FIRST BANKS AMERICA INC
10-K405, 1996-04-01
NATIONAL COMMERCIAL BANKS
Previous: HARTFORD STEAM BOILER INSPECTION & INSURANCE CO, 10-K, 1996-04-01
Next: PAGE AMERICA GROUP INC, 10-K, 1996-04-01




                                       


<PAGE>

 
 
                UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D. C. 20549

                                    FORM 10-K
(Mark one)
[x]      ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
         EXCHANGE ACT OF 1934
For the fiscal year ended December 31, 1995
                                       OR
[ ]      TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
         EXCHANGE ACT OF 1934
 
Commission File Number:  0-8937

                            First Banks America, Inc.
             (Exact name of registrant as specified in its charter)

              Delaware                                       75-1604965
     (State or other jurisdiction of                      (I.R.S. Employer
         incorporation or organization)                Identification  Number)

            8820 Westheimer Road
                P.O. Box 630369
                Houston, Texas                              77263-0369
         (Address of principal executive offices)           (Zip Code)
                                 (713) 781-7171
              (Registrant's telephone number, including area code)

Securities registered pursuant to Section 12 (b) of the Act:
                                                       Name of each exchange on
             Title of class                                which registered

Common Stock, $.01 Par Value Per Share                 New York Stock Exchange


Securities registered pursuant to Section 12 (g) of the Act:  None

     Indicate  by check mark  whether the  registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. Yes X No ___

     Indicate by check mark if disclosure of delinquent  filers pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained, to the
best of registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. [X]

     The aggregate market value of the voting stock held by nonaffiliates of the
registrant, based on the closing price of the Common Stock on the New York Stock
Exchange on March 19, 1996 was  $12,752,417.  For purposes of this  computation,
officers,  directors and 5% beneficial owners of the registrant are deemed to be
affiliates.  Such  determination  should  not be deemed an  admission  that such
directors,  officers or 5%  beneficial  owners are, in fact,  affiliates  of the
registrant.

     As of March 19, 1996,  1,314,663 shares of the  registrant's  Common Stock,
$.15 par value and 2,500,000  shares of the  registrant's  Class B Common Stock,
$.15 par value, were outstanding.  Documents incorporated by reference: Portions
of the Annual Report to  Stockholders  for the year ended  December 31, 1995 are
incorporated  by reference  into Part I and II of this  report.  




<PAGE>

                                     PART I


Item 1.  Business

General

     First Banks America, Inc., a bank holding company headquartered in Houston,
Texas ("FBA" or the "Company"),  was organized as a Delaware corporation in 1978
and was known as BancTEXAS Group Inc. until the corporate name changed in August
1995.  The  Company's  executive  office is  located  at 8820  Westheimer  Road,
Houston,  Texas.  The  principal  function  of  the  Company  is to  assist  the
management of its banking  subsidiary,  BankTEXAS N.A. (the "Bank") in asset and
liability  management,   planning,   operating  policies  and  procedures,  loan
participation, personnel management, internal audit and control procedures, loan
review  and  regulatory  compliance.  The Bank  operates  under  the  day-to-day
management of its own officers with guidance from FBA.

     At December  31,  1995,  FBA had, on a  consolidated  basis,  approximately
$296.6  million in total assets,  $187.3  million in total loans net of unearned
discount,  $249.2  million  in  total  deposits,  and  $35.2  million  in  total
stockholders' equity.

     The Bank is headquartered at 8820 Westheimer Road, Houston,  Texas. Through
its six offices located in Houston, Dallas, McKinney and Irving, Texas, the Bank
offers a broad range of  commercial  and  personal  banking  services  including
certificates of deposit accounts,  individual  retirement and other time deposit
accounts,   checking  and  other  demand  deposit  accounts,  interest  checking
accounts,  savings  accounts  and money  market  accounts.  The Bank also offers
various  types  of  loans  to  its  customers,   which  include  commercial  and
industrial, commercial and residential real estate, real estate construction and
development,  and consumer and installment  loans.  In addition,  the Bank makes
available to its customers other  financial  services,  which include  automatic
teller machines, credit-related insurance and safe deposit boxes.

     In 1994 FBA issued and sold  2,500,000  shares of Class B common stock (the
"Class B Stock") in exchange  for $30 million cash in a private  placement.  The
purchaser  of the Class B Stock was First  Banks,  Inc.,  a  multi-bank  holding
company  headquartered in St. Louis,  Missouri  ("First Banks").  As a result of
this  transaction,  First Banks became the owner of approximately  65.05% of the
then  outstanding  voting stock of FBA,  which includes the Class B Common Stock
and the  class of common  stock  owned by all other  stockholders  (referred  to
herein as the "Common Stock").  The Class B Stock is generally equivalent to the
Common Stock except that it is not  registered  with the Securities and Exchange
Commission,  not listed on any exchange and, with limited exceptions,  it is not
transferable,  other than to an affiliate of First Banks.  In the event FBA were
to commence  the payment of  dividends  to its  shareholders,  the Class B Stock
would  receive  dividends  only to the extent that the  dividends  on the Common
Stock exceed $.45 per share annually. The terms of the Class B Stock allow First
Banks to purchase  additional  shares of Class B Stock if a sufficient number of
additional  shares of Common  Stock are  issued to cause its  ownership  to fall
below 55%,  at prices to be  determined  based on a formula  related to the book
value per share of common stock. The Class B Stock is convertible into shares of
Common Stock at any time after August 31, 1999 at the option of First Banks.

                                                         




<PAGE>

     The Company  implemented a  one-for-fifteen  reverse stock split  effective
August 31, 1995,  whereby each fifteen shares of Common Stock and Class B Common
Stock were  converted  into one share of Common Stock and Class B Common  Stock,
respectively,  and the par  values  of each  share of stock  of each  class  was
changed  from $.01 to $.15.  References  in this report to either  class of such
stock refer to the same after giving effect to the reverse stock split,  and the
numbers of shares  referred  to in periods  prior to the  effective  date of the
reverse  stock  split are  restated in this Report to give effect to the reverse
stock split.

     Following the private  placement of Class B Common  Stock,  the Company and
the  Bank  began  purchasing  certain  services  and  supplies,  including  data
processing services,  internal auditing, loan review, income tax preparation and
assistance, accounting,  asset/liability and investment services, loan servicing
and  other  management  and  administrative   services,   through  its  majority
stockholder,  First Banks.  Additional  information  regarding the nature of the
arrangements  with First Banks appears in Note 14 to the  Consolidate  Financial
Statements in the 1995 Annual Report to Stockholders and is incorporated  herein
by reference.

     For a description of the general  business of FBA during the past year, see
"Management's  Discussion  and  Analysis  -  General"  on page 3 of the FBA 1995
Annual Report to Stockholders, which is incorporated herein by reference.

The Company's Market Areas

     The  banking  industry  in Texas and the  Company  are  affected by general
economic  conditions  at the federal and state levels and in the  localities  in
which  operations are conducted;  these general  conditions  include  changes in
prevailing  rates of interest,  inflation and  unemployment  as well as business
trends and  numerous  other  factors  beyond the  Company's  control.  The Texas
banking  industry  has  undergone  a series of  significant  changes in the past
several  years,  during which the Texas economy  declined and the  conditions of
some  industries--particularly  the energy and real estate industries-- severely
deteriorated,   ultimately   affecting   large  numbers  of  banks  and  savings
institutions  in the  state,  including  FBA and the Bank.  These  changes  were
responsible  in part  for the  entry  into  Texas of large  banking  and  thrift
organizations   headquartered   in  other  regions  of  the  United  States  and
contraction in the number of banking organizations based in the state, following
both federally-assisted takeovers and private acquisitions. As the Texas economy
improved  beginning in the early  1990's,  the trend toward  consolidations  and
mergers within the financial services industry has continued and accelerated.

     FBA's  business  and  operating  results  will  continue  to be affected by
changes in  national  economic  conditions  and by factors  having a  particular
impact on the  Texas  economy  or that of the  localities  in which its  banking
operations  are  conducted.  The Company has sought to improve its prospects for
growth and future  earnings by identifying  potential  acquisition  targets with
which its operations could be effectively  combined.  FBA's acquisition  efforts
have in the past been  limited  to Texas  banking  organizations,  but  purchase
prices for such organizations  have increased  significantly in the past several
years.  Management and the Board of Directors  have decided to pursue  potential
banking  acquisitions  in other markets,  particularly  in  California,  without
ruling out future transactions in Texas. No acquisition transactions occurred in
1995.
<PAGE>

Lending Activities

     Lending  activities  are conducted  pursuant to a written loan policy which
has been adopted by the Bank.  These  activities are discussed more fully in the
section of the FBA 1995 Annual  Report to  Stockholders  entitled  "Management's
Discussion  and Analysis"  under the headings  "Financial  Condition and Average
Balances"  and "Loans and Allowance for Possible Loan Losses." Each loan officer
has a defined lending authority, and loans made by each officer must be reviewed
by a loan  committee of the Bank or the Bank's board of directors,  depending on
the amount of the loan request.

     Generally, loans are limited to borrowers residing or doing business in the
Bank's  immediate  market area. The Company offers the following types of loans:
commercial, financial, agricultural,  municipal and industrial development, real
estate  construction  and  development,  commercial and residential real estate,
consumer and  installment  loans.  The loan portfolio  composition  for the five
years ended  December  31,  1995 is included on page 12 of the Annual  Report to
Stockholders for 1995 and is incorporated herein by reference.

Investment Portfolio

     The Company has  established  a written  investment  policy  which has been
adopted by the Bank and is reviewed  annually.  The investment policy identifies
investment  criteria and states specific  objectives in terms of risk,  interest
rate sensitivity and liquidity. Among the criteria the investment policy directs
the management of the Bank to consider are the quality,  term and  marketability
of the securities  acquired for its investment  portfolio.  The Company does not
engage in the  practice  of trading  securities  for the  purpose of  generating
portfolio  gains.  A description  of the  investment  portfolio  composition  is
included on pages 30 through 32 of FBA's 1995 Annual Report to Stockholders  and
is incorporated herein by reference.

Deposits

     The Company's deposits consist principally of core deposits from the Bank's
local  market  areas.  The  Bank  does not  accept  brokered  deposits.  A table
illustrating  the  distribution of the Bank's deposit  accounts and the weighted
average nominal  interest rates on each category of deposits for the three years
ending  December 31, 1995 is included on page 15 of FBA's 1995 Annual  Report to
Stockholders and is incorporated herein by reference.

Competition and Branch Banking

     The activities in which the Bank is engaged are highly  competitive.  Those
activities and the geographic markets served involve primarily  competition with
other banks,  some of which are  affiliated  with large bank holding  companies.
Competition among financial institutions is based upon interest rates offered on
deposit  accounts,  interest rates charged on loans and other credit and service
charges, the quality of services rendered, the convenience of banking facilities
and,  in the  case of  loans to large  commercial  borrowers,  relative  lending
limits.



<PAGE>

     In addition to competing with other banks within its primary service areas,
the Bank also competes  with other  financial  intermediaries,  such as thrifts,
credit  unions,  industrial  loan  associations,   securities  firms,  insurance
companies,  small loan companies,  finance companies,  mortgage companies,  real
estate investment trusts,  certain governmental  agencies,  credit organizations
and other enterprises.  Additional  competition for depositors' funds comes from
United States  Government  securities,  private issuers of debt  obligations and
suppliers of other investment alternatives for depositors. Many of the Company's
non-bank  competitors are not subject to the same extensive federal  regulations
that  govern  bank  holding  companies  and  federally-insured  banks  and state
regulations  governing   state-chartered  banks.  As  a  result,  such  non-bank
competitors  may have  certain  advantages  over the Company in  providing  some
services.

     The trend in the Bank's markets has been for multi-bank  holding  companies
to acquire independent banks and thrifts.  The Company believes it will continue
to face  competition  in the  acquisition of banks and thrifts from bank holding
companies.  Many of the financial  institutions  with which the Company competes
are larger than the Company and have substantially  greater resources  available
for making acquisitions.

     Subject  to  regulatory   approval,   both  commercial   banks  and  thrift
institutions  situated in Texas are permitted to establish  branches  throughout
the state,  thereby  creating the potential for  additional  competition  in the
services areas of the Bank.

Supervision and Regulation

General

     The Company and the Bank are extensively  regulated under federal and state
law.  These  laws and  regulations  are  intended  to  protect  depositors,  not
stockholders.  To the extent that the following  information describes statutory
or  regulatory  provisions,  it is qualified in its entirety by reference to the
particular  statutory and regulatory  provisions.  Changes in applicable laws or
regulations  may have a material  effect on the  business  and  prospects of the
Company.  The operations of the Company may be affected by  legislative  changes
and by the policies of various regulatory authorities.  The Company is unable to
predict the nature or the extent of the  effects on its  business  and  earnings
that  fiscal or  monetary  policies,  economic  controls or new federal or state
legislation may have in the future.

     FBA is a registered bank holding company under the Bank Holding Company Act
of 1956,  as amended  (the "BHC Act") and,  as such,  is subject to  regulation,
supervision  and  examination  by the Board of Governors of the Federal  Reserve
System  (the  "FRB").  FBA's  majority  stockholder,  First  Banks,  is  both  a
registered  bank  holding  company and a  registered  savings  and loan  holding
company as defined in the Home  Owners'  Loan Act of 1934,  as amended  and,  as
such, is subject to  regulations,  supervision  and examination by the Office of
Thrift Supervision  ("OTS"). FBA is required to file annual reports with the FRB
and to provide the FRB such additional information as they may require.



<PAGE>

     The Bank is  subject  to  supervision  and  regulation  by the  Office  the
Comptroller  of the  Currency  (the  "OCC") and the  Federal  Deposit  Insurance
Corporation ("FDIC"), which provides deposit insurance to the Bank.

Recent and Pending Legislation

     The enactment of the legislation described below has significantly affected
the banking  industry  generally and will have an ongoing  effect on the Company
and the Bank in the future.

     Financial  Institutions Reform,  Recovery, and Enforcement Act of 1989. The
Financial Institutions Reform,  Recovery, and Enforcement Act of 1989 ("FIRREA")
reorganized  and  reformed  the  regulatory  structure  applicable  to financial
institutions generally.  Among other things, FIRREA enhanced the supervisory and
enforcement  powers for the federal bank regulatory  agencies;  required insured
financial  institutions to guaranty  repayment of losses incurred by the FDIC in
connection  with the failure of an affiliated  financial  institution;  required
financial  institutions to provide their primary federal  regulator with notice,
under  certain  circumstances,  of changes in senior  management  and  broadened
authority for bank holding companies to acquire savings institutions.

     Under FIRREA,  federal bank  regulators were granted  expanded  enforcement
authority over  "institution-affiliated  parties"  (i.e.,  officers,  directors,
controlling  stockholders,  as well as attorneys,  appraisers or accountants who
knowingly or recklessly participate in wrongful action likely to have an adverse
effect on an insured  institution).  Federal  banking  regulators  have  greater
flexibility  to bring  enforcement  actions  against  insured  institutions  and
institution-affiliated  parties,  including cease and desist orders, prohibition
orders,  civil money  penalties,  termination of insurance and the imposition of
operating  restrictions  and  capital  plan  requirements.   In  general,  these
enforcement  actions may be initiated for violations of laws and regulations and
unsafe or unsound  practices.  Since the  enactment of FIRREA,  the federal bank
regulators have significantly increased the use of written agreements to correct
compliance  deficiencies  with respect to applicable laws and regulations and to
ensure safe and sound  practices.  Violations  of such  written  agreements  are
grounds for initiation of cease-and-desist proceedings.  FIRREA granted the FDIC
back-up enforcement  authority to recommend enforcement action to an appropriate
federal banking agency and to bring such enforcement  action against a financial
institution or an  institution-affiliated  party if such federal  banking agency
fails to  follow  the  FDIC's  recommendation.  In  addition,  FIRREA  generally
requires public disclosure of final  enforcement  actions by the federal banking
agencies.

     FIRREA also  established a cross guarantee  provision  ("Cross  Guarantee")
pursuant to which the FDIC may recover from a depository institution losses that
the FDIC incurs in providing assistance to, or paying off the depositors of, any
of such depository  institution's affiliated insured banks or thrifts. The Cross
Guarantee  thus  enables  the FDIC to assess a holding  company's  healthy  Bank
Insurance Fund (the "BIF") members and Savings  Association  Insurance Fund (the
"SAIF") members for the losses of any of such holding  company's  failed BIF and
SAIF members.  Cross Guarantee liabilities are generally superior in priority to
obligations of the  depository  institution  to its  stockholders  due solely to
their  status  as  stockholders  and  obligations  to  other  affiliates.  Cross
Guarantee liabilities are generally subordinated to deposit liabilities, secured

<PAGE>

obligations  or any other  general or senior  liabilities,  and any  obligations
subordinated to depositors or other general creditors.

     FIRREA requires a financial institution or holding company to give 30 days'
prior written notice to its primary federal  regulator of any proposed  director
or  senior  executive  officer  if the  institution  has been  chartered  or has
undergone  a change  in  control  within  the  preceding  two years or is not in
compliance with the minimum  capital  requirements or otherwise is in a troubled
condition.  The regulator  then has the  opportunity  to disapprove the proposed
appointment.  The federal  banking  agencies have adopted rules to implement the
foregoing  provisions that broadly define "senior executive  officer" to include
the president,  chief financial officer, chief lending officer, chief investment
officer, general counsel, or their functional equivalents, or any individual who
exercises  significant  influence over, or participates  in, major policy making
decisions  without  regard to title,  salary or  compensation.  The term "senior
executive officer" also includes any employee of another entity hired to perform
the functions of positions listed above. The term "troubled condition" refers to
a financial  institution:  (i) that has  received a  composite  rating of 4 or 5
(i.e.,  one  of  the  two  lowest  examination   ratings)  in  its  most  recent
examination;  (ii)  that  is  the  subject  of a  capital  directive  or  formal
enforcement  action or  proceeding  or written  agreement  entered into with the
federal banking agency  relating to safety or soundness or financial  viability;
or (iii) that is  informed  in writing by such agency that it has been deemed to
be in troubled condition.

     The Federal  Deposit  Insurance  Corporation  Improvement  Act of 1991. The
Federal  Deposit  Insurance  Corporation  Improvement Act of 1991 ("FDICIA") was
adopted to  recapitalize  the BIF and impose certain  supervisory and regulatory
reforms on insured depository  institutions.  FDICIA includes provisions,  among
others,  to: (i)  increase  the FDIC's line of credit with the U.S.  Treasury in
order to provide the FDIC with additional funds to cover the losses of federally
insured  banks;  (ii)  reform  the  deposit  insurance  system,   including  the
implementation  of risk-based  deposit  insurance  premiums;  (iii)  establish a
format  for  closer  monitoring  of  financial  institutions  to  enable  prompt
corrective action by banking  regulators when a financial  institution begins to
experience  financial  difficulty;   (iv)  establish  five  capital  levels  for
financial   institutions   ("well   capitalized,"    "adequately   capitalized,"
"undercapitalized,"    "significantly    undercapitalized"    and    "critically
undercapitalized")  that would  impose more  scrutiny and  restrictions  on less
capitalized institutions;  (v) require the banking regulators to set operational
and managerial  standards for all insured  depository  institutions  and holding
companies,  including  limits on excessive  compensation to executive  officers,
directors,  employees and principal  stockholders,  and establish  standards for
loans secured by real estate;  (vi) adopt certain accounting reforms and require
annual on-site  examinations of federally  insured  institutions,  including the
ability  to  require  independent  audits of banks  and  thrifts;  (vii)  revise
risk-based  capital  standards to ensure that they (a) take adequate  account of
interest-rate   changes,   concentration   of  credit  risk  and  the  risks  of
nontraditional  activities,  and (b) reflect the actual performance and expected
risk of loss of  multi-family  mortgages;  and (viii)  restrict  state-chartered
banks from engaging in activities  not permitted for national  banks unless they
are adequately capitalized and have FDIC approval.  Further,  FDICIA permits the
FDIC to make special assessments on insured depository institutions,  in amounts
determined by the FDIC to be necessary to give it adequate  assessment income to
repay amounts borrowed from the U.S. Treasury and other sources or for any other
purpose the FDIC deems  necessary.  FDICIA also grants  authority to the FDIC to

<PAGE>

establish  semiannual  assessment  rates on BIF and SAIF  member  banks so as to
maintain these funds at the designated reserve ratios.

     As  noted  above,  FDICIA  authorizes  and,  under  certain  circumstances,
requires  the  federal   banking   agencies  to  take  certain  actions  against
institutions that fail to meet certain capital-based requirements. Under FDICIA,
the federal  banking  agencies are required to establish  five levels of insured
depository   institutions   based  on  leverage  limit  and  risk-based  capital
requirements  established for institutions subject to their jurisdiction,  plus,
in  their  discretion,  individual  additional  capital  requirements  for  such
institutions.  Under the final  rules  that  have  been  adopted  by each of the
federal   banking   agencies,   an   institution   will   be   designated:   (i)
well-capitalized  if the institution has a total risk-based capital ratio of 10%
or greater,  a core  risk-based  capital ratio of 6% or greater,  and a leverage
ratio of 5% or greater,  and the institution is not subject to an order, written
agreement,  capital directive, or prompt corrective action directive to meet and
maintain a specific  capital  level for any  capital  measure;  (ii)  adequately
capitalized if the  institution  has a total  risk-based  capital ratio of 8% or
greater, a core risk-based capital ratio of 4% or greater,  and a leverage ratio
of 4% or greater  (or a leverage  ratio of 3% or greater if the  institution  is
rated   composite  1  in  its  most  recent   report  of   examination);   (iii)
undercapitalized if the institution has a total risk-based capital ratio that is
less  than  8%, a core  risk-based  capital  ratio  that is less  than 4%,  or a
leverage ratio that is less than 4% (or a leverage ratio that is less than 3% if
the institution is rated composite 1 in its most recent report of  examination);
(iv)  significantly  undercapitalized  if the institution has a total risk-based
capital ratio that is less than 6%, a core risk-based capital ratio that is less
than  3%,  or a  leverage  ratio  that  is less  than  3%;  and  (v)  critically
undercapitalized  if the  institution  has a ratio of  tangible  equity to total
assets that is equal to or less than 2%.

     Undercapitalized  institutions  are required to submit capital  restoration
plans to the  appropriate  federal  banking  agency  and are  subject to certain
operational  restrictions.  Moreover,  companies controlling an undercapitalized
institution  are required to guarantee the subsidiary  institution's  compliance
with the capital  restoration  plan  subject to an aggregate  limitation  of the
lesser of 5% of the institution's assets or the amount of the capital deficiency
when the institution first failed to meet the plan.

     Significantly    or   critically    undercapitalized    institutions    and
undercapitalized  institutions  that fail to submit  or comply  with  acceptable
capital restoration plans will be subject to regulatory sanctions. A forced sale
of shares or merger,  restriction on affiliate  transactions and restrictions on
rates paid on deposits are required to be imposed by the banking  agency  unless
it is  determined  that  they  would not  further  capital  improvement.  FDICIA
generally  requires the  appointment of a conservator or receiver within 90 days
after an institution  became  critically  undercapitalized.  The federal banking
agencies have adopted  uniform  procedures for the issuance of directives by the
appropriate federal banking agency. Under these procedures,  an institution will
generally be provided advance notice when the appropriate federal banking agency
proposes  to  impose  one or  more  of the  sanctions  set  forth  above.  These
procedures  provide  an  opportunity  for the  institutions  to  respond  to the
proposed agency action or, where circumstances  warrant immediate agency action,
an opportunity for administrative review of the agency's action.



<PAGE>

     As  described  under  "Management's  Discussion  and Analysis - Capital" on
pages  15 and 16 of FBA's  1995  Annual  Report  to  Stockholders,  the Bank was
adequately capitalized as of December 31, 1995.

     Pursuant  to FDICIA,  the  federal  banking  agencies  adopted  real estate
lending  guidelines  pursuant to which each insured  depository  institution  is
required  to  adopt  and  maintain  written  real  estate  lending  policies  in
conformity  with  the  prescribed  guidelines.   Under  these  guidelines,  each
institution  is  expected  to  set  loan  to  value  ratios  not  exceeding  the
supervisory  limits  set  forth  in the  guidelines.  A loan to  value  ratio is
generally defined as the total loan amount divided by the appraised value of the
property at the time the loan is  originated.  The  guidelines  require that the
institution's  real estate policy also require  proper loan  documentation,  and
that it establish prudent underwriting standards.

     The FDICIA also  contained the Truth in Savings Act,  which  requires clear
and uniform  disclosure of the rates and interest payable on deposit accounts by
depository  institutions and the fees assessable  against deposit  accounts,  so
that consumers can make a meaningful  comparison between the competing claims of
financial institutions with regard to deposit accounts and products.

     Riegel-Neal  Interstate  Banking and Branching  Efficiency  Act of 1994. In
September  1994,  Congress  enacted  the  Riegel-Neal   Interstate  Banking  and
Branching Efficiency Act of 1994 (the "Interstate Act").  Beginning in September
1995,  bank holding  companies  have a right to expand,  by  acquiring  existing
banks, into all states,  even those which had theretofore  restricted entry. The
legislation also provides that, subject to future action by individual states, a
holding  company will have the right,  commencing  in 1997, to convert the banks
which its owns in  different  states to  branches of a single  bank.  A state is
permitted to "opt out" of the law which will permit conversion of separate banks
to branches,  but is not permitted to "opt out" of the law allowing bank holding
companies  from  other  states to enter the  state.  The State of Texas  adopted
"opt-out"  legislation  in 1995 which has the effect of  delaying,  or  possibly
preventing  permanently,  the  conversion of banks in Texas to branches of banks
headquartered  in other states.  The Interstate Act also  establishes  limits on
acquisitions by large banking  organizations,  providing that no acquisition may
be undertaken if it would result in the organization  having deposits  exceeding
either 10% of all bank deposits in the United States or 30% of the bank deposits
in the state in which the acquisition would occur.

     Pending  Legislation.  Because of concerns relating to competitiveness  and
the safety and  soundness of the banking  industry,  Congress is  considering  a
number of  wide-ranging  proposals for altering the  structure,  regulation  and
competitive  relationships of the nation's  financial  institutions.  Among such
bills are proposals to merge the BIF and the SAIF insurance  funds, to eliminate
the federal thrift charter, to alter the statutory  separation of commercial and
investment  banking  and to further  expand the  powers of banks,  bank  holding
companies and  competitors of banks.  It cannot be predicted  whether or in what
form any of these  proposals will be adopted or the extent to which the business
of the Company may be affected thereby.



<PAGE>

Bank and Bank Holding Company Regulation

     BHC Act.  Under the BHC Act, the  activities of a bank holding  company are
limited to businesses  so closely  related to banking,  managing or  controlling
banks as to be a proper incident thereto. The Company is also subject to capital
requirements applied on a consolidated basis in a form substantially  similar to
those required of the Bank. The BHC Act also requires a bank holding  company to
obtain  approval from the FRB before:  (i)  acquiring,  directly or  indirectly,
ownership  or  control  of any voting  shares of  another  bank or bank  holding
company if, after such acquisition, it would own or control more than 5% of such
shares  (unless it already owns or controls the majority of such  shares);  (ii)
acquiring all or substantially all of the assets of another bank or bank holding
company;  or (iii) merging or  consolidating  with another bank holding company.
The FRB will not approve any  acquisition,  merger or  consolidation  that would
have a substantially  anticompetitive result, unless the anticompetitive effects
of the proposed  transaction are clearly outweighed by a greater public interest
in meeting the convenience and needs of the community to be served. The FRB also
considers  capital  adequacy  and other  financial  and  managerial  factors  in
reviewing acquisitions or mergers.

     The BHC Act also  prohibits a bank holding  company,  with certain  limited
exceptions:  (i) from  acquiring  or retaining  direct or indirect  ownership or
control of more than 5% of the voting  shares of any company which is not a bank
or bank  holding  company;  or (ii) from  engaging  directly  or  indirectly  in
activities  other than those of  banking,  managing  or  controlling  banks,  or
providing  services for its  subsidiaries.  The  principal  exceptions  to these
prohibitions  involve certain  non-bank  activities  which, by statute or by FRB
regulation or order,  have been identified as activities  closely related to the
business  of  banking  or of  managing  or  controlling  banks.  In making  this
determination, the FRB considers whether the performance of such activities by a
bank holding  company can be expected to produce  benefits to the public such as
greater convenience,  increased competition or gains in efficiency in resources,
which can be expected to outweigh the risks of possible  adverse effects such as
decreased  or unfair  competition,  conflicts  of  interest  or unsound  banking
practices.  FIRREA,  which is described in more detail above, made a significant
addition  to  this  list of  permitted  non-bank  activities  for  bank  holding
companies  by  providing   that  bank  holding   companies  may  acquire  thrift
institutions  upon approval by the FRB and the applicable  regulatory  authority
for the thrift institutions.

     Insurance of Accounts.  The FDIC provides  insurance to deposit accounts at
the Bank to a maximum of $100,000 for each insured  depositor.  Through December
31, 1992, all FDIC-insured institutions, whether members of the BIF, the SAIF or
both,  paid the same  premium (23 cents per $100 of domestic  deposits)  under a
flat-rate system mandated by law. FDICIA required the FDIC to raise the reserves
of the BIF and the SAIF,  implement a  risk-related  premium  system and adopt a
long-term  schedule for  recapitalizing  the BIF. Effective January 1, 1993, the
FDIC amended its regulations regarding insurance premiums to provide that a bank
or thrift  would pay an  insurance  assessment  within a range of 23 cents to 31
cents per $100 of domestic deposits, depending on its risk classification.

     The FDIC has recently adopted an amendment to the BIF risk-based assessment
schedule which effectively  eliminated  deposit  insurance  assessments for most
commercial banks and other depository  institutions with deposits insured by the

<PAGE>

BIF. At the same time, the FDIC has indicated it anticipates that the assessment
rate  for  SAIF-insured  institutions  in even  the  lowest  risk-based  premium
category  will not fall below the current 0.23% of insured  deposits  before the
year  2002.  Under the FDIC  amendment,  the  assessment  rates for  BIF-insured
institutions  range  from  0.27% of insured  deposits  for the most  financially
troubled BIF members to 0% of deposits for most  well-capitalized  institutions,
including  over  90% of  BIF-insured  institutions.  The FDIC  amendment  became
effective  on January 1, 1996,  and will remain in effect at least  through June
30, 1996.  The FDIC amendment  continues a substantial  disparity in the deposit
insurance  premiums paid by BIF and SAIF members and may place institutions with
significant  SAIF-insured  deposits at a  significant  competitive  disadvantage
relative to  institutions  that have little or no SAIF-insured  deposits.  As of
December 31, 1995 the Bank's premium rate was .04%.
     
     Regulations  Governing  Capital  Adequacy.   The  federal  bank  regulatory
agencies use capital adequacy  guidelines in their examination and regulation of
bank holding  companies and banks. If the capital falls below the minimum levels
established by these guidelines,  the bank holding company or bank may be denied
approval to acquire or establish  additional  banks or nonbank  businesses or to
open facilities.

     The FRB, the FDIC and the OCC adopted  risk-based  capital  guidelines  for
banks and bank holding companies, and the OTS has adopted similar guidelines for
thrifts.  The  risk-based  capital  guidelines  are designed to make  regulatory
capital  requirements  more sensitive to differences in risk profile among banks
and bank holding  companies,  to account for  off-balance  sheet exposure and to
minimize  disincentives for holding liquid assets.  Assets and off-balance sheet
items are assigned to broad risk categories,  each with appropriate weights. The
resulting   capital   ratios   represent   capital  as  a  percentage  of  total
risk-weighted  assets and off-balance  sheet items.  The FRB has noted that bank
holding companies contemplating  significant expansion programs should not allow
expansion to diminish  their capital ratios and should  maintain  ratios well in
excess of the minimums.  Under these guidelines,  all bank holding companies and
federally regulated banks must maintain a minimum risk-based total capital ratio
equal to 8% of which at least 4% must be Tier 1  capital.  Pursuant  to  FDICIA,
banking  regulators are to revise the risk-based  capital standards to take into
account  interest  rate  risk,  concentrating  of  credit  risk and the risks of
nontraditional activities and multi-family mortgages.

     The FRB also has implemented a leverage  ratio,  which is Tier 1 capital to
total  assets,  to be used as a supplement  to the  risk-based  guidelines.  The
principal  objective  of the  leverage  ratio  is to place a  constraint  on the
maximum  degree to which a bank holding  company may leverage its equity capital
base.  The FRB  requires  a minimum  leverage  ratio of 3%. For all but the most
highly-rated  bank holding  companies and for bank holding  companies seeking to
expand,  however, the FRB expects that additional capital sufficient to increase
the ratio by at least 100 to 200 basis points will be maintained.

     As described in the 1995 Annual  Report to  Stockholders  under the heading
"Management's  Discussion  and  Analysis  -  Capital,"  the Bank was  adequately
capitalized as of December 31, 1995.
<PAGE>

     Management of the Company  believes that the  risk-weighting  of assets and
the risk-based  capital  guidelines do not have a material adverse impact on the
Company's  operations  or on the  operations  of the Bank.  The  requirement  of
deducting  certain  intangibles  in computing  capital  ratios  contained in the
guidelines,  however,  could adversely affect the ability of the Company to make
acquisitions in the future in transactions that would be accounted for using the
purchase method of accounting.

     As more fully  described  under  "Management's  Discussion  and  Analysis -
Capital" on page  15 of the  Company's  1995 Annual Report to  Stockholders,  on
April 1, 1995 a new regulation  became  effective which limits the amount of net
deferred  tax assets that the  Company  and the Bank may  include in  regulatory
capital.  The change in regulation  limits the amount of net deferred tax assets
that are included in Tier 1 capital, excluding any amounts applicable to the net
fair value  adjustment for securities  available-for-sale,  to the lesser of the
amount of net  deferred  tax assets that the entity  expects to realize over the
next twelve month period or 10% of its Tier 1 capital.  The remaining amounts of
the net deferred tax assets, as adjusted,  of $11.4 million and $9.2 million for
FBA and the Bank,  respectively,  have been subtracted from stockholders' equity
in  arriving  at Tier 1 capital at December  31,  1995.  While this change has a
negative impact on the regulatory  capital position of the Company and the Bank,
they remain adequately capitalized at December 31, 1995.

     Community  Reinvestment  Act. The Community  Reinvestment  Act of 1977 (the
"CRA") requires that, in connection with examinations of financial  institutions
within their  jurisdiction,  the federal  banking  regulators  must evaluate the
record of the financial  institutions in meeting the credit needs of their local
communities,  including low and moderate income  neighborhoods,  consistent with
the safe and sound  operation of those banks.  These factors are also considered
in  evaluating  mergers,  acquisitions  and  applications  to open a  branch  or
facility.  The CRA is likely to be the subject of regulatory  reform in the next
few years,  and  proposed  rules  have been  published  for  comment by the four
federal banking regulatory agencies.  Although it is not possible to predict the
extent to which the CRA will be modified,  these  changes may affect the process
by which a financial  institution,  such as the Company and the Bank, is able to
grow through acquisitions or establishing new branches.

     Regulations  Governing Extensions of Credit. The Bank is subject to certain
restrictions  imposed by the Federal  Reserve Act on extensions of credit to FBA
or its  subsidiaries  and affiliates,  or investments in their securities and on
the use of their  securities as  collateral  for loans to any  borrowers.  These
regulations  and  restrictions  may limit the Company's  ability to obtain funds
from the Bank for its cash  needs,  including  funds  for  acquisitions  and for
payment of dividends,  interest and operating expenses.  Further,  under the BHC
Act  and  certain  regulations  of the  FRB,  a bank  holding  company  and  its
subsidiaries  are  prohibited  from engaging in certain tie-in  arrangements  in
connection with any extension of credit, lease or sale of property or furnishing
of  services.  For  example,  the Bank may  generally  not require a customer to
obtain other services from the Bank or any other affiliated bank or the Company,
and may not require the customer to promise not to obtain other  services from a
competitor, as a condition to an extension of credit to the customer.



<PAGE>

     The Bank is also  subject to certain  restrictions  imposed by the  Federal
Reserve Act on extensions of credit to executive officers, directors,  principal
stockholders or any related  interest of such persons.  Extensions of credit (i)
must be made on  substantially  the same  terms,  including  interest  rates and
collateral as, and following  credit  underwriting  procedures that are not less
stringent than,  those prevailing at the time for comparable  transactions  with
persons not covered and who are not  employees;  and (ii) must not involve  more
than the normal risk of repayment or present  other  unfavorable  features.  The
Bank is also subject to certain lending limits and restrictions on overdrafts to
such persons.  A violation of these restrictions may result in the assessment of
substantial  civil  monetary  penalties  on the Bank or any  officer,  director,
employee,  agent or other person  participating in the conduct of the affairs of
the Bank or the imposition of a cease and desist order.

     Reserve  Requirements.  The FRB requires  all  depository  institutions  to
maintain  reserves  against their  transaction  accounts and  non-personal  time
deposits.  Reserves of 3% must be maintained against total transaction  accounts
of $51.9  million  or less  (subject  to  adjustment  by the FRB) and an initial
reserve of  $1,557,000  plus 10%  (subject to  adjustment  by the FRB to a level
between 8% and 14%) must be maintained against that portion of total transaction
accounts in excess of such amount.  The balances  maintained to meet the reserve
requirements imposed by the FRB may be used to satisfy liquidity requirements.

     Institutions  are  authorized  to  borrow  from the  Federal  Reserve  Bank
"discount  window," but FRB  regulations  require  institutions to exhaust other
reasonable  alternative  sources  of  funds,  including  FHLB  advances,  before
borrowing from the Federal Reserve Bank.

     Federal  Home Loan Bank  System.  The Bank is a member of the Federal  Home
Loan Bank System ("FHLB  System").  The FHLB System  consists of twelve regional
Federal Home Loan Banks ("FHLBs"), each subject to supervision and regulation by
the Federal Housing Finance Board, an independent  agency created by FIRREA. The
FHLBs provide a central credit facility primarily for member  institutions.  The
Bank is required  to acquire  and hold shares of capital  stock in an FHLB in an
amount at least  equal to 1% of the  aggregate  principal  amount of its  unpaid
residential  mortgage  loans and similar  obligations  at the  beginning of each
year,  or 1/20th  of its  advances  (borrowings)  from the  FHLB,  whichever  is
greater. The Bank was in compliance with these regulations at December 31, 1995,
with an investment of $4.2 million in stock of the FHLB of Dallas.

     Restrictions  on Thrift  Acquisitions.  FBA is prohibited  from  acquiring,
without  prior  approval of the  Director of the OTS, (i) control of any savings
institution or savings and loan holding company or substantially  all the assets
thereof;  or (ii) more than 5% of the voting shares of a savings  institution or
holding  company which is not a  subsidiary.  Furthermore,  such an  acquisition
would  require FBA itself to become  registered  as a savings  and loan  holding
company subject to all applicable regulations of the OTS.

     Dividends.  The  Company's  primary  source  of funds in the  future is the
dividends, if any, paid by the Bank. The ability of the Bank to pay dividends is
limited by federal laws, by the  regulations  promulgated by the bank regulatory

<PAGE>

agencies and by principles of prudent bank management.  In addition,  the amount
of dividends  that the Bank may pay to the Company is limited by the  provisions
of First Bank's credit  agreement with a group of  unaffiliated  lenders,  which
imposes certain minimum capital requirements.  Additional information concerning
limitations  on the Bank's  ability to pay  dividends  appears in Note 13 to the
Consolidated Financial Statements of FBA, which are contained in the 1995 Annual
Report to Stockholders.

     Usury Laws. The maximum legal rate of interest which the Bank may charge on
a loan depends on a variety of factors such as the type of borrower, the purpose
of the loan,  the  amount  of the loan and the date the loan is made.  There are
several state and federal statutes which set maximum legal rates of interest for
various kinds of loans. If a loan qualifies under more than one statute,  a bank
may often charge the highest rate for which the loan is eligible.

Monetary Policy and Economic Control

     The commercial  banking  business is affected not only by general  economic
conditions,  but  also by the  monetary  policies  of the  FRB.  Changes  in the
discount  rate on  member  bank  borrowing,  availability  of  borrowing  at the
"discount window," open market operations,  the imposition of changes in reserve
requirements  against member bank deposits and assets of foreign  branches,  and
the imposition of and changes in reserve requirements against certain borrowings
by banks and their  affiliates are some of the  instruments  of monetary  policy
available to the FRB. These monetary  policies are used in varying  combinations
to influence  overall growth and  distributions  of bank loans,  investments and
deposits,  and this use may affect  interest  rates  charged on loans or paid on
deposits.  The monetary policies of the FRB have had a significant effect on the
operating  results of commercial  banks and are expected to do so in the future.
The monetary  policies of the FRB are influenced by various  factors,  including
inflation,  unemployment,  short-term and long-term changes in the international
trade balance and in the fiscal policies of the U.S. Government. Future monetary
policies and the effect of such policies on the future  business and earnings of
the Company cannot be predicted.

Employment

     As of March 13,  1996 the Company  employed  83 persons,  none of whom were
covered by a collective bargaining agreement. The Company considers its employee
relations to be good.


Item 2.  Properties

     The Company's  administrative  offices are located at a building  owned by,
and  serving  as  headquarters  of the Bank  located  at 8820  Westheimer  Road,
Houston,  Texas. The Bank also occupies six branch locations, of which three are
owned. The following table presents information about the locations owned by the
Bank.

<PAGE>

        Location            Approximate Square Feet  Space Occupied by the Bank
321 N. Central Expressway           51,200                     10,800
McKinney, Texas
2010 N. Main Street                 17,100                     17,100
Houston, Texas
2101 Gateway Drive                   7,800                      7,800
Irving, Texas
8820 Westheimer Road                30,400                     30,400
Houston, Texas

     The Bank leases its two remaining  locations,  the Allen Parkway  Branch in
Houston in a multistory  office building at 2929 Allen Parkway where it occupies
4,900 square feet, and a free-standing  building containing  approximately 5,600
square feet  located at 9605 Abrams Road in Dallas.  The Bank leases  additional
tracts of land used for parking and drive-in  facilities.  The Company  believes
that these premises are adequate for its present  operations.  Aggregate  annual
rental  payments for all leased  premises  during the fiscal year ended December
31, 1995, net of rental income, were $253,000.

Item 3.  Legal Proceedings

     As described in note 15 to the consolidated  financial statements contained
in FBA's 1995 Annual Report to  Stockholders,  which is  incorporated  herein by
reference,  there are  various  claims and pending  actions  against FBA and the
Bank.  Many of such  actions  are routine and  incidental  to their  businesses,
including a number of lender  liability claims filed against the Bank in defense
of suits brought by the Bank to collect loans and otherwise enforce their rights
under loan documents.  Nevertheless, it is the opinion of management of FBA that
the ultimate  liability,  if any, resulting from such claims and pending actions
will not have a material  adverse effect on the financial  position,  results of
operations or liquidity of FBA.

Item 4.  Submission of Matters to a Vote of Security Holders

         None.




<PAGE>

                                     PART II


Item 5.  Market for Registrant's Common Stock and Related Stockholder Matters

Market Information

     FBA has two classes of common stock.  The Common Stock is listed on the New
York Stock  Exchange  ("NYSE")  under the symbol "FBA." All of the Class B Stock
was  issued  and sold on  August  31,  1994 in a  private  placement  and is not
registered  with the Securities and Exchange  Commission nor listed or traded in
any market. See "Item 1, Business--General."  Continued listing of the Company's
Common  Stock on the NYSE is  subject  to various  requirements,  including  the
financial eligibility and distribution requirements of the NYSE.

     Information  regarding the number of stockholders and the market prices for
Common  Stock  since  January  1,  1994 is set  forth on page 47 of the FBA 1995
Annual  Report  to  Stockholders   under  the  caption  "Common  Stock"  and  is
incorporated herein by reference.

Dividends

     The Company has not paid any dividends on its Common Stock in recent years.
As a bank  holding  company,  the ability of FBA to pay  dividends is limited by
regulatory  requirements  and by the receipt of dividend  payments from the Bank
(which are also subject to regulatory requirements). The Bank has been prevented
from paying  dividends  due to the  inadequacy of earnings in recent years and a
deficiency  in  retained  earnings.  See  Note 2 to the  Consolidated  Financial
Statements  of the Company, which appears at page 30 of FBA's 1995 Annual Report
to Stockholders.

Item 6.  Selected Financial Data

     The information  required by this item is incorporated  herein by reference
from page 2 of FBA's  1995  Annual  Report  to  Stockholders  under the  caption
"Selected Consolidated and Other Financial Data."

Item 7.  Management's Discussion and Analysis of Financial Condition and
         Results Of Operations

     The information  required by this item is incorporated  herein by reference
from pages 3 through 20 of FBA's 1995 Annual  Report to  Stockholders  under the
caption "Management's Discussion and Analysis".

Item 8.  Financial Statements and Supplementary Data

     The consolidated  financial  statements of FBA are  incorporated  herein by
reference from pages 21 through 45 of FBA's 1995 Annual Report to  Stockholders
under  the  captions  "Independent  Auditors'  Report,"  "Consolidated  Balance
<PAGE>

Sheets," "Consolidated  Statements of Operations," "Consolidated  Statements  of
Changes in Stockholders'  Equity,"  "Consolidated  Statements of Cash Flows" and
"Notes to Consolidated Financial Statements." Pursuant to Rule 14a-3(b)(1) under
the  Securities  Exchange  Act of 1934,  the  Company  is  including  herein the
separate  report of  Deloitte & Touche LLP,  its  predecessor  accountant,  with
regard to 1993 financial statements; such report appears on the following page.

 
<PAGE>
                          INDEPENDENT AUDITORS' REPORT

To the Board of Directors and Stockholders
of First Banks America, Inc.
Dallas, Texas

We  have  audited  the  consolidated   statements  of  operations,   changes  in
stockholders'equity  and cash flows of First Banks America, Inc. (formerly known
as BancTEXAS  Group Inc.) and  subsidiaries  (the  "Company") for the year ended
December 31, 1993.  These  financial  statements are the  responsibility  of the
Company's  management.  Our  responsibility  is to  express  an  opinion  on the
financial statements based on our audit.

We  conducted  our  audit  in  accordance  with  generally  accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly, in all material  respects,  the results of the Company's  operations and
cash flows for the year ended  December 31, 1993 in  conformity  with  generally
accepted accounting principles.

During  1993,  the  Company  adopted  Statement  of  Financial   Accounting
Standards  (SFAS)  No. 109  "Accounting  for  Income  Taxes" and SFAS No.  115,
"Accounting for Certain Investments in Debt and Equity Securities."


/s/Deloitte & Touche LLP
- -------------------------
Deloitte & Touche LLP
March 18, 1994
Dallas Texas
<PAGE>
Item 9.  Changes in and Disagreements with Accountants on Accounting and
Financial Disclosure

     Effective  September 23, 1994,  the Board of Directors  appointed KPMG Peat
Marwick LLP as the Independent  Certified Public  Accountants for FBA, replacing
Deloitte & Touche LLP. There were no disagreements with the predecessor auditors
to be reported.  This change was  reported in a Form 8-K filed on September  27,
1994.

         
<PAGE>

                                    PART III


Item 10.  Directors and Executive Officers of the Registrant

Board of Directors

     As of March 22, 1996 the Board of Directors  consisted of six members,  who
are  identified  in the  following  table.  Each of the directors was elected or
appointed  to serve a  one-year  term and  until  his  successor  has been  duly
qualified for office.
<TABLE>
<CAPTION>

          Name              Age      Director     Principal Occupation During Last Five Years and Directorships of
                                      Since                               Public Companies
- -------------------------- ------- ------------- -------------------------------------------------------------------
<S>                          <C>       <C>       <C>                                                                  
Allen H. Blake               53        1994      Vice  President,  Chief  Financial  Officer and  Secretary  of FBA
                                                 since  1994;  director of First  Commercial  Bancorp,  Inc.  since
                                                 1995;  Senior Vice President of First Banks since 1992;  Secretary
                                                 and  Director of First Banks  since  1988;  joined  First Banks as
                                                 Vice President and Chief Financial Officer in 1984.

Charles A. Crocco, Jr.       57        1988      Partner in the law firm of Crocco & De Maio,  P.C.,  New York City
(1)                                              since 1968; director of The Hallwood Group Incorporated  (merchant
                                                 banking) since January 1981;  director of Showbiz Pizza Time, Inc.
                                                 since January 1988.

James F. Dierberg            58        1994      Chairman of the Board of Directors,  Chief  Executive  Officer and
                                                 President  of FBA  since  1995;  Chairman  of the  Board and Chief
                                                 Executive  Officer of First Banks  since  1988;  director of First
                                                 Banks  since  1979;  President  of  First  Banks,   1979-1992  and
                                                 1994-present;  director of First  Commercial  Bancorp,  Inc. since
                                                 1995.

Edward T. Story, Jr. (1)     52        1987      President  and  Chief  Executive  Officer  of SOCO  International,
                                                 Inc.,  a  subsidiary  of  Snyder  Oil   Corporation,   engaged  in
                                                 international oil and gas operations,  since 1991; from 1990 until
                                                 1991,  Chairman of Thaitex Petroleum  Company;  from 1981 to 1990,
                                                 Vice Chairman and Chief Financial Officer of Conquest  Exploration
                                                 Company;  director of Hi-Lo Automotive,  Inc. since 1987; director
                                                 of Territorial  Resources,  Inc.  since 1992;  director of Command
                                                 Petroleum   Limited  since  1993;   director  of  Hallwood  Realty 
                                                 Corporation  since  1995;  director  of  New  Concept Technologies
                                                 International Limited and of Snyder Oil Corporation  beginning  in 
                                                 1996.

<PAGE>

Mark T. Turkcan              40        1994      Senior Vice President (Retail Banking),  First Banks,  since 1994;
                                                 Vice  President  (Mortgage  Banking),  First  Banks,  since  1990;
                                                 joined First Banks when Clayton Savings and Loan Association,  St.
                                                 Louis,  Missouri  (now  First Bank A Savings  Bank),  for whom Mr.
                                                 Turkcan  was  employed  in  various  capacities  since  1985,  was
                                                 acquired by First Banks in 1990.

Donald W. Williams           48        1995      Senior Vice  President,  Chief  Credit  Officer of First Banks and
                                                 executive  officer of various  subsidiaries  of First  Banks since
                                                 1993;  Senior  Vice  President  in  charge  of  commercial  credit
                                                 approval,  commercial loan  operations,  international  operations
                                                 and the credit  department of Mercantile  Bank of St. Louis,  N.A.
                                                 from 1989 until 1993.
</TABLE>
                                                 
(1) Member of the Audit Committee.


Executive Officers

The executive officers of the Company as of March 22, 1996 were as follows:

   Name              Age                    Office(s) held
- --------------- ------- ------------------------------------------------------
James F. Dierberg    58    Chairman of the Board, Chief Executive Officer and 
                           President.

Allen H. Blake       53    Chief Financial Officer and Secretary.

David F. Weaver      48    Executive Vice President of FBA since January, 1995;
                           Chairman of the Board, Chief Executive  Officer and 
                           President of BankTEXAS N.A. since 1994;  President
                           of  BankTEXAS Houston  N.A. from 1988 until the bank
                           became part of BankTEXAS N.A. as a result of merger.

     The  executive  officers were each elected by the Board of Directors to the
office indicated.  There is no family  relationship  between any of the nominees
for   director,   directors  or  executive   officers  of  the  Company  or  its
subsidiaries.



<PAGE>

Item 11.  Executive Compensation

     The following table sets forth certain information  regarding  compensation
earned during the year  endedDecember  31, 1995, and specified  information with
respect to the two  preceding  years,  by the former  chief  executive  officer,
Nathan C. Collins,  and the other most highly  compensated  executive officer of
FBA. Mr.  Collins ceased to be an officer of FBA on January 2, 1995 and received
a severance payment in the amount of $500,000 on January 2, 1995.

     James F. Dierberg became the Chief  Executive  Officer and President of the
Company  on  January 2, 1995,  and Allen H.  Blake  became the  Company's  Chief
Financial  Officer on September 30, 1994, and the Secretary on December 1, 1994.
Neither Mr.  Dierberg nor Mr.  Blake  receives any  compensation  directly  from
either the Company or the Bank.  The Company has entered into various  contracts
with  First  Banks,  of which  Messrs.  Dierberg  and  Blake are  directors  and
executive  officers,  pursuant to which services are provided to the Company and
the Bank (see "Item 13.  Certain  Relationships  and Related  Transactions"  for
additional information regarding contracts with First Banks).

     No information is included in the table with respect to executive  officers
whose combined  salary and bonus did not exceed  $100,000 in any year covered by
the table.

           SUMMARY COMPENSATION TABLE FOR YEAR ENDED DECEMBER 31, 1995
                                           Salary                 All Other 
 Name and Principal Position      Year      (1)      Bonus     Compensation (2)
- ------------------------------- -----------------------------------------------
Nathan C. Collins, Chairman of    1995      $0       $0           $500,000
the Board, President & Chief 
Executive Officer                 1994    200,000     0              750

                                  1993    250,000     0              899

David F. Weaver, Executive        1995   $107,500    $0             $3,225
Vice President; Chairman of
the Board, Chief Executive        1994    107,500     0              538
Officer and President of
BankTEXAS N.A.                    1993    107,500     0              840
 
                                                 
(1)  The total of all other annual compensation for each of the named officers
     is less than the amount required to be reported, which is the lesser of (a)
     $50,000 or (b) ten  percent  (10%) of the total of the  annual  salary and
     bonus paid to that person.

(2)  All items reported are FBA's matching contributions to the 401(k) Plan for
     the year  indicated,  with the  exception of the  severance  payment to Mr.
     Collins described above.



<PAGE>

Stock Option Exercises and Values

     The following table indicates the number of options,  if any,  exercised by
the  executive  officers  named in the  preceding  table  during  the year ended
December  31,  1995  and the  number  and  value of  options  held by them as of
December 31, 1995.  All options  shown are presently  exercisable.  FBA does not
have any outstanding stock appreciation rights.


                 AGGREGATED OPTION EXERCISES IN LAST FISCAL YEAR
                               AND YEAR-END VALUES

                       Shares                    Number of           Value of  
                      Acquired                  Securities          Unexercised 
                         on        Value        Underlying        In-the-Money
                      Exercise    Realized  Unexercised Options     Options at
           Name         (#)        ($)(1)      at 12/31/95 (#)    2/31/95 ($)(2)
- -------------------------------------------------------------------------------
Nathan C. Collins        0           0           46,666 shares       $396,661 

David F. Weaver        5,000       56,250             0             $    0

                                                 
(1) Value realized is before applicable taxes,  based on the difference  between
exercise prices and closing prices on the dates of exercise.

(2) Value is based upon the difference  between  exercise prices and the closing
price of FBA Common Stock on December 31, 1995.

     FBA has omitted from this Report  tables which would  disclose  information
regarding stock options granted during 1995 and Long Term Incentive Plan awards.
No options were granted in 1995,  and FBA does not currently  have any Long Term
Incentive Plan.

Director Compensation

     None of the four directors of FBA who are also executive  officers of First
Banks (Messrs.  Dierberg, Blake, Turkcan and Williams) receives any compensation
from FBA for service as a director,  nor do they participate in any compensation
plan of FBA. With regard to  compensation  in 1995, the following  discussion is
applicable to the remaining two directors of FBA (Messrs. Crocco and Story), who
are not  employees or executive  officers of FBA and do not have any position as
directors,  officers or employees of First Banks.  First Banks, of which Messrs.
Dierberg,  Blake,  Turkcan  and  Williams  are  executive  officers  and Messrs.
Dierberg and Blake are directors,  provides various services to FBA and the Bank
for which it is  compensated  (see "Item 13. Certain  Relationships  and Related
Transactions").

     The 1993 Directors'  Stock Bonus Plan (the "Stock Bonus Plan") provides for
annual grants of Common Stock to the non-employee  directors of FBA.  Directors'
compensation  expense of $27,000 was recorded relating to this plan for the year
ended December 31, 1995.  The  Stock  Bonus  Plan  is   self-operative,  and the
timing,  amounts,  recipients  and terms of  individual  grants  are  determined

<PAGE>

automatically.  On  July  1  of  each  year,  each  non-employee  director  will
automatically receive a grant of 500 shares of Common Stock. Future grants under
the plan would apply  equally to current  directors  and to any  individual  who
becomes a director of FBA in the future.  The maximum number of plan shares that
may be issued shall not exceed  16,666  shares.  The plan will expire on July 1,
2001.

     In 1995, FBA discontinued its noncontributory  defined benefit pension plan
(the  "Directors'  Retirement  Plan")  covering  non-employee  directors  of the
holding   company,   which  had  been  adopted  in  1993.  In  connection   with
discontinuance  of this plan,  the Company  recorded  income of $179,000,  which
represented the nonvested portion of benefits which had accrued.

Compensation Committee Interlocks and Insider Participation

     The Board of  Directors  does not have a  Compensation  Committee,  and the
entire Board performs responsibilities which would otherwise be assigned to that
committee.  Messrs.  Dierberg  and  Blake  are the only  officers  of FBA or its
subsidiaries   who   participate  as  members  of  the  Board  of  Directors  in
deliberations regarding executive officer compensation.  As noted above, they do
not  receive  any  compensation  from FBA for their  services  as  officers  and
directors.  First Banks, of which Messrs. Dierberg,  Blake, Turkcan and Williams
are executive  officers and Messrs.  Dierberg and Blake are directors,  provides
various  services to FBA and the Bank for which it is compensated (see "Item 13.
Certain Relationships and Related Transactions").

Employee Benefit Plans

     FBA maintains various employee benefit plans. Directors are not eligible to
participate  in such  plans  except  the  1990  Stock  Option  Plan and the 1993
Directors'  Stock Bonus Plan unless they are also employees of FBA or one of its
subsidiaries.  Although Messrs. Blake and Dierberg are executive officers,  they
are not participants in any employee benefit plans of FBA.

     Pension Plan.  The  Employees  Retirement  Plan (the  "Pension  Plan") is a
noncontributory, defined benefit plan for all eligible officers and employees of
FBA and its subsidiaries.  Benefits under the Pension Plan are based upon annual
base  salaries  and years of service and are  payable  only upon  retirement  or
disability  and,  in some  instances,  at death.  An  employee  is  eligible  to
participate in the Pension Plan after completing one year of employment if he or
she was hired  before  attaining  age 60, is at least 21 years of age and worked
1,000  hours or more in the first  year of  employment.  A  participant  who has
fulfilled the eligibility and tenure  requirements  will receive,  upon reaching
the normal  retirement  age of 65, monthly  benefits based upon average  monthly
compensation  during the five consecutive  calendar years out of his or her last
ten calendar years that provided the highest average compensation.

     During 1994, the Company  discontinued  the  accumulation of benefits under
the Pension Plan.  While the Pension Plan will continue in existence and provide
benefits  which have been  accumulated,  no additional  benefits have accrued to
participants in 1995, and no new participants  will become eligible for benefits
thereunder.



<PAGE>

     The  following  table sets  forth,  based  upon  certain  assumptions,  the
approximate  annual benefits payable under the Pension Plan at normal retirement
age to persons  retiring with the  indicated  average base salaries and years of
credited service:

    Remuneration (1)                 Years of Credited Service (2)
- ------------------------------------------------------------------------------
                      10       15      20         25          30      35
     $100,000      $14,700  $22,050  $29,400   $36,750     $44,100  $51,450
     $150,000 (3)   22,200   33,300   44,400    55,550      66,600   77,700     
                                                 
(1)  Benefits  payable   under  the  Pension  Plan  are  determined  based upon 
     compensation levels  prior to the  discontinuance  of the   accumlation of 
     benefits in 1994
(2)  Benefits shown are computed based on straight life annuities with a 10-year
     guarantee  and are not subject to deduction  for social  security,  but are
     subject to withholding for federal income tax purposes.

(3)  Maximum  annual  retirement  income  of  $120,000  is  permitted  under the
     Internal  Revenue Code, as amended;  the maximum  compensation  allowed for
     retirement benefit computations is $150,000.

     The credited  years of service under the Pension Plan at December 31, 1995,
for the two executive  officers named in the Summary  Compensation  Table are as
follows:

                                   
                                      Credited Years
                                       of Service at
       Name of Individual            December 31, 1995
- -----------------------------------------------------------

        Nathan C. Collins                      7          

         David F. Weaver                       7 




<PAGE>

Item 12. Security Ownership of Certain Beneficial Owners and Management

     The following  table sets forth, as of March 19, 1996,  certain information
with  respect to the  beneficial  ownership  of Common  Stock and Class B Common
Stock by each  person  known to the Company to be the  beneficial  owner of more
than five percent of the  outstanding  shares of either class of stock,  by each
director,  by certain  executive  officers  and by all  executive  officers  and
directors of FBA as a group:

Name of               Relationship to the    Number of Shares and       Percent
Beneficial Owner          Company             Nature of Beneficial          of
                                            Beneficial Ownership (1)(2)   Class
- -------------------------------------------------------------------------------
First Banks, Inc.     5% Stockholder            2,500,000 (3)(4)           100
135 North Meramec
Clayton, Missouri
63105

Allen H. Blake        Director, Chief               -0-                     *
                      Financial Officer 
                      and Secretary

Charles A. Crocco,.   Director                      8,272 (5)               *
Jr.

James F. Dierberg     Chairman of the           2,500,000 (3)(4)           100
                      Board of Directors,
                      Chief Executive
                      Officer and President

Edward T. Story,      Director                      8,182 (6)               *
Jr.

Mark T. Turkcan       Director                       -0-                    *

David F. Weaver       Executive Vice President      6,692 (7)               *
                      President, BancTEXAS;
                      Chairman of the Board, 
                      Chief Executive
                      Officer and President,
                      BankTEXAS N.A.

Donald W. Williams    Director                        133                   *

All executive officers                        23,279 Common Stock       1.75%of
  and directors as a                                                    Common 
  group (7 persons)                                                      Stock

                                                                        100% of
                                     2,500,000 Class B Common Stock     Class B
                                                                        Common 
                                                                        Stock

 --------------------------                                                
* Less than one percent.
(1)  The shares shown as beneficially owned by First Banks and James F. Dierberg
     comprise 100% of the  outstanding  shares of Class B Common Stock;  for all
     other  persons  listed,  the shares and  percentages  reflected  are Common
     Stock.  Each share of Common  Stock and Class B Common Stock is entitled to
     one vote on matters subject to stockholder vote.

<PAGE>

(2)  With respect to Messrs.  Crocco and Story, the indicated  numbers of shares
     include shares subject to vested stock options granted under the 1990 Stock
     Option Plan.  All of the options  reflected in the table are vested and may
     be exercised at any time. 
(3)  The  controlling  shareholders of First Banks are (i) Mary W. Dierberg and
     James F.Dierberg,II,  trustees under the living trust of James F. Dierberg,
     II, dated July 24, 1989; (ii) Mary W. Dierberg and Michael James Dierberg,
     trustees  under the living trust of Michael James Dierberg, dated July 24,
     1989;  (iii) Mary W. Dierberg and Ellen C.  Dierberg,  trustees  under the
     living   trust of Ellen C. Dierberg, dated  July 17,  1992;  (iv)  James F.
     Dierberg,  trustee  of the James F. Dierberg living trust, dated October 8,
     1985;  and (v) First  Trust  (Mary W. Dierberg  and   First Bank-Missouri, 
     Trustees)  established  U/I  James F. Dierberg,  dated  December  12, 1992.
     Mr. James F. Dierberg and Mrs. Mary W. Dierberg are husband and wife,  and 
     Messrs.  James F. Dierberg,  II, Michael James  Dierberg and Miss Ellen C.
     Dierberg are their  children.  
(4)  Due to the  relationships  among  James  F.  Dierberg,  Mary  W.  Dierberg,
     First Bank-Missouri and the three children of James F.and Mary W. Dierberg,
     Mr. Dierberg  is deemed to share  voting and  investment power over all of
     the outstanding voting stock of First Banks, which in turn exercises voting
     and investment  power over the 2,500,000 shares of Class B Common Stock of
     FBA.
(5)  Mr. Crocco has a vested  option  covering  6,666  shares;  he owns directly
     1,606 shares.  
(6)  Mr. Story has a vested option covering 6,666 shares; he owns directly 1,516
     shares.  
(7)  Mr. Weaver directly owns all of the shares shown.


Item 13.  Certain Relationships and Related Transactions

     The Bank had in 1995, and it may have in the future,  loan  transactions in
the  ordinary  course of business  with  directors  of FBA and their  respective
affiliates.  These loan  transactions  have been and will be on the same  terms,
including  interest rates and  collateral,  as those  prevailing at the time for
comparable  transactions with unaffiliated persons and did not involve more than
the normal risk of  collectibility  or present other  unfavorable  features.  At
December  31,  1995,   such  loans  totalled   $32,059  and represented .09%  of
stockholders' equity. None of the indebtedness has been classified in any manner
by regulatory  authorities  or charged-off by the Bank. The Bank does not extend
credit to officers of FBA or of the Bank, except extensions of credit secured by
mortgages on personal  residences,  loans to purchase  automobiles  and personal
credit card accounts.

     As  discussed  under "Item 1.  Business,"  First  Banks  became the largest
stockholder  of FBA in August,  1994.  Following that  transaction,  the Company
began purchasing certain services and supplies from or through First Banks.

     In  December  1994,  the  Board  of  Directors  of the Bank  approved  data
processing  and  management  fee  agreements  with First  Banks.  Under the data
processing  agreement,   a  subsidiary  of  First  Banks  began  providing  data
processing  and various  related  services to FBA in February 1995. The fees for
such  services  are   significantly   lower  than  FBA  has  previously  paid  a
non-affiliated  vendor.  The  management  fee  agreement  provides that FBA will
compensate  First Banks on an hourly basis for its use of personnel  for various
functions including internal auditing,  loan review,  income tax preparation and
assistance, accounting, asset/liability and investments services, loan servicing
and other management and administrative services. Hourly rates for such services
compare  favorably with those for similar  services from unrelated  sources,  as
well as the internal costs of FBA personnel which were used previously,  and FBA
estimates  that the aggregate cost for the services will be  significantly  more
economical  than those  previously  incurred by FBA. Total fees paid under these
agreements were $796,000 in 1995.
<PAGE>

     Certain  of  the  directors  and  officers  of  FBA  and  their  respective
affiliates  have deposit  accounts with the Bank. It is the Bank's policy not to
permit any officers or directors  of BancTEXAS or their  affiliates  to overdraw
their  respective  deposit  accounts  unless  that  person  has been  previously
approved for overdraft  protection  under a plan whereby a credit limit has been
established in accordance with the Bank's standard credit criteria.

     During 1995 the Bank engaged in a series of  repurchase  transactions  with
Edward T.  Story,  Jr.,  a  director  of the  Company.  These  transactions  are
short-term  in nature and involve the deposit  with the Bank of U.S.  government
securities,  subject to agreements to repurchase.  The principal  amounts of the
repurchase  transactions  have  varied and the largest  principal  amount of any
transaction in 1995 was $95,292.54.  All of the transactions with Mr. Story have
been at market  interest rates and, in the opinion of  management,  have been on
terms  as  favorable  to  the  Bank  as  are  available  in  transactions   with
unaffiliated persons.



                                     PART IV


Item 14. Exhibits, Financial Statement Schedules and Reports on Form 8-K.

(a)  1. Financial  Statements and Supplementary  Data: The financial  statements
     filed as part of this Report are listed under Item 8.

     2. Financial Statement  Schedules:  These schedules  are  omitted  for the 
     reason that they are not required or are not applicable.

     3. Exhibits: The exhibits  are listed in the index of exhibits required by
     Item 601 of Regulation S-K at Item (c) below and are  incorporated  herein
     by reference.

(b)  Reports on Form 8-K

     None.

(c)  The index of required exhibits is included beginning on page 28 of this
     Report.


<PAGE>

                                   SIGNATURES

     Pursuant  to the  requirements  of  Section  13 or 15(d) of the  Securities
Exchange Act of 1934, the Registrant has duly caused this Report to be signed on
its behalf by the undersigned, thereunto duly authorized.

                                         First Banks America, Inc.

                                         By:  /s/ James F. Dierberg   
                                         -----------------------------
                                         Chairman of the Board,
                                         President and Chief Executive Officer
                                         March 27, 1996


                                         By: /s/ Allen H. Blake        
                                         ------------------------------
                                         Chief Financial Officer and Principal
                                         Accounting Officer
                                         March 27, 1996


     Pursuant to the  requirements of the Securities  Exchange Act of 1934, this
Report has been signed by the following  persons on behalf of the Registrant and
in the capacities and on the date indicated.

     Signatures                   Title                  Date

/s/ James F. Dierberg            Director            March 27, 1996
- --------------------------
James F. Dierberg

/s/ Allen H. Blake               Director            March 27, 1996
- --------------------------
Allen H. Blake

/s/ Charles A. Crocco, Jr.       Director            March 27, 1996
- --------------------------
Charles A. Crocco, Jr.

/s/ Edward T. Story, Jr.         Director            March 27, 1996
- --------------------------
Edward T. Story, Jr.

/s/ Mark T. Turkcan              Director            March 27, 1996
- --------------------------
Mark T. Turkcan

/s/ Donald W. Williams           Director            March 27, 1996
- --------------------------
Donald W. Williams


<PAGE>

                                INDEX TO EXHIBITS

EXHIBIT
                               NUMBER DESCRIPTION
- -------------------------------------------------------------------------------

3(a) Restated  Certificate of Incorporation of the Company  effective August 31,
     1995  (filed  as  Exhibit  3(a) to  Quarterly  Report  on Form 10-Q for the
     quarter ended September 30, 1995 and incorporated herein by reference).

3(b) Amended and  Restated  Bylaws of the Company  (as amended  April 21,  1995)
     (filed as Exhibit  3(b) to  Quarterly  Report on Form 10-Q for the  quarter
     ended March 31, 1995 and incorporated herein by reference).

4(a) Indenture, dated as of May 15, 1981, among CSWI International Finance N.V.,
     the Company and Bankers Trust Company (will be filed upon request  pursuant
     to Item  601(b)(4)(iii) of Regulation S-K). 

4(b) Specimen Stock  Certificate  for Common Stock (filed as Exhibit 1.01 to the
     Company's  Amendment No. 1 to Form 8-A on Form 8, dated  September 4, 1987,
     and incorporated herein by reference).

10(a)* BancTEXAS  Group Inc.  1990 Stock  Option Plan (as amended July 22, 1993)
     (filed as Exhibit 10(c) to the Company's  Quarterly Report on Form 10-Q for
     the quarter ended June 30, 1993, and incorporated herein by reference).

10(b)Agreement  Concerning  Warrants dated as of November 30, 1990,  executed by
     and between  the  Federal  Deposit  Insurance  Corporation  and the Company
     (filed as Exhibit 10(h) to the Company's Annual Report on Form 10-K for the
     year ended December 31, 1990, and incorporated herein by reference).

10(c)*  BancTEXAS  Group Inc.  Directors'  Retirement  Plan dated March 18, 1993
     (filed as Exhibit 10(i) to the Company's  Quarterly Report on Form 10-Q for
     the quarter ended March 31, 1993 and incorporated herein by reference).

10(d)* 1993 Directors' Stock Bonus Plan (filed as Exhibit 10(k) to the Company's
     Quarterly  Report  on Form 10-Q for the  quarter  ended  June 30,  1993 and
     incorporated herein by reference).

10(e)Stock Purchase and Operating  Agreement by and between First Banks, Inc., a
     Missouri Corporation and the Company,  dated May 19, 1994 (filed as Exhibit
     10(d) to the Company's  Quarterly Report on Form 10-Q for the quarter ended
     June 30, 1994 and incorporated herein by reference).

10(f)* Management  Agreement by and between First Banks,  Inc. and the Company's
     subsidiary  BankTEXAS N.A., dated November 17, 1994 (filed as Exhibit 10(h)
     to the Annual Report on Form 10-K for the year ended  December 31, 1994 and
     incorporated herein by reference).
<PAGE>

10(g)* Data Processing Agreement by and between FirstServ,  Inc.(a subsidiary of
     First Banks,  Inc.) and the  Company's  subsidiary  BankTEXAS  N.A.,  dated
     December 1, 1994 (filed as Exhibit  10(i) to the Annual Report on Form 10-K
     for the year ended December 31, 1994 and incorporated herein by reference).

10(h)* Financial  Management  Policy by and between  First  Banks,  Inc. and the
     Company,  dated  September  15, 1994 (filed as Exhibit  10(j) to the Annual
     Report on Form 10-K for the year ended  December 31, 1994 and  incorporated
     herein by reference).

10(i)* Federal Funds Agency  Agreement by and between First Banks,  Inc. and the
     Company,  dated  September  15, 1994 (filed as Exhibit  10(k) to the Annual
     Report on Form 10-K for the year ended  December 31, 1994 and  incorporated
     herein by reference).

10(j)*
     Funds  Management  Policy by and between First Banks,  Inc. and  BancTEXAS,
     N.A., dated September 15, 1994 (filed as Exhibit 10(l) to the Annual Report
     on Form 10-K for the year ended December 31, 1994 and  incorporated  herein
     by reference).  

13   1995  Annual  Report  to  Stockholders  --  filed  herewith.  Portions  not
     specifically  incorporated  by  reference  in this  Report  are not  deemed
     "filed" for the purposes of the Securities Exchange Act of 1934.

21   Subsidiaries of the Company -- filed  herewith.  

23(a) Consent of KPMG Peat Marwick LLP--filed herewith.  

23(b) Consent of Deloitte & Touche LLP--filed herewith.  

27 Financial Data Schedule.  

*Exhibits  designated  by an  asterisk  in this  Index  to  Exhibits  relate  to
management contracts and/or compensatory plans or arrangements.
<PAGE>






                                   EXHIBIT 13

<PAGE>






<PAGE>










                                 

                                  Annual Report



                            First Banks America, Inc.




<PAGE>




                            First Banks America, Inc.

                                Table of Contents





                                                                          Page

Letter to Shareholders..............................................        1

Selected Consolidated and Other Financial Data......................        2

Management's Discussion and Analysis................................        3

Quarterly Condensed Financial Data - Unaudited......................       20

Independent Auditors' Report........................................       21

Financial Statements:

Consolidated Balance Sheets.........................................       22

Consolidated Statements of Operations...............................       24

Consolidated Statements of Changes in Stockholders' Equity..........       25

Consolidated Statements of Cash Flows...............................       26

Notes to Consolidated Financial Statements..........................       27

Management..........................................................       45

Investor Information................................................       45





<PAGE>


                            First Banks America, Inc.

                             Letter to Shareholders


To Our Shareholders, Customers and Friends:

It has been a  challenging  year for our  Company  as we  worked  diligently  to
enhance  the  performance  of our  organization  for  both  the  benefit  of our
customers and our shareholders.  We are pleased with the accomplishments made in
1995 in several facets, and have dealt aggressively to overcome the problems the
Company has faced in recent years.

For example,  asset quality  problems  began to surface early in the year in the
indirect automobile loan portfolio which resulted in mounting past-due loans and
subsequent charge-offs.  As this trend became apparent, the Company conducted an
extensive  review of the entire  loan  portfolio  and  recorded a third  quarter
provision of $3.8 million for possible future loan losses. Therefore,  operating
results for 1995 reflect a sharply higher  provision for possible loan losses of
$5.83 million compared to $1.26 million for 1994. Loans past due over 30 days to
90 days  increased  in 1995 to $6.65  million from $1.37  million in 1994.  Loan
charge-offs  increased to $4.07  million from $2.26  million for the years ended
1995 and 1994, respectively. At year-end, the allowance for possible loan losses
was $5.23 million, or 2.71% of total loans,  compared to $2.76 million, or 1.36%
of total loans in 1994. As an additional  step to reverse  current  trends,  the
Company has reviewed all existing underwriting  procedures and criteria, and has
instituted  stricter  guidelines  to  ensure  the  appropriate  level of risk on
incremental credits.

To expedite the process of returning  the Company to  consistent  profitability,
the  Company  also took  measures  in 1995 to  improve  its  performance  in net
interest  income.  Although  significant  progress has been made toward reducing
noninterest  expenses,  the  Company  accelerated  efforts  to  restructure  the
securities  portfolio electing to sell $48.9 million of securities.  This action
triggered the realization of related deferred losses on futures  contracts which
had been used to hedge the portfolio,  and resulted in a nonrecurring  after tax
loss of $2.1 million.  However,  more important to our future  profitability and
performance,  this  action  also  served to  strengthen  the  Company's  capital
position and eliminated a significant impediment to earnings.

The restructuring of the securities portfolio and the recognition of the special
provision for possible loan losses were the primary factors  contributing to the
net loss of $3.82  million for the year ended  December 31, 1995 compared to the
net loss of $905,000 for the year ended December 31, 1994.  However,  these same
actions  have led to a  greater  confidence  in the  Company's  ability  to move
forward.

We now  envision  a Company  that is better  positioned  to  achieve  consistent
profitability,  planned  growth,  superior  service  levels and quality  banking
products that compete  effectively in today's markets. As a part of this vision,
the Company  completed  a reverse  stock split in August and changed its name to
First  Banks  America,  Inc.  which met with the  overwhelming  approval  of our
shareholders.  We have begun the year 1996 with a renewed  enthusiasm  to return
the Company's asset quality to more  acceptable  levels and to continue to focus
on the progress made toward effectively  controlling noninterest expense. We are
emphasizing  our corporate  banking  activities and related sources of revenues,
and are  introducing new products and services into the market which are meeting
both the demands and needs of our valued customers.

I would like to take this  opportunity to extend our sincerest  appreciation for
the dedication of our employees, the loyalty of our customers and the support of
our shareholders. It is our pledge to each of you that First Banks America, Inc.
will  maintain the momentum we have  established  toward  meeting our  long-term
objective of progressive and profitable growth.

Sincerely,


/s/James F. Dierberg
- --------------------
James F. Dierberg
Chairman of the Board, President
   and Chief Executive Officer
March 8, 1996

<PAGE>



                            First Banks America, Inc.

                 Selected Consolidated and Other Financial Data

<TABLE>
<CAPTION>

                                                                                                                 

     The following table presents selected  consolidated  financial  information for First Banks America,  Inc. and
subsidiaries,  formerly  BancTEXAS Group Inc.,  (FBA or the Company) for each of the years in the five-year  period
ended December 31, 1995.

                                                                  Year ended December 31,                   
                                                                  -----------------------                   
                                                  1995         1994         1993         1992          1991
                                                  ----         ----         ----         ----          ----
                                                   (dollars expressed in thousands, except per share data)
Income statement data:
<S>                                               <C>          <C>          <C>          <C>           <C>   
    Interest income                          $    22,427       22,649       21,966       24,735        23,742
    Interest expense                              11,218       11,072        9,750       11,229        13,226
    Net interest income                           11,209       11,577       12,216       13,506        10,516
    Provision for possible loan losses             5,826        1,258          490          507           934
    Income (loss) from operations
      before extraordinary items                 (3,820)        (905)          219          702       (3,504)
    Net income (loss)                            (3,820)        (905)          219        1,064       (3,039)

Per share data:
    Income (loss) from operations                  (.94)        (.37)          .14          .46        (2.75)
    Net income (loss)                              (.94)        (.37)          .14          .69        (2.39)
    Dividends paid                                    0            0             0            0            0

Balance sheet data:
    Assets                                       296,583      331,790      368,608      322,769       290,817
    Loans, net of unearned discount              192,573      203,314      167,732      174,695       183,371
    Allowance for possible loan losses             5,228        2,756        2,637        3,044         4,479
    Deposits                                     249,263      241,570      242,897      270,730       251,586
    Long-term debt                                 1,054        1,054        1,054        1,066         1,066
    Stockholders' equity                          35,258       39,714       14,952       14,107        13,013
    Book value per common share                     9.22        10.26        11.46        11.02         10.23

Financial ratios:
    Return on average assets                       (1.20)%       (.25)%        .07%         .34%        (1.13)%
    Return on average equity                       10.10)        (.66)        1.49         7.90        (20.94)
    Average equity as a percent of
      average assets                               11.88         6.80         4.40         4.28          5.38

Asset quality ratios:
    Allowance for possible loan losses
      to total loans                                2.71%        1.36%        1.57%        1.74%         2.44%
    Allowance for possible loan losses
      to nonperforming loans                      952.28       940.61       423.95        213.46       106.57
    Nonperforming assets to total
      assets                                         .53          .61         1.25          2.10         3.87
    Nonperforming assets to loans
      and foreclosed property                        .81          .90         2.22          3.69         5.83 

Other statistics:
    Number of employees (at year-end)                 76          154          164           170          172

</TABLE>


<PAGE>        
                      Management's Discussion and Analysis

     
General  

     FBA is a  registered  bank holding  company  incorporated  in Delaware.  At
December 31, 1995,  FBA had $296.6  million in total assets;  $192.6  million in
total loans,  net of unearned  discount;  $249.3  million in total  deposits and
$35.3 million in total stockholders' equity. FBA operates through its subsidiary
bank, BankTEXAS N.A. (Bank). 
     Through the Bank's six banking locations in Houston,  Dallas,  McKinney and
Irving,  Texas,  FBA offers a broad range of  commercial  and  personal  banking
services,  including  certificates of deposit,  individual  retirement and other
time deposit  accounts,  checking and other demand  deposit  accounts,  interest
checking  accounts,  savings accounts and money market  accounts.  Loans include
commercial and industrial,  commercial and residential real estate,  real estate
construction  and  development  and consumer  loans.  Other  financial  services
include  automatic  teller machines,  credit related  insurance and safe deposit
boxes.
     FBA's management  philosophy is to centralize  overall corporate  policies,
procedural  and  administrative  functions  and to provide  operational  support
functions  for the Bank.  Primary  responsibility  for managing the Bank remains
with its officers and directors. 
     On August 31, 1994, FBA issued and sold 2,500,000  shares of Class B Common
Stock  (Class B Stock) in a private  placement  in  exchange  for $30 million in
cash.  This  increased  the  capital  of FBA to levels  in excess of  regulatory
requirements.  As a result of this  transaction,  the  purchaser  of the Class B
Stock, First Banks, Inc. (First Banks) became the owner of approximately  65.05%
of the  outstanding  voting  stock of FBA at August 31,  1994 (see Note 2 to the
accompanying  consolidated  financial  statements).  
     In 1995, FBA  implemented a  one-for-fifteen  reverse stock split,  whereby
each 15 shares of outstanding Common Stock and Class B Stock were converted into
one share of Common Stock and Class B Stock, respectively.  For consistency, the
numbers of shares  referred to  throughout  this Annual Report are restated when
necessary to give effect to the reverse split.

Financial Condition and Average Balances
     FBA's average total assets were $318.1  million,  $363.7 million and $333.6
million for the years ended December 31, 1995, 1994 and 1993, respectively.  The
decrease in total  average  assets of $45.6 million for 1995 and the increase in
total average  assets of $30.1 million for 1994 are  primarily  attributable  to
changes in loans and investment securities during those periods.
     Loans, net of unearned  discount,  averaged $205.3 million,  $182.9 million
and  $171.9  million  for the years  ended  December  31,  1995,  1994 and 1993,
respectively.  The increase in average  loans for 1994  reflects  the  Company's
emphasis on indirect automobile lending. As more fully discussed in Net Interest
Income and  Comparison  of Results of Operations  for 1995 and 1994,  during the
second  quarter of 1995,  FBA  elected to reduce  the level of  originations  of
indirect  automobile  loans.  Accordingly,   indirect  automobile  loans,  which
initially  increased  from $147.7 million at December 31, 1994 to $159.5 million
at June 30, 1995, subsequently decreased to $130.3 million at December 31, 1995.
At the same time, FBA expanded its corporate banking activities resulting in the
commercial  and real estate  construction  loan  portfolios  increasing to $41.1
million at December 31, 1995,  from $32.3  million and $28.3 million at June 30,
1995 and December 31, 1994, respectively.
     Investment  securities  increased  by $9.1  million to an average of $141.7
million for the year ended December 31, 1994, from $132.6 million for 1993. This
was the result of an  investment  strategy  which FBA  implemented  during  1992
whereby funds were  borrowed,  principally  through  repurchase  agreements  and
advances  from the  Federal  Home Loan Bank  (FHLB),  which were in turn used to
purchase  investment  securities.  This  strategy  resulted  in a  corresponding
increase in average short-term  borrowings for these same periods. As more fully
discussed in the Net Interest Income section of the Annual Report, this strategy
resulted in a declining net interest income and net interest margin during 1993,
1994 and 1995.
     Recognizing  the need to improve the net  interest  income and net interest
margin,  during 1994 FBA commenced the process of  restructuring  its investment
portfolio. The restructuring process consisted initially of hedging the existing
investment  security portfolio in an attempt to reduce the overall interest rate
risk to a more  acceptable  level.  At the same  time,  FBA began  disposing  of
securities  which  had  greater  interest  rate risk and  reducing  the level of
short-term  borrowings.  Remaining funds generated in this process were invested
in  shorter-term  securities  which  generally have less interest rate risk. The
restructuring of the investment security portfolio was completed during 1995 and
resulted in a reduction in the average balance of investment securities of $67.0
million to $74.7  million from $141.7  million for the years ended  December 31,
1995 and 1994,  respectively.  The  average  balance of  short-term  borrowings,
decreased by $59.3  million to $30.4  million  from $89.7  million for the years
ended December 31, 1995 and 1994, respectively.
<PAGE>
<TABLE>
<CAPTION>


     Stockholders'  equity  increased $20.3 million over these periods from $15.0 million at  December 31,  1993 to
$35.3 million at December 31, 1995.  The increase is attributable to the sale of $30.0 million of Class B Stock.
     The following table sets forth certain  information  relating to FBA's average balance sheet, and reflects the
average  yield  earned on  interest-bearing  assets,  the  average  cost of  interest-bearing  liabilities  and the
resulting net interest income for the periods indicated.

                                                                         Years ended December 31,                            
                                                                         ------------------------                            
                                                   1995                          1994                           1993         
                                                   ----                          ----                           ----         
                                                 Interest                      Interest                       Interest
                                    Average       income/ Average      Average  income/  Average    Average    income/  Average
                                    balance       expense  rate        balance  expense   rate      balance    expense   rate
                                    -------       -------  ----        -------  -------   ----      -------    -------   ----
                                                                (dollars expressed in thousands)
Earning assets:
<S>                                  <C>           <C>     <C>          <C>     <C>         <C>       <C>         <C>      <C>  
  Time deposits with banks         $  4,693         319     6.80%     $  5,379      269      5.00%    $    825        31    3.76%
  Investment securities (2) (3)      74,687       4,473     5.99       141,720    6,965      4.91      132,563     6,650    5.02
  Federal funds sold and securities
   purchased under agreements to
   resell                             2,961         173     5.84         4,817      219      4.55        4,517       133    2.94
Loans (1) (2)                       205,288      17,462     8.51       182,922   15,196      8.31      171,889    15,152    8.82
                                    -------      ------                -------   ------                -------    ------        
   Total earning assets             287,629      22,427     7.80       334,838   22,649      6.76      309,794    21,966    7.09
                                                 ------                          ------                           ------        
Nonearning assets:
  Cash and due from banks            10,770                              9,782                           8,253
  Premises and equipment              6,522                             11,110                          11,452
  Other assets                       16,667                             10,584                           6,977
  Allowance for possible loan 
     losses                          (3,451)                            (2,607)                         (2,894)                
Total assets                      $ 318,137                           $363,707                         333,582
                                  =========                           ========                         =======
Interest-bearing liabilities:
   Interest-bearing demand and
    savings deposits              $  79,633       2,481      3.12%    $ 83,381     2,195     2.63%    $ 88,986      2,268    2.55%
   Time deposits of $100 or more     23,305       1,300      5.58       19,918       852     4.28       33,035      1,226    3.71
   Other time deposits               98,067       5,148      5.25       92,126     4,073     4.42       92,648      4,183    4.51
                                     ------       -----                 ------     -----                ------      -----        
   Total interest-bearing deposits  201,005       8,929      4.44      195,425     7,120     3.64      214,669      7,677    3.58
   Federal funds purchased, short-    
    term borrowings and Federal 
    Home Loan Bank advances (3)      30,437       2,194      7.21       89,699     3,857     4.30       55,576      1,978    3.56
   Long-term debt                     1,054          95      9.01        1,054        95     9.01        1,055         95    9.00
                                      -----       -----                  -----      ----                 -----      -----        
  Total interest-bearing labilities 232,496      11,218      4.83      286,178    11,072     3.87      271,300      9,750    3.59
                                                 ------                           ------                            -----
Non-interest-bearing liabilities:
   Demand deposits                   44,251                             49,125                          45,106
   Other liabilities                  3,584                              3,683                           2,498
                                      -----                              -----                           -----
           Total liabilities        280,331                            338,986                         318,904
Stockholders' equity                 37,806                             24,721                          14,678
                                     ------                             ------                          ------
       Total liabilities and
         stockholders' equity     $ 318,137                           $363,707                        $333,582
                                  =========                           ========                        ========
Net interest income                           $  11,209                        $  11,577                         $ 12,216
                                              =========                        =========                         ========
Interest rate spread                                        2.97%                            2.89%                           3.50%
Net interest margin                                         3.90                             3.46                            3.94
                                                            ====                             ====                            ====
</TABLE>

_______________
(1)         Nonaccrual loans are included in the average loan amounts.
(2)         FBA has no tax-exempt income.
(3)         Includes the effects of interest rate exchange agreements.


<PAGE>
<TABLE>
<CAPTION>

     The following table indicates the changes in interest  income and interest  expense which are  attributable to
changes in average  volume and  changes in average  rates,  in  comparison  with the same  period in the  preceding
year.  The change in interest  due to the  combined  rate/volume  variance  has been  allocated  to rate and volume
changes in proportion to the dollar amounts of the change in each.
 
                                              December 31, 1995 compared            December 31, 1994 compared
                                                 to December 31, 1994                   to December 31, 1993  
                                                 --------------------                   --------------------  
                                                                        Net                                  Net
                                          Volume          Rate        Change       Volume       Rate       Change
                                          ------          ----        ------       ------       ----       ------
                                                              (dollars expressed in thousands)
Earning assets:
<S>                                   <C>              <C>          <C>            <C>         <C>         <C>
   Time deposits with banks           $    (38)           88           50          225           13        238
   Investment securities (1) (2)        (3,790)        1,298       (2,492)         461         (146)       315
   Federal funds sold and
     securities purchased under
     agreements to resell                  (98)           52          (46)           9           77         86
   Loans (2)                             1,893           373        2,266          936         (892)        44
         --                              -----           ---        -----          ---         ----         --
         Total interest income          (2,033)        1,811         (222)       1,631         (948)       683
                                        ------         -----         ----        -----         ----        ---
Interest-bearing funds:
   Interest-bearing demand
     and savings deposits                 (103)          389          286         (144)          71        (73)
   Time deposits of $100 or more           161           287          448         (541)         167       (374)
   Other time deposits                     275           800        1,075          (24)         (86)      (110)
   Short-term borrowings (1)            (3,400)        1,737       (1,663)       1,403          476      1,879
   Long-term debt                            0             0            0            0            0          0
                                             -             -            -            -            -          -
         Total interest expense         (3,067)        3,213          146          694          628      1,322
                                        ------         -----          ---          ---          ---      -----
         Net interest income          $  1,034        (1,402)        (368)         937       (1,576)      (639)
                                      ========        ======         ====          ===       ======       ==== 
</TABLE>
________________________

(1)   Includes the effects of interest rate exchange agreements.
(2)   FBA has no tax-exempt income.


Net Interest Income
     The primary  source of FBA's  income is net interest  income,  which is the
difference  between  the  interest  earned on assets  and the  interest  paid on
liabilities.  Net interest income was $11.2 million, or 3.90% of average earning
assets,  for the year ended December 31, 1995,  compared with $11.6 million,  or
3.46% of average earning assets, and $12.2 million,  or 3.94% of average earning
assets, for the years ended December 31, 1994 and 1993, respectively.
     With the general  decline in interest rates during 1993, the yield on FBA's
loan portfolio decreased from 9.85% in 1992 to 8.82% in 1993. Because FBA's loan
portfolio consists  predominately of automobile loans, which are generally fixed
rate loans with  relatively  short average lives,  as new loans were  originated
they were generally at rates below those of the existing portfolio. In addition,
during this time, FBA was selling its excess loan  originations,  primarily from
loans  which  were  seasoned  six to nine  months.  Since  in a  declining  rate
environment  the rates on these loans tended to be somewhat higher than those on
newly originated  loans,  this had the effect of reducing the average  portfolio
yield at a more rapid rate than would have  occurred if loans were not sold.  In
1994, as interest rates increased,  FBA found that its ability to sell loans had
decreased substantially.  Furthermore, intense competition for automobile loans,
particularly with nonbank entities,  caused market rates to increase more slowly
than interest  rates in general.  As more fully  discussed in the  Comparison of
Results of Operations for 1995 and 1994, tightened underwriting standards within
indirect  automobile  lending  also  contributed  to reduced  levels of new loan
originations during the second half of 1995. Consequently, the amounts and rates
at which new  loans  were  originated  were  each  less  than  anticipated.  The
combination  of this  trend and the  continued  repayments  of the older  loans,
caused the yield on the loan  portfolio  to increase by 20 basis points to 8.51%
for the year ended December 31, 1995, compared with 8.31% and 8.82% for the year
ended December 31, 1994 and 1993, respectively, at the same time.
     At the same time, FBA's cost of  interest-bearing  deposits,  the principal
source of funding for the loan portfolio,  increased by 80 basis points to 4.44%
for the year ended  December 31, 1995,  from 3.64% and 3.58% for the years ended
December 31, 1994 and 1993, respectively.

<PAGE>

     Realizing  the need to provide other  sources of net interest  income,  FBA
began  following an  investment  strategy in 1992 whereby  funds were  borrowed,
principally  as advances and  short-term  repurchase  agreements  from the FHLB,
which were invested in mortgage-backed securities. This generated an incremental
spread,  thereby enhancing income. In order to limit the amount of interest rate
exposure  in  this  strategy,  the  majority  of  the  securities  acquired  had
adjustable  rates. All of the adjustable rate securities  acquired were based on
the  Eleventh  District  Cost of Funds Index  (COFI),  which by its nature is an
index which  generally  reacts more slowly to interest  rate  changes  than more
frequently used indices.  Consequently, as rates declined in 1992 and 1993, this
index  decreased more slowly than interest rates  generally,  causing the spread
between these  investments and the  corresponding  cost of funds to widen.  This
contributed  significantly to the net interest margin for 1992.  However, as the
interest  rate  declines  slowed  in 1993 and  rates  increased  in  1994,  this
contribution to net interest margin was substantially  reduced. The following is
a comparison  of the yield earned on the  investment  portfolio  and the cost of
short-term borrowings for the years ended December 31:

                                           Years ended December 31, 
                                           ------------------------ 
                                          1995      1994       1993
                                          ----      ----       ----
      Average yield on investments        5.99%      4.91%     5.02%
      Average cost of borrowings          7.21       4.30      3.56
                                          ----       ----      ----
      Interest spread                    (1.22)%      .61%     1.46%
                                         =====        ===      ==== 

     Although a substantial portion of the investment  portfolio was funded from
other  sources,  this  decreasing  interest  spread on that portion  funded from
short-term  borrowings  was a significant  factor in the decline in net interest
margin  during  1994.  Furthermore,   as  the  investment  securities  portfolio
increased,  the portion of this  portfolio  which was funded with borrowed funds
increased.
     Concerned that further increases in interest rates might cause the interest
spread on these securities to become negative,  in September 1994, FBA began the
process of restructuring its investment  portfolio.  The  restructuring  process
included  sales of investment  securities  of $48.9 million and $113.9  million,
resulting  in net losses of $3.0  million  and $7.1  million for the years ended
December 31, 1995 and 1994, respectively.  While this had a substantial negative
impact on  results  of  operations  for those  years,  it has  positioned  FBA's
investment portfolio for improved performance in future years.
     The average yield on  investments  and average cost of  borrowings  for the
year   ended    December   31,   1995   also   reflect   the   impact   of   the
"quasi-reorganization."  As more fully  discussed in Note 2 to the  accompanying
consolidated financial statements,  in accordance with the accounting provisions
applicable to a  quasi-reorganization,  the assets and  liabilities  of FBA were
adjusted to fair values as of December 31, 1994.  This  resulted in the yield on
investment  securities  and cost of related  borrowings to be adjusted to market
rates at December 31, 1994.

Comparison of Results of Operations for 1995 and 1994

Net Loss
     Net loss  for the year  ended  December  31,  1995  was  $3.82  million  in
comparison  to a net loss of $905,000 for the same period in 1994. As more fully
discussed  below,  the  operating  results for 1995 reflect an after tax loss of
$2.1 million  incurred in connection with the  repositioning of FBA's investment
portfolio and a sharply higher  provision for possible loan losses in comparison
to the preceding  year. As previously  discussed,  net interest income was $11.2
million,  or 3.90% of  average  earning  assets,  for  1995,  compared  to $11.6
million, or 3.46% of average earning assets, for 1994.

Provision for Possible Loan Losses
     The  provision for possible loan losses was $5.83 million and $1.26 million
for the  years  ended  December  31,  1995  and  1994,  respectively.  Net  loan
charge-offs  were $3.35 million and $1.14  million for the years ended  December
31, 1995 and 1994,  respectively.  As a result of the  increased  provision  for
possible loan losses, the allowance for loan losses was $5.23 million,  or 2.71%
of total loans,  net of unearned  discount,  at December  31, 1995,  compared to
$2.76 million,  or 1.36% of total loans, at December 31, 1994.  Loans which were
either 90 days or more past due and still  accruing  interest  or on  nonaccrual
status  totaled  $1.07 million at December 31, 1995,  representing  a relatively
modest .55% of total loans at that date.  However,  loans which were  between 30
and 89 days  past due were  $6.65  million,  or  3.45%  of total  loans,  net of
unearned discount, at December 31, 1995, in comparison to $1.37 million, or .67%
of total loans, net of unearned discount, at December 31, 1994.

<PAGE>

     The increase in the provision for possible loan losses is  attributable  to
the increased  level of loan  charge-offs and loans past due over 30 days within
the automobile loan portfolio and management's  evaluation of the quality of the
loans in that  portfolio.  Because of the increased loan  charge-offs  and loans
past due over 30 days, FBA conducted an extensive internal review of the reasons
for the losses and increasing  level of loans past due over 30 days. As a result
of the review,  FBA increased its collection  efforts and has  implemented  more
stringent lending  practices,  including regular reviews of new loans originated
and strict adherence to approved policies and practices.  In addition, the level
of loan  charge-offs  is partly  due to a change in the  practice  and timing of
recording such charge-offs. Previously, FBA charged-off the remaining balance of
a loan after reducing that amount by the estimated  value of the collateral even
if the  collateral  was  not yet in its  possession.  Commencing  in the  second
quarter of 1995,  FBA  charges-off  a loan when it becomes 120 days or more past
due,  regardless  of  whether  the  collateral  is in its  possession.  When the
collateral is subsequently  received, the charged-off amount is adjusted for the
value of the collateral.
<TABLE>
<CAPTION>

Noninterest Income and Expense
     The following table  summarizes  noninterest  income and noninterest  expense for the years ended December 31,
1995 and 1994, respectively.
                                                                                       Increase (Decrease)
                                                                                       -------------------
                                                       1995           1994           Amount         Percent
                                                       ----           ----           ------         -------
                                                                (dollars expressed in thousands)
Noninterest income:
    Service charges on deposit accounts
<S>                                                <C>                <C>              <C>            <C>   
      and customer service fees                    $   1,458          1,596            (138)          (8.6)%
    Gains on sale of loans                                 -             38             (38)             -
    Loan servicing fees                                  159            290            (131)         (45.2)
    Other income                                       1,253            572             681          119.1
                                                       -----            ---             ---               
                                                       2,870          2,496             374           15.0
                                                                                                      ====
    Gain (loss) on sales of securities                (2,996)        (7,007)          4,011
                                                      ------         ------           -----
            Total noninterest income (loss)        $    (126)        (4,511)          4,385
                                                   =========         ======           =====

Noninterest expense:
    Salaries and employee benefits                 $   4,029           8,911         (4,882)         (54.8)%
    Occupancy, net of rental income                    1,274           1,321            (47)          (3.6)
    Furniture and equipment                              663            843            (180)         (21.4)
    Federal Deposit Insurance
      Corporation premiums                               313            684            (371)         (54.2)
    Postage, printing and supplies                       303            554            (251)         (45.3)
    Legal, examination and
      professional fees                                1,354          1,203             151           12.6
    Data processing                                      664            890            (226)         (25.4)
    Communications                                       553            503              50            9.9
    Losses and expenses on foreclosed property           176            192             (16)          (8.3)
    Other                                              1,831          1,073             758           70.6
                                                       -----          -----             ---               
            Total noninterest expense              $  11,160         16,174          (5,014)         (31.0)
                                                   =========         ======          ======          ===== 
</TABLE>

Noninterest Income 
     Noninterest  income  improved  to a loss  of  $126,000  from a loss of $4.5
million for the years ended  December 31, 1995 and 1994,  respectively.  As more
fully  discussed in the Net Interest  Income and Interest  Rate Risk  Management
sections of the Annual  Report,  the losses in  noninterest  income for 1995 and
1994 are attributable to sales of investment  securities resulting in a net loss
of $3.0 million and $7.0 million for the years ended  December 1, 1995 and 1994,
respectively.
     Service charges on deposit accounts decreased by $138,000 to $1.46 million
from $1.60 million for the years ended December 31, 1995 and 1994, respectively.
The decrease is primarily attributable to FBA's decision to waive the customary
service charges on deposit accounts for one month.  FBA  elected to waive these
charges as a result of any  disruption customers may have  incurred during  the
conversion of data processing and centralization of other  operating  functions
to  First  Banks'  systems  and procedures.

<PAGE>

     Loan servicing fees decreased to $159,000 from $290,000 for the years ended
December 31, 1995 and 1994, respectively.  The decrease is due to a reduction in
the amount of loans  serviced for others to $8 million at December 31, 1995 from
$21  million  at  December  31,  1994.  Loans  serviced  for  others  consist of
automobile loans which were sold with servicing retained by FBA. The increase in
interest rates  throughout  1994 and early 1995 made the sale of loans at prices
acceptable to FBA difficult, and consequently the amount of such sales decreased
significantly  during that time.  FBA's decision to reduce the overall volume of
new loan  originations  in 1995 and retain the remaining  production in its loan
portfolio eliminated any further loan sales.
     Other income  increased by $678,000 to $1.25  million from $572,000 for the
years ended December 31, 1995 and 1994, respectively.  Other income for the year
ended  December 31, 1995  includes a  nonrecurring  benefit of $179,000 from the
termination of the Directors'  Retirement  Plan. The Directors'  Retirement Plan
was  terminated  by the Board of  Directors on  September  11, 1995.  The income
represents the nonvested portion  previously  expensed by FBA under the plan. In
addition,  other income for the year ended  December 31, 1995 includes  $802,000
which was previously  maintained in a trust.  The trust was  established  during
1990 and  subsequently  funded  by FBA to  provide  limited  protection  against
personal  claims being taken or threatened  against FBA's officers and directors
as well as to  provide  for  potential  costs  of  litigation.  Prior  to  FBA's
affiliation with First Banks,  officer and director liability  insurance was not
available to FBA at an economically feasible price. Considering the cost of such
insurance,  certain  legal  claims  pending  against  FBA at that  time  and the
potential for additional  claims,  FBA elected to establish and fund this trust.
Since  officer and director  coverage is now  available  at a  reasonable  price
through First Banks, the trust fund is no longer necessary and, accordingly, was
terminated,  at which  time the  funds  were  returned  to FBA.  Offsetting  the
increase in other income for the year ended  December 31, 1995 in  comparison to
1994 is a $255,000 legal settlement received and recorded as income during 1994.
The legal  settlement  related to a lawsuit  filed  against the Federal  Deposit
Insurance  Corporation  (FDIC) regarding the closure of FBA's former subsidiary,
BankTEXAS Dallas N.A.

Noninterest  Expense 
     Noninterest  expense  decreased by $5.0 million to $11.2 million from $16.2
million for the years ended  December  31,  1995 and 1994,  respectively.  While
there were significant  expense  reductions in most functional areas of FBA, the
largest decrease is related to salaries and employee benefits.
     The  decrease in salaries  and  employee  benefits of $4.9  million to $4.0
million  from $8.9  million  for the years  ended  December  31,  1995 and 1994,
respectively,  relates primarily to reductions in staff. FBA's staff was reduced
to 67  full-time  employees at December  31,  1995,  from 142 and 162  full-time
employees at December 31, 1994 and 1993,  respectively.  The  components  of the
decrease were as follows:

                                                                  Decrease     
                                                                  ----------
                                                1995     1994   Amount  Percent
                                                ----     ----   ------  -------

                                               (dollars expressed in thousands)

Salaries and wages ........................   $3,022    5,346   (2,324)  (43.5)%
Payroll taxes .............................      286      418     (132)  (31.6)
Employee benefits .........................      648      980     (332)  (33.9)
Severance benefits ........................       73      430     (357)  (83.0)
Nonrecurring benefits accruals ............        0    1,737   (1,737)      0
                                               -----    -----   ------        
     Total salaries and employee benefits .   $4,029    8,911   (4,882)  (54.8)
                                              ======    =====   ======   ===== 

     However,  a portion  of this  decrease  resulted  from the  performance  of
certain functions and the  centralization of certain operations with First Banks
for which fees were paid in lieu of direct  salary  and  benefit  payments.  The
Company  incurred  both  nonrecurring  costs  incurred  in  connection  with the
conversion and centralization of data processing and certain operating functions
to First Banks'  systems and procedures and the ongoing fees paid to First Banks
for management  services.  The management fees paid to First Banks were $796,000
and $14,000 for the years ended December 31, 1995 and 1994,  respectively.  This
resulted in an increase in other  expenses of $758,000 to $1.8 million from $1.1
million for the years ended December 31, 1995 and 1994, respectively.
     Another factor  contributing  to the decrease in noninterest  expense was a
reduction in FDIC deposit  insurance  premiums.  As more fully  described in the
Regulation and Supervision section of Management's  Discussion and Analysis,  on
August 8, 1995, the FDIC voted to reduce the deposit insurance  premiums paid by
most members of the Bank Insurance  Fund (BIF).  The reduction in the BIF rates,
which was effective June 1, 1995,  reduced FBA's FDIC insurance  premium expense
by approximately $371,000 to $313,000 from $684,000 for the years ended December
31, 1995 and 1994, respectively.

<PAGE>

Income Taxes
     The accompanying  consolidated  statement of operations reflects a deferred
income tax benefit of $2.1 million for the year ended  December  31, 1995.  This
compares to a $9.5  million  deferred  income tax benefit for the same period in
1994.  At December  31, 1995 and 1994,  the  accompanying  consolidated  balance
sheets include a deferred tax asset, net of deferred tax  liabilities,  of $13.2
million  and $11.2  million,  respectively.  The  deferred  tax asset  valuation
allowance  was $2.7  million  at  December  31,  1995 and  1994.  As more  fully
discussed in Note 9 to the consolidated financial statements, during 1994, FBA's
valuation  reserve  was  reduced  to  $2.7  million  which  contributed  to  the
recognition  of a deferred  income tax  benefit of $9.5  million.  There were no
adjustments to the deferred tax asset  valuation  allowance  during 1995.  FBA's
management  believes it is more likely than not that its operating  results will
be increased to a level that permits utilization of all or a substantial portion
of  net  deferred  tax  assets  including  utilization  of  net  operating  loss
carryforwards.

Comparison of Results of Operations for 1994 and 1993

Net Loss
     Net loss for the year ended  December 31, 1994 was $905,000,  compared with
net income of $219,000  for the year ended  December  31,  1993.  The results of
operations for 1994 were  significantly  affected by the decline in net interest
income to $11.6 million or 3.46% of average earning assets,  for 1994,  compared
to $12.2 million, or 3.94% of average earning assets, for 1993. In addition,  in
connection  with the  restructuring  of its  investment  portfolio,  the Company
incurred  a net  loss on sales  of  securities  of $7.0  million  in  1994.  The
magnitude of these were partially offset by several other factors, some of which
were nonrecurring.
 
Provision for Possible Loan Losses
     The  provision for possible loan losses was $1.3 million for the year ended
December 31, 1994, compared to $490,000 for 1993. Net loan charge-offs increased
to $1.1 million for 1994, compared to $897,000 for 1993. Loans which were either
90 days or more past due and still  accruing  interest or on  nonaccrual  status
totaled  $476,000 at December 31, 1994, or .23% of total loans,  net of unearned
discount.  Loans  which were over 30 to 90 days past due were $1.4  million,  or
 .67% of total  loans,  net of  unearned  discount,  at  December  31,  1994,  in
comparison to $1.6 million, or .94% of total loans, net of unearned discount, at
December  31,  1993.  Considering  the  increase in total loans and the level of
loans past due over 30 days in 1994,  management  assessed  the  adequacy of the
allowance  for possible loan losses and  determined  that it would be prudent to
strengthen it through the additional provision.
 
Noninterest  Income and Expense
     The following table summarizes  noninterest income and noninterest  expense
for the years ended December 31, 1994 and 1993, respectively.

                                                        Increase (Decrease)
                                                        -------------------
                                          1994      1993   Amount    Percent
                                          ----      ----   ------    -------
                                            (dollars expressed in thousands)
Noninterest income:
    Service charges on deposit accounts
  and customer service fees ..........  $ 1,596    1,716     (120)     (7.0)%
Gains on sale of loans ...............       38      698     (660)    (94.6)
Loan servicing fees ..................      290      201       89      44.3
Other income .........................      572      210      362     172.4
                                            ---      ---      ---          
                                          2,496    2,825     (329)    (11.6)
                                                                      ===== 
Gain (loss) on sales of securities ...   (7,007)     243   (7,250)
                                         ------      ---   ------ 
       Total noninterest income (loss)  $(4,511)   3,068   (7,579)
                                        =======    =====   ====== 


<PAGE>
                                                           Increase (Decrease)
                                                           -------------------
                                               1994    1993   Amount   Percent
                                               ----    ----   ------   -------
                                               (dollars expressed in thousands)
Noninterest expense:
Salaries and employee benefits ...........  $ 8,911   6,483   2,428     37.5%
Occupancy, net of rental income ..........    1,321   1,348     (27)    (2.0)
Furniture and equipment ..................      843     919     (76)    (8.3)
Federal Deposit Insurance
  Corporation premiums ...................      684     754     (70)    (9.3)
Postage, printing and supplies ...........      554     461      93     20.2
Legal, examination and professional fees .    1,203   1,580    (377)   (23.9)
Data processing ..........................      890     911     (21)    (2.3)
Communications ...........................      503     599     (96)    16.0
Losses and expenses on foreclosed property      192     166      26     15.7
Litigation settlement expense ............        -     592    (592)       -
Other ....................................    1,073     762     311     40.8
                                              -----     ---     ---     
          Total noninterest expense ......  $16,174  14,575   1,599     11.0
                                            =======  ======   =====     ====

Noninterest Income
     Noninterest  income decreased to a loss of $4.5 million from income of $3.1
million  for the  years  ended  December  31,  1994 and 1993,  respectively.  As
previously  discussed in the Net Interest  Income  section of the Annual Report,
the loss in noninterest income for 1994 is attributable to sales of securities
which  resulted in a net loss of $7.0  million for the year ended  December  31,
1994.
     Service charges on deposit accounts decreased  approximately  $120,000,  or
7.0% in 1994  compared  with  1993.  In 1992,  FBA had  tightened  its policy of
verifying the credit history of new deposit  customers to reduce its exposure to
losses from checks drawn on accounts with insufficient  funds. At the same time,
service charge increases were instituted in several areas, principally affecting
demand deposit accounts. While this resulted in an immediate increase in service
charge income,  gradually those customers who customarily  maintained relatively
small accounts,  and therefore  incurred larger service charges  relative to the
amount of funds on deposit, began changing their account relationships.  Many of
those with funds in other accounts transferred  sufficient funds to their demand
accounts  to reduce the amount of the service  charges.  Others who did not have
those funds available closed their accounts. This resulted in a net reduction of
the number of  customer  accounts  serviced by FBA during  this  period,  but an
increase in the average balance of the remaining accounts.
     In 1993, FBA realized  gains of $698,000 from the sale of loans,  primarily
the sale of automobile  loans originated which exceeded the capacity of the loan
portfolio.  As interest  rates  increased in 1994,  FBA's  ability to sell these
loans was  substantially  reduced,  and the  gains on such  sales  decreased  to
$38,000. In connection with these loan sales, FBA retained the related servicing
rights.  FBA  received  only a portion of the annual  servicing  fees in 1993 on
those loans sold during the year, but a full year's fees in 1994.  Consequently,
income  from  servicing  loans for others  increased  from  $201,000  in 1993 to
$290,000 in 1994.
     The increase in other  noninterest  income for the year ended  December 31,
1994 related  principally to the receipt of $255,000 in settlement of litigation
relating to the closure of BankTEXAS Dallas N.A. in 1990.

Noninterest Expense
     Total noninterest expense was $16.2 million for the year ended December 31,
1994, compared with $14.6 million for the year ended December 31, 1993. Included
in 1994 expenses were several  nonrecurring charges reflecting changes initiated
during the year by FBA. These  included:  (a) accruals of $430,000 for severance
benefits relating to the realignment of staffing levels;  (b) an increase in the
expense  for  the  defined  benefit  pension  plan of  $839,000  for  which  the
accumulation  of  benefits  was  discontinued  in 1994;  and (c) an  accrual  of
$898,000  for the unfunded  liability  relating to the  post-retirement  medical
benefits plan.


<PAGE>


     Because most of the effects of these nonrecurring charges were reflected as
personnel expenses,  these expenses increased to $8.9 million for the year ended
December 31, 1994,  compared  with $6.5 million for the year ended  December 31,
1993, an increase of $2.4  million,  or 37.5%.  The  components of this increase
were as follows:

                                                               Increase     
                                                               --------     
                                             1994   1993   Amount   Percent
                                             ----   ----   ------   -------
                                            (dollars expressed in thousands)

Salaries and wages ......................  $5,346  5,224      122     2.3%
Payroll taxes ...........................     418    408       10     2.5
Employee benefits .......................     980    816      164    20.1
Severance benefits ......................     430     35      395   
Nonrecurring benefits accruals ..........   1,737      0    1,737   
                                            -----  -----    -----   
     Total salaries and employee benefits  $8,911  6,483    2,428    37.5
                                           ======  =====    =====    ====

     Occupancy expense, net of rental income, decreased to $1.32 million for the
year ended  December 31, 1994 from $1.35 million for the year ended December 31,
1993.  This  decrease  primarily  resulted  from rental  income of the  McKinney
building by unrelated  tenants,  which  increased to $286,000 for the year ended
December  31,  1994 from  $245,000  for the year ended  December  31,  1993,  an
increase of 16.7%.  This increase in rental income was partially  offset by rent
expense on FBA's Abrams facility, which was opened in September 1993.
     Expenses  related to furniture and equipment  decreased in 1994 to $843,000
from $919,000 for 1993, a decrease of $76,000,  or 8.3%. In the past, FBA leased
substantial  portions of the  equipment  required for bank  operations.  Most of
these leases  expired  during 1993 and 1994 and were not renewed.  As the leases
expired,  FBA purchased that equipment  which was still required for operations,
if the equipment was serviceable  and the cost was  reasonable.  Other equipment
was  acquired as  necessary.  Consequently,  rent  expense on  equipment  leases
decreased from $255,000 for the year ended December 31, 1993 to $157,000 for the
year ended December 31, 1994.
     Legal, examination and professional fees decreased to $1.20 million for the
year ended  December 31, 1994 from $1.58 million for the year ended December 31,
1993,  a decrease of  $377,000,  or 23.9%.  In 1993,  FBA settled a class action
lawsuit  relating to a 1984 private  placement of common stock. The cost of this
settlement  was reflected as a separate  expense  during the year ended December
31, 1993. In addition,  in February  1994,  the court ruled in favor of FBA in a
lawsuit  in which  claims of lender  liability  had been  asserted.  While  this
litigation  is being  appealed  by the  plaintiffs,  the legal fees  required to
defend  FBA's  position in  connection  with this  action,  as well as the class
action, were substantially reduced in 1994.
     Other  noninterest  expenses  increased to $1.07 million for the year ended
December 31, 1994,  compared with $762,000 for the year ended December 31, 1993,
an increase of  $311,000,  or 40.8%.  Included in other  expenses for 1994 was a
nonrecurring  charge of  $295,000  incurred in  connection  with a change in the
Company's  vendors single interest  insurance  policies relating to its indirect
automobile  lending  program.  In addition,  during the year ended  December 31,
1993, FBA reversed approximately $354,000 of estimated accrued costs relating to
the closure of BankTEXAS  Dallas N. A., FBA's  former  subsidiary,  that were no
longer considered necessary.

Income Taxes
     Following  the  completion  of the  private  placement  of Class B Stock in
August 1994, FBA analyzed its deferred  income tax assets and  liabilities,  and
particularly  the  probability of their  utilization.  Because of the history of
FBA, the ability of FBA to consistently  generate  sufficient  taxable income to
realize the benefits of the various tax  attributes  which were  available to it
was uncertain in 1993. For this reason,  FBA had fully reserved its net deferred
tax assets in 1993. With the receipt of the additional  capital from the private
placement,  and the cash proceeds therefrom,  it was determined that the ability
of FBA to generate future taxable income was  substantially  enhanced.  Although
the nature of the transaction caused the imposition of certain limitations under
the Internal  Revenue Code,  which will result in the expiration of a portion of
the tax attributes  before they can be utilized,  the analysis  indicates that a
substantial portion remains which can be utilized. As a result of this analysis,
FBA reduced the valuation allowance  established in connection with the deferred
tax assets.  This contributed to the recognition of a credit for deferred income
taxes for the year ended December 31, 1994 of $9.46 million.

Investment Securities
     FBA classifies the  securities  within its investment  portfolio as held to
maturity or available for sale. FBA does not engage in the trading of investment
securities.  As more fully  described in the Net Interest  Income section of the
Annual Report and Note 3 of the accompanying  consolidated financial statements,

<PAGE>

during  1994  management  conducted  a review of its  investment  portfolio  and
practices. As a result of the review, it was decided to reclassify the remaining
securities  within the  held-to-maturity  portfolio to available for sale and to
substantially  restructure the available-for-sale  securities portfolio. As more
fully  described in the Net Interest  Income and Interest  Rate Risk  Management
sections hereof and Notes 1 and 16 of the  accompanying  consolidated  financial
statements, the restructuring of the investment security portfolio was completed
during 1995.

Loans and Allowance for Possible Loan Losses
     Interest  earned on the loan  portfolio is the primary source of income for
FBA. Loans, net of unearned  discount,  represented  64.9% of total assets as of
December 31, 1995,  as compared to 61.3% as of December 31, 1994. As of December
31, 1995, total loans, net of unearned discount were $192.6 million,  a decrease
of $10.7  million  from  $203.3  million at December  31,  1994.  As  previously
discussed  in  the  Financial   Condition  and  Average   Balances   section  of
Management's  Discussion  and  Analysis,  this decrease is  attributable  to the
decrease in indirect  automobile loans,  which was partially offset by increases
in commercial and financial and real estate  construction and development loans.
For 1994, total loans, net of unearned discount, increased by $35.6 million. The
growth was primarily attributable to indirect automobile loans.
     FBA sold loans  totaling  $55.6  million  during 1994.  Loans  serviced for
investors  was $8  million  and $21  million  at  December  31,  1995 and  1994,
respectively.  During 1994 and 1993, FBA originated FHA Title I home improvement
residential  mortgage loans which were held for resale to investors.  There were
no loans sold or held for sale during the year ended December 31, 1995.
<TABLE>
<CAPTION>
     The following  table shows the  composition of the loan portfolio by major category and the percent of each to
the total portfolio as of the dates presented:
                                                                     December 31,                                      
                                                                     ------------                                      
                                 1995                1994                1993               1992             1991      
                                 ----                ----                ----               ----             ----      
                           Amount    Percent    Amount   Percent   Amount    Percent  Amount   Percent   Amount    Percent
                           ------    -------    ------   -------   ------    -------  ------   -------   ------    -------
                                                           (dollars expressed in thousands)

<S>                      <C>            <C>    <C>           <C>   <C>         <C>  <C>           <C>    <C>          <C> 
Commercial and financial $  15,055      7.8%   $ 14,556      7.4%  $ 7,653     5.2% $  11,576     6.8%   $14,133      7.7%
Real estate construction
 and development            26,048     13.5      13,793      7.0     9,072     6.2      7,117     4.2      4,116      2.2
Real estate mortgage        12,572      6.5      14,796      7.6    12,862     8.8     18,646    11.0     27,133     14.8
Consumer and installment,
 net of unearned discount  138,898     72.2       2,916      78.0  117,116    79.8    132,356    78.0     137,98     75.3
                           -------     ----     -------      ----  -------    ----    -------    ----    -------     ----
          Total loans,
            excluding
            loans held
            for sale       192,573    100.0%    196,061     100.0% 146,703   100.0%    169,695  100.0%   183,371    100.0%
                                      =====                 =====            =====              =====               ===== 
Loans held for sale:
   Consumer                      0                6,578             15,429               5,000                0         
   FHA Title I Home
     Improvement                 0                  675              5,600                   0                0
                           -------                  ---              -----                   -                -
         Total loans    $  192,573           $  203,314         $  167,732          $  174,695         $ 183,371
                        ==========           ==========         ==========          ==========         =========

     Loans at December 31, 1995 mature as follows:
                                                             Over one year
                                                          through five years         Over five years
                                                          ------------------         ---------------
                                             One year      Fixed     Floating      Fixed     Floating
                                              or less      rate        rate        rate        rate       Total
                                             --------      -----     -------       -----      -------     -----
                                                           (dollars expressed in thousands)

Commercial and financial                   $  4,957        4,591      5,282         202         23       15,055
Real estate construction
    and development                          20,830           42      5,167           9         -        26,048
Real estate mortgage                          2,588        1,242      4,691       3,509        542       12,572
Consumer and installment                      7,295      116,912        182      14,509          0      138,898
                                             ------      -------      -----      ------       ----      -------
           Total loans, excluding
              loans held for sale          $ 35,670      122,787     15,322      18,229        565      192,573
                                           ========      =======     ======      ======        ===      =======
</TABLE>



<PAGE>
<TABLE>
<CAPTION>


    The following table is a summary of loan loss experience for the five years ended December 31, 1995:

                                                               December 31,                       
                                                               ------------                       
                                           1995         1994        1993        1992       1991
                                           ----         ----        ----        ----       ----
                                                                (dollars expressed in thousands)

<S>                                       <C>          <C>         <C>         <C>         <C>  
Balance at beginning of year ............ $2,756       2,637       3,044       4,479       5,666
                                          ------       -----       -----       -----       -----
Loans charged off:
    Commercial and financial ............   --            (7)       (268)       (801)       (846)
    Real estate construction and
      development .......................     (2)          0           0           0        --
    Real estate mortgage ................    (57)       (375)         (8)       (409)     (1,103)
    Consumer and installment ............ (4,010)     (1,876)     (1,622)     (2,347)     (2,543)
                                          ------      ------      ------      ------      ------ 
         Total charge-offs .............. (4,069)     (2,258)     (1,898)     (3,557)     (4,492)
                                          ------      ------      ------      ------      ------ 
Recoveries of loans previously
   charged off:
    Commercial and financial ............    129         184         164         324         499
    Real estate construction and
      development .......................      1           -          -           -           -
    Real estate mortgage ................     35         258         154         251         715
    Consumer and installment ............    550         677         683       1,040       1,157
                                           -----       -----       -----       -----       -----
         Total recoveries ...............    715       1,119       1,001       1,615       2,371
                                           -----       -----       -----       -----       -----
         Net charge-offs ................ (3,354)     (1,139)       (897)     (1,942)     (2,121)
Provision for possible loan losses ......  5,826       1,258         490         507         934
                                           -----       -----         ---         ---         ---
Balance at end of year .................. $5,228       2,756       2,637       3,044       4,479
                                          ======       =====       =====       =====       =====

Loans outstanding:
   Average ............................. 205,288     182,922     171,889     183,315     187,962
    End of period ...................... 192,573     203,314     167,732     174,695     183,371
    Ratio of allowance for possible
      loan losses to loans outstanding:
         Average ........................   2.55%       1.51%       1.53%       1.66%       2.38%
           End of period ................   2.71        1.36        1.57        1.74        2.44
     Ratio of net charge-offs to  average
       loans outstanding ................   1.63         .62         .52        1.06        1.13
                                            ====         ===         ===        ====        ====

Allocation of allowance for possible
    loan losses at end of period:
     Commercial and financial ..........  $  409         197         229         456       1,162
      Real estate construction
       and development .................     707         187         237          71         132
      Real estate mortgage .............     344         201         720       1,003       1,023
      Consumer and installment .........   3,768       2,171       1,451       1,514       2,162
                                           -----       -----       -----       -----       -----
         Total .........................  $5,228       2,756       2,637       3,044       4,479
                                          ======       =====       =====       =====       =====

Percent of categories to loans,
    net of unearned discount:
      Commercial and financial ..........    7.8%        7.1%        4.6%        6.6%        7.7%
      Real estate construction and
        development .....................   13.5         6.8         5.4         4.1         2.2
      Real estate mortgage ..............    6.5         7.3         7.7        10.7        14.8
      Consumer and installment ..........   72.2        75.2        69.8        75.7        75.3
      Loans held for sale ...............      0         3.6        12.5         2.9           0
                                           -----         ---        ----         ---           -
         Total ..........................  100.0%      100.0%      100.0%      100.0%      100.0%
                                           =====       =====       =====       =====       ===== 
</TABLE>
<PAGE>



     Nonperforming assets include nonaccrual loans and foreclosed property.  The
following  table  presents the categories of  nonperforming  assets for the past
five years:

                                                      December 31,             
                                                      ------------             
                                       1995     1994     1993      1992    1991
                                       ----     ----     ----      ----    ----
                                             (dollars expressed in thousands)

Nonperforming loans ............... $    549     293     622     1,426    4,203
Foreclosed property, net ..........    1,013   1,553   3,171     5,211    6,882
                                       -----   -----   -----     -----    -----
      Total nonperforming assets .. $  1,562   1,846   3,793     6,637   11,085
                                    ========   =====   =====     =====   ======

Loans, net of unearned discount ..  $192,573 203,314 167,732   174,695  183,371
                                    ======== ======= =======   =======  =======
Loans past due:
   Over 30 days to 90 days .......     6,649   1,368   1,571     1,462    2,106
   Over 90 days and still accruing       517     183     803       149      160
        --                             -----   -----   -----     -----    -----
       Total past-due loans .......  $ 7,166   1,551   2,374     1,611    2,266
                                     =======   =====   =====     =====    =====
Allowance for possible loan losses
    to loans ......................     2.71%   1.36%   1.57%     1.74%    2.44%
Nonperforming loans to loans ......      .29     .14     .37       .82     2.29
Allowance for possible loan losses
    to nonperforming loans ........   952.28   940.61 423.95    213.46    106.57
Nonperforming assets to total loans
    and foreclosed property .......      .81      .90   2.22      3.69      5.83
                                         ===      ===   ====      ====      ====


     As of  December  31,  1995 and 1994,  approximately  $5.2  million and $2.5
million,  respectively, of loans not included in the table above were identified
by management as having  potential credit problems which raised doubts as to the
ability of the borrowers to comply with the present loan repayment terms.
     FBA's credit  management  policy and procedures  focuses on identifying and
managing  credit  exposure.  FBA  utilizes a  lender-initiated  system of rating
credits,  which  is  subsequently  tested  by  internal  loan  review  and  bank
regulators.  Adversely  rated  credits are  included  on a watch  list,  and are
reviewed  at least every four  months.  Loans may be added to the watch list for
reasons  which are  temporary  and  correctable,  such as the absence of current
financial  statements  of the borrower,  or a deficiency in loan  documentation.
Other loans are added as soon as any problem is detected  which might affect the
borrower's ability to meet the terms of the loan. This could be initiated by the
delinquency  of a scheduled  loan payment,  a  deterioration  in the  borrower's
financial condition identified in a review of periodic financial  statements,  a
decrease in the value of the  collateral  securing the loan,  or a change in the
economic environment within which the borrower operates.
     In addition to the rating system, the credit administration coordinates the
periodic credit reviews and provides management with information on risk levels,
trends, delinquencies and portfolio concentrations.
     The  allowance  for  possible  loan  losses  is  based  on past  loan  loss
experience,  FBA  management's  evaluation  of the  quality  of the loans in the
portfolio and the anticipated  effect of national and local economic  conditions
relative to the ability of loan  customers to repay.  Each month,  the allowance
for possible  loan losses is reviewed  relative to the watch list and other data
to  determine  its   adequacy.   The  provision  for  possible  loan  losses  is
management's  estimate of the amount  necessary to maintain  the  allowance at a
level  consistent  with this  evaluation.  As  adjustments  to the allowance for
possible  loan  losses  are  considered  necessary,  they are  reflected  in the
consolidated statements of income.
     FBA does not lend funds for foreign loans. Additionally,  FBA does not have
any concentrations of loans exceeding 10% of total loans which are not otherwise
disclosed in the loan portfolio composition table and Note 4 to the accompanying
consolidated   financial   statements.   FBA  does  not  have  any   amount   of
interest-bearing  assets which would have been included in nonaccrual,  past due
or restructured loans if such assets were loans.


<PAGE>


Deposits
     Deposits are the primary source of funds for FBA.  FBA's  deposits  consist
principally  of core deposits  from its local market areas.  FBA does not accept
brokered  deposits.  The following  table sets forth the  distribution  of FBA's
average  deposit  accounts  at the  dates  indicated  and the  weighted  average
interest rates by category of deposit:

                                            Years ended December 31,           
                                            ------------------------           
                                    1995              1994            1993     
                                    ----              ----            ----     
                              Balance   Rate   Balance  Rate   Balance   Rate
                              -------   ----   -------  ----   -------   ----
                                        (dollars expressed in thousands)

Non-interest-bearing demand  $ 44,251      0% $ 49,125     0% $ 45,10       -%
Interest-bearing demand        22,718   2.00    24,677  2.01    24,076    1.94
Savings                        56,915   3.56     8,704  2.90    64,910    2.78
Time deposits of $100
  or more                      23,305   5.58    19,918  4.28    33,035    3.71
Other time                     98,067   5.25    92,126  4.42    92,648    4.51
                               ------   ====    ------  ====    ------    ====
   Total average deposits    $245,256         $244,550        $259,775
                             ========         ========        ========

     The   following   table   presents  the  maturity   structure  of  domestic
certificates of deposit of $100,000 and over
at December 31, 1995, 1994 and 1993:
                                         December 31,     
                                         ------------     
                                    1995     1994    1993
                                    ----     ----    ----
                                (dollars expressed in thousands)

3 months or less .......           $ 7,247  10,016   2,882
Over 3 through 6 months              3,850   3,857   9,615
Over 6 through 12 months             4,769   1,919   1,546
Over 12 months .........             7,643   7,271   7,669
     --                             ------   -----   -----
                 Total .           $23,509  23,063  21,712
                                   =======  ======  ======

     Capital  On August  31,  1994,  FBA  issued  and sold for $30  million in a
private  placement  2,500,000 shares of Class B Common Stock to First Banks. The
Class B Common Stock is generally  equivalent to FBA's Common Stock, except that
it is not registered or transferable by First Banks, other than to an affiliated
entity, and has dividend rights which are junior to those of FBA's Common Stock.
From the net  proceeds of this private  placement,  after  issuance  expenses of
$377,000,  $3.8 million and $17.0 million were contributed to the capital of the
Bank during 1995 and 1994, respectively. The remainder is held by FBA for future
use in connection with  acquisitions or other  corporate  purposes.  First Banks
owns 65.41% of the total outstanding voting stock of FBA at December 31, 1995.
     In January 1995,  the Board of Directors  authorized  the purchase of up to
194,517  shares of common  stock for  treasury.  Shares  purchased  during  1995
totaled 79,603, at an aggregate cost of $828,000.
     Risk-based  capital  guidelines for financial  institutions are designed to
relate  regulatory  capital  requirements  to the risk  profiles of the specific
institutions  and  to  provide  more  uniform  requirements  among  the  various
regulators.  FBA and the Bank are  required  to  maintain  a minimum  risk-based
capital to risk-weighted assets ratio of 8.0%, with at least 4.0% being "Tier 1"
capital.  Tier 1 capital is composed of total stockholders' equity excluding the
net  fair  value  adjustment  for  securities  available  for  sale and less net
deferred tax assets in excess of specified  parameters  as more fully  described
below. In addition, a minimum leverage ratio (Tier 1 capital to total assets) of
3.0% plus an additional cushion of 100 to 200 basis points is expected.
     At December 31, 1995 and 1994,  FBA's and the Bank's capital ratios were as
follows:
                     Risk-Based Capital Ratios         
                     -------------------------         
                 Total                    Tier 1               Leverage Ratio   
                 -----                    ------               --------------   
                                   
           1995         1994          1995         1994       1995        1994
           ----         ----          ----         ----       ----        ----
 FBA      11.69%       17.50%        10.43%        16.28%     8.38%       11.97%
 Bank      8.01         9.25          6.74          8.04      5.38         5.82
           ====         ====          ====          ====      ====         ====

<PAGE>


     On April 1, 1995, a new capital  regulation  became  effective which limits
the  amount of net  deferred  tax  assets  that FBA and the Bank may  include in
regulatory  capital.  A  deferred  tax asset  arises  as a result of an  expense
recorded  currently  in the  financial  statements  which  will not become a tax
deduction until some time in the future, such as the allowance for possible loan
losses, income which may be recognized for tax purposes before it is recorded in
the financial  statements,  or tax benefits which may be available in the future
for which there is no corresponding  financial  statement  benefit,  such as tax
loss  carryforwards.  The change in regulation limits the amount of net deferred
tax assets,  excluding any amounts  applicable to the net fair value  adjustment
for  securities  available for sale,  that are included in Tier 1 capital to the
lesser of the  amount of net  deferred  tax assets  that the  entity  expects to
realize over the next twelve-month period or 10% of its Tier 1
capital.
     The new capital  regulation affects regulatory capital for both FBA and the
Bank as their net  deferred tax assets,  as  adjusted,  exceed the lesser of the
amount expected to be realized over the next twelve-month  period or 10% of Tier
1 capital.  The amounts  expected to be realized over the next twelve months for
FBA and the Bank have been estimated at $1.9 million and $768,000, respectively,
and are  included in Tier 1 capital as these  amounts are less than 10% of their
Tier 1  capital.  The  remaining  amounts of the net  deferred  tax  assets,  as
adjusted, of $11.4 million and $9.2 million for FBA and the Bank,  respectively,
have been subtracted from stockholders'  equity in arriving at Tier 1 capital at
December 31, 1995.

Interest Rate Risk Management
     In financial  institutions,  the maintenance of a satisfactory level of net
interest  income is a primary  factor in  achieving  acceptable  income  levels.
However,  the maturity and repricing  characteristics  of the institution's loan
and investment portfolios,  relative to those within its deposit structure,  may
differ significantly.  Furthermore,  the ability of borrowers to repay loans and
depositors to withdraw funds prior to stated maturity dates introduces divergent
option  characteristics  which operate primarily as interest rates change.  This
causes various elements of the institution's balance sheet to react in different
manners and at different  times relative to changes in interest  rates,  thereby
leading to increases or  decreases in net interest  income over time.  Depending
upon the nature and velocity of interest rate  movements and their effect on the
specific  components  of the  institution's  balance  sheet,  the effects on net
interest income can be substantial.  Consequently,  a fundamental requirement in
managing  a  financial  institution  is  establishing  effective  control of the
exposure of the institution to changes in interest rates.
     FBA manages its interest rate risk by: (1)  maintaining an Asset  Liability
Committee  (ALCO)  responsible to FBA's Board of Directors to review the overall
interest rate risk management activity and approve actions taken to reduce risk;
(2) maintaining an effective monitoring mechanism to determine FBA's exposure to
changes  in  interest  rates;  (3)  coordinating  the  lending,   investing  and
deposit-generating  functions to control the  assumption  of interest rate risk;
and (4) employing  various  off-balance-sheet  financial  instruments  to offset
inherent  interest rate risk when it becomes  excessive.  The objective of these
procedures is to limit the adverse  impact which  changes in interest  rates may
have on net interest income.
     The  ALCO  has  overall  responsibility  for the  effective  management  of
interest rate risk and the approval of policy guidelines.  The ALCO includes the
Chairman and Chief  Executive  Officer,  the senior  executives of  investments,
credit,  retail  banking and finance,  and certain other  officers.  The ALCO is
supported by the Asset Liability  Management Group which monitors  interest rate
risk,  prepares analyses for review by the ALCO and implements actions which are
either specifically directed by the ALCO or established by policy guidelines. To
measure the effect of interest rate  changes,  FBA  recalculates  its net income
over a one-year horizon on a pro forma basis assuming  instantaneous,  permanent
parallel and  non-parallel  shifts in the yield curve,  in varying  amounts both
upward and downward.
     During 1994, FBA expanded its use of off-balance-sheet derivative financial
instruments  to assist in the  management  of interest rate  sensitivity.  These
off-balance-sheet  derivative  financial  instruments are utilized to modify the
repricing,  maturity and option  characteristics of on-balance-sheet  assets and
liabilities.  As more  fully  described  in  Notes 1 and 16 to the  accompanying
consolidated  financial  statements,  FBA  holds  off-balance-sheet   derivative
financial  instruments,  generally  limited to interest rate cap  agreements and
interest  rate  futures  contracts.   The  use  of  such  derivative   financial
instruments is strictly limited to reducing the interest rate exposure of FBA.


<PAGE>


     Derivative  financial  instruments  held by FBA for  purposes  of  managing
interest rate risk are summarized as follows:

                                                  December 31,  
                                                 --------------
                                            1995                   1994         
                                   Notional     Credit     Notional    Credit
                                    amount     exposure     amount    exposure
                                    ------     --------     ------    --------
                                            (dollars expressed in thousands)

 Interest rate futures contracts  $    -          -        768,000         -
 Interest rate cap agreements      10,000        291        10,000        577
                                   ======        ===        ======        ===

     The notional amounts of derivative  financial  instruments do not represent
amounts  exchanged  by the parties  and,  therefore,  are not a measure of FBA's
credit exposure through its use of derivative financial instruments. The amounts
exchanged  are  determined  by reference  to the notional  amounts and the other
terms of the derivatives. FBA sold interest rate futures contracts and purchased
options on interest  rate futures  contracts to hedge the interest  rate risk of
its available-for-sale securities portfolio. Interest rate futures contracts are
commitments to either  purchase or sell  designated  financial  instruments at a
future date for a specified price and may be settled in cash or through delivery
of such financial instruments. Options on interest rate futures contracts confer
the right to purchase or sell financial  futures  contracts at a specified price
and are settled in cash.
     During  1995,  as  interest  rates  declined,  FBA  incurred  losses on the
interest  rate  futures  contracts.  The losses  incurred on the  interest  rate
futures  contracts  were  partially  offset  by gains in the  available-for-sale
securities  portfolio.  The  overall  net  loss in net  market  value  of  these
positions  is  attributable  to an  increase  in the  projected  prepayments  of
principal  underlying  the   available-for-sale   securities  portfolio.   These
increased prepayment projections disproportionately shortened the expected lives
of the  available-for-sale  securities  portfolio in comparison to the effective
maturity created with the hedge position.  As a result,  beginning in the second
quarter of 1995,  FBA began to reduce its hedge  position to  coincide  with the
current  expected  life  of  the  available-for-sale   securities  portfolio  by
decreasing  the number of  outstanding  interest  rate  futures  contracts.  FBA
continued to reduce its hedge position  during the third and fourth  quarters of
1995 as a result of the further  declines in interest  rates.  In  addition,  on
November 3, 1995,  upon sales of $48.9 million of  securities,  which marked the
completion of the restructuring of the available-for-sale  securities portfolio,
the remaining outstanding interest rate futures contracts were closed.
     For 1995,  FBA incurred a net loss on interest  rate  futures  contracts of
$5.95 million,  of which $806,000 was amortized to income as a yield  adjustment
to the investment  security portfolio and $5.14 million was included in the cost
basis in  determining  the gain or loss  upon  the  sale of the  securities.
     At December  31, 1994,  the  unamortized  balance of net deferred  gains on
interest rate futures contracts of $866,000 was applied to the carrying value of
the  available-for-sale  securities  portfolio  as  part  of the  mark-to-market
valuation.
     FBA also has an interest rate cap  agreement to limit the interest  expense
associated with certain of its interest-bearing  liabilities. In exchange for an
initial fee, the interest  rate cap agreement  entitles FBA to receive  interest
payments when a specified index rate exceeds a predetermined rate. The agreement
outstanding at December 31, 1995 effectively limits the interest rate to 5.0% on
$10 million of  interest-bearing  liabilities  from  October 15, 1997 to May 15,
2000.  At December 31, 1995 and 1994,  the  unamortized  costs were $465,000 and
$577,000,  respectively, and were included in other assets. There are no amounts
receivable under the agreement.
 
<PAGE>

<TABLE>
<CAPTION>

     In addition to the simulation  model employed by FBA, a more traditional  interest rate  sensitivity  position
is prepared and reviewed in conjunction  with the results of the  simulation  model.  The following  table presents
the projected  maturities  and periods to repricing of FBA's rate sensitive  assets and  liabilities as of December
31, 1995, adjusted to account for anticipated prepayments:

                                                                Over three Over six
                                                      Three       through  through   Over one     Over
                                                     months         six    twelve     through     five
                                         Immediate   or less      months   months   five years    years      Total
                                         ---------   -------      ------   ------   ----------    -----      -----
                                                           (dollars expressed in thousands)
Interest-earning assets:
<S>     <C>                             <C>          <C>          <C>      <C>        <C>         <C>       <C>    
   Loans(1)                             $  11,912    21,838       30,772   45,662     80,404      1,985     192,573
   Investment securities                    4,928    34,409            -        -          -          -      39,337
   Federal funds sold                       4,800         -            -        -          -          -       4,800
    Receivable from sale of investment
       securities                               -     4,915            -        -          -          -       4,915
   Interest-bearing deposits with
     other financial institutions          11,050         0           0         0          0          0      11,050
                                           ------     -----       -----     -----      -----       ----     -------
                                           
     Total interest-earning assets         32,690    61,162     30,772     45,662     80,404      1,985     252,675
                                           ------    ------     ------     ------     ------      -----     -------
Interest-bearing liabilities:
   Interest-bearing demand accounts             -     7,826      4,865      3,172     2,327      2,961       21,151
   Money market demand accounts            32,209          -          -        -          -          -       32,209
   Savings accounts                             -     3,542      2,917      2,501     3,542      8,335       20,837
   Time deposits                                -    44,086     17,033     26,051    38,074          0      125,244
   Other borrowed funds                     1,063       271      1,328      3,369     1,749          0        7,780
                                            -----    ------     ------     ------     -----      -----      -------
     Total interest-bearing liabilities    33,272    55,725     26,143     35,093    45,692     11,296      207,221
                                           ------    ------     ------     ------    ------     ------      -------
Interest-sensitivity gap:
   Periodic                             $    (582)    5,437      4,629    10,569     34,712      (9,311)     45,454
                                                                                                             ======
                                                                                          
   Cumulative                                (582)    4,855      9,484    20,053     54,765      45,454
                                             ====     =====      =====    ======     ======      ======
Ratio of interest-sensitive assets
   to interest-sensitive liabilities:
     Periodic                                0.98%     1.10%      1.18%     1.30%      1.76%      0.18%        1.22%   
                                                                                                               ====    
     Cumulative                              0.98      1.05       1.08      1.13       1.28       1.22
                                             ====      ====       ====      ====       ====       ====

</TABLE>
______________________
(1) Loans presented net of unearned discount

     Management  makes certain  assumptions in preparing the table above.  These
assumptions   include:   loans  will  repay  at   historic   repayment   speeds;
mortgage-backed  securities,  included in investment  securities,  will repay at
projected  repayment  speeds;   interest-bearing  demand  accounts  and  savings
accounts are interest-sensitive at a rate of 37% and 17%,  respectively,  of the
remaining  balance for each period  presented;  and fixed maturity deposits will
not be withdrawn prior to maturity.
     At December 31, 1995, FBA was asset-sensitive on a cumulative basis through
the twelve-month time horizon by $20.1 million,  or 6.76% of total assets.  This
compares to a  liability-sensitive  position on a cumulative basis over the same
time horizon of $24.8 million,  or 7.5% of total assets as of December 31, 1994.
The net change of $44.9 million in the twelve-month  cumulative  position during
1995 is primarily attributable to the reduction of short-term borrowings and the
shortening of the average life of the investment portfolio.
     The  interest-sensitivity  position is one of several  measurements  of the
impact of interest  rate  changes on net  interest  income.  Its  usefulness  in
assessing the effect of potential changes in net interest income varies with the
constant  change in the  composition of FBA's assets and  liabilities.  For this
reason,  FBA places  greater  emphasis on a simulation  model for monitoring its
interest rate risk exposure.
 
<PAGE>


Liquidity
     The  liquidity  of FBA and the Bank is the  ability to maintain a cash flow
which is adequate to fund operations and meet obligations and other  commitments
on a timely basis. The Bank receives funds for liquidity from customer deposits,
loan payments,  maturities,  and sales of investments and earnings. In addition,
the Bank may avail itself of more volatile  sources of funds through issuance of
certificates  of deposit in  denominations  of $100,000 or more,  federal  funds
borrowed, securities sold under agreements to repurchase and borrowings from the
FHLB. The aggregate  funds acquired from these more volatile  sources were $29.9
million  and $66.7  million at  Decembe 31,  1995 and 1994,  respectively.  The
decrease  is  attributable  to the  repayment  of  certain  borrowings  from the
proceeds received upon sales of investment securities.
     Management  believes the available  liquidity and operating  results of the
Bank will be sufficient to provide funds for growth and to meet FBA's  operating
and debt service requirements both on a short-term and long-term basis.

Regulation and Supervision
     FBA and the Bank are  extensively  regulated  under  federal and state law.
These laws and regulations are intended to protect depositors, not stockholders.
     In December 1991, the Federal Deposit Insurance Corporation Improvement Act
(FDICIA) was enacted; it included many significant  provisions that affect FBA's
and the Bank's  operations.  The Act established new and expanded  reporting and
auditing standards, expanded regulatory supervision and established new consumer
provisions.
     On August 8, 1995, the FDIC voted to reduce the deposit insurance  premiums
paid by most members of the BIF. Under the reduced  assessment rate schedule for
the BIF, the best-rated  institutions  will pay an annual rate of four cents per
$100.00 of  assessable  deposits,  down from the  previous  rate of 23 cents per
$100.00.  The  reduction in the BIF was  effective  June 1, 1995.  The Bank is a
member  of the BIF  and was  assessed  four  cents  per  $100.00  of  assessable
deposits.  As a result of the continued improvement in the capitalization of the
FDIC's BIF, the assessment for the best rated BIF members was further reduced to
the statutory annual minimum payment of $2,000,  effective  January 1, 1996. The
weakest  BIF  institutions  will  continue  to pay to 27 cents  per  $100.00  of
assessable deposits.

Effect of New Accounting Standards
     FBA  adopted  the  provisions  of SFAS 114,  Accounting  by  Creditors  for
Impairment of a Loan and SFAS 118,  Accounting by Creditors for  Impairment of a
Loan - Income Recognition and Disclosures,  which amends SFAS 114, on January 1,
1995.  SFAS 114 defines the  recognition  criterion for loan  impairment and the
measurement  methods for certain  impaired loans and loans whose terms have been
modified in  troubled-debt  restructurings.  SFAS 118 amends SFAS 114 to allow a
creditor to use existing methods for recognizing  interest income on an impaired
loan.  FBA has elected to continue to use its  existing  method for  recognizing
interest on impaired loans. The  implementation of these statements did not have
a material  effect on FBA's  financial  position and  resulted in no  additional
provision for possible loan losses.
     During October 1995, the FASB issued SFAS 123,  Accounting for  Stock-Based
Compensation.  SFAS 123 encourages companies to adopt a new accounting method in
1996 based on the estimated fair value of stock  options.  FBA intends to comply
with the expanded footnote disclosures in 1996, but does not expect to adopt the
new accounting method for stock options.

Effects of Inflation
     Financial  institutions  are less affected by inflation than other types of
companies.   Financial   institutions  make  relatively  few  significant  asset
acquisitions which are directly affected by changing prices. Instead, the assets
and liabilities are primarily monetary in nature.  Consequently,  interest rates
are more  significant  to the  performance  of financial  institutions  than the
effect of general  inflation  levels.  While a  relationship  exists between the
inflation  rate and interest  rates,  FBA believes this is generally  manageable
through its asset/liability management program.

<PAGE>




                                                              1995              
                                                              ----              
                                                 4th      3rd     2nd     1st
                                               Quarter  Quarter  Quarter Quarter
                                               -------  ------- ------- -------
                                               (dollars in thousands, except
                                                        per share data)

Interest income .............................  $ 5,123    5,591   5,964   5,749
Interest expense ............................    2,577    2,933   2,931   2,777
                                                 -----    -----   -----   -----
     Net interest income ....................    2,546    2,658   3,033   2,972
Provision for possible loan losses ..........      301    4,425     650     450
                                                 -----    -----    ----    ----
     Net interest income after provision
         for possible loan losses ...........    2,245   (1,767)  2,383   2,522

Noninterest income:
  Securities gains (losses) .................   (2,897)     (99)      0       0
  Other .....................................      413      685     489   1,283
                                                 -----      ---     ---   -----
      Total noninterest income (loss) .......   (2,484)     586     489   1,283
Noninterest expense .........................    2,550    2,599   2,806   3,205
                                                 -----    -----   -----   -----
             Income (loss) before income tax
                (benefit) expense ...........   (2,789)  (3,780)     66     600
Income tax (benefit) expense ................   (1,248)  (1,061)     18     208
                                                ------   ------      --     ---
             Net income (loss) ..............  $(1,541)  (2,719)     48     392
                                               =======   ======      ==     ===

Net income (loss) per share .................  $  (.38)    (.67)    .01     .10
                                               =======     ====     ===     ===
                                 

                                                             1994
                                                             ----
                                                  4th     3rd     2nd     1st
                                               Quarter  Quarter Quarter Quarter
                                               -------  ------- ------- --------
                                              (dollars in thousands, except per
                                                        share data)


Interest income .............................  $ 5,603    5,903   5,715   5,428
Interest expense ............................    2,473    3,049   2,965   2,585
                                                 -----    -----   -----   -----
         Net interest income ................    3,130    2,854   2,750   2,843
Provision for possible loan losses ..........      653      455      75      75
                                                 -----    -----   -----   -----
         Net interest income after provision
            for possible loan losses ........    2,477    2,399   2,675   2,768

Noninterest income:
   Securities gains (losses) ................       48   (7,055)      0       0
   Other ....................................      516      564     785     631
                                                 -----   ------   -----    ----
             Total noninterest income (loss).      564   (6,491)    785     631
Noninterest expense .........................    3,562    5,606   3,417   3,589
                                                 -----    -----   -----   -----
             Income (loss) before income tax 
               (benefit) expense ............     (521)  (9,698)     43    (190)
Income tax (benefit) expense ................     (252)  (9,209)      0       0
                                                  ----   ------       -       -
             Net income (loss) ..............  $  (269)    (489)     43    (190)
                                               =======     ====      ==    ==== 

Net income (loss) per share .................  $  (.07)    (.21)    .02    (.12)
                                               =======     ====     ===    ==== 


<PAGE>




                            First Banks America, Inc.

                          Independent Auditors' Report

KPMG Peat Marwick LLP




The Board of Directors and Stockholders
First Banks America, Inc.:

We have  audited the  accompanying  consolidated  balance  sheets of First Banks
America,  Inc. and subsidiaries  (the Company) as of December 31, 1995 and 1994,
and the related consolidated statements of operations,  changes in stockholders'
equity  and cash  flows  for  each of the  years in the  two-year  period  ended
December  31,   1995.   These   consolidated   financial   statements   are  the
responsibility of the Company's management.  Our responsibility is to express an
opinion on these  consolidated  financial  statements  based on our  audit.  The
accompanying consolidated financial statements of the Company for the year ended
December 31, 1993 were audited by other  auditors  whose  report  thereon  dated
March 18, 1994  included  an  explanatory  paragraph  describing  the  Company's
adoption  of  Statement  of  Financial  Accounting  Standards  (SFAS)  No.  109,
Accounting  for  Income  Taxes,  and  SFAS  No.  115,   Accounting  for  Certain
Investments in Debt and Equity Securities, in 1993.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the 1995 and 1994 consolidated  financial statements referred to
above present fairly, in all material  respects,  the financial  position of the
Company as of December  31, 1995 and 1994,  and the results of their  operations
and their  cash  flows for the years then  ended in  conformity  with  generally
accepted accounting principles.






/s/KPMG Peat Marwick LLP
- ------------------------
St. Louis, Missouri
March 8, 1996
<PAGE>
                                                                               
                           Consolidated Balance Sheets

             (dollars expressed in thousands, except per share data)



                                                                December 31,  
                                                                ------------  
                                Assets                        1995       1994
                                ------                        ----       ----

Cash and cash equivalents:                                 
    Cash and due from banks ...............................$ 25,072     14,029
    Interest-bearing deposits with other financial
       institutions with maturities of three months or less  11,050     25,042
    Federal funds sold ....................................   4,800      8,000
                                                              -----      -----
                      Total cash and cash equivalents .....  40,922     47,071
                                                             ------     ------

Investment securities available for sale, at fair value ...  39,337     61,400

Loans:
    Commercial and financial ..............................  15,055     14,556
    Real estate construction and development ..............  26,048     13,793
    Real estate mortgage ..................................  12,673     14,796
    Consumer and installment .............................. 141,757    157,570
    Loans held for sale ...................................       0      7,253
                                                            -------      -----
                      Total loans ......................... 195,533    207,968
    Unearned discount .....................................  (2,960)    (4,654)
    Allowance for possible loan losses ....................  (5,228)    (2,756)
                                                             ------     ------ 
                      Net loans ........................... 187,345    200,558
                                                            -------    -------

Bank premises and equipment, net of
    accumulated depreciation ..............................   6,454      6,511
Receivable from sale of investment securities .............   4,915          -
Accrued interest receivable ...............................     665      1,146
Foreclosed property, net ..................................   1,013      1,553
Deferred tax assets .......................................  14,605     12,517
Other assets ..............................................   1,327      1,034
                                                            -------    -------
                      Total assets ........................$296,583    331,790
                                                           ========    =======


The accompanying notes are an integral part of the consolidated financial
statements.


<PAGE>





                            First Banks America, Inc.

                     Consolidated Balance Sheets, Continued

             (dollars expressed in thousands, except per share data)



                                                                 December 31,  
                                                                 ------------  
                                  Liabilities                 1995         1994
                                  -----------                 ----         ----

Deposits:
    Demand:
      Non-interest-bearing                                  $ 49,822      45,418
      Interest-bearing                                        21,151      24,678
    Savings                                                   53,046      54,377
    Time deposits:
      Time deposits of $100 or more                           23,509      23,063
      Other time deposits                                    101,735      94,034
                                                             -------      ------
                      Total deposits                         249,263     241,570

Federal funds purchased                                            -       4,800
Securities sold under agreements to repurchase                   711      19,433
Other short-term borrowings                                      352         809
Federal Home Loan Bank advances                                5,663      19,412
Deferred tax liabilities                                       1,362       1,299
Accrued and other liabilities                                  2,920       3,699
Long-term debt                                                 1,054       1,054
                                                               -----       -----
                      Total liabilities                      261,325     292,076
                                                             -------     -------
 
                          Stockholders' Equity  

Common stock:
    Common stock, $.15 par value; 10,866,667 shares 
       authorized at December 31, 1995 and 1994; 
       1,401,901 and 1,322,298 issued and outstanding, 
       respectively, at December 31, 1995 and 
       1,370,268 shares issued and outstanding 
       at December 31, 1994                                      210         206
    Class B common stock, $.15 par value; 4,000,000
       shares authorized; 2,500,000 shares issued and
       outstanding at December 31, 1995 and 1994                 375         375
Capital surplus                                               39,271      39,133
Retained earnings (deficit) since elimination of 
       accumulated deficit of $259,117 effective
       December 31, 1994                                       3,820)          -
Common treasury stock, at cost; 79,603 shares
    at December 31, 1995                                        (828)          -
Net fair value adjustment for securities available for sale       50           0
                                                                  --           -
                Total stockholders' equity                    35,258      39,714
                                                              ------      ------
                Total liabilities and stockholders' equity $ 296,583     331,790
                                                           =========     =======


<PAGE>


                                                                  
                            First Banks America, Inc.

                      Consolidated Statements of Operations

             (dollars expressed in thousands, except per share data)
<TABLE>
<CAPTION>



                                                                                  Years ended December 31,     
                                                                                  ------------------------     
                                                                          1995              1994           1993
                                                                          ----              ----           ----
Interest income:
<S>                                                                   <C>                  <C>            <C>   
    Interest and fees on loans                                        $   17,462           15,196         15,152
    Investment securities                                                  4,473            6,965          6,650
    Federal funds sold and other                                             492              488            164
                                                                          ------           ------         ------
         Total interest income                                            22,427           22,649         21,966
                                                                          ------           ------         ------
Interest expense:
    Deposits:
      Interest-bearing demand                                                455              495            466
      Savings                                                              2,026            1,700          1,802
      Time deposits of $100 or more                                        1,300              852          1,226
      Other time deposits                                                  5,148            4,073          4,183
    Securities sold under agreements to repurchase,
      federal funds purchased and other borrowings                           934            2,682          1,845
    Federal Home Loan Bank advances                                        1,260            1,175            133
    Long-term debt                                                            95               95             95
                                                                          ------           ------          -----
         Total interest expense                                           11,218           11,072          9,750
                                                                          ------           ------          -----
         Net interest income                                              11,209           11,577         12,216
Provision for possible loan losses                                         5,826            1,258            490
                                                                          ------           ------         ------
         Net interest income after provision for possible loan losses      5,383           10,319         11,726
                                                                          ------           ------         ------
Noninterest income:
    Service charges on deposit accounts                                    1,458            1,596          1,716
    Loan sales and servicing income                                          159              328            899
    Other income                                                           1,253              572            210
    Gain (loss) on sales of securities, net                               (2,996)          (7,007)           243
                                                                          ------           ------            ---
         Total noninterest income (loss)                                    (126)          (4,511)         3,068
                                                                           -----           ------          -----
Noninterest expense:
    Salaries and employee benefits                                         4,029            8,911          6,483
    Occupancy, net of rental income                                        1,274            1,321          1,348
    Furniture and equipment                                                  663              843            919
    Federal Deposit Insurance Corporation premiums                           313              684            754
    Postage, printing and supplies                                           303              554            461
    Legal, examination and professional fees                               1,354            1,203          1,580
    Data processing                                                          664              890            911
    Communications                                                           553              503            599
    Losses and expenses on foreclosed property, net                          176              192            166
    Litigation settlement expense                                              -               -             592
    Other                                                                  1,831            1,073            762
                                                                          ------            -----         ------
         Total noninterest expense                                        11,160           16,174         14,575
                                                                          ------           ------         ------
         Income (loss) before provision for income tax benefit            (5,903)         (10,366)           219
Provision for income tax benefit                                          (2,083)          (9,461)             -
                                                                          ------           ------         ------
         Net income (loss)                                            $   (3,820)            (905)           219
                                                                          ======             ====            ===

Earnings (loss) per common share                                      $     (.94)            (.38)           .14
                                                                            ====             ====            ===
Weighted average common stock and common stock 
    equivalents outstanding (in thousands)                                 4,052            2,397          1,544
                                                                           =====            =====          =====

The accompanying notes are an integral part of the consolidated financial statements.
</TABLE>
<PAGE>


                            First Banks America, Inc.

           Consolidated Statements of Changes in Stockholders' Equity

                       Three years ended December 31, 1995
             (dollars expressed in thousands, except per share data)


<TABLE>
<CAPTION>

                                                                                                Net fair
                                                                                                  value
                                                                                               adjustment     Total
                                               Class B                Retained               for securities  stock-
                                     Common    common     Capital     earnings     Treasury     available   holders'
                                      stock     stock     surplus     (deficit)      stock      for sale     equity
                                      -----     -----     -------     ---------      -----      --------     ------

Consolidated balances,
<S>          <C> <C>                <C>         <C>      <C>         <C>              <C>         <C>        <C>   
    December 31, 1992               $ 192         -      272,346     (258,431)         -           -         14,107
 
Year ended December 31, 1993:
    Consolidated net income             -         -            -          219          -                        219
    Exercise of stock options           4         -           82            -          -            -            86
    Compensation paid in stock          -         -           67                       -            -            67
    Shares issuable in settlement
      of litigation                     -         -          540            -          -            -           540
    Net fair value adjustment for
      securities available for sale     0         0            0            0          0          (67)          (67)
                                        -         -            -            -          -          ---           --- 

Consolidated balances,
    December 31, 1993                 196         -      273,035     (258,212)         -          (67)       14,952

Year ended December 31, 1994:
    Consolidated net loss               -         -            -         (905)         -            -          (905)
    Exercise of stock options           6         -          130            -          -            -           136
    Compensation paid in stock          -         -           67            -          -            -            67
    Proceeds received from sale of
      2,500,000 shares of Class
      B common stock                    -       375       29,248            -          -            -        29,623
    Issuance of shares in connection
      with litigation                   4         -           (4)           -          -            -             -
    Net fair value adjustment for
      securities available for sale     -         -            -            -          -       (1,018)       (1,018)
    Effect of quasi-reorganization
      effective December 31, 1994       0         0     (263,343)     259,117          0        1,085        (3,141)
                                        -         -     --------      -------          -        -----        ------ 

Consolidated balances,
    December 31, 1994                 206       375       39,133            -          -            -        39,714

Year ended December 31, 1995:
    Consolidated net loss               -         -            -       (3,820)         -            -        (3,820)
    Exercise of stock options           4         -          111            -          -            -           115
    Compensation paid in stock          -         -           27            -          -            -            27
    Repurchases of common stock         -         -            -            -       (828)           -          (828)
    Net fair value adjustment for
      securities available for sale     0         0            0            0          0           50            50
                                        -         -            -            -          -           --            --

Consolidated balances,
    December 31, 1995               $ 210       375       39,271       (3,820)      (828)          50        35,258
             === ====               =====       ===       ======       ======       ====           ==        ======


The accompanying notes are an integral part of the consolidated financial statements.
</TABLE>

<PAGE>

                                             First Banks America, Inc.

                                       Consolidated Statements of Cash Flows
<TABLE>
<CAPTION>


                                                                                       Years ended December 31,    
                                                                                       ------------------------    
                                                                                   1995          1994         1993
                                                                                   ----          ----         ----
                                                                               (dollars expressed in thousands)
Cash flows from operating activities:
<S>                                                                             <C>            <C>            <C>
    Net income (loss)                                                           $(3,820)          (905)          219
    Adjustments to reconcile net income to cash provided
      by operating activities:
        Depreciation, amortization, and accretion                                   337          1,298         1,621
        Originations and purchases of loans held for sale                           -          (42,205)      (20,597)
        Proceeds from the sale of loans held for sale                               -           55,587        37,917
        Provision for possible loan losses                                        5,826          1,258           490
        Provision for income taxes                                               (2,083)        (9,461)           -
        (Gain) loss on sales of securities, net                                   2,996          7,007          (243)
        (Increase) decrease in accrued interest receivable                          481            101           (62)
        Interest accrued on liabilities                                          11,218         11,072         9,750
        Payments of interest on liabilities                                     (11,142)       (10,994)       (9,839)
        Other operating activities, net                                            (860)         2,547          (742)
                                                                                --------        -------        ------ 
              Net cash provided by operating activities                            2,953         15,305        18,514
                                                                                --------        -------        ------

Cash flows from investing activities:
    Sales of investment securities                                               70,995        106,845        15,142
    Maturities of investment securities                                          54,380         24,345        62,929
    Purchases of investment securities                                         (104,753)       (41,562)     (125,170)
    Net (increase) decrease in loans                                              6,469        (51,184)      (11,194)
    Recoveries of loans previously charged-off                                      715          1,119         1,001
    Purchases of bank premises and equipment                                       (489)          (264)         (615)
    Other investing activities                                                   (5,671)         1,313         1,437
                                                                                 ------          -----         -----
              Net cash provided by (used in) investing activities                21,646         40,612       (56,470)
                                                                                 ------         ------       ------- 

Cash flows from financing activities:
    Other increases (decreases) in deposits:
      Demand and savings deposits                                                  (454)        (4,166)       (7,989)
      Time deposits                                                               8,147          2,839       (19,844)
    Increase (decrease) in federal funds purchased and other
      short-term borrowings                                                      (5,257)         4,513          (269)
    Increase (decrease) in Federal Home Loan Bank advances                      (13,749)         8,494        10,906
    Increase (decrease) in securities sold under agreements to repurchase       (18,722)       (75,775)       62,738
    Net proceeds from issuance and sale of Class B common stock                    -            29,623          -
    Repurchase of common stock for treasury                                        (828)          -             -
    Proceeds from exercise of stock options                                         115            136            86
                                                                                    ---            ---            --
              Net cash provided by (used in) financing activities               (30,748)       (34,336)       45,628
                                                                                -------        -------        ------
              Net increase (decrease) in cash and cash equivalents               (6,149)        21,581         7,672
Cash and cash equivalents, beginning of year                                     47,071         25,490        17,818
                                                                                 ------         ------        ------
Cash and cash equivalents, end of year                                         $ 40,922         47,071        25,490
                                                                               ========         ======        ======

Noncash investing and financing activities:
    Loans transferred to foreclosed real estate                                $    203           -             -
    Loans to facilitate sale of foreclosed real estate                             -               123           358
    Investment securities transferred to available for sale                        -           107,200        43,707
    Loans transferred from loans held for sale                                    7,253           -             -
    Receivable from sale of investment securities                                 4,915           -             -  
                                                                                  =====        ========       ======

The accompanying notes are an integral part of the consolidated financial statements.
</TABLE>
<PAGE>


                            First Banks America, Inc.

                 Consolidated Statements of Financial statements

(1)    Summary of Significant Accounting Policies
     The accompanying  consolidated financial statements of First Banks America,
Inc. and subsidiaries,  formerly BancTEXAS Group Inc. (FBA or the Company), have
been prepared in accordance with generally  accepted  accounting  principles and
conform to practices prevalent among financial institutions.  The following is a
summary of the more significant policies followed by FBA:

     Business FBA provides a full range of banking  services to  individual  and
corporate  customers  through its  subsidiary  bank,  BankTEXAS N.A. (the Bank),
located in Houston,  Dallas,  McKinney and Irving,  Texas.  FBA and the Bank are
subject  to  regulations  of  various  federal  agencies  and  undergo  periodic
examinations by these regulatory agencies.

Basis of Presentation
     The  consolidated  financial  statements  of  FBA  have  been  prepared  in
accordance  with  generally  accepted  accounting   principles  and  conform  to
predominant practices within the banking industry.  Management of FBA has made a
number of  estimates  and  assumptions  relating to the  reporting of assets and
liabilities  and the disclosure of contingent  assets and liabilities to prepare
the  consolidated  financial  statements in conformity  with generally  accepted
accounting principles. Actual results could differ from those estimates.
     As  discussed in Note 2, the Board of Directors of FBA elected to implement
an  accounting  adjustment  referred to as a  "quasi-reorganization,"  effective
December 31, 1994.  In accordance  with  accounting  provisions  applicable to a
quasi-reorganization,  the assets and  liabilities of FBA were adjusted to their
fair values and the accumulated deficit was eliminated as of December 31, 1994.
     On August 23, 1995, the Common and Class B Common Stock stockholders of FBA
approved a reverse stock split.  The reverse split converted 15 shares of Common
stock or Class B Common  Stock (Class B Stock) into one share of Common Stock or
Class B Stock,  respectively.  Accordingly,  all per share  amounts,  as well as
ending and  average  common  shares  data,  have been  restated  to reflect  the
one-for-15 reverse stock split.

Principles of Consolidation
     The consolidated  financial  statements  include the accounts of the parent
company and its  subsidiaries,  all of which are wholly owned.  All  significant
intercompany accounts and transactions have been eliminated.

Cash and Cash Equivalents
     The Bank maintains  deposit balances with various banks which are necessary
for check collection and account activity  charges.  Cash in excess of immediate
requirements  is invested on a daily basis in federal funds or  interest-bearing
deposits with other financial institutions.  Cash, due from banks, federal funds
sold, and interest-bearing  deposits with original maturities of three months or
less  are  considered  to be cash  and  cash  equivalents  for  purposes  of the
consolidated statements of cash flows.
     The  Bank is  required  to  maintain  certain  daily  reserve  balances  in
accordance  with  regulatory  requirements.  These  reserve  balances  were $1.7
million and $2.8 million at December 31, 1995 and 1994, respectively.

Investment Securities
     FBA adopted the provisions of Statement of Financial  Accounting  Standards
(SFAS) No. 115, Accounting for Certain Investments in Debt and Equity Securities
(SFAS 115), at  December 31,  1993.  Under SFAS 115, FBA classifies the debt and
equity  securities  within its  investment  portfolio at the time of purchase as
being held to maturity or available for sale. This classification is made at the
time of purchase,  except for the  reclassification of investment  securities in
September  1994  described  in  Note 3. At  December  31,  1995  and  1994,  all
investment  securities are classified as available for sale. FBA does not engage
in the trading of investment securities.
     Investment  securities  designated  as  held to  maturity  are  those  debt
securities which FBA has the positive intent and ability to hold until maturity.
Held-to-maturity   securities  are  stated  at  amortized  cost,  in  which  the
amortization  of premiums and  accretion of discounts  are  recognized  over the
contractual maturities or estimated lives of the individual securities, adjusted
for anticipated prepayments, using the level yield method.
     Investment  securities  classified as available for sale are those debt and
equity  securities for which FBA has no immediate plan to sell, but which may be
sold in the future if circumstances warrant.  Available-for-sale  securities are
stated at current  fair value.  Realized  gains and losses are included in other
noninterest  income upon commitment to sell,  based on the amortized cost of the
individual security sold. Unrealized holding gains and losses are recorded,  net
of related income tax effects, in a separate component of stockholders'  equity.
All  previous  fair  value  adjustments  included  in  stockholders'  equity are
reversed upon sale.

<PAGE>


Loans Held for Portfolio
     Loans held for portfolio are carried at cost,  adjusted for amortization of
premiums and accretion of discounts using a method which  approximates the level
yield  method.  Interest  and fees on loans are  recognized  as income using the
interest  method.  Loans  held for  portfolio  are stated at cost as FBA has the
ability and it is management's intention to hold them to maturity.
     The  accrual of  interest  on loans is  discontinued  when it appears  that
interest or principal may not be paid in a timely manner in the normal course of
business.  Generally,  payments  received on  nonaccrual  loans are  recorded as
principal reductions. Interest income is recognized after all principal has been
repaid or an  improvement  in the condition of the loan has occurred which would
warrant resumption of interest accruals.
     FBA  adopted  the  provisions  of SFAS 114,  Accounting  by  Creditors  for
Impairment of a Loan and SFAS 118,  Accounting by Creditors for  Impairment of a
Loan - Income Recognition and Disclosures,  which amends SFAS 114, on January 1,
1995.  SFAS 114 defines the  recognition  criterion for loan  impairment and the
measurement  methods for certain  impaired loans and loans whose terms have been
modified in  troubled-debt  restructurings.  SFAS 118 amends SFAS 114 to allow a
creditor to use existing methods for recognizing  interest income on an impaired
loan.  FBA has elected to continue to use its  existing  method for  recognizing
interest on impaired loans. The  implementation of these statements did not have
a material  effect on FBA's  financial  position and  resulted in no  additional
provision for possible loan losses.

Loans Held for Sale
     Loans held for sale are carried at the lower of cost or market  value which
is determined on an individual loan basis.  Gains or losses on the sale of loans
held for sale are determined on a specific identification method.

Loan Servicing Income
     Loan  servicing  income  represents  fees  earned  for  servicing  indirect
automobile  loans owned by investors.  The fees are generally  calculated on the
outstanding  principal  balance of the loans serviced and are recorded as income
when earned.

Allowance for Possible Loan Losses
     The allowance for possible loan losses is maintained at a level  considered
adequate to provide for potential losses. The provision for possible loan losses
is based on a periodic  analysis  of the loans held for  portfolio  and held for
sale  by  management,   considering,   among  other  factors,  current  economic
conditions, loan portfolio composition,  past loan loss experience,  independent
appraisals, loan collateral and payment experience. In addition to the allowance
for estimated  losses on impaired  loans,  an overall  unallocated  allowance is
established to provide for unidentified  credit losses which are inherent in the
portfolio. As adjustments become necessary, they are reflected in the results of
operations in the periods in which they become known.

Bank Premises and Equipment
     Bank  premises  and   equipment   are  stated  at  cost  less   accumulated
depreciation  and  amortization.  Depreciation  is computed  primarily using the
straight-line  method over the  estimated  useful  lives of the related  assets.
Amortization  of leasehold  improvements is calculated  using the  straight-line
method  over the shorter of the useful  life of the  improvement  or term of the
lease.  Bank  premises  and  improvements  are  depreciated  over 40  years  and
equipment over two to ten years.
     As discussed in Note 2, effective December 31, 1994, the Board of Directors
of FBA elected to implement a quasi-reorganization  pursuant to which the assets
and liabilities of FBA were adjusted to their fair values.  As a result of this,
the carrying values of the office properties were reduced by $4.4 million. Prior
to December 31, 1994, office properties,  furniture and equipment were stated at
cost, in accordance with applicable requirements.

Foreclosed Property
     Foreclosed property, consisting of real estate acquired through foreclosure
or deed in lieu of foreclosure and other  repossessed  assets,  is stated at the
lower  of fair  value  less  applicable  selling  costs  or cost at the time the
property is acquired.  The excess of cost over fair value of the property at the
date of acquisition is charged to the allowance for possible loan losses.

Income Taxes
     FBA and its  subsidiaries  join in filing  consolidated  federal income tax
returns.  Each subsidiary pays its allocation of federal income taxes to FBA, or
receives payment from FBA to the extent that tax benefits are realized. Separate
state  franchise  tax  returns are filed in Texas,  Delaware  and Nevada for the
appropriate entities.
<PAGE>


     Effective  January 1 1993, FBA adopted SFAS No. 109,  Accounting for Income
Taxes  (SFAS  109).  SFAS 109  requires  a change  from the  deferred  method of
accounting for income taxes, pursuant to Accounting Principles Board Opinion No.
11 (APB 11), to the asset and liability  method of accounting  for income taxes.
Under the asset and liability  method,  deferred tax assets and  liabilities are
recognized for the future tax consequences  attributable to differences  between
the financial  statement carrying amounts of existing assets and liabilities and
their respective tax bases and operating loss carryforwards. Deferred tax assets
and  liabilities  are  measured  using  enacted  tax rates  expected to apply to
taxable income in the years in which those temporary differences are expected to
be recovered or settled.
     Upon adoption of SFAS 109, there was no one-time  cumulative effect of this
change in accounting for income taxes at that date,  because a valuation reserve
was established in an amount equal to the net deferred tax asset.  However, as a
result of the private  placement of Class B Stock during the year ended December
31, 1994  described in Note 2, the  probability  of the  realization  of the net
deferred tax assets was substantially increased.  Therefore, a credit for income
taxes of $2.1 million and $9.5 million was recorded for the years ended December
31, 1995 and 1994, respectively.

Securities Sold Under Agreements to Repurchase
     FBA enters into sales of  securities  under  agreements  to repurchase at a
specified  future date.  Such  repurchase  agreements are  considered  financing
agreements  and,  accordingly,  the  obligation  to  repurchase  assets  sold is
reflected  as  a  liability  in  the  consolidated  balance  sheets.  Repurchase
agreements are collateralized by debt and mortgage-backed securities.

Financial Instruments
     A  financial  instrument  is  defined  as cash,  evidence  of an  ownership
interest in an entity,  or a contract  that  conveys or imposes on an entity the
contractual  right or  obligation  to either  receive or deliver cash or another
financial  instrument.  During  1994,  the FASB issued SFAS No. 119,  Disclosure
about Derivative Financial  Instruments and Fair Value of Financial  Instruments
(SFAS 119). SFAS 119 requires  disclosures about the amounts,  nature, and terms
of  derivative  financial  instruments  that are not  subject  to SFAS No.  105,
Disclosure of Information  about Financial  Instruments  with  Off-Balance-Sheet
Risk and Financial  Instruments with  Concentrations  of Credit Risk (SFAS 105).
SFAS 119 requires that a distinction be made between financial  instruments held
or issued for trading  purposes  and  financial  instruments  held or issued for
purposes other than trading.  FBA  implemented  SFAS 119 on  December 31,  1994,
which resulted in no effect on the consolidated  financial statements other than
the additional disclosure requirements presented in Note 16.

Financial Instruments With Off-Balance-Sheet Risk
     FBA uses  financial  instruments  to reduce the interest  rate risk arising
from its financial assets and liabilities. These instruments involve, in varying
degrees,  elements of interest rate risk and credit risk in excess of the amount
recognized in the consolidated  balance sheets.  "Interest rate risk" is defined
as the possibility that interest rates may move unfavorably from the perspective
of FBA. The risk that a  counterparty  to an  agreement  entered into by FBA may
default is  defined  as  "credit  risk."  These  financial  instruments  include
interest rate futures contracts and interest rate cap agreements.
     FBA is party to  commitments  to extend credit and  commercial  and standby
letters of credit in the normal course of business to meet the  financing  needs
of its customers.  These commitments  involve,  in varying degrees,  elements of
interest  rate risk and credit  risk in excess of the amount  recognized  in the
consolidated balance
sheets.

Interest Rate Futures Contracts
     Interest rate futures  contracts  were utilized to manage the interest rate
risk  of the  available-for-sale  securities  portfolio.  Gains  and  losses  on
interest rate futures,  which qualify as hedges, were deferred.  Amortization of
the net  deferred  gains or losses  was  applied to the  interest  income of the
available-for-sale  securities portfolio using the straight-line method. The net
deferred   gains  and  losses  were  applied  to  the  carrying   value  of  the
available-for-sale securities portfolio as part of the mark to market valuation.
When the hedged assets were sold,  the related gain or loss of the interest rate
futures contract was immediately  recognized in the  consolidated  statements of
operations.

Interest Rate Cap Agreements
     FBA enters into interest rate cap agreements to manage  interest rate risk.
The purpose of this is to reduce the future impact of unfavorable  interest rate
fluctuations on certain of FBA's interest-bearing liabilities. Interest rate cap
<PAGE>

agreements  are  accounted  for  on an  accrual  basis  with  the  net  interest
differential  being  recognized  as an  adjustment  to  interest  expense of the
related liability. Premiums and fees paid upon the purchase of interest rate cap
agreements  are  amortized to interest  expense over the life of the  agreements
using the interest method. In the event of early termination of an interest rate
cap agreement, the net proceeds received or paid are deferred and amortized over
the  shorter of the  remaining  contract  life or the  maturity  of the  related
liability.  If however, the amount of the underlying hedged liability is repaid,
then  the  gain  or loss  on the  agreement  is  recognized  immediately  in the
consolidated  statements of operations.  The unamortized  premiums and fees paid
are included in other assets in the  accompanying  consolidated  balance sheets.

Earnings (Loss) Per Share
     Earnings  (loss) per share is  calculated  by dividing net income (loss) by
the  weighted  average  number of common  shares  and common  stock  equivalents
outstanding  which  consists of stock  options and  warrants to purchase  common
stock.

Reclassifications
     Certain 1994 and 1993 amounts  have been  reclassified  to conform with the
1995 presentation.

(2)    Financial Restructuring
     On August  31,  1994,  FBA  issued  and sold for $30  million  in a private
placement  2,500,000 shares of Class B Stock to First Banks, Inc. (First Banks),
a multibank holding company  headquartered in St. Louis,  Missouri.  The Class B
Stock is generally  equivalent to FBA's other class of common stock (the"Common
Stock"),  except that it is not registered or transferable by First Banks, other
than to an affiliated  entity, and has dividend rights which are junior to those
of FBA's Common Stock.  From the net proceeds of this private  placement,  after
issuance  expenses of $377,000,  $3.8 million and $17.0 million were contributed
to the capital of the Bank as of December 31, 1995 and 1994,  respectively.  The
remainder is held by FBA for future use in connection with acquisitions or other
corporate purposes. As a result of this transaction, First Banks owned 65.41% of
the total outstanding voting stock as of December 31, 1995.
     Recognizing the substantial  transition which FBA had experienced in recent
years,  culminating  in the sale of the Class B Stock,  the  Board of  Directors
elected to implement a  quasi-reorganization,  effective December 31, 1994. This
resulted in restating  the carrying  values of assets and  liabilities  to their
current fair values, and eliminating the deficit which had accumulated over many
years. The principal adjustments necessary to revalue the balance sheet were the
reduction in the value of office  properties  by $4.4 million and an increase in
deferred  tax  assets  of $1.2  million.  These  adjustments  resulted  in a net
reduction of consolidated  stockholders'  equity, but did not affect the results
of  operations  or cash flow for the year ended  December 31, 1994.  At the same
time,  the  accumulated  deficit  of  $259.1  million  and  the net  fair  value
adjustment for securities  available for sale of $1.1 million were eliminated by
a reduction in capital surplus.  Management  determined that in view of the many
changes which had occurred within FBA, the factors which gave rise to the losses
which  accumulated  were  eliminated.   Consequently,  the  quasi-reorganization
established  a more  appropriate  basis upon  which to  evaluate  the  financial
position and results of operations of FBA in the future.

(3)    Investment Securities
     During  1994,   management   reviewed  its  portfolio  of   mortgage-backed
securities,  and the methods which it was employing to fund those securities, in
the context of the rapidly  increasing  interest rate environment  which existed
most of the year. As a result of this review,  FBA determined  that its original
intent  to hold the  majority  of these  securities  to  maturity  was no longer
appropriate.  In September 1994, FBA transferred  investment  securities with an
amortized  cost of $107.2  million from held to maturity to available  for sale.
The market valuation account,  for the securities  reclassified to available for
sale was  adjusted by $5.4  million,  representing  a decrease  in the  recorded
balance of such  securities  to their fair value on that date,  the deferred tax
asset of $1.5  million  was  recorded  to  reflect  the tax effect of the market
valuation  account   adjustment,   and  the  net  decrease  resulting  from  the
reclassification  of $3.9 million was reflected  within a separate  component of
stockholders' equity.
     As part of the  financial  restructuring  discussed in Note 2, the carrying
values of the  investment  portfolio  were  restated  to current  fair values at
December 31, 1994. This adjustment  eliminated  FBA's net fair value  adjustment
for securities  available for sale of $1.1 million.  As of December 31, 1995 and
1994,  all of the  securities in the  investment  portfolio  were  classified as
available for sale.


<PAGE>

<TABLE>
<CAPTION>

     The amortized cost, gross unrealized  holding gains,  gross unrealized holding losses and estimated fair value
of investment securities at December 31, 1995 and 1994 were as follows:
                                                                       Gross            Gross
                                                    Amortized       unrealized       unrealized         Estimated
                                                      cost         holding gains   holding losses      fair value
                                                    ---------      -------------   --------------      ----------
                                                                  (dollars expressed in thousands)
       December 31, 1995:
       Available for sale:
         U.S. Government agencies
           and corporations:
<S>                                               <C>                   <C>               <C>            <C>   
            Mortgage-backed securities            $  11,105             65                (1)            11,169
            Other                                    23,179             50               (44)            23,185
         Federal Home Loan Bank and
           Federal Reserve Bank stock                 4,983              0                 0              4,983
                                                      -----              -                 -              -----
                         Total                    $  39,267            115               (45)            39,337
                                                  =========            ===               ===             ======

       December 31, 1994:
       Available for sale:
         U.S. Government agencies
           and corporations:
            Mortgage-backed securities            $  52,938              -                 -             52,938
            Other                                       300              -                 -                300
         Federal Home Loan Bank and
           Federal Reserve Bank stock                 8,162              -                 -              8,162
                         Total                    $  61,400              0                 0             61,400
                                                  =========              =                 =             ======
</TABLE>
<TABLE>
<CAPTION>
                                                                                                  

     The amortized  cost of securities,  by contractual  maturity,  at December 31, 1995 are presented  below.  The
expected maturities of mortgage-backed  securities differ from contractual  maturities since the borrowers have the
right to call or prepay the obligations with or without prepayment penalties.

                                                                    Over one       Over five               Weighted
                                                     One year        through        through     Over        average
                                                      or less      five years      ten years  ten years      yield
                                                      -------      ----------      ---------  ---------      -----
                                                                    (dollars expressed in thousands)
       U.S. government agencies
         and corporations:
<S>                                                <C>                <C>            <C>       <C>          <C>  
           Mortgage-backed securities              $     -               -            -        11,105       7.60%
           Other                                       22,891           288           -         -           5.87
       Federal Home Loan Bank and
         Federal Reserve Bank stock 
         (no stated maturity)                           4,983            0            0             0       6.38
                                                      -------            -            -             -       ----
                Total                              $   27,874           288           -        11,105       6.42
                                                   ==========           ===                    ======       ====

                Weighted average yield                   5.94%         7.48%          0          7.60%
                                                         ====          ====           =          ==== 
</TABLE>

     Proceeds from sales of securities  were $76.0  million,  $106.8 million and
$15.1  million  for  the  years  ended   December  31,  1995,   1994  and  1993,
respectively.  Gross gains of $2.2  million,  $48,000 and $243,000 were realized
for the years ended December 31, 1995,  1994 and 1993,  respectively.  No losses
were  realized for the years ended  December 31, 1995 and 1993.  Gross losses of
$7.1 million were realized for the year ended  December 31, 1994.  The net gains
on sales of securities were offset by the recognition of $5.1 million of hedging
losses during 1995.
<PAGE>


     The Bank maintains investments in the Federal Home Loan Bank (FHLB) and the
Federal  Reserve  Bank (FRB).  These  investments  are  recorded at cost,  which
represents  redemption  value.  The  investment in FHLB stock is maintained at a
minimum amount equal to the greater of 1% of the aggregate  outstanding  balance
of loans secured by  residential  real estate,  or 5% of advances from the FHLB.
The  investment  in the FRB stock is maintained at a minimum of 6% of the Bank's
capital stock and capital surplus.
     Investment  securities with a carrying value of approximately $30.8 million
and $40.0 million at December 31, 1995 and 1994,  respectively,  were pledged in
connection  with  deposits  of public  and trust  funds,  securities  sold under
agreements to repurchase and for other purposes as required by law.

(4)    Loans and Allowance for Possible Loan Losses
     Included in the loan portfolio  were $6.6 million of installment  loans and
$675,000 of mortgage loans at December 31, 1994 that were classified as held for
sale. There were no loans held for sale at December 31, 1995.
     Changes in the  allowance  for  possible  loan  losses for the years  ended
December 31, were as follows:
                                             1995      1994    1993
                                             ----      ----    ----
                                         (dollars expressed in thousands)

Balance, January 1 ....................... $ 2,756    2,637    3,044
                                           -------    -----    -----
Loans charged-off ........................  (4,069)  (2,258)  (1,898)
Recoveries of loans previously charged-off     715    1,119    1,001
                                             -----    -----    -----
             Net loans charged-off .......  (3,354)  (1,139)    (897)
                                            ------   ------     ---- 
Provision charged to operations ..........   5,826    1,258      490
                                             -----    -----      ---
Balance, December 31 ..................... $ 5,228    2,756    2,637
                                           =======    =====    =====

     At December 31, 1995 and 1994, FBA had $549,000 and $293,000, respectively,
of loans on nonaccrual  status.  Interest on nonaccrual loans,  which would have
been recorded  under the original terms of the loans,  was $93,000,  $15,000 and
$54,000 for the years ended December 31, 1995, 1994 and 1993,  respectively.  Of
this  amount,  $70,000,  $14,000  and $2,000 was  actually  recorded as interest
income on such loans in 1995, 1994 and 1993, respectively.
     At December 31,  1995,  FBA had $1.6  million of impaired  loans,  which is
represented by certain loans on nonaccrual status and consumer installment loans
60 days or more  past  due.  The  impaired  loans had no  specific  reserves  at
December 31, 1995. The average recorded investment in impaired loans since the
adoption of SFAS 114 and SFAS 118 on January 1, 1995 was $1.6 million.
     FBA's primary market areas are the regions around  Houston,  Dallas and Ft.
Worth,  Texas.  At  December  31,  1995,  approximately  57% of the  total  loan
portfolio and 43% of the commercial,  financial and agricultural  loan portfolio
were to borrowers within this region. In the past, these areas have been heavily
influenced  by the energy  sector of the economy,  particularly  the oil and gas
industry.  Problems  which  surfaced in this area in recent years have tended to
cause the  economic  base to  broaden,  contributing  to a more  stable  lending
environment.  FBA does not have any loans directly related to the energy segment
of the economy.
     Indirect automobile lending constituted the only significant  concentration
of credit risk. Financial  instruments related to indirect automobile financing,
including loans and unfunded loan commitments,  comprised  approximately 65% and
82% of all loans and unfunded  loan  commitments  at December 31, 1995 and 1994,
respectively.
     In general,  FBA is a secured lender.  At December 31, 1995,  approximately
99% of the loan portfolio was secured. Collateral is required in accordance with
the normal  credit  evaluation  process based upon the  creditworthiness  of the
customer and the credit risk associated with the particular transaction.
<PAGE>



(5)    Bank Premises and Equipment
     As part  of the  financial  restructuring  discussed  in Note 2,  effective
December 31, 1994,  carrying  values of FBA's bank premises and  equipment  were
adjusted  to  their   current  fair  values  and  the  balance  of   accumulated
depreciation  was  eliminated.  As a  result  of this  procedure,  total  office
properties,  net of  accumulated  depreciation,  were reduced by an aggregate of
$4.4 million.
     Bank premises and equipment were comprised of the following at December 31:
                                                1995     1994
                                                ----     ----
                                       (dollars expressed in thousands)

Land .....................................    $2,424     1,806
Buildings and improvements ...............     3,139     3,732
Furniture, fixtures and equipment ........     1,435       928
Construction in progress .................         0        45
                                               -----     -----
          Total ..........................     6,998     6,511
Less accumulated depreciation ............       544         0
                                               -----     -----
          Bank premises and equipment, net    $6,454     6,511
                                               =====     =====

     Depreciation  expense for the years ended December 31, 1995,  1994 and 1993
totaled $543,518, $728,181 and $822,709, respectively.
     FBA  leases  land,  office  properties  and some items of  equipment  under
operating  leases  which  expire  between  1995 and 2019.  Certain of the leases
contain  renewal  options  and  escalation  clauses.  Total  rental  expense was
$537,000,  $589,000 and $397,000 for the years ended December 31, 1995, 1994 and
1993, respectively. Future minimum lease payments under noncancellable operating
leases extend through 2019 as follows:

                                  (dollars expressed in thousands)
  Year ending December 31:
      1996                                 $    256
      1997                                      256
      1998                                      214
      1999                                      152
      2000                                      148
      Thereafter                              2,640
                                              -----
         Total minimum lease payments      $  3,666
                                           ========

     FBA owns its banking facility located in McKinney,  Texas. The building has
approximately 51,200 square feet, 10,800 square feet of which is occupied by the
Bank. The remaining  space is leased to unrelated  parties.  Total rental income
was $284,000,  $286,000 and $245,000 for the years ended December 31, 1995, 1994
and 1993, respectively.

(6)    Short-Term Borrowings
     FBA  satisfies its  short-term  borrowing  requirements  through the use of
federal funds  purchased and  securities  sold under  agreements to  repurchase,
generally on a daily basis.  Repurchase  agreements are borrowings  which have a
maturity  of less  than one year.  Investment  securities  and  interest-bearing
deposits  with the FHLB of $1.2  million and $17.4  million at December 31, 1995
and  1994,  respectively,   are  pledged  as  collateral  for  these  short-term
borrowings.  The securities  underlying the agreements are book entry securities
and were  delivered,  by  appropriate  entry,  to an  unaffiliated  bank.  Other
short-term  borrowings  include  notes  payable to the Federal  Reserve Bank for
treasury,  tax  and  loan  deposits  and  various  other  borrowings  that  have
maturities of less than one year.
<PAGE>
<TABLE>
<CAPTION>


     Information relating to these short-term borrowings for the years ended December 31 is provided below:

                                                                         1995              1994            1993
                                                                         ----              ----            ----
                                                                           (dollars expressed in thousands)
        Securities sold under agreements to repurchase:
<S>                                                                   <C>                <C>              <C>   
         Average daily balance                                        $   14,857          65,226          51,991
         Maximum month-end balance                                        30,046         111,588          95,208
         Weighted average interest rate at year-end                       4.70%           6.35%            3.33%

       Federal funds purchased and other
         short-term borrowings:
           Average daily balance                                      $    1,592           2,011             819
           Maximum month-end balance                                       3,631           5,609           1,227
           Weighted average interest rate at year-end                       5.15%           6.36%           2.73%

(7)    Federal Home Loan Bank Advances
     Advances from the FHLB at December 31 are as follows:

                                                                           1995            1994
                                                                           ----            ----
                                                                      (dollars expressed in thousands)
       Amortizing advances maturing in:
          1995                                                         $       -           5,032
          1998                                                             2,852           3,673
       Single payment advances maturing in:
          1995                                                                 -           7,868
          1996                                                             2,811           2,839
          ----                                                             -----           -----
               Total advances                                          $   5,663          19,412
                                                                       =========          ======

               Weighted average interest rate                               4.52%           7.47%
                                                                            ====            ==== 
</TABLE>

     Investment  securities  of $8.1  million and $22.6  million at December 31,
1995 and 1994, respectively, were pledged as collateral for these advances.

(8)    Long-Term Debt
     At December  31, 1995 and 1994, a subsidiary  of FBA had  outstanding  $1.1
million  of 9%  convertible  subordinated  debentures  due May 15,  1996.  These
debentures are guaranteed by FBA and are convertible into common stock of FBA at
$6,093.75 per share.  At December 31, 1995 and 1994, FBA had reserved 173 shares
of its common stock for conversion of these debentures.

(9)    Income Taxes
     As  discussed in Note 1, FBA adopted  SFAS 109  effective  January 1, 1993.
There was no one-time  cumulative effect of this change in accounting for income
taxes because a valuation  reserve was established in an amount equal to the net
deferred tax asset.
     Total income tax  benefits of $2.1 million for the year ended  December 31,
1995 were allocated to operations.  Total income tax benefits for the year ended
December  31,  1994 were  allocated  $9.5  million to  operations,  $535,000  to
stockholders'  equity  for  the tax  effect  of  unrealized  holding  losses  on
available-for-sale  securities  and  $1.2  million  to  the  tax  effect  of the
quasi-reorganization.
     Income tax benefit for the years ended December 31 consists of:

                                                   1995       1994       1993
                                                   ----       ----       ----
                                                (dollars expressed in thousands)
       Current income tax expense (benefit):     
         Federal                                  $    0          0         0
         State                                         0          0         0  
                                                   -----      -----     -----  
                                                       0          0         0   
       Deferred income tax expense (benefit):
         Federal                                  (2,083)    (9,461)        0  
         State                                         0          0         0  
                                                  ------     ------     -----  
                                                  (2,083)    (9,461)        0
                                                  ------     ------     -----
                                   Total         $(2,083)    (9,461)        0   
                                                 =======     ======     =====   
<PAGE>
<TABLE>
<CAPTION>


     The effective  rates of federal income taxes for the years ended  December 31 differ from  statutory  rates of
taxation as follows:
                                                    1995                      1994                      1993       
                                                    ----                      ----                      ----       
                                             Amount      Percent      Amount       Percent       Amount     Percent
                                             ------      -------      ------       -------       ------     -------
                                                                (dollars expressed in thousands)
       Income (loss) before provision
<S>                                        <C>           <C>         <C>            <C>         <C>       <C>
         for income tax benefit            $ (5,903)                 $(10,366)                  $   219
                                           ========                  ========                    =======

       Tax at federal income tax rate      $ (2,066)     (35.0)%     $ (3,628)      (35.0)%     $    77       35.0%
       Reasons for difference in federal
         income tax and effective rate:
           Change in the deferred tax
              valuation allowance              -          -           (35,559)      (343.0)       (3,904) (1,782.6)
           Change in tax attributes avail-
              able to be carried forward       -          -            29,586        285.4         3,827   1,747.6
           Other                                (17)       (.3)           140          1.4             0         0            
                                             ------        ---        -------        -----         -----    ------            
              Tax at effective rate        $ (2,083)     (35.3)%     $ (9,461)       (91.2)%       $   0         0%
                                           ========      =====       ========        =====         =====    ======            
</TABLE>

     The tax  effects of  temporary  differences  that give rise to  significant
portions of the deferred tax assets and deferred tax liabilities are as follows:
                                                                December 31,   
                                                                ------------   
                                                              1995        1994
                                                              ----        ----
                                                             (dollars expressed 
                                                                 in thousands)
   Deferred tax assets:
   Allowance for possible loan losses ..................   $  1,830         965
   Foreclosed property .................................      1,733       1,923
   Book losses on investment securities not
     currently allowable for tax purposes ..............        328       1,431
   Postretirement medical plan .........................        359         372
   Quasi-reorganization adjustment of bank premises ....      1,477       1,527
   Other ...............................................        162         328
   Net operating loss carryforwards ....................     11,447       8,702
                                                             ------       -----
         Gross deferred tax assets .....................     17,336      15,248
   Valuation allowance .................................     (2,731)     (2,731)
                                                             ------      ------ 
         Net deferred tax assets .......................     14,605      12,517
                                                             ------      ------
Deferred tax liabilities:
   Bank premises and equipment .........................        902         706
   Safe harbor leases ..................................        280         499
   Other ...............................................        180          94
                                                            -------      ------
         Gross deferred tax liabilities ................      1,362       1,299
                                                            -------      ------
         Net deferred tax assets .......................   $ 13,243      11,218
                                                           ========      ======

     Changes to the deferred tax assets valuation  allowance for the years ended
December 31 were as follows:
                                                    1995      1994       1993
                                                    ----      ----       ----
                                                (dollars expressed in thousands)

Balance, January 1 .............................  $ 2,731    38,290     42,194
Current year deferred provision, change in
   deferred tax valuation allowance ............        0   (35,559)    (3,904)
                                                    -----   -------     ------ 
Deferred tax assets valuation allowance,
   December 31 .................................  $ 2,731     2,731     38,290
                                                  =======     =====     ======

     Subsequently  recognized tax benefits  relating to the valuation  allowance
for  deferred  tax assets as of December  31, 1994 will be credited  directly to
capital surplus under the terms of the quasi-reorganization  described in Note 2
and the provisions of SFAS 109.
     With the  completion of the sale of the Class B Stock  described in Note 2,
the  Internal   Revenue  Code  (IRC)   provides  that  the  net  operating  loss
carryforwards  generated  prior to the  transaction  are  subject  to an  annual
limitation for all subsequent tax years. This annual limitation is $1.4 million.
The amount of the limitation is equal to the total value of FBA stock issued and

<PAGE>

outstanding  immediately  prior to the  acquisition  multiplied  by the  federal
long-term  tax-exempt rate at the time. If taxable income for a post-transaction
year does not equal or exceed the annual  limitation,  the unused  limitation is
carried forward to increase the limitation amount for the succeeding years until
the excess limitation is utilized.  This does not affect the original expiration
dates of the net  operating  loss.  The  order in which  the  attributes  can be
utilized is specified in the IRC.
     Subsequent to the  completion of the private  placement of Class B Stock, a
detailed  analysis of the net operating  loss and tax credit  carryforwards  was
performed. A large portion of the net operating losses and all of the tax credit
carryforwards will expire prior to their utilization, and were therefore removed
from  the  analysis.  This  is  reflected  in the  reduction  in  the  valuation
allowance.  After giving effect to the  applicable  limitations  in the IRC, for
federal income tax purposes,  FBA had net operating loss (NOL)  carryforwards of
approximately $32.7 million available to offset future taxable income. These NOL
carryforwards expire as
follows:

                                               (dollars expressed in thousands)
    Year ending December 31:
       1996                                            $     858 
       1998                                                4,140
       1999                                                2,241
       2000                                                  103
       2001 through 2010                                  25,363
                                                       ---------
                          Total NOL carryforwards      $  32,705
                                                       =========

     The remaining net deferred tax assets were reevaluated to determine whether
it is more likely than not that the  deferred tax assets will be  recognized  in
the future.  With the  completion of the private  placement of Class B Stock and
the receipt of the  resulting  cash  proceeds of $30 million,  FBA is capable of
pursuing  acquisitions,  expanding  its  services  and  reducing its reliance on
borrowed  funds.  FBA and First Banks have  formulated a plan to further  reduce
operating costs and expand into other  revenue-generating  areas. First Banks is
providing  certain  services  at  substantially   reduced  costs  such  as  data
processing,  item processing,  loan servicing,  commercial  non-credit services,
accounting and tax assistance and various insurance  programs.  By utilizing the
services and personnel  available  from First Banks,  implementation  of various
other cost  reduction  plans,  and pursuing its  acquisition  objectives,  FBA's
management believes it is more likely than not that its income will be increased
to a level  that  permits  utilization  of all or a  substantial  portion of net
deferred  tax  assets  including  NOL  carryforwards.  Taking all  positive  and
negative  criteria  into  consideration,  it was  determined  that the allowance
established should be $2.7 million.

(10)   Employee Benefit Plans
Pension Plan
     FBA  has  a   noncontributory   defined   benefit   pension  plan  covering
substantially all officers and employees.  Under the plan,  retirement  benefits
are computed  primarily based on the years of service and the highest  five-year
average salary during the last ten years of service.  It is the policy of FBA to
fund the net periodic  pension cost, but not less than the minimum  required nor
greater than the maximum deductible  contribution  determined in accordance with
applicable   income  tax   regulations.   During  1994,  FBA   discontinued  the
accumulation  of  benefits  under the plan.  As a result of this  change,  total
expense  with respect to the defined  benefit  pension plan was $1.1 million for
the year ended  December 31, 1994.  Contributions  to the plan were $512,000 and
$268,000 for plan years 1994 and 1993, respectively.  No contributions were made
to the pension plan during 1995.

     The following table shows the plan's funded status as follows:
                                                                  January 1,   
                                                                  ----------   
                                                               1995       1994
                                                               ----       ----
                                                            (dollars expressed 
                                                                 in thousands)
Actuarial present value of benefit obligations:
  Vested benefits ........................................   $ 7,539      7,435
  Nonvested benefits .....................................        44         73
                                                               -----      -----
                Accumulated benefit obligations ..........     7,583      7,508
Effect of projected future compensation levels ...........         0          0
                                                               -----      -----
Projected benefit obligation .............................     7,583      7,508
Plan assets at fair value ................................     8,928      7,882
                                                               -----      -----
Plan assets (in excess of) deficient from projected
   benefit obligation ....................................    (1,345)      (374)
                                                              ======       ==== 
Unrecognized net loss from past experience different
  from that assumed and effects of changes in assumptions        872          0
                                                              ------       ----
                Prepaid pension cost .....................   $  (473)      (374)
                                                             =======       ==== 






     Net periodic  pension expense (income) cost for the years ended December 31
included the following:

                                                       1995     1994     1993
                                                       ----     ----     ----
                                                (dollars expressed in thousands)
 
Service cost - benefits earned during the period .   $   -      289       262
Interest cost on projected benefit obligation ....     550      572       563
Actual return on assets ..........................  (1,517)     161      (832)
Net amortization and deferral ....................     868       42        47
                                                     -----    -----      ----
             Net periodic pension expense (income)   $ (99)   1,064        40
                                                     =====    =====        ==

     The  weighted  average  assumed  discount  rate  used  in  determining  the
actuarial present value of the projected benefit obligation was 7.00%, 7.00% and
7.75%  on  January  1,  1995,  1994  and  1993,   respectively.   Prior  to  the
discontinuation  of accumulation of benefits under this plan, the projected rate
of  increase in future  salary  levels was 4.5% in 1994 and 1993.  The  expected
long-term rate of return on assets used in determining  the net pension cost was
8.5% for 1995, 8.0% for 1994 and 8.5% for 1993. The plan assets consist of money
market funds, bank-managed common trust funds and corporate securities.

Employees 401(k) Plan
     FBA has a 401(k) plan which constitutes a qualified cash or deferred profit
sharing  plan  under  Section  401(k)  of the IRC of 1986.  The  401(k)  plan is
administered  by a committee  appointed  by the Board of  Directors  of FBA. The
assets of the 401(k) plan are held and managed under a trust  agreement with the
trust department of an unaffiliated bank.
     Prior to the year ended December 31, 1994, FBA contributed  between 10% and
20% of the amount of employee contributions with a maximum contribution of 5% of
each  employee's  salary.  In connection  with the  discontinuation  of benefits
accumulation in the defined benefit  pension plan in 1994 discussed  above,  FBA
increased  its  matching  contribution  for the 401(k)  plan to 50% of  employee
contributions,  retaining  the  maximum  contribution  of 5% of each  employee's
salary.  Contributions by participating  employees  pursuant to the terms of the
401(k) plan are automatically fully vested and nonforfeitable. Funds contributed
to the 401(k) plan by FBA for the  account of a  participating  employee  become
vested and nonforfeitable after the employee has completed five years of service
with FBA.  FBA accrued  $41,000,  $25,000 and $24,000 for  contributions  to the
401(k) plan for the years ended December 31, 1995, 1994 and 1993, respectively.

Postretirement Benefits Other than Pensions
     FBA makes certain  health care and life  insurance  benefits  available for
substantially  all of its retired  employees,  a portion of the cost of which is
paid by FBA. The estimated cost of such postretirement benefits is accrued as an
expense during the period of the employees'  active service to FBA. In 1993, FBA
recognized  $120,000  as an  expense  for  postretirement  health  care and life
insurance  benefits.  During  1994,  FBA  reevaluated  the cost of this plan and
changed it to provide FBA  contributions  for coverage only to those individuals
receiving benefits on August 31, 1994.  Employees retiring after that date would
be allowed to purchase  coverage,  but must pay the entire cost  associated with
such  coverage.   As  a  result  of  this  change,   the  unfunded   accumulated
postretirement  benefit obligations were reduced from approximately $1.6 million
at December 31, 1993 to $898,000 at the date of the change. This amount was then
accrued as an expense. The following table sets forth the postretirement benefit
plan's accumulated obligation at December 31, 1995 and 1994:
                                                             1995        1994
                                                             ----        ----
                                                          (dollars expressed in
                                                                  thousands)

Retirees ..............................................     $871          863
Fully eligible plan participants ......................        0            0
Other active plan participants.........................        0            0
                                                             ---          ---
         Accumulated postretirement benefit obligation       871          863
Fair value of plan assets .............................        -            0
                                                             ---          ---
         Accumulated postretirement benefit obligations
               in excess of plan assets ...............      871          863
Unrecognized prior service cost .......................       71           77
Unrecognized net gain (loss) ..........................      (16)          34
Unrecognized transition obligation ....................        0            0
                                                             ---         ----
         Accrued postretirement benefit cost ..........     $926          974
                                                             ===         ====
<PAGE>



     Net  postretirement  benefit cost for the years ended December 31 consisted
of the following components:

                                                       1995      1994     1993
                                                (dollars expressed in thousands)

Service cost - benefits earned during the period ..    $ -        46       46
Interest cost on accumulated postretirement benefit
  obligation ......................................     67        89      106
Amortization of transition obligation .............      6        59       67
                                                        --       ---      ---
             Total net postretirement benefit cost      73       194      219
Curtailment gain under SFAS 106 ...................      -       (97)       0
Recognition of transition obligation ..............      -       898        0
                                                        --      ---      ---
             Total expense ........................    $73       995      219
                                                        ==       ===      ===

     As of  December  31,  1995,  a health  care cost  trend  assumption  is not
relevant to the  calculation of accumulated  postretirement  benefit  obligation
since  active  employees  are no longer  covered and for retired  employees  the
employer's  share  of the  of the  medical  premium  is  fixed  at the  time  of
retirement  and is not affected by and is not affected by premium  increases due
to inflation.  The assumed  discount rate used in determing the accumulated post
retirement benefit obligation was 7% for 1995 and 7.5% for 1994.

(11)    Director Benefit Plans

Stock Bonus Plan
     The 1993  Directors'  Stock Bonus Plan  provides  for annual  grants of FBA
common stock to the non-employee  directors of FBA.  Directors'  compensation of
$27,000, $67,000 and $67,000 annually was recorded relating to this plan for the
years ended  December  31,  1995,  1994 and 1993,  respectively.  These  amounts
represented  the market  values of the  1,000,  2,500 and 2,500  shares  granted
annually for the years ended  December 31,  1995,  1994 and 1993,  respectively,
under the Stock Bonus Plan.
     The plan is self-operative,  and the timing, amounts,  recipients and terms
of individual grants are determined automatically.  On July 1 of each year, each
nonemployee  director  automatically  receives  a grant of 500  shares of common
stock.  The maximum  number of plan  shares that may be issued  shall not exceed
16,667 shares. The plan will expire on July 1, 2001.

Directors' Retirement Plan
     In 1993,  FBA  adopted  a  noncontributory  defined  benefit  pension  plan
covering non-employee  directors of FBA. Under the plan, retirement benefits are
primarily a function of years of service as a director.  During  1994,  coverage
under the plan was extended to include  nonemployee  directors  of the Bank.  On
September  11, 1995,  FBA's and the Bank's Board of Directors  discontinued  the
Directors' Retirement Plan and, accordingly,  reversed to income $179,000, which
represents the nonvested portion of benefits accrued under the plan.
     The following table shows the plan's funded status at December 31:

                                                                  1995   1994
                                                                  ----   ----
                                                             (dollars expressed
                                                                 in thousands)
  Actuarial present value of benefit obligations:
  Vested benefits ..............................................   $67    218
  Nonvested benefits ...........................................     0      0
                                                                    --    ---
          Accumulated benefit obligation .......................    67    218
Effect of projected future compensation levels .................     0      0
                                                                    --    ---
          Projected benefit obligation .........................    67    218
Plan assets at fair value ......................................     0      0
                                                                    --    ---
          Plan assets in deficit of projected benefit obligation    67    218
Unrecognized net loss from past experience different
  from that assumed and effects of changes in assumptions ......     6     15
Unrecognized prior service cost ................................     0   (110)
                                                                     -   ---- 
          Accrued pension cost .................................   $73    123
                                                                   ===    ===
<PAGE>



     Net  periodic  pension  cost for the years ended  December 31 included  the
following:

                                                  1995        1994       1993
                                                  ----        ----       ----
                                                (dollars expressed in thousands)

Service cost - benefits earned during the period   $15          33         29
Interest cost on projected benefit obligation ..    13          14         11
Actual return on assets ........................    --          --         --
Net amortization and deferral ..................    12          18         18
                                                    --          --         --
                   Net periodic pension cost ...   $40          65         58
                                                   ===          ==         ==

     The  weighted  average  assumed  discount  rate  used  in  determining  the
actuarial  present value of the projected  benefit  obligation was 7%, 8% and 7%
for the years ended December 31, 1995, 1994 and 1993, respectively.

(12)   Commitments and Contingencies
     FBA is a party to  commitments  to extend credit and commercial and standby
letters of credit in the normal course of business to meet the  financing  needs
of its customers.  These instruments  involve,  to varying degrees,  elements of
credit risk and  interest  rate risk in excess of the amount  recognized  in the
consolidated balance sheets. The interest rate risk associated with these credit
commitments relates primarily to the commitments to originate  fixed-rate loans.
The credit risk amounts are equal to the contractual amounts,  assuming that the
amounts are fully advanced and that, in accordance with the requirements of SFAS
105,  collateral  or other  security  is of no value.  FBA uses the same  credit
policies in granting  commitments  and  conditional  obligations  as it does for
on-balance- sheet items.
     Commitments to extend credit at December 31 are as follows:
                                                  1995            1994
                                                  ----            ----
                                            (dollars expressed in thousands)

            Credit card commitments          $   1,022           2,251
            Other loan commitments              41,323          22,193
            Standby letters of credit                0              70
                                                ======          ======

     Credit card and other loan commitments are agreements to lend to a customer
as long as there is no violation of any condition  established  in the contract.
Commitments  generally have fixed expiration dates or other termination  clauses
and may require  payment of a fee. Since many of the commitments are expected to
expire without being drawn upon, the total commitment amounts do not necessarily
represent  future  cash  requirements.   Each  customer's   creditworthiness  is
evaluated on a case-by-case basis. The amount of collateral obtained,  if deemed
necessary  upon  extension  of  credit,  is based on  credit  evaluation  of the
customer. Collateral held varies but may include accounts receivable, inventory,
property,  plant, equipment,  income-producing  commercial properties and single
family  residential  properties.  Collateral  is generally  required  except for
consumer credit card commitments.
     Standby letters of credit are conditional commitments issued by the Bank to
guarantee the performance of a customer to a third party.  The letters of credit
are primarily  issued to support private  borrowing  arrangements and commercial
transactions.  Most letters of credit extend for less than one year.  The credit
risk  involved  in  issuing  letters of credit is  essentially  the same as that
involved in extending loan  facilities to customers.  The Bank holds  marketable
securities,  certificates  of deposit,  inventory or other assets as  collateral
supporting  those  commitments for which  collateral is deemed  necessary as the
commitments are issued.

(13)   Stockholders' Equity
Stock Options
     On April 19, 1990, the Board of Directors FBA adopted the 1990 Stock Option
Plan (1990 Plan).  The 1990 Plan  currently  provides  that no more than 200,000
shares of common stock will be available for stock  options.  One-fourth of each
stock  option  becomes  exercisable  at the  date  of  the  grant  and  at  each
anniversary date of the grant. The options expire ten years from the date of the
grant.  There were no options granted during the year three years ended December
31, 1995.
<PAGE>

<TABLE>
<CAPTION>

     At December  31, 1995,  there were 36,833  shares  available  for future  stock  options and 67,500  shares of
common stock  reserved  for the exercise of  outstanding  options.  Transactions  relating to the 1990 Plan for the
years ended December 31 were as follows:
                                                      1995                     1994                      1993       
                                                      ----                     ----                      ----       
                                                          Average                   Average                  Average
                                                           option                   option                   option
                                               Amount       price      Amount        price       Amount       price
                                               ------       -----      ------        -----       ------       -----

<S>                                            <C>        <C>          <C>         <C>           <C>        <C>   
     Outstanding options, January 1            98,133     $ 3.75       133,700     $ 3.75        156,667    $ 3.75
     Options exercised                        (30,633)      3.75       (35,567)      3.75        (22,967)     3.75
                                              -------                  -------                   -------          
     Outstanding options, December 31          67,500       3.75        98,133       3.75        133,700      3.75
                                               ======       ====        ======       ====        =======      ====

     Options exercisable, December 31          67,500                  98,133                    133,283        
                                               ======                  ======                    =======        
</TABLE>

Warrants
     In connection with a previous  restructuring  of FBA,  warrants to purchase
common stock were granted certain  directors and the Federal  Deposit  Insurance
Corporation  (FDIC).  At December 31,  1995,  FBA has  warrants  outstanding  to
purchase  196,999 shares of common stock.  The exercise prices of these warrants
are $81.15 for 65,663 shares and $.75 for 131,336  shares.  These  warrants have
antidilution  protection  and will  expire on July 17,  2007.  FBA has  reserved
shares  of its  common  stock  equal to the  aggregate  amount  of all  warrants
outstanding.

Distribution of Earnings of Bank
     The  distribution  of earnings of the Bank has been  restricted  by various
state and federal  regulations,  as well as the  accumulated  deficit  which was
eliminated  by the  quasi-reorganization  described  in Note 2. Because of these
limitations,  the Bank has been  precluded  from the payment of any dividends in
the past.  As a result of the  capital  contributed  to the Bank  following  the
private placement of Class B common stock and the quasi-reorganization described
in Note 2, the Bank may be  allowed  to pay  dividends  in the  future  from any
earnings  accumulated  after January 1, 1995,  subject to applicable  regulatory
limitations.  As of December 31, 1995,  the Bank had a retained  deficit of $3.8
million which had accumulated after January 1, 1995.

(14)   Transactions With Related Parties
     Following the private  placement of Class B common stock  described in Note
2, FBA began  purchasing  certain  services  and  supplies  from or through  its
majority shareholder,  First Banks. First Banks' majority ownership of FBA could
result in  operating  results and  financial  position of FBA which  differ from
those that would be  obtained  if FBA's  relationship  with First  Banks did not
exist.
     In  December  1994,  the Board of  Directors  of the Bank  approved  a data
processing  agreement and a management fee agreement with First Banks. Under the
data processing agreement,  a subsidiary of First Banks provides data processing
and  various   related   services  to  FBA.  The  fees  for  such  services  are
significantly  lower  than  FBA  was  paying  its  non-affiliated  vendors.  The
management fee agreement  provides that FBA compensate  First Banks on an hourly
basis  for  its  use of  personnel  for  various  functions  including  internal
auditing,  loan  review,  income tax  preparation  and  assistance,  accounting,
asset/liability and investment services, loan servicing and other management and
administrative  services.  Hourly rates for such services compare favorably with
those for similar services from unrelated sources, as well as the internal costs
of FBA  personnel  which  were used  previously,  and it is  estimated  that the
aggregate cost for the services are  significantly  more  economical  than those
previously  incurred by FBA  separately.  Fees paid under these  agreements were
$796,000  and  $14,000  for  the  years  ended   December  31,  1995  and  1994,
respectively.
     As more fully  described in Note 3, FBA sold an aggregate of $113.9 million
in investment  securities in September 1994, of which $60.1 million were sold to
a subsidiary of First Banks at fair value.
     Outside of normal customer relationships,  no directors, executive officers
or  stockholders  holding over 5% of FBA's voting stock,  and no corporations or
firms with which such persons or entities are associated,  currently maintain or
have maintained,  any significant business or personal relationships with FBA or
its  subsidiaries,  other than that which  arises by virtue of such  position or
ownership interest in FBA, except as described above.

(15)   Litigation
     In 1993, FBA settled a class action lawsuit relating to a private placement
of common stock which it had completed in 1984. As a result of this  settlement,

<PAGE>

FBA issued to the  plaintiffs  26,667  shares of its common  stock and  conveyed
other  consideration  having a cost to FBA of approximately  $52,000.  The total
cost of this  settlement,  $592,000,  was  reflected  as an expense for the year
ended December 31, 1993.
     There are several other claims and legal actions pending against FBA and/or
the Bank with regard to matters arising out of the conduct of their  businesses.
It is the opinion of management,  in consultation  with legal counsel,  that the
ultimate  liability,  if any,  resulting from such claims and legal actions will
not  materially  affect  the  financial  condition,  results  of  operations  or
liquidity of FBA or the Bank.

(16) Interest Rate Risk  Management  and Derivative  Financial  Instruments
With Off-Balance Sheet Risk
     FBA manages its interest rate risk by: (1)  maintaining an Asset  Liability
Committee  (ALCO)  responsible to FBA's Board of Directors to review the overall
interest rate risk management activity and approve actions taken to reduce risk;
(2) maintaining an effective monitoring mechanism to determine FBA's exposure to
changes  in  interest  rates;  (3)  coordinating  the  lending,   investing  and
deposit-generating  functions to control the  assumption  of interest rate risk;
and (4) employing  various  off-balance-sheet  financial  instruments  to offset
inherent  interest rate risk when it becomes  excessive.  The objective of these
procedures is to limit the adverse  impact which  changes in interest  rates may
have on net interest income.
     The  ALCO  has  overall  responsibility  for the  effective  management  of
interest rate risk and the approval of policy guidelines.  The ALCO includes the
Chairman and Chief  Executive  Officer,  the senior  executives of  investments,
credit,  retail  banking and finance,  and certain other  officers.  The ALCO is
supported by the Asset Liability  Management Group which monitors  interest rate
risk,  prepares analyses for review by the ALCO and implements actions which are
either specifically directed by the ALCO or established by policy guidelines. To
measure the effect of interest rate  changes,  FBA  recalculates  its net income
over a one-year horizon on a pro forma basis assuming  instantaneous,  permanent
parallel and  non-parallel  shifts in the yield curve,  in varying  amounts both
upward and downward.
     During 1994, FBA expanded its use of off-balance-sheet derivative financial
instruments  to assist in the  management  of interest rate  sensitivity.  These
off-balance-sheet  derivative  financial  instruments are utilized to modify the
repricing,  maturity and option  characteristics of on-balance-sheet  assets and
liabilities.  As more fully described in Note 1 to the accompanying consolidated
financial   statements,   FBA  holds   off-balance-sheet   derivative  financial
instruments, generally limited to interest rate cap agreements and interest rate
futures contracts.  The use of such derivative financial  instruments is limited
to reducing the interest rate exposure of FBA.
     Derivative  financial  instruments  held by FBA for  purposes  of  managing
interest rate risk are summarized as follows:
                                                    December 31,  
                                                    ------------  
                                            1995                     1994       
                                            ----                     ----       
                                   Notional      Credit     Notional     Credit
                                    amount       amount      amount      amount
                                    ------       ------      ------      ------
                                         (dollars expressed in thousands)

Interest rate futures contracts   $  --            --        768,000       --
Interest rate cap agreements ..    10,000         291         10,000       577
                                   ======         ===         ======       ===

     The notional amounts of derivative  financial  instruments do not represent
amounts exchanged by the parties and therefore are not a measure of FBA's credit
exposure  through  its use of  derivative  financial  instruments.  The  amounts
exchanged  are  determined  by reference  to the notional  amounts and the other
terms of the derivatives.
     FBA  is  exposed  to  credit  risk  in  the  event  of   nonperformance  by
counterparties  to  derivative  financial  instruments  but does not  expect the
failure of any counterparties in meeting their  obligations.  Where appropriate,
master netting  agreements are arranged or collateral is obtained in the form of
cash or rights to  securities.  The  credit  exposure  of  derivative  financial
instruments is the positive fair value of the instruments, net of the fair value
of collateral received.
     FBA sold interest rate futures  contracts and purchased options on interest
rate futures contracts to hedge the interest rate risk of its available-for-sale
securities portfolio.  Interest rate futures contracts are commitments to either
purchase  or sell  designated  financial  instruments  at a  future  date  for a
specified price and may be settled in cash or through delivery of such financial
instruments.  Options on interest  rate  futures  contracts  confer the right to
purchase  or sell  financial  futures  contracts  at a  specified  price and are
settled
in cash.
<PAGE>


     During  1995,  as  interest  rates  declined,  FBA  incurred  losses on the
interest  rate  futures  contracts.  The losses  incurred on the  interest  rate
futures  contracts  were  partially  offset  by gains in the  available-for-sale
securities  portfolio.  The  overall  net  loss in net  market  value  of  these
positions  is  attributable  to an  increase  in the  projected  prepayments  of
principal  underlying  the   available-for-sale   securities  portfolio.   These
increased prepayment projections disproportionately shortened the expected lives
of the  available-for-sale  securities  portfolio in comparison to the effective
maturity created with the hedge position.  As a result,  beginning in the second
quarter of 1995,  FBA began to reduce its hedge  position to  coincide  with the
current  expected  life  of  the  available-for-sale   securities  portfolio  by
decreasing  the number of  outstanding  interest  rate  futures  contracts.  FBA
continued to reduce its hedge position  during the third and fourth  quarters of
1995 as a result of the further declines in interest rates. In addition,  during
the  fourth  quarter  of  1995,  upon  sales  of  $48.9  million  of  investment
securities, the remaining outstanding interest rate futures contracts were
closed.
     For 1995,  FBA incurred a net loss on interest  rate  futures  contracts of
$5.95 million,  of which $806,000 was amortized to income as a yield  adjustment
to the investment  security portfolio and $5.14 million was included in the cost
basis in determining  the gain or loss upon the sale of securities.  At December
31, 1994, the unamortized balance of net deferred gains on interest rate futures
contracts   of   $866,000   was   applied   to  the   carrying   value   of  the
available-for-sale securities portfolio as part of the mark-to-market valuation.
     FBA purchased an interest rate cap agreement to limit the interest  expense
associated with certain of its interest-bearing  liabilities. In exchange for an
initial fee, the interest  rate cap agreement  entitles FBA to receive  interest
payments when a specified index rate exceeds a predetermined rate. The agreement
outstanding at December 31, 1995 and 1994  effectively  limits the interest rate
to 5.0% on $10 million of interest-bearing  liabilities from October 15, 1997 to
May 15, 2000. At December 31, 1995 and 1994, the unamortized costs were $465,000
and $577,000,  respectively,  and were  included in other  assets.  There are no
amounts receivable under
the agreement.

(17)   Fair Value of Financial Instruments
     Fair values for  financial  instruments  are  management's  estimate of the
values at which the  instruments  could be  exchanged in a  transaction  between
willing parties.  These estimates are subjective and may vary significantly from
amounts  that would be  realized  in actual  transactions.  In  addition,  other
significant  assets are not considered  financial assets including  deferred tax
assets and premises and equipment. Further, the tax ramifications related to the
realization of the unrealized gains and losses can have a significant  effect on
the fair value estimates and have not been considered in any of the estimates.
     The estimated  fair values of FBA's  financial  instruments  at December 31
were as follows:
                                        December 31, 1995   December 31, 1994  
                                        -----------------   -----------------  
                                     Carrying   Estimated  Carrying  Estimated
                                      amount   fair value   amount   fair value
                                      ------   ----------   ------   ----------
                                         (dollars expressed in thousands)
Assets:
  Cash and cash equivalents ......   $ 40,922    40,922    47,071    47,071
  Investment securities ..........     39,337    39,337    60,514    60,514
  Net loans ......................    187,345   189,294   200,558   200,558
  Accrued interest receivable ....        665       665     1,146     1,146
Liabilities:
  Demand and savings deposits ....    124,019   124,019   124,473   124,473
  Time deposits ..................    125,244   126,150   117,097   117,097
  Accrued interest payable .......        792       792       716       716
  Securities sold under agreements
  to repurchase, federal funds
  purchased and other borrowings .      1,063     1,063    24,233    24,233
  FHLB advances ..................      5,663     5,602    19,412    19,412
  Long-term debt .................      1,054     1,054     1,054     1,054
Off balance sheet:
  Interest rate cap agreement ....        465       291       577       577
  Interest rate futures contracts        --        --         886       886
  Unfunded loan commitments ......       --        --        --        --

<PAGE>


     The following  methods and assumptions  were used in estimating fair values
for financial instruments.
Financial Assets:
     Cash and cash  equivalents and accrued  interest  receivable:  The carrying
values reported in the consolidated balance sheets approximate fair value.
     Investment  securities:  Fair value for securities  available for sale were
the amounts reported in the consolidated balance sheets. If quoted market prices
were not  available,  fair  values  were  based  upon  quoted  market  prices of
comparable instruments.
     Net  loans:  The fair  values  for most  loans  held  for  investment  were
estimated  utilizing  discounted cash flow  calculations  that applied  interest
rates  currently  being offered for similar loans to borrowers with similar risk
profiles.  The fair value of loans held for sale,  which were the amounts on the
consolidated balance sheets, were based on quoted market prices where available.
If quoted market prices were not  available,  fair values were based upon quoted
market prices of comparable  instruments.  The carrying values for loans are net
of the allowance for possible loan losses and unearned discount.
Financial Liabilities:
     Deposits: The fair value disclosed for deposits generally payable on demand
(i.e.,  non-interest-bearing  and  interest-bearing  demand,  savings  and money
market accounts) were considered  equal to their respective  carrying amounts as
reported in the consolidated balance sheets. The fair value disclosed for demand
deposits  does not include the benefit that  results  from the low-cost  funding
provided by deposit  liabilities  compared to the cost of borrowing funds in the
market.  Fair  values  for  certificates  of  deposit  were  estimated  using  a
discounted  cash flow  calculation  that applied  interest rates currently being
offered on similar  certificates to a schedule of aggregated  monthly maturities
of time deposits.
     FHLB  advances:  Fair  values  for FHLB  advances  were  estimated  using a
discounted  cash flow  calculation  that applied  interest rates currently being
offered on similar  advances.  Borrowings  and  accrued  interest  payable:  The
carrying values reported in the consolidated balance sheets approximate fair
value.
Off-Balance Sheet:
     Interest rate futures contracts:  The fair values for interest rate futures
contracts  were  based  upon  quoted  market  prices.  The  fair  value of these
contracts has been reflected in the consolidated  balance sheets in the carrying
value  of the  securities  available-for-sale  portfolio  as part of the mark to
market valuation.
     Interest  rate cap  agreement:  The fair  value  of the  interest  rate cap
agreement is estimated by  comparison  to market rates quoted on new  agreements
with similar  creditworthiness.  Unfunded loan commitments:  The majority of the
commitments  to extend  credit  and  commercial  and  standby  letters of credit
contain variable interest rates and credit deterioration clauses and, therefore,
the carrying value of these credit commitments approximates fair value.

(18)   Parent Company Only Financial Information

                            Condensed Balance Sheets

                                                              December 31,  
                                                              --------------
                                                             1995      1994
                                                             ----      ----
                                                           (dollars expressed 
                                                              in thousands)
Assets:
  Cash ..................................................   $ 8,541      575
  Mortgage-backed and other securities available for sale      --     12,803
  Investment in subsidiaries ............................    25,386   25,481
  Deferred tax assets ...................................     3,435    3,499
  Other assets ..........................................        71       46
                                                             ------   ------
          Total assets ..................................   $37,433   42,404
                                                            =======   ======
Liabilities and stockholders' equity:
  Payable to subsidiaries ...............................   $ 1,819    1,789
  Accrued and other liabilities .........................       356      901
                                                              -----    -----
          Total liabilities .............................     2,175    2,690
  Stockholders' equity ..................................    35,258   39,714
                                                             ------   ------
          Total liabilities and stockholders' equity ....   $37,433   42,404
                                                            =======   ======

<PAGE>


                      Condensed Statements of Operations
<TABLE>
<CAPTION>

                                                                       Year ended December 31,     
                                                                       -----------------------     
                                                                      1995       1994      1993
                                                                      ----       ----      ----
                                                                  (dollars expressed in thousands)
             Income:
<S>                                                                 <C>        <C>          <C>
  Interest ...........................................              $   315       498       684
  Gain (loss) on sale of securities, net .............                    -      (661)       15
  Other ..............................................                    0        35       (40)
                                                                        ---       ---       --- 
                                                                        315      (128)      659
                                                                        ---      ----       ---
Expense:
  Interest ...........................................                  140       451       601
  Provision for possible loan losses .................                    -        24        --
  Litigation settlement expense ......................                   --        --       592
  Reversal of estimated costs of former subsidiary ...                   --        --      (804)
  Other ..............................................                   32       453       220
                                                                        ---       ---       ---
                                                                        172       928       609
                                                                        ---       ---       ---
  Income (loss) before income tax (benefit) expense                     143    (1,056)       50
Provision for income tax (benefit) expense ...........                   68    (3,527)        0
                                                                        ---    ------       ---
                                                                                               
  Income (loss) before equity in undistributed
          income (loss) of subsidiaries ..............                   75     2,471        50
Equity in undistributed income (loss) of subsidiaries                (3,895)   (3,376)      169
                                                                     ------    ------       ---
        Net income (loss) ............................              $(3,820)     (905)      219
                                                                    =======      ====       ===

                       Condensed Statements of Cash Flows

                                                                        Year ended December 31,   
                                                                        -----------------------   
                                                                      1995         1994     1993
                                                                      ----         ----     ----
                                                                   (dollars expressed in thousands)
Operating activities:
  Net income (loss) ...........................................    $(3,820)      (905)       219
  Adjustments to reconcile net income (loss) to net
    cash provided by (used in) operating activities:
     Credit for deferred income taxes .........................       --       (3,527)      --
     Equity in undistributed loss (income) of subsidiaries ....      3,895      3,376       (169)
     Other, net ...............................................       (552)     1,277       (354)
                                                                     -----      -----       ---- 
           Net cash provided by (used in) operations ..........       (477)       221       (304)
                                                                      ----        ---       ---- 
Investing activities:
  Purchase of investment securities ...........................    (21,191)   (12,803)    (3,612)
  Proceeds from maturity of investment securities .............      8,345       --        3,020
  Proceeds from sales of investment securities ................     25,752     12,873      1,037
  Capital contributions to subsidiaries .......................     (3,750)   (17,000)      --
  Other, net ..................................................          0          0        100
                                                                    ------     ------        ---
           Net cash provided by (used in) investing activities       9,156    (16,930)       545
                                                                     -----    -------        ---
Financing activities:
  Net proceeds from issuance and sale of Class B common stock .          -     29,623         --
  Exercise of stock options ...................................        115        136         86
  Repurchase of common stock for treasury .....................       (828)        --         --
  Net decrease in federal funds purchased and securities
     sold under agreements to repurchase ......................          0    (12,675)      (731)
                                                                     -----    -------       ---- 
           Net cash provided by (used in) financing activities        (713)    17,084       (645)
                                                                     -----     ------       ---- 
           Net increase (decrease) in cash and cash equivalents      7,966        375       (404)
Cash and cash equivalents at beginning of year ................        575        200        604
                                                                     -----        ---        ---
Cash and cash equivalents at end of year ......................   $  8,541        575        200
                                                                  ========        ===        ===

Supplemental disclosure of cash paid for interest .............   $    110        428        564
                                                                  ========        ===        ===
Supplemental disclosure of noncash investing
  and financing activities - transfer of investment
  securities to available for sale ............................   $     0           0     13,541
                                                                  =======           =     ======
</TABLE>
<PAGE>

                                        
                            FIRST BANKS AMERICA, INC.

                                   MANAGEMENT
Directors of First Banks America, Inc.
  Allen H. Blake       Vice President,  Chief Financial Officer and Secretary,
                       First Banks America, Inc., Houston, Texas; Senior Vice
                       President, Chief Financial Officer and Secretary, First
                       Banks, Inc., St. Louis, Missouri.

  Charles A. Crocco,   Partner in the law firm of Crocco & De Maio, P.C., New
  Jr.                  York, New York.

  James F. Dierberg    Chairman of the  Board,  President  and  Chief Executive
                       Officer of First Banks  America,  Inc.,  Houston, Texas;
                       Chairman of the Board,  President and  Chief   Executive
                       Officer, First Banks, Inc., St. Louis, Missouri.

  Edward T. Story,     President  and  Chief   Executive   Officer   of    SOCO
  Jr.                  International,   Inc.,   an   international  oil and gas
                       exploration and production   company  headquartered   in
                       Houston, Texas.

  Mark T. Turkcan      Senior Vice President, Retail Banking, First Banks, Inc.,
                       St.  Louis, Missouri.

  Donald W. Williams   Senior Vice President, Chief Credit Officer, First Banks,
                       Inc., St. Louis, Missouri.

     Executive Officers of First Banks America, Inc.
 James F. Dierberg     Chairman  of  the  Board,  President and Chief Executive 
                       Officer

 David F. Weaver       Executive Vice President

 Allen H. Blake        Vice President, Chief Financial Officer and Secretary

     Senior Officers of BankTEXAS N.A.
 David F. Weaver       Chairman of the Board, President and Chief Executive 
                       Officer

 Kathryn Aderman       Vice President of Administration and Human Resources

 Arved E. White        Senior Vice President and Chief Lending Officer

                              Investor Information

     Form 10-K
     FBA's Annual Report on Form 10-K, as filed with the Securities and Exchange
Commission,  is  available  without  charge  to any  stockholder  upon  request.
Requests should be directed to Kathryn Aderman, Assistant Secretary, First Banks
America, Inc., P.O. Box 630369, Houston, Texas 77263-0369.

     Common Stock
     The common stock of FBA is traded on the New York Stock  Exchange  with the
ticker  symbol  "FBA"  and is  frequently  reported  in  newspapers  of  general
circulation  with the symbol  "FBKSAM " and in the Wall Street  Journal with the
symbol  "FBA." As of December 31, 1995,  there were  approximately  1,495 record
holders of common stock.

     Common stock price range:
                                 1995                             1994         
                                 ----                             ----         
                          High          Low              High             Low
                          ----          ---              ----             ---

     First quarter    $   18-3/4      12-3/16            26-1/4         20-5/8
     Second quarter       16-7/8      12-3/16            22-1/2         18-3/4
     Third quarter        16-7/8      10-7/8             20-5/8         15
     Fourth quarter       13-3/4      9                  16-7/8         13-1/8

                                                    Common Stock Transfer Agent
Information                                                 and Registrar
For information concerning 
First Banks America, Inc. contact:

David F. Weaver            Allen H. Blake             Chemical Bank
Executive Vice President   Vice President, Chief      Securityholder  
P.O. Box 630369              and Secretary            450 West 33rd Street     
Houston, Texas 77263-0369  111901 Olive Boulevard     8th Floor           
Telephone: 713/954-2400    St. Louis, Missouri 63141  New York, New York 10001
                           Telephone: 314/995-8700    Telephone:1-800-635-9270
<PAGE>                                












                                   EXHIBIT 21


<PAGE>

                                   EXHIBIT 21

                            First Banks America, Inc.

                            Significant Subsidiaries

     The  following  is a  list  of all  subsidiaries  of the  Company  and  the
jurisdiction of incorporation or organization. BankTEXAS National Association is
wholly-owned  by  Sundowner  Corporation,  and  Sundowner  Corporation  and CSWI
International Finance N. V. are each wholly owned by First Banks America, Inc.

 Name of Subsidiary               Jurisdiction of Incorporation or Organization
 ------------------------------------------------------------------------------
CSWI International Finance, N.V.        Netherlands Antilles
Sundowner Corporation                   Nevada

BankTEXAS National Association          United States



<PAGE>


                                  EXHIBIT 23(a)


<PAGE>

                                  EXHIBIT 23(a)

                          Independent Auditors' Consent

               

The Board of Directors
First Banks America, Inc.:

We consent to  incorporation  by reference in the  registration  statement  (No.
33-42607) on Form S-8 of First Bank  America,  Inc. of our report dated March 8,
1996, relating to the consolidated  balance sheets of First Banks America,  Inc.
and subsidiaries as of December 31, 1995 and 1994, and the related  consolidated
statements of operations,  changes in stockholders'  equity,  and cash flows for
eacah of the years in the two-year period ended December 31, 1995,  which report
appears in the  December  31,  1995  annual  report on Form 10-K of First  Banks
America, Inc.

/s/KPMG Peat Marwick LLP
- ------------------------
KPMG Peat Marwick LLP
St. Louis, Missouri
March 27, 1996

<PAGE>



                                  EXHIBIT 23(b)


<PAGE>

                                  EXHIBIT 23(b)
                          Independent Auditors' Consent

                      
The Board of Directors
First Banks America, Inc.

We consent to incorporation by reference in Registration Statement No. 33-42607
of First Banks America, Inc. (formerly known as BancTEXAS Group Inc.) on Form 
S-8 of our report dated March 18, 1994, appearing in this Annual Report on Form
10-K of First Banks America, Inc. for the year ended December 31, 1995.


/s/Deloitte & Touche LLP
- ------------------------
Deloitte & Touche LLP
Dallas, Texas
March 21, 1996

<PAGE>


<TABLE> <S> <C>


<ARTICLE>                                            9
<CIK>                        0000310979 
<NAME>                       First Banks America, Inc. 
<MULTIPLIER>                                   1,000
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS  
<FISCAL-YEAR-END>                               Dec-31-1995
<PERIOD-START>                                  Jan-01-1995
<PERIOD-END>                                    Dec-31-1995
<CASH>                                               25,072 
<INT-BEARING-DEPOSITS>                               11,050
<FED-FUNDS-SOLD>                                          0
<TRADING-ASSETS>                                          0
<INVESTMENTS-HELD-FOR-SALE>                          39,337
<INVESTMENTS-CARRYING>                                    0
<INVESTMENTS-MARKET>                                      0
<LOANS>                                             192,572
<ALLOWANCE>                                          (5,228)
<TOTAL-ASSETS>                                      296,583
<DEPOSITS>                                          249,263
<SHORT-TERM>                                          6,726
<LIABILITIES-OTHER>                                   4,282
<LONG-TERM>                                           1,054
                                     0
                                               0
<COMMON>                                                585
<OTHER-SE>                                           34,673
<TOTAL-LIABILITIES-AND-EQUITY>                      296,583
<INTEREST-LOAN>                                      17,462
<INTEREST-INVEST>                                     4,473
<INTEREST-OTHER>                                        492
<INTEREST-TOTAL>                                     22,427
<INTEREST-DEPOSIT>                                    8,929
<INTEREST-EXPENSE>                                   11,218
<INTEREST-INCOME-NET>                                11,209
<LOAN-LOSSES>                                         5,826
<SECURITIES-GAINS>                                   (2,996)
<EXPENSE-OTHER>                                      11,160
<INCOME-PRETAX>                                      (5,903)
<INCOME-PRE-EXTRAORDINARY>                           (5,903)
<EXTRAORDINARY>                                           0
<CHANGES>                                                 0
<NET-INCOME>                                         (3,820)
<EPS-PRIMARY>                                          (.94)
<EPS-DILUTED>                                          (.94)
<YIELD-ACTUAL>                                         3.90
<LOANS-NON>                                             549
<LOANS-PAST>                                            517
<LOANS-TROUBLED>                                          0
<LOANS-PROBLEM>                                       5,200
<ALLOWANCE-OPEN>                                      2,756
<CHARGE-OFFS>                                        (4,069)
<RECOVERIES>                                            715
<ALLOWANCE-CLOSE>                                     5,228
<ALLOWANCE-DOMESTIC>                                  5,228
<ALLOWANCE-FOREIGN>                                       0
<ALLOWANCE-UNALLOCATED>                                   0
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission