FIRST BANKS AMERICA INC
S-4/A, 1997-12-03
NATIONAL COMMERCIAL BANKS
Previous: MOSAIC GOVERNMENT MONEY MARKET, N-30D, 1997-12-03
Next: UNIVERSITY REAL ESTATE PARTNERSHIP V, SC 14D1, 1997-12-03



<PAGE> 1
   
    As filed with the Securities and Exchange Commission on December 3, 1997
                                                      Registration No. 333-38103
    
- --------------------------------------------------------------------------------
                       SECURITIES AND EXCHANGE COMMISSION
                            Washington, D.C.  20549
                               ------------------
   
                               AMENDMENT NO. 1 TO
    
                                    FORM S-4
                             REGISTRATION STATEMENT
                        UNDER THE SECURITIES ACT OF 1933

                               ------------------
                           FIRST BANKS AMERICA, INC.
             (Exact name of registrant as specified in its charter)
<TABLE>
<S>                                <C>                             <C>
           Delaware                            6021                    75-1604965
(State or other jurisdiction of    (Primary Standard Industrial     (I.R.S. Employer
 incorporation or organization)     Classification Code Number)    Identification No.)
</TABLE>

                               ------------------
              (Address, including zip code, and telephone number,
       including area code, of registrant's principal executive offices)

                               135 North Meramec
                            Clayton, Missouri 63105
                                 (314) 854-4600

                               ------------------

               (Name, address, including zip code, and telephone
               number, including area code, of agent for service)

                                   Copies to:
<TABLE>
<S>                            <C>                             <C>
      Allen H. Blake              John S. Daniels, Esq.            Larry K. Harris, Esq.
 First Banks America, Inc.     8117 Preston Road, Suite 800       Suelthaus & Walsh, P.C.
   11901 Olive Boulevard           Dallas, Texas  75225        7733 Forsyth Blvd., 12th Floor
Creve Coeur, Missouri 63141           (214) 696-3200             St. Louis, Missouri  63105
      (314) 692-6317                                                   (314) 727-7676
</TABLE>

                               ------------------
 Approximate date of proposed sale to the public:  As soon as practicable after
               the Effective Date of this Registration Statement

If the securities being registered on this Form are being offered in connection
  with the formation of a holding company and there is compliance with General
                  Instruction G, check the following box: / /

If this Form is filed to register additional securities for an offering pursuant
 to Rule 462(b) under the Securities Act, check the following box and list the
     Securities Act registration statement number of the earlier effective
                          registration statement: / /

 If this Form is a post-effective amendment filed pursuant to Rule 462(d) under
    the Securities Act, check the following box and list the Securities Act
 registration statement number of the earlier effective registration statement
                          for the same offering: / /


<TABLE>

                                              CALCULATION OF REGISTRATION FEE
                                              -------------------------------
<CAPTION>
                                                   Proposed maximum
   Title of each class of          Amount to be   offering price per        Proposed maximum             Amount of
 securities to be registered        registered          share            aggregate offering price     registration fee
- ---------------------------------------------------------------------------------------------------------------------------
   <S>                             <C>              <C>                    <C>                          <C>
   Common Stock ($.15 par          752,038 <F1>     $     N.A.             $ 12,268,841.50 <F2>         $ 3,717.83 <F3>
     value per share)              ------------      -------------           -------------              ---------------
- ---------------------------------------------------------------------------------------------------------------------------
<FN>
<F1>  The maximum number of shares of registrant's common stock to be issued
      in the merger described herein.
<F2>  Estimated solely for purposes of calculating the registration fee.  No
      shares are offered hereunder for cash.
<F3>  Registration fee is calculated pursuant to Rule 457(f) based on the
      market value of the common stock of First Commercial Bancorp, Inc. as of
      October 13, 1997.
</TABLE>

      The registrant hereby amends this Registration Statement on such date
or dates as may be necessary to delay its effective date until the registrant
shall file a further amendment which specifically states that this
Registration Statement shall thereafter become effective in accordance with
Section 8(a) of the Securities Act of 1933 or until the Registration Statement
shall become effective on such date as the Commission, acting pursuant to said
Section 8(a), may determine.




<PAGE> 2
                           FIRST BANKS AMERICA, INC.
                               135 NORTH MERAMEC
                            CLAYTON, MISSOURI 63105

   
                               December 15, 1997
    

Dear Stockholder:

   
      You are cordially invited to attend the Annual Meeting of the
Stockholders of First Banks America, Inc. ("FBA"), which will be held on
Friday, January 16, 1998, at 9:00 a m., local time, at the Sacramento Red Lion
Inn, 1401 Arden Way, Sacramento, California.
    

      The purposes of the Annual Meeting are for the holders of FBA's Common
Stock and Class B Common Stock to consider and vote upon the following
proposals:

            PROPOSAL NUMBER 1: Approval and adoption of the
            Agreement and Plan of Merger dated as of October 3,
            1997 (the "Merger Agreement"), between FBA and First
            Commercial Bancorp, Inc., a Delaware corporation
            ("First Commercial"), whereby First Commercial will
            merge with and into FBA (the "Merger") and the
            stockholders of First Commercial will receive
            approximately 752,038 shares of common stock, par
            value $0.15 per share, of FBA ("FBA Common").  First
            Commercial is a bank holding company headquartered in
            Sacramento, California. Through its wholly-owned
            banking subsidiary, First Commercial currently
            operates six banking offices in Sacramento, Roseville
            (2), San Francisco, Concord and Campbell, California;

   
            PROPOSAL NUMBER 2:  Approval of the issuance to First
            Banks, Inc., a Missouri corporation ("First Banks"),
            the current owner of approximately 70.6% of the
            outstanding voting stock of FBA by virtue of its
            ownership of 2,500,000 shares of Class B common stock,
            par value $0.15 per share, ("Class B Common") of
            804,000 shares of FBA Common, for an aggregate
            purchase price of $10 million (a purchase price per
            share of approximately $12.44).  The issuance of the
            FBA Common to First Banks is a condition to the
            consummation of the Merger, and the purchase price is
            to be paid by reducing the outstanding indebtedness
            owed by FBA to First Banks by a like amount;
    

            PROPOSAL NUMBER 3:  Approval of the issuance of
            convertible debentures in the principal amount of $6.5
            million, plus accrued interest (the "Convertible
            Debentures"), to First Banks.  The issuance of the
            Convertible Debentures is a condition to the
            consummation of the Merger, as they are to be
            exchanged for outstanding debentures of First
            Commercial now owned by First


<PAGE> 3
            Banks.  The Convertible Debentures will bear interest
            at the rate of 12% per annum, will be convertible
            into shares of FBA Common at a conversion price of
            $14.06 per share, and will generally have the same
            terms as the debentures of First Commercial for which
            they are to be exchanged;

            PROPOSAL NUMBER 4:  Election of the directors of FBA,
            to serve until the next Annual Meeting and until their
            successors have been duly elected and qualified; and
            to consider any other business that may properly come
            before the Annual Meeting.

      In order for the Merger to be consummated, it is necessary for Proposals
1, 2 and 3 to be approved at the Annual Meeting; accordingly, unless all three
of such proposals are approved, none of Proposals 1, 2 or 3 will be
implemented.  If the Merger and Proposals Number 2 and 3 are approved and
completed, holders of common stock of First Commercial will receive 0.8888
shares of FBA Common in exchange for each share of common stock of First
Commercial, and subsequently First Commercial Bank will be merged with FBA's
existing California banking subsidiary.  Additional information concerning the
Merger, the issuance of shares of FBA Common to First Banks pursuant to
Proposal Number 2, the issuance of the Convertible Debentures to First Banks
pursuant to Proposal Number 3 and the election of directors is contained in
the enclosed Joint Proxy Statement-Prospectus, which serves as the proxy
statement for the Annual Meeting, the proxy statement for the Special Meeting
of Stockholders of First Commercial at which the Merger will be considered,
and the prospectus for the FBA Common to be issued in the Merger.  Each
stockholder of FBA is urged to read the Joint Proxy Statement-Prospectus
completely.

      The Board of Directors of FBA has carefully considered and approved the
Merger Agreement and believes that the Merger and the related transactions to
be voted on at the Annual Meeting are in the best interests of FBA and its
stockholders.  ACCORDINGLY, YOUR BOARD OF DIRECTORS UNANIMOUSLY RECOMMENDS
THAT THE STOCKHOLDERS OF FBA VOTE FOR APPROVAL OF THE MERGER AGREEMENT AND
PROPOSALS NUMBER 2 AND 3.

      The Board of Directors also recommends that the stockholders of FBA vote
for the election of the six nominees named in the Joint Proxy
Statement-Prospectus.

      All stockholders of FBA are urged to sign, date and mail the enclosed
proxy card promptly in the postage-prepaid envelope provided.  If you attend
the Annual Meeting, you may revoke your proxy and vote in person even if you
have already mailed your proxy card.

      On behalf of the Board of Directors, we wish to thank you for your
support.

                                       Sincerely yours,


                                       James F. Dierberg
                                       Chairman, President and Chief
                                            Executive Officer



<PAGE> 4
                           FIRST BANKS AMERICA, INC.
                               135 NORTH MERAMEC
                            CLAYTON, MISSOURI 63105

                    NOTICE OF ANNUAL MEETING OF STOCKHOLDERS

   
                      TO BE HELD FRIDAY, JANUARY 16, 1998
    

To the Stockholders of First Banks America, Inc.:

   
      Notice is hereby given that the 1997 Annual Meeting of Stockholders (the
"Annual Meeting") of First Banks America, Inc., a Delaware corporation
("FBA"), will be held at the Sacramento Red Lion Inn, 1401 Arden Way,
Sacramento, California, on Friday, January 16, 1998, at 9 :00 a m., local
time, for the following purposes:
    

            (1)  To approve and adopt the Agreement and Plan of Merger  dated
      as of October 3, 1997 (the "Merger Agreement"), between FBA and First
      Commercial Bancorp, Inc., a Delaware corporation ("First Commercial"),
      whereby First Commercial will merge with and into FBA (the "Merger").
      First Commercial is a bank holding company headquartered in Sacramento,
      California which operates six banking offices in Sacramento, Roseville
      (2), San Francisco, Concord and Campbell, California through its wholly
      owned subsidiary, First Commercial Bank;

            (2)  To approve the issuance to First Banks, Inc., a Missouri
      corporation ("First Banks"), of 804,000 shares of FBA Common, for an
      aggregate purchase price of $10 million (a purchase price per share of
      approximately $12.44);

            (3)  To approve the issuance of convertible debentures in the
      principal amount of $6.5 million, plus accrued interest (the
      "Convertible Debentures"), to First Banks in exchange for outstanding
      debentures of First Commercial.  The Convertible Debentures will bear
      interest at the rate of 12% per annum, will be convertible into shares
      of FBA Common at a conversion price of $14.06 per share, and will
      generally have the same terms as the debentures of First Commercial for
      which they are to be exchanged;

            (4)  To elect six directors to serve until the next Annual Meeting
      and until their successors have been duly elected and qualified; and

            (5)  To transact any and all other business as may properly be
      presented at the meeting and any adjournment(s) thereof.

   
      The Board of Directors has fixed the close of business on December 1,
1997, as the record date (the "Record Date") for the determination of
stockholders entitled to notice of and to vote at the Annual Meeting or any
adjournment(s) thereof. The stock transfer books will not be closed. A


<PAGE> 5
list of stockholders entitled to vote at the meeting will be available for
examination at the main office of the Company for ten (10) days prior to the
meeting.
    

      YOU ARE CORDIALLY INVITED TO ATTEND THE ANNUAL MEETING. HOWEVER, WHETHER
OR NOT YOU PLAN TO BE PRESENT AT THE MEETING, YOU ARE URGED TO PROMPTLY MARK,
SIGN, DATE AND RETURN THE ACCOMPANYING PROXY CARD IN THE ENCLOSED,
SELF-ADDRESSED, STAMPED ENVELOPE SO THAT YOUR SHARES MAY BE VOTED IN ACCORDANCE
WITH YOUR WISHES.

      YOUR PROXY WILL BE RETURNED TO YOU IF YOU SHOULD REQUEST SUCH RETURN IN
THE MANNER PROVIDED FOR REVOCATION OF PROXIES ON PAGE 2 OF THE ENCLOSED JOINT
PROXY STATEMENT-PROSPECTUS.  PROMPT RESPONSE BY OUR STOCKHOLDERS WILL REDUCE THE
TIME AND EXPENSE OF SOLICITATION.

                                       By Order of the Board of Directors,


                                       ALLEN H. BLAKE
                                       Secretary





Clayton, Missouri
   
December 15,  1997
    



<PAGE> 6

                                    [LOGO]


                         FIRST COMMERCIAL BANCORP, INC.
                                865 HOWE AVENUE
                                   SUITE 310
                          SACRAMENTO, CALIFORNIA 95825

   
                               December 15, 1997
    

To the Stockholders of First Commercial Bancorp, Inc.:

   
      You are cordially invited to attend a Special Meeting of the
Stockholders of First Commercial Bancorp, Inc. ("First Commercial") to be held
at 10:00 a.m., on January 15, 1998, at the Sacramento Red Lion Inn, 1401 Arden
Way, Sacramento, California (the "First Commercial Special Meeting").  At this
important meeting, you will be asked to consider and vote on a proposal to
approve and adopt an Agreement and Plan of Merger, dated October 3, 1997 (the
"Merger Agreement"), which provides for the merger (the "Merger") of First
Commercial with and into First Banks America, Inc., a Delaware corporation
("FBA").  A copy of the Merger Agreement is attached to the accompanying Joint
Proxy Statement-Prospectus as Appendix A.
    

      Enclosed are the following items relating to the First Commercial
Special Meeting and the Merger:

      1.    Joint Proxy Statement-Prospectus;

      2.    Proxy card; and

      3.    A pre-addressed return envelope to Boston Equiserve for the proxy
            card.

      The Joint Proxy Statement-Prospectus and related proxy materials set
forth, or incorporate by reference, financial data and other important
information relating to First Commercial and FBA and describe the terms and
conditions of the proposed Merger. The Board of Directors urges you to
carefully review these materials before completing the enclosed proxy card or
attending the First Commercial Special Meeting.




<PAGE> 7
      THE BOARD OF DIRECTORS OF FIRST COMMERCIAL CAREFULLY
CONSIDERED AND APPROVED THE TERMS OF THE MERGER AGREEMENT AS BEING
IN THE BEST INTEREST OF FIRST COMMERCIAL AND ITS STOCKHOLDERS.
THE BOARD OF DIRECTORS UNANIMOUSLY RECOMMENDS THAT STOCKHOLDERS
VOTE FOR THE PROPOSAL TO APPROVE THE MERGER AGREEMENT.
     ---

      Stockholder approval of the Merger Agreement is a condition to the
consummation of the Merger.  Accordingly, it is important that your shares be
represented at the First Commercial Special Meeting, whether or not you plan
to attend the meeting in person.  Please complete, sign, and date the enclosed
proxy card and return it to Boston Equiserve in the enclosed pre-addressed
envelope which requires no postage if mailed within the United States.  If you
later decide to attend the First Commercial Special Meeting and vote in
person, or if you wish to revoke your proxy for any reason prior to the vote
at the First Commercial Special Meeting, you may do so and your proxy will
have no further effect.  You may revoke your proxy by delivering to the
President of First Commercial a written notice of revocation or another proxy
relating to the same shares bearing a later date than the proxy being revoked
or by attending the First Commercial Special Meeting and voting in person.
Attendance at the First Commercial Special Meeting will not in itself
constitute a revocation of a proxy.

      The Board of Directors and management of First Commercial appreciate
your continued support. If you need assistance in completing your proxy card
or if you have any questions about the Joint Proxy Statement-Prospectus,
please feel free to contact James E. Culleton at (916) 641-3288.

                                       Sincerely,



                                       Donald W. Williams
                                       Chairman, President,
                                         and Chief Executive Officer



<PAGE> 8
                         FIRST COMMERCIAL BANCORP, INC.

   
                   NOTICE OF SPECIAL MEETING OF STOCKHOLDERS
                          TO BE HELD JANUARY 15, 1998
    

To the Stockholders of First Commercial Bancorp, Inc.:

   
      Notice is hereby given that a Special Meeting of the Stockholders of
First Commercial Bancorp, Inc., a Delaware corporation ("First Commercial"),
will be held at the Sacramento Red Lion Inn, 1401 Arden Way, Sacramento,
California, on January 15, 1998 at 10:00 a.m. (the "First Commercial Special
Meeting"), for the following purposes:
    

      1.    To consider and vote on a proposal to approve and adopt the
            Agreement and Plan of Merger (the "Merger Agreement"), dated as of
            October 3, 1997, by and between First Commercial and First Banks
            America, Inc., a Delaware corporation ("FBA").  If the Merger
            Agreement is approved by the stockholders of First Commercial and
            FBA, First Commercial will be merged (the "Merger") with and into
            FBA.  Upon consummation of the Merger, each outstanding share of
            First Commercial common stock, par value $1.25 per share ("First
            Commercial Common"), other than shares held in the treasury of
            First Commercial or its subsidiaries and shares held by
            stockholders of First Commercial who exercise their appraisal
            rights under the General Corporation Law of the State of Delaware,
            will be converted into the right to receive 0.8888 shares of FBA
            common stock, par value $0.15 per share ("FBA Common"), with cash
            in lieu of fractional shares, as set forth in detail in the
            attached Joint Proxy Statement-Prospectus.  A copy of the Merger
            Agreement is set forth in Appendix A To the Joint Proxy
            Statement-Prospectus.

      2.    To transact such other business as may properly come before the
            First Commercial Special Meeting or any adjournment or
            postponement thereof.

   
      The record date for determining the holders of First Commercial Common
entitled to receive notice of, and to vote at, the First Commercial Special
Meeting or any adjournment or postponement thereof has been fixed as of the
close of business on December 1,  1997.  Approval by the First Commercial
stockholders of the Merger Agreement requires the affirmative vote of the
holders of at least a majority of the outstanding shares of First Commercial
Common entitled to vote at the First Commercial Special Meeting.
    

      Information regarding the Merger and related matters is contained in the
accompanying Joint ProxyStatement-Prospectus and the appendices thereto, which
are incorporated by reference herein and form a part of this Notice.

      WHETHER OR NOT YOU EXPECT TO ATTEND THE FIRST COMMERCIAL SPECIAL MEETING,
PLEASE COMPLETE, SIGN, AND DATE THE ENCLOSED PROXY CARD AND RETURN IT IN THE
ACCOMPANYING ENVELOPE.  THE PROXY MAY BE REVOKED AT ANY TIME PRIOR TO THE VOTE
AT THE FIRST COMMERCIAL SPECIAL MEETING BY FOLLOWING THE PROCEDURES SET FORTH IN
THE ACCOMPANYING JOINT PROXY STATEMENT-PROSPECTUS.

                                       BY ORDER OF THE BOARD OF DIRECTORS



                                       Donald W. Williams
                                       Chairman, President,
                                         and Chief Executive Officer
   
December 15, 1997
    


<PAGE> 9

           PROXY STATEMENT AND                   PROXY STATEMENT
                PROSPECTUS                       FIRST COMMERCIAL
        FIRST BANKS AMERICA, INC.                 BANCORP, INC.
            135 NORTH MERAMEC                    865 HOWE AVENUE
         CLAYTON, MISSOURI 63105           SACRAMENTO, CALIFORNIA 95825
              (314) 854-4600                      (916) 641-3288


                         752,038 SHARES OF COMMON STOCK
                          (PAR VALUE $0.15 PER SHARE)


      This Prospectus of First Banks America, Inc. ("FBA") relates to 752,038
shares of common stock, par value $0.15 per share of FBA ("FBA Common") to be
issued to the stockholders of First Commercial Bancorp, Inc. ("First
Commercial") upon consummation of the proposed merger (the "Merger") described
herein, in which First Commercial will merge with and into FBA pursuant to the
terms of the Agreement and Plan of Merger, dated October 3, 1997, between FBA
and First Commercial (the "Merger Agreement").  The Merger Agreement is
attached as Appendix A and is incorporated herein by reference.

   
      This Prospectus also serves as the Joint Proxy Statement of FBA and
First Commercial for (1) the Annual Meeting of Stockholders of FBA to be held
on January 16, 1998; and (2) the Special Meeting of Stockholders of First
Commercial to be held on January 15, 1998.  See "FBA ANNUAL MEETING" and
"FIRST COMMERCIAL SPECIAL MEETING."

      Upon consummation of the Merger, except as otherwise provided in the
Merger Agreement, each outstanding share of common stock, par value $1.25 per
share, of First Commercial ("First Commercial Common") will be converted into
0.8888 shares of FBA Common.  First Commercial stockholders will receive
approximately 752,038 shares of FBA Common with an aggregate value of $13.25
million as of November 24, 1997.  In lieu of fractional shares, First
Commercial stockholders will receive cash without interest.  For a more
complete description of the Merger and the terms and conditions of the Merger
Agreement, see "THE MERGER" and "THE MERGER AGREEMENT."

      FBA Common is traded on the New York Stock Exchange; (the "NYSE").
First Commercial Common is traded on the SmallCap Market of the Nasdaq Stock
Market.  The closing price of one share of FBA Common on the NYSE was $12.875
on July 24, 1997 (the last day prior to the public announcement of the
Merger), and $17.62  on November 24, 1997.  The closing bid prices for one
share of First Commercial Common were $9.25 on July 24, 1997, and $15.00 on
November 24, 1997.

      FBA has recently entered into agreements providing for (1) the merger of
Surety Bank, a California banking association headquartered in Vallejo,
California ("Surety"), with and into a

                                    1
<PAGE> 10
subsidiary of FBA (the "Surety Merger"), which was consummated effective
December 1, 1997, and (2) the merger of Pacific Bay Bank, a California banking
association located in San Pablo, California ("Pacific Bay"), with and into a
subsidiary of FBA (the "Pacific Bay Merger").  Subject to potential
adjustments, stockholders of Surety would receive an aggregate of approximately
264,600 shares of FBA Common with an aggregate value of $4.7 million as of
November 24, 1997 and cash in the amount of approximately $3.55 million as
consideration in the Surety Merger. Stockholders of Pacific Bay will receive an
aggregate of $4.2 million in cash as consideration in the Pacific Bay Merger.
Additional information regarding those proposed transactions, which are subject
to the approval of the stockholders of Surety and Pacific Bay, respectively,
and the fulfillment or waiver of other conditions, is contained in this Joint
Proxy Statement-Prospectus; see "BUSINESS OF FBA--Recent Developments."

      Current holders of First Commercial Common, other than First Banks, will
own approximately 5.4% of the issued and outstanding voting securities of FBA,
assuming (i) no stockholders exercise appraisal rights, and (ii) the amount of
FBA Common issued pursuant the Surety Merger is approximately 264,600.  When
the FBA Common are issued pursuant to the Surety Merger and the shares of
First Commercial Common owned by First Banks are converted pursuant to the
Merger, First Banks' percentage ownership of FBA voting stock will decrease
from 70.6% to 70.3%.
    

      All information contained in this Joint Proxy Statement-Prospectus with
respect to FBA has been supplied by FBA, and all information with respect to
First Commercial has been supplied by First Commercial.

   
      This Joint Proxy Statement-Prospectus is first being mailed to the
stockholders of FBA and First Commercial Common on or about December 15,
1997.

      SEE "RISK FACTORS" COMMENCING ON PAGE 20 FOR A DISCUSSION OF CERTAIN
FACTORS TO BE CONSIDERED IN EVALUATING THE MERGER AND THE SHARES OF FBA COMMON
TO BE RECEIVED IN THE MERGER.
    

      THE SECURITIES OFFERED HEREBY ARE NOT SAVINGS ACCOUNTS, DEPOSITS OR
OTHER OBLIGATIONS OF A BANK OR SAVINGS ASSOCIATION AND ARE NOT INSURED BY THE
FEDERAL DEPOSIT INSURANCE CORPORATION OR ANY OTHER GOVERNMENTAL AGENCY.

      No person is authorized to give any information or to make any
representation not contained in this Joint Proxy Statement-Prospectus and, if
given or made, such information or representation should not be relied upon as
having been authorized. This Joint Proxy Statement-Prospectus does not
constitute an offer to sell, or a solicitation of an offer to purchase, the
securities offered by this Joint Proxy Statement-Prospectus or the
solicitation of a proxy in any jurisdiction in which, or to any person to
whom, it would be unlawful to make such offer or solicitation of an offer or
proxy solicitation. Neither the delivery of this Joint Proxy
Statement-Prospectus nor any distribution of the securities to which it
relates shall, under any circumstances, create an implication that there has

                                    2
<PAGE> 11
been no change in the affairs of FBA or First Commercial or in the information
set forth herein since the date of this Joint Proxy Statement-Prospectus.

      THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES
AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION, NOR HAS THE
COMMISSION OR ANY STATE SECURITIES COMMISSION PASSED UPON THE ACCURACY OR
ADEQUACY OF THIS JOINT PROXY STATEMENT-PROSPECTUS.  ANY REPRESENTATION TO THE
CONTRARY IS A CRIMINAL OFFENSE.

   
      The date of this Joint Proxy Statement-Prospectus is December 15,  1997.
    


                                    3
<PAGE> 12
   
<TABLE>
                                    TABLE OF CONTENTS

<S>                                                                             <C>
AVAILABLE INFORMATION                                                                    7
INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE                                          7
SUMMARY                                                                                 10
      The Parties                                                                       10
      The FBA Annual Meeting                                                            11
      The First Commercial Special Meeting                                              12
      Stock Held By Affiliates                                                          12
      The Merger                                                                        13
      Market Prices and Dividends                                                       17
      Differences in Stockholders' Rights                                               18
      Pending FBA Transactions                                                          19
      Summary of Comparative Per Share Data                                             19
RISK FACTORS                                                                            20
      Control of FBA by First Banks, Inc.                                               20
      History of Losses of FBA and First Commercial                                     21
      Absence of Dividends                                                              21
      Limited Market for FBA Common                                                     21
      Operating Requirements Associated with Geographic Dispersion                      22
      Year 2000                                                                         22
      Dependence on Future Growth Through Acquisitions                                  22
INTRODUCTION                                                                            23
THE FBA ANNUAL MEETING                                                                  24
      Record Date; Vote Required                                                        24
THE FIRST COMMERCIAL SPECIAL MEETING                                                    25
      Record Date; Vote Required                                                        25
BENEFICIAL OWNERSHIP INFORMATION                                                        26
      FBA                                                                               26
      First Commercial                                                                  27
PROXIES; REVOCATION; SOLICITATION                                                       28
SELECTED CONSOLIDATED FINANCIAL DATA OF FBA AND SUBSIDIARIES                            30
SELECTED CONSOLIDATED FINANCIAL DATA OF FIRST COMMERCIAL
      AND SUBSIDIARY                                                                    31
PROPOSAL NUMBER ONE FOR THE FBA ANNUAL MEETING AND THE FIRST
      COMMERCIAL SPECIAL MEETING (APPROVAL OF THE MERGER)                               32
BACKGROUND AND REASONS FOR THE MERGER                                                   32
      Background of the Merger -- FBA                                                   32
      Background of the Merger -- First Commercial                                      33
      Consideration of the Merger                                                       34
      FBA's Reasons for the Merger                                                      40
      Opinion of the Financial Advisor to the FBA Special Committee                     42
      First Commercial's Reasons for the Merger                                         47
      Opinion of the Financial Advisor to the First Commercial
         Special Committee                                                              48

                                    4
<PAGE> 13
THE MERGER                                                                              55
      Terms of the Merger                                                               55
      Certain Federal Income Tax Consequences of the Merger                             56
      Regulatory Approvals                                                              58
      Charter and By-laws of FBA                                                        59
      Appraisal Rights of Stockholders of First Commerical                              59
      Management and Operations After the Merger                                        62
      New York Stock Exchange Listing                                                   62
      Exchange of First Commercial Certificates                                         62
      Accounting Treatment                                                              63
THE MERGER AGREEMENT                                                                    64
      The Merger                                                                        64
      Representations and Warranties of FBA and First Commercial                        64
      Conditions to Consummation of the Merger                                          65
      Conduct of Business Pending the Merger                                            67
      Additional Agreements                                                             68
      Termination; Damages                                                              68
      Amendment and Waiver                                                              69
      Expenses                                                                          69
INTERESTS OF CERTAIN PERSONS IN THE MERGER                                              69
      Indemnification                                                                   70
      Employment Contracts and Options                                                  70
BUSINESS OF FBA                                                                         70
      Description of Business                                                           70
      Recent Developments                                                               71
DESCRIPTION OF FBA CAPITAL STOCK                                                        71
      Common Stock                                                                      72
      Class B Common Stock                                                              72
      Preferred Stock                                                                   72
BUSINESS OF FIRST COMMERCIAL                                                            73
COMPARATIVE RIGHTS OF STOCKHOLDERS OF FIRST COMMERCIAL AND FBA                          75
      General                                                                           75
      Transferability of Stock                                                          76
      Voting Rights; Cumulative Voting                                                  76
      Special meetings of Stockholders; Action by Written Consent                       77
      Rights Plan                                                                       77
      Amendment of Governing Documents                                                  78
      Stockholder Vote for Mergers and Other Reorganizations                            79
      Appraisal Rights                                                                  80
      Summary                                                                           80
PRO FORMA FINANCIAL INFORMATION                                                         81
PROPOSAL NUMBER TWO AT THE FBA ANNUAL MEETING (APPROVAL OF
      SALE OF FBA COMMON TO FIRST BANKS)                                                87
PROPOSAL NUMBER THREE AT THE FBA ANNUAL MEETING (APPROVAL OF
      ISSUANCE OF FBA DEBENTURE TO FIRST BANKS)                                         87

                                    5
<PAGE> 14
PROPOSAL NUMBER FOUR AT THE FBA ANNUAL MEETING (ELECTION OF
      DIRECTORS)                                                                        88
      Nominees                                                                          88
      Executive Officers                                                                90
      Committees and Meetings of the Board of Directors                                 90
      Director Compensation                                                             91
      Certain Relationships and Related Transactions                                    91
EXECUTIVE COMPENSATION                                                                  93
      Summary Compensation Table                                                        93
STOCK PERFORMANCE GRAPH                                                                 93
EMPLOYEE BENEFIT PLANS                                                                  94
COMPENSATION COMMITTEE REPORT                                                           95
COMPENSATION COMMITTEE INTERLOCKS AND INSIDER PARTICIPATION                             97
SECTION 16(a) BENEFICIAL OWNERSHIP REPORTING COMPLIANCE                                 99
STOCKHOLDER PROPOSALS                                                                   99
LEGAL MATTERS                                                                           99
EXPERTS                                                                                 99

Agreement and Plan of Merger                                                    Appendix A
Opinion of Mercer Capital Management, Inc.                                      Appendix B
Opinion of Rauscher Pierce Refsnes, Inc.                                        Appendix C
Section 262 of the General Corporation Law of the State of Delaware             Appendix D
</TABLE>
    


                                    6
<PAGE> 15
                             AVAILABLE INFORMATION

      FBA and First Commercial are each subject to the informational
requirements of the Securities Exchange Act of 1934, as amended (the "Exchange
Act"), and in accordance therewith file reports, proxy statements and other
information with the Securities and Exchange Commission (the "SEC"), relating
to their business, financial statements and other matters.  The registration
statement discussed below and the exhibits thereto as well as reports, proxy
statements and other information filed by FBA and First Commercial may be
inspected and copied at the public reference facilities maintained by the SEC
at 450 Fifth Street, N.W., Room 1024, Washington, D.C. 20549, and at the
following regional offices: Chicago Regional Office, 500 West Madison Street,
Suite 1400, Chicago, Illinois 60661-2511 and New York Regional Office, 7 World
Trade Center, Suite 1300, New York, New York 10048.  Copies of such materials
may be obtained from the Public Reference Section of the SEC, 450 Fifth
Street, N.W., Washington, D.C. 20549, at prescribed rates. The SEC also
maintains a Web site that contains reports, proxy and information statements
and other information regarding registrants at http://www.sec.gov.  FBA Common
is listed on the New York Stock Exchange ("NYSE") and reports, proxy
statements and other information concerning FBA are available for inspection
at the offices of the NYSE, 20 Broad Street, New York, New York 10005.

      FBA has filed with the SEC a registration statement on Form S-4 under
the Securities Act of 1933, as amended (the "Securities Act"), with respect to
the FBA Common to be issued pursuant to the Merger (the "Registration
Statement").  As permitted by the rules and regulations of the SEC, this Joint
Proxy Statement-Prospectus omits certain information, exhibits and
undertakings contained in the Registration Statement.  For such information,
reference is made to the Registration Statement and the exhibits filed as a
part thereof or incorporated by reference therein.

                INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE

   
      There are hereby incorporated by reference into and made a part of this
Joint Proxy Statement-Prospectus the following documents filed by FBA
(Exchange Act File number 0-8937) and First Commercial (Exchange Act File
number 0-9477) with the Securities and Exchange Commission:
    

      (1)   FBA's Annual Report on Form 10-K for the fiscal year ended
            December 31, 1996;

   
      (2)   FBA's Quarterly Reports on Form 10-Q for the quarters ended
            March 31, 1997,  June 30, 1997 and September 30, 1997;
    

      (3)   FBA's Current Report on Form 8-K filed on August 7, 1997;

      (4)   First Commercial's Annual Report on Form 10-K for the fiscal year
            ended December 31, 1996;

                                    7
<PAGE> 16
   
      (5)   First Commercial's Quarterly Reports on Form 10-Q for the quarters
            ended March 31, 1997,  June 30, 1997 and September 30, 1997; and
    

      (6)   First Commercial's Current Report on Form 8-K filed on
            August 7, 1997.

      The specified portions of the following documents of FBA and First
Commercial previously filed pursuant to the Exchange Act, copies of which are
delivered together with this Joint Proxy Statement-Prospectus, are also
incorporated by reference herein.  Such documents are being delivered with
this Joint Proxy Statement-Prospectus, but the remainder of FBA's 1996 Annual
Report to Stockholders and First Commercial's 1996 Annual Report to
Stockholders, other than the specific portions specified below, are not
incorporated by reference herein and are not a part of this registration
statement:

   
<TABLE>
<CAPTION>
             FBA Document                            Portion(s) Incorporated by
             ------------                            --------------------------
                                                              Reference
                                                              ---------
<S>                                             <C>
1996 Annual Report to Stockholders              (1)  Selected Consolidated and Other Financial Data
                                                (2)  Quarterly Condensed Financial Data
                                                (3)  Management's Discussion and Analysis

Quarterly Report on Form 10-Q for the           All
quarter ended September  30, 1997

      First Commercial Document
      -------------------------

1996 Annual Report to Stockholders              (1)  Selected Consolidated and Other Financial Data
                                                (2)  Management's Discussion and Analysis

Quarterly Report on Form 10-Q for the           All
quarter ended September  30, 1997
</TABLE>


      All documents filed by FBA and First Commercial pursuant to Sections
13(a), 13(c), 14 or 15(d) of the Exchange Act after the date of this Joint
Proxy Statement-Prospectus shall be deemed to be incorporated herein by
reference and to be a part hereof from the respective dates of filing of such
documents.
    

      Any statement contained in a document incorporated or deemed
incorporated by reference herein shall be deemed to be modified or superseded
for purposes of this Joint Proxy Statement-Prospectus to the extent that a
statement contained herein, or in any other subsequently filed

                                    8
<PAGE> 17
document that is also incorporated or deemed incorporated by reference herein,
modifies or supersedes such statement.  Any such statement so modified or
superseded shall not be deemed to constitute a part of this Joint Proxy
Statement-Prospectus, except as so modified or superseded.

   
      This Joint Proxy Statement-Prospectus incorporates documents by
reference which are not presented herein or delivered herewith.  FBA and First
Commercial hereby undertake, with respect to the documents listed above filed
with the Commission, to provide without charge to each person, including any
beneficial owner to whom this Joint Proxy Statement-Prospectus has been
delivered, upon the written or oral request of such person, a copy of any or
all of the documents referred to above that have been or may be incorporated
into this Joint Proxy Statement-Prospectus and deemed to be part hereof, other
than exhibits to such documents (unless such exhibits are specifically
incorporated by reference in such documents). Requests for documents filed by
FBA or First Commercial should be directed to Allen H. Blake, Secretary, First
Banks America, Inc., 11901 Olive Boulevard, Creve Coeur, Missouri 63141,
telephone (314) 692-6317.  In order to ensure timely delivery of documents
prior to the FBA Annual Meeting and the First Commercial Special Meeting, any
request should be made by January 9, 1998 and January 8, 1998, respectively.
    

      THIS JOINT PROXY STATEMENT-PROSPECTUS AND THE DOCUMENTS INCORPORATED BY
REFERENCE HEREIN CONTAIN CERTAIN FORWARD LOOKING STATEMENTS WITH RESPECT TO
THE FINANCIAL CONDITION, RESULTS OF OPERATIONS AND BUSINESS OF FBA AND FIRST
COMMERCIAL, AND THE POTENTIAL EFFECTS OF THE MERGER.  THESE FORWARD LOOKING
STATEMENTS INVOLVE CERTAIN RISKS AND UNCERTAINTIES.  FACTORS THAT MAY CAUSE
ACTUAL RESULTS TO DIFFER MATERIALLY FROM THOSE CONTEMPLATED BY THE FORWARD
LOOKING STATEMENTS HEREIN INCLUDE GENERAL MARKET CONDITIONS AND THOSE WITH A
SPECIFIC IMPACT ON THE BANKING INDUSTRY, AS WELL AS THE SPECIFIC RISKS AND
UNCERTAINTIES IDENTIFIED IN THE SECTION OF THIS JOINT PROXY
STATEMENT-PROSPECTUS ENTITLED "RISK FACTORS."


                                    9
<PAGE> 18
                              SUMMARY

      The following constitutes a brief summary, for the convenience of the
stockholders of FBA and First Commercial, of the information contained in this
Joint Proxy Statement-Prospectus, including Appendices A, B, C and D hereto,
relating to the proposal to approve the Merger Agreement.  The summary is
necessarily selective and is qualified in its entirety by the more extensive
discussion contained elsewhere in this Joint Proxy Statement-Prospectus, by
Appendices A, B, C and D hereto and by the documents incorporated by reference
herein.  FBA and First Commercial stockholders are encouraged to read
carefully this Joint Proxy Statement-Prospectus, including the following
Appendices:

<TABLE>
<S>                           <C>
Appendix A                    Agreement and Plan of Merger

Appendix B                    Opinion of Mercer Capital Management, Inc. (the
                              financial advisor to the Special Committee of
                              the Board of Directors of First Commercial)

Appendix C                    Opinion of Rauscher Pierce Refsnes, Inc. (the
                              financial advisor to the Special Committee of
                              the Board of Directors of FBA)

Appendix D                    Section 262 of the General Corporation Law of
                              the State of Delaware (governing the appraisal
                              rights of stockholders of First Commercial)
</TABLE>

THE PARTIES

FBA

   
      FBA is a Delaware corporation registered as a bank holding company, with
its principal executive offices at 135 North Meramec, Clayton, Missouri
(having recently relocated such offices from Houston, Texas).  Through its two
wholly-owned subsidiary banks, Sunrise Bank of California ("Sunrise") and
BankTEXAS N.A. ("BankTEXAS"), FBA operates eight banking offices located in
Roseville and Rancho Cordova, California and Houston, Dallas, Irving and
McKinney, Texas.  FBA had total stockholders' equity as of September 30, 1997
of $34.6 million, total assets of $376.5 million, total loans, net of
unearned discount, of $248.5 million and total deposits of $311.8 million.
FBA's subsidiary banks offer a broad range of commercial and personal banking
services including certificates of deposit, individual retirement and other
time deposit accounts, checking and other demand deposit accounts, interest
checking accounts, savings accounts and money market accounts.  Loans include
commercial and industrial, commercial and residential real estate, real estate
construction and development and consumer loans.  Other financial services
include automatic teller machines, telephone banking, lockbox deposits, cash
management services, sweep accounts, credit-related insurance and safe deposit
boxes.



                                    10
<PAGE> 19

First Commercial

      First Commercial is a Delaware corporation registered as a bank holding
company, with its principal executive offices at 865 Howe Avenue, Sacramento,
California.  As of September 30, 1997, First Commercial had total assets of
178.9 million, total loans, net of unearned discount, of $106.1 million,
total deposits of $161.4 million and $7.2 million in stockholders' equity.
First Commercial, through its wholly-owned subsidiary bank, First Commercial
Bank, offers a full range of commercial and personal banking services through
its main banking office in Sacramento and five branch offices in Roseville
(2), San Francisco, Concord and Campbell, California.

THE FBA ANNUAL MEETING

Time, Date, Place and Purpose

      The FBA Annual Meeting will be held on January 16, 1998 at 9:00 a.m.
(local time), at the Sacramento Red Lion Inn, 1401 Arden Way, Sacramento,
California, to consider and vote upon proposals to approve and adopt (1) the
Merger Agreement, (2) Proposal Number 2, (3) Proposal Number 3 and (4) the
election of directors to serve until the next annual meeting and until their
successors are elected and qualified.

Record Date; Vote Required

      The record date for determining the FBA Stockholders entitled to notice
of and to vote at the FBA Annual Meeting is December 1, 1997 (the "Record
Date").  The presence, in person or by proxy, of the holders of at least a
majority of the total number of outstanding shares of FBA common stock, par
value $0.15 per share ("FBA Common") and Class B common stock, par value $0.15
per share ("Class B Common"), voting as a single class, is necessary to
constitute a quorum at the FBA Annual Meeting.  As of the Record Date, there
was 2,982 record holders of FBA Common, and First Banks was the one record
holder of Class B Common.  The affirmative vote of the holders of at least a
majority of the shares of FBA Common and Class B Common outstanding and
entitled to vote at the FBA Annual Meeting, voting as a single class, is
necessary to approve and adopt the Merger Agreement and the Merger.  First
Banks, Inc., a Missouri corporation ("First Banks") owns all of the
outstanding shares of Class B Common.
    

      In the election of directors, holders of shares of FBA Common and Class
B Common are entitled to one vote per director to be elected at the FBA Annual
Meeting for each share held of record on the Record Date, with the shares
voting as a single class.  Holders of FBA Common and Class B Common are
permitted to exercise cumulative voting in a contested election of directors.
This means that, if there are more nominees for director than positions to be
elected, each holder would be permitted to cast as many votes as equals the
product of the number of directors to be elected (i.e., six at the FBA Annual
Meeting) times the number of shares held by such holder, and to cast all these
votes for one candidate or to divide the votes among two or more candidates in
any amounts chosen by the stockholder.  First Banks would also have the right
to utilize cumulative voting with respect to its Class B Common.  The proxy
holders authorized to vote in favor of

                                    11
<PAGE> 20
nominees listed herein under the caption "ELECTION OF DIRECTORS" will be
permitted to vote cumulatively in the absence of instructions to the contrary.

   
      A stockholder of FBA may revoke a previously executed proxy at any time
prior to its being voted at the FBA Annual Meeting by (1) delivering a written
notice to Allen H. Blake, Secretary, First Banks America, Inc. 11901 Olive
Boulevard, Creve Coeur, Missouri 63141; (2) executing and delivering to FBA a
later-dated proxy, c/o Allen H. Blake; or (3) voting in person at the FBA
Annual Meeting after delivering written notice of revocation to FBA.

THE FIRST COMMERCIAL SPECIAL MEETING

Time, Date, Place and Purpose

      The First Commercial Special Meeting will be held on January 15, 1998
at 10:00 a.m. (local time), at the Sacramento Red Lion Inn, 1401 Arden Way,
Sacramento, California, to consider and vote upon a proposal to approve and
adopt the Merger Agreement and the transactions contemplated thereby.

Record Date; Vote Required

      The Record Date for determining the stockholders of First Commercial
entitled to notice of and to vote at the First Commercial Special Meeting is
December 1, 1997.  The presence, in person or by proxy, of the holders of at
least a majority of the total number of outstanding shares of First Commercial
Common is necessary to constitute a quorum at the First Commercial Special
Meeting. As of the Record Date, there was 1,042 record holders of First
Commercial Common.  The affirmative vote of the holders of at least a majority
of the shares of First Commercial Common outstanding and entitled to vote at
the First Commercial Special Meeting is necessary to approve the Merger
Agreement and the Merger.

      A First Commercial Stockholder may revoke a previously executed proxy at
any time prior to its being voted by (1) delivering a written notice of
revocation to Donald W. Williams, President, First Commercial Bancorp, Inc.
135 North Meramec, Clayton, Missouri 63105; (2) executing and delivering a
later-dated proxy to First Commercial, c/o Donald W. Williams; or (3) voting
in person at the First Commercial Special Meeting after delivering written
notice of revocation to First Commercial.

STOCK HELD BY AFFILIATES

FBA

      The directors and executive officers of FBA and their affiliates,
including First Banks, beneficially owned as of the Record Date 26,686 shares
of FBA Common and 2,500,000 shares of Class B Common (of which 13,354 shares
of FBA Common and all of the Class B Common are entitled to vote on the Merger
Agreement and the election of directors of FBA), representing 2.56% of the
shares of FBA Common and 100% of the Class B Common (combined, 71.4% of all
shares

                                    12
<PAGE> 21
of stock entitled to vote).  See "BENEFICIAL OWNERSHIP INFORMATION--FBA."  As a
result of its ownership position, First Banks is the controlling stockholder of
both FBA and First Commercial and has indicated that it intends to vote in favor
of the adoption of the Merger Agreement and the other proposals discussed
herein.  Adoption of the Merger Agreement by FBA is therefore assured.

First Commercial

      The directors and executive officers of First Commercial and their
affiliates, including First Banks, beneficially owned as of the Record Date
1,173,668 shares of First Commercial Common (of which 522,227 shares are
entitled to vote on the Merger Agreement, representing 61.7%  of the issued
and outstanding shares of First Commercial Common).  See "BENEFICIAL OWNERSHIP
INFORMATION--First Commercial."  As a result of its ownership position, First
Banks is the controlling stockholder of both FBA and First Commercial and has
indicated that it intends to vote in favor of the adoption of the Merger
Agreement. Adoption of the Merger Agreement by First Commercial is therefore
assured.

THE MERGER

      Approval and adoption of the Merger is identified in this Joint Proxy
Statement-Prospectus as "PROPOSAL NUMBER 1" to be considered at the FBA Annual
Meeting, and it is the only item of business scheduled to be considered at the
First Commercial Special Meeting.  If the Merger is approved and adopted by
the requisite votes of the stockholders of FBA (the "FBA Stockholders") and of
First Commercial (the "First Commercial Stockholders"), subject to the
satisfaction or waiver of the conditions in the Merger Agreement, and the
approval by FBA Stockholders of the proposals identified herein as "Proposal
Number 2" and "Proposal Number 3," it is presently contemplated that the
Merger will occur in the first quarter of 1998.  When the Merger becomes
effective ("Effective Time"), each outstanding share of First Commercial
Common, other than (i) any shares held in the treasury of First Commercial or
by a subsidiary, and (ii) shares of First Commercial Common as to which
appraisal rights are exercised (see "THE MERGER--Appraisal Rights"), if any,
will be converted into and represent the right to receive the appropriate
number of shares of FBA Common.  As soon as practicable following the
Effective Time, each holder of First Commercial Common will receive from the
agent appointed by FBA to conduct the exchange of stock certificates (the
"Exchange Agent") a letter of transmittal and instructions for exchanging
certificates representing shares of First Commercial Common ("First Commercial
Certificates").  First Commercial Stockholders should not attempt to surrender
their First Commercial Certificates until they receive these instructions from
the Exchange Agent.  See "THE MERGER AGREEMENT--Exchange of First Commercial
Certificates."
    

      Assuming that the Merger is consummated, FBA Stockholders will continue
to own the shares of FBA Common and Class B Common which they currently own,
and they need not take any action with respect to the stock certificates
representing such shares.

      Two related transactions must also be approved at the FBA Annual Meeting
(but not the First Commercial Special Meeting) in order for the Merger to
occur.  PROPOSAL NUMBER 2 at

                                    13
<PAGE> 22
the FBA Annual Meeting is the approval of the purchase by First Banks of 804,000
shares of FBA Common.  The Merger Agreement provides that consummation of the
transaction contemplated by PROPOSAL NUMBER 2 is a condition to the obligations
of both FBA and First Commercial to consummate the Merger.  Approval of FBA
Stockholders is required because, under rules of the NYSE, any transaction or
series of transactions which will result in the issuance by a company, the
securities of which are listed on the NYSE, of voting securities equal to 20% or
more of the previously outstanding number of voting securities is required to be
submitted to stockholders, even though applicable corporate law of FBA's state
of incorporation, Delaware, would not require such approval.  Furthermore, the
fact that the proposed issuance of stock involves First Banks, the controlling
stockholder of FBA, is also a basis for requiring such approval under NYSE
rules.  These shares will not be issued unless the Merger is consummated.

      PROPOSAL NUMBER 3 at the FBA Annual Meeting is the approval of the
issuance of a convertible debenture in the principal amount of $6.5 million,
plus accrued interest (the "FBA Debenture") in exchange for the outstanding
convertible debentures of First Commercial in the principal amount of $6.5
million (the "First Commercial Debentures"), which are payable to and owned by
First Banks.  Because the issuance of the FBA Debenture is a part of the
series of related transactions discussed herein and it will lead to an
obligation of FBA to issue the underlying shares of FBA Common if and when the
FBA Debenture is converted, this transaction involves a sufficient number of
shares of FBA Common to make it necessary under rules of the NYSE to seek the
approval of this transaction by FBA Stockholders.  Under the Merger Agreement,
the issuance of the FBA Debenture is also a condition to the obligations of
FBA and First Commercial to consummate the Merger Agreement.  The FBA
Debenture will not be issued unless the Merger is consummated.

      The specific terms of the transactions contemplated by PROPOSAL NUMBERS
2 and 3 are discussed in detail herein under the captions "THE MERGER--Terms
of the Merger".  Such transactions were considered as important elements of
the overall transaction involving the Merger by the special committees of the
Boards of Directors of FBA and First Commercial, and the recommendations
discussed herein in favor of approval of the Merger were based on thorough
consideration of the separate but related transactions contemplated by
PROPOSAL NUMBERS 1, 2 and 3.  Accordingly, in the discussions herein of the
process by which the Boards of Directors of FBA and First Commercial and the
special committees appointed by each of such boards to consider the
transactions, references to the "Merger" include all three of such
transactions, as well as the "Branch Exchange," a related transaction defined
under the caption "BACKGROUND AND REASONS FOR THE MERGER--FBA's Reasons for
the Merger."

Consideration of the Merger by Special Committees of the Boards of Directors
of FBA and First Commercial

   
      In January 1997, the Board of Directors of FBA appointed a special
committee, composed of the two members of FBA's Board who are not officers or
employees of FBA or First Banks or otherwise affiliated with First Banks (the
"FBA Special Committee"), to recommend whether FBA should enter into the
proposed transaction with First Commercial and, if so, the terms on which such
a transaction should be structured.  The FBA Special Committee undertook a
thorough

                                    14
<PAGE> 23
analysis of a possible merger with First Commercial and engaged an independent
financial advisor to advise it concerning the fairness of the financial terms
thereof.  After the FBA Special Committee had reached the conclusion that the
Merger was advisable and in the best interests of the holders of FBA Common, it
recommended to the Board of Directors that the Merger Agreement be approved.
Thereafter, the FBA Board of Directors approved the Merger Agreement, and it
unanimously recommends that the FBA Stockholders vote to approve and adopt the
Merger Agreement.

      Similarly, in February 1997, the Board of Directors of First Commercial
appointed a special committee, composed of the two members of First
Commercial's Board who are not officers or employees of First Commercial or
First Banks or otherwise affiliated with First Banks (the "First Commercial
Special Committee"), to recommend whether First Commercial should enter into
the proposed transaction with FBA and, if so, the terms on which such a
transaction should be structured.  The First Commercial Special Committee
undertook a thorough analysis of a possible merger with FBA and engaged an
independent financial advisor to advise it concerning the fairness of the
financial terms thereof.  After the First Commercial Special Committee had
reached the conclusion that the Merger was advisable and in the best interests
of the First Commercial Stockholders, it recommended to the Board of Directors
that the Merger Agreement be approved. Thereafter, the First Commercial Board
of Directors approved the Merger Agreement, and it unanimously recommends that
the First Commercial Stockholders vote to approve and adopt the Merger
Agreement.  Additional information regarding the roles of the FBA Special
Committee and the First Commercial Special Committee and the process by which
the Merger was considered and the terms of the Merger Agreement were determined
is contained herein under the captions "BACKGROUND AND REASONS FOR THE
MERGER--Background of the Merger--FBA; Background of the Merger--First
Commercial" and--"Consideration of the Merger."

Opinion of the Financial Advisor to the FBA Special Committee

      The FBA Special Committee engaged Rauscher Pierce Refsnes, Inc.,
Houston, Texas ("Rauscher Pierce") to render financial advisory services in
connection with the FBA Special Committee's consideration of the Merger.
Pursuant to such engagement, Rauscher Pierce has evaluated the financial terms
of the Merger.  Rauscher Pierce has delivered to FBA an opinion dated October
3, 1997, stating that, as of such date, based on the review and assumptions
and subject to the limitations described therein, the Merger is fair, from a
financial point of view, to FBA's stockholders.  A copy of Rauscher Pierce's
opinion is attached as Appendix C to this Joint Proxy Statement-Prospectus and
should be read in its entirety.  See "THE MERGER--Opinion of FBA's Financial
Advisor."
    

Opinion of the Financial Advisor to the First Commercial Special Committee

      The First Commercial Special Committee engaged Mercer Capital
Management, Inc., Memphis, Tennessee ("Mercer Capital") to render financial
advisory services in connection with the First Commercial Special Committee's
consideration of the Merger.  Pursuant to such engagement, Mercer Capital has
evaluated the financial terms of the Merger.  Mercer Capital has delivered to
First Commercial an opinion dated October 6, 1997, stating that, as of such
date, based

                                    15
<PAGE> 24
on the review and assumptions and subject to the limitations described therein,
the Merger is fair, from a financial point of view, to the stockholders of First
Commercial.  A copy of Mercer Capital's opinion is attached as Appendix B to
this Joint Proxy Statement-Prospectus and should be read in its entirety.  See
"THE MERGER--Opinion of First Commercial's Financial Advisor."

Appraisal Rights

      Under the General Corporation Law of the State of Delaware (the "DGCL"),
each holder of First Commercial Common may, in lieu of receiving the merger
consideration, seek appraisal of the fair value of the shares held by such
stockholder and, if the Merger is consummated, receive payment of such fair
value in cash by following certain procedures set forth in Section 262 of the
DGCL, the text of which is attached hereto as Appendix D.  Failure to follow
such procedures may result in a loss of such stockholder's appraisal rights.
Any First Commercial stockholder returning a blank executed proxy card will be
deemed to have voted in favor of the approval and adoption of the Merger
Agreement, thereby waiving any such appraisal rights.  See "THE
MERGER--Appraisal Rights."  FBA stockholders do not have appraisal rights
under the DGCL in connection with the Merger.

Accounting Treatment

      It is anticipated that the Merger, when consummated, will be accounted
for using the purchase method of accounting, except First Banks' interest in
First Commercial, which will be accounted for by FBA at First Banks'
historical cost.  See "THE MERGER--Accounting Treatment."

Federal Income Tax Consequences

      The Merger is intended to constitute a tax-free "reorganization" for
federal income tax purposes.  As such, no gain or loss will be recognized by
First Commercial stockholders who exchange their First Commercial Common
solely for FBA Common.  However, cash received in lieu of fractional shares
and cash received pursuant to the exercise of appraisal rights may give rise
to taxable income.  Each stockholder of First Commercial is urged to consult
his, her, or its own tax advisor to determine the specific tax consequences of
the Merger for such stockholder.  See "THE MERGER--Certain Federal Tax
Consequences of the Merger."

Regulatory Approvals

      The Merger Agreement contemplates that, as soon as possible following
the consummation of the Merger, First Commercial Bank will be merged into a
subsidiary of FBA (the "Subsequent Bank Merger").  Although the Merger does
not require the approval of any federal or state regulatory authority
(primarily because both FBA and First Commercial are already controlled by
First Banks), consummation of the Subsequent Bank Merger is subject to the
prior approval of the Federal Deposit Insurance Corporation (the "FDIC") and
the Commissioner of Financial Institutions of the State of California (the
"Commissioner").  See "THE MERGER--Regulatory Approvals."

                                    16
<PAGE> 25

Conditions to the Consummation of the Merger

      Consummation of the Merger is subject to the satisfaction, or waiver, of
various conditions including, among other things, the approval of the Merger
Agreement by the requisite votes of the stockholders of FBA and First
Commercial, the number of shares subject to demands for appraisal rights not
exceeding ten percent (10%) of the outstanding First Commercial Common, the
receipt of all requisite regulatory approvals and the expiration of any
required waiting periods, and the receipt by FBA and First Commercial of an
opinion regarding certain federal income tax consequences of the Merger.  See
"THE MERGER AGREEMENT--Conditions to the Merger; Termination."

Interests of Certain Persons in the Merger

   
      Directors and executive officers of First Commercial have interests in
the Merger that are in addition to the interests of stockholders of First
Commercial. These interests include: (1) indemnification of directors and
officers of First Commercial against certain claims that may arise after the
Effective Time based on services provided to First Commercial or any
subsidiary of First Commercial prior to the Effective Time; (2) an employment
agreement between First Commercial Bank and James E. Culleton, Secretary of
First Commercial and President and Chief Operating Officer of the Bank; and (3)
options held by directors and executive officers of First Commercial to
purchase First Commercial Common, which are exercisable prior to the Effective
Time and which, if not so exercised, will be converted into options to purchase
FBA Common.  The employment agreement provides for Mr. Culleton's employment
through January 1, 1999, and his salary ($90,000 annually) would be payable
until that date if he were terminated without cause.  The options referred to
are at exercise prices substantially in excess of current market prices and
are, therefore, unlikely to be exercised.  These interests are described in
more detail herein under "INTERESTS OF CERTAIN PERSONS IN THE MERGER."
    

MARKET PRICES AND DIVIDENDS

      FBA Common is listed and traded on the NYSE.  First Commercial Common is
traded on the SmallCap Market of the Nasdaq Stock Market.  The following table
presents for the periods indicated (rounded to the nearest cent), the high and
low sale prices of a share of FBA Common and a share of First Commercial
Common; the prices of FBA Common prior to the August 23, 1995 and of First
Commercial Common prior to December 6, 1996 are restated to give effect to the
1-for-15 reverse stock split implemented by FBA and the 1-for-125 reverse
stock split implemented by First Commercial.  Neither FBA nor First Commercial
paid any cash dividends on FBA Common or First Commercial Common,
respectively, during the periods indicated.


                                    17
<PAGE> 26
   
<TABLE>
<CAPTION>
                                           FBA COMMON        FIRST COMMERCIAL COMMON
                                       -----------------     -----------------------

PERIOD                                  HIGH        LOW        HIGH          LOW
<S>                                    <C>         <C>        <C>          <C>
     1997
Third Quarter                          $18.00      12.81       13.75         9.00
Second Quarter                          13.38      12.38       11.00         8.75
First Quarter                           12.75      10.13       11.75         9.00

     1996
Fourth Quarter                         $10.37       9.75       19.53        10.50
Third Quarter                           10.37       9.37       27.34        15.63
Second Quarter                          10.50       9.25       39.06        11.72
First Quarter                           12.75       9.62       50.78        15.63

     1995
Fourth Quarter                          13.75       9.00       93.75         7.81
Third Quarter                           16.87      10.87      171.88        31.25
Second Quarter                          16.87      12.19      156.25       125.00
First Quarter                           18.75      12.19      167.09       113.28
</TABLE>


      The volatility in the price of First Commercial Common as reflected in
the table for the second half of 1995 is believed by current management to
have resulted from several factors, including primarily the recognition by
First Commercial of significant losses and the resulting impairment of its
capital; the de-listing of First Commercial Common from the NASDAQ SmallCap
Market; the sporadic trading in the stock; and the existence of a significant
spread between the bid and ask prices (this spread sometimes equaled or
exceeded the bid price and is magnified in the table by the fact that the
prices shown are adjusted for the 1-for-125 reverse stock split that occurred
in December 1996).

      The following table presents (rounded to the nearest cent) for July 24,
1997, the last full trading day prior to the public announcement of the
execution of a letter of intent setting out the terms of the Merger, and as of
November 24, 1997, the closing prices of a share of FBA Common and a share of
First Commercial Common and the pro forma equivalent in FBA Common of a share
of First Commercial Common computed by multiplying the closing price of FBA
Common on each of the dates specified in the table by 0.8888 (the "Exchange
Ratio").


<TABLE>
<CAPTION>
                                                First Commercial                Pro Forma
                                 FBA Common          Common            First Commercial Equivalent
                                 ----------     ----------------       ---------------------------
<S>                              <C>            <C>                    <C>
July 24, 1997                     $12.88              9.25                       11.45
November 24,  1997                 17.62             15.00                       15.66
</TABLE>
    

DIFFERENCE IN STOCKHOLDERS' RIGHTS

      Both FBA and First Commercial are incorporated under the laws of the
State of Delaware.  Accordingly, their stockholders are generally granted the
same rights and subject to the same

                                    18
<PAGE> 27
restrictions under Delaware law.  Upon consummation of the Merger, holders of
First Commercial Common, other than those who perfect appraisal rights, will
become stockholders of FBA, and their rights will be governed by the Restated
Certificate of Incorporation and By-laws of FBA, the provisions of which differ
from the Certificate of Incorporation, as amended, and Amended and Restated
By-laws of First Commercial.  Some of the material differences between these
provisions are discussed herein under the caption "COMPARATIVE RIGHTS OF
STOCKHOLDERS OF FIRST COMMERCIAL AND FBA," which First Commercial Stockholders
should carefully review.

PENDING FBA TRANSACTIONS

   
      On July 28, 1997, FBA and Surety executed an Agreement and Plan of
Reorganization whereby Surety was merged into a subsidiary of FBA effective
December 1, 1997 (the "Surety Merger").  As a result of the Surety
transaction, the stockholders of Surety will receive approximately 264,600
shares of FBA Common and approximately $3.55 million in cash.

      On September 22, 1997, FBA and Pacific Bay executed an Agreement and
Plan of Reorganization whereby Pacific Bay will be merged into a subsidiary of
FBA (the "Pacific Bay Merger").  In the Pacific Bay transaction, which is
subject to certain conditions including the approval of the stockholders of
Pacific Bay and necessary regulatory approvals, the stockholders of Pacific
Bay will receive aggregate cash consideration of $4.2 million in exchange for
all of the outstanding capital stock of Pacific Bay.
    

      FBA intends to combine all of the banking operations of First Commercial
Bank, Surety, Pacific Bay and Sunrise into a single bank with branch offices
in the markets served by all of such banks.

      The Surety Merger and the Pacific Bay Merger are discussed in more
detail under the caption "BUSINESS OF FBA--Recent Developments," and certain
pro forma information concerning the Surety Merger also appears under the
caption "PRO FORMA FINANCIAL INFORMATION."

SUMMARY OF COMPARATIVE PER SHARE DATA

      The following summary presents, for the periods indicated, selected
comparative per share data: (i) on a historical basis for both FBA and First
Commercial; (ii) on a pro forma combined basis for FBA, giving effect to the
Merger, assuming that the Merger had been effective at the beginning of all
periods presented; (iii) on a pro forma combined basis for FBA, assuming the
Surety Merger had been effective at the beginning of all periods presented;
and (iv) on a pro forma equivalent basis for First Commercial, assuming that
the Surety merger and the First Commercial Merger had been effective at the
beginning of all periods presented.  Such data are computed on a pro forma
equivalent basis with respect to a share of First Commercial Common by
multiplying the pro forma combined amount (giving effect to both the Merger
and the Surety Merger) by the Exchange Ratio. The pro forma consolidated
statements of income do not give effect to anticipated expenses and
nonrecurring charges related to the Merger and the estimated effect of revenue
enhancements and expense savings associated with consolidation of operations
of FBA and First

                                    19
<PAGE> 28
Commercial.  The  First Commercial data has been adjusted to reflect the
1-for-125 reverse stock split effected December 6, 1996.  See "SELECTED
CONSOLIDATED FINANCIAL DATA OF FIRST COMMERCIAL AND SUBSIDIARY," "SELECTED
CONSOLIDATED FINANCIAL DATA OF FBA AND SUBSIDIARIES," "PRO FORMA FINANCIAL
INFORMATION" AND "FINANCIAL STATEMENTS OF FIRST COMMERCIAL."

   
<TABLE>
<CAPTION>
                                                                              Per common share
                                                     -------------------------------------------------------------------
                                                             Historical                   Exchange Ratio
                                                     --------------------------   --------------------------------------
                                                                                        FBA and          FBA, Surety and
                                                                                    First Commercial     First Commercial
                                                                                    ----------------     ----------------
                                                                                            Equivalent           Equivalent
                                                                                             per First            per First
                                                             First Com-                     Commercial           Commercial
                                                     FBA      mercial    Surety   Combined    share    Combined    share
                                                     ---      -------    ------   --------    -----    --------    -----
<S>                                                 <C>      <C>         <C>      <C>       <C>        <C>       <C>
For the nine months ended September 30, 1997:
   Earnings per common stock and
      common stock equivalents                      $0.58       0.93      1.61       0.60      0.53       0.56      0.50
   Book value per common stock
      and common stock equivalents                  $9.67       8.57     25.16      10.74      9.54      11.07      9.84

For the year ended December 31, 1996:
   Earnings (loss) per common stock and
      common stock equivalents                      $0.40       0.77     (1.78)      0.16      0.14       0.05      0.04
   Book value per common stock
      and common stock equivalents                  $9.22       7.48     24.11      10.33      9.18      10.26      9.12
                                                    =====       ====     =====      =====      ====      =====      ====
</TABLE>

                            RISK FACTORS

      First Commercial Stockholders should carefully consider, together with
the other information contained and incorporated by reference in this Joint
Proxy Statement-Prospectus, the following risk factors in evaluating FBA and
its business and determining their vote with respect to the Merger.  First
Commercial Stockholders should note, in particular, that this Joint Proxy
Statement-Prospectus contains forward-looking statements within the meaning of
Section 27A of the Securities Act and Section 21E of the Exchange Act, and
that actual results could differ materially from those contemplated by such
statements.  The considerations listed below represent certain important
factors which FBA believes are specific to FBA and its business, as opposed to
general factors that may also affect the banking industry or the economy as a
whole and FBA's business indirectly.  The considerations discussed herein are
not intended to represent a complete list of the general or specific risks
that may affect FBA and its business.  It should be recognized that other
risks may be significant, presently or in the future, and the risks set forth
in this discussion may also affect FBA to a greater extent than indicated.

CONTROL OF FBA BY FIRST BANKS, INC.

      Like First Commercial, FBA is controlled by First Banks, exercising
effective control over the management and policies of FBA and the election of
most or all of the directors of FBA. Furthermore, executive officers of First
Banks have significant management responsibility for FBA's business
activities, and First Banks performs numerous management and other services
for FBA pursuant to contracts between the two companies.  Holders of FBA
Common who are not

                                    20
<PAGE> 29
satisfied with the policies and decisions made by the Board of Directors and
management of FBA would therefore have less of an opportunity to change such
policies through the exercise of voting rights than would stockholders in a
comparable corporation with no controlling stockholder.

      The agreement by which First Banks became the majority stockholder of
FBA provides certain anti-dilutive rights which allow First Banks to acquire
additional shares of Class B Common if its ownership is reduced below 55% of
the total outstanding voting stock of FBA.  In that event, First Banks has the
right to purchase sufficient additional shares of Class B Common to maintain
55% ownership, at 106.67% of the then current tangible book value per share.
This right will remain effective until August 1999, after which a comparable
right will exist to maintain the same level of ownership by purchasing shares
at 113% and 120% of the then current tangible book value through August 2000
and February 2002, respectively.  Thereafter, First Banks' anti-dilutive right
will lapse.

HISTORY OF LOSSES OF FBA AND FIRST COMMERCIAL
    

      Prior to the acquisition of control of FBA in 1994 and First Commercial
in 1995 by First Banks, both FBA and First Commercial experienced several
years of significant operating losses caused by economic conditions in their
respective markets, loan losses and asset quality deterioration, high overhead
and operational problems.  These losses continued to affect the results of
operations for periods of time after control was acquired by First Banks.
Consequently, FBA's positive earnings record has occurred only during the
period from January 1996 through the present, and First Commercial's positive
earnings record has occurred only since April 1996. There can be no assurance
that a recurrence of some or all of the problems which led to earlier losses
will not cause similar problems in the future, or that FBA and First
Commercial will be able to sustain the favorable recent earnings trends.

   
ABSENCE OF DIVIDENDS

      FBA has not paid dividends to its shareholders in recent years and is
unlikely to resume the payment of dividends in the near future.

LIMITED MARKET FOR FBA COMMON

      FBA Common is listed and traded on the NYSE.  However, trading volumes
have generally been lower than for many other bank holding companies, in part
because approximately 70.6% of its outstanding voting stock is owned by First
Banks and cannot be traded. Consequently, FBA Common may trade less frequently
and in smaller amounts than competing banks and holding companies, at prices
which may not be comparable to the valuations placed by the securities markets
on other comparable companies.  Potential investors in other similar banks or
holding companies may associate an implicit "acquisition premium" with those
companies in determining the market prices of their stocks.  The presence of
First Banks as FBA's majority stockholder could reduce the attractiveness of
FBA Common with respect to such a premium, as well as making FBA more
difficult to acquire than a company without a controlling stockholder.


                                    21
<PAGE> 30

OPERATING REQUIREMENTS ASSOCIATED WITH GEOGRAPHIC DISPERSION

      FBA currently owns BankTEXAS, a national bank with offices in Houston,
Dallas, Irving and McKinney, Texas, and Sunrise, a California state bank with
offices in Roseville and Rancho Cordova.  Because of the geographic distance
between these banks, various operating requirements are placed on FBA's
management which would not be present in other organizations operating in
contiguous markets.  These include: (1) the operation of data processing and
item processing functions at remote locations; (2) the control of
correspondent accounts, reserve balances and wire transfers, particularly
where differences in time zones are involved; (3) providing administrative
support at significant distances, including accounting, human resources, loan
servicing, internal audit and credit review; and (4) establishing and
monitoring compliance with corporate policies and procedures.  This geographic
distance adds to the cost of management, and the additional costs could limit
the profitability which might otherwise be expected by investors in FBA.

YEAR 2000

      FBA and its subsidiary banks are subject to risks associated with the
"Year 2000" software problem, a term which refers to uncertainties about the
ability of various software systems to interpret dates correctly after the
beginning of the year 2000.  FBA's process of evaluating potential effects of
Year 2000 issues on customers of the subsidiary banks is in its early stages,
and it is therefore impossible to quantify the potential adverse effects of
incompatible software systems on loan customers of FBA's subsidiary banks.
The failure of a commercial bank customer to prepare adequately for Year 2000
compatibility could have a significant adverse effect on such customer's
operations and profitability, in turn inhibiting its ability to repay loans in
accordance with their terms.  Until sufficient information is accumulated from
customers of the banks to enable FBA to assess the degree to which customers'
operations are susceptible to potential problems, FBA will be unable to
quantify the potential for losses from loans to commercial customers.
    

DEPENDENCE ON FUTURE GROWTH THROUGH ACQUISITIONS

      As discussed elsewhere in this Joint Proxy Statement-Prospectus, the
Board of Directors and management of FBA believe that a business strategy of
growth through acquisitions is necessary in order for FBA to achieve the size
necessary to compete with larger competitors in the banking industry.  See
"THE MERGER--Background and Reasons for the Transaction" for information
regarding the importance of acquisitions to FBA's growth.  There are several
risks associated with such a strategy, including the following:

      (1)  There is a general trend toward consolidation among financial
institutions, and there are a large number of potential competitors for
acquisitions viewed favorably by FBA's management, including in some cases
much larger organizations with substantially more resources than FBA.

      (2)  The prices at which acquisitions may be made fluctuates with market
conditions, and there is no assurance that FBA will continue to identify
acquisition prospects at prices which its management and Board of Directors
believe are reasonable.  To the extent that FBA is able to identify
acquisitions that may be made using FBA Common rather than cash, the prospects
for

                                    22
<PAGE> 31
acquisitions without dilution of FBA's stockholders will also depend to some
extent on the market for FBA Common, which is beyond FBA's control and may
fluctuate over time.

   
      (3)  The managerial and operational requirements for completing
acquisitions and realizing the benefits therefrom can be burdensome and
time-consuming.  There is no assurance that FBA will realize the benefits of
particular acquisitions that it completes in a timely manner or without
unanticipated costs.
    

                                  INTRODUCTION

      This Joint Proxy Statement-Prospectus is being furnished to FBA
Stockholders and First Commercial Stockholders as of the Record Date in
connection with the solicitation of proxies by the Boards of Directors of the
respective companies to be voted at the FBA Annual Meeting and the First
Commercial Special Meeting.  Such meetings are to be held as follows:

   
<TABLE>
<CAPTION>
             FBA Annual Meeting                          First Commercial Special Meeting
             ------------------                          --------------------------------
<S>                                                <C>
Place:   Sacramento Red Lion Inn                   Place:   Sacramento Red Lion Inn
         1401 Arden Way                            1401 Arden Way
         Sacramento, California                    Sacramento, California


Date:    January 16, 1998                          Date:    January 15, 1998
Time:    9 o'clock a.m., Pacific Standard Time     Time: 10 o'clock a.m., Pacific Standard Time
</TABLE>
    

      The Boards of Directors of FBA and First Commercial have approved the
Merger Agreement, and each Board of Directors unanimously recommends that the
stockholders of the respective companies vote FOR its approval and adoption.

      Because of the affiliation of FBA and First Commercial arising from the
ownership of control of each company by First Banks, each Board of Directors
appointed a Special Committee, consisting solely of directors of each company
who are not employed by First Banks or any affiliate thereof, and who have no
other affiliation with First Banks, to analyze the proposed transaction and to
determine whether proceeding was in the best interests of the stockholders of
the respective companies.

   
      Each Special Committee retained the services of an independent financial
advisor to assist in the analysis of the proposed combination and the possible
structure of such a combination, and the appropriate exchange ratio and other
financial terms of the Merger.  Additional information about the process by
which each Special Committee considered the terms of the Merger, the
recommendations of the respective financial advisors, and the recommendations
of approval made by each Special Committee to the respective Boards of

                                    23
<PAGE> 32
Directors, appears under the caption "THE MERGER--Background and Reasons for
the Transaction."
    

      The information contained herein with respect to FBA has been supplied
by FBA, and the information contained herein with respect to First Commercial
has been supplied by First Commercial.

                             THE FBA ANNUAL MEETING

RECORD DATE; VOTE REQUIRED

   
      The securities to be voted at the FBA Annual Meeting consist of shares
of FBA Common and Class B Common, with each share entitling its owner to one
vote on proposals brought before the FBA Annual Meeting.  FBA had no other
classes of voting securities outstanding at the close of business on the
Record Date.  There were 2,982 record holders of FBA Common, of which
1,036,609 shares were outstanding on the Record Date, and 2,500,000 shares of
Class B Common outstanding as of the Record Date.  It is anticipated that this
Joint Proxy Statement-Prospectus, together with the enclosed proxy card, will
be mailed to stockholders on or about December 15 1997.
    

      Holders of shares of FBA Common, and First Banks as the holder of all of
the outstanding shares of Class B Common, are entitled to one vote at the FBA
Annual Meeting for each share held of record on the Record Date.  Under
applicable law, the approval of Proposals Number 1, 2 and 3 each requires the
affirmative vote of the holders of a majority of the shares of FBA Common and
Class B Common outstanding and entitled to vote at the FBA Annual Meeting,
voting as a single class; accordingly, the failure of any holder to vote at
the FBA Annual Meeting, in person or by proxy, will have the same effect on
the outcome of the vote as would a vote against such proposals. The FBA Annual
Meeting may be adjourned from time to time by a majority of those present in
person or by proxy if necessary to obtain the votes required to approve such
proposals through further solicitation of proxies or otherwise.  In the event
the matter of adjournment is put to the vote of those present at the FBA
Annual Meeting either in person or by proxy, proxies voting against the
Proposals Number 1, 2 or 3 will not be used by the proxy holders to vote in
favor of the adjournment pursuant to such proxy holders' discretionary voting
authority.  The approval of the Merger Agreement by FBA Stockholders and the
consummation of the transactions contemplated by Proposals Number 2 and 3 are
conditions to the consummation of the Merger.  See "THE MERGER
AGREEMENT--Conditions to the Merger; Termination."

      As the result of an amendment to FBA's Certificate of Incorporation
adopted in 1994, holders of FBA Common and Class B Common are permitted to
exercise cumulative voting in a contested election of directors.  This means
that, if there are more nominees for directors than positions to be elected,
each holder would be permitted to cast as many votes as equals the product of
the number of directors to be elected (i.e., six at the FBA Annual Meeting)
times the number of shares held by such holder, and to cast all these votes
for one candidate or to divide the votes among two or more candidates in any
amounts chosen by the stockholder.  First Banks would also have the right to
utilize cumulative voting with respect to its Class B Common.  The proxy
holders authorized to vote in favor of nominees listed herein under the
caption "ELECTION OF DIRECTORS" will be permitted to vote cumulatively in the
absence of instructions to the contrary.

                                    24
<PAGE> 33

      The presence, in person or by proxy, of the holders of a majority of the
issued and outstanding shares of voting stock, including the FBA Common and
the Class B Common, is necessary to constitute a quorum to transact business
at the FBA Annual Meeting and any adjournment(s) thereof.

      On each proposed action, proxies marked as withheld votes or abstentions
and broker non-votes will not be voted but will be treated as present and
entitled to vote. Such proxies will therefore have the same effect as votes
against the proposed action. Directors will be elected by a plurality of the
votes of the shares present in person or represented by proxy and entitled to
vote on such election.

      Votes cast "for" and "against" the proposal will be tallied as
indicated. Abstentions and brokers non-votes will be treated as shares that
are present and entitled to vote for purposes of determining the presence of a
quorum and will have the same effect as a vote "against" Proposals Number 1, 2
and 3.

                      THE FIRST COMMERCIAL SPECIAL MEETING

RECORD DATE; VOTE REQUIRED

   
      The securities to be voted at the First Commercial Special Meeting
consist of shares of First Commercial Common, with each share entitling its
owner to one vote on the proposal brought before the First Commercial Special
Meeting.  First Commercial had no other class of voting securities outstanding
at the close of business on the Record Date, December 1, 1997.  There were
1,042 record holders of First Commercial Common and 845,779 shares of First
Commercial Common outstanding and eligible to be voted at the First Commercial
Special Meeting as of the Record Date.  It is anticipated that this Joint
Proxy Statement-Prospectus, together with the enclosed proxy card, will be
mailed to stockholders on or about December 15, 1997.
    

      The presence at the First Commercial Special Meeting, in person or by
proxy, of the holders of a majority of the outstanding shares of First
Commercial Common will constitute a quorum for the transaction of business.
Under applicable law, the approval of the Merger Agreement requires the
affirmative vote of the holders of a majority of the shares of First
Commercial Common outstanding and entitled to vote at the First Commercial
Special Meeting; accordingly, the failure of any holder to vote at the First
Commercial Special Meeting, in person or by proxy, will have the same effect
on the outcome of the vote as would a vote against the Merger. Notwithstanding
receipt of the requisite vote to approve the Merger Agreement, should such
vote be received, FBA has the right to refuse to consummate the Merger if the
number of shares of First Commercial Common for which appraisal rights have
been effectively demanded exceeds ten percent (10%) of the First Commercial
Common outstanding on the Record Date.  The First Commercial Special Meeting
may be adjourned from time to time by a majority of those present in person or
by proxy if necessary to obtain the votes necessary to approve the Merger
Agreement through further solicitation of proxies or otherwise, or, if the
number of shares of First Commercial Common as to which stockholders have
perfected the right to dissent ("Dissenting Shares") exceeds 10% of the
outstanding First Commercial Common, to conduct discussions with dissenting
stockholders.  In the event the matter of adjournment is put to the vote of
those present at the First Commercial Special Meeting either in person or by
proxy, proxies voting against the Merger Agreement will not

                                    25
<PAGE> 34
be used by the proxy holders to vote in favor of the adjournment pursuant to
such proxy holders' discretionary voting authority.  The approval of the Merger
Agreement by First Commercial Stockholders is a condition to the consummation of
the Merger.  See "THE MERGER AGREEMENT--Conditions to the Merger; Termination."

      Votes cast "for" and "against" the proposal will be tallied as
indicated. Abstentions and broker non-votes will be treated as shares that are
present and entitled to vote for purposes of determining the presence of a
quorum and will have the same effect as a vote "against" the Merger Agreement.

                        BENEFICIAL OWNERSHIP INFORMATION

FBA

   
      The following table sets forth, as of November 24, 1997, certain
information with respect to the beneficial ownership of FBA Common and Class B
Common by each person known to FBA to be the beneficial owner of more than
five percent of the outstanding shares of either class of stock, by each
director, by certain executive officers and by all executive officers and
directors of FBA as a group:

<TABLE>
<CAPTION>
                                      NUMBER OF SHARES AND
 NAME OF BENEFICIAL                   NATURE OF BENEFICIAL                     PERCENT OF
       OWNER                           OWNERSHIP <F1><F2>                      CLASS <F1>
- -------------------------------------------------------------------------------------------
<S>                                 <C>                                        <C>
First Banks, Inc.
135 North Meramec
Clayton, Missouri 63105                 2,500,000 <F3><F4>                         100

Allen H. Blake                                 0                                    0

Charles A. Crocco, Jr.                     9,271 <F6>                             <F*>

James F. Dierberg                       2,500,000 <F3><F4>                         100

Edward T. Story, Jr.                       9,182 <F7>                             <F*>

Mark T. Turkcan                              200 <F5>                             <F*>

David F. Weaver                            7,000 <F5>                             <F*>

Donald W. Williams                         1,033 <F5>                             <F*>

All executive officers                 26,686 FBA Common                       2.56% of
  and directors as a                                                           FBA Common
  group (7 persons)
                                                                                 100% of
                                    2,500,000 Class B Common                     Class B
                                                                                 Common
<FN>
- ------------------------------------
<F*>Less than one percent.

<F1>  The shares shown as beneficially owned by First Banks and James F.
      Dierberg comprise 100% of the outstanding shares of Class B Common; for
      all other persons listed, the shares and percentages reflected are FBA
      Common.  Each share of FBA Common and Class B Common is entitled to one
      vote on matters subject to stockholder vote.  Under Rule 13d-3(d),
      shares not outstanding which are subject to options, warrants, rights,
      or conversion privileges exercisable within 60 days are deemed

                                    26
<PAGE> 35
      outstanding for the purpose of calculating the number and percentage
      owned by such person, but not deemed outstanding for the purpose of
      calculating the percentage owned by each other person listed.
<F2>  With respect to Messrs. Crocco and Story, the indicated numbers of
      shares include shares subject to vested stock options granted under the
      1990 Stock Option Plan.  All of the options reflected in the table are
      vested and currently exercisable.
<F3>  The controlling stockholders of First Banks are (i) the James F.
      Dierberg, II, Family Trust, dated December 30, 1992; (ii) Mary W.
      Dierberg and Michael James Dierberg, trustees under the living trust of
      Michael James Dierberg, dated July 24, 1989; (iii) the Ellen C. Dierberg
      Family Trust, dated December 30, 1992; (iv) James F. Dierberg, trustee
      of the James F. Dierberg living trust, dated October 8, 1985; and (v)
      First Trust (Mary W. Dierberg and First Bank-Missouri, Trustees)
      established U/I James F. Dierberg, dated December 12, 1992.  Mr. James
      F. Dierberg and Mrs. Mary W. Dierberg are husband and wife, and Messrs.
      James F. Dierberg, II, Michael James Dierberg and Miss Ellen C. Dierberg
      are their adult children.
<F4>  Due to the relationships among James F. Dierberg, Mary W. Dierberg,
      First Bank-Missouri and the three children of James F. and Mary W.
      Dierberg, Mr. Dierberg is deemed to share voting and investment power
      over all of the outstanding voting stock of First Banks, which in turn
      exercises voting and investment power over the 2,500,000 shares of Class
      B Common of FBA.
<F5>  All of the shares attributed in the table to Messrs. Turkcan, Weaver and
      Williams are owned by them directly.
<F6>  Mr. Crocco has a vested option covering 6,666 shares; he owns directly
      2,605 shares.
<F7>  Mr. Story has a vested option covering 6,666 shares; he owns directly
      2,516 shares.
</TABLE>

FIRST COMMERCIAL

      The following table sets forth, as of November 24, 1997, certain
information with respect to the beneficial ownership of First Commercial
Common by each person known to First Commercial to be the beneficial owner of
more than five percent of the outstanding shares thereof, by each director, by
certain executive officers and by all executive officers and directors of
First Commercial as a group:

<TABLE>
<CAPTION>
NAME OF BENEFICIAL OWNER                                               SHARES BENEFICIALLY OWNED
- ------------------------                                               -------------------------
                                                                NUMBER<F1>                PERCENTAGE<F1>
                                                                ----------                --------------
<S>                                                        <C>                             <C>
First Banks, Inc.
135 North Meramec Avenue
Clayton, Missouri 63105                                    1,173,668 <F2><F6><F7>            78.27%

James F. Dierberg
135 North Meramec Avenue
Clayton, Missouri 63105                                    1,173,668 <F2><F6><F7>            78.27%

Allen H. Blake                                                    2,140 <F5>                  <F4>

Fred L. Harris                                                     135 <F3>                   <F4>

Jerry Brannigan                                                       0                        0%

Donald W. Williams                                                    0                        0%

James E. Culleton                                                  272 <F8>                   <F4>

All Directors and Officers as a Group (Six Persons)              1,176,215                   78.44%

<FN>
- -------------

                                    27
<PAGE> 36
<F1>     Calculated pursuant to Rule 13d-3(d) of the Exchange Act.  Under Rule
         13d-3(d), shares not outstanding which are subject to options,
         warrants, rights, or conversion privileges exercisable within 60 days
         are deemed outstanding for the purpose of calculating the number and
         percentage owned by such person, but not deemed outstanding for the
         purpose of calculating the percentage owned by each other person
         listed.  Each beneficial owner's percentage ownership is based upon
         845,779 shares of First Commercial Common issued and outstanding as
         of November 24, 1997 and 653,668  shares of First Commercial Common
         issuable upon conversion of the Convertible Debentures.
<F2>     Includes 653,668 shares which First Banks has the right to obtain
         upon conversion of the entire principal amounts of the Convertible
         Debentures plus accrued interest through January 24, 1998 into
         First Commercial Common.
<F3>     Includes options for 80 shares of First Commercial Common granted on
         September 26, 1989 exercisable at $1,390 per share.
<F4>     Less than one percent.
<F5>     All of the shares attributed in the table to Mr. Blake are owned by
         him directly.
<F6>     The controlling stockholders of First Banks are (i) the James F.
         Dierberg, II, Family Trust, dated December 30, 1992; (ii) Mary W.
         Dierberg and Michael James Dierberg, trustees under the living trust
         of Michael James Dierberg, dated July 24, 1989; (iii) the Ellen C.
         Dierberg Family Trust, dated December 30, 1992; (iv) James F.
         Dierberg, trustee of the James F. Dierberg living trust, dated
         October 8, 1985; and (v) First Trust (Mary W. Dierberg and First
         Bank-Missouri, Trustees) established U/I James F. Dierberg, dated
         December 12, 1992.  Mr. James F. Dierberg and Mrs. Mary W. Dierberg
         are husband and wife, and Messrs. James F. Dierberg, II, Michael
         James Dierberg and Miss Ellen C. Dierberg are their adult children.
<F7>     Due to the relationships among James F. Dierberg, Mary W. Dierberg,
         First Bank-Missouri and the three children of James F. and Mary W.
         Dierberg, Mr. Dierberg is deemed to share voting and investment power
         over all of the voting stock of First Banks, which in turn exercises
         voting and investment power over the 1,173,668  shares of First
         Commercial Common.
<F8>     Includes options for 240 shares of First Commercial Common granted on
         March 25, 1992 exercisable at $922.50 per share.
</TABLE>
    

                       PROXIES; REVOCATION; SOLICITATION

      The Boards of Directors of FBA and First Commercial are soliciting the
proxies of the holders of FBA Common to be voted at the FBA Annual Meeting and
First Commercial Common to be voted at the First Commercial Special Meeting,
respectively, in favor of the approval and adoption of the Merger Agreement
and the Merger.  If the enclosed form of proxy is properly executed and
returned in time to be voted at the applicable meeting, the shares represented
thereby will be voted in accordance with the instructions marked thereon.
Proxies that are executed, but as to which no instructions have been marked,
will be voted FOR the approval and adoption of the Merger Agreement.

      Should any other matter properly come before the FBA Annual Meeting or
the First Commercial Special Meeting, the persons named as proxies in the
accompanying proxy will have discretionary authority to vote on such matters
in accordance with their judgment.  As of the time of the preparation of this
Joint Proxy Statement-Prospectus, the Boards of Directors of FBA and First
Commercial do not know of any matter other than those discussed herein to be
presented for action at the FBA Annual Meeting or the First Commercial Special
Meeting.

      The costs of soliciting proxies for the FBA Annual Meeting will be borne
by FBA, and those for the First Commercial Special Meeting will be borne by
First Commercial.  In addition to use of the mails, proxies may be solicited
personally or by telephone, telecopier or facsimile by officers, directors or
employees of FBA and First Commercial, respectively, who will not be

                                    28
<PAGE> 37
specially compensated for such solicitation activities. Arrangements will also
be made to reimburse brokerage houses and other custodians, nominees and
fiduciaries for their reasonable expenses incurred in forwarding solicitation
materials to the beneficial owners of shares held of record by such persons.

   
      An FBA Stockholder may revoke a previously executed proxy at any time
prior to its being voted at the FBA Annual Meeting by (1) delivering a written
notice to Allen H. Blake, Secretary, First Banks America, Inc., 11901 Olive
Boulevard, Creve Coeur, Missouri 63141; (2) executing and delivering to FBA a
later-dated proxy, c/o Allen H. Blake; or (3) voting in person at the FBA
Annual Meeting after delivering written notice of revocation to FBA.  If a
stockholder of FBA holds shares of FBA Common in street name and desires to
vote such shares, such holder must obtain from the appropriate nominee a
properly executed proxy identifying such holder, authorizing the holder to act
on behalf of the nominee and identifying the number of shares to which the
authorization is granted.

      A First Commercial Stockholder may revoke a previously executed proxy at
any time prior to its being voted by (1) delivering a written notice of
revocation to Donald W. Williams, President, First Commercial Bancorp, Inc.,
135 North Meramec, Clayton, Missouri 63105; (2) executing and delivering a
later-dated proxy to First Commercial, c/o Donald W. Williams; or (3) voting
in person at the First Commercial Special Meeting after delivering written
notice of revocation to First Commercial.  If a stockholder of First
Commercial holds First Commercial Common in street name and desires to vote
such shares, such owner must obtain from the appropriate nominee a properly
executed proxy identifying such holder, authorizing holder to act on behalf of
the nominee and identifying the number of shares to which the authorization is
granted.
    


                                    29
<PAGE> 38
                    Selected Consolidated Financial Data of
                   First Banks America, Inc. and Subsidiaries

   
      The selected consolidated financial data set forth below, insofar as it
relates to the five years ended December 31, 1996, are derived from the
audited consolidated financial statements of FBA and Subsidiaries.  The data
for the nine month periods ended September 30, 1997 and 1996 has been derived
from unaudited interim financial statements.  However, in the opinion of the
management, such unaudited interim statements include all adjustments
(consisting of normal recurring accruals) necessary to fairly present the data
for such periods.  The results of operations for the nine month period ended
September 30, 1997 are not necessarily indicative of results that will be
achieved for the full year.  Such data is qualified by reference to the
consolidated financial statements incorporated by reference herein and should
be read in conjunction with such financial statements and related notes
thereto and "MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS OF FBA," which is also incorporated by reference.  Share
data has been adjusted to reflect the 1-for-15 reverse stock split effected
August 23, 1995.

<TABLE>
<CAPTION>
                                                   Nine months ended
                                                     September 30,                   Year ended December 31,
                                                 --------------------      -------------------------------------------------
                                                 1997 <F5>     1996        1996 <F5>     1995      1994       1993      1992
                                                 ---------     ----        ---------     ----      ----       ----      ----
                                                         (dollars expressed in thousands, except per share data)
<S>                                              <C>         <C>            <C>        <C>       <C>        <C>       <C>
INCOME STATEMENT DATA:
   Interest income                               $ 21,081     15,289         21,446     22,427    22,649     21,966    24,735
   Interest expense                                 9,416      7,159          9,993     11,218    11,072      9,750    11,229
                                                 --------    -------        -------    -------   -------    -------   -------
   Net interest income                             11,665      8,130         11,453     11,209    11,577     12,216    13,506
   Provision for possible loan losses               1,750        600          1,250      5,826     1,258        490       507
                                                 --------    -------        -------    -------   -------    -------   -------
   Net interest income after provision for
      possible loan losses                          9,915      7,530         10,203      5,383    10,319     11,726    12,999
   Noninterest income                               1,978      1,303          1,848       (126)   (4,511)     3,068     2,629
   Noninterest expense                              8,521      6,622          9,480     11,160    16,174     14,575    14,562
                                                 --------    -------        -------    -------   -------    -------   -------
   Income (loss) before provision (benefit)
      for income taxes and extraordinary item       3,372      2,211          2,571     (5,903)  (10,366)       219     1,066
   Provision for income tax expense (benefit)       1,266        855          1,002     (2,083)   (9,461)        --       364
                                                 --------    -------        -------    -------   -------    -------   -------
   Income (loss) before extraordinary item          2,106      1,356          1,569     (3,820)     (905)       219       702
   Extraordinary tax benefit from net operating
      loss carryforward                                --         --             --         --        --         --       362
                                                 --------    -------        -------    -------   -------    -------   -------
   Net income (loss)                             $  2,106      1,356          1,569     (3,820)     (905)       219     1,064
                                                 ========    =======        =======    =======   =======    =======   =======
DIVIDENDS:
   Common stock                                  $     --         --             --         --        --         --        --
   Ratio of total dividends declared to
      net income                                       --%        --%            --%        --%       --%        --%       --%
PER SHARE DATA:
   Earnings (loss) per common stock and
      common stock equivalents outstanding       $    .58        .34            .40       (.94)     (.38)       .14       .69
   Weighted average shares of common stock
      and common stock equivalents outstanding
      (in thousands)                                3,626      3,969          3,915      4,052     2,397      1,544     1,541
BALANCE SHEET DATA (AT PERIOD END):
   Investment securities                         $ 86,764     71,144         86,910     39,337    61,400    160,158   113,681
   Loans, net of unearned discount                248,462    172,738        241,874    192,573   203,314    167,732   174,695
   Total assets                                   376,547    271,700        375,182    296,583   331,790    368,608   322,769
   Total deposits                                 311,848    229,418        319,806    249,263   241,570    242,897   270,730
   Notes payable                                   14,500         --         14,000      1,054     1,054      1,054     1,066
   Total stockholders' equity                      34,566     35,356         33,498     35,258    39,714     14,952    14,107
EARNINGS RATIOS:
   Return on average total assets <F1>                .76%       .63%           .52%     (1.20)%    (.25)%      .07%      .34%
   Return on average total stockholders'
      equity <F1>                                    8.33       5.11           4.48     (10.10)    (3.66)      1.49      7.90
ASSET QUALITY RATIOS:
   Allowance for possible loan losses to loans       2.64       2.26           2.54       2.71      1.36       1.57      1.74
   Nonperforming loans to loans <F2>                  .98        .24            .87        .29       .14        .37       .82
   Allowance for possible loan losses to
      nonperforming loans <F2>                     268.95     928.03         293.41     952.28    940.61     423.95    213.46
   Nonperforming assets to loans and foreclosed
      assets <F3>                                    1.13        .76           1.19        .81       .90       2.22      3.69
   Net loan charge-offs to average loans <F1>         .74       1.47           1.44       1.63       .62        .52      1.06
CAPITAL RATIOS:
   Average total stockholders' equity to
      average total assets                           9.11      12.24          11.62      11.88      6.80       4.40      4.28
   Total risk-based capital ratio                    8.16      13.99           7.64      11.69     17.50       8.47      8.16
   Leverage ratio                                    5.70       9.64           5.31       8.38     11.97       4.27      4.32
   Ratio of earnings (loss) to combined fixed
     charges and preferred stock dividends <F4>:
         Including interest on deposits              1.34       1.30           1.25        .50       .11       1.02      1.09
         Excluding interest on deposits              3.10       4.59           3.47      (1.09)    (1.28)      1.08      1.53
<FN>
- ----------------
<F1>  Ratios for the nine-month periods are annualized.
<F2>  Nonperforming loans consist of nonaccrual loans and loans with
         restructured terms.
<F3>  Nonperforming assets consist of nonperforming loans and foreclosed
         assets.
<F4>  For purposes of calculating the ratio of earnings to combined fixed
         charges and preferred stock dividends, earnings consist of income
         before taxes plus interest expense and rent expense.  Fixed charges
         consist of interest expense and rent expense.
<F5>  The information for the nine months ended September 30, 1997 and the
         year ended December 31, 1996 includes the financial position and
         results of operation of Sunrise Bank for the period subsequent to its
         date of acquisition on November 1, 1996.
</TABLE>
    

                                    30
<PAGE> 39
                    Selected Consolidated Financial Data of
                 First Commercial Bancorp, Inc. and Subsidiary

   
      The selected consolidated financial data set forth below, insofar as it
relates to the five years ended December 31, 1996 are derived from the audited
consolidated financial statements of First Commercial and subsidiary.  The
data for the nine month periods ended September 30, 1997 and 1996 have been
derived from unaudited interim financial statements.  However, in the opinion
of the management of First Commercial, such unaudited interim statements
include all adjustments (consisting of normal recurring accruals) necessary to
fairly present the data for such periods.  The results of operations for the
nine month period ended September 30, 1997 are not necessarily indicative of
results that will be achieved for the full year.  Such data is qualified by
reference to the consolidated financial statements incorporated by reference
herein and should be read in conjunction with such financial statements and
related notes thereto and "MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS OF FIRST COMMERCIAL."  Share data has been
adjusted to reflect the 1-for-125 reverse stock split effected December 6,
1996.

<TABLE>
<CAPTION>
                                                   Nine months ended
                                                     September 30,                   Year ended December 31,
                                                   -----------------     ----------------------------------------------
                                                   1997        1996      1996       1995      1994       1993      1992
                                                   ----        ----      ----       ----      ----       ----      ----
                                                          (dollars expressed in thousands, except per share data)
<S>                                              <C>         <C>       <C>        <C>       <C>        <C>       <C>
INCOME STATEMENT DATA:
   Interest income                               $  9,706      8,785    11,936     13,750    18,356     20,100    24,605
   Interest expense                                 4,444      4,209     5,540      6,136     5,910      6,370     8,973
                                                 --------    -------   -------    -------   -------    -------   -------
   Net interest income                              5,262      4,576     6,396      7,614    12,446     13,730    15,632
   Provision for possible loan losses                  --      1,150     1,155      3,885     9,809      8,100     7,260
                                                 --------    -------   -------    -------   -------    -------   -------
   Net interest income after provision for
      possible loan losses                          5,262      3,426     5,241      3,729     2,637      5,630     8,372
   Noninterest income                                 570      1,502     1,737      1,328     1,973      2,995     2,502
   Noninterest expense                              4,220      6,534     8,080     12,589    20,393     19,703    16,264
                                                 --------    -------   -------    -------   -------    -------   -------
   Income (loss) before provision for
      income taxes                                  1,612     (1,606)   (1,102)    (7,532)  (15,783)   (11,078)   (5,390)
   Provision for income tax expense (benefit)         827       (732)     (532)      (101)    2,407     (3,767)   (1,872)
                                                 --------    -------   -------    -------   -------    -------   -------
   Net income (loss)                             $    785       (874)     (570)    (7,431)  (18,190)    (7,311)   (3,518)
                                                 ========    =======   =======    =======   =======    =======   =======
DIVIDENDS:
   Common stock                                  $     --         --        --         --        --         --        --
   Ratio of total dividends declared to net
      income (loss)                                    --%        --%       --%        --%       --%        --%       --%
PER SHARE DATA:
   Earnings (loss) per common stock and
      common stock equivalents:
         Primary                                 $    .93      (1.74)     (.77)    (40.69)  (486.36)   (195.48)   (94.31)
         Fully diluted                                .84      (1.74)     (.77)    (40.69)  (486.36)   (195.48)   (94.31)
   Weighted average shares of common stock and
      common stock equivalents outstanding
      (in thousands)                                  846        702       738        183        37         37        37
BALANCE SHEET DATA (AT PERIOD-END):
   Investment securities                         $ 46,287     33,269    49,729     83,249    85,189    113,701    46,224
   Loans, net of unearned discount                106,133     94,299    94,497     74,015   130,172    194,377   234,923
   Total assets                                   178,861    148,980   153,033    169,535   239,306    349,777   332,426
   Total deposits                                 161,372    133,656   136,136    156,164   233,536    323,796   299,746
   Total stockholders' equity                       7,246      5,949     6,330      3,579     4,355     23,144    30,444
EARNINGS RATIOS:
   Return on average total assets <F1>                .66%      (.75)%    (.37)%    (4.09)%   (6.42)%    (2.30)%    (.98)%
   Return on average total stockholders'
      equity <F1>                                   15.55     (28.07)   (12.29)   (205.11)  (112.01)    (26.57)   (10.29)
ASSET QUALITY RATIOS:
   Allowance for possible loan losses to loans       4.66       4.28      4.86       7.28      5.71       3.77      2.33
   Nonperforming loans to loans <F2>                  .95       1.90       .91       6.11      9.33      11.37     11.75
   Allowance for possible loan losses to
      nonperforming loans <F2>                     448.35     225.53    532.06     119.05     61.25      33.20     19.87
   Nonperforming assets to loans and
      foreclosed assets <F3>                         1.03       2.44      1.12       7.83     12.83      16.99     18.03
   Net loan (recoveries) charge-offs to
      average loans <F1>                             (.47)      3.90      2.21       6.04      5.62       2.86      2.58
CAPITAL RATIOS:
   Average total stockholders' equity to
      average total assets                           4.26       2.67      3.02       1.99      5.73       8.65      9.48
   Total risk-based capital ratio                    6.85       6.61      6.95       4.99      4.27      10.16     11.89
   Leverage ratio                                    4.30       3.95      4.25       2.14      1.87       6.61      8.48
   Ratio of earnings (loss) to combined fixed
     charges and preferred stock dividends <F4>:
         Including interest on deposits              1.35        .65       .82        .04     (1.29)      (.51)      .45
         Excluding interest on deposits              2.79       (.51)      .20      (5.11)   (14.44)    (10.13)    (4.63)
<FN>
- ----------------
<F1>  Ratios for the nine-month periods are annualized.
<F2>  Nonperforming loans consist of nonaccrual loans and loans with
         restructured terms.
<F3>  Nonperforming assets consist of nonperforming loans and foreclosed
         assets.
<F4>  For purposes of calculating the ratio of earnings to combined fixed
         charges and preferred stock dividends, earnings consist of income
         before taxes plus interest expense and rent expense.  Fixed charges
         consist of interest expense and rent expense.
</TABLE>
    

                                    31
<PAGE> 40

          PROPOSAL NUMBER ONE FOR THE FBA ANNUAL MEETING AND THE FIRST
                           COMMERCIAL SPECIAL MEETING

                             APPROVAL OF THE MERGER

                     BACKGROUND AND REASONS FOR THE MERGER


   
BACKGROUND OF THE MERGER--FBA

      The Board of Directors and management of FBA believe that in the current
environment of rapid restructuring and consolidation in the banking industry,
in order for a financial institution to prosper, it must achieve a size
sufficient to enable it to take advantage of many of the efficiencies
available to its larger competitors.  Failure to achieve this would place it
at a competitive disadvantage relative to those larger competitors with
respect to its costs of operation which, over time, will be an increasingly
difficult obstacle to overcome.  Furthermore, the Board of Directors and
management believe that internal growth alone cannot be sufficient to advance
FBA to the size which is necessary within an acceptable time frame.
Consequently, they view an acquisition strategy as the only method of
achieving the growth rate required.

      It was for these reasons that in 1994 FBA negotiated a private placement
of $30 million in Class B Common with First Banks, which offered FBA not only
the capital needed to embark upon an acquisition strategy, but also access
through First Banks to many of the economies available to larger financial
institutions, thereby assisting FBA in reducing its cost structure.  Following
the private placement, FBA began approaching other financial institutions for
possible acquisitions.  During 1995 and 1996, FBA approached approximately
eight banks and thrift institutions, primarily located in the Dallas and
Houston, Texas areas, directly and through investment banking firms, to
determine their potential interest in being acquired by FBA.  In addition, FBA
considered acquiring selected branch offices of two large interstate banking
organizations which were offered for sale.  However, since FBA did not have a
history of profitable operations, it became apparent that at that time these
companies were not receptive to transactions involving FBA Common and that
cash acquisitions would be the only short-term alternative.  In addition, the
prices of acquisitions in Texas, and particularly in FBA's primary market
areas of Dallas and Houston, had escalated sharply.  Cash acquisitions at
these prices would have caused substantial diminution in the economic benefits
which FBA envisioned would be available in its acquisition program.

      Recognizing this, FBA expanded the primary area in which it approached
acquisition candidates, first to other areas of Texas, and by late 1995 to
California, where acquisition pricing was considerably more favorable to
acquiring entities.  Between late 1995 and early 1997, FBA contacted numerous
financial institutions in California and considered acquisitions of four
financial institutions in San Diego County, one in San Francisco County, one
in Santa Rosa County and one in Placer County, California.  This

                                    32
<PAGE> 41
process included conducting on site due diligence reviews of five of those
institutions and engaging in preliminary price discussions with their
managements.  This led to FBA's identification of and subsequent decision to
acquire Sunrise, an acquisition completed in the fourth quarter of 1996.
Although Sunrise is a significant distance from FBA's Texas operations, it is
in close proximity to First Commercial and its subsidiary, First Commercial
Bank, Sacramento, California.  A majority of the First Commercial Common had
been acquired by First Banks in 1995.  Furthermore, through California's
agency regulations for financial institutions under common control, First
Commercial is allowed to service both loan and deposit customers for Sunrise,
as Sunrise is allowed to service customers for First Commercial, thereby
allowing each to expand the branch network available to its customers to the
eight branches operated by the two organizations.

BACKGROUND OF THE MERGER--FIRST COMMERCIAL

      Between 1992 and 1995, First Commercial experienced substantial net
losses primarily resulting from the downturn in the California economy during
that period, which particularly affected the real estate market.  Since First
Commercial's strategy for internal growth had emphasized real estate
construction and development lending, a significant portion of which was
funded by deposits from real estate title insurance and escrow companies, it
was particularly affected by the problems in the California real estate
market.  By mid-1995, the losses which First Commercial had incurred had
eliminated all of the existing stockholders' equity of First Commercial,
forcing it to search for sources of additional capital.  This was accomplished
by a private placement of common stock and convertible debentures with First
Banks in late 1995, and a public stockholders rights offering of additional
First Commercial Common in 1996.

      The magnitude of First Commercial's financial difficulties caused the
Board of Directors and management to focus on controlling the immediate
problems and optimizing the remaining capital, rather than on business
development and long-term strategic planning. Consequently, their priorities
were: (1) the reduction of a large portfolio of problem assets; (2) the
shrinking of total assets; (3) the cutting of operating expenses; and (4) the
sale and closing of branches.  In spite of these efforts, it was not until the
second quarter of 1996 that First Commercial was able to return to profitable
operations.  This experience left First Commercial with total assets which
were approximately 40% of the level of three years earlier and a significantly
reduced loan and deposit customer base from which to generate its income.
Furthermore, First Commercial  Common had been delisted from the Nasdaq
National Market System and then listed on the Nasdaq SmallCap Market.

      Once First Commercial returned to profitability and to asset quality
levels considered more normal for an organization its size, the Board of
Directors and management began redirecting their efforts toward rebuilding the
organization.  They observed the trend toward continuing consolidation within
the banking industry and the competition which banks face from other banks,
thrifts and various non-banking entities.  In order to remain competitive,
they believe that First Commercial must become more

                                    33
<PAGE> 42
efficient in providing services and offer a broader range of financial products
in a geographically diverse area.  This suggests that First Commercial must grow
to a significantly larger size, which would enable it to establish a larger
branch network, achieve a more economic cost structure and attain greater
acceptance in its markets.

      While First Commercial has been successful in recovering from its
problems, this experience has left obstacles to its ability to take advantage
of the opportunities which now exist in its marketplaces.  Internal business
development efforts are more difficult due to the public perception of First
Commercial resulting from its earlier problems.  First Commercial's $6.5
million of convertible debt limits its ability to borrow funds for acquisition
purposes, but the limited market for its stock, the wide bid-asked spreads
required by its market makers, and experiences of its public stockholders,
many of whom reside in First Commercial's market areas, make its stock
unattractive for most potential acquisition candidates.

CONSIDERATION OF THE MERGER

      At its regular meeting on January 21, 1997, the Board of Directors of
First Commercial discussed a suggestion by Messrs. Williams and Blake that it
consider the possibility of a merger with FBA.  The directors recognized that
the main office of Sunrise in Roseville, California is situated directly
between and within approximately two miles of two offices of First Commercial
Bank, offering an opportunity to close that branch and achieve economies in
operating expenses.  In addition, they envisioned other operating efficiencies
from such a transaction, as well as increased market presence in a rapidly
growing area of Northern California, which could accrue to the benefit of both
First Commercial Stockholders and FBA Stockholders.  Upon receiving a
generally favorable response to the suggestion, Messrs. Williams and Blake
indicated that the possibility of such a transaction would then be discussed
at the meeting of the FBA Board of Directors to be held on January 30, after
which they would report back to the other directors of First Commercial.

      During the quarterly update of acquisition activity at its regular
meeting on January 30, 1997, the Board of Directors of FBA discussed the
suggestion by Messrs. Dierberg and Blake that it consider the possibility of a
merger with First Commercial.  This meeting was attended by telephone by FBA's
corporate counsel, John S. Daniels.  Because of the geographic proximity of
First Commercial Bank and Sunrise Bank in the Sacramento-Roseville area,
Messrs. Dierberg and Blake indicated their belief that there could be
operating efficiencies from such a transaction, as well as increased market
presence, which might make such a transaction beneficial to both FBA
Stockholders and First Commercial Stockholders.  However, taking into account
First Banks' position as controlling stockholder of both FBA and First
Commercial, the Board determined that it would not be appropriate for
directors who are affiliated with First Banks to participate in the
consideration or negotiation of any transaction on FBA's behalf.

                                    34
<PAGE> 43

      The Board of Directors of FBA decided on January 30, 1997 to appoint a
special committee comprised solely of the two members of FBA's Board who are
not officers or employees of FBA or otherwise affiliated with First Banks,
namely Messrs. Charles A. Crocco, Jr. and Edward T. Story, Jr. (the "FBA
Special Committee"). The Board empowered the FBA Special Committee to retain
advisors which it determined were needed to assist the FBA Special Committee
in the process of analyzing a possible transaction with First Commercial and
to determine whether, and if so on what terms, such a transaction should be
undertaken.

      In February 1997 the FBA Special Committee retained Rauscher Pierce as
its independent financial advisor to work with the FBA Special Committee and
Mr. Daniels in evaluating a possible transaction and met by telephone with Mr.
Daniels and Mr. Clyde Buck, representing Rauscher Pierce, to discuss the
procedures to be followed in reviewing financial and other information about
First Commercial and in undertaking the necessary financial analysis in order
for the Special Committee to consider how a transaction should be structured,
consistent with the interests of the holders of FBA Common.  Shortly
thereafter the FBA Special Committee and Rauscher Pierce began accumulating
information, including annual and quarterly reports of First Commercial and
First Commercial Bank, proxy materials for First Commercial's recent meetings
of stockholders, internal financial statements, budgets and projections,
internal asset quality reports and peer group analyses.  The FBA Special
Committee also obtained corresponding financial data regarding FBA and its
subsidiary banks to enable it to make comparisons between the two companies.

      Based on the information obtained, the FBA Special Committee requested
that management of FBA prepare pro forma financial information reflecting the
effects of combining FBA and First Commercial.  The members of the FBA Special
Committee reviewed the information provided and, in April 1997, retained an
independent accounting firm to assist the FBA Special Committee in evaluating
First Commercial and the financial information which it had obtained.  On
April 3, the Special Committee met by telephone with Messrs. Buck and Daniels,
and discussed the data that had been reviewed and the structure for a possible
transaction.  The FBA Special Committee concluded in April 1997 that a merger
between FBA and First Commercial, if structured fairly from the point of view
of holders of FBA Common, would be in the best interests of FBA, and it began
to outline with its advisors the terms of such a transaction.

      The directors of First Commercial also recognized that, because First
Banks was its controlling stockholder, it would be appropriate for a special
committee, to be comprised of the two members of its board who were not
officers or employees of First Commercial or otherwise affiliated with First
Banks (at that time Messrs. Fred Harris and Michael Morris), to analyze and
evaluate any proposed transaction on behalf of First Commercial.  The First
Commercial Special Committee determined that it would be advisable to retain
separate legal counsel to advise it in its deliberations, and Mr. Fred Harris
undertook to identify qualified attorneys who would make proposals to be
considered by the Special Committee.  However, during the meeting of the First

                                    35
<PAGE> 44
Commercial Board of Directors on February 25, 1997, Mr. Morris announced his
decision to resign from the Board for personal reasons.  The directors
discussed functions of the Special Committee in light of this development and
determined that, while Mr. Fred Harris should seek to identify prospective
legal counsel for the First Commercial Special Committee and gather
information regarding FBA and its subsidiary banks, no substantive evaluation
or decisions regarding a potential transaction would occur until the vacancy
on the First Commercial Special Committee had been filled.

      Consequently, during March 1997, while Mr. Fred Harris continued to
contact both attorneys and financial advisers to discuss a potential
transaction and to obtain proposals to represent and advise the First
Commercial Special Committee, the officers and directors of First Commercial
met with and interviewed prospective candidates to fill the vacancy on the
Board of Directors.  At its meeting on March 25, 1997, the Board of Directors
appointed Mr. Brannigan as a director and a member of the First Commercial
Special Committee.  The meeting was attended telephonically by First
Commercial's corporate legal counsel, Larry K. Harris.  At the meeting the
directors also considered the role and responsibilities of the Special
Committee, the manner in which it would proceed to evaluate a possible
transaction with FBA, its authority to retain qualified assistance from
advisors chosen by the First Commercial Special Committee, and the need to
identify independent legal counsel.

      The First Commercial Special Committee and its advisors met on April 1,
1997 to review the process which would be necessary to evaluate thoroughly any
transaction with FBA and to delineate the responsibilities of the directors
and their advisors to accomplish this.  In April and May 1997, the First
Commercial Special Committee retained Mercer Capital Management, Inc. to act
as its financial advisor and Bartell Eng Linn & Schroder, Sacramento,
California, to act as its legal counsel.  The First Commercial Special
Committee then began accumulating information relating to FBA, including
Annual Reports to Stockholders and Forms 10-K, proxy material for the most
recent meeting of stockholders of FBA, internal financial statement, budgets
and projections, internal asset quality reports and peer group analyses.  The
First Commercial Special Committee also received corresponding data with
respect to First Commercial to enable it to make comparisons between the two
organizations.  The First  Commercial Special Committee then requested and
received from management pro forma financial information reflecting the
effects of combining First Commercial and FBA.  This information was then
distributed by the First Commercial Special Committee to its advisors.
Together the First Commercial Special Committee and its advisors reviewed and
evaluated the information which had been compiled, and analyzed whether, and
on what basis, a combination with FBA would be in the best interests of the
First Commercial Stockholders.

      In evaluating the financial and other information relating to a proposed
combination with First Commercial, the FBA Special Committee determined that
there were three ancillary transactions which should occur simultaneous with,
or shortly after, the Merger, and it included these as components of the
overall transaction contemplated by the proposed letter of intent.  These
were: (1) the issuance of the FBA Debenture to

                                    36
<PAGE> 45
First Banks in exchange for the existing First Commercial Debentures, including
the related accrued interest; (2) the exchange of approximately $10 million of
the FBA note payable to First Banks for 804,000 shares of FBA Common; and (3)
the exchange of the First Commercial branch in Campbell, California for the
Walnut Creek, California branch of First Bank & Trust, a wholly owned subsidiary
of First Banks based in Irvine, California ("FB&T") (the "Branch Exchange").

      In the recapitalization of First Commercial in 1995, First Banks had
invested a total of $13 million in First Commercial, of which $6.5 million was
invested in First Commercial Common and the remaining $6.5 million invested in
the First Commercial Debentures.  The First Commercial Debentures bear
interest at 12%, and both principal and accrued but unpaid interest are
convertible at any time by First Banks into First Commercial Common at $12.50
per share.  The First Commercial Debentures are secured by all of the
outstanding stock of First Commercial Bank.  However, they are payable in cash
only at the discretion of the First Commercial Board of Directors, after
receiving any necessary regulatory approvals.  At maturity, all unpaid
principal and accrued interest must be converted into First Commercial Common
unless the First Commercial Board of Directors elects to redeem the First
Commercial Debentures for cash and First Banks chooses not to exercise the
right to convert the debentures to First Commercial Common.  In the context of
the Merger, the First Commercial Debentures must be eliminated (since the
corporate existence of First Commercial is to end), either by redemption,
conversion into FBA Common, or exchange for a comparable instrument of FBA.
The FBA Special Committee determined that, contingent upon the consummation of
the Merger, the First Commercial Debentures should be exchanged for an FBA
Debenture of similar terms.  However, the FBA Debenture will be unsecured, and
the conversion rate has been adjusted to $14.06 per share of FBA Common,
reflecting the exchange ratio of FBA Common for First Commercial Common in the
Merger Agreement.

      Reviewing the total debt structure which FBA would have after the
Merger, which includes both the FBA Debenture and FBA's note payable to First
Banks (having a principal balance of $14.5 million as of November 24, 1997),
the FBA Special Committee sought a means of reducing FBA's aggregate pro forma
debt.  Although neither the FBA Debenture nor the note payable to First Banks
requires any current cash payments for principal or interest, combined they
represent a substantial obligation at maturity and could adversely affect
FBA's operating performance and the flexibility which it might otherwise have
in structuring future acquisitions.  Consequently, the FBA Special Committee
negotiated with First Banks an exchange of $10 million of the note payable to
First Banks for 804,000 shares of FBA Common.  The per share purchase price of
$12.44 was determined based on the closing market value of FBA Common on the
NYSE for the ten trading days preceding the agreement with First Banks. This
exchange, which is contingent upon the consummation of the Merger, would
reduce the pro forma debt of FBA, excluding any debt which would be incurred
in the acquisition of Surety and Pacific Bay, to approximately $11 million, a
level which the FBA Special Committee believes is more reasonable.

                                    37
<PAGE> 46

      Finally, the FBA Special Committee discussed with First Banks The
existence of First Commercial branches which have overlapping market areas
with branches of FB&T. Specifically, the Concord, California office of First
Commercial is less than five miles from the Walnut Creek office of FB&T, in
the San Francisco East Bay  area, and the Campbell office of First Commercial
is less than three miles from the San Jose office of FB&T, in the San
Francisco South Bay area.  Considering the close proximity of these offices,
the opportunity is present for the offices of different banks, under common
majority ownership, to compete for the same loan and deposit customers. This
could potentially be, or appear to be, beneficial to one bank at the expense
of the other. Although the two East Bay offices and the two South Bay offices
are close to each other, there is approximately forty miles between the East
Bay and South Bay offices. Consequently, First Banks proposed, and the
Special Committees agreed, that the potential problem could be averted by an
exchange of the Campbell office of First Commercial for the Walnut Creek
office of FB&T.  This exchange, which is contingent upon the consummation of
the Merger, would result in the two East Bay offices being First Commercial
branches, while the two South Bay offices would be FB&T branches. Furthermore,
the size and composition of the deposits of the Walnut Creek office and the
Campbell office will enable the banks to make the exchange without significant
financial effect on either.  In recognition of the difference in the size and
composition of the deposit bases of the two branches, First Commercial will
pay FB&T a deposit premium in the transaction, based on a formula by type of
deposit, estimated to be approximately $5,000.

      The FBA Special Committee met by telephone on May 16, 1997 with Messrs.
Buck and Daniels to decide upon the terms of a proposal to be made to the
First Commercial Special Committee, at the conclusion of which the Special
Committee directed Mr. Daniels to prepare a letter of intent incorporating the
terms that were decided upon in the meeting.  Mr. Daniels prepared drafts of
such a proposal, which were circulated to and discussed individually with the
members of the Special Committee and Mr. Buck.  On June 13, 1997 a proposed
letter of intent was approved in a telephonic meeting of the Special Committee
and Mr. Daniels, and this proposal was sent that day to the First Commercial
Special Committee.

      Upon receipt of that proposal, the First Commercial Special Committee
began to evaluate it in light of the information which it had accumulated.  As
part of this process, representatives of Mercer Capital visited First
Commercial, FBA and First Banks and conducted interviews with management
regarding strategic plans for both FBA and First Commercial, internal systems
and procedures, asset quality and financial information.  As this analysis
proceeded in June and July 1997, the First Commercial Special Committee
notified the FBA Special Committee informally that it had preliminarily
concluded that the exchange ratio contemplated in the FBA proposal was lower
than the First Commercial Special Committee and Mercer Capital considered to
be fair to First Commercial's stockholders, and that the First Commercial
Special Committee would probably not be willing to approve a merger unless the
exchange ratio were revised to reflect a somewhat higher value for First
Commercial.  In addition, the First Commercial

                                    38
<PAGE> 47
Special Committee had questions and suggestions about the terms of the
transactions whereby the First Commercial Debentures were to be exchanged for
the FBA Debenture and a portion of FBA's debt to First Banks was to be used to
purchase FBA Common, and these concerns were conveyed to Mr. Daniels and passed
on to the FBA Special Committee and Mr. Buck.  The results of the evaluation
Process conducted by the First Commercial Special Committee, along withMercer
Capital's analysis and evaluation of the proposed transaction were reported to
the First Commercial Special Committee on July 15, 1997.  The First Commercial
Special Committee had also reached the conclusion that the transactions related
to the Merger, including exchange of the First Commercial Debentures, the
reduction in FBA's outstanding debt through sale of FBA Common and the Branch
Exchange, were advisable from the perspective of First Commercial Stockholders,
who would become holders of FBA Common in any stock-for-stock transaction.
Based on the report of Mercer Capital and discussions with its advisors, as well
as the analysis of its two members, the First Commercial Special Committee
submitted an alternative letter of intent to the FBA Special Committee on July
16, 1997, setting forth its suggested form and terms for the transaction.
Although there were several differences in the terms of the proposals made by
the FBA Special Committee and the First Commercial Special Committee, the
principal difference was in the proposed exchange ratio which would govern the
exchange of FBA Common for First Commercial Common in the Merger and would
also be relevant in determining the appropriate conversion price for the FBA
Debentures.

      On July 18, 1997 the members of the FBA Special Committee attended a
regularly scheduled meeting of FBA's Board of Directors.  That meeting was
adjourned in order for the members of the FBA Special Committee to consider
the revised terms proposed by the First Commercial Special Committee And to
consult with Rauscher Pierce.  After full consideration by the FBA Special
Committee, a conference call was arranged in which the members of the two
special committees and their financial advisors could confer, and the members
thereof engaged in a discussion of the only substantive unresolved issue, the
exchange ratio.  Initially, no agreement was reached, as the members of the
two special committees did not agree to an exchange ratio, although during the
negotiations there was some narrowing of the difference between the ratios
proposed by the two committees. Later the same day, another conference call
was arranged for further discussion and, after further dialogue among the
members of the two special committees concerning the appropriate exchange
ratio and the underlying financial factors on which each special committee was
relying in its evaluation of the proposed combination, the two special
committees reached a verbal agreement (in which each special committee was
unanimous) that an exchange ratio of 0.8888 shares of FBACommon would be
exchanged for each share of First Commercial Common.

      A revised letter of intent was then prepared reflecting the terms on
which the two special committees had reached verbal agreement, and the letter
of intent was circulated to the members of the special committees and their
advisors.  On July 23, 1997 the letter of intent was executed by
representatives of each of the special committees and by First Banks (agreeing
to the three separate transactions which both special committees had

                                    39
<PAGE> 48
included in their proposals) and a joint press release announcing the terms of
the transaction was announced.

      Following the execution and announcement of the letter of intent, the
two Boards of Directors instructed their legal counsel to prepare a form of
definitive merger agreement and other appropriate legal documents to evidence
the transaction.  FBA's counsel prepared and distributed a proposed agreement
with the same financial terms as reflected in the letter of intent. The
proposed agreement was reviewed and ultimately approved by the FBA Special
Committee after consultation with its advisors and presented to the First
Commercial Special Committee and Board of Directors.  The First Commercial
Special Committee and Board of Directors and their advisors suggested various
non-financial changes in the Merger Agreement, many of which were agreeable to
the FBA Special Committee and Board of Directors.  A final version of the
agreement was distributed to the parties and their advisors on September 19,
1997.

      On September 26, 1997, the FBA Special Committee voted unanimously to
recommend to the Board of Directors of FBA that the Merger Agreement be
approved by FBA, and the full Board of Directors subsequently approved the
Merger Agreement and authorized its submission to FBA Stockholders by
unanimous written consent.

      In mid-September 1997, the First Commercial Special Committee
unanimously recommended the Merger Agreement be entered into by First
Commercial.  Thereafter, on September 23, 1997, the full Board of Directors of
First Commercial unanimously approved the Merger Agreement.

FBA'S REASONS FOR THE MERGER

      The Merger and the ancillary transactions will result in a northern
California bank owned by FBA with approximately $287 million in assets,
comprised of eight branch offices located generally in a line of approximately
100 miles between San Francisco, on the southwest, and Sacramento and
Roseville, on the northeast.

      FBA management has estimated that the elimination of First Commercial as
a separate publicly owned company will result in reductions of noninterest
expenses of the combined entities of approximately $200,000 annually, without
significant increases in comparable expenses of FBA.  The consolidation of
First Commercial Bank and Sunrise in Northern California, including the
anticipated closing of one branch, the merging of operational and
administrative staffs and the unification of marketing and business
development efforts should increase noninterest income and/or decrease
noninterest expenses by approximately $450,000 annually, excluding those
economies which are already available through shared costs between the
entities due to their common majority ownership.

                                    40
<PAGE> 49

      In reaching its decision that the acquisition of First Commercial is in
the best interests of FBA and its stockholders, the FBA Special Committee and
the Board of Directors considered the following material factors:

      (1)  The economic expansion which is occurring in Northern California,
      particularly in the Sacramento-Roseville ares, combined with the
      continuing improvement in the financial condition and results of
      operations of First Commercial suggest opportunities for future growth
      and profitability which complement those of Sunrise and which, when
      combined with Sunrise, can serve as a meaningful base for further
      acquisitions in Northern California;

      (2)  The geographic proximity of the First Commercial Bank and Sunrise
      branch offices in the Sacramento-Roseville, California area, potentially
      allowing additional economies through the consolidation of branch
      operations, item processing and administrative functions, as well as
      enhancing customer convenience and service within the combined bank;

      (3)  The benefits from the combination of the companies and the possible
      economies which may be achieved in the consolidation process,
      potentially including additional revenues and expense reductions
      sufficient to enhance the overall stockholder value and earnings per
      share for FBA Stockholders, consistent with the objectives of the
      acquisition strategy discussed above;

      (4)  The amount and type of consideration to be paid to the First
      Commercial Stockholders under the Merger Agreement are comparable to
      those of other similar transactions, are consistent with FBA's financial
      parameters for acquisitions, are considered fair to the stockholders of
      FBA from a financial point of view and have the potential to increase
      stockholder value over time;

      (5)  The exchange of approximately $10 million of the note payable to
      First Banks for FBA Common reduces the combined debt to a reasonable
      level and provides FBA additional capital strength, increasing its
      flexibility in structuring future acquisitions.

      Neither the Special Committee nor the Board of Directors assigned
specific weights to any of the above factors, and individual directors may
have considered other factors in analyzing the proposed transaction.

      THE BOARD OF DIRECTORS OF FBA AND THE FBA SPECIAL COMMITTEE BOTH
UNANIMOUSLY RECOMMEND THAT THE HOLDERS OF FBA COMMON VOTE FOR APPROVAL AND
ADOPTION OF THE MERGER AGREEMENT.
    

                                    41
<PAGE> 50

OPINION OF THE FINANCIAL ADVISOR TO THE FBA SPECIAL COMMITTEE

      In February 1997 the FBA Special Committee engaged Rauscher Pierce to
act as its financial advisor with respect to the proposed transactions with
First Commercial and instructed Rauscher Pierce to evaluate the fairness to
the holders of FBA Common, from a financial point of view, of the Merger and
the related transactions discussed herein, including the Branch Exchange, the
sale of 804,000 shares of FBA Common to First Banks (Proposal Number 2) and
the issuance of a $6.5 million principal amount 12% convertible FBA Debenture
in exchange for $6.5 million principal amount of 12% convertible debentures of
First Commercial which are now held by First Banks (Proposal Number 3)(the
"Debenture Exchange").  These four transactions are referred to collectively
in the following discussion and in Rauscher Pierce's written opinion as the
"Transaction."

      As part of its investment banking business, Rauscher Pierce is
continually engaged in the valuation of businesses and their securities in
connection with mergers and acquisitions, negotiated underwritings, secondary
distributions of listed and unlisted securities, private placements and
valuations for estate, corporate and other purposes.  The FBA Special
Committee selected Rauscher Pierce primarily because of its expertise and
reputation and because of its substantial experience in transactions
comparable to the Transaction.

      Rauscher Pierce gave its written opinion to the FBA Special Committee
effective October 3, 1997, the date as of which the Merger Agreement was
executed by FBA and First Commercial, having previously advised the FBA
Special Committee periodically during the course of discussions and
negotiations as to Rauscher Pierce's views regarding various elements of the
Transaction and the components thereof.

      The full text of Rauscher Pierce's opinion, which sets forth a
description of the assumptions, the matters considered and any limits on the
review undertaken by Rauscher Pierce, is attached as Appendix C to this Joint
Proxy Statement-Prospectus and incorporated herein by reference.  The
following is a summary of Rauscher Pierce's opinion dated October 3, 1997 and
the analysis undertaken by Rauscher Pierce to arrive at its opinion.  Holders
of FBA Common are encouraged to review the opinion thoroughly.

      Rauscher Pierce's opinion states that, as of the date on which it was
issued, the Transaction is fair to the holders of FBA Common, from a financial
point of view.  No limitations were imposed on Rauscher Pierce with respect to
the scope of its analysis of the Transaction or the procedures followed by
Rauscher Pierce in preparing and rendering its opinion, and the managements of
FBA, First Commercial and First Banks cooperated fully with representatives of
Rauscher Pierce in connection with its review of information which it deemed
relevant.  Rauscher Pierce was not asked to consider, and its opinion does not
address, the relative merits of the Transaction as compared to other possible
transactions or business strategies that might be undertaken by FBA, nor was
it requested to seek, and it has not sought, proposals from other parties that
might be considered by

                                    42
<PAGE> 51
FBA as alternatives to the Transaction.  In reaching the conclusion expressed in
its opinion, Rauscher Pierce relied, without independent investigation or
verification, on the accuracy and completeness of the financial and other
information which it considered, including publicly available information and
that furnished by FBA, First Banks and First Commercial for the purpose of its
analysis.  Rauscher Pierce did not ascribe a specific value to, or obtain an
independent appraisal or valuation of, FBA or First Commercial or any of their
assets or liabilities, nor was it requested to do so.  Instead, Rauscher Pierce
made its determination as to fairness, from a financial point of view, of the
Transaction on the basis of financial and comparable analyses described below.
Rauscher Pierce was not asked to opine as to, and its opinion does not address,
FBA's business decision to proceed with the Transaction, and Rauscher Pierce did
not express an opinion as to the prices at which shares of FBA Common actually
will trade after the consummation of the Transaction.

   
      In rendering its opinion, Rauscher Pierce reviewed (i) certain publicly
available business and financial information relating to FBA and First
Commercial, as well as pro forma combining financial information with respect
to FBA and First Commercial on a consolidated basis and similar information
regarding the subsidiary banks of each of such entities; (ii) the terms of the
Merger Agreement and the agreement pursuant to which shares of FBA Common are
to be sold to First Banks and the FBA Debenture is to be issued to First Banks
in exchange for the currently outstanding debentures of First Commercial;
(iii) an analysis prepared by First Banks of the pro forma effect of the FBA
Debenture and the Exchange Ratio; (iv) First Commercial's internal loan watch
lists as of July 1997; (v) FBA's list of other real estate owned as of July
1997; (vi) a letter from Allen H. Blake, the chief financial officer of FBA
and First Banks, regarding the methodology used with respect to deposit
premiums in acquisitions of branches; (vii) information relating to the
assets, liabilities and deposit structure of the branch offices involved in
the Branch Exchange; (viii) information relating to loans, other real estate
owned, the provisions for loan losses and other categories of assets of FBA
and First Commercial; and (ix) such other financial, economic and market
criteria as Rauscher Pierce deemed useful in arriving at the conclusion
expressed in its opinion.  In addition, Rauscher Pierce had discussions with
the managements of FBA, First Commercial and First Banks concerning their
respective businesses, operations, assets, financial conditions and prospects
and undertook such other studies, analyses and investigations as it deemed
appropriate.
    

      In arriving at its opinion, Rauscher Pierce assumed and relied upon the
accuracy and completeness of the financial and other information used by it
without assuming any responsibility for independent verification of such
information and further relied upon the assurances of the management of FBA
that they were not aware of any facts or circumstances that would make such
information inaccurate or misleading.  With respect to the financial
projections of FBA, First Commercial and the combined company following the
consummation of the Merger provided to Rauscher Pierce by management of FBA,
Rauscher Pierce assumed that such projections were reasonably prepared, and
Rauscher Pierce relied upon such projections in arriving at its opinion.  In
arriving at its

                                    43
<PAGE> 52
opinion, Rauscher Pierce did not conduct a physical inspection of the properties
and facilities of FBA or First Commercial.  Rauscher Pierce's opinion states
that it is necessarily based upon market, economic and other conditions as they
existed on, and could be evaluated as of, the date of its opinion.

      In connection with the preparation and delivery of its opinion to the
FBA Special Committee, Rauscher Pierce performed certain financial and
comparative analysis as described below.  The preparation of a fairness
opinion involves various determinations as to the most appropriate and
relevant methods of financial and comparative analysis and the application of
those methods to the particular circumstances, and, therefore, such an opinion
is not readily susceptible to summary description.  Furthermore, in arriving
at its opinion, Rauscher Pierce did not attribute any particular weight to any
analysis or factor considered by it, but rather made qualitative judgments as
to the significance and relevance of each analysis and factor.  Accordingly,
Rauscher Pierce believes that its analyses must be considered as a whole and
that considering any portion of such analyses and factors, without considering
all analyses and factors, could create a misleading or incomplete view of the
process underlying its opinion.  In its analyses, Rauscher Pierce made
numerous assumptions with respect to industry performance, general business
and economic conditions and other matters, many of which are beyond the
control of FBA or First Commercial.  Any estimates contained in these analyses
are not necessarily indicative of actual values or predictive of future
results or values, which may be significantly more or less favorable than as
set forth therein.  In addition, analyses relating to the value of businesses
do not purport to be appraisals or to reflect the prices at which businesses
actually may be sold.

      Relative Values of FBA and First Commercial.  Rauscher Pierce compared
the historical and projected book values and earnings per share of FBA Common
and First Commercial Common, taking into account the relative weight that
might be accorded to each in determining an exchange ratio that would be fair
to the holders of FBA Common.  The Exchange Ratio ultimately negotiated by the
FBA Special Committee and the First Commercial Special Committee (0.8888) was
primarily based on estimated book values as of September 30, 1997.  In that
regard, the FBA Special Committee advised Rauscher Pierce that it generally
viewed book value, rather than past or projected future earnings, as a more
appropriate measure of relative value per share because recent historical
earnings for both FBA and First Commercial had been relatively low and
irregular, which also affects the reliability of projections of future levels
of earnings of both entities. From the perspective of holders of FBA Common,
utilizing book values rather than projected earnings as a primary measure of
relative value of the two companies' securities for the purposes of an
exchange ratio would be expected to lead to a relatively favorable treatment
of FBA Common as compared with that which would result from short-term
projected earnings of the two companies.

      In comparing historical market values, Rauscher Pierce reviewed the
relationship of the relative trading prices of FBA Common and First Commercial
Common over the period since January, 1996 (a period in which that
relationship changed substantially due

                                    44
<PAGE> 53
to the decline in the market value of First Commercial Common) and determined
that the relative values implicit in the Exchange Ratio were reasonable and
fair, from a financial point of view, to FBA and FBA Stockholders in relation to
market values.  Rauscher Pierce noted that during such period (a) FBA Common
traded in a range from a low of $9.25 per share to a high of $18.00 per share
and was thinly traded, and (b) First Commercial Common traded in a range from a
low of $8.75 to a high of $50.75, and was even more thinly traded than FBA
Common.  Based upon such analyses, Rauscher Pierce concluded that the Exchange
Ratio is reasonable when considered in the context of the relative historical
trading prices of the stocks of FBA and First Commercial.

      Review of Historical and Projected Financial Ratios.  In reviewing the
financial ratios of FBA and First Commercial, Rauscher Pierce considered the
general improvement that was observable in various balance sheet, loan quality
and financial ratios of both companies (such as asset quality ratios, capital
ratios particularly as they relate to regulatory requirements, and returns on
assets and returns on equity), indicating that the overall financial strength
and asset quality of both FBA and First Commercial had improved in the last
several years from conditions of significant weakness.  This general
improvement was viewed by Rauscher Pierce as an important factor in its
ultimate determination as to fairness, from a financial point of view, of the
Transaction because of the positive effect of the combination on FBA's overall
pro forma financial capacity, capital position and asset quality.  Similarly,
Rauscher Pierce noted that projected improvements in financial ratios for 1997
(estimated), if realized, such as that of the reserve to total loans (from
2.53% for FBA to 3.20% on a pro forma combined basis), net interest margin
(from 4.55% for FBA to 4.58% on a pro forma combined basis) and returns on
assets (from 0.66% for FBA to 0.68% on a pro forma combined basis) and equity
(from 7.22% for FBA to 8.81% on a pro forma combined basis) all supported the
conclusion that the Transaction is fair to holders of FBA Common.

      Analysis of the Branch Exchange, the Issuance of FBA Common and the
Debenture Exchange.  In evaluating the overall fairness of the Transaction,
Rauscher Pierce considered, from a financial point of view, the Branch
Exchange, the sale to First Banks of 804,000 shares of FBA Common and the
Debenture Exchange, since those components of the Transaction were an integral
part of, and were not being undertaken separately from, the Merger.  Rauscher
Pierce considered the terms of the Branch Exchange, in which deposits and
branch offices will be exchanged but no real estate or loans will be included;
the difference in the relative values of the deposits assumed and assets
acquired, to be determined as of the closing of the Branch Exchange, is to be
settled in cash.  Because the Branch Exchange is to be settled by a payment
equal to the net difference between the fair market values of the two
branches, based on deposit premiums which appear to be reasonably related to
the different characteristics of the deposits of the two branches, Rauscher
Pierce determined that the Branch Exchange was consistent with Rauscher
Pierce's conclusion that the Transaction, considered as a whole, is fair, from
a financial point of view, to FBA Stockholders.

                                    45
<PAGE> 54

      In considering the Debenture Exchange in connection with its evaluation
of the Transaction, Rauscher Pierce noted that the terms of the First
Commercial Debentures to be cancelled in exchange for the FBA Debenture are
somewhat unusual in that payment of interest is deferred until maturity and
all principal and interest thereon may be paid in First Commercial Common,
unless First Commercial's Board of Directors determines that it will redeem
the debentures for cash and any required regulatory approval is obtained. The
FBA Special Committee advised Rauscher Pierce that it intended for the
Debenture Exchange to be an exchange of relatively equivalent value.  Based
thereon, Rauscher Pierce noted that, since the terms of the FBA Debenture are
to be comparable to those of the First Commercial Debentures for which they
are to be exchanged, and the conversion price in the FBA Debenture was
determined based on the Exchange Ratio, the agreement to issue the FBA
Debenture was a reasonable means of resolving the status of the First
Commercial debentures, a necessary element of the completion of the Merger and
consistent with Rauscher Pierce's conclusion that the Transaction, when
considered as a whole, is fair, from a financial point of view, to FBA
Stockholders.

      With regard to the terms of the issuance of FBA Common to First Banks,
the FBA Special Committee advised Rauscher Pierce that it considered some
reduction in FBA's outstanding debt to be a necessary element of the
Transaction, since (i) FBA had incurred debt in a recent acquisition for cash,
(ii) FBA would be assuming the obligation of the FBA Debenture under the terms
of the Merger Agreement, and (iii) FBA was also engaged in another acquisition
(the Surety Merger) for which further borrowings would be required.  The terms
of the purchase by First Banks were established at the same time as those of
the Merger; the issuance price of the FBA Common was set at a slight discount
to the then market price of FBA Common, and the amount of the reduction in
FBA's outstanding debt would be approximately $10 million.  Rauscher Pierce
analyzed the price-to-earnings and price-to-book ratios implicit in the
issuance price ($12.44) per share, compared those ratios with similar ratios
of 39 comparable banks with similar market capitalization to that of FBA, and
concluded that the price to be paid by First Banks was consistent with
Rauscher Pierce's conclusion that the Transaction, when considered as a whole,
is fair, from a financial point of view, to FBA Stockholders.

      Comparable Transactions.  Rauscher Pierce considered the terms of 230
bank and bank holding company acquisitions with transaction values between $10
million and $50 million which have occurred since January 1, 1996, and
compared the financial terms thereof to those in the Transaction.  Rauscher
Pierce noted that the price-to-book value ratios of such transactions ranged
from a high of 4.3 to a low of 1.0, the price to tangible book value ratios
ranged from a high of 4.3 to a low of 1.0 and ratios of price to latest
12-months earnings per share ranged from a high of 56.2 to a low of 5.6.
Although it concluded that a quantitative transaction analysis of the
Transaction based on the terms of other transactions should be only a minor
factor to be considered in evaluating the Transaction in view of significant
inherent differences between the characteristics of the companies involved in
the reviewed acquisitions, on the one hand, and FBA and First Commercial, on
the other, Rauscher Pierce concluded that the ratios reflected in the Exchange
Ratio, and the other financial terms of the Transaction, were well within the

                                    46
<PAGE> 55
range of values for other transactions that could be considered somewhat
comparable, and that this fact was consistent with Rauscher Pierce's
conclusion that the Transaction, when considered as a whole, is fair, from a
financial point of view, to FBA Stockholders.

      In the ordinary course of its business, Rauscher Pierce may actively
trade in the debt or equity securities of FBA and First Banks for its own
account and for the accounts of its customers and, accordingly, may at any
time hold a long or short position in such securities.

      The FBA Special Committee engaged Rauscher Pierce to assist it in the
analysis of the Transaction and agreed that FBA would pay an advisory fee in
the amount of $50,000, of which $25,000 was paid at the time of the engagement
and the remaining amount became payable upon issuance of Rauscher Pierce's
opinion.  Pursuant to the engagement, FBA is also required to reimburse
Rauscher Pierce for its out of pocket expenses incurred in connection with its
review of the Transaction and the issuance of its opinion and to indemnify
Rauscher Pierce and certain related persons against certain liabilities
relating to or arising out of its engagement, including certain liabilities
under the federal securities laws.

   
FIRST COMMERCIAL'S REASONS FOR THE MERGER

      In evaluating the possibility of a merger with FBA, the Board of
Directors and management considered the Merger as a possible alternative which
might accelerate its growth objectives, thereby expediting the potential
benefits to its stockholders. Specifically, it is an opportunity to
substantially increase its market presence in Northern California through a
significantly greater customer base and additional branch offices.  Those
stockholders desiring to continue to benefit from First Commercial's recovery
will have the opportunity to participate in that process, through an exchange
of their stock, including a modest premium, for FBA Common in a tax-free
exchange.  The Merger will also provide the former First Commercial
Stockholders with a more liquid market for the FBA Common which they will
receive in the transaction.

      FBA Common is traded on the NYSE, whereas First Commercial Common is
traded on the SmallCap Market of the Nasdaq Stock Market.  The characteristics
of these markets and the substantially larger trading volume of FBA Common
contribute to a significantly greater difference between the bid and asked
prices of First Commercial Common compared to that of FBA Common.  This
bid-asked spread prior to the announcement of the Merger was typically $2.00
per share for First Commercial Common, whereas it is normally $0.50 per share
for FBA Common.  Consequently, the transaction costs for stockholders desiring
to buy or sell their shares is much greater for First Commercial Common than
for FBA Common.  In addition, First Commercial was recently notified by Nasdaq
that in accordance with changes in the listing requirements for the SmallCap
Market which are to become effective in February 1998, First Commercial Common
would no longer qualify for quotation on that market.  If First

                                    47
<PAGE> 56
Commercial Common were to be removed from that market, stockholders of First
Commercial Common would be faced with very limited ability to trade their
shares.

      First Commercial has a significant annual expenditure to satisfy the
requirements of operating as a publicly owned company.  This includes the
costs of separate independent annual audits, preparing, printing and
distributing annual reports and proxy statements, conducting annual
stockholders' meetings, filing quarterly and annual reports with the SEC and
maintaining stockholder records.  As another publicly owned company, FBA
incurs similar costs in connection with its corporate existence.  However,
those costs would not increase significantly with the addition of First
Commercial stockholders to FBA's stockholder base.  Consequently, FBA would be
able to eliminate essentially all of the costs currently incurred by First
Commercial in these activities.

      The proposed transaction will also allow First Commercial to join with
FBA's current banking subsidiary in Northern California, Sunrise, as well as
its two announced acquisitions, Surety and Pacific Bay, to form a
significantly larger, more efficient banking franchise. Combined, the
resulting bank would increase to approximately $395 million in total assets,
$271 million in loans, net of unearned discount, $348 million in total
deposits and $40 in total stockholders' equity.  Loan and deposit customers
would have access to eleven branch offices to serve their banking needs.  In
addition, the combined bank would be able to eliminate duplicative functions,
certain of which are currently provided by First Banks, in areas such as
accounting, internal audit, loan review and investments, focusing instead on
the business development and customer service areas. Consequently, the
transaction provides First Commercial access to the immediate growth needed to
compete in a rapidly consolidating industry which might otherwise require
years to accomplish.

      THE FIRST COMMERCIAL BOARD OF DIRECTORS AND THE FIRST COMMERCIAL SPECIAL
COMMITTEE BOTH UNANIMOUSLY RECOMMEND THAT THE FIRST COMMERCIAL STOCKHOLDERS
VOTE FOR THE APPROVAL AND ADOPTION OF THE MERGER AGREEMENT BY VOTING IN FAVOR
OF PROPOSAL NUMBER 1.
    

OPINION OF THE FINANCIAL ADVISOR TO THE FIRST COMMERCIAL SPECIAL
COMMITTEE

      General. The Special Committee of the Board of Directors of First
Commercial retained Mercer Capital Management, Inc. ("Mercer Capital") during
April 1997 to provide an independent analysis of the proposed Merger on behalf
of the Special Committee and prepare a fairness opinion with respect to the
Merger from a financial point of view of the stockholders of First Commercial.
Mercer Capital's opinion, dated October 6, 1997, is included as Appendix B in
the Joint Proxy Statement-Prospectus and should be read in its entirety by
stockholders of First Commercial.

      Mercer Capital, as part of its financial institution practice, is
regularly engaged to value the securities of banks and bank holding companies,
issue fairness opinions, and assist in other aspects of structuring mergers
among financial institutions.  The Special

                                    48
<PAGE> 57
Committee retained Mercer Capital on the basis of its reputation and its
experience in evaluating mergers among financial institutions and in
representing the institutions in merger transactions.  No limitations were
imposed by First Commercial's Special Committee with respect to the
investigations made or the procedures followed by Mercer Capital in rendering
its fairness opinion.  Mercer Capital was paid a fee of $40,000 for serving as
financial advisor and rendering its opinion. First Commercial has agreed to
indemnify Mercer Capital with respect to liabilities arising out of its
provision of financial advisory services.

      As part of its investigation, Mercer Capital reviewed:  the Merger
Agreement; the Branch Exchange Agreement; First Commercial's and FBA's Annual
Reports to Shareholders, Forms 10-K, and Proxy Statements for fiscal years
1994, 1995 and 1996; and Forms 10-Q for the quarters ended March 31, 1997 and
June 30, 1997; projected financial statements prepared by management for both
FBA and First Commercial on a stand alone basis and on a pro forma basis for
fiscal years 1997, 1998, 1999 and 2000; and public market pricing data of
publicly traded banks which Mercer Capital deemed comparable to FBA and First
Commercial.

      As part of its engagement, a representative of Mercer Capital visited
FBA management in St. Louis and Houston, and First Commercial management in
St. Louis and Sacramento.  Factors considered in rendering the opinion
included: terms of the Merger Agreement; terms of the Branch Exchange
Agreement; the arms' length process by which the Merger Agreement was
negotiated; the results of its analysis of the proposed Merger presented to
the Special Committee of the Board of Directors of First Commercial; an
analysis of the estimated pro forma changes in book value per share, earnings
per share, and dividends per share from the perspective of the First
Commercial Stockholders; a review of FBA's and First Commercial's historical
financial performance, historical stock pricing, the liquidity of their shares
and pricing in relation to other publicly traded bank holding companies; and
the tax consequences of the Merger for First Commercial Stockholders.

      In connection with rendering its opinion, Mercer Capital performed a
variety of financial analyses, summarized below.  Mercer Capital believes that
its analyses must be considered as a whole and that selection of portions of
such analyses and the factors considered therein, without considering all
factors and analyses, could create an incomplete view of the analyses and the
process underlying Mercer Capital's opinion. Also, Mercer Capital relied upon
management forecasts in rendering its opinion.  Mercer Capital does not
represent or warrant that the actual performance would reflect that which was
projected.

      Mercer Capital did not compile nor audit First Commercial's or FBA's
financial statements, nor did Mercer Capital independently verify the
information reviewed.  Mercer Capital relied upon such information as being
complete and accurate in all material respects.  Mercer Capital did not make
an independent valuation of the loan

                                    49
<PAGE> 58
portfolio, adequacy of the loan loss reserve, or other assets or liabilities of
either institution.

      Mercer Capital's opinion does not constitute a recommendation to any
stockholder as to how the stockholder should vote on the proposed Merger; nor
does Mercer Capital express any opinion as to the prices at which any security
of First Commercial or FBA might trade in the future.

      The discussion below represents an updated summary of the analysis which
Mercer Capital presented to the Independent Committee of the Board of
Directors of First Commercial on July 15, 1997.  The original analysis was
based upon the initial FBA letter of intent sent to First Commercial's Special
Committee on June 13, 1997.  On July 24, 1997, FBA and First Commercial
entered into a Letter of Intent providing for an exchange ratio of 0.8888 FBA
Common shares for each First Commercial Common share, and First Banks
receiving 804,000 FBA Common shares for a $10.0 million reduction in FBA debt
held by First Banks.

      On July 25, 1997, FBA and First Commercial announced that they had
agreed in principle to merge.  At that time, the current market price for FBA
Common was approximately $13.00 per share.  The implied value of the Merger
was $9.8 million, or $11.55 per share of First Commercial Common, as compared
to the then current market price of $10.00 per share of First Commercial
Common (based upon the mid-point of $9.00 per share / $11.00 per share bid-ask
spread).  On July 25, 1997, the implied transaction value represented 141% of
reported book value of First Commercial as of June 30, 1997, 8.6 times
reported earnings per share for the twelve-month period ended June 30, 1997,
and 12.0 times fully diluted earnings per share.

      The market price for FBA Common trended up to approximately $18.25 per
share at the time Mercer Capital rendered its written opinion (October 6,
1997), which implied an aggregate transaction value of $13.7 million and a per
share value of $16.22 per share of First Commercial Common as compared to the
$13.625 mid-point of First Commercial's then current bid ($12.75 per share)
ask ($14.50 per share) spread.  The implied transaction multiples on the date
the opinion was rendered were 197% of book value as of June 30, 1997, 12.0
times reported earnings per share for the twelve month period ended June 30,
1997, and 16.8 times fully diluted earnings per share.

      Mercer Capital also noted that it did not consider the proposed Merger
to be an "acquisition" because control of First Commercial passed to First
Banks in 1995 when stockholders elected to recapitalize the company by selling
a controlling interest to First Banks.  Accordingly, comparisons with
acquisition multiples were not deemed appropriate in assessing whether the
contemplated transaction was fair to First Commercial Stockholders from a
financial point of view.

      Financial Review of FBA.  FBA reported total assets of $374 million as
of June 30, l997, approximately $265 million of which were attributable to
BankTEXAS, with

                                    50
<PAGE> 59
the balance accounted for by Sunrise.  FBA reported net income of $1.2 million,
or $0.32 per share, for first six months of 1997 as compared to $899,000, or
$0.23 per share, recorded during the same period of 1996. FBA's respective
Return on Assets ("ROA") and Return on Equity ("ROE") for the first six months
of 1997 were 0.64% and 7.05%.

      FBA's balance sheet included $249 million of loans (including unearned
discount), $78 million of securities and $9 million of Fed Funds Sold at June
30, 1997. BankTEXAS has sold $40 million of participations to other First
Banks affiliates, including First Commercial Bank and Sunrise, while it has
purchased $12 million of indirect auto loans from other First Banks
subsidiaries.  FBA's subsidiary banks are essentially funded with deposits.
The loan-to-deposit ratio was 79.6%. The consolidated equity-to-asset ratio
was 9.1% as of June 30, 1997, while the parent company's debt-to-equity ratio
was 42.8%.

      Credit quality was reported to be acceptable.  The loan loss reserve of
$6.1 million represented 2.5% of loans at June 30, 1997.  The reserve exceeded
non-performing loans by a multiple of approximately 3.0.

      Financial Review of First Commercial.  By way of comparison, First
Commercial generates higher earnings (as measured by ROA and ROE) than FBA and
has a stronger reserve for loan losses.  A portion of the differential in
earnings reflects FBA's recent acquisition of Sunrise and the insufficient
time management has had to reduce its high expense structure, as well as First
Commercial's purchase of $17 million of participations originated by other
First Banks subsidiaries.

      First Commercial reported net income of $570 thousand, or $0.67 per
share for the six-month period ended June 30, 1997, as compared to a net loss
of $1.1 million ($1.82 per share) for the six month period ended June 30,
1996.  ROA and ROE totaled, respectively, 0.73% and 17.1%. First Commercial's
high ROE is a function of the relatively high degree of leverage employed at
the parent company level.  As of June 30, 1997, the Company's capital
structure consisted of $7.0 million of common equity, plus $6.5 million of
convertible debentures (excluding about $1.2 million of accrued interest).  On
a converted basis, First Commercial's ROE and fully diluted earnings per share
are much lower.

      As a result of the purchase of $17 million of participations from
various First Banks subsidiaries, First Commercial's loan-to-deposit ratio has
risen from 47% at year-end 1995 to 70% at June 30, 1997.  The loan loss
reserve totaled $4.9 million at June 30, 1997, an amount which represented
4.90% of period end loans and exceeded non-performing loans by a multiple of
4.5.

      Public Market Pricing.  Mercer Capital noted that both FBA's and First
Commercial's shares are publicly traded.  First Commercial Common is traded on
the SmallCap Market of the Nasdaq Stock Market, while FBA Common is listed on
the NYSE.  While neither institution's shares can be described as having
substantial liquidity,

                                    51
<PAGE> 60
FBA Common benefits from greater absolute liquidity and, prior to the merger
announcement, greater relative liquidity.

      Another important difference between the two stocks is the transaction
cost involved in trading the shares.  Prior to the announcement of the Merger,
First Commercial Common was quoted with a $2.00 bid-ask spread based upon a
bid price of $9.00 per share and an ask price of $11.00 per share.  FBA Common
was generally quoted with only a $0.50 per share bid-ask spread prior to
announcement of the Merger. Thus an investor in First Commercial requires a
substantially larger increase in the stock price than in FBA's shares to cover
transaction costs (as measured by the bid-ask spread and brokers' fees) in
order to break-even on a purchase and subsequent sale.

   
      Mercer Capital noted that First Commercial Common was trading at a
discount to the broader industry based upon both fully diluted earnings per
share and book value per share.  FBA Common was also trading at a discount to
the broader market based upon its price to book value ratio; however, FBA
Common was trading at a premium P/E multiple due to its depressed earnings
following the acquisition of Sunrise during November 1996.  Assuming that
FBA's earnings increase in 1998, then the forward P/E in relation to 1998
earnings is expected to represent only a modest premium, to the broader
industry.
    

      Mercer Capital also noted the relative performance of both institutions'
shares during the period following each institution's recapitalization.
Adjusting for the 1:125 reverse stock split effected December 6, 1996, First
Commercial Common declined in value from about $35.00 per share at the end of
the first quarter of 1996 to about $10.00 per share immediately before the
announcement date, before rising to $13.50 by the time the written opinion was
rendered.  FBA Common had essentially been in a trading range since its
recapitalization in the vicinity of $9.00 per share to $13.00 per share;
though the trading prices ranged from $10.13 per share at year-end 1996 to
$13.00 by the announcement date, before subsequently rising to $18.25 per
share by the time the written opinion was rendered.  By way of comparison, the
NASDAQ Banking Index increased, respectively, 34.1%, 26.1%, and 48.7% during
1995, 1996 and, year-to-date through October 2, 1997.

      Pro Forma Analysis.  Mercer Capital prepared a pro forma analysis to
determine FBA's prospective consolidated net income, profitability, leverage
and the like upon consummation of the Merger.  In addition, the analysis
measured the relative change in First Commercial's earnings per share and book
value per share based upon pro forma consolidated financials.  The pro forma
analysis was derived from projections prepared by management based upon two
scenarios: (a) the First Commercial debentures held by First Banks are
converted; and (b) the debentures and accrued interest are redeemed for cash.

      On a pro forma basis, Mercer Capital noted that FBA's consolidated
assets would increase to approximately $533 million, while leverage would
remain moderate.  The consolidated equity/asset ratio, before giving effect to
the conversion of the debentures, would be 9.5%, while the holding company's
debt to equity ratio will be about 24%.

                                    52
<PAGE> 61

      Mercer Capital noted the anticipated dilution in earnings per share that
First Commercial Stockholders would incur upon conversion of FBA's debentures
in 2000, and determined that the dilution analysis should focus on fully
diluted earnings per share. Mercer Capital further noted that the conversion
of the debentures in 2000 was projected to be dilutive to book value per
share.

      Assuming that the Merger was consummated based upon the 0.8888 exchange
ratio and that both institutions performed as projected by management, Mercer
Capital calculated that First Commercial Stockholders would incur earnings per
share dilution of 4% in 1998 and essentially no dilution in 1999 and 2000 if
the debentures are converted.  If the debentures are redeemed, Mercer Capital
calculated that First Commercial Stockholders would benefit from earnings
accretion of 1% in 1998, 7% in 1999 and 10% in 2000.

      With regard to book value per share, Mercer Capital calculated that the
exchange adjusted book value per share would be diluted roughly 4% in 2000
regardless of whether the debentures are converted or redeemed.

      Future Value Analysis.  Given the projected earnings of First
Commercial, FBA and FBA on a combined basis, a "future value" analysis was
prepared.  The hypothetical value of each institution's shares was based upon
a P/E ratio times the latest twelve month fully diluted earnings per share.
Because neither institution is currently planning to pay dividends, the total
return calculation was based upon the projected change in the value of the
stock.

      Before giving consideration to the run-up in FBA's price between the
date the Merger was announced and the date Mercer Capital rendered its
opinion, the analysis implied that First Commercial Stockholders would
"realize" a greater increase in value if the Merger is consummated and the
debentures are not converted.  The increase in value reflected the premium
imbedded in the exchange adjusted price in relation to First Commercial
Common's market price as well as the accretion in pro-forma earnings per share
from the perspective of First Commercial Stockholders.  If the debentures are
converted, then First Commercial Stockholders would realize a smaller increase
in value because the transaction was projected to be essentially neutral to
exchange adjusted earnings per share by 2000 from the perspective of First
Commercial Stockholders.

      Mercer Capital also noted that the analysis was predicated upon several
assumptions, namely First Commercial experiences an expansion in its P/E ratio
and FBA's earnings (and First Commercial's earnings) improve as projected by
management.

      Present Value Analysis.  Mercer Capital also prepared a present value
analysis that compared the present value of the projected hypothetical future
value of each institution's stock at year-end 2000 based upon an assumed
discount rate (or required rate of return).  The analysis was another way of
analyzing whether First Commercial

                                    53
<PAGE> 62
Stockholders would be better off if the institution remained independent, or
merged with FBA as proposed (without giving consideration to other variables
such as a liquidity stock, etc.).

      Three scenarios were considered in deriving a range of present values:
(a) First Commercial remained independent; (b) First Commercial merged with
FBA and the First Commercial Debentures converted; and, (c) First Commercial
merged with FBA and the FBA Debenture and accrued interest redeemed for cash.
Each scenario assumed a range of discount rates from 12% to 16% and a P/E
multiple applied to projected 2000 earnings per fully diluted shares at a
multiple of 12.0 times earnings to a multiple of 16.0 times earnings.

      Based upon its analysis, Mercer Capital calculated the following ranges
of value: (a) $9.79 per share to $11.55 per share if First Commercial remains
independent; (b) $9.67 per share to $11.40 per share assuming the Merger is
consummated and the debentures are converted; and, (c) $10.76 per share to
$12.69 per share if the Merger is consummated and the debentures are redeemed
for cash.

      Transaction Summary.  Mercer Capital noted that the proposed transaction
offered a number of benefits to First Commercial Stockholders:

      *     Improved liquidity as a result of FBA Common's NYSE listing.

      *     Lower transaction costs as a result of FBA Common's much narrower
            bid-ask spread.

      *     A premium of approximately 15% over First Commercial Common's
            market price prior to the date on which the Merger was announced
            and a premium of approximately 20% immediately prior to the date on
            which the written opinion was rendered.

      *     Though by no means guaranteed, FBA may offer better growth
            prospects over the long-term if First Banks' management successfully
            executes its stated plans to grow both the Northern California and
            Texas franchises.  If successful, then, as stock swap transactions
            are consummated and the size, liquidity, etc. of the institution
            increases, investor interest in the institution may also increase.
            If the acquisitions are poorly conceived and/or executed, then a
            series of (permanently) dilutive transactions could hamper the
            creation of stockholder value.

      *     A tax-free exchange.

      On the basis of these considerations Mercer Capital concluded in its
opinion letter the consideration to be received by the First Commercial
Stockholders in the Merger is fair, from a financial point of view.


                                    54
<PAGE> 63

                                   THE MERGER

   
      The following information summarizing the material terms of the Merger,
insofar as it relates to matters contained in the Merger Agreement, is
qualified in its entirety by reference to the Merger Agreement, a copy of
which is attached hereto as Appendix A and incorporated herein by reference.
    

      The Merger Agreement provides for the merger of First Commercial with
and into FBA.  Upon consummation of the Merger, each outstanding share of
First Commercial Common, other than (i) any shares held in the treasury of
First Commercial or owned by a subsidiary of First Commercial, and (ii) shares
in respect of which appraisal rights are exercised (see "THE MERGER--Appraisal
Rights") will be converted into and represent the right to receive 0.8888
shares of FBA Common.

      Upon the consummation of the Merger, First Commercial's assets and
liabilities will be transferred by operation of law to FBA.  The Merger
Agreement contemplates that, as soon as practicable after the Effective Time,
the Subsequent Bank Merger will also be consummated, and ultimately the
operations of Sunrise, First Commercial Bank, Surety and Pacific Bay will be
combined into a single bank owned by FBA.

TERMS OF THE MERGER

      The  Merger Agreement provides that, at the Effective Time, each
outstanding share of First Commercial Common (other than shares owned by First
Commercial or any of its subsidiaries and those with respect to which
appraisal rights are perfected) will be converted into the right to receive
0.8888 shares of FBA Common.

      Each of the shares of First Commercial Common held by First Commercial
or any of its subsidiaries will be canceled and retired at the Effective Time
and no consideration will be issued in exchange therefor in the Merger.  No
fractional shares of FBA Common will be issued to any First Commercial
Stockholder upon surrender of certificates representing First Commercial
Common.  Each stockholder who would otherwise have been entitled to receive a
fraction of a share of FBA Common will receive, in lieu thereof, cash without
interest in an amount equal to such fraction of a share of FBA Common
multiplied by the closing price of one share of FBA Common at the close of
business on the trading day next preceding the Effective Time.

   
      First Banks holds a promissory note executed by FBA in the principal
amount of $20 million, dated November 4, 1997, the outstanding principal
balance of which is $14.5 million as of the date hereof (the "FBA Promissory
Note") and the First Commercial Debentures.  None of the principal
indebtedness under the First Commercial Debentures has been paid and the
accrued interest under the First Commercial Debentures as of September 30,
1997 was $1.42 million.
    

      The Special Committees of FBA and First Commercial jointly determined
that it would not be advisable to pursue the Merger if the amount of debt owed
by FBA would be substantially increased as a result of the Merger.  In order
to reduce the debt of FBA, First Banks has agreed to

                                    55
<PAGE> 64
purchase 804,000 shares of FBA Common for approximately $10 million, a purchase
price derived from the market price for FBA Common immediately before the terms
of the Merger were established.  Payment will be made by reducing the amount of
the outstanding balance on the FBA Promissory Note in the amount of the purchase
price.  This purchase of FBA Common is contingent upon completion of the Merger.

      FBA has agreed to directly assume the indebtedness evidenced by the
First Commercial Debentures, including all accrued interest thereon, by
canceling the First Commercial Debentures and exchanging therefor a debenture
issued by FBA.  The FBA Debenture will generally have the same terms as the
First Commercial Debentures and will be in the principal amount of $6.5
million, with initial accrued interest equal to the then outstanding balance
of accrued interest on the First Commercial Debentures.  The FBA Debenture
will (i) bear interest at the rate of 12% per year, (ii) be convertible into
shares of FBA Common at a price per share of $14.06 (at maturity, any
outstanding principal and interest automatically converts into shares of FBA
Common at the same price per share), (iii) be payable in shares of FBA Common
or cash, and (iv) be unsecured.  The exchange of debentures is contingent upon
completion of the Merger.

CERTAIN FEDERAL INCOME TAX CONSEQUENCES OF THE MERGER

      The discussion set forth below provides general information as to
certain anticipated federal income tax consequences of the Merger.  Each First
Commercial Stockholder should consult his or her own tax advisor as to the
specific tax consequences of the Merger, including the application and
possible effect of state and local tax laws.

      The discussion is based upon the Internal Revenue Code of 1986, as
amended (the "Code"), regulations and rulings now in effect or proposed
thereunder, current administrative rulings and practices, and judicial
precedent, all of which are subject to change.  Any such change, which may or
may not be retroactive, could alter the tax consequences of First Commercial
Stockholders discussed herein.  The discussion is also based upon certain
assumptions regarding the factual circumstances that will exist at the
Effective Time of the Merger and thereafter, including certain representations
to be made by First Commercial and FBA, as well as First Banks, controlling
stockholder of each corporation.  This discussion assumes that stockholders of
First Commercial hold their First Commercial Common as a capital asset within
the meaning of Section 1221 of the Code.  If any of these factual assumptions
or representations are inaccurate, the tax consequences of the Merger could
differ from those described herein.

      The Merger is intended to constitute a "reorganization" for federal
income tax purposes under Section 368(a)(1)(A) and Section 368(a)(1)(D) of the
Code, with the following federal income tax consequences:

         1.    Except to the extent First Commercial's liabilities exceed the
      adjusted tax basis of its assets, no gain or loss will be recognized by
      First Commercial or FBA as a result of the Merger.

                                    56
<PAGE> 65

         2.    First Commercial Stockholders will recognize no gain or loss as
      a result of the exchange of their First Commercial Common solely for
      shares of FBA Common pursuant to the Merger, except with respect to cash
      received in lieu of fractional shares, if any, as discussed below.

         3.    A First Commercial Stockholder who receives only cash as a
      result of the exercise of appraisal rights realizes gain or loss for
      federal income tax purposes.  Most likely the amount recognized will
      equal the difference between (x) the amount of cash received and (y) the
      stockholder's adjusted tax basis in the stockholder's shares of First
      Commercial Common surrendered in exercise of appraisal rights. The gain
      or loss so recognized is capital gain or loss to the stockholder if the
      shares are capital assets in the stockholder's hands.  If, however, the
      stockholder, directly or indirectly, would continue to own stock in
      First Commercial (and consequently in FBA through the Merger) following
      redemption of the shares with respect to which he or she exercised
      appraisal rights, the stockholder may recognize gain, if any, but not
      loss, to the extent of the cash received.  Moreover, if the cash payment
      has the effect of the distribution of a dividend, the gain so recognized
      will be ordinary income rather than capital gain.  Determination of
      whether the stockholder is deemed to have continuing ownership takes
      into account the stock ownership attribution rules of Section 318 of the
      Code.  Under those rules, the stockholder is deemed to own shares owned
      by certain members of his or her family and certain entities in which
      the stockholder or certain members of his or her family own an interest.
      Determination of whether the cash payment has the effect of a
      distribution of a dividend will be made according to the provisions and
      limitations of Section 302 of the Code.  BECAUSE THE DETERMINATIONS
      OF CONSTRUCTIVE OWNERSHIP AND DIVIDEND EQUIVALENCY DEPEND UPON THE FACTS
      AND CIRCUMSTANCES OF EACH INDIVIDUAL STOCKHOLDER OF FIRST COMMERCIAL,
      FIRST COMMERCIAL STOCKHOLDERS ARE ADVISED TO CONSULT THEIR OWN TAX ADVISOR
      CONCERNING THE TAX TREATMENT OF CASH THEY RECEIVE IN THE MERGER AS A
      RESULT OF THE EXERCISE OF APPRAISAL RIGHTS.

         4.    A holder of shares of First Commercial Common who receives cash
      in the Merger in lieu of a fractional share of FBA Common probably will
      be treated as having received the cash in redemption of such fractional
      share.  The receipt of such cash should cause the recipient to recognize
      capital gain or loss equal to the difference between the amount of cash
      received and the portion of the holder's adjusted tax basis in the
      shares of First Commercial Common allocable to the fractional share.

         5.    The holding period of the shares of FBA Common received by
      virtue of the Merger will include the holding period of the shares of
      First Commercial Common exchanged therefor.

      FBA's and First Commercial's obligations to consummate the Merger are
subject to the condition that each shall have received from counsel for First
Commercial an opinion to the effect that the Merger will be a "reorganization"
for federal income tax purposes under Section 368 of the

                                    57
<PAGE> 66
Code, and that the other tax consequences of the Merger will in all material
respects be as described in this section.  THE FEDERAL INCOME TAX DISCUSSION SET
FORTH ABOVE IS INCLUDED HEREIN FOR INFORMATIONAL PURPOSES ONLY. EACH STOCKHOLDER
SHOULD CONSULT HIS OR HER OWN TAX ADVISOR AS TO THE SPECIFIC TAX CONSEQUENCES OF
THE MERGER, INCLUDING THE APPLICATION AND EFFECT OF STATE AND LOCAL TAX LAWS.

REGULATORY APPROVALS

      The Merger Agreement contemplates that, as soon as possible following
the consummation of the Merger, First Commercial Bank will be merged into a
subsidiary of FBA.  Although the Merger does not require the approval of any
federal or state regulatory authority (primarily because both FBA and First
Commercial are already controlled by First Banks), consummation of the
Subsequent Bank Merger is subject to the prior approval of the FDIC and the
Commissioner.  See "THE MERGER--Regulatory Approvals."

      The Subsequent Bank Merger is subject to, and conditioned upon, receipt
of approvals from the FDIC and the Commissioner.  Applications have been
submitted for each of such approvals.

      Under the Bank Merger Act (the "Merger Act"), an application to the FDIC
is required in order for the Subsequent Bank Merger to be consummated (no such
approval is required for the Merger).  The application is subject to a review
which takes into consideration, among other factors, the financial and
managerial resources and future prospects of the banks and the convenience and
needs of the communities to be served.  The Merger Act prohibits the approval
of a merger (i) if it would result in a monopoly or be in furtherance of any
combination or conspiracy to monopolize or attempt to monopolize the business
of banking in any part of the United States or (ii) if its effect would be to
lessen competition substantially in any part of the country or tend to create
a monopoly, or if it would in any other manner be a restraint of trade, unless
the FDIC finds that anticompetitive effects of the Subsequent Bank Merger are
clearly outweighed by the public interest and probable effects of the
transaction in meeting the convenience and needs of the communities to be
served.  The FDIC has the authority to disapprove an application if it
concludes that the combined entity would have an inadequate capital position
or if the acquiring organization does not meet the requirements of the
Community Reinvestment Act, as amended.  Under the Merger Act, the Subsequent
Bank Merger may not be consummated until the expiration of a waiting period
following FDIC approval, during which time the U.S. Department of Justice has
the right to challenge the Subsequent Bank Merger antitrust grounds.  An
Application was filed with the FDIC pursuant to the Merger Act on October 15,
1997.

      An application for approval of the Subsequent Bank Merger must also be
submitted to the Commissioner.  The California Financial Code provides that
the Commissioner shall approve such an application unless he finds that (1)
the effect of the acquisition would be to substantially lessen competition,
(2) the financial condition of the acquirer is such as might jeopardize the
financial stability of the acquired bank or prejudice the interests of the
depositors, creditors or stockholders of the acquired bank or the acquirer, or
(3) the proposed acquisition is unfair, unjust or inequitable to the acquired
bank or the acquirer.  The Commissioner may impose such conditions as he deems

                                    58
<PAGE> 67
reasonable, necessary or advisable in the public interest.  An application for
approval of the Subsequent Bank Merger was filed with the Commissioner on
October 15, 1997.

      FBA anticipates the necessary approvals will be granted during the
fourth quarter of 1997, but there is no assurance that such approval will be
forthcoming or the timing thereof.

CHARTER AND BY-LAWS OF FBA

      Pursuant to the Merger Agreement, the Restated Certificate of
Incorporation and By-laws of FBA as in effect at the Effective Time will
remain its Restated Certificate of Incorporation and By-laws following the
Merger and unless and until amended.

APPRAISAL RIGHTS OF FIRST COMMERCIAL STOCKHOLDERS

      Each of First Commercial Stockholder has the right to demand the
appraised value of the shares of First Commercial Common held by such
stockholder, in cash in lieu of the Merger consideration if the stockholder
follows the procedures set forth under Section 262 of the General Corporation
Law of the State of Delaware ("DGCL").  The following summary of the
provisions of Section 262 is qualified in its entirety by the text of Section
262, set forth in Appendix D hereto.

      Under the DGCL, a First Commercial Stockholder may demand an appraisal
by the Delaware Chancery Court of the fair value (as determined pursuant to
Section 262 of the DGCL) of First Commercial Common and payment of the fair
value of the stockholder's shares in cash in lieu of the Merger consideration,
if the Merger is consummated.  FBA, as the surviving corporation, will pay
such fair value to each First Commercial Stockholder who:  (a) files with
First Commercial, prior to the vote at the First Commercial Special Meeting, a
written demand for an appraisal of the fair value of his, her, or its shares
of First Commercial Common; (b) does not vote in favor of the Merger; (c)
continues to hold his, her, or its shares of First Commercial Common through
the Effective Time; and (d) does not appropriately withdraw the demand for
appraisal. Such demand shall be sufficient if it reasonably informs First
Commercial of the identity of the stockholder and that the stockholder intends
thereby to demand an appraisal of his, her, or its shares of First Commercial
Common.

      A VOTE AGAINST THE APPROVAL AND ADOPTION OF THE MERGER AGREEMENT WILL
NOT, BY ITSELF, BE REGARDED AS A WRITTEN OBJECTION FOR PURPOSES OF ASSERTING
APPRAISAL RIGHTS.  A VOTE IN FAVOR OF THE APPROVAL AND ADOPTION OF THE MERGER
AGREEMENT WILL CONSTITUTE A WAIVER OF A STOCKHOLDER'S APPRAISAL RIGHTS.

      All written demands for appraisal should be addressed to:  First
Commercial Bancorp, Inc., 135 North Meramec, St. Louis, Missouri 63105,
Attention:  Donald W. Williams, President.  Demands for appraisal must be
received before the taking of the vote concerning the Merger Agreement at the
First Commercial Special Meeting, and should be executed by, or on behalf of,
the holder of record.

                                    59
<PAGE> 68

      To be effective, a demand for appraisal must be executed by or for the
stockholder of record as such stockholder's name appears on his, her, or its
stock certificate(s).  Only stockholders holding shares of First Commercial
Common as of the Record Date continuously through the Effective Time may
demand appraisal rights.  Demands for appraisal cannot be made by the
beneficial owner if he or she does not also hold the shares of record.  The
beneficial holder must, in such case, have the registered owner submit the
required demand in respect of such shares.

      Within 10 days after the Effective Time, FBA (as the surviving
corporation in the Merger) must give written notice that the Merger has become
effective to each stockholder who filed a written demand for appraisal and who
did not vote in favor of the Merger Agreement.  If at any time within the
60-day period after the Effective Time, a stockholder of First Commercial
withdraws a demand for appraisal, then the stockholder will be deemed to have
accepted the exchange terms offered pursuant to the Merger Agreement.  After
the 60-day withdrawal period, a First Commercial Stockholder may effectively
withdraw a demand for appraisal only with the consent of FBA.  Within 120 days
after the Effective Time, any First Commercial Stockholder who has validly
perfected appraisal rights (as described above) shall be entitled, upon
written request, to receive from FBA a statement setting forth the aggregate
number of shares of First Commercial Common not voted in favor of the Merger
with respect to which demands for appraisal were received and the aggregate
number of holders of such shares.  FBA shall respond to such request within 10
days after receipt or within 10 days after the date of the First Commercial
Special Meeting, whichever is later.

      Anytime within 120 days after the Effective Time, FBA or any First
Commercial Stockholder seeking appraisal may file a petition in the Delaware
Court of Chancery demanding a determination of the value of the First
Commercial Common held by all stockholders seeking appraisal.  The DGCL
contemplates a single proceeding in the Delaware Court of Chancery that will
apply to all First Commercial Stockholders who have perfected appraisal
rights, whether or not such stockholders have individually filed a petition
seeking appraisal with the Court of Chancery.  If neither FBA nor any of the
First Commercial Stockholders who have perfected their appraisal rights have
filed a petition in the Court of Chancery within the 120-day period following
the Effective Time, such appraisal rights will be waived, and the stockholders
will only be entitled to receive, upon surrender of a First Commercial
Certificate, the number of shares of FBA Common to which such stockholders are
entitled pursuant to the Merger Agreement.

      If a petition for appraisal is filed by a stockholder, a copy of the
petition shall be served on FBA, which then will have 20 days after such
service to file with the Register of the Delaware Court of Chancery a verified
list of First Commercial Stockholders who have perfected appraisal rights but
have not yet reached agreement as to value with FBA.  If the petition is filed
by FBA, such verified list must accompany the filing.  The Register, if so
ordered by the Court, will give notice of the time and place fixed for hearing
of the petition, by registered or certified mail, to FBA and each stockholder
named on the verified list.  Such notice shall also be published at least one
week prior to the hearing in one or more newspapers of general circulation in
Wilmington, Delaware, and in such other publications as directed by the Court.

                                    60
<PAGE> 69

      The Court of Chancery shall conduct a hearing on the petition for
appraisal at which the Court will determine the First Commercial Stockholders
who have properly perfected appraisal rights with respect to their shares and
may require such stockholders to submit their First Commercial Certificates to
the Register of the Court for notation of the pendency of the appraisal
proceeding thereon.  Failure to comply with such direction may result in
dismissal of the proceeding as to such non-complying stockholder.  After
determining the stockholders entitled to appraisal, the Court, after taking
into account all relevant factors, will appraise the shares, determining their
fair value exclusive of any element of value arising from the accomplishment
or expectation of the Merger, together with a fair rate of interest, if any,
to be paid upon the amount determined to be the fair value. Upon application
of either FBA or any of the stockholders entitled to appraisal, the Court may
permit discovery or other pretrial proceedings and may proceed to trial prior
to a final determination of the stockholders entitled to appraisal.  Any
stockholder whose name appears on the verified list submitted by FBA may
participate in the appraisal proceedings until it is finally determined by the
Court that such stockholder is not entitled to appraisal rights.  The judgment
shall be payable only upon and simultaneously with the surrender to FBA of the
applicable First Commercial Certificate(s).

      Section 262 provides fair value is to be "exclusive of any element of
value arising from the accomplishment or expectation of the merger."  The
Delaware Supreme Court has construed Section 262 to mean that "elements of
future value, including the nature of the enterprise, which are known or
susceptible of proof as of the date of the merger and are not the product of
speculation, may be considered."  First Commercial Stockholders who are
considering seeking an appraisal should bear in mind that the fair value of
their shares of First Commercial Common determined under Section 262 could be
more than, the same as, or less than the consideration they are to receive
pursuant to the Merger Agreement, and that an opinion of an investment banking
firm as to fairness is not an opinion as to fair value under Section 262.

      Costs of the appraisal proceeding may be assessed against the parties
thereto (i.e., FBA and the stockholders participating in the appraisal
proceeding) as the Court deems equitable in the circumstances.   Additionally,
upon the application of any stockholder who has made a demand for appraisal,
the Court may determine the amount of interest, if any, to be paid upon the
value of the stock for which stockholders have perfected appraisal rights.
The Court may order all or a portion of the expenses incurred by any
stockholder, including reasonable attorneys' fees and the fees and expenses of
experts, to be charged pro rata against the value of all of the shares
entitled to an appraisal.

      Any stockholder who has demanded appraisal rights will not, after the
Effective Time, be entitled to vote the stock subject to such demand for any
purpose or to receive payment of dividends or any other distribution with
respect to such shares (other than dividends or distributions, if any, payable
to holders of record as of the Record Date) or to receive the payment of the
consideration provided for in the Merger Agreement.  However, if no petition
for an appraisal is filed within 120 days after the Effective Time or if such
stockholder delivers to FBA a written withdrawal of his demand for an
appraisal and an acceptance of the Merger, either within 60 days after the
Effective Time or thereafter with the written approval of FBA, then the right
of such stockholder to an appraisal will cease.  Notwithstanding the
foregoing, no appraisal proceeding in

                                    61
<PAGE> 70
the Court of Chancery will be dismissed as to any stockholder without the
approval of the Court, and such approval may be conditioned upon such terms as
the Court deems just.

      FAILURE TO COMPLY STRICTLY WITH THE PROCEDURES SET FORTH IN SECTION 262
OF THE DGCL WILL CAUSE THE STOCKHOLDER TO LOSE HIS, HER, OR ITS APPRAISAL
RIGHTS.  CONSEQUENTLY, ANY FIRST COMMERCIAL STOCKHOLDER DESIRING TO EXERCISE
APPRAISAL RIGHTS IS URGED TO CONSULT A LEGAL ADVISOR BEFORE ATTEMPTING TO
EXERCISE SUCH RIGHTS.

      THE PRECEDING DISCUSSION IS A SUMMARY OF THE PROVISIONS REGARDING
APPRAISAL RIGHTS UNDER THE DGCL AND IS QUALIFIED IN ITS ENTIRETY BY THE TEXT
OF SECTION 262 OF THE DGCL WHICH IS ATTACHED HERETO AS APPENDIX D.

      FBA Stockholders do not have appraisal rights under the DGCL in
connection with the Merger.

MANAGEMENT AND OPERATIONS AFTER THE MERGER

      The directors and officers of FBA immediately prior to the Effective
Time will continue to be the directors and officers following the Merger.

NEW YORK STOCK EXCHANGE LISTING

      FBA Common is listed and traded on the NYSE, and FBA has agreed in the
Merger Agreement to use its best efforts to cause the shares of FBA Common to
be issued in the Merger to be listed on the NYSE.

EXCHANGE OF FIRST COMMERCIAL CERTIFICATES

      Prior to the Effective Time, FBA will appoint Chase Mellon Stockholder
Services, or another entity to which First Commercial has no reasonable
objection, as the Exchange Agent.  A letter of transmittal and other
appropriate and customary exchange materials will be mailed by the Exchange
Agent to each holder of record of First Commercial Common for use in
exchanging First Commercial Certificates for FBA Certificates.  No transfer of
First Commercial Common will be effected on the stock transfer books of First
Commercial at or after the Effective Time.

      To effect a proper surrender and exchange, the First Commercial
Certificates must be surrendered to the Exchange Agent with properly executed
and completed letters of transmittal. The Exchange Agent will have reasonable
discretion to determine whether letters of transmittal have been properly
completed and executed and to disregard immaterial defects.

      Neither certificates for fractions of shares of FBA Common nor scrip
certificates for such fractions will be issued, and holders of First
Commercial Common who would otherwise be entitled to receive fractions of
shares of FBA Common will not have the rights of an FBA

                                    62
<PAGE> 71
Stockholder with respect to such fractions of shares, but will receive in lieu
thereof cash in an amount equal to such fraction multiplied by the closing price
of a share of FBA Common on the day next preceding the Effective Time.  If more
than one First Commercial Certificate is surrendered for the account of the same
First Commercial Stockholder, the number of full shares of FBA Common to be
issued will be computed on the basis of the aggregate number of shares of First
Commercial Common represented by all of the First Commercial Certificates so
surrendered.

      First Commercial Stockholders should not surrender their First
Commercial Certificates for exchange until a letter of transmittal,
instructions and other exchange materials are received from the Exchange
Agent.  However, First Commercial Stockholders may wish to notify First
Commercial prior to the receipt of such materials if their First Commercial
Certificates are lost, stolen, destroyed or not properly registered, in order
to begin the process of obtaining replacement certificates.

ACCOUNTING TREATMENT

      The Merger will be accounted for by FBA as follows:

      (1)  First Banks' interest in First Commercial will be accounted for by
FBA at First Banks' historical cost.  The accounting treatment for First
Banks' interest in First Commercial will be applied consistently with the
accounting procedures applicable to the combination of entities under common
control.

      First Banks' historical cost basis in First Commercial was determined
under the purchase method of accounting, effective upon First Banks'
acquisition of First Commercial on August 23, 1995.  Accordingly, the
consolidated financial statements of First Banks include the financial
position and results of operation for the periods subsequent to the
acquisition date, and the assets acquired and liabilities assumed were
recorded at fair value at the acquisition date.

   
      Effective with the Merger, because the two entities are under the common
control of First Banks, the consolidated financial statements of FBA will be
restated to reflect the financial condition and results of operations of First
Commercial for the periods subsequent to August 23, 1995.
    

      (2)  The amount attributable to the interests of the minority
stockholders of First Commercial in its net assets will be accounted for by
FBA under the purchase method of accounting.  Therefore, such amount will be
reflected by FBA at fair value, as determined by the market value of FBA
Common exchanged for that minority interest pursuant to the Merger Agreement.


                                    63
<PAGE> 72

                              THE MERGER AGREEMENT

   
      The following is a summary of all material provisions of the Merger
Agreement, which is attached as Appendix A to this Joint Proxy
Statement-Prospectus and is incorporated herein by reference.  The summary is
qualified in its entirety by reference to the Merger Agreement.
    

THE MERGER

      The Merger Agreement provides that, following the approval and adoption
of the Merger by the FBA Stockholders and the First Commercial Stockholders,
the grant of all necessary regulatory approvals and the satisfaction or waiver
of the other conditions to the Merger, First Commercial will be merged with
and into FBA.  The Merger will become effective at the Effective Time, and the
capital stock of First Commercial will be converted into FBA Common, as
discussed elsewhere in this Joint Proxy Statement-Prospectus.  See "THE
MERGER--Terms of the Merger" and "--Exchange of First Commercial Certificates."

REPRESENTATIONS AND WARRANTIES OF FBA AND FIRST COMMERCIAL

   
      Representations and Warranties of FBA.  The Merger Agreement contains
representations and warranties of FBA made to First Commercial generally
including, but not limited to: (i) FBA's organization, standing and similar
corporate matters; (ii) the execution, delivery and enforceability of the
Merger Agreement; (iii) the delivery to First Commercial of certain of FBA's
financial statements; (iv) the material accuracy, as of the date of this Joint
Proxy Statement-Prospectus, of information provided by FBA herein, and the
material compliance with law of the form of documents which FBA is responsible
for filing with any governmental entity in connection with the Merger; (v) the
filing of all tax returns, fairly reflecting the information required to be
presented therein, and the adequacy of all provisions for accrued, unpaid
taxes in accordance with generally accepted accounting principles; (vi) the
incurrence by FBA of any fees for brokers or finders in connection with the
Merger and related transactions; (vii) the adequacy of FBA's allowance for
loan losses; (viii) except as disclosed in FBA's financial statements or
incurred in the ordinary course of business consistent with past practice, the
absence since June 30, 1997 of liabilities material to FBA, and the absence of
changes or other events involving a material adverse change in the financial
condition, the results of operations or the business or prospects of FBA; (ix)
the absence of potentially material litigation against FBA and its
subsidiaries except as disclosed to First Commercial; (x) identification of
all of FBA's subsidiaries; (xi) the absence of any regulatory actions against
FBA or any of its subsidiaries; (xii) identification of all of its properties,
contracts, employee benefit plans and other agreements meeting certain
criteria specified in the Merger Agreement; (xiii) proper accounting for the
securities in FBA's investment portfolio; (xiv) the status of the loans in
FBA's loan portfolio and the documentation relating thereto; (xv) the status
of its employee benefit plans under applicable laws and regulations; (xvi)
legal title to its properties and the existence and nature of insurance
relating thereto; (xvii) the nature and status of any loans, contracts and
other arrangements with any of FBA's officers, directors or employees or any
of their related interests; and (xviii) the conduct of FBA as it relates to
various environmental laws and regulations.
    

                                    64
<PAGE> 73

      Representations and Warranties of First Commercial.  The Merger
Agreement contains representations and warranties of First Commercial made to
FBA generally including, but not limited to: (i) First Commercial's
organization, standing and similar corporate matters; (ii) the execution,
delivery and enforceability of the Merger Agreement; (iii) the delivery to FBA
of certain of First Commercial's financial statements; (iv) the material
accuracy, as of the date of this Joint Proxy Statement-Prospectus, of
information provided by First Commercial herein, and the material compliance
with law of the form of documents which First Commercial is responsible for
filing with any governmental entity in connection with the Merger; (v) the
filing of all tax returns, fairly reflecting the information required to be
presented therein, and the adequacy of all provisions for accrued, unpaid
taxes in accordance with generally accepted accounting principles; (vi) the
incurrence by First Commercial of any fees for brokers or finders in
connection with the Merger and related transactions; (vii) the adequacy of
First Commercial's allowance for loan losses; (viii) except as disclosed in
First Commercial's financial statements or incurred in the ordinary course of
business consistent with past practice, the absence since June 30, 1997 of
liabilities material to First Commercial, and the absence of changes or other
events involving a material adverse change in the financial condition, the
results of operations or the business or prospects of First Commercial; (ix)
the absence of potentially material litigation against First Commercial and
its subsidiaries except as disclosed to FBA; (x) identification of all of
First Commercial's subsidiaries; (xi) the absence of any regulatory actions
against First Commercial or any of its subsidiaries; (xii) identification of
all of its properties, contracts, employee benefit plans and other agreements
meeting certain criteria specified in the Merger Agreement; (xiii) proper
accounting for the securities in First Commercial's investment portfolio;
(xiv) the status of the loans in First Commercial's loan portfolio and the
documentation relating thereto; (xv) the status of its employee benefit plans
under applicable laws and regulations; (xvi) legal title to its properties and
the existence and nature of insurance relating thereto; (xvii) the nature and
status of any loans, contracts and other arrangements with any of First
Commercial's officers, directors or employees or any of their related
interests; and (xviii) the conduct of First Commercial as it relates to
various environmental laws and regulations.

CONDITIONS TO CONSUMMATION OF THE MERGER

      Conditions to the Obligations of Each Party to Effect the Merger.  The
obligations of each of FBA and First Commercial to effect the Merger are
subject to various conditions (which may be waived),  including, in addition
to other customary closing conditions, the following:

      (i)    The FBA Stockholders and the First Commercial Stockholders shall
             have approved the Merger by the votes required by applicable
             Corporate Law;

      (ii)   The Subsequent Bank Merger and the Branch Exchange shall have
             been approved by all necessary parties, all necessary governmental
             approvals for the Merger and the Subsequent Bank Merger shall have
             been obtained, and any waiting periods imposed by any applicable
             law or regulation for the consummation of the Merger and the
             Subsequent Bank Merger shall have expired;

                                    65
<PAGE> 74

      (iii)  There shall not be any injunction or restraining order preventing
             the consummation of the Merger in effect, nor shall any
             proceeding by any governmental entity seeking the same be
             pending, nor shall the Merger be illegal under any applicable
             law;

      (iv)   FBA and First Commercial shall each have received the opinion of
             Suelthaus & Walsh, P.C., counsel to First Commercial, to the
             effect that the Merger will be treated for federal income tax
             purposes as a reorganization within the meaning of Section 368
             of the Code, that no gain or loss will be recognized by FBA or
             First Commercial as a result of the Merger, and that all
             stockholders of First Commercial, to the extent they receive
             only shares of FBA Common, will recognize no gain or loss as a
             result of the Merger; and

      (v)    First Banks shall have exchanged approximately $10 million in
             outstanding debt of FBA for 804,000 shares of FBA Common.

      Conditions to the Obligations of FBA to Effect the Merger.  The
obligations of FBA to effect the Merger are subject to the fulfillment or
waiver at or prior to the Effective Time of the following additional
conditions:

      (i)    As of the Closing Date of the Merger, the representations and
             warranties of First Commercial set forth in the Merger Agreement
             shall be true in all material respects;

      (ii)   First Commercial shall have performed in all material respects
             its obligations under the Merger Agreement;

      (iii)  FBA shall have received certain documents required to be
             delivered by First Commercial, including certificates relating
             to the legal status of First Commercial and a legal opinion from
             counsel to First Commercial;

      (iv)   First Commercial Stockholders owning no more than ten percent of
             the outstanding First Commercial Common shall have perfected the
             right to dissent from the Merger; and

      (v)    FBA shall have received an opinion from Rauscher Pierce to the
             effect that the transactions contemplated by the Merger
             Agreement are fair to the FBA Stockholders from a financial
             point of view, and such opinion shall not have been withdrawn as
             of the date of mailing of this Joint Proxy Statement-Prospectus.

      Conditions to the Obligations of First Commercial to Effect the Merger.
The obligations of First Commercial to effect the Merger are subject to the
fulfillment or waiver prior to the Effective Time of the following additional
conditions:

      (i)    As of the Closing Date of the Merger, the representations and
             warranties of FBA set forth in the Merger Agreement shall be true
             in all material respects;

      (ii)   FBA shall have performed in all material respects its obligations
             under the Merger Agreement;

                                    66
<PAGE> 75

      (iii)  First Commercial shall have received certain documents required
             to be delivered by FBA, including certificates relating to the
             legal status of FBA and a legal opinion from counsel to FBA; and

   
      (iv)   First Commercial shall have received an opinion from Mercer
             Capital to the effect that the transactions contemplated by the
             Merger Agreement are fair to the First Commercial Stockholders
             from a financial point of view, and such opinion shall not have
             been withdrawn as of the date of mailing of this Joint Proxy
             Statement-Prospectus.
    

CONDUCT OF BUSINESS PENDING THE MERGER

      Pursuant to the terms of the Merger Agreement, FBA and First Commercial
are generally required to conduct their respective businesses only in the
ordinary and usual course consistent with past practices. Furthermore, the
Merger Agreement contains certain specific restrictions upon the conduct of
each company's business pending the Merger. In particular, the Merger
Agreement provides that neither FBA nor First Commercial will: (i) declare or
pay any dividend or make any other distribution to stockholders, whether in
cash, stock or other property; or (ii) effect a reclassification,
recapitalization, split-up, exchange of shares, readjustment or other similar
change in or to any capital stock, or otherwise reorganize or recapitalize.
First Commercial is also prohibited from borrowing funds or guaranteeing the
obligations of others, except in the ordinary course of business.  The Merger
Agreement does not prohibit First Commercial's paying to its stockholders (i)
dividends which were accrued but not paid as of the date of the Merger
Agreement, or (ii) "Appreciation Rights" arising from the agreement pursuant
to which First Banks acquired control of First Commercial, as such payments
become due and owing.

      The Merger Agreement further provides that without the prior written
consent of the other party, FBA, First Commercial and their respective
subsidiaries will not: (i) grant any increase (other than ordinary and normal
increases consistent with past practices) in the compensation payable or to
become payable to officers or employees, grant any stock options or, except as
required by law, adopt or make any change in any employee benefit plan,
agreement, payment or arrangement made to, for or with any such officers or
employees; (ii) make or commit to make any new loan or letter of credit or any
new or additional discretionary advance under any existing line of credit,
except in the ordinary course of business; (iii) enter into any agreement,
contract or commitment having a term in excess of three months other than
letters of credit, loan agreements, deposit agreements, and other lending,
credit and deposit agreements and documents made in the ordinary course of
business; (iv) except in the ordinary course of business, place on any of its
assets or properties any mortgage, pledge, lien, charge, or other encumbrance;
(v) except in the ordinary course of business, cancel or accelerate any
material indebtedness owing to such entity or any claims which such entity may
possess, or waive any material rights of substantial value; (vi) sell or
otherwise dispose of any real property or any material amount of any tangible
or intangible personal property, other than properties acquired in foreclosure
or otherwise in the ordinary collection of indebtedness; (vii) violate any
law, statute, rule, governmental regulation or order, which violation might
have a material adverse effect on such entity's business, financial condition,
or earnings; (viii) purchase any real or personal property or make any other
capital expenditure where the amount paid or

                                    67
<PAGE> 76
committed therefor is in excess of $25,000; or (ix) increase or decrease the
rate of interest paid on time deposits or on certificates of deposit, except in
a manner consistent with past practices.

      FBA and First Commercial are also required to use their respective best
efforts to perform and fulfill all conditions and obligations to be performed
or fulfilled under the Merger Agreement and to effect the Merger in accordance
with the terms and provisions thereof. The Merger Agreement requires each
party to furnish to the other in a timely manner all information, data and
documents requested to obtain any necessary regulatory or other approvals of
the Merger and to deliver monthly unaudited consolidated balance sheets and
profit and loss statements prepared for internal use, Reports of Condition and
Income for each quarterly period completed prior to the Closing Date, and all
other financial reports or statements submitted to regulatory authorities.

ADDITIONAL AGREEMENTS

      Additional Covenants of FBA and First Commercial.  The Merger Agreement
contains additional covenants of each of FBA and First Commercial to, among
other things: (i) allow the other party reasonable access to its books,
records and properties; (ii) cooperate with one another and use their best
efforts to obtain required regulatory approvals of the Merger; (iii) consult
with one another as to the form of any press release or other public
disclosures related to the Merger; (iv) promptly notify the other party in the
event of any breach of the Merger Agreement and use its best efforts to
prevent or remedy such a breach; (v) perform and fulfill its obligations under
the Merger Agreement; and (vi) maintain the confidentiality of information
received from the other party and to cooperate in the development and
distribution of public disclosures regarding the Merger.

      Additional Covenants of FBA.  The Merger Agreement requires FBA to file
the Registration Statement, use its best efforts to cause the Registration
Statement to become effective and to hold a meeting of FBA Stockholders to
vote on the Merger.  It also contains the covenant of FBA following the
Effective Time, to indemnify, defend and hold harmless the present and former
officers, directors, employees and agents of First Commercial and its
subsidiaries for all losses, expenses, claims, damages or liabilities arising
out of actions or omissions occurring at or prior to the Effective Time to the
full extent permitted by law and under First Commercial's Certificate of
Incorporation; see "INTERESTS OF CERTAIN PERSONS IN THE MERGER."

      Additional Covenants of First Commercial.  The Merger Agreement contains
additional covenants of First Commercial, among other things: (i) to cooperate
in the preparation and filing of the Registration Statement and in calling and
holding the First Commercial Special Meeting; and (ii) to obtain any necessary
consents for the Merger under applicable leases, licenses, contracts and other
instruments.

TERMINATION; DAMAGES

      Termination.  The Merger Agreement may be terminated at any time prior
to the Closing Date, either before or after approval by the stockholders of
FBA or First Commercial, by the mutual consent of the parties; or by either
FBA or First Commercial at any time (i) if the other party materially breaches
any of its representations, warranties and agreements made under the Merger

                                    68
<PAGE> 77
Agreement and the breach is not cured within 30 days after written notice has
been provided to the breaching party; (ii) the conditions to the obligations
of a party are not satisfied or waived prior to the Closing Date and if the
applicable 30-day cure period has lapsed, after written notice has been
provided by such party to the other party; (iii) the Effective Time has not
occurred prior to March 15, 1998; or (iv) if, as a condition to any required
regulatory approval, FBA would be required to change its business or
operations in a manner material and adverse to FBA.

      In addition, the Merger Agreement will be deemed to have terminated if
regulatory approval of the Merger has been finally denied.  Either party may
terminate the Merger Agreement if the other party becomes a party to or
subject to any new or amended written agreement, memorandum, cease and desist
order seeking or imposing civil money penalties or other written regulatory
enforcement action or formal legal proceeding of any federal or state
regulatory authority.

      Damages.  The Merger Agreement provides that a party breaching any of
its obligations or failing to consummate the Merger for any reason other than
the failure of the other party to perform its obligations or the fact that one
or more of the conditions to such party's obligation to consummate the Merger
shall not have been satisfied, may be liable to the other party for damages,
which would be measured by the out-of-pocket expenses of the non-breaching
party incurred in connection with the Merger Agreement, including any fees
paid to third parties.  The amount of such damages are limited by the Merger
Agreement to a maximum of $100,000.

AMENDMENT AND WAIVER

   
      The Merger Agreement may be amended at any time by action authorized by
the Boards of Directors of FBA and First Commercial, and each party may extend
the time for performance of the obligations of the other party, waive
inaccuracies in representations and warranties and waive compliance with any
agreements or conditions contained in the Merger Agreement.  If material
conditions precedent to the Merger are waived (e.g., receipt of required tax
and legality opinions), the consent to the Merger of the stockholders of FBA
and First Commercial will be resolicited.
    

EXPENSES

      Whether or not the Merger is consummated, all costs and expenses
incurred in connection with the Merger Agreement and the transactions
contemplated thereby will be paid by the party incurring such expense, except
as otherwise provided with respect to damages recoverable by a party due to a
breach of the Merger Agreement by the other party.  See "--Additional
Agreements--Termination; Damages."

                   INTERESTS OF CERTAIN PERSONS IN THE MERGER

      Directors and executive officers of First Commercial have interests in
the Merger that are in addition to their interests as First Commercial
Stockholders. These interests are described in more detail below.



                                    69
<PAGE> 78

INDEMNIFICATION

      In the Merger Agreement, FBA has agreed to indemnify and to advance
expenses in matters that may be subject to indemnification to persons who
served as directors and officers of First Commercial or any subsidiary of
First Commercial on or before the Effective Time with respect to liabilities
and claims (and related expenses) made against them resulting from their
service as such prior to the Effective Time, in accordance with and subject to
the provisions of the First Commercial Certificate and By-laws in effect on
the date the Merger Agreement was executed.

   
EMPLOYMENT CONTRACTS AND OPTIONS

      Mr. Culleton, Secretary of First Commercial and President and Chief
Operating Officer of First Commercial Bank, is employed pursuant to an
employment agreement which was amended as of January 1, 1996.  Under the
employment agreement, which expires on January 1, 1999, Mr. Culleton would
continue to receive his annual salary of $90,000 through its expiration in the
event of his termination without cause, as defined in the employment
agreement, prior thereto.  No other officers of First Commercial are employed
pursuant to any employment or severance agreement.

      One director and three officers of First Commercial currently have
options to acquire First Commercial common stock which are exercisable prior
to the Effective Time.  These options are exercisable at prices ranging from
$531 to $1,390 per share of First Commercial common stock, rendering their
exercise prior to expiration extremely improbable.  Management of First
Commer-cial is discussing with the individuals involved the cancellation of
these options prior to the Effective Time.  If not canceled or exercised,
these options would be converted into options to purchase FBA Common at prices
and share amounts reflecting the exchange ratio in the Merger Agreement
applied to their current amounts.
    

                                BUSINESS OF FBA

DESCRIPTION OF BUSINESS

      FBA, a bank holding company, was organized as a Delaware corporation in
1978 and was known as BancTEXAS Group, Inc. until the corporate name changed
in 1995.  FBA's executive office was recently relocated from Houston, Texas to
135 North Meramec, Clayton, Missouri.  The principal function of FBA is to
assist the management of its two banking subsidiaries, which operate under the
day-to-day management of their own officers with guidance from FBA.

   
      At September  30, 1997, FBA had approximately $376.5  million in total
assets, $248.5  million in total loans net of unearned discount, $311.8
million in total deposits and $34.6  million in total stockholders' equity.
    

      Through eight banking locations of Sunrise and BankTEXAS in Roseville
and Rancho Cordova, California and Houston, Dallas, Irving and McKinney,
Texas, FBA offers a broad range of commercial and personal banking services
including certificates of deposit, individual retirement and other time
deposit accounts, checking and other demand deposit accounts, interest
checking

                                    70
<PAGE> 79
accounts, savings accounts and money market accounts.  Loans include commercial
and industrial, commercial and residential real estate, real estate construction
and development and consumer loans.  Other financial services include automatic
teller machines, telephone banking, lockbox deposits, cash management services,
savings accounts, credit-related insurance and safe deposit boxes.

      FBA and its subsidiary banks purchase certain services and supplies,
including data processing services, internal auditing, loan review, income tax
preparation and assistance, accounting, asset/liability and investment
services, loan servicing and other management and administrative services,
through FBA's majority stockholder, First Banks.  Additional information
regarding FBA, including descriptions of its management and Board of
Directors, the compensation of its executive officers and the payment to First
Banks for services provided to FBA pursuant to management and other contracts,
is set forth herein under the captions "BENEFICIAL OWNERSHIP INFORMATION--FBA"
and "PROPOSAL NUMBER FOUR AT THE FBA ANNUAL MEETING--ELECTION OF DIRECTORS."

RECENT DEVELOPMENTS

   
      On July 28, 1997, FBA and Surety entered into a definitive agreement for
the Surety Merger, which was consummated effective December 1, 1997.  In the
Surety Merger, Surety was merged with a subsidiary of FBA and, subject to
certain potential adjustments, the shareholders of Surety will receive a
combination of cash consideration of approximately $3.55 million and
approximately 264,600 shares of FBA Common, which were registered with the
SEC, as determined based on a formula set forth in the agreement between FBA
and Surety.  The pro forma financial information included in this Joint Proxy
Statement-Prospectus includes detailed information about the pro forma
financial effects of the Surety Merger on FBA (based in part on certain
assumptions regarding the actual number of shares of FBA Common and the
absence of any adjustments in the relative amount of consideration to be paid
to the shareholders of Surety in the form of cash and FBA Common), as well as
comparable information reflecting certain effects of the merger of FBA and
First Commercial.  See "PRO FORMA FINANCIAL INFORMATION."

      On September 22, 1997, FBA executed an agreement providing for the
acquisition of Pacific Bay.  The agreement provides that FBA will acquire
Pacific Bay, which had total assets of $37.5 million as of September 30,
1997, for aggregate cash consideration of $4.2 million.  Subject to the
approval of regulatory authorities and the shareholders of Pacific Bay and the
satisfaction of other customary conditions, FBA anticipates that the
acquisition will occur during the first quarter of 1998.

      FBA has arranged to fund the acquisition of Pacific Bay and the cash
portion of the acquisition of Surety through an increase in its existing loan
from First Banks.
    

                        DESCRIPTION OF FBA CAPITAL STOCK

      FBA is presently authorized by its Certificate of Incorporation to issue
three classes of capital stock: FBA Common, Class B Common and preferred
stock.  The following description of

                                    71
<PAGE> 80
the three classes of stock does not purport to be complete and is subject in all
respects to the applicable provisions of Delaware law and FBA's Restated
Certificate of Incorporation.

COMMON STOCK

   
      The Restated Certificate of Incorporation of FBA authorizes the issuance
of up to 6,666,666 shares of FBA Common.  The holders of FBA Common are
entitled to one vote for each share with respect to all matters voted upon by
stockholders, including the election of directors, and are entitled to receive
dividends when, as and if declared by the FBA Board of Directors out of funds
legally available therefor.  No preemptive rights attach to the ownership of
shares of FBA Common, and no personal liability is imposed on the holder
thereof under Delaware law.  Chase Mellon Stockholder Services is the transfer
agent and registrar for the FBA Common.  As of the Record Date,  1,036,609
shares of FBA Common were outstanding.

CLASS B COMMON

      FBA's Restated Certificate of Incorporation authorizes the issuance of
up to 4,000,000 shares of Class B Common.  As of the Record Date, 2,500,000
shares were outstanding.  In 1994, FBA sold 2,500,000 shares of Class B Common
to First Banks in a private placement in exchange for $30 million cash.  As a
result of this transaction, First Banks became the owner of approximately 65%
of the then outstanding voting stock of FBA, which includes the Class B Common
and FBA Common.  The Class B Common has the same voting rights per share as
FBA Common, with which the Class B Common votes as a single class, unless
otherwise required by law or FBA's Restated Certificate of Incorporation, and
the two classes of stock are generally equivalent except that the Class B
Common is not registered with the SEC and not listed on any exchange.  In the
event FBA were to commence the payment of dividends to its stockholders, the
Class B Common would receive dividends only to the extent that dividends on
FBA Common exceed $0.45 per share annually.  Subject to limited exceptions,
First Banks is precluded by agreement with FBA from transferring shares of
Class B Common prior to August 31, 1999, except to an affiliate of First
Banks.  First Banks has the contractual right to purchase additional shares of
Class B Common if a sufficient number of additional shares of FBA Common are
issued to cause First Banks' voting power to fall below 55%, at prices to be
determined based on a formula related to the tangible book value per share of
common stock.  Each share of Class B Common issued in 1994 is convertible into
one share of FBA Common at any time after August 31, 1999 at the option of
First Banks.
    

PREFERRED STOCK

      FBA's Restated Certificate of Incorporation authorizes the issuance of
up to 3,000,000 shares of preferred stock, $1.00 par value per share.  The
Board of Directors of FBA is authorized to establish one or more series of
such stock and to fix the voting powers, designations, preferences and the
rights, qualifications, limitations or restrictions of each series authorized.
No shares of preferred stock were outstanding as of the date of this Joint
Proxy Statement-Prospectus, nor have any series been authorized for issuance
by the Board of Directors.

                                    72
<PAGE> 81

                          BUSINESS OF FIRST COMMERCIAL

      First Commercial is a Sacramento, California-based bank holding company
reincorporated in the State of Delaware in 1990.  First Commercial operates
through its sole subsidiary, First Commercial Bank, a California state
chartered bank which commenced operations in 1979.  First Commercial Bank
operates a commercial banking business through a main banking house in
Sacramento and five branch offices located in Roseville (2), San Francisco,
Concord, and Campbell, California.

   
      At September 30, 1997, First Commercial had approximately $178.9
million in total assets, $106.1 million in total loans, net of unearned
discount, $161.4 million in total deposits, and $7.2 million in total
stockholders' equity.
    

      First Commercial Bank offers a broad range of commercial and personal
banking services, including certificate of deposit accounts, individual
retirement and other time deposit accounts, checking and other demand deposit
accounts, interest checking accounts, savings accounts, and money market
accounts.  The Bank's lending services include commercial and industrial,
agricultural, real estate construction and development, residential real
estate, and consumer loans.  Other financial services include credit-related
insurance, automatic teller machines, telephone banking, cash management
services and safe deposit boxes.

      First Commercial Bank focuses on marketing a full range of financial
services to its business and consumer customers in the metropolitan areas of
California where its six offices are located.  First Commercial Bank's
business customer base is diversified in the areas of manufacturing, service
industries, wholesale and retail trade, transportation, and real estate
construction.  The commercial banking activities of First Commercial Bank are
directed toward developing and supporting small- to medium-sized businesses
within its service area, by providing a full range of financial services.
First Commercial Bank also markets its financial services to individuals in
order to develop core deposits and additional sources of noninterest income.

   
      First Commercial grew substantially during the 1980's, primarily through
acquisitions. Between 1988 and 1992, First Commercial focused its lending
activities on commercial real estate, real estate construction loans, and
loans to small- and medium-sized businesses.  First Commercial funded a
substantial portion of its lending activities through deposits from title
insurance and escrow companies, and from small- to medium-sized businesses.
By December 31, 1993, First Commercial's total assets had reached $349.8
million.  Included in this were $83.7 million of real estate construction and
secured real estate loans, which represented 42.9% of the loan portfolio.
This asset growth was funded by $323.8 million of deposits, of which $86.5
million, or 26.7%, were title and escrow accounts. This focused lending and
deposit generation strategy subjected the Company to certain risks which
contributed significantly to First Commercial's poor financial performance
throughout the mid-1990's.
    

      The downturn in the California economy during the early 1990's,
particularly related to the real estate market, led to significant asset
quality problems at First Commercial.  As a result, First Commercial reported
losses of $3.5 million, $7.3 million, $18.2 million, and $7.4 million for the

                                    73
<PAGE> 82
years ended December 31, 1992, 1993, 1994, and 1995, respectively.  These
substantial losses, and related asset quality problems, caused regulatory
authorities to place First Commercial and First Commercial Bank under certain
regulatory orders, which placed significant restrictions on their operations.
As a result of the recapitalization discussed below, combined with numerous
other actions which have been taken by First Commercial these regulatory
orders have been terminated. Although First Commercial incurred a loss of
$570,000 for the year ended December 31, 1996, this loss was comprised of a
loss of $1.16 million during the first quarter of 1996, followed by net income
of $590,000 during the remainder of 1996.

      As a result of its continuing losses, by June 30, 1995, First
Commercial's leverage capital ratio had decreased to (.23)%, reflecting its
negative capital position, and First Commercial Bank's leverage capital ratio
had decreased to 1.08%, causing it to be classified as "critically
undercapitalized" for regulatory purposes and subject to the Prompt Corrective
Action provisions of the Financial Institutions Reform, Recovery and
Enforcement Act of 1989.  As a consequence, First Commercial was required to
seek additional capital or face the possible imposition of a conservatorship
or receivership within 90 days.

   
      In response to its continuing financial deterioration, as of June 30,
1995, First Commercial and First Commercial Bank entered into a Stock Purchase
Agreement with First Banks and Mr. James F. Dierberg, President and Chief
Executive Officer of First Banks, which was later amended and restated. The
Stock Purchase Agreement, and subsequent agreements entered into with First
Banks, resulted in the following series of transactions (numbers of shares of
First Commercial Common are adjusted to reflect the 1-for-125 reverse stock
split effected December 6, 1996):
    

      a.    As of June 30, 1995, First Commercial Bank issued 750,000 shares
            of non-voting preferred stock in exchange for $1.5 million.

      b.    On August 23, 1995, First Banks purchased 116,666,666 shares of
            First Commercial Bank common stock for $3.5 million.

      c.    On October 31, 1995, First Banks purchased a convertible debenture
            of First Commercial for $1.5 million, the proceeds of which were
            used to increase the capital of First Commercial Bank.

      d.    Following the completion of a Special Stockholders' Meeting on
            December 27, 1995, the shares of First Commercial Bank preferred
            stock and common stock held by First Banks were exchanged for
            400,000 shares of First Commercial Common.  In addition, First
            Banks purchased a convertible debenture of First Commercial for
            $5.0 million, the proceeds of which, except for $250,000 retained
            by First Commercial, were contributed to the capital of First
            Commercial Bank.

      e.    On December 28, 1995, First Banks purchased an additional 120,000
            shares of First Commercial Common for $1.5 million, the proceeds
            of which were used to increase the capital of First Commercial
            Bank.

                                    74
<PAGE> 83

      As of December 31, 1996, First Commercial's Board of Directors elected
to implement an accounting change which is referred to as a
"quasi-reorganization."  This is an accounting procedure which resulted in
restating the carrying values of First Commercial's assets and liabilities to
the then current fair values and eliminating the deficit that had accumulated
in previous years.

   
      In December 1997, First Commercial entered into a $1.00 million
promissory note payable to First Banks.  The borrowings under this note bear
interest at an annual rate of one-quarter percent less "Prime Rate" as
reported in the Wall Street Journal.  There have been no balances outstanding
under this promissory note payable.  The proceeds of this loan will primarily
be used to pay dividends on First Commercial Common declared in 1992 but which
remain unpaid, and to pay the increased professional fees and other costs
associated with the Merger.
    

                     COMPARATIVE RIGHTS OF STOCKHOLDERS OF
                            FIRST COMMERCIAL AND FBA

GENERAL

      FBA is a Delaware corporation subject to the provisions of the DGCL, its
Restated Certificate of Incorporation (the "FBA Certificate"), and its Amended
and Restated By-laws (the "FBA By-laws").  First Commercial is a Delaware
corporation subject to the provisions of the DGCL, its Certificate of
Incorporation, as amended (the "First Commercial Certificate"), and its
Amended and Restated By-laws (the "First Commercial By-laws"). Those
stockholders of First Commercial who receive FBA Common pursuant to the Merger
will become stockholders of FBA and their rights as stockholders will then be
governed by the DGCL, the FBA Certificate, and the FBA By-laws.

      The FBA Certificate authorizes the issuance by the Board of Directors,
without stockholder approval, of up to 3,000,000 shares of preferred stock,
par value $1.00 per share, in one or more series.  Subject to applicable
limitations, the Board of Directors is authorized to determine the relative
voting powers, designations and preferences and the rights, qualifications,
limitations or restrictions for each series of preferred stock that may be
issued.  Such rights and preferences could adversely affect the rights of
holders of FBA Common.  At the present time, there are no shares of preferred
stock of FBA outstanding or authorized for issuance.  The possible effect of
any such issuance upon the rights of the holders of FBA Common is not
discussed herein.

      Under applicable regulatory policies, holding companies of federally
insured financial institutions such as FBA and First Banks are required to
serve as a "source of strength" for their FDIC insured subsidiaries.  This
could result in FBA and/or First Banks being required by regulatory order or
directive to contribute additional capital to its bank subsidiaries, to
guarantee certain obligations of such subsidiaries or to take other actions
for the benefit of such subsidiaries requiring the investment or holding of
its capital or resources.  Such a regulatory order or directive could have an
adverse impact upon the FBA Common.  Financial institutions which are under
the common control of a holding company (such as FBA and First Commercial) are
also subject to assessment if one of the controlled institutions fails and the
FDIC incurs losses therefrom. No order

                                    75
<PAGE> 84
or directive is in effect or threatened with regard to FBA under the "source of
strength" or "cross guarantee" policies.

      The following is a summary of the material differences between the
rights of holders of First Commercial Common and the rights of holders of FBA
Common.  This summary is not intended to be complete and is qualified in its
entirety by reference to the applicable provisions of the DGCL, the FBA
Certificate, the FBA By-laws, the First Commercial Certificate, and the First
Commercial By-laws.

TRANSFERABILITY OF STOCK

      FBA.  FBA Common is listed and traded on the NYSE.  FBA has agreed in
the Merger Agreement to use its best efforts to cause the shares of FBA Common
to be issued in the Merger to be listed on the NYSE.  The shares of FBA Common
into which shares of First Commercial Common are converted on the Effective
Date will be freely transferable under the Securities Act except for shares
issued to any stockholder who may be deemed to be an "affiliate" of First
Commercial for purposes of Rule 145 under the Securities Act.

      First Commercial.  First Commercial Common is traded on the SmallCap
Market of the Nasdaq Stock Market under the symbol "FCOB".  First Commercial
was recently notified by Nasdaq that in accordance with changes in the listing
requirements for the SmallCap Market which are to become effective in February
1998, First Commercial Common would no longer qualify for quotation on that
market.  If First Commercial Common were to be removed from that market,
stockholders of First Commercial Common would be faced with very limited
ability to trade their shares if they desired to do so.

VOTING RIGHTS; CUMULATIVE VOTING

      FBA.  Unless otherwise required by law or the FBA Certificate, holders
of shares of FBA Common vote together with holders of FBA Class B Common, as a
single class, on all matters submitted to a vote of stockholders, with each
share being entitled to one vote per share.  Pursuant to the FBA Certificate,
in all elections for directors of FBA, each holder of FBA Common and FBA Class
B Common has the right to cumulate votes by casting as many votes in the
aggregate as shall equal the number of voting shares held by such stockholder
in FBA, multiplied by the number of directors to be elected. Such votes may be
cast for one candidate or distributed among two or more candidates.

      The FBA Certificate provides that none of the provisions therein
affecting the powers, preferences, rights, qualifications, limitations or
restrictions of the FBA Class B Common may be amended or repealed without the
affirmative vote of the holders of a majority of the shares of the FBA Common
then outstanding, voting as a separate class.

      First Commercial.  Except as otherwise required by law or the First
Commercial Certificate, the holders of the First Commercial Common have
exclusive voting rights and powers, with each

                                    76
<PAGE> 85
share of First Commercial Common being entitled to one vote per share.  The
holders of First Commercial Common do not have the right to cumulate their votes
in elections for directors.

SPECIAL MEETINGS OF STOCKHOLDERS; ACTION BY WRITTEN CONSENT

      FBA.  The FBA By-laws provide that special meetings of the stockholders,
for any purpose or purposes, may be called by the Chairman of the Board, the
President, a majority of the Board of Directors, or the holders of not less
than 50% of the outstanding shares entitled to vote at the meeting.

      The FBA By-laws further provide that any action required to be, or which
may be, taken at any annual or special meeting of stockholders may be taken
without a meeting, without prior notice and without a vote, if a consent in
writing, setting forth the action so taken, shall be signed by the holders of
outstanding stock having not less than the minimum number of votes that would
be necessary to authorize or take such action at a meeting at which all shares
entitled to vote thereon were present and voted.  Prompt notice of the taking
of the corporate action without a meeting by less than unanimous consent must
be given to those stockholders who did not consent in writing.

      First Commercial.  The First Commercial By-laws provide that special
meetings of the stockholders, for any purpose or purposes, may be called by
the Chairman of the Board, the President, a majority of the Board of
Directors, or the holders of such percentage of the outstanding shares of
First Commercial Common as may be set forth in the First Commercial
Certificate.  The First Commercial Certificate provides that holders of 10
percent or more of the shares of First Commercial Common may call special
meetings of the stockholders.

      The First Commercial By-laws further provide that no action required to
be, or which may be, taken at any annual or special meeting of stockholders
may be taken without a meeting of the First Commercial Stockholders.

RIGHTS PLAN

      FBA.  FBA has not adopted a stockholders' rights plan or any other
similar plan that would grant stockholders rights to acquire shares of FBA
Common in the event that a change-in-control or similar event occurs.

   
      First Commercial.  First Commercial has adopted a stockholders' rights
plan (the "Rights Plan") which provides that the holder of each outstanding
share of First Commercial Common is entitled to a right ("Right") to purchase
from First Commercial a unit consisting of one-hundredth of a share (a "Unit")
of Series A Participating Preferred Stock, par value $0.01 per share, at a
price of $50 in cash per Unit, subject to adjustment.  The Right attaches to
each share of First Commercial Common outstanding and no separate Rights
Certificates have been distributed.  The Rights would separate from the First
Commercial Common and a "Distribution Date" would occur only upon the
occurrence of certain defined events generally relating to a possible
change-in-control of First Commercial.  No Distribution Date has occurred to
date.  The Rights Plan provides that

                                    77
<PAGE> 86
Rights are not exercisable until a Distribution Date occurs.  Neither entering
into the Merger Agreement nor consummating the Merger will cause a Distribution
Date to occur.
    

      The Rights Plan provides that any time following the Distribution Date,
if certain defined events generally relating to a possible change-in-control
of First Commercial occurs, each holder of a Right will have the right to
receive, upon exercise of the Right, shares of First Commercial Common (or, in
certain circumstances, cash, property or other securities of First Commercial)
having a value equal to two times the exercise price of the Right.
Notwithstanding the foregoing, all Rights that are, or (under certain
circumstances specified in the Rights Plan) were, beneficially owned by any
Acquiring Person (as defined in the Rights Plan) will be null and void.

      As described above, the Rights Plan contains certain provisions that
could deter certain takeover proposals.

AMENDMENT OF GOVERNING DOCUMENTS

      FBA.  Under the DGCL, the FBA Certificate may be amended if such
amendment is approved by the Board of Directors, a majority of the outstanding
stock entitled to vote thereon and a majority of the outstanding stock of each
class entitled to vote thereon, unless the certificate of incorporation
requires the vote of a greater proportion of the outstanding stock or any
class thereof.  Pursuant to the foregoing, the affirmative vote of 75% of the
capital stock of FBA entitled to vote in elections of directors, voting as a
single class, is required to amend, alter, change or repeal certain super
majority voting provisions.

      The FBA Certificate further provides that none of the provisions thereof
affecting the FBA Class B Common may be amended or repealed unless, in
addition to any other vote required by law or the FBA Certificate, such
amendment is approved by the affirmative vote of the holders of a majority of
the shares of the FBA Common then outstanding, voting as a separate class.

      Pursuant to the FBA Certificate, the Board of Directors has the power to
make, alter or repeal the FBA By-laws only with the prior approval of the
holders of a majority of the shares of FBA Class B Common, subject to such
restrictions as may be imposed by the stockholders in the FBA By-laws.

      The FBA By-laws provide that they may be altered, amended or repealed or
new By-laws adopted by either:  (a)  the affirmative vote of the holders of a
majority of the shares entitled to vote at a meeting at which a quorum is
present; or (b) with the affirmative vote of the holders of a majority of the
shares of FBA Class B Common, by the affirmative vote of a majority of the
whole Board of Directors.

      First Commercial.  The First Commercial Certificate and By-laws provide
that the First Commercial By-laws may be altered, amended, or repealed or new
By-laws adopted by either:  (a) the affirmative vote of the holders of 66 2/3
percent of the shares entitled to vote at a meeting at which a quorum is
present; or (b) by the affirmative vote of a majority of the whole Board of
Directors.

                                    78
<PAGE> 87

STOCKHOLDER VOTE FOR MERGERS AND OTHER REORGANIZATIONS

      FBA.  The FBA Certificate provides that whenever under the laws of the
State of Delaware a vote of stockholders is required to approve or authorize
certain transactions, the affirmative vote or consent of 75% of the capital
stock of FBA entitled to vote in elections of directors, voting as a single
class, is required to authorize or approve such transactions, but only if the
other party to the transaction owns at least 5% of the total outstanding
shares of stock of FBA entitled to vote in elections of directors.  Those
transactions subject to this super majority provision are:

      (a)   a merger or consolidation with or into any other corporation; or

      (b)   any sale, lease or exchange of all or substantially all of the
            property and assets of FBA to any other corporation, person or
            other entity; or

      (c)   any purchase or lease of all or substantially all of the assets of
            any corporation, person or other entity by FBA; or

      (d)   any combination of the outstanding shares of FBA Common into a
            smaller number of shares.

      The FBA Certificate further provides an exemption from the super
majority voting provisions described above in connection with (i) any merger
or similar transaction with any corporation if the Board of Directors of FBA
has approved a memorandum of understanding with such other corporation prior
to the time that such other corporation became a 5% stockholder; or (ii) any
merger or consolidation of FBA with, or any sale or lease to FBA or any
subsidiary of any assets of, or any sale or lease by FBA or any subsidiary of
any assets to, any corporation of which FBA and its subsidiaries own a
majority of the outstanding shares of all classes of stock entitled to vote in
elections of directors.

      The FBA Certificate further provides that, except as otherwise described
above or required by statute, an agreement of merger or consolidation must be
approved by a majority vote of the issued and outstanding shares entitled to
vote on the matter.

      The DGCL generally provides that, unless required by the certificate of
incorporation of the surviving corporation, no vote of stockholders of the
surviving corporation is necessary to authorize a merger if (a) the merger
agreement does not amend in any respect the certificate of incorporation of
the surviving corporation; (b) each share of stock of the surviving
corporation outstanding immediately prior to the merger is to be an identical
outstanding or treasury share of the surviving corporation after the merger;
and (c) the authorized unissued shares or the treasury shares of common stock
of the surviving corporation to be issued or delivered under the plan of
merger do not exceed 20% of the shares of common stock of the surviving
corporation outstanding immediately prior to the merger.

      First Commercial.  The First Commercial Certificate does not contain any
provision respecting a merger, consolidation, recapitalization, issuance of
shares, or other changes in control

                                    79
<PAGE> 88
of First Commercial.  Accordingly, the statutory provisions of the DGCL
respecting such transactions applies.

APPRAISAL RIGHTS

      FBA.  Pursuant to the DGCL, unless a corporation's certificate of
incorporation provides otherwise, no right of appraisal exists with respect to
a merger or consolidation of a corporation, the shares of which are listed on
a national securities exchange, designated as a national market system
security by NASDAQ or held of record by more than 2,000 stockholders, if such
stockholders receive stock of the surviving corporation or of such a listed or
widely held corporation.  Appraisal rights are also unavailable in Delaware to
the stockholders of a corporation surviving a merger if no vote of such
stockholders is required.  FBA Common is listed on the NYSE, and, as such,
appraisal rights will not be available to holders of FBA Common in a merger or
consolidation transaction.

      First Commercial.  Section 262 of the DGCL, respecting appraisal rights,
applies to merger transactions involving First Commercial.  For a discussion
of appraisal rights under Section 262 of the DGCL, see "APPRAISAL RIGHTS OF
STOCKHOLDERS OF FIRST COMMERCIAL."

SUMMARY

      Although certain of the specific differences between the voting and
other rights of the holders of FBA Common and First Commercial Common are
discussed above, the foregoing summary is not intended to be a complete
statement of the comparative rights of such stockholders under Delaware law,
or the rights of such persons under the respective certificates and by-laws of
FBA and First Commercial.  The identification of certain specific differences
is not intended to indicate that other differences do not exist. The foregoing
summary is qualified in its entirety by reference to the statutes and
instruments referred to therein.



                                    80
<PAGE> 89

                        PRO FORMA FINANCIAL INFORMATION

   
      The following unaudited pro forma combined condensed balance sheet as of
September 30, 1997 and unaudited pro forma combined condensed statements of
income for the nine months ended September 30, 1997 and 1996, and for the year
ended December 31, 1996, have been prepared to reflect the effects on the
historical results of FBA of the proposed acquisition of First Commercial and
the acquisition of Surety.  The unaudited pro forma combined condensed balance
sheet has been prepared as if the acquisitions occurred on September 30, 1997.
The unaudited pro forma combined condensed statements of income have been
prepared assuming the acquisitions occurred on January 1, 1996.  The pro forma
financial information set forth below is unaudited and not necessarily
indicative of the results that will occur in the future.

<TABLE>
                                        Unaudited Pro Forma Combined Condensed Balance Sheet

<CAPTION>
                                                                                 September 30, 1997
                                              --------------------------------------------------------------------------------------
                                                       First Com-  Pro Forma      Pro Forma          Pro Forma          Pro Forma
                                                 FBA    mercial   Adjustments      Combined  Surety  Adjustments        Combined<F1>
                                                 ---   ---------- -----------     ---------  ------  -----------        ------------
            Assets                                       (dollars expressed in thousands, except per share data)
            ------
<S>                                           <C>       <C>      <C>                <C>       <C>      <C>                <C>
Cash and cash equivalents:
   Cash and due from banks                    $ 13,872    9,073       --             22,945    2,254       --              25,199
   Interest bearing deposits                     1,050       --       --              1,050       --       --               1,050
   Federal funds sold                            3,500   18,000       --             21,500      915       --              22,415
                                              --------  -------  -------            -------   ------   ------             -------
         Total cash and cash equivalents        18,422   27,073       --             45,495    3,169       --              48,664
                                              --------  -------  -------            -------   ------   ------             -------
Investment securities - available for sale,
   at fair value                                   86,764   46,287       --            133,051   12,310       --             145,361
Loans:
   Commercial and financial                     61,377   38,684       --            100,061    5,174       --             105,235
   Real estate construction and development     52,436   23,817       --             76,253    2,705       --              78,958
   Real estate mortgage                         59,759   37,956       --             97,715   42,634       --             140,349
   Consumer and installment                     76,331    6,216       --             82,547      661       --              83,208
   Loans held for sale                              --       --       --                 --    5,812       --               5,812
                                              --------  -------  -------            -------   ------   ------             -------
         Total loans                           249,903  106,673       --            356,576   56,986       --             413,562
   Unearned discount                            (1,441)    (540)      --             (1,981)    (283)      --              (2,264)
   Allowance for possible loan losses           (6,565)  (4,947)      --            (11,512)    (526)      --             (12,038)
                                              --------  -------  -------            -------   ------   ------             -------
         Net loans                             241,897  101,186       --            343,083   56,177       --             399,260
                                              --------  -------  -------            -------   ------   ------             -------
Bank premises and equipment, net                 6,244    1,747                       7,991    2,342      200   <F7>       10,533
Intangibles associated with the purchase of
   subsidiaries                                  3,129       --    3,215   <F2>       6,344       --    3,172   <F7>        9,516
Accrued interest receivable                      2,258    1,366       --              3,624      519       --               4,143
Other real estate owned                            375       85       --                460      228       --                 688
Deferred tax assets                             14,664      355       --             15,019       --      156   <F7>       15,175
Other assets                                     2,794      762       --              3,556      587      210   <F7>        4,353
                                              --------  -------  -------            -------   ------   ------             -------
         Total assets                         $376,547  178,861    3,215            558,623   75,332    3,738             637,693
                                              ========  =======  =======            =======   ======   ======             =======
             Liabilities
             -----------
Deposits:
   Demand:
      Noninterest bearing deposits            $ 54,959   29,248       --             84,207    4,280       --              88,487
      Interest bearing deposits                 47,647   15,437       --             63,084   11,335       --              74,419
   Savings                                      70,442   46,837       --            117,279   20,454       --             137,733
   Time deposits:
      Time deposits of $100 or more             28,696   10,687       --             39,383    9,796       --              49,179
      Other time deposits                      110,104   59,163       --            169,267   21,977       --             191,244
                                              --------  -------  -------            -------   ------   ------             -------
         Total deposits                        311,848  161,372       --            473,220   67,842       --             541,062
Note payable to First Banks                     14,500       --  (10,000)  <F3>       4,500       --    3,548   <F8>        8,048
12% convertible debentures                          --    6,500       --              6,500       --       --               6,500
Other borrowings                                 8,496      648       --              9,144    1,850       --              10,994
Deferred tax liabilities                         1,487       94       --              1,581      245      164   <F7>        1,990
Accrued expenses and other liabilities           5,650    3,001       --              8,651      268      389   <F7>        9,308
                                              --------  -------  -------            -------   ------   ------             -------
         Total liabilities                     341,981  171,615  (10,000)           503,596   70,205    4,101             577,902
                                              --------  -------  -------            -------   ------   ------             -------
        Stockholders' Equity
        --------------------
Convertible preferred stock                         --       --       --                 --       61      (61) <F7>,<F8>       --
Common stock:
   Common stock                                    212    1,057     (824) <F2>,<F3>     445      149     (109) <F7>,<F8>      485
   Class B common stock                            375       --                         375                --                 375
Capital surplus                                 37,768    5,266   14,479  <F2>,<F3>  57,513    2,541    2,183  <F7>,<F8>   62,237
Retained earnings                                 (145)     785     (302) <F2>,<F3>     338    2,371   (2,371) <F7>,<F8>      338
Treasury stock                                  (3,817)      --       --             (3,817)      --       --              (3,817)
Net fair value adjustment for securities
   available for sale                              173      138     (138)  <F2>         173        5       (5)  <F7>          173
                                              --------  -------  -------            -------   ------   ------             -------
         Total stockholders' equity             34,566    7,246   13,215             55,027    5,127     (363)             59,791
                                              --------  -------  -------            -------   ------   ------             -------
         Total liabilities and
            stockholders' equity              $376,547  178,861    3,215            558,623   75,332    3,738             637,693
                                              ========  =======  =======            =======   ======   ======             =======

See notes to pro forma combined condensed financial statements.
</TABLE>


                                    81
<PAGE> 90

<TABLE>
                                     Unaudited Pro Forma Combined Condensed Statement of Income

<CAPTION>
                                                                 For the nine months ended September 30, 1997
                                              -----------------------------------------------------------------------------
                                                       First Com-  Pro Forma   Pro Forma          Pro Forma     Pro Forma
                                                 FBA    mercial   Adjustments  Combined   Surety  Adjustments  Combined<F1>
                                                 ---   ---------- -----------  --------   ------  -----------  ------------
                                                       (dollars expressed in thousands, except per share data)
<S>                                           <C>       <C>      <C>            <C>       <C>      <C>           <C>
Interest income:
   Interest and fees on loans                 $ 16,737    7,348       --         24,085    3,547       --         27,632
   Interest on investment securities             3,815    1,883       --          5,698      506       --          6,204
   Interest on federal funds sold                  529      475       --          1,004       65       --          1,069
                                              --------  -------  -------        -------   ------   ------        -------
         Total interest income                  21,081    9,706       --         30,787    4,118       --         34,905
                                              --------  -------  -------        -------   ------   ------        -------
Interest expense:
   Interest on deposits                          8,278    3,758       --         12,036    1,876       --         13,912
   Note payable and other borrowings             1,138      686     (605)  <F6>   1,219        5      216   <F9>   1,440
                                              --------  -------  -------        -------   ------   ------        -------
         Total interest expense                  9,416    4,444     (605)        13,255    1,881      216         15,352
                                              --------  -------  -------        -------   ------   ------        -------
         Net interest income                    11,665    5,262      605         17,532    2,237     (216)        19,553
Provision for possible loan losses               1,750       --       --          1,750       95       --          1,845
                                              --------  -------  -------        -------   ------   ------        -------
Net interest income after provision
   for possible loan losses                      9,915    5,262      605         15,782    2,142     (216)        17,708
                                              --------  -------  -------        -------   ------   ------        -------
Noninterest income:
   Service charges on deposit accounts and
      customer service fees                      1,206      469       --          1,675      298       --          1,973
   Other income                                    772      101       --            873      753      (16)  <F9>   1,610
                                              --------  -------  -------        -------   ------   ------        -------
         Total noninterest income                1,978      570       --          2,548    1,051      (16)         3,583
                                              --------  -------  -------        -------   ------    -----        -------
Noninterest expense:
   Salary and employee benefits                  3,075    1,490       --          4,565    1,404       --          5,969
   Occupancy, net of rental income               1,062      475       --          1,537       85       --          1,622
   Furniture and equipment                         588      237       --            825      212       --          1,037
   Legal, examination and professional fees      1,496      238       --          1,734      133       --          1,867
   Other noninterest expense                     2,300    1,780      161   <F6>   4,241      987      158   <F9>   5,386
                                              --------  -------  -------        -------   ------   ------        -------
         Total noninterest expense               8,521    4,220      161         12,902    2,821      158         15,881
                                              --------  -------  -------        -------   ------   ------        -------
Income before provision for income
   tax expense (benefit)                         3,372    1,612      444          5,428      372     (390)         5,410
Provision for income tax expense (benefit)       1,266      827      242   <F6>   2,335      133      (93)         2,375
                                              --------  -------  -------        -------   ------   ------        -------
         Net income                           $  2,106      785      202          3,093      239     (297)         3,035
                                              ========  =======  =======        =======   ======   ======        =======
Weighted average common stock and common
   stock equivalents outstanding
   (in thousands)                                3,626       --       --          5,182       --       --          5,462 <F10>
Earnings per common stock and
   common stock equivalents outstanding       $   0.58       --       --           0.60       --       --           0.56 <F10>


See notes to pro forma combined condensed financial statements.
</TABLE>


                                    82
<PAGE> 91

<TABLE>
                                     Unaudited Pro Forma Combined Condensed Statement of Income

<CAPTION>
                                                                 For the nine months ended September 30, 1996
                                              ------------------------------------------------------------------------------
                                                       First Com-  Pro Forma   Pro Forma           Pro Forma     Pro Forma
                                                  FBA   mercial   Adjustments  Combined   Surety  Adjustments   Combined<F1>
                                                  ---  ---------- -----------  ---------  ------  -----------   ------------
                                                        (dollars expressed in thousands, except per share data)
<S>                                           <C>       <C>      <C>            <C>       <C>      <C>           <C>
Interest income:
   Interest and fees on loans                 $ 11,653    6,147       --         17,800    3,218       --         21,018
   Interest on investment securities             2,344    2,248       --          4,592      495       --          5,087
   Interest on federal funds sold                1,292      390       --          1,682       16       --          1,698
                                              --------  -------  -------        -------   ------   ------        -------
         Total interest income                  15,289    8,785                  24,074    3,729                  27,803
                                              --------  -------  -------        -------   ------   ------        -------
Interest expense:
   Interest on deposits                          6,743    3,532       --         10,275    1,736       --         12,011
   Note payable and other borrowings               416      677       --          1,093        7      213   <F9>   1,313
                                              --------  -------  -------        -------   ------   ------        -------
         Total interest expense                  7,159    4,209       --         11,368    1,743      213         13,324
                                              --------  -------  -------        -------   ------   ------        -------
         Net interest income                     8,130    4,576       --         12,706    1,986     (213)        14,479
Provision for possible loan losses                 600    1,150       --          1,750      265       --          2,015
                                              --------  -------  -------        -------   ------   ------        -------
Net interest income after provision
   for possible loan losses                      7,530    3,426       --         10,956    1,721     (213)        12,464
                                              --------  -------  -------        -------   ------   ------        -------
Noninterest income:
   Service charges on deposit accounts and
      customer service fees                      1,108      581       --          1,689      247       --          1,936
   Other income                                    195      921       --          1,116      287      (16)  <F9>   1,387
                                              --------  -------  -------        -------   ------   ------        -------
         Total noninterest income                1,303    1,502       --          2,805      534      (16)         3,323
                                              --------  -------  -------        -------   ------   ------        -------
Noninterest expense:
   Salary and employee benefits                  2,040    1,705       --          3,745    1,010       --          4,755
   Occupancy, net of rental income                 638      668       --          1,306      112       --          1,418
   Furniture and equipment                         456      309       --            765      136       --            901
   Legal, examination and professional fees        900      372       --          1,272      108       --          1,380
   Other noninterest expense                     2,588    3,480      161   <F6>   6,229    1,152      158   <F9>   7,539
                                              --------  -------  -------        -------   ------   ------        -------
         Total noninterest expense               6,622    6,534      161         13,317    2,518      158         15,993
                                              --------  -------  -------        -------   ------   ------        -------
Income before provision for income
   tax expense (benefit)                         2,211   (1,606)    (161)           444     (263)    (387)          (206)
Provision for income tax expense (benefit)         855     (732)      --            123     (106)     (92)  <F9>     (75)
                                              --------  -------  -------        -------   ------   ------        -------
         Net income                           $  1,356     (874)    (161)           321     (157)    (295)          (131)
                                              ========  =======  =======        =======   ======   ======        =======
Weighted average common stock and common
   stock equivalents outstanding
   (in thousands)                                3,969       --       --          5,525       --       --          5,803 <F10>
Earnings per common stock and
   common stock equivalents outstanding       $   0.34       --       --           0.06       --       --          (0.02)<F10>

See notes to pro forma combined condensed financial statements.
</TABLE>


                                    83
<PAGE> 92

<TABLE>
                                     Unaudited Pro Forma Combined Condensed Statement of Income

<CAPTION>
                                                                     For the year ended December 31, 1996
                                              ------------------------------------------------------------------------------
                                                       First Com-  Pro Forma    Pro Forma          Pro Forma     Pro Forma
                                                  FBA   mercial   Adjustments   Combined  Surety  Adjustments   Combined<F1>
                                                  ---  ---------- -----------   --------- ------  -----------   ------------
                                                        (dollars expressed in thousands, except per share data)
<S>                                           <C>       <C>      <C>            <C>       <C>      <C>           <C>
Interest income:
   Interest and fees on loans                 $ 16,494    8,643       --         25,137    4,428       --         29,565
   Interest on investment securities             3,519    2,738       --          6,257      647       --          6,904
   Interest on federal funds sold                1,433      555       --          1,988       56       --          2,044
                                              --------  -------  -------        -------   ------   ------        -------
         Total interest income                  21,446   11,936       --         33,382    5,131       --         38,513
                                              --------  -------  -------        -------   ------   ------        -------
Interest expense:
   Interest on deposits                          9,301    4,635       --         13,936    2,359       --         16,295
   Note payable and other borrowings               692      905     (134)  <F6>   1,463        8      285   <F9>   1,756
                                              --------  -------  -------        -------   ------   ------        -------
         Total interest expense                  9,993    5,540     (134)        15,399    2,367      285         18,051
                                              --------  -------  -------        -------   ------   ------        -------
         Net interest income                    11,453    6,396      134         17,983    2,764       --         20,462
Provision for possible loan losses               1,250    1,155       --          2,405      325     (285)         2,730
                                              --------  -------  -------        -------   ------   ------        -------
Net interest income after provision
   for possible loan losses                     10,203    5,241      134         15,578    2,439     (285)        17,732
                                              --------  -------  -------        -------   ------   ------        -------
Noninterest income:
   Service charges on deposit accounts and
      customer service fees                      1,507      751       --          2,258      291       --          2,549
   Other income                                    341      986       --          1,327      421      (21)  <F9>   1,727
                                              --------  -------  -------        -------   ------   ------        -------
         Total noninterest income                1,848    1,737       --          3,585      712      (21)         4,276
                                              --------  -------  -------        -------   ------   ------        -------

Noninterest expense:
   Salary and employee benefits                  3,072    2,177       --          5,249    1,474       --          6,723
   Occupancy, net of rental income                 951      881       --          1,832      148       --          1,980
   Furniture and equipment                         613      390       --          1,003      188       --          1,191
   Legal, examination and professional fees      1,276    1,501       --          2,777       97       --          2,874
   Other noninterest expense                     3,568    3,131      214          6,913    1,582      211   <F9>   8,706
                                              --------  -------  -------        -------   ------   ------        -------
         Total noninterest expense               9,480    8,080      214         17,774    3,489      211         21,474
                                              --------  -------  -------        -------   ------   ------        -------
Income before provision for income
   tax expense (benefit)                         2,571   (1,102)     (80)         1,389     (338)    (517)           534
Provision for income tax expense (benefit)       1,002     (532)      54   <F6>     524     (135)    (122)           267
                                              --------  -------  -------        -------   ------   ------        -------
         Net income                           $  1,569     (570)    (134)           865     (203)    (395)           267
                                              ========  =======  =======        =======   ======   ======        =======
Weighted average common stock and common
   stock equivalents outstanding
   (in thousands)                                3,915       --       --          5,471       --       --          5,750 <F10>
Earnings per common stock and
   common stock equivalents outstanding       $   0.40       --       --           0.16       --       --           0.05 <F10>

<FN>
See notes to pro forma combined condensed financial statements.


                                    84
<PAGE> 93

        Notes to Pro Forma Combined Condensed Financial Statements

<F1>     The unaudited pro forma combined condensed balance sheet has been
prepared based on the historical financial statements of FBA, First Commercial
and Surety as if the proposed acquisition of First Commercial and the
acquisition of Surety had occurred on September 30, 1997.  The unaudited pro
forma combined condensed statements of income for the nine months ended
September 30, 1997 and 1996, and for the year ended December 31, 1996, set
forth the results of operations as if the proposed transactions had occurred
as of January 1, 1996.  Intercompany balances between FBA, First Commercial
and Surety are not material and have not been eliminated.

         The accompanying share data has been restated to reflect reverse
stock splits for both FBA and First Commercial.  See "Market Prices and
Dividends."

Merger of FBA / First Commercial:
- --------------------------------

<F2>     The application of the purchase method of accounting gives rise to
purchase adjustments to reflect the fair value of assets acquired and
liabilities assumed.  Additions to intangibles associated with the purchase of
subsidiaries include $3.22 million in goodwill generated by the transaction
between FBA and First Commercial.  This amount includes $2.42 million which
represents the difference between the minority shareholders' interest in the
net assets of First Commercial as of September 30, 1997 of $2.79 million and
the estimated market value of that interest.  In addition, this amount
includes $796,000, which represents the excess cost of the net assets of First
Commercial under the common control of First Banks, the majority shareholder
of FBA and First Commercial.  First Banks' interest in First Commercial is
accounted for by FBA at First Banks' historical cost.

<F3>     Stockholders' equity has been adjusted for the following to reflect
the merger of FBA and First Commercial:

         (a)  The assumed issuance of  approximately 751,728 shares of FBA
              Common and the elimination of First Commercial's $7.25 million
              in equity, as the First Commercial shares are exchanged for FBA
              Common.
         (b)  The issuance of 804,000 shares of FBA Common in exchange for a
              $10.0 million reduction in FBA's note payable to First Banks.
         (c)  Adjustments to stockholders' equity also reflect the application
              of the purchase method of accounting.

<F4>     In a related transaction, First Commercial will exchange its
Campbell, California office, with approximately $16.5 million in deposits, for
an office in Walnut Creek, California, with approximately $19.3 million in
deposits, operated by First Bank & Trust, a wholly owned subsidiary of First
Banks.  The Branch Exchange will provide for a payment equal to the net
difference between the fair market values of the two branch offices, based on
the values of the assets and liabilities exchanged by the two parties.  This
transaction is not reflected in the pro forma combined condensed financial
statements as the operating results of the branches are similar and would not
have a material impact on the pro forma combined condensed financial
statements.

<F5>     On November 1, 1996, FBA completed its acquisition of Sunrise, and
its wholly owned subsidiary, Sunrise Bank of California.  At the time of the
transaction, Sunrise had $110.8 million in total assets, cash and cash
equivalents and investment securities of $45.5 million; $61.1 million in
loans, net of unearned discount; and $91.1 million in total deposits.  The pro
forma combined condensed balance sheet at September 30, 1997, and the pro
forma combined condensed statement of income for the nine months then ended,
reflect the assets and liabilities of Sunrise, as well as the results of
operations during the period.  The results of operations of Sunrise are not
included in the pro forma combined condensed statements of income for the nine
months ended September 30, 1996 and for the year ended December 31, 1996 due
to the fact the historical results of operations for these periods are not
representative of normal operating results since its acquisition by FBA.

<F6>     Adjustments to the pro forma combined condensed statements of income
include the amortization of goodwill generated by the proposed transaction as
discussed in footnote (2), amortized over a fifteen year period using the
straight line method.

         During 1997 and 1996, the average prime rate of interest was
approximately 8.375% and 8.27%, respectively. The prime rate is used in the
unaudited combined condensed pro forma statements of income to calculate the
reduction in external financing associated with the exchange of FBA Common for
$10.0 million of the note payable to First Banks.  The external financing
carries an interest rate equal to 25 basis points below the prime rate.

         No adjustments have been made for any operational synergies that may
occur as a result of the proposed transaction.

Acquisition of Surety:
- ---------------------

<F7>     Adjustments to intangibles associated with the purchase of
subsidiaries include $3.17 million in goodwill generated by the transaction
between FBA and Surety, representing the difference between the purchase price
of $8.31 million and the fair value of the net assets acquired. The fair value
of net assets acquired reflects increases of $200,000 and $210,000 relating to
bank premises and purchased mortgage servicing rights, respectively, offset by
the accrual of $389,000 in estimated acquisition costs. The deferred tax
effects of these adjustments were recorded using an effective tax rate of 40%.

<F8>     Adjustments to stockholders' equity to reflect the merger of FBA and
Surety include the assumed issuance of approximately 264,621 shares of FBA
Common with a value of $4.76 million, and the elimination of $5.13 million in
equity as the Surety shares are exchanged for FBA Common and cash.  The amount
of FBA Common to be issued is based on the assumption that the purchase price
at September 30, 1997 would have been $8.31 million, $3.55 million of which
has been distributed in cash funded through an advance on FBA's note payable
with First Banks.

         Adjustments to stockholders' equity also reflect the application of
the purchase method of accounting.


                                    85
<PAGE> 94

<F9>    Adjustments to the pro forma combined condensed statements of income
include the amortization of goodwill generated by the proposed transaction,
amortized over a fifteen year period using the straight line method.

         During 1997 and 1996, the average prime rate of interest was
approximately 8.375% and 8.27%, respectively. The prime rate is used in the
unaudited combined condensed pro forma statements of income to calculate the
amount of interest expense which would have been paid on the external
financing required to fund the cash portion of the Surety acquisition.  The
external financing carries an interest rate equal to 25 basis points below the
prime rate.

         No adjustments have been made for any operational synergies that may
occur as a result of the proposed transaction.

Earnings Per Share:
- ------------------

<F10>    Pro forma earnings per share for the year ended December 31, 1996
were calculated based upon FBA's weighted average shares outstanding plus
751,728 shares assumed to be issued in the proposed merger of FBA and First
Commercial, 804,000 shares assumed to be issued in exchange for $10.0 million
of the note payable to First Banks, 264,621 shares assumed to be issued in the
proposed transaction between FBA and Surety, and options to purchase Surety
common stock totaling 13,637 which will be exchanged for equivalent options to
purchase FBA Common.

         Pro forma earnings per share for the nine months ended September 30,
1997 and 1996 were calculated based upon FBA's weighted average shares
outstanding plus 751,728 shares assumed to be issued in the proposed merger of
FBA and First Commercial, 804,000 shares assumed to be issued in exchange for
$10.0 million of the note payable to First Banks, 264,621 shares assumed to be
issued in the proposed transaction between FBA and Surety, and 15,303 and
13,359 shares, respectively, of options to purchase Surety common stock which
will be exchanged for equivalent options to purchase FBA Common.
</TABLE>
    


                                    86
<PAGE> 95

                         PROPOSAL NUMBER TWO AT THE
                             FBA ANNUAL MEETING

                APPROVAL OF SALE OF FBA COMMON TO FIRST BANKS

         As discussed elsewhere in this Joint Proxy Statement-Prospectus,
PROPOSAL NUMBER 2 is the approval of the sale to First Banks of 804,000 shares
of FBA Common for an aggregate purchase price of $10 million.  Reference is
made to the detailed discussion of this transaction, which is closely related
to the Merger, in the section of this Joint Proxy Statement-Prospectus
entitled "THE MERGER--Terms of the Merger"  For the reasons discussed therein,
the FBA Special Committee found that the proposed sale of FBA Common, and the
corresponding reduction in the amount of the outstanding debt of FBA, is in
the best interest of FBA and FBA Stockholders and approved the proposed
transaction as part of its review and approval of the Merger.  Subsequently,
the Board of Directors of FBA also approved PROPOSAL NUMBER 2 unanimously.  To
be approved, a majority of votes cast must be voted in favor of the PROPOSAL.

         THE BOARD OF DIRECTORS OF FBA AND THE FBA SPECIAL COMMITTEE
UNANIMOUSLY RECOMMEND THAT FBA STOCKHOLDERS VOTE FOR THE APPROVAL OF PROPOSAL
NUMBER 2.

                        PROPOSAL NUMBER THREE AT THE
                              FBA ANNUAL MEETING

              APPROVAL OF ISSUANCE OF DEBENTURES TO FIRST BANKS

   
         As discussed elsewhere in this Joint Proxy Statement-Prospectus,
PROPOSAL NUMBER 3 is the approval of the issuance to First Banks convertible
debentures of FBA, convertible into shares of FBA Common at a conversion price
of $14.06 per share.  Approval of PROPOSAL NUMBER 3 will constitute the
authorization to issue the FBA Debenture and the shares of FBA Common to be
issued upon conversion thereof.  For this purpose, FBA Stockholders are asked
to approve the issuance of up to 739,687 shares of FBA Common upon conversion
of the FBA Debenture.  That number represents the maximum number of shares of
FBA Common that would be issued if (i) the FBA Debenture is not redeemed by
FBA or voluntarily converted by First Banks prior to maturity (in which case
the number of shares needed would be lower, since the number of shares
issuable upon conversion in part reflects the amount of interest which has
accrued, and the accrual of interest would cease in either of such events);
and (ii) at maturity, the FBA Debenture is redeemed by the issuance of FBA
Common.  The actual number of shares of FBA Common that will be issued is not
presently determinable, because it is not known whether interest will accrue
thereon until the maturity date October 31, 2000.  Reference is made to the
detailed discussion of the issuance of the FBA Debenture in the section of
this Joint Proxy Statement-Prospectus entitled "THE MERGER--Terms of the
Merger."
    


                                    87
<PAGE> 96

         For the reasons discussed therein, the FBA Special Committee found
that the proposed issuance of the FBA Debenture, which is necessary in order
to provide for the disposition of the First Commercial Debentures in
connection with the merger of First Commercial's separate corporate existence
into FBA at the Effective Time, is in the best interest of FBA and FBA
Stockholders and approved the transaction as part of its review and approval
of the Merger. Subsequently, the Board of Directors of FBA also approved
PROPOSAL NUMBER 2.  To be approved, a majority of votes cast must be voted in
favor of the PROPOSAL.

         THE BOARD OF DIRECTORS OF FBA AND THE FBA SPECIAL COMMITTEE
UNANIMOUSLY RECOMMEND THAT FBA STOCKHOLDERS VOTE FOR THE APPROVAL OF PROPOSAL
NUMBER 3.

                          PROPOSAL NUMBER FOUR AT THE
                               FBA ANNUAL MEETING

                             ELECTION OF DIRECTORS

         The Board of Directors recommends that the stockholders vote to
re-elect Messrs. Blake, Crocco, Dierberg, Story, Turkcan and Williams as
directors, each for a one-year term.

NOMINEES

         As of the Record Date, the Board of Directors of FBA consisted of six
members, who are identified in the following table which sets forth the
information indicated as of that date.  Each of


                                    88
<PAGE> 97

the directors was elected or appointed to serve a one-year term and until his
successor has been duly qualified for office.

   
<TABLE>
<CAPTION>

        NAME            AGE    DIRECTOR               PRINCIPAL OCCUPATION DURING LAST FIVE YEARS AND
                                SINCE                      DIRECTORSHIPS OF PUBLIC COMPANIES
- -------------------------------------------------------------------------------------------------------------------------------
<S>                     <C>      <C>      <C>
Allen H. Blake          55       1994     Vice President, Chief Financial Officer and Secretary of FBA since 1994; Director
                                          and Executive Vice President of First Commercial since 1995; Executive Vice
                                          President of First Banks since April 1996; Senior Vice President of First Banks from
                                          1992 until April 1996; Secretary and Director of First Banks since 1988; joined
                                          First Banks as Vice President and Chief Financial Officer in 1984.

Charles A. Crocco, Jr.  59       1988     Partner in the law firm of Crocco & De Maio, P.C., New York City since 1970;
<F1>                                      director of The Hallwood Group Incorporated (merchant banking).

James F. Dierberg       60       1994     Chairman of the Board of Directors, Chief Executive Officer and President of FBA
                                          since 1995; Chairman of the Board and Chief Executive Officer of First Banks since
                                          1988; director of First Banks since 1979; President of First Banks, 1979-1992 and
                                          1994-present.

Edward T. Story, Jr.    54       1987     President, Chief Executive Officer and Director of SOCO International, plc, a
<F1>                                      corporation listed on the London Stock Exchange, engaged in international oil and
                                          gas operations, since 1991; from 1990 until 1991, Chairman of Thaitex Petroleum
                                          Company; from 1981 to 1990, Vice Chairman and Chief Financial Officer of Conquest
                                          Exploration Company; director of Hi-Lo Automotive, Inc., Cairn Energy plc, Hallwood
                                          Realty Corporation, Snyder Oil Corporation and Seaunion Holdings, Ltd.

Mark T. Turkcan         42       1994     Executive Vice President (Retail Banking), First Banks, since April 1996; Senior
                                          Vice President (Retail Banking), First Banks, since 1994 and Vice President from
                                          1990 until 1994; joined First Banks when Clayton Savings and Loan Association, St.
                                          Louis, Missouri (now First Bank FSB), for whom Mr. Turkcan was employed in various
                                          capacities since 1985, was acquired by First Banks in 1990.

Donald W. Williams      50       1995     Executive Vice President of First Banks since April 1996; Senior Vice President of
                                          First Banks from 1993 until April 1996; Director of First Commercial since 1995;
                                          Chief Credit Officer of First Banks and executive officer of various subsidiaries of
                                          First Banks since 1993; previously served as Senior Vice President in charge of
                                          commercial credit approval, commercial loan operations, international operations and
                                          the credit department of Mercantile Bank of St. Louis, N.A. from 1989 until 1993.
                                          Mr. Williams currently serves as Executive Vice President and Chief Credit Officer
                                          of First Banks and Chairman and Chief Executive Officer of the California
                                          subsidiaries thereof, including Sunrise, First Commercial and its subsidiary First
                                          Commercial Bank.

<FN>
- -------------------------------------------------
<F1> Member of the Audit Committee.

</TABLE>
    
      Although FBA does not anticipate that any of the above-named nominees
will refuse or be unable to serve as a director of FBA, the persons named in
the enclosed form of proxy intend, if any


                                    89
<PAGE> 98

nominee becomes unavailable, to vote the shares represented by the proxy for the
election of such other person or persons as may be nominated or designated by
management, unless they are directed by proxy to do otherwise.

      Assuming the presence of a quorum, the six nominees receiving the
largest number of the votes cast, including those cast by holders of the FBA
Common and the Class B Common represented at the FBA Annual Meeting, will be
elected as directors.  FBA's By-laws require that any nominations by a
stockholder comply with certain procedural and disclosure requirements,
including advance written notice to the Secretary of FBA.

      In connection with the Surety Merger, FBA agreed that, following the
consummation thereof, FBA would cause one person designated by Surety's board
of directors to be elected or appointed as an additional director of FBA.
Assuming that the Surety Merger is consummated, FBA intends to expand the
size of the Board of Directors from six members to seven (which is within the
authority of the Board) and to designate the additional director at that
time.

EXECUTIVE OFFICERS

      The executive officers of FBA as of the Record Date were as follows:
   
<TABLE>
<CAPTION>

      NAME          AGE                     OFFICE(S) HELD
- ---------------------------------------------------------------------------------------------
<S>                 <C>   <C>
James F. Dierberg   60    Chairman of the Board, Chief Executive Officer and President.

Allen H. Blake      55    Vice President, Chief Financial Officer and Secretary.

David F. Weaver     50    Executive Vice President of FBA since January, 1995; Chairman of
                          the Board, Chief Executive Officer and President of BankTEXAS
                          since 1994; President of BankTEXAS Houston N.A. from 1988
                          until the bank became part of BankTEXAS as a result of merger.

</TABLE>
    
      The executive officers were each elected by the Board of Directors to
the office indicated.  There is no family relationship between any of the
nominees for director, directors or executive officers of FBA or its
subsidiaries.

COMMITTEES AND MEETINGS OF THE BOARD OF DIRECTORS

      Two members of the Board of Directors of FBA serve on the Audit
Committee; there are no other committees of the Board.  The duties of the
Audit Committee include the making of recommendations to the Board of
Directors for engaging and discharging FBA's independent auditors; reviewing
and approving the engagement of the independent auditors for audit and
nonaudit services and considering the independence of the auditors prior to
engaging them; reviewing with the independent auditors the fee, scope and
timing of the audit and nonaudit services; reviewing the completed audit with
the independent auditors regarding the conduct of the audit, accounting
adjustments, recommendations for improving internal controls and any other
significant findings during the audit; meeting periodically with management
and internal audit and


                                    90
<PAGE> 99

loan review staff to discuss planning, scheduling and the extent and nature of
internal audit and loan review procedures to be performed and the results
therefrom; accounting and financial controls; reviewing internal accounting and
auditing procedures with FBA's financial staff; and initiating and supervising
any special investigations it deems necessary.

      Board and Committee Meetings.  The Board of Directors held five
meetings in 1996, including regular and special meetings, and there were four
meetings of the Audit Committee. During 1996, all directors of FBA attended
more than 75% of the aggregate of the number of meetings of the Board of
Directors and the meetings held by all committees of the Board of Directors
on which they served.

DIRECTOR COMPENSATION

      Directors who are not officers of FBA or First Banks (Messrs. Crocco
and Story) were paid fees for their service as directors in 1996, consisting
of an annual retainer of $7,500, a fee for each meeting of the Board of
Directors attended of $3,000 and a fee of $500 for each committee meeting
attended, and they also participate in the 1993 Directors' Stock Bonus Plan
(the "Stock Bonus Plan").  The Stock Bonus Plan provides for an annual grant
of 500 shares of FBA Common to each non-employee director of FBA.  Future
grants would apply equally to current directors and to any individual who
becomes a director of FBA in the future.  The maximum number of shares that
may be issued will not exceed 16,666 shares, and the plan will expire on July
1, 2001.  Directors' compensation expense of $10,000 was incurred in 1996 in
connection with the Stock Bonus Plan.

      FBA has revised the method of compensating the directors who are not
officers of FBA or First Banks, effective January 1, 1998.  FBA's policy for
1998 and subsequent years is to pay to its directors who are not officers or
employees of FBA and have no affiliation with First Banks ("Unaffiliated
Directors") a fee for each meeting of the Board of Directors attended of
$2,000 and a fee of $500 for each committee meeting attended.  The
Unaffiliated Directors will also participate in the Stock Bonus Plan.

      None of the four directors of FBA who are also executive officers of
First Banks (Messrs. Dierberg, Blake, Turkcan and Williams) receives any
compensation from FBA for service as a director, nor do they participate in
the Stock Bonus Plan or any other compensation plan of FBA.  First Banks, of
which Messrs. Dierberg, Blake, Turkcan and Williams are executive officers
and Messrs. Dierberg and Blake are directors, provides various services to
FBA and its subsidiary banks for which it is compensated (see "COMPENSATION
COMMITTEE INTERLOCKS AND INSIDER PARTICIPATION").

CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

      Following the private placement of the Class B Common in August 1994,
FBA began purchasing certain services and supplies from or through its
majority stockholder, First Banks.  FBA's financial position and operating
results could significantly differ from those that would be obtained if FBA's
relationship with First Banks did not exist.
   
      First Banks provides management services to FBA and it subsidiary
banks.  Management services are provided under a management fee agreement
whereby FBA compensates First Banks on an hourly basis for its use of
personnel for various functions including internal audit, loan


                                    91
<PAGE> 100

review, income tax preparation and assistance, accounting, asset/liability and
investment services, loan servicing and other management and administrative
services. Fees paid under this agreement were $263,000  and $737,000  for the
three and nine  months ended September  30, 1997, compared to $191,000  and
$509,000 for the three and nine  months ended September  30, 1996, respectively.
For the year ended December 31, 1996, fees paid under this agreement were
$686,000.  The fees paid for management services are at least as favorable as
could have been obtained from an unaffiliated third party.

      Because of this affiliation with First Banks and the geographic
proximity of certain of their banking offices, First Commercial, Sunrise, and
FB&T share the costs of certain personnel and services used by the three
banks.  This includes the salaries and benefits of certain loan and
administrative personnel.    The allocation of the shared costs are charged
and/or credited among the three banks under the terms of the cost sharing
agreements which have been entered into with FB&T and First Commercial during
January 1997 and September 1997, respectively.  Expenses associated with loan
origination personnel are allocated based on the relative loan volume of the
two banks.  Costs of most other personnel are allocated on an hourly basis.
Because this involves distributing essentially fixed costs over a larger
asset base, it allows each bank to receive the benefit of personnel and
services at a reduced cost.  Fees paid under these  agreements were $113,000
and $269,000  for the three and nine  month periods ended September  30,
1997.

      Effective April 1, 1997, First Services L.P., a limited partnership
indirectly owned by First Banks' Chairman and his children through its
general partners and limited partners, began providing data processing and
various related services to FBA under the terms of data processing
agreements.  Fees paid under these agreements were $145,000 and $484,000 for
the three and nine months ended September 30, 1997, compared to $78,000 and
$235,000 for the three and nine months ended September 30, 1996,
respectively.  For the year ended December 31, 1996, fees paid under these
agreements were $311,000.  The fees paid for data processing services are at
least as favorable as could have been obtained from an unaffiliated third
party.

      FBA's subsidiary banks had $39.7 million and $21.4 million in whole
loans and loan participations outstanding at September 30, 1997 and December
31, 1996, respectively, that were purchased from banks affiliated with First
Banks.  In addition, FBA's subsidiary banks had sold $25.6  million and $26.7
million in whole loans and loan participations to affiliates of First Banks
at September  30, 1997 and December 31, 1996, respectively.  These loans and
loan participations were acquired and sold at interest rates and terms
prevailing at the dates of their purchase or sale and under standards and
policies followed by FBA's subsidiary banks.

      FBA has borrowed $14.5 million from First Banks under a $20  million
promissory note payable, dated November 4, 1997.   This note replaces a $15
million note payable agreement under similar terms to First Banks.  The
borrowings under the note agreement bear interest at an annual rate of
one-quarter percent less than the "Prime Rate" as reported in the Wall Street
Journal.  The interest expense was $874,000  for the nine months ended
September  30, 1997.  The principal and accrued interest under the note
agreement are due and payable on October 31, 2001.  The accrued and unpaid
interest under the note agreement was $1.07 million  and $194,000 at
September  30, 1997 and December 31, 1996, respectively.
    

                                    92
<PAGE> 101

      Information regarding transactions between FBA and First Banks appears
under the caption "COMPENSATION COMMITTEE INTERLOCKS AND INSIDER
PARTICIPATION."

                       EXECUTIVE COMPENSATION

SUMMARY COMPENSATION TABLE
   
      The following table sets forth certain information regarding
compensation of Mr. Weaver, the most highly compensated executive officer of
FBA, for each of the last three years.  Neither Mr. Dierberg, the Chief
Executive Officer and President of FBA, nor Mr. Blake, FBA's Vice President,
Chief Financial Officer and Secretary, receives any compensation from FBA,
BankTEXAS or Sunrise.  FBA has entered into various contracts with First
Banks, of which Messrs. Dierberg and Blake are directors and executive
officers, pursuant to which services are provided to FBA, BankTEXAS and
Sunrise (see "COMPENSATION COMMITTEE INTERLOCKS AND INSIDER PARTICIPATION"
for additional information regarding contracts with First Banks).  No
information is included in the table with respect to executive officers whose
combined salary and bonus did not exceed $100,000 in any year covered by the
table.

<TABLE>
              SUMMARY COMPENSATION TABLE FOR YEAR ENDED DECEMBER 31, 1996
<CAPTION>

                                                   SALARY                ALL OTHER COMPENSATION
NAME AND PRINCIPAL POSITION            YEAR         <F1>        BONUS            <F2>
- ------------------------------------------------------------------------------------------------
<S>                                    <C>        <C>          <C>              <C>
David F. Weaver, Executive Vice        1996       $ 86,875     $20,625          $2,172
President of FBA; Chairman of
the Board, Chief Executive             1995        107,500           0           3,225
Officer and President of
BankTEXAS.                             1994        107,500           0             538

<FN>
- -------------------------------------------------
<F1>   The total of all other annual compensation for Mr. Weaver is less than
       the amount required to be reported, which is the lesser of (a) $50,000
       or (b) ten percent (10%) of the total of the annual salary and bonus
       paid to that person.
<F2>   All items reported are FBA's matching contributions to the 401(k) Plan
       for the year indicated.

</TABLE>
    
      FBA has omitted tables which would disclose information regarding stock
options granted during 1996, stock options exercised during 1996 and long
term incentive plan awards.  No options were granted to or exercised by
executive officers in 1996, and FBA does not have any Long Term Incentive
Plans.

                       STOCK PERFORMANCE GRAPH

      The following graph sets forth a comparison of the cumulative total
stockholder returns of FBA Common, the NYSE Market Value Index and the Media
General Index of Banks located in the West South Central Region, for the five
year period from December 31, 1991 through December 31, 1996. The FBA Common
and the securities of 36 other banks primarily located in Texas, Louisiana,
Oklahoma and Arkansas are currently included in the Media General West South
Central Banks index. The graph and the table which follows are based on the
assumption that the


                                    93
<PAGE> 102

value of the investment in FBA Common and in each index was $100 at December 31,
1991 and that all dividends were reinvested (FBA did not pay any dividends
during such period).


                              [Insert graph]
   
<TABLE>
<CAPTION>

                          12/31/91    12/31/92    12/31/93    12/31/94    12/31/95    12/31/96
                          -------     --------    --------    --------    --------    --------
<S>                        <C>         <C>         <C>         <C>         <C>         <C>
First Banks
America,Inc.               100.00      430.72      338.42      215.36      201.00      166.13

NYSE Market Value
Index                      100.00      104.70      118.88      116.57      151.15      182.08

Media General West
South Central Banks        100.00      170.98      200.56       92.86      111.47      141.97

</TABLE>
    
                       EMPLOYEE BENEFIT PLANS

      FBA maintains various employee benefit plans. Directors are not
currently eligible to participate in such plans, except that, as discussed
above, Unaffiliated Directors are eligible to receive annual grants of FBA
Common pursuant to the 1993 Directors' Stock Bonus Plan.  Although Messrs.
Blake and Dierberg are executive officers, they are not participants in any
employee benefit plans of FBA.

      Pension Plan.  The Employees Retirement Plan (the "Pension Plan") is a
noncontributory, defined benefit plan for all eligible officers and employees
of FBA and its subsidiaries. Benefits under the Pension Plan are based upon
annual base salaries and years of service and are payable only upon
retirement or disability and, in some instances, at death. An employee is
eligible to participate in the Pension Plan after completing one year of
employment if he or she was hired before attaining age 60, is at least 21
years of age and worked 1,000 hours or more in the first year of employment.
A participant who has fulfilled the eligibility and tenure requirements will
receive, upon reaching the normal retirement age of 65, monthly benefits
based upon average monthly compensation during the five consecutive calendar
years out of his or her last ten calendar years that provided the highest
average compensation.

      During 1994, FBA discontinued the accumulation of benefits under the
Pension Plan. While the Pension Plan continues in existence and provides
benefits previously  accumulated, no additional benefits accrued to
participants in 1996, and no new participants will become eligible for
benefits thereunder.


                                    94
<PAGE> 103

      The following table sets forth, based upon certain assumptions, the
approximate annual benefits payable under the Pension Plan at normal
retirement age to persons retiring with the indicated average base salaries
and years of credited service:
   
<TABLE>

REMUNERATION<F1>                     YEARS OF CREDITED SERVICE<F2>
- ----------------------------------------------------------------------------------------
<CAPTION>

                       10          15          20          25         30           35
<S>                 <C>         <C>         <C>         <C>         <C>         <C>
$100,000            $14,700     $22,050     $29,400     $36,750     $44,100     $51,450
$150,000<F3>         22,200      33,300      44,400      55,500      66,600      77,700

<FN>
- -------------------------------
<F1>  Benefits payable under the Pension Plan are determined based on
      compensation levels prior to the discontinuance of the accumulation
      of benefits in 1994.

<F2>  Benefits shown are computed based on straight life annuities with a
      10-year guarantee and are not subject to deduction for social security,
      but are subject to withholding for federal income tax purposes.

<F3>  Maximum annual retirement income of $120,000 is permitted under the
      Internal Revenue Code, as amended; the maximum compensation allowed for
      retirement benefit computations is $150,000.

</TABLE>
    
      As of December 31, 1996, Mr. Weaver had accumulated eight years
credited service under the Pension Plan.

                     COMPENSATION COMMITTEE REPORT

      The Compensation Committee of FBA is comprised of its entire Board of
Directors.  Four of the current directors, including Mr. Dierberg, who is
Chairman of the Board, Chief Executive Officer and President, and Mr. Blake,
who is Vice President, Chief Financial Officer and Secretary, are executive
officers of First Banks, which is compensated for their services on an hourly
basis under the provisions of a management fee agreement between FBA and
First Banks.  None of the current directors has ever been compensated by FBA
or its subsidiary banks as an executive officer.

      The purpose of the Compensation Committee is to consider the levels and
components of executive compensation relative to those generally available in
its market place, to the overall long-term objectives of FBA and to the
interest of its stockholders.  By maintaining appropriate balance in these
factors, the Committee believes that it will be most effective in attracting
and retaining well-qualified executives who will be capable of contributing
to the success of FBA.

      The paramount objective of FBA is building the long-term value of the
stockholders' investment, within the framework of operating its subsidiary
financial institutions in a safe and sound manner.  This is accomplished by
achieving substantial improvements and consistency in earnings, strengthening
the subsidiary banking franchises, and entering into strategic,
economically-viable acquisitions of other financial institutions.
Consequently, the compensation of executives should be structured to attract
individuals capable of contributing to the achievement of these objectives
and to align the welfare of those individuals with that of the stockholders.


                                    95
<PAGE> 104

      The Committee periodically reviews the various components of FBA's
executive compensation programs as outlined below:

      BASE SALARY.  In determining the appropriate base salaries of its
executive officers, the Committee evaluates the performance of FBA,
considering general business and industry conditions, among other factors,
and the contributions of specific executives toward that performance.
Particular measurements to which the Committee assigns significance are net
income, earnings per share, expense control, net interest margin, regulatory
reports and the performance of FBA Common.  The Committee also evaluates each
officer's areas of responsibility and the Company's performance in those
areas.  Finally, FBA considers the level of compensation paid comparable
executives by other financial institutions of comparable size in its market
places.

      BONUS.  The Committee may elect to award bonuses to selected executive
officers based largely upon the same criteria as the evaluations of base
salaries, emphasizing the need to maintain competitive compensation packages
and the desire to recognize outstanding performance by the officers.

      STOCK OPTION PROGRAM.  The Committee recognizes that one way to
align the interests of FBA's executive officers with those of its
stockholders is the encouragement of ownership of FBA stock through stock
options granted under its 1990 Stock Option Plan.  Under this Plan, executive
officers are eligible to receive stock options from time to time, giving them
the right to purchase shares of common stock of FBA at a specified price in
the future.  Considering the number of options granted prior to 1993, the
Committee has elected not to grant any additional options since that time.

      The difficulties which FBA experienced in recent years has limited its
success in accomplishing its objectives.  As a result of the private
placement of Class B Common in 1994, FBA was in a better position to direct
its attention toward its future development.  In anticipation of this, the
Committee began re-examining FBA's benefit programs during 1994, and
restructuring or eliminating certain of them which it believed to be
excessively expensive for the benefits provided.  This process resulted in
the discontinuation of the accumulation of benefits under the FBA defined
benefit pension plan, the elimination of FBA's contributions for coverage of
new retirees under the FBA post-retirement health care and life insurance
plans and the increase in FBA's matching contributions under the 401(k) Plan.
Furthermore, various functions within FBA have been eliminated, or combined
with those of First Banks, resulting in significant staff reductions and
organizational restructuring.

      During the fourth quarter of 1996, the Committee reviewed the
performance of FBA relative to its earnings, business development and asset
quality.  The Committee determined that while performance in all of these
areas had significantly improved from previous years, its objectives had not
yet been reached.  However, the Committee believed that the progress which
was achieved by FBA, as well as the individual accomplishments of certain
executive officers, warranted recognition in the form of adjustments in base
salaries, which adjustments were approved.  In addition, the Committee
determined that in a few instances recognition of the efforts of particular
executives in the form of bonuses was appropriate, which bonuses were
granted.


                                    96
<PAGE> 105

      COMPENSATION OF CHIEF EXECUTIVE OFFICER.  As noted elsewhere in
this Proxy Statement, Mr. Dierberg, the Chief Executive Officer of FBA, does
not receive any compensation from FBA, Sunrise or BankTEXAS.  First Banks
receives fees from FBA pursuant to data processing and management fee
agreements (see "COMPENSATION COMMITTEE INTERLOCKS AND INSIDER
PARTICIPATION").

      THE FOREGOING REPORT HAS BEEN PRESENTED BY THE ENTIRE BOARD OF
DIRECTORS OF FBA CONSISTING OF MESSRS. BLAKE, CROCCO, DIERBERG, STORY,
TURKCAN AND WILLIAMS.

               COMPENSATION COMMITTEE INTERLOCKS AND
                      INSIDER PARTICIPATION

      Messrs. Dierberg and Blake, who are executive officers of FBA but do
not receive any compensation for their services as such, are also members of
the Board of Directors and executive officers of First Banks, and Mr. Blake
is a director and executive officer of First Commercial, a majority-owned
subsidiary of First Banks.  Neither First Banks nor First Commercial has a
compensation committee, but each Board of Directors performs the functions of
such a committee.  Except for the foregoing, no executive officer of FBA
served during 1996 as a member of the Compensation Committee, or any other
committee performing comparable functions, or as a director, of another
entity any of whose executive officers or directors served on FBA's
Compensation Committee.

      Following the private placement of Class B Common in August 1994, FBA
began purchasing certain services and supplies from or through its majority
stockholder, First Banks.  FBA's financial position and operating results
could significantly differ from those that would be obtained if FBA's
relationship with First Banks did not exist.
   
      First Banks provides management services to FBA and it subsidiary
banks.  Management services are provided under a management fee agreement
whereby FBA compensates First Banks on an hourly basis for its use of
personnel for various functions including internal audit, loan review, income
tax preparation and assistance, accounting, asset/liability and investment
services, loan servicing and other management and administrative services.
Fees paid under this agreement were $263,000  and $737,000  for the three and
nine  months ended September  30, 1997, compared to $191,000  and $509,000
for the three and nine  months ended September  30, 1996, respectively.  For
the year ended December 31, 1996, fees paid under this agreement were
$686,000.  The fees paid for management services are at least as favorable as
could have been obtained from an unaffiliated third party.

      Because of this affiliation with First Banks and the geographic
proximity of certain of their banking offices, First Commercial, Sunrise, and
FB&T share the costs of certain personnel and services used by the three
banks.  This includes the salaries and benefits of certain loan and
administrative personnel.  The allocation of the shared costs are charged
and/or credited among the three banks under the terms of the cost sharing
agreements which have been entered into with FB&T and First Commercial during
January 1997 and September 1997, respectively.  Expenses


                                    97
<PAGE> 106

associated with loan origination personnel are allocated based on the relative
loan volume of the two banks.  Costs of most other personnel are allocated on an
hourly basis. Because this involves distributing essentially fixed costs over a
larger asset base, it allows each bank to receive the benefit of personnel and
services at a reduced cost.  Fees paid under these  agreements were $113,000
and $269,000  for the three and nine month periods ended September 30, 1997.

      Effective April 1, 1997, First Services L.P., a limited partnership
indirectly owned by First Banks' Chairman and his children through its
general partners and limited partners, began providing data processing and
various related services to FBA under the terms of data processing
agreements.  Fees paid under these agreements were $145,000 and $484,000 for
the three and nine months ended September 30, 1997, compared to $78,000 and
$235,000 for the three and nine months ended September 30, 1996,
respectively.  For the year ended December 31, 1996, fees paid under these
agreements were $311,000.  The fees paid for data processing services are at
least as favorable as could have been obtained from an unaffiliated third
party.

      FBA's subsidiary banks had $39.7 million and $21.4 million in whole
loans and loan participations outstanding at September 30, 1997 and December
31, 1996, respectively, that were purchased from banks affiliated with First
Banks.  In addition, FBA's subsidiary banks had sold $25.6  million and $26.7
million in whole loans and loan participations to affiliates of First Banks
at September  30, 1997 and December 31, 1996, respectively.  These loans and
loan participations were acquired and sold at interest rates and terms
prevailing at the dates of their purchase or sale and under standards and
policies followed by FBA's subsidiary banks.

      FBA has borrowed $14.5 million from First Banks under a $20  million
promissory note payable, dated November 4, 1997.   This note replaces a $15
million note payable agreement under similar terms to First Banks.  The
borrowings under the note agreement bear interest at an annual rate of
one-quarter percent less than the "Prime Rate" as reported in the Wall Street
Journal.  The interest expense was $874,000  for the nine months ended
September  30, 1997.  The principal and accrued interest under the note
agreement are due and payable on October 31, 2001.  The accrued and unpaid
interest under the note agreement was $1.07 million  and $194,000 at
September  30, 1997 and December 31, 1996, respectively.
    

                                    98
<PAGE> 107

                 SECTION 16(a) BENEFICIAL OWNERSHIP
                       REPORTING COMPLIANCE

      Section 16(a) of the Exchange Act requires the executive officers and
directors of FBA, and persons who beneficially own more than ten percent of a
registered class of its equity securities, to file reports of ownership and
changes in ownership with the SEC and the NYSE.  Based solely upon a review
of the reports received by FBA and the written representations from certain
reporting persons that no Forms 5 were required for such persons, FBA
believes that during the year ended December 31, 1996, all executive
officers, directors and ten percent beneficial owners complied with the
applicable filing requirements.

                       STOCKHOLDER PROPOSALS

      Pursuant to Rule 14a-8 under the Exchange Act, stockholders may present
proper proposals for inclusion in FBA's proxy statement for consideration at
its Annual Meeting of Stockholders by submitting proposals to FBA in a timely
manner.  In order to be included for FBA's 1998 Annual Meeting of
Stockholders, a stockholder proposal must have been received by FBA a
reasonable time prior to the meeting and must otherwise comply with the
requirements of Rule 14a-8 and with FBA's By-laws.

                           LEGAL MATTERS

      The legality of the FBA Common offered hereby will be passed upon for
FBA by John S. Daniels, Attorney at Law, Dallas, Texas.

                              EXPERTS

      The consolidated financial statements of First Banks America, Inc. and
subsidiaries as of December 31, 1996 and 1995 and for each of the years in
the three-year period ended December 31, 1996, included in First Banks
America, Inc.'s Annual Report on Form 10-K, have been incorporated by
reference herein and in the Registration Statement in reliance upon the
report of KPMG Peat Marwick LLP, independent certified public accountants,
incorporated by reference herein, and upon the authority of said firm as
experts in accounting and auditing.

      The consolidated financial statements of First Commercial Bancorp, Inc.
and subsidiary as of December 31, 1996 and 1995 and for each of the years in
the two-year period ended December 31, 1996, included in First Commercial
Bancorp, Inc.'s Annual Report on Form 10-K, have been incorporated by
reference herein and in the Registration Statement in reliance upon the
report of KPMG Peat Marwick LLP, independent certified public accountants,
incorporated by reference herein, and upon the authority of said firm as
experts in accounting and auditing.

      The consolidated financial statements of First Commercial Bancorp, Inc.
and subsidiary as of December 31, 1994 and for the year ended December 31,
1994, included in First Commercial Bancorp, Inc.'s Annual Report on Form
10-K, have been incorporated by reference herein and in the Registration
Statement in reliance upon the report of Arthur Andersen LLP, independent
certified public accountants, incorporated by reference herein, and upon the
authority of said firm as experts in accounting and auditing.


                                    99
<PAGE> 108

                              APPENDIX A

                     AGREEMENT AND PLAN OF MERGER




                            BY AND BETWEEN




                       FIRST BANKS AMERICA, INC.,
                        A DELAWARE CORPORATION,




                                 AND




                    FIRST COMMERCIAL BANCORP, INC.
                       A DELAWARE CORPORATION








                          OCTOBER 3, 1997



                                    1
<PAGE> 109

   
<TABLE>
                         TABLE OF CONTENTS
<CAPTION>

<S>                                                                         <C>
ARTICLE I - TERMS OF THE MERGER & CLOSING; EXCHANGE OF SHARES

         Section 1.01.The Merger                                             1
         Section 1.02.Effect of the Merger                                   1
         Section 1.03.Conversion of Shares                                   1
         Section 1.04.The Closing                                            2
         Section 1.05.Closing Date                                           2
         Section 1.06.Actions At Closing                                     3
         Section 1.07.Exchange Procedures; Surrender of Certificates         4

ARTICLE II - REPRESENTATIONS AND WARRANTIES OF FIRST COMMERCIAL

         Section 2.01.Organization and Capital Stock                         5
         Section 2.02.Authorization; No Defaults                             6
         Section 2.03.First Commercial Subsidiaries                          6
         Section 2.04.Financial Information                                  7
         Section 2.05.Absence of Changes                                     7
         Section 2.06.Regulatory Enforcement Matters                         7
         Section 2.07.Tax Matters                                            8
         Section 2.08.Litigation                                             8
         Section 2.09.Properties, Contracts, Employee Benefit Plans and
                      Other Agreements                                       8
         Section 2.10.Reports                                                9
         Section 2.11.Investment Portfolio                                   9
         Section 2.12.Loan Portfolio                                        10
         Section 2.13.Employee Matters and ERISA                            10
         Section 2.14.Title to Properties; Insurance                        10
         Section 2.15.Compliance with Law                                   11
         Section 2.16.Brokerage                                             11
         Section 2.17.No Undisclosed Liabilities                            11
         Section 2.18.Statements True and Correct                           12
         Section 2.19.Commitments and Contracts                             12
         Section 2.20.Material Interest of Certain Persons                  12
         Section 2.21.Conduct to Date                                       13
         Section 2.22.Environmental Matters                                 13


                                    i
<PAGE> 110

ARTICLE III - REPRESENTATIONS AND WARRANTIES OF FBA

         Section 3.01.Organization and Capital Stock                        14
         Section 3.02.Authorization; No Defaults                            15
         Section 3.03.FBA Subsidiaries                                      15
         Section 3.04.Financial Information                                 16
         Section 3.05.Absence of Changes                                    16
         Section 3.06.Regulatory Enforcement Matters                        16
         Section 3.07.Tax Matters                                           16
         Section 3.08 Litigation                                            17
         Section 3.09.Properties, Contracts, Employee Benefit Plans and
                      Other Agreements                                      17
         Section 3.10.Reports                                               18
         Section 3.11.Investment Portfolio                                  18
         Section 3.12.Loan Portfolio                                        18
         Section 3.13.Employee Matters and ERISA                            19
         Section 3.14.Title to Properties; Insurance                        19
         Section 3.15.Compliance with Law                                   19
         Section 3.16.Brokerage                                             20
         Section 3.17.No Undisclosed Liabilities                            20
         Section 3.18.Statements True and Correct                           20
         Section 3.19.Commitments and Contracts                             20
         Section 3.20.Material Interest of Certain Persons                  21
         Section 3.21.Conduct to Date                                       21
         Section 3.22.Environmental Matters                                 22

ARTICLE IV - AGREEMENTS OF FIRST COMMERCIAL

         Section 4.01.Business in Ordinary Course                           22
         Section 4.02.Breaches                                              24
         Section 4.03.Submission to Stockholders                            25
         Section 4.04.Consummation of Agreement                             25
         Section 4.05.Access to Information                                 25
         Section 4.06.Consents to Contracts and Leases                      25
         Section 4.07.Subsequent Financial Statements                       26
         Section 4.08.Merger of Banks; Branch Exchange                      26


ARTICLE V - AGREEMENTS OF FBA

         Section 5.01.Business in Ordinary Course                           26
         Section 5.02.Regulatory Approvals                                  28


                                    ii
<PAGE> 111

         Section 5.03.Breaches                                              28
         Section 5.04.Consummation of Agreement                             28
         Section 5.05.Indemnification                                       28
         Section 5.06.Access to Information                                 28
         Section 5.07.Registration Statement, Prospectus and Joint Proxy
                      Statement; Listing Application                        29
         Section 5.08.Subsequent Financial Statements                       29

ARTICLE VI - CONDITIONS PRECEDENT TO THE MERGER

         Section 6.01.Conditions to the Obligations of FBA                  30
         Section 6.02.Conditions to the Obligations of First Commercial     31

ARTICLE VII - TERMINATION

         Section 7.01.Mutual Agreement                                      32
         Section 7.02.Breach of Agreements                                  32
         Section 7.03.Failure of Conditions                                 33
         Section 7.04.Denial of Regulatory Approval                         33
         Section 7.05.Regulatory Enforcement Matters                        33
         Section 7.06.Unilateral Termination                                33
         Section 7.07.Damages and Limitation on Damages                     33

ARTICLE VIII - GENERAL PROVISIONS

         Section 8.01.Confidential Information                              34
         Section 8.02.Publicity                                             34
         Section 8.03.Return of Documents                                   34
         Section 8.04.Notices                                               35
         Section 8.05.Nonsurvival of Representations, Warranties
                      and Agreements                                        36
         Section 8.06.Costs and Expenses                                    36
         Section 8.07.Entire Agreement                                      36
         Section 8.08.Headings and Captions                                 36
         Section 8.09.Waiver, Amendment or Modification                     36
         Section 8.10.Rules of Construction                                 36
         Section 8.11.Counterparts                                          37
         Section 8.12.Successors and Assigns                                37
         Section 8.13.Governing Law                                         37

</TABLE>
    

                                    iii
<PAGE> 112


               AGREEMENT AND PLAN OF MERGER


      This Agreement and Plan of Merger, dated as of October 3, 1997, is by
and between First Banks America, Inc., a bank holding company organized as a
Delaware corporation ("FBA"), and First Commercial Bancorp, Inc., a bank
holding company organized as a Delaware corporation ("First Commercial").
This Agreement and Plan of Merger is hereinafter referred to as the
"Agreement."

      In consideration of the mutual representations, warranties, agreements
and covenants contained herein, FBA and First Commercial hereby agree as
follows:


                           ARTICLE I

           TERMS OF THE MERGER & CLOSING; EXCHANGE
                           OF SHARES

      Section 1.01. The Merger.  Pursuant to the terms and provisions of this
Agreement and the corporation law of the State of Delaware governing the
merger of First Commercial with FBA ("Corporate Law"), First Commercial shall
merge with and into FBA, and FBA will be the surviving corporation (the
"Merger").  This Agreement also contemplates that, immediately following the
Effective Time (as defined in Section 1.05 hereof), the Bank Merger and the
Branch Exchange (as such terms are defined in Section 4.0 8) will occur.

      Section 1.02.  Effect of the Merger.  The Merger shall have all of the
effects provided by Corporate Law and this Agreement, and the separate
corporate existence of First Commercial shall cease on consummation of the
Merger and be combined in FBA.

      Section 1.03.  Conversion of Shares.

      (a)  At the Effective Time, each share of common stock, $1.25 par
value, of First Commercial ("First Commercial Common") issued and outstanding
immediately prior to the Effective Time shall be converted into the right to
receive 0.8888 shares of common stock, par value $.15 per share, of FBA ("FBA
Common Stock"); provided, however, that (i) no fractional shares of FBA
Common Stock shall be issued as a result of the Merger, but cash shall be
paid in lieu thereof as provided in Section 1.07 hereof; and (ii) each share
of First Commercial Common held in the treasury of First Commercial or by any
direct or indirect subsidiary of First Commercial immediately prior to the
Effective Time shall be cancelled.


                                    1
<PAGE> 113

      (b)  At the Effective Time, by virtue of the Merger and without any
action on the part of the holders thereof, all of the shares of First
Commercial Common shall cease to be outstanding and be cancelled.  Upon the
surrender of any certificate or certificates which immediately prior to the
Effective Time represented outstanding shares of First Commercial Common (the
"Certificate"), each holder thereof shall cease to have any rights with
respect to such shares, except the right of the holder to receive (i) a new
certificate representing the number of whole shares of FBA Common Stock, and
(ii) the amount of cash in lieu of fractional shares, if any, into which the
shares of First Commercial Common represented by the Certificate have been
converted.

      (c)  Issued and outstanding shares of First Commercial held by a
dissenting holder shall not be converted as described in this Section 1.03,
but from and after the Effective Time shall represent only the right to
receive such consideration as may be determined to be due pursuant to
applicable Corporate Law; provided, however, that each share of First
Commercial Common outstanding immediately prior to the Effective Time and
held by a dissenting holder who shall, after the Effective Time, withdraw his
demand for appraisal or lose his right of appraisal shall have only such
rights as are provided under applicable Corporate Law.

      (d)(i) Each option granted by First Commercial to purchase shares of
First Commercial  Common (each a "First Commercial Option") outstanding
immediately prior to the Effective Time shall cease to represent the right to
acquire shares of First Commercial Common and shall be converted
automatically into an option to purchase shares of FBA Common Stock.  The
number of shares of FBA Common Stock subject to a new option shall be the
product of the number of shares of First Commercial Common subject to the
First Commercial Option times 0.8888, and the exercise price of the new
option shall be the quotient obtained by dividing the exercise price of the
First Commercial Option by 0.8888.

      (ii)  Promptly after the Effective Time, FBA and each holder of an
option subject to such conversion shall enter into an option agreement
setting forth the terms of the new option into which the corresponding First
Commercial Option has been converted, having substantially the same terms as
those of the First Commercial Option except as otherwise provided herein.

      Section 1.04.  The Closing.  The closing of the Merger (the "Closing")
shall take place at the location mutually agreeable to the parties hereto at
10:00 a.m. local time on the Closing Date described in Section 1.05 of this
Agreement.

      Section 1.05.  Closing Date.  At FBA's election, the Closing shall take
place on either (i) one of the last five (5) business days of the month, or
(ii) the first business day of the month following the month, or (iii) the
first business day of the first month of the next calendar quarter following
the month, in each case, during which each of the conditions in Sections 6.01
and 6.02  is satisfied or waived by the appropriate party or on such other
date as First Commercial and FBA may agree (the "Closing Date").  The Merger
shall be effective upon the filing of Articles of Merger with the Secretary
of State of the State of Delaware (the "Effective Time").


                                    2
<PAGE> 114

      Section 1.06.  Actions At Closing.  (a)  At the Closing, First
Commercial shall deliver to FBA:

      (i)     certified copies of the Certificate of Incorporation and
      Bylaws of First Commercial and the certificate or articles of
      incorporation and bylaws of each of its subsidiaries;

      (ii)    a Certificate signed by an appropriate officer of First
      Commercial stating that (A) each of the representations and warranties
      contained in Article II is true and correct in all material respects at
      the time of the Closing (except for those made as of a specified date),
      with the same force and effect as if such representations and
      warranties had been made at the Closing, and (B) all of the conditions
      set forth in Section 6.01 have been satisfied or waived as provided
      therein;

      (iii)   certified copies of the resolutions of First Commercial's Board
      of Directors and stockholders, establishing the requisite approvals
      under applicable Corporate Law of this Agreement, the Merger and the
      other transactions contemplated hereby;

      (iv)    a Certificate of the Secretary of State of the State of
      Delaware, dated a recent date, stating that First Commercial is in good
      standing; and

      (v)     a legal opinion from counsel for First Commercial regarding
      First Commercial, this Agreement and the transactions contemplated
      hereby, in form reasonably satisfactory to FBA and its counsel.

      (b)   At the Closing, FBA shall deliver to First Commercial:

      (i)     certified copies of the Certificate of Incorporation and Bylaws
      of FBA and the certificate or articles of incorporation and bylaws of
      each of its subsidiaries;

      (ii)    a Certificate signed by an appropriate officer of FBA stating
      that (A) each of the representations and warranties contained in
      Article III is true and correct in all material respects at the time of
      the Closing (except for those made as of a specified date), with the
      same force and effect as if such representations and warranties had
      been made at the Closing, and (B) all of the conditions set forth in
      Section 6.02 have been satisfied or waived as provided therein;

      (iii)   certified copies of the resolutions of FBA's Board of Directors
      and stockholders, establishing the requisite approvals under applicable
      Corporate Law of this Agreement, the Merger and the other transactions
      contemplated hereby;

      (iv)    a Certificate of the Secretary of State of the State of
      Delaware, dated a recent date, stating that FBA is in good standing;
      and


                                    3
<PAGE> 115

      (v)     a legal opinion from counsel for FBA regarding FBA, this
      Agreement and the transactions contemplated hereby, in form reasonably
      satisfactory to First Commercial and its counsel.

      Section 1.07.  Exchange Procedures; Surrender of Certificates.

      (a)  Chase Mellon Shareholder Services, or another firm selected by FBA
to which First Commercial has no reasonable objection, shall act as Exchange
Agent in the Merger (the "Exchange Agent").

      (b)  As soon as reasonably practicable after the Effective Time, the
Exchange Agent shall mail to each record holder of shares of First Commercial
Common a letter of transmittal (which shall specify that delivery shall be
effected, and risk of loss and title to Certificates representing such shares
shall pass, only upon proper delivery of the Certificates to the Exchange
Agent and shall be in such form and have such other provisions as the
Exchange Agent may reasonably specify) (each such letter, the "Letter of
Transmittal") and instructions for use in effecting the surrender of
Certificates.  Upon surrender to the Exchange Agent of a Certificate,
together with a duly executed Letter of Transmittal and any other required
documents, the holder of a Certificate shall be entitled to receive in
exchange therefor solely the Merger Consideration, without interest.  If
shares of FBA Common Stock are to be issued in a name other than a person in
whose name a surrendered Certificate is registered, it shall be a condition
of acceptance of the surrendered Certificate that the same shall be properly
endorsed or otherwise in proper form for transfer and that the person
requesting such payment shall pay to the Exchange Agent any required transfer
or other taxes or establish to the satisfaction of the Exchange Agent that
such taxes have been paid or are not applicable.

      (c)  Each holder of shares of First Commercial Common who would
otherwise be entitled to receive a fraction of a share of FBA Common Stock
(after taking into account all Certificates delivered by such holder) shall
receive in lieu thereof cash, without interest, in an amount equal to such
fraction multiplied by the product of the closing price of a share of FBA
Common Stock on the New York Stock Exchange--Composite Transactions List on
the business day immediately preceding the Effective Time times 0.8888.

      (d)  At any time following six months after the Effective Time, FBA
shall be entitled to terminate the Exchange Agent relationship, and
thereafter holders of Certificates shall be entitled to look only to FBA
(subject to abandoned property, escheat or other similar laws) with respect
to the surrender of any Certificate.


                                    4
<PAGE> 116

                            ARTICLE II

       REPRESENTATIONS AND WARRANTIES OF FIRST COMMERCIAL

      First Commercial represents and warrants to FBA as follows:

      Section 2.01.  Organization and Capital Stock.

      (a)  First Commercial is a corporation duly organized, validly existing
and in good standing under the laws of the State of Delaware and has the
corporate power to own all of its property and assets, to incur all of its
liabilities and to carry on its business as now being conducted.

      (b)  As of the date hereof, the authorized capital stock of First
Commercial consists of 10,000,000 shares of common stock, par value $ 1.25
per share ("First Commercial Common"), of which 846,127 are outstanding, duly
and validly issued, fully paid and non-assessable, and 5,000,000 shares of
preferred stock, par value $.01 per share, none of which is outstanding.  A
certificate of designation has been filed with the Delaware Secretary of
State designating 500,000 shares of such preferred stock as "Series A
Participating Preferred Stock," none of which has been issued.  None of the
outstanding shares of First Commercial Common has been issued in violation of
any preemptive rights.  There are currently outstanding First Commercial
Options representing the right to acquire an aggregate of 240 shares of First
Commercial Common Stock for the aggregate exercise price of $221,400.  To the
best of First Commercial's knowledge, First Commercial does not have a
material liability arising from the issuance of stock certificates in
replacement of certificates which have been lost, stolen or destroyed.

      The stockholders of First Commercial adopted a stockholders rights plan
(the "Rights Plan") in 1990.  Under the Rights Plan, holders of outstanding
shares of First Commercial Common are entitled to purchase a fractional
interest in First Commercial's Series A Participating Preferred Stock under
certain circumstances.  The rights granted under the Rights Plan attach to
each share of First Commercial Common and no separate certificates for such
rights have been issued.  No "Distribution Date," as such term is defined in
the Rights Plan, has occurred.

      (c)  Except as disclosed in Section 2.01(b), and except for convertible
debentures in the principal amount of $6.5 million which are convertible into
shares of First Commercial Common (the "Debentures"), there are no shares of
capital stock or other equity securities of First Commercial issued or
outstanding and no outstanding options, warrants, rights to subscribe for,
calls or commitments of any character whatsoever relating to, or securities
or rights convertible into or exchangeable for, shares of the capital stock
of First Commercial or contracts, commitments, understandings or arrangements
by which First Commercial is or may be obligated to issue additional shares
of its capital stock.

      (d)  Pursuant to that certain Stock Purchase Agreement dated as of
August 7, 1995  by and between First Commercial and First Banks, Inc. ("First
Banks"), as amended by that certain Additional Investment Agreement dated as
of October 31, 1995, by and between First Commercial


                                    5
<PAGE> 117

and First Banks, and as further amended by that certain Standby Agreement dated
as of December 28, 1995 by and between First Commercial and First Banks
(collectively, the "Stock Purchase Agreement"), stockholders of First Commercial
as of October 6, 1995 were issued certain appreciation rights by First
Commercial (the "Appreciation Rights").  Holders of Appreciation Rights are
entitled to receive certain payments from First Commercial based upon recoveries
First Commercial Bank experiences on certain specified assets.  The Stock
Purchase Agreement sets forth those specified assets, certain measurement
formulas, and the three dates as of which such measurement formulas are to be
applied to determine whether any payment is due to holders of the Appreciation
Rights.  The first measurement date was June 30, 1996, and no payments were
due under the measurement formulas as of that date.  The second measurement
date is December 31, 1997, and the third measurement date is October 31,
1998.  Under the terms of the Stock Purchase Agreement, payments for the
second and third measurement dates may be in the form of cash or stock, as
determined in the sole discretion of the First Commercial Board of Directors.
First Commercial anticipates that some payment will be made with respect to
the second measurement date, but the precise amount cannot be determined at
this time.

      Section 2.02.  Authorization; No Defaults.  First Commercial's Board
of Directors has by all requisite action approved this Agreement and the
Merger and authorized the execution and delivery hereof on its behalf by its
duly authorized officers and the performance by First Commercial of its
obligations hereunder.  Nothing in the Certificate of Incorporation or Bylaws
of First Commercial or any other agreement, instrument, decree, proceeding,
law or regulation (except as specifically referred to in or contemplated by
this Agreement) by or to which First Commercial or any of its subsidiaries is
bound or subject would prohibit or inhibit First Commercial from consummating
this Agreement and the Merger on the terms and conditions herein contained.
This Agreement has been duly and validly executed and delivered by First
Commercial and constitutes a legal, valid and binding obligation of First
Commercial, enforceable against First Commercial in accordance with its
terms.  First Commercial and its subsidiaries are neither in default under
nor in violation of any provision of their respective articles or
certificates of incorporation, bylaws, or any promissory note, indenture or
any evidence of indebtedness or security therefor, lease, contract, purchase
or other commitment or any other agreement which is material to First
Commercial and its subsidiaries taken as a whole.

      Section 2.03.  First Commercial Subsidiaries.  Each of First
Commercial's direct and indirect subsidiaries (hereinafter referred to singly
as a "First Commercial Subsidiary" and collectively as the "First Commercial
Subsidiaries"), the names and jurisdictions of incorporation of which are
disclosed in Section 2.03 of that certain document delivered by First
Commercial to FBA, entitled the "First Commercial Disclosure Schedule" and
executed by both First Commercial and FBA concurrently with the execution and
delivery of this Agreement (the "First Commercial Disclosure Schedule"), is
duly organized, validly existing and in good standing under the laws of the
jurisdiction of its incorporation, and each of the First Commercial
Subsidiaries has the corporate power to own its properties and assets, to
incur its liabilities and to carry on its business as now being conducted.
The number of issued and outstanding shares of capital stock of each First
Commercial Subsidiary and the ownership of such shares is set forth in
Section 2.03 of the First Commercial Disclosure Schedule; and all of such
shares are owned by First Commercial or a First


                                    6
<PAGE> 118

Commercial Subsidiary, free and clear of all liens, encumbrances, rights of
first refusal, options or other restrictions of any nature whatsoever, except
that the common stock of First Commercial Bank is pledged to secure the
repayment of the Debentures. There are no options, warrants or rights
outstanding to acquire any capital stock of any First Commercial Subsidiary, and
no person or entity has any other right to purchase or acquire any unissued
shares of stock of any First Commercial Subsidiary, nor does any First
Commercial Subsidiary have any obligation of any nature with respect to its
unissued shares of stock. Except as disclosed in Section 2.03 of the First
Commercial Disclosure Schedule, neither First Commercial nor any First
Commercial Subsidiary is a party to any partnership or joint venture or owns an
equity interest in any other business or enterprise.

      Section 2.04.  Financial Information.  All of (i) the audited
consolidated balance sheets of First Commercial and the First Commercial
Subsidiaries as of December 31, 1996 and related consolidated income
statements and statements of changes in shareholders' equity and of cash
flows for the three years ended December 31, 1996, together with the notes
thereto, included in First Commercial's Annual Report on Form 10-K for the
year ended December 31, 1996, as currently on file with the Securities and
Exchange Commission (the "SEC"); (ii) the unaudited consolidated balance
sheets of First Commercial and the First Commercial Subsidiaries as of June
30, 1997 and related consolidated income statements and statements of changes
in shareholders' equity and of cash flows for the six months ended June 30,
1997, together with the notes thereto, included in First Commercial's
Quarterly Report on Form 10-Q for the six months ended June 30, 1997 as
currently on file with the SEC; and (iii) the year-end and quarter-end
Reports of Condition and Reports of Income of First Commercial Bank for 1996
and for the six-month period ended June 30, 1997, respectively, as filed with
the Federal Deposit Insurance Corporation (the "FDIC") (such financial
statements and notes collectively referred to herein as the "First Commercial
Financial Statements"), have been prepared in accordance with generally
accepted accounting principles applied on a consistent basis (except as may
be disclosed therein and except for regulatory reporting differences required
by First Commercial Bank's reports) and fairly present the consolidated
financial position and the consolidated results of operations, changes in
shareholders' equity and cash flows of the respective entity and its
respective consolidated subsidiaries as of the dates and for the periods
indicated.

      Section 2.05.  Absence of Changes.  Since June 30, 1997 there has
not been any material adverse change in the financial condition, the results of
operations or the business or prospects of First Commercial and its
subsidiaries taken as a whole, nor have there been any events or transactions
having such a material adverse effect which should be disclosed in order to
make the First Commercial Financial Statements not misleading.  Since June
30, 1996, there has been no material adverse change in the financial
condition, the results of operations or the business of First Commercial Bank
except for any such changes as are disclosed in First Commercial Bank's
Reports of Condition and Income filed with the FDIC since such date.

      Section 2.06.  Regulatory Enforcement Matters.  Neither First
Commercial nor any First Commercial Subsidiary is subject to, or has received
any notice or advice that it may become subject to, any order, agreement,
memorandum of understanding or other regulatory enforcement action or
proceeding with or by any federal or state agency charged with the
supervision or


                                    7
<PAGE> 119

regulation of banks or bank holding companies or engaged in the insurance of
bank deposits or any other governmental agency having supervisory or regulatory
authority with respect to First Commercial or any of its subsidiaries.

      Section 2.07.  Tax Matters.  First Commercial and the First
Commercial Subsidiaries have filed all federal, state and local income,
franchise, excise, sales, use, real and personal property and other tax
returns required to be filed. All such returns fairly reflect the information
required to be presented therein. All provisions for accrued but unpaid taxes
contained in the First Commercial Financial Statements were made in
accordance with generally accepted accounting principles and in the aggregate
do not materially fail to provide for potential tax liabilities.

      Section 2.08.  Litigation.  Except as disclosed in Section 2.08 of
the First Commercial Disclosure Schedule, there is no litigation, claim or
other proceeding involving an amount in controversy in excess of $50,000
pending or, to the knowledge of First Commercial, threatened against First
Commercial or any of the First Commercial Subsidiaries, or of which the
property of First Commercial or any of the First Commercial Subsidiaries is
or would be subject.

      Section 2.09.  Properties, Contracts, Employee Benefit Plans and
Other Agreements.  Section 2.09 of the First Commercial Disclosure Schedule
specifically identifies the following:

      (a)  all real property owned by First Commercial or any First
Commercial Subsidiary and the principal buildings and structures located
thereon, together with a legal description of such real estate, and each
lease of real property to which First Commercial or any First Commercial
Subsidiary is a party, identifying the parties thereto, the annual rental
payable, the expiration date thereof and a brief description of the property
covered;

      (b)  all loan and credit agreements, conditional sales contracts or
other title retention agreements or security agreements relating to money
borrowed by First Commercial or a First Commercial Subsidiary, exclusive of
deposit agreements with customers of First Commercial Bank entered into in
the ordinary course of business, agreements for the purchase of federal
funds, repurchase agreements and the Debentures;

      (c)  all agreements, loans, contracts, guaranties, letters of credit,
lines of credit or commitments of First Commercial or any First Commercial
Subsidiary not referred to elsewhere in this Section 2.09 which:

              (i)    (except for loans, loan commitments or lines of
                     credit) involve payment by First Commercial or any First
                     Commercial Subsidiary of more than $25,000;

              (ii)   involve payments based on profits of First Commercial or
                     any First Commercial Subsidiary;


                                    8
<PAGE> 120

              (iii)  relate to the future purchase of goods or services in
                     excess of the requirements of its respective business at
                     current levels or for normal operating purposes;

              (iv)   were not made in the ordinary course of business; or

              (v)    materially affect the business or financial condition of
                     First Commercial or any First Commercial Subsidiary;

      (d)  all leases, subleases or licenses with respect to real or personal
property, whether as lessor, lessee, licensor or licensee, with annual rental
or other payments due thereunder in excess of $25,000;

      (e)  all agreements for the employment, retention or engagement, or
with respect to the severance, of any officer, employee, agent, consultant or
other person or entity which by its terms is not terminable by First
Commercial or a First Commercial Subsidiary on thirty (30) days written
notice or less without any payment by reason of such termination; and

      (f)  the name and annual salary as of January 1, 1997 of each director
or employee of First Commercial or any First Commercial Subsidiary with a
salary in excess of $100,000.

      Copies of each document, plan or contract identified in Section 2.09 of
the First Commercial Disclosure Schedule have been made available for
inspection by FBA and shall remain available at all times prior to the
Closing Date.

      Section 2.10.  Reports.  First Commercial and the First Commercial
Subsidiaries have filed all reports and statements, together with any
amendments required to be made with respect thereto, required to be filed
with the SEC, the Board of Governors of the Federal Reserve System (the
"Federal Reserve Board"), the Department of Financial Institutions of the
State of California (the "Financial Institutions Department"), the FDIC and
any other governmental authority with jurisdiction over First Commercial or
any First Commercial Subsidiary.  As of the dates indicated thereon, each of
such reports and documents, including any financial statements, exhibits and
schedules thereto, complied in all material respects with the relevant
statutes, rules and regulations enforced or promulgated by the regulatory
authority with which they were filed, and did not contain any untrue
statement of a material fact or omit to state any material fact required to
be stated therein or necessary in order to make the statements therein, in
light of the circumstances under which they were made, not misleading.

      Section 2.11.  Investment Portfolio.  All United States Treasury
securities, obligations of other United States Government agencies and
corporations, obligations of States and political subdivisions of the United
States and other investment securities held by First Commercial or any First
Commercial Subsidiary, as reflected in the latest consolidated balance sheet
of First Commercial included in the First Commercial Financial Statements,
are carried in accordance with generally accepted accounting principles.


                                    9
<PAGE> 121

      Section 2.12.  Loan Portfolio.  Except as disclosed in Section 2.12 of
the First Commercial Disclosure Schedule, to the best of First Commercial's
knowledge: (i) all loans and discounts shown on the First Commercial
Financial Statements at June 30, 1997 or which were or will be entered into
after June 30, 1997 but before the Closing Date were and will be made in all
material respects for good, valuable and adequate consideration in the
ordinary course of the business of First Commercial and the First Commercial
Subsidiaries, in accordance in all material respects with sound lending
practices, and they are not subject to any material known defenses, setoffs
or counterclaims, including without limitation any such as are afforded by
usury or truth in lending laws, except as may be provided by bankruptcy,
insolvency or similar laws or by general principles of equity; (ii) the notes
and other evidences of indebtedness evidencing such loans and all forms of
pledges, mortgages and other collateral documents and security agreements are
and will be in all material respects enforceable, valid, true and genuine and
what they purport to be; and (iii) First Commercial and the First Commercial
Subsidiaries have complied and will through the Closing Date comply with all
laws and regulations relating to such loans, or to the extent there has not
been such compliance, such failure to comply will not materially interfere
with the collection of any loan.  To the best of First Commercial's
knowledge, except as disclosed in Section 2.12 of the First Commercial
Disclosure Schedule, all loans and loan commitments extended by First
Commercial Bank and any extensions, renewals or continuations of such loans
and loan commitments were made in accordance with its customary lending
standards in the ordinary course of business.  Such loans are evidenced by
appropriate and sufficient documentation based upon customary and ordinary
past practices of First Commercial Bank.  The reserve for possible loan and
lease losses shown on the Report of Condition and Income of First Commercial
Bank as of June 30, 1997 is adequate in all material respects under the
requirements of generally accepted accounting principles to provide for
possible losses, net of recoveries relating to loans previously charged off,
on loans outstanding (including, without limitation, accrued interest
receivable) as of June 30, 1997.

      Section 2.13.  Employee Matters and ERISA.

      (a)  Neither First Commercial nor any First Commercial Subsidiary has
entered into any collective bargaining agreement with any labor organization
with respect to any group of employees of First Commercial or any First
Commercial Subsidiary, and to the knowledge of First Commercial there is no
present effort nor existing proposal to attempt to unionize any group of
employees of First Commercial or any First Commercial Subsidiary.

      (b)  All arrangements of First Commercial and the First Commercial
Subsidiaries relating to employees, including all benefit plans and deferred
compensation, bonus, stock or incentive plans for the benefit of current or
former employees (the "First Commercial Employee Plans") are administered by
First Banks, Inc.  All costs, liabilities and obligations arising from the
First Commercial Employee Plans are properly reflected in accordance with
generally accepted accounting principles in the First Commercial Financial
Statements.

      Section 2.14.  Title to Properties; Insurance.   Except as disclosed in
Section 2.14 of the First Commercial Disclosure Schedule:  (i) First
Commercial and the First Commercial


                                    10
<PAGE> 122

Subsidiaries have marketable title, insurable at standard rates, free and clear
of all liens, charges and encumbrances (except taxes which are a lien but not
yet payable and liens, charges or encumbrances reflected in the First Commercial
Financial Statements and easements, rights-of-way, and other restrictions which
are not material, and further excepting in the case of other Real Estate Owned
("OREO"), as such real estate is internally classified on the books of First
Commercial or any First Commercial Subsidiary, rights of redemption under
applicable law), to all of their real properties; (ii) all leasehold
interests for real property and any material personal property used by First
Commercial or a First Commercial Subsidiary in its business are held pursuant
to lease agreements which are valid and enforceable in accordance with their
terms; (iii) all such properties comply in all material respects with all
applicable private agreements, zoning requirements and other governmental
laws and regulations relating thereto, and there are no condemnation
proceedings pending or, to the knowledge of First Commercial, threatened with
respect to any of such properties; (iv) First Commercial and the First
Commercial Subsidiaries have valid title or other ownership rights under
licenses to all material intangible personal or intellectual property used by
First Commercial or any First Commercial Subsidiary in its business, free and
clear of any material claim, defense or right of any other person or entity,
subject only to rights of the licensors pursuant to applicable license
agreements, which rights do not materially and adversely interfere with the
use of such property; and (v) all material insurable properties owned or held
by First Commercial or a First Commercial Subsidiary are adequately insured
by financially sound and reputable insurers in such amounts and against fire
and other risks insured against by extended coverage and public liability
insurance, as is customary with bank holding companies of similar size.

      Section 2.15.  Compliance with Law.  First Commercial and the First
Commercial Subsidiaries have all licenses, franchises, permits and other
governmental authorizations that are legally required to enable them to
conduct their respective businesses in all material respects, are qualified
to conduct business in every jurisdiction in which such qualification is
legally required and are in compliance in all material respects with all
applicable laws and regulations.

      Section 2.16.  Brokerage.  Except for fees payable by First Commercial
to Mercer Capital Management, Inc., there are no existing claims or
agreements for brokerage commissions, finders' fees, financial advisory fees
or similar compensation in connection with the transactions contemplated by
this Agreement payable by First Commercial or any First Commercial
Subsidiary.

      Section 2.17.  No Undisclosed Liabilities.  Neither First Commercial
nor any First Commercial Subsidiary has any material liability, whether known
or unknown, asserted or unasserted, absolute or contingent, accrued or
unaccrued, liquidated or unliquidated, and whether due or to become due (and
there is no past or present fact, situation, circumstance, condition or other
basis for any present or future action, suit or proceeding, hearing, charge,
complaint, claim or demand against First Commercial or any First Commercial
Subsidiary giving rise to any such liability), except (i) liabilities
reflected in the First Commercial Financial Statements and (ii) liabilities
of the same type incurred in the ordinary course of business of First
Commercial and the First Commercial Subsidiaries since June 30, 1997.


                                    11
<PAGE> 123

      Section 2.18.  Statements True and Correct.  None of the information
supplied or to be supplied by First Commercial for inclusion in any document
to be filed with the SEC or any banking or other regulatory authority in
connection with the transactions contemplated hereby will, at the respective
times such documents are filed, and, in the case of the Joint Proxy Statement
(as defined in Section 5.07), when first mailed to the stockholders of First
Commercial and at the times of the First Commercial Stockholders' Meeting (as
defined in Section 4.03) and the FBA Stockholders' Meeting (as defined in
Section 5.07), be false or misleading with respect to any material fact, or
omit to state any material fact necessary in order to make the statements
therein not misleading, or omit to state any material fact required to be
stated in order to correct any statement in any earlier communication with
respect to the solicitation of any proxy for the First Commercial
Stockholders' Meeting. All documents that First Commercial is responsible for
filing with the SEC or any banking or other regulatory authority in
connection with the transactions contemplated hereby will comply in all
material respects with the provisions of applicable law and the applicable
rules and regulations thereunder.

      Section 2.19.  Commitments and Contracts.  Except as disclosed in
Section 2.19 of the First Commercial Disclosure Schedule (and with a true and
correct copy of the document or other item in question having been made
available to FBA for inspection), neither First Commercial nor any First
Commercial Subsidiary is a party or subject to any of the following (whether
written or oral, express or implied):

      (i)     any agreement, arrangement or commitment not made in the
      ordinary course of business;

      (ii)    any agreement, indenture or other instrument not reflected in
      the First Commercial Financial Statements relating to the borrowing of
      money by First Commercial or a First Commercial Subsidiary or the
      guarantee by First Commercial or a First Commercial Subsidiary of any
      obligation, other than (A) trade payables or instruments related to
      transactions entered into in the ordinary course of business by First
      Commercial or a First Commercial Subsidiary, such as deposits, federal
      funds borrowings and repurchase agreements, (B) the Appreciation
      Rights, or (C) agreements, indentures or instruments providing for
      annual payments of less than $25,000; or

      (iii)   any contract containing covenants which limit the ability of
      First Commercial to compete in any line of business or with any person
      or containing any restriction of the geographical area in which, or
      method by which, First Commercial or any First Commercial Subsidiary
      may carry on its business (other than as may be required by law or any
      applicable regulatory authority).

      Section 2.20.  Material Interest of Certain Persons.  (a)  Except as
disclosed in Section 2.20 of the First Commercial Disclosure Schedule, no
officer or director of First Commercial or any "associate" (as such term is
defined in Rule 14a-1 under the Securities Exchange Act of 1934, as amended
(the "Exchange Act")) of any such officer or director, has any material
interest in any


                                    12
<PAGE> 124

material contract or property (real or personal, tangible or intangible), used
in or pertaining to the business of First Commercial or any First Commercial
Subsidiary.

      (b)  All outstanding loans from First Commercial Bank to any present
officer, director, employee or any associate or related interest of any such
person which was required to be approved by or reported to First Commercial
Bank's Board of Directors ("Insider Loans") were approved by or reported to
the Board of Directors in accordance with all applicable laws and
regulations.

      Section 2.21.  Conduct to Date.  Except as disclosed in Section 2.21 of
the First Commercial Disclosure Schedule, from and after June 30, 1997
through the date of this Agreement, neither First Commercial nor any First
Commercial Subsidiary has (i) failed to conduct its business in the ordinary
and usual course consistent with past practices; (ii) issued, sold, granted,
conferred or awarded any common or other stock, or any corporate debt
securities which would be classified under generally accepted accounting
principles applied on a consistent basis as long-term debt on the balance
sheets of First Commercial or any First Commercial Subsidiary; (iii) effected
any stock split or adjusted, combined, reclassified or otherwise changed its
capitalization; (iv) declared, set aside or paid any dividend or other
distribution in respect of its capital stock, or purchased, redeemed,
retired, repurchased, or exchanged, or otherwise directly or indirectly
acquired or disposed of any of its capital stock; (v) incurred any material
obligation or liability (absolute or contingent), except normal trade or
business obligations or liabilities incurred in the ordinary course of
business, or subjected to lien any of its assets or properties other than in
the ordinary course of business consistent with past practice; (vi)
discharged or satisfied any material lien or paid any material obligation or
liability (absolute or contingent), other than in the ordinary course of
business; (vii) sold, assigned, transferred, leased, exchanged, or otherwise
disposed of any of its properties or assets other than for a fair
consideration in the ordinary course of business; (viii) except as required
by contract or law, (A) increased the rate of compensation of, or paid any
bonus to, any of its directors, officers, or other employees, except merit or
promotion increases in accordance with existing policy, (B) entered into any
new, or amended or supplemented any existing, employment, management,
consulting, deferred compensation, severance or other similar contract, (C)
entered into, terminated or substantially modified any of the Employee Plans
or (D) agreed to do any of the foregoing; (ix) suffered any material damage,
destruction, or loss, whether as the result of fire, explosion, earthquake,
accident, casualty, labor trouble, requisition, or taking of property by any
regulatory authority, flood, windstorm, embargo, riot, act of God or the
enemy, or other casualty or event, and whether or not covered by insurance;
(x) cancelled or compromised any debt, except for debts charged off or
compromised in accordance with past practice; (xi) entered into any material
transaction, contract or commitment outside the ordinary course of its
business or (xii) made or guaranteed any loan to any of the Employee Plans.

      Section 2.22.  Environmental Matters.  As used in this Agreement,
"Environmental Laws" means all local, state and federal environmental, health
and safety laws and regulations in all jurisdictions in which First
Commercial or any First Commercial Subsidiary has done business or owned,
leased or operated property, including, without limitation, the Federal
Resource Conservation and Recovery Act, the Federal Comprehensive
Environmental Response,


                                    13
<PAGE> 125

Compensation and Liability Act, the Federal Clean Water Act, the Federal Clean
Air Act, and the Federal Occupational Safety and Health Act.

      Except as disclosed in Section 2.22 of the First Commercial Disclosure
Schedule, neither the conduct nor operation of First Commercial or any First
Commercial Subsidiary nor any condition of any property presently or
previously owned, leased or operated by any of them on their own behalf or in
a fiduciary capacity violates or violated any Environmental Law in any
respect material to the business of First Commercial and the First Commercial
Subsidiaries, taken as a whole, and no condition or event has occurred with
respect to any of them or any property that, with notice or the passage of
time, or both, would constitute a violation material to the business of First
Commercial and the First Commercial Subsidiaries, taken as a whole, of any
Environmental Law or obligate (or potentially obligate) First Commercial or
any First Commercial Subsidiary to remedy, stabilize, neutralize or otherwise
alter the environmental condition of any property, where the aggregate cost
of such actions would be material to First Commercial and the First
Commercial Subsidiaries, taken as a whole. Except as may be disclosed in
Section 2.22 of the First Commercial Disclosure Schedule, neither First
Commercial nor any First Commercial Subsidiary has received notice from any
person or entity that First Commercial or any First Commercial Subsidiary, or
the operation or condition of any property ever owned, leased or operated by
any of them on their own behalf or in a fiduciary capacity, are or were in
violation of any Environmental Law, or that First Commercial or any First
Commercial Subsidiary is responsible (or potentially responsible) for
remedying, or the cleanup of, any pollutants, contaminants, or hazardous or
toxic wastes, substances or materials at, on or beneath any such property.

                              ARTICLE III

                REPRESENTATIONS AND WARRANTIES OF FBA

      FBA represents and warrants to First Commercial as follows:

      Section 3.01.  Organization and Capital Stock.

      (a)  FBA is a corporation duly organized, validly existing and in good
standing under the laws of the State of Delaware and has the corporate power
to own all of its property and assets, to incur all of its liabilities and to
carry on its business as now being conducted.

      (b)  As of the date hereof, the authorized capital stock of FBA
consists of 6,666,666 shares of FBA Common Stock, of which 1,059,042 are
outstanding, duly and validly issued,  fully paid and non-assessable;
4,000,000 shares of FBA Class B Stock, par value $.15 per share ("FBA Class B
Stock"), of which 2,500,000 are outstanding, duly and validly issued, fully
paid and non-assessable; and 3,000,000 shares of preferred stock, par value
$1.00 per share, none of which is outstanding.  None of the outstanding
shares of FBA Common Stock or FBA Class B Stock has been issued in violation
of any preemptive rights.  FBA has granted and outstanding (i) stock options
representing the right to acquire an aggregate of 15,001 shares of FBA Common
Stock for the aggregate exercise price of $56,256 (the "FBA Stock Options")
and (ii) warrants representing


                                    14
<PAGE> 126

the right to acquire an aggregate of 65,663 shares of common Stock for the
aggregate price of $5,328,552 (the "FBA Warrants").

      (c)  Except as disclosed in (i) Section 3.01(b) and (ii) Section 3.01
of that certain document delivered by FBA to First Commercial entitled the
"FBA Disclosure Schedule" and executed by both FBA and First Commercial
concurrently with the execution and delivery of this Agreement (the "FBA
Disclosure Schedule"), there are no shares of capital stock or other equity
securities of FBA issued or outstanding and no outstanding options, warrants,
rights to subscribe for, calls or commitments of any character whatsoever
relating to, or securities or rights convertible into or exchangeable for,
shares of the capital stock of FBA or contracts, commitments, understandings
or arrangements by which FBA is or may be obligated to issue additional
shares of its capital stock.

      Section 3.02.  Authorization; No Defaults.  FBA's Board of Directors
has by all requisite action approved this Agreement and the Merger and
authorized the execution and delivery hereof on its behalf by its duly
authorized officers and the performance by FBA of its obligations hereunder.
Nothing in the Certificate of Incorporation or Bylaws of FBA or any other
agreement, instrument, decree, proceeding, law or regulation (except as
specifically referred to in or contemplated by this Agreement) by or to which
FBA or any of its subsidiaries is bound or subject would prohibit or inhibit
FBA from consummating this Agreement and the Merger on the terms and
conditions herein contained.  This Agreement has been duly and validly
executed and delivered by FBA and constitutes a legal, valid and binding
obligation of FBA, enforceable against FBA in accordance with its terms.  FBA
and its subsidiaries are neither in default under nor in violation of any
provision of their respective articles or certificates of incorporation,
bylaws, or any promissory note, indenture or any evidence of indebtedness or
security therefor, lease, contract, purchase or other commitment or any other
agreement which is material to FBA and its subsidiaries taken as a whole.

      Section 3.03.  FBA Subsidiaries.  Each of FBA's direct and indirect
subsidiaries (hereinafter referred to singly as an "FBA Subsidiary" and
collectively as the "FBA Subsidiaries"), the names and jurisdictions of
incorporation of which are disclosed in Section 3.03 of the FBA Disclosure
Schedule, is duly organized, validly existing and in good standing under the
laws of the jurisdiction of its incorporation, and each of the FBA
Subsidiaries has the corporate power to own its properties and assets, to
incur its liabilities and to carry on its business as now being conducted.
The number of issued and outstanding shares of capital stock of each FBA
Subsidiary and the ownership of such shares is set forth in Section 3.03 of
the FBA Disclosure Schedule; and all of such shares are owned by FBA or an
FBA Subsidiary, free and clear of all liens, encumbrances, rights of first
refusal, options or other restrictions of any nature whatsoever, except as
disclosed in Section 3.03 of the FBA Disclosure Schedule. There are no
options, warrants or rights outstanding to acquire any capital stock of any
FBA Subsidiary, and no person or entity has any other right to purchase or
acquire any unissued shares of stock of any FBA Subsidiary, nor does any FBA
Subsidiary have any obligation of any nature with respect to its unissued
shares of stock. Except as disclosed in Section 3.03 of the FBA Disclosure
Schedule, neither FBA nor any FBA Subsidiary is a party to any partnership or
joint venture or owns an equity interest in any other business or enterprise.


                                    15
<PAGE> 127

      Section 3.04.  Financial Information.  All of (i) the audited
consolidated balance sheets of FBA and the FBA Subsidiaries as of December
31, 1996 and related consolidated income statements and statements of changes
in shareholders' equity and of cash flows for the three years ended December
31, 1996, together with the notes thereto, included in FBA's Annual Report on
Form 10-K for the year ended December 31, 1996, as currently on file with the
SEC; (ii) the unaudited consolidated balance sheets of FBA and the FBA
Subsidiaries as of June 30, 1997 and related consolidated income statements
and statements of changes in shareholders' equity and of cash flows for the
six months ended June 30, 1997, together with the notes thereto, included in
FBA's Quarterly Report on Form 10-Q for the six months ended June 30, 1997 as
currently on file with the SEC; and (iii) the year-end and quarter-end
Reports of Condition and Reports of Income of BankTEXAS and Sunrise Bank,
respectively, for 1996 and for the six-month period ended June 30, 1997, as
filed with the Office of the Comptroller of the Currency (the "OCC") with
respect to BankTEXAS and the Financial Institutions Department with respect
to Sunrise Bank (such financial statements and notes collectively referred to
herein as the "FBA Financial Statements"), have been prepared in accordance
with generally accepted accounting principles applied on a consistent basis
(except as may be disclosed therein and except for regulatory reporting
differences required by reports of either bank) and fairly present the
consolidated financial position and the consolidated results of operations,
changes in shareholders' equity and cash flows of the respective entity and
its consolidated subsidiaries as of the dates and for the periods indicated.

      Section 3.05.  Absence of Changes.  Since June 30, 1997 there has not
been any material adverse change in the financial condition, the results of
operations or the business or prospects of FBA and its subsidiaries taken as
a whole, nor have there been any events or transactions having such a
material adverse effect which should be disclosed in order to make the FBA
Financial Statements not misleading. Since the dates of the most recent
examinations of Sunrise Bank and BankTEXAS (collectively, the "FBA Banks") by
the applicable regulatory authorities, there has been no material adverse
change in the financial condition, the results of operations or the business
of either of the FBA Banks except for any such changes as are disclosed in
their  Reports of Condition and Income filed with the FDIC and the OCC,
respectively, since such date.

      Section 3.06.  Regulatory Enforcement Matters.  Neither FBA nor any FBA
Subsidiary is subject to, or has received any notice or advice that it may
become subject to, any order, agreement, memorandum of understanding or other
regulatory enforcement action or proceeding with or by any federal or state
agency charged with the supervision or regulation of banks or bank holding
companies or engaged in the insurance of bank deposits or any other
governmental agency having supervisory or regulatory authority with respect
to FBA or any of its subsidiaries.

      Section 3.07.  Tax Matters.  FBA and the FBA Subsidiaries have filed
all federal, state and local income, franchise, excise, sales, use, real and
personal property and other tax returns required to be filed. All such
returns fairly reflect the information required to be presented therein. All
provisions for accrued but unpaid taxes contained in the FBA Financial
Statements were made in accordance with generally accepted accounting
principles and in the aggregate do not materially fail to provide for
potential tax liabilities.


                                    16
<PAGE> 128

      Section 3.08.  Litigation.  Except as disclosed in Section 3.08 of the
FBA Disclosure Schedule, there is no litigation, claim or other proceeding
involving an amount in controversy in excess of $50,000 pending or, to the
knowledge of FBA, threatened against FBA or any of the FBA Subsidiaries, or
of which the property of FBA or any of the FBA Subsidiaries is or would be
subject.

      Section 3.09.  Properties, Contracts, Employee Benefit Plans and Other
Agreements.  Section 3.09 of the FBA Disclosure Schedule specifically
identifies the following:

      (a)  all real property owned by FBA or any of the FBA Subsidiaries and
the principal buildings and structures located thereon, together with a legal
description of such real estate, and each lease of real property to which FBA
or any FBA Subsidiaries is a party, identifying the parties thereto, the
annual rental payable, the expiration date thereof and a brief description of
the property covered;

      (b)  all loan and credit agreements, conditional sales contracts or
other title retention agreements or security agreements relating to money
borrowed by FBA or an FBA Subsidiary, exclusive of deposit agreements with
customers of Bank entered into in the ordinary course of business, agreements
for the purchase of federal funds and repurchase agreements;

      (c)  all agreements, loans, contracts, leases, guaranties, letters of
credit, lines of credit or commitments of FBA or any FBA Subsidiary not
referred to elsewhere in this Section 3.09 which:

              (i)    (except for loans, loan commitments or lines of credit)
                     involve payment by FBA or any FBA Subsidiary of more
                     than $25,000;

              (ii)   involve payments based on profits of FBA or any FBA
                     Subsidiary;

              (iii)  relate to the future purchase of goods or services in
                     excess of the requirements of its respective business at
                     current levels or for normal operating purposes;

              (iv)   were not made in the ordinary course of business; or

              (v)    materially affect the business or financial condition of
                     FBA or any FBA Subsidiary;

      (d) all leases, subleases or licenses with respect to real or personal
property, whether as lessor, lessee, licensor or licensee, with annual rental
or other payments due thereunder in excess of $25,000;

      (e)  all agreements for the employment, retention or engagement, or
with respect to the severance, of any officer, employee, agent, consultant or
other person or entity which by its terms is


                                    17
<PAGE> 129

not terminable by FBA or an FBA Subsidiary on thirty (30) days written notice or
less without any payment by reason of such termination; and

      (f)  the name and annual salary as of January 1, 1997 of each director
or employee of FBA or any FBA Subsidiary with a salary in excess of $100,000.

      Copies of each document, plan or contract identified in Section 3.09 of
the FBA Disclosure Schedule have been made available for inspection by First
Commercial and shall remain available at all times prior to the Closing Date.

      Section 3.10.  Reports.  FBA and the FBA Subsidiaries have filed all
reports and statements, together with any amendments required to be made with
respect thereto, required to be filed with the SEC, the Federal Reserve
Board, the Financial Institutions Department, the OCC, the FDIC and any other
governmental authority with jurisdiction over FBA or any FBA Subsidiary.  As
of the dates indicated thereon, each of such reports and documents, including
any financial statements, exhibits and schedules thereto, complied in all
material respects with the relevant statutes, rules and regulations enforced
or promulgated by the regulatory authority with which they were filed, and
did not contain any untrue statement of a material fact or omit to state any
material fact required to be stated therein or necessary in order to make the
statements therein, in light of the circumstances under which they were made,
not misleading.

      Section 3.11.  Investment Portfolio.  All United States Treasury
securities, obligations of other United States Government agencies and
corporations, obligations of States and political subdivisions of the United
States and other investment securities held by FBA or an FBA Subsidiary, as
reflected in the latest consolidated balance sheet of FBA included in the FBA
Financial Statements, are carried in accordance with generally accepted
accounting principles.

      Section 3.12.  Loan Portfolio.  Except as disclosed in Section 3.12 of
the FBA Disclosure Schedule, to the best of FBA's knowledge, (i) all loans
and discounts shown on the FBA Financial Statements at June 30, 1997 or which
were or will be entered into after June 30, 1997 but before the Closing Date
were and will be made in all material respects for good, valuable and
adequate consideration in the ordinary course of the business of FBA and the
FBA Banks, in accordance in all material respects with sound lending
practices, and they are not subject to any material known defenses, setoffs
or counterclaims, including without limitation any such as are afforded by
usury or truth in lending laws, except as may be provided by bankruptcy,
insolvency or similar laws or by general principles of equity; (ii) the notes
and other evidences of indebtedness evidencing such loans and all forms of
pledges, mortgages and other collateral documents and security agreements are
and will be in all material respects enforceable, valid, true and genuine and
what they purport to be; and (iii) FBA and the FBA Banks have complied and
will through the Closing Date comply with all laws and regulations relating
to such loans, or to the extent there has not been such compliance, such
failure to comply will not materially interfere with the collection of any
loan.  To the best of FBA's knowledge, all loans and loan commitments
extended by the FBA Banks and any extensions, renewals or continuations of
such loans and loan commitments were made in accordance with their customary
lending standards in the ordinary course of business.  Such loans


                                    18
<PAGE> 130

are evidenced by appropriate and sufficient documentation based upon customary
and ordinary past practices of the FBA Banks.  The reserves for possible loan
and lease losses shown on the Reports of Condition and Income of the FBA
Banks as of June 30, 1997 are adequate in all material respects under the
requirements of generally accepted accounting principles to provide for
possible losses, net of recoveries relating to loans previously charged off,
on loans outstanding (including, without limitation, accrued interest
receivable) as of June 30, 1997.

      Section 3.13.  Employee Matters and ERISA.

      (a)  Neither FBA nor any FBA Subsidiary has entered into any collective
bargaining agreement with any labor organization with respect to any group of
employees of FBA or any FBA Subsidiary, and to the knowledge of FBA there is
no present effort nor existing proposal to attempt to unionize any group of
employees of FBA or any FBA Subsidiary.

      (b)  All arrangements of FBA and the FBA Subsidiaries relating to
employees, including all benefit plans and deferred compensation, bonus,
stock or incentive plans for the benefit of current or former employees (the
"FBA Employee Plans") are administered by First Banks, Inc.  All costs,
liabilities and obligations arising from the FBA Employee Plans are properly
reflected in accordance with generally accepted accounting principles in the
FBA Financial Statements.

      Section 3.14.  Title to Properties; Insurance.   Except as disclosed in
Section 3.14 of the FBA Disclosure Schedule:  (i) FBA and the FBA
Subsidiaries have marketable title, insurable at standard rates, free and
clear of all liens, charges and encumbrances (except taxes which are a lien
but not yet payable and liens, charges or encumbrances reflected in the FBA
Financial Statements and easements, rights-of-way, and other restrictions
which are not material, and further excepting in the case of other Real
Estate Owned ("OREO"), as such real estate is internally classified on the
books of FBA or any FBA Subsidiary, rights of redemption under applicable
law) to all of their real properties; (ii) all leasehold interests for real
property and any material personal property used by FBA or a FBA Subsidiary
in its business are held pursuant to lease agreements which are valid and
enforceable in accordance with their terms; (iii) all such properties comply
in all material respects with all applicable private agreements, zoning
requirements and other governmental laws and regulations relating thereto,
and there are no condemnation proceedings pending or, to the knowledge of
FBA, threatened with respect to any of such properties; (iv) FBA and the FBA
Subsidiaries have valid title or other ownership rights under licenses to all
material intangible personal or intellectual property used by FBA or any FBA
Subsidiary in its business, free and clear of any material claim, defense or
right of any other person or entity, subject only to rights of the licensors
pursuant to applicable license agreements, which rights do not materially and
adversely interfere with the use of such property; and  (v) all material
insurable properties owned or held by FBA or a FBA Subsidiary are adequately
insured by financially sound and reputable insurers in such amounts and
against fire and other risks insured against by extended coverage and public
liability insurance, as is customary with bank holding companies of similar
size.

      Section 3.15.  Compliance with Law.  FBA and the FBA Subsidiaries have
all licenses, franchises, permits and other governmental authorizations that
are legally required to enable them


                                    19
<PAGE> 131

to conduct their respective businesses in all material respects, are qualified
to conduct business in every jurisdiction in which such qualification is legally
required and are in compliance in all material respects with all applicable laws
and regulations.

      Section 3.16.  Brokerage.  Except for fees payable by FBA to Rauscher
Pierce Refsnes, Inc., there are no existing claims or agreements for
brokerage commissions, finders' fees, financial advisory fees or similar
compensation in connection with the transactions contemplated by this
Agreement payable by FBA or any FBA Subsidiary.

      Section 3.17.  No Undisclosed Liabilities.  Neither FBA nor any FBA
Subsidiary has any material liability, whether known or unknown, asserted or
unasserted, absolute or contingent, accrued or unaccrued, liquidated or
unliquidated, and whether due or to become due (and there is no past or
present fact, situation, circumstance, condition or other basis for any
present or future action, suit or proceeding, hearing, charge, complaint,
claim or demand against FBA or any FBA Subsidiary giving rise to any such
liability), except for (i) liabilities reflected in the FBA Financial
Statements, and (ii) liabilities of the same type incurred in the ordinary
course of business of FBA and the FBA Subsidiaries since June 30, 1997.

      Section 3.18.  Statements True and Correct.  None of the information
supplied or to be supplied by FBA for inclusion in any document to be filed
with the SEC or any banking or other regulatory authority in connection with
the transactions contemplated hereby will, at the respective times such
documents are filed, and, in the case of the Joint Proxy Statement,  when
first mailed to the stockholders of First Commercial and FBA and at the time
of the First Commercial Stockholders' Meeting and the FBA Stockholders'
Meeting, be false or misleading with respect to any material fact, or omit to
state any material fact necessary in order to make the statements therein not
misleading, or omit to state any material fact required to be stated in order
to correct any statement in any earlier communication with respect to the
solicitation of any proxy for the Stockholders' Meeting. All documents that
FBA is responsible for filing with the SEC or any other regulatory authority
in connection with the transactions contemplated hereby will comply as to
form in all material respects with the provisions of applicable law and the
applicable rules and regulations thereunder.

      Section 3.19.  Commitments and Contracts.  Except as disclosed in
Section 3.19 of the FBA Disclosure Schedule (and with a true and correct copy
of the document or other item in question having been made available to
First Commercial for inspection), neither FBA nor any FBA Subsidiary is a
party or subject to any of the following (whether written or oral, express or
implied):

      (i)     any agreement, arrangement or commitment not made in the
      ordinary course of business;

      (ii)    any agreement, indenture or other instrument not reflected in
      the FBA Financial Statements relating to the borrowing of money by FBA
      or any FBA Subsidiary or the guarantee by FBA or any FBA Subsidiary of
      any obligation, other than (A) trade payables or


                                    20
<PAGE> 132

      instruments related to transactions entered into in the ordinary course of
      business by FBA or an FBA Subsidiary, such as deposits, federal funds
      borrowings and repurchase agreements or (B) agreements, indentures or
      instruments providing for annual payments of less than $25,000; or

      (iii)   any contract containing covenants which limit the ability of
      FBA to compete in any line of business or with any person or containing
      any restriction of the geographical area in which, or method by which,
      FBA or any FBA Subsidiary may carry on its business (other than as may
      be required by law or any applicable regulatory authority).

      Section 3.20.  Material Interest of Certain Persons.  (a)  Except as
disclosed in Section 3.20 of the FBA Disclosure Schedule, no officer or
director of FBA or any "associate" (as such term is defined in Rule 14a-1
under the Securities Exchange Act of 1934, as amended (the "Exchange Act"))
of any such officer or director, has any material interest in any material
contract or property (real or personal, tangible or intangible), used in or
pertaining to the business of FBA or any FBA Subsidiary.

      (b)  All outstanding loans from either of the FBA Banks to any present
officer, director, employee or any associate or related interest of any such
person which was required to be approved by or reported to the Board of
Directors of the lending bank ("Insider Loans") were approved by or reported
to the Board of Directors in accordance with all applicable laws and
regulations.

      Section 3.21.  Conduct to Date.  Except as disclosed in Section 3.21 of
the FBA Disclosure Schedule, from and after June 30, 1997 through the date of
this Agreement, neither FBA nor any FBA Subsidiary has (i) failed to conduct
its business in the ordinary and usual course consistent with past practices;
(ii) issued, sold, granted, conferred or awarded any common or other stock,
or any corporate debt securities which would be classified under generally
accepted accounting principles applied on a consistent basis as long-term
debt on the balance sheets of FBA or any FBA Subsidiary; (iii) effected any
stock split or adjusted, combined, reclassified or otherwise changed its
capitalization; (iv) declared, set aside or paid any dividend or other
distribution in respect of its capital stock, or purchased, redeemed,
retired, repurchased, or exchanged, or otherwise directly or indirectly
acquired or disposed of any of its capital stock; (v) incurred any material
obligation or liability (absolute or contingent), except normal trade or
business obligations or liabilities incurred in the ordinary course of
business, or subjected to lien any of its assets or properties other than in
the ordinary course of business consistent with past practice; (vi)
discharged or satisfied any material lien or paid any material obligation or
liability (absolute or contingent), other than in the ordinary course of
business; (vii) sold, assigned, transferred, leased, exchanged, or otherwise
disposed of any of its properties or assets other than for a fair
consideration in the ordinary course of business; (viii) except as required
by contract or law, (A) increased the rate of compensation of, or paid any
bonus to, any of its directors, officers, or other employees, except merit or
promotion increases in accordance with existing policy, (B) entered into any
new, or amended or supplemented any existing, employment, management,
consulting, deferred compensation, severance or other similar contract, (C)
entered into, terminated or substantially modified any of the Employee Plans
or (D) agreed to do any of the foregoing; (ix) suffered any material damage,


                                    21
<PAGE> 133

destruction, or loss, whether as the result of fire, explosion, earthquake,
accident, casualty, labor trouble, requisition, or taking of property by any
regulatory authority, flood, windstorm, embargo, riot, act of God or the
enemy, or other casualty or event, and whether or not covered by insurance;
(x) cancelled or compromised any debt, except for debts charged off or
compromised in accordance with past practice; (xi) entered into any material
transaction, contract or commitment outside the ordinary course of its
business or (xii) made or guaranteed any loan to any of the Employee Plans.

      Section 3.22.  Environmental Matters.  As used in this Agreement,
"Environmental Laws" means all local, state and federal environmental, health
and safety laws and regulations in all jurisdictions in which FBA or any FBA
Subsidiary has done business or owned, leased or operated property,
including, without limitation, the Federal Resource Conservation and Recovery
Act, the Federal Comprehensive Environmental Response, Compensation and
Liability Act, the Federal Clean Water Act, the Federal Clean Air Act, and
the Federal Occupational Safety and Health Act.

      Except as disclosed in Section 3.22 of the FBA Disclosure Schedule,
neither the conduct nor operation of FBA or any FBA Subsidiary nor any
condition of any property presently or previously owned, leased or operated
by any of them on their own behalf or in a fiduciary capacity violates or
violated any Environmental Law in any respect material to the business of FBA
and the FBA Subsidiaries, taken as a whole, and no condition or event has
occurred with respect to any of them or any property that, with notice or the
passage of time, or both, would constitute a violation material to the
business of FBA and the FBA Subsidiaries, taken as a whole, of any
Environmental Law or obligate (or potentially obligate) FBA or any FBA
Subsidiary to remedy, stabilize, neutralize or otherwise alter the
environmental condition of any property, where the aggregate cost of such
actions would be material to FBA and the FBA Subsidiaries, taken as a whole.
Except as may be disclosed in Section 3.22 of the FBA Disclosure Schedule,
neither FBA nor any FBA Subsidiary has received notice from any person or
entity that FBA or any FBA Subsidiary, or the operation or condition of any
property ever owned, leased or operated by any of them on their own behalf or
in a fiduciary capacity, are or were in violation of any Environmental Law,
or that FBA or any FBA Subsidiary is responsible (or potentially responsible)
for remedying, or the cleanup of, any pollutants, contaminants, or hazardous
or toxic wastes, substances or materials at, on or beneath any such property.

                                ARTICLE IV

                      AGREEMENTS OF FIRST COMMERCIAL

      Section 4.01.  Business in Ordinary Course.

      (a)  First Commercial shall, and shall cause each First Commercial
Subsidiary to, continue to carry on after the date hereof its respective
business and the discharge or incurrence of obligations and liabilities only
in the usual, regular and ordinary course of business, as heretofore
conducted, and by way of amplification and not limitation, First Commercial
and each First Commercial Subsidiary will not:


                                    22
<PAGE> 134

      (i)     declare or pay any dividend or make any other distribution to
      stockholders, whether in cash, stock or other property (provided,
      however, that this provision shall not prohibit (A) First Commercial
      Bank from declaring and paying a dividend of up to $200,000 on its
      common stock, (B) First Commercial from paying any and all dividends
      declared prior to the date of this Agreement but unpaid as of the date
      of this Agreement, together with all interest accrued thereon, or (C)
      First Commercial from paying any Appreciation Rights as the same become
      due and owing); or

      (ii)    issue any Common Stock or other capital stock or any options,
      warrants, or other rights to subscribe for or purchase Common Stock or
      any other capital stock or any securities convertible into or
      exchangeable for any capital stock (except for the issuance of Common
      Stock pursuant to the valid exercise of First Commercial Stock Options
      described in Section 2.01(b) hereof); or

      (iii)   directly or indirectly redeem, purchase or otherwise acquire
      any Common Stock or any other capital stock of First Commercial or any
      First Commercial Subsidiary; or

      (iv)    effect a reclassification, recapitalization, splitup, exchange
      of shares, readjustment or other similar change in or to any capital
      stock, or otherwise reorganize or recapitalize; or

      (v)     change its certificate or articles of incorporation or
      association, as the case may be, or bylaws, nor enter into any
      agreement to merge or consolidate with, or sell a significant portion
      of its assets to, any person or entity.

      (b)  First Commercial and each First Commercial Subsidiary will not,
without the prior written consent of FBA, from and after the date hereof:

      (i)     grant any increase (other than ordinary and normal increases
      consistent with past practices) in the compensation payable or to
      become payable to officers or salaried employees, grant any stock
      options or, except as required by law, adopt or make any change in any
      bonus, insurance, pension, or other Employee Plan, agreement, payment
      or arrangement made to, for or with any of such officers or employees;
      or

      (ii)    borrow or agree to borrow any amount of funds except in the
      ordinary course of business, or directly or indirectly guarantee or
      agree to guarantee any obligations of others; or

      (iii)   make or commit to make any new loan or letter of credit or any
      new or additional discretionary advance under any existing line of
      credit, except in the ordinary course of business in compliance with
      applicable laws, regulations and lending policies of the entity making
      the loan or advance; or

      (iv)    enter into any agreement, contract or commitment having a term
      in excess of three (3) months other than letters of credit, loan
      agreements, deposit agreements, and other


                                    23
<PAGE> 135

      lending, credit and deposit agreements and documents made in the ordinary
      course of business; or

      (v)     except in the ordinary course of business, place on any of its
      assets or properties any mortgage, pledge, lien, charge, or other
      encumbrance; or

      (vi)    except in the ordinary course of business, cancel or accelerate
      any material indebtedness owing to First Commercial or a First
      Commercial Subsidiary or any claims which First Commercial or any First
      Commercial Subsidiary may possess, or waive any material rights of
      substantial value; or

      (vii)   sell or otherwise dispose of any real property or any material
      amount of any tangible or intangible personal property, other than
      properties acquired in foreclosure or otherwise in the ordinary
      collection of indebtedness; or

      (viii)  violate any law, statute, rule, governmental regulation or
      order, which violation might have a material adverse effect on the
      business, financial condition, or earnings of First Commercial or a
      First Commercial Subsidiary; or

      (ix)    increase or decrease the rate of interest paid on time deposits
      or on certificates of deposit, except in a manner consistent with past
      practices.

      (c)  First Commercial and the First Commercial Subsidiaries shall not,
without the prior written consent of FBA, engage in any transaction or take
any action that would render untrue in any material respect any of the
representations and warranties of First Commercial contained in Article Two
hereof, if such representations and warranties were given immediately
following such transaction or action.

      (d)  First Commercial shall promptly notify FBA of the occurrence of
any matter or event known to and directly involving First Commercial that is
materially adverse to the business, operations, properties, assets, or
condition (financial or otherwise) of First Commercial and the First
Commercial Subsidiaries, taken as a whole.

      (e)  Nothing in this Section 4.01 shall restrict the right of First
Commercial to enter into and perform its obligations under the Branch
Exchange Agreement.

      Section 4.02.  Breaches.  First Commercial shall, in the event it has
knowledge of the occurrence, or impending or threatened occurrence, of any
event or condition which would cause or constitute a breach (or would have
caused or constituted a breach had such event occurred or been known prior to
the date hereof) of any of its representations or agreements contained or
referred to herein, give prompt written notice thereof to FBA and use its
best efforts to prevent or promptly remedy the same.


                                    24
<PAGE> 136

      Section 4.03.  Submission to Stockholders.  First Commercial shall
cooperate with FBA in the preparation and filing of the Registration
Statement, Prospectus and Joint Proxy Statement defined in Section 5.07 and,
promptly following the effectiveness thereof, cause to be duly called and
held a meeting of its stockholders (such meeting together with any
adjournments is referred to as the "First Commercial Stockholders' Meeting")
for approval of this Agreement and the Merger as required by Corporate Law.
The Special Committee of the Board of Directors of First Commercial
established to consider the transactions contemplated by this Agreement shall
unanimously recommend to the stockholders of First Commercial the approval of
this Agreement and the Merger, and the Board of Directors shall then adopt
the same recommendations and cause the Joint Proxy Statement to be mailed to
stockholders of First Commercial and use its best efforts to obtain such
stockholder approval; provided, however, that neither the Special Committee
nor the Board of Directors of First Commercial shall be obligated to make
such recommendation if, having consulted and considered the advice of outside
legal counsel, the Special Committee and the Board of Directors have
reasonably determined in good faith that the making of such recommendation
would constitute a breach of the fiduciary duties of the members of the Board
of Directors or of the Special Committee of the Board of Directors under
applicable law.

      Section 4.04.  Consummation of Agreement.   First Commercial shall
perform and fulfill all conditions and obligations on its part to be
performed or fulfilled under this Agreement and to effect the Merger in
accordance with the terms and provisions hereof.  First Commercial shall
furnish to FBA in a timely manner all information, data and documents in the
possession of First Commercial requested by FBA as may be required to obtain
any necessary regulatory or other approvals of the Merger and shall cooperate
fully with FBA in seeking such approvals and in consummating the transactions
contemplated by this Agreement.

      Section 4.05.  Access to Information.  First Commercial shall permit
FBA reasonable access, in a manner which will avoid undue disruption or
interference with First Commercial's normal operations, to its properties and
shall cause the First Commercial Subsidiaries to provide to FBA comparable
access to their properties, and First Commercial shall disclose and make
available to FBA all books, documents, papers and records relating to the
assets, stock ownership, properties, operations, obligations and liabilities
of First Commercial and the First Commercial Subsidiaries including, but not
limited to, all books of account (including the general ledger), tax records,
minute books of directors' and stockholders' meetings, organizational
documents, material contracts and agreements, loan files, filings with any
regulatory authority, accountants' workpapers (if available and subject to
the respective independent accountants' consent), litigation files, plans
affecting employees, and any other business activities or prospects in which
FBA may have a reasonable and legitimate interest in furtherance of the
transactions contemplated by this Agreement.  FBA will hold any such
information which is nonpublic in confidence in accordance with the
provisions of Section 8.01 hereof.

      Section 4.06.  Consents to Contracts and Leases.  First Commercial
shall obtain all necessary consents with respect to all interests of First
Commercial and the First Commercial Subsidiaries in any material leases,
licenses, contracts, instruments and rights which require the consent of
another person for the Merger.


                                    25
<PAGE> 137

      Section 4.07.  Subsequent Financial Statements.  As soon as available
after the date hereof, First Commercial shall deliver to FBA the monthly
unaudited consolidated balance sheets and profit and loss statements of First
Commercial prepared for its internal use, the Report of Condition and Income
of First Commercial Bank for each quarterly period completed prior to the
Closing, and all other financial reports or statements submitted to
regulatory authorities after the date hereof, to the extent permitted by law
(collectively, the "Subsequent First Commercial Financial Statements").  The
Subsequent First Commercial Financial Statements shall be prepared on a basis
consistent with past accounting practices, shall fairly present the financial
condition and results of operations for the dates and periods presented and
shall not include any material assets or omit to state any material
liabilities, absolute or contingent, or other facts, which inclusion or
omission would render such financial statements misleading in any material
respect.

      Section 4.08.  Merger of Banks; Branch Exchange.  First Commercial
shall cooperate with FBA in causing First Commercial Bank to execute such
documents and file such applications and notices as may be required or
desirable in order to enable First Commercial Bank to enter into and
consummate the following transactions: (i) a merger with Sunrise Bank (or a
successor thereto) (the "Bank Merger") to be consummated immediately
following the Effective Time; and (ii) an agreement whereby First Commercial
Bank will exchange the banking operations and liabilities of its Campbell,
California branch for the banking operations and liabilities of the Walnut
Creek branch now operated by First Bank & Trust, Irvine, California (the
"Branch Exchange").

                               ARTICLE V

                          AGREEMENTS OF FBA

      Section 5.01.  Business in Ordinary Course.

      (a)  FBA shall, and shall cause each FBA Subsidiary to, continue to
carry on after the date hereof its respective business and the discharge or
incurrence of obligations and liabilities only in the usual, regular and
ordinary course of business, as heretofore conducted, and by way of
amplification and not limitation, FBA and each FBA Subsidiary will not:

      (i)     declare or pay any dividend or make any other distribution to
      stockholders, whether in cash, stock or other property; or

      (ii)    effect a reclassification, recapitalization, splitup, exchange
      of shares, readjustment or other similar change in or to any capital
      stock, or otherwise reorganize or recapitalize (but nothing herein
      shall be interpreted to prohibit FBA from issuing FBA Common Stock in
      exchange for debt currently owed to First Banks, as contemplated by
      Section 6.01(j)).

      (b)  FBA and each FBA Subsidiary will not, without the prior written
consent of First Commercial, from and after the date hereof:


                                    26
<PAGE> 138

      (i)     grant any increase (other than ordinary and normal increases
      consistent with past practices) in the compensation payable or to
      become payable to officers or salaried employees, grant any stock
      options or, except as required by law, adopt or make any change in any
      bonus, insurance, pension, or other Employee Plan, agreement, payment
      or arrangement made to, for or with any of such officers or employees;
      or

      (ii)    make or commit to make any new loan or letter of credit or any
      new or additional discretionary advance under any existing line of
      credit, except in the ordinary course of business in compliance with
      applicable laws, regulations and lending policies of the entity making
      the loan or advance; or

      (iii)   enter into any agreement, contract or commitment having a term
      in excess of three (3) months other than letters of credit, loan
      agreements and other agreements and documents made in the ordinary
      course of business; or

      (iv)    except in the ordinary course of business, place on any of its
      assets or properties any mortgage, pledge, lien, charge, or other
      encumbrance; or

      (v)     except in the ordinary course of business, cancel or accelerate
      any material indebtedness owing to FBA or an FBA Subsidiary or any
      claims which FBA or any FBA Subsidiary may possess, or waive any
      material rights of substantial value; or

      (vi)    sell or otherwise dispose of any real property or any material
      amount of any tangible or intangible personal property, other than
      properties acquired in foreclosure or otherwise in the ordinary
      collection of indebtedness; or

      (vii)   violate any law, statute, rule, governmental regulation or
      order, which violation might have a material adverse effect on the
      business, financial condition, or earnings of FBA or an FBA Subsidiary;
      or

      (viii)  increase or decrease the rate of interest paid on time deposits
      or on certificates of deposit, except in a manner consistent with past
      practices.

      (c)  FBA and the FBA Subsidiaries shall not, without the prior written
consent of First Commercial, engage in any transaction or take any action
that would render untrue in any material respect any of the representations
and warranties of FBA contained in Article Three hereof, if such
representations and warranties were given immediately following such
transaction or action.

      (d)  FBA shall promptly notify First Commercial of the occurrence of
any matter or event known to and directly involving FBA that is materially
adverse to the business, operations, properties, assets, or condition
(financial or otherwise) of FBA and the FBA Subsidiaries, taken as a whole.


                                    27
<PAGE> 139

      Section 5.02.  Regulatory Approvals.  FBA shall file all regulatory
applications required in order to consummate the Merger, the Bank Merger and
the Branch Exchange, including but not limited to the necessary applications
for the prior approval of the Federal Reserve Board.  FBA shall keep First
Commercial reasonably informed as to the status of such applications and make
available to First Commercial, upon reasonable request by First Commercial
from time to time, copies of such applications and any supplementally filed
materials.

      Section 5.03.  Breaches.  FBA shall, in the event it has knowledge of
the occurrence, or impending or threatened occurrence, of any event or
condition which would cause or constitute a breach (or would have caused or
constituted a breach had such event occurred or been known prior to the date
hereof) of any of its representations or agreements contained or referred to
herein, give prompt written notice thereof to First Commercial and use its
best efforts to prevent or promptly remedy the same.

      Section 5.04.  Consummation of Agreement.  FBA shall use its best
efforts to perform and fulfill all conditions and obligations on its part to
be performed or fulfilled under this Agreement and to effect the Merger in
accordance with the terms and conditions of this Agreement.

      Section 5.05.  Indemnification.

      (a)  FBA shall indemnify, defend and hold harmless the present and
former officers, directors, employees and agents of First Commercial and the
First Commercial Subsidiaries (each, an "Indemnified Party") against all
losses, expenses, claims, damages or liabilities arising out of actions or
omissions occurring on or prior to the Effective Time (including, without
limitation, the transactions contemplated by this Agreement) to the full
extent then permitted under Corporate Law and by First Commercial's
Certificate of Incorporation as in effect on the date hereof.

      (b)  If after the Effective Time FBA or its successors or assigns (i)
shall consolidate with or merge into any other corporation or entity and
shall not be the continuing or surviving entity of such consolidation or
merger, or (ii) shall transfer all or substantially all of its properties and
assets to any individual, corporation or other entity, then and in each such
case, FBA shall make  provision so that its successors and assigns shall
assume any remaining obligations set forth in this Section 5.05.  If FBA
shall liquidate, dissolve or otherwise wind up its business, then the
successors and assigns of FBA shall be obligated to assume any remaining
obligations set forth in this Section 5.05.

      Section 5.06.  Access to Information.  FBA shall permit First
Commercial reasonable access, in a manner which will avoid undue disruption
or interference with FBA's normal operations, to its properties and shall
cause the FBA Subsidiaries to provide to First Commercial comparable access
to their properties, and FBA shall disclose and make available to First
Commercial all books, documents, papers and records relating to the assets,
stock ownership, properties, operations, obligations and liabilities of FBA
and the FBA Subsidiaries including, but not limited to, all books of account
(including the general ledger), tax records, minute books of directors' and
stockholders' meetings, organizational documents, material contracts and
agreements,


                                    28
<PAGE> 140

loan files, filings with any regulatory authority, accountants' workpapers (if
available and subject to the respective independent accountants' consent),
litigation files, plans affecting employees, and any other business activities
or prospects in which First Commercial may have a reasonable and legitimate
interest in furtherance of the transactions contemplated by this Agreement.
First Commercial will hold any such information which is nonpublic in confidence
in accordance with the provisions of Section 8.01 hereof.

      Section 5.07.  Registration Statement, Prospectus and Joint Proxy
                     Statement; Listing Application.

         (a)  FBA shall promptly (i) prepare and file with the SEC, as soon as
reasonably practicable, a registration statement for the offer and sale of
the FBA Common Stock to be issued in the Merger (the "Registration
Statement"), which shall contain a prospectus relating to such offer and sale
and a joint proxy statement (the "Joint Proxy Statement") for the First
Commercial Stockholders Meeting and a meeting of the stockholders of FBA to
be held promptly after the Registration Statement becomes effective (the "FBA
Stockholders' Meeting"); (ii) hold the FBA Stockholders' Meeting; (iii) use
its best efforts to cause the Registration Statement to become effective;
(iv) take any action required to be taken under any applicable state Blue Sky
or securities laws in connection with the Merger; and (v) file an application
with the NYSE seeking the approval of the NYSE for the listing of the shares
of FBA Common Stock to be issued in the Merger, and use its best efforts to
obtain the approval of such application.  The Special Committee of the Board
of Directors of FBA established to consider the transactions contemplated by
this Agreement shall unanimously recommend to the stockholders of FBA the
approval of this Agreement and the Merger, and the Board of Directors shall
then adopt the same recommendations and cause the Joint Proxy Statement to be
mailed to stockholders of FBA and use its best efforts to obtain such
stockholder approval; provided, however, that neither the Special Committee
nor the Board of Directors of FBA shall be obligated to make such
recommendation if, having consulted and considered the advice of outside
legal counsel, the Special Committee and the Board of Directors have
reasonably determined in good faith that the making of such recommendation
would constitute a breach of the fiduciary duties of the members of the Board
of Directors or of the Special Committee of the Board of Directors under
applicable law.

         (b)  FBA shall cooperate and use its best efforts (i) to prepare all
documentation, to effect all filings and to obtain all permits, consents,
approvals and authorizations of all third parties, regulatory authorities and
other authorities necessary to consummate the transactions contemplated by
this Agreement, including, without limitation, approval by the stockholders
of FBA and First Commercial, and (ii) to cause the Merger to be consummated
as expeditiously as reasonably practicable.

      Section 5.08.  Subsequent Financial Statements.  As soon as available
after the date hereof, FBA shall deliver to First Commercial the monthly
unaudited consolidated balance sheets and profit and loss statements of FBA
prepared for its internal use, the Report of Condition and Income of each of
the FBA Banks for each quarterly period completed prior to the Closing, and
all other financial reports or statements submitted to regulatory authorities
after the date hereof, to the extent

                                    29
<PAGE> 141

permitted by law (collectively, the "Subsequent FBA Financial Statements").
The Subsequent FBA Financial Statements shall be prepared on a basis consistent
with past accounting practices, shall fairly present the financial condition
and results of operations for the dates and periods presented and shall not
include any material assets or omit to state any material liabilities, absolute
or contingent, or other facts, which inclusion or omission would render such
financial statements misleading in any material respect.

                              ARTICLE VI

                  CONDITIONS PRECEDENT TO THE MERGER


      6.01     Conditions to the Obligations of FBA.  FBA's obligations to
effect the Merger and the other transactions contemplated by this Agreement
shall be subject to the satisfaction (or waiver by FBA) prior to or on the
Closing Date of the following conditions:

      (a)  the representations and warranties made by First Commercial in
this Agreement shall be true in all material respects on and as of the Closing
Date (except for those made as of a specified date) with the same effect as
though such representations and warranties had been made or given on and as
of the Closing Date;

      (b)  First Commercial shall have performed and complied in all material
respects with all of its obligations and agreements required to be performed
prior to the Closing Date;

      (c)  no temporary restraining order, preliminary or permanent
injunction or other order issued by any court of competent jurisdiction or other
legal restraint or prohibition preventing the consummation of the Merger shall
be in effect, nor shall any proceeding by any regulatory authority or other
person seeking any of the foregoing be pending.  There shall not be any
action taken, or any statute, rule, regulation or order enacted, entered,
enforced or deemed applicable to the Merger which makes the consummation of
the Merger illegal;

      (d)  all necessary approvals, consents and authorizations required by
law for consummation of the Merger, including the requisite approvals of the
stockholders of First Commercial and FBA and all legally required regulatory
approvals, shall have been obtained, and all waiting periods required by law
shall have expired;

      (e)  FBA shall have received all documents required to be received from
First Commercial on or prior to the Closing Date, all in form and substance
reasonably satisfactory to FBA;

      (f)  stockholders of First Commercial Common owning no more than ten
percent (10%) of the outstanding First Commercial Common shall have perfected
the right to dissent from the Merger;

      (g)  FBA shall have obtained within thirty (30) days after the date of
this Agreement a fairness opinion of FBA's financial advisor to the effect
that the transactions contemplated by this


                                    30
<PAGE> 142

Agreement are fair to the stockholders of FBA from a financial point of view,
and such fairness opinion shall not have been withdrawn by such financial
advisor on or before the date of mailing of the Joint Proxy Statement to the
stockholders of FBA;

      (h)  the Bank Merger and the Branch Exchange shall have been authorized
by all necessary parties, and any regulatory approvals required for the
consummation of the Bank Merger shall have been granted;

      (i)  FBA shall have received an opinion of Suelthaus & Walsh, P.C.
substantially to the effect that, on the basis of facts, representations and
assumptions set forth in such opinion, the Merger will be treated for federal
income tax purposes as a reorganization within the meaning of Section 368 of
the Internal Revenue Code of 1986, as amended (the "Code");  that,
accordingly, no gain or loss will be recognized by FBA or First Commercial as
a result of the Merger; and that all shareholders of First Commercial, to the
extent they receive only shares of FBA Common, will recognize no gain or loss
as a result of the Merger; and

      (j)  First Banks shall have (i) purchased 804,000 shares of FBA Common
Stock for a purchase price of $12.43 per share, with the purchase price paid
by a reduction in the balance of the outstanding debt owed by FBA to First
Banks and (ii) exchanged the Debentures for a convertible debenture of FBA in
the principal amount of $6.5 million, with initial accrued interest equal to
the outstanding balance of the Debentures as of the Closing Date (the
debenture to be issued by FBA is to bear interest at the rate of 12% per
annum, have terms generally equivalent to those of the Debentures and will be
convertible into FBA Common Stock at a price of $14.06 per share).

      Section 6.02.  Conditions to the Obligations of First Commercial.
The obligations of First Commercial to effect the Merger and the other
transactions contemplated by this Agreement shall be subject to the
satisfaction (or waiver by First Commercial) prior to or on the Closing Date
of the following conditions:

      (a)  the representations and warranties made by FBA in this Agreement
shall be true in all material respects on and as of the Closing Date (except
for those made as of a specified date) with the same effect as though such
representations and warranties had been made or given on the Closing Date;

      (b)  FBA shall have performed and complied in all material respects
with all of its obligations and agreements hereunder required to be performed
prior to the Closing Date;

      (c)  no temporary restraining order, preliminary or permanent
injunction or other order issued by any court of competent jurisdiction or other
legal restraint or prohibition preventing the consummation of the Merger shall
be in effect, nor shall any proceeding by any bank regulatory authority or other
person seeking any of the foregoing be pending.  There shall not be any
action taken, or any statute, rule, regulation or order enacted, entered,
enforced or deemed applicable to the Merger which makes the consummation of
the Merger or the other transactions contemplated hereby illegal;


                                    31
<PAGE> 143

      (d)  all necessary approvals, consents and authorizations required by
law for consummation of the Merger, including the requisite approvals of the
stockholders of First Commercial and FBA and all legally required regulatory
approvals, shall have been obtained, and all waiting periods required by law
shall have expired;

      (e)  First Commercial shall have received all documents required to be
received from FBA on or prior to the Closing Date, all in form and substance
reasonably satisfactory to First Commercial;

      (f)  First Commercial shall have obtained within thirty (30) days after
the date of this Agreement a fairness opinion of First Commercial's financial
advisor to the effect that the transactions contemplated by this Agreement
are fair to the stockholders of First Commercial from a financial point of
view, and such fairness opinion shall not have been withdrawn by such
financial advisor on or before the date of mailing of the Proxy Statement to
the stockholders of First Commercial;

      (g)  First Commercial shall have received an opinion of Suelthaus &
Walsh, P.C. substantially to the effect that, on the basis of facts,
representations and assumptions set forth in such opinion, the Merger will be
treated for federal income tax purposes as a reorganization within the
meaning of Section 368 of the Internal Revenue Code of 1986, as amended (the
"Code"); that, accordingly, no gain or loss will be recognized by FBA or
First Commercial as a result of the Merger; and that all shareholders of
First Commercial, to the extent they receive only shares of FBA Common, will
recognize no gain or loss as a result of the Merger.

      (h)  First Banks shall have (i) purchased 804,000 shares of FBA Common
Stock for a purchase price of $12.43 per share, with the purchase price paid
by a reduction in the balance of the outstanding debt owed by FBA to First
Banks and (ii) exchanged the Debentures for a convertible debenture of FBA in
the principal amount of $6.5 million, with initial accrued interest equal to
the outstanding balance of the Debentures as of the Closing Date (the
debenture to be issued by FBA is to bear interest at the rate of 12% per
annum, have terms generally equivalent to those of the Debentures and will be
convertible into FBA Common Stock at a price of $14.06 per share).

                             ARTICLE VII

                             TERMINATION

      Section 7.01.  Mutual Agreement.  This Agreement may be terminated
by the mutual written agreement of the parties at any time prior to the Closing
Date, regardless of whether approval of this Agreement and the Merger by the
stockholders of First Commercial or FBA shall have been previously obtained.

      Section 7.02.  Breach of Agreements.  In the event that there is a
material breach of any of the representations and warranties or agreements of
FBA or First Commercial, which breach is not


                                    32
<PAGE> 144

cured within thirty days after notice to cure such breach is given to the
breaching party by the non-breaching party, then the non-breaching party,
regardless of whether approval of this Agreement and the Merger by the
stockholders of First Commercial of FBA, or both, shall have been previously
obtained, may terminate and cancel this Agreement by providing written notice of
such action to the other parties hereto.

      Section 7.03.  Failure of Conditions.  In the event that any of the
conditions to the obligations of a party are not satisfied or waived on or
prior to the Closing Date, and if any applicable cure period provided in
Section 7.02 hereof has lapsed, then such party may, regardless of whether
approval of the transactions contemplated by this Agreement by the
stockholders of First Commercial or FBA, or both, shall have been previously
obtained, terminate and cancel this Agreement by delivery of written notice
of such action to the other parties.

      Section 7.04.  Denial of Regulatory Approval.  If any regulatory
application filed pursuant to Section 5.02 hereof should be finally denied or
disapproved by a regulatory authority, then this Agreement thereupon shall be
deemed terminated and cancelled; provided, however, that a request for
additional information or undertaking by FBA, as a condition for approval,
shall not be deemed to be a denial or disapproval so long as FBA diligently
provides the requested information or undertaking. In the event an
application is denied pending an appeal, petition for review or similar such
act on the part of FBA (hereinafter referred to as the "Appeal"), then the
application will be deemed denied unless FBA prepares and timely files and
continues to pursue an Appeal seeking the necessary approval.  In the event
that, as a condition of any required regulatory approval, FBA would be
required to change its business or operations in a manner material and
adverse to FBA, then this Agreement may be terminated by either party by
giving written notice to the other party.

      Section 7.05.  Regulatory Enforcement Matters.  (a) In the event
that First Commercial or any First Commercial Subsidiary shall become a party or
subject to any material written agreement, memorandum of understanding, cease
and desist order, imposition of civil money penalties or other regulatory
enforcement action or proceeding with any regulatory authority after the date
of this Agreement, then FBA may terminate this Agreement by giving written
notice of such termination to First Commercial.

      (b)  In the event that FBA or any FBA Subsidiary shall become a party
or subject to any material written agreement, memorandum of understanding,
cease and desist order, imposition of civil money penalties or other
regulatory enforcement action or proceeding with any regulatory authority
after the date of this Agreement, then First Commercial may terminate this
Agreement by giving written notice of such termination to FBA.

      Section 7.06.  Unilateral Termination.  If the Closing Date does not
occur on or prior to March 15, 1998, then this Agreement may be terminated by
any party by giving written notice to the other party.

      Section 7.07.  Damages and Limitation on Damages.  In the event that
either FBA or First Commercial shall have (i) breached any provision of this
Agreement and the other party shall have


                                    33
<PAGE> 145

properly terminated this Agreement pursuant to Section 7.02; or (ii) failed or
refused to consummate the Merger for any reason other than (A) the failure of
the other party to perform its obligations as set forth in this Agreement or (B)
the fact that one or more of the conditions to such party's obligations to
consummate the Merger set forth in Article VI hereof shall not have been
satisfied, then the party breaching this Agreement or failing or refusing to
consummate the Merger shall be liable to the other party (the "Non-Breaching
Party") for damages in the amount of all out-of-pocket costs and expenses
incurred by the Non-Breaching Party in connection with this Agreement and the
transactions contemplated hereby, including the fees and expenses paid to third
parties, but the amount of any recovery shall be limited to a maximum of
$100,000.

                           ARTICLE VIII

                        GENERAL PROVISIONS

      8.01     Confidential Information.  The parties acknowledge the
confidential and proprietary nature of the "Information" (as herein defined)
which has heretofore been exchanged and which will be received from each
other hereunder and agree to hold and keep the same confidential.  Such
Information will include any and all financial, technical, commercial,
marketing, customer or other information concerning the business, operations
and affairs of a party that may be provided to the others, irrespective of
the form of the communications, by such party's employees or agents. Such
Information shall not include information which is or becomes generally
available to the public other than as a result of a disclosure by a party or
its representatives in violation of this Agreement. The parties agree that
the Information will be used solely for the purposes contemplated by this
Agreement and that such Information will not be disclosed to any person other
than employees and agents of a party who are directly involved in
implementing the Merger, who shall be informed of the confidential nature of
the Information and directed individually to abide by the restrictions set
forth in this Section 8.01.  The Information shall not be used in any way
detrimental to a party, including use directly or indirectly in the conduct
of the other party's business or any business or enterprise in which such
party may have an interest, now or in the future, and whether or not now in
competition with such other party.  Neither FBA nor First Commercial will
purchase or sell any security issued by the other party for so long as this
Agreement remains in effect.

      Section 8.02.  Publicity.  FBA and First Commercial shall cooperate
with each other in the development and distribution of all news releases and
other public disclosures concerning this Agreement and the Merger. Neither
party shall issue any news release or make any other public disclosure
without the prior consent of the other party, unless such is required by law
upon the written advice of counsel or is in response to published newspaper
or other mass media reports regarding the transaction contemplated hereby, in
which latter event the parties shall consult with each other to the extent
practicable regarding such responsive disclosure.

      Section 8.03.  Return of Documents.  Upon termination of this
Agreement without the Merger becoming effective, each party shall deliver to
the others originals and all copies of all Information made available to such
party and will not retain any copies, extracts or other reproductions, in
whole or in part, of such Information.


                                    34
<PAGE> 146

      Section 8.04.  Notices.  Any notice or other communication shall be
in writing and shall be deemed to have been given or made on the date of
delivery, in the case of hand delivery, or three (3) business days after
deposit in the United States Registered Mail, postage prepaid, or upon
receipt if transmitted by facsimile telecopy or any other means, addressed
(in any case) as follows:

<TABLE>

            <S>                                          <C>
            (a) if to FBA:                               Special Committee of the Board of Directors
                                                         First Banks America, Inc.
                                                         c/o Charles A. Crocco, Jr., Esq.
                                                         Crocco & De Maio, P.C.
                                                         241 East 49th Street
                                                         New York, New York 10017
                                                         Facsimile: (212) 355-2435

                                                         and

                                                         First Banks America, Inc.
                                                         Attention:  Allen H. Blake
                                                         Chief Financial Officer
                                                         11901 Olive Boulevard
                                                         Creve Coeur, Missouri 63141
                                                         Facsimile: (314) 567-3490

            with a copy to:                              John S. Daniels, Esq.
                                                         8117 Preston Road, Suite 800
                                                         Dallas, Texas 75225
                                                         Facsimile: (214) 692-0508

            (b) if to First Commercial:                  Special Committee of the Board of Directors
                                                         First Commercial Bancorp, Inc.
                                                         c/o Fred L. Harris, Esq.
                                                         12401 Folsom Blvd., Suite 310
                                                         Rancho Cordova, California 95742
                                                         Facsimile: (916) 482-8644

                                                         and

                                                         First Commercial Bancorp, Inc.
                                                         Attention: James E. Culleton, Secretary
                                                         865 Howe Avenue, Suite 310
                                                         Sacramento, California 95825
                                                         Facsimile: (916) 924-0157

            with copies to:                              Larry K. Harris, Esq.


                                    35
<PAGE> 147

                                                         Suelthaus & Walsh, P.C.
                                                         7733 Forsyth Boulevard, 12th Floor
                                                         St. Louis, Missouri 63105
                                                         Facsimile: (314) 727-7166

                                                         and

                                                         Scott E. Bartell, Esq.
                                                         Bartell Eng Linn & Schroder
                                                         300 Capitol Mall, Suite 1100
                                                         Sacramento, California 95814
                                                         Facsimile: 916-442-3442
</TABLE>

or to such other address as any party may from time to time designate by
notice to the others.

      Section 8.05.  Nonsurvival of Representations, Warranties and
Agreements.  Except for and as provided in this Section 8.05, no
representation, warranty or agreement contained in this Agreement shall
survive the Closing Date or the earlier termination of this Agreement. The
agreements set forth in Section 5.05 shall survive the Closing Date and the
agreements set forth in Section 7.07 shall survive the earlier termination of
this Agreement.

      Section 8.06.  Costs and Expenses.  Except as may be otherwise
provided herein, each party shall pay its own costs and expenses incurred in
connection with this Agreement and the matters contemplated hereby, including
without limitation all fees and expenses of attorneys, accountants, brokers,
financial advisors and other professionals.

      Section 8.07.  Entire Agreement.  This Agreement constitutes the
entire agreement among the parties and supersedes and cancels any and all
prior discussions, negotiations, undertakings, agreements in principle and
other agreements among the parties relating to the subject matter hereof.

      Section 8.08.  Headings and Captions.  The captions of Articles and
Sections hereof are for convenience only and shall not control or affect the
meaning or construction of any of the provisions of this Agreement.

      Section 8.09.  Waiver, Amendment or Modification.  The conditions of
this Agreement which may be waived may only be waived by a written instrument
delivered to the other party. The failure of any party at any time or times
to require performance of any provision hereof shall in no manner affect the
right at a later time to enforce the same. This Agreement may not be amended
or modified except by a written document duly executed by the parties hereto.

      Section 8.10.  Rules of Construction.  Unless the context otherwise
requires: (a) a term has the meaning assigned to it; (b) an accounting term not
otherwise defined has the meaning assigned


                                    36
<PAGE> 148

to it in accordance with generally accepted accounting principles; (c) "or" is
not exclusive; and (d) words in the singular may include the plural and in the
plural include the singular.

      Section 8.11.  Counterparts.  This Agreement may be executed in
multiple counterparts, each of which shall be deemed an original and all of
which shall be deemed one and the same instrument.

      Section 8.12.  Successors and Assigns.  This Agreement shall be
binding upon and inure to the benefit of the parties hereto and their
respective successors and assigns.  There shall be no third party
beneficiaries hereof.

      Section 8.13.  Governing Law.  This Agreement shall be governed by
the laws of the State of Delaware and any applicable federal laws and
regulations.

      IN WITNESS WHEREOF, FBA and First Commercial have caused this Agreement
to be signed by their respective officers thereunto duly authorized, all as
of the date first written above.


                        FIRST BANKS AMERICA, INC.



                        By:  /s/ Allen H. Blake
                             ----------------------------------------
                        Its: Vice President
                             ----------------------------------------

                        FIRST COMMERCIAL BANCORP, INC.



                        By:  /s/ Donald W. Williams
                             ----------------------------------------
                        Its: President
                             ----------------------------------------



                                    37
<PAGE> 149

                           APPENDIX B

            OPINION OF MERCER CAPITAL MANAGEMENT, INC.

                           October 6, 1997


The Special Committee of the Board of Directors
of First Commercial Bancorp, Inc.
c/o Mr. James E. Culleton
    Secretary
    First Commercial Bancorp
    865 Howe Avenue, Ste. 310
    Sacramento, California 95825

Re: Fairness Opinion Regarding the Proposed Merger of First Banks America,
    Inc. and First Commercial Bancorp, Inc. and the related Branch Exchange
    between First Commercial Bank and First Bank & Trust

Dear Directors:

Mercer Capital Management, Inc. ("Mercer Capital") has been retained by the
Special Committee of the Board of Directors of First Commercial Bancorp, Inc.
("First Commercial") to issue a fairness opinion for the proposed merger
between First Commercial and First Banks America, Inc. ("FBA").  As part of
the contemplated merger, First Commercial's subsidiary, First Commercial Bank
("FCB"), has entered into an agreement to exchange a branch with First Bank &
Trust ("FBT").  The fairness opinion is issued from a financial point of view
on behalf of First Commercial shareholders.

Under the terms of the Agreement and Plan of Merger by and between First
Banks America, Inc. and First Commercial Bancorp, Inc. ("the Merger
Agreement"), dated October 3, 1997, the following will occur:

 *     First Commercial will be merged into FBA, and First Commercial will
       cease to exist as a separate entity;

 *     FBA's California bank subsidiary, Sunrise Bank, will be merged into
       FCB;

 *     FBA will issue approximately 752,000 common shares to First Commercial
       shareholders based upon the exchange ratio of 0.8888 FBA shares for
       each First Commercial common share;


                                    B-1
<PAGE> 150

 *     FBA will assume First Commercial's convertible debenture and accrued
       interest, with all terms remaining the same, except that the conversion
       price will be increased from $12.50 per share to $14.06 per share; and,

 *     $10.0 million of FBA debt owed to First Banks, Inc. ("FBI") will be
       converted into 804,000 FBA shares.

Under the terms of the Agreement to Exchange Certain Assets and Assume
Certain Liabilities by and between First Commercial Bank and First Bank &
Trust, dated October 3, 1997, the following will occur:

 *     FCB will exchange its Campbell Branch, located at 94 San Thomas Aquino
       Road, Campbell, California, for FBT's Walnut Creek Branch, located at
       590 Ygnacio Valley Road, Walnut Creek, California.

 *     On the effective date the assets, excluding any loans, and all
       liabilities, including all deposits and accrued interest, will be
       transferred to the respective institutions; and,

 *     If the sum of (a) Campbell's assets minus Walnut Creek's assets; (b)
       Walnut Creek's deposits minus Campbell's deposits; and, (c) Campbell's
       deposit premium (as defined) minus Walnut Creek's deposit premium (as
       defined) is positive, then FBT shall pay the sum to FCB.  If the sum is
       negative, then FCB shall pay the sum to FBT.

Based upon the terms of the Merger Agreement and the approximate trading
value of FBA's shares immediately prior to the date of this opinion, First
Commercial shareholders would receive FBA common shares with an aggregate
market value of $13.8 million, or $16.22 per share. The ultimate value
received by First Commercial shareholders will be contingent, however, upon
the market value of FBA common stock at the effective date given the fixed
exchange ratio.

As part of the engagement, a representative of Mercer Capital visited FBA
management in St. Louis and Houston, and First Commercial management in St.
Louis and Sacramento.  Factors considered in rendering the opinion included:

*     Terms of the Merger Agreement;

*     Terms of the Branch Exchange Agreement;

*     The arms' length process by which the Merger Agreement was negotiated;

*     An analysis of the proposed merger presented to the Special Committee
      of the Board of Directors of First Commercial by Mercer Capital on July
      15, 1997;


                                    B-2
<PAGE> 151

*     An analysis of the estimated pro-forma changes in book value per share
      and earnings per share from the perspective of the First Commercial
      shareholders;

*     A review of FBA's and First Commercial's historical financial
      performance, historical stock pricing, the liquidity of their shares
      and public market pricing in relation to other publicly traded bank
      holding companies; and,

*     Tax consequences of the merger for First Commercial shareholders.

Mercer Capital did not compile nor audit First Commercial's or FBA's
financial statements, nor did Mercer Capital independently verify the
information reviewed.  Mercer Capital relied upon such information as being
complete and accurate in all material respects.  Mercer Capital did not make
an independent valuation of the loan portfolio, adequacy of the loan loss
reserve or other assets or liabilities of either institution.

Mercer Capital's opinion does not constitute a recommendation to any
shareholder as to how the shareholder should vote on the proposed merger; nor
did Mercer Capital express any opinion as to the prices at which any security
of First Commercial or FBA would trade in the future.

Based upon our analysis of the proposed transaction, it is our opinion that
the consideration which will be paid to First Commercial shareholders as part
of the merger between FBA and First Commercial is fair, from a financial
point of view, to the common shareholders of First Commercial.

                              Sincerely yours,

                              MERCER CAPITAL MANAGEMENT, INC.



                              Jeff K. Davis, ASA, CFA
                              Vice President



                                    B-3
<PAGE> 152
                            APPENDIX C

              OPINION OF RAUSCHER PIERCE REFSNES, INC.

                          October 3, 1997


First Banks America, Inc.
8820 Westheimer
Houston, Texas  77063

Attention:  Special Committee of the Board of Directors

Gentlemen:

      You have advised Rauscher Pierce Refsnes, Inc. ("RPR") that First Banks
America, Inc. ("FBA"):

      (a)  has proposed to acquire, via a merger, 100% of the outstanding
common stock of First Commercial Bancorp, Inc., ("FCB") in exchange for
common stock of FBA, whereby FBA agrees to issue 0.8888 shares of common
stock in exchange for each outstanding share of FCB common stock;

      (b)  has agreed to a branch exchange in which FCB would receive the
banking operations and liabilities of the Walnut Creek, California Branch of
First Bank & Trust, a wholly-owned subsidiary of First Banks, Inc. ("FBI"),
in exchange for the operations and liabilities of the Campbell, California
Branch (plus a payment equal to the net difference between the fair market
values of the two branch offices) (the "Branch Exchange");

      (c)  has agreed that the existing FCB 12% convertible debentures with a
face value of $6,500,000 would be exchanged for new convertible debentures,
convertible into FBA shares with generally equivalent terms as the FCB
debentures and a conversion rate of $14.06 per share; and

      (d) has agreed that FBI will purchase 804,000 shares of FBA common
stock for $12.43 per share with payment evidenced by a credit in that amount
to the outstanding balance of the FBA promissory note to FBI.  All four
elements (a-d) are collectively referred to as the "Transaction."

      You have requested that RPR issue an opinion ("Opinion") as to the
fairness to the common stockholders of FBA of the financial terms of the
proposed Transaction as set forth in the Agreement and Plan of Merger by and
between FBA and FCB as well as the Letters of Intent dated July 21, 1997 (a)
to the Special Committee of the Board of First Banks America, Inc.


                                    C-1
<PAGE> 153

First Banks America, Inc.
October 3, 1997
Page 2


Directors of FCB from the Special Committee of the Board of Directors of FBA,
and (b) to the Special Committee of the Board of Directors of FCB and FBI
from the Special Committee of the Board of Directors of FBA.

      RPR, as part of its investment banking business, is continually engaged
in the valuation of businesses and their securities in connection with
mergers and acquisitions, negotiated underwritings, secondary distributions
of listed and unlisted securities, private placements, and valuations for
estate, corporate and other purposes.

      In arriving at our opinion, we have, among other things:

      1.     Reviewed the Agreement and Plan of Merger by and between FBA and
             FCB dated 10/3/97;

      2.     Reviewed Pro Forma Combining financial statement forecasts for
             1997, 1998, 1999 and 2000 prepared by the parent company, FBI,
             on 7/1/97;

      3.     Reviewed Pro Forma Effect of Convertible Debentures prepared by
             FBI on 6/23/97;

      4.     Reviewed Pro Forma Effect of Exchange Rate as of 12/31/96
             prepared by FBI;

      5.     Reviewed FBA's 1996 and 1995 Annual Reports and Form 10-K
             reports;

      6.     Reviewed FBA's Form 10-Q reports for the quarters ended 6/30/97,
             3/31/97, 9/30/96, 6/30/96, and 3/31/96;

      7.     Reviewed FBA's internal financial statements as of 7/31/97
             prepared by FBI;

      8.     Reviewed FCB's 1996 and 1995 Annual Reports and Form 10-K
             reports;

      9.     Reviewed FCB's Form 10-Q reports for the quarters ended 6/30/97,
             3/31/97, 9/30/96, 6/30/96, and 3/31/96;

      10.    Reviewed FCB's internal financial statements as of 7/31/97
             prepared by FBI;


                                    C-2
<PAGE> 154

First Banks America, Inc.
October 3, 1997
Page 3


      11.    Reviewed internal loan watch lists as of 7/97 for FCB;

      12.    Reviewed list of other real estate owned as of 7/97 for FBA;

      13.    Reviewed calculations of the provision for loan losses for the
             month of 7/97 prepared in 8/97;

      14.    Reviewed a letter regarding deposit premiums dated October 8,
             1997 from Allen H. Blake, Executive Vice President of FBI;

      15.    Considered such other information, financial studies, analyses
             and investigations as we deemed relevant under the
             circumstances; and

      16.    Discussed with management of FBA the outlook for future
             operating results, the assets and liabilities of FBI, material
             in the foregoing documents, and other matters we considered
             relevant to our inquiry.

      In our review and in arriving at our opinion, we have, with your
permission, (i) not independently verified any of the foregoing information
and have relied upon its being complete and accurate in all material
respects, and (ii) not made an independent evaluation or appraisal of
specific assets of FBA or FCB.  Our opinion is provided solely for your
benefit in connection with the proposed transaction, according to the terms
of our engagement letter dated August 27, 1996.

      Based upon and subject to the foregoing, it is our opinion that, as of
the date hereof, the proposed four-part Transaction (as defined) is fair to
the common stockholders of FBA from a financial point of view.


                              RAUSCHER PIERCE REFSNES, INC.




                              By:
                                    G. Clyde Buck
                                    Managing Director


                                    C-3
<PAGE> 155

                              APPENDIX D

            SECTION 262 OF THE GENERAL CORPORATION LAW OF
                        THE STATE OF DELAWARE

                              APPENDIX D

SECTION 262 OF THE DELAWARE GENERAL CORPORATION CODE

      (a)  Any stockholder of a corporation of this State who holds shares of
stock on the date of the making of a demand pursuant to subsection (d) of
this section with respect to such shares, who continuously holds such shares
through the effective date of the merger or consolidation, who has otherwise
complied with subsection (d) of this section and who has neither voted in
favor of the merger or consolidation nor consented thereto in writing
pursuant to Sec. 228 of this title shall be entitled to an appraisal by the
Court of Chancery of the fair value of the stockholder's shares of stock
under the circumstances described in subsections (b) and (c) of this section.
As used in this Section, the word "stockholder" means a holder of record of
stock in a stock corporation and also a member of record of a nonstock
corporation; the words "stock" and "share" mean and include what is
ordinarily meant by those words and also membership or membership interest of
a member of a nonstock corporation; and the words "depository receipt" mean a
receipt or other instrument issued by a depository representing an interest
in one or more shares, or fractions thereof, solely of stock of a
corporation, which stock is deposited with the depository.

      (b)  Appraisal rights shall be available for the shares of any class or
series of stock of a constituent corporation in a merger or consolidation to
be effected pursuant to Sec. 251 (other than a merger effected pursuant to
Sec. 251(g) of this title), Sec. 252, Sec. 254, Sec. 257, Sec. 258, Sec. 263
or Sec. 264 of this title:

            (1) Provided, however, that no appraisal rights under this
      Section shall be available for the shares of any class or series of
      stock, which stock, or depository receipts in respect thereof, at the
      record date fixed to determine the stockholders entitled to receive
      notice of and to vote at the meeting of stockholders to act upon the
      agreement of merger or consolidation, were either (i) listed on a
      national securities exchange or designated as a national market system
      security on an interdealer quotation system by the National Association
      of Securities Dealers, Inc. or (ii) held of record by more than 2,000
      holders; and further provided that no appraisal rights shall be
      available for any shares of stock of the constituent corporation
      surviving a merger if the merger did not require for its approval the
      vote of the stockholders of the surviving corporation as provided in
      subsection (f) of Sec. 251 of this title.

            (2)  Notwithstanding paragraph (1) of this subsection, appraisal
      rights under this section shall be available for the shares of any
      class or series of stock of a constituent corporation if the holders
      thereof are required by the terms of an agreement of merger or
      consolidation pursuant to Sections 251, 252, 254, 257, 258, 263 and 264
      of this title to accept for such stock anything except:

                  a. Shares of stock of the corporation surviving or
            resulting from such merger or consolidation, or depository
            receipts in respect thereof;


                                    D-1
<PAGE> 156

                  b. Shares of stock of any other corporation, or depository
            receipts in respect thereof, which shares of stock (or depository
            receipts in respect thereof) or depository receipts at the
            effective date of the merger or consolidation will be either
            listed on a national securities exchange or designated as a
            market system security on an interdealer quotation system by the
            National Association of Securities Dealers, Inc. or held of
            record by more than 2,000 holders;

                  c. Cash in lieu of fractional shares or fractional
            depository receipts described in the foregoing subparagraphs a.
            and b. of this paragraph; or

                  d. Any combination of the shares of stock, depository
            receipts and cash in lieu of fractional shares, or fractional
            depository receipts described in the foregoing subparagraphs a.,
            b. and c. of this paragraph.

      (3)  In the event all of the stock of a subsidiary Delaware corporation
party to a merger effected under Section 253 of this title is not owned by
the parent corporation immediately prior to the merger, appraisal rights
shall be available for the shares of the subsidiary Delaware corporation.

      (c)  Any corporation may provide in its certificate of incorporation
that appraisal rights under this section shall be available for the shares of
any class or series of its stock as a result of an amendment to its
certificate of incorporation, any merger or consolidation in which the
corporation is a constituent corporation or the sale of all or substantially
all of the assets of the corporation.  If the certificate of incorporation
contains such a provision, the procedures of this section, including those
set forth in subsections (d) and (e) of this section, shall apply as nearly
as is practicable.

      (d)  Appraisal rights shall be perfected as follows:

      (1)  If a proposed merger or consolidation for which appraisal rights
are provided under this section is to be submitted for approval at a meeting
of stockholders, the corporation, not less than 20 days prior to the meeting,
shall notify each of its stockholders who was such on the record date for
such meeting with respect to shares for which appraisal rights are available
pursuant to subsections (b) or (c) hereof that appraisal rights are available
for any or all of the shares of the constituent corporations, and shall
include in such notice a copy of this section.  Each stockholder electing to
demand the appraisal of his shares shall deliver to the corporation, before
the taking of the vote on the merger or consolidation, a written demand for
appraisal of his shares.  Such demand will be sufficient if it reasonably
informs the corporation of the identity of the stockholder and that the
stockholder intends thereby to demand the appraisal of his shares.  A proxy
or vote against the merger or consolidation shall not constitute such a
demand.  A stockholder electing to take such action must do so by a separate
written demand as herein provided.  Within 10 days after the effective date
of such merger or consolidation, the surviving or resulting corporation shall
notify each stockholder of each constituent corporation who has complied with
this subsection and has not voted in favor of or consented to the merger or
consolidation of the date that the merger or consolidation has become
effective; or

      (2)  If the merger or consolidation was approved pursuant to Sec. 228
or Sec. 253 of this title, each constituent corporation, either before the
effective date of the merger or consolidation or within ten days thereafter,
shall notify each of the holders of any class or series of stock of such
constituent corporation who are entitled to appraisal rights of the approval
of the merger or


                                    D-2
<PAGE> 157

consolidation and that appraisal rights are available for any or all shares of
such class or series of stock of such constituent corporation, and shall include
in such notice a copy of this section; provided that, if the notice is given on
or after the effective date of the merger or consolidation, such notice shall be
given by the surviving or resulting corporation to all such holders of any class
or series of stock of a constituent corporation that are entitled to appraisal
rights.  Such notice may, and, if given on or after the effective date of the
merger or consolidation, shall, also notify such stockholders of the effective
of the merger or consolidation.  Any stockholder entitled to appraisal rights
may, within 20 days after the date of mailing of such notice, demand in writing
from the surviving or resulting corporation the appraisal of such holders
shares.  Such demand will be sufficient if it reasonably informs the
corporation of the identity of the stockholder and that the stockholder
intends thereby to demand the appraisal of such holder s shares.  If such
notice did not notify stockholders of the effective date of the merger or
consolidation, either (i) each such constituent corporation shall send a
second notice before the effective date of the merger or consolidation
notifying each of the holders of any class or series of stock of such
constituent corporation that are entitled to appraisal rights of the
effective date of the merger or consolidation or (ii) the surviving or
resulting corporation shall send such a second notice to all such holders on
or within 10 days after such effective date; provided, however, that if such
second notice is sent more than 20 days following the sending of the first
notice, such second notice need only be sent to each stockholder who is
entitled to appraisal rights and who has demanded appraisal of such holder s
shares in accordance with this subsection.  An affidavit of the secretary or
assistant secretary or of the transfer agent of the corporation that is
required to give either notice that such notice has been given shall, in the
absence of fraud, be prima facie evidence of the facts stated therein.  For
purposes of determining the stockholders entitled to receive either notice,
each constituent corporation may fix, in advance, a record date that shall be
not more than 10 days prior to the date the notice is given, provided, that
if the notice is given on or after the effective date of the merger or
consolidation, the record date shall be such effective date.  If no record
date is fixed and that notice is given prior to the effective date, the
record date shall be the close of business on the day next preceding the day
on which the notice is given.

      (e)  Within 120 days after the effective date of the merger or
consolidation, the surviving or resulting corporation or any stockholder who
has complied with subsections (a) and (d) hereof and who is otherwise
entitled to appraisal rights, may file a petition in the Court of Chancery
demanding a determination of the value of the stock of all such stockholders.
Notwithstanding the foregoing, at any time within 60 days after the effective
date of the merger or consolidation, any stockholder shall have the right to
withdraw his demand for appraisal and to accept the terms offered upon the
merger or consolidation.  Within 120 days after the effective date of the
merger or consolidation, any stockholder who has complied with the
requirements of subsections (a) and (d) hereof, upon written request, shall
be entitled to receive from the corporation surviving the merger or resulting
from the consolidation a statement setting forth the aggregate number of
shares not voted in favor of the merger or consolidation and with respect to
which demands for appraisal have been received and the aggregate number of
holders of such shares.  Such written statement shall be mailed to the
stockholder within 10 days after his written request for such a statement is
received by the surviving or resulting corporation or within 10 days after
expiration of the period for delivery of demands for appraisal under
subsection (d) hereof, whichever is later.

      (f)  Upon the filing of any such petition by a stockholder, service of
a copy thereof shall be made upon the surviving or resulting corporation,
which shall within 20 days after such service file in the office of the
Register in Chancery in which the petition was filed a duly verified list
containing the names and addresses of all stockholders who have demanded
payment for their shares and with whom agreements as to the value of their
shares have not been reached by the surviving or resulting corporation.  If
the petition shall be filed by the surviving or


                                    D-3
<PAGE> 158

resulting corporation, the petition shall be accompanied by such as duly
verified list.  The Register in Chancery, if so ordered by the Court, shall give
notice of the time and place fixed for the hearing of such petition by
registered or certified mail to the surviving or resulting corporation and to
the stockholders shown on the list at the addresses therein stated.  Such notice
shall also be given by one or more publications at least one week before the day
of the hearing, in a newspaper of general circulation in the City of Wilmington,
Delaware or such publications as the Court deems advisable.  The forms of the
notices by mail and by publication shall be approved by the Court, and the costs
thereof shall be borne by the surviving or resulting corporation.

      (g)  At the hearing on such petition, the court shall determine the
stockholders who have complied with this section and who have become entitled
to appraisal rights.  The Court may require the stockholders who have
demanded an appraisal for their shares and who hold stock represented by
certificates to submit their certificates of stock to the Register in
Chancery for notation thereon of the pendency of the appraisal proceedings;
and if any stockholder fails to comply with such direction, the Court may
dismiss the proceedings as to such stockholder.

      (h)  After determining the stockholders entitled to an appraisal, the
Court shall appraise the shares, determining their fair value exclusive of
any element of value arising from the accomplishment or expectation of the
merger or consolidation, together with a fair rate of interest, if any, to be
paid upon the amount determined to be the fair value.  In determining such
fair value, the Court shall take into account all relevant factors.  In
determining the fair rate of interest, the Court may consider all relevant
factors, including the rate of interest which the surviving or resulting
corporation would have had to pay to borrow money during the pendency of the
proceeding.  Upon application by the surviving or resulting corporation or by
any stockholder entitled to participate in the appraisal proceeding, the
Court may, in its discretion, permit discovery or other pretrial proceedings
and may proceed to trial upon the appraisal prior to the final determination
of the stockholder entitled to an appraisal.  Any stockholder whose name
appears on the list filed by the surviving or resulting corporation pursuant
to subsection (f) of this section and who has submitted his certificates of
stock to the Register in Chancery, if such is required, may participate fully
in all proceedings until it is finally determined that he is not entitled to
appraisal rights under this section.

      (i) The Court shall direct the payment of the fair value of the shares,
together with interest, if any, by the surviving or resulting corporation to
the stockholders entitled thereto.  Interest may be simple or compound, as
the Court may direct.  Payment shall be so made to each such stockholder, in
the case of holders of uncertificated stock forthwith, and the case of
holders of shares represented by certificates upon the surrender to the
corporation of the certificates representing such stock.  The Court's decree
may be enforced as other decrees in the Court of Chancery may be enforced,
whether such surviving or resulting corporation be a corporation of this
State or of any other state.

      (j)  The costs of the proceeding may be determined by the Court and
taxed upon the parties as the Court deems equitable in the circumstances.
Upon application of a stockholder, the Court may order all or a portion of
the expenses incurred by any stockholder in connection with the appraisal
proceeding, including, without limitation, reasonable attorney's fees and the
fees and expenses of experts, to be charged pro rata against the value of all
of the shares entitled to an appraisal.

      (k)  From and after the effective date of the merger or consolidation,
no stockholder who has demanded his appraisal rights as provided in
subsection (d) of this section shall be entitled to vote such stock for any
purpose or to receive payment of dividends or other distributions on the


                                    D-4
<PAGE> 159

stock (except dividends or other distributions payable to stockholders of
record at a date which is prior to the effective date of the merger or
consolidation); provided, however, that if no petition for an appraisal shall
be filed within the time provided in subsection (e) of this section, or if
such stockholder shall deliver to the surviving or resulting corporation a
written withdrawal of his demand for an appraisal and an acceptance of the
merger or consolidation, either within 60 days after the effective date of
the merger or consolidation as provided in subsection (e) of this section or
thereafter with the written approval of the corporation, then the right of
such stockholder to an appraisal shall cease.  Notwithstanding the foregoing,
no appraisal proceeding in the Court of Chancery shall be dismissed as to any
stockholder without the approval of the Court, and such approval may be
conditioned upon such terms as the Court deems just.

      (l)  The shares of the surviving or resulting corporation to which the
shares of such objecting stockholders would have been converted had they
assented to the merger or consolidation shall have the status of authorized
and unissued shares of the surviving or resulting corporation.


                                    D-5
<PAGE> 160

                              PART II

             INFORMATION NOT REQUIRED IN PROSPECTUS

Item 20.  Indemnification of Directors and Officers.

      Section 145 of the DGCL permits a corporation to indemnify its
directors and officers or former directors or officers and to purchase
insurance with respect to liability arising out of their capacity or status
as directors and offices.  Such law provides further that the indemnification
permitted thereunder shall not be deemed exclusive of any other rights to
which the directors and officers may be entitled under FBA's Restated
Certificate of Incorporation, By-laws, any agreement or otherwise.

      Reference is made to Article X of FBA's By-laws, which provides for
indemnification of directors, officers, employees and agents of FBA under
certain circumstances.  The provisions of such By-laws and Section 145 of the
DGCL may be sufficiently broad to indemnify FBA's directors, officers,
employees and agents for certain liabilities arising under the Securities
Act.

      Insofar as indemnification for liabilities arising under the Securities
Act may be permitted to directors, officers or persons controlling FBA
pursuant to the foregoing provisions, FBA has been informed that, in the
opinion of the Commission, such indemnification is against public policy as
expressed in the Securities Act and is therefore unenforceable.

Item 21. Exhibits and Financial Statement Schedules

      (a) Exhibits

      An index to Exhibits appears at pages II-5 through II-7 hereof.

      (b) Financial Statement Schedules.

      Not applicable.

Item 22. Undertakings.

      The undersigned registrant hereby undertakes that, for purposes of
determining any liability under the Securities Act, each filing of the
registrant's annual report pursuant to section 13(a) or section 15(d) of the
Exchange Act (and, where applicable, each filing of an employee benefit
plan's annual report pursuant to section 15(d) of the Exchange Act of 1934)
that is incorporated by reference in the registration statement shall be
deemed to be a new registration statement relating to the securities offered
therein, and the offering of such securities at that time shall be deemed to
be the initial bona fide offering thereof.

      The undersigned registrant further undertakes to deliver or cause to be
delivered with the prospectus, to each person to whom the prospectus is sent
or given, the latest annual report to security holders that is incorporated
by reference in the prospectus and furnished pursuant to and


                                    II-1
<PAGE> 161

meeting the requirements of Rule 14a-3 or Rule 14c-3 under the Securities
Exchange Act of 1934; and, where interim financial information required to be
presented by Article 3 of Regulation S-X are not set forth in the prospectus, to
deliver, or cause to be delivered to each person to whom the prospectus is sent
or given, the latest quarterly report that is specifically incorporated by
reference in the prospectus to provide such interim financial information.

      Insofar as indemnification for liabilities arising under the Securities
Act of 1933 may be permitted to directors, officers and controlling persons
of the registrant pursuant to the foregoing provisions, or otherwise, the
registrant has been advised that in the opinion of the Securities and
Exchange Commission such indemnification is against public policy as
expressed in the Act and is, therefore, unenforceable. In the event that a
claim for indemnification against such liabilities (other than the payment by
the registrant of expenses incurred or paid by a director, officer or
controlling person of the registrant in the successful defense of any action,
suit or proceeding) is asserted by such director, officer or controlling
person in connection with the securities being registered, the registrant
will, unless in the opinion of its counsel the matter has been settled by
controlling precedent, submit to a court of appropriate jurisdiction the
question whether such indemnification by it is against public policy as
expressed in the Act and will be governed by the final adjudication of such
issue.

      The undersigned registrant hereby undertakes to respond to requests for
information that is incorporated by reference into the Joint Proxy
Statement-Prospectus pursuant to Items 4, 11, or 13 of Form S-4, within one
business day of receipt of such request, and to send the incorporated documents
by first class mail or other equally prompt means.  This includes information
contained in documents filed subsequent to the effective date of the
registration statement through the date of responding to the request.

      The undersigned registrant hereby undertakes to supply by means of a
post-effective amendment all information concerning a transaction, and the
company being acquired involved therein, that was not the subject of and
included in the registration statement when it became effective.

                         POWER OF ATTORNEY

      Each person whose signature appears below authorizes James F. Dierberg
and Allen H. Blake, or either of them, to execute in the name of such person
who is then an officer or director of the Registrant, and to file, any
amendments to this Registration Statement necessary or advisable to enable
the Registrant to comply with the Securities Act of 1933, as amended, and any
rules, regulations and requirements of the Securities and Exchange Commission
in respect thereof, in connection with the registration of the FBA Common
Stock which is the subject of this Registration Statement, which amendment
may make such changes in such Registration Statement as the above-named
attorneys, or any one of them, may deem appropriate.


                                    II-2
<PAGE> 162

                            SIGNATURES
   
      Pursuant to the requirements of the Securities Act of 1933, the
Registrant has duly caused this Registration Statement to be signed on its
behalf by the undersigned, thereunto duly authorized, on the 3rd day of
December, 1997.
    


                          FIRST BANKS AMERICA, INC.



                          By: /s/ James F. Dierberg
                              --------------------------
                              James F. Dierberg
                              Chairman of the Board, Chief Executive Officer
                                and President



                          By: /s/ Allen H. Blake
                              ----------------------------
                              Allen H. Blake
                              Chief Financial Officer, Principal Accounting
                                Officer and Director


                                    II-3
<PAGE> 163

      Pursuant to the requirements of the Securities Act of 1933, this
Registration Statement has been signed by the following persons in the
capacities and on the dates indicated.

   
<TABLE>
<CAPTION>

         SIGNATURE                            TITLE                        DATE

<S>                                          <C>                      <C>
/s/Charles A. Crocco, Jr.<F*>                Director                 December 3, 1997
- --------------------------------
Charles A. Crocco, Jr.

/s/Edward T. Story, Jr.<F*>                  Director                 December 3, 1997
- --------------------------------
Edward T. Story, Jr.

/s/Mark T. Turkcan<F*>                       Director                 December 3, 1997
- --------------------------------
Mark T. Turkcan

/s/Donald W. Williams<F*>                    Director                 December 3, 1997
- --------------------------------
Donald W. Williams


<FN>
<F*> By Allen H. Blake, Attorney-in-fact.

</TABLE>


                                    II-4
<PAGE> 164

<TABLE>
                                            EXHIBIT INDEX
<CAPTION>

EXHIBIT NUMBER                                 DESCRIPTION
- --------------------------------------------------------------------------------------------------------
   <C>            <S>
    2(a)          Agreement and Plan of Merger dated October 3, 1997, by and between First Banks
                  America, Inc. ("FBA" or the "Company") and First Commercial Bank (included as
                  Appendix A to the Joint Proxy Statement-Prospectus and hereby incorporated by
                  reference).

    3(a)          Restated Certificate of Incorporation of the Company effective August 31, 1995
                  (filed as Exhibit 3(a) to Quarterly Report on Form 10-Q for the quarter ended
                  September 30, 1995 and incorporated herein by reference).

    3(b)          Amended and Restated By-laws of the Company (as amended April 21, 1995) (filed as
                  Exhibit 3(b) to Quarterly Report on Form 10-Q for the quarter ended March 31, 1995
                  and incorporated herein by reference).

    4(a)          Specimen Stock Certificate for Common Stock (filed as Exhibit 1.01 to the Company's
                  Amendment No. 1 to Form 8-A on Form 8, dated September 4, 1987, and incorporated
                  herein by reference).

    5             Opinion of John S. Daniels, counsel to FBA, with respect to the legality of the
                  securities registered--previously filed .

    8             Opinion of Suelthaus & Walsh, P.C., counsel to First Commercial, with respect to
                  certain tax matters--filed herewith.

   10(a)          BancTEXAS Group, Inc. 1990 Stock Option Plan (as amended July 22, 1993) (filed as
                  Exhibit 10(c) to the Company's Quarterly Report on Form 10-Q for the quarter ended
                  June 30, 1993, and incorporated herein by reference).

   10(b)          1993 Directors' Stock Bonus Plan (filed as Exhibit 10(k) to the Company's Quarterly
                  Report on Form 10-Q for the quarter ended June 30, 1993 and incorporated herein by
                  reference).

   10(c)          Stock Purchase and Operating Agreement by and between First Banks, Inc., a Missouri
                  Corporation and the Company, dated May 19, 1994 (filed as Exhibit 10(d) to the
                  Company's Quarterly Report on Form 10-Q for the quarter ended June 30, 1994 and
                  incorporated herein by reference).

   10(d)          Management Agreement by and between First Banks, Inc. and BankTEXAS N.A., dated
                  November 17, 1994 (filed as Exhibit 10(h) to the Annual Report on Form 10-K for the
                  year ended December 31, 1994 and incorporated herein by reference).

   10(e)          Data Processing Agreement by and between FirstServ, Inc. (a subsidiary of First
                  Banks, Inc.) and BankTEXAS N.A., dated December 1, 1994 (filed as Exhibit 10(i) to
                  the Annual Report on Form 10-K for the year ended December 31, 1994 and
                  incorporated herein by reference).


                                    II-5
<PAGE> 165

   10(f)          Financial Management Policy by and between First Banks, Inc. and FBA, dated
                  September 15, 1994 (filed as Exhibit 10(j) to the Annual Report on Form 10-K for
                  the year ended December 31, 1994 and incorporated herein by reference).

   10(g)          Federal Funds Agency Agreement by and between First Banks, Inc. and FBA, dated
                  September 15, 1994 (filed as Exhibit 10(k) to the Annual Report on Form 10-K for
                  the year ended December 31, 1994 and incorporated herein by reference).

   10(h)          Funds Management Policy by and between First Banks, Inc. and BancTEXAS, N.A., dated
                  September 15, 1994 (filed as Exhibit 10(l) to the Annual Report on Form 10-K for
                  the year ended December 31, 1994 and incorporated herein by reference).

   10(i)          Revolving Credit Agreement dated October 31, 1996 by and between FBA and First
                  Banks, Inc. (filed as Exhibit 10(k) to the Company's Current Report on Form 8-K
                  dated November 18, 1996 and incorporated herein by reference).

   10(j)          Management Services Agreement by and between First Banks, Inc. and Sunrise Bank of
                  California dated December 16, 1996. (filed as Exhibit 10(j) to FBA's Annual Report
                  on Form 10-K for the year ended December 31, 1996 and incorporated herein by
                  reference).

   10(k)          Service Agreement by and between FirstServ, Inc. and Sunrise Bank of California
                  (relating to data processing services) dated November 21, 1996. (filed as Exhibit
                  10(k) to FBA's Annual Report on Form 10-K for the year ended December 31, 1996 and
                  incorporated herein by reference).

   10(l)          Federal Funds Agency Agreement by and between First Banks, Inc. and Sunrise Bank of
                  California dated November 19, 1996. (filed as Exhibit 10(l) to FBA's Annual Report
                  on Form 10-K for the year ended December 31, 1996 and incorporated herein by
                  reference).

   10(m)          Funds Management Policy by and between First Banks, Inc. and Sunrise Bank of
                  California dated November 19, 1996. (filed as Exhibit 10(m) to FBA's Annual Report
                  on Form 10-K for the year ended December 31, 1996 and incorporated herein by
                  reference).

   10(n)          Form of FBA Debenture--previously filed

   13(a)          FBA 1996 Annual Report to Stockholders--incorporated by reference.

   13(b)          FBA Form 10-Q for the quarter ended March 31, 1997--incorporated by reference.

   13(c)          FBA Form 10-Q for the quarter ended June 30, 1997--incorporated by reference.

                                    II-6
<PAGE> 166

   13(d)          FBA Form 10-Q for the quarter ended September 30, 1997--incorporated by reference.

   21             Subsidiaries of FBA -- (filed as Exhibit 21 to FBA's Annual Report on Form 10-K for
                  the year ended December 31, 1996 and incorporated herein by reference).

   23(a)          Consent of KPMG Peat Marwick LLP--filed herewith.

   23(b)          Consent of Arthur Andersen LLP--filed herewith

   23(c)          Consent of John S. Daniels--included in opinion filed as Exhibit 5 to this
                  Registration Statement.

   23(d)          Consent of Suelthaus & Walsh, P.C.--included in opinion filed as Exhibit 8 to this
                  Registration Statement.

   99.1           Form of Proxy (First Banks America, Inc.)--filed herewith.

   99.2           Form of Proxy (First Commercial Bancorp, Inc.)--filed herewith.

   99.3           Consent of Mercer Capital, Inc.--previously filed.

   99.4           Consent of Rauscher Pierce Refsnes, Inc.--previously filed.

</TABLE>
    

                                    II-7

<PAGE> 1
                         SUELTHAUS & WALSH, P.C.
   
                         December 1, 1997                    Exhibit 8
    



Board of Directors                    Board of Directors
First Banks America, Inc.             First Commercial Bancorp, Inc.
135 North Meramec Avenue              865 Howe Ave., Suite 310
St. Louis, Missouri  63105            Sacramento, California  95825
   
      Re:     Agreement and Plan of Merger by and between First Banks
              America, Inc. and First Commercial Bancorp, Inc., dated
              October 3, 1997 , as amended
    
Gentlemen:

      You have requested our opinion with regard to certain federal income
tax consequences of the proposed merger (the "MERGER") of First Commercial
Bancorp, Inc. ("FIRST COMMERCIAL") with and into  First Banks America,
Inc. ("FIRST BANKS AMERICA"), and the resulting acquisition by First Banks
America of all the issued and outstanding capital stock of First Commercial.

      In connection with the preparation of our opinion, we have examined and
have relied upon the following:
   
      (i)     The Agreement and Plan of Merger by and between First Banks
              America and First Commercial dated October 3, 1997  (the
              "PLAN");

      (ii)    The draft Proxy Statement-Prospectus contained in the
              Registration Statement on Form S-4 of First Banks America filed
              with the Securities and Exchange Commission on October 17,
              1997;
    
      (iii)   The representations on behalf of First Banks America set forth
              in EXHIBIT A hereto (the "FIRST BANKS AMERICA CERTIFICATE");

      (iv)    The representations on behalf of First Commercial and its Board
              of Directors set forth in EXHIBIT B hereto (the "FIRST
              COMMERCIAL CERTIFICATE").

      Our opinion is based solely upon the factual information contained in
the above-referenced documents.  In rendering our opinion, we have assumed
the accuracy of all information contained in each document (including
information in the First Banks America Certificate and First Commercial
Certificate represented to be accurate only to the  best knowledge  of the
person issuing the Certificate), and we have also assumed the authenticity of
all original documents, the conformity of all copies to the original
documents, and the



<PAGE> 2

genuineness of all signatures.  We have not attempted to verify independently
the accuracy of any information in any such document. If the actual facts
relating to any aspect of the Merger differ in any material respect from those
facts set forth in any such document or those facts and assumptions described
below in the section captioned "Statement of Facts," any or all the opinions
expressed herein may be inapplicable.  All terms appearing, but not otherwise
defined in this opinion letter, shall have the meaning ascribed to them in the
Plan.

                                 OPINIONS
                                 --------

      Based upon the foregoing and on the facts and representations described
in the Statement of Facts, and subject to the more detailed analyses of the
issues set forth in the Legal Analysis section of this letter and the
conditions and limitations expressed elsewhere herein, we are of the opinion
that for federal income tax purposes:

      1.      The Merger will constitute a reorganization within the meaning
              of Section 368(a)(1)(A) and Section 368(a)(1)(D) of the
              Internal Revenue Code of 1986, as amended to the date hereof
              (the "CODE"), and First Banks America and First Commercial each
              will constitute a  party to a reorganization  within the
              meaning of Section 368(b) of the Code.

      2.      Neither First Banks America nor First Commercial will recognize
              gain or loss as a result of the Merger.

      3.      Each stockholder of First Commercial who exchanges his, her, or
              its shares of First Commercial Common Stock (as defined in the
              Statement of Facts following) solely for shares of First Banks
              America Common Stock (as defined in the Statement of Facts
              following):

              (a)    will recognize no gain or loss;

              (b)    will have an aggregate tax basis in the shares of First
                     Banks America Common Stock the stockholder receives
                     equal to the stockholder's aggregate tax basis in the
                     shares of First Commercial Common Stock the stockholder
                     surrenders in the Merger; and

              (c)    will have a holding period for the shares of First Banks
                     America Common Stock the stockholder receives which
                     includes the stockholder's holding period for the First
                     Commercial Common Stock the stockholder surrenders in
                     the Merger.

      4.      A stockholder of First Commercial Common Stock who receives
              cash in the Merger in lieu of a fractional share interest in
              First Banks America Common Stock will be treated as having
              received the cash in redemption of such fractional share
              interest.  Accordingly, the recipient will recognize gain or
              loss equal to the difference between the amount of cash
              received and such stockholder's adjusted tax basis in the
              fractional share interest.  The stockholder's adjusted tax
              basis in the fractional share interest will be determined as if
              First Banks America issued a fractional share of First Banks
              America Common Stock in the Merger and



<PAGE> 3

              then redeemed such fractional share.  Thus, the stockholder's
              adjusted tax basis in First Commercial Common Stock will be
              allocated to the First Banks America Common Stock the stockholder
              receives, including the fractional share so redeemed.  If the
              stockholder's First Commercial Common Stock is a capital asset in
              the stockholder's hands, the gain or loss will be capital, long-
              or short-term depending upon the stockholder's holding period.

      5.      The receipt of cash rather than First Banks America Common
              Stock by any stockholder who effectively exercises appraisal
              rights and does not withdraw his, her, or its demand therefor
              is a taxable transaction.  In most cases, such stockholder will
              recognize gain or loss from the sale of First Commercial Common
              Stock equal to the difference between the cash received and the
              stockholder's adjusted tax basis in his, her, or its First
              Commercial Common Stock.  Such gain or loss will be capital if
              the First Commercial Common Stock is a capital asset in the
              stockholder's hands, and long- or short-term depending on the
              stockholder's holding period.  However, continued ownership of
              First Banks America Common Stock, directly or constructively,
              could result in the stockholder realizing ordinary income,
              possibly to the extent of the cash the stockholder receives.
              Definitive resolution of this issue with respect to a
              stockholder who effectively exercises appraisal rights and does
              not withdraw his, her, or its demand therefor requires analysis
              of specific facts applicable to such stockholder.

                     *  *  *  *  *  *  *  *  *  *

      We express no opinion with regard to federal, state, or local taxes, or
any other federal or state laws not specifically referred to and discussed
herein.  Further, our opinions are based upon the Code, regulations
promulgated by the United States Department of the Treasury under the Code
("TREASURY REG."), and interpretations and judicial precedents as of the date
hereof, all of which are subject to change at any time, possibly with
retroactive effect, and we assume no obligation to advise you of any
subsequent change thereto.  If there is any change in the applicable law or
regulations, or if there is any new administrative or judicial interpretation
of the applicable law or regulations, any or all of the opinions expressed
herein may become inapplicable.

      The foregoing opinions reflect our legal judgment solely on the issues
represented and discussed herein. While these opinions reflect our best
professional judgment with respect to the matters they address, they have no
official status and, therefore, are not binding on the Internal Revenue
Service (the "SERVICE") or the courts.

                           STATEMENT OF FACTS
                           ------------------

PARTIES TO THE PROPOSED MERGER

      First Commercial Bancorp, Inc.  First Commercial is a Delaware
corporation that was reincorporated in Delaware in 1990 to act as a
registered bank holding company under the federal Bank Holding Company Act of
1956, as amended (the "ACT").  First Commercial owns all of the issued and
outstanding stock of one subsidiary bank, First Commercial Bank, a California
state-chartered bank that began operations in 1979.  Through the subsidiary



<PAGE> 4

bank, First Commercial offers a complete line of commercial banking services
in Sacramento, Roseville, San Francisco, Concord, and Campbell, California.
Such banking services include commercial, real estate construction and
development, commercial and residential real estate, and consumer and
installment loans.
   
      First Commercial has two classes of authorized capital stock,
consisting of (i) 10,000,000 shares of voting Common Stock, $1.25 par value
("FIRST COMMERCIAL COMMON STOCK"), of which 845,779  shares were issued
and outstanding as of November 24, 1997  and (ii) 5,000,000 shares of
Preferred Stock, par value $0.01, the rights and preferences of which may be
designated in one or more series by resolution of the Board of Directors of
First Commercial, and of which 500,000 have been designated as Series A
Participated Preferred Stock, but none of which have been issued.  First
Commercial has approximately 1,042 stockholders of record.

    
      First Banks America, Inc.  First Banks America is a Delaware
corporation that was organized in 1978 to act as a registered bank holding
company under the Act.  First Banks America, directly and through its
subsidiaries, offers a broad range of banking services in Roseville, Rancho
Cordova, and Citrus Heights, California and Houston, Dallas, Irving, and
McKinney, Texas.  The commercial and personal banking services offering by
First Banks America include certificate of deposit, individual retirement and
other time deposit accounts, checking and other demand deposit accounts,
interest checking accounts, savings accounts, and money market accounts.
Loans include commercial and industrial, commercial and residential real
estate, real estate construction and development, and consumer loans.  Other
financial services include automatic teller machines, telephone banking,
lockbox deposits, cash management services, savings accounts, credit-related
insurance, and safe deposit boxes.
   
      First Banks America will have, at the time of the Merger, 10,666,666
shares of authorized capital stock divided into two classes consisting of (i)
1,040,709 issued and outstanding shares of Class A Common Stock $0.15 par
value ("FIRST BANKS AMERICA COMMON STOCK"), and (ii) 2,500,000 issued
and outstanding shares of Class B Common Stock, $0.15 par value.   First
Banks America Common Stock will be the only class of stock tendered by First
Banks America in the Merger.  First Banks America Common Stock is traded on
the New York Stock Exchange under the symbol FBA.  On November 24, 1997, the
last sale price for First Banks America Common Stock as reported by the NYSE
was $17.62.
    
THE PROPOSED MERGER

      Background; Business Purposes.  First Commercial's Board of Directors
has determined that the Merger will result in a combined entity that is (i)
capable of competing more effectively with larger financial institutions that
have exerted increasing competitive pressures on First Commercial, (ii)
well-capitalized and capable of enjoying significant market penetration
throughout the Sacramento, California and surrounding metropolitan area
banking market, (iii) capable of offering, directly or in cooperation with
First Banks America and its current subsidiaries, certain customer services
in a more cost-effective manner, and (iv) committed to serving the banking
and other financial needs of First Commercial's depositors, employees,
customers, and communities.



<PAGE> 5

      First Banks America's Board of Directors has determined that the Merger
will enable First Banks America to (i) take advantage of a unique opportunity
to First Banks America to increase its presence in the Sacramento, California
and surrounding area banking market, through the acquisition of an
established banking franchise in an area where First Banks America does not
currently have a strong presence, and (ii) enhance First Banks America's
ability to compete in the increasingly competitive banking and financial
services industry.
   
      The Plan of Reorganization.   As a result of the foregoing
determinations and arm's-length negotiations, First Banks America and First
Commercial entered into the Plan on October 3, 1997.  First Commercial's
Board of Directors has unanimously approved the Plan and will recommend to
its stockholders approval and adoption of the Plan pursuant to which First
Commercial will merge with and into First Banks America.
    
      Upon approval by holders of at least a majority of the issued and
outstanding shares of First Commercial Common Stock and of at least a
majority of the issued and outstanding shares of First Banks America Common
Stock and the First Banks America Class B Common Stock, and upon satisfaction
of certain conditions in the Plan, including approval by the requisite state
and federal regulatory agencies, First Commercial will be merged with and
into First Banks America.  The Merger will be a statutory merger pursuant to
the Delaware General Corporation Law.
   
      On the date the Merger is consummated (the "EFFECTIVE DATE"), each
stockholder of First Commercial, except stockholders who effectively exercise
appraisal rights and do not withdraw their demand therefor, will convert his,
her, or its First Commercial Common Stock into shares of First Banks America
Common Stock.
    
      The conversion ratio is based upon arm's-length negotiations.  No
fractional share of First Banks America Common Stock will be issued in the
Merger.  Cash will be paid by First Banks America in lieu of fractional
shares, if any.

      First Commercial stockholders may exercise appraisal rights in
compliance with the requirements of Section 262 of the Delaware General
Business Corporation Law and will be entitled to receive, in cash, an amount
equal to the appraised value of his, her, or its shares of First Commercial
Common Stock upon consummation of the Merger.  Payments to stockholders who
effectively exercise appraisal rights and do not withdraw their demand
therefor will be made solely by First Banks America.



<PAGE> 6

                          LEGAL ANALYSIS
                          --------------

      SECTIONS 368(A)(1)(A) AND 368(A)(1)(D) REQUIREMENTS

      Overview.  Section 368(a)(1)(A) of the Code provides that the term
reorganization  includes  a statutory merger or consolidation.   Section
368(a)(1)(D) of the Code provides that a  reorganization  includes a transfer
of some or all assets from one corporation to another when the transferor, or
one or more of its shareholders, or the transferor and one or more of its
shareholders are in control of the transferee corporation following the
transfer of assets. To constitute a  reorganization,  in addition to being a
statutory merger the Merger also must satisfy the nonstatutory requirements
of  business purpose,   continuity of business enterprise,  and  continuity
of proprietary interest  as set forth in Treasury Reg. Sec. 1.368-1(b).

      Statutory Merger.   The Merger will qualify as a statutory merger under
Delaware law and will result in the transfer of substantially all of First
Commercial's assets to First Banks America.

      Control  Requirement.   Following the Merger, First Banks and others,
who or which were shareholders of First Commercial before the Merger, will
own more than fifty percent of all classes of stock of First Banks America.
Under Section 368(a)(2)(H) of the Code, such level of control satisfies the
control requirement of Section 368(a)(1)(D) of the Code, so long as the
transferee corporation acquires substantially all the assets of the
transferor, as it will in the Merger, and the stock of the transferee passes
to the shareholders of the transferor pursuant to the plan of reorganization,
as it will in the Merger.

      Business Purpose  Requirement.  This requirement is satisfied if the
reorganization is undertaken for reasons germane to the continuance of the
business of a corporation in modified corporate form.  Treasury Reg.
Sections 1.368-1(b), -2(g).  Based on the business reasons for the Merger
identified in the section hereof entitled  The Proposed Merger,  the accuracy
of which we assume, this requirement is satisfied.

      Continuity of Business Enterprise  Requirement.  This requirement is
satisfied if the acquiring corporation (First Banks America) continues the
historic business of the target corporation (First Commercial) or uses a
significant portion of the target corporation's historic business assets in a
business.  Treasury Reg. Sec. 1.368-1(d)(2).  Based on the representations
contained in the First Banks America Certificate, following the Merger First
Banks America will continue to conduct the historic businesses currently
conducted by First Commercial.  As a result, the continuity of business
enterprise test will be satisfied.  Rev. Rul. 85-198,1985-2 C.B. 120.

      Continuity of Proprietary Interest  Requirement.  The Merger must
satisfy the  continuity of proprietary interest  requirement, which, in the
context of a statutory merger, means that the stockholders of the target
corporation (First Commercial) must receive stock of the acquiring
corporation (First Banks America) which  represent(s) a material part of the
value of the transferred assets.   Helvering v. Minnesota Tea Co., 296 U.S.
378, 386 (1935); LeTulle v. Scofield, 308 U.S. 415 (1940); Cortland
Speciality Co. v. Commissioner, 60 F.2d 937 (2d Cir. 1932); Treasury Reg.
Sections 1.368-1(b), -2(a).

      First Banks America Common Stock qualifies as the type of consideration
that will satisfy the foregoing test.  With regard to whether the fair market
value of the aggregate amount of First Banks America Common



<PAGE> 7

Stock to be exchanged pursuant to the Plan will be sufficient, the Service
generally has required, as a condition to issuing a favorable advance ruling
under Section 368(a)(1)(A), that the former stockholders of the target
corporation receive stock in the acquiring corporation having a value on the
effective date of the merger equal to at least 50 percent of the value of the
formerly outstanding stock of the target corporation as of the same date,
including, for purposes of determining shares outstanding, shares redeemed as
part of the (or to facilitate the plan of) reorganization (the "50 PERCENT
CONTINUITY TEST").  Rev. Proc. 77-37, 1977-2 C.B. 568; Rev. Proc. 86-42,
1986-2 C.B. 722.

      The 50 percent continuity test will be satisfied if the First Banks
America Common Stock received by First Commercial stockholders in the Merger
and retained by them following the Merger has a value at least equal to 50
percent of the aggregate fair market value of the issued and outstanding
First Commercial Common Stock on the Effective Date.  For the purpose of our
opinions, we have assumed that the fair market value of the First Banks
America Common Stock issued as consideration in the Merger will be in excess
of 50 percent of the aggregate fair market value of the issued and
outstanding First Commercial Common Stock on the Effective Date, and the
structure of the pricing mechanism in the Plan supports this assumption.  If
this assumption is incorrect, or if First Commercial stockholders dispose of
First Banks America Common Stock following the Merger so as to cause the
retained First Banks America Common Stock to have a value less than 50
percent of the value of the issued and outstanding First Commercial Common
Stock, the 50 percent continuity test will not be satisfied, and the merger
may fail to qualify as a reorganization described in Section 368(a)(1)(A) of
the Code.

      Existing judicial decisions suggest that a lesser percentage of
continuity will satisfy the continuity of interest requirement.  See, for
example, John A. Nelson Co. v. Helvering, 296 U.S. 374 (1935).  Thus, failure
to meet the Service's advance ruling guidelines is not necessarily critical
and does not necessarily render the reorganization taxable.  We recommend,
however, that the parties comply with the Service's advance ruling guideline
so as to minimize the risk that the Service will challenge the reorganization
for lack of continuity of proprietary interest.

FEDERAL INCOME TAX CONSEQUENCES TO THE PARTIES

      A reorganization qualifying under Section 368(a)(1)(A) and Section
368(a)(1)(D) of the Code will result in the following federal income tax
consequences:

      No Corporate Level Gain.  Unless the liabilities of First Commercial
which First Banks takes subject to or assumes in the Merger exceed the
aggregate adjusted tax basis of First Commercial's assets (Code Section
357(c)) neither First Commercial nor First Banks America will recognize gain
or loss as a result of the Merger.  First Banks America will hold the assets
it receives from First Commercial with their historical adjusted tax bases
and their tax attributes, including their holding period, as if First
Commercial continued to own the assets.  Code Section 362(b).

      Solely Stock Received.  Except for (i) cash received in lieu of
fractional share interests which will result in the recognition of gain or
loss by the recipient stockholders, and (ii) stockholders who effectively
exercise appraisal rights and do not withdraw their demand therefor and
receive only cash, First Commercial stockholders will receive only First
Banks America Common Stock. Pursuant to Code Section 354(a)(1), a First
Commercial stockholder who



<PAGE> 8

receives solely First Banks America Common Stock in exchange for his, her, or
its First Commercial Common Stock recognizes no gain or loss in the Merger.

      Basis.  First Commercial stockholders who receive First Banks America
Common Stock in the Merger will have a tax basis in such First Banks America
Common Stock equal to the tax basis of the First Commercial Common Stock they
surrender in exchange therefor.  Code Section 358(a)(1).

      Cash in Lieu of Fractional Shares.  Each former stockholder of First
Commercial who receives cash in lieu of fractional share of First Banks
America Common Stock will be treated as if the fractional shares were
distributed as part of the Merger and were then redeemed.  Such stockholder
will recognize gain or loss in an amount equal to the difference between the
adjusted tax basis of such fractional shares and the cash received in lieu
thereof, inasmuch as the First Banks America Certificate and the First
Commercial Certificate indicate that the cash to be paid in lieu of
fractional shares is not a bargained part of the Merger consideration, but a
matter of convenience to avoid the expense of issuing fractional shares.  See
Rev. Proc. 77-41, 1977-2 C.B. 574, for the Service's advance ruling position
on this issue.  Any such gain or loss a First Commercial stockholder
recognizes should constitute a capital gain or loss if the shares of First
Commercial Common Stock were a capital asset to the stockholder.  Code
Section 1221.  Any capital gain or loss such stockholder recognizes will
constitute a long-term gain or loss if the stockholder held the shares for
more than one year before the Merger.  Code Section 1222(3) and (4).

      Appraisal Rights.  First Commercial stockholders who effectively
exercise appraisal rights and do not withdraw their demand therefor will be
deemed to have sold their First Commercial Common Stock for the cash they
receive.  Normally, they will recognize gain or loss on that sale under Code
Section 1001.  It is possible, however, although unlikely in view of the
disparity in size of the corporations involved in the Merger, that continued
actual or constructive ownership of First Banks America Common Stock by such
a First Commercial stockholder could cause that stockholder's receipt of cash
to be treated in whole or in part, as a realization of ordinary income
equivalent to a dividend.  Code Sections 356, 302, and 318 together might
generate such a result.  Since we do not know which stockholders, if any, may
effectively exercise appraisal rights and not withdraw their demand therefor,
and because the inquiry would be factually intensive with respect to any such
stockholder, we are unable to render an opinion with respect to this matter.

                              CONSENT
                              -------
   
      We hereby consent to the filing of this letter as an exhibit to
Registration Statement 333-38103 in connection with the proposed
Merger and to all references made to this letter in such Registration
Statement.
    
                              Very truly yours,

                              /s/  SUELTHAUS & WALSH, P.C.




<PAGE> 9

                              EXHIBIT A
                              ---------

                CERTIFICATE OF FIRST BANKS AMERICA, INC.
                ----------------------------------------
   
      The undersigned Allen H. Blake, Vice President, Chief Financial
Officer, and Secretary of First Banks America, Inc., a Delaware corporation
("FIRST BANKS AMERICA"), on behalf of First Banks America and its Board of
Directors, HEREBY CERTIFIES that:  (a) I am familiar with the terms and
conditions of the Agreement and Plan of Merger by and between First Banks
America, a Delaware corporation and First Commercial Bancorp, Inc., a
Delaware corporation ("FIRST COMMERCIAL"), dated October 3, 1997 , as
amended (the "PLAN"); and (b) I am aware that (i) this Certificate will be
relied on by Suelthaus & Walsh, P.C., counsel for First Commercial, in
rendering its opinion that the merger (the "MERGER") of First Commercial
into First Banks America will constitute a reorganization within the meaning
of Section 368(a)(1)(A) and (D) of the Internal Revenue Code of 1986, as
amended (the "CODE"), and (ii) the facts and representations recited herein
will survive the Merger.  All terms used in this Certificate but not defined
herein shall have the meanings assigned to them in the Plan.
    
      The undersigned HEREBY FURTHER CERTIFIES, ON BEHALF OF FIRST BANKS
AMERICA AND ITS BOARD OF DIRECTORS, as follows:

      1.      The fair market value of the First Banks America Common Stock
and any cash to be received in lieu of fractional shares by each First
Commercial shareholder will be approximately equal to the fair market value
of the First Commercial Common Stock surrendered in the Merger by each such
shareholder.

      2.      First Banks America  has no plan or intention to redeem or
otherwise reacquire any of the First Banks America Common Stock issued to the
shareholders of First Commercial in the Merger.

      3.      First Banks America has no plan or intention to sell or
otherwise dispose of any assets of First Commercial (or its subsidiaries)
acquired in the Merger, except for dispositions made in the ordinary course
of business.

      4.      Following the Merger, First Banks America will continue the
historic businesses of First Commercial.

      5.      Expenses, if any, incurred in connection with the Merger that
are properly attributable to the shareholders of First Commercial or to First
Commercial will not be paid by First Banks America.  First Banks America will
pay its own expenses which are incurred in connection with the Merger.

      6.      No intercorporate indebtedness exists or will exist prior to
the Merger between First Commercial and First Banks America that was issued
or acquired, or will be settled, at a discount.

      7.      The payment of cash in lieu of fractional shares of First Banks
America Common Stock will be solely for the purposes of avoiding the expense
and inconvenience to First Banks America of issuing fractional shares and
will not represent separately bargained-for consideration.  The total cash
consideration that will be paid in the Merger to the First Commercial
shareholders in lieu of  fractional shares of First Banks America Common
Stock will not exceed one percent of the total consideration that will be
issued in the transaction to the First Commercial shareholders in exchange
for their shares of First Commercial Common stock. The fractional share
interests of



<PAGE> 10

each First Commercial shareholder will be aggregated, and no First Commercial
shareholder will receive cash in an amount equal to or greater than the value of
one full share of First Banks America Common Stock except shareholders who
effectively exercise appraisal rights and do not withdraw their demand therefor.

      8.      None of the compensation to be received by any
shareholder-employees of First Commercial will be separate consideration for,
or allocable to, any of their shares of First Commercial Common Stock; none
of the shares of First Banks America Common Stock to be received by any First
Commercial shareholder-employees will be separate consideration for, or
allocable to, any employment agreement; and the compensation paid to any
First Commercial shareholder-employees will be for services actually rendered
and will be commensurate with amounts paid to third parties bargaining at arm's
length for similar services.

      9.      The terms of the exchange of First Commercial Common Stock for
First Banks America Common Stock in the Merger were arrived at in arm's
length negotiations between First Commercial and First Banks America.

      10.     First Banks America is not an investment company as defined in
Sec. 368(a)(1)(A) of the Code.

      11.     The majority shareholder of First Banks America, which is also
the majority shareholder of First Commercial, did not acquire its majority
ownership of First Commercial pursuant to a plan to merge First Commercial
into First Banks America.
   
      IN WITNESS WHEREOF, I have executed this Certificate of First Banks
America pursuant to authority granted me by First Banks America's Board of
Directors, on behalf of First Banks America and its Board of Directors, this
26th day of November 1997.



                       /s/ Allen H. Blake
                       -----------------------------------------------
                       Allen H. Blake, Vice President, Chief Financial
                          Officer, and Secretary
    
                       For and on behalf of First Banks America and
                       its Board of Directors




<PAGE> 11


                           EXHIBIT B
                           ---------

          CERTIFICATE OF FIRST COMMERCIAL BANCORP, INC.
          ---------------------------------------------
   
      The undersigned Donald W. Williams, President and Chief Executive
Officer of First Commercial Bancorp, Inc., a Delaware corporation ("FIRST
COMMERCIAL"), on behalf of First Commercial and its Board of Directors,
HEREBY CERTIFIES that:  (a) I am familiar with the terms and conditions of
the Agreement and Plan of Merger by and among First Banks America, Inc., a
Delaware corporation ("FIRST BANKS AMERICA") and First Commercial Bancorp,
Inc., dated October 3, 1997 , as amended (the "PLAN"); and (b) I am aware
that (i) Suelthaus & Walsh, P.C., counsel for First Commercial, will rely on
this Certificate in rendering its opinion that the merger (the "MERGER") of
First Commercial into First Banks America will constitute a reorganization
within the meaning of Section 368(a)(1)(A) and (D) of the Internal Revenue
Code of 1986, as amended (the "CODE"), and (ii) the facts and
representations recited herein will survive the Merger.  All terms used in
this Certificate but not defined herein shall have the meanings assigned to
them in the Plan.
    
      The undersigned HEREBY FURTHER CERTIFIES, ON BEHALF OF FIRST COMMERCIAL
AND ITS BOARD OF DIRECTORS, as follows:

      1.      The fair market value of the First Banks America Common Stock
and any cash to be received in lieu of fractional shares by each First
Commercial shareholder will be approximately equal to the fair market value
of the First Commercial Common Stock surrendered in the Merger by each such
shareholder.

      2.      First Commercial has not disposed of any of its assets, except
in the ordinary course of  business, in contemplation of or anticipation of
the consummation of the Merger.

      3.      To the best knowledge of First Commercial and its Board of
Directors, taking into account payments to shareholders who effectively
exercise their appraisal rights and do not withdraw their demand therefor,
there is no plan or intention on the part of any of the holders of First
Commercial Common Stock to sell, exchange, or otherwise dispose of any First
Banks America Common Stock to be received in the Merger, with the exception
of shares to be exchanged for cash in lieu of fractional shares of First
Banks America Common Stock.

      4.      The total adjusted basis of First Commercial's assets will
equal or exceed the sum of the liabilities assumed by First Banks America,
plus the amount of liabilities, if any, to which the assets First Commercial
will transfer to First Banks America are subject.

      5.      All liabilities of First Commercial were incurred in the
ordinary course of its business.

      6.      First Commercial is not under the jurisdiction of a court in a
Title 11 or similar case within the meaning of Section 368(a)(3)(A) of the
Code.

      7.      First Commercial is not an investment company as defined in
Section 368(a)(2)(F) of the Code.



<PAGE> 12

      8.      First Commercial and its shareholders each will pay its or
their own expenses which are incurred in connection with the Merger.

      9.      No intercorporate indebtedness exists or will exist prior to
the Merger between First Commercial and First Banks America that was issued
or acquired, or will be settled, at a discount.

      10.     The payment of cash in lieu of fractional shares of First Banks
America Common Stock will be solely for the purposes of avoiding the expense
and inconvenience to First Banks America of issuing fractional shares and
will not represent separately bargained-for consideration.

      11.     None of the compensation to be received by any
shareholder-employees of First Commercial will be separate consideration for,
or allocable to, any of their shares of First Commercial Common Stock; none
of the shares of First Banks America Common Stock to be received by any First
Commercial shareholder-employees will be separate consideration for, or
allocable to, any employment agreement; and the compensation paid to any
First Commercial shareholder-employees will be for services actually rendered
and will be commensurate with amounts paid to third parties bargaining at arm
s length for similar services.

      12.     The terms of the exchange of First Commercial Common Stock for
First Banks America Common Stock in the Merger were arrived at in arm's
length negotiations between First Commercial and First Banks America.

      13.     The majority shareholder of First Commercial, which is also the
majority shareholder of First Banks America, did not acquire its majority
ownership of First Commercial pursuant to a Plan to merge First Commercial
into First Banks America.
   
      IN WITNESS WHEREOF, I have executed this Certificate of First
Commercial pursuant to authority granted me by First Commercial's Board of
Directors, on behalf of First Commercial and its Board of Directors, this
26th day of November 1997.
    
                             /s/ Donald W. Williams
                             -------------------------------------------
                             Donald W. Williams, President and Chief
                                 Executive Officer

                             For and on behalf of First Commercial and its
                             Board of Directors


<PAGE> 1
                                                            Exhibit 23(a)





                          Independent Auditors' Consent


The Board of Directors
First Commercial Bancorp, Inc.:

We consent to the use of our report incorporated herein by reference and to
the reference to our firm under the heading "Experts" in the prospectus.



   
/s/ KPMG Peat Marwick LLP
- -------------------------
KPMG Peat Marwick LLP
St. Louis, Missouri
December 1, 1997
    


<PAGE> 1
                                                            Exhibit 23(b)





                 Consent of Independent Public Accountants


As independent public accountants, we hereby consent to the incorporation by
reference in this registration statement of our report dated March 29, 1995
incorporated by reference in First Commercial Bankcorp, Inc.'s Form 10-K for
the year ended December 31, 1996 and to all references to our Firm included
in this registration statement.








/s/Arthur Andersen LLP
- ----------------------
   Arthur Andersen LLP
   San Francisco, California
   
    December 2, 1997
    


<PAGE> 1

                                                            Exhibit 99.1
                                                              Proxy Card

THIS PROXY IS SOLICITED ON BEHALF OF THE BOARD OF DIRECTORS

                                  PROXY

                         FIRST BANKS AMERICA, INC.
   
              ANNUAL MEETING OF STOCKHOLDERS--JANUARY 16, 1998

      The undersigned hereby appoints Allen H. Blake and Mark T. Turkcan, and
each of them with full power of substitution, the attorney and proxy of the
undersigned to attend the Annual Meeting of Stockholders of First Banks
America, Inc. to be held in Sacramento, California on January 16, 1998, at
9:00 a.m. local time and at any adjournments thereof, and to vote the stock
of the undersigned with all powers the undersigned would possess if present
upon the following matters and upon any other business that may properly come
before the meeting or any adjournment thereof.
    
<PAGE> 2

      The proxy when properly executed will be voted as specified herein.  If
no specification is made with respect to any particular proposal, it is the
intention of the proxies to vote FOR each of the following proposals.

   
<TABLE>

<S>                                 <C>                                 <C>
1. To approve and adopt the         2. To approve the issuance to       3. To approve the issuance of
Agreement and Plan of Merger        First Banks, Inc. of 804,000        convertible debentures in the
dated October 3, 1997 between       shares of Common Stock, for a       principal amount of $6.5
First Banks America, Inc. and       purchase price of                   million to First Banks, Inc. in
First Commercial Bancorp, Inc.      $10,000,000.00.                     exchange for debentures of
                                                                        First Commercial Bancorp, Inc.
FOR                                 FOR                                 FOR
/ /                                 / /                                 / /

AGAINST                             AGAINST                             AGAINST
 / /                                 / /                                 / /

ABSTAIN                             ABSTAIN                              ABSTAIN
 / /                                 / /                                  / /



4. Election of Directors          / /            5. In their discretion, upon any other matters
                                                 which may properly come before the meeting or
                                                 any adjournments thereof, hereby revoking any
                                                 proxy heretofore given by the undersigned for
                                                 such meeting.

FOR all nominees                  / /            ---------------------------------------------
                                                 Signature

AGAINST all nominees              / /            ---------------------------------------------
                                                 Signature if owned jointly

WITHHOLD all nominees                            Date:________________________________________

<PAGE> 3

/ /
NOMINEES:  Allen H. Blake, Charles A.
Crocco, Jr., James F. Dierberg, Edward T. Story,
Jr., Mark T. Turkcan, Donald W. Williams

INSTRUCTION:  To withhold authority to vote
for any individual nominee, write that nominee's
name below:


- ----------------------------------------------
    
</TABLE>


<PAGE> 1

PROXY SOLICITED BY THE BOARD OF DIRECTORS                   Exhibit 99.2
                     FIRST COMMERCIAL BANCORP, INC.
   
              SPECIAL MEETING OF STOCKHOLDERS JANUARY 15, 1998


The undersigned hereby appoints DONALD W. WILLIAMS and JAMES E. CULLETON ,
and each of them, proxies, with full power of substitution and revocation, to
vote the shares of Common Stock of First Commercial Bancorp, Inc. (the
"COMPANY"), which the undersigned is entitled to vote at the Special Meeting
of Stockholders scheduled to occur on January 15, 1998 , and at any
adjournment(s) thereof (the "MEETING"), with all the powers the undersigned
would possess if personally present, including authority to vote on the
matters stated below in the manner directed and upon any other matter which
may properly come before the Meeting in such manner as the proxies may in
their discretion determine.  The undersigned hereby revokes any proxy
previously given to vote such shares at the Meeting or any adjournment
thereof.
    
      Item 1.   Approval and adoption of the Agreement and Plan of Merger
(the "MERGER AGREEMENT"), by and between the Company and First Banks
America, Inc., a Delaware corporation ("FBA").  If the Merger Agreement is
approved by the stockholders of the Company and FBA, the Company will be
merged (the "MERGER") with and into FBA.  Upon consummation of the Merger,
each outstanding share of the Company s common stock, par value $1.25 per
share, and other than shares held by stockholders of the Company who exercise
their appraisal rights under the General Corporation Law of the State of
Delaware, will be converted into the right to receive, 0.8888 shares of FBA
Class A Common Stock, par value $0.15 per share, with cash in lieu of
fractional shares.

      _____     FOR           _____ AGAINST           _____ ABSTAIN


             CONTINUED AND TO BE SIGNED ON THE REVERSE SIDE

<PAGE> 2

THE PROXIES ARE DIRECTED TO VOTE AS SPECIFIED ABOVE AND IN THEIR DISCRETION
ON ALL OTHER MATTERS COMING BEFORE THE MEETING.  EXCEPT AS SPECIFIED TO THE
CONTRARY ABOVE, THE SHARES REPRESENTED BY THIS PROXY WILL BE VOTED FOR THE
MATTER REPRESENTED IN ITEM 1 ABOVE.

PLEASE  PROMPTLY MARK, SIGN, DATE AND     DATED __________________, 199_
RETURN THIS PROXY IN THE ENCLOSED ENVELOPE


                                     ---------------------------------
                                                 Signature



- -------------------------------------------
             Signature


                                    Sign exactly as name appears at left.
                                    Where stock is issued in two or more
                                    names, all should sign.  If signing as
                                    attorney, administrator, executor,
                                    trustee, guardian, or other fiduciary,
                                    give full title as such.  A corporation
                                    should sign by authorized officer and
                                    affix seal.  If this Proxy is executed by
                                    two or more persons or entities it shall
                                    pertain to all shares of common stock of
                                    the Company held in the individual name
                                    of each person or entity as well as all
                                    shares of common stock of the Company
                                    held in joint name by any two or more such
                                    persons or entities.


[THE ABOVE TEXT TO APPEAR AS REVERSE OF PROXY, BELOW PERFORATION]




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission