CONNECTICUT ENERGY CORP
10-K405, 1997-12-04
NATURAL GAS DISTRIBUTION
Previous: FIDELITY MONEY MARKET TRUST, DEFA14A, 1997-12-04
Next: DEERE & CO, 8-K, 1997-12-04



                        	SECURITIES AND EXCHANGE COMMISSION
                               	WASHINGTON, DC 20549

                                    	FORM 10-K

                         FOR ANNUAL AND TRANSITION REPORTS
                     	PURSUANT TO SECTIONS 13 OR 15(d) OF THE
                         	SECURITIES EXCHANGE ACT OF 1934
(Mark One)
[X]  	ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE 
     	ACT OF 1934

                    For the fiscal year ended September 30, 1997
 
	                                   					OR

[ ]	  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES 
      EXCHANGE ACT OF 1934

           For the transition period from _____________ to _____________      

                          	Commission file number 1-8369

                          CONNECTICUT ENERGY CORPORATION
             	(Exact name of registrant as specified in its charter)

       Connecticut					                              	       06-0869582
(State or Other Jurisdiction of					                      (I.R.S. Employer
 Incorporation or Organization)	                    				   Identification No.)

       855 Main Street
  Bridgeport, Connecticut						                                 06604
(Address of Principal Executive Offices)					                 (Zip Code)

               	Registrant's telephone number, including area code
                                	(800) 760-7776

           	Securities registered pursuant to Section 12(b) of the Act:
			
     Title of Each Class         					 Name of Each Exchange on Which Registered
- ---------------------------            ----------------------------------------
Common Stock ($1 par value)					                New York Stock Exchange

           	Securities registered pursuant to Section 12(g) of the Act:

                                      	None
                                	(Title of Class)

Indicate by check mark whether the registrant: (1) has filed all reports 
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the 
registrant was required to file such reports), and (2) has been subject to 
such filing requirements for the past 90 days.  Yes [X]    No  [ ]

Indicate by check mark if disclosure of delinquent filers pursuant to Item 
405 of Regulation S-K is not contained herein, and will not be contained, to 
the best of registrant's knowledge, in definitive proxy or information 
statements incorporated by reference in Part III of this Form 10-K or any 
amendment to this Form 10-K.  [X]

Aggregate market value of the voting stock held by non-affiliates of the 
registrant based on the closing price of such stock as of November 21, 1997:
 
                                  $259,070,351

            		APPLICABLE ONLY TO REGISTRANTS INVOLVED IN BANKRUPTCY
            		PROCEEDINGS DURING THE PRECEDING FIVE YEARS:

Indicate by check mark whether the registrant has filed all documents and 
reports required to be filed by Section 12, 13 or 15(d) of the Securities 
Exchange Act of 1934 subsequent to the distribution of securities under a 
plan confirmed by a court.  Yes [ ]   No [ ]

         Class                 	         					Outstanding at November 21, 1997
- --------------------------                    --------------------------------
Common Stock, $1 par value							                         10,209,669

                       	DOCUMENTS INCORPORATED BY REFERENCE

Portions of Connecticut Energy Corporation's 1997 Annual Report to Shareholders
are incorporated into Part II and Part IV.  Portions of Connecticut Energy 
Corporation's Definitive Proxy Statement dated December 12, 1997 are 
incorporated into Part III.

                                     	PART I
                                      ------

                          	CONNECTICUT ENERGY CORPORATION

Connecticut Energy Corporation ("Connecticut Energy" or "Company") and its 
subsidiaries and their representatives may, from time to time, make written 
or oral statements, including statements contained in the Company's filings 
with the Securities and Exchange Commission and in its annual report to 
shareholders, including its Form 10-K, which constitute or contain 
"forward-looking" information as that term is defined in the Private 
Securities Litigation Reform Act of 1995.

All statements other than the financial statements and other statements of 
historical facts included in this Form 10-K regarding the Company's financial
position and strategic initiatives and addressing industry developments are 
forward-looking statements.  Where, in any forward-looking statement, the 
Company, or its management, expresses an expectation or belief as to future 
results, such expectation or belief is expressed in good faith and believed 
to have a reasonable basis, but there can be no assurance that the statement
of expectation or belief will result or be achieved or accomplished.  Factors
which could cause actual results to differ materially from those stated in the
forward-looking statements may include, but are not limited to, general and 
specific economic, financial and business conditions; federal and state
regulatory, legislative and judicial developments which affect the Company
or significant groups of its customers; the impact of competition on the
Company's revenue; fluctuations in weather from normal levels; changes in
development and operating costs; the availability and cost of natural gas;
the availability and terms of capital; exposure to environmental liabilities;
the costs and effect of unanticipated legal proceedings; the successful
implementation and achievement of internal performance goals; the impact of
unusual items resulting from ongoing evaluations of business strategies
and asset valuations; and changes in business strategy.

Item 1.  Business
- -----------------

General
Connecticut Energy is a public utility holding company primarily engaged in 
the retail distribution of natural gas for residential, commercial and 
industrial uses through its principal subsidiary, The Southern Connecticut 
Gas Company ("Southern"), a Connecticut public service company.  Southern's 
predecessor companies, New Haven Gas Company and The Bridgeport Gas Company, 
were originally incorporated in Connecticut in 1847 and 1849, respectively.  
The Company is exempt from registration under the Public Utility Holding
Company Act of 1935.

Southern serves approximately 157,000 customers in Connecticut, primarily in 
twenty-two towns along the southern Connecticut coast from Westport to Old
Saybrook, which include the urban communities of Bridgeport and New Haven.  
Southern is also authorized to lay mains and sell gas in an additional ten 
towns in its service area, but does not currently provide any service to 
these towns.

The percentage of Southern's revenues contributed by each class of customers 
for the last three fiscal years was as follows:  

Years ended September 30, 					        1997          1996          1995 
- -----------------------------------------------------------------------
Residential						                      57.9%         58.0%         58.2%
Commercial firm		         					        19.5          21.4          20.5
Industrial firm							                  4.3           6.5           7.8        
Firm transportation						               2.4	          0.3	          ---   
Interruptible and other            	   15.9          13.8          13.5  
                                      -----         -----         -----
                         						       100.0%        100.0%        100.0% 
                                      =====         =====         =====
Southern is the sole distributor of natural gas, other than bottled gas, in 
its service area.  Oil and electricity compete with gas in most industrial 
and commercial markets and for residential space and water heating.  In 
general, Southern's firm rates are currently lower than electric rates for 
heating and, on average, are generally competitive with fuel oil.  Southern's
gas sales are affected by seasonal factors, and it experiences higher 
revenues during the winter months.

In fiscal 1995, the Company formed two nonutility subsidiaries, CNE 
Development Corporation ("CNE Development") and CNE Energy Services Group, 
Inc. ("CNE Energy").  CNE Development is an equity holder in an entity formed
to purchase and market natural gas and may potentially participate in other 
nonregulated activities; CNE Energy engages in activities relating to the 
selling, planning, purchasing and management of various energy services to 
commercial and industrial end users.  In September 1997, CNE Energy formed
a joint venture with Delmarva Power & Light Company's bulk energy group.
The alliance was formed to sell natural gas, electricity, fuel oil and 
other services in New York and New England.  The new energy marketing and
sales company will operate under the name Conectiv/CNE Energy Services, LLC
("Conectiv/CNE").  In addition to selling energy products, Conectiv/CNE
will market a full range of energy-related planning, financial, operational
and maintenance services to commercial, industrial and municipal customers
located in New York and New England.  This alliance replaces the joint
venture between CNE Energy and Louis Dreyfus Energy Corp. which was 
terminated in August 1997.

In October 1996, the Company formed another nonutility subsidiary, 
CNE Venture-Tech, Inc. ("CNE Venture-Tech").  CNE Venture-Tech focuses on 
investing in technology companies and participating in ventures with 
technology partners serving the utility industry.  In August 1997, CNE 
Venture-Tech made an initial investment in the Nth Power Technologies Fund I 
("Nth Power") as a limited partner.  Nth Power's venture capital fund invests
in companies that produce or market technologically advanced, innovative energy-
related products.  Participation in the fund may provide business opportunities
to its limited partners.

As of September 30, 1997, the Company, through its subsidiaries, had 501 
full-time employees, the majority of whom were employees of Southern.  

Customers

General     
From 1992 through 1997, the average number of on-system customers served by 
Southern grew from approximately 152,100 to 156,600.  Southern provides three
types of gas service to its on-system customers:  firm sales, firm 
transportation and interruptible.  Firm service is provided to residential, 
commercial and industrial customers who require a continuous gas supply 
throughout the year.  Southern serves approximately 181,000 firm residential 
units.  Interruptible service is available to those customers that have 
dual fuel capabilities which allow them to alternate between natural gas 
and another fuel source.  Firm service for residential use includes service
to multi-family units.  Firm transportation is available to commercial,
industrial and multi-family customers who have secured their own gas 
supply and require that Southern transport this supply on its distribution
system.  Southern also provides transportation service to certain
commercial and industrial customers on an interruptible basis, where the 
gas transported is owned by those customers.

Additionally, Southern has the approval of the Connecticut Department of 
Public Utility Control ("DPUC") to participate in the off-system sales 
market.  If gas supplies are available after meeting on-system loads, 
Southern can sell to customers within Connecticut or in out-of-state markets.
The customers to whom these sales are made are not permanent customers of
Southern.	

Firm Sales and Transportation
In 1997, firm services represented approximately 84% of operating revenues 
and approximately 47% of total gas throughput.  Firm sales to industrial 
customers are likely to constitute a smaller percentage of Southern's future
total sales due to the changing character of the local economy and continuing
regulatory developments affecting the natural gas industry.  See section 
entitled "Rates and Regulation" for further detail.

Southern concentrates on customer additions that are the most cost-effective 
to achieve.  Over the past several years, Southern has focused on adding load
along its existing mains, which generally requires a lower capital outlay.  
Approximately 59% of the residences along Southern's mains heat with natural 
gas.  The conversion of these homes from an alternate fuel to natural gas 
heat has been a major factor in increased load growth.

Interruptible Sales, Transportation and Special Contract Services
Interruptible sales, which include off-system sales, and transportation 
services are priced flexibly and competitively compared to the price paid 
for alternate fuels by larger commercial and industrial customers.  
Southern's interruptible sales fluctuate primarily due to the relative price 
differentials between alternate fuels and natural gas as well as the 
availability of gas not needed to serve firm customers.

In addition to interruptible sales, Southern transports gas, on an 
interruptible basis, for delivery to certain large commercial and industrial
consumers.  Because of recent regulatory developments, end users can contract
more easily than in the past for transportation service on interstate 
pipelines to transport natural gas supplies purchased from producers/
suppliers, rather than purchase gas solely from the local gas distribution 
company ("LDCs").  In Southern's service area, gas is transported to customers
using interstate pipeline transportation and Southern's distribution
system.

Interruptible transportation revenues are considerably less than revenues 
from gas sales because customers pay only a fee for the transportation 
service.  Gas sales revenues include the cost of gas sold.

Southern provides service to The Connecticut Light and Power Company's Devon 
electric generating station in accordance with rates specified in a Special 
Contract for the Transportation of Gas.  

In 1997, interruptible sales, transportation and Special Contract services 
represented approximately 15% of operating revenues and approximately 51% of 
total gas throughput.

Southern's average margins on interruptible transportation service are less 
than its average margins on firm sales and are usually less than its average 
margins on interruptible sales.  To the extent Southern negotiates its 
monthly prices for interruptible services below its monthly standard offering
price, lower margins may result.

The Company does not believe that the loss of any single customer or a few 
customers would have a long-term, material, adverse effect upon Southern's 
business.

Marketing	

General
Southern focuses its marketing efforts on three objectives:  (1) to increase
the number of households using natural gas for heating and hot water, (2) to 
improve system load factor by promoting additional interruptible sales and 
(3) to add new sales and retain existing sales to commercial and industrial 
customers through the use of both traditional and interruptible applications
for natural gas.  

Marketing programs emphasize growth from within the existing distribution 
system and the addition of high load factor usage of natural gas such as 
water heating, air conditioning and electric power generation.

Residential Market
In the residential heating market, 2,641 customers were added in 1997 
compared to 1,866 customers in 1996 and 2,366 in 1995.  Residential 
conversions accounted for 60% of these additions in 1997 compared to 52% in 
1996 and 68% in 1995.  Southern's residential marketing programs include 
(1) a conversion burner program, (2) a high-efficiency heating program, 
(3) a trade ally program and (4) service contracts for natural gas heating 
equipment.  Southern also uses employee incentives to promote heating 
conversions.  

Commercial and Industrial Markets
In the commercial and industrial markets, emphasis is on adding new firm and 
interruptible sales while retaining existing load.  Marketing programs for 
commercial and industrial customers include (1) a program to promote the use 
of high efficiency equipment, (2) a program offering customers the option of 
financing new equipment through Southern, (3) a conversion burner leasing 
program which provides customers with a low cost opportunity to switch to 
natural gas and (4) a major customer retention program.

Effective April 1, 1996, firm transportation service became available to 
commercial and industrial customers.  As of September 30, 1997, there were 
682 firm transportation customers purchasing natural gas directly from 
marketers.  In these cases, Southern offers customers the opportunity to 
purchase additional services such as balancing or stand-by services.

Sales to cooling and cogeneration markets represent the potential for 
increasing natural gas usage.  Advances in natural gas cooling technology, 
along with environmental and operational advantages, continue to increase the
competitiveness of natural gas cooling in commercial buildings and for 
industrial process applications.  Southern has added 9,912 tons of natural gas
cooling since 1991.  With the continuing deregulation of energy markets and 
advancements in natural gas turbine technologies, cogeneration is a viable
economic solution for many industrial customers.  For example, Yale University
is installing a 13.5 megawatt cogeneration system that will provide both
electricity and steam for many of its facilities.

Natural Gas Vehicles	

Natural gas vehicles ("NGV") represent a significant opportunity to increase 
the base load usage of natural gas.  Southern has been active in this market 
and has more than 130 natural gas vehicles operating in its service area.  
Customers include the U.S. Postal Service, The Southern New England Telephone
Company, R. R. Donnelley and Sons, South Central Regional Water Authority, 
Bridgeport Hydraulic Company, the city of New Haven and the town of Westport.

More fleets are expected to add natural gas vehicles during the next five 
years as federal legislation requires fleets to "phase-in" the use of cleaner
alternate fuel vehicles. Natural gas is the leading alternate fuel for 
vehicle use.

Southern's NGV marketing approach is designed to complement the federal 
phase-in of alternate fuels.  This approach emphasizes developing NGV projects
that serve multiple customers from central multi-fleet off-site stations. 
This approach allows fleets to buy fuel at off-site facilities and avoid 
investment and maintenance required for on-site NGV facilities.  Station 
developers can pool volumes from multiple customers and take advantage of 
economies of scale for better profitability. 

As a method to increase demand for natural gas fuel, Southern is also 
assisting fleets to obtain state and federal grants whenever possible.  In 
New Haven for instance, Southern helped the city and Yale to obtain 
more than $200,000 in federal and state grants to offset incremental natural 
gas vehicle costs. 

Gas Supply 

General
Southern's long-term supply sources include (1) Canadian supplies purchased 
from Alberta Northeast Gas Limited ("Alberta Northeast") with transportation 
on Iroquois Gas Transmission System, L.P. ("Iroquois"), (2) transportation 
and storage services from Tennessee Gas Pipeline Company ("Tennessee") with 
direct purchase of supply from producers and marketers, (3) transportation 
and storage services from Texas Eastern Transmission Corporation ("Texas 
Eastern") with direct purchase of supply from producers and marketers, 
(4) transportation services from Algonquin Gas Transmission Company 
("Algonquin"), (5) transportation and storage services from CNG Transmission
Corporation ("CNG Transmission"), (6) transportation service from 
Transcontinental Gas Pipeline Corporation ("Transco"), (7) transportation
service from National Fuel Gas Supply Corporation ("National Fuel") and (8)
liquid and vapor supplies from Distrigas of Massachusetts Corporation
("Distrigas").  These arrangements result in gas deliveries into Southern's 
service territory through interconnections with three interstate pipelines:
Algonquin, Iroquois and Tennessee.

In addition to Southern's long-term firm supply arrangements, Southern 
purchases spot supplies and utilizes interruptible transportation services 
from interstate pipeline companies.

Southern's supply, transportation and storage agreements require Southern to 
pay a fixed demand charge regardless of the amount of gas transported or 
stored.  The Federal Energy Regulatory Commission ("FERC") regulates 
interstate pipeline companies in connection with the rates charged to 
Southern for transportation and storage of natural gas.

Domestic Supply
Southern's domestic supply arrangements consist mainly of purchasing storage 
and transportation services from interstate pipelines.  Producers and
marketers provide the gas supply to support these services.

Southern has firm transportation and firm storage contracts with Tennessee.  
Under the transportation contract, Southern has 13,336,000 Mcf of pipeline 
capacity available on an annual basis.  Southern's storage contract with 
Tennessee provides 1,195,000 Mcf of storage capacity.  These contracts 
expire in the year 2000.  Two other transportation contracts with Tennessee 
provide 516,000 Mcf of firm transportation service annually and expire in the
year 2000.

A transportation contract with Texas Eastern provides 5,972,000 Mcf of 
capacity on an annual basis.  Additional contracts with Texas Eastern 
provide 1,383,000 Mcf of storage service and 12,108,000 Mcf of transportation
service on an annual basis.  Contracts with Texas Eastern expire in the year 
2012.

Southern has storage service contracts with CNG Transmission.  One contract 
provides one hundred days of storage service with 648,000 Mcf of annual 
delivery.  The remaining term of this contract is fifteen years.  Under other
contracts which have remaining terms of six to ten years, CNG Transmission 
provides 773,000 Mcf of annual firm storage service and 1,028,000 Mcf of 
annual transportation service.  The gas is stored by CNG Transmission and 
delivered to Southern under transportation contracts with Texas Eastern and
Algonquin.

Algonquin furnishes only transportation services to Southern.  The deliveries
that Algonquin makes to Southern are gas supplies transported by other 
interstate pipelines interconnected to Algonquin.

Southern has multiple, diverse purchase agreements with producers and 
marketers for firm supply behind its storage and transportation agreements.  
These agreements vary in terms of delivery obligations and the contract terms
range from one month to five years.  Southern pays a monthly reservation 
charge, but has no monthly purchase obligation under these agreements.  
Commodity prices are based on price indexes by supply area or are negotiated.

Canadian Supply
Southern receives Canadian supply under its long-term contracts with Alberta 
Northeast with firm transportation provided by Iroquois.  These supply 
contracts with Alberta Northeast provide Southern with 12,775,000 Mcf of firm
Canadian supply annually.  Supply agreements with Alberta Northeast have 
remaining terms of five to nine years, and the transportation agreement with 
Iroquois has a remaining term of fourteen years.

Supplemental Supply
Southern has an agreement with Distrigas to purchase 328,000 Mcf annually on 
a firm basis.  This contract continues for five years and includes a 
provision for either vapor or liquid delivery, with an option to increase 
maximum daily delivery over the term of the contract.  Additionally, Southern
has interruptible purchase contracts with Distrigas.

Supplemental gas supplies from on-site liquefied natural gas ("LNG") and 
liquefied propane air storage facilities are available to meet peak and 
winter demand requirements.  See section entitled "Connecticut Regulation" for
the Decision in Docket No. 96-04-30.

FERC Order No. 636

FERC Order No. 636 resulted in costs being incurred by Southern's interstate 
pipeline suppliers as they unbundled their services.  FERC has allowed 
transition costs to be recovered by pipelines from their customers.  Southern
has recovered transition costs through the various recovery mechanisms 
authorized by the DPUC in Docket No. 94-01-12.  Included in the recovery are 
Tennessee transition costs, the final amount of which was approved as part of
a settlement by the FERC in Tennessee Gas Pipeline Co., 79 FERC Par. 61, 031
(1997).

Straight-fixed-variable rates are in effect on the pipelines serving Southern 
as a result of FERC Order No. 636.  Pipeline demand charges increased under 
the straight-fixed-variable rate design, while pipeline usage charges 
decreased.  The change in gas costs due to straight-fixed-variable rates 
were incorporated in Southern's base cost of gas approved by the DPUC.

On July 16, 1996, the U.S. Court of Appeals for the District of Columbia 
Circuit in United Distribution Companies v. FERC, 88 F.3d 1105 (D.C. Cir. 
1996), upheld FERC Order No. 636 "in its broad contours and in most of its 
specifics."  The Court remanded a number of issues to FERC for further 
explanation.  

On February 27, 1997 the FERC issued its order on remand, Order No. 636-C, 
78 FERC Par. 61, 186 (1997).  Of the major issues, the FERC reaffirmed its 
decision to allow natural gas pipelines to recover 100% of gas supply 
realignment costs caused by industry restructuring and modified its right of 
first refusal mechanism.  The order directed pipelines to shorten from twenty
to five years the period existing customers must agree to extend their 
contract in order to retain the right to continue service, a key ruling.

FERC Order No. 636 continues to have an effect on how Southern conducts its 
business, moving Southern to the next phase of unbundling behind its city 
gates.  See section entitled "Rates and Regulation" for further detail.

Off-System Sales

Southern's off-system sales program maximizes the use of its gas supply 
contracts, improves the usage of Southern's capacity on pipeline systems and 
lowers gas costs to firm customers through established margin sharing
mechanisms.  Pursuant to the DPUC Decision regarding FERC Order No. 636, 
Southern is allowed to enter into off-system sales under flexible terms and 
pricing for periods of less than one year without prior approval of the DPUC.
In fiscal 1997, Southern dispatched approximately 5,123,000 Mcf of volume as
part of its off-system sales program.

Off-system sales are performed by Southern through an effective trading 
operation established over the last three years.  Southern has established a 
recognized trading function in various natural gas markets in the United 
States.  Southern's customers include other LDCs, marketers, electric 
generation and wholesale customers.  Southern has pooling agreements and a 
unique asset base enabling it to deliver reliably and competitively along a 
significant portion of the Eastern pipeline grid under the full range of
operating and marketing conditions.

Capacity release programs are available on all interstate pipelines serving 
Southern, and Southern actively participates in these programs.  Demand 
charges recovered from a replacement shipper flow back as a reduction on the 
pipeline's monthly invoice.  These demand reductions are used to lower gas 
costs to firm customers through established margin sharing mechanisms 
approved by the DPUC.

CNE Development has joined six other major eastern U.S. natural gas 
distribution companies or their affiliates to form the East Coast Natural Gas
Cooperative, L.L.C. to access competitively priced gas supplies. Southern has 
experienced reduced gas costs and increased operational flexibility as a 
result of the activities of this cooperative.

Rates and Regulation

Connecticut Regulation
Southern is subject to the jurisdiction of the DPUC as to accounting, rates, 
charges, operating matters and the issuance of securities, both equity and 
debt, other than borrowings maturing in twelve months or less.  Southern's 
firm sales rates change monthly pursuant to a DPUC-approved Purchased Gas 
Adjustment clause, under which purchased gas costs above or below a specified 
base cost are charged or credited to customers.

In setting authorized rates for Southern, the DPUC allows prospective 
adjustments to a historical test year.  Forward-looking adjustments to the 
mid-point of the rate year (the first year that rates will be in effect) for 
rate base, revenues, expenses and capital structure are allowed.  The DPUC 
has found that these refinements provide for better synchronization of the 
ratemaking components.  Costs used by the DPUC in determining Southern's 
rates may not be the same as actual costs incurred by Southern during the 
period rates are in effect.  The sales used in establishing rates are based
on "normal" weather patterns.  Actual rates of return realized may not
necessarily equal the authorized rates of return.

In April 1993, Southern filed an application with the DPUC for an increase in 
rates designed to produce additional revenues of approximately $27,900,000, or
13.67%, over test year revenues.  Southern's base rates had not been increased
since April 1990.

On December 1, 1993, the DPUC issued a final Decision on Southern's latest 
rate request.  The Decision incorporated the Partial Settlement of Certain 
Issues ("Partial Settlement"), which was previously approved by the DPUC in 
September 1993, and resolved most of the significant financial aspects of 
Southern's original rate request, including an increase in base rates of 
$13,400,000 based upon Southern's sales forecast as originally filed, an 
allowed return on equity of 11.45% and the implementation of a Weather
Normalization Adjustment.  In addition, Southern was permitted to recover
previously deferred costs over amortization periods from three to five 
years associated with shortfalls in energy assistance, its certified 
hardship arrearage forgiveness program, environmental remediation expenditures,
economic development programs and undepreciated gas holder costs.

The Partial Settlement also provided for current recovery of postretirement 
health care expenses accrued under Statement of Financial Accounting 
Standards No. 106 and the establishment of a target margin, net of gross 
earnings tax, for on-system sales and transportation to Southern's 
interruptible customers with excess margins shared between firm customers and 
shareholders on an 80%/20% split.  

As part of the Partial Settlement, Southern agreed that, except for certain 
adverse events, it would not file a general application to increase rates 
which would become effective on or before November 30, 1995.

In January 1996, Southern requested a reopening of the 1993 rate proceeding 
to propose a plan to redirect excess on-system interruptible margins to be 
returned to ratepayers for calendar years 1996, 1997 and 1998 to two programs 
to fund certain economic development initiatives in Bridgeport and to provide 
grants to customers to reduce Southern's current hardship assistance 
balances.  Southern estimated that margins to be collected over the proposed 
three-year period would be approximately $14,000,000, which would be divided
equally between the programs.  Southern's proposal related to the economic
development initiatives in Bridgeport included job training and services,
certain loan subsidies and health promotion outreach services.  Redirection
of ratepayer margins for hardship assistance balances would benefit Southern's
hardship customers by reducing their accounts receivable arrearages and 
would benefit Southern by reducing its provision for uncollectibles for such
accounts.

On April 26, 1996, the DPUC issued a final Decision regarding Southern's 
proposal.  The DPUC effectively approved Southern's proposal with certain 
modifications in the direction of the Bridgeport economic development funding 
initiatives, the imposition of a cap of $6,000,000 per year of ratepayer 
margins to be split equally between the programs and certain implementation 
and status reporting requirements.

In August 1995, the DPUC issued a final Decision in Docket No. 94-11-12, DPUC 
Review of Connecticut Local Distribution Companies' Cost of Service Study 
Methodologies.  In this docket, the DPUC investigated the issues surrounding 
the development of firm transportation rates at the state level in response 
to FERC Order No. 636.  Effective April 1, 1996, commercial and industrial 
gas customers in Connecticut can contract for their gas supplies from sources 
other than the LDCs and pay the LDCs only for the transportation of that gas 
through their distribution systems at DPUC approved rates.  The new firm
transportation rates are designed to provide Southern with the same margins
provided by bundled services.

In August 1997, the DPUC instituted Docket 97-07-11, DPUC Generic Investigation
into Issues Associated with Unbundling of Natural Gas Services by Connecticut 
Local Distribution Companies.  The purpose of this docket will be to review 
issues relative to firm transportation service in its present form and to 
consider prospective changes to the existing LDC tariffs.  On September 22, 
1997, Southern submitted testimony which addressed the issues identified by 
the DPUC as Phase I items.  The Company also submitted a "Vision Statement"
which generally described the Company's near-term plan to offer firm 
transportation service to all customers while simultaneously structuring the
Company in order to phase out of providing the merchant service function.  The
Company is currently awaiting a schedule in this docket.

In August 1996, the DPUC issued a final Decision in Docket No. 96-04-30, 
Application of The Southern Connecticut Gas Company to Dispose of a Portion 
of Its Plant and Equipment.  The DPUC approved certain proposals made by 
Southern regarding the operation of its LNG tank and related facilities, which 
include the sublease of the LNG tank and related facilities from Southern to 
its nonregulated affiliate, CNE Energy, which would, in turn, sublease the 
LNG facility to Total Peaking Services, L.L.C.  The DPUC granted approval to
move the LNG facility out of Southern and into an unregulated venture.  
However, federal approval necessary to finalize this venture and commence
interstate operations is still pending.

In February 1997, the Company and Southern requested a reopening of a DPUC 
Decision dated December 13, 1978, Docket No. 77-08-28, Application of The 
Southern Connecticut Gas Company for Approval of Corporate Reorganization and 
Merger and Formation of a Holding Company, for the purpose of addressing 
changed conditions in the Company's operations since 1978, which include the 
dissolution of certain subsidiaries and deregulation of the natural gas 
marketplace.  On May 21, 1997, the DPUC issued a Decision in the reopened
docket.  The Decision modified or eliminated several conditions relating to 
the Company's nonregulated subsidiaries.  The Company believes those
subsidiaries will now have more flexibility to compete in the rapidly
changing energy market on both a financial and operational basis.

Southern, in accordance with Connecticut statutes, will undergo a periodic 
review of rates and services by the DPUC commencing in or after December 1997
if it does not file for a rate increase.  A periodic review entails a 
complete review by the DPUC of Southern's financial and operating records.  
Public hearings will be held to determine whether the current rates are 
unreasonably discriminatory or more or less than just, reasonable and 
adequate.  If Southern determines that a rate increase is required, a general
rate case will be filed in lieu of a rate review.

Federal Regulation
Southern is affected by various federal regulations, including regulations 
which (1) provide for emergency authority and curtailment allocations under 
the Natural Gas Policy Act of 1978 when pipeline supplies are limited and 
(2) establish certain retail policies for natural gas utilities under the 
Public Utility Regulatory Policies Act of 1978.  Southern is also subject to 
the Natural Gas Pipeline Safety Act of 1968 with respect to the construction,
operation and maintenance of its mains, services and LNG facilities as well 
as other federal regulations pertaining to safety standards concerning such
facilities.  Currently, these federal regulations have a minimal impact on 
Southern's day-to-day operations.  Southern must comply with various federal,
state and local regulations with respect to environmental matters (including 
hazardous waste regulation), local zoning and other regulations.  To date, 
such regulations have not materially impacted Southern's capital expenditures, 
earnings or operations.

Regulations promulgated under the Clean Air Act Amendments of 1990 and the 
Energy Policy Act of 1992, which require reduced pollution levels and certain 
energy efficiency standards, have begun to affect Southern.  Among other 
things, the Clean Air Act Amendments (1) impose stringent vehicle emissions 
standards beginning in 1994, (2) mandate the gradual phase-in of alternate
fuel vehicles for fleets of more than ten vehicles beginning in 1998 and 
(3) require power plants to phase-in significant emission reductions of
sulfur dioxide and nitrogen oxide by the year 2000.  Similarly, the Energy
Policy Act of 1992 (1) requires that federal agencies begin phasing-in the 
use of alternate fuels in vehicles in 1993, (2) offers tax incentives to
private parties who use or facilitate the use of alternate fuel vehicles and
(3) requires a lessening reliance on foreign fuels.  In 1996, the FERC also
issued Order No. 888, mandating that electric utilities provide open access
transmission at wholesale.  This Order has expanded opportunities for the 
sale of power from gas fired generating units.  Over time, these regulations
will likely lead to an increasing demand for natural gas.  Southern already
has begun to participate in the expanded markets for natural gas emerging 
due to these regulatory mandates.

Since 1986, FERC has effected major changes in the regulations governing the 
natural gas industry, especially FERC Order No. 636 which mandated the 
unbundling of interstate pipeline services.  Although the Company is not 
subject to FERC jurisdiction, FERC's actions increase competition in the 
natural gas industry by requiring interstate pipeline companies to provide 
gas transportation to others on a nondiscriminatory basis. 

Environmental Matters     
Southern has identified coal tar residue at three sites in Connecticut 
resulting from coal gasification operations conducted at those sites by 
Southern's predecessors from the late 1800s through the first part of this 
century.  Many gas distribution companies throughout the country carried on 
such gas manufacturing operations during the same period.  The coal tar 
residue is not designated a hazardous material by any federal or Connecticut 
agency, but some of its constituents are classified as hazardous.

On April 27, 1992, Southern notified the Connecticut Department of 
Environmental Protection ("DEP") and the United States Environmental 
Protection Agency of the presence of coal tar residue at the sites.  On 
November 9, 1994, the DEP informed Southern that it had performed a 
preliminary review of the information provided to it by Southern and had 
determined that, based on current priorities and limited staff resources, a 
comprehensive review of site conditions and subsequent participation by the 
DEP "are not possible at this time."

On September 8, 1997, Southern received a letter from the DEP informing it 
that the three sites had been entered on the Connecticut Inventory of 
Hazardous Waste Sites.  The letter states that the site located on Pine 
Street in Bridgeport, Connecticut may be of particular interest to the state 
of Connecticut because of its proximity to the Connecticut Department of 
Transportation expansion project of the U.S. Highway Route Number 95 
Corridor.  Placement of the sites on the Inventory of Hazardous Waste Sites 
means that the DEP may pursue remedial action pursuant to the Connecticut
General Statutes.

Each site is located in an area that permits Southern to voluntarily perform 
any remedial action.  Connecticut law also allows Southern to retain a
Licensed Environmental Professional to conduct further environmental 
assessments and, if necessary, to develop remedial action plans in 
accordance with Connecticut Remediation Standard Regulations.  Southern 
intends to confer with officials of the DEP and the Department of 
Transportation to establish priorities in connection with the environmental 
assessments.

Management cannot at this time predict the costs of any future site analysis 
and remediation, if any, nor can it estimate when any such costs, if any,
would be incurred.  While such future analytical and cleanup costs could 
possibly be significant, management believes, based upon the provisions of 
the Partial Settlement in Southern's most recent rate order and regulatory 
precedent with other LDCs in Connecticut, that Southern will be able to
recover these costs through its customer rates.  Although the method, timing
and extent of any recovery remain uncertain, management currently does not
expect that the incurrence of such costs will materially adversely impact
the Company's financial condition or results of operations.

Item 2.  Properties
- -------------------

The Company's physical plant and properties consist primarily of Southern's 
gas distribution facilities.  Southern had 2,133 miles of main and 123,183 
service units as of September 30, 1997.  It leases office space in Bridgeport,
New Haven, Orange and Madison, owns properties in Bridgeport and New Haven 
that were formerly manufacturing sites and owns a propane air facility in 
Trumbull.  

In 1995, the LNG plant lease agreement was renewed for two consecutive terms 
of twelve years.  The lease contains an option to purchase the plant for a 
purchase price based on the then fair market sales value of the unit as 
defined therein.

Substantially all of Southern's utility properties and plant are subject to 
the lien of the indenture and supplemental indentures securing its first 
mortgage bonds.  It is management's opinion that the physical plant and 
properties as described herein are suitable and adequate for the purpose of 
delivering gas for customer use.

Item 3.  Legal Proceedings
- --------------------------

In a class action styled Connecticut Heating & Cooling Contractors 
Association, Inc. v. Connecticut Natural Gas Corp., Connecticut Superior 
Court - Middlesex, two trade associations and two plumbing and heating 
contractors in November 1995 sued Southern as well as the other Connecticut 
LDCs for violations of the Connecticut Unfair Trade Practices Act and 
tortious interference with business expectancies in connection with the LDCs'
provision of service and maintenance to heating, cooling and ventilating
systems and appliances.  An Amended Complaint was filed in response to 
motions filed by the defendants in which one of the two contractor plaintiffs
was removed from the case.  In response to the court's granting a motion to
strike the Complaint on the grounds of misjoinder filed by Southern and 
another defendant, the plaintiffs again amended their Complaint to add causes
of action in conspiracy to violate the Connecticut Unfair Trade Practices Act
and conspiracy to violate the antitrust laws.  All three defendants have
filed new motions to strike the latest complaint.  The motions have not been
argued, but should be heard by the end of the year.  The plaintiffs seek 
declaratory and injunctive relief.  The plaintiffs seek treble damages in 
excess of $15,000, punitive damages and attorneys' fees.  Southern intends to
defend itself vigorously in this suit, which management believes is without
merit.  In the opinion of management, resolution of this lawsuit is not
expected to have a material adverse impact on the Company's financial condition
or results of operations.

Item 4.  Submission of Matters to a Vote of Security Holders
- ------------------------------------------------------------
None.

                                   	PART II
                                    -------

Item 5.  Market for Common Stock Equity and Related Stockholder Matters
- -----------------------------------------------------------------------

Common Stock Data
The Company's common stock is listed for trading on the New York Stock 
Exchange.  The Company's common stock symbol is CNE.

The following table shows the quarterly high and low price ranges of the 
Company's common stock and quarterly dividends paid during the years ended 
September 30, 1997 and 1996.

Market Price and Dividend Data

1997 Quarters ended		              High		    Low		    Dividend
- -------------------                ----      ---      --------
December 31, 1996		                $22 1/4		 $19 7/8		 $0.33
March 31, 1997			                  $24 3/8		 $21	     	$0.33
June 30, 1997			                   $24 1/4		 $22 1/4	 	$0.33
September 30, 1997		               $24 15/16	$22 3/8		 $0.33

1996 Quarters ended		              High		    Low		    Dividend
- -------------------                ----      ---      --------
December 31, 1995		                $22 1/2	 	$19	      $0.325
March 31, 1996			                  $22 1/4	 	$18 5/8	 	$0.325
June 30, 1996			                   $20 7/8	  $18 7/8 		$0.33 
September 30, 1996		               $20 3/8	 	$19 	    	$0.33 

As of September 1997, the Company and its predecessors have paid 351 
consecutive quarterly cash dividends.  Cash dividends have been paid since 
1850, and the Company currently expects that dividends will continue to be 
paid in the future.

The major source of funds for payment of the Company's dividends are the 
dividends received on the shares of Southern's common stock owned by the 
Company.  Southern's indentures relating to long-term debt contain 
restrictions as to the declaration or payment of cash dividends on, or the 
reacquisition of, capital stock.  Under the most restrictive of such 
provisions, $29,633,000 of retained earnings at September 30, 1997 was 
available for such purposes.

The approximate number of shareholders of record of the Company's common 
stock as of November 21, 1997 was 10,398.

Item 6.  Selected Financial Data
- --------------------------------

The presentation under the "Eleven Year Financial Summary" for the five-year 
period ended September 30, 1997 on pages 38 and 39 of the Company's 1997 
Annual Report to Shareholders is incorporated by reference herein.

Item 7.  Management's Discussion and Analysis of Financial Condition
- --------------------------------------------------------------------
and Results of Operations
- -------------------------

"Management's Discussion and Analysis of Financial Condition and Results of 
Operations" on pages 15 to 21 of the Company's 1997 Annual Report to 
Shareholders is incorporated by reference herein.

Item 8.  Financial Statements and Supplementary Data
- ----------------------------------------------------

The Consolidated Statements of Income, Consolidated Balance Sheets, 
Consolidated Statements of Changes in Common Shareholders' Equity, 
Consolidated Statements of Cash Flows and Notes to Consolidated Financial 
Statements on pages 22 to 35 and the Report of Independent Accountants on 
page 37 of the Company's 1997 Annual Report to Shareholders are incorporated 
by reference herein.

Item 9.  Changes in and Disagreements with Accountants on Accounting and
- ------------------------------------------------------------------------
Financial Disclosure
- --------------------

None.

                                   	PART III
                                    --------

Item 10.  Directors and Executive Officers of the Registrant
- ------------------------------------------------------------

Information required in this item regarding directors is contained in the 
Company's definitive Proxy Statement at pages 2 to 4, which will be mailed 
to shareholders on or about December 12, 1997, and is incorporated by 
reference herein.  A list of executive officers of the registrant and 
Southern follows:
<TABLE>
<CAPTION>
                                	Executive Officers of Connecticut Energy Corporation
                                                         	and
                                         	The Southern Connecticut Gas Company

Name and Age		        	          Position and Business Experience for the Past Five Years                  
- ------------                     --------------------------------------------------------
<S>                              <C>

J. R. Crespo, 55			              Chairman, President and Chief Executive Officer of the Company and
				                             Southern (1990).

Thomas A. Trotta, 60		           Senior Vice President of the Company and Executive Vice President and
                             				Chief Operating Officer of Southern (1996), Executive Vice President and
                             				Chief Operating Officer of Southern (1995), Senior Vice President and
                             				Chief Operating Officer of Southern (1992).

Vincent L. Ammann, Jr., 38	      Vice President and Chief Accounting Officer of the Company and Vice
                             				President, Information Technology of Southern (1996), Vice President and
                             				Chief Accounting Officer of the Company and Group Vice President of
                             				Southern (1994), Vice President and Chief Accounting Officer of the
                             				Company and Southern (1991).

Samuel W. Bowlby, 59		           Vice President, General Counsel and Secretary of the Company and 
                             				Southern (1997), Partner, Tyler, Cooper & Alcorn, New Haven, CT (1970-
                             				1997).

Carol A. Forest, 49	            	Vice President, Finance, Chief Financial Officer, Treasurer and Assistant 
                             				Secretary of the Company and Southern (1996), Vice President, Finance, 
                             				Chief Financial Officer and Treasurer of the Company and Southern
                             				(1991).

Janet L. Janczewski, 53	         Senior Corporate Counsel and Assistant Secretary of the Company 
                             				and Southern (1997), Corporate Counsel of Southern (1989).

Michael H. Pinto, 70		           Vice President, Government Affairs of the Company (1991).

Salvatore A. Ardigliano, 48	     Vice President, Marketing and Gas Supply Services of Southern (1995), 
                             				Vice President, Gas Supply Services of Southern (1995), Group Director, 
                             				Gas Supply Services of Southern (1993), Director, Gas Control of Southern 
                             				(1992).

James P. Healy, 55		             Vice President, Energy Services Planning of Southern (1995), Vice 
                             				President, Information Technology of Southern (1992).

Ernest W. Karkut, 55		           Vice President, Purchasing and Plant Services of Southern (1994), Vice 
                             				President, Customer Relations (1993), Vice President, Customer Support 
                             				Services of Southern (1992).

Peter D. Loomis, 49		            Group Vice President, Customer and Operating Services of Southern 
                             				(1995), Vice President, Distribution and Customer Service of Southern 
                             				(1992).

Phyllis A. O'Brien, 52	         	Group Vice President of Southern (1996), Vice President, Accounting and
                             				Regulatory Services of Southern (1994), Vice President, Corporate and
                             				Regulatory Planning of Southern (1993), Group Director, Corporate
                             				Regulatory and Supply Planning of Southern (1991).

Patricia A. Younger, 55		        Vice President, Customer Relations of Southern (1995), Group Director, 
                              			Customer Relations of Southern (1994), Director, Customer Information 
                             				and Collections of Southern (1994), Director, Credit and Collections of 
                             				Southern (1993), Manager, Credit and Collections of Southern (1986).
</TABLE>

Item 11.  Executive Compensation
- --------------------------------

Information required in this Item is contained in the Company's definitive 
Proxy Statement on pages 9 to 10, which will be mailed to shareholders on or 
about December 12, 1997, and is incorporated by reference herein.

Item 12.  Security Ownership of Certain Beneficial Owners and Management
- ------------------------------------------------------------------------

Information required in this Item is contained in the Company's definitive 
Proxy Statement on pages 4 to 5, which will be mailed to shareholders on or 
about December 12, 1997, and is incorporated by reference herein.

Item 13.  Certain Relationships and Related Transactions
- --------------------------------------------------------

Information required in this Item is contained in the Company's definitive 
Proxy Statement on pages 10 to 12, which will be mailed to shareholders on 
or about December 12, 1997, and is incorporated by reference herein.

                	                      PART IV
                                       -------

Item 14.  Exhibits, Financial Statement Schedules and Reports on Form 8-K 
- -------------------------------------------------------------------------

 (a)	List of documents filed as part of this Report:

 1.	 Financial Statements
    --------------------

Among the responses to this Item 14(a) are the following financial statements
which are incorporated by reference herein in Item 8 above:

  	(i) Consolidated Statements of Income for the years ended September 30, 
       1997, 1996 and 1995.

 	(ii)	Consolidated Balance Sheets for the years ended September 30, 1997 and 
       1996.

	(iii)	Consolidated Statements of Changes in Common Shareholders' Equity for 
       the years ended September 30, 1997, 1996 and 1995.

 	(iv)	Consolidated Statements of Cash Flows for the years ended September 30, 
       1997, 1996 and 1995.

  	(v)	Notes to Consolidated Financial Statements.

 	(vi)	Report of Independent Accountants.

 2. 	Financial Statements and Supplementary Data Required by Item 8
     --------------------------------------------------------------
 
 (A)	Schedule	            Description		                             		Page
     --------             -----------                                 ----

                       			Report of Independent Accountants on	 
                       			Financial Statement Schedules			             18

 		     II	               Valuation and Qualifying Accounts		          19

All other schedules are omitted because they are not required, are 
inapplicable, or the information is otherwise shown in the financial 
statements or notes thereto.

 3.	 Exhibits Required by Item 601 of Securities and Exchange Commission
	    -------------------------------------------------------------------
     Regulation S-K
     --------------

     (A) The following such exhibits are filed as a separate section of this 
     report.
    
     Exhibits
     --------

     (3) Certificate of Incorporation and By-Laws
         ----------------------------------------

The Amended and Restated Certificate of Incorporation of Connecticut Energy 
Corporation is incorporated herein by reference to Item 6 of the Company's 
Form 10-Q filed for the quarter ended March 31, 1991 at pages 14 through 22. 
The Amended and Restated By-Laws of Connecticut Energy Corporation are 
incorporated herein by reference to Item 6 of the Company's Form 10-Q filed 
for the quarter ended March 31, 1995 at pages 20 through 31.

The Amended and Restated Certificate of Incorporation of The Southern 
Connecticut Gas Company is incorporated herein by reference to Item 6 of 
Form 10-Q filed for the quarter ended June 30, 1990 at pages 40 through 51.  
The Amended and Restated By-Laws of The Southern Connecticut Gas Company are 
incorporated herein by reference to Item 6 of the Company's Form 10-Q filed 
for the quarter ended March 31, 1995 at pages 32 through 41.

	    (4) Instruments Defining Rights of Security Holders, Including Indentures
         ---------------------------------------------------------------------
   
   	 (i)	Indenture between The Bridgeport Gas Light Company and The Bridgeport
City Trust Company, as Trustee, dated as of March 1, 1948.  Incorporated 
herein by reference to Exhibit 4(b) (1) to Connecticut Energy Corporation 
Registration Statement 2-10566.

    (ii)	In addition to the Indenture referred to in 4 (i) hereof, there have 
been twenty-seven indentures supplemental thereto, copies of all of which 
the Company agrees to furnish to the Commission upon request.

	(10) Material Contracts
      ------------------

    	(i)	Gas Transportation Contract between Tennessee Gas Pipeline Company and 
The Southern Connecticut Gas Company, Contract No. 10783, dated June 1, 1995, 
incorporated by reference to Form 10-K for the fiscal year ended September
30, 1996 at pages 24 to 32.

   	(ii)	Interruptible Gas Transportation Contract and Amendment No. 1, 
thereto, among Tenngasco Corporation, The Southern Connecticut Gas Company 
and The United Illuminating Company, dated May 14, 1987 and August 1, 1989, 
respectively, incorporated by reference to Form 10-K for the fiscal year 
ended December 31, 1989 at pages 238 to 258.

  	(iii)	Amendment No. 2 to Interruptible Gas Transportation Contract and 
Amendment No. 1, thereto, among Tenngasco Corporation, The Southern 
Connecticut Gas Company and The United Illuminating Company, dated November 
1, 1990, incorporated by reference to Form 10-K for the transition period 
from January 1, 1990 to September 30, 1990 at pages 90 to 91.

   	(iv)	Gas Transportation Contract between Iroquois Gas Transmission System, 
L.P. and The Southern Connecticut Gas Company, dated February 7, 1991, 
incorporated by reference to Exhibit 10.32 to Connecticut Energy 
Corporation's Registration Statement No. 33-40232.

    	(v)	Gas Sales Agreement No. 1 by and between Alberta Northeast Gas Limited 
and The Southern Connecticut Gas Company, dated February 7, 1991, incorporated 
by reference to Exhibit 10.33 to Connecticut Energy Corporation's Registration 
Statement No. 33-40232.

   	(vi)	Gas Sales Agreement No. 2 by and between Alberta Northeast Gas Limited 
and The Southern Connecticut Gas Company, dated February 7, 1991, incorporated 
by reference to Exhibit 10.34 to Connecticut Energy Corporation's Registration 
Statement No. 33-40232.

  	(vii)	Gas Sales Agreement by and between Alberta Northeast Gas Limited and 
The Southern Connecticut Gas Company, dated February 7, 1991, incorporated by
reference to Exhibit 10.35 to Connecticut Energy Corporation's Registration 
Statement No. 33-40232.

 	(viii)	Gas Sales Agreement by and between Alberta Northeast Gas Limited and 
The Southern Connecticut Gas Company, dated February 7, 1991, incorporated by
reference to Exhibit 10.36 to Connecticut Energy Corporation's Registration 
Statement No. 33-40232.	
 
   	(ix)	Gas Sales Agreement by and between Alberta Northeast Gas Limited and 
The Southern Connecticut Gas Company, dated February 7, 1991, incorporated by
reference to Exhibit 10.37 to Connecticut Energy Corporation's Registration 
Statement No. 33-40232.

    	(x)	Storage Service Transportation Contract between Tennessee Gas Pipeline 
Company and The Southern Connecticut Gas Company, Contract No. 542, dated 
September 1, 1993, incorporated by reference to Form 10-K for the fiscal year
ended September 30, 1996 at pages 33 to 42.

 	  (xi)	Storage Service Agreement (GSS) between CNG Transmission Corporation 
and The Southern Connecticut Gas Company, dated October 1, 1993, incorporated
by reference to Form 10-K for the fiscal year ended September 30, 1993 at 
pages 130 to 137.

  	(xii)	Storage Service Agreement (GSS-TE) between CNG Transmission 
Corporation and The Southern Connecticut Gas Company, dated October 1, 1993, 
incorporated by reference to Form 10-K for the fiscal year ended September 30, 
1996 at pages 43 to 50.

 	(xiii)	Storage Service Agreement (GSS-II) between CNG Transmission 
Corporation and The Southern Connecticut Gas Company, dated September 1, 
1993, incorporated by reference to Form 10-K for the fiscal year ended 
September 30, 1996 at pages 51 to 56.

   (xiv) Gas Storage Contract and Amendment No. 1, thereto, between Tennessee 
Gas Pipeline Company and The Southern Connecticut Gas Company, dated December
1, 1994 and July 1, 1995, respectively, incorporated by reference to Form 
10-K for the fiscal year ended September 30, 1996 at pages 57 to 63.

   	(xv)	Gas Transportation Agreement between Tennessee Gas Pipeline Company 
and The Southern Connecticut Gas Company, dated August 19, 1993, incorporated
by reference to Form 10-K for the fiscal year ended September 30, 1993 at 
pages 143 to 151. 

   (xvi) Gas Transportation Agreement between Tennessee Gas Pipeline Company 
and The Southern Connecticut Gas Company, dated August 19, 1993, incorporated
by reference to Form 10-K for the fiscal year ended September 30, 1993 at
pages 152 to 159. 

 	(xvii)	Service Agreement between Texas Eastern Transmission Corporation and 
The Southern Connecticut Gas Company, dated June 1, 1993, incorporated by 
reference to Form 10-K for the fiscal year ended September 30, 1993 at pages 
160 to 170.

 (xviii) Service Agreement between Texas Eastern Transmission Corporation and 
The Southern Connecticut Gas Company, dated June 1, 1993, incorporated by 
reference to Form 10-K for the fiscal year ended September 30, 1993 at pages 
171 to 180.

  	(xix)	Service Agreement between Texas Eastern Transmission Corporation and 
The Southern Connecticut Gas Company, dated June 1, 1993, incorporated by 
reference to Form 10-K for the fiscal year ended September 30, 1993 at pages 
181 to 192.

   	(xx)	Service Agreement between Texas Eastern Transmission Corporation and 
The Southern Connecticut Gas Company, dated June 1, 1993, incorporated by 
reference to Form 10-K for the fiscal year ended September 30, 1993 at pages 
193 to 204.

   (xxi) Service Agreement between Texas Eastern Transmission Corporation and 
The Southern Connecticut Gas Company, dated June 1, 1993, incorporated by 
reference to Form 10-K for the fiscal year ended September 30, 1993 at pages 
214 to 220.

 	(xxii)	Service Agreement between Algonquin Gas Transmission Company and The 
Southern Connecticut Gas Company, dated June 1, 1993, incorporated by 
reference to Form 10-K for the fiscal year ended September 30, 1993 at pages 
221 to 227.

 (xxiii) Service Agreement between Algonquin Gas Transmission Company and The 
Southern Connecticut Gas Company, dated June 1, 1993, incorporated by 
reference to Form 10-K for the fiscal year ended September 30, 1993 at pages 
228 to 235.

 	(xxiv)	Service Agreement between Algonquin Gas Transmission Company and The 
Southern Connecticut Gas Company, dated June 1, 1993, incorporated by 
reference to Form 10-K for the fiscal year ended September 30, 1993 at pages 
236 to 243.

 	 (xxv)	Service Agreement between Algonquin Gas Transmission Company and The 
Southern Connecticut Gas Company, dated June 1, 1993, incorporated by 
reference to Form 10-K for the fiscal year ended September 30, 1993 at pages 
244 to 251.

 	(xxvi)	Service Agreement between Algonquin Gas Transmission Company and The 
Southern Connecticut Gas Company, dated June 1, 1993, incorporated by 
reference to Form 10-K for the fiscal year ended September 30, 1993 at pages 
252 to 257.

 (xxvii) Service Agreement between Algonquin Gas Transmission Company and The 
Southern Connecticut Gas Company, dated October 1, 1993, incorporated by 
reference to Form 10-K for the fiscal year ended September 30, 1993 at pages 
258 to 277.

	Executive Compensation Plans and Arrangements
 ---------------------------------------------

(xxviii) Employment Agreement between The Southern Connecticut Gas Company 
and J. R. Crespo, dated March 24, 1992, incorporated by reference to Form 
10-K for the fiscal year ended September 30, 1992 at pages 213 to 229.

  (xxix) Amended and Restated Deferred Compensation Agreement between The 
Southern Connecticut Gas Company and Connecticut Energy Corporation and 
J. R. Crespo, dated November 8, 1996, incorporated by reference to Form 10-K 
for the fiscal year ended September 30, 1996 at pages 64 to 73.

   (xxx) The Southern Connecticut Gas Company Board of Directors Retirement 
Plan, dated October 1, 1992, is incorporated by reference to Form 10-K for 
the fiscal year ended September 30, 1994 at pages 27 to 30.

	 (xxxi)	The Southern Connecticut Gas Company, Management Compensation Plan, 
dated October 1, 1992, incorporated by reference to Form 10-K for the fiscal 
year ended September 30, 1992 at pages 251 to 253.

 (xxxii) Agreement between The Southern Connecticut Gas Company and 
Henry Chauncey, Jr. related to deferred compensation as a director, dated 
December 31, 1988, incorporated by reference to Form 10-K for the fiscal year
ended December 31, 1988 at pages 63 to 67.

(xxxiii) Supplemental Retirement Benefits Plan dated October 1, 1993, 
incorporated by reference to Form 10-Q for the quarter ended December 31, 
1993 at pages 25 to 28.

	(xxxiv)	Agreement between The Southern Connecticut Gas Company and 
Helen B. Wasserman related to deferred compensation as a director, dated 
December 31, 1994, incorporated by reference to Form 10-K for the fiscal year
ended September 30, 1995 at pages 25 to 29.

 	(xxxv)	Agreement between The Southern Connecticut Gas Company and 
Connecticut Energy Corporation and Carol A. Forest related to change in 
control, dated October 1, 1996, incorporated by reference to Form 10-K for 
the fiscal year ended September 30, 1996 at pages 74 to 83.

	(xxxvi)	Agreement between The Southern Connecticut Gas Company and 
Connecticut Energy Corporation and Thomas A. Trotta related to change in 
control, dated October 1, 1996,  incorporated by reference to Form 10-K for 
the fiscal year ended September 30, 1996 at pages 94 to 104.

(xxxvii) Connecticut Energy Corporation 1997 Restricted Stock Award Plan, 
dated January 28, 1997, incorporated by reference to Form 10-Q for the quarter 
ended March 31, 1997 at pages 23 to 35.

(xxxviii) Connecticut Energy Corporation Non-Employee Director Stock Plan, 
dated January 28, 1997, incorporated by reference to Form 10-Q for the quarter 
ended March 31, 1997 at pages 36 to 40.
 
	(13) Annual Report to Security Holders
      ---------------------------------

     The Company's 1997 Annual Report to Shareholders is filed herewith at 
pages 22 to 45.  Such exhibit includes only those portions thereof which are 
expressly incorporated by reference in this Form 10-K.

	(21) Subsidiaries of the Registrant
      ------------------------------

    	A list of the Company's subsidiaries is filed herewith at page 46.

	(27) Financial Data Schedule
      -----------------------

     Financial Data Schedule UT is submitted only in electronic format to the
Securities and Exchange Commission.

     (B) Reports on Form 8-K filed during the last quarter of 1997:

Form 8-K, dated April 23, 1997, concerning the Company's Form S-3 
registration of 1,750,000 additional shares of common stock was filed with 
the Securities and Exchange Commission on July 10, 1997.

Form 8-K, dated September 8, 1997, concerning the Company's receipt of a 
letter from the DEP regarding the revised status of its three sites formerly 
used for coal gasification operations was filed with the Securities and 
Exchange Commission on September 10, 1997.


     	REPORT OF INDEPENDENT ACCOUNTANTS ON FINANCIAL STATEMENT SCHEDULE
      -----------------------------------------------------------------

To the Board of Directors and Shareholders
  of Connecticut Energy Corporation:

Our report on the consolidated financial statements of Connecticut Energy 
Corporation has been incorporated by reference in this Form 10-K from page 
37 of the 1997 Annual Report to Shareholders of Connecticut Energy 
Corporation.  In connection with our audits of such financial statements, we 
have also audited the related financial statement schedule listed in Item 
14(a)2 of this Form 10-K.

In our opinion, the financial statement schedule referred to above, when 
considered in relation to the basic financial statements taken as a whole, 
presents fairly, in all material respects, the information required to be 
included therein.



/s/ Coopers & Lybrand L.L.P.
- ----------------------------
New York, New York 
October 31, 1997



                       	CONSENT OF INDEPENDENT ACCOUNTANTS
                        ----------------------------------

We consent to the incorporation by reference in the Prospectus constituting 
part of the Registration Statements on Form S-3 (No. 333-25691) and Form S-8 
(No. 33-39245 and 33-51763) of Connecticut Energy Corporation of our report 
dated October 31, 1997, on our audits of the consolidated financial 
statements and financial statement schedule of Connecticut Energy Corporation
as of September 30, 1997 and 1996, and for the years ended September 30, 
1997, 1996 and 1995, appearing on page 37 of the 1997 Annual Report to
Shareholders of Connecticut Energy Corporation which is incorporated by
reference in this Annual Report on Form 10-K.



/s/ Coopers & Lybrand L.L.P.
- ----------------------------
New York, New York
December 4, 1997
<TABLE>
<CAPTION>
                              SCHEDULE II - VALUATION AND QUALIFYING ACCOUNTS
                                      CONNECTICUT ENERGY CORPORATION

                              Years Ended September 30, 1997, 1996 and 1995
(in thousands)
                                     
                       Col. A		       Col. B		       Col. C 		     Col. D		        Col. E
                       ------         ------         ------        ------          ------
<S>                    <C>            <C>            <C>           <C>             <C>                   
                                             Additions      
			                    Balance at  	  Charged to	    Charged to   		    	          Balance
			                    Beginning	     Costs and    	 Other	  			                   at End of
Description		          of Period	     Expenses 	     Accounts	      Deductions  	  Period
- -----------            ---------      --------       --------       ----------     ------
Allowance for
Doubtful Accounts
1997 (1)		               $2,742       	$7,297  		     $2,851 (2)     	$9,942 (3)   $2,948 
1996 (1)		               $3,553       	$6,549        	$1,826 (2)     	$9,186 (3)   $2,742 
1995 (1)		               $3,747       	$6,548        	$2,235 (2)     	$8,977 (3)   $3,553


Notes:
- ------

(1) Reserve deducted in the Consolidated Balance Sheet from the asset to which it applies
(2) Recoveries on accounts previously charged off
(3) Accounts charged off as uncollectible
</TABLE>

                                     	SIGNATURES

Pursuant to the requirements of Section 13 or 15 (d) of the Securities Exchange 
Act of 1934, the registrant has duly caused this report to be signed on its 
behalf by the undersigned, thereunto duly authorized.

       CONNECTICUT ENERGY CORPORATION
               	(Registrant)


By: /s/ J. R. Crespo                                     
    ------------------------------------- 
    J. R. Crespo, Chairman, 
    President and Chief Executive Officer
    Dated:  November 25, 1997


Pursuant to the requirements of the Securities Exchange Act of 1934, this 
report has been signed below by the following persons on behalf of the 
registrant and in the capacities and on the dates indicated.



By: /s/ Henry Chauncey, Jr.            		By: /s/ Newman M. Marsilius, III      
    -----------------------------------      ----------------------------------
    Henry Chauncey, Jr., Director			  	      Newman M. Marsilius, III, Director
    Dated:  November 25, 1997				            Dated:  November 25, 1997


By: /s/ James P. Comer                   By: /s/ Samuel M. Sugden             
    -----------------------------------      ---------------------------------
    James P. Comer, M.D., Director			        Samuel M. Sugden, Director
    Dated:  November 25, 1997			 	           Dated:  November 25, 1997


By: /s/ J. R. Crespo                    		By: /s/ Christopher D. Turner 
    ------------------------------------      --------------------------------
    J. R. Crespo, Chairman,         				      Christopher D. Turner, Director
    President and Chief Executive Officer			  Dated:  November 22, 1997
    Dated:  November 25, 1997


By: /s/ Richard F. Freeman                By: /s/ Helen B. Wasserman           
    -----------------------------------       --------------------------------
    Richard F. Freeman, Director				          Helen B. Wasserman, Director
    Dated:  November 25, 1997				             Dated:  November 25, 1997


By: /s/ Richard M. Hoyt                   By: /s/ Vincent L. Ammann, Jr.  
    ----------------------------------        --------------------------------
    Richard M. Hoyt, Director		      	 	      Vincent L. Ammann, Jr.
    Dated:  November 25, 1997		       		      Vice President and Chief 
                                              Accounting Officer
                                              (Principal Accounting Officer)
                                 							      Dated:  November 25, 1997


By: /s/ Paul H. Johnson                 		By: /s/ Carol A. Forest             
    -----------------------------------       --------------------------------
    Paul H. Johnson, Director    				         Carol A. Forest, Vice President,
    Dated:  November 25, 1997				             Finance, Chief Financial Officer,
                                              Treasurer and Assistant 
                                              Secretary (Principal Financial
                                 							      Officer)
                                 							      Dated: November 25, 1997


Management's Discussion and Analysis of Financial Condition and Results of
Operations

         Connecticut Energy Corporation ("Connecticut Energy" or "Company") and
its subsidiaries and their representatives may, from time to time, make written
or oral statements, including statements contained in the Company's filings with
the Securities and Exchange Commission ("SEC") and in its annual report to
shareholders, including its Form 10-K for the fiscal year ended September 30,
1997, which constitute or contain "forward-looking" information as that term is
defined in the Private Securities Litigation Reform Act of 1995.
         All statements other than the financial statements and other statements
of historical facts included in this annual report to shareholders regarding the
Company's financial position and strategic initiatives and addressing industry
developments are forward-looking statements. Where, in any forward-looking
statement, the Company, or its management, expresses an expectation or belief as
to future results, such expectation or belief is expressed in good faith and
believed to have a reasonable basis, but there can be no assurance that the
statement of expectation or belief will result or be achieved or accomplished.
Factors which could cause actual results to differ materially from those stated
in the forward-looking statements may include, but are not limited to, general
and specific economic, financial and business conditions; federal and state
regulatory, legislative and judicial developments which affect the Company or
significant groups of its customers; the impact of competition on the Company's
revenue; fluctuations in weather from normal levels; changes in development and
operating costs; the availability and cost of natural gas; the availability and
terms of capital; exposure to environmental liabilities; the costs and effects
of unanticipated legal proceedings; the successful implementation and
achievement of internal performance goals; the impact of unusual items resulting
from ongoing evaluations of business strategies and asset valuations; and
changes in business strategy.

RESULTS OF OPERATIONS

Net Income
         The Company's consolidated net income for the fiscal years ended
September 30 is detailed below:

(in thousands, except per share)                        1997      1996      1995
- --------------------------------------------------------------------------------
Net Income                                           $16,441   $15,165   $14,060
- --------------------------------------------------------------------------------
Net income per share                                 $  1.81   $  1.70   $  1.60
- --------------------------------------------------------------------------------
Weighted average common shares outstanding             9,096     8,924     8,774
- --------------------------------------------------------------------------------

         Net income for fiscal 1997 was a record for the Company and increased
approximately 8% compared to fiscal 1996. Factors which contributed to
increased net income for 1997 included higher firm margins earned by the
Company's principal subsidiary, The Southern Connecticut Gas Company
("Southern"), lower operations and maintenance expenses, lower gross earnings
and property taxes and lower other interest expense. Partially offsetting these
positive impacts on net income were slightly lower interruptible margins and
higher costs for depreciation, income taxes and long-term debt interest.
         Net income for 1996 increased approximately 8% compared to 1995.
Factors affecting the improved results for 1996 were increased firm margins
earned by Southern due to higher usage per customer, customer growth and
conversion of nonheating customers to heating customers and lower operations
expense. Partially offsetting the benefits of increased margins and lower
operations expense were higher costs for depreciation, taxes and interest.

Total Sales and Transportation Volumes

         Southern's total volumes of gas sold and transported were 45,646 MMcf
in 1997, which was a 14% increase from 1996. The 1997 level was higher
principally due to increases in off-system sales and off-system
                             
                                     15
                         Connecticut Energy Corporation

transportation volumes. Partially offsetting these increases were lower firm
sales volumes due to warmer weather and lower volumes for on-system
interruptible services due to the competitive price of certain alternate fuels.
         Throughput in 1996 was 19% lower than in 1995 principally because of
reductions in interruptible sales, off-system sales and off-system
transportation volumes due to colder weather as well as the competitive price of
certain alternate fuels. Partially offsetting these decreases were increases in
firm sales and transportation volumes.

Firm Sales and Transportation Volumes
         Firm sales and transportation volumes for 1997 were approximately 4%
lower compared to 1996. This decrease was principally due to weather that was
approximately 7% warmer than 1996. Growth in Southern's customer base and the
continued conversions of nonheating customers to heating customers partially
offset the overall decrease in this category.
         Firm sales and transportation volumes for 1996 were a record and were
approximately 14% higher compared to 1995. This increase was principally due to
weather that was approximately 17% colder than 1995, which contributed to higher
usage per firm customer. Growth in Southern's firm customer base and the
conversion of nonheating customers to heating customers also contributed to the
increase in firm sales volumes.

Interruptible Sales and Transportation Volumes
         Margins earned on volumes delivered to interruptible customers vary
depending upon the relationship of the market price for alternate fuels to the
cost of natural gas and related transportation. Additionally, margins earned,
net of gross earnings tax, from on-system interruptible services in excess of an
annual target were allocated through a margin sharing mechanism between Southern
and its firm customers.
         Beginning June 1, 1996, excess on-system margins earned that would have
been returned to Southern's firm customers have been redirected, with
Connecticut Department of Public Utility Control ("DPUC") approval, to fund
certain economic development and hardship assistance programs. See section
entitled "Regulatory Matters" for additional information regarding this DPUC
Decision.
         The chart below depicts volumes of gas sold to and transported for
on-system interruptible customers, off-system sales volumes and off-system
transportation volumes under a special contract with The Connecticut Light and
Power Company for its Devon electric generating station as well as gross margin
earned and retained due to the margin sharing mechanism on these services for
the fiscal years ended September 30:

(dollars in thousands)                          1997          1996          1995
- --------------------------------------------------------------------------------
Gross margin earned                          $12,872       $12,674       $13,702
- --------------------------------------------------------------------------------
Gross margin retained                        $ 7,242       $ 7,643       $ 7,390
- --------------------------------------------------------------------------------
Volumes sold and transported (MMcf)           23,794        17,211        29,680
- --------------------------------------------------------------------------------

         Gross margin earned by Southern in 1997 was higher than in 1996
principally due to increased off-system sales and off-system transportation
activity. Lower margin retained for 1997 was principally due to the change in
the sharing mechanism for certain off-system services as of April 1, 1996 which
increased the allocation of margins to be returned to firm customers from 50% to
85%.
         Gross margin retained by Southern was higher for 1996 compared to 1995
principally due to the absence of allocating margins earned to recover
previously deferred transition costs.

Gross Margin
         The Company's gross margin in 1997 was relatively unchanged compared to
1996. Firm margins, which were a record for the Company, were attributed to
growth in Southern's customer base, but were partially offset by lower
interruptible margins retained as well as lower revenues earned from bailment
activities.
         The Company's gross margin increased approximately 3% for 1996 compared
to 1995. This increase was principally due to higher margins earned from firm
sales and services and higher margins retained from interruptible sales and
services.
         Southern's firm rates include a Weather Normalization Adjustment clause
("WNA") which allows Southern to charge or credit the non-gas portion of its
firm rates to reflect deviations from normal weather. Because weather during
1997 was approximately 3% warmer than normal, the operation of the WNA collected
approximately $2,252,000 from firm customers compared to a return of
approximately $2,771,000 to firm customers in fiscal 1996.
                                                           
                                     16
                         Connecticut Energy Corporation
                                       
         Southern's firm sales rates also include a Purchased Gas Adjustment
clause ("PGA") which allows Southern to flow back to its customers, through
periodic adjustments to amounts billed, increased or decreased costs incurred
for purchased gas compared to base rate levels without affecting gross margin.
Adjustments related to Southern's PGA increased revenues and gas costs for 1997
and 1996 by approximately $6,206,000 and $6,717,000, respectively, and decreased
revenues and gas costs for 1995 by approximately $3,756,000.

Operations Expense
         Operations expense was approximately 2% lower in 1997 compared to 1996.
This decrease was principally due to lower costs for labor, pensions,
postretirement health care and regulatory commission expense, increased rates
for service on customer premises and a lower insurance reserve for general
claims. Additionally, a higher provision for uncollectibles in 1997 was more
than offset by lower amortizations related to Southern's certified hardship
forgiveness program due to the conclusion of the amortization period as of
December 31, 1996. The overall decrease in operations expense in 1997 was
partially offset by increases in costs incurred for outside services, insurance
premiums and the recently established Restricted Stock Award Plan.
         Operations expense was approximately 3% lower in 1996 compared to 1995.
This decrease was principally due to lower costs for labor, increased rates for
service on customer premises and lower pension and postretirement health care
costs. Partially offsetting these positive effects on operations expense was an
increase in regulatory commission expense.
         In December 1992, the DPUC allowed Southern to defer certain shortfalls
in energy assistance funding from various state and federal agencies related to
the 1991/92 and 1992/93 heating seasons. The DPUC's action positively impacted
Southern's provision for uncollectible accounts for 1993. Southern has been
allowed to recover these costs as well as deferred costs associated with
Southern's certified hardship forgiveness program beginning January 1994.
Accordingly, included in operations expense for 1997, 1996 and 1995 was
approximately $1,619,000, $2,987,000 and $2,987,000, respectively, related to
these amortizations.

Depreciation Expense
         Depreciation expense for Southern has increased in each of the last
three years because of additions to plant in service.

Federal and State Income Taxes
         The total provision for federal and state income taxes increased
approximately 17% in 1997 compared to 1996 primarily due to higher pre-tax
income.
         The total provision for federal and state income taxes increased
approximately 2% in 1996 compared to 1995 primarily due to higher pre-tax
income. Although pre-tax income was higher in fiscal 1996, the benefits related
to the current deductibility of conservation program expenses, uncollectible
accounts and various employee benefit plan contributions caused the effective
tax rate to be slightly lower than in fiscal 1995.

Municipal, Gross Earnings and Other Taxes
         Municipal, gross earnings and other taxes decreased approximately 9% in
1997 compared to 1996. This decrease was primarily due to lower gross earnings
taxes as a result of lower revenues and a lower provision for property taxes
because of the establishment of a lower mill rate in the city of New Haven,
Connecticut.
         Municipal, gross earnings and other taxes increased approximately 10%
in 1996 compared to 1995. This increase was principally due to a higher
provision for property taxes, higher gross earnings taxes due to higher revenues
and higher sales and use taxes.
      
Other (Income) Deductions, Net
         Other income for 1997 was higher compared to 1996 primarily due to the
receipt of approximately $974,000 in interest income from one of Southern's
interstate pipeline suppliers related to Southern's prepayment of transition
costs associated with the Federal Energy Regulatory Commission's Order No. 636
and the recognition of a payment received in connection with a newly formed
subsidiary joint venture. See section entitled "Investing Activities" for
additional information regarding this new joint venture.

Interest Expense
         Total interest expense increased approximately 6% in 1997 compared to
1996. Higher long-term debt costs for 1997 were associated with the issuance of
$20,000,000 in secured Medium-Term Notes ("MTN") in 

                                     17
                         Connecticut Energy Corporation

August 1996. Higher short-term debt costs due to higher average short-term
borrowings and higher short-term interest expense on pipeline refunds not yet
returned to firm customers were more than offset by lower short-term interest
expense on deferred gas cost balances.
         Total interest expense increased approximately 5% in 1996 compared to
1995. Higher long-term debt costs for 1996 were associated with the MTN
issuance. Additionally, interest costs associated with higher average short-term
borrowings, deferred gas costs and the operation of the margin sharing mechanism
contributed to this increase.
         The Company borrows short-term funds at the most competitive rates by
utilizing commercial paper and bank borrowings at money market rates. Short-term
interest rates averaged 5.71% in 1997 compared to 5.81% in 1996 and 5.99% in
1995.

Inflation
         Inflation as measured by the Consumer Price Index for all urban
consumers was approximately 2.7%, 2.8% and 2.8% for 1997, 1996 and 1995,
respectively. Operations and maintenance expenses increase as a result of
inflation, as does depreciation expense due to higher replacement costs of plant
and equipment. As a regulated utility, Southern's increases in expenses are
generally recoverable from customers through rates approved by the DPUC. In
management's opinion, inflation has not had a material impact on net income and
the results of operations over the last three years.

Regulatory Matters
         Effective April 1, 1996, the DPUC deregulated the sale of natural gas
to firm commercial and industrial gas customers in Connecticut by giving these
customers an option to purchase natural gas from independent brokers or
marketers. Commercial and industrial customers electing to purchase natural gas
in this manner pay a DPUC-approved firm transportation rate to the local gas
distribution company ("LDCs") for the use of its distribution system.
         On August 21, 1997, the DPUC initiated a generic docket, Docket No.
97-07-11, DPUC Generic Investigation into Issues Associated with the Unbundling
of Natural Gas Services by Connecticut Local Distribution Companies, to
investigate issues associated with the unbundling of natural gas firm sales and
transportation services by LDCs in Connecticut, including Southern. The DPUC
intends to conduct this proceeding in two phases. The first phase will address
issues relating to firm transportation service in its present form regarding
delivery of sales and transportation service by LDCs and marketers. Depending on
the findings for this phase, the DPUC may reopen a particular LDC's last rate
case to consider any proposed changes to its respective tariffs and rates. The
second phase of this proceeding will investigate such issues as residential
unbundling, codes of conduct for LDCs and marketers and public policy issues.
         Southern, in accordance with Connecticut statutes, will undergo a
periodic review of rates and services by the DPUC commencing in or after
December 1997 if it does not file for a rate increase. A periodic review entails
a complete review by the DPUC of Southern's financial and operating records.
Public hearings will be held to determine whether the current rates are
unreasonably discriminatory or more or less than just, reasonable and adequate.
If Southern determines that a rate increase is required, a general rate case
will be filed in lieu of a rate review.
         In February 1997, the Company and Southern requested a reopening of a
DPUC Decision dated December 13, 1978, Docket No. 77-08-28, Application of The
Southern Connecticut Gas Company for Approval of Corporate Reorganization and
Merger and Formation of a Holding Company, for the purpose of addressing
changed conditions in the Company's operations since 1978, which include the
dissolution of certain subsidiaries and deregulation of the natural gas
marketplace resulting from recent federal and state regulatory actions. On May
21, 1997, the DPUC issued a Decision in the reopened docket. The Decision
modified or eliminated several conditions relating to the Company's
nonregulated subsidiaries. The Company believes those subsidiaries will now
have more flexibility to compete in the rapidly changing energy market on both
a financial and operational basis.
         On April 23, 1997, the DPUC issued a final Decision in Docket No.
96-01-28, DPUC Review of the Purchased Gas Adjustment Clause. In this docket,
the DPUC conducted a review to determine what modifications, if any, should be
made to the PGA clause utilized by Connecticut's three LDCs. This review was
conducted to consider the impact of deregulation on the gas industry. In its
Decision, the DPUC determined that the PGA clause should continue because it has
been found to be an effective tool in controlling volatility in earnings
resulting from the instability of gas prices.
                                  
                                     18
                         Connecticut Energy Corporation
                                       
         On August 21, 1996, the DPUC issued a final Decision in Docket No.
96-04-30, Application of The Southern Connecticut Gas Company to Dispose of a
Portion of Its Plant and Equipment. The DPUC approved certain proposals made by
Southern regarding the operation of its liquefied natural gas ("LNG") tank and
related facilities, which include the sublease of the LNG tank and related
facilities from Southern to its nonregulated affiliate, CNE Energy Services
Group, Inc. ("CNE Energy"), which would, in turn, sublease the LNG facility to
Total Peaking Services, L.L.C. ("TPS"). The members of TPS are CNE Energy and
PanEnergy Plus Milford Ventures Company, a wholly-owned subsidiary of EnergyPlus
Ventures Company which, in turn, was a wholly-owned subsidiary of PanEnergy
Corp. (now Duke Energy Corporation).
         The DPUC granted approval to move the LNG facility out of Southern and
into an unregulated venture. However, federal approval necessary to finalize
this venture and commence interstate operations is still pending.
         Pursuant to Southern's 1993 rate order, which incorporated the
provisions of the previously approved Partial Settlement of Certain Issues
("Partial Settlement"), a target margin, net of gross earnings tax, was
established for on-system sales and transportation to Southern's interruptible
customers. Margins collected in excess of this target were shared between
customers and Southern on an 80%/20% split.
         In January 1996, Southern requested a reopening of the 1993 rate
proceeding to propose a plan to redirect excess on-system margins to be returned
to ratepayers for calendar years 1996, 1997 and 1998 to fund certain economic
development initiatives in Bridgeport ("BEDI") and to provide grants to
customers to reduce Southern's current hardship assistance balances ("HAB").
Southern estimated that margins to be collected over the proposed three-year
period would be approximately $14,000,000, which would be divided equally
between BEDI and HAB. Southern's proposal related to the BEDI included job
training and services, certain loan subsidies and health promotion outreach
services. Redirection of ratepayer margins for HAB would benefit Southern's
hardship customers by reducing their accounts receivable arrearages and would
benefit Southern by reducing its provision for uncollectibles for such accounts.
         On April 26, 1996, the DPUC issued a final Decision regarding
Southern's proposal. The DPUC effectively approved Southern's proposal with
certain modifications in the direction of BEDI funding initiatives, the
imposition of a cap of $6,000,000 per year of ratepayer margins to be split
equally between BEDI and HAB and certain implementation and status reporting
requirements.

Recent Accounting Developments
         In February 1997, the Financial Accounting Standards Board issued
Statement of Financial Accounting Standards No. 128, "Earnings per Share" ("SFAS
128"), which will be effective for the interim period ending December 31, 1997.
This statement establishes standards for the computation and presentation of
earnings per share ("EPS") by all entities with publicly held common stock or
potential common stock. The statement replaces the presentation of primary EPS
with a presentation of basic EPS. It also requires dual presentation of basic
and diluted EPS on the face of the income statement for all entities with
complex capital structures and requires a reconciliation of the numerator and
denominator of the basic EPS computation to the numerator and denominator of the
diluted EPS computation. The adoption of SFAS 128 is required by October 1,
1997, and the Company intends to adopt this statement prospectively. The impact
of this standard is not expected to have a material effect on the Company's
reported EPS.

LIQUIDITY AND CAPITAL RESOURCES

Operating Activities
         The seasonal nature of Southern's business creates large short-term
cash demands primarily to finance gas purchases, customer accounts receivable
and certain tax payments. To provide these funds, as well as funds for capital
expenditure programs and other corporate purposes, Connecticut Energy and
Southern have credit lines with a number of banks as detailed below:
                           
                                                             Shared
                         Connecticut                    Connecticut
                              Energy     Southern   Energy/Southern        Total
- --------------------------------------------------------------------------------
Committed Lines           $5,000,000  $32,000,000       $20,000,000  $57,000,000
Uncommitted Lines                 --  $10,000,000       $10,000,000  $20,000,000

                                     19
                         Connecticut Energy Corporation

         At September 30, 1997, the Company had unused lines of credit of
$45,600,000. Because of the availability of short-term credit and the ability to
issue long-term debt and additional equity, management believes it has adequate
financial flexibility to meet its anticipated cash needs.
         Operating cash flows for 1997 were higher compared to 1996. The
increase was principally due to lower accounts receivable balances due to warmer
weather and more aggressive collection efforts, the receipt of pipeline refunds
which are in the process of being returned to customers, lower inventory
balances and higher comparative balances of deferred credits. Partially
offsetting the overall increase in operating cash flows was the effect of warmer
weather on the operation of the PGA and lower accounts payable balances.
         Operating cash flows for 1996 compared to 1995 were negatively impacted
by higher accounts receivable, inventory, prepaid pension, postretirement health
care and deferred certified hardship customer arrearage balances as well as
lower balances related to Southern's interruptible margin sharing mechanism.
These items were partially offset by higher net income and higher accounts
payable, accrued tax and refundable purchased gas cost balances.

Investing Activities
         Capital expenditures approximated $28,443,000 in 1997, $25,200,000 in
1996 and $27,600,000 in 1995. Capital expenditures for 1997 were approximately
13% higher compared to 1996 due to the impact of less severe winter weather on
construction activity. Southern relies upon cash flows provided by operating
activities to fund a portion of these expenditures, with the remainder funded by
short-term borrowings and, at some later date, long-term debt and capital stock
financings. Capital expenditures in 1998 will approximate $33,300,000.
Approximately $22,800,000 of budgeted capital expenditures has been allocated to
Southern, of which approximately 28% is earmarked for new business. The majority
of Southern's remaining planned capital expenditures are to improve, protect and
maintain its existing gas distribution system. Over the 1998-2002 period, it is
estimated that total expenditures for new plant and equipment will range between
$110,000,000 and $130,000,000.
         In September 1997, the Company's nonutility subsidiary, CNE Energy,
formed a joint venture with Delmarva Power & Light Company's bulk energy group.
The alliance was formed to sell natural gas, electricity, fuel oil and other
services in New York and New England. The new energy marketing and sales company
will operate under the name Conectiv/CNE Energy Services, LLC ("Conectiv/CNE").
In addition to selling energy products, Conectiv/CNE will market a full range of
energy-related planning, financial, operational and maintenance services to
commercial, industrial and municipal customers located in New York and New
England. This alliance replaces the joint venture between CNE Energy and Louis
Dreyfus Energy Corp. which was terminated on August 31, 1997.
         In September 1997, Southern announced it will construct the
distribution facilities needed to transport natural gas from a gate station in
Stratford, Connecticut to a new 520 megawatt electric generating plant located
approximately ten miles away at the site of United Illuminating Company's
Bridgeport Harbor Station. Included in the Company's 1998 capital expenditures
budget is approximately $8,500,000 for this construction. When completed, the
gas turbine plant will be the largest nonnuclear generating plant in Connecticut
and will have the capacity to provide enough electricity to service up to
260,000 homes. Final contract negotiations with Duke Energy Trading and
Marketing, LLC are still ongoing. Once completed, the contract will be submitted
to the DPUC for review and approval.
         In August 1997, the Company's nonutility subsidiary, CNE Venture-Tech,
Inc. ("CNE Venture-Tech"), made an initial investment in the Nth Power
Technologies Fund I ("Nth Power") as a limited partner. Nth Power's venture
capital fund invests in companies that produce or market technologically
advanced, innovative energy-related products. Participation in the fund may
provide business opportunities to its limited partners. CNE Venture-Tech is
committed to invest up to $5,000,000 in the fund over the next three years.

Financing Activities
         In November 1997, the Company completed a public sale of 1,035,000
shares of its common stock at a price of $24.25 per share and received net
proceeds of approximately $24,013,000. The proceeds of this sale were used for
the repayment of Southern's short-term debt. The method, timing and amounts of
any future financings by the Company or its subsidiaries will depend on a
variety of factors, including capitalization ratios, coverage ratios, interest
costs, the state of the capital markets and general economic conditions.

                                     20
                         Connecticut Energy Corporation
                                       
         Southern initiated an MTN program in fiscal 1996, which was approved by
the DPUC. The program permits the issuance, from time to time, of up to
$75,000,000 of secured MTNs over a four-year period in varying amounts and with
varying terms. Proceeds from the sale of the MTNs will be used to reduce
short-term borrowings incurred primarily in connection with Southern's capital
expenditure program and for other general corporate purposes. On August 1, 1996,
Southern made its first issuance and sale under the program of $20,000,000 in
MTNs at a weighted average rate of 7.84%.
         As of June 1996, the quarterly dividend paid per share on the Company's
common stock was increased to $0.33 per share, or an annual indicated dividend
rate of $1.32 per share.
         In response to the competitive forces and regulatory changes being
faced by the Company, the Company has from time to time considered, and expects
to continue to consider, various strategies designed to enhance its competitive
position. These strategies may include business combinations with other
companies as well as acquisitions of related or unrelated businesses. The
Company may, from time to time, be engaged in preliminary discussions regarding
one or more of these potential strategies. No assurances can be given as to
whether any potential transaction of the type described may actually occur, or
as to the ultimate effect thereof on the financial condition or competitive
position of the Company.

Environmental Matters
         Southern has identified coal tar residue at three sites in Connecticut
resulting from coal gasification operations conducted at those sites by
Southern's predecessors from the late 1800s through the first part of this
century. Many gas distribution companies throughout the country carried on such
gas manufacturing operations during the same period. The coal tar residue is not
designated a hazardous material by any federal or Connecticut agency, but some
of its constituents are classified as hazardous.
         On April 27, 1992, Southern notified the Connecticut Department of
Environmental Protection ("DEP") and the United States Environmental Protection
Agency of the presence of coal tar residue at the sites. On November 9, 1994,
the DEP informed Southern that it had performed a preliminary review of the
information provided to it by Southern and had determined that, based on current
priorities and limited staff resources, a comprehensive review of site
conditions and subsequent participation by the DEP "are not possible at this
time."
         On September 8, 1997, Southern received a letter from the DEP informing
it that the three sites had been entered on the Connecticut Inventory of
Hazardous Waste Sites. The letter states that the site located on Pine Street in
Bridgeport, Connecticut may be of particular interest to the state of
Connecticut because of its proximity to the Connecticut Department of
Transportation expansion project of the U.S. Highway Route Number 95 Corridor.
Placement of the sites on the Inventory of Hazardous Waste Sites means that the
DEP may pursue remedial action pursuant to the Connecticut General Statutes.
         Each site is located in an area that permits Southern to voluntarily
perform any remedial action. Connecticut law also allows Southern to retain a
Licensed Environmental Professional to conduct further environmental assessments
and, if necessary, to develop remedial action plans in accordance with
Connecticut Remediation Standard Regulations. Southern intends to confer with
officials of the DEP and the Department of Transportation to establish
priorities in connection with the environmental assessments.
         Management cannot at this time predict the costs of any future site
analysis and remediation, if any, nor can it estimate when any such costs, if
any, would be incurred. While such future analytical and cleanup costs could
possibly be significant, management believes, based upon the provisions of the
Partial Settlement in Southern's most recent rate order and regulatory precedent
with other LDCs in Connecticut, that Southern will be able to recover these
costs through its customer rates. Although the method, timing and extent of any
recovery remain uncertain, management currently does not expect that the
incurrence of such costs will materially adversely impact the Company's
financial condition or results of operations.
                         
                                     21
                         Connecticut Energy Corporation
                                       
<TABLE>
<CAPTION>
Consolidated Statements
of Income
(dollars in thousands, except per share)


Years ended September 30,                                                          1997          1996              1995
- -----------------------------------------------------------------------------------------------------------------------
<S>                                                                            <C>           <C>               <C>
Operating Revenues                                                             $252,008      $261,093          $232,093
Purchased gas                                                                   132,672       141,628           115,583
- -----------------------------------------------------------------------------------------------------------------------
Gross margin                                                                    119,336       119,465           116,510
- -----------------------------------------------------------------------------------------------------------------------
Operating Expenses:
   Operations                                                                    46,773        47,821            49,113
   Maintenance                                                                    3,579         3,784             3,743
   Depreciation                                                                  15,774        14,752            14,050
   Federal and state income taxes                                                 8,935         7,606             7,436
   Municipal, gross earnings and other taxes                                     15,386        16,838            15,282
- -----------------------------------------------------------------------------------------------------------------------
Total operating expenses                                                         90,447        90,801            89,624
- -----------------------------------------------------------------------------------------------------------------------
Operating income                                                                 28,889        28,664            26,886
- -----------------------------------------------------------------------------------------------------------------------
Other (income) deductions, net                                                   (1,229)          546               519
- -----------------------------------------------------------------------------------------------------------------------
Interest Expense:
   Interest on long-term debt and
     amortization of debt issue costs                                            12,321        11,065            10,859
   Other interest, net                                                            1,356         1,888             1,448
- -----------------------------------------------------------------------------------------------------------------------
Total interest expense                                                           13,677        12,953            12,307
- -----------------------------------------------------------------------------------------------------------------------
Net Income                                                                    $  16,441      $ 15,165         $  14,060
- -----------------------------------------------------------------------------------------------------------------------
Net income per share                                                          $    1.81      $   1.70         $    1.60
- -----------------------------------------------------------------------------------------------------------------------
Dividends paid per share                                                      $    1.32      $   1.31         $    1.30
- -----------------------------------------------------------------------------------------------------------------------
Weighted average common shares outstanding                                    9,095,521     8,924,299         8,773,878
- -----------------------------------------------------------------------------------------------------------------------

See notes to consolidated financial statements.
</TABLE>

                                     22
                         Connecticut Energy Corporation

<TABLE>
<CAPTION>
Consolidated Balance Sheets
(dollars in thousands, except per share)


As of September 30,                                                                                  1997          1996
- -----------------------------------------------------------------------------------------------------------------------
<S>                                                                                              <C>           <C>
Assets
Utility Plant:
   Plant in service, at cost                                                                     $396,263      $372,776
   Construction work in progress                                                                    3,412         3,333
- -----------------------------------------------------------------------------------------------------------------------
Gross utility plant                                                                               399,675       376,109
Less: accumulated depreciation                                                                    130,553       118,348
- -----------------------------------------------------------------------------------------------------------------------
Net utility plant                                                                                 269,122       257,761
Nonutility property, net                                                                            3,343         2,804
- -----------------------------------------------------------------------------------------------------------------------
Net utility plant and other property                                                              272,465       260,565
- -----------------------------------------------------------------------------------------------------------------------
Current Assets:
   Cash and cash equivalents                                                                        6,644         5,121
   Accounts and notes receivable (less allowance for doubtful
     accounts of $2,948 in 1997 and $2,742 in 1996)                                                29,179        30,873
   Accrued utility revenues, net                                                                    2,541         2,608
   Unrecovered purchased gas costs                                                                  5,523            --
   Inventories                                                                                     12,606        15,331
   Prepaid expenses                                                                                 4,067         1,841
- -----------------------------------------------------------------------------------------------------------------------
Total current assets                                                                               60,560        55,774
- -----------------------------------------------------------------------------------------------------------------------
Deferred Charges and Other Assets:
   Unamortized debt expenses                                                                        6,038         6,238
   Unrecovered deferred income taxes                                                               42,929        41,435
   Other                                                                                           42,289        35,216
- -----------------------------------------------------------------------------------------------------------------------
Total deferred charges and other assets                                                            91,256        82,889
- -----------------------------------------------------------------------------------------------------------------------
Total assets                                                                                     $424,281      $399,228
- -----------------------------------------------------------------------------------------------------------------------
Capitalization and Liabilities
Common Shareholders' Equity:
   Common stock -- par value $1 per share:
     authorized -- 20,000,000 shares;
     issued and outstanding -- 9,172,468 in 1997;
     9,012,267 in 1996                                                                           $   9,172     $  9,012
   Capital in excess of par value                                                                   94,540       91,079
   Unearned compensation                                                                            (1,068)          --
   Retained earnings                                                                                42,297       37,870
   Adjustment for minimum pension liability (net of income taxes)                                     (427)          --
- -----------------------------------------------------------------------------------------------------------------------
Total common shareholders' equity                                                                  144,514      137,961
- -----------------------------------------------------------------------------------------------------------------------
Redeemable Preferred Stock                                                                              --           --
Long-Term Debt                                                                                     134,073      138,727
- -----------------------------------------------------------------------------------------------------------------------
Total capitalization                                                                               278,587      276,688
- -----------------------------------------------------------------------------------------------------------------------
Current Liabilities:
   Short-term borrowings                                                                            31,400       19,200
   Current maturities of long-term debt                                                              4,654          595
   Accounts payable                                                                                 12,609       14,250
   Federal, state and deferred income taxes                                                          5,017        2,424
   Property and other accrued taxes                                                                  4,567        5,555
   Interest payable                                                                                  3,499        3,569
   Customers' deposits                                                                               1,718        1,826
   Refundable purchased gas costs                                                                       --          520
   Refunds due customers                                                                             2,627          202
   Other                                                                                             3,892        3,545
- -----------------------------------------------------------------------------------------------------------------------
Total current liabilities                                                                           69,983       51,686
- -----------------------------------------------------------------------------------------------------------------------
Deferred Credits:
   Deferred income taxes                                                                            64,917       62,112
   Deferred investment tax credits                                                                   2,976        3,269
   Other                                                                                             7,818        5,473
- -----------------------------------------------------------------------------------------------------------------------
Total deferred credits                                                                              75,711       70,854
- -----------------------------------------------------------------------------------------------------------------------
Commitments and contingencies                                                                           --           --
- -----------------------------------------------------------------------------------------------------------------------
Total capitalization and liabilities                                                              $424,281     $399,228
- -----------------------------------------------------------------------------------------------------------------------

See notes to consolidated financial statements.
</TABLE>

                                     23
                         Connecticut Energy Corporation
                                       
<TABLE>
<CAPTION>
Consolidated Statements 
of Changes in Common 
Shareholders' Equity
(dollars in thousands, except per share)


                                                                                                     Adjust-     Total
                                         Common Stock                                               ment for    Common
                                       ----------------       Capital in   Unearned                  Minimum    Share-
                                        Number      Par        Excess of    Compen-      Retained     Pension  holders'
                                        of Shares Value        Par Value     sation      Earnings   Liability    Equity
- -----------------------------------------------------------------------------------------------------------------------
<S>                                     <C>       <C>         <C>          <C>           <C>        <C>        <C>
Balance at September 30, 1994           8,700,266 $8,700      $85,265            --      $ 31,754          --  $125,719
Issuance through dividend
   reinvestment plan                      164,944    165        3,030            --            --          --     3,195
Net income                                     --     --           --            --        14,060          --    14,060
Dividends paid on common stock
   ($1.30 per share)                           --     --           --            --       (11,413)         --   (11,413)
- -----------------------------------------------------------------------------------------------------------------------
Balance at September 30, 1995           8,865,210 $8,865      $88,295            --      $ 34,401          --  $131,561
Issuance through dividend
   reinvestment plan                      147,057    147        2,784            --            --          --     2,931
Net income                                     --     --           --            --        15,165          --    15,165
Dividends paid on common stock
   ($1.31 per share)                           --     --           --            --       (11,696)         --   (11,696)
- -----------------------------------------------------------------------------------------------------------------------
Balance at September 30, 1996           9,012,267 $9,012      $91,079            --      $ 37,870          --  $137,961
Issuance through dividend
   reinvestment plan                      107,054    107        2,205            --            --          --     2,312
Issuance through restricted
   stock award plan and non-
   employee director stock plan            53,147     53        1,256            --            --          --     1,309
Unearned compensation                          --     --           --       $(1,068)           --          --    (1,068)
Net income                                     --     --           --            --        16,441          --    16,441
Dividends paid on common stock
   ($1.32 per share)                           --     --           --            --       (12,014)         --   (12,014)
Adjustment for minimum
   pension liability
   (net of income taxes)                       --     --           --            --            --       $(427)     (427)
- -----------------------------------------------------------------------------------------------------------------------
Balance at September 30, 1997           9,172,468 $9,172      $94,540       $(1,068)     $ 42,297       $(427) $144,514
- -----------------------------------------------------------------------------------------------------------------------

See notes to consolidated financial statements.
</TABLE>

                                     24 
                         Connecticut Energy Corporation
                                       
<TABLE>
<CAPTION>
Consolidated Statements 
of Cash Flows 
(dollars in thousands)


Years ended September 30,                                                         1997              1996              1995
- --------------------------------------------------------------------------------------------------------------------------
<S>                                                                           <C>               <C>               <C>
Cash Flows from Operating Activities:
   Net income                                                                 $ 16,441          $ 15,165          $ 14,060
Adjustments to Reconcile Net Income to Net Cash:
   Depreciation and amortization                                                16,704            15,747            14,985
   Provision for losses on accounts receivable                                   7,297             6,549             6,548
(Increase) Decrease in Assets:
   Accounts and notes receivable                                                (5,603)          (13,966)           (6,306)
   Accrued utility revenues, net                                                    67                67               (45)
   Unrecovered purchased gas costs                                              (5,523)            2,972             1,551
   Inventories                                                                   2,725            (2,216)            1,563
   Prepaid expenses                                                             (2,607)              140              (400)
   Unamortized debt expenses                                                       (42)             (383)               (7)
   Deferred charges and other assets                                            (5,593)           (6,229)           (1,860)
Increase (Decrease) in Liabilities:
   Accounts payable                                                             (1,641)            4,664            (1,300)
   Accrued taxes                                                                 1,605               577            (1,452)
   Refundable purchased gas costs                                                 (520)              520                --
   Other current liabilities                                                     2,594              (293)               82
   Deferred income taxes and investment tax credits                              1,303             1,743             2,627
   Deferred credits and other liabilities                                        1,611            (2,635)            4,323
- --------------------------------------------------------------------------------------------------------------------------
Net cash provided by operating activities                                       28,818            22,422            34,369
- --------------------------------------------------------------------------------------------------------------------------
Cash Flows from Investing Activities:
   Capital expenditures                                                        (28,504)          (25,251)          (27,641)
   Contributions in aid of construction                                             61                71                32
   Proceeds from (payments for) retirement of utility plant                        462              (487)             (390)
   Energy ventures                                                              (1,458)           (1,910)               --
   Other                                                                            --                --                40
- --------------------------------------------------------------------------------------------------------------------------
Net cash used by investing activities                                          (29,439)          (27,577)          (27,959)
- --------------------------------------------------------------------------------------------------------------------------
Cash Flows from Financing Activities:
   Dividends paid on common stock                                              (12,014)          (11,696)          (11,413)
   Issuance of common stock                                                      2,553             2,931             3,195
   Issuance of long-term debt                                                       --            20,000                --
   Repayments of long-term debt                                                   (595)             (594)             (594)
   Increase (decrease) in short-term borrowings                                 12,200            (5,000)            5,400
- --------------------------------------------------------------------------------------------------------------------------
Net cash provided (used) by financing activities                                 2,144             5,641            (3,412)
- --------------------------------------------------------------------------------------------------------------------------
Net increase in cash and cash equivalents                                        1,523               486             2,998
Cash and cash equivalents at beginning of year                                   5,121             4,635             1,637
- --------------------------------------------------------------------------------------------------------------------------
Cash and cash equivalents at end of year                                      $  6,644          $  5,121          $  4,635
- --------------------------------------------------------------------------------------------------------------------------
Supplemental Disclosures of Cash Flow Information
Cash Paid During the Year for:
   Interest                                                                   $ 14,200          $ 12,228          $ 11,701
   Income taxes                                                               $  5,041          $  6,625          $  6,636
Supplemental Schedule of Noncash
Investing and Financing Activities:
   In the year ended September 30, 1997, 52,247 shares of unregistered common
stock were issued pursuant to the Company's 1997 Restricted Stock Award Plan and
900 shares of unregistered common stock were issued pursuant to the Non-Employee
Director Stock Plan.

See notes to consolidated financial statements.
</TABLE>

                                     25
                         Connecticut Energy Corporation
                                       
Notes to Consolidated 
Financial Statements 
(dollars in thousands, except per share)

Note 1 -- Summary of Significant Accounting Policies
General
         Connecticut Energy Corporation's ("Connecticut Energy" or "Company")
consolidated financial statements include the accounts of all subsidiary
companies, and all significant intercompany transactions and accounts have been
eliminated. Certain prior year amounts have been reclassified to conform with
the current format of financial statement presentation.
         The Company's principal subsidiary, The Southern Connecticut Gas
Company ("Southern"), is subject to regulation by the Connecticut Department of
Public Utility Control ("DPUC") with respect to rates charged for service and
the maintenance of accounting records, among other things. Southern's accounting
policies conform to generally accepted accounting principles ("GAAP") as applied
to regulated public utilities and are in accordance with the accounting
requirements and ratemaking practices of the DPUC.
         In preparing the financial statements in conformity with GAAP, the
Company uses estimates. Estimates are disclosed when there is a reasonable
possibility for change in the near term. For this purpose, near term is defined
as a period of time not to exceed one year from the date of the financial
statements. The Company's financial statements have been prepared based on
management's estimates of the impact of regulatory, legislative and judicial
developments on the Company or significant groups of its customers. The recorded
amounts of certain accruals, reserves, deferred charges and assets could be
materially impacted if circumstances change which affect these estimates.

Line of Business
         Connecticut Energy is a public utility holding company primarily
engaged in the retail distribution of natural gas for residential, commercial
and industrial uses through its utility subsidiary, Southern.
         In fiscal 1995, the Company formed two nonutility subsidiaries, CNE
Development Corporation ("CNE Development") and CNE Energy Services Group, Inc.
("CNE Energy"). CNE Development is an equity holder in an entity formed to
purchase and market natural gas and may potentially participate in other
nonregulated activities; CNE Energy engages in activities relating to the
selling, planning, purchasing and management of various energy services to
commercial and industrial end users. In September 1997, CNE Energy formed a
joint venture with Delmarva Power & Light Company's bulk energy group. The
alliance was formed to sell natural gas, electricity, fuel oil and other
services in New York and New England. The new energy marketing and sales company
will operate under the name Conectiv/CNE Energy Services, LLC ("Conectiv/CNE").
In addition to selling energy products, Conectiv/CNE will market a full range of
energy-related planning, financial, operational and maintenance services to
commercial, industrial and municipal customers located in New York and New
England. This alliance replaces the joint venture between CNE Energy and Louis
Dreyfus Energy Corp. which was terminated on August 31, 1997.
         In October 1996, the Company formed another nonutility subsidiary, CNE
Venture-Tech, Inc. ("CNE Venture-Tech"). CNE Venture-Tech focuses on investing
in technology companies and participating in ventures with technology partners
serving the utility industry. In August 1997, CNE Venture-Tech made an initial
investment in the Nth Power Technologies Fund I ("Nth Power") as a limited
partner. Nth Power's venture capital fund invests in companies that produce or
market technologically advanced, innovative energy-related products.
Participation in the fund may provide business opportunities to its limited
partners.

Accounting for the Effects of Regulation
         Southern prepares its financial statements in accordance with the
provisions of Statement of Financial Accounting Standards No. 71, "Accounting
for the Effects of Certain Types of Regulation" ("SFAS 71"), which requires a
cost-based, rate-regulated enterprise such as Southern to reflect the impact of
regulatory decisions in its financial statements. The DPUC's actions through the
ratemaking process can create regulatory assets in which costs are allowed for
ratemaking purposes in a period other than the period in which the costs would
be charged to expense if the reporting entity were unregulated.
         In the application of SFAS 71, Southern follows accounting policies
that reflect the impact of the rate treatment of certain events or transactions.
The most significant of these policies include the recording of deferred gas
costs, deferred conservation costs, deferred hardship heating customer accounts
receivable arrearages, deferred environmental evaluation costs and an unfunded
deferred income tax liability, with a corresponding unrecovered asset, to 
account for temporary differences previously flowed through to ratepayers.

                                     26 
                         Connecticut Energy Corporation
                                       
Notes to Consolidated Financial Statements 
(dollars in thousands, except per share)

         Southern had net regulatory assets as of September 30, 1997 and 1996 of
$63,606 and $59,281, respectively. These amounts are included in deferred
charges and other assets and deferred credits in the consolidated balance sheets
and are solely due to the application of the provisions of SFAS 71.
         Effective April 1, 1996, the DPUC deregulated the sale of natural gas
to firm commercial and industrial customers by giving these customers an option
to purchase natural gas from independent brokers or marketers. Commercial and
industrial customers electing to purchase natural gas in this manner pay a
DPUC-approved firm transportation rate to the local gas distribution company
("LDCs") for the use of its distribution system.
         Southern is one of three Connecticut LDCs whose firm transportation
rates are designed to provide the same margins earned from bundled services.
Because the new rates are margin neutral, there has not been any impact upon
Southern's ability to recover deferred costs through cost-based rate regulation.
Firm transportation rates have eliminated only the gas cost component of the
rates previously charged to these customers. The Company has not experienced any
adverse impact on its earnings or results of operations from this change in rate
structure. Additionally, the DPUC's initiatives for competition have not been
directed toward services for certain groups of customers, including service to
residential classes, which represent the majority of Southern's total throughput
and gross margin.
         Management believes that Southern continues to meet the requirements of
SFAS 71 because Southern's rates for regulated services provided to its
customers are subject to DPUC approval; are designed to recover Southern's costs
of providing regulated services and continue to be subject to cost-of-service
based rate regulation by the DPUC.

Utility Revenues
         The primary source of the Company's revenue is derived from Southern's
retail distribution of natural gas. Southern's service area spans twenty-two
Connecticut towns from Westport to Old Saybrook, including the urban communities
of Bridgeport and New Haven. Southern bills its customers on a cycle basis
throughout each month and accrues revenues related to volumes of gas consumed by
customers, but not billed at month end. The accrual of unbilled revenues is
recorded net of related gas costs and accrued expenses.

Purchased Gas Costs
         Southern's firm sales rates include a Purchased Gas Adjustment clause
("PGA") under which purchased gas costs above or below base rate levels are
charged or credited to customers. As prescribed by the DPUC, most differences
between Southern's actual purchased gas costs and the current cost recovery are
deferred for future recovery or refund through the PGA.

Conservation Adjustment Mechanism
         In a Decision dated August 23, 1995, the DPUC provided the Connecticut
LDCs with guidelines by which conservation-related expenditures not included in
current rates charged would be evaluated by the DPUC for recovery through a
Conservation Adjustment Mechanism ("CAM"). Based upon a DPUC review of
Southern's monthly PGA filing in January 1996, Southern is allowed to include as
part of its monthly PGA a separate CAM factor to recover these deferred charges.

Weather Normalization Adjustment
         Southern's firm rates include a Weather Normalization Adjustment
("WNA") under which the non-gas portion of these rates is charged or credited
monthly to reflect deviations from normal temperatures. The WNA was implemented
in January 1994 and operates for ten months of the year (September through
June).

Federal Income Taxes
         In accordance with the requirements of the DPUC, the Economic Recovery
Tax Act of 1981 and subsequent amendments to the Internal Revenue Code ("IRC"),
income tax reductions to Southern resulting from such items as liberalized
depreciation on 1981 to 1997 plant additions and investment tax credits on 1981
to 1986 plant additions are deferred and amortized to income over the useful
lives of the related assets. Prior to 1981, Southern had treated the differences
between tax and book depreciation on plant and equipment as adjustments to tax
provisions ("flow-through method") and utilized the flow-through method on
depreciation of pre-1981 assets. With specific permission from the DPUC,
Southern also provides deferred federal income taxes for certain items, such as
unrecovered purchased gas costs, that are reported in different time periods for
tax purposes and financial reporting purposes.
         In February 1992, the Financial Accounting Standards Board ("FASB")
issued Statement of Financial Accounting Standards No. 109, "Accounting for
Income Taxes" ("SFAS 109"). SFAS 109 establishes financial accounting and
reporting standards for deferred income taxes using an asset and liability
approach. SFAS 109 requires, among other things, the recognition of the effect
on deferred taxes of enacted tax rate and law changes in the year in which they
occur.

                                     27 
                         Connecticut Energy Corporation

Notes to Consolidated Financial Statements 
(dollars in thousands, except per share)

         The Company adopted SFAS 109 on October 1, 1993 and has adjusted
deferred tax balances to reflect the differences between the tax and financial
statement basis of all assets and liabilities, regardless of whether deferred
taxes had been previously provided. Deferred tax liabilities have been reduced
to the extent they had been previously provided at federal statutory rates in
excess of the rates in effect on the effective date of adoption. In accordance
with SFAS 71, as of September 30, 1997 and 1996, the Company had a deferred tax
liability and corresponding regulatory asset of approximately $42,929 and
$41,435, respectively, due to the adoption of SFAS 109. The effect of the
adoption of SFAS 109 on net income is not material since this adjustment will be
recognized in income in future periods as the temporary differences reverse.

Net Income per Share
         Net income per share is computed based upon the weighted average number
of common shares outstanding during each year.

Utility Plant
         Utility plant is stated at original cost. The costs of additions and
major replacements of retired units are capitalized. Costs include labor, direct
material and certain indirect charges such as engineering and supervision.
Replacement of minor items of property and the cost of maintenance and repairs
are included in maintenance expense. For normal retirements, the original cost
of property, together with removal cost, less salvage value, is charged to
accumulated depreciation when the property is retired and removed from service.

Depreciation
         For financial accounting purposes, depreciation of utility plant is
computed using the composite straightline rates prescribed by the DPUC. The
annual composite rate allowed for book depreciation for Southern is 4.15% for
all years presented. Depreciation of transportation and power-operated equipment
is computed separately and based on their estimated useful lives. For federal
income tax purposes, the Company computes depreciation using accelerated
methods.

Inventories
         Inventories are stated at the lower of cost or market, cost generally
being determined on the basis of the average cost method. Inventories consist
primarily of fuel stock and smaller amounts of materials, supplies and
appliances.

Deferred Charges and Other Assets
         Deferred charges and other assets include amounts related to the
following:

As of September 30,                                           1997       1996
- --------------------------------------------------------------------------------
Conservation costs                                         $ 4,881     $ 3,954
Energy assistance funding shortfall                            882       1,502
Environmental evaluation costs                                 718         915
Gas holder costs                                               308         554
Hardship heating customer accounts receivable arrearages    13,439      11,753
Hardship heating customer assistance grant program             634          --
Investment in energy ventures                                3,418       1,960
Nonqualified benefit plans                                   2,302       1,160
Prepaid pension and postretirement medical contributions    13,228      11,395
Other                                                        2,479       2,023
- --------------------------------------------------------------------------------
                                                           $42,289     $35,216
- --------------------------------------------------------------------------------

         Southern has been allowed to recover various deferred charges in rates
over periods ranging from three to five years in accordance with the DPUC's
Decision in Southern's latest rate case.

Deferred Credits
         Deferred credits include amounts related to the following:

As of September 30,                                           1997       1996
- --------------------------------------------------------------------------------
Economic development initiatives                            $1,339      $  675
Insurance reserves                                           1,122         722
Interruptible margin sharing                                   877         556
Nonqualified benefit plans                                   2,961       2,574
Other                                                        1,519         946
- --------------------------------------------------------------------------------
                                                            $7,818      $5,473
- --------------------------------------------------------------------------------

                                     28 
                         Connecticut Energy Corporation

Notes to Consolidated Financial Statements 
(dollars in thousands, except per share)

Stock-Based Compensation Plan
         The Company applies the provisions of Statement of Financial Accounting
Standards No. 123, "Accounting for Stock-Based Compensation" ("SFAS 123"), to
its restricted stock award plan in accordance with Accounting Principles Board
Opinion No. 25, "Accounting for Stock Issued to Employees," as permitted by SFAS
123.

Statement of Cash Flows
         For purposes of reporting cash flows, short-term investments having
maturities of three months or less are considered to be cash equivalents.

Recent Accounting Developments
         In February 1997, the FASB issued Statement of Financial Accounting
Standards No. 128, "Earnings per Share" ("SFAS 128"), which will be effective
for the interim period ending December 31, 1997. This statement establishes
standards for the computation and presentation of earnings per share ("EPS") by
all entities with publicly held common stock or potential common stock. The
statement replaces the presentation of primary EPS with a presentation of basic
EPS. It also requires dual presentation of basic and diluted EPS on the face of
the income statement for all entities with complex capital structures and
requires a reconciliation of the numerator and denominator of the basic EPS
computation to the numerator and denominator of the diluted EPS computation. The
adoption of SFAS 128 is required by October 1, 1997, and the Company intends to
adopt this statement prospectively. The impact of this standard is not expected
to have a material effect on the Company's reported EPS.

Note 2 -- Provision for Income Taxes
         Effective October 1, 1993, the Company adopted SFAS 109 and recorded a
regulatory asset of $33,943 related to the cumulative amount of income taxes to
account for temporary differences previously flowed through to ratepayers. In
addition, the Company has a deferred tax liability of $2,976 related to future
tax benefits to be flowed back to ratepayers associated with unamortized
investment tax credits and decreases in both federal and state statutory tax
rates. Both the regulatory asset and liability are recognized over the
regulatory lives of the related taxable bases concurrent with the realization in
rates.
         The provision for income taxes includes the following:

Years ended September 30,                  1997           1996           1995
- --------------------------------------------------------------------------------
Taxes currently payable--federal         $4,220         $5,463         $3,817
Taxes currently payable--state            1,232          1,669          1,535
- --------------------------------------------------------------------------------
                                         $5,452         $7,132         $5,352
Deferred taxes--federal                   3,483            474          2,084
- --------------------------------------------------------------------------------
Total income tax provision               $8,935         $7,606         $7,436
- --------------------------------------------------------------------------------

         Sources and tax effects of items which gave rise to deferred taxes are
as follows:

Years ended September 30,                  1997           1996           1995
- --------------------------------------------------------------------------------
Amortization of deferred investment 
  tax credits                            $ (292)       $  (292)        $ (292)
Unrecovered purchased gas costs           2,180         (1,288)          (542)
Depreciation                              1,775          1,817          1,956
Minimum tax credits                          --            439          1,024
Other                                      (180)          (202)           (62)
- --------------------------------------------------------------------------------
                                         $3,483        $   474         $2,084
- --------------------------------------------------------------------------------

         The following table reconciles the income tax provision calculated
using the federal statutory tax rate to the book provision for federal and state
income taxes:

Years ended September 30,                  1997           1996           1995
- --------------------------------------------------------------------------------
Statutory federal tax rate                   35%            35%            35%
Depreciation differences                      3              4              3
Allowance for doubtful accounts,
   including amounts forgiven and deferred   (1)            (3)             1
Investment tax credits                       (1)            (1)            (1)
Cost to retire assets, net of salvage        (1)            (1)            (1)
State taxes, net of federal tax benefit       3              5              5
Pension contribution                         (1)            (3)            (2)
Conservation costs                           (1)            (4)            (3)
Other, net                                   (1)             1             (2)
- --------------------------------------------------------------------------------
Effective tax rate                           35%            33%            35%
- --------------------------------------------------------------------------------

                                     29 
                         Connecticut Energy Corporation

Notes to Consolidated Financial Statements 
(dollars in thousands, except per share)

         Deferred income tax liabilities (assets) are composed of the following:

As of September 30,                                     1997             1996
- --------------------------------------------------------------------------------
Tax effect of temporary differences for:             
Depreciation                                         $24,056          $22,281
Regulatory assets - income taxes                      42,929           41,435
Contributions in aid of construction                    (741)            (715)
Nonqualified benefit plans                              (928)            (793)
Other                                                   (399)             (96)
- --------------------------------------------------------------------------------
Net deferred income tax liability - long-term        $64,917          $62,112
- --------------------------------------------------------------------------------

         As of September 30, 1997 and 1996, the balance sheet caption "Federal,
state and deferred income taxes" included approximately $1,933 and $(247),
respectively, of current deferred federal and state income taxes.

Note 3 -- Long-Term Debt
         Long-term debt outstanding consists of the following:

As of September 30,                                     1997             1996
- --------------------------------------------------------------------------------
First Mortgage Bonds:
Series L, 8%, due March 1, 1998                     $  4,200         $  4,340
Series T, 10.02%, due September 1, 2003                2,727            3,182
Series U,  9.70%, due July 31, 2019                    9,800            9,800
Series V,  9.85%, due July 31, 2020                   15,000           15,000
Series W,  8.93% - 9.13%, due November 17, 2031       60,000           60,000
Series X,  7.67%, due December 15, 2012               15,000           15,000
Series Y,  7.08%, due October 1, 2013                 12,000           12,000
- --------------------------------------------------------------------------------
                                                    $118,727         $119,322
Medium-Term Notes:
Series MTN, 7.50% - 7.95%, due August 3, 2026         20,000           20,000

Less: amounts due within one year                      4,654              595
- --------------------------------------------------------------------------------
                                                    $134,073         $138,727
- --------------------------------------------------------------------------------

         Under the provisions of Southern's mortgage bond indenture dated March
1, 1948, as supplemented from time to time, sinking fund payments are required
at various dates for Series L and Series T First Mortgage Bonds. Series W First
Mortgage Bonds are due in bullet payments in the years 2021 and 2031,
respectively. Series U, V, X and Y are due in single payments in the years 2019,
2020, 2012 and 2013, respectively. Substantially all of the utility plant of
Southern is subject to the lien of its mortgage bond indentures. See Note 6,
"Common Shareholders' Equity," for dividend restrictions.
         In August 1996, Southern issued and sold $20,000 in secured medium-term
notes. These notes have a weighted average rate of 7.84% and a weighted average
life of 25 years. They will be redeemed through payments of $5,000 and $15,000
in the years 2006 and 2026, respectively. Proceeds from the sale were
principally used to reduce short-term borrowings incurred primarily in
connection with Southern's construction program.
         The aggregate annual sinking fund contributions and principal
maturities for the five fiscal years subsequent to September 30, 1997 are as
follows: 1998 -- $4,654; 1999 -- $455; 2000 -- $454; 2001 -- $455; 2002 -- $455;
total -- $6,473.
         Expenses incurred in connection with long-term borrowings are normally
amortized on a straightline method over the respective lives of the issues
giving rise thereto.

Note 4 -- Short-Term Borrowings
         The Company follows the practice of borrowing on a short-term basis
from banks and through the sale of commercial paper. The following information
relates to these borrowings:

As of September 30,                                     1997             1996
- --------------------------------------------------------------------------------
Bank Loans:
Outstanding                                          $31,400          $19,200
Weighted average interest rate                          6.61%            6.10%

Commercial Paper:
Outstanding                                               --               --
Weighted average interest rate                            --               --
- --------------------------------------------------------------------------------

                                     30 
                         Connecticut Energy Corporation

Notes to Consolidated Financial Statements 
(dollars in thousands, except per share)

         As of September 30, 1997, Connecticut Energy and Southern have lines of
credit with a number of banks as detailed below:

                                                          Shared
                                                     Connecticut
                     Connecticut                         Energy/
                          Energy      Southern          Southern       Total
- --------------------------------------------------------------------------------
Committed Lines           $5,000       $32,000           $20,000     $57,000
Uncommitted Lines             --       $10,000           $10,000     $20,000

         As of September 30, 1997, the Company had unused lines of credit of
$45,600. In lieu of compensating balances, Southern pays fees for its
committed lines of credit which are approximately 1/5 of 1% of the amount of
the line of credit. The aggregate annual commitment fees on these lines were
$115, $110 and $96 for the years ended September 30, 1997, 1996 and 1995,
respectively.
         
Note 5 -- Redeemable Preferred Stock
         The following table summarizes the shares of preferred stock
authorized, issued and outstanding:

As of September 30,                               1997             1996
- --------------------------------------------------------------------------------
The Southern Connecticut Gas Company:
Cumulative preferred stock, $100 par value
Authorized                                     200,000          200,000
Issued and outstanding                              --               --
- --------------------------------------------------------------------------------
Preferred stock, $1 par value
Authorized                                     600,000          600,000
Issued and outstanding                              --               --
- --------------------------------------------------------------------------------
Preference stock, $1 par value
Authorized                                   1,000,000        1,000,000
Issued and outstanding                              --               --
- --------------------------------------------------------------------------------
Connecticut Energy Corporation:
Preference stock, $1 par value
Authorized                                   1,000,000        1,000,000
Issued and outstanding                              --               --
- --------------------------------------------------------------------------------

         Southern's $1 par value preferred stock ranks on a parity as to
dividends and payments in liquidation with Southern's $100 par value preferred
stock. While the preference stock is preferred as to dividends and payments in
liquidation over Southern's common stock, it is subordinate to the other classes
of preferred stock.

Note 6 -- Common Shareholders' Equity
         Southern's indentures relating to long-term debt contain restrictions
as to the declaration or payment of cash dividends on capital stock and the
reacquisition of capital stock. Under the most restrictive of such provisions,
$29,633 of Southern's retained earnings as of September 30, 1997 was available
for such purposes.
         During the second quarter of fiscal 1997, 52,247 shares of
unregistered common stock were issued to five senior officers pursuant to the
Company's 1997 Restricted Stock Award Plan ("Stock Award Plan"). The purpose of
the Stock Award Plan is to motivate participants to work toward achieving
corporate objectives beneficial to the Company and its shareholders by awarding
them shares of common stock which become vested upon achievement of the
objectives. The total number of shares that may be issued under the Stock Award
Plan may not exceed 300,000. This number is subject to adjustment to prevent
the dilution or enlargement of any rights of any participant with respect to
his or her stock. Such shares are exempt from registration pursuant to Section
4(2) of the Securities Act of 1933.
         Also during the second quarter of fiscal 1997, the Company established
a Non-Employee Director Stock Plan ("Director Stock Plan"). The purpose of the
Director Stock Plan is to align the interests of non-employee directors with the
Company's shareholders by awarding them shares of common stock. The total number
of shares that may be issued under the Director Stock Plan may not exceed
13,000. This number is subject to adjustment to prevent the dilution or
enlargement of any rights of any participant with respect to his or her stock.
As of September 30, 1997, 900 shares have been issued under the Director Stock
Plan.

                                     31
                         Connecticut Energy Corporation

Notes to Consolidated Financial Statements 
(dollars in thousands, except per share)
                                       
         The Company currently issues common stock through the Dividend
Reinvestment and Stock Purchase Plan ("DRP") and an employee savings plan
("Target Plan"). The DRP permits shareholders to automatically reinvest their
cash dividends or invest optional limited amounts of cash payments in newly
issued shares or open market purchases of the Company's common stock. As of
September 30, 1997, there were 1,086,056 shares reserved for issuance under the
DRP and Target Plan.

Note 7 -- Employee Benefits
Retirement Plans
         Southern maintains two noncontributory pension plans covering
substantially all of its employees and employees of certain affiliates. The plan
covering salaried employees provides pension benefits based on compensation
during the five years before retirement and on years of service. The union plan
provides negotiated benefits of stated amounts for each year of service. It is
the Company's policy to fund annually the periodic pension cost of its
retirement plans subject to the minimum and maximum contribution limitations of
the IRC.
         A regulatory adjustment has been made to the net periodic pension cost
to reflect the amount of pension cost that is realized through the ratemaking
process.
         The Company recorded an additional minimum liability of $797 and $63 as
of September 30, 1997 and 1996, respectively, representing the excess of the
accumulated benefit obligation over the fair value of plan assets and accrued
pension costs. This liability is offset by an intangible asset of $85 and $63 as
of September 30, 1997 and 1996, respectively, which represents unrecognized
prior service costs; and in 1997, the balance (net of income taxes) was charged
to a separate component of shareholders' equity.
         The net periodic pension cost includes the following components:

Years ended September 30,                          1997        1996        1995
- --------------------------------------------------------------------------------
Service cost benefit earned during the period  $  2,255     $ 2,179    $  1,868
Interest cost on projected benefit obligation     5,370       4,846       4,686
Actual return on plan assets                    (21,078)     (9,372)    (12,603)
Net amortization and deferral                    14,912       3,959       8,135
- --------------------------------------------------------------------------------
Net periodic pension cost                      $  1,459     $ 1,612    $  2,086
Regulatory adjustment                                58         233         233
- --------------------------------------------------------------------------------
Net pension cost                               $  1,517     $ 1,845    $  2,319
- --------------------------------------------------------------------------------
Portion capitalized to utility plant           $    357     $   351    $    441
- --------------------------------------------------------------------------------
         The following table sets forth the funded status of Southern's pension
plans:

<TABLE>
<CAPTION>

As of September 30,                                             1997                               1996
- -----------------------------------------------------------------------------------------------------------------
                                                            Plans Where:                       Plans Where:
                                                           Assets  Accumulated                Assets  Accumulated
                                                           Exceed     Benefits                Exceed     Benefits
                                                      Accumulated       Exceed           Accumulated       Exceed
                                                         Benefits       Assets              Benefits       Assets
- -----------------------------------------------------------------------------------------------------------------
<S>                                                   <C>          <C>                   <C>          <C>
Actuarial present value of benefit obligation:
   Vested benefit obligation                             $(55,770)     $(1,814)             $(50,819)     $  (747)
- -----------------------------------------------------------------------------------------------------------------
   Accumulated benefit obligation                        $(61,451)     $(1,965)             $(55,986)     $  (914)
- -----------------------------------------------------------------------------------------------------------------
Actuarial present value of
   projected benefit obligation                          $(70,143)     $(2,527)             $(65,618)     $(1,560)
Plan assets at fair value                                  98,207           --                79,526           --
- -----------------------------------------------------------------------------------------------------------------
Projected benefit obligation less than
   (in excess of) plan assets                           $  28,064      $(2,527)             $ 13,908      $(1,560)
Transition obligation                                         490           --                   658           --
Prior service cost                                          3,608          250                 4,102          273
Unrecognized (gain) loss                                  (21,220)       1,109                (8,818)         368
Adjustment required to recognize
   minimum liability                                           --         (797)                   --          (63)
- -----------------------------------------------------------------------------------------------------------------
Prepaid pension cost (liability), net                   $  10,942      $(1,965)             $  9,850      $  (982)
- -----------------------------------------------------------------------------------------------------------------

</TABLE>

                                     32
                         Connecticut Energy Corporation
                                       
Notes to Consolidated Financial Statements 
(dollars in thousands, except per share)

         Key assumptions used in the determination of the projected benefit
obligations and the fair value of plan assets were:

                                          1997           1996            1995
- --------------------------------------------------------------------------------
Discount rate                            7 1/2%            8 %          7 1/4%
Salary increase rate                     4 3/4%         5 3/4%          5 1/4%
Expected rate of return on assets        9 1/2%         9 1/4%          9 1/2%
- --------------------------------------------------------------------------------

         The majority of the assets of the pension plans is invested in common
stock, fixed income securities and balanced mutual funds, with the balance in
cash and short-term investments.
         Effective October 1, 1993, Southern established nonqualified pension
programs to provide benefits on compensation in excess of the limitations
imposed by the IRC and to provide additional retirement income to designated
officers.
         Southern maintains a savings plan covering substantially all of its
employees and employees of certain affiliates who meet minimum service and age
requirements. Employees may elect to contribute to the plan through payroll
deductions on either a taxable or a tax-deferred basis as permitted by Section
401(k) of the IRC. Participants receive a matching contribution of 50% of the
first 6% of annual compensation and become vested in the matching contribution
over a five year period. Benefits are payable upon retirement, death, disability
or termination of employment. Amounts expensed under the plan were $782, $808
and $816 for years ended September 30, 1997, 1996 and 1995, respectively.

Postretirement Health Care Benefits
         In addition to providing pension benefits, Southern provides certain
health care benefits for its retired employees and retired employees of certain
affiliates. Substantially all employees may become eligible for those benefits
if they have reached age 55 while working for the Company and have completed at
least five years of service. Prior to October 1, 1993, Southern recognized the
cost of providing these benefits by expensing $350 annually in excess of paid
medical claims in accordance with funding provided by a rate decision in 1990.
         Effective October 1, 1993, the Company adopted Statement of Financial
Accounting Standards No. 106, "Employers' Accounting for Postretirement Benefits
Other than Pensions" ("SFAS 106"), which requires accrual accounting for
postretirement benefits during an employee's years of service with Southern.
Southern has elected to amortize the transition obligation over twenty years. In
the DPUC's Decision on Southern's latest rate request, Southern was allowed
current recovery of SFAS 106 costs through customer base rates which became
effective December 9, 1993. The expense of implementing SFAS 106 prior to full
recovery in rates, which totaled $367, was deferred and recovered over a three
year period, which concluded in December 1996.
         The postretirement benefit cost includes the following components:


<TABLE>
<CAPTION>

Years ended September 30,                                                         1997              1996             1995
- -------------------------------------------------------------------------------------------------------------------------
<S>                                                                            <C>                <C>              <C>
Service cost benefit attributed to service during the period                   $   354            $  405           $  340
Interest cost on accumulated postretirement benefit obligation                   1,223             1,198            1,401
Actual return on plan assets                                                    (1,619)             (837)            (594)
Net amortization and deferral                                                    1,694             1,037            1,071
- -------------------------------------------------------------------------------------------------------------------------
Net periodic postretirement benefit cost                                       $ 1,652            $1,803           $2,218
Regulatory adjustment                                                               31               122              122
- -------------------------------------------------------------------------------------------------------------------------
Net postretirement benefit cost                                                $ 1,683            $1,925           $2,340
- -------------------------------------------------------------------------------------------------------------------------

</TABLE>

         In 1990, Southern amended the Pension Plan for Salaried and Certain
Other Employees to establish an account within the pension plan trust, as
permitted under Section 401(h) of the IRC, to fund a portion of Southern's
anticipated future postretirement health care benefits liability with amounts
allowed through the ratemaking process. Through the use of the existing trust
and the establishment in 1994 of a Voluntary Employees' Beneficiary Association
("VEBA") trust as permitted under Section 501(c)(9) of the IRC, Southern plans
to fund its full postretirement benefit expense under SFAS 106.
         The majority of the assets of the VEBA trust is invested in a
diversified fund consisting of common stock and fixed income securities, with
the balance in cash and short-term investments.

                                     33
                         Connecticut Energy Corporation
                                        
Notes to Consolidated Financial Statements 
(dollars in thousands, except per share)

         The following table reconciles the funded status of the plan with the
amounts recognized in the consolidated balance sheets:

<TABLE>
<CAPTION>

As of September 30,                                                                                 1997             1996
- -------------------------------------------------------------------------------------------------------------------------
<S>                                                                                             <C>              <C>
Accumulated postretirement benefit obligation:
   Retirees                                                                                     $ (9,148)        $ (8,796)
   Fully eligible active plan participants                                                        (2,028)          (2,174)
   Other active plan participants                                                                 (5,451)          (4,865)
- -------------------------------------------------------------------------------------------------------------------------
Total accumulated postretirement benefit obligation                                             $(16,627)        $(15,835)
Plan assets at fair value                                                                          7,988            5,372
- -------------------------------------------------------------------------------------------------------------------------
Accumulated postretirement benefit obligation
   (in excess of) less than plan assets                                                         $ (8,639)        $(10,463)
Unamortized transition obligation                                                                 12,285           13,053
Unrecognized (gain) loss                                                                          (4,442)          (3,811)
- -------------------------------------------------------------------------------------------------------------------------
(Accrued) prepaid postretirement benefit obligation                                             $   (796)        $ (1,221)
- -------------------------------------------------------------------------------------------------------------------------

</TABLE>

         The expected long-term rate of return on plan assets is 9 1/2%. The
assumed initial health care cost trend rates used to measure the expected cost
of benefits are 8% for pre-age 65 claims and 7% for post-age 65 claims. The
rates decline to 4 1/2% by the years 2004 and 2002, respectively. The weighted
average discount rate used to measure the accumulated postretirement benefit
obligation is 7 1/2%. A one percentage point change in the assumed health care
cost trend rate would change the service cost and interest cost components of
the net periodic postretirement benefit cost by approximately $6 and $44,
respectively, and would change the accumulated postretirement health care
benefit obligation by approximately $591.

Note 8 -- Leases
         Total rental expense was $2,830, $3,035 and $3,074 for the years ended
September 30, 1997, 1996 and 1995, respectively. Southern's approximate
aggregate minimum rental commitments (exclusive of taxes, maintenance, etc.)
under noncancelable operating leases for each of the five fiscal years
subsequent to September 30, 1997 are as follows:

<TABLE>
<CAPTION>

Years ending September 30,                       1998         1999          2000         2001         2002   Thereafter
- -----------------------------------------------------------------------------------------------------------------------
<S>                                            <C>          <C>           <C>          <C>          <C>      <C>
Office space                                   $2,136       $2,130        $2,098       $2,087       $2,087      $25,136
LNG plant                                         609          608           609          608          609       11,259
Other                                              72           54            --           --           --           --
- -----------------------------------------------------------------------------------------------------------------------
Total commitment                               $2,817       $2,792        $2,707       $2,695       $2,696      $36,395
- -----------------------------------------------------------------------------------------------------------------------

</TABLE>

         In 1995, the liquefied natural gas ("LNG") plant lease agreement was
renewed for two consecutive terms of twelve years. The lease contains an option
to purchase the plant at a price based on the then fair market sales value of
the unit as defined therein.

Note 9 -- Quarterly Financial Data (Unaudited)

<TABLE>
<CAPTION>

                                                                Dec. 31,         March 31,          June 30,         Sept. 30,
1997 Quarters ended                                                 1996              1997              1997              1997
- ------------------------------------------------------------------------------------------------------------------------------
<S>                                                             <C>              <C>                <C>              <C>
Operating revenues                                               $74,873          $106,866           $44,026           $26,243
Gross margin                                                      34,564            51,130            21,487            12,155
Operating income (loss)                                            9,006            17,800             2,461              (378)
Net income (loss)                                                  5,409            15,211            (1,205)           (2,974)
Net income (loss) per share*                                        0.60              1.67             (0.13)            (0.32)
- ------------------------------------------------------------------------------------------------------------------------------

                                                                Dec. 31,         March 31,          June 30,         Sept. 30,
1996 Quarters ended                                                 1995              1996              1996              1996
- ------------------------------------------------------------------------------------------------------------------------------
Operating revenues                                               $69,775          $120,189           $43,954           $27,175
Gross margin                                                      32,282            53,423            21,127            12,633
Operating income (loss)                                            8,248            18,107             2,737              (428)
Net income (loss)                                                  5,029            14,635              (684)           (3,815)
Net income (loss) per share                                         0.57              1.64             (0.08)            (0.42)
- ------------------------------------------------------------------------------------------------------------------------------

<FN>
*Calculated on the basis of weighted average shares outstanding during the applicable quarter.

</TABLE>

                                     34
                         Connecticut Energy Corporation
                                       
Notes to Consolidated Financial Statements 
(dollars in thousands, except per share)

Note 10 -- Fair Value of Financial Instruments
         The following methods and assumptions were used to estimate the fair
value of each class of financial instrument for which it is practicable to
estimate that value:

Cash and Cash Equivalents
         The carrying amount approximates fair value because of the short-term
maturity of those instruments.

Long-term Debt
         The fair value of the Company's long-term debt is estimated based on
quoted market prices for the same or similar issues or on current rates offered
to the Company for debt of the same remaining maturities.
         The estimated fair value of the Company's financial instruments is as
follows:

<TABLE>
<CAPTION>

As of September 30,                                                        1997                         1996
- --------------------------------------------------------------------------------------------------------------------
                                                                   Carrying       Fair          Carrying        Fair
                                                                     Amount      Value            Amount       Value
- --------------------------------------------------------------------------------------------------------------------
<S>                                                              <C>         <C>               <C>         <C>
Long-term debt (including current maturities)                    $(138,727)  $(160,196)        $(139,322)  $(150,808)
- --------------------------------------------------------------------------------------------------------------------

</TABLE>

Note 11 -- Commitments and Contingencies
Environmental Matters
         Southern has identified coal tar residue at three sites in Connecticut
resulting from coal gasification operations conducted at those sites by
Southern's predecessors from the late 1800s through the first part of this
century. Many gas distribution companies throughout the country carried on such
gas manufacturing operations during the same period. The coal tar residue is not
designated a hazardous material by any federal or Connecticut agency, but some
of its constituents are classified as hazardous.
         On April 27, 1992, Southern notified the Connecticut Department of
Environmental Protection ("DEP") and the United States Environmental Protection
Agency of the presence of coal tar residue at the sites. On November 9, 1994,
the DEP informed Southern that it had performed a preliminary review of the
information provided to it by Southern and had determined that, based on current
priorities and limited staff resources, a comprehensive review of site
conditions and subsequent participation by the DEP "are not possible at this
time."
         On September 8, 1997, Southern received a letter from the DEP informing
it that the three sites had been entered on the Connecticut Inventory of
Hazardous Waste Sites. The letter states that the site located on Pine Street in
Bridgeport, Connecticut may be of particular interest to the state of
Connecticut because of its proximity to the Connecticut Department of
Transportation expansion project of the U.S. Highway Route Number 95 Corridor.
Placement of the sites on the Inventory of Hazardous Waste Sites means that the
DEP may pursue remedial action pursuant to the Connecticut General Statutes.
         Each site is located in an area that permits Southern to voluntarily
perform any remedial action. Connecticut law also allows Southern to retain a
Licensed Environmental Professional to conduct further environmental assessments
and, if necessary, to develop remedial action plans in accordance with
Connecticut Remediation Standard Regulations. Southern intends to confer with
officials of the DEP and the Department of Transportation to establish
priorities in connection with the environmental assessments.
         Management cannot at this time predict the costs of any future site
analysis and remediation, if any, nor can it estimate when any such costs, if
any, would be incurred. While such future analytical and cleanup costs could
possibly be significant, management believes, based upon the provisions of the
Partial Settlement in Southern's most recent rate order and regulatory precedent
with other LDCs in Connecticut, that Southern will be able to recover these
costs through its customer rates. Although the method, timing and extent of any
recovery remain uncertain, management currently does not expect that the
incurrence of such costs will materially adversely impact the Company's
financial condition or results of operations.

                                     35
                         Connecticut Energy Corporation
                                       
Report of Independent Accountants

To the Board of Directors and Shareholders
of Connecticut Energy Corporation

         We have audited the accompanying consolidated balance sheets of
Connecticut Energy Corporation and its subsidiaries (the Company) as of
September 30, 1997 and 1996 and the related consolidated statements of income,
changes in common shareholders' equity and cash flows for each of the three
years in the period ended September 30, 1997. These financial statements are the
responsibility of the Company's management. Our responsibility is to express an
opinion on these financial statements based on our audits.
         We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.
         In our opinion, the financial statements referred to above present
fairly, in all material respects, the consolidated financial position of
Connecticut Energy Corporation and its subsidiaries as of September 30, 1997 and
1996, and the consolidated results of their operations and their cash flows for
each of the three years in the period ended September 30, 1997 in conformity
with generally accepted accounting principles.


/s/ Coopers & Lybrand L.L.P.

New York, New York
October 31, 1997
                                     37
                         Connecticut Energy Corporation
                                       
Eleven Year Financial Summary
(dollars in thousands, except per share)

         Financial information presented for 1997 through 1990 is for the twelve
month period ended September 30; all information for prior years is for the
twelve month period ended December 31.

<TABLE>
<CAPTION>
                                                                 1997            1996             1995             1994
- -----------------------------------------------------------------------------------------------------------------------
<S>                                                          <C>             <C>              <C>              <C>
 Operations
 Operating revenues                                          $252,008        $261,093         $232,093         $240,873
 Purchased gas                                                132,672         141,628          115,583          126,870
 Gross margin                                                 119,336         119,465          116,510          114,003
 Operations and maintenance expenses                           50,352          51,605           52,856           54,244
 Depreciation and depletion                                    15,774          14,752           14,050           13,031
 Federal income taxes                                           7,703           5,937            5,901            3,938
 Other taxes                                                   16,618          18,507           16,817           17,778
 Other (income) deductions, net                                (1,229)            546              519              586
 Interest expense                                              13,677          12,953           12,307           11,575
 Subsidiary preferred stock dividends                              --              --               --                8
 Income before cumulative effect
   of accounting change                                      $ 16,441        $ 15,165         $ 14,060         $ 12,843
 Cumulative effect of accounting change                            --              --               --               --
 Net income                                                  $ 16,441        $ 15,165         $ 14,060         $ 12,843
 Net income per share before cumulative
   effect of accounting change (d)                           $   1.81        $   1.70         $   1.60         $   1.58
 Net income per share (d)                                    $   1.81        $   1.70         $   1.60         $   1.58
 Annual dividend paid per common share (d)                   $   1.32        $   1.31         $   1.30         $   1.29
- -----------------------------------------------------------------------------------------------------------------------
*Capitalization
 Common shareholders' equity                                 $144,514        $137,961         $131,561         $125,719
 Redeemable preferred stock                                        --              --               --               --
 Long-term debt                                               134,073         138,727          119,322          119,917
- -----------------------------------------------------------------------------------------------------------------------
 Total capitalization                                        $278,587        $276,688         $250,883         $245,636
- -----------------------------------------------------------------------------------------------------------------------
*Capitalization (% of total)
 Common shareholders' equity                                     51.9            49.9             52.4             51.2
 Redeemable preferred stock                                        --              --               --               --
 Long-term debt                                                  48.1            50.1             47.6             48.8
- -----------------------------------------------------------------------------------------------------------------------
 Total capitalization                                           100.0           100.0            100.0            100.0
- -----------------------------------------------------------------------------------------------------------------------
*Common Stock (d)
 Shares outstanding at end of period                        9,172,468       9,012,267        8,865,210        8,700,266
 Book value per share at end of period                       $  15.76        $  15.31         $  14.84         $  14.45
 Market value per share at end of period                     $  24.69        $  20.00         $  19.38         $  21.63
 Average daily trading volume                                   9,000           9,000            5,000            5,500
 Shareholders of record at end of period                       10,546          11,274           11,688           12,094
 Percent of institutional ownership                                25              20               21               21
- -----------------------------------------------------------------------------------------------------------------------
 Assets
 Gross utility plant                                         $399,675        $376,109         $354,847         $331,953
 Net utility plant                                           $269,122        $257,761         $247,603         $234,495
*Capital expenditures                                        $ 28,443        $ 25,180         $ 27,609         $ 26,618
 Total assets                                                $424,281        $399,228         $370,088         $352,920
- -----------------------------------------------------------------------------------------------------------------------
 Ratios (% of total)
 Operations and maintenance expense
   as a % of gross margin                                        42.2            43.2             45.4             47.6
 Dividend payout as a % of earnings                              72.9            77.1             81.3             81.6
 Effective federal tax rate                                      32.0            28.0             30.0             23.0
*Return on ending common equity                                  11.4            11.0             10.7             10.2
 Price to earnings                                               13.6            11.8             12.1             13.7
 Dividend yield                                                   5.3             6.6              6.7              6.0
 Market price as a % of book value                              156.7           130.6            130.6            149.7
- -----------------------------------------------------------------------------------------------------------------------

<FN>
*Information used in the National Association of Investors Corporation (NAIC) stock selection format.
(a) The results for the years ended September 30, 1990 and December 31, 1989 include the results for the three months 
    ended December 31, 1989, which included the effects of the unusually cold weather experienced in the month of December 
    and a writedown of the value of oil and gas properties.
(b) Includes the cumulative effect of accounting change for municipal property taxes which increased earnings by $0.21 per share. 
(c) The writedown of the value of oil and gas properties reduced earnings by $0.10 per share in 1990 and 1989 and $0.05 per share 
    in 1987. 
(d) Adjusted to reflect the Company's 3-for-2 stock split in October 1989.

</TABLE>

                                     38
                         Connecticut Energy Corporation

<TABLE>
<CAPTION>

             1993               1992             1991              1990            1989              1988            1987
- -------------------------------------------------------------------------------------------------------------------------
<S>      <C>                <C>              <C>               <C>             <C>               <C>             <C>
                                                               (a)(b)(c)          (a)(c)                              (c)
         $212,762           $203,011         $179,172          $174,059        $171,218          $156,978        $157,867
          113,045            104,163           86,778            84,154          81,794            71,787          75,337
           99,717             98,848           92,394            89,905          89,424            85,191          82,530
           45,023             46,881           42,475            44,085          42,636            38,869          38,218
           12,051             11,327           10,540            10,664          10,297             8,533           8,427
            3,474              2,287            4,324             3,819           4,740             5,839           6,325
           16,044             16,025           15,238            14,431          14,560            14,146          13,617
              510                531              349              (228)            356               713             276
           11,530             11,536           10,428            10,156           8,598             7,653           7,484
               32                 34               36                39             403               751             849

         $ 11,053           $ 10,227         $  9,004          $  6,939        $  7,834          $  8,687        $  7,334
               --                 --               --             1,280              --                --              --
         $ 11,053           $ 10,227         $  9,004          $  8,219        $  7,834          $  8,687        $  7,334

         $   1.50           $   1.43         $   1.38          $   1.12        $   1.28          $   1.49        $   1.38
         $   1.50           $   1.43         $   1.38          $   1.33        $   1.28          $   1.49        $   1.38
         $   1.28           $  1.265         $   1.24          $   1.23        $   1.20          $   1.17        $   1.12
- -------------------------------------------------------------------------------------------------------------------------

         $ 99,853           $ 92,605         $ 88,622          $ 74,413        $ 75,001          $ 73,311        $ 61,187
              638                687              736               786             835             6,429           7,270
          120,511             94,106           87,378            91,506          79,686            69,137          64,461
- -------------------------------------------------------------------------------------------------------------------------
         $221,002           $187,398         $176,736          $166,705        $155,522          $148,877        $132,918
- -------------------------------------------------------------------------------------------------------------------------

             45.2               49.4             50.1              44.6            48.2              49.2            46.0
              0.3                0.4              0.4               0.5             0.6               4.3             5.5
             54.5               50.2             49.5              54.9            51.2              46.5            48.5
- -------------------------------------------------------------------------------------------------------------------------
            100.0              100.0            100.0             100.0           100.0             100.0           100.0
- -------------------------------------------------------------------------------------------------------------------------

        7,488,467          7,234,921        7,096,634         6,250,161       6,176,665         6,088,017       5,346,879
         $  13.33           $  12.80         $  12.49          $  11.91        $  12.14          $  12.04        $  11.45
         $  24.88           $  22.25         $  19.00          $  16.63        $  17.63          $  14.50        $  13.67
            9,000              4,500            5,000             2,950           4,200             2,850           2,550
           11,094              9,153            9,163             7,382           7,493             7,662           7,577
               18                 18               14                15              16                16              13
- -------------------------------------------------------------------------------------------------------------------------

         $313,951           $293,687         $273,862          $255,446        $241,624          $222,236        $204,947
         $221,800           $210,054         $198,695          $189,108        $181,358          $166,970        $155,289
         $ 26,070           $ 22,634         $ 20,331          $ 23,102        $ 23,184          $ 19,471        $ 17,790
         $299,795           $269,504         $247,969          $229,600        $239,327          $214,458        $193,842
- -------------------------------------------------------------------------------------------------------------------------


             45.2               47.4             46.0              49.0            47.7              45.6            46.3
             85.3               88.5             89.9              92.5            93.8              78.5            81.2
             24.0               18.0             32.0              35.0            37.0              38.0            44.0
             11.1               11.0             10.2              11.0            10.4              11.8            12.0
             16.6               15.6             13.8              12.5            13.8               9.7             9.9
              5.1                5.7              6.5               7.4             6.8               8.1             8.2
            186.6              173.8            152.1             139.6           145.2             120.4           119.4
- -------------------------------------------------------------------------------------------------------------------------

</TABLE>

                                     39 
                         Connecticut Energy Corporation


                                EXHIBIT 21

                              SUBSIDIARIES OF 
                      CONNECTICUT ENERGY CORPORATION


	              	Name			                 		State of Incorporation
                ----                      ----------------------

The Southern Connecticut Gas Company			        Connecticut

CNE Development Corporation					               Connecticut

CNE Energy Services Group, Inc.				            Connecticut

CNE Venture-Tech, Inc.						                   Connecticut



                                  46


<TABLE> <S> <C>

<ARTICLE> UT
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          SEP-30-1997
<PERIOD-END>                               SEP-30-1997
<BOOK-VALUE>                                  PER-BOOK
<TOTAL-NET-UTILITY-PLANT>                      269,122
<OTHER-PROPERTY-AND-INVEST>                      3,343
<TOTAL-CURRENT-ASSETS>                          60,560
<TOTAL-DEFERRED-CHARGES>                        91,256
<OTHER-ASSETS>                                       0
<TOTAL-ASSETS>                                 424,281
<COMMON>                                         9,172
<CAPITAL-SURPLUS-PAID-IN>                       94,540
<RETAINED-EARNINGS>                             42,297
<TOTAL-COMMON-STOCKHOLDERS-EQ>                 144,514
                                0
                                          0
<LONG-TERM-DEBT-NET>                           134,073
<SHORT-TERM-NOTES>                              31,400
<LONG-TERM-NOTES-PAYABLE>                            0
<COMMERCIAL-PAPER-OBLIGATIONS>                       0
<LONG-TERM-DEBT-CURRENT-PORT>                    4,654
                            0
<CAPITAL-LEASE-OBLIGATIONS>                          0
<LEASES-CURRENT>                                     0
<OTHER-ITEMS-CAPITAL-AND-LIAB>                 109,640
<TOT-CAPITALIZATION-AND-LIAB>                  424,281
<GROSS-OPERATING-REVENUE>                      252,008
<INCOME-TAX-EXPENSE>                             8,935
<OTHER-OPERATING-EXPENSES>                     214,184
<TOTAL-OPERATING-EXPENSES>                     223,119
<OPERATING-INCOME-LOSS>                         28,889
<OTHER-INCOME-NET>                               1,229
<INCOME-BEFORE-INTEREST-EXPEN>                  30,118
<TOTAL-INTEREST-EXPENSE>                        13,677
<NET-INCOME>                                    16,441
                          0
<EARNINGS-AVAILABLE-FOR-COMM>                   16,441
<COMMON-STOCK-DIVIDENDS>                        12,014
<TOTAL-INTEREST-ON-BONDS>                       12,321
<CASH-FLOW-OPERATIONS>                          28,818
<EPS-PRIMARY>                                     1.81
<EPS-DILUTED>                                     1.81
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission