FIRST BANKS AMERICA INC
10-Q, 1997-11-06
NATIONAL COMMERCIAL BANKS
Previous: MOSAIC GOVERNMENT MONEY MARKET, 24F-2NT, 1997-11-06
Next: PRE PAID LEGAL SERVICES INC, 4, 1997-11-06







               11/05/97 3:09 PMSECURITIES AND EXCHANGE COMMISSION
                             Washington, D. C. 20549


                                    FORM 10-Q

          [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE

                         SECURITIES EXCHANGE ACT OF 1934

                For the quarterly period ended September 30, 1997

                                       OR

[  ]     TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934

For the transition period from                               to

Commission file number 0-8937

                            FIRST BANKS AMERICA, INC.
                            -------------------------
             (Exact name of registrant as specified in its charter)

                   DELAWARE                                  75-1604965
                   --------                                  ----------
        (State or other jurisdiction of                   (I.R.S. Employer
         incorporation or organization)                  identification No.)

                   135 North Meramec, Clayton, Missouri 63105
               (address of principal executive offices) (Zip Code)

                                 (314) 854-4600
                                 --------------
              (Registrant's telephone number, including area code)

                   P. O. Box 630369, Houston, Texas 77263-0369
                   -------------------------------------------
(Former name, former address, and former fiscal year, if changed since last
 report)

         Indicate  by check  mark  whether  the  registrant:  (1) has  filed all
reports required to be filed by Section 13 or 15 (d) of the Securities  Exchange
Act of 1934 during the preceding 12 months (or for such shorter  period that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days.

                                Yes __X_ No ____

         Indicate  the  number of  shares  outstanding  of each of the  issuer's
classes of common stock, as of the latest practicable date.

                                                 Outstanding at
Class                                           October 31, 1997
- -----                                           ----------------

Common Stock, $.15 par value                        1,060,709
Class B Common Stock, $.15 par value                2,500,000



<PAGE>







                            First Banks America, Inc.

                                      INDEX

                                                                           Page

PART I          FINANCIAL INFORMATION


   Item 1.    Financial Statements:
              Consolidated Balance Sheets as of September 30, 1997
                and December 31, 1996                                       -1-
              Consolidated Statements of Income for the three and nine
                month periods ended September 30, 1997 and 1996             -3-
              Consolidated Statements of Cash Flows for the nine months
                ended September 30, 1997 and 1996                           -4-
              Notes to Consolidated Financial Statements                    -5-

   Item 2.    Management's Discussion and Analysis of Financial
                Condition and Results of Operations                         -9-


PART II           OTHER INFORMATION


     Item 6.      Exhibits and Report on Form 8-K                          -15-


SIGNATURES                                                                 -16-








<PAGE>





                         PART I - FINANCIAL INFORMATION
                          Item 1. Financial Statements

                            FIRST BANKS AMERICA, INC.
                     Consolidated Balance Sheets (unaudited)
                        (dollars expressed in thousands, except per share data)

<TABLE>
<CAPTION>



                                                                       September 30,       December 31,
                                                                           1997                1996
                                                                           ----                ----
                              ASSETS
                              ------

Cash and cash equivalents:
<S>                                                                     <C>                   <C>   
   Cash and due from banks.......................................       $   13,872             12,343
   Interest-bearing deposits with other financial institutions-
     with maturities of three months or less.....................            1,050                146
   Federal funds sold............................................            3,500              9,475
                                                                        ----------           --------
       Total cash and cash equivalents...........................           18,422             21,964
                                                                        ----------           --------

Investment securities - available for sale, at fair value........           86,764             86,910

Loans:
   Real estate construction and development......................           52,436             48,025
   Commercial and financial......................................           61,377             44,238
   Real estate mortgage..........................................           59,759             54,761
   Consumer and installment......................................           76,331             96,096
                                                                        ----------           --------
       Total loans...............................................          249,903            243,120
   Unearned discount.............................................          (1,441)             (1,246)
   Allowance for possible loan losses............................          (6,565)             (6,147)
                                                                        ---------            ---------
       Net loans.................................................          241,897            235,727
                                                                        ----------           --------

Bank premises and equipment, net of
    accumulated depreciation.....................................            6,244              6,369
Intangible asset associated with the purchase of a
    subsidiary...................................................            3,129              3,127
Accrued interest receivable......................................            2,258              2,348
Other real estate owned..........................................              375                785
Deferred income taxes............................................           14,664             15,519
Other assets.....................................................            2,794              2,433
                                                                       -----------           --------
       Total assets..............................................      $   376,547            375,182
                                                                       ===========           ========

</TABLE>

<PAGE>











                                       FIRST BANKS AMERICA, INC.
                                Consolidated Balance Sheets (unaudited)
                        (dollars expressed in thousands, except per share data)
                                              (continued)

<TABLE>
<CAPTION>

                                                                        September 30,     December 31,
                                                                            1997              1996
                                                                            ----              ----
                                   LIABILITIES
                                   -----------

Deposits:
    Demand:
<S>                                                                       <C>                 <C>   
     Non-interest bearing............................................     $   54,959          56,161
     Interest bearing................................................         47,647          53,310
    Savings..........................................................         70,442          66,523
    Time:
     Time deposits of $100 or more...................................         28,696          31,679
     Other time deposits.............................................        110,104         112,133
                                                                          ----------        --------
       Total deposits................................................        311,848         319,806

Short-term borrowings................................................          8,496           2,092
Note payable.........................................................         14,500          14,000
Deferred income taxes................................................          1,487             909
Accrued and other liabilities........................................          5,650           4,877
                                                                          ----------        --------
       Total liabilities.............................................        341,981         341,684
                                                                          ----------        --------

                    STOCKHOLDERS' EQUITY

Common Stock:
    Common stock,  $.15 par value;  6,666,666 shares  
     authorized;  1,416,400 and 1,412,900 shares issued 
     and outstanding at September 30, 1997 and
     December 31, 1996, respectively.................................            212             212
    Class B common stock, $.15 par value; 4,000,000 shares
     authorized; 2,500,000 shares issued and outstanding
     at September 30, 1997 and December 31, 1996.....................            375             375
Capital surplus......................................................         37,768          38,036
Retained deficit since elimination of accumulated deficit
    of $259,117, effective December 31, 1994.........................           (145)         (2,251)
Common treasury stock, at cost; 356,658 shares and 280,430
    shares at September 30, 1997 and December 31, 1996,
    respectively.....................................................         (3,817)         (2,838)
Net fair value adjustment for securities available for sale..........            173             (36)
                                                                          ----------        --------
       Total stockholders' equity....................................         34,566          33,498
                                                                          ----------        --------
       Total liabilities and stockholders' equity....................     $  376,547         375,182
                                                                          ==========        ========

</TABLE>




See accompanying notes to consolidated financial statements



<PAGE>


                                       FIRST BANKS AMERICA, INC.
                             Consolidated Statements of Income (unaudited)
                        (dollars expressed in thousands, except per share data)
<TABLE>
<CAPTION>

                                                                        Three months ended        Nine months ended
                                                                            September 30,           September 30,
                                                                            -------------           -------------
                                                                          1997        1996         1997       1996
                                                                          ----        ----         ----       ----
Interest income:
<S>                                                                    <C>           <C>         <C>        <C>   
   Interest and fees on loans........................................  $ 6,103       4,024       16,737     11,653
   Investment securities.............................................    1,222       1,101        3,815      2,344
   Federal funds sold and other......................................      170         174          529      1,292
                                                                       -------      ------     --------   --------
       Total interest income.........................................    7,495       5,299       21,081     15,289
                                                                       -------      ------     --------   --------
Interest expense:
   Deposits:
     Interest-bearing demand.........................................      293          70          882        268
     Savings.........................................................      565         438        1,660      1,300
     Time deposits of $100 or more...................................      399         330        1,205      1,036
     Other time deposits.............................................    1,549       1,316        4,531      4,139
   Other borrowings..................................................      404          79        1,138        416
                                                                       -------      ------     --------   --------
       Total interest expense........................................    3,210       2,233        9,416      7,159
                                                                       -------      ------     --------   --------
       Net interest income...........................................    4,285       3,066       11,665      8,130
Provision for possible loan losses...................................      465         250        1,750        600
                                                                       -------      ------     --------   --------
       Net interest income after provision for
           possible loan losses......................................    3,820       2,816        9,915      7,530
                                                                       -------      ------     --------   --------
Noninterest income:
   Service charges on deposit accounts
      and customer service fees......................................      395         371        1,206      1,108
   Gain on sales of securities, net..................................      --          --          --           75
   Other income......................................................      105          58          772        120
                                                                       -------      ------     --------   --------
       Total noninterest income......................................      500         429        1,978      1,303
                                                                       -------      ------     --------   --------
Noninterest expenses:
   Salaries and employee benefits....................................      980         654        3,075      2,040
   Occupancy, net of rental income...................................      296         237        1,062        638
   Furniture and equipment...........................................      207         152          588        456
   Federal Deposit Insurance Corporation premiums....................       16          59           83         96
   Postage, printing and supplies....................................       59          42          246        184
   Data processing fees..............................................      148          79          534        236
   Legal, examination and professional fees..........................      505         339        1,496        900
   Communications....................................................      140         102          362        305
   (Gain) loss on sales of foreclosed real estate, net of
      expenses.......................................................       (2)         38        (258)         55
   Other expenses....................................................      472         833        1,333      1,712
                                                                       -------      ------     --------   --------
       Total noninterest expenses....................................    2,821       2,535        8,521      6,622
                                                                       -------      ------     --------   --------
       Income before provision for income taxes......................    1,499         710        3,372      2,211
Provision for income taxes...........................................      566         253        1,266        855
                                                                       -------      ------     --------   --------
       Net income....................................................  $   933         457        2,106      1,356
                                                                       =======      ======     ========   ========
Earnings per common share............................................  $   .26         .12          .58        .34
                                                                       =======      ======     ========   ========
Weighted average shares of common stock and common
   stock equivalents outstanding (in thousands)......................    3,592       3,927        3,626      3,969
                                                                       =======      ======     ========   ========
</TABLE>


See accompanying notes to consolidated financial statements


<PAGE>



                                       FIRST BANKS AMERICA, INC.
                           Consolidated Statements of Cash Flows (unaudited)
                                    (dollars expressed in thousands)
<TABLE>
<CAPTION>


                                                                                     Nine months ended
                                                                                        September 30,
                                                                                        -------------
                                                                                    1997        1996
                                                                                    ----        ----
Cash flows from operating activities:
<S>                                                                             <C>                <C>  
   Net income................................................................   $    2,106         1,356
   Adjustments to reconcile net income to net cash:
     Depreciation and amortization of bank premises and equipment............          466           407
     Accretion, net of amortization..........................................         (180)         (571)
     Provision for possible loan losses......................................        1,750           600
     (Increase) decrease in accrued interest receivable......................           90          (916)
     Interest accrued on liabilities.........................................        9,416         7,159
     Payments of interest on liabilities.....................................       (8,530)       (7,294)
     Provision for income taxes..............................................        1,266           855
     Gain on sales of securities, net........................................          --            (75)
     Other, net..............................................................         (897)          (38)
                                                                                ----------     ---------
       Net cash provided by operating activities.............................        5,487         1,483
                                                                                ----------     ---------
Cash flows from investing activities:
   Sales of investment securities............................................          --         10,513
   Maturities of investment securities.......................................       42,990       134,417
   Purchases of investment securities........................................      (42,144)     (171,084)
   Net (increase) decrease in loans..........................................       (8,832)       17,002
   Recoveries of loans previously charged off................................        1,032           857
   Purchases of bank premises and equipment..................................         (341)         (145)
   Other, net................................................................          568           201
                                                                                ----------     ---------
       Net cash used in investing activities.................................       (6,727)       (8,239)
                                                                                ----------     ---------
Cash flows from financing activities:
   Decrease in deposits......................................................       (7,958)      (19,845)
   Increase (decrease) in borrowed funds.....................................        6,904        (5,085)
   Repurchase of common stock for treasury...................................         (979)       (1,140)
   Other, net ...............................................................         (269)           34
                                                                                ----------     ---------
       Net cash used in financing activities.................................       (2,302)      (26,036)
                                                                                ----------     ---------
       Net decrease in cash and cash equivalents.............................       (3,542)      (32,792)
Cash and cash equivalents, beginning of period...............................       21,964        40,922
                                                                                ----------     ---------
Cash and cash equivalents, end of period.....................................   $   18,422         8,130
                                                                                ==========     =========






</TABLE>



See accompanying notes to consolidated financial statements


<PAGE>


                            FIRST BANKS AMERICA, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

   (1)   Basis of Presentation

         The  accompanying  consolidated  financial  statements  of First  Banks
America,  Inc.  (FBA) are unaudited and should be read in  conjunction  with the
consolidated  financial  statements  contained in the 1996 annual report on Form
10-K.  In the  opinion of  management,  all  adjustments,  consisting  of normal
recurring accruals  considered  necessary for a fair presentation of the results
of operations  for the interim  period  presented  herein,  have been  included.
Operating  results for the three and nine month periods ended September 30, 1997
are not necessarily  indicative of the results that may be expected for the year
ending December 31, 1997.  Certain  reclassifications  of 1996 amounts have been
made to conform with the 1997 presentation.

         The consolidated  financial  statements include the accounts of FBA and
its  subsidiaries,  all of which are wholly owned. All significant  intercompany
accounts and transactions have been eliminated.

         FBA  operates  through  two  banking   subsidiaries,   BankTEXAS  N.A.,
headquartered  in Houston,  Texas  (BankTEXAS)  and Sunrise Bank of  California,
headquartered in Roseville,  California (Sunrise Bank), collectively referred to
as the  Subsidiary  Banks.  Sunrise Bank was  acquired on November 1, 1996.  The
acquisition  was  accounted  for under the purchase  method of  accounting  and,
accordingly,   the  consolidated  financial  statements  include  the  financial
position and results of operations for the periods subsequent to the acquisition
date.

   (2)   Transactions with Related Party

         FBA  purchases  certain  services  and  supplies  from or  through  its
majority  shareholder,  First Banks, Inc. (First Banks) which holds all of FBA's
Class B common  stock.  FBA's  financial  position and  operating  results could
significantly  differ from those that would be  obtained  if FBA's  relationship
with First Banks did not exist.

         First Banks  provides  management  services  to FBA and the  Subsidiary
Banks. Management services are provided under a management fee agreement whereby
FBA  compensates  First Banks on an hourly  basis for its use of  personnel  for
various  functions  including  internal  auditing,   loan  review,   income  tax
preparation and assistance, accounting, asset/liability and investment services,
loan servicing and other management and administrative services. Fees paid under
this  agreement  were  $263,000 and $737,000 for the three and nine months ended
September  30,  1997,  compared to $191,000  and $509,000 for the three and nine
months ended September 30, 1996, respectively.

         Because  of its  affiliation  through  First  Banks and the  geographic
proximity of certain of their banking offices,  Sunrise Bank, First Bank & Trust
(FB&T),  a wholly owned  subsidiary of First Banks,  and First  Commercial  Bank
(First  Commercial),  a majority owned indirect subsidiary of First Banks, share
the cost of  certain  personnel  and  services  used by the  three  banks.  This
includes the salaries and benefits of certain loan and administrative personnel.
The allocation of the shared costs are charged  and/or  credited among the three
banks under the terms of the cost  sharing  agreements  which were  entered into
with  FB&T  and  First  Commercial  during  January  1997  and  September  1997,
respectively.  Expenses associated with loan origination personnel are allocated
based on the  relative  loan  volume  between  the  banks.  Costs of most  other
personnel are allocated on an hourly basis.  Because this involves  distributing
essentially fixed costs over a larger asset base, it allows each bank to receive
the benefit of personnel  and services at a reduced  cost.  Fees paid under this
agreement  were $113,000 and $269,000 for the three and nine month periods ended
September 30, 1997, respectively.

         Effective  April 1, 1997,  First Services  L.P., a limited  partnership
indirectly  owned by First Banks' Chairman and his children  through its General
Partners and Limited  Partners,  began  providing  data  processing  and various
related services to FBA under the terms of data processing agreements. Fees paid

<PAGE>

under these  agreements were $145,000 and $484,000 for the three and nine months
ended  September  30,  1997,  compared to $78,000 and $235,000 for the three and
nine months ended September 30, 1996, respectively. The fees paid for management
services and data  processing  are  significantly  lower than FBA was previously
paying its nonaffiliated vendors.

         The Subsidiary Banks had $39.7 million and $21.4 million in whole loans
and loan participations outstanding at September 30, 1997 and December 31, 1996,
respectively,  that were purchased from banks  affiliated  with First Banks.  In
addition, the Subsidiary Banks had sold $25.6 million and $26.7 million in whole
loans and loan participations to affiliates of First Banks at September 30, 1997
and December 31, 1996,  respectively.  These loans and loan  participations were
acquired and sold at interest  rates and terms  prevailing at the dates of their
purchase or sale and under  standards  and policies  followed by the  Subsidiary
Banks.

         FBA has borrowed  $14.5  million from First Banks under a $20.0 million
promissory  note payable dated November 4, 1997.  This agreement  replaces a $15
million  note  payable  agreement  under  similar  terms with First  Banks.  The
borrowings under the note bear interest at an annual rate of one-quarter percent
less than the "Prime Rate" as reported in the Wall Street Journal.  The interest
expense was $874,000 for the nine months ended September 30, 1997. The principal
and accrued interest under the note are due and payable on October 31, 2001. The
accrued  and unpaid  interest  under the note was  $1,068,000  and  $194,000  at
September 30, 1997 and December 31, 1996, respectively.

(3)      Regulatory Capital

         FBA and the Subsidiary Banks are subject to various  regulatory capital
requirements administered by federal and state banking agencies. Failure to meet
minimum  capital  requirements  can  initiate  certain  mandatory  and  possibly
additional discretionary actions by regulators that, if undertaken, could have a
direct material effect on FBA and the Subsidiary Banks' assets, liabilities, and
certain  off-balance-sheet  items  as  calculated  under  regulatory  accounting
practices.  The Subsidiary Banks' capital amounts and regulatory  classification
are also subject to qualitative  judgments by the regulators  about  components,
risk weighting, and other factors which may affect possible regulatory actions.

         Quantitative  measures  established  by  regulations  to ensure capital
adequacy  require the  Subsidiary  Banks to  maintain  certain  minimum  capital
ratios.  The  Subsidiary  Banks are  required to  maintain a minimum  risk-based
capital to risk-weighted  assets ratio of 8.00%, with at least 4.00% being "Tier
1" capital.  Tier 1 capital is composed of total stockholders'  equity excluding
the net fair value  adjustment for securities  available for sale and excess net
deferred tax assets, as defined by regulation.  In addition,  a minimum leverage
ratio (Tier 1 capital to total  assets) of 3.00% plus an  additional  cushion of
100 to 200  basis  points is  expected.  In order to be well  capitalized  under
Prompt  Corrective  Action  provisions,  the bank is required to maintain a risk
weighted assets ratio of at least 10%, a Tier 1 to risk weighted assets ratio of
at least 6%, and a leverage  ratio of at least 5%. As of December 31, 1996,  the
date  of the  most  recent  notification  from  the  Subsidiary  Banks'  primary
regulators,  the Subsidiary Banks were categorized as well capitalized under the
regulatory framework for prompt corrective action.  Management  believes,  as of
September 30, 1997, the Subsidiary  Banks are well capitalized as defined by the
Federal Deposit Insurance Corporation Improvement Act of 1991.

     At  September  30, 1997 and December  31,  1996,  FBA's and the  Subsidiary
Banks' capital ratios were as follows:
<TABLE>
<CAPTION>
                                          Risk-based capital ratios
                                          Total              Tier 1              Leverage Ratio
                                          -----              ------              --------------
                                     1997     1996        1997     1996          1997       1996

<S>                                   <C>      <C>         <C>      <C>           <C>         <C>  
           FBA                        8.16%    7.64%       6.90%    6.38%         5.70%       5.31%
           BankTEXAS                 12.21    10.29       10.95     9.04          8.76        7.53
           Sunrise Bank              14.85    17.67       13.58    16.39         12.49       10.88
</TABLE>

<PAGE>


(4)      Proposed Business Combinations

         On July 28, 1997,  FBA and Surety Bank  entered  into an Agreement  and
Plan of  Reorganization  (Surety  Agreement)  providing for the  acquisition  of
Surety  Bank.  Under the terms of the Surety  Agreement,  both  Surety  Bank and
Sunrise Bank will be merged into a newly formed  commercial  bank (the  Northern
California  Bank).  In the  transaction,  which is  subject to the  approval  of
regulatory  authorities  and the  shareholders  of Surety Bank,  the Surety Bank
common shareholders will be allowed to elect to receive either $36.12 in cash or
FBA common stock  equivalent  to the quotient of $38.12  divided by the exchange
price for each share of Surety common stock that they hold. The exchange  price,
as defined in the Surety  Agreement,  is subject to a minimum and maximum  price
per share of common stock of $10.89 and $14.73, respectively.  Holders of Surety
Bank  convertible  preferred  stock will  receive  either  $30.73 in cash or FBA
common stock equivalent to the quotient of $32.43 divided by the exchange price,
which  are the  equivalent  amounts  assuming  the  preferred  shareholders  had
exercised  their  rights to convert  into Surety Bank common  stock.  The Surety
Agreement requires that 51% of the Surety Bank stock be exchanged for FBA common
stock. If Surety Bank shareholders representing more than 51% of the outstanding
stock  elect to receive  FBA stock in the  transaction,  Surety Bank and FBA may
mutually agree to increase the stock portion of the  transaction to a maximum of
65% of the total  Surety  Bank  stock.  Based on the market  value of FBA common
stock of $18.00 as of  September  30, 1997 and  assuming  51% of the Surety Bank
stock is exchanged for FBA common stock,  the total  transaction  price would be
$8.31 million.  The transaction  will be accounted for using the purchase method
of  accounting  and is  expected  to be  completed  by December  31,  1997.  The
transaction  will be funded from  available  cash and an advance  under the note
payable to First Banks.

         Surety  Bank  operates   banking  offices  in  Vallejo  and  Fairfield,
California.  At  September  30,  1997,  Surety  Bank had total  assets of $75.21
million  and  reported  net income of  $239,000  for the nine month  period then
ended.

         On  October 3,  1997,  FBA and First  Commercial  Bancorp,  Inc.  (FCB)
executed an Agreement and Plan of Merger (Agreement) providing for the merger of
the two  companies.  Under the terms of the  Agreement,  FCB will be merged into
FBA, and FCB's wholly owned subsidiary,  First  Commercial,  will be merged into
the  Northern  California  Bank.  In the  transaction,  which is  subject to the
approval of regulatory authorities and the shareholders of both FBA and FCB, the
FCB shareholders will receive .8888 shares of FBA common stock for each share of
FCB  common  stock that they  hold.  In total,  FCB  shareholders  will  receive
approximately  752,000  shares  of FBA  common  stock  in the  transaction.  The
transaction  also  provides  for First  Banks to receive  804,000  shares of FBA
common stock in exchange for $10.0 million of FBA's note payable to First Banks,
and for the exchange of FCB  convertible  debentures of $6.5 million,  which are
owned by First  Banks,  for  comparable  debentures  of FBA. The  Agreement  was
negotiated and approved by special  committees of the Boards of Directors of FCB
and FBA. These special committees were comprised solely of independent directors
of the two respective Boards of Directors.

         First  Commercial  has  six  banking  offices  located  in  Sacramento,
Roseville (2), San Francisco, Concord and Campbell, California. At September 30,
1997,  FCB had total  assets of  $178.9  million,  and  reported  net  income of
$785,000 for the nine month  period then ended.  FCB's  common  stock,  of which
61.48% is owned by First Banks,  is traded on the Nasdaq  SmallCap  Market.  The
transaction is expected to be completed by December 31, 1997.

         In  connection  with and  contingent  upon its merger into FBA, FCB has
executed an Agreement to Exchange Certain Assets and Assume Certain  Liabilities
by and between First Commercial and FB&T (Exchange  Agreement) pursuant to which
FCB's  banking  office in Campbell,  California  would be  exchanged  for FB&T's
banking office in Walnut Creek,  California.  Because of the close  proximity of
the Walnut Creek office to FCB's  Concord  office and of the Campbell  office to
FB&T's San Jose  office,  it was  determined  the  exchange  would  allow a more
effective  control of the costs of  operating  the  offices,  avoid  unnecessary
customer  confusion  between the entities and more  clearly  delineate  separate
market areas.  Although the offices are  approximately  equivalent in size,  the

<PAGE>

Exchange  Agreement  provides  for the  payment  of a net  premium  based on the
deposit  differential  and  composition  at the  date of  closing.  Based on the
deposits of the branches as of October 31, 1997,  this would  require FCB to pay
FB&T a net premium of approximately $5,000.

         On September 22, 1997, FBA and Pacific Bay Bank, San Pablo,  California
(Pacific  Bay),  announced  the signing of a  Definitive  Agreement  and Plan of
Merger  (Pacific Bay Agreement)  providing for the acquisition of Pacific Bay by
FBA. Under the terms of the Pacific Bay Agreement, Pacific Bay shareholders will
receive $14.00 per share in cash for their stock,  an aggregate of $4.2 million.
The  transaction,  which is subject to regulatory  approvals and the approval of
the  shareholders  of Pacific Bay, is expected to be completed  during the first
quarter of 1998. The transaction will be accounted for using the purchase method
of  accounting  and will be  funded  from an  advance  under  the  note  payable
agreement with First Banks.

         Pacific Bay operates a banking  office in San Pablo,  California  and a
loan production office in Lafayette,  California. At September 30, 1997, Pacific
Bay had total assets of $37.5 million and reported net income of $35,000 for the
nine month  period  then  ended.  Pacific  Bay will  merge  into FBA's  Northern
California Bank.







<PAGE>


            Item 2: Management's Discussion and Analysis of Financial
                       Condition and Results of Operations

                                     General

         FBA is a registered bank holding company,  incorporated in Delaware and
headquartered in Clayton, Missouri. At September 30, 1997, FBA had approximately
$376.5 million in total assets;  $248.5 million in total loans,  net of unearned
discount;  $311.8  million  in  total  deposits;  and  $34.6  million  in  total
stockholders' equity. FBA operates through its Subsidiary Banks.

         Through the Subsidiary  Banks' six locations in Texas and two locations
in  California,  FBA offers a broad range of  commercial  and  personal  banking
services including  certificate of deposit accounts,  individual  retirement and
other  time  deposit  accounts,  checking  and other  demand  deposit  accounts,
interest checking  accounts,  savings accounts and money market accounts.  Loans
include  commercial and industrial,  real estate  construction  and development,
commercial  and  residential  real estate and consumer  loans.  Other  financial
services include  credit-related  insurance,  automatic teller machines and safe
deposit boxes.

         The following table lists the Subsidiary Banks at September 30, 1997:

                                                        Loans, net of
                              Number of       Total       unearned       Total
                              locations      assets       discount     deposits
                              ---------      ------       --------     --------
                        (dollars expressed in thousands)

           BankTEXAS              6     $   264,827         169,605     227,260
           Sunrise Bank           2         107,807          78,857      84,616

                               Financial Condition

         FBA's total assets were $376.5  million and $375.2 million at September
30, 1997 and  December  31,  1996,  respectively.  Within the  increase in total
assets from  December 31, 1996 was an increase in total  loans,  net of unearned
discount, of $6.6 million, offset by a reduction in cash and cash equivalents of
$3.5 million.  As more fully discussed under "-- Lending and Credit Management,"
the  increase in total  loans,  net of unearned  discount,  is  comprised  of an
increase  in   commercial,   construction   and  real  estate   mortgage   loans
substantially  offset by the planned  reduction in the consumer and  installment
loan  portfolio,  which  consists  primarily of indirect  automobile  loans.  In
addition,  FBA has  purchased  $979,000 of its common stock for treasury  during
1997 utilizing available cash and a $500,000 advance under its note payable with
First Banks.  During  October 1997,  the Board of Directors of FBA authorized an
additional 5% purchase of common stock for treasury.

                              Results of Operations
Net Income

         Net  income  was  $933,000  and  $457,000  for the three  months  ended
September 30, 1997 and 1996, respectively.  Net income for the nine months ended
September  30, 1997 was $2.11  million,  compared to $1.36  million for the same
period in 1996.  The  improved  operating  results of FBA reflect  the  improved
performance of both BankTEXAS and Sunrise Bank.  BankTEXAS' net income increased
to  $909,000  and  $2.39  million  for the three and nine  month  periods  ended
September 30, 1997,  respectively,  from $514,000 and $1.42 million for the same
periods in 1996.  Sunrise  Bank,  which was acquired by FBA on November 1, 1996,
recorded net income of $269,000 and $180,000 for the three months  periods ended
September  30,  1997  and June  30,  1997,  respectively,  in  comparison  to an
operating loss of $9,000 for the three months ended March 31, 1997. In addition,
FBA's  results for the three and nine month  periods  ended  September  30, 1997
include  approximately  $302,000 and $874,000 of interest  expense  attributable
primarily to the borrowings  incurred in connection with funding the acquisition
of Sunrise Bank.
<PAGE>

Net Interest Income

         Net interest  income was $4.29  million,  or 5.02% of average  interest
earning assets, for the three months ended September 30, 1997, compared to $3.07
million,  or 4.85% of average  interest  earning assets,  for the same period in
1996. For the nine month periods ended September 30, 1997 and 1996, net interest
income increased to $11.67 million,  or 4.66% of interest  earning assets,  from
$8.13 million, or 4.17% of interest earning assets,  respectively.  The improved
net interest income is reflective of the  repositioning of the loan portfolio of
BankTEXAS,  the  acquisition  of Sunrise  Bank,  control  of  deposit  costs and
internal loan growth.

         The following  table sets forth certain  information  relating to FBA's
average balance sheet, and reflects the average yield earned on interest-earning
assets, the average cost of  interest-bearing  liabilities and the resulting net
interest income for the three and nine month periods ended September 30:


<PAGE>
<TABLE>
<CAPTION>



                                            Three months ended September 30,                   Nine months ended September 30,
                                              1997                    1996                      1997                    1996
                                            Interest                Interest                   Interest               Interest
                                    Average  income/ Yield/Average  income/ Yield/    Average  Income/ Yield/ Average Income/ Yield/
                                    balance  expense  rate balance  expense rate      balance  expense rate   balance expense  rate
                                    -------  -------  ------------  ------------      -------  -----------   -------  -------------
                                                                       (dollars expressed in thousands)
     Assets
Interest-earning assets:
<S>                                <C>        <C>    <C>    <C>       <C>    <C>     <C>       <C>     <C>   <C>       <C>     <C>  
   Loans                           $ 247,571  6,103  9.78%  $ 166,487 4,024  9.62%   $ 238,717 16,737  9.37% $ 174,563 11,653  8.92%
   Investment securities             78,599   1,222  6.17      71,920 1,101  6.09       82,738  3,815  6.16     53,620  2,344  5.84
   Federal funds sold and other      12,503     170  5.39      12,975   174  5.34       13,161    529  5.37     32,349  1,292  5.33
                                   --------  ------         ---------  ----          --------- ------        --------- ------ 
         Total interest-earning
           assets                   338,673   7,495  8.78     251,382 5,299  8.39      334,616 21,081  8.42    260,532 15,289  7.84
                                             ------                   -----                    ------                  ------
Nonearning assets                    33,021                    26,345                   35,324                  28,547
                                   --------                 ---------                ---------               ---------
         Total assets              $371,694                 $ 277,727                  369,940               $ 289,079
                                   ========                 =========                =========               =========

     Liabilities and Stockholders' Equity 
Interest-bearing liabilities:
   Interest-bearing demand deposits  49,894     293  2.34%    $18,160    70  1.53%    $ 50,519    882  2.33% $ 20,105     268  1.78%
   Savings deposits                  68,024     565  3.30      54,169   438  3.22       67,702  1,660  3.28    54,008   1,300  3.22
   Time deposits of $100 or more     28,270     399  5.61      24,022   330  5.47       29,214  1,205  5.51    24,696   1,036  5.60
   Other time deposits              111,013   1,549  5.55      95,184 1,316  5.50      111,306  4,531  5.44    99,645   4,139  5.55
                                   --------  ------          --------  -----         ---------  -----        --------   -----
         Total interest-bearing
               deposits             257,201   2,806  4.34     191,535 2,154  4.47      258,741  8,278  4.28   198,454   6,743  4.54
   Fed funds, repos and
     FHLB advances                    6,248     103  6.56       2,861    79 10.99        4,979    265  7.12     4,759     369 10.36
   Notes payable and other           14,500     301  8.26          --    --    --       14,305    873  8.16       658      47  9.54
                                   --------  ------          --------  ----          ---------  -----        --------   ------
         Total interest-bearing
               liabilities          277,949   3,210  4.58     194,396 2,233  4.57      278,025  9,416  4.53   203,871   7,159  4.69
                                             ------                   -----                     -----                  ------
Noninterest-bearing liabilities:
   Demand deposits                   52,997                    44,070                   51,739                 45,758
   Other liabilities                  6,510                     3,920                    6,471                  4,076
                                   --------                  --------                ---------              ---------
         Total liabilities          337,456                   242,386                  336,235                253,705
Stockholders' equity                 34,238                    35,341                   33,705                 35,374
                                   --------                  --------                ---------              ---------
         Total liabilities and
          stockholders' equity     $371,694                  $277,727                $ 369,940              $ 289,079
                                   ========                  ========                =========              =========

         Net interest income                 4,285                    3,066                     11,665                  8,130
                                             =====                    =====                     ======                 ======
         Net interest margin                         5.02%                   4.85%                     4.66%                   4.17%
                                                     =====                   =====                     =====                  ======

</TABLE>

<PAGE>



Provision for Possible Loan Losses

         The  provision  for possible loan losses was $465,000 and $1.75 million
for the three and nine month  periods ended  September  30, 1997,  respectively,
compared  to  $250,000  and  $600,000  for the same  periods  in 1996.  Net loan
charge-offs were $151,000 and $1.33 million for the three and nine month periods
ended  September  30, 1997,  compared to $459,000 and $1.92 million for the same
periods in 1996. The increase in the provision for possible loan losses reflects
the overall  growth in the loan  portfolio,  including the loans provided by the
acquisition of Sunrise Bank, and  management's  evaluation of the credit quality
of the  loans  in the  portfolio  and  its  assessment  of the  adequacy  of the
allowance  for possible loan losses.  Nonperforming  loans were $2.44 million at
September  30, 1997 in  comparison to $2.10 million and $421,000 at December 31,
1996  and  September  30,  1996,  respectively.   See  "--  Lending  and  Credit
Management"  for a summary  of  nonperforming  loans and a summary  of loan loss
experience.

Noninterest Income

         Noninterest  income was  $500,000  and $1.98  million for the three and
nine month  periods  ended  September  30,  1997,  respectively,  as compared to
$429,000  and $1.30  million for the same  periods in 1996.  Noninterest  income
consists  primarily of service charges on deposit  accounts and customer service
fees.

          Service  charges  on  deposit   accounts  and  customer  service  fees
increased  to $395,000  and $1.21  million for the three and nine month  periods
ended  September  30, 1997,  respectively,  in  comparison to $371,000 and $1.11
million  for the same  periods in 1996.  This  increase is  attributable  to the
acquisition of Sunrise Bank.

         Other income increased by $47,000 and $652,000 to $105,000 and $772,000
for the three and nine month  periods ended  September  30, 1997,  respectively,
from  $58,000  and  $120,000  for the same  periods in 1996,  respectively.  The
increase is primarily attributable to legal settlements received by Sunrise Bank
for the nine month period ended  September  30, 1997,  and a net gain of $55,000
realized upon  disposition of  repossessed  and other assets for the nine months
ended September 30, 1997, compared to a net loss of $144,000 for the nine months
ended September 30, 1996.  Offsetting the increase in noninterest income for the
nine months ended September 30, 1997, was a gain of $75,000  recognized upon the
sale of an investment security during the nine months ended September 30, 1996.

Noninterest Expense

         Noninterest  expense was $2.82  million and $8.52 million for the three
and nine month periods ended September 30, 1997, respectively, compared to $2.54
million  and  $6.62  million  for the same  periods  in 1996.  The  increase  is
attributable to the noninterest  expense of Sunrise Bank,  which was acquired by
FBA on November 1, 1996,  of $1.02  million and $3.31  million for the three and
nine month periods ended September 30, 1997, respectively, partially offset by a
reduction  in the  noninterest  expense of  BankTEXAS  over these same  periods.
Offsetting  the  increase  in  noninterest  expense for the three and nine month
periods  ended  September  30,  1997,  are gains,  net of losses and expenses on
foreclosed real estate, of $2,000 and $258,000, respectively.

                          Lending and Credit Management

         Interest  earned on the loan  portfolio is the primary source of income
of FBA. Total loans, net of unearned  discount,  represented  66.0% and 64.5% of
total assets as of September 30, 1997 and December 31, 1996, respectively. Total
loans,  net of  unearned  discount,  were $248.5  million and $241.9  million at
September  30, 1997 and  December  31,  1996,  respectively.  The  increase,  as
summarized on the  consolidated  balance sheet, is attributable to the expansion
of the corporate  lending function of FBA. The expansion has generated growth in
the commercial and commercial real estate mortgage loan  portfolios.  Offsetting
the  growth  in  corporate  lending  is a  decrease  in  the  consumer  indirect
automobile  loan  portfolio.  The  expected  decrease in the  consumer  indirect
automobile  loan  portfolio   reflects  the  more  stringent  lending  practices
implemented  during 1995 and 1996 to curtail the level of loan charge-offs being
experienced under the previous underwriting practices.
<PAGE>

         FBA's  nonperforming  loans consist of loans on a nonaccrual status and
loans on which the  original  terms  have  been  restructured.  Impaired  loans,
consisting of nonaccrual and consumer and installment loans 60 days or more past
due,  were $3.2 million and $3.7 million at September  30, 1997 and December 31,
1996, respectively.

         The following is a summary of  nonperforming  assets and past due loans
at the dates indicated:
<TABLE>
<CAPTION>

                                                                     September 30,       December 31,
                                                                          1997               1996
                                                                          ----               ----
                                                                      (dollars expressed in thousands)
   Nonperforming assets:
<S>                                                                    <C>                    <C>  
     Nonperforming loans........................................       $     2,441            2,095
     Other real estate..........................................               375              785
                                                                       -----------        ---------
        Total nonperforming assets..............................       $     2,816            2,880
                                                                       ===========        =========
   Loans past due and still accruing:
     Over 30 days to 90 days....................................       $     4,350            6,471
     Over 90 days...............................................               248              583
                                                                       -----------        ---------
        Total past due loans....................................       $     4,598            7,054
                                                                       ===========        =========

   Loans, net of unearned discount..............................       $   248,462          241,874
                                                                       ===========          =======

   Asset quality ratios:
     Allowance for possible loan losses to loans................              2.64%            2.54%
     Nonperforming loans to loans ..............................               .98              .87
     Allowance for possible loan losses to
        nonperforming loans ....................................            268.95           293.41
     Nonperforming assets to loans and other real estate........              1.13             1.19
                                                                       ===========        =========
</TABLE>


         The  allowance  for  possible  loan  losses  is based on past loan loss
experience,  on  management's  evaluation  of the  quality  of the  loans in the
portfolio  and  on  the  anticipated  effect  of  national  and  local  economic
conditions  relative to the ability of loan customers to repay.  Each month, the
allowance for possible loan losses is reviewed  relative to FBA's internal watch
list and other data  utilized to  determine  its  adequacy.  The  provision  for
possible  loan  losses is  management's  estimate  of the  amount  necessary  to
maintain  the  allowance  at  a  level  consistent  with  this  evaluation.   As
adjustments to the allowance for possible loan losses are considered  necessary,
they are reflected in the results of operations.

         The following is a summary of the loan loss experience:
<TABLE>
<CAPTION>

                                                                    Three months ended         Nine months ended
                                                                       September 30,             September 30,
                                                                     1997         1996         1997       1996
                                                                     ----         ----         ----       ----
                                                                         (dollars expressed in thousands)

<S>                                                               <C>            <C>           <C>        <C>  
Allowance for possible loan losses, beginning of period           $..6,251       4,116         6,147      5,228
                                                                  --------      ------       -------    -------
   Loans charged-off                                                  (416)       (729)       (2,364)    (2,778)
   Recoveries of loans previously charged-off                          265         270         1,032        857
                                                                  --------      ------       -------    -------
   Net loan (charge-offs) recoveries                                  (151)       (459)       (1,332)    (1,921)
                                                                  --------      ------       -------    -------
   Provision for possible loan losses                                  465         250         1,750        600
                                                                  --------      ------       -------    -------
Allowance for possible loan losses, end of period                 $  6,565       3,907         6,565      3,907
                                                                  ========      ======       =======    =======
</TABLE>

<PAGE>


                                    Liquidity

         The  liquidity  of FBA and  the  Subsidiary  Banks  is the  ability  to
maintain  a cash  flow  which  is  adequate  to fund  operations,  service  debt
obligations and meet other commitments on a timely basis. The primary sources of
funds  for  liquidity  are  derived  from  customer  deposits,   loan  payments,
maturities,  sales of  investments  and  operations.  In  addition,  FBA and the
Subsidiary  Banks may avail themselves of more volatile sources of funds through
issuance  of  certificates  of deposit in  denominations  of  $100,000  or more,
federal funds  borrowed,  securities  sold under  agreements  to repurchase  and
borrowings  from the Federal Home Loan Bank.  The aggregate  funds acquired from
those  sources were $37.2  million and $33.8  million at September  30, 1997 and
December 31, 1996, respectively.

         At September 30, 1997,  FBA's more volatile  sources of funds mature as
follows:

                                                (dollars expressed in thousands)

   Three months or less                                   $   17,849
   Over three months through six months                        5,628
   Over six months through twelve months                       6,325
   Over twelve months                                          7,390
                                                          ----------
                  Total                                   $   37,192
                                                          ==========

           Management  believes  the  available  liquidity  and  earnings of the
Subsidiary  Banks will be sufficient  to provide  funds for FBA's  operating and
debt service requirements both on a short-term and long-term basis.

                       Effects of New Accounting Standard

          FBA adopted the  provisions of SFAS 125,  Accounting for Transfers and
Servicing of  Financial  Assets and  Extinguishment  of  Liabilities  (SFAS 125)
prospectively on January 1, 1997. SFAS 125 established  accounting and reporting
standards for transfers and servicing of financial assets and  extinguishment of
liabilities.

          The  standards  established  by  SFAS  125  are  based  on  consistent
application of a  financial-components  approach that focuses on control.  Under
that approach,  after a transfer of financial  assets,  an entity recognizes the
financial and servicing  assets it controls and the liabilities it has incurred,
derecognizes   financial   assets  when  control  has  been   surrendered,   and
derecognizes  liabilities when extinguished.  This statement provides consistent
standards for  distinguishing  transfers of financial assets that are sales from
transfers that are secured borrowings.

         The  implementation  of SFAS 125 did not have a material  effect on the
consolidated financial position or results of operation of
FBA.

         In February  1997,  the FASB issued SFAS 128,  Earnings Per Share (SFAS
128). SFAS 128 supersedes Accounting Principles Board Opinion No. 15, Earnings

<PAGE>

Per Share (APB 15) and specifies the computation,  presentation,  and disclosure
requirements for earnings per share (EPS) for entities with publicly held common
stock or potential common stock. SFAS 128 was issued to simplify the computation
of EPS and to make the U.S.  standard more  compatible with the EPS standards of
other countries and that of the International Accounting Standards Committee. It
replaces the  presentation  of primary EPS with a presentation  of basic EPS and
fully diluted EPS with diluted EPS. SFAS 128 also requires dual  presentation of
basic and diluted EPS on the face of the income  statement for all entities with
complex capital  structures,  and requires a reconciliation of the numerator and
denominator of the basic EPS computation to the numerator and denominator of the
diluted EPS computation.

           Basic EPS, unlike primary EPS,  excludes  dilution and is computed by
dividing income available to common  stockholders by the weighted average number
of common shares outstanding for the period.  Diluted EPS reflects the potential
dilution that could occur if securities or other contracts to issue common stock
were  exercised and  converted  into common stock or resulted in the issuance of
common  stock that then shared in the  earnings  of the  entity.  Diluted EPS is
computed similarly to fully diluted EPS under APB 15.

           SFAS 128 is effective for financial  statements  for both interim and
annual  periods  ending  after  December 15, 1997.  Earlier  application  is not
permitted. After adoption, all prior-period EPS data presented shall be restated
to conform with SFAS 128.

           FBA does  not  believe  the  implementation  of SFAS 128 will  have a
material effect on its computation of earnings per share.

          In February 1997, the FASB issued SFAS 129,  Disclosure of Information
about  Capital  Structure  (SFAS  129).  SFAS  129  establishes   standards  for
disclosing  information  about an entity's capital  structure and applies to all
entities.  SFAS 129  continues  the previous  requirements  to disclose  certain
information  about  an  entity's  capital  structure  found  in APB 10,  Omnibus
Opinion-1966,  APB 15 and SFAS 47,  Disclosure  of  Long-Term  Obligations,  for
entities  that were subject to the  requirements  of those  standards.  SFAS 129
eliminates  the  exemption  of  nonpublic   entities  from  certain   disclosure
requirements  of APB 15 as provided by SFAS 21,  Suspension  of the reporting of
Earnings  per  Share  and  Segment  Information  by  Nonpublic  Enterprises.  It
supersedes  specific  disclosure  requirements of APB 10, APB 15 and SFAS 47 and
consolidates  them in SFAS 129 for ease of retrieval and for greater  visibility
to nonpublic entities.

          SFAS 129 is effective  for  financial  statements  for periods  ending
after  December 15, 1997. It contains no change in disclosure  requirements  for
FBA as it was previously  subject to the  requirements of APB 10 and 15 and SFAS
47.

          In June 1997, the FASB issued SFAS 130, Reporting Comprehensive Income
(SFAS  130).  SFAS 130  establishes  standards  for  reporting  and  display  of
comprehensive  income  and  its  components  in a full  set  of  general-purpose
financial  statements.  Comprehensive income is defined as "the change in equity
(net  assets) of a business  enterprise  during a period from  transactions  and
other events and circumstances from nonowner sources. It includes all changes in
equity during a period except those  resulting  from  investments  by owners and
distributions to owners."

          SFAS 130 requires all items recognized  under accounting  standards as
components of comprehensive  income to be reported in a financial statement that
is displayed with the same  prominence as other  financial  statements.  It also
requires publicly traded companies to report a total for comprehensive income in
condensed financial  statements of interim periods issued to shareholders.  SFAS
130 requires an entity to: (1) classify items of other  comprehensive  income by
their  nature in a  statement  of  financial  performance  and (2)  display  the
accumulated  balances of items of other  comprehensive  income  separately  from
retained  earnings and  additional  paid-in  capital in the equity  section of a
statement of financial position.

          SFAS 130 is effective for fiscal years  beginning  after  December 15,
1997.  Reclassification of financial statements for earlier periods provided for
comparative  purposes  is  required.  FBA's  management  is in  the  process  of
analyzing  SFAS 130 and its impact on FBA's  financial  position  and results of
operations.
<PAGE>

          In June 1997, the FASB issued SFAS 131,  Disclosures about Segments of
an Enterprise and Related Information (SFAS 131). SFAS 131 establishes standards
for the way that public business  enterprises report information about operating
segments in annual  financial  statements  and requires  that those  enterprises
report  selected  information  about  operating  segments  in interim  financial
reports to shareholders.  It also establishes  standards for related disclosures
about products and services, geographic areas, and major customers.

          SFAS 131 requires that a public business  enterprise  report financial
and descriptive  information about its reportable operating segments.  Operating
segments  are  components  of  an  enterprise  about  which  separate  financial
information  is  available  that is evaluated  regularly by the chief  operating
decision  maker  in  deciding  how  to  allocate   resources  and  in  assessing
performance.  Generally, financial information is required to be reported on the
basis that it is used internally for evaluating segment performance and deciding
how to allocate resources to segments.

          SFAS 131 is effective for financial  statements for periods  beginning
after  December  15,  1997.  In the  initial  year of  application,  comparative
information for earlier years is to be restated. SFAS 131 need not be applied to
interim financial statements in the initial year of application, but comparative
information  for interim  periods in the initial  year of  application  is to be
reported  in  financial  statements  for  interim  periods in the second year of
application.  FBA's  management is in the process of analyzing  SFAS 131 and its
impact on FBA's financial position and results of operations.

<PAGE>





                           PART II - OTHER INFORMATION

Item 6 -          Exhibits and Report on Form 8-K

  (a)    The exhibits are numbered in accordance  with the Exhibit Table of Item
         601 of Regulation S-K.


                  Exhibit
                  Number            Description

                    2(b)            Definitive  Agreement  and  Plan  of  Merger
                                    between FBA and Pacific Bay, dated September
                                    22, 1997.

                    2(c)            Agreement and Plan of Merger by and  between
                                    FBA and FCB, dated October 3, 1997.

                    10(o)           Promissory   Note  payable  to  First Banks,
                                    dated, November 4, 1997.

                     27             Article 9 - Financial Data  Schedule (EDGAR
                                    only)

(b)      A current report on Form 8-K was filed by FBA on August 7, 1997.  Items
         5 and 7 of the Report  described  the execution by FBA on July 29, 1997
         of a definitive agreement for the acquisition of Surety Bank by FBA. In
         addition,  Items 5 and 7 of the Report described the proposed merger of
         FBA and FCB as announced on July 25, 1997.


<PAGE>




                                   SIGNATURES



Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.





                                        FIRST BANKS AMERICA, INC.
                                              Registrant



Date:    November 6, 1997               By:/s/James F. Dierberg
                                        -----------------------
                                              James F. Dierberg
                                              Chairman, President
                                              and Chief Executive Officer



Date:    November 6, 1997               By:/s/Allen H. Blake
                                           -----------------
                                              Allen H. Blake
                                              Vice President,
                                              Chief Financial Officer
                                              and Secretary
                                              (Principal Financial Officer)




<PAGE>



                                                                Exhibit 2(b)







                          AGREEMENT AND PLAN OF MERGER





                                  by and among




                           FIRST BANKS AMERICA, INC.,
                             a Delaware corporation,



                      its indirect wholly-owned subsidiary,
                           SUNRISE BANK OF CALIFORNIA,
                        a California banking association,


                                       and


                                PACIFIC BAY BANK,
                        a California banking association








                               September 22, 1997

<PAGE>

<TABLE>
<CAPTION>

TABLE OF CONTENTS

ARTICLE I - TERMS OF THE MERGER & CLOSING; EXCHANGE OF SHARES

<S>      <C>                                                                                        <C>
         Section 1.01.The Merger...............................................................  1
         Section 1.02.Effect of the Merger.....................................................  1
         Section 1.03.Conversion of Shares.....................................................  1
         Section 1.04.The Closing..............................................................  2
         Section 1.05.Closing Date.............................................................  2
         Section 1.06.Actions At Closing.......................................................  2
         Section 1.07.Exchange Procedures; Surrender of Certificates...........................  3
         Section 1.08.Internal Reorganization..................................................  4

ARTICLE II - REPRESENTATIONS AND WARRANTIES OF PACIFIC

         Section 2.01.Organization and Capital Stock...........................................  4
         Section 2.02.Authorization; No Defaults...............................................  5
         Section 2.03.Pacific Subsidiaries.....................................................  5
         Section 2.04.Financial Information....................................................  5
         Section 2.05.Absence of Changes.......................................................  6
         Section 2.06.Regulatory Enforcement Matters...........................................  6
         Section 2.07.Tax Matters..............................................................  6
         Section 2.08.Litigation...............................................................  6
         Section 2.09.Properties, Contracts, Employee Benefit Plans and Other Agreements.......  6
         Section 2.10.Reports..................................................................  8
         Section 2.11.Investment Portfolio.....................................................  8
         Section 2.12.Loan Portfolio...........................................................  8
         Section 2.13.Employee Matters and ERISA................................................ 9
         Section 2.14.Title to Properties; Insurance........................................... 10
         Section 2.15.Environmental Matters.................................................... 10
         Section 2.16.Compliance with Law...................................................... 11
         Section 2.17.Brokerage................................................................ 11
         Section 2.18.No Undisclosed Liabilities............................................... 11
         Section 2.19.Statements True and Correct.............................................. 11
         Section 2.20.Commitments and Contracts................................................ 11
         Section 2.21.Material Interest of Certain Persons..................................... 12
         Section 2.22.Conduct to Date.......................................................... 12
ARTICLE III - REPRESENTATIONS AND WARRANTIES OF FBA AND SUNRISE

         Section 3.01.Organization and Capital Stock........................................... 13
         Section 3.02.Authorization............................................................ 13
         Section 3.03.Absence of Changes....................................................... 13
         Section 3.04.Litigation............................................................... 13
         Section 3.05.Statements True and Correct.............................................. 14
</TABLE>

<PAGE>
<TABLE>
<CAPTION>

ARTICLE IV - AGREEMENTS OF PACIFIC

<S>      <C>                                                                                    <C>
         Section 4.01.Business in Ordinary Course.............................................. 14
         Section 4.02.Breaches................................................................. 16
         Section 4.03.Submission to Shareholders............................................... 16
         Section 4.04.Consummation of Agreement................................................ 17
         Section 4.05.Environmental Reports.................................................... 17
         Section 4.06.Access to Information.................................................... 17
         Section 4.07.Consents to Contracts and Leases......................................... 18
         Section 4.08.Subsequent Financial Statements.......................................... 18
         Section 4.09.Merger Agreement..........................................................18

ARTICLE V - AGREEMENTS OF FBA

         Section 5.01.Regulatory Approvals..................................................... 18
         Section 5.02.Breaches................................................................. 18
         Section 5.03.Consummation of Agreement................................................ 19
         Section 5.04.Indemnification.......................................................... 19
         Section 5.05.Employee Benefits........................................................ 19
         Section 5.06.Access to Information.................................................... 20
         Section 5.07.Merger Agreement......................................................... 20

ARTICLE VI - CONDITIONS PRECEDENT TO THE MERGER

         Section 6.01.Conditions to the Obligations of FBA and Sunrise......................... 20
         Section 6.02.Conditions to the Obligations of Pacific................................. 21

ARTICLE VII - TERMINATION

         Section 7.01.Mutual Agreement......................................................... 22
         Section 7.02.Breach of Agreements..................................................... 22
         Section 7.03.Failure of Conditions.................................................... 22
         Section 7.04.Denial of Regulatory Approval............................................ 22
         Section 7.05.Environmental Reports.................................................... 22
         Section 7.06.Regulatory Enforcement Matters........................................... 22
         Section 7.07.Unilateral Termination................................................... 23
</TABLE>
<PAGE>

<TABLE>
<CAPTION>


ARTICLE VIII - LIABILITY ON TERMINATION

<S>      <C>                                                                                    <C>
         Section 8.01.Liquidated Damages....................................................... 23
         Section 8.02.Liability on Termination................................................. 23

ARTICLE IX - GENERAL PROVISIONS

         Section 9.01.Confidential Information................................................. 23
         Section 9.02.Publicity................................................................ 24
         Section 9.03.Return of Documents...................................................... 24
         Section 9.04.Notices.................................................................. 24
         Section 9.05.Nonsurvival of Representations, Warranties and
                         Agreements............................................................ 25
         Section 9.06.Costs and Expenses....................................................... 25
         Section 9.07.Entire Agreement......................................................... 25
         Section 9.08.Headings and Captions.................................................... 25
         Section 9.09.Waiver, Amendment or Modification........................................ 25
         Section 9.10.Rules of Construction.................................................... 25
         Section 9.11.Counterparts............................................................. 26
         Section 9.12.Successors and Assigns................................................... 26
         Section 9.13.Governing Law............................................................ 26
</TABLE>

<PAGE>



AGREEMENT AND PLAN OF REORGANIZATION


         This  Agreement and Plan of  Reorganization,  dated as of September 22,
1997,  is by and  among  First  Banks  America,  Inc.,  a bank  holding  company
organized  as a Delaware  corporation  ("FBA"),  Sunrise Bank of  California,  a
California banking association which is an indirect  wholly-owned  subsidiary of
FBA  ("Sunrise")  and  Pacific  Bay  Bank,  a  California  banking   association
("Pacific").  This Agreement and Plan of Reorganization is hereinafter  referred
to as the "Agreement."

         In consideration of the mutual representations,  warranties, agreements
and  covenants  contained  herein,  FBA,  Sunrise  and Pacific  hereby  agree as
follows:


                                    ARTICLE I

                     TERMS OF THE MERGER & CLOSING; EXCHANGE OF SHARES

         Section 1.01.The  Merger.  Pursuant to the terms and provisions of this
Agreement and the Agreement and Plan of Merger between  Pacific and Sunrise (the
"Merger  Agreement")  attached  hereto as Exhibit  "A",  and except as otherwise
provided in Section  1.08  hereof,  Pacific  shall  merge with and into  Sunrise
pursuant to the provisions of the  California  Financial Code and the California
General  Corporation  Law  (collectively  referred  to herein as the  "Corporate
Law").

         Section  1.02.Effect  of the Merger.  The Merger  shall have all of the
effects  provided in Section 1107 of the  California  General  Corporation  Law,
Section 4888 of the  California  Financial  Code,  this Agreement and the Merger
Agreement,  and the  separate  corporate  existence  of Pacific  shall  cease on
consummation  of  the  Merger  and be  combined  in  Sunrise.  The  Articles  of
Association,  Bylaws,  directors and officers of the resulting  bank shall be as
set forth in the Merger Agreement.

         Section 1.03.Conversion of Shares.

         (a) At the  Effective  Time (as defined in Section 1.05  hereof),  each
share of common stock,  no par value, of Pacific  ("Pacific  Common") issued and
outstanding  immediately prior to the Effective Time shall be converted into the
right to receive cash in the amount of Fourteen  Dollars  ($14.00)  (the "Merger
Consideration").

         (b) At the  Effective  Time,  all of the shares of Pacific  Common,  by
virtue of the Merger and without any action on the part of the holders  thereof,
shall no longer be  outstanding  and shall be  cancelled  and  retired and shall
cease to  exist,  and each  holder  of any  certificate  or  certificates  which
immediately  prior to the  Effective  Time  represented  outstanding  shares  of
Pacific Common (the  "Certificate")  shall cease to have any rights with respect

<PAGE>

         to such  shares,  except  the right of the holder to  receive,  without
interest,  the Merger  Consideration  upon the surrender of the  Certificate  in
accordance with Section 1.07(b) hereof.

         (c).At the Effective Time,  each share of Pacific Common,  if any, held
in the  treasury of Pacific or by any direct or indirect  subsidiary  of Pacific
(other than shares held in trust  accounts for the benefit of others or in other
fiduciary,  nominee or similar  capacities)  immediately  prior to the Effective
Time shall be cancelled.

         (d).If  holders of  Pacific  Common are  entitled  to dissent  from the
Agreement and Merger and demand payment of the fair market value of their shares
under applicable  Corporate Law, issued and outstanding shares of Pacific Common
held by a dissenting  holder shall not be converted as described in this Section
1.03,  but from and after the Effective  Time shall  represent only the right to
receive such consideration as may be determined to be due pursuant to applicable
Corporate Law; provided,  however, that each share of Pacific Common outstanding
immediately  prior to the  Effective  Time and held by a  dissenting  holder who
shall,  after the Effective Time,  withdraw his demand for appraisal or lose his
right of appraisal shall have only such rights as are provided under  applicable
Corporate Law.

         Section  1.04.The  Closing.  The closing of the Merger (the  "Closing")
shall take place at the location  mutually  agreeable  to the parties  hereto at
10:00 a.m.  local time on the Closing  Date  described  in Section  1.05 of this
Agreement.

         Section  1.05.Closing  Date. At FBA's election,  the Closing shall take
place on either (i) one of the last five (5) business days of the month, or (ii)
the first  business  day of the month  following  the month,  or (iii) the first
business  day of the first  month of the next  calendar  quarter  following  the
month,  in each case,  during which each of the  conditions in Sections 6.01 and
6.02 is  satisfied or waived by the  appropriate  party or on such other date as
Pacific and FBA may agree (the  "Closing  Date").  The Merger shall be effective
upon the  filing  of the  Merger  Agreement  with the  Department  of  Financial
Institutions  and the  Secretary  of  State  of the  State  of  California  (the
"Department" and the "Secretary of State,  respectively") in accordance with the
California  Corporations Code and the California  Financial Code (the "Effective
Time").

         Section  1.06.Actions  At Closing.  (a) At the Closing,  Pacific  shall
deliver to FBA:

         (i) a copy of the Articles of  Incorporation  of Pacific,  certified by
         the  Secretary  of  State,  and  a  copy  of  the  Bylaws of  Pacific, 
         certified by the President or Secretary of Pacific;

         (ii) a certificate signed by an appropriate  officer of Pacific stating
         that  (A)  each of the  representations  and  warranties  contained  in
         Article II is true and correct in all material  respects at the time of
         the Closing  with the same force and effect as if such  representations
         and  warranties  had  been  made  at the  Closing,  and  (B) all of the
         conditions  set forth in Section 6.01 have been  satisfied or waived as
         provided therein;

         (iii)  certified  copies  of the  resolutions  of  Pacific's  Board  of
         Directors and shareholders,  establishing the requisite approvals under
         applicable  Corporate Law of this  Agreement,  the Merger and the other
         transactions  contemplated  hereby;  (iv) a  certificate  issued by the
         Franchise  Tax Board of the State of  California  (the  "Franchise  Tax
         Board"),  dated a  recent  date,  certifying  that  Pacific  is in good
         standing;

         (v) a certificate of existence as to Pacific, issued by the Department,
         dated a recent date; and

         (vi) a legal opinion from counsel for Pacific regarding  Pacific,  this
         Agreement and the transactions  contemplated hereby, in form reasonably
         satisfactory to FBA and its counsel.
<PAGE>

         (b)  At the Closing, FBA shall deliver to Pacific:

         (i)  certified  copies of the Certificate  of Incorporation  and Bylaws
         of FBA and the Articles of Incorporation and Bylaws of Sunrise;

         (ii)  certificates  signed by  appropriate  officers of FBA and Sunrise
         stating that (A) each of the representations  and warranties  contained
         in Article III is true and correct in all material respects at the time
         of  the   Closing   with  the  same   force  and   effect  as  if  such
         representations  and warranties  had been made at the Closing,  and (B)
         all of the  conditions set forth in Section 6.02 have been satisfied or
         waived as provided therein;


         (iii) certified copies of the resolutions of the Board of Directors and
         shareholders  of each of FBA and Sunrise,  establishing  the  requisite
         approvals  of each  of  them  under  applicable  Corporate  Law of this
         Agreement, the Merger and the other transactions contemplated hereby;

         (iv) certificates,  each dated a recent date, of the Secretary of State
         of the State of Delaware,  stating that FBA is in good standing, and of
         the Franchise Tax Board, certifying that Sunrise is in good standing;

         (v) a certificate of existence as to Sunrise, issued by the Department,
         dated a recent date;

         (vi) a legal opinion from counsel for FBA regarding FBA, this Agreement
         and  the   transactions   contemplated   hereby,   in  form  reasonably
         satisfactory to Pacific; and

         (vii)  evidence  reasonably   satisfactory  to  Pacific  that  FBA  has
         established  an account at Sunrise and  deposited  in such  account the
         funds  required in order to pay the amount of the Merger  Consideration
         to  the   shareholders  of  Pacific  upon  submission  to  FBA  of  the
         documentation required pursuant to Section 1.07.
<PAGE>

         Section 1.07.Exchange Procedures; Surrender of Certificates. As soon as
reasonably  practicable  after the Effective Time, FBA shall mail to each record
holder of shares of Pacific Common a letter of transmittal  (which shall specify
that  delivery  shall be  effected,  and risk of loss and title to  Certificates
shall pass, only upon proper delivery of the Certificates to FBA and shall be in
such form and have such other  provisions as FBA may  reasonably  specify) (each
such letter,  the "Letter of Transmittal") and instructions for use in effecting
the surrender of Certificates.  At the Closing, the record holders of all of the
Pacific  Common shall  surrender to FBA their  Certificates,  together with duly
executed  Letters of Transmittal  and any other required  documents  (including,
with respect to any Certificate  which has been lost or stolen,  a bond or other
form of indemnity acceptable to FBA), and FBA shall pay to the record holder the
appropriate Merger Consideration. The record holder shall be entitled to receive
in  exchange  for the  Certificate  solely  the  Merger  Consideration,  without
interest.

         Section 1.08.Internal Reorganization.  FBA is presently involved in the
acquisition of two banks, Surety Bank, Vallejo, California, and First Commercial
Bank, Sacramento, California, both of which are California banking associations.
Depending  upon the  timing of the  consummation  of such  acquisitions  and the
consummation  of this  Agreement,  Sunrise may be party to a merger with another
direct or indirect subsidiary of FBA prior to the consummation of this Agreement
(such  merger is referred to herein as the "Sunrise  Merger"),  but in any event
Sunrise or its successor will continue to be a  wholly-owned  direct or indirect
subsidiary  of FBA. In the event that the  Sunrise  Merger  shall have  occurred
prior to the Effective Time and Sunrise is not the surviving bank,  Pacific will
be merged into the successor of Sunrise,  and  references  in this  Agreement to
Sunrise shall be deemed to be references to the successor bank.


                                   ARTICLE II

                   REPRESENTATIONS AND WARRANTIES OF PACIFIC

         To induce them to enter into and  consummate  this  Agreement,  Pacific
represents and warrants to FBA and Sunrise as follows:

         Section 2.01.Organization and Capital Stock.

         (a) Pacific is a banking  association duly organized,  validly existing
and in good  standing  under  the laws of the  State of  California  and has the
corporate  power to own all of its  property  and  assets,  to incur  all of its
liabilities and to carry on its business as now being  conducted.  Pacific is an
insured bank as defined in the Federal Deposit Insurance Act.

         (b) As of the date  hereof,  the  authorized  capital  stock of Pacific
consists  solely of (i) 10,000,000  shares of Pacific  Common,  of which 300,000
shares are  outstanding,  duly and  validly  issued,  fully paid and,  except as
provided in Section 600.2 of the California Financial Code, non-assessable. None
of the outstanding  shares of Pacific Common has been issued in violation of any
preemptive rights. Each certificate representing shares of Pacific Common issued

<PAGE>

in replacement of any certificate  theretofore issued by it which was claimed by
the record holder  thereof to have been lost,  stolen or destroyed was issued by
Pacific only upon receipt of an affidavit of lost stock  certificate  and a bond
sufficient to indemnify Pacific against any claim that may be made against it on
account of the alleged loss, theft or destruction of any such Certificate or the
issuance of such replacement Certificate.

         (c)  Except as  disclosed  in Section  2.01(b),  there are no shares of
capital stock or other equity securities of Pacific issued or outstanding and no
outstanding options,  warrants, rights to subscribe for, calls or commitments of
any character  whatsoever  relating to, or securities or rights convertible into
or  exchangeable  for,  shares of the  capital  stock of Pacific  or  contracts,
commitments,  understandings  or  arrangements  by  which  Pacific  is or may be
obligated to issue additional shares of its capital stock.

         Section 2.02.Authorization;  No Defaults.  Pacific's Board of Directors
has by  all  requisite  action  approved  this  Agreement  and  the  Merger  and
authorized the execution  hereof on its behalf by its duly  authorized  officers
and the  performance  by Pacific of its  obligations  hereunder.  Nothing in the
Articles  of  Incorporation  or  Bylaws  of  Pacific  or  any  other  agreement,
instrument,  decree,  proceeding,  law or  regulation  (except  as  specifically
referred to in or  contemplated by this Agreement) by or to which Pacific or any
of its  subsidiaries  is bound or subject would prohibit or inhibit Pacific from
consummating  this Agreement and the Merger on the terms and  conditions  herein
contained.  This  Agreement has been duly and validly  executed and delivered by
Pacific  and  constitutes  a legal,  valid and  binding  obligation  of Pacific,
enforceable  against Pacific in accordance  with its terms.  Neither Pacific nor
any Pacific  Subsidiary  (as defined in Section 2.03 hereof) is in default under
nor  in  violation  of  any  provision  of  its  articles  or   certificate   of
incorporation,   bylaws  or  any  promissory  note,  indenture  or  evidence  of
indebtedness or security therefor, lease, contract, purchase or other commitment
or other agreement which is material to Pacific and its subsidiaries  taken as a
whole.

         Section 2.03.Pacific  Subsidiaries.  Pacific has no direct and indirect
subsidiaries or equity interest in any other business nor enterprise,  nor is it
a party to any partnership or joint venture.

         Section  2.04.Financial  Information.  The audited consolidated balance
sheets of  Pacific as of  December  31,  1996 and  related  consolidated  income
statements and statements of changes in  shareholders'  equity and of cash flows
for the three years ended December 31, 1996, together with the notes thereto, in
the form previously provided to FBA; the unaudited  consolidated  balance sheets
of Pacific as of June 30, 1997 and related  consolidated  income  statements and
statements of changes in shareholders'  equity for the six months ended June 30,
1997,  together with the notes thereto,  in the form previously provided to FBA;
and  Pacific's  year-end and  quarter-end  Reports of  Condition  and Reports of
Income for 1996 and for the six month period ending June 30, 1997, respectively,
as filed with the Federal  Deposit  Insurance  Corporation  (the  "FDIC")  (such
financial  statements and notes collectively  referred to herein as the "Pacific
Financial Statements"), have been prepared in accordance with generally accepted
accounting principles applied on a consistent basis (except

<PAGE>

as disclosed therein and except for regulatory  reporting  differences  required
for Pacific's  reports) and fairly present the consolidated  financial  position
and the consolidated results of operations,  changes in shareholders' equity and
cash flows of the respective entity and its consolidated  subsidiaries as of the
dates and for the periods indicated.
         
         Section 2.05.Absence of Changes. Except as disclosed in Section 2.05 of
that  certain  document  delivered  by  Pacific  to FBA  entitled  the  "Pacific
Disclosure  Schedule" and executed by both Pacific and FBA concurrently with the
execution and delivery of this  Agreement (the "Pacific  Disclosure  Schedule"),
since  December 31, 1996 there has not been any material  adverse  change in the
financial  condition,  the results of operations or the business or prospects of
Pacific,  nor have there been any events or transactions  having such a material
adverse effect which should be disclosed in order to make the Pacific  Financial
Statements not misleading.  Since July, 1996 there has been no material  adverse
change in  Pacific's  financial  condition,  results of  operations  or business
except for any such changes as are  disclosed in Pacific's  Reports of Condition
and Income filed with the FDIC since such date.

         Section  2.06.Regulatory  Enforcement  Matters.  Except as disclosed in
Section 2.06 of the Pacific Disclosure Schedule,  Pacific is not subject to, nor
has it received  any notice or advice that it may become  subject to, any order,
agreement, memorandum of understanding or other regulatory enforcement action or
proceeding  with or by any federal or state agency charged with the  supervision
or regulation of banks or bank holding  companies or engaged in the insurance of
bank deposits or any other governmental  agency having supervisory or regulatory
authority with respect to Pacific.

         Section 2.07.Tax  Matters.  Pacific and the Pacific  Subsidiaries  have
filed all federal, state and local income,  franchise,  excise, sales, use, real
and  personal  property  and other tax returns  required  to be filed.  All such
returns fairly reflect the  information  required to be presented  therein.  All
provisions  for  accrued but unpaid  taxes  contained  in the Pacific  Financial
Statements were made in accordance with generally accepted accounting principles
and in the aggregate do not fail to provide for material tax liabilities.

         Section  2.08.Litigation.  Except as  disclosed  in Section 2.08 of the
Pacific Disclosure Schedule,  there is no litigation,  claim or other proceeding
pending or, to the knowledge of Pacific,  threatened  against  Pacific or any of
the  Pacific  Subsidiaries,  or of which the  property  of Pacific or any of the
Pacific Subsidiaries is or would be subject.

         Section  2.09.Properties,  Contracts,  Employee Benefit Plans and Other
Agreements.  Section  2.09  of  the  Pacific  Disclosure  Schedule  specifically
identifies the following:

         (a) all real property owned by Pacific and the principal  buildings and
structures  located  thereon,  together  with a legal  description  of such real
estate, and each lease of real property to which Pacific is a party, identifying
the parties thereto,  the annual rental, the expiration date thereof and a brief
description of the property covered;
<PAGE>

         (b) all loan and credit  agreements,  conditional  sales  contracts  or
other  title  retention  agreements  or  security  agreements  relating to money
borrowed by Pacific,  exclusive of deposit  agreements with customers of Pacific
entered into in the ordinary course of business,  agreements for the purchase of
federal funds and repurchase agreements;
         (c) all agreements,  loans, contracts,  leases, guaranties,  letters of
credit,  lines of credit or  commitments of Pacific not referred to elsewhere in
this Section 2.09 which:

                           (i)   (except for loans,  loan commitments or letters
                           of credit) involve payment by Pacific of   more  than
                           $25,000;

                           (ii)  involve payments based on profits of Pacific;

                           (iii)  relate  to the  future  purchase  of  goods or
                           services  in  excess  of  the   requirements  of  its
                           respective  business at current  levels or for normal
                           operating purposes;

                          (iv) were not made in the ordinary course of business;
                           or

                           (v) materially   affect   the  business  or financial
                           condition of Pacific;

         (d) all  contracts,  agreements,  plans and  arrangements  by which any
profit  sharing,  group  insurance,  hospitalization,   stock  option,  pension,
retirement,   bonus,  deferred   compensation,   stock  bonus,  stock  purchase,
collective  bargaining   agreements,   contracts  or  arrangements  under  which
pensions,  deferred  compensation or other retirement benefits is being paid, or
plans or  arrangements  established  or  maintained,  sponsored or undertaken by
Pacific for the benefit of officers,  directors  or  employees,  including  each
trust or other  agreement with any custodian or any trustee for funds held under
any such  agreement,  plan or  arrangement,  and in respect to any of them,  the
latest reports or forms,  if any, filed with the Department of Labor and Pension
Benefit  Guaranty  Corporation  under  ERISA (as  defined  below),  any  current
financial or actuarial reports and any currently effective IRS private ruling or
determination letters obtained by or for the benefit of Pacific;

         (e) all leases,  subleases or licenses with respect to real or personal
property, whether as lessor, lessee, licensor or licensee, with annual rental or
other payments due thereunder in excess of $25,000;

         (f) all agreements for the employment, retention or engagement, or with
respect to the severance, of any officer,  employee,  agent, consultant or other
person or entity which by its terms is not  terminable by Pacific on thirty (30)
days written  notice or less without any payment by reason of such  termination;
and
<PAGE>

         (g) the name and annual  salary as of January 1, 1997 of each  director
or employee of Pacific with a salary in excess of $60,000.

         Copies of each document, plan or contract identified in Section 2.09 of
the Pacific  Disclosure  Schedule are  appended to such  Schedule and are hereby
incorporated into and constitute a part of the Pacific Disclosure Schedule.

         Section  2.10.Reports.  Except  as  disclosed  in  Section  2.10 of the
Pacific Disclosure Schedule, Pacific and the Pacific Subsidiaries have filed all
reports and  statements,  together with any amendments  required to be made with
respect thereto, required to be filed with the Department, the FDIC or any other
state securities or banking authorities or any other governmental authority with
jurisdiction  over  Pacific.  As of the dates  indicated  thereon,  each of such
reports  and  documents,  including  any  financial  statements,   exhibits  and
schedules thereto, complied in all material respects with the relevant statutes,
rules and regulations  enforced or promulgated by the regulatory  authority with
which they were filed,  and did not contain any untrue  statement  of a material
fact or omit to state  any  material  fact  required  to be  stated  therein  or
necessary in order to make the statements therein, in light of the circumstances
under which they were made, not misleading.

         Section   2.11.Investment   Portfolio.   All  United  States   Treasury
securities,   obligations  of  other  United  States  Government   agencies  and
corporations,  obligations  of States and political  subdivisions  of the United
States  and  other  investment  securities  held  by  Pacific  and  the  Pacific
Subsidiaries,  as reflected in the latest consolidated  balance sheet of Pacific
included in the Pacific  Financial  Statements,  are carried in accordance  with
generally accepted accounting principles.

         Section 2.12.Loan Portfolio. Except as disclosed in Section 2.12 of the
Pacific  Disclosure  Schedule,  (i) all loans and discounts shown on the Pacific
Financial  Statements  at June 30,  1997 or which were or will be  entered  into
after June 30,  1997 but before  the  Closing  Date were and will be made in all
material respects for good, valuable and adequate  consideration in the ordinary
course of the business of Pacific and the Pacific Subsidiaries, in accordance in
all material respects with sound lending practices,  and they are not subject to
any  material  known  defenses,  setoffs  or  counterclaims,  including  without
limitation any such as are afforded by usury or truth in lending laws, except as
may be  provided  by  bankruptcy,  insolvency  or  similar  laws  or by  general
principles  of  equity;  (ii) the  notes  and other  evidences  of  indebtedness
evidencing such loans and all forms of pledges,  mortgages and other  collateral
documents  and  security  agreements  are and will be in all  material  respects
enforceable,  valid,  true and  genuine  and what they  purport to be; and (iii)
Pacific and the Pacific  Subsidiaries have complied and will through the Closing
Date comply  with all laws and  regulations  relating  to such loans,  or to the
extent  there has not been such  compliance,  such  failure  to comply  will not
materially  interfere  with the  collection  of any  loan.  All  loans  and loan
commitments extended by Pacific and any extensions, renewals or continuations of
such  loans and loan  commitments  were made in  accordance  with its  customary
lending  standards in the ordinary course of business.  Such loans are evidenced
by appropriate and sufficient  documentation  based upon Pacific's customary and
ordinary past practices. The reserve for possible loan and lease losses shown on

<PAGE>

Pacific's  Report of Condition and Income as of June 30, 1997 is adequate in all
material  respects  under the  requirements  of  generally  accepted  accounting
principles to provide for possible losses,  net of recoveries  relating to loans
previously  charged off, on loans outstanding  (including,  without  limitation,
accrued interest receivable) as of June 30, 1997.

         Section 2.13.Employee Matters and ERISA.

         (a) Pacific has not entered into any  collective  bargaining  agreement
with any labor  organization with respect to any group of employees,  and to the
knowledge of Pacific there is no present effort nor existing proposal to attempt
to unionize any group of employees of Pacific.

         (b)(i) Pacific has been and are in compliance  with all applicable laws
respecting  employment  and  employment  practices,   terms  and  conditions  of
employment  and  wages  and  hours,  including,  without  limitation,  any  laws
respecting   employment   discrimination  and  occupational  safety  and  health
requirements,  and Pacific is not  engaged in any unfair  labor  practice;  (ii)
there is no unfair labor practice  complaint  against Pacific pending or, to the
knowledge of Pacific,  threatened  before the National  Labor  Relations  Board;
(iii) there is no labor dispute,  strike,  slowdown or stoppage actually pending
or, to the  knowledge  of  Pacific,  threatened  against or  directly  affecting
Pacific;  and  (iv)  Pacific  has not  experienced  any work  stoppage  or other
material labor difficulty during the past five years.

         (c) Except as  disclosed in Section  2.13(c) of the Pacific  Disclosure
Schedule, Pacific does not maintain, contribute to or participate in or have any
liability  under any employee  benefit plans,  as defined in Section 3(3) of the
Employee  Retirement Income Security Act of 1974, as amended  ("ERISA"),  or any
nonqualified  employee benefit plans or deferred  compensation,  bonus, stock or
incentive  plans, or other employee  benefit or fringe benefit  programs for the
benefit of former or current employees (collectively,  the "Employee Plans"). To
the  knowledge  of  Pacific,  no present or former  employee of Pacific has been
charged with breaching or has breached a fiduciary duty under any Employee Plan.
Pacific does not participate in, nor has it in the past five years  participated
in,  nor has it any  present  or  future  obligation  or  liability  under,  any
multiemployer plan (as defined at Section 3(37) of ERISA).  Except as separately
disclosed in Section 2.13(c) of the Pacific  Disclosure  Schedule,  Pacific does
not maintain,  contribute to, or  participate in any plan that provides  health,
major  medical,  disability or life  insurance  benefits to former  employees of
Pacific.

         (d) All liabilities of the Employee Plans have been funded on the basis
of  consistent  methods in  accordance  with  sound  actuarial  assumptions  and
practices,  and no Employee  Plan,  at the end of any plan year,  or at June 30,
1997, had an accumulated funding deficiency.  No actuarial assumptions have been
changed since the last written  report of actuaries on the Employee  Plans.  All
insurance  premiums   (including   premiums  to  the  Pension  Benefit  Guaranty
Corporation)  have  been  paid in full,  subject  only to  normal  retrospective
adjustments in the ordinary course. Except as reflected in the Pacific Financial
Statements,  Pacific and the Pacific  Subsidiaries  have no contingent or actual
liabilities under Title IV of ERISA. No accumulated  funding  deficiency (within
the meaning of Section 302 of ERISA or Section 412 of the Internal  Revenue Code
of 1986, as amended (the "Code")) has been incurred with respect to any Employee
Plan,  whether or not waived. No reportable event (as defined in Section 4043 of
ERISA) has occurred with respect to any Employee Plan as to which a notice would
be required to be filed with the Pension Benefit Guaranty Corporation.  No claim
is pending, threatened or imminent with respect to any Employee Plan (other than
a routine  claim for benefits for which plan  administrative  review  procedures
have not been  exhausted)  for  which  Pacific  would be  liable,  except  as is
reflected in the Pacific  Financial  Statements.  Pacific has no  liability  for
excise taxes under Sections 4971, 4975, 4976, 4977, 4979 or 4980B of the Code or
for a fine under  Section 502 of ERISA with  respect to any Employee  Plan.  All
Employee  Plans have in all material  respects been operated,  administered  and
maintained  in  accordance  with the terms  thereof and in  compliance  with the
requirements of all applicable laws, including, without limitation, ERISA.
<PAGE>

         Section  2.14.Title to  Properties;  Insurance.  Except as disclosed in
Section  2.14 of the Pacific  Disclosure  Schedule:  (i) Pacific has  marketable
title,  insurable at standard  rates,  free and clear of all liens,  charges and
encumbrances  (except  taxes  which are a lien but not yet  payable  and  liens,
charges or  encumbrances  reflected  in the Pacific  Financial  Statements)  and
easements,  rights-of-way,  and other restrictions  which are not material,  and
further excepting in the case of other Real Estate Owned ("OREO"),  as such real
estate is internally  classified  on the books of Pacific,  rights of redemption
under  applicable  law,  to all of their  real  properties;  (ii) all  leasehold
interests for real property and any material  personal  property used by Pacific
in its  business  are held  pursuant  to lease  agreements  which  are valid and
enforceable in accordance with their terms;  (iii) all such properties comply in
all  material   respects  with  all  applicable   private   agreements,   zoning
requirements and other governmental laws and regulations  relating thereto,  and
there  are no  condemnation  proceedings  pending  or, to  Pacific's  knowledge,
threatened with respect to any of such properties;  (iv) Pacific and the Pacific
Subsidiaries  have valid title or other  ownership  rights under licenses to all
material  intangible  personal or  intellectual  property used by Pacific in its
business,  free and clear of any material  claim,  defense or right of any other
person or entity, subject only to rights of the licensors pursuant to applicable
license agreements,  which rights do not materially and adversely interfere with
the use of such property;  and (v) all material  insurable  properties  owned or
held by Pacific  are  adequately  insured  by  financially  sound and  reputable
insurers in such  amounts and against  fire and other risks  insured  against by
extended coverage and public liability insurance,  as is customary with banks of
similar size.

         Section   2.15.Environmental   Matters.  As  used  in  this  Agreement,
"Environmental  Laws" means all local, state and federal  environmental,  health
and safety laws and regulations in all  jurisdictions  in which Pacific has done
business or owned, leased or operated property,  including,  without limitation,
the Federal Resource  Conservation  and Recovery Act, the Federal  Comprehensive
Environmental Response,  Compensation and Liability Act, the Federal Clean Water
Act, the Federal Clean Air Act, and the Federal  Occupational  Safety and Health
Act.
<PAGE>

         Except as disclosed in Section 2.15 of the Pacific Disclosure Schedule,
neither the conduct nor  operation of Pacific nor any  condition of any property
presently or previously owned,  leased or operated by it on its own behalf or in
a fiduciary  capacity  violates or violated any Environmental Law in any respect
material to the  business of Pacific  and the Pacific  Subsidiaries,  taken as a
whole, and no condition or event has occurred with respect to any of them or any
property that, with notice or the passage of time, or both,  would  constitute a
violation  material to the  business  of Pacific  and the Pacific  Subsidiaries,
taken as a whole, of any Environmental Law or obligate (or potentially obligate)
Pacific to remedy,  stabilize,  neutralize or otherwise alter the  environmental
condition of any  property,  where the  aggregate  cost of such actions would be
material to Pacific.  Except as may be  disclosed in Section 2.15 of the Pacific
Disclosure  Schedule,  Pacific has not received notice from any person or entity
that Pacific,  or the operation or condition of any property ever owned,  leased
or operated by Pacific on its own behalf or in a fiduciary capacity, are or were
in  violation  of any  Environmental  Law, or that  Pacific is  responsible  (or
potentially  responsible)  for  remedying,  or the cleanup  of, any  pollutants,
contaminants,  or hazardous or toxic  wastes,  substances or materials at, on or
beneath any such property.

         Section 2.16.Compliance with Law. Pacific has all licenses, franchises,
permits  and other  governmental  authorizations  that are  legally  required to
enable it to conduct its business in all material respects. Pacific is qualified
to conduct business in every jurisdiction in which such qualification is legally
required and is in compliance in all material  respects with all applicable laws
and regulations.

         Section 2.17.Brokerage.  There are no existing claims or agreements for
brokerage  commissions,  finders'  fees,  financial  advisory  fees  or  similar
compensation in connection with the transactions  contemplated by this Agreement
payable by Pacific.

         Section  2.18.No  Undisclosed  Liabilities.  Pacific  does not have any
material liability,  whether known or unknown, asserted or unasserted,  absolute
or contingent, accrued or unaccrued, liquidated or unliquidated, and whether due
or to become due (and there is no past or present fact, situation, circumstance,
condition or other basis for any present or future  action,  suit or proceeding,
hearing, charge,  complaint,  claim or demand against Pacific giving rise to any
such  liability),  except (i)  liabilities  reflected  in the Pacific  Financial
Statements, (ii) liabilities of the same type incurred in the ordinary course of
business  since June 30,  1997 and (iii) as  disclosed  in  Section  2.18 of the
Pacific Disclosure Schedule.

         Section  2.19.Statements  True  and  Correct.  None of the  information
supplied or to be supplied by Pacific for  inclusion in any document to be filed
with the SEC or any  regulatory  authority or  distributed  to  shareholders  of
Pacific in connection with the transactions contemplated hereby will be false or
misleading with respect to any material fact, or omit to state any material fact
necessary in order to make the statements therein not misleading, or (with

<PAGE>

respect to any document  distributed to shareholders) omit to state any material
fact  required  to be stated in order to correct  any  statement  in any earlier
communication  to  shareholders.  All documents that Pacific is responsible  for
filing  with any  regulatory  authority  in  connection  with  the  transactions
contemplated  hereby will comply as to form in all  material  respects  with the
provisions  of  applicable  law  and  the  applicable   rules  and   regulations
thereunder.

         Section 2.20.Commitments and Contracts.  Except as disclosed in Section
2.20 of the Pacific Disclosure Schedule (and with a true and correct copy of the
document  or other  item in  question  having  been  made  available  to FBA for
inspection),  Pacific is not a party or subject to any of the following (whether
written or oral, express or implied):

         (i) any  agreement,  arrangement or commitment not made in the ordinary
course of business;

         (ii) any agreement,  indenture or other instrument not reflected in the
Pacific  Financial  Statements  relating to the borrowing of money by Pacific or
the  guarantee  by Pacific of any  obligation  (other  than  trade  payables  or
instruments  related to  transactions  entered  into in the  ordinary  course of
business by Pacific,  such as deposits,  federal funds borrowings and repurchase
agreements),  other than  agreements,  indentures or  instruments  providing for
annual payments of less than $10,000; or

         (iii) any  contract  containing  covenants  which  limit the ability of
Pacific to compete in any line of business or with any person or containing  any
restriction of the geographical  area in which, or method by which,  Pacific may
carry on its  business  (other than as may be required by law or any  applicable
regulatory authority).

         Section 2.21.Material Interest of Certain Persons.  Except as disclosed
in Section 2.21 of the Pacific Disclosure Schedule:

         (a) no officer or director of Pacific or any  "associate" (as such term
is defined in Rule 14a-1 under the  Securities  Exchange Act of 1934, as amended
(the "Exchange Act")) of any such officer or director, has any material interest
in any material contract or property (real or personal, tangible or intangible),
used in or pertaining to the business of Pacific; and

         (b)  all  outstanding  loans  from  Pacific  to  any  present  officer,
director, employee or any associate or related interest of any such person which
were  required to be approved by or  reported to  Pacific's  Board of  Directors
("Insider  Loans")  were  approved by or reported to the Board of  Directors  in
accordance with all applicable laws and regulations.

         Section  2.22.Conduct  to Date.  Except as disclosed in Section 2.22 of
the Pacific  Disclosure  Schedule,  from and after December 31, 1996 through the
date of this  Agreement,  Pacific has not (i) failed to conduct its  business in
the ordinary and usual course consistent with past practices; (ii) issued, sold,

<PAGE>

granted,  conferred or awarded any common or other stock,  or any corporate debt
securities  which  would  be  classified  under  generally  accepted  accounting
principles applied on a consistent basis as long-term debt on the balance sheets
of Pacific; (iii) effected any stock split or adjusted,  combined,  reclassified
or otherwise changed its  capitalization;  (iv) declared,  set aside or paid any
dividend or other  distribution  in respect of its capital stock,  or purchased,
redeemed,   retired,   repurchased,  or  exchanged,  or  otherwise  directly  or
indirectly  acquired or disposed of any of its capital  stock;  (v) incurred any
material obligation or liability  (absolute or contingent),  except normal trade
or  business  obligations  or  liabilities  incurred in the  ordinary  course of
business, or subjected to lien any of its assets or properties other than in the
ordinary course of business  consistent  with past practice;  (vi) discharged or
satisfied  any  material  lien or paid  any  material  obligation  or  liability
(absolute or contingent),  other than in the ordinary course of business;  (vii)
sold, assigned, transferred,  leased, exchanged, or otherwise disposed of any of
its  properties  or assets other than for a fair  consideration  in the ordinary
course of business;  (viii) except as required by contract or law, (A) increased
the  rate of  compensation  of,  or paid any  bonus  to,  any of its  directors,
officers, or other employees,  except merit or promotion increases in accordance
with existing  policy,  (B) entered into any new, or amended or supplemented any
existing, employment, management,  consulting, deferred compensation,  severance
or other  similar  contract,  (C)  entered  into,  terminated  or  substantially
modified  any of the  Employee  Plans or (D) agreed to do any of the  foregoing;
(ix) suffered any material damage,  destruction,  or loss, whether as the result
of fire, explosion,  earthquake, accident, casualty, labor trouble, requisition,
or taking of property by any regulatory authority,  flood,  windstorm,  embargo,
riot, act of God or act of war, or other  casualty or event,  and whether or not
covered by insurance;  (x) cancelled or compromised  any debt,  except for debts
charged off or compromised in accordance  with past practice;  (xi) entered into
any material transaction,  contract or commitment outside the ordinary course of
its business or (xii) made or guaranteed any loan to any of the Employee Plans.

                                   ARTICLE III

                REPRESENTATIONS AND WARRANTIES OF FBA AND SUNRISE

         To induce Pacific to enter into and consummate this Agreement,  FBA and
Sunrise each represents and warrants to Pacific as follows:

         Section  3.01.Organization and Capital Stock. FBA is a corporation duly
organized,  validly existing and in good standing under the laws of the State of
Delaware.  FBA has the corporate power to own all of its property and assets, to
incur  all of its  liabilities  and  to  carry  on  its  business  as now  being
conducted.

         Section  3.02.Authorization.  The Board of Directors of each of FBA and
Sunrise has by all requisite  action  approved this Agreement and the Merger and
authorized the execution  hereof on its behalf by its duly  authorized  officers
and  the  performance  by FBA  and  Sunrise,  respectively,  of its  obligations
hereunder.  Nothing in the  Certificate of  Incorporation  or Bylaws of FBA, the
Articles of Incorporation or Bylaws of Sunrise, or any other agreement,

<PAGE>

instrument,  decree,  proceeding,  law or  regulation  (except  as  specifically
referred to in or contemplated by this Agreement) by or to which FBA, Sunrise or
any of FBA's other  subsidiaries  is bound or subject would  prohibit or inhibit
FBA or Sunrise from  consummating this Agreement and the Merger on the terms and
conditions herein  contained.  This Agreement has been duly and validly executed
and  delivered  by FBA and Sunrise and  constitutes  a legal,  valid and binding
obligation  of each of them,  enforceable  against them in  accordance  with its
terms.

         Section 3.03.Absence of Changes. Since June 30, 1997 there has not been
any  material  adverse  change  in  the  financial  condition,  the  results  of
operations  or the  business  or  prospects  of FBA that would  prevent FBA from
consummating this Agreement and the Merger.

         Section  3.04.Litigation.  There  is  no  litigation,  claim  or  other
proceeding pending or, to the best of FBA's knowledge, threatened against FBA or
any of its subsidiaries that would prohibit FBA or Sunrise from consummating the
Merger. 

         Section  3.05.Statements  True  and  Correct.  None of the  information
supplied or to be supplied by FBA for inclusion in any document to be filed with
the SEC or any regulatory authority or distributed to shareholders of Pacific in
connection with the transactions contemplated hereby will be false or misleading
with respect to any material  fact, or omit to state any material fact necessary
in order to make the statements therein not misleading,  or (with respect to any
document  distributed to shareholders)  omit to state any material fact required
to be stated in order to correct any statement in any earlier  communication  to
shareholders.  All  documents  that  FBA is  responsible  for  filing  with  any
regulatory  authority in connection with the  transactions  contemplated  hereby
will  comply  as to  form  in all  material  respects  with  the  provisions  of
applicable law and the applicable rules and regulations thereunder.


                                   ARTICLE IV

                              AGREEMENTS OF PACIFIC

         Section 4.01.Business in Ordinary Course.

         (a) Pacific  shall  continue to carry on its business and the discharge
or incurrence of  obligations  and  liabilities  only in the usual,  regular and
ordinary  course  of  business,   as  heretofore   conducted,   and  by  way  of
amplification and not limitation, Pacific will not:

         (i) declare or pay any dividend  or   make  any other  distribution to
         shareholders,  whether in cash,  stock or other property; or
<PAGE>

         (ii) issue any Pacific  Capital  Stock or other  stock or any  options,
         warrants,  or other rights to subscribe for or purchase Pacific Capital
         Stock  or  any  other  stock  or any  securities  convertible  into  or
         exchangeable for any capital stock; or

         (iii) directly or indirectly redeem,  purchase or otherwise acquire any
         Pacific Capital Stock or any other stock of Pacific; or

         (iv) effect a reclassification,  recapitalization, splitup, exchange of
         shares,  readjustment  or other similar  change  in or  to  any capital
         stock,  or otherwise reorganize or recapitalize; or

         (v) change its certificate or articles of incorporation or association,
         as the case may be, or bylaws, nor enter into any agreement to merge or
         consolidate  with, or sell a significant  portion of its assets to, any
         person or entity.

         (b)  Pacific will not, without the prior written consent of FBA:

         (i) grant any  increase  (other  than  ordinary  and  normal  increases
         consistent  with past  practices)  in the  compensation  payable  or to
         become  payable to  officers  or  salaried  employees,  grant any stock
         options or, except as required by law,  adopt or make any change in any
         bonus, insurance,  pension, or other Employee Plan, agreement,  payment
         or arrangement  made to, for or with any of such officers or employees;
         or

         (ii)  borrow  or agree to  borrow  any  amount  of funds  except in the
         ordinary  course of business,  or directly or  indirectly  guarantee or
         agree to guarantee any obligations of others; or

         (iii)  make or  commit  to make any new loan or letter of credit or any
         new or  additional  discretionary  advance  under any existing  line of
         credit,  in  principal  amount  in  excess of  $200,000  or that  would
         increase the aggregate credit outstanding to any one borrower (or group
         of  affiliated  borrowers) to more than  $400,000  (excluding  for this
         purpose any accrued interest or overdrafts),  without the prior written
         consent of FBA; or

         (iv) purchase or otherwise acquire any investment  security for its own
         account  having an average  remaining  life greater than three years or
         any  asset-backed  securities  other than those issued or guaranteed by
         the Federal  National  Mortgage  Association  or the Federal  Home Loan
         Mortgage Corporation; or

         (v) enter into any agreement,  contract or commitment  having a term in
         excess  of  three  (3)  months  other  than  letters  of  credit,  loan
         agreements,  deposit agreements,  and other lending, credit and deposit
         agreements and documents made in the ordinary course of business; or
<PAGE>

         (vi) except in the  ordinary  course of  business,  place on any of its
         assets  or  properties any mortgage,  pledge,  lien,  charge, or other 
         encumbrance; or

         (vii) except in the ordinary  course of business,  cancel or accelerate
         any material  indebtedness owing to Pacific or any claims which Pacific
         may possess, or waive any material rights of substantial value; or

         (viii) sell or otherwise  dispose of any real  property or any material
         amount of any  tangible or  intangible  personal  property,  other than
         properties  acquired  in  foreclosure  or  otherwise  in  the  ordinary
         collection of indebtedness; or

         (ix) foreclose upon or otherwise take title to or possession or control
         of any real property without first obtaining a phase one  environmental
         report thereon which indicates that the property is free of pollutants,
         contaminants or hazardous or toxic waste materials;  provided, however,
         that  Pacific  and the  Pacific  Subsidiaries  shall not be required to
         obtain such a report with  respect to single  family,  non-agricultural
         residential  property of one acre or less to be foreclosed  upon unless
         the entity proposing to acquire the property has reason to believe that
         such property might contain any such waste materials or otherwise might
         be contaminated; or

         (x)  commit  any act or fail to do any act which will cause a breach of
         any  agreement,  contract or commitment  and which will have a material
         adverse  effect on the  business,  financial  condition  or earnings of
         Pacific; or

         (xi) violate any law, statute, rule,  governmental regulation or order,
         which violation  might have a material  adverse effect on the business,
         financial condition, or earnings of Pacific; or

         (xii) purchase any real or personal  property or make any other capital
         expenditure where the amount paid or committed therefor is in excess of
         $25,000; or

         (xiii)  increase or decrease the rate of interest paid on time deposits
         or on certificates of deposit,  except in a manner consistent with past
         practices.

         (c) Pacific and the Pacific  Subsidiaries  shall not, without the prior
written  consent of FBA, engage in any transaction or take any action that would
render untrue in any material respect any of the  representations and warranties
of  Pacific  contained  in  Article  Two  hereof,  if such  representations  and
warranties were given immediately following such transaction or action.

         (d) Pacific shall  promptly  notify FBA of the occurrence of any matter
or event known to and directly  involving Pacific that is materially  adverse to
the  business,  operations,  properties,  assets,  or  condition  (financial  or
otherwise) of Pacific and the Pacific Subsidiaries, taken as a whole.
<PAGE>

         (e) Pacific  shall not solicit or  encourage,  or hold  discussions  or
negotiations with or provide  information to, any person or entity in connection
with any proposal for the  acquisition  of all or a  substantial  portion of the
business,  assets, shares of Pacific Capital Stock or other securities or assets
of  Pacific.  Pacific  shall  promptly  advise  FBA of its  receipt  of any such
proposal or inquiry and the substance thereof.

         Section 4.02.Breaches.  Pacific shall, in the event it has knowledge of
the occurrence, or impending or threatened occurrence, of any event or condition
which would cause or constitute a breach (or would have caused or  constituted a
breach had such event occurred or been known prior to the date hereof) of any of
its  representations or agreements  contained or referred to herein, give prompt
written  notice  thereof to FBA and use its best  efforts to prevent or promptly
remedy the same.

         Section 4.03.Submission to Shareholders. Pacific shall take all actions
legally  necessary to obtain the approval of its shareholders of this Agreement,
the Merger  Agreement and the Merger as required by Corporate  Law,  either at a
meeting of shareholders called for such purpose or by unanimous written consent.
The Board of Directors of Pacific shall recommend the approval of the Agreement,
the Merger  Agreement  and the Merger  and use its best  efforts to obtain  such
approval.

         Section  4.04.Consummation  of  Agreement.  Pacific  shall  perform and
fulfill all conditions and  obligations on its part to be performed or fulfilled
under this Agreement and to cause the Merger to be consummated as  expeditiously
as reasonably  practicable.  Pacific shall furnish to FBA in a timely manner all
information,  data and documents requested by FBA for filing with any regulatory
authority or otherwise required to effect the transactions  contemplated by this
Agreement and shall join with FBA and/or Sunrise in making any application  with
respect to which FBA  determines  it is necessary or desirable for Pacific to do
so.

         Section  4.05.Environmental  Reports.  Pacific shall provide to FBA, as
soon as reasonably practical,  but not later than forty-five (45) days after the
date hereof,  a report of a phase one  environmental  investigation  on all real
property owned,  leased or operated by Pacific as of the date hereof (other than
space in retail  and  similar  establishments  leased by Pacific  for  automatic
teller machines), and within ten (10) days after the acquisition or lease of any
real  property  acquired or leased by Pacific  after the date hereof (other than
space in retail and  similar  establishments  leased or operated  for  automatic
teller  machines),  except as  otherwise  provided  in Section  4.01(b)(ix).  If
required by the phase one investigation,  in FBA's reasonable  opinion,  Pacific
shall  obtain  and  provide  to FBA a report  of a phase  two  investigation  on
properties requiring such additional study. FBA shall have fifteen (15) business
days from the  receipt  of any such  phase two  report to notify  Pacific of any
objection to the contents of such report. Should the cost of taking all remedial
and  corrective  actions and  measures (i)  required by  applicable  law or (ii)
recommended or suggested by such report or prudent in light of serious life,

<PAGE>

health or safety  concerns,  in the  aggregate,  exceed the sum of  $100,000  as
reasonably estimated by an environmental expert retained for such purpose by FBA
and  reasonably  acceptable  to  Pacific,  or if the  cost of such  actions  and
measures cannot be so reasonably estimated by such expert to be $100,000 or less
with a reasonable degree of certainty, then FBA shall have the right pursuant to
Section 7.05 hereof, for a period of ten (10) business days following receipt of
such estimate or  indication  that the cost of such actions and measures can not
be so reasonably  estimated,  to terminate this Agreement,  which shall be FBA's
sole remedy in such event.

         Section 4.06.Access to Information. Pacific shall permit FBA reasonable
access,  in a manner  which will avoid undue  disruption  or  interference  with
Pacific's  normal  operations  to its  properties  and shall  cause the  Pacific
Subsidiaries  to  provide  to FBA  comparable  access to their  properties,  and
Pacific shall  disclose and make available to FBA all books,  documents,  papers
and records  relating to the assets,  stock ownership,  properties,  operations,
obligations and liabilities of Pacific and the Pacific  Subsidiaries  including,
but not limited to, all books of account  (including  the general  ledger),  tax
records, minute books of directors' and shareholders'  meetings,  organizational
documents,  material  contracts  and  agreements,  loan files,  filings with any
regulatory authority,  accountants'  workpapers (if available and subject to the
respective independent accountants' consent),  litigation files, plans affecting
employees,  and any other business activities or prospects in which FBA may have
a  reasonable  and  legitimate  interest  in  furtherance  of  the  transactions
contemplated  by this  Agreement.  FBA will hold any  nonpublic  information  in
confidence in accordance with the provisions of Section 8.01 hereof.

         Section 4.07.Consents to Contracts and Leases. Pacific shall obtain all
necessary  consents  with  respect to all  interests  of Pacific and the Pacific
Subsidiaries in any material leases, licenses, contracts, instruments and rights
which require the consent of another person for the Merger.

         Section  4.08.Subsequent  Financial  Statements.  As soon as  available
after the date  hereof,  Pacific  shall  deliver  to FBA the  monthly  unaudited
consolidated  balance sheets and profit and loss statements of Pacific  prepared
for its  internal  use, its Report of  Condition  and Income for each  quarterly
period  completed  prior to the  Closing,  and all other  financial  reports  or
statements  submitted to regulatory  authorities  after the date hereof,  to the
extent  permitted  by  law  (collectively,  the  "Subsequent  Pacific  Financial
Statements"). The Subsequent Pacific Financial Statements shall be prepared on a
basis  consistent  with past  accounting  practices,  shall  fairly  present the
financial  condition  and  results  of  operations  for the  dates  and  periods
presented,  and  shall  not  include  any  material  assets or omit to state any
material liabilities, absolute or contingent, or other facts, which inclusion or
omission  would  render such  financial  statements  misleading  in any material
respect.

         Section  4.09.Merger  Agreement.  As  soon  as  practicable  after  the
execution of this  Agreement,  Pacific will enter into the Merger  Agreement (as
amended, if necessary,  to conform to any requirements imposed by any regulatory
authority having jurisdiction over the Merger),  and Pacific will perform all of
its obligations thereunder.
<PAGE>


                                    ARTICLE V

                                AGREEMENTS OF FBA

         Section  5.01.Regulatory  Approvals.  Not later  than 45 days after the
date of this  Agreement FBA shall file all regulatory  applications  required in
order to  consummate  the Merger,  including  but not  limited to the  necessary
applications  for the prior approval of the Federal  Reserve  Board.  After such
applications  have been filed, FBA shall diligently and in good faith pursue the
approval of such  applications  and use its best efforts to obtain all necessary
approvals   and   authorizations   required  to  consummate   the   transactions
contemplated  by this  Agreement,  keep  Pacific  reasonably  informed as to the
status of such  applications  and make  available  to Pacific,  upon  reasonable
request  by  Pacific  from  time to time,  copies of such  applications  and any
supplementally filed materials.

         Section 5.02.Breaches.  FBA shall, in the event it has knowledge of the
occurrence,  or impending or  threatened  occurrence,  of any event or condition
which would cause or constitute a breach (or would have caused or  constituted a
breach had such event occurred or been known prior to the date hereof) of any of
its  representations or agreements  contained or referred to herein, give prompt
written  notice  thereof  to  Pacific  and use its best  efforts  to  prevent or
promptly remedy the same.

         Section  5.03.Consummation of Agreement.  FBA shall perform and fulfill
all  conditions and  obligations on its part to be performed or fulfilled  under
this  Agreement and to cause the Merger to be consummated  as  expeditiously  as
reasonably practicable.

         Section 5.04.Indemnification.

         (a) For four years after the Effective Time,  Sunrise shall  indemnify,
defend and hold harmless the present and former officers,  directors,  employees
and  agents of Pacific  and the  Pacific  Subsidiaries  (each,  an  "Indemnified
Party") against all losses, expenses, claims, damages or liabilities arising out
of actions or omissions  occurring on or prior to the Effective Time (including,
without limitation, the transactions contemplated by this Agreement) to the full
extent  then  permitted  under  Corporate  Law  and  by  Pacific's  Articles  of
Incorporation as in effect on the date hereof.

         (b) If after the  Effective  Time Sunrise or its  successors or assigns
(i) shall  consolidate  with or merge into any other  corporation  or entity and
shall not be the continuing or surviving entity of such consolidation or merger,
or (ii) shall transfer all or substantially  all of its properties and assets to
any  individual,  corporation  or other entity,  then and in each such case, FBA
guarantees to Pacific that the successors and assigns of Sunrise will assume any
remaining  obligations  set  forth  in  this  Section  5.04.  If  Sunrise  shall
liquidate, dissolve or otherwise wind up its business, then FBA shall indemnify,

<PAGE>

defend and hold  harmless each  Indemnified  Party to the same extent and on the
same terms that Sunrise was so obligated pursuant to this Section 5.04.

         Section  5.05.Employee   Benefits.   FBA  shall  provide  the  benefits
described  in this  Section  5.05 with  respect to each  person  who  remains an
employee of Pacific  following  the Closing Date (each a "Continued  Employee").
Subject to FBA's ongoing right to adopt  subsequent  amendments or modifications
of any plan  referred to in this Section 5.05 or to terminate  any such plan, in
FBA's sole  discretion,  each  Continued  Employee  shall be entitled,  as a new
employee of a subsidiary of FBA, to participate in such employee  benefit plans,
as defined in Section 3(3) of ERISA, or any non-qualified employee benefit plans
or deferred  compensation,  stock  option,  bonus or incentive  plans,  or other
employee  benefit or fringe benefit  programs as may be in effect  generally for
employees of all of FBA's subsidiaries (the "FBA Plans"),  if and as a Continued
Employee shall be eligible and, if required,  selected for participation therein
under the terms thereof and otherwise  shall not be  participating  in a similar
plan which is maintained by Pacific after the Effective Time.  Pacific employees
shall participate  therein on the same basis as similarly  situated employees of
other subsidiaries of FBA. All such participation  shall be subject to the terms
of such plans as may be in effect from time to time,  and this  Section  5.05 is
not intended to give  Continued  Employees any rights or privileges  superior to
those of other employees of subsidiaries of FBA. FBA may terminate or modify all
Employee Plans, and FBA's obligation under this Section 5.05 shall not be deemed
or construed so as to provide  duplication of similar  benefits but,  subject to
that  qualification,  FBA shall credit each  Continued  Employee with his or her
term of service  with  Pacific and the  Pacific  Subsidiaries,  for  purposes of
vesting  and any age or period  of  service  requirements  for  commencement  of
participation  with  respect to any FBA Plan in which  Continued  Employees  may
participate.

         Section 5.06.Access to Information. FBA shall permit Pacific reasonable
access, in a manner which will avoid undue disruption or interference with FBA's
normal  operations,  to its  properties and shall disclose and make available to
Pacific all books,  documents,  papers and records  relating to its  operations,
obligations  and  liabilities,  including,  but not limited to,  minute books of
directors'  and  shareholders'  meetings,   organizational  documents,  material
contracts and agreements, filings with any regulatory authority, plans affecting
employees,  and any other business  activities or prospects in which Pacific may
have a reasonable  and legitimate  interest in  furtherance of the  transactions
contemplated by this Agreement.  Pacific will hold any nonpublic  information in
confidence in accordance with the provisions of Section 8.01 hereof.

         Section  5.07.Merger  Agreement.  As  soon  as  practicable  after  the
execution  of this  Agreement,  FBA will cause  Sunrise to enter into the Merger
Agreement (as amended, if necessary,  to conform to any requirements  imposed by
any regulatory  authority  having  jurisdiction  over the Merger),  and FBA will
cause Sunrise to perform all of its obligations thereunder.

<PAGE>

                                   ARTICLE VI

                       CONDITIONS PRECEDENT TO THE MERGER

         6.01.Conditions   to  the  Obligations  of  FBA  and  Sunrise.  The
obligations  of FBA and Sunrise to effect the Merger and the other  transactions
contemplated by this Agreement shall be subject to the  satisfaction  (or waiver
by FBA) prior to or on the Closing Date of the following conditions:

         (a)  the  representations  and  warranties  made  by  Pacific  in  this
Agreement  shall be true in all material  respects on and as of the Closing Date
with the same effect as though such representations and warranties had been made
or given on and as of the Closing Date;

         (b) Pacific shall have performed and complied in all material  respects
with all of its obligations and agreements required to be performed prior to the
Closing Date;

         (c) no temporary restraining order, preliminary or permanent injunction
or other  order  issued by any court of  competent  jurisdiction  or other legal
restraint or prohibition  preventing the  consummation of the Merger shall be in
effect,  nor shall any  proceeding by any  regulatory  authority or other person
seeking any of the foregoing be pending. There shall not be any action taken, or
any statute,  rule,  regulation or order  enacted,  entered,  enforced or deemed
applicable to the Merger which makes the consummation of the Merger illegal;

         (d) all necessary  approvals,  consents and authorizations  required by
law for  consummation  of the Merger,  including the  requisite  approval of the
shareholders of Pacific and all legally  required  regulatory  approvals,  shall
have been obtained, and all waiting periods required by law shall have expired;

         (e) FBA shall have  received  the  environmental  reports  required  by
Section 4.05 hereof and shall not have  elected  pursuant to Section 7.05 hereof
to terminate this Agreement;

         (f) FBA shall have received all documents  required to be received from
Pacific on or prior to the Closing Date,  all in form and  substance  reasonably
satisfactory to FBA;

         (g)  shareholders  owning  no more  than  twenty  percent  (20%) of the
outstanding  Pacific  Common shall have  perfected the right to dissent from the
Merger; and

         (i)  the  Pacific  Financial  Statements  and  the  Subsequent  Pacific
Financial Statements shall not be inaccurate in any material respect.

         Section  6.02.Conditions to the Obligations of Pacific. The obligations
of Pacific to effect the Merger and the other transactions  contemplated by this
Agreement shall be subject to the  satisfaction  (or waiver by Pacific) prior to
or on the Closing Date of the following conditions:
<PAGE>

         (a) the  representations and warranties made by FBA and Sunrise in this
Agreement  shall be true in all material  respects on and as of the Closing Date
with the same effect as though such representations and warranties had been made
or given on the Closing Date;

         (b) FBA and Sunrise  shall have  performed and complied in all material
respects with all of their obligations and agreements  hereunder  required to be
performed prior to the Closing Date;

         (c) no temporary restraining order, preliminary or permanent injunction
or other  order  issued by any court of  competent  jurisdiction  or other legal
restraint or prohibition  preventing the  consummation of the Merger shall be in
effect,  nor shall any  proceeding  by any bank  regulatory  authority  or other
person  seeking any of the  foregoing be pending.  There shall not be any action
taken, or any statute, rule, regulation or order enacted,  entered,  enforced or
deemed  applicable to the Merger which makes the  consummation  of the Merger or
the other transactions contemplated hereby illegal;

         (d) all necessary  approvals,  consents and authorizations  required by
law for  consummation  of the Merger,  including the  requisite  approval of the
shareholders of Pacific and all legally  required  regulatory  approvals,  shall
have been obtained,  and all waiting periods required by law shall have expired;
and

         (e) Pacific shall have  received all documents  required to be received
from FBA on or prior to the Closing Date,  all in form and substance  reasonably
satisfactory to Pacific.

                                   ARTICLE VII

                                   TERMINATION

         Section 7.01.Mutual Agreement.  This Agreement may be terminated by the
mutual  written  agreement of the parties at any time prior to the Closing Date,
regardless  of  whether  approval  of  this  Agreement  and  the  Merger  by the
shareholders of Pacific or FBA shall have been previously obtained.

         Section  7.02.Breach  of  Agreements.  In the  event  that  there  is a
material  breach of any of the  representations  and warranties or agreements of
FBA or Sunrise,  on the one hand, or Pacific, on the other hand, which breach is
not cured  within  thirty (30) days after notice to cure such breach is given to
the breaching party by the non-breaching  party,  then the non-breaching  party,
regardless  of  whether  approval  of  this  Agreement  and  the  Merger  by the
shareholders of Pacific of FBA, or both,  shall have been  previously  obtained,
may  terminate  and cancel this  Agreement by providing  written  notice of such
action to the other parties hereto.
<PAGE>

         Section  7.03.Failure  of  Conditions.  In the  event  that  any of the
conditions to the obligations of a party are not satisfied or waived on or prior
to the Closing Date, and if any applicable  cure period provided in Section 7.02
hereof has lapsed,  then such party may,  regardless of whether  approval of the
transactions  contemplated  by this Agreement by the  shareholders of Pacific or
FBA, or both,  shall have been  previously  obtained,  terminate and cancel this
Agreement by delivery of written notice of such action to the other parties.

         Section   7.04.Denial  of  Regulatory   Approval.   If  any  regulatory
application  filed  pursuant to Section 5.08 hereof should be finally  denied or
disapproved by a regulatory  authority,  then this Agreement  thereupon shall be
deemed  terminated  and  cancelled;   provided,  however,  that  a  request  for
additional information or undertaking by FBA, as a condition for approval, shall
not be deemed to be a denial or disapproval  so long as FBA diligently  provides
the requested information or undertaking.  In the event an application is denied
pending an appeal,  petition  for review or similar  such act on the part of FBA
(hereinafter  referred to as the "Appeal") then the  application  will be deemed
denied  unless  FBA  prepares  and  timely  files an Appeal  and  continues  the
appellate process for purposes of obtaining the necessary approval.

         Section 7.05.Environmental Reports. FBA may terminate this Agreement to
the extent provided in Section 4.05 by giving written notice of such termination
to Pacific.

         Section 7.06.Regulatory  Enforcement Matters. In the event that Pacific
shall  become  a party  or  subject  to any new or  amended  written  agreement,
memorandum of understanding,  cease and desist order,  imposition of civil money
penalties  or  other  regulatory  enforcement  action  or  proceeding  with  any
regulatory  authority after the date of this  Agreement,  then FBA may terminate
this Agreement by giving written notice of such termination to Pacific.

         Section 7.07.Unilateral Termination. If the Closing Date does not occur
on or prior to June 30, 1998, then this Agreement may be terminated by any party
by giving written notice to the other parties.


                                  ARTICLE VIII

                            LIABILITY ON TERMINATION

         Section  8.01.  Liquidated  Damages.  (a) In the event that (i) Pacific
fails to consummate the Merger following the receipt of notice from FBA that FBA
has obtained all required regulatory approvals and is prepared to consummate the
Merger  in  accordance  with the  terms  of this  Agreement;  (ii) the  Board of
Directors of Pacific fails to make the  recommendation  contemplated  by Section
4.03 or withdraws or modifies such recommendation in a manner adverse to FBA; or
(iii) Pacific takes any action in breach of any provision of this Agreement as a
result of which the  consummation  of the Merger is  rendered  impossible,  then
Pacific  shall,  within two (2) business days following the receipt of a written

<PAGE>

demand  from  FBA,  pay to FBA in  immediately  available  funds  the sum of two
hundred thousand dollars ($200,000.00) as liquidated damages.

         (b)  In the  event  that  FBA  has  obtained  all  required  regulatory
approvals  for the  Merger but fails to  consummate  the  Merger  following  the
receipt of notice from Pacific  that Pacific is prepared to do so in  accordance
with the terms of this Agreement,  then FBA shall,  within two (2) business days
following  the  receipt  of a written  demand  from  Pacific,  pay to Pacific in
immediately   available   funds  the  sum  of  two  hundred   thousand   dollars
($200,000.00) as liquidated damages.

         Section  8.02.  Liability  on  Termination.  In  the  event  that  this
Agreement  is  terminated  or the Merger is  abandoned  pursuant to Section 7.02
hereof on account of a knowing and material breach of any of the representations
or warranties or any material breach of any of the agreements of the other party
hereto, and Section 8.01 is inapplicable,  then the non-breaching party shall be
entitled to institute an action for  appropriate  damages  against the breaching
party.


                                   ARTICLE IX

                               GENERAL PROVISIONS

         9.01.Confidential Information. The parties acknowledge the confidential
and  proprietary  nature of the  "Information"  (as  herein  defined)  which has
heretofore  been exchanged and which will be received from each other  hereunder
and agree to hold and keep the same confidential.  Such Information will include
any and all  financial,  technical,  commercial,  marketing,  customer  or other
information concerning the business,  operations and affairs of a party that may
be provided to the others,  irrespective of the form of the  communications,  by
such party's employees or agents. Such Information shall not include information
which is or becomes generally  available to the public other than as a result of
a disclosure by a party or its  representatives  in violation of this Agreement.
The parties  agree that the  Information  will be used  solely for the  purposes
contemplated by this Agreement and that such  Information  will not be disclosed
to any  person  other  than  employees  and  agents of a party who are  directly
involved in implementing  the Merger,  who shall be informed of the confidential
nature of the Information and directed individually to abide by the restrictions
set forth in this Section  8.01.  The  Information  shall not be used in any way
detrimental  to a party,  including use directly or indirectly in the conduct of
the other party's business or any business or enterprise in which such party may
have an interest,  now or in the future,  and whether or not now in  competition
with such other  party.  Neither  Pacific  nor any  person to whom it  discloses
Information  shall  purchase or sell any  security  issued by FBA for so long as
this Agreement remains in effect.

         Section 9.02.Publicity. FBA and Pacific shall cooperate with each other
in the development and distribution of all news releases and other public

<PAGE>

disclosures  concerning this Agreement and the Merger. Neither party shall issue
any news release or make any other public  disclosure  without the prior consent
of the other  party,  unless such is required by law upon the written  advice of
counsel or is in response to  published  newspaper  or other mass media  reports
regarding the transaction contemplated hereby, in which latter event the parties
shall  consult  with  each  other  to  the  extent  practicable  regarding  such
responsive public disclosure.

         Section  9.03.Return of Documents.  Upon  termination of this Agreement
without the Merger  becoming  effective,  each party shall deliver to the others
originals  and all copies of all  Information  made  available to such party and
will not retain any  copies,  extracts  or other  reproductions,  in whole or in
part, of such Information.

         Section  9.04.Notices.  Any notice or other  communication  shall be in
writing and shall be deemed to have been given or made on the date of  delivery,
in the case of hand  delivery,  or three (3) business  days after deposit in the
United States Registered Mail,  postage prepaid,  or upon receipt if transmitted
by facsimile telecopy or any other means, addressed (in any case) as follows:

         (a) if to FBA:          First Banks America, Inc. c/o First Banks, Inc.
                                           11901 Olive Boulevard
                                           Creve Coeur, Missouri 63141
                                           Attention:  Mr. Allen H. Blake
                                           Facsimile: (314) 567-3490

         with a copy to:                   John S. Daniels
                                           Attorney at Law
                                           8117 Preston Road, Suite 800
                                           Dallas, Texas 75225
                                           Facsimile: (214) 692-0508
   
         (b) if to Pacific:                Pacific Bay Bank
                                           13830A San Pablo Avenue
                                           San Pablo, California 94806
                                           Attention: Joseph F. Reidy
                                                        Chairman of the Board
                                           Facsimile:  (510) 237-4115

         with a copy to:                   Thomas P. Gilliss
                                           Gilliss & Valla
                                           180 Montgomery Street, Suite 820
                                           San Francisco, California 94104
                                           Facsimile: (415) 782-3998

or to such other address as any party may from time to time  designate by notice
to the others.
<PAGE>

         Section 9.05.Nonsurvival of Representations, Warranties and Agreements.
Except  for  the   agreements   set  forth  in  Sections   5.04  and  5.05,   no
representation,  warranty  or  agreement  contained  herein  shall  survive  the
Closing.  In the event that this Agreement is terminated  prior to Closing,  the
representations,  warranties  and agreements set forth herein shall survive such
termination.

         Section  9.06.Costs and Expenses.  Except as may be otherwise  provided
herein,  each party shall pay its own costs and expenses  incurred in connection
with this  Agreement  and the matters  contemplated  hereby,  including  without
limitation all fees and expenses of attorneys,  accountants,  brokers, financial
advisors and other professionals.

         Section 9.07.Entire Agreement. This Agreement, together with the Merger
Agreement and the Proxies,  constitutes  the entire  agreement among the parties
and  supersedes  and  cancels  any  and  all  prior  discussions,  negotiations,
undertakings,  agreements  in principle and other  agreements  among the parties
relating to the subject matter hereof.

         Section  9.08.Headings  and  Captions.  The  captions of  Articles  and
Sections  hereof are for  convenience  only and shall not  control or affect the
meaning or construction of any of the provisions of this Agreement.

         Section 9.09.Waiver,  Amendment or Modification. The conditions of this
Agreement which may be waived may only be waived by written notice  delivered to
the other  parties.  The  failure  of any party at any time or times to  require
performance  of any  provision  hereof shall in no manner  affect the right at a
later time to enforce the same.  This  Agreement  may not be amended or modified
except by a written document duly executed by the parties hereto.

         Section  9.10.Rules  of  Construction.  Unless  the  context  otherwise
requires:  (a) a term has the meaning assigned to it; (b) an accounting term not
otherwise  defined has the meaning  assigned to it in accordance  with generally
accepted accounting principles;  (c) "or" is not exclusive; and (d) words in the
singular may include the plural and in the plural include the singular.

         Section  9.11.Counterparts.  This Agreement may be executed in multiple
counterparts,  each of which shall be deemed an original  and all of which shall
be deemed one and the same instrument.

         Section  9.12.Successors  and Assigns.  This Agreement shall be binding
upon and  inure to the  benefit  of the  parties  hereto  and  their  respective
successors and assigns. There shall be no third party beneficiaries hereof.

         Section  9.13.Governing  Law. This  Agreement  shall be governed by the
laws of the State of  California,  the  general  corporate  laws of the State of
Delaware applicable to FBA and any applicable federal laws and regulations.
<PAGE>

         IN WITNESS WHEREOF, FBA, Sunrise and Pacific have caused this Agreement
to be signed by their respective  officers thereunto duly authorized,  all as of
the date first written above.


                                      FIRST BANKS AMERICA, INC.



                                      By:  /s/ Allen H. Blake
                                          -------------------
                                      Its:  Vice President
                                           ---------------

                                      SUNRISE BANK OF CALIFORNIA



                                      By:  /s/ Donald W. Williams
                                          -----------------------
                                      Its:  President
                                           ----------


                                      PACIFIC BAY BANK



                                      By:  /s/ Joseph F. Reidy
                                          --------------------
                                      Its:  Chairman
                                           ---------


<PAGE>


                                    EXHIBIT A

                               AGREEMENT OF MERGER


         This  Agreement of Merger is entered  into between  Pacific Bay Bank, a
banking   association   chartered   by  the   State  of   California   ("Merging
Corporation"),  and Sunrise  Bank of  California  ("Surviving  Corporation"),  a
banking association chartered by the State of California.

         1.......Merging Corporation shall be merged into Surviving Corporation.

         2.......The   outstanding  shares  of  Merging  Corporation  shall  be
converted  into the right to  receive  cash in the  amount of $14.00  per share,
except  as   otherwise   provided  in  that  certain   Agreement   and  Plan  of
Reorganization dated September , 1997 by and among First Banks America,  Inc., a
Delaware  corporation  which is the  parent  company of  Surviving  Corporation,
Surviving Corporation and Merging Corporation.

         3.......The  outstanding shares of Surviving  Corporation shall remain
outstanding and are not affected by the merger.

         4........Merging  Corporation  shall  from  time to  time,  as and when
requested by Surviving  Corporation,  execute and deliver all such documents and
instruments and take all such action as is necessary or desirable to evidence or
carry out the merger.

         5........The effect of the merger and the effective date of the  merger
 are as prescribed by law.

         In Witness  Whereof,  the parties have executed this  Agreement as of ,
1997.


                                     PACIFIC BAY BANK


                                     By:
                                     Its:

                                     SUNRISE BANK OF CALIFORNIA


                                     By:
                                     Its:
<PAGE>
   
                                                                  Exhibit 2(c)

                          AGREEMENT AND PLAN OF MERGER





                                 by and between




                           FIRST BANKS AMERICA, INC.,
                             a Delaware corporation,




                                       and




                         FIRST COMMERCIAL BANCORP, INC.
                             a Delaware corporation








                                 October 3, 1997


<PAGE>




<TABLE>
<CAPTION>



                                TABLE OF CONTENTS

ARTICLE I - TERMS OF THE MERGER & CLOSING; EXCHANGE OF SHARES

<S>      <C>                                                                                     <C>
         Section 1.01.The Merger................................................................  1
         Section 1.02.Effect of the Merger......................................................  1
         Section 1.03.Conversion of Shares......................................................  1
         Section 1.04.The Closing...............................................................  2
         Section 1.05.Closing Date..............................................................  2
         Section 1.06.Actions At Closing........................................................  2
         Section 1.07.Exchange Procedures; Surrender of Certificates............................  4

ARTICLE II - REPRESENTATIONS AND WARRANTIES OF FIRST COMMERCIAL

         Section 2.01.Organization and Capital Stock............................................  5
         Section 2.02.Authorization; No Defaults................................................  6
         Section 2.03.First Commercial Subsidiaries.............................................  6
         Section 2.04.Financial Information.....................................................  7
         Section 2.05.Absence of Changes........................................................  7
         Section 2.06.Regulatory Enforcement Matters............................................  8
         Section 2.07.Tax Matters...............................................................  8
         Section 2.08.Litigation................................................................  8
         Section 2.09.Properties, Contracts, Employee Benefit Plans and
              Other Agreements..................................................................  8
         Section 2.10.Reports...................................................................  9
         Section 2.11.Investment Portfolio......................................................  9
         Section 2.12.Loan Portfolio............................................................ 10
         Section 2.13.Employee Matters and ERISA................................................ 10
         Section 2.14.Title to Properties; Insurance............................................ 11
         Section 2.15.Compliance with Law....................................................... 11
         Section 2.16.Brokerage................................................................. 11
         Section 2.17.No Undisclosed Liabilities................................................ 11
         Section 2.18.Statements True and Correct............................................... 12
         Section 2.19.Commitments and Contracts................................................. 12
         Section 2.20.Material Interest of Certain Persons...................................... 13
         Section 2.21.Conduct to Date........................................................... 13
         Section 2.22.Environmental Matters......................................................14

</TABLE>

<PAGE>

<TABLE>
<CAPTION>

ARTICLE III - REPRESENTATIONS AND WARRANTIES OF FBA

<S>      <C>                                                                                     <C>
         Section 3.01.Organization and Capital Stock............................................ 14
         Section 3.02.Authorization; No Defaults................................................ 15
         Section 3.03.FBA Subsidiaries.......................................................... 15
         Section 3.04.Financial Information..................................................... 16
         Section 3.05.Absence of Changes........................................................ 16
         Section 3.06.Regulatory Enforcement Matters............................................ 17
         Section 3.07.Tax Matters............................................................... 17
         Section 3.08 Litigation................................................................ 17
         Section 3.09.     Properties, Contracts, Employee Benefit Plans
                and Other Agreements............................................................ 17
         Section 3.10.Reports................................................................... 18
         Section 3.11.Investment Portfolio...................................................... 18
         Section 3.12.Loan Portfolio............................................................ 19
         Section 3.13.Employee Matters and ERISA................................................ 19
         Section 3.14.Title to Properties; Insurance............................................ 19
         Section 3.15.Compliance with Law....................................................... 20
         Section 3.16.Brokerage................................................................. 20
         Section 3.17.No Undisclosed Liabilities................................................ 20
         Section 3.18.Statements True and Correct............................................... 20
         Section 3.19.Commitments and Contracts................................................. 21
         Section 3.20.Material Interest of Certain Persons...................................... 21
         Section 3.21.Conduct to Date........................................................... 22
         Section 3.22.Environmental Matters......................................................22

ARTICLE IV - AGREEMENTS OF FIRST COMMERCIAL

         Section 4.01.Business in Ordinary Course............................................... 23
         Section 4.02.Breaches.................................................................. 25
         Section 4.03.Submission to Stockholders................................................ 25
         Section 4.04.Consummation of Agreement................................................. 26
         Section 4.05.Access to Information..................................................... 26
         Section 4.06.Consents to Contracts and Leases.......................................... 26
         Section 4.07.Subsequent Financial Statements........................................... 26
         Section 4.08.Merger of Banks; Branch Exchange.......................................... 26


ARTICLE V - AGREEMENTS OF FBA

         Section 5.01.Business in Ordinary Course............................................... 27
         Section 5.02.Regulatory Approvals...................................................... 28
         Section 5.03.Breaches.................................................................. 28
         Section 5.04.Consummation of Agreement................................................. 29
         Section 5.05.Indemnification........................................................... 29
         Section 5.06.Access to Information..................................................... 29
         Section 5.07.Registration Statement, Prospectus and Joint Proxy
                              Statement; Listing Application.....................................29
         Section 5.08.Subsequent Financial Statements............................................30

ARTICLE VI - CONDITIONS PRECEDENT TO THE MERGER

         Section 6.01.Conditions to the Obligations of FBA...................................... 31
         Section 6.02.Conditions to the Obligations of First Commercial......................... 32

ARTICLE VII - TERMINATION

         Section 7.01.Mutual Agreement.......................................................... 33
         Section 7.02.Breach of Agreements...................................................... 33
         Section 7.03.Failure of Conditions..................................................... 34
         Section 7.04.Denial of Regulatory Approval............................................. 34
         Section 7.05.Regulatory Enforcement Matters............................................ 34
         Section 7.06.Unilateral Termination.................................................... 34
 
        Section 7.07.Damages and Limitation on Damages.......................................... 34
</TABLE>
<PAGE>
<TABLE>
<CAPTION>

ARTICLE VIII - GENERAL PROVISIONS

<S>      <C>                                                                                     <C>
         Section 8.01.Confidential Information.................................................. 35
         Section 8.02.Publicity................................................................. 35
         Section 8.03.Return of Documents....................................................... 35
         Section 8.04.Notices................................................................... 36
         Section 8.05.Nonsurvival of Representations, Warranties
                             and Agreements..................................................... 37
         Section 8.06.Costs and Expenses........................................................ 37
         Section 8.07.Entire Agreement.......................................................... 37
         Section 8.08.Headings and Captions..................................................... 37
         Section 8.09.Waiver, Amendment or Modification......................................... 37
         Section 8.10.Rules of Construction..................................................... 38
         Section 8.11.Counterparts.............................................................. 38
         Section 8.12.Successors and Assigns.................................................... 38
         Section 8.13.Governing Law............................................................. 38

</TABLE>

<PAGE>





                          AGREEMENT AND PLAN OF MERGER


         This  Agreement and Plan of Merger,  dated as of October 3, 1997, is by
and between First Banks  America,  Inc., a bank holding  company  organized as a
Delaware corporation ("FBA"), and First Commercial Bancorp, Inc., a bank holding
company organized as a Delaware corporation ("First Commercial"). This Agreement
and Plan of Merger is hereinafter referred to as the "Agreement."

         In consideration of the mutual representations,  warranties, agreements
and  covenants  contained  herein,  FBA and  First  Commercial  hereby  agree as
follows:


                                    ARTICLE I

                     TERMS OF THE MERGER & CLOSING; EXCHANGE
                                    OF SHARES

         Section 1.01......The  Merger.  Pursuant to the terms and provisions of
this Agreement and the  corporation  law of the State of Delaware  governing the
merger of First  Commercial with FBA ("Corporate  Law"),  First Commercial shall
merge  with  and  into  FBA,  and FBA  will be the  surviving  corporation  (the
"Merger").  This Agreement also  contemplates  that,  immediately  following the
Effective  Time (as  defined in Section  1.05  hereof),  the Bank Merger and the
Branch Exchange (as such terms are defined in Section 4.0 8) will occur.

         Section  1.02......Effect  of the Merger.  The Merger shall have all of
the effects  provided by  Corporate  Law and this  Agreement,  and the  separate
corporate  existence  of First  Commercial  shall cease on  consummation  of the
Merger and be combined in FBA.

         Section 1.03......Conversion of Shares.

         (a) At the Effective Time, each share of common stock, $1.25 par value,
of  First  Commercial  ("First   Commercial   Common")  issued  and  outstanding
immediately  prior to the  Effective  Time shall be converted  into the right to
receive  0.8888 shares of common stock,  par value $.15 per share,  of FBA ("FBA
Common Stock");  provided,  however, that (i) no fractional shares of FBA Common
Stock shall be issued as a result of the Merger,  but cash shall be paid in lieu
thereof  as  provided  in  Section  1.07  hereof;  and (ii) each  share of First
Commercial  Common held in the treasury of First  Commercial or by any direct or
indirect subsidiary of First Commercial  immediately prior to the Effective Time
shall be cancelled.

         (b) At the  Effective  Time,  by virtue of the Merger and  without  any
action on the part of the holders thereof, all of the shares of First Commercial
Common shall cease to be outstanding and be cancelled. Upon the surrender of any
certificate  or  certificates  which  immediately  prior to the  Effective  Time
represented  outstanding shares of First Commercial Common (the  "Certificate"),
each holder  thereof shall cease to have any rights with respect to such shares,
except the right of the holder to receive (i) a new certificate representing the
number of whole shares of FBA Common Stock,  and (ii) the amount of cash in lieu
of fractional  shares,  if any, into which the shares of First Commercial Common
represented by the Certificate have been converted.

         (c)  Issued  and  outstanding  shares  of  First  Commercial  held by a
dissenting  holder shall not be converted as described in this Section 1.03, but
from and after the Effective Time shall represent only the right to receive such
consideration  as may be determined  to be due pursuant to applicable  Corporate
Law; provided,  however,  that each share of First Commercial Common outstanding

<PAGE>

immediately  prior to the  Effective  Time and held by a  dissenting  holder who
shall,  after the Effective Time,  withdraw his demand for appraisal or lose his
right of appraisal shall have only such rights as are provided under  applicable
Corporate Law.

         (d)(i) Each option  granted by First  Commercial to purchase  shares of
First  Commercial  Common  (each  a  "First  Commercial   Option")   outstanding
immediately  prior to the  Effective  Time shall cease to represent the right to
acquire shares of First Commercial  Common and shall be converted  automatically
into an option to purchase  shares of FBA Common Stock.  The number of shares of
FBA Common  Stock  subject to a new option shall be the product of the number of
shares of First Commercial  Common subject to the First Commercial  Option times
0.8888,  and the exercise price of the new option shall be the quotient obtained
by dividing the exercise price of the First Commercial Option by 0.8888.

         (ii)  Promptly  after the  Effective  Time,  FBA and each  holder of an
option subject to such conversion shall enter into an option  agreement  setting
forth the terms of the new option into which the corresponding  First Commercial
Option has been converted,  having  substantially the same terms as those of the
First Commercial Option except as otherwise provided herein.

         Section   1.04......The   Closing.  The  closing  of  the  Merger  (the
"Closing")  shall take place at the location  mutually  agreeable to the parties
hereto at 10:00 a.m. local time on the Closing Date described in Section 1.05 of
this Agreement.

         Section  1.05......Closing  Date. At FBA's election,  the Closing shall
take place on either (i) one of the last five (5) business days of the month, or
(ii) the first business day of the month following the month, or (iii) the first
business  day of the first  month of the next  calendar  quarter  following  the
month,  in each case,  during which each of the  conditions in Sections 6.01 and
6.02 is  satisfied or waived by the  appropriate  party or on such other date as
First  Commercial  and FBA may agree (the "Closing  Date").  The Merger shall be
effective  upon the filing of Articles of Merger with the  Secretary of State of
the State of Delaware (the "Effective Time").

         Section  1.06......Actions  At  Closing.  (a)  At  the  Closing,  First
Commercial shall deliver to
FBA:

         (i) certified copies of the Certificate of Incorporation  and Bylaws of
First Commercial and the certificate or articles of incorporation  and bylaws of
each of its subsidiaries;

         (ii) a Certificate signed by an appropriate officer of First Commercial
         stating that (A) each of the representations  and warranties  contained
         in Article II is true and correct in all material  respects at the time
         of the Closing (except for those made as of a specified date), with the
         same force and effect as if such  representations  and  warranties  had
         been made at the Closing,  and (B) all of the  conditions  set forth in
         Section 6.01 have been satisfied or waived as provided therein;

         (iii) certified copies of the resolutions of First  Commercial's  Board
         of Directors and  stockholders,  establishing  the requisite  approvals
         under  applicable  Corporate Law of this Agreement,  the Merger and the
         other transactions contemplated hereby;

         (iv)  a Certificate of the Secretary of State of the State of Delaware,
         dated a recent date, stating that First Commercial is in good standing;
         and

         (v) a legal opinion from counsel for First  Commercial  regarding First
         Commercial, this Agreement and the transactions contemplated hereby, in
         form reasonably satisfactory to FBA and its counsel.

         (b)   At the Closing, FBA shall deliver to First Commercial:
<PAGE>

         (i)   certified copies of the  Certificate of Incorporation and  Bylaws
         of FBA and the  certificate  or articles of incorporation and bylaws of
         each of its subsidiaries;

         (ii) a Certificate signed by an appropriate officer of FBA stating that
         (A) each of the representations and warranties contained in Article III
         is true and correct in all material respects at the time of the Closing
         (except for those made as of a specified date), with the same force and
         effect as if such  representations  and warranties had been made at the
         Closing,  and (B) all of the  conditions set forth in Section 6.02 have
         been satisfied or waived as provided therein;

         (iii)  certified  copies of the resolutions of FBA's Board of Directors
         and stockholders, establishing the requisite approvals under applicable
         Corporate Law of this Agreement,  the Merger and the other transactions
         contemplated hereby;

         (iv)  a Certificate of the Secretary of State of the State of Delaware,
         dated a recent date, stating that FBA is in good standing; and

         (v) a legal opinion from counsel for FBA regarding  FBA, this Agreement
         and  the   transactions   contemplated   hereby,   in  form  reasonably
         satisfactory to First Commercial and its counsel.

         Section 1.07......Exchange Procedures; Surrender of Certificates.

         (a) Chase Mellon Shareholder  Services, or another firm selected by FBA
to which First  Commercial  has no reasonable  objection,  shall act as Exchange
Agent in the Merger (the "Exchange Agent").

         (b) As soon as reasonably  practicable  after the Effective  Time,  the
Exchange  Agent shall mail to each record  holder of shares of First  Commercial
Common a letter of  transmittal  (which  shall  specify that  delivery  shall be
effected,  and risk of loss and title to Certificates  representing  such shares
shall pass, only upon proper delivery of the  Certificates to the Exchange Agent
and shall be in such form and have such other  provisions as the Exchange  Agent
may reasonably  specify)  (each such letter,  the "Letter of  Transmittal")  and
instructions for use in effecting the surrender of Certificates.  Upon surrender
to the Exchange Agent of a Certificate,  together with a duly executed Letter of
Transmittal and any other required documents,  the holder of a Certificate shall
be  entitled to receive in exchange  therefor  solely the Merger  Consideration,
without interest. If shares of FBA Common Stock are to be issued in a name other
than a person in whose name a surrendered Certificate is registered, it shall be
a condition of acceptance of the surrendered  Certificate that the same shall be
properly  endorsed or  otherwise in proper form for transfer and that the person
requesting such payment shall pay to the Exchange Agent any required transfer or
other taxes or establish  to the  satisfaction  of the Exchange  Agent that such
taxes have been paid or are not applicable.

         (c)  Each  holder  of  shares  of First  Commercial  Common  who  would
otherwise  be  entitled  to  receive a fraction  of a share of FBA Common  Stock
(after  taking into account all  Certificates  delivered  by such holder)  shall
receive in lieu  thereof  cash,  without  interest,  in an amount  equal to such
fraction multiplied by the product of the closing price of a share of FBA Common
Stock  on the  New  York  Stock  Exchange--Composite  Transactions  List  on the
business day immediately preceding the Effective Time times 0.8888.

         (d) At any time  following  six months after the  Effective  Time,  FBA
shall be entitled to terminate the Exchange Agent  relationship,  and thereafter
holders  of  Certificates  shall be  entitled  to look only to FBA  (subject  to
abandoned property, escheat or other similar laws) with respect to the surrender
of any Certificate.


<PAGE>


                                   ARTICLE II

               REPRESENTATIONS AND WARRANTIES OF FIRST COMMERCIAL

         First Commercial represents and warrants to FBA as follows:

         Section 2.01......Organization and Capital Stock.

         (a) First Commercial is a corporation duly organized,  validly existing
and in good  standing  under  the  laws of the  State  of  Delaware  and has the
corporate  power to own all of its  property  and  assets,  to incur  all of its
liabilities and to carry on its business as now being conducted.

         (b) As of the  date  hereof,  the  authorized  capital  stock  of First
Commercial  consists of 10,000,000  shares of common stock, par value $ 1.25 per
share ("First Commercial  Common"),  of which 846,127 are outstanding,  duly and
validly issued, fully paid and non-assessable, and 5,000,000 shares of preferred
stock, par value $.01 per share, none of which is outstanding.  A certificate of
designation  has been filed with the  Delaware  Secretary  of State  designating
500,000  shares of such  preferred  stock as "Series A  Participating  Preferred
Stock," none of which has been issued.  None of the outstanding  shares of First
Commercial Common has been issued in violation of any preemptive  rights.  There
are currently  outstanding  First Commercial  Options  representing the right to
acquire an  aggregate  of 240 shares of First  Commercial  Common  Stock for the
aggregate  exercise  price  of  $221,400.  To the  best  of  First  Commercial's
knowledge,  First Commercial does not have a material liability arising from the
issuance of stock  certificates in replacement of  certificates  which have been
lost, stolen or destroyed.

         The stockholders of First Commercial adopted a stockholders rights plan
(the  "Rights  Plan") in 1990.  Under the Rights  Plan,  holders of  outstanding
shares of First Commercial Common are entitled to purchase a fractional interest
in First  Commercial's  Series A  Participating  Preferred  Stock under  certain
circumstances.  The rights granted under the Rights Plan attach to each share of
First Commercial  Common and no separate  certificates for such rights have been
issued. No "Distribution  Date," as such term is defined in the Rights Plan, has
occurred.

         (c) Except as disclosed in Section 2.01(b),  and except for convertible
debentures in the principal  amount of $6.5 million which are  convertible  into
shares of First  Commercial  Common (the  "Debentures"),  there are no shares of
capital  stock  or  other  equity  securities  of  First  Commercial  issued  or
outstanding and no outstanding options, warrants, rights to subscribe for, calls
or commitments of any character  whatsoever relating to, or securities or rights
convertible  into or  exchangeable  for,  shares of the  capital  stock of First
Commercial or contracts,  commitments,  understandings  or arrangements by which
First  Commercial  is or may be  obligated  to issue  additional  shares  of its
capital stock.

         (d)  Pursuant to that  certain  Stock  Purchase  Agreement  dated as of
August 7, 1995 by and between First  Commercial  and First Banks,  Inc.  ("First
Banks"), as amended by that certain Additional  Investment Agreement dated as of
October 31,  1995,  by and between  First  Commercial  and First  Banks,  and as
further amended by that certain Standby  Agreement dated as of December 28, 1995
by and  between  First  Commercial  and First  Banks  (collectively,  the "Stock
Purchase  Agreement"),  stockholders  of First  Commercial as of October 6, 1995
were issued certain  appreciation  rights by First Commercial (the "Appreciation
Rights").  Holders of  Appreciation  Rights  are  entitled  to  receive  certain
payments from First  Commercial  based upon  recoveries  First  Commercial  Bank
experiences on certain specified assets. The Stock Purchase Agreement sets forth
those specified assets,  certain measurement formulas, and the three dates as of
which such  measurement  formulas  are to be applied to  determine  whether  any
payment is due to holders of the Appreciation Rights. The first measurement date
was June 30, 1996, and no payments were due under the measurement formulas as of
that date.  The second  measurement  date is December  31,  1997,  and the third
measurement  date is October  31,  1998.  Under the terms of the Stock  Purchase
Agreement,  payments  for the second and third  measurement  dates may be in the

<PAGE>

form of cash or  stock,  as  determined  in the  sole  discretion  of the  First
Commercial Board of Directors.  First  Commercial  anticipates that some payment
will be made with respect to the second measurement date, but the precise amount
cannot be determined at this time.

         Section 2.02......Authorization;  No Defaults. First Commercial's Board
of Directors has by all requisite  action approved this Agreement and the Merger
and  authorized  the  execution  and  delivery  hereof on its behalf by its duly
authorized  officers and the performance by First  Commercial of its obligations
hereunder.  Nothing  in the  Certificate  of  Incorporation  or  Bylaws of First
Commercial  or any  other  agreement,  instrument,  decree,  proceeding,  law or
regulation  (except  as  specifically  referred  to in or  contemplated  by this
Agreement) by or to which First  Commercial or any of its  subsidiaries is bound
or subject would prohibit or inhibit First  Commercial  from  consummating  this
Agreement  and the Merger on the terms and  conditions  herein  contained.  This
Agreement has been duly and validly  executed and delivered by First  Commercial
and  constitutes  a legal,  valid and binding  obligation  of First  Commercial,
enforceable  against  First  Commercial  in  accordance  with its  terms.  First
Commercial and its subsidiaries are neither in default under nor in violation of
any provision of their  respective  articles or certificates  of  incorporation,
bylaws,  or any promissory  note,  indenture or any evidence of  indebtedness or
security therefor,  lease,  contract,  purchase or other commitment or any other
agreement which is material to First Commercial and its subsidiaries  taken as a
whole.

         Section  2.03......First   Commercial   Subsidiaries.   Each  of  First
Commercial's direct and indirect subsidiaries (hereinafter referred to singly as
a "First  Commercial  Subsidiary"  and  collectively  as the  "First  Commercial
Subsidiaries"),  the  names  and  jurisdictions  of  incorporation  of which are
disclosed in Section 2.03 of that certain document delivered by First Commercial
to FBA, entitled the "First Commercial Disclosure Schedule" and executed by both
First  Commercial and FBA  concurrently  with the execution and delivery of this
Agreement  (the "First  Commercial  Disclosure  Schedule"),  is duly  organized,
validly  existing and in good standing under the laws of the jurisdiction of its
incorporation,  and each of the First Commercial  Subsidiaries has the corporate
power to own its properties and assets, to incur its liabilities and to carry on
its business as now being conducted. The number of issued and outstanding shares
of capital stock of each First  Commercial  Subsidiary and the ownership of such
shares is set forth in Section 2.03 of the First Commercial Disclosure Schedule;
and all of such  shares  are  owned by First  Commercial  or a First  Commercial
Subsidiary, free and clear of all liens, encumbrances,  rights of first refusal,
options or other restrictions of any nature  whatsoever,  except that the common
stock of First  Commercial  Bank is  pledged  to  secure  the  repayment  of the
Debentures.  There are no options, warrants or rights outstanding to acquire any
capital stock of any First  Commercial  Subsidiary,  and no person or entity has
any other right to purchase or acquire any unissued shares of stock of any First
Commercial  Subsidiary,  nor  does  any  First  Commercial  Subsidiary  have any
obligation of any nature with respect to its unissued shares of stock. Except as
disclosed in Section 2.03 of the First Commercial  Disclosure Schedule,  neither
First  Commercial  nor  any  First  Commercial  Subsidiary  is a  party  to  any
partnership or joint venture or owns an equity interest in any other business or
enterprise.

         Section  2.04......Financial   Information.  All  of  (i)  the  audited
consolidated  balance  sheets  of  First  Commercial  and the  First  Commercial
Subsidiaries as of December 31, 1996 and related  consolidated income statements
and  statements  of  changes in  shareholders'  equity and of cash flows for the
three years ended December 31, 1996,  together with the notes thereto,  included
in First Commercial's Annual Report on Form 10-K for the year ended December 31,
1996,  as currently on file with the  Securities  and Exchange  Commission  (the
"SEC"); (ii) the unaudited  consolidated  balance sheets of First Commercial and
the First Commercial  Subsidiaries as of June 30, 1997 and related  consolidated
income statements and statements of changes in shareholders'  equity and of cash
flows for the six months ended June 30, 1997,  together with the notes  thereto,
included in First Commercial's  Quarterly Report on Form 10-Q for the six months
ended June 30, 1997 as  currently  on file with the SEC;  and (iii) the year-end
and quarter-end  Reports of Condition and Reports of Income of First  Commercial
Bank for 1996 and for the six-month period ended June 30, 1997, respectively, as
filed  with  the  Federal  Deposit  Insurance  Corporation  (the  "FDIC")  (such
financial  statements  and notes  collectively  referred to herein as the "First
Commercial  Financial  Statements"),  have  been  prepared  in  accordance  with

<PAGE>

generally accepted  accounting  principles applied on a consistent basis (except
as may be  disclosed  therein and except for  regulatory  reporting  differences
required by First Commercial Bank's reports) and fairly present the consolidated
financial  position  and the  consolidated  results  of  operations,  changes in
shareholders'  equity and cash flows of the respective entity and its respective
consolidated subsidiaries as of the dates and for the periods indicated.

         Section 2.05......Absence of Changes. Since June 30, 1997 there has not
been any material  adverse  change in the  financial  condition,  the results of
operations or the business or prospects of First Commercial and its subsidiaries
taken as a whole,  nor have there been any events or transactions  having such a
material  adverse  effect  which  should be disclosed in order to make the First
Commercial Financial  Statements not misleading.  Since June 30, 1996, there has
been no  material  adverse  change in the  financial  condition,  the results of
operations or the business of First  Commercial Bank except for any such changes
as are  disclosed in First  Commercial  Bank's  Reports of Condition  and Income
filed with the FDIC since such date.

         Section   2.06......Regulatory   Enforcement  Matters.   Neither  First
Commercial  nor any First  Commercial  Subsidiary is subject to, or has received
any notice or advice  that it may  become  subject  to,  any  order,  agreement,
memorandum of understanding or other regulatory enforcement action or proceeding
with  or by any  federal  or  state  agency  charged  with  the  supervision  or
regulation  of banks or bank holding  companies  or engaged in the  insurance of
bank deposits or any other governmental  agency having supervisory or regulatory
authority with respect to First Commercial or any of its subsidiaries.

         Section   2.07......Tax   Matters.   First  Commercial  and  the  First
Commercial  Subsidiaries  have  filed  all  federal,  state  and  local  income,
franchise,  excise, sales, use, real and personal property and other tax returns
required to be filed.  All such returns fairly reflect the information  required
to be presented  therein.  All provisions for accrued but unpaid taxes contained
in the  First  Commercial  Financial  Statements  were made in  accordance  with
generally accepted accounting  principles and in the aggregate do not materially
fail to provide for potential tax liabilities.

         Section  2.08......Litigation.  Except as  disclosed in Section 2.08 of
the First Commercial Disclosure Schedule, there is no litigation, claim or other
proceeding  involving an amount in controversy in excess of $50,000  pending or,
to the knowledge of First Commercial, threatened against First Commercial or any
of the  First  Commercial  Subsidiaries,  or of  which  the  property  of  First
Commercial or any of the First Commercial Subsidiaries is or would be subject.

         Section  2.09......Properties,  Contracts,  Employee  Benefit Plans and
Other  Agreements.  Section  2.09 of the First  Commercial  Disclosure  Schedule
specifically identifies the following:

         (a) all real property owned by First Commercial or any First Commercial
Subsidiary and the principal buildings and structures located thereon,  together
with a legal description of such real estate, and each lease of real property to
which  First  Commercial  or  any  First  Commercial   Subsidiary  is  a  party,
identifying the parties thereto,  the annual rental payable, the expiration date
thereof and a brief description of the property covered;

         (b) all loan and credit  agreements,  conditional  sales  contracts  or
other  title  retention  agreements  or  security  agreements  relating to money
borrowed by First  Commercial  or a First  Commercial  Subsidiary,  exclusive of
deposit  agreements with customers of First  Commercial Bank entered into in the
ordinary  course of  business,  agreements  for the  purchase of federal  funds,
repurchase agreements and the Debentures;

         (c) all agreements,  loans, contracts,  guaranties,  letters of credit,
lines of credit  or  commitments  of First  Commercial  or any First  Commercial
Subsidiary not referred to elsewhere in this Section 2.09 which:

                  (i)      (except  for loans,  loan  commitments  or  lines  of
                            credit) involve payment by   First Commercial or any
                            First Commercial Subsidiary of more than $25,000;

                  (ii)     involve    payments  based   on   profits   of  First
                           Commercial  or  any  First Commercial Subsidiary;

                  (iii)    relate to the future purchase of goods or services in
                           excess of the requirements of its respective business
                           at current levels or for normal operating purposes;

                  (iv)     were not made in the ordinary course of business; or

                  (v)      materially affect the business or financial condition
                           of  First  Commercial   or   any   First   Commercial
                           Subsidiary;

         (d) all leases,  subleases or licenses with respect to real or personal
property, whether as lessor, lessee, licensor or licensee, with annual rental or
other payments due thereunder in excess of $25,000;

         (e) all agreements for the employment, retention or engagement, or with
respect to the severance, of any officer,  employee,  agent, consultant or other
person or entity which by its terms is not  terminable by First  Commercial or a
First  Commercial  Subsidiary on thirty (30) days written notice or less without
any payment by reason of such termination; and

         (f) the name and annual  salary as of January 1, 1997 of each  director
or employee of First Commercial or any First Commercial Subsidiary with a salary
in excess of $100,000.

         Copies of each document, plan or contract identified in Section 2.09 of
the First Commercial Disclosure Schedule have been made available for inspection
by FBA and shall remain available at all times prior to the Closing Date.

         Section  2.10.  Reports.  First  Commercial  and the  First  Commercial
Subsidiaries have filed all reports and statements, together with any amendments
required to be made with respect thereto, required to be filed with the SEC, the
Board of Governors of the Federal Reserve System (the "Federal  Reserve Board"),
the  Department  of  Financial  Institutions  of the  State of  California  (the
"Financial  Institutions  Department"),  the  FDIC  and any  other  governmental
authority  with  jurisdiction  over  First  Commercial  or any First  Commercial
Subsidiary.  As of the  dates  indicated  thereon,  each  of  such  reports  and
documents,  including any financial statements,  exhibits and schedules thereto,
complied  in all  material  respects  with  the  relevant  statutes,  rules  and
regulations  enforced or promulgated by the regulatory authority with which they
were filed,  and did not contain any untrue statement of a material fact or omit
to state any material fact  required to be stated  therein or necessary in order
to make the statements  therein,  in light of the circumstances under which they
were made, not misleading.

         Section  2.11.  Investment   Portfolio.   All  United  States  Treasury
securities,   obligations  of  other  United  States  Government   agencies  and
corporations,  obligations  of States and political  subdivisions  of the United
States and other  investment  securities  held by First  Commercial or any First
Commercial Subsidiary,  as reflected in the latest consolidated balance sheet of
First Commercial  included in the First  Commercial  Financial  Statements,  are
carried in accordance with generally accepted accounting principles.

         Section 2.12.  Loan  Portfolio.  Except as disclosed in Section 2.12 of
the First  Commercial  Disclosure  Schedule,  to the best of First  Commercial's
knowledge:  (i) all loans and discounts shown on the First Commercial  Financial
Statements at June 30, 1997 or which were or will be entered into after June 30,

<PAGE>

1997 but before the Closing Date were and will be made in all material  respects
for good,  valuable and  adequate  consideration  in the ordinary  course of the
business  of  First  Commercial  and  the  First  Commercial  Subsidiaries,   in
accordance in all material respects with sound lending  practices,  and they are
not subject to any material known defenses, setoffs or counterclaims,  including
without  limitation  any such as are afforded by usury or truth in lending laws,
except as may be  provided  by  bankruptcy,  insolvency  or  similar  laws or by
general principles of equity; (ii) the notes and other evidences of indebtedness
evidencing such loans and all forms of pledges,  mortgages and other  collateral
documents  and  security  agreements  are and will be in all  material  respects
enforceable,  valid,  true and  genuine  and what they  purport to be; and (iii)
First  Commercial and the First Commercial  Subsidiaries  have complied and will
through the Closing Date comply with all laws and  regulations  relating to such
loans,  or to the extent  there has not been such  compliance,  such  failure to
comply will not  materially  interfere  with the  collection of any loan. To the
best of First Commercial's knowledge, except as disclosed in Section 2.12 of the
First Commercial Disclosure Schedule, all loans and loan commitments extended by
First  Commercial Bank and any  extensions,  renewals or  continuations  of such
loans and loan  commitments  were made in accordance with its customary  lending
standards  in the  ordinary  course of  business.  Such loans are  evidenced  by
appropriate and sufficient  documentation based upon customary and ordinary past
practices of First  Commercial  Bank.  The reserve for  possible  loan and lease
losses shown on the Report of Condition and Income of First  Commercial  Bank as
of June 30, 1997 is adequate in all material  respects under the requirements of
generally accepted accounting  principles to provide for possible losses, net of
recoveries  relating  to loans  previously  charged  off,  on loans  outstanding
(including,  without  limitation,  accrued  interest  receivable) as of June 30,
1997.

         Section 2.13.     Employee Matters and ERISA.

         (a) Neither First  Commercial nor any First  Commercial  Subsidiary has
entered into any collective  bargaining  agreement  with any labor  organization
with  respect  to any  group of  employees  of  First  Commercial  or any  First
Commercial  Subsidiary,  and to the  knowledge of First  Commercial  there is no
present  effort  nor  existing  proposal  to attempt  to  unionize  any group of
employees of First Commercial or any First Commercial Subsidiary.

         (b) All  arrangements  of First  Commercial  and the  First  Commercial
Subsidiaries  relating to  employees,  including  all benefit plans and deferred
compensation,  bonus,  stock or  incentive  plans for the  benefit of current or
former  employees (the "First  Commercial  Employee  Plans") are administered by
First Banks, Inc. All costs,  liabilities and obligations arising from the First
Commercial  Employee Plans are properly  reflected in accordance  with generally
accepted accounting principles in the First Commercial Financial Statements.

         Section 2.14.  Title to Properties;  Insurance.  Except as disclosed in
Section 2.14 of the First Commercial  Disclosure Schedule:  (i) First Commercial
and the First  Commercial  Subsidiaries  have  marketable  title,  insurable  at
standard rates,  free and clear of all liens,  charges and encumbrances  (except
taxes which are a lien but not yet payable  and liens,  charges or  encumbrances
reflected  in  the  First   Commercial   Financial   Statements  and  easements,
rights-of-way,  and other  restrictions  which  are not  material,  and  further
excepting in the case of other Real Estate Owned  ("OREO"),  as such real estate
is  internally  classified  on the  books  of  First  Commercial  or  any  First
Commercial  Subsidiary,  rights of redemption  under  applicable law), to all of
their real  properties;  (ii) all leasehold  interests for real property and any
material  personal  property  used by  First  Commercial  or a First  Commercial
Subsidiary in its business are held pursuant to lease agreements which are valid
and enforceable in accordance with their terms; (iii) all such properties comply
in  all  material  respects  with  all  applicable  private  agreements,  zoning
requirements and other governmental laws and regulations  relating thereto,  and
there are no  condemnation  proceedings  pending or, to the  knowledge  of First
Commercial,  threatened  with  respect  to any of such  properties;  (iv)  First
Commercial  and the First  Commercial  Subsidiaries  have  valid  title or other
ownership  rights  under  licenses  to  all  material   intangible  personal  or
intellectual   property  used  by  First  Commercial  or  any  First  Commercial
Subsidiary in its  business,  free and clear of any material  claim,  defense or
right of any other  person or entity,  subject  only to rights of the  licensors
pursuant to applicable  license  agreements,  which rights do not materially and
adversely  interfere  with  the use of  such  property;  and  (v)  all  material
insurable  properties  owned or held by First  Commercial or a First  Commercial

<PAGE>

Subsidiary are adequately insured by financially sound and reputable insurers in
such  amounts  and  against  fire and other  risks  insured  against by extended
coverage  and public  liability  insurance,  as is  customary  with bank holding
companies of similar size.

         Section  2.15.  Compliance  with Law.  First  Commercial  and the First
Commercial  Subsidiaries  have  all  licenses,  franchises,  permits  and  other
governmental  authorizations that are legally required to enable them to conduct
their respective  businesses in all material respects,  are qualified to conduct
business in every  jurisdiction in which such  qualification is legally required
and are in compliance  in all material  respects  with all  applicable  laws and
regulations.

         Section 2.16. Brokerage. Except for fees payable by First Commercial to
Mercer Capital Management,  Inc., there are no existing claims or agreements for
brokerage  commissions,  finders'  fees,  financial  advisory  fees  or  similar
compensation in connection with the transactions  contemplated by this Agreement
payable by First Commercial or any First Commercial Subsidiary.

         Section 2.17. No Undisclosed Liabilities.  Neither First Commercial nor
any First  Commercial  Subsidiary has any material  liability,  whether known or
unknown, asserted or unasserted,  absolute or contingent,  accrued or unaccrued,
liquidated  or  unliquidated,  and whether due or to become due (and there is no
past or present fact, situation, circumstance,  condition or other basis for any
present or future action, suit or proceeding,  hearing, charge, complaint, claim
or demand against First  Commercial or any First  Commercial  Subsidiary  giving
rise to any such  liability),  except  (i)  liabilities  reflected  in the First
Commercial  Financial  Statements and (ii) liabilities of the same type incurred
in the ordinary course of business of First  Commercial and the First Commercial
Subsidiaries since June 30, 1997.

         Section  2.18.  Statements  True and Correct.  None of the  information
supplied or to be supplied by First  Commercial for inclusion in any document to
be filed with the SEC or any banking or other regulatory authority in connection
with the  transactions  contemplated  hereby will, at the respective  times such
documents are filed,  and, in the case of the Joint Proxy  Statement (as defined
in Section 5.07),  when first mailed to the stockholders of First Commercial and
at the  times of the First  Commercial  Stockholders'  Meeting  (as  defined  in
Section 4.03) and the FBA Stockholders' Meeting (as defined in Section 5.07), be
false or  misleading  with  respect to any material  fact,  or omit to state any
material fact necessary in order to make the statements  therein not misleading,
or omit to state any material fact required to be stated in order to correct any
statement in any earlier  communication  with respect to the solicitation of any
proxy for the First Commercial  Stockholders'  Meeting. All documents that First
Commercial  is  responsible  for  filing  with the SEC or any  banking  or other
regulatory  authority in connection with the  transactions  contemplated  hereby
will comply in all material  respects with the  provisions of applicable law and
the applicable rules and regulations thereunder.

         Section 2.19. Commitments and Contracts. Except as disclosed in Section
2.19 of the First  Commercial  Disclosure  Schedule (and with a true and correct
copy of the document or other item in question having been made available to FBA
for inspection), neither First Commercial nor any First Commercial Subsidiary is
a party or subject to any of the following  (whether written or oral, express or
implied):

         (i) any  agreement,  arrangement or commitment not made in the ordinary
course of business;

         (ii) any agreement,  indenture or other instrument not reflected in the
         First  Commercial  Financial  Statements  relating to the  borrowing of
         money by  First  Commercial  or a First  Commercial  Subsidiary  or the
         guarantee by First Commercial or a First  Commercial  Subsidiary of any
         obligation,  other than (A) trade  payables or  instruments  related to
         transactions  entered into in the ordinary  course of business by First
         Commercial or a First Commercial Subsidiary,  such as deposits, federal
         funds  borrowings  and  repurchase  agreements,  (B)  the  Appreciation
         Rights,  or (C)  agreements,  indentures or  instruments  providing for
         annual payments of less than $25,000; or
<PAGE>

         (iii) any  contract  containing  covenants  which  limit the ability of
         First  Commercial to compete in any line of business or with any person
         or containing any  restriction of the  geographical  area in which,  or
         method by which,  First Commercial or any First  Commercial  Subsidiary
         may carry on its business  (other than as may be required by law or any
         applicable regulatory authority).

         Section  2.20.  Material  Interest  of Certain  Persons.  (a) Except as
disclosed  in  Section  2.20 of the First  Commercial  Disclosure  Schedule,  no
officer or  director of First  Commercial  or any  "associate"  (as such term is
defined in Rule 14a-1 under the Securities Exchange Act of 1934, as amended (the
"Exchange Act")) of any such officer or director,  has any material  interest in
any material  contract or property (real or personal,  tangible or  intangible),
used  in or  pertaining  to the  business  of  First  Commercial  or  any  First
Commercial Subsidiary.

         (b) All  outstanding  loans from First  Commercial  Bank to any present
officer,  director,  employee or any  associate or related  interest of any such
person  which was  required to be  approved  by or reported to First  Commercial
Bank's Board of Directors  ("Insider Loans") were approved by or reported to the
Board of Directors in accordance with all applicable laws and regulations.

         Section 2.21.  Conduct to Date.  Except as disclosed in Section 2.21 of
the First Commercial  Disclosure Schedule,  from and after June 30, 1997 through
the date of this Agreement,  neither First  Commercial nor any First  Commercial
Subsidiary  has (i) failed to conduct  its  business in the  ordinary  and usual
course consistent with past practices; (ii) issued, sold, granted,  conferred or
awarded any common or other stock, or any corporate debt securities  which would
be  classified  under  generally  accepted  accounting  principles  applied on a
consistent  basis as long-term debt on the balance sheets of First Commercial or
any First  Commercial  Subsidiary;  (iii)  effected any stock split or adjusted,
combined,  reclassified or otherwise changed its capitalization;  (iv) declared,
set aside or paid any dividend or other  distribution  in respect of its capital
stock, or purchased,  redeemed, retired, repurchased, or exchanged, or otherwise
directly or  indirectly  acquired or disposed of any of its capital  stock;  (v)
incurred any material obligation or liability  (absolute or contingent),  except
normal trade or business  obligations  or  liabilities  incurred in the ordinary
course of business,  or subjected to lien any of its assets or properties  other
than in the ordinary  course of business  consistent  with past  practice;  (vi)
discharged  or satisfied  any material  lien or paid any material  obligation or
liability  (absolute  or  contingent),  other  than in the  ordinary  course  of
business;  (vii) sold, assigned,  transferred,  leased,  exchanged, or otherwise
disposed of any of its properties or assets other than for a fair  consideration
in the  ordinary  course of business;  (viii)  except as required by contract or
law, (A) increased the rate of compensation of, or paid any bonus to, any of its
directors,  officers, or other employees, except merit or promotion increases in
accordance  with  existing  policy,  (B)  entered  into any new,  or  amended or
supplemented  any  existing,  employment,   management,   consulting,   deferred
compensation,  severance or other similar contract, (C) entered into, terminated
or  substantially  modified any of the Employee Plans or (D) agreed to do any of
the foregoing; (ix) suffered any material damage,  destruction, or loss, whether
as the result of fire, explosion, earthquake, accident, casualty, labor trouble,
requisition,   or  taking  of  property  by  any  regulatory  authority,  flood,
windstorm,  embargo,  riot, act of God or the enemy, or other casualty or event,
and whether or not covered by insurance;  (x) cancelled or compromised any debt,
except for debts charged off or  compromised  in accordance  with past practice;
(xi) entered into any material  transaction,  contract or commitment outside the
ordinary  course of its business or (xii) made or guaranteed  any loan to any of
the Employee Plans.

         Section  2.22.  Environmental  Matters.  As  used  in  this  Agreement,
"Environmental  Laws" means all local, state and federal  environmental,  health
and safety laws and regulations in all  jurisdictions  in which First Commercial
or any  First  Commercial  Subsidiary  has done  business  or  owned,  leased or
operated  property,   including,   without  limitation,   the  Federal  Resource
Conservation and Recovery Act, the Federal Comprehensive Environmental Response,

<PAGE>

Compensation  and Liability  Act, the Federal Clean Water Act, the Federal Clean
Air Act, and the Federal Occupational Safety and Health Act.

         Except as disclosed in Section 2.22 of the First Commercial  Disclosure
Schedule,  neither the conduct nor  operation of First  Commercial  or any First
Commercial  Subsidiary nor any condition of any property presently or previously
owned,  leased or  operated by any of them on their own behalf or in a fiduciary
capacity  violates or violated any  Environmental Law in any respect material to
the business of First Commercial and the First Commercial Subsidiaries, taken as
a whole,  and no condition or event has occurred  with respect to any of them or
any property that, with notice or the passage of time, or both, would constitute
a  violation  material  to the  business  of  First  Commercial  and  the  First
Commercial Subsidiaries,  taken as a whole, of any Environmental Law or obligate
(or potentially obligate) First Commercial or any First Commercial Subsidiary to
remedy, stabilize,  neutralize or otherwise alter the environmental condition of
any  property,  where the  aggregate  cost of such actions  would be material to
First Commercial and the First Commercial Subsidiaries, taken as a whole. Except
as may be disclosed in Section 2.22 of the First Commercial Disclosure Schedule,
neither First Commercial nor any First Commercial Subsidiary has received notice
from any  person  or  entity  that  First  Commercial  or any  First  Commercial
Subsidiary,  or the operation or condition of any property ever owned, leased or
operated by any of them on their own behalf or in a fiduciary  capacity,  are or
were in  violation of any  Environmental  Law, or that First  Commercial  or any
First  Commercial  Subsidiary is responsible  (or potentially  responsible)  for
remedying,  or the cleanup of, any  pollutants,  contaminants,  or  hazardous or
toxic wastes, substances or materials at, on or beneath any such property.

                                   ARTICLE III

                      REPRESENTATIONS AND WARRANTIES OF FBA

         FBA represents and warrants to First Commercial as follows:

         Section 3.01.     Organization and Capital Stock.

         (a) FBA is a corporation  duly organized,  validly existing and in good
standing under the laws of the State of Delaware and has the corporate  power to
own all of its property and assets, to incur all of its liabilities and to carry
on its business as now being conducted.

         (b) As of the date hereof, the authorized capital stock of FBA consists
of 6,666,666  shares of FBA Common Stock,  of which  1,059,042 are  outstanding,
duly and validly issued, fully paid and non-assessable;  4,000,000 shares of FBA
Class B Stock,  par  value  $.15  per  share  ("FBA  Class B  Stock"),  of which
2,500,000   are   outstanding,   duly  and  validly   issued,   fully  paid  and
non-assessable;  and 3,000,000  shares of preferred  stock,  par value $1.00 per
share,  none of which is  outstanding.  None of the  outstanding  shares  of FBA
Common Stock or FBA Class B Stock has been issued in violation of any preemptive
rights. FBA has granted and outstanding (i) stock options representing the right
to acquire an aggregate of 15,001  shares of FBA Common Stock for the  aggregate
exercise  price  of  $56,256  (the  "FBA  Stock   Options")  and  (ii)  warrants
representing  the right to acquire an aggregate of 65,663 shares of common Stock
for the aggregate price of $5,328,552 (the "FBA Warrants").

         (c) Except as disclosed in (i) Section 3.01(b) and (ii) Section 3.01 of
that certain  document  delivered by FBA to First  Commercial  entitled the "FBA
Disclosure Schedule" and executed by both FBA and First Commercial  concurrently
with  the  execution  and  delivery  of  this  Agreement  (the  "FBA  Disclosure
Schedule"),  there are no shares of capital stock or other equity  securities of
FBA  issued or  outstanding  and no  outstanding  options,  warrants,  rights to
subscribe for, calls or commitments of any character  whatsoever relating to, or
securities or rights convertible into or exchangeable for, shares of the capital
stock of FBA or contracts, commitments,  understandings or arrangements by which
FBA is or may be obligated to issue additional shares of its capital stock.
<PAGE>

         Section 3.02. Authorization;  No Defaults. FBA's Board of Directors has
by all requisite  action  approved this  Agreement and the Merger and authorized
the execution and delivery hereof on its behalf by its duly authorized  officers
and  the  performance  by FBA  of  its  obligations  hereunder.  Nothing  in the
Certificate  of   Incorporation  or  Bylaws  of  FBA  or  any  other  agreement,
instrument,  decree,  proceeding,  law or  regulation  (except  as  specifically
referred to in or  contemplated  by this Agreement) by or to which FBA or any of
its  subsidiaries  is  bound or  subject  would  prohibit  or  inhibit  FBA from
consummating  this Agreement and the Merger on the terms and  conditions  herein
contained.  This  Agreement has been duly and validly  executed and delivered by
FBA and constitutes a legal,  valid and binding  obligation of FBA,  enforceable
against FBA in accordance with its terms.  FBA and its  subsidiaries are neither
in default under nor in violation of any provision of their respective  articles
or certificates of incorporation,  bylaws, or any promissory note,  indenture or
any evidence of indebtedness or security therefor, lease, contract,  purchase or
other  commitment  or any  other  agreement  which  is  material  to FBA and its
subsidiaries taken as a whole.

         Section  3.03.  FBA  Subsidiaries.  Each of FBA's  direct and  indirect
subsidiaries  (hereinafter  referred  to  singly  as  an  "FBA  Subsidiary"  and
collectively  as  the  "FBA  Subsidiaries"),  the  names  and  jurisdictions  of
incorporation  of which are  disclosed  in  Section  3.03 of the FBA  Disclosure
Schedule,  is duly  organized,  validly  existing and in good standing under the
laws of the jurisdiction of its incorporation,  and each of the FBA Subsidiaries
has  the  corporate  power  to own its  properties  and  assets,  to  incur  its
liabilities and to carry on its business as now being  conducted.  The number of
issued and  outstanding  shares of capital stock of each FBA  Subsidiary and the
ownership  of such  shares is set forth in  Section  3.03 of the FBA  Disclosure
Schedule; and all of such shares are owned by FBA or an FBA Subsidiary, free and
clear of all  liens,  encumbrances,  rights of first  refusal,  options or other
restrictions  of any nature  whatsoever,  except as disclosed in Section 3.03 of
the  FBA  Disclosure  Schedule.  There  are  no  options,   warrants  or  rights
outstanding to acquire any capital stock of any FBA Subsidiary, and no person or
entity has any other right to purchase or acquire any  unissued  shares of stock
of any FBA  Subsidiary,  nor does any FBA Subsidiary  have any obligation of any
nature with  respect to its  unissued  shares of stock.  Except as  disclosed in
Section 3.03 of the FBA Disclosure Schedule,  neither FBA nor any FBA Subsidiary
is a party to any partnership or joint venture or owns an equity interest in any
other business or enterprise.

         Section   3.04.   Financial   Information.   All  of  (i)  the  audited
consolidated  balance sheets of FBA and the FBA  Subsidiaries as of December 31,
1996 and related  consolidated  income  statements  and statements of changes in
shareholders'  equity and of cash flows for the three years ended  December  31,
1996,  together with the notes thereto,  included in FBA's Annual Report on Form
10-K for the year ended  December 31,  1996,  as currently on file with the SEC;
(ii) the unaudited  consolidated  balance sheets of FBA and the FBA Subsidiaries
as of June 30, 1997 and related consolidated income statements and statements of
changes in shareholders'  equity and of cash flows for the six months ended June
30, 1997, together with the notes thereto, included in FBA's Quarterly Report on
Form 10-Q for the six months  ended June 30, 1997 as  currently on file with the
SEC; and (iii) the year-end and quarter-end  Reports of Condition and Reports of
Income  of  BankTEXAS  and  Sunrise  Bank,  respectively,  for  1996 and for the
six-month  period  ended  June  30,  1997,  as  filed  with  the  Office  of the
Comptroller  of the  Currency  (the "OCC")  with  respect to  BankTEXAS  and the
Financial  Institutions  Department with respect to Sunrise Bank (such financial
statements  and notes  collectively  referred  to  herein as the "FBA  Financial
Statements"),   have  been  prepared  in  accordance  with  generally   accepted
accounting  principles applied on a consistent basis (except as may be disclosed
therein and except for regulatory  reporting  differences required by reports of
either  bank) and fairly  present the  consolidated  financial  position and the
consolidated  results of operations,  changes in  shareholders'  equity and cash
flows of the respective entity and its consolidated subsidiaries as of the dates
and for the periods indicated.

         Section  3.05.  Absence of  Changes.  Since June 30, 1997 there has not
been any material  adverse  change in the  financial  condition,  the results of
operations or the business or prospects of FBA and its  subsidiaries  taken as a
whole,  nor have there been any events or  transactions  having  such a material
adverse  effect which  should be  disclosed  in order to make the FBA  Financial

<PAGE>

Statements not  misleading.  Since the dates of the most recent  examinations of
Sunrise Bank and  BankTEXAS  (collectively,  the "FBA Banks") by the  applicable
regulatory  authorities,  there  has  been no  material  adverse  change  in the
financial condition,  the results of operations or the business of either of the
FBA Banks  except for any such  changes  as are  disclosed  in their  Reports of
Condition and Income filed with the FDIC and the OCC,  respectively,  since such
date.

         Section 3.06. Regulatory  Enforcement Matters.  Neither FBA nor any FBA
Subsidiary  is subject  to, or has  received  any  notice or advice  that it may
become subject to, any order,  agreement,  memorandum of  understanding or other
regulatory  enforcement  action or  proceeding  with or by any  federal or state
agency  charged  with the  supervision  or  regulation  of banks or bank holding
companies or engaged in the insurance of bank deposits or any other governmental
agency having supervisory or regulatory  authority with respect to FBA or any of
its subsidiaries.

         Section 3.07. Tax Matters.  FBA and the FBA Subsidiaries have filed all
federal,  state  and local  income,  franchise,  excise,  sales,  use,  real and
personal  property and other tax returns  required to be filed. All such returns
fairly reflect the information  required to be presented therein. All provisions
for accrued but unpaid taxes contained in the FBA Financial Statements were made
in accordance with generally accepted accounting principles and in the aggregate
do not materially fail to provide for potential tax liabilities.

         Section  3.08.  Litigation.  Except as disclosed in Section 3.08 of the
FBA  Disclosure  Schedule,  there is no  litigation,  claim or other  proceeding
involving  an amount in  controversy  in excess of  $50,000  pending  or, to the
knowledge of FBA,  threatened against FBA or any of the FBA Subsidiaries,  or of
which the property of FBA or any of the FBA Subsidiaries is or would be subject.

         Section 3.09. Properties,  Contracts,  Employee Benefit Plans and Other
Agreements.  Section 3.09 of the FBA Disclosure Schedule specifically identifies
the following:

         (a) all real property owned by FBA or any of the FBA  Subsidiaries  and
the principal  buildings and structures  located thereon,  together with a legal
description of such real estate, and each lease of real property to which FBA or
any FBA  Subsidiaries is a party,  identifying the parties  thereto,  the annual
rental  payable,  the  expiration  date thereof and a brief  description  of the
property covered;

         (b) all loan and credit  agreements,  conditional  sales  contracts  or
other  title  retention  agreements  or  security  agreements  relating to money
borrowed  by FBA or an FBA  Subsidiary,  exclusive  of deposit  agreements  with
customers of Bank entered  into in the ordinary  course of business,  agreements
for the purchase of federal funds and repurchase agreements;

         (c) all agreements,  loans, contracts,  leases, guaranties,  letters of
credit, lines of credit or commitments of FBA or any FBA Subsidiary not referred
to elsewhere in this Section 3.09 which:

                  (i)      (except for  loans,  loan  commitments  or  lines  of
                           credit)  involve payment by FBA or any FBA Subsidiary
                           of more than $25,000;

                  (ii)     involve payments based on profits of  FBA or any  FBA
                           Subsidiary;

                  (iii)    relate to the future purchase of goods or services in
                           excess of the requirements of its respective business
                           at current levels or for normal operating purposes;

                  (iv)     were not made in the ordinary course of business; or

                  (v)      materially   affect  the   business    or   financial
                           condition  of FBA or any FBA Subsidiary;
<PAGE>

         (d) all leases,  subleases or licenses with respect to real or personal
property, whether as lessor, lessee, licensor or licensee, with annual rental or
other payments due thereunder in excess of $25,000;

         (e) all agreements for the employment, retention or engagement, or with
respect to the severance, of any officer,  employee,  agent, consultant or other
person  or  entity  which  by  its  terms  is  not  terminable  by FBA or an FBA
Subsidiary  on thirty (30) days  written  notice or less  without any payment by
reason of such termination; and

         (f) the name and annual  salary as of January 1, 1997 of each  director
or employee of FBA or any FBA Subsidiary with a salary in excess of $100,000.

         Copies of each document, plan or contract identified in Section 3.09 of
the FBA  Disclosure  Schedule have been made  available for  inspection by First
Commercial and shall remain available at all times prior to the Closing Date.

         Section  3.10.  Reports.  FBA and the FBA  Subsidiaries  have filed all
reports and  statements,  together with any amendments  required to be made with
respect  thereto,  required to be filed with the SEC, the Federal Reserve Board,
the  Financial  Institutions  Department,  the  OCC,  the  FDIC  and  any  other
governmental  authority with jurisdiction over FBA or any FBA Subsidiary.  As of
the dates indicated thereon,  each of such reports and documents,  including any
financial statements,  exhibits and schedules thereto,  complied in all material
respects  with  the  relevant  statutes,   rules  and  regulations  enforced  or
promulgated by the regulatory  authority with which they were filed, and did not
contain any untrue  statement  of a material  fact or omit to state any material
fact required to be stated  therein or necessary in order to make the statements
therein,  in  light  of the  circumstances  under  which  they  were  made,  not
misleading.

         Section  3.11.  Investment   Portfolio.   All  United  States  Treasury
securities,   obligations  of  other  United  States  Government   agencies  and
corporations,  obligations  of States and political  subdivisions  of the United
States and other  investment  securities  held by FBA or an FBA  Subsidiary,  as
reflected in the latest  consolidated  balance  sheet of FBA included in the FBA
Financial  Statements,   are  carried  in  accordance  with  generally  accepted
accounting principles.

         Section 3.12.  Loan  Portfolio.  Except as disclosed in Section 3.12 of
the FBA Disclosure Schedule,  to the best of FBA's knowledge,  (i) all loans and
discounts  shown on the FBA Financial  Statements at June 30, 1997 or which were
or will be entered into after June 30, 1997 but before the Closing Date were and
will  be  made  in  all  material  respects  for  good,  valuable  and  adequate
consideration  in the ordinary  course of the business of FBA and the FBA Banks,
in accordance in all material  respects with sound lending  practices,  and they
are not  subject to any  material  known  defenses,  setoffs  or  counterclaims,
including  without  limitation  any  such as are  afforded  by usury or truth in
lending  laws,  except as may be provided by  bankruptcy,  insolvency or similar
laws or by general  principles of equity;  (ii) the notes and other evidences of
indebtedness evidencing such loans and all forms of pledges, mortgages and other
collateral  documents  and security  agreements  are and will be in all material
respects  enforceable,  valid, true and genuine and what they purport to be; and
(iii) FBA and the FBA Banks have  complied  and will  through the  Closing  Date
comply with all laws and  regulations  relating to such loans,  or to the extent
there has not been such  compliance,  such failure to comply will not materially
interfere with the collection of any loan. To the best of FBA's  knowledge,  all
loans  and  loan  commitments  extended  by the FBA  Banks  and any  extensions,
renewals  or  continuations  of such  loans  and loan  commitments  were made in
accordance  with their  customary  lending  standards in the ordinary  course of
business.  Such loans are evidenced by appropriate and sufficient  documentation
based upon customary and ordinary past practices of the FBA Banks.  The reserves
for possible  loan and lease losses shown on the Reports of Condition and Income
of the FBA Banks as of June 30, 1997 are adequate in all material respects under
the  requirements  of generally  accepted  accounting  principles to provide for
possible losses, net of recoveries  relating to loans previously charged off, on
loans outstanding (including,  without limitation,  accrued interest receivable)
as of June 30, 1997.
<PAGE>

         Section 3.13.     Employee Matters and ERISA.

         (a) Neither FBA nor any FBA  Subsidiary has entered into any collective
bargaining  agreement with any labor  organization  with respect to any group of
employees of FBA or any FBA Subsidiary,  and to the knowledge of FBA there is no
present  effort  nor  existing  proposal  to attempt  to  unionize  any group of
employees of FBA or any FBA Subsidiary.

         (b)  All  arrangements  of FBA and the  FBA  Subsidiaries  relating  to
employees,  including all benefit plans and deferred compensation,  bonus, stock
or  incentive  plans for the  benefit of current or former  employees  (the "FBA
Employee  Plans") are administered by First Banks,  Inc. All costs,  liabilities
and  obligations  arising from the FBA Employee Plans are properly  reflected in
accordance with generally  accepted  accounting  principles in the FBA Financial
Statements.

         Section 3.14.  Title to Properties;  Insurance.  Except as disclosed in
Section 3.14 of the FBA Disclosure  Schedule:  (i) FBA and the FBA  Subsidiaries
have marketable title, insurable at standard rates, free and clear of all liens,
charges and encumbrances  (except taxes which are a lien but not yet payable and
liens,  charges or  encumbrances  reflected in the FBA Financial  Statements and
easements,  rights-of-way,  and other restrictions  which are not material,  and
further excepting in the case of other Real Estate Owned ("OREO"),  as such real
estate  is  internally  classified  on the  books of FBA or any FBA  Subsidiary,
rights of redemption under applicable law) to all of their real properties; (ii)
all leasehold  interests for real  property and any material  personal  property
used by FBA or a FBA  Subsidiary  in its  business  are held  pursuant  to lease
agreements which are valid and enforceable in accordance with their terms; (iii)
all such properties comply in all material respects with all applicable  private
agreements,  zoning  requirements  and other  governmental  laws and regulations
relating thereto,  and there are no condemnation  proceedings pending or, to the
knowledge of FBA,  threatened with respect to any of such  properties;  (iv) FBA
and the FBA  Subsidiaries  have  valid  title or other  ownership  rights  under
licenses to all material  intangible  personal or intellectual  property used by
FBA or any FBA Subsidiary in its business, free and clear of any material claim,
defense or right of any other  person or entity,  subject  only to rights of the
licensors  pursuant  to  applicable  license  agreements,  which  rights  do not
materially and adversely  interfere  with the use of such property;  and (v) all
material  insurable  properties  owned  or held by FBA or a FBA  Subsidiary  are
adequately  insured by financially sound and reputable  insurers in such amounts
and against fire and other risks insured against by extended coverage and public
liability  insurance,  as is customary  with bank  holding  companies of similar
size.

         Section 3.15.  Compliance with Law. FBA and the FBA  Subsidiaries  have
all licenses, franchises, permits and other governmental authorizations that are
legally  required to enable them to conduct their  respective  businesses in all
material  respects,  are qualified to conduct business in every  jurisdiction in
which  such  qualification  is legally  required  and are in  compliance  in all
material respects with all applicable laws and regulations.

         Section  3.16.  Brokerage.  Except for fees  payable by FBA to Rauscher
Pierce Refsnes,  Inc.,  there are no existing claims or agreements for brokerage
commissions,  finders' fees,  financial advisory fees or similar compensation in
connection with the transactions  contemplated by this Agreement  payable by FBA
or any FBA Subsidiary.

         Section  3.17.  No  Undisclosed  Liabilities.  Neither  FBA nor any FBA
Subsidiary  has any material  liability,  whether known or unknown,  asserted or
unasserted,   absolute  or  contingent,  accrued  or  unaccrued,  liquidated  or
unliquidated,  and whether due or to become due (and there is no past or present
fact,  situation,  circumstance,  condition  or other  basis for any  present or
future action, suit or proceeding,  hearing, charge, complaint,  claim or demand
against FBA or any FBA Subsidiary giving rise to any such liability), except for
(i) liabilities reflected in the FBA Financial Statements,  and (ii) liabilities
of the same type incurred in the ordinary  course of business of FBA and the FBA
Subsidiaries since June 30, 1997.
<PAGE>

         Section  3.18.  Statements  True and Correct.  None of the  information
supplied or to be supplied by FBA for inclusion in any document to be filed with
the SEC or any banking or other  regulatory  authority  in  connection  with the
transactions  contemplated  hereby will, at the respective  times such documents
are filed,  and, in the case of the Joint Proxy Statement,  when first mailed to
the  stockholders  of  First  Commercial  and FBA and at the  time of the  First
Commercial  Stockholders' Meeting and the FBA Stockholders' Meeting, be false or
misleading with respect to any material fact, or omit to state any material fact
necessary in order to make the  statements  therein not  misleading,  or omit to
state any material  fact required to be stated in order to correct any statement
in any earlier  communication  with respect to the solicitation of any proxy for
the Stockholders' Meeting. All documents that FBA is responsible for filing with
the SEC or any other  regulatory  authority in connection with the  transactions
contemplated  hereby will comply as to form in all  material  respects  with the
provisions  of  applicable  law  and  the  applicable   rules  and   regulations
thereunder.

         Section 3.19. Commitments and Contracts. Except as disclosed in Section
3.19 of the FBA  Disclosure  Schedule  (and with a true and correct  copy of the
document  or  other  item in  question  having  been  made  available  to  First
Commercial  for  inspection),  neither FBA nor any FBA  Subsidiary is a party or
subject to any of the following (whether written or oral, express or implied):

         (i) any  agreement,  arrangement or commitment not made in the ordinary
         course of business;

         (ii) any agreement,  indenture or other instrument not reflected in the
         FBA Financial  Statements  relating to the borrowing of money by FBA or
         any FBA Subsidiary or the guarantee by FBA or any FBA Subsidiary of any
         obligation,  other than (A) trade  payables or  instruments  related to
         transactions  entered into in the ordinary course of business by FBA or
         an FBA  Subsidiary,  such as deposits,  federal  funds  borrowings  and
         repurchase  agreements or (B)  agreements,  indentures  or  instruments
         providing for annual payments of less than $25,000; or

         (iii) any contract containing  covenants which limit the ability of FBA
         to compete in any line of business or with any person or containing any
         restriction of the geographical  area in which, or method by which, FBA
         or any FBA Subsidiary  may carry on its business  (other than as may be
         required by law or any applicable regulatory authority).

         Section  3.20.  Material  Interest  of Certain  Persons.  (a) Except as
disclosed in Section 3.20 of the FBA Disclosure Schedule, no officer or director
of FBA or any  "associate"  (as such term is  defined  in Rule  14a-1  under the
Securities  Exchange Act of 1934, as amended (the  "Exchange  Act")) of any such
officer or  director,  has any  material  interest in any  material  contract or
property (real or personal,  tangible or  intangible),  used in or pertaining to
the business of FBA or any FBA Subsidiary.

         (b) All  outstanding  loans from either of the FBA Banks to any present
officer,  director,  employee or any  associate or related  interest of any such
person  which  was  required  to be  approved  by or  reported  to the  Board of
Directors of the lending bank ("Insider  Loans") were approved by or reported to
the Board of Directors in accordance with all applicable laws and regulations.

         Section 3.21.  Conduct to Date.  Except as disclosed in Section 3.21 of
the FBA  Disclosure  Schedule,  from and after June 30, 1997 through the date of
this Agreement, neither FBA nor any FBA Subsidiary has (i) failed to conduct its
business in the ordinary and usual course  consistent with past practices;  (ii)
issued,  sold,  granted,  conferred or awarded any common or other stock, or any
corporate debt securities  which would be classified  under  generally  accepted
accounting  principles  applied on a consistent  basis as long-term  debt on the
balance sheets of FBA or any FBA  Subsidiary;  (iii) effected any stock split or
adjusted, combined,  reclassified or otherwise changed its capitalization;  (iv)
declared, set aside or paid any dividend or other distribution in respect of its
capital stock, or purchased,  redeemed,  retired,  repurchased, or exchanged, or
otherwise  directly  or  indirectly  acquired  or disposed of any of its capital
stock;  (v)  incurred  any  material   obligation  or  liability   (absolute  or

<PAGE>

contingent), except normal trade or business obligations or liabilities incurred
in the ordinary  course of  business,  or subjected to lien any of its assets or
properties  other than in the ordinary  course of business  consistent with past
practice;  (vi)  discharged  or satisfied any material lien or paid any material
obligation  or liability  (absolute or  contingent),  other than in the ordinary
course of business;  (vii) sold, assigned,  transferred,  leased,  exchanged, or
otherwise  disposed  of any of its  properties  or assets  other than for a fair
consideration  in the ordinary course of business;  (viii) except as required by
contract or law, (A)  increased the rate of  compensation  of, or paid any bonus
to,  any of its  directors,  officers,  or  other  employees,  except  merit  or
promotion  increases in accordance  with existing  policy,  (B) entered into any
new,  or  amended  or  supplemented   any  existing,   employment,   management,
consulting,  deferred  compensation,  severance or other similar  contract,  (C)
entered into, terminated or substantially  modified any of the Employee Plans or
(D)  agreed to do any of the  foregoing;  (ix)  suffered  any  material  damage,
destruction,  or loss,  whether  as the result of fire,  explosion,  earthquake,
accident,  casualty,  labor trouble,  requisition,  or taking of property by any
regulatory authority, flood, windstorm,  embargo, riot, act of God or the enemy,
or other  casualty  or event,  and  whether  or not  covered by  insurance;  (x)
cancelled or compromised  any debt,  except for debts charged off or compromised
in accordance  with past practice;  (xi) entered into any material  transaction,
contract or commitment outside the ordinary course of its business or (xii) made
or guaranteed any loan to any of the Employee Plans.

         Section  3.22.  Environmental  Matters.  As  used  in  this  Agreement,
"Environmental  Laws" means all local, state and federal  environmental,  health
and safety laws and  regulations  in all  jurisdictions  in which FBA or any FBA
Subsidiary has done business or owned,  leased or operated property,  including,
without  limitation,  the Federal  Resource  Conservation  and Recovery Act, the
Federal Comprehensive  Environmental  Response,  Compensation and Liability Act,
the  Federal  Clean  Water  Act,  the  Federal  Clean Air Act,  and the  Federal
Occupational Safety and Health Act.

         Except as  disclosed in Section  3.22 of the FBA  Disclosure  Schedule,
neither the conduct nor operation of FBA or any FBA Subsidiary nor any condition
of any property presently or previously owned, leased or operated by any of them
on their  own  behalf  or in a  fiduciary  capacity  violates  or  violated  any
Environmental  Law in any respect  material  to the  business of FBA and the FBA
Subsidiaries,  taken as a whole,  and no condition  or event has  occurred  with
respect to any of them or any property that, with notice or the passage of time,
or both,  would  constitute a violation  material to the business of FBA and the
FBA  Subsidiaries,  taken as a whole, of any  Environmental  Law or obligate (or
potentially obligate) FBA or any FBA Subsidiary to remedy, stabilize, neutralize
or  otherwise  alter the  environmental  condition  of any  property,  where the
aggregate   cost  of  such  actions  would  be  material  to  FBA  and  the  FBA
Subsidiaries,  taken as a whole.  Except as may be  disclosed in Section 3.22 of
the FBA  Disclosure  Schedule,  neither FBA nor any FBA  Subsidiary has received
notice  from  any  person  or  entity  that  FBA or any FBA  Subsidiary,  or the
operation or condition of any property ever owned,  leased or operated by any of
them on their own behalf or in a fiduciary capacity, are or were in violation of
any  Environmental  Law, or that FBA or any FBA  Subsidiary is  responsible  (or
potentially  responsible)  for  remedying,  or the cleanup  of, any  pollutants,
contaminants,  or hazardous or toxic  wastes,  substances or materials at, on or
beneath any such property.

                                   ARTICLE IV

                         AGREEMENTS OF FIRST COMMERCIAL

         Section 4.01.     Business in Ordinary Course.

         (a) First  Commercial  shall,  and shall  cause each  First  Commercial
Subsidiary  to,  continue  to carry on after  the  date  hereof  its  respective
business and the discharge or incurrence of obligations and liabilities  only in
the usual, regular and ordinary course of business, as heretofore conducted, and
by way of  amplification  and not  limitation,  First  Commercial and each First
Commercial Subsidiary will not:
<PAGE>

         (i)  declare  or pay any  dividend  or make any other  distribution  to
         stockholders,  whether  in cash,  stock or  other  property  (provided,
         however,  that this provision  shall not prohibit (A) First  Commercial
         Bank from  declaring  and paying a dividend  of up to  $200,000  on its
         common stock,  (B) First  Commercial  from paying any and all dividends
         declared  prior to the date of this Agreement but unpaid as of the date
         of this Agreement,  together with all interest accrued thereon,  or (C)
         First Commercial from paying any Appreciation Rights as the same become
         due and owing); or

         (ii)  issue any Common  Stock or other  capital  stock or any  options,
         warrants,  or other rights to subscribe for or purchase Common Stock or
         any  other  capital  stock  or  any  securities   convertible  into  or
         exchangeable  for any capital  stock (except for the issuance of Common
         Stock pursuant to the valid exercise of First  Commercial Stock Options
         described in Section 2.01(b) hereof); or

         (iii) directly or indirectly redeem,  purchase or otherwise acquire any
         Common  Stock or any other  capital  stock of First  Commercial  or any
         First Commercial Subsidiary; or

         (iv) effect a reclassification,  recapitalization, splitup, exchange of
shares,  readjustment  or other  similar  change in or to any capital  stock,  o
otherwise reorganize or recapitalize; or

         (v) change its certificate or articles of incorporation or association,
         as the case may be, or bylaws, nor enter into any agreement to merge or
         consolidate  with, or sell a significant  portion of its assets to, any
         person or entity.

         (b) First  Commercial and each First  Commercial  Subsidiary  will not,
         without  the  prior  written  consent  of  FBA, from and after the date
         hereof:

         (i) grant any  increase  (other  than  ordinary  and  normal  increases
         consistent  with past  practices)  in the  compensation  payable  or to
         become  payable to  officers  or  salaried  employees,  grant any stock
         options or, except as required by law,  adopt or make any change in any
         bonus, insurance,  pension, or other Employee Plan, agreement,  payment
         or arrangement  made to, for or with any of such officers or employees;
         or

         (ii)  borrow  or agree to  borrow  any  amount  of funds  except in the
         ordinary  course of business,  or directly or  indirectly  guarantee or
         agree to guarantee any obligations of others; or

         (iii)  make or  commit  to make any new loan or letter of credit or any
         new or  additional  discretionary  advance  under any existing  line of
         credit,  except in the ordinary  course of business in compliance  with
         applicable laws,  regulations and lending policies of the entity making
         the loan or advance; or

         (iv) enter into any agreement,  contract or commitment having a term in
         excess  of  three  (3)  months  other  than  letters  of  credit,  loan
         agreements,  deposit agreements,  and other lending, credit and deposit
         agreements and documents made in the ordinary course of business; or

         (v)  except in the ordinary  course of business,  place on any of  its 
         assets or  properties any  mortgage,  pledge,  lien,  charge,  or other
         encumbrance; or

         (vi) except in the ordinary  course of business,  cancel or  accelerate
         any  material  indebtedness  owing  to  First  Commercial  or  a  First
         Commercial Subsidiary or any claims which First Commercial or any First
         Commercial  Subsidiary  may possess,  or waive any  material  rights of
         substantial value; or


<PAGE>

         (vii) sell or  otherwise  dispose of any real  property or any material
         amount of any  tangible or  intangible  personal  property,  other than
         properties  acquired  in  foreclosure  or  otherwise  in  the  ordinary
         collection of indebtedness; or

         (viii)  violate any law,  statute,  rule,  governmental  regulation  or
         order,  which  violation  might have a material  adverse  effect on the
         business,  financial  condition,  or earnings of First  Commercial or a
         First Commercial Subsidiary; or

         (ix) increase or decrease the rate of interest paid on time deposits or
         on  certificates  of deposit,  except in a manner  consistent with past
         practices.

         (c) First Commercial and the First Commercial  Subsidiaries  shall not,
without the prior written  consent of FBA, engage in any transaction or take any
action  that  would  render   untrue  in  any   material   respect  any  of  the
representations  and  warranties  of First  Commercial  contained in Article Two
hereof, if such representations and warranties were given immediately  following
such transaction or action.

         (d) First Commercial shall promptly notify FBA of the occurrence of any
matter  or event  known  to and  directly  involving  First  Commercial  that is
materially adverse to the business, operations, properties, assets, or condition
(financial  or  otherwise)  of  First   Commercial  and  the  First   Commercial
Subsidiaries, taken as a whole.

         (e)  Nothing in this  Section  4.01 shall  restrict  the right of First
Commercial to enter into and perform its  obligations  under the Branch Exchange
Agreement.

         Section 4.02.  Breaches.  First  Commercial  shall, in the event it has
knowledge of the occurrence, or impending or threatened occurrence, of any event
or condition  which would cause or  constitute a breach (or would have caused or
constituted  a breach had such event  occurred  or been known  prior to the date
hereof) of any of its  representations  or  agreements  contained or referred to
herein,  give prompt  written  notice thereof to FBA and use its best efforts to
prevent or promptly remedy the same.

         Section  4.03.  Submission  to  Stockholders.  First  Commercial  shall
cooperate with FBA in the preparation and filing of the Registration  Statement,
Prospectus  and Joint  Proxy  Statement  defined in Section  5.07 and,  promptly
following the effectiveness  thereof, cause to be duly called and held a meeting
of its stockholders  (such meeting together with any adjournments is referred to
as the "First Commercial  Stockholders' Meeting") for approval of this Agreement
and the Merger as required by Corporate Law. The Special  Committee of the Board
of  Directors  of First  Commercial  established  to consider  the  transactions
contemplated by this Agreement shall  unanimously  recommend to the stockholders
of First Commercial the approval of this Agreement and the Merger, and the Board
of Directors shall then adopt the same recommendations and cause the Joint Proxy
Statement  to be mailed to  stockholders  of First  Commercial  and use its best
efforts to obtain such stockholder approval; provided, however, that neither the
Special  Committee  nor the  Board of  Directors  of First  Commercial  shall be
obligated to make such  recommendation  if, having  consulted and considered the
advice  of  outside  legal  counsel,  the  Special  Committee  and the  Board of
Directors  have  reasonably  determined  in good  faith  that the making of such
recommendation  would constitute a breach of the fiduciary duties of the members
of the Board of Directors or of the Special  Committee of the Board of Directors
under applicable law.

         Section 4.04. Consummation of Agreement. First Commercial shall perform
and  fulfill all  conditions  and  obligations  on its part to be  performed  or
fulfilled  under this Agreement and to effect the Merger in accordance  with the
terms and provisions  hereof.  First Commercial shall furnish to FBA in a timely
manner all information, data and documents in the possession of First Commercial
requested by FBA as may be required to obtain any necessary  regulatory or other
approvals  of the Merger  and shall  cooperate  fully  with FBA in seeking  such
approvals and in consummating the transactions contemplated by this Agreement.
<PAGE>

         Section 4.05. Access to Information.  First Commercial shall permit FBA
reasonable access, in a manner which will avoid undue disruption or interference
with First Commercial's normal operations, to its properties and shall cause the
First  Commercial  Subsidiaries  to  provide to FBA  comparable  access to their
properties,  and First  Commercial  shall disclose and make available to FBA all
books,  documents,  papers and records relating to the assets,  stock ownership,
properties,  operations, obligations and liabilities of First Commercial and the
First  Commercial  Subsidiaries  including,  but not  limited  to,  all books of
account (including the general ledger), tax records,  minute books of directors'
and stockholders'  meetings,  organizational  documents,  material contracts and
agreements,  loan files,  filings with any  regulatory  authority,  accountants'
workpapers (if available and subject to the respective independent  accountants'
consent),  litigation files, plans affecting  employees,  and any other business
activities  or  prospects  in which  FBA may have a  reasonable  and  legitimate
interest in furtherance of the transactions  contemplated by this Agreement. FBA
will hold any such  information  which is nonpublic in  confidence in accordance
with the provisions of Section 8.01 hereof.

         Section 4.06. Consents to Contracts and Leases.  First Commercial shall
obtain all necessary  consents with respect to all interests of First Commercial
and  the  First  Commercial  Subsidiaries  in  any  material  leases,  licenses,
contracts,  instruments  and rights which require the consent of another  person
for the Merger.

         Section 4.07.  Subsequent  Financial  Statements.  As soon as available
after  the date  hereof,  First  Commercial  shall  deliver  to FBA the  monthly
unaudited  consolidated  balance sheets and profit and loss  statements of First
Commercial  prepared for its internal use, the Report of Condition and Income of
First  Commercial Bank for each quarterly period completed prior to the Closing,
and  all  other  financial   reports  or  statements   submitted  to  regulatory
authorities after the date hereof, to the extent permitted by law (collectively,
the "Subsequent First Commercial  Financial  Statements").  The Subsequent First
Commercial  Financial  Statements  shall be prepared on a basis  consistent with
past  accounting  practices,  shall fairly  present the financial  condition and
results of operations for the dates and periods  presented and shall not include
any  material  assets or omit to state any  material  liabilities,  absolute  or
contingent,  or other  facts,  which  inclusion  or omission  would  render such
financial statements misleading in any material respect.

         Section 4.08. Merger of Banks; Branch Exchange.  First Commercial shall
cooperate  with FBA in causing First  Commercial  Bank to execute such documents
and file such  applications and notices as may be required or desirable in order
to enable  First  Commercial  Bank to enter into and  consummate  the  following
transactions: (i) a merger with Sunrise Bank (or a successor thereto) (the "Bank
Merger") to be consummated immediately following the Effective Time; and (ii) an
agreement whereby First Commercial Bank will exchange the banking operations and
liabilities of its Campbell,  California  branch for the banking  operations and
liabilities  of the  Walnut  Creek  branch now  operated  by First Bank & Trust,
Irvine, California (the "Branch Exchange").

                                    ARTICLE V

                                AGREEMENTS OF FBA

         Section 5.01.     Business in Ordinary Course.

         (a) FBA shall,  and shall  cause each FBA  Subsidiary  to,  continue to
carry on after the date hereof its  respective  business  and the  discharge  or
incurrence  of  obligations  and  liabilities  only in the  usual,  regular  and
ordinary  course  of  business,   as  heretofore   conducted,   and  by  way  of
amplification and not limitation, FBA and each FBA Subsidiary will not:

         (i)  declare  or pay any  dividend  or make any other  distribution  to
         stockholders, whether in cash, stock or other property; or
<PAGE>

         (ii) effect a reclassification,  recapitalization, splitup, exchange of
         shares,  readjustment  or other  similar  change  in or to any  capital
         stock,  or otherwise  reorganize or  recapitalize  (but nothing  herein
         shall be  interpreted  to prohibit FBA from issuing FBA Common Stock in
         exchange for debt currently  owed to First Banks,  as  contemplated  by
         Section 6.01(j)).

         (b) FBA and each FBA  Subsidiary  will not,  without the prior  written
         consent of First Commercial, from and after the date hereof:

         (i) grant any  increase  (other  than  ordinary  and  normal  increases
         consistent  with past  practices)  in the  compensation  payable  or to
         become  payable to  officers  or  salaried  employees,  grant any stock
         options or, except as required by law,  adopt or make any change in any
         bonus, insurance,  pension, or other Employee Plan, agreement,  payment
         or arrangement  made to, for or with any of such officers or employees;
         or

         (ii) make or commit to make any new loan or letter of credit or any new
         or additional  discretionary advance under any existing line of credit,
         except in the ordinary course of business in compliance with applicable
         laws, regulations and lending policies of the entity making the loan or
         advance; or

         (iii) enter into any agreement, contract or commitment having a term in
         excess  of  three  (3)  months  other  than  letters  of  credit,  loan
         agreements  and other  agreements  and  documents  made in the ordinary
         course of business; or

         (iv) except in the  ordinary  course of  business,  place on any of its
         assets or properties  any  mortgage,  pledge,  lien,  charge, or  other
         encumbrance; or

         (v) except in the ordinary course of business, cancel or accelerate any
         material  indebtedness  owing to FBA or an FBA Subsidiary or any claims
         which FBA or any FBA  Subsidiary  may  possess,  or waive any  material
         rights of substantial value; or

         (vi) sell or  otherwise  dispose of any real  property or any  material
         amount of any  tangible or  intangible  personal  property,  other than
         properties  acquired  in  foreclosure  or  otherwise  in  the  ordinary
         collection of indebtedness; or

         (vii) violate any law, statute, rule, governmental regulation or order,
         which violation  might have a material  adverse effect on the business,
         financial condition, or earnings of FBA or an FBA Subsidiary; or

         (viii)  increase or decrease the rate of interest paid on time deposits
         or on certificates of deposit,  except in a manner consistent with past
         practices.

         (c) FBA and the FBA  Subsidiaries  shall not, without the prior written
consent of First  Commercial,  engage in any transaction or take any action that
would  render  untrue in any  material  respect any of the  representations  and
warranties of FBA contained in Article Three hereof, if such representations and
warranties were given immediately following such transaction or action.

         (d) FBA shall promptly notify First Commercial of the occurrence of any
matter or event known to and directly  involving FBA that is materially  adverse
to the business,  operations,  properties,  assets,  or condition  (financial or
otherwise) of FBA and the FBA Subsidiaries, taken as a whole.

         Section  5.02.  Regulatory  Approvals.  FBA shall  file all  regulatory
applications required in order to consummate the Merger, the Bank Merger and the
Branch Exchange, including but not limited to the necessary applications for the
prior  approval of the Federal  Reserve Board.  FBA shall keep First  Commercial
reasonably  informed as to the status of such applications and make available to
First Commercial, upon reasonable request by First Commercial from time to time,
copies of such applications and any supplementally filed materials.
<PAGE>

         Section 5.03. Breaches. FBA shall, in the event it has knowledge of the
occurrence,  or impending or  threatened  occurrence,  of any event or condition
which would cause or constitute a breach (or would have caused or  constituted a
breach had such event occurred or been known prior to the date hereof) of any of
its  representations or agreements  contained or referred to herein, give prompt
written notice  thereof to First  Commercial and use its best efforts to prevent
or promptly remedy the same.

         Section 5.04. Consummation of Agreement. FBA shall use its best efforts
to  perform  and  fulfill  all  conditions  and  obligations  on its  part to be
performed  or  fulfilled  under  this  Agreement  and to  effect  the  Merger in
accordance with the terms and conditions of this Agreement.

         Section 5.05.     Indemnification.

         (a) FBA shall  indemnify,  defend and hold  harmless  the  present  and
former  officers,  directors,  employees and agents of First  Commercial and the
First Commercial Subsidiaries (each, an "Indemnified Party") against all losses,
expenses,  claims,  damages or  liabilities  arising out of actions or omissions
occurring on or prior to the Effective Time (including,  without limitation, the
transactions  contemplated  by this Agreement) to the full extent then permitted
under Corporate Law and by First Commercial's Certificate of Incorporation as in
effect on the date hereof.

         (b) If after the  Effective  Time FBA or its  successors or assigns (i)
shall  consolidate with or merge into any other  corporation or entity and shall
not be the continuing or surviving entity of such  consolidation  or merger,  or
(ii) shall transfer all or substantially all of its properties and assets to any
individual,  corporation or other entity,  then and in each such case, FBA shall
make  provision so that its  successors  and assigns  shall assume any remaining
obligations set forth in this Section 5.05. If FBA shall liquidate,  dissolve or
otherwise wind up its business,  then the successors and assigns of FBA shall be
obligated to assume any remaining obligations set forth in this Section 5.05.

         Section 5.06. Access to Information.  FBA shall permit First Commercial
reasonable access, in a manner which will avoid undue disruption or interference
with  FBA's  normal  operations,  to its  properties  and  shall  cause  the FBA
Subsidiaries  to  provide  to  First  Commercial   comparable  access  to  their
properties,  and FBA shall disclose and make  available to First  Commercial all
books,  documents,  papers and records relating to the assets,  stock ownership,
properties,   operations,  obligations  and  liabilities  of  FBA  and  the  FBA
Subsidiaries including,  but not limited to, all books of account (including the
general  ledger),  tax records,  minute books of  directors'  and  stockholders'
meetings,  organizational  documents,  material  contracts and agreements,  loan
files,  filings  with any  regulatory  authority,  accountants'  workpapers  (if
available  and  subject to the  respective  independent  accountants'  consent),
litigation files, plans affecting  employees,  and any other business activities
or prospects in which First  Commercial  may have a  reasonable  and  legitimate
interest in  furtherance of the  transactions  contemplated  by this  Agreement.
First Commercial will hold any such information which is nonpublic in confidence
in accordance with the provisions of Section 8.01 hereof.

         Section 5.07.  Registration  Statement,   Prospectus  and  Joint Proxy 
                        Statement;  Listing Application.

                  (a) FBA shall  promptly  (i) prepare and file with the SEC, as
soon as reasonably practicable,  a registration statement for the offer and sale
of  the  FBA  Common  Stock  to be  issued  in  the  Merger  (the  "Registration
Statement"),  which shall  contain a prospectus  relating to such offer and sale
and a joint  proxy  statement  (the  "Joint  Proxy  Statement")  for  the  First
Commercial  Stockholders  Meeting and a meeting of the stockholders of FBA to be
held promptly  after the  Registration  Statement  becomes  effective  (the "FBA
Stockholders' Meeting");  (ii) hold the FBA Stockholders' Meeting; (iii) use its
best efforts to cause the Registration Statement to become effective;  (iv) take
any  action  required  to be  taken  under  any  applicable  state  Blue  Sky or

<PAGE>

securities laws in connection with the Merger;  and (v) file an application with
the NYSE  seeking the  approval of the NYSE for the listing of the shares of FBA
Common Stock to be issued in the Merger,  and use its best efforts to obtain the
approval of such application. The Special Committee of the Board of Directors of
FBA  established  to consider the  transactions  contemplated  by this Agreement
shall  unanimously  recommend  to the  stockholders  of FBA the approval of this
Agreement and the Merger,  and the Board of Directors  shall then adopt the same
recommendations and cause the Joint Proxy Statement to be mailed to stockholders
of FBA and use its best efforts to obtain such stockholder  approval;  provided,
however,  that neither the Special  Committee  nor the Board of Directors of FBA
shall  be  obligated  to make  such  recommendation  if,  having  consulted  and
considered  the advice of outside legal counsel,  the Special  Committee and the
Board of Directors have  reasonably  determined in good faith that the making of
such  recommendation  would  constitute a breach of the fiduciary  duties of the
members of the Board of  Directors  or of the Special  Committee of the Board of
Directors under applicable law.

                  (b)  FBA  shall  cooperate  and use its  best  efforts  (i) to
prepare all  documentation,  to effect all  filings  and to obtain all  permits,
consents,   approvals  and  authorizations  of  all  third  parties,  regulatory
authorities  and other  authorities  necessary to  consummate  the  transactions
contemplated by this Agreement,  including, without limitation,  approval by the
stockholders  of FBA and First  Commercial,  and (ii) to cause the  Merger to be
consummated as expeditiously as reasonably practicable.

         Section 5.08.  Subsequent  Financial  Statements.  As soon as available
after the date  hereof,  FBA  shall  deliver  to First  Commercial  the  monthly
unaudited  consolidated  balance  sheets and profit and loss  statements  of FBA
prepared for its internal use, the Report of Condition and Income of each of the
FBA Banks for each  quarterly  period  completed  prior to the Closing,  and all
other financial reports or statements submitted to regulatory  authorities after
the date hereof, to the extent permitted by law  (collectively,  the "Subsequent
FBA Financial  Statements").  The Subsequent FBA Financial  Statements  shall be
prepared on a basis  consistent  with past  accounting  practices,  shall fairly
present the  financial  condition  and results of  operations  for the dates and
periods presented and shall not include any material assets or omit to state any
material liabilities, absolute or contingent, or other facts, which inclusion or
omission  would  render such  financial  statements  misleading  in any material
respect.

                                   ARTICLE VI

                       CONDITIONS PRECEDENT TO THE MERGER

         6.01 Conditions to the Obligations of FBA. FBA's  obligations to effect
the Merger and the other  transactions  contemplated  by this Agreement shall be
subject to the  satisfaction  (or waiver by FBA) prior to or on the Closing Date
of the following conditions:

         (a) the representations and warranties made by First Commercial in this
Agreement  shall be true in all material  respects on and as of the Closing Date
(except  for those made as of a  specified  date) with the same effect as though
such  representations  and  warranties  had been  made or given on and as of the
Closing Date;

         (b) First  Commercial shall have performed and complied in all material
respects with all of its  obligations  and  agreements  required to be performed
prior to the Closing Date;

         (c) no temporary restraining order, preliminary or permanent injunction
or other  order  issued by any court of  competent  jurisdiction  or other legal
restraint or prohibition  preventing the  consummation of the Merger shall be in
effect,  nor shall any  proceeding by any  regulatory  authority or other person
seeking any of the foregoing be pending. There shall not be any action taken, or
any statute,  rule,  regulation or order  enacted,  entered,  enforced or deemed
applicable to the Merger which makes the consummation of the Merger illegal;
<PAGE>

         (d) all necessary  approvals,  consents and authorizations  required by
law for  consummation  of the Merger,  including the requisite  approvals of the
stockholders  of First  Commercial and FBA and all legally  required  regulatory
approvals,  shall have been obtained,  and all waiting  periods  required by law
shall have expired;

         (e) FBA shall have received all documents  required to be received from
First  Commercial  on or prior to the Closing  Date,  all in form and  substance
reasonably satisfactory to FBA;

         (f)  stockholders  of First  Commercial  Common owning no more than ten
percent (10%) of the outstanding  First  Commercial  Common shall have perfected
the right to dissent from the Merger;

         (g) FBA shall have  obtained  within thirty (30) days after the date of
this Agreement a fairness opinion of FBA's financial  advisor to the effect that
the transactions  contemplated by this Agreement are fair to the stockholders of
FBA from a financial  point of view,  and such  fairness  opinion shall not have
been withdrawn by such financial advisor on or before the date of mailing of the
Joint Proxy Statement to the stockholders of FBA;

         (h) the Bank Merger and the Branch  Exchange shall have been authorized
by all  necessary  parties,  and  any  regulatory  approvals  required  for  the
consummation of the Bank Merger shall have been granted;

         (i) FBA shall  have  received  an opinion of  Suelthaus  & Walsh,  P.C.
substantially  to the effect that,  on the basis of facts,  representations  and
assumptions  set forth in such  opinion,  the Merger will be treated for federal
income tax purposes as a reorganization within the meaning of Section 368 of the
Internal Revenue Code of 1986, as amended (the "Code");  that,  accordingly,  no
gain or loss will be  recognized  by FBA or First  Commercial as a result of the
Merger;  and that all  shareholders  of First  Commercial,  to the  extent  they
receive only shares of FBA Common, will recognize no gain or loss as a result of
the Merger; and

         (j) First Banks shall have (i) purchased  804,000  shares of FBA Common
Stock for a purchase price of $12.43 per share,  with the purchase price paid by
a reduction  in the balance of the  outstanding  debt owed by FBA to First Banks
and (ii)  exchanged the  Debentures  for a  convertible  debenture of FBA in the
principal  amount of $6.5 million,  with initial  accrued  interest equal to the
outstanding  balance of the  Debentures as of the Closing Date (the debenture to
be issued by FBA is to bear  interest  at the rate of 12% per annum,  have terms
generally equivalent to those of the Debentures and will be convertible into FBA
Common Stock at a price of $14. 06 per share).

         Section 6.02.  Conditions to the Obligations of First  Commercial.  The
obligations of First Commercial to effect the Merger and the other  transactions
contemplated by this Agreement shall be subject to the  satisfaction  (or waiver
by  First  Commercial)  prior  to  or on  the  Closing  Date  of  the  following
conditions:

         (a) the  representations  and warranties  made by FBA in this Agreement
shall be true in all material respects on and as of the Closing Date (except for
those  made as of a  specified  date)  with  the  same  effect  as  though  such
representations and warranties had been made or given on the Closing Date;

         (b) FBA shall have performed and complied in all material respects with
all of its obligations and agreements  hereunder  required to be performed prior
to the Closing Date;

         (c) no temporary restraining order, preliminary or permanent injunction
or other  order  issued by any court of  competent  jurisdiction  or other legal
restraint or prohibition  preventing the  consummation of the Merger shall be in
effect,  nor shall any  proceeding  by any bank  regulatory  authority  or other
person  seeking any of the  foregoing be pending.  There shall not be any action
taken, or any statute, rule, regulation or order enacted,  entered,  enforced or

<PAGE>

deemed  applicable to the Merger which makes the  consummation  of the Merger or
the other transactions contemplated hereby illegal;

         (d) all necessary  approvals,  consents and authorizations  required by
law for  consummation  of the Merger,  including the requisite  approvals of the
stockholders  of First  Commercial and FBA and all legally  required  regulatory
approvals,  shall have been obtained,  and all waiting  periods  required by law
shall have expired;

         (e) First Commercial  shall have received all documents  required to be
received  from FBA on or prior to the Closing  Date,  all in form and  substance
reasonably satisfactory to First Commercial;

         (f) First  Commercial shall have obtained within thirty (30) days after
the date of this Agreement a fairness  opinion of First  Commercial's  financial
advisor to the effect that the  transactions  contemplated by this Agreement are
fair to the stockholders of First Commercial from a financial point of view, and
such fairness opinion shall not have been withdrawn by such financial advisor on
or before the date of  mailing of the Proxy  Statement  to the  stockholders  of
First Commercial;

         (g) First  Commercial  shall have  received  an opinion of  Suelthaus &
Walsh,  P.C.   substantially  to  the  effect  that,  on  the  basis  of  facts,
representations  and assumptions  set forth in such opinion,  the Merger will be
treated for federal income tax purposes as a  reorganization  within the meaning
of Section 368 of the Internal  Revenue Code of 1986,  as amended (the  "Code");
that, accordingly, no gain or loss will be recognized by FBA or First Commercial
as a result of the Merger; and that all shareholders of First Commercial, to the
extent they receive only shares of FBA Common, will recognize no gain or loss as
a result of the Merger.

         (h) First Banks shall have (i) purchased  804,000  shares of FBA Common
Stock for a purchase price of $12.43 per share,  with the purchase price paid by
a reduction  in the balance of the  outstanding  debt owed by FBA to First Banks
and (ii)  exchanged the  Debentures  for a  convertible  debenture of FBA in the
principal  amount of $6.5 million,  with initial  accrued  interest equal to the
outstanding  balance of the  Debentures as of the Closing Date (the debenture to
be issued by FBA is to bear  interest  at the rate of 12% per annum,  have terms
generally equivalent to those of the Debentures and will be convertible into FBA
Common Stock at a price of $14. 06 per share).

                                   ARTICLE VII

                                   TERMINATION

         Section 7.01. Mutual Agreement. This Agreement may be terminated by the
mutual  written  agreement of the parties at any time prior to the Closing Date,
regardless  of  whether  approval  of  this  Agreement  and  the  Merger  by the
stockholders of First Commercial or FBA shall have been previously obtained.

         Section  7.02.  Breach  of  Agreements.  In the event  that  there is a
material  breach of any of the  representations  and warranties or agreements of
FBA or First  Commercial,  which  breach is not cured  within  thirty days after
notice to cure such breach is given to the breaching party by the  non-breaching
party,  then the  non-breaching  party,  regardless of whether  approval of this
Agreement  and the Merger by the  stockholders  of First  Commercial  of FBA, or
both,  shall have been  previously  obtained,  may  terminate  and  cancel  this
Agreement  by  providing  written  notice of such  action  to the other  parties
hereto.

         Section  7.03.  Failure  of  Conditions.  In the event  that any of the
conditions to the obligations of a party are not satisfied or waived on or prior
to the Closing Date, and if any applicable  cure period provided in Section 7.02
hereof has lapsed,  then such party may,  regardless of whether  approval of the
transactions  contemplated  by  this  Agreement  by the  stockholders  of  First
Commercial or FBA, or both, shall have been previously  obtained,  terminate and

<PAGE>

cancel this  Agreement by delivery of written notice of such action to the other
parties.

         Section  7.04.  Denial  of  Regulatory  Approval.   If  any  regulatory
application  filed  pursuant to Section 5.02 hereof should be finally  denied or
disapproved by a regulatory  authority,  then this Agreement  thereupon shall be
deemed  terminated  and  cancelled;   provided,  however,  that  a  request  for
additional information or undertaking by FBA, as a condition for approval, shall
not be deemed to be a denial or disapproval  so long as FBA diligently  provides
the requested information or undertaking.  In the event an application is denied
pending an appeal,  petition  for review or similar  such act on the part of FBA
(hereinafter  referred to as the "Appeal"),  then the application will be deemed
denied  unless FBA prepares  and timely files and  continues to pursue an Appeal
seeking  the  necessary  approval.  In the event  that,  as a  condition  of any
required  regulatory  approval,  FBA would be required to change its business or
operations in a manner  material and adverse to FBA, then this  Agreement may be
terminated by either party by giving written notice to the other party.

         Section 7.05.  Regulatory  Enforcement  Matters.  (a) In the event that
First  Commercial  or any First  Commercial  Subsidiary  shall become a party or
subject to any material written  agreement,  memorandum of understanding,  cease
and desist  order,  imposition  of civil  money  penalties  or other  regulatory
enforcement action or proceeding with any regulatory authority after the date of
this  Agreement,  then FBA may terminate this Agreement by giving written notice
of such termination to First Commercial.

         (b) In the event that FBA or any FBA Subsidiary shall become a party or
subject to any material written  agreement,  memorandum of understanding,  cease
and desist  order,  imposition  of civil  money  penalties  or other  regulatory
enforcement action or proceeding with any regulatory authority after the date of
this  Agreement,  then First  Commercial  may terminate this Agreement by giving
written notice of such termination to FBA.

         Section  7.06.  Unilateral  Termination.  If the Closing  Date does not
occur on or prior to March 15, 1998,  then this  Agreement  may be terminated by
any party by giving written notice to the other party.

         Section  7.07.  Damages and  Limitation  on Damages.  In the event that
either FBA or First  Commercial  shall have (i) breached  any  provision of this
Agreement  and the other party shall have  properly  terminated  this  Agreement
pursuant to Section 7.02; or (ii) failed or refused to consummate the Merger for
any  reason  other  than (A) the  failure  of the  other  party to  perform  its
obligations  as set forth in this  Agreement or (B) the fact that one or more of
the conditions to such party's obligations to consummate the Merger set forth in
Article VI hereof shall not have been  satisfied,  then the party breaching this
Agreement or failing or refusing to consummate the Merger shall be liable to the
other  party  (the  "Non-Breaching  Party")  for  damages  in the  amount of all
out-of-pocket  costs  and  expenses  incurred  by  the  Non-Breaching  Party  in
connection  with  this  Agreement  and  the  transactions  contemplated  hereby,
including  the fees and expenses  paid to third  parties,  but the amount of any
recovery shall be limited to a maximum of $100,000.

                                  ARTICLE VIII

                               GENERAL PROVISIONS

         8.01 Confidential Information. The parties acknowledge the confidential
and  proprietary  nature of the  "Information"  (as  herein  defined)  which has
heretofore  been exchanged and which will be received from each other  hereunder
and agree to hold and keep the same confidential.  Such Information will include
any and all  financial,  technical,  commercial,  marketing,  customer  or other
information concerning the business,  operations and affairs of a party that may
be provided to the others,  irrespective of the form of the  communications,  by
such party's employees or agents. Such Information shall not include information
which is or becomes generally  available to the public other than as a result of
a disclosure by a party or its  representatives  in violation of this Agreement.

<PAGE>

The parties  agree that the  Information  will be used  solely for the  purposes
contemplated by this Agreement and that such  Information  will not be disclosed
to any  person  other  than  employees  and  agents of a party who are  directly
involved in implementing  the Merger,  who shall be informed of the confidential
nature of the Information and directed individually to abide by the restrictions
set forth in this Section  8.01.  The  Information  shall not be used in any way
detrimental  to a party,  including use directly or indirectly in the conduct of
the other party's business or any business or enterprise in which such party may
have an interest,  now or in the future,  and whether or not now in  competition
with such other party.  Neither FBA nor First  Commercial  will purchase or sell
any security issued by the other party for so long as this Agreement  remains in
effect.

         Section 8.02. Publicity.  FBA and First Commercial shall cooperate with
each other in the  development  and  distribution of all news releases and other
public disclosures concerning this Agreement and the Merger. Neither party shall
issue any news  release or make any other  public  disclosure  without the prior
consent of the other  party,  unless  such is  required  by law upon the written
advice of counsel or is in response to  published  newspaper or other mass media
reports regarding the transaction contemplated hereby, in which latter event the
parties shall consult with each other to the extent  practicable  regarding such
responsive disclosure.

         Section 8.03.  Return of Documents.  Upon termination of this Agreement
without the Merger  becoming  effective,  each party shall deliver to the others
originals  and all copies of all  Information  made  available to such party and
will not retain any  copies,  extracts  or other  reproductions,  in whole or in
part, of such Information.

         Section 8.04.  Notices.  Any notice or other  communication shall be in
writing and shall be deemed to have been given or made on the date of  delivery,
in the case of hand  delivery,  or three (3) business  days after deposit in the
United States Registered Mail,  postage prepaid,  or upon receipt if transmitted
by facsimile telecopy or any other means, addressed (in any case) as follows:

     (a) if to FBA:            Special Committee of the Board of Directors
                                        First Banks America, Inc.
                                        c/o Charles A. Crocco, Jr., Esq.
                                        Crocco & De Maio, P.C.
                                        241 East 49th Street
                                        New York, New York 10017
                                        Facsimile: (212) 355-2435

                                        and

                                        First Banks America, Inc.
                                        Attention:  Allen H. Blake
                                        Chief Financial Officer
                                        11901 Olive Boulevard
                                        Creve Coeur, Missouri 63141
                                        Facsimile: (314) 567-3490

     with a copy to:                    John S. Daniels, Esq.
                                        8117 Preston Road, Suite 800
                                        Dallas, Texas 75225
                                        Facsimile: (214) 692-0508

     (b) if to First Commercial:        Special Committee of the Board of
                                        Directors
                                        First Commercial Bancorp, Inc.
                                        c/o Fred L. Harris, Esq.
                                        12401 Folsom Blvd., Suite 310
                                        Rancho Cordova, California 95742
                                        Facsimile: (916) 482-8644


<PAGE>

                                        and

                                        First Commercial Bancorp, Inc.
                                        Attention: James E. Culleton, Secretary
                                        865 Howe Avenue, Suite 310
                                        Sacramento, California 95825
                                        Facsimile: (916) 924-0157

     with copies to:                    Larry K. Harris, Esq.
                                        Suelthaus & Walsh, P.C.
                                        7733 Forsyth Boulevard, 12th Floor
                                        St. Louis, Missouri 63105
                                        Facsimile: (314) 727-7166

                                        and

                                        Scott E. Bartell, Esq.
                                        Bartell Eng Linn & Schroder
                                        300 Capitol Mall, Suite 1100
                                        Sacramento, California 95814
                                        Facsimile: 916-442-3442

or to such other address as any party may from time to time  designate by notice
to the others.

         Section  8.05.   Nonsurvival   of   Representations,   Warranties   and
Agreements.  Except for and as provided in this Section 8.05, no representation,
warranty or agreement contained in this Agreement shall survive the Closing Date
or the  earlier  termination  of this  Agreement.  The  agreements  set forth in
Section  5.05 shall  survive the Closing  Date and the  agreements  set forth in
Section 7.07 shall survive the earlier termination of this Agreement.

         Section 8.06. Costs and Expenses.  Except as may be otherwise  provided
herein,  each party shall pay its own costs and expenses  incurred in connection
with this  Agreement  and the matters  contemplated  hereby,  including  without
limitation all fees and expenses of attorneys,  accountants,  brokers, financial
advisors and other professionals.

         Section 8.07. Entire Agreement.  This Agreement  constitutes the entire
agreement  among  the  parties  and  supersedes  and  cancels  any and all prior
discussions,  negotiations,  undertakings,  agreements  in  principle  and other
agreements among the parties relating to the subject matter hereof.

         Section  8.08.  Headings  and  Captions.  The  captions of Articles and
Sections  hereof are for  convenience  only and shall not  control or affect the
meaning or construction of any of the provisions of this Agreement.

         Section 8.09. Waiver, Amendment or Modification. The conditions of this
Agreement  which  may be  waived  may only be  waived  by a  written  instrument
delivered to the other  party.  The failure of any party at any time or times to
require  performance of any provision hereof shall in no manner affect the right
at a later  time to  enforce  the same.  This  Agreement  may not be  amended or
modified except by a written document duly executed by the parties hereto.

         Section  8.10.  Rules of  Construction.  Unless the  context  otherwise
requires:  (a) a term has the meaning assigned to it; (b) an accounting term not
otherwise  defined has the meaning  assigned to it in accordance  with generally
accepted accounting principles;  (c) "or" is not exclusive; and (d) words in the
singular may include the plural and in the plural include the singular.
<PAGE>

         Section 8.11. Counterparts.  This Agreement may be executed in multiple
counterparts,  each of which shall be deemed an original  and all of which shall
be deemed one and the same instrument.

         Section 8.12.  Successors and Assigns.  This Agreement shall be binding
upon and  inure to the  benefit  of the  parties  hereto  and  their  respective
successors and assigns. There shall be no third party beneficiaries hereof.

         Section 8.13.  Governing Law. This  Agreement  shall be governed by the
laws of the State of Delaware and any applicable federal laws and regulations.

         IN WITNESS WHEREOF, FBA and First Commercial have caused this Agreement
to be signed by their respective  officers thereunto duly authorized,  all as of
the date first written above.


                                                  FIRST BANKS AMERICA, INC.



                                                  By: /s/ Allen H. Blake
                                                  ----------------------
                                                  Its:     Vice President


                                                  FIRST COMMERCIAL BANCORP, INC.



                                                  By: /s/ Donald W. Williams
                                                  --------------------------
                                                  Its:    President




<PAGE>





                                                                 Exhibit 10(o)

                                 PROMISSORY NOTE


$20,000,000.00                  CLAYTON, MISSOURI         November 4, 1997


         On or before October 31, 2001,  First Banks  America,  Inc., a Delaware
corporation  (hereinafter  called  "Borrower"),  promises to pay to the order of
First Banks, Inc., a Missouri  corporation  (hereinafter called "Lender") at its
offices at 135 North Meramec,  Clayton,  Missouri, in lawful money of the United
States of America,  the sum of Twenty Million  Dollars  ($20,000,000.00),  or so
much thereof as is advanced from time to time and remains outstanding,  together
with interest  thereon from the date hereof until maturity at a varying rate per
annum which is  one-quarter  percent ((0)%) per annum less than the "Prime Rate"
as  hereinafter  defined  (but  in no  event  to  exceed  the  maximum  rate  of
non-usurious  interest allowed from time to time by law,  hereinafter called the
"Highest Lawful Rate"),  with adjustments in such varying rate to be made on the
first day of each month  beginning on December 1, 1997, and  adjustments  due to
changes  in the  Highest  Lawful  Rate to be made on the  effective  date of any
change in the Highest Lawful Rate. All past due principal and interest shall, at
the option of Lender,  bear  interest at the Highest  Lawful Rate from  maturity
until  paid.  Interest  shall be  computed on a per annum basis of a year of 365
days and for the actual  number of days  (including  the first but excluding the
last day) elapsed.

         Principal  and  accrued  interest  owing on this  Promissory  Note (the
"Note") shall be due and payable on October 31, 2001.

         If any default shall occur in the payment of any amount due pursuant to
this Note,  then,  at the option of Lender,  the unpaid  principal  balance  and
accrued,  unpaid  interest  shall become due and payable  forthwith  without any
further demand, notice of default,  notice of acceleration,  notice of intent to
accelerate the maturity hereof,  notice of nonpayment,  presentment,  protest or
notice of dishonor, all of which are hereby expressly waived by Borrower. Lender
may waive any default without waiving any prior or subsequent default.

         If this Note is not paid at  maturity  and is placed in the hands of an
attorney for  collection,  or suit is filed hereon,  or  proceedings  are had in
probate, bankruptcy,  receivership,  reorganization,  arrangement or other legal
proceedings for collection hereof,  Borrower agrees to pay Lender its collection
costs,  including a  reasonable  amount for  attorneys'  fees.  Borrower  hereby
expressly  waives bringing of suit and diligence in taking any action to collect
any sums owing hereon.

         Borrower  reserves the option of prepaying  the principal of this note,
in whole or in part, at any time after the date hereof without  penalty.  Unless
otherwise agreed at the time of payment, the amount of any partial payment shall
be  applied  first  to  accrued  unpaid  interest,  then  to any  amount  due as
collection costs, and then to the unpaid principal of the Note.

         This Note is given by  Borrower in  replacement  of that  certain  Note
dated  October  31,  1996 in the  principal  amount of fifteen  million  dollars
($15,000,000.00) (the "1996 Note"), and the accrued interest on the 1996 Note as
of the date of this Note shall  become  accrued  interest  on this Note from and
after the date hereof.  This Note shall be  construed  under and governed by the
laws of the State of Missouri.

         "Prime Rate" shall mean at any time that  variable rate of interest per
annum  published  under  "Money  Rates" in the Wall  Street  Journal and defined
therein  as "the  base  rate on  corporate  loans  posted by at least 75% of the
nation's 30 largest  banks," or any successor to such rate  announced as such by
the Wall Street  Journal.  If the foregoing rate ceases to be published,  Lender
will  choose a new basis for the  determination  of the prime  rate,  based upon
comparable information, and Lender will give Borrower notice of such change.


<PAGE>



         EXECUTED effective as of the 4th day of November, 1997.


                                                      BORROWER:

                                                      FIRST BANKS AMERICA, INC.




ADDRESS:                                             By:------------------

                                                         Allen H. Blake
                                                         Vice President
135 North Meramec
Clayton, Missouri 63105



<TABLE> <S> <C>


<ARTICLE>                                            9
<CIK>                         0000310979
<NAME>                        First Banks America, Inc.
<MULTIPLIER>                                     1,000
       
<S>                             <C>
<PERIOD-TYPE>                   9-mos
<FISCAL-YEAR-END>                          Dec-31-1997
<PERIOD-START>                             Jan-01-1997  
<PERIOD-END>                               Sep-30-1997
<CASH>                                          13,872
<INT-BEARING-DEPOSITS>                           1,050
<FED-FUNDS-SOLD>                                 3,500
<TRADING-ASSETS>                                     0
<INVESTMENTS-HELD-FOR-SALE>                     86,764
<INVESTMENTS-CARRYING>                               0
<INVESTMENTS-MARKET>                                 0
<LOANS>                                        248,462
<ALLOWANCE>                                     (6,565)
<TOTAL-ASSETS>                                 376,547
<DEPOSITS>                                     311,848
<SHORT-TERM>                                     8,496
<LIABILITIES-OTHER>                              7,137
<LONG-TERM>                                     14,500
                                0
                                          0
<COMMON>                                           587
<OTHER-SE>                                      33,979
<TOTAL-LIABILITIES-AND-EQUITY>                 376,547
<INTEREST-LOAN>                                 16,737
<INTEREST-INVEST>                                3,815
<INTEREST-OTHER>                                   529
<INTEREST-TOTAL>                                21,081
<INTEREST-DEPOSIT>                               8,278
<INTEREST-EXPENSE>                               9,416
<INTEREST-INCOME-NET>                           11,665
<LOAN-LOSSES>                                    1,750
<SECURITIES-GAINS>                                   0
<EXPENSE-OTHER>                                  8,521
<INCOME-PRETAX>                                  3,372
<INCOME-PRE-EXTRAORDINARY>                       3,372
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     2,106
<EPS-PRIMARY>                                      .58
<EPS-DILUTED>                                      .58
<YIELD-ACTUAL>                                    8.42
<LOANS-NON>                                      2,441 
<LOANS-PAST>                                       248
<LOANS-TROUBLED>                                     0
<LOANS-PROBLEM>                                  3,737
<ALLOWANCE-OPEN>                                 6,147
<CHARGE-OFFS>                                    2,364
<RECOVERIES>                                     1,032
<ALLOWANCE-CLOSE>                                6,565
<ALLOWANCE-DOMESTIC>                             6,565
<ALLOWANCE-FOREIGN>                                  0
<ALLOWANCE-UNALLOCATED>                              0
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission