C TEC CORP
S-4/A, 1995-09-11
TELEPHONE COMMUNICATIONS (NO RADIOTELEPHONE)
Previous: FIDELITY MONEY MARKET TRUST, 497, 1995-09-11
Next: PRUDENTIAL INCOMEVERTIBLE R PLUS FUND, N-30D, 1995-09-11



<PAGE>
 
    
   As filed with the Securities and Exchange Commission on September 11, 1995 
                                                  Registration No. 33-61597     
================================================================================
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, DC  20549
                             ---------------------
                                   
                               Amendment No. 1 to      
                                    Form S-4
                             REGISTRATION STATEMENT
                                     Under
                           THE SECURITIES ACT OF 1933
                             ---------------------
                               C-TEC CORPORATION
             (Exact name of registrant as specified in its charter)
 

    Pennsylvania                      4813                      23-2093008
  (State or other         (Primary Standard Industrial       (I.R.S. Employer 
   jurisdiction of              Classification No.)         Identification No.) 
   incorporation)                                                               
                                               

                              105 Carnegie Center
                              Princeton, NJ  08540
                                 (609) 734-3700
    (Address, including zip code, and telephone number, including area code,
                  of registrant's principal executive offices)
                            _______________________

                           RAYMOND B. OSTROSKI, ESQ.
                  Executive Vice President and General Counsel
                              105 Carnegie Center
                              Princeton, NJ  08540
                                 (609) 734-3803
 (Name, address, including zip code, and telephone number, including area code,
                             of agent for service)
                            -----------------------
                                   Copies to:

  FRANCIS J. MORISON, ESQ.                        JAMES H. CARROLL, ESQ.
   Davis Polk & Wardwell                         Morgan, Lewis & Bockius
   450 Lexington Avenue                            One Commerce Square  
 New York, New York  10017                          417 Walnut Street   
      (212) 450-4000                              Harrisburg, PA  17101 
                                                      (717) 237-4036     

     Approximate date of commencement of proposed sale to the public: As soon as
practicable after the effectiveness of this Registration Statement and upon
consummation of the merger of Buffalo Valley Telephone Company with and into a
subsidiary of the Registrant described in the enclosed Proxy
Statement/Prospectus.

     If the securities being registered on this Form are being offered in
connection with the formation of a holding company and there is compliance with
General Instruction G, check the following box. [ ]

     If any of the securities being registered on this Form are to be
offered on a delayed or continuous basis pursuant to Rule 415 under the
Securities Act of 1933, as amended, other than securities offered only in
connection with dividend or interest reinvestment plans, check the following box
[X].  
                            ______________________

                        CALCULATION OF REGISTRATION FEE
<TABLE>    
<CAPTION>
====================================================================================================================================

Title of each class of      Total amount to       Additional       Proposed maximum      Proposed maximum          Amount of
 securities to be            be registered (1)   amount included    offering price per    aggregate offering        additional
 registered                                       in this filing          unit(1)        price of additional    registration fee(2)
                                                                                               units(1)
------------------------------------------------------------------------------------------------------------------------------------

<S>                          <C>                 <C>                <C>                  <C>                    <C>
C-TEC Series AA                453,500 shares         1,500               $61.00                $91,500                $32.00
 Convertible Preferred
Stock, par value $61.00
 per share.................
====================================================================================================================================

</TABLE>     
(1) Estimated solely for the purpose of calculating the registration fee in
    accordance with Rule 457 under the Securities Act of 1933, as amended.
    
(2) A registration fee of $9,508 was previously paid in connection with the
    initial filing of the Registration Statement covering 452,000 shares.     

     The Registrant hereby amends this Registration Statement on such date or
dates as may be necessary to delay its effective date until the Registrant shall
file a further amendment which specifically states that this Registration
Statement shall thereafter become effective in accordance with Section 8(a) of
the Securities Act of 1933, as amended or until the Registration Statement shall
become effective on such date as the Commission, acting pursuant to such Section
8(a), may determine.

================================================================================
<PAGE>
 
                               C-TEC CORPORATION

                             Cross-Reference Sheet
<TABLE>
<CAPTION>
Item Number                                                                           Location in Proxy
in Form S-4                                                                           Statement/Prospectus
-----------                                                                           --------------------
<S>                                                                                   <C>
1.  Forepart of Registration Statement
    and Outside Front Cover Page of Prospectus.....................................   Facing Page; Cross-Reference Sheet;
                                                                                      Cover Page of Proxy
                                                                                      Statement/Prospectus

2.  Inside Front and Outside Back Cover
    Pages of Prospectus............................................................   Available Information; Incorporation
                                                                                      of Documents by Reference; Table of
                                                                                      Contents

3.  Risk Factors, Ratio of Earnings-to-Fixed Charges and
    Other Information..............................................................   Cover Page of Proxy
                                                                                      Statement/Prospectus; Summary; Risk
                                                                                      Factors

4.  Terms of the Transaction.......................................................   Notice of Special Meeting of
                                                                                      Shareholders; Summary; The Merger;
                                                                                      Description of Capital Stock of
                                                                                      C-TEC; Comparison of Shareholder
                                                                                      Rights

5.  Pro Forma Financial Information................................................   Summary; Unaudited Pro Forma
                                                                                      Consolidated Financial Statements

6.  Material Contacts with the Company Being Acquired..............................   The Merger

7.  Additional Information Required for
    Reoffering by Persons and Parties Deemed to Be Underwriters....................   *

8.  Interests of Named Experts and Counsel.........................................   Legal Opinions; Experts

9.  Disclosure of Commission Position on Indemnification
    for Securities Act Liabilities.................................................   *

10.  Information with Respect to S-3 Registrants...................................   *

11.  Incorporation of Certain Information by Reference.............................   Incorporation of Documents by Reference

12.  Information with Respect to S-2 or S-3 Registrants............................   *

13.  Incorporation of Certain Information by Reference.............................   *

14.  Information with Respect to Registrants Other Than S-3
     or S-2 Registrants............................................................   *

15.  Information with Respect to S-3 Companies.....................................   *

16.  Information with Respect to S-2 or S-3 Companies..............................   *
 
17.  Information with Respect to Companies Other Than S-3 
     or S-2 Companies..............................................................   Summary; Business of BVT; Management's 
                                                                                      Discussion and Analysis of Financial 
                                                                                      Condition and Results of Operations of BVT;
                                                                                      Security Ownership of Certain Beneficial 
                                                                                      Owners and Management of BVT

18.  Information if Proxies, Consents or Authorizations are 
     to be Solicited...............................................................   Notice of Special Meeting of
                                                                                      Shareholders; Cover Page of Proxy
                                                                                      Statement/Prospectus; Summary; The
                                                                                      Meeting; The Merger; Incorporation
                                                                                      of Documents by Reference
19.  Information if Proxies, Consents or Authorizations are 
     not to be Solicited or in an Exchange Offer...................................   *

</TABLE> 
------------------------------------
* Omitted because the item is inapplicable or the answer thereto is negative.
<PAGE>
 
                                                              
                                                       September __, 1995      


  Dear Shareholder:
    
       We invite you to attend a Special Meeting (the "Meeting") of Shareholders
  of Buffalo Valley Telephone Company ("BVT"), to be held at the Country
  Cupboard Inn, Route 15 North, Lewisburg, Pennsylvania 17837 on Saturday,
  October 28, 1995 at 2:00 p.m., local time.      
    
       At the Meeting, shareholders will be asked to consider and vote upon
  approval of the Agreement and Plan of Merger dated as of May 10, 1995 (the
  "Merger Agreement") among BVT, C-TEC Corporation ("C-TEC") and BVT Merger
  Corporation, a wholly owned subsidiary of C-TEC ("Merger Sub").  Pursuant to
  the Merger Agreement, BVT would be merged (the "Merger") with and into Merger
  Sub, with Merger Sub being the surviving corporation.  In connection with the
  Merger and as more fully described in the accompanying Proxy
  Statement/Prospectus, each share of BVT common stock, without par value (the
  "BVT Common Shares"), outstanding as of the effective time of the Merger will
  be converted into and become a right to receive either (i) cash in the amount
  of $61.00 (the "Cash Merger Consideration"), or (ii) one share of C-TEC Series
  AA Convertible Preferred Stock, par value $61.00 per share ("C-TEC Series AA
  Preferred Shares") of C-TEC (the "Stock Merger Consideration").  Shareholders
  of BVT will be entitled to elect to receive the Cash Merger Consideration or
  the Stock Merger Consideration with respect to shares held by them, but such
  elections will be subject to allocation procedures, described more fully in
  the accompanying Proxy Statement/Prospectus, such that the number of BVT
  Common Shares which will be converted into Stock Merger Consideration will
  equal a specified percentage of all outstanding BVT Common Shares (the "Stock
  Percentage").  The Stock Percentage, as determined by C-TEC, will be 50% or,
  if larger, the minimum percentage necessary for the Merger to qualify as a
  tax-free exchange for federal income tax purposes.  C-TEC anticipates that the
  Stock Percentage will be no more than 50.5%.      

       Your attention is directed to the attached Proxy Statement/Prospectus
  which contains a more complete description of the terms of the Merger and
  provides detailed financial, business and other information concerning BVT and
  C-TEC.
      
       In order to assist shareholders in understanding the proposed transaction
  with C-TEC, BVT will hold an informal informational meeting prior to the
  formal shareholder vote at the Meeting in October.  This informational meeting
  will be held on Saturday, September 30, 1995 at 10:00 a.m., local time at the
  Brynwood Inn, intersection of Routes 15 and 45, Lewisburg, Pennsylvania 17837.
  Members of the BVT board of directors, BVT's financial advisor and legal
  counsel, and representatives of C-TEC will be available at this informal
  meeting to discuss the proposed transaction with you and answer any questions
  you may have.      

       After careful consideration of the terms of the Merger Agreement, the
  board of directors of BVT has determined that the Merger is in the best
  interests of BVT and its shareholders.  ACCORDINGLY, YOUR BOARD OF DIRECTORS
  RECOMMENDS THAT YOU VOTE FOR APPROVAL OF THE MERGER AGREEMENT.

       It is very important that your shares be represented at the Meeting,
  whether or not you plan to attend in person.  The affirmative vote of a
  majority of the BVT Common Shares present and entitled to vote at the Meeting
  is required to approve the Merger Agreement.  We urge you to execute, date and
  return the enclosed proxy card in the enclosed postage-paid envelope as soon
  as possible to assure that your shares will be voted at the meeting.  On
  behalf of the Board of Directors, we thank you for your support and urge you
  to vote "FOR" approval of the Merger Agreement.

                                      Sincerely,


                                      James G. Apple
                                      Chairman of the Board
<PAGE>
 
                        BUFFALO VALLEY TELEPHONE COMPANY
                             20 South Second Street
                              Lewisburg, PA  17837
                                 (717) 523-1211


                   NOTICE OF SPECIAL MEETING OF SHAREHOLDERS
                             
                         TO BE HELD ON OCTOBER 28, 1995      

      
  NOTICE IS HEREBY GIVEN that a Special Meeting of Shareholders (the "Meeting")
  of Buffalo Valley Telephone Company ("BVT") will be held at the Country
  Cupboard Inn, Route 15 North, Lewisburg, Pennsylvania 17837 on Saturday,
  October 28, 1995 at 2:00 p.m., local time.  A Proxy Card and a Proxy
  Statement/Prospectus for the Meeting are enclosed.  The Meeting is for the
  purpose of considering and acting upon:      
      
       1.   A proposal to approve the Agreement and Plan of Merger dated as of
  May 10, 1995 (the "Merger Agreement") among BVT, C-TEC Corporation ("C-TEC")
  and BVT Merger Corporation, a wholly owned subsidiary of C-TEC ("Merger Sub").
  Pursuant to the Merger Agreement, and as more fully described in the
  accompanying Proxy Statement/Prospectus, each outstanding share of BVT common
  stock, without par value (the "BVT Common Shares") will be converted into and
  become a right to receive either (i) cash in the amount of $61.00 (the "Cash
  Merger Consideration"), or (ii) one share of C-TEC Series AA Convertible
  Preferred Stock, par value $61.00 per share ("C-TEC Series AA Preferred
  Shares"), of C-TEC (the "Stock Merger Consideration").  Shareholders of BVT
  will be entitled to elect to receive the Cash Merger Consideration or the
  Stock Merger Consideration with respect to shares held by them, but such
  elections will be subject to allocation procedures, described more fully in
  the accompanying Proxy Statement/Prospectus, such that the number of BVT
  Common Shares which will be converted into Stock Merger Consideration will
  equal a specified percentage of all outstanding BVT Common Shares (the "Stock
  Percentage").  The Stock Percentage, as determined by C-TEC, will be 50% or,
  if larger, the minimum percentage necessary for the Merger to qualify as a
  tax-free exchange for federal income tax purposes.  C-TEC anticipates that the
  Stock Percentage will be no more than 50.5%.      

       2.   A proposal to postpone or adjourn the Meeting to another time and/or
  place for the purpose of soliciting additional proxies in the event that there
  are not sufficient votes at the time of the Meeting to approve the Merger
  Agreement.

       3.   Such other matters as may properly come before the Meeting or any
  adjournment thereof.
      
       Any action may be taken on any one of the foregoing proposals at the
  Meeting on the date specified above, or on any date or dates to which, by
  original or later adjournment, the Meeting may be adjourned.  Pursuant to the
  Bylaws of BVT, the Board of Directors has fixed the close of business on
  September 8, 1995, as the record date for determination of the shareholders
  entitled to vote at the Meeting and any adjournments thereof.      

       You are requested to complete, sign and date the enclosed proxy card,
  which is solicited by the Board of Directors, and to promptly mail it in the
  enclosed envelope.  The giving of such proxy does not affect your right to
  vote in person in the event you attend the Meeting.

                                      BY ORDER OF THE BOARD OF DIRECTORS



                                      David E. Lynn
                                      Secretary
  Lewisburg, Pennsylvania
      
  September __, 1995      

  IMPORTANT: PLEASE SIGN, DATE AND COMPLETE THE ENCLOSED PROXY.  THE PROMPT
  RETURN OF PROXIES WILL SAVE BVT THE EXPENSE OF FURTHER REQUESTS FOR PROXIES TO
  ENSURE A QUORUM.  AN ADDRESSED ENVELOPE IS ENCLOSED FOR YOUR CONVENIENCE.  NO
  POSTAGE IS REQUIRED IF MAILED IN THE UNITED STATES.
<PAGE>
 
  PROXY STATEMENT/PROSPECTUS

                        BUFFALO VALLEY TELEPHONE COMPANY

                                PROXY STATEMENT
                                      FOR
                        SPECIAL MEETING OF SHAREHOLDERS
                                  
                                OCTOBER 28, 1995      
                              --------------------

                               C-TEC CORPORATION

                                   PROSPECTUS
                                      FOR
                                
                            UP TO 453,500 SHARES OF      
                  C-TEC SERIES AA CONVERTIBLE PREFERRED STOCK,
                           PAR VALUE $61.00 PER SHARE
      
       This Proxy Statement/Prospectus is being furnished to holders of common
  stock, without par value ("BVT Common Shares"), of Buffalo Valley Telephone
  Company, a Pennsylvania corporation ("BVT"), in connection with the
  solicitation of proxies by BVT's Board of Directors (the "BVT Board") for use
  at a Special Meeting of Shareholders (the "Meeting") to be held at the Country
  Cupboard Inn, Route 15 North, Lewisburg, Pennsylvania 17837 on Saturday,
  October 28, 1995 at 2:00 p.m., local time.  At the Meeting, shareholders of
  BVT will be asked to consider and vote upon (i) a proposal to approve the
  Agreement and Plan of Merger dated as of May 10, 1995 (the "Merger Agreement")
  among BVT, C-TEC Corporation ("C-TEC") and BVT Merger Corporation, a wholly
  owned subsidiary of C-TEC ("Merger Sub"), (ii) a proposal (the "Adjournment
  Proposal") to postpone or adjourn the Meeting to another time and/or place for
  the purpose of soliciting additional proxies in the event that there are not
  sufficient votes at the time of the Meeting to approve the Merger Agreement,
  and (iii) such other business as may properly come before the Meeting or any
  adjournment thereof.      
      
       Pursuant to the Merger Agreement, BVT would be merged (the "Merger") with
  and into Merger Sub, with Merger Sub being the surviving corporation.  Each
  BVT Common Share outstanding as of the effective time of the Merger would be
  converted into and become a right to receive either (i) cash in the amount of
  $61.00 (the "Cash Merger Consideration"), or (ii) one share of C-TEC Series AA
  Convertible Preferred Stock, par value $61.00 per share ("C-TEC Series AA
  Preferred Shares"), of C-TEC (the "Stock Merger Consideration").  Shareholders
  of BVT will be entitled to elect to receive the Cash Merger Consideration or
  the Stock Merger Consideration with respect to shares held by them, but such
  elections will be subject to allocation procedures such that the number of BVT
  Common Shares which will be converted into Stock Merger Consideration will
  equal a specified percentage of all outstanding BVT Common Shares (the "Stock
  Percentage").  The Stock Percentage, as determined by C-TEC, will be 50% or,
  if larger, the minimum percentage necessary for the Merger to qualify as a
  tax-free exchange for federal income tax purposes.  C-TEC anticipates that the
  Stock Percentage will be no more than 50.5%.      
      
       This Proxy Statement/Prospectus also constitutes a prospectus of C-TEC
  filed as part of a registration statement filed with the Securities and
  Exchange Commission (the "Commission") relating to up to 453,500 C-TEC Series
  AA Preferred Shares issuable pursuant to the Merger Agreement.  All
  information contained in this Proxy Statement/Prospectus with respect to C-TEC
  and its subsidiaries has been supplied by C-TEC, and all information with
  respect to BVT has been supplied by BVT.      

       This Proxy Statement/Prospectus does not cover any resales of the C-TEC
  Series AA Preferred Shares issuable in the Merger (or any shares of C-TEC
  common stock, par value $1.00 per share ("C-TEC Common Stock") which may be
  issued upon the conversion of C-TEC Series AA Preferred Shares) by any
  shareholders deemed to be affiliates of BVT or C-TEC.  No person is authorized
  to make use of this Proxy Statement/Prospectus in connection with any such
  resale.

       THE C-TEC SERIES AA PREFERRED SHARES ISSUABLE IN THE MERGER HAVE NOT BEEN
  APPROVED OR DISAPPROVED BY THE SECURITIES AND EXCHANGE COMMISSION OR ANY STATE
  SECURITIES COMMISSION, NOR HAS THE SECURITIES AND EXCHANGE COMMISSION OR ANY
  STATE SECURITIES COMMISSION PASSED UPON THE ACCURACY OR ADEQUACY OF THIS PROXY
  STATEMENT/PROSPECTUS.  ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL
  OFFENSE.
      
       This Proxy Statement/Prospectus and the accompanying proxy card and
  notice of meeting are first being mailed to shareholders of BVT on or about
  September __, 1995.      
           
       The date of this Proxy Statement/Prospectus is September __, 1995      
<PAGE>
 
  No person is authorized to give any information or to make any representations
  other than those contained in this Proxy Statement/Prospectus and, if given or
  made, such other information or representations must not be relied upon as
  having been authorized by C-TEC or BVT. This Proxy Statement/Prospectus does
  not constitute an offer to sell, or a solicitation of an offer to buy, any
  security other than the securities covered by this Proxy Statement/Prospectus,
  or the solicitation of a proxy to or from any person in any jurisdiction where
  it is unlawful to make such offer or solicitation of an offer or proxy
  solicitation. Neither the delivery of this Proxy Statement/Prospectus nor any
  distribution of securities made hereunder shall, under any circumstances,
  create any implication that there has been no change in the information about
  C-TEC or BVT contained in this Proxy Statement/Prospectus since the date
  hereof.

                             AVAILABLE INFORMATION
      
            C-TEC is subject to the informational requirements of the Securities
  Exchange Act of 1934, as amended (the "Exchange Act"), and, accordingly, files
  reports, proxy statements and other information with the Commission.  Such
  reports, proxy statements and other information filed with the Commission are
  available for inspection and copying at the public reference facilities
  maintained by the Commission at Room 1024, Judiciary Plaza, 450 Fifth Street,
  N.W., Washington, D.C. 20549, and at the Commission's Regional Offices located
  at Northwestern Atrium Center, 500 West Madison Street, Suite 1400, Chicago,
  Illinois 60661 and at Seven World Trade Center, New York, New York 10048.
  Copies of such documents may also be obtained from the Public Reference
  Section of the Commission at Judiciary Plaza, 450 Fifth Street, N.W.,
  Washington, D.C. 20549, at prescribed rates.  C-TEC Common Stock (symbol:
  CTEX) is authorized for quotation on the Nasdaq National Market and C-TEC
  Class B common stock, par value $1.00 per share ("C-TEC Class B Stock")
  (symbol: CTEX B) is authorized for quotation on the Nasdaq Small-Cap Market.
  Such materials and other information concerning C-TEC, therefore, can also be
  inspected at the offices of the National Association of Securities Dealers,
  Inc., 1735 K Street, N.W., Washington, D.C. 20006.      

            C-TEC has filed with the Commission under the Securities Act of
  1933, as amended (the "Securities Act"), a Registration Statement on Form S-4
  (including all amendments and exhibits thereto, the "Registration Statement")
  with respect to the C-TEC Series AA Preferred Shares issuable pursuant to the
  Merger Agreement.  This Proxy Statement/Prospectus does not contain all of the
  information set forth in the Registration Statement, certain parts of which
  are omitted in accordance with the rules and regulations of the Commission.
  The Registration Statement is available for inspection and copying as set
  forth above.  Statements contained in this Proxy Statement/Prospectus as to
  the contents of any contract or other document are not necessarily complete,
  and in each instance reference is made to the copy of such contract or other
  document filed as an exhibit to the Registration Statement, each such
  statement being qualified in all respects by such reference.
      
            This Proxy Statement/Prospectus incorporates by reference documents
  relating to C-TEC which are not presented herein or delivered herewith.  These
  documents (not including exhibits thereto, unless such exhibits are
  specifically incorporated by reference herein) are available without charge to
  any person, including any beneficial owner, to whom this Proxy
  Statement/Prospectus is delivered, upon written or oral request directed to C-
  TEC Corporation, 105 Carnegie Center, Princeton, NJ  08540, telephone number
  (609) 734-3803, Attention: Valerie Haertel, Director, Investor Relations.  In
  order to ensure timely delivery of the documents, any request should be made
  no later than October 23, 1995.      

                                      -2-
<PAGE>
 
                    INCORPORATION OF DOCUMENTS BY REFERENCE

            Certain documents previously filed by C-TEC (File No. 0-11053) with
  the Commission pursuant to the Exchange Act are hereby incorporated by
  reference in this Proxy Statement/Prospectus as follows:

            (1)   the Annual Report on Form 10-K for the year ended December 31,
                  1994, as amended by Form 10-K/A dated April 3, 1995 and Form
                  10-K/A dated July 31, 1995;

            (2)   the Quarterly Report on Form 10-Q for the three months ended
                  March 31, 1995;

            (3)   the Current Report on Form 8-K dated February 8, 1995, as
                  amended by Form 8-K/A dated July 31, 1995;

            (4)   the Current Report on Form 8-K dated April 10, 1995, as
                  amended by Form 8-K/A dated July 31, 1995;

            (5)   the Current Report on Form 8-K dated May 25, 1995;
                
            (6)   the Current Report on Form 8-K dated June 1, 1995;      
                
            (7)   the definitive Proxy Statement dated August 4, 1995; and      
                
            (8)   the Quarterly Report on Form 10-Q for the six months ended 
                  June 30, 1995.      


            All documents filed by C-TEC pursuant to Sections 13(a), 13(c), 14
  or 15(d) of the Exchange Act after the date hereof and prior to the
  consummation of the Merger shall be deemed to be incorporated by reference
  herein and to be a part hereof from the date of filing thereof.  Any statement
  contained in a document incorporated or deemed to be incorporated by reference
  herein shall be deemed to be modified or superseded for purposes of this Proxy
  Statement/Prospectus to the extent that a statement contained herein, or in
  any other subsequently filed document that also is or is deemed to be
  incorporated by reference herein, modifies or supersedes such statement.  Any
  such statement so modified or superseded shall not be deemed, except as so
  modified or superseded, to constitute a part of this Proxy
  Statement/Prospectus.  All information appearing in this Proxy
  Statement/Prospectus should be read in conjunction with, and is qualified in
  its entirety by, the information and financial statements (including notes
  thereto) appearing in the documents incorporated herein by reference, except
  to the extent set forth in the immediately preceding statement.

                                      -3-
<PAGE>
 
                               TABLE OF CONTENTS
<TABLE>    
<CAPTION>
                                                                            Page
<S>                                                                         <C>

AVAILABLE INFORMATION.....................................................     2

INCORPORATION OF DOCUMENTS BY REFERENCE...................................     3

SUMMARY...................................................................     7
 The Companies............................................................     7
  C-TEC....................................................................    7
  BVT......................................................................    7
 The Meeting...............................................................    8
  General..................................................................    8
  Matters to be Considered at the Meeting..................................    8
  Record Date; Shares Outstanding; Quorum; Vote Required...................    8
 The Merger................................................................    8
  Terms of the Merger......................................................    8
  Election and Allocation Procedures.......................................    9
  Opinion of Financial Advisor.............................................   10
  Recommendation of the Board of Directors.................................   10
  Conditions to the Merger.................................................   10
  Certain Covenants........................................................   11
  Effective Time...........................................................   11
  Termination; Waiver; Amendment...........................................   11
  Fees and Expenses........................................................   12
  Redemption of BVT Preferred Stock........................................   12
  Dissenters' Rights.......................................................   12
  Certain Federal Income Tax Consequences..................................   12
  Accounting Treatment.....................................................   13
  Financing the Merger.....................................................   13
  Interest of Certain Persons in the Merger................................   13
  Description of Capital Stock of C-TEC....................................   13
  Comparison of Shareholder Rights.........................................   15
  Adjournment of the Meeting...............................................   15
 Selected Historical and Pro Forma Financial Data..........................   15
  Selected Historical Financial Data.......................................   16
  Selected Unaudited Pro Forma Consolidated Financial Data.................   17
 Comparative Per Share Data................................................   18
 Market Price Data.........................................................   19
 Ratio of Earnings-To-Fixed Charge and Preferred Stock Dividends...........   19

RISK FACTORS...............................................................   20
 Dividend Policy and Restrictions..........................................   20
 Highly Competitive Industry...............................................   20
 Effect of Regulation......................................................   20
 Control by Principal Shareholder..........................................   21
 Relationship with RCN; Conflicts of Interest; Noncompetition Agreement....   21
 Joint Venture.............................................................   21
 Megacable Acquisition.....................................................   21

THE MEETING................................................................   22
 General...................................................................   22
 Matters to be Considered at the Meeting...................................   22
 Record Date; Shares Outstanding; Quorum...................................   22
 Votes Required............................................................   22
 Effect of Abstentions and Broker Nonvotes.................................   23
 Voting, Revocation and Solicitation of Proxies............................   23

THE MERGER.................................................................   24
 Background of the Merger..................................................   24
 Merger Negotiations.......................................................   26

</TABLE>     
                                      -4-
<PAGE>
 
<TABLE>   
<S>                                                                         <C>
 Reasons for the Merger; Recommendation of the Board of Directors..........   27
 Opinion of Financial Advisor..............................................   29
 Terms of the Merger.......................................................   32
 Election, Allocation and Exchange Procedures..............................   36
 Regulatory Considerations.................................................   39
 Interest of Certain Persons in the Merger.................................   39
 Accounting Treatment......................................................   40
 Certain Federal Income Tax Consequences...................................   40
 Dissenters' Rights........................................................   43

RESALE RESTRICTIONS........................................................   44

DESCRIPTION OF CAPITAL STOCK OF C-TEC......................................   45
 C-TEC Common Stock and C-TEC Class B Stock................................   45
 C-TEC Series AA Preferred Shares..........................................   47
 C-TEC TC Preferred Shares.................................................   50
 Pennsylvania Anti-Takeover Law Provisions.................................   52

COMPARISON OF SHAREHOLDER RIGHTS...........................................   53
 Introduction..............................................................   53
 Dividends.................................................................   53
 Voting Rights Generally...................................................   53
 Classified Board of Directors.............................................   54
 Number of Directors.......................................................   54
 Removal of Directors......................................................   54
 Filling Vacancies on the Board of Directors...............................   54
 Call of Special Shareholders' Meeting.....................................   54
 Notice of Shareholders' Meetings..........................................   55
 Quorum Requirements and Adjournment of Meetings...........................   55
 Action Without Meeting....................................................   55
 Dissenters' Rights........................................................   55
 Limitations on Directors' Liability.......................................   55
 Indemnification...........................................................   55
 State Anti-Takeover Law Provisions........................................   56
 Amendment of Articles of Incorporation....................................   56
 Amendment of Bylaws.......................................................   57

UNAUDITED PRO FORMA CONDENSED CONSOLIDATED FINANCIAL STATEMENTS............   58

MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
 CONDITION AND RESULTS OF OPERATIONS OF BVT................................   64
 Operations--Six Months Ended June 30, 1995 vs. Six Months Ended June 30,
  1994.....................................................................   64
 Operations--Three Months Ended June 30, 1995 vs. Three Months Ended June
  30, 1994.................................................................   64
 Operations--1994 vs. 1993.................................................   65
 Operations--1993 vs. 1992.................................................   66
 Income Taxes..............................................................   66
 Liquidity and Capital Resources...........................................   66
 Regulatory Accounting Principles..........................................   67
 Pennsylvania Public Utility Commission....................................   67
 Environmental Matters.....................................................   67

BUSINESS OF BVT............................................................   67
 Description of Business...................................................   67
 Properties................................................................   68
 Legal Proceedings.........................................................   68

SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT OF BVT......   69

ADJOURNMENT OF THE MEETING.................................................   70

EXPERTS....................................................................   70

</TABLE>    
                                      -5-
<PAGE>
 
<TABLE>    
<S>                                                                         <C>
C-TEC.....................................................................    70
 BVT......................................................................    70
 Twin County..............................................................    70
 Megacable................................................................    70

LEGAL OPINIONS............................................................    70

INDEX TO BVT FINANCIAL STATEMENTS.........................................   F-1

</TABLE>    

  APPENDIX A -  MERGER AGREEMENT
  APPENDIX B -  OPINION OF SNYDER & COMPANY
  APPENDIX C -  PROVISIONS REGARDING DISSENTERS' RIGHTS
  APPENDIX D -  OPINION OF SWIDLER & BERLIN

                                      -6-
<PAGE>
 
                                    SUMMARY

       This summary does not purport to be complete and is qualified in its
     entirety by the more detailed information appearing elsewhere or
     incorporated by reference in this Proxy Statement/Prospectus and the
     Appendices hereto.  Shareholders are urged to read this entire Proxy
     Statement/Prospectus, including the Appendices hereto.  Certain terms used
     in this summary and elsewhere in this Proxy Statement/Prospectus are used
     as defined in this summary or elsewhere in this Proxy Statement/Prospectus.


                                 The Companies

     C-TEC

       C-TEC Corporation ("C-TEC"), incorporated in the Commonwealth of
     Pennsylvania in 1979, is a holding company with wholly owned subsidiaries
     engaged in various aspects of the telecommunications industry.  These
     subsidiaries are organized into four principal groups: Telephone, Cable
     Television, Communications Services and Long Distance.

       The Telephone Group consists of a Pennsylvania public utility providing
     local telephone service to a 19 county, 5,067 square mile service territory
     in Pennsylvania.  As of December 31, 1994, the Telephone Group provided
     service to approximately 219,000 main access lines.  Of these, 171,000 were
     residential and 48,000 were primarily business.

       The Cable Group is a cable television operator with cable television
     systems located in New York, New Jersey, Michigan and Delaware.  The Cable
     Group owns and operates cable television systems serving 236,000 customers
     and manages cable television systems with an additional 37,000 customers,
     ranking it in the top 30 of U.S. multiple system operators.

       The Communications Services Group operates in the United States, with
     concentration primarily in the Northeastern United States, providing the
     following services: telephony engineering; system integration; operation
     and management of telecommunications facilities for large corporate
     clients, hospitals and universities; installation of premises distribution
     systems in large campus environments; cable and data engineering; project
     management of cable/telecommunications network construction; and sales,
     installation and maintenance of private branch exchanges.

       The Long Distance Group operates primarily in Pennsylvania, providing
     facility based services, serving as a reseller of several types of services
     and employing the network of several long distance providers on a wholesale
     basis.

       C-TEC's executive offices are located at 105 Carnegie Center, Princeton,
     New Jersey 08540, and its telephone number is (609) 734-3700.

     BVT
         
       Buffalo Valley Telephone Company, a Pennsylvania corporation ("BVT"), is
     a regulated local exchange carrier ("LEC") founded in 1904 which provides
     local telephone service to Union and Northumberland Counties in central
     Pennsylvania.  As of June 30, 1995, BVT had approximately 17,300 telephone
     access lines.  BVT's executive offices are located at 20 South Second
     Street, Lewisburg, Pennsylvania 17837, and its telephone number is (717)
     523-1211.      

                                      -7-
<PAGE>
 
                                  The Meeting

     General
         
               The special meeting of the shareholders of BVT will be held on
     Saturday, October 28, 1995, at 2:00 p.m., local time, at the Country
     Cupboard Inn, Route 15 North, Lewisburg, Pennsylvania 17837 (the
     "Meeting").      

     Matters to be Considered at the Meeting

               At the Meeting, holders of common stock, without par value, of
     BVT ("BVT Common Shares"), will be asked to consider and vote upon (i) a
     proposal to approve the Agreement and Plan of Merger dated as of May 10,
     1995 (the "Merger Agreement") among BVT, C-TEC and BVT Merger Corporation,
     a wholly owned subsidiary of C-TEC ("Merger Sub"), (ii) a proposal (the
     "Adjournment Proposal") to postpone or adjourn the Meeting to another time
     and/or place for the purpose of soliciting additional proxies in the event
     that there are not sufficient votes at the time of the Meeting to approve
     the Merger Agreement, and (iii) such other business as may properly come
     before the Meeting or any adjournment thereof.  See "THE MEETING--Matters
     to be Considered at the Meeting."

     Record Date; Shares Outstanding; Quorum; Vote Required
         
               Only holders of record of BVT Common Shares at the close of
     business on September 8, 1995 (the "Record Date"), will be entitled to
     notice of, and to vote at, the Meeting.  Each BVT Common Share outstanding
     on the Record Date entitles its holder, as of that date, to one vote.  As
     of the Record Date, there were 899,154 BVT Common Shares outstanding and
     entitled to be voted at the Meeting, held by approximately 315 shareholders
     of record.  The presence in person or by proxy of the holders of a majority
     of the BVT Common Shares entitled to vote at the Meeting shall constitute a
     quorum at the Meeting.  See "THE MEETING--Record Date; Shares Outstanding;
     Quorum."  Pursuant to the applicable provisions of the Pennsylvania
     Business Corporation Law ("PBCL") and BVT's bylaws (the "BVT Bylaws"), the
     affirmative vote of a majority of the BVT Common Shares present and
     entitled to vote at the Meeting is required to approve the Merger
     Agreement.  See "THE MEETING--Votes Required."      

               As of the Record Date, directors and executive officers of BVT
     beneficially owned approximately 166,456 BVT Common Shares or approximately
     18.5% of the BVT Common Shares entitled to be voted at the Meeting.  See
     "SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT OF BVT."
     Except for one director, all of the directors and executive officers of
     BVT, owning 110,906 BVT Common Shares or approximately 12.3% of the
     outstanding BVT Common Shares entitled to vote at the Meeting, have
     indicated that they intend to vote such shares in favor of approval of the
     Merger Agreement.  See "THE MEETING--Votes Required."

                                   The Merger

     Terms of the Merger

               Pursuant to the Merger Agreement, BVT would be merged (the
     "Merger") with and into Merger Sub, with Merger Sub being the surviving
     corporation.  Each BVT Common Share outstanding as of the effective time of
     the Merger would be converted into and become a right to receive either (i)
     cash in the amount of $61.00 (the "Cash Merger Consideration"), or (ii) one
     share of C-TEC Series AA Convertible Preferred Stock, par value $61.00 per
     share ("C-TEC Series AA Preferred Shares"), of C-TEC (the "Stock Merger
     Consideration").  Shareholders of BVT would be entitled to elect to receive
     the Cash Merger Consideration or the Stock Merger Consideration with
     respect to shares held by them, but such elections would be subject to
     allocation procedures, such that the number of BVT Common Shares which
     would be converted into Stock Merger Consideration would equal a specified
     percentage of all outstanding BVT Common Shares (the "Stock Percentage").
     The Merger Agreement requires the Stock Percentage, as determined by C-TEC,
     to be 50% or, if larger, the minimum

                                      -8-
<PAGE>
 
         
     percentage necessary for the Merger to qualify as a tax-free exchange for
     federal income tax purposes.  C-TEC anticipates that the Stock Percentage
     will be no more than 50.5%.  See "THE MERGER--Terms of the Merger--Merger
     Consideration"; "THE MERGER--Terms of the Merger--Stock Percentage"; and
     "THE MERGER--Election, Allocation and Exchange Procedures."      

     Election and Allocation Procedures
         
               Shortly after the Effective Time of the Merger (as defined
     below), BVT and C-TEC shall prepare and mail to each record holder of BVT
     Common Shares (other than holders who perfect dissenters' rights) a form
     (the "Election Form") to provide such holders with the opportunity to
     specify the whole number of BVT Common Shares owned by each such holder as
     to which such holder desires to receive the Cash Merger Consideration (a
     "Cash Election"), and the whole number of BVT Common Shares owned by each
     such holder as to which such holder desires to receive the Stock Merger
     Consideration (a "Stock Election").  Holders will be permitted to make a
     Cash Election with respect to a portion of their shares and to make a Stock
     Election with respect to the remaining portion of their shares.  The
     Election Form shall specify the date by which all such elections must be
     made (the "Election Deadline"), which date shall be determined by BVT and
     C-TEC but shall be not earlier than 20 calendar days following the
     Effective Time.  These elections will be subject to various allocation and
     pro ration provisions, and the extent to which such elections will be
     accommodated will depend upon the number of BVT shareholders who make Cash
     Elections, Stock Elections or no election (a "Non-Election"), as well as
     the exact Stock Percentage specified by C-TEC.  Accordingly, a BVT
     shareholder electing to receive only Cash Merger Consideration or electing
     to receive only Stock Merger Consideration may nonetheless receive a
     combination of cash and stock consideration in the Merger.  Holders
     electing to receive only one form of merger consideration, however, are
     assured of receiving at least approximately one half of their consideration
     in the form that they requested.      
         
               After the Election Deadline, C-TEC or its agent (the "Exchange
     Agent") will determine the number of BVT Common Shares for which there has
     been made an effective Cash Election ("Cash Election Shares"), Stock
     Election ("Stock Election Shares") or a Non-Election ("Non-Election
     Shares").  C-TEC will then determine the Stock Percentage, which will be
     50% or, if larger, the minimum percentage necessary for the Merger to
     qualify as a tax-free exchange for federal income tax purposes.  C-TEC
     anticipates that the Stock Percentage will be no more than 50.5%.  Once the
     Stock Percentage has been determined, the shareholder elections will be
     allocated and prorated to the extent necessary so that the required amount
     of C-TEC Series AA Preferred Shares will be issued in the Merger, as
     follows:      
              
              (a)  If the number of Cash Election Shares plus the number of
          shares for which dissenters' rights are being exercised ("Dissenters'
          Shares") is more than the number of shares permitted to receive cash,
          (i) Stock Election Shares and Non-Election Shares shall receive Stock
          Merger Consideration and (ii) to the extent necessary, a pro rata
          portion of each holder's Cash Election Shares shall receive Stock
          Merger Consideration.      
              
              (b)  If the number of Stock Election Shares is in excess of the
          Stock Percentage, (i) Cash Election Shares and Non-Election Shares
          shall receive Cash Merger Consideration, and (ii) to the extent
          necessary, a pro rata portion of each holder's Stock Election Shares
          shall receive Cash Merger Consideration.      

              (c)  If the number of Cash Election Shares plus the number of
          Dissenters' Shares is less than the number of shares permitted to
          receive cash in the Merger, and the number of Stock Election Shares is
          less than the Stock Percentage, (i) those holders making valid Cash or
          Stock Elections will receive the consideration requested, and (ii) a
          pro rata portion of each holder's Non-Election Shares shall receive
          Cash Merger Consideration and Stock Merger Consideration to the extent
          necessary so that the required amount of C-TEC Series AA Preferred
          Shares will be issued in the Merger.

                                      -9-
<PAGE>
 
         
          No fractional C-TEC Series AA Preferred Shares will be issued.
     Holders of BVT Common Shares who would otherwise be entitled to receive a
     fractional share instead will receive a cash payment determined by
     multiplying the fractional interest to which such holder would otherwise be
     entitled by $61.00.      

          Due to the foregoing procedures, elections by shareholders will be
     subject to adjustment regardless of the percentage of cash and stock
     elected by such shareholder, and the precise consideration to be issued
     will not be known until after the Effective Date of the Merger.  See "THE
     MERGER--Election, Allocation and Exchange Procedures."
         
          Shareholders are urged to consult the table set forth on page ____ of
     this Proxy Statement/Prospectus which sets forth examples of how the
     foregoing election and allocation procedures would operate in a number of
     hypothetical shareholder election scenarios.      

          BVT SHAREHOLDERS SHOULD NOT FORWARD STOCK CERTIFICATES FOR BVT COMMON
     SHARES TO C-TEC OR BVT UNTIL THEY HAVE RECEIVED ELECTION FORMS.  BVT
     SHAREHOLDERS SHOULD NOT RETURN STOCK CERTIFICATES WITH THE ENCLOSED PROXY
     CARD.

     Opinion of Financial Advisor
         
          Snyder & Company ("Snyder & Co.") rendered its opinion to the Board of
     Directors of BVT (the "BVT Board") on September __, 1995 to the effect that
     the consideration to be received by holders of BVT Common Shares in the
     Merger is fair from a financial point of view.  This opinion, which is
     attached to this Proxy Statement/Prospectus as Appendix B, should be read
     in its entirety with respect to the assumptions made and other matters
     considered by Snyder & Co. in rendering such opinion.  To date, BVT has
     paid Snyder & Co. approximately _________ for acting as its financial
     advisor in connection with the Merger; Snyder & Co. will receive an
     aggregate fee (including amounts already paid) of approximately $580,000 if
     the Merger is consummated.  See "THE MERGER--Opinion of Financial Advisor."
           
     Recommendation of the Board of Directors

          The consideration to be received by holders of BVT Common Shares in
     the Merger was negotiated by the BVT Board in light of various factors,
     including BVT's and C-TEC's recent operating results, current financial
     condition and perceived future prospects.  THE BOARD OF DIRECTORS OF BVT
     BELIEVES THAT THE MERGER IS IN THE BEST INTERESTS OF BVT'S SHAREHOLDERS,
     HAS APPROVED THE MERGER AGREEMENT AND RECOMMENDS THAT BVT'S SHAREHOLDERS
     VOTE "FOR" APPROVAL OF THE MERGER AGREEMENT.  See "THE MERGER--Reasons for
     the Merger; Recommendation of the Board of Directors."

     Conditions to the Merger
         
          Consummation of the Merger is subject to various conditions, including
     approval of the Merger by the Pennsylvania Public Utility Commission (the
     "PaPUC") and the expiration or termination of all waiting periods under the
     Hart-Scott-Rodino Antitrust Improvements Act of 1976, as amended (the "HSR
     Act").  C-TEC and BVT each has filed a Notification and Report Form with
     respect to the Merger, and the waiting period under the HSR Act was
     terminated on August 11, 1995.  C-TEC filed an application for approval of
     the Merger with the PaPUC on July 27, 1995, and it is presently anticipated
     that PaPUC approval will be obtained within 90 days thereafter.  See "THE
     MERGER--Regulatory Considerations."  The Merger is also subject to
     satisfaction of various other conditions specified in the Merger Agreement,
     including the approval of the Merger Agreement by the requisite vote of the
     shareholders of BVT and the approval by the requisite vote of C-TEC's
     shareholders of an amendment to C-TEC's amended and restated articles of
     incorporation (the "C-TEC Articles") authorizing a new class of preferred
     stock; except that if such amendment is not approved by C-TEC's
     shareholders, BVT will have the option to proceed with the Merger with the
     merger consideration being solely Cash Merger Consideration.  This
     amendment to the C-TEC Articles will be considered at a C-TEC shareholders'
     meeting      

                                     -10-
<PAGE>
 
     to be held on September 14, 1995.  See "THE MERGER--Terms of the Merger--
     Conditions to the Merger" and "THE MERGER--Terms of the Merger--Cash
     Option."

     Certain Covenants

          Upon consummation of the Merger, the separate existence of BVT and its
     board of directors will terminate, but the directors and officers of C-TEC
     and Merger Sub will continue in office.  See "THE MERGER--Terms of the
     Merger--Effect of the Merger.  C-TEC has agreed, for a period of two years
     following the Effective Time, subject to certain exceptions, to continue
     the employment and current salary of all persons employed by BVT as of the
     Effective Time.  C-TEC has also agreed during such two-year period to
     continue the benefit plans of BVT as are in effect as of the Effective
     Time, or to provide benefits to such employees that are no less favorable,
     taken as a whole, than the benefits provided to comparable employees of C-
     TEC.  See "THE MERGER--Terms of the Merger--Continued Employment of BVT
     Employees."

          C-TEC has also agreed, from and after the Effective Time, subject to
     certain exceptions, to indemnify the directors and officers of BVT to the
     fullest extent permitted by applicable law and to provide directors and
     officers liability insurance coverage for such directors and officers for a
     period of six years following the Effective Time.  See "THE MERGER--Terms
     of the Merger--Indemnification of BVT Directors and Officers."

          BVT has agreed that, except as described below, it will not initiate
     discussions or negotiations relating to a transaction involving a merger,
     consolidation, sale or similar transaction involving a significant portion
     of the stock or assets of BVT (an "Acquisition Transaction").  BVT,
     however, is permitted to disclose information to, and to engage in
     discussions and negotiations with, a person who makes a bona fide offer to
     engage in such an Acquisition Transaction on terms which are more favorable
     to the BVT shareholders than the Merger, and who can reasonably be expected
     to consummate such an Acquisition Transaction on the terms that have been
     proposed, and which disclosure, discussions and negotiations, in the
     judgment of BVT, shall be required by reason of the fiduciary obligations
     of the BVT Board.  See "THE MERGER--Terms of the Merger--No Solicitation;
     Pursuit of Other Transactions."

     Effective Time

          Once the conditions to the Merger have been satisfied, the Merger will
     become effective upon the filing  and acceptance of articles of merger by
     the Corporation Bureau of the Commonwealth of Pennsylvania, or the
     effective time specified therein, whichever is later (the "Effective
     Time").  See "THE MERGER--Terms of the Merger--Closing; Effective Time."

     Termination; Waiver; Amendment

          The Merger Agreement may be terminated at any time before the Closing
     Date in a number of circumstances, including (i) by mutual consent of the
     parties, (ii) by either party if the Effective Time shall not have occurred
     on or before December 31, 1995 (except under certain circumstances), and
     (iii) by either party upon a material breach of any representation,
     warranty, covenant or agreement by the other party.

          In addition, if requested by the BVT Board pursuant to the fiduciary
     obligations of BVT's directors, BVT may terminate the Merger Agreement
     (subject to its obligations to pay the termination fee described below) in
     order to accept an offer for an Acquisition Transaction other than the
     Merger which the BVT Board concludes is more favorable to the BVT
     shareholders than the Merger.  See "THE MERGER--Terms of the Merger--
     Termination."

          Prior to the Effective Time, any provision of the Merger Agreement may
     be waived or amended under certain circumstances, as set forth in the
     Merger Agreement.  See "THE MERGER--Terms of the Merger--Waiver;
     Amendment."

                                     -11-
<PAGE>
 
     Fees and Expenses

          Except as described below, whether or not the Merger is consummated,
     all costs and expenses incurred in connection with the Merger Agreement and
     the transactions contemplated thereby will be paid by the party incurring
     such costs, except that the filing fees under the HSR Act shall be shared
     equally between C-TEC and BVT.

          In the event that BVT terminates the Merger Agreement in order to
     enter into an Acquisition Transaction, BVT must pay C-TEC a termination fee
     in the amount of $550,000.  See "THE MERGER--Terms of the Merger--Fees and
     Expenses."

     Redemption of BVT Preferred Stock
         
          As required by the Merger Agreement, 8,000 outstanding shares of
     cumulative preferred stock of BVT, par value $50.00 per share, were
     redeemed effective as of September 1, 1995.  No shares of BVT preferred
     stock remain outstanding.      

     Dissenters' Rights

          Pursuant to the PBCL, the holders of BVT Common Shares will have the
     right to dissent from approval of the Merger, and to demand and receive the
     "fair value" of their BVT Common Shares.  In order to assert such
     dissenters' rights, a BVT shareholder must (i) file a written notice of
     intention to dissent with BVT prior to the shareholder vote at the Meeting,
     (ii) refrain from voting in favor of the Merger, (iii) file a written
     demand for payment and deposit the certificates representing his or her
     shares in accordance with the terms of the notice to demand payment that
     will be sent by BVT, and (iv) comply with certain other statutory
     procedures set forth in the PBCL.  Proxies which are returned but which do
     not contain voting instructions will be voted in favor of the Merger
     Agreement, which will result in a forfeiture of dissenters' rights with
     respect to the Merger.  A copy of the applicable sections of the PBCL are
     attached to this Proxy Statement/Prospectus as Appendix C.  Any deviation
     from the procedures set forth in such statutory provisions may result in
     the forfeiture of dissenters' rights with respect to the Merger.
     Accordingly, shareholders wishing to assert dissenters' rights are urged to
     read carefully "THE MERGER--Dissenters' Rights" and Appendix C to this
     Proxy Statement/Prospectus.

     Certain Federal Income Tax Consequences

          It is intended that the Merger will be treated for federal income tax
     purposes as a reorganization within the meaning of Section 368(a) of the
     Internal Revenue Code of 1986, as amended (the "Code"), and that,
     accordingly, for federal income tax purposes: (i) BVT and C-TEC will each
     be a "party to a reorganization" within the meaning of Section 368(b) of
     the Code, (ii) no gain or loss will be recognized by BVT by reason of the
     Merger, (iii) the gain, if any, realized by a holder of BVT Common Shares
     upon receipt of C-TEC Series AA Preferred Shares and/or cash in exchange
     for BVT Common Shares pursuant to the Merger will not be recognized in
     excess of the amount of cash received, and no loss will be recognized by
     those holders of BVT Common Shares who exchange their BVT Common Shares
     solely for C-TEC Series AA Preferred Shares, (iv) the basis of the C-TEC
     Series AA Preferred Shares to be received by the BVT shareholders will
     generally be, in each instance, the same as the basis of the BVT Common
     Shares surrendered in exchange therefor (but reduced to the extent any cash
     received exceeds the amount of gain recognized), and  (v) the holding
     period of the C-TEC Series AA Preferred Shares to be received by the
     shareholders of BVT will include the period during which the BVT Common
     Shares surrendered in exchange therefor was held, provided that the BVT
     Common Shares surrendered were held as a capital asset as of the Effective
     Time.

          No gain or loss will be recognized by a holder of C-TEC Series AA
     Preferred Shares upon the conversion of such shares into shares of C-TEC
     Common Stock pursuant to the terms of the C-TEC Series AA Preferred Shares.
     Such conversion will be treated as a recapitalization pursuant to Section
     368(a)(1)(E) of the Code pursuant to which converting shareholders do not
     recognize taxable gain or loss on the conversion.  A

                                     -12-
<PAGE>
 
     shareholder's basis in the shares of C-TEC Common Stock received in the
     conversion will be equal to such shareholder's basis in the C-TEC Series AA
     Preferred Shares converted.

          C-TEC's obligation to consummate the Merger is conditioned upon
     receipt by C-TEC of a ruling from the Internal Revenue Service or an
     opinion of Swidler & Berlin, tax counsel to C-TEC, substantially to the
     effect that the federal income tax consequences of the Merger are as
     summarized above.  Such an opinion of Swidler & Berlin is attached to this
     Proxy Statement/Prospectus as Appendix D.  See "THE MERGER--Certain Federal
     Income Tax Consequences."

          EACH BVT SHAREHOLDER IS ENCOURAGED TO CONSULT HIS OR HER OWN TAX
     ADVISORS AS TO PARTICULAR FACTS AND CIRCUMSTANCES WHICH MAY BE UNIQUE TO
     SUCH SHAREHOLDER AND NOT COMMON TO BVT SHAREHOLDERS AS A WHOLE AND ALSO AS
     TO ANY ESTATE, GIFT, STATE, LOCAL OR FOREIGN TAX CONSEQUENCES ARISING OUT
     OF THE MERGER AND/OR ANY SALE THEREAFTER OF C-TEC SERIES AA PREFERRED
     SHARES RECEIVED IN THE MERGER.

     Accounting Treatment

          The Merger will be accounted for as a purchase of BVT by C-TEC for
     accounting and financial reporting purposes.  See "THE MERGER--Accounting
     Treatment."

     Financing the Merger

          In the Merger Agreement, C-TEC has represented that it has access to
     funds, without the requirement of borrowing from any third party,
     sufficient to fund the Cash Merger Consideration.  C-TEC may, however,
     choose to finance all or a portion of the Cash Merger Consideration.  For a
     presentation of the pro forma effects of the Merger, see "UNAUDITED PRO
     FORMA CONDENSED CONSOLIDATED FINANCIAL STATEMENTS."

     Interest of Certain Persons in the Merger

          Certain directors and officers of BVT have interests in the Merger
     that are in addition to their interests as shareholders of BVT generally.
     These include C-TEC's agreement to indemnify and to provide insurance
     covering BVT's directors and officers for a period of six years following
     the Effective Time and C-TEC's agreement to continue the employment and
     benefits of BVT's employees for two years following the Effective Time.
     See "THE MERGER--Terms of the Merger--Continued Employment of BVT
     Employees," "--Indemnification of BVT Directors and Officers" and "THE
     MERGER--Interest of Certain Persons in the Merger."

     Description of Capital Stock of C-TEC
         
          As of September 1, 1995, C-TEC's authorized capital stock consisted of
     35,000,000 shares of C-TEC Common Stock, 19,247,126 of which were issued
     and outstanding, and 8,753,203 shares of C-TEC Class B Stock, 8,575,883 of
     which were issued and outstanding.  The Board of Directors of C-TEC (the
     "C-TEC Board") has adopted a resolution unanimously approving and
     recommending to C-TEC's shareholders, for approval at a shareholders'
     meeting to be held on September 14, 1995, (a) amendments to the C-TEC
     Articles (i) increasing the authorized number of shares of C-TEC Common
     Stock to 85,000,000, (ii) increasing the authorized number of shares of C-
     TEC Class B Stock to 15,000,000, and (iii) authorizing a new class of
     25,000,000 shares of C-TEC Preferred Stock in such series and with such
     rights and preferences as the C-TEC Board may determine from time to time,
     and (b) proposals for the issuance of (i) 4,100,000 shares of C-TEC
     Preferred Stock Series A with an aggregate stated value of $41,000,000 (the
     "C-TEC TC Preferred Series A") and 1,100,000 shares of C-TEC Preferred
     Stock Series B with an aggregate stated value of $11,000,000 (the "C-TEC TC
     Preferred Series B"; collectively with the C-TEC TC Preferred Series A, the
     "C-TEC TC Preferred      

                                     -13-
<PAGE>
 
     Shares"), in connection with the merger of Twin County Trans Video, Inc.
     ("Twin County") with and into C-TEC Cable Systems Inc., a wholly owned
     subsidiary of C-TEC (the "Twin County Merger"), and (ii) C-TEC Series AA
     Preferred Shares in connection with the Merger. See "DESCRIPTION OF CAPITAL
     STOCK OF C-TEC."

          A summary of the material terms of the C-TEC Series AA Preferred
     Shares issuable in the Merger is set forth below.

<TABLE>    
          <S>                     <C> 
   
          Stated Value            $61.00 per share.
                       
          Dividends               Cumulative semi-annual cash dividends at an annual rate
                                  of $3.20 per share, as and if declared by the C-TEC
                                  Board out of funds legally available therefor.

          Liquidation Preference  $61.00 per share, plus dividends accrued and
                                  unpaid to the liquidation date.

          Conversion              Convertible at any time at the option of the holder
                                  into shares of C-TEC Common Stock at a conversion price
                                  equal to 125% of the average closing price of C-TEC
                                  Common Stock on the NASDAQ National Market over a ten
                                  trading day period ending shortly before the Effective
                                  Date; provided, however, that the conversion price may
                                  not be less than $24 nor more than the higher of (i)
                                  $36 or (ii) such average closing price of C-TEC Common
                                  Stock.  The conversion price is subject to anti-
                                  dilution adjustments under certain circumstances.

          Redemption by C-TEC     Redeemable, in whole or in part, at the option of
                                  C-TEC, commencing on the second anniversary of the
                                  Effective Time, at a redemption price equal to $61.00
                                  multiplied by the applicable percentage, such
                                  percentage ranging from 105.25% as of the second
                                  anniversary of the Effective Time to 100% as of the
                                  seventh anniversary of the Effective Time, plus accrued
                                  and unpaid dividends.

          Redemption by Holder    Redeemable at the option of the holder at any
                                  time after the first anniversary of the Effective Time,
                                  at a redemption price equal to $61.00, plus accrued and
                                  unpaid dividends.

          Voting Rights           None, except as required by law and except that if C-
                                  TEC shall fail to pay dividends on the C-TEC Series AA
                                  Preferred Shares in an amount equal to three full semi-
                                  annual dividends or shall fail to redeem C-TEC Series
                                  AA Preferred Shares when required, then the holders of
                                  the C-TEC Series AA Preferred Shares shall be entitled,
                                  voting as a class together with any other series of C-
                                  TEC preferred stock having a similar right, to elect
                                  one additional director to the C-TEC Board.
</TABLE>     
          The foregoing description is intended as a summary only, and is
     qualified by reference to the form of the statement of designation of the
     C-TEC Series AA Preferred Shares which is set forth as Exhibit A to the
     Merger Agreement, which is attached to this Proxy Statement/Prospectus as
     Appendix A.  See "DESCRIPTION OF CAPITAL STOCK OF C-TEC--C-TEC Series AA
     Preferred Shares."  The issuance of the C-TEC Series AA Preferred Shares
     pursuant to the Merger is subject to approval by the C-TEC shareholders of
     such issuance, as well as of an amendment to the C-TEC Articles authorizing
     a new class of preferred stock.

                                     -14-
<PAGE>
 
     Comparison of Shareholder Rights

          To the extent that they receive Stock Merger Consideration in the
     Merger, holders of BVT Common Shares will become holders of C-TEC Series AA
     Preferred Shares.  Upon conversion of such C-TEC Series AA Preferred
     Shares, former holders of BVT Common Shares would become holders of C-TEC
     Common Stock.  The rights of shareholders of C-TEC are governed by the PBCL
     and by the C-TEC Articles and the bylaws of C-TEC (the "C-TEC Bylaws").
     The rights of common and preferred shareholders of C-TEC differ from the
     rights of holders of BVT Common Shares with respect to certain matters.
     For a description of these differences, see "COMPARISON OF SHAREHOLDER
     RIGHTS."

     Adjournment of the Meeting

          In the event that there is an insufficient number of votes cast in
     person or by proxy at the Meeting to approve the Merger Agreement, the BVT
     Board intends to adjourn the Meeting to a later date for the solicitation
     of additional votes in favor thereof.  The affirmative vote of a majority
     of the shares present, in person or by proxy, at the Meeting, even if a
     quorum is not present, is required in order to approve any such
     adjournment.  BVT's Board of Directors recommends that shareholders vote
     "FOR" the proposal to adjourn the Meeting if necessary to permit further
     solicitation of proxies to approve the Merger Agreement.  See "ADJOURNMENT
     OF THE MEETING."

                Selected Historical and Pro Forma Financial Data
         
          The following tables present selected historical financial data for C-
     TEC and BVT and selected unaudited pro forma consolidated financial data
     for C-TEC, BVT, Twin County and Megacable, S.A. de C.V. ("Megacable"). The
     selected financial data set forth below for C-TEC and BVT for each of the
     years in the five-year period ended December 31, 1994, are derived from the
     financial statements of C-TEC and BVT, respectively. The selected financial
     data for C-TEC and BVT for the six months ended June 30, 1995 and 1994, are
     derived from the unaudited financial statements of C-TEC and BVT,
     respectively which in the opinion of management reflect all adjustments,
     consisting only of normal recurring adjustments, necessary for a fair
     statement of the results of the interim periods.  The results for such
     interim periods are not necessarily indicative of the results for the full
     fiscal year.  The historical and unaudited pro forma financial information
     are not necessarily indicative of future operations or the actual results
     that would have occurred had the Merger, the Twin County Merger and the
     acquisition of a 40% equity position in Megacable (the "Megacable
     Acquisition") been consummated at the beginning of the periods presented
     and should not be construed as representative of future operations. This
     information should be read in conjunction with the unaudited pro forma
     combined condensed financial statements and notes thereto and with the
     historical financial statements and notes thereto of the separate companies
     included, or incorporated by reference in this Proxy Statement/Prospectus.
     See "Unaudited Pro Forma Condensed Consolidated Financial Statements" and
     "Index to BVT Financial Statements."  Information regarding C-TEC, Twin
     County, BVT and Megacable has been provided by C-TEC, Twin County, BVT and
     Megacable, respectively.      

                                     -15-
<PAGE>
 
                       Selected Historical Financial Data
                     (in thousands, except per share data)
<TABLE>    
<CAPTION>
 
                                        Six Months
                                      Ended June 30,                       Year Ended December 31,
                                    ------------------  -------------------------------------------------------------
                                      1995      1994      1994      1993(1)       1992(1)      1991(1)      1990(1)
                                    --------  --------  --------  ------------  -----------  -----------  -----------
<S>                                 <C>       <C>       <C>       <C>           <C>          <C>          <C>
C-TEC
Sales.............................  $152,373  $129,950  $268,884  $251,428      $231,263     $215,248     $188,976
Income (loss) from continuing
      operations..................    14,984     3,664     2,827    (3,788)        4,568      (10,804)      (6,434)
Income (loss) per average common
      share from continuing
      operations(2)...............       .55       .22       .17         .(23)       .27         (.66)        (.39)
Dividends per share(2)............        --        --        --        --            --           --           --
Total assets......................   822,743   570,865   792,525   579,564       586,366      596,000      580,429
Long-term debt, net of current
      maturities..................   286,312   386,187   273,376   409,293       421,780      432,482      364,970
Net book value per share (2)......     13.28      3.69     12.73      3.66          4.05         4.18         4.73
----------------
</TABLE>     
     (1) Operating results have been restated to reflect a disposition accounted
         for as discontinued operations and for certain reporting format changes
         to conform with the 1994 reporting format.
     (2) Based on average shares of C-TEC Common Stock and C-TEC Class B Stock.
<TABLE>    
<CAPTION>
 
                                        Six Months
                                     Ended June 30,               Year Ended December 31,
                                                       ----------------------------------------------
                                      1995     1994      1994      1993      1992     1991     1990
                                     -------  -------  --------  --------  --------  -------  -------
<S>                                  <C>      <C>      <C>       <C>       <C>       <C>      <C>
BVT
Sales..............................  $ 5,465  $ 5,724   $11,435   $10,532   $10,668  $ 9,498  $ 9,851
Income from continuing operations..    1,274    1,435     2,853     2,490     2,798    2,176    2,650
Income per average common share
      from continuing operations...     1.42     1.60      3.15      2.75      3.08     2.40     2.93
Dividends per share................      .90      .84      1.68      1.60      1.48     1.40     1.32
Total assets.......................   28,847   28,118    29,240    29,033    27,726   26,200   24,821
Long-term obligations and
      redeemable preferred stock...    1,804    1,885     1,885     1,966     3,047    3,128    3,209
Net book value per common share....    22.29    21.79     21.79     20.76     19.16    17.57    16.57
 
</TABLE>     

                                     -16-
<PAGE>
 
                                     -17-
<PAGE>
 
            Selected Unaudited Pro Forma Consolidated Financial Data
                     (in thousands, except per share data)
<TABLE>    
<CAPTION>
 
                                                                             
                                   Six                          Year Ended   
                              Months Ended                     December 31,  
                            June 30, 1995(1)                      1994(1)    
                            ----------------                  ---------------
                                             
<S>                          <C>                              <C>
Sales......................      $166,634                         $303,994
Income (loss) from                  
 continuing operations.....         8,475                          (19,011)
Income (loss) per average
 common share from                    
 continuing operations.....           .31                            (1.11)
Dividends per common share.            --                               --
<CAPTION>  
                            June 30, 1995(1)             
                            ----------------             
<S>                         <C> 
Total assets...............      $959,819
Long term debt, net of
 current maturities........       299,467
Redeemable Preferred Stock.        29,874
Net book value per common
 share.....................         13.28
                                                         
--------------
</TABLE>     
      
(1) The unaudited pro forma combined balance sheet data assumes the Merger
    and the acquisition of all outstanding common stock of Twin County took
    place on June 30, 1995, and combines C-TEC's June 30, 1995 balance
    sheet data with BVT's June 30, 1995 balance sheet data.  The unaudited
    pro forma statement of operations data for the year ended December 31,
    1994 assumes that the Merger, the Twin County Merger and the Megacable
    Acquisition took place as of January 1, 1994 and combines the statement
    of operations data for C-TEC, BVT and Megacable for the year ended
    December 31, 1994 with Twin County's statement of operations data for
    the year ended October 31, 1994. Additionally, the interim unaudited
    pro forma statement of operations combines C-TEC's and BVT's statement
    of operations data for the six months ended June 30, 1995 with Twin
    County's statement of operations data for the four months ended April
    30, 1995.  Beginning May 1, 1995, Twin County operations data has been
    consolidated into C-TEC's financial statements.  See Note (a) to the
    Unaudited Pro Forma Condensed Consolidated Financial Statements.  The
    Megacable Acquisition was accounted for under the equity method of
    accounting for the respective periods.      

                                     -18-
<PAGE>
 
                           Comparative Per Share Data
          
       The following table sets forth certain historical per share data of C-TEC
     and BVT, and unaudited pro forma combined per share data of C-TEC and BVT,
     based on the assumption that the Merger, the Twin County Merger and the
     Megacable Acquisition were effective on January 1, 1994.  Book value per
     share data are computed based on the assumption that the Merger and the
     completion of the acquisition of all outstanding shares of common stock of
     Twin County occurred on June 30, 1995.  Such data assumes that the Merger
     and the Twin County transaction were accounted for under the purchase
     method of accounting and that the Megacable Acquisition was accounted for
     under the equity method of accounting.  The pro forma data are not
     necessarily indicative of results of operations or financial position that
     would have been achieved had such transactions been consummated on such
     date and should not be construed as representative of results of future
     operations or financial position.  This presentation is subject to the
     assumptions set forth in the notes to the Unaudited Pro Forma Condensed
     Consolidated Financial Statements appearing elsewhere in this Proxy
     Statement/Prospectus.  The information presented should be read in
     conjunction with such pro forma financial statements, and notes thereto,
     and the historical financial statements, and notes thereto, of C-TEC, BVT,
     Twin County and Megacable included or incorporated by reference in this
     Proxy Statement/Prospectus.      
<TABLE>    
<CAPTION>
 
                                                   Six
                                              Months Ended       Year Ended
                                              June 30, 1995  December 31, 1994
                                              -------------  ------------------
<S>                                           <C>            <C>
HISTORICAL
      Per Share of C-TEC Common Stock:
       Income from continuing operations....         $  .55             $  .17
       Book value...........................          13.28              12.73
       Cash dividends declared..............             --                 --
      Per BVT Common Share:
       Income from continuing operations....         $ 1.42             $ 3.15
       Book value...........................          22.29              21.79
       Cash dividends declared..............            .90               1.68
PRO FORMA COMBINED(1)
      Per Share of C-TEC Common Stock:
       Income (loss) from continuing                 $  .31             $(1.11)
        operations..........................
       Book value...........................          13.28                N/A
       Cash dividends declared..............             --                 --
PRO FORMA EQUIVALENT
PER BVT COMMON SHARE (2)
       C-TEC Series AA Preferred Share Held:
        Income from continuing operations...         $  .31             $(1.11)
        Book value..........................          13.28                N/A
        Cash dividends declared.............           1.60               3.20
       C-TEC Series AA Preferred Share
       Converted into C-TEC Common Stock:
        (3)
        Income from continuing operations...         $  .65             $(2.33)
        Book value..........................          27.89                N/A
        Cash dividends declared.............             --                 --
-------------------------
</TABLE>     
     (1) The pro forma combined per share of C-TEC Common Stock amounts are
         based upon the amounts in the unaudited pro forma financial
         information.  See "Unaudited Pro Forma Condensed Consolidated Financial
         Statements."
     (2) The equivalent pro forma combined per BVT Common Share amounts are the
         same as the per share of C-TEC Common Stock pro forma combined amounts
         because each BVT Common Share receiving Stock Merger Consideration will
         be exchanged for one C-TEC Series AA Preferred Share.
         
     (3) The equivalent pro forma combined per BVT Common Share amounts are
         based upon the per share of C-TEC Common Stock amounts multiplied by an
         exchange ratio of 2.1 shares of C-TEC Common Stock per C-TEC Series AA
         Preferred Share.  This exchange ratio assumes that each C-TEC Series AA
         Preferred Share was converted into approximately 2.1 shares of C-TEC
         Common Stock, based upon an assumed conversion price of $29.375, which
         assumed conversion price is equal to 125% of the $23.50 closing price
         as reported by Dow Jones Tradeline of a share of C-TEC Common Stock on
         the Nasdaq National Market on September 5, 1995.      

                                     -19-
<PAGE>
 
                               Market Price Data

          There is no established public trading market for BVT Common Shares,
     and accordingly, there are no published market quotations for such stock.
     Trading in BVT Common Shares is limited and sporadic.  In addition, BVT is
     not subject to the requirement of filing periodic reports with the
     Securities and Exchange Commission.  The absence of an established market
     and publicly available current information regarding BVT may affect the
     prices at which BVT Common Shares are traded.

          There are no C-TEC Series AA Preferred Shares presently outstanding.
     It is not anticipated that an active pubic trading market for the C-TEC
     Series AA Preferred Shares will develop following the Merger.

          Shares of C-TEC Common Stock are included for quotation on the Nasdaq
     National Market.  The C-TEC Series AA Preferred Shares issuable in the
     Merger will be convertible into shares of C-TEC Common Stock at 125% of an
     average closing market price of such stock determined shortly before the
     Merger.  See "DESCRIPTION OF CAPITAL STOCK OF C-TEC--C-TEC Series AA
     Preferred Shares--Conversion Rights."  The following table sets forth the
     high and low bid quotations for shares of C-TEC Common Stock as reported by
     Dow Jones Tradeline for the periods indicated below.
<TABLE>
<CAPTION>

                                      High Bid              Low Bid
                                      --------              --------
    <S>   <C>                         <C>                   <C>
    1993
          First Quarter...........     $17 3/4               $13 1/2
          Second Quarter..........          25                15 3/4
          Third Quarter...........          28                23 1/2
          Fourth Quarter..........      33 1/2                23 3/4

    1994
          First Quarter...........          31                27 1/4
          Second Quarter..........      28 1/2                24 1/2
          Third Quarter...........      29 1/2                21 1/4
          Fourth Quarter..........      28 1/4                    18

    1995
          First Quarter...........      24 3/8                19 1/2
          Second Quarter..........      25 3/4                19 1/8
          Third Quarter(1)........      26 3/8                    23
</TABLE>
------------------
         
     (1)  Through the close of business on September 5, 1995.      



        Ratio of Earnings-To-Fixed Charge and Preferred Stock Dividends

          The table sets forth the ratio of C-TEC's pretax income from
     continuing operations to fixed charges and preferred stock dividends.
<TABLE>    
<CAPTION>
 
                                   Six Months
                                 Ended June 30,      Year Ended December 31,
                                 --------------  -------------------------------
<S>                              <C>             <C>    <C>    <C>    <C>   <C>
                                      1995        1994   1993   1992  1991  1990
                                 --------------  -----  -----  -----  ----  ----
Ratio of earnings to fixed
 charges and preferred stock         
 dividends (1).................      1.99x       1.11x  1.08x  1.19x  .63x  .66x
</TABLE>      

----------------------
     (1)  In computing this ratio, earnings represent net income from continuing
          operations before income taxes plus fixed charges.  Fixed charges
          represent interest expense, capitalized interest, dividends on the C-
          TEC Series AA Preferred Shares and one-third of rental expense
          considered to be interest.  In 

                                     -20-
<PAGE>
 
               addition, preferred stock dividend requirements are increased to
               an amount representing the pre-tax earnings which would be
               required to cover such preferred stock dividends.

                                 RISK FACTORS

               A substantial portion of the consideration to be received by
     holders of BVT Common Shares pursuant to the Merger consists of C-TEC
     Series AA Preferred Shares which are convertible into shares of C-TEC
     Common Stock.  In addition to the other information contained in this Proxy
     Statement/Prospectus, holders of BVT Common Shares should consider
     carefully the following risk factors relating to C-TEC, the C-TEC Series AA
     Preferred Shares and the C-TEC Common Stock before deciding how to vote
     with respect to the Merger:

     Dividend Policy and Restrictions

               Since 1989, C-TEC has maintained a policy of not paying cash
     dividends on its common stock.  C-TEC does not intend to alter this policy
     in the foreseeable future.  In addition, as a holding company, C-TEC's
     ability to pay dividends on the C-TEC Series AA Preferred Shares will be
     dependent upon, among other factors, C-TEC's earnings, financial condition
     and cash requirements at the time such payment is considered, and the
     payment to C-TEC of dividends, by its subsidiaries.  Certain of C-TEC's
     subsidiaries are subject to rate regulation by the Federal Communications
     Commission (the "FCC") or the Pennsylvania Public Utility Commission
     ("PaPUC"), and the amount of earnings and dividends of such subsidiaries
     are affected by such regulation.  See "Risk Factors--Effect of Regulation."
     Certain of C-TEC's subsidiaries are also subject to covenants contained in
     debt instruments which restrict the payment of dividends by such
     subsidiaries.

     Highly Competitive Industry

               C-TEC engages in various aspects of the telecommunications
     industry, and certain of the businesses in which it engages are in highly
     competitive sectors of the industry.  In addition, as a result of
     technological, regulatory and other legal developments, C-TEC faces the
     risk of new or increased competition in virtually all businesses in which
     it engages.  Although these developments are expected to provide new
     opportunities for C-TEC, it is not possible to predict their future effect
     on the telecommunications industry in general or on C-TEC in particular.

     Effect of Regulation

               Most of the businesses operated by C-TEC are subject to extensive
     regulation.  In recent years, C-TEC's Cable Group, like other operators of
     cable television systems, has become subject to extensive regulation at the
     federal, state and local levels.  Many aspects of such regulation are
     currently the subject of judicial proceedings and administrative or
     legislative proceedings or proposals.  On October 5, 1992, Congress passed
     the Cable Television Consumer Protection and Competition Act of 1992 (the
     "Cable Act") which significantly expanded the scope of regulation of
     certain subscriber rates and a number of other matters in the cable
     industry, such as mandatory carriage of local broadcast stations and
     retransmission consent, and which will increase the administrative costs of
     complying with such regulations.  On April 1, 1993, the FCC adopted its
     initial regulations on cable television rates, and on February 22, 1994,
     the FCC adopted revised rate regulations that became effective on May 15,
     1994.

               C-TEC anticipates that certain provisions of the Cable Act that
     do not relate to rate regulation -- such as the provisions relating to
     retransmission consent and customer service and technical standards -- will
     reduce the operating margins of C-TEC's Cable Group.  Otherwise, C-TEC is
     currently unable to predict the effect that implementation of the rate
     regulations and other provisions of the Cable Act will have on its business
     and results of operations in future periods.  No assurance can be given at
     this time that such matters will not have a material adverse effect on C-
     TEC's business and results of operations in the future.  Also, no assurance
     can be given as to what other future actions Congress, the FCC or other
     regulatory authorities may take or the effects thereof on the cable
     industry in general or on C-TEC in particular.

               The Cable Group's performance is dependent to a large extent on
     its ability to obtain and renew its franchise agreements from local
     government authorities on acceptable terms.  To date, all of the Cable
     Group's franchises have been renewed or extended, generally at or prior to
     their stated expirations and on acceptable 

                                     -21-
<PAGE>
 
     terms. No assurance can be given in this regard as to future franchise
     renewals. No one franchise accounts for more than 10% of the Cable Group's
     total revenue.

               C-TEC's local exchange telephone subsidiary, Commonwealth
     Telephone Company ("CTCo"), is subject to a rate-making process regulated
     by the PaPUC.  Consequently, the ability of C-TEC's Telephone Group to
     generate increased income and cash flow is largely dependent on its ability
     to increase its subscriber base, obtain higher message volumes and control
     its expenses. During 1993, the PaPUC conducted an investigation of the
     appropriateness of CTCo transactions with affiliates and analyzed the
     earnings of CTCo. Following this investigation CTCo and the PaPUC entered
     into an agreement imposing certain requirements and restrictions on CTCo.
     Among other things, CTCo agreed to provide its residential customers the
     enhancement of touch-tone service free of charge beginning February 1,
     1994. The agreement also states that, barring unforeseen regulatory
     changes, CTCo will not increase basic service rates prior to January 1,
     1997. The PaPUC has also required CTCo to permit only income taxes actually
     paid to be recognized as a cost of service. Accordingly, subsequent to
     December 31, 1993, C-TEC will not record deferred income taxes on certain
     temporary differences. These requirements and restrictions are not expected
     to have a material adverse effect on C-TEC.

     Control by Principal Shareholder

               On most matters, including the election of directors, the holders
     of C-TEC Common Stock and the holders of C-TEC Class B Stock vote as a
     class with each share of C-TEC Common Stock entitled to one vote and each
     share of C-TEC Class B Stock entitled to 15 votes.  RCN Corporation ("RCN")
     controls over 50% of the total votes of all outstanding shares of C-TEC
     stock, beneficially owning, as of August 1, 1995, approximately 43.1% of
     the C-TEC Common Stock and 60.8% of the C-TEC Class B Stock.  Consequently,
     RCN is able to elect a majority of the members of the board of directors of
     C-TEC (the "C-TEC Board") and thereby control C-TEC's policies and
     operations.  In addition, RCN's share ownership gives it the ability to
     control certain corporate actions requiring shareholder approval.  The
     control of C-TEC by RCN may tend to deter nonnegotiated tender offers or
     other efforts to obtain control of C-TEC and thereby deprive shareholders
     of opportunities to sell shares at prices higher than those prevailing in
     the market.

     Relationship with RCN; Conflicts of Interest; Noncompetition Agreement

               RCN is a subsidiary of Kiewit Diversified Group, Inc. ("KDG"),
     which is a wholly owned subsidiary of Peter Kiewit Sons', Inc. ("PKS").
     KDG owns 90% of RCN, and David C. McCourt, Chairman and Chief Executive
     Officer of C-TEC, owns the remaining 10% of RCN.  KDG owns approximately
     67% of and controls  MFS Communications Company, Inc. ("MFS").  MFS
     provides a variety of telecommunications services, primarily over its
     digital fiber optic telecommunications networks.  Certain of the officers
     and directors of C-TEC are also officers or directors of PKS, KDG, RCN and
     MFS.  As a result of the common control of C-TEC and MFS, possible
     conflicts of interest could arise, for example, if either C-TEC or MFS were
     presented with the opportunity to engage in a business competing with the
     other or if C-TEC and MFS were to enter into a business relationship
     together.  Potential conflicts of interest will be dealt with on a case-by-
     case basis taking into consideration relevant factors including the
     requirements of NASDAQ and prevailing corporate practices.

               C-TEC and PKS have entered into a Noncompetition Agreement dated
     as of May 26, 1993.  The Noncompetition Agreement provides, among other
     things, that until the earlier to occur of (i) the tenth anniversary of the
     date of the Noncompetition Agreement and (ii) the date on which PKS ceases
     to own at least 30% of the issued and outstanding shares of common stock of
     MFS, PKS will not, and will cause its subsidiaries and affiliates (which
     would include C-TEC), not to compete directly or indirectly with MFS for
     the provision of certain telecommunications services to business or
     government users.  In addition, PKS will not, and will cause its
     subsidiaries not to compete against MFS in the network systems integration
     and facilities management businesses with certain limited exceptions.

     Joint Venture

               A subsidiary of C-TEC is engaged in preliminary negotiations with
     MFS regarding a possible joint venture and facilities lease arrangement
     pursuant to which certain of the facilities of MFS would be utilized to
     provide telecommunications services to residential customers.  C-TEC and
     MFS have been involved in ongoing negotiations for many months.  The
     parties have not reached agreement on a number of the critical issues
     concerning the prospective joint venture.  This possible transaction would
     involve the start up of a new business and there do not exist any
     historical financial statements nor any factually supportable data to
     prepare pro forma 

                                     -22-
<PAGE>
 
     financial statements. The terms of any such agreement and scope of the
     joint venture, which may be material to C-TEC, would be determined pursuant
     to arm's-length negotiations.

     Megacable Acquisition
         
               In January 1995, C-TEC purchased a forty percent equity position
     in Megacable, Mexico's second largest cable television operator, currently
     serving over 174,000 subscribers in twelve cities.  C-TEC is exposed to
     foreign currency translation adjustments resulting from the translation
     into U.S. dollars of the financial statements of Megacable, which utilize
     the peso as the local and foreign currency. As a result of the Megacable
     Acquisition, C-TEC may be exposed to risks normally associated with foreign
     operations, including, but not limited to, the disruption of markets,
     changes in export or import laws, currency fluctuations, restrictions on
     currency exchanges, and the modification or introduction of other
     governmental policies with potentially adverse effects.      


                                  THE MEETING

     General

          This Proxy Statement/Prospectus is being furnished to holders of BVT
     Common Shares in connection with the solicitation of proxies by the BVT
     Board to be used at the Meeting or any adjournment thereof.

          A proxy card has been enclosed with this Proxy Statement/Prospectus
     for use by holders of BVT Common Shares.
         
          The Meeting will be held on Saturday, October 28, 1995, at 2:00 p.m.,
     local time, at the Country Cupboard Inn, Route 15 North, Lewisburg,
     Pennsylvania 17837.      

     Matters to be Considered at the Meeting

          At the Meeting, shareholders of BVT will consider and vote upon a
     proposal to approve and adopt the Merger Agreement.  In addition,
     shareholders of BVT may be asked to approve a proposal to postpone or
     adjourn the Meeting to another time and/or place for the purpose of
     soliciting additional proxies in the event that there are not sufficient
     votes at the time of the Meeting to approve the Merger Agreement (the
     "Adjournment Proposal").  Shareholders of BVT will also consider such other
     matters as may properly come before the Meeting or any adjournment thereof.

          Because of the pending Merger, BVT's annual shareholders' meeting has
     been delayed.  If the Merger Agreement is not approved at the Meeting, it
     is anticipated that BVT's annual shareholders' meeting would be held in
     November 1995.

     Record Date; Shares Outstanding; Quorum
         
          Only shareholders of record of BVT at the close of business on
     September 8, 1995 (the "Record Date"), will be entitled to receive notice
     of the Meeting, and only holders of record of BVT Common Shares as of the
     Record Date will be entitled to vote at the Meeting.  At the close of
     business on September 8, 1995, there were issued and outstanding 899,154
     BVT Common Shares.  Each BVT Common Share entitles the holder to one vote.
     The presence at the Meeting, in person or by proxy, of shareholders
     entitled to cast a majority of the votes at the Meeting will constitute a
     quorum at the Meeting.      

     Votes Required

          Pursuant to the applicable provisions of the PBCL and BVT's bylaws
     (the "BVT Bylaws"), the affirmative vote of a majority of the outstanding
     BVT Common Shares present and entitled to vote at the Meeting is required
     to approve the Merger Agreement.

          As of the Record Date, directors and executive officers of BVT were
     the beneficial owners of approximately 166,456 BVT Common Shares, or
     approximately 18.5% of the outstanding BVT Common Shares entitled to be
     voted at the Meeting.  See "SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS
     AND MANAGEMENT OF BVT."  Except for one director, all of the directors and
     executive officers of BVT, owning 110,906 BVT Common Shares or
     approximately 12.3% of the outstanding BVT Common Shares entitled to vote
     at the Meeting, have indicated that they intend to vote such shares in
     favor of the Merger Agreement.

                                     -23-
<PAGE>
 
          The affirmative vote of a majority of the shares present, in person or
     by proxy, at the Meeting, even if a quorum is not present, will be required
     to adjourn the Meeting.

     Effect of Abstentions and Broker Nonvotes

          Holders of BVT Common Shares entitled to vote at the Meeting may
     withhold authority to vote on the Merger Agreement and the Adjournment
     Proposal.  Such abstentions will be considered as shares present and
     entitled to vote at the Meeting, for the purposes of determining the quorum
     and the required vote for approval of the Merger Agreement, but will not be
     counted as votes cast in the affirmative.  Therefore, abstentions by
     holders of BVT Common Shares will have the effect of a vote against the
     Merger Agreement and against the Adjournment Proposal.

          Brokers that are member firms of the New York Stock Exchange ("NYSE")
     and who hold shares in street name for customers have authority under the
     rules of the NYSE to vote those shares with respect to certain matters if
     they do not receive instructions from a beneficial owner.  Brokers will not
     have the authority to vote shares with respect to the approval of the
     Merger Agreement.  Assuming that sufficient shares are present at the
     Meeting to constitute a quorum, a failure of brokers to vote shares because
     they have not received instructions from beneficial owners (a "broker
     nonvote") will have no effect on approval of the Merger Agreement or the
     Adjournment Proposal because such shares will not be considered present at
     the Meeting.

     Voting, Revocation and Solicitation of Proxies

          All BVT Common Shares represented by properly executed proxies
     received in time for the Meeting will be voted at the Meeting in the manner
     specified by the holders thereof, unless such proxies have been revoked
     prior to the vote.  Proxies which do not contain voting instructions will
     be voted for approval of the Merger Agreement and the Adjournment Proposal.

          It is not expected that any matter other than those referred to herein
     will be brought before the Meeting.  If, however, other matters are
     properly presented, the persons named as proxyholders will vote in
     accordance with their judgment with respect to such matters.

          A shareholder who executes and returns a proxy on the enclosed form
     has the power to revoke it at any time before it is voted.  The giving of a
     proxy does not affect the right of shareholders to attend the Meeting and
     vote in person.  A shareholder's presence at the Meeting, however, will not
     in itself revoke the shareholder's proxy.  A shareholder may revoke a proxy
     at any time prior to its exercise by filing with the Secretary of BVT, at
     or before the Meeting, a duly executed revocation or a proxy bearing a
     later date.  Neither attendance at the Meeting nor voting in person at the
     Meeting will in itself constitute revocation of a proxy.

          BVT will bear the cost of soliciting proxies from its shareholders.
     Arrangements will be made with brokerage houses and other custodians,
     nominees and fiduciaries for the forwarding of solicitation material to the
     beneficial owners of stock held of record by such persons, and BVT will
     reimburse such custodians, nominees and fiduciaries for their reasonable
     out-of-pocket expenses incurred in connection therewith.  Proxies may also
     be solicited by directors, officers and employees of BVT.  Such directors,
     officers and employees will not be specially compensated for such services,
     but may reimbursed for reasonable out-of-pocket expenses incurred in
     connection therewith.

          SHAREHOLDERS OF BVT SHOULD NOT SEND STOCK CERTIFICATES WITH THEIR
     PROXY CARDS.  AS DESCRIBED BELOW UNDER THE HEADING "THE MERGER--ELECTION,
     ALLOCATION AND EXCHANGE PROCEDURES," EACH BVT SHAREHOLDER WILL BE PROVIDED
     WITH MATERIALS FOR EXCHANGING BVT COMMON SHARES AS PROMPTLY AS PRACTICABLE
     AFTER THE EFFECTIVE TIME OF THE MERGER.


                                     -24-
<PAGE>
 
                                   THE MERGER

          The information contained in this Proxy Statement/Prospectus regarding
     the Merger is not intended to be a complete description of all facts
     regarding the Merger and is qualified in all respects by reference to the
     Merger Agreement attached to this Proxy Statement/Prospectus as Appendix A
     and incorporated herein by reference.  Shareholders of BVT are urged to
     read carefully the Merger Agreement.  For a summary description of the
     Merger, see "SUMMARY--The Merger."

     Background of the Merger

          Introduction
         
          BVT is a regulated local exchange carrier ("LEC") founded in 1904
     which provides local telephone service to Union and Northumberland Counties
     in central Pennsylvania.  BVT is one of approximately 1,300 LECs (or
     "telcos") in the United States unaffiliated with the seven Regional Bell
     Operating Companies ("RBOCs").  As of June 30, 1995, BVT had approximately
     17,300 access lines, making BVT the fourth largest of the 23 independent
     telephone companies in Pennsylvania not affiliated with an RBOC or another
     national or regional telephone holding company.      

          BVT Common Shares are not listed on the Nasdaq National Market, the
     Nasdaq Small-Cap Market or any stock exchange, and BVT is not subject to
     the reporting requirements of the Exchange Act.  There is no market maker
     holding an inventory position in BVT Common Shares, and the trading market
     for BVT Common Shares is extremely thin.

          Historically, BVT, like other LECs, has operated as a regulated
     monopoly in its telephone franchise area.  As such, it has been free of
     competition in offering local and network access telephone service to its
     franchise customers.  BVT's primary regulators, the FCC and the PaPUC,
     permit BVT to earn a reasonable rate of return on its rate base.  Despite
     its low basic service rates, BVT's lean management organization and
     comparatively densely populated franchise area have historically permitted
     BVT to achieve margins and profitability that compare favorably to its peer
     group of independent LECs.

          Industry Overview

          In recent years, the telecommunications industry has been experiencing
     rapid and fundamental changes.  These changes have resulted from two long-
     term telecommunications industry trends (i) rapid advancements in
     telecommunications technology and (ii) increased competition.

          Rapidly changing communications technology, including advances in
     digital, fiber-optic, cellular, personal communication services ("PCS") and
     network software technologies, are blurring the divisions which formerly
     separated the telephone, cable television, wireless, video and computer
     industries.  These technological changes make possible the offering of a
     wide range of new, interactive broadband telecommunication services.  These
     changes also create the opportunity for existing and new services to be
     delivered by a variety of service providers.

          Since the break-up of AT&T in 1984, the telecommunications industry
     has been marked by the interrelated trends of deregulation and increased
     competition.  Although the shape of future telecommunications industry
     regulation cannot be predicted, it is likely that the incremental progress
     of deregulation will continue to open new markets to new service providers.
     As an example, in recent years competitive access providers ("CAPs") and
     system bypass offered by long distance (interexchange or "IXC") carriers,
     cable operators and wireless companies have emerged to offer alternative
     access for the origination and termination of long distance calls.  These
     alternative access providers represent a competitive inroad into the most
     significant source of LEC revenue -- network access charges.

          To date, competition and deregulation have opened access to the
     telco's local switching center.  In the future, telcos will likely be faced
     with additional challenges to their historical revenue base, as well as a
     variety of investment options in a changing technological, competitive and
     regulatory environment.

          BVT Strategic Options

          In response to the challenges and opportunities presented by these
     changing business and industry conditions, in February 1994, BVT engaged
     Snyder & Co. to perform a valuation of BVT and to study BVT's

                                     -25-
<PAGE>
 
     two main strategic options -- a sale of the company or remaining
     independent.  In May 1994, Snyder & Co. reported its conclusions to the BVT
     Board.

          With respect to the strategic option of remaining independent, Snyder
     & Co. indicated that:

               .    Margins and profitability of BVT's traditional LEC services
                    will be under pressure due to increased competition from
                    interexchange carriers, competitive access providers and
                    wireless operators.  In order to enhance shareholder value
                    in the future, access line growth and revenue growth would
                    have to more than offset any loss of income from lower
                    margins and loss of business from new competitors.

               .    Because of its rural location and widely dispersed revenue
                    base, however, Snyder & Co. indicated that historical
                    margins on BVT's traditional telco operations might continue
                    for a longer period of time than for LECs which were closer
                    to urban areas or which had a large number of sizeable
                    business accounts attractive to system bypass competitors.

               .    Shareholder value in the future could be eroded if
                    competitive, technological and regulatory developments cause
                    the equity markets and potential purchasers to revise
                    downward the pricing benchmarks and formulas presently used
                    to determine the value of local telco franchises.

               .    Remaining independent in the current uncertain
                    telecommunications environment would require BVT to more
                    aggressively manage and invest in its business in order to
                    exploit new revenue opportunities and minimize current
                    customer attrition.

               .    BVT has excess cash on hand, unused borrowing capacity and
                    cash flow in excess of current capital expenditure
                    requirements.  BVT, therefore, has financial resources which
                    it could use to respond to telecommunications industry
                    trends by diversifying outside of its LEC franchise into
                    businesses such as cable television and cellular
                    communications or by adding new services within its
                    franchise area such as PCS or video on demand.

               .    BVT's management has limited experience outside of
                    traditional LEC operations.  Entry into new businesses and
                    services would require the addition of new managers with
                    strong backgrounds in marketing, business and diversified
                    telecommunications.

               .    Investments in new businesses and services would involve a
                    higher degree of risk than BVT's traditional telephone
                    company operations.

          With respect to the strategic option of selling the company, Snyder &
     Co. indicated that:

               .    If BVT were sold, shareholders would forego any possible
                    appreciation in BVT shares above the sale price.

               .    A sale would limit the risks of the uncertain
                    telecommunications environment.  These risks include (i) the
                    potential impact on margins and profitability from
                    competitive inroads into BVT's LEC franchise; (ii) the risks
                    associated with BVT attempting to invest and successfully
                    compete in new areas of business; and (iii) the possibility
                    that cable providers rather than telcos will establish the
                    broadband connection or "drop" to customers, thereby making
                    cable the preferred means to develop the "information
                    superhighway" and deliver the next generation of
                    telecommunications services.

               .    A sale would provide increased liquidity to shareholders and
                    offer an opportunity for BVT shareholders to diversify
                    outside of their current investment in telco operations.

               .    Based upon analysis of other telephone industry
                    acquisitions, Snyder & Co. believed that a number of
                    telephone companies would be willing to make bids to acquire
                    BVT.  Snyder & Co. estimated that the most likely price
                    range for such bids would be between $45 and $55 per BVT
                    Common Share.

                                     -26-
<PAGE>
 
          In summary, Snyder & Co. concluded that both options were viable
     strategies.  A sale of BVT, however, involved lower risk and fewer
     uncertainties than remaining independent.

          After considering the conclusions contained in Snyder & Co.'s report,
     the BVT Board decided to ascertain the purchase prices that potential
     purchasers would be willing to pay to acquire BVT.  In October 1994, the
     BVT Board retained Snyder & Co. to act as BVT's financial adviser to assist
     in exploring a possible sale of BVT.

     Merger Negotiations

          During November and December 1994, Snyder & Co. made contact with
     fourteen telephone holding companies regarding a potential sale of BVT.
     Each potential acquiror was provided financial and other business
     information regarding BVT and its operations.  Eight of the fourteen
     potential acquirors made acquisition proposals.

          In December 1994, the BVT Board met to consider the acquisition
     proposals which had been made.  Snyder & Co. and BVT's legal counsel were
     present at this meeting.  At this meeting, Snyder & Co. reviewed with the
     BVT Board the specific details of the proposals which had been made, as
     well as general information on each of the potential acquirors.  BVT's
     legal counsel discussed with the BVT Board their legal duties and
     obligations in considering whether or not the company should be sold, as
     well as the factors that the directors were entitled to consider in
     reviewing one or more acquisition proposals.

          The value (as estimated by Snyder & Co.) of the eight proposals ranged
     from a low of approximately $30 per BVT Common Share to a high of $58 (all
     in cash) per BVT Common Share.  Four proposals were valued between $40 and
     $50 per share and two proposals were valued between $50 and $55 per share.
     The types of consideration offered in the proposals included cash, common
     stock, preferred stock, debt securities and combinations of the foregoing.

          After a discussion of each of the proposals, the BVT Board authorized
     Snyder & Co. to negotiate further with each of the eight bidders.  The BVT
     Board did not determine at the December meeting whether or not the company
     should be sold.

          In late December 1994, Snyder & Co. again contacted each of the eight
     bidders.  Four of the bidders submitted revised proposals.  In some cases
     the amount of consideration to be paid was increased, while in other
     instances the type of the consideration to be paid was modified.

          In early January 1995, Snyder & Co. and BVT's legal counsel met with
     representatives of C-TEC and one other bidder to more specifically
     negotiate the terms of their proposals.  The BVT Board was apprised of the
     progress of these discussions at its January 18 meeting.  Discussions with
     these two bidders continued into February.

          At a February 8 special meeting, the BVT Board met with
     representatives of C-TEC and the other leading bidder.  Snyder & Co. and
     BVT's legal counsel were present at this meeting.  Each of the bidders made
     a presentation to the BVT Board regarding the terms of their proposal and
     their plans for BVT should it be acquired.  After discussion of the
     proposals, the BVT Board voted to accept the proposal from the other
     bidder.  The consideration to be paid in this proposal was, at the election
     of BVT shareholders, either approximately $59.50 in cash or shares of
     common stock having a value (as estimated by Snyder & Co.) of approximately
     $47.50, with at least 50% of the aggregate consideration being paid in the
     form of stock.  Shortly after the February 8 meeting, however, C-TEC
     indicated that it was willing to improve its proposal.  The other bidder
     was informed and no letter of intent was signed.

          The BVT Board next met on February 16.  Snyder & Co. and BVT's legal
     counsel were present at this meeting.  At this meeting, the BVT Board
     considered revised proposals from each of the two bidders.  After
     discussion of the revised proposals, the BVT Board voted to accept a
     proposal from C-TEC.  The consideration to be paid in the C-TEC proposal
     was, at the election of BVT shareholders, either $61.00 in cash or shares
     of convertible preferred stock having a value (as estimated by Snyder &
     Co.) of approximately $54.25, with at least 50% of the aggregate
     consideration paid in the form of stock.  Although a letter of intent
     regarding this proposal was executed by C-TEC and BVT, no press release was
     made because shortly after the February 16 meeting, the other bidder
     indicated that it intended to make another revised proposal.  C-TEC was
     informed of this development.

                                     -27-
<PAGE>
 
          The BVT Board next met on February 22.  Snyder & Co. and BVT's legal
     counsel were present at this meeting.  At this meeting, the BVT Board again
     considered proposals from each of the two bidders, each of which proposals
     had been revised since February 16.  After discussion, the BVT Board voted
     to accept a proposal from C-TEC.  The terms of the C-TEC proposal were
     similar to the transaction terms approved at the February 16 meeting,
     except that changes in the preferred stock redemption and conversion
     features raised the value (in Snyder & Co.'s estimate) of the proposed
     preferred stock offered by C-TEC to approximately $61.00.  Another letter
     of intent was executed and C-TEC issued a press release regarding the
     proposed transaction.

          C-TEC thereafter commenced an extensive due diligence review of BVT.
     At the same time, counsel for BVT and C-TEC commenced preparation and
     negotiation of the definitive documentation for the proposed transaction.
     Due diligence and negotiation continued throughout March and April.  The
     February 22 letter of intent with C-TEC was terminated by BVT on April 7.
     Thereafter, BVT had discussions with other potential acquirors and C-TEC
     determined that the proposed transaction with BVT was no longer probable.
     C-TEC and BVT, however, re-commenced negotiations regarding the proposed
     transaction on or about April 18, 1995.

          On April 20, the BVT Board reviewed with Snyder & Co. and counsel the
     final terms of the proposed transaction.  At this meeting Snyder & Co.
     orally presented its opinion that the consideration to be received by
     shareholders in the Merger was fair, from a financial point of view, to the
     shareholders of BVT.  See "THE MERGER--Opinion of Financial Advisor."  The
     BVT Board approved the terms of proposed transaction and authorized BVT to
     enter into a definitive merger agreement.  On May 10, 1995, the C-TEC Board
     approved the transaction.  The Merger Agreement was thereafter executed and
     a press release was issued on May 11 announcing that C-TEC and BVT had
     entered into the Merger Agreement.

     Reasons for the Merger; Recommendation of the Board of Directors

          The BVT Board believes that the Merger will benefit BVT, its
     shareholders and its employees for the reasons discussed below.  The BVT
     Board believes that the proposed transaction with C-TEC offers BVT's
     shareholders very favorable value for their BVT shares, a substantial
     improvement in the dividend income and liquidity of their investment, and
     significant flexibility for BVT shareholders to select the tax and
     investment strategy that suits their individual situation.

          As structured, the Merger will enable some holders of BVT Common
     Shares to immediately receive cash for their shares.  Other shareholders
     will be able to acquire preferred stock on a tax-free basis, and the
     preferred stock will be convertible into the publicly-traded common stock
     of a larger, more diversified company that the BVT Board believes is better
     positioned to compete in a rapidly changing telecommunications industry.
     The BVT Board has concluded, in view of the foregoing and the factors set
     forth below, that the Merger is in the best interests of BVT and its
     shareholders and hereby recommends approval of the Merger by BVT's
     shareholders.

          In reaching its determinations and recommendations above, the BVT
     Board considered a number of factors, including, without limitation, the
     following material factors:
                   
               .    The BVT Board's belief that, based on its familiarity with
                    BVT's business, financial condition, earnings and prospects,
                    as well as the current conditions in the telecommunications
                    industry, the terms of the Merger Agreement are attractive
                    to BVT shareholders.      

               .    The BVT Board's consideration of the investment attributes
                    of the C-TEC Series AA Preferred Shares.  As positive
                    factors, the BVT Board noted that (i) the $3.20 annual
                    dividend on the C-TEC Series AA Preferred Shares represents
                    a substantial increase over the current annual dividend rate
                    for BVT Common Shares of $1.80, (ii) the ability of the
                    holder to "put" the C-TEC Series AA Preferred Shares to C-
                    TEC at $61.00 per share beginning one year after issuance
                    would provide significant liquidity and downside protection
                    to those BVT shareholders receiving Stock Merger
                    Consideration, and (iii) the conversion feature of the C-TEC
                    Series AA Preferred Shares would provide BVT shareholders an
                    opportunity to participate in potential common stock
                    appreciation of a telecommunications company which is larger
                    and more diversified than BVT.  As negative factors, the BVT
                    Board noted that (i) C-TEC has the ability to "call" the C-
                    TEC Series AA Preferred Shares beginning two years after
                    issuance and (ii) C-TEC currently does not pay a dividend on
                    the C-TEC Common Stock that would be issued upon conversion
                    of the C-TEC Series AA Preferred Shares.

                                     -28-
<PAGE>
 
               .    The opinion of Snyder & Co. that the consideration to be
                    received by the shareholders of BVT in the Merger was fair
                    to such shareholders from a financial point of view. The
                    written opinion of Snyder & Co. is reproduced in full as
                    Appendix B hereto and BVT's shareholders are urged to read
                    the opinion carefully in its entirety. See "THE MERGER--
                    Opinion of Financial Advisor."

               .    The BVT Board's extensive review of possible merger partners
                    for BVT other than C-TEC, as well as the BVT Board's review
                    of the acquisition prices proposed by other possible
                    acquirors.  Based upon Snyder & Co.'s efforts in soliciting
                    offers from possible purchasers of BVT as described above,
                    the BVT Board did not believe that it was likely that
                    attractive offers from additional potential acquirors would
                    materialize.

               .    The BVT Board concluded that the terms of the Merger were
                    financially superior to all other acquisition proposals that
                    were submitted to BVT.

               .    The BVT Board considered the fact that, except for the other
                    bidder described above, the prices offered by the potential
                    acquirors contacted by Snyder & Co. were significantly lower
                    than the $61.00 per share price offered by C-TEC.  The BVT
                    Board also noted that the price offered by C-TEC exceeded
                    the top of the $45-55 likely bid range estimated by Snyder &
                    Co. in its May 1994 report.

               .    Although it is difficult to determine a reliable market
                    price for BVT Common Shares because they are so thinly
                    traded, the BVT Board noted that the $61.00 per share price
                    offered by C-TEC was a substantial premium over the $40 to
                    $50 range at which BVT shares had traded during 1994.

               .    The BVT Board's belief that the terms of the Merger
                    Agreement provide a significant increase in the liquidity of
                    the investment of BVT's shareholders.  This increased
                    liquidity results from (i) approximately half of the merger
                    consideration being in the form of cash; (ii) the C-TEC
                    Series AA Preferred Shares being redeemable at the option of
                    the holder beginning one year after issuance; and (iii) the
                    C-TEC Common Stock that would be received upon conversion
                    being actively traded on the Nasdaq National Market.
                   
               .    The fact that the Merger was structured to qualify as a tax
                    free exchange.  The BVT Board noted that the holders of
                    approximately half of the outstanding BVT Common Shares
                    would be able to receive C-TEC Series AA Preferred Shares in
                    the Merger on a tax-advantaged basis, and that such holders
                    could subsequently convert such shares into C-TEC Common
                    Stock without incurring federal income tax liability.      

               .    The BVT Board's review of its strategic option of remaining
                    independent.  The BVT Board concluded that BVT would be at a
                    competitive disadvantage as a small independent LEC
                    attempting to enter new businesses to compete in a rapidly
                    changing telecommunications industry.  The BVT Board
                    believes that an affiliation with C-TEC will give BVT access
                    to increased financial, technological and managerial
                    resources that will become increasingly important in a
                    changing competitive, regulatory and technological
                    environment.

               .    The BVT Board considered the fact that if BVT remained
                    independent for a period of time and was then sold at some
                    point in the future, future developments in the presently
                    uncertain telecommunications industry could result in a sale
                    price below the $61.00 per share price offered by C-TEC.

               .    The BVT Board considered C-TEC's willingness in the Merger
                    Agreement to guarantee the continued employment and benefits
                    of all BVT employees for two years following the Merger.
                    The BVT Board noted that because BVT would become a stronger
                    competitor, employment opportunities with BVT (or with other
                    C-TEC affiliated companies) for many of BVT's current
                    employees should continue to be available following the
                    expiration of such two-year period.

          The BVT Board did not assign any specific or relative weights to the
     factors under its consideration.

                                     -29-
<PAGE>
 
          FOR THE FOREGOING REASONS, THE BOARD OF DIRECTORS OF BVT BELIEVES THAT
     THE MERGER IS IN THE BEST INTERESTS OF BVT SHAREHOLDERS, HAS APPROVED THE
     MERGER AGREEMENT AND RECOMMENDS THAT THE BVT SHAREHOLDERS VOTE "FOR"
     APPROVAL OF THE MERGER AGREEMENT.

     Opinion of Financial Advisor

          BVT retained Snyder & Co. to act as its financial advisor in
     connection with a potential sale of BVT and to investigate the proposed
     consideration offered by C-TEC and provide an opinion as to the fairness,
     from a financial point of view, to the BVT shareholders of the
     consideration to be paid in the Merger.  Snyder & Co. was selected to act
     as BVT's financial advisor based upon its qualifications, expertise and
     reputation.  Snyder & Co., as a customary part of its investment banking
     business, is engaged in the valuation of businesses and their securities in
     connection with mergers and acquisitions, private placements and valuations
     for estate, corporate and other purposes.

          On April 20, 1995, Snyder & Co. delivered its oral opinion to the BVT
     Board that, based upon and subject to the considerations set forth therein,
     as of such date the consideration to be received by the shareholders of BVT
     pursuant to the Merger Agreement was fair from a financial point of view.
     This opinion (the "Snyder & Co. Opinion") was confirmed in writing and
     updated as of the date of this Proxy Statement/Prospectus. The Snyder & Co.
     Opinion was based upon economic, market and other conditions in effect as
     of the date of the Snyder & Co. Opinion.  No limitations were imposed by
     the BVT Board upon Snyder & Co. with respect to the investigations made or
     procedures followed by them in rendering the Snyder & Co. Opinion.  The
     Snyder & Co. Opinion, which sets forth assumptions made, material reviewed,
     matters considered and limits on the review, is attached hereto as Appendix
     B to this Proxy Statement/Prospectus and is incorporated herein by
     reference.

          The following is a summary of the Snyder & Co. Opinion which is
     attached hereto as Appendix B; however, BVT shareholders are urged to read
     the Snyder & Co. Opinion in its entirety.  Snyder & Co. has consented to
     the inclusion of its opinion in this Proxy Statement/Prospectus and has
     reviewed the following summary of its opinion.

          The consideration to be paid by C-TEC in the Merger was determined
     following extensive negotiations between the management of C-TEC and BVT,
     and was approved by the BVT Board.  Snyder & Co. advised BVT with respect
     to the potential form and amount of consideration that was proposed to be
     paid in the Merger and also advised BVT with respect to the relative
     merits, from a financial point of view, of the various proposals made by
     the potential acquirors of BVT.  Snyder & Co. played a significant role in
     the negotiation of the terms of the Merger Agreement and the terms of the
     C-TEC Series AA Preferred Shares.

          In rendering the Snyder & Co. Opinion, Snyder & Co. (i) reviewed the
     Merger Agreement, (ii) reviewed the terms of the C-TEC Series AA Preferred
     Shares to be issued by C-TEC in the Merger, (iii) reviewed certain other
     documents related to the Merger, including this Proxy Statement/Prospectus,
     (iv) reviewed certain publicly available financial information concerning
     C-TEC and BVT and certain other relevant financial and operating data of
     BVT made available from internal records of BVT, (v) held discussions with
     BVT management concerning BVT's current and future business prospects, (vi)
     held discussions with C-TEC management concerning C-TEC's current and
     future business prospects, (vii) reviewed the reported price and trading
     activity available for BVT Common Shares and for the shares of C-TEC Common
     Stock which would be issuable upon conversion of the C-TEC Series AA
     Preferred Shares, (viii) compared certain financial and stock market
     information for C-TEC and BVT, respectively, with similar information for
     certain comparable companies whose securities are publicly traded, (ix)
     compared the financial terms of the Merger Agreement with those of certain
     recent business combinations in the telecommunications industry which were
     deemed comparable in whole or in part, and (x) performed such other studies
     and analyses and considered such other factors as Snyder & Co. deemed
     appropriate.

          Snyder & Co. relied upon, without independent verification, the
     accuracy and completeness of all of the financial and other information
     reviewed by and discussed with it for purposes of the Snyder & Co. Opinion.
     With respect to information relating to the prospects of C-TEC and BVT and
     the underlying assumptions, Snyder & Co. assumed that such information was
     reasonably prepared on bases reflecting the best currently available
     estimates and judgments of the managements of C-TEC and BVT, respectively,
     as to the likely future financial performance of C-TEC and BVT, and that
     such information provided a reasonable basis upon which Snyder & Co. could
     form its opinion.  Snyder & Co. did not make independent evaluations or
     appraisals of the assets or liabilities of BVT or C-TEC, nor was it
     furnished with any such appraisals.  For purposes of its opinion, Snyder

                                     -30-
<PAGE>
 
     & Co. assumed that the Merger would constitute a tax-free reorganization
     under Section 368 of the Internal Revenue Code.

          The summary set forth below does not purport to be a complete
     description of the analyses performed by Snyder & Co. in this regard.  The
     preparation of a fairness opinion involves various determinations as to the
     most appropriate and relevant methods of financial analysis and the
     application of these methods to the particular circumstances and,
     therefore, such an opinion is not readily susceptible to summary
     description.  Accordingly, notwithstanding the separate factors discussed
     below, Snyder & Co. believes that its analyses must be considered as a
     whole and that selecting portions of its analyses and of the factors
     considered by it, without considering all analyses and factors, could
     create an incomplete view of the evaluation process underlying the Snyder &
     Co. Opinion.  No one of the analyses performed by Snyder & Co. was assigned
     a greater significance than any other.  In performing its analyses, Snyder
     & Co. made numerous assumptions with respect to industry performance,
     business and economic conditions and other matters, many of which are
     beyond BVT's or C-TEC's control.  The analyses performed by Snyder & Co.
     are not necessarily indicative of actual values or future results, which
     may be significantly more or less favorable than suggested by such
     analyses.  Additionally, analyses relating to the values of businesses do
     not purport to be appraisals or to reflect the prices at which businesses
     actually may be sold.  The following paragraphs summarize all material
     analyses performed by Snyder & Co.

          Selected Comparable Company Analysis.  In connection with the
          ------------------------------------                         
     preparation of its May 1994 report to the BVT Board, using public
     information, Snyder & Co. compared selected historical financial, operating
     and stock market performance data of BVT to the corresponding data of
     seventeen publicly traded telephone companies - the seven RBOCs and ten
     large non-RBOC telephone holding companies (including C-TEC).  Snyder & Co.
     analyzed the following valuation multiples for each of the comparable
     companies:  price to earnings (P/E) ratio; dividend yield; price to book
     value; aggregate value (market value of common stock plus net debt and
     preferred stock) to EBITDA (earnings before interest, taxes, depreciation
     and amortization); aggregate value to revenues; aggregate value to
     telephone access lines.  In this analysis, Snyder & Co. gave greater weight
     to the aggregate value to EBITDA multiple since this approach, unlike the
     P/E ratio, adjusts to reflect the impact of cellular and cable operations,
     as well as the amount of leverage (if any), on financial performance.

          Because of the inherent differences between the operations of BVT and
     the selected comparable companies, Snyder & Co. believed that an
     appropriate use of comparable company analysis in this instance would
     involve qualitative judgments concerning differences between the financial
     and operating characteristics which would affect the public trading values
     of the selected companies and BVT.  For example, Snyder & Co. noted that
     eight of the comparable companies derived less than 80% of revenues from
     telco operations, and that cable television and cellular operations tended
     to be valued differently from telco operations.

          Based upon its review of the comparable companies, after elimination
     of those companies for which data was not relevant, in its May 1994 report
     Snyder & Co. derived the following ranges for the most material valuation
     multiples:

                     Comparable Company Valuation Multiples
                     --------------------------------------
<TABLE>
<CAPTION>
                                        Low     High   Average    Median
                                        ---     ----   -------    ------
       <S>                            <C>     <C>     <C>      <C>
       P/E Ratio....................    13.7    18.4     16.4   16.1/16.9
       Price/Book Value.............     1.5     3.3      2.5     2.6/2.8
       Aggregate Value/EBITDA
          1993 EBITDA...............     5.4     8.1      6.7         6.6
          Estimated 1994 EBITDA.....     4.6     7.4      5.8         5.6
       Aggregate Value/Access Line..  $1,510  $2,395   $1,831  $    1,810
 
</TABLE>

          In comparing BVT with the comparable publicly-traded companies, Snyder
     & Co. concluded that a reasonable value range for a BVT Common Share
     (before applying a discount for the illiquidity of BVT Common Shares) was
     $45.00 to $47.50. After applying a discount for illiquidity, Snyder & Co.
     determined that the value range for a BVT Common Share was between $40.50
     and $42.75. The table below sets forth the valuation multiples implied by a
     BVT stock price of $45.00 and $47.50, as well as the multiples implied by
     the $61.00 valuation implied by the terms of the Merger:

                                     -31-
<PAGE>
 
<TABLE>
<CAPTION> 
                                           Valuation Multiples at a
                                                      BVT
                                                Stock Price of:
                                           -------------------------
            
            <S>                            <C>     <C>     <C>
                                           $45.00  $47.50  $61.00(1)
                                           ------  ------  --------
            
            P/E Ratio....................    16.4    17.3      19.4
            Price/Book Value.............     2.2     2.3       2.8
            Aggregate Value/EBITDA
               1993 EBITDA...............     6.3     6.6        --
               Estimated 1994 EBITDA.....     6.2     6.6       8.1
            Aggregate Value/Access Line..  $2,283  $2,417  $  3,028
</TABLE>

--------------------
(1)       Valuation multiples at the $61.00 per share price are based upon
          actual BVT operating results for the year ended December 31, 1994 and
          the actual BVT balance sheet at December 31, 1994.  Other data in the
          table is based upon operating results and the balance sheet for the
          year ended December 31, 1993.

          Selected Comparable Transaction Analysis.  In connection with the
          ----------------------------------------                         
     preparation of its May 1994 report to the BVT Board, using public
     information, Snyder & Co. analyzed the prices paid in 28 known acquisitions
     of telephone companies since the beginning of 1992.  No company or
     transaction was identical to BVT, C-TEC or the Merger.   Accordingly, an
     analysis of the results of this review is not mathematical.  Indeed, it
     involves complex judgments concerning differences among the operations of
     the companies involved and other factors affecting the public trading
     prices of the companies which are being compared.  The amount of
     information available with respect to these transactions varied widely.  In
     addition, the acquisition pricing of many of these transactions was deemed
     by Snyder & Co. not to be relevant to the BVT transaction because of the
     size, geographical location or business operations of the acquired
     telephone company.  Two telco acquisitions were deemed to be most relevant
     for Snyder & Co.'s analysis because the acquired companies were of a
     comparable size to BVT and there was sufficient information on the
     acquisition pricing, transaction structure and the acquired company's
     financial statements to analyze the comparative valuation multiples implied
     by these transactions.  These transactions were the 1992 acquisition of
     Central Telephone of Ohio by Century Telephone and the 1992 acquisition of
     Statesboro Telephone in Georgia by Rochester Telephone.

          Based upon its analysis of these two transactions, Snyder & Co.
     derived the following ranges for the most material valuation multiples:

<TABLE>
<CAPTION>
                           Control Premium Valuations
                           --------------------------
 
                                                    Central  Statesboro
                                                    -------  ----------
        <S>                                         <C>      <C>
        Price/book value.............                   4.1         4.1
        Aggregate value/1991 EBITDA..                   8.2        10.8
        Aggregate value/access line..                $2,075      $2,688
 
<CAPTION>  
                       Minority Interest Valuation Ranges
                       ----------------------------------
 
                                                    Central  Statesboro
                                                    -------  ----------
        <S>                                         <C>      <C>
        Price/book value                     
           High......................                   3.5         3.4
           Low.......................                   3.1         3.0
                                            
        Aggregate value/1991 EBITDA          
           High......................                   7.1         9.0
           Low.......................                   6.4         8.3
        Aggregate value/access line          
           High......................                $1,797      $2,240
           Low.......................                $1,612      $1,991
 
</TABLE>

                                     -32-
<PAGE>
 
          The values in the first table above reflect a control premium paid for
     acquiring controlling ownership of the acquired company.  Because publicly
     traded stocks reflect minority rather than control ownership, the
     second table reflects high and low valuation multiples implied by these
     transactions discounted for a control premium of 20% and 35%.  From the
     foregoing multiples, Snyder & Co. concluded that the comparable transaction
     analysis implied a range of values per BVT Common Share (after discount for
     illiquidity) of $36.50 to $51.50.  Snyder & Co. noted that the $61.00
     valuation implied by the Merger compared favorably with this value range.
     Snyder & Co. also noted that the $3,208 per access line valuation of BVT
     implied by the Merger exceeded the per access line valuations of both the
     Central and Statesboro transactions.

          Analysis of Other Acquisition Proposals.  In its May 1994 report, 
          ---------------------------------------         
     Snyder & Co. advised BVT that it believed that a number of
     telecommunications companies would be interested in acquiring BVT and the
     likely price range would be between $45 and $55 per BVT Common Share based
     upon its analysis of other recent telco acquisitions and a comparative
     analysis of the publicly-traded securities of selected telecommunication
     companies. Further, it advised BVT that the best method to determine BVT's
     fair market value was to solicit in an organized manner a significant
     number of potential purchasers which Snyder & Co. believed would be
     interested in making an offer to acquire BVT. As described above, Snyder &
     Co. contacted a substantial number of telecommunications companies
     regarding a potential acquisition of BVT. Snyder & Co. concluded that C-
     TEC's proposal as reflected in the Merger Agreement was financially
     superior to all other acquisition proposals that were submitted to BVT.
     Snyder & Co. also noted that the prices offered by potential acquirors
     other than C-TEC and the other final bidder were significantly lower than
     $61.00 per share.
         
          BVT Stock Trading Analysis.  Snyder & Co. analyzed the stock trading
          -------------------------- 
     history of BVT Common Shares from the beginning of 1992 through the
     beginning of 1995. Snyder & Co. indicated that, because trading in BVT
     Common Shares is extremely thin, it is difficult to develop a meaningful
     valuation range based on such trading history. Snyder & Co., however,
     indicated that such trading history indicated a broad range per BVT Common
     Share of between $40 and $50 per share. Snyder & Co. also indicated that
     the more recent trading prices may have reflected speculation regarding a
     potential sale of BVT.      
         
          From the foregoing analyses, Snyder & Co. determined that the
     consideration to be received in the Merger was fair to the shareholders of
     BVT from a financial point of view. Snyder & Co. also determined that its
     conclusion as to the fairness of the merger consideration was supported by
     each of the valuation methods utilized.      
         
          Pursuant to the terms of an engagement letter dated October 6, 1994,
     BVT has agreed to pay Snyder & Co. a retainer of $5,000 per month for
     acting as financial advisor in connection with the Merger (including
     rendering its opinions). In addition, BVT has agreed to pay Snyder & Co. an
     aggregate fee (including retainer amounts already paid) of approximately
     $580,000 to be paid at and contingent upon the consummation of the Merger.
     Whether or not the Merger is consummated, BVT also has agreed to indemnify
     Snyder & Co. and certain related persons against certain liabilities
     relating to or arising out of its engagement.      
         
          SNYDER & CO.'S OPINION IS DIRECTED ONLY TO THE CONSIDERATION TO BE
     PAID IN THE MERGER AND DOES NOT CONSTITUTE A RECOMMENDATION TO ANY BVT
     SHAREHOLDER AS TO HOW SUCH SHAREHOLDER SHOULD VOTE AT THE MEETING.      

         
     Terms of the Merger      
               
          Effect of the Merger      
         
          Pursuant to the Merger Agreement, BVT will be merged with and into
     Merger Sub, with Merger Sub as the surviving entity (sometimes referred to
     as the "Surviving Corporation") and a wholly owned subsidiary of C-TEC, and
     the separate corporate existence of Merger Sub with all its rights,
     privileges, immunities, powers and franchises shall continue unaffected by
     the Merger. The shares of common stock of Merger Sub issued and outstanding
     immediately prior to the Effective Time will remain outstanding and
     unchanged after the Merger, and will thereafter constitute all of the
     issued and outstanding capital stock of the Surviving Corporation. The
     articles of incorporation and bylaws of Merger Sub in effect immediately
     prior to the Merger will remain in effect as the articles of incorporation
     and bylaws of the Surviving Corporation, except that Article I of the
     articles of incorporation will be amended to read as follows: "The name of
     the corporation is Buffalo Valley Telephone Company." The directors and
     officers of Merger Sub immediately prior to the Merger will remain in
     office as the directors and officers of the Surviving Corporation.      

                                     -33-
<PAGE>
 
              
          Merger Consideration      
         
          In connection with the Merger, each BVT Common Share outstanding as of
     the Effective Time, other than BVT Common Shares held by persons who have
     perfected dissenters' rights and BVT Common Shares held directly or
     indirectly by C-TEC which are not held in a fiduciary capacity or in
     satisfaction of a debt previously contracted, will be converted into and
     become a right to receive either (i) cash in the amount of $61.00 (the
     "Cash Merger Consideration"); or (ii) one fully paid and nonassessable C-
     TEC Series AA Preferred Share, par value $61.00 per share (the "Stock
     Merger Consideration"; the Cash Merger Consideration and the Stock Merger
     Consideration, as applicable, the "Per Share Merger Consideration"). For a
     description of the terms of the C-TEC Series AA Preferred Shares, see
     "DESCRIPTION OF CAPITAL STOCK OF C-TEC--C-TEC Series AA Preferred Shares."
          
              
          Stock Percentage      
         
          Shareholders of BVT will be entitled to elect their preference to
     receive the Cash Merger Consideration or the Stock Merger Consideration
     with respect to shares held by them, but such elections will be subject to
     allocation procedures such that the number of BVT Common Shares which will
     be converted into Stock Merger Consideration will equal a specified
     percentage of all outstanding BVT Common Shares (the "Stock Percentage").
     Following the completion of the shareholder election procedures described
     below, C-TEC will determine the Stock Percentage. The Merger Agreement
     requires the Stock Percentage, as determined by C-TEC, to be 50% or, if
     larger, the minimum percentage necessary for the Merger to qualify as a 
     tax-free exchange for federal income tax purposes. C-TEC anticipates that
     the Stock Percentage will be no more than 50.5%. See "THE MERGER--Election,
     Allocation and Exchange Procedures."      

          Closing; Effective Time

          The Merger Agreement provides that the Closing of the Merger will
     occur on a mutually agreeable date no later than the second business day
     after satisfaction or waiver of certain conditions set forth in the Merger
     Agreement (the "Closing Date"). See "THE MERGER--Terms of the Merger--
     Conditions to the Merger." On the Closing Date, or as soon thereafter as
     practicable, the parties will execute and file in the office of the
     Corporation Bureau of the Commonwealth of Pennsylvania appropriate articles
     of merger (the "Articles of Merger") in accordance with the provisions of
     the PBCL. The Merger will become effective (the "Effective Time") upon the
     filing of the Articles of Merger, or the effective date specified therein,
     whichever is later.

          Representations and Warranties

          BVT, C-TEC and Merger Sub have made certain customary representations
     and warranties as set forth in the Merger Agreement. The representations
     and warranties relate to, among other things, proper organization, powers
     and qualifications of each corporation; subsidiaries; authorized capital
     stock; authorization of the Merger Agreement; absence of conflict with
     other agreements; the consents and approvals that will be required for the
     consummation of the Merger; compliance with law; adequacy of financial
     statements; brokerage and other fees; absence of false or misleading
     statements in the information supplied in connection with the Merger; and
     absence of false or misleading statements in financial and other documents.
     BVT has made additional representations involving the absence of certain
     adverse changes or events, litigation or liabilities other than those
     previously disclosed; contracts; labor relations; employee benefit plans;
     title to assets; compliance with applicable laws; insurance; dividends and
     stock purchases; franchises, licenses or permits; patents and trademarks;
     conduct of its business in the ordinary course; tax free reorganization
     matters; and receipt of a fairness opinion with respect to the Merger. C-
     TEC and Merger Sub have made additional representations as to the valid
     issuance of the C-TEC Series AA Preferred Shares; filing of all tax and
     other returns and reports; the delivery of, and absence of false
     information in, reports filed with the Commission; and access to funds
     necessary to pay the Cash Merger Consideration.

          Conduct of Business Pending the Merger

          BVT has agreed that (except as expressly contemplated or permitted by
     the Merger Agreement or to the extent that C-TEC otherwise consents in
     writing), between the date of the Merger Agreement and the Effective Time
     (a) it will conduct its business in the ordinary course, consistent with
     past practice; (b) it will conduct its business so as to cause the
     representations and warranties made in the Merger Agreement to be true at
     the Closing Date; (c) it will use its reasonable best efforts to maintain
     services of its employees and goodwill with suppliers, customers and other
     third parties with whom it does business; (d) it will not change its
     capital structure and will not issue or sell any capital stock, options or
     other rights to acquire any capital stock, or any

                                     -34-
<PAGE>
 
securities convertible into capital stock; (e) it will not declare, set
aside or pay any dividends or repurchase capital stock, except for the
payment of regular quarterly dividends on its outstanding and preferred
stock and, in accordance with the Merger Agreement, the redemption of its
outstanding cumulative preferred stock; (f) it will not amend its charter
document or bylaws; (g) it will not enter into or amend any employment
contracts or employee benefit plan, materially increase contributions to
employee benefit plans, or, except in the ordinary course consistent with
past practice, increase compensation; (h) it will not incur or guarantee
any debt, except in the ordinary course consistent with past practice; (i)
it will not sell or dispose of any assets except for sales or inventory in
the ordinary course of business consistent with past practice; (j) it will
not change in any material respect its accounting or tax practices,
policies or principles; (k) it will not cancel or waive any debts or claims
having a value of $50,000 in the aggregate; (l) it will pay all taxes as
they become due, file all federal, state, local and foreign tax returns
within the time and in the manner prescribed by law, and collect or
withhold all taxes required to be collected or withheld from employees,
independent consultants or other third parties; (m) it will not file any
amended tax return or enter into a settlement or any audit or other tax
dispute with the IRS or any other taxing authority; (n) it will not
materially change its existing pricing structure, fees and charges
structure, marketing and promotional plans and policies; and (o) it will
not enter into, or modify, any existing lease or contract, except in the
ordinary course consistent with past practice.

   Certain Covenants

   Pursuant to the Merger Agreement, each of BVT and C-TEC has agreed, from the
date of the Merger Agreement to the Effective Time, (a) to promptly inform
the other party in writing if any information set forth in the schedules
called for in the Merger Agreement is not accurate or complete in all
material respects; (b) that BVT will give C-TEC reasonable access to its
personnel, properties, books, contracts, documents and records; (c) to
obtain all consents, approvals and authorizations required by the Merger
Agreement; (d) to use reasonable best efforts to satisfy all conditions of
the Merger Agreement; and (e) to refrain from making, issuing or releasing
any public announcements concerning the Merger without making a good faith
effort to inform the other party.

   Pursuant to the terms of the Merger Agreement, BVT has agreed (a) to call and
hold a meeting of its shareholders for the purpose of voting on the Merger
Agreement; (b) on or prior to July 1, 1995, to call for redemption, in
accordance with BVT's articles of incorporation (the "BVT Articles"), all
outstanding shares of BVT's cumulative preferred stock, to fix the
redemption date of such stock at September 1, 1995, and on or before such
date, to the extent funds are legally available therefor, to pay or
otherwise make effective provision for the payment of the redemption price
on all of such outstanding shares; (c) prior to the Closing Date, to
deliver to C-TEC letters regarding affiliates for purposes of Rule 145
under the Securities Act; and (d) to provide C-TEC with all proxy materials
which BVT intends to use in connection with the Merger.
    
   Pursuant to the terms of the Merger Agreement, C-TEC has also agreed (a) to
file the Registration Statement with the SEC to register the C-TEC Series
AA Preferred Shares to be issued in the Merger, and use its reasonable best
efforts to cause the Registration Statement to become effective; (b) to
file all applicable state securities applications and use its reasonable
best efforts to qualify the C-TEC Series AA Preferred Shares to be issued
in such states; (c) to file an application with the Nasdaq National Market
to list the shares of C-TEC Common Stock issuable upon conversion of C-TEC
Series AA Preferred Shares issued in the Merger, and to use its reasonable
best efforts to obtain approval of such application upon official notice of
issuance; and (d) to include in its proxy statement for its 1995 annual
shareholders meeting a proposal to amend the C-TEC Articles to authorize
sufficient shares of C-TEC preferred stock to permit the issuance of the C-
TEC Series AA Preferred Shares in the Merger.      

   Continued Employment of BVT Employees

   In the Merger Agreement, C-TEC has agreed to continue for a period of two
years following the Effective Time the employment and current salary of all
persons employed by BVT as of the Effective Time.  Such persons may only be
terminated during such period for reasonable cause or if an employee
reaches normal retirement age.  During this two-year period, C-TEC has also
agreed to cause to remain in effect all current BVT employee benefit plans
or to provide benefits to such employees that are no less favorable, taken
as a whole, than the benefits provided to comparable employees of C-TEC.
To the extent eligibility for participation or entitlement to benefits
under any benefit plan is determined by reference to periods of service, C-
TEC has agreed that the calculation of such periods of service will include
periods of service with BVT.  The Merger Agreement permits C-TEC, in lieu
of providing continued salary and benefits, to offer BVT employees
severance compensation.  No BVT employee, however, may be required to
accept any such offer.

                                     -35-
<PAGE>
 
   Indemnification of BVT Directors and Officers

   In the Merger Agreement, C-TEC has agreed to indemnify and advance expenses
to the directors and officers of BVT to the fullest extent permitted by
applicable law for a period of six years following the Effective Time in
connection with actions or omissions occurring on or prior to the Effective
Time.  C-TEC's obligations regarding such indemnification will be limited
to a maximum expenditure of $5,000,000 (including any amounts actually paid
under insurance policies maintained by C-TEC in accordance with the Merger
Agreement).  C-TEC has also agreed to use all reasonable efforts to provide
director and officer liability insurance coverage for BVT's officers and
directors for a period of six years following the Effective Time, subject
to a maximum aggregate expenditure for such insurance of $80,000.

   No Solicitation; Pursuit of Other Transactions

   In the Merger Agreement, BVT has agreed that, except as described below, it
will not, nor will it authorize any of its officers, directors, employees,
affiliates, investment bankers or other representatives or agents to,
directly or indirectly, solicit, encourage (including by way of furnishing
non-public information), initiate discussions or negotiations relating to
or take any other action to facilitate, any inquiries or the making of any
proposal for an "Acquisition Transaction," which is defined in the Merger
Agreement to mean the occurrence of any of the following events:  (i) BVT
is acquired by merger or otherwise by any person or group, other than C-
TEC, Merger Sub or any of their respective affiliates (a "Third Party");
(ii) a Third Party acquires more than 30% in value of the assets of BVT;
(iii) a Third Party acquires more than 30% of the outstanding BVT Common
Shares; (iv) BVT adopts and implements a plan of liquidation relating to,
or extraordinary dividend equal to, more than 30% in value of the assets of
BVT; or (v) BVT enters into a preliminary or definitive agreement with a
Third Party relating to any of the transactions referred to in clauses (i)
through (iv) above.  BVT has agreed promptly to notify C-TEC orally and in
writing of any inquiries or proposals regarding an Acquisition Transaction.

   BVT, however, is permitted to disclose information to, and to engage in
discussions and negotiations concerning an Acquisition Transaction with, a
person who makes a bona fide offer to engage in an Acquisition Transaction
for consideration and on terms which are more favorable to the BVT
shareholders than the terms of the Merger, and who can reasonably be
expected to consummate the Acquisition Transaction on the terms that have
been proposed, and which disclosure, discussions and negotiations shall be
required by reason of the fiduciary obligations of the directors of BVT.

   In addition, BVT is permitted, subject to its obligations to pay C-TEC a
termination fee, to terminate the Merger Agreement and accept an offer for
an Acquisition Transaction which the BVT Board concludes is more favorable
to the BVT shareholders than the Merger.

   Conditions to the Merger

   The obligations of BVT, C-TEC and Merger Sub to consummate the Merger are
subject to, among other things, the satisfaction of the following
conditions: (a) the performance by BVT, C-TEC and Merger Sub of their
respective obligations under the Merger Agreement and the accuracy of their
respective representations and warranties contained therein; (b) approval
of the Merger Agreement and the transactions contemplated thereby by the
shareholders of BVT; (c) approval of the amendment to C-TEC's Articles by
the shareholders of C-TEC as required by the Merger Agreement; (d) the
redemption of the BVT cumulative preferred stock as required by the Merger
Agreement; (e) the absence of any injunctions which would prevent the
consummation of the transactions contemplated by the Merger Agreement; (f)
the absence of any action, suit or proceeding against BVT or C-TEC brought
by the Antitrust Division of the Department of Justice (the "Antitrust
Division") or the Federal Trade Commission (the "FTC") challenging the
Merger under federal antitrust laws; (g) the filing of all documents
required to be filed under the Hart-Scott-Rodino Antitrust Improvement Act
of 1976 (the "HSR Act") and the termination of any required statutory
waiting period required thereunder; (h) the filing of all documents
required to be filed under the Pennsylvania Public Utility Code (the
"PPUC") and the receipt of the approval of the Merger by the PaPUC; (i) the
listing on the NASDAQ National Market of the shares of C-TEC Common Stock
issuable upon conversion of the C-TEC Series AA Preferred Shares issued
pursuant to the Merger; and (j) the effectiveness of the Registration
Statement and the absence of stop orders suspending the effectiveness.

   The obligations of C-TEC and Merger Sub to consummate the Merger are further
subject to:  (a) the receipt by C-TEC of letters from BVT's affiliates for
purposes of Rule 145 under the Securities Act; (b) the exercise of
dissenters' rights by no more than 5% of the outstanding BVT Common Shares;
(c) the receipt by

                                     -36-
<PAGE>
 
C-TEC of a ruling from the Internal Revenue Service ("IRS") or an opinion
from Swidler & Berlin, special tax counsel to C-TEC, as to certain tax
matters; (d) the receipt by C-TEC of an opinion dated the Closing Date from
Morgan, Lewis & Bockius, special counsel to BVT, in form and substance
reasonably satisfactory to C-TEC and its counsel; (e) the receipt by C-TEC
of the written resignations of those BVT directors and officers designated
by C-TEC; and (f) the receipt by C-TEC of a Phase I environmental review of
BVT's properties; provided, however, that this condition shall be
                  --------  -------                              
automatically waived by C-TEC if the results of such review are not
received by August 15, 1995.

   The obligation of BVT to consummate the Merger is further subject to the
receipt by BVT of the written opinion of Snyder & Co. that the
consideration to be received in the Merger by BVT's shareholders is fair
from a financial point of view and to such opinion not being withdrawn
following the mailing of this Proxy Statement/Prospectus.

   Waiver; Amendment

   Prior to the Effective Time, any provision of the Merger Agreement may be:
(a) waived by the party benefitted by the provision, by board of directors
or authorized officer action, if in the judgment of such board or such
officer such waiver would not have a material adverse effect on the
benefits intended to its shareholders; or (b) amended or modified at any
time by an agreement in writing duly authorized and executed by each of the
parties, except that after approval of the Merger Agreement by the
shareholders of BVT or C-TEC, no amendment which by law requires approval
by the shareholders of BVT or C-TEC may be made without such shareholder
approval.

   Termination

   The Merger Agreement provides that, notwithstanding approval by the
shareholders of BVT, the Merger Agreement may be terminated and the
transactions contemplated in the Merger Agreement abandoned at any time
prior to the Closing Date:  (a) by mutual consent of C-TEC and BVT, or (b)
by either BVT or C-TEC in the event (i) of a material breach by the other
party of any representation, warranty, covenant or agreement contained in
the Merger Agreement, or (ii) if the Effective Time shall not have occurred
on or by December 31, 1995, unless the failure to do so is due to the
breach of the Merger Agreement by the party seeking to terminate or the
parties agree to extend the Effective Time beyond such date.

   In addition, BVT may terminate the Merger Agreement, subject to its
obligations to pay the termination fee described below, in order to accept
an offer for an Acquisition Transaction which the BVT Board concludes is
more favorable to the BVT shareholders than the Merger.

   Fees and Expenses

   Except as set forth below, whether or not the Merger is consummated, all
costs and expenses incurred in connection with the Merger Agreement and the
transactions contemplated thereby shall be paid by the party incurring such
costs, except that all filings fees under the HSR Act shall be shared
equally by C-TEC and BVT.  If the Merger is consummated, costs incurred by
BVT will ultimately be reflected in C-TEC's consolidated financial
position.

   In the event that BVT terminates the Merger Agreement in order to enter into
an Acquisition Transaction, BVT shall pay to C-TEC, within one business day
following the termination date, a termination fee in the amount of
$550,000.

   Cash Option

   The Merger is conditioned upon the shareholders of C-TEC approving an
amendment to C-TEC's Articles authorizing a new class of C-TEC Preferred
Stock and approving the issuance of the C-TEC Series AA Preferred Shares in
the Merger.  These matters will be considered at a meeting of C-TEC's
shareholders to be held on September 14, 1995.  If such approvals are not
obtained, BVT would have the option to terminate the Merger Agreement or to
proceed with the Merger with the Merger Consideration being solely $61.00
in cash for each BVT Common Share.

Election, Allocation and Exchange Procedures

   Shareholder Elections; Allocation Rules

                                     -37-
<PAGE>
 
       
   Holders of BVT Common Shares will be entitled to elect their preference to
receive the Cash Merger Consideration or the Stock Merger Consideration
with respect to shares held by them, but such elections will be subject to
allocation procedures, described more fully below and in the Merger
Agreement, such that the percentage of outstanding BVT Common Shares which
will be converted into Stock Merger Consideration will equal the Stock
Percentage.  The Stock Percentage, as determined by C-TEC, will be
determined by C-TEC, will be 50% or, if larger, the minimum percentage
necessary for the Merger to qualify as a tax-free exchange for federal
income tax purposes.  C-TEC anticipates that the Stock Percentage will be
no more than 50.5%.      
       
   Within five business days after the Effective Time, BVT and C-TEC shall
prepare and mail to each record holder of BVT Common Shares (other than
holders who perfect dissenters' rights) a form (the "Election Form") to
provide such holders with the opportunity to specify the whole number of
BVT Common Shares owned by each such holder as to which such holder desires
to receive the Cash Merger Consideration (a "Cash Election"), and the whole
number of BVT Common Shares owned by each such holder as to which such
holder desires to receive the Stock Merger Consideration (a "Stock
Election").  Holders will be permitted to make a Cash Election with respect
to a portion of their shares and to make a Stock Election with respect to
the remaining portion of their shares.  The failure by the holder of a BVT
Common Share to indicate a preference or to make an effective Cash Election
or Stock Election will, for purposes of the Merger Agreement, be deemed a
"Non-Election."      
       
   The Election Form shall specify the date by which all such elections must be
made (the "Election Deadline"), which date shall be determined by BVT and
C-TEC but shall be not earlier than the 20 calendar days following the
Effective Time.  Because these elections will be subject to various
allocation and pro ration provisions, the extent to which such elections
will be accommodated will depend upon the number of holders of BVT Common
Shares who make Cash Elections, Stock Elections or Non-Elections, as well
as the exact Stock Percentage specified by C-TEC.  Accordingly, a BVT
shareholder electing to receive only Cash Merger Consideration or electing
to receive only Stock Merger Consideration may nonetheless receive a
combination of cash and stock consideration in the Merger.  Holders
electing to receive only one type of merger consideration, however, are
assured of receiving at least approximately one half of their consideration
in the form that they requested.      

   After the Election Deadline, C-TEC or its agent will determine the number of
BVT Common Shares for which there has been made an effective Cash Election
("Cash Election Shares"), Stock Election ("Stock Election Shares") or a
Non-Election ("Non-Election Shares").  C-TEC will then determine the Stock
Percentage.

   Once the Stock Percentage has been determined, the shareholder elections will
be allocated and prorated to the extent necessary so that the required
amount of C-TEC Series AA Preferred Shares will be issued in the Merger, as
follows:
         
        (a)  If the number of Cash Election Shares plus the number of
   shares for which dissenters' rights are being exercised ("Dissenters'
   Shares") is more than the number of shares determined to receive Cash
   Merger Consideration, (i) Stock Election shares and Non-Election
   Shares shall receive Stock Merger Consideration and (ii) to the extent
   necessary, a pro rata portion of each holder's Cash Election Shares
   shall receive Stock Merger Consideration.      
       
        (b)  If the number of Stock Election Shares is in excess of the
   number of shares determined to receive Stock Merger Consideration
   (based upon the Stock Percentage), (i) Cash Election Shares and Non-
   Election Shares shall receive Cash Merger Consideration, and (ii) to
   the extent necessary, a pro rata portion of each holder's Stock
   Election Shares shall receive Cash Merger Consideration.      
   
        (c)  If the number of Cash Election Shares plus Dissenters'
   Shares is less than the number of shares determined to receive Cash
   Merger Consideration, and the number of Stock Election Shares is less
   than the number of shares determined to receive Stock Merger
   Consideration (based upon the Stock Percentage), (i) those holders
   making valid Cash or Stock Elections will receive the consideration
   requested, and (ii) a pro rata portion of each holder's Non-Election
   Shares shall receive Cash Merger Consideration and Stock Merger
   Consideration to the extent necessary so that the required amount of
   C-TEC Series AA Preferred Shares will be issued in the Merger.
    
   No fractional C-TEC Series AA Preferred Shares will be issued.
Holders of BVT Common Shares who would otherwise be entitled to receive a
fractional share instead will receive a cash payment determined by
multiplying the fractional interest to which such holder would otherwise be
entitled by $61.00.      

                                     -38-
<PAGE>
 
     Due to the foregoing procedures, elections by shareholders may be
subject to adjustment regardless of the percentage of cash and stock
elected by such shareholder, and the precise consideration to be issued
will not be known until after the Effective Time.  No holder of BVT Common
Shares can be assured of receiving solely the type of consideration
specified in such shareholder's election.
    
     The following table sets forth examples of how the foregoing election
and allocation procedures would operate in a number of hypothetical
shareholder election scenarios.  For simplicity, the following table
assumes that the Stock Percentage is exactly 50% and that these are no
Dissenters' Shares.      

<TABLE>    
<CAPTION>
 
       Percentage of BVT Shares Making a
-----------------------------------------------
 Cash Election   Stock Election   Non-Election               Result
--------------- ---------------- --------------  -------------------------------
<S>              <C>              <C>            <C>
     100%              0%               0%       All holders receive half cash
                                                 and half stock.
      75%             15%              10%       Cash Election holders receive
                                                 two-thirds cash and one-third
                                                 stock; Stock Election and
                                                 Non-Election holders receive
                                                 all stock.
      60%             30%              10%       Cash Election holders receive
                                                 five-sixths cash and one-sixth
                                                 stock; Stock Election and
                                                 Non-Election holders receive
                                                 all stock.
      45%             45%              10%       Cash Election holders receive
                                                 all cash; Stock Election
                                                 holders receive stock; Non-
                                                 Election holders receive half
                                                 cash and half stock.
      30%             60%              10%       Cash Election and Non-
                                                 Election holders receive all
                                                 cash; Stock Election holders
                                                 receive five-sixths stock and
                                                 one-sixth cash.
      15%             75%              10%       Cash Election and Non-
                                                 Election holders receive all
                                                 cash; Stock Election holders
                                                 receive two-thirds stock and
                                                 one-third cash.
       0%            100%               0%       All holders receive half cash
                                                 and half stock.
 
 
</TABLE>     

     Election and Exchange Procedures

     Holders of BVT Common Shares will be required to make their election
by mailing a duly completed Election Form to Bank of Boston, or such other
bank or entity as may be mutually acceptable to C-TEC and BVT as the
exchange agent ("Exchange Agent").  To be effective, an Election Form must
be properly completed, signed and submitted to the Exchange Agent
accompanied by certificates representing the BVT Common Shares as to which
the election is being made (or by an appropriate guaranty of delivery by a
commercial bank or trust company in the United States or a member of a
registered national security exchange or the National Association of
Security Dealers, Inc.), or by evidence that such certificates have been
lost, stolen or destroyed accompanied by such security or indemnity as
shall be reasonably requested by C-TEC.  An Election Form and accompanying
share certificates must be received by the Exchange Agent by the close of
business on the Election Deadline.  An election may be changed or revoked
but only by written notice received by the Exchange Agent prior to the
Election Deadline including, in the case of a change, a properly completed
revised Election Form.  Any share

                                     -39-
<PAGE>
 
     certificate which was submitted in connection with an election shall be
     returned to the holder thereof in the event such election is revoked as
     aforesaid and such holder requests in writing the return of such
     certificates.

          C-TEC will have the discretion, which it may delegate in whole or in
     part to the Exchange Agent, to determine whether the Election Forms have
     been properly completed, signed and submitted or changed or revoked and to
     disregard immaterial defects in Election Forms.  The decision of C-TEC (or
     the Exchange Agent) in such matters shall be conclusive and binding.
     Neither C-TEC nor the Exchange Agent will be under any obligation to notify
     any person of any defect in an Election Form submitted to the Exchange
     Agent.  The Exchange Agent shall also make all computations contemplated by
     the allocation procedures described above.

          A holder of BVT Common Shares who does not submit an effective
     Election Form to the Exchange Agent prior to the Election Deadline shall be
     deemed to have made a Non-Election.  If C-TEC or the Exchange Agent shall
     determine that any purported Cash Election or Stock Election was not
     effectively made, such purported Cash Election or Stock Election shall be
     deemed to be of no force and effect and the shareholder making such
     purported Cash Election or Stock Election shall, for purposes of the Merger
     Agreement, be deemed to have made a Non-Election.

          BVT SHAREHOLDERS SHOULD NOT FORWARD STOCK CERTIFICATES FOR BVT COMMON
     SHARES TO C-TEC, BVT OR THE EXCHANGE AGENT UNTIL THEY HAVE RECEIVED
     ELECTION FORMS.  BVT SHAREHOLDERS SHOULD NOT RETURN STOCK CERTIFICATES WITH
     THE ENCLOSED PROXY CARD.

     Regulatory Considerations

          Antitrust

          Under the HSR Act and the rules that have been promulgated thereunder
     (the "Rules") by the FTC, certain merger transactions may not be
     consummated unless certain information has been furnished to the Antitrust
     Division and the FTC and certain applicable waiting periods have expired.
     The Merger is subject to the requirements of the HSR Act and the Rules.
          
          Pursuant to the requirements of the HSR Act, C-TEC and BVT each has
     filed a Notification and Report Form with respect to the Merger with the
     Antitrust Division and the FTC.  The waiting period applicable to the
     Merger was terminated on August 11, 1995.      

          At any time before or after the consummation of the Merger, the
     Antitrust Division or the FTC could take such action under the antitrust
     laws as either deems necessary or desirable in the public interest,
     including seeking to enjoin the Merger or seeking divestiture of BVT by C-
     TEC following consummation of the Merger.  Private parties (including
     individual states) may also bring legal actions under the antitrust laws.
     Neither C-TEC nor BVT believes that the consummation of the Merger will
     result in a violation of any applicable antitrust laws.  However, there can
     be no assurance that a challenge to the Merger on antitrust grounds will
     not be made, or if such a challenge is made, what the result will be.

          Pennsylvania Public Utility Commission

          Pursuant to the requirements of the PPUC, C-TEC filed an application
     with the PaPUC for approval of the Merger on July 27, 1995.  It is
     anticipated that the PaPUC will approve this application within 90 days
     from the date of filing.  However, in the event that there is a protest
     filed, the approval process may take an additional 90 days.

     Interest of Certain Persons in the Merger

          Certain directors and officers of BVT have interests in the Merger
     that are in addition to their interests as shareholders of BVT generally.
     These include C-TEC's agreement to indemnify and provide insurance to the
     directors and officers of BVT following the Merger and C-TEC's agreement to
     continue the employment of BVT's employees for two years following the
     Merger.  See "THE MERGER--Terms of the Merger--Indemnification of BVT
     Directors and Officers" and "THE MERGER--Terms of the Merger--Continued
     Employment of BVT Employees."

                                     -40-
<PAGE>
 
     Accounting Treatment
         
          The Merger will be treated as a purchase of BVT by C-TEC for
     accounting and financial reporting purposes.  Under the purchase method of
     accounting, the assets and liabilities of BVT will be recorded on the
     consolidated books of C-TEC at their fair values at the Effective Time.
     The excess of the value of the consideration paid by C-TEC over the fair
     value of BVT's identifiable net assets acquired will be treated as goodwill
     and will be amortized over a period of approximately 15 years, subject to
     regulatory approval.      

     Certain Federal Income Tax Consequences

          The following is a summary of the anticipated material federal income
     tax consequences of the Merger.  Each shareholder's individual
     circumstances may affect the tax consequences of the Merger to that
     shareholder.  In addition, no information is provided herein with respect
     to the tax consequences of the Merger under applicable foreign, state or
     local laws.  Consequently, each BVT shareholder is advised to consult his
     own tax advisor as to the specific tax consequences of the Merger.
         
          It is intended that the Merger will be treated for federal income tax
     purposes as a reorganization within the meaning of Section 368(a) of the
     Internal Revenue Code of 1986, as amended (the "Code"), and that,
     accordingly, for federal income tax purposes: (i) BVT and C-TEC will each
     be a "party to a reorganization" within the meaning of Section 368(b) of
     the Code; (ii) no gain or loss will be recognized by BVT or C-TEC by reason
     of the Merger; (iii) the gain, if any, realized by a holder of BVT Common
     Shares upon receipt of C-TEC Series AA Preferred Shares and/or cash in
     exchange for BVT Common Shares pursuant to the Merger will not be
     recognized in excess of the amount of cash received, and no loss will be
     recognized by those holders of BVT Common Shares who exchange their BVT
     Common Shares solely for C-TEC Series AA Preferred Shares; (iv) the basis
     of the C-TEC Series AA Preferred Shares to be received by the BVT
     shareholders will generally be, in each instance, the same as the basis of
     the BVT Common Shares surrendered in exchange therefor (but reduced to the
     extent any cash received exceeds the amount of gain recognized); and (v)
     the holding period of the C-TEC Series AA Preferred Shares to be received
     by the shareholders of BVT will include the period during which the BVT
     Common Shares surrendered in exchange therefor was held, provided that the
     BVT Common Shares surrendered were held as a capital asset on the date of
     the exchange pursuant to the Merger.      

          The obligations of the parties to consummate the Merger is conditioned
     upon receipt of an opinion of Swidler & Berlin, tax counsel to C-TEC,
     substantially to the effect that the federal income tax consequences of the
     Merger are as summarized above.  Such an opinion of Swidler & Berlin is
     attached to this Proxy Statement/Prospectus as Appendix D.

          Assuming that the Merger satisfies all of the requirements of a
     reorganization within the meaning of Section 368(a) of the Code, the Merger
     will have the following tax consequences to a BVT shareholder who held BVT
     Common Shares as a capital asset and will hold any C-TEC Series AA
     Preferred Shares received in exchange therefor as a capital asset.  Federal
     income tax consequences to a BVT shareholder will depend on whether the
     shareholder exchanges BVT Common Shares for C-TEC Series AA Preferred
     Shares, cash or a combination of C-TEC Series AA Preferred Shares and cash.
     If a BVT shareholder exchanges BVT Common Shares for cash, the federal
     income tax consequences to that shareholder will also depend on whether
     certain related shareholders receive C-TEC Series AA Preferred Shares or
     cash.

          Only C-TEC Series AA Preferred Shares Received

          No gain or loss will be recognized by a BVT shareholder who receives
     only C-TEC Series AA Preferred Shares in exchange for BVT Common Shares.
     The tax basis of C-TEC Series AA Preferred Shares received by a shareholder
     who exchanges all of his BVT Common Shares for C-TEC Series AA Preferred
     Shares will be equal to the tax basis of the BVT Common Shares exchanged
     therefor, and the holding periods of the C-TEC Series AA Preferred Shares
     received by the shareholder will include the holding periods for the BVT
     Common Shares.
         
          A BVT shareholder who properly elects to receive C-TEC Series AA
     Preferred Shares for all of his BVT Common Shares may nevertheless receive
     cash in exchange for some of his BVT Common Shares.  See "THE MERGER--
     Election, Allocation and Exchange Procedures."  In such event, the
     following discussion under "--Cash and C-TEC Series AA Preferred Shares
     Received" would be applicable.      

          Cash and C-TEC Series AA Preferred Shares Received

                                     -41-
<PAGE>
 
          A BVT shareholder who receives both C-TEC Series AA Preferred Shares
     and cash may recognize a gain, but not in excess of the cash received.
     Whether a gain will be recognized for federal income tax purposes will
     depend on whether the fair market value of the consideration (including C-
     TEC Series AA Preferred Shares) received by the BVT shareholder exceeds the
     shareholder's tax basis in the BVT Common Shares exchanged for that
     consideration.  Any such gain will be treated as a capital gain unless the
     receipt of the cash is treated as having the effect of a dividend.  If the
     receipt of cash is treated as having the effect of a dividend, only the
     portion of the recognized gain that is not in excess of a ratable share of
     the accumulated earnings and profits is taxable as a dividend.

          The cash received by a BVT shareholder will not be treated as a
     dividend if the requirements of Section 302 of the Code are satisfied,
     determined in conjunction with the application of Section 318 of the Code
     summarized herein (relating to constructive ownership of stock).  In order
     to determine whether those requirements are satisfied, a shareholder would
     be treated as receiving C-TEC Series AA Preferred Shares in the Merger
     (instead of the cash actually received) and then receiving cash from C-TEC
     in a hypothetical redemption of those shares.  That hypothetical redemption
     will satisfy the requirements under Section 302 if it (i) is "not
     essentially equivalent to a dividend" within the meaning of Section
     302(b)(1) of the Code or (ii) has the effect of a "substantially
     disproportionate" redemption of C-TEC Series AA Preferred Shares within the
     meaning of Section 302(b)(2) of the Code.  Whether the cash received by a
     BVT shareholder in hypothetical redemption of C-TEC Series AA Preferred
     Shares is essentially equivalent to a dividend depends on the individual
     facts and circumstances of each shareholder.  However, to qualify for
     treatment as a gain rather than a dividend, the hypothetical redemption
     must result in a meaningful reduction of a BVT shareholder's proportionate
     interest in C-TEC.  The hypothetical redemption of C-TEC Series AA
     Preferred Shares will be substantially disproportionate if the
     shareholder's ownership of C-TEC Series AA Preferred Shares after the
     hypothetical redemption is less than 80% of the C-TEC Series AA Preferred
     Shares treated as owned by the shareholder before the hypothetical
     redemption.

          A BVT shareholder's tax basis in C-TEC Series AA Preferred Shares
     received pursuant to the Merger will be such shareholder's basis in the BVT
     Common Shares exchanged, decreased by any cash received and increased by
     any gain recognized (including any gain treated as a dividend).  The
     holding period for C-TEC Series AA Preferred Shares received by the
     shareholder of BVT will include the holding period for the BVT Common
     Shares exchanged.  If cash is received by a shareholder of BVT in lieu of a
     fraction of a C-TEC Series AA Preferred Share, the shareholder will
     recognize any gain or loss, or will be treated as having received a
     dividend, as if the fractional share had been received and then redeemed
     for cash under the rules described in the preceding paragraph.

          Only Cash Received

          Any BVT shareholder who exchanges all of his BVT Common Shares for
     cash will be taxed on any gain or loss from such sale.  In addition, any
     shareholder who makes an election to receive cash for all his shares may
     nevertheless receive some C-TEC Series AA Preferred Shares under the
     proration provisions of the Merger Agreement.  See "THE MERGER--Election;
     Allocation and Exchange Procedures."  In such event, the discussion above
     under "--Cash and C-TEC Series AA Preferred Shares Received" would be
     applicable.

          Conversion of C-TEC Series AA Preferred Shares into C-TEC Common Stock

          No gain or loss will be recognized by a holder of C-TEC Series AA
     Preferred Shares upon the conversion of such shares into shares of C-TEC
     Common Stock pursuant to the terms of the C-TEC Series AA Preferred Shares.
     Such conversion is treated as a recapitalization pursuant to Section
     368(a)(1)(E) of the Code pursuant to which converting shareholders do not
     recognize taxable gain or loss on the conversion.  A shareholder's basis in
     the shares of C-TEC Common Stock received in the conversion will be equal
     to such shareholder's basis in the C-TEC Series AA Preferred Shares
     converted.  A holder of C-TEC Series AA Preferred Shares will be subject to
     Federal income tax on the amount of any dividends accrued on the C-TEC
     Series AA Preferred Shares paid to the holder at the time of the conversion
     (pursuant to the terms of the C-TEC Series AA Preferred Shares, such
     dividends shall be paid to the converting shareholder in cash to the extent
     funds are available for such purpose under Pennsylvania law).  In such
     event, the discussion under "Dividends on C-TEC AA Preferred Shares" would
     be applicable.

          Dividends on C-TEC Series AA Preferred Stock

          Distributions of cash or other property received by holders of C-TEC
     Series AA Preferred Shares will be taxable dividends taxed at ordinary
     income tax rates to the extent of the earnings and profits of C-TEC.

                                     -42-
<PAGE>
 
     Corporate holders, however, may be entitled to a dividends received
     deduction under Section 243 of the Code (a 70 percent deduction is provided
     for corporate recipients which own less than 20 percent of C-TEC).

          Redemption Premium

          Under the terms of the C-TEC Series AA Preferred Shares, certain
     redemptions at the option of C-TEC require a payment by C-TEC higher than
     the issue price (such difference is referred to as a redemption premium).
     In certain cases, Federal tax laws treat a redemption premium on preferred
     stock as a taxable distribution to the holder of such shares recognized on
     an economic accrual basis annually during the redemption period beginning
     with the date of issuance.  If this rule were applied to the redemption of
     the C-TEC Series AA Preferred Shares, holders could be required to
     recognize taxable income in the years during the redemption period but
     preceding any actual redemption.  In general, under proposed Treasury
     regulations pursuant to Section 305 of the Code, a redemption premium will
     not trigger annual income inclusions to holders so long as the redemption
     premium is solely in the nature of a penalty for premature redemption.
     Further, the redemption premium set forth in the terms of the C-TEC Series
     AA Preferred Shares falls within a safe harbor provided in such proposed
     regulations.  Accordingly, the presence of a redemption premium should not
     result in any adverse tax consequences to holders of C-TEC Series AA
     Preferred Shares.

          Redemption or Sale of C-TEC Series AA Preferred Shares

          C-TEC Series AA Preferred Shares received in the Merger should not be
     treated as "Section 306 stock", and thus sales of C-TEC Series AA Preferred
     Shares will result in the recognition of capital gain or loss to the seller
     (provided the C-TEC Series AA Preferred Shares were held as a capital asset
     at the time of the sale).  Gain or loss will be computed by determining the
     difference between the sales price realized by the holder and such holder's
     basis in the shares sold.

          In general, amounts received by a holder of C-TEC Series AA Preferred
     Shares upon redemption should be treated similar to a sale of such C-TEC
     Series AA Preferred Shares.  While Section 302 of the Code does provide
     that certain stock redemptions are treated as taxable dividends rather than
     as sales of stock, the IRS has ruled that the redemption of non-voting
     preferred stock in a corporation is treated as a sale of such shares if the
     holder does not hold any voting shares (such as common stock) in such
     corporation.  Further, even if the shareholder holds a small amount of
     voting shares, the redemption of preferred stock is treated as a sale of
     such shares.  At least one court has held that holding up to six percent
     (6%) of the outstanding voting common stock was not a substantial enough
     holding to disqualify a redemption of preferred stock of such holder from
     qualifying as a sale.  Accordingly, any holder of C-TEC Series AA Preferred
     Shares that does not separately own C-TEC Common Stock (or only owns a
     small amount of C-TEC Common Stock) will be taxed in connection with any
     redemption as if such shares were sold.  Any holder of C-TEC Series AA
     Preferred Shares that also own substantial amounts of C-TEC Common Stock
     will be treated as selling such shares (rather than receiving a taxable
     dividend) only if such redemption is treated under Section 302(b)(1) of the
     Code as being "not essentially equivalent to a dividend."  Such
     determination is based upon a variety of facts and circumstances including
     the extent to which the C-TEC Series AA Preferred Share redemption results
     in a significant reduction in such holder's overall stock holdings in C-
     TEC.  Such individuals are advised to consult with their individual tax
     advisors regarding the tax treatment of any such redemption.

          Adjustment of Conversion Price

          Pursuant to the terms of the C-TEC Series AA Preferred Shares, the
     conversion price used to determine the number of shares of C-TEC Common
     Stock received for each share of C-TEC Series AA Preferred Shares will be
     adjusted in the event of a C-TEC stock dividend, stock split or similar
     event and the resulting adjustment will be made in order to take account of
     the readjustment of outstanding shares of C-TEC Common Stock.  Under
     Section 302(b)(4) of the Code, any such adjustment will not give rise to a
     taxable gain or distribution.
 
          Constructive Ownership

          Section 318 of the Code provides that stock owned by a taxpayer
     includes stock constructively owned.  A shareholder is treated as owning
     (i) the stock owned by his or her spouse, children, grandchildren and
     parents, (ii) stock applicable to an option to acquire stock, (iii) stock
     owned by an estate and certain trusts in which the shareholder is a
     beneficiary, (iv) stock owned by a partnership (including a limited
     liability company treated as a partnership for tax purposes) or Subchapter
     S corporation of which the shareholder is a partner or a shareholder, and
     (v) stock owned by a corporation (including a limited liability company
     treated as a corporation for tax purposes) which is not a Subchapter S
     corporation of which the shareholder owns at least 50% of the

                                     -43-
<PAGE>
 
     value of the stock.  The constructive ownership rules are important in
     determining whether the tests in Section 302 of the Code (dealing with
     capital gain or dividend treatment of gain recognized as a result of the
     Merger) are met.  An individual who actually owns no C-TEC Series AA
     Preferred Shares but pursuant to Section 318 of the Code, constructively
     owns C-TEC Series AA Preferred Shares may avoid family attribution rules by
     filing a timely agreement with the Internal Revenue Service under Section
     302(c)(2) of the Code and the regulations thereunder.  Because of the
     complexity of these rules, each holder of BVT Common Shares who believes
     they might apply to him is urgent to conduct his own tax advisor.

          EACH BVT SHAREHOLDER IS ENCOURAGED TO CONSULT HIS OR HER OWN TAX
     ADVISORS AS TO PARTICULAR FACTS AND CIRCUMSTANCES WHICH MAY BE UNIQUE TO
     SUCH SHAREHOLDER AND NOT COMMON TO SHAREHOLDERS AS A WHOLE AND ALSO AS TO
     ANY ESTATE, GIFT, STATE, LOCAL OR FOREIGN TAX CONSEQUENCES ARISING OUT OF
     THE MERGER AND/OR ANY SALE THEREAFTER OF C-TEC SERIES AA PREFERRED SHARES
     RECEIVED IN THE MERGER.

     Dissenters' Rights

          General

          Pursuant to the PBCL, any holder of BVT Common Shares has the right to
     dissent from the Merger and to obtain payment of the "fair value" (as
     defined therein) of such holder's BVT Common Shares, in the event that the
     Merger is consummated.

          Any shareholder of BVT who contemplates exercising a holder's right to
     dissent is urged to read carefully the provisions of Subchapter D of
     Chapter 15 of the PBCL attached to this Proxy Statement/Prospectus as
     Appendix C.  The following is a summary of the steps to be taken if the
     right to dissent is to be exercised, and should be read in connection with
     the full text Subchapter D of Chapter 15 of the PBCL.  Each step must be
     taken in the indicated order and in strict compliance with the applicable
     provisions of the statute in order to perfect dissenters' rights.  The
     failure of any holder of BVT Common Shares to comply with the aforesaid
     steps will result in the holder receiving the consideration contemplated by
     the Merger Agreement in the event that the Merger is consummated.  See "THE
     MERGER--Terms of the Merger--Merger Consideration."

          Any written notice or demand which is required in connection with the
     exercise of dissenters' rights, whether before or after the Effective Time,
     must be sent to Buffalo Valley Telephone Company, at 20 South Second
     Street, Lewisburg, Pennsylvania 17837, Attention: Secretary.

          Pursuant to the Merger Agreement, C-TEC is not obligated to consummate
     the Merger if holders of more than 5% of the outstanding BVT Common Shares
     exercise dissenters' rights.

          Fair Value

          The term "fair value" means the value of a BVT Common Share
     immediately before consummation of the Merger taking into account all
     relevant factors, but excluding any appreciation or depreciation in
     anticipation of the Merger.

          Notice of Intention to Dissent

          A BVT shareholder who wishes to dissent must file with BVT, prior to
     the vote of shareholders on the Merger at the Meeting, a written notice of
     intention to demand payment of the fair value of such holder's BVT Common
     Shares if the Merger is effected, must effect no change in the beneficial
     ownership of his BVT Common Shares from the date of such notice through the
     Effective Time, and must refrain from voting his BVT Common Shares for
     approval of the Merger Agreement.  Neither a proxy nor a vote against
     approval of the Merger will constitute the necessary written notice of
     intention to dissent.

          Notice to Demand Payment

          If the Merger Agreement is approved by the required vote of holders of
     BVT Common Shares, BVT will mail a notice to all dissenters who gave due
     notice of intention to demand payment and who refrained from voting for
     approval of the Merger Agreement.  The notice will state where and when a
     written demand for payment must be sent and certificates for BVT Common
     Shares must be deposited in order to obtain payment, and will include a
     form for demanding payment and a copy of Subchapter D of Chapter 15 of the
     PBCL.  The

                                     -44-
<PAGE>
 
     time set for receipt of the demand for payment and deposit of stock
     certificates will be not less than 30 days from the date of mailing of the
     notice.

          Failure to Comply with Notice to Demand Payment, etc.

          A holder of BVT Common Shares who fails to timely demand payment or
     fails to timely deposit his BVT share certificates, as required by BVT's
     notice, will forfeit his dissenters' rights and, if prior to the Election
     Deadline, his BVT Common Shares will be considered to be Non-Election
     Shares, or, if subsequent to the Election Deadline, such holder will
     receive cash in the amount of $61.00 per BVT Common Share.

          Payment of Fair Value of Shares

          Promptly after the Effective Time, or upon timely receipt of demand
     for payment if the Merger already has been consummated, BVT will either
     remit to dissenters who have made demand and have deposited their stock
     certificates the amount that BVT estimates to be the fair value of the BVT
     Common Shares or give written notice that no such remittance is being made.
     The remittance or notice will be accompanied by (i) a closing balance sheet
     and statement of income of BVT for a fiscal year ending not more than 16
     months before the date of remittance or notice together with the latest
     available interim financial statements; (ii) a statement of BVT's estimate
     of the fair value of the BVT Common Shares; and (iii) a notice of the right
     of the dissenter to demand supplemental payment under the PBCL accompanied
     by a copy of Subchapter D of Chapter 15 of the PBCL.

          Estimate by Dissenter of Fair Value of Shares

          If a dissenter believes that the amount stated or remitted by BVT is
     less than the fair value of the BVT Common Shares, a dissenter may send to
     BVT his own estimate of the fair value of the BVT Common Shares, which
     shall be deemed to be a demand for payment of the amount of the deficiency.
     If BVT remits payment of its estimated value of a dissenter's BVT Common
     Shares and the dissenter does not file his own estimate within 30 days
     after the mailing by BVT of its remittance, the dissenter will be entitled
     to no more than the amount remitted to him by BVT.

          Valuation Proceedings

          If any demands for payment remain unsettled, within 60 days after the
     latest to occur of (i) the Effective Date; (ii) timely receipt by BVT of
     any demands for payment; or (iii) timely receipt by BVT of any estimates by
     dissenters of fair value, BVT may file in the Court of Common Pleas of
     Luzerne County (the "Court") an application requesting that the fair value
     of the BVT Common Shares be determined by the Court.  In such case, all
     dissenters, wherever residing, whose demands have not been settled, shall
     be made parties to the proceeding as in an action against their shares, and
     a copy of the application shall be served on each such dissenter.

          If BVT were to fail to file such an application, then any dissenter,
     on behalf of all dissenters who have made a demand and who have not settled
     their claim against BVT, may file an application in the name of BVT at any
     time within the 30-day period after the expiration of the 60-day period and
     request that the fair value be determined by the Court.  The fair value
     determined by the Court may, but need not, equal the dissenters' estimates
     of fair value.  If no dissenter files such an application, then each
     dissenter entitled to do so shall be paid BVT's estimate of the fair value
     of the BVT Common Shares and no more, and may bring an action to recover
     any amount not previously remitted, plus interest at a rate the Court finds
     fair and equitable.

          BVT intends to negotiate in good faith with any dissenting
     shareholders.  If after negotiation a claim cannot be settled, then BVT
     intends to file an application requesting that the fair value of the BVT
     Common Shares be determined by the Court.

          Costs and Expenses

          The costs and expenses of any valuation proceedings in the Court,
     including the reasonable compensation and expenses of any appraiser
     appointed by the Court to recommend a decision on the issue of fair value,
     will be determined by the Court and assessed against BVT except that any
     part of the costs and expenses may be apportioned and assessed by the Court
     against all or any of the dissenters who are parties and whose action in
     demanding supplemental payment the Court finds to be dilatory, obdurate,
     arbitrary, vexatious or in bad faith.


                              RESALE RESTRICTIONS

                                     -45-
<PAGE>
 
          The C-TEC Series AA Preferred Shares issuable in connection with the
     Merger have been registered under the Securities Act, but such registration
     does not cover resales by shareholders of BVT who may be deemed to control,
     be controlled by or be under common control with BVT or C-TEC at the time
     of or after the Merger and who therefore may be deemed "affiliates" of BVT
     or C-TEC as that term is used in Rule 145 under the Securities Act.  Such
     affiliates may not sell their C-TEC Series AA Preferred Shares acquired in
     connection with the Merger (or shares of C-TEC Common Stock acquired upon
     conversion of C-TEC Series AA Preferred Shares) except pursuant to:  (i) an
     effective registration statement under the Securities Act covering such
     shares; (ii) the conditions contemplated by paragraph (d) of Rule 145; or
     (iii) another applicable exemption from the registration requirements of
     the Securities Act.  Rule 145, as currently in effect, imposes restrictions
     on the manner in which such affiliates may make resales and also on the
     quantities of resales which such affiliates, and others with whom they act
     in concert, may make within any three-month period.

          The Merger Agreement requires as a condition to the Merger that each
     such affiliate of BVT enter into an agreement not to sell C-TEC Series AA
     Preferred Shares acquired in the Merger (or shares of C-TEC Common Stock
     acquired upon conversion of C-TEC Series AA Preferred Shares) except in
     accordance with the requirements of the Securities Act and the regulations
     thereunder.

          Persons who may be deemed to be affiliates of BVT include directors,
     officers and certain large holders of BVT Common Shares.  Management of BVT
     will notify those persons whom it believes may be such affiliates.  BVT
     shareholders who are not deemed to be affiliates of BVT or C-TEC may sell
     their C-TEC Series AA Preferred Shares (or shares of C-TEC Common Stock
     acquired upon conversion of C-TEC Series AA Preferred Shares) without being
     subject to the above restrictions.


                     DESCRIPTION OF CAPITAL STOCK OF C-TEC
         
          As of September 1, 1995, C-TEC's authorized capital stock consisted of
     35,000,000 shares of C-TEC Common Stock, 19,247,126 of which were issued
     and outstanding, and 8,753,203 shares of C-TEC Class B Stock, 8,575,883 of
     which were issued and outstanding.  In addition, 8,575,883 shares of C-TEC
     Common Stock were reserved for issuance upon possible conversion of the
     outstanding shares of C-TEC Class B Stock and 1,350,000 shares of C-TEC
     Common Stock were reserved for issuance in connection with stock options.
     As of August 1, 1995, C-TEC had no authorized or outstanding preferred
     stock.      

          The C-TEC Board has adopted a resolution unanimously approving and
     recommending to C-TEC's shareholders, for approval at a shareholders'
     meeting to be held on September 14, 1995, amendments to C-TEC's Articles
     (i) increasing the authorized number of shares of C-TEC Common Stock to
     85,000,000, (ii) increasing the authorized number of shares of C-TEC Class
     B Stock to 15,000,000, and (iii) authorizing a new class of 25,000,000
     shares of C-TEC Preferred Stock in such series and with such rights and
     preferences as the C-TEC Board may determine from time to time; and (b)
     proposals for the issuance of (i) C-TEC TC Preferred Shares having an
     aggregate stated value of $52.1 million in connection with the Twin County
     Merger, and (ii) C-TEC Series AA Preferred Shares in connection with the
     Merger.


     C-TEC Common Stock and C-TEC Class B Stock

          The following description of the C-TEC Common Stock and C-TEC Class B
     Stock is not intended to be complete and is qualified in its entirety by
     reference to C-TEC's Articles, a copy of which is on file with the
     Commission.

          Voting Rights
 
          Generally, with respect to all matters upon which shareholders are
     entitled to vote (including the election of directors) or to which
     shareholders are entitled to give consent, the holders of the outstanding
     shares of the C-TEC Common Stock and the holders of any outstanding shares
     of the C-TEC Class B Stock shall vote together without regard to class, and
     every holder of the outstanding shares of the C-TEC Common Stock shall be
     entitled to cast one vote for each share of the C-TEC Common Stock held,
     and every holder of any outstanding shares of the C-TEC Class B Stock shall
     be entitled to cast fifteen votes for each share of the C-TEC Class B Stock
     held.  However, with respect to any proposed amendment to the C-TEC
     Articles that would (i) increase or decrease the par value of any class;
     (ii) alter or change the preferences, qualifications, limitations,
     restrictions or special or relative rights of the shares of any class so as
     to affect the holders of such

                                     -46-
<PAGE>
 
     class adversely; (iii) increase the authorized number of shares of any
     class; (iv) authorize a new class of shares senior or superior in any
     respect to the shares of any class; or (v) increase the number of
     authorized shares of any class senior or superior in any respect to the
     shares of any class then authorized, the approval of a majority of the
     votes entitled to be cast by the holders of the class affected by the
     proposed amendment, voting separately as a class, shall be obtained in
     addition to the approval of a majority of the votes entitled to be cast by
     the holders of the C-TEC Common Stock and the C-TEC Class B Stock voting
     together without regard to class as described above.

          Ranking

          The C-TEC Common Stock and C-TEC Class B Stock will rank, with respect
     to the payment of dividends or distribution of assets upon liquidation,
     junior to the C-TEC Series AA Preferred Shares, the C-TEC TC Preferred
     Shares and any other class or series of C-TEC stock expressly stated to be
     senior to the  C-TEC Common Stock and C-TEC Class B Stock.  Except as
     otherwise required by the PBCL or as otherwise provided in the C-TEC
     Articles, each share of the C-TEC Common Stock and each share of the C-TEC
     Class B Stock has identical powers, preferences and rights, including
     rights in liquidation.

          Dividends and Distributions

          At any time shares of the C-TEC Class B Stock are outstanding, as and
     when cash dividends may be declared by the C-TEC Board, the cash dividends
     payable on shares of the C-TEC Common Stock shall be in all cases at least
     105% of the cash dividend payable on shares of the C-TEC Class B Stock.

          In the case of dividends in the form of stock or other property of C-
     TEC, each share of the C-TEC Common Stock and each share of the C-TEC Class
     B Stock is equal in respect of rights to dividends except that in the case
     of dividends or other distributions payable in stock or stock split-ups or
     divisions, shares of the C-TEC Class B Stock shall be distributed only with
     respect to the C-TEC Class B Stock and shares of the C-TEC Common Stock may
     be distributed with respect to both the C-TEC Common Stock and the C-TEC
     Class B Stock.

          Liquidation Rights

          In the event of dissolution, liquidation or winding up of C-TEC
     whether voluntary or involuntary, holders of C-TEC Common Stock and C-TEC
     Class B Stock shall be entitled to payment out of the assets of the Company
     ratably in accordance with the number of shares held by them, respectively.

          Conversion of Class B Stock

          Shares of C-TEC Class B Stock shall be convertible at the option of
     the respective holders thereof, at any time, into fully paid and
     nonassessable shares of C-TEC Common Stock on the basis of one share of C-
     TEC Common Stock for each share of C-TEC Class B Stock.  Any holder of
     shares of the C-TEC Class B Stock may elect to convert any or all of such
     shares at one time or at various times, in such holder's discretion.

          No payment or adjustment with respect to dividends on shares of the C-
     TEC Common Stock or on the C-TEC Class B Stock shall be made in connection
     with any conversion of shares of C-TEC Class B Stock into shares of C-TEC
     Common Stock except for those shares of the C-TEC Class B Stock converted
     subsequent to the record date for the payment of a stock or cash dividend
     or other distribution on the shares of the C-TEC Class B Stock but prior to
     such payment.  In such an instance, the stock or cash dividend or other
     distribution will be paid on the C-TEC Class B Stock to the registered
     holder of such shares as of the close of business on the record date as if
     no conversion had been made.

          In the event of any capital reorganization or any reclassification of
     the C-TEC Common Stock (except for reorganizations or reclassifications
     involving a subdivision or combination of outstanding shares of the C-TEC
     Common Stock), the shares of the C-TEC Class B Stock shall thereafter have
     the right to be converted into the number of shares of stock or other
     securities or property of C-TEC to which outstanding shares of the C-TEC
     Common Stock would have been entitled upon the effective date of the
     reorganization or reclassification.

          If the shares of the C-TEC Common Stock or the C-TEC Class B Stock at
     any time outstanding shall, by reclassification or otherwise, be subdivided
     into a greater number of shares or combined into a lesser number of shares,
     the shares of C-TEC Class B Stock or C-TEC Common Stock, respectively, then
     outstanding shall, at the same time, be subdivided or combined, as the case
     may be, on the same basis.

                                     -47-
<PAGE>
 
          Duration of Class Rights and Powers

          At any time when less than 25,000 shares of C-TEC Class B Stock are
     outstanding any shares of the C-TEC Class B Stock which are then
     outstanding shall without any action by the C-TEC Board or the holder or
     holders thereof, automatically convert into and become for all purposes
     shares of C-TEC Common Stock, and the provisions of the C-TEC Articles
     which provide for different voting or cash dividend rights for the C-TEC
     Common Stock and the C-TEC Class B Stock shall not be of any effect.  All
     shares of either or both the C-TEC Common Stock or the C-TEC Class B Stock
     which are then outstanding shall have equal and general voting power in all
     matters upon which shareholders of C-TEC are entitled to vote or give
     consent, even if at such time there shall have been fixed by the Board of
     Directors a record date for voting of any meeting of shareholders.

          General

          The transfer agent and registrar for C-TEC's shares of C-TEC Common
     Stock and C-TEC Class B Stock is The First National Bank of Boston.

     C-TEC Series AA Preferred Shares

          The following description of the material terms of the C-TEC Series AA
     Preferred Shares is not intended to be complete, and is qualified in its
     entirety by reference to the resolution of the C-TEC Board establishing and
     designating the C-TEC Series AA Preferred Shares, which is set forth as
     Exhibit A to the Merger Agreement, which agreement is attached to this
     Proxy Statement/Prospectus as Appendix A.  The issuance of the C-TEC Series
     AA Preferred Shares in connection with the Merger is subject to approval by
     the shareholders of such issuance, as well as of an amendment to C-TEC's
     Articles authorizing a new class of C-TEC Preferred Stock.  These matters
     will be considered at a meeting of C-TEC's shareholders to be held on
     September 14, 1995.

          Rank

          The C-TEC Series AA Preferred Shares will rank, with respect to the
     payment of dividends or distribution of assets upon liquidation, senior to
     C-TEC's Common Stock, Class B Stock or any other class or series of C-TEC
     stock expressly stated to rank junior to the C-TEC Series AA Preferred
     Shares ("Junior Stock").  The C-TEC Series AA Preferred Shares will rank
     pari passu with the C-TEC Preferred Shares and any other class or series of
     C-TEC Stock expressly stated to be on a parity with the C-TEC Series AA
     Preferred Shares ("Parity Stock").  As discussed below under "--Voting
     Rights", C-TEC may not issue any stock ranking senior to the C-TEC Series
     AA Preferred Shares ("Senior Stock") without the consent of the holders,
     voting together as a single class, of the C-TEC Series AA Preferred Shares
     and the Parity Stock.

          Dividends

          Holders of the C-TEC Series AA Preferred Shares will be entitled to
     receive, as and if declared by the C-TEC Board out of C-TEC funds legally
     available therefor, cash dividends at an annual rate of $3.20 per share.
     Dividends will be paid in equal semi-annual installments of $1.60 and shall
     be cumulative.  No interest shall be payable in respect of any dividend
     payments which may be in arrears.  So long as C-TEC has funds legally
     available for such purpose, the C-TEC Board shall have a mandatory duty to
     declare and pay dividends on the C-TEC Series AA Preferred Shares (as well
     as to make required redemptions of C-TEC Series AA Preferred Shares), and
     holders shall have the right to specifically enforce declaration and
     payment of dividends (as well as required redemptions) to the extent
     permitted by Section 1521(b) of the PBCL.

          Unless full cumulative dividends on outstanding C-TEC Series AA
     Preferred Shares have been paid, no dividend or other distribution (except
     in Junior Stock) shall be declared or paid on any Junior Stock and no
     amount shall be set aside or applied to the redemption, purchase or other
     acquisition of Junior Stock other than by exchange therefor of Junior Stock
     or, with respect to redemptions, purchases or other acquisitions of Junior
     Stock other than C-TEC Common Stock or Class B Stock, out of the proceeds
     of a substantially concurrent sale of shares of Junior Stock.

          The ability of C-TEC, as a holding company, to pay dividends on the C-
     TEC Series AA Preferred Shares will be dependent upon, among other factors,
     C-TEC's earnings, financial condition and cash requirements at the time
     such payment is considered, and the payment to C-TEC of dividends by its
     subsidiaries.  Certain of C-TEC's subsidiaries are subject to rate
     regulation by the FCC or the PaPUC, and the amount of earnings and
     dividends of such subsidiaries are affected by the manner in which they are
     regulated by such authorities.  In

                                     -48-
<PAGE>
 
     addition, certain of C-TEC's subsidiaries are subject to covenants
     contained in debt instruments which restrict the payment of dividends by
     such subsidiaries.

          Liquidation Rights

          In the event of any liquidation, dissolution or winding up of C-TEC,
     the holders of C-TEC Series AA Preferred Shares shall be entitled to
     receive from the assets of C-TEC payment in cash of $61.00 per share, plus
     a further amount equal to unpaid cumulative dividends on C-TEC Series AA
     Preferred Shares accrued to the date of payment, before any amount shall be
     paid or set aside for, or any distribution of assets shall be made to, the
     holders of Junior Stock.  If upon any such liquidation, dissolution or
     winding up, the amounts payable with respect to the holders of C-TEC Series
     AA Preferred Shares and any other outstanding Parity Stock cannot be paid
     in full, then the holders of C-TEC Series AA Preferred Shares and such
     Parity Stock will share ratably in any such distribution in proportion to
     the full respective preferential amounts (including unpaid cumulative
     dividends, if any) to which they are entitled.  None of the following
     transactions will be considered a liquidation, dissolution or winding up of
     C-TEC for these purposes:  (i) a merger or consolidation of C-TEC with any
     other corporation; (ii) a reorganization or division of C-TEC; (iii) the
     purchase or redemption of all or part of any outstanding C-TEC stock; (iv)
     a sale or transfer of all or any part of C-TEC's assets; or (v) a share
     exchange to which C-TEC is a party.

          Conversion Rights

          The C-TEC Series AA Preferred Shares will be convertible at the option
     of the holder at any time into a number of whole shares of C-TEC Common
     Stock equal to the liquidation preference of $61.00 divided by the
     conversion price in effect at the time of such conversion (with fractional
     shares paid in cash as described below).  The right to convert C-TEC Series
     AA Preferred Shares which have been called for redemption by C-TEC will
     terminate at the close of business on the business day next preceding the
     redemption date unless C-TEC shall default in paying the redemption price.
     See "--Redemption at the Option of C-TEC" below.
         
          The conversion price shall be 125% of the average "market price" of a
     share of C-TEC Common Stock for the ten consecutive business days
     commencing 3 business days before the Closing Date.  The "market price" for
     each day shall be the average of the last reported bid and asked prices in
     the over-the-counter market as furnished by the Nasdaq National Market
     System.  The conversion price, however, may not be less than $24.00 nor
     more than the higher of (i) $36.00 or (ii) such average "market price."
          
         
          The conversion price will be subject to adjustment (under formulas set
     forth in the statement of designation relating to the C-TEC Series AA
     Preferred Shares) in certain events, including: (i) dividends and other
     distributions on C-TEC Common Stock payable in shares of any class or
     series of C-TEC capital stock; (ii) certain subdivisions, combinations and
     reclassifications of C-TEC Common Stock; (iii) the issuance to all holders
     of C-TEC Common Stock of rights, options or warrants entitling them to
     subscribe for or purchase C-TEC Common Stock at less than the current
     market price (as defined); and (iv) distributions to all holders of C-TEC
     Common Stock of evidences of indebtedness of C-TEC or assets (excluding
     cash dividends) or rights or warrants (other than the rights or warrants
     described in clause (iii) above) to purchase or subscribe for any C-TEC
     securities      

          In the event of any (i) capital reorganization of C-TEC; (ii) merger,
     consolidation or share exchange of C-TEC with or into another corporation;
     (iii) division of C-TEC; or (iv) sale, lease, exchange or other disposition
     of all or substantially all of the property and assets of C-TEC as a result
     of which other than solely cash shall be exchanged for shares of C-TEC
     Common Stock, all holders of C-TEC Series AA Preferred Shares will
     thereafter have the right to convert C-TEC Series AA Preferred Shares into
     the kind and amount of securities, stock or other assets which the holders
     would have been entitled to receive upon such reorganization, merger,
     consolidation, share exchange, division, sale, lease, exchange or other
     disposition if the holders had held the number of shares of C-TEC Common
     Stock issuable upon conversion of their C-TEC Series AA Preferred Shares
     immediately prior to such reorganization, merger, consolidation, share
     exchange, division, sale, lease, exchange or other disposition.

          No adjustment of the conversion price will be required to be made
     until cumulative adjustments amount to 1% or more of the conversion price
     as last adjusted, except that any adjustments which are not required to be
     made shall be carried forward and taken into account in calculating each
     subsequent adjustment.

                                     -49- 
<PAGE>
 
          Upon conversion of any shares of C-TEC Series AA Stock, C-TEC shall
     deliver to the holder of the shares, together with the certificates for the
     C-TEC Common Stock issued upon conversion, payment for all accrued and
     unpaid cumulative dividends on such shares through the date of conversion.

          Fractional shares of C-TEC Common Stock will not to be issued upon
     conversion.  In lieu thereof, C-TEC will either pay a cash adjustment based
     upon market price of C-TEC Common Stock on the business day preceding the
     date of conversion or deliver a scrip certificate of C-TEC in respect of
     such fractional share.

          C-TEC will reserve a number of shares of C-TEC Common Stock sufficient
     for the satisfaction of any scrip certificates and the conversion of all
     outstanding C-TEC Series AA Preferred Shares.  For so long as C-TEC Common
     Stock is listed or included for quotation or trading on any securities
     exchange or market or trading system, C-TEC will list or include on any
     such exchange, market or system all shares of C-TEC Common Stock issuable
     upon conversion of the outstanding C-TEC Series AA Preferred Shares.

          Redemption at the Option of C-TEC

          The C-TEC Series AA Preferred Shares are not subject to any mandatory
     redemption or sinking fund provision.  Commencing on the second anniversary
     of the Closing Date, the C-TEC Series AA Preferred Shares will be
     redeemable for cash, at the option of C-TEC, on at least 30 but not more
     than 60 days notice, in whole or in part from time to time.  The redemption
     price shall equal the applicable percentage of $61.00 per share specified
     below, plus an amount equal to the accrued and unpaid cumulative dividends
     to the redemption date:
<TABLE>    
<CAPTION>
 
 
                      Beginning of the
                      Anniversary of the
                      Effective
                      Date                   Percentage
                      -------------          ---------- 
                      <S>                    <C>
                      Second...............      105.25%
                      Third................      104.00%
                      Fourth...............      103.00%
                      Fifth................      102.00%
                      Sixth................      101.00%
                      Seventh and
                        thereafter.........      100.00%
 
</TABLE>     

     Any C-TEC Series AA Preferred Shares which have been called for redemption
may be converted into shares of C-TEC Common Stock at any time prior to the
close of business on the business day prior to the redemption date.
    
   Unless full cumulative dividends due on outstanding C-TEC Series AA Preferred
Shares have been paid and all prior redemptions at the option of the
holders have been made, C-TEC may not redeem any C-TEC Series AA Preferred
Shares or shares of Parity Stock unless all outstanding shares of C-TEC
Series AA Stock are redeemed, and C-TEC may not purchase or otherwise
acquire any C-TEC Series AA Preferred Shares or shares of Parity Stock
except in accordance with a purchase or exchange offer made simultaneously
to all holders of C-TEC Series AA Preferred Shares and shares of Parity
Stock which, in the reasonable opinion of the C-TEC Board, will result in
fair and equitable treatment among all such shares.  If less than all of
the outstanding C-TEC Series AA Preferred Shares shall be called for
redemption, the particular shares to be redeemed shall be selected by lot
or by such other equitable manner as may be prescribed by the C-TEC Board.      
    
   Redemption at the Option of the Holders      
    
   Commencing on the first anniversary of the Closing Date and at any time or
from time to time thereafter, each holder of C-TEC Series AA Preferred
Shares shall have the right, at such holder's option, to require C-TEC to
redeem all or a portion of such holder's C-TEC Series AA Preferred Shares
at a redemption price of $61.00, plus an amount equal to the accrued and
unpaid cumulative dividends thereon to the redemption date.  Requests for
redemption by holders of C-TEC Series AA Preferred Shares will be
irrevocable and (unless C-TEC shall default in making the requested
redemption) shall terminate all conversion rights of the holder with
respect to the C-TEC Series AA Preferred Shares to be redeemed.      

                                     -50-
<PAGE>
 
    
   Holders may not exercise their optional redemption right for less than 100
shares of C-TEC Series AA Preferred Shares (or, if less than 100, all
shares of C-TEC Series AA Preferred Shares owned by such holder).  As of
each March 31, June 30, September 30 and December 31, C-TEC shall redeem
all C-TEC Series AA Preferred Shares for which a notice of optional
redemption has been received by C-TEC prior to the close of business on the
immediately preceding February 15, May 15, August 15 or November 15,
respectively.  C-TEC shall also redeem all C-TEC Series AA Preferred Shares
for which a notice of optional redemption has been received by C-TEC during
the 30 day period following the date of mailing by C-TEC to the holders of
a notice of a reclassification, capital reorganization, merger,
consolidation, share exchange, division, sale, lease, exchange or other
disposition of assets, liquidation, dissolution or winding-up relating to
C-TEC.      
    
   Voting Rights      
    
   Except as indicated below or as required by law, holders of C-TEC Series AA
Preferred Shares will have no voting rights.  In the event that (i)
dividends upon the C-TEC Series AA Preferred Shares shall be in arrears in
an amount equal to three full semi-annual dividends thereon or (ii) any
redemption of C-TEC Series AA Preferred Shares at the option of the holder
has not been made as required, the number of directors constituting the
full C-TEC Board shall be increased by one, and the holders of the C-TEC
Series AA Preferred Shares, voting noncumulatively separately as a single
class together with the holders of any other shares of C-TEC preferred
stock (including, without limitation, C-TEC TC Preferred Shares) having
similar voting rights then exercisable, shall be entitled to elect one
additional member of the C-TEC Board until all accumulated and unpaid
dividends have been paid and all required redemptions have been made.      
    
   Without the affirmative vote of the holders of at least a majority of the C-
TEC Series AA Preferred Shares, C-TEC may not amend, alter, change or
repeal any of the express terms of the C-TEC Series AA Preferred Shares.      
    
   In addition, without the affirmative vote of the holders of at least a
majority of the C-TEC Series AA Preferred Shares then outstanding or, if
holders of other series of C-TEC preferred stock (including, without
limitation, C-TEC TC Preferred Shares) have the right to vote as a class on
such matter under C-TEC's Articles, the holders of at least a majority of
C-TEC Series AA Preferred Shares and other series of C-TEC preferred stock
voting as a single class, C-TEC shall not (i) authorize or permit any
shares of Senior Stock to be outstanding; (ii) increase the authorized
number of shares of Senior Stock; or (iii) merge, consolidate, divide or
participate in a share exchange with any other corporation if the
corporation surviving or resulting from such transaction would have
outstanding shares of Senior Stock in excess of the number of shares of
Senior Stock of C-TEC permitted to be outstanding immediately prior to such
merger, consolidation, division or share exchange.      
    
   When holders of C-TEC Series AA Preferred Shares have the right to vote as
described above, each holder of a C-TEC Series AA Preferred Share shall be
entitled to one vote or fraction thereof, for each $10.00 or fraction
thereof, of the $61.00 liquidation preference represented by such C-TEC
Series AA Preferred Share.      
       
   No Trading Market      
       
   The C-TEC Series AA Preferred Shares will not be listed on Nasdaq or any
securities exchange.  It is not anticipated that an active public trading
market for the C-TEC Series AA Preferred Shares will develop following the
Merger.      
       
   Miscellaneous      
    
   The transfer agent, conversion agent and registrar for the C-TEC Series AA
Preferred Shares shall be the Bank of Boston.  When issued, the C-TEC
Series AA Preferred Shares will be fully paid and nonassessable.  Holders
of C-TEC Series AA Preferred Shares will have no preemptive rights with
respect to any shares of capital stock of C-TEC or any other securities of
C-TEC convertible into or carrying rights or options to purchase any such
shares.      
         
     C-TEC TC Preferred Shares      
    
   The following summary of the material provisions of the C-TEC TC Preferred
Shares is not intended to be complete, and is qualified in its entirety by
reference to the Certificates of Designation for the C-TEC TC Preferred
Shares, the forms of which have been filed as exhibits to C-TEC's Current
Report on Form 8-K dated      

                                     -51-
<PAGE>
 
June 1, 1995. The issuance of C-TEC TC Preferred Shares is subject to approval
by the shareholders of C-TEC of such issuance and of an amendment to the C-TEC
Articles authorizing a new class of C-TEC Preferred Stock. Except as
specifically noted, the terms of the C-TEC TC Preferred Series A and the C-TEC
TC Preferred Series B are the same.

   When issued, the C-TEC TC Preferred Shares will be fully paid and
nonassessable.  The holders of the C-TEC TC Preferred Shares will have no
preemptive rights with respect to any shares of capital stock of C-TEC or
any other securities of C-TEC convertible into or carrying rights or
options to purchase any such shares.

   Rank

   The C-TEC TC Preferred Shares will rank senior to the C-TEC Common Stock,the
C-TEC Class B Stock and any other common stock of C-TEC ("C-TEC Common
Equity") and on a parity with C-TEC Series AA Preferred Shares and each
other and all other series of preferred stock of C-TEC, with respect to
dividends and upon liquidation, dissolution or winding up.

   Dividends

   Holders of shares of C-TEC TC Preferred Shares will be entitled to receive,
when and as declared by the C-TEC Board, but in no event more frequently
than quarterly, dividends at a rate of five percent (5%) per annum.  The
dividends will be cumulative from the first day of the calendar month in
which the shares are issued; provided, however, that if any shares are
issued prior to January 1, 1996, dividends will begin to accrue thereon on
January 1, 1996.  Accruals of dividends will not bear interest.  No
dividends on C-TEC Common Equity may be paid or set apart for payment
unless all dividends payable on the C-TEC Preferred Shares have been fully
paid or declared and set apart for payment.

   Liquidation Rights

   In the event of any liquidation, dissolution or winding up of C-TEC, the
holders of shares of the C-TEC TC Preferred Shares will be entitled to
receive, out of the net assets of C-TEC, ten dollars ($10) per shares (as
used in this description of C-TEC TC Preferred Shares, the "Stated Value")
plus an amount equal to the dividends accrued and unpaid on such shares,
whether or not earned or declared, before any distribution of the assets of
C-TEC will be made to the holders of C-TEC Common Equity.  After payment to
the holders of C-TEC TC Preferred Shares of the full amounts to which they
are entitled, such holders will have no further right to the assets of C-
TEC.

   Voting Rights
 
   Holders of the C-TEC TC Preferred Shares will not have voting rights except
as set forth below or as otherwise from time to time required by law.  If
C-TEC shall fail to pay dividends on the C-TEC TC Preferred Shares for at
least twelve (12) consecutive calendar months sufficient to provide a
cumulative dividend rate of five percent (5%) per annum, the holders of
such shares of such series, voting separately as a class, shall be entitled
to elect one (1) Director to the Board, thus increasing the size thereof by
one (1) Director.  Such Director will remain on the Board until the holders
have received dividends sufficient to provide a cumulative rate of five
percent (5%) per annum, but no longer.  In the event that dividends on both
series of C-TEC TC Preferred Shares are so in arrears, the right to elect a
Director as herein described will be exercised jointly by the holders of
both series acting as a single class to elect one Director.

   So long as any shares of the C-TEC TC Preferred Shares are outstanding, C-TEC
will not, without the consent of at least 50% of the holders of each series
of the C-TEC TC Preferred Shares, create or authorize any kind of stock (or
security convertible into stock) ranking prior to the C-TEC TC Preferred
Shares with respect to the payment of dividends or upon dissolution,
liquidation or winding up of C-TEC.  C-TEC will not amend, alter, change or
repeal any of the express terms of either series of the C-TEC TC Preferred
Shares so as to affect the holders thereof adversely without the consent of
50% of the holders of the affected series.

   Conversion

   Conversion at the Election of the Holders.  Shares of C-TEC TC Preferred
Series A will be convertible into such number of shares of C-TEC Common
Stock (the "TC Converted Common Stock") as is equal to the aggregate Stated
Value of the shares of C-TEC TC Preferred Series A which are being
converted divided by 

                                     -52-
<PAGE>
 
$35.00 (the "Conversion Price") rounded to the nearest 1/100 of a share. Shares
of C-TEC TC Preferred Series B will be similarly convertible, using a Conversion
Price equal to $38.50. If all shares of C-TEC TC Preferred Series A are so
converted, 1,171,428 shares of C-TEC Common Stock will be issued, representing
6.14% of the outstanding C-TEC Common Stock as of the date hereof, and if all
shares of C-TEC TC Preferred Series B are so converted, 285,714 shares of C-TEC
Common Stock will be issued, representing 1.50% of the outstanding C-TEC Common
Stock as of the date hereof. Holders of shares of C-TEC TC Preferred Shares may
elect to convert their shares at any time during the period commencing on May
15, 1998 (the "Exchange Period"). With respect to either series, an election to
convert shares will be effective only if the total number of shares to be
converted (by the holder alone or together with other holders) equals at least
five percent (5%) of the total number of shares of such series outstanding at
the time the election is made. C-TEC will pay any accrued and unpaid dividends
on C-TEC TC Preferred Shares as of the date of conversion to the holders of the
TC Converted Common Stock when and if any subsequent dividend is declared and
paid.

   Conversion at the Election of C-TEC.  At any time during the Exchange Period,
C-TEC may elect to acquire all, but not less than all, of either series of
C-TEC TC Preferred Shares for shares of C-TEC Common Stock or cash as
herein described.  If on the date C-TEC gives notice of its election (the
"Notice Date"), the trading price on the day preceding the Notice Date (the
"Market Value") of the shares of C-TEC Common Stock into which such shares
of C-TEC TC Preferred Shares could be converted as described above is
greater than or equal to the aggregate Conversion Price for such shares,
then C-TEC will transfer and deliver C-TEC Common Stock based on the
Conversion Price of the shares of such C-TEC TC Preferred.  If such Market
Value is less than such Conversion Price, then C-TEC will, at the holders'
option (acting as a whole), either deliver cash equal to the aggregate
Conversion Price of such shares or transfer and deliver C-TEC Common Stock
based upon such Conversion Price of such shares.

   Redemption

   All remaining C-TEC TC Preferred Shares shall be redeemed by C-TEC for an
amount equal to the aggregate Stated Value thereof, plus any accrued and
unpaid dividends, on May 15, 2003 whether or not the holders so elect.

   Restricted Transactions
    
   For so long as any C-TEC Preferred Shares are outstanding, C-TEC is
prohibited from entering into any Transaction (as defined below) if upon
entering into such transaction, the ratio of its Obligations (as defined
below) to its EBITDA (as defined below) for the last fiscal quarter,
thereafter annualized by multiplying by four (4), exceeds 8:1.  For
purposes of the foregoing:  "EBITDA" means for any period, the consolidated
net income (or net loss) of C-TEC, as determined in accordance with
generally accepted accounting principles, plus (1) the sum of, without
duplication, the following for C-TEC; (a) depreciation expense, (b)
amortization expense, (c) the excess, if any, of gross interest expense for
such period over gross interest income for such period, in each cash
determined in accordance with generally accepted accounting principles, (d)
total income tax expense and (e) extraordinary or unusual non-cash losses,
less (2) extraordinary non-cash gains.  "Obligations" means with respect to
C-TEC, the consolidated outstanding (1) principal amount of indebtedness
for borrowed money, (2) principal amount of indebtedness for the deferred
purchase price of property or services (other than property or services
purchased in the ordinary course of business) and (3) the total stated
value of outstanding preferred stock having a liquidation payment priority
senior to or pari passu with the C-TEC TC Preferred Shares, excluding,
however, the C-TEC TC Preferred Shares.  "Transaction" means, with respect
to C-TEC (1) the incurrence of any Obligation, (2) any merger or
consolidation to which C-TEC is a party, or (3) the sale of all or
substantially all of the assets of C-TEC.      

   Registration Rights
    
   Subject to certain terms and conditions, the Certificate of Designation
grants the holders of the relevant series of C-TEC TC Preferred Shares a
one-time right during the Exchange Period to require C-TEC to register for
sale under the Securities Act, the C-TEC Common Stock into which such
series of C-TEC TC Preferred Shares may be converted.  In addition, during
the Exchange Period the holders of C-TEC TC Preferred Shares will be
entitled, subject to certain terms and conditions, to include such shares
of C-TEC Common Stock in certain registrations of securities by C-TEC (on
its own behalf or on behalf of the shareholders of C-TEC).      

                                     -53-
<PAGE>
 
Pennsylvania Anti-Takeover Law Provisions
    
   C-TEC is subject to certain statutory "anti-takeover" provisions of the PBCL.
The PBCL permits an amendment of the corporation's articles of
incorporation or other corporate action, to provide mandatory special
treatment for specified groups of nonconsenting shareholders of the same
class if approved by a majority of the votes cast by all shareholders
entitled to vote on the amendment, as well as by a majority of the votes
cast by any class or series classified into groups.  Such amendment could
provide, for example, that shares of common stock held only by designated
shareholders of record, and no other shares of common stock, shall be
cashed out at a price determined by the corporation, subject to applicable
dissenters' rights.      

   The PBCL also provides that directors may, in discharging their duties,
consider the interests of a number of different constituencies, including
shareholders, employees, suppliers, customers, creditors and the
communities in which the corporation is located.  Directors are not
required to consider the interests of shareholders to a greater degree than
other constituencies' interests.  The PBCL expressly provides that
directors do not violate their fiduciary duties solely by relying on poison
pills or the anti-takeover provisions of the PBCL.


                        COMPARISON OF SHAREHOLDER RIGHTS

Introduction

   Upon consummation of the Merger, to the extent that they receive Stock Merger
Consideration in the transaction, holders of BVT Common Shares, whose
rights presently are governed by the PBCL and BVT's Articles and Bylaws,
will become holders of C-TEC Series AA Preferred Shares.  Upon conversion
of C-TEC Series AA Preferred Shares, former BVT shareholders will become
holders of C-TEC Common Stock.  Accordingly, their rights will be governed
by the PBCL and C-TEC's Articles and Bylaws.  Certain differences arise
from differences between the BVT Articles and the BVT Bylaws, on the one
hand, and the C-TEC Articles and C-TEC Bylaws, on the other hand, as well
as from differences in treatment under the PBCL in certain instances of
publicly traded or "registered" corporations, such as C-TEC, as compared to
privately held "non-registered" corporations, such as BVT.  The following
discussion is not intended to be a complete statement of all differences
affecting the rights of shareholders, but summarizes material differences
and is qualified in its entirety by reference to applicable Pennsylvania
corporate laws and the Articles and Bylaws of BVT and C-TEC.  See
"INCORPORATION OF DOCUMENTS BY REFERENCE" and "AVAILABLE INFORMATION."

Dividends

   Holders of BVT Common Shares receive such dividends as may be declared by the
BVT Board from time to time.  BVT's present dividend policy is to pay
quarterly dividends of $.45 ($1.80 annually) per BVT Common Share.  Holders
of C-TEC Series AA Preferred Shares will be entitled to cumulative semi-
annual cash dividends of $1.60 ($3.20 annually) per share.  C-TEC Series AA
Preferred Shares will have preference over C-TEC Common Stock and C-TEC
Class B Stock as to dividends, but will rank equally with all other C-TEC
preferred stock.  See "DESCRIPTION OF CAPITAL STOCK OF C-TEC--C-TEC Series
AA Preferred Shares."

   Holders of C-TEC Common Stock are entitled to receive such dividends as may
be declared by the C-TEC Board from time to time.  Since 1989, C-TEC has
maintained a policy of not paying cash dividends and C-TEC does not intend
to alter this policy in the foreseeable future.  Under the C-TEC Articles,
when cash dividends are declared by the C-TEC Board, the cash dividends
payable on the shares of C-TEC Common Stock must be at least 105% of the
cash dividend payable on the shares of C-TEC Class B Stock.  See
"DESCRIPTION OF CAPITAL STOCK OF C-TEC--C-TEC Common Stock and C-TEC Class
B Stock."

Voting Rights Generally

   With respect to most matters on which shareholders are entitled to vote,
holders of BVT Common Shares are entitled to one vote per share.  Holders
of BVT Common Shares are entitled to cumulate their votes for the election
of directors.  Except for the election of directors, in general, any action
to be taken by vote of the BVT shareholders shall be authorized upon of the
affirmative vote of a majority of the BVT Common Shares represented and
entitled to vote at a shareholders meeting.

   Except as required by law or as described below, holders of C-TEC Series AA
Preferred Shares will have no voting rights.  If C-TEC fails to pay
dividends in an amount equal to three full semi-annual dividends or fails
to redeem C-TEC Series AA Preferred Shares when required, holders of C-TEC
Series AA Preferred 

                                     -54-
<PAGE>
 
Shares, voting as a class together with any other C-TEC preferred shareholders
having a similar right, will be entitled to elect one director to the C-TEC
Board. Holders of C-TEC Series AA Preferred Shares will also have voting rights
in limited circumstances where C-TEC desires to take specified corporate actions
that may be adverse to the rights and preferences of the C-TEC Series AA
Preferred Shares and/or other series of C-TEC preferred stock. Where any such
voting rights apply, each C-TEC Series AA Preferred Share shall have one vote
(or fraction thereof) for each $10 (or fraction thereof) of liquidation
preference of such shares. See "DESCRIPTION OF CAPITAL STOCK OF C-TEC--C-TEC
Series AA Preferred Shares."

   With respect to all matters on which shareholders are entitled to vote
(including the election of directors), holders of C-TEC Common Stock and
Class B Stock generally vote together as one class.  Holders of C-TEC
Common Stock are entitled to one vote per share, while holders of C-TEC
Class B Stock are entitled to 15 votes per share.  Holders of C-TEC Common
Stock and Class B Stock are entitled to cumulate their votes for the
election of directors.  See "DESCRIPTION OF CAPITAL STOCK OF C-TEC--C-TEC
Common Stock and C-TEC Class B Stock."  Except for the election of
directors, in general, any action to be taken by vote of the C-TEC
shareholders shall be authorized upon the affirmative vote of a majority of
the votes cast at a shareholders meeting.

   Due to its ownership of C-TEC Common Stock and Class B Stock, RCN Corporation
("RCN") controls over 50% of the total votes of all outstanding C-TEC
Common Stock and Class B Stock.  RCN, therefore, is able to elect a
majority of the members of C-TEC's Board and thereby control C-TEC's
operations and policies.  RCN is owned 10% by David C. McCourt, C-TEC's
chief executive officer, and 90% by Kiewit Diversified Group, Inc. ("KDG"),
a wholly owned subsidiary of Peter Kiewit Sons', Inc. ("PKS").  See "RISK
FACTORS--Control by Principal Shareholder."

Classified Board of Directors

   The PBCL permits a corporation's Board of Directors to be divided into
various classes serving staggered terms of office.  The C-TEC Bylaws
provide that the C-TEC Board be divided into three classes of directors as
nearly equal in number as possible.  At each annual meeting of
shareholders, one class of directors is elected to serve for a three-year
term.  Classification of directors has the effect of making it more
difficult for shareholders to change the composition of the Board of
Directors.  At least two annual meetings of shareholders, instead of one,
will generally be required to effect a change in the majority of the Board
of Directors.  Such classification provisions could have the effect of
discouraging a third party from initiating a proxy contest, making a tender
offer or otherwise attempting to obtain control of C-TEC.

   BVT's Board is not classified.  Any shareholders seeking to elect its
designees to a majority of the seats on the BVT Board, therefore, could do
so at any annual meeting.

Number of Directors

   The BVT Bylaws establish the number of directors at nine.  The C-TEC Bylaws
establish the minimum number of directors at six and the maximum number of
directors at 24, and provide that the number of directors constituting the
entire Board shall be determined by resolution of the Board of Directors.
Currently, the C-TEC Board of Directors consists of 11 directors.

Removal of Directors

   BVT directors may be removed from office without cause by shareholder vote.
C-TEC directors may only be removed for cause by shareholder vote.  This
removal restriction strengthens the anti-takeover effect of the classified
board provision in the C-TEC Bylaws.

Filling Vacancies on the Board of Directors

   The BVT Bylaws and the C-TEC Bylaws provide that vacancies occurring on the
Board of Directors (including, in the case of C-TEC, vacancies resulting
from an increase in the number of directors) may be filled by the
affirmative vote of a majority of the remaining directors even if the
number of remaining directors constitutes less than a quorum.  Any director
so chosen shall have a term of office continuing only until the next
election of directors.

Call of Special Shareholders' Meeting

                                     -55-
<PAGE>
 
   Special meetings of the shareholders of BVT may be called by (i) the board of
directors, or (ii) by the president at the request of the holders of not
less than 20% of all the outstanding shares of BVT entitled to vote at such
meeting.  Special meetings of C-TEC's shareholders may be called at any
time by the president, or on the written request of two or more directors
or the holders of at least 10% of the shares of stock of C-TEC
outstanding and entitled to vote, provided such request specifies the
purpose of the meeting.  No business other than that stated in the notice
of meeting may be acted upon at a BVT special shareholders' meeting.

Notice of Shareholders' Meetings

   Notice of a BVT shareholders' meeting must be delivered at least two weeks in
advance of the scheduled meeting, unless in the judgment of the BVT Board a
special meeting requires a shorter notice period, in which case the BVT
Bylaws require that the notice be delivered at least five days in advance
of the scheduled meeting.  Notice of a C-TEC shareholders' meeting must be
given at least five days before the date of the meeting, unless a greater
period of notice is required by law in a particular case.

Quorum Requirements and Adjournment of Meetings

   The presence, in person or by proxy, of the holders of a majority of the
outstanding shares entitled to vote at a meeting constitutes a quorum for a
BVT or C-TEC shareholders' meeting.  A majority of the outstanding shares
represented at the meeting, even if less than a quorum, may adjourn a BVT
or C-TEC shareholders' meeting from time to time.  Notice of adjournment is
not required unless, in the case of BVT, the adjourned meeting occurs more
than six months following the date of the original meeting for which notice
was given.

   Shareholders present at a duly convened BVT shareholders' meeting may
continue to transact business until adjournment of the meeting,
notwithstanding the withdrawal of enough shareholders to leave less than a
quorum.  In the case of a BVT shareholders' meeting called for the election
of directors, such meeting may be adjourned for any period not exceeding 15
days; those BVT shareholders who attend the meeting which had previously
been adjourned shall, even if they are less than a quorum, constitute a
quorum for the purpose of electing directors, but for no other purpose.

   If a quorum is not present at a C-TEC shareholders' meeting, no business may
be transacted except to adjourn the meeting to a future time.

Action Without Meeting

   BVT and C-TEC shareholders may take action only at a shareholders' meeting or
by unanimous written consent.

Dissenters' Rights

   Under the PBCL, shareholders are generally entitled to dissent from, and
demand payment of the fair value of their shares in connection with a plan
of merger, consolidation, share exchange, asset transfer or division.  In
accordance with the PBCL, holders of BVT Common Shares are entitled to
dissenters' rights in connection with the Merger.  See "THE MERGER--
Dissenters' Rights."

   Because C-TEC Common Stock is held of record by more than 2,000 holders,
dissenters' rights under the PBCL would not be available in connection with
a transaction where the plan provides that the consideration to be received
by holders of C-TEC Common Stock consists solely of shares of the
acquiring, surviving or new corporation (and money in lieu of fractional
shares).

Limitations on Directors' Liability

   As permitted by the PBCL, both the BVT and C-TEC Bylaws provide that
directors shall not be personally liable to the corporation or its
shareholders for monetary damages for any action taken, or any failure to
take any action, unless the director has breached or failed to perform the
duties of his or her office under applicable Pennsylvania law and the
breach or failure to perform constitutes self-dealing, willful misconduct
or recklessness.  These provisions, however, do not apply to the
responsibility or liability of a director pursuant to any criminal statute
or the liability of a director for the payment of taxes pursuant to local,
state or federal law.

Indemnification


                                     -56-
<PAGE>
 
   Sections 1741 and 1742 of the PBCL generally provide that a corporation may
indemnify directors and officers against liabilities they may incur in such
capacity provided that the particular person acted in good faith and in a
manner he or she reasonably believed to be in, or not opposed to, the best
interests of the corporation, and, with respect to any criminal proceeding, had
no reasonable cause to believe his or her conduct was unlawful. In the case of
actions against a director or officer by or in the right of the corporation, the
power to indemnify extends only to expenses (not judgments and amounts paid in
settlement) and such power generally does not exist if the person otherwise
entitled to indemnification shall have been adjudged to be liable to the
corporation unless it is judicially determined that, despite the adjudication of
liability but in view of all the circumstances of the case, the person is fairly
and reasonably entitled to indemnification for specified expenses. Section 1743
of the PBCL also requires a corporation to indemnify directors and officers
against expenses they may incur in defending actions against them in such
capacities if they are successful on the merits or otherwise in the defense of
such actions.

   Section 1746 of the PBCL also grants a corporation broad authority, beyond
the power granted under Sections 1741 and 1742, to indemnify its directors,
officers and other agents for liabilities and expenses incurred in such
capacity, except in circumstances where the act or failure to act giving
rise to the claim for indemnification is determined by a court to have
constituted willful misconduct or recklessness.  Pursuant to the authority
of Section 1746 of the PBCL, both the C-TEC and BVT Bylaws provide for
indemnification of directors, officers and other agents of the corporation
to the extent otherwise permitted by Section 1741 of the PBCL and also in
certain circumstances not otherwise permitted by Sections 1741 and 1742 of
the PBCL.

   The C-TEC Bylaws provide that in connection with any action, suit or
proceeding in which a person may be involved by reason of being or having
been a director or officer of C-TEC, or serving at the request of C-TEC as
a director, officer, employee or agent of another entity, such person shall
be indemnified by C-TEC, to the extent such indemnification is not
available from another source, to the fullest extent permitted by
Pennsylvania law.

   Similarly, the BVT Bylaws provide, except as expressly prohibited by law, an
unconditional right to indemnification for expenses and any liability paid
or incurred by any representatives of BVT in connection with any actual or
threatened claim, action, suit or proceeding (including derivative suits)
in which he or she may be involved by reason of being or having been a
director or officer of BVT or serving at the request of BVT as a director,
officer, employee or agent of another entity.  The BVT Bylaws specifically
authorize indemnification against both judgments and amounts paid in
settlement of derivative suits, unlike Section 1742 of the PBCL which
authorizes indemnification only of expenses incurred in defending a
derivative action.  Unlike the provisions of PBCL Sections 1741 and 1742,
the BVT Bylaws do not require BVT to determine the availability of
indemnification by the procedures or the standard of conduct specified in
Sections 1741 and 1742 of the PBCL.

   As authorized by Section 1745 of the PBCL, the C-TEC and BVT Bylaws both
require the corporation to pay the expenses of a director or officer
incurred in defending an action or proceeding in advance of the final
disposition thereof upon receipt of an undertaking from such person to
repay the amounts advanced unless it is ultimately determined that such
person is entitled to indemnification from the corporation.

   Both the C-TEC and BVT Bylaws permit the corporation, by action of its board
of directors, to provide indemnification to employees and agents with the
same scope and effect as the indemnification provisions for directors and
officers described above.

State Anti-Takeover Law Provisions

   The PBCL contains certain "anti-takeover" provisions that are applicable to
registered corporations.  The C-TEC Bylaws, however, render most of these
provisions inapplicable to C-TEC.  Such provisions do not apply to BVT.

   C-TEC is, however, subject to a Pennsylvania law provision (PBCL Section
2538) which requires certain fundamental transactions with an interested
shareholder to be approved by a majority of the corporation's directors who
are unaffiliated with such shareholder.

Amendment of Articles of Incorporation

   Persons holding at least 10% of the BVT Common Shares may propose amendments
to the BVT Articles.  Because C-TEC is a registered corporation, under the
PBCL, C-TEC shareholders are not entitled to propose amendments to the C-
TEC Articles and all amendments must first be approved by the C-TEC Board.

                                     -57-
<PAGE>
 
   Except for the general requirement that charter amendments affecting any
particular class or series of stock be approved by the affected class or
series, proposed amendments to (i) the BVT Articles, require
shareholder approval by the affirmative vote of a majority of the shares
represented and entitled to vote at a shareholders' meeting, or (ii) the C-
TEC Articles, require a majority of the votes cast at a shareholders'
meeting.  For a description of the amendments to the C-TEC Articles
requiring a separate class vote, see "DESCRIPTION OF CAPITAL STOCK OF C-
TEC--C-TEC Common Stock and C-TEC Class B Stock--Voting Rights."

Amendment of Bylaws

   Amendments to the BVT Bylaws may be made by an affirmative vote of at least
two-thirds of the members of BVT's Board or by a two-thirds vote of the
stock represented at any annual meeting or special meeting of BVT's
shareholders called for the purpose of amending the BVT Bylaws.  At each
annual meeting of BVT's shareholders, all amendments to the BVT Bylaws
effected by BVT's Board since the previous annual meeting must be reported
and will be deemed to have the approval of the shareholders unless rejected
by a majority vote.  Additionally, the BVT Bylaws require that (i) any
amendment by BVT's Board which is disapproved by the shareholders may not
be revived within two years of such disapproval except upon a two-thirds
vote of the stock represented at the annual meeting of shareholders or a
special meeting of shareholders called for the purpose of instituting such
amendment, and (ii) any provision of the BVT Bylaws previously rescinded,
amended or added to the BVT Bylaws by vote of the BVT shareholders may not
be revived, amended or rescinded by the BVT Board within two years of such
recision, amendment or addition.

   The C-TEC Bylaws may be amended at any regular or special meeting of the C-
TEC Board by the vote of a majority of all the directors in office or at
any annual or special meeting of the C-TEC shareholders by the vote of the
holders of a majority of the outstanding shares entitled to vote.


                                     -58-
<PAGE>
 
        UNAUDITED PRO FORMA CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

    
   The following unaudited Pro Forma Condensed Consolidated Balance Sheet as of
June 30, 1995 gives effect to the Merger and the acquisition of all
outstanding common stock of Twin County as though they had occurred on June
30, 1995. The following unaudited Pro Forma Condensed Consolidated
Statements of Operations for the six months ended June 30, 1995 and the
year ended December 31, 1994 give effect to the Merger and the Twin County
Merger as though they had occurred on January 1, 1994. Additionally, the
Condensed Consolidated Statement of Operations for the year ended December
31, 1994 gives effect to the January 24, 1995 acquisition of a 40% interest
in Megacable as though it had occurred on January 1, 1994. These pro forma
financial statements should be read in conjunction with (i) the historical
financial statements and notes thereto of BVT contained in this Proxy
Statement/Prospectus, (ii) the historical financial statements and notes
thereto of Twin County contained in C-TEC's definitive Proxy Statement
filed with the Commission on August 4, 1995, which proxy statement is
incorporated by reference herein, (iii) the historical consolidated
financial statements and notes thereto of Megacable contained in C-TEC's
Current Report on Form 8-K dated April 10, 1995 (as amended by Form 8-K/A
dated July 31, 1995), which report is incorporated by reference herein, and
(iv) the historical consolidated financial statements and notes thereto of
C-TEC contained in C-TEC's Annual Report on Form 10-K for the year ended
December 31, 1994, as amended by Form 10-K/A filed with the Commission on
April 3, 1995, and by Form 10-K/A filed with the Commission on July 31,
1995, and in C-TEC's Quarterly Report on Form 10-Q for the six months ended
June 30, 1995, which reports are incorporated herein by reference. The Pro
Forma Condensed Consolidated Statements of Operations and Balance Sheet are
not necessarily indicative of the actual results of operations or financial
position which would have been reported if these transactions had occurred
on the respective dates referred to above nor do they purport to indicate
the results of future operations or the future financial position of C-TEC.
In the opinion of management, all adjustments necessary to present fairly
such pro forma financial statements have been made. The results for interim
periods are not necessarily indicative of the results for the full fiscal
year.  Information regarding C-TEC, Twin County, BVT and Megacable has been
provided by C-TEC, Twin County, BVT and Megacable, respectively.      

                                     -59-
<PAGE>
 
                               C-TEC CORPORATION

                 PRO FORMA CONDENSED CONSOLIDATED BALANCE SHEET

                                 June, 30 1995
                             (Dollars in Thousands)
                                  (Unaudited)
<TABLE>    
<CAPTION>
                                                             Twin County     Buffalo Valley     Buffalo Valley
                                               C-TEC         Trans Video,       Telephone         Telephone
                                            Corporation          Inc.            Company           Company
                                           June 30, 1995     Acquisition        June 30,         Acquisition              Pro
                                              (Actual)       Adjustments      1995 (Actual)      Adjustments             Forma
                                           --------------  ----------------  ---------------  ------------------       ---------
<S>                                        <C>             <C>               <C>              <C>                      <C>
Current Assets                                                                                                   
   Cash and temporary cash investments...       $ 65,982        $(12,441)(a)        $   375                            $ 53,916
   Short term investments................        108,340              --              3,981          $(1,885)(h)        110,436
   Other current assets..................         60,689              --              4,557                              65,246
   Deferred income taxes.................          8,533              --                 --               --              8,533
                                                --------        --------            -------         --------           --------
   Total current assets..................        243,544         (12,441)             8,913           (1,885)           238,131
                                                --------        --------                            --------           --------
Property, Plant and Equipment                                                                                    
 Telephone plant.........................        412,825              --             27,998               --            440,823
 Cable plant.............................        252,500              --                 --               --            252,500
 Mobile services.........................          2,632              --                 --               --              2,632
 Other property, plant and equipment.....         14,190              --              2,361               --             16,551
                                                --------        --------                                               --------
 Total property, plant and equipment.....        682,147              --             30,359               --            712,506
   Accumulated depreciation..............        303,069         (19,968)(b)         11,702               --            294,803
                                                --------        --------                                               --------
                                                                                                                 
 Net property, plant and equipment.......        379,078          19,968             18,657               --            417,703
Investments..............................         95,776              --(a)             180               --             95,956
Intangible Assets, Net...................         75,818          67,784(c)              --           34,803(i)         178,405
Deferred Charges and Other Assets........         28,527              --              1,097                              29,624
                                                --------        --------                                               --------
Total Assets.............................       $822,743        $ 75,311            $28,847         $ 32,918            958,819
                                                ========        ========                                               --------
LIABILITIES AND SHAREHOLDERS'                                                                                    
 EQUITY                                                                                                          
Current Liabilities                                                                                              
 Current maturities of long-term debt                                                                            
  and preferred stock....................       $  9,010              --            $    81           $1,747(h)(i)     $ 10,838
 Advance billings and customer                                                                                   
  deposits...............................         14,388              --                  2               --             14,390
 Accrued taxes...........................          4,040              --              1,007               --              5,047
 Accrued interest........................          5,766              --                 --               --              5,766
 Accrued contract settlements............          5,975              --                 --               --              5,975
 Other current liabilities...............         50,913              --              1,817               --             52,730
                                                --------        --------            -------                            --------
 Total current liabilities...............         90,092              --              2,907            1,747             94,746
Long-Term Debt...........................        286,312        $(12,441)(a)          1,404           24,192 (h)(i)     299,467
Deferred Income Taxes and Investment                                                                             
   Tax Credits...........................         52,300          35,752(d)           3,681               --             91,733
Other Deferred Credits...................         29,464              --                410               --             29,874
Redeemable Preferred Stock...............             --          52,000(a)             400           27,024 (h)(i)      79,424
Common Shareholders' Equity                                                                                      
 Common stock............................         27,823              --                600             (600)            27,823
 Additional paid-in capital..............        226,984              --                467             (467)           226,984
 Retained earnings.......................        114,957              --             19,017          (19,017)           114,957
 Treasury stock at cost, 377,842 shares                                                                          
  at June 30, 1995.......................         (5,288)             --                (39)              39             (5,288)
 Cumulative translation adjustments......             99              --                 --               --                 99
                                                --------        --------                                               --------
Total Shareholders' Equity...............        364,575              --             20,045          (20,045)           364,575
                                                --------        --------            -------         --------           --------
Total Liabilities and Shareholders'                                                                              
 Equity..................................       $822,743        $ 75,311            $28,847         $ 32,918           $959,819
                                                ========        ========            =======         ========           ========
</TABLE>     
See Accompanying Notes to Pro Forma Condensed Consolidated Financial Statements

                                     -60-
<PAGE>
 
                               C-TEC CORPORATION

            PRO FORMA CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS

                     For the Six Months Ended June 30, 1995
                (Dollars in Thousands, except Per Share Amounts)
                                (Unaudited)
<TABLE>     
<CAPTION> 
                                                   Twin County                                      
                                                  Trans Video,                        Buffalo Valley                   
                                                      Inc.                              Telephone                      
                                    C-TEC          Four Months                           Company        Buffalo Valley 
                                 Corporation          Ended          Twin County        Six Months        Telephone               
                               Six Months Ended     April 30,     Trans Video, Inc.       Ended            Company                
                                June 30, 1995         1995           Acquisition      June 30, 1995      Acquisition   
                                   (Actual)       (Actual) (f)       Adjustments         (Actual)        Adjustments      Pro Forma
                               ----------------   -------------   -----------------   --------------   ----------------  -----------

<S>                            <C>                <C>             <C>               <C>                <C>                <C>
Sales......................       $   152,373          $8,796                --             $5,465               --     $   166,634
Cost and Expenses..........           127,417           9,029             6,638  (e)         3,480            1,160 (i)     147,724
                                  -----------          ------           -------             ------          -------     -----------
Operating Income...........            24,956            (233)           (6,638)             1,985           (1,160)         18,910
Interest & Dividend Income.             8,503               4                --                121               --           8,628
Interest Expense...........           (12,842)           (355)              255  (o)           (68)          (1,046) (k)    (14,056)

Other Income, Net..........             3,434               0                --                 (1)              --           3,433
                                  -----------          ------           -------             ------          -------     -----------
Income (loss) from                                                                                        
 Continuing Operations                                                                                    
 Before Income Taxes.......            24,051            (584)           (6,383)             2,037           (2,206)         16,915
Provision (Benefit) for                                                                                                          
 Income Taxes..............             6,866            (253)           (2,234) (e)           763             (915) (l)      4,227
                                  -----------          ------           -------             ------          -------     ----------- 

Income from Continuing                                                                                    
 Operations Before                                                                                        
      Preferred Dividends,                                                                                
       Minority Interest                                                                                  
       and Equity in                                                                                      
       Unconsolidated                                                                                     
       Entities............            17,185            (331)           (4,149)             1,274           (1,291)         12,688 

Preferred Dividends and                                                                                   
 Minority Interest in                                                                                     
      (Income) of                                                                                         
       Consolidated                                                                                       
       Entities............               (72)             --            (1,300) (n)            --             (712) (m)     (2,084)

Equity in (Loss) of                                                                                       
 Unconsolidated Entities...            (2,129)             --                --                 --               --          (2,129)

                                  -----------          ------           -------             ------          -------     ----------- 

Income (Loss) From                                                                                        
 Continuing Operations                                                                                    
      Available for Common                                                                                
       Stock...............       $    14,984          $ (331)          $(5,449)            $1,274          $(2,003)    $     8,475
                                  ===========          ======           =======             ======          =======     =========== 

Earnings (Loss) Per                                                                                       
 Average Common Share:                                                                                    
Income (Loss) From                                                                                        
 Continuing Operations.....              $.55                                                                                  $.31 

Average Common Shares                                                                                     
 Outstanding...............        27,445,167                                                                            27,445,167 

</TABLE>     

See accompanying Notes to Pro Forma Condensed Consolidated Financial Statements.

                                     -61-
<PAGE>
 
                               C-TEC CORPORATION

            PRO FORMA CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS

                      For the Year Ended December 31, 1994
                (Dollars in Thousands, except Per Share Amounts)
                                (Unaudited)
<TABLE>
<CAPTION>

                                                                          Twin County
                                                        C-TEC             Trans Video,     Twin County
                                                     Corporation              Inc.         Trans             Megacable
                                                      Year Ended          Year Ending      Video, Inc.       S.A. De CV
                                                  December 31, 1994     October 31, 1994   Acquisition       Acquisition
                                                       (Actual)           (Actual) (f)     Adjustments       Adjustments
                                                 --------------------   ----------------   ------------      -----------
<S>                                              <C>                    <C>                <C>               <C>
Sales............................................         $   268,884            $23,675             --               --
Costs & Expenses.................................             235,265             21,346         16,173(e)            --
                                                          -----------            -------       --------      -----------
Operating Income.................................              33,619              2,329        (16,173)              --
Interest and Dividend Income.....................               6,926                 27             --               --
Interest Expense.................................             (34,562)              (898)          (698)(o)           --
Other Income, Net................................               1,017                 --             --               --
                                                          -----------            -------       --------      -----------
Income from Continuing Operations Before Income
      Taxes......................................               7,000              1,458        (15,475)              --
Provision (benefit) for Income Taxes.............               3,820                650         (5,416)(e)       (4,748)(g)
                                                          -----------            -------       --------      -----------
Income from Continuing Operations Before Pre-
      ferred dividends, Minority Interest
      and Equity in Unconsolidated
      Entities...................................               3,180                808        (10,059)           4,748
Preferred Dividends and
 Minority Interest in (Income) of
      Consolidated Entities......................                 (95)                --         (2,600)(n)           --
Equity in (Loss) of Unconsolidated Entities......                (258)                --             --          (13,567)(g)
                                                          -----------            -------       --------      -----------
Income (Loss) from Continuing Operations
      Available for Common Stock Before
      Extraordinary Item and Cumulative
      Effect of Accounting Principle
      Change.....................................         $     2,827            $   808       $(12,659)         $(8,819)
                                                          ===========            =======       ========      ===========

Earnings (Loss) Per Average Common Share:
Income from Continuing Operations Before
      Extraordinary Item and Cumulative
      Effect of Accounting Principal
      Change.....................................                $.17
                                                          ===========
Average Common Shares Outstanding................          17,078,842

</TABLE>
<TABLE>
<CAPTION>
                                                           Buffalo Valley      Buffalo Valley
                                                          Telephone Company   Telephone Company
                                                          December 31, 1994      Acquisition
                                                               (Actual)          Adjustments          Pro Forma
                                                               --------          -----------          ---------
<S>                                                       <C>                 <C>                     <C>
Sales...............................................                $11,435                  0          $   303,994
Costs & Expenses....................................                  6,759              2,351(i)           281,894
                                                                    -------            -------          -----------
Operating Income....................................                  4,676             (2,351)              22,100
Interest and Dividend Income........................                    203                                   7,156
Interest Expense....................................                   (165)            (2,092)(k)          (37,019)
Other Income, Net...................................                    (33)                                    984
                                                                    -------                             -----------
Income from Continuing Operations Before Income
      Taxes.........................................                  4,681             (4,443)               6,779
Provision (benefit) for Income Taxes................                  1,828             (1,862)(i)            5,728
                                                                    -------            -------          -----------
Income from Continuing Operations Before Pre-
      ferred dividends, Minority Interest
      and Equity in Unconsolidated
      Entities......................................                  2,853             (2,581)              (1,051)

Preferred Dividends and Minority Interest in (In-
      come) of Consolidated Entities................                    (16)            (1,424)(m)           (4,135)

Equity in (Loss) of Unconsolidated Entities.........                      0                                 (13,825)
                                                                    -------                             -----------
Income (Loss) from Continuing Operations
      Available for Common Stock Before
      Extraordinary Item and Cumulative
      Effect of Accounting Principle
      Change........................................                $ 2,837            $(4,005)         $   (19,011)
                                                                    =======            =======          ===========
Earnings (Loss) Per Average Common Share:
Income from Continuing Operations Before
      Extraordinary Item and Cumulative
      Effect of Accounting Principal
      Change........................................                                                         $(1.11)
                                                                                                        ===========
Average Common Shares Outstanding...................                                                     17,078,842

</TABLE>

See accompanying Notes to Pro Forma Condensed Consolidated Financial Statements.

                                     -62-
<PAGE>
 
         NOTES TO PRO FORMA CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

         
       (a)  On May 15, 1995, C-TEC acquired 40% of the outstanding common stock
     of Twin County in exchange for cash of approximately $26.4 million,
     including a $5 million deposit made in March 1995, and a $4 million 5%
     promissory note of C-TEC Cable Systems, Inc., a wholly owned subsidiary of
     C-TEC.  In addition, C-TEC paid $11 million in consideration of a
     noncompete agreement.  The remaining shares are subject to an escrow
     agreement, pending completion of the Twin County Merger, and are required
     to be voted under the direction of C-TEC.  C-TEC has also assumed
     management of Twin County.  As a result, C-TEC has control of Twin County
     and accordingly has fully consolidated Twin County into C-TEC's financial
     statements since May 1, 1995.  C-TEC has allocated the purchase price paid
     to date to property, plant and equipment and identifiable intangible assets
     in proportion to their fair values.  The pro forma adjustments reflect the
     additional consideration for the acquisition of all remaining shares and
     the expected repayment of outstanding debt of Twin County of approximately
     $12 million.  The additional consideration is assumed to be preferred stock
     of either C-TEC or a C-TEC subsidiary, with an aggregate stated value of
     $52 million in either case.  The purchase price will reflect the fair value
     of the preferred stock to be issued in the acquisition and will be
     allocated to property, plant and equipment and identifiable intangible
     assets up to their fair values, with the excess allocated to cost in excess
     of the fair value of assets acquired.  Such fair value may differ from the
     stated value used in the preparation of these pro forma statements.  If C-
     TEC determines that such preferred stock may not be issued on or before
     December 31, 1995 for any reason, then the cash portion of the purchase
     price will be increased by approximately $57 million.      

       (b) Adjustments to record the estimated fair value of property, plant and
     equipment acquired in the acquisition of Twin County. The purchase price
     has been allocated based on preliminary appraisals of the fair market
     values of the tangible and identifiable intangible assets acquired and
     liabilities assumed. The final allocation may differ from assumptions used
     in the preparation of the pro forma statements.

       (c) Adjustments to record the estimated fair value of identifiable
     intangible assets and goodwill acquired in the acquisition of Twin County.
     Identifiable intangible assets primarily include subscriber base and
     franchise operating rights and a non-compete agreement. The purchase price
     has been allocated based on preliminary appraisals of the tangible and
     identifiable intangible assets acquired and liabilities assumed. The final
     allocation may differ from assumptions used in the preparation of the pro
     forma statements.

       (d) Adjustment to record deferred taxes on the differences between the
     assumed tax basis and fair value of tangible and identifiable intangible
     assets acquired in the acquisition of Twin County.

       (e) Adjustment to reflect additional depreciation and amortization and
     related tax benefits resulting from recording the fair value of tangible
     and identifiable intangible assets and goodwill acquired in the acquisition
     of Twin County.
         
       (f) Twin County has a fiscal year ending October 31.  Twin County's
     statement of operations for the year ended October 31, 1994 is included in
     the pro forma condensed statement of operations for the year ended December
     31, 1994.  C-TEC has fully consolidated Twin County into C-TEC's financial
     statements since May 1, 1995 (see Note (a) above).  Twin County's results
     of operations for the period January 1, 1995 through April 30, 1995, which
     are included in the pro forma condensed consolidated statement of
     operations for the six months ended June 30, 1995, have been derived as
     follows:      
<TABLE>   
<CAPTION>
                                                                                  Less: Two Months
                                                                   Six Months          Ended          Four Months
                                                                      Ended         December 31,         Ended
                                                                 April 30, 1995         1994        April 30, 1995
                                                                 ---------------  ----------------  ---------------
       <S>                                                       <C>              <C>               <C>
       Sales.................................................           $13,720            $4,924           $8,796
       Costs & Expenses......................................            13,081             4,052            9,029
                                                                        -------            ------           ------
       Operating Income......................................               639               872             (233)
       Interest Income.......................................                 7                 3                4
       Interest Expense......................................              (542)             (187)            (355)
       Income (loss) Before Income Taxes.....................               104               688             (584)

       Provision (benefit) for Income Taxes..................                38               291             (253)
                                                                        -------            ------           ------
       Income (loss) Before Extraordinary Charge and
         Cumulative Effect of Accounting Principle
         Changes.............................................           $    66            $  397           $ (331)
                                                                        =======            ======           ======
</TABLE>    

                                     -63-
<PAGE>
 
          (g) Adjustments to reflect C-TEC's proportionate share of losses and
     amortization of excess investment over underlying equity in the net assets
     of Megacable, a 40% interest in which was acquired by C-TEC in January
     1995. The excess of the purchase price over C-TEC's underlying equity in
     the net assets of Megacable is assumed to be amortized on a straight line
     basis over fifteen years, which period is subject to adjustment as
     additional information becomes available during 1995. C-TEC's proportionate
     share of Megacable's losses included in the 1994 pro forma statement of
     operations includes approximately $11 million of foreign currency
     transaction losses. The adjustments also reflect associated tax benefits.

          (h) Adjustments to record the redemption of outstanding BVT cumulative
     preferred stock and outstanding debt of BVT at closing.

          (i) Adjustments to record consideration for the Merger and the related
     acquisition adjustment (excess cost over net assets acquired) for the
     difference between the purchase price and book value of assets and
     liabilities acquired as mandated by regulators. Also, adjustments to record
     the issuance of C-TEC Series AA Preferred Stock and debt in equal
     proportions of approximately $27 million each to fund the Merger (half of
     the consideration in cash and the other half in C-TEC Series AA Preferred
     Shares). This debt assumes a principal repayment of fifteen consecutive
     equal annual installments.

          (j) Adjustment to reflect amortization of acquisition adjustment over
     fifteen years, subject to regulatory approval.

          (k) Adjustment to reflect interest on debt at approximately 7.63% to
     be used to help fund the Merger and the reduction in interest expense due
     to the assumed repayment of outstanding debt of BVT.

          (l) Adjustment to reflect tax benefits associated with the
     amortization of acquisition adjustment and interest expense.

          (m) Adjustment to reflect dividends on C-TEC Series AA Preferred
     Shares to be used to help fund the Merger, at $3.20 per share per annum.

          (n) Adjustment to reflect dividends on C-TEC TC Preferred to be used
     to help fund the ultimate acquisition of all outstanding shares of Twin
     County, at 5% per annum.

          (o) Adjustment to reflect reduction in interest expense due to the
     assumed repayment of outstanding debt of Twin County, and additional
     interest at 5% per annum on the $4 million promissory note used to help
     fund the Twin County Merger.

                                     -64-
<PAGE>
 
                    
               MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                   CONDITION AND RESULTS OF OPERATIONS OF BVT      
         
     Operations--Six Months Ended June 30, 1995 vs. Six Months Ended June 30,
     1994      
         
          For the six months ended June 30, 1995, operating sales decreased by
     $258,971 to $5,465,192 from $5,724,163 for the same period in 1994. Details
     of the 1995 sales decrease are as follows:      
<TABLE>    
<CAPTION>
 
                               
                                    Increase            
                                   (Decrease)  Percent  
                                   ----------  -------- 
                 <S>               <C>         <C>      
                 Local...........  $  47,153       4.9  
                 Network Access..   (295,871)     (9.0) 
                 Long Distance...    (35,257)     (3.7) 
                 Miscellaneous...     20,235       3.4  
                 Uncollectible...     (4,769)     (9.5) 
                                   ---------      ----  
                                   $(258,971)     (4.5) 
                                   =========             
</TABLE>     
       
   Network access revenues reflect a reduction over the same period last year as
a result of the receipt of certain one-time settlements received in 1994.      
       
   Operating expenses, excluding depreciation, increased $72,162 or 3.2% and
primarily relate to increases in certain salary and wages, employee
benefits, insurances and operating taxes.      
       
   Interest expense decreased by $30,169 or 30.7% in the six months ended June
30, 1995 due to the repayment of a $1,000,000 promissory note in April of
1994.      
       
   BVT's effective tax rate was approximately 37.4% and 39.6% for the six months
ended June 30, 1995 and 1994, respectively.  This primarily relates to a
decrease in the state income tax rate from 11.99% to 9.99% in 1995.      
       
   During the second quarter of 1995, BVT's largest customer elected to by-pass
BVT's toll network through a competitive carrier.  This service was
previously provided to this customer through deregulated long distance
operations at a reduced margin.  Accordingly, this decision is not expected
to significantly impact BVT's operating results.      
       
   Access lines in service increased by 54 for the six months ending June 30,
1995 as compared to an increase of 28 for the same period in 1994.      
         
   Operations--Three Months Ended June 30, 1995 vs. Three Months Ended June
30, 1994      
       
   For the second quarter of 1995, operating sales decreased by $224,429 to
$2,677,683 from $2,902,112 for the same period in 1994.  Details of the
1995 sales decrease are as follows:      
<TABLE>    
<CAPTION>
                               
                                    Increase            
                                   (Decrease)  Percent  
                                   ----------  -------- 
                 <S>               <C>         <C>      
                 Local...........  $  31,251       6.5  
                 Network Access..   (273,567)    (16.4) 
                 Long Distance...       (623)     (0.1) 
                 Miscellaneous...     16,717       5.5  
                 Uncollectible...     (1,793)     (7.1) 
                                   ---------     -----  
                                   $(224,429)     (7.7) 
                                   =========             
</TABLE>     
       
   Network access revenues reflect a reduction over the same period last year as
a result of certain one-time settlements received in 1994.      

                                     -65-
<PAGE>
 
     
   Operating expenses, excluding depreciation, increased $69,041 or 6.5% and
primarily relate to increases in certain salary and wages, employee
benefits, insurance and operating taxes.      
    
   Interest expense decreased by $10,372 or 24.0% in the second quarter of 1995
due to the repayment of a $1,000,000 promissory note in April of 1994.      
    
   BVT's effective tax rate was approximately 34.7% and 39.3% for the second
quarter of 1995 and 1994, respectively.  This primarily relates to a
decrease in the state income tax rate from 11.99% to 9.99% in 1995.      
    
   During the second quarter of 1995 BVT's largest customer elected to by-pass
BVT's toll network through a competitive carrier.  This service was
previously provided to this customer through deregulated long distance
operations at a reduced margin.  Accordingly, this decision is not expected
to significantly impact BVT's operating results.      
    
   As expected, access lines in service decreased by 116 or 0.6% as a result of
college students disconnecting service at the end of the spring semester.
Access lines as of June 30, 1995 and 1994 were 17,334 and 16,851,
respectively.      
         
     Operations--1994 vs. 1993      

   In 1994, operating sales increased by $903,000 to $11,435,000 compared to
$10,532,000 in 1993. Details of the 1994 sales increase are as follows:

<TABLE>    
<CAPTION>
                               
                                    Increase           
                                   (Decrease)  Percent 
                                   ----------  --------
                 <S>               <C>         <C>    
                 Local...........   $ 71,000       3.8
                 Network Access..    656,000      11.4
                 Long Distance...     80,000       4.6
                 Miscellaneous...     66,000       5.2
                 Uncollectible...    (30,000)    (23.1)
                                    --------          
                                    $903,000       8.6
                                    ========           
</TABLE>     

   Access lines in service increased by 457 or 2.7% as a result of population
growth and economic stability throughout BVT's rural operating territory.
The above revenue improvement primarily reflects increased usage or access
of BVT's local exchange network for long distance calling.

   Network access revenues primarily relate to services provided to
interexchange carriers in connection with the completion of long distance
telephone calls. Substantially all of BVT's interstate network access
revenues are received through pooling arrangements administered by the
National Exchange Carrier Association ("NECA") based on cost separations
studies and average schedule settlement agreements. The NECA receives
access charges billed by BVT and other participating local exchange
carriers to interstate long distance carriers for their use of the local
exchange network to complete long distance calls. These charges to the long
distance carriers are based on tariffed access rates filed with the FCC by
the NECA on behalf of BVT and other participating local exchange telephone
companies. Long distance and intrastate network access revenues are based
on access rates, cost separations studies or special settlement
arrangements with intrastate long distance carriers.

   Miscellaneous sales include revenues related to billing and collection
services for interexchange long distance carriers and directories.

   Operating expenses increased by $492,000 or 8.7% and primarily relate to
increases in salaries and wages, employee benefits, insurance and operating
taxes. In addition, 1994 include approximately $100,000 in connection with
costs directly related to the sale of BVT. Increases in depreciation
expense relate to a higher level of plant in service.

                                     -66-
<PAGE>
 
   Interest expense decreased by $61,000 or 27% in the year 1994 due to the
repayment of a $1,000,000 promissory note in April of 1994.

                                     -67-
<PAGE>
 
    
Operations--1993 vs. 1992      

       BVT's operating sales decreased by $136,000 to $10,532,000 compared to
     $10,668,000 in 1992. Details of the 1993 sales decrease are as follows:
<TABLE>    
<CAPTION>
 
                                   
                                    Increase           
                                   (Decrease)  Percent 
                                   ----------  --------
                 <S>               <C>         <C>     
                 Local...........  $ 110,000       6.2 
                 Network Access..   (150,000)     (2.5)
                 Long Distance...    (23,000)     (1.3)
                 Miscellaneous...     (1,000)     (0.0)
                 Uncollectible...     72,000      12.4 
                                   ---------           
                                   $(136,000)     (1.3)
                                   =========            
</TABLE>     

       The major portion of the decrease was due to a decline in Interstate
     Access Service Revenues. This decline is attributed to a decision in late
     1992 by a major university, BVT's largest customer, that elected to by-pass
     BVT's regulated toll network. BVT successfully countered competitive bids
     from outside carriers and as a result continued to provide toll services to
     that university through deregulated long-distance operations, however, at
     lower negotiated rates.  Beginning September 1, 1995, however, this
     customer will begin to use another carrier for toll services.  BVT
     management does not expect the loss of this customer's toll business to
     have a material adverse effect on BVT's financial condition or results of
     operations.

       Operating sales were additionally affected by a rise in uncollectibles,
     resulting from adjustments to correct prior years' underestimated forecasts
     attributed, in part, to restrictions on collection processes mandated by
     regulations.

       BVT continued to prosper from population increases in its market region,
     officially identified in census reports as among the fastest growing areas
     in Pennsylvania. Ongoing population gains helped push Local Service
     Revenues to a 1993 increase of 6.2% over 1992, which accounted for 17.8% of
     all operating sales. In addition, access lines increased 2.6% to 16,823 in
     1993.

       Operating expenses for 1993 were held to an overall increase of only
     2.6%, primarily as a result of an increase in the net periodic pension
     credit of $175,000. This net period pension credit related to Statement of
     Financial Accounting Standards No. 87 "Employers Accounting For Pensions"
     ("SFAS 87"). SFAS 87 was adopted by BVT in 1992. Excluding the benefit
     associated with pension income, 1993 expenses increased approximately
     $65,000 or 1.1% over 1992.

     Income Taxes

       The provision for Income Taxes increased by approximately $153,000 in
     1994 compared to an increase of approximately $15,000 in 1993. BVT's
     effective tax rate was approximately 39.1%, 39.0% and 36.8% in 1994, 1993
     and 1992, respectively.

     Liquidity and Capital Resources
         
       BVT historically has relied on cash provided by operations to provide all
     of its cash needs. The telephone operations have historically provided a
     stable source of cash flow which has helped BVT to continue its program of
     capital improvements and to pay dividends. Net cash provided by operating
     activities was $4,404,000 and $2,447,000 in 1994 and 1993, respectively.
     1993 reflects an investment of $2,000,000 in temporary cash investments.
     Net cash provided by operating activities was $1,655,371 and $2,072,799 for
     the six months ended June 30, 1995 and 1994, respectively.      
         
       BVT has moved forward aggressively with its plan to modernize its plant
     in order to offer new optional residential and business calling features.
     BVT plant facility additions in 1994 and 1993 totaled $2,699,000 and
     $1,301,000, respectively. BVT plant facility additions for the six months
     ended June 30, 1995 and 1994 totaled $1,026,922 and $1,681,552,
     respectively. Although capital expenditures were lower during the first six
     months of 1995, total capital expenditures for 1995 are expected to
     approximate the 1994 year end level.      

                                     -68-
<PAGE>
 
         
       In 1994, BVT reduced debt by $1,000,000 using existing cash reserves.
     There were no credit facilities available to BVT as of June 30, 1995.      

     Regulatory Accounting Principles

       BVT follows the accounting for regulated enterprises prescribed by
     Statement of Financial Accounting Standards No. 71--"Accounting for the
     Effects of Certain Types of Regulation" ("SFAS 71"). SFAS 71 recognizes the
     economic effect of rate regulation by recording costs and a return on
     investment as such amounts are recovered through rates authorized by
     regulatory authorities.

       BVT annually reviews the continued applicability of SFAS 71 based upon
     the current regulatory and competitive environment and currently expects to
     follow the accounting prescribed by SFAS 71 in the foreseeable future. If
     BVT were required to discontinue the application of accounting principles
     for regulated entities (SFAS 71), the impact on the financial statements
     would be to write off the regulatory assets and liabilities.

     Pennsylvania Public Utility Commission

       On August 25, 1993, the PaPUC reversed itself by vacating and terminating
     its May 1992 Order to show cause filed against BVT. The Order raised issues
     regarding whether BVT was in an excess earnings position.

       Whenever the PaPUC desires to institute a proceeding against a person
     under statutory or other authority, the PaPUC may commence the action where
     appropriate by an order to show cause setting forth the grounds for the
     action. Such an order generally contains a statement of the particular
     matter about which the PaPUC is inquiring, which is deemed to be tentative
     and for the purpose of framing issues for consideration and decision by the
     PaPUC in the proceeding. The PaPUC concluded in this case, upon
     investigation, that BVT was not in an excess earnings position.

     Environmental Matters

       BVT has been designated as a potentially responsible party for
     participation in an Environmental Protection Agency clean up of a hazardous
     waste site. BVT allegedly sold to a salvage yard scrap lead cable which has
     been identified as a contaminant. BVT's liability, if any, for sharing in
     the clean up of costs is unknown to date. BVT, however, believes that its
     ultimate liability should not have a material adverse effect on its
     financial position.


                                BUSINESS OF BVT


     Description of Business
         
       Buffalo Valley is an independent local exchange carrier with its
     principal executive office located at 20 South Second Street, Lewisburg,
     Pennsylvania, 17837, telephone number (717) 523-1211. It operates two
     telephone exchanges, one in Lewisburg, Pennsylvania and one in Mifflinburg,
     Pennsylvania.  As of June 30, 1995, BVT had approximately 17,300 main
     access lines. BVT's rates for basic services are the lowest in the
     Commonwealth of Pennsylvania.      

       BVT has made substantial investments in upgrading its facilities. It has
     a 100% digital network and is able to offer customer services not readily
     found within its operating territory. This network will enable BVT to
     provide new revenue sources which are not dependent upon or subject to
     regulatory approval.

       Based on the fact that BVT's operating territory is primarily rural,
     competition focuses on telecommunications equipment sales and services.
     This revenue source does not represent a significant portion of BVT's
     business.

       Intralata toll bypass and alternative local access telephone service
     providers are potential competitive threats. Intralata toll and access
     revenue comprises a significant portion of BVT's business.
         
       The following table indicates the development of BVT by summarizing, as
     of December 31 of each of the last five years and as of June 30, 1995 and
     1994, the number of access lines.      

                                     -69-
<PAGE>
 
<TABLE>    
<CAPTION>
 
 
                       As of
                      June 30,               As of December 31,
                   --------------  --------------------------------------
                    1995    1994    1994    1993    1992    1991    1990
                   ------  ------  ------  ------  ------  ------  ------
<S>                <C>     <C>     <C>     <C>     <C>     <C>     <C>
Access lines.....  17,334  16,851  17,280  16,823  16,403  15,965  15,501
 
</TABLE>     

Properties

   BVT owns and maintains in good operating condition switching centers, cables
and wires connecting BVT and its customers with the switching centers and other
telephone instruments and equipment.


Legal Proceedings

   On August 1, 1994 a representative of the United States Environmental
Protection Agency notified BVT that it has been designated as a potentially
responsible party for participation in the clean up of a hazardous waste site.
BVT allegedly sold to a salvage yard scrap lead cable which has been identified
as a contaminant. A representative of the current owners of the scrap yard has
indicated that there were approximately twelve (12) other additional potential
responsible parties. Management of BVT is currently monitoring the progress of
the clean-up of the site to assess its potential liability and based on
information known to date believes that its ultimate liability should not have a
material adverse effect on its financial position. In the normal course of
business, there are various other legal proceedings outstanding. In the opinion
of management of BVT, these proceedings will not have a material adverse effect
on its financial position.

                                     -70-
<PAGE>
 
     SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT OF BVT
    
     The following table sets forth as of September 8, 1995 certain information
regarding the beneficial ownership of BVT Common Shares by (i) each director and
executive officer of BVT, (ii) all directors and executive officers of BVT as a
group, and (iii) each other person known by BVT to own beneficially more than 5%
of the outstanding BVT Common Shares.     
<TABLE>
<CAPTION>
 
                                                            Beneficial Ownership of   
                                                              BVT Common Shares(1)    
                                                              Number     Percent of   
                                                            of Shares      Total      
                                                            ----------  ------------  
     <S>                                                    <C>         <C>           
     Directors:                                                                       
     James G. Apple(2)....................................       4,240            *   
     R. Lowell Coolidge...................................      16,270          1.8%  
     F. Ellis Harley......................................         125            *   
     Elizabeth B. McClure(3)..............................      33,465          3.7%  
     W. Gale Reish(4).....................................       1,315            *   
     Robert C. Rooke(5)...................................      45,585          5.1%  
     Jean M. Ruhl(6)......................................      55,550          6.2%  
     D. Roger Shuck(7)....................................         361            *   
     Fitz R. Walling(8)...................................       2,350            *   
                                                                                      
     Executive Officer:                                                               
     David E. Lynn........................................       7,195            *   
                                                                                      
     All Directors and Executive Officers as a Group (10        
      persons)............................................     166,456         18.5%                        
                                                                                      
     Other 5% Shareholders                                                            
     Nancy L. Diver(9)....................................      74,370          8.2%  
     Mary Ruhl Maher and Roland P. Maher(10)..............      44,250          4.9%   
</TABLE> 
---------------------
*Less than 1%.
(1)  Except as indicated in the footnotes to this table, the persons named
     in this table have sole voting and investment power with respect to
     all BVT Common Shares indicated above.
(2)  Consists of 1,240 shares jointly owned with Mr. Apple's wife and 3,000
     shares held in a trust as to which Mr. Apple shares voting and
     investment power.
(3)  Consists of 18,000 shares owned jointly with Mrs. McClure's husband
     and 15,465 shares owned by Mrs. McClure's husband.
(4)  Includes 200 shares owned by Mr. Reish's wife as to which Mr. Reish
     disclaims beneficial ownership.
    
(5)  Includes 39,510 shares held in a trust as to which Mr. Rooke shares
     voting and investment power.  Mr. Rooke's address is 175 South Street,
     Morristown, New Jersey  07960.      
(6)  Includes 45,000 shares held in a trust as to which Ms. Ruhl has sole
     voting and investment power.  Ms. Ruhl's address is 601 Buffalo Road,
     Lewisburg, Pennsylvania  17837.
(7)  Includes 337 shares owned jointly with Mr. Shuck's wife, and 24 shares
     owned by Mr. Shuck's son as to which Mr. Shuck disclaims beneficial
     ownership.
(8)  Includes 1,175 shares owned by Mr. Walling's wife.
(9)  Mrs. Diver's address is 1004 Overbrook Road, Wilmington, Delaware
     19807.
    
(10) Consists of 22,250 shares owned by Mrs. Maher, 17,000 shares owned by
     Mr. Maher, and 5,000 shares owned jointly by Mrs. Maher and her
     daughter as to which Mrs. Maher shares voting and investment power.
     The Mahers' address is 270 Meeting House Lane, Lewisburg, Pennsylvania
     17837.      
    
     In addition, prior to the redemption which was effective as of
September 1, 1995, David E. Lynn owned 535 shares (6.7%), Jean M. Ruhl
owned three shares, and Fitz R. Walling owned four shares, respectively, of
BVT's cumulative preferred stock.      

                                     -71-
<PAGE>
 
                          ADJOURNMENT OF THE MEETING


          If there is an insufficient number of votes cast in person or by proxy
     at the Meeting to approve the Merger Agreement, the BVT Board intends to
     adjourn the Meeting to a later date for the solicitation of additional
     votes in favor of the Merger Agreement.  The affirmative vote of a majority
     of the shares present, in person or by proxy, at the Meeting, even if a
     quorum is not present, is required in order to approve any such
     adjournment.  The place and date to which the Meeting would be adjourned
     would be announced at the Meeting.  Under BVT's Bylaws, so long as the
     adjournment is for less than six months, it shall not be necessary to give
     any notice of the time and place of the adjourned meeting other than the
     announcement at the Meeting.

          The BVT Board recommends that shareholders vote "FOR" the proposal to
     adjourn the Meeting if necessary to permit further solicitation of proxies
     to approve the Merger Agreement.


                                    EXPERTS

     C-TEC

          The consolidated balance sheets of C-TEC as of December 31, 1994 and
     1993 and the related consolidated statements of operations, common
     shareholders' equity and cash flows for each of the three years in the
     period ended December 31, 1994, incorporated by reference in this Proxy
     Statement/Prospectus, have been incorporated herein in reliance on the
     report of Coopers & Lybrand L.L.P., independent public accountants to C-
     TEC, given upon the authority of said firm as experts in auditing and
     accounting.

     BVT

          The balance sheets of BVT as of December 31, 1994 and 1993 and the
     related statements of income, retained earnings and cash flows for each of
     the years in the three-year period ended December 31, 1994, included in
     this Proxy Statement/Prospectus, have been incorporated herein in reliance
     on the report of William R. Maslo, independent public accountant to BVT,
     given upon the authority of said accountant as an expert in auditing and
     accounting.  Mr. Maslo is expected to be present at the Meeting with the
     opportunity to make a statement if he desires to do so and is expected to
     be available to respond to appropriate questions.

     Twin County

          The balance sheets of Twin County as of October 31, 1994 and 1993 and
     the related statements of income, retained earnings and cash flows for each
     of the years in the three-year period ended October 31, 1994, incorporated
     by reference in this Proxy Statement/Prospectus, have been incorporated
     herein in reliance on the report of Adams & Associates, P.C., independent
     public accountants to Twin County, given upon the authority of said firm as
     experts in auditing and accounting.
         
     Megacable      
         
          The consolidated balance sheets of Megacable as of December 31, 1994
     and 1993 and the related consolidated statements of operations, changes in
     shareholders' equity and cash flows for the year ended December 31, 1994
     and the six-month period ended December 31, 1993 and the accompanying
     combined statements of operations, changes in shareholders' equity and cash
     flows of Cable Control Sinaloa, S.A. de C.V. and Cable Control de Sonora,
     S.A. de C.V. (Predecessor) for the six month period ended June 30, 1993,
     have been incorporated herein in reliance on the report of Lebrija Alvarez
     y Cia., S.C., independent accountants to Megacable, given upon the
     authority of said firm as experts in auditing and accounting.      

                                     -72-
<PAGE>
 
                                 LEGAL OPINIONS

               The legality of the C-TEC Series AA Preferred Shares to be issued
     in connection with the Merger is being passed upon by Raymond B. Ostroski,
     Esquire, Executive Vice President and General Counsel of C-TEC.  The tax
     consequences of the Merger are being passed upon by Swidler & Berlin,
     special tax counsel to C-TEC.  Certain legal matters relating to BVT will
     be passed upon at the Effective Time by Morgan, Lewis & Bockius,
     Harrisburg, Pennsylvania, special counsel to BVT.

                                     -73-
<PAGE>
 
                       INDEX TO BVT FINANCIAL STATEMENTS
<TABLE>    
<CAPTION>
 
                                                                            Page
                                                                            ----
      <S>                                                                   <C>
      Independent Auditor's Report........................................  F-2
      Balance Sheets, December 31, 1994 and 1993..........................  F-3
      Statements of Income for the Years Ended December 31, 1994 and 1993.  F-5
      Statements of Retained Earnings for the Years Ended December 31,
       1994 and 1993......................................................  F-6
      Statements of Cash Flows for the Years Ended December 31, 1994 and
       1993...............................................................  F-7
      Notes to Financial Statements, Years Ended December 31, 1994 and
       1993...............................................................  F-8
      Independent Auditor's Report........................................  F-12
      Balance Sheets, December 31, 1993 and 1992..........................  F-13
      Statements of Income for the Years Ended December 31, 1993 and 1992.  F-15
      Statements of Retained Earnings for the Years Ended December 31,
       1993 and 1992......................................................  F-16
      Statements of Cash Flows for the Years Ended December 31, 1993 and
       1992...............................................................  F-17
      Notes to Financial Statements for the Years Ended December 31, 1993
       and 1992...........................................................  F-18
      Balance Sheet, June 30, 1995 (unaudited)............................  F-22
      Statements of Income for the Three Months and Six Months
       Ended June 30, 1995 and 1994 (unaudited)...........................  F-24
      Statements of Cash Flows for the Six Months Ended June 30, 1995 and
       1994 (unaudited)...................................................  F-25
      Statements of Retained Earnings for the Six Months Ended June 30,
       1995 and 1994 (unaudited)..........................................  F-26
      Condensed Note to Financial Statements for the Six Months Ended
       June 30, 1995 and 1994 (unaudited).................................  F-27
      Quarterly Information (unaudited)...................................  F-28
</TABLE>     

                                      F-1
<PAGE>
 
                          INDEPENDENT AUDITOR'S REPORT



      Buffalo Valley Telephone Company
      20 South Second Street
      Lewisburg, Pennsylvania 17837

      Gentlemen:

        I have audited the accompanying balance sheets of the Buffalo Valley
      Telephone Company as of December 31, 1994 and 1993 and the related
      statements of income, retained earnings and cash flows for the years then
      ended. These financial statements are the responsibility of the Company's
      management. My responsibility is to express an opinion on these financial
      statements based on my audits.

        I conducted my audits in accordance with generally accepted auditing
      standards. Those standards require that I plan and perform the audit to
      obtain reasonable assurance about whether the financial statements are
      free of material misstatement. An audit includes examining, on a test
      basis, evidence supporting the amounts and disclosures in the financial
      statements. An audit also includes assessing the accounting principles
      used and significant estimates made by management, as well as evaluating
      the overall financial statement presentation. I believe that my audits
      provide a reasonable basis for my opinion.

        In my opinion, the financial statements referred to above present
      fairly, in all material respects, the financial position of the Buffalo
      Valley Telephone Company as of December 31, 1994 and 1993, and the results
      of its operations and its cash flows for the years then ended in
      conformity with generally accepted accounting principles.

        My audits were made for the purpose of forming an opinion on the basic
      financial statements taken as a whole. The statements of operating
      expenses, telephone plant in service, and accumulated depreciation are
      presented for purposes of additional analysis and are not a required part
      of the basic financial statements. Such information has been subjected to
      the auditing procedures applied in the audit of the basic financial
      statements and, in my opinion, is fairly stated in all material respects
      in relation to the basic financial statements taken as a whole.


                                        William R. Maslo
                                        Reading, Pennsylvania
                                        February 24, 1995


                                      F-2
<PAGE>
 
                        BUFFALO VALLEY TELEPHONE COMPANY

                                 BALANCE SHEETS

                    DECEMBER 31, 1994 AND DECEMBER 31, 1993
<TABLE>
<CAPTION>
 
                                            December 31, 1994  December 31, 1993
                                            -----------------  -----------------
<S>                                         <C>                <C>
ASSETS
CURRENT ASSETS
   Cash and Equivalents....................    $ 2,501,313.80     $ 3,377,926.87
   Temporary Cash Investments..............      1,989,931.00       2,000,000.00
   Accounts Receivable.....................      2,662,815.53       2,605,913.89
   Material and Supplies--At Average Costs.        240,882.51         285,520.03
   Prepaid Expenses........................      2,326,407.92       1,960,785.00
                                               --------------     --------------
      Total Current Assets.................      9,721,350.76      10,230,145.79
                                               --------------     --------------
 
NONCURRENT ASSETS
   Investments in Nonaffiliated                     
    Companies--at Cost.....................         46,847.93          54,849.58
     (Market Value-12/31/94--$107,910.16)      
     (Market Value-12/31/93--$244,132.17)             
   Nonregulated Investments--Deregulated        
    Equipment..............................      2,085,010.60       2,086,616.02
   Unamortized Debt Issuance Expense.......          1,371.45           2,026.13
   Other Noncurrent Assets.................        816,647.79         998,879.05
   Deferred Extraordinary Retirements              125,459.28         158,238.12
   Deferred Charges........................        119,117.04         151,567.26
                                               --------------     --------------
      Total Noncurrent Assets..............      3,194,454.09       3,452,176.16
                                               --------------     --------------
 
PROPERTY, PLANT AND EQUIPMENT
   Telephone Plant in Service..............     26,278,393.06      24,955,797.82
   Telephone Plant Under Construction              850,778.58         296,201.56
   Non-Operating Plant.....................         28,051.89          28,051.89
                                               --------------     --------------
                                                27,157,223.53      25,280,051.27
   Less: Accumulated Depreciation..........     10,832,670.91       9,928,942.01
                                               --------------     --------------
      Net Telephone Property...............     16,324,552.62      15,351,109.26
                                               --------------     --------------
TOTAL ASSETS...............................    $29,240,357.47     $29,033,431.21
                                               ==============     ==============
</TABLE>


   The accompanying notes are an integral part of the financial statements.

                                      F-3
<PAGE>
 
                        BUFFALO VALLEY TELEPHONE COMPANY

                                 BALANCE SHEETS

                    DECEMBER 31, 1994 AND DECEMBER 31, 1993
<TABLE>
<CAPTION>
 
                                            December 31, 1994  December 31, 1993
                                            -----------------  -----------------
<S>                                         <C>                <C>
LIABILITIES AND STOCKHOLDERS' EQUITY
CURRENT LIABILITIES
   Current Maturities of Long-Term Debt.....   $    81,000.00     $ 1,081,000.00
   Accounts Payable.........................     1,071,362.73       1,220,135.73
   Customer Deposits........................         2,140.00           2,270.00
   Accrued Taxes--Income....................     1,977,086.99       1,635,385.44
   Accrued Taxes--Other.....................       464,858.85         454,718.61
   Accrued Interest, Pension and Other......       228,944.12         236,417.94
                                               --------------     --------------
      Total Current Liabilities.............     3,825,392.69       4,629,927.72
                                               --------------     --------------
LONG-TERM DEBT
   Notes Payable............................     1,485,000.00       1,566,000.00
                                               --------------     --------------
      Total Long-Term Debt..................     1,485,000.00       1,566,000.00
                                               --------------     --------------
OTHER LIABILITIES AND DEFERRED CREDITS
   Unamortized Investment Tax Credit--Net...       393,670.76         455,303.34
   Deferred Income Taxes....................     3,249,637.49       3,679,518.97
   Other Deferred Credits...................       298,230.87          40,183.51
                                               --------------     --------------
      Total Other Liabilities and
       Deferred Credits.....................     3,941,539.12       4,175,005.82
                                               --------------     --------------
STOCKHOLDERS' EQUITY
   Common Stock--900,000 Shares--No Par.....       600,000.00         600,000.00
   Preferred Stock--8,000 Shares--$50.00
    Par.....................................       400,000.00         400,000.00
                                               --------------     --------------
      Total Stock Issued....................     1,000,000.00       1,000,000.00
   Additional Paid-In Capital...............       467,279.96         467,279.96
   Less: Treasury Stock--846 Common Shares..        38,628.36          38,628.36
   Retained Earnings........................    18,559,774.06      17,233,846.07
                                               --------------     --------------
      Total Stockholders' Equity............    19,988,425.66      18,662,497.67
                                               --------------     --------------
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY..   $29,240,357.47     $29,033,431.21
                                               ==============     ==============
</TABLE>

   The accompanying notes are an integral part of the financial statements.

                                      F-4
<PAGE>
 
                        BUFFALO VALLEY TELEPHONE COMPANY

                              STATEMENTS OF INCOME

         FOR THE TWELVE MONTH PERIODS ENDED DECEMBER 31, 1994 AND 1993
<TABLE>
<CAPTION>
 
                                                   1994             1993
                                              ---------------  ---------------
<S>                                           <C>              <C>
OPERATING REVENUES
        Local Service.......................  $ 1,942,071.82   $ 1,871,107.84
        Interstate Access Service...........    3,745,432.69     3,265,079.10
        Intrastate Access Service...........    2,665,357.90     2,489,753.18
        Long Distance Service...............    1,837,614.04     1,757,527.48
        Miscellaneous.......................    1,344,073.73     1,278,495.19
        Less: Uncollectibles................       99,509.29       130,028.52
                                              --------------   --------------
           Total Operating Revenue..........   11,435,040.89    10,531,934.27
                                              --------------   --------------
OPERATING EXPENSES
        Plant Specific......................    1,267,403.11     1,168,598.54
        Plant Non-Specific..................
          Network and Other.................    1,322,031.57     1,213,571.38
          Depreciation and Amortization.....    1,781,245.76     1,727,777.42
        Customer Operations.................    1,026,726.25       989,155.17
        Corporate Operations................      893,621.35       699,911.06
                                              --------------   --------------
           Total Operating Expenses.........    6,291,028.04     5,799,013.57
                                              --------------   --------------
NET OPERATING REVENUE.......................    5,144,012.85     4,732,920.70
                                              --------------   --------------
OPERATING TAXES
        Investment Credit--Net..............      (61,632.58)      (62,541.07)
        Income Taxes--Current...............    1,909,010.88     1,678,702.16
        Income Taxes--Deferred..............      (19,118.88)       58,230.46
        Other Operating Taxes...............      467,671.65       436,293.13
                                              --------------   --------------
           Total Operating Taxes............    2,295,931.07     2,110,684.68
                                              --------------   --------------
NET OPERATING INCOME........................    2,848,081.78     2,622,236.02
                                              --------------   --------------
OTHER INCOME AND EXPENSES
        Dividend Income.....................        8,656.30         9,664.37
        Interest Income.....................      194,518.46       128,120.88
        Other Income and Expense--Net.......      (50,022.36)      (10,796.71)
        Deregulated Activities--Net.........       16,715.38       (32,076.11)
                                              --------------   --------------
           Total Other Income and Expenses..      169,867.78        94,912.43
                                              --------------   --------------
INCOME AVAILABLE FOR FIXED CHARGES..........    3,017,949.56     2,717,148.45
                                              --------------   --------------
FIXED CHARGES
        Interest and Amortization...........      165,442.85       226,679.03
                                              --------------   --------------
NET INCOME..................................  $ 2,852,506.71   $ 2,490,469.42
                                              ==============   ==============
EARNINGS PER SHARE--COMMON STOCK............  $         3.15   $         2.75
</TABLE>

   The accompanying notes are an integral part of the financial statements.

                                      F-5
<PAGE>
 
                        BUFFALO VALLEY TELEPHONE COMPANY

                        STATEMENTS OF RETAINED EARNINGS

                       FOR THE TWELVE MONTH PERIODS ENDED
                           DECEMBER 31, 1994 AND 1993
<TABLE>
<CAPTION>
 
                                   1994            1993
                              --------------  --------------
<S>                           <C>             <C>
BALANCE AT JANUARY 1........  $17,233,846.07  $16,198,023.05
                              --------------  --------------
  ADDITIONS:
       Net Income...........    2,852,506.71    2,490,469.42
                              --------------  --------------
          Total Additions...    2,852,506.71    2,490,469.42
                              --------------  --------------
  DEDUCTIONS:
        Common Dividends....    1,510,578.72    1,438,646.40
       Preferred Dividends..       16,000.00       16,000.00
                              --------------  --------------
          Total Deductions..    1,526,578.72    1,454,646.40
                              --------------  --------------
BALANCE AT DECEMBER 31......  $18,559,774.06  $17,233,846.07
                              ==============  ==============
</TABLE>

   The accompanying notes are an integral part of the financial statements.

                                      F-6
<PAGE>
 
                        BUFFALO VALLEY TELEPHONE COMPANY

                            STATEMENTS OF CASH FLOWS

                 FOR THE YEARS ENDED DECEMBER 31, 1994 AND 1993
<TABLE>
<CAPTION>
 
                                                      1994             1993
                                                 ---------------  ---------------
<S>                                              <C>              <C>
CASH FLOWS FROM OPERATING ACTIVITIES
      Net Income................................  $ 2,852,506.71   $ 2,490,469.42
      Adjustments to Reconcile Net Income to
       Net Cash Provided by Operating
       Activities
         Depreciation...........................    1,896,828.12     1,788,130.77
         Amortization...........................       33,433.52        33,940.08
         Deferred Income Taxes and Investment
          Tax Credit............................      (65,614.73)       23,377.95
         Net gain on Sale of Stock in Non
          Affiliated Companies..................     (119,969.74)            0.00
       Net Changes in:
         Temporary Cash Investments (Increase)
           Decrease.............................       10,069.00    (2,000,000.00)
         Accounts Receivable (Increase)
          Decrease..............................      (56,901.64)       (4,864.09)
         Material and Supplies (Increase)
          Decrease..............................       44,637.52       101,681.97
         Prepaid Expenses (Increase) Decrease...     (365,622.92)       43,513.90
         Prepaid Pension Asset (Increase)
          Decrease..............................       10,407.00      (123,622.62)
         Deferred Charges (Increase) Decrease...       32,450.22       (10,777.42)
         Accounts Payable Increase (Decrease)...     (148,773.00)       94,702.77
         Customer Deposits Increase (Decrease)..         (130.00)         (100.00)
         Accrued Expenses Increase (Decrease)...      344,367.97        71,869.38
         Other Deferred Credits and Reserves     
          Increase (Decrease)...................      (63,286.36)      (61,676.23)
                                                  --------------   -------------- 
         Cash Provided by Operating 
           Activities...........................    4,404,401.67     2,446,645.88
                                                  --------------   --------------
CASH FLOWS FROM INVESTING ACTIVITIES
       Addition of Plant (Including Work
        Under Construction).....................   (2,699,345.22)   (1,301,428.84)
       Addition of Deregulated Telephones and
        Other...................................      (35,581.39)     (232,546.83)
       Salvage from Plant Retired...............       30,318.00        36,077.66
       Cost of Removal of Plant Retired.........      (52,883.06)      (52,482.83)
       Purchase of Interest in NonAffiliated
        Companies...............................       (8,259.30)       (9,644.37)
       Increase in Cash Surrender Value.........      (43,915.74)      (42,224.45)
       Sale of Stock in NonAffiliated Companies.      136,230.69             0.00
                                                  --------------   --------------
          Cash Used by Investing Activities.....   (2,673,436.02)   (1,602,249.66)
                                                  --------------   --------------
CASH FLOWS FROM FINANCING ACTIVITIES
       Principal Payments of Long-Term Debt.....   (1,081,000.00)      (81,000.00)
       Dividends Paid...........................   (1,526,578.72)   (1,454,646.40)
                                                  --------------   --------------
          Cash Used by Financing Activities.....   (2,607,578.72)   (1,535,646.40)
                                                  --------------   --------------
NET INCREASE (DECREASE) IN CASH.................     (876,613.07)     (691,250.18)
CASH AND CASH EQUIVALENTS--BEGINNING OF YEAR....    3,377,926.87     4,069,177.05
                                                  --------------   --------------
CASH AND CASH EQUIVALENTS--END OF YEAR..........  $ 2,501,313.80   $ 3,377,926.87
                                                  ==============   ==============
</TABLE>
     SUPPLEMENTAL DISCLOSURES

       The Company paid interest totalling $171,950 and $226,378 during 1994 and
     1993, respectively.

       The Company paid federal and state income taxes of $2,005,999 and
     $1,506,886 during 1994 and 1993, respectively.


   The accompanying notes are an integral part of the financial statements.

                                      F-7
<PAGE>
 
                        BUFFALO VALLEY TELEPHONE COMPANY

                         NOTES TO FINANCIAL STATEMENTS

                               DECEMBER 31, 1994

     NOTE 1--ACCOUNTING POLICIES

       The Company's accounting policies are in conformity with generally
     accepted accounting principles as prescribed by the Pennsylvania Public
     Utility Commission. Revenues and expenses are recorded on the accrual basis
     in order to match them with the period to which they apply. Effective
     January 1, 1988, the Company adopted certain accounting changes which
     substantially restructured the system of accounts.

       Telephone Plant--Telephone plant is recorded by the Company at original
     cost. Normal additions and replacements and renewals of property,
     considered to be units of property, are charged to telephone plant
     accounts. Retirements are eliminated from the telephone plant accounts at
     original costs, and these costs plus removal expense, less salvage, are
     charged to accumulated depreciation. Ordinary repairs and replacements of
     items considered to be less than units of property are charged to
     maintenance. No gain or loss is recognized in connection with ordinary
     retirements of depreciable property.

       Depreciation--For financial reporting purposes, depreciation is computed
     using straight-line method over the estimated useful lives of the plant in
     service. For income tax purposes all additions commencing in 1974 are
     depreciated using accelerated methods. For assets acquired after January 1,
     1981, depreciation is calculated using the Accelerated Cost Recovery System
     (ACRS) and modified ACRS for assets purchased after January 1, 1987.

       Cash Equivalents--All highly liquid investments, with original maturity
     of three months or less, having insignificant risk of changes in value are
     classified as cash equivalents.

       Temporary Cash Investments--Temporary cash investments at December 31,
     1994 consisted of various U.S. Treasury Notes with maturities through
     September 30, 1996. At December 31, 1993, this account consisted of stock
     in a short term bond fund. The investment is recorded at cost. Premium and
     discount on the U.S. Treasury Notes is amortized using the straight-line
     method.

       Income Taxes--The company adopted Statement of Accounting Standards
     (SFAS) No. 109, ''Accounting for Income Taxes'' effective for fiscal 1993.
     Under the provisions of this pronouncement, an entity recognizes deferred
     tax assets and liabilities for the future tax consequences of events that
     have been previously recognized in the Company's financial statements or
     tax returns. Regulated companies, such as telephone companies, are required
     to record regulatory assets or liabilities when adjusting their deferred
     income tax liabilities.

       There was no significant income statement impact related to the adoption
     of FAS 109.

       The difference between the statutory income tax rate and the Company's
     effective tax rate is due primarily to Pennsylvania Corporate Net Income
     Tax and deferred timing differences such as depreciation, provision for
     pensions, amortization of investment tax credit, amortization of
     extraordinary retirements, and allowance for uncollectible accounts.

       Investment Tax Credit--The investment tax credits recorded have been
     deferred and are being amortized to income at the rate of 5% per annum.

       Unamortized Debt Expense--Unamortized debt expense is being amortized by
     charges to income over the life of the related issue.

       Extraordinary Retirement--The early retirement of plant due to
     obsolescence is being amortized by charges to income over a period of ten
     years.

       Capital Stock Expense--Expenses relating to the issuance of common stock
     are deferred indefinitely, and are charged to Additional Paid-In Capital.


                                      F-8
<PAGE>
 
                        BUFFALO VALLEY TELEPHONE COMPANY

                  NOTES TO FINANCIAL STATEMENTS--(Continued)

                               DECEMBER 31, 1994



       Treasury Stock--Treasury stock is reported at cost.


     NOTE 2--PREFERRED STOCK

       The stock is preferred as to liquidation and dividends which are
     cumulative at 4% per annum. Shares are callable on any dividend payment
     date at par value plus accrued dividends. There are no dividends in
     arrears.


     NOTE 3--COMMON STOCK AND RETAINED EARNINGS

       Covenants contained in the note agreement covering long-term debt include
     a provision that the Company will not declare or pay any dividends on any
     shares of its capital stock of any class (other than dividends in shares of
     its common stock); or to make any payment to purchase, redeem or otherwise
     acquire any such shares, if the aggregate amount of all dividends,
     distributions, and payments made on all shares of its capital stock of all
     classes after December 31, 1977, would exceed an amount equal to the
     retained earnings accumulated after December 31, 1977. The unrestricted
     retained earnings at December 31, 1994 is $16,393,126.62.

     NOTE 4--LONG-TERM DEBT

       The Company issued $2,700,000.00 in long-term notes as of May 31, 1978.
     The terms of the note agreement required an annual payment on account of
     principal in the amount of $81,000.00 commencing on June 1, 1981, and
     continuing to and including June 1, 1997, and a final payment of the
     balance of $1,323,000.00 shall be made on June 1, 1998. The note bears
     interest at a rate of 8.5% payable semi-annually on the unpaid balance
     commencing December 1, 1978.

       See Note 3 for covenants contained in the note agreement which restrict
     retained earnings.

       Following are maturities of long-term debt for each of the next five
     years.
<TABLE>
<CAPTION>
 
        <S>                                                         <C>
        1995......................................................     81,000.00
        1996......................................................     81,000.00
        1997......................................................     81,000.00
        1998......................................................  1,323,000.00
        1999......................................................          0.00
</TABLE>

     NOTE 5--CONCENTRATION OF CREDIT RISK

       The Company's revenue is derived primarily from the providing of public
     utility telephone service in Union and Northumberland Counties of
     Pennsylvania.


     NOTE 6--EMPLOYEE BENEFIT PLANS

       The Company has a noncontributing defined benefit pension plan covering
     substantially all employees. The plan provides benefits based upon years of
     service and compensation levels.  Contributions are intended to provide not
     only benefits attributed to service to date but also for those expected to
     be earned in the future.

                                      F-9
<PAGE>
 
                        BUFFALO VALLEY TELEPHONE COMPANY

                  NOTES TO FINANCIAL STATEMENTS--(Continued)

                               DECEMBER 31, 1994


     A summary of the components of net periodic income for the plan for 1994 is
     as follows:
<TABLE>
<CAPTION>
 
       <S>                                                <C>       
       Service cost--benefits earned during the period..  $ 118,075 
        Interest cost on projected benefit obligation...    196,474 
       Expected return on plan assets...................    (49,693)
       Net amortization and deferral....................   (318,797)
                                                          --------- 
       Net periodic pension income......................  $ (53,941)
                                                          =========  
</TABLE>

       The discount rate and rate of increase in future compensation levels
     (where applicable) used in determining the actuarial present value of the
     projected benefit obligation were 7.5 percent and 5.5 percent,
     respectively. The expected long--term rate on plan assets was 8.50 percent.

       The following table sets forth the funded status and amounts recognized
     in the balance sheet at December 31, 1994 for the Company's defined benefit
     plan:

<TABLE>
<CAPTION>
 
       Actuarial present value of benefit obligations:                        
       <S>                                                        <C>         
          Vested benefit obligation............................   $ 1,571,467 
                                                                  =========== 
          Accumulated benefit obligation.......................   $ 1,994,013 
                                                                  =========== 
       Projected benefit obligation............................   $(2,797,945) 
       Plan assets at fair value...............................     3,667,392 
                                                                  ----------- 
       Plan assets in excess of projected benefit obligation...       869,447 
       Unrecognized net gain...................................       428,114 
       Unrecognized net assets at January 1, 1991, net of                     
        amortization...........................................      (804,456) 
                                                                  -----------  
       Net pension asset recognized in the balance sheet.......   $   493,105 
                                                                  ===========  
</TABLE>

       Plan assets at December 31, 1994 and 1993 were invested in listed common
     stocks, U.S. Government securities, short-term money market instruments,
     and corporate bonds and mortgages.

       The Company also has a 401(k) plan whereby participants may contribute up
     to fifteen percent of their salaries. The Company currently contributes up
     to twenty-five percent of the employees' contribution up to the first eight
     percent of their salaries. The Company contributed $31,024 during 1994 and
     $26,675 during 1993.

       The Company has a nonqualified supplemental retirement plan for certain
     management employees. The pension liability, as determined by an actuary,
     under this plan at December 31, 1994 was $64,168.

       The Financial Accounting Standards Board requires implementation of
     Statement Of Financial Accounting Standard 106, "Employers' Accounting for
     Postretirement Benefits other Than Pensions" (SFAS 106) effective in 1993.
     SFAS 106 requires benefit costs to be recognized on an accrual basis as
     benefits are earned by employees. The Company does not have a material
     liability for postretirement benefits other than those previously stated.


     NOTE 7--CONTINGENCIES

       The Company has been notified of potential liability for participation in
     an Environmental Protection Agency clean up of a hazardous waste site. The
     Company allegedly sold scrap lead cable to a salvage yard which has been
     identified as a contaminant. The Company's liability, if any, for sharing
     in the clean up costs is unknown at this date, however the Company believes
     that its ultimate liability should not have a material adverse effect on
     its financial position.


                                     F-10
<PAGE>
 
                        BUFFALO VALLEY TELEPHONE COMPANY

                  NOTES TO FINANCIAL STATEMENTS--(Continued)

                               DECEMBER 31, 1994


     NOTE 8--RECLASSIFICATION OF FINANCIAL STATEMENT PRESENTATION

       Certain reclassifications have been made to the 1993 financial statements
     to conform to the 1994 financial statement presentation. Such
     reclassification had no effect on net income as previously reported.


     NOTE 9--SUBSEQUENT EVENT

       On April 20, 1995, the Board of Directors of Buffalo Valley Telephone
     Company agreed in principal for C-TEC Corporation (a diversified
     telecommunications and high technology company) to acquire the stock of the
     Company for cash and preferred stock.

                                     F-11
<PAGE>
 
                          INDEPENDENT AUDITOR'S REPORT


     Buffalo Valley Telephone Company
     20 South Second Street
     Lewisburg, Pennsylvania 17837

     Gentlemen:

       I have audited the accompanying balance sheets of the Buffalo Valley
     Telephone Company as of December 31, 1993 and 1992 and the related
     statements of income, retained earnings and cash flows for the years then
     ended. These financial statements are the responsibility of the Company's
     management. My responsibility is to express an opinion on these financial
     statements based on my audits.

       I conducted my audits in accordance with generally accepted auditing
     standards. Those standards require that I plan and perform the audit to
     obtain reasonable assurance about whether the financial statements are free
     of material misstatement. An audit includes examining, on a test basis,
     evidence supporting the amounts and disclosures in the financial
     statements. An audit also includes assessing the accounting principles used
     and significant estimates made by management, as well as evaluating the
     overall financial statement presentation. I believe that my audits provide
     a reasonable basis for my opinion.

       In my opinion, the financial statements referred to above present fairly,
     in all material respects, the financial position of the Buffalo Valley
     Telephone Company as of December 31, 1993 and 1992, and the results of its
     operations and its cash flows for the years then ended in conformity with
     generally accepted accounting principles.

       My audits were made for the purpose of forming an opinion on the basic
     financial statements taken as a whole. The statements of operating
     expenses, telephone plant in service, and accumulated depreciation are
     presented for purposes of additional analysis and are not a required part
     of the basic financial statements. Such information has been subjected to
     the auditing procedures applied in the audit of the basic financial
     statements and, in my opinion, is fairly stated in all material respects in
     relation to the basic financial statements taken as a whole.



                                       William R. Maslo
                                       Reading, Pennsylvania
                                       February 17, 1994


                                     F-12
<PAGE>
 
                        BUFFALO VALLEY TELEPHONE COMPANY

                                 BALANCE SHEETS

                    DECEMBER 31, 1993 AND DECEMBER 31, 1992
<TABLE>
<CAPTION>
 
                                            December 31, 1993  December 31, 1992
                                            -----------------  -----------------
<S>                                         <C>                <C>
ASSETS
CURRENT ASSETS
        Cash and Equivalents...................$ 3,377,926.87     $ 4,069,177.05
        Temporary Cash Investments.............  2,000,000.00               0.00
        Accounts Receivable....................  2,605,913.89       2,601,049.80
        Material and Supplies--At Average
         Costs.................................    285,520.03         387,202.00
        Prepaid Expenses.......................  1,960,785.00       2,004,298.90
                                               --------------     --------------
           Total Current Assets................ 10,230,145.79       9,061,727.75
                                               --------------     --------------

NONCURRENT ASSETS
        Investments in Nonaffiliated
         Companies--at Cost....................     54,849.58          45,205.21
          (Market Value-12/31/93--$244,132.17)
          (Market Value-12/31/92--$198,714.57)
        Nonregulated Investments--Deregulated
         Equipment.............................  2,086,616.02       2,031,931.25
        Unamortized Debt Issuance Expense......      2,026.13           3,187.37
        Other Noncurrent Assets................    998,879.05         514,723.60
        Deferred Extraordinary Retirements.....    158,238.12         191,016.96
        Deferred Charges.......................    151,567.26         140,789.84
                                               --------------     --------------
           Total Noncurrent Assets.............  3,452,176.16       2,926,854.23
                                               --------------     --------------

PROPERTY, PLANT AND EQUIPMENT
        Telephone Plant in Service............. 24,955,797.82      24,079,760.29
        Telephone Plant Under Construction.....    296,201.56         123,848.63
        Non-Operating Plant....................     28,051.89          28,051.89
                                               --------------     --------------
                                                25,280,051.27      24,231,660.81
        Less: Accumulated Depreciation.........  9,928,942.01      8,493,751.301
                                               --------------     --------------
           Net Telephone Property.............. 15,351,109.26      15,737,909.51
                                               --------------     --------------
TOTAL ASSETS...................................$29,033,431.21     $27,726,491.49
                                               ==============     ==============
</TABLE>


   The accompanying notes are an integral part of the financial statements.

                                     F-13
<PAGE>
 
                        BUFFALO VALLEY TELEPHONE COMPANY

                                 BALANCE SHEETS

                    DECEMBER 31, 1993 AND DECEMBER 31, 1992
<TABLE>
<CAPTION>
 
                                               December 31, 1993  December 31, 1992  
                                               -----------------  -----------------  
<S>                                            <C>                <C>                
LIABILITIES AND STOCKHOLDERS' EQUITY                                                 
CURRENT LIABILITIES                                                                  
        Current Maturities of Long-Term           
         Debt.............................        $    81,000.00     $    81,000.00                                      
        Accounts Payable..................          1,220,135.73       1,125,432.96  
        Customer Deposits.................              2,270.00           2,370.00  
        Accrued Taxes--Income.............          1,635,385.44       1,566,382.46  
        Accrued Taxes--Other..............            454,718.61         472,311.42  
        Accrued Interest, Pension and             
         Other............................            236,417.94         215,958.73  
                                                  --------------     --------------   
           Total Current Liabilities......          3,629,927.72       3,463,455.57  
                                                  --------------     --------------  
LONG-TERM DEBT                                                                       
        Funded Debt.......................          1,566,000.00       1,647,000.00  
        Other.............................          1,000,000.00       1,000,000.00  
                                                  --------------     --------------  
           Total Long-Term Debt...........          2,566,000.00       2,647,000.00  
                                                  --------------     --------------  
OTHER LIABILITIES AND DEFERRED CREDITS                                               
        Unamortized Investment Tax                    
         Credit--Net......................            455,303.34         517,844.41                                  
        Deferred Income Taxes.............          3,679,518.97       3,313,711.95  
        Other Deferred Credits............             40,183.51         157,804.91  
                                                  --------------     --------------  
           Total Other Liabilities and            
            Deferred Credits..............          4,175,005.82       3,989,361.27  
                                                  --------------     --------------   
STOCKHOLDERS' EQUITY                                                                 
        Common Stock--900,000 Shares--No              
         Par..............................            600,000.00         600,000.00                                  
        Preferred Stock--8,000                    
         Shares--$50.00 Par...............            400,000.00         400,000.00  
                                                  --------------     --------------   
           Total Stock Issued.............          1,000,000.00       1,000,000.00  
        Additional Paid-In Capital........            467,279.96         467,279.96  
        Less: Treasury Stock--846 Common               
         Shares...........................             38,628.36          38,628.36                                 
        Retained Earnings.................         17,233,846.07      16,198,023.05  
                                                  --------------     --------------  
           Total Stockholders' Equity.....         18,662,497.67      17,626,674.65  
                                                  --------------     --------------  
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY        $29,033,431.21     $27,726,491.49  
                                                  ==============     ==============   
</TABLE>

   The accompanying notes are an integral part of the financial statements.

                                     F-14
<PAGE>
 
                        BUFFALO VALLEY TELEPHONE COMPANY

                              STATEMENTS OF INCOME

         FOR THE TWELVE MONTH PERIODS ENDED DECEMBER 31, 1993 AND 1992
<TABLE>
<CAPTION>
 
                                                    1993             1992
                                               ---------------  ---------------
<S>                                            <C>              <C>
OPERATING REVENUES
        Local Service........................  $ 1,871,107.84   $ 1,762,216.79
        Interstate Access Service............    3,265,079.10     3,478,847.21
        Intrastate Access Service............    2,489,753.18     2,425,584.45
        Long Distance Service................    1,757,527.48     1,780,642.57
        Miscellaneous........................    1,278,495.19     1,278,674.68
        Less: Uncollectibles.................      130,028.52        58,401.47
                                               --------------   --------------
           Total Operating Revenue...........   10,531,934.27    10,667,564.23
                                               --------------   --------------
OPERATING EXPENSES
        Plant Specific.......................    1,168,598.54     1,180,028.58
        Plant Non-Specific
          Network and Other..................    1,213,571.38     1,264,344.75
          Depreciation and Amortization......    1,727,777.42     1,654,731.74
        Customer Operations..................      989,155.17       968,627.91
        Corporate Operations.................      699,911.06       768,422.47
        Other Operating Income and Expenses..            0.00      (185,144.00)
                                               --------------   --------------
           Total Operating Expenses..........    5,799,013.57     5,651,011.45
                                               --------------   --------------
NET OPERATING REVENUE........................    4,732,920.70     5,016,552.78
                                               --------------   --------------
OPERATING TAXES
        Investment Credit--Net...............      (62,541.07)      (63,732.22)
        Income Taxes--Current................    1,678,702.16     1,576,758.63
        Income Taxes--Deferred...............       58,230.46       147,078.55
        Other Operating Taxes................      436,293.13       507,449.15
                                               --------------   --------------
           Total Operating Taxes.............    2,110,684.68     2,167,554.11
                                               --------------   --------------
NET OPERATING INCOME.........................    2,622,236.02     2,848,998.67
                                               --------------   --------------
OTHER INCOME AND EXPENSES
        Dividend Income......................        9,664.37        12,003.39
        Interest Income......................      128,120.88       106,949.31
        Other Income and Expense--Net........      (10,796.71)       82,692.37
        Deregulated Activities--Net..........      (32,076.11)      (18,390.00)
                                               --------------   --------------
           Total Other Income and Expenses...       94,912.43       183,255.07
                                               --------------   --------------
INCOME AVAILABLE FOR FIXED CHARGES...........    2,717,148.45     3,032,253.74
                                               --------------   --------------
FIXED CHARGES
        Interest and Amortization............      226,679.03       233,689.84
                                               --------------   --------------
NET INCOME...................................  $ 2,490,469.42   $ 2,798,563.90
                                               ==============   ==============
EARNINGS PER SHARE--COMMON STOCK.............  $         2.75   $         3.09
</TABLE>

   The accompanying notes are an integral part of the financial statements.

                                     F-15
<PAGE>
 
                        BUFFALO VALLEY TELEPHONE COMPANY

                        STATEMENTS OF RETAINED EARNINGS

                       FOR THE TWELVE MONTH PERIODS ENDED

                           DECEMBER 31, 1993 AND 1992
<TABLE>
<CAPTION>
 
                                      1993            1992
                                 --------------  --------------
 
<S>                              <C>             <C>
BALANCE AT JANUARY 1,..........  $16,198,023.05  $14,747,146.13
                                 --------------  --------------
       ADDITIONS:
          Net Income...........    2,490,469.42    2,798,563.90
                                 --------------  --------------
             Total Additions...    2,490,469.42    2,798,563.90
                                 --------------  --------------
       DEDUCTIONS:
          Common Dividends.....    1,438,646.40    1,331,686.98
         Preferred Dividends...       16,000.00       16,000.00
                                 --------------  --------------
             Total Deductions..    1,454,646.40    1,347,686.98
                                 --------------  --------------
BALANCE AT DECEMBER 31,........  $17,233,846.07  $16,198,023.05
                                 ==============  ==============
</TABLE>


   The accompanying notes are an integral part of the financial statements.

                                     F-16
<PAGE>
 
                        BUFFALO VALLEY TELEPHONE COMPANY

                            STATEMENTS OF CASH FLOWS

                 FOR THE YEARS ENDED DECEMBER 31, 1993 AND 1992
<TABLE>
<CAPTION>
 
                                                           1993             1992
                                                      ---------------  --------------
<S>                                                   <C>              <C>
CASH FLOWS FROM OPERATING ACTIVITIES
       Net Income...................................  $ 2,490,469.42   $ 2,798,563.90
       Adjustments to Reconcile Net Income to
        Net Cash Provided by Operating Activities
           Depreciation.............................    1,788,130.77     1,688,547.05
           Amortization of Extraordinary
            Retirements.............................       33,940.08        33,939.74
           Deferred Income Taxes and
            Investment Tax Credit...................       23,377.95        94,231.70
           Accounts Receivable (Increase)
            Decrease................................       (4,864.09)     (211,355.40)
           Material and Supplies (Increase)
            Decrease................................      101,681.97      (160,540.81)
           Prepaid Expenses (Increase) Decrease.....       43,513.90      (170,761.41)
           Prepaid Pension Asset (Increase)
            Decrease................................     (123,622.62)     (277,321.00)
           Deferred Charges (Increase) Decrease.....      (10,777.42)       68,735.26
           Accounts Payable Increase (Decrease).....       94,702.77       (87,019.63)
           Customer Deposits Increase
            (Decrease)..............................         (100.00)         (280.00)
           Accrued Expenses Increase (Decrease).....       71,869.38       367,781.96
           Deferred Credits and Reserves
            Increase (Decrease).....................      (61,676.23)        1,091.56
                                                      --------------   --------------
           Cash Provided by Operating
            Activities..............................    4,446,645.88     4,145,612.92
                                                      --------------   --------------
CASH FLOWS FROM INVESTING ACTIVITIES
        Addition of Plant (Including Work
         Under Construction)........................   (1,301,428.84)   (1,378,739.83)
        Addition of Deregulated Telephones and
         Other......................................     (232,546.83)     (138,596.30)
        Salvage from Plant Retired..................       36,077.66        37,192.57
        Cost of Removal of Plant Retired............      (52,482.83)      (45,739.29)
        Purchase of Interest in NonAffiliated
         Companies..................................   (2,009,644.37)       (9,032.99)
        Increase in Cash Surrender Value............      (42,224.45)      (38,341.40)
        Purchase of Treasury Stock..................            0.00       (63,193.44)
        Sale of Treasury Stock......................            0.00        24,565.08
                                                      --------------   --------------
           Cash Used in Investing Activities........   (3,602,249.66)   (1,611,885.60)
                                                      --------------   --------------
CASH FLOWS FROM FINANCING ACTIVITIES
        Principal Payments of Long-Term Debt........      (81,000.00)      (81,000.00)
        Dividends Paid..............................   (1,454,646.40)   (1,347,686.98)
                                                      --------------   --------------
           Cash Used by Financing Activities........   (1,535,646.40)   (1,428,686.98)
                                                      --------------   --------------
NET INCREASE (DECREASE) IN CASH.....................     (691,250.18)    1,105,040.34
CASH AND CASH EQUIVALENTS--BEGINNING OF
   YEAR.............................................    4,069,177.05     2,964,136.71
                                                      --------------   --------------
CASH AND CASH EQUIVALENTS--END OF YEAR..............  $ 3,377,926.87   $ 4,069.177.05
                                                      ==============   ==============
</TABLE>
--------------
SUPPLEMENTAL DISCLOSURES

(1) The Company considers short-term debt securities purchased in money market
    funds to be cash equivalents.
(2) The Company paid interest totaling $226,378.41 and $231,599.69 during 1993
    and 1992, respectively.
(3) The Company paid Federal and State Income Taxes of $1,506,886.00 and
    $1,454,075.17 for 1993 and 1992, respectively.

   The accompanying notes are an integral part of the financial statements.

                                     F-17
<PAGE>
 
                        BUFFALO VALLEY TELEPHONE COMPANY

                         NOTES TO FINANCIAL STATEMENTS

                               DECEMBER 31, 1993

     NOTE 1--ACCOUNTING POLICIES

           The Company's accounting policies are in conformity with generally
     accepted accounting principles as prescribed by the Pennsylvania Public
     Utility Commission. Revenues and expenses are recorded on the accrual basis
     in order to match them with the period to which they apply. Effective
     January 1, 1988, the Company adopted certain accounting changes which
     substantially restructured the system of accounts.

           Telephone Plant--Telephone plant is recorded by the Company at
     original cost. Normal additions and replacements and renewals of property,
     considered to be units of property, are charged to telephone plant
     accounts. Retirements are eliminated from the telephone plant accounts at
     original costs, and these costs plus removal expense, less salvage, are
     charged to accumulated depreciation. Ordinary repairs and replacements of
     items considered to be less than units of property are charged to
     maintenance. No gain or loss is recognized in connection with ordinary
     retirements of depreciable property.

           Depreciation--For financial reporting purposes, depreciation is
     computed using straight-line method over the estimated useful lives of the
     plant in service. For income tax purposes all additions commencing in 1974
     are depreciated using accelerated methods. For assets acquired after
     January 1, 1981, depreciation is calculated using the Accelerated Cost
     Recovery System (ACRS) and modified ACRS for assets purchased after January
     1, 1987.

           Temporary Cash Investments--The Company has an investment in a short
     term bond fund at 12/31/93. The investment is carried at cost. Market value
     is $1,980,392.16 at 12/31/93.

           Income Taxes--Effective for the current fiscal year, the Company
     adopted Statement of Financial Accounting Standard No. 109, ''Accounting
     for Income Taxes'' (FAS 109). Under the provisions of FAS 109, an entity
     recognizes deferred tax assets and liabilities for future tax consequences
     of events that have been previously recognized in the Company's financial
     statements or tax returns. Specific provisions of FAS 109 require regulated
     companies, such as telephone companies, to record regulatory assets or
     liabilities when adjusting their deferred income tax liabilities.

           As a result of implementing this provision, the Company recorded a
     regulatory asset of $279,888. This asset resulted from recording deferred
     taxes relating to the cumulative amount of federal income taxes previously
     flowed through to the ratepayers.

           There was no significant income statement impact related to the
     adoption of FAS 109.

           The difference between the statutory income tax rate and the
     Company's effective tax rate is due primarily to Pennsylvania Corporate Net
     Income Tax and deferred tax timing differences such as depreciation,
     provision for pensions, and amortization of investment tax credits.

           Investment Tax Credit--The investment tax credits recorded have been
     deferred and are being amortized to income at the rate of 5% per annum.

           Unamortized Debt Expense--Unamortized debt expense is being amortized
     by charges to income over the life of the related issue.

           Extraordinary Retirement--The early retirement of plant due to
     obsolescence is being amortized by charges to income over a period of ten
     years.

           Capital Stock Expense--Expenses relating to the issuance of common
     stock are deferred indefinitely, and are charged to Additional Paid-In
     Capital.

           Treasury Stock--Treasury stock is reported at cost.


                                     F-18
<PAGE>
 
                        BUFFALO VALLEY TELEPHONE COMPANY

                  NOTES TO FINANCIAL STATEMENTS--(Continued)

                               DECEMBER 31, 1994


     NOTE 2--PREFERRED STOCK

           The stock is preferred as to liquidation and dividends which are
     cumulative at 4% per annum. Shares are callable on any dividend payment
     date at par value plus accrued dividends. There are no dividends in
     arrears.

     NOTE 3--COMMON STOCK AND RETAINED EARNINGS

           Covenants contained in the note agreement covering long-term debt
     include a provision that the Company will not declare or pay any dividends
     on any shares of its capital stock of any class (other than dividends in
     shares of its common stock); or to make any payment to purchase, redeem or
     otherwise acquire any such shares, if the aggregate amount of all
     dividends, distributions, and payments made on all shares of its capital
     stock of all classes after December 31, 1977, would exceed an amount equal
     to the retained earnings accumulated after December 31, 1977. The
     unrestricted retained earnings at December 31, 1993 is $15,067,198.63.

     NOTE 4--LONG-TERM DEBT

           The Company issued $2,700,000.00 in long-term notes as of May 31,
     1978. The terms of the note agreement required an annual payment on account
     of principal in the amount of $81,000.00 commencing on June 1, 1981, and
     continuing to and including June 1, 1997, and a final payment of the
     balance of $1,323,000.00 shall be made on June 1, 1998. The note bears
     interest at a rate of 8.5% payable semi-annually on the unpaid balance
     commencing December 1, 1978.

           See Note 3 for covenants contained in the note agreement which
     restrict retained earnings.

           In addition to the above, there is a $1,000,000.00 promissory note
     dated April 30, 1982, payable to the Penn Mutual Life Insurance Company
     (formerly Penn Diversified Insurance and Annuity Company), due April 30,
     1994. The rate of interest shall equal 117.5% of Moody's Investor Service,
     Inc. three-year index of yields on U.S. Treasury Issues. Effective May 1,
     1991 the rate is 8.25% payable semi-annually on June 1, and December 1,
     each year.

           Following are maturities of long-term debt for each of the next five
     years.
<TABLE>
<CAPTION>
 
              <S>                                       <C>
              1994....................................  $1,081,000.00
              1995....................................      81,000.00
              1996....................................      81,000.00
              1997....................................      81,000.00
              1998....................................   1,323,000.00
</TABLE>

                                     F-19
<PAGE>
 
                        BUFFALO VALLEY TELEPHONE COMPANY

                  NOTES TO FINANCIAL STATEMENTS--(Continued)

                               DECEMBER 31, 1994




     NOTE 5--CONCENTRATION OF CREDIT RISK

           The Company's revenue is derived primarily from the providing of
     public utility telephone service in Union and Northumberland Counties of
     Pennsylvania.


     NOTE 6--EMPLOYEE BENEFIT PLANS

           The Company has a noncontributing defined benefit pension plan
     covering substantially all employees. The plan provides benefits based upon
     years of service and compensation levels. The Company's funding policy is
     to contribute annually an amount that can be deducted for federal income
     tax purposes. Contributions are intended to provide not only benefits
     attributed to service to date but also for those expected to be earned in
     the future.

           In 1992, the Company adopted FASB No. 87, ''Employers' Accounting for
     Pensions'', the effect of the adoption was to record pension income of
     $277,321 in 1992, of which $92,177 related to 1991 and prior. Pension
     expense for 1991 has not been restated. Pension Income for 1993 was
     $162,043.

           A summary of the components of net periodic income for the plan for
     1993 is as follows:
<TABLE>
<CAPTION>
 
        <S>                                                <C>
        Service cost--benefits earned during the period..  $  83,528
        Interest cost on projected benefit obligation....    160,023
        Expected return on plan assets...................   (329,052)
        Net amortization and deferral....................    (76,542)
                                                           ---------
        Net periodic pension income......................  $(162,043)
                                                           =========
</TABLE>

           The discount rate and rate of increase in future compensation levels
     (where applicable) used in determining the actuarial present value of the
     projected benefit obligation were 7.5 percent and 5.5 percent,
     respectively. The expected long-term rate on plan assets was 9 percent.

           The following table sets forth the funded status and amounts
     recognized in the balance sheet at December 31, 1993 for the Company's
     defined benefit plan:
<TABLE>
<CAPTION>
 
<S>                                                               <C>
Actuarial present value of benefit obligations:
           Vested benefit obligation............................   $ 1,850,996
                                                                   ===========
           Accumulated benefit obligation.......................   $ 2,011,881
                                                                   ===========
        Projected benefit obligation............................   $(2,374,861)
        Plan assets at fair value...............................     3,913,356
                                                                   -----------
        Plan assets in excess of projected benefit obligation...     1,538,495
          Unrecognized net gain.................................      (221,543)
          Unrecognized net assets at January 1, 1991, net of       
           amortization.........................................      (877,588)
                                                                   ----------- 
        Net pension asset recognized in the balance sheet.......   $   439,364
                                                                   ===========
</TABLE>

           Plan assets at December 31, 1993 and 1992 were invested in listed
     common stocks, U.S. Government securities, short-term money market
     instruments, and corporate bonds and mortgages.


                                     F-20
<PAGE>
 
                        BUFFALO VALLEY TELEPHONE COMPANY

                  NOTES TO FINANCIAL STATEMENTS--(Continued)

                               DECEMBER 31, 1994


           The Company also has a 401(k) plan whereby participants may
     contribute up to fifteen percent of their salaries. The Company currently
     contributes up to twenty-five percent of the employees' contribution up to
     the first eight percent of their salaries. The Company contributed $26,675
     during 1993 and $21,252 during 1992.

               The Financial Accounting Standards Board requires implementation
     of Statement Of Financial Accounting Standard 106, ''Employers' Accounting
     for Postretirement Benefits other Than Pensions'' (FAS 106) effective in
     1993. FAS 106 requires benefit costs to be recognized on an accrual basis
     as benefits are earned by employees. The Company does not have a material
     liability for postretirement benefits other than pension.

                                     F-21
<PAGE>
 
                             
                        BUFFALO VALLEY TELEPHONE COMPANY

                                 BALANCE SHEETS      

<TABLE>    
<CAPTION>
 
 
                                               June 30, 1995   December 31, 1994
                                               --------------  -----------------
<S>                                            <C>             <C>
                                                (Unaudited)
ASSETS
CURRENT ASSETS
        Cash and Equivalents.................    $   375,037         $ 2,501,314
        Temporary Cash Investments...........      3,980,569           1,989,931
        Accounts Receivable..................      2,633,128           2,662,815
        Material and Supplies--At Average            
         Cost................................        235,038             240,883
        Prepaid Expenses.....................      1,688,071           2,326,408
                                                 -----------         -----------
           Total Current Assets..............      8,911,843           9,721,351
                                                 -----------         -----------
 
NONCURRENT ASSETS
        Investments in Nonaffiliated                 
         Companies--At Cost..................        180,949              46,848
        Nonregulated                               
         Investments--Deregulated Equipment..      2,361,006           2,085,011
        Unamortized Debt Issuance Expense....          1,171               1,371
        Other Noncurrent Assets..............        833,115             816,648
        Deferred Extraordinary Retirements...        109,070             125,459
        Deferred Charges.....................        154,266             119,117
                                                 -----------         -----------
           Total Noncurrent Assets...........      3,639,577           3,194,454
                                                 -----------         -----------
 
PROPERTY, PLANT AND EQUIPMENT
        Telephone Plant in Service...........     27,349,051          26,278,393
        Telephone Plant Under Construction...        621,053             850,778
        Non-Operating Plant..................         28,052              28,052
                                                 -----------         -----------
                                                  27,998,156          27,157,223
                                                 -----------         -----------
        Less:   Accumulated Depreciation          11,702,501          10,832,671
                                                 -----------         -----------
           Net Telephone Property............     16,295,655          16,324,552
                                                 -----------         -----------
TOTAL ASSETS.................................    $28,847,075         $29,240,357
                                                 ===========         ===========
</TABLE>     


   The accompanying notes are an integral part of the financial statements.


                                     F-22
<PAGE>
 
                            
                        BUFFALO VALLEY TELEPHONE COMPANY

                                 BALANCE SHEETS      

<TABLE>    
<CAPTION>
 
 
                                               June 30, 1995   December 31, 1994
                                               --------------  -----------------
<S>                                            <C>             <C>
                                                (Unaudited)
LIABILITIES AND STOCKHOLDERS' EQUITY
CURRENT LIABILITIES
        Current Maturities of Long Term Debt...  $    81,000         $    81,000
        Accounts Payable.......................    1,474,796           1,071,363
        Customer Deposits......................        2,090               2,140
        Accrued Taxes--Income..................      770,504           1,977,087
        Accrued Taxes--Other...................      236,407             464,859
        Accrued Interest, Pension and Other....      341,788             228,944
                                                 -----------         -----------
           Total Current Liabilities...........    2,906,585           3,825,393
                                                 -----------         -----------
LONG-TERM DEBT
        Notes Payable..........................    1,404,000           1,485,000
                                                 -----------         -----------
           Total Long-Term Debt................    1,404,000           1,485,000
                                                 -----------         -----------
OTHER LIABILITIES AND DEFERRED CREDITS
        Unamortized Investment Tax Credit-Net..      363,318             393,671
        Deferred Income Taxes..................    3,318,040           3,249,637
        Other Deferred Credits.................      409,677             298,230
                                                 -----------         -----------
           Total Other Liabilities and
            Deferred Credits...................    4,091,035           3,941,538
                                                 -----------         -----------
STOCKHOLDERS' EQUITY
        Common Stock--900,000 Shares--No Par...      600,000             600,000
        Preferred Stock--8,000
         Shares--$50.00 Par....................      400,000             400,000
                                                 -----------         -----------
           Total Stock Issued..................    1,000,000           1,000,000
        Additional Paid-In Capital.............      467,280             467,280
        Less:   Treasury Stock--846 Common
         Shares................................       38,628              38,628
        Retained Earnings......................   19,016,803          18,559,774
                                                 -----------         -----------
           Total Stockholders' Equity..........   20,445,455          19,988,426
                                                 -----------         -----------
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY.....  $28,847,075         $29,240,357
                                                 ===========         ===========
</TABLE>     

   The accompanying notes are an integral part of the financial statements.

                                     F-23
<PAGE>
 
                        BUFFALO VALLEY TELEPHONE COMPANY

                              STATEMENTS OF INCOME

                                   UNAUDITED
<TABLE>    
<CAPTION>
 
                                            Three Months Ended         Six Months Ended
                                                 June 30,                 June 30,
                                       ------------------------- -------------------------
                                            1995         1994         1995         1994
                                       ------------  -----------  ----------- ------------
<S>                                      <C>          <C>          <C>          <C>   
OPERATING REVENUES                                                             
 Local Service.........................  $  515,724   $  484,473   $1,003,407   $  956,254
 Interstate Access Service.............     784,008      990,698    1,713,284    1,898,373
 Intrastate Access Service.............     611,541      678,418    1,264,200    1,374,982
 Long Distance Service.................     468,065      468,688      919,042      954,299
 Miscellaneous.........................     321,646      304,929      610,790      590,555
 Less: Uncollectibles..................      23,301       25,094       45,531       50,300
                                         ----------   ----------   ----------   ----------
  Total Operating Revenue..............   2,677,683    2,902,112    5,465,192    5,724,163
                                         ----------   ----------   ----------   ----------
                                                                               
OPERATING EXPENSES                                                             
 Plant Specific........................     323,655      296,111      637,323      649,937
 Plant Non-Specific                                                            
  Network and Other....................     307,858      333,084      626,469      686,185
  Depreciation and Amortization........     477,785      452,749      938,059      905,763
 Customer Operations...................     262,114      243,099      544,945      479,257
 Corporate Operations..................     240,404      192,696      492,026      413,222
                                         ----------   ----------   ----------   ----------
  Total Operating Expenses.............   1,611,816    1,517,739    3,238,822    3,134,364
                                         ----------   ----------   ----------   ----------
                                                                               
NET OPERATING REVENUE..................   1,065,867    1,384,373    2,226,370    2,589,799
                                         ----------   ----------   ----------   ----------
OPERATING TAXES                                                                
 Investment Credit - Net...............     (15,177)     (15,408)     (30,053)     (30,816)
 Income Taxes - Current................     292,119      530,447      724,005      990,274
 Income Taxes - Deferred...............      75,529       (9,192)      69,024      (18,460)
 Other Operating Taxes.................     128,070      116,587      240,799      223,416
                                         ----------   ----------   ----------   ----------
  Total Operating Taxes................     480,541      622,434    1,003,475    1,164,414
                                         ----------   ----------   ----------   ----------
                                                                               
NET OPERATING INCOME...................     585,326      761,939    1,222,895    1,425,385
                                         ----------   ----------   ----------   ----------
                                                                               
OTHER INCOME AND EXPENSES                                                      
 Dividend Income.......................       1,065        2,547        2,111        5,048
 Interest Income.......................      63,506       44,050      118,888       93,114
 Other Income and Expense - Net........     (24,946)     (14,821)     (40,119)     (37,505)
 Deregulated Activities - Net..........      72,345       30,281       38,634       47,015
                                         ----------   ----------   ----------   ----------
  Total Operating Income and Expenses..     111,970       62,057      119,514      107,670
                                         ----------   ----------   ----------   ----------
INCOME AVAILABLE FOR FIXED                                                     
 CHARGES...............................     697,296      823,996    1,342,409    1,633,055
                                         ----------   ----------   ----------   ----------
FIXED CHARGES                                                                  
 Interest and Amortization.............      32,806       43,178       68,142       98,311
                                         ----------   ----------   ----------   ----------
NET INCOME.............................  $  664,490   $  780,818   $1,274,267   $1,434,744
                                         ==========   ==========   ==========   ==========
EARNINGS PER SHARE - COMMON STOCK......       $0.74        $0.87        $1.42        $1.60
</TABLE>     

   The accompanying notes are an integral part of the financial statements.

                                     F-24
<PAGE>
 
                        BUFFALO VALLEY TELEPHONE COMPANY

                            STATEMENTS OF CASH FLOWS

                                   UNAUDITED

<TABLE>    
<CAPTION>
                                                      For the Six Months Ending
                                                               June 30,
                                                      --------------------------
                                                          1995          1994
                                                      ------------  ------------
<S>                                                   <C>           <C>
CASH FLOWS FROM OPERATING ACTIVITIES
        Net Income..................................  $ 1,274,267   $ 1,434,744
        Adjustments to Reconcile Net Income to Net
          Cash Provided by Operating Activities
          Depreciation..............................      991,386       981,462
          Amortization..............................       16,390        16,389
          Deferred Income Taxes and Investment Tax         
           Credit...................................       38,050       (59,605)
          Other.....................................     (419,784)      (58,864)
        Net Changes in:
          Accounts Receivable Decrease..............       29,688        48,936
          Material and Supplies Decrease............        5,844       (74,206)
          Prepaid Expenses Decrease.................      638,337       291,913
          Accounts Payable Increase.................      403,434       202,969
          Accrued Expenses Decrease.................   (1,322,241)     (710,939)
                                                      -----------   -----------
           Cash Provided by Operating Activities....    1,655,371     2,072,799
                                                      -----------   -----------
CASH FLOWS FROM INVESTING ACTIVITIES
        Addition of Plant (Including Work Under         
         Construction)..............................    1,026,922     1,681,552 
        Other.......................................     (134,150)       16,826
                                                      -----------   -----------
           Cash Used by Investing Activities........      892,772     1,698,378
                                                      -----------   -----------
CASH FLOWS FROM FINANCING ACTIVITIES
        Redemption of Long-Term Debt................       81,000     1,081,000
        Dividends Paid..............................      817,238       763,289
                                                      -----------   -----------
           Cash Used by Financing Activities........      898,238     1,844,289
                                                      -----------   -----------
NET INCREASE (DECREASE) IN CASH.....................     (135,639)   (1,469,868)
                                                      -----------   -----------
CASH AND CASH EQUIVALENTS--BEGINNING OF PERIOD......  $ 4,491,245   $ 5,377,927
                                                      -----------   -----------
CASH AND CASH EQUIVALENTS--END OF PERIOD............  $ 4,355,606   $ 3,908,059
                                                      -----------   -----------
</TABLE>     

   The accompanying notes are an integral part of the financial statements.

                                     F-25
<PAGE>
 
                        BUFFALO VALLEY TELEPHONE COMPANY

                        STATEMENTS OF RETAINED EARNINGS
                 
             FOR THE SIX MONTH PERIODS ENDED JUNE 30, 1995 AND 1994      

                                  (Unaudited)
<TABLE>    
<CAPTION>
 
                                 1995         1994
                              -----------  -----------
 
<S>                           <C>          <C>
Balance at January 1........  $18,559,774  $17,233,846
                              -----------  -----------
   ADDITIONS:
       Net Income...........    1,274,267    1,434,744
                              -----------  -----------
         TOTAL ADDITIONS....    1,274,267    1,434,744
                              -----------  -----------
   DEDUCTIONS:
       Common Dividends.....      809,238      755,289
       Preferred Dividends..        8,000        8,000
                              -----------  -----------
         TOTAL DEDUCTIONS...      817,238      763,289
                              -----------  -----------
Balance at June 30..........  $19,016,803  $17,905,301
                              ===========  ===========
</TABLE>     

   The accompanying notes are an integral part of the financial statements.


                                     F-26
<PAGE>
 
                        BUFFALO VALLEY TELEPHONE COMPANY

                      NOTE TO INTERIM FINANCIAL STATEMENTS
                                     
                                 JUNE 30, 1995      

           (a) The Interim Financial Statements included herein have been
     prepared by BVT, without audit, pursuant to the rules and regulations of
     the Securities and Exchange Commission. Certain information and footnote
     disclosures normally included in financial statements prepared in
     accordance with generally accepted accounting principles have been
     condensed or omitted pursuant to such rules and regulations. However, in
     the opinion of the management of BVT, the Interim Financial Statements
     include all adjustments, consisting only of normal recurring adjustments,
     necessary to present fairly the financial information. The Interim
     Financial Statements should be read in conjunction with BVT's 1994, 1993
     and 1992 financial statements and notes thereto included herein.

                                     F-27
<PAGE>
 
                        BUFFALO VALLEY TELEPHONE COMPANY

                       QUARTERLY INFORMATION (UNAUDITED)

<TABLE>    
<CAPTION>
 
                                 First       Second      Third       Fourth
                                Quarter     Quarter     Quarter     Quarter
                               ----------  ----------  ----------  ----------
<S>                            <C>         <C>         <C>         <C>
1995
SALES........................  $2,788,000  $2,677,000         N/A         N/A
OPERATING INCOME.............  $1,048,000  $  937,000         N/A         N/A
NET INCOME...................  $  610,000  $  664,000         N/A         N/A
NET INCOME PER COMMON SHARE..  $      .67  $      .74         N/A         N/A
 
1994
SALES........................  $2,822,000  $2,902,000  $2,796,000  $2,915,000
OPERATING INCOME.............  $1,098,000  $1,268,000  $1,112,000  $1,198,000
NET INCOME...................  $  654,000  $  781,000  $  692,000  $  726,000
NET INCOME PER COMMON SHARE..  $      .72  $      .86  $      .77  $      .80
 
1993
SALES........................  $2,591,000  $2,680,000  $2,709,000  $2,552,000
OPERATING INCOME.............  $1,012,000  $1,016,000  $1,140,000  $1,129,000
NET INCOME...................  $  570,000  $  610,000  $  653,000  $  657,000
NET INCOME PER COMMON SHARE..  $      .63  $      .67  $      .72  $      .73
 
</TABLE>     

   The accompanying notes are an integral part of the financial statements.

                                     F-28
<PAGE>
 
                                                                      APPENDIX A



--------------------------------------------------------------------------------
--------------------------------------------------------------------------------


                          AGREEMENT AND PLAN OF MERGER

                                     Among

                       BUFFALO VALLEY TELEPHONE COMPANY,

                               C-TEC CORPORATION

                                      and

                             BVT MERGER CORPORATION

                            Dated as of May 10, 1995


--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
<PAGE>
 
                               TABLE OF CONTENTS

<TABLE>
<CAPTION>
                                                        Page No.
                                                        --------
       <S>                                              <C>
                                   ARTICLE I

                                PLAN OF MERGER.............  A-1
       1.1  The Merger.....................................  A-1
       1.2  Effects of the Merger..........................  A-1
       1.3  Conversion of Target Common Shares.............  A-2
       1.4  Timing.........................................  A-3
       1.5  Dissenters' Rights.............................  A-3
       1.6  Surrender and Exchange of Target Certificates..  A-3

                                   ARTICLE II
 
                  REPRESENTATIONS AND WARRANTIES OF TARGET.  A-5
       2.   Representations and Warranties of Target.......  A-5
       2.1  Organization, Powers and Qualifications........  A-5
       2.2  Subsidiaries...................................  A-6
       2.3  Capital Stock..................................  A-6
       2.4  Authority......................................  A-7
       2.5  Conflict with Other Agreements; Consents and
            Approvals......................................  A-7
       2.6  Compliance with Law............................  A-8
       2.7  Financial Statements...........................  A-8
       2.8  Absence of Undisclosed Liabilities.............  A-9
       2.9  Absence of Adverse Changes.....................  A-9
       2.10 Tax and Other Returns and Reports..............  A-9
       2.11 Dividends and Stock Purchases.................. A-10
       2.12 Assets......................................... A-10
       2.13 Contracts...................................... A-10
       2.14 Litigation..................................... A-12
       2.15 Insurance...................................... A-12
       2.16 Labor Matters.................................. A-13
       2.17 Employee Benefit Plans......................... A-13
       2.18 Franchises, Licenses, Permits, Etc............. A-14
       2.19 Patents and Trademarks......................... A-14
       2.20 Ordinary Course................................ A-14
       2.21 Brokerage and Other Fees....................... A-16
       2.22 Opinion of Financial Advisor................... A-16
       2.23 Information Supplied........................... A-16
       2.24 Disclosure..................................... A-17
       2.25 Tax Free Reorganization Matters................ A-17
 
                                 ARTICLE III............... A-18
       3.   Representations and Warranties of Buyer........ A-18
       3.1  Organization, Powers and Qualifications........ A-18
       3.2  Subsidiaries................................... A-18
       3.3  Authority...................................... A-19
       3.4  Capital Stock.................................. A-19
       3.5  Valid Issuance of Buyer Stock.................. A-20
</TABLE>

                                      A-i
<PAGE>
 
<TABLE>
<CAPTION> 
                                                           Page No.
                                                           --------
       <S>                                                  <C>
       3.6  Conflict with Other Agreements; Consents and 
            Approvals...................................... A-20
       3.7  Financial Statements........................... A-21
       3.8  Brokerage...................................... A-21
       3.9  Reports........................................ A-22
       3.10 Information Supplied........................... A-22
       3.11 Disclosure..................................... A-22
       3.12 Tax Matters.................................... A-23
       3.13 Available Funds................................ A-23
<CAPTION> 
                                  ARTICLE IV
       <S>                                                  <C>
                 COVENANTS................................. A-23
       4.1  Conduct of Business Prior to Closing........... A-23
       4.2  Updating of Schedules.......................... A-25
       4.3  Access......................................... A-25
       4.4  Proxy Material, Registration Statement, Other
            Filings and Applications....................... A-26
       4.5  Shareholder Meeting............................ A-27
       4.6  Third Party Consents........................... A-27
       4.7  Satisfaction of Conditions..................... A-27
       4.8  Public Announcements........................... A-28
       4.9  Employees and Employee Benefit Plans........... A-28
       4.10 Director and Officer Indemnification........... A-29
       4.11 Other Proposals................................ A-30
       4.12 Target Preferred Stock......................... A-31
       4.13 Buyer Shareholder Approval..................... A-32
       4.14 Affiliates..................................... A-32
<CAPTION> 
                                   ARTICLE V
       <S>                                                  <C> 
            CONDITIONS TO OBLIGATIONS OF BUYER AND SUB..... A-32
       5.   Conditions To Obligations of Buyer and Sub To 
            Consummate the Merger.......................... A-32
       5.1  Representations, Warranties, and Covenants of
            Target......................................... A-32
       5.2  Target Shareholder Approval.................... A-33
       5.3  Buyer Shareholder Approval..................... A-33
       5.4  Redemption of Target Preferred Stock........... A-33
       5.5  No Injunctions................................. A-33
       5.6  No Antitrust Litigation........................ A-33
       5.7  Filings........................................ A-33
       5.8  NASDAQ Listing................................. A-34
       5.9  Securities Laws................................ A-34
       5.10 Affiliate Letters.............................. A-34
       5.11 Dissenters Rights.............................. A-34
       5.12 Tax Opinion or Tax Ruling...................... A-34
       5.13 Legal Opinion.................................. A-35
       5.14 Resignations................................... A-35
</TABLE>

                                     A-ii
<PAGE>
 
<TABLE>
<CAPTION> 
                                                           Page No.
                                                           --------
       <S>                                                  <C>
       5.15 Environmental Matters.......................... A-35

                                   ARTICLE VI
                      CONDITIONS TO OBLIGATION OF TARGET... A-35
       6.   Conditions To Obligation of Target To 
            Consummate the Merger.......................... A-35
       6.1  Representations, Warranties, and Covenants of
            Buyer and Sub.................................. A-35
       6.2  Target Shareholder Approval.................... A-36
       6.3  Buyer Shareholder Approval..................... A-36
       6.4  Redemption of Target Preferred Stock........... A-36
       6.5  No Injunctions................................. A-36
       6.6  No Antitrust Litigation........................ A-36
       6.7  Filings........................................ A-36
       6.8  NASDAQ Listing................................. A-37
       6.9  Securities Laws................................ A-37
       6.10 Fairness Opinion............................... A-37
 
                                  ARTICLE VII
                      TERMINATION, WAIVER AND AMENDMENT.... A-37
       7.1  Termination.................................... A-37
       7.2  Effect of Termination.......................... A-39
       7.3  Waiver of Terms................................ A-39
       7.4  Amendment of Agreement......................... A-39
       7.5  Fees and Expenses.............................. A-39
       7.6  Failure of Buyer Shareholder Approval.......... A-40

                                  ARTICLE VIII
 
                             GENERAL PROVISIONS............ A-40
       8.1  Cooperation.................................... A-40
       8.2  Counterparts................................... A-41
       8.3  Contents of Agreement, Etc..................... A-41
       8.4  No Survival of Representations and Warranties.. A-41
       8.5  Section Headings, Gender and "Person."......... A-41
       8.6  Notices........................................ A-41
       8.7  Governing Law.................................. A-42
</TABLE> 

  LIST OF EXHIBITS
       A.   Buyer Preferred Stock Terms
       B.   Affiliate Agreement

                                     A-iii
<PAGE>
 
                          AGREEMENT AND PLAN OF MERGER


            AGREEMENT AND PLAN OF MERGER dated as of May 10, 1995, among BUFFALO
  VALLEY TELEPHONE COMPANY, a Pennsylvania corporation ("Target"), C-TEC
  CORPORATION, a Pennsylvania corporation ("Buyer"), and BVT MERGER CORPORATION,
  a Pennsylvania corporation and a wholly owned subsidiary of Buyer ("Sub").

                                   Background

       The Boards of Directors of Buyer, Sub and Target deem it advisable and in
  the best interests of the shareholders of their respective corporations that
  Target be acquired by Buyer through the merger of Target with and into Sub
  (the "Merger") pursuant to the Pennsylvania Business Corporation Law (the
  "Corporation Law") in accordance with the provisions of this Agreement
  (together with the Schedules attached hereto, the "Agreement").

            NOW, THEREFORE, in consideration of the premises and the mutual
  covenants and agreements contained herein and intending to be legally bound
  hereby, the parties hereto do hereby agree that they will carry out and
  consummate the following Agreement.


                                   ARTICLE I

                                 PLAN OF MERGER

            1.1  The Merger.  At the Effective Time (as hereinafter defined),
                 ----------                                                  
  Target shall be merged with and into Sub pursuant to this Agreement and the
  separate existence of Target shall cease.  For federal income tax purposes, it
  is intended that the Merger shall constitute a reorganization within the
  meaning of Section 368(a) of the Internal Revenue Code of 1986, as amended
  (the "Code").

            1.2  Effects of the Merger.  Sub shall be the surviving corporation
                 ---------------------                                         
  in the Merger (sometimes hereinafter referred to as the "Surviving
  Corporation"), and the separate corporate existence of Sub with all its
  rights, privileges, immunities, powers and franchises shall continue
  unaffected by the Merger.  The shares of common stock of Sub issued and
  outstanding immediately prior to the Effective Time shall remain outstanding
  and unchanged after the Merger, and shall thereafter constitute all of the
  issued and outstanding shares of the capital stock of the Surviving
  Corporation.  The articles of incorporation and bylaws of Sub in effect
  immediately prior to the Merger shall remain in effect as the

                                      A-1
<PAGE>
 
  articles of incorporation and bylaws of the Surviving Corporation, except that
  Article 1 of the articles of incorporation of Sub shall be amended to read as
  follows: "The name of the corporation is Buffalo Valley Telephone Company."
  The directors and officers of Sub immediately prior to the Merger shall remain
  in office as the directors and officers of the Surviving Corporation.

            1.3  Conversion of Target Common Shares.
                 ---------------------------------- 

            (a) At the Effective Time (defined below), by virtue of the Merger
  and without any action on the part of any holder thereof, subject to the
  provisions of Section 1.5 hereof with respect to dissenters' rights, if any,
  each share of common stock, no par value, of Target (the "Target Common
  Stock") issued and outstanding at the Effective Time (other than (i) shares
  the holders of which (each a "Dissenting Shareholder") are exercising
  dissenters rights pursuant to the Corporation Law (the "Dissenters' Shares"),
  and (ii) shares held directly or indirectly by Buyer which are not held in a
  fiduciary capacity or in satisfaction of a debt previously contracted) shall
  become and be converted into the right to receive the cash and/or shares of
  stock of Buyer constituting the Per Share Merger Consideration (as defined in
  paragraph (b) below).  As of the Effective Time, each share of Target Common
  Stock held directly or indirectly by Buyer, other than shares held in a
  fiduciary capacity or in satisfaction of a debt previously contracted, and
  each share held as treasury stock of Target, shall be cancelled and retired
  and cease to exist, and no exchange or payment shall be made with respect
  thereto.

            (b) As used herein, the term "Per Share Merger Consideration" shall
  mean, at the election of the holder of the share of Target Common Stock in
  accordance with Schedule 1.3 hereto and subject to proration in accordance
  with Schedule 1.3 hereto, either:

                 (i) $61.00 in cash (the "Cash Merger Consideration"); or

                 (ii) one fully paid and nonassessable share of the Buyer's
            Series AA Convertible Preferred Stock, par value $61.00 per share
            ("Buyer Stock") (the "Stock Merger Consideration").

  As more fully described on Schedule 1.3 hereto, in the aggregate no less than
  50% of the outstanding shares of Target Common Stock will be converted into
  Stock Merger Consideration.

                                      A-2
<PAGE>
 
            1.4  Timing.
                 ------ 

            (a) Shareholder Approval.  Target shall submit this Agreement to its
  shareholders for approval as provided in Section 4.5 hereof.  In connection
  with such meeting, Target and Buyer shall each take, as promptly as practical,
  such reasonable steps as shall be necessary for the preparation and filing by
  Buyer of a registration statement under the Securities Act of 1933 (the "1933
  Act") on Form S-4 (the "Registration Statement") with the Securities and
  Exchange Commission ("SEC") and shall use its reasonable best efforts to cause
  the Registration Statement to become effective as soon as practicable.

            (b) Closing and Effective Time.  The parties shall hold a closing
  (the "Closing") on a mutually agreeable date (the "Closing Date") no later
  than the second business day after the satisfaction or waiver of the
  conditions set forth in Article V and Article VI of this Agreement, at 10:00
  A.M., local time, at the offices of Buyer, or at such other place or time as
  the parties agree upon.  On the Closing Date or as soon thereafter as
  practicable, the parties shall execute and file in the offices of the
  Corporation Bureau of the Commonwealth of Pennsylvania appropriate Articles of
  Merger in accordance with the provisions of the Corporation Law.  The
  "Effective Time" shall be the date of filing the Articles of Merger, or the
  effective date specified therein, whichever is later.

            1.5  Dissenters' Rights.  Any Dissenting Shareholder who shall be
                 ------------------                                          
  entitled to be paid the "fair value" of his or her Dissenters' Shares, as
  provided in the Corporation Law, shall not be entitled to the Per Share Merger
  Consideration unless and until the holder thereof shall have failed to perfect
  or shall have effectively withdrawn or lost such holder's right to dissent
  from the Merger under the Corporation Law, and shall be entitled to receive
  only the payment to the extent provided for by the Corporation Law.  If any
  such holder shall fail to perfect or shall have effectively withdrawn or lost
  the right to dissent, the Dissenters' Shares held by such Dissenting
  Shareholder shall thereupon be treated as though such shares had been
  converted into the right to receive the Per Share Merger Consideration
  pursuant to Section 1.3.

            1.6  Surrender and Exchange of Target Certificates.
                 --------------------------------------------- 

            (a) Election and Transmittal Materials.  Within five business days
  after the Effective Time, Buyer shall cause to be sent to each person who
  immediately prior to the Effective Time was a holder of record of Target
  Common Stock (i) a form for purposes of making elections for the kind of

                                      A-3
<PAGE>
 
  Per Share Merger Consideration desired by such holder and containing
  instructions with respect thereto, and (ii) transmittal materials and
  instructions for surrendering certificates for Target Common Stock ("Old
  Certificates") in exchange for that amount of cash and/or that number of
  shares of Buyer Stock to which such person is entitled under Section 1.3
  hereof, after proration in accordance with Schedule 1.3 hereto.

            (b) Dividends.  If any dividend on Buyer Stock is declared after the
  Effective Time, the declaration shall include dividends on all shares of Buyer
  Stock into which shares of Target Common Stock have been converted under this
  Agreement, but no former holder of Target Common Stock shall be entitled to
  receive payment of any such dividend until surrender of the shareholder's Old
  Certificates shall have been effected in accordance with the instructions
  furnished by Buyer.  Upon surrender for exchange of a shareholder's Old
  Certificates, such shareholder shall be entitled to receive from Buyer an
  amount equal to all such dividends, without interest thereon and less the
  amount of taxes, if any, which may have been imposed or paid thereon,
  declared, and for which the payment date has occurred, on the shares of Buyer
  Stock into which the shares represented by such Old Certificates have been
  converted.

            (c) Closing of Stock Transfer Books.  After the Effective Time,
  there shall be no transfer on the stock transfer books of Target or Buyer of
  shares of Target Common Stock.  If Old Certificates are presented for transfer
  after the Effective Time, they shall be cancelled and cash or certificates
  representing shares of Buyer Stock shall be issued in exchange therefor as
  provided herein.

            (d) Unclaimed Merger Consideration.  To the extent permitted by law,
  in the event that any Old Certificates have not been surrendered for exchange
  in accordance with this Section on or before the second anniversary of the
  Effective Time, Buyer may at any time thereafter, with or without notice to
  the holders of record of such Old Certificates, sell for the accounts of any
  or all of such holders any or all of the shares of Buyer Stock which such
  holders are entitled to receive under Section 1.3 hereof (the "Unclaimed
  Shares").  Any such sale may be made by public or private sale or sale at any
  broker's board or on any securities exchange in such manner and at such times
  as Buyer shall determine.  If in the opinion of counsel for Buyer it is
  necessary or desirable, any Unclaimed Shares may be registered for sale under
  the 1933 Act and applicable state laws.  Buyer shall not be obligated to make
  any sale of Unclaimed Shares if it shall determine not do so, even if notice
  of sale of the Unclaimed Shares has been given.  The

                                      A-4
<PAGE>
 
  net proceeds of any such sale of Unclaimed Shares shall be held for holders of
  the unsurrendered Old Certificates whose Unclaimed Shares have been sold, to
  be paid to them upon surrender of the Old Certificates.  From and after any
  such sale, the sole right of the holders of the unsurrendered Old Certificates
  whose Unclaimed Shares have been sold shall be the right to collect the net
  sale proceeds held by Buyer for their respective accounts, and such holders
  shall not be entitled to receive any interest on such net sale proceeds held
  by Buyer.

            (e) Escheat.  If outstanding certificates for shares of Target
  Common Stock are not surrendered prior to the date on which such certificates
  would otherwise escheat to or become the property of any governmental unit or
  agency, the unclaimed items shall, to the extent permitted by abandoned
  property and any other applicable law, become the property of Buyer (and to
  the extent not in its possession shall be paid over to it), free and clear of
  all claims or interest of any person previously entitled to such claims.
  Notwithstanding the foregoing, neither Buyer nor its agents or any other
  person shall be liable to any former holder of Target Common Stock for any
  property delivered to a public official pursuant to applicable abandoned
  property, escheat or similar laws.

            (f) Lost or Stolen Certificates.  In the event any Old Certificate
  shall have been lost, stolen or destroyed, upon the making of an affidavit of
  that fact by the person claiming such Old Certificate to be lost, stolen or
  destroyed and, if required by Buyer, the posting by such person of a bond in
  such amount as Buyer may direct as indemnity against any claim that may be
  made against it with respect to such Certificate, Buyer will issue in exchange
  for such lost, stolen or destroyed Old Certificate, that amount of cash and/or
  that number of shares of Buyer Stock into which such Old Certificates has been
  converted pursuant to this Agreement.


                                   ARTICLE II

                    REPRESENTATIONS AND WARRANTIES OF TARGET

            2.   Representations and Warranties of Target.  Target represents
                 ----------------------------------------                    
  and warrants to Buyer and Sub as follows, except as set forth in a disclosure
  schedule (the "Target Schedule") delivered by Target contemporaneously with
  the execution of this Agreement:

            2.1  Organization, Powers and Qualifications.  Target is a
                 ---------------------------------------              
  corporation duly organized, validly existing and

                                      A-5
<PAGE>
 
  in good standing under the laws of the Commonwealth of Pennsylvania.  Target
  has all requisite corporate power and authority to carry on its business as it
  has been and is now being conducted and to own, lease and operate the
  properties and assets used in connection therewith.  Target is duly qualified
  as a foreign corporation authorized to do business and is in good standing in
  every jurisdiction in which such qualification is required, other than such
  jurisdictions where the failure so to qualify would not have a material
  adverse effect on the business, condition (financial or otherwise), assets,
  liabilities or operations of Target and its Subsidiaries (defined below) taken
  as a whole (a "Target Material Adverse Effect").  As used in this Agreement,
  "Target Material Adverse Effect" shall include, without limitation, any item
  which individually would have an adverse economic effect on Target of more
  than $100,000, except that for purposes of Section 2.9 hereof, such term shall
  mean any item individually, or items, in the aggregate, having an adverse
  economic effect on Target of more than $250,000.  The Target Schedule sets
  forth a complete and correct copy of the Articles of Incorporation and Bylaws
  (together with all amendments thereto and restatements thereof) of Target.

            2.2  Subsidiaries.  As used in this Agreement, the term "Subsidiary"
                 ------------                                                   
  means, with respect to Target, any entity in which a person owns or controls
  50% or more of the legal or beneficial interest in such entity.  Target does
  not have any Subsidiaries.

            2.3  Capital Stock.  Target has authorized capital stock consisting
                 -------------                                                 
  of 5,000,000 shares of Common Stock, without par value, of which 899,154 are
  issued and outstanding and 846 shares are held as treasury shares, and 10,000
  shares of Cumulative Preferred Stock, par value $50.00 per share, of which
  8,000 shares are issued and outstanding.  All of the issued and outstanding
  shares have been duly authorized and are validly issued and outstanding, fully
  paid and nonassessable.  No shares of capital stock issued by Target are or
  were at the time of their issuance subject to preemptive rights.  There are no
  existing subscriptions, options, warrants, calls, commitments, agreements,
  conversion rights or other rights of any character (contingent or otherwise)
  providing for the issuance, sale, purchase, redemption, transfer, voting or
  registration, at any time, or upon the happening of any stated event, of any
  shares of the capital stock of Target whether or not presently issued or
  outstanding.  The outstanding shares of Target's Cumulative Preferred Stock
  may be redeemed by Target, at par, effective as of any March 1 or September 1
  upon 60 days prior notice.  Target is not in default of any dividend,
  redemption or other obligation, and there is no unpaid dividend arrearage,
  with respect to its Cumulative Preferred Stock.

                                      A-6
<PAGE>
 
            2.4  Authority.  The execution and delivery of this Agreement and
                 ---------                                                   
  the consummation of the transactions contemplated hereby have been authorized
  by all necessary corporate action on the part of the Board of Directors of
  Target and, subject to approval by the shareholders of Target of this
  Agreement in accordance with the Corporation Law, no other corporate
  proceedings on the part of Target are necessary to authorize this Agreement or
  the carrying out of the transactions contemplated hereby.  This Agreement is
  binding and enforceable upon Target in accordance with its terms, subject to
  any bankruptcy, insolvency, moratorium or other laws affecting the enforcement
  of creditors' rights.

            2.5  Conflict with Other Agreements; Consents and Approvals.  With
                 ------------------------------------------------------       
  respect to the following:

            (a) the Articles of Incorporation or By-laws of, or any securities
       issued by, Target or any Subsidiary,

            (b) any law, statute, rule or regulation applicable to Target or any
       Subsidiary,

            (c) any Contract (as defined in Section 2.13) to which Target or any
       Subsidiary is a party or may be bound or any Authorization (as defined in
       Section 2.18) held by Target or any Subsidiary, and

            (d) any judgment, order, injunction, decree or ruling of any court,
       arbitrator or governmental or regulatory official, body or authority
       applicable to Target or any Subsidiary,

  the execution, delivery and performance by Target of this Agreement and the
  transactions contemplated hereby will not (i) result in any violation,
  conflict or default, or give to others any interest or rights, including
  rights of termination, cancellation or acceleration which would have a Target
  Material Adverse Effect, (ii) result in the creation of any lien upon any
  assets of Target or any Subsidiary or (iii) require any authorization,
  consent, approval or exemption by any person, the failure to obtain which
  would have a Target Material Adverse Effect, which has not been obtained, or
  any notice to or filing which has not been given or done, other than the
  consent of The Penn Mutual Life Insurance Company under that Note Agreement
  dated May 31, 1978, the premerger notification ("Premerger Notification")
  required by the Hart-Scott-Rodino Antitrust Improvements Act of 1976, as
  amended, filings pursuant to the Pennsylvania Public Utility Code, filings
  pursuant to the 1933 Act and applicable state securities laws, the shareholder
  approval referred to in Section 2.4 hereof, and the filing of appropriate
  merger documentation under the Corporation Law.

                                      A-7
<PAGE>
 
            2.6  Compliance with Law.  Target and the Subsidiaries and their use
                 -------------------                                            
  and occupancy of their assets and properties wherever located, are and have
  been in compliance with all applicable laws, statutes, rules, regulations,
  judgments, orders, injunctions, decrees and rulings of any court, arbitrator
  or of any governmental or regulatory official, body or authority applicable to
  them (including, without limitation, the Americans with Disabilities Act and
  all laws, rules and regulations relating to the protection of the environment,
  health and safety, and the generation, storage, handling or disposal of
  hazardous wastes and hazardous materials), the non-compliance with which, or
  the violation of which, would have a Target Material Adverse Effect, and
  neither Target nor any Subsidiary has received any claim or notice of any such
  non-compliance or violation.  Target and the Subsidiaries have duly and timely
  filed all reports and filings that are required to be filed or provided under
  such laws, statutes, rules, regulations, or which are otherwise required and
  have paid all assessments required thereunder, except where the failure to
  file or pay assessments would not have a Target Material Adverse Effect.

            2.7  Financial Statements.
                 -------------------- 

            (a) Target has provided Buyer with the audited balance sheets of
  Target as of December 31, 1994 and 1993 and the related statements of income,
  retained earnings and cash flows for the two years ended December 31, 1994.
  Following the date hereof, Target will deliver to Buyer, within 45 days
  following the end of each calendar quarter, an unaudited quarterly balance
  sheet and income statement for Target.  Such financial statements have been,
  or will be, prepared in accordance with generally accepted accounting
  principles consistently applied throughout the periods involved (except as may
  be indicated in the notes thereto and except for the omission of footnote
  information in the case of unaudited statements), and fairly present or will
  fairly present (subject, in the case of unaudited statements to normal
  recurring audit adjustments which in the aggregate are not material) the
  financial position of Target at the dates indicated and the results of
  operations and cash flows of Target for the periods indicated (such financial
  statements are hereinafter referred to as the "Target Financial Statements").
  The balance sheet of Target at December 31, 1994 described above is referred
  to herein as the "Target Balance Sheet."

            (b) Target's books and records are complete and in reasonable
  detail, and accurately and fairly reflect the transactions and dispositions of
  Target's assets.  Target has consistently maintained a system of internal
  accounting controls sufficient to provide reasonable assurances that (i)

                                      A-8
<PAGE>
 
  transactions are executed in accordance with management's general or specific
  authorization, (ii) transactions are recorded as necessary to permit
  preparation of financial statements in conformity with generally accepted
  accounting principles or any other criteria applicable to such statements and
  to maintain accountability for such assets, (iii) access to assets is
  permitted only in accordance with management's general or specific
  authorization, and (iv) the recorded accountability for assets is compared
  with the existing assets at reasonable intervals and appropriate action is
  taken with respect to any differences.

            2.8  Absence of Undisclosed Liabilities.  Target has no liabilities
                 ----------------------------------                            
  or obligations (direct or indirect, contingent or absolute, matured or
  unmatured) of any nature, except for liabilities and obligations (i) in the
  amounts and categories reflected, reserved against or given effect to in the
  Target Financial Statements, (ii) described in, or disclosed pursuant to, this
  Agreement, (iii) incurred in the ordinary course of business since December
  31, 1994, (iv) which would not constitute a Target Material Adverse Effect, or
  (v) as of the Effective Time, those arising from actions that shall not have
  violated Section 4.1 hereof.

            2.9  Absence of Adverse Changes.  Since December 31, 1994, there has
                 --------------------------                                     
  been no change in the business, assets, liabilities, financial condition,
  results of operations or prospects of Target and its Subsidiaries, taken as a
  whole, which would constitute a Target Material Adverse Effect.

            2.10  Tax and Other Returns and Reports.  All federal, state, local
                  ---------------------------------                            
  and foreign tax returns, reports and statements required to be filed by Target
  or any Subsidiary have been filed within the time and in the manner prescribed
  by law.  Such returns correctly reflected the facts regarding the income,
  businesses, assets, operations and activities of Target and any Subsidiary.
  Such returns correctly reflected all taxes, due or payable by Target or any
  Subsidiary through the date of this Agreement.  Taxes shown to be due and
  payable thereon have been paid or adequately reserved, and there are no
  pending assessments, asserted deficiencies or claims for additional taxes
  which have not been paid.  There are no material deficiencies which
  representatives of the Internal Revenue Service ("IRS") or any other taxing
  authority have advised Target are expected to be included in an audit report,
  and no material special charges, penalties, interest or fines are being
  asserted against Target or any of its Subsidiaries with respect to payment or
  failure to pay any taxes.  The Target Schedule sets forth the year through
  which Target has been audited by the IRS.  In the opinion of Target's
  management, the reserve or accrual for taxes shown on the Target Balance Sheet
  is sufficient for payment of all

                                      A-9
<PAGE>
 
  unpaid federal, state, local and foreign taxes of Target and its Subsidiaries
  through such date.

            2.11  Dividends and Stock Purchases.  Except for Target's (x)
                  -----------------------------                          
  payment of scheduled dividends on its outstanding common and preferred stock
  and (y) agreement to redeem its outstanding preferred stock pursuant to
  Section 4.12 hereof, since December 31, 1994 Target has not declared, set
  aside or paid any dividend, or made or agreed to make any other distribution
  or payment in respect of shares of Target's capital stock nor has it redeemed,
  purchased or otherwise acquired or agreed to redeem, purchase or otherwise
  acquire any shares of Target's capital stock.

            2.12  Assets.  Target and its Subsidiaries have good and marketable
                  ------                                                       
  title to all material assets owned by them constituting real property and good
  title to all material assets owned by them constituting personal property,
  including without limitation those assets reflected in the Target Financial
  Statements in the amounts and categories reflected therein, free and clear of
  all mortgages, liens, pledges, charges or encumbrances or other third party
  interests of any nature whatsoever, except (a) the lien of current taxes not
  yet due and payable, (b) assets disposed of by Target or any Subsidiary since
  December 31, 1994 solely in the ordinary course of business consistent with
  past practice, (c) such secured indebtedness, financing or capital lease
  obligations, or purchase money security interests as are disclosed in the
  Target Financial Statements covering the properties referred to therein, and
  (d) such other imperfections of title, easements, mortgages, liens, pledges,
  charges and encumbrances, if any, as do not materially detract from the value,
  or interfere with the present or proposed use, of the assets subject thereto.
  All tangible assets material to the operation of the telephone business are in
  good working order and repair and comply in all material respects with
  applicable rules, regulations and standards regarding their intended use.  No
  material portion of the cable or fiber optics used in Target's telephone
  business shall require any substantial rearrangement on utility poles or
  substantial rehabilitation.  Target's tangible assets meet, in all material
  respects, all current industry technical performance standards, including
  industry fiber optic standards, for a system of its particular design.  Target
  has an inventory of spare parts and other materials relating to its telephone
  business of the type, nature and amount consistent with Target's past
  practices and good telephone company industry practices.

            2.13  Contracts.
                  --------- 
                                     A-10
<PAGE>
 
            (a) Except for those contracts, agreements or understandings that
  may be terminated without liability or penalty on not more than thirty days
  notice and those under which the executory obligation of Target or any
  Subsidiary involves an individual amount of less than $25,000, the Target
  Schedule sets forth each contract, agreement or understanding to which Target
  or any Subsidiary is a party or may be bound and which is:

                 (i) with any present or former shareholder, director, officer,
       employee or consultant or for the employment of any person or consultant;

                 (ii) a note, debenture, bond, equipment trust agreement, letter
       of credit agreement, loan agreement or other contract or commitment for
       the borrowing or lending of money or agreement or arrangement for a line
       of credit or a guarantee, pledge or undertaking of the indebtedness of
       any other person, or a security arrangement relating to any of the
       foregoing;

                 (iii) a material license, distributor, dealer, franchise,
       manufacturer's representative, sale agency or advertising arrangement;

                 (iv) an arrangement limiting or restraining Target from
       engaging or competing in any manner or in any business;

                 (v) for the future purchase of, or payment for, supplies or
       products, or for the performance of services by a third party, in excess
       of $50,000 in any individual case;

                 (vi) for the sale or supply of products or the provision of
       services in excess of $50,000 in any individual case;

                 (vii) any lease of real or personal property; or

                 (viii) a material arrangement not made in the ordinary course
       of business.

            (b) All contracts, leases, mortgages, commitments, agreements or
  understandings referred to in the Target Schedule ("Contracts") are in force
  in accordance with their terms.  Neither Target nor any Subsidiary (nor any
  other party) has violated any provision of, or committed or failed to perform
  any act which with notice, lapse of time or both

                                     A-11
<PAGE>
 
  would constitute a default under the provisions of, any Contract, the
  termination or violation of which would have a Target Material Adverse Effect.
  The Target Schedule identifies all Contracts which require the consent or
  approval of third parties to the execution and delivery of this Agreement or
  to the consummation and performance of the transactions contemplated hereby,
  except where the failure to obtain such consent or approval would not have a
  Target Material Adverse Effect.

            2.14  Litigation.  No claim, action, suit, arbitration,
                  ----------                                       
  investigation or other proceeding is pending, or known by Target to be
  threatened against Target or any Subsidiary or any of their properties before
  any court, governmental or regulatory official, body or authority arbitrator
  or mediator in which an unfavorable judgment, decision, ruling, or finding
  would have a Target Material Adverse Effect.  There are no judgments, consent
  decrees, injunctions, or any other judicial or administrative mandates of any
  nature outstanding against Target or any Subsidiary which would have a Target
  Material Adverse Effect.  There are no claims, actions, suits or other
  proceedings pending, or known by Target to be threatened, against any director
  or officer of Target relating to their service as such.  To the knowledge of
  Target, no events have occurred which could reasonably be expected to form the
  basis for a claim or other proceeding against Target's directors or officers
  for breach of fiduciary duty.

            2.15  Insurance.  Each of Target and its Subsidiaries maintains
                  ---------                                                
  insurance coverage on its structures, facilities, machinery, equipment and
  other assets and properties and with respect to its employees and operations
  which covers liabilities and risks customarily insured against by similar
  businesses on customary terms.  The Target Schedule contains a complete and
  accurate description of the insurance coverage applicable to Target and its
  Subsidiaries, including amounts and lines of coverage, term, expiration date,
  premium and loss experience history by line of coverage.  Except for the
  directors and officers insurance policy, all such policies are occurrence,
  rather than claims made policies.  There are no provisions in such policies
  for retroactive or retrospective premium adjustments.  The insurance binders
  and policies listed on the Target Schedule are valid and in full force and
  effect and will continue in full force and effect until the Effective Time.
  Neither Target nor any Subsidiary has been refused any insurance by an
  insurance carrier to which it has applied for insurance during the past three
  years.  Target and each Subsidiary has complied in all material respects with
  the provisions of said policies.

                                     A-12
<PAGE>
 
            2.16  Labor Matters.  Neither Target nor any Subsidiary is a party
                  -------------                                               
  to or bound by any collective bargaining agreements with respect to any
  employees of Target or any Subsidiary.  Since December 31, 1994 there has not
  been, nor to the knowledge of Target was there or is there threatened, any
  strike, slowdown, picketing or work stoppage by any union or other group of
  employees against Target or any Subsidiary or any of their premises, or any
  other labor trouble or other occurrence, event or condition of a similar
  character which may have a Target Material Adverse Effect.  The Target
  Schedule sets forth the names and present annual salary of all persons
  employed by Target.

            2.17  Employee Benefit Plans.
                  ---------------------- 

            (a)  With respect to each employee benefit plan (including, without
  limitation, any "employee benefit plan," as defined in Section 3(3) of the
  Employee Retirement Income Security Act of 1974, as amended ("ERISA")) (all
  the foregoing being herein called "Benefit Plans"), maintained or contributed
  to by Target or any of its Subsidiaries, Target has made available to Buyer a
  true and correct copy of (i) the most recent annual report (Form 5500) filed
  with the IRS, (ii) such Benefit Plan, (iii) each trust agreement and group
  annuity contract, if any, relating to such Benefit Plan and (iv) the most
  recent actuarial report or valuation relating to any Benefit Plan subject to
  Title IV of ERISA.

            (b)  With respect to the Benefit Plans, individually and in the
  aggregate, no event has occurred, and to the knowledge of Target, there exists
  no condition or set of circumstances in connection with which Target or any of
  its Subsidiaries is subject to any liability that could be reasonably expected
  to have a Target Material Adverse Effect, under ERISA, the Code or any other
  applicable law.  All Benefit Plans conform to, and have been administered and
  operated in compliance, in all material respects, with the requirements of the
  applicable plan documents, ERISA, the Code and any other applicable law.

            (c)  With respect to the Benefit Plans, individually and in the
  aggregate, there are no material funded benefit obligations for which
  contributions have not been made or properly accrued and there are no material
  unfunded benefit obligations which have not been accounted for by reserves, or
  otherwise properly footnoted in accordance with generally accepted accounting
  principles, on the consolidated financial statements of Target and its
  Subsidiaries.

            (d)  Each Benefit Plan that is intended to be qualified under
  Section 401(a) of the Code has received a

                                     A-13
<PAGE>
 
  favorable determination letter from the Internal Revenue Service.  No such
  Benefit Plan has been completely or partially terminated since December 31,
  1990.

            (e)  No Benefit Plan, nor any fiduciary thereof, has engaged in a
  transaction which is reasonably likely to subject any Benefit Plan, or any
  fiduciary thereof, to any material taxes or penalties for a "prohibited
  transaction" (as defined in Section 406 of ERISA or Section 4975 of the Code)
  or any material penalty under Section 502 of ERISA.

            2.18  Franchises, Licenses, Permits, Etc.  Target and its
                  ----------------------------------                 
  Subsidiaries own or possess in the operation of their respective businesses
  all franchises, licenses, permits, consents, approvals, rights, waivers and
  other governmental authorizations ("Authorizations") which are material to the
  conduct of the business of Target and its Subsidiaries, taken as a whole.
  Neither Target nor any Subsidiary is in material default, or has received any
  notice of any claim of material default, with respect to any such
  Authorization or any notice of any other material claim or proceeding or
  threatened proceeding relating to any such Authorization or claimed lack of
  any necessary material Authorization.  Except for filings under the
  Pennsylvania Public Utility Code and the approval of the Pennsylvania Public
  Utility Commission, neither the execution or delivery of this Agreement nor
  the consummation of the transactions contemplated hereby will require any
  notice or consent under or have any material adverse effect upon any such
  Authorization.

            2.19  Patents and Trademarks.  Except as set forth on the Target
                  ----------------------                                    
  Schedule, Target does not own, license or use in its business any material
  patents, trademarks, copyrights or other intellectual property assets.  Target
  and its Subsidiaries own (free and clear of all liens) all such patents,
  trademarks, tradenames, copyrights and applications with respect thereto and
  other intellectual property, has entered into a subsisting license agreement
  with respect thereto, or otherwise has adequate authority to use such
  intellectual property in the conduct of Target's business.  Neither Target nor
  any Subsidiary has received any notice or other information with respect to
  any alleged infringement or unlawful use of any such asset nor has Target or
  any Subsidiary granted or agreed to grant any license to use any such asset.

            2.20  Ordinary Course.  Since December 31, 1994, Target and its
                  ---------------                                          
  Subsidiaries have conducted their business solely in the ordinary course
  consistent with past practice.  Without limitation of the foregoing, since
  December 31, 1994, Target (except as otherwise expressly disclosed to Buyer
  pursuant to this Agreement):

                                     A-14
<PAGE>
 
            (a) has not made any change in its authorized, issued or outstanding
  capital stock and has not granted any options or other rights to acquire,
  whether directly or contingently, any of its capital stock, nor has it
  permitted any third party to acquire, or gained any rights to acquire, any
  shares of capital stock of any Subsidiary;

            (b) except for the payment of regular scheduled dividends on its
  outstanding common and preferred stock and as contemplated by Section 4.12
  hereof, has not declared, set aside, or paid any dividend or made any other
  distribution in respect of, nor repurchased any of, its capital stock;

            (c) has not suffered any physical damage or destruction to its
  assets which would have a Target Material Adverse Effect;

            (d) has not been the subject of any actual or threatened organizing
  campaign, strike, slowdown, picketing or work stoppage by any union or other
  group of employees, or any other labor trouble or other occurrence, event or
  condition of a similar character which may have a Target Material Adverse
  Effect;

            (e) has not entered into or amended any employment contracts or any
  employee benefit plan or arrangement, increased the rate of compensation (or
  other bonus or benefit) payable or to become payable by it to any officer or
  any other executive employee, made any general increase in compensation or
  rate of compensation (or other bonus or benefit) payable or to become payable
  to hourly employees or salaried employees except in the ordinary course of
  business consistent with past practice;

            (f) has not incurred or guaranteed any debt except in the ordinary
  course of business consistent with past practice;

            (g) has not encumbered, sold or disposed of any assets (tangible or
  intangible) except for sales of inventory in the ordinary course of business
  consistent with past practice;

            (h)  has not changed in any material respect its accounting and tax
  practices, policies or principles;

            (i)  has not cancelled or waived any debts or claims having a value
  of $50,000 in the aggregate;

            (j) has paid all taxes as they become due, filed all federal, state,
  local and foreign tax returns,

                                     A-15
<PAGE>
 
  reports and statements required to be filed within the time and in the manner
  prescribed by law, and collected or withheld all taxes required to be
  collected or withheld from employees, independent consultants or other third
  parties;

            (k)  has not filed any amended tax return or entered into a
  settlement of any audit or other tax dispute with the IRS or any other taxing
  authority;

            (l)  has not received any communication (oral or written) from any
  customer, supplier or governmental or regulatory agency which constitutes (or
  which could reasonably be expected to result in) a Target Material Adverse
  Effect;

            (m)  has not changed in any material respect its existing pricing
  structure, fees and charges structure, marketing and promotional plans and
  policies; and

            (n)  has not entered into any (or modified any existing) lease,
  contract, commitment or agreement or engaged in any transaction (including
  without limitation any borrowing, capital expenditure, capital financing,
  leasing arrangement or purchase commitment) except in the ordinary course of
  business consistent with past practice.

            2.21  Brokerage and Other Fees.  In connection with the transactions
                  ------------------------                                      
  contemplated by this Agreement, no broker, finder or similar agent has been
  employed by or on behalf of Target, and no person with which Target has had
  dealings or communications of any kind is entitled to any brokerage or
  finder's fee or other commission in connection with the transactions other
  than its financial adviser, Snyder & Co. (whose fee will be paid at closing)
  pursuant to that agreement dated October 6, 1994, a true and correct copy of
  which has been provided to Buyer.  No additional fees are payable to Snyder &
  Co. in connection with their delivery of the oral and written fairness
  opinions referred to in this Agreement.

            2.22  Opinion of Financial Advisor.  Target has received the oral
                  ----------------------------                               
  opinion of Snyder & Co., as of the date hereof, that the consideration to be
  received in the Merger by Target's shareholders is fair to Target's
  shareholders from a financial point of view.

            2.23  Information Supplied.  None of the information supplied or to
                  --------------------                                         
  be supplied by Target or any of its Subsidiaries for inclusion or
  incorporation by reference in the prospectus and proxy statement forming a
  part of the Registration Statement (the "Prospectus and Proxy Statement")) to
  be filed with the SEC by Buyer in connection

                                     A-16
<PAGE>
 
  with the issuance of Buyer Stock pursuant to the Merger or any other documents
  to be filed with the SEC in connection with the transactions contemplated
  hereby will, at the respective times such documents are filed, and, in the
  case of the Registration Statement, when it becomes effective and at all times
  necessary to comply with the 1933 Act, and, with respect to the Prospectus and
  Proxy Statement, when mailed and, as amended or supplemented, at all times
  through the Closing Date, contain any untrue statement of material fact or
  omit to state any material fact necessary in order to make the statements
  therein, in light of the circumstances in which they are made, not misleading.
  All documents filed by Target and its Subsidiaries with the SEC and any other
  regulatory agency in connection with the Merger will comply in all material
  respects with the provisions of all applicable rules and regulations.

            2.24  Disclosure.  No representation or warranty hereunder or
                  ----------                                             
  information contained in the financial statements referred to in Section 2.7,
  the Target Schedule or any certificate, statement, or other document delivered
  by Target hereunder contains any untrue statement of material fact or omits to
  state a material fact necessary in order to make the statements contained
  therein or herein, in light of the circumstances in which they were made, not
  misleading.

            2.25  Tax Free Reorganization Matters.
                  ------------------------------- 

                  (a) To the best of the knowledge of the management of Target,
  there is no current plan or intention by the shareholders of Target to sell,
  exchange or otherwise dispose of a number of shares of Buyer Stock received in
  the Merger that would reduce the former Target shareholders' ownership of
  Buyer Stock to a number of shares having a value, as of the date of the
  Merger, of less than 50% of the value of all of the formerly outstanding
  common and preferred stock of Target as of the same date. For purposes of this
  representation, shares of Target Common Stock exchanged for cash or other
  property and shares of Target preferred stock redeemed prior to the Merger
  will be treated as outstanding Target stock on the date of the Merger.

                  (b) As a result of the Merger, Target will transfer and Sub
  will acquire at least 90% of the fair market value of the net assets and at
  least 70% of the fair market value of the gross assets held by Target
  immediately prior to the Merger. For purposes of this representation, the
  amount of Target assets used to pay Target reorganization expenses, and the
  amount of Target assets used by the Target for all redemptions and
  distributions including the redemption of Target preferred stock (except for
  regular, normal dividends) made by the Target immediately preceding the
  Merger, will be

                                     A-17
<PAGE>
 
  included as assets of Target held immediately prior to the Merger.

                  (c) The liabilities of Target assumed by Sub and the
  liabilities to which the transferred assets of Target are subject were
  incurred by Target in the ordinary course of its business.

                  (d) Target and the shareholders of Target will pay their
  respective expenses, if any, incurred in connection with the Merger.

                  (e) Target is not under the jurisdiction of a court in a Title
  11 or similar case within the meaning of Section 368(a)(3)(A) of the Code.

                  (f) Target is not an investment company as defined in Section
  38(a)(2)(F)(iii) and (iv) of the Code.


                                  ARTICLE III

                    REPRESENTATIONS AND WARRANTIES OF BUYER
                                    AND SUB

            3.   Representations and Warranties of Buyer and Sub.  Buyer and Sub
                 -----------------------------------------------                
  represent and warrant to Target as follows, except as set forth in a
  disclosure schedule (the "Buyer Schedule") delivered by Buyer
  contemporaneously with the execution of this Agreement:

            3.1  Organization, Powers and Qualifications.  Buyer is a
                 ---------------------------------------             
  corporation duly organized, validly existing and in good standing under the
  laws of the Commonwealth of Pennsylvania.  Buyer has all requisite corporate
  power and authority to carry on its business as it has been and is now being
  conducted and to own, lease and operate the properties and assets used in
  connection therewith.  Buyer is duly qualified as a foreign corporation
  authorized to do business and is in good standing in every jurisdiction in
  which such qualification is required, other than such jurisdictions where the
  failure so to qualify would not have a material adverse effect on the
  business, condition (financial or otherwise), assets, liabilities or
  operations of Buyer and its Subsidiaries taken as a whole (a "Buyer Material
  Adverse Effect").

            3.2  Subsidiaries.  Sub and each other Subsidiary of Buyer listed on
                 ------------                                                   
  exhibit 21 to Buyer's annual report on Form 10-K for the year ended December
  31, 1994 is duly organized, validly existing and in good standing under the
  laws of the jurisdiction of its organization.  Each such

                                     A-18
<PAGE>
 
  Subsidiary has all requisite power and authority to carry on its business as
  it has been and is now being conducted and to own, lease and operate the
  assets and properties used in connection therewith.  Each such Subsidiary is
  duly qualified to do business and is in good standing in each jurisdiction in
  which such qualification is required, other than such jurisdictions where the
  failure so to qualify would not have a Buyer Material Adverse Effect.  All
  issued and outstanding shares of capital stock of Sub have been duly
  authorized, are fully paid and nonassessable, and are owned of record and
  beneficially by Buyer free and clear of all pledges, liens, claims, security
  interests and other charges or defects in title of any nature whatsoever.

            3.3  Authority.  Except for the approval of Buyer's shareholders of
                 ---------                                                     
  the amendment to Buyer's articles of incorporation as described in Section
  4.13 hereof, the execution and delivery of this Agreement and the consummation
  of the transactions contemplated hereby have been authorized by all necessary
  corporate action on the part of the Boards of Directors and shareholders (if
  necessary) of Buyer and Sub and, no other corporate proceedings on the part of
  Buyer or Sub are necessary to authorize this Agreement or to carry out the
  transactions contemplated hereby.  This Agreement is binding and enforceable
  upon Buyer and Sub in accordance with its terms, subject to any bankruptcy,
  insolvency, moratorium or other laws affecting the enforcement of creditors'
  rights.

            3.4  Capital Stock.
                 ------------- 

            (a)  As of May 1, 1995, the authorized capital of Buyer consists of
  35,000,000 shares of Common Stock, par value $1.00 per share ("Buyer Common
  Shares"), of which 19,032,527 shares were issued and outstanding and 175,599
  shares were held as treasury shares as of the date of this Agreement;
  8,753,203 shares of Class B Stock, par value $1.00 per share ("Buyer Class B
  Shares"), of which 8,412,640 shares were issued and outstanding and 202,243
  shares are held as treasury shares as of the date of this Agreement.

            (b)  Assuming shareholder approval of the amendment to Buyer's
  articles of incorporation described in Section 4.13 hereof, as of the Closing
  Date the authorized capital of Buyer will also include 25,000,000 shares of
  Series Preferred Stock ("Buyer Preferred Stock").  As of the Closing Date the
  authorized capital of Buyer will include a number of shares of Series AA
  Convertible Preferred Stock ("Series AA Stock" or "Buyer Stock") sufficient
  for Buyer to issue the Stock Merger Consideration in the Merger.  As of the
  Effective Time, the rights, privileges and preferences of the Buyer Stock will
  be as stated in the resolution of the

                                     A-19
<PAGE>
 
  Buyer's board of directors attached to this Agreement as Exhibit A, which
  resolution will have been validly and effectively filed (as part of a
  Statement with Respect to Shares) in the Corporation Bureau of the
  Commonwealth of Pennsylvania at or prior to the Effective Time.

            (c)  Prior to the Closing Date, Buyer will provide Target a complete
  and correct copy of any resolution of the Buyer's board of directors
  establishing and designating the terms of any other series of Series Preferred
  Stock.  No series of Series Preferred Stock will rank senior to the Buyer
  Stock with respect to any dividend or liquidation rights.

            (d)   All of the issued and outstanding shares of the Buyer's
  capital stock have been duly authorized and are validly issued and
  outstanding, fully paid and nonassessable, and were issued in compliance with
  all applicable federal and state securities laws.  No shares of capital stock
  issued by Buyer are or were at the time of their issuance subject to
  preemptive rights.

            3.5  Valid Issuance of Buyer Stock, Etc.  The Buyer Stock which will
                 ----------------------------------                             
  be issued in connection with the Merger, when issued and delivered in
  accordance with the terms hereof, will be duly and validly issued, fully paid
  and nonassessable and will be issued in compliance with all applicable federal
  and state securities laws.  The Buyer Common Shares issuable upon conversion
  of the Buyer Stock issued in connection with the Merger have been duly and
  validly reserved for issuance and, upon issuance in accordance with the terms
  of the Buyer Stock, shall be duly and validly issued, fully paid and
  nonassessable, and issued in compliance with all applicable securities laws,
  as presently in effect, of the United States and each of the states whose
  securities laws govern the issuance of any of the Buyer Stock hereunder.

            3.6  Conflict with Other Agreements; Consents and Approvals.  With
                 ------------------------------------------------------       
  respect to the following:

            (a) the Articles of Incorporation or By-laws of, or any securities
       issued by, Buyer or any subsidiary thereof,

            (b) any law, statute, rule or regulation applicable to Buyer or any
       subsidiary thereof,

            (c) any contract to which Buyer or any subsidiary thereof is a party
       or may be bound or any Authorization held by Buyer or any subsidiary
       thereof, and

                                     A-20
<PAGE>
 
            (d) any judgment, order, injunction, decree or ruling of any court,
       arbitrator or governmental or regulatory official, body or authority
       applicable to Buyer or any subsidiary thereof,

  the execution, delivery and performance by Buyer of this Agreement and the
  transactions contemplated hereby will not (i) result in any violation,
  conflict or default, or give to others any interest or rights, including
  rights of termination, cancellation or acceleration which would have a
  material adverse effect upon the business, condition (financial or otherwise),
  assets, liabilities or operations of Buyer and its subsidiaries taken as a
  whole (a "Buyer Material Adverse Effect"), or (ii) require any authorization,
  consent, approval or exemption by any person, the failure to obtain which
  would have a Buyer Material Adverse Effect, which has not been obtained, or
  any notice to or filing which has not been given or done, other than the
  Premerger Notification, filings pursuant to the 1933 Act, the Securities
  Exchange Act of 1934, as amended (the "1934 Act") and applicable state
  securities laws, the shareholder approval referred to in Section 4.13 hereof,
  filings pursuant to the Pennsylvania Public Utility Code, and the filing of
  appropriate merger documentation under the Corporation Law.

            3.7  Financial Statements.  The financial statements of Buyer
                 --------------------                                    
  included in the Buyer SEC Documents (defined below) comply as to form in all
  material respects with applicable accounting requirements and with the
  published rules and regulations of the SEC with respect thereto, have been
  prepared in accordance with generally accepted accounting principles
  consistently applied throughout the periods involved (except as may be
  indicated in the notes thereto or, in the case of the unaudited statements, as
  permitted by Form 10-Q of the SEC), and fairly present (subject, in the case
  of unaudited statements to normal, recurring audit adjustments which in the
  aggregate are not material) the consolidated financial position of Buyer and
  its Subsidiaries at the dates indicated and the consolidated results of
  operations and cash flows of Buyer and Subsidiaries for the periods indicated
  (such financial statements are hereinafter referred to as the "Buyer Financial
  Statements").  The consolidated balance sheet of Buyer and Subsidiaries at
  December 31, 1994 described above is referred to herein as the "Buyer Balance
  Sheet."  Except as disclosed in the Buyer SEC Documents, Buyer is not a party
  to any material probable business combination for which financial statements
  are required to be disclosed pursuant to Section 3-05 of Regulation S-X under
  the 1933 Act.

            3.8  Brokerage.  In connection with the transactions contemplated by
                 ---------                                                      
  this Agreement, no broker,

                                     A-21
<PAGE>
 
  finder or similar agent has been employed by or on behalf of Buyer, and no
  person with which Buyer has had dealings or communications of any kind is
  entitled to any brokerage or finder's fee or other commission in connection
  with the transactions.

            3.9  Reports.  Buyer has previously furnished Target with true and
                 -------                                                      
  complete copies of (i) each final prospectus and definitive proxy statement
  filed by Buyer with the SEC since December 31, 1992, and (ii) each report
  filed by Buyer with the SEC with respect to the year ended December 31, 1992
  or any months or periods ending thereafter (the "Buyer SEC Documents").  None
  of such documents or other communications contained as of the date of such
  document any untrue statement of a material fact or omitted to state a
  material fact required to be stated therein or necessary in order to make the
  statements therein, in light of the circumstances under which they were made,
  not misleading.  Each of such documents which is subject to the 1933 Act or
  the 1934 Act, or the regulations promulgated thereunder, complied in all
  material respects when filed in form with such Acts and the applicable
  regulations thereunder.

            3.10  Information Supplied.  None of the information supplied or to
                  --------------------                                         
  be supplied by Buyer or any of its Subsidiaries for inclusion or incorporation
  by reference in the Registration Statement (including the Prospectus and Proxy
  Statement) to be filed with the SEC by Buyer in connection with the issuance
  of Buyer Stock pursuant to the Merger or any other documents to be filed with
  the SEC in connection with the transactions contemplated hereby, will, at the
  respective times such documents are filed, and, in the case of the
  Registration Statement, when it becomes effective and at all times necessary
  to comply with the 1933 Act, and, with respect to the Prospectus and Proxy
  Statement, when mailed and at all times through the Closing Date contain any
  untrue statement of material fact or omit to state any material fact necessary
  in order to make the statements therein, in light of the circumstances in
  which they are made, not misleading.  All documents filed by Buyer and its
  Subsidiaries with the SEC and any other regulatory agency in connection with
  the Merger will comply in all material respects with the provisions of all
  applicable rules and regulations.

            3.11  Disclosure.  No representation or warranty hereunder or
                  ----------                                             
  information contained in the financial statements referred to in Section 3.7,
  the Buyer Schedule or any written certificate, statement, or other document
  delivered by Buyer hereunder contains any untrue statement of material fact or
  omits to state a material fact necessary in order to make the statements
  contained therein or herein, in

                                     A-22
<PAGE>
 
  light of the circumstances in which they were made, not misleading.

            3.12  Tax Matters.  Buyer has no present plan or intention (i) to
                  -----------                                                
  reacquire any of the shares of Buyer Stock it will issue to the shareholders
  of Target pursuant to the Merger, (ii) to liquidate Sub, to merge with and
  into another corporation or to sell or otherwise dispose of the stock of Sub.
  Sub has no present plan or intention to sell or dispose of any of the assets
  of Target or its subsidiaries after the Effective Time, except for sales,
  transfers or other distributions made in the ordinary course of business and
  for transfers described in Section 368(a)(2)(C) of the Code.  Following the
  Effective Time, Sub will continue the historic business of Target and its
  subsidiaries as presently conducted.  Buyer presently controls Sub within the
  meaning of Section 368(c) of the Code, and following the Effective Time Sub
  will not issue additional shares of its stock that would result in Buyer
  losing control of Sub within the meaning of Section 368(c) of the Code.

            3.13  Available Funds.  Buyer has access to funds, without the
                  ---------------                                         
  requirement of borrowing from any third party, sufficient to fund the cash
  merger consideration contemplated by this Agreement and the associated fees
  and expenses of Buyer.  Buyer knows of no reason why such funds will not be
  available at the Effective Time.  Notwithstanding the foregoing, Buyer may, at
  its option, finance all or a portion of the Cash Merger Consideration.


                                   ARTICLE IV

                                   COVENANTS

            4.1  Conduct of Business Prior to Closing.  From the date of this
                 ------------------------------------                        
  Agreement to the Effective Time, Target (except as expressly contemplated or
  permitted by this Agreement, or to the extent that Buyer shall otherwise
  consent in writing) agrees as to itself and its Subsidiaries that it:

            (a) will, and will cause each Subsidiary to, conduct and operate its
  business only in the ordinary course consistent with past practice;

            (b) will not, and will cause each Subsidiary not to, conduct its
  business in such a manner so as to cause the representations and warranties
  made by it and its Subsidiaries herein not to be true on the Closing Date as
  though such representations and warranties were made on and as of such date;

                                     A-23
<PAGE>
 
            (c) will, and will cause each Subsidiary to, use its reasonable best
  efforts to keep available the services of the present employees and agents of
  it and the Subsidiaries, and to maintain the relations and goodwill with the
  suppliers, customers and any others having business relations with it or its
  Subsidiaries;

            (d) will make no change in its authorized, issued or outstanding
  capital stock and will not grant any options or other rights to acquire,
  whether directly or contingently, any of its capital stock, nor will it permit
  any third party to acquire, or gain any rights to acquire, any shares of
  capital stock of any Subsidiary;

            (e) except for the payment of regular scheduled dividends on its
  outstanding common and preferred stock and as contemplated by Section 4.12
  hereof, will not declare, set aside, or pay any dividend or make any other
  distribution in respect of, nor repurchase any of, its capital stock;

            (f) will not, and will not permit any Subsidiary to, modify or amend
  its charter documents or By-laws;

            (g) will not, and will not permit any Subsidiary to, enter into or
  amend any employment contracts or any employee benefit plan or arrangement;
  increase the rate of compensation (or other bonus or benefit) payable or to
  become payable by it to any officer or any other executive employee; make any
  general increase in compensation or rate of compensation (or other bonus or
  benefit) payable or to become payable to hourly employees or salaried
  employees except in the ordinary course of business consistent with past
  practice; or make any material increase in the contributions to any employee
  benefit program or arrangement;

            (h) will not, and will not permit any Subsidiary to, incur or
  guarantee any debt except in the ordinary course of business consistent with
  past practice;

            (i) will not, and will not permit any Subsidiary to, sell or dispose
  of any assets (tangible or intangible) except for sales of inventory in the
  ordinary course of business consistent with past practice;

            (j) will not, and will not permit any Subsidiary to, change in any
  material respect its accounting and tax practices, policies or principles;

                                     A-24
<PAGE>
 
            (k)  will not, and will not permit any Subsidiary to, cancel or
  waive any debts or claims having a value of $50,000 in the aggregate;

            (l) will, and will cause each Subsidiary to, pay all taxes as they
  become due, file all federal, state, local and foreign tax returns, reports
  and statements required to be filed by Target or any Subsidiary within the
  time and in the manner prescribed by law, and collect or withhold all taxes
  required to be collected or withheld from employees, independent consultants
  or other third parties;

            (m)  will not, and will not permit any Subsidiary to, file any
  amended tax return or enter into a settlement of any audit or other tax
  dispute with the IRS or any other taxing authority;

            (n)  will not, and will not permit any Subsidiary to, change in any
  material respect its existing pricing structure, fees and charges structure,
  marketing and promotional plans and policies; and

            (o)  will not, and will not permit any Subsidiary to, enter into any
  (or modify any existing) lease, contract, commitment or agreement or engage in
  any transaction (including without limitation any borrowing, capital
  expenditure, capital financing, leasing arrangement or purchase commitment)
  except in the ordinary course of business consistent with past practice.

            4.2  Updating of Schedules.  From the date of this Agreement to the
                 ---------------------                                         
  Closing Date, each of Target and Buyer agrees that it will promptly inform the
  other in writing if any information set forth in its Schedule is not accurate
  and complete in all material respects as of such later date and will promptly
  disclose to the other in writing any information which arises after the date
  hereof and which would have been required to be included in its Schedule to
  make such Schedule accurate and complete in all material respects as of such
  later date; provided, however, that none of such disclosures shall be deemed
  to modify, amend or supplement its representations and warranties or its
  Schedule for purposes of any provision hereof unless the other shall have
  consented thereto in writing.

            4.3  Access.  From the date of this Agreement to the Closing Date,
                 ------                                                       
  Target agrees that it will give to Buyer and its financial advisers, counsel,
  accountants and other representatives full access, during normal business
  hours upon reasonable advance notice, to all personnel, properties, books,
  contracts, documents and records with respect to its affairs as Buyer may
  reasonably request, including without

                                     A-25
<PAGE>
 
  limitation all work papers, schedules and calculations relating to financial
  statements, and any other information that may be necessary for Buyer to
  conduct an audit of the books and records of Target.  Any information relating
  to Target shall be delivered subject to the provisions of the Confidentiality
  Agreement referred to in Section 8.3 of this Agreement.

            4.4  Proxy Material, Registration Statement, Other Filings and
                 ---------------------------------------------------------
  Applications.  In connection with the transactions contemplated by this
  ------------                                                           
  Agreement:

            (a) Buyer shall file with the SEC the Registration Statement to
  register under the 1933 Act the Buyer Stock to be offered to the holders of
  Target Common Shares in connection with this Agreement and shall use its
  reasonable best efforts to cause the Registration Statement to become
  effective and to provide Target with the necessary copies of the Prospectus
  and Proxy Statement for mailing to the shareholders of Target at the earliest
  practicable date after the effective date of the Registration Statement.
  Buyer shall file all such amendments to the Registration Statement as shall be
  necessary to keep it current and effective until the Merger shall have been
  consummated.

            (b) In connection with the preparation of the Registration
  Statement, Target shall provide Buyer with all proxy material which Target
  intends to use in connection with obtaining the necessary Target shareholder
  approval for the Merger and the transactions contemplated hereby and all other
  material which in the opinion of counsel for Buyer is required by applicable
  law to be sent to the shareholders of Buyer in connection with such approval.
  Target agrees to cause the Prospectus and Proxy Statement to be mailed to its
  shareholders at the earliest practicable date after the effective date of the
  Registration Statement.  Target agrees to make reasonable best efforts to
  cause a copy of the written fairness opinion of its financial advisor to be
  included in the Prospectus and Proxy Statement.

            (c) Buyer shall file all applicable state securities or "blue sky"
  applications and use its reasonable best efforts to qualify the Buyer Stock
  issuable pursuant to this Agreement under such applicable state securities or
  "blue sky" laws prior to the Closing Date; provided, however, that Buyer shall
  not be required to consent to general service of process or qualify as a
  foreign corporation or take any action that would subject Buyer to any taxing
  authority to which it is not now subject.

            (d) Buyer shall file an additional listing application with the
  NASDAQ National Market System covering

                                     A-26
<PAGE>
 
  the Buyer Common Shares issuable upon conversion of the Buyer Stock issued to
  the holders of Target Common Shares in connection with this Agreement and
  shall use its reasonable best efforts to obtain approval of such application
  upon official notice of issuance.

            (e) Target and Buyer shall promptly prepare and file Premerger
  Notifications and shall use their reasonable best efforts to obtain
  termination of the waiting period thereunder as promptly as practicable.

            (f) Buyer shall promptly prepare and file with the Pennsylvania
  Public Utility Commission and all other governmental agencies (if any) all
  documents necessary for such agency (or agencies) to approve the consummation
  of the transactions contemplated by this Agreement.  Buyer shall use its
  reasonable best efforts to obtain all required regulatory approvals as
  promptly as practical.

            In connection with the preparation and filing of the Registration
  Statement, any state securities or "blue sky" application, listing
  application, Premerger Notification, or other regulatory application, or any
  amendment thereto pursuant to this Section 4.4, the parties hereto shall
  provide to each other such information and documents (or access thereto), and
  shall render such assistance, as the other party may reasonably request or as
  may be necessary to carry out the provisions of this Section 4.4.

            4.5  Shareholder Meeting.  Target shall call and hold a meeting of
                 -------------------                                          
  its shareholders to be held as soon as is practicable for the purpose of
  voting on this Agreement.  A majority of the Board of Directors of Target will
  recommend to its shareholders approval of this Agreement and the Merger and
  shall take all such actions consistent with the fiduciary obligations of such
  Board to obtain such approvals as promptly as practicable, including without
  limitation the solicitation of proxies.

            4.6  Third Party Consents.  Prior to the Effective Time, each of
                 --------------------                                       
  Buyer and Target shall obtain all consents, approvals or authorizations of
  third parties which are required to be obtained by each of them in order to
  effect the transactions contemplated by this Agreement and such other
  consents, approvals or authorizations the absence of which would have a Target
  Material Adverse Effect or a Buyer Material Adverse Effect, as appropriate.

            4.7  Satisfaction of Conditions.  Each party hereto will use all
                 --------------------------                                 
  reasonable best efforts to satisfy all the

                                     A-27
<PAGE>
 
  conditions to be satisfied by it to effect the transactions contemplated
  hereby.

            4.8  Public Announcements.  Neither Target nor Buyer will make,
                 --------------------                                      
  issue or release any oral or written public announcement or statement
  concerning, or acknowledgment of the existence of, or reveal the terms,
  conditions and status of, the transactions contemplated by this Agreement, or
  any other communication to its shareholders or the investing public, directly
  or indirectly (including without limitation press releases and statements to
  securities analysts), without first making a good faith attempt to inform the
  other of the contents of such announcement, acknowledgment or statement.

            4.9  Employees and Employee Benefit Plans.
                 ------------------------------------ 

            (a)  For a period of two years following the Effective Time, Buyer
  shall continue the employment (in a position not unreasonably dissimilar to
  the position occupied immediately prior to the Effective Time) and current
  salary of all persons employed by Target as of the Effective Time.  Such
  persons may be terminated by Buyer during such two-year period only (i) for
  reasonable cause and (ii) if the employee reaches normal retirement age.  For
  purposes of this Section 4.9(a), "cause" shall include, but not be limited to,
  the failure of an employee, following reasonable notice and reasonable
  opportunity to comply, to perform duties with due care, refusal to follow
  lawful instructions of superiors, commission of tortious or criminal acts,
  failure to comply with attendance policies and failure to comply with other
  general employment policies that may be announced by Buyer from time to time.

            (b)  For a period of two years following the Effective Time, Buyer
  will either (i) cause to remain in effect all Benefit Plans of Target and its
  Subsidiaries, as in effect on the date of this Agreement or (ii) to provide
  benefits to employees of Target and its Subsidiaries under Benefit Plans of
  Buyer that provide benefits that are no less favorable, taken as a whole, to
  the benefits provided to comparable employees of Buyer.

            (c)  To the extent that eligibility for participation or entitlement
  to benefits under any Benefit Plan of Buyer is determined by reference to
  periods of service, then for purposes of determining the eligibility of
  employees of Target and its Subsidiaries to participate in Benefit Plans of
  Buyer after the Effective Time or their entitlement to benefits thereunder
  (including entitlement to early retirement subsidies under any pension plan
  and any severance or vacation plans or arrangements of Buyer), the

                                     A-28
<PAGE>
 
  calculation of such periods of service shall include periods of service with
  Target and its Subsidiaries.

            (d)  In lieu of providing the continued salary and benefits that
  otherwise would have been provided under this Section 4.9, Buyer, in its
  discretion, may offer to any person employed by Target as of the Effective
  Time severance compensation.  Buyer agrees that all employees of Target shall
  have the rights to continued employment provided under this Section 4.9
  notwithstanding any offer of severance compensation, and that no employee
  shall be required to accept any such offer.

            (e)  The provisions of this Section 4.9 are intended to benefit, and
  may be enforced by, the employees or officers covered by such provisions.
  This Section 4.9 shall be binding upon all successors and assigns of Target,
  Buyer, Sub and the Surviving Corporation.

            4.10  Director and Officer Indemnification.
                  ------------------------------------ 

            (a)  From and after the Effective Time, Buyer shall, and shall cause
  the Surviving Corporation to, indemnify, defend and hold harmless the present
  and former directors and officers of Target (the "Indemnified Parties")
  against losses, claims, damages, liabilities, expenses (including attorneys'
  fees), judgments, fines and amounts paid in settlement actually and reasonably
  incurred by the Indemnified Parties arising out of actions or omissions
  occurring on or prior to the Effective Time (including, without limitation,
  the transactions contemplated by this Agreement) to the fullest extent
  permitted by applicable law unless such indemnification is expressly
  prohibited by applicable law or if the conduct of the Indemnified Party is
  finally determined by a court to have constituted willful misconduct or
  recklessness within the meaning of Section 1746(b) of the Corporation Law or
  any superseding provision.  In addition, Buyer shall, and shall cause the
  Surviving Corporation to, advance expenses as incurred to the fullest extent
  permitted by applicable law if the Indemnified Party to whom expenses are
  advanced provides an undertaking to repay such advances if it is ultimately
  determined that such Indemnified Party is not entitled to indemnification.
  The obligations of Buyer and the Surviving Corporation under this Section
  4.10(a) shall continue for six years following the Effective Time, provided
  that all rights to indemnification and advancement of expenses in respect of
  any claim made, asserted or commenced within such period shall continue until
  the final disposition of such claim.  Buyer's obligations under this Section
  4.10(a) shall be limited to a maximum expenditure of $5,000,000 (including any
  amounts actually

                                     A-29
<PAGE>
 
  paid under insurance policies maintained by Buyer under Section 4.10(b)
  below).

            (b)  For a period of six years following the Effective Time, Buyer
  shall use all reasonable efforts to, at the option of Buyer, (i) include the
  Indemnified Parties under Buyer's current director and officer liability
  insurance policy, (ii) maintain in effect the director and officer liability
  policy currently maintained by Target, or (iii) provide coverage to the
  Indemnified Parties under one or more other insurance policies providing terms
  and conditions which are substantially no less advantageous to the Indemnified
  Parties than the coverage that would be provided under clause (i) or (ii)
  above, such that coverage thereunder will be provided to Indemnified Parties
  for claims arising on or after the Effective Time with respect to matters
  existing or occurring on or prior to the Effective Time.  In no event shall
  Buyer be obligated to expend, in order to maintain or provide the insurance
  pursuant to this Section 4.10(b), an aggregate amount in excess of $80,000,
  but in such case shall purchase as much coverage as possible for such amount.

            (c)  All rights and obligations under this Section 4.10 shall be in
  addition to any rights an Indemnified Party may have under the articles of
  incorporation or bylaws of Target as in effect on the date hereof, or pursuant
  to any other agreement, arrangement or document in effect prior to the
  Effective Time.  The provisions of this Section 4.10 are intended to benefit,
  and may be enforced by, all Indemnified Parties, and their respective heirs
  and representatives.  This Section 4.10 shall be binding upon all successors
  and assigns of Target, Buyer, Sub and the Surviving Corporation.

            4.11  Other Proposals.  Target hereby agrees that it shall not, nor
                  ---------------                                              
  shall it permit any of its Subsidiaries to, nor shall it authorize or permit
  any of its or its Subsidiaries' officers, directors, employees, affiliates,
  investment bankers or other representatives or agents (collectively, the
  "Representatives") to, directly or indirectly, solicit, encourage (including
  by way of furnishing non-public information), initiate discussions or
  negotiations relating to or take any other action to facilitate, any inquiries
  or the making of any proposal for an Acquisition Transaction.  As used herein,
  the term "Acquisition Transaction" shall mean the occurrence of any of the
  following events:  (i) Target is acquired by merger or otherwise by any
  "person" or "group," as such terms are defined in Section 13(d) of the 1934
  Act, other than Buyer, Sub or any of their respective affiliates (a "Third
  Party"); (ii) a Third Party acquires more than 30% (as reflected in accordance
  with generally accepted accounting principles on

                                     A-30
<PAGE>
 
  Target's most recent quarterly financial statements) in value of the total
  assets of Target and its Subsidiaries, taken as a whole; (iii) a Third Party
  acquires more than 30% of the outstanding Target Common Shares; (iv) Target
  adopts and implements a plan of liquidation relating to, or extraordinary
  dividend equal to, more than 30% in value of the total assets of Target (as
  reflected in accordance with generally accepted accounting principles on
  Target's most recent quarterly financial statements); or (v) Target enters
  into a preliminary or definitive agreement with a Third Party relating to any
  of the transactions referred to in clauses (i) through (iv) above.  Target
  agrees that it shall promptly notify Buyer orally and in writing of any such
  inquiries or proposals.  Any such notification shall include the identity of
  the person making such proposal or request, the terms thereof, and any other
  information with respect thereto as Buyer may reasonably request.  Nothing
  contained in this Agreement shall be construed to prohibit Target from (a)
  disclosing, under protection of an appropriate confidentiality agreement, non-
  public information concerning Target to, and engaging in discussions and
  negotiations concerning an Acquisition Transaction with, a person who has made
  a bona fide offer to engage in an Acquisition Transaction for a consideration
  and on terms which are more favorable to the Target shareholders than the
  terms of the Merger, and who can reasonably be expected to consummate the
  Acquisition Transaction on the terms that have been proposed, and which
  disclosure, discussions and negotiations, in the judgment of Target, shall be
  required by reason of the fiduciary obligations of the Board of Directors of
  Target and (b) subject to Target's obligations under Section 7.5 hereof and
  only after terminating this Agreement in accordance with Section 7.1(d)
  hereof, accepting such offer for an Acquisition Transaction from such person
  which the Board of Directors of Target concludes is more favorable to the
  Target shareholders than the Merger contemplated hereby.

            4.12  Target Preferred Stock.  Target hereby agrees, on or prior to
                  ----------------------                                       
  July 1, 1995, to call for redemption, in accordance with Target's articles of
  incorporation, all outstanding shares of Target's Cumulative Preferred Stock,
  par value $50.00 per share, of which 8,000 shares are issued and outstanding
  on the date of this Agreement.  The redemption date shall be fixed at
  September 1, 1995.  On or before such redemption date, Target will, to the
  extent funds are legally available therefor, pay or otherwise make effective
  provision for the payment of the redemption price on all of such outstanding
  shares.  Target shall take all reasonable best efforts to have legally
  available all required funds for such redemption.

                                     A-31
<PAGE>
 
            4.13  Buyer Shareholder Approval.  Buyer shall include in the proxy
                  --------------------------                                   
  statement for its 1995 annual shareholders meeting, a proposal to amend
  Buyer's articles of incorporation authorizing sufficient shares of Buyer
  Preferred Stock to permit the issuance of the Buyer Stock in the Merger.  The
  Board of Directors of Buyer will recommend to its shareholders approval of
  such proposal and will take all such actions consistent with the fiduciary
  obligations of such Board to obtain such approvals as promptly as practicable,
  including without limitation the solicitation of proxies.  In the event that
  the requisite shareholder approval is not obtained at Buyer's 1995 annual
  shareholders meeting (or any adjournment thereof), Target shall have the right
  to terminate this Agreement in accordance with Section 7.1(e) hereof.

            4.14  Affiliates.  Prior to the Closing Date, Target shall deliver
                  ----------                                                  
  to Buyer a letter identifying all persons who (in Target's reasonable
  judgment) are, at the time this Agreement is submitted for approval to the
  shareholders of Target, "affiliates" of Target for purposes of Rule 145 under
  the 1933 Act.  Target shall use its reasonable best efforts to cause each such
  person to deliver to Buyer, on or prior to the Closing Date, a written
  agreement, in the form attached hereto as Exhibit B acknowledging and agreeing
  to abide by the limitations imposed by law in respect of the sale or other
  disposition of Buyer Stock received by such person pursuant to the Merger.


                                   ARTICLE V

                   CONDITIONS TO OBLIGATIONS OF BUYER AND SUB

            5.  Conditions To Obligations of Buyer and Sub To Consummate the
                ------------------------------------------------------------
  Merger.  The obligations of Buyer and Sub to consummate the Merger provided
  ------                                                                     
  for in this Agreement shall be subject to satisfaction, on or before the
  Closing Date, of the following conditions:

            5.1  Representations, Warranties, and Covenants of Target.  The
                 ----------------------------------------------------      
  representations and warranties of Target herein contained and the information
  contained in the Target Schedule and other documents delivered by Target in
  connection with this Agreement shall be true and correct at the Closing Date
  in all material respects with the same effect as though made at such time,
  except to the extent waived hereunder or affected by the transactions
  contemplated herein; Target shall have performed in all material respects all
  obligations and complied in all material respects with all agreements,
  undertakings, covenants and conditions required by this Agreement to be
  performed or complied with

                                     A-32
<PAGE>
 
  by it at or prior to the Closing Date; and Target shall have delivered to
  Buyer a certificate in form and substance satisfactory to Buyer dated the
  Closing Date and signed by the Chairman of the Board and the Vice President of
  Target to such effect.

            5.2  Target Shareholder Approval.  The requisite approval of this
                 ---------------------------                                 
  Agreement and the transactions contemplated hereby shall have been given by
  the shareholders of Target.

            5.3  Buyer Shareholder Approval.  The requisite approval of the
                 --------------------------                                
  amendment to Buyer's articles of incorporation referred to in Section 4.13
  shall have been given by the shareholders of Buyer.

            5.4  Redemption of Target Preferred Stock.  The preferred stock of
                 ------------------------------------                         
  Target referred to in Section 4.12 shall have been redeemed.

            5.5  No Injunctions.  No preliminary or permanent injunction or
                 --------------                                            
  other order, decree or ruling by any federal, state or provincial court in the
  United States or by any United States governmental, regulatory or
  administrative agency which prevents the consummation of the transactions
  contemplated by this Agreement (including the Merger) shall have been issued
  and remain in effect; provided, however, that each of the parties hereto shall
                        --------  -------                                       
  have used its reasonable best efforts to prevent any such injunction or other
  order, and to appeal as promptly as possible any such injunction or order that
  may be entered.

            5.6  No Antitrust Litigation.  No action, suit or proceeding against
                 -----------------------                                        
  Buyer or Target brought by the Antitrust Division of the Department of Justice
  or the Federal Trade Commission challenging the Merger under the federal
  antitrust laws shall be pending or shall have been threatened by either such
  agency.

            5.7  Filings.  Buyer and Target shall have made all filings required
                 -------                                                        
  under the Hart-Scott-Rodino Antitrust Improvements Act of 1976 and the
  required statutory waiting period under such Act shall have terminated.
  Target shall have made all required filings under the Pennsylvania Public
  Utility Code and the required approval from the Pennsylvania Utility
  Commission shall have been obtained.  For purposes of the required approval
  from the Pennsylvania Utility Commission, Buyer's shall not be obligated to
  consummate the Merger if such approval is subject to any further action of any
  kind (including, without limitation, reconsideration, rehearing, review or
  appeal) and consummating the Merger prior to the completion (or the expiration
  of the

                                     A-33
<PAGE>
 
  possibility) of such further action would have a Buyer Material Adverse
  Effect.

            5.8  NASDAQ Listing.  The NASDAQ National Market System shall have
                 --------------                                               
  approved the listing, upon official notice of issuance, of all Buyer Common
  Shares issuable upon conversion of the Buyer Stock issued to the holders of
  Target Common Shares in connection with this Agreement.

            5.9  Securities Laws.  The Registration Statement shall have been
                 ---------------                                             
  declared effective by the SEC, no stop order shall have been issued or
  proceedings instituted or threatened suspending the effectiveness of the
  Registration Statement, and all approvals, consents, permits, licenses or
  qualifications from authorities administering the securities laws of any state
  having jurisdiction, required in the reasonable judgment of Buyer for the
  consummation of this Agreement and the Merger shall have been obtained and
  shall be effective and in full force and effect.

            5.10  Affiliate Letters.  Buyer shall have received the letters from
                  -----------------                                             
  Target's affiliates referenced in Section 4.14 hereof.

            5.11  Dissenters Rights.  The holders of no more than five percent
                  -----------------                                           
  of the outstanding shares of Target Common Stock shall have effectively
  exercised dissenters rights pursuant to the Corporation Law.

            5.12  Tax Opinion or Tax Ruling.
                  ------------------------- 

            (a)  Buyer shall have received a ruling from the Internal Revenue
  Service (the "IRS") or an opinion of Swidler & Berlin, special tax counsel to
  Buyer, to the effect that:

            (i) the Merger will constitute a reorganization within the meaning
       of Section 368(a) of the Code and Target and Buyer will each be a "party
       to a reorganization" within the meaning of Section 368(b) of the Code;

            (ii) no gain or loss will be recognized by Target by reason of the
       Merger;

            (iii) the gain, if any, realized by a holder of shares of Target
       Common Stock upon receipt of shares of Buyer Stock and/or cash in
       exchange for shares of Target Common Stock pursuant to the Merger will be
       recognized but not in excess of the amount of cash received, and no loss
       will be recognized by those holders of Target Common Stock who exchange
       their shares of Target Common Stock solely for shares of Buyer Stock; and

                                     A-34
<PAGE>
 
            (iv) the basis of the Buyer Stock to be received by the Target
       shareholders will be, in each instance, the same as the basis of the
       Target Common Stock surrendered in exchange therefor and the holding
       period of the Buyer Stock to be received by Target shareholders will
       include the period during which Target Common Stock surrendered in
       exchange therefor was held, provided the Target Common Stock was held as
       a capital asset by such Target shareholder at the Effective Time.

            (b)  In case a ruling from the IRS is sought, Target and Buyer shall
  cooperate and each shall furnish to the other and to the IRS such information
  and representations as shall, in the opinion of counsel for Buyer and Target,
  be necessary or advisable to obtain such ruling.

            5.13  Legal Opinion.  Buyer shall have received an opinion dated the
                  -------------                                                 
  Closing Date from Morgan, Lewis & Bockius, special counsel to Target, in the
  form and substance reasonably satisfactory to Buyer and its counsel.

            5.14  Resignations.  Without in any way limiting the obligations of
                  ------------                                                 
  Buyer under Section 4.9 hereof, Buyer shall have received the written
  resignations, in a form reasonably acceptable to Buyer (which shall include a
  representation with respect to the matters referred to in the last two
  sentences of Section 2.14 hereof), of those Target directors and officers
  designated by Buyer.

            5.15  Environmental Matters.  The results of a phase I environmental
                  ---------------------                                         
  review of Target's properties shall have been received by Buyer.  This
  condition shall be automatically waived by Buyer (i) unless Buyer provides
  Target evidence that such review has been ordered by Target within 20 days of
  the date of this Agreement, or (ii) if the results of such review are not
  received by August 15, 1995.


                                   ARTICLE VI

                       CONDITIONS TO OBLIGATION OF TARGET

            6.   Conditions To Obligation of Target To Consummate the Merger.
                 -----------------------------------------------------------  
  The obligation of Target to consummate the Merger provided for in this
  Agreement shall be subject to satisfaction, on or before the Closing Date, of
  the following conditions:

            6.1  Representations, Warranties, and Covenants of Buyer and Sub.
                 -----------------------------------------------------------  
  The representations and warranties of Buyer and Sub herein contained and the
  information contained in the Buyer Schedule and other documents delivered by
  Buyer and Sub

                                     A-35
<PAGE>
 
  in connection with this Agreement shall be true and correct at the Closing
  Date in all material respects with the same effect as though made at such time
  except to the extent waived hereunder or affected by the transactions
  contemplated herein; Buyer and Sub shall have performed in all material
  respects all obligations and complied in all material respects with all
  agreements, undertakings, covenants and conditions required by this Agreement
  to be performed or complied with by them at or prior to the Closing Date; and
  Buyer shall have delivered to Target a certificate in form and substance
  satisfactory to Target dated the Closing Date and signed by the President and
  by the Chief Financial Officer of Buyer to such effect.

            6.2  Target Shareholder Approval.  The requisite approval of this
                 ---------------------------                                 
  Agreement and the transactions contemplated hereby shall have been given by
  the shareholders of Target.

            6.3  Buyer Shareholder Approval.  The requisite approval of the
                 --------------------------                                
  amendment to Buyer's articles of incorporation referred to in Section 4.13
  shall have been given by the shareholders of Buyer.

            6.4  Redemption of Target Preferred Stock.  The preferred stock of
                 ------------------------------------                         
  Target referred to in Section 4.12 shall have been redeemed.

            6.5  No Injunctions.  No preliminary or permanent injunction or
                 --------------                                            
  other order, decree or ruling by any federal, state or provincial court in the
  United States or by any United States governmental, regulatory or
  administrative agency which prevents the consummation of the transactions
  contemplated by this Agreement (including the Merger) shall have been issued
  and remain in effect; provided, however, that each of the parties hereto shall
                        --------  -------                                       
  have used its reasonable best efforts to prevent any such injunction or other
  order, and to appeal as promptly as possible any such injunction or order that
  may be entered.

            6.6  No Antitrust Litigation.  No action, suit or proceeding against
                 -----------------------                                        
  Buyer or Target brought by the Antitrust Division of the Department of Justice
  or the Federal Trade Commission challenging the Merger under the federal
  antitrust laws shall be pending or shall have been threatened by either such
  agency.

            6.7  Filings.  Buyer and Target shall have made all filings required
                 -------                                                        
  under the Hart-Scott-Rodino Antitrust Improvements Act of 1976 and the
  required statutory waiting period under such Act shall have terminated.  Buyer
  shall have made all required filings under the Pennsylvania Public

                                     A-36
<PAGE>
 
  Utility Code and the required approval from the Pennsylvania Utility
  Commission shall have been obtained.

            6.8  NASDAQ Listing.  The NASDAQ National Market System shall have
                 --------------                                               
  approved the listing, upon official notice of issuance, of all Buyer Common
  Shares issuable upon conversion of the Buyer Stock issued to the holders of
  Target Common Shares in connection with this Agreement.

            6.9  Securities Laws.  The Registration Statement shall have been
                 ---------------                                             
  declared effective by the SEC, no stop order shall have been issued or
  proceedings instituted or threatened suspending the effectiveness of the
  Registration Statement, and all approvals, consents, permits, licenses or
  qualifications from authorities administering the securities laws of any state
  having jurisdiction, required in the reasonable judgment of Target for the
  consummation of this Agreement and the Merger shall have been obtained and
  shall be effective.

            6.10  Fairness Opinion.  Target shall have received the written
                  ----------------                                         
  opinion of its financial advisor, Snyder & Co., dated as of a date no later
  than the date of the mailing of the Prospectus and Proxy Statement to the
  Target shareholders and not subsequently withdrawn, that the consideration to
  be received in the Merger by Target's shareholders is fair to Target's
  shareholders from a financial point of view.


                                  ARTICLE VII

                       TERMINATION, WAIVER AND AMENDMENT

            7.1  Termination.  This Agreement may be terminated by written
                 -----------                                              
  notice of termination at any time before the Closing Date (whether before or
  after action by shareholders of Target) only as follows:

                 (a)  by mutual consent of Buyer and Target;

                 (b)  by Buyer

                      (i)  upon written notice to Target given at any time if
       the representations and warranties of Target contained in Article II
       hereof were not true and correct in all material respects when made or as
       of the Effective Time (except to the extent qualified by materiality in
       which event such representations and warranties shall be true and
       correct) or if Target fails to perform all obligations and comply in all
       material respects with all agreements, undertakings, covenants and
       conditions required by this Agreement to be

                                     A-37
<PAGE>
 
       performed or complied with by it at or prior to the Effective Time
       (except to the extent such performance or compliance is qualified by
       materiality in which event such performance or compliance shall have
       failed to occur);

                      (ii)  upon written notice to Target given at any time
       after December 31, 1995 if the Effective Time shall not have occurred on
       or before December 31, 1995 unless the absence of such occurrence shall
       be due to the failure of Buyer or any of its Subsidiaries to perform in
       all material respects each of its obligations under this Agreement
       required to be performed by it at or prior to the Effective Time (except
       to the extent such performance or compliance is qualified by materiality
       in which event such performance or compliance shall have failed to
       occur);

                 (c)  by Target

                      (i)  upon written notice given to Buyer at any time if the
       representations and warranties of Buyer and Sub contained in Article III
       hereof were not true and correct in all material respects when made or as
       of the Effective Time (except to the extent qualified by materiality in
       which event such representations and warranties shall be true and
       correct) or if Buyer or Sub fails to perform in all material respects all
       obligations and comply in all material respects with all agreements,
       undertakings, covenants and conditions required by this Agreement to be
       performed or complied with by it at or prior to the Effective Time
       (except to the extent such performance of compliance is qualified by
       materiality in which event such performance or compliance shall have
       failed to occur);

                      (ii)  upon written notice to Buyer given at any time after
       December 31, 1995 if the Effective Time shall not have occurred on or
       before December 31, 1995, unless the absence of such occurrence shall be
       due to the failure of Target or any of its Subsidiaries to perform in all
       material respects each of its obligations under this Agreement required
       to be performed by it at or prior to the Effective Time (except to the
       extent such performance or compliance is qualified by materiality in
       which event such performance or compliance shall have failed to occur);

                 (d) upon written notice to Buyer by Target if Target is
  terminating this Agreement in order to enter into an Acquisition Transaction
  with a person not a party hereto, provided that Target was entitled to pursue
  the proposal of

                                     A-38
<PAGE>
 
  such Acquisition Transaction pursuant to the provisions of Section 4.11
  hereof;

                 (e)  upon written notice to Buyer by Target if the requisite
  Buyer shareholder approval referred to in Section 4.13 hereof is not obtained
  at Buyer's 1995 annual shareholders meeting (or any adjournment thereof); and

                 (f)  as provided in Section 7.6.

            7.2  Effect of Termination.  In the event of the termination of this
                 ---------------------                                          
  Agreement and the abandonment of the Merger, the provisions of this Agreement
  other than the provisions of Section 7.5 shall thereafter become void and have
  no effect, and no party thereto shall have any liability to any other party
  hereto or its shareholders or directors or officers in respect thereof, except
  that nothing herein shall relieve any party from liability for any willful
  breach thereof or from its obligations under the Confidentiality Agreement
  referred to in Section 8.4.

            7.3  Waiver of Terms.  Any of the terms or conditions of this
                 ---------------                                         
  Agreement may be waived at any time prior to the Effective Time by the party
  which is, or whose shareholders are, entitled to the benefit thereof, by
  action taken by the Board of Directors of such party, or by its chairman,
  president or any vice president authorized to act for such party; provided,
  however, that such waiver shall be in writing and shall be taken only if, in
  the judgment of the Board of Directors or officer taking such action, such
  waiver will not have a materially adverse effect on the benefits intended
  hereunder to the shareholders of such corporation, and the other parties
  hereto may rely on the delivery of such a waiver as conclusive evidence of
  such judgment and the validity of the waiver.

            7.4  Amendment of Agreement.  Anything herein or elsewhere to the
                 ----------------------                                      
  contrary notwithstanding, to the extent permitted by law, this Agreement may
  be amended, supplemented or interpreted at any time prior to the Closing Date
  by written instrument duly authorized and executed by each of the parties
  hereto; provided, however, that after approval by the shareholders of Target
  or Buyer, no amendment shall be made which by law requires further approval by
  the shareholders without such further approval.

            7.5  Fees and Expenses.
                 ----------------- 

            (a) In order to induce Buyer and Sub to enter into this Agreement
  and to structure the Merger in the manner set forth herein and as a means of
  compensating Buyer for the substantial direct and indirect monetary and other
  costs

                                     A-39
<PAGE>
 
  incurred and to be incurred in connection with the Merger and for the loss of
  its ability to pursue other advantageous transactions and the potential
  adverse consequences if the Merger is not completed, Target agrees that if
  this Agreement is terminated by Target pursuant to Section 7.1(d), then Target
  shall pay to Buyer within one business day following the date of the
  termination pursuant to Section 7.1(d) a break-up fee in the amount of
  $550,000, such fee being in the nature of liquidated damages as exclusive
  compensation to Buyer and Sub for any and all claims and losses which Buyer
  and Sub have or may have incurred in connection with this Agreement and the
  transactions contemplated hereby.

            (b) Whether or not the Merger is consummated, all costs and expenses
  incurred in connection with this Agreement and the transactions contemplated
  hereby shall be paid by the party incurring such expenses, except that all
  filing fees for Premerger Notifications shall be shared equally by the
  parties.

            7.6  Failure of Buyer Shareholder Approval.  In the event that the
                 -------------------------------------                        
  requisite Buyer shareholder approval referred to in Section 4.13 hereof is not
  obtained at Buyer's 1995 annual shareholders meeting (or any adjournment
  thereof), Buyer shall promptly notify Target in writing of such failure.  In
  such event Target shall have the option, exercisable by written notice to
  Buyer within 45 days of Buyer's notice and in addition to its right to
  terminate this Agreement pursuant to Section 7.1(e) hereof, to proceed with
  the Merger on the terms contemplated by this Agreement, except that the "Per
  Share Merger Consideration" defined in Section 1.3(b) shall be deemed to be
  $61.00 in cash.  In the event that Target exercises such option, this
  Agreement shall continue in full force and effect, except that the provisions
  of this Agreement shall be deemed to have been amended, mutatis mutandi, to
                                                          ------- -------    
  the extent necessary to reflect the fact that the Per Share Merger
  Consideration is cash rather than a combination of cash and stock.  In the
  event that Target does not exercise its option under this Section 7.6 within
  the time provided above, this Agreement shall terminate.


                                  ARTICLE VIII

                               GENERAL PROVISIONS

            8.1  Cooperation.  Subject to the terms and conditions herein
                 -----------                                             
  provided, each party shall cooperate with the other party in carrying out the
  provisions of this Agreement and shall execute and deliver, or cause to be
  executed and delivered, such governmental notifications and additional
  documents and  instruments and do, or cause to be

                                     A-40
<PAGE>
 
  done, all additional things necessary, proper or advisable under applicable
  law to consummate and make effective the transactions contemplated hereby.

            8.2  Counterparts.  This Agreement may be executed in two or more
                 ------------                                                
  counterparts each of which shall be deemed an original, but all of which
  counterparts together shall be deemed to be one and the same instrument.  It
  shall not be necessary in making proof of this Agreement or any counterpart
  hereof to produce or account for any other counterpart.

            8.3  Contents of Agreement, Etc.  With the exception of the matters
                 --------------------------                                    
  addressed in the Letter Agreement dated November 1, 1994 between Target and
  Buyer (the "Confidentiality Agreement"), this Agreement sets forth the entire
  understanding of the parties with respect to the subject matter hereof.  Any
  previous agreements or understandings between the parties regarding the
  subject matter hereof, except for arrangements between the parties concerning
  confidential information, are merged into and superseded by this Agreement.
  Except as provided in Section 4.9 and 4.10 hereof, nothing herein express or
  implied is intended or shall be construed to confer upon or to give any
  person, other than Buyer and Target and their respective shareholders, any
  rights or remedies under or by reason of this Agreement.

            8.4  No Survival of Representations and Warranties.  None of the
                 ---------------------------------------------              
  representations and warranties in this Agreement shall survive the Effective
  Time.

            8.5  Section Headings, Gender and "Person."  The section headings
                 --------------------------------------                      
  herein have been inserted for convenience of reference only and shall in no
  way modify or restrict any of the terms or provisions hereof.  The use of the
  masculine or any other pronoun herein when referring to any person has been
  for convenience only and shall be deemed to refer to the particular person
  intended regardless of the actual gender of such person.  Any reference to a
  "person" herein shall include an individual, firm, corporation, partnership,
  trust, government or political subdivision or agency or instrumentality
  thereof, association, unincorporated organization or any other entity.

            8.6  Notices.  All notices, consents, waivers or other
                 -------                                          
  communications which are required or permitted hereunder shall be sufficient
  if given in writing and delivered personally, by overnight mail service, by
  facsimile transmission (which is confirmed) or by registered or certified
  mail, return receipt requested, postage prepaid, as

                                     A-41
<PAGE>
 
  follows (or to such other addressee or address as shall be set forth in a
  notice given in the same manner):

            If to Buyer or Sub:

            C-TEC Corporation
            105 Carnegie Center
            Princeton, New Jersey  08540
            Attention:  President
            (609) 734-3830 (Fax)

            With a required copy to:

            C-TEC Corporation
            105 Carnegie Center
            Princeton, New Jersey  08540
            Attention:  General Counsel
            (609) 734-3830 (Fax)


            If to Target:

            Buffalo Valley Telephone Company
            20 South Second Street
            Lewisburg, Pennsylvania  17837
            Attention:  Chairman of the Board
            (717) 524-0459 (Fax)

            With a required copy to:

            Morgan, Lewis & Bockius
            One Commerce Square
            417 Walnut Street
            Harrisburg, Pennsylvania  17101
            Attention:  James H. Carroll, Esquire
            (717) 237-4004 (Fax)

            All such notices shall be deemed to have been given three business
  days after mailing if sent by registered or certified mail, one business day
  after mailing if sent by overnight courier service or on the date transmitted
  if sent by facsimile transmission.

            8.7  Governing Law.  THIS AGREEMENT SHALL BE GOVERNED BY AND
                 -------------                                          
  INTERPRETED AND ENFORCED IN ACCORDANCE WITH THE LAWS OF THE COMMONWEALTH OF
  PENNSYLVANIA WITHOUT GIVING EFFECT TO ANY CONFLICTS OF LAW PROVISIONS.

                                     A-42
<PAGE>
 
            IN WITNESS WHEREOF, the parties have executed this Agreement and
  Plan of Merger as of the date first above written.


                                C-TEC CORPORATION



                                By:/s/ Michael J. Mahoney
                                   -------------------------
                                Michael J. Mahoney
                                President


                                BVT MERGER CORPORATION



                                By:/s/ Michael J. Mahoney
                                   -------------------------
                                Michael J. Mahoney
                                President


                                BUFFALO VALLEY TELEPHONE               
                                     COMPANY



                                By:/s/ James G. Apple
                                   -------------------------
                                    James G. Apple
                                    Chairman of the Board

                                     A-43
<PAGE>
 
                                 SCHEDULE 1.3

                      Election and Allocation Procedures
                      ----------------------------------


       A.  Election and Allocation.
           ----------------------- 
 
     1.  Subject to and in accordance with the allocation and election
  procedures set forth in this Schedule 1.3, each record holder of Target Common
  Shares (other than holders of Dissenters' Shares) (the "Holders") shall, prior
  to the Election Deadline (as hereinafter defined) specify (a) the number of
  whole Target Common Shares held by such Holder as to which such Holder shall
  desire to receive the Cash Merger Consideration, and (b) the number of whole
  Target Common Shares held by such Holder as to which such Holder shall desire
  to receive the Stock Merger Consideration.

     2.  An election as described in clause (a) of Paragraph 1 is herein
  referred to as a "Cash Election," and Target Common Shares as to which a Cash
  Election has been made are herein referred to as "Cash Election Shares."  An
  election as described in clause (b) of Paragraph 1 is herein referred to as a
  "Stock Election," and shares as to which a Stock Election has been made are
  herein referred to as "Stock Election Shares."  A failure to indicate a
  preference in accordance herewith is herein referred to as a "Non-Election,"
  and shares as to which there is a Non-Election are herein referred to as "Non-
  Election Shares."

     3.  Any record holder of Target Common Shares who is holding shares for a
  beneficial owner, or as a nominee for one or more beneficial owners, may
  submit a form for purposes of making elections and containing instructions
  with respect thereto (the "Election Form") on behalf of any such beneficial
  owners.  Any beneficial owner of Target Common Shares on whose behalf a record
  owner of Target Common Shares has submitted an Election Form in accordance
  with this paragraph A.3 will be considered a separate Holder of Target Common
  Shares for purposes of this Schedule 1.3.

     4.  As used herein, the term "Stock Percentage" means the percentage of the
  Aggregate Shares (defined below) for which Stock Merger Consideration will be
  issued, and the term "Cash Percentage" means the percentage of the Aggregate
  Shares (defined below) for which Cash Merger Consideration will be issued and
  shall equal 100 minus the Stock Percentage.  The Stock Percentage shall be
  selected by Buyer, in its sole discretion, and Buyer shall give Target written
  notice of such election within five business days following the Election
  Deadline (defined below).  The Stock Percentage

                                     A-44
<PAGE>
 
  shall be 50% or, if larger, the minimum percentage necessary for the Merger to
  qualify as a tax-free exchange for federal income tax purposes.

     5.  Payment of the Cash Merger Consideration and issuance of the Stock
  Merger Consideration shall be allocated to Holders such that the number of
  Target Common Shares (outstanding and including Dissenters' Shares) as to
  which cash is paid shall equal the Cash Percentage times the aggregate number
  of Target Common Shares outstanding (including Dissenters' Shares) (the
  "Aggregate Shares"), and the number of Target Common Shares as to which Buyer
  Stock are issued shall equal the Stock Percentage times the Aggregate Shares,
  as follows:

         (a) If the number of Cash Election Shares plus the number of
       Dissenters' Shares is more than the Cash Percentage, (i) Non-Election
       Shares shall be deemed to be Stock Election Shares, and (ii) (A) the Cash
       Election Shares of each Holder shall be reduced pro rata by multiplying
       the number of Cash Election Shares of such Holder by a fraction, the
       numerator of which is the number of Target Common Shares equal to (x) the
       Cash Percentage times (y) the Aggregate Shares minus the aggregate number
       of Dissenters' Shares and the denominator of which is the aggregate
       number of Cash Election Shares, and (B) the shares of such Holder
       representing the difference between such Holder's initial Cash Election
       and such Holder's reduced Cash Election pursuant to clause (A) shall be
       converted into and be deemed to be Stock Election Shares.

         (b) If the number of Stock Election Shares is in excess of the Stock
       Percentage, then (i) Non-Election Shares shall be deemed to be Cash
       Election Shares, and (ii) (A) Stock Election Shares of each Holder shall
       be reduced pro rata by multiplying the number of Stock Election Shares of
       such Holder by a fraction, the numerator of which equal to the Stock
       Percentage times the number of the Aggregate Shares and the denominator
       of which is the aggregate number of Stock Election Shares of all Holders,
       and (B) the shares of such Holder representing the difference between
       such Holder's initial Stock Election and such Holder's reduced Stock
       Election pursuant to clause (A) shall be converted into to and be deemed
       to be Cash Election Shares.

         (c) If the number of Cash Election Shares plus Dissenter's Shares is
       less than or equal to the Cash Percentage times the Aggregate Shares and
       the number of Stock Election Shares is less than or equal to the Stock
       Percentage times the Aggregate Shares, then (i) there

                                     A-45
<PAGE>
 
       shall be no adjustment to the elections made by electing Holders, and
       (ii) Non-Election Shares of each Holder shall be treated as Stock
       Election Shares and/or as Cash Election Shares in proportion to the
       respective amounts by which the Cash Election Shares plus Dissenter's
       Shares and the Stock Election Shares are less than the Cash Percentage
       and the Stock Percentage, respectively.

     6.  After taking into account the foregoing adjustment provisions, each
  Cash Election Share (including those deemed to be Cash Election Shares) shall
  receive in the Merger the Cash Merger Consideration pursuant to Section 1.3,
  and each Stock Election Share (including those deemed to be Stock Election
  Shares) shall receive in the Merger the Stock Merger Consideration (and cash
  in lieu of fractional shares) pursuant to Section 1.3.

     B.  Procedures.
         ---------- 

     1.  Target and Buyer shall prepare the Election Form for purposes of making
  elections and containing instructions with respect thereto.  The Election Form
  shall be distributed to each Holder at such time as Target and Buyer shall
  determine and shall specify the date by which all such elections must be made
  (the "Election Deadline"), which date shall be determined by Target and Buyer
  but shall be not earlier than the 20 calendar days following the Effective
  Time.

     2.  Elections shall be made by Holders by mailing to such bank or entity as
  may be mutually acceptable to Buyer and Target as the exchange agent
  ("Exchange Agent"), a duly completed Election Form.  To be effective, an
  Election Form must be properly completed, signed and submitted to the Exchange
  Agent accompanied by certificates representing the Target Common Shares as to
  which the election is being made (or by an appropriate guaranty of delivery by
  a commercial bank or trust company in the United States or a member of a
  registered national security exchange or the National Association of Security
  Dealers, Inc.), or by evidence that such certificates have been lost, stolen
  or destroyed accompanied by such security or indemnity as shall be reasonably
  requested by Buyer.  An Election Form and accompanying share certificates must
  be received by the Exchange Agent by the close of business on the Election
  Deadline.  An election may be changed or revoked but only by written notice
  received by the Exchange Agent prior to the Election Deadline including, in
  the case of a change, a properly completed revised Election Form.  Any share
  certificates which were submitted in connection with an election shall be
  returned to the holder thereof in the event such election is revoked as
  aforesaid and such holder requests in writing the return of such certificates.

                                     A-46
<PAGE>
 
     3.  Buyer will have the discretion, which it may delegate in whole or in
  part to the Exchange Agent, to determine whether the Election Forms have been
  properly completed, signed and submitted or changed or revoked and to
  disregard immaterial defects in Election Forms.  The decision of Buyer (or the
  Exchange Agent) in such matters shall be conclusive and binding.  Neither
  Buyer nor the Exchange Agent will be under any obligation to notify any person
  of any defect in an Election form submitted to the Exchange Agent.  Either
  Buyer (or the Exchange Agent) shall also make all computations contemplated by
  Part A of this Schedule 1.3.

     4.  For the purposes hereof, a Holder who does not submit an effective
  Election Form to the Exchange Agent prior to the Election Deadline shall be
  deemed to have made a Non-Election.  If Buyer or the Exchange Agent shall
  determine that any purported Cash Election or Stock Election was not
  effectively made, such purported Cash Election or Stock Election shall be
  deemed to be of no force and effect and the Holder making such purported Cash
  Election or Stock Election shall, for purposes hereof, be deemed to have made
  a Non-Election.

     5.  In the event that this Agreement is terminated pursuant to the
  provisions hereof and any shares have been transmitted to the Exchange Agent
  pursuant to the provisions hereof, Buyer and Target shall cause the Exchange
  Agent to promptly return such shares to the person submitting the same.

                                     A-47
<PAGE>
 
                                                                       Exhibit A

                    RESOLUTION OF THE BOARD OF DIRECTORS OF
                               C-TEC CORPORATION
                          ESTABLISHING AND DESIGNATING
                     SERIES AA CONVERTIBLE PREFERRED STOCK
                   AS A SERIES OF THE SERIES PREFERRED STOCK


     RESOLVED, that pursuant to the authority expressly vested in the board of
  directors of C-TEC Corporation (herein called the "Corporation") by Article 9
  of the articles of incorporation of the Corporation, the board of directors
  hereby fixes and determines the voting rights, designations, preferences,
  limitations and special rights of _______ shares of Series Preferred Stock,
  par value $61.00 per share (such class being herein called the "Series
  Preferred Stock"), by establishing and designating a series of such Series
  Preferred Stock as follows:

     Section 1.  Designation.  There shall be a series of Series Preferred Stock
                 -----------                                                    
  which shall consist of _______ shares and shall be designated as Series AA
  Convertible Preferred Stock (such series being herein called the "Series AA
  Stock").  The Series AA Stock is being issued in connection with the
  transactions contemplated by that certain Agreement and Plan of Merger dated
  as of May 10, 1995 among C-TEC Corporation, BVT Merger Corporation and Buffalo
  Valley Telephone Company which transactions closed on _______________, 1995.

     Section 2.  Definitions.
                 ----------- 

         (a)  The term "Common Stock" as used in this resolution shall be deemed
  to mean stock of the Corporation of any class, whether now or hereafter
  authorized, which has the right to participate in the distribution of either
  earnings or assets of the Corporation without limit as to the amount or
  percentage; except that Common Stock issuable upon conversion of Series AA
  Stock as provided in this resolution shall mean only Common Stock authorized
  at the time of original issue of Series AA Stock and stock of any other class
  into which the then authorized Common Stock shall thereafter have been changed
  by reclassification or otherwise.  Without limitation of the foregoing, the
  term "Common Stock" shall be deemed to include, for all purposes hereunder,
  the Corporation's Class B Common Stock, par value $1.00 per share.

         (b) The term "Dividend Parity Stock" as used in this resolution with
  respect to Series AA Stock shall be

                                     A-48
<PAGE>
 
  deemed to mean all other stock of the Corporation ranking equally therewith as
  to the payment of dividends, including without limitation, the Corporation's
  Series A and Series B Convertible Preferred Stock.  The term "Liquidation
  Parity Stock" as used in this resolution with respect to Series AA Stock shall
  be deemed to mean all other stock of the Corporation ranking equally therewith
  as to distribution of assets upon liquidation, including without limitation,
  the Corporation's Series A and Series B Convertible Preferred Stock.

         (c) The term "Junior Stock" as used in this resolution with respect to
  Series AA Stock shall be deemed to mean the Common Stock and all other stock
  of the Corporation ranking junior to the Series AA Stock as to the payment of
  dividends and the distribution of assets upon liquidation.  The term "Dividend
  Junior Stock" as used in this resolution with respect to Series AA Stock shall
  be deemed to mean the Common Stock and all other stock of the Corporation
  ranking junior to the Series AA Stock as to the payment of dividends.  The
  term "Liquidation Junior Stock" as used in this resolution with respect to
  Series AA Stock shall be deemed to mean the Common Stock and all other stock
  of the Corporation ranking junior to the Series AA Stock as to distribution of
  assets upon liquidation.

         (d) The term "Senior Stock" as used in this resolution with respect to
  Series AA Stock shall be deemed to mean all other stock of the Corporation
  ranking senior thereto as to the payment of dividends or distribution of
  assets upon liquidation.

     Section 3.  Dividends.
                 --------- 

         (a) The holders of record of Series AA Stock shall be entitled to
  receive, as and if declared by the board of directors, cumulative cash
  dividends thereon of $3.20 per annum, and no more, but only out of funds
  legally available for the payment of such distributions under 15 Pa.C.S. (S)
  1551 (relating to distributions to shareholders) or under any corresponding
  superseding provision of law.  Dividends on the Series AA Stock shall be
  payable semi-annually on _____________ and _____________/1/ in each year.
  Dividends shall accrue from ____________/2/.  Accumulations of dividends shall
  not bear interest.  Unless full cumulative dividends on

----------------------
/1/  Insert the month and day of the date sixth months following the closing
     date of the Merger and the closing date, respectively.
/2/  Insert the closing date of the Merger.

                                     A-49
<PAGE>
 
  outstanding shares of Series AA Stock have been paid, no dividend or other
  distribution (except in Junior Stock) shall be declared or paid on Common
  Stock or on other Dividend Junior Stock and no amount shall be set aside or
  applied to the redemption, purchase or other acquisition of Common Stock or
  other Dividend Junior Stock other than by exchange therefor of Junior Stock
  or, with respect to redemptions, purchases or other acquisitions of Dividend
  Junior Stock other than Common Stock, out of the proceeds of a substantially
  concurrent sale of shares of Junior Stock.

         (b) In the event that full cumulative dividends upon the Series AA
  Stock and stated dividends on all Dividend Parity Stock are not paid in full,
  all shares of Series AA Stock and all shares of Dividend Parity Stock shall
  participate ratably in the payment of dividends, including accumulations, if
  any, in accordance with the sums which would be payable thereon if all
  dividends thereon were declared and paid in full.

     Section 4.  Liquidation Rights.
                 ------------------ 

         (a) In the event of any liquidation, dissolution or winding up of the
  Corporation, the holders of Series AA Stock shall be entitled to receive from
  the assets of the Corporation payment in cash of $61.00 per share, plus a
  further amount equal to unpaid cumulative dividends on Series AA Stock accrued
  to the date when such payments shall be made available to the holders thereof,
  and no more, before any amount shall be paid or set aside for, or any
  distribution of assets shall be made to the holders of Common Stock or other
  Liquidation Junior Stock.  If, upon such liquidation, dissolution or winding
  up, the amounts available for distribution to the holders of Series AA Stock
  and all Liquidation Parity Stock, shall be insufficient to permit the payment
  in full to such holders of the preferential amounts to which they are
  entitled, then such amounts shall be paid ratably among the shares of Series
  AA Stock and Liquidation Parity Stock in accordance with the respective
  preferential amounts (including unpaid cumulative dividends, if any) payable
  with respect thereto if paid in full.

         (b) None of the following shall be considered a liquidation,
  dissolution or winding up of the Corporation within the meaning of this
  section:

                    (1) a consolidation of the Corporation with any other
            corporation;

                    (2) a merger of the Corporation into any other corporation
            or a merger of any other corporation into the Corporation;

                                     A-50
<PAGE>
 
                    (3) a reorganization of the Corporation;

                    (4) the purchase or redemption of all or part of the
            outstanding shares of any class or classes of the Corporation;

                    (5) a sale or transfer of all or any part of the assets of
            the Corporation;

                    (6) a share exchange to which the Corporation is a party; or

                    (7) a division of the Corporation.

          Section 5.  Redemption at the Option of the Corporation.  Commencing
                      -------------------------------------------             
  on the second anniversary of the Closing Date, the Series AA Stock may be
  called for redemption and redeemed at the option of the Corporation by
  resolution of the board of directors, in whole at any time or in part at any
  time or from time to time upon the notice hereinafter provided for in section
  7, by the payment in cash of a redemption price equal to the applicable
  percentage of $61.00 per share specified below, plus an amount equal to the
  accrued and unpaid cumulative dividends thereon to the date fixed by the board
  of directors as the redemption date:

<TABLE>
<CAPTION>
 
       If redeemed during the period/3/             Applicable
              (dates inclusive)                     percentage
       -----------------------------                ----------
<S>                                                 <C>
____________, 1997 through ___________, 1998         105.25%
____________, 1998 through ___________, 1999         104.00%
____________, 1999 through ___________, 2000         103.00%
____________, 2000 through ___________, 2001         102.00%
____________, 2001 through ___________, 2002         101.00%
From and after _________________, 2002               100.00%
</TABLE>

          Section 6.  Redemption at the Option of the Holders.  Commencing on
                      ---------------------------------------                
  the first anniversary of the Closing Date and at any time or from time to time
  thereafter in accordance with this section 6, each holder of Series AA Stock
  shall have the right, at such holder's option, to require the Corporation to
  redeem all or a portion of such holder's shares of Series AA Stock at a
  redemption price of

------------------
  /3/  Insert the month and day of the closing date of the Merger and the date
       immediately preceding such closing date, respectively.

                                     A-51
<PAGE>
 
  $61.00, plus an amount equal to the accrued and unpaid cumulative dividends
  thereon to the redemption date.  To exercise the redemption right provided for
  in this section 6, a holder must provide to the Corporation (i) an irrevocable
  written notice of the holder's exercise of such right, which notice shall set
  forth the name of the holder of the Series AA Stock, the number of shares to
  be redeemed and a statement that the election to exercise the redemption right
  is being made thereby; and (ii) the shares of Series AA Stock with respect to
  which such redemption right is being exercised, duly endorsed for transfer to
  the Corporation.  Such written notice shall be irrevocable and (unless the
  Corporation shall default in making the requested redemption) shall terminate
  all conversion rights of the holder under section 11 with respect to the
  shares of Series AA Stock to be redeemed pursuant to this section 6.  Holders
  may not exercise the redemption right pursuant to this section 6 for less than
  100 shares of Series AA Stock (or, if less than 100, all shares of Series AA
  Stock owned by such holder).  Subject to the last sentence of this section 6,
  the Corporation as of each March 31, June 30, September 30 and December 31
  shall redeem all shares (if any) of Series AA Stock for which a notice of
  redemption under this section 6 has been received by the Corporation prior to
  the close of business on the immediately preceding February 15, May 15, August
  15 or November 15, respectively.  The Corporation shall also redeem all shares
  (if any) of Series AA Stock for which a notice of redemption under this
  section 6 has been received by the Corporation during the 30 day period
  following the date of mailing by the Corporation pursuant to paragraphs
  11(g)(3) and 11(g)(4) of notice of a reclassification, capital reorganization,
  merger, consolidation, share exchange, division, sale, lease, exchange or
  other disposition of assets, liquidation, dissolution or winding-up; any
  shares submitted for redemption during such 30 day period shall be redeemed no
  later than 60 days following the mailing date of such notice.

          Section 7.  Manner of Redemption of Series AA Stock
                      ---------------------------------------

            (a) If less than all of the outstanding shares of Series AA Stock
  shall be called for redemption under section 5, the particular shares to be
  redeemed shall be selected by lot or by such other equitable manner as may be
  prescribed by resolution of the board of directors.

            (b) Notice of redemption under section 5 of any shares of Series AA
  Stock shall be given by the Corporation by first-class mail, not less than 30
  nor more than 60 days prior to the date fixed by the board of directors of the
  Corporation for redemption (the "redemption date"), to the holders of record
  of the shares to be redeemed at their respective addresses then appearing on
  the records

                                     A-52
<PAGE>
 
  of the Corporation.  The notice of the redemption shall state:

                    (1) the redemption date;

                    (2) the redemption price;

                    (3) that the redemption is an optional redemption pursuant
            to section 5 of this resolution;

                    (4) if less than all outstanding shares of Series AA Stock
            of the holder are to be redeemed, the identification of the shares
            of Series AA Stock to be redeemed;

                    (5) the conversion price on the date of the notice,

                    (6) that on the redemption date the redemption price will
            become due and payable upon each share of Series AA Stock to be
            redeemed and the right to convert each such share shall cease as of
            the close of business on the business day prior to the redemption
            date, unless default shall be made in the payment of the redemption
            price; and

                    (7) the place or places where such shares of Series AA Stock
            to be redeemed are to be surrendered for payment of the redemption
            price.

            (c) On or before the redemption date for a redemption made under
  section 5 or section 6 of this resolution, the Corporation may deposit in
  trust, for the account of the holders of the shares to be redeemed, so as to
  be and continue to be available therefor, the moneys necessary for such
  redemption with a bank or trust company, to be designated in the notice of
  such redemption, doing business in Boston, New York City, Philadelphia,
  Lewisburg or Harrisburg, and having capital, surplus and undivided profits
  aggregating at least $100,000,000.  Upon the making of such deposit, and upon
  the mailing as hereinabove provided in this section 7 or in section 6 of the
  notice of such redemption or upon the earlier delivery to the bank or trust
  company of irrevocable authorization and direction to mail such notice, all
  shares with respect to the redemption of which such deposit shall have been
  made and such mailing effected or authorization therefor given shall, whether
  or not the certificates for such shares shall have been surrendered for
  cancellation, be deemed to be no longer outstanding for any purpose and all
  rights with respect to such shares shall thereupon cease and terminate, except
  only the right of the

                                     A-53
<PAGE>
 
  holders of the certificates for such shares (i) to receive, out of the moneys
  so deposited in trust, from and after the time of such deposit, the amount
  payable upon the redemption thereof, without interest and (ii) to exercise any
  privilege of conversion not theretofore expiring.  At the expiration of two
  years after the redemption date any such moneys then remaining on deposit with
  such bank or trust company shall be paid over to the Corporation, free of
  trust, and thereafter the holders of the certificates for such shares shall
  have no claims against such bank or trust company, but only claims as
  unsecured creditors against the Corporation for amounts equal to their pro
  rata portions of the moneys so paid over, without interest; except that any
  moneys so deposited which shall not be required for the payment of the
  redemption price of such shares because of the exercise of any right of
  conversion subsequent to the date of such deposit, shall, upon request of the
  Corporation, be paid over to the Corporation forthwith.  Interest, if any,
  accrued on moneys deposited with any bank or trust company pursuant to the
  foregoing provisions of this section shall belong to and upon its request be
  paid over to the Corporation.  The Corporation and its agents shall not be
  liable to any holder of Series AA Stock failing to surrender certificates for
  cancellation for any property delivered to a public official pursuant to
  applicable abandoned property, escheat or similar laws.

            (d) Shares of Series AA Stock redeemed by the Corporation shall be
  restored to the status of authorized and unissued shares of Series Preferred
  Stock, undesignated as to series, and, except as otherwise provided by the
  express terms of the series redeemed or of any other outstanding series, may
  be reissued by the Corporation as shares of one or more series of Series
  Preferred Stock other than Series AA Stock.

            (e) Where less than all of the Series AA Stock represented by a
  holder's certificate have been redeemed in accordance with section 5 or
  section 6 hereof, the Corporation shall promptly provide such holder a new
  certificate representing that number of shares of Series AA Stock that remain
  outstanding following such redemption.

          Section 8.  Limitation on Redemption or Purchase.  Unless full
                      ------------------------------------              
  cumulative dividends due on outstanding shares of Series AA Stock have been
  paid or declared and set apart for payment and all prior redemptions pursuant
  to section 6 of Series AA Stock made or provided for, the Corporation shall
  not redeem any Series AA Stock, Dividend Parity Stock or Liquidation Parity
  Stock unless all outstanding shares of Series AA Stock are redeemed, and the
  Corporation shall not purchase or otherwise acquire for value any Series AA
  Stock, Dividend Parity Stock or Liquidation Parity Stock except in

                                     A-54
<PAGE>
 
  accordance with a purchase or exchange offer made simultaneously by the
  Corporation to all holders of record of Series AA Stock and Dividend Parity
  Stock and Liquidation Parity Stock which, considering the annual dividend
  rates and the other relative rights and preferences of such shares, in the
  reasonable opinion of the board of directors (whose determination shall be
  conclusive), will result in fair and equitable treatment among all such
  shares.

          Section 9.  Voting Rights.
                      ------------- 

            (a) Except as expressly provided to the contrary in this resolution
  or as otherwise required by law, the holders of Series AA Stock shall have no
  right to vote at, or to participate in, any meeting of shareholders of the
  Corporation, or to receive any notice of such meeting.

               (b)(1) In the event that (i) dividends upon the Series AA Stock
            shall be in arrears in an amount equal to three full semi-annual
            dividends thereon or (ii) any redemption of Series AA Stock has not
            been made or provided pursuant to section 6 of this resolution, the
            number of directors constituting the full board shall be increased
            by one, and the holders of the Series AA Stock, voting
            noncumulatively separately as a single class together with the
            holders of any other shares of Series Preferred Stock (including,
            without limitation, the holders of the Corporation's Series A and
            Series B Convertible Preferred Stock) having the right to elect
            directors as a class under such circumstances, shall be entitled to
            elect one additional member of the board of directors of the
            Corporation at the next annual meeting of shareholders of the
            Corporation or at a special meeting called as hereinafter provided
            in this section.  Such voting rights of the holders of Series AA
            Stock shall continue until all accumulated and unpaid dividends
            thereon and all redemptions thereof shall have been paid in full,
            whereupon such special voting rights of the holders of Series AA
            Stock shall cease (and the term of the one additional director shall
            thereupon expire and the number of directors constituting the full
            board shall be decreased by one) subject to being again revived from
            time to time upon the recurrence of the conditions described in this
            section as giving rise thereto.

                    (2) At any time when such right of holders of Series AA
            Stock to elect one additional director shall have so vested, the
            Corporation may,

                                     A-55
<PAGE>
 
            and upon the written request of the holders of record of not less
            than 10% of the Series AA Stock then outstanding (or 10% of all
            Series Preferred Stock having the right to vote for such director in
            case holders of shares of other series of Series Preferred Stock
            shall also have the right to elect directors as a class in such
            circumstances) shall, call a special meeting of holders of such
            Series AA Stock (and other series of Series Preferred Stock, if
            applicable) for the election of directors.  In the case of such a
            written request, such special meeting shall be held within 60 days
            after the delivery of such request, and, in either case, at the
            place and upon the notice provided by law and in the bylaws of the
            Corporation; except that the Corporation shall not be required to
            call such a special meeting if such request is received less than
            120 days before the date fixed for the next ensuing annual meeting
            of shareholders of the Corporation.

                    (3) Whenever the number of directors of the Corporation
            shall have been increased by one as provided in this section, the
            number as so increased may thereafter be further increased or
            decreased in such manner as may be permitted by the bylaws of the
            Corporation and without the vote of the holders of Series AA Stock.
            No such action shall impair the right of the holders of Series AA
            Stock to elect and to be represented by one director as provided in
            this section.

                    (4) The one director elected as provided in this section
            shall serve until the next annual meeting of shareholders of the
            Corporation and until his or her respective successor shall be
            elected and qualified or the earlier expiration of his or her term
            as provided in this section.  No such director may be removed
            without the vote or consent of holders of a majority of the shares
            of Series AA Stock (or holders of a majority of shares of Series
            Preferred Stock having the right to vote in the election of such
            director in case holders of shares of other series of Series
            Preferred Stock shall also have the right to elect such director as
            a class).  If, prior to the expiration of the term of any such
            director, a vacancy in the office of such director shall occur, such
            vacancy shall be filled by vote of shareholders at a meeting called
            and held in accordance with paragraph (2) above of this subsection.

                                     A-56
<PAGE>
 
          Section 10.  Restrictions on Certain Corporate Action.
                       ---------------------------------------- 

            (a) Without the affirmative vote of the holders of at least a
  majority of the Series AA Stock at the time outstanding or, if holders of
  other series of Series Preferred Stock (including, without limitation, the
  Corporation's Series A and Series B Convertible Preferred Stock) have the
  right to vote as a class on such matter under the articles of incorporation of
  the Corporation, the holders of at least a majority of Series AA Stock and
  other series of Series Preferred Stock voting as a single class, the
  Corporation shall not:

                    (1) permit to be outstanding any shares of any class or
            series of Senior Stock, or increase the outstanding number of shares
            of any class or series of Senior Stock beyond the number of shares
            permitted in accordance with this section 10; or

                    (2) merge, consolidate, divide or participate in a share
            exchange with any other corporation if any corporation surviving or
            resulting from such merger, consolidation, division or share
            exchange would have after such merger, consolidation, division or
            share exchange any outstanding shares of any class or series of
            Senior Stock in excess of the number of shares of Senior Stock of
            the Corporation permitted to be outstanding immediately preceding
            such merger, consolidation, division or share exchange.

            (b) Without the affirmative vote of the holders of at least a
  majority of the Series AA Stock at the time outstanding, the Corporation shall
  not amend, alter, change or repeal any of the express terms of the Series AA
  Stock.

            (c) At all meetings at which the holders of the Series AA Stock have
  the right to vote under the express provisions of section 9 or this section 10
  (regardless of whether or not holders of any other series of Series Preferred
  Stock have voting rights on such matter), each holder of Series AA Stock shall
  be entitled to one vote or fraction thereof, for each $10.00 or fraction
  thereof, of the involuntary liquidating value represented by the shares of
  Series AA Stock.

          Section 11.  Conversion Rights.
                       ----------------- 

            (a) The holder of any outstanding share or shares of Series AA Stock
  shall have the right at any time or

                                     A-57
<PAGE>
 
  from time to time to convert, subject to the provisions of this section, any
  such share or shares, at the initial conversion price per share of Common
  Stock of $_______/4/, into that number of fully paid and nonassessable shares
  of Common Stock of the Corporation determined by dividing $61.00 by the
  conversion price in effect at the time of such conversion; except that (i)
  such conversion price shall be subject to adjustment upon the happening of
  certain contingencies as provided in subsection (b), (ii) whenever the
  Corporation shall call for redemption any Series AA Stock, the conversion
  rights of the holder thereof shall terminate as to the shares called for
  redemption at the close of business on the business day next preceding the
  redemption date unless default shall be made in the payment of the redemption
  price or in the conversion thereof and (iii) in the event of the liquidation
  of the Corporation, whether voluntary or involuntary, or a consolidation or
  merger of the Corporation with or into any other corporation or a share
  exchange or division, as a result of which consolidation, merger, share
  exchange or division only cash shall be payable or distributable to the
  holders of the Common Stock, the conversion rights of the holders of Series AA
  Stock shall terminate on such date as shall be fixed by the board of
  directors, not less than 30 days after the mailing to such holders of the
  notice required by subsection (g).

            (b) The conversion price shall be subject to adjustment as follows:

                    (1)  If the Corporation shall:

                         (i) pay or make a dividend or distribution on its
                 Common Stock in shares of its capital stock;

                         (ii) subdivide its outstanding shares of Common Stock
                 into a greater number of shares;

                         (iii)  combine its outstanding shares of Common Stock
                 into a smaller number of shares;

--------------------
/4/  The initial conversion price shall be 125% of the average "market price" of
     a share of Common Stock for the ten consecutive business days commencing 3
     business days before the closing date under the Merger Agreement. The
     "market price" for each day shall be the average of the last reported bid
     and asked prices in the over-the-counter market as furnished by the NASDAQ
     National Market System. The initial conversion price, however, may not be
     less than $24.00 nor more than the higher of (i) $36.00 or (ii) such
     average "market price."

                                     A-58
<PAGE>
 
                         (iv) issue to holders of Common Stock by
                 reclassification of its shares of Common Stock or any
                 recapitalization or reorganization any shares of capital stock
                 of the Corporation; or

                         (v)  take any other action having the same effect as 
                 any of the actions described in subparagraphs (i) through (iv);

            then, in each such case, the conversion price in effect immediately
            prior thereto shall be adjusted so that the holder of any share of
            Series AA Stock thereafter surrendered for conversion shall be
            entitled to receive the number of shares of the Corporation which
            such holder would have owned or been entitled to receive after the
            happening of any of such events had such share of Series AA Stock
            been converted immediately prior to the happening thereof.  An
            adjustment made pursuant to this paragraph (1) shall become
            effective retroactively as of the time immediately after the record
            date in those cases specified in subparagraph (i) and shall become
            effective as of the time immediately after the effective date in
            those cases specified in subparagraphs (ii) through (v).

                    (2) If the Corporation shall issue rights or warrants to all
            holders of its Common Stock entitling them (for a period expiring
            within 90 days after the record date mentioned in the last sentence
            of this paragraph) to subscribe for or purchase shares of Common
            Stock at a price per share less than the current market price
            (determined as provided in paragraph (5) of this subsection) per
            share of Common Stock on the business day immediately preceding the
            record date mentioned in the last sentence of this paragraph or, if
            earlier, the date such issuance is given effect for trading
            purposes, the conversion price in effect immediately prior thereto
            shall be adjusted so that the same shall equal the price determined
            by multiplying the conversion price in effect immediately prior
            thereto by a fraction, of which the numerator shall be the number of
            shares of Common Stock outstanding on the date of issuance of such
            rights or warrants (without giving effect to their exercise) plus
            the number of shares which the aggregate exercise price of the total
            number of shares offered for subscription or purchase would purchase
            at such current market price, and of which the denominator shall be
            the number of shares of Common Stock outstanding on the date of
            issuance of

                                     A-59
<PAGE>
 
            such rights or warrants (without giving effect to their exercise)
            plus the number of additional shares of Common Stock offered for
            subscription or purchase.  Such adjustment shall be made whenever
            such rights or warrants are issued and shall become effective
            retroactively as of the time immediately after the record date for
            the determination of shareholders entitled to receive such rights or
            warrants.

                    (3) If the Corporation shall distribute to all holders of
            its Common Stock evidences of its indebtedness or assets (excluding
            cash dividends) or rights or warrants to subscribe for or purchase
            Common Stock (excluding those referred to in paragraph (2)) or other
            securities issued by the Corporation or property of the Corporation,
            then and in each such case the conversion price shall be adjusted so
            that the same shall equal the price determined by multiplying the
            conversion price in effect immediately prior thereto by a fraction,
            of which the numerator shall be the current market price per share
            of the Common Stock on the business day immediately preceding the
            record date mentioned in the last sentence of this paragraph or, if
            earlier, the date such distribution is given effect for trading
            purposes less the then fair market value (as determined in good
            faith by resolution of the board of directors of the Corporation,
            whose determination shall be conclusive) of the portion of the
            assets or evidences of indebtedness so distributed or of such rights
            or warrants applicable to one share of Common Stock, and of which
            the denominator shall be the current market price per share of
            Common Stock on the business day immediately preceding the record
            date mentioned in the last sentence of this paragraph or, if
            earlier, the date such distribution is given effect for trading
            purposes.  Such adjustment shall be made whenever any such
            distribution is made and shall become effective retroactively as of
            the time immediately after the record date for the determination of
            shareholders entitled to receive such distribution.

                    (4) If any such rights or warrants referred to in paragraphs
            (2) and (3) above shall expire without having been exercised, the
            conversion price as theretofore adjusted because of the issue of
            such rights or warrants shall forthwith be readjusted to the
            conversion price which would have been in effect had an adjustment

                                     A-60
<PAGE>
 
            been made on the basis that the only rights or warrants so issued or
            sold were those rights or warrants actually exercised and that with
            respect to any such rights or warrants to subscribe for or purchase
            securities issued by the Corporation, other than Common Stock, or
            property of the Corporation the fair market value thereof shall be
            the fair market value of the rights or warrants actually exercised.

                    (5) For the purpose of any computation under this
            subsection, the current market price per share of Common Stock at
            any date shall be deemed to be the average of the daily closing
            prices for the ten consecutive business days commencing five
            business days before the day in question.  The closing price for
            each day shall be, in the event that the Common Stock is listed on
            any national securities exchange, the last reported sale price
            regular way or, in case no such reported sale takes place on such
            day, the average of the last reported bid and asked prices regular
            way, in either case as reported on the applicable consolidated or
            composite tape for issues traded on the principal national
            securities exchange on which the Common Stock is admitted to
            trading, or, if the Common Stock is not listed or admitted to
            trading on any national securities exchange, the average of the last
            reported bid and asked prices in the over-the-counter market as
            furnished by any national quotation system or, if not available, any
            New York Stock Exchange member firm selected from time to time by
            the Corporation for the purpose.  The term "business day" shall
            include any day on which securities are traded on such exchange or
            in such market.

                    (6) No adjustment in the conversion price shall be required
            unless such adjustment would require an increase or decrease of at
            least one percent; except that any adjustments which by reason of
            this sentence are not required to be made shall be carried forward,
            and taken into account in calculating each subsequent adjustment,
            until made.  All calculations under this subsection shall be made to
            the nearest cent or to the nearest 1/100 of a share as the case may
            be.

                    (7) In determining the number of shares of Common Stock
            outstanding at any particular time, for the purpose of computations
            pursuant to the formula in this subsection there shall be included

                                     A-61
<PAGE>
 
            all Common Stock issuable in respect of any then outstanding scrip
            certificates representing fractional interests with respect to
            Common Stock.

               (c) Notwithstanding anything to the contrary set forth in
  subsection (b), no adjustment of the conversion price shall be made as a
  result of or in connection with the issuance of Common Stock of the
  Corporation pursuant to any dividend reinvestment plan now existing or
  hereafter established by the Corporation for the benefit of holders of Common
  Stock.

               (d)  In the event of any:

                    (1) capital reorganization of the Corporation;

                    (2) merger, consolidation or share exchange of the
            Corporation with or into another corporation;

                    (3)  division of the Corporation; or

                    (4) sale, lease, exchange or other disposition of all or
            substantially all of the property and assets of the Corporation as a
            result of which sale, lease, exchange or other disposition of
            property, other than solely cash, shall be payable or distributable
            in exchange for shares of Common Stock, then, as a condition of such
            reorganization, merger, consolidation, share exchange, division,
            sale, lease, exchange or other disposition, the Corporation or such
            successor or purchasing corporation, as the case may be, shall make
            provision that the holder of each share of Series AA Stock shall
            have the right thereafter to convert such share into the kind and
            amount of stock, securities or assets receivable upon such
            reorganization, merger, consolidation, share exchange, division,
            sale, lease, exchange or other disposition by a holder of the number
            of shares of Common Stock into which such share of Series AA Stock
            might have been converted immediately prior to such reorganization,
            merger, consolidation, share exchange, division, sale, lease,
            exchange or other disposition, subject to adjustments which shall be
            as nearly equivalent as may be practicable to the adjustments
            provided for in subsection (b).  The provisions of this subsection
            shall similarly apply to successive reorganizations, mergers,
            consolidations, share exchanges, divisions, sales, leases, exchanges
            or other dispositions.

                                     A-62
<PAGE>
 
               (e) Subject to the provisions of subsection (b) of section 3
  above, upon conversion of any shares of Series AA Stock, the Corporation shall
  deliver to the holder of the shares, together with the certificates for the
  Common Stock issued upon conversion, payment (but only out of funds legally
  available for the payment of such distributions under 15 Pa.C.S. (S) 1551) for
  all accrued and unpaid cumulative dividends on such shares through the date of
  conversion as determined in accordance with subsection (h) below.

               (f) Whenever the conversion prices shall be adjusted as provided
  in subsection (b), the Corporation, as soon as practicable and in no event
  later than ten business days thereafter, shall file with each transfer agent
  and conversion agent for Series AA Stock a statement, signed by the president,
  any vice president or the treasurer of the Corporation, stating the adjusted
  conversion prices determined as therein provided and setting forth in
  reasonable detail the facts requiring such adjustment, and shall promptly mail
  a copy of such statement to each holder of Series AA Stock at the address of
  such holder then appearing on the record books of the Corporation. Each
  transfer and conversion agent shall be fully protected in relying on such
  statement and shall be under no duty to examine into the truth or accuracy
  thereof. If any question shall at any time arise with respect to the adjusted
  conversion prices, it shall be resolved by a firm of independent public
  accountants selected by the Corporation, who may be the Corporation's
  auditors, and such determination shall be binding upon the Corporation and the
  holders of such shares.

               (g) If the Corporation shall propose:

                    (1) to pay any dividend in stock upon its Common Stock or to
            make any other distribution, other than a cash dividend payable out
            of retained earnings, to the holders of its Common Stock;

                    (2) to offer to the holders of its Common Stock rights to
            subscribe to any additional shares of any class or any other rights
            or options;

                    (3) to effect any reclassification of its Common Stock
            (other than a reclassification involving merely the subdivision or
            combination of outstanding Common Stock), or to effect any capital
            reorganization, or to engage in any merger, consolidation, share
            exchange, division or sale, lease, exchange or other disposition of
            all or substantially all of its property and assets in a

                                     A-63
<PAGE>
 
            transaction in which approval of any holders of the Common Stock or
            Series AA Stock is required; or

                    (4) to liquidate, dissolve or wind-up;

  then, in each such case, the Corporation shall file with each transfer agent
  for Series AA Stock and shall mail to the holders of record of Series AA Stock
  at their respective addresses then appearing on the record books of the
  Corporation notice of such proposed action, such notice to be filed and mailed
  at least ten days, if the proposed action is that referred to in paragraph (1)
  or (2), and at least 30 days, if the proposed action is that referred to in
  paragraph (3) or (4), prior to the record date for the purpose of determining
  holders of the Common Stock entitled to the benefits of the action referred to
  in paragraph (1) or (2) or to vote with respect to the action referred to in
  paragraph (3) or (4) or, if no record date is taken for any such purpose, the
  date of the taking of such proposed action.  Such notice shall specify the
  record date for such stock dividend, distribution of such rights or options,
  or the date on which such reclassification, reorganization, merger,
  consolidation, share exchange, division, sale, lease, exchange or other
  disposition, liquidation, dissolution or winding up shall take place, as the
  case may be, and the date of participation therein by the holders of Common
  Stock if any such date is to be fixed.  If such notice relates to any proposed
  action referred to in paragraph (3) or (4), it shall set forth facts with
  respect thereto as shall be reasonably necessary to inform each transfer agent
  and the holders of such shares as to the effect of such action upon their
  conversion rights.  Failure to file any certificate or notice, or to mail any
  notice, or any defect in any certificate or notice, pursuant to this
  subsection, shall not affect the legality or validity of any adjustment,
  dividend, distribution or right referred to in this subsection.

            (h) In order to convert shares of Series AA Stock into Common Stock
  the holder thereof shall surrender at the office of any transfer or conversion
  agent for the Series AA Stock the certificate or certificates therefor, duly
  endorsed to the Corporation or in blank, and give written notice to the
  Corporation at such office that the holder elects to convert such shares and
  shall state in writing therein the name or names (with addresses) in which
  such holder wishes the certificate or certificates for Common Stock to be
  issued.  Shares of Series AA Stock shall be deemed to have been converted
  immediately prior to the close of business on the date of the receipt by the
  transfer or conversion agent of such certificate or certificates for shares
  for conversion as provided in this subsection, and the person or persons
  entitled to receive the Common Stock

                                     A-64
<PAGE>
 
                                                                      APPENDIX B


                                   
                               September __, 1995      


     The Board of Directors
     Buffalo Valley Telephone Company
     20 South Second Street
     Lewisburg, PA  17837

     Ladies and Gentlemen:

       You have requested our opinion as to the fairness to the common
     shareholders of Buffalo Valley Telephone Company, a Pennsylvania
     corporation ("BVT"), from a financial point of view, of the consideration
     to be paid by C-TEC Corporation, a Pennsylvania corporation ("C-TEC") for
     each share of Common Stock of BVT (the "Shares") pursuant to the Agreement
     and Plan of Merger dated as of May 10, 1995 by and between C-TEC, BVT
     Merger Corporation and BVT (the "Merger Agreement").  Pursuant to the
     Merger Agreement, each of the Shares will be exchanged for either: (A)
     $61.00 in cash ("Cash Consideration"); or (B) one share of $61.00 C-TEC
     Series AA Convertible Preferred Stock (the "C-TEC Series AA Preferred
     Shares") of C-TEC (the "Stock Consideration").

       Snyder & Co., as a customary part of its investment banking business, is
     engaged in the valuation of businesses and their securities in connection
     with mergers and acquisitions, private placements and valuations for
     estate, corporate and other purposes.  We have acted as financial advisor
     to the Board of Directors of BVT in connection with the transactions
     described above and will receive a fee for our services, a significant
     portion of which is contingent upon the consummation of the transaction
     contemplated by the Merger Agreement.

       In connection with this opinion, we have, among other things, (i)
     reviewed the Merger Agreement, (ii) reviewed the terms of the C-TEC Series
     AA Preferred Shares to be issued by C-TEC in the Merger, (iii) reviewed
     certain other documents related to the Merger, including the Proxy
     Statement/Prospectus, (iv) reviewed certain publicly available financial
     information concerning C-TEC and BVT and certain other relevant financial
     and operating data of BVT made available from internal records of BVT, (v)
     held discussions with BVT management concerning BVT's current and future
     business prospects, (vi) held discussions with C-TEC management concerning
     C-TEC's current and future business prospects, (vii) reviewed the reported
     price and trading activity available for the Shares and for the shares of
     C-TEC common stock (which would be issuable upon conversion of the C-TEC C-
     TEC Series AA Preferred Shares), (viii) compared certain financial and
     stock market information for C-TEC and BVT, respectively, with similar
     information for certain comparable companies whose securities are publicly
     traded, (ix) compared the financial terms of the Merger Agreement with
     those of certain recent business combinations in the telecommunications
     industry which we deemed comparable in whole or in part, and (x) performed
     such other studies and analyses and considered such other factors as we
     deemed appropriate.

       We have not independently verified the information described above and
     for purposes of this opinion have assumed the accuracy, completeness and
     fairness thereof.  With respect to information relating to the prospects of
     C-TEC and BVT, we have assumed that such information reflects the best
     currently available estimates and judgments of the managements of C-TEC and
     BVT, respectively, as to the likely future financial performance of C-TEC
     and BVT.  In addition, we have not made an independent evaluation or
     appraisal of the assets or liabilities of C-TEC or BVT, nor have we been
     furnished with any such evaluation or appraisal.  Our opinion is based on
     market, economic and other conditions as they exist and can be evaluated as
     of the date of this letter.  We have assumed for purposes of our opinion
     that the Merger constitutes a tax-free reorganization under Section 368 of
     the Internal Revenue Code.

                                      B-1
<PAGE>
 
       Based upon and subject to the foregoing, it is our opinion that, as of
     the date of this letter, the Cash Consideration and Stock Consideration to
     be paid in the Merger is fair, from a financial point of view, to the
     shareholders of BVT.

                               Very truly yours,

                               SNYDER & COMPANY


                                   
                               By:  W. Lloyd Snyder, III
                                  Principal      

                                      B-2
<PAGE>
 
                                                                      APPENDIX C



                                 PROVISIONS OF
               PENNSYLVANIA BUSINESS CORPORATION LAW RELATING TO
                       DISSENTERS' RIGHTS OF SHAREHOLDERS
                       ----------------------------------

             15 Pa. C.S.A. Sections 1571 through 1580, inclusive. 
<PAGE>
 
     (S) 1571.  Application and effect of subchapter

           (a) General rule.--Except as otherwise provided in subsection (b),
     any shareholder of a business corporation shall have the right to dissent
     from, and to obtain payment of the fair value of his shares in the event
     of, any corporate action, or to otherwise obtain fair value for his shares,
     where this part expressly provides that a shareholder shall have the rights
     and remedies provided in this subchapter. See:
     
           Section 1906(c) (relating to dissenters rights upon special 
            treatment).

           Section 1930 (relating to dissenters rights).
                                                        
           Section 1931(d) (relating to dissenters rights in share exchanges).
                                                                              
           Section 1932(c) (relating to dissenters rights in asset transfers).
                                                                              
           Section 1952(d) (relating to dissenters rights in division).       
                                                                              
           Section 1962(c) (relating to dissenters rights in conversion).     
                                                                              
           Section 2104(b) (relating to procedure).                           
                                                                              
           Section 2324 (relating to corporation option where a restriction on
            transfer of a security is held invalid).                          
                                                                              
           Section 2325(b) (relating to minimum vote requirement).            
                                                                              
           Section 2704(c) (relating to dissenters rights upon election).
                                                                         
           Section 2705(d) (relating to dissenters rights upon renewal of 
            election). 

           Section 2907(a) (relating to proceedings to terminate breach of 
            qualifying conditions).

           Section 7104(b)(3) (relating to procedures).

           (b)     Exceptions.-- 

                   (1) Except as otherwise provided in paragraph (2), the
           holders of the shares of any class or series of shares that, at the
           record date fixed to determine the shareholders entitled to notice of
           and to vote at the meeting at which a plan specified in any of
           section 1930, 1931(d), 1932(c) or 1952(d) is to be voted on, are
           either:
           
                   (i) listed on a national securities exchange; or

                   (ii) held of record by more than 2,000 shareholders;

           shall not have the right to obtain payment of the fair value of any
           such shares under this subchapter.

                   (2) Paragraph (1) shall not apply to and dissenters rights
           shall be available without regard to the exception provided in that
           paragraph in the case of:

                        (i)   Shares converted by a plan if the shares are not
                  converted solely into shares of the acquiring, surviving,
                  new or other corporation or solely into such shares and
                  money in lieu of fractional shares.

                                           C-1
<PAGE>
 
                       (ii)  Shares of any preferred or special class unless    
                  the articles, the plan or the terms of the transaction        
                  entitle all shareholders of the class to vote thereon and     
                  require for the adoption of the plan or the effectuation of   
                  the transaction the affirmative vote of a majority of the     
                  votes cast by all shareholders of the class.                  
                                                                                
                       (iii) Shares entitled to dissenters rights under         
                  section 1906(c) (relating to dissenters rights upon special   
                  treatment).                                                   
                                                                                
                  (3) The shareholders of a corporation that acquires by
          purchase, lease, exchange or other disposition all or substantially   
          all of the shares, property or assets of another corporation by the   
          issuance of shares, obligations or otherwise, with or without         
          assuming the liabilities of the other corporation and with or without 
          the intervention of another corporation or other person, shall not be 
          entitled to the rights and remedies of dissenting shareholders        
          provided in this subchapter regardless of the fact, if it be the      
          case, that the acquisition was accomplished by the issuance of voting 
          shares of the corporation to be outstanding immediately after the     
          acquisition sufficient to elect a majority or more of the directors   
          of the corporation.
           
          (c)     Grant of optional dissenters rights.--The bylaws or a
     resolution of the board of directors may direct that all or a part of the
     shareholders shall have dissenters rights in connection with any corporate
     action or other transaction that would otherwise not entitle such
     shareholders to dissenters rights.

          (d)     Notice of dissenters rights.--Unless otherwise provided by
     statute, if a proposed corporate action that would give rise to dissenters
     rights under this subpart is submitted to a vote at a meeting of
     shareholders, there shall be included in or enclosed with the notice of
     meeting:
     
                    (1) a statement of the proposed action and a statement that
               the shareholders have a right to dissent and obtain payment of
               the fair value of their shares by complying with the terms of
               this subchapter; and

                    (2) a copy of this subchapter.

          (e)     Other statutes.--The procedures of this subchapter shall also
     be applicable to any transaction described in any statute other than this
     part that makes reference to this subchapter for the purpose of granting
     dissenters rights.

          (f)     Certain provisions of articles ineffective.--This subchapter
     may not be relaxed by any provision of the articles.
     
          (g)     Cross references.--See sections 1105 (relating to restriction
     on equitable relief), 1904 (relating to de facto transaction doctrine
     abolished) and 2512 (relating to dissenters rights procedure).


     (S) 1572.  Definitions

          The following words and phrases when used in this subchapter shall
     have the meanings given to them in this section unless the context clearly
     indicates otherwise:

          "Corporation."  The issuer of the shares held or owned by the
     dissenter before the corporate action or the successor by merger,
     consolidation, division, conversion or otherwise of that issuer. A plan of
     division may designate which of the resulting corporations is the successor
     corporation for the purposes of this subchapter. The successor corporation
     in a division shall have sole responsibility for payments to dissenters and
     other liabilities under this subchapter except as otherwise provided in the
     plan of division.

                                      C-2
<PAGE>
 
          "Dissenter."  A shareholder or beneficial owner who is entitled to and
     does assert dissenters rights under this subchapter and who has performed
     every act required up to the time involved for the assertion of those
     rights.

          "Fair value."  The fair value of shares immediately before the
     effectuation of the corporate action to which the dissenter objects, taking
     into account all relevant factors, but excluding any appreciation or
     depreciation in anticipation of the corporate action.

          "Interest."  Interest from the effective date of the corporate action
     until the date of payment at such rate as is fair and equitable under all
     the circumstances, taking into account all relevant factors, including the
     average rate currently paid by the corporation on its principal bank loans.


     (S) 1573.  Record and beneficial holders and owners

          (a)     Record holders of shares.--A record holder of shares of a
     business corporation may assert dissenters rights as to fewer than all of
     the shares registered in his name only if he dissents with respect to all
     the shares of the same class or series beneficially owned by any one person
     and discloses the name and address of the person or persons on whose behalf
     he dissents. In that event, his rights shall be determined as if the shares
     as to which he has dissented and his other shares were registered in the
     names of different shareholders.

          (b)     Beneficial owners of shares.--A beneficial owner of shares of
     a business corporation who is not the record holder may assert dissenters
     rights with respect to shares held on his behalf and shall be treated as a
     dissenting shareholder under the terms of this subchapter if he submits to
     the corporation not later than the time of the assertion of dissenters
     rights a written consent of the record holder. A beneficial owner may not
     dissent with respect to some but less than all shares of the same class or
     series owned by the owner, whether or not the shares so owned by him are
     registered in his name.


     (S) 1574.  Notice of intention to dissent

          If the proposed corporate action is submitted to a vote at a meeting
     of shareholders of a business corporation, any person who wishes to dissent
     and obtain payment of the fair value of his shares must file with the
     corporation, prior to the vote, a written notice of intention to demand
     that he be paid the fair value for his shares if the proposed action is
     effectuated, must effect no change in the beneficial ownership of his
     shares from the date of such filing continuously through the effective date
     of the proposed action and must refrain from voting his shares in approval
     of such action.  A dissenter who fails in any respect shall not acquire any
     right to payment of the fair value of his shares under this subchapter.
     Neither a proxy nor a vote against the proposed corporate action shall
     constitute the written notice required by this section.


     (S) 1575.  Notice to demand payment

          (a)     General rule.--If the proposed corporate action is approved by
     the required vote at a meeting of shareholders of a business corporation,
     the corporation shall mail a further notice to all dissenters who gave due
     notice of intention to demand payment of the fair value of their shares and
     who refrained from voting in favor of the proposed action. If the proposed
     corporate action is to be taken without a vote of shareholders, the
     corporation shall send to all shareholders who are entitled to dissent and
     demand payment of the fair value of their shares a notice of the adoption
     of the plan or other corporate action. In either case, the notice shall:

                  (1) State where and when a demand for payment must be sent and
          certificates for certificated shares must be deposited in order to
          obtain payment.

                                      C-3
<PAGE>
 
                  (2) Inform holders of uncertificated shares to what extent
          transfer of shares will be restricted from the time that demand for
          payment is received.

                  (3) Supply a form for demanding payment that includes a
          request for certification of the date on which the shareholder, or the
          person on whose behalf the shareholder dissents, acquired beneficial
          ownership of the shares.

                  (4) Be accompanied by a copy of this subchapter.

          (b) Time for receipt of demand for payment.--The time set for receipt
     of the demand and deposit of certificated shares shall be not less than 30
     days from the mailing of the notice.


     (S) 1576.  Failure to comply with notice to demand payment, etc.

          (a) Effect of failure of shareholder to act.--A shareholder who fails
     to timely demand payment, or fails (in the case of certificated shares) to
     timely deposit certificates, as required by a notice pursuant to section
     1575 (relating to notice to demand payment) shall not have any right under
     this subchapter to receive payment of the fair value of his shares.

          (b) Restriction on uncertificated shares.--If the shares are not
     represented by certificates, the business corporation may restrict their
     transfer from the time of receipt of demand for payment until effectuation
     of the proposed corporate action or the release of restrictions under the
     terms of section 1577(a) (relating to failure to effectuate corporate
     action).

          (c) Rights retained by shareholder.--The dissenter shall retain all
     other rights of a shareholder until those rights are modified by
     effectuation of the proposed corporate action.


     (S) 1577.  Release of restrictions or payment for shares

          (a) Failure to effectuate corporate action.--Within 60 days after the
     date set for demanding payment and depositing certificates, if the business
     corporation has not effectuated the proposed corporate action, it shall
     return any certificates that have been deposited and release uncertificated
     shares from any transfer restrictions imposed by reason of the demand for
     payment.

          (b) Renewal of notice of demand payment.--When uncertificated shares
     have been released from transfer restrictions and deposited certificates
     have been returned, the corporation may at any later time send a new notice
     conforming to the requirements of section 1575 (relating to notice to
     demand payment), with like effect.

          (c) Payment of fair value of shares.--Promptly after effectuation of
     the proposed corporate action, or upon timely receipt of demand for payment
     if the corporate action has already been effectuated, the corporation shall
     either remit to dissenters who have made demand and (if their shares are
     certificated) have deposited their certificates the amount that the
     corporation estimates to be the fair value of the shares, or give written
     notice that no remittance under this section will be made.  The remittance
     or notice shall be accompanied by:

               (1) The closing balance sheet and statement of income of the
          issuer of the shares held or owned by the dissenter for a fiscal year
          ending not more than 16 months before the  date of remittance or
          notice together with the latest available interim financial
          statements.


                                      C-4
<PAGE>
 
               (2) A statement of the corporation's estimate of the fair value
          of the shares.

               (3) A notice of the right of the dissenter to demand payment or
          supplemental payment, as the case may be, accompanied by a copy of
          this subchapter.

          (d)     Failure to make payment.--If the corporation does not remit
     the amount of its estimate of the fair value of the shares as provided by
     subsection (c), it shall return any certificates that have been deposited
     and release uncertificated shares from any transfer restrictions imposed by
     reason of the demand for payment. The corporation may make a notation on
     any such certificate or on the records of the corporation relating to any
     such uncertificated shares that such demand has been made. If shares with
     respect to which notation has been made shall be transferred, each new
     certificate issued therefor or the records relating to any transferred
     uncertificated shares shall bear a similar notation, together with the name
     of the original dissenting holder or owner of such shares. A transferee of
     such shares shall not acquire by such transfer any rights in the
     corporation other than those that the original dissenter had after making
     demand for payment of their fair value.


     (S) 1578.  Estimate by dissenter of fair value of shares

          (a)     General rule.--If the business corporation gives notice of its
     estimate of the fair value of the shares, without remitting such amount, or
     remits payment of its estimate of the fair value of a dissenter's shares as
     permitted by section 1577(c) (relating to payment of fair value of shares)
     and the dissenter believes that the amount stated or remitted is less than
     the fair value of his shares, he may send to the corporation his own
     estimate of the fair value of the shares, which shall be deemed a demand
     for payment of the amount or the deficiency.

          (b)     Effect or failure to file estimate.--Where the dissenter
     does not file his own estimate under subsection (a) within 30 days after
     the mailing by the corporation of its remittance or notice, the dissenter
     shall be entitled to no more than the amount stated in the notice or
     remitted to him by the corporation.


     (S) 1579.  Valuation proceedings generally

          (a)     General rule.--Within 60 days after the latest of:

               (1) effectuation of the proposed corporate action;

               (2) timely receipt of any demands for payment under section 1575
          (relating to notice to demand payment); or

               (3) timely receipt of any estimates pursuant to section 1578
          (relating to estimate by dissenter of fair value of shares);

     if any demands for payment remain unsettled, the business corporation may
     file in court an application for relief requesting that the fair value of
     the shares be determined by the court.

          (b)     Mandatory joinder of dissenters.--All dissenters, wherever
     residing, whose demands have not been settled shall be made parties to the
     proceeding as in an action against their shares.  A copy of the application
     shall be served on each such dissenter.  If a dissenter is a nonresident,
     the copy may be served on

                                      C-5
<PAGE>
 
     him in the manner provided or prescribed by or pursuant to 42 Pa.C.S. Ch.
     53 (relating to bases of jurisdiction and interstate and international
     procedure)./1/



          (c)     Jurisdiction of the court.--The jurisdiction of the court
     shall be plenary and exclusive. The court may appoint an appraiser to
     receive evidence and recommend a decision on the issue of fair value. The
     appraiser shall have such power and authority as may be specified in the
     order of appointment or in any amendment thereof.

          (d)     Measure of recovery.--Each dissenter who is made a party shall
     be entitled to recover the amount by which the fair value of his shares is
     found to exceed the amount, if any, previously remitted, plus interest.

          (e)     Effect of corporation's failure to file application.--If the
     corporation fails to file an application as provided in subsection (a), any
     dissenter who made a demand and who has not already settled his claim
     against the corporation may do so in the name of the corporation at any
     time within 30 days after the expiration of the 60-day period. If a
     dissenter does not file an application within the 30-day period, each
     dissenter entitled to file an application shall be paid the corporation's
     estimate of the fair value of the shares and no more, and may bring an
     action to recover any amount not previously remitted.


     (S) 1580.  Costs and expenses of valuation proceedings

          (a)     General rule.--The costs and expenses of any proceeding under
     section 1579 (relating to valuation proceedings generally), including the
     reasonable compensation and expenses of the appraiser appointed by the
     court, shall be determined by the court and assessed against the business
     corporation except that any part of the costs and expenses may be
     apportioned and assessed as the court deems appropriate against all or some
     of the dissenters who are parties and whose action in demanding
     supplemental payment under section 1578 (relating to estimate by dissenter
     of fair value of shares) the court finds to be dilatory, obdurate,
     arbitrary, vexatious or in bad faith.

          (b)     Assessment of counsel fees and expert fees where lack of good
     faith appears.--Fees and expenses of counsel and of experts for the
     respective parties may be assessed as the court deems appropriate against
     the corporation and in favor of any or all dissenters if the corporation
     failed to comply substantially with the requirements of this subchapter and
     may be assessed against either the corporation or a dissenter, in favor of
     any other party, if the court finds that the party against whom the fees
     and expenses are assessed acted in bad faith or in a dilatory, obdurate,
     arbitrary or vexatious manner in respect to the rights provided in this
     subchapter.

          (c)     Award of fees for benefits to other dissenters.--If the court
     finds that the services of counsel for any dissenter were of substantial
     benefit to other dissenters similarly situated and should not be assessed
     against the corporation, it may award to those counsel reasonable fees to
     be paid out of the amounts awarded to the dissenters who were benefited.

------------------------
/1/42 Pa.C.S.A. (S) 5301 et. seq.

                                      C-6
<PAGE>
 
                                                                      APPENDIX D


                                   
                               September __, 1995      


     C-TEC Corporation
     105 Carnegie Center
     Princeton, New Jersey  08540

          Re:  Agreement and Plan of Merger among Buffalo Valley Telephone
               Company,
               C-TEC Corporation, and BVT Merger Corporation
               -----------------------------------------------------------

     Gentlemen:

          We have acted as counsel to C-TEC Corporation, a Pennsylvania
     corporation ("C-TEC"), in connection with the proposed merger (the
     "Merger") of Buffalo Valley Telephone Company, a Pennsylvania corporation
     ("BVT"), with and into BVT Merger Corporation, a Pennsylvania corporation
     ("Merger Sub"), pursuant to the terms of the Agreement and Plan of Merger
     among BVT, C-TEC, and Merger Sub dated as of May 10, 1995 (the "Merger
     Agreement"), and as further described in the Registration Statement on Form
     S-4 to be filed by C-TEC with the Securities and Exchange Commission (the
     "Registration Statement").

          This opinion is being rendered pursuant to your request and in
     accordance with the requirements of Form S-4 and Section 5.12(a) of the
     Merger Agreement.  All capitalized terms, unless otherwise specified, have
     the meaning assigned to them in the Registration Statement.
         
          In rendering the opinion set forth below, we have relied upon certain
     written representations and covenants of C-TEC and of BVT ("Representation
     Certificates"), as well as those representations set forth in Sections 2.25
     and 3.12 of the Merger Agreement.  In connection with this opinion, we have
     examined and are familiar with originals or copies, certified or otherwise
     identified to our satisfaction, of (i) the Merger Agreement, (ii) the
     Representation Certificates, (iii) the Registration Statement, and (iv)
     such other documents as we have deemed necessary or appropriate in order to
     enable us to render the opinion below.  In our examination, we have assumed
     the genuineness of all signatures, the legal capacity of all natural
     persons, the authenticity of all documents submitted to us as originals,
     the conformity to original documents of all documents submitted to us as
     certified, conformed or photostatic copies, and the authenticity of the
     originals of such copies.      

          In rendering our opinion, we have considered the applicable provisions
     of the Internal Revenue Code of 1986, as amended (the "Code"), Treasury
     Regulations, pertinent judicial authorities, interpretive rulings of the
     Internal Revenue Service and such other authorities as we have considered
     relevant.

          Based upon and subject to the foregoing, and based upon our reliance
     on the accuracy of the representations set forth in the Merger Agreement
     and Representation Certificates and subject to the assumptions and
     qualifications set forth herein, we are of the opinion that:

                                      D-1
<PAGE>
 
     C-TEC Corporation
     September __, 1995
     Page 2 

   
          1.   The Merger will, under current law, constitute a tax-free
     reorganization under Section 368(a) of the Code.

          2.   C-TEC, Merger Sub, and BVT will each be a party to the
     reorganization within the meaning of Section 368(b) of the Code.

          As a tax-free reorganization, the Merger will have the following
     Federal income tax consequences for BVT shareholders, BVT, and C-TEC:

          3.   No gain or loss will be recognized by BVT (or by Merger Sub by
     reason of being the successor to BVT) by reason of the Merger.
              
          4.   No gain or loss will be recognized by C-TEC by reason of its
     issuance of C-TEC Series AA Preferred Shares pursuant to Section 1032 of
     the Code.      

          5.   The gain, if any, realized by a holder of BVT Common Shares upon
     receipt of shares of C-TEC Series AA Preferred Shares and/or cash in
     exchange for BVT Common Shares pursuant to the Merger will be recognized
     but not in excess of the amount of cash received, and no loss will be
     recognized by those holders of BVT Common Shares who exchange their BVT
     Common Shares solely for shares of C-TEC Series AA Preferred Shares.

          6.   The basis of the C-TEC Series AA Preferred Shares to be received
     by a holder of BVT Common Shares will be, in each instance, the same as the
     basis of the BVT Common Shares surrendered in exchange therefor and the
     holding period of the C-TEC Series AA Preferred Shares to be received by a
     holder of BVT Common Shares will include the period during which the BVT
     Common Shares surrendered in exchange therefor were held, provided the BVT
     Common Shares were held as a capital asset by such BVT shareholder at the
     Effective Time.
          
          The opinions expressed in this opinion letter are limited to the
     matters set forth herein and no other opinions should be inferred beyond
     those expressly stated.  Accordingly, except as expressly set forth above,
     we express no opinion as to the tax consequences to any party, whether
     Federal, state, local or foreign, of the Merger or of any transactions
     related to the Merger or contemplated by the Merger Agreement or the
     Registration Statement.  This opinion letter is given as of the date
     hereof.  We assume no obligation to update or supplement this opinion to
     reflect facts or circumstances which may hereafter come to our attention or
     any changes in laws which may hereafter occur.      

          This opinion is being furnished only to you in connection with the
     Merger and solely for your benefit in connection therewith and may not be
     used or relied upon for any other purpose and may not be circulated, quoted
     or otherwise referred to for any purpose without our express written
     consent.

          Notwithstanding the foregoing, we hereby consent to the use of this
     opinion as Appendix D to the proxy statement/prospectus forming a part of
     the Registration Statement.  We also consent to all references to our firm
     in the Registration Statement.

                                         Very truly yours,


                                         Swidler & Berlin, Chartered


                                      D-2
<PAGE>
 
                                    PART II

                     INFORMATION NOT REQUIRED IN PROSPECTUS

     Item 20.  Indemnification of Directors and Officers


       Sections 1741 and 1742 of the Pennsylvania Business Corporation Law of
     1988, as amended (the "PBCL"), provide that a business corporation may
     indemnify directors and officers against liabilities that they may incur as
     such provided that the particular person acted in good faith and in a
     manner he or she reasonably believed to be in, or not opposed to, the best
     interests of the corporation, and, with respect to any criminal proceeding,
     had no reasonable cause to believe his or her conduct was unlawful.  In the
     case of actions against a director or officer by or in the right of the
     corporation, the power to indemnify extends only to expenses (not judgments
     and amounts paid in settlement) and such power generally does not exist if
     the person otherwise entitled to indemnification shall have been adjudged
     to be liable to the corporation unless it is judicially determined that,
     despite the adjudication of liability but in view of all the circumstances
     of the case, the person is fairly and reasonably entitled to
     indemnification for specified expenses.  Under Section 1743 of the PBCL,
     the corporation is required to indemnify directors and officers against
     expenses they may incur in defending actions against them in such
     capacities if they are successful on the merits or otherwise in the defense
     of such actions.  Under Section 1745 of the PBCL, a corporation may pay the
     expenses of a director or officer incurred in defending an action or
     proceeding in advance of the final disposition thereof upon receipt of an
     undertaking from such person to repay the amounts advanced unless it is
     ultimately determined that such person is entitled to indemnification from
     the corporation.

       Section 1746 of the PBCL grants a corporation broad authority to
     indemnify its directors, officers and other agents for liabilities and
     expenses incurred in such capacity, except in circumstances where the act
     or failure to act giving rise to the claim for indemnification is
     determined by a court to have constituted willful misconduct or
     recklessness.  Pursuant to the authority of Section 1746 of the PBCL, the
     C-TEC Bylaws provide that in connection with any action, suit or proceeding
     in which a person may be involved by reason of being or having been a
     director, officer, employee or agent of C-TEC, the directors and officers
     of C-TEC shall be indemnified to the fullest extent permitted by
     Pennsylvania Law.

       As authorized by Section 1745 of the PBCL, C-TEC is required to pay the
     expenses of a director or officer incurred in defending an action or
     proceeding in advance of the final disposition thereof upon receipt of an
     undertaking from such person to repay the amounts advanced unless it is
     ultimately determined that such person is entitled to indemnification from
     C-TEC.

       As authorized by Section 1747 of the PBCL and Article IV of C-TEC's
     Bylaws, C-TEC maintains, on behalf of its directors and officers, insurance
     protection against certain liabilities arising out of the discharge of
     their duties, as well as insurance covering C-TEC for indemnification
     payments made to its directors and officers for certain liabilities.  The
     premiums for such insurance are paid by C-TEC.


                                     II-1
<PAGE>
 
     Item 21. Exhibits and Financial Statement Schedules
 
(a) Exhibits:

<TABLE>      
<CAPTION> 
Exhibit  
Number    Description
--------  ----------- 
<C>       <S>
 2.1      Merger Agreement, dated as of May 10, 1995, by and among C-TEC, BVT
          and BVT Merger Corporation is Appendix A to the Proxy
          Statement/Prospectus included in Part I and is incorporated herein by
          reference.
 3.1      Articles of Incorporation of C-TEC. (1)
 3.2      By-laws of C-TEC. (2)
 4.1      Resolution of the C-TEC Board of Directors establishing the C-TEC
          Series AA Preferred Shares is contained as Exhibit A to the Merger
          Agreement which is Appendix A to the Proxy Statement/Prospectus
          included in Part I and is incorporated herein by reference.
 5.1*     Opinion of Raymond B. Ostroski, Esquire, regarding legality of the
          C-TEC Series AA Preferred Shares being registered.
 8.1*     Opinion of Swidler & Berlin regarding tax matters is Appendix D to
          the Proxy Statement/Prospectus included in Part I and is incorporated
          herein by reference.
23.1*     Consent of Raymond B. Ostroski, Esquire, (included in opinion filed
          as Exhibit 5.1 hereto).
23.2*     Consent of Swidler & Berlin (included in its opinion attached as
          Appendix D to the Proxy Statement/Prospectus included in Part I and
          is incorporated herein by reference).
23.3**    Consent of Coopers & Lybrand L.L.P. regarding C-TEC.
23.4**    Consent of William P. Maslo regarding BVT.
23.5**    Consent of Adams & Associates, P.C. regarding Twin County.
23.6*     Consent of Snyder & Company.
23.7**    Consent of Lebrija Alvarez y Cia., S.C. regarding Megacable.
24.6*     Powers of Attorney (included on the signature page).
99.1**    Form of BVT Proxy.
          ----------------------------------------------------------------------
</TABLE>      
    
* Previously filed.
**Filed herewith.     
(1)  Incorporated herein by reference to Exhibit 3(a) to C-TEC's Annual
     Report on Form 10-K for the year ended December 31, 1986.
(2)  Incorporated herein by reference to Exhibit 3(b) to C-TEC's Annual
     Report on Form 10-K for the year ended December 31, 1993.

(b)Financial Statement Schedules:


                                     II-2
<PAGE>
 
     None.


     Item 22.  Undertakings

     (1)   The undersigned registrant hereby undertakes:

     (a)   To file, during any period in which offers or sales are being made, a
           post-effective amendment to this registration statement:

     (i)   To include any prospectus required by section 10(a)(3) of the
           Securities Act of 1933;

     (ii)  To reflect in the prospectus any facts or events arising after the
           effective date of the registration statement (or the most recent 
           post-effective amendment thereof) which, individually or in the
           aggregate, represent a fundamental change in the information set
           forth in the registration statement;

     (iii) To include any material information with respect to the plan of
           distribution not previously disclosed in the registration statement
           or any material change to such information in the registration
           statement.

     (b)   That, for the purpose of determining any liability under the
           Securities Act of 1933, each such post-effective amendment shall be
           deemed to be a new registration statement relating to the securities
           offered therein, and the offering of such securities at that time
           shall be deemed to be the initial bona fide offering thereof.

     (c)   To remove from registration by means of a post-effective amendment
           any of the securities being registered which remain unsold at the
           termination of the offering.
 
     (2)   The undersigned registrant hereby undertakes to respond to requests
           for information that is incorporated by reference into the prospectus
           pursuant to Items 4, 10(b), 11, or 13 of this Form, within one
           business day of receipt of such request, and to send the incorporated
           documents by first class mail or other equally prompt means.  This
           includes information contained in documents filed subsequent to the
           effective date of the registration statement through the date of
           responding to the request.

     (3)   The undersigned registrant hereby undertakes to supply by means of a
           post-effective amendment all information concerning a transaction,
           and the company being acquired involved therein, that was not the
           subject of and included in the registration statement when it became
           effective.

     (4)   The undersigned registrant hereby undertakes that, for purposes of
           determining any liability under the Securities Act of 1933, each
           filing of the registrant's annual report pursuant to section 13(a) or
           section 15(d) of the Securities Exchange Act of 1934 (and, where
           applicable, each filing of an employee benefit plan's annual report
           pursuant to section 15(d) of the Securities Exchange Act of 1934)
           that is incorporated by reference in the registration statement shall
           be deemed to be a new registration statement relating to the
           securities offered therein, and the offering of such securities at
           that time shall be deemed to be the initial bona fide offering
           thereof.

     (5)   Insofar as indemnification for liabilities arising under the
           Securities Act of 1933 may be permitted to directors, officers and
           controlling persons of the registrant pursuant to the foregoing
           provisions, or otherwise, the registrant has been advised that in the
           opinion of the Securities and Exchange Commission such
           indemnification is against public policy as expressed in the Act and
           is, therefore, unenforceable. In the event that a claim for
           indemnification against such liabilities (other than the payment by
           the registrant of expenses incurred or paid by a director, officer or
           controlling person of the registrant in the successful defense of any
           action, suit or proceeding) is asserted by such director, officer or
           controlling person in connection with the securities being
           registered, the registrant will, unless in the opinion of its counsel
           the matter has been settled by controlling precedent, submit to a
           court of

                                     II-3
<PAGE>
 
           appropriate jurisdiction the question whether such indemnification by
           it is against public policy as expressed in the Act and will be
           governed by the final adjudication of such issue.

     (6)   The undersigned registrant hereby undertakes that:

     (a)   For purposes of determining any liability under the Securities Act of
           1933, the information omitted from the prospectus filed as part of
           this registration statement in reliance upon Rule 430A and contained
           in a form of prospectus filed by the registrant pursuant to Rule
           424(b)(1) or (4) or 497(h) under the Securities Act shall be deemed
           to be part of this registration statement as of the time it was
           declared effective.

     (b)   For the purpose of determining any liability under the Securities Act
           of 1933, each post-effective amendment that contains a form of
           prospectus shall be deemed to be a new registration statement
           relating to the securities offered therein, and the offering of such
           securities at that time shall be deemed to be the initial bona fide
           offering thereof.

                                     II-4
<PAGE>
 
                                   SIGNATURES
               
          Pursuant to the requirements of the Securities Act of 1933, as
     amended, the registrant has duly caused this Amendment No. 1 to its
     Registration Statement to be signed on its behalf by the undersigned,
     thereunto duly authorized, in Princeton, New Jersey on September 8, 1995.
           
                                       C-TEC CORPORATION
 
 
                                       By:  /s/ David C. McCourt
                                          -------------------------
                                          David C. McCourt
                                          Chairman and Chief Executive Officer
 
          Signature                        Title                    Date
          ---------                        -----                    ----        
                                                                    
 /s/ David C. McCourt           Chairman and Chief Executive   September 8, 1995
------------------------------  Officer and a Director                          
  David C. McCourt                 

                                                                   
 /s/ Michael J. Mahoney         President and Chief Operating  September 8, 1995
------------------------------  Officer and a Director                          
  Michael J. Mahoney               

                                                                   
 /s/ Bruce C. Godfrey           Executive Vice President and   September 8, 1995
------------------------------  Chief Financial Officer                         
  Bruce C. Godfrey                 

   
              *                 Director                       September 8, 1995
------------------------------                                                  
       James Q. Crowe

    
              *                 Director                       September 8, 1995
------------------------------                                                  
  Stuart E. Graham
     
              *                 Director                       September 8, 1995
------------------------------                                                  
  Frank M. Henry
     
              *                 Director                       September 8, 1995
------------------------------                                                  
  Richard R. Jaros
     
              *                 Director                       September 8, 1995
------------------------------                                                  
  Robert E. Julian
     
              *                 Director                       September 8, 1995
------------------------------                                                  
  Daniel E. Knowles


                                     S - 1
<PAGE>
 
     
              *                       Director                 September 8, 1995
------------------------------                                                  
  David C. Mitchell                          
                                             
              *                       Director                 September 8, 1995
------------------------------                                                  
  Eugene Roth                                
                                             
              *                       Director                 September 8, 1995
------------------------------                                                  
  Walter Scott, Jr.                          
                                             
              *                       Director                 September 8, 1995
------------------------------                                                  
  Thomas C. Stortz
     
* By:  /s/ Raymond B. Ostroski        Dated:  September 8, 1995
     -------------------------
     Raymond B. Ostroski
     Attorney-in-Fact      

                                     S - 2

<PAGE>
 
                                                                     EXHIBIT 5.1
<PAGE>
 
                                 August 4, 1995



     C-TEC Corporation
     105 Carnegie Center
     Princeton, New Jersey  08540

          Re:  C-TEC Corporation (the "Company) and Buffalo Valley
               Telephone Company ("BVT") Registration Statement on Form S-4
               ------------------------------------------------------------

     Gentlemen:

          As Executive Vice President and General Counsel, I am counsel for the
     Company, a Pennsylvania corporation, in connection with the preparation of
     a registration statement on Form S-4 (the "Registration Statement") filed
     with the Securities and Exchange Commission under the Securities Act of
     1933 as amended (the "Act"), relating to the proposed Agreement and Plan of
     Merger dated May 10, 1995 ("Merger Agreement") by and among the Company,
     BVT and BVT Merger Corporation, a wholly owned subsidiary of the Company
     whereby the Company will offer up to 452,000 shares of Company Series AA
     Convertible Preferred Stock, par value $61.00 per share to the BVT
     shareholders under the Merger Agreement.  In connection thereto, I have
     reviewed (a) the Registration Statement; (b) the Company's Articles of
     Incorporation and By-laws; and (c) a copy of the Merger Agreement.  My
     opinion, as set forth below is limited to the Pennsylvania Business
     Corporation Law of 1988, as amended.

          In my opinion, the issuance of the shares of Company Series AA
     Convertible Preferred Stock in connection with the Merger Agreement will be
     legal and enforceable.  This opinion is conditioned upon approval of the
     following proposals by the shareholders of the Company, as set forth in the
     Company's Proxy Statement dated August 4, 1995:

               (a) amendment of the Company's Articles of Incorporation (i) to
               increase the authorized number of shares of C-TEC Common Stock
               from 35,000,000 to 85,000,000, (ii) to increase the authorized
               number of shares of C-TEC Class B Stock from 8,753,203 to
               15,000,000 and (iii) authorize a class of 25,000,000 shares of
               Company Preferred Stock, and

               (b) approval of the issuance of Preferred Stock of the Company in
               the merger of BVT into a subsidiary of the Company.

          I hereby consent to the use of this opinion as an exhibit to the
     Registration Statement.  The opinion expressed herein is for the sole
     benefit of, and may be relied upon, only by the Company.


                                         Very truly yours,



                                         Raymond B. Ostroski

<PAGE>
 
                                                                    EXHIBIT 23.3
<PAGE>
 
                       CONSENT OF INDEPENDENT ACCOUNTANTS


         
     We consent to the incorporation by reference in this registration statement
     of C-TEC Corporation on Form S-4 (registration no. 33-61597) of our report
     dated March 10, 1995, on our audits of the consolidated financial
     statements and financial statement schedules of C-TEC Corporation and
     subsidiaries as of December 31, 1994 and 1993 and for the years ended
     December 31, 1994, 1993 and 1992.  We also consent to the reference to our
     Firm under the caption "Experts."      



                                              COOPERS & LYBRAND L.L.P

                                                  
                                              2400 Eleven Penn Center
                                              Philadelphia, Pennsylvania
                                              September 7, 1995      

<PAGE>
 
                                                                    EXHIBIT 23.4
<PAGE>
 
                         CONSENT OF INDEPENDENT AUDITOR


         
     I hereby consent to the use in this Registration Statement on Form S-4
     (registration no. 33-61597) of C-TEC Corporation of my independent
     auditor's reports (i) dated February 24, 1995 on my audit of the financial
     statements of Buffalo Valley Telephone Company as of December 31, 1994 and
     1993 and the years ended December 31, 1994 and 1993, and (ii) dated
     February 17, 1994 on my audit of the financial statements of Buffalo Valley
     Telephone Company as of December 31, 1993 and 1992 and the years ended
     December 31, 1993 and 1992.  I also consent to the reference to me under
     the caption "Experts."      


                                                  
                                              William R. Maslo
                                              Reading, Pennsylvania
                                              September 7, 1995      

<PAGE>
 
                                                                    EXHIBIT 23.5
<PAGE>
 
                       CONSENT OF INDEPENDENT ACCOUNTANTS


         
     We consent to the incorporation by reference in this Registration Statement
     of C-TEC Corporation on Form S-4 (registration no. 33-61597) of our report
     dated February 25, 1995, on our audits of the financial statements of Twin
     County Trans Video, Inc. as of October 31, 1994 and 1993, and for the years
     ended October 31, 1994 and 1993, which report is included in C-TEC
     Corporation's definitive Proxy Statement dated August 4, 1995.  We also
     consent to the reference to our firm under the caption "Experts".      



     Adams & Associates, P.C.


         
     Edward W. Adams, CPA
     Managing Director
     September 7, 1995      

<PAGE>
 
                                                                    EXHIBIT 23.6
<PAGE>
 
                          CONSENT OF SNYDER & COMPANY



     We hereby consent to the inclusion of our opinion as Appendix B to the
     Proxy Statement/Prospectus filed as part of this Registration Statement on
     Form S-4 of C-TEC Corporation.  In giving such consent, we do not hereby
     admit that we come within the category of persons whose consent is required
     under Section 7 of the Securities Act of 1933 or the rules and regulations
     of the Securities and Exchange Commission thereunder.



                                              SNYDER & COMPANY



                                              W. Lloyd Snyder
                                              Principal
                                              August 4, 1995

<PAGE>
 
                                                                        
                                                                    EXHIBIT 23.7
                                                                         
<PAGE>
 
    
                        CONSENT OF INDEPENDENT ACCOUNTS


     We consent to the incorporation by reference in this registration statement
     of C-TEC Corporation on Form S-4 (registration no. 33-61597) of our report
     dated February 22,  1995, on our audits of the consolidated financial
     statements (i) of Megacable, S.A. de C.V. and subsidiaries as of December
     31, 1994 and 1993 and for the year ended December 31, 1994, and the six
     month period ended December 31, 1993; and (ii) of Cable Control Sinaloa,
     S.A. de C.V. and Cable Control de Sonora, S.A. de C.V. (Predecessor) for
     the six month period ended June 30, 1993.  We also consent to the reference
     to our Firm under the caption "Experts."



     LEBRIJA ALVAREZ y CIA., S.C.



     Roberto Escobedo Anzures, CPA
     Partner
     September 7, 1995      

<PAGE>
 
                                                                    EXHIBIT 99.1
<PAGE>
 
 
 
                                                                 REVOCABLE PROXY
                        BUFFALO VALLEY TELEPHONE COMPANY
 
                        SPECIAL MEETING OF SHAREHOLDERS
                                
                             OCTOBER 28, 1995     
   
  The undersigned hereby appoints David E. Lynn, F. Ellis Harley and Fitz R.
Walling, with full powers of substitution, to act as attorneys and proxies for
the undersigned, to vote all shares of the common stock of Buffalo Valley
Telephone Company which the undersigned is entitled to vote at the Special
Meeting of Shareholders, to be held at the Country Cupboard Inn, Route 15
North, Lewisburg, Pennsylvania     on Saturday, October 28, 1995 at 2:00 p.m.,
local time, and at any and all adjournments thereof, as follows:     
 
                                                     FOR  AGAINST    ABSTAIN
1. The approval of the Agreement and Plan of
   Merger (the "Merger Agreement") among Buffalo
   Valley Telephone Company, C-TEC Corporation
   and BVT Merger Corporation.
                                                     [_]  [_]        [_]
 
2. Adjournment of the Meeting to a later date, if
   necessary to solicit additional proxies in the
   event insufficient shares are cast in person
   or by proxy at the Meeting to approve the
   Merger Agreement.
                                                     [_]  [_]        [_]
 
THE BOARD OF DIRECTORS RECOMMENDS A VOTE "FOR" EACH OF THE LISTED PROPOSITIONS.
 
THIS PROXY WILL BE VOTED AS DIRECTED, BUT IF NO INSTRUCTIONS ARE SPECIFIED,
THIS PROXY WILL BE VOTED "FOR" EACH OF THE PROPOSITIONS STATED. IF ANY OTHER
BUSINESS IS PRESENTED AT SUCH MEETING, INCLUDING MATTERS RELATING TO THE
CONDUCT OF THE MEETING, THIS PROXY WILL BE VOTED BY THOSE NAMED IN THIS PROXY
IN THEIR BEST JUDGMENT. AT THE PRESENT TIME, THE BOARD OF DIRECTORS KNOWS OF NO
OTHER BUSINESS TO BE PRESENTED AT THE MEETING.
 
<PAGE>
 
 
 
               THIS PROXY IS SOLICITED BY THE BOARD OF DIRECTORS
  The undersigned may also revoke this proxy prior to its exercise by filing a
subsequent proxy or a duly executed revocation with the Secretary.
   
  This undersigned acknowledges receipt from Buffalo Valley Telephone Company
prior to the execution of this proxy of notice of the Meeting and a Proxy
Statement/Prospectus dated September  , 1995.     
Dated:        , 1995
 
                                         ---------------------------
                                          PRINT NAME OF SHAREHOLDER

                                         ---------------------------
                                          SIGNATURE OF SHAREHOLDER

                                         ---------------------------
                                          PRINT NAME OF SHAREHOLDER

                                         ---------------------------
                                          SIGNATURE OF SHAREHOLDER
 
                                         Please sign exactly as your name ap-
                                         pears on the enclosed card. When
                                         signing as attorney, executor, admin-
                                         istrator, trustee or guardian, please
                                         give your full title. If shares are
                                         held jointly, each holder should
                                         sign.
 
PLEASE COMPLETE, DATE, SIGN AND MAIL THIS PROXY PROMPTLY IN THE ENCLOSED
POSTAGE-PAID ENVELOPE.
 


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission