note")  which sum,  with
interest  thereon is to be paid by Mortgagor to Mortgagee in accordance with the
terms of said Note,  and also to secure the payment by Mortgagor to Mortgagee of
all sums  expended or advanced by Mortgagee  pursuant to any  covenant,  term or
provision of this  Mortgage or any other Loan  Document (as that term is defined
in the Note), and to secure the performance of each covenant, term and provision
by  Mortgagor  to be  performed  pursuant  to this  Mortgage  or any other  Loan
Document,  Mortgagor hereby mortgages to Mortgagee,  its successors and assigns,
the following described property (the "Mortgaged Property") whether now owned or
held or hereafter acquired:

         ALL THAT  TRACT OR PARCEL OF LAND  situate  in the  County of  Suffolk,
State of New York, and being the same premises  described in Schedule "A" hereto
annexed and made a part hereof (the "Premises").

         ALL  RIGHT,  TITLE  AND  INTEREST  of  Mortgagor  in and to any and all
buildings,  structures  and  improvements,  including  without  limitation,  the
foundations  and  footings  thereof,  now  or at  any  time  hereafter  erected,
constructed   or  situated   upon  the   Premises  or  any  part   thereof  (the
"Improvements").

         TOGETHER with all fixtures,  chattels and articles of personal property
now or hereafter  attached to or used in connection with the Premises,  together
with any and all replacements  thereof and additions  thereto (the  "Chattels").
This  Mortgage  shall  be  considered  a  financing  statement  pursuant  to the
provisions of the Uniform  Commercial Code,  covering fixtures which are affixed
to the Premises.  The types of collateral  covered  hereby are described in this
paragraph.  The debtor is VICON  INDUSTRIES,  INC. The secured  party is KEYBANK
NATIONAL ASSOCIATION. Their addresses are set forth above.

         TOGETHER with all right,  title and interest,  if any, of Mortgagor of,
in and to the bed of any street,  road or avenue,  opened or proposed,  in front
of, adjoining or abutting upon the Premises to the center line thereof.



<PAGE>



                                                        
         TOGETHER with any and all awards  heretofore  and hereafter made to the
present and all subsequent  owners of the Premises by any  governmental or other
lawful  authorities for the taking by eminent domain of the whole or any part of
the Premises,  or any easement therein,  including any awards for any changes of
grade of streets,  which said awards are hereby  assigned to  Mortgagee,  who is
hereby  authorized  to collect and receive the  proceeds of any such awards from
such authorities and to give proper receipts and acquittances  therefor,  and to
apply the same  toward  the  payment  of the  amount  owing on  account  of this
Mortgage and the Note,  notwithstanding  the fact that the amount owing  thereon
may not then be due and payable.

         TO HAVE AND TO HOLD the  Mortgaged  Property  unto the  Mortgagee,  its
successors and assigns,  PROVIDED ALWAYS that if Mortgagor shall pay or cause to
be paid to Mortgagee,  its successors  and assigns,  said principal sum of money
and other  charges  mentioned  and set forth in this  Mortgage  and in the Note,
together  with  interest  thereon,  then and from thence  forth,  the  Mortgaged
Property and the estate hereby granted shall cease, determine and be void.

         AND Mortgagor covenants with Mortgagee as follows:

         1.       REPRESENTATIONS.  Mortgagor hereby represents and warrants to 
Mortgagee as follows:

                  (a) That the Loan  Documents  (as that term is  defined in the
Note) are in all respects valid and legally binding obligations,  enforceable in
accordance with their respective terms.

                  (b) That the execution  and delivery of the Loan  Documents by
Mortgagor  does not,  and the  performance  and  observance  by Mortgagor of its
obligations  thereunder  will  not,  contravene  or result in a breach of (i) if
Mortgagor purports to be a corporation,  any provision of Mortgagor's  corporate
charter or by-laws,  or, if Mortgagor purports to be partnership,  any provision
of Mortgagor's  partnership  agreement or certificate,  or (ii) any governmental
requirements, or (iii) any decree or judgement binding on Mortgagor, or (iv) any
agreement or instrument  binding on Mortgagor for which waivers of the same have
not been  obtained  or any of  their  respective  properties,  nor will the same
result in the creation of any lien or security interest under any such agreement
or instrument.

                  (c)  That  there  are no  actions,  suits,  investigations  or
proceedings  pending,  or, to the knowledge of Mortgagor,  threatened against or
affecting  Mortgagor  (or any general  partner of  Mortgagor),  or the Mortgaged
Property,  or  involving  the  validity  or  enforceability  of any of the  Loan
Documents or the priority of the lien thereof,  or which will affect Mortgagor's
ability to repay the Note, at law or in equity or before or by any  governmental
authority.

                  (d) That  Mortgagor  has no  knowledge  of any  violations  or
notices of violations of any  requirements  for which waiver(s) of same have not
been obtained.

                  (e) If  Mortgagor  (or any  general  partner of  Mortgagor  if
Mortgagor  is a  partnership)  purports  to be a  corporation,  that (i) it is a
corporation duly organized, validly existing


<PAGE>


and in good standing under the laws of the state or foreign  country in which it
is incorporated, (ii) if required by the laws of the state in which the Premises
is located, it is duly qualified to do business and is in good standing therein,
(iii) it has the corporate  power,  authority and legal right to own and operate
its  properties  and  assets,  carry on the  business  now being  conducted  and
proposed to be conducted by it, and to engage in the  transactions  contemplated
by the Loan Documents, and (iv) the execution and delivery of the Loan Documents
to which it is a party and the  performance  and  observance  of the  provisions
thereof have been duly authorized by all necessary corporate actions.

     If  Mortgagor  (or any general  partner of  Mortgagor  if  Mortgagor)  is a
partnership,  that (i) it is duly formed and validly  existing under the laws of
the state in which it is formed,  (ii) if  required  by the laws of the state in
which the Premises is located,  it is fully  qualified  to do business  therein,
(iii)  it has the  power,  authority  and  legal  right to own and  operate  its
properties  and assets,  to carry on the business  conducted  and proposed to be
conducted  by it,  and to engage in the  transactions  contemplated  by the Loan
Documents, and (iv) the execution and delivery of the Loan Documents to which it
is a party and the performance and observance of the provisions thereof have all
been duly authorized by all necessary actions of its partners.

                  (f) That all utility services necessary and sufficient for the
construction,  development  and  operation  of the  Mortgaged  Property  for its
intended  purposes are  presently  available to the Premises (or the  boundaries
thereof if this Mortgage is executed in conjunction  with a  construction  loan)
through dedicated public rights of way or through  perpetual private  easements,
approved  by  Mortgagee,  with  respect to which the  Mortgage  creates a valid,
binding and enforceable first lien, including, but not limited to, water supply,
storm and sanitary sewer, gas, electric and telephone facilities, and drainage.

                  (g)  That  neither  the  Mortgaged  Property  nor any  portion
thereof is now  damaged or injured as result of any fire,  explosion,  accident,
flood  or other  casualty  or has been the  subject  of any  taking,  and to the
knowledge of Mortgagor, no taking is pending or contemplated.

                  (h) That any brokerage commissions payable by Mortgagor due in
connection with the transactions  contemplated hereby have been paid in full and
that any such  commissions  coming due in the future  will be  promptly  paid by
Mortgagor. Mortgagor agrees to and shall indemnify Mortgagee from any liability,
claims or losses  arising  by reason  of any such  brokerage  commissions.  This
provision  shall  survive the  repayment of the Note and shall  continue in full
force and effect so long as the possibility of such liability,  claims or losses
exists.



<PAGE>


                  (i) That the  financial  statements  of  Mortgagor  previously
delivered to Mortgagee are true and correct in all respects,  have been prepared
in  accordance  with  generally  accepted  accounting  principles   consistently
applied,  and fairly present the respective financial conditions of Mortgagor as
of the  respective  dates  thereof and the results of their  operations  for the
periods  covered  thereby;  that no material  adverse change has occurred in the
assets,  liabilities,  or  financial  conditions  reflected  therein  since  the
respective  dates  thereof;  and  that  no  additional  borrowings  (except  for
borrowings  under existing line of credit with IBJ Schroeder as disclosed to the
Mortgagee)  have been made by Mortgagor  since the date  thereof  other than the
borrowing contemplated hereby.

                  (j) That all federal, state and other tax returns of Mortgagor
required by law to be filed have been filed,  that all federal,  state and other
taxes,  assessments  and  other  governmental  charges  upon  Mortgagor  or  its
respective  properties  which  are due and  payable  have  been  paid,  and that
Mortgagor  has set aside on its books  provisions  reasonably  adequate  for the
payment  of all taxes for  periods  subsequent  to the  periods  for which  such
returns have been filed.

                  (k) That  Mortgagor has made no contract or arrangement of any
kind or type  whatsoever  (whether  oral or written,  formal or  informal),  the
performance  of which by the other  party  thereto  could give rise to a lien or
encumbrance on the Mortgaged  Property,  except for contracts (all of which have
been disclosed in writing to Mortgagee)  made by Mortgagor with parties who have
executed and delivered lien waivers to Mortgagor,  and which,  in the opinion of
Mortgagee's counsel, will not create rights in existing or future lien claimants
which may be superior to the lien of the Mortgage.

                  (l) That the  rights  of way for all roads  necessary  for the
full  utilization of the  Improvements  for their intended  purposes have either
been acquired by the Mortgagor,  the appropriate  governmental authority or have
been dedicated to public use and accepted by such  governmental  authority,  and
all such roads shall have been completed, or all necessary steps shall have been
taken by  Mortgagor  and such  governmental  authority  to assure  the  complete
construction and installation thereof prior to the date upon which access to the
Mortgaged  Property via such roads will be  necessary.  All curb cuts,  driveway
permits and traffic signals  necessary for access to the Mortgaged  Property are
existing or have been fully approved by the appropriate governmental authority.

                  (m) That no Event of Default (hereinbelow  defined) exists and
no event which but for the  passage of time,  the giving of notice or both would
constitute an Event of Default has occurred.

         2. THE INDEBTEDNESS. Mortgagor will pay the indebtedness as provided in
the Note or in any modification, renewal or extension of the Note.

         3.  INSURANCE.  At all times  that the Note is  outstanding,  including
without  limitation  during any construction  period (a "Construction  Period"),
Mortgagor shall maintain insurance with respect to the Premises the Improvements
and the  Chattels  against  such risks and for such  amounts as are  customarily
insured  against by businesses of like size and type paying,  as the same become
due and payable, all premiums in respect thereto, including but not limited to:



<PAGE>


                  (a) Prior to completion of construction  of the  Improvements,
if the same  have not been  completed,  builder's  risk all risk (or  equivalent
coverage)  insurance upon any work done or material furnished in connection with
construction of the Improvements,  issued to Mortgagor and Mortgagee and written
in   non-reporting   completed  form  to  cover  the  replacement  cost  of  the
Improvements  and at such  time  that  builder's  risk  insurance  shall  not be
available due to completion of the construction of the  Improvements,  or if all
Improvements  have been  completed,  insurance  protecting  the interests of the
Mortgagor and Mortgagee as their  interests may appear against loss or damage to
the Improvements by fire, lightning, flood and other casualties normally insured
against, with a uniform standard extended coverage  endorsement,  such insurance
at all times to be in an amount of the Note or the total cash replacement  value
of the  Improvements  not covered by builder's risk insurance,  as determined at
least once every three years by a recognized  appraiser  or insurer  selected by
the Mortgagor and approved by the Mortgagee.

                  (b) Boiler and machinery insurance covering physical damage to
the  Improvements  and to the  major  components  of any  central  heating,  air
conditioning or ventilation  systems and such other equipment as Mortgagee shall
designate.

                  (c)  Workers'  compensation  insurance,   disability  benefits
insurance,  and such other form of insurance  which the Mortgagor is required by
law to provide,  covering loss  resulting from injury,  sickness,  disability or
death of employees  of Mortgagor  who are located at or assigned to the Premises
or who are responsible for the construction of the Improvements.

                  (d) Insurance  protecting Mortgagor and Mortgagee against loss
or losses from liabilities imposed by law or assumed in any written contract and
arising  from  personal  injury  and death or damage to the  property  of others
caused  by  accident  or  occurrence,  in  such  amounts  as may  be  reasonably
designated from time to time by Mortgagee,  excluding liability imposed upon the
Mortgagor by any applicable workers'  compensation law, or such other amounts as
may be  required in writing by the  Mortgagee;  and a blanket  excess  liability
policy  in  an  amount  reasonably  satisfactory  to  the  Mortgagee  protecting
Mortgagor  and  Mortgagee  against any loss or  liability or damage for personal
injury or property damage.



<PAGE>


         4.  OTHER  INSURANCE  PROVISIONS.  All  insurance  required  under this
Mortgage  shall be procured and  maintained in  financially  sound and generally
recognized  responsible  insurance  companies  selected  by  the  Mortgagor  and
authorized  to write such  insurance in the State of New York and  acceptable to
the Mortgagee.  Such insurance may be written with deductible amounts comparable
to those on similar  policies  carried by other  entities  engaged in businesses
similar in size, character and other respects to those in which the Mortgagor is
engaged. All policies evidencing such insurance shall provide for (i) payment of
the losses to Mortgagor and Mortgagee as their respective  interests may appear,
and (ii) at least thirty (30) days written  notice to  Mortgagor  and  Mortgagee
prior to cancellation, reduction in policy limits or material change in coverage
thereof.  The  insurance  required  by  Section  3(a)  shall  contain a New York
Standard  mortgagee  endorsement in favor of Mortgagee.  All insurance  required
hereunder shall be in form, content and coverage  satisfactory to the Mortgagee.
The original policy,  or a certified  duplicate copy thereof,  for all insurance
required  hereby shall be delivered to Mortgagee.  The proceeds of any insurance
which are paid to the Mortgagee,  if less than  $100,000,  shall be paid over to
the  Mortgagor  in whole or in part for the  repair of the  Improvements,  or if
equal to $100,000 or more, may be applied by the Mortgagee toward the payment of
any monies secured by this Mortgage, or, may be paid over, wholly or in part, to
the  Mortgagor  for the repair of the  Improvements  or for any other purpose or
object  satisfactory  to the Mortgagee.  Mortgagor shall deliver to Mortgagee at
least thirty (30) days prior to the expiration  date of any insurance  coverages
required  hereunder,  a  certificate  reciting  that  there is in full force and
effect, with a term covering at least the next succeeding year, insurance in the
amounts and of the types required hereunder.

         5. ALTERATIONS.  No Improvements shall be structurally altered, removed
or demolished without the prior written consent of Mortgagee which consent shall
not be unreasonably withheld.

         6.  APPOINTMENT OF RECEIVER.  Mortgagee in any action to foreclose this
Mortgage shall be entitled,  without notice and as a matter of right and without
regard to the  adequacy of any security of the  indebtedness  or the solvency of
Mortgagor, upon application to any court having jurisdiction, to the appointment
of a receiver of the rents, income and profits of the Mortgaged Property.

                  If an Event of Default (hereinbelow defined) occurs under this
Mortgage,  as a matter  of right  and  without  regard  to the  adequacy  of any
security  for the Note,  the  Mortgagor,  upon  demand of the  Mortgagee,  shall
surrender  the  possession  of,  and it shall be lawful for  Mortgagee,  by such
officer or agent as it may appoint,  to take  possession,  of all or any part of
the  Mortgaged  Property  together with the books,  papers,  and accounts of the
Mortgagor pertaining thereto, and to hold, operate and manage the same, and from
time to time to make all needed repairs and improvements as Mortgagee shall deem
wise;  and,  if  Mortgagee   deems  it  necessary  or  desirable,   to  complete
construction  and  equipping  of any  Improvements  and in the  course  of  such
construction  or  equipping  to make  such  changes  to the  same as it may deem
desirable; and Mortgagee may sell the Mortgaged Property or any part thereof, or
institute  proceedings  for the complete or partial  foreclosure  of the lien of
this  Mortgage  on the  Mortgaged  Property,  or lease the  Premises or any part
thereof  in the name and for the  account  of the  Mortgagor  or  Mortgagee  and
collect, receive and sequester the rents, revenues,  earnings,  income, products
and  profits  therefrom,  and out of the  same  and any  other  monies  received
hereunder  pay or provide for the payment of, all proper  costs and  expenses of
taking,  holding,  leasing,  selling and managing the same, including reasonable
compensation to Mortgagee,  its agents and counsel, and any charges of Mortgagee
hereunder,  and any taxes and other  charges  prior to the lien of this Mortgage
which Mortgagee may deem it wise to pay.



<PAGE>


         7. PAYMENT OF TAXES. Mortgagor will pay all taxes,  assessments,  sewer
rents or water  rates or sums due under  any  payment  in lieu of tax  agreement
("Pilot  Agreement") and in default thereof,  Mortgagee may pay the same. In the
event that  Mortgagee  shall pay any such tax,  assessment,  sewer rent or water
rate,  Mortgagee shall have the right, among other rights, to declare the amount
so paid with interest thereon  immediately due and payable,  and upon default of
Mortgagor in paying any such amount with interest thereon,  Mortgagee shall have
the right to foreclose for such amount  subject to the  continuing  lien of this
Mortgage for the balance of the mortgage indebtedness not then due.

     In the event that the  Mortgagor  should fail to pay any sum the  Mortgagor
has agreed to pay pursuant to this covenant for a period in excess of sixty (60)
days  after the same is due and  payable,  in  addition  to any  other  remedies
available to the Mortgagee hereunder,  the Mortgagee may, at its option, require
that the Mortgagor deposit with the Mortgagee,  monthly, one-twelfth (1/12th) of
the annual  charges for taxes and any other sums the  Mortgagor  is obligated to
pay pursuant to this  covenant and the  Mortgagor  shall make such deposits with
the Mortgagee.  The Mortgagor shall  simultaneously  therewith  deposit with the
Mortgagee  a  sum  of  money  which  together  with  the  monthly   installments
aforementioned  will be  sufficient  to make payment of all sums  required to be
paid hereunder at least thirty (30) days prior to the due date of such payments,
it being  understood  that the  Mortgagee  shall  calculate  the  amount of such
deposits  and notify the  Mortgagor  of the sum due.  Should an Event of Default
(hereinbelow  defined) occur, the funds deposited with the Mortgagee pursuant to
this  provision  may be applied in payment of the  charges  for which said funds
shall have been  deposited  or to the payment of any other sums  secured by this
Mortgage as the Mortgagee sees fit.

         8. PAYMENT OF MORTGAGE  TAXES.  Mortgagor  shall pay all taxes  imposed
pursuant to Article 11 of the Tax Law or any other statute, order or regulation,
whether said tax is imposed at the time of recording or subsequent thereto. This
obligation shall survive the satisfaction or other termination of this Mortgage.
Mortgagee shall pay the tax imposed by Section 253 1-a(a), if applicable, if the
Mortgaged  Property  consists  of real  property  principally  improved or to be
improved by one or more structures containing in the aggregate not more than six
residential   units,   each  dwelling  unit  having  its  own  separate  cooking
facilities.

         9.  STATEMENT  OF  AMOUNT  DUE.  Mortgagor,  within  five (5) days upon
request in person or within fifteen (15) days upon request by mail, will furnish
a written  statement  duly  acknowledged  of the amount due on this Mortgage and
whether any offsets or defenses exist against the said indebtedness.

         10.  NOTICES.  Any notices  required or permitted to be given hereunder
shall be: (i)  personally  delivered  or (ii) given by  registered  or certified
mail, postage prepaid, return receipt requested, or (iii) forwarded by overnight
courier  service,  in each instance  addressed to the addresses set forth at the
head of this Mortgage, or such other addresses as the parties may for themselves
designate  in writing as provided  herein for the purpose of  receiving  notices
hereunder.  All notices  shall be in writing and shall be deemed  given,  in the
case of notice by personal  delivery,  upon actual delivery,  and in the case of
appropriate mail or courier  service,  upon deposit with the U.S. Postal Service
or delivery to the courier service.

         11.  WARRANTY OF TITLE.  Mortgagor  warrants the title to the Premises,
Improvements and Chattels.



<PAGE>


         12. SALE IN ONE PARCEL.  In case of a sale, the Premises may be sold in
one parcel  together with the  Improvements  and  Chattels.  Should the Premises
consist of more than one parcel,  in the event of a foreclosure of this Mortgage
or any mortgage at any time  consolidated  with this Mortgage,  Mortgagor agrees
that Mortgagee shall be entitled to a judgment  directing the referee  appointed
in the  foreclosure  proceeding  to sell  all of the  parcels  constituting  the
Premises at one foreclosure  sale,  either as a group or separately and that the
Mortgagor  expressly waives any right that it may now have or hereafter  acquire
to (i) request or require that the parcels be sold  separately  or (ii) request,
if  Mortgagee  has  elected  to  sell  parcels  separately,   that  there  be  a
determination of any deficiency amount after any such separate sale or otherwise
require a  calculation  of whether said parcel or parcels  separately  sold were
conveyed for their "fair market value".

         13. NEGATIVE COVENANTS. Mortgagor will not (i) execute an assignment of
the rents,  income or profits,  or any part thereof from the Mortgaged  Property
except to Mortgagee,  or (ii) except where the tenant is in default  thereunder,
terminate  or  consent  to the  cancellation  or  surrender  of any lease of the
Premises or Improvements or of any part thereof, now existing or hereafter to be
made,  having an unexpired term of two (2) years or more,  except that any lease
may be canceled  provided  that  promptly  after the  cancellation  or surrender
thereof a new lease is entered into with a new tenant having a credit  standing,
in the  judgment of the  Mortgagee,  at least  equivalent  to that of the tenant
whose lease was canceled,  on substantially  the same terms as the terminated or
canceled  lease,  or modify any such lease so as to shorten the  unexpired  term
thereof or so as to  decrease  the amount of the rents  payable  thereunder,  or
(iii) accept  prepayments  of any sums to become due under such  leases,  except
prepayments of rent for more than one (1) month in advance or prepayments in the
nature of security for the  performance of the tenants  thereunder,  (iv) in any
other manner impair the value of the Mortgaged  Property or the security of this
Mortgage  or (v)  further  encumber,  alienate,  hypothecate,  grant a  security
interest in or grant any other  interest  whatsoever in the Mortgaged  Property.
Restrictions (ii) and (iii) are made with reference to Section 291-f of the Real
Property Law and actions in violation of those  provisions  shall be voidable at
the option of the Mortgagee. No rent reserved under any lease of the Premises or
Improvements  has been  assigned  or  anticipated,  and no rent  for any  period
subsequent  to the date  hereof  has been  collected  in advance of the due date
thereof. Mortgagor will not execute any lease of all or a substantial portion of
the  Premises  or  Improvements  except  for  actual  occupancy  by  the  tenant
thereunder,  and will at all times promptly and faithfully  perform, or cause to
be performed,  all of the covenants,  conditions and agreements contained in all
leases of the Premises or Improvements now or hereafter existing, on the part of
the landlord  thereunder  to be kept and  performed and will at all times do all
things  necessary  to compel  performance  by the tenant under each lease of all
obligations, covenants and agreements by such tenant to be performed thereunder.
If any of such leases provide for the giving by the tenant of certificates  with
respect to the status of such  leases,  Mortgagor  shall  exercise  its right to
request  such  certificates  within  five (5)  days of any  demand  therefor  by
Mortgagee. Mortgagor shall furnish to Mortgagee, upon request of Mortgagee to do
so, a written  statement  containing the names of all tenants of the Premises or
Improvements,  the terms of their respective  leases, the space occupied and the
rentals payable thereunder.



<PAGE>


         14.  APPRAISAL.  For the purposes of this Section,  the following terms
shall be defined as follows:

                  (a)  "Appraisal"  shall mean an  appraisal  of the fair market
value of the Mortgaged Property prepared by an Appraiser.

                  (b) "Appraiser" shall mean an appraiser  selected by Mortgagor
and approved by Mortgagee.

         Within  ninety (90) days from the date  Mortgagee  has mailed a written
notice to Mortgagor requesting the same,  Mortgagor shall provide Mortgagee,  at
Mortgagor's expense,  with an Appraisal of the Mortgaged Property.  An Appraisal
may be required not more  frequently  than once every twelve (12) months  except
that it may also be required prior to any extension or renewal of the Note or as
otherwise set forth in the Loan Agreement executed on even date..

         15. FINANCIAL STATEMENTS.  In addition to any requirements elsewhere in
the Loan  Documents,  Mortgagor  shall provide the Mortgagee  with the following
financial statements during the term hereof:

                  (a)  Annual  audited  financial  statements  of the  Mortgagor
prepared on a consolidated basis within 90 days after the end of each applicable
fiscal year by an independent CPA satisfactory to Mortgagee,  in accordance with
GAAP;

                  (b) Annual Form 10K of Mortgagor within 90 days of each fiscal
year end;

                  (c)  Quarterly review quality consolidated financial 
statements and Form 10Q within 60 days of each quarter end;

                  (d)  Management  prepared  annual,  within ninety (90) days of
each fiscal year end, and quarterly, within sixty (60) days of each quarter end,
consolidating financial statements;

                  (e) Simultaneous with the delivery of the annual and quarterly
financial  statements  referred to above,  a  certificate  will be  furnished to
Mortgagee  executed by a duly authorized  officer of the Mortgagor setting forth
computations  in  detail  reasonably  satisfactory  to  Mortgagee  demonstrating
compliance with the financial covenants set forth in that certain Loan Agreement
executed by Mortgagor and Mortgagee  dated on even date herewith and  certifying
that,  to the best of his/her  knowledge,  no  default  or Event of Default  has
occurred  or is  occurring  or, in the event a default or Event of  Default  has
occurred or is  occurring,  then how same will be cured within thirty (30) days.
For  purposes  of the Loan  covenants,  all  accounting  terms  shall be defined
according to generally accepted accounting principles (GAAP) definitions;

                  (f)  An  annual  budget  for  the  upcoming  year  to  include
projected  Profit and Loss  Statements  and a Balance  Sheet,  such budget to be
delivered with the year-end financial statements;


<PAGE>


                  (g)  Such  other  financial  documentation  as  Mortgagee  may
reasonably require.

         16.      BOOKS AND RECORDS.

                  (a) In  addition  to any  requirements  elsewhere  in the Loan
Documents,  Mortgagor  shall  keep and  maintain  at all  times  at  Mortgagors'
addresses stated in this Mortgage,  or such other place as Mortgagee may approve
in writing,  complete  and accurate  books of accounts  and records  adequate to
reflect  correctly the results of the  operation of the  Mortgaged  Property and
copies of all written  contracts,  leases and other instruments which affect the
Mortgaged Property. Such books, records, contracts, leases and other instruments
shall be  subject  to  examination  and  inspection  at any  reasonable  time by
Mortgagee.

                  (b) Upon  request of  Mortgagee  in writing,  Mortgagor  shall
promptly provide Mortgagee with all documents  reasonably requested by Mortgagee
prepared in the form and manner called for in such request and as may reasonably
relate to the  operation or condition  thereof,  or the  financial  condition of
Mortgagor or any party obligated on the Note, including, without limitation, all
leases or leasehold interests granted to or by Mortgagor,  rent rolls and tenant
lists, rent and damage deposit ledgers,  operating  statements,  profit and loss
statements and balance  sheets,  personal  financial  statements of Mortgagor or
income tax returns (including quarterly returns),  any or all of which documents
shall be  audited  or  certified  as true and  accurate  by a  certified  public
accountant, if requested by Mortgagee, and shall cover such period or periods as
may be specified by Mortgagee.

                  (c) In addition,  Mortgagor shall promptly furnish or cause to
be furnished  to  Mortgagee,  to the extent any tenant  prepares the same or the
same are required by any tenant's  lease,  annual  financial  statements  of any
tenant of the Mortgaged  Property where such tenant leases fifteen (15%) percent
or more of the gross leasable area of the  Improvements,  each such statement to
be delivered  as soon as  practicable  following  the end of each fiscal year of
such tenant,  but in any event within one hundred twenty (120) days  thereafter,
and each such statement to include balance sheets,  statements of operations and
statements of changes in financial position as of the end of such year.

         17.  FUTURE  LAWS.  In the event of the passage  after the date of this
Mortgage of any federal,  state or municipal  law,  deducting  from the value of
land for the purposes of taxation any lien thereon,  or changing in any way, the
laws for the taxation of mortgages or debts secured by mortgages,  or the manner
of collection of any such taxes, so as to affect  Mortgagee,  this Mortgage,  or
said  indebtedness,  Mortgagee  shall have the right to give  thirty  (30) days'
written notice to Mortgagor requiring the payment of said indebtedness.  If such
notice be given, said indebtedness  shall become due, payable and collectible at
the expiration of said thirty (30) days.

         18.               INTENTIONALLY OMITTED.

         19. PROVISIONS REGARDING USE OF MORTGAGED PROPERTY.  Mortgagor warrants
and represents that:



<PAGE>


                  (a) Mortgagor is not  responsible  for any action or omission,
and does not know of any action or omission by any prior owner, that would cause
the Mortgaged Property to be subject to forfeiture  pursuant to any law, rule or
regulation (a "Forfeiture").

                  (b) The  Mortgaged  Property  has not been  acquired  with any
proceeds  from a  transaction  or an  activity  that would  cause the  Mortgaged
Property to be subject to Forfeiture.

                  Mortgagor  covenants that Mortgagor will not use, and will not
permit any third party to use, the Mortgaged  Property or any portion thereof or
interest  therein  for any purpose or  activity  that would  cause a  Forfeiture
thereof.

         20. ACTIONS AND  PROCEEDINGS.  If any action or proceeding be commenced
to which action or proceeding  Mortgagee is made a party and in which it becomes
necessary  in the  opinion  of  Mortgagee  to defend or uphold  the lien of this
Mortgage,  all sums paid by  Mortgagee  for the  expense  of any  litigation  to
prosecute  and defend the rights and lien  created by this  Mortgage,  including
reasonable  counsel fees,  costs and allowances,  shall,  together with interest
thereon be a lien on the  Mortgaged  Property  and secured by this  Mortgage and
shall be  collectible in like manner as said  indebtedness  and shall be paid by
Mortgagor on demand.

         21. SECURITY INTEREST UNDER THE UNIFORM  COMMERCIAL CODE.  Mortgagee is
authorized to sign as the agent of Mortgagor  such agreement in addition to this
Mortgage as  Mortgagee  at any time may deem  necessary  or proper or require to
grant to  Mortgagee a perfected  security  interest in the  Chattels.  Mortgagor
hereby  authorizes  Mortgagee  to file  financing  statements  (as such  term is
defined in said Uniform  Commercial  Code) with respect to the Chattels,  at any
time, without the signature of Mortgagor.  Mortgagor will,  however, at any time
upon request of Mortgagee,  sign such financing  statements.  Mortgagor will pay
all filing fees for the filing of such financing statements and for the refiling
thereof at the times  required,  in the opinion of  Mortgagee,  by said  Uniform
Commercial  Code.  If the  lien of this  Mortgage  be  subject  to any  security
agreement  covering the  Chattels,  then in the event of any default  under this
Mortgage,  all the right,  title and interest of Mortgagor in and to any and all
of the Chattels is hereby  assigned to  Mortgagee,  together with the benefit of
any  deposits or payments  now or  hereafter  made  thereof by  Mortgagor or the
predecessors or successors in title of Mortgagor in the Mortgaged Property.



<PAGE>


         22.  CONDEMNATION.  Any and all awards heretofore and hereafter made to
Mortgagor  and  all  subsequent   owners  of  the  Mortgaged   Property  by  any
governmental or other lawful authorities for the taking by eminent domain of the
whole or any part of the Mortgaged  Property or any easement therein,  including
any  awards  for any  changes  of grade  of  streets,  are  hereby  assigned  to
Mortgagee,  who is hereby  authorized to collect and receive the proceeds of any
such awards from such  authorities,  to give proper  receipts  and  acquittances
therefor and to apply the same toward the payment of the amount owing on account
of this Mortgage and said indebtedness, notwithstanding the fact that the amount
owing thereon may not then be due and payable provided,  however,  if such award
is less than  $100,000 it shall be paid over to the  Mortgagor for the repair if
any damages  resulting  from such taking ; and  Mortgagor  hereby  covenants and
agrees,  upon request,  to make, execute and deliver any and all assignments and
other  instruments  sufficient for the purpose of assigning the aforesaid awards
to Mortgagee free,  clear and discharged of any and all encumbrances of any kind
or nature whatsoever.  Mortgagor shall continue to make all payments required by
the Note until any such award shall have been actually received by Mortgagee and
any reduction in said  indebtedness  resulting from the application by Mortgagee
of such award shall be deemed to take effect only on the date of such receipt.

         Notwithstanding  the  foregoing,  if any one or more of the portions of
the Mortgaged  Property  described in subparagraphs (a), (b) and (c) below shall
be damaged or taken through  condemnation,  either  temporarily or  permanently,
then the entire balance due under the Note and any other Loan  Documents  shall,
at the option of Mortgagee, become immediately due and payable:

                  (a)      Any portion or portions of the Improvements or the 
support or  foundation  of any portion or portions of the Improvements; or

                  (b)      Ten (10%) percent or more of any parking area; or

                  (c) Any  portion or portions of the  Premises  which,  when so
damaged or taken,  would  result  either in (i) an  impairment  of access to the
Improvements  from  the  publicly  dedicated  rights  of way now  adjoining  the
Premises,  or (ii) the failure of the  Improvements  to comply with any building
code, zoning or other governmental laws or regulations, lease or other agreement
to which the Mortgaged Property is subject.

         Mortgagor authorizes  Mortgagee,  at Mortgagee's option, as attorney in
fact for  Mortgagor,  to commence,  appear in and  prosecute in  Mortgagor's  or
Mortgagee's name, any action or proceeding relating to any condemnation or other
taking  of the  Mortgaged  Property  and to settle  or  compromise  any claim in
connection with such condemnation or other taking.

         23.  TITLE TO  MORTGAGED  PROPERTY.  Mortgagor  is now the owner of the
Mortgaged  Property  upon which this  Mortgage  is a valid  second  lien for the
amount above  specified,  subject only to a first  mortgage held by Mortgagee in
the original  principal amount of $2,512,000,  with interest thereon at the rate
set forth in the Note, subject only to a first mortgage held by Mortgagee in the
original principal amount of $2,512,000, and there are no defenses or offsets to
this Mortgage or to the said indebtedness.



<PAGE>


         24. LEASES OF THE MORTGAGED  PROPERTY.  Mortgagor will not lease all or
any portion of the Mortgaged  Property or amend,  modify or terminate (except to
the extent  permitted under paragraph  13(ii) hereof) any now existing or future
lease of the Mortgaged  Property without the prior written consent of Mortgagee.
Notwithstanding  the foregoing,  all leases  covering more than fifteen  percent
(15%) of the gross  leasable  area of the  Mortgaged  Property (if the Mortgaged
Property is improved  rental  property)  must require the tenant  thereunder  to
provide Mortgagee with annual financial statements of the tenant certified to by
an independent certified public accountant.  Mortgagor,  at Mortgagee's request,
shall furnish Mortgagee with executed copies of all leases hereafter made of all
or any part of the Mortgaged  Property,  and all leases now or hereafter entered
into will be in form and substance  subject to the approval of  Mortgagee.  Upon
Mortgagee's request,  Mortgagor shall make a separate and distinct assignment to
Mortgagee,  as additional  security,  of all leases hereafter made a part of the
Mortgaged Property.

         25.  TRANSFER OF MORTGAGED  PROPERTY.  In the event that (a) any entity
then having a lesser  credit  rating than  Mortgagor  shall  acquire  beneficial
ownership  of a majority  interest  in the voting  stock of  Mortgagor,  (b) the
Mortgagor  shall  merge  with  such an entity  and  shall  not be the  surviving
corporation,  or (c)  the  Mortgaged  Property  or a part  thereof,  while  this
Mortgage shall remain a lien thereon,  shall be sold, conveyed or transferred by
deed,  any  other  voluntary  or  involuntary  act  or by  operation  of  law or
otherwise,  the full balance of the  indebtedness  then remaining  unpaid,  with
interest,  shall at the option of the Mortgagee,  or its assigns, be immediately
due and payable without notice or demand unless the prior written consent of the
Mortgagee to such  acquisition,  merger,  or sale,  conveyance or transfer shall
have been obtained.  A mortgage of the Mortgaged Property to any mortgagee other
than the Mortgagee shall be deemed a conveyance for the purpose of this Section.

         26. ACCESS.  Mortgagee,  by its employees or agents, shall at all times
have the right to enter upon the Mortgaged  Property during reasonable  business
hours for the purpose of examining and inspecting the same.

         27. REAL PROPERTY LAW. All covenants  hereof,  which are in addition to
those set forth in Sections  254 and 291-f of the Real  Property  Law,  shall be
construed as affording to Mortgagee rights  additional to, and not exclusive of,
the rights conferred under the provisions of said Sections 254 and 291-f.

         28. PERFORMANCE OF MORTGAGOR'S COVENANTS BY MORTGAGEE.  In the event of
any default in the performance of any of the covenants,  terms, or provisions of
Mortgagor under this Mortgage,  which default is not cured within any applicable
cure period, Mortgagee may, at the option of Mortgagee, perform the same and the
cost  thereof,  with  interest,  shall  immediately  be due  from  Mortgagor  to
Mortgagee and secured by this Mortgage.

         29. REMEDIES NOT EXCLUSIVE. Mortgagee shall have the right from time to
time, to take action to recover any amounts of past due  principal  indebtedness
and interest  thereon,  or any installment of either, or any other sums required
to be paid under the  covenants,  terms and  provisions  of this Mortgage or the
Note, as the same become due, whether or not the principal indebtedness secured,
or any other sums secured by the Note or this Mortgage shall be due, and without
prejudice  to  the  right  of  Mortgagee   thereafter  to  bring  an  action  of
foreclosure,  or any other action, for default or defaults by Mortgagor existing
at the time such earlier action was commenced.



<PAGE>


         30. ADDITIONAL ACTS AND DOCUMENTS. Mortgagor covenants that it will do,
execute, acknowledge, deliver, file and/or record, or cause to be recorded every
and all such further acts, deeds, conveyances,  advances,  mortgages,  transfers
and  assurances,  in law as  Mortgagee  shall  require for the better  assuring,
conveying, transferring, mortgaging, assigning and confirming unto Mortgagee all
and singular the Mortgaged Property.

         31.  REMEDIES  CUMULATIVE.  The rights and remedies  herein afforded to
Mortgagee  shall be  cumulative  and  supplementary  to and not exclusive of any
other rights and remedies afforded the holder of this Mortgage and the Note.

         32.  SUCCESSORS.  All of the provisions of this Mortgage shall inure to
the benefit of Mortgagee and of any subsequent holder of this Mortgage and shall
be binding upon Mortgagor and each subsequent owner of the Mortgaged Property.

         33. EFFECT OF RELEASES. Mortgagee, without notice, may release any part
of the  security  described  herein,  or any  person  or entity  liable  for any
indebtedness  secured  hereby  without in any way affecting the lien hereof upon
any part of the security not  expressly  released,  and may agree with any party
obligated on said indebtedness or having any interest in the security  described
herein to extend  the time for  payment  of any part or all of the  indebtedness
secured  hereby.  Such agreement shall not in any way release or impair the lien
hereof,  but shall  extend the lien  hereof as against  the title of all parties
having any interest in said  security,  which  interest is subject to said lien,
and no such release or agreement shall release any person or entity obligated to
pay any indebtedness secured hereby.

         34.  WAIVERS.  Any  failure  by  Mortgagee  to insist  upon the  strict
performance by Mortgagor of any of the  covenants,  terms and provisions of this
Mortgage shall not be deemed to be a waiver of any of the  covenants,  terms and
provisions of this Mortgage,  and Mortgagee,  notwithstanding  any such failure,
shall  have the  right  thereafter  to insist  upon the  strict  performance  by
Mortgagor of any and all of the covenants, terms and provisions of this Mortgage
to be performed by Mortgagor.  Neither  Mortgagor nor any other person or entity
now or  hereafter  obligated  for the  payment  of the whole or any part of said
indebtedness  shall be relieved of such  obligation by reason of (i) the failure
of Mortgagee to comply with any request of Mortgagor,  or of any other person or
entity so  obligated,  (ii) the failure of Mortgagee to take action to foreclose
this Mortgage or otherwise enforce any of the covenants, terms and provisions of
this Mortgage or the Note, (iii) the release,  regardless of  consideration,  of
the whole or any part of the security held for payment of said  indebtedness  or
(iv) any agreement or stipulation  between any subsequent owner or owners of the
Mortgaged Property and Mortgagee  modifying the covenants,  terms and provisions
of this  Mortgage  or the Note  without  first  having  obtained  the consent of
Mortgagor or such other person or entity. In the last mentioned event, Mortgagor
and all such  other  persons  or  entities  shall  continue  liable to make such
payments  according  to the  terms  and  provisions  of any  such  agreement  or
extension or modification unless expressly released and discharged in writing by
Mortgagee.  Mortgagee may release, regardless of consideration,  any part of the
security held for payment of said indebtedness  without,  as to the remainder of
the security, in any way impairing or affecting the lien of this Mortgage or the
priority of such lien over any  subordinate  lien.  Mortgagee may resort for the
payment of said indebtedness to any other security therefor held by Mortgagee in
such order and manner as Mortgagee may elect.


<PAGE>


         35.  INTEREST  ON  ADVANCES.  Wherever,  under the  provisions  of this
Mortgage or by law,  Mortgagee  is  entitled  to  interest  on advances  made or
expenses  incurred,  such  interest  shall be computed at a rate per annum which
shall be the interest rate payable under the Note.

         36.  MORTGAGEE  NOT  OBLIGATED.   Nothing  herein  contained  shall  be
construed as making the payment of any insurance premiums,  taxes or assessments
obligatory  upon  Mortgagee,  although  Mortgagee  may pay  same,  or as  making
Mortgagee  liable in any way for  loss,  damage or  injury,  resulting  from the
non-payment of any such insurance premiums, taxes or assessments.

         37. LIEN LAW. Mortgagor will, in compliance with Section 13 of the Lien
Law,  receive the advances  secured by this  Mortgage and will hold the right to
receive  such  advances  as a trust fund to be applied  first for the purpose of
paying the cost of the  improvement and will apply the same first to the payment
of the cost of the  improvement  before  using any part of the total of the same
for any other purpose.

         38.      ENVIRONMENTAL WARRANTIES AND COVENANTS.

                  (a) Warranties.  Mortgagor makes the following representations
and warranties:  (i) Mortgagor (or the present owner of the Mortgaged  Property,
if different) is in  compliance  in all respects  with all  applicable  federal,
state and local  laws and  regulations,  including,  without  limitation,  those
relating to toxic and hazardous substances and other environmental  matters (the
"Laws"), (ii) no portion of the Mortgaged Property is being used or, to the best
of Mortgagor's knowledge,  has been used at any previous time, for the disposal,
storage,  treatment,  processing  or other  handling of any  hazardous  or toxic
substances,  in a manner not in compliance with the Laws, (iii) the soil and any
surface  water and ground water which are a part of the  Mortgaged  Property are
free from any solid wastes,  toxic or hazardous substance or contaminant and any
discharge of sewage or effluent; and (iv) neither the federal government nor the
State  of New  York  Department  of  Environmental  Conservation  or  any  other
governmental  or quasi  governmental  entity  has filed a lien on the  Mortgaged
Property,  nor are there any governmental,  judicial or  administrative  actions
with respect to environmental matters pending, or to the best of the Mortgagor's
knowledge, threatened, which involve the Mortgaged Property.

                  (b)  Inspection.  In the event Mortgagee  reasonably  believes
that an environmental problem may exist,  Mortgagor agrees that Mortgagee or its
agents or representatives may, at any reasonable time and at Mortgagor's expense
inspect  Mortgagor's  books and records and inspect and conduct any tests on the
Mortgaged  Property  including taking soil samples in order to determine whether
Mortgagor is in continuing compliance with the Laws.

                  (c) Agreement to Comply. If any environmental contamination is
found on the  Mortgaged  Property  for which any removal or  remedial  action is
required pursuant to Law,  ordinance,  order,  rule,  regulation or governmental
action,  Mortgagor  agrees that it will at its sole cost and expense,  take such
removal or remedial action promptly and to Mortgagee's satisfaction.



<PAGE>


                  (d) Indemnification. Mortgagor agrees to defend, indemnify and
hold harmless Mortgagee, its employees,  agents, officers and directors from and
against  any  claims,   actions,   demands,   penalties,   fines,   liabilities,
settlements,   damages,  costs  or  expenses  (including,   without  limitation,
reasonable  attorney and consultant  fees,  investigations  and laboratory fees,
court costs and litigation expenses of whatever kind or nature known or unknown,
contingent or  otherwise)  arising out of or in any way related to: (i) the past
or present  disposal,  release or  threatened  release of any hazardous or toxic
substances  on the  Mortgaged  Property;  (ii) any  personal  injury  (including
wrongful death or property damage,  real or personal)  arising out of or related
to such hazardous or toxic substances;  (iii) any lawsuit brought or threatened,
settlement reached or government order given relating to such hazardous or toxic
substances;   and/or  (iv)  any  violation  of  any  law,   order,   regulation,
requirement,  or  demand  of  any  government  authority,  or  any  policies  or
requirements  of  Mortgagee,  which are based upon or in any way related to such
hazardous or toxic substances.

                  (e) Other  Sites.  Mortgagor  knows of no on-site or  off-site
locations  where  hazardous  or  toxic  substances  from  the  operation  of any
Improvement or otherwise have been stored, treated, recycled or disposed of.

                  (f)  Leases.  Mortgagor  agrees  not to  lease or  permit  the
sublease of the Mortgaged Property to a tenant or subtenant whose operations may
result in  contamination  of the  Mortgaged  Property  with  hazardous  or toxic
substances.

                  (g)  Non-Operation by Mortgagee.  Mortgagor  acknowledges that
any  action  Mortgagee  takes  under  this  Mortgage  shall be taken to  protect
Mortgagee's  security  interest  only;  Mortgagee  does not hereby  intend to be
involved in the operations of the Mortgagor.

                  (h) Compliance Determinations. Mortgagor acknowledges that any
determinations  Mortgagee  makes under this Section  regarding  compliance  with
environmental  laws  shall  be made  for  Mortgagee's  benefit  only and are not
intended to be relied upon by any other party.

                  (i) Survival of  Conditions.  The  provisions  of this Section
shall be in addition to any other obligations and liabilities Mortgagor may have
to  Mortgagee  at common law, and shall  survive the  transactions  contemplated
herein.

                  (j) Other Insurance.  Mortgagor shall carry adequate insurance
to fulfill Mortgagor's obligations under this Section if required by law.

                  (k) Definitions. The term "hazardous substance" shall include,
without limit, any substance or material  defined in 42 U.S.C.  Section 9601 (as
the  same  may  be  amended  from  time  to  time),   the  Hazardous   Materials
Transportation  Act (as amended  from to time),  and the New York  Environmental
Conservation  Law or the Resource  Conservation And Recovery Act (as each may be
amended  from  time to time)  and in any  regulations  adopted  or  publications
promulgated pursuant to any of the foregoing.



<PAGE>


         39  EVENTS  OF  DEFAULT.  The  whole  of  the  principal  sum  of  the
indebtedness  secured  hereby and interest  thereon,  and all other sums due and
payable  hereunder shall become due, at the option of Mortgagee,  if one or more
of the following events (an "Event of Default") shall happen:

                  (a) The occurrence of an "Event of Default" under the Note; or

                  (b) If  Mortgagor  defaults in the  payment of any tax,  water
rate or sewer rent or payment  under any Pilot  Agreement  against the Mortgaged
Property  for thirty (30) days after the same become due and payable or fails to
exhibit to Mortgagee,  within thirty (30) days after  demand,  receipts  showing
payment of all taxes, water rates or sewer rents; or

                  (c) The actual or threatened removal, demolition or structural
alteration,  in whole or in part, of any Improvement,  without the prior written
consent of Mortgagee;  or the removal,  demolition or destruction in whole or in
part, of any Chattels without replacing the same with Chattels at least equal in
quality and  condition to those  replaced,  free from any  security  interest or
other encumbrance thereon and free from any reservation of title thereto; or the
commission of any waste in respect to the Mortgaged Property; or

                  (d) Failure of Mortgagor to pay within  thirty (30) days after
notice and demand any  installment of any  assessment  made against the Premises
for local  improvements,  heretofore or hereafter made,  which assessment is, or
may  become,  a lien  on the  Premises  prior  to the  lien  of  this  Mortgage,
notwithstanding  the fact that such  installment  be not due and  payable at the
time of such notice and demand; or

                  (e) Failure of Mortgagor to pay the said indebtedness  secured
by this Mortgage  within (30) days after notice and demand,  in the event of the
passage after the date of this  Mortgage of any federal,  state or municipal law
deducting  from the value of land for the purpose of taxation any lien  thereon,
or changing in any way the laws now in force for the taxation of  mortgages,  or
of debts secured by mortgages, or the manner of collection of any such taxes, so
as to affect  Mortgagee,  this  Mortgage or the  indebtedness  which is secured,
notwithstanding that Mortgagor, before or after such notice, may have the option
to pay or contest the payment of such tax; or



<PAGE>


                  (f) Failure of Mortgagor to maintain the  Improvements  on the
Premises  in a rentable or  tenantable  state of repair to the  satisfaction  of
Mortgagee,  for thirty (30) days after  notice of such failure has been given to
Mortgagor,  or to comply with any order or requirement of any municipal,  state,
federal or other  governmental  authority  having  jurisdiction  of the Premises
within thirty (30) days after such order or  requirement  shall have been issued
by any such  authority;  or failure of Mortgagor or of any tenant  holding under
Mortgagor,  to comply with any and all and singular the statutes,  requirements,
orders or decrees of any federal,  state or municipal  authority relating to the
use of the Mortgaged  Property,  or of any part thereof; or failure of Mortgagor
to  observe  and  timely  perform  all of the  covenants,  terms and  provisions
contained  in  any  lease  now  or  hereafter  affecting  the  Premises  or  the
Improvements or any portion thereof,  on the part of the landlord to be observed
and performed; or

                  (g) Failure of Mortgagor, in the event of the entry of a final
judgment for the payment of money against Mortgagor,  to discharge such judgment
or to have it  stayed  pending  appeal  within  thirty  (30) days from the entry
thereof,  or if such  judgment  shall be  affirmed  on  appeal,  the  failure to
discharge  such  judgment  within  thirty  (30)  days  from  the  entry  of such
affirmance; or

                  (h) Failure of Mortgagor to pay within  thirty (30) days after
notice and demand any filing or refiling fees required hereunder; or

                  (i) Failure of  Mortgagor  or any  occupant  of the  Mortgaged
Property, to allow or permit Mortgagee, or its duly authorized agent, to inspect
said  Mortgaged  Property  at any time and from time to time  during  reasonable
business hours; or

                  (j) Default  for thirty  (30) days after  notice and demand in
the  observance or  performance  of any other  covenant or agreement  under this
Mortgage.

         40 INTEREST TO ACCRUE.  If the whole of the principal sum evidenced by
the Note and  interest,  shall  become  due by  exercise  of the  option  of the
Mortgagee after default by the Mortgagor  under any of the terms,  covenants and
conditions of this Mortgage  and/or the Note, or if the whole of said  principal
sum and  interest  shall  mature and become due under the terms,  covenants  and
conditions of this Mortgage and the Note  regardless of default,  if any, on the
part of the  Mortgagor,  then interest on said  principal sum shall  continue to
accrue at the rate provided for in the Note,  and in this  Mortgage,  until said
principal sum is fully paid.

         41 FLOOD  INSURANCE.  In addition to the terms and  provisions of this
Mortgage with regard to insurance,  in the event the Premises are  determined to
be in a special  flood hazard area as  determined  by any  governmental  agency,
Mortgagor  further  covenants  and  agrees  to fully  insure  the  Premises  and
Improvements  against  loss or damage  by flood,  with  coverage  as is  therein
provided for by fire and other specified perils to the same extent and effect as
if such flood insurance was therein specifically set forth.

         42 COSTS,  EXPENSES AND ATTORNEY'S FEES.  Should one or more Events of
Default occur  hereunder,  and should an action be commenced for the foreclosure
of this Mortgage, Mortgagee shall be entitled to recover all sums due hereunder,
statutory costs, and any additional  allowances made pursuant to Section 8303(a)
of the Civil  Practice  Law and Rules of the State of New York,  and in addition
thereto,  reasonable  attorneys'  fees in such proceeding and in all proceedings
related thereto necessary to and related to the foreclosing proceeding, and such
amount shall be added to the  principal  balance and interest then due and shall
be a lien on the Mortgaged  Property prior to any right or title to, interest in
or claim upon the Mortgaged  Property  attaching and accruing  subsequent to the
lien of this  Mortgage,  and shall be deemed to be secured by this  Mortgage and
the indebtedness which it secures.


<PAGE>


         43  INTERVENING  LIENS.  Should any agreement be hereafter entered into
modifying or changing the terms of this  Mortgage or the Note secured  hereby in
any manner, the rights of the parties to such agreement shall be superior to the
rights of the holder of any intervening lien.

         44  TERMS. It is understood and agreed that the words,  "Mortgagor" and
"Mortgagee" herein shall include the respective heirs, successors and assigns of
Mortgagor and Mortgagee.

         45   ENTIRE  AGREEMENT.  This  Mortgage  and the other  Loan  Documents
constitute the entire  understanding  between Mortgagor and Mortgagee and to the
extent  that  any  writings  not  signed  by  Mortgagee  or oral  statements  or
conversations at any time made or had shall be inconsistent  with the provisions
of this Mortgage and the other Loan Documents, the same shall be null and void.

         46  GOVERNING LAW; SEVERABILITY. This Mortgage shall be governed by the
law of the jurisdiction in which the Mortgaged Property is located. In the event
that any  provision  or  clause  of this  Mortgage  or the Note  conflicts  with
applicable law, such conflict shall not affect other provisions of this Mortgage
or the Note which can be given effect without the conflicting provision,  and to
this end,  the  provisions  of this  Mortgage  and the Note are  declared  to be
severable.

         47  TIME OF THE  ESSENCE.  Time is of the essence  with respect to each
and every  covenant,  agreement and obligation of Mortgagor under this Mortgage,
the Note and any and all other Loan Documents.

         48       INDEMNIFICATION; SUBROGATION; WAIVER OF OFFSET.

                  (a)  Mortgagor  shall  indemnify,  defend  and hold  Mortgagee
harmless  against:  (i) any and all claims for  brokerage,  leasing,  finders or
similar fees which may be made  relating to the  Mortgaged  Property or the loan
which is the  subject  of the  Note,  and (ii)  against  any and all  liability,
obligations,  losses,  damages,  penalties,  claims,  actions, suits, costs, and
expenses  (including its reasonable  attorneys'  fees,  together with reasonable
appellate  counsel fees, if any) of whatever kind or nature which may be imposed
on or incurred by Mortgagee at any time pursuant  either to a judgment or decree
or  other  order  entered  into  by a court  or  administrative  agency  or to a
settlement  reasonably approved by Mortgagor,  which judgment,  decree, order or
settlement  relates in any way to or arises  out of the offer,  sale or lease of
the Mortgaged Property and/or the ownership, use, occupation or operation of any
portion of the Mortgaged Property.



<PAGE>


                  (b) If Mortgagee is made a party  defendant to any  litigation
concerning  the loan  which is the  subject  of the  Note,  this  Mortgage,  the
Mortgaged  Property,  or any  part  thereof,  or any  interest  therein,  or the
occupancy  thereof,  then Mortgagor shall  indemnify,  defend and hold Mortgagee
harmless from all liability by reason of said litigation,  including  reasonable
attorneys'  fees (together with reasonable  appellate  counsel fees, if any) and
expenses  incurred by Mortgagee in any such litigation,  whether or not any such
litigation is prosecuted to judgment.  If Mortgagee  commences an action against
Mortgagor  to  enforce  any of the terms  hereof or to  prosecute  any breach by
Mortgagor  of any of the terms  hereof or to  recover  any sum  secured  hereby,
Mortgagor shall pay to Mortgagee such reasonable  attorneys' fees (together with
reasonable  appellate  counsel  fees,  if any) and  expenses.  The right to such
attorneys  fees (together with  reasonable  appellate  counsel fees, if any) and
expenses shall be deemed to have accrued on the commencement of such action, and
shall be  enforceable  whether or not such action is prosecuted to judgment.  If
Mortgagor  breaches any term of this Mortgage,  Mortgagee may employ an attorney
or  attorneys  to  protect  its  rights  hereunder,  and in the  event  of  such
employment  following  any breach by  Mortgagor,  Mortgagor  shall pay Mortgagee
reasonable  attorneys' fees (together with reasonable appellate counsel fees, if
any) and expenses  incurred by  Mortgagee,  whether or not an action is actually
commenced against Mortgagor by reason of such breach.

                  (c) A waiver of  subrogation  shall be obtained  by  Mortgagor
from its property insurance carrier and, consequently,  Mortgagor waives any and
all right to claim or recover against Mortgagee, its officers, employees, agents
and representatives, for loss of or damage to Mortgagor, the Mortgaged Property,
Mortgagor's  property or the property of others under  Mortgagor's  control from
any cause insured against or required to be insured against by the provisions of
this Mortgage.

                  (d) All sums  payable  by  Mortgagor  hereunder  shall be paid
without   notice  (except  as  may  otherwise  be  provided   herein),   demand,
counterclaim,  set-off, deduction or defense and without abatement,  suspension,
deferment,  diminution or reduction,  and the  obligations  and  liabilities  of
Mortgagor  hereunder  shall  in no  way be  released,  discharged  or  otherwise
affected by reason of: (i) any damage to or destruction  of or any  condemnation
or  similar  taking of the  Mortgaged  Property  or any part  thereof;  (ii) any
restriction  or  prevention  of or  interference  with any use of the  Mortgaged
Property  or any part  thereof;  (iii) any title  defect or  encumbrance  or any
eviction  from the  Premises or the  Improvements  or any part  thereof by title
superior  or  otherwise;  (iv)  any  bankruptcy,   insolvency,   reorganization,
composition,  adjustment,  dissolution,  liquidation,  or other like  proceeding
relating to Mortgagee,  or any action taken with respect to this Mortgage by any
trustee or receiver of Mortgagee,  or by any court, in such proceeding;  (v) any
claim which Mortgagor has, or might have, against Mortgagee; (vi) any default or
failure on the part of  Mortgagee  to  perform  or comply  with any of the terms
hereof or of any other agreement with Mortgagor;  or (vii) any other  occurrence
whatsoever,  whether  similar or  dissimilar  to the  foregoing,  whether or not
Mortgagor  shall have notice or  knowledge  of any of the  foregoing.  Mortgagor
waives all rights now or  hereafter  conferred  by statute or  otherwise  to any
abatement,  suspension,  deferment,  diminution, or reduction of any sum secured
hereby and payable by Mortgagor.

         49  WAIVER OF JURY TRIAL.  The Mortgagor and the Mortgagee hereby waive
trial by jury in any  litigation  in any court with  respect  to, in  connection
with,  or  arising  out of this  Mortgage  or any other  Loan  Document,  or any
instrument  or  document  delivered  in  connection  with the loan  which is the
subject of the Note, or the validity, protection, interpretation,  collection or
enforcement  thereof,  or the  relationship  between  Mortgagor and Mortgagee as
borrower and lender, or any other claim or dispute howsoever arising between the
Mortgagor and Mortgagee.



<PAGE>


         50  TAX LAW SECTION 253 STATEMENT. Check one box only.

         [   ]    This Mortgage covers real property  principally  improved or
                  to be improved  by one or more  structures  containing  in the
                  aggregate not more than six residential  dwelling units,  each
                  having their own separate cooking facilities.

         [ X ]  This Mortgage does not cover real property improved as described
above.

         Where used herein, the word, "Mortgagor" may be read "Mortgagors" where
applicable.

         IN WITNESS WHEREOF, this Mortgage has been duly executed by Mortgagor.


VICON INDUSTRIES, INC.

By:___________________________
         Kenneth M. Darby, President


STATE OF NEW YORK                   )
                                    )  SS.:
COUNTY OF SUFFOLK                   )

            On the 29th day of January,  1998, before me personally came KENNETH
M. DARBY,  to me known,  who being by me duly sworn,  did depose and say that he
has a business address located c/o Vicon  Industries,  Inc., 89 Arkay Boulevard,
Hauppauge,  New York;  that he is the President of VICON  INDUSTRIES,  INC., the
corporation  described in and which  executed the foregoing  instrument,  and he
signed his name thereto by order of said corporation.


                                                 --------------------------
                                                 NOTARY PUBLIC




                                                        EXHIBIT 10.7
(Local Currency--Single Jurisdiction)
     Copyright (C)1992 by International Swap Dealers Association, Inc.

                                                         Second Printing

                                     ISDA(R)
                  International Swap Dealers Association, Inc.

                                MASTER AGREEMENT
 dated as of :  December 11, 1997
               ---------------------

   KEYBANK NATIONAL ASSOCIATION    and
                                                VICON INDUSTRIES, INC.
- -----------------------------------     ----------------------------------------

have entered and/or anticipate  entering into one or more  transactions  (each a
"Transaction")  that are or will be  governed by this  Master  Agreement,  which
includes the schedule (the  "Schedule"),  and the documents and other confirming
evidence (each a "Confirmation")  exchanged between the parties confirming those
Transactions.

Accordingly, the parties agree as follows:--

1.    Interpretation

(a)  Definitions.  The terms defined in Section 12 and in the Schedule will have
the meanings therein specified for the purpose of this Master Agreement.

(b) Inconsistency.  In the event of any inconsistency  between the provisions of
the Schedule and the other  provisions  of this Master  Agreement,  the Schedule
will prevail.  In the event of any  inconsistency  between the provisions of any
Confirmation   and  this  Master  Agreement   (including  the  Schedule),   such
Confirmation will prevail for the purpose of the relevant Transaction.

(c) Single Agreement.  All Transactions are entered into in reliance on the fact
that this Master Agreement and all Confirmations form a single agreement between
the  parties  (collectively  referred to as this  "Agreement"),  and the parties
would not otherwise enter into any Transactions.

2.    Obligations

(a)   General Conditions.

      (i) Each  party  will make each  payment  or  delivery  specified  in each
      Confirmation  to be made by it,  subject to the other  provisions  of this
      Agreement.

      (ii) Payments  under this Agreement will be made on the due date for value
      on  that  date in the  place  of the  account  specified  in the  relevant
      Confirmation  or  otherwise   pursuant  to  this   Agreement,   in  freely
      transferable  funds  and in  the  manner  customary  for  payments  in the
      required currency. Where settlement is by delivery (that is, other than by
      payment),  such  delivery  will be made for receipt on the due date in the
      manner customary for the relevant obligation unless otherwise specified in
      the relevant Confirmation or elsewhere in this Agreement.

      (iii) Each  obligation of each party under  Section  2(a)(i) is subject to
      (1) the condition precedent that no Event of Default or Potential Event of
      Default with  respect to the other party has  occurred and is  continuing,
      (2) the condition  precedent that no Early  Termination Date in respect of
      the relevant  Transaction has occurred or been effectively  designated and
      (3) each other applicable condition precedent specified in this Agreement.


<PAGE>



                                    
(b) Change of  Account.  Either  party may change its  account  for  receiving a
payment  or  delivery  by giving  notice to the other  party at least five Local
Business Days prior to the  scheduled  date for the payment or delivery to which
such change  applies unless such other party gives timely notice of a reasonable
objection to such change.

(c) Netting. If on any date amounts would otherwise be payable:--

      (i)   in the same currency; and

      (ii)  in respect of the same Transaction

by each party to the other,  then, on such date, each party's obligation to make
payment of any such amount will be  automatically  satisfied and discharged and,
if the  aggregate  amount that would  otherwise  have been  payable by one party
exceeds the aggregate amount that would otherwise have been payable by the other
party,  replaced by an  obligation  upon the party by whom the larger  aggregate
amount  would  have been  payable  to pay to the other  party the  excess of the
larger aggregate amount over the smaller aggregate amount.

The parties may elect in respect of two or more  Transactions  that a net amount
will be  determined  in respect of all  amounts  payable on the same date in the
same  currency  in  respect of such  Transactions,  regardless  of whether  such
amounts are payable in respect of the same Transaction. The election may be made
in the Schedule or a Confirmation  by specifying  that  subparagraph  (ii) above
will not apply to the Transactions  identified as being subject to the election,
together with the starting date (in which case subparagraph (ii) above will not,
or will cease to, apply to such  Transactions from such date). This election may
be  made  separately  for  different  groups  of  Transactions  and  will  apply
separately to each pairing of branches or offices through which the parties make
and receive payments or deliveries.

(d) Default  Interest;  Other  Amounts.  Prior to the  occurrence  or  effective
designation of an Early Termination Date in respect of the relevant Transaction,
a party that defaults in the performance of any payment  obligation will, to the
extent permitted by law and subject to Section 6(c), be required to pay interest
(before as well as after  judgment) on the overdue  amount to the other party on
demand in the same  currency as such  overdue  amount,  for the period from (and
including)  the  original  due date for payment to (but  excluding)  the date of
actual  payment,  at the Default  Rate.  Such interest will be calculated on the
basis of daily  compounding and the actual number of days elapsed.  If, prior to
the occurrence or effective  designation of an Early Termination Date in respect
of  the  relevant  Transaction,  a  party  defaults  in the  performance  of any
obligation  required to be settled by  delivery,  it will  compensate  the other
party on demand if and to the extent  provided for in the relevant  Confirmation
or elsewhere in this Agreement.

3.    Representations

Each party represents to the other party (which  representations  will be deemed
to be  repeated  by each  party on each date on which a  Transaction  is entered
into) that:--

(a)   Basic Representations.

      (i) Status.  It is duly  organised and validly  existing under the laws of
      the  jurisdiction of its  organisation or  incorporation  and, if relevant
      under such laws, in good standing;

      (ii)  Powers.  It has the power to execute  this  Agreement  and any other
      documentation  relating  to this  Agreement  to which  it is a  party,  to
      deliver  this  Agreement  and any  other  documentation  relating  to this
      Agreement  that it is required by this Agreement to deliver and to perform
      its obligations  under this Agreement and any obligations it has under any
      Credit Support Document to which it is a party and has taken all necessary
      action to authorise such execution, delivery and performance;

      (iii) No Violation or Conflict.  Such execution,  delivery and performance
      do not violate or conflict with any law applicable to it, any provision of
      its constitutional  documents, any order or judgment of any court or other
      agency  of  government  applicable  to it or  any  of  its  assets  or any
      contractual restriction binding on or affecting it or any of its assets;


<PAGE>



      (iv) Consents.  All  governmental  and other consents that are required to
      have been  obtained  by it with  respect to this  Agreement  or any Credit
      Support Document to which it is a party have been obtained and are in full
      force  and  effect  and all  conditions  of any such  consents  have  been
      complied with; and

      (v)  Obligations  Binding.  Its  obligations  under this Agreement and any
      Credit Support Document to which it is a party constitute its legal, valid
      and binding  obligations,  enforceable in accordance with their respective
      terms  (subject  to  applicable  bankruptcy,  reorganisation,  insolvency,
      moratorium  or similar laws  affecting  creditors'  rights  generally  and
      subject,  as  to  enforceability,   to  equitable  principles  of  general
      application  (regardless of whether  enforcement is sought in a proceeding
      in equity or at law)).

(b) Absence of Certain Events. No Event of Default or Potential Event of Default
or, to its knowledge,  Termination  Event with respect to it has occurred and is
continuing  and no such  event or  circumstance  would  occur as a result of its
entering into or performing its  obligations  under this Agreement or any Credit
Support Document to which it is a party.

(c) Absence of Litigation. There is not pending or, to its knowledge, threatened
against it or any of its Affiliates any action,  suit or proceeding at law or in
equity or before any court,  tribunal,  governmental body, agency or official or
any arbitrator that is likely to affect the legality, validity or enforceability
against it of this  Agreement  or any Credit  Support  Document to which it is a
party or its ability to perform its  obligations  under this  Agreement  or such
Credit Support Document.

(d)  Accuracy of  Specified  Information.  All  applicable  information  that is
furnished in writing by or on behalf of it to the other party and is  identified
for the purpose of this  Section  3(d) in the Schedule is, as of the date of the
information, true, accurate and complete in every material respect.

4.    Agreements

Each party  agrees with the other that,  so long as either party has or may have
any  obligation  under this  Agreement or under any Credit  Support  Document to
which it is a party:--

(a) Furnish Specified Information. It will deliver to the other party any forms,
documents or certificates  specified in the Schedule or any  Confirmation by the
date specified in the Schedule or such Confirmation or, if none is specified, as
soon as reasonably practicable.

(b) Maintain  Authorisations.  It will use all reasonable efforts to maintain in
full force and effect all consents of any  governmental  or other authority that
are required to be obtained by it with  respect to this  Agreement or any Credit
Support  Document to which it is a party and will use all reasonable  efforts to
obtain any that may become necessary in the future.

(c)  Comply  with  Laws.  It will  comply  in all  material  respects  with  all
applicable  laws and  orders to which it may be  subject if failure so to comply
would  materially  impair  its  ability to perform  its  obligations  under this
Agreement or any Credit Support Document to which it is a party.

5.    Events of Default and Termination Events

(a) Events of Default. The occurrence at any time with respect to a party or, if
applicable, any Credit Support Provider of such party or any Specified Entity of
such party of any of the following  events  constitutes  an event of default (an
"Event of Default") with respect to such party:--

      (i) Failure to Pay or Deliver. Failure by the party to make, when due, any
      payment under this  Agreement or delivery  under  Section  2(a)(i) or 2(d)
      required to be made by it if such failure is not remedied on or before the
      third  Local  Business  Day after  notice of such  failure is given to the
      party;

      (ii) Breach of  Agreement.  Failure by the party to comply with or perform
      any agreement or obligation  (other than an obligation to make any payment
      under this Agreement or delivery under Section  2(a)(i) or 2(d) or to give
      notice of a Termination Event) to be complied with or performed

<PAGE>


      by the  party in accordance with this Agreement  if such  failure  is not
      remedied on or before the thirtieth day after  notice of such failure is
      given to the party;

      (iii) Credit Support Default.

               (1)Failure  by the party or any Credit  Support  Provider of such
               party to comply with or perform any agreement or obligation to be
               complied  with or performed by it in  accordance  with any Credit
               Support   Document  if  such  failure  is  continuing  after  any
               applicable grace period has elapsed;

               (2)the  expiration or termination of such Credit Support Document
               or the failing or ceasing of such Credit  Support  Document to be
               in full force and effect for the  purpose of this  Agreement  (in
               either case other than in accordance with its terms) prior to the
               satisfaction   of  all  obligations  of  such  party  under  each
               Transaction to which such Credit Support Document relates without
               the written consent of the other party; or

               (3)the  party  or  such  Credit  Support   Provider   disaffirms,
               disclaims,  repudiates  or  rejects,  in  whole  or in  part,  or
               challenges the validity of, such Credit Support Document;

      (iv)  Misrepresentation.  A  representation  made or repeated or deemed to
      have been made or repeated by the party or any Credit Support  Provider of
      such party in this Agreement or any Credit Support Document proves to have
      been incorrect or misleading in any material respect when made or repeated
      or deemed to have been made or repeated;

      (v) Default under  Specified  Transaction.  The party,  any Credit Support
      Provider of such party or any  applicable  Specified  Entity of such party
      (1) defaults under a Specified Transaction and, after giving effect to any
      applicable notice requirement or grace period,  there occurs a liquidation
      of, an acceleration of obligations under, or an early termination of, that
      Specified Transaction, (2) defaults, after giving effect to any applicable
      notice  requirement or grace period, in making any payment or delivery due
      on the last payment, delivery or exchange date of, or any payment on early
      termination of, a Specified  Transaction (or such default continues for at
      least  three  Local  Business  Days  if  there  is  no  applicable  notice
      requirement or grace period) or (3) disaffirms,  disclaims,  repudiates or
      rejects,  in whole or in part, a Specified  Transaction (or such action is
      taken by any person or entity  appointed or empowered to operate it or act
      on its behalf);

      (vi) Cross  Default.  If "Cross  Default" is  specified in the Schedule as
      applying to the party, the occurrence or existence of (1) a default, event
      of default or other  similar  condition or event  (however  described)  in
      respect of such party,  any Credit  Support  Provider of such party or any
      applicable  Specified Entity of such party under one or more agreements or
      instruments   relating   to   Specified   Indebtedness   of  any  of  them
      (individually or collectively) in an aggregate amount of not less than the
      applicable  Threshold  Amount (as  specified  in the  Schedule)  which has
      resulted in such Specified  Indebtedness  becoming, or becoming capable at
      such time of being  declared,  due and payable  under such  agreements  or
      instruments,  before it would otherwise have been due and payable or (2) a
      default by such party,  such  Credit  Support  Provider or such  Specified
      Entity  (individually  or  collectively) in making one or more payments on
      the  due  date  thereof  in an  aggregate  amount  of not  less  than  the
      applicable  Threshold  Amount under such agreements or instruments  (after
      giving effect to any applicable notice requirement or grace period);

      (vii) Bankruptcy.  The party, any Credit Support Provider of such party or
      any applicable Specified Entity of such party:--

            (1)  is  dissolved   (other  than   pursuant  to  a   consolidation,
            amalgamation or merger);  (2) becomes  insolvent or is unable to pay
            its debts or fails or admits in writing its  inability  generally to
            pay its debts as they  become due;  (3) makes a general  assignment,
            arrangement or composition with or for the benefit of its creditors;
            (4) institutes or has instituted  against it a proceeding  seeking a
            judgment of  insolvency  or bankruptcy or any other relief under any
            bankruptcy  or  insolvency   law  or  other  similar  law  affecting
            creditors' rights, or a petition is presented for its

<PAGE>

            winding-up or liquidation, and, in the case of any such proceeding 
            or petition instituted or presented against it, such proceeding or
            petition (A) results in a judgment of  insolvency or bankruptcy or
            the  entry of an order for  relief  or the  making of an order for
            its   winding-up  or   liquidation   or  (B)  is  not   dismissed,
            discharged,  stayed or  restrained  in each case within 30 days of
            the  institution  or  presentation  thereof;  (5) has a resolution
            passed for its  winding-up,  official  management  or  liquidation
            (other than pursuant to a consolidation,  amalgamation or merger);
            (6)  seeks  or   becomes   subject  to  the   appointment   of  an
            administrator,   provisional  liquidator,  conservator,  receiver,
            trustee,  custodian or other similar official for it or for all or
            substantially  all  its  assets;  (7)  has a  secured  party  take
            possession  of  all  or  substantially  all  its  assets  or has a
            distress,  execution,  attachment,  sequestration  or other  legal
            process   levied,   enforced   or  sued  on  or  against   all  or
            substantially  all its assets  and such  secured  party  maintains
            possession,  or any such  process  is not  dismissed,  discharged,
            stayed or restrained, in each case within 30 days thereafter;  (8)
            causes or is subject to any event with respect to it which,  under
            the applicable laws of any  jurisdiction,  has an analogous effect
            to any of the events  specified in clauses (1) to (7) (inclusive);
            or (9)  takes any  action in  furtherance  of, or  indicating  its
            consent to, approval of, or acquiescence  in, any of the foregoing
            acts; or

      (viii) Merger Without Assumption. The party or any Credit Support Provider
      of such party consolidates or amalgamates with, or merges with or into, or
      transfers all or  substantially  all its assets to, another entity and, at
      the time of such consolidation, amalgamation, merger or transfer:--

            (1) the  resulting,  surviving or transferee  entity fails to assume
            all the  obligations of such party or such Credit  Support  Provider
            under this Agreement or any Credit  Support  Document to which it or
            its  predecessor  was a party by  operation of law or pursuant to an
            agreement  reasonably  satisfactory  to  the  other  party  to  this
            Agreement; or

            (2) the  benefits  of any  Credit  Support  Document  fail to extend
            (without the consent of the other party) to the  performance by such
            resulting,  surviving or transferee  entity of its obligations under
            this Agreement.

(b) Termination  Events.  The occurrence at any time with respect to a party or,
if applicable, any Credit Support Provider of such party or any Specified Entity
of such party of any event  specified  below  constitutes  an  Illegality if the
event is specified in (i) below,  and, if specified to be  applicable,  a Credit
Event  Upon  Merger  if the  event is  specified  pursuant  to (ii)  below or an
Additional  Termination  Event  if the  event  is  specified  pursuant  to (iii)
below:--

      (i)  Illegality.  Due to the adoption of, or any change in, any applicable
      law after the date on which a  Transaction  is entered into, or due to the
      promulgation  of, or any  change  in,  the  interpretation  by any  court,
      tribunal  or  regulatory  authority  with  competent  jurisdiction  of any
      applicable  law after such  date,  it becomes  unlawful  (other  than as a
      result of a breach by the party of  Section  4(b)) for such  party  (which
      will be the Affected Party):--

            (1) to perform  any  absolute  or  contingent  obligation  to make a
            payment or  delivery  or to receive a payment or delivery in respect
            of such  Transaction or to comply with any other material  provision
            of this Agreement relating to such Transaction; or

            (2) to perform,  or for any Credit Support Provider of such party to
            perform, any contingent or other obligation which the party (or such
            Credit  Support  Provider)  has under any  Credit  Support  Document
            relating to such Transaction;
<PAGE>

      (ii) Credit Event Upon Merger.  If "Credit Event Upon Merger" is specified
      in the  Schedule as applying to the party,  such party  ("X"),  any Credit
      Support Provider of X or any applicable Specified Entity of X consolidates
      or  amalgamates  with,  or  merges  with  or  into,  or  transfers  all or
      substantially  all its assets to,  another entity and such action does not
      constitute   an   event   described   in   Section   5(a)(viii)   but  the
      creditworthiness  of the  resulting,  surviving  or  transferee  entity is
      materially  weaker  than that of X, such Credit  Support  Provider or such
      Specified  Entity,  as the case may be,  immediately  prior to such action
      (and, in such event,  X or its successor or  transferee,  as  appropriate,
      will be the Affected Party); or

      (iii) Additional Termination Event. If any "Additional  Termination Event"
      is  specified  in  the  Schedule  or any  Confirmation  as  applying,  the
      occurrence  of such event  (and,  in such  event,  the  Affected  Party or
      Affected  Parties  shall be as specified for such  Additional  Termination
      Event in the Schedule or such Confirmation).

(c) Event of Default and  Illegality.  If an event or  circumstance  which would
otherwise  constitute  or give rise to an Event of Default also  constitutes  an
Illegality, it will be treated as an Illegality and will not constitute an Event
of Default.

6.    Early Termination

(a) Right to Terminate  Following  Event of Default.  If at any time an Event of
Default  with  respect to a party (the  "Defaulting  Party") has occurred and is
then continuing,  the other party (the "Non-defaulting  Party") may, by not more
than 20 days notice to the  Defaulting  Party  specifying  the relevant Event of
Default, designate a day not earlier than the day such notice is effective as an
Early Termination Date in respect of all outstanding Transactions.  If, however,
"Automatic  Early  Termination"  is  specified  in the Schedule as applying to a
party, then an Early Termination Date in respect of all outstanding Transactions
will occur  immediately  upon the  occurrence  with  respect to such party of an
Event of Default  specified in Section 5  (a)(vii)(1),  (3), (5), (6) or, to the
extent  analogous  thereto,  (8), and as of the time  immediately  preceding the
institution  of the  relevant  proceeding  or the  presentation  of the relevant
petition upon the  occurrence  with respect to such party of an Event of Default
specified in Section 5(a)(vii)(4) or, to the extent analogous thereto, (8).

(b)   Right to Terminate Following Termination Event.

      (i)  Notice.  If a  Termination  Event  occurs,  an  Affected  Party will,
      promptly upon becoming aware of it, notify the other party, specifying the
      nature of that  Termination  Event and each Affected  Transaction and will
      also give such other information about that Termination Event as the other
      party may reasonably require.

      (ii) Two Affected  Parties.  If an  Illegality  under  Section  5(b)(i)(1)
      occurs  and  there  are two  Affected  Parties,  each  party  will use all
      reasonable  efforts to reach agreement within 30 days after notice thereof
      is given under Section 6(b)(i) on action to avoid that Termination Event.

      (iii) Right to Terminate.  If:--

            (1) an agreement  under Section  6(b)(ii) has not been effected with
            respect  to all  Affected  Transactions  within  30  days  after  an
            Affected Party gives notice under Section 6(b)(i); or

            (2) an Illegality other than that referred to in Section 6(b)(ii), a
            Credit Event Upon Merger or an Additional Termination
            Event occurs,

      either party in the case of an Illegality,  any Affected Party in the case
      of an  Additional  Termination  Event if there is more  than one  Affected
      Party,  or the  party  which  is not the  Affected  Party in the case of a
      Credit Event Upon Merger or an  Additional  Termination  Event if there is
      only one Affected  Party may, by not more than 20 days notice to the other
      party and provided that the relevant Termination Event is then continuing,
      designate a day not earlier  than the day such notice is  effective  as an
      Early Termination Date in respect of all Affected Transactions.


<PAGE>

(c)   Effect of Designation.

      (i) If notice designating an Early Termination Date is given under Section
      6(a)  or (b),  the  Early  Termination  Date  will  occur  on the  date so
      designated,  whether or not the relevant  Event of Default or  Termination
      Event is then continuing.

      (ii) Upon the occurrence or effective  designation of an Early Termination
      Date, no further  payments or deliveries  under Section 2(a)(i) or 2(d) in
      respect of the  Terminated  Transactions  will be required to be made, but
      without  prejudice to the other provisions of this Agreement.  The amount,
      if  any,  payable  in  respect  of an  Early  Termination  Date  shall  be
      determined pursuant to Section 6(e).

(d)   Calculations.

      (i)  Statement.  On or as soon as  reasonably  practicable  following  the
      occurrence  of an  Early  Termination  Date,  each  party  will  make  the
      calculations  on its part, if any,  contemplated  by Section 6(e) and will
      provide to the other party a statement (1) showing,  in reasonable detail,
      such  calculations  (including all relevant  quotations and specifying any
      amount  payable under Section 6(e)) and (2) giving details of the relevant
      account to which any amount payable to it is to be paid. In the absence of
      written   confirmation  from  the  source  of  a  quotation   obtained  in
      determining a Market  Quotation,  the records of the party  obtaining such
      quotation  will be  conclusive  evidence of the  existence and accuracy of
      such quotation.

      (ii) Payment  Date.  An amount  calculated  as being due in respect of any
      Early  Termination Date under Section 6(e) will be payable on the day that
      notice  of the  amount  payable  is  effective  (in the  case of an  Early
      Termination  Date which is designated or occurs as a result of an Event of
      Default) and on the day which is two Local  Business Days after the day on
      which notice of the amount  payable is effective  (in the case of an Early
      Termination Date which is designated as a result of a Termination  Event).
      Such  amount will be paid  together  with (to the extent  permitted  under
      applicable law) interest thereon (before as well as after judgment),  from
      (and including) the relevant Early Termination Date to (but excluding) the
      date such amount is paid, at the  Applicable  Rate.  Such interest will be
      calculated on the basis of daily compounding and the actual number of days
      elapsed.

(e) Payments on Early  Termination.  If an Early  Termination  Date occurs,  the
following  provisions shall apply based on the parties' election in the Schedule
of a payment measure, either "Market Quotation" or "Loss", and a payment method,
either the  "First  Method"  or the  "Second  Method".  If the  parties  fail to
designate a payment measure or payment method in the Schedule, it will be deemed
that "Market Quotation" or the "Second Method", as the case may be, shall apply.
The  amount,  if any,  payable  in  respect  of an  Early  Termination  Date and
determined pursuant to this Section will be subject to any Set-off.

      (i)   Events  of  Default.  If the  Early  Termination  results  from an
      Event of Default:--

            (1) First  Method  and  Market  Quotation.  If the First  Method and
            Market  Quotation  apply,  the  Defaulting  Party  will  pay  to the
            Non-defaulting  Party the excess,  if a positive number,  of (A) the
            sum of  the  Settlement  Amount  (determined  by the  Non-defaulting
            Party) in  respect  of the  Terminated  Transactions  and the Unpaid
            Amounts  owing  to the  Non-defaulting  Party  over  (B) the  Unpaid
            Amounts owing to the Defaulting Party.

            (2) First Method and Loss.  If the First Method and Loss apply,  the
            Defaulting Party will pay to the Non-defaulting Party, if a positive
            number,  the   Non-defaulting   Party's  Loss  in  respect  of  this
            Agreement.

            (3) Second  Method and Market  Quotation.  If the Second  Method and
            Market  Quotation  apply, an amount will be payable equal to (A) the
            sum of  the  Settlement  Amount  (determined  by the  Non-defaulting
            Party) in  respect  of the  Terminated  Transactions  and the Unpaid
            Amounts  owing  to the  Non-defaulting  Party  less  (B) the  Unpaid
            Amounts owing to the Defaulting  Party. If that amount is a positive
            number,  the  Defaulting  Party  will  pay it to the  Non-defaulting
            party; if it is a negative number, the Non-defaulting Party will pay
            the absolute value of that amount to the Defaulting Party.
<PAGE>

            (4) Second Method and Loss. If the Second Method and Loss apply,  an
            amount will be payable equal to the  Non-defaulting  Party's Loss in
            respect of this Agreement.  If that amount is a positive number, the
            Defaulting Party will pay it to the Non-defaulting Party; if it is a
            negative  number,  the  Non-defaulting  Party will pay the  absolute
            value of that amount to the Defaulting Party.

       (ii) Termination  Events.  If the Early Termination Date results from a
       Termination Event:--

            (1) One Affected Party.  If there is one Affected Party,  the amount
            payable will be determined in accordance with Section 6(e)(i)(3), if
            Market Quotation applies,  or Section  6(e)(i)(4),  if Loss applies,
            except that, in either case,  references to the Defaulting Party and
            to the  Non-defaulting  Party will be deemed to be references to the
            Affected  Party  and the  party  which  is not the  Affected  Party,
            respectively,   and,  if  Loss   applies  and  fewer  than  all  the
            Transactions  are being  terminated,  Loss  shall be  calculated  in
            respect of all Terminated Transactions.

            (2)   Two Affected Parties.  If there are two Affected Parties: --

                  (A) If Market Quotation  applies,  each party will determine a
                  Settlement  Amount in respect of the Terminated  Transactions,
                  and an  amount  will be  payable  equal  to (I) the sum of (a)
                  one-half of the difference  between the  Settlement  Amount of
                  the party  with the  higher  Settlement  Amount  ("X") and the
                  Settlement  Amount  of the  party  with the  lower  Settlement
                  Amount ("Y") and (b) the Unpaid  Amounts  owing to X less (II)
                  the Unpaid Amounts owing to Y; and

                  (B) If Loss  applies,  each party will  determine  its Loss in
                  respect  of  this   Agreement  (or,  if  fewer  than  all  the
                  Transactions   are  being   terminated,   in  respect  of  all
                  Terminated  Transactions)  and an amount will be payable equal
                  to  one-half of the  difference  between the Loss of the party
                  with the higher  Loss ("X") and the Loss of the party with the
                  lower Loss ("Y").

            If the amount payable is a positive  number,  Y will pay it to X; if
            it is a  negative  number,  X will  pay the  absolute  value of that
            amount to Y.

            (iii)  Adjustment for Bankruptcy.  In  circumstances  where an Early
            Termination  Date  occurs  because   "Automatic  Early  Termination"
            applies  in respect of a party,  the  amount  determined  under this
            Section 6(e) will be subject to such  adjustments as are appropriate
            and permitted by law to reflect any payments or  deliveries  made by
            one party to the other under this  Agreement  (and  retained by such
            other party) during the period from the relevant  Early  Termination
            Date to the date for payment determined under Section 6(d)(ii).

            (iv)  Pre-Estimate.  The  parties  agree  that if  Market  Quotation
            applies  an  amount   recoverable  under  this  Section  6(e)  is  a
            reasonable  pre-estimate  of loss and not a penalty.  Such amount is
            payable for the loss of bargain and the loss of  protection  against
            future  risks and except as  otherwise  provided  in this  Agreement
            neither party will be entitled to recover any additional  damages as
            a consequence of such losses.

7.    Transfer

Neither this Agreement nor any interest or obligation in or under this Agreement
may be  transferred  (whether by way of security or  otherwise)  by either party
without the prior written consent of the other party, except that: --

(a)  a  party  may  make  such  a  transfer  of  this  Agreement  pursuant  to a
consolidation  or amalgamation  with, or merger with or into, or transfer of all
or substantially all its assets to, another entity (but without prejudice to any
other right or remedy under this Agreement); and

(b) a party may make such a transfer  of all or any part of its  interest in any
amount payable to it from a Defaulting Party under Section 6(e).

Any purported transfer that is not in compliance with this Section will be void.

<PAGE>

8.    Miscellaneous

(a) Entire  Agreement.  This  Agreement  constitutes  the entire  agreement  and
understanding  of the parties with respect to its subject  matter and supersedes
all oral communication and prior writings with respect thereto.

(b)  Amendments.  No  amendment,  modification  or  waiver  in  respect  of this
Agreement will be effective unless in writing  (including a writing evidenced by
a facsimile transmission) and executed by each of the parties or confirmed by an
exchange of telexes or electronic messages on an electronic messaging system.

(c)  Survival  of  Obligations.  Without  prejudice  to Sections  2(a)(iii)  and
6(c)(ii),  the  obligations of the parties under this Agreement will survive the
termination of any Transaction.

(d)  Remedies  Cumulative.  Except as  provided in this  Agreement,  the rights,
powers,  remedies and  privileges  provided in this Agreement are cumulative and
not exclusive of any rights, powers, remedies and privileges provided by law.

(e)   Counterparts and Confirmations.

      (i) This Agreement (and each amendment, modification and waiver in respect
      of it)  may be  executed  and  delivered  in  counterparts  (including  by
      facsimile transmission), each of which will be deemed an original.

      (ii) The parties  intend that they are legally  bound by the terms of each
      Transaction  from the moment they agree to those terms (whether  orally or
      otherwise).  A  Confirmation  shall be entered into as soon as practicable
      and may be executed and delivered in counterparts  (including by facsimile
      transmission) or be created by an exchange of telexes or by an exchange of
      electronic messages on an electronic  messaging system, which in each case
      will be  sufficient  for all purposes to evidence a binding  supplement to
      this  Agreement.  The  parties  will  specify  therein or through  another
      effective  means that any such  counterpart,  telex or electronic  message
      constitutes a Confirmation.

(f) No Waiver of Rights.  A failure or delay in exercising  any right,  power or
privilege  in respect of this  Agreement  will not be  presumed  to operate as a
waiver,  and a single or partial exercise of any right,  power or privilege will
not be presumed to preclude any subsequent or further  exercise,  of that right,
power or privilege or the exercise of any other right, power or privilege.

(g)  Headings.  The  headings  used in this  Agreement  are for  convenience  of
reference  only and are not to affect  the  construction  of or to be taken into
consideration in interpreting this Agreement.

9.    Expenses

A Defaulting Party will, on demand,  indemnify and hold harmless the other party
for and against all reasonable  out-of-pocket  expenses,  including  legal fees,
incurred by such other party by reason of the  enforcement and protection of its
rights  under  this  Agreement  or any  Credit  Support  Document  to which  the
Defaulting  Party  is a party  or by  reason  of the  early  termination  of any
Transaction, including, but not limited to, costs of collection.



<PAGE>

10.   Notices

(a)  Effectiveness.  Any  notice  or  other  communication  in  respect  of this
Agreement  may be given in any manner set forth below  (except  that a notice or
other  communication  under  Section  5 or 6  may  not  be  given  by  facsimile
transmission  or  electronic  messaging  system) to the  address or number or in
accordance  with the  electronic  messaging  system  details  provided  (see the
Schedule) and will be deemed effective as indicated:--

      (i)  if in writing and  delivered in person or by courier,  on the date
           it is delivered;

      (ii) if sent by telex, on the date the recipient's answerback is received;

      (iii) if sent by facsimile transmission,  on the date that transmission is
      received by a  responsible  employee of the  recipient in legible form (it
      being agreed that the burden of proving  receipt will be on the sender and
      will  not  be met  by a  transmission  report  generated  by the  sender's
      facsimile machine);

      (iv) if sent by certified or registered mail (airmail, if overseas) or the
      equivalent (return receipt requested),  on the date that mail is delivered
      or its delivery is attempted; or

      (v) if sent by electronic  messaging  system,  on the date that electronic
      message is received,

unless the date of that  delivery (or attempted  delivery) or that  receipt,  as
applicable,  is not a Local Business Day or that  communication is delivered (or
attempted) or received,  as  applicable,  after the close of business on a Local
Business  Day,  in which  case  that  communication  shall be  deemed  given and
effective on the first following day that is a Local Business Day.

(b)  Change of  Addresses.  Either  party may by notice to the other  change the
address,  telex or facsimile  number or electronic  messaging  system details at
which notices or other communications are to be given to it.

11.   Governing Law and Jurisdiction

(a)   Governing  Law.  This  Agreement  will be governed by and  construed  in
accordance with the law specified in the Schedule.

(b) Jurisdiction.  With respect to any suit,  action or proceedings  relating to
this Agreement ("Proceedings"), each party irrevocably:--

      (i) submits to the  jurisdiction of the English courts,  if this Agreement
      is  expressed  to be  governed  by English  law,  or to the  non-exclusive
      jurisdiction  of the courts of the State of New York and the United States
      District  Court  located in the Borough of Manhattan in New York City,  if
      this Agreement is expressed to be governed by the laws of the State of New
      York; and

      (ii) waives any  objection  which it may have at any time to the laying of
      venue of any Proceedings  brought in any such court, waives any claim that
      such  Proceedings  have been brought in an inconvenient  forum and further
      waives the right to object,  with respect to such  Proceedings,  that such
      court does not have any jurisdiction over such party.

Nothing in this Agreement  precludes  either party from bringing  Proceedings in
any other jurisdiction  (outside,  if this Agreement is expressed to be governed
by English law, the Contracting  States, as defined in Section 1(3) of the Civil
Jurisdiction  and  Judgments  Act  1982  or  any   modification,   extension  or
re-enactment  thereof  for the time  being in force)  nor will the  bringing  of
Proceedings  in  any  one  or  more  jurisdictions   preclude  the  bringing  of
Proceedings in any other jurisdiction.

(c) Waiver of Immunities.  Each party irrevocably  waives, to the fullest extent
permitted by applicable  law, with respect to itself and its revenues and assets
(irrespective  of their use or  intended  use),  all  immunity on the grounds of
sovereignty or other similar  grounds from (i) suit,  (ii)  jurisdiction  of any
court, (iii) relief by way of injunction,  order for specific performance or for
recovery of property,  (iv)  attachment of its assets  (whether  before or after
judgment)  and (v) execution or  enforcement  of any judgment to which it or its
revenues or assets might  otherwise be entitled in any Proceedings in the courts
of  any  jurisdiction  and  irrevocably  agrees,  to  the  extent  permitted  by
applicable law, that it will not claim any such immunity in any Proceedings.

<PAGE>

12.   Definitions

As used in this Agreement:--

"Additional Termination Event" has the meaning specified in Section 5(b).

"Affected Party" has the meaning specified in Section 5(b).

"Affected  Transactions"  means  (a)  with  respect  to  any  Termination  Event
consisting of an Illegality, all Transactions affected by the occurrence of such
Termination  Event and (b) with  respect  to any other  Termination  Event,  all
Transactions.

"Affiliate"  means,  subject to the  Schedule,  in relation  to any person,  any
entity  controlled,  directly  or  indirectly,  by the  person,  any entity that
controls,  directly  or  indirectly,  the  person  or  any  entity  directly  or
indirectly under common control with the person. For this purpose,  "control" of
any entity or person  means  ownership  of a majority of the voting power of the
entity or person.

"Applicable Rate" means:--

(a) in respect of obligations  payable or deliverable  (or which would have been
but for Section 2(a)(iii)) by a Defaulting Party, the Default Rate;

(b) in respect of an  obligation  to pay an amount under  Section 6(e) of either
party from and after the date  (determined in accordance with Section  6(d)(ii))
on which that amount is payable, the Default Rate;

(c) in respect of all other  obligations  payable or deliverable (or which would
have been but for Section 2(a)(iii)) by a Non-defaulting  Party, the Non-default
Rate; and

(d) in all other cases, the Termination Rate.

"consent"  includes  a  consent,  approval,  action,  authorisation,  exemption,
notice, filing, registration or exchange control consent.

"Credit Event Upon Merger" has the meaning specified in Section 5(b).

"Credit Support Document" means any agreement or instrument that is specified as
such in this Agreement.

"Credit Support Provider" has the meaning specified in the Schedule.

"Default  Rate"  means a rate per  annum  equal to the  cost  (without  proof or
evidence of any actual  cost) to the relevant  payee (as  certified by it) if it
were to fund or of funding the relevant amount plus 1% per annum.

"Defaulting Party" has the meaning specified in Section 6(a).

"Early  Termination  Date" means the date  determined in accordance with Section
6(a) or 6(b)(iii).

"Event  of  Default"  has the  meaning  specified  in  Section  5(a)  and,  if
applicable, in the Schedule.

"Illegality" has the meaning specified in Section 5(b).

"law"  includes any treaty,  law, rule or regulation and "lawful" and "unlawful"
will be construed accordingly.

"Local Business Day" means,  subject to the Schedule,  a day on which commercial
banks are open for business  (including dealings in foreign exchange and foreign
currency  deposits) (a) in relation to any obligation under Section 2(a)(i),  in
the place(s) specified in the relevant Confirmation or, if not so specified,  as
otherwise agreed by the parties in writing or determined  pursuant to provisions
contained, or incorporated by reference,  in this Agreement,  (b) in relation to
any other payment,  in the place where the relevant  account is located,  (c) in
relation to any notice or other  communication,  including  notice  contemplated
under Section 5(a)(i),  in the city specified in the address for notice provided
by the recipient and, in the case of a notice  contemplated  by Section 2(b), in
the place where the relevant new account is to be located and (d) in relation to
Section  5(a)(v)(2),  in the relevant  locations for performance with respect to
such Specified Transaction.

<PAGE>

"Loss"  means,  with  respect  to  this  Agreement  or  one or  more  Terminated
Transactions,  as the case may be, and a party, an amount that party  reasonably
determines  in good faith to be its total  losses  and costs (or gain,  in which
case expressed as a negative  number) in connection  with this Agreement or that
Terminated Transaction or group of Terminated Transactions,  as the case may be,
including any loss of bargain, cost of funding or, at the election of such party
but without  duplication,  loss or cost incurred as a result of its terminating,
liquidating,  obtaining or reestablishing  any hedge or related trading position
(or any gain  resulting  from any of them).  Loss includes  losses and costs (or
gains)  in  respect  of any  payment  or  delivery  required  to have  been made
(assuming  satisfaction of each applicable condition precedent) on or before the
relevant  Early  Termination  Date  and  not  made,   except,  so  as  to  avoid
duplication,  if Section 6(e)(i)(1) or (3) or 6(e)(ii)(2)(A)  applies. Loss does
not include a party's legal fees and  out-of-pocket  expenses  referred to under
Section 9. A party will determine its Loss as of the relevant Early  Termination
Date,  or,  if that  is not  reasonably  practicable,  as of the  earliest  date
thereafter as is reasonably  practicable.  A party may (but need not)  determine
its Loss by reference to quotations of relevant rates or prices from one or more
leading dealers in the relevant markets.

"Market  Quotation" means,  with respect to one or more Terminated  Transactions
and a party  making  the  determination,  an amount  determined  on the basis of
quotations from Reference  Market-makers.  Each quotation will be for an amount,
if any, that would be paid to such party  (expressed as a negative number) or by
such party  (expressed as a positive  number) in  consideration  of an agreement
between such party  (taking into account any existing  Credit  Support  Document
with  respect  to the  obligations  of such  party)  and the  quoting  Reference
Market-maker to enter into a transaction (the  "Replacement  Transaction")  that
would have the effect of  preserving  for such party the economic  equivalent of
any payment or delivery  (whether  the  underlying  obligation  was  absolute or
contingent and assuming the satisfaction of each applicable condition precedent)
by the parties under Section 2(a)(i) in respect of such  Terminated  Transaction
or group of Terminated  Transactions  that would,  but for the occurrence of the
relevant Early  Termination  Date,  have been required after that date. For this
purpose,  Unpaid  Amounts in respect of the  Terminated  Transaction or group of
Terminated Transactions are to be excluded but, without limitation,  any payment
or delivery that would, but for the relevant Early  Termination  Date, have been
required (assuming  satisfaction of each applicable  condition  precedent) after
that Early Termination Date is to be included. The Replacement Transaction would
be subject to such  documentation  as such party and the Reference  Market-maker
may, in good faith,  agree.  The party making the  determination  (or its agent)
will request each Reference  Market-maker to provide its quotation to the extent
reasonably  practicable as of the same day and time (without regard to different
time zones) on or as soon as  reasonably  practicable  after the relevant  Early
Termination  Date.  The day and  time as of  which  those  quotations  are to be
obtained  will  be  selected  in  good  faith  by the  party  obliged  to make a
determination  under  Section  6(e),  and,  if each party is so  obliged,  after
consultation  with the other.  If more than three  quotations are provided,  the
Market  Quotation will be the arithmetic mean of the quotations,  without regard
to the quotations  having the highest and lowest  values.  If exactly three such
quotations are provided,  the Market  Quotation will be the quotation  remaining
after disregarding the highest and lowest quotations.  For this purpose, if more
than one quotation has the same highest value or lowest value,  then one of such
quotations shall be disregarded. If fewer than three quotations are provided, it
will be  deemed  that  the  Market  Quotation  in  respect  of  such  Terminated
Transaction or group of Terminated Transactions cannot be determined.

"Non-default  Rate" means a rate per annum equal to the cost  (without  proof or
evidence of any actual cost) to the Non-defaulting Party (as certified by it) if
it were to fund the relevant amount.

"Non-defaulting Party" has the meaning specified in Section 6(a).

"Potential Event of Default" means any event which, with the giving of notice or
the lapse of time or both, would constitute an Event of Default.

"Reference  Market-makers"  means four leading  dealers in the  relevant  market
selected  by the party  determining  a Market  Quotation  in good faith (a) from
among dealers of the highest credit standing which satisfy all the criteria that
such party applies generally at the time in deciding whether to offer or to make
an  extension  of credit  and (b) to the  extent  practicable,  from  among such
dealers having an office in the same city.

"Scheduled  Payment  Date"  means a date on which a payment or delivery is to be
made under Section 2(a)(i) with respect to a Transaction.

<PAGE>

"Set-off" means set-off, offset,  combination of accounts, right of retention or
withholding  or  similar  right or  requirement  to which the payer of an amount
under Section 6 is entitled or subject  (whether  arising under this  Agreement,
another contract,  applicable law or otherwise) that is exercised by, or imposed
on, such payer.

"Settlement  Amount" means,  with respect to a party and any Early Termination
Date, the sum of:--

(a) the Market  Quotations  (whether  positive or negative) for each  Terminated
Transaction or group of Terminated  Transactions for which a Market Quotation is
determined; and

(b) such party's Loss (whether positive or negative and without reference to any
Unpaid  Amounts)  for  each  Terminated   Transaction  or  group  of  Terminated
Transactions  for which a Market Quotation cannot be determined or would not (in
the  reasonable  belief  of  the  party  making  the  determination)  produce  a
commercially reasonable result.

"Specified Entity" has the meaning specified in the Schedule.

"Specified Indebtedness" means, subject to the Schedule, any obligation (whether
present or future, contingent or otherwise, as principal or surety or otherwise)
in respect of borrowed money.

"Specified  Transaction"  means,  subject to the Schedule,  (a) any  transaction
(including an agreement with respect thereto) now existing or hereafter  entered
into between one party to this Agreement (or any Credit Support Provider of such
party or any applicable  Specified  Entity of such party) and the other party to
this  Agreement  (or any Credit  Support  Provider  of such  other  party or any
applicable  Specified  Entity  of  such  other  party)  which  is  a  rate  swap
transaction,  basis swap,  forward rate transaction,  commodity swap,  commodity
option, equity or equity index swap, equity or equity index option, bond option,
interest rate option,  foreign  exchange  transaction,  cap  transaction,  floor
transaction, collar transaction, currency swap transaction,  cross-currency rate
swap transaction,  currency option or any other similar  transaction  (including
any option with respect to any of these  transactions),  (b) any  combination of
these  transactions  and (c) any other  transaction  identified  as a  Specified
Transaction in this Agreement or the relevant confirmation.

"Terminated  Transactions"  means with respect to any Early Termination Date (a)
if resulting  from a Termination  Event,  all Affected  Transactions  and (b) if
resulting from an Event of Default,  all Transactions (in either case) in effect
immediately  before  the  effectiveness  of the  notice  designating  that Early
Termination  Date (or, if "Automatic  Early  Termination"  applies,  immediately
before that Early Termination Date).

"Termination Event" means Illegality or, if specified to be applicable, a Credit
Event Upon Merger or an Additional Termination Event.

"Termination  Rate" means a rate per annum equal to the  arithmetic  mean of the
cost (without  proof or evidence of any actual cost) to each party (as certified
by such party) if it were to fund or of funding such amounts.

"Unpaid Amounts" owing to any party means,  with respect to an Early Termination
Date,  the  aggregate  of (a) in respect  of all  Terminated  Transactions,  the
amounts that became  payable (or that would have become  payable but for Section
2(a)(iii))  to such  party  under  Section  2(a)(i)  on or prior  to such  Early
Termination  Date and which remain unpaid as at such Early  Termination Date and
(b) in respect of each Terminated Transaction, for each obligation under Section
2(a)(i) which was (or would have been but for Section 2(a)(iii))  required to be
settled by delivery to such party on or prior to such Early Termination Date and
which has not been so settled as at such Early Termination Date, an amount equal
to the fair market  value of that which was (or would have been)  required to be
delivered  as of the  originally  scheduled  date  for  delivery,  in each  case
together with (to the extent  permitted under  applicable law) interest,  in the
currency  of such  amounts,  from  (and  including)  the date  such  amounts  or
obligations  were or would have been  required to have been paid or performed to
(but  excluding)  such Early  Termination  Date, at the  Applicable  Rate.  Such
amounts of interest will be calculated on the basis of daily compounding and the
actual number of days elapsed.  The fair market value of any obligation referred
to in clause (b) above shall be  reasonably  determined  by the party obliged to
make the  determination  under Section 6(e) or, if each party is so obliged,  it
shall be the average of the fair market  values  reasonably  determined  by both
parties.

<PAGE>


IN WITNESS  WHEREOF the parties have executed  this  document on the  respective
dates  specified  below with effect from the date specified on the first page of
this document.




    KEYBANK NATIONAL ASSOCIATION                VICON INDUSTRIES, INC.
- -------------------------------------   ----------------------------------------
          (Name of Party)                           (Name of Party)

By: _______________________________     By:________________________________
     Name:   Jodie Howe                       Kenneth M. Darby
     Title:  Assistant Vice President
     Date:   December 11, 1997






                                                          EXHIBIT 10.8

                        SCHEDULE TO THE MASTER AGREEMENT

                          dated as of December 11, 1997


between KEYBANK NATIONAL ASSOCIATION and VICON INDUSTRIES, INC.
                  ("Party A")              ("Party B")

Part 1.  Termination Provisions.

(a)  "Specified Entity" means in relation to Party A for the purpose of:
     Section 5(a)(v),    None
                         --------
     Section 5(a)(vi),   None
                         --------
     Section 5(a)(vii),  None
                         --------
     Section 5(b)(ii),   None
                         --------

     and in relation to Party B for the purpose of:
     Section 5(a)(v),    Any current or future Affiliate of Party B
                         ----------------------------------------------
     Section 5(a)(vi),   Any current or future Affiliate of Party B
                         ----------------------------------------------
     Section 5(a)(vii),  Any current or future Affiliate of Party B
                         ----------------------------------------------
     Section 5(b)(ii),   Any current or future Affiliate of Party B
                         ----------------------------------------------

(b)  "Specified  Transaction" will have the meaning specified in Section 12 of
     this Agreement.

(c)  The "Cross Default" provisions of Section 5(a)(vi) will apply to Party B.

(d)  "Specified Indebtedness" will have the meaning specified in Section 12 of
     this Agreement.

(e)  "Threshold Amount" means $100,000.

(f)  The "Credit Event Upon Merger" provisions of Section 5(b)(ii) will apply to
     Party B.

(g)  The "Automatic Early Termination" provision of Section 6(a) will apply to
     Party B.

(h)  Payments on Early Termination. For the purpose of Section 6(e) of this
     Agreement:
     (i) Market Quotation will apply.
     (ii)The Second Method will apply.

(i)  Additional Termination Event. For the purpose of Section 5(b) (iii) of this
     Agreement, it shall be an "Additional Termination Event" with Party B being
     the Affected Party if any Credit Support Document expires,  terminates,  or
     fails or ceases to be in full  force and  effect  for the  purpose  of this
     Agreement in  accordance  with its terms prior to the  satisfaction  of all
     obligations of Party B under each Transaction.


<PAGE>


Part 2.  Agreement to Deliver Documents.

For the purpose of Section 4(a) of this Agreement, Party B agrees to deliver the
following documents:

(a)  A certificate of an authorized  officer of Party B evidencing the necessary
     corporate  authorizations,  resolutions,  and approvals with respect to the
     execution,  delivery and performance of this Agreement,  and certifying the
     names,  true  signatures,  and  authority  of the  officer(s)  signing this
     Agreement and executing Transactions hereunder.

(b) Quarterly and annual financial statements when requested by Party A.


Part 3.  Miscellaneous.

(a) Addresses for Notices. For the purpose of Section 10(a) of this Agreement:

     Address for notices or communications to Party A:
     Address: 127 Public Square, 01-127-0405, Cleveland, Ohio  44114
     Attention: Interest Rate Risk Management
     Facsimile No.: (216) 689-4737      Telephone No:(216) 689-4961

     Address for notices or communications to Party B:
     Address: 89 Arkay Drive, Hauppauge, NY  11788
     Attention: John Badke, Controller
     Facsimile No.: (516) 951-2288      Telephone No:(516) 952-2288

(b)  Calculation Agent.  The Calculation Agent is Party A.

(c)  Credit Support  Document:  Mortgage and Security  Agreement  dated December
     1997  between  Party A and Party B;  Assignment  of Rents and Leases  dated
     December 1997 between Party A and Party B.

(d)  Credit Support Provider.

(e)  Governing  Law.  This  Agreement  will  be  governed  by and  construed  in
     accordance  with the laws of the State of Ohio without  reference to choice
     of law doctrine.

(f)  Jurisdiction. Section 11(b)(i) and that part of Section 11(b) which follows
     Section 11(b)(ii) are deleted in their entirety and the following  language
     shall be substituted for Section 11(b)(i):

         (i)submits to the exclusive  jurisdiction  of the Court of Common Pleas
            of  Cuyahoga  County and the United  States  District  Court for the
            Northern  District of Ohio,  Eastern  Division,  both located in the
            City of Cleveland.

<PAGE>


(g) Definitions. Section 12 is modified as follows:

         (i)"Default Rate" means Prime +2%.

(h)  Payments.

         Party A will make  payments  to Party B by  transfer  to the account of
         Party B at KeyBank National  Association in Cleveland  (Account Number:
         323680013097).

         Party B will make  payments to Party A by transfer  from the account of
         Party B at KeyBank National  Association in Cleveland  (Account Number:
         323680013097),  and Party A is  irrevocably  authorized  to debit  such
         account for each such payment (it being understood that Party B will at
         all times maintain sufficient balances in such
         account for such purposes).

Part 4.  Other Provisions.

Additional  Representation.  Party B represents to Party A (which representation
will be deemed to be repeated by Party B on each date on which a Transaction  is
entered into) that it, or any Credit  Support  Provider,  has either:  (i) total
assets exceeding $10,000,000, or (ii) a net worth of $1,000,000, and is entering
into the Transaction in connection with the conduct of its business or to manage
the risk of an asset or liability owned or incurred,  or reasonably likely to be
owned or incurred in the conduct of its business.

Event of Default.  Each Party agrees to notify the other party of the occurrence
of any Event of Default or Potential Event of Default  immediately upon learning
of the occurrence thereof.

Disclaimer.  In entering into this Agreement,  Party B understands that there is
no assurance as to the direction in which interests  rates in financial  markets
may move in the future and that Party A makes no  covenant,  representation,  or
warranty  in this  regard or in regard  to the  suitability  of the terms of the
Agreement or any Transaction to the particular needs and financial  situation of
Party B. Party B represents,  which representation shall be deemed repeated with
respect to and at the time of each Transaction, that it has had the opportunity,
independently  of Party A and Party A's  affiliates,  officers,  employees,  and
agents,  to consult its own financial  advisors and has determined that it is in
Party B's interest to enter into the Agreement and any Transaction.



      KEYBANK NATIONAL ASSOCIATION                    VICON INDUSTRIES, INC.
- ----------------------------------------   -------------------------------------


By:  ______________________________         By:  ______________________________
     Name:  Jodie Howe                             Name:   Kenneth M. Darby
     Title: Assistant Vice President               Title:  President


                                                               EXHIBIT 10.9

                          KEYBANK NATIONAL ASSOCIATION



                                  CONFIRMATION

Date: December 30, 1997

To:   Vicon Industries, Inc
      John Badke

From: KeyBank National Association


The purpose of this letter agreement is to set forth the terms and conditions of
the Swap Transaction  entered into between KeyBank National  Association ("Key")
and Vicon  Industries,  Inc  ("Counterparty")  on the Trade Date specified below
(the "Swap Transaction").  This letter agreement constitutes a "Confirmation" as
referred to in the Swap Agreement Specified below.

This Confirmation  replaces that certain  Confirmation with a Notional Amount of
$2,512,000 dated December 29, 1997 between Key and Counterparty.

         1.  The  definitions   and  provisions   contained  in  the  1991  ISDA
Definitions (as published by the International Swap Dealers  Association,  Inc.)
(the "Definitions") are incorporated into this Confirmation.

              If you and we are  parties to a Master  Agreement  that sets forth
the general terms and conditions  applicable to Swap Transactions  between us (a
"Swap  Agreement"),  this  confirmation  supplements,  forms a part  of,  and is
subject to , such Swap  Agreement.  If you and we are not yet  parties to a Swap
Agreement, this Confirmation will supplement, form a part of, and be subject to,
a Swap  Agreement  upon its execution and delivery by you and us. All provisions
contained or  incorporated by reference in such Swap Agreement shall govern this
Confirmation   except  as  expressly   modified  below.  In  the  event  of  any
inconsistency  between  this  Confirmation  and  the  Definitions  or  the  Swap
Agreement,  this Confirmation will govern. In addition,  if a Swap Agreement has
not been executed,  this  Confirmation  will itself evidence a complete  binding
agreement  between  you  and us as to  the  terms  and  conditions  of the  Swap
Transaction to which this Confirmation relates.

              This  Confirmation will be governed by and construed in accordance
with the laws of the  State of New  York,  without  reference  to  choice of law
doctrine,  provided that this  provision will be superseded by any choice of law
provision in the Swap Agreement.



<PAGE>


Vicon Industries, Inc
Confirmation - Page 2

         2. This Confirmation constitutes a Rate Swap Transaction under the Swap
Agreement and the terms of the Rate Swap Transaction to which this  Confirmation
relates are as follows:

         Notional Amount:                  $2,512,000 Amortizing per Schedule A

         Trade Date:                       December 30, 1997

         Effective Date:                   February 1, 1998

         Termination Date:                 February 1, 2008


         Fixed Amounts:

                Fixed Rate Payer:          Counterparty

                Fixed Rate Payer
                Payment Dates:             The first day of each
                                           month  commencing with March
                                           1, 1998 through and including  the   
                                           Termination Date, subject to 
                                           adjustment in accordance with the
                                           Modified  Following Business
                                           Day Convention.

                Fixed Rate:                7.79%

                Fixed Rate Day
                Count Fraction:            Actual/360

         Floating Amounts:

                Floating Rate Payer:        Key

                Floating Rate Payer
                Payment Dates:              The first day of each month
                                            commencing with March 1, 1998 
                                            through and including the 
                                            Termination Date, subject to 
                                            adjustment in accordance with the
                                            Modified  Following Business
                                            Day Convention.


<PAGE>


Vicon Industries, Inc
Confirmation - Page 3


                Floating Rate Option:           Prime-H.15, Weighted Average

                Reset Dates:                    Daily

                Spread:                         minus 1.35%

                Floating Rate Day
                Count Fraction:                 Actual/360

                Calculation Agent:              KeyBank National Association

                Payment Instructions:           NY Acct # 323680013097


Please confirm the foregoing  correctly sets forth the terms of our Agreement by
executing the copy of this Confirmation  enclosed for that purpose and returning
it to us.



                                                  Very truly yours,

                                                  KEYBANK NATIONAL ASSOCIATION

                                                  By: ______________________
                                                       Jodie Howe

Accepted and Confirmed as
of the Trade Date:

VICON INDUSTRIES, INC.


By: _____________________
     Kenneth M. Darby

<PAGE>


Vicon Industries, Inc
Confirmation - Page 4

                               Schedule A  
               $2,512,000  Amortizing  principal as follows:

Each Payment Date March 1, 1998 through February 1, 1999      $      7,700
                                                           
Each Payment Date March 1, 1999 through February 1, 2000      $      8,300
                                                           
Each Payment Date March 1, 2000 through February 1, 2001      $      9,000
                                                           
Each Payment Date March 1, 2001 through February 1, 2002      $      9,700
                                                            
Each Payment Date March 1, 2002 through February 1, 2003      $     10,500

Each Payment Date March 1, 2003 through February 1, 2004      $     11,300

Each Payment Date March 1, 2004 through February 1, 2005      $     12,200

Each Payment Date March 1, 2005 through February 1, 2006      $     13,200

Each Payment Date March 1, 2006 through February 1, 2007      $     14,300

Each Payment Date March 1, 2007 through January 1,  2008      $     15,400

February 1, 2008                                              $  1,188,200





                                                            EXHIBIT 10.10

                     KEYBANK NATIONAL ASSOCIATION


                            CONFIRMATION

Date:   December 30, 1997

To:     Vicon Industries, Inc
        John Badke

From:   KeyBank National Association


The purpose of this letter agreement is to set forth the terms and conditions of
the Swap Transaction  entered into between KeyBank National  Association ("Key")
and Vicon  Industries,  Inc  ("Counterparty")  on the Trade Date specified below
(the "Swap Transaction").  This letter agreement constitutes a "Confirmation" as
referred to in the Swap Agreement Specified below.

This Confirmation  replaces that certain  Confirmation with a Notional Amount of
$388,000 dated December 29, 1997 between Key and Counterparty.

        1. The definitions and provisions contained in the 1991 ISDA Definitions
(as  published  by  the  International  Swap  Dealers  Association,  Inc.)  (the
"Definitions") are incorporated into this Confirmation.

               If you and we are parties to a Master  Agreement  that sets forth
the general terms and conditions  applicable to Swap Transactions  between us (a
"Swap  Agreement"),  this  confirmation  supplements,  forms a part  of,  and is
subject to , such Swap  Agreement.  If you and we are not yet  parties to a Swap
Agreement, this Confirmation will supplement, form a part of, and be subject to,
a Swap  Agreement  upon its execution and delivery by you and us. All provisions
contained or  incorporated by reference in such Swap Agreement shall govern this
Confirmation   except  as  expressly   modified  below.  In  the  event  of  any
inconsistency  between  this  Confirmation  and  the  Definitions  or  the  Swap
Agreement,  this Confirmation will govern. In addition,  if a Swap Agreement has
not been executed,  this  Confirmation  will itself evidence a complete  binding
agreement  between  you  and us as to  the  terms  and  conditions  of the  Swap
Transaction to which this Confirmation relates.

               This Confirmation will be governed by and construed in accordance
with the laws of the  State of New  York,  without  reference  to  choice of law
doctrine,  provided that this  provision will be superseded by any choice of law
provision in the Swap Agreement.


<PAGE>


Vicon Industries, Inc
Confirmation - Page 2

        2. This Confirmation  constitutes a Rate Swap Transaction under the Swap
Agreement and the terms of the Rate Swap Transaction to which this  Confirmation
relates are as follows:

        Notional Amount:     $388,000 Amortizing per Schedule A

        Trade Date:          December 30, 1997

        Effective Date:      February 1, 1998

        Termination Date:    February 1, 2003


        Fixed Amounts:

         Fixed Rate Payer:   Counterparty

         Fixed Rate Payer
           Payment  Dates:   The first day of each month commencing with March
                             1, 1998 through and including the Termination Date,
                             subject to adjustment in accordance with the 
                             Modified Following Business Day Convention.

               Fixed Rate:   7.70%

           Fixed Rate Day
           Count Fraction:   Actual/360

        Floating Amounts:

        Floating Rate Payer: Key

        Floating Rate Payer
              Payment Dates: The first day of each month commencing with March
                             1, 1998 through and including the Termination Date,
                             subject to adjustment in accordance with the 
                             Modified Following Business Day Convention.



<PAGE>


Vicon Industries, Inc
Confirmation - Page 3


          Floating Rate Option:    Prime-H.15, Weighted Average

          Reset Dates:             Daily

          Spread:                  minus 1.35%

          Floating Rate Day
          Count Fraction:          Actual/360

        Calculation Agent:         KeyBank National Association

        Payment Instructions:      NY Acct # 323680013097


Please confirm the foregoing  correctly sets forth the terms of our Agreement by
executing the copy of this Confirmation  enclosed for that purpose and returning
it to us.



                                             Very truly yours,

                                             KEYBANK NATIONAL ASSOCIATION

                                             By: ______________________
                                                   Jodie Howe


Accepted and Confirmed as
of the Trade Date:

VICON INDUSTRIES, INC.


By: _____________________
      Kenneth M. Darby



<PAGE>




Vicon Industries, Inc
Confirmation - Page 4

                                 Schedule A
                $388,000 Amortizing principal as follows:

Each Payment Date March 1, 1998 through February 1, 1999   $             5,500
 
Each Payment Date March 1, 1999 through February 1, 2000   $             6,000
 
Each Payment Date March 1, 2000 through February 1, 2001   $             6,400
 
Each Payment Date March 1, 2001 through February 1, 2002   $             6,900
 
Each Payment Date March 1, 2002 through January 1, 2003    $             7,500
 
February 1, 2003                                           $             7,900
 






template:  Confirm3



<TABLE> <S> <C>

<ARTICLE> 5
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          SEP-30-1998
<PERIOD-END>                               DEC-31-1997
<CASH>                                         225,276
<SECURITIES>                                         0
<RECEIVABLES>                               11,147,546
<ALLOWANCES>                                 (603,302)
<INVENTORY>                                 16,179,506
<CURRENT-ASSETS>                            26,949,026
<PP&E>                                       9,378,707
<DEPRECIATION>                             (5,048,244)
<TOTAL-ASSETS>                              31,279,489
<CURRENT-LIABILITIES>                       11,665,280
<BONDS>                                      7,682,838
                                0
                                          0
<COMMON>                                        30,470
<OTHER-SE>                                  11,900,901
<TOTAL-LIABILITY-AND-EQUITY>                31,279,489
<SALES>                                     14,874,200
<TOTAL-REVENUES>                                     0
<CGS>                                       10,245,524
<TOTAL-COSTS>                                        0
<OTHER-EXPENSES>                             3,111,906
<LOSS-PROVISION>                               104,000
<INTEREST-EXPENSE>                             338,797
<INCOME-PRETAX>                              1,073,973
<INCOME-TAX>                                    65,000
<INCOME-CONTINUING>                          1,008,973
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                 1,008,973
<EPS-PRIMARY>                                      .34
<EPS-DILUTED>                                      .31
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission