VICON INDUSTRIES INC /NY/
10-Q, 1999-05-13
COMMUNICATIONS EQUIPMENT, NEC
Previous: KING LUTHER CAPITAL MANAGEMENT CORP, 13F-HR, 1999-05-13
Next: CONNECTICUT ENERGY CORP, 10-Q, 1999-05-13



                      SECURITIES AND EXCHANGE COMMISSION

                           WASHINGTON, D.C.   20549

                                   FORM 10-Q


QUARTERLY REPORT UNDER SECTION 13 or 15(d) OF THE SECURITIES EXCHANGE ACT OF 
1934



For Quarter Ended  March 31, 1999               Commission File No.  1-7939
                  ----------------------------                      -------




                        VICON INDUSTRIES, INC.
               (Exact name of registrant as specified in its charter)


      NEW YORK STATE                                           11-2160665
(State or other jurisdiction of                         (I.R.S. Employer
 incorporation or organization)                          identification No.)



            89 Arkay Drive, Hauppauge, New York                  11788
            (Address of principal executive offices)               (Zip Code)



Registrant's telephone number, including area code: (516) 952-2288



 (Former name, address, and fiscal year, if changed since last report)



Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.


                               Yes    X        No


At March 31, 1999,  the registrant had  outstanding  4,515,118  shares of Common
Stock, $.01 par value.








<PAGE>




                        PART I - FINANCIAL INFORMATION

                    VICON INDUSTRIES, INC. AND SUBSIDIARIES

                CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

                                  (UNAUDITED)


                                                 Three Months Ended

                                            3/31/99                3/31/98

Net sales.............................    $17,500,615            $14,730,905
Cost of sales.........................     11,605,142              9,904,902
                                          -----------            -----------

  Gross profit........................      5,895,473              4,826,003

Operating expenses:
    Selling expense...................      2,860,819              2,208,008
    General & administrative expense..      1,117,023              1,023,929
                                           ----------             ----------
                                            3,977,842              3,231,937
                                           ----------             ----------

  Operating income....................      1,917,631              1,594,066

Interest expense......................        149,360                355,034
Interest income.......................        (42,807)                 -
                                          -----------            -----------

    Income before income taxes........      1,811,078              1,239,032
Income tax expense....................        650,000                 85,000
                                          -----------           ------------
    Net income........................    $ 1,161,078            $ 1,154,032
                                          ===========           ============



Earnings per share:

            Basic                         $   .26                $   .38
                                              ===                    ===

            Diluted                       $   .25                $   .35
                                              ===                    ===

Shares used in computing earnings per share:

            Basic                          4,506,931              3,045,210

            Diluted                        4,713,487              3,335,835




See Notes to Condensed Consolidated Financial Statements.












                                    -2-


<PAGE>




                        PART I - FINANCIAL INFORMATION

                    VICON INDUSTRIES, INC. AND SUBSIDIARIES

                CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

                                  (UNAUDITED)


                                                   Six Months Ended

                                            3/31/99                3/31/98

Net sales.............................    $34,628,342            $29,605,105
Cost of sales.........................     23,124,111             20,150,426
                                          -----------            -----------

  Gross profit........................     11,504,231              9,454,679

Operating expenses:
    Selling expense...................      5,662,995              4,400,962
    General & administrative expense..      2,122,689              2,046,882
                                           ----------             ----------
                                            7,785,684              6,447,844
                                           ----------             ----------

  Operating income....................      3,718,547              3,006,835

Interest expense......................        302,386                693,830
Interest income.......................        (90,316)                 -
                                          -----------            -----------

    Income before income taxes........      3,506,477              2,313,005
Income tax expense....................      1,285,000                150,000
                                          -----------           ------------
    Net income........................    $ 2,221,477            $ 2,163,005
                                          ===========           ============



Earnings per share:

            Basic                         $   .49                $   .72
                                              ===                    ===

            Diluted                       $   .47                $   .65
                                              ===                    ===

Shares used in computing earnings per share:

            Basic                          4,491,352              3,022,917

            Diluted                        4,702,484              3,314,038




See Notes to Condensed Consolidated Financial Statements.












                                    -3-


<PAGE>



                   VICON INDUSTRIES, INC. AND SUBSIDIARIES
                     CONDENSED CONSOLIDATED BALANCE SHEETS
                                  (UNAUDITED)


ASSETS                                               3/31/99       9/30/98


CURRENT ASSETS
Cash............................................  $  3,063,424  $  4,854,557
Accounts receivable, net........................    12,824,089    12,758,080
Inventories:
  Parts, components, and materials..............     3,697,039     2,944,303
  Work-in-process...............................     4,335,696     2,374,769
  Finished products.............................    11,878,043    12,079,335
                                                   -----------   -----------
                                                    19,910,778    17,398,407
Deferred income taxes...........................     1,292,736     1,079,736
Prepaid expenses................................       423,015       332,241
                                                   -----------   -----------
TOTAL CURRENT ASSETS............................    37,514,042    36,423,021
- --------------------

Property, plant and equipment...................    12,945,041    12,702,390
Less accumulated depreciation and amortization..    (5,958,532)   (5,565,352)
                                                   -----------   -----------
                                                     6,986,509     7,137,038
Deferred income taxes...........................       116,973       116,973
Other assets....................................       929,667       709,369
                                                   -----------   -----------

TOTAL ASSETS....................................   $45,547,191   $44,386,401
- ------------                                       ===========   ===========


LIABILITIES AND SHAREHOLDERS' EQUITY

CURRENT LIABILITIES
Revolving credit borrowings.....................   $   598,917   $   634,388
Current maturities of long-term debt............     1,184,120     1,179,367
Accounts payable................................     3,594,671     3,133,505
Accrued compensation and employee benefits......     1,345,075     1,955,462
Accrued expenses................................     1,523,441     1,316,855
Income taxes payable............................       307,064       561,173
                                                    ----------    ----------
TOTAL CURRENT LIABILITIES                            8,553,288     8,780,750
- -------------------------

Long-term debt..................................     6,375,137     7,001,819
Other long-term liabilities.....................       749,771       767,528

SHAREHOLDERS' EQUITY
Common stock, par value $.01....................        45,776        45,347
Capital in excess of par value..................    21,042,031    20,947,515
Retained earnings...............................     9,312,365     7,090,888
                                                  ------------   -----------
                                                    30,400,172    28,083,750
Less treasury stock at cost, 62,517 shares......      (409,687)     (409,687)
Foreign currency translation adjustment.........      (121,490)      162,241
                                                  ------------   -----------
TOTAL SHAREHOLDERS' EQUITY                          29,868,995    27,836,304
- --------------------------                        ------------   -----------

TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY......   $45,547,191   $44,386,401
- ------------------------------------------        ============   ===========



See Notes to Condensed Consolidated Financial Statements.






                                     -4-


<PAGE>



                   VICON INDUSTRIES, INC. AND SUBSIDIARIES
               CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                  (UNAUDITED)




                                                         Six Months Ended

                                                      3/31/99        3/31/98

Cash flows from operating activities:
  Net income.....................................  $ 2,221,477   $  2,163,005
  Adjustments to reconcile net income to net cash
  (used in) provided by operating activities:
    Depreciation and amortization................      428,747        357,395
    Deferred income taxes........................     (213,000)         -
    Change in assets and liabilities:
      Accounts receivable........................     (163,869)    (1,540,049)
      Inventories................................   (2,590,922)       228,621
      Prepaid expenses...........................      (99,226)       (65,726)
      Other assets...............................     (220,298)       (34,088)
      Accounts payable...........................      472,704        733,348
      Accrued compensation and employee benefits.     (606,570)       (12,178)
      Accrued expenses...........................      216,329         30,427
      Income taxes payable.......................     (246,941)       126,417
      Other liabilities..........................      (17,757)       (24,827)
                                                   ------------   ------------
       Net cash (used in) provided by
          operating activities...................     (819,326)     1,962,345
                                                   ------------   -----------

Cash flows from investing activities:
    Capital expenditures.........................     (360,743)    (3,847,399)
                                                   ------------   ------------
       Net cash used in investing activities.....     (360,743)    (3,847,399)
                                                   ------------   ------------

Cash flows from financing activities:
    Decrease in revolving credit borrowings......       (1,932)    (1,188,346)
    Borrowings under mortgage and term loans.....        -          2,900,000
    Increase in interest-bearing accounts
      payable to related party...................        -             99,512
    Proceeds from exercise of stock options......       94,945         46,124
    Repayments of U.S. term loan.................     (450,000)         -
    Repayments of other debt.....................     (134,304)      (102,169)
                                                   ------------   ------------
       Net cash (used in) provided by
          financing activities...................     (491,291)     1,755,121
                                                   ------------   -----------
Effect of exchange rate changes on cash..........     (119,773)       (58,244)
                                                   ------------   ------------

Net decrease in cash.............................   (1,791,133)      (188,177)
Cash at beginning of year........................    4,854,557        287,580
                                                   ------------   -----------
Cash at end of period............................  $ 3,063,424    $    99,403
                                                   ============   ===========



See Notes to Condensed Consolidated Financial Statements.










                                     -5-


<PAGE>



                   VICON INDUSTRIES, INC. AND SUBSIDIARIES
       NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
                                March 31, 1999


Note 1:  Basis of Presentation

The accompanying unaudited condensed consolidated financial statements have been
prepared in accordance with generally accepted accounting principles for interim
financial  information  and the  instructions  to Form  10-Q and  Rule  10-01 of
Regulation  S-X.  Accordingly,  they  do not  include  all the  information  and
footnotes  required by generally  accepted  accounting  principles  for complete
financial statements. In the opinion of management,  all adjustments (consisting
of normal recurring accruals)  considered necessary for a fair presentation have
been included. Operating results for the six months ended March 31, 1999 are not
necessarily  indicative  of the results that may be expected for the fiscal year
ended  September 30, 1999. For further  information,  refer to the  consolidated
financial  statements  and footnotes  thereto  included in the Company's  annual
report on Form 10-K for the fiscal year ended September 30, 1998.

Note 2:  Earnings per Share

In accordance with Statement of Financial  Accounting  Standards (SFAS) No. 128,
"Earnings  per  Share" the  Company is  required  to present  basic and  diluted
earnings per share (EPS).  Basic EPS are computed based on the weighted  average
number of shares  outstanding  for the  period.  Diluted EPS reflect the maximum
dilution  that  would have  resulted  from the  exercise  of stock  options  and
incremental  shares  issuable  under  a  deferred  compensation  agreement.  The
following  table provides the  components of the basic and diluted  earnings per
share (EPS)  computations  for the three month and six month periods ended March
31, 1999 and 1998:


                                  Three Months               Six Months
                                 Ended March 31,           Ended March 31,
                                1999         1998         1999         1998
                                   (Unaudited)               (Unaudited)

Basic EPS Computation
Net income.................. $1,161,078   $1,154,032   $2,221,477   $2,163,005

Weighted average
 shares outstanding.........  4,506,931    3,045,210    4,491,352    3,022,917

Basic earnings per share.... $      .26   $      .38   $      .49   $      .72
                             ==========   ==========   ==========   ==========

Diluted EPS Computation
Net income.................. $1,161,078   $1,154,032   $2,221,477   $2,163,005

  Weighted average
   shares outstanding.......  4,506,931    3,045,210    4,491,352    3,022,917
  Stock options.............    193,877      278,124      201,003      284,694
  Stock compensation
   arrangement..............     12,679       12,501       10,129        6,427
                             ----------   ----------   ----------   ----------

Diluted shares outstanding..  4,713,487    3,335,835    4,702,484    3,314,038

Diluted earnings per share.  $      .25   $      .35   $      .47   $      .65
                             ==========   ==========   ==========   ==========




                                     -6-



<PAGE>





Note 3:   Comprehensive Income

Effective October 1, 1998, the Company adopted Statement of Financial Accounting
Standards (SFAS) No. 130, "Reporting  Comprehensive Income", which requires that
all items that are  required to be  recognized  under  accounting  standards  as
components of comprehensive income be reported in the financial statements.  The
Company's total  comprehensive  income for the three month and six month periods
ended March 31, 1999 and 1998 was as follows:

                                  Three Months               Six Months
                                 Ended March 31,           Ended March 31,
                                 1999        1998         1999        1998
                                    (Unaudited)              (Unaudited)

Net income..................  $1,161,078  $1,154,032   $2,221,477  $2,163,005

Other comprehensive income
 (loss), net of tax:
    Change in equity due to
     foreign currency
     translation adjustments    (152,038)     41,039     (283,731)     49,454
                              ----------  ----------   ----------  ----------

Comprehensive income........  $1,009,040  $1,195,071   $1,937,746  $2,212,459
                              ==========  ==========   ==========  ==========






































                                     -7-



<PAGE>




                     MANAGEMENT'S DISCUSSION AND ANALYSIS


Results of Operations
Three Months Ended March 31, 1999 Compared with March 31, 1998


Net sales for the quarter ended March 31, 1999  increased $2.8 million or 19% to
$17.5  million  compared  with $14.7  million in the year ago period.  The sales
growth was  experienced  in the U.S. as sales  increased  $3.4 million or 33% to
$13.8 million  principally as a result of system sales supplied under a contract
with the U.S. Postal Service. International sales declined $.6 million or 14% to
$3.7 million due principally to lower sales in Asia.

Gross profit  margins for the second quarter of 1999 increased to 33.7% compared
with 32.8% in the year ago period.  The margin  improvement  was  primarily  the
result of a favorable sales mix, lower  procurement costs and greater fixed cost
absorption associated with the sales growth.

Operating  expenses for the second quarter of 1999 were $4.0 million or 22.7% of
net  sales  compared  with  $3.2  million  or 21.9% of net sales in the year ago
period.  The  increase was  principally  the result of higher  selling  expenses
associated with the sales growth.

Operating  income  increased  to $1.9  million  for the  second  quarter of 1999
compared  with $1.6  million in the year ago period  principally  as a result of
increased sales and higher gross margins.

Interest expense  decreased  $206,000 to $149,000 for the second quarter of 1999
as $9.0  million  of  interest-bearing  debt was repaid in May 1998 with the net
proceeds from a secondary stock offering.

Income tax expense was $650,000  for the second  quarter of 1999  compared  with
$85,000 in the year ago period.  The current period reflects a normal income tax
provision  whereas U.S. taxable income in the year ago period was  substantially
reduced by the  utilization  of available  federal and state net operating  loss
carryforwards.

As a result of the foregoing, net income was $1.2 million for the second quarter
of 1999, unchanged from the year ago period. However, periods in 1998 benefitted
from the  utilization of net operating tax loss  carryforwards  which affect the
comparability  of operating  results.  Assuming the year ago period had incurred
taxes at the same effective tax rate as the current year period,  net income for
the second  quarter of 1998 would have been  $794,000  ($.24 per share  diluted)
compared  with $1.2  million  ($.25 per share  diluted)  reported for the second
quarter of 1999.

















                                     -8-


<PAGE>



                     MANAGEMENT'S DISCUSSION AND ANALYSIS


Results of Operations
Six Months Ended March 31, 1999 Compared with March 31, 1998


Net sales for the six months ended March 31, 1999  increased $5.0 million or 17%
to $34.6 million  compared with $29.6 million in the year ago period.  The sales
growth was  experienced  in the U.S. as sales  increased  $7.5 million or 39% to
$27.0 million  principally as a result of system sales supplied under a contract
with the U.S. Postal Service.  International  sales declined $2.5 million or 25%
to $7.6 million due  principally to lower sales in Asia. The backlog of unfilled
orders was $14.0  million at March 31, 1999  compared with $9.9 million at March
31, 1998.

Gross  profit  margins  for the first  six  months  of 1999  increased  to 33.2%
compared with 31.9% in the year ago period. The margin improvement was primarily
the result of a favorable sales mix, lower  procurement  costs and greater fixed
cost absorption associated with the sales growth.

Operating  expenses  for the first six months of 1999 were $7.8 million or 22.5%
of net sales  compared  with $6.4  million or 21.8% of net sales in the year ago
period.  The  increase was  principally  the result of higher  selling  expenses
associated with the sales growth.

Operating  income  increased  to $3.7  million  for the first six months of 1999
compared  with $3.0  million in the year ago period  principally  as a result of
increased sales and higher gross margins.

Interest expense decreased $391,000 to $302,000 for the first six months of 1999
as $9.0  million  of  interest-bearing  debt was repaid in May 1998 with the net
proceeds from a secondary stock offering.

Income tax  expense was $1.3  million for the first six months of 1999  compared
with  $150,000 in the year ago  period.  The  current  period  reflects a normal
income tax  provision  whereas  U.S.  taxable  income in the year ago period was
substantially  reduced by the  utilization  of  available  federal and state net
operating loss carryforwards.

As a result of the  foregoing,  net  income was $2.2  million  for the first six
months of 1999,  unchanged  from the year ago period.  However,  periods in 1998
benefitted  from the utilization of net operating tax loss  carryforwards  which
affect the comparability of operating results.  Assuming the year ago period had
incurred  taxes at the same  effective tax rate as the current year period,  net
income for the first six months of 1998 would have been $1.5  million  ($.44 per
share diluted)  compared with $2.2 million ($.47 per share diluted) reported for
the first six months of 1999.















                                     -9-


<PAGE>



                   MANAGEMENT'S DISCUSSION AND ANALYSIS

Liquidity and Financial Condition

Net cash used in operating  activities  was $.8 million for the first six months
of 1999.  Net income for the period of $2.2 million was offset by an increase in
inventory  of $2.6 million to support new product  production.  Net cash used in
investing  activities  was $.4  million  for the  first  six  months of 1999 due
principally  to  capital  expenditures  for office  equipment.  Net cash used in
financing  activities  was $.5  million  for the  first  six  months of 1999 due
primarily to the  scheduled  repayments  of bank term and mortgage  loans.  As a
result of the foregoing, cash decreased by $1.8 million for the first six months
of 1999 after the effect of exchange rate changes on cash.

The Company  maintains a $7.5 million  revolving  credit  facility with its bank
which  expires in July 2002,  with an option to  increase  the  facility to $9.5
million  at any time  through  July 2000.  Borrowings  under the  facility  bear
interest at the bank's prime rate minus 2% or, at the  Company's  option,  LIBOR
plus 90 basis points  (5.75% and 5.84%,  respectively,  at March 31,  1999).  At
March 31, 1999, there were no borrowings  outstanding under this agreement.  The
agreement contains restrictive covenants which, among other things,  require the
Company to  maintain  certain  levels of  earnings  and  ratios of debt  service
coverage and debt to tangible net worth.

In addition,  the Company maintains a bank overdraft  facility of 600,000 Pounds
Sterling  (approximately  $966,000) in the U.K. to support local working capital
requirements of Vicon U.K. At March 31, 1999,  outstanding borrowings under this
facility were $599,000.

The Company  believes that cash flow from  operations and funds  available under
its credit  agreements  will be  sufficient to meet its  anticipated  operating,
capital  expenditures and debt service requirements for at least the next twelve
months.

Year 2000

The Company's  software-based products have been tested for year 2000 compliance
and the Company  believes  that such  products  are year 2000  compatible.  With
respect to its own computer  operating  systems,  the Company has  completed the
upgrade  of  its  principal  operating  computer  software  to the  most  recent
available  revisions  sold by its software  suppliers,  which the suppliers have
represented to be year 2000 compliant.  The Company  believes that such upgrades
will solve those year 2000 problems  that could affect its  operating  software.
The costs for such  upgrades  were not  material.  It is possible  that  certain
computer  systems or software  products of the Company's  customers or suppliers
may experience year 2000 problems and that such problems could adversely  affect
the  Company.  The  Company  is in the  process of  assessing  the status of its
principal  suppliers'  year 2000  readiness and their plans to address  problems
that their computer systems may face in correctly processing date information as
the year 2000 approaches.  However,  since the ultimate success of the Company's
customers and suppliers to become  compliant is largely outside of the Company's
control,  no  assurances  can be made that the Company will be unaffected by the
year 2000.

Should the Company's suppliers fail to achieve year 2000 compliance,  the supply
of product to the Company may be interrupted  resulting in possible lost revenue
to the Company due to its inability to supply finished product to its customers.
If such interruptions were prolonged, it could have a material adverse effect on
the Company.  The Company intends to consider  contingency  plans to address the
risk its principal suppliers will not be year 2000 compliant during fiscal 1999.




                                     -10-



<PAGE>






"Safe" Harbor Statement under the Private Securities Litigation Reform Act of
1995

Statements in this Report on Form 10-Q and other  statements made by the Company
or its representatives that are not strictly historical facts including, without
limitation,  statements  included  herein  under  the  captions  "Liquidity  and
Financial Condition" and "Year 2000" are "forward-looking" statements within the
meaning of the Private  Securities  Litigation Reform Act of 1995 that should be
considered  as  subject to the many  risks and  uncertainties  that exist in the
Company's operations and business  environment.  The forward-looking  statements
are based on  current  expectations  and  involve a number of known and  unknown
risks and uncertainties that could cause the actual results,  performance and/or
achievements  of the  Company  to differ  materially  from any  future  results,
performance  or  achievements,   express  or  implied,  by  the  forward-looking
statements.  Readers are cautioned not to place undue reliance on these forward-
looking statements,  and that in light of the significant uncertainties inherent
in  forward-looking  statements,  the inclusion of such statements should not be
regarded  as a  representation  by the  Company  or any  other  person  that the
objectives or plans of the Company will be achieved. The Company also assumes no
obligation to update its  forward-looking  statements or to advise of changes in
the assumptions and factors on which they are based.







































                                     -11-



<PAGE>



                                   PART II

ITEM 1 - LEGAL PROCEEDINGS

         The Company has no material outstanding litigation.

ITEM 2 - CHANGES IN SECURITIES

         None.

ITEM 3 - DEFAULTS UPON SENIOR SECURITIES

         None.

ITEM 4 - SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

         The Company's annual meeting was held on April 22, 1999.

         The following directors were elected at the meeting:

                    Kenneth M. Darby
                    Arthur D. Roche

         The terms of the following directors continued after the meeting:

                    Chu S. Chun
                    Milton F. Gidge
                    Peter F. Neumann
                    W. Gregory Robertson
                    Kazuyoshi Sudo

         The matters  voted upon at the meeting and the results of each vote are
         as follows:

         Nominees for
         Directors:                          For                   Against

            Mr. Darby                     4,066,379                 33,015
            Mr. Roche                     4,013,079                 86,315

         Approval of the 1999
         Incentive Stock Option
         Plan, covering 100,000
         shares of Common Stock           3,735,573                363,821

         Approval of the 1999
         Non-Qualified Stock Option
         Plan, covering 100,000
         shares of Common Stock           3,711,013                388,388

         Ratification of Auditors         4,058,599                 40,796


ITEM 5 - OTHER INFORMATION

         None

ITEM 6 - EXHIBITS AND REPORTS ON FORM 8-K

         No Form 8-K was required to be filed during the current quarter.



                                     -12-


<PAGE>





Pursuant to the  requirements  of the  Securities  and Exchange Act of 1934, the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.





May 13, 1999








                                           VICON INDUSTRIES, INC.







Kenneth M. Darby                           Arthur D. Roche
Chairman and                               Executive Vice President
Chief Executive Officer                    Chief Financial Officer


































                                     -13-


<PAGE>




     Pursuant to the  requirements  of the  Securities and Exchange Act of 1934,
the  registrant  has duly  caused  this report to be signed on its behalf by the
undersigned thereunto duly authorized.





May 13, 1999







                                           VICON INDUSTRIES, INC.
                                           --------------------------
                                           VICON INDUSTRIES, INC.






Kenneth M. Darby                           Arthur D. Roche
- --------------------------                 --------------------------
Kenneth M. Darby                           Arthur D. Roche
Chairman and                               Executive Vice President
Chief Executive Officer                    Chief Financial Officer
















<PAGE>

<TABLE> <S> <C>

<ARTICLE> 5
       
<S>                             <C>                     <C>
<PERIOD-TYPE>                   3-MOS                   6-MOS
<FISCAL-YEAR-END>                          SEP-30-1999             SEP-30-1999
<PERIOD-END>                               MAR-31-1999             MAR-31-1999
<CASH>                                       3,063,424               3,063,424
<SECURITIES>                                         0                       0
<RECEIVABLES>                               15,364,613              15,364,613
<ALLOWANCES>                                 (824,773)               (824,773)
<INVENTORY>                                 19,910,778              19,910,778
<CURRENT-ASSETS>                            37,514,042              37,514,042
<PP&E>                                      13,991,681              13,991,681
<DEPRECIATION>                             (5,958,532)             (5,958,532)
<TOTAL-ASSETS>                              45,547,191              45,547,191
<CURRENT-LIABILITIES>                        8,553,288               8,553,288
<BONDS>                                      7,124,908               7,124,908
                                0                       0
                                          0                       0
<COMMON>                                        45,776                  45,776
<OTHER-SE>                                  29,823,219              29,823,219
<TOTAL-LIABILITY-AND-EQUITY>                45,547,191              45,547,191
<SALES>                                     17,500,615              34,628,342
<TOTAL-REVENUES>                                     0                       0
<CGS>                                       11,605,142              23,124,111
<TOTAL-COSTS>                                        0                       0
<OTHER-EXPENSES>                             3,875,035               7,575,368
<LOSS-PROVISION>                                60,000                 120,000
<INTEREST-EXPENSE>                             149,360                 302,386
<INCOME-PRETAX>                              1,811,078               3,506,477
<INCOME-TAX>                                   650,000               1,285,000
<INCOME-CONTINUING>                          1,161,078               2,221,477
<DISCONTINUED>                                       0                       0
<EXTRAORDINARY>                                      0                       0
<CHANGES>                                            0                       0
<NET-INCOME>                                 1,161,078               2,221,477
<EPS-PRIMARY>                                      .26                     .49
<EPS-DILUTED>                                      .25                     .47
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission