PROTECTIVE LIFE INSURANCE CO
10-K, 1999-03-25
LIFE INSURANCE
Previous: ANHEUSER BUSCH COMPANIES INC, 10-K405, 1999-03-25
Next: FIRST BANKS AMERICA INC, 4, 1999-03-25









 ------------------------------------------------------------------------------
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                  --------------------------------------------


                                    FORM 1O-K

                  ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

        For the fiscal year ended         Commission file number
               December 31, 1998                33-31940
                                                33-39345
                                                33-57052
                                                333-02249

                  --------------------------------------------



                        PROTECTIVE LIFE INSURANCE COMPANY
             (Exact name of registrant as specified in its charter)

                              Tennessee 63-0169720
                  (State or other jurisdiction (I.R.S. Employer
              of incorporation or organization) Identification No.)

                             2801 Highway 280 South
                            Birmingham, Alabama 35223
                        (Address of principal (Zip Code)
                               executive offices)

       Registrant's telephone number, including area code: (205) 879-9230

                  --------------------------------------------


        Securities registered pursuant to Section 12(b) of the Act: None

        Securities registered pursuant to Section 12(g) of the Act: None

                  --------------------------------------------


     Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. Yes x No ____

    Indicate by check mark if disclosure of delinquent  filers  pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained, to the
best of registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. x/

    Aggregate market value of voting stock held by nonaffiliates of the 
registrant: None

    Number of shares of Common Stock, $1.00 Par Value, outstanding as of 
March 5, 1999: 5,000,000

    The registrant  meets the conditions set forth in General  Instruction  I(1)
(a) and (b) of Form 10-K and is  therefore  filing  this  Form with the  reduced
disclosure format pursuant to General Instruction I(2).

                       DOCUMENTS INCORPORATED BY REFERENCE

                              None, except Exhibits
 ------------------------------------------------------------------------------




<PAGE>



                                     PART I
Item 1.  Business
      Protective Life Insurance Company  ("Protective"),  a stock life insurance
company,  was  founded  in 1907.  Protective  is a  wholly-owned  subsidiary  of
Protective Life Corporation  ("PLC"),  an insurance holding company whose common
stock is traded on the New York Stock Exchange (symbol: PL). Protective provides
financial services through the production,  distribution,  and administration of
insurance  and  investment  products.  Unless  the  context  otherwise  requires
"Protective"  refers to the  consolidated  group of  Protective  Life  Insurance
Company and its subsidiaries.

      Protective  offers a competitive  selection of individual  life insurance,
dental insurance,  credit life and disability  insurance,  guaranteed investment
contracts,  guaranteed  funding  agreements,  and fixed and variable  annuities.
Protective   distributes   these  products  through  many  channels,   primarily
independent agents,  insurance brokers,  stockbrokers,  financial  institutions,
company sales representatives, and automobile dealerships. Protective also seeks
to acquire insurance policies from other insurers.

      Protective  operates seven divisions whose principal strategic focuses can
be grouped into three general  categories:  life insurance,  specialty insurance
products,  and retirement  savings and investment  products.  The life insurance
category includes the  Acquisitions,  Individual Life, and West Coast Divisions.
The  specialty  insurance  products  category  includes  the Dental and Consumer
Benefits ("Dental") and Financial Institutions Divisions. The retirement savings
and investment  products category includes the Guaranteed  Investment  Contracts
and Investment  Products  Divisions.  Protective also has an additional business
segment which is described herein as Corporate and Other.

      The  following  table shows the  percentages  of pretax  operating  income
represented  by each  of the  strategic  focuses  and the  Corporate  and  Other
segment.

                                             Retirement
                               Specialty    Savings and         Corporate
  Year Ended       Life        Insurance     Investment           and
  Dcember 31     Insurance     Products       Products           Other
  ----------     ---------     ---------    ------------        --------
    
    1994           53.1%         17.5%          31.6%             (2.1)%
    1995           56.7          14.3           34.5              (5.5)
    1996           55.3           7.9           38.8              (1.9)
    1997           58.9          16.7           24.6              (0.2)
    1998           58.1          15.6           23.1               3.2

      Additional information  concerning  Protective's divisions may be found in
"Management's  Narrative  Analysis of the Results of  Operations"  and Note K to
Consolidated Financial Statements included herein.

Item 2.  Properties
      Protective's administrative office building is located at 2801 Highway 280
South,  Birmingham,  Alabama 35223.  This campus  includes the original  142,000
square-foot building which was completed in 1976 and a second contiguous 220,000
square-foot  building  which was  completed  in 1985.  In  addition,  parking is
provided for approximately 1,000 vehicles.

      Protective   leases   administrative   space   in  7   cities,   including
approximately  114,000  square feet in  Birmingham,  with most leases  being for
periods of three to five years. The aggregate monthly rent is approximately $325
thousand.


                                        

<PAGE>



      Marketing  offices  are leased in 16 cities,  with most  leases  being for
periods of three to five years. The aggregate  monthly rent is approximately $59
thousand.

Item 3.  Legal Proceedings
      There are no  material  pending  legal  proceedings,  other than  ordinary
routine litigation incidental to the business of Protective, to which Protective
or any of its subsidiaries is a party or of which any of Protective's properties
is subject. For additional information regarding legal proceedings see Note G to
the consolidated financial statements included herein.

Item  4.  Submission  of Matters to a Vote of Security  Holders Not  required in
      accordance with General Instruction I(2)(c).



                                        

<PAGE>



                                     PART II

Item 5. Market for the Registrant's Common Stock and Related Share-Owner Matters
Protective  is a  wholly-owned  subsidiary  of PLC  which  also  owns all of the
preferred stock issued by Protective's  subsidiary,  Protective Life and Annuity
Insurance Company ("PL&A"), formerly American Foundation Life Insurance Company.
Therefore,  neither  Protective's  Common  Stock nor PL&A's  Preferred  Stock is
publicly traded.

      At December 31, 1998, $608.6 million of consolidated  share-owner's equity
excluding net unrealized  gains and losses  represented net assets of Protective
that cannot be transferred to PLC in the form of dividends,  loans, or advances.
Also, distributions,  including cash dividends to PLC in excess of approximately
$769.8 million, would be subject to federal income tax at rates then effective.

      Insurers  are  subject  to  various   state   statutory   and   regulatory
restrictions on the insurers' ability to pay dividends. In general, dividends up
to specific  levels are  considered  ordinary  and may be paid thirty days after
written  notice to the insurance  commissioner  of the state of domicile  unless
such  commissioner  objects  to the  dividend  prior to the  expiration  of such
period. Dividends in larger amounts are considered extraordinary and are subject
to  affirmative  prior  approval by such  commissioner.  The maximum amount that
would qualify as ordinary dividends to PLC by Protective in 1999 is estimated to
be $138.9 million.  Protective paid $60 million of ordinary  dividends to PLC in
1998.

      PL&A paid  preferred  dividends of $0.1 million in 1998 and 1997.  Also in
1998,  PL&A  declared  and paid a common  stock  dividend  of  50,000  shares to
Protective.  Protective  and  PL&A  expect  to  continue  to be able to pay cash
dividends,  subject to their earnings and financial condition and other relevant
factors.

Item 6.  Selected Financial Data
      Not required in accordance with General Instruction I(2)(a).

Item 7.  Management's Narrative Analysis of the Results of Operations
      In accordance with General  Instruction  I(2)(a),  Protective includes the
following analysis with the reduced disclosure format.

Revenues
      The following table sets forth revenues by source for the periods shown:
<TABLE>
<CAPTION>


                                                                            Year Ended                   Percentage
                                                                           December 31                    Increase
               <S>                                                    <C>               <C>            <C>
                                                                        1998              1997
                                                                        ----              ----                                    
                                                                          (in thousands)
                                                    
               Premiums and policy fees...............                $   568,125      $   480,206           18.3%
               Net investment income...................                   603,795          557,488            8.3%
               Realized investment gains...............                     2,136            1,824           17.1%
               Other income............................                    20,201            6,149          228.5%
                                                                        ---------        ---------
                                                                      $ 1,194,257      $ 1,045,667
</TABLE>


      In 1998,  premiums  and policy fees,  net of  reinsurance  ("premiums  and
policy fees")  increased  $87.9 million or 18.3% over 1997. The Individual  Life
Division's  premiums and policy fees  decreased $1.3 million due to an increased
use of  reinsurance  by the  Division.  The full  year  effect  of the June 1997
acquisition  of West Coast  Life  Insurance  Company  ("West  Coast")  increased
premiums and policy fees $8.3 million. In the Acquisitions  Division,  decreases
in older  acquired  blocks  resulted in a $9.5 million  decrease in premiums and
policy  fees.  The  coinsurance  of a block of policies  from  Lincoln  National
Corporation in October 1998 resulted in a $3.6 million

                                        

<PAGE>



increase in premiums  and policy  fees.  Premiums  and policy fees in the Dental
Division  increased  $40.5  million.  The full year effect of the September 1997
acquisition  of the Western  Diversified  Group  ("Western  Diversified")  and a
coinsured  block of credit  insurance  policies  by the  Financial  Institutions
Division  increased  premiums  and policy fees $49.8  million.  The  increase in
premiums and policy fees from the Investment Products Division was $6.4 million.

      Net  investment  income for 1998 was $46.3 million or 8.3% higher than for
the preceding  year primarily due to increases in the average amount of invested
assets.  Invested  assets have increased  primarily due to  acquisitions  and to
receiving annuity and guaranteed  investment  contract (GIC) deposits.  The full
year effect of the 1997 acquisition of West Coast, Western Diversified,  and the
block of credit  insurance  policies  resulted in an increase in net  investment
income of $43.1  million in 1998.  The  coinsurance  of a block of policies from
Lincoln National Corporation  increased 1998 net investment income $6.0 million.
The percentage  earned on average cash and investments was 7.2% in 1998 and 7.6%
in 1997.

      Protective  generally purchases its investments with the intent to hold to
maturity by purchasing  investments that match future cash flow needs.  However,
Protective may sell any of its investments to maintain proper matching of assets
and liabilities. Accordingly, Protective has classified its fixed maturities and
certain other  securities as "available for sale." The sales of investments that
have occurred generally result from portfolio  management  decisions to maintain
proper matching of assets and liabilities.

      Protective   maintains  an   allowance   for   uncollectible   amounts  on
investments.  The allowance totaled $24.1 million at December 31, 1998 and $23.0
million at December 31, 1997. Realized investment gains in 1998 of $36.1 million
were largely offset by realized  investment  losses of $34.0  million.  Realized
investment  losses  include a $1.1  million net  increase to the  allowance  for
uncollectible amounts of investments.

      Other income consists primarily of revenues of Protectove's non-insurance 
subsidiaries  and rental of space in its  administrative  building to PLC. Other
income increased $14.1 million in 1998 as compared to 1997. The full year effect
of the 1997  acquisition  of Western  Diversified  increased  other income $12.8
million.


                                        

<PAGE>



Income Before Income Tax
      The following table sets forth operating income or loss and income or loss
before income tax by business segment for the periods shown:
<TABLE>
<CAPTION>

                Operating Income (Loss) and Income (Loss) Before
                        Income Tax Year Ended December 31
                                 (in thousands)
                <S>                                          <C>                          <C>
                                                                  1998                        1997
                                                                  ----                        ----

                 Operating Income (Loss)(1)
                 Life Insurance
                      Individual Life                          $  30,183                    $ 22,480
                      West Coast                                  20,983                       8,202
                      Acquisitions                                52,940                      56,672

                 Specialty Insurance Products
                      Dental                                      10,206                      11,767
                      Financial Institutions                      17,650                      13,017
                 Retirement Savings and
                   Investment Products
                      GIC                                         30,780                      28,117
                      Investment Products                         10,639                       8,303
                 Corporate and Other                               5,718                        (259)
                 ------------------------------------------------------------------------------------
                 Total operating income                          179,099                     148,299
                 ------------------------------------------------------------------------------------
                 Realized Investment Gains (Losses)
                      GIC                                          1,609                      (3,180)
                      Investment Products                          1,318                         589
                      Unallocated Realized
                        Investment Gains (Losses)                   (791)                      4,415
                 Related Amortization of Deferred
                   Policy Acquisition Costs
                      Individual Life
                      Investment Products                           (890)                      (373)
                 ------------------------------------------------------------------------------------
                 Total net                                         1,246                       1,451
                 ------------------------------------------------------------------------------------
                 Income (Loss) Before Income Tax
                 Life Insurance
                      Individual Life                             30,183                      22,480
                      West Coast                                  20,983                       8,202
                      Acquisitions                                52,940                      56,672
                 Specialty Insurance Products
                      Dental                                      10,206                      11,767
                      Financial Institutions                      17,650                      13,017
                 Retirement Savings and
                   Investment Products
                      GIC                                         32,389                      24,937
                      Investment Products                         11,067                       8,519
                 Corporate and Other                               5,718                        (259)
                 Unallocated Realized
                   Investment Gains (Losses)                        (791)                      4,415
                 ------------------------------------------------------------------------------------
                 Total income before
                   income tax                                   $180,345                    $149,750
                 ------------------------------------------------------------------------------------
                (1)Income before income tax excluding realized  investment gains
                   and  losses  and  related  amortization  of  deferred  policy
                   acquisition costs.
</TABLE>


      The Individual Life Division's 1998 pretax income was $30.2 million,  $7.7
million above 1997. The Division's  mortality  experience was at expected levels
in 1998 and approximately $5.1 million more favorable than 1997.



                                        

<PAGE>



      Headquartered in San Francisco,  West Coast was acquired by the Company in
June 1997. For the seven months of 1997 that it was a subsidiary of the company,
the West Coast Division had pretax income of $8.2 million.
The Division's 1998 pretax income was $21.0 million.

      In the ordinary course of business,  the Acquisitions  Division  regularly
considers  acquisitions  of smaller  insurance  companies or blocks of policies.
Blocks of policies  acquired  through the Division are usually  administered  as
"closed" blocks; i.e., no new policies are being marketed.  Therefore,  earnings
from the Acquisitions  Division are normally  expected to decline over time (due
to the lapsing of policies  resulting from deaths of insureds of terminations of
coverage) unless new acquisitions are made.

      The  Acquisitions  Division's 1998 pretax income decreased $3.7 million to
$52.9  million,  compared to 1997. The  Division's  mortality  experience was at
expected levels in 1998 compared to being approximately $5.1 million better than
expected in 1997. In October 1998, the Division acquired  approximately  260,000
policies from Lincoln National  Corporation.  The policies represent the payroll
deduction business originally marketed and underwritten by Aetna.

      The Dental  Division's  1998 pretax income was $10.2  million  compared to
$11.8 million in 1997. Dental earnings were $5.1 million,  before a $2.5 million
loss relating to its discounted fee-for-service dental program.

      At the end of the 1997 third quarter, the Financial  Institutions Division
acquired Western  Diversified and coinsured an unrelated block of policies.  The
Division's 1998 pretax income  increased $4.6 million to $17.7 million.  Western
Diversified and the coinsured block of policies  represented $2.8 million of the
increase.

      The GIC Division's 1998 pretax operating income increased to $30.8 million
from  $28.1  million  in  1997  due to  increased  investment  income.  Realized
investment  gains  associated  with this  Division in 1998 were $1.6  million as
compared to realized  investment  losses of $3.2  million in 1997.  As a result,
total pretax income was $32.4 million in 1998 and $24.9 million in 1997.

      The Investment  Products Division's 1998 pretax operating income was $10.6
million, an increase of $2.3 million.  Realized investment gains, net of related
amortization of deferred policy  acquisition costs, were $0.4 million in 1998 as
compared with $0.2 million in 1997.  As a result,  total pretax income was $11.1
million in 1998 and $8.5 million in 1997.

      The Corporate and Other segment  consists of several small insurance lines
of business,  net investment income and other operating  expenses not identified
with the preceding  business segments  (including  interest on substantially all
debt).  Pretax earnings for this segment were $5.7 million,  $6.0 million higher
in 1998 as compared to 1997, primarily due to increased net investment income on
capital.

Income Tax Expense
      The  following  table  sets forth the  effective  income tax rates for the
periods shown:

       Year Ended                           Effective Income
       December 31                              Tax Rates
       -----------                          ---------------- 
         1998.............................        35.0%
         1997.............................        34.9%

      Management's current estimate of the effective income tax rate for 1999 is
between 35% and 36%.



                                        

<PAGE>



Net Income
      The following table sets forth net income for the periods shown:

                                                           Net Income
                                                      --------------------- 
   Year Ended                                                    Percentage
   December 31                                        Amount      Increase
                                                  (in thousands)
      1998..................................        $117,183         20.3%
      1997..................................       $  97,448         18.1%

      Compared to 1997, net income in 1998 increased 20.3%,  reflecting improved
operating earnings in the Individual Life, West Coast,  Financial  Institutions,
GIC, and Investment Products Divisions, and the Corporate and Other segment, and
higher realized  investment  gains,  offset by lower  operating  earnings in the
Acquisitions and Dental Divisions.

Recently Issued Accounting Standards
      For additional  information regarding recently issued accounting standards
see Note A to the consolidated financial statements included herein.

Year 2000 Disclosure
      Computer  hardware  and  software  often  denote the year using two digits
rather than four;  for example,  the year 1998 often is denoted by such hardware
and  software as "98." It is  probable  that such  hardware  and  software  will
malfunction when calculations  involving the year 2000 are attempted because the
hardware  and/or  software will  interpret  "00" as  representing  the year 1900
rather  than the year 2000.  This "Year  2000"  issue  potentially  affects  all
individuals  and  companies  (including  Protective,  its  customers,   business
partners, suppliers, banks, custodians and administrators).  The problem is most
prevalent in older  mainframe  systems,  but personal  computers  and  equipment
containing computer chips could also be affected.

      Protective shares computer hardware and software with its parent, PLC. PLC
began work on the Year 2000 problem in 1995. At that time,  PLC  identified  and
assessed PLC's critical  mainframe  systems,  and  prioritized  the  remediation
efforts  that were to  follow.  During  1998 all other  hardware  and  software,
including  non-information  technology  (non-IT)  related hardware and software,
were included in the process. PLC's Year 2000 plan includes all subsidiaries.

      PLC  estimates  that Year 2000  remediation  is  complete  for most of its
insurance  administration  and general  administration  systems.  Of the general
administration systems that are not yet remediated, the majority are new systems
that were  implemented  during  1998 and are  scheduled  to be  upgraded  to the
current  release of the system during the second quarter of 1999. All remediated
systems are currently in  production.  Personal  computer  network  hardware and
software have been reviewed, with upgrades implemented where necessary. A review
of personal computer desktop software is in progress, but not complete. All Year
2000  personal  computer  preparations  are expected to be completed by June 30,
1999.  With  respect to non-IT  equipment  and  processes,  the  assessment  and
remediation  is  progressing on schedule and all known issues are expected to be
remediated before December 31, 1999.

      Two insurance  administration  systems  identified as mission critical are
not yet fully  remediated.  A personal  computer  database system that processes
member information for one subsidiary is currently being remediated. This effort
is on schedule  and  targeted to be complete  by June 30,  1999.  Also,  another
personal computer  application,  which processes policy information for one line
of  business,  is being  re-written  and is  currently  in test.  This system is
targeted to be in production by April 30, 1999.



                                        

<PAGE>



      Future  date  tests  are used to  verify a  system's  ability  to  process
transactions  dated up to and  beyond  January 1,  2000.  Future  date tests are
complete or in-progress for the majority of PLC's  mission-critical  systems.  A
large  portion of the  testing is  conducted  by a  contract  programming  staff
dedicated full time to Year 2000 preparations. These resources have been part of
PLC's Year 2000 project since 1995.

      Integrated  tests involve  multiple  system testing and are used to verify
the Year 2000 readiness of interfaces and connectivity  across multiple systems.
PLC  is  using  its  mainframe  computer  to  simulate  a Year  2000  production
environment  and to  facilitate  integrated  testing.  Integrated  testing  will
continue throughout 1999.

      Business partners and suppliers that provide products or services critical
to PLC's  operations  are  being  reviewed  and in some  cases  their  Year 2000
preparations  are being  monitored  by the  Company.  To date,  no  partners  or
suppliers  have  reported  that they expect to be unable to  continue  supplying
products and services after January 1, 2000.  Initial reviews are targeted to be
completed  in the first  quarter of 1999.  Monitoring  and  testing of  critical
partners  and  suppliers  will  continue  throughout  1999.  Formal  contingency
planning will begin in March 1999 and continue  throughout the year. These plans
will augment PLC's existing disaster recovery plans.

      PLC cannot specifically identify all of the costs to develop and implement
its Year 2000 plan.  The cost of new  systems to replace  non-compliant  systems
have been capitalized in the ordinary course of business.  Other costs have been
expensed  as  incurred.   Through  December  31,  1998,  costs  that  have  been
specifically identified as relating to the Year 2000 problem total $3.9 million,
with an additional  $1.3 million  estimated to be required to support  continued
testing activity. PLC's Year 2000 efforts have not adversely affected its normal
procurement and development of information technology.

      Although PLC believes that a process is in place to  successfully  address
Year  2000  issues,  there  can be no  assurances  that  PLC's  efforts  will be
successful, that interactions with other service providers with Year 2000 issues
will  not impair  Protective's operations, or that the Year 2000 issue  will not
otherwise adversely affect Protective.

      Should some of PLC's systems not be available  due to Year 2000  problems,
in a reasonably likely worst case scenario,Protective may experience significant
delays in its ability to perform  certain  functions,  but does not expect to be
unable to perform critical functions or to otherwise conduct business.

Item 8.  Financial Statements and Supplementary Data



                                        

<PAGE>



                          INDEX TO FINANCIAL STATEMENTS



Report of Independent Accountants

Consolidated Statements of Income for the years ended
   December 31, 1998, 1997, and 1996

Consolidated Balance Sheets as of December 31, 1998 and 1997

Consolidated Statements of Share-Owner's Equity for the years ended
   December 31, 1998, 1997, and 1996

Consolidated Statements of Cash Flows for the years ended 
   December 31, 1998, 1997, and 1996

Notes to Consolidated Financial Statements
Financial Statement Schedules:
 Schedule  III  --  Supplementary   Insurance  Information
 Schedule  IV  --
 Reinsurance

      All other schedules to the consolidated  financial  statements required by
Article 7 of Regulation S-X are not required under the related  instructions  or
are inapplicable and therefore have been omitted.


                                       

<PAGE>



                        REPORT OF INDEPENDENT ACCOUNTANTS




To the Directors and Share Owner
Protective Life Insurance Company
Birmingham, Alabama

        In our opinion, the consolidated  financial statements and the financial
statement  schedules  listed in the  index on page 10 of this Form 10-K  present
fairly,  in all  material  respects,  the  consolidated  financial  position  of
Protective  Life  Insurance  Company and  Subsidiaries  at December 31, 1998 and
1997, and the consolidated  results of their operations and their cash flows for
each of the three years in the period ended  December 31,  1998,  in  conformity
with generally accepted accounting  principles.  These financial  statements and
financial   statement   schedules  are  the   responsibility  of  the  Company's
management;  our  responsibility  is to express  an  opinion on these  financial
statements and financial  statement  schedules based on our audits. We conducted
our audits of these  statements in accordance with generally  accepted  auditing
standards which require that we plan and perform the audit to obtain  reasonable
assurance   about  whether  the  financial   statements  are  free  of  material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the  amounts  and  disclosures  in  the  financial  statements,   assessing  the
accounting  principles  used and significant  estimates made by management,  and
evaluating the overall  financial  statement  presentation.  We believe that our
audits provide a reasonable basis for the opinion expressed above.



                                                     PRICEWATERHOUSECOOPERS LLP

February 11, 1999
Birmingham, Alabama


                                       

<PAGE>
<TABLE>
<CAPTION>



                        PROTECTIVE LIFE INSURANCE COMPANY

                        CONSOLIDATED STATEMENTS OF INCOME
                             (Dollars in thousands)


                                                                                       Year Ended December 31
<S>                                                                                 <C>          <C>          <C>
                                                                                    1998         1997         1996
                                                                                    ----         ----         ---- 

REVENUES
   Premiums and policy fees...............................................        $1,027,340 $   814,420    $770,224
   Reinsurance ceded .....................................................          (459,215)   (334,214)   (308,174)
                                                                                   ---------    --------     -------  
     Net of reinsurance ceded.............................................           568,125     480,206     462,050
   Net investment income..................................................           603,795     557,488     498,781
   Realized investment gains..............................................             2,136       1,824       5,510
   Other income...........................................................            20,201       6,149       5,010
                                                                                   ---------   ---------     -------
                                                                                   1,194,257   1,045,667     971,351
                                                                                   ---------   ---------     -------
BENEFITS AND EXPENSES
   Benefits and settlement expenses (net of reinsurance ceded: 1998-$330,494;
     1997-$180,605; 1996-$215,424)........................................           730,496     658,872     626,893
   Amortization of deferred policy acquisition costs .....................           111,188     107,175      91,001
   Other operating expenses (net of reinsurance ceded: 1998-$166,375;
     1997-$90,045; 1996-$81,839)..........................................           172,228     129,870     128,148
                                                                                   ---------    --------     -------  
                                                                                   1,013,912     895,917     846,042
                                                                                   ---------    --------     -------

INCOME BEFORE INCOME TAX .................................................           180,345     149,750     125,309

INCOME TAX EXPENSE (BENEFIT)
     Current..............................................................            48,237      66,283      44,908
     Deferred.............................................................            14,925     (13,981)     (2,142)
                                                                                   ---------    --------     ------- 
                                                                                      63,162      52,302      42,766
                                                                                   ---------    --------     -------
NET INCOME ...................................................                   $   117,183 $    97,448    $ 82,543
                                                                                   =========    ========     =======
</TABLE>



                 See notes to consolidated financial statements.

                                       



<PAGE>
<TABLE>
<CAPTION>


                        PROTECTIVE LIFE INSURANCE COMPANY
                           CONSOLIDATED BALANCE SHEETS
                (Dollars in thousands, except per share amounts)

                                                                                               December 31
<S>                                                                                     <C>                <C>
                                                                                        1998               1997
                                                                                        ----               ----
ASSETS
Investments:
    Fixed maturities, at market (amortized cost: 1998-$6,307,274; 1997-$6,221,871)... $ 6,400,262       $  6,348,252
    Equity securities, at market (cost: 1998-$15,151; 1997-$24,983)..................      12,258             15,006
    Mortgage loans on real estate....................................................   1,623,603          1,313,478
    Investment real estate, net of accumulated depreciation (1998-$782; 1997-$671)...      14,868             13,469
    Policy loans.....................................................................     232,670            194,109
    Other long-term investments......................................................      70,078             54,704
    Short-term investments...........................................................     159,655             54,337
                                                                                        ----------         ---------
        Total investments                                                               8,513,394          7,993,355
Cash ...............................................................................                          39,197
Accrued investment income ..........................................................      100,395             94,095
Accounts and premiums receivable, net of allowance for uncollectible
    amounts (1998-$4,304; 1997-$5,292)..............................................       31,265             42,255
Reinsurance receivables ............................................................      756,370            591,457
Deferred policy acquisition costs ..................................................      841,425            632,605
Property and equipment, net ........................................................       42,374             36,407
Other assets .......................................................................       34,632             14,445
Assets related to separate accounts ................................................
    Variable Annuity................................................................    1,285,952            924,406
    Variable Universal Life.........................................................       13,606              3,634
    Other...........................................................................        3,482              3,425
                                                                                        ---------        -----------
                                                                                      $11,622,895        $10,375,281
                                                                                      ===========        ===========

LIABILITIES
Policy liabilities and accruals:
     Future policy benefits and claims.............................................   $ 4,140,003       $  3,324,294
     Unearned premiums.............................................................       389,294            396,696
                                                                                        ---------          ---------
                                                                                        4,529,297          3,720,990
Guaranteed investment contract deposits ...........................................     2,691,697          2,684,676
Annuity deposits ..................................................................     1,519,820          1,511,553
Other policyholders' funds ........................................................       219,356            183,324
Other liabilities .................................................................       226,310            246,081
Accrued income taxes ..............................................................       (10,992)               941
Deferred income taxes .............................................................        51,735             49,417
Note payable ......................................................................         2,363
Indebtedness to related parties ...................................................        20,898             28,055
Liabilities related to separate accounts ..........................................
     Variable Annuity..............................................................     1,285,952            924,406
     Variable Universal Life.......................................................        13,606              3,634
     Other.........................................................................         3,482              3,425
                                                                                       ----------          ---------
       Total liabilities...........................................................    10,553,524          9,356,502
                                                                                       ----------          ---------
COMMITMENTS AND CONTINGENT LIABILITIES -- NOTE G

SHARE-OWNER'S EQUITY
Preferred Stock, $1.00 par value, shares
  authorized and issued:  2,000, liquidation preference $2,000 ....................             2                  2
Common Stock, $1.00 par value .....................................................         5,000              5,000
  Shares authorized and issued: 5,000,000
Additional paid-in capital ........................................................       327,992            327,992
Note receivable from PLC Employee Stock Ownership Plan ............................        (5,199)            (5,378)
Retained earnings .................................................................       686,519            629,436
Accumulated other comprehensive income
  Net unrealized gains on investments (net of income tax: 1998-$29,646; 1997-$33,238)      55,057             61,727
                                                                                     ------------        -----------
       Total share-owner's equity....................................................   1,069,371          1,018,779
                                                                                     ------------        -----------
                                                                                      $11,622,895        $10,375,281
                                                                                     ============        ===========
</TABLE>

                 See notes to consolidated financial statements.
                                                 
                                       

<PAGE>
<TABLE>
<CAPTION>



                       PROTECTIVE LIFE INSURANCE COMPANY
                 CONSOLIDATED STATEMENTS OF SHARE-OWNER'S EQUITY
                (Dollars in thousands, except per share amounts)


                                                                                         Note
                                                                                      Receivable                Net         Total   
                                                                           Additional    From                Unrealized     Share-
                                                        Preferred  Common   Paid-In      PLC    Retained  Gains (Losses)    Owner's
                                                          Stock     Stock   Capital      ESOP   Earnings  on Investments    Equity
                                                        ---------  ------- ----------  --------- --------   -------------- ---------
<S>                                                     <C>       <C>      <C>         <C>       <C>        <C>            <C>
Balance, December 31, 1995 .............................           $5,000  $144,494    $(5,765)  $449,645      $57,863     $651,237
                                                                                                                           ---------
     Net income for 1996................................                                           82,543                    82,543
     Decrease in net unrealized gains on investments
        (net of income tax: $(25,627))..................                                                       (47,593)     (47,593)
     Reclassification adjustment for amounts included in
        net income (net of income tax: $(1,928))........                                                        (3,582)      (3,582)
                                                                                                                           ---------
     Comprehensive income for 1996......................                                                                     31,368
                                                                                                                           ---------
     Redemption feature of preferred stock removed-Note I $   2              1,998                                            2,000
     Preferred dividends ($50 per share)................                                             (100)                     (100)
     Capital contribution from PLC......................                     91,500                                          91,500
     Decrease in note receivable from PLC ESOP..........                                   186                                  186
                                                        -------- --------  --------    ---------  --------    ----------   ---------
Balance, December 31, 1996 .........................          2    5,000    237,992     (5,579)   532,088         6,688     776,191
                                                                                                                           ---------
     Net income for 1997................................                                           97,448                    97,448
     Increase in net unrealized
        gains on investments (net of income tax-$30,275)                                                         56,225      56,225
     Reclassification adjustment for amounts included
        in net income (net of income tax: $(638)).......                                                         (1,186)     (1,186)
                                                                                                                            --------
     Comprehensive income for 1997......................                                                                    152,487
                                                                                                                            --------
     Preferred dividends ($50 per share)................                                             (100)                     (100)
     Capital contribution from PLC......................                     90,000                                          90,000
     Decrease in note receivable from PLC ESOP..........                                   201                                  201
                                                       --------  --------  --------    ---------  --------    ----------   ---------
Balance, December 31, 1997 .........................         2     5,000    327,992     (5,378)    629,436       61,727   1,018,779
     Net income for 1998................................                                           117,183                  117,183
     Decrease in net unrealized
        gains on investments (net of income tax-($2,844))                                                       (5,281)      (5,281)
     Reclassification adjustment for amounts included
        in net income (net of income tax: $(747)).......                                                        (1,389)      (1,389)
                                                                                                                           ---------
     Comprehensive income for 1998......................                                                                    110,513
                                                                                                                           ---------
     Common dividends ($12 per share)...................                                          (60,000)                  (60,000)
     Preferred dividends ($50 per share)................                                             (100)                     (100)
     Decrease in note receivable from PLC ESOP..........                                   179                                  179
                                                       --------  --------  --------     -------  --------    ---------   ---------- 
Balance, December 31, 1998 ........................$         2   $ 5,000   $327,992    $(5,199)  $686,519     $ 55,057   $1,069,371
                                                       ========  ========  ========    ========  ========    =========   ==========
</TABLE>

                 See notes to consolidated financial statements.

                                       

<PAGE>

<TABLE>
<CAPTION>


                        PROTECTIVE LIFE INSURANCE COMPANY

                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                             (Dollars in thousands)
                                                                                                            December 31
                                                                                               -----------------------------------
<S>                                                                                            <C>            <C>            <C>
                                                                                                1998           1997          1996
                                                                                                ----           ----          ----
CASH FLOWS FROM OPERATING ACTIVITIES
     Net income ...................................................................        $ 117,183    $     97,448 $      82,543
     Adjustments to reconcile net income to net cash provided by operating activities:
         Amortization of deferred policy acquisition costs.........................          111,188         107,175        91,001
         Capitalization of deferred policy acquisition costs.......................         (192,838)       (135,211)      (77,078)
         Depreciation expense......................................................            7,110           5,124         5,333
         Deferred income taxes.....................................................           14,925         (17,918)       (2,442)
         Accrued income taxes......................................................          (11,933)         (5,558)          893
         Interest credited to universal life and investment products...............          352,721         299,004       280,377
         Policy fees assessed on universal life and investment products............         (139,689)       (131,582)     (116,401)
         Change in accrued investment income and other receivables.................         (159,362)       (158,798)      (70,987)
         Change in policy liabilities and other policyholder funds of traditional life 
          and health products                                                                322,464         279,522       133,621
         Change in other liabilities...............................................          (19,771)         65,393         7,209
         Other (net)...............................................................          (22,634)         (1,133)       (4,281)
                                                                                             -------         -------       -------
Net cash provided by operating activities..........................................          379,364         403,466       329,788
                                                                                             -------         -------       -------

CASH FLOWS FROM  INVESTING  ACTIVITIES  
     Maturities  and  principal  reduction of investments:
         Investments available for sale............................................       10,445,407       6,462,663     1,327,323
         Other.....................................................................          198,559         324,242       168,898
     Sale of investments:
         Investment available for sale.............................................        1,080,265       1,108,058     1,569,119
         Other.....................................................................          155,906         695,270       568,218
     Cost of investments acquired:
         Investments available for sale............................................      (11,507,234)     (8,428,804)   (3,798,631)
         Other.....................................................................         (662,350)       (718,335)     (400,322)
     Acquisitions and bulk reinsurance assumptions ................................                         (169,124)      264,126
     Purchase of property and equipment ...........................................          (13,077)         (6,087)       (6,899)
     Sale of property and equipment ...............................................                            2,681           288
                                                                                         -----------      ----------    -----------
Net cash used in investing activities..............................................         (302,524)       (729,436)     (307,880)
                                                                                         -----------      ----------    -----------

CASH FLOWS FROM FINANCING ACTIVITIES
     Borrowings under line of credit arrangements and long-term debt ..............        1,975,800       1,159,538       941,438
     Capital contribution from PLC ................................................                           90,000        91,500
     Principal payments on line of credit arrangements and long-term debt .........       (1,973,437)     (1,159,538)     (941,438)
     Principal payment on surplus note to PLC .....................................           (2,000)         (4,693)      (10,000)
     Dividends to share-owner .....................................................          (60,100)           (100)         (100)
     Investment product deposits and change in universal life deposits ............          981,124         910,659       949,122
     Investment product withdrawals ...............................................       (1,037,424)       (745,083)     (944,244)
                                                                                          ----------       ----------     ----------
Net cash provided by (used in) financing activities................................         (116,037)        250,783        86,278
                                                                                          ----------       ----------     ----------

INCREASE(DECREASE) IN CASH.........................................................         (39,197)         (75,187)      108,186
CASH AT BEGINNING OF YEAR..........................................................          39,197          114,384         6,198
                                                                                          ----------      -----------    -----------
CASH AT END OF YEAR................................................................     $         0   $        39,197   $  114,384
                                                                                          ==========      ===========    ===========

SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION Cash paid during the year:
         Interest on debt..........................................................     $      8,338   $       4,343    $     4,633
         Income taxes..............................................................     $     57,429   $      70,133    $    43,478

SUPPLEMENTAL SCHEDULE OF NONCASH INVESTING AND FINANCING ACTIVITIES
     Reduction of principal on note from ESOP .....................................     $        179   $         201    $       186
     Acquisitions and bulk reinsurance assumptions
         Assets acquired...........................................................     $    247,894   $   1,114,832    $   296,935
         Liabilities assumed.......................................................         (380,405)       (902,267)      (364,862)
         Net.......................................................................     $   (132,511)  $     212,565    $   (67,927)

</TABLE>


                See notes to consolidated financial statements.

                                       
<PAGE>



                        PROTECTIVE LIFE INSURANCE COMPANY

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                 (All dollar amounts in tables are in thousands)


Note A -- SIGNIFICANT ACCOUNTING POLICIES

      BASIS OF PRESENTATION
      The  accompanying  consolidated  financial  statements of Protective  Life
Insurance Company and subsidiaries  ("Protective")  are prepared on the basis of
generally accepted accounting principles. Such accounting principles differ from
statutory  reporting practices used by insurance companies in reporting to state
regulatory authorities. (See also Note B.)

      The  preparation  of financial  statements  in conformity  with  generally
accepted  accounting  principles  requires  management to make various estimates
that  affect the  reported  amounts of assets and  liabilities,  disclosures  of
contingent  assets and liabilities,  as well as the reported amounts of revenues
and expenses.

      ENTITIES INCLUDED
      The  consolidated   financial  statements  include  the  accounts,   after
intercompany  eliminations,   of  Protective  Life  Insurance  Company  and  its
wholly-owned subsidiaries. Protective is a wholly-owned subsidiary of Protective
Life Corporation ("PLC"), an insurance holding company.

      NATURE OF OPERATIONS
      Protective   provides   financial   services   through   the   production,
distribution,   and   administration  of  insurance  and  investment   products.
Protective markets individual life insurance,  dental insurance and managed care
services, credit life and disability insurance, guaranteed investment contracts,
guaranteed funding agreements,  and fixed and variable annuities  throughout the
United States. Protective also maintains a separate division devoted exclusively
to the acquisition of insurance policies from other companies.

      The  operating  results  of  companies  in  the  insurance  industry  have
historically  been  subject  to  significant  fluctuations  due to  competition,
economic  conditions,  interest rates,  investment  performance,  maintenance of
insurance ratings, and other factors.

RECENTLY ISSUED  ACCOUNTING  STANDARDS 
     In 1997 Protective  adopted  Statement of Financial  Accounting  Standards 
("SFAS") No. 125,  "Accounting  for Transfers and Servicing of Financial  Assets
and  Extinguishments  of Liabilities;"  SFAS No. 130,  "Reporting  Comprehensive
Income;" and SFAS No. 131,  "Disclosures  about  Segments of an  Enterprise  and
Related Information."

     In 1998 PLC adopted SFAS No. 132, "Employers'  Disclosures About Pensions 
and Other Postretirement  Benefits." 

     The adoption of these  accounting standards did not have a material effect 
on PLC's or Protective's financial statements.  

INVESTMENTS 
     Protective has classified all of its  investments  in fixed  maturities,  
equity  securities,  and  short-term investments as "available for sale."

                                       

<PAGE>



Note A -- SIGNIFICANT ACCOUNTING POLICIES (Continued)

    Investments  are  reported  on  the  following  bases  less  allowances  for
uncollectible amounts on investments, if applicable:

    o  Fixed  maturities  (bonds,  bank  loan  participations,   and  redeemable
       preferred stocks) -- at current market value.

    o Equity  securities  (common  and  nonredeemable  preferred  stocks)  -- at
current market value.

    o  Mortgage  loans on real estate -- at unpaid  balances,  adjusted for loan
       origination costs, net of fees, and amortization of premium or discount.

    o  Investment  real  estate -- at cost,  less  allowances  for  depreciation
       computed  on the  straight-line  method.  With  respect  to  real  estate
       acquired through foreclosure, cost is the lesser of the loan balance plus
       foreclosure costs or appraised value.

    o   Policy loans -- at unpaid balances.

    o  Other  long-term  investments -- at a variety of methods similar to those
       listed above, as deemed appropriate for the specific investment.

    o Short-term  investments  -- at cost,  which  approximates  current  market
value.

    Substantially all short-term  investments have maturities of three months or
less at the time of acquisition and include  approximately  $0.9 million in bank
deposits voluntarily restricted as to withdrawal.

    As prescribed by SFAS No. 115,  "Accounting for Certain  Investments in Debt
and Equity Securities,"  certain investments are recorded at their market values
with the resulting  unrealized gains and losses reduced by a related  adjustment
to deferred policy  acquisition costs, net of income tax reported as a component
of  share-owner's  equity.  The market  values of fixed  maturities  increase or
decrease as interest  rates fall or rise.  Therefore,  although  the adoption of
SFAS No. 115 does not affect Protective's operations, its reported share-owner's
equity will fluctuate significantly as interest rates change.

      Protective's  balance  sheets at  December  31,  prepared  on the basis of
reporting  investments at amortized  cost rather than at market  values,  are as
follows:

                                                  1998             1997
                                                  ----             ----

       Total investments.................... $  8,412,167    $  7,876,952
       Deferred policy acquisition costs.. .      857,949         654,043
       All other assets.....................    2,268,076       1,749,321
                                              -----------     -----------
                                              $11,538,192     $10,280,316
                                              ===========     ===========

       Deferred income taxes...............  $    22,089 $         16,179
       All other liabilities...............   10,501,789        9,307,085
                                              ----------        ---------
                                              10,523,878        9,323,264
       Share-owner's equity................    1,014,314          957,052
                                              ----------       ----------
                                             $11,538,192      $10,280,316
                                              ==========       ==========

    Realized  gains and losses on sales of  investments  are  recognized  in net
income using the specific identification basis.



                                       

<PAGE>



Note A -- SIGNIFICANT ACCOUNTING POLICIES (Continued)

    DERIVATIVE FINANCIAL INSTRUMENTS
    Protective  does  not  use  derivative  financial  instruments  for  trading
purposes. Combinations of swaps, futures contracts and options on treasury notes
are  currently  being used as hedges for  asset/liability  management of certain
investments,   primarily   mortgage   loans  on  real  estate,   mortgage-backed
securities,  and liabilities  arising from  interest-sensitive  products such as
guaranteed  investment contracts and individual  annuities.  Realized investment
gains and losses on such  contracts are deferred and amortized  over the life of
the hedged asset. No realized  investment gains or losses were deferred in 1998.
Net realized  gains of $1.5 million were  deferred in 1997. At December 31, 1998
and 1997,  options and open futures  contracts  with notional  amounts of $975.0
million and $925.0  million,  respectively,  had net  unrealized  losses of $0.5
million and $0.4 million respectively.

    Protective uses interest rate swap contracts to convert certain  investments
and liabilities  from a variable to a fixed   rate of interest  and from a fixed
rate to  variable rate  of interest. At December 31, 1998, related open interest
rate  swap contracts  with a  notional  amount of $55.3  million  were in a $0.2
million net unrealized loss position. At December 31, 1997,related open interest
rate swap contracts  with a  notional  amount of $95.3  million  were in  a $0.1
million net unrealized loss position.

    CASH
    Cash  includes  all demand  deposits  reduced  by the amount of  outstanding
checks and drafts.

    PROPERTY AND EQUIPMENT
    Property and equipment are reported at cost.  Protective  primarily uses the
straight-line  method of depreciation  based upon the estimated  useful lives of
the assets.  Major repairs or improvements  are capitalized and depreciated over
the  estimated  useful  lives of the  assets.  Other  repairs  are  expensed  as
incurred.  The  cost  and  related  accumulated  depreciation  of  property  and
equipment sold or retired are removed from the accounts,  and resulting gains or
losses are included in income.

    Property and equipment consisted of the following at December 31:

                                                       1998            1997
                                                       ----            ----
       Home office building..........................$37,959         $37,459
       Other, principally furniture and equipment.... 58,958          46,937
                                                      ------         -------
                                                      96,917          84,396
       Accumulated depreciation...................... 54,543          47,989
                                                      ------         -------
                                                     $42,374         $36,407
                                                      ======          ======

    SEPARATE ACCOUNTS
    Protective  operates separate  accounts,  some in which Protective bears the
investment  risk and  others  in  which  the  investments  risk  rests  with the
contractholder. The assets and liabilities related to separate accounts in which
Protective  does not bear the investment  risk are valued at market and reported
separately  as assets  and  liabilities  related  to  separate  accounts  in the
accompanying consolidated financial statements.

REVENUES AND BENEFITS EXPENSE  

Traditional Life and Health Insurance Products--
Traditional life insurance  products consist  principally of those products with
fixed and  guaranteed  premiums and benefits  and include  whole life  insurance
policies,  term and term-like  life  insurance  policies,  limited-payment  life
insurance  policies,  and  certain  annuities  with  life  contingencies.   Life
insurance and  immediate  annuity  premiums are  recognized as revenue when due.
Health  insurance  premiums  are  recognized  as  revenue  over the terms of the
policies.  Benefits  and expenses are  associated  with earned  premiums so that
profits are recognized  over the life of the contracts.  This is accomplished by
means of the  provision  for  liabilities  for future  policy  benefits  and the
amortization of deferred policy acquisition costs.



                                       

<PAGE>



Note A -- SIGNIFICANT ACCOUNTING POLICIES (Continued)

           Liabilities for future policy benefits on traditional  life insurance
           products  have  been  computed  using a net  level  method  including
           assumptions  as to investment  yields,  mortality,  persistency,  and
           other  assumptions  based  on  Protective's  experience  modified  as
           necessary to reflect anticipated trends and to include provisions for
           possible adverse deviation.  Reserve investment yield assumptions are
           graded and range from 2.5% to 7.0%.  The  liability for future policy
           benefits and claims on traditional life and health insurance products
           includes   estimated   unpaid  claims  that  have  been  reported  to
           Protective  and claims  incurred but not yet reported.  Policy claims
           are charged to expense in the period that the claims are incurred.

           Activity in the liability for unpaid claims is summarized as follows:
<TABLE>
<CAPTION>

                                                             1998           1997            1996
                                                             ----           ----            ----
           <S>                                             <C>            <C>           <C>               
           Balance beginning of year ..................... $106,121       $108,159      $  73,642
               Less reinsurance...........................   18,673          6,423          3,330
                                                            -------        -------         ------

           Net balance beginning of year .................   87,448        101,736         70,312
                                                            -------        -------         ------
           Incurred related to:
           Current year ..................................  288,015        258,322        275,524
           Prior year ....................................  (10,198)       (14,540)        (2,417)
                                                            -------        -------        -------
               Total incurred.............................  277,817        243,782        273,107
                                                            -------        -------        -------

           Paid related to:
           Current year ..................................  236,001        203,381        197,163
           Prior year ....................................   58,951         58,104         57,812
                                                            -------        -------        -------
               Total paid.................................  294,952        261,485        254,975
                                                            -------        -------        -------

           Other changes:
               Acquisitions and
                  reserve transfers.......................        0          3,415         13,292
                                                            -------        -------        -------

           Net balance end of year .......................   70,313         87,448        101,736
               Plus reinsurance...........................   20,019         18,673          6,423
                                                            -------        -------        -------

           Balance end of year ..........................  $ 90,332       $106,121       $108,159
                                                           ========       ========       ========
</TABLE>


o  Universal  Life and  Investment  Products--  Universal  life  and  investment
products  include  universal life insurance,  guaranteed  investment  contracts,
deferred  annuities,  and  annuities  without life  contingencies.  Revenues for
universal  life and  investment  products  consist of policy fees that have been
assessed  against  policy  account  balances for the costs of insurance,  policy
administration,  and surrenders.  That is, universal life and investment product
deposits are not  considered  revenues in  accordance  with  generally  accepted
accounting  principles.  Benefit  reserves  for  universal  life and  investment
products  represent policy account balances before applicable  surrender charges
plus certain deferred policy  initiation fees that are recognized in income over
the term of the policies. Policy benefits and claims that are charged to expense
include  benefit  claims  incurred  in the  period in excess of  related  policy
account  balances and interest  credited to policy  account  balances.  Interest
credit rates for universal life and investment products ranged from 3.4% to 9.4%
in 1998.

Protective's  accounting  policies with respect to variable  universal  life and
variable annuities are identical except that policy account balances  (excluding
account  balances  that earn a fixed rate) are valued at market and  reported as
components of assets and liabilities related to separate accounts.

                                       

<PAGE>



Note A -- SIGNIFICANT ACCOUNTING POLICIES (Continued)

    DEFERRED POLICY ACQUISITION COSTS
    Commissions  and  other  costs of  acquiring  traditional  life  and  health
insurance,  universal life insurance, and investment products that vary with and
are primarily  related to the  production  of new business  have been  deferred.
Traditional life and health insurance  acquisition  costs are amortized over the
premium-payment  period of the related  policies in  proportion  to the ratio of
annual premium income to total anticipated premium income. Acquisition costs for
universal life and investment products are being amortized over the lives of the
policies in relation to the present  value of  estimated  gross  profits  before
amortization.  Under  SFAS  No.  97,  "Accounting  and  Reporting  by  Insurance
Enterprises  for Certain  Long-Duration  Contracts  and for  Realized  Gains and
Losses  from the Sale of  Investments,"  Protective  makes  certain  assumptions
regarding the mortality, persistency, expenses, and interest rates it expects to
experience in future periods. These assumptions are to be best estimates and are
to be periodically  updated whenever actual experience  and/or  expectations for
the future  change from that  assumed.  Additionally,  relating to SFAS No. 115,
these costs have been adjusted by an amount equal to the amortization that would
have been recorded if unrealized gains or losses on investments  associated with
Protective's universal life and investment products had been realized.

    The cost to acquire  blocks of insurance  representing  the present value of
future profits from such blocks of insurance is also included in deferred policy
acquisition costs. Protective amortizes the present value of future profits over
the premium payment period including accrued interest of up to approximately 8%.
The  unamortized  present  value of  future  profits  for all  acquisitions  was
approximately  $370.3  million and $274.9 million at December 31, 1998 and 1997,
respectively.  During 1998 $132.5  million of present value of future profits on
acquisitions  made  during  the year  was  capitalized  and  $37.1  million  was
amortized.  During 1997  $136.2  million of present  value of future  profits on
acquisitions  made  during  the year was  capitalized,  and  $28.9  million  was
amortized.

    INCOME TAXES
    Protective  uses the asset and  liability  method of  accounting  for income
taxes.  Income  tax  provisions  are  generally  based on  income  reported  for
financial  statement  purposes.  Deferred  federal  income  taxes arise from the
recognition of temporary differences between the bases of assets and liabilities
determined for financial  reporting purposes and the bases determined for income
tax purposes. Such temporary differences are principally related to the deferral
of policy  acquisition  costs and the provision  for future policy  benefits and
expenses.

    RECLASSIFICATIONS
    Certain   reclassifications  have  been  made  in  the  previously  reported
financial  statements  and  accompanying  notes to make the prior  year  amounts
comparable to those of the current year. Such reclassifications had no effect on
net income, total assets, or share-owner's equity.

Note B -- RECONCILIATION WITH STATUTORY REPORTING PRACTICES

    Financial   statements   prepared  in  conformity  with  generally  accepted
accounting  principles  ("GAAP")  differ  in some  respects  from the  statutory
accounting   practices   prescribed   or  permitted   by  insurance   regulatory
authorities.  The most  significant  differences  are: (a) acquisition  costs of
obtaining new business are deferred and amortized over the  approximate  life of
the  policies  rather  than  charged to  operations  as  incurred,  (b)  benefit
liabilities  are  computed  using a net level  method and are based on realistic
estimates  of  expected  mortality,  interest,  and  withdrawals  as adjusted to
provide for possible unfavorable  deviation from such assumptions,  (c) deferred
income  taxes are provided  for  temporary  differences  between  financial  and
taxable  earnings,  (d) the Asset  Valuation  Reserve and  Interest  Maintenance
Reserve are restored to  stock-owner's  equity,  (e)  furniture  and  equipment,
agents' debit balances,  and prepaid expenses are reported as assets rather than
being  charged  directly to surplus  (referred  to as  nonadmitted  items),  (f)
certain  items of interest  income,  principally  accrual of  mortgage  and bond
discounts are amortized differently,  and (g) bonds are stated at market instead
of amortized cost.

                                       

<PAGE>



Note B -- RECONCILIATION WITH STATUTORY REPORTING PRACTICES (Continued)

    The  reconciliations  of net income and  share-owner's  equity  prepared  in
conformity  with  statutory   reporting   practices  to  that  reported  in  the
accompanying consolidated financial statements are as follows:
<TABLE>
<CAPTION>

                                                              Net Income                      Share-Owner's Equity
                                                     -----------------------------------------------------------------
                                                     1998        1997        1996         1998        1997        1996
                                                     ----        ----        ----         ----        ----        ----
<S>                                                 <C>         <C>         <C>          <C>          <C>        <C> 
In conformity with statutory reporting
  practices:(1)...................................  $147,077    $134,417    $102,337  $   531,956 $   579,111 $  456,320
  Additions (deductions) by adjustment:
      Deferred policy acquisition costs, net of
        amortization..............................    68,155      10,310      (2,830)     841,425     632,605    488,201
      Deferred income tax.........................   (14,925)     13,981       2,142      (51,735)    (49,417)   (37,722)
      Asset Valuation Reserve.....................                                         66,922      67,369     64,233
      Interest Maintenance Reserve................    (1,355)     (1,434)     (2,142)      15,507       9,809     17,682
      Nonadmitted items...........................                                         42,835      30,500     21,610
      Other timing and valuation adjustments......    (76,214)   (54,494)    (11,210)    (282,480)   (215,448)  (197,227)
      Noninsurance affiliates.....................     18,171     17,530      11,104                       (4)         4
      Consolidation elimination...................    (23,726)   (22,862)    (16,858)     (95,059)    (35,746)   (36,910)
                                                     --------    -------      ------      -------     -------    -------   

In conformity with generally accepted
  accounting principles .................            $117,183  $  97,448    $ 82,543   $1,069,371   $1,018,779 $  776,191
                                                     ========     ======      ======    =========    =========    =======

(1) Consolidated
</TABLE>


Note C -- INVESTMENT OPERATIONS

      Major categories of net investment  income for the years ended December 31
are summarized as follows:
<TABLE>
<CAPTION>

                                                                           1998           1997            1996
                                                                           ----           ----            ----
                  <S>                                                     <C>           <C>           <C>

                  Fixed maturities....................................     $463,416      $396,255       $310,353
                  Equity securities...................................          905         1,186          2,124
                  Mortgage loans on real estate.......................      158,461       161,604        153,463
                  Investment real estate..............................        1,224         2,004          1,875
                  Policy loans........................................       12,346        11,370         10,378
                  Other, principally short-term investments...........       16,536        21,876         51,637
                                                                            -------       -------        -------
                                                                            652,888       594,295        529,830
                  Investment expenses.................................       49,093        36,807         31,049
                                                                            -------       -------        -------
                                                                           $603,795      $557,488       $498,781
                                                                            =======       =======        =======

            Realized  investment  gains (losses) for the years ended December 31
are summarized as follows:

                  Fixed maturities....................................      $4,374      $  (8,355)     $  (7,101)
                  Equity securities...................................      (4,465)         5,975          1,733
                  Mortgage loans and other investments................       2,227          4,204         10,878
                                                                            ------          -----         ------
                                                                            $2,136      $   1,824      $   5,510
                                                                            ======          =====          =====

</TABLE>

      Protective   recognizes  permanent   impairments  through  changes  to  an
allowance for uncollectible amounts on investments.  The allowance totaled $24.1
million at December 31, 1998 and $23.0  million at December 31, 1997.  Additions
and  reductions  to the  allowance  are  included in realized  investment  gains
(losses).  Without  such  additions/reductions,   Protective  had  net  realized
investment gains of $3.2 million in 1998, net realized investment losses of $6.1
million in 1997, and net realized investment gains of $3.7 million in 1996.

      In 1998, gross gains on the sale of investments  available for sale (fixed
maturities, equity securities and short-term investments) were $32.3 million and
gross losses were $32.5  million.  In 1997,  gross gains were $21.3  million and
gross  losses were $23.5  million.  In 1996,  gross gains were $6.9  million and
gross losses were $11.8 million.





                                       

<PAGE>



Note C -- INVESTMENT OPERATIONS (Continued)

      The amortized cost and estimated market values of Protective's investments
classified as available for sale at December 31 are as follows:
<TABLE>
<CAPTION>

                                                                                      Gross          Gross        Estimated
                                                                      Amortized     Unrealized     Unrealized       Market
            1998                                                        Cost           Gains         Losses         Values
            ----                                                      ---------     ----------     ----------     ---------
            <S>                                                      <C>           <C>             <C>            <C>
            Fixed maturities:
               Bonds:
                    Mortgage-backed.............................     $2,581,561      $ 41,626        $33,939     $2,589,248
                    United States Government and
                      authorities...............................         72,697         2,812                        75,509
                    States, municipalities, and
                      political subdivisions....................         29,521         1,131                        30,652
                    Public utilities............................        533,082        15,066                       548,148
                    Convertibles and bonds with
                      warrants..................................            694                          179            515
                    All other corporate bonds...................      3,083,782        98,992         32,629      3,150,145
               Redeemable preferred stocks .....................          5,937           108                         6,045
                                                                    -----------      ---------       -------     ----------
                                                                      6,307,274       159,735         66,747      6,400,262
            Equity securities...................................         15,151           456          3,349         12,258
            Short-term investments..............................        159,655                                     159,655
                                                                    -----------      --------        -------     ----------
                                                                     $6,482,080      $160,191        $70,096     $6,572,175
                                                                    ===========      ========        =======     ==========



                                                                                      Gross           Gross       Estimated
                                                                      Amortized     Unrealized     Unrealized       Market
            1997                                                        Cost           Gains         Losses         Values
            ----                                                     ----------      ---------     ----------     --------- 
            Fixed maturities:
               Bonds:
                    Mortgage-backed.............................     $2,982,266      $ 54,103        $16,577     $3,019,792
                    United States Government and
                      authorities...............................        160,484         1,366              0        161,850
                    States, municipalities, and
                      political subdivisions....................         31,621           532              0         32,153
                    Public utilities............................        481,679         7,241              0        488,920
                    Convertibles and bonds with
                      warrants..................................            694             0            168            526
                    All other corporate bonds...................      2,559,186        80,903          1,019      2,639,070
               Redeemable preferred stocks .....................          5,941             0              0          5,941
                                                                      ---------      --------         ------      ---------
                                                                      6,221,871       144,145         17,764      6,348,252
            Equity securities...................................         24,983           300         10,277         15,006
            Short-term investments..............................         54,337             0              0         54,337
                                                                      ---------       -------         ------      ---------
                                                                     $6,301,190      $144,445        $28,041     $6,417,595
                                                                      =========       =======         ======      =========

</TABLE>

                                       

<PAGE>



Note C -- INVESTMENT OPERATIONS (Continued)

      The  amortized  cost and estimated  market  values of fixed  maturities at
December 31, by expected  maturity,  are shown below.  Expected  maturities  are
derived  from  rates  of  prepayment  that  may  differ  from  actual  rates  of
prepayment.
<TABLE>
<CAPTION>
                                                                             Estimated
                                                               Amortized       Market
                                                                 Cost          Values
                                                               ---------    ------------
1998
- ----
      <S>                                                     <C>            <C>
      Due in one year or less..........................       $  705,859     $  709,686
      Due after one year through five years............        3,255,973      3,325,078
      Due after five years through ten years...........        1,655,055      1,690,581
      Due after ten years..............................          690,387        674,917
                                                                --------      ---------                                            
                                                              $6,307,274     $6,400,262
                                                              ==========     ==========   

                                                                             Estimated
                                                                Amortized      Market
                                                                  Cost         Values
                                                                ---------   -----------                
1997
- ----
      Due in one year or less..........................       $  456,248   $    460,994
      Due after one year through five years............        2,774,769      2,815,553
      Due after five years through ten years...........        2,377,989      2,440,193
      Due after ten years..............................          612,865        631,512
                                                               ---------     ----------
                                                               $6,221,871    $6,348,252
                                                               ==========    ==========
</TABLE>

  The  approximate  percentage   distribution  of  Protective's  fixed  maturity
investments by quality rating at December 31 is as follows:

      Rating                                                  1998        1997
      ------                                                  ----        ----
       AAA.................................................   34.3%       41.1%
       AA..................................................    6.2         4.8
       A...................................................   29.4        29.1
       BBB.................................................   26.5        21.9
       BB or less.........................................     3.5         3.0
       Redeemable preferred stocks.........................    0.1         0.1
                                                             100.0%      100.0%

      At December 31, 1998 and 1997,  Protective had bonds which were rated less
than investment grade of $222.9 million and $195.2 million, respectively, having
an  amortized  cost of $252.0  million  and  $193.6  million,  respectively.  At
December  31,  1998,  approximately  $83.5  million of the bonds rates less than
investment grade were securities issued in company-sponsored commercial mortgage
loan  securitizations.   Approximately  $817.9 million  of  bonds  are  not
publically traded.

      The  change in  unrealized  gains  (losses),  net of  income  tax on fixed
maturity and equity  securities for the years ended December 31 is summarized as
follows:

                                   1998         1997         1996
                                   ----         ----         ----
Fixed maturities................ $(21,705)   $72,741       $(56,898)
Equity securities...............    4,605     (8,813)      $    207

      At December 31, 1998, all of  Protective's  mortgage loans were commercial
loans of which 75% were retail, 10% were apartments, 8% were warehouses,  and 6%
were office buildings. Protective specializes in making mortgage loans on either
credit-oriented  or  credit-anchored  commercial  properties,  most of which are
strip shopping  centers in smaller towns and cities.  No single  tenant's leased
space  represents  more  than 5% of  mortgage  loans.  Approximately  82% of the
mortgage  loans are on  properties  located in the  following  states  listed in
decreasing  order of  significance:  Georgia,  Florida,  Texas,  North Carolina,
Tennessee,   Virginia,  Alabama,  South  Carolina,   Kentucky,  Ohio,  Maryland,
California, Mississippi, and Washington.





                                       

<PAGE>



Note C -- INVESTMENT OPERATIONS (Continued)

      Many of the mortgage loans have call provisions  after three to ten years.
Assuming  the loans are called at their  next call  dates,  approximately  $48.1
million  would become due in 1999,  $348.9  million in 2000 to 2003,  and $209.1
million in 2004 to 2008.

      At  December 31, 1998,  the average mortgage  loan was approximately  $2.0
million,  and the weighted  average  interest rate was 8.3%.  The largest single
mortgage loan was $12.8 million.

      At December 31, 1998 and 1997,  Protective's  problem  mortgage  loans and
foreclosed  properties  totaled $11.7 million and $17.7  million,  respectively.
Since  Protective's  mortgage  loans  are  collateralized  by real  estate,  any
assessment  of  impairment  is based upon the  estimated  fair value of the real
estate.  Based  on  Protective's  evaluation  of its  mortgage  loan  portfolio,
Protective does not expect any material losses on its mortgage loans.

      Certain  investments,  principally  real estate,  with a carrying value of
$10.6 million were nonincome  producing for the twelve months ended December 31,
1998.

      Policy loan interest rates generally range from 4.5% to 8.0%.

Note D -- FEDERAL INCOME TAXES

      Protective's  effective  income tax rate varied  from the maximum  federal
income tax rate as follows:
<TABLE>
<CAPTION>

                                                                              1998        1997        1996
                                                                              ----        ----        ----
<S>                                                                          <C>          <C>         <C>
Statutory federal income tax rate applied to pretax income.................    35.0%       35.0%       35.0%
Dividends received deduction and tax-exempt interest.......................    (0.1)       (0.2)       (0.4)
Low-income housing credit..................................................    (0.5)       (0.6)       (0.6)
Tax benefits arising from prior acquisitions and other
 adjustments...............................................................     0.1         0.7         0.1
State income taxes.........................................................     0.5
                                                                               -----       -----       -----
Effective income tax rate..................................................    35.0%       34.9%       34.1%
                                                                               =====       =====       =====
</TABLE>


      The  provision  for federal  income tax  differs  from  amounts  currently
payable  due to certain  items  reported  for  financial  statement  purposes in
periods  which  differ  from  those in which  they are  reported  for income tax
purposes.

      Details of the deferred  income tax provision for the years ended December
31 are as follows:
<TABLE>
<CAPTION>

                                                                           1998        1997         1996
                                                                           ----        ----         ----
<S>                                                                       <C>          <C>        <C>
Deferred policy acquisition costs.....................................    $60,746     $  7,054    $15,542
Benefit and other policy liability changes............................    (41,268)     (23,564)   (16,321)
Temporary differences of investment income............................     (3,491)       2,516     (1,163)
Other items...........................................................     (1,062)          13       (200)
                                                                          -------     --------    --------
                                                                          $14,925     $(13,981)   $(2,142)


</TABLE>
                                                     

<PAGE>



Note D -- FEDERAL INCOME TAXES (Continued)

      The  components of  Protective's  net deferred  income tax liability as of
December 31 were as follows:
<TABLE>
<CAPTION>


                                                                         1998        1997
                                                                         ----        ----
<S>                                                                  <C>           <C>
Deferred income tax assets:
  Policy and policyholder liability reserves...................       $190,328     $138,701
  Other........................................................          2,091        1,029
                                                                      --------     --------
                                                                       192,419      139,730
                                                                      --------     --------
Deferred income tax liabilities:
  Deferred policy acquisition costs............................        211,641      150,895
  Unrealized gain on investments...............................         32,513       38,252
                                                                      --------      -------
                                                                       244,154      189,147
                                                                      --------      -------
  Net deferred income tax liability                                  $  51,735    $  49,417
                                                                      ========     ========
</TABLE>


      Under  pre-1984  life  insurance  company  income  tax laws,  a portion of
Protective's  gain from  operations  which was not  subject  to  current  income
taxation  was  accumulated  for  income tax  purposes  in a  memorandum  account
designated as Policyholders' Surplus. The aggregate accumulation in this account
at December 31, 1998 was approximately $70.5 million. Should the accumulation in
the  Policyholders'  Surplus account exceed certain stated  maximums,  or should
distributions including cash dividends be made to PLC in excess of approximately
$769 million, such excess would be subject to federal income taxes at rates then
effective. Deferred income taxes have not been provided on amounts designated as
Policyholders'  Surplus.  Under  current income tax  laws, Protective  does  not
anticipate  involuntarily  paying  income  tax on amounts  in the Policyholders'
Surplus accounts.

      Protective's  income tax returns are included in the  consolidated  income
tax returns of PLC. The allocation of income tax liabilities among affiliates is
based upon separate income tax return calculations.

Note E -- DEBT

      At December 31, 1998,  PLC had borrowed  $18.5  million at a rate of 5.8%.
PLC had also  borrowed  $30.0  million  at a rate of 5.4% under a term note that
contains, among other provisions, requirements for maintaining certain financial
ratios,  and  restrictions  on  indebtedness   incurred  by  PLC's  subsidiaries
including Protective.  Additionally,  PLC, on a consolidated basis, cannot incur
debt in excess of 50% of its total capital.

      Protective has arranged  sources of credit to  temporarily  fund scheduled
investment  commitments.  Protective  expects  that  the  rate  received  on its
investments  will equal or exceed its  borrowing  rate.  Protective  had no such
temporary borrowings outstanding at December 31, 1998 and 1997. Also, Protective
has a mortgage note on investment real estate  amounting to  approximately  $2.4
million that matures in 2003.

      Included in indebtedness to related parties is a surplus  debenture issued
by Protective to PLC. At December 31, 1998, the balance of the surplus debenture
was $18.0 million. The debenture matures in 2003.

      Indebtedness  to related  parties also  consists of payables to affiliates
under  control  of PLC in the  amount of $2.9  million  at  December  31,  1998.
Protective  routinely  receives from or pays to affiliates  under the control of
PLC  reimbursements  for expenses incurred on one another's behalf.  Receivables
and payables among affiliates are generally settled monthly.

      Interest expense on borrowed money totaled $8.3 million, $4.3 million, and
$4.6 million, in 1998, 1997, and 1996, respectively.

Note F -- RECENT ACQUISITIONS

      In June 1997, Protective acquired West Coast Life Insurance Company ("West
Coast").  In September 1997,  Protective acquired the Western Diversified Group.
In October 1997, Protective coinsured a block of credit policies.



                                       

<PAGE>



      In October 1998  Protective  coinsured a block of life insurance  policies
from Lincoln National Corporation.  The policies represent the payroll deduction
business originally marketed and underwritten by Aetna.

      These  transactions have been accounted for as purchases,  and the results
of the transactions have been included in the accompanying  financial statements
since the effective dates of the agreements.

Note G -- COMMITMENTS AND CONTINGENT LIABILITIES

      Under insurance  guaranty fund laws, in most states,  insurance  companies
doing business therein can be assessed up to prescribed  limits for policyholder
losses  incurred  by  insolvent  companies.  Protective  does not  believe  such
assessments  will be materially  different from amounts already  provided for in
the  financial  statements.  Most of these  laws do  provide,  however,  that an
assessment  may be excused or deferred if it would  threaten  an  insurer's  own
financial strength.

      A number of civil jury verdicts have been returned against insurers in the
jurisdictions  in which  Protective does business  involving the insurers' sales
practices,  alleged agent misconduct,  failure to properly supervise agents, and
other  matters.  Increasingly  these  lawsuits  have  resulted  in the  award of
substantial  judgments  against the  insurer  that are  disproportionate  to the
actual damages,  including material amounts of punitive damages. In addition, in
some class  action  and other  lawsuits  involving  insurers'  sales  practices,
insurers  have made  material  settlement  payments.  In some states  (including
Alabama),  juries have substantial discretion in awarding punitive damages which
creates the potential for unpredictable  material adverse judgments in any given
punitive damage suit.  Protective and its subsidiaries,  like other insurers, in
the  ordinary   course  of  business,   are  involved  in  such   litigation  or
alternatively  in  arbitration.  Although  the  outcome  of  any  litigation  or
arbitration cannot be predicted with certainty,  Protective believes that at the
present time there are no pending or  threatened  lawsuits  that are  reasonably
likely to have a material adverse effect on the financial  position,  results of
operations, or liquidity of Protective.

Note H -- SHARE-OWNER'S EQUITY AND RESTRICTIONS

      At  December  31,  1998,  approximately  $608.6  million  of  consolidated
share-owner's  equity excluding net unrealized gains and losses  represented net
assets of Protective that cannot be transferred in the form of dividends, loans,
or advances to PLC. In general,  dividends up to specified levels are considered
ordinary  and may be paid  thirty  days after  written  notice to the  insurance
commissioner  of the state of domicile unless such  commissioner  objects to the
dividend prior to the expiration of such period. Dividends in larger amounts are
considered  extraordinary  and are subject to affirmative prior approval by such
commissioner. The maximum amount that would qualify as ordinary dividends to PLC
by  Protective  in 1999 is  estimated to be $138.9  million.  Dividends of $60.0
million were paid to PLC in 1998.

Note I -- PREFERRED STOCK

      PLC owns all of the 2,000 shares of preferred stock issued by Protective's
subsidiary, Protective Life and Annuity Insurance Company ("PL&A"). During 1996,
PL&A's articles of  incorporation  were amended such that the preferred stock is
redeemable  solely at the discretion of PL&A.  Prior to November 1998, the stock
paid,  when and if  declared,  annual  minimum  cumulative  dividends of $50 per
share, and noncumulative  participating dividends to the extent PL&A's statutory
earnings  for  the  immediately  preceding  fiscal  year  exceeded  $1  million.
Dividends of $0.1 million were paid to PLC in 1998,  1997,  and 1996.  Effective
November 3, 1998,  PL&A's articles of  incorporation  were amended such that the
provision for an annual minimum cumulative dividend was removed.



                                       

<PAGE>



Note J -- RELATED PARTY MATTERS

      On August 6, 1990, PLC announced that its Board of Directors  approved the
formation of an Employee Stock  Ownership  Plan  ("ESOP").  On December 1, 1990,
Protective  transferred to the ESOP 520,000 shares of PLC's common stock held by
it in exchange for a note. The outstanding  balance of the note, $5.2 million at
December 31, 1998, is accounted for as a reduction to share-owner's  equity. The
stock will be used to match  employee  contributions  to PLC's  existing  401(k)
Plan. The ESOP shares are dividend  paying.  Dividends on the shares are used to
pay the ESOP's note to Protective.

      Protective  leases  furnished  office space and  computers to  affiliates.
Lease revenues were $3.0 million in 1998, $3.1 million in 1997, and $3.7 million
in 1996. Protective purchases data processing,  legal, investment and management
services from affiliates.  The costs of such services were $56.2 million,  $51.6
million, and $50.4 million, in 1998, 1997, and 1996,  respectively.  Commissions
paid to affiliated  marketing  organizations of $8.4 million,  $5.2 million, and
$7.4 million, in 1998, 1997, and 1996,  respectively,  were included in deferred
policy acquisition costs.

      Certain  corporations  with which PLC's  directors  were  affiliated  paid
Protective premiums, policy fees, or deposits for various types of insurance and
investment products. Such premiums,  policy fees, and deposits amounted to $28.6
million, $21.4 million and $31.2 million in 1998, 1997, and 1996,  respectively.
Protective  and/or  PLC  paid  commissions,  interest  on  debt  and  investment
products,  and fees to these  same  corporations  totaling  $7.3  million,  $5.4
million and $5.0 million in 1998, 1997, and 1996, respectively.

      For a discussion of indebtedness to related parties, see Note E.

Note K -- OPERATING SEGMENTS

      Protective  operates seven divisions whose principal strategic focuses can
be grouped into three general  categories:  Life Insurance,  Specialty Insurance
Products,  and Retirement Savings and Investment  Products.  Each division has a
senior  officer of  Protective  responsible  for its  operations.  A division is
generally  distinguished  by products and/or channels of  distribution.  A brief
description of each division follows.

Life Insurance

      Individual Life Division.  The Individual Life Division markets  universal
life,  variable  universal life, and level premium term and term-like  insurance
products on a national basis through a network of independent insurance agents.

      West Coast  Division.  The West Coast  Division  sells  universal life and
level  premium  term-like  insurance  products in the life  insurance  brokerage
market and in the "bank owned life insurance" market.

      Acquisitions   Division.  The  Acquisitions  Division  focuses  solely  on
acquiring,  converting,  and servicing  policies  acquired from other companies.
These  acquisitions  may be  accomplished  through  acquisitions of companies or
through the assumption or reinsurance of life insurance and related policies.

Specialty Insurance Products

      Dental and Consumer Benefits Division.  The Division's primary focus is on
indemnity and prepaid dental  products.  In 1997,  the Division  exited from the
traditional group major medical business,  fulfilling the Division's strategy to
focus primarily on dental and related products.

      Financial  Institutions  Division.  The  Financial  Institutions  Division
specializes in marketing credit life and disability  insurance  products through
banks,  consumer  finance  companies and automobile  dealers.  The Division also
includes  a small  property  casualty  insurer  that  sells  automobile  service
contracts.


                                       

<PAGE>



Note K -- OPERATING SEGMENTS (continued)

Retirement Savings and Investment Products

      Guaranteed  Investment  Contracts  Division.   The  Guaranteed  Investment
Contracts ("GIC") Division markets GICs to 401(k) and other qualified retirement
savings plans.  The Division also offers related  products,  including fixed and
floating  rate funding  agreements  offered to the  trustees of  municipal  bond
proceeds, bank trust departments,  and money market funds, and long-term annuity
contracts offered to fund certain state obligations.

      Investment   Products   Division.   The   Investment   Products   Division
manufactures,  sells,  and supports fixed and variable annuity  products.  These
products  are  primarily  sold through  stockbrokers,  but are also sold through
financial institutions and the Individual Life Division's sales force.

Corporate and Other

      Protective  has an  additional  business  segment  herein  referred  to as
Corporate and Other. The Corporate and Other segment  primarily  consists of net
investment   income  and  expenses  not  attributable  to  the  Divisions  above
(including net investment  income on capital and interest on  substantially  all
debt).

      Protective  uses the same  accounting  policies and  procedures to measure
operating  segment income and assets as it uses to measure its  consolidated net
income and assets.  Operating  segment income is generally  income before income
tax. Premiums and policy fees, other income,  benefits and settlement  expenses,
and amortization of deferred policy acquisition costs are attributed directly to
each operating  segment.  Net investment  income is allocated  based on directly
related assets required for  transacting the business of that segment.  Realized
investment  gains  (losses) and other  operating  expenses are  allocated to the
segments in a manner which most  appropriately  reflects the  operations of that
segment.  Unallocated  realized  investment  gains (losses) are deemed not to be
associated with any specific segment.

      Assets are  allocated  based on policy  liabilities  and  deferred  policy
acquisition costs directly attributable to each segment.

      There are no significant intersegment transactions.

      Operating segment income and assets for the years ended December 31 are as
follows:



                                       

<PAGE>
<TABLE>
<CAPTION>

                                                                                          Life Insurance
                                                                            Individual
Operating Segment Income                                                       Life          West Coast     Acquisitions
- --------------------------------------------------------------------------------------------------------------------------
<S>                                                                        <C>                 <C>            <C>
1998
Premiums and policy fees                                                $   228,701        $     75,757      $ 125,329
Reinsurance ceded                                                          (102,533)            (53,377)       (28,594)
- --------------------------------------------------------------------------------------------------------------------------
   Net of reinsurance ceded                                                 126,168              22,380         96,735
Net investment income                                                        55,779              63,492        112,154
Realized investment gains (losses)
Other income                                                                     70                   6          1,713
- --------------------------------------------------------------------------------------------------------------------------
   Total revenues                                                           182,017              85,878        210,602
- --------------------------------------------------------------------------------------------------------------------------
   Benefits and settlement expenses                                         106,308              54,617        112,051
Amortization of deferred policy acquisition costs                            30,543               4,924         18,894
Other operating expenses                                                     14,983               5,354         26,717
- --------------------------------------------------------------------------------------------------------------------------
Total benefits and expenses                                                 151,834              64,895        157,662
- --------------------------------------------------------------------------------------------------------------------------
Income before income tax                                                     30,183              20,983         52,940
Income tax expense
- --------------------------------------------------------------------------------------------------------------------------
Net income
- --------------------------------------------------------------------------------------------------------------------------
1997
Premiums and policy fees                                                $   182,746       $      41,290    $   120,504
Reinsurance ceded                                                           (55,266)            (27,168)       (17,869)
- --------------------------------------------------------------------------------------------------------------------------
   Net of reinsurance ceded                                                 127,480              14,122        102,635
Net investment income                                                        54,593              30,194        110,155
Realized investment gains (losses)
Other income                                                                    617                                 10
- --------------------------------------------------------------------------------------------------------------------------
Total revenues                                                              182,690             44,316         212,800
- --------------------------------------------------------------------------------------------------------------------------
Benefits and settlement expenses                                            114,678             28,304         116,506
Amortization of deferred policy acquisition costs                            27,354                961          16,606
Other operating expenses                                                     18,178              6,849          23,016
- --------------------------------------------------------------------------------------------------------------------------
Total benefits and expenses                                                 160,210             36,114         156,128
- --------------------------------------------------------------------------------------------------------------------------
Income before income tax                                                     22,480              8,202          56,672
Income tax expense
- --------------------------------------------------------------------------------------------------------------------------
Net income
- --------------------------------------------------------------------------------------------------------------------------
1996
Premiums and policy fees                                                 $  154,295                       $   125,798
Reinsurance ceded                                                           (37,585)                          (19,255)
- --------------------------------------------------------------------------------------------------------------------------
   Net of reinsurance ceded                                                 116,710                           106,543
Net investment income                                                        48,442                           106,015
Realized investment gains (losses)                                            3,098
Other income                                                                  1,056                               641
- --------------------------------------------------------------------------------------------------------------------------
Total revenues                                                              169,306                           213,199
- --------------------------------------------------------------------------------------------------------------------------
Benefits and settlement expenses                                             96,404                           118,181
Amortization of deferred policy acquisition costs                            28,393                            17,162
Other operating expenses                                                     28,611                            24,292
- --------------------------------------------------------------------------------------------------------------------------
Total benefits and expenses                                                 153,408                           159,635
- --------------------------------------------------------------------------------------------------------------------------
Income before income tax                                                     15,898                            53,564
Income tax expense
- --------------------------------------------------------------------------------------------------------------------------
Net income
- --------------------------------------------------------------------------------------------------------------------------
Operating Segment Assets
1998
Investments and other assets                                             $1,076,202        $1,149,642      $1,600,123
Deferred policy acquisition costs                                           301,941           144,455         255,347
- --------------------------------------------------------------------------------------------------------------------------
Total assets                                                             $1,378,143        $1,294,097      $1,855,470
- --------------------------------------------------------------------------------------------------------------------------
1997
Investments and other assets                                            $   960,316       $   910,030      $1,401,294
Deferred policy acquisition costs                                           252,321           108,126         138,052
- --------------------------------------------------------------------------------------------------------------------------
Total assets                                                             $1,212,637        $1,018,156      $1,539,346
- --------------------------------------------------------------------------------------------------------------------------
1996
Investments and other assets                                            $   814,728                        $1,423,081
Deferred policy acquisition costs                                           220,232                           156,172
- --------------------------------------------------------------------------------------------------------------------------
Total assets                                                             $1,034,960                        $1,579,253
- --------------------------------------------------------------------------------------------------------------------------
(1)Adjustments  represent the inclusion of unallocated realized investment gains
   (losses)  and the  recognition  of  income  tax  expense.  There are no asset
   adjustments.
</TABLE>


                                       

<PAGE>
<TABLE>
<CAPTION>



                                         Retirement Savings and
   Specialty Insurance Products            Investment Products
   Dental and                         Guaranteed                          Corporate
    Consumer         Financial        Investment        Investment           and                               Total
    Benefits        Institutions       Contracts         Products           Other        Adjustments (1)   Consolidated
- -------------------------------------------------------------------------------------------------------------------------
<S>                <C>               <C>               <C>              <C>               <C>              <C>
$ 277,316        $ 301,230                          $     18,809      $       198                          $  1,027,340
  (85,753)        (188,958)                                                                                    (459,215)
- -------------------------------------------------------------------------------------------------------------------------
  191,563          112,272                                18,809              198                               568,125
   15,245           25,068            $213,136           105,827           13,094                               603,795
                                         1,609             1,318                         $   (791)                2,136
    4,295           10,302                                 1,799            2,016                                20,201
- -------------------------------------------------------------------------------------------------------------------------
  211,103          147,642             214,745           127,753           15,308                             1,194,257
- -------------------------------------------------------------------------------------------------------------------------
  140,632           52,629             178,745            85,045              469                               730,496
   10,352           28,526                 735            17,213                1                               111,188
   49,913           48,837               2,876            14,428            9,120                               172,228
- -------------------------------------------------------------------------------------------------------------------------
  200,897          129,992             182,356           116,686            9,590                             1,013,912
- -------------------------------------------------------------------------------------------------------------------------
   10,206           17,650              32,389           11,067             5,718                               180,345
                                                                                           63,162                63,162
- -------------------------------------------------------------------------------------------------------------------------
                                                                                                          $     117,183
- -------------------------------------------------------------------------------------------------------------------------

$ 260,590        $ 196,694                          $    12,367      $        229                        $      814,420
 (109,480)        (124,431)                                                                                    (334,214)
- -------------------------------------------------------------------------------------------------------------------------
  151,110           72,263                               12,367               229                               480,206
   23,810           16,341            $211,915          105,196             5,284                               557,488
                                        (3,180)             589                          $  4,415                 1,824
    1,278            3,033                                 (192)            1,403                                 6,149
- -------------------------------------------------------------------------------------------------------------------------
  176,198           91,637             208,735          117,960             6,916                             1,045,667
- -------------------------------------------------------------------------------------------------------------------------
  110,148           27,643             179,235           82,019               339                               658,872
   15,711           30,812                 618           15,110                 3                               107,175
   38,572           20,165               3,945           12,312             6,833                               129,870
- -------------------------------------------------------------------------------------------------------------------------
  164,431           78,620             183,798          109,441             7,175                               895,917
- -------------------------------------------------------------------------------------------------------------------------
   11,767           13,017              24,937            8,519              (259)                              149,750
                                                                                          52,302                 52,302
- -------------------------------------------------------------------------------------------------------------------------
                                                                                                          $      97,448
- -------------------------------------------------------------------------------------------------------------------------

$ 288,050        $ 193,236                           $    8,189     $         656                         $     770,224
 (131,520)        (119,814)                                                                                    (308,174)
- -------------------------------------------------------------------------------------------------------------------------
  156,530           73,422                                8,189               656                               462,050
   16,249           13,898            $214,369           98,719             1,089                               498,781
                                        (7,963)           3,858                          $ 6,517                  5,510
    2,193                                                    56             1,064                                 5,010
- -------------------------------------------------------------------------------------------------------------------------
  174,972           87,320             206,406          110,822             2,809                               971,351
- -------------------------------------------------------------------------------------------------------------------------
  125,797           42,781             169,927           73,093               710                               626,893
    5,326           24,900                 509           14,710                 1                                91,001
   43,028           10,673               3,840           13,196             4,508                               128,148
- -------------------------------------------------------------------------------------------------------------------------
  174,151           78,354             174,276          100,999             5,219                               846,042
- -------------------------------------------------------------------------------------------------------------------------
      821            8,966              32,130            9,823            (2,410)                              125,309
                                                                                         42,766                  42,766
- -------------------------------------------------------------------------------------------------------------------------
                                                                                                          $      82,543
- -------------------------------------------------------------------------------------------------------------------------


 $197,337         $645,909          $2,869,304       $2,542,536          $700,417                            $10,781,470
   23,836           39,212               1,448           75,177                 9                                841,425
- -------------------------------------------------------------------------------------------------------------------------
 $221,173         $685,121          $2,870,752       $2,617,713          $700,426                            $11,622,895
- -------------------------------------------------------------------------------------------------------------------------

 $208,071         $536,058          $2,887,732       $2,313,279          $525,896                            $  9,742,676
   22,459           52,836               1,785           56,074               952                                 632,605
- -------------------------------------------------------------------------------------------------------------------------
 $230,530         $588,894          $2,889,517       $2,369,353          $526,848                             $10,375,281
- -------------------------------------------------------------------------------------------------------------------------

 $205,696         $312,826          $2,606,873       $1,821,250          $490,688                            $  7,675,142
   27,944           32,040               1,164           50,637                12                                 488,201
- -------------------------------------------------------------------------------------------------------------------------
 $233,640         $344,866          $2,608,037       $1,871,887          $490,700                            $  8,163,343
- -------------------------------------------------------------------------------------------------------------------------
</TABLE>


                                       

<PAGE>



Note L -- EMPLOYEE BENEFIT PLANS

    PLC has a defined  benefit  pension plan covering  substantially  all of its
employees.  The plan is not separable by affiliates  participating  in the plan.
However,  approximately  81% of the  participants  in the plan are  employees of
Protective.  The  benefits  are  based on years of  service  and the  employee's
highest thirty-six  consecutive months of compensation.  PLC's funding policy is
to  contribute  amounts  to the  plan  sufficient  to meet the  minimum  finding
requirements  of ERISA plus such  additional  amounts as PLC may determine to be
appropriate  from time to time.  Contributions  are intended to provide not only
for  benefits  attributed  to service to date but also for those  expected to be
earned in the future.

    The actuarial present value of benefit  obligations and the funded status of
the plan taken as a whole at December 31 are as follows:
<TABLE>
<CAPTION>

                                                                                             1998          1997
                                                                                             ----          ----
<S>                                                                                          <C>         <C>
Projected benefit obligation, beginning of the year ............................              $ 30,612      $25,196
Service cost - benefits earned during the year .................................                 2,585        2,112
Interest cost - on projected benefit obligation ................................                 2,203        2,036
Actuarial gain .................................................................                 2,115        3,421
Plan amendment .................................................................                   160
Benefits paid ..................................................................                (1,128)      (2,153)
                                                                                                ------       ------
Projected benefit obligation, end of the year ..................................                36,547       30,612
                                                                                                ------       ------
Fair value of plan assets beginning of the year ................................                21,763       19,779
Actual return on plan assets ...................................................                 1,689        1,625
Employer contribution ..........................................................                 2,823        2,512
Benefits paid ..................................................................                (1,128)      (2,153)
                                                                                                ------       ------
Fair value of plan assets end of the year .....................................                 25,147       21,763
                                                                                                ------       ------
Plan assets less than the projected benefit obligation .........................               (11,400)      (8,849)
Unrecognized net actuarial loss from past experience different from that assumed                 9,069        6,997
Unrecognized prior service cost ................................................                   652          605
Unrecognized net transition asset ..............................................                  (34)         (51)
                                                                                              --------      -------
Net pension liability recognized in balance sheet ..............................              $ (1,713)     $(1,298)
                                                                                              ========      =======
</TABLE>


Net pension  cost of the defined  benefit  pension plan  includes the  following
components for the years ended December 31:
                                              1998         1997        1996
                                              ----         ----        ----     
Service cost ..............................$ 2,585      $ 2,112      $ 1,908
Interest cost .............................  2,203        2,036        1,793
Expected return on plan assets ............ (1,950)      (1,793)      (1,593)
Amortization of prior service cost ........    112          100          100
Amortization of transition asset ..........    (17)         (17)         (17)
Recognized net actuarial loss .............    305          152          210
                                             -----        -----        -----
Net pension cost ..........................$ 3,238      $ 2,590      $ 2,401


    Protective's  share of the net pension cost was $2.6 million,  $1.8 million,
and $1.5 million, in 1998, 1997, and 1996, respectively.

    Assumptions used to determine the benefit obligations as of December 31 were
as follows:

                                                1998        1997         1996
                                                ----        ----         ----
Weighted average discount rate ...............  6.75%       7.25%        7.75%
Rates of increase in compensation level ......  4.75%       5.25%        5.75%
Expected long-term rate of return on assets ..  8.50%       8.50%        8.50%

    Assets of the pension plan are included in the general assets of Protective.
Upon retirement, the amount of pension plan assets vested in the retiree is used
to purchase a single  premium  annuity from  Protective in the  retiree's  name.
Therefore,  amounts  presented  above as plan assets exclude assets  relating to
retirees.

    PLC also sponsors an unfunded excess benefits plan,  which is a nonqualified
plan that  provides  defined  pension  benefits  in excess of limits  imposed by
federal  income tax law. At December 31, 1998 and 1997,  the  projected  benefit
obligation of this plan totaled $11.7 million and $10.0  million,  respectively,
of which $7.8 million and $6.6 million,  respectively,  have been  recognized in
PLC's financial statements.


                                       

<PAGE>



    Net  pension  cost  of the  excess  benefits  plan  includes  the  following
components for the years ended December 31:

                                                1998       1997      1996
                                                ----       ----      ----  

Service cost  ...............................  $ 611    $  544      $ 424
Interest cost ...............................    722       651        505
Plan amendment  .............................              351
Amortization of prior service cost...........    112       112        112
Amortization of transition asset ............     37        37         37
Recognized net actuarial loss................    173       180        155
                                                 ---       ---        ---
Net pension cost............................. $1,655    $1,875     $1,233
                                              ======    ======     ======

    In addition to pension benefits, PLC provides limited healthcare benefits to
eligible retired employees until age 65. The postretirement  benefit is provided
by an unfunded  plan.  At December  31, 1998 and 1997,  the  liability  for such
benefits  totaled  $1.2  million  and $1.3  million,  respectively.  The expense
recorded by PLC was $0.1 million in 1998, 1997 and 1996. PLC's obligation is not
materially affected by a 1% change in the healthcare cost trend assumptions used
in the calculation of the obligation.

    Life  insurance  benefits for retirees are provided  through the purchase of
life  insurance   policies  upon  retirement  equal  to  the  employees'  annual
compensation  up to a maximum of  $75,000.  This plan is  partially  funded at a
maximum of $50,000 face amount of insurance.

    PLC  sponsors a defined  contribution  plan which covers  substantially  all
employees.  Employee contributions are made on a before-tax basis as provided by
Section  401(k) of the  Internal  Revenue  Code.  In 1990,  PLC  established  an
Employee Stock Ownership Plan ("ESOP") to match voluntary employee contributions
to PLC's  401(k)  Plan.  In 1994, a stock bonus was added to the 401(k) Plan for
employees who are not otherwise under a bonus plan.  Expense related to the ESOP
consists of the cost of the shares allocated to participating employees plus the
interest  expense on the ESOP's note  payable to  Protective  less  dividends on
shares held by the ESOP.  At December 31, 1998,  PLC had committed up to 101,124
shares to be released to fund employee benefits. The expense recorded by PLC for
these  employee  benefits was less than $0.1 million in 1998 and 1997,  and $1.0
million in 1996.


Note M -- STOCK BASED COMPENSATION

    Certain Protective  employees  participate in PLC's Long-Term Incentive Plan
(previously known as the Performance Share Plan) and receive stock  appreciation
rights (SARs) from PLC.

    Since  1973  PLC  has  had a  Performance  Share  Plan  to  motivate  senior
management to focus on PLC's long-range earnings performance.  The criterion for
payment of performance  share awards is based upon a comparison of PLC's average
return on average equity or total return over a four year award period  (earlier
upon the  death,  disability  or  retirement  of the  executive,  or in  certain
circumstances,  of a change in control of PLC) to that of a comparison  group of
publicly  held life  insurance  companies,  multiline  insurers,  and  insurance
holding  companies.  If PLC's  results  are below the  median of the  comparison
group,  no portion of the award is earned.  If PLC's results are at or above the
90th  percentile,  the award  maximum  is  earned.  Under the plan  approved  by
share-owners  in 1992 and 1997, up to 6,400,000  shares may be issued in payment
of awards.  The number of shares  granted in 1998,  1997,  and 1996 were 71,340,
98,780 and 104,580 shares,  respectively,  having an approximate market value on
the grant date of $2.3 million, $2.0 million, and $1.8 million, respectively. At
December 31, 1998,  outstanding  awards  measured at target and maximum  payouts
were 474,695 and 638,090 shares,  respectively.  The expense recorded by PLC for
the Performance Share Plan was $2.7 million,  $2.7 million,  and $3.0 million in
1998, 1997, and 1996, respectively.

    During  1996,  stock  appreciation  rights  (SARs)  were  granted to certain
executives  of PLC to  provide  long-term  incentive  compensation  based on the
performance  of PLC's  Common  Stock.  Under this  arrangement  PLC will pay (in
shares of PLC  Common  Stock)  an amount  equal to the  difference  between  the
specified  base price of PLC's Common Stock and the market value at the exercise
date.  The SARs are  exercisable  after  five  years  (earlier  upon the  death,
disability or retirement of the  executive,  or in certain  circumstances,  of a
change in control of PLC) and expire in 2006 or upon  termination of employment.
The number of SARs granted during 1996 and  outstanding at December 31, 1998 was
675,000.  The SARs have a base price of $17.4375  per share of PLC Common  Stock
(the market price on the grant date was $17.50 per share).  The  estimated  fair
value of the SARs on the grant date was

                                       

<PAGE>



$3.0 million.  This estimate was derived using the  Roll-Geske  variation of the
Black-Sholes option pricing model.  Assumptions used in the pricing model are as
follows: expected volatility rate of 15% (approximately equal to that of the S &
P Life  Insurance  Index),  a risk free interest rate of 6.35%, a dividend yield
rate of 1.97%,  and an expected  exercise  date of August 15, 2002.  The expense
recorded by PLC for the SARs was $0.6 million in 1998 and 1997.

Note N -- REINSURANCE

    Protective  assumes risks from and reinsures certain parts of its risks with
other  insurers  under  yearly   renewable  term,   coinsurance,   and  modified
coinsurance  agreements.  Yearly  renewable term and coinsurance  agreements are
accounted for by passing a portion of the risk to the reinsurer.  Generally, the
reinsurer  receives a proportionate part of the premiums less commissions and is
liable for a corresponding part of all benefit payments. Modified coinsurance is
accounted  for  similarly to  coinsurance  except that the  liability for future
policy benefits is held by the original  company,  and settlements are made on a
net basis between the companies.

    Protective has reinsured  approximately  $64.8 billion,  $34.1 billion,  and
$18.8  billion  in face  amount of life  insurance  risks  with  other  insurers
representing  $294.4  million,  $147.2  million,  and $113.5  million of premium
income for 1998,  1997,  and 1996,  respectively.  Protective has also reinsured
accident and health risks  representing  $164.8  million,  $187.7  million,  and
$194.7 million of premium income for 1998, 1997, and 1996, respectively. In 1998
and 1997,  policy  and claim  reserves  relating  to  insurance  ceded of $658.7
million and $485.8 million respectively are included in reinsurance receivables.
Should any of the reinsurers be unable to meet its obligation at the time of the
claim,  obligation to pay such claim would remain with  Protective.  At December
31,  1998 and  1997,  Protective  had paid  $22.8  million  and  $25.6  million,
respectively,  of ceded  benefits  which are  recoverable  from  reinsurers.  In
addition,  at December 31, 1998,  Protective  had  receivables  of $75.0 million
related to insurance assumed.

    A  substantial  portion  of  Protective's  new  life  insurance  and  credit
insurance sales are being reinsured.

Note O -- ESTIMATED MARKET VALUES OF FINANCIAL INSTRUMENTS

    The carrying amount and estimated  market values of  Protective's  financial
instruments at December 31 are as follows:

<TABLE>
<CAPTION>

                                                        1998                                  1997
                                            ___________________________________        _______________________                      
                                                                   Estimated                      Estimated
                                               Carrying             Market             Carrying    Market
                                                Amount              Values              Amount     Values
<S>                                              <C>             <C>                 <C>          <C>   
Assets (see Notes A and C):
Investments:
     Fixed maturities.....................       $6,400,262      $6,400,262           $6,348,252  $6,348,252
     Equity securities....................           12,258          12,258               15,006      15,006
     Mortgage loans on real estate........        1,623,603       1,774,379            1,313,478   1,405,474
     Short-term investments...............          159,655         159,655               54,337      54,337
Cash .....................................                                                39,197      39,197
Liabilities (see Notes A and E):
     Guaranteed investment contract deposits      2,691,697       2,751,007            2,684,676   2,687,331
     Annuity deposits.....................        1,519,820       1,513,148            1,511,553   1,494,600
     Notes payable........................            2,363           2,363
Other (see Note A):
     Derivative Financial Instruments.....                             (734)                            (545)
</TABLE>


     Except as noted  below,  fair values were  estimated  using  quoted  market
prices.  Protective  estimates  the  fair  value  of its  mortgage  loans  using
discounted  cash  flows from the next call date.  Protective  believes  the fair
value of its short-term investments and notes payable approximate book value due
to either being  short-term  or having a variable  rate of interest.  Protective
estimates the fair value of its  guaranteed  investment  contracts and annuities
using  discounted  cash flows and  surrender  values,  respectively.  Protective
believes it is not  practicable  to determine the fair value of its policy loans
since  there is no  stated  maturity,  and  policy  loans  are  often  repaid by
reductions to policy benefits.

                                      

<PAGE>
<TABLE>
<CAPTION>



               SCHEDULE III -- SUPPLEMENTARY INSURANCE INFORMATION
               PROTECTIVE LIFE INSURANCE COMPANY AND SUBSIDIARIES
                                 (in thousands)

- -------------------------------------------------------------------------------------------------------------------

          COL. A        COL. B       COL. C     COL. D      COL. E       COL. F     COL. G     COL. H     COL. I      COL. J
- -------------------------------------------------------------------------------------------------------------------

                                                            GIC and
                                     Future                 Annuity                                       Amortization
                       Deferred      Policy                 Deposits     Premiums              Benefits   of Deferred
                        Policy      Benefits                and Other      and       Net          and        Policy       Other
                      Acquisition      and      Unearned  Policyholders'  Policy  Investment   Settlement Acquisition   Operating
    Segment              Costs       Claims     Premiums      Funds        Fees    Income (1)   Expenses     Costs      Expenses (1)
- ------------------------------------------------------------------------------------------------------------------------------------

Year Ended
December 31,1998:
Life Insurance
<S>                      <C>        <C>         <C>       <C>           <C>      <C>           <C>        <C>         <C>      
   Individual Life       $301,941   $1,054,253  $    355  $   10,802    $126,168 $   55,779    $106,308   $  30,543   $  14,983
   West Coast             144,455    1,006,280         0      77,254      22,380     63,492      54,617       4,924       5,354
   Acquisitions           255,347    1,383,759       553     233,846      96,735    112,154     112,051      18,894      26,717
Specialty Insurance Products
   Dental and Consumer
      Benefits             23,836      111,916     3,341      78,224     191,563     15,245     140,632      10,352      49,913
   Financial Institutions  39,212      215,451   385,006     105,434     112,272     25,068      52,629      28,526      48,837
Retirement Savings and
    Investment Products
   Guaranteed Investment
     Contracts              1,448      172,674         0   2,691,697                213,136     178,745         735       2,876
   Investment Products     75,177      194,726         0   1,233,528      18,809    105,827      85,045      17,213      14,428
Corporate and Other             9          944        39          88         198     13,094         469           1       9,120
- ------------------------------------------------------------------------------------------------------------------------------------
        TOTAL            $841,425   $4,140,003  $389,294  $4,430,873    $568,125   $603,795    $730,496    $111,188    $172,228
====================================================================================================================================

Year Ended
December 31,1997:
Life Insurance
   Individual Life       $252,321   $  920,924  $    356  $   16,334    $127,480   $ 54,593    $114,678    $ 27,354    $ 18,178
   West Coast             108,126      739,463         0      95,495      14,122     30,194      28,304         961       6,849
   Acquisitions           138,052    1,025,340     1,437     311,150     102,635    110,155     116,506      16,606      23,016
Specialty Insurance Products
   Dental and Consumer
      Benefits             22,459      120,925     2,536      80,654     151,110     23,810     110,148      15,711      38,572
   Financial Institutions  52,836      159,422   391,085       6,791      72,263     16,341      27,643      30,812      20,165
Retirement Savings and
    Investment Products
   Guaranteed Investment
     Contracts              1,785      180,690         0   2,684,676           0    211,915     179,235         618       3,945
   Investment Products     56,074      177,150         0   1,184,268      12,367    105,196      82,019      15,110      12,312
Corporate and Other           952          380     1,282         185         229      5,284         339           3       6,833
- -------------------------------------------------------------------------------------------------------------------------------
        TOTAL            $632,605   $3,324,294  $396,696  $4,379,553    $480,206   $557,488    $658,872    $107,175    $129,870
===============================================================================================================================

Year Ended
December 31,1996:
Life Insurance
   Individual Life      $220,232    $  793,370  $    685  $   15,577    $116,710   $ 48,442    $ 96,404    $ 28,393    $ 28,611
   Acquisitions          156,172     1,117,159     1,087     251,450     106,543    106,015     118,181      17,162      24,292
Specialty Insurance Products
   Dental and Consumer
     Benefits             27,944       119,010     2,572      83,632     156,530     16,249     125,797       5,326      43,027
   Financial Institutions 32,040       119,242   253,154       1,880      73,422     13,898      42,781      24,900      10,673
Retirement Savings and
    Investment Products
   Guaranteed Investment   1,164       149,755         0   2,474,728           0    214,369     169,927         509       3,840
     Contracts
    Investment Products   50,637       149,743         0   1,120,557       8,189     98,719      73,093      14,710      13,197
Corporate and Other           12           170        55         192         656      1,089         710           1       4,508
- -------------------------------------------------------------------------------------------------------------------------------
        TOTAL           $488,201    $2,448,449  $257,553  $3,948,016    $462,050   $498,781    $626,893    $ 91,001   $ 128,148
===============================================================================================================================


(1)   Allocations  of Net  Investment  Income and Other  Operating  Expenses are
      based on a number of assumptions and estimates and results would change if
      different methods were applied.

</TABLE>

                                      

<PAGE>

<TABLE>
<CAPTION>


                           SCHEDULE IV -- REINSURANCE
               PROTECTIVE LIFE INSURANCE COMPANY AND SUBSIDIARIES
                             (Dollars in thousands)


- ------------------------------------------------------------------------------------------------------------------------------------

                   COL. A                                     COL. B          COL. C          COL. D        COL. E           COL. F
- ------------------------------------------------------------------------------------------------------------------------------------

                                                                                                                         Percentage
                                                                            Ceded to         Assumed                      of Amount
                                                              Gross           Other          from Other      Net            Assumed
                                                              Amount        Companies       Companies        Amount      to Net

Year Ended December 31,1998:
<S>                                                       <C>             <C>              <C>            <C>                 <C>  
   Life insurance in force...........................     $ 91,980,657    $ 64,846,246     $ 18,010,434   $ 45,144,845        39.9%
===================================================================================================================================

Premiums and policy fees:
   Life insurance....................................     $    537,002    $    294,363     $     87,964   $    330,603        26.6%
   Accident and health insurance.....................          361,705         164,852           14,279        211,132         6.8%
   Property and liability insurance..................           26,389                                          26,289         0.0%
- ----------------------------------------------------------------------------------------------------------------------
       TOTAL.........................................     $    925,096    $    459,215     $    102,243   $    568,124
======================================================================================================================

Year Ended December 31,1997:
   Life insurance in force...........................     $ 78,240,282    $ 34,139,554     $ 11,013,202   $ 55,113,930        20.0%
===================================================================================================================================

Premiums and policy fees:
   Life insurance....................................     $    387,108    $    147,184     $     74,738   $    314,662        23.8%
   Accident and health insurance.....................          336,575         187,539           10,510        159,546         6.7%
   Property and liability insurance..................            6,139             176               35          5,998         0.6%
- ----------------------------------------------------------------------------------------------------------------------
       TOTAL.........................................     $    729,822    $    334,899     $     85,283   $    480,206
======================================================================================================================


Year Ended December 31,1996:
   Life insurance in force...........................     $ 53,052,020    $ 18,840,221     $ 16,275,386   $ 50,487,185        32.2%
===================================================================================================================================

Premiums and policy fees:
   Life insurance....................................     $    272,331    $    113,487     $    129,717   $    288,561        45.0%
   Accident and health insurance.....................          338,709         194,687           29,467        173,489        17.0%
- ----------------------------------------------------------------------------------------------------------------------
       TOTAL.........................................     $    611,040    $    308,174     $    159,184   $    462,050
======================================================================================================================


</TABLE>







                                   

<PAGE>

Item  9.  Changes  in and  Disagreements  with  Accountants  on  Accounting  and
Financial Disclosures None
                                    PART III

Item  10.  Directors and Executive  Officers of the  Registrant  Not required in
      accordance with General Instruction I(2)(c).

Item 11.  Executive Compensation
      Not required in accordance with General Instruction I(2)(c).

Item 12.  Security Ownership of Certain Beneficial Owners and Management

      Not required in accordance with General Instruction I(2)(c).

Item 13.  Certain Relationships and Related Transactions

      Not required in accordance with General Instruction I(2)(c).

                                     PART IV

Item14. Exhibits, Financial Statement Schedules, and Reports on Form 8-K (a) The
    following documents are filed as part of this report:

        1.     Financial Statements (Item 8)

        2.     Financial Statement Schedules (see index annexed)

        3.     Exhibits:

               The exhibits  listed in the Exhibit Index on page 37 of this Form
               10-K are filed herewith or are incorporated  herein by reference.
               No management  contract or  compensatory  plan or  arrangement is
               required to be filed as an exhibit to this form.  The  Registrant
               will  furnish  a copy  of any of the  exhibits  listed  upon  the
               payment of $5.00 per exhibit to cover the cost of the  Registrant
               in furnishing the exhibit.

    (b) Reports on Form 8-K:

        None


                                       

<PAGE>



                                   SIGNATURES

    Pursuant to the requirements of Section 13 of the Securities Exchange Act of
1934,  the  Registrant has duly caused this report to be signed on its behalf by
the undersigned,  thereunto duly authorized, in the City of Birmingham, State of
Alabama on March 25, 1999.

                                              PROTECTIVE LIFE INSURANCE COMPANY

                                              By:/s/ DRAYTON NABERS, JR.
                                                 ------------------------
  March 25, 1999                              Chairman of the Board

    Pursuant to the requirements of Section 13 of the Securities Exchange Act of
1934, this report has been signed by the following persons in the capacities and
on the dates indicated:

                   Signature                  Title                 Date
                   ---------                  -----                 ----
(i)   Principal Executive Officer
      /s/ DRAYTON NABERS, JR.          Chairman of the Board    March 25, 1999
      -----------------------
            Drayton Nabers, Jr.

(ii)  Principal Financial Officer
      /s/ JOHN D. JOHNS                      President          March 25, 1999
     ----------------------
              John D. Johns

(iii) Principal Accounting Officer
      /s/ JERRY W. DEFOOR       Vice President and Controller,  March 25, 1999
     ----------------------
            Jerry W. DeFoor       and Chief Accounting Officer

(iv)  Board of Directors:

      /s/ DRAYTON NABERS, JR.              Director             March 25, 1999
      -----------------------
            Drayton Nabers, Jr.

      /s/ JOHN D. JOHNS                    Director             March 25, 1999
     ------------------------
            John D. Johns

      *                                    Director             March 25, 1999
     ------------------------
            Danny L. Bentley

      *                                    Director             March 25, 1999
     ------------------------
            Richard J. Bielen

      *                                    Director             March 25, 1999
     ------------------------
            R. Stephen Briggs

      *                                    Director             March 25, 1999
     ------------------------
            Carolyn King

      *                                    Director             March 25, 1999
     ------------------------
            Deborah J. Long

      *                                    Director             March 25, 1999
     ------------------------
           Jim E. Massengale



                                       

<PAGE>



                   Signature                 Title                   Date

      *                                    Director             March 25, 1999
      -------------------------
             Steven A. Schultz

      *                                    Director             March 25, 1999
      --------------------------
             Wayne E. Stuenkel

      *                                    Director             March 25, 1999
      --------------------------
              A. S. Williams III


*By:  /s/     JERRY W. DEFOOR
     ----------------------------
                Jerry W. DeFoor
                Attorney-in-fact

                                       

<PAGE>

<TABLE>
<CAPTION>



                                  EXHIBIT INDEX


  Item
Number Document

<S>        <C>                    <C>                        
    ****   2             --       Stock Purchase Agreement
       *   3(a)          --       Articles of Incorporation
       *   3(b)          --       By-laws
      **   4(a)          --       Group Modified Guaranteed Annuity Contract
     ***   4(b)          --       Individual Certificate
      **   4(h)         --       Tax-Sheltered Annuity Endorsement
      **   4(i)         --       Qualified Retirement Plan Endorsement
      **   4(j)         --       Individual Retirement Annuity Endorsement
      **   4(l)         --       Section 457 Deferred Compensation Plan Endorsement
       *   4(m)          --       Qualified Plan Endorsement
      **   4(n)          --       Application for Individual Certificate
      **   4(o)         --       Adoption Agreement for Participation in Group Modified Guaranteed
                                 Annuity
     ***   4(p)         --       Individual Modified Guaranteed Annuity Contract
      **   4(q)         --       Application for Individual Modified Guaranteed Annuity Contract
      **   4(r)         --       Tax-Sheltered Annuity Endorsement
      **   4(s)         --       Individual Retirement Annuity Endorsement
      **   4(t)         --       Section 457 Deferred Compensation Plan Endorsement
      **   4(v)         --       Qualified Retirement Plan Endorsement
    ****   4(w)          --       Endorsement -- Group Policy
    ****   4(x)          --       Endorsement -- Certificate
    ****   4(y)          --       Endorsement -- Individual Contract
    ****   4(z)          --       Endorsement (Annuity Deposits) -- Group Policy
    ****   4(aa)         --       Endorsement (Annuity Deposits) -- Certificate
    ****   4(bb)         --       Endorsement (Annuity Deposits) -- Individual Contracts
   *****   4(cc)         --       Endorsement -- Individual
   *****   4(dd)         --       Endorsement -- Group Contract/Certificate
  ******   4(ee)         --       Endorsement (96) -- Individual
  ******   4(ff)         --       Endorsement (96) -- Group Contract
  ******   4(gg)         --       Endorsement (96) -- Group Certificate
  ******   4(hh)         --       Individual Modified Guaranteed Annuity Contract (96)
 *******   4(ii)         --       Settlement Endorsement
       *   10(a)         --       Bond Purchase Agreement
       *   10(b)         --       Escrow Agreement
           24            --       Power of Attorney
           27            --       Financial Data Schedule
           99            --       Safe Harbor for Forward-Looking Statements


      *       Previously filed or incorporated by reference in Form S-1 Registration Statement, Registration
              No. 33-31940.
      **      Previously filed or incorporated by reference in Amendment No. 1 to Form S-1 Registration
              Statement, Registration No. 33-31940.
      ***     Previously filed or incorporated by reference from Amendment No. 2 to Form S-1 Registration
              Statement, Registration No. 33-31940.
      ****    Previously filed or incorporated by reference from Amendment No. 2 to Form S-1 Registration
              Statement, Registration No. 33-57052.
      *****   Previously filed or incorporated by reference from Amendment No. 3 to Form S-1 Registration
              Statement, Registration No. 33-57052.
      ******  Previously   filed  or   incorporated   by   reference   from  S-1
              Registration Statement, Registration No. 333-02249.
      ******* Previously filed or incorporated by reference from Amendment No. 1 to Form S-1 Registration
              Statement, Registration No. 333-02249.

</TABLE>


                                                                     EXHIBIT 24

                          DIRECTORS' POWER OF ATTORNEY


         KNOW ALL MEN BY THESE PRESENTS,  That each of the undersigned Directors
of Protective Life Insurance  Company, a Tennessee  corporation,  ("Company") by
his  execution  hereof or upon an  identical  counterpart  hereof,  does  hereby
constitute and appoint John D. Johns,  Deborah J. Long,  Nancy Kane, or Jerry W.
DeFoor,  and each or any of them,  his true  and  lawful  attorneys-in-fact  and
agents,  for him and in his name,  place and stead, to execute and sign the 1998
Annual  Report on Form 10-K to be filed by the Company with the  Securities  and
Exchange  Commission,  pursuant to the provisions of the Securities Exchange Act
of 1934 and, further,  to execute and sign any and all amendments to such Annual
Report,  and to file same, with all exhibits and schedules thereto and all other
documents in connection therewith,  with the Securities and Exchange Commission,
granting unto said  attorneys-in-fact  and agents,  and each of them, full power
and  authority  to do and  perform  each and every act and thing  requisite  and
necessary  to be done in and about the  premises,  as fully to all  intents  and
purposes as the undersigned  might or could do in person,  hereby  ratifying and
confirming  all the acts of said  attorneys-in-fact  and  agents  or any of them
which they may lawfully do in the premises or cause to be done by virtue hereof.

         IN WITNESS  WHEREOF,  each of the undersigned has hereunto set his hand
and seal this 1st day of March, 1999.

WITNESS TO ALL SIGNATURES:


/S/ JERRY W. DEFOOR                                   /S/ DRAYTON NABERS, JR.
Jerry W. DeFoor                                           Drayton Nabers, Jr.

                                                      /S/ JOHN D. JOHNS
                                                          John D. Johns

                                                     /S/ R. STEPHEN BRIGGS
                                                         R. Stephen Briggs

                                                     /S/ JIM E. MASSENGALE
                                                         Jim E. Massengale

                                                     /S/ A. S. WILLIAMS III
                                                         A. S. Williams III

                                                     /S/ CAROLYN KING
                                                         Carolyn King

                                                     /S/ DEBORAH J. LONG
                                                         Deborah J. Long

                                                     /S/ STEVEN A. SCHULTZ
                                                         Steven A. Schultz

                                                     /S/ WAYNE E. STUENKEL
                                                         Wayne E. Stuenkel

                                                     /S/ DANNY L. BENTLEY
                                                         Danny L. Bentley

                                                     /S/ RICHARD J. BIELEN
                                                         Richard J. Bielen



<TABLE> <S> <C>

<ARTICLE>                                           7
<LEGEND>
This schedule contains summary financial information extracted from the
consolidated financial statements of Protective Life Insurance Company and is
qualified in its entirety by reference to such financial statements.
</LEGEND>                                             
<MULTIPLIER>                                   1,000
       
<S>                           <C>                 
<PERIOD-TYPE>                 12-MOS              
<FISCAL-YEAR-END>             DEC-31-1998                   
<PERIOD-START>                JAN-01-1998                        
<PERIOD-END>                  DEC-31-1998                                                            
<DEBT-HELD-FOR-SALE>          6,400,262                       
<DEBT-CARRYING-VALUE>         0                                    
<DEBT-MARKET-VALUE>           0                                  
<EQUITIES>                    12,258                                               
<MORTGAGE>                    1,623,603                       
<REAL-ESTATE>                 14,868                             
<TOTAL-INVEST>                8,513,394                                    
<CASH>                        0                                      
<RECOVER-REINSURE>            756,370                                     
<DEFERRED-ACQUISITION>        841,425                                  
<TOTAL-ASSETS>                11,622,895                                           
<POLICY-LOSSES>               4,140,003                                     
<UNEARNED-PREMIUMS>           389,294                                             
<POLICY-OTHER>                0                                          
<POLICY-HOLDER-FUNDS>         219,356                                    
<NOTES-PAYABLE>               2,363                                   
         0                                         
                   2                                                                       
<COMMON>                      5,000                                              
<OTHER-SE>                    1,064,369                        
<TOTAL-LIABILITY-AND-EQUITY>  11,622,895                          
                    568,125                                                 
<INVESTMENT-INCOME>           603,795                                             
<INVESTMENT-GAINS>            2,136                                  
<OTHER-INCOME>                20,201                                         
<BENEFITS>                    730,496                                    
<UNDERWRITING-AMORTIZATION>   111,188                           
<UNDERWRITING-OTHER>          172,228                                      
<INCOME-PRETAX>               180,345                                    
<INCOME-TAX>                  63,162                                    
<INCOME-CONTINUING>           117,183                                  
<DISCONTINUED>                0                                         
<EXTRAORDINARY>               0                                             
<CHANGES>                     0                              
<NET-INCOME>                  117,183                          
<EPS-PRIMARY>                 0<F1>                                         
<EPS-DILUTED>                 0<F1>                                  
<RESERVE-OPEN>                0                                              
<PROVISION-CURRENT>           0                             
<PROVISION-PRIOR>             0                                 
<PAYMENTS-CURRENT>            0                                    
<PAYMENTS-PRIOR>              0                                      
<RESERVE-CLOSE>               0                                 
<CUMULATIVE-DEFICIENCY>       0                   
<FN>
<F1>  Protective Life Insurance Company is a wholly-owned subsidiary of
Protective Life Corporation (NYSE: PL) and is not required to present EPS
information.
</FN>                
        

</TABLE>


<PAGE>



                                   Exhibit 99
                                       to
                                    Form 10-K
                                       of
                        Protective Life Insurance Company
                                 for fiscal year
                             Ended December 31, 1998


                   Safe Harbor for Forward-Looking Statements


         The  Private  Securities  Litigation  Reform  Act of 1995  (the  "Act")
encourages  companies to make  "forward-looking  statements"  by creating a safe
harbor to protect the companies from securities law liability in connection with
forward-looking statements.  Forward-looking statements can be identified by use
of  words  such  as  "expect,"  "estimate,"   "project,"  "budget,"  "forecast,"
"anticipated,"  "plan,"  and  similar  expressions.  Protective  Life  Insurance
Company   ("Protective")   intends  to  qualify   both  its   written  and  oral
forward-looking statements for protection under the Act.

         To qualify oral  forward-looking  statements for  protection  under the
Act, a readily available  written document must identify  important factors that
could   cause   actual   results  to  differ   materially   from  those  in  the
forward-looking  statements.  Protective  provides the following  information to
qualify forward-looking statements for the safe harbor protection of the Act.

         The  operating  results of companies  in the  insurance  industry  have
historically  been  subject  to  significant  fluctuations  due to  competition,
economic  conditions,  interest rates,  investment  performance,  maintenance of
insurance  ratings,  and other factors.  Certain known trends and  uncertainties
which may affect future results of Protective are discussed more fully below.

         MATURE  INDUSTRY;  COMPETITION.  Life and health  insurance is a mature
industry.  In recent years, the industry has experienced  virtually no growth in
life insurance  sales,  though the aging population has increased the demand for
retirement  savings  products.  Insurance is a highly  competitive  industry and
Protective  encounters  significant  competition  in all lines of business  from
other insurance  companies,  many of which have greater financial resources than
Protective, as well as competition from other providers of financial services.

         The life and health insurance  industry is consolidating,  with larger,
more efficient organizations emerging from consolidation. Also, mutual insurance
companies are converting to stock  ownership which will give them greater access
to capital markets.

         Management  believes that Protective's  ability to compete is dependent
upon,  among  other  things,  its  ability  to attract  and retain  distribution
channels to market its insurance and investment products, its ability to develop
competitive and profitable products, its ability to maintain low unit costs, and
its maintenance of strong financial strength ratings from rating agencies.

         Protective  competes  against other  insurance  companies and financial
institutions in the origination of commercial mortgage loans.

         RATINGS. Ratings are an important factor in the competitive position of
life insurance companies. Rating organizations periodically review the financial
performance  and  condition  of  insurers,   including   Protective's  insurance
subsidiaries.  A  downgrade  in  the  ratings  of  Protective's  life  insurance
subsidiaries  could  adversely  affect its ability to sell its  products and its
ability to compete for attractive acquisition opportunities.

         Rating organizations  assign ratings based upon several factors.  While
most of the considered factors relate to the rated company,  some of the factors
relate to  general  economic  conditions  and  circumstances  outside  the rated
company's control. For the past several years

                                       

<PAGE>



rating downgrades in the industry have exceeded upgrades.

POLICY CLAIMS FLUCTUATIONS. Protective's results may fluctuate from year to year
on account of fluctuations in policy claims received by Protective.

         LIQUIDITY AND  INVESTMENT  PORTFOLIO.  Many of the products  offered by
Protective's  insurance  subsidiaries allow policyholders and contractholders to
withdraw  their  funds  under  defined  circumstances.   Protective's  insurance
subsidiaries design products and configure investment  portfolios to provide and
maintain  sufficient  liquidity to support  anticipated  withdrawal  demands and
contract benefits and maturities. Formal asset/liability management programs and
procedures are used to monitor the relative duration of Protective's  assets and
liabilities.  While Protective's insurance subsidiaries own a significant amount
of liquid  assets,  many of their assets are  relatively  illiquid.  Significant
unanticipated  withdrawal or surrender activity could, under some circumstances,
compel  Protective's  insurance  subsidiaries  to dispose of illiquid  assets on
unfavorable terms, which could have a material adverse effect on Protective.

         INTEREST RATE  FLUCTUATIONS.  Sudden  changes in interest  rates expose
insurance  companies to the risk of not earning  anticipated spreads between the
interest rate earned on  investments  and the credited rates paid on outstanding
policies.  Both  rising  and  declining  interest  rates can  negatively  affect
Protective's spread income. For example,  certain of Protective's  insurance and
investment products guarantee a minimum credited interest rate. While Protective
develops  and  maintains  asset/liability  management  programs  and  procedures
designed  to  preserve  spread  income  in  rising  or  falling   interest  rate
environments,  no assurance  can be given that  significant  changes in interest
rates will not materially affect such spreads.

         Lower  interest  rates  may  result  in  lower  sales  of  Protective's
insurance and investment products.

         REGULATION  AND  TAXATION.   Protective's  insurance  subsidiaries  are
subject to  government  regulation  in each of the states in which they  conduct
business.   Such   regulation   is  vested  in  state   agencies   having  broad
administrative power dealing with many aspects of the insurance business,  which
may include premium rates, marketing practices,  advertising,  policy forms, and
capital   adequacy,   and  is  concerned   primarily   with  the  protection  of
policyholders  rather than share owners.  Protective  cannot predict the form of
any future regulatory initiatives.

         Under the Internal Revenue Code of 1986, as amended (the Code),  income
tax payable by  policyholders  on  investment  earnings  is deferred  during the
accumulation  period of  certain  life  insurance  and  annuity  products.  This
favorable tax treatment may give certain of Protective's  products a competitive
advantage  over other  non-insurance  products.  To the extent  that the Code is
revised  to  reduce  the  tax-deferred  status  of life  insurance  and  annuity
products, or to increase the tax-deferred status of competing products, all life
insurance  companies,  including  Protectives  subsidiaries,  would be adversely
affected with respect to their ability to sell such products,  and, depending on
grandfathering provisions, the surrenders of existing annuity contracts and life
insurance  policies.  Protective  cannot predict what future  initiatives may be
proposed which may affect Protective.

         LITIGATION.  A number of civil jury verdicts have been returned against
insurers in the  jurisdictions in which  Protective does business  involving the
insurers'  sales  practices,  alleged  agent  misconduct,  failure  to  properly
supervise agents,  and other matters.  Increasingly these lawsuits have resulted
in  the  award  of   substantial   judgments   against  the  insurer   that  are
disproportionate  to the actual damages,  including material amounts of punitive
damages. In some states (including Alabama),  juries have substantial discretion
in awarding  punitive  damages which  creates the  potential  for  unpredictable
material adverse  judgments in any given punitive  damages suit.  Protective and
its subsidiaries,  like other insurers, in the ordinary course of business,  are
involved in such litigation or alternatively in arbitration.  The outcome of any
such litigation or arbitration cannot be predicted with certainty.  In addition,
in some class action and other lawsuits  involving  insurers'  sales  practices,
insurers have made material settlement payments.



                                       

<PAGE>



         INVESTMENT RISKS. Protective's invested assets are subject to customary
risks of  defaults  and  changes  in market  values.  The value of  Protective's
commercial  mortgage portfolio depends in part on the financial condition of the
tenants occupying the properties which Protective has financed. Factors that may
affect the overall default rate on, and market value of,  Protective's  invested
assets include interest rate levels,  financial market performance,  and general
economic  conditions,   as  well  as  particular   circumstances  affecting  the
businesses of individual borrowers and tenants.

         CONTINUING  SUCCESS OF  ACQUISITION  STRATEGY.  Protective has actively
pursued a strategy of acquiring blocks of insurance  policies.  This acquisition
strategy has increased  Protective's  earnings in part by allowing Protective to
position  itself to  realize  certain  operating  efficiencies  associated  with
economies  of  scale.  There  can  be  no  assurance,   however,  that  suitable
acquisitions,  presenting  opportunities  for  continued  growth  and  operating
efficiencies,  will continue to be available to Protective,  or that  Protective
will realize the anticipated financial results from its acquisitions.

         RELIANCE UPON THE  PERFORMANCE OF OTHERS.  Protective's  results may be
affected by the  performance  of others  because  Protective  has  entered  into
various ventures involving other parties.  Examples include, but are not limited
to: many of  Protective's  products  are sold through  independent  distribution
channels;  the Investment  Products  Division's  variable  annuity  deposits are
invested in funds managed by unaffiliated  investment managers; and a portion of
the sales in the Individual Life, Dental, and Financial  Institutions  Divisions
comes from arrangements with unrelated marketing organizations.

         YEAR 2000.  Computer  hardware and software often denote the year using
two digits rather than four; for example, the year 1998 often is denoted by such
hardware  and software as "98." It is probable  that such  hardware and software
will malfunction when calculations involving the year 2000 are attempted because
the hardware and/or  software will interpret "00" as representing  the year 1900
rather  that the year 2000.  This "Year  2000"  issue  potentially  affects  all
individuals  and  companies  (including  Protective,  its  customers,   business
partners, suppliers, banks, custodians and administrators).  The problem is most
prevalent in older  mainframe  systems,  but personal  computers  and  equipment
containing computer chips could also be affected.

         Protective Life shares computer  hardware and software with its parent,
Protective Life Corporation ("PLC"), and other affiliates of PLC.

         Due to the fact that PLC does not control all of the factors that could
impact its Year 2000 readiness,  there can be no assurances that PLC's Year 2000
efforts will be successful,  that interactions with other service providers with
Year 2000 issues will not impair PLC's  operations,  or that the Year 2000 issue
will not otherwise adversely affect PLC.

         Should  some  of  PLC's  systems  not be  available  due to  Year  2000
problems,  in a  reasonably  likely  worst  case  scenario,  PLC may  experience
significant  delays in its ability to perform  certain  functions,  but does not
expect an  inability  to perform  critical  functions  or to  otherwise  conduct
business.  However,  other worst case scenarios,  depending upon their duration,
could have a material adverse effect on PLC and Protective and their operations.

         REINSURANCE.  Protective's  insurance  subsidiaries  cede  insurance to
other insurance  companies.  However,  Protective remains liable with respect to
ceded insurance should any reinsurer fail to meet the obligations assumed by it.
The cost of  reinsurance  is, in some  cases,  reflected  in the  premium  rates
charged by Protective.  Under certain reinsurance agreements,  the reinsurer may
increase the rate it charges  Protective for the reinsurance,  though Protective
does not anticipate  increases to occur.  Therefore,  if the cost of reinsurance
were to increase with respect to policies  where the rates have been  guaranteed
by Protective, Protective could be adversely affected.

         Additionally,  Protective  assumes  policies  of  other  insurers.  Any
regulatory or other adverse development  affecting the ceding insurer could also
have an adverse effect on Protective.

                                       

<PAGE>


         Forward-looking statements express expectations of future events and/or
results.  All  forward-looking  statements are inherently  uncertain as they are
based on various expectations and assumptions  concerning future events and they
are subject to numerous  known and unknown risks and  uncertainties  which could
cause actual events or results to differ materially from those projected. Due to
these inherent uncertainties, investors are urged not to place undue reliance on
forward-looking statements. In addition,  Protective undertakes no obligation to
update or revise forward-looking statements to reflect changed assumptions,  the
occurrence of unanticipated events, or changes to projections over time.

                                       



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission