MISSOURI PACIFIC RAILROAD CO/DEL
10-Q, 1995-08-14
RAILROADS, LINE-HAUL OPERATING
Previous: VICON INDUSTRIES INC /NY/, 10-Q, 1995-08-14
Next: HBO & CO, 10-Q/A, 1995-08-14



<PAGE> COVER

                                 FORM 10-Q
        
                               UNITED STATES
                    SECURITIES AND EXCHANGE COMMISSION
                       WASHINGTON, D.C.  20549-1004

(Mark One)

[ X ]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
                           EXCHANGE ACT OF 1934 
                                        
For the quarterly period ended June 30, 1995

                                    OR

[   ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
                           EXCHANGE ACT OF 1934

For the transition period from__________________________ to __________________

Commission file number 1-7817

                     MISSOURI PACIFIC RAILROAD COMPANY
          (Exact name of Registrant as specified in its charter)

          DELAWARE                                              43-1118635
(State or other jurisdiction of                              (I.R.S. Employer
 incorporation or organization)                             Identification No.)

                    1416 DODGE STREET, OMAHA, NEBRASKA
                 (Address of principal executive offices)

                                   68179
                                (Zip Code)

                              (402) 271-5000
           (Registrant's telephone number, including area code)

     Indicate by check mark whether the Registrant (1) has filed all reports 
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 
1934 during the preceding 12 months (or for such shorter period that the 
registrant was required to file such reports), and (2) has been subject to such 
filing requirements for the past 90 days.

YES   X     NO         
    ----       ----

     On July 31, 1995, the Registrant had outstanding 920 shares of its Common 
Stock, $1 par value, and 80 shares of its Class A Stock, $1 par value.
                                                                        
              THE REGISTRANT MEETS THE CONDITIONS SET FORTH IN GENERAL 
INSTRUCTIONS H(1)(a) AND (b) OF FORM 10-Q AND IS THEREFORE FILING THIS FORM WITH
THE REDUCED DISCLOSURE FORMAT.

<PAGE> INDEX
                     MISSOURI PACIFIC RAILROAD COMPANY
                                   INDEX

                      PART I.  FINANCIAL INFORMATION
            ---------------------------------------------------

                                                                   Page Number
                                                                   -----------

ITEM 1:  CONDENSED CONSOLIDATED FINANCIAL STATEMENTS:                  

         CONDENSED STATEMENT OF CONSOLIDATED FINANCIAL POSITION -
            At June 30, 1995 and December 31, 1994 . . . . . . .       1 - 2

         CONDENSED STATEMENT OF CONSOLIDATED INCOME AND RETAINED 
            EARNINGS - For the Three Months and Six Months Ended
            June 30, 1995 and 1994 . . . . . . . . . . . . . . .         3

         CONDENSED STATEMENT OF CONSOLIDATED CASH FLOWS - For
            the Six Months Ended June 30, 1995 and 1994  . . . .         4

         NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS. .         5
                                                                    
         MANAGEMENT'S NARRATIVE ANALYSIS OF THE RESULTS OF
            OPERATIONS . . . . . . . . . . . . . . . . . . . . .         6


                        PART II.  OTHER INFORMATION
               ---------------------------------------------

ITEM 5:  OTHER INFORMATION. . . . . . . . . . . . . . . . . . . .       7

ITEM 6:  EXHIBITS AND REPORTS ON FORM 8-K . . . . . . . . . . . .       8

SIGNATURES      . . . . . . . . . . . . . . . . . . . . . . . . .      10

<PAGE> 1
PART I - FINANCIAL INFORMATION
-----------------------------------------------------

ITEM 1.  CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

<TABLE>
<CAPTION>

        MISSOURI PACIFIC RAILROAD COMPANY AND SUBSIDIARY COMPANIES

           CONDENSED STATEMENT OF CONSOLIDATED FINANCIAL POSITION
           ------------------------------------------------------
                          (Thousands of Dollars)
                                (Unaudited)


                                                       June 30,   December 31,
ASSETS                                                   1995         1994
------                                               ----------   ------------
<S>                                                  <C>          <C>
Current Assets:
   Cash and temporary investments . . . . . . .      $    7,612   $    7,640
   Accounts receivable - net. . . . . . . . . .          72,074       75,678
   Inventories  . . . . . . . . . . . . . . . .         102,349      102,936
   Deferred income taxes. . . . . . . . . . . .          68,529       68,529
   Other current assets . . . . . . . . . . . .          27,917       75,555
                                                     ----------   ----------
                                                     
      Total Current Assets  . . . . . . . . . .         278,481      330,338
                                                     ----------   ----------
                                                                      
Investments:
   Investments in and advances to
      affiliated companies  . . . . . . . . . .          50,546       49,158
   Other investments. . . . . . . . . . . . . .          43,295       13,020
                                                     ----------   ----------
      Total Investments . . . . . . . . . . . .          93,841       62,178
                                                     ----------   ----------

Properties:
   Road     . . . . . . . . . . . . . . . . . .       4,326,729    4,220,652
   Equipment. . . . . . . . . . . . . . . . . .       1,707,994    1,717,873
   Other    . . . . . . . . . . . . . . . . . .          69,524       73,416
                                                     ----------   ----------
      Total Properties  . . . . . . . . . . . .       6,104,247    6,011,941
         Accumulated depreciation and
            amortization  . . . . . . . . . . .      (1,863,164)  (1,808,772)
                                                     ----------   ----------

      Properties - Net  . . . . . . . . . . . .       4,241,083    4,203,169
                                                     ----------   ----------

Intangible and Other Assets . . . . . . . . . .          64,284       76,069
                                                     ----------   ----------

   Total Assets . . . . . . . . . . . . . . . .      $4,677,689   $4,671,754
                                                     ==========   ==========
</TABLE>
<PAGE> 2
<TABLE>
<CAPTION>
         MISSOURI PACIFIC RAILROAD COMPANY AND SUBSIDIARY COMPANIES

           CONDENSED STATEMENT OF CONSOLIDATED FINANCIAL POSITION
           ------------------------------------------------------
                          (Thousands of Dollars)
                                (Unaudited)

                                                     June 30,     December 31,
LIABILITIES AND STOCKHOLDER'S EQUITY                   1995          1994
------------------------------------                ----------   -------------
<S>                                                 <C>          <C>    
Current Liabilities:
   Accounts payable . . . . . . . . . . . . . .     $   18,650   $   26,220
   Accrued wages and vacation . . . . . . . . .        125,657      107,580
   Income and other taxes payable . . . . . . .         67,322       91,206
   Interest payable . . . . . . . . . . . . . .         11,252       14,012
   Debt due within one year . . . . . . . . . .         31,561       38,664
   Due to affiliated companies - net. . . . . .        812,425      816,795
   Casualty and other reserves. . . . . . . . .        115,935      118,029
   Other current liabilities. . . . . . . . . .        115,870      173,086
                                                    ----------   ----------

      Total Current Liabilities . . . . . . . .      1,298,672    1,385,592
                                                    ----------   ----------
                                                             
Debt Due After One Year . . . . . . . . . . . .        376,154      389,429

Deferred Income Taxes   . . . . . . . . . . . .      1,239,806    1,250,141

Retiree Benefits Obligation   . . . . . . . . .        162,847      161,198

Other Liabilities (Note 3)  . . . . . . . . . .        213,725      184,964

Stockholder's Equity:
   Common stock - $1.00 par value; 920
      shares authorized and outstanding in
      1995 and 1994 . . . . . . . . . . . . . .              1            1
   Class A stock - $1.00 par value; 80
      shares authorized and outstanding . . . .             --           --  
   Capital surplus. . . . . . . . . . . . . . .        205,342      205,342
   Retained earnings. . . . . . . . . . . . . .      1,181,142    1,095,087
                                                    ----------   ----------
      Total Stockholder's Equity  . . . . . . .      1,386,485    1,300,430
                                                    ----------   ----------
      Total Liabilities and
         Stockholder's Equity . . . . . . . . .     $4,677,689   $4,671,754
                                                    ==========   ==========
</TABLE>
<PAGE> 3
<TABLE>
<CAPTION>

          MISSOURI PACIFIC RAILROAD COMPANY AND SUBSIDIARY COMPANIES

       CONDENSED STATEMENT OF CONSOLIDATED INCOME AND RETAINED EARNINGS
       For The Three Months and Six Months Ended June 30, 1995 and 1994
       ----------------------------------------------------------------
                            (Thousands of Dollars)
                                 (Unaudited)


                                                 Three Months Ended         Six Months Ended
                                                      June 30,                  June 30,
                                                 1995         1994         1995         1994
                                              -----------------------   -----------------------
<S>                                           <C>          <C>          <C>          <C>
Operating Revenues  . . . . . . . . . . . .   $  592,771   $  588,670   $1,177,696   $1,156,886
                                              ----------   ----------   ----------   ----------
Operating Expenses:
   Salaries, wages and employee benefits. .      197,885      191,650      397,117      392,247
   Equipment and other rents  . . . . . . .       62,865       66,746      128,352      138,344
   Depreciation and amortization. . . . . .       54,982       53,813      109,684      106,607
   Fuel and utilities (Note 2). . . . . . .       40,318       38,120       81,501       78,202
   Materials and supplies . . . . . . . . .       31,813       34,527       63,995       67,433
   Other costs. . . . . . . . . . . . . . .       60,699       72,123      148,198      147,852
                                              ----------   ----------   ----------   ----------

      Total. . . . . . . . . . . . . . . .       448,562      456,979      928,847      930,685
                                              ----------   ----------   ----------   ----------

Operating Income . . . . . . . . . . . . .       144,209      131,691      248,849      226,201
Other Income - Net . . . . . . . . . . . .        21,506        8,153       26,862       18,025
Interest Expense . . . . . . . . . . . . .       (21,913)     (24,466)     (44,487)     (49,109)
                                              ----------   ----------   ----------   ----------

Income Before Income Taxes . . . . . . . .       143,802      115,378      231,224      195,117

Income Taxes . . . . . . . . . . . . . . .       (52,949)     (42,819)     (85,469)     (71,764)
                                              ----------   ----------   ----------   ----------

   Net Income  . . . . . . . . . . . . . .    $   90,853   $   72,559   $  145,755   $  123,353
                                              ==========   ==========   ==========   ==========  
Retained Earnings: 
   Beginning of period . . . . . . . . . .    $1,113,830   $  965,417   $1,095,087   $  941,563
   Net income  . . . . . . . . . . . . . .        90,853       72,559      145,755      123,353
   Dividends to parent . . . . . . . . . .       (23,541)     (20,060)     (59,700)     (47,000)
                                              ----------   ----------   ----------   ----------
   End of Period . . . . . . . . . . . . .    $1,181,142   $1,017,916   $1,181,142   $1,017,916
                                              ==========   ==========   ==========   ==========

</TABLE>
<PAGE> 4
<TABLE>
<CAPTION>
            MISSOURI PACIFIC RAILROAD COMPANY AND SUBSIDIARY COMPANIES

                 CONDENSED STATEMENT OF CONSOLIDATED CASH FLOWS
                For the Six Months Ended June 30, 1995 and 1994
                -----------------------------------------------
                             (Thousands of Dollars)
                                  (Unaudited)


                                                     1995          1994
                                                   --------     ---------
<S>                                                <C>          <C>
Cash Flows from Operating Activities:                           
   Net Income  . . . . . . . . . . . . . . . .     $145,755     $123,353

   Non-Cash Charges to Income:
      Depreciation and amortization. . . . . .      109,684      106,607
      Deferred income taxes. . . . . . . . . .       (8,679)      11,411
      Other - net. . . . . . . . . . . . . . .       44,598      (19,706)
   Changes in Current Assets and Liabilities .      (30,721)      21,023
                                                   --------     --------

      Cash from Operations . . . . . . . . . .      260,637      242,688
                                                   --------     --------
                                                                 
Investing Activities:
   Capital Investment  . . . . . . . . . . . .     (125,218)    (138,520)
   Other - Net . . . . . . . . . . . . . . . .      (50,684)     (12,764)
                                                   --------     --------
                                                                
      Cash Used in Investing Activities  . . .     (175,902)    (151,284)
                                                   --------     -------- 
Financing Activities:
   Debt Repaid   . . . . . . . . . . . . . . .      (20,693)     (28,293)
   Dividends Paid to Parent  . . . . . . . . .      (59,700)     (47,000)
   Advances to Affiliated Companies - Net  . .       (4,370)     (16,423)
                                                   --------     --------

      Cash Used in Financing Activities. . . .      (84,763)     (91,716)
                                                   --------     --------
                                                             
      Net Change in Cash and Temporary
         Investments . . . . . . . . . . . . .     $    (28)    $   (312)    
                                                   ========     ========
</TABLE>
<PAGE> 5
           MISSOURI PACIFIC RAILROAD COMPANY AND SUBSIDIARY COMPANIES

              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
              ----------------------------------------------------
                                  (Unaudited)

1. RESPONSIBILITIES FOR FINANCIAL STATEMENTS -  The condensed consolidated
   financial statements of the Registrant, a wholly-owned indirect subsidiary of
   Union Pacific Corporation (the "Corporation"), are unaudited and reflect all
   adjustments (consisting only of normal and recurring adjustments) that are,
   in the opinion of management, necessary for a fair presentation of the
   financial position and operating results for the interim periods.  The
   Condensed Statement of Consolidated Financial Position at December 31, 1994
   is derived from audited financial statements.  The condensed consolidated
   financial statements should be read in conjunction with the consolidated
   financial statements and notes thereto contained in the Registrant's Annual
   Report on Form 10-K for the year ended December 31, 1994.  The results of
   operations for the three and six months ended June 30, 1995 are not
   necessarily indicative of the results for the year ending December 31, 1995. 
       

2. PRICE RISK MANAGEMENT - The Registrant utilizes futures contracts, option
   contracts and swap agreements as hedges to manage variability of diesel fuel
   costs.  Gains and losses on these contracts are recognized upon delivery of
   the commodity.  The Registrant has purchased fixed price contracts to hedge
   approximately 4 percent of its remaining 1995 diesel fuel consumption at
   approximately $0.46 per gallon.  Credit risk related to these activities is
   minimal.

3. CONTINGENCIES - There are various lawsuits pending against the Registrant and
   certain of its subsidiaries.  The Registrant is also subject to Federal,
   state and local environmental laws and regulations and is currently
   participating in the investigation and remediation of numerous sites.  Where
   the remediation costs can be reasonably determined, and where such
   remediation is probable, the Registrant has recorded a liability.  The
   Registrant does not expect that the lawsuits or environmental costs will have
   a material adverse effect on its consolidated financial condition or its
   results of operations.

<PAGE> 6
        MISSOURI PACIFIC RAILROAD COMPANY AND SUBSIDIARY COMPANIES

       MANAGEMENT'S NARRATIVE ANALYSIS OF THE RESULTS OF OPERATIONS
         Six Months Ended June 30, 1995 Compared to June 30, 1994
         --------------------------------------------------------

Operating Revenues
------------------
   Operating revenues grew $21 million (2%) to $1.18 billion, primarily
reflecting a 2% gain in carloadings, partially offset by a 2% decline in average
revenue per car.  Commodity groups showing year-over-year carloadings 
improvement included energy (10%), automotive (7%) and chemicals (4%), while 
declines occurred in intermodal (5%), metals and minerals (4%), food/consumer/
government (3%), grain (3%) and forest (3%).  

Operating Expenses
------------------
   Operating expenses totaled $929 million, $2 million (less than 1%) lower than
a year ago.  The increase in fuel and utilities costs ($3 million) reflects a
rise in average diesel fuel prices and growth in gross ton-miles, partly offset
by a lower consumption rate.  Salaries, wages and employee benefits increased $5
million due to higher volumes, benefits inflation and activity relating to
flooding problems in May and June of 1995.  Depreciation expense increased $3
million because of continued investment in capacity.  Equipment and other rents
decreased $10 million, as higher volumes were more than offset by increased car
hire rates.  Material and supply costs also decreased $3 million.

Operating Income
----------------
   Operating income increased $23 million (10%) to $249 million.  Volume
improvements and the slight reduction in operating costs accounted for the rise
in operating income.

Other Changes
-------------
   Interest expense decreased $5 million as a result of lower interest on
equipment trust obligations.  Other income increased $9 million, primarily due
to payments from Southern Pacific Rail Corporation for trackage rights.

<PAGE> 7
PART II.  OTHER INFORMATION                                                
---------------------------

Item 5. OTHER INFORMATION
        -----------------

UNION PACIFIC CORPORATION (the "Corporation" OR "UPC") ACQUISITION OF SOUTHERN
PACIFIC RAIL CORPORATION ("Southern Pacific") - On August 3, 1995, UPC, the
parent of the Registrant, and Southern Pacific entered into a definitive merger
agreement (the "Merger Agreement") providing for the acquisition of Southern
Pacific by UPC (the "Southern Pacific Transaction").  Under the terms of the
Merger Agreement, UPC commenced a first-step cash tender offer for up to 25% of
the outstanding shares of common stock of Southern Pacific (the "Shares") at a
price of $25.00 per Share.  Promptly upon purchase of Shares pursuant to the
tender offer, such Shares will be deposited in an independent voting trust in
accordance with a voting trust agreement with Southwest Bank of St. Louis.  Such
Shares shall remain in the voting trust pending a decision of the Interstate
Commerce Commission (the "ICC") on the Southern Pacific Transaction.  Following
approval of the Southern Pacific Transaction by the ICC and the satisfaction of
certain other conditions, including the approval by Southern Pacific
shareholders, Southern Pacific will be merged into a subsidiary of UPC (the
"Merger").  Upon completion of the Merger, each share of Southern Pacific stock
will be converted, at the holder's election, subject to proration, into the 
right to receive $25.00 in cash or 0.4065 shares of common stock of UPC.  As a 
result of the Southern Pacific Transaction, 60% of the Shares outstanding 
immediately prior to the Merger will be converted into shares of common stock of
UPC, with the remaining 40% of the outstanding Shares, including the Shares 
acquired in the tender offer, being acquired for cash.  An application seeking 
approval of the Southern Pacific Transaction is expected to be filed with the 
ICC no later than December 1, 1995.  The ICC is required by law to render a 
decision on such application within 31 months of the filing of a completed 
application; however, the ICC has announced that its policy is to act on 
applications of this type within six months of filing.

In a separate transaction, UPC plans to exit its natural resources business.  
The plan includes an initial public offering ("IPO") by Union Pacific Resources 
Group Inc. ("UPRG") of newly issued shares constituting up to 17.25% of its 
common stock.  Following the IPO, subject to the receipt of a favorable ruling 
from the Internal Revenue Service expected in 1996, UPC intends to distribute 
the remaining common stock of UPRG on a tax-free basis pro rata to the 
Corporation's shareholders.  To enable Southern Pacific shareholders who elect 
to receive UPC shares in such Merger to participate in the distribution of the 
shares of UPRG, UPC has agreed with Southern Pacific that the record date for 
such distribution shall not occur until the earlier of (1) consummation of the 
Merger and (2) termination of the Merger Agreement.

UPC estimates that the total amount of funds required to purchase Shares 
pursuant to the tender offer, to pay the cash portion of the consideration 
in the Merger and to pay all related costs and expenses will be approximately 
$1.6 billion.  UPC plans to obtain the necessary funds from available cash and 
working capital, and either through the issuance of long- or short-term 
securities (including, without limitation, commercial paper notes) (the "Debt 
Securities") or pursuant to an existing $1.4 billion credit facility 
with various commercial banks (the "Facility").  It is anticipated that the 
indebtedness incurred in connection with the Debt Securities and/or the 
Facility will be repaid from funds generated internally by UPC and its 
subsidiaries (including, after the Merger, if consummated, dividends paid by 
the surviving corporation and its subsidiaries), through additional borrowings, 
through application of proceeds of dispositions or through a combination 
of two or more such sources.

Pursuant to a shareholders agreement, dated as of August 3, 1995 (the "Anschutz
Shareholders Agreement"), Mr. Philip F. Anschutz and certain of his affiliates
(collectively, the "Anschutz Shareholders"), who have advised UPC that in the
aggregate they beneficially own approximately 31.8% of all outstanding Shares, 
have agreed, among other things, to vote all Shares owned by them in favor of 
the Merger and to comply with certain "standstill" agreements and restrictions 
on disposition of shares of UPC common stock to be received in the Merger.  
In addition, pursuant to a shareholder agreement, dated as of August 3, 1995  
(the "MSLEF Shareholder Agreement"), The Morgan Stanley Leveraged Equity Fund 
II, L.P., which has advised UPC that it beneficially owns approximately 8.5% of 
all outstanding Shares, has agreed, among other things, to vote all Shares owned
by it in favor of the Merger. Similarly, pursuant to a shareholders agreement, 
dated as of August 3, 1995, UPC has agreed, among other things, to vote all 
Shares acquired pursuant to the tender offer in favor of the Merger and to 
comply with certain "standstill" agreements and restrictions on the disposition 
of the Shares purchased in the tender offer.  In addition, pursuant to a 
shareholders agreement, dated as of August 3, 1995, the Anschutz Shareholders 
have agreed, among other things, to comply with certain "standstill" agreements 
and restrictions on disposition of shares of UPRG common stock to be received in
the distribution of such shares to UPC shareholders. Pursuant to the Anschutz 
Shareholders Agreement and the MSLEF Shareholder Agreement, the Anschutz 
Shareholders and MSLEF are free to tender all, a portion of or none of the 
Shares owned by them pursuant to the tender offer.

Under the terms of the Anschutz Shareholders Agreement, the Board of Directors
of UPC will take all actions necessary to elect Mr. Anschutz or other designee
reasonably acceptable to the Board as a director of UPC's Board of Directors and
to appoint Mr. Anschutz as Vice Chairman of the Board of Directors; provided 
that such 

<PAGE> 8
director shall resign from the Board, at UPC's request, if the Anschutz 
Shareholders beneficially own less than 4% (or 3% if elected by the Anshutz
Shareholders) of UPC's outstanding common stock. In his capacity as Vice 
Chairman, Mr. Anschutz shall have those duties and responsibilities as may be 
assigned by UPC's Board of Directors or by the Chairman of the Board, and Mr.
Anschutz shall receive no compensation for serving in such position.

Pursuant to two registration rights agreements, each dated as of August 3, 1995,
certain of the Anschutz Shareholders are granted, subject to the terms and
conditions therein specified, certain registration rights in respect of the
shares of UPC common stock to be received by them in the Merger and in respect
of the shares of UPRG common stock to be received by them in the distribution
thereof to UPC shareholders.  In addition, pursuant to a registration rights
agreement, dated as of August 3, 1995, UPC is granted, subject to the terms and
conditions therein specified, certain registration rights in respect of the
Shares to be purchased pursuant to the tender offer.

LITIGATION RELATING TO THE CORPORATION'S ACQUISITION OF CHICAGO AND NORTH 
WESTERN TRANSPORTATION COMPANY ("CNW") - As previously reported in the 
Registrant's Form 10-Q for the quarter ended March 31, 1995, the Corporation, UP
Rail, Inc. ("UP Rail"), CNW and CNW's directors were named as defendants in five
class action lawsuits in the Court of Chancery in New Castle County, Delaware 
relating to the Corporation's acquisition of CNW.  On April 13, 1995, counsel 
for CNW, the Corporation and the plaintiffs entered into a Memorandum of 
Understanding (the "Memorandum of Understanding") proposing to settle all of the
pending class action lawsuits relating to the acquisition.  The parties to the 
Memorandum of Understanding also prepared and submitted to the Delaware Court of
Chancery for its approval a Stipulation of Settlement of the pending class 
action lawsuits.  A hearing on the Stipulation of Settlement was held and on 
June 26, 1995 the Stipulation of Settlement was approved by the Court with 
certain revisions, thereby settling this litigation.

Item 6.   EXHIBITS AND REPORTS ON FORM 8-K
          --------------------------------

          (a) Exhibits
              --------

        Exhibit No.                      Description                  
        -----------                      -----------
          2(a)        Agreement and Plan of Merger, dated as of August 3,
                      1995, among the Corporation, Union Pacific Railroad 
                      Company, UP Acquisition Corporation (the "Purchaser") 
                      and Southern Pacific, is incorporated by reference to
                      Exhibit (c)(1) to the Corporation's Tender Offer
                      Statement on Schedule 14D-1, dated August 9, 1995.

         2(b)         List of Schedules to Agreement and Plan of Merger, dated
                      as of August 3, 1995, among the Corporation, Union
                      Pacific Railroad Company, the Purchaser and Southern
                      Pacific.

         2(c)        Shareholders Agreement, dated as of August 3, 1995,
                     among the Corporation, the Purchaser, The Anschutz
                     Corporation ("TAC"), Anschutz Foundation (the
                     "Foundation"), and Mr. Philip F. Anschutz ("Mr.
                     Anschutz"), is incorporated by reference to Exhibit
                     (c)(2) to the Corporation's Tender Offer Statement on
                     Schedule 14D-1, dated August 9, 1995.

         2(d)        Shareholders Agreement, dated as of August 3, 1995,
                     among the Corporation, the Purchaser and The Morgan
                     Stanley Leveraged Equity Fund II, L.P., is incorporated
                     by reference to Exhibit (c)(3) to the Corporation's
                     Tender Offer Statement on Schedule 14D-1, dated August
                     9, 1995.

         2(e)       Shareholders Agreement, dated as of August 3, 1995,
                    among the Corporation, the Purchaser and Southern
                    Pacific, is incorporated by reference to Exhibit (c)(4)
                    to the Corporation's Tender Offer Statement on Schedule
                    14D-1, dated August 9, 1995.

<PAGE> 9
         2(f)       Shareholders Agreement, dated as of August 3, 1995,
                    among UPRG, TAC, the Foundation and Mr. Anschutz, is
                    incorporated by reference to Exhibit (c)(5) to the
                    Corporation's Tender Offer Statement on Schedule 14D-1,
                    dated August 9, 1995.

         2(g)       Registration Rights Agreement, dated as of August 3,
                    1995, among the Corporation, TAC and the Foundation, is
                    incorporated by reference to Exhibit (c)(6) to the
                    Corporation's Tender Offer Statement on Schedule 14D-1,
                    dated August 9, 1995.

         2(h)      Registration Rights Agreement, dated as of August 3,
                   1995, between the Purchaser and Southern Pacific, is
                   incorporated by reference to Exhibit (c)(7) to the
                   Corporation's Tender Offer Statement on Schedule 14D-1,
                   dated August 9, 1995.
  
         2(i)      Registration Rights Agreement, dated as of August 3,
                   1995, among UPRG, TAC and the Foundation, is
                   incorporated by reference to Exhibit (c)(8) to the
                   Corporation's Tender Offer Statement on Schedule 14D-1,
                   dated August 9, 1995.

         2(j)      Voting Trust Agreement, dated as of August 3, 1995,
                   among the Corporation, the Purchaser and Southwest Bank
                   of St. Louis, is incorporated by reference to Exhibit 
                   (c)(9) to the Corporation's Tender Offer Statement on
                   Schedule 14D-1, dated August 9, 1995.
  
         27        Financial Data Schedule.


          (b)    Reports on Form 8-K
                 --------------------

                 No reports on Form 8-K were filed during the quarter ended June
                 30,  1995.

<PAGE> 10
SIGNATURES


Pursuant to the requirements of the Securities Exchange Act of 1934, Registrant
has duly caused this report to be signed on its behalf by the undersigned
thereunto duly authorized, on this 14th day of August, 1995.



                                   MISSOURI PACIFIC RAILROAD COMPANY



                                   By  /s/ C. E. Billingsley
                                       -----------------------------
                                       C. E. Billingsley,
                                       Chief Accounting Officer





                                   By  /s/ E. L. Butler
                                       ----------------------------
                                       E. L. Butler,
                                       Assistant Vice President - Finance


<PAGE> Exhibit Index

                     MISSOURI PACIFIC RAILROAD COMPANY

                               EXHIBIT INDEX



Exhibit No.     Description
-----------     ---------------

2(a)       Agreement and Plan of Merger, dated as of August 3, 1995, among 
           the Corporation, Union Pacific Railroad Company, UP Acquisition
           Corporation (the "Purchaser") and Southern Pacific, is
           incorporated by reference to Exhibit (c)(1) to the Corporation's
           Tender Offer Statement on Schedule 14D-1, dated August 9, 1995.

2(b)       List of Schedules to Agreement and Plan of Merger, dated as of
           August 3, 1995, among the Corporation, Union Pacific Railroad
           Company, the Purchaser and Southern Pacific.

2(c)       Shareholders Agreement, dated as of August 3, 1995, among the
           Corporation, the Purchaser, The Anschutz Corporation ("TAC"), 
           Anschutz Foundation (the "Foundation"), and Mr. Philip F. Anschutz 
           ("Mr. Anschutz"), is incorporated by reference to Exhibit (c)(2) to 
           the Corporation's Tender Offer Statement on Schedule 14D-1, dated 
           August 9, 1995.

2(d)       Shareholders Agreement, dated as of August 3, 1995, among the
           Corporation, the Purchaser and The Morgan Stanley Leveraged Equity
           Fund II, L.P., is incorporated by reference to Exhibit (c)(3) to
           the Corporation's Tender Offer Statement on Schedule 14D-1, dated
           August 9, 1995.

2(e)       Shareholders Agreement, dated as of August 3, 1995, among the
           Corporation, the Purchaser and Southern Pacific, is incorporated
           by reference to Exhibit (c)(4) to the Corporation's Tender Offer
           Statement on Schedule 14D-1, dated August 9, 1995.

2(f)       Shareholders Agreement, dated as of August 3, 1995, among UPRG,
           TAC, the Foundation and Mr. Anschutz, is incorporated by reference
           to Exhibit (c)(5) to the Corporation's Tender Offer Statement on
           Schedule 14D-1, dated August 9, 1995.

2(g)       Registration Rights Agreement, dated as of August 3, 1995, among
           the Corporation, TAC and the Foundation, is incorporated by
           reference to Exhibit (c)(6) to the Corporation's Tender Offer
           Statement on Schedule 14D-1, dated August 9, 1995.

2(h)       Registration Rights Agreement, dated as of August 3, 1995, between
           the Purchaser and Southern Pacific, is incorporated by reference
           to Exhibit (c)(7) to the Corporation's Tender Offer Statement on
           Schedule 14D-1, dated August 9, 1995.

2(i)       Registration Rights Agreement, dated as of August 3, 1995, among
           UPRG, TAC and the Foundation, is incorporated by reference to
           Exhibit (c)(8) to the Corporation's Tender Offer Statement on
           Schedule 14D-1, dated August 9, 1995.

2(j)       Voting Trust Agreement, dated as of August 3, 1995, among the
           Corporation, the Purchaser and Southwest Bank of St. Louis, is
           incorporated by reference to Exhibit  (c)(9) to the Corporation's
           Tender Offer Statement on Schedule 14D-1, dated August 9, 1995.

27         Financial Data Schedule.



                                                           Exhibit 2(b)



                                  LIST OF
                                 SCHEDULES
                                    to
                                     
                       Agreement and Plan of Merger
                                dated as of
                              August 3, 1995


Schedule 3.1    Organization of Southern Pacific Rail Corporation ("Southern
                Pacific")

Schedule 3.2    Capitalization of Southern Pacific

Schedule 3.4    Consents and Approvals: No Violations by Southern Pacific

Schedule 3.6    Absence of Certain Changes relating to Southern Pacific

Schedule 3.7    No Undisclosed Liabilities of Southern Pacific

Schedule 3.9    Employee Benefit Plans of Southern Pacific; ERISA

Schedule 3.11   No Default by Southern Pacific

Schedule 3.12   Taxes

Schedule 3.14   Assets; Real Property of Southern Pacific

Schedule 3.15   Environmental Matters of Southern Pacific

Schedule 3.16   Transactions with Affiliates of Southern Pacific

Schedule 5.1    Interim Operations of Southern Pacific

Schedule 5.6    Employee Benefits


* The Registrant agrees to furnish supplementally a copy of any of the Schedules
listed above to the Commission upon request.



<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>

MISSOURI PACIFIC RAILROAD COMPANY AND SUBSIDIARY COMPANIES
          FINANCIAL DATA SCHEDULE - EXHIBIT 27
                    ($ in thousands)
                      (Unaudited)

Schedule contains summary financial information extracted from
the Statements of Consolidated Income and Consolidated Financial 
Position and is qualified in its entirety by reference to such 
financial statements.


</LEGEND>
<MULTIPLIER>                                  1,000
       
<S>                                        <C>
<PERIOD-TYPE>                                  6-MOS
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-END>                               JUN-30-1995
<CASH>                                           7,612
<SECURITIES>                                         0
<RECEIVABLES>                                   72,074
<ALLOWANCES>                                         0
<INVENTORY>                                    102,349
<CURRENT-ASSETS>                               278,481
<PP&E>                                       6,104,247
<DEPRECIATION>                               1,863,164
<TOTAL-ASSETS>                               4,677,689
<CURRENT-LIABILITIES>                        1,298,672
<BONDS>                                        376,154
<COMMON>                                             1
                                0
                                          0
<OTHER-SE>                                   1,386,484
<TOTAL-LIABILITY-AND-EQUITY>                 4,677,689
<SALES>                                              0
<TOTAL-REVENUES>                             1,177,696
<CGS>                                                0
<TOTAL-COSTS>                                  928,847
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                              44,487
<INCOME-PRETAX>                                231,224
<INCOME-TAX>                                    85,469
<INCOME-CONTINUING>                            145,755
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                   145,755
<EPS-PRIMARY>                                        0
<EPS-DILUTED>                                        0

        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission