ANHEUSER BUSCH COMPANIES INC
10-Q, 1996-05-13
MALT BEVERAGES
Previous: NATIONAL PROPERTY INVESTORS III, 10QSB, 1996-05-13
Next: BALCOR EQUITY PROPERTIES LTD-VIII, SC 14D1/A, 1996-05-13



                                       
                                       
                      SECURITIES AND EXCHANGE COMMISSION
                                       
                                       
                            WASHINGTON, D.C. 20549
                                       
                                  FORM 10-Q
                                       
                  Quarterly Report Under Section 13 or 15(d)
                    of the Securities Exchange Act of 1934
                                       
                                       
                       For Quarter Ended March 31, 1996
                                       
                                       
                        Commission file number 1-7823
                                       
                                       
                        ANHEUSER-BUSCH COMPANIES, INC.
           (Exact name of registrant as specified in its charter)
                                       
                                       
                      DELAWARE                  43-1162835
         (State or other jurisdiction of       I.R.S. Employer
          incorporation or organization)      Identification No.)
                                   
                                   
          One Busch Place, St. Louis, Missouri         63118
        (Address of principal executive offices)    (Zip Code)
                                   
                                   
                                   
                             314-577-2000
         (Registrant's telephone number, including area code)
                                   
Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act
of 1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to
such filing requirements for the past 90 days.

                           Yes [X]  No [ ]
                                   
Indicate the number of shares outstanding of each of the issuer's classes
of common stock, as of the latest practicable date.


$1 Par Value Common Stock-251,324,648 shares as of March 31, 1996












<PAGE>

CONSOLIDATED STATEMENT OF INCOME AND RETAINED EARNINGS
 
Anheuser-Busch Companies, Inc., and Subsidiaries (Unaudited)
(In millions, except per share data)

                                              
Three months ended March 31,                       1996      1995      
- ----------------------------                       ----      ----   
 
Sales........................................... $2,767.4  $2,705.2  
  Less federal and state excise taxes...........   (395.6)   (387.0)  
                                                 --------  -------- 
Net sales.......................................  2,371.8   2,318.2   
  Cost of products and services................. (1,538.1) (1,541.4) 
                                                 --------  --------  
Gross profit....................................    833.7     776.8
  Gain on sale of St. Louis National Baseball 
     Club (Cardinals)...........................     54.7      --
  Marketing, distribution and administrative
     expenses...................................   (388.0)   (363.7) 
                                                 --------  --------  
Operating income................................    500.4     413.1  
Other income and expenses:                                                 
  Interest expense..............................    (58.2)    (56.7)   
  Interest capitalized..........................      8.4       5.4   
  Interest income...............................      1.9       1.3    
  Other income, net.............................       .4       1.6 
                                                 --------  -------- 
Income before income taxes......................    452.9     364.7  
Provision for income taxes......................   (177.4)   (143.0) 
                                                 --------  --------  
Income from continuing operations...............    275.5     221.7
(Loss) from discontinued operations.............     --        (5.6)
                                                 --------  --------
Net income......................................    275.5     216.1 
Retained earnings, beginning of period..........  6,869.6   6,656.7   
Common stock dividends (per share: 1996--$.44; 
  1995--$.40)...................................   (111.6)   (102.7)  
Spin-off of The Earthgrains Company.............   (680.0)      --
                                                 --------  --------  
Retained earnings, end of period................ $6,353.5  $6,770.1 
                                                 ========  ========  
Primary earnings (loss) per share:              
  Continuing operations......................... $   1.08  $    .86
  Discontinued operations.......................     --        (.03)
                                                 --------  --------
  Net income....................................     1.08       .83
                                                 ========  ========
Fully diluted earnings (loss) per share:         
  Continuing operations......................... $   1.07  $    .85
  Discontinued operations.......................      --       (.02)
                                                 --------  --------
  Net income.................................... $   1.07  $    .83
                                                 ========  ========
See accompanying Notes to Consolidated Financial Statements on Page 3.

                                   2


<PAGE>

Notes to Consolidated Financial Statements
 
1.    Unaudited Financial Statements:  The accompanying unaudited financial
      statements have been prepared in accordance with generally accepted
      accounting principles and applicable SEC guidelines pertaining to
      interim financial information.  In the opinion of the company's
      management, all adjustments, consisting of normal recurring
      adjustments necessary for a fair presentation of the financial
      statements, have been included therein.  These statements should be
      read in conjunction with the Consolidated Financial Statements and
      Notes thereto included in the company's Annual Report to shareholders
      for the year ended December 31, 1995. 

2.    Earnings Per Share:  Primary earnings per share of common stock are
      based on the weighted average number of shares of common stock
      outstanding during the period.  Fully diluted earnings per share of
      common stock assume the conversion of the company's convertible
      debentures and the elimination of related after-tax interest expense. 

3.    Sale of St. Louis National Baseball Club (Cardinals):  During the
      first quarter 1996, the company completed its previously announced
      sale of the St. Louis National Baseball Club (Cardinals), Busch
      Memorial Stadium and several nearby parking garages and properties in
      downtown St. Louis.  The sale resulted in a $54.7 million pretax
      gain, or $.13 per share, which is reported as a separate line item in
      the Consolidated Statement of Income.

4.    Discontinued Operations:  Through the tax-free spin-off of The
      Earthgrains Company and the sale of Eagle Snacks, Anheuser-Busch has
      divested its food products segment.  Accordingly, all Earthgrains and
      Eagle Snacks related financial results are reported in the company's
      Consolidated Financial Statements as discontinued operations.























                                   3 



<PAGE>

CONSOLIDATED BALANCE SHEET


Anheuser-Busch Companies, Inc., and Subsidiaries (Unaudited)
(In millions)



                                                   MARCH 31,        
                                              -------------------
ASSETS                                        1996           1995       
                                              ----           ----     
CURRENT ASSETS:

Cash and marketable securities...........  $  219.4       $  129.0    
Receivables, less allowance for
  doubtful accounts......................     607.9          639.3    
Inventories--
  Raw materials and supplies.............     358.9          402.0    
  Work in progress.......................      99.1           99.4    
  Finished goods.........................     173.9          154.1    
    Total inventories....................     631.9          655.5    
Other current assets.....................     232.9          275.1     
                                          ---------      ---------  
  Total current assets...................   1,692.1        1,698.9  

INVESTMENTS AND OTHER ASSETS.............   1,703.9        1,519.7

INVESTMENTS IN DISCONTINUED OPERATIONS...      --            990.2

PLANT AND EQUIPMENT, NET.................   6,816.5        6,555.6
                                          ---------      ---------
  TOTAL ASSETS........................... $10,212.5      $10,764.4
                                          =========      =========























                                   4

<PAGE>

LIABILITIES AND SHAREHOLDERS EQUITY
(In millions)




                                                   MARCH 31,        
                                              -------------------
                                              1996           1995       
                                              ----           ---- 
CURRENT LIABILITIES:
  Short-term debt........................ $    --        $    95.0     
  Accounts payable.......................     562.9          600.4     
  Accrued salaries, wages and benefits...     213.3          222.6     
  Accrued taxes, other than 
    income taxes.........................     120.0          128.4
  Estimated income taxes.................     151.6          103.6
  Other current liabilities..............     279.8          377.8    
                                          ---------      ---------   
    Total current liabilities............   1,327.6        1,527.8
                                          ---------      ---------   
POSTRETIREMENT BENEFITS..................     527.3          503.3
                                          ---------      ---------   
LONG-TERM DEBT...........................   3,451.7        3,036.0
                                          ---------      ---------
DEFERRED INCOME TAXES....................   1,168.1        1,179.5
                                          ---------      ---------
SHAREHOLDERS EQUITY:
  Common stock...........................     348.6          344.4   
  Capital in excess of par value.........   1,073.6          880.1   
  Retained earnings......................   6,353.5        6,770.1 
  Foreign currency translation adjustment      (8.3)         (13.7)
                                          ---------       --------
                                            7,767.4        7,980.9
  Treasury stock, at cost................  (3,714.2)      (3,116.0)
  ESOP debt guarantee offset.............    (315.4)        (347.1)
                                          ---------      ---------
                                            3,737.8        4,517.8
                                          ---------      ---------
COMMITMENTS AND CONTINGENCIES............     --              --   
   
  TOTAL LIABILITIES AND SHAREHOLDERS
  EQUITY................................. $10,212.5      $10,764.4
                                          =========      =========
                   











                                   5

<PAGE> 
CONSOLIDATED STATEMENT OF CASH FLOWS
 
Anheuser-Busch Companies, Inc., and Subsidiaries (Unaudited)
(In millions)

Three months ended March 31,                              1996       1995
- ----------------------------                              ----       ----

CASH FLOW FROM OPERATING ACTIVITIES:                                    
  Net income........................................  $ 275.5   $  216.1
  Discontinued operations...........................     --          5.6
                                                      -------   --------
  Income from continuing operations.................    275.5      221.7
  Adjustments to reconcile net income to net cash 
    provided by operating activities:
      Depreciation and amortization.................    143.9      135.9
      Increase in deferred income taxes.............     35.3       98.0
      After-tax gain on sale of St. Louis National
        Baseball Club (Cardinals)...................    (33.4)      --
      Decrease(increase)in non-cash working capital.     29.9     (129.2)
      Other, net....................................    (47.6)      49.0 
                                                      -------    -------
  Cash provided by operating activities.............    403.6      375.4
  Net cash (provided to) provided by
    discontinued operations.........................    (21.3)       1.5
                                                      -------    -------
  Total cash provided by operating activities.......    382.3      376.9
                                                      -------    -------
CASH FLOW FROM INVESTING ACTIVITIES:
  Proceeds from sale of St. Louis National
    Baseball Club (Cardinals).......................    116.6       --
  Capital expenditures..............................   (259.3)    (187.0)
  New business acquisitions.........................     --        (52.4)
                                                     --------    -------
  Cash (used for) investing activities..............   (142.7)    (239.4)
                                                      -------     ------
CASH FLOW FROM FINANCING ACTIVITIES:
  Increase in long-term debt........................    228.0       --  
  Decrease in long-term debt........................    (14.7)       (.1)
  Dividends paid to stockholders....................   (111.6)    (102.8)
  Acquisition of treasury stock.....................   (278.2)     (73.4) 
  Shares issued under stock plans and 
    conversion of convertible debentures............     62.7       23.8
                                                      -------     ------
  Cash (used for) financing activities..............   (113.8)    (152.5)
                                                      -------     ------
  Net increase (decrease) in cash and marketable 
    securities during the period....................    125.8      (15.0)
  Cash and marketable securities, beginning of    
    period..........................................     93.6      144.0
                                                      -------     ------
  Cash and marketable securities, end of period.....  $ 219.4     $129.0
                                                      =======     ======

A more adequate understanding of the company's financial position and 
business can be gained by reference to the Anheuser-Busch Companies, Inc. 
Annual Report on Form 10-K for the fiscal year ended December 31, 1995.

                                   6       
<PAGE>

Item 2.   Management's Discussion and Analysis of Financial Condition and
          Results of Operations 

INTRODUCTION
- ------------

     This Discussion summarizes the significant factors affecting the 

consolidated operating results, financial condition and liquidity/cash 

flows of Anheuser-Busch Companies, Inc. for the first quarter ended March 

31, 1996 compared to the first quarter ended March 31, 1995 and the year 

ended December 31, 1995.  This discussion should be read in conjunction 

with the Consolidated Financial Statements and Notes thereto included in 

the company's Annual Report to Shareholders for the year ended December 31,

1995.  Additional information concerning the company's consolidated 

financial and operating results for the first quarter is contained in the 

Letter to Shareholders section of the first quarter 1996 Shareholders 

Report.


     During the first quarter 1996, the company completed its previously 

announced sale of the St. Louis National Baseball Club (Cardinals), Busch 

Memorial Stadium and several nearby parking garages and other properties in

downtown St. Louis.  The sale price was $150 million resulting in a $54.7 

million pretax gain, or $.13 per share ("Cardinal gain"), which is shown as

a separate line item in the Consolidated Statement of Income.  Due to the 

nonrecurring nature of this gain, financial comparisons are shown both 

including and excluding the gain in order to facilitate a more complete 
- ---------     ---------
understanding of company operating results.



     Also during the first quarter 1996, the company completed the 100% 

spin-off of The Earthgrains Company (formerly known as Campbell Taggart, 

Inc.) to shareholders.  Earthgrains common stock began trading on the New 

 

                                   7

<PAGE>

York Stock Exchange as a separate company on March 27, 1996.  And in 

February 1996, Anheuser-Busch reached an agreement to sell most of its 

Eagle Snacks  production facilities to Frito Lay.  The Department of 

Justice has formally indicated that it will not oppose the transaction.


     As a result of the spin-off of Earthgrains and sale of Eagle Snacks 

assets, Anheuser-Busch has divested its food products segment.  In 

accordance with generally accepted accounting principles, Anheuser-Busch 

has restated all prior period financial information to remove the 

historical combined financial results of Earthgrains and Eagle Snacks from 

detailed financial statement components.  All Earthgrains and Eagle Snacks 

related financial results and financial information are reported as 

Discontinued Operations.


CONTINUING OPERATIONS
- ---------------------

     Anheuser-Busch Companies, Inc. achieved record gross sales of $2.8 

billion during the first quarter 1996, an increase of 2.3% over 1995 first 

quarter gross sales of $2.7 billion.  Anheuser-Busch also achieved record 

net sales of $2.4 billion during the first quarter 1996, an increase of 

2.3% over the same period in 1995.  The increase in gross and net sales 

during the quarter is primarily attributable to higher beer volume sales 

and net revenue-per-barrel gains in excess of 2% due to nationwide price 

increases implemented in seven states in Fall 1995 and in the remainder of 

the country in February 1996.  However, reported sales growth for the first

quarter 1996 was dampened by lower sales from the company's recycling 

operations due to lower volume and significantly lower scrap aluminum 

prices.  If the recycling operations first quarter 1996 sales levels had 

been at 1995 sales levels, consolidated net sales for the first quarter 

1996 would have grown by more than 4%.

                                   8

<PAGE>

     Anheuser-Busch, Inc., the company's brewing subsidiary, reported 

record sales volume of 20.8 million barrels of beer during the first 

quarter 1996.  This sales volume level represents an increase of 405,000 

barrels --- or 2.0% --- over first quarter 1995 beer volume sales of 20.4 

million barrels.  Anheuser-Busch, Inc. market share increased during the 

first quarter 1996 to 44.8% of total brewing industry shipments (including 

imports, exports, non-alcohol brews and other malt beverages), as estimated

based on information provided by The Beer Institute.  This represents 

an increase of .5 percentage points as compared to first quarter 1995 

market share. Anheuser-Busch has led the brewing industry in sales volume 

and market share each quarter since 1957.


     Sales-to-retailers, a more accurate measure of underlying consumer 

demand, were even stronger, increasing over 3% compared to first quarter 

1995 levels.  This increase was led by Bud Light which continues to grow at

a double-digit pace on an annualized basis.  Importantly, Budweiser sales 

continued to reflect a more modest rate of decline as compared to the first

quarter 1995.


     As a result of the fourth quarter 1995 beer inventory reduction 

program, wholesaler inventory levels were over 30% lower in the first 

quarter 1996 as compared to the prior year.  Anheuser-Busch continues to 

have the freshest beer of any major brewer in the marketplace, which is a 

significant competitive advantage.


     Cost of products and services for the first quarter 1996 was $1.54 

billion, a $3.3 million, or .2%, decrease compared to the first quarter 
                                 --------
1995.  The decrease in cost of products and services is primarily 

attributable to lower costs in the company's recycling operations


                                   9


<PAGE>

due to significantly lower scrap aluminum costs, partially offset by 

increased costs associated with higher beer sales volume.  


     Gross profit as a percentage of net sales was 35.2% for the first 

quarter 1996, an increase of 1.7 percentage points compared to the first 

quarter 1995.


     Marketing, Distribution and Administration expenses for the first 

quarter 1996 were $388.0 million compared with $363.7 million for the first

quarter 1995, an increase of 6.7%.  The increase is primarily related to 

increased marketing and distribution costs associated with the company's 

domestic and international beer operations, including sponsorship of the 

1996 Summer Olympic Games in Atlanta.


     Operating income (excluding the Cardinal gain) was $445.8 million for 

the first quarter 1996, an increase of $32.7 million, or 7.9%, compared to 

the first quarter 1995.  Operating income was favorably impacted by higher 

beer sales volume, higher beer margins and improved performance by the 

company's theme park operations.  Including the Cardinal gain, operating 

income for the first quarter of 1996 was $500.4 million, an increase of 

21.2% over the first quarter 1995.


     Net interest cost (interest expense less interest income) was $56.3 

million for the first quarter 1996, an increase of $1.0 million, or 1.8%, 

compared to the first quarter 1995.  This increase is primarily due to an 

increase in debt during the period.  The net change in debt is summarized 

in the Financial Condition section of this Discussion.





                                   10



<PAGE>

 Interest capitalized increased $3.0 million, or 56.1%, for the first 

quarter 1996 as compared to the corresponding period in 1995.  The increase

in interest capitalized in 1996 is primarily related to higher 

construction-in-progress balances due to ongoing modernization projects at 

the company's breweries.


     The effective income tax rate was 39.2% of pretax earnings for the 

first quarter 1996, the same as the first quarter 1995.  Income from 

continuing operations (excluding the Cardinal gain) for the first quarter 

1996 was $242.1 million, an increase of 9.2% over the comparable period in 

1995.  Including the Cardinal gain, income from continuing operations 

increased 24.2% in the first quarter 1996 compared to the first quarter 

1995.


     Fully diluted earnings per share from continuing operations (excluding

the Cardinal gain) for the first quarter 1996 were $.94, an increase of 

10.6% as compared to the first quarter 1995.  Fully diluted earnings per 

share assume the conversion of the company's convertible debentures and the

elimination of related after-tax interest expense.  The difference between 

the percentage change in net income and the percentage change in earnings 

per share was due to the reduction in the number of weighted average shares

outstanding as a result of the company's continuing share repurchase 

program.


     Fully diluted earnings per share from continuing operations including 

the Cardinal gain increased 25.9% in the first quarter 1996 as compared to 

the first quarter 1995.





                                   11



<PAGE>

FINANCIAL CONDITION
- -------------------

     Cash and marketable securities at March 31, 1996 were $219.4 million, 

an increase of $90.4 million from the March 31, 1995 level and an increase 

of $125.8 million from the December 31, 1995 level.  The increase in cash 

and marketable securities at March 31, 1996 compared to the March 31, 1995 

level is primarily related to cash flow from operations, cash generated 

from the sale of the Cardinals and the spin-off of Earthgrains, and the 

increased debt level, offset partially by cash used for the company's 

capital expenditure and share repurchase programs.


     Total long-term debt increased $415.7 million during the twelve month 

period ended March 31, 1996.  The net increase in debt during this period 

is due to the following:


    Debt Issuances ... $734.0 million, comprised of the following:
    --------------

       -    $700.1 million of long-term notes and debentures (interest
            rates ranging from 5.5% to 7.3%)

       -    $33.9 million of net incremental commercial paper.

    Debt Reduction ... $318.3 million, comprised of the following:
    --------------

       -    $286.6 million of long-term notes and debentures (interest
            rates ranging from 5.0% to 9.0%)

       -    $31.7 million reduction of the ESOP debt guarantee.


     At March 31, 1996, $797.3 million of commercial paper borrowings were 

outstanding.  Such commercial paper is classified as long-term since it is 

intended to be maintained on a long-term basis.  Commercial paper 

borrowings are supported by the company's $1 billion credit agreement.




                                   12



<PAGE>


     Capital expenditures during the first quarter 1996 were $259.3 million

compared to $187.0 million for the first quarter 1995.  The company 

continues to expect that capital expenditures in 1996 will approximate $1.0

billion.


ENVIRONMENTAL MATTERS
- ---------------------

     The company is subject to federal, state and local environmental 

protection laws and regulations and is operating within such laws or is 

taking action aimed at assuring compliance with such laws and regulations. 

Compliance with these laws and regulations is not expected to materially 

affect the company's competitive position.  None of the Environmental 

Protection Agency (EPA) designated clean-up sites for which Anheuser-Busch 

has been identified as a Potentially Responsible Party (PRP) would have a 

material impact on the company's consolidated financial statements.


                          PART II - OTHER INFORMATION


Item 4. Submission of Matters to a Vote of Security Holders

    At the Annual Meeting of Shareholders of the company held April 24, 

1996, the following matters were voted upon:

    1.  Election of John E. Jacob, Charles F. Knight, Sybil C. Mobley,
        James B. Orthwein and William H. Webster to serve as Directors of 
        the company for a term of three years.
 
                               For          Withheld    Non-Votes
                               ---          --------    ---------

        John E. Jacob       221,149,293      2,649,527      0
        Charles F. Knight   219,995,350      3,803,469      0
        Sybil C. Mobley     220,853,858      2,944,961      0
        James B. Orthwein   221,146,264      2,652,555      0
        William H. Webster  220,981,718      2,817,102      0




                                   13



<PAGE>


     2.  Approve the employment of Price Waterhouse LLP, as independent
         accountants, to audit the books and accounts of the company for
         1996.

          For          222,501,901
          Against          720,646
          Abstain          576,272
          Non-Votes              0


    3.  Shareholder proposal to require preparation of a beer marketing
        report.

          For             9,937,184
          Against       180,825,119
          Abstain        16,643,405
          Non-Votes      16,393,112



Item 5. Other Information


     On April 23, 1996, Anheuser-Busch International, Inc. announced the 

consummation of an equity investment in a strategic partnership with 

Companhia Antarctica Paulista (Antarctica), Brazil's largest beverage maker

and second-largest brewer.


     Anheuser-Busch has purchased a 5% equity stake in a new subsidiary of 

Antarctica for $52.5 million, with options to increase its stake to 30% in

the future. The new Antarctica subsidiary, called Antarctica 

Empreendimentos E Participacoes Ltda., consolidates all of Antarctica's 

holdings in affiliated companies and controls approximately 75% of 

Antarctica's operations.


    A second agreement establishes a joint venture to market Budweiser in 

Brazil which will be called Budweiser Brasil Ltda. (51% owned by 

Anheuser-Busch and 49% by Antarctica). Budweiser will be produced under 

contract for the joint venture by Antarctica. The Brazilian beer market is 

the largest in South America and the fifth-largest in the world.


                                   14

<PAGE>


Item 6.  Exhibits and Reports on Form 8-K

    (a)   Exhibits
          --------

         4 -   No instruments defining the right of holders of long-term

               debt are filed since the total amount of securities

               authorized under any such instrument does not exceed 10% of

               the assets of the Company on a consolidated basis.  The

               Company agrees to furnish copies of such instruments to the

               Securities and Exchange Commission upon request.


        12 -   Ratio of Earnings to Fixed Charges


    (b)   Reports on Form 8-K
          -------------------
            
                No reports on Form 8-K were filed during the three month 

          period ending March 31, 1996.   




























                                   15


<PAGE>


                                SIGNATURES

     Pursuant to the requirements of the Securities Exchange Act of 1934, 

the registrant has duly caused this report to be signed on its behalf by 

the undersigned thereunto duly authorized.

                                        
                                ANHEUSER-BUSCH COMPANIES, INC.
                                (Registrant)
       

                                                                            
                                /s/Jerry E. Ritter
                                ------------------------------------------
                                Jerry E. Ritter
                                Executive Vice President -
                                Chief Financial and Administrative Officer
                                (Chief Financial Officer)
                                 May 13, 1996





                                /s/Gerald C. Thayer
                                ------------------------------------------
                                Gerald C. Thayer
                                Vice President and Controller
                                (Chief Accounting Officer)
                                May 13, 1996

     
     
     
     
     
     
     
     
     
     
     
     
     
     
     
     



   
                                   16
     


                                                         EXHIBIT 12

                      RATIO OF EARNINGS TO FIXED CHARGES
                     (CONTINUING OPERATIONS)


The following table sets forth the ratio of the Company's earnings
to fixed charges, on a consolidated basis, for the periods
indicated:

      Three Months
         Ended
        March 31,               Year Ended December 31,
     --------------      ----------------------------------------
  
     1996      1995      1995    1994     1993      1992     1991
     ----      ----      ----    ----     ----      ----     ----

     7.8X 1/   6.7X      7.6X    7.7X      5.8X 2/   7.7X    6.3X


For purposes of this ratio, earnings have been calculated by adding
to income before income taxes the amount of fixed charges.  Fixed
charges consist of interest on all indebtedness, amortization of
debt discount and expense of that portion of rental expense deemed
to represent interest.

1/ The ratio for 1996 includes the gain from the sale of the
Cardinals which increased income before income taxes by $54.7
million.  Excluding this gain, the ratio would have been 7.0X.

2/ The ratio for 1993 includes the impact of the Company's
restructuring charge which decreased 1993 income before income
taxes by $401 million.  Excluding this charge, the ratio would have
been 7.5X.



<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
The schedule contains summary financial information extracted from
the Form 10-Q for the quarter ended March 31, 1996 and is
qualified in its entirety by reference to such financial statements.
</LEGEND>
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-END>                               MAR-31-1996
<CASH>                                         219,351
<SECURITIES>                                         0
<RECEIVABLES>                                  609,720
<ALLOWANCES>                                     1,869
<INVENTORY>                                    631,944
<CURRENT-ASSETS>                               232,949
<PP&E>                                      11,446,911
<DEPRECIATION>                               4,630,414
<TOTAL-ASSETS>                              10,212,482
<CURRENT-LIABILITIES>                        1,327,572
<BONDS>                                      3,451,725
                                0
                                          0
<COMMON>                                       348,594
<OTHER-SE>                                   3,389,230
<TOTAL-LIABILITY-AND-EQUITY>                10,212,482
<SALES>                                      2,371,832
<TOTAL-REVENUES>                             2,767,434
<CGS>                                        1,538,066
<TOTAL-COSTS>                                1,871,399
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                              47,512
<INCOME-PRETAX>                                452,921
<INCOME-TAX>                                   177,436
<INCOME-CONTINUING>                            275,485
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                   275,485
<EPS-PRIMARY>                                     1.08
<EPS-DILUTED>                                     1.07
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission