UNIVERSAL FOODS CORP
10-Q, 1998-08-13
BEVERAGES
Previous: VICON INDUSTRIES INC /NY/, 10-Q, 1998-08-13
Next: AMERICAN MANAGEMENT SYSTEMS INC, 10-Q, 1998-08-13





<PAGE>
===============================================================================



           UNITED STATES SECURITIES AND EXCHANGE COMMISSION

                        Washington, DC  20549

                              FORM 10-Q

(Mark One)
[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
    EXCHANGE ACT OF 1934

    For the quarterly period ended:    June 30, 1998


    OR

[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
    EXCHANGE ACT OF 1934

    For the transition period from                    to

    Commission file number:  1-7626




                      UNIVERSAL FOODS CORPORATION
        -----------------------------------------------------
        (Exact name of registrant as specified in its charter)


Wisconsin                               39-0561070
- -------------------------------         ----------------------------
(State or other jurisdiction of         (I.R.S. Employer Identification
incorporation or organization)          Number)

        433 East Michigan Street, Milwaukee, Wisconsin  53202
        -----------------------------------------------------
               (Address of principal executive offices)

Registrant's telephone number, including area code:  (414) 271-6755
                                                     ---------------

                                     NONE
- --------------------------------------------------------------------------------
   (Former name, address, and fiscal year, if changed since last report.)


Indicate by check mark whether the Registrant (1) has filed all
reports required to be filed by Section 13 or 15(d) of the Securities
Exchange Act of 1934 during the preceding 12 months (or such shorter
period that the Registrant was required to file such reports) and (2)
has been subject to such filing requirements for at least the past 90
days.    Yes   X        No
             -----         ------

Indicate the number of shares outstanding of each of the issuer's
classes of Common Stock as of the latest practicable date.

          Class                              Outstanding at July 31,1998
- ---------------------------------------      ---------------------------
Common Stock, par value $0.10 per share            51,199,254 shares


===============================================================================


<PAGE>




                     UNIVERSAL FOODS CORPORATION

                                INDEX



                                                                Page No.
                                                                --------
<TABLE>
  <S>   <C>                                                     <C>
    PART I, FINANCIAL INFORMATION:

          Consolidated Condensed Balance Sheets
          - June 30, 1998 and September 30, 1997.                   1

          Consolidated Condensed Statements of Earnings
          - Three and Nine Months Ended
             June 30, 1998 and 1997.                                2

          Consolidated Condensed Statements of Cash Flows
          - Nine Months Ended June 30, 1998 and 1997.               3

          Notes to Consolidated Condensed Financial Statements.     4

          Management's Discussion and Analysis of Results
             of Operations, Financial Condition and
             Forward Looking Information.                           6



    PART II, OTHER INFORMATION:

          Item 2, Changes in Securities                             8

          Item 6, Exhibits and Reports on Form 8-K.                 9

          Signatures.                                               10

          Exhibit Index                                             11





</TABLE>
<PAGE>




                                PART I

                        FINANCIAL INFORMATION



<PAGE>


                     UNIVERSAL FOODS CORPORATION
                CONSOLIDATED CONDENSED BALANCE SHEETS
                           ($000's Omitted)


<TABLE>
                                                         June 30,
                                                          1998       September 30,
ASSETS                                                 (Unaudited)       1997
- ------                                                  --------       --------
<S>                                                   <C>            <C>
CURRENT ASSETS:
   Cash and cash equivalents                            $  4,702       $  1,258
   Trade accounts receivable                             121,739        117,259
   Inventory:
     Finished and in-process products                    130,576        132,150
     Raw materials and supplies                           53,688         53,402
   Prepaid expenses and other current assets              44,048         38,179
                                                        --------       --------

        TOTAL CURRENT ASSETS                             354,753        342,248

INVESTMENTS AND OTHER ASSETS                              59,898         55,193
INTANGIBLES                                              198,693        181,309

PROPERTY, PLANT AND EQUIPMENT:
   Cost:
     Land and buildings                                  150,304        147,659
     Machinery and equipment                             447,635        388,402
                                                        --------       --------

                                                         597,939        536,061

   Less accumulated depreciation                         257,232        227,082
                                                        --------       --------

                                                         340,707        308,979
                                                        --------       --------

   TOTAL ASSETS                                         $954,051       $887,729
                                                        ========       ========

LIABILITIES AND SHAREHOLDERS' EQUITY
- ------------------------------------

CURRENT LIABILITIES:
   Short-term borrowings                                $ 43,541       $  7,971
   Accounts payable and accrued expenses                 115,970        135,522
   Salaries, wages and withholdings from employees        11,954         13,978
   Income taxes                                           19,937         16,151
   Current maturities of long-term debt                    4,939          4,905
                                                        --------       --------

        TOTAL CURRENT LIABILITIES                        196,341        178,527

DEFERRED INCOME TAXES                                     17,543         17,550
OTHER DEFERRED LIABILITIES                                19,751         20,798
ACCRUED EMPLOYEE AND RETIREE BENEFITS                     37,412         37,877
LONG-TERM DEBT                                           282,479        252,526

SHAREHOLDERS' EQUITY
   Common stock                                            5,396          2,698
   Additional paid-in capital                             74,714         76,774
   Earnings reinvested in the business                   402,894        371,444
                                                        --------       --------

                                                         483,004        450,916
   Less: Treasury stock, at cost                          47,694         45,742
         Other                                            34,785         24,723
                                                        --------       --------

                                                         400,525        380,451
                                                        --------       --------

   TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY           $954,051       $887,729
                                                        ========       ========

See Accompanying Notes to Consolidated Condensed Financial Statements.
</TABLE>



                                  -1-

<PAGE>


                     UNIVERSAL FOODS CORPORATION
            CONSOLIDATED CONDENSED STATEMENTS OF EARNINGS
               (000's Omitted Except Per Share Amounts)
                             (Unaudited)


<TABLE>
                                                 Three Months            Nine Months
                                                 Ended June 30          Ended June 30
                                                ----------------       --------------
                                                1998        1997       1998      1997
                                                ----        ----       ----      ----

<S>                                           <C>        <C>        <C>       <C>
Revenue                                        $214,506   $209,725   $628,410  $608,035

Operating costs and expenses:
  Cost of products sold                         139,512    140,315    409,093   406,206
  Selling and administrative expenses            40,347     39,723    124,764   119,318
                                               --------   --------   --------  --------

Total operating costs and expenses              179,859    180,038    533,857   525,524
                                               --------   --------   --------  --------

Operating income                                 34,647     29,687     94,553    82,511

Interest expense                                  5,595      4,651     16,069    12,433
                                               --------   --------   --------  --------

Earnings before income taxes                     29,052     25,036     78,484    70,078

Income taxes                                      9,878      8,288     26,685    23,827
                                               --------   --------   --------  --------

Net earnings                                   $ 19,174   $ 16,748   $ 51,799  $ 46,251
                                               ========   ========   ========  ========

Weighted average number of
   common shares outstanding:

    Basic                                        51,320     51,014     51,153    50,935
                                               ========   ========   ========  ========
    Diluted                                      52,131     51,330     51,859    51,265
                                               ========   ========   ========  ========

Net earnings per common share:

    Basic                                         $0.37      $0.33      $1.01     $0.91
                                               ========   ========   ========  ========
    Diluted                                       $0.37      $0.33      $1.00     $0.90
                                               ========   ========   ========  ========

Dividends per common share                      $0.1325    $0.1300    $0.3975   $0.3900
                                               ========   ========   ========  ========


See accompanying notes to Consolidated Condensed Financial Statements.
</TABLE>


                                  -2-

<PAGE>



                     UNIVERSAL FOODS CORPORATION
           CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS
                           ($000's Omitted)
                             (Unaudited)


<TABLE>
                                                          Nine Months Ended
                                                                 June 30
                                                           -----------------
                                                            1998        1997
                                                            ----        ----

<S>                                                     <C>         <C>
Net cash provided by operating activities                $ 56,378    $ 49,724
                                                         --------    --------

Cash flows from investing activities:
  Acquisition of property, plant and equipment            (42,730)    (51,348)
  Acquisition of new businesses (net of cash acquired)    (47,281)    (44,492)
  Other items, net                                         (6,257)     (5,509)
                                                         --------    --------

  Net cash used in investing activities                   (96,268)   (101,349)
                                                         --------    --------

Cash flows from financing activities:
  Proceeds from additional borrowings                      67,152      69,253
  Reduction in debt                                        (1,595)     (4,041)
  Purchase of treasury stock                              (14,090)       --
  Dividends                                               (20,350)    (19,863)
  Proceeds from options exercised                          12,217       2,959
                                                         --------    --------

  Net cash provided by financing activities                43,334      48,308
                                                         --------    --------

Net increase (decrease) in cash and cash equivalents        3,444      (3,317)
Cash and cash equivalents at beginning of period            1,258       3,395
                                                         --------    --------

Cash and cash equivalents at end of period               $  4,702    $     78
                                                         ========    ========

Supplemental disclosure of cash flow information:
  Cash paid during the period for:
    Interest                                             $ 16,907    $ 11,826
    Income taxes                                           20,265      15,259







See accompanying notes to Consolidated Condensed Financial Statements.


</TABLE>




                                  -3-

<PAGE>


                           UNIVERSAL FOODS CORPORATION

              NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS



1.  In the opinion of the Company, the accompanying unaudited consolidated
    condensed financial statements contain all adjustments (consisting of
    only normal recurring accruals) necessary to present fairly the financial
    position as of June 30, 1998 and September 30, 1997, the results of
    operations for the three and nine month periods ended June 30, 1998 and
    1997 and cash flows for the nine month periods ended June 30, 1998 and
    1997.  The results of operations for any interim period are not
    necessarily indicative of the results to be expected for the full fiscal
    year.

2.  Refer to the footnotes in the Company's annual financial statements for
    the year ended September 30, 1997, for a description of the accounting
    policies, which have been continued without change (except as discussed
    in Note 7), and additional details of the Company's financial condition.
    The details in those notes have not changed except as a result of normal
    transactions in the interim.

3.  Expenses are charged to operations in the year incurred.  However, for
    interim reporting purposes, certain of these expenses are charged to
    operations based on an estimate rather than as actually incurred.

4.  During the nine months ended June 30, 1998, the Company repurchased
    736,391 shares of common stock for $14,967,000.

5.  For the nine months ended June 30, 1998, depreciation and amortization
    were $28,667,000 and $4,490,000, respectively.  For the nine months ended
    June 30, 1997, depreciation and amortization were $25,163,000 and
    $3,540,000, respectively.

6.  On December 23, 1997, the Company issued a $30,000,000 senior note
    bearing interest at 7.06% due December 2002.  Proceeds were used to
    refinance existing indebtedness and for general corporate purposes.

7.  In 1997, the Financial Accounting Standards Board issued Statement of
    Financial Accounting Standards No. 128 (SFAS No. 128), "Earnings per
    Share." SFAS No. 128 replaced the previously reported primary and fully
    diluted earnings per share with basic and diluted earnings per share.
    Unlike primary earnings per share, basic earnings per share excludes any
    dilutive effects of options, warrants and convertible securities.
    Diluted earnings per share is very similar to the previously required
    fully diluted earnings per share. All earnings per share amounts for all
    periods have been presented, and where necessary, restated to conform to
    SFAS No. 128 requirements.  The difference between basic and diluted
    earnings per share is the dilutive effect of employee stock options and
    restricted stock.






                                       -4-

<PAGE>
                           UNIVERSAL FOODS CORPORATION

        NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS (Continued)


 8. On January 6, 1998, the Company announced that it acquired the stock of
    Arancia Ingredientes Especiales, S.A. de C.V., a manufacturer of savory
    flavors and other food ingredients for cash of approximately $24.8
    million. With annual revenue of approximately $16 million, this
    acquisition further improves access to certain markets and creates
    opportunities for synergies with existing flavor operations in North
    America.

    The Company completed the acquisition of substantially all of the
    assets and business of Sundi GmbH, a German flavor manufacturer for
    cash of approximately $14 million on May 29, 1998.  The acquired
    business has sales of approximately $15 million. Sundi's broad product
    line emphasizes all-natural flavor ingredients, an important factor for
    the German market.

    On April 29, 1998, the Company announced that it acquired DC Flavours
    Ltd., a manufacturer of savory flavors and seasonings for cash of
    approximately $7 million.  Annual sales are less than $10 million.

    On an unaudited pro forma basis the acquisitions are not significant to
    the Company's 1998 results of operations.

 9. On April 9, 1998, the Company declared a 2-for-1 stock split in the
    form of a 100% dividend.  The new shares were distributed on May 22,
    1998, to shareholders of record on May 6, 1998.  All references in the
    financial statements to per share amounts and average number of shares
    have been restated for the stock split.

10. The Financial Accounting Standards Board has issued statements No. 130
    "Reporting Comprehensive Income" and No. 131 "Disclosures about
    Segments of an Enterprise and Related Information."  These statements
    will be effective for the Company in fiscal 1999.  The Company is
    currently evaluating the impact of adopting these new pronouncements.

11. On June 25, 1998, the Board of Directors declared a dividend of one
    preferred share purchase right (a "Right") for each outstanding share
    of common stock, par value $0.10 per share, of the Company. The
    dividend was paid on August 6, 1998 to the stockholders of record on
    that date.  Each Right entitles the registered holder to purchase from
    the Company one one-thousandth of a share of Series A Participating
    Cumulative Preferred Stock, without par value (the "Preferred Shares"),
    of the Company at a price of $125 per one one-thousandth of a Preferred
    Share (the "Purchase Price"), subject to adjustment.  The Right becomes
    exercisable and tradeable ten days after a person or group acquires 20%
    or more, or makes an offer to acquire 20% or more, of the Company's
    outstanding common stock.  When exercisable, each Right entitles the
    holder to purchase $250 worth of Company common stock for $125.
    Further, upon the occurrence of a merger or transfer of more than 50%
    of the Company's assets, the Right entitles the holder to purchase
    common stock of the Company or common stock of an "acquiring company"
    having a market value equivalent to two times the exercise price of the
    Right.  At no time does the Right have any voting power.  The Right is
    subject to redemption by the Company's Board of Directors for $.01 per
    Right at any time prior to the date which a person or group acquires
    beneficial ownership of 20% or more of the Company's common stock or
    subsequent thereto at the option of the Board of Directors.  The Rights
    expire on September 30, 2008.  The Rights replace the current common
    stock shareholder rights plan scheduled to expire on September 30,
    1998.







                                       -5-

<PAGE>
                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                   RESULTS OF OPERATIONS, FINANCIAL CONDITION
                         AND FORWARD LOOKING INFORMATION

RESULTS OF OPERATIONS:

     Revenue for the three and nine months ended June 30, 1998, was
     $214,506,000 and $628,410,000, respectively, compared to $209,725,000
     and $608,035,000 a year ago.  Revenue for the three and nine months
     ended June 30, 1998, increased by 2.3% and 3.4%, respectively, from
     the prior year periods.  Continued domestic volume increases for the
     Dehydrated division and strong international revenue growth among the
     food and beverage categories in the Flavor division were partially
     offset by lower sales in the Color division due to a continued shift
     in production to more profitable product lines.

     Gross profit margins increased to 35.0% for the third quarter from
     33.1% for the same period last year.  Gross profit margin for the
     first nine months increased to 34.9% from 33.2% for the same period
     last year.  The increase in the gross profit margin is attributable to
     a shift of sales to higher margin products in the Color division and
     lower raw material costs in the Red Star division.

     Selling and administrative expenses decreased slightly to 18.8% of
     revenue for the third quarter from 18.9% for the same period last
     year.  For the first nine months of fiscal 1998, selling and
     administrative expenses increased to 19.9% of revenue from 19.6% last
     year.  The change is due to increased goodwill amortization, market
     development activities in the Color, Red Star and Asia Pacific
     divisions offset by cost savings in the Flavor division.

     Interest expense for the third quarter increased to $5,595,000 from
     $4,651,000 for the same period last year and increased to $16,069,000
     from $12,433,000 for the nine months ended June 30, 1998 and 1997,
     respectively.  The increase is primarily the result of additional debt
     to finance acquisitions.

FINANCIAL CONDITION:

     The current ratio decreased slightly to 1.8 at June 30, 1998, from 1.9
     at September 30, 1997, due primarily to an increase in short-term
     borrowings to finance acquisitions.  Net working capital decreased
     $5,309,000 to $158,412,000 at June 30, 1998, from $163,721,000 at
     September 30, 1997.

     Net cash provided by operating activities was $56,378,000 for the nine
     months ended June 30, 1998, compared to $49,724,000 for the nine
     months ended June 30, 1997.  Higher earnings and improvements in asset
     management contributed to this increase.

     Net cash used in investing activities was $96,268,000 for the nine
     months ended June 30, 1998, compared to $101,349,000 for fiscal 1997.
     Included in investing activities are capital additions of $42,730,000
     for the nine months ended June 30, 1998, and $51,348,000 for the nine
     months ended June 30, 1997.  The capital expenditure program reflects
     the Company's continuing commitment to maintain and enhance product
     quality, further automate and upgrade manufacturing processes, and
     expand the business through internal growth.

     Net cash provided by financing activities was $43,334,000 and
     $48,308,000 for the nine months ended June 30, 1998 and 1997,
     respectively.  In the current year, proceeds from additional
     borrowings of $67,152,000 were used primarily to fund capital
     expenditures, acquisitions and treasury stock purchases.  Dividends of
     $20,350,000 and $19,863,000 were paid during the first nine months of
     fiscal 1998 and 1997, respectively.




                                       -6-

<PAGE>

                      MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                   RESULTS OF OPERATIONS, FINANCIAL CONDITION
                   AND FORWARD LOOKING INFORMATION (Continued)


YEAR 2000:

     The "Year 2000" issue affects installed computer systems, network
     elements, software applications, and other business systems that have
     time sensitive programs that may not properly reflect or recognize the
     Year 2000.  Because many computers and computer applications define
     dates by the last two digits of the year, "00" may not be properly
     identified as the Year 2000.  This error could result in
     miscalculations or systems errors.  The Year 2000 issue may also
     affect the systems and applications of customers and vendors.  The
     Company has developed a comprehensive plan for addressing the Year
     2000 issue. The plan includes the following steps and estimated
     completion dates:

                                                           ESTIMATED
                                                           COMPLETION
                 STEPS                                        DATE

     1. Perform assessments of principal computer          Substantially
        systems, network elements, software                completed
        applications and other business
        systems and obtain third-party surveys to
        identify business critical, non-compliant
        systems.

     2. Develop detailed action plans for non-compliant    Substantially
        systems.                                           completed

     3. Implement the action plans.                        December 31, 1998

     4. Perform testing of business critical systems.      April 30, 1999

     5. Develop Year 2000 rollover plan to address         July 31, 1999
       items such as systems back-up prior to rollover.

     6. Develop Year 2000 contingency plans should key     September 30, 1999
        systems fail.

     As of June 30, 1998, the Company has substantially completed steps 1
     and 2 and is beginning to implement the action plans.  Throughout the
     process, the Company will receive outside independent feedback on
     whether business critical issues have been identified and whether the
     plan is on schedule.  Based on the procedures performed through June
     30, 1998, the Company believes all business critical systems will be
     Year 2000 compliant prior to April 30, 1999. Accordingly, the Company
     does not expect Year 2000 issues to have a material effect on the
     Company's results of operations, liquidity or financial condition.
     However, the Company is unable to determine the impact, if any, of
     third party non-compliance.

     Through June 30, 1998, the cost of modifying system software and
     engaging outside consultants has not been material.  The Company
     estimates that through September 30, 1999 approximately 30% of its
     Information Technology personnel will be directed at Year 2000 issues.
     During Fiscal 1999 the Company estimates it will incur capital
     expenditures of approximately $10.0 million as a result of
     accelerating the rollout of computer operating systems and to replace
     non-compliant process control systems in various plants.





                                       -7-
<PAGE>



                                     PART II

                                OTHER INFORMATION




Item 2.  CHANGES IN SECURITIES

         The Company adopted a new Shareholder Rights Plan on August 6,
         1998, that replaces its current rights plan scheduled to expire on
         September 30, 1998.  The terms of the proposed plan are
         substantially similar to the terms of the Company's existing plan,
         except that the new plan grants holders the right to purchase one
         one-thousandth of a share of a newly designated series of the
         Company's Cumulative Preferred Stock instead of one share of
         Common Stock.  The principal effect of this change to the plan is
         to eliminate the need to reserve authorized but unissued common
         shares in order to meet stock exchange listing requirements and
         thereby retain the availability of authorized but unissued common
         shares for other business purposes.

         A copy of the new Shareholder Rights Plan has been filed with the
         Securities and Exchange Commission as an Exhibit to a Registration
         Statement on Form 8-A dated July 20, 1998, which is hereby
         incorporated herein by reference.









                                       -8-

<PAGE>

Item 6.  EXHIBITS AND REPORTS ON FORM 8-K

         (a)  Exhibits. (See Exhibit Index on the last page of this report.)

         (b)  A report on Form 8-K, dated April 10, 1998, was filed
              in connection with the Company's two-for-one stock split.

              A report on Form 8-K, dated June 26, 1998, was filed in
              connection with the adoption of the Share Purchase Rights
              Plan which replaces the Company's Shareholders' Rights Plan
              which was to expire on September 30, 1998.








                                       -9-

<PAGE>


                                   SIGNATURES



Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.


                               UNIVERSAL FOODS CORPORATION



Date:  August 13, 1998         By:  /s/ John L. Hammond
                               -------------------------------------------
                               John L. Hammond, Vice President,
                               Secretary and General Counsel






Date:  August 13, 1998         By:  /s/  Michael L. Hennen
                               -------------------------------------------
                               Michael L. Hennen, Corporate Controller









                                       -10-
<PAGE>

                                 UNIVERSAL FOODS CORPORATION
                                       EXHIBIT INDEX
                                   1998 QUARTER 3 FORM 10-Q


                                                     Incorporated
                                                       Herein by
Exhibit                                                Reference       Filed
Number     Description                                    from        Herewith
- -------    --------------------------------------    --------------   --------
   3.3     Resolution of the Board of Directors
           adopted on June 25, 1998 amending the
           Articles of Incorporation (accompanied                        X
           by a complete copy of the Articles of
           Incorporation, as amended)

   4       Shareholder Rights Plan                  Previously filed
                                                    on Form 8-A dated
                                                    July 20, 1998


  27.1     Financial Data Schedule 1998 Quarter 3                        X


  27.2     Financial Data Schedule - Restated 1997                       X
           3-MOS, 6-MOS, 9-MOS, AND 12-MOS


  27.3     Financial Data Schedule - Restated 1996                       X
           3-MOS, 6-MOS, 9-MOS, AND 12-MOS


  27.4     Financial Data Schedule - Restated 1995                       X
           12-MOS




                                       -11-






        RESOLUTION ADOPTED BY THE BOARD OF DIRECTORS OF
          UNIVERSAL FOODS CORPORATION ON JUNE 25, 1998


     RESOLVED FURTHER, that the Articles of Incorporation are
hereby amended as follows:

     1.   Subsection 3.1.2 of the Corporation's Articles of
Incorporation is amended by replacing the period following the
word "Stock" in the second line of said Subsection with a comma,
and by adding the following language to the end of said
Subsection:

     "of which 100,000 shares are designated as
     Series A Participating Cumulative Preferred
     Stock pursuant to Section 4.7 hereof."

     2.   Section 4.7 Corporation's Articles of Incorporation
is created to read as follows:

     Section 4.7.   Series A Participating Cumulative Preferred
     Stock:

          Subsection 4.7.1.  Designation and Amount.
     The shares of such series shall be designated as
     "Series A Participating Cumulative Preferred Stock"
     (the "Series A Preferred Stock") and the number of
     shares constituting the Series A Preferred Stock
     shall be 100,000.  Such number of shares may be
     increased or decreased by resolution of the Board
     of Directors; provided, that no decrease shall
     reduce the number of shares of Series A Preferred
     Stock to a number less than the number of shares
     then outstanding plus the number of shares reserved
     for issuance upon the exercise of outstanding
     options, rights or warrants or upon the conversion
     of any outstanding securities issued by the
     Corporation convertible into Series A Preferred
     Stock.

          Subsection 4.7.2.  Dividends and
     Distributions.

               (A)  Subject to the rights of the holders
     of any shares of any series of Preferred Stock (or
     any similar stock) ranking pari passu with the
     Series A Preferred Stock with respect to dividends,
     the holders of shares of Series A Preferred Stock,
     in preference to the holders of Common Stock, par
     value $0.10 per share ("Common Shares"), of the
     Corporation, and of any other junior stock, shall
     be entitled to receive, when, as and if declared by
     the Board of Directors out of funds legally
     available for the purpose, quarterly dividends
     payable in cash on the first day of December,
     March, June and September in each year (each such
     date being referred to in this Section 4.7 as a
     "Quarterly Dividend Payment Date"), commencing on
     the first Quarterly Dividend Payment Date after the
     first issuance of a share or fraction of a share of
     Series A Preferred Stock, in an amount per share
     (rounded to the nearest cent) equal to the greater
     of (a) $1 or (b) subject to the provision for
     adjustment hereinafter set forth, 1,000 times the
     aggregate per share amount of all cash dividends,
     and 1,000 times the aggregate per share amount
     (payable in kind) of all non-cash dividends or
     other distributions, other than a dividend payable
     in Common Shares or a subdivision of the
     outstanding Common Shares (by reclassification or
     otherwise), declared on the Common Shares since the
     immediately preceding Quarterly Dividend Payment
     Date or, with respect to the first Quarterly
     Dividend Payment Date, since the first issuance of
     any share or fraction of a share of Series A
     Preferred Stock.  In the event the Corporation
     shall at any time declare or pay any dividend on
     the Common Shares payable in Common Shares, or
     effect a subdivision or combination or
     consolidation of the outstanding Common Shares (by
     reclassification or otherwise than by payment of a
     dividend in Common Shares) into a greater or lesser
     number of Common Shares, then in each such case the
     amount to which holders of shares of Series A
     Preferred Stock were entitled immediately prior to
     such event under clause (b) of the preceding
     sentence shall be adjusted by multiplying such
     amount by a fraction, the numerator of which is the
     number of Common Shares outstanding immediately
     after such event and the denominator of which is
     the number of Common Shares that were outstanding
     immediately prior to such event.

          (B)  Dividends shall begin to accrue and be
     cumulative on outstanding shares of Series A
     Preferred Stock from the Quarterly Dividend Payment
     Date next preceding the date of issue of such
     shares, unless the date of issue of such shares is
     prior to the record date for the first Quarterly
     Dividend Payment Date, in which case dividends on
     such shares shall begin to accrue from the date of
     issue of such shares, or unless the date of issue
     is a Quarterly Dividend Payment Date or is a date
     after the record date for the determination of
     holders of shares of Series A Preferred Stock
     entitled to receive a quarterly dividend and before
     such Quarterly Dividend Payment Date, in either of
     which events such dividends shall begin to accrue
     and be cumulative from such Quarterly Dividend
     Payment Date.  Accrued but unpaid dividends shall
     not bear interest.  Dividends paid on the shares of
     Series A Preferred Stock in an amount less than the
     total amount of such dividends at the time accrued
     and payable on such shares shall be allocated pro
     rata on a share-by-share basis among all such
     shares at the time outstanding.  The Board of
     Directors may fix a record date for the
     determination of holders of shares of Series A
     Preferred Stock entitled to receive payment of a
     dividend or distribution declared thereon, which
     record date shall be not more than 60 days prior to
     the date fixed for the payment thereof.

          Subsection 4.7.3.  Voting Rights.  The holders
     of shares of Series A Preferred Stock shall have
     the following voting rights:

               (A)  Subject to the provision for
     adjustment hereinafter set forth, each share of
     Series A Preferred Stock shall entitle the holder
     thereof to one vote on all matters submitted to a
     vote of the stockholders of the Corporation.

               (B)  Except as otherwise provided in
     these Articles of Incorporation, in any other
     Resolution of the Board of Directors creating a
     series of Preferred Stock or any similar stock, or
     by law, the holders of shares of Series A Preferred
     Stock and the holders of Common Shares and any
     other capital stock of the Corporation having
     general voting rights shall vote together as one
     class on all matters submitted to a vote of
     stockholders of the Corporation.

               (C)  Except as set forth in these
     Articles of Incorporation or as otherwise provided
     by law, holders of Series A Preferred Stock shall
     have no special voting rights and their consent
     shall not be required (except to the extent they
     are entitled to vote with holders of Common Shares
     as set forth herein) for taking any corporate
     action.

          Subsection 4.7.4.  Certain Restrictions.

               (A)  Whenever quarterly dividends or
     other dividends or distributions payable on the
     Series A Preferred Stock as provided in Section 2
     are in arrears, thereafter and until all accrued
     and unpaid dividends and distributions, whether or
     not declared, on shares of Series A Preferred Stock
     outstanding shall have been paid in full, the
     Corporation shall not:

                    (i)  declare or pay dividends, or
     make any other distributions, on any shares of
     stock ranking junior (either as to dividends or
     upon liquidation, dissolution or winding up) to the
     Series A Preferred Stock;

                    (ii) declare or pay dividends, or
     make any other distributions, on any shares of
     stock ranking on a parity (either as to dividends
     or upon liquidation, dissolution or winding up)
     with the Series A Preferred Stock, except dividends
     paid ratably on the Series A Preferred Stock and
     all such parity stock on which dividends are
     payable or in arrears in proportion to the total
     amounts to which the holders of all such shares are
     then entitled;

                    (iii) redeem or purchase or
     otherwise acquire for consideration shares of any
     stock ranking junior (either as to dividends or
     upon liquidation, dissolution or winding up) to the
     Series A Preferred Stock, provided that the
     Corporation may at any time redeem, purchase or
     otherwise acquire shares of any such junior stock
     in exchange for shares of any stock of the
     Corporation ranking junior (either as to dividends
     or upon dissolution, liquidation or winding up) to
     the Series A Preferred Stock; or

                    (iv) redeem or purchase or otherwise
     acquire for consideration any shares of Series A
     Preferred Stock, or any shares of stock ranking on
     a parity with the Series A Preferred Stock, except
     in accordance with a purchase offer made in writing
     or by publication (as determined by the Board of
     Directors) to all holders of such shares upon such
     terms as the Board of Directors, after
     consideration of the respective annual dividend
     rates and other relative rights and preferences of
     the respective Series And classes, shall determine
     in good faith will result in fair and equitable
     treatment among the respective series or classes.

          (B)  The Corporation shall not permit any
     subsidiary of the Corporation to purchase or
     otherwise acquire for consideration any shares of
     stock of the Corporation unless the Corporation
     could, under paragraph (A) of this Section 4,
     purchase or otherwise acquire such shares at such
     time and in such manner.

          Subsection 4.7.5.  Reacquired Shares.  Any
     shares of Series A Preferred Stock purchased or
     otherwise acquired by the Corporation in any manner
     whatsoever shall be retired and canceled promptly
     after the acquisition thereof.  All such shares
     shall upon their cancellation become authorized but
     unissued shares of Preferred Stock and may be
     reissued as part of a new series of Preferred Stock
     subject to the conditions and restrictions on
     issuance set forth in these Articles of
     Incorporation or in any other Resolution of the
     Board of Directors creating a series of Preferred
     Stock or any similar stock or as otherwise required
     by law.

          Subsection 4.7.6.  Liquidation, Dissolution or
     Winding Up.  Upon any liquidation, dissolution or
     winding up of the Corporation, no distribution
     shall be made (1) to the holders of shares of stock
     ranking junior (either as to dividends or upon
     liquidation, dissolution or winding up) to the
     Series A Preferred Stock unless, prior thereto, the
     holders of shares of Series A Preferred Stock shall
     have received $250 per share, plus an amount equal
     to accrued and unpaid dividends and distributions
     thereon, whether or not declared, to the date of
     such payment, provided that the holders of shares
     of Series A Preferred Stock shall be entitled to
     receive an aggregate amount per share, subject to
     the provision for adjustment hereinafter set forth,
     equal to 1,000 times the aggregate amount to be
     distributed per share to holders of Common Shares,
     or (2) to the holders of shares of stock ranking on
     a parity (either as to dividends or upon
     liquidation, dissolution or winding up) with the
     Series A Preferred Stock, except distributions made
     ratably on the Series A Preferred Stock and all
     such parity stock in proportion to the total
     amounts to which the holders of all such shares are
     entitled upon such liquidation, dissolution or
     winding up.  In the event the Corporation shall at
     any time declare or pay any dividend on the Common
     Shares payable in Common Shares, or effect a
     subdivision or combination or consolidation of the
     outstanding Common Shares (by reclassification or
     otherwise than by payment of a dividend in Common
     Shares) into a greater or lesser number of Common
     Shares, then in each such case the aggregate amount
     to which holders of shares of Series A Preferred
     Stock were entitled immediately prior to such event
     under the proviso in clause (1) of the preceding
     sentence shall be adjusted by multiplying such
     amount by a fraction the numerator of which is the
     number of Common Shares outstanding immediately
     after such event and the denominator of which is
     the number of Common Shares that were outstanding
     immediately prior to such event.

          Subsection 4.7.7.  Consolidation, Merger, etc.
     In case the Corporation shall enter into any
     consolidation, merger, combination or other
     transaction in which the Common Shares are
     exchanged for or changed into other stock or
     securities, cash and/or any other property, then in
     any such case each share of Series A Preferred
     Stock shall at the same time be similarly exchanged
     or changed into an amount per share, subject to the
     provision for adjustment hereinafter set forth,
     equal to 1,000 times the aggregate amount of stock,
     securities, cash and/or any other property (payable
     in kind), as the case may be, into which or for
     which each Common Share is changed or exchanged.
     In the event the Corporation shall at any time
     declare or pay any dividend on the Common Shares
     payable in Common Shares, or effect a subdivision
     or combination or consolidation of the outstanding
     Common Shares (by reclassification or otherwise
     than by payment of a dividend in Common Shares)
     into a greater or lesser number of Common Shares,
     then in each such case the amount set forth in the
     preceding sentence with respect to the exchange or
     change of shares of Series A Preferred Stock shall
     be adjusted by multiplying such amount by a
     fraction, the numerator of which is the number of
     Common Shares outstanding immediately after such
     event and the denominator of which is the number of
     Common Shares that were outstanding immediately
     prior to such event.

          Subsection 4.7.8.  No Redemption.  The shares
     of Series A Preferred Stock shall not be
     redeemable.

          Subsection 4.7.9.  Rank.  The Series A
     Preferred Stock shall be of equal rank, with
     respect to the payment of dividends and the
     distribution of assets, to all series of any other
     class of the Corporation's Cumulative Preferred
     Stock.

          Subsection 4.7.10.  Amendment.  These Articles
     of Incorporation shall not be amended in any manner
     which would materially alter or change the powers,
     preferences or special rights of the Series A
     Preferred Stock so as to affect them adversely
     without the affirmative vote of the holders of at
     least two-thirds of the outstanding shares of
     Series A Preferred Stock, voting together as a
     single class.  In addition to the rights,
     preferences and privileges accorded to the Series A
     Preferred Stock in this Section 4.7, the Series A
     Preferred Stock shall have the rights, privileges
     and preferences, and be subject to the limitations,
     accorded generally to the Cumulative Preferred
     Stock in the foregoing Sections 4.1 through 4.6.



<PAGE>

                  (As amended through 6/25/98)

                  UNIVERSAL FOODS CORPORATION


                            RESTATED
                   ARTICLES OF INCORPORATION


      These Amended and Restated Articles of Incorporation, duly adopted
pursuant to Chapter 180 of the Wisconsin Statutes, supersede and take the
place of the existing Articles of Incorporation and all amendments
thereto.


                           ARTICLE I.

                             Name.

SECTION 1.1.    Name.

      The name of the corporation is UNIVERSAL FOODS CORPORATION.


                          ARTICLE II.

                           Purposes.

SECTION 2.1.    Purposes.

      The purposes for which the corporation is organized are to engage
in any lawful activity within the purposes for which corporations may be
organized under the Wisconsin Business Corporation Law.


                          ARTICLE III.

                         Capital Stock.

Section 3.1.    Number of Shares and Classes.

      The aggregate number of shares which the corporation has authority
to issue is 100,250,000 divided into the following classes:

      Subsection 3.1.1. Common Stock. 100,000,000 shares at the par value
of $0.10 per share designated as "Common Stock."

      Subsection 3.1.2. Cumulative Preferred Stock. 250,000 shares
without par value designated as "Cumulative Preferred Stock," of which
100,000 shares are designated as Series A Participating Cumulative
Preferred Stock pursuant to Section 4.7 hereof.

                          ARTICLE IV.

         Preferences, Limitation and Relative Rights of
                   Cumulative Preferred Stock

SECTION 4.1.    Dividends and Distributions on Cumulative Preferred
                Stock.

       Subsection 4.1.1.  The holders of Cumulative Preferred Stock of
all series shall be entitled to receive dividends at such rates, upon
such conditions and at such times as shall be stated in the resolution or
resolutions of the Board of Directors providing for the issuance thereof
and not inconsistent with the provisions hereof.

       Subsection 4.1.2.  No dividend or other distribution, except a
dividend payable solely in Common Stock, shall be paid on Common Stock,
and no shares of Common Stock shall be purchased, redeemed or otherwise
acquired by the corporation for a consideration, otherwise than in
exchange for or through application of the proceeds of the sale of other
Common Stock, if the payment of such dividend or distribution on Common
Stock, or the making of any such purchase, redemption or other
acquisition of Common Stock, will result in reducing the Consolidated Net
Worth of the corporation below 150% of the aggregate involuntary
liquidation amounts of all outstanding shares of Cumulative Preferred
Stock.

       Subsection 4.1.3.  All dividends on Cumulative Preferred Stock
shall be without priority as between series, shall be paid out of net
earnings or any surplus properly applicable to the payment thereof, shall
be cumulative and shall be paid or set apart before any dividends or
other distributions shall be paid or set apart for Common Stock,
provided, however, that dividends may be declared and paid on Common
Stock in Common Stock of the corporation.  Any dividends paid upon the
Cumulative Preferred Stock in an amount less than full cumulative
dividends accrued and in arrears upon all Cumulative Preferred Stock
outstanding shall, if more than one series be outstanding, be distributed
among the different series in proportion to the aggregate amounts which
would be distributable to the Cumulative Preferred Stock of each series
if full cumulative dividends were declared and paid thereon.

       Subsection 4.1.4.  The Cumulative Preferred Stock shall entitle
the holder thereof to receive, out of net profits of the corporation or
out of any surplus applicable to the payment of such dividends in each
fiscal year as declared at any time by the Board of Directors, dividends
at the rate fixed in the resolution or resolutions adopted by the Board
of Directors pursuant to which the issuance of such Cumulative Preferred
Stock shall be authorized.  The dividends on the Cumulative Preferred
Stock shall be cumulative, so that if at any time the full amount of
dividends accrued and in arrears on the Cumulative Preferred Stock shall
not be paid, the deficiency shall be payable before any dividends or
other distributions shall be paid or set apart on the Common Stock, and
before any sums shall be paid or set apart for the redemption of less
than all of the Cumulative Preferred Stock then outstanding.  Dividends
on Cumulative Preferred Stock shall accrue from date of issue.  Whenever
all dividends accrued and in arrears on Cumulative Preferred Stock shall
have been declared and shall have been paid or set apart, the Board of
Directors may declare dividends on Common Stock out of the remaining net
profits of the corporation, or out of surplus applicable to the payment
of such dividends, subject to the restriction set forth in Subsection
4.1.2 hereof.

SECTION 4.2.    Issuance of Preferred Stock.

       Subsection 4.2.1.  No stock having preference or priority in
rights or security over the Cumulative Preferred Stock may be issued
unless first approved by the affirmative vote of such majority of the
Cumulative Preferred Stock then outstanding as then required by law.

       Subsection 4.2.2.  No Cumulative Preferred Stock shall be issued
which, after giving effect to such issuance, would result in the
aggregate involuntary liquidation amount of all outstanding shares of
Cumulative Preferred Stock exceeding 66-2/3% of Consolidated Net Worth of
the corporation.

SECTION 4.3.    Rights of Holders of Cumulative Preferred Stock on
                Liquidation.

       In the event of the voluntary liquidation or winding up of the
corporation, the holders of Cumulative Preferred Stock shall be entitled
to receive in full the fixed voluntary liquidation amount thereof plus
accrued dividends thereon, all as provided in the resolution or
resolutions providing for the issuance thereof, and no more, before any
amount shall be paid to the holders of Common Stock.  In the event of the
involuntary liquidation of the corporation, the holders of the Cumulative
Preferred Stock shall be entitled to receive in full the fixed
involuntary liquidation amount thereof, plus accrued dividends thereon,
all as provided in the resolution or resolutions providing for the
issuance thereof, and no more, before any amount shall be paid to the
holders of Common Stock.  The holders of all series of Cumulative
Preferred Stock shall be entitled to receive all amounts described in the
preceding provisions of this Section 4.3 out of the assets of the
corporation, whether from capital, surplus or earnings.  As used in this
Section 4.3 "accrued dividends" means, in respect to each share of
Cumulative Preferred Stock, an amount equal to the fixed dividend rate
per annum for each share (without interest thereon), from the date from
which cumulative dividends commenced to accrue in respect of such share
to the date as of which the computation is to be made, less the aggregate
amount (without interest) of all dividends paid thereon or declared and
set aside for payment in respect thereof, whether or not any such
dividends shall have been earned.  If, upon any such voluntary or
involuntary liquidation, the assets of the corporation distributable as
aforesaid among the holders of the Cumulative Preferred Stock shall be
insufficient to permit payment to them of the full preferential amounts
aforesaid, then the entire assets of the corporation available for
distribution to shareholders shall be distributed ratably among the
holders of Cumulative Preferred Stock in proportion to the full
preferential amounts to which they are respectively entitled.

       The holders of Cumulative Preferred Stock shall not otherwise be
entitled to participate in any distribution of assets of the corporation
which shall be divided and distributed among the holders of Common Stock
according to their respective rights and preferences.  No consolidation
or merger of the corporation with or into another corporation or
corporations and no sale by the corporation of all or substantially all
of its assets shall be deemed a liquidation or winding up of the
corporation within the meaning of this Section 4.3.

SECTION 4.4.    Voting Rights of Cumulative Preferred Stock.

       The holders of the Cumulative Preferred Stock shall, together with
the holders of Common Stock (neither the Cumulative Preferred Stock nor
the Common Stock voting as a class), possess full voting rights for the
election of directors and for other purposes, and for such purposes the
holders of Cumulative Preferred Stock shall, subject to the provisions of
the Bylaws of the corporation and of the Wisconsin Business Corporation
Law relative to the fixing of the record date, be entitled to one vote
for each share held by them respectively.

SECTION 4.5.    Directors' Authority to Establish Series of Cumulative
                Preferred Stock.

       The Cumulative Preferred Stock may be issued in series from time
to time, with such designations, preferences and other rights,
qualifications, limitations or restrictions thereof as shall be stated
and expressed in the resolution or resolutions providing for the issuance
of such series and adopted by the Board of Directors pursuant to the
authority hereby given as provided by the Wisconsin Business Corporation
Law and not inconsistent with the provisions hereof.  Without limiting
the authority granted to the Board of Directors in this Section, each
series shall have such (a) rate of dividend; (b) price at and terms and
conditions on which shares may be redeemed; (c) amount payable upon
shares in event of voluntary or involuntary liquidation; (d) sinking fund
provisions for the redemption or purchase of shares; and (e) terms and
conditions on which shares may be converted, if the shares of any series
are issued with the privilege of conversion; as shall be stated or
expressed in the resolution or resolutions of the Board of Directors
providing for the issuance thereof.

SECTION 4.6.    Definitions.

       Subsection 4.6.1.  The term "Consolidated Net Worth" of the
corporation shall mean the Consolidated Net Worth of the corporation and
all of its subsidiaries determined on a consolidated basis in accordance
with generally accepted accounting principles.

       Subsection 4.6.2.  The term "Subsidiary" shall mean any
corporation or association of which not less than a majority of the
capital stock or shares (having the power in all events to vote for the
election of directors or trustees) is owned and controlled by the
corporation either directly or through another Subsidiary.

SECTION 4.7.   Series A Participating Cumulative Preferred Stock:

      Subsection 4.7.1.  Designation and Amount.  The shares of such
series shall be designated as "Series A Participating Cumulative
Preferred Stock" (the "Series A Preferred Stock") and the number of
shares constituting the Series A Preferred Stock shall be 100,000.  Such
number of shares may be increased or decreased by resolution of the Board
of Directors; provided, that no decrease shall reduce the number of
shares of Series A Preferred Stock to a number less than the number of
shares then outstanding plus the number of shares reserved for issuance
upon the exercise of outstanding options, rights or warrants or upon the
conversion of any outstanding securities issued by the Corporation
convertible into Series A Preferred Stock.

     Subsection 4.7.2.  Dividends and Distributions.

          (A)  Subject to the rights of the holders of any shares of any
series of Preferred Stock (or any similar stock) ranking pari passu with
the Series A Preferred Stock with respect to dividends, the holders of
shares of Series A Preferred Stock, in preference to the holders of
Common Stock, par value $0.10 per share ("Common Shares"), of the
Corporation, and of any other junior stock, shall be entitled to receive,
when, as and if declared by the Board of Directors out of funds legally
available for the purpose, quarterly dividends payable in cash on the
first day of December, March, June and September in each year (each such
date being referred to in this Section 4.7 as a "Quarterly Dividend
Payment Date"), commencing on the first Quarterly Dividend Payment Date
after the first issuance of a share or fraction of a share of Series A
Preferred Stock, in an amount per share (rounded to the nearest cent)
equal to the greater of (a) $1 or (b) subject to the provision for
adjustment hereinafter set forth, 1,000 times the aggregate per share
amount of all cash dividends, and 1,000 times the aggregate per share
amount (payable in kind) of all non-cash dividends or other
distributions, other than a dividend payable in Common Shares or a
subdivision of the outstanding Common Shares (by reclassification or
otherwise), declared on the Common Shares since the immediately preceding
Quarterly Dividend Payment Date or, with respect to the first Quarterly
Dividend Payment Date, since the first issuance of any share or fraction
of a share of Series A Preferred Stock.  In the event the Corporation
shall at any time declare or pay any dividend on the Common Shares
payable in Common Shares, or effect a subdivision or combination or
consolidation of the outstanding Common Shares (by reclassification or
otherwise than by payment of a dividend in Common Shares) into a greater
or lesser number of Common Shares, then in each such case the amount to
which holders of shares of Series A Preferred Stock were entitled
immediately prior to such event under clause (b) of the preceding
sentence shall be adjusted by multiplying such amount by a fraction, the
numerator of which is the number of Common Shares outstanding immediately
after such event and the denominator of which is the number of Common
Shares that were outstanding immediately prior to such event.

     (B)  Dividends shall begin to accrue and be cumulative on
outstanding shares of Series A Preferred Stock from the Quarterly
Dividend Payment Date next preceding the date of issue of such shares,
unless the date of issue of such shares is prior to the record date for
the first Quarterly Dividend Payment Date, in which case dividends on
such shares shall begin to accrue from the date of issue of such shares,
or unless the date of issue is a Quarterly Dividend Payment Date or is a
date after the record date for the determination of holders of shares of
Series A Preferred Stock entitled to receive a quarterly dividend and
before such Quarterly Dividend Payment Date, in either of which events
such dividends shall begin to accrue and be cumulative from such
Quarterly Dividend Payment Date.  Accrued but unpaid dividends shall not
bear interest.  Dividends paid on the shares of Series A Preferred Stock
in an amount less than the total amount of such dividends at the time
accrued and payable on such shares shall be allocated pro rata on a share-
by-share basis among all such shares at the time outstanding.  The Board
of Directors may fix a record date for the determination of holders of
shares of Series A Preferred Stock entitled to receive payment of a
dividend or distribution declared thereon, which record date shall be not
more than 60 days prior to the date fixed for the payment thereof.

     Subsection 4.7.3.  Voting Rights.  The holders of shares of Series A
Preferred Stock shall have the following voting rights:

          (A)  Subject to the provision for adjustment hereinafter set
forth, each share of Series A Preferred Stock shall entitle the holder
thereof to one vote on all matters submitted to a vote of the
stockholders of the Corporation.

          (B)  Except as otherwise provided in these Articles of
Incorporation, in any other Resolution of the Board of Directors creating
a series of Preferred Stock or any similar stock, or by law, the holders
of shares of Series A Preferred Stock and the holders of Common Shares
and any other capital stock of the Corporation having general voting
rights shall vote together as one class on all matters submitted to a
vote of stockholders of the Corporation.

          (C)  Except as set forth in these Articles of Incorporation or
as otherwise provided by law, holders of Series A Preferred Stock shall
have no special voting rights and their consent shall not be required
(except to the extent they are entitled to vote with holders of Common
Shares as set forth herein) for taking any corporate action.

     Subsection 4.7.4.  Certain Restrictions.

          (A)  Whenever quarterly dividends or other dividends or
distributions payable on the Series A Preferred Stock as provided in
Section 2 are in arrears, thereafter and until all accrued and unpaid
dividends and distributions, whether or not declared, on shares of
Series A Preferred Stock outstanding shall have been paid in full, the
Corporation shall not:

               (i)  declare or pay dividends, or make any other
distributions, on any shares of stock ranking junior (either as to
dividends or upon liquidation, dissolution or winding up) to the Series A
Preferred Stock;

               (ii) declare or pay dividends, or make any other
distributions, on any shares of stock ranking on a parity (either as to
dividends or upon liquidation, dissolution or winding up) with the
Series A Preferred Stock, except dividends paid ratably on the Series A
Preferred Stock and all such parity stock on which dividends are payable
or in arrears in proportion to the total amounts to which the holders of
all such shares are then entitled;

               (iii)     redeem or purchase or otherwise acquire for
consideration shares of any stock ranking junior (either as to dividends
or upon liquidation, dissolution or winding up) to the Series A Preferred
Stock, provided that the Corporation may at any time redeem, purchase or
otherwise acquire shares of any such junior stock in exchange for shares
of any stock of the Corporation ranking junior (either as to dividends or
upon dissolution, liquidation or winding up) to the Series A Preferred
Stock; or

               (iv) redeem or purchase or otherwise acquire for
consideration any shares of Series A Preferred Stock, or any shares of
stock ranking on a parity with the Series A Preferred Stock, except in
accordance with a purchase offer made in writing or by publication (as
determined by the Board of Directors) to all holders of such shares upon
such terms as the Board of Directors, after consideration of the
respective annual dividend rates and other relative rights and
preferences of the respective Series And classes, shall determine in good
faith will result in fair and equitable treatment among the respective
series or classes.

     (B)  The Corporation shall not permit any subsidiary of the
Corporation to purchase or otherwise acquire for consideration any shares
of stock of the Corporation unless the Corporation could, under paragraph
(A) of this Section 4, purchase or otherwise acquire such shares at such
time and in such manner.

     Subsection 4.7.5.  Reacquired Shares.  Any shares of Series A
Preferred Stock purchased or otherwise acquired by the Corporation in any
manner whatsoever shall be retired and canceled promptly after the
acquisition thereof.  All such shares shall upon their cancellation
become authorized but unissued shares of Preferred Stock and may be
reissued as part of a new series of Preferred Stock subject to the
conditions and restrictions on issuance set forth in these Articles of
Incorporation or in any other Resolution of the Board of Directors
creating a series of Preferred Stock or any similar stock or as otherwise
required by law.

     Subsection 4.7.6.  Liquidation, Dissolution or Winding Up.  Upon any
liquidation, dissolution or winding up of the Corporation, no
distribution shall be made (1) to the holders of shares of stock ranking
junior (either as to dividends or upon liquidation, dissolution or
winding up) to the Series A Preferred Stock unless, prior thereto, the
holders of shares of Series A Preferred Stock shall have received $250
per share, plus an amount equal to accrued and unpaid dividends and
distributions thereon, whether or not declared, to the date of such
payment, provided that the holders of shares of Series A Preferred Stock
shall be entitled to receive an aggregate amount per share, subject to
the provision for adjustment hereinafter set forth, equal to 1,000 times
the aggregate amount to be distributed per share to holders of Common
Shares, or (2) to the holders of shares of stock ranking on a parity
(either as to dividends or upon liquidation, dissolution or winding up)
with the Series A Preferred Stock, except distributions made ratably on
the Series A Preferred Stock and all such parity stock in proportion to
the total amounts to which the holders of all such shares are entitled
upon such liquidation, dissolution or winding up.  In the event the
Corporation shall at any time declare or pay any dividend on the Common
Shares payable in Common Shares, or effect a subdivision or combination
or consolidation of the outstanding Common Shares (by reclassification or
otherwise than by payment of a dividend in Common Shares) into a greater
or lesser number of Common Shares, then in each such case the aggregate
amount to which holders of shares of Series A Preferred Stock were
entitled immediately prior to such event under the proviso in clause (1)
of the preceding sentence shall be adjusted by multiplying such amount by
a fraction the numerator of which is the number of Common Shares
outstanding immediately after such event and the denominator of which is
the number of Common Shares that were outstanding immediately prior to
such event.

     Subsection 4.7.7.  Consolidation, Merger, etc.  In case the
Corporation shall enter into any consolidation, merger, combination or
other transaction in which the Common Shares are exchanged for or changed
into other stock or securities, cash and/or any other property, then in
any such case each share of Series A Preferred Stock shall at the same
time be similarly exchanged or changed into an amount per share, subject
to the provision for adjustment hereinafter set forth, equal to 1,000
times the aggregate amount of stock, securities, cash and/or any other
property (payable in kind), as the case may be, into which or for which
each Common Share is changed or exchanged.  In the event the Corporation
shall at any time declare or pay any dividend on the Common Shares
payable in Common Shares, or effect a subdivision or combination or
consolidation of the outstanding Common Shares (by reclassification or
otherwise than by payment of a dividend in Common Shares) into a greater
or lesser number of Common Shares, then in each such case the amount set
forth in the preceding sentence with respect to the exchange or change of
shares of Series A Preferred Stock shall be adjusted by multiplying such
amount by a fraction, the numerator of which is the number of Common
Shares outstanding immediately after such event and the denominator of
which is the number of Common Shares that were outstanding immediately
prior to such event.

     Subsection 4.7.8.  No Redemption.  The shares of Series A Preferred
Stock shall not be redeemable.

     Subsection 4.7.9.  Rank.  The Series A Preferred Stock shall be of
equal rank, with respect to the payment of dividends and the distribution
of assets, to all series of any other class of the Corporation's
Cumulative Preferred Stock.

       Subsection 4.7.10.  Amendment.  These Articles of Incorporation
shall not be amended in any manner which would materially alter or change
the powers, preferences or special rights of the Series A Preferred Stock
so as to affect them adversely without the affirmative vote of the
holders of at least two-thirds of the outstanding shares of Series A
Preferred Stock, voting together as a single class.  In addition to the
rights, preferences and privileges accorded to the Series A Preferred
Stock in this Section 4.7, the Series A Preferred Stock shall have the
rights, privileges and preferences, and be subject to the limitations,
accorded generally to the Cumulative Preferred Stock in the foregoing
Sections 4.1 through 4.6.


                           ARTICLE V.

                      Pre-emptive Rights.

SECTION 5.1.    Pre-emptive Rights.

       No holder of any class of stock of the corporation shall, because
of his ownership of said stock, have any pre-emptive or other right to
purchase, or subscribe for, or take any part of any class of stock, or
any part of the notes, debentures, bonds or other securities convertible
into or carrying options or warrants to purchase any class of stock of
this corporation.


                          ARTICLE VI.

              Registered Office; Registered Agent.

SECTION 6.1     Registered Office; Registered Agent.

       The address of the registered office of the corporation is 433
East Michigan Street, Milwaukee, Wisconsin  53202, and the registered
agent at the registered office of the corporation is Terrence M.
O'Reilly.


                          ARTICLE VII.

                Directors; Removal of Directors.

SECTION 7.1.    Directors.

       The number of directors constituting the Board of Directors of the
corporation shall be fixed from time to time by the Bylaws of the
corporation.  The Board of Directors of the corporation shall be divided
into three (3) classes.  The term of office of the first class of
directors shall expire at the first annual meeting after their election,
the term of office of the second class shall expire at the second annual
meeting after their election and that of the third class shall expire at
the third annual meeting after their election.  At each annual meeting
after classification of the Board of Directors, the class of directors
whose term expires at the time of such election shall be elected to hold
office until the third succeeding annual meeting.  The number of
directors in each class shall be as fixed from time to time in the
Bylaws.

SECTION 7.2     Removal of Directors.

       A director may be removed from office by affirmative vote of two
thirds (2/3) of the outstanding shares entitled to vote for the election
of such director, taken at a meeting of shareholders called for that
purpose, and any vacancy so created may be filled by such shareholders.

                         ARTICLE VIII.

                     Acquisition of Shares.

SECTION 8.1     Acquisition of Shares.

       The corporation is authorized by action of the Board of Directors
without consent of shareholders to purchase, take, receive or otherwise
acquire shares of the corporation subject to the provisions of Section
180.0640(3) of the Wisconsin Statutes and Section 4.1.2 hereof.


                          ARTICLE IX.

                         Distributions.

SECTION 9.1     Distributions.

       The Board of Directors may from time to time distribute to
shareholders in partial liquidation out of stated capital or net capital
surplus of the corporation, a portion of its assets, in cash or property.


                           ARTICLE X.

                  Repurchase of Common Stock.

SECTION 10.1    Repurchase Rights.

       Subsection 10.1.1.  In the event that any person (Acquiring
Person) (i) who is the beneficial owner, directly or indirectly, of more
than fifty percent of the Common Stock outstanding becomes the beneficial
owner, directly or indirectly, of any additional Common Stock pursuant to
a tender offer or (ii) becomes the beneficial owner, directly or
indirectly, of more than fifty percent of the Common Stock outstanding
and any of such Common Stock was acquired pursuant to a tender offer,
each holder of Common Stock, other than the Acquiring Person or a
transferee of the Acquiring Person, shall have the right until and
including the thirtieth day following the date the notice to holders of
Common Stock referred to in Section 10.3 herein is mailed to have the
Common Stock held by such holder repurchased by the corporation at the
Repurchase Price determined as provided in Section 10.5 herein, and each
holder of securities convertible into Common Stock or of options,
warrants, or rights exercisable to acquire Common Stock prior to such
thirtieth day, other than the Acquiring Person or a transferee of the
Acquiring Person, shall have the right simultaneously with the conversion
of such securities or exercise of such options, warrants, or rights to
have the Common Stock to be received thereupon by such holder repurchased
by corporation at the Repurchase Price.

       Subsection 10.1.2.  All repurchase rights hereunder shall be
subject to, and limited by, any provision contained in the Wisconsin
Statutes, in Article 4 hereof, or in any loan agreement entered into at
any time by the corporation, which limits the amounts which may be used
by the corporation to repurchase Common Stock of the corporation.

       Subsection 10.1.3.  No holder of Common Stock of the corporation
shall have any right to have Common Stock repurchased by the corporation
pursuant to this Article 10 if the corporation, acting through a majority
of its Board of Directors, shall within ten (10) days following the
announcement or publication of such tender offer or following any
amendment of such tender offer recommend to the holders of Common Stock
that such tender offer be accepted.

SECTION 10.2    Definitions.

       Subsection  10.2.1.  The term "person" shall include an
individual, a corporation, partnership, trust or other entity.  When two
or more persons act as a partnership, limited partnership, syndicate, or
other group for the purpose of acquiring Common Stock, such partnership,
syndicate or group shall be deemed a "person".

       Subsection 10.2.2.  For the purpose of determining whether a
person is an Acquiring Person, such person shall be deemed to
beneficially own (i) all Common Stock with respect to which such person
has the capability to control or influence the voting power in respect
thereof and (ii) all Common Stock which such person has the immediate or
future right to acquire, directly or indirectly, pursuant to agreements,
through the exercise of options, warrants or rights or through the
conversion of convertible securities or otherwise; and all Common Stock
which such person has the right to acquire in such manner shall be deemed
to be outstanding shares, but Common Stock  which any other person has
the right to acquire in such manner shall not be deemed to be outstanding
shares.

       Subsection 10.2.3.  The acquisition of Common Stock by the
corporation or by any person controlled by the corporation shall not
engender the right to have Common Stock repurchased pursuant to this
Article.

       Subsection 10.2.4.  The right to have Common Stock repurchased
pursuant to this Article shall attach to such shares and shall not be
personal to the holder thereof.

       Subsection 10.2.5.  The term "tender offer" shall mean an offer to
acquire or an acquisition of Common Stock pursuant to a request or
invitation for tenders or an offer to purchase such shares for cash,
securities or any other consideration.

       Subsection 10.2.6.  The term "market purchases" shall mean the
acquisition of Common Stock from holders of such shares in privately
negotiatied transactions or in transactions effected through a broker or
deal.

       Subsection 10.2.7.  Subject to the provisions of Section 10.2.2
herein, "outstanding shares" shall mean shares of Common Stock which at
the time in question have been issued by the corporation and not
reacquired and held or retired by it or held by any subsidiary of the
corporation.

SECTION 10.3    Repurchase Procedure.

       Not later than thirty (30) days following the date on which the
corporation receives credible notice that any person has become an
Acquiring Person whereupon the right shall be engendered to have Common
Stock repurchased by the corporation under this Article 10, the
corporation shall give written notice, by first class mail, postage
prepaid, at the address shown on the records of the corporation, to each
holder of record of Common Stock (and to any other person known by the
corporation to have rights to demand repurchase pursuant to Section 10.1
of this Article) as of a date not more than seven (7) days prior to the
date of the mailing pursuant to this Section 10.3 and shall advise each
such holder of the right to have shares repurchased and the procedures
for such repurchase.  In the event that the corporation fails to give
notice as required by this Section 10.3, any holder entitled to receive
such notice may within thirty (30) days thereafter serve written demand
upon the corporation to give such notice.  If within thirty (30) days
after the receipt of written demand the corporation fails to give the
required notice, such holder may at the expense and on behalf of the
corporation take such reasonable action as may be appropriate to give
notice or to cause notice to be given pursuant to this Section 10.3.

       Subsection 10.3.1.  In the event Common Stock are subject to
repurchase in accordance with this Article 10, the directors of the
corporation shall designate a Repurchase Agent, which shall be a
corporation or association (i) organized and doing business under the
laws of the United States or any State, (ii) subject to supervision or
examination by Federal or State authority, (iii) having combined capital
and surplus of at least $5,000,000 and (iv) having the power to exercise
corporate trust powers.

       Subsection 10.3.2.  For a period of ninety days from the date of
the mailing of the notice to holders of Common Stock referred to in this
Section l0.3, holders of Common Stock and other persons entitled to have
Common Stock repurchased pursuant to this Article l0 may, at their
option, deposit certificates representing all or less than all Common
Stock held of record by them with the Repurchase Agent together with
written notice that the holder elects to have such shares repurchased
pursuant to this Article 10.  Repurchase shall be deemed to have been
effected at the close of business on the day such certificates are
deposited in proper form with the Repurchase Agent.

       Subsection 10.3.3.  The corporation shall promptly deposit in
trust with the Repurchase Agent cash in an amount equal to the aggregate
Repurchase Price of all of the Common Stock deposited with the Repurchase
Agent for purposes of repurchase.

       Subsection 10.3.4.  As soon as practicable after receipt by the
Repurchase Agent of the cash deposit by the corporation referred to in
this Section 10.3, the Repurchase Agent shall issue its checks payable to
the order of the persons entitled to receive the Repurchase Price of the
Common Stock in respect of which such cash deposit was made.

       Subsection 10.3.5  In the event the corporation is unable to
deposit with the Repurchase Agent cash in the full amount of the
aggregate Repurchase Price of all shares deposited for repurchase,
because of limitations upon repurchase of Common Stock contained in the
Wisconsin Statutes, in Article 4 hereof, or in any loan agreement entered
into at any time by the corporation, the corporation shall promptly
deposit with the Repurchase Agent the maximum amount of cash which may be
used for the repurchase of Common Stock, under the most restrictive of
the applicable limitations upon such repurchase.  In the event of deposit
of less than the full aggregate Repurchase Price pursuant to the
provisions of this subsection, the Repurchase Agent shall use the amount
so deposited to repurchase the deposited shares pro tanto, in proportion
to the number of shares deposited by each shareholder for repurchase.
Certificates representing all shares which remain unpurchased shall be
returned to the depositors thereof as soon as practicable thereafter, and
there shall be no further repurchase rights with respect to such shares
arising in connection with the transactions already completed.

SECTION 10.4.   Retired Stock.

       All Common Stock with respect to which repurchase has been
effected pursuant to this Article 10 shall thereupon be deemed retired.

SECTION 10.5.   Repurchase Price.

       (a) The Repurchase Price shall be the amount payable by the
corporation in respect of each share of Common Stock with respect to
which repurchase has been demanded pursuant to this Article 10 and shall
be the greatest amount determined on any of the following three bases:

                    (i)   The highest price per share of Common Stock,
                including any commission paid to brokers or dealers for
                solicitation or whatever, at which Common Stock held by
                the Acquiring Person were acquired pursuant to a tender
                offer regardless of when such tender offer was made or
                were acquired pursuant to any market purchase or
                otherwise within eighteen months prior to the notice to
                holders of Common Stock referred to in Section 3 herein.
                For purposes of this subsection (i), if the consideration
                paid in any such acquisition of Common Stock consisted,
                in whole or part, of consideration other than cash, the
                Board of Directors of the corporation shall take such
                action, as in its judgment it deems appropriate, to
                establish the cash value of such consideration, but such
                valuation shall not be less than the cash value, if any,
                ascribed to such consideration by the Acquiring Person.

                   (ii)   The highest sale price per share of Common
                Stock for any trading day during the eighteen months
                prior to the notice to holders of Common Stock referred
                to in Section l0.3 herein.  For purposes of this
                subsection (ii), the sale price for any trading day shall
                be the last sale price per share of Common Stock traded
                on the New York Stock Exchange or other national
                securities exchange, or, if Common Stock of the
                corporation is not then traded on a national securities
                exchange, the mean of the closing bid and asked price per
                share of Common Stock.

                  (iii)   The amount of shareholders' equity in respect
                of each outstanding share of Common Stock as determined
                in accordance with generally accepted accounting
                principles and as reflected in any published report by
                the corporation as at the fiscal year quarter ending
                immediately preceding the notice to shareholders referred
                to in Section 10.3 herein.

       Subsection 10.5.1.  The determinations to be made pursuant to
Section 10.5 shall be made by the Board of Directors not later than the
date of the notice to holders of Common Stock referred to in Section 10.3
herein.  In making such determination the Board of Directors may engage
such persons, including investment banking firms and the independent
accountants, who have reported on the most recent financial statements of
the corporation, and utilize employees and agents of the corporation, who
will, in the judgment of the Board of Directors, be of assistance to the
Board of Directors.

       Subsection 10.5.2.  The determinations to be made pursuant to this
Section 10.5, when made by the Board of Directors acting in good faith on
the basis of such information and assistance as was then reasonably
available for such purpose, shall be conclusive and binding upon the
corporation and its shareholders, including any person referred to in
Section 10.1 herein.













<TABLE> <S> <C>

<ARTICLE> 5
<MULTIPLIER> 1,000

       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          SEP-30-1998
<PERIOD-START>                              OCT-1-1997
<PERIOD-END>                               JUN-30-1998
<CASH>                                           4,702
<SECURITIES>                                         0
<RECEIVABLES>                                  125,794
<ALLOWANCES>                                     4,055
<INVENTORY>                                    184,264
<CURRENT-ASSETS>                               354,753
<PP&E>                                         597,939
<DEPRECIATION>                                 257,232
<TOTAL-ASSETS>                                 954,051
<CURRENT-LIABILITIES>                          196,341
<BONDS>                                        282,479
                                0
                                          0
<COMMON>                                         5,396
<OTHER-SE>                                     395,129
<TOTAL-LIABILITY-AND-EQUITY>                   954,051
<SALES>                                        628,410
<TOTAL-REVENUES>                               628,410
<CGS>                                          409,093
<TOTAL-COSTS>                                  409,093
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                   666
<INTEREST-EXPENSE>                              16,069
<INCOME-PRETAX>                                 78,484
<INCOME-TAX>                                    26,685
<INCOME-CONTINUING>                             51,799
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    51,799
<EPS-PRIMARY>                                     1.01
<EPS-DILUTED>                                     1.00
        

</TABLE>

<TABLE> <S> <C>

<ARTICLE> 5

<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION
EXTRACTED FROM THE ACCOMPANYING FINANCIAL STATEMENTS AND IS
QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.

</LEGEND>

<RESTATED>

<MULTIPLIER> 1000

       
<S>                             <C>                       <C>                     <C>                     <C>
<PERIOD-TYPE>                   12-MOS                    9-MOS                   6-MOS                   3-MOS
<FISCAL-YEAR-END>                          SEP-30-1997             SEP-30-1997            SEP-30-1997              SEP-30-1997
<PERIOD-START>                             OCT-01-1996             OCT-01-1996            OCT-01-1996              OCT-01-1996
<PERIOD-END>                               SEP-30-1997             JUN-30-1997            MAR-31-1997              DEC-31-1996
<CASH>                                           1,258                      78                  5,840                    6,726
<SECURITIES>                                         0                       0                      0                        0
<RECEIVABLES>                                  121,293                 116,547                114,450                  105,747
<ALLOWANCES>                                     4,034                   3,866                  3,633                    3,640
<INVENTORY>                                    185,552                 175,480                176,815                  184,701
<CURRENT-ASSETS>                               342,248                 330,806                334,154                  328,610
<PP&E>                                         536,061                 520,822                502,096                  494,129
<DEPRECIATION>                                 227,082                 227,460                219,937                  219,501
<TOTAL-ASSETS>                                 887,729                 852,527                843,017                  789,593
<CURRENT-LIABILITIES>                          178,527                 144,044                142,809                  150,903
<BONDS>                                        252,526                 264,741                264,359                  208,887
                                0                       0                      0                        0
                                          0                       0                      0                        0
<COMMON>                                         2,698                   2,698                  2,698                    2,698
<OTHER-SE>                                     377,753                 369,564                360,481                  357,121
<TOTAL-LIABILITY-AND-EQUITY>                   887,729                 852,527                843,017                  789,593
<SALES>                                        825,714                 608,035                398,310                  193,484
<TOTAL-REVENUES>                               825,714                 608,035                398,310                  193,484
<CGS>                                          551,090                 406,206                265,891                  127,632
<TOTAL-COSTS>                                  551,090                 406,206                265,891                  127,632
<OTHER-EXPENSES>                                     0                       0                      0                        0
<LOSS-PROVISION>                                   572                     461                    155                      242
<INTEREST-EXPENSE>                              16,798                  12,433                  7,782                    3,687
<INCOME-PRETAX>                                 90,436                  70,078                 45,042                   21,196
<INCOME-TAX>                                    25,748                  23,827                 15,539                    7,313
<INCOME-CONTINUING>                             64,688                  46,251                 29,503                   13,883
<DISCONTINUED>                                       0                       0                      0                        0
<EXTRAORDINARY>                                      0                       0                      0                        0
<CHANGES>                                            0                       0                      0                        0
<NET-INCOME>                                    64,688                  46,251                 29,503                   13,883
<EPS-PRIMARY>                                     1.27<F1>                 .91<F1>                .58<F1>                  .27<F1>
<EPS-DILUTED>                                     1.26<F1>                 .90<F1>                .58<F1>                  .27<F1>
<FN>
<F1>THIS STATEMENT HAS BEEN RESTATED AS A RESULT OF SFAS NO. 128, "EARNINGS
PER SHARE", AND A STOCK SPLIT THAT OCCURRED IN THE QUARTER ENDED JUNE 30 1998.
</FN>
        


</TABLE>

<TABLE> <S> <C>

<ARTICLE> 5

<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION
EXTRACTED FROM THE ACCOMPANYING FINANCIAL STATEMENTS AND IS
QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL
STATEMENTS.
</LEGEND>

<RESTATED>

<MULTIPLIER> 1000

       
<S>                             <C>                        <C>                       <C>                    <C>
<PERIOD-TYPE>                   12-MOS                     9-MOS                     6-MOS                  3-MOS
<FISCAL-YEAR-END>                          SEP-30-1996                SEP-30-1996            SEP-30-1996            SEP-30-1996
<PERIOD-START>                             OCT-01-1995                OCT-01-1995            OCT-01-1995            OCT-01-1995
<PERIOD-END>                               SEP-30-1996                JUN-30-1996            MAR-31-1996            DEC-31-1995
<CASH>                                           3,395                      4,722                  3,539                  6,844
<SECURITIES>                                         0                          0                      0                      0
<RECEIVABLES>                                  109,359                    110,698                107,900                101,098
<ALLOWANCES>                                     3,509                      3,173                  3,090                  3,032
<INVENTORY>                                    174,193                    164,354                169,884                177,308
<CURRENT-ASSETS>                               324,604                    318,342                319,651                315,936
<PP&E>                                         479,765                    477,571                464,785                455,855
<DEPRECIATION>                                 211,304                    208,059                201,160                194,698
<TOTAL-ASSETS>                                 780,472                    782,822                775,944                766,899
<CURRENT-LIABILITIES>                          162,152                    154,973                148,583                159,805
<BONDS>                                        196,869                    193,342                193,906                169,695
                                0                          0                      0                      0
                                          0                          0                      0                      0
<COMMON>                                         2,698                      2,698                  2,698                  2,698
<OTHER-SE>                                     348,268                    358,993                358,032                362,159
<TOTAL-LIABILITY-AND-EQUITY>                   780,472                    782,822                775,944                766,899
<SALES>                                        806,352                    594,256                393,480                193,446
<TOTAL-REVENUES>                               806,352                    594,256                393,480                193,446
<CGS>                                          533,260                    391,593                258,665                126,467
<TOTAL-COSTS>                                  533,260                    515,491                258,665                126,467
<OTHER-EXPENSES>                                25,000<F1>                      0                      0                      0
<LOSS-PROVISION>                                   349                        120                  (110)                  (237)
<INTEREST-EXPENSE>                              15,266                     11,452                  7,381                  3,906
<INCOME-PRETAX>                                 68,640                     67,313                 46,461                 21,078
<INCOME-TAX>                                    24,435                     23,560                 15,429                  7,588
<INCOME-CONTINUING>                             44,205                     43,753                 28,032                 13,490
<DISCONTINUED>                                       0                          0                      0                      0
<EXTRAORDINARY>                                      0                          0                      0                      0
<CHANGES>                                            0                          0                      0                      0
<NET-INCOME>                                    44,205                     43,753                 28,032                 13,490
<EPS-PRIMARY>                                      .86<F2>                    .84<F2>                .54<F2>                .26<F2>
<EPS-DILUTED>                                      .85<F2>                    .84<F2>                .53<F2>                .26<F2>


<FN>
<F1>UNUSUAL ITEM:  INCLUDES CHARGES OF $20 MILLION RELATING TO ADOPTING SFAS NO.
121 AND $5 MILLION FOR RESTRUCTURING COSTS.
<F2>THIS STATEMENT HAS BEEN RESTATED AS A RESULT OF SFAS NO. 128, "EARNINGS
PER SHARE", AND A STOCK SPLIT THAT OCCURRED IN THE QUARTER ENDED JUNE 30, 1998.
</FN>
        


</TABLE>

<TABLE> <S> <C>

<ARTICLE> 5

<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION
EXTRACTED FROM THE ACCOMPANYING FINANCIAL STATEMENTS AND IS
QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL
STATEMENTS.
</LEGEND>

<RESTATED>

<MULTIPLIER> 1000

       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          SEP-30-1995
<PERIOD-START>                             OCT-01-1994
<PERIOD-END>                               SEP-30-1995
<CASH>                                           8,717
<SECURITIES>                                         0
<RECEIVABLES>                                  109,615
<ALLOWANCES>                                     3,768
<INVENTORY>                                    179,020
<CURRENT-ASSETS>                               326,364
<PP&E>                                         447,381
<DEPRECIATION>                                 187,693
<TOTAL-ASSETS>                                 776,870
<CURRENT-LIABILITIES>                          182,600
<BONDS>                                        160,678
                                0
                                          0
<COMMON>                                         2,698
<OTHER-SE>                                     359,082
<TOTAL-LIABILITY-AND-EQUITY>                   776,870
<SALES>                                        792,971
<TOTAL-REVENUES>                               792,971
<CGS>                                          518,194
<TOTAL-COSTS>                                  518,194
<OTHER-EXPENSES>                              (26,847)<F1>
<LOSS-PROVISION>                                 1,356
<INTEREST-EXPENSE>                              15,107
<INCOME-PRETAX>                                114,603
<INCOME-TAX>                                    48,500
<INCOME-CONTINUING>                             66,103
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    66,103
<EPS-PRIMARY>                                     1.27<F2>
<EPS-DILUTED>                                     1.26<F2>

<FN>
<F1>UNUSUAL ITEM:  INCLUDED THE GAIN ON THE SALE OF THE FROZEN FOODS BUSINESS
OFFSET BY THE COSTS OF DISCONTINUING A PRODUCT LINE AND OTHER ITEMS WHICH
INCLUDE THE COST OF A PATENT INFRINGEMENT JUDGEMENT AND WRITE-DOWN OF
INTANGIBLE ASSETS.
<F2>THIS STATEMENT HAS BEEN RESTATED AS A RESULT OF SFAS NO. 128, "EARNINGS
PER SHARE", AND A STOCK SPLIT THAT OCCURRED IN THE QUARTER ENDED JUNE 30, 1998.
</FN>
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission