C TEC CORP
10-Q/A, 1994-10-28
TELEPHONE COMMUNICATIONS (NO RADIOTELEPHONE)
Previous: C TEC CORP, 10-Q/A, 1994-10-28
Next: EASTERN ENTERPRISES, 10-Q, 1994-10-28



===========================================================================

	  UNITED STATES SECURITIES AND EXCHANGE COMMISSION
		      WASHINGTON, D.C.  20549

			    FORM 10-Q/A
(Mark One)
   (X)       QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
		  OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended      June 30, 1994

( )             TRANSITION REPORT PURSUANT TO SECTION 13 OR
	       15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from          to
Commission file number                0-11053

			     C-TEC CORPORATION
	  (Exact name of registrant as specified in its charter)

	Pennsylvania                            23-2093008
(State of other jurisdiction of                (IRS Employer
incorporation or organization               Identification No.)

			     46 Public Square
			       P.O. Box 3000
		  Wilkes-Barre, Pennsylvania 18703-3000
		 (Address of principal executive offices)
				(Zip Code)

			      (717) 825-1100
	   (Registrant's telephone number, including area code)

	   (Former name, former address and former fiscal year,
		       if changed since last report)

     Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act
of 1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to
such filing requirement for the past 90 days.

YES     X        NO

     Indicate the number of shares outstanding of each of the issuer's classes
of common stock ($1.00 par value), as of July 31, 1994.
			     Common Stock          7,962,266
			     Class B Common Stock  8,547,327




<PAGE> 2

			 C-TEC CORPORATION

			      INDEX

PART I.   FINANCIAL INFORMATION

Item 1.  Financial Statements

	 Condensed Consolidated Statements of
	 Operations-Quarters and Six Months
	 Ended June 30, 1994 and 1993
	 Condensed Consolidated Balance Sheets-
	 June 30, 1994 and December 31, 1993
	 Condensed Consolidated Statements of
	 Cash Flows-Six Months Ended June 30,
	 1994 and 1993
	 Notes to Condensed Consolidated Financial
	 Statements

Item 2.  Management's Discussion and Analysis of
	 Results of Operations and Financial Condition

PART II. OTHER INFORMATION

Item 5.  Other Information

Item 6.  Exhibits and Reports on Form 8-K


	 SIGNATURE


<PAGE> 3

		    PART I. FINANCIAL INFORMATION

ITEM 1. Financial Statements



		 C-TEC CORPORATION AND SUBSIDIARIES

	   Condensed Consolidated Statements of Operations
			    (Unaudited)
	  (Dollars in Thousands Except Per Share Amounts)


			   Quarter Ended     Six Months Ended
			     June 30,           June 30,
			----------------     ------------------
			  1994     1993       1994       1993
			-------  -------     -------    -------

SALES                   $73,127  $70,287    $145,114   $138,230
COSTS & EXPENSES         64,257   60,092     123,551    119,351
			-------  -------     -------    -------
OPERATING INCOME          8,870   10,195      21,563     18,879
INTEREST INCOME             878      431       1,250        839
INTEREST EXPENSE         (8,043)  (8,590)    (16,333)   (17,147)
GAIN ON SALE OF
 PENNSYLVANIA CABLE
 PROPERTIES                   -        -         893          -
GAIN ON SALE OF
 MARKETABLE
 EQUITY SECURITIES            -        -           -      1,988
OTHER INCOME,
 NET                        345       142         613       152
			 ------   -------     -------   -------
INCOME BEFORE
 INCOME TAXES             2,050     2,178       7,986     4,711
PROVISION
 FOR INCOME TAXES         1,283     2,137       3,973     4,465
			-------   -------     -------   -------

INCOME BEFORE
 MINORITY INTEREST AND
 EQUITY IN
 UNCONSOLIDATED
 ENTITIES                   767        41      4,013        246
MINORITY INTEREST IN
 (INCOME) OF               (260)     (118)      (476)      (196)
 CONSOLIDATED ENTITIES
EQUITY IN INCOME OF
 UNCONSOLIDATED ENTITIES    482       451        281        229
			-------   -------    -------    -------




<PAGE> 4

		 C-TEC CORPORATION AND SUBSIDIARIES

	   Condensed Consolidated Statements of Operations
			    (Unaudited)
	  (Dollars in Thousands Except Per Share Amounts)

			   Quarter Ended        Six Months Ended
			     June 30,               June 30,
			 -----------------     -------------------
			  1994       1993       1994         1993
			 ------     ------     -------      ------
INCOME (LOSS) BEFORE
 EXTRAORDINARY CHARGE
 AND CUMULATIVE EFFECT
 OF ACCOUNTING PRINCIPLE
 CHANGES                    989        374       3,818         279
EXTRAORDINARY CHARGE-
 DEBT PREPAYMENT PENALTY      -          -      (2,861)          -
CUMULATIVE EFFECT ON PRIOR
 YEARS OF CHANGES IN
 ACCOUNTING PRINCIPLES FOR:
 POSTEMPLOYMENT BENEFITS      -          -        (393)          -
 POSTRETIREMENT BENEFITS
  OTHER THAN PENSIONS         -          -           -      (1,448)
 INCOME TAXES                 -          -           -         285
			 ------     ------      ------      ------
NET INCOME (LOSS)        $  989     $  374     $   564      $ (884)
			=======    =======     =======     =======

 EARNINGS (LOSS) PER
 AVERAGE COMMON SHARE
 Income before
 extraordinary charge
 and cumulative effect
 of accounting
 principle changes        $  .06    $  .02     $   .23      $  .02
 Extraordinary charge         -          -        (.17)         -
 Cumulative effect on
 prior years of
 changes in accounting
 principles                   -          -        (.03)       (.07)
			-------    -------      -------     ------
Net Income (Loss)       $   .06     $  .02      $   .03     ($ .05)
			=======    =======      =======     ======
AVERAGE COMMON SHARES
OUTSTANDING          16,509,593 16,508,472   16,509,593 16,503,344

*Restated for an adjustment, recorded in the fourth quarter of
 1993, of $338 to the cumulative effect on prior years for
 required changes in accounting for income taxes.
 See accompanying notes to Condensed Consolidated Financial
 Statements.



<PAGE> 5

	       C-TEC CORPORATION AND SUBSIDIARIES

	      Condensed Consolidated Balance Sheets
		      (Dollars in Thousands)

					 June 30    December 31
					    1994        1993
					--------    -----------
ASSETS                                  (Unaudited)  (Audited)
CURRENT ASSETS:
Cash and temporary cash investments      $ 47,328     $ 60,182
Other current assets                       48,811       40,874
Deferred income taxes                       3,134        2,125
					  -------      -------
 Total current assets                      99,273      103,181
					  -------      -------
PROPERTY, PLANT AND EQUIPMENT
 Telephone Plant                          388,430      381,411
 Cable Plant                              180,902      176,297
 Cellular Plant                            30,468       25,513
 Other Property, Plant and Equipment       12,143       11,219
					  -------      -------
  Total Property, Plant and Equipment     611,943      594,440
 Accumulated Depreciation                 264,040      250,632
					  -------      -------
  Net Property, Plant and Equipment       347,903      343,808
					  -------      -------
INVESTMENTS                                14,771       16,253
					  -------      -------
INTANGIBLE ASSETS (Net of accumulated
 amortization of $155,976 at June 30,
 1994 and $141,295 at December 31, 1993)   91,669      106,677
					  -------      -------
DEFERRED CHARGES                           17,249        9,645
					  -------      -------
TOTAL ASSETS                             $570,865     $579,564
					  =======      =======

LIABILITIES AND SHAREHOLDERS' EQUITY
CURRENT LIABILITIES:
Current maturities of long-term
 debt and preferred stock                 $ 9,449     $  6,675
Advance billings & customer deposits        8,526        7,698
Accrued and deferred taxes                 11,684       11,295
Accrued interest                            6,567        6,431
Other current liabilities                  34,513       32,004
					  -------      -------
   Total current liabilities               70,739       64,103
					  -------      -------




<PAGE> 6

	       C-TEC CORPORATION AND SUBSIDIARIES

	      Condensed Consolidated Balance Sheets
		      (Dollars in Thousands)

					 June 30      December 31
					   1994          1993
					 -------      -----------

LONG-TERM DEBT                           386,187       409,293
					 -------       -------
DEFERRED INCOME TAXES AND INVESTMENT
 TAX CREDITS                              30,572        30,965
					 -------       -------
OTHER DEFERRED CREDITS                    19,718        12,545
					 -------       -------
MINORITY INTEREST                          2,448         2,019
					 -------       -------
REDEEMABLE PREFERRED STOCK                   274           276
					 -------       -------
COMMON SHAREHOLDERS' EQUITY:
  Common Stock                            16,887        16,887
  Additional Paid-in Capital              20,635        20,635
  Retained Earnings                       28,693        28,129
  Treasury Stock at cost, 377,842 shares
  at June 30, 1994 and December 31, 1993  (5,288)       (5,288)
					 -------       -------
Total Common Shareholders' Equity         60,927        60,363
					 =======       =======
TOTAL LIABILITIES AND SHAREHOLDERS'
 EQUITY
					$570,865      $579,564
					========      ========



See accompanying notes to Condensed Consolidated Financial
Statements.




<PAGE> 7

	     C-TEC CORPORATION AND SUBSIDIARIES

	Condensed Consolidated Statements of Cash Flows
			 (Unaudited)
		    (Dollars in Thousands)

						  Six Months Ended
						       June 30,
						 --------------------
						  1994         1993
						 -------     --------

NET CASH PROVIDED BY OPERATING ACTIVITIES        $33,038      $36,949
						 -------      -------
CASH FLOWS FROM INVESTING ACTIVITIES
Additions to Property, Plant & Equipment         (27,162)     (34,212)
Proceeds from sale of Pennsylvania
 cable properties                                  1,200           -
Proceeds from redemption of investment
 in RTB stock                                      1,141           -
Proceeds from sale of marketable
 equity securities                                     -        2,063
Acquisitions                                        (250)      (1,455)
 Other                                             1,907          919
						 -------      -------
Net Cash Used in Investing Activities            (23,164)     (32,685)
						  -------     -------

CASH FLOWS FROM FINANCING ACTIVITIES
Issuance of Long-Term Debt                       141,176        13,000
Redemption of Long-Term Debt                    (161,510)      (19,277)
Penalty on early retirement of debt               (2,861)            -
Other                                                467           239
						 -------       -------
Net Cash Used in Financing Activities            (22,728)       (6,038)
						 -------       -------
Decrease in Cash and
 Temporary Cash Investments                      (12,854)       (1,774)
Cash and Temporary Cash Investments at
 Beginning of Year                                60,182        58,837
						 -------       -------
Cash and Temporary Cash Investments at
 June 30,                                        $47,328       $57,063
						 =======       =======
Supplemental Disclosures of Cash Flow
 Information
Cash paid during the periods for:
 Interest (net of amounts capitalized)           $16,196       $17,153
						 =======       =======
 Income taxes                                    $ 3,503       $   937
						 =======       =======

See accompanying notes to Condensed Consolidated Financial
Statements.





<PAGE> 8

C-TEC CORPORATION AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Thousands of Dollars, except per share amounts)



1.   The Condensed Consolidated Financial Statements included
herein have been prepared by the Company, without audit,
pursuant to the rules and regulations of the Securities and
Exchange Commission.  Certain information and footnote
disclosures normally included in financial statements prepared
in accordance with generally accepted accounting principles have
been condensed or omitted pursuant to such rules and
regulations.  However, in the opinion of the Management of the
Company, the Condensed Consolidated Financial Statements include
all adjustments, consisting only of normal recurring
adjustments, necessary to present fairly the financial
information.  The Condensed Consolidated Financial Statements
should be read in conjunction with the financial statements and
notes thereto included in the Company's 1993 Annual Report to
Shareholders.



2.   Certain amounts relating to 1993 have been restated to
conform with the 1994 reporting format.



3.   In September 1993, the Company received a Notice of
Deficiency from the Internal Revenue Service relating to the
examination of the Company's consolidated federal income tax
returns for 1989, 1990, and 1991.  The most significant of these
adjustments relate to the disallowance of the claimed
amortization of certain intangible assets.  Through June 1994,
approximately $151,090 in amortization of these assets has been
deducted for tax purposes.  Management believes that its
position is supportable and intends to vigorously oppose these
adjustments.  Management has filed a petition for
redetermination of the deficiencies and additions to tax as set
forth in the Notice of Deficiency.  In the opinion of
management, adequate provision has been made for all income
taxes and interest which may ultimately be due as a result of
the proposed adjustments.  Management believes that the ultimate
resolution of this matter will not have a material adverse
effect on the financial position of the Company.







<PAGE> 9

C-TEC CORPORATION AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Thousands of Dollars, except per share amounts)



4.    During the first quarter of 1994, the Company adopted
Statement of Financial Accounting Standards No. 112-Employers'
Accounting for Postemployment Benefits ("SFAS 112").  Under SFAS
112, the Company is required to accrue the cost of certain
self-insured postemployment benefits.  Previously, the cost of
these benefits was accounted for on a pay-as-you-go basis.  The
Company elected to immediately recognize the cumulative effect
on prior years of the change in accounting for postemployment
benefits of $393, which is net of income tax benefits of $280.
The Company continues to fund the cost of these benefits on a
pay-as-you-go basis.



   
5.    On April 1, 1994, the Company signed a definitive
agreement for the sale of certain of its cellular properties to
Independent Cellular Network, Inc. for approximately $182.5
million, subject to certain adjustments.  The Company's paging
and telephone answering service operations are part of its
cellular properties but not subject to a formal plan of
disposition at this time.  Therefore, the Company has not
accounted for the disposition discussed above as discontinued
operations of a business segment.  The Company expects the sale
to result in a significant nonrecurring gain.  The Cellular
group had sales of $8,103 and $5,980 for the quarters ended June
30, 1994 and 1993, respectively, and sales of $15,165 and
$10,912 for the six months ended June 30, 1994 and 1993,
respectively.  Included in cellular group sales are sales of the
paging and telephone answering service operations of $724 and
$519 for the quarters ended June 30, 1994 and 1993,
respectively, and sales of $1,379 and $1,039 for the six months
ended June 30, 1994 and 1993, respectively.
    

6.   In March 1994, the Telephone Group prepaid approximately
$135 million, in full of all indebtedness, to the United States
of America through the Rural Electrification Administration, The
Rural Telephone Bank and The Federal Financing Bank.  The
Company borrowed an equal amount from the National Bank for
Cooperatives.

The refinancing eased certain restrictions on the amount of

dividends and other distributions of capital which may be paid

to the Company by the Telephone Group.  The most restrictive
covenants of the new agreement provide that the Telephone Group
must maintain specified ratios for total leverage, interest
coverage, and equity to total capitalization.  The transaction
resulted in an extraordinary loss of $2,861, or $.17 per average
common share, net of income tax benefits of $2,154.



<PAGE> 10

C-TEC CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Thousands of Dollars, except per share amounts)


6.  continued


Long-term debt outstanding at June 30, 1994 is as follows:


Mortgage note payable to the
 National Bank for Cooperatives            $132,890
Senior Secured Notes
 9.65% due 1999                             150,000
Senior Secured Notes
 9.52% due 2001                             100,000
Revolving Credit Agreements                  11,000
Other                                         1,727
					    -------
     Total                                  395,617
Due within one year                           9,430
					    -------
	  Total Long-Term Debt             $386,187
					    =======

Substantially all the assets of the Telephone Group are subject
to the liens of the mortgage and security agreements granted to
the National Bank for Cooperatives as security for the loan.

The mortgage note payable to the National Bank for Cooperatives
is payable in equal monthly installments of $751, which
commenced in April 1994 and end in March 2009.  Principal
payments due under the prior maturity schedule for the years
1994 through 1998 ranged from $4.5 million to $5.7 million on an
annual basis.  Interest is payable under certain fixed and
floating rate options available under the loans based on Prime,
U.S. Treasury, LIBOR, or quoted rates.  At June 30, 1994, the
weighted average interest rate under the various options elected
for outstanding borrowings was 6.65%.




<PAGE> 11

C-TEC CORPORATION AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Thousands of Dollars, except per share amounts)


7.   The provision (benefit) for income taxes consists of the
following:

					   Six Months Ended
						June 30,
					 ---------------------
					  1994           1993
					 -------       -------

Currently payable                       $ 6,038        $ 3,284
Deferred                                 (1,696)         1,644
Investment Tax Credits                      369           (463)
					-------        -------
  Total provision                       $ 3,973        $ 4,465



The provision (benefit) for income taxes is different than the
amounts computed by applying the U.S. statutory federal tax rate
of 35%.  The differences are as follows:



					    Six Months Ended
						  June 30,
					-----------------------
					  1994           1993
					-------         -------
Income (loss) before provision
 (benefit) for income taxes,
 extraordinary item and
 cumulative effect of accounting
 principle changes                      $ 7,791         $ 4,744
Federal tax provision (benefit) at
 statutory rate                           2,727           1,613
Increase (reduction) due to:
State income taxes, net of
 federal benefit                          1,690           1,217
Amortization of investment tax credits     (369)           (463)
Rate differential applied
 to reversing timing differences           (241)             26
Estimated nondeductible expenses            750           2,060
Non-deductible goodwill                     262             249
Tax-exempt interest                        (152)           (193)
Equity in unconsolidated entities           288
Adjustments to prior year                  (113)            185
Flow through of state deferred
 income taxes                              (972)              -
Other, net                                  103            (229)
					-------         -------
Provision (benefit) for income taxes    $ 3,973         $ 4,465





<PAGE> 12

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS, continued

(Thousands of dollars, except per share amounts)



Temporary differences and carryforwards which give rise to a
significant portion of deferred tax assets and liabilities at
June 30, 1994 are as follows:

<TABLE>

		     6/30/94      6/30/94        12/31/93       12/31/93
		    Deferred     Deferred        Deferred       Deferred
		       Tax          Tax             Tax            Tax
		     Assets     Liabilities       Assets       Liabilities
		    --------    -----------      --------      -----------

<S>                  <C>         <C>             <C>            <C>
Net operating loss
 carryovers          $ 26,521           -        $ 25,785             -
Alternative minimum
 tax credits           12,178           -          11,052             -
Regulatory liability
 deferred taxes         4,111           -           2,260             -
Benefit plans           1,739        1,318          1,940         1,280

Property, plant and
 equipment              1,259       59,004          1,785        57,670
Intangible assets          46        3,848             66         3,453
Prior business
 combinations               -        1,890             -          1,890
Accruals for
 nonrecurring charges   1,090           -           1,235             -
All other               3,325        3,639          1,406         2,113
		      _______      _______         _______      _______
   Subtotal           $50,269                      $45,529      $66,406
Valuation allowance    (6,528)          -          (6,114)            -
		      _______      _______        _______       _______
Total deferred taxes  $43,741      $69,699        $39,415       $66,406
</TABLE>

     In the opinion of management, based on the future reversal
of existing future operating results, the Company will more
likely than not be able to realize substantially all of its
deferred tax assets.

     The net change in the valuation allowance for deferred tax
assets during 1994 was an increase of $414.

8.   Statement of Financial Accounting Standards No. 115 -
"Accounting for Certain Investments in Debt and Equity
Securities" is effective for fiscal years beginning after
December 15, 1993.  The Company currently has no investments
subject to the provisions of SFAS 115; therefore, this new
accounting standard had no impact on the Company for the six
month period ended June 30, 1994.



<PAGE> 13

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS, continued

(Thousands of dollars, except per share amounts)

9.      On April 21, 1994, the shareholders approved the Company's
1994 Stock Option Plan.  The Plan provides for the grant of up
to 1,350,000 shares of Common Stock to non-bargaining unit
employees of the Company.  Options will generally become
exercisable in cumulative annual increments of twenty percent
commencing one year from the date of grant.  Generally, the
options are to be granted within ten years from the date of the
adopted plan.

	As of June 30, 1994, 350,000 options are outstanding at $25.50
under the Plan, none of which are exercisable at that date.



<PAGE> 14

Item 2.  Management's Discussion and Analysis of
	 Financial Condition and Results of Operations,
	 (Thousands of Dollars, except per share amounts)

The following discussion should be read in conjunction with the
attached condensed consolidated financial statements and notes
thereto, and with the Company's audited financial statements and
notes thereto for the year ended December 31, 1993.


Results of Operations

C-TEC Corporation and subsidiaries' (the "Company") net income
was $989, or $.06 per average common share, for the three months
ended June 30, 1994 as compared to net income of $374, or $.02
per average common share, for the same period in 1993.

For the six months ended June 30, 1994 and 1993 net income
(loss) was $564, or $.03 per average common share and ($884), or
($.05) per average common share, respectively.  Results for the
six months ended June 30, 1994 include an extraordinary charge
of $2,861, or $.17 per average common share, for a penalty on
the early repayment of debt of the Telephone Group incurred in
connection with a debt refinancing.  Results for the six months
ended June 30, 1993 include substantially offsetting amounts for
a gain on the sale of marketable securities of $1,312, net of
income taxes, and a charge of $1,448, net of income taxes, for
the cumulative effect of a change in accounting principles for
postretirement benefits other than pensions.


Telephone Group

For the quarter and six months ended June 30, 1994 interstate
access revenue exceeded the amounts for the comparable periods
in 1993 primarily due to growth in access minutes and a
retroactive line haul adjustment of approximately $1,400.  For
the quarter ended June 30, 1994, the Telephone Group incurred
higher central office software costs of approximately $900 as
compared to the same period in 1993 due to differences in the
timing of replacement.  Such expenses are approximately $800
below the 1993 level for the six months ended June 30, 1994;
however, at this
time, the Telephone Group expects its total 1994 software expense
to be approximately the same as the 1993 software expense.



<PAGE> 15

Item 2.  Management's Discussion and Analysis of
	 Financial Condition and Results of Operations, continued
	 (Thousands of Dollars, except per share amounts)

Cable Group

For the three months ended June 30, 1994, the Cable Group had
higher basic revenue of approximately $700 as compared to the
same period in 1993 primarily due to an increase in subscribers.
 This increase was partially offset primarily by lower rental
revenue of approximately $441 due to changes in FCC pricing
regulations for the cable industry.  Operating expenses were
relatively stable as compared to the same period in 1993.

For the six months ended June 30, 1994 the Cable Group had
higher basic revenue of approximately $1,600 as compared to the
same period in 1993 primarily as a result of approximately 6,300
additional subscribers.  This increase was partially offset by
lower rental revenue of approximately $860 due to a reduction in
the rental rate charged for converters and remotes to cost as
mandated by the FCC.  Operating expenses were relatively stable
as compared to the same period in 1993.  Other income sources
declined as during the six months ended June 30, 1994 the Cable
Group sold its Pennsylvania cable properties at a pretax gain of
approximately $900 while the pretax gain on the sale of
marketable securities realized during the period in 1993 was
$1,988.

Mobile Services Group

See footnote 5 for a discussion of the sale of certain of the
Company's cellular properties.

For the three months ended June 30, 1994 sales of the Mobile
Services Group increased approximately $2,100 over the
comparable period in 1993.  The increase is primarily due to
higher access and usage revenue of $1,330, higher foreign
roaming revenue of $288 and higher home roaming revenue of $305.
 Access and usage revenue increased primarily due to additional
subscribers.  Increased roaming by other carriers' customers and
additional cellular sites account for the increase in foreign
roaming revenue.  Home roaming revenue increased primarily due
to subscriber base additions.  Operating expenses increased
primarily due to higher roaming expense of $441.


<PAGE> 16

Item 2.  Management's Discussion and Analysis of
	 Financial Condition and Results of Operations, continued
	 (Thousands of Dollars, except per share amounts)

Mobile Services Group, continued

For the six months ended June 30, 1994 sales increased
approximately $4,250 over the comparable period in 1993
primarily due to higher access and usage revenue of
approximately $2,500, higher foreign roaming revenue of $744,
higher home roaming revenue of $491 and higher equipment sales
of $333.  Operating expenses increased due to higher roaming
expense of $775, higher commissions of $259 and higher costs for
equipment, salaries and benefits.

Long Distance Group

Sales of the Long Distance Group increased approximately $1,200
and $2,400 during the quarter and six months ended June 30,
1994, respectively, as compared to the same periods in 1993
primarily due to increases in customers and the average sales
price per minute.  Carrier, access and advertising expense
increases offset the increase in sales for both the quarterly
and year-to-date periods.

Other

Allocated corporate charges decreased approximately $575 and
$1,626 for the quarterly and six month periods ended June 30,
1994, respectively, as compared to the same periods in 1993
primarily due to lower salary and bonus expense as a result of a
change in control of the Company in October 1993.

Interest Expense

During the three and six months ended June 30, 1994, interest
expense decreased $547 and $814, respectively, as compared to
the same periods in 1993 primarily due to a lower effective rate
during the period on Telephone Company debt due to the
refinancing which occurred in March 1994 and to lower
outstanding debt levels at the Cable Group.


<PAGE> 17

Item 2.  Management's Discussion and Analysis of
	 Financial Condition and Results of Operations, continued
	 (Thousands of Dollars, except per share amounts)

Interest Expense, continued

     The Company has an interest rate swap agreement entered into
in October 1992, which effectively converted $100,000 of parent
company debt from fixed to variable rate.  The interest rate
swap agreement reduced interest expense which otherwise would
have been reported for the three months ended June 30, 1994 and 1993
by $87 and $224, respectively.  For the six months ended June 30,
1994 and 1993, the swap agreement reduced interest expense which
would otherwise have been reported by $301 and $445,
respectively.  From the inception of the agreement through
June 30, 1994, reported interest expense was reduced by $1,385
as a result of the swap agreement.  The agreement expires in
December 1994.  The Company expects interest expense to be $279
higher than would otherwise be for the period July 1994 through
December 1994.  The refinancing discussed in Note 6 to the
condensed consolidated financial statements resulted in an
increase in the weighted average effective interest rate at June
30, 1994 from 6.25% under prior financing to 6.65%.  Based on
the amount of debt outstanding at June 30, 1994, the approximate
annual increase in interest cost is $530.  However, this
amount is subject to fluctuations based on changes in interest
rates or the various options elected in respect of outstanding
borrowings.


<PAGE> 18

Item 2.  Management's Discussion and Analysis of
	 Financial Condition and Results of Operations, continued
	 (Thousands of Dollars, except per share amounts)

Income Taxes

For an analysis of the change in income taxes, see the
reconciliation of the effective income tax rate in footnote 7 to
this quarterly report.

Financial Condition

Other current assets increased primarily due to a one day delay
in timing of receipt of a $2,170 payment due to the Telephone
Group from a major interexchange carrier.  The Telephone Group
also had a $1,002 receivable for a retroactive interstate
settlement adjustment which was received in July 1994.
Receivables for the Communication Services Group increased
approximately $1,900 primarily due to billings on several
significant contracts which commenced in the second quarter of
1994.  Additionally, other current assets increased as a result
of the required prepayment by the Telephone Group of its 1994
Pennsylvania Gross Receipts Tax.  The unamortized balance was
$1,061 at June 30, 1994.

Investments decreased primarily as a result of a $1,141 refund
to the Telephone Group of Rural Telephone Bank stock on the
unexpended portion of borrowings related to the refinancing
which occurred during the first quarter of 1994 with the
National Bank for Cooperatives.


<PAGE> 19

Item 2.  Management's Discussion and Analysis of
	 Financial Condition and Results of Operations, continued
	 (Thousands of Dollars, except per share amounts)

Deferred charges increased primarily as a result of the
agreement reached by the Telephone Group in 1993 with the
Pennsylvania Public Utility Commission that the Telephone Group
will be permitted to recognize only state income taxes actually
paid as a cost of service.  Accordingly, a regulatory asset has
been established for taxes expected to be recovered from
ratepayers when such taxes are actually paid.

Liquidity and Capital Resources

				       June 30    December 31
					 1994         1993
				       -------     ----------

Cash and Temporary Cash Investments    $47,328      $60,182
				       =======      =======
Working Capital                        $28,534      $39,078
				       =======      =======
Long-Term Debt                        $386,187     $409,293
				       =======      =======

				     Six Months Ended June 30
					1994          1993
				      --------      ---------
Net cash provided by
 operating activities                  $33,038      $36,949
				       =======      =======

Operating income
 before depreciation
 and amortization                     $ 58,253     $ 55,805
				       =======      =======
Investment Activities:
 Additions to property, plant and
  equipment                           $ 27,162     $ 34,212
Acquisitions                               250        1,455
				       -------      -------
Total                                 $ 27,412     $ 35,667
				       =======      =======

The Company's cash and temporary cash investments decreased
$12,854 over December 31, 1993, primarily due to a reduction of
approximately $17,000 in the Cable group's revolving lines of
credit, offset by an excess of $6,000 cash generated by
operations over capital additions.


<PAGE> 20

Item 2.  Management's Discussion and Analysis of
	 Financial Condition and Results of Operations, continued
	 (Thousands of Dollars, except per share amounts)

Net cash provided by operating activities represented 121.6% and
108.0% of additions to property, plant and equipment for the
three months ended June 30, 1994 and 1993, respectively.  Since
the nature of the Company's business is capital intensive,
management believes that the Company's ability to generate cash
in excess of capital additions is a significant factor in
providing discretionary resources for acquisitions and other
investment opportunities as well as to meet scheduled debt
payments.

The Company's liquidity position has been further strengthened
as a result of the Telephone Group's prepayment of mortgage
notes payable to the United States of America.  As discussed in
Footnote 6, this debt was replaced with an equal amount of debt
with the National Bank for Cooperatives.  This refinancing eased
certain restrictions on the amount of dividends and other
distributions of capital which may be paid to the Company by the
Telephone Group.

Additionally, as discussed in Footnote 5, the Company has
entered into a definitive agreement for the sale of its cellular
properties for approximately $182.5 million.

The Company has adequate resources to meet its short term
obligations, including any liability which may arise as a result
of the IRS audit referred to in Note 3.  Management estimates
that the Company will continue to generate cash from operations
in order to meet its long-term obligations.


<PAGE> 21

REGULATORY ISSUES
CABLE TELEVISION CONSUMER PROTECTION
AND COMPETITION ACT

The Cable Television Consumer Protection and Competition Act of
1992 (the "Act"), enacted on October 5, 1992 and effective April
3, 1993, regulates the cable television industry.


Basic Rate Regulation

The most significant provision of the Act requires the FCC to
establish rules to ensure that rates for basic services are
reasonable for subscribers in areas without effective
competition.  Basic service is the level of programming which
must be subscribed to in order to receive access to any other
tier of service.  The basic service tier must, at a minimum,
include all "must-carry" channels; any public, educational, or
governmental access channels required by the franchisor; and all
television signals other than non-local satellite-delivered
superstations.  The FCC must determine whether each cable system
is subject to effective competition.

Effective competition is defined by the Act to exist if:  (1)
fewer than 30 percent of the households in the franchise area
subscribe to the service of the current cable system; (2) the
franchise area is served by at least two unaffiliated
multichannel video programming distributors, each of which
offers programming to at least 50 percent of the households and
is subscribed to by at least 15 percent of such households; or
(3) a multichannel video operator owned by a franchise authority
offers service to at least 50 percent of the households in the
franchise area.  The FCC has announced that for those systems
not subject to effective competition, rates will be regulated
jointly by the FCC and state and local governments.  The FCC has
delegated the responsibility of regulation of the basic service
tier to the applicable local franchise authority.  In order to
regulate rates, such authority must be certified by the FCC.  In
order to be certified, the authority must apply for
certification; have the legal authority to regulate; and the
franchise area must lack effective competition.  A franchise
authority may choose not to regulate rates.  A local franchise
authority that is certified must apply the FCC's benchmark
formula.  A local franchise authority that lacks the legal
authority to regulate or the personnel to administer the
regulation may request the FCC to regulate basic rates.


<PAGE> 22

Item 2.  Management's Discussion and Analysis of
	 Financial Condition And Results of Operations, continued
	 (Thousands of dollars, except per share amounts)

The FCC has broad authority in adopting regulations to ensure
that rates are reasonable.  The Act permits the FCC to determine
what is a "reasonable profit" for the cable operator.  The
factors which the FCC must take into account in making this
determination include, among other things, rates for cable
systems subject to effective competition; direct costs of
obtaining and providing basic tier service; capital and
operating costs of the cable operators, including programming
costs; advertising revenues received by the cable operator from
basic tier service programming; and certain franchise expenses.
The FCC must establish criteria for determining whether rates
for service other than basic tier are reasonable and must
develop procedures for resolution of complaints and refund of
rates determined to be unreasonable.

On April 1, 1993, the FCC adopted its initial rules regulating
cable television rates.  All cable television rates except pay
per-view and premium channels were frozen until May 15, 1994.
The initial rules, which were in effect until May 15, 1994,
permit the retiering and unbundling of services as long as the
overall rate per subscriber is not increased.  Rates for basic
and tiered services are subject to benchmarks.  A cable system
with rates above the benchmark will be required to roll back its
rates to the systems rates as of September 30, 1992, plus an
adjustment for inflation since then.  If the September 30, 1992
rate exceeds the benchmark, the maximum rate reduction is ten
percent of the rates in effect at September 30, 1992.  This ten
percent reduction represents the competitive  differential
calculated by the FCC in the initial rate order between the
rates charged by competitive and non-competitive cable systems.
A system with rates above the benchmark may utilize a
cost-of-service showing to justify its rates and avoid the rate
reduction.

Equipment charges for basic tier service are also subject to
rollback to the level representing the cost of the equipment
including a reasonable profit (to be determined by the local
franchise authority). In cases where equipment has been included
as part of a service tier at no additional cost, it must be
unbundled and a separate charge will be allowed.


<PAGE> 23



Item 2.  Management's Discussion and Analysis of
	 Financial Condition and Results of Operations, continued
	 (Thousands of dollars, except per share amounts)

On February 22, 1994, the FCC adopted revised regulations that
became effective on May 15, 1994.  Regulated cable rates that
are in place after May 15, 1994 will be evaluated under the new
rules.  Rates in effect before that date will be evaluated using
the FCC's initial rules described above.  These new regulations
will require cable operators to reduce their September 30, 1992
regulated rates to a new benchmark based on the FCC's revised
calculation of a 17 percent competitive differential.
Adjustments to the competitive differential may be made for (1)
inflation occurring between October 1, 1992 and September 30,
1993; (2) changes in external costs that have occurred since the
system became subject to initial regulation at either the local
or federal level; or February 28, 1994, whichever date is
earliest and (3) changes that have resulted from the addition or
deletion of programming channels to regulated tiers since
September 30, 1992.

   
As a result of these revised rules, regulated cable operators
have to apply the revised competitive differential by May
15, 1994, or, subject to certain restrictions, by July 14, 1994.
Cable systems that relied on the benchmark approach to
rate-setting under the initial rate regulation structure may
choose the benchmark approach or a cost-of-service approach to
justify their rates under the new rate regulation scheme.
Systems that do not make the rate reductions needed to bring
their rates down to the full reduction rate by May 15, 1994 will
be subject to refund liability unless they can successfully
show, through a cost-of-service showing, that their costs
justify higher rates.
    


The February 22, 1994 regulations also provide guidelines for
determining whether an "a la carte" package should be considered
a rate regulated tier, new cost-of-service standards, and the
methodology for passing through certain external costs,
inflation and channel changes in the future.


Anti-Buy Through

The Act prohibits cable operators from requiring subscribers to
buy any level of service other than basic tier to receive
programming offered on a per-channel or per-program basis.


<PAGE> 24


Item 2.  Management's Discussion and Analysis of
	 Financial Condition and Results of Operations, continued
	 (Thousands of dollars, except per share amounts)


Must-Carry

Cable operators are required by the Act to carry the signals of
qualified local commercial and non-commercial television
stations which demand carriage.


Retransmission Consent

The FCC requires cable operators to negotiate licenses with the
local commercial television stations whose programming the
operator desires the right to carry but which do not demand
carriage.


Other Provisions

Other regulations under the Act include:  (1) cable operators
customer service requirements; (2) limitations on indecent and
objectionable programming; (3) resolution of complaints relative
to unreasonable rates;(4) signal quality; (5) disposition of
home wiring; (6) limitations on ownership of cable systems; and
(7) consumer electronics equipment compatibility.

Various legal proceedings by other cable operators have
commenced regarding the constitutionality of several of the
Act's provisions.

Impact To The Company

In determining the impact of the initial FCC basic rate
benchmark rules on a Company's current system revenues, cable
companies were permitted, prior to September 1, 1993, to
restructure their rates and channel offerings as long as the
overall rate per subscriber was not increased.  Management does
not believe that the Company's current restructured rates will
be significantly affected by the initial rate regulation because
its systems are below the original FCC benchmarks and the
average rate per subscriber did not increase after
restructuring, based on operating results which have occurred
subsequent to the September 1, 1993 effective date.


<PAGE> 25


Item 2.

Management's Discussion and Analysis of Financial Condition
		and Results of Operations, continued
		(Thousands of dollars, except per share amounts)

Impact To Company, continued

In November, 1993 the FCC issued letters of inquiry to the
Company and other cable operators to investigate the way in
which regulated program services were moved to unregulated a la
carte offerings and whether these and other changes were in
compliance with the Act.  The Company believes that it is in
full compliance with the original Act, however, in May 1994, the
FCC issued new guidelines for consideration of a la carte
packages, indicating a new hard-line approach.  The Company has
responded to the letters of inquiry; however, to date, there has
been no response from the FCC.

The Company is continuing to evaluate the effect of FCC
regulations on its rates.  All existing rates as well as future
rate increases for basic cable service must be approved by the
local municipality if it has certified to regulate basic cable
service rates.  To date, approximately 49% of the Company's
municipalities have filed to regulate basic cable service rates
with 35% of these municipalities currently certified to regulate
basic rates.  The Company has been challenged on it's existing
regulated rate structure by sixty eight communities in Michigan
and is involved in on going negotiations with these communities.
 In addition, the Company has filed cost-of-service
justifications with all the Michigan communities which are
certified to regulate basic rates.  Ultimately, the Michigan
systems can succeed in preserving their rates if (1) the a la
carte channels are deemed to be unregulated, either by the FCC
or in court, (2) the cost-of-service justifications are upheld,
either by the FCC or in court, or (3) the benchmark rate
calculations are defeated in court.  The Company is also
continuing to negotiate with the communities directly in effort
to resolve these regulatory issues and avoid possible extended
litigation.


<PAGE> 26

Item 2.

Management's Discussion and Analysis of Financial Condition
		and Results of Operations, continued
		(Thousands of dollars, except per share amounts)

Impact To Company, continued


The Company's remaining cable systems in New York and New Jersey
are regulated at the state level.  The State of New Jersey has
challenged the Company's rate structure under the initial
regulations including a la carte services.  The State of New
York is in the process of reviewing the Company's rates prior to
May 15, 1994.  The Company has filed the revised benchmark forms
for these states as required and the regulated cable rates after
May 15, 1994 are below the benchmarks, excluding a la carte
channels.  The Company continues to believe that these systems
are in compliance with the Act and therefore will succeed in
preserving their rates if (1) the a la carte channels are deemed
to be unregulated, either by the FCC or in court, or (2) the
benchmark rate calculations are defeated in court.

In the future, cable rates subject to federal regulation may be
raised annually to recover inflationary increases, and quarterly
to recover increases in certain external costs including
programming costs, excluding retransmission consent fees prior
to October 6, 1994, as well as subscriber related taxes and
franchise fees and other franchise requirements.  All rate
increases on basic service must be approved by the local
municipality if it has certified to regulate basic cable service
rates.  Rate increases on cable programming tier services may be
passed through automatically after giving the FCC 30 days'
notice.  The Company also has the option of raising rates higher
than the above formula with a cost-of-service showing.  The
Company is exploring all of the rate options outlined in the
current regulations.  While it is likely that lower operating
margins will exist due to the financial impact to the Company of
other provisions of the Act, including increased operating
expenses related to retransmission consent prior to October 6,
1994, and to increased costs associated with customer service
and technical standards, management does not believe it is
possible at this time to quantify the financial impact of this
new regulatory environment on future operating results until
regulators have completed their review of the Company's
implementation of the Act and the regulations thereunder.


<PAGE> 27

PENNSYLVANIA PUBLIC UTILITY COMMISSION

The Company's local exchange telephone subsidiary, Commonwealth
Telephone Company (CTCo), is subject to a rate-making process
regulated by the Pennsylvania Public Utility Commission.
Consequently, the ability of the Telephone Group to generate
increased income and cash flow is largely dependent on its
ability to increase its subscriber base, obtain higher message
volumes and control its expenses.




<PAGE> 28


		     PART II - OTHER INFORMATION

Item 5.    Other Information

On July 1, 1994 the Company filed a registration statement with
the Securities and Exchange Commission to register up to
16,509,593 shares of its Common Stock that are proposed to be
offered and sold in a rights offering.

Although there is no assurance that the Company will raise any
proceeds from the rights offering, if all rights are exercised,
the Company would expect to raise approximately $300 million in
the rights offering.  The Company expects to use the net
proceeds of the offering primarily to develop full service
networks utilizing certain of the Company's cable television and
telephone systems as well as other platforms and for potential
acquisitions, joint ventures and similar strategic investments
in the telecommunications industry.

RCN Corporation, which owns approximately 34.5 percent of the
aggregate number of outstanding shares of Common Stock and Class
B Stock of the Company, has indicated that it intends to
exercise all of the Rights it receives in respect of the shares
it holds.

Under the terms of the proposed rights offering, the Company
will distribute transferable rights to holders of shares of
Common Stock and Class B Common Stock of the Company on a record
date to be fixed by the board of directors, which date is
expected to be the effective date of the registration statement.
 The rights will be distributed pro rata based on the number of
shares held on the record date.  Each right will entitle the
holder to purchase one share of Common Stock of the Company at a
price to be determined by the Company at the time the offer is
commenced.

The distribution of rights is expected to commence in late
August, and the offering is expected to be completed
approximately 21 days after the rights are distributed.  The
offering will be made solely by means of a prospectus which will
be mailed to shareholders when the rights offering is commenced.

The registration statement relating to these securities has been
filed with the Securities and Exchange Commission but has not
yet become effective.  These securities may not be sold nor may
offers to buy be accepted prior to the time the registration
statement becomes effective.


<PAGE> 29


PART II - OTHER INFORMATION

Item 6 (b).  Reports on Form 8-K

On July 5, 1994, the Company filed a Form 8-K to announce the
filing of a registration statement pursuant to a stock rights
offering, as further discussed in Item 5 above.


<PAGE> 30


			 SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of
1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned thereunto duly authorized.


				       C-TEC CORPORATION


DATE: August  15, 1994                  /s/ Bruce C. Godfrey
					--------------------------
					Bruce C. Godfrey
					Executive Vice President


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission