FIRST BANKS AMERICA INC
10-K405, 1997-03-26
NATIONAL COMMERCIAL BANKS
Previous: HARTFORD STEAM BOILER INSPECTION & INSURANCE CO, DEF 14A, 1997-03-26
Next: SARATOGA RESOURCES INC, 10KSB, 1997-03-26





                UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D. C. 20549

                                    FORM 10-K
(Mark one)
[x]      ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
         EXCHANGE ACT OF 1934
For the fiscal year ended December 31, 1996
                                                         OR
[ ]      TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
         EXCHANGE ACT OF 1934

                         Commission File Number: 0-8937

                            First Banks America, Inc.
             (Exact name of registrant as specified in its charter)

                   Delaware                            75-1604965
         (State or other jurisdiction of            (I.R.S. Employer
         incorporation or organization)             Identification  Number)

            8820 Westheimer Road
                P.O. Box 630369
                Houston, Texas                         77263-0369
     (Address of principal executive offices)          (Zip Code)
                                                  (713) 781-7171
              (Registrant's telephone number, including area code)

Securities registered pursuant to Section 12 (b) of the Act:
                                                 Name of each exchange on
             Title of class                           which registered
             --------------                           ----------------

Common Stock, $.01 Par Value Per Share            New York Stock Exchange

Securities registered pursuant to Section 12 (g) of the Act:  None

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days. Yes X No ___

Indicate by check mark if disclosure of delinquent  filers  pursuant to Item 405
of Regulation S-K is not contained  herein,  and will not be contained,   to the
best of  registrant's  knowledge, in definitive  proxy or information statements
incorporated by reference in Part III of this Form  10-K  or  any  amendment  to
this Form 10-K. [X]

The  aggregate  market  value of the voting stock held by  nonaffiliates  of the
registrant, based on the closing price of the Common Stock on the New York Stock
Exchange on March 18, 1997 was  $15,265,481.  For purposes of this  computation,
officers,  directors and 5% beneficial owners of the registrant are deemed to be
affiliates.  Such  determination  should  not be deemed an  admission  that such
directors,  officers or 5%  beneficial  owners are, in fact,  affiliates  of the
registrant.

As of March 18, 1997,  1,414,150  shares of the registrant's  Common Stock, $.15
par value and 2,500,000 shares of the registrant's Class B  Common  Stock,  $.15
par value, were outstanding.

Documents   incorporated  by  reference:   Portions  of  the  Annual  Report  to
Stockholders  for the year ended December 31, 1996 are incorporated by reference
into Parts I and II of this report.




<PAGE>







                                                        

                                     PART I

Item 1.  Business

General
         First Banks  America,  Inc., a bank holding  company  headquartered  in
Houston, Texas ("FBA" or the "Company"), was organized as a Delaware corporation
in 1978 and was known as BancTEXAS  Group Inc.  until the corporate name changed
in 1995.  The Company's  executive  office is located at 8820  Westheimer  Road,
Houston,  Texas.  The  principal  function  of  the  Company  is to  assist  the
management of its two banking  subsidiaries,  BankTEXAS  N.A.  "BankTEXAS")  and
Sunrise  Bank  of  California  ("Sunrise  Bank").  BankTEXAS  and  Sunrise  Bank
(collectively,  the "Subsidiary Banks") operate under the day-to-day  management
of their own officers with guidance from FBA.
         At December  31,  1996 FBA had  approximately  $375.2  million in total
assets,  $241.9 million in total loans net of unearned discount,  $319.8 million
in total deposits and $33.5 million in total stockholders' equity.
         Through the Subsidiary Banks' six banking locations in Houston, Dallas,
Irving and  McKinney,  Texas,  two banking  locations  in  Roseville  and Citrus
Heights,  California and one loan production  office in San Francisco (which was
closed in January  1997),  FBA offers a broad range of  commercial  and personal
banking services including  certificates of deposit,  individual  retirement and
other  time  deposit  accounts,  checking  and other  demand  deposit  accounts,
interest checking  accounts,  savings accounts and money market accounts.  Loans
include commercial and industrial,  commercial and residential real estate, real
estate construction and development and consumer loans. Other financial services
include  automatic  teller machines,  credit-related  insurance and safe deposit
boxes.
         In 1994 FBA issued and sold  2,500,000  shares of Class B common  stock
(the "Class B Stock") in a private  placement in exchange for $30 million  cash.
The purchaser of the Class B Stock was First Banks,  Inc., a multi-bank  holding
company  headquartered in St. Louis,  Missouri  ("First Banks").  As a result of
this transaction,  First Banks became the owner of approximately 65% of the then
outstanding voting stock of FBA, which includes the Class B Common Stock and the
class of common stock owned by all other stockholders (referred to herein as the
"Common  Stock").  The Class B Stock has the same voting rights per share as the
Common Stock, and the two classes of stock are generally  equivalent except that
the Class B Stock is not registered with the Securities and Exchange Commission,
not listed on any exchange and, with limited exceptions, it is not transferable,
other than to an affiliate of First Banks. In the event FBA were to commence the
payment  of  dividends  to its  stockholders,  the Class B Stock  would  receive
dividends  only to the extent that dividends on the Common Stock exceed $.45 per
share  annually.  The terms of the Class B Stock  allow  First Banks to purchase
additional  shares of Class B Stock if a sufficient  number of additional shares
of Common Stock are issued to cause First Banks' voting power to fall below 55%,
at prices to be  determined  based on a formula  related  to the book  value per
share of common stock.  The Class B Stock is  convertible  into shares of Common
Stock at any time after  August 31,  1999 at the  option of First  Banks.  As of
March 18, 1997 the Class B Stock owned by First Banks constituted  approximately
69.37% of the outstanding voting stock of FBA.
         The Company implemented a one-for-fifteen  reverse stock split in 1995,
whereby  each  fifteen  shares of Common  Stock  and Class B Common  Stock  were
converted into one share of Common Stock and Class B Common Stock, respectively,
and the par values of each share of stock of each class was changed from $.01 to
$.15.  References in this report to either class of such stock refer to the same
after  giving  effect to the  reverse  stock  split,  and the  numbers of shares
referred to in periods  prior to the  effective  date of the reverse stock split
are restated in this Report to give effect to the reverse stock split.
         On November 1, 1996 FBA acquired Sunrise Bank for a cash purchase price
of  $17.5  million.   As  of  that  date,  Sunrise  Bank  had  total  assets  of
approximately  $110.8  million,  $61.1  million in total  loans net of  unearned
discount,  $91.1  million  in total  deposits  and $15.9  million  stockholders'
equity. The acquisition of Sunrise Bank is discussed in more detail in Note 3 in
the Company's  Consolidated  Financial  Statements (the "Consolidated  Financial
Statements")  which are contained in the 1996 Annual Report to Stockholders (the
"1996 Annual Report");  the Consolidated  Financial  Statements are incorporated
herein by reference.
         FBA, BankTEXAS and Sunrise Bank purchase certain services and supplies,
including data processing services,  internal auditing,  loan review, income tax
preparation and assistance, accounting, asset/liability and investment services,
loan servicing and other  management and  administrative  services,  through its
majority stockholder,  First Banks.  Additional information regarding the nature
of the  arrangements  with First  Banks  appears in Note 13 in the  Consolidated
Financial Statements incorporated herein by reference.
         For a  description  of the  business  of FBA during the past year,  see
"Management's  Discussion  and  Analysis - General" on page 3 of the 1996 Annual
Report.  The  Management's  Discussion  and Analysis  section of the 1996 Annual
Report is incorporated by reference into this Report.
<PAGE>

The Company's Market Areas
         The banking  industry in Texas and California,  including the Company's
market areas in those states, is affected by general economic  conditions at the
federal  and  state  levels  and in  the  localities  in  which  operations  are
conducted;  these general  conditions  include  changes in  prevailing  rates of
interest,  inflation and  unemployment  as well as business  trends and numerous
other factors beyond the Company's  control.  The banking industry in both Texas
and  California  has undergone  significant  changes in the past several  years,
during which the local and state economies  suffered  substantial  difficulties.
These changes were  responsible  in part for the entry into Texas and California
of large banking and thrift organizations  headquartered in other regions of the
United States,  the growth through  consolidation of larger California banks and
thrift   institutions,   a  reduction  in  the  number  of  independent  banking
organizations  based  in  the  two  states,  following  both  federally-assisted
takeovers and private acquisitions.


<PAGE>



         FBA's business and operating results continue to be affected by changes
in national economic conditions and by factors having a particular impact on the
Texas and  California  economies  and those of the  localities  in which banking
operations  are  conducted.  The Company has sought to improve its prospects for
growth and future  earnings by identifying  potential  acquisition  targets with
which its operations could be effectively  combined.  FBA's acquisition  efforts
were initially limited to Texas banking  organizations,  but purchase prices for
such organizations  increased  significantly in the past several years to levels
which  were  considered  unattractive.  Management  therefore  decided to pursue
potential acquisition transactions in other states, particularly California, and
the acquisition of Sunrise Bank in November,  1996 was the first  transaction in
the implementation of that strategy.

         FBA's prospects for future acquisitions of banks in Texas or California
will be influenced by numerous factors, including the availability of sufficient
funding and  capital to support  such  transactions,  the  potential  use of FBA
securities for acquisition,  the identification of target  institutions on terms
and conditions  believed by FBA's  management to be reasonable,  and competition
among potential acquirers.  Additional  information  regarding FBA's approach to
possible  acquisitions  appears  in the  Management's  Discussion  and  Analysis
section of the 1996 Annual Report, which is incorporated by reference herein.

Lending Activities
         Lending  activities of the Subsidiary  Banks are conducted  pursuant to
written  loan  policies.  These  activities  are  discussed  more  fully  in the
Management's  Discussion and Analysis  section of the 1996 Annual Report,  under
the headings "Financial Condition and Average Balances" and "Loans and Allowance
for Possible Loan Losses."  Each loan officer has a defined  lending  authority,
and loans made by each  officer  must be  reviewed  by a loan  committee  of the
lending  bank or its board of  directors,  depending  on the  amount of the loan
request.
         Generally, loans are limited to borrowers residing or doing business in
the immediate  market area of the bank  considering the loan. The Company offers
commercial,  financial,  agricultural, real estate construction and development,
commercial and residential real estate, consumer and installment loans.
         The composition of the loan portfolio for the five years ended December
31, 1996 is included  under the caption  "Loans and  Allowance for Possible Loan
Losses" in the  Management's  Discussion and Analysis section of the 1996 Annual
Report.

Investment Portfolio
         In conjunction  with First Banks,  the Company and the Subsidiary Banks
have established  written investment  policies which are reviewed annually.  The
investment  policies identify  investment criteria and state specific objectives
in terms of risk,  interest rate  sensitivity and liquidity.  Among the criteria
the  investment  policies  direct  the  management  of the  Subsidiary  Banks to
consider are the quality,  term and marketability of the securities acquired for
their investment portfolios.  The Company and the Subsidiary Banks do not engage
in the practice of trading  securities  for the purpose of generating  portfolio
gains. A description of the composition of the investment  portfolio is included
in  Note 4 in the  Consolidated  Financial  Statements  incorporated  herein  by
reference.

Deposits
         The Company's  deposits  consist  principally of core deposits from the
Subsidiary  Banks'  local  market  areas.  The  Subsidiary  Banks do not  accept
brokered  deposits.  A table  illustrating  the  distribution  of the Subsidiary
Banks' deposit  accounts and the weighted average nominal interest rates on each
category of deposits for the three years ending  December 31, 1996 appears under
the caption  "Deposits" in the  Management's  Discussion and Analysis section of
the  1996  Annual  Report.   Included  in  the  deposits  of  Sunrise  Bank  are
approximately  $37 million from  approximately  700  community  associations  in

<PAGE>

California.  Sunrise Bank has developed  systems and procedures which are unique
for this  business,  and it  represents  one of a  relatively  small  number  of
institutions in California servicing this market segment.  This provides Sunrise
Bank with a significant source of stable deposits at a fairly attractive overall
cost.

Competition and Branch Banking
         The  activities  in which the  Subsidiary  Banks are engaged are highly
competitive.   Those  activities  and  the  geographic  markets  served  involve
primarily  competition with other banks and thrift  institutions,  some of which
are affiliated with large regional or national  holding  companies.  Competition
among  financial  institutions  is based upon interest  rates offered on deposit
accounts,  interest rates charged on loans and other credit and service charges,
the quality of services rendered,  the convenience of banking facilities and, in
the case of loans to large commercial borrowers, relative lending limits.
         In  addition  to  competing  with other  banks and thrift  institutions
within their primary service areas, the Subsidiary Banks also compete with other
financial  intermediaries,  such as credit unions, industrial loan associations,
securities firms, insurance companies, small loan companies,  finance companies,
mortgage  companies,   real  estate  investment  trusts,   certain  governmental
agencies, credit organizations and other enterprises. Additional competition for
depositors'  funds  comes from  United  States  Government  securities,  private
issuers of debt obligations and suppliers of other  investment  alternatives for
depositors.  Many of the Company's  non-bank  competitors are not subject to the
same  extensive  federal  regulations  that govern bank  holding  companies  and
federally-insured  banks and state regulations governing  state-chartered banks.
As a result,  such non-bank  competitors  may have certain  advantages  over the
Company in providing some services.
         The  trend in the  Subsidiary  Banks'  markets  has  been  for  holding
companies to acquire independent banks and thrifts. The Company believes it will
continue to face competition in the acquisition of banks and thrifts from larger
holding  companies.  Many of the financial  institutions  with which the Company
competes are larger than the Company and have  substantially  greater  resources
available for making acquisitions.
         Subject  to  regulatory  approval,  both  commercial  banks and  thrift
institutions  situated  in Texas  and  California  are  permitted  to  establish
branches  throughout  each of those states,  thereby  creating the potential for
additional competition in the Subsidiary Banks' services areas.

Supervision and Regulation

General
         The Company and the Subsidiary  Banks are  extensively  regulated under
federal  and state  law.  These laws and  regulations  are  intended  to protect
depositors,  not  stockholders.  To the extent  that the  following  information
describes statutory or regulatory provisions, it is qualified in its entirety by
reference to the  particular  statutory and  regulatory  provisions.  Changes in
applicable  laws or regulations  may have a material  effect on the business and
prospects  of the  Company.  The  operations  of the  Company may be affected by
legislative changes and by the policies of various regulatory  authorities.  The
Company  is unable to predict  the  nature or the  extent of the  effects on its
business and earnings that fiscal or monetary policies, economic controls or new
federal or state legislation may have in the future.
         FBA is a registered bank holding company under the Bank Holding Company
Act of 1956, as amended (the "BHC Act") and, as such, is subject to  regulation,
supervision  and  examination  by the Board of Governors of the Federal  Reserve
System  (the  "FRB").  FBA's  majority  stockholder,  First  Banks,  is  both  a
registered  bank  holding  company and a  registered  savings  and loan  holding
company as defined in the Home  Owners'  Loan Act of 1934,  as amended  and,  as
such, is subject to  regulations,  supervision  and examination by the Office of
Thrift Supervision  ("OTS"). FBA is required to file annual reports with the FRB
and to provide the FRB such additional information as it may require.
         BankTEXAS and Sunrise Bank are subject to supervision and regulation by
the Office the  Comptroller  of the Currency  (the "OCC") and the State  Banking
Department of the State of California,  respectively.  The Subsidiary  Banks are
also regulated by the Federal  Deposit  Insurance  Corporation  ("FDIC"),  which
provides  deposit  insurance  to  the  Subsidiary  Banks.   Recent  and  Pending
Legislation
         The  enactment of the  legislation  described  below has  significantly
affected the banking  industry  generally and will have an ongoing effect on the
Company and the Subsidiary Banks in the future.
         Financial  Institutions Reform,  Recovery, and Enforcement Act of 1989.
The  Financial  Institutions  Reform,  Recovery,  and  Enforcement  Act of  1989

<PAGE>

("FIRREA")  reorganized  and reformed the  regulatory  structure  applicable  to
financial  institutions  generally.  Among other  things,  FIRREA  enhanced  the
supervisory  and enforcement  powers for the federal bank  regulatory  agencies;
required insured financial institutions to guaranty repayment of losses incurred
by  the  FDIC  in  connection  with  the  failure  of  an  affiliated  financial
institution;  required  financial  institutions to provide their primary federal
regulator  with  notice,  under  certain  circumstances,  of  changes  in senior
management and broadened authority for bank holding companies to acquire savings
institutions.
         Under FIRREA, federal bank regulators were granted expanded enforcement
authority over  "institution-affiliated  parties"  (i.e.,  officers,  directors,
controlling  stockholders,  as well as attorneys,  appraisers or accountants who
knowingly or recklessly participate in wrongful action likely to have an adverse
effect on an insured  institution).  Federal  banking  regulators  have  greater
flexibility  to bring  enforcement  actions  against  insured  institutions  and
institution-affiliated  parties,  including cease and desist orders, prohibition
orders,  civil money  penalties,  termination of insurance and the imposition of
operating  restrictions  and  capital  plan  requirements.   In  general,  these
enforcement  actions may be initiated for violations of laws and regulations and
unsafe or unsound  practices.  Since the  enactment of FIRREA,  the federal bank
regulators have significantly increased the use of written agreements to correct
compliance  deficiencies  with respect to applicable laws and regulations and to
ensure safe and sound  practices.  Violations  of such  written  agreements  are
grounds for initiation of cease-and-desist proceedings.  FIRREA granted the FDIC
back-up enforcement  authority to recommend enforcement action to an appropriate
federal banking agency and to bring such enforcement  action against a financial
institution or an  institution-affiliated  party if such federal  banking agency
fails to  follow  the  FDIC's  recommendation.  In  addition,  FIRREA  generally
requires public disclosure of final  enforcement  actions by the federal banking
agencies.
         FIRREA also established a cross-guarantee provision ("Cross-Guarantee")
pursuant to which the FDIC may recover from a depository institution losses that
the FDIC incurs in providing assistance to, or paying off the depositors of, any
of such  depository  institution's  affiliated  insured  banks or  thrifts.  The
Cross-Guarantee thus enables the FDIC to assess a holding company's healthy Bank
Insurance Fund (the "BIF") members and Savings  Association  Insurance Fund (the
"SAIF") members for the losses of any of such holding  company's  failed BIF and
SAIF members.  Cross-Guarantee liabilities are generally superior in priority to
obligations of the  depository  institution  to its  stockholders  due solely to
their   status   as   stockholders   and   obligations   to  other   affiliates.
Cross-Guarantee  liabilities are generally  subordinated to deposit liabilities,
secured  obligations  or any  other  general  or  senior  liabilities,  and  any
obligations subordinated to depositors or other general creditors.
         The Federal Deposit Insurance Corporation  Improvement Act of 1991. The
Federal  Deposit  Insurance  Corporation  Improvement Act of 1991 ("FDICIA") was
adopted to  recapitalize  the BIF and impose certain  supervisory and regulatory
reforms on insured depository  institutions.  FDICIA includes provisions,  among
others,  to: (i)  increase  the FDIC's line of credit with the U.S.  Treasury in
order to provide the FDIC with additional funds to cover the losses of federally
insured  banks;  (ii)  reform  the  deposit  insurance  system,   including  the
implementation  of risk-based  deposit  insurance  premiums;  (iii)  establish a
format  for  closer  monitoring  of  financial  institutions  to  enable  prompt
corrective action by banking  regulators when a financial  institution begins to
experience  financial  difficulty;   (iv)  establish  five  capital  levels  for
financial   institutions   ("well   capitalized,"    "adequately   capitalized,"
"undercapitalized,"    "significantly    undercapitalized"    and    "critically
undercapitalized")  that would  impose more  scrutiny and  restrictions  on less
capitalized institutions;  (v) require the banking regulators to set operational
and managerial  standards for all insured  depository  institutions  and holding
companies,  including  limits on excessive  compensation to executive  officers,
directors,  employees and principal  stockholders,  and establish  standards for
loans secured by real estate;  (vi) adopt certain accounting reforms and require
annual on-site  examinations of federally  insured  institutions,  including the
ability  to  require  independent  audits of banks  and  thrifts;  (vii)  revise
risk-based  capital  standards to ensure that they (a) take adequate  account of
interest-rate   changes,   concentration   of  credit  risk  and  the  risks  of
nontraditional  activities,  and (b) reflect the actual performance and expected
risk of loss of  multi-family  mortgages;  and (viii)  restrict  state-chartered
banks from engaging in activities  not permitted for national  banks unless they
are adequately capitalized and have FDIC approval.  Further,  FDICIA permits the
FDIC to make special assessments on insured depository institutions,  in amounts
determined by the FDIC to be necessary to give it adequate  assessment income to
repay amounts borrowed from the U.S. Treasury and other sources or for any other
purpose the FDIC deems  necessary.  FDICIA also grants  authority to the FDIC to
establish  semiannual  assessment  rates on BIF and SAIF  member  banks so as to
maintain these funds at the designated reserve ratios.

<PAGE>

         As noted above,  FDICIA  authorizes  and, under certain  circumstances,
requires  the  federal   banking   agencies  to  take  certain  actions  against
institutions that fail to meet certain capital-based requirements. Under FDICIA,
the federal  banking  agencies are required to establish  five levels of insured
depository   institutions   based  on  leverage  limit  and  risk-based  capital
requirements  established for institutions subject to their jurisdiction,  plus,
in  their  discretion,  individual  additional  capital  requirements  for  such
institutions.  Under the final  rules  that  have  been  adopted  by each of the
federal  banking  agencies,   an  institution  will  be  designated:   (i)  well
capitalized if the  institution has a total  risk-based  capital ratio of 10% or
greater, a Tier 1 risk-based capital ratio of 6% or greater and a leverage ratio
of 5% or  greater,  and the  institution  is not  subject  to an order,  written
agreement,  capital  directive or prompt corrective action directive to meet and
maintain a specific  capital  level for any  capital  measure;  (ii)  adequately
capitalized if the  institution  has a total  risk-based  capital ratio of 8% or
greater, a Tier 1 risk-based capital ratio of 4% or greater and a leverage ratio
of  4% or  greater;  (iii)  undercapitalized  if  the  institution  has a  total
risk-based capital ratio that is less than 8%, a Tier 1 risk-based capital ratio
that  is  less  than  4%  or a  leverage  ratio  that  is  less  than  4%;  (iv)
significantly undercapitalized if the institution has a total risk-based capital
ratio that is less than 6%, a Tier 1 risk-based  capital ratio that is less than
3% or a leverage ratio that is less than 3%; and (v) critically undercapitalized
if the  institution has a ratio of tangible equity to total assets that is equal
to or less than 2%.
         Undercapitalized,   significantly   undercapitalized   and   critically
undercapitalized  institutions are required to submit capital  restoration plans
to the appropriate federal banking agency and are subject to certain operational
restrictions.  Moreover,  companies controlling an undercapitalized  institution
are required to  guarantee  the  subsidiary  institution's  compliance  with the
capital restoration plan, subject to an aggregate limitation of the lesser of 5%
of  the  institution's  assets  at the  time  it  received  notice  that  it was
undercapitalized  or the amount of the capital  deficiency  when the institution
first failed to meet the plan.
         Significantly   or   critically   undercapitalized   institutions   and
undercapitalized  institutions  that fail to submit  or comply  with  acceptable
capital restoration plans will be subject to regulatory sanctions. A forced sale
of shares or merger,  restriction on affiliate  transactions and restrictions on
rates paid on deposits are required to be imposed by the banking  agency  unless
it is  determined  that  they  would not  further  capital  improvement.  FDICIA
generally  requires the  appointment of a conservator or receiver within 90 days
after an institution  becomes critically  undercapitalized.  The federal banking
agencies have adopted  uniform  procedures for the issuance of directives by the
appropriate federal banking agency. Under these procedures,  an institution will
generally be provided advance notice when the appropriate federal banking agency
proposes  to  impose  one or  more  of the  sanctions  set  forth  above.  These
procedures  provide  an  opportunity  for the  institutions  to  respond  to the
proposed agency action or, where circumstances  warrant immediate agency action,
an opportunity for administrative review of the agency's action.
         As described in Note 16 in the Consolidated  Financial Statements,  the
Subsidiary Banks were "well capitalized" as of December 31, 1996.
         Pursuant to FDICIA,  the federal banking  agencies  adopted real estate
lending  guidelines  pursuant to which each insured  depository  institution  is
required  to  adopt  and  maintain  written  real  estate  lending  policies  in
conformity  with  the  prescribed  guidelines.   Under  these  guidelines,  each
institution  is  expected  to  set   loan-to-value   ratios  not  exceeding  the
supervisory  limits  set  forth  in the  guidelines.  A  loan-to-value  ratio is
generally defined as the total loan amount divided by the appraised value of the
property at the time the loan is  originated.  The  guidelines  require that the
institution's  real estate policy also require  proper loan  documentation,  and
that it establish prudent underwriting standards.
         FDICIA also  contained the Truth in Savings Act,  which  requires clear
and uniform  disclosure of the rates and interest payable on deposit accounts by
depository  institutions and the fees assessable  against deposit  accounts,  so
that consumers can make a meaningful  comparison between the competing claims of
financial institutions with regard to deposit accounts and products.
         Riegel-Neal Interstate Banking and Branching Efficiency Act of 1994. In
1994  Congress  enacted  the  Riegel-Neal   Interstate   Banking  and  Branching
Efficiency Act of 1994 (the "Interstate  Act").  Beginning in 1995, bank holding
companies  have the right to  expand,  by  acquiring  existing  banks,  into all
states, even those which had theretofore  restricted entry. The legislation also
provides that,  subject to future action by individual states, a holding company
will have the right,  commencing in 1997, to convert the banks which its owns in
different states to branches of a single bank. A state is permitted to "opt out"
of the law which will permit  conversion of separate  banks to branches,  but is
not permitted to "opt out" of the law allowing bank holding companies from other
states to enter the state. The State of Texas adopted  "opt-out"  legislation in
1995 which has the effect of delaying, or possibly preventing  permanently,  the
conversion of banks in Texas to branches of banks headquartered in other states.
The  Interstate Act also  establishes  limits on  acquisitions  by large banking
organizations,  providing  that no  acquisition  may be  undertaken  if it would
result in the  organization  having  deposits  exceeding  either 10% of all bank
deposits in the United  States or 30% of the bank deposits in the state in which
the acquisition would occur.

<PAGE>

         Economic  Growth and  Regulatory  Paperwork  Reduction Act of 1996. The
Economic  Growth and Regulatory  Paperwork  Reduction Act of 1996 ("EGRPRA") was
signed into law on  September  30,  1996.  EGRPRA  streamlined  the  non-banking
activities  application  process  for  well-capitalized  and  well-managed  bank
holding companies. Under EGRPRA, qualified bank holding companies may commence a
regulatory approved non-banking acquisition or share purchase, assuming the size
of the acquisition does not exceed 10% of risk-weighted  assets of the acquiring
bank  holding  company  and the  consideration  does  not  exceed  15% of Tier i
capital.  The  foregoing  prior notice  requirement  also applies to  commencing
non-banking  activity de novo which has been previously approved by order of the
FRB, but has not yet been  implemented by regulations.  EGRPRA also provides for
the  recapitalization  of the SAIF in order to bring it into parity with the BIF
of the FDIC.
         Pending  Legislation.  Because of concerns relating to  competitiveness
and the safety and soundness of the banking industry,  Congress is considering a
number of  wide-ranging  proposals for altering the  structure,  regulation  and
competitive  relationships of the nation's  financial  institutions.  Among such
bills are proposals to merge the BIF and the SAIF insurance  funds, to eliminate
the federal thrift charter, to alter the statutory  separation of commercial and
investment  banking  and to further  expand the  powers of banks,  bank  holding
companies and  competitors of banks.  It cannot be predicted  whether or in what
form any of these  proposals will be adopted or the extent to which the business
of the Company may be affected thereby.

Bank and Bank Holding Company Regulation
         BHC Act.  Under the BHC Act, the  activities of a bank holding  company
are limited to businesses so closely related to banking, managing or controlling
banks as to be a proper incident thereto. The Company is also subject to capital
requirements applied on a consolidated basis in a form substantially  similar to
those required of the Subsidiary Banks. The BHC Act also requires a bank holding
company to obtain  approval  from the FRB  before:  (i)  acquiring,  directly or
indirectly,  ownership  or control of any voting  shares of another bank or bank
holding company if, after such acquisition, it would own or control more than 5%
of such shares (unless it already owns or controls the majority of such shares);
(ii)  acquiring all or  substantially  all of the assets of another bank or bank
holding  company;  or (iii) merging or  consolidating  with another bank holding
company. The FRB will not approve any acquisition,  merger or consolidation that
would have a substantially  anticompetitive  result,  unless the anticompetitive
effects of the proposed  transaction are clearly  outweighed by a greater public
interest in meeting the convenience and needs of the community to be served. The
FRB also considers  capital adequacy and other financial and managerial  factors
in reviewing acquisitions or mergers.
         The BHC Act also prohibits a bank holding company, with certain limited
exceptions:  (i) from  acquiring  or retaining  direct or indirect  ownership or
control of more than 5% of the voting  shares of any company which is not a bank
or bank  holding  company;  or (ii) from  engaging  directly  or  indirectly  in
activities  other than those of  banking,  managing  or  controlling  banks,  or
providing  services for its  subsidiaries.  The  principal  exceptions  to these
prohibitions  involve certain  non-bank  activities  which, by statute or by FRB
regulation or order,  have been identified as activities  closely related to the
business  of  banking  or of  managing  or  controlling  banks.  In making  this
determination, the FRB considers whether the performance of such activities by a
bank holding  company can be expected to produce  benefits to the public such as
greater convenience,  increased competition or gains in efficiency in resources,
which can be expected to outweigh the risks of possible  adverse effects such as
decreased  or unfair  competition,  conflicts  of  interest  or unsound  banking
practices.  FIRREA,  which is described in more detail above, made a significant
addition  to  this  list of  permitted  non-bank  activities  for  bank  holding
companies  by  providing   that  bank  holding   companies  may  acquire  thrift
institutions  upon approval by the FRB and the applicable  regulatory  authority
for the thrift institutions.
         Insurance of Accounts.  The FDIC provides insurance to deposit accounts
at the  Subsidiary  Banks to a maximum of $100,000 for each  insured  depositor.
Through December 31, 1992, all FDIC-insured institutions, whether members of the
BIF or the SAIF, paid the same premium (23 cents per $100 of domestic  deposits)
under a flat-rate  system mandated by law. FDICIA required the FDIC to raise the
reserves of the BIF and the SAIF,  implement a  risk-related  premium system and
adopt a long-term  schedule for  recapitalizing  the BIF. Effective in 1993, the
FDIC amended its regulations regarding insurance premiums to provide that a bank
or thrift  would pay an  insurance  assessment  within a range of 23 cents to 31
cents per $100 of domestic deposits, depending on its risk classification.
         The  FDIC  adopted  an  amendment  to  the  BIF  risk-based  assessment
schedule,  effective  January  1, 1996,  which  effectively  eliminated  deposit
insurance   assessments   for  most  commercial   banks  and  other   depository
institutions  with deposits insured by the BIF, while maintaining the assessment
rate  for  SAIF-insured  institutions  in even  the  lowest  risk-based  premium
category  at 23 cents  for  each  $100 of  assessable  deposits.  Following  the
enactment of EGRPRA and as part of the recapitalization of the SAIF, the overall
assessment rate for 1997 was revised to equal 1.29 cents and 6.44 cents per $100
of assessable  deposits of BIF and SAIF members,  respectively.  The deposits of
the Subsidiary Banks consist solely of BIF deposits.

<PAGE>

         Regulations  Governing  Capital  Adequacy.  The federal bank regulatory
agencies use capital adequacy  guidelines in their examination and regulation of
bank holding  companies and banks. If the capital falls below the minimum levels
established by these guidelines,  the bank holding company or bank may be denied
approval to acquire or establish  additional  banks or nonbank  businesses or to
open facilities.
         The FRB, the FDIC and the OCC adopted risk-based capital guidelines for
banks and bank holding companies, and the OTS has adopted similar guidelines for
thrifts.  The  risk-based  capital  guidelines  are designed to make  regulatory
capital  requirements  more  sensitive  to  differences  in risk  profile  among
financial  institutions and holding companies,  to account for off-balance sheet
exposure and to minimize  disincentives  for holding liquid  assets.  Assets and
off-balance  sheet  items  are  assigned  to broad  risk  categories,  each with
appropriate  weights.  The  resulting  capital  ratios  represent  capital  as a
percentage of total  risk-weighted  assets and off-balance  sheet items. The FRB
has noted  that  bank  holding  companies  contemplating  significant  expansion
programs  should not allow expansion to diminish their capital ratios and should
maintain ratios well in excess of the minimums. Under these guidelines, all bank
holding  companies  and  federally  regulated  banks  must  maintain  a  minimum
risk-based  total capital ratio equal to 8%, of which at least 4% must be Tier 1
capital.
         The FRB also has implemented a leverage ratio,  which is Tier 1 capital
to total assets,  to be used as a supplement to the risk-based  guidelines.  The
principal  objective  of the  leverage  ratio  is to place a  constraint  on the
maximum  degree to which a bank holding  company may leverage its equity capital
base.  The FRB  requires  a minimum  leverage  ratio of 3%. For all but the most
highly-rated  bank holding  companies and for bank holding  companies seeking to
expand,  however, the FRB expects that additional capital sufficient to increase
the ratio by at least 100 to 200 basis points will be maintained.
         As described in Note 16 in the Consolidated  Financial Statements,  the
Subsidiary Banks were "well capitalized" as of December 31, 1996.
         Management of the Company  believes that the  risk-weighting  of assets
and the risk-based  capital  guidelines do not have a material adverse impact on
the Company's  operations  or on the  operations of the  Subsidiary  Banks.  The
requirement  of  deducting  certain  intangibles  in  computing  capital  ratios
contained in the guidelines,  however, could adversely affect the ability of the
Company  to make  acquisitions  in the  future  in  transactions  that  would be
accounted for using the purchase method of accounting.
         Community Reinvestment Act. The Community Reinvestment Act of 1977 (the
"CRA") requires that, in connection with examinations of financial  institutions
within their  jurisdiction,  the federal  banking  regulators  must evaluate the
record of the financial  institutions in meeting the credit needs of their local
communities,  including low and moderate income  neighborhoods,  consistent with
the safe and sound  operation of those banks.  These factors are also considered
in  evaluating  mergers,  acquisitions  and  applications  to open a  branch  or
facility.
         Regulations  Governing  Extensions of Credit.  The Subsidiary Banks are
subject to certain restrictions imposed by the Federal Reserve Act on extensions
of credit to FBA or its  subsidiaries  and  affiliates,  or investments in their
securities  and on the use of their  securities as  collateral  for loans to any
borrowers. These regulations and restrictions may limit the Company's ability to
obtain funds from the Subsidiary  Banks for its cash needs,  including funds for
acquisitions  and for payment of  dividends,  interest and  operating  expenses.
Further,  under the BHC Act and certain  regulations  of the FRB, a bank holding
company and its  subsidiaries  are  prohibited  from  engaging in certain  tying
arrangements  in  connection  with any  extension  of  credit,  lease or sale of
property or  furnishing  of services.  For  example,  the  Subsidiary  Banks may
generally not require a customer to obtain other  services  from the  Subsidiary
Banks or any  other  affiliated  bank or the  Company  and may not  require  the
customer  to  promise  not to obtain  other  services  from a  competitor,  as a
condition to an extension of credit to the customer.
         The Subsidiary Banks are also subject to certain  restrictions  imposed
by the  Federal  Reserve  Act on  extensions  of credit to  executive  officers,
directors,  principal  stockholders  or any related  interest  of such  persons.
Extensions of credit (i) must be made on substantially the same terms, including
interest rates and collateral as, and following credit  underwriting  procedures
that are not less stringent  than,  those  prevailing at the time for comparable
transactions  with persons not covered and who are not employees;  and (ii) must
not involve more than the normal risk of repayment or present other  unfavorable
features.  The Subsidiary  Banks are also subject to certain  lending limits and
restrictions on overdrafts to such persons.
         Reserve Requirements.  The FRB requires all depository  institutions to
maintain  reserves  against their  transaction  accounts and  non-personal  time

<PAGE>

deposits.  Reserves of 3% must be maintained against total transaction  accounts
of $49.3  million  or less  (subject  to  adjustment  by the FRB) and an initial
reserve of  $1,479,000  plus 10%  (subject to  adjustment  by the FRB to a level
between 8% and 14%) must be maintained against that portion of total transaction
accounts in excess of such amount.  The balances  maintained to meet the reserve
requirements imposed by the FRB may be used to satisfy liquidity requirements.
         Institutions  are  authorized  to borrow from the Federal  Reserve Bank
"discount  window," but FRB  regulations  require  institutions to exhaust other
reasonable  alternative  sources of funds,  including advances from Federal Home
Loan Banks ("FHLBs"), before borrowing from the Federal Reserve Bank.
         Federal  Home Loan Bank  System.  BankTEXAS  is a member of the Federal
Home Loan Bank  System  ("FHLB  System").  The FHLB  System  consists  of twelve
regional  FHLBs,  each  subject to  supervision  and  regulation  by the Federal
Housing  Finance  Board,  an  independent  agency  created by FIRREA.  The FHLBs
provide a central credit facility primarily for member  institutions.  BankTEXAS
is required to acquire and hold shares of capital  stock in an FHLB in an amount
at least equal to 1% of the aggregate principal amount of its unpaid residential
mortgage loans and similar  obligations at the beginning of each year, or 1/20th
of its advances (borrowings) from the FHLB, whichever is greater.  BankTEXAS was
in compliance with these regulations at December 31, 1996, with an investment of
$4.43 million in stock of the FHLB of Dallas.
         Restrictions on Thrift Acquisitions.  FBA is prohibited from acquiring,
without  prior  approval of the  Director of the OTS, (i) control of any savings
institution or savings and loan holding company or substantially  all the assets
thereof;  or (ii) more than 5% of the voting shares of a savings  institution or
holding  company which is not a  subsidiary.  Furthermore,  such an  acquisition
would  require FBA itself to become  registered  as a savings  and loan  holding
company subject to all applicable regulations of the OTS.
         Dividends.  The Company's  primary source of funds in the future is the
dividends,  if any, paid by the Subsidiary  Banks. The ability of the Subsidiary
Banks  to  pay  dividends  is  limited  by  federal  laws,  by  the  regulations
promulgated  by the bank  regulatory  agencies and by principles of prudent bank
management.  In addition,  the amount of dividends that the Subsidiary Banks may
pay to the Company is limited by the provisions of First Bank's credit agreement
with a group of  unaffiliated  lenders,  which imposes  certain  minimum capital
requirements.  Additional  information  concerning limitations on the ability of
the  Subsidiary  Banks to pay dividends  appears in Note 12 to the  Consolidated
Financial Statements of FBA.

Monetary Policy and Economic Control
         The  commercial  banking  business  is  affected  not  only by  general
economic  conditions,  but also by the monetary  policies of the FRB. Changes in
the discount  rate on member bank  borrowing,  availability  of borrowing at the
"discount window," open market operations,  the imposition of changes in reserve
requirements  against member bank deposits and assets of foreign  branches,  and
the imposition of and changes in reserve requirements against certain borrowings
by banks and their  affiliates are some of the  instruments  of monetary  policy
available to the FRB. These monetary  policies are used in varying  combinations
to influence  overall growth and  distributions  of bank loans,  investments and
deposits,  and this use may affect  interest  rates  charged on loans or paid on
deposits.  The monetary policies of the FRB have had a significant effect on the
operating  results of commercial  banks and are expected to do so in the future.
The monetary  policies of the FRB are influenced by various  factors,  including
inflation,  unemployment,  short-term and long-term changes in the international
trade balance and in the fiscal policies of the U.S. Government. Future monetary
policies and the effect of such policies on the future  business and earnings of
the Company or the Subsidiary Banks cannot be predicted.

Employment
         As of March 18, 1997 the Company employed 79 persons, none of whom were
covered by a collective bargaining agreement. The Company considers its employee
relations to be good.
<PAGE>


Item 2.  Properties

         The Company's administrative offices are located in a building owned by
and  serving as  headquarters  of  BankTEXAS  located at 8820  Westheimer  Road,
Houston,  Texas. BankTEXAS also occupies six branch locations in Texas, of which
three are owned and three are leased. Sunrise Bank operates from three locations
in California,  all of which are leased. The following table shows the addresses
of the locations  used by BankTEXAS and Sunrise Bank as of December 31, 1996 and
the approximate square feet of office space occupied at each location:
<TABLE>
<CAPTION>

                Owned                                                  Leased
<C>                                         <C>          <C>                                       <C>  
321 N. Central Expressway                   10,800       2929 Allen Parkway                        4,900
McKinney, Texas                                          Houston, Texas
2010 N. Main Street                         17,100       9605 Abrams Road                          5,600
Houston, Texas                                           Dallas, Texas
2101 Gateway Drive                           7,800       5 SierraGate Plaza                       40,000
Irving, Texas                                            Roseville, California
8820 Westheimer Road                        30,400       7777 Sunrise Boulevard                    3,969
Houston, Texas                                           Citrus Heights, California
                                                         220 Sansome Street                        3,229
                                                         San Francisco, California
                                                         (loan production office closed in
                                                         January 1997)
</TABLE>

Item 3.  Legal Proceedings

         There are  various  claims  and  pending  actions  against  FBA and the
Subsidiary  Banks in the  ordinary  course of  business.  It is the  opinion  of
management  of FBA,  in  consultation  with  legal  counsel,  that the  ultimate
liability,  if any,  resulting from such claims and pending actions will have no
material  adverse  effect on the financial  position or results of operations of
FBA.

Item 4.  Submission of Matters to a Vote of Security Holders

         The 1996  Annual  Meeting of  Stockholders  of the  Company was held on
November 13, 1996.  The six directors of the Company were  re-elected,  with the
vote totals indicated in the following table:
      Name of Director              For           Withheld     Broker Non-votes
      ----------------           --------         --------     ----------------
Allen H. Blake                   3,357,565         33,329              0
Charles A. Crocco, Jr.           3,352,539         38,355              0
James F. Dierberg                3,358,990         31,904              0
Edward T. Story, Jr.             3,352,618         38,276              0
Mark T. Turkcan                  3,356,766         34,128              0
Donald W. Williams               3,357,555         33,339              0

<PAGE>

                                     PART II

Item 5.  Market for Registrant's Common Stock and Related Stockholder Matters

Market Information
         FBA has two classes of common stock.  The Common Stock is listed on the
New York Stock  Exchange  ("NYSE")  under the  symbol  "FBA." All of the Class B
Stock was  issued  to First  Banks in 1994 in a  private  placement,  and is not
listed or  traded.  See "Item 1,  Business--General."  Continued  listing of the
Company's Common Stock on the NYSE is subject to various requirements, including
the financial eligibility and distribution requirements of the NYSE.

         Information  regarding the number of stockholders and the market prices
for  Common  Stock  since  January  1,  1995 is set forth on page 46 of the 1996
Annual Report under the caption "Investor Information."

Dividends
         The Company has not paid any  dividends  on its Common  Stock in recent
years. As a bank holding company, the ability of FBA to pay dividends is limited
by  regulatory  requirements  and by the receipt of dividend  payments  from the
Subsidiary Banks (which are also subject to regulatory  requirements);  see Note
12 in the Consolidated Financial Statements.

Item 6.  Selected Financial Data
         The  information  required  by this  item  is  incorporated  herein  by
reference  from page 3 of the 1996 Annual  Report  under the  caption  "Selected
Consolidated and Other Financial Data."

Item 7.  Management's Discussion and Analysis of Financial Condition and Results
Of Operations
         The  information  required  by this  item  is  incorporated  herein  by
reference  from pages 4 through 21 of the 1996 Annual  Report  under the caption
"Management's Discussion and Analysis."



Item 8.  Financial Statements and Supplementary Data
         The consolidated financial statements of FBA are incorporated herein by
reference  from pages 23 through 45 of the 1996 Annual Report under the captions
"Independent  Auditors' Report,"  "Consolidated  Balance Sheets,"  "Consolidated
Statements of Operations,"  "Consolidated Statements of Changes in Stockholders'
Equity,"  "Consolidated  Statements  of Cash  Flows" and "Notes to  Consolidated
Financial Statements."

Item 9.  Changes  in  and  Disagreements with  Accountants  on  Accounting  and 
Financial Disclosure
         None.

<PAGE>

                                    PART III


Item 10.  Directors and Executive Officers of the Registrant

Board of Directors
         As of March 18, 1997 the Board of  Directors  consisted of six members,
who are identified in the following table.  Each of the directors was elected or
appointed  to serve a  one-year  term and  until  his  successor  has been  duly
qualified for office.
<TABLE>
<CAPTION>

                            Age      Director     Principal Occupation During Last Five Years and Directorships of
                                      Since                               Public Companies
- -------------------------- ------- ------------- -------------------------------------------------------------------
<S>                          <C>       <C>       <C>                                                                  
Allen H. Blake               54        1994      Principal  financial  officer of First Banks,  Inc. and certain of
                                                 its  subsidiaries  and affiliates  since 1984. Mr. Blake currently
                                                 serves as Vice President,  Secretary,  Chief Financial Officer and
                                                 a Director of FBA; as Executive Vice President,  Secretary,  Chief
                                                 Financial  Officer and a Director  of First  Banks,  Inc.;  and as
                                                 Vice President and a Director of First Commercial  Bancorp. He has
                                                 also  served  from  time to time as an  executive  officer  and/or
                                                 director of banks controlled by First Banks, Inc.

Charles A. Crocco, Jr.       58        1988      Practiced  law as a principal in the law firm of Crocco & De Maio,
(1)                                              P.C.,  and  predecessor  firms in New York City  since  1970.  Mr.
                                                 Crocco  is a  Director  of  The    Hallwood   Group   Incorporated
                                                 (merchant  banking) and Showbiz Pizza Time, Inc.

James F. Dierberg            59        1994      Chairman of the Board of Directors and Chief Executive  Officer of
                                                 First  Banks,   Inc.  since  1988,  a  Director  since  1979,  and
                                                 President  from  1979 to 1992 and from  1994 to the  present.  Mr.
                                                 Dierberg has also been Chairman of the Board,  President and Chief
                                                 Executive Officer of FBA since 1995.

Edward T. Story, Jr. (1)     53        1987      Engaged in the energy business in various  capacities  since 1966,
                                                 President  and  Chief  Executive  Officer  of SOCO  International,
                                                 Inc.,  a  subsidiary   of  Snyder  Oil   Corporation   engaged  in
                                                 international  oil and gas  operations  since 1991. Mr. Story is a
                                                 director of Hi-Lo Automotive,  Inc.,  Hallwood Realty Corporation,
                                                 Seaunion Holdings Ltd. and Snyder Oil Corporation.

Mark T. Turkcan              41        1994      Joined First Banks,  Inc. in 1990 upon its  acquisition of Clayton
                                                 Savings and Loan  Association  (now First Bank FSB),  for whom Mr.
                                                 Turkcan was  employed  in various  capacities  since 1985.  He has
                                                 served as Executive Vice President of First Banks,  Inc. in charge
                                                 of Retail Banking since 1996, and previously  acted as Senior Vice
                                                 President  and Vice  President  with  responsibility  over  Retail
                                                 Banking.
                                  
Donald W. Williams           49        1995      Senior executive  officer of First Banks,  Inc. since joining that
                                                 company in 1993;  previously  served as Senior Vice  President  in
                                                 charge of commercial credit approval,  commercial loan operations,
                                                 international  operations and the credit  department of Mercantile
                                                 Bank  of  St.  Louis,   N.A.  from  1989  to  1993.  Mr.  Williams
                                                 currently  serves as  Executive  Vice  President  and Chief Credit
                                                 Officer of First Banks and  Chairman and Chief  Executive  Officer
                                                 of the California  subsidiaries  thereof,  including Sunrise Bank,
                                                 First  Bank & Trust  and  First  Commercial  Bancorp  and its bank
                                                 subsidiary, First Commercial Bank.
</TABLE>
<PAGE>

(1) Member of the Audit Committee.

Executive Officers
<TABLE>
<CAPTION>
         The  executive  officers  of the  Company as of March 18,  1997 were as
follows:

                             Age                                  FBA Office(s) held
- --------------------------- ------- --------------------------------------------------------------------------------
<S>                           <C>   <C>                                                             
James F. Dierberg             59    Chairman of the Board, Chief Executive Officer and President.
Allen H. Blake                54    Vice President, Chief Financial Officer and Secretary.
David F. Weaver               49    Executive  Vice President of FBA since  January,  1995;  Chairman of the Board,
                                    Chief Executive  Officer and President of BankTEXAS N.A. since 1994;  President
                                    of BankTEXAS Houston N.A. (predecessor of BankTEXAS N.A.) from 1988 to 1994.

</TABLE>


         The executive  officers were each elected by the Board  of Directors to
the office  indicated.  There is no  family  relationship  between  any  of  the
nominees  for  director,  directors or executive officers of the Company or  its
subsidiaries.

Item 11.  Executive Compensation
         The   following   table  sets  forth  certain   information   regarding
compensation  earned  during the year ended  December  31, 1996,  and  specified
information with respect to the two preceding  years, by Mr. Weaver,  who is the
only  executive  officer  of  FBA  whose  annual  compensation  from  FBA or the
Subsidiary Banks exceeded $100,000.
         James F. Dierberg became the Chief  Executive  Officer and President of
the Company on January 2, 1995,  and Allen H. Blake became the  Company's  Chief
Financial  Officer on September 30, 1994, and the Secretary on December 1, 1994.
Neither Mr.  Dierberg nor Mr.  Blake  receives any  compensation  directly  from
either the Company or the Subsidiary Banks. The Company has entered into various
contracts  with First Banks,  of which Messrs.  Dierberg and Blake are directors
and executive  officers,  pursuant to which services are provided to the Company
and the Subsidiary  Banks (see  "Compensation  Committee  Interlocks and Insider
Participation" for additional information regarding contracts with First Banks).
<TABLE>
<CAPTION>


           SUMMARY COMPENSATION TABLE FOR YEAR ENDED DECEMBER 31, 1996
                                                        Salary (1)                   All Other Compensation (2)
        Name and Principal Position            Year                     Bonus
- -------------------------------------------- --------- ------------- ------------    ---------------------------
<S>                                            <C>        <C>           <C>                     <C>   
David F. Weaver,  Executive Vice President;    1996       $86,875       $20,625                 $2,172
Chairman  of  the  Board,  Chief  Executive
Officer and President of BankTEXAS N.A.        1995       107,500          0                     3,225

                                               1994       107,500          0                       538
</TABLE>

(1)      The  total of all  other  annual  compensation  for  each of the  named
         officers is less than the amount required to be reported,  which is the
         lesser  of (a)  $50,000  or (b) ten  percent  (10%) of the total of the
         annual salary and bonus paid to that person.
(2)      All items reported are FBA's matching contributions to the 401(k)  Plan
         for the year indicated.

         FBA  has  omitted  from  this  Report   tables  which  would   disclose
information regarding stock options granted during 1996, stock options exercised
during 1996 and long term incentive  plan awards.  No options were granted to or
exercised  by  executive  officers  in 1996,  and FBA does not have a long  term
incentive plan.
<PAGE>

Director Compensation
         Directors  who are not officers of FBA or First Banks  (Messrs.  Crocco
and Story) were paid fees for their service as directors in 1996,  consisting of
an annual  retainer of $7,500,  a fee for each meeting of the Board of Directors
attended of $3,000 and a fee of $500 for each committee  meeting  attended,  and
they also  participate in the 1993 Directors' Stock Bonus Plan (the "Stock Bonus
Plan").  The Stock  Bonus  Plan  provides  for an annual  grant of 500 shares of
Common Stock to each  non-employee  director of FBA.  Future  grants would apply
equally to current directors and to any individual who becomes a director of FBA
in the future.  The maximum  number of shares that may be issued will not exceed
16,666 shares, and the plan will expire on July 1, 2001. Directors' compensation
expense of $27,000 was incurred in 1996 in connection with the Stock Bonus Plan.
         None of the four  directors of FBA who are also  executive  officers of
First Banks  (Messrs.  Dierberg,  Blake,  Turkcan  and  Williams)  receives  any
compensation from FBA or the Subsidiary Banks for service as a director,  nor do
they participate in any compensation plan of FBA or the Subsidiary Banks.  First
Banks,  of which  Messrs.  Dierberg,  Blake,  Turkcan and Williams are executive
officers and Messrs. Dierberg and Blake are directors, provides various services
to FBA and the Subsidiary Banks for which it is compensated  (see  "Compensation
Committee Interlocks and Insider Participation").

Compensation Committee Interlocks and Insider Participation
         Messrs.  Dierberg and Blake,  who are executive  officers of FBA but do
not receive any compensation for their services as such, are also members of the
board of directors  and executive  officers of First Banks.  Mr. Blake is also a
director  and  executive   officer  of  First   Commercial   Bancorp,   Inc.,  a
majority-owned  subsidiary of First Banks.  Neither First Banks,  Inc. nor First
Commercial  Bancorp has a  compensation  committee,  but each board of directors
performs  the  functions  of such a  committee.  Except  for the  foregoing,  no
executive  officer of FBA  served  during  1996 as a member of the  Compensation
Committee,  or any other  committee  performing  comparable  functions,  or as a
director,  of another entity any of whose executive officers or directors served
on FBA's Compensation Committee.
         After First Banks became the largest  stockholder  of FBA in 1994,  FBA
began purchasing  certain services and supplies from or through First Banks, and
such purchases will continue in the future.  The Subsidiary  Banks have approved
data  processing,  management  and federal  funds agency  agreements  with First
Banks.  Under  the data  processing  agreements,  a  subsidiary  of First  Banks
provides data processing and various related  services to FBA. The fees for such
services  are  significantly  lower than FBA  previously  paid a  non-affiliated
vendor.  The management  agreements provide that FBA will compensate First Banks
on an hourly  basis for its use of  personnel  for various  functions  including
internal  auditing,   loan  review,   income  tax  preparation  and  assistance,
accounting,  asset/liability and investments services,  loan servicing and other
management and administrative  services.  Hourly rates for such services compare
favorably with those for similar services from unrelated sources, as well as the
internal costs of FBA personnel  which were used  previously,  and FBA estimates
that the aggregate cost for the services will be  significantly  more economical
than those  previously  incurred by FBA.  Pursuant to the federal  funds  agency
agreement, First Banks assists FBA in its federal funds investments.  Total fees
paid under these agreements were approximately  $997,000 in 1996 and $796,000 in
1995.

<PAGE>

         The Subsidiary Banks participate in loans with other bank affiliates of
First  Banks;  as  of  December  31,  1996,  $21.4  million  of  purchased  loan
participations and $26.7 million of sold loan  participations  were outstanding.
Loans are purchased and sold at prevailing  interest rates and terms at the time
of such transactions and in accordance with the credit standards and policies of
the purchasing entity.
         FBA borrowed $14 million from First Banks in November  1996 to fund the
acquisition of Sunrise Bank; see Note 7 in the Consolidated Financial Statements
incorporated herein by reference.

Employee Benefit Plans
         FBA  maintains  various  employee  benefit  plans.  Directors  are  not
eligible to  participate in such plans except the 1990 Stock Option Plan and the
1993 Directors' Stock Bonus Plan unless they are also employees of FBA or one of
its subsidiaries.  Although Messrs.  Blake and Dierberg are executive  officers,
they are not participants in any employee benefit plans of FBA.
         Pension Plan. The Employees  Retirement  Plan (the "Pension Plan") is a
noncontributory, defined benefit plan for all eligible officers and employees of
FBA and its subsidiaries.  Benefits under the Pension Plan are based upon annual
base  salaries  and years of service and are  payable  only upon  retirement  or
disability  and,  in some  instances,  at death.  An  employee  is  eligible  to
participate in the Pension Plan after completing one year of employment if he or
she was hired  before  attaining  age 60, is at least 21 years of age and worked
1,000  hours or more in the first  year of  employment.  A  participant  who has
fulfilled the eligibility and tenure  requirements  will receive,  upon reaching
the normal  retirement  age of 65, monthly  benefits based upon average  monthly
compensation  during the five consecutive  calendar years out of his or her last
ten calendar years that provided the highest average compensation.
         During 1994,  the Company  discontinued  the  accumulation  of benefits
under the Pension  Plan.  While the Pension Plan will  continue in existence and
provide  benefits  which have been  accumulated,  no  additional  benefits  have
accrued to participants since 1995, and no new participants will become eligible
for benefits thereunder.
<TABLE>
<CAPTION>
         The following  table sets forth,  based upon certain  assumptions,  the
approximate  annual benefits payable under the Pension Plan at normal retirement
age to persons  retiring with the  indicated  average base salaries and years of
credited service:

       Remuneration (1)                                Years of Credited Service (2)
- -------------------------------- --------------------------------------------------------------------------
                                     10           15          20           25          30           35
<S>      <C>                       <C>         <C>          <C>         <C>          <C>         <C>    
         $100,000                  $14,700     $22,050      $29,400     $36,750      $44,100     $51,450
         $150,000 (3)               22,200      33,300       44,400      55,500       66,600      77,700
</TABLE>

(1)      Benefits  payable  under  the  Pension  Plan  are  determined  based on
         compensation  levels prior to the discontinuance of the accumulation of
         benefits in 1994.
(2)      Benefits  shown are computed  based on straight life  annuities  with a
         10-year guarantee and are not subject to deduction for social security,
         but are subject to withholding for federal income tax purposes.
(3)      Maximum  annual  retirement  income of $120,000 is permitted  under the
         Internal Revenue Code, as amended; the maximum compensation allowed for
         retirement  benefit computations is $150,000. As  of December 31, 1996,
         Mr.  Weaver was credited with eight years of service under the Pension 
         Plan.


<PAGE>


Item 12. Security Ownership of Certain Beneficial Owners and Management
         The  following  table  sets  forth,  as  of  March  18,  1997,  certain
information with respect to the beneficial ownership of Common Stock and Class B
Common Stock by each person known to the Company to be the  beneficial  owner of
more than five percent of the  outstanding  shares of either class of stock,  by
each director and executive officer and by all executive  officers and directors
as a group:
<TABLE>
<CAPTION>

       Title of            Name of Beneficial Owner       Number of Shares and Nature of      Percent of Class
         Class                                                 Beneficial Ownership
- ------------------------ ----------------------------- -------------------------------------- -----------------
<S>                     <C>                                      <C>       <C>                      <C>
 Class B Common Stock    First Banks, Inc.                       2,500,000 (1)(2)                   100
                         135 N. Meramec
                         Clayton, Missouri 63105
     Common Stock        Allen H. Blake                              1,000 (3)                       *
     Common Stock        Charles A. Crocco, Jr.                      8,772 (4)                       *
 Class B Common Stock    James F. Dierberg                       2,500,000 (1)(2)                   100
     Common Stock        Edward T. Story, Jr.                        8,682 (4)                       *
     Common Stock        Mark T. Turkcan                               200 (3)                       *
     Common Stock        David F. Weaver                             6,692 (3)                       *
     Common Stock        Donald W. Williams                          1,033 (3)                       *

                                                                      26,379                   1.9% of Common
All executive officers                                             Common Stock                    Stock
  and directors as a
    group (7 persons)                                                                         100% of Class B
                                                                 2,500,000 Class B              Common Stock
                                                                   Common Stock
</TABLE>

 *       Less than one percent.

(1)      The  shares  shown as  beneficially  owned by First  Banks and James F.
         Dierberg  comprise  100% of the  outstanding  shares  of Class B Common
         Stock;  for all  other  persons  listed,  the  shares  and  percentages
         reflected  are Common  Stock.  Each  share of Common  Stock and Class B
         Common Stock is entitled to one vote on matters  subject to stockholder
         vote. All of the outstanding shares of Class B Common Stock are pledged
         to secure a loan to First Banks from a group of  unaffiliated  lenders.
         The related credit agreement contains customary  provisions which could
         ultimately  result in  transfer  of the  Class B Common  Stock if First
         Banks  were to default in the  repayment  of the loan and such  default
         were not cured, or other arrangements  satisfactory to the lenders were
         not made, by First Banks.
(2)      The controlling  shareholders of First Banks are (i) Mary  W.  Dierberg
         and James F. Dierberg,  II,  trustees  under the living  trust of James
         F.  Dierberg,  II; (ii) Mary W.  Dierberg  and Michael James  Dierberg,
         trustees  under the  living  trust of  Michael  James  Dierberg;  (iii)
         Mary W.   Dierberg  and Ellen C.  Dierberg,  trustees  under the living
         trust of Ellen C.  Dierberg;  (iv)   James F. Dierberg, trustee of the 
         James F. Dierberg  living trust;  and (v) First Trust (Mary W. Dierberg
         and First Bank-Missouri, Trustees) established U/I  James F.  Dierberg.
         Mr. James F. Dierberg and Mrs.  Mary W.  Dierberg are husband and wife,
         and Messrs.  James F.  Dierberg,  II,  Michael James Dierberg and Miss 
         Ellen C. Dierberg are their  children.  Due to the  relationships among
         James F. Dierberg, Mary W. Dierberg,  First Bank-Missouri and the three
         children of James  F. and Mary W. Dierberg,  Mr.  Dierberg is deemed to
         share voting and  investment  power over all of the outstanding  voting
         stock of First Banks,  which in turn exercises  voting  and  investment
         power over the 2,500,000 shares of Class B Common Stock of FBA.
(3)      Messrs.  Blake,  Turkcan,  Weaver and Williams own directly all of  the
         shares  attributed to them in the table. 
(4)      With  respect  to Messrs.  Crocco and Story,  the indicated numbers of 
         shares  include shares subject to vested stock  options  granted  under
         the 1990 Stock  Option Plan.  All of the options reflected  n the table
         are  vested and  may  be   exercised  at  any  time.  Mr.  Crocco has a
         vested option covering  6,666  shares;  he owns directly 2,106  shares.
         Mr. Story has a vested option  covering 6,666 shares; he owns directly
         2,016 shares.


<PAGE>

Item 13.  Certain Relationships and Related Transactions
         The  Subsidiary  Banks had in 1996,  and may have in the  future,  loan
transactions  in the ordinary  course of business with directors of FBA or their
affiliates.  These loan  transactions  have been and will be on the same  terms,
including  interest rates and  collateral,  as those  prevailing at the time for
comparable  transactions with unaffiliated persons and did not involve more than
the normal risk of collectibility or present other unfavorable features.  During
1996,  the only loans  outstanding  to any director or executive  officer of FBA
were to Mr. Story.  The largest  aggregate  amount  outstanding  during 1996 was
approximately $230,000, and such loans were repaid in full prior to December 31,
1996.  None of the  indebtedness  was  classified  in any  manner by  regulatory
authorities or charged-off by the Subsidiary  Banks. The Subsidiary Banks do not
extend credit to officers of FBA or of the Subsidiary  Banks,  except extensions
of credit  secured  by  mortgages  on  personal  residences,  loans to  purchase
automobiles and personal credit card accounts.
         Certain  of the  directors  and  officers  of FBA and their  respective
affiliates have deposit accounts with the Subsidiary  Banks. It is the policy of
the  Subsidiary  Banks not to permit any officers or directors of the Subsidiary
Banks or their affiliates to overdraw their  respective  deposit accounts unless
that person has been previously  approved for overdraft  protection under a plan
whereby a credit  limit has been  established  in  accordance  with the standard
credit criteria of the Subsidiary Banks.


<PAGE>


                                                      PART IV


Item 14. Exhibits, Financial Statement Schedules and Reports on Form 8-K.

(a)      1.  Financial   Statements   and   Supplementary  Data: The  financial 
             statements filed as part of this Report are listed under Item 8.

         2.  Financial  Statement  Schedules:  These schedules are  omitted  for
             the  reason  that  they  are not required or are not applicable.

         3.  Exhibits:  The exhibits   are  listed  in  the  index  of  exhibits
             required by Item 601 of  Regulation  S-K  at Item (c) below and are
             incorporated herein by reference.

(b)      Reports on Form 8-K

         FBA filed a Current  Report on Form 8-K on November 18,  1996.  Items 2
         and 7 of the  Report  described  the  acquisition  of  Sunrise  Bank of
         California  through a merger of that bank's parent,  Sunrise Bancorp, a
         California corporation, with a subsidiary of FBA. Included in Item 7 of
         the Report are the following financial statements:

         The following consolidated financial statements for Sunrise Bancorp:

         1.       Consolidated Condensed Balance Sheet as of September 30, 1996 
                  and December 31, 1995 (unaudited).
         2.       Consolidated  Condensed  Statement  of  Income  for the  three
                  and nine months ended September 30, 1996 and 1995 (unaudited).
         3.       Consolidated Condensed  Statement of Changes in  Stockholders'
                  Equity for the nine months ended  September 30, 1996 and 1995
                  (unaudited).
         4.       Consolidated Condensed Statement of Cash Flows  for  the  nine
                  months  ended  September  30, 1996 and 1995 (unaudited).
         5.       Audited  Consolidated  Financial  Statements as of and for the
                  years ended  December 31, 1995 and 1994 and related Report of
                  Independent Auditors.

         The following pro forma financial statements:

         1.       Pro Forma Combined Condensed Balance Sheet as of  December 31,
                  1995 (unaudited).
         2.       Pro Forma  Consolidated  Condensed Statement of Income for the
                  nine months ended September 30, 1996 and 1995 and for the year
                  ended  December 31, 1995 (unaudited).

(c)      The index of required exhibits is included beginning on page 25 of this
         Report.


<PAGE>


                                   SIGNATURES

         Pursuant to the  requirements  of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the Registrant has duly caused this Report to be signed on
its behalf by the undersigned, thereunto duly authorized.

                                           First Banks America, Inc.

                                           By: /s/ James F. Dierberg
                                           -------------------------
                                           James F. Dierberg
                                           Chairman of the Board,
                                           President and Chief Executive Officer
                                           March 24, 1997


                                           By: /s/ Allen H. Blake
                                           ----------------------
                                           Allen H. Blake
                                           Chief Financial Officer and Principal
                                           Accounting Officer
                                           March 24, 1997


         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
this Report has been signed by the following persons on behalf of the Registrant
and in the capacities and on the date indicated.

              Signatures                       Title              Date
              ----------                       -----              ----

/s/ James F. Dierberg                         Director         March 24, 1997
- -----------------------------
James F. Dierberg
/s/ Allen H. Blake                            Director         March 24, 1997
- ------------------------------
Allen H. Blake
/s/ Charles A. Crocco, Jr.                    Director         March 24, 1997
- ----------------------------
Charles A. Crocco, Jr.
/s/ Edward T. Story, Jr.                      Director         March 24, 1997
- ----------------------------
Edward T. Story, Jr.
/s/ Mark T. Turkcan                           Director         March 24, 1997
- ----------------------------
Mark T. Turkcan
/s/ Donald W. Williams                        Director         March 24, 1997
- ---------------------------
Donald W. Williams


<PAGE>


                                INDEX TO EXHIBITS


EXHIBIT NUMBER                                DESCRIPTION
- --------------------------------------------------------------------------------

         3(a)           Restated  Certificate  of  Incorporation  of the Company
                        effective  August 31,  1995  (filed as  Exhibit  3(a) to
                        Quarterly  Report  on Form  10-Q for the  quarter  ended
                        September   30,   1995  and   incorporated   herein   by
                        reference).
         3(b)           Amended and  Restated  Bylaws of the Company (as amended
                        April 21,  1995)  (filed as  Exhibit  3(b) to  Quarterly
                        Report on Form 10-Q for the quarter ended March 31, 1995
                        and incorporated herein by reference).
         4(a)           Specimen Stock  Certificate  for Common Stock (filed as
                        Exhibit 1.01 to the Company's Amendment No. 1  to  Form 
                        8-A   on   Form  8,  dated  September  4,  1987,    and 
                        incorporated herein by reference).
        10(a)*          BancTEXAS  Group Inc. 1990 Stock Option Plan (as amended
                        July 22, 1993) (filed as Exhibit  10(c) to the Company's
                        Quarterly  Report on Form 10-Q  for  the  quarter ended 
                        June 30, 1993, and incorporated herein by reference).
        10(b)*          1993 Directors' Stock Bonus Plan (filed as Exhibit 10(k)
                        to the Company's  Quarterly  Report on Form 10-Q for the
                        quarter ended June 30, 1993 and  incorporated  herein by
                        reference).
        10(c)           Stock Purchase and  Operating  Agreement  by and between
                        First  Banks,  Inc., a Missouri   Corporation  and  the 
                        Company,  dated May 19, 1994 (filed as Exhibit  10(d) to
                        the Company's  Quarterly  Report  on  Form  10-Q for the
                        quarter ended June 30, 1994 and  incorporated herein by 
                        reference).
        10(d)*          Management  Agreement by and between First Banks,   Inc.
                        and BankTEXAS N.A.,  dated November 17,  1994  (filed as
                        Exhibit  10(h) to the  Annual  Report on Form  10-K  for
                        the year ended December 31, 1994 and incorporated herein
                        by reference).

<PAGE>

        10(e)*          Data Processing Agreement by and between FirstServ, Inc.
                        a  subsidiary of First Banks, Inc.) and BankTEXAS  N.A.,
                        dated  December 1, 1994 (filed as Exhibit  10(i) to  the
                        Annual Report  on Form  10-K for the year ended December
                        31,  1994 and  incorporated  herein by reference).
        10(f)*          Financial Management Policy by and between First  Banks,
                        Inc.  and the  Company,  dated September 15, 1994 (filed
                        as Exhibit  10(j) to the Annual Report on Form 10-K  for
                        the year ended December 31, 1994 and incorporated herein
                        by reference).
        10(g)*          Federal  Funds Agency  Agreement  by and  between First 
                        Banks,  Inc. and the Company,  dated September  15, 1994
                        (filed as Exhibit  10(k) to the Annual  Repor t on  Form
                        10-K  for   the   year   ended   December 31, 1994  and 
                        incorporated herein by reference).
        10(h)*          Funds Management Policy by and between First Banks, Inc.
                        and  BancTEXAS,  N.A.,  dated September  15, 1994 (filed
                        as Exhibit  10(l) to the Annual Report on Form 10-K  for
                        the  year  ended  December 31,  1994  and  incorporated
                        herein by reference).
        10(i)*          Revolving Credit Agreement dated October 31, 1996 by and
                        between  the  Company and First  Banks,  Inc.  (filed as
                        Exhibit  10(k) to the Company's  Current  Report on Form
                        8-K dated November 18, 1996 and  incorporated  herein by
                        reference).
        10(j)*          Management  Services  Agreement  by  and  between  First
                        Banks,  Inc.   and  Sunrise  Bank  of  California dated 
                        December 16, 1996--filed herewith.
        10(k)*          Service  Agreement  by  and between  FirstServ, Inc. and
                        Sunrise Bank of California (relating to data processing 
                        services) dated November 21, 1996--filed herewith.
        10(l)*          Federal  Fund  Agency  Agreement  by  and  between First
                        Banks,  Inc . and  Sunrise   Bank  of  California  dated
                        November 19, 1996--filed herewith.
        10(m)*          Funds Management Policy by and between First Banks, Inc.
                        and Sunrise Bank of California dated November 19, 1996--
                        filed herewith.
          13            1996    Annual   Report   to   Stockholders   --   filed
                        herewith.  Portions  not  specifically  incorporated  by
                        reference in this Report are not deemed  "filed" for the
                        purposes of the Securities Exchange Act of 1934.
          21            Subsidiaries of the Company -- filed herewith.
          23(a)         Consent of KPMG Peat Marwick LLP--filed herewith.
          27            Financial Data Schedule.


*Exhibits  designated  by an  asterisk  in this  Index  to  Exhibits  relate  to
management contracts and/or compensatory plans or arrangements.


<PAGE>
                                                                 Exhibit 10(j)
                             -FIRST BANKS, INC.
                          MANAGEMENT SERVICES AGREEMENT

     This Management Services Agreement (the Agreement) is made this 16th day of
December 1996, by and between Sunrise Bank of California,  a California  banking
corporation  (the Bank) and First  Banks,  Inc., a Missouri  corporation  (First
Banks).

     WHEREAS  First  Banks is a  multi-bank  and thrift  holding  company  which
provides  certain  services  to  its  subsidiary  financial  institutions  on  a
centralized basis and is willing to provide such services to Bank, and

     WHEREAS the Bank is currently  operating as a commercial and retail bank in
the  State of  California,  and  desires  to avail  itself  of such  centralized
services in connection with its operations.

Services to be performed:
     First Banks shall undertake to perform certain  services for the benefit of
the Bank,  and any  affiliates  thereof,  including,  but not  limited  to those
enumerated  below.  These  services may be provided by employees of First Banks,
any subsidiary of First Banks,  or external  sources  retained by First Banks on
behalf of the Bank and/or its  affiliates.  first  Banks will  prepare a monthly
statement to the Bank  indicating  the nature of the services  performed and the
fees charged for such services.
     Services  performed  by employees of First Banks will be billed to the Bank
on the basis of actual  hours  required to perform the services  using  standard
hourly rates established for each type of service. The hourly rates in effect as
of the date of this  Agreement  are listed in  Attachment A. These rates will be
reviewed  periodically  and adjusted as necessary to reflect First Banks current
costs in  delivering  the  services,  but may only be  adjusted  once during any
calendar  year. The Bank will be provided at least ninety (90) days notice prior
to any  change  in the  hourly  rates to be used The  Bank  may  terminate  this
Agreement  at any time if any rate  increase  is deemed  excessive  by the Banks
Board of Directors.
     Services  performed  by  employees  of the  Bank for the  benefit  of other
subsidiaries  of First Banks,  or services  performed by other  subsidiaries  of
First  Banks for the  benefit  of the Bank  will be  charged  to the  subsidiary
receiving  the service  based on actual  hours  required to perform the services
suing the same standard  hourly rates as used for employees of First Banks.  The
subsidiary management fees statement for the amount charged for the services.
     Services  provided by external sources will be charged to the Bank at First
Banks cost.  Services which benefit more than one  subsidiary  will be allocated
between them using the basis deemed most appropriate for the particular  service
and the charge for that service. Included in the services to be provided will be
the following:

  1. Lending:
         a.     Loan Review
         b.     Loan administration and support
         c.     Loan and business development
         d.     Loan servicing
         e.     Loan collection and workout
  2. Human resources:
         a.     Human resources administration
         b.     Records and compliance
         c.     Employee recruiting and training
         e.     Other human resources activities
  3. Corporate audit:
         a.     Assisting external auditors
         b.     Internal auditing
         c.     Compliance and Community Reinvestment Act assistance
         d.     Assisting examinations and replies to reports
         e.     Other audit activities

<PAGE>

  4. General Accounting
         a.     Regulatory examinations and compliance
         b.     Income tax returns and tax audits
         c.     Estimated tax payments and tax accruals
         d.     State and local taxes
         e.     Fixed asset records and accounting
         f.     General accounting assistance
         g.     Regulatory reporting
         h.     SEC reporting and compliance
         i.     Systems and procedures
         j.     Other accounting activities
  5. Asset/liability management
  6. Investments
  7. Planning and budgets
  8. Branch administration activities
  9. Purchasing and accounts payable
 10. Preparation for and participation in meetings

     In addition,  First Banks will contract for certain services to be provided
to the Bank and its affiliates, which may be charged through management fees, or
through separate direct charges to the Bank. These will include  advertising and
promotional expenses, property and liability insurance,  certain external legal,
audit and tax assistance, and employee benefit programs.  Generally, charges for
insurance and employee benefits will be made through separate statements outside
the management  fee structure.  Charges for other items will usually be included
in management fee statements.
     Travel expenses  associated with performance of management services will be
changed to the Bank based on the expense  reports  received from the  employees.
Travel  time,  or other  non-productive  time,  will not be charged to the Bank.
Activities not includable in management fees:

  1. Accounting
         a.     Parent company accounting, including:
             (1)General ledger
             (2)Accounts payable and bill paying
             (3)Consolidations and financial reporting
             (4)Regulatory reports and examinations
             (5)SEC accounting and reporting
         b.     Accounting, taxes and other services performed for entities not
                paying management fees, such  as  second tier holding companies,
                FirstServ, Inc. and inactive corporations.
  2. Mergers and acquisitions:
         a.     Negotiations and contracts
         b.     Regulatory matters and applications
         c.     Due diligence and analysis
         d.     Operations and consolidations
         e.     Human resources and other activities

  3. Financing
         a.     Working with current or prospective lenders
         b.     Loan agreements and contracts
         c.     Due diligence and rating agencies

Expenses not includable in management fees:
     Included in First  Banks  expenses  are  various  items which are not to be
included  in the base for  calculating  management  fees.  Among  these  are the
following:
  1. Interest expense
  2. Amortization of deferred inter-company gains and losses
  3. Land leases for possible future bank sites
  4. Legal, accounting and advertising expenses in excess of amounts charged
     to the Bank and other subsidiaries on a specific basis.
  5. Contributions
  6. Amortization of purchase adjustments and excess cost
  7. Provision for income taxes
<PAGE>

     First Banks may identify other accounts or specific expense items which are
deemed  inappropriate  to include in the base for management  fees. These may be
excluded at the discretion of First Banks as identified.

Billing of fees:
     First  Banks  shall  prepare  and  submit  to the Bank a  monthly  bill for
services  rendered  in  sufficient  detail  to  provide  the  Bank a  basis  for
evaluating the cost/benefit of items charged.  It shall be the responsibility of
First Banks to maintain time reports,  worksheets  and summaries  supporting the
amounts billed.  These will be furnished to the Bank, examiners or auditors upon
request.
     Amounts  billed will be payable to First Banks by either a direct charge to
the Banks account at First Bank (Missouri), or, if appropriate, a credit to that
account.  Management fee  statements  will be provided to the Bank at least five
working days prior to payment.

General:
     The Bank shall make  available to First Banks all records,  facilities  and
personnel  necessary  to enable  First Banks to perform the  services  required.
First Banks shall  furnish the  necessary  forms and  instructions  to the Banks
personnel.  The Bank shall  furnish  all data,  documents  or input  material as
required,  which  material  shall be returned to the Bank when the  services are
completed.
     First  Banks  shall give the same care to the Banks work as it gives to its
own work.  However,  First Banks does not  warrant  the work free of error,  and
shall be liable only for First Banks own gross negligence of willful misconduct.
     The services  performed under this Agreement by First Banks will be subject
to the  regulations  and  examination  of the Federal or State  agencies  having
supervisory jurisdiction over the Bank and its affiliates and First Banks to the
same extent as if such services were being  performed  solely by Bank on its own
premises.  The  provisions  of  this  Agreement  are  subject  to  modification,
regulation or ruling of any  governmental  agency having  jurisdiction  over the
Bank or its  affiliates  or  First  Banks.  Otherwise  this  Agreement  shall be
modifiable only upon written agreement of the parties thereto.
     First Banks will hold in confidence all  information  relating to the Banks
assets,  liabilities,  business  or affairs,  or those of any of its  customers,
which is  received  by First  Banks in the  course  of  rendering  the  services
hereunder. It will make the same effort to safeguard such information as it does
to protect its own proprietary data.
     The term of the  Agreement is for one year,  but it shall be  automatically
renewable  for  additional  periods of one year each  unless the Bank shall give
ninety (90) days written notice of termination prior to the end of any term.
     This  Agreement  shall be binding upon the parties and their  successors or
assigns, and may only be amended by a writing executed by both parties.

     IN WITNESS  WHEREOF,  the parties  hereto  have,  by their duly  authorized
officers executed this Agreement this 16th day of December 1996.

SUNRISE BANK OF CALIFORNIA                  FIRST BANKS, INC.


By:/s/Donald W. Williams                    By:/s/Laurence J. Brost
   ---------------------                       --------------------
Its   President                             Its   Vice President



<PAGE>


                                                                Exhibit 10(k)

                                SERVICE AGREEMENT
                                     BETWEEN
                        SUNRISE BANK AND FIRSTSERV, INC.


                                  ATTACHMENT 1

                              TERMS AND CONDITIONS

I.       SERVICES

         (A)      FirstServ, Inc. agrees to furnish Sunrise Bank data processing
                  and item processing services selected by Sunrise Bank from the
                  Product and Price Schedule (Attachment 2). Additional services
                  may be selected upon prior written  notice to FirstServ,  Inc.
                  at  FirstServ,  Inc.'s then current list price by executing an
                  amended Summary Page.

         (B)      FirstServ,   Inc.   will   provide   conversion   and training
                  services  for the fees  specified  from the  Product and Price
                  Schedule  (Attachment  2).  Classroom  training in the use and
                  operation  of the  system  for  the  number  of  Sunrise  Bank
                  personnel  mutually  agreed  upon in the  conversion  planning
                  process  will be  provided  at a  training  facility  mutually
                  agreed upon. Conversion services are those activities designed
                  to transfer the  processing  of Sunrise  Bank's data from it's
                  present processing company to FirstServ, Inc..

          (C)     FirstServ,  Inc.  will  also  provide  Network Support Service
                  consisting of  communication  line  monitoring  and diagnostic
                  equipment and support personnel to discover,  diagnose, repair
                  or report line problems to the appropriate  telephone company.
                  The fee for this  service is also  listed from the Product and
                  Price Schedule (Attachment 2).

          (D)     FirstServ,  Inc.  shall  upon  request  act  as Sunrise Bank's
                  designated  representative  to arrange for the  purchase,  and
                  installation  of data lines necessary to access the FirstServ,
                  Inc.  system.  Where requested,  additional  dial-up lines and
                  equipment to be utilized as a backup to the regular data lines
                  may also be ordered.  FirstServ,  Inc. shall bill Sunrise Bank
                  for the actual charges incurred for the data lines and for the
                  maintenance of the modems and other interface devices.

II.      TERM

         The term of this  Agreement  shall be twelve (12) months  commencing on
         November 21, 1996. Upon  expiration,  the Agreement will  automatically
         renew for  successive  terms of twelve (12) months  unless either party
         shall have provided  written  notice to the other at least  one-hundred
         eighty (180) days prior to expiration, of the then current term, of its
         intent not to renew.

III.     SOFTWARE/FIRMWARE

         Unmodified  third  party  software  or  firmware  ("Software")  may  be
         supplied as part of the Agreement.  All such Software shall be provided
         subject to Software License Agreements.

IV.      PRICE AND PAYMENT

         (A)      Fees for  FirstServ,  Inc.'s  services  are set forth from the
                  Product  and   Price   Schedule  (Attachment  2),  including  
                  applicable  minimum monthly charges and payment  schedules for
                  onetime fees.

         (B)      Standard   Fees   shall   be   invoiced   no  later  than  the
                  fifteenth (15th) of each month for the then current month.

         (C)      The  Base  Service  Charge  listed  from the Product and Price
                  Schedule (Attachment 2) shall not change more than once a year
                  and then only upon six (6) months' prior written notice.

         (D)      This    above    limitation   shall  not  apply  to  Pass-thru
                  expenses.  A  Pass-thru  expense  is a  charge  for  goods  or
                  services by FirstServ, Inc. on Sunrise Bank's behalf which are
                  to be billed to Sunrise Bank without mark-up.
<PAGE>

         (E)      The   fees   listed   from  the  Product  and  Price  Schedule
                  (Attachment  2) do not include and Sunrise Bank is responsible
                  for furnishing  transportation  or transmission of information
                  between FirstServ, Inc.'s data center, Sunrise Bank's site and
                  any applicable  clearing house,  regulatory  agency or Federal
                  Reserve   Bank.   Where  Sunrise  Bank  has  elected  to  have
                  FirstServ, Inc. provide Telecommunication  Services, the price
                  for the  Services  will be provided  and billed as a Pass-thru
                  expense.

         (F)      Network  Support  Service  Fees  and  Local  Network Fees  are
                  based upon services rendered from FirstServ,  Inc.'s premises.
                  Off-premise  support  will be  provided  upon  Sunrise  Bank's
                  request  on an as  available  basis at  FirstServ,  Inc.  then
                  current charges for time and materials, plus reasonable travel
                  and living expenses.

V.       CLIENT OBLIGATIONS

         (A)      Sunrise  Bank  shall be  solely  responsible  for the  input,
                  transmission  or   delivery  of  all    information  and data 
                  required by FirstServ,  Inc. to perform  the  services  except
                  where  Sunrise  Bank has  retained  FirstServ,  Inc. to handle
                  such  responsibilities  on its  behalf.  The data    shall be
                  provided in a format and manner approved by FirstServ,  Inc.. 
                  Sunrise  Bank will provide at its own expense or procure from 
                  FirstServ,    Inc.   all    equipment,   computer   software,
                  communication lines and interface devices  required to access
                  the FirstServ,  Inc.  System.  If Sunrise Bank has elected to
                  provide such items  itself,  FirstServ,  Inc.  shall  provide 
                  Sunrise Bank with a list of compatible equipment and software.

         (B)      Sunrise   Bank  shall   designate   appropriate  Sunrise  Bank
                  personnel  for  training  in the  use of the  FirstServ,  Inc.
                  System,  shall allow FirstServ,  Inc. access to Sunrise Bank's
                  site during normal  business  hours for  conversion  and shall
                  cooperate with FirstServ, Inc. personnel in the conversion and
                  implementation of the services.

         (C)      Sunrise Bank  shall  comply with any  operating   instructions
                  on  the  use  of  the  FirstServ,   Inc.  system  provided  by
                  FirstServ,   Inc.,  shall  review  all  reports  furnished  by
                  FirstServ,  Inc. for  accuracy and shall work with  FirstServ,
                  Inc. to reconcile any out of balance conditions.  Sunrise Bank
                  shall  determine and be responsible for the  authenticity  and
                  accuracy of all  information  and data submitted to FirstServ,
                  Inc.
         
         (D)      Sunrise Bank shall furnish, or  if FirstServ,  Inc.  agrees to
                  so   furnish,  reimburse  FirstServ, Inc. for courier services
                  applicable to the services requested.

VI.      GENERAL ADMINISTRATION

         FirstServ,  Inc. is continually  reviewing and modifying the FirstServ,
         Inc.  system to improve  service and to comply with federal  government
         regulations  applicable to the data  utilized in providing  services to
         Sunrise Bank. FirstServ, Inc. reserves the right to make changes in the
         service,  including, but not limited to operating procedures,  security
         procedures,  the type of  equipment  resident  at and the  location  of
         FirstServ,  Inc.'s data center.  FirstServ,  Inc. will provide  Sunrise
         Bank under this  contract  as  follows:  at least sixty (60) days prior
         written  notice of changes in  procedures or reporting and at least six
         (6) months prior written notice of changes in service costs.

VII.     CLIENT CONFIDENTIAL INFORMATION

         (A)      FirstServ,  Inc. shall treat all information and data relating
                  to Sunrise Bank  business  provided   to  FirstServ,  Inc.  by
                  Sunrise  Bank,  or  information relating  to  Sunrise  Bank's 
                  Customers, as confidential and shall safe-guard Sunrise Bank's
                  information with the same  degree  of  care  used  to  protect
                  FirstServ,  Inc.'s confidential information.  FirstServ, Inc. 
                  and Sunrise Bank agree that master and transaction data files 
                  are owned by and constitute property of Sunrise  Bank. Sunrise
                  Bank data and  records  shall be  subject to  regulation   and
                  examination  by State and Federal supervisory  agencies to the
                  same extent as if such  information  were  on  Sunrise Bank's
                  premises. FirstServ, Inc.'s obligations under this Section VII
                  shall survive the termination or expiration of this Agreement.
<PAGE>

        (B)       FirstServ,  Inc. shall  maintain  adequate  backup  procedures
                  including  storage of  duplicate  record files as necessary to
                  reproduce  Sunrise  Bank's records and data. In the event of a
                  service  disruption  due to reasons beyond  FirstServ,  Inc.'s
                  control,   FirstServ,  Inc.  shall  use  diligent  efforts  to
                  mitigate the effects of such an occurrence.

VIII.     FIRSTSERV, INC. CONFIDENTIAL INFORMATION

         (A)      Sunrise  Bank shall not use or disclose  to any third  persons
                  any  confidential  information  concerning  FirstServ,   Inc..
                  FirstServ, Inc. confidential information is that which relates
                  to FirstServ, Inc.'s software,  research,  development,  trade
                  secrets or business affairs including, but not limited to, the
                  terms and  conditions  of this  Agreement but does not include
                  information  in the public domain  through no fault of Sunrise
                  Bank.  Sunrise Bank obligations  under this Section VIII shall
                  survive the termination or expiration of this Agreement.

         (B)      FirstServ, Inc.'s  system  contains  information  and computer
                  software which is proprietary and confidential  information of
                  FirstServ,  Inc.,  its suppliers and  licensers.  Sunrise Bank
                  agrees not to attempt to  circumvent  the devices  employed by
                  FirstServ,   Inc.  to  prevent   unauthorized  access  to  the
                  FirstServ, Inc.'s System.


IX.      WARRANTIES

         FirstServ,  Inc. will  accurately  process Sunrise Bank's work provided
         that Sunrise Bank  supplies  accurate  data and follows the  procedures
         described  in  FirstServ,  Inc.'s User  Manuals,  notices and  advises.
         FirstServ,  Inc.  personnel will exercise due care in the processing of
         Sunrise  Bank's  work.  In the event of an error  caused by  FirstServ,
         Inc.'s personnel, programs or equipment,  FirstServ, Inc. shall correct
         the data and/or  reprocess the affected report at no additional cost to
         Sunrise Bank.

X.       LIMITATION OF LIABILITY

         IN NO EVENT SHALL  FIRSTSERV,  INC. BE LIABLE FOR LOSS OF GOODWILL,  OR
         FOR SPECIAL, INDIRECT, INCIDENTAL OR CONSEQUENTIAL DAMAGES ARISING FROM
         SUNRISE BANK'S USE OF FIRSTSERV,  INC.'S SERVICES, OR FIRSTSERV, INC.'S
         SUPPLY OF  EQUIPMENT  OR  SOFTWARE,  REGARDLESS  OF WHETHER  SUCH CLAIM
         ARISES IN TORT OR IN CONTRACT.  FIRSTSERV,  INC.'S AGGREGATE  LIABILITY
         FOR ANY AND ALL CAUSES OF ACTION  RELATING TO SERVICES SHALL BE LIMITED
         TO THE TOTAL FEES PAID BY SUNRISE BANK TO FIRSTSERV,  INC. IN THE THREE
         (3)  MONTH  PERIOD  PRECEDING  THE DATE THE CLAIM  ACCRUED.  FIRSTSERV,
         INC.'S  AGGREGATE  LIABILITY  FOR A DEFAULT  RELATING TO  EQUIPMENT  OR
         SOFTWARE  SHALL BE  LIMITED  TO THE AMOUNT  PAID FOR THE  EQUIPMENT  OR
         SOFTWARE.

XI.      PERFORMANCE STANDARDS

         (A)      On-Line Availability-FirstServ, Inc.'s standard of performance
                  shall be on-line  availability   of the system 98% of the time
                  that it is scheduled  to be so available  over a  three  month
                  period   (the   "Measurement  Period").    Actual      on-line
                  performance  will   be  calculated  monthly  by  comparing the
                  number  of   hours  which  the  system  was scheduled  to  be 
                  operational  on an on-line basis with the number of hours, or
                  a portion thereof,  it was actually  operational on an on-line
                  basis.   Downtime   may   be   caused   by   operator   error,
                  hardware  malfunction  or  failure, or environmental  failures
                  such as loss of power or air  conditioning.  Downtime  caused
                  by reasons   beyond FirstServ, Inc.'s  control  should  not be
                  considered in the statistics.

        (B)       Report   Availability  -  FirstServ,   Inc.'s   standard    of
                  performance  for  report  availability  shall be that,  over a
                  three  (3)  month  period,  ninety-five  percent  (95%) of all
                  Critical Daily Reports shall be available for remote  printing
                  on time without  significant  errors.  A Critical Daily Report
                  shall mean priority  group reports which  FirstServ,  Inc. and
                  Sunrise Bank have mutually  agreed in writing are necessary to
                  properly  account for the previous day's activity and properly
                  notify  Sunrise  Bank of  overdraft,  NSF or return  items.  A
                  Significant  error is one which impairs Sunrise Bank's ability
                  to properly  account for the  previous  days  activity  and/or
                  properly  account for overdraft,  NSF or return items.  Actual
                  performance will be calculated  monthly by comparing the total
                  number of Sunrise Bank reports  scheduled to be available from
                  FirstServ,  Inc. to the number of reports which were available
                  on time and without error.
<PAGE>


        (C)       Exclusive   Remedy - In  the  event  that  FirstServ,  Inc.'s
                  performance  fails to  meet the  standards  listed  above and
                  such  failure  is not the  result of a Sunrise  Bank  error or
                  omission,  Sunrise  Bank's sole and exclusive  remedy for such
                  default  shall be the right to  terminate  this  Agreement  in
                  accordance with the provisions of this paragraph. In the event
                  that   FirstServ,   Inc.  fails  to  achieve  any  Performance
                  Standards,  alone  or  in  combination,   for  the  prescribed
                  measurement period, Sunrise Bank shall notify FirstServ,  Inc.
                  of its intent to terminate this  agreement if FirstServ,  Inc.
                  fails  to  restore   performance  to  the  committed   levels.
                  FirstServ,  Inc.  shall  advise  Sunrise  Bank  promptly  upon
                  correction  of the  system  deficiencies  (in no  event  shall
                  corrective action exceed sixty (60) days from the notice date)
                  and  shall  begin an  additional  measurement  period.  Should
                  FirstServ,  Inc.  fail to  achieve  the  required  Performance
                  Standards during the  remeasurement  period,  Sunrise Bank may
                  terminate this Agreement and FirstServ,  Inc. shall  cooperate
                  with Sunrise Bank to achieve an orderly  transition to Sunrise
                  Bank's replacement  processing  system.  Sunrise Bank may also
                  terminate this Agreement if FirstServ,  Inc.'s performance for
                  the same standard is below the relevant  performance  standard
                  for more than two (2)  measurement  periods in any consecutive
                  twelve  (12)  months  or for more  than  five (5)  measurement
                  periods during the term of this  agreement.  During the period
                  of transition, Sunrise Bank shall pay only such charges as are
                  incurred  for  monthly  fees  until the date of  deconversion.
                  FirstServ,  Inc.  shall not charge  Sunrise  Bank for services
                  relating to Sunrise Bank's deconversion.

XII.     DISASTER RECOVERY

         (A)      A Disaster shall  mean  any  unplanned   interruption  of the
                  operations of or  inaccessibility to the FirstServ,  Inc. data
                  center   which   appears  in   FirstServ,   Inc.'s reasonable 
                  judgement   to    require   relocation  of  processing  to  an
                  alternative  site.  FirstServ,  Inc. shall notify Sunrise Bank
                  as soon as  possible   after it deems a service  outage  to be
                  a  Disaster.  FirstServ,  Inc. shall  move the  processing  of
                  Sunrise    Bank's    standard     on-line   services    to  an
                  alternative processing  center as  expeditiously  as possible.
                  Sunrise Bank  shall  maintain   adequate   records    of   all
                  transactions   during  the  period  of  service   interruption
                  and shall have personnel  available to assist First Serv, Inc.
                  in implementing the switchover to the  alternative  processing
                  site.  During  a  Disaster,  optional or  on-request  services
                  shall be provided by FirstServ,  Inc. only to the  extent that
                  there is  adequate  capacity  at the   alternate   center  and
                  only after stabilizing the provision of base on-line services.
<PAGE>

         (B)      FirstServ,  Inc.  shall  work  with  Sunrise Bank to establish
                  a plan for alternative data  communications  in the event of a
                  Disaster.  Sunrise  Bank  shall be responsible for  furnishing
                  any  additional   communications   equipment  and  data  lines
                  required under the adopted plan.

         (C)      FirstServ,  Inc  shall  test  its  Disaster  Recovery Services
                  Plan by  conducting  one annual  test.  Sunrise Bank agrees to
                  participate in and assist  FirstServ,  Inc. with such testing.
                  Test  results  will  be  made   available  to  Sunrise  Bank's
                  regulators, internal and external auditors, and (upon request)
                  to Sunrise Bank's insurance underwriters.

         (D)      Sunrise  Bank  understands  and  agrees  that  the  FirstServ,
                  Inc.  Disaster  Recovery  Plan is designed to minimize but not
                  eliminate   risks   associated   with  a  Disaster   affecting
                  FirstServ,  Inc.'s  data  center.  FirstServ,  Inc.  does  not
                  warrant that service  will be  uninterrupted  or error free in
                  the event of a Disaster. Sunrise Bank maintains responsibility
                  for adopting a disaster  recovery  plan  relating to disasters
                  affecting  Sunrise Bank's facilities and for securing business
                  interruption  insurance  or other  insurance  as  necessary to
                  properly  protect  Sunrise  Bank's  revenues in the event of a
                  disaster.

XIII.    TERMINATION OR EXPIRATION

         (A)      In the event that  Sunrise Bank is thirty (30) days in arrears
                  in making any payment  required,  or in the event of any other
                  material default by either FirstServ,  Inc. or Sunrise Bank in
                  the performance of their obligations, the affected party shall
                  have the  right to give  written  notice  to the  other of the
                  default and its intent to  terminate  this  Agreement  stating
                  with  reasonable  particularity  the  nature  of  the  claimed
                  default. This Agreement shall terminate if the default has not
                  been  cured  within a  reasonable  time with a  minimum  being
                  thirty (30) days from the effective date of the notice.

         (B)      Upon the expiration  of  this  Agreement,  or its termination
                  due to FirstServ, Inc.'s business termination, FirstServ, Inc.
                  shall  furnish to Sunrise  Bank such copies of Sunrise  Bank's
                  data files as  Sunrise  Bank may  request in machine  readable
                  format form along with such other  information  and assistance
                  as or is reasonable  and  customary to enable  Sunrise Bank to
                  deconvert from the FirstServ,  Inc. system. Sunrise Bank shall
                  reimburse  FirstServ,  Inc. for the production of data records
                  and other  services  at  FirstServ,  Inc.'s  current  fees for
                  such services.

XIV.     INSURANCE

         FirstServ,  Inc. carries Comprehensive General Liability insurance with
         primary  limits of two  million  dollars,  Commercial  Crime  insurance
         covering Employee  Dishonesty in the amount of fifteen million dollars,
         all-risk  replacement cost coverage on all equipment used at FirstServ,
         Inc.'s data center and Workers Compensation coverage on FirstServ, Inc.
         employees wherever located in the United States.
<PAGE>

XV.      GENERAL

         (A)      This   Agreement   is  binding  upon  the  parties  and  their
                  respective successors and permitted assigns. Neither party may
                  assign this  Agreement in whole or in part without the consent
                  of Sunrise Bank and/or  FirstServ,  Inc., and provided further
                  that  FirstServ,  Inc.  may  subcontract  any  or  all  of the
                  services  to be  performed  under  this  Agreement.  Any  such
                  subcontractors  shall be  required  to comply  with all of the
                  applicable terms and conditions of this Agreement.

        (B)       The  parties agree  that, in  connection  with the performance
                  of their  obligations  hereunder,  they will  comply  with all
                  applicable  Federal,  State, and local laws including the laws
                  and regulations regarding Equal Employment Opportunities.

        (C)       FirstServ,   Inc.    agrees   that  the    office   of  Thrift
                  Supervision,  FDIC,or other  authority will have the authority
                  and responsibility  provided to the other regulatory  agencies
                  pursuant to the Bank Service  Corporation Act, 12 U.S.C.  1867
                  (C)relating to service  performed  by contract or  otherwise.
                  First Serv, Inc also agrees that its services shall be subject
                  to oversight by the O.C.C.,  FDIC or state banking departments
                  as may be applicable under laws and regulations  pertaining to
                  Sunrise Bank's charter.

       (D)        Neither  party  shall  be  liable  for  any errors,  delays or
                  non-performance  due to events beyond its  reasonable  control
                  including,  but  not limited to, acts of God, failure or delay
                  of power or  communications,  changes in law or  regulation or
                  other  acts  of  governmental   authority,   strike,   weather
                  conditions or transportation.

       (E)        All   written   notices   required   to be  given  under  this
                  Agreement  shall  be sent by  Registered  or  Certified  Mail,
                  Return Receipt  Requested,  postage  prepaid,  or by confirmed
                  facsimile to the persons and at the addresses  listed below or
                  to  such  other  address  or  person  as a  party  shall  have
                  designated in writing.

       (F)        The  failure  of  either  party to exercise in any respect any
                  right  provided for herein shall not be deemed a waiver of any
                  rights.

       (G)        Each  party  acknowledges   that  is  has read this Agreement,
                  understands  it,  and  agrees  that  it  is the  complete  and
                  exclusive  statement of the Agreement  between the parties and
                  supersedes  and  merges any prior or  simultaneous  proposals,
                  understandings  and all other  agreements  with respect to the
                  subject matter.  This Agreement may not be modified or altered
                  except by a written instrument duly executed by both parties.

         Sunrise Bank                          FIRSTSERV, INC.
         Five SierraGate Plaza                 One First Missouri Center
         Roseville, California 95678           St. Louis,Missouri 63141

         BY: /s/Don Williams.                  BY: /s/Thomas A. Bangert
             ----------------                      --------------------
                Don Williams                          Thomas A. Bangert
                President                             Chairman



<PAGE>

<TABLE>
<CAPTION>

                                  ATTACHMENT 2

                           PRODUCT AND PRICE SCHEDULE


                                                                                             MONTHLY
                                                      VOLUME            PRICE                  FEES
                                                      ------            -----                  ----

BASE SERVICES:                                                                             $15,000.00

<S>                                                    <C>         <C>     <C>  <C>      <C>  <C>

Deposit and Loan Accounts                              10,000      Base    .45 (Above Base)

Transactions                                          300,000                   Base      .01 (Above Base)

Network Management                                                          50  Base      (Per Device)
                                                                                         5.00 (Above Base)

POD and Transmission                                  300,000                   Base      .01 (Above Base)

Inclearing and Transmission                            50,000                   Base      .01 (Above Base)

Statements (Per Account)
         DDA                                            5,000                   Base      .30 (Above Base)
         Savings                                        1,000                   Base       05 (Above Base)
         Time                                           2,000                   Base      .02 (Above Base)
         Loan                                           2,000                   Base      .10 (Above Base)
         Deposit Support                               10,000                   Base      .30 (Above Base)
         General Ledger                                                         Base


         Network                                    Pass-thru
         Telecommunications                         Pass-thru
         ATM's                                      Pass-thru




TOTAL BASE SERVICES FEES:                                                                  $15,000.00

Conversion and Training Fee (One Time Fee)                                                 $25,000.00
(Does not include travel and related expenses)

</TABLE>

<PAGE>


                                    SERVICES


* ACCOUNT ANALYSIS                              * SAVINGS

* ACH PROCESSING                                * SERVICE CHARGE MODELING

* ACCOUNT RECONCILIATION                        * SWEEP ACCOUNTING

* AUDIT CONFIRMATIONS                           * TAPE GENERATION FOR COUPON
                                                  BOOKS

* CERTIFICATES OF DEPOSITS                      * TAPE GENERATION FOR CREDIT
                                                  BUREAU

* COMMERCIAL LOANS                              * TELECOMMUNICATIONS (Fee
                                                  Applicable)

* COMBINED STATEMENTS                           * ATM SERVICES (Fee Applicable)

* CONSUMER LOANS                                * AUDIT SYSTEM

* CUSTOM STATEMENT FORMATS                      * TELLER

* CUSTOMER INFORMATION FILE (CIF)               * CORPORATE CASH MANAGEMENT

* DEMAND DEPOSIT ACCOUNTING                     * LOAN COLLECTION SYSTEM

* FINANCIAL MANAGEMENT SYSTEM (G/L)             * LOAN DOCUMENT PREPARATION
                                                  SYSTEM

* HOST DISASTER RECOVERY BACK-UP                * MARKETING CIF (MCIF)

* LINES OF CREDIT                               * OPTICAL STORAGE & RETRIEVAL
                                                  SYSTEM

* MORTGAGE LOANS                                * QUERY REPORT WRITER

* NETWORK SUPPORT (Fee Applicable)              * REGULATORY COMPLIANCE
                                                  MONITORING SYSTEM
* ON-LINE NSF/OD RETURN PROCESSING
* REPORT DISTRIBUTION SYSTEM                    * SAFE DEPOSIT BOX SYSTEM

* RETIREMENT PROCESSING                         * SENDERO-ASSET/LIABILITY
                                                  MANAGEMENT SYSTEM

* INCLEARING PROCESSING                         * VOICE RESPONSE SYSTEM

* PROOF/CAPTURE                                 * WIRE TRANSFERS

* STATEMENT RENDERING                           * CARD MANAGEMENT SERVICES

* BULK FILE CYCLE SORT                          * NOW RECLASSIFICATION


<PAGE>


                                                                 Exhibit 10(l)
                                  FEDERAL FUNDS
                                AGENCY AGREEMENTS


This  agreement  between First Bank (the Agent),  and Sunrise Bank of California
(the Bank) is to be in effect until  canceled or amended,  and  establishes  the
procedures  and  conditions  by which the Agent will arrange for the purchase or
sale of Federal Funds for the Bank.


        1. The  funds of the Bank  will be  bought or sold to one or more of the
        banks on the attached list with a minimum of $25,000.  and in increments
        of $25,000. A list of specific banks to which the Bank's funds were sold
        is available upon request.  The Agent is  functioning  only in an agency
        capacity,  and shall not be liable to the Bank if the funds or  interest
        are not repaid at maturity;  that is to say the Agent  assumes no credit
        risk regarding the repayment of funds upon maturity.

        2. The trade will be for one business  day,  observing the same holidays
        that are observed by the Federal Reserve Bank of St. Louis.

        3. The principal on the  settlement  date and the principal and interest
        on the maturity date will be debited or credited as  appropriate  to the
        Bank's demand deposit  account at First Bank. The Agent will confirm the
        Bank's order daily with a trade  confirmation  mailed to the Bank.  Each
        business  day,  the Agent will buy or sell the same  amount of the Banks
        Federal  Funds as was bought or sold the  previous  day unless the Agent
        receives  notice  from the Bank by 2:00 PM  central  time to change  the
        total Federal Funds order.

        4.  Under  normal  circumstances,  our resale of your funds in the funds
        market, as your agent, will not exceed the Bank's concentration of funds
        limit as set forth on the attached schedule.

        5. The Agent will  charge the Bank a fee for each  transaction  of .05%,
        (sales),  or .20% (purchases),  which may be revised at a future date at
        the Agents discretion after giving written notice to the Bank.

Agreed this 19th day of November, 1996


FIRST BANK                                           Sunrise Bank of California


By: /s/ Edward Furman                                By: /s/Donald W. Williams
- ---------------------                                -------------------------
     (Agent)                                                   (Bank)

EDWARD FURMAN                                        DONALD W. WILLIAMS
Vice President                                       President





<PAGE>


                                                                  Exhibit 10(m)
                           Sunrise Bank of California
                             FUNDS MANAGEMENT POLICY


            In  connection  with its normal  requirements  to manage  liquidity,
         SunriseBank of California.,  ("THE BANK"), will enter into a variety of
         transactions  with FIRST BANK  (MISSOURI) (the "CENTRAL BANK") in which
         both parties will act as principal.  All of the transactions referenced
         herein  represent  unsecured  extensions of credit between the parties,
         and may include loans of portfolio securities,  sales of Federal Funds,
         placements of deposits and purchases of certificates of deposit.

  1.     Loans of  securities  will be subject to the terms and  conditions in a
         "Securities Borrowing Agreement",  executed by THE BANK and the CENTRAL
         BANK.  The parties will lend their own  portfolio  securities  only and
         will not lend any securities pledged to or held for the accounts of any
         of its  customers.  The  parties  will  maintain  separate  records  to
         indicate which of their portfolio securities are loaned at any time and
         may  request a report from the  contraparty  verifying  the  individual
         securities held in the collateral pool.

  2.    The  Board of  Directors  of each  party  shall  establish  limits of no
        greater  than 10% of the  respective  party's  capital  accounts for the
        transactions  referenced by this policy. The limit shall be reviewed and
        approved by the Board of Directors on an annual  basis,  in  conjunction
        with a review of the regularly  available  financial  information on the
        contraparty.  The Directors  shall also consider the party's  liquidity,
        asset-liability  mix and profitability prior to establishing or renewing
        the limit.  Board  approval of this limit shall be noted in the official
        minutes of the board. Each party will notify the contraparty annually of
        any changes in limit.

  3.    The Board may  change  this  policy  at any of its  regularly  scheduled
        meeting,  provided that written  notification  is forwarded to the Chief
        Executive Officer of the contraparty.



        $1,200,000    11/19/96      /s/Allen H. Blake
        ----------    --------      ---------------------------
          Limit         Date        Secretary of the Board-Bank




        $5,500,000    11/19/96      /s/Josephine Gahn
        ----------    --------      ------------------------------------------
          Limit         Date        Asst. Secreatary of the Board-Central Bank



<PAGE>


                                                                    EXHIBIT 13
                                                             







                            FIRST BANKS AMERICA, INC.

                               1996 ANNUAL REPORT


<PAGE>


                            FIRST BANKS AMERICA, INC.

                                TABLE OF CONTENTS





                                                                         Page

LETTER TO SHAREHOLDERS.................................................    1

SELECTED CONSOLIDATED AND OTHER FINANCIAL DATA.........................    2

MANAGEMENT'S DISCUSSION AND ANALYSIS...................................    3

QUARTERLY CONDENSED FINANCIAL DATA - UNAUDITED.........................    19

FINANCIAL STATEMENTS:

CONSOLIDATED BALANCE SHEETS............................................    20

CONSOLIDATED STATEMENTS OF OPERATIONS..................................    22

CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY.............    23

CONSOLIDATED STATEMENTS OF CASH FLOWS..................................    24

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS.............................    25

INDEPENDENT AUDITORS' REPORT...........................................    43

MANAGEMENT.............................................................    44

INVESTOR INFORMATION...................................................    45




<PAGE>











To Our Shareholders, Customers and Friends:

We are pleased to report First Banks  America,  Inc.  has  recorded  earnings of
$1.57  million,  or $0.40 per share,  for the year ended  December 31, 1996,  in
comparison to a net loss of $3.82 million, or $0.94 per share, for 1995.

The  return to  profitability  for FBA  marks a new era for a company  which has
endured  financial  difficulties  for many years. The return to profitability is
attributable to the  restructuring of the Company's  operations;  the investment
securities  portfolio,  which was completed during 1995 and the current emphasis
on repositioning the loan portfolio. With the restructuring process complete and
core operations  producing positive results, the Company's primary focus shifted
toward  increasing its business  development  efforts to small and middle market
businesses,  conducted  through its  expanding  corporate  banking group and its
delivery  of  traditional  banking  products  to  the  growing  base  of  retail
customers.

Reflective of this process,  First Banks  America's net interest income improved
to $11.45 million,  or 4.21% of average earning assets,  from $11.21 million, or
3.90% of average  earning  assets,  for 1995.  The  provision  for possible loan
losses was $1.25 million for the year ended December 31, 1996, compared to $5.83
million  for 1995.  The  decrease  for 1996 is  largely  the result of a special
provision taken during the third quarter of 1995 after  management  conducted an
extensive  review of the entire loan portfolio,  which revealed a downward trend
in the asset quality of the indirect  automobile  loan  portfolio.  In addition,
noninterest expense decreased to $9.48 million for 1996, in comparison to $11.16
million for the same period in 1995.

To augment  the  development  of its banking  franchise,  the Company has placed
emphasis upon acquiring other  financial  institutions as a means to enhance our
presence in a given market,  expand the extent of a market area, or enter new or
noncontiguous market areas.  Consistent with this acquisition  strategy,  we are
pleased to report that on November 1, 1996,  First Banks  America  completed its
acquisition  of  Sunrise  Bank of  California.  At the time of the  transaction,
Sunrise  had $110.8  million  in total  assets;  $45.5  million in cash and cash
equivalents  and  investment  securities;  $61.1 million in total loans,  net of
unearned  discount;  and $91.1 million in total deposits.  Sunrise operates as a
subsidiary  of FBA and conducts its  business  through two banking  locations in
Roseville and Citrus Heights,  California, and one loan production office in San
Francisco, California.

We remain  confident that current  activities,  including the emphasis placed on
the expansion of our corporate  banking function,  the cross selling  activities
instituted to the growing base of retail  customers,  and the entry into the new
market area,  will provide  First Banks America the  opportunity  to improve its
return to shareholders.

I would like to take this  opportunity to extend our sincerest  appreciation for
the dedication of our employees, the loyalty of our customers and the support of
our shareholders.  It is our pledge to each of you that First Banks America will
maintain the momentum we have established toward meeting our long-term objective
of progressive and profitable growth.

Sincerely,



James F. Dierberg
Chairman of the Board, President
   and Chief Executive Officer



<PAGE>







                 Selected Consolidated and Other Financial Data


     The following table presents selected  consolidated  financial  information
for First Banks America,  Inc. and subsidiaries (FBA or the Company) for each of
the years in the five-year  period ended December 31, 1996. The 1996 information
includes the  financial  position and results of  operations  of Sunrise Bank of
California  for the period  subsequent to its date of acquisition on November 1,
1996.
<TABLE>
<CAPTION>

                                                                        Year ended December 31,
                                                                        -----------------------
                                                         1996         1995         1994         1993         1992
                                                         ----         ----         ----         ----         ----
                                                         (dollars expressed in thousands, except per share data)
Income statement data:
<S>                                                <C>               <C>          <C>          <C>           <C>   
    Interest income                                $    21,446       22,427       22,649       21,966        24,735
    Interest expense                                     9,993       11,218       11,072        9,750        11,229
    Net interest income                                 11,453       11,209       11,577       12,216        13,506
    Provision for possible loan losses                   1,250        5,826        1,258          490           507
    Net income (loss)                                    1,569       (3,820)        (905)         219         1,064

Per share data:
    Earnings (loss) per common share                       .40         (.94)        (.38)         .14           .69
    Dividends paid                                          --          --            --           --            --
    Average common stock and common stock
      equivalents outstanding (in thousands)             3,915        4,052        2,397        1,544         1,541

Balance sheet data:
    Total assets                                       375,182      296,583      331,790      368,608       322,769
    Loans, net of unearned discount                    241,874      192,573      203,314      167,732       174,695
    Allowance for possible loan losses                   6,147        5,228        2,756        2,637         3,044
    Deposits                                           319,806      249,263      241,570      242,897       270,730
    Note payable                                        14,000        1,054        1,054        1,054         1,066
    Stockholders' equity                                33,498       35,258       39,714       14,952        14,107
    Book value per common share                          10.84         9.22        10.26        11.46         11.02

Financial ratios:
    Return on average total assets                         .52%       (1.20)%       (.25)%        .07%          .34%
    Return on average stockholders' equity                4.48       (10.10)       (3.66)        1.49          7.90

Asset quality ratios:
    Allowance for possible loan losses
      to loans                                            2.54         2.71         1.36         1.57          1.74
    Nonperforming assets to total
      assets                                               .77          .53          .61         1.25          2.10
    Nonperforming assets to loans
      and foreclosed property                             1.19          .81          .90         2.22          3.69

Capital ratios:
    Average stockholders' equity as a percent of
      average total assets                               11.62        11.88         6.80         4.40          4.28
    Total risk-based capital ratio                        7.64        11.69        17.50         8.47          8.16
    Leverage ratio                                        5.31         8.38        11.97         4.27          4.32

</TABLE>


<PAGE>



General
     FBA is a  registered  bank holding  company  incorporated  in Delaware.  At
December 31, 1996,  FBA had $375.2  million in total assets;  $241.9  million in
total loans,  net of unearned  discount;  $319.8 million in total deposits;  and
$33.5 million in total stockholders' equity. FBA operates through its two wholly
owned bank subsidiaries,  BankTEXAS N.A.,  headquartered in Houston,  Texas, and
Sunrise  Bank  of  California   (Sunrise  Bank),   headquartered  in  Roseville,
California  (Subsidiary Banks). As more fully discussed under "-- Acquisitions,"
Sunrise Bank was acquired by FBA on November 1, 1996.
     Through the Subsidiary Banks' six banking locations in Houston,  Dallas and
McKinney,  Texas, and three banking  locations in Roseville,  Citrus Heights and
San Francisco,  California,  FBA offers a broad range of commercial and personal
banking services,  including certificates of deposit,  individual retirement and
other  time  deposit  accounts,  checking  and other  demand  deposit  accounts,
interest checking  accounts,  savings accounts and money market accounts.  Loans
include commercial and industrial,  commercial and residential real estate, real
estate construction and development and consumer loans. Other financial services
include  automatic  teller machines,  credit related  insurance and safe deposit
boxes.
     FBA's management  philosophy is to centralize  overall corporate  policies,
procedural  and  administrative  functions  and to provide  operational  support
functions for the  Subsidiary  Banks.  Primary  responsibility  for managing the
Subsidiary Banks remains with its officers and directors.
<TABLE>
<CAPTION>
     The following table lists the Subsidiary Banks at December 31, 1996:

                                                                           Loans, net of
                                        Number of             Total          unearned          Total
                                        locations             assets         discount         deposits
                                        ---------             ------         --------         --------
                                                         (dollars expressed in thousands)
<S>                                         <C>              <C>             <C>               <C>    
     BankTEXAS N.A.                         6                $266,571        180,068           233,710
     Sunrise Bank                           3                 105,325         61,806            86,935
</TABLE>

     On August 31, 1994, FBA issued and sold 2,500,000  shares of Class B common
stock (Class B Common Stock) in a private  placement in exchange for $30 million
in cash.  As a result of this  transaction,  the purchaser of the Class B Common
Stock,  First  Banks,  Inc.  (First  Banks),  became  the owner of 65.05% of the
outstanding  voting stock of FBA at August 31, 1994. At December 31, 1996, First
Banks owned  68.82% of the  outstanding  voting  stock of FBA and,  accordingly,
continues to control the  management and policies of FBA and the election of its
directors.
     In 1995, FBA  implemented a  one-for-fifteen  reverse stock split,  whereby
each 15 shares  of  outstanding  common  stock  and  Class B Common  Stock  were
converted into one share of common stock and Class B Common Stock, respectively.
For consistency, the numbers of shares referred to throughout this Annual Report
were restated to give effect to the reverse split.

Acquisitions
     FBA, in the development of its banking franchise,  will place emphasis upon
acquiring  other  financial  institutions  as a means of  achieving  its  growth
objectives  to enhance its  presence in a given  market,  expand the extent of a
market area or enter new or  noncontiguous  market  areas.  FBA will enhance the
franchise of an acquired  entity by  supplementing  the  marketing  and business
development  efforts to broaden the  customer  bases,  strengthening  particular
segments of the business or filling  voids in the overall  market  coverage.  In
addition,   the  acquisition   program  enables  FBA  to  further  leverage  the
operational  support  services  available  through  First  Banks and provide the
products  and  services   typically   available   only  through  such  a  larger
organization.  In meeting its growth  objectives under the acquisition  program,
FBA will utilize  available  cash,  borrowings  and the  issuance of  additional
common stock.
     Consistent  with this  strategy,  on November 1, 1996,  FBA  completed  its
acquisition of Sunrise  Bancorp,  a California  corporation  (Sunrise),  and its
wholly owned  subsidiary,  Sunrise Bank, a state chartered bank, in exchange for
$17.5 million in cash. At time of the transaction, Sunrise had $110.8 million in
total  assets;  $45.5  million  in cash  and  cash  equivalents  and  investment
securities;  $61.1 million in total loans, net of unearned  discount;  and $91.1
million in total deposits.


<PAGE>




     Sunrise was merged into a subsidiary  of FBA.  Sunrise  Bank  operates as a
wholly owned  indirect  subsidiary of FBA and conducts its business  through two
banking  locations  in Roseville  and Citrus  Heights,  California  and one loan
production office in San Francisco,  California. Through the common ownership by
First Banks, Sunrise Bank is affiliated with First Banks' banking  subsidiaries,
including  First  Commercial  Bank, and First Bank & Trust,  which operate eight
other banking locations in the greater Sacramento and San Francisco Bay areas of
California.

Financial Condition and Average Balances
     FBA's average total assets were $301.5  million,  $318.1 million and $363.7
million for the years ended December 31, 1996, 1995 and 1994, respectively.  For
1995,  total  average  assets  decreased by $45.6  million  primarily due to the
decreases in loans and  investment  securities.  For 1996,  total average assets
decreased by $16.6  million  reflecting  the  continuation  of the  reduction in
average loans and investment securities which began in 1995, partially offset by
the assets provided by the acquisition of Sunrise Bank as of November 1, 1996.
     Loans, net of unearned  discount,  averaged $185.2 million,  $205.3 million
and  $182.9  million  for the years  ended  December  31,  1996,  1995 and 1994,
respectively.  The increase in average  loans for 1995  reflects  the  Company's
prior emphasis on indirect automobile lending. As more fully discussed under "--
Net Interest  Income and Comparison of Results of Operations for 1995 and 1994,"
during  the  second  quarter  of  1995,  FBA  elected  to  reduce  the  level of
originations of indirect  automobile  loans.  Accordingly,  indirect  automobile
loans,  which  initially  increased  from $147.7 million at December 31, 1994 to
$159.5 million at June 30, 1995, has subsequently decreased to $86.6 million and
$130.3  million at December 31, 1996 and 1995,  respectively.  At the same time,
FBA expanded its corporate banking  activities  resulting in the increase of the
commercial  and real estate  construction  loan  portfolios to $134.7 million at
December 31, 1996,  including the loans provided by the  acquisition of Sunrise,
from  $41.1   million  and  $28.3   million  at  December  31,  1995  and  1994,
respectively.
     Investment securities,  which increased to an average of $141.7 million for
the year ended  December 31, 1994,  have declined to an average of $59.9 million
and $74.7 million for the years ended December 31, 1996 and 1995,  respectively.
The  increase  during  1994  resulted  from an  investment  strategy  which  FBA
implemented  during  1992  whereby  funds  were  borrowed,  principally  through
repurchase agreements and advances from the Federal Home Loan Bank (FHLB), which
were in turn used to purchase investment securities. This strategy resulted in a
corresponding  increase in average short-term borrowings for these same periods.
As more fully discussed under "-- Net Interest  Income," this strategy  resulted
in a declining net interest income and net interest margin.
     Recognizing  the need to improve the net  interest  income and net interest
margin,  during 1994, FBA commenced the process of restructuring  its investment
portfolio. The restructuring process consisted initially of hedging the existing
investment  security portfolio in an attempt to reduce the overall interest rate
risk to a more  acceptable  level.  At the same  time,  FBA began  disposing  of
securities  which  had  greater  interest  rate risk and  reducing  the level of
short-term  borrowings.  Remaining funds generated in this process were invested
in  shorter-term  securities  which  generally have less interest rate risk. The
restructuring of the investment security portfolio was completed during 1995 and
resulted in a reduction in the average balance of investment securities of $67.0
million to $74.7  million from $141.7  million for the years ended  December 31,
1995 and 1994,  respectively.  The  average  balance  of  short-term  borrowings
decreased by $59.3  million to $30.4  million  from $89.7  million for the years
ended December 31, 1995 and 1994, respectively.
     For 1996,  the average  balance of investment  securities and notes payable
and  short-term  borrowings  decreased  by  $14.8  million  and  $24.3  million,
respectively,  reflecting the remaining  impact of the  restructuring  which was
completed during 1995.
     Stockholders'  equity  averaged  $35.0  million,  $37.8  million  and $24.7
million for the years ended December 31, 1996, 1995 and 1994, respectively.  The
increase of $13.1  million  during 1995,  in  comparison  to 1994,  is primarily
attributable to the sale of $30.0 million of Class B Common Stock to First Banks
on August 31,  1994,  partially  offset by the net loss of $3.8  million and the
repurchase  of common  stock for  treasury  of  $828,000  during  the year ended
December 31, 1995.  For 1996,  average  stockholders'  equity  decreased by $2.8
million in  comparison  to 1995.  The decrease for 1996 reflects the impact from
the net loss  incurred  during  the third and  fourth  quarters  of 1995 and the
continued  repurchase  of common stock for treasury of $2.0  million,  partially
offset by net income of $1.57 million.


<PAGE>


<TABLE>
<CAPTION>


     The  following  table  sets forth  certain  information  relating  to FBA's
average   balance   sheets,   and   reflects   the  average   yield   earned  on
interest-bearing  assets, the average cost of  interest-bearing  liabilities and
the resulting net interest income for the periods indicated.

                                                                    Years ended December 31,
                                              1996                          1995                           1994
                               ----------------------------        ------------------------      -------------------------
                                            Interest                      Interest                       Interest
                                 Average    income/ Average      Average  income/  Average    Average    income/  Average
                                 balance    expense  rate        balance  expense   rate      balance    expense   rate
                                                              (dollars expressed in thousands)
Earning assets:     
<S>                           <C>           <C>      <C>       <C>           <C>    <C>        <C>         <C>      <C>  
  Time deposits with banks   $ 19,813       1,062    5.36%     $  4,693      319    6.80%   $  5,379         269    5.00%
  Investment securities 
   (2) (3)                     59,917       3,519    5.87        74,687    4,473    5.99     141,720       6,965    4.91
Federal funds sold and
 securities purchased under
 agreements to resell           7,023         371    5.28         2,961      173    5.84       4,817         219     4.55
   Loans (1) (2)              185,154      16,494    8.91       205,288   17,462    8.51     182,922      15,196     8.31
                              -------      ------               -------   ------             -------      ------ 
     Total earning assets     271,907      21,446    7.89       287,629   22,427    7.80     334,838      22,649     6.76
                                           ------                         ------                          ------
Nonearning assets:
  Cash and due from banks       9,653                            10,770                        9,782
  Premises and equipment        6,376                             6,522                       11,110         
  Other assets                 18,305                            16,667                       10,584
  Allowance for possible
    loan losses                (4,755)                           (3,451)                      (2,607)
                              -------                           -------                       ------ 
     Total assets            $301,486                        $  318,137                     $363,707
                              =======                           =======                      =======
Interest-bearing liabilities:
   Interest-bearing demand and
    savings deposits         $ 81,857      2,341     2.86%   $   79,633    2,481    3.12%   $ 83,381       2,195      2.63%
   Time deposits of $100 
    or more                    25,294      1,409     5.57        23,305    1,300    5.58      19,918         852      4.28
   Other time deposits        100,803      5,551     5.51        98,067    5,148    5.25      92,126       4,073      4.42
                              -------      -----                -------   ------              ------       -----
    Total interest-bearing 
     deposits                 207,954      9,301     4.47       201,005    8,929    4.44      195,425     7,120      3.64
   Notes payable and
      short-term 
       borrowings (3)           7,195        692     9.62        31,491    2,289     7.27      90,753     3,952      4.35
                              -------      -----                -------   ------              -------     -----
    Total interest-bearing 
     liabilities              215,149      9,993     4.64       232,496   11,218     4.83     286,178    11,072      3.87
                                           -----                          ------                         ------         
Non-interest-bearing 
liabilities:
  Demand deposits              46,684                            44,251                       49,125
  Other liabilities             4,611                             3,584                        3,683
                              -------                           -------                      -------
   Total liabilities          266,444                           280,331                      338,986
Stockholders' equity           35,042                            37,806                       24,721
                              -------                           -------                      -------
   Total liabilities and
    stockholders' equity    $ 301,486                         $ 318,137                    $ 363,707
                              =======                           =======                      =======
Net interest income                       $11,453                        $11,209                        $ 11,577
                                           ======                         ======                          ======
Interest rate spread                                  3.25%                          2.97%                           2.89%
Net interest margin                                   4.21                           3.90                            3.46
                                                      ====                           ====                            ====

</TABLE>
- ---------------
(1)         Nonaccrual loans are included in the average loan amounts.
(2)         FBA has no tax-exempt income.
(3)         Includes the effects of interest rate exchange agreements.



<PAGE>
<TABLE>
<CAPTION>


     The following  table  indicates the changes in interest income and interest
expense  which are  attributable  to changes in  average  volume and  changes in
average  rates,  in comparison  with the same period in the preceding  year. The
change in interest due to the combined  rate/volume  variance has been allocated
to rate and volume  changes in proportion to the dollar amounts of the change in
each.

                                              December 31, 1996 compared               December 31, 1995 compared
                                                 to December 31, 1995                     to December 31, 1994
                                           --------------------------------         -------------------------------
                                                                        Net                                  Net
                                            Volume        Rate        Change       Volume       Rate       Change
                                            ------        ----        ------       ------       ----       ------
                                                                (dollars expressed in thousands)
Earning assets:
<S>                                     <C>                <C>          <C>          <C>           <C>        <C>
   Time deposits with banks             $    795           (52)         743          (38)          88         50
   Investment securities (1) (2)            (866)          (88)        (954)      (3,790)       1,298     (2,492)
   Federal funds sold and
     securities purchased under
     agreements to resell                    213           (15)         198          (98)          52        (46)
   Loans (2)                              (1,859)          891         (968)       1,893          373      2,266
                                           -----          ----         ----        -----        -----      -----
         Total interest income            (1,717)          736         (981)      (2,033)       1,811       (222)
                                           -----          ----         ----        -----        -----      -----
Interest-bearing  liabilities:
   Interest-bearing demand
     and savings deposits                     71          (211)        (140)        (103)         389        286
   Time deposits of $100 or more             111            (2)         109          161          287        448
   Other time deposits                       145           258          403          275          800      1,075
   Notes payable and short-
     term borrowings (1)                  (3,462)        1,865       (1,597)      (3,400)       1,737     (1,663)
                                          ------        ------       ------       ------        -----     ------ 
         Total interest expense           (3,135)        1,910       (1,225)      (3,067)       3,213        146
                                          ------        ------       ------       ------        -----     ------
         Net interest income           $   1,418        (1,174)         244        1,034       (1,402)      (368)
                                          ======        ======       ======       ======        =====     ======
</TABLE>
- ------------------------
(1)   Includes the effects of interest rate exchange agreements.
(2)   FBA has no tax-exempt income.


Net Interest Income
     The primary  source of FBA's  income is net interest  income,  which is the
difference  between  the  interest  earned on assets  and the  interest  paid on
liabilities.  Net interest income was $11.5 million, or 4.21% of average earning
assets,  for the year ended December 31, 1996,  compared with $11.2 million,  or
3.90% of average earning assets, and $11.6 million,  or 3.46% of average earning
assets, for the years ended December 31, 1995 and 1994, respectively.
     With the general  increase in interest rates during 1994, FBA experienced a
reduction  in its  interest  rate spread and  interest  rate margin to 2.89% and
3.46% for the year ended December 31, 1994, representing a decrease of 0.61% and
0.48% as compared to 1993,  respectively.  As more fully described  below,  this
trend resulted from the mismatch in the interest rate repricing  characteristics
of FBA's interest-earning assets in comparison to interest-bearing liabilities.
     FBA's loan portfolio,  which represents its primary  interest-earning asset
and, accordingly,  its primary source of net interest income, consists primarily
of fixed rate indirect  automobile  loans.  As interest  rates began to increase
during  1994,  the  yield  on this  fixed  rate  portfolio  remained  relatively
constant.  Furthermore,  intense competition for automobile loans,  particularly
with nonbank entities, caused market rates to increase more slowly than interest
rates in general.  As more fully  discussed  under "--  Comparison of Results of
Operations for 1995 and 1994," tightened  underwriting standards within indirect
automobile  lending also contributed to reduced levels of new loan  originations
during the second  half of 1995.  Consequently,  both the  amounts  and rates at
which new loans were originated were less than  anticipated.  The combination of
these factors and the continued  repayments of the older loans, caused the yield
on the loan  portfolio to increase by only 20 basis points to 8.51% for the year
ended  December  31,  1995,  compared  with 8.31% and 8.82% for the years  ended
December  31,  1994 and 1993,  respectively.  At the same  time,  FBA's  cost of
interest-bearing  deposits,  the  principal  source  of  funding  for  the  loan
portfolio, increased by 80 basis points to 4.44% for the year ended December 31,
1995,  from  3.64% and 3.58% for the years  ended  December  31,  1994 and 1993,
respectively.
     Realizing  the need to provide other  sources of net interest  income,  FBA
began  following an  investment  strategy in 1992 whereby  funds were  borrowed,
principally  as advances and  short-term  repurchase  agreements  from the FHLB,
which were invested in mortgage-backed securities. This generated an incremental
spread, thereby enhancing income. In order to reduce the amount of interest rate

<PAGE>

exposure  in  this  strategy,  the  majority  of  the  securities  acquired  had
adjustable rates.  However,  all of the adjustable rate securities acquired were
based on the Eleventh  District Cost of Funds Index (COFI),  which by its nature
is an index which  generally  reacts more slowly to interest  rate  changes than
more frequently used indices.  Consequently, as rates declined in 1992 and 1993,
this index  decreased  more slowly than interest  rates  generally,  causing the
spread between these investments and the  corresponding  cost of funds to widen.
This contributed  significantly to the net interest margin for 1992. However, as
the interest  rate  declines  slowed in 1993 and rates  increased in 1994,  this
contribution to net interest margin was substantially  reduced. The following is
a comparison  of the yield earned on the  investment  portfolio  and the cost of
short-term borrowings for the years ended December 31, 1995 and 1994:

                                                       1995              1994
                                                       ----              ----
          Average yield on investment securities       5.99%             4.91%
          Average cost of borrowings                   7.21              4.30
                                                       ----              ----
          Interest spread                             (1.22)%             .61%
                                                       ====              ====

     Although a substantial portion of the investment  portfolio was funded from
other  sources,  this  decreasing  interest  spread on that portion  funded from
short-term  borrowings  was a significant  factor in the decline in net interest
margin  during  1994.  Furthermore,   as  the  investment  securities  portfolio
increased,  the portion of this  portfolio  which was funded with borrowed funds
also increased.
     Concerned that further increases in interest rates might cause the interest
spread on these securities to become negative,  in September 1994, FBA began the
process of restructuring its investment  portfolio.  The  restructuring  process
included  sales of investment  securities  of $48.9 million and $113.9  million,
resulting  in net losses of $3.0  million  and $7.1  million for the years ended
December 31, 1995 and 1994, respectively.  While this had a substantial negative
impact on results of operations for those years, it positioned  FBA's investment
portfolio for improved performance in future years.
     The  average  yield  on  investment  securities  and  the  average  cost of
borrowings  for the year ended December 31, 1995 also reflects the impact of the
"quasi-reorganization."   As  more  fully   discussed  in  "--  Note  2  to  the
accompanying   consolidated   financial  statements,"  in  accordance  with  the
accounting  provisions  applicable  to a  quasi-reorganization,  the  assets and
liabilities  of FBA were  adjusted to fair value as of December 31,  1994.  This
resulted  in the  carrying  values,  and  therefore  the  prospective  yield  on
investment  securities and cost of related borrowings,  being adjusted to market
values at December 31, 1994.
     The  culmination of FBA's efforts in  repositioning  its loan portfolio and
the  restructuring  of the  investment  securities  portfolio has resulted in an
improvement  of the net  interest  margin to 4.21% of  average  interest-earning
assets  for  1996,  from  3.90%  and  3.46%  for  1995 and  1994,  respectively.
Specifically,  this  improvement is  attributable to the increase in the average
yield on the repositioned  loan portfolio to 8.91% for 1996 from 8.51% for 1995.
In addition,  the cost of  interest-bearing  liabilities  decreased to 4.64% for
1996  from  4.83%  for  1995.  This  decrease  in the  cost of  interest-bearing
liabilities is primarily attributable to the reduction in short-term borrowings,
which has represented a higher cost source of funds.

Comparison of Results of Operations for 1996 and 1995
     Net  Income.  Net  income for the year ended  December  31,  1996 was $1.57
million in  comparison  to a net loss of $3.82 for the same  period in 1995.  As
more fully discussed below, the operating  results for 1995 reflect an after-tax
loss of $2.10 million  incurred in connection  with the  restructuring  of FBA's
investment  portfolio and a sharply higher provision for possible loan losses in
comparison  to 1996.  As previously  discussed,  net interest  income was $11.45
million,  or 4.21% of  average  earning  assets,  for 1996,  compared  to $11.21
million, or 3.90% of average earning assets, for 1995.
     Provision for Possible Loan Losses.  The provision for possible loan losses
was $1.25  million and $5.83  million for the years ended  December 31, 1996 and
1995,  respectively.  Net loan  charge-offs were $2.67 million and $3.35 million
for the years ended December 31, 1996 and 1995, respectively.  The allowance for
possible loan losses was $6.15 million, or 2.54% of total loans, net of unearned
discount,  at December 31, 1996,  compared to $5.23  million,  or 2.71% of total
loans,  at December 31,  1995.  Loans which were either 90 days or more past due
and still  accruing  interest or on nonaccrual  status totaled $2.68 million and
$1.07 million at December 31, 1996 and 1995,  respectively,  representing  1.11%
and .55% of total loans at those dates.  Loans which were between 30 and 89 days
past due were $6.47 million,  or 2.67% of total loans, net of unearned discount,
at December 31, 1996 compared to $6.65 million,  or 3.45% of total loans, net of

<PAGE>

unearned discount,  at December 31, 1995. The provision for possible loan losses
for 1995, as more fully  discussed under "-- Comparison of Results of Operations
for 1995 and 1994," was higher than normal in  recognition  of  increasing  loan
charge-offs  and  delinquencies  which were  experienced  during 1995 within the
portfolio of indirect automobile loans.
<TABLE>
<CAPTION>
     Noninterest Income and Expense. The following table summarizes  noninterest
income and noninterest expense for the years ended December 31, 1996 and 1995.
                                                                                       Increase (Decrease)
                                                                                       -------------------
                                                       1996           1995           Amount         Percent
                                                       ----           ----           ------         -------
                                                                (dollars expressed in thousands)
Noninterest income (loss):
    Service charges on deposit accounts
<S>                                                 <C>               <C>                <C>           <C> 
      and customer service fees                     $ 1,507           1,458              49            3.4%
    Loan sales and servicing income                      53             159            (106)         (66.7)
    Other income                                        103           1,253          (1,150)         (91.8)
                                                     ------          ------         --------
                                                      1,663           2,870          (1,207)         (42.1)
                                                                                                     =====
    Gain (loss) on sales of securities, net             185          (2,996)          3,181
                                                     ------          ------          ------
            Total noninterest income (loss)         $ 1,848            (126)          1,974
                                                     ======          =======         ======

Noninterest expense:
    Salaries and employee benefits                  $ 3,072           4,029            (957)         (23.8)%
    Occupancy, net of rental income                     951           1,274            (323)         (25.4)
    Furniture and equipment                             613             663             (50)          (7.5)
    Federal Deposit Insurance Corporation Premiums      160             313            (153)         (48.9)
    Postage, printing and supplies                      267             303             (36)         (11.9)
    Legal, examination and professional fees          1,276           1,354             (78)          (5.8)
    Data processing                                     334             664            (330)         (49.7)
    Communications                                      421             553            (132)         (23.9)
    Losses and expenses on foreclosed property, net     146             176             (30)         (17.0)
    Other                                             2,240           1,831             409           22.3
                                                      -----          ------          -------
            Total noninterest expense               $ 9,480          11,160          (1,680)         (15.1)
                                                      =====          ======          ======          ===== 
</TABLE>

     Noninterest Income. Noninterest income was $1.85 million for the year ended
December 31, 1996 in  comparison  to a loss of $126,000 for 1995.  As more fully
discussed under "-- Net Interest Income and Interest Rate Risk  Management," the
loss in noninterest  income for 1995 is  attributable  to the $3.00 million loss
realized upon sales of investment securities.
     Service charges on deposit  accounts  increased by $50,000 to $1.51 million
from $1.46 million for the years ended December 31, 1996 and 1995, respectively.
The increase is primarily  attributable to the acquisition of Sunrise Bank which
generated  $38,000  of  service  charges  on  deposit  accounts  for the  period
subsequent to the acquisition.
     Loan  servicing fees decreased to $53,000 from $159,000 for the years ended
December 31, 1996 and 1995, respectively.  The decrease is due to a reduction in
the amount of indirect automobile loans serviced for others.
     Other income  decreased by $1.15 million to $103,000 from $1.25 million for
the  years  ended  December  31,  1996 and  1995,  respectively.  As more  fully
discussed  under "--  Comparison  of Results of  Operations  for 1995 and 1994,"
other  income for the year  ended  December  31,  1995  includes a  nonrecurring
benefit of $179,000 from the termination of the Directors' Retirement Plan and a
$802,000  nonrecurring  benefit from the termination of a self-insurance  trust.
During 1990, FBA established a trust in lieu of purchasing  officer and director
liability insurance.  Since coverage is now available and in place through First
Banks, the trust was terminated and the funds were returned to FBA.
     Noninterest  Expense.  Noninterest  expense  decreased by $1.68  million to
$9.48  million  from $11.16  million for the years ended  December  31, 1996 and
1995,  respectively.  The decrease,  as more fully discussed below, is primarily
attributable  to cost  reductions  achieved  through  the  reengineering  of the
Company's  operations  and the  centralization  of various  functions with First
Banks' systems during 1995.
     The decrease in salaries and employee benefits of $960,000 to $3.07 million
from $4.03 million for the years ended December 31, 1996 and 1995, respectively,
relates primarily to reductions in staff during 1995. FBA's staff was reduced to
67  full-time  employees  at  December  31,  1995,  from  142 and 162  full-time
employees at December 31, 1994 and 1993, respectively.


<PAGE>




     Occupancy expense, net of rental income,  decreased by $323,000 to $951,000
from $1.27 million for the years ended December 31, 1996 and 1995, respectively.
The  decrease is  attributable  to certain  leased  premises  which were vacated
during 1995. This space previously  housed various support  functions,  indirect
dealer lending and executive  management.  These  departments were  consolidated
into support  functions of First Banks or  relocated to other  existing  banking
facilities of FBA.
     Data  processing  expenses  decreased by $330,000 to $334,000 from $664,000
for the years ended  December 31, 1996 and 1995,  respectively.  The decrease is
attributable  to the conversion to First Banks' data  processing  system in 1995
which is less expensive than the former data processing service provider.
     Offsetting  the  decrease  in  noninterest  expense is an increase in other
expense of  $409,000  to $2.24  million  from $1.83  million for the years ended
December 31, 1996 and 1995, respectively. The increase is primarily attributable
to the noncredit  provision for possible  losses within the indirect  automobile
dealer lending  program of $842,000 in 1996.  Also included in other expense are
fees paid to First Banks for the various services  rendered.  These fees totaled
$997,000  and  $796,000  for  the  years  ended  December  31,  1996  and  1995,
respectively.
      Income  Taxes.  The  accompanying  consolidated  statement  of  operations
reflects  a  deferred  income  tax  charge of $1.00  million  for the year ended
December 31, 1996. This compares to a $2.08 million  deferred income tax benefit
for the same period in 1995.  At December  31, 1996 and 1995,  the  accompanying
consolidated  balance sheets  include a deferred tax asset,  net of deferred tax
liabilities, of $14.6 million and $13.2 million,  respectively. The deferred tax
asset valuation allowance was $3.4 million and $2.7 million at December 31, 1996
and 1995,  respectively.  FBA's  management  believes it is more likely than not
that its operating results will be increased to a level that permits utilization
of all or a  substantial  portion  of the  net  deferred  tax  assets  including
utilization of net operating loss carryforwards.

Comparison of Results of Operations for 1995 and 1994
     Net Loss.  Net loss for the year ended  December 31, 1995 was $3.82 million
in  comparison  to a net loss of $905,000  for the same period in 1994.  As more
fully discussed below, the operating  results for 1995 reflect an after-tax loss
of  $2.1  million  incurred  in  connection  with  the  repositioning  of  FBA's
investment  portfolio and a sharply higher provision for possible loan losses in
comparison to the preceding year. As previously  discussed,  net interest income
was $11.21 million,  or 3.90% of average earning assets,  for 1995,  compared to
$11.58 million, or 3.46% of average earning assets, for 1994.
     Provision for Possible Loan Losses.  The provision for possible loan losses
was $5.83  million and $1.26  million for the years ended  December 31, 1995 and
1994,  respectively.  Net loan  charge-offs were $3.35 million and $1.14 million
for the years ended December 31, 1995 and 1994, respectively. As a result of the
increased  provision for possible loan losses, the allowance for loan losses was
$5.23 million,  or 2.71% of total loans, net of unearned  discount,  at December
31, 1995,  compared to $2.76 million,  or 1.36% of total loans,  at December 31,
1994.  Loans  which  were  either 90 days or more  past due and  still  accruing
interest or on  nonaccrual  status  totaled  $1.07 million at December 31, 1995,
representing  a  relatively  modest .55% of total  loans at that date.  However,
loans which were between 30 and 89 days past due were $6.65 million, or 3.45% of
total loans,  net of unearned  discount,  at December 31, 1995, in comparison to
$1.37 million, or .67% of total loans, net of unearned discount, at December 31,
1994.
     The increase in the provision for possible loan losses is  attributable  to
the increased  level of loan  charge-offs and loans past due over 30 days within
the indirect dealer automobile loan portfolio and management's evaluation of the
quality of the overall loan portfolio. Because of the increased loan charge-offs
and loans past due over 30 days, FBA conducted an extensive  internal  review of
the reasons for the losses and increasing  level of loans past due over 30 days.
As a  result  of the  review,  FBA  increased  its  collection  efforts  and has
implemented more stringent lending  practices,  including regular reviews of new
loans  originated and strict  adherence to approved  policies and practices.  In
addition,  the  level of loan  charge-offs  is  partly  due to a  change  in the
practice and timing of recording such charge-offs.  Previously,  FBA charged-off
the  remaining  balance of a loan after  reducing  that amount by the  estimated
value of the collateral  even if the  collateral was not yet in its  possession.
Commencing in the second quarter of 1995, FBA charges-off a loan when it becomes
120 days or more  past due,  regardless  of  whether  the  collateral  is in its
possession. When the collateral is subsequently received, the charged-off amount
is adjusted for the value of the collateral.


<PAGE>

<TABLE>
<CAPTION>

     Noninterest Income and Expense. The following table summarizes  noninterest
income and  noninterest  expense for the years ended December 31, 1995 and 1994,
respectively.
                                                                                       Increase (Decrease)
                                                                                       -------------------
                                                       1995           1994           Amount         Percent
                                                       ----           ----           ------         -------
                                                                (dollars expressed in thousands)
Noninterest income (loss):
    Service charges on deposit accounts
<S>                                                <C>                <C>              <C>            <C>   
      and customer service fees                    $   1,458          1,596            (138)          (8.6)%
    Gains on sale of loans                               --              38             (38)           --
    Loan servicing fees                                  159            290            (131)         (45.2)
    Other income                                       1,253            572             681          119.1
                                                       -----         ------           -----
                                                       2,870          2,496             374           15.0
                                                                                                     =====
    Gain (loss) on sales of securities, net           (2,996)        (7,007)          4,011
                                                      ------         ------           -----
            Total noninterest income (loss)        $    (126)        (4,511)          4,385
                                                      ======         ======           =====

Noninterest expense:
    Salaries and employee benefits                 $   4,029          8,911          (4,882)         (54.8)%
    Occupancy, net of rental income                    1,274          1,321             (47)          (3.6)
    Furniture and equipment                              663            843            (180)         (21.4)
    Federal Deposit Insurance Corporation premiums       313            684            (371)         (54.2)
    Postage, printing and supplies                       303            554            (251)         (45.3)
    Legal, examination and professional fees           1,354          1,203             151           12.6
    Data processing                                      664            890            (226)         (25.4)
    Communications                                       553            503              50            9.9
    Losses and expenses on foreclosed property, net      176            192             (16)          (8.3)
    Other                                              1,831          1,073             758           70.6
                                                      ------         ------          ------
            Total noninterest expense              $  11,160         16,174          (5,014)         (31.0)
                                                      ======         ======          ======           ====
</TABLE>

     Noninterest Income.  Noninterest income improved to a loss of $126,000 from
a loss of $4.51  million  for the  years  ended  December  31,  1995  and  1994,
respectively. As more fully discussed under "-- Net Interest Income and Interest
Rate Risk Management,"  noninterest income for 1995 and 1994 includes net losses
of $3.00  million  and $7.01  million,  respectively,  from sales of  investment
securities.
     Service charges on deposit accounts  decreased by $138,000 to $1.46 million
from $1.60 million for the years ended December 31, 1995 and 1994, respectively.
The decrease is primarily  attributable to FBA's decision to waive the customary
service  charges on deposit  accounts for one month.  FBA elected to waive these
charges as a result of any  disruption  customers may have  incurred  during the
conversion of data processing and centralization of other operating functions to
First Banks' systems and procedures.
     Loan servicing fees decreased to $159,000 from $290,000 for the years ended
December 31, 1995 and 1994, respectively.  The decrease is due to a reduction in
the amount of loans  serviced for others to $8 million at December 31, 1995 from
$21  million  at  December  31,  1994.  Loans  serviced  for  others  consist of
automobile loans which were sold with servicing retained by FBA. The increase in
interest rates  throughout  1994 and early 1995 made the sale of loans at prices
acceptable to FBA difficult, and consequently the amount of such sales decreased
significantly  during that time.  FBA's decision to reduce the overall volume of
new loan  originations  in 1995 and retain the remaining  production in its loan
portfolio eliminated any further loan sales.
     Other income  increased by $678,000 to $1.25  million from $572,000 for the
years ended December 31, 1995 and 1994, respectively.  Other income for the year
ended  December 31, 1995  includes a  nonrecurring  benefit of $179,000 from the
termination of the Directors'  Retirement  Plan. The Directors'  Retirement Plan
was  terminated  by the Board of  Directors on  September  11, 1995.  The income
represents the nonvested portion  previously  expensed by FBA under the plan. In
addition,  other income for the year ended  December 31, 1995 includes  $802,000
which was previously  maintained in a trust.  The trust was  established  during
1990 and  subsequently  funded  by FBA to  provide  limited  protection  against
personal  claims being taken or threatened  against FBA's officers and directors
as well as to  provide  for  potential  costs  of  litigation.  Prior  to  FBA's
affiliation with First Banks,  officer and director liability  insurance was not
available to FBA at an economically feasible price. Considering the cost of such
insurance,  certain  legal  claims  pending  against  FBA at that  time  and the
potential for additional  claims,  FBA elected to establish and fund this trust.
Since  officer and director  coverage is now  available  at a  reasonable  price
through First Banks, the trust fund is no longer necessary and, accordingly, was
terminated,  at which  time the  funds  were  returned  to FBA.  Offsetting  the
increase in other income for the year ended  December 31, 1995 in  comparison to
1994 is a $255,000 legal settlement received and recorded as income during 1994.
The legal  settlement  related to a lawsuit  filed  against the Federal  Deposit
Insurance  Corporation  (FDIC) regarding the closure of FBA's former subsidiary,
BankTEXAS Dallas N.A.
     Noninterest Expense. Noninterest expense decreased by $5.0 million to $11.2
million  from $16.2  million  for the years  ended  December  31, 1995 and 1994,
respectively. While there were significant expense reductions in most functional
areas of FBA, the largest decrease is related to salaries and employee benefits.
     The  decrease in salaries  and  employee  benefits of $4.9  million to $4.0
million  from $8.9  million  for the years  ended  December  31,  1995 and 1994,
respectively,  relates primarily to reductions in staff. FBA's staff was reduced
to 67  full-time  employees at December  31,  1995,  from 142 and 162  full-time
employees at December 31, 1994 and 1993,  respectively.  The  components  of the
decrease were as follows:
<TABLE>
<CAPTION>
                                                                                          Decrease
                                                                                          --------
                                                        1995          1994         Amount        Percent
                                                        ----          ----         ------        -------
                                                                (dollars expressed in thousands)

<S>                                                 <C>              <C>          <C>            <C>    
    Salaries and wages                              $  3,022         5,346        (2,324)        (43.5)%
    Payroll taxes                                        286           418          (132)        (31.6)
    Employee benefits                                    648           980          (332)        (33.9)
    Severance benefits                                    73           430          (357)        (83.0)
    Nonrecurring benefits accruals                        --         1,737        (1,737)          --
                                                       -----         -----        ------
         Total salaries and employee benefits       $  4,029         8,911        (4,882)        (54.8)
                                                       =====         =====        ======         =====
</TABLE>

     However,  a portion  of this  decrease  resulted  from the  performance  of
certain functions and the  centralization of certain operations with First Banks
for which fees were paid in lieu of direct  salary  and  benefit  payments.  The
Company  incurred  both  nonrecurring  costs  incurred  in  connection  with the
conversion and centralization of data processing and certain operating functions
to First Banks'  systems and procedures and the ongoing fees paid to First Banks
for management  services.  The management fees paid to First Banks were $796,000
and $14,000 for the years ended December 31, 1995 and 1994,  respectively.  This
resulted in an increase in other  expenses of $758,000 to $1.8 million from $1.1
million for the years ended December 31, 1995 and 1994, respectively.
     Another factor  contributing  to the decrease in noninterest  expense was a
reduction in FDIC deposit insurance premiums.  On August 8, 1995, the FDIC voted
to reduce  the  deposit  insurance  premiums  paid by most  members  of the Bank
Insurance Fund (BIF).  The reduction in the BIF rates,  which was effective June
1, 1995, reduced FBA's FDIC insurance premium expense by approximately  $371,000
to  $313,000  from  $684,000  for the years  ended  December  31, 1995 and 1994,
respectively. The Subsidiary Banks' deposits are insured by the BIF.
     Income  Taxes.  The  accompanying   consolidated  statement  of  operations
reflects a  deferred  income tax  benefit  of $2.08  million  for the year ended
December 31, 1995.  This compares to a $9.5 million  deferred income tax benefit
for the same period in 1994.  At December  31, 1995 and 1994,  the  accompanying
consolidated  balance sheets  include a deferred tax asset,  net of deferred tax
liabilities, of $13.2 million and $11.2 million,  respectively. The deferred tax
asset  valuation  allowance  was $2.7 million at December 31, 1995 and 1994.  As
more fully discussed in Note 8 to the consolidated financial statements,  during
1994 FBA's  valuation  reserve was reduced to $2.7 million which  contributed to
the recognition of a deferred income tax benefit of $9.5 million.  There were no
adjustments to the deferred tax asset  valuation  allowance  during 1995.  FBA's
management  believes it is more likely than not that its operating  results will
be increased to a level that permits utilization of all or a substantial portion
of the net deferred  tax assets  including  utilization  of net  operating  loss
carryforwards.

Investment Securities
     FBA classifies the  securities  within its investment  portfolio as held to
maturity or available for sale. FBA does not engage in the trading of investment
securities. As more fully described under "-- Net Interest Income" and in Note 4
of the accompanying  consolidated financial statements,  during 1994, management
conducted a review of its investment portfolio and practices. As a result of the
review,  it was  decided  to  reclassify  the  remaining  securities  within the
held-to-maturity   portfolio  to  available   for  sale  and  to   substantially
restructure the available-for-sale securities portfolio. As more fully described
under "-- Net Interest  Income"  "Interest Rate Risk  Management" and in Notes 1
and 14 of the accompanying consolidated financial statements,  the restructuring
of the investment security portfolio was completed during 1995.


<PAGE>




Loans and Allowance for Possible Loan Losses
     Interest  earned on the loan  portfolio is the primary source of income for
FBA. Loans, net of unearned  discount,  represented  64.5% of total assets as of
December 31, 1996, compared to 64.9% as of December 31, 1995. As of December 31,
1996, total loans, net of unearned discount were $241.9 million,  an increase of
$49.3 million from $192.6 million at December 31, 1995. As previously  discussed
under "--  Acquisitions  and  Financial  Condition and Average  Balances,"  this
increase is  attributable  to the loans  provided by the  acquisition of Sunrise
Bank  and  to  expanding  the  commercial  and  real  estate   construction  and
development  loan  portfolios,  partially  offset by the  decrease  in  indirect
automobile loans. For 1995, total loans, net of unearned discount,  decreased by
$10.7 million.  The decrease was primarily  attributable to indirect  automobile
loans,  partially  offset by the  increase in the real estate  construction  and
development portfolio.
     The following  table shows the  composition  of the loan portfolio by major
category  and the  percent  of  each  to the  total  portfolio  as of the  dates
presented:
<TABLE>
<CAPTION>

                                                                      December 31,
                                   1996                1995                1994               1993              1992
                             ---------------      --------------    -----------------   --------------     ----------------
                             Amount    Percent    Amount   Percent   Amount    Percent  Amount   Percent   Amount    Percent
                                                        (dollars expressed in thousands)

<S>                        <C>          <C>     <C>          <C>   <C>          <C>   <C>         <C>   <C>            <C> 
Commercial and financial   $ 48,025     19.9%   $ 15,055     7.8%  $ 14,556     7.4%  $  7,653    5.2%  $ 11,576       6.8%
Real estate construction
  and development            44,238     18.3      26,048    13.5     13,793     7.0      9,072    6.2      7,117       4.2
Real estate mortgage         54,761     22.6      12,572     6.5     14,796     7.6     12,862    8.8     18,646      11.0
Consumer and installment,
  net of unearned discount   94,850     39.2     138,898    72.2    152,916    78.0    117,116   79.8    132,356      78.0
                            -------    -----     -------   -----    -------   ------   -------  -----    -------     -----
        Total loans,
          excluding
           loans held
             for sale       241,874    100.0%    192,573   100.0%   196,061   100.0%   146,703  100.0%   169,695     100.0%  
                                       =====               =====              =====             =====                =====   
Loans held for sale:
   Consumer                      --                   --              6,578             15,429             5,000
   FHA Title I Home
    Improvement                  --                   --                675              5,600                --
                            -------              -------            -------            -------            ------
        Total loans        $241,874             $192,573           $203,314           $167,732          $174,695
                            =======              =======            =======            =======           =======
</TABLE>





<TABLE>
<CAPTION>


     Loans at December 31, 1996 mature as follows:

                                                             Over one year
                                                          through five years         Over five years
                                                          ------------------         ---------------
                                             One year      Fixed     Floating      Fixed     Floating
                                             or less       rate        rate        rate        rate       Total
                                             --------      ----        ----        ----        ----       -----
                                                           (dollars expressed in thousands)

<S>                                       <C>             <C>         <C>        <C>          <C>        <C>   
Commercial and financial                  $  35,788       12,237       --          --          --        48,025
Real estate construction
    and development                          43,919          204       --           115        --        44,238
Real estate mortgage                         41,904        6,583      2,304       3,970        --        54,761
Consumer and installment                      6,899       75,642        248      12,061        --        94,850
                                            -------       ------     ------      ------       ----      -------
           Total loans, excluding
              loans held for sale         $ 128,510       94,666      2,552      16,146        --       241,874
                                            =======       ======      =====      ======       ====      =======

</TABLE>

<PAGE>

<TABLE>
<CAPTION>


    The following  table is a summary of loan loss experience for the five years
ended December 31, 1996:

                                                                           December 31,
                                                  1996         1995           1994           1993          1992
                                                  ----         ----           ----           ----          ----
                                                                (dollars expressed in thousands)

<S>                                            <C>               <C>           <C>           <C>           <C>  
Balance at beginning of year                   $  5,228          2,756         2,637         3,044         4,479
Acquired allowances for  possible 
  loan losses                                     2,338             --            --            --            --
                                                  -----         ------         -----         -----        ------
                                                  7,566          2,756         2,637         3,044         4,479
                                                  -----         ------         -----         -----        ------
Loans charged off:
    Commercial and financial                       (243)            --            (7)         (268)         (801)
    Real estate construction and
      development                                    --             (2)           --            --            --
    Real estate mortgage                           (106)           (57)         (375)           (8)         (409)
    Consumer and installment                     (3,712)        (4,010)       (1,876)       (1,622)       (2,347)
                                                 ------         ------       -------       -------       -------
         Total loans charged-off                 (4,061)        (4,069)       (2,258)       (1,898)       (3,557)
                                                 ------         ------       -------       -------       -------
Recoveries of loans previously
   charged off:
    Commercial and financial                        345            129           184           164           324
    Real estate construction and
      development                                    --              1            --            --            --
    Real estate mortgage                             34             35           258           154           251
    Consumer and installment                      1,013            550           677           683         1,040
                                                 ------         ------       -------       -------        ------
         Total recoveries of loans previously
             charged off                          1,392            715         1,119         1,001         1,615
                                                 ------         ------       -------       -------        ------
         Net loans charged-off                   (2,669)        (3,354)       (1,139)         (897)       (1,942)
                                                 ------         ------       -------       -------        ------
Provision for possible loan losses                1,250          5,826         1,258           490           507
                                                 ------        -------       -------       -------        ------
Balance at end of year                       $    6,147          5,228         2,756         2,637         3,044
                                                 ======        =======       =======       =======        ======

Loans outstanding:
    Average                                  $  185,154        205,288       182,922       171,889       183,315
    End of period                               241,874        192,573       203,314       167,732       174,695
    Ratio of allowance for possible
      loan losses to loans outstanding:
         Average                                   3.32%         2.55%          1.51%         1.53%         1.66%
         End of period                             2.54          2.71           1.36          1.57          1.74
    Ratio of net charge-offs to  average
       loans outstanding                           1.44          1.63            .62           .52          1.06
                                                   ====          ====            ===           ===          ====

Allocation of allowance for possible loan 
  losses at end of period:
      Commercial and financial               $    1,453           409           197           229           456
      Real estate construction
        and development                             920           707           187           237            71
      Real estate mortgage                        1,833           344           201           720         1,003
      Consumer and installment                    1,941         3,768         2,171         1,451         1,514
                                                 ------        ------       -------        ------        ------
         Total                               $    6,147         5,228         2,756         2,637         3,044
                                                 ======        ======       =======        ======        ======

Percent of categories to loans, net 
  of unearned discount:
      Commercial and financial                     19.9%          7.8%          7.1%          4.6%          6.6%
      Real estate construction and
        development                                18.3          13.5           6.8           5.4           4.1
      Real estate mortgage                         22.6           6.5           7.3           7.7          10.7
      Consumer and installment                     39.2          72.2          75.2          69.8          75.7
      Loans held for sale                            --            --           3.6          12.5           2.9
                                                  ------        -----         -----         -----         -----
         Total                                    100.0%        100.0%        100.0%        100.0%        100.0%
                                                  =====         =====         =====         =====         =====
</TABLE>


<PAGE>
<TABLE>
<CAPTION>


     Nonperforming assets include nonaccrual loans and foreclosed property.  The
following  table  presents the categories of  nonperforming  assets for the past
five years:

                                                                           December 31,
                                                     1996         1995         1994           1993          1992
                                                     ----         ----         ----           ----          ----
                                                                (dollars expressed in thousands)

<S>                                             <C>                <C>        <C>           <C>         <C>  
Nonperforming loans                             $    2,095         549           293           622          1,426
Foreclosed property, net                               785       1,013         1,553         3,171          5,211
                                                   -------     -------        ------       -------        ------- 
      Total nonperforming assets                $    2,880       1,562         1,846         3,793          6,637
                                                   =======     =======       =======       =======        ======= 

Loans, net of unearned discount                 $  241,874     192,573       203,314       167,732        174,695
                                                   =======     =======       =======       =======        =======
Loans past due:
    Over 30 days to 90 days                     $    6,471       6,649         1,368         1,571          1,462
    Over 90 days and still accruing                    583         517           183           803            149
                                                   -------     -------       -------       -------        -------
       Total past-due loans                     $    7,054       7,166         1,551         2,374          1,611
                                                   =======     =======       =======       =======        =======
Allowance for possible loan losses
    to loans                                          2.54%       2.71%         1.36%         1.57%          1.74%
Nonperforming loans to loans                           .87         .29           .14           .37            .82
Allowance for possible loan losses 
    to nonperforming loans                          293.41      952.28        940.61        423.95         213.46
Nonperforming assets to loans
    and foreclosed property                           1.19         .81           .90          2.22           3.69
                                                   =======     =======       =======       =======        ========
</TABLE>


     As  of  December  31,  1996  and  1995,  $9.8  million  and  $5.2  million,
respectively,  of loans not  included  in the table  above  were  identified  by
management as having  potential  credit  problems  which raised doubts as to the
ability of the borrowers to comply with the present loan repayment terms.
     FBA's credit  management  policy and procedures  focuses on identifying and
managing  credit  exposure.  FBA  utilizes a  lender-initiated  system of rating
credits,  which  is  subsequently  tested  by  internal  loan  review  and  bank
regulators.  Adversely  rated  credits are  included  on a watch  list,  and are
reviewed  at least every four  months.  Loans may be added to the watch list for
reasons  which are  temporary  and  correctable,  such as the absence of current
financial  statements  of the borrower,  or a deficiency in loan  documentation.
Other loans are added as soon as any problem is detected  which might affect the
borrower's ability to meet the terms of the loan. This could be initiated by the
delinquency  of a scheduled  loan payment,  a  deterioration  in the  borrower's
financial condition identified in a review of periodic financial  statements,  a
decrease in the value of the  collateral  securing the loan,  or a change in the
economic environment within which the borrower operates.
     In addition to the rating system, the credit administration coordinates the
periodic credit reviews and provides management with information on risk levels,
trends, delinquencies and portfolio concentrations.
     The  allowance  for  possible  loan  losses  is  based  on past  loan  loss
experience,  FBA  management's  evaluation  of the  quality  of the loans in the
portfolio and the anticipated  effect of national and local economic  conditions
relative to the ability of loan  customers to repay.  Each month,  the allowance
for possible  loan losses is reviewed  relative to the watch list and other data
to  determine  its   adequacy.   The  provision  for  possible  loan  losses  is
management's  estimate of the amount  necessary to maintain  the  allowance at a
level  consistent  with this  evaluation.  As  adjustments  to the allowance for
possible  loan  losses  are  considered  necessary,  they are  reflected  in the
consolidated statements of operations.
     FBA does not lend funds for foreign loans. Additionally,  FBA does not have
any concentrations of loans exceeding 10% of total loans which are not otherwise
disclosed in the loan portfolio composition table and Note 5 to the accompanying
consolidated   financial   statements.   FBA  does  not  have  any   amount   of
interest-bearing  assets which would have been included in nonaccrual,  past due
or restructured loans if such assets were loans.


<PAGE>

<TABLE>
<CAPTION>

Deposits
     Deposits are the primary source of funds for FBA.  FBA's  deposits  consist
principally  of core deposits  from its local market areas.  FBA does not accept
brokered  deposits.  The following  table sets forth the  distribution  of FBA's
average  deposit  accounts  at the  dates  indicated  and the  weighted  average
interest rates by category of deposit:

                                                               Years ended December 31,
                                          ----------------------------------------------------------------------
                                                1996                     1995                         1994
                                          ---------------           -----------------           -----------------
                                          Balance    Rate           Balance      Rate          Balance      Rate
                                          -------    ----           -------      ----          -------      ----
                                                            (dollars expressed in thousands)

<S>                                    <C>           <C>         <C>            <C>          <C>            <C>    
Non-interest-bearing demand            $   46,684      --%       $   44,251        --%       $  49,125        --%
Interest-bearing demand                    25,244    1.93            22,718      2.00           24,677      2.01
Savings                                    56,613    3.27            56,915      3.56           58,704      2.90
Time deposits of $100
    or more                                25,294    5.57            23,305      5.58           19,918      4.28
Other time                                100,803    5.51            98,067      5.25           92,126      4.42
                                          -------    ====           -------      ====          -------      ====
         Total average deposits        $  254,638                $  245,256                  $ 244,550
                                          =======                   =======                    =======
</TABLE>
    The following  table  presents the maturity  structure of  certificates  of
deposit of $100,000 or more at December 31, 1996, 1995 and 1994:
                                                        December 31,
                                              1996          1995        1994
                                              ----          ----        ----
                                             (dollars expressed in thousands)

       3 months or less                    $ 10,830         7,247       10,016
       Over 3 through 6 months                5,946         3,850        3,857
       Over 6 through 12 months               5,309         4,769        1,919
       Over 12 months                         9,594         7,643        7,271
                                             ------        ------       ------
                        Total              $ 31,679        23,509       23,063
                                             ======        ======       ======

Capital
     On August  31,  1994,  FBA  issued  and sold for $30  million  in a private
placement  2,500,000  shares of Class B common stock to First Banks. The Class B
Common Stock is generally  equivalent to FBA's common  stock,  except that it is
not  registered  or  transferable  by First Banks,  other than to an  affiliated
entity, and has dividend rights which are junior to those of FBA's common stock.
First  Banks  owned  68.82%  of the  total  outstanding  voting  stock of FBA at
December 31, 1996.
     On October 1, 1996, FBA purchased an outstanding warrant to acquire 131,336
shares of FBA  common  stock at $0.75 per share  from the FDIC for an  aggregate
amount of $1.28 million.  The purchase of the warrant was applied as a reduction
of capital surplus.
     During 1996 and 1995, the Board of Directors  authorized the purchase of up
to  184,791  shares  and  194,517  shares,  respectively,  of  common  stock for
treasury. Aggregate shares purchased totaled 200,827 and 79,603, at an aggregate
cost  of  $2.0   million  and  $828,000  as  of  December  31,  1996  and  1995,
respectively.

Interest Rate Risk Management
     In financial  institutions,  the maintenance of a satisfactory level of net
interest  income is a primary  factor in  achieving  acceptable  income  levels.
However,  the maturity and repricing  characteristics  of the institution's loan
and investment portfolios,  relative to those within its deposit structure,  may
differ significantly.  Furthermore,  the ability of borrowers to repay loans and
depositors to withdraw funds prior to stated maturity dates introduces divergent
option  characteristics  which operate primarily as interest rates change.  This
causes various elements of the institution's balance sheet to react in different
manners and at different  times relative to changes in interest  rates,  thereby
leading to increases or  decreases in net interest  income over time.  Depending
upon the nature and velocity of interest rate  movements and their effect on the
specific  components  of the  institution's  balance  sheet,  the effects on net
interest income can be substantial.  Consequently,  a fundamental requirement in
managing  a  financial  institution  is  establishing  effective  control of the
exposure of the institution to changes in interest rates.

<PAGE>




     FBA manages its interest rate risk by: (1)  maintaining an Asset  Liability
Committee  (ALCO)  responsible to FBA's Board of Directors to review the overall
interest rate risk management activity and approve actions taken to reduce risk;
(2) maintaining an effective monitoring mechanism to determine FBA's exposure to
changes  in  interest  rates;  (3)  coordinating  the  lending,   investing  and
deposit-generating  functions to control the  assumption  of interest rate risk;
and (4) employing  various  off-balance-sheet  financial  instruments  to offset
inherent  interest rate risk when it becomes  excessive.  The objective of these
procedures is to limit the adverse  impact which  changes in interest  rates may
have on net interest income.
     The  ALCO  has  overall  responsibility  for the  effective  management  of
interest rate risk and the approval of policy guidelines.  The ALCO includes the
Chairman and Chief  Executive  Officer,  the senior  executives of  investments,
credit,  retail  banking and finance,  and certain other  officers.  The ALCO is
supported by the Asset Liability  Management Group which monitors  interest rate
risk,  prepares analyses for review by the ALCO and implements actions which are
either specifically directed by the ALCO or established by policy guidelines. To
measure the effect of interest rate  changes,  FBA  recalculates  its net income
over a one-year horizon on a pro forma basis assuming  instantaneous,  permanent
parallel and  non-parallel  shifts in the yield curve,  in varying  amounts both
upward and downward.
     During 1994, FBA expanded its use of off-balance-sheet derivative financial
instruments  to assist in the  management  of interest rate  sensitivity.  These
off-balance-sheet  derivative  financial  instruments are utilized to modify the
repricing,  maturity and option  characteristics of on-balance-sheet  assets and
liabilities.  Derivative financial  instruments held by FBA at December 31, 1996
and 1995 consist of an interest rate cap agreement with a notional amount of $10
million and credit exposure of $335,000 and $291,000, respectively. The notional
amount of the interest rate cap agreement does not represent  amounts  exchanged
by the parties and, therefore, is not a measure of FBA's credit exposure through
its  use  of  derivative  financial  instruments.   The  amounts  exchanged  are
determined  by  reference  to the  notional  amounts  and the other terms of the
agreement.
     FBA's interest rate cap agreement  limits the interest  expense  associated
with  certain of its  interest-bearing  liabilities.  In exchange for an initial
fee, the interest rate cap agreement  entitles FBA to receive interest  payments
when a  specified  index  rate  exceeds  a  predetermined  rate.  The  agreement
outstanding at December 31, 1996 and 1995  effectively  limits the interest rate
to 5.0% on $10 million of interest-bearing  liabilities from October 15, 1997 to
May 15, 2000. At December 31, 1996 and 1995, the unamortized costs were $353,000
and $465,000,  respectively,  and were  included in other  assets.  There are no
amounts receivable under the agreement.
     Previously,  FBA sold interest rate futures contracts and purchased options
on  interest  rate  futures  contracts  to hedge the  interest  rate risk of its
available-for-sale  securities  portfolio.  Interest rate futures  contracts are
commitments to either  purchase or sell  designated  financial  instruments at a
future date for a specified price and may be settled in cash or through delivery
of such financial instruments. Options on interest rate futures contracts confer
the right to purchase or sell financial  futures  contracts at a specified price
and are  settled  in cash.  There  were no  outstanding  interest  rate  futures
contracts or options on interest rate futures contracts at December 31, 1995 and
no activity in such contracts for the year ended December 31, 1996.
     During  1995,  as  interest  rates  declined,  FBA  incurred  losses on the
interest  rate  futures  contracts.  The losses  incurred on the  interest  rate
futures  contracts  were  partially  offset  by gains in the  available-for-sale
securities  portfolio.  The  overall  net  loss in net  market  value  of  these
positions  is  attributable  to an  increase  in the  projected  prepayments  of
principal  underlying  the   available-for-sale   securities  portfolio.   These
increased prepayment projections disproportionately shortened the expected lives
of the  available-for-sale  securities  portfolio in comparison to the effective
maturity created with the hedge position.  As a result,  beginning in the second
quarter of 1995,  FBA began to reduce its hedge  position to  coincide  with the
current  expected  life  of  the  available-for-sale   securities  portfolio  by
decreasing  the number of  outstanding  interest  rate  futures  contracts.  FBA
continued to reduce its hedge position  during the third and fourth  quarters of
1995 as a result of the further  declines in interest  rates.  In  addition,  on
November 3, 1995,  upon sales of $48.9 million of  securities,  which marked the
completion of the restructuring of the available-for-sale  securities portfolio,
the remaining outstanding interest rate futures contracts were closed.
     For 1995,  FBA incurred a net loss on interest  rate  futures  contracts of
$5.95 million,  of which $806,000 was amortized to income as a yield  adjustment
to the investment  security portfolio and $5.14 million was included in the cost
basis in determining the gain or loss upon the sale of the securities.

<PAGE>

     In addition to the  simulation  model  employed by FBA, a more  traditional
interest rate sensitivity  position is prepared and reviewed in conjunction with
the results of the simulation  model. The following table presents the projected
maturities  and  periods  to  repricing  of  FBA's  rate  sensitive  assets  and
liabilities  as of  December  31,  1996,  adjusted  to account  for  anticipated
prepayments:
<TABLE>
<CAPTION>

                                                                Over three  Over six
                                                      Three       through    through   Over one     Over
                                                      months       six       twelve     through     five
                                                     or less      months     months   five years    years    Total
                                                     -------      ------    ------   -----------    -----    -----
                                                                    (dollars expressed in thousands)
Interest-earning assets:
<S>     <C>                                     <C>              <C>        <C>        <C>         <C>      <C>    
   Loans(1)                                     $     66,635     52,091     46,515     72,305      4,328    241,874
   Investment securities                              21,708      6,281     19,902     34,028      4,991     86,910
   Federal funds sold                                  9,475         --         --         --         --      9,475
   Interest-bearing deposits with
     other financial institutions                        146         --         --         --         --        146
                                                     -------     ------     ------    -------     ------    -------
     Total interest-earning assets                    97,964     58,372     66,417    106,333      9,319    338,405
                                                     -------     ------     ------    -------     ------    -------
Interest-bearing liabilities:
   Interest-bearing demand accounts                   19,725     12,261      7,996      5,864      7,464     53,310
   Money market demand accounts                        3,426      3,181      2,726      3,862      9,088     22,283
   Savings accounts                                   44,240         --         --         --         --     44,240
   Time deposits                                      38,669     27,838     33,482     43,797         26    143,812
   Notes payable and other borrowed funds             14,660        277        564        591         --     16,092
                                                     -------     ------     ------     ------     ------    -------      
     Total interest-bearing liabilities              120,720     43,557     44,768     54,114     16,578    279,737
                                                     -------     ------     ------     ------     ------    -------
Interest-sensitivity gap:
   Periodic                                     $    (22,756)    14,815     21,649     52,219     (7,259)    58,668
                                                                                                             ======
   Cumulative                                        (22,756)    (7,941)    13,708     65,927     58,668
                                                     =======     ======    =======     ======     ======
Ratio of interest-sensitive assets to
  interest-sensitive liabilities:
     Periodic                                           .81       1.34       1.48       1.96        .56        1.21
                                                                                                               ====
     Cumulative                                         .81        .95       1.07       1.25       1.21
                                                        ===      =====       ====       ====       ====
</TABLE>
- ----------------------
(1) Loans presented net of unearned discount

     Management  makes certain  assumptions in preparing the table above.  These
assumptions   include:   loans  will  repay  at   historic   repayment   speeds;
mortgage-backed  securities,  included in investment  securities,  will repay at
projected  repayment  speeds;   interest-bearing  demand  accounts  and  savings
accounts are interest-sensitive at a rate of 37% and 17%,  respectively,  of the
remaining  balance for each period  presented;  and fixed maturity deposits will
not be withdrawn prior to maturity.
     At  December  31,  1996  and  1995,  FBA's  asset-sensitive  position  on a
cumulative  basis  through  the  twelve-month  time  horizon  decreased  by $6.4
million,  or 1.70% of total  assets to $13.7  million,  or 3.65% of total assets
from $20.1  million,  or 6.77% of total  assets,  respectively.  The decrease is
attributable  to an  increase  in  the  amount  of  investment  securities  with
maturities greater than one year and the $14.0 million in borrowings to fund the
acquisition  of Sunrise,  substantially  offset by the increase in the amount of
loans repricing within the one year horizon.
     The  interest-sensitivity  position is one of several  measurements  of the
impact of interest  rate  changes on net  interest  income.  Its  usefulness  in
assessing the effect of potential changes in net interest income varies with the
constant  change in the  composition of FBA's assets and  liabilities.  For this
reason,  FBA places  greater  emphasis on a simulation  model for monitoring its
interest rate risk exposure.
<PAGE>

Liquidity
     The liquidity of FBA and the Subsidiary  Banks is the ability to maintain a
cash flow which is adequate to fund  operations and meet  obligations  and other
commitments on a timely basis.  The Subsidiary Banks receive funds for liquidity
from customer deposits,  loan payments,  maturities of loans and investments and
sales of investments and earnings.  In addition,  the Subsidiary Banks may avail
themselves  of  more   volatile   sources  of  funds  through  the  issuance  of
certificates  of deposit in  denominations  of $100,000 or more,  federal  funds
borrowed, securities sold under agreements to repurchase and borrowings from the
FHLB. The aggregate  funds acquired from these more volatile  sources were $33.8
million  and $29.9  million at  December  31,  1996 and 1995,  respectively.  In
addition to these more  volatile  sources of funds,  FBA borrowed  $14.0 million
from First  Banks  under a $15.0  million  note  payable  agreement  to fund the
acquisition of Sunrise. The borrowings under the note agreement bear interest at
an annual rate of one-quarter  percent less than the "Prime Rate" as reported in
the Wall Street  Journal.  The  principal  and accrued  interest  under the note
agreement are due and payable on October 31, 2001.
     Management  believes the available  liquidity and operating  results of the
Subsidiary  Banks will be  sufficient  to  provide  funds for growth and to meet
FBA's operating and debt service requirements both on a short-term and long-term
basis, including the note payable agreement with First Banks.

Effect of New Accounting Standards
     FBA  adopted  the  provisions  of SFAS 114,  Accounting  by  Creditors  for
Impairment  of a Loan  (SFAS  114) and SFAS 118,  Accounting  by  Creditors  for
Impairment of a Loan - Income  Recognition  and  Disclosures  (SFAS 118),  which
amends SFAS 114, on January 1, 1995. SFAS 114 defines the recognition  criterion
for loan impairment and the measurement  methods for certain  impaired loans and
loans whose terms have been modified in troubled-debt  restructurings.  SFAS 118
amends SFAS 114 to allow a creditor  to use  existing  methods  for  recognizing
interest  income on an  impaired  loan.  FBA has  elected to continue to use its
existing method for recognizing  interest on impaired loans. The  implementation
of these  statements did not have a material effect on FBA's financial  position
and resulted in no additional provision for possible loan losses.
     During October 1995, the FASB issued SFAS 123,  Accounting for  Stock-Based
Compensation (SFAS 123). SFAS 123 encourages companies to adopt a new accounting
method  in 1996  based  on the  estimated  fair  value  of  stock  options.  The
implementation  of SFAS 123 did not have a  material  effect on FBA's  financial
position or results of operations.
     In June 1996,  the FASB  issued  SFAS 125,  Accounting  for  Transfers  and
Servicing  of  Financial  Assets and  Extinguishment  of  Liabilities.  SFAS 125
established  accounting  and reporting  standards for transfers and servicing of
financial assets and extinguishment of liabilities.
     The standards established by SFAS 125 are based on consistent  applications
of a financial components approach that focuses on control. Under that approach,
after a transfer of financial  assets,  an entity  recognizes  the financial and
servicing  assets it controls and the liabilities it has incurred,  derecognizes
financial assets when control has been surrendered, and derecognizes liabilities
when  extinguished.  SFAS 125 provides  consistent  standards for distinguishing
transfers of  financial  assets that are sales from  transfers  that are secured
borrowings.
     SFAS 125 is effective for  transfers and servicing of financial  assets and
extinguishments  of liabilities  occurring after December 31, 1996, and is to be
applied prospectively. Earlier or retroactive application is not permitted.
     FBA does not  believe the  implementation  of SFAS 125 will have a material
effect on its consolidated financial position or results of operations.

Effects of Inflation
     Financial  institutions  are less affected by inflation than other types of
companies.   Financial   institutions  make  relatively  few  significant  asset
acquisitions which are directly affected by changing prices. Instead, the assets
and liabilities are primarily monetary in nature.  Consequently,  interest rates
are more  significant  to the  performance  of financial  institutions  than the
effect of general  inflation  levels.  While a  relationship  exists between the
inflation  rate and interest  rates,  FBA believes this is generally  manageable
through its asset/liability management program.


<PAGE>
                            FIRST BANKS AMERICA, INC.

                       Quarterly Condensed Financial Data

<TABLE>
<CAPTION>


                                                                                      1996
                                                                      4th        3rd        2nd        1st
                                                                    Quarter    Quarter    Quarter    Quarter
                                                                    -------    -------    -------    -------
                                                                 (dollars in thousands, except per share data)

<S>                                                               <C>           <C>        <C>        <C>  
     Interest income                                               $ 6,157      5,299      4,982      5,008
     Interest expense                                                2,834      2,233      2,452      2,474
                                                                    ------     ------     ------      -----
                  Net interest income                                3,323      3,066      2,530      2,534
     Provision for possible loan losses                                650        250        250        100
                                                                    ------     ------     ------     ------
                  Net interest income after provision
                    for possible loan losses                         2,673      2,816      2,280      2,434
                                                                    ------     ------      -----      -----
     Noninterest income:
        Gains on sales of securities                                   110        --         --          75
        Other                                                          435        429        436        363
                                                                    ------     ------     ------     ------
                  Total noninterest income                             545        429        436        438
                                                                    ------     ------     ------     ------
     Noninterest expense                                             2,858      2,535      1,994      2,093
                                                                    ------     ------     ------      -----
                  Income before income tax expense                     360        710        722        779
     Income tax expense                                                147        253        284        318
                                                                    ------     ------     ------     ------
                  Net income                                      $    213        457        438        461
                                                                    ======     ======     ======     ======

     Net income per share                                         $    .05        .12        .11        .12
                                                                    ======     ======     ======     ======


                                                                                      1995
                                                                      4th        3rd        2nd        1st
                                                                    Quarter    Quarter    Quarter    Quarter
                                                                    -------    -------    -------    -------
                                                                  (dollars in thousands, except per share data)

     Interest income                                               $ 5,123      5,591      5,964      5,749
     Interest expense                                                2,577      2,933      2,931      2,777
                                                                     -----      -----      -----      -----
                  Net interest income                                2,546      2,658      3,033      2,972
     Provision for possible loan losses                                301      4,425        650        450
                                                                     -----      -----      -----      -----
                  Net interest income (loss) after provision
                    for possible loan losses                         2,245     (1,767)     2,383      2,522
                                                                     -----      -----      -----      -----
     Noninterest income (loss):
       Loss on sales of securities                                  (2,897)       (99)        --         --
       Other                                                           413        685        489      1,283
                                                                     -----      -----     ------      -----
                  Total noninterest income (loss)                   (2,484)       586        489      1,283
                                                                     -----      -----     ------      -----
     Noninterest expense                                             2,550      2,599      2,806      3,205
                                                                     -----      -----     ------      -----
                  Income (loss) before income tax
                     (benefit) expense                              (2,789)    (3,780)        66        600
     Income tax (benefit) expense                                   (1,248)    (1,061)        18        208
                                                                    ------      -----     ------      -----
                  Net income (loss)                               $ (1,541)    (2,719)        48        392
                                                                    ======      =====     ======      =====

     Net income (loss) per share                                  $   (.38)      (.67)       .01        .10
                                                                    ======      ======    ======      =====


</TABLE>



<PAGE>




                            FIRST BANKS AMERICA, INC.

                           CONSOLIDATED BALANCE SHEETS
             (dollars expressed in thousands, except per share data)

<TABLE>
<CAPTION>

                                                                                         December 31,
                                      Assets                                         1996          1995
                                      ------                                         ----          ----

Cash and cash equivalents:
<S>                                                                               <C>              <C>   
    Cash and due from banks                                                       $ 12,343         25,072
    Interest-bearing deposits with other financial
       institutions with maturities of three months or less                            146         11,050
    Federal funds sold                                                               9,475          4,800
                                                                                   -------        -------
                      Total cash and cash equivalents                               21,964         40,922
                                                                                   -------        -------

Investment securities available for sale, at fair value                             86,910         39,337

Loans:
    Commercial and financial                                                        48,025         15,055
    Real estate construction and development                                        44,238         26,048
    Real estate mortgage                                                            54,761         12,673
    Consumer and installment                                                        96,096        141,757
                                                                                   -------        -------
                      Total loans                                                  243,120        195,533
    Unearned discount                                                               (1,246)        (2,960)
    Allowance for possible loan losses                                              (6,147)        (5,228)
                                                                                   -------        -------
                      Net loans                                                    235,727        187,345
                                                                                   -------        -------

Bank premises and equipment, net of
    accumulated depreciation                                                         6,369          6,454
Intangible asset associated with the purchase of a subsidiary                        3,127             --
Receivable from sale of investment securities                                           --          4,915
Accrued interest receivable                                                          2,348            665
Foreclosed property, net                                                               785          1,013
Deferred tax assets                                                                 15,519         14,605
Other assets                                                                         2,433          1,327
                                                                                   -------        -------
                      Total assets                                              $  375,182        296,583
                                                                                   =======        =======
</TABLE>


The  accompanying  notes  are an  integral  part of the  consolidated  financial
statements.


<PAGE>
<TABLE>
<CAPTION>



                            FIRST BANKS AMERICA, INC.

                     CONSOLIDATED BALANCE SHEETS, CONTINUED
             (dollars expressed in thousands, except per share data)



                                                                                                  December 31,
                                      Liabilities                                            1996           1995
                                      -----------                                            ----           ----

Deposits:
    Demand:
<S>                                                                                     <C>                 <C>   
      Non-interest-bearing                                                              $    56,161         49,822
      Interest-bearing                                                                       53,310         21,151
    Savings                                                                                  66,523         53,046
    Time deposits:
      Time deposits of $100 or more                                                          31,679         23,509
      Other time deposits                                                                   112,133        101,735
                                                                                            -------        -------
                      Total deposits                                                        319,806        249,263

Short-term borrowings                                                                         2,092          6,726
Deferred tax liabilities                                                                        909          1,362
Accrued and other liabilities                                                                 4,877          2,920
Note payable                                                                                 14,000          1,054
                                                                                            -------        -------
                      Total liabilities                                                     341,684        261,325
                                                                                            -------        -------

                                Stockholders' Equity
                                --------------------

Common stock:
    Common stock,  $.15 par value;  6,666,666 shares  authorized 
       December 31, 1996 and 1995; 1,412,900 and 1,401,901 shares
       issued at December 31, 1996 and 1995 respectively,                                       212            210
    Class B common stock, $.15 par value; 4,000,000
       shares authorized; 2,500,000 shares issued and
       outstanding at December 31, 1996 and 1995                                                375            375
Capital surplus                                                                              38,036         39,271
Retained earnings (deficit), since elimination of accumulated
    deficit of $259,117 effective December 31, 1994                                          (2,251)        (3,820)
Common treasury stock, at cost; 280,430 shares and 79,603
    shares at December 31, 1996 and 1995, respectively                                       (2,838)          (828)
Net fair value adjustment for securities available for sale                                     (36)            50
                                                                                            --------       -------
                      Total stockholders' equity                                             33,498         35,258
                                                                                            -------        -------
                      Total liabilities and stockholders' equity                        $   375,182        296,583
                                                                                            =======        =======

</TABLE>


<PAGE>

<TABLE>
<CAPTION>

                                             FIRST BANKS AMERICA, INC.

                                       CONSOLIDATED STATEMENTS OF OPERATIONS
                              (dollars expressed in thousands, except per share data)

                                                                                  Years ended December 31,
                                                                          1996              1995           1994
                                                                          ----              ----           ----
Interest income:
<S>                                                                     <C>               <C>             <C>   
    Interest and fees on loans                                          $ 16,494           17,462         15,196
    Investment securities                                                  3,519            4,473          6,965
    Federal funds sold and other                                           1,433              492            488
                                                                          ------          -------         ------
         Total interest income                                            21,446           22,427         22,649
                                                                          ------          -------         ------
Interest expense:
    Deposits:
      Interest-bearing demand                                                487              455            495
      Savings                                                              1,854            2,026          1,700
      Time deposits of $100 or more                                        1,409            1,300            852
      Other time deposits                                                  5,551            5,148          4,073
    Short-term borrowings                                                    498            2,289          3,952
    Note payable                                                             194              --              --
                                                                          ------          -------         ------
         Total interest expense                                            9,993           11,218         11,072
                                                                          ------          -------         ------
         Net interest income                                              11,453           11,209         11,577
Provision for possible loan losses                                         1,250            5,826          1,258
                                                                          ------          -------         ------
         Net interest income after provision
           for possible loan losses                                       10,203            5,383         10,319
                                                                          ------          -------         ------
Noninterest income (loss):
    Service charges on deposit accounts                                    1,507            1,458          1,596
    Loan sales and servicing income                                           53              159            328
    Other income                                                             103            1,253            572
    Gain (loss) on sales of securities, net                                  185           (2,996)        (7,007)
                                                                          -----           -------         ------
         Total noninterest income (loss)                                   1,848             (126)        (4,511)
                                                                          ------          -------         ------
Noninterest expense:
    Salaries and employee benefits                                         3,072            4,029          8,911
    Occupancy, net of rental income                                          951            1,274          1,321
    Furniture and equipment                                                  613              663            843
    Federal Deposit Insurance Corporation premiums                           160              313            684
    Postage, printing and supplies                                           267              303            554
    Legal, examination and professional fees                               1,276            1,354          1,203
    Data processing                                                          334              664            890
    Communications                                                           421              553            503
    Losses and expenses on foreclosed property, net                          146              176            192
    Other                                                                  2,240            1,831          1,073
                                                                          ------           ------         ------
         Total noninterest expense                                         9,480           11,160         16,174
                                                                          ------           ------         ------
         Income (loss) before provision for
              income tax expense (benefit)                                 2,571           (5,903)       (10,366)
Provision for income tax expense (benefit)                                 1,002           (2,083)        (9,461)
                                                                          ------           ------         ------
         Net income (loss)                                              $  1,569           (3,820)          (905)
                                                                          ======           ======         ======

Earnings (loss) per common share                                        $    .40             (.94)          (.38)
                                                                          ======           ======         ======
Weighted average common stock and common stock
    equivalents outstanding (in thousands)                                 3,915            4,052          2,397
                                                                          ======           ======         ======
</TABLE>

The  accompanying  notes  are an  integral  part of the  consolidated  financial
statements.


<PAGE>


                            FIRST BANKS AMERICA, INC.

           CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY

                       Three years ended December 31, 1996
             (dollars expressed in thousands, except per share data)
<TABLE>
<CAPTION>



                                                                                                  Net fair
                                                                                                    value
                                                                                                 adjustment     Total
                                                 Class B                Retained      Common   for securities  stock-
                                       Common    common     Capital     earnings     treasury     available   holders'
                                        stock     stock     surplus     (deficit)      stock      for sale     equity
                                        -----     -----     -------     ---------      -----      --------     ------

Consolidated balances,
<S>         <C>                       <C>         <C>       <C>         <C>            <C>            <C>       <C>   
    January 1, 1994                   $196        -         273,035     (258,212)        -           (67)      14,952
Year ended December 31, 1994:
    Consolidated net loss                -         -             -          (905)       -             -         (905)
    Exercise of stock options            6         -            130           -         -             -          136
    Compensation paid in stock           -         -             67           -         -             -           67
    Proceeds received from sale of
      2,500,000 shares of Class
      B common stock                     -       375         29,248           -         -             -       29,623
    Issuance of shares in connection
      with litigation                    4         -             (4)          -         -             -           -
    Net fair value adjustment for
      securities available for sale      -         -             -            -         -        (1,018)      (1,018)
    Effect of quasi-reorganization
      effective December 31, 1994        -         -       (263,343)     259,117        -         1,085       (3,141)
                                     -----     -----       --------      -------       ---        -----       ------
Consolidated balances,
    December 31, 1994                  206       375         39,133           -         -             -       39,714
Year ended December 31, 1995:
    Consolidated net loss                -         -            -         (3,820)       -             -       (3,820)
    Exercise of stock options            4         -            111           -         -             -          115
    Compensation paid in stock           -         -             27           -         -             -           27
    Repurchases of common stock          -         -              -           -       (828)           -         (828)
    Net fair value adjustment for 
      securities available for sale      -         -              -           -         -            50           50
                                     -----       ---          -----        -----      ----       ------       ------ 
Consolidated balances,
    December 31, 1995                  210       375         39,271       (3,820)     (828)          50       35,258
Year ended December 31, 1996:
    Consolidated net income              -         -              -        1,569        -             -        1,569
    Exercise of stock options            2         -             36           -         -             -           38
    Compensation paid in stock           -         -             10           -         -             -           10
    Repurchase of outstanding warrants   -         -         (1,281)          -         -             -       (1,281)
    Repurchases of common stock          -         -              -           -     (2,010)           -       (2,010)
    Net fair value adjustment for 
      securities available for sale      -         -              -           -         -           (86)         (86)
                                      ----      ----        -------      -------     -----        -----       ------
Consolidated balances,
     December 31, 1996 
                                    $  212       375         38,036       (2,251)   (2,838)         (36)      33,498
                                      ====      ====        =======      =======     ======        =====       ======

</TABLE>


The  accompanying  notes  are an  integral  part of the  consolidated  financial
statements.


<PAGE>




                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                        (dollars expressed in thousands)
<TABLE>
<CAPTION>
                                                                                       Years ended December 31,
                                                                                   1996          1995         1994
                                                                                   ----          ----         ----
Cash flows from operating activities:
<S>                                                                          <C>                <C>          <C>  
    Net income (loss)                                                        $    1,569         (3,820)         (905)
    Adjustments to reconcile net income (loss) to cash provided
      by operating activities:
        Depreciation, amortization and accretion                                   (172)           337         1,298
        Originations and purchases of loans held for sale                            --             --       (42,205)
        Proceeds from the sale of loans held for sale                                --             --        55,587
        Provision for possible loan losses                                        1,250          5,826         1,258
        Provision (benefit) for income taxes                                      1,002         (2,083)       (9,461)
        (Gain) loss on sales of securities, net                                    (185)         2,996         7,007
        (Increase) decrease in accrued interest receivable                       (1,084)           481           101
        Interest accrued on liabilities                                           9,993         11,218        11,072
        Payments of interest on liabilities                                      (9,984)       (11,142)      (10,994)
        Other operating activities, net                                          (1,836)          (860)        2,547
                                                                                -------       --------       -------
              Net cash provided by operating activities                             553          2,953        15,305
                                                                                -------       --------       -------

Cash flows from investing activities:
    Cash paid for acquired entities, net of cash and cash equivalents received   10,715             --            --
    Sales of investment securities                                               20,564         70,995       106,845
    Maturities of investment securities                                         161,223         54,380        24,345
    Purchases of investment securities                                         (205,661)      (104,753)      (41,562)
    Net (increase) decrease in loans                                              7,481          6,469       (51,184)
    Recoveries of loans previously charged-off                                    1,392            715         1,119
    Purchases of bank premises and equipment                                       (191)          (489)         (264)
    Proceeds from sales of other real estate                                        508         (5,671)        1,313
                                                                                -------       --------      --------
              Net cash provided by (used in) investing activities                (3,969)        21,646        40,612
                                                                                -------       --------      --------

Cash flows from financing activities:
    Other increases (decreases) in deposits:
      Demand and savings deposits                                                (7,444)          (454)       (4,166)
      Time deposits                                                             (13,159)         8,147         2,839
    Increase (decrease) in federal funds purchased and other
      short-term borrowings                                                        (352)        (5,257)        4,513
    Increase (decrease) in Federal Home Loan Bank advances                       (3,957)       (13,749)        8,494
    Decrease in securities sold under agreements to repurchase                     (324)       (18,722)      (75,775)
    Increase in note payable                                                     12,946             --            --
    Net proceeds from issuance and sale of Class B common stock                      --             --        29,623
    Repurchase of common stock for treasury and warrant                          (3,290)          (828)           --
    Proceeds from exercise of stock options                                         (38)           115           136
                                                                                -------      ---------      --------
              Net cash used in financing activities                             (15,542)       (30,748)      (34,336)
                                                                                -------       --------      --------
              Net increase (decrease) in cash and cash equivalents              (18,958)        (6,149)       21,581
Cash and cash equivalents, beginning of year                                     40,922         47,071        25,490
                                                                                -------       --------      --------
Cash and cash equivalents, end of year                                       $   21,964         40,922        47,071
                                                                                =======       ========      ========

Noncash investing and financing activities:
    Loans transferred to foreclosed real estate                              $      286            203            --
    Loans to facilitate sale of foreclosed real estate                               --             --           123
    Investment securities transferred to available for sale                          --             --       107,200
    Loans transferred from loans held for sale                                       --          7,253            --
    Receivable from sale of investment securities                            $       --          4,915            --
                                                                                =======       ========      ========

</TABLE>
The  accompanying  notes  are an  integral  part of the  consolidated  financial
statements.


<PAGE>


(1)  Summary of Significant Accounting Policies
The accompanying  consolidated financial statements of First Banks America, Inc.
and subsidiaries,  formerly BancTEXAS Group Inc. (FBA or the Company), have been
prepared in accordance with generally accepted accounting principles and conform
to practices prevalent among financial institutions.  The following is a summary
of the more significant policies followed by FBA:
     Basis of Presentation.  The consolidated  financial  statements of FBA have
been prepared in accordance with generally  accepted  accounting  principles and
conform to predominant practices within the banking industry.  Management of FBA
has made a number of  estimates  and  assumptions  relating to the  reporting of
assets and liabilities  and the disclosure of contingent  assets and liabilities
to prepare the  consolidated  financial  statements in conformity with generally
accepted  accounting   principles.   Actual  results  could  differ  from  those
estimates.  Certain 1995 and 1994 amounts have been reclassified to conform with
the 1996 presentation.
     As  discussed in Note 2, the Board of Directors of FBA elected to implement
an  accounting  adjustment  referred to as a  "quasi-reorganization,"  effective
December 31, 1994.  In accordance  with  accounting  provisions  applicable to a
quasi-reorganization,  the assets and  liabilities of FBA were adjusted to their
fair value and the accumulated deficit was eliminated as of December 31, 1994.
     On August 23, 1995, the common and Class B common stock stockholders of FBA
approved a reverse stock split.  The reverse split converted 15 shares of common
stock or Class B common  stock (Class B Stock) into one share of common stock or
Class B Stock,  respectively.  Accordingly,  all per share  amounts,  as well as
ending and  average  common  shares  data,  have been  restated  to reflect  the
one-for-15 reverse stock split.
     Principles of Consolidation.  The consolidated financial statements include
the accounts of the parent company and its subsidiaries, all of which are wholly
owned.  All  significant   intercompany  accounts  and  transactions  have  been
eliminated.
     FBA   operates   through  two   banking   subsidiaries,   BankTEXAS   N.A.,
headquartered  in Houston,  Texas  (BankTEXAS)  and Sunrise Bank of  California,
headquartered in Roseville,  California (Sunrise Bank) collectively  referred to
as Subsidiary Banks.
     Cash and Cash  Equivalents.  Cash, due from banks,  federal funds sold, and
interest-bearing  deposits with original  maturities of three months or less are
considered  to be cash and cash  equivalents  for  purposes of the  consolidated
statements of cash flows.
     The  Subsidiary  Banks are  required  to  maintain  certain  daily  reserve
balances in accordance with regulatory requirements. These reserve balances were
$2.6 million and $1.7 million at December 31, 1996 and 1995, respectively.
     Investment  Securities.  Investment  securities classified as available for
sale are those debt and equity securities for which FBA has no immediate plan to
sell,  but  which  may  be  sold  in  the  future  if   circumstances   warrant.
Available-for-sale  securities are stated at current fair value.  Realized gains
and losses are included in other  noninterest  income upon  commitment  to sell,
based on the amortized cost of the individual security sold.  Unrealized holding
gains and losses are recorded,  net of related income tax effects, in a separate
component of stockholders'  equity. All previous fair value adjustments included
in stockholders' equity are reversed upon sale.
     Investment  securities  designated  as  held to  maturity  are  those  debt
securities which FBA has the positive intent and ability to hold until maturity.
Held-to-maturity   securities  are  stated  at  amortized  cost,  in  which  the
amortization  of premiums and  accretion of discounts  are  recognized  over the
contractual maturities or estimated lives of the individual securities, adjusted
for anticipated prepayments, using the level yield method.
     At December 31, 1996 and 1995, all investment securities were classified as
available for sale. FBA does not engage in the trading of investment securities.
     Loans.  Loans  held  for  portfolio  are  carried  at  cost,  adjusted  for
amortization  of  premiums  and  accretion  of  discounts  using a method  which
approximates  the level yield method.  Interest and fees on loans are recognized
as income using the interest method. Loans held for portfolio are stated at cost
as FBA  has  the  ability  and it is  management's  intention  to  hold  them to
maturity.
     The  accrual of  interest  on loans is  discontinued  when it appears  that
interest or principal may not be paid in a timely manner in the normal course of
business.  Generally,  payments  received on  nonaccrual  loans are  recorded as
principal reductions. Interest income is recognized after all principal has been
repaid or an  improvement  in the condition of the loan has occurred which would
warrant resumption of interest accruals.


<PAGE>


     FBA  adopted  the  provisions  of SFAS 114,  Accounting  by  Creditors  for
Impairment of a Loan and SFAS 118,  Accounting by Creditors for  Impairment of a
Loan - Income Recognition and Disclosures,  which amends SFAS 114, on January 1,
1995.  FBA has elected to continue to use its  existing  method for  recognizing
interest on impaired loans. The  implementation of these statements did not have
a material  effect on FBA's  financial  position and  resulted in no  additional
provision for possible loan losses.
     Allowance for Possible Loan Losses.  The allowance for possible loan losses
is maintained at a level  considered  adequate to provide for potential  losses.
The provision  for possible  loan losses is based on a periodic  analysis of the
loans  by  management,   considering,  among  other  factors,  current  economic
conditions, loan portfolio composition,  past loan loss experience,  independent
appraisals, loan collateral and payment experience. In addition to the allowance
for estimated  losses on impaired  loans,  an overall  unallocated  allowance is
established to provide for unidentified  credit losses which are inherent in the
portfolio. As adjustments become necessary, they are reflected in the results of
operations in the periods in which they become known.
     Bank Premises and Equipment. Bank premises and equipment are stated at cost
less  accumulated  depreciation  and  amortization.   Depreciation  is  computed
primarily using the straight-line  method over the estimated useful lives of the
related assets.  Amortization of leasehold  improvements is calculated using the
straight-line  method over the shorter of the useful life of the  improvement or
term of the lease.  Bank premises and improvements are depreciated over 40 years
and equipment over two to ten years.
     As discussed in Note 2, effective December 31, 1994, the Board of Directors
of FBA elected to implement a quasi-reorganization  pursuant to which the assets
and  liabilities of FBA were adjusted to their fair value.  As a result of this,
the carrying  value of the bank premises was reduced by $4.4  million.  Prior to
December  31,  1994,  bank  premises  and  equipment  were  stated  at cost,  in
accordance with applicable requirements.
     Intangible  Associated With the Purchase of the  Subsidiary.  The excess of
cost over net assets acquired of the purchased subsidiary is amortized using the
straight-line method over the estimated periods to be benefited,  which has been
estimated at 15 years.
     Foreclosed  Property.   Foreclosed  property,  consisting  of  real  estate
acquired  through   foreclosure  or  deed  in  lieu  of  foreclosure  and  other
repossessed assets, is stated at the lower of fair value less applicable selling
costs or cost at the time the property is acquired. The excess of cost over fair
value of the property at the date of acquisition is charged to the allowance for
possible loan losses.
     Income Taxes. FBA and its subsidiaries join in filing consolidated  federal
income tax returns.  Each subsidiary pays its allocation of federal income taxes
to FBA,  or  receives  payment  from FBA to the  extent  that tax  benefits  are
realized.  Separate state franchise tax returns are filed in Texas,  California,
Delaware and Nevada for the appropriate entities.
     Financial Instruments.  A financial instrument is defined as cash, evidence
of an ownership  interest in an entity, or a contract that conveys or imposes on
an entity the contractual  right or obligation to either receive or deliver cash
or another financial instrument.
     Financial  Instruments  With  Off-Balance-Sheet  Risk.  FBA uses  financial
instruments  to reduce the interest rate risk arising from its financial  assets
and liabilities.  These  instruments  involve,  in varying degrees,  elements of
interest  rate risk and credit  risk in excess of the amount  recognized  in the
consolidated balance sheets.  "Interest rate risk" is defined as the possibility
that interest rates may move  unfavorably  from the perspective of FBA. The risk
that a counterparty  to an agreement  entered into by FBA may default is defined
as "credit  risk." These  financial  instruments  include one interest  rate cap
agreement.
     FBA is party to  commitments  to extend credit and  commercial  and standby
letters of credit in the normal course of business to meet the  financing  needs
of its customers.  These commitments  involve,  in varying degrees,  elements of
interest  rate risk and credit  risk in excess of the amount  recognized  in the
consolidated balance sheets.
     Interest  Rate  Futures  Contracts.  Prior to 1996,  interest  rate futures
contracts   were   utilized   to   manage   the   interest   rate  risk  of  the
available-for-sale  securities  portfolio.  Gains and  losses on  interest  rate
futures,  which  qualified as hedges,  were  deferred.  Amortization  of the net
deferred   gains  or  losses  was  applied  to  the   interest   income  of  the
available-for-sale  securities portfolio using the straight-line method. The net
deferred   gains  and  losses  were  applied  to  the  carrying   value  of  the
available-for-sale securities portfolio as part of the mark to market valuation.
When the hedged assets were sold,  the related gain or loss on the interest rate
futures contract was immediately  recognized in the  consolidated  statements of
operations.


<PAGE>


     Interest Rate Cap  Agreements.  Interest rate cap  agreements are accounted
for on an accrual basis with the net interest  differential  being recognized as
an adjustment to interest  expense of the related  liability.  Premiums and fees
paid upon the purchase of interest rate cap agreements are amortized to interest
expense over the life of the agreements using the interest method.  In the event
of early  termination  of an  interest  rate  cap  agreement,  the net  proceeds
received or paid are deferred and  amortized  over the shorter of the  remaining
contract life or the maturity of the related liability.  If however,  the amount
of the  underlying  hedged  liability  is  repaid,  then the gain or loss on the
agreement  is  recognized   immediately  in  the   consolidated   statements  of
operations.  The unamortized premiums and fees paid are included in other assets
in the accompanying consolidated balance sheets.
     Earnings  (Loss) Per Share.  Earnings  (loss)  per share is  calculated  by
dividing net income (loss) by the weighted  average  number of common shares and
common stock equivalents outstanding which consist of stock options and warrants
to purchase common stock.

(2)  Financial Restructuring
     On August  31,  1994,  FBA  issued  and sold for $30  million  in a private
placement  2,500,000 shares of Class B Stock to First Banks, Inc. (First Banks),
a multibank holding company  headquartered in St. Louis,  Missouri.  The Class B
Stock is  generally  equivalent  to FBA's  other class of common  stock  (common
stock),  except that it is not registered or transferable by First Banks,  other
than to an affiliated  entity, and has dividend rights which are junior to those
of FBA's common stock. As a result of this transaction, First Banks owned 68.82%
of the total outstanding  voting stock as of December 31, 1996.  Recognizing the
substantial transition which FBA had experienced in recent years, culminating in
the sale of the Class B Stock,  the Board of  Directors  elected to  implement a
quasi-reorganization,  effective  December 31, 1994.  This resulted in restating
the carrying value of assets and  liabilities  to their current fair value,  and
eliminating  the deficit which had  accumulated  over many years.  The principal
adjustments  necessary  to revalue the balance  sheet were the  reduction in the
value of bank premises by $4.4 million and an increase in deferred tax assets of
$1.2 million.  These  adjustments  resulted in a net  reduction of  consolidated
stockholders'  equity, but did not affect the results of operations or cash flow
for the year ended December 31, 1994. At the same time, the accumulated  deficit
of $259.1 million and the net fair value adjustment for securities available for
sale  of $1.1  million  were  eliminated  by a  reduction  in  capital  surplus.
Management determined that in view of the many changes which had occurred within
FBA,  the  factors  which  gave  rise  to  the  losses  which  accumulated  were
eliminated.   Consequently,   the   quasi-reorganization   established   a  more
appropriate  basis upon which to evaluate the financial  position and results of
operations of FBA in the future.

(3)  Acquisitions
     On November 1, 1996, FBA completed its  acquisition of Sunrise  Bancorp,  a
California corporation (Sunrise), and its wholly owned subsidiary, Sunrise Bank,
a state  chartered  bank,  in exchange for $17.5 million in cash. At the time of
the  transaction,  Sunrise  had $110.8  million in total  assets;  cash and cash
equivalents and investment  securities of $45.5 million;  $61.1 million in total
loans,  net of  unearned  discount;  and $91.1  million in total  deposits.  The
acquisition was funded from available cash and borrowings of $14.0 million under
a note payable  agreement with First Banks.  The  transaction  was accounted for
under the purchase  method of  accounting  and,  accordingly,  the  consolidated
financial  statements  include the financial  position and results of operations
for the period  subsequent to the  acquisition  date and the assets acquired and
liabilities  assumed were recorded at fair value at the  acquisition  date.  The
excess  of the fair  value  of the net  assets  acquired  over the cost was $3.2
million and is being amortized to expense over 15 years.
     Sunrise was merged into a wholly  owned  subsidiary  of FBA.  Sunrise  Bank
operates as a wholly owned indirect  subsidiary of FBA and conducts its business
through two banking  locations in Roseville and Citrus  Heights,  California and
one loan production office in San Francisco, California.


<PAGE>


     The following information presents unaudited pro forma condensed results of
operations  of FBA  combined  with  the  acquisition  of  Sunrise  as if FBA had
completed the transaction on January 1, 1995:

                                                           December 31,
                                                     1996               1995
                                                     ----               ----
                                                (dollars expressed in thousands,
                                                      except per share data)

  Net interest income                              $ 15,262            16,456
  Provision for possible loan losses                  1,850             5,826
  Net income (loss)                                     241            (6,389)
                                                     ======            ======

  Weighted average shares of common
          stock outstanding (in thousands)            3,915             4,052
  Net income (loss) per common share               $   0.06             (1.58)
                                                      =====             =====
     The  unaudited  pro forma  condensed  results  of  operations  reflect  the
application of the purchase method of accounting and certain other  assumptions.
Purchase accounting adjustments have been applied to investment securities, bank
premises  and  equipment,  deferred tax assets and  liabilities  and excess cost
required to reflect the assets acquired and  liabilities  assumed at fair value.
The  resulting  premiums  and  discounts  are  amortized  or  accreted to income
consistent with the accounting  policies of FBA. The application of the purchase
method of  accounting  will not have a material  impact on the future  operating
results of FBA.

(4)  Investment Securities
     During  1994,   management   reviewed  the  portfolio  of   mortgage-backed
securities,  and the methods which it was employing to fund those securities, in
the context of the rapidly  increasing  interest rate environment  which existed
most of the year. As a result of this review,  FBA determined  that its original
intent  to hold the  majority  of these  securities  to  maturity  was no longer
appropriate.  In September 1994, FBA transferred  investment  securities with an
amortized  cost of $107.2  million from held to maturity to available  for sale.
The market valuation account,  for the securities  reclassified to available for
sale was  adjusted by $5.4  million,  representing  a decrease  in the  recorded
balance of such  securities  to their fair value on that date,  the deferred tax
asset of $1.5  million  was  recorded  to  reflect  the tax effect of the market
valuation  account   adjustment,   and  the  net  decrease  resulting  from  the
reclassification  of $3.9 million was reflected  within a separate  component of
stockholders' equity.
     As part of the  financial  restructuring  discussed in Note 2, the carrying
value of the  investment  portfolio  was  restated to its current  fair value at
December 31, 1994. This adjustment  eliminated  FBA's net fair value  adjustment
for securities  available for sale of $1.1 million.  As of December 31, 1996 and
1995,  all of the  securities in the  investment  portfolio  were  classified as
available for sale.


<PAGE>


     The amortized  cost,  gross  unrealized  holding  gains,  gross  unrealized
holding losses and estimated fair value of investment  securities  available for
sale at December 31, 1996 and 1995 were as follows:
<TABLE>
<CAPTION>
                                                                      Gross           Gross
                                                     Amortized     unrealized      unrealized          Estimated
                                                        cost      holding gains   holding losses       fair value
                                                        ----      -------------   --------------       ----------
            (dollars expressed in thousands)
       December 31, 1996:
<S>                                                  <C>                 <C>           <C>                <C>   
         U.S. Treasury                               $  26,088           81                 --            26,169
         U.S. Government agencies
           and corporations:
         Mortgage-backed securities                     32,525           29               (153)           32,401
          Other                                         23,056           14                (26)           23,044
         Federal Home Loan Bank and
         Federal Reserve Bank stock                      5,296           --                 --             5,296
                                                       -------          ---             ------            ------
            Total                                    $  86,965          124               (179)           86,910
                                                       =======          ===             ======            ======

       December 31, 1995:
         U.S. Government agencies
           and corporations:
          Mortgage-backed securities                 $  11,105           65                 (1)           11,169
          Other                                         23,179           50                (44)           23,185
         Federal Home Loan Bank and
            Federal Reserve Bank stock                   4,983           --                 --             4,983
                                                       -------         ----               ----            ------
            Total                                    $  39,267          115                (45)           39,337
                                                       =======         ====               ====            ======
</TABLE>

     The amortized cost of investment  securities,  by contractual  maturity, at
December 31, 1996 is presented below. The expected maturities of mortgage-backed
securities differ from contractual maturities since the borrowers have the right
to call or prepay the obligations with or without prepayment penalties.
<TABLE>
<CAPTION>

                                                                    Over one       Over five               eighted
                                                     One year        through        through     Over       average
                                                      or less      five years      ten years  ten years     yield
                                                      -------      ----------      ---------  --------     ------
                                                                    (dollars expressed in thousands)

<S>                                                <C>                <C>           <C>        <C>          <C>  
       U.S. Treasury                               $   20,016         6,072            --          --       5.38%
       U.S. government agencies
         and corporations:
         Mortgage-backed securities                        --        23,668            --       8,857       6.05
         Other                                         18,087         4,969            --          --       5.31
       Federal Home Loan Bank and
         Federal Reserve Bank stock
         (no stated maturity)                           5,296            --            --          --       5.87
                                                       ------        ------         -----       -----
                Total                              $   43,399        34,709            --       8,857       5.64
                                                       ======        ======         =====       =====       ====

                Weighted average yield                   5.34%         5.63%           --        7.17%
                                                         ====          ====         =====        ====
</TABLE>

     Proceeds from sales of  securities  were $20.6  million,  $76.0 million and
$106.8  million  for  the  years  ended  December  31,  1996,   1995  and  1994,
respectively.  Gross gains of $185,000,  $2.2 million and $48,000 were  realized
for the years ended December 31, 1996,  1995 and 1994,  respectively.  No losses
were  realized for the years ended  December 31, 1996 and 1995.  Gross losses of
$7.1 million were realized for the year ended  December 31, 1994.  For 1995, the
net gains on sales of securities  were offset by the recognition of $5.1 million
of hedging losses.
     The  Subsidiary  Banks  maintain  investments in the Federal Home Loan Bank
(FHLB) and the Federal  Reserve Bank (FRB).  These  investments  are recorded at
cost,  which  represents  redemption  value.  The  investment  in FHLB  stock is
maintained  at a minimum  amount  equal to the  greater  of 1% of the  aggregate
outstanding  balance  of loans  secured by  residential  real  estate,  or 5% of
advances  from the FHLB.  The  investment  in the FRB stock is  maintained  at a
minimum of 6% of the Subsidiary Banks' capital stock and capital surplus.
     Investment  securities with a carrying value of approximately  $8.4 million
and $30.8 million at December 31, 1996 and 1995,  respectively,  were pledged in
connection  with  deposits  of public  and trust  funds,  securities  sold under
agreements to repurchase and for other purposes as required by law.

<PAGE>

 (5)  Loans and Allowance for Possible Loan Losses
     Changes in the  allowance  for  possible  loan  losses for the years  ended
December 31 were as follows:

                                                     1996       1995      1994
                                                     ----       ----      ----
                                                      (dollars expressed in 
                                                             thousands)

     Balance, January 1                          $   5,228      2,756     2,637
     Acquired allowance for
       possible loan losses                          2,338       --         --
                                                     -----     ------     -----
                                                     7,566      2,756     2,637
                                                    ------      -----     -----
     Loans charged-off                              (4,061)    (4,069)   (2,258)
     Recoveries of loans previously 
       charged-off                                   1,392        715     1,119
                                                    ------     -------    -----
                  Net loans charged-off             (2,669)    (3,354)   (1,139)
                                                    ------      -----     -----
     Provision charged to operations                 1,250      5,826     1,258
                                                    ------      -----     -----
     Balance, December 31                        $   6,147      5,228     2,756
                                                    ======      =====     =====

     At  December  31,  1996 and  1995,  FBA had  $2.09  million  and  $549,000,
respectively, of loans on nonaccrual status. Interest on nonaccrual loans, which
would have been recorded  under the original  terms of the loans,  was $161,000,
$93,000  and  $15,000  for the years ended  December  31,  1996,  1995 and 1994,
respectively.  Of these  amounts,  $72,000,  $70,000 and  $14,000  was  actually
recorded as interest income on such loans in 1996, 1995 and 1994, respectively.
     At December  31, 1996 and 1995,  FBA had $3.7  million and $1.6  million of
impaired loans,  which is represented by loans on nonaccrual status and consumer
installment  loans 60 days or more past due. The impaired  loans had no specific
reserves at December  31, 1996 and 1995.  The  average  recorded  investment  in
impaired  loans was $2.2 million and $1.6  million for the years ended  December
31, 1996 and 1995, respectively.
     FBA's  primary  market areas are Houston,  Dallas and  McKinney,  Texas and
Roseville and Citrus Heights,  California.  At December 31, 1996,  approximately
43% of the  total  loan  portfolio  and  27% of the  commercial,  financial  and
agricultural  loan portfolio were to borrowers within this region.  In the past,
certain of these areas have been heavily  influenced by the energy sector of the
economy,  particularly the oil and gas industry. Problems which surfaced in this
area in  prior  years  have  tended  to  cause  the  economic  base to  broaden,
contributing to a more stable lending  environment.  FBA does not have any loans
directly related to the energy segment of the economy.
     Indirect automobile lending constituted the only significant  concentration
of credit risk. Financial  instruments related to indirect automobile financing,
including loans and unfunded loan commitments,  comprised  approximately 25% and
53% of all loans and unfunded  loan  commitments  at December 31, 1996 and 1995,
respectively.
     In general,  FBA is a secured lender.  At December 31, 1996,  approximately
98% of the loan portfolio was secured. Collateral is required in accordance with
the normal  credit  evaluation  process based upon the  creditworthiness  of the
customer and the credit risk associated with the particular transaction.



<PAGE>


(6)  Bank Premises and Equipment
     As part  of the  financial  restructuring  discussed  in Note 2,  effective
December 31, 1994,  the carrying  value of FBA's bank premises and equipment was
adjusted to their current fair value and the balance of accumulated depreciation
was  eliminated.  As a result of this  procedure,  total bank  premises,  net of
accumulated depreciation, was reduced by an aggregate of $4.4 million.
     Bank premises and equipment were comprised of the following at December 31:

                                                            1996          1995
                                                            ----          ----
                                                            (dollars expressed
                                                               in thousands)

          Land                                           $  2,424         2,424
          Buildings and improvements                        3,234         3,139
          Furniture, fixtures and equipment                 2,619         1,435
          Construction in progress                             41          --
                                                            -----         -----
             Total                                          8,318         6,998
          Less accumulated depreciation                     1,949           544
                                                            -----         -----
             Bank premises and equipment, net            $  6,369         6,454
                                                            =====         =====

     Depreciation  expense for the years ended  December 31, 1996, 1995 and 1994
 totaled  $553,000,  $544,000 and $728,000, respectively.
     FBA  leases  land,  office  properties  and some items of  equipment  under
operating  leases.  Certain of the leases contain renewal options and escalation
clauses.  Total rent expense was  $350,000,  $537,000 and $589,000 for the years
ended  December 31, 1996,  1995 and 1994,  respectively.  Future  minimum  lease
payments under noncancellable operating leases extend through 2019 as follows:

                                              (dollars expressed in thousands)
  Year ending December 31:
       1997                                            $    983
       1998                                                 929
       1999                                                 450
       2000                                                 148
       2001                                                 120
       Thereafter                                         2,520
                                                          -----
        Total minimum lease payments                   $  5,150
                                                          =====

     FBA leases a portion of its owned  banking  facility  located in  McKinney,
Texas. The building has approximately  51,200 square feet, 10,800 square feet of
which is  occupied  by the Bank.  The  remaining  space is  leased to  unrelated
parties.  Total rental income was $419,000,  $284,000 and $286,000 for the years
ended December 31, 1996, 1995 and 1994, respectively.


(7)  Note Payable
     FBA  borrowed  $14.0  million  from First Banks under a $15.0  million note
payable  agreement to fund the acquisition of Sunrise.  The borrowings under the
note agreement bear interest at an annual rate of one-quarter  percent less than
the "Prime  Rate" as reported  in the Wall Street  Journal.  The  principal  and
accrued  interest  under the note  agreement  are due and payable on October 31,
2001. The accrued and unpaid interest under the note agreement as of and for the
year ended December 31, 1996 was $194,000.



<PAGE>


(8)    Income Taxes
     FBA  adopted  SFAS 109  effective  January 1, 1993.  There was no  one-time
cumulative  effect of this  change in  accounting  for  income  taxes  because a
valuation  reserve was  established  in an amount  equal to the net deferred tax
asset.
     Total  income tax expense of $1.0  million and tax benefits of $2.1 million
for the years ended December 31, 1996 and December 31, 1995,  respectively  were
allocated to  operations.  Total income tax benefits for the year ended December
31, 1994 were allocated $9.5 million to  operations,  $535,000 to  stockholders'
equity for the tax effect of  unrealized  holding  losses on  available-for-sale
securities and $1.2 million to the tax effect of the quasi-reorganization.
<TABLE>
<CAPTION>
     Income tax expense (benefits) for the years ended December 31 consist of:

                                                       1996           1995            1994
                                                       ----           ----            ----
                                                         (dollars expressed in thousands)
       Current income tax expense:
<S>                                                 <C>              <C>            <C>            
         Federal                                   $   --              --              --
         State                                         --              --              --
                                                    ------           ------           -----
                                                       --              --              --
       Deferred income tax expense (benefit):
         Federal                                     1,005          (2,083)         (9,461)
         State                                          (3)            --              --
                                                    ------          ------          ------
                                                     1,002          (2,083)         (9,461)
                                                    ------          ------          ------ 
           Total                                   $ 1,002          (2,083)         (9,461)
                                                    ======          ======          ======
</TABLE>
<TABLE>
<CAPTION>

     The effective rates of federal income taxes for the years ended December 31
differ from statutory rates of taxation as follows:
                                                    1996                      1995                      1994
                                            -------------------       -------------------        ------------------
                                             Amount      Percent      Amount       Percent       Amount     Percent
                                                                (dollars expressed in thousands)
       Income (loss) before provision
<S>                                         <C>           <C>      <C>             <C>           <C>         <C>
         for income tax benefit            $  2,571               $ (5,903)                    $ (10,366)
                                             =====                   =====                        ======
       Tax at federal income tax rate      $    900      35.0%    $  2,066)       (35.0)%      $  (3,628)    (35.0)%
       Reasons for difference in federal
         income tax and effective rate:
           Change in the deferred tax
              valuation allowance               --        --          --            --           (35,559)   (343.0)
           Change in tax attributes avail-
              able to be carried forward        --        --          --            --            29,586     285.4
           Amortization of excess cost          34        1.3         --            --              --         --
           Other                                68        2.7         (17)         (.3)              140       1.4
                                             -----      -----       -----         -----           ------    ------
              Tax at effective rate        $ 1,002       39.0%   $ (2,083)       (35.3)%       $  (9,461)    (91.2)%
                                             =====      =====       =====         =====            ======    ======
</TABLE>


<PAGE>

<TABLE>
<CAPTION>

     The tax  effects of  temporary  differences  that give rise to  significant
portions of the deferred tax assets and deferred tax liabilities are as follows:
                                                                                December 31,
                                                                          1996               1995
                                                                          ----               ----
                                                                     (dollars expressed in thousands)
       Deferred tax assets:
<S>                                                                    <C>                  <C>  
          Allowance for possible loan losses                           $   1,754            1,830
          Foreclosed property                                              1,856            1,733
          Book losses on investment securities not
          currently allowable for tax purposes                                --              328
          Postretirement medical plan                                        353              359
          Quasi-reorganization adjustment of bank premises                 1,427            1,477
          Other                                                            1,007              162
          Net operating loss carryforwards (Federal and State)            12,512           11,447
                                                                          ------           ------
            Gross deferred tax assets                                     18,909           17,336
          Valuation allowance                                             (3,390)          (2,731)
                                                                          ------           ------
            Net deferred tax assets                                       15,519           14,605
                                                                          ------           ------
       Deferred tax liabilities:
          Book gains on investment securities not currently
            recognizable for tax purposes                                    167               --
          FHLB stock dividends                                               230              144
          Bank premises and equipment                                        466              902
          Safe harbor leases                                                  23              280
          Other                                                               23               36
                                                                          ------           ------
            Gross deferred tax liabilities                                   909            1,362
                                                                          ------           ------
            Net deferred tax assets                                    $  14,610           13,243
                                                                          ======           ======
</TABLE>
<TABLE>
<CAPTION>

     Changes to the deferred tax asset  valuation  allowance for the years ended
December 31 were as follows:

                                                                     1996        1995        1994
                                                                     ----        ----        ----
                                                                   (dollars expressed in thousands)

<S>                                                              <C>             <C>        <C>   
       Balance, January 1                                        $  2,731        2,731      38,290
       Current year deferred provision, change in
          deferred tax valuation allowance                            --            --     (35,559)
       Purchase acquisitions                                          659           --          --
       Deferred tax assets valuation allowance,
          December 31                                            $  3,390        2,731       2,731
                                                                   ======        =====    ========
</TABLE>

     Subsequently  recognized tax benefits  relating to the valuation  allowance
for  deferred  tax assets as of December  31, 1994 will be credited  directly to
capital surplus under the terms of the quasi-reorganization  described in Note 2
and the provisions of SFAS 109.
     With the  completion of the sale of the Class B Stock  described in Note 2,
the  Internal   Revenue  Code  (IRC)   provides  that  the  net  operating  loss
carryforwards  generated  prior to the  transaction  are  subject  to an  annual
limitation for all subsequent tax years. This annual limitation is $1.4 million.
Subsequent  to the  completion  of the  private  placement  of Class B Stock,  a
detailed  analysis of the net operating losses and tax credit  carryforwards was
performed. A large portion of the net operating losses and all of the tax credit
carryforwards will expire prior to their utilization, and were therefore removed
from  the  analysis.  This  is  reflected  in the  reduction  in  the  valuation
allowance.  After giving effect to the  applicable  limitations  in the IRC, for
federal income tax purposes,  FBA had net operating loss carryforwards (NOLs) of
approximately  $32.7  million  available  to  offset  future  taxable  income at
December 31, 1995.
     At  December  31,  1996,  FBA has  separate  limitation  year  (SRLY)  NOLs
carryforwards of $35.4 million,  including $3.0 million which were acquired with
the Sunrise acquisition occurring in 1996 and their utilization is subject to an
annual  limitation  of  $1.1  million.  Also  acquired  in the  acquisition  are
alternative minimum tax credits of $295,000.  These credits were also subject to
annual limitations.


<PAGE>


     The NOLs for FBA at December 31, 1996 expire as follows:

                                          dollars expressed in thousands)
        Year ending December 31:
           1998                                     $   4,140
           1999                                         2,641
           2000                                           103
           2001 through 2010                           28,527
                                                      -------
                        Total NOLs                  $  35,411
                                                      =======

     For  California  income  tax  purposes,  FBA  has  NOL  carry  forwards  of
approximately $4.3 million. The NOLs expire as follows:

                                                (dollars expressed in thousands)
                  Year ending December 31:
                     1997                                  $   1,272
                     1998                                      1,089
                     1999                                      1,089
                     2000                                        894
                                                              ------
                                                           $   4,344

     The remaining net deferred tax assets were reevaluated to determine whether
it is more likely than not the  deferred  tax assets will be  recognized  in the
future.  With the  completion of the private  placement of Class B Stock and the
receipt  of the  resulting  cash  proceeds  of $30  million,  FBA is  capable of
pursuing  acquisitions,  expanding  its  services  and  reducing its reliance on
borrowed  funds.  FBA and First Banks have  formulated a plan to further  reduce
operating costs and expand into other  revenue-generating  areas. First Banks is
providing  certain  services  at  substantially   reduced  costs  such  as  data
processing,  item processing,  loan servicing,  commercial  noncredit  services,
accounting and tax assistance and various insurance  programs.  By utilizing the
services and personnel available from First Banks, by implementing various other
cost  reduction  plans  and  by  pursuing  its  acquisition  objectives,   FBA's
management believes it is more likely than not its income will be increased to a
level that permits  utilization of all or a substantial  portion of net deferred
tax assets  including  NOLs.  Taking all  positive and  negative  criteria  into
consideration, it was determined that the valuation allowance established should
be $2.7 million.

(9)    Employee Benefit Plans
     Pension  Plan.  FBA has a  noncontributory  defined  benefit  pension  plan
covering  substantially all officers and employees.  Under the plan,  retirement
benefits  are computed  primarily  based on the years of service and the highest
five-year average salary during the last ten years of service.  It is the policy
of FBA to fund the net  periodic  pension  cost,  but not less than the  minimum
required  nor greater than the maximum  deductible  contribution  determined  in
accordance with applicable income tax regulations. During 1994, FBA discontinued
the  accumulation  of benefits  under the plan. As a result of this change,  the
total expense with respect to the defined  benefit pension plan was $1.1 million
for the year ended  December 31, 1994.  Contributions  to the plan were $512,000
for plan year 1994. No  contributions  were made to the pension plan during 1996
and 1995.
<TABLE>
<CAPTION>
     The following table shows the plan's funded status as follows:
                                                                                          December 31,
                                                                                     1996            1995
                                                                               (dollars expressed in thousands)
          Actuarial present value of benefit obligations:
<S>                                                                            <C>                   <C>  
            Vested benefits                                                    $     7,506           7,539
            Nonvested benefits                                                           8              44
                                                                                     -----           -----
                          Accumulated benefit obligations                            7,514           7,583
                                                                                     =====           =====
          Projected benefit obligation                                               7,514           7,583
          Plan assets at fair value                                                  9,202           8,928
                                                                                     -----           -----
          Plan assets in excess of projected benefit obligation                     (1,688)         (1,345)
          Unrecognized net gain from past experience different
            from that assumed and effects of changes in assumptions                    956             872
                                                                                     -----           -----
                          Prepaid pension cost                                 $      (732)           (473)
                                                                                     =====           =====

</TABLE>

<PAGE>


<TABLE>
<CAPTION>

     Net  periodic  pension  expense  (income)  for the years ended  December 31
included the following:

                                                                          1996            1995           1994
                                                                          ----            ----           ----
                                                                           (dollars expressed in thousands)

<S>                                                                   <C>                <C>               <C>
         Service cost - benefits earned during the period             $     --               --            289
         Interest cost on projected benefit obligation                     515              550            572
         Actual return on assets                                          (720)          (1,517)           161
         Net amortization and deferral                                     (20)             868             42
                                                                          ----            -----           ----
                      Net periodic pension expense (income)           $   (225)             (99)         1,064
                                                                          ====            =====          =====
</TABLE>

     The  weighted  average  assumed  discount  rate  used  in  determining  the
actuarial  present  value  of the  projected  benefit  obligation  was  7.00% on
December 31, 1996, 1995 and 1994, respectively.  Prior to the discontinuation of
accumulation  of benefits  under this plan,  the  projected  rate of increase in
future salary levels was 4.5% in 1994. The expected  long-term rate of return on
assets used in determining the net pension  expense  (income) was 8.5% for 1996,
8.5% for 1995 and 8.0% for 1994.  The plan assets consist of money market funds,
bank-managed common trust funds and corporate securities.
     401(k) Plan.  FBA has a 401(k) plan which  constitutes a qualified  cash or
deferred profit sharing plan under Section 401(k) of the IRC of 1986. The 401(k)
plan is administered by a committee  appointed by the Board of Directors of FBA.
The assets of the 401(k) plan are held and managed under a trust  agreement with
the trust department of an unaffiliated bank.
     Prior to the year ended December 31, 1994, FBA contributed  between 10% and
20% of the amount of employee contributions with a maximum contribution of 5% of
each  employee's   salary.  In  connection  with  the   discontinuation  of  the
accumulation  of benefits in the defined  benefit pension plan in 1994 discussed
above,  FBA  increased its matching  contribution  for the 401(k) plan to 50% of
employee  contributions,  retaining  the  maximum  contribution  of 5%  of  each
employee's  salary.  Contributions  by participating  employees  pursuant to the
terms of the 401(k)  plan are  automatically  fully  vested and  nonforfeitable.
Funds  contributed to the 401(k) plan by FBA for the account of a  participating
employee become vested and nonforfeitable  after the employee has completed five
years of  service  with FBA.  FBA  accrued  $23,000,  $41,000  and  $25,000  for
contributions to the 401(k) plan for the years ended December 31, 1996, 1995 and
1994,  respectively.  Postretirement  Benefits  Other Than  Pensions.  FBA makes
certain health care and life insurance  benefits available for substantially all
of its  retired  employees,  a portion of the cost of which is paid by FBA.  The
estimated cost of such  postretirement  benefits is accrued as an expense during
the period of an employee's  active service to FBA. During 1994, FBA reevaluated
the cost of this plan and changed it to provide  contributions for coverage only
to those individuals  receiving benefits on August 31, 1994.  Employees retiring
after that date would be allowed to purchase  coverage,  but must pay the entire
cost  associated  with such coverage.  As a result of this change,  the unfunded
accumulated  postretirement  benefit obligations were reduced to $898,000 at the
date of the change.  This amount was then accrued as an expense.  The  following
table sets forth the  postretirement  benefit plan's  accumulated  obligation at
December 31, 1996 and 1995:
<TABLE>
<CAPTION>
                                                                        1996         1995
                                                                        ----         ----
                                                                  (dollars expressed in thousands)

<S>                                                                <C>                <C>
    Accumulated postretirement benefit obligation for retirees     $     699          871
    Fair value of plan assets                                             --           --
                                                                         ---          ---
             Accumulated postretirement benefit obligations
                   in excess of plan assets                              699          871
    Unrecognized prior service cost                                       65           71
    Unrecognized net gain (loss)                                         142          (16)
                                                                         ---          ---
             Accrued postretirement benefit cost                   $     906          926
                                                                         ===          ===

</TABLE>


<PAGE>

<TABLE>
<CAPTION>

     Net  postretirement  benefit cost for the years ended December 31 consisted
of the following components:

                                                                           1996         1995          1994
                                                                           ----         ----          ----
                                                                          (dollars expressed in thousands)

<S>                                                                      <C>            <C>            <C>
         Service cost - benefits earned during the period                $  --            --            46
         Interest cost on accumulated postretirement benefit
           obligation                                                       57            67            89
         Amortization of transition obligation                               6             6            59
                                                                            --            --           ---
                      Total net postretirement benefit cost                 63            73           194
         Curtailment gain under SFAS 106                                    --            --           (97)
         Recognition of transition obligation                               --            --           898
                                                                            --            --           ---
                      Total expense                                      $  63            73           995
                                                                            ==            ==           ===
</TABLE>

     As of  December  31,  1996,  a health  care cost  trend  assumption  is not
relevant  to  the  calculation  of  the  accumulated  post  retirement   benefit
obligation since active employees are no longer covered.  For retired employees,
the employer's  share of the medical  premium is fixed at the time of retirement
and is not affected by premium increases due to inflation.  The assumed discount
rate used in determining the accumulated  postretirement  benefit obligation was
7% for 1996 and 1995 and 7.5% for 1994.

(10)   Directors' Benefit Plans
     Stock Bonus Plan. The 1993 Directors'  Stock Bonus Plan provides for annual
grants of FBA  common  stock to the  nonemployee  directors  of FBA.  Directors'
compensation of $27,000,  $27,000 and $67,000 was recorded relating to this plan
for the years  ended  December  31,  1996,  1995 and 1994,  respectively.  These
amounts  represented  the  market  values of the 1,000,  1,000 and 2,500  shares
granted  annually  for the  years  ended  December  31,  1996,  1995  and  1994,
respectively, under the Stock Bonus Plan.
     The plan is self-operative,  and the timing, amounts,  recipients and terms
of individual grants are determined automatically.  On July 1 of each year, each
nonemployee  director  automatically  receives  a grant of 500  shares of common
stock.  The maximum  number of plan  shares that may be issued  shall not exceed
16,667 shares. The plan will expire on July 1, 2001.
     Directors' Retirement Plan. In 1993, FBA adopted a noncontributory  defined
benefit  pension plan  covering  nonemployee  directors of FBA.  Under the plan,
retirement  benefits are primarily a function of years of service as a director.
During  1994,  coverage  under  the plan was  extended  to  include  nonemployee
directors of BankTEXAS  N.A. On September 11, 1995,  FBA's and BankTEXAS  N.A.'s
Board of Directors discontinued the Directors' Retirement Plan and, accordingly,
reversed to income $179,000,  which represents the nonvested portion of benefits
accrued under the plan.
     Net  periodic  pension  cost for the years ended  December 31,  1996, 1995
and 1994 was $4,000,  $40,000 and $65,000, respectively.

(11)   Commitments and Contingencies
     FBA is a party to  commitments  to extend credit and commercial and standby
letters of credit in the normal course of business to meet the  financing  needs
of its customers.  These instruments  involve,  to varying degrees,  elements of
credit risk and  interest  rate risk in excess of the amount  recognized  in the
consolidated balance sheets. The interest rate risk associated with these credit
commitments relates primarily to the commitments to originate  fixed-rate loans.
The credit risk amounts are equal to the contractual amounts,  assuming that the
amounts are fully advanced and that, in accordance with the requirements of SFAS
105,  collateral  or other  security  is of no value.  FBA uses the same  credit
policies in granting  commitments  and  conditional  obligations  as it does for
on-balance- sheet items.
     Commitments to extend credit at December 31 are as follows:
                                                      1996            1995
                                                      ----            ----
                                                (dollars expressed in thousands)

            Credit card commitments                $   3,140          1,022
            Other loan commitments                    92,454         41,323
            Standby letters of credit                    177            --
                                                      ======         ======


<PAGE>



     Credit card and other loan commitments are agreements to lend to a customer
as long as there is no violation of any condition  established  in the contract.
Commitments  generally have fixed expiration dates or other termination  clauses
and may require  payment of a fee. Since many of the commitments are expected to
expire without being drawn upon, the total commitment amounts do not necessarily
represent  future  cash  requirements.   Each  customer's   creditworthiness  is
evaluated on a case-by-case basis. The amount of collateral obtained,  if deemed
necessary  upon  extension  of  credit,  is based on  credit  evaluation  of the
customer. Collateral held varies but may include accounts receivable, inventory,
property,  plant, equipment,  income-producing  commercial properties and single
family  residential  properties.  Collateral  is generally  required  except for
consumer credit card commitments.
     Standby letters of credit are conditional commitments issued by the Bank to
guarantee the performance of a customer to a third party.  The letters of credit
are primarily  issued to support private  borrowing  arrangements and commercial
transactions.  Most letters of credit extend for less than one year.  The credit
risk  involved  in  issuing  letters of credit is  essentially  the same as that
involved in extending loan  facilities to customers.  The Bank holds  marketable
securities,  certificates  of deposit,  inventory or other assets as  collateral
supporting  those  commitments for which  collateral is deemed  necessary as the
commitments are issued.

(12)   Stockholders' Equity
     Stock Options. On April 19, 1990, the Board of Directors of FBA adopted the
1990 Stock Option Plan (1990 Plan).  The 1990 Plan  currently  provides  that no
more than 200,000  shares of common stock will be available  for stock  options.
One-fourth of each stock option becomes exercisable at the date of the grant and
at each  anniversary  date of the grant.  The options  expire ten years from the
date of the grant.  There were no options  granted  during the three years ended
December 31, 1996.
<TABLE>
<CAPTION>
     At December 31, 1996,  there were 36,833 shares  available for future stock
options  and  57,500  shares  of  common  stock  reserved  for the  exercise  of
outstanding options.  Transactions relating to the 1990 Plan for the years ended
December 31 were as follows:


                                                      1996                     1995                      1994
                                               ------------------      -------------------       -------------------
                                                           Average                  Average                  Average
                                                           option                   option                   option
                                               Amount       price      Amount        price       Amount       price

<S>                                           <C>          <C>         <C>         <C>          <C>         <C>          
     Outstanding options, January 1            67,500     $ 3.75        98,133     $ 3.75        133,700    $ 3.75
     Options exercised                        (10,000)      3.75       (30,633)      3.75        (35,567)     3.75
                                              -------                   ------                   -------          
     Outstanding options, December 31          57,500       3.75        67,500       3.75         98,133      3.75
                                               ======       ====        ======       ====        =======      ====

     Options exercisable, December 31          57,500                   67,500                    98,133
                                               ======                   ======                   =======
</TABLE>

     Warrants. In connection with a previous  restructuring of FBA, a warrant to
purchase common stock was granted to the Federal Deposit  Insurance  Corporation
(FDIC).  On October 1, 1996,  FBA purchased the  outstanding  warrant to acquire
131,336  shares of FBA  common  stock at $0.75  per  share  from the FDIC for an
aggregate amount of $1.28 million.  The purchase of the warrant was applied as a
reduction of capital surplus.
     Distribution  of Earnings of the  Subsidiary  Banks.  The  distribution  of
earnings  of the  Subsidiary  Banks has been  restricted  by  various  state and
federal  regulations.  As a result of the capital  contributed to BankTEXAS N.A.
following  the private  placement of Class B Stock and the  quasi-reorganization
described in Note 2, the Subsidiary Banks may be allowed to pay dividends in the
future from any retained earnings, subject to applicable regulatory limitations.
At December 31, 1996,  BankTEXAS N.A. and Sunrise Bank had retained  deficits of
$2.0 million and $112,000, respectively.



<PAGE>


(13)   Transactions With Related Parties
     Following the private  placement of Class B Stock  described in Note 2, FBA
and the Subsidiary Banks began purchasing  certain services and supplies from or
through its majority  shareholder,  First Banks.  FBA's  financial  position and
operating results could  significantly  differ from those that would be obtained
if FBA's relationship with First Banks did not exist.
     First Banks provides data processing and other  management  services to FBA
and the Subsidiary Banks. Under the data processing  agreement,  a subsidiary of
First Banks provides data  processing and various  related  services to FBA. The
fees  for  such  services  are  significantly  lower  than  FBA was  paying  its
nonaffiliated vendors. The management fee agreement provides that FBA compensate
First Banks on an hourly  basis for its use of personnel  for various  functions
including internal auditing, loan review, income tax preparation and assistance,
accounting,  asset/liability and investment  services,  loan servicing and other
management and administrative  services.  Hourly rates for such services compare
favorably with those for similar services from unrelated sources, as well as the
internal costs of FBA personnel which were used previously,  and it is estimated
that the aggregate cost for the services are significantly  more economical than
those  previously  incurred by FBA separately.  Fees paid under these agreements
were $997,000,  $796,000 and $14,000 for the years ended December 31, 1996, 1995
and 1994, respectively. As more fully described in Note 4, FBA sold an aggregate
of $113.9  million in investment  securities  in September  1994, of which $60.1
million were sold to a subsidiary of First Banks at fair value.
     The  Subsidiary   Bank's  have  $21.4  million  in  whole  loans  and  loan
participations  outstanding  at December 31, 1996 that were purchased from banks
affilated with First Banks.  In addition,  the Subsidiary  Banks have sold $26.7
million in whole loans and loans  participations to affiliates of First Banks at
December 31, 1996. There were no whole loans or loan participations  outstanding
at December 31, 1995. These loans and loan participations were acquired and sold
at interest  rates and terms  prevailing at the dates of their  purchase or sale
and under standards and policies followed by the Subsidiary Banks.
     FBA  borrowed  $14.0  million  from First Banks under a $15.0  million note
payable  agreement to fund the acquisition of Sunrise.  The borrowings under the
note agreement bear interest at an annual rate of one-quarter  percent less than
the "Prime  Rate" as reported  in the Wall Street  Journal.  The  principal  and
accrued  interest  under the note  agreement  are due and payable on October 31,
2001. The accrued and unpaid interest under the note agreement as of and for the
year ended December 31, 1996 was $194,000.
     Outside of normal customer relationships,  no directors, executive officers
or  stockholders  holding over 5% of FBA's voting stock,  and no corporations or
firms with which such persons or entities are associated,  currently maintain or
have maintained,  any significant business or personal relationships with FBA or
its  subsidiaries,  other than that which  arises by virtue of such  position or
ownership interest in FBA, except as described above.

(14) Interest Rate Risk  Management and Derivative  Financial  Instruments  With
     Off-Balance-Sheet  Risk  
     Derivative  financial instruments held by FBA at December 31, 1996 and 1995
consist of an interest rate cap  agreement with a notional amount of $10 million
and credit exposure of $335,000 and $291,000, respectively.
     FBA's interest rate cap agreement  limits the interest  expense  associated
with  certain of its  interest-bearing  liabilities.  In exchange for an initial
fee, the interest rate cap agreement  entitles FBA to receive interest  payments
when a  specified  index  rate  exceeds  a  predetermined  rate.  The  agreement
outstanding at December 31, 1996 and 1995  effectively  limits the interest rate
to 5.0% on $10 million of interest-bearing  liabilities from October 15, 1997 to
May 15, 2000. At December 31, 1996 and 1995, the unamortized costs were $353,000
and $465,000,  respectively,  and were  included in other  assets.  There are no
amounts receivable under the agreement.
     Previously,  FBA sold interest rate futures contracts and purchased options
on  interest  rate  futures  contracts  to hedge the  interest  rate risk of its
available-for-sale  securities  portfolio.  Interest rate futures  contracts are
commitments to either  purchase or sell  designated  financial  instruments at a
future date for a specified price and may be settled in cash or through delivery
of such financial instruments. Options on interest rate futures contracts confer
the right to purchase or sell financial  futures  contracts at a specified price
and are settled in cash.  There were no  outstanding  positions of interest rate
futures  contracts or options on interest rate futures contracts at December 31,
1995 and no activity for the year ended December 31, 1996.


<PAGE>


     For the year ended  December 31, 1995,  FBA incurred a net loss on interest
rate futures  contracts of $5.95  million,  of which  $806,000 was  amortized to
income as a yield  adjustment  to the  investment  security  portfolio and $5.14
million was included in the cost basis in determining  the gain or loss upon the
sale of the securities. There were no gains or losses from interest rate futures
contracts for the years ended December 31, 1996 and 1994.
     FBA has 21.4 million in whole loans and loan participations  outstanding at
December 31, 1996 that were purchased from banks affiliated with First Banks. In
addition,  FBA has sold  26.7  million  in whole  loans  and  participations  to
affiliates   in  December  31,   1996.   There  were  no  whole  loans  or  loan
participations   outstanding  at  December  31,  1995.   These  loans  and  loan
participations were acquired at interest rates and terms prevailing at the dates
of their purchase and under standards and policies followed by the Bank.

(15)   Fair Value of Financial Instruments
     Fair values for  financial  instruments  are  management's  estimate of the
values at which the  instruments  could be  exchanged in a  transaction  between
willing parties.  These estimates are subjective and may vary significantly from
amounts  that would be  realized  in actual  transactions.  In  addition,  other
significant  assets are not considered  financial assets including  deferred tax
assets and bank premises and equipment.  Further, the tax ramifications  related
to the  realization  of the  unrealized  gains and losses can have a significant
effect on the fair value  estimates  and have not been  considered in any of the
estimates.
<TABLE>
<CAPTION>
     The estimated  fair values of FBA's  financial  instruments  at December 31
were as follows:

                                                            December 31, 1996             December 31, 1995
                                                         -----------------------       --------------------
                                                       Carrying        Estimated      Carrying       Estimated
                                                        amount        fair value       amount       fair value
                                                                  (dollars expressed in thousands)
          Assets:
<S>                                                   <C>              <C>              <C>            <C>   
            Cash and cash equivalents                 $ 21,964         21,964           40,922         40,922
            Investment securities                       86,910         86,910           39,337         39,337
            Net loans                                  235,727        238,266          187,345        189,294
            Accrued interest receivable                  2,348          2,348              665            665
          Liabilities:
            Demand and savings deposits                175,994        175,994          124,019        124,019
            Time deposits                              143,812        144,179          125,244        126,150
            Accrued interest payable                       710            710              792            792
            Borrowings                                  16,092         16,092            7,780          7,780
          Off balance sheet:
            Interest rate cap agreement                    353            335              465            291
            Unfunded loan commitments                       --             --               --             --
</TABLE>

     The following  methods  and  assumptions  were  used in estimating the fair
value of financial instruments:
Financial Assets:
   Cash and cash  equivalents  and accrued  interest  receivable:  The  carrying
values reported in the consolidated balance sheets approximate fair value.
    Investment securities: Fair value for securities available for sale were the
amounts  reported in the  consolidated  balance sheets.  If quoted market prices
were not  available,  fair  values  were  based  upon  quoted  market  prices of
comparable instruments.
   Net loans: The fair value for most loans was estimated  utilizing  discounted
cash flow  calculations  that applied interest rates currently being offered for
similar loans to borrowers with similar risk profiles.  The carrying  values for
loans are net of the allowance for possible loan losses and unearned discount.
Financial Liabilities:
   Deposits:  The fair value disclosed for deposits  generally payable on demand
(i.e.,  non-interest-bearing  and  interest-bearing  demand,  savings  and money
market accounts) were considered  equal to their respective  carrying amounts as
reported in the consolidated balance sheets. The fair value disclosed for demand
deposits  does not include the benefit that  results  from the low-cost  funding
provided by deposit  liabilities  compared to the cost of borrowing funds in the
market.  The fair  value for  certificates  of  deposit  was  estimated  using a
discounted  cash flow  calculation  that applied  interest rates currently being
offered on similar  certificates to a schedule of aggregated  monthly maturities
of time deposits.


<PAGE>



   Borrowings and accrued interest payable:  The carrying values reported in the
consolidated balance sheets approximate fair value.
Off-Balance-Sheet:
   Interest  rate  cap  agreement:  The  fair  value  of the  interest  rate cap
agreement is estimated by  comparison  to market rates quoted on new  agreements
with similar creditworthiness.
   Unfunded loan  commitments:  The majority of the commitments to extend credit
and commercial and standby letters of credit contain variable interest rates and
credit deterioration clauses and, therefore,  the carrying value of these credit
commitments approximates fair value.

(16)  Regulatory Capital
     The Subsidiary Banks are subject to various regulatory capital requirements
administered by the federal and state banking agencies.  Failure to meet minimum
capital  requirements  can initiate  certain  mandatory and possibly  additional
discretionary  actions by regulators  that, if  undertaken,  could have a direct
material effect on the Subsidiary  Banks'  financial  statements.  Under capital
adequacy  guidelines and the regulatory  framework for prompt corrective action,
the  Subsidiary  Banks  must  meet  specific  capital  guidelines  that  involve
quantitative measures of the Subsidiary Banks' assets, liabilities,  and certain
off-balance-sheet items as calculated under regulatory accounting practices. The
Subsidiary  Banks'  capital  amounts  and  classification  are also  subject  to
qualitative  judgments by the regulators about components,  risk weighting,  and
other factors.
     Quantitative measures established by regulations to ensure capital adequacy
require the Subsidiary  Banks to maintain  certain minimum  capital ratios.  The
Subsidiary  Banks are  required  to  maintain  a minimum  risk-based  capital to
risk-weighted  assets  ratio of 8.0%,  with at least 4.0% being "Tier 1" capital
(as defined in the regulations).  In addition,  a minimum leverage ratio (Tier 1
capital to total assets) of 3.0% plus an additional  cushion of 100 to 200 basis
points is expected.  In order to be well  capitalized  under  Prompt  Corrective
Action  provisions,  the bank is required to risk  weighted  assets  ratio of at
least 10%, a Tier 1 to risk weighted assets ratio of at least 6%, and a leverage
ratio of at  least  5%.  As of  August  31,  1995,  the date of the most  recent
notification  from FBA's primary  regulator,  BTX was  categorized as adequately
capitalized  under  the  regulatory  framework  for  prompt  corrective  action.
Management  believes,  as of December 31, 1996,  the  Subsidiary  Banks are well
capitalized as defined by the FDIC Act.
<TABLE>
<CAPTION>
     At  December  31, 1996 and 1995,  FBA's and the Subsidiary  Banks'  capital
ratios were as follows:

                                         Risk-Based Capital Ratios
                                     Total                   Tier 1              Leverage Ratio
                              -----------------          ---------------        --------------
                              1996         1995          1996      1995          1996      1995
                              ----         ----          ----      ----          ----      ----
<S>                          <C>          <C>            <C>       <C>            <C>      <C>  
      FBA                     7.64%       11.69%         6.38%     10.43%         5.31%    8.38%
      BankTEXAS N.A.         10.29         8.01          9.04       6.74          7.53     5.38
      Sunrise Bank (1)       17.67          --          16.39         --         10.88       --
</TABLE>
- ----------------
(1)  Sunrise Bank was acquired by FBA on November 1, 1996.

(17)   Contingent Liabilities
     In the ordinary  course of business,  there are various  legal  proceedings
pending  against FBA and/or the Subsidiary  Banks.  Management,  in consultation
with legal  counsel,  is of the opinion  that the ultimate  resolution  of these
proceedings  will have no material effect on the financial  condition or results
of operations of FBA or the Subsidiary Banks.


<PAGE>




(18)   Parent Company Only Financial Information
<TABLE>
<CAPTION>

                            Condensed Balance Sheets

                                                                              December 31,
                                                                        1996            1995
                                                                        ----            ----
                                                                  (dollars expressed in thousands)
    Assets:
<S>                                                                  <C>                 <C>  
      Cash                                                           $     439           8,541
      Investment in subsidiaries                                        43,958          25,386
      Deferred tax assets                                                3,297           3,435
      Other assets                                                         143              71
                                                                        ------          ------
              Total assets                                           $  47,837          37,433
                                                                        ======          ======
    Liabilities and stockholders' equity:
      Payable to subsidiaries                                        $     --            1,819
      Note payable                                                      14,000              --
      Accrued and other liabilities                                        339             356
                                                                        ------          ------
              Total liabilities                                         14,339           2,175
    Stockholders' equity                                                33,498          35,258
                                                                        ------          ------
              Total liabilities and stockholders' equity             $  47,837          37,433
                                                                        ======          ======

</TABLE>



<TABLE>
<CAPTION>

                       Condensed Statements of Operations

                                                                             Years ended December 31,
                                                                       1996            1995             1994
                                                                       ----            ----             ----
                                                                         (dollars expressed in thousands)
     Income (loss):
<S>                                                                  <C>                <C>             <C>
       Interest                                                      $   211            315             498
       Loss on sale of securities, net                                    --             --            (661)
       Other                                                              --             --              35
                                                                       -----          -----           -----
          Total income                                                   211            315            (128)
                                                                       -----          -----           -----
     Expense:
       Interest                                                          246            140             451
       Provision for possible loan losses                                 --          -----              24
       Other                                                             338             32             453
                                                                       -----          -----           -----
          Total expense                                                  584            172             928
                                                                       -----          -----           -----
          Income (loss) before income tax (benefit) expense             (373)           143          (1,056)
     Income tax (benefit) expense                                       (126)            68          (3,527)
                                                                       -----          -----           -----
          Income (loss) before equity in undistributed
               income (loss) of subsidiaries                            (247)            75           2,471
     Equity in undistributed income (loss) of subsidiaries             1,816         (3,895)         (3,376)
                                                                       -----          -----           -----
          Net income (loss)                                          $ 1,569         (3,820)           (905)
                                                                       =====          =====           =====
</TABLE>
<PAGE>






                       Condensed Statements of Cash Flows
<TABLE>
<CAPTION>

                                                                                      Years ended December 31,
                                                                                1996         1995            1994
                                                                                ----         ----            ----
                                                                                (dollars expressed in thousands)
         Operating activities:
<S>                                                                        <C>               <C>             <C>  
           Net income (loss)                                               $    1,569        (3,820)         (905)
           Adjustments to reconcile net income (loss) to net
             cash provided by (used in) operating activities:
              Credit for deferred income taxes                                    126           --         (3,527)
              Equity in undistributed (income) loss of subsidiaries            (1,816)        3,895         3,376
              Other, net                                                       (1,987)         (552)        1,277
                                                                              -------      --------        ------
                    Net cash provided by (used in) operating activities        (2,108)         (477)          221
                                                                              -------      --------        ------
         Investing activities:
           Purchase of investment securities                                  (12,618)      (21,191)      (12,803)
           Proceeds from maturity of investment securities                      7,152         8,345           --
           Proceeds from sales of investment securities                         4,496        25,752        12,873
           Capital contributions to subsidiary                                (17,052)       (3,750)      (17,000)
                                                                              -------       -------        ------
                    Net cash provided by (used in) investing activities       (18,022)        9,156       (16,930)
                                                                              -------       -------        ------
         Financing activities:
           Increase in note payable                                            14,000          --             --
           Net proceeds from issuance and sale of Class B Stock                  --            --          29,623
           Exercise of stock options                                               38           115           136
           Repurchase of common stock for treasury                             (2,010)         (828)          --
           Net decrease in federal funds purchased and securities
              sold under agreements to repurchase                                --            --         (12,675)
                                                                              -------       -------        ------ 
                    Net cash provided by (used in) financing activities        12,028          (713)       17,084
                                                                                            -------        ------
                    Net increase (decrease) in cash and cash equivalents       (8,102)        7,966           375
         Cash and cash equivalents at beginning of year                         8,541           575           200
                                                                              -------       -------       -------
         Cash and cash equivalents at end of year                          $      439         8,541           575
                                                                              =======       =======       =======

         Supplemental disclosure - cash paid for interest                  $      475           110           428
                                                                              =======       =======       ======= 

</TABLE>



<PAGE>


                          Independent Auditors' Report
                          ----------------------------












KPMG Peat Marwick LLP






The Board of Directors and Stockholders
First Banks America, Inc.:

We have  audited the  accompanying  consolidated  balance  sheets of First Banks
America,  Inc. and subsidiaries  (the Company) as of December 31, 1996 and 1995,
and the related consolidated statements of operations,  changes in stockholders'
equity  and cash  flows for each of the  years in the  three-year  period  ended
December  31,   1996.   These   consolidated   financial   statements   are  the
responsibility of the Company's management.  Our responsibility is to express an
opinion on these consolidated financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly, in all material  respects,  the financial  position of the Company as of
December 31, 1996 and 1995,  and the results of their  operations and their cash
flows for each of the years in the three-year period ended December 31, 1996, in
conformity with generally accepted accounting principles.




                                                  /s/KPMG Peat Marwick LLP
                                                  ------------------------


St. Louis, Missouri
March 7, 1997



<PAGE>









Directors of First Banks America, Inc.
           James F. Dierberg       Chairman of the Board,  President  and Chief 
                                   Executive  Officer of  First Banks   America,
                                   Inc., Houston, Texas; Chairman of the  Board,
                                   President and Chief Executive Officer,  First
                                   Banks, Inc., St. Louis, Missouri
           Allen H. Blake          Vice  President, Chief Financial Officer  and
                                   Secretary, First Banks America,Inc., Houston,
                                   Texas;  Executive   Vice    President,  Chief
                                   Financial Officer and Secretary, First Banks,
                                   Inc., St. Louis, Missouri
           Charles A. Crocco, Jr.  Partner in the law firm of Crocco & De  Maio,
                                   P.C., New York, New York.
           Edward T. Story, Jr.    President and Chief Executive Officer of SOCO
                                   International, Inc., an international oil and
                                   gas  exploration   and   production   company
                                   headquartered in Houston, Texas
           Mark T. Turkcan         Executive  Vice  President,  Retail  Banking,
                                   First Banks, Inc., St. Louis,  Missouri.
           Donald W. Williams      Executive   Vice   President,   Chief Credit 
                                   Officer,   First  Banks,  Inc.,   St.  Louis,
                                   Missouri

     Executive Officers of First Banks America, Inc.
           James F. Dierberg       Chairman of the Board, P resident  and Chief 
                                   Executive Officer
           Allen H. Blake          Vice President, Chief Financial  Officer  and
                                   Secretary
           David F. Weaver         Executive Vice President

     Senior Officers of BankTEXAS N.A.
           David F. Weaver         Chairman of the Board,  President  and  Chief
                                   Executive Officer
           Kathryn A. Aderman      Vice President of  Administration  and Human 
                                   Resources
           Arved E. White          Senior   Vice  President  and  Chief Lending 
                                   Officer

     Senior Officers of Sunrise Bank of California
           Donald W. Williams      Chairman of the  Board, President  and  Chief
                                   Executive Officer
           Terrance M. McCarthy    Director and Senior Vice President and  Chief
                                   Credit Officer
           Kathryn L. Perrine      Vice President, Chief Financial  Officer  and
                                   Secretary
           Joseph H. Plant         Director and Senior Vice President


<PAGE>



                              INVESTOR INFORMATION

     FBA's Annual Report on Form 10-K, as filed with the Securities and Exchange
Commission,  is  available  without  charge  to any  stockholder  upon  request.
Requests should be directed to Kathryn A. Aderman,  Assistant  Secretary,  First
Banks America, Inc., P.O. Box 630369, Houston, Texas 77263-0369.

     The common stock of FBA is traded on the New York Stock  Exchange  with the
ticker  symbol  "FBA"  and is  frequently  reported  in  newspapers  of  general
circulation  with the symbol  "FBKSAM"  and in the Wall Street  Journal with the
symbol  "FBA." As of March 18,  1997,  there  were  approximately  3,100  record
holders of common stock.
<TABLE>
<CAPTION>

     Common stock price range:
                                              1996                              1995
                                     -----------------------            ---------------------
                                      High              Low              High             Low

<S>                                <C> <C>           <C> <C>           <C>  <C>         <C>  <C>
           First quarter           $12-3/4           9-5/8             18-3/4           12-3/16
           Second quarter           10-1/2           9-1/4             16-7/8           12-3/16
           Third quarter            10-3/8           9-3/8             16-7/8           10-7/8
           Fourth quarter           10-3/8           9-3/4             13-3/4            9

</TABLE>
<TABLE>
<CAPTION>

     For information concerning the Company please contact:

<S>                                       <C>                                     <C>   
     David F. Weaver                      Allen H. Blake                          Transfer Agent
     Executive Vice President             Vice President, Chief Financial         Boatmen's Trust Company
     P. O. Box 630369                       Officer and Secretary                 510 Locust Street
     Houston, Texas 77263-0369            11901 Olive Boulevard                   St. Louis, Missouri 63101
     Telephone: 713/954-2400              St. Louis, Missouri 63141               Telephone:  314/466-1357
                                          Telephone: 314/995-8700

</TABLE>





<PAGE>


                                   EXHIBIT 21

                            First Banks America, Inc.

                            Significant Subsidiaries

         The  following  is a list of all  subsidiaries  of the  Company and the
jurisdiction of incorporation or organization.  BankTEXAS  National  Association
and Sunrise Bank of California are  wholly-owned by Sundowner  Corporation,  and
Sundowner Corporation is wholly owned by First Banks America, Inc.

       Name of Subsidiary          Jurisdiction of Incorporation or Organization
       ------------------          ---------------------------------------------
      Sundowner Corporation                            Nevada
 BankTEXAS National Association                    United States
   Sunrise Bank of California                       California





<PAGE>


                                  EXHIBIT 23(a)

                          Independent Auditors' Consent

                    










The Board of Directors
First Bank, Inc.:

We consent to  incorporation  by reference in the  registration  statement  (No.
33-42607 on form S-8 of First Banks  America,  Inc. and  subsidiaries  as of our
report dated March 7, 1997, relating to the consoldiated balance sheets of First
Banks America,  Inc. and subsidiaries  as of December 31, 1996 and 1995, and the
related consolidated  statements of operations,  stockholders'  equity, and cash
flows for each of the years in the  three-year  period ended  December 31, which
report  appears in the  December  31, 1996  annual  report on Form 10-K of First
Banks America, Inc.



                                                       /s/KPMG Peat Marwick LLP
                                                       ------------------------




St. Louis, Missouri
March 26, 1997


<TABLE> <S> <C>


<ARTICLE>                                            9
<CIK>                         0000310979                        
<NAME>                        First Banks America, Inc.
<MULTIPLIER>                                     1,000
       
<S>                             <C>
<PERIOD-TYPE>                   12-mos
<FISCAL-YEAR-END>                          Dec-31-1996
<PERIOD-START>                             Jan-01-1996 
<PERIOD-END>                               Dec-31-1996
<CASH>                                          12,343
<INT-BEARING-DEPOSITS>                             146
<FED-FUNDS-SOLD>                                 9,475
<TRADING-ASSETS>                                     0
<INVESTMENTS-HELD-FOR-SALE>                     86,910
<INVESTMENTS-CARRYING>                               0
<INVESTMENTS-MARKET>                                 0
<LOANS>                                        241,874
<ALLOWANCE>                                     (6,147) 
<TOTAL-ASSETS>                                 375,182
<DEPOSITS>                                     319,806
<SHORT-TERM>                                     2,092
<LIABILITIES-OTHER>                              5,786
<LONG-TERM>                                     14,000
                                0
                                          0
<COMMON>                                           587
<OTHER-SE>                                      32,911
<TOTAL-LIABILITIES-AND-EQUITY>                 375,182
<INTEREST-LOAN>                                 16,494
<INTEREST-INVEST>                                3,519
<INTEREST-OTHER>                                 1,433
<INTEREST-TOTAL>                                21,446 
<INTEREST-DEPOSIT>                               9,301
<INTEREST-EXPENSE>                               9,993
<INTEREST-INCOME-NET>                           11,453
<LOAN-LOSSES>                                    1,250
<SECURITIES-GAINS>                                 185
<EXPENSE-OTHER>                                  9,480
<INCOME-PRETAX>                                  2,571
<INCOME-PRE-EXTRAORDINARY>                       2,571
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     1,569
<EPS-PRIMARY>                                      .40
<EPS-DILUTED>                                      .40
<YIELD-ACTUAL>                                    7.89
<LOANS-NON>                                      2,095
<LOANS-PAST>                                       583
<LOANS-TROUBLED>                                     0
<LOANS-PROBLEM>                                  9,770
<ALLOWANCE-OPEN>                                 5,228
<CHARGE-OFFS>                                   (4,061)
<RECOVERIES>                                     1,392
<ALLOWANCE-CLOSE>                                6,147
<ALLOWANCE-DOMESTIC>                             6,147
<ALLOWANCE-FOREIGN>                                  0
<ALLOWANCE-UNALLOCATED>                              0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission