FIRST BANKS AMERICA INC
SC 14D1, 1999-01-04
NATIONAL COMMERCIAL BANKS
Previous: SOUTHERN OHIO COAL CO, U-6B-2, 1999-01-04
Next: CENTENNIAL MONEY MARKET TRUST, 497, 1999-01-04



                     
                       Securities and Exchange Commission
                             Washington, D.C. 20549

                                 Schedule 14D-1
                             Tender Offer Statement
      (Pursuant to Section 14(d)(1) of the Securities Exchange Act of 1934)

                            FIRST BANKS AMERICA, INC.
                            -------------------------
                            (Name of Subject Company)

                                FIRST BANKS, INC.
                                -----------------
                                    (Bidder)

                                  Common Stock
                                  ------------
                         (Title of Class of Securities)

                                   31928N-10-3
                                   -----------
                      (CUSIP Number of Class of Securities)

              Allen H. Blake
          Chief Operating Officer                         Copies to:
             First Banks, Inc.
           11901 Olive Boulevard                        John S. Daniels
        Creve Coeur, Missouri 63141                     Attorney at Law
              (314) 692-6317                   7502 Greenville Avenue, Suite 500
              --------------
    (Name, Address and Telephone Number               Dallas, Texas 75231
  of Person Authorized to Receive Notices               (214) 890-4002
 and Communications on Behalf of Person(s)
             Filing Statement)

                                 January 4, 1999
                                 ---------------
                   (Date Tender Offer First Published, Sent or
                           Given to Security Holders)

                            Calculation of Filing Fee

      Transaction Valuation*                       Amount of Filing Fee

           $8,400,000.00                                 $1,680.00

*Calculated  solely for the purpose of determining  the filing fee, based on the
purchase of 400,000 shares of common stock at a price of $21.00 per share.

[ ] Check box if any part of the fee if offset as  provided  by Rule  0-11(a)(2)
and  identify  the filing with which the  offsetting  fee was  previously  paid.
Identify the previous filing by registration  statement  number,  or the Form or
Schedule and the date of its filing.

Amount Previously Paid:             Not applicable
Form or Registration No:            Not applicable
Filing Party:                       Not applicable
Date Filed:                         Not applicable
<PAGE>

Item 1. Security and Subject Company.

         (a)      The name of the subject  company is First Banks America,  Inc.
         ("FBA"), and the address of its principal executive office is 135 North
          Meramec, St. Louis, Missouri 63105.

         (b)      The   information  set  forth in  the  Introduction  to and in
         Sections  1 and 9 of the  Offer to  Purchase  is hereby incorporated by
         reference.

         (c)      The  information  set  forth  in  Section 7  of  the  Offer to
         Purchase is hereby incorporated by reference.

Item 2. Identity and Background.

         (a)-(d),  (g) This statement is being filed by the Offeror. The address
         of its  principal  executive  office is 135 North  Meramec,  St. Louis,
         Missouri 63105. The Offeror, a Missouri corporation,  is a bank holding
         company;  the nature of the affiliation  between FBA and the Offeror is
         described  in Sections 2 and 9 of the Offer to  Purchase  and is hereby
         incorporated by reference.

         The  information   concerning  the  name,  business  address,   present
         principal occupation or employment,  material  occupations,  positions,
         offices or  employment  during the last five years and  citizenship  of
         each of the  executive  officers  and  directors  of the Offeror is set
         forth in Appendix 1 to this Schedule 14D-1 and is  incorporated  herein
         by reference.

         (e), (f) During the last five years,  neither Offeror nor, to Offeror's
         knowledge,  any director,  executive officer or person  controlling the
         Offeror  has been (i)  convicted  in a criminal  proceeding  (excluding
         traffic violations or similar  misdemeanors) or (ii) a party to a civil
         proceeding   of  a  judicial  or   administrative   body  of  competent
         jurisdiction  and as a result of such proceeding was or is subject to a
         judgment,  decree or final order  enjoining  future  violations  of, or
         prohibiting  activities subject to, federal or state securities laws or
         finding any violations of such laws.

Item 3. Past Contacts, Transactions or Negotiations with the Subject Company.

         (a) The  information set forth in Section 9 of the Offer to Purchase is
         hereby incorporated by reference.

         (b) Not applicable.

Item 4. Source and Amount of Funds or Other Consideration.

        The  information  set  forth in  Section 8 of the Offer to  Purchase  is
        hereby incorporated by reference.

<PAGE>



Item 5. Purpose of the Tender Offer and Plans or Proposals of the Bidder.

        (a-g)   The information set forth in Section 2 of the Offer to Purchase
        is hereby incorporated by reference.

Item 6. Interest in Securities of the Issuer.

        The information set forth in the  Introduction to and in Sections 2 and
        10 of the  Offer to  Purchase  and in  Schedule  A  thereto  is  hereby
        incorporated by reference.

Item 7. Contracts, Arrangements, Undertakings or Relationships  With Respect to
        the Subject Company's Securities.

        The  information  set forth in Section 10 of the Offer to  Purchase  is
        hereby incorporated by reference.

Item 8. Persons Retained, Employed or to be Compensated.

        The  information  set forth in Section 15 of the Offer to  Purchase  is
        hereby incorporated by reference.

Item 9. Financial Statements of Certain Bidders.

         Not applicable.

Item 10. Additional information.

         (a)    None.

         (b)    The information set forth in Section 12 of the Offer to Purchase
                is hereby incorporated by reference.

         (c)    Not applicable.

         (d)    The information set forth in Section 11 of the Offer to Purchase
                is hereby incorporated by reference.

         (e)    None.

Item 11.  Material to be filed as Exhibits.

         (a)(1) Form of Offer to Purchase dated January 4, 1999.

         (a)(2) Form of Letter of  Transmittal,  together  with  Guidelines  for
                Certification  of Taxpayer  Identification  Number on Substitute
                Form W-9.

         (a)(3) Form of Notice of Guaranteed Delivery.
<PAGE>

         (a)(4)  Form  of  letter  to  Clients  for  use  by  Brokers,  Dealers,
                 Commercial Banks, Trust Companies and other Nominees.

         (a)(5)  Form of  letter  to  FBA  stockholders  from James F. Dierberg,
                 Chief Executive Officer of the Offeror.

         (a)(6)  Form of Press Release issued by the Offeror.

         (b)(1)  Secured Credit Agreement, dated  August  26, 1998,  among First
                 Banks, Inc. and a group of unaffiliated banks.

         (c)     Not Applicable.

         (d)     Not Applicable.

         (e)     Not Applicable.

         (f)     Not Applicable.

         After due inquiry and to the best of my knowledge and belief, I certify
that the information set forth in this statement is true, complete and correct.


Dated: January 4, 1999                        FIRST BANKS, INC.



                                             /s/James F. Dierberg      
                                             James F. Dierberg
                                             Chairman of the Board, President 
                                             and Chief Executive Officer


<PAGE>





                                  EXHIBIT INDEX

         (a)(1) Form of Offer to Purchase dated January 4, 1999.

         (a)(2) Form of Letter of  Transmittal,  together  with  Guidelines for
                Certification    of   Taxpayer    Identification    Number   on
                Substitute Form W-9.

         (a)(3) Form of Notice of Guaranteed Delivery.

         (a)(4) Form  of  letter  to  Clients  for  use  by  Brokers,  Dealers,
                Commercial Banks, Trust Companies and other Nominees.

         (a)(5) Form of letter to stockholders from James F. Dierberg,  Chief
                Executive Officer of the Offeror.

         (a)(6) Form of Press Release issued by the Offeror.

         (b)(1) Secured Credit Agreement, dated August 26, 1998, among  First 
                Banks, Inc. and a group of unaffiliated banks.



<PAGE>


                                   APPENDIX 1




Directors and Executive Officers of First Banks, Inc.

The directors and executive  officers of First Banks,  Inc. and their  positions
with  First  Banks,  Inc. and its  subsidiary  banks and other subsidiaries  are
set forth below:


James F. Dierberg                   Chairman   of   the    Board  of  Directors,
                                    President and  Chief  Executive  Officer  of
                                    First Banks, Inc. and   First Banks America,
                                    Inc.;  Director of CCB Bancorp,  Inc.;  and
                                    Trustee of First Preferred Capital Trust;and
                                    First America Capital Trust.

Allen H. Blake                      Executive    Vice     President,       Chief
                                    Operating Officer,  Chief Financial Officer,
                                    Secretary and Director of First Banks, Inc.;
                                    Secretary   and   Director  of  First  Bank;
                                    Executive Vice  President,  Chief  Operating
                                    Officer, Chief Financial Officer,  Secretary
                                    and Director of First Banks  America,  Inc.;
                                    Vice  President and  Assistant  Secretary of
                                    First   Bank  &  Trust  and  First  Bank  of
                                    California;  and Trustee of First  Preferred
                                    Capital  Trust  and  First America Capital 
                                    Trust.

Donald Gunn, Jr.                    Director of First Banks, Inc.

George J. Markos                    Director of First Banks, Inc.

Thomas A. Bangert                   Senior Vice  President and Chief  Operations
                                    Officer of First Banks, Inc.; and  Executive
                                    Vice President and Director of First Bank.

Laurence J. Brost                   Senior   Vice   President   and   Controller
                                    of  First  Banks,   Inc.;   Vice  President,
                                    Chief Accounting Officer of First  Bank; and
                                    Trustee of First Preferred Capital Trust and
                                    First America Capital Trust.

John A. Schreiber                   Executive  Vice President and Chief Lending
                                    Officer of First Banks, Inc.; and  Chairman
                                    of the  Board of  Directors, President  and
                                    Chief  Executive  Officer  of First Bank.

Mark T. Turkcan                     Executive  Vice   President,   Mortgage  and
                                    Consumer  Banking,  of  First Banks,  Inc.;
                                    and Director of First Bank.
<PAGE>

Donald W.  Williams                 Executive  Vice  President and  Chief Credit
                                    Officer of First Banks,  Inc.;   Senior Vice
                                    President  and   Director  of  First   Bank;
                                    Director of First Banks America, Inc.,First
                                    Bank Texas  N.A.,  First Bank  &  Trust and
                                    First Bank of California.

James F. Dierberg is the Chairman of the Board of Directors and Chief  Executive
Officer of First  Banks,  Inc.;  positions  he has held since 1988.  He has also
served as a Director of First Banks, Inc. since 1979. Mr. Dierberg was President
of First  Banks,  Inc.  from  1979  until  February  1992;  he was  re-appointed
President in 1994 and  continues  to serve in that  capacity.  Mr.  Dierberg was
appointed Chairman of the Board, President, and Chief Executive Officer of First
Banks America,  Inc. in 1994. Mr. Dierberg has served in various capacities with
other bank holding  companies and banks owned or controlled by him or members of
his family since 1957. In addition,  Mr.  Dierberg  serves as a trustee of First
Preferred Capital Trust and First America Capital Trust. Mr. Dierberg's business
address is 135 North Meramec, Clayton, MO 63105.

Allen H. Blake has been an Executive Vice  President of First Banks,  Inc. since
1996, and was appointed Chief Operating  Officer of First Banks, Inc. in October
1998. Mr. Blake joined First Banks,  Inc. as Vice President and Chief  Financial
Officer in 1984,  and in 1988 was  appointed as Secretary  and Director of First
Banks,  Inc. In addition,  Mr. Blake was appointed  Executive Vice President and
Chief  Operating  Officer of First Banks  America,  Inc. in October 1998 and has
served  as Chief  Financial  Officer,  Secretary  and  Director  of First  Banks
America,  Inc.  since  1994,  and also  serves as a trustee  of First  Preferred
Capital Trust and First America  Captital Trust. Mr. Blake's business address is
11901 Olive Boulevard, Creve Coeur, MO 63141.

Donald Gunn,  Jr. was elected a Director of First Banks,  Inc. in 1992. Mr. Gunn
is a practicing  attorney and has been a  shareholder  in the law firm of Gunn &
Gunn,  P.C.  during the past five years.  Mr. Gunn's  business  address is 11901
Olive Boulevard., Creve Coeur, MO 63141.

George J. Markos was elected a Director of First Banks, Inc. in 1992. Mr. Markos
is a management  consultant  providing services primarily to banks,  savings and
loans and related  businesses, including First Banks, Inc., through his company,
Profit Management Systems,  and has performed such services during the past five
years.  Mr.  Markos'   business  address  is  1595  North  Central   Expressway,
Richardson, TX 75080.

Thomas A. Bangert is Senior Vice President and Chief Operations Officer of First
Banks, Inc.,  Executive Vice President and Director of First Bank,  positions he
assumed  in  1990.  Mr.  Bangert  is  also a  Director  of  First  Land  Trustee
Corporation,  a position he assumed during 1997. Mr. Bangert's  business address
is #1 First Missouri Center, Creve Coeur, MO 63141.

Laurence J. Brost has been Senior Vice  President and Controller of First Banks,
Inc. since 1997. Mr. Brost assumed the position of Vice President and Controller
of the Company in 1990.  Mr.  Brost also serves as a trustee of First  Preferred
Capital Trust and First America Capital Trust.  Mr. Brost's  business address is
11901 Olive Boulevard, Creve Coeur, MO 63141.
<PAGE>

John A. Schreiber is Executive Vice President and Chief Lending Officer of First
Banks, Inc. and President and Chief Executive  Officer of First Bank,  positions
he assumed in 1996 and 1992,  respectively.  In 1994, he became  Chairman of the
Board of Directors of First Bank.   Mr. Schreiber's business  address  is  11901
Olive Boulevard, Creve Coeur, MO 63141.

Mark T. Turkcan is Executive Vice President,  Mortgage and Consumer Banking,  of
First  Banks,  Inc.,  positions he assumed in April 1996.  Mr.  Turkcan has been
employed in various executive  capacities with First Banks, Inc. since 1985. Mr.
Turkcan is also a Director of First Bank, a position he has held since 1994. Mr.
Turkcan's business address is 135 North Meramec, Clayton, MO 63105.

Donald W. Williams is Executive Vice President and Chief Credit Officer of First
Banks, Inc. and a Senior Vice President and Director of First Bank, positions he
assumed in 1993. Mr.  Williams also serves as a Director of First Banks America,
Inc., First  Bank Texas N.A., First Bank &  Trust and First Bank of California. 
Mr. Williams' business address is 135 North Meramec, Clayton, MO 63105.


<PAGE>



                                                                Exhibit (a)(1)
                           OFFER TO PURCHASE FOR CASH

                      UP TO 400,000 SHARES OF COMMON STOCK
                          OF FIRST BANKS AMERICA, INC.
                              BY FIRST BANKS, INC.
                   AT A PURCHASE PRICE NOT IN EXCESS OF $21.00
                         NOR LESS THAN $16.50 PER SHARE
           THE OFFER, PRORATION PERIOD AND WITHDRAWAL RIGHTS EXPIRE AT
          5:00 P.M. NEW YORK CITY TIME ON WEDNESDAY, FEBRUARY 3, 1999,
                          UNLESS THE OFFER IS EXTENDED.

         First Banks, Inc., a Missouri corporation (the "Offeror"),  invites the
stockholders of the Offeror's  majority-owned  subsidiary,  First Banks America,
Inc., a Delaware  corporation  ("FBA"), to tender shares of FBA's $.15 par value
Common Stock (the "Shares") to the Offeror at prices not in excess of $21.00 nor
less than $16.50 per Share in cash,  specified  by such  stockholders,  upon the
terms and subject to the  conditions  set forth herein and in the related Letter
of  Transmittal,  which  together  constitute  the  "Offer."  The Offeror is the
majority  stockholder of FBA; as of December 31, 1998, the Offeror was the owner
of  1,895,894  shares of Common  Stock  and  2,500,000  shares of Class B Common
Stock, which collectively  represented  approximately  76.84% of the outstanding
voting stock of FBA. The Offeror's principal purpose in conducting this Offer is
to increase its  ownership to more than 80% of the combined  outstanding  Common
Stock and Class B Common Stock of FBA. See Section 2.

         The Offeror will determine the single per Share price, not in excess of
$21.00 nor less than $16.50 per Share,  net to the seller in cash (the "Purchase
Price"),  that it will  pay  for  Shares  properly  tendered  and not  withdrawn
pursuant to the Offer, taking into account the number of Shares tendered and the
prices specified by tendering  stockholders.  The Offeror will select the lowest
Purchase  Price that will allow it to buy 400,000  Shares (or such lesser number
of Shares as are  properly  tendered  at prices not in excess of $21.00 nor less
than $16.50 per Share).  All Shares properly  tendered at prices at or below the
Purchase Price and not withdrawn  will be purchased at the same price,  upon the
terms and  subject to the  conditions  of the  Offer,  including  the  proration
provisions.  All Shares  acquired in the Offer will be acquired at the  Purchase
Price. The Offeror reserves the right, in its sole discretion,  to purchase more
than 400,000 Shares pursuant to the Offer. See Section 14.

         The Offer is not  conditioned  on any  minimum  number of Shares  being
tendered, but it is subject to certain other conditions. See Section 6.

         The Shares are listed and traded on the New York Stock  Exchange,  Inc.
(the "NYSE") under the symbol "FBA." On December 29, 1998, the closing price per
Share  of  Common  Stock as  reported  on the NYSE  Composite  Tape was  $16.81.
Stockholders are urged to obtain current market  quotations for the Shares.  See
Section 7.



<PAGE>


         Neither  FBA nor its Board of  Directors  makes any  recommendation  to
stockholders  as to whether to tender or refrain from  tendering  their  Shares.
Each stockholder must make the decision whether to tender Shares and, if so, how
many Shares and at what price or prices Shares should be tendered.

                                    IMPORTANT

         Any stockholder  wishing to tender all or any part of his or her Shares
should either:

(a)           Complete and sign a Letter of Transmittal (or a facsimile thereof)
              in accordance with the  instructions in the Letter of Transmittal;
              and (1)  either  mail or deliver  it with any  required  signature
              guarantee  and  any  other   required   documents  to  ChaseMellon
              Shareholder Services,  L.L.C. (the "Depositary"),  and either mail
              or  deliver  the  stock   certificates  for  such  Shares  to  the
              Depositary  (with all such other  documents);  or (2) tender  such
              Shares  pursuant to the procedure for book-entry  tender set forth
              in Section 3; or

(b)           Request a broker, dealer,  commercial bank, trust company or other
              nominee to deliver certificates on behalf of such stockholder.

         Holders  of  Shares  registered  in  the  name  of  a  broker,  dealer,
commercial  bank,  trust company or other nominee  should contact the registered
owner if they desire to tender  their  Shares.  Any  stockholder  who desires to
tender Shares and whose  certificates for such Shares cannot be delivered to the
Depositary,  who cannot comply with the procedure for  book-entry  transfer,  or
whose other required  documents  cannot be delivered to the  Depositary,  in any
case by the  expiration  of the Offer,  must tender such Shares  pursuant to the
guaranteed delivery procedure set forth in Section 3.

         To properly  tender  Shares,  stockholders  must  validly  complete the
Letter of Transmittal  including the section relating to the price at which they
are tendering Shares.

         Questions and requests for assistance or for additional  copies of this
Offer to  Purchase,  the  Letter of  Transmittal  or the  Notice  of  Guaranteed
Delivery  (which is included  in the  materials  distributed  with this Offer to
Purchase) may be directed to the  Information  Agent (as defined) at its address
and  telephone  number set forth on the back  cover of this  Offer to  Purchase.
Additional  copies of this Offer to Purchase,  the Letter of  Transmittal or the
Notice of Guaranteed Delivery may be obtained from the Information Agent.

         Neither FBA nor its Board of  Directors  has  authorized  any person to
make any recommendation on behalf of FBA or its Board of Directors as to whether
stockholders  should  tender or refrain from  tendering  Shares  pursuant to the
Offer.  Neither  the  Offeror  nor FBA has  authorized  any  person  to give any
information  or to make any  representation  in connection  with the Offer other
than those contained herein or in the related Letter of Transmittal. If given or
made, any such recommendation or any such information or representation must not
be relied upon as having been authorized by either the Offeror or FBA.

                                 January 4, 1999
<PAGE>

                                     SUMMARY

         This  general   summary  is  solely  for  the   convenience   of  FBA's
stockholders  and is qualified in its entirety by reference to the full text and
more specific  details in this Offer to Purchase.  FBA stockholders are strongly
encouraged to review this entire Offer to Purchase.


Purchase Price......................  The Offeror will select a single Purchase
                                      Price for all Shares  accepted, which will
                                      be  not  more than  $21.00  nor  less than
                                      $16.50 per Share.   All  Shares  purchased
                                      by the Offeror  will be  purchased  at the
                                      Purchase  Price  even  if  tendered  at or
                                      below the Purchase Price. Each stockholder
                                      desiring to  tender  Shares  must  specify
                                      in the Letter of  Transmittal  the minimum
                                      price (not more than $21.00 nor less  than
                                      $16.50    per     Share)   at  which  such
                                      stockholder is  willing to have his or her
                                      Shares  purchased by the Offeror.

Number of Shares to be Purchased....  400,000  Shares (or such lesser  number as
                                      are  properly  tendered  at prices  not in
                                      excess of $21.00 nor less than $16.50  per
                                      Share).

How to Tender Shares................  Call the  Information  Agent,  Beacon Hill
                                      Partners,  Inc.,  at (800)  792-2829,  or
                                      consult your broker for  assistance.   See
                                      Section 3.

Brokerage Commissions...............  None  for   registered   stockholders  who
                                      tender  their    Shares   directly  to the
                                      Depositary.  Stockholders  holding  Shares
                                      through  brokers  or  banks  are urged to 
                                      consult such brokers or banks to determine
                                      whether transaction costs are   applicable
                                      if stockholders tender Shares through such
                                      brokers or banks and not directly  by  the
                                      stockholder to the Depositary.

Stock Transfer Tax..................  None,   if    payment is   made   to   the
                                      registered  holder.

Expiration and Proration Dates......  Wednesday,  February 3, 1999, at 5:00 p.m.
                                      New York City time, unless extended by the
                                      Offeror.

Payment Date........................  As  soon   as   practicable   after   the 
                                      termination of the Offer.



<PAGE>


Position of FBA and its Directors...  Neither  FBA nor  it Board of  Directors  
                                      makes any  recommendation to stockholders
                                      as   to whether to tender or refrain from 
                                      tendering their Shares.  Each  stockholder
                                      must make the  decision  whether to tender
                                      Shares and, if so, how many Shares and  at
                                      what  price  or  prices Shares  should  be
                                      tendered.

Withdrawal Rights...................  Tendered  Shares may  be  withdrawn at any
                                      time until 5:00 p.m. New York  City  time,
                                      on  Wednesday,  February  3, 1999,  unless
                                      the  Offer is  extended  by    the Offeror
                                      and    unless  previously   accepted   for
                                      payment,  after 5:00 p.m.  New  York City 
                                      time,  on    Friday,   March 5, 1999. See 
                                      Section 4.

Lost or Destroyed Certificates......  Contact the Depositary  at (800) 777-3674 
                                      immediately  for     assistance  tendering
                                      securities evidenced by lost, destroyed or
                                      misplaced certificates. See Section 3.






<PAGE>


                                TABLE OF CONTENTS
                                -----------------

                                                                       PAGE
                                                                       ----

INTRODUCTION..........................................................   1
THE OFFER.............................................................   3
  1. Number of Shares; Proration......................................   3
  2. Purpose of the Offer; Certain Effects of the Offer...............   5
  3. Procedures for Tendering Shares..................................   8
  4. Withdrawal Rights................................................  12
  5. Purchase of Shares and Payment of Purchase Price.................  13
  6. Certain Conditions of the Offer..................................  14
  7. Price Range of Shares; Dividends.................................  16
  8. Source and Amount of Funds.......................................  16
  9. Certain Information Concerning FBA; Transactions Among FBA,
       the Offeror and Affiliates.....................................  17
10. Interests of Directors and Officers; Transactions
       and Arrangements Concerning Shares.............................  21
11. Effects of the Offer on the Market for Shares;
       Registration, Listing and Other Effects........................  21
12. Certain Legal Matters; Regulatory Approvals.......................  22
13. Certain United States Federal Income Tax Consequences.............  22
14. Extension of Offer; Termination; Amendment........................  25
15. Fees and Expenses.................................................  26
16. Miscellaneous.....................................................  27
SCHEDULE A -- Certain Transactions Involving Shares...................  28

               CAUTIONARY STATEMENT ON FORWARD-LOOKING STATEMENTS

     Information  appearing in this Offer to Purchase and in documents  referred
to herein that are filed with the Securities and Exchange  Commission  which are
not statements of historical fact may include forward-looking  statements.  Such
forward-looking  statements are subject to certain risks and uncertainties,  not
all of which can be  predicted  or  anticipated.  Factors  that may cause actual
results to differ  materially from those  contemplated  by such  forward-looking
statements include general market conditions as well as conditions affecting the
banking  industry  generally and factors having a specific  impact on FBA and/or
the Offeror,  including but not limited to fluctuations in interest rates and in
the  economy;  the  impact  of laws and  regulations  applicable  to FBA and the
Offeror and changes therein;  competitive conditions in the markets in which FBA
and the Offeror conduct their operations; and the ability of FBA and the Offeror
to respond to changes in technology.  Readers  should  therefore not place undue
reliance on forward-looking statements.





<PAGE>






To the Holders of Common Stock of First Banks America, Inc.:

                                  INTRODUCTION

     First Banks,  Inc., a Missouri  corporation  (the  "Offeror"),  invites the
stockholders of First Banks America,  Inc., a Delaware  corporation  ("FBA"), to
tender shares of FBA's $.15 par value Common Stock (the "Shares") to the Offeror
at  prices  not in excess of  $21.00  nor less  than  $16.50  per Share in cash,
specified by such  stockholders upon the terms and subject to the conditions set
forth herein and in the related Letter of Transmittal, which together constitute
the  "Offer."  The Offeror will  determine  the single per Share  price,  not in
excess of $21.00 nor less than $16.50 per Share,  net to the seller in cash (the
"Purchase  Price"),  that  it will  pay for  Shares  properly  tendered  and not
withdrawn  pursuant to the Offer,  taking  into  account the number of Shares so
tendered and the prices  specified by tendering  stockholders.  The Offeror will
select the lowest  Purchase  Price that will allow it to buy 400,000  Shares (or
such lesser number of Shares as are properly tendered at prices not in excess of
$21.00 nor less than $16.50 per Share). Shares properly tendered at prices at or
below the  Purchase  Price and not  withdrawn  will be purchased at the Purchase
Price, upon the terms and subject to the conditions of the Offer,  including the
proration  provisions.  All Shares acquired in the Offer will be acquired at the
Purchase  Price.  The Offeror  reserves the right,  in its sole  discretion,  to
purchase more than 400,000 Shares pursuant to the Offer. See Section 14.

     The  Offer  is not  conditioned  on any  minimum  number  of  Shares  being
tendered.  The Offer is,  however,  subject to  certain  other  conditions.  See
Section 6.

     Neither  FBA nor  its  Board  of  Directors  makes  any  recommendation  to
stockholders  as to whether to tender or refrain from  tendering  their  Shares.
Each stockholder must make the decision whether to tender Shares and, if so, how
many Shares and at what price or prices Shares should be tendered.

     The Board of Directors of FBA concluded that the differing circumstances of
stockholders,  including individual financial and investment  objectives and tax
situations,   makes  it  inadvisable  to  make  a  recommendation  for  all  FBA
stockholders.  Furthermore,  the nature of the Offer, which allows a stockholder
to tender  Shares at a price or prices which he or she deems  appropriate,  will
enable  stockholders  to consider  their  individual  circumstances  in deciding
whether to tender Shares and, if so, in what quantity and at what price(s).

     Upon the  terms and  subject  to the  conditions  of the  Offer,  if at the
expiration  of the Offer more than  400,000  Shares (or such  greater  number of
Shares as the Offeror may elect to purchase)  are properly  tendered at or below
the Purchase Price and not withdrawn,  the Offeror will buy Shares on a pro rata
basis from all other  stockholders  who properly  tender  Shares at prices at or
below the Purchase  Price (and do not withdraw  them prior to the  expiration of
the  Offer).  The  Offeror  will  return,  at its own  expense,  all  Shares not
purchased pursuant to the Offer. See Section 1.
<PAGE>
       
     The Purchase Price will be paid net to the tendering  stockholders  in cash
for all Shares purchased. Tendering stockholders who are registered holders will
not be obligated to pay brokerage commissions,  solicitation fees or, subject to
Instruction 7 of the Letter of Transmittal, stock transfer taxes on the purchase
of Shares by the Offeror.  Stockholders  holding Shares through brokers or banks
are urged to consult  such  brokers or banks to  determine  whether  transaction
costs are applicable if stockholders tender Shares through such brokers or banks
and not directly to the Depositary.  However, any tendering stockholder or other
payee who fails to complete,  sign and return to the  Depositary  the Substitute
Form W-9 that is included as part of the Letter of Transmittal may be subject to
required United States federal income tax backup withholding of 31% of the gross
proceeds  payable to such  stockholder or other payee pursuant to the Offer. See
Section 3. The Offeror will pay all fees and expenses of ChaseMellon Shareholder
Services,  L.L.P.  (the  "Depositary")  and  Beacon  Hill  Partners,  Inc.  (the
"Information Agent") incurred in connection with the Offer. See Section 15.

     The  Offeror's  purpose in making the Offer is to increase its ownership of
FBA's  voting  securities  to  more  than  80% of the  total  voting  securities
outstanding.  As of the date  hereof,  the  Offeror  owns  1,895,894  Shares and
2,500,000 shares of Class B Common Stock, par value $.15 ("Class B Stock").  The
Class B Stock is a separate  class  which is held  solely by the  Offeror;  each
share of Class B Stock  has the same  voting  power as a Share,  or one vote per
share in the election of directors and in other  matters  subject to the vote of
stockholders.  The  Offeror  recently  increased  its  ownership  of  Shares  by
converting  a  debenture  previously  issued  by FBA in  connection  with  FBA's
acquisition  of First  Commercial  Bancorp,  Inc.  See Section 2 for  additional
information regarding the purpose of the Offer.

     The Offer provides FBA  stockholders who are considering a sale of all or a
portion of their Shares with the  opportunity  to determine  the price or prices
(not in excess  of $21.00  nor less than  $16.50  per  Share) at which  they are
willing to sell their  Shares and,  subject to the terms and  conditions  of the
Offer,  to sell  those  Shares  for cash  without  the usual  transaction  costs
associated with market sales,  where Shares are tendered by the registered owner
thereof directly to the Depositary. In addition,  stockholders owning fewer than
100 Shares  whose  Shares  are  purchased  pursuant  to the Offer and who tender
directly not only will avoid the payment of brokerage  commissions but also will
avoid any applicable  odd-lot  discounts  payable on a sale of their Shares in a
NYSE  transaction.  The Offer also allows  stockholders  who choose to do so and
tender at a price  accepted  by the  Offeror to sell a portion  of their  Shares
while retaining a continuing equity interest in FBA.

     As of December 31, 1998, FBA had issued and  outstanding  3,220,991  Shares
and 2,500,000 shares of Class B Stock. The rights of the holder of Class B Stock
are in most respects equivalent to the rights associated with the Shares, except
that  the  Shares  have a  dividend  preference  over  the  Class B  Stock,  are

<PAGE>

unregistered  and  transferable  only  in  certain  limited  circumstances.  The
outstanding  shares of Class B Stock are  convertible  after August 31, 1999, at
the option of the holder,  into an equal  number of Shares.  Each Share and each
share of Class B Stock is entitled to one vote in the  election of  directors of
FBA and in other matters on which a vote of stockholders is taken.

     In addition to the shares currently outstanding, FBA has reserved (i) 6,667
Shares for issuance  upon exercise of options  which are  outstanding  and those
that may be issued  pursuant to the BancTEXAS  Group Inc. 1990 Stock Option Plan
(the "Option  Plan") and (ii) 2,500,000  Shares for issuance upon  conversion of
the same number of outstanding  shares of Class B Stock. The 400,000 Shares that
the  Offeror  is  offering   to  purchase   pursuant  to  the  Offer   represent
approximately  6.99% of FBA's  voting  stock  outstanding  on December  31, 1998
(approximately  6.98%  assuming  issuance  of all of  the  outstanding  reserved
shares). The Shares are listed and traded on the NYSE under the symbol "FBA." On
December 29, 1998, the closing price per Share as reported on the NYSE Composite
Tape was $16.81.  Stockholders are urged to obtain current market quotations for
the Shares. See Section 7.

                                    THE OFFER

1. Number of Shares; Proration

     Upon the terms and subject to the conditions of the Offer, the Offeror will
purchase 400,000 Shares or such lesser number of Shares as are properly tendered
(and not withdrawn in accordance  with Section 4) prior to the  Expiration  Date
(as  defined  below) at prices not in excess of $21.00 nor less than  $16.50 per
Share in cash.

     The term  "Expiration  Date"  means  5:00  p.m.  New  York  City  time,  on
Wednesday,  February  3,  1999  unless  and  until  the  Offeror,  in  its  sole
discretion,  extends the period of time during which the Offer will remain open,
in which  event the term  "Expiration  Date"  shall refer to the latest time and
date at which the Offer,  as so  extended  by the  Offeror,  shall  expire.  See
Section 14 for a description of the Offeror's right to extend, delay,  terminate
or amend the Offer. The Offeror reserves the right to purchase more than 400,000
Shares pursuant to the Offer.  In accordance with applicable  regulations of the
Securities and Exchange Commission (the "Commission"),  the Offeror may purchase
pursuant  to the Offer an  additional  amount of Shares  not to exceed 2% of the
outstanding  Shares as of the date  hereof  without  amending or  extending  the
Offer. See Section 14.

     In the  event of an  over-subscription  of the  Offer as  described  below,
Shares tendered at or below the Purchase Price prior to the Expiration Date will
be subject to  proration.  The proration  period also expires on the  Expiration
Date.

     The Offeror will select the lowest Purchase Price that will allow it to buy
400,000  Shares (or such  lesser  number of Shares as are  properly  tendered at
prices  not in  excess  of  $21.00  nor  less  than  $16.50  per  Share  and not
withdrawn).  All Shares  properly  tendered  at prices at or below the  Purchase

<PAGE>

Price and not withdrawn will be purchased at the Purchase Price,  upon the terms
and subject to the conditions of the Offer,  including the proration provisions.
All Shares purchased in the Offer will be purchased at the same Purchase Price.

     The Offer is not conditioned on the tender of any minimum number of Shares,
but is subject to certain other conditions. See Section 6.

     In accordance with Instruction 5 of the Letter of Transmittal, stockholders
desiring to tender  Shares must agree to accept the Purchase  Price that results
from the Offer or  specify  the  price,  not in  excess of $21.00  nor less than
$16.50 per Share, at which they are willing to sell their Shares to the Offeror.
Stockholders  may also specify in the Letter of  Transmittal  the order in which
their Shares are  purchased  if, due to the  proration  provisions of the Offer,
some but not all of their  Shares are  purchased.  As  promptly  as  practicable
following  the  Expiration  Date,  the  Offeror  will,  in its sole  discretion,
determine  the  Purchase  Price  that it will pay for Shares  properly  tendered
pursuant  to the Offer and not  withdrawn,  taking  into  account  the number of
Shares tendered and the prices specified by tendering  stockholders.  All Shares
tendered and not purchased  pursuant to the Offer,  including Shares tendered at
prices in excess of the  Purchase  Price and  Shares  not  purchased  because of
proration,  will be  returned to the  tendering  stockholders  at the  Offeror's
expense as promptly as practicable following the Expiration Date.

     If the number of Shares  validly  tendered and not withdrawn on or prior to
the  Expiration  Date is less than or equal to 400,000  Shares (or such  greater
number of shares as the Offeror  may elect to  purchase  pursuant to the Offer),
the Offeror  will,  upon the terms and subject to the  conditions  of the Offer,
purchase at the Purchase Price all Shares so tendered.

     Priority of Purchases.  Upon the terms and subject to the conditions of the
Offer,  if more than  400,000  Shares (or such  greater  number of Shares as the
Offeror may elect to purchase) have been properly tendered at prices at or below
the Purchase Price and not withdrawn  prior to the Expiration  Date, the Offeror
will purchase Shares properly  tendered at prices at or below the Purchase Price
and not  withdrawn  prior to the  Expiration  Date,  on a pro rata  basis  (with
appropriate  adjustments to avoid  purchases of fractional  Shares) as described
below.

     Proration.  In the event that proration of tendered Shares is required, the
Offeror will determine the proration factor as soon as practicable following the
Expiration Date.  Proration for each stockholder  tendering Shares will be based
on the ratio of the number of Shares  properly  tendered and not  withdrawn by a
stockholder to the total number of Shares properly tendered and not withdrawn by
all  stockholders at or below the Purchase  Price.  Because of the difficulty in
determining the number of Shares properly tendered (including Shares tendered by
guaranteed  delivery  procedures,  as described in Section 3) and not withdrawn,
the Offeror does not expect that it will be able to announce the final proration
factor or commence payment for any Shares purchased  pursuant to the Offer until
approximately  five NYSE trading days after the Expiration Date. The preliminary

<PAGE>

results of any  proration  will be  announced  by press  release as  promptly as
practicable after the Expiration Date.  Stockholders may obtain such preliminary
information  from  the  Information  Agent  and  may  be  able  to  obtain  such
information from their brokers.

     As  described  in Section 13, the number of Shares  that the  Offeror  will
purchase from a  stockholder  may affect the United  States  federal  income tax
consequences  to  the  stockholder  and,   therefore,   may  be  relevant  to  a
stockholder's decision whether or not to tender Shares.

     This Offer to Purchase  and the  related  Letter of  Transmittal  are being
mailed to record  holders of Shares and will be furnished to brokers,  banks and
similar  persons whose names,  or the names of whose  nominees,  appear on FBA's
stockholder list or, if applicable, who are listed as participants in a clearing
agency's  security  position  listing for  subsequent  transmittal to beneficial
owners of Shares.

2. Purpose of the Offer; Certain Effects of the Offer

     The Offer provides  stockholders  of FBA who are considering a sale of all
or a portion of their  Shares with the  opportunity  to  determine  the price or
prices  (not in excess of $21.00  nor less than  $16.50 per Share) at which they
are willing to sell their Shares and, subject to the terms and conditions of the
Offer,  to sell those Shares for cash without,  where Shares are tendered by the
registered owner thereof directly to the Depositary, the usual transaction costs
associated  with  market  sales.  In  addition,  Odd Lot  Holders  (the "Odd Lot
Holders")  whose shares are purchased  pursuant to the Offer not only will avoid
the payment of brokerage  commissions but also will avoid any applicable odd lot
discounts  payable on a sale of their  shares in a NYSE  transaction.  The Offer
also allows FBA stockholders to sell a portion of their Shares while retaining a
continuing equity interest in FBA.

     The  Offeror's  purpose in making the Offer is to increase its ownership of
FBA's  voting  securities  to  more  than  80% of the  total  voting  securities
outstanding.  The Shares acquired pursuant to the Offer will remain  outstanding
and  will be held by the  Offeror.  As of the  date  hereof,  the  Offeror  owns
1,895,894  Shares and 2,500,000  shares of Class B Stock. The Class B Stock is a
separate class which is held solely by the Offeror;  each share of Class B Stock
has the same voting power as a share of Common  Stock,  or one vote per share in
the  election  of  directors  and  in  other  matters  subject  to the  vote  of
stockholders.  The  Offeror  recently  increased  its  ownership  of  Shares  by
converting  a  debenture  previously  issued  by FBA in  connection  with  FBA's
acquisition of First Commercial Bancorp, Inc.

     The Offeror's ownership  constitutes 76.84% of the total outstanding voting
stock of FBA as of the date hereof.  By increasing  its ownership  percentage to
more than 80%, the Offeror will be able to include FBA and its  subsidiaries  in
the Offeror's  consolidated federal and state income tax reports and returns. In
the past, FBA and its subsidiaries have comprised a separate  consolidated group
for federal income tax purposes.
<PAGE>

     It is particularly important to the Offeror that, by achieving greater than
80% ownership,  the Offeror expects to avoid the negative effects of a financial
reporting  requirement of the Financial  Accounting Standards Board (the "FASB")
that  would,  if  applicable  to the  Offeror  in  1998  and  subsequent  years,
materially   reduce  the   Offeror's   reported   share  of  FBA's  net  income.
Specifically,  Opinion  Number 109 of FASB,  relating to  accounting  for income
taxes,  requires a parent corporation (such as the Offeror) owning less than 80%
of the outstanding  voting  securities of a subsidiary  (such as FBA) to provide
for  income  taxes on the  parent's  financial  statements  with  respect to its
proportionate share of FBA's net income (after provision for income taxes). This
income tax provision is to be calculated based on the difference between the tax
basis of the parent's  investment in the subsidiary and the accounting  basis of
that  investment.  The effect of this  requirement  on the  Offeror's  financial
statements  would be to reduce  its share of the net income of FBA (that is, the
Offeror's  percentage  ownership  interest in FBA's net income) by approximately
35%.  However,  there  should  be no  difference  between  the tax basis and the
accounting  basis of the Offeror's  investment in FBA, once the Offeror  reaches
and maintains more than 80% ownership of FBA's voting securities.

     The Offeror has determined  that,  unless it increases its ownership in FBA
to more than 80%, the effects of the FASB opinion would be undesirable, and that
the most  effective  way to avoid  this  result  is to  increase  its  ownership
percentage in FBA by conducting the Offer. In deciding to conduct the Offer, the
Offeror  considered  several  factors,  including its assessment that the recent
market price of the Shares is at a relatively attractive level that would enable
the Offeror to offer a premium over the market price and thereby attract tenders
from a sufficient  number of FBA  stockholders to reach the intended  percentage
ownership.

     In order to achieve the desired  ownership  level, the Offeror must acquire
180,899 or more Shares,  and the Offeror intends to acquire a comfortable margin
above  the  minimum  number  of  Shares  needed  to  reach  80%  ownership.   In
establishing  the price range of the Offer and the maximum  number of Shares for
which the Offer is made, the Offeror considered  several factors,  including the
following:

o        Anticipated earnings stream of FBA relative to the offering price range
         per share;  

o        Recent market prices  compared with historic  and  prospective earnings
         capacity;

o        Number  of  Shares   required  to  increase  the  Offeror's   ownership
         comfortably above 80%, but leaving a sufficient number of Shares in the
         market to maintain reasonable liquidity for the remaining stockholders;
<PAGE>

o        Probable price necessary to purchase  the  requisit   number of  Shares
         considering the relatively small trading volume;

o        After-tax  cost  of  funds used  to acquire  the Shares  compared with 
         anticipated earnings on the Shares acquired;

o        Price/book  and  price/earnings  ratios   compared  with  other similar
         securities available in the market; and,

o        Benefits  to the  Offeror  of the  elimination  of the  requirement  of
         recording a second  level of income taxes with respect to its equity in
         the income of FBA.

         FBA,  with the  approval  of its  Board of  Directors,  has  previously
purchased  651,867 Shares,  and FBA's Board has authorized the purchase of up to
an  additional  165,039  Shares  in open  market  and/or  private  transactions.
Depending  upon  future  market  prices,  the  availability  of funds  and other
relevant  factors,  the  Offeror  and/or  FBA may from  time to time  engage  in
additional  purchases of Shares,  including  open market  purchases  and private
transactions.

         One effect of the financial reporting  requirement  discussed above and
the  Offeror's  decision to seek to increase  its  ownership to more than 80% of
FBA's outstanding voting stock may be to make it less likely that FBA will enter
into  transactions,   including  acquisitions  of  other  banks,  in  which  the
consideration paid is in the form of voting stock of FBA; see Section 11.

         Except as disclosed in this Offer to  Purchase,  the Offeror  currently
has no plans or proposals that relate to or would result in:

(a)        the acquisition by any person of additional securities of FBA or the 
           disposition of securities of FBA;

(b)        an   extraordinary   corporate   transaction,   such  as  a   merger,
           reorganization   or   liquidation,   involving  FBA  or  any  of  its
           subsidiaries (except that, as previously disclosed,  (i) FBA is party
           to an agreement whereby it would acquire Redwood Bank, San Francisco,
           California, and (ii) FBA has an acquisition program pursuant to which
           it may acquire additional financial institutions);

(c)        a sale or transfer of a material amount of assets of FBA  or  any of 
           its subsidiaries;

(d)        any change in the present Board of Directors or management of FBA;

(e)        any  material  change  in  the  present  dividend  rate  o   policy,
           indebtedness or capitalization of FBA;

(f)        any other material change in FBA's corporate structure or business;
<PAGE>

(g)        any change in FBA's  Certificate of  Incorporation  or By-Laws or any
           actions  which may  impede the  acquisition  of control of FBA by any
           person;

(h)        a class of equity security of FBA being delisted from the NYSE;

(i)        a class of equity security of FBA becoming eligible for  termination 
           of registration pursuant to Section 12(g)(4) of the Exchange Act; or

(j)        the suspension  of FBA's  obligation  to  file  report  pursuant  to
           Section 15(d) of the Exchange Act.

     In the meeting of the Board of  Directors  of FBA held on October 30, 1998,
Mr. Mark T. Turkcan tendered his resignation as a Director of FBA,  effective as
of January 1, 1999. To serve the unexpired  portion of Mr.  Turkcan's  term, the
Board appointed Mrs. Ellen Schepman.  Mrs. Schepman is the daughter of Mr. James
F. Dierberg, Chairman of the Board, Chief Executive Officer and President of the
Offeror and FBA, and Mrs.  Mary W.  Dierberg.  In addition,  Mrs.  Schepman is a
Trustee of the living trust of Ellen C. Dierberg, dated July 17, 1992, the owner
of 32.6% of the  outstanding  common stock of the Offeror.  Since her graduation
from Denison  University  in 1996,  Mrs.  Schepman has been employed as a retail
marketing  specialist  of First Bank & Trust,  a wholly owned  subsidiary of the
Offeror.

3. Procedures for Tendering Shares

     Proper Tender of Shares. For Shares to be tendered properly pursuant to the
Offer,  (a) the certificates for such Shares (or confirmation of receipt of such
Shares  pursuant to the  procedures  for  book-entry  transfer set forth below),
together with a properly  completed and duly executed  Letter of Transmittal (or
manually signed facsimile thereof)  including any required signature  guarantees
and any other documents required by the Letter of Transmittal,  must be received
prior to 5:00 p.m. New York City time, on the Expiration  Date by the Depositary
at its  address set forth on the back cover of this Offer to Purchase or (b) the
tendering  stockholder  must comply with the guaranteed  delivery  procedure set
forth below.  In accordance  with  Instruction  5 of the Letter of  Transmittal,
stockholders  desiring  to tender  Shares  pursuant  to the Offer must  properly
indicate in the section  captioned "Price (in dollars) per Share at which Shares
are being  Tendered"  on the Letter of  Transmittal  the price (in  multiples of
$.125) at which their Shares are being Tendered. Alternatively, stockholders may
elect to have their per Share price determined by the Offeror in accordance with
the terms of the Offer by checking the box under the section  captioned  "Shares
Tendered  at Price  Determined  by Dutch  Auction."  Stockholders  who desire to
tender  Shares  at more  than one  price  must  complete  a  separate  Letter of
Transmittal for each price at which Shares are tendered,  provided that the same
Shares cannot be tendered  (unless properly  withdrawn  previously in accordance
with the terms of the Offer) at more than one price.  To properly tender Shares,
one and only one price box must be  checked in the  appropriate  section on each
Letter of Transmittal.
<PAGE>

         Stockholders  who hold  Shares  through  brokers  or banks are urged to
consult  such  brokers  or banks to  determine  whether  transaction  costs  are
applicable if  stockholders  tender Shares through such brokers or banks and not
directly to the Depositary.

         Signature Guarantees and Method of Delivery.  No signature guarantee is
required: (i) if the Letter of Transmittal is signed by the registered holder of
the Shares  (which  term,  for  purposes  of this  Section 3, shall  include any
participant in The Depository Trust Company (the "Book-Entry Transfer Facility")
whose name  appears on a security  position  listing as the owner of the Shares)
tendered  therewith  and such holder has not  completed  either the box entitled
"Special   Delivery   Instructions"   or  the  box  entitled   "Special  Payment
Instructions"  on the Letter of Transmittal;  or (ii) if Shares are tendered for
the  account  of a member  in good  standing  of the  Security  Transfer  Agents
Medallion  Program,  the New York Stock Exchange Medallion  Signature  Guarantee
Program  or the  Stock  Exchange  Medallion  Program  (each  such  entity  being
hereinafter referred to as an "Eligible Institution").  See Instruction 1 of the
Letter of Transmittal.  If a certificate for Shares is registered in the name of
a person other than the person executing a Letter of Transmittal,  or if payment
is to be made, or Shares not purchased or tendered are to be issued, to a person
other than the  registered  holder,  then the  certificate  must be  endorsed or
accompanied by an appropriate stock power, in either case, signed exactly as the
name of the  registered  holder  appears  on the  certificate,  or  stock  power
guaranteed by an Eligible Institution.

         In all cases,  payment for Shares  tendered  and  accepted  for payment
pursuant to the Offer will be made only after timely  receipt by the  Depositary
of  certificates  for such  Shares  (or a timely  confirmation  of a  book-entry
transfer of such Shares into the Depositary's account at the Book-Entry Transfer
Facility as described  above), a properly  completed and duly executed Letter of
Transmittal  (or manually  signed  facsimile  thereof)  and any other  documents
required by the Letter of Transmittal.  The method of delivery of all documents,
including  Certificates  for  Shares,  the Letter of  Transmittal  and any other
required documents, is at the election and risk of the tendering stockholder. If
delivery  is by mail,  then  registered  mail  with  return  receipt  requested,
properly insured, is recommended.

         Book-Entry  Delivery.  The  Depositary  will  establish an account with
respect to the  Shares  for  purposes  of the Offer at the  Book-Entry  Transfer
Facility within two business days after the date of this Offer to Purchase,  and
any financial  institution  that is a  participant  in the  Book-Entry  Transfer
Facility's  system may make  book-entry  delivery of the Shares by causing  such
facility to transfer Shares into the Depositary's account in accordance with the
Book-Entry  Transfer  Facility's  procedures for transfer.  Although delivery of
Shares may be  effected  through a  book-entry  transfer  into the  Depositary's
account at the Book-Entry Transfer Facility, either (i) a properly completed and
duly executed  Letter of Transmittal (or a manually  signed  facsimile  thereof)
with any required signature guarantees and any other required documents must, in
any case, be  transmitted  to and received by the  Depositary at its address set
forth on the back cover of this Offer to Purchase prior to the Expiration  Date,
or (ii) the  guaranteed  delivery  procedure  described  below must be followed.

<PAGE>

Delivery of documents  to a Book-Entry  Transfer  Facility  does not  constitute
delivery to the Depositary.

         United States Federal Income Tax Backup  Withholding.  Under the United
States federal income tax backup withholding rules,  unless an exemption applies
under the applicable law and regulations, 31% of the gross proceeds payable to a
stockholder  or other payee  pursuant to the Offer must be withheld and remitted
to the United States Internal Revenue Service ("IRS"), unless the stockholder or
other payee provides its taxpayer identification number (employer identification
number or social  security  number) to the  Depositary  (as payor) and certifies
under  penalties  of  perjury  that such  number  is  correct.  Therefore,  each
tendering  stockholder should complete and sign the Substitute Form W-9 included
as part of the  Letter of  Transmittal  so as to  provide  the  information  and
certification  necessary to avoid backup  withholding,  unless such  stockholder
otherwise  establishes  to the  satisfaction  of the  Depositary  that it is not
subject  to backup  withholding.  If the  Depositary  is not  provided  with the
correct taxpayer  identification number, the United States Holder (as defined in
Section 13  herein)  also may be  subject  to a penalty  imposed by the IRS.  If
withholding  results in an  overpayment  of taxes, a refund may be obtained with
the  filing of a tax  return.  Certain  "exempt  recipients"  (including,  among
others,  all corporations and certain  Non-United  States Holders (as defined in
Section 13 herein)) are not subject to these backup  withholding and information
reporting requirements. In order for a Non-United States Holder to qualify as an
exempt  recipient,  that stockholder must submit an IRS Form W-8 or a Substitute
Form W-8,  signed under  penalties of perjury,  attesting to that  stockholder's
exempt  status.  Such  statements  can be  obtained  from  the  Depositary.  See
Instruction 10 of the Letter of Transmittal.

         To prevent United States federal income tax backup withholding equal to
31% of the gross payments made to stockholders for Shares purchased  pursuant to
the Offer,  each stockholder who does not otherwise  establish an exemption from
such backup  withholding  must  provide the  Depositary  with the  stockholder's
correct taxpayer  identification number and provide certain other information by
completing  the  Substitute   Form  W-9  included  as  part  of  the  Letter  of
Transmittal.

         For  a  discussion  of  certain   United  States   federal  income  tax
consequences to tendering stockholders, see Section 13.

         Withholding for Non-United States Holders.  Even if a Non-United States
Holder has provided the required certification to avoid backup withholding,  the
Depositary  will withhold United States federal income taxes equal to 30% of the
gross  payments  payable to a Non-United  States  Holder or his agent unless the
Depositary  determines that a reduced rate of withholding is available  pursuant
to a tax treaty or that an exemption from withholding is applicable because such
gross proceeds are effectively connected with the conduct of a trade or business
within  the  United  States.  In order to obtain a reduced  rate of  withholding
pursuant  to a tax  treaty,  a  Non-United  States  Holder  must  deliver to the

<PAGE>

Depositary  before the payment a properly  completed and executed IRS Form 1001.
In order to obtain an exemption  from  withholding on the grounds that the gross
proceeds paid pursuant to the Offer are  effectively  connected with the conduct
of a trade or business within the United States, a Non-United States Holder must
deliver to the  Depositary a properly  completed and executed IRS Form 4224. The
Depositary will determine a stockholder's  status as a Non-United  States Holder
and  eligibility  for a  reduced  rate of, or  exemption  from,  withholding  by
reference to any outstanding  certificates or statements concerning  eligibility
for a reduced rate of, or exemption from,  withholding  (e.g.,  IRS Form 1001 or
IRS Form 4224) unless facts and circumstances indicate that such reliance is not
warranted.  A Non-United States Holder may be eligible to obtain a refund of all
or a portion  of any tax  withheld  (with the  filing of a tax  return)  if such
Non-United  States  Holder  meets  the  "complete  termination,"  "substantially
disproportionate"  or "not essentially  equivalent to a dividend" test described
in Section 13 or is otherwise  able to establish that no tax or a reduced amount
of tax is due. Backup withholding generally will not apply to amounts subject to
the 30% or a treaty-reduced  rate of withholding.  Non-United States Holders are
urged to consult  their own tax advisors  regarding  the  application  of United
States federal income tax withholding,  including  eligibility for a withholding
tax reduction or exemption,  and the refund procedure. See Instruction 10 of the
Letter of Transmittal.

         Guaranteed Delivery. If a stockholder desires to tender Shares pursuant
to the Offer and such stockholder's  Share  certificates  cannot be delivered to
the Depositary  prior to the  Expiration  Date (or the procedures for book-entry
transfer  cannot be completed on a timely  basis) or if time will not permit all
required  documents to reach the Depositary  prior to the Expiration  Date, such
Shares  may  nevertheless  be  tendered,  provided  that  all of  the  following
conditions are satisfied:

         (a) such tender is made by or through an Eligible Institution;

         (b) the Depositary receives by hand, mail, overnight carrier,  telegram
or facsimile  transmission,  prior to the Expiration Date, a properly  completed
and duly  executed  Notice  of  Guaranteed  Delivery  substantially  in the form
provided with this Offer to Purchase  (specifying  the price at which the Shares
are being  tendered),  including  (where  required) a signature  guarantee by an
Eligible Institution; and

         (c) the  certificates  for all  tendered  Shares,  in  proper  form for
transfer  (or  confirmation  of  book-entry  transfer  of such  Shares  into the
Depositary's  account at the  Book-Entry  Transfer  Facility),  together  with a
properly completed and duly executed Letter of Transmittal (or a manually signed
facsimile  thereof) and any required  signature  guarantees  or other  documents
required by the Letter of  Transmittal,  are received by the  Depositary  within
three NYSE  trading  days after the date of  receipt by the  Depositary  of such
Notice of Guaranteed Delivery.

         Return of Tendered Shares. If any tendered Shares are not purchased, or
if less than all Shares evidenced by a stockholder's  certificates are tendered,
certificates for unpurchased  Shares will be returned as promptly as practicable
after  the  expiration  or  termination  of the  Offer or, in the case of Shares

<PAGE>

tendered by book-entry transfer at the Book-Entry Transfer Facility, such Shares
will  be  credited  to the  appropriate  account  maintained  by  the  tendering
stockholder at the Book-Entry Transfer Facility, in each case without expense to
such stockholder.

         Dividend Reinvestment.  FBA does not have a Dividend Reinvestment Plan.

         Option  Plan.  The Offeror is not  offering,  as part of the Offer,  to
purchase any of the options  outstanding  under the Option Plan,  and tenders of
options will not be accepted.  Holders of options who wish to participate in the
Offer may either (i) comply with the  procedures  for  guaranteed  delivery  set
forth under  "Guaranteed  Delivery"  above  without  having to exercise  options
(pursuant  to their  terms)  until  after  the  results  of the  Offer are known
(provided,  however,  that an option  holder  will not be  required  to make the
requisite tender through an Eligible  Institution and may personally execute and
deliver  the  Notice  of  Guaranteed  Delivery)  or (ii)  exercise  the  options
(pursuant  to their  terms) and  purchase  Shares and then  tender  such  Shares
pursuant to the Offer,  provided  that,  in the case of either (i) or (ii),  any
such exercise of an option and tender of Shares is in accordance  with the terms
of the Option Plan and the options.  In no event are any options to be delivered
to the Depositary in connection with a tender of Shares  hereunder.  An exercise
of an option cannot be revoked even if Shares received upon the exercise thereof
and tendered in the Offer are not purchased in the Offer for any reason.

         Determination of Validity;  Rejection of Shares;  Waiver of Defects; No
Obligation  to Give Notice of Defects.  All questions as to the number of Shares
to be accepted, the price to be paid for Shares to be accepted and the validity,
form,  eligibility (including time of receipt) and acceptance for payment of any
tender of Shares will be determined by the Offeror, in its sole discretion,  and
its  determination  shall be final  and  binding  on all  parties.  The  Offeror
reserves the  absolute  right to reject any or all tenders of any Shares that it
determines  are not in proper form or the  acceptance  for payment of or payment
for which may, in the opinion of the Offeror's counsel, be unlawful. The Offeror
also reserves the absolute  right to waive any of the conditions of the Offer or
any defect or irregularity  in any tender with respect to any particular  Shares
or any particular  stockholder and the Offeror's  interpretation of the terms of
the Offer will be final and binding on all parties.  No tender of Shares will be
deemed to have been properly made until all defects or irregularities  have been
cured by the tendering  stockholder to the satisfaction of the Offeror or waived
by the Offeror.  None of the Offeror,  the Depositary,  the Information Agent or
any  other  person  shall  be  obligated  to  give  notice  of  any  defects  or
irregularities in tenders, nor shall any of them incur any liability for failure
to give any such notice.

         Tendering   Stockholder's   Representation   and  Warranty;   Offeror's
Acceptance  Constitutes an Agreement.  A tender of Shares pursuant to any of the
procedures   described  above  will   constitute  the  tendering   stockholder's
acceptance of the terms and  conditions  of the Offer,  as well as the tendering
stockholder's   representation  and  warranty  to  the  Offeror  that  (a)  such

<PAGE>

stockholder  has a net long  position in the Shares  being  tendered  within the
meaning of Rule 14e-4  promulgated by the Commission  under the Exchange Act and
(b) the tender of such Shares  complies  with Rule 14e-4.  It is a violation  of
Rule  14e-4 for a person,  directly  or  indirectly,  to tender  Shares for such
person's  own  account  unless,  at the  time  of  tender  and at the end of the
proration  period or period  during which Shares are accepted by lot  (including
any  extensions  thereof),  the person so tendering  (i) has a net long position
equal  to or  greater  than the  amount  of (x)  Shares  tendered  or (y)  other
securities  convertible  into or  exchangeable  or  exercisable  for the  Shares
tendered  and will  acquire  such Shares for tender by  conversion,  exchange or
exercise  and (ii)  will  deliver  or  cause  to be  delivered  such  Shares  in
accordance  with  the  terms  of  the  Offer.  Rule  14e-4  provides  a  similar
restriction  applicable  to the  tender  or  guarantee  of a tender on behalf of
another person. The Offeror's acceptance for payment of Shares tendered pursuant
to  the  Offer  will  constitute  a  binding  agreement  between  the  tendering
stockholder and the Offeror upon the terms and conditions of the Offer.

         Lost or Destroyed  Certificates.  Stockholders  whose  certificates for
their Shares have been lost,  stolen,  misplaced  or destroyed  must contact the
Depositary  at (800)  777-3674 for  instructions  as to documents  which will be
required to be submitted  together  with the Letter of  Transmittal  in order to
replace certificate(s) representing the Shares. Such stockholders are advised to
contact  the  Depositary   immediately  to  permit  timely  processing  of  such
documentation.

4. Withdrawal Rights

         Except as  otherwise  provided  in this  Section  4,  tenders of Shares
pursuant to the Offer are irrevocable. Shares tendered pursuant to the Offer may
be withdrawn at any time prior to the Expiration  Date and,  unless  theretofore
accepted for payment by the Offeror pursuant to the Offer, may also be withdrawn
at any time after 5:00 p.m. New York City time, on Wednesday, February 3, 1999.

         For a withdrawal  to be effective,  a notice of  withdrawal  must be in
written,  telegraphic or facsimile  transmission  form and must be received in a
timely  manner by the  Depositary  at its address set forth on the back cover of
this Offer to Purchase.  Any such notice of withdrawal  must specify the name of
the tendering stockholder,  the name of the registered holder, if different from
that of the person who tendered such Shares,  the number of Shares  tendered and
the  number of Shares to be  withdrawn.  If the  certificates  for  Shares to be
withdrawn have been delivered or otherwise  identified to the Depositary,  then,
prior to the release of such certificates,  the tendering  stockholder must also
submit the serial numbers shown on the particular  certificates for Shares to be
withdrawn and the signature on the notice of withdrawal must be guaranteed by an
Eligible  Institution  (except  in the case of Shares  tendered  by an  Eligible
Institution).  If Shares  have  been  tendered  pursuant  to the  procedure  for
book-entry  tender set forth in Section  3, the notice of  withdrawal  also must
specify  the name and the  number  of the  account  at the  Book-Entry  Transfer
Facility to be credited with the withdrawn  Shares and otherwise comply with the
procedures  of  such  facility.  None  of  the  Offeror,  the  Depositary,   the
Information  Agent or any other  person shall be obligated to give notice of any

<PAGE>

defects  or  irregularities  in any notice of  withdrawal  nor shall any of them
incur  liability  for failure to give any such notice.  All  questions as to the
form and validity  (including  time of receipt) of notices of withdrawal will be
determined by the Offeror, in its sole discretion,  which determination shall be
final and binding.

         Withdrawals  may  not  be  rescinded  and  any  Shares  withdrawn  will
thereafter be deemed not properly tendered for purposes of the Offer unless such
withdrawn  Shares are properly  retendered prior to the Expiration Date by again
following one of the procedures described in Section 3.

         If the Offeror  extends the Offer, is delayed in its purchase of Shares
or is unable to purchase  Shares  pursuant  to the Offer for any  reason,  then,
without  prejudice to the Offeror's  rights under the Offer, the Depositary may,
subject to applicable law, retain tendered Shares on behalf of the Offeror,  and
such Shares may not be withdrawn except to the extent tendering stockholders are
entitled to withdrawal rights as described in this Section 4.

5. Purchase of Shares and Payment of Purchase Price

         Upon the terms and subject to the conditions of the Offer,  as promptly
as practicable following the Expiration Date, the Offeror (i) will determine the
Purchase  Price it will pay for the Shares  properly  tendered and not withdrawn
prior to the  Expiration  Date,  taking  into  account  the  number of Shares so
tendered  and the prices  specified  by  tendering  stockholders,  and (ii) will
accept for payment and pay for (and thereby  purchase) Shares properly  tendered
at  prices  at or  below  the  Purchase  Price  and not  withdrawn  prior to the
Expiration  Date. For purposes of the Offer,  the Offeror will be deemed to have
accepted for payment (and therefore purchased) Shares that are properly tendered
at or below the  Purchase  Price and not  withdrawn  (subject  to the  proration
provisions of the Offer) only when, as and if it gives oral or written notice to
the  Depositary  of its  acceptance  of such Shares for payment  pursuant to the
Offer.

         Upon the terms and  subject to the  conditions  of the Offer,  promptly
following  the  Expiration  Date,  the Offeror will accept for payment and pay a
single per Share  Purchase  Price for  400,000  Shares  (subject  to increase or
decrease  as  provided  in Section  14) or such  lesser  number of Shares as are
properly  tendered  at prices not in excess of $21.00  nor less than  $16.50 per
Share and not withdrawn as permitted in Section 4.

         The  Offeror  will pay for Shares  purchased  pursuant  to the Offer by
depositing the aggregate Purchase Price therefor with the Depositary, which will
act as agent for  tendering  stockholders  for the purpose of receiving  payment
from the Offeror and transmitting payment to the tendering stockholders.

         In the event of  proration,  the Offeror will  determine  the proration
factor  and pay for  those  tendered  Shares  accepted  for  payment  as soon as
practicable after the Expiration Date;  however,  the Offeror does not expect to

<PAGE>

be able to announce the final results of any proration and commence  payment for
Shares purchased until approximately five NYSE trading days after the Expiration
Date.  Certificates  for all Shares  tendered and not  purchased,  including all
Shares  tendered  at  prices  in excess of the  Purchase  Price and  Shares  not
purchased due to proration, will be returned (or, in the case of Shares tendered
by book-entry  transfer,  such Shares will be credited to the account maintained
with the applicable  Book-Entry Transfer Facility by the participant therein who
so delivered such Shares) to the tendering  stockholder at the Offeror's expense
as promptly as  practicable  after the  Expiration  Date without  expense to the
tendering  stockholders.  Under no  circumstances  will interest on the Purchase
Price be paid by the  Offeror  by  reason of any  delay in  making  payment.  In
addition,  if certain events occur, the Offeror may not be obligated to purchase
Shares pursuant to the Offer. See Section 6.

         The Offeror will pay all stock transfer taxes,  if any,  payable on the
transfer to it of Shares purchased  pursuant to the Offer. If, however,  payment
of the Purchase  Price is to be made to, or (in the  circumstances  permitted by
the Offer) if unpurchased Shares are to be registered in the name of, any person
other than the registered holder, or if tendered  certificates are registered in
the name of any person other than the person signing the Letter of  Transmittal,
the  amount  of all  stock  transfer  taxes,  if  any  (whether  imposed  on the
registered  holder or such other person),  payable on account of the transfer to
such  person  will be  deducted  from the  Purchase  Price  unless  satisfactory
evidence of the payment of the stock transfer taxes, or exemption therefrom,  is
submitted. See Instruction 7 of the Letter of Transmittal.

         Any tendering  stockholder or other payee who fails to complete  fully,
sign and return to the  Depositary  the  Substitute  Form W-9 included  with the
Letter of  Transmittal  may be subject  to  required  federal  income tax backup
withholding of 31% of the gross proceeds paid to such stockholder or other payee
pursuant to the Offer. See Section 3. Also see Section 3 regarding United States
federal income tax consequences for Non-United States Holders.

6. Certain Conditions of the Offer

         Notwithstanding any other provision of the Offer, the Offeror shall not
be required to accept for payment,  purchase or pay for any Shares tendered, and
may terminate or amend the Offer or may postpone the  acceptance for payment of,
or the purchase of and the payment for Shares  tendered,  subject to  applicable
rules under the Exchange Act, if at any time on or after Thursday,  December 31,
1998 and prior to the time of payment for Shares  tendered any of the  following
events shall have occurred (or shall have been determined by the Offeror to have
occurred)  that, in the Offeror's  sole judgment in any such case and regardless
of the  circumstances  giving rise thereto  (including any action or omission to
act by the Offeror), makes it inadvisable to proceed with the Offer or with such
acceptance for payment:

         (a) there shall have been threatened,  instituted or pending any action
or proceeding by any government or  governmental,  regulatory or  administrative
agency,  authority or tribunal or any other person,  domestic or foreign, before

<PAGE>

any court,  authority,  agency or  tribunal  that  directly  or  indirectly  (i)
challenges the making of the Offer, the acquisition of some or all of the Shares
pursuant to the Offer or otherwise  relates in any manner to the Offer,  or (ii)
in the Offeror's  sole  judgment,  could  materially  and  adversely  affect the
business, condition (financial or other), income, operations or prospects of FBA
and its  subsidiaries,  taken as a whole, or otherwise  materially impair in any
way  the  contemplated  future  conduct  of  the  business  of FBA or any of its
subsidiaries or materially impair the contemplated  benefits of the Offer to the
Offeror;

         (b) there shall have been any action  threatened,  pending or taken, or
approval  withheld,  or  any  statute,  rule,  regulation,  judgment,  order  or
injunction threatened, proposed, sought, promulgated, enacted, entered, amended,
enforced  or  deemed  to be  applicable  to  the  Offer  or  FBA  or  any of its
subsidiaries,  by any court or any  authority,  agency or tribunal  that, in the
Offeror's  sole  judgment,  would or might  directly or indirectly  (i) make the
acceptance  for payment of, or payment for, some or all of the Shares illegal or
otherwise restrict or prohibit consummation of the Offer, (ii) delay or restrict
the ability of the Offeror,  or render the Offeror unable, to accept for payment
or pay for some or all of the Shares,  (iii) materially  impair the contemplated
benefits of the Offer to the Offeror or (iv) materially and adversely affect the
business, condition (financial or other), income, operations or prospects of FBA
and its  subsidiaries,  taken as a whole, or otherwise  materially impair in any
way  the  contemplated  future  conduct  of  the  business  of FBA or any of its
subsidiaries;

         (c) there shall have occurred (i) any general suspension of trading in,
or limitation on prices for,  securities on any national  securities exchange or
in the over-the-counter  market, (ii) the declaration of a banking moratorium or
any suspension of payments in respect of banks in the United  States,  (iii) the
commencement  of a war,  armed  hostilities or other  international  or national
calamity directly or indirectly involving the United States, (iv) any limitation
(whether or not  mandatory) by any  governmental,  regulatory or  administrative
agency or authority on, or any event that, in the Offeror's reasonable judgment,
might affect, the extension of credit by banks or other lending  institutions in
the United  States,  (v) any  significant  decrease  in the market  price of the
Shares, (vi) any change in the general political,  market, economic or financial
conditions  in the United  States or abroad that could,  in the sole judgment of
the Offeror,  have a material  adverse effect on FBA's  business,  operations or
prospects  or the  trading  in the  Shares,  or  (vii) in the case of any of the
foregoing  existing  at the time of the  commencement  of the Offer,  a material
acceleration or worsening thereof, in the sole judgment of the Offeror.

         (d) any change or changes shall have occurred or are  threatened in the
business,  financial condition,  assets, income, operations,  prospects or stock
ownership of FBA or its subsidiaries that, in the Offeror's sole judgment, is or
may be material to FBA or its subsidiaries; or

         (e) the Offer would,  if  consummated,  result in the  delisting of the
Shares from the NYSE.
<PAGE>

         The  foregoing  conditions  are for the sole benefit of the Offeror and
may be asserted by the Offeror  regardless of the  circumstances  (including any
action or inaction by the Offeror) giving rise to any such condition, and may be
waived by the Offeror, in whole or in part, at any time and from time to time in
its sole  discretion.  The Offeror's  failure at any time to exercise any of the
foregoing  rights  shall not be deemed a waiver of any such  right and each such
right  shall be deemed an ongoing  right  which may be  asserted at any time and
from time to time.  Any  determination  by the  Offeror  concerning  the  events
described above will be final and binding.

7. Price Range of Shares; Dividends

         The Shares are listed and traded on the NYSE. The following  table sets
forth, for the periods indicated,  the high and low per Share sale prices on the
NYSE Composite Tape as compiled from  published  financial  sources per Share in
each such fiscal quarters:

   Period                                              High                Low
   ------                                              ----                ---
   1998
            Fourth Quarter(through                    $18.06             $16.75
                December 29)                                             
            Third Quarter                              21.00              16.50
            Second Quarter                             25.13              19.13
            First Quarter                              25.19              21.31
   1997
            Fourth Quarter                             24.06              17.13
            Third Quarter                              18.00              12.81
            Second Quarter                             13.38              12.38
            First Quarter                              12.75              10.13
   1996
            Fourth Quarter                             10.38               9.75

         On December 29, 1998, the closing price per Share on the NYSE Composite
Tape was $16.81.  Stockholders are urged to obtain current market quotations for
the Shares.

         FBA did not pay any dividends on the Shares during the periods  covered
in the table.

8. Source and Amount of Funds

         Assuming the Offeror  purchases 400,000 Shares pursuant to the Offer at
a maximum  purchase price of $21.00 per Share,  the Offeror  expects the maximum
aggregate cost,  including all fees and expenses  applicable to the Offer, to be
approximately  $8.50 million.  It is anticipated  that the Offeror will fund the
purchase of Shares  pursuant  to the Offer and the  payment of related  fees and

<PAGE>

expenses from working capital and, to the extent required,  using funds borrowed
under the Offeror's existing secured credit agreement (the "Credit Agreement").

         The Credit  Agreement,  dated August 26, 1998,  among the Offeror and a
group of unaffiliated  banks,  with Mercantile  Bank National  Association,  St.
Louis,  Missouri,  as lead bank and agent,  provides for a $90 million revolving
credit  facility.  The advances  under the Credit  Agreement  are secured by the
Offeror's  interest  in its banking  subsidiaries,  including  FBA.  Interest is
payable  monthly  either at the lead  bank's  base rate of interest or at a rate
between 87.5 and 125 basis points over the London Interbank Offering Rate at the
option of the  Offeror.  The  Credit  Agreement,  which is  renewable  annually,
matures on August 25, 1999, at which time any  principal and unpaid  interest is
due and payable.  The  outstanding  balance  under the Credit  Agreement was $50
million on  December  29,  1998.  The loan is  maintained  by the Offeror in the
ordinary  course of business  and is expected to be repaid out of the  Offeror's
operations.

9. Certain Information  Concerning FBA;  Transactions Among FBA, the Offeror and
Affiliates

         FBA is a  bank  holding  company  which  was  organized  as a  Delaware
corporation  and was previously  known as BancTEXAS  Group Inc. FBA's  executive
office is located at 135 North  Meramec,  St.  Louis,  Missouri.  The  principal
function of FBA is to assist the  management  of its two  banking  subsidiaries,
First Bank of California ("FB  California") and First Bank Texas N.A.  (formerly
known  as  "BankTEXAS  N.A.")("FB  Texas").  FB  California  and  FB  Texas  are
collectively  referred to herein as the  "Subsidiary  Banks." As of November 30,
1998, FBA had  approximately  $715.4 million in total assets,  $512.5 million in
total loans,  net of unearned  discount,  $591.7  million in total  deposits and
$57.0 million in total stockholders' equity.

         As of December 31,  1998,  the total Shares and shares of Class B Stock
of FBA owned by the Offeror,  including  Shares  issued on December 1, 1998 upon
conversion of a convertible debenture,  constituted  approximately 76.84% of the
outstanding  voting  stock  of FBA.  The  Offeror  exercises  control  over  the
management and policies of FBA and the election of its officers and directors.

         In 1994,  FBA sold  2,500,000  shares of Class B Stock for $30  million
cash in a private placement to the Offeror.  As a result, the Offeror became the
owner of a controlling  interest in FBA, and the Offeror has  exercised  control
over the  management  and  policies  of FBA and the  election  of FBA's Board of
Directors which, as of the date hereof, includes a majority of directors who are
also directors and/or executive officers of the Offeror.

         In  February  1998,  FBA  acquired  First  Commercial  Bancorp,   Inc.,
Sacramento,  California.  In connection  with the acquisition of FCB, FBA issued
approximately  1,555,700  Shares,  of which 1,266,176  Shares were issued to the

<PAGE>

Offeror in  exchange  for its shares of FCB  common  stock and $10.0  million of
FBA's note payable to the Offeror.  FBA also issued to the Offeror a convertible
debenture in the  principal  amount of $6.5 million in exchange for  outstanding
debentures of FCB;  this  debenture,  including  the related  accrued and unpaid
interest thereon, was converted in December 1998 into 629,557 Shares.

         The Offeror  provides  management  services  to FBA and the  Subsidiary
Banks. Management services are provided under a management fee agreement whereby
FBA  compensates  the Offeror on an hourly  basis for its use of  personnel  for
various functions including internal audit, loan review,  income tax preparation
and  assistance,  accounting,  asset/liability  and  investment  services,  loan
servicing and other management and administrative services. Fees paid under this
agreement  were $1.5  million for the nine months ended  September  30, 1998 and
$1.4 million,  $1.3 million and $521,000 for the years ended  December 31, 1997,
1996 and 1995, respectively.  The fees paid for management services are at least
as favorable as FBA could have obtained from unaffiliated third parties.

         Because  of  the  affiliation  with  the  Offeror  and  the  geographic
proximity of certain of their offices,  FBA shares the cost of certain personnel
and  services  used by FBA and the  Offeror.  This  includes  the  salaries  and
benefits of certain loan and  administrative  personnel.  The  allocation of the
shared  costs are  charged  and/or  credited  under  the  terms of cost  sharing
agreements  entered  into  during  1996.  Because  this  involves   distributing
essentially fixed costs over a larger asset base, it allows each bank to receive
the benefit of personnel and services at a reduced  cost.  Fees paid under these
agreements  were  $811,000  for the nine  months  ended  September  30, 1998 and
$709,000  and  $412,000  for  the  years  ended  December  31,  1997  and  1996,
respectively.

         Effective  April 1, 1997,  First Services  L.P., a limited  partnership
indirectly owned by the Offeror's  Chairman and his children through its general
partners and limited  partners,  began  providing  data  processing  and various
related  services  to  FBA  under  the  terms  of  data  processing  agreements.
Previously,  these  services were provided by a subsidiary of the Offeror.  Fees
paid  under  these  agreements  were  $1.3  million  for the nine  months  ended
September 30, 1998 and $1.0  million,  $692,000 and $374,000 for the years ended
December  31,  1997,  1996  and  1995,  respectively.  The  fees  paid  for data
processing  services are at least as  favorable as FBA could have been  obtained
from unaffiliated third parties.

         The Subsidiary Banks participate in loans with other bank affiliates of
the  Offeror;  as of  September  30,  1998,  $84.8  million  of  purchased  loan
participations and $141.8 million of sold loan  participations were outstanding.
Loans are purchased and sold at prevailing  interest rates and terms at the time
of such transactions and in accordance with the credit standards and policies of
the purchasing entity.

         FBA  borrows  funds from the  Offeror  pursuant  to a  promissory  note
agreement which provides for revolving advances up to $20 million.  The previous

<PAGE>

balance  was repaid by FBA with the  proceeds of a  securities  offering in July
1998, and no advances have been made since that repayment.

         The Subsidiary  Banks have had in the past, and may have in the future,
loan  transactions  in the ordinary  course of business with directors of FBA or
their  affiliates.  These  loan  transactions  have been and will be on the same
terms, including interest rates and collateral,  as those prevailing at the time
for comparable  transactions with unaffiliated  persons and did not and will not
involve more than the normal risk of collectibility or present other unfavorable
features. The Subsidiary Banks do not extend credit to officers of FBA or of the
Subsidiary  Banks,  except extensions of credit secured by mortgages on personal
residences, loans to purchase automobiles and personal credit card accounts.

         Certain  of the  directors  and  officers  of FBA and their  respective
affiliates have deposit accounts with the Subsidiary  Banks. It is the policy of
the  Subsidiary  Banks not to permit any officers or directors of the Subsidiary
Banks or their affiliates to overdraw their  respective  deposit accounts unless
that person has been previously  approved for overdraft  protection under a plan
whereby a credit  limit has been  established  in  accordance  with the standard
credit criteria of the Subsidiary Banks.

         FBA is subject to the informational filing requirements of the Exchange
Act and,  in  accordance  therewith,  is  obligated  to file  reports  and other
information with the Commission  relating to its business,  financial  condition
and  other  matters.  Information,  as of  particular  dates,  concerning  FBA's
directors  and  officers,  their  remuneration,  options  granted  to them,  the
principal  holders of FBA's securities and any material interest of such persons
in  transactions  with FBA is  required  to be  disclosed  in  proxy  statements
distributed to FBA's  stockholders and filed with the Commission.  Such reports,
proxy statements and other information can be inspected and copied at the public
reference  facilities  maintained by the  Commission at 450 Fifth Street,  N.W.,
Room 2120,  Washington D.C.  20549; at its regional  offices located at 500 West
Madison Street,  Suite 1400,  Chicago,  Illinois  60661-2511;  and 7 World Trade
Center,  New York, New York 10048.  Copies of such material may also be obtained
by mail, upon payment of the  Commission's  customary  charges,  from the Public
Reference Section of the Commission at Judiciary Plaza, 450 Fifth Street,  N.W.,
Washington  D.C.  20549.  The Commission  also maintains a Web site on the World
Wide Web at  http://www.sec.gov  that contains  reports,  proxy and  information
statements and other information  regarding registrants that file electronically
with the  Commission.  Such  reports,  proxy  statements  and other  information
concerning  FBA also can be  inspected  at the  offices  of the  NYSE,  20 Broad
Street,  New York, New York 10005, on which the Shares are listed.  In addition,
the Offeror  will  furnish  without  charge to each person to whom this Offer is
delivered  copies of (i) FBA's Annual Report on Form 10-K as of and for the year
ended December 31, 1997, (ii) FBA's Quarterly  Report on Form 10-Q as of and for
the  quarter  ended  September  30,  1998,  and (iii) the  audited  consolidated
financial   statements   referred  to  in  Note  1  to  the  Summary  Historical
Consolidated  Financial  Information  below, upon request to Ms. Josephine Gahn,

<PAGE>

Assistant  Secretary,  First Banks,  Inc., 11901 Olive  Boulevard,  Creve Coeur,
Missouri 63141, telephone number (314) 995-8724.

Summary Historical Consolidated Financial Information

         Set forth below is certain summary  historical  consolidated  financial
information of FBA and its subsidiaries.  The historical  financial  information
(other  than the ratios of  earnings  to fixed  charges)  was  derived  from the
audited  consolidated  financial statements of FBA as of and for the years ended
December 31, 1997 and December 31, 1996,  as restated for FBA's  acquisition  of
First  Commercial  Bancorp,  Inc.,  as more  fully  described  in Note 1 to this
Summary Historical  Consolidated Financial  Information,  and from the unaudited
summary consolidated financial statements included in FBA's Quarterly Reports on
Form 10-Q as of and for the  quarters  ended  September  30,  1998 and 1997 (the
"Quarterly  Reports"),  and other  information  and data contained in FBA's 1997
Annual Report and Quarterly Reports. More comprehensive financial information is
included in such financial statements and reports, and the financial information
which  follows is  qualified  in its  entirety by  reference  to such  financial
statements  and reports,  including the financial  statements  and related notes
contained therein, copies of which may be obtained as set forth above in Section
9.


<PAGE>


                            FIRST BANKS AMERICA, INC.
              Summary Historical Consolidated Financial Information
             (dollars expressed in thousands, except per share data)
<TABLE>
<CAPTION>

Selected Operating Data
                                                                  Nine months ended             Year ended
                                                                     September 30,               December 31,  
                                                                     -------------               ------------  
                                                                   1998(1)    1997(1)        1997(1)     1996(1)
                                                                   -------    -------        -------     -------
                                                                     (unaudited)

<S>                                                           <C>             <C>            <C>        <C>   
   Interest income........................................... $    40,639     30,787         42,517     33,382
   Interest expense..........................................      17,681     13,860         19,155     15,533
   Net interest income.......................................      22,958     16,927         23,362     17,849
   Provision for possible loan losses........................         725      1,750          2,000      2,405
   Noninterest income........................................       3,336      2,548          3,287      3,585
   Noninterest expense.......................................      19,330     12,817         17,677     17,737
   Net income................................................       3,641      2,512          3,533        691
   Earnings per share:
      Basic..................................................        0.72       0.62           0.87       0.16
      Diluted................................................        0.71       0.61           0.86       0.16
   Weighted average shares of common stock
      outstanding (in thousands).............................       5,090      4,059          4,069      4,225
   Ratio of earnings to fixed charges:(2)
      Including interest on deposits.........................        1.34x      1.34x          1.35x      1.08x
      Excluding interest on deposits.........................        3.91       2.96           3.00       1.53
                                                              ===========   ========      =========  =========
</TABLE>
<TABLE>
<CAPTION>

Selected Financial Data
                                                                     September 30,             December 31,    
                                                                         1998              1997 (1)      1996(1)
                                                                     -------------         --------      -------
                                                                      (unaudited)

<S>                                                                  <C>                   <C>          <C>    
   Total assets...............................................       $   722,199           643,664      529,087
   Investment securities......................................           130,609           148,181      125,139
   Loans, net of unearned discount............................           491,396           431,455      336,371
   Deposits...................................................           596,094           556,527      455,942
   Stockholders' equity.......................................            56,785            45,091       38,195
   Book value per common share outstanding(3).................             11.11             10.59         9.33
   Shares of common stock outstanding at
      period end (in thousands)...............................             5,112             4,258        4,095
                                                                     ===========        ==========        =====
</TABLE>

(1)      In connection with FBA's acquisition of First Commercial Bancorp,  Inc.
         ("FCB") and its wholly-owned  subsidiary,  First Commercial Bank, as of
         February 2, 1998, FBA's financial  information for the periods prior to
         the  acquisition  has been  restated  to include  the 61.48%  ownership
         interest  of  the  Offeror  in  FCB,  consistent  with  the  accounting
         treatment applicable to entities under common control.
(2)      For  purposes of  calculating  the ratio of earnings to fixed  charges,
         earnings  consist  of  income  before  taxes  plus  interest  and  rent
         expenses. Fixed charges consist of interest and rent expense.
(3)      Book value per common share outstanding is calculated by dividing total
         stockholders'  equity by the number of actual common shares (consisting
         of Shares  and shares of Class B Stock)  outstanding  at the end of the
         appropriate period.
<PAGE>

10.   Interests  of  Directors  and  Officers;   Transactions  and  Arrangements
Concerning Shares

         The 400,000  Shares that the Offeror is offering to purchase  represent
approximately  6.98% of the  aggregate  outstanding  Shares  and  Class B Stock,
assuming exercise of outstanding  exercisable  options. As of December 31, 1998,
FBA's  directors  and  executive  officers as a group (11 persons)  beneficially
owned an aggregate of 4,446,003 Shares representing  approximately 77.62% of the
outstanding  Shares,  assuming the  exercise by such persons of their  currently
exercisable  options.  If the Offeror  purchases  400,000 Shares pursuant to the
Offer,  and neither  executive  officers nor directors tender Shares pursuant to
the  Offer,  FBA's  executive  officers  and  directors  as a  group  would  own
beneficially  approximately  84.61% of the outstanding  Shares immediately after
the Offer,  assuming the exercise by such persons of all  currently  exercisable
options.

         Except  as set  forth in  Schedule  A,  based on FBA's  records  and on
information  provided to the Offeror by its  directors,  executive  officers and
subsidiaries,  and those of FBA, neither the Offeror, FBA, nor any subsidiary of
either company nor, to the best of the Offeror's knowledge, any of the directors
or executive officers of the Offeror, FBA, or any of their subsidiaries, nor any
associates  or  subsidiaries   of  any  of  the  foregoing,   has  effected  any
transactions involving the Shares during the 60 days prior to the date hereof.

         Except as otherwise described herein, neither the Offeror, FBA, nor, to
the best of the Offeror's knowledge, any of their affiliates,  is a party to any
contract,  arrangement,  understanding  or  relationship  with any  director  or
executive officer of either the Offeror or FBA relating, directly or indirectly,
to securities of FBA including,  but not limited to, any contract,  arrangement,
understanding or relationship  concerning the transfer or the voting of any such
securities,  joint  ventures,  loan  or  option  arrangements,  puts  or  calls,
guaranties of loans,  guaranties  against loss or the giving or  withholding  of
proxies, consents or authorizations.

11.  Effects of the Offer on the Market for  Shares;  Registration,  Listing and
Other Effects

         The Offeror's  purchase of Shares pursuant to the Offer will reduce the
number of Shares  that might  otherwise  be traded  publicly  and may reduce the
number of stockholders  of FBA,  thereby  concentrating  the voting power of the
non-tendering  stockholders  including  the Offeror,  and reducing the number of
Shares available for trading.  Nonetheless,  the Offeror  anticipates that there
will be a sufficient number of Shares  outstanding and publicly traded following
consummation of the Offer to support a continued  trading market for the Shares.
Based upon  published  guidelines of the NYSE, the Offeror does not believe that
its purchase of Shares pursuant to the Offer will cause FBA's  remaining  Shares
to be delisted from the NYSE.
<PAGE>

         FBA  has  in  the  past  issued  voting  stock  as   consideration   in
transactions  involving the acquisition of banks, in which Shares were issued in
exchange  for  the  outstanding   stock  of  the  bank  being  acquired.   Other
acquisitions,  including  one which is  pending  as of the date of this Offer to
Purchase,  are structured so that the entire purchase price of the acquired bank
is in the form of cash.  Since the requirement for the Offeror to provide income
taxes with  respect to its  proportionate  share of FBA's net income would again
become effective if the Offeror's  ownership of FBA were to decline below 80% in
the future, FBA's pursuit of acquisitions, or other transactions which include a
significant component of the consideration in the form of voting stock, could be
adversely  effected.  Because the Offeror  controls  FBA and is in a position to
control whether or not such  transactions are authorized,  this may decrease the
opportunities for such transactions to FBA.

         The Shares are  currently  "margin  securities"  under the rules of the
Federal  Reserve  Board.  This has the effect,  among other things,  of allowing
brokers to extend credit to their customers using such Shares as collateral. The
Offeror  believes that,  following the purchase of Shares pursuant to the Offer,
the Shares will continue to be "margin  securities"  for purposes of the Federal
Reserve Board's margin regulations.

         The Shares are registered under the Exchange Act, which requires, among
other things,  that FBA furnish certain  information to its stockholders and the
Commission  and comply  with the  Commission's  proxy rules in  connection  with
meetings of FBA's stockholders. The Offeror believes that its purchase of Shares
pursuant  to the Offer  will not  result in the  Shares  becoming  eligible  for
deregistration under the Exchange Act.

12. Certain Legal Matters; Regulatory Approvals

         The Offeror is not aware of any license or regulatory  permit  material
to FBA's business that might be adversely affected by the Offeror's  acquisition
of  Shares as  contemplated  herein or of any  approval  or other  action by any
government or governmental,  administrative  or regulatory  authority or agency,
domestic or foreign,  that would be required for the acquisition or ownership of
Shares by the Offeror as contemplated herein.  Should any such approval or other
action be required,  the Offeror  presently  contemplates  that such approval or
other  action will be sought.  The  Offeror is unable to predict  whether it may
determine  that it is required to delay the acceptance for payment of or payment
for  Shares  tendered  pursuant  to the Offer  pending  the  outcome of any such
matter.  There can be no assurance  that any such approval or other  action,  if
needed, would be obtained or would be obtained without substantial conditions or
that the failure to obtain any such approval or other action might not result in
adverse  consequences to FBA's  business.  The Offeror's  obligations  under the
Offer  to  accept  for  payment  and pay  for  Shares  are  subject  to  certain
conditions.  See Section 6.


<PAGE>


13. Certain United States Federal Income Tax Consequences

         The following  summary  describes the principal  United States  federal
income tax  consequences of an exchange of Shares for cash pursuant to the Offer
by United  States  Holders (as defined  below).  This  summary is based upon the
Internal  Revenue  Code of 1986,  as amended to the date  hereof  (the  "Code"),
existing and proposed United States Treasury Regulations promulgated thereunder,
rulings,  administrative pronouncements and judicial decisions, changes to which
could  affect  the tax  consequences  described  herein  and  could be made on a
retroactive basis.

         This summary  discusses only Shares held as capital assets,  within the
meaning  of  Section  1221 of the  Code,  and  does not  address  all of the tax
consequences  that may be relevant to particular  stockholders in light of their
personal  circumstances,  or to certain types of  stockholders  (such as certain
financial  institutions,  dealers  or  traders  in  securities  or  commodities,
insurance  companies,  tax-exempt  organizations or persons who hold Shares as a
position in a "straddle" or as part of a "hedging" or  "conversion"  transaction
for United States federal income tax purposes or that have a functional currency
other than the United States  dollar).  For purposes of this summary,  a "United
States  Holder" is a holder of Shares that for United States  federal income tax
purposes is (i) a citizen or resident of the United  States,  (ii) a corporation
or partnership created or organized in or under the laws of the United States or
any State or division  thereof  (including  the District of Columbia),  (iii) an
estate,  the income of which is subject to United States federal income taxation
regardless of its source or (iv) a trust,  (a) the  administration  over which a
United  States  court  can  exercise  primary  supervision  and  (b)  all of the
substantial  decisions  of which  one or more  United  States  persons  have the
authority to control.  Notwithstanding  the  preceding  sentence,  to the extent
provided in United States Treasury  Regulations,  certain trusts in existence on
August 20, 1996, and treated as United States  persons prior to such date,  that
elect to continue  to be treated as United  States  persons  will also be United
States Holders.  A "Non-United States Holder" is a holder of Shares other than a
United States  Holder.  Non-United  States Holders who are not subject to United
States  federal  income tax on a net basis should see Section 3 for a discussion
of the  applicable  United  States  withholding  rules  and  the  potential  for
obtaining a refund of all or a portion of the tax withheld. This summary may not
be applicable with respect to Shares acquired as compensation  (including Shares
acquired  upon the  exercise  of stock  options or which were or are  subject to
forfeiture restrictions). This summary also does not address the state, local or
foreign tax consequences of participating in the Offer.

         Each holder of Shares  should  consult such  holder's tax advisor as to
the particular consequences to such holder of participation in the Offer.

<PAGE>



         Consequences  to tendering  stockholders  of the exchange of Shares for
cash pursuant to the Offer

         An exchange of Shares for cash in the Offer by a United  States  Holder
will be a taxable transaction for United States federal income tax purposes.  As
a consequence of the exchange,  the United States Holder will, depending on such
holder's  particular  circumstances,  be  treated  either  as  having  sold such
holder's Shares or as having received a dividend  distribution  from the Offeror
with the tax consequences described below.

         Under  Section 302 of the Code, a United States Holder whose Shares are
exchanged  pursuant  to the Offer will be treated as having  sold such  holder's
Shares,  and thus will  recognize  gain or loss if the exchange (i) results in a
"complete termination" of all of such holder's equity interest in FBA, (ii) is a
"substantially disproportionate" redemption with respect to such holder or (iii)
is "not essentially  equivalent to a dividend" with respect to the holder,  each
as discussed  below.  In applying each of the Section 302 tests, a United States
Holder  will be treated as owning  Shares  actually or  constructively  owned by
certain related individuals and entities.

         A  United  States  Holder  that  exchanges  all  Shares   actually  and
constructively  owned by such  holder  for cash  pursuant  to the Offer  will be
treated as having completely terminated such holder's equity interest in FBA. An
exchange  of  Shares  for cash  will be  "substantially  disproportionate"  with
respect to a United States Holder if three  conditions  are  satisfied:  (1) the
percentage of the then  outstanding  voting stock  (including  all classes which
carry  voting  rights)  actually  and   constructively   owned  by  such  holder
immediately after the exchange is less than 80% of the percentage of such voting
stock actually and  constructively  owned by such holder  immediately before the
exchange; (2) the percentage of the then outstanding common stock (including all
voting and nonvoting  common stock)  actually and  constructively  owned by such
holder immediately after the exchange is less than 80% of the percentage of such
common stock actually and constructively owned by such holder immediately before
the exchange; and (3) the holder owns, immediately after the exchange, less than
50% of the total combined  voting power of all classes of voting stock. A United
States Holder will satisfy the "not  essentially  equivalent to a dividend" test
if the reduction in such holder's  proportionate  interest in FBA  constitutes a
"meaningful  reduction" given such holder's  particular facts and circumstances.
The  IRS  has  indicated,  in one  published  ruling,  that a  reduction  in the
percentage interest of a stockholder in a publicly-traded company whose relative
stock interest is exceedingly  minimal,  who exercises no control over corporate
affairs,  and who experiences a reduction in such  stockholder's  right to vote,
right to participate in current earnings and accumulated  surplus,  and right to
share in net assets upon liquidation,  will constitute a "meaningful  reduction"
under such facts and  circumstances.  If a United  States Holder sells Shares to
persons  other  than the  Offeror  at or about the time such  holder  also sells
Shares to the Offeror  pursuant to the Offer,  and the various sales effected by
the holder  are part of an overall  plan to reduce or  terminate  such  holder's
proportionate  interest in FBA, then the sales to persons other than the Offeror
may, for United  States  federal  income tax purposes,  be  integrated  with the

<PAGE>

holder's  exchange of Shares  pursuant to the Offer and, if  integrated,  may be
taken into account in determining  whether the holder satisfies any of the three
tests described above.

         If a United  States  Holder is  treated  as having  sold such  holder's
Shares under the tests described above,  such holder will recognize gain or loss
equal to the  difference  between the amount of cash  received and such holder's
adjusted tax basis in the Shares exchanged therefor.  Any such gain or loss will
be capital gain or loss. In the case of a  non-corporate  United States  Holder,
the maximum  marginal  United States federal income tax rate  applicable to such
gain will be lower than the maximum  marginal  United States  federal income tax
rate applicable to ordinary income if such United States Holder's holding period
for such Shares exceeds one year. If a United States Holder who exchanges Shares
pursuant  to the Offer is not  treated  under  Section  302 as having  sold such
holder's  Shares for cash,  cash  received  by such  holder will be treated as a
dividend  to the extent of such  holder's  rateable  share of FBA's  current and
accumulated  earnings and profits.  Such a dividend  will be  includible  in the
United States Holder's gross income as ordinary income without reduction for the
adjusted tax basis of the Shares exchanged,  and no loss will be recognized.  In
such  event,  the  United  States  Holder's  adjusted  tax  basis in its  Shares
exchanged  generally  will be added to such  holder's  adjusted tax basis in the
remaining  Shares.  To the extent that cash  received in exchange  for Shares is
treated as a dividend to a corporate  United States Holder,  such holder will be
(i)  eligible  for  a   dividends-received   deduction  (subject  to  applicable
limitations) and (ii) subject to the "extraordinary  dividend" provisions of the
Code.  To the extent,  if any,  that the cash received by a United States Holder
exceeds FBA's current and accumulated  earnings and profits,  it will be treated
first as a  tax-free  return of such  United  States  Holder's  tax basis in the
Shares and thereafter as capital gain.

         The Offeror cannot predict  whether or to what extent the Offer will be
oversubscribed. If the Offer is oversubscribed, proration of tenders pursuant to
the Offer  will cause the  Offeror to accept  fewer  shares  than are  tendered.
Therefore,  a United States  Holder can be given no assurance  that a sufficient
number of such holder's Shares will be exchanged pursuant to the Offer to ensure
that such  exchange  will be treated as a sale,  rather than as a dividend,  for
United States federal income tax purposes pursuant to the rules discussed above.

         Consequences to  stockholders  who do not tender or whose tender is not
accepted pursuant to the Offer

         Stockholders,  none of whose Shares will be  exchanged  pursuant to the
Offer, will not incur any United States federal income tax liability as a result
of the  consummation of the Offer. See Section 3 with respect to the application
of United States federal  income tax  withholding to payments made to Non-United
States Holders and backup withholding tax requirements.

         The tax discussion set forth above is included for general  information
only.  Each  stockholder  is urged to consult  such  holder's own tax advisor to
determine the particular tax consequences to such holder of the Offer, including
the applicability and effect of state, local and foreign tax laws.

14. Extension of Offer; Termination; Amendment

         The Offeror  expressly  reserves the right, in its sole discretion,  at
any time and from time to time,  and  regardless  of  whether  or not any of the
events  set forth in  Section 6 shall  have  occurred  or shall be deemed by the
Offeror to have occurred, to extend the period of time during which the Offer is
open and thereby delay acceptance for payment of, and payment for, any Shares by
giving oral or written  notice of such  extension to the Depositary and making a
public announcement  thereof.  The Offeror also expressly reserves the right, in
its sole  discretion,  to terminate  the Offer and not accept for payment or pay
for any Shares not  theretofore  accepted for payment or paid for or, subject to
applicable law, to postpone payment for Shares upon the occurrence of any of the
conditions  specified  in Section 6 hereof by giving  oral or written  notice of
such  termination  or  postponement  to  the  Depositary  and  making  a  public
announcement  thereof.  The Offeror's  reservation of the right to delay payment
for  Shares  which  it has  accepted  for  payment  is  limited  by  Rule  14e-1
promulgated under the Exchange Act, which requires that the Offeror must pay the
consideration  offered or return the Shares tendered  promptly after termination
or withdrawal of a tender offer.  Subject to compliance with applicable law, the
Offeror further  reserves the right, in its sole  discretion,  and regardless of
whether any of the events set forth in Section 6 shall have occurred or shall be
deemed by the  Offeror  to have  occurred,  to amend  the  Offer in any  respect
(including,  without  limitation,  by decreasing or increasing the consideration
offered in the Offer to holders of Shares or by  decreasing  or  increasing  the
number of Shares being sought in the Offer). Amendments to the Offer may be made

<PAGE>

at any time and from time to time effected by public announcement  thereof, such
announcement,  in the case of an extension, to be issued no later than 9:00 a.m.
New York City time, on the next business day after the last previously scheduled
or announced Expiration Date. Any public announcement made pursuant to the Offer
will be disseminated  promptly to stockholders in a manner reasonably calculated
to inform stockholders of such change.  Without limiting the manner in which the
Offeror  may  choose  to make a  public  announcement,  except  as  required  by
applicable  law, the Offeror shall have no  obligation to publish,  advertise or
otherwise  communicate  any such  public  announcement  other  than by  making a
release to the Dow Jones News Service.

         If the  Offeror  materially  changes  the  terms  of the  Offer  or the
information  concerning the Offer,  or if it waives a material  condition of the
Offer,  the Offeror will extend the Offer to the extent  required by  applicable
rules under the Exchange Act. These rules require that the minimum period during
which an offer  must  remain  open  following  material  changes in its terms or
information  concerning  the offer  (other than a change in price or a change in
percentage  of  securities  sought) will depend on the facts and  circumstances,
including  the relative  materiality  of such terms or  information.  If (i) the
person  making an offer  increases or decreases the price to be paid for shares,
the number of shares being sought and, in the event of an increase in the number
of shares being sought,  such increase exceeds 2% of the outstanding shares, and
(ii) the offer is scheduled to expire at any time earlier than the expiration of
a period ending on the tenth  business day from,  and  including,  the date that
such notice of an increase or decrease is first published,  sent or given in the
manner  specified  in this  Section  14,  the offer must be  extended  until the
expiration  of such period of ten  business  days.  Under  applicable  rules,  a
"business  day" means any day other than a Saturday,  Sunday or Federal  holiday
and consists of the time period from 12:01 a.m.  through 12:00 midnight New York
City time.

15. Fees and Expenses

         The  Offeror  has  retained  Beacon  Hill  Partners,  Inc.  to  act  as
Information  Agent  and  ChaseMellon  Shareholder  Services,  L.L.C.  to  act as
Depositary  in  connection  with the Offer.  The  Information  Agent may contact
holders of Shares by mail, telephone,  telegraph and personal interviews and may
request  brokers,  dealers and other nominee  stockholders to forward  materials
relating  to the  Offer to  beneficial  owners.  The  Information  Agent and the
Depositary  will each receive  reasonable and customary  compensation  for their
respective  services,  will be reimbursed by the Offeror for certain  reasonable
out-of-pocket  expenses and will be indemnified  against certain  liabilities in
connection  with the Offer,  including  certain  liabilities  under the  federal
securities laws.

         No fees or  commissions  will be  payable by the  Offeror  to  brokers,
dealers  or other  persons  (other  than fees to the  Information  Agent and the
Depositary as described above) for soliciting  tenders of Shares pursuant to the
Offer. Stockholders holding Shares through brokers or banks are urged to consult
such brokers or banks to determine  whether  transaction costs are applicable if
stockholders tender Shares through such brokers or banks and not directly to the
Depositary.  The Offeror, however, upon request, will reimburse brokers, dealers
and commercial  banks for customary  mailing and handling  expenses  incurred by
such persons in  forwarding  the Offer and related  materials to the  beneficial
owners  of  Shares  held by any  such  person  as a  nominee  or in a  fiduciary
capacity.  No  broker,  dealer,  commercial  bank  or  trust  company  has  been
authorized  to act as the agent of the  Offeror,  the  Information  Agent or the
Depositary  for purposes of the Offer.  The Offeror will pay or cause to be paid
all stock transfer  taxes, if any, on its purchase of Shares except as otherwise
provided in Instruction 7 in the Letter of Transmittal.

16. Miscellaneous

         The  Offeror is not aware of any  jurisdiction  where the making of the
Offer is not in compliance  with applicable law. If the Offeror becomes aware of
any  jurisdiction  where the making of the Offer is not in  compliance  with any
valid  applicable  law, the Offeror will make a good faith effort to comply with
such law. If, after such good faith effort,  the Offeror cannot comply with such

<PAGE>

law,  the Offer  will not be made to (nor will  tenders be  accepted  from or on
behalf of) the holders of Shares residing in such jurisdiction.

         Pursuant to rules and  regulations  under the Exchange Act, the Offeror
has filed with the  Commission a Tender Offer  Statement on Schedule 14D-1 which
contains additional  information with respect to the Offer. Such Schedule 14D-1,
including the exhibits and any amendments thereto,  may be examined,  and copies
may be  obtained,  at the same  places and in the same manner as is set forth in
Section 9 with respect to information concerning FBA.

         No  person  has been  authorized  to give any  information  or make any
representation  on behalf of the Offeror in connection with the Offer other than
those  contained  in  this  Offer  to  Purchase  or in  the  related  Letter  of
Transmittal.  If given or made, such information or  representation  must not be
relied upon as having been authorized by the Offeror.


                                                FIRST BANKS, INC.



January 4, 1999


<PAGE>



                                   SCHEDULE A

                      CERTAIN TRANSACTIONS INVOLVING SHARES

         Except as set forth in the table  below,  based upon the records of the
Offeror and FBA and upon  information  provided  to the Offeror by officers  and
directors of the Offeror and FBA,  neither the Offeror,  FBA, nor any  executive
officer or director of either company, nor any associate or subsidiary of any of
them,  effected any  transaction in Shares during the 60 days preceding the date
on which the Offer was  commenced.  All of the  transactions  identified  in the
table were purchases of Shares by FBA in open market transactions:

    Date                         Number of Shares           Price per Share ($)

    November 6, 1998                   6,000                      17.958
    November 9, 1998                   6,300                      18.000
    November 10 1998                   2,100                      18.000
    November 11, 1998                  2,100                      18.000

         The Letter of  Transmittal  and  certificates  for Shares and any other
required  documents  should be sent or  delivered  by each  stockholder  or such
stockholder's broker,  dealer,  commercial bank, trust company or nominee to the
Depositary  at one of its addresses set forth on the back cover of this offer to
Purchase.  Facsimile  copies of the Notice of  Guaranteed  Delivery  but not the
Letter of Transmittal will be accepted from Eligible Institutions.


<PAGE>



         The Depositary for the Offer is:

                    ChaseMellon Shareholder Services, L.L.C.

By Mail                           By Facsimile:                   By Hand:
P.O. Box 3301                    (201) 296-4293                 120 Broadway
South Hackensack, NJ 07606                                       13th Floor
                                                             New York, NY 10271

                       Facsimile confirmation number (for
                          eligible institutions only):
                              (201) 296-4860

                          By Overnight Delivery:
                            85 Challenger Road
                              Mail Drop Reorg
                         Ridgefield Park, NJ 07660
                         Attn: Reorganization Dept.

         Any questions or requests for  assistance  or additional  copies of the
Offer to  Purchase,  the  Letter of  Transmittal  or the  Notice  of  Guaranteed
Delivery may be directed to the Information  Agent at the telephone  numbers and
locations  listed below.  Stockholders  may also contact  their broker,  dealer,
commercial bank,  trust company or nominee for assistance  concerning the Offer.
To confirm  delivery  of  Shares,  stockholders  are  directed  to  contact  the
Depositary.

         The Information Agent for the Offer is:

                           BEACON HILL PARTNERS, INC.
                                 90 Broad Street
                               New York, NY 10004
                          (212) 843-8500 (call collect)
                          or (800) 792-2829 (toll-free)



January 4, 1999

<PAGE>




                              Letter of Transmittal              Exhibit (a)(2)
                        To Tender Shares of Common Stock
                                       of
                            First Banks America, Inc.
                                       To
                                First Banks, Inc.

             Pursuant to the Offer to Purchase Dated January 4, 1999

THE OFFER, PRORATION PERIOD AND WITHDRAWAL RIGHTS WILL EXPIRE AT 5:00 P.M., NEW
 YORK CITY TIME, ON WEDNESDAY, FEBRUARY 3, 1999, UNLESS THE OFFER IS EXTENDED.

                        The Depositary for the Offer is:

                    ChaseMellon Shareholder Services, L.L.C.

          By Mail:              By Overnight Delivery:          By Hand:
 Reorganization Depart           Reorganization Depart    Reorganization Depart
        P.O. Box 3301             85 Challenger Road    120 Broadway, 13th Floor
 South Hackensack, NJ 07606        Mail Drop--Reorg        New York, NY 10271
                               Ridgefield Park, NJ 07660

     By Facsimile Transmission:             Confirm Facsimile by Telephone only:
  (for eligible institutions only)                     (201) 296-4860
           (201) 296-4293

         Delivery of this instrument to an address other than as set forth above
will not  constitute  a valid  delivery.  Delivery  to the  Offeror  will not be
forwarded to the Depositary and therefore  will not constitute  valid  delivery.
Deliveries to book-entry  transfer facilities will not constitute valid delivery
to the Depositary.

         This Letter of Transmittal is to be used only if certificates are to be
forwarded  herewith or if delivery of Shares (as defined below) is to be made by
book-entry transfer to the Depositary's  account at The Depository Trust Company
("DTC")  pursuant  to the  procedures  set  forth in  Section  3 of the Offer to
Purchase (as defined below).

         Stockholders who cannot deliver their Share  certificates and any other
required  documents to the Depositary by the Expiration  Date (as defined in the
Offer to  Purchase)  must tender  their  Shares  using the  guaranteed  delivery
procedure set forth in Section 3 of the Offer to Purchase. See Instruction 2.

                         DESCRIPTION OF SHARES TENDERED
                           (SEE INSTRUCTIONS 3 AND 4)
<TABLE>
<CAPTION>

- -------------------------------------------------------------- -----------------------------------------------------

       Name(s) and Address(es) of Registered Holder(s)                           Shares Tendered
 (Please fill in, if blank, exactly as name(s) appear(s) on        (Attach additional signed list if necessary)
                       certificate(s)
- ------------------------------------------------------------ -------------------------------------------------------
<S>                                                          <C>               <C>                  <C>    
                                                             ----------------- -------------------- ----------------
                                                                                  Total Number

                                                                  Share             of Shares          Number of
                                                               Certificate       Represented By         Shares
                                                               Number(s)(1)      Certificate(s)       Tendered(2)
                                                             ----------------- -------------------- ----------------
                                                             ----------------- -------------------- ----------------

                                                             ----------------- -------------------- ----------------
                                                             ----------------- -------------------- ----------------

                                                             ----------------- -------------------- ----------------
                                                             ----------------- -------------------- ----------------

                                                             ----------------- -------------------- ----------------
                                                             ----------------- -------------------- ----------------

                                                             ----------------- -------------------- ----------------
                                                             ----------------- -------------------- ----------------

                                                             ----------------- -------------------- ----------------
                                                             -------------------------------------------------------

                                                             Total Shares . . . . . . . . . . . . . . . . . . .
                                                             -------------------------------------------------------
- --------------------------------------------------------------------------------------------------------------------
</TABLE>
<PAGE>

Indicate in this box the order (by certificate number) in which Shares are to be
purchased  in the  event of  proration.(3)  (Attach  additional  signed  list if
necessary.) See Instruction 13.

1st:             2nd:             3rd:             4th:             5th:

- --------------------------------------------------------------------------------
(1)      Need not be completed by stockholders  tendering  Shares by  book-entry
         transfer.
(2)      Unless  otherwise  indicated,  it  will  be  assumed  that  all  Shares
         represented by each Share  certificate  delivered to the Depositary are
         being tendered hereby. See Instruction 4.
(3)      If you do not  designate  an  order,  then in the  event  less than all
         Shares tendered are purchased due to proration, Shares will be selected
         for purchase by the Depositary. See Instruction 13.

NOTE:   SIGNATURES  MUST  BE  PROVIDED  BELOW.   PLEASE  READ  THE  ACCOMPANYING
INSTRUCTIONS CAREFULLY.

|_|      Check  here  if  you  cannot  locate  your   certificates  and  require
         assistance  in  replacing   them.   Upon  receipt  of  this  Letter  of
         Transmittal,  the Depositary will contact you directly with replacement
         instructions.

               (BOXES BELOW FOR USE BY ELIGIBLE INSTITUTIONS ONLY)

|_|      CHECK  HERE IF  TENDERED  SHARES  ARE BEING  DELIVERED  BY   BOOK-ENTRY
         TRANSFER  TO  THE  DEPOSITARY'S  ACCOUNT  AT  THE  DTC AND COMPLETE THE
         FOLLOWING:
         Name of Tendering Institution:                            
         Account No.:                                         
         Transaction Code No.:                               
         
|_|      CHECK HERE IF TENDERED SHARES ARE BEING DELIVERED  PURSUANT TO A NOTICE
         OF GUARANTEED  DELIVERY  PREVIOUSLY SENT TO THE DEPOSITARY AND COMPLETE
         THE FOLLOWING:
         Name(s) of Registered Holder(s):
                                         ---------------------------------------
         Date of Execution of Notice of Guaranteed Delivery:                   
                                                           --------------------
         Name of Institution that Guaranteed Delivery:
                                                      --------------------------


If delivery is by book-entry transfer:
         Name of Tendering Institution:
                                       -----------------------------------------
         Account No.:
                     -----------------------------------------------------------
         Transaction Code No.:
                              --------------------------------------------------

Ladies and Gentlemen:

         The  undersigned  hereby  tenders  to First  Banks,  Inc.,  a  Missouri
corporation (the "Offeror"), the above-described shares of common stock of First
Banks America,  Inc., a Delaware  corporation  ("FBA"), par value $.15 per share
(the "Shares"), pursuant to the Offeror's offer to purchase up to 400,000 Shares
at a price per Share  hereinafter set forth, net to the seller in cash, upon the
terms and subject to the  conditions  set forth in the Offer to Purchase,  dated
January  4,  1999  (the  "Offer  to  Purchase"),  receipt  of  which  is  hereby
acknowledged,  and in this Letter of Transmittal (which together  constitute the
"Offer").

         Subject to, and effective  upon,  acceptance for payment of and payment
for the Shares tendered herewith in accordance with the terms and subject to the
conditions  of the Offer  (including,  if the Offer is extended or amended,  the
terms and conditions of any such extension or amendment), the undersigned hereby
sells,  assigns and  transfers  to, or upon the order of, the Offeror all right,
title and interest in and to all the Shares that are being  tendered  hereby and
orders the registration of all such Shares tendered by book-entry  transfer that
are  purchased  pursuant  to the  Offer or upon the  order  of the  Offeror  and
constitutes  and  appoints  the  Depositary  as the true and  lawful  agent  and
attorney-in-fact of the undersigned with respect to such Shares, with full power
of substitution  (such power of attorney being deemed to be an irrevocable power
coupled with an  interest),  to (i) deliver  certificates  for such  Shares,  or
transfer  ownership of such Shares on the account  books  maintained by the DTC,
together with all  accompanying  evidences of transfer and  authenticity,  to or
upon  the  order  of  the  Offeror  upon  receipt  by  the  Depositary,  as  the
undersigned's  agent,  of the Purchase  Price with respect to such Shares,  (ii)

<PAGE>

present  certificates for such Shares for cancellation and transfer on the books
of FBA and (iii)  receive all  benefits  and  otherwise  exercise  all rights of
beneficial  ownership of such Shares,  all in  accordance  with the terms of the
Offer.

         The undersigned hereby represents and warrants that the undersigned has
full  power and  authority  to tender,  sell,  assign  and  transfer  the Shares
tendered  hereby  and that,  when and to the extent  the same are  accepted  for
payment  by  the  Offeror,  the  Offeror  will  acquire  good,   marketable  and
unencumbered  title thereto,  free and clear of all security  interests,  liens,
restrictions,  charges,  encumbrances,  conditional  sales  agreements and other
obligations  relating to the sale or transfer thereof,  and the same will not be
subject to any adverse claims.  The undersigned will, upon request,  execute and
deliver any additional  documents  deemed by the Depositary or the Offeror to be
necessary  or desirable  to complete  the sale,  assignment  and transfer of the
Shares tendered hereby.

         The  undersigned  has read and agrees to all of the terms of the Offer.
All authority  herein  conferred or agreed to be conferred shall not be affected
by, and shall  survive  the death or  incapacity  of, the  undersigned,  and any
obligation  of the  undersigned  hereunder  shall be  binding  upon  the  heirs,
personal representatives,  successors and assigns of the undersigned.  Except as
stated in the Offer, this tender is irrevocable.

         The undersigned  understands that tenders of Shares pursuant to any one
of the  procedures  described  in Section 3 of the Offer to Purchase  and in the
instructions  will  constitute  the  undersigned's  acceptance  of the terms and
conditions of the Offer, including the undersigned's representation and warranty
that (i) the  undersigned  has a net long  position in the Shares or  equivalent
securities being tendered,  within the meaning of Rule 14e-4  promulgated  under
the  Securities  Exchange Act of 1934,  as amended,  and (ii) the tender of such
Shares complies with Rule 14e-4. The Offeror's  acceptance for payment of Shares
tendered  pursuant to the Offer will constitute a binding  agreement between the
undersigned  and the Offeror upon the terms and subject to the conditions of the
Offer.  The  undersigned  acknowledges  that  no  interest  will  be paid on the
Purchase Price for tendered  Shares  regardless of any extension of the Offer or
any delay in making payment.

         The undersigned  recognizes that, under certain circumstances set forth
in the Offer to  Purchase,  the Offeror may  terminate or amend the Offer or may
postpone the acceptance for payment of, or the payment for,  Shares  tendered or
may not be required to purchase any of the Shares  tendered hereby or may accept
for payment fewer than all of the Shares tendered hereby.

         The  undersigned  understands  that the Offeror will determine a single
per Share price (not greater than $21.00 nor less than $16.50 per Share) that it
will pay for Shares validly tendered and not properly  withdrawn pursuant to the
Offer  (the  "Purchase  Price"),  taking  into  account  the number of Shares so
tendered and the prices  specified by tendering  stockholders.  The  undersigned
understands  that the Offeror  will select the lowest  Purchase  Price that will
enable it to purchase  400,000  Shares (or such  lesser  number of Shares as are
validly  tendered  at prices not  greater  than  $21.00 nor less than $16.50 per
Share) and not withdrawn pursuant to the Offer. The undersigned understands that
all Shares properly  tendered prior to the Expiration Date at prices at or below
the Purchase  Price and not withdrawn  will be purchased at the Purchase  Price,
upon the terms  and  subject  to the  conditions  of the  Offer,  including  the
proration  provisions,  and that the  Offeror  will  return  all  other  Shares,
including  Shares  tendered at prices  greater than the  Purchase  Price and not
withdrawn and Shares not purchased because of proration.

         Unless otherwise indicated under "Special Payment Instructions," please
issue the check for the Purchase  Price of any Shares  purchased,  and/or return
any Shares not  tendered or not  purchased,  in the  name(s) of the  undersigned
(and, in the case of Shares  tendered by book-entry  transfer,  by credit to the
account at the  applicable  Book-Entry  Transfer  Facility).  Similarly,  unless
otherwise indicated under "Special Delivery Instructions," please mail the check
for the  Purchase  Price of any Shares  purchased  and/or any  certificates  for
Shares  not  tendered  or  not  purchased  (and   accompanying   documents,   as
appropriate)  to the  undersigned  at the address shown below the  undersigned's
signature(s). In the event that both "Special Payment Instructions" and "Special
Delivery  Instructions"  are completed,  please issue the check for the Purchase
Price of any Shares  purchased  and/or  return any  Shares not  tendered  or not
purchased in the name(s) of, and mail said check and/or any certificates to, the
person(s) so indicated.  The undersigned recognizes that neither the Offeror nor
FBA has an  obligation,  pursuant  to the  "Special  Payment  Instructions,"  to
transfer  any Shares from the name of the  registered  holder(s)  thereof if the
Offeror does not accept for payment any of the Shares so tendered.

         The undersigned  recognizes that, under certain circumstances set forth
in the Offer to  Purchase,  the Offeror may  terminate or amend the Offer or may
postpone the acceptance for payment of, or the payment for, Shares tendered, may
not be  required  to  purchase  any of the  Shares  tendered,  or may accept for
payment fewer than all of the Shares tendered hereby.

         All  capitalized  terms  used  herein  and not  defined  shall have the
meaning ascribed to them in the Offer to Purchase.
<PAGE>


         PRICE (IN DOLLARS) PER SHARE AT WHICH  SHARES ARE BEING  TENDERED  (SEE
INSTRUCTION 5) CHECK ONLY ONE BOX. IF MORE THAN ONE BOX IS CHECKED, OR IF NO BOX
IS CHECKED, THERE IS NO PROPER TENDER OF SHARES.

              SHARES TENDERED AT PRICE DETERMINED BY DUTCH AUCTION.

|_| I want to maximize the chance of having the Offeror  accept all the Shares I
am tendering (subject to the possibility of proration). Accordingly, by checking
this one box instead of one of the price Boxes below, I hereby tender Shares at,
and am willing to accept,  the Purchase Price  resulting from the Offer Process.
This action could result in receiving a price as low as $16.50 per Share.
                                      
OR

               SHARES TENDERED AT PRICE DETERMINED BY STOCKHOLDER

         By  checking  ONE of the boxes  below  INSTEAD  OF THE BOX  ABOVE,  the
undersigned hereby tenders Shares at the price checked. This action could result
in none of the Shares being  purchased  if the Purchase  Price for the Shares is
less than the price checked.  A stockholder who desires to tender Shares at more
than one price must complete a separate  Letter of Transmittal for each price at
which Shares are  tendered.  The same Shares cannot be tendered at more than one
price.

        Price (in dollars) per Share at which Shares are being tendered:

     |_| $16.50        |_| $17.50      |_| $18.50    |_| $19.375   |_| $20.25
     |_| $16.625       |_| $17.625     |_| $18.625   |_| $19.50    |_| $20.375
     |_| $16.75        |_| $17.75      |_| $18.75    |_| $19.625   |_| $20.50
     |_| $16.875       |_| $17.875     |_| $18.875   |_| $19.75    |_| $20.625
     |_| $17.00        |_| $18.00      |_| $19.00    |_| $19.875   |_| $20.75
     |_| $17.125       |_| $18.125     |_| $19.125   |_| $20.00    |_| $20.875
     |_| $17.25        |_| $18.25      |_| $19.25    |_| $20.125   |_| $21.00
     |_| $17.375       |_| $18.375
<TABLE>
<CAPTION>

- ---------------------------------------------------          --------------------------------------------------

             SPECIAL PAYMENT  INSTRUCTIONS                             SPECIAL DELIVERY  INSTRUCTIONS 
           (See  Instructions 1, 6, 7 and 8)                          (See Instructions 1, 6, 7 and 8)

To be completed  ONLY if the check for the Purchase          To be completed ONLY if the check for the Purchase            
Price  of  Shares purchased and/or certificates for          price of Shares purchased and/or certificates  for
Shares  not tendered  or  no  purchased  are  to be          Shares not tendered or  not  purchased  are  to be 
issued  in  the  name  of  someone  other than  the          mailed to someone other than the undersigned or to
the undersigned.                                             the  undersigned  at an  address  other  than that
                                                             shown below the undersigned's signature(s). 
<S>     <C>                                                  <C>   
Issue:    |_| check and/or  |_| certificates to:         

                                                             MAIL:     |_| check and/or   |_| certificates to:
Name                                                        
     ---------------------------------------------
                    (Please Print)                           Name
Address                                                            -------------------------------------------
       -------------------------------------------                              (Please Print)
                                                             Address
              --------------------------                             -----------------------------------------
                  (Include Zip code)
                                                                           --------------------------
             --------------------------                                        (Include Zip Code)
            (Tax ID or Social Security No.)
                                                                         -----------------------------
                                                                        (Tax ID or Social Security No.)

- ---------------------------------------------------         ---------------------------------------------------
</TABLE>



<PAGE>







- --------------------------------------------------------------------------------

                                PLEASE SIGN HERE
                       (TO BE COMPLETED BY STOCKHOLDER(S))






                            Signature(s) of Owner(s)

Dated:
      -------------------------------------------------------------------------

Name(s):
        -----------------------------------------------------------------------
                                 (Please Print)

Capacity (full title):
                      ---------------------------------------------------------

Address:
        -----------------------------------------------------------------------


                               (Include Zip Code)
Area Code and Telephone No.:
                            ---------------------------------------------------

(Must be  signed  by  registered  holder(s)  exactly  as  name(s)  appear(s)  on
certificate(s) or on a security  position listing or by person(s)  authorized to
become registered holder(s) by certificates and documents  transmitted herewith.
If   signature   is   by   a   trustee,   executor,   administrator,   guardian,
attorney-in-fact, officer of a corporation or other person acting in a fiduciary
or representative capacity, please provide full title and see Instruction 6.)

                         GUARANTEE OF SIGNATURE(S) (See
                              Instructions 1 and 6)

Certain signatures must be guaranteed by an Eligible Institution.

Name of Firm:
             ------------------------------------------------------------------

Authorized Signature:
                     ----------------------------------------------------------

Name (Please Print):
                    -----------------------------------------------------------

Title:
      -------------------------------------------------------------------------

Address:
        -----------------------------------------------------------------------

Area Code and Telephone No.:
                            ---------------------------------------------------

Dated:
      -------------------------------------------------------------------------
- --------------------------------------------------------------------------------

                                  INSTRUCTIONS
              FORMING PART OF THE TERMS AND CONDITIONS OF THE OFFER

         1. Guarantee of Signatures.  Except as otherwise  provided  below,  all
signatures  on this  Letter of  Transmittal  must be  guaranteed  by an Eligible
Institution (as defined in the Offer to Purchase).  Signatures on this Letter of
Transmittal  need not be guaranteed  (i) if this Letter of Transmittal is signed
by the  registered  holder(s) of the Shares  (which  term,  for purposes of this
document,  shall  include  any  participant  in one of the  Book-Entry  Transfer
Facilities  whose name  appears on a security  position  listing as the owner of
Shares) tendered herewith and such holder(s) have not completed the box entitled
"Special   Payment   Instructions"  or  the  box  entitled   "Special   Delivery

<PAGE>

Instructions"  on this Letter of Transmittal or (ii) if such Shares are tendered
for the account of an Eligible Institution. See Instruction 6.

         2.  Delivery  of Letter of  Transmittal  and Share  Certificates.  This
Letter of Transmittal is to be used either if  certificates  are to be forwarded
herewith or if delivery of Shares is to be made by book-entry  transfer pursuant
to the procedures set forth in Section 3 of the Offer to Purchase.  Certificates
for all physically  delivered Shares, or a confirmation of a book-entry transfer
into the Depositary's account at the DTC of all Shares delivered electronically,
as well as a properly  completed and duly  executed  Letter of  Transmittal  (or
manually  signed  facsimile  thereof) and any other  documents  required by this
Letter  of  Transmittal,  must  be  received  by  the  Depositary  at one of its
addresses set forth on this Letter of  Transmittal on or prior to 5:00 p.m., New
York City time, on the Expiration Date (as defined in the Offer to Purchase).

         Stockholders  whose  certificates are not immediately  available or who
cannot deliver their Shares and all other  required  documents to the Depositary
on or prior to 5:00 p.m.  New York City time on the  Expiration  Date,  or whose
Shares  cannot be  delivered on a timely basis  pursuant to the  procedures  for
book-entry transfer, may tender their Shares pursuant to the guaranteed delivery
procedure  set forth in  Section 3 of the Offer to  Purchase.  Pursuant  to such
procedure:  (i) such tender must be made by or through an Eligible  Institution,
(ii) a  properly  completed  and duly  executed  Notice of  Guaranteed  Delivery
substantially  in the form provided by the Offeror (with any required  signature
guarantees) must be received by the Depositary on or prior to 5:00 p.m. New York
City time on the Expiration Date and (iii) the  certificates  for all physically
delivered Shares in proper form for transfer by delivery, or a confirmation of a
book-entry  transfer  into the  Depositary's  account  at the DTC of all  Shares
delivered  electronically,  in each case together with a properly  completed and
duly executed Letter of Transmittal (or manually signed  facsimile  thereof) and
any other documents  required by this Letter of Transmittal  must be received by
the Depositary  within three New York Stock Exchange trading days after the date
of receipt by the  Depositary  of such  Notice of  Guaranteed  Delivery,  all as
provided in Section 3 of the Offer to Purchase.

         THE  METHOD OF  DELIVERY  OF SHARES AND ALL OTHER  REQUIRED  DOCUMENTS,
INCLUDING SHARE  CERTIFICATES AND THE LETTER OF TRANSMITTAL,  IS AT THE ELECTION
AND RISK OF THE TENDERING STOCKHOLDER, AND THE DELIVERY WILL BE DEEMED MADE ONLY
WHEN ACTUALLY  RECEIVED BY THE  DEPOSITARY.  IF DELIVERY IS BY MAIL,  REGISTERED
MAIL WITH RETURN RECEIPT REQUESTED, PROPERLY INSURED, IS RECOMMENDED.
IN ALL CASES, SUFFICIENT TIME SHOULD BE ALLOWED TO ASSURE TIMELY DELIVERY.

         No  alternative  or contingent  tenders will be accepted.  By executing
this Letter of Transmittal (or a facsimile thereof),  the tendering  stockholder
waives any right to  receive  any notice of the  acceptance  for  payment of the
Shares.

         3. Inadequate  Space.  If the space provided herein is inadequate,  the
certificate  numbers  and/or the number of Shares should be listed on a separate
signed schedule and attached to this Letter of Transmittal.

         4.  Partial  Tenders  (Not  Applicable  to  Stockholders  Who tender by
Book-Entry  Transfer).   If  fewer  than  all  the  Shares  represented  by  any
certificate  delivered to the Depositary are to be tendered,  fill in the number
of  Shares  that  are to be  tendered  in the box  entitled  "Number  of  Shares
Tendered." In such case, if any tendered Shares are purchased, a new certificate
for the remainder of the Shares  represented by the old certificate will be sent
to the person(s) signing this Letter of Transmittal,  unless otherwise  provided
in the "Special Payment  Instructions" or "Special Delivery  Instructions" boxes
on this  Letter  of  Transmittal,  as  promptly  as  practicable  following  the
expiration or termination of the Offer.  All Shares  represented by certificates
delivered  to the  Depositary  will be  deemed  to  have  been  tendered  unless
otherwise indicated.

         5. Indication of Price at which Shares are being  Tendered.  For Shares
to be validly tendered, the stockholder must either:

         (a) check the box under "Shares Tendered at Price  Determined by  Dutch
         Auction;" or

         (b)  check  the box  indicating  the  price  per  Share  at which he is
         tendering   Shares  under  "Shares  Tendered  at  Price  Determined  by
         Stockholder."

         By checking the box under "Shares Tendered at Price Determined by Dutch
Auction," a  stockholder  agrees to accept the Purchase  Price that results from
the "Dutch Auction" tender process,  which may be as low as $16.50 or as high as
$21.00 per Share. By checking a box under "Shares  Tendered at Price  Determined

<PAGE>

by Stockholder," a stockholder  acknowledges  that doing so could result in none
of the Shares being  purchased if the Purchase Price for the Shares is less than
the price you checked.

         ONLY ONE BOX MAY BE CHECKED.  IF MORE THAN ONE BOX IS CHECKED, OR IF NO
BOX IS CHECKED,  THERE IS NO VALID TENDER OF SHARES.  A  stockholder  wishing to
tender portions of his or her Share holdings at different prices must complete a
separate Letter of Transmittal for each price at which such  stockholder  wishes
to tender each such portion of such stockholder's Shares. The same Shares cannot
be tendered (unless  previously  properly  withdrawn as provided in Section 4 of
the Offer to Purchase) at more than one price.

         6. Signatures on Letter of Transmittal;  Stock Powers and Endorsements.
If this  Letter of  Transmittal  is signed by the  registered  holder(s)  of the
Shares tendered  hereby,  the  signature(s)  must correspond with the name(s) as
written on the face of the certificates  without alteration,  enlargement or any
change  whatsoever.  If this Letter of Transmittal is signed by a participant in
DTC  whose  name is  shown as the  owner  of the  Shares  tendered  hereby,  the
signature must correspond with the name shown on the security  position  listing
as the owner of the Shares.

         If any of the Shares  hereby is held of record by two or more  persons,
all such  persons  must sign this  Letter of  Transmittal.  If any of the Shares
tendered hereby are registered in different names on different certificates,  it
will be  necessary  to  complete,  sign and submit as many  separate  Letters of
Transmittal as there are different registrations of certificates.

         If this Letter of Transmittal is signed by the registered  holder(s) of
the Shares  tendered  hereby,  no endorsements of certificates or separate stock
powers are required  unless  payment of the Purchase  Price is to be made to, or
Shares not tendered or not  purchased  are to be  registered in the name of, any
person other than the registered holder(s),  in which case signed exactly as the
name(s) of the registered  holder(s) appear(s) on such certificates.  Signatures
on any such  certificates  or stock  powers  must be  guaranteed  by an Eligible
Institution. See Instruction 1.

         If this  Letter of  Transmittal  is signed by a person  other  than the
registered  holder(s) of the Shares tendered hereby,  the  certificates  must be
endorsed or  accompanied  by appropriate  stock powers,  in either case,  signed
exactly as the name(s) of the registered holder(s) appear(s) on the certificates
for such Shares.  Signature(s) on any such  certificates or stock powers must be
guaranteed by an Eligible Institution. See Instruction 1.

         If this  Letter of  Transmittal  or any  certificate  or stock power is
signed  by  a  trustee,  executor,  administrator,  guardian,  attorney-in-fact,
officer of a corporation or other person acting in a fiduciary or representative
capacity,  such person  should so indicate  when  signing,  and proper  evidence
satisfactory  to the Offeror of the  authority  of such person so to act must be
submitted.

         7. Stock Transfer  Taxes.  The Offeror will pay or cause to be paid any
stock  transfer  taxes with respect to the sale and transfer of any Shares to it
or its order pursuant to the Offer.  If, however,  payment of the Purchase Price
is to be made to, or Shares not tendered or not  purchased  are to be registered
in the name of, any person other than the registered  holder(s),  or if tendered
Shares are registered in the name of any person other than the person(s) signing
this Letter of  Transmittal,  the amount of any stock  transfer  taxes  (whether
imposed on the registered holder(s),  such other person or otherwise) payable on
account of the transfer to such person will be deducted from the Purchase  Price
unless  satisfactory  evidence  of the  payment  of  such  taxes,  or  exemption
therefrom,  is  submitted.  See  Section 5 of the Offer to  Purchase.  Except as
provided in this  Instruction  7, it will not be necessary to affix transfer tax
stamps to the Certificates representing Shares tendered hereby.

         8.  Special  Payment  and  Delivery  Instructions.  If a check  for the
Purchase  Price of any Shares  purchased is to be issued in the name of,  and/or
any Shares not tendered or not  purchased  are to be returned to, a person other
than the person(s)  signing this Letter of  Transmittal,  or if the check and/or
any  certificates  for Shares not tendered or not  purchased are to be mailed to
someone other than the  person(s)  signing this Letter of  Transmittal  or to an
address other than that shown above in the box captioned  "Description of Shares
Tendered,"  then the  boxes  captioned  "Special  Payment  Instructions"  and/or
"Special  Delivery  Instructions"  on  this  Letter  of  Transmittal  should  be
completed.

         Stockholders  tendering  Shares by  book-entry  transfer  will have any
Shares not accepted for payment returned by crediting the account  maintained by
such stockholder at the Book-Entry Transfer Facility from which the transfer was
made.

         9.  Substitute  Form W-9 and Form W-8.  Under the United States federal
income tax backup  withholding  rules,  unless an  exemption  applies  under the
applicable  law  and  regulations,  31%  of  the  gross  proceeds  payable  to a

<PAGE>

stockholder  or other payee  pursuant to the Offer must be withheld and remitted
to the United States  Treasury,  unless the  stockholder or other payee provides
such person's taxpayer identification number (employer  identification number or
social  security  number) to the  Depositary  and certifies  that such number is
correct.  Therefore,  each tendering  stockholder  should  complete and sign the
Substitute  Form W-9  included  as part of the  Letter of  Transmittal  so as to
provide the information and certification necessary to avoid backup withholding,
unless  such  stockholder  otherwise  establishes  to  the  satisfaction  of the
Depositary that it is not subject to backup  withholding.  Certain  stockholders
(including,  among others, all corporations and certain foreign stockholders (in
addition to foreign  corporations))  are not subject to these backup withholding
and reporting requirements.  In order for a foreign stockholder to qualify as an
exempt  recipient,  that stockholder must submit an IRS Form W-8 or a Substitute
Form W-8 signed  under  penalties of perjury,  attesting  to that  stockholder's
exempt status. Such statements may be obtained from the Depositary.

         10. Withholding on Foreign Stockholders.  Even if a foreign stockholder
has  provided  the  required  certification  to avoid  backup  withholding,  the
Depositary  will withhold United States federal income taxes equal to 30% of the
gross payments  payable to a foreign  stockholder or his or her agent unless the
Depositary determines that an exemption from or a reduced rate of withholding is
available  pursuant to a tax treaty or that an  exemption  from  withholding  is
applicable  because  such gross  proceeds  are  effectively  connected  with the
conduct of a trade or business in the United States. For this purpose, a foreign
stockholder is a stockholder that is not (i) a citizen or resident of the United
States, (ii) a corporation,  partnership or other entity created or organized in
or under the laws of the United States,  any state or any political  subdivision
thereof,  (iii) an estate or trust described in Section  7701(a)(30) of the Code
or (iv) a person  whose  worldwide  income or gain is subject  to United  States
federal income taxation on a net income basis. In order to obtain a reduced rate
of withholding  pursuant to a tax treaty, a foreign  stockholder must deliver to
the  Depositary  a  properly  completed  IRS Form  1001.  In order to  obtain an
exemption  from  withholding on the ground that the gross proceeds paid pursuant
to the Offer are  effectively  connected with the conduct of a trade or business
within the United States, a foreign stockholder must deliver to the Depositary a
properly  completed IRS Form 4224. The Depositary will determine a stockholder's
status as a foreign  stockholder  and  eligibility  for a reduced rate of, or an
exemption  from,  withholding  by  reference  to  outstanding   certificates  or
statements  concerning  eligibility  for a reduced rate of, or  exemption  from,
withholding  (e.g.,  IRS  Form  1001  or  IRS  Form  4224),   unless  facts  and
circumstances   indicate  that  such  reliance  is  not  warranted.   A  foreign
stockholder  may be  eligible  to obtain a refund of all or a portion of any tax
withheld if such stockholder  meets the "complete  termination,"  "substantially
disproportionate"  or "not essentially  equivalent to a dividend" test described
in Section 13 of the Offer to Purchase or is otherwise able to establish that no
tax or a reduced  amount of tax is due.  Backup  withholding  generally will not
apply to  amounts  subject  to the 30% or  treaty-reduced  rate of  withholding.
Foreign  stockholders  are urged to consult  their tax  advisors  regarding  the
application  of  United  States  federal  income  tax   withholding,   including
eligibility for a withholding tax reduction or exemption and refund procedures.

         11.  Requests for  Assistance  or Additional  Copies.  Any questions or
requests  for  assistance  may be  directed  to  the  Information  Agent  at its
telephone number and address listed in this Letter of Transmittal.  Requests for
additional copies of the Offer to Purchase,  this Letter of Transmittal or other
tender offer materials may be directed to the Information Agent, and such copies
will be  furnished  promptly at the  Offeror's  expense.  Stockholders  may also
contact  their  local  broker,  dealer,  commercial  bank or trust  company  for
assistance concerning the Offer.

         12.  Irregularities.  All  questions  as to the  number of Shares to be
accepted,  the Purchase Price and the validity,  eligibility  (including time of
receipt) and  acceptance  for payment of any tender of Shares will be determined
by the Offeror, in its sole discretion,  which shall be final and binding on all
parties.  The Offeror  reserves the absolute  right to reject any or all tenders
that it  determines  are not in proper  form or the  acceptance  for payment for
which may, in the opinion of the  Offeror's  counsel,  be unlawful.  The Offeror
also reserves the absolute  right to waive any of the conditions to the Offer or
any  defect  or   irregularity  in  any  tender  of  Shares  or  any  particular
stockholder.  The Offeror's  interpretation  of the terms and  conditions of the
Offer (including these  instructions) shall be final and binding on all parties.
None of the Offeror,  the Depositary,  the Information Agent or any other person
is or will be  obligated  to give  notice of any  defects or  irregularities  in
tenders,  nor shall any of them incur any liability for failure to give any such
notice.  Tenders  will not be deemed to have been  made  until all  defects  and
irregularities have been cured or waived.

         13. Order of Purchase in Event of Proration.  As described in the Offer
to Purchase,  stockholders  may designate the order in which their Shares are to
be purchased in the event of proration. The order of purchase may affect whether
any capital  gain or loss  recognized  on the Shares  purchased  is long-term or
short-term  (depending on the holding  period for the Shares  purchased) and the
amount of gain or loss recognized for federal income tax purposes. See Section 1
of the Offer to Purchase.

         14. Lost,  Stolen or  Destroyed  Certificates.  If your  certificate(s)
representing Shares have been lost, stolen or destroyed, indicate the occurrence
of such event on the front of this Letter of  Transmittal.  The Depositary  will
send  you  additional  documentation  that  must  be  completed  to  effectively
surrender such lost, stolen or destroyed certificates.
<PAGE>

         IMPORTANT:  THIS LETTER OF  TRANSMITTAL  (OR A FACSIMILE  COPY THEREOF)
TOGETHER WITH CERTIFICATES OR CONFIRMATION OF BOOK-ENTRY  TRANSFER AND ALL OTHER
REQUIRED  DOCUMENTS  MUST  BE  RECEIVED  BY THE  DEPOSITARY,  OR THE  NOTICE  OF
GUARANTEED  DELIVERY  MUST BE  RECEIVED BY THE  DEPOSITARY,  ON OR PRIOR TO 5:00
P.M.,  NEW YORK CITY TIME,  ON THE  EXPIRATION  DATE (AS DEFINED IN THE OFFER TO
PURCHASE). STOCKHOLDERS ARE ENCOURAGED TO RETURN A COMPLETED SUBSTITUTE FORM W-9
WITH THIS LETTER OF TRANSMITTAL.

             PAYOR'S NAME: CHASEMELLON SHAREHOLDER SERVICES, L.L.C.


<PAGE>



- -------------------------------------- -----------------------------------------

                                  Part 1 - PLEASE PROVIDE     Social Security
                                  YOUR TIN IN  THE BOX AT     Number or Employer
                                  RIGHT   AND  CERTIFY BY     Identification 
SUBSTITUTE                        SIGNING AND DATING BELOW:   Number
Form W-9                           


Department of the Treasury        Part 2 - Certification - Under penalties
                                  of perjury, I certify that:
Internal Revenue Service
                                  (1) The  number  shown on this form is my
                                  correct  Taxpayer  Identification  Number
                                  (or  I am  waiting  for  a  number  to be
                                  issued to me), and
Payer's Request for Taxpayer
Identification                    Number  ("TIN")  (2) I am not  subject to
                                  backup  withholding  because:  (a)  I  am
                                  exempt from backup withholding,  or (b) I
                                  have not been  notified  by the  Internal
                                  Revenue  Service  (the  "IRS")  that I am
                                  subject to backup withholding as a result
                                  of a failure to report all  interest  and
                                  dividends, or (c) the IRS has notified me
                                  that I am no  longer  subject  to  backup
                                  withholding.

                                  CERTIFICATION  INSTRUCTIONS  -  You  must
                                  cross out item (2) above if you have been
                                  notified   by  the  IRS   that   you  are
                                  currently  subject to backup  withholding
                                  because  of  underreporting  interest  or
                                  dividends on your tax return. However, if
                                  after being  notified by the IRS that you
                                  were  subject to backup  withholding  you
                                  received  another  notification  from the
                                  IRS that  you are no  longer  subject  to
                                  backup withholding, do not cross out such
                                  item (2).

- --------------------------------------------------------------------------------
- ---------------------------------------- ---------------------------------------

                         Signature:                         Part 3 -
                                   --------------------
                                                            Awaiting TIN  |_|
                         Date:              
                              ----------------- , 1999.

- ---------------------------------------- ---------------------------------------

NOTE:  FAILURE TO COMPLETE AND RETURN THIS FORM MAY RESULT IN BACKUP WITHHOLDING
OF 31% OF ANY  PAYMENTS  MADE TO YOU  PURSUANT TO THE OFFER.  PLEASE  REVIEW THE
ENCLOSED  GUIDELINES  FOR  CERTIFICATION  OF TAXPAYER  IDENTIFICATION  NUMBER ON
SUBSTITUTE  FORM W-9 FOR  ADDITIONAL  DETAILS.  YOU MUST  COMPLETE THE FOLLOWING
CERTIFICATE IF YOU CHECKED THE BOX IN PART 2 OF THE SUBSTITUTE FORM W-9.



<PAGE>



- --------------------------------------------------------------------------------

             CERTIFICATE OF AWAITING TAXPAYER IDENTIFICATION NUMBER

          I certify  under  penalties of perjury that a taxpayer  identification
number has not been  issued to me and either (1) I have mailed or  delivered  an
application  to  receive a  taxpayer  identification  number to the  appropriate
Internal Revenue Service Center or Social Security  Administration Office or (2)
I intend to mail or deliver an application in the near future. I understand that
if I do not provide a taxpayer identification number by the time of payment, 31%
of all payments of the  Purchase  Price made to me  thereafter  will be withheld
until I provide a number.

Signature                                          Date 
         --------------------------------------        -----------------, 1999
- --------------------------------------------------------------------------------


                            THE INFORMATION AGENT IS:

                           BEACON HILL PARTNERS, INC.
                                 90 Broad Street
                            New York, New York 10004
                            (212) 843-8500 (collect)
                           (800) 792-2829 (toll-free)





<PAGE>


                                                                 Exhibit (a)(3)
                          Notice of Guaranteed Delivery
                            of Shares of Common Stock
                                       Of
                            First Banks America, Inc.
                                       to
                                First Banks, Inc.

         This form, or a form  substantially  equivalent  to this form,  must be
used to accept the Offer (as defined  below) if  certificates  for the shares of
common stock,  par value $.15 per share,  of First Banks  America,  Inc. are not
immediately  available,  if the  procedure  for  book-entry  transfer  cannot be
completed  on a timely  basis or if time will not  permit  all  other  documents
required by the Letter of  Transmittal  to be delivered to the  Depositary on or
prior to the  Expiration  Date (as defined in Section 1 of the Offer to Purchase
(defined  below)).  Such form may be delivered by hand or transmitted by mail or
overnight   courier,   or,  for  Eligible   Institutions   only,   by  facsimile
transmission,  to the  Depositary.  See Section 3 of the Offer to Purchase.  THE
ELIGIBLE  INSTITUTION THAT COMPLETES THIS FORM MUST COMMUNICATE THE GUARANTEE TO
THE DEPOSITARY AND MUST DELIVER THE LETTER OF TRANSMITTAL AND  CERTIFICATES  FOR
SHARES TO THE  DEPOSITARY  WITHIN THE TIME SHOWN HEREIN.  FAILURE TO DO SO COULD
RESULT IN A FINANCIAL LOSS TO SUCH ELIGIBLE INSTITUTION.

                        The Depositary for the Offer is:

                    ChaseMellon Shareholder Services, L.L.C.

- ---------------------------------------- ---------------------------------------

          By Mail            By Overnight Delivery:              By Hand:
Reorganization Department  Reorganization Department   Reorganization Department
       P.O. Box 3301          85 Challenger Road        120 Broadway, 13th Floor
South Hackensack, NJ 07606      Mail Drop-Reorg             New York, NY 10271
                           Ridgefield Park, NJ 07660
- ---------------------------------------- ---------------------------------------

                           By Facsimile Transmission:
                                 (201) 296-4293

             Confirm Receipt of Notice of Guaranteed Delivery Only:
                                 (201) 296-4860


         DELIVERY OF THIS INSTRUMENT TO AN ADDRESS OTHER THAN AS SET FORTH ABOVE
OR TRANSMISSION OF INSTRUCTIONS VIA A FACSIMILE NUMBER OTHER THAN THE ONE LISTED
ABOVE WILL NOT CONSTITUTE A VALID DELIVERY.

         THIS FORM IS NOT TO BE USED TO GUARANTEE SIGNATURES.  IF A SIGNATURE ON
A LETTER OF TRANSMITTAL IS REQUIRED TO BE GUARANTEED BY AN ELIGIBLE  INSTITUTION
UNDER THE  INSTRUCTIONS  THERETO,  SUCH  SIGNATURE  GUARANTEE MUST APPEAR IN THE
APPLICABLE SPACE PROVIDED IN THE SIGNATURE BOX IN THE LETTER OF TRANSMITTAL.


<PAGE>


Ladies and Gentlemen:

         The  undersigned  hereby  tenders  to First  Banks,  Inc.,  a  Missouri
corporation  (the  "Offeror"),  upon the terms and subject to the conditions set
forth in the Offer to Purchase, dated January 4, 1999 (the "Offer to Purchase"),
and the related Letter of Transmittal  (which together  constitute the "Offer"),
receipt of which is hereby  acknowledged,  the number of shares  listed below of
the common stock,  par value $.15 per share,  of First Banks America,  Inc. (the
"Shares"),  pursuant to the guaranteed delivery procedure set forth in Section 3
of the Offer to Purchase.


Number of Shares              If Shares will be tendered by book-entry transfer:
                -------------
                                                 Name of Tendering
Signature(s)                                     Institution
            -------------------------------
Name(s) of Record Holders
                                                 Area Code and Telephone No(s)

                  (Please Type or Print)         

Certificate Nos. (if available)                  Account No.
                                                            -------------------

                                                 Dated
                                                      -------------------, 1999
Address(es)
           -------------------------------


                    (Include Zip Code)


<PAGE>




              SHARES TENDERED AT PRICE DETERMINED BY DUTCH AUCTION


|_| The undersigned  wants to maximize the chance of having the Offeror purchase
all the Shares tendered (subject to the possibility of proration).  Accordingly,
by  checking  this  ONE  box  INSTEAD  OF ONE  OF THE  PRICE  BOXES  BELOW,  the
undersigned  hereby  tenders  Shares and is willing to accept the Purchase Price
resulting from the "Dutch Auction"  tender  process.  This action will result in
receiving a price per Share of as low as $16.50 or as high as $21.00.

                                       OR


               SHARES TENDERED AT PRICE DETERMINED BY STOCKHOLDER

         Price (in dollars) per Share at which Shares are being tendered:  Check
ONLY ONE BOX. If more than one box is checked, or if no box is checked, there is
no proper tender of shares.

|_| $16.50        |_| $17.50       |_| $18.50        |_| $19.375    |_| $20.25
|_| $16.625       |_| $17.625      |_| $18.625       |_| $19.50     |_| $20.375
|_| $16.75        |_| $17.75       |_| $18.75        |_| $19.625    |_| $20.50
|_| $16.875       |_| $17.875      |_| $18.875       |_| $19.75     |_| $20.625
|_| $17.00        |_| $18.00       |_| $19.00        |_| $19.875    |_| $20.75
|_| $17.125       |_| $18.125      |_| $19.125       |_| $20.00     |_| $20.875
|_| $17.25        |_| $18.25       |_| $19.25        |_| $20.125    |_| $21.00
|_| $17.375       |_| $18.375




<PAGE>


                                    GUARANTEE
                    (NOT TO BE USED FOR SIGNATURE GUARANTEE)

         The  undersigned,  a firm  that is a member  of a  registered  national
securities exchange or the National Association of Securities Dealers, Inc. or a
commercial bank or trust company having an office or correspondent in the United
States  which is a  participant  in an approved  Signature  Guarantee  Medallion
Program (each of the foregoing, an "Eligible Institution"),  guarantees (i) that
the  above-named  person(s) has a net long position in the Shares being tendered
within the meaning of Rule 14e-4 promulgated  under the Securities  Exchange Act
of 1934, as amended,  (ii) that such tender of Shares  complies with Rule 14e-4,
and (iii) to deliver to the Depositary, at one of its addresses set forth above,
certificate(s) for the Shares tendered hereby, in proper form for transfer, or a
confirmation  of the book-entry  transfer of the Shares tendered hereby into the
Depositary's  account at The Depository  Trust Company,  in each case,  together
with a  properly  completed  and duly  executed  Letter(s)  of  Transmittal  (or
manually signed facsimile(s) thereof),  with any required signature guarantee(s)
and any other  required  documents,  all within  three New York  Stock  Exchange
trading days after the date hereof.


- --------------------------------------------------------------------------------


                 Name of Firm                           Authorized Signature


                   Address                            Please Type or Print Name

                                           Title
            City, State, Zip Code               -------------------------------

                                           Dated:                        
                                                 ----------------------- , 1999
            Area Code and Tel. No.

Dated:                                         
      -------------------------,1999

- --------------------------------------------------------------------------------

         NOTE:  DO NOT SEND  SHARE  CERTIFICATES  WITH  THIS  FORM.  YOUR  SHARE
CERTIFICATES MUST BE SENT WITH THE LETTER OF TRANSMITTAL.



<PAGE>


                                                                Exhibit (a)(4)
                                FIRST BANKS, INC.
                        OFFER TO PURCHASE FOR CASH UP TO
         400,000 SHARES OF THE COMMON STOCK OF FIRST BANKS AMERICA, INC.
                   AT A PURCHASE PRICE NOT IN EXCESS OF $21.00
                         NOR LESS THAN $16.50 PER SHARE

           THE OFFER, PRORATION PERIOD AND WITHDRAWAL RIGHTS EXPIRE AT
          5:00 P.M. NEW YORK CITY TIME, ON WEDNESDAY, FEBRUARY 3, 1999
                          UNLESS THE OFFER IS EXTENDED.

To Our Clients:

         Enclosed  for  your  consideration  are the  Offer to  Purchase,  dated
January  4,  1999,  and  the  related  Letter  of  Transmittal  (which  together
constitute  the "Offer") in  connection  with the Offer by First Banks,  Inc., a
Missouri corporation (the "Offeror"), to purchase 400,000 shares (or such lesser
number of shares as are  properly  tendered and not  withdrawn)  of the $.15 par
value common stock of First Banks America, Inc. (the "Shares"), at prices not in
excess  of $21.00  nor less than  $16.50  per Share in cash,  specified  by such
stockholders,  upon the terms and  subject  to the  conditions  set forth in the
Offer.

         The Offeror will determine the single per Share price, not in excess of
$21.00 nor less than $16.50 per Share,  net to the seller in cash (the "Purchase
Price"),  that it will pay for Shares properly  tendered  pursuant to the Offer,
taking into account the number of Shares so tendered and the prices specified by
tendering  stockholders.  The Offeror will select the lowest Purchase Price that
will  allow it to buy  400,000  Shares (or such  lesser  number of Shares as are
properly  tendered  at prices not in excess of $21.00  nor less than  $16.50 per
Share). All Shares properly tendered prior to the Expiration Date (as defined in
the  Offer to  Purchase)  at  prices  at or below  the  Purchase  Price  and not
withdrawn will be purchased at the Purchase Price, upon the terms and subject to
the  conditions of the Offer,  including the  proration  provisions.  All Shares
acquired in the Offer will be acquired at the Purchase Price. Shares tendered at
prices in excess of the  Purchase  Price and  Shares  not  purchased  because of
proration  will be returned at the  Offeror's  expense to the  stockholders  who
tendered such Shares. The Offeror reserves the right, in its sole discretion, to
purchase more than 400,000 Shares  pursuant to the Offer.  See Sections 1 and 14
of the Offer to Purchase.

         If the number of Shares validly  tendered and not withdrawn on or prior
to the Expiration  Date is less than or equal to 400,000 Shares (or such greater
number of shares as the Offeror  may elect to  purchase  pursuant to the Offer),
the Offeror  will,  upon the terms and subject to the  conditions  of the Offer,
purchase at the Purchase Price all Shares so tendered.

         Upon the terms and subject to the  conditions  of the Offer,  if at the
Expiration  Date more than 400,000  Shares (or such greater  number of Shares as
the  Offeror  may  elect to  purchase)  are  properly  tendered  at or below the
Purchase  Price and not  withdrawn,  the  Offeror  will buy Shares on a pro rata
basis from all other FBA stockholders who properly tender Shares at prices at or
below the  Purchase  Price (and do not  withdraw  them  prior to the  Expiration
Date). See Sections 1 and 3 of the Offer to Purchase.

         We are the owner of record of Shares held for your account. As such, we
are the only ones who can tender  your  Shares,  and then only  pursuant to your
instructions.  We are sending you the Letter of Transmittal for your information
only; you cannot use it to tender Shares we hold for your account.

         Please  instruct  us as to whether  you wish us to tender any or all of
the Shares we hold for your  account on the terms and subject to the  conditions
of the Offer.

         We call your attention to the following:

         1. You may tender  Shares at prices  not in excess of $21.00  nor  less
         than  $16.50  per Share as  indicated in the attached Instruction Form,
          net to you in cash.
<PAGE>

         2. The Offer is not  conditioned  on any minimum number of Shares being
         tendered.  The Offer is, however,  subject to certain other  conditions
         set forth in the Offer to Purchase.

         3. The Offer,  proration  period and  withdrawal  rights will expire at
         5:00 p.m. New York City time,  on Wednesday,  February 3, 1999,  unless
         the Offeror extends the Offer.

         4. The Offer is for 400,000 Shares, constituting approximately 6.99% of
         the Shares outstanding as of December 31, 1998.

         5. Tendering stockholders who are registered holders of FBA will not be
         obligated to pay any brokerage  commissions or solicitation fees to the
         Depositary, Information Agent or the Offeror or, subject to Instruction
         7 of the Letter of  Transmittal,  stock transfer taxes on the Offeror's
         purchase of Shares pursuant to the Offer.

         6. If you wish to tender  portions of your Shares at different  prices,
         you must complete a separate  Instruction  Form for each price at which
         you wish to tender  each such  portion of your  Shares.  We must submit
         separate  Letters of Transmittal on your behalf for each such price you
         will accept for each such portion tendered.

         If you wish to have us  tender  any or all of your  Shares,  please  so
instruct us by completing, executing, detaching and returning to us the attached
Instruction Form. An envelope to return your Instruction Form to us is enclosed.
If you authorize us to tender your Shares, we will tender all such Shares unless
you specify otherwise on the attached Instruction Form.

         Your Instruction Form should be forwarded to us in ample time to permit
us to submit a tender on your  behalf on or before  the  Expiration  Date of the
Offer. The Offer, Proration Period and Withdrawal Rights Expire at 5:00 p.m. New
York City time, on Wednesday,  February 3, 1999,  unless the Offeror extends the
Offer.

         As  described  in  Section  1 of the  Offer to  Purchase,  if more than
400,000  Shares (or such  greater  number of Shares as the  Offeror may elect to
purchase)  have been  properly  tendered at or below the Purchase  Price and not
withdrawn  prior to the  Expiration  Date,  the  Offeror  will  purchase  Shares
properly  tendered at prices at or below the  Purchase  Price and not  withdrawn
prior to the Expiration Date on a pro rata basis (with  appropriate  adjustments
to avoid purchases of fractional  Shares) as described in Section 1 of the Offer
to Purchase.

         The Offer is being made to all  holders of Shares.  The  Offeror is not
aware of any  jurisdiction  where the  making of the Offer is not in  compliance
with applicable law. If the Offeror becomes aware of any jurisdiction  where the
making of the Offer is not in  compliance  with any valid  applicable  law,  the
Offeror  will make a good faith  effort to comply with such law.  If, after such
good faith effort,  the Offeror  cannot comply with such law, the Offer will not
be made to, nor will  tenders be  accepted  from or on behalf of, the holders of
Shares residing in such jurisdiction.



<PAGE>



                                INSTRUCTION FORM

             Instructions With Respect to Offer to Purchase for Cash
                      up to 400,000 Shares of Common Stock
                          of First Banks America, Inc.
                              By First Banks, Inc.

                   At a Purchase Price Not Greater than $21.00
                         Nor Less Than $16.50 per Share

         The undersigned  acknowledge(s) receipt of your letter and the enclosed
Offer to Purchase,  dated January 4, 1999, and the related Letter of Transmittal
(which,  as amended  from time to time,  together  constitute  the  "Offer")  in
connection with the Offer by First Banks, Inc. (the "Offeror") to purchase up to
400,000  shares of common  stock,  par value $.15 per share (the  "Shares"),  of
First Banks America,  Inc.  ("FBA"),  at prices not greater than $21.00 nor less
than  $16.50  per  Share,  net to the  undersigned  in  cash,  specified  by the
undersigned, upon the terms and subject to the conditions of the Offer.

         This will  instruct  you to tender to the  Offeror the number of Shares
indicated below (or, if no number is indicated  below, all Shares) that are held
by you for the  account  of the  undersigned,  at the price per Share  indicated
below, upon the terms and subject to the conditions of the Offer.



<PAGE>




                                 SHARES TENDERED

[_]      By checking  this box, all Shares held by us for your account  will  be
         tendered. If fewer than all Shares are to be tendered, please check the
         box and indicate below the aggregate number of Shares to be tendered by
         us.

                                          Shares
                               ----------

              SHARES TENDERED AT PRICE DETERMINED BY DUTCH AUCTION

|_|      The  undersigned  wants to  maximize  the chance of having the  Offeror
         purchase all the Shares the  undersigned  is tendering  (subject to the
         possibility  of  proration).  Accordingly,  by  checking  this  ONE box
         INSTEAD OF ONE OF THE PRICE BOXES BELOW, the undersigned hereby tenders
         Shares and is willing to accept the Purchase  Price  resulting from the
         "Dutch Auction" tender process.  This action will result in receiving a
         price per Share of as low as $16.50 or as high as $21.00.

         OR

               SHARES TENDERED AT PRICE DETERMINED BY STOCKHOLDER

         Price (in dollars) per Share at which Shares are being tendered:  Check
         ONLY ONE BOX. If more than one box is checked, or if no box is checked,
         there is no proper tender of shares.

   |_| $16.50        |_| $17.50       |_| $18.50     |_| $19.375    |_| $20.25
   |_| $16.625       |_| $17.625      |_| $18.625    |_| $19.50     |_| $20.375
   |_| $16.75        |_| $17.75       |_| $18.75     |_| $19.625    |_| $20.50
   |_| $16.875       |_| $17.875      |_| $18.875    |_| $19.75     |_| $20.625
   |_| $17.00        |_| $18.00       |_| $19.00     |_| $19.875    |_| $20.75
   |_| $17.125       |_| $18.125      |_| $19.125    |_| $20.00     |_| $20.875
   |_| $17.25        |_| $18.25       |_| $19.25     |_| $20.125    |_| $21.00
   |_| $17.375       |_| $18.375

         THE METHOD OF  DELIVERY  OF THIS  DOCUMENT IS AT THE OPTION AND RISK OF
THE TENDERING  STOCKHOLDER.  IF DELIVERY IS BY MAIL  REGISTERED MAIL WITH RETURN
RECEIPT REQUESTED,  PROPERLY INSURED, IS RECOMMENDED.  IN ALL CASES,  SUFFICIENT
TIME SHOULD BE ALLOWED TO ASSURE DELIVERY.

                                    SIGN HERE



Dated:                     , 199 
      --------------------
                                    Signature(s)
                                                -------------------------------
                                    Name   
                                         --------------------------------------
                                                             
                                    Address                                    

                                   Social Security of Taxpayer ID No.:





<PAGE>


                                                                 Exhibit (a)(5)
                                FIRST BANKS, INC.
                                135 North Meramec
                            St. Louis, Missouri 63105

                                 January 4, 1999


To the Stockholders of First Banks America, Inc.:

         First  Banks,  Inc. is  offering  to  purchase up to 400,000  shares of
common  stock  (the  "Shares")  of  First  Banks  America,   Inc.  ("FBA")  from
stockholders  of FBA.  The price  will not be in excess of $21.00  nor less than
$16.50 per Share.  First Banks,  Inc. is  conducting  the tender offer through a
procedure  commonly referred to as a "Dutch Auction".  This allows you to select
the price  within the  specified  price  range at which you are  willing to sell
Shares to First Banks, Inc.

         On December  29,  1998,  the closing  price per Share for FBA's  common
stock on the New York Stock Exchange  ("NYSE") was $16.81.  Any FBA  stockholder
tendering  Shares  directly to the Depositary  whose Shares are purchased in the
offer will receive the net  purchase  price in cash and will not incur the usual
transaction costs associated with open-market  sales. Any FBA stockholder owning
an aggregate of less than 100 Shares whose Shares are properly tendered directly
to the Depositary and purchased  pursuant to the offer will avoid the applicable
odd lot discounts payable on sales of odd lots on the NYSE.

         The offer is explained in detail in the enclosed  Offer to Purchase and
Letter of Transmittal.  I encourage you to read these materials carefully before
making any decision with respect to the offer. The instructions on how to tender
Shares are also explained in detail in the accompanying materials.

         Neither  First Banks,  Inc.,  FBA, nor the Board of Directors of either
company  makes any  recommendation  to  stockholders  as to whether to tender or
refrain from tendering  their Shares.  Each  stockholder  must make the decision
whether to tender Shares and, if so, how many Shares and at what price or prices
Shares should be tendered.


                                              Sincerely,


                                              /s/James F. Dierberg
                                              --------------------
                                              James F. Dierberg
                                              Chairman, President and
                                                  Chief Executive Officer
                                                  First Banks, Inc.


<PAGE>


                                                                 Exhibit (a)(6)
                                First Banks, Inc.
                               St. Louis, Missouri

Contact:      Allen H. Blake
              Executive Vice President & Chief Financial Officer
              (314) 995-8700

FOR IMMEDIATE RELEASE:

                           First Banks, Inc. Announces
                          "Dutch Auction" Tender Offer

         ST. LOUIS MO,  DECEMBER 30, 1998.  First Banks,  Inc.  (the  "Offeror")
announced today that it will commence a "Dutch Auction" tender offer to purchase
for cash up to 400,000 shares of the issued and  outstanding  common stock,  par
value $.15 per share, of FIRST BANKS AMERICA, INC. (NYSE: FBA). The tender offer
is expected to begin Monday, January 4, 1999, and to expire, unless extended, at
5:00 p.m.  New York City time,  on  Wednesday,  February  3, 1999.  The  Offeror
currently owns approximately 76.84% of the outstanding voting stock of FBA.

         Terms of the tender offer,  which are described more fully in the Offer
to Purchase and the Letter of  Transmittal,  invite the  stockholders  of FBA to
tender up to  400,000  shares of FBA common  stock to the  Offeror at prices not
greater  than  $21.00  nor less than  $16.50  per  share,  as  specified  by the
tendering stockholders.  The Offeror will determine the lowest single price (not
greater  than  $21.00 nor less than  $16.50 per share) net to the seller in cash
that will allow it to purchase  400,000  shares (or such lesser number of shares
as are validly  tendered and not  withdrawn)  pursuant to the offer.  That price
will be the purchase price the Offeror will pay for shares  validly  tendered at
prices at or below such purchase price and not  withdrawn.  If more than 400,000
shares are  tendered,  there will be a proration.  Shares  tendered at prices in
excess of the purchase price and shares not purchased  because of proration will
be returned to the tendering  stockholders at the Offeror's expense. The Offeror
reserves the right, in its sole discretion, to purchase more than 400,000 shares
pursuant to the offer. The offer is subject to certain  conditions  described in
the Offer to Purchase.

         The Offer to Purchase,  the Letter of Transmittal and related documents
will be mailed to FBA stockholders of record and will also be made available for
distribution to beneficial owners of FBA common stock.

         Neither FBA nor the Boards of  Directors  of either  company  makes any
recommendation  to FBA  stockholders  as to whether  to tender or  refrain  from
tendering their shares.

         On December 29, 1998,  the closing price of FBA common stock was $16.81
per share.

         Beacon Hill Partners,  Inc. will serve as the information agent for the
offer.  Any  questions or requests for copies of tender offer  materials  may be
directed to Beacon Hill Partners, Inc. at (800) 755-5001.


<PAGE>


                                                                 Exhibit (b)(1)





                            SECURED CREDIT AGREEMENT

                          ($90,000,000 Revolving Loan)

                           dated as of August 26, 1998

                                      among

                                First Banks, Inc.

                                       and

                      Mercantile Bank National Association

               American National Bank and Trust Company of Chicago

                          Harris Trust and Savings Bank

                             The Frost National Bank

                  Norwest Bank Minnesota, National Association

                                       and

                      Mercantile Bank National Association,

                                    as Agent



<PAGE>


                                TABLE OF CONTENTS
                                -----------------

                                                                           Page

ARTICLE I. DEFINITIONS AND ACCOUNTING TERMS..............................    1
         Section 1.01. Defined Terms.....................................    1
         Section 1.02. Accounting Terms..................................    7

ARTICLE II. AMOUNT AND TERMS OF REVOLVING LOAN ..........................    8
         Section 2.01. Revolving Loan Commitments........................    8
         Section 2.02. Termination or Reduction of Revolving
          Loan Commitment................................................    8
         Section 2.03. Interest on Revolving Loans.......................    8
         Section 2.04. Notice and Manner of Borrowing....................    9
         Section 2.05. Revolving Notes...................................   11
         Section 2.06. Method of Payment.................................   11
         Section 2.07. Use of Proceeds...................................   11
         Section 2.08. Zero Balance .....................................   12
         Section 2.09. Advances and Payment..............................   12
         Section 2.10. Revolving Loan Commitment Fee.....................   12
         Section 2.11. Reimbursement.....................................   12
         Section 2.12. Failure of Any Bank to Make Revolving Loans.......   13
         Section 2.13. Banks Not Required to Extend Credit...............   13

ARTICLE III. CONDITIONS PRECEDENT   .....................................   13
         Section 3.01. Conditions Precedent to the Initial Loans.........   13
         Section 3.02. Conditions Precedent to All Revolving Loans.......   15

ARTICLE IV. REPRESENTATIONS AND WARRANTIES...............................   16
         Section 4.01. Incorporation, Good Standing,
          and Due Qualification..........................................   16
         Section 4.02. Corporate Power and Authority.....................   16
         Section 4.03. Legally Enforceable Agreement.....................   16
         Section 4.04. Financial Statements; Financial Condition.........   17
         Section 4.05. Other Agreements..................................   17
         Section 4.06. Litigation   .....................................   17
         Section 4.07. Ownership of Subsidiaries.........................   17
         Section 4.08. ERISA  ...........................................   17
         Section 4.09. Taxes  ...........................................   18
         Section 4.10. Use of Proceeds, Margin Regulations...............   18
         Section 4.11. Year 2000 Compliance..............................   18

<PAGE>

ARTICLE V. AFFIRMATIVE COVENANTS.........................................   18
         Section 5.01. Maintenance of Existence..........................   19
         Section 5.02. Maintenance of Records............................   19
         Section 5.03. Maintenance of Subsidiaries.......................   19
         Section 5.04. Compliance With Laws..............................   19
         Section 5.05. Right of Inspection...............................   19
         Section 5.06. Reporting Requirements............................   19
         Section 5.07. Operations........................................   21
         Section 5.08. Additional Collateral.............................   21
         Section 5.09. Year 2000 Compliance..............................   21

ARTICLE VI. NEGATIVE COVENANTS...........................................   21
         Section 6.01. Liens  ...........................................   21
         Section 6.02. Mergers, Etc......................................   22
         Section 6.03. Indebtedness......................................   22
         Section 6.04. Dividends.........................................   22
         Section 6.05. Stock Issue; Additional Issue of Stock
          of Subsidiary..................................................   22
         Section 6.06. Stock Redemption..................................   23
         Section 6.07. Loans  ...........................................   23
         Section 6.08. Debentures........................................   23
         Section 6.09. Continuation of Business..........................   23

ARTICLE VII. FINANCIAL COVENANTS.........................................   24
         Section 7.01. Tier I Leverage Ratio.............................   24
         Section 7.02. Tier I Leverage Ratio.............................   24
         Section 7.03. Tier I Risk Based Capital Ratio...................   24
         Section 7.04. Total Risk Based Capital Ratio....................   24
         Section 7.05. Loan Loss Reserve.................................   24
         Section 7.06. Net Income to Average Total Assets................   24
         Section 7.07. Non-Performing Assets.............................   25

ARTICLE VIII. EVENTS OF DEFAULT..........................................   25
         Section 8.01. Events of Default.................................   25

ARTICLE IX. AUTHORITY AND RESPONSIBILITY OF AGENT........................   27
         Section 9.01. Grant of Authority................................   27
         Section 9.02. Action upon Indemnification
           Instructions..................................................   27
         Section 9.03. Reports; Responsibility of the
           Agent; Disclaimer.............................................   28
         Section 9.04. Correction of Errors..............................   29
         Section 9.05. Expenses; Indemnification.........................   29
         Section 9.06. Rights as Bank....................................   29
         Section 9.07. Representation of Each Bank.......................   29
         Section 9.08. Rights to Resign; Appointment 
          of a Successor Agent...........................................   30
         Section 9.09. Notice of Default.................................   30
         Section 9.10. Agent Compensation................................   31

ARTICLE X. MISCELLANEOUS      ...........................................   31
         Section 10.01. Capital Adequacy Reimbursement...................   31
         Section 10.02. Amendments, Etc..................................   31
         Section 10.03. Notices, Etc.....................................   31
         Section 10.04. No Waiver; Remedies..............................   32
         Section 10.05. Successors and Assigns...........................   32
         Section 10.06. Costs and Expenses...............................   32

<PAGE>

         Section 10.07. Right of Setoff..................................   33
         Section 10.08. Sharing of Setoffs...............................   33
         Section 10.09. Governing Law; Jurisdiction and Venue............   33
         Section 10.10. Severability of Provisions.......................   33
         Section 10.11. Counterparts.....................................   34
         Section 10.12. Headings.........................................   34
         Section 10.13. Oral Agreements..................................   34

EXHIBIT A................................................................   35

EXHIBIT B................................................................   36

EXHIBIT C................................................................   38

EXHIBIT D................................................................   39

EXHIBIT D-1..............................................................   45

EXHIBIT E................................................................   51

EXHIBIT F................................................................   55

EXHIBIT G................................................................   59

EXHIBIT H................................................................   60

EXHIBIT I................................................................   61

EXHIBIT J................................................................   62

EXHIBIT K................................................................   63

SCHEDULE 4.05............................................................   65

SCHEDULE 4.06............................................................   66

SCHEDULE 4.08............................................................   68

SCHEDULE 8.01(10)........................................................   69




<PAGE>


                            SECURED CREDIT AGREEMENT


                  THIS SECURED CREDIT  AGREEMENT dated as of August 26, 1998, is
entered   into  by  and  among  FIRST  BANKS,   INC.,  a  Missouri   corporation
("Borrower"),  and  MERCANTILE  BANK NATIONAL  ASSOCIATION,  a national  banking
association,  AMERICAN  NATIONAL BANK AND TRUST  COMPANY OF CHICAGO,  a national
banking  association,  HARRIS TRUST AND SAVINGS BANK, an Illinois  state banking
corporation,  THE FROST  NATIONAL  BANK,  a national  banking  association,  and
NORWEST BANK MINNESOTA,  NATIONAL  ASSOCIATION,  a national banking  association
(each  individually a "Bank" and collectively the "Banks"),  and MERCANTILE BANK
NATIONAL ASSOCIATION, a national banking association, as Agent.

                           W I T N E S S E T H   T H A T:

                  WHEREAS,  Borrower has requested that the Banks severally make
available to Borrower a revolving  credit  facility in the  aggregate  amount of
Ninety Million Dollars ($90,000,000); and

                  WHEREAS,  the Banks are willing severally to provide such loan
and facility to the Borrower,  subject to the terms and  conditions  hereinafter
set forth;

                  NOW,  THEREFORE,  in  consideration  of the  premises  and the
mutual agreements herein set forth, the parties hereto hereby agree as follows:

                                   ARTICLE I.
                        DEFINITIONS AND ACCOUNTING TERMS

                  Section 1.01.  Defined Terms. As used in this  Agreement,  the
following  terms have the following  meanings  (terms defined in the singular to
have the same meaning when used in the plural and vice versa):

                  "Affiliate"  means any Person (1) which directly or indirectly
                  ----------
controls,  or is controlled by, or is under common control with, the Borrower or
any Subsidiary; (2) which directly or indirectly beneficially owns or holds five
percent (5%) or more of any class of voting stock of Borrower or any Subsidiary;
or (3) five  percent  (5%) or more of the voting  stock of which is  directly or
indirectly  beneficially  owned or held by Borrower or any Subsidiary.  The term
"Control" for the purposes of this Agreement means the  possession,  directly or
indirectly,  of the power to direct or cause the direction of the management and
policies of a Person,  whether  through the ownership of voting  securities,  by
contract,  or  otherwise.  For  the  purposes  of the  foregoing  definition,  a
shareholder  of  Borrower  shall  not be  deemed to be  directly  or  indirectly
controlling  or controlled by the Borrower or a subsidiary,  provided the person
in question will not receive any proceeds from the Loans.

                  "Agent" means Mercantile Bank National Association,  acting in
                   -----
its  capacity  as Agent  pursuant  to Article  IX hereof and any duly  appointed
successor.
<PAGE>

                  "Agreement" means this Secured Credit  Agreement,  as amended,
                   ---------
supplemented or modified from time to time.

                  "Applicable Margin" shall mean, with respect to each Revolving
                   -----------------
Loan accruing  interest based on the Eurodollar  Rate, the rate per annum listed
in the applicable column below:

- -If the Performance Ratio is greater than 1.00:1, the Applicable Margin is 0.85%
- -If the Performance Ratio is less than 1.00:1, the Applicable Margin is 1.00%
- -If the Performance Ratio is less than 1.75:1, the Applicable Margin is 1.125%
- -If the Performance Ratio is less than 2.25:1, the Applicable Margin is 1.25%
- -If the Performance Ratio is greater than 1.75:1, the Applicable Margin is 1.00%
- -If the Performance Ratio is greater than 2.25:1, the Applicable Margin is 1.25%

The  determination of the Applicable Margin as of any date shall be based on the
Performance  Ratio as of the end of the most  recently  ended fiscal  quarter of
Borrower  for  which  consolidated  financial  statements  of  Borrower  and its
Subsidiaries  have been  delivered to the Banks  pursuant to Section  5.06,  and
shall be effective for purposes of determining  the  Applicable  Margin from and
after the first day of the month  immediately  following  the date on which such
delivery of financial  statements  is required  until the first day of the first
month immediately following the next such date on which delivery of consolidated
financial  statements  of Borrower  and its  Subsidiaries  is so  required.  For
example,  the Performance  Ratio as of the end of the fiscal quarter of Borrower
ending September 30, 1998,  would be determined from the consolidated  financial
statements  of Borrower  and its  Subsidiaries  as of and for the period  ending
September  30, 1998 (which are  required to be  delivered  to Agent on or before
November 14, 1998), and would be used in determining the Applicable  Margin from
and after  December 1, 1998.  All such  adjustments  shall be  applicable to all
existing  Revolving  Loans as well as any new  Revolving  Loans  made or issued;
provided,  that, an adjustment in the Applicable  Margin during the course of an
Interest Period will not result in a change in the Eurodollar Rate applicable to
that Interest Period.

                  "Average Total Assets" for any Person,  at any time, means the
                   --------------------
amount set forth on the most recent report on form FRY-9C filed by Borrower with
the Board of Governors of the Federal  Reserve System (or any successor  report)
as "Average Total Assets."

                  "Bank" or "Banks" has the meaning assigned to such term in the
                  ------     -----
preamble to this Agreement.

                  "Borrower"  has  the  meaning  assigned  to  such  term in the
                   --------
preamble of this Agreement.

                  "Business Day" means any day other than a Saturday, Sunday, or
                   ------------
other day on which  commercial  banks are  authorized or required to close under
the laws of the States of Missouri,  Illinois,  Texas or  California;  provided,
that,  when used in connection  with a Revolving  Loan, such day shall also be a
day on which dealings  between banks are carried on in U.S.  dollar  deposits in
London, England.

                  "Call Report" has the meaning assigned to such term in Section
                   -----------
5.06(4).

                  "Certificate" has the meaning assigned to such term in Section
                   -----------
2.04.
<PAGE>

                  "Collateral"  means all property  which is subject or is to be
                   ----------
subject  to the Liens  granted  by the Pledge  Agreement  and/or the  Subsidiary
Pledge Agreements.

                  "Commitment" means the several commitments of the Banks in the
                   ----------
aggregate original principal amount of $90,000,000,  or when used with reference
to a particular Bank, the portion of the several  commitments  allocated to such
Bank to make loans to the Borrower  pursuant to Section 2.01 equal to the amount
stated in Exhibit A, as such amount may be reduced from time to time pursuant to
Section 2.02 hereof.

                  "Default"  means any of the events  specified in Section 8.01,
                   -------
whether or not any requirement  for the giving of notice,  the lapse of time, or
both, or any other condition, has been satisfied.

                  "Equity Capital" for any Person, at any time, means the amount
                   --------------
set forth on the most recent  report on form FRY-9C  filed by Borrower  with the
Board of Governors of the Federal  Reserve  System (or any successor  report) as
"Total Equity Capital."

                  "ERISA" means the Employee  Retirement  Income Security Act of
                   -----
1974,  as  amended  from  time  to  time,  and  the  regulations  and  published
interpretations thereof.

                  "ERISA  Affiliate" means any trade or business (whether or not
                   ---------------- 
incorporated)  which  together  with the  Borrower  would be treated as a single
employer under Section 4001 of ERISA.

                  "Eurodollar Rate" means, for each applicable  Interest Period,
                   ---------------
an interest  rate per annum equal to (i) the rate per annum  (rounded  upward to
the nearest whole multiple of 1/32 of 1% per annum,  if such average is not such
a multiple) at which  deposits in United States Dollars are offered or available
to banks in the London  interbank  market at 9:00 A.M. (St.  Louis time) two (2)
Business  Days before the first day of such  Interest  Period as reported on Dow
Jones  Markets  page 3750 (or such other page as may  replace  such page 3750 on
such system for the purpose of reporting  comparable rates of major banks) under
the heading for British Bankers  Association  Interest  Settlement  Rates in the
column  designated "USD" (United States Dollar) for a period  comparable to such
Interest  Period for an amount  comparable to the subject  Eurodollar  Rate Loan
divided by (ii) a percentage equal to 100% minus the then stated maximum rate of
all reserve  requirements  (including  any  marginal,  emergency,  supplemental,
special or other  reserves)  applicable  on such date to any member  bank of the
Federal  Reserve System in respect of  "Eurocurrency  liabilities" as defined in
Regulation D (or any other successor  category of liabilities  under  Regulation
D).

                  "Event  of  Default"  means  any of the  events  specified  in
                   ------------------
Section 8.01,  provided that any requirement for the giving of notice, the lapse
of time, or both, or any other applicable condition, has been satisfied.

                  "Federal  Funds Rate"  means,  for any day, the rate per annum
                   -------------------
(rounded  upward,  if  necessary,  to the  nearest  1/100th  of 1%) equal to the
weighted  average of the rates of  overnight  Federal  funds  transactions  with
members of the Federal  Reserve System arranged by Federal funds brokers on such

<PAGE>

day, as  published  by the Federal  Reserve Bank of New York on the Business Day
next succeeding  such day,  provided that (i) if such day is not a Business Day,
the Federal Funds Rate for such day shall be such rate on such  transactions  on
the next preceding Business Day as so published on the next succeeding  Business
Day, and (ii) if no such rate is so published on such next  succeeding  Business
Day, the Federal Funds Rate for such day shall be the average rate quoted to the
Agent on such day on such transactions as determined by the Agent.

                  "Funded  Debt"  shall  mean as of any  date,  the  outstanding
                   ------------
principal amount of all Revolving Loans on such date.

                  "GAAP" means generally accepted  accounting  principles in the
                   ----
United States as in effect from time to time,  including such  principles as are
utilized  in the  preparation  of Call  Reports  and  other  regulatory  reports
required to be filed by Borrower and its Subsidiaries.

                  "Interest  Period" means the period  commencing on the date of
                   ----------------
making or conversion to or continuation of a Loan that accrues interest based on
the  Eurodollar  Rate. The Borrower shall have the option to select a one month,
two month, or three month Interest Period; provided,  however, that whenever the
last day of any  Interest  Period  would  otherwise  occur on a day other than a
Business Day, the last day of such Interest Period shall be extended to occur on
the next  succeeding  Business Day;  provided,  however,  that if such extension
would cause the last day of such Interest  Period to occur in the next following
calendar  month,  the last day of such  Interest  Period shall occur on the next
preceding  Business Day.  Notwithstanding  the  foregoing,  the Borrower may not
select an Interest  Period  which ends after the  Revolving  Credit  Termination
Date.  For purposes of determining  an Interest  Period,  a month means a period
starting  on  one  day  in  a  calendar   month  and  ending  on  a  numerically
corresponding day in the next calendar month, provided,  however, if an Interest
Period  begins  on the  last  day  of a  month  or if  there  is no  numerically
corresponding  day in the month in which an Interest Period is to end, then such
Interest Period shall end on the last Business Day of such month.

                  "Lien" means any  mortgage,  deed of trust,  pledge,  security
                   ----
interest,  hypothecation,  assignment,  deposit arrangement,  encumbrance,  lien
(statutory or other), or preference,  priority,  or other security  agreement or
preferential  arrangement,   charge,  or  encumbrance  of  any  kind  or  nature
whatsoever (including,  without limitation,  any conditional sale or other title
retention agreement,  any financing lease having substantially the same economic
effect as any of the foregoing,  and the filing of any financing statement under
the Uniform  Commercial  Code or comparable law of any  jurisdiction to evidence
any of the foregoing).

                  "Loan Document(s)" means this Agreement, the Notes, the Pledge
                   ----------------
Agreement,  and  the  Subsidiary  Pledge  Agreements,  as each  may be  renewed,
extended,  amended,  rearranged,  restructured,  restated, replaced or otherwise
modified  from time to time,  including  without  limitation,  modifications  to
interest rates or other payment terms.

                  "Loan Loss Reserve" for any Person, for any period,  means the
                   -----------------
amount set forth on the most recent report on form FRY-9C filed by Borrower with

<PAGE>

the Board of Governors of the Federal  Reserve System (or any successor  report)
applicable to such period as "Allowance for loan and lease losses."

                  "Loans" means the Revolving Loans.
                   -----

                  "Majority"  has the  meaning  assigned to such term in Section
                   --------
9.01.

                  "Multiemployer   Plan"  means  a  Plan  described  in  Section
                   --------------------
4001(a)(3) of ERISA which covers employees of a Borrower or any ERISA Affiliate.

                  "Net  Income" for any period means the amount set forth on the
                   -----------
report on form  FRY-9C  filed by  Borrower  with the Board of  Governors  of the
Federal Reserve System or any successor report applicable to such period as "Net
Income."

                  "Non-performing Assets" for any Person, at any time, means the
                   ---------------------
sum of the amounts set forth on the most recent  report on form FRY-9C  filed by
Borrower  with the Board of  Governors  of the  Federal  Reserve  System (or any
successor  report)  as  loans  "past  due 90 days or more and  still  accruing,"
"non-accrual," and "other real estate owned."

                  "Notes" means the Revolving Notes.
                   -----

                  "PBGC" means the Pension Benefit  Guaranty  Corporation or any
                   ----
entity succeeding to any or all of its functions under ERISA.

                  "Performance  Ratio" means,  as of any date,  the ratio of (x)
                   ------------------
Funded  Debt  outstanding  on  such  date  to (y)  Borrower's  Net  Income  less
extraordinary  and/or nonrecurring items (as determined in accordance with GAAP)
for the most recently ended period of four fiscal quarters of Borrower.

                  "Person"  means  an  individual,   partnership,   corporation,
                   ------
business trust, joint stock company, trust,  unincorporated  association,  joint
venture, governmental authority, or other juridical entity of whatever nature.

                  "Plan" means any employee  benefit or other plan  established,
                   ----
maintained,  or to which  contributions  have been made by the  Borrower  or any
ERISA Affiliate.

                  "Pledge  Agreement"  means the collateral  pledge agreement in
                   -----------------
the form of  Exhibit D,  pledging  to the Agent for the  ratable  benefit of the
Banks all of the stock of the  Pledged  Subsidiaries  (exclusive  of  directors'
qualifying  shares of stock) and certain stock  acquired  after the date of this
Agreement.

                  "Pledged   Subsidiaries"  means  the  Subsidiaries  listed  on
                   ----------------------
Exhibit G attached hereto.

                  "Primary  Capital" for any Person,  for any period and without
                   ----------------
duplication,  means the sum of Equity Capital plus the Loan Loss Reserve of such
Person.
<PAGE>

                  "Prime Rate" means the per annum rate of interest announced by
                   ----------
Mercantile Bank National Association (or its successor) from time to time as its
Prime Rate,  which rate is not intended or  represented to be the lowest rate of
interest charged by such Bank to its borrowers.

                  "Prohibited  Transaction"  means any  transaction set forth in
                   -----------------------
Section 406 of ERISA or Section  4975 of the Internal  Revenue Code of 1954,  as
amended from time to time.

                  "Reportable  Event"  means  any of the  events  set  forth  in
                   -----------------
Section 4043 of ERISA.

                  "Revolving Credit Termination Date" means August 25, 1999.
                   ---------------------------------

                  "Revolving  Loan"  means the  aggregate  of all loans  made to
                   ---------------
Borrower  by the  Banks as  provided  herein;  or when used  with  respect  to a
particular  Bank,  a loan made to Borrower by such Bank as provided  herein;  or
when used with  respect  to a request by  Borrower  for the making of loans on a
particular date as provided herein, the aggregate of such loans.

                  "Revolving  Loan Limit" has the meaning  assigned to such term
                   ---------------------
in Section 2.01.

                  "Revolving  Loan  Commitment"  means,  as to  each  Bank,  the
                   ---------------------------
maximum  amount  which such Bank shall be  obligated  to loan to  Borrower  as a
Revolving Loan pursuant to Section 2.01 hereof.

                  "Revolving Loan  Commitment  Fee" has the meaning  assigned to
                   --------------------------
such term in Section 2.10.

                  "Revolving Loan Notice of Borrowing" has the meaning  assigned
                   ----------------------------------
to such term in Section 2.04.

                  "Revolving  Notes" has the  meaning  assigned  to such term in
                   ----------------
Section 2.05.

                  "Subsidiary"  means, as to Borrower,  any corporation of which
                   ----------
shares of stock having ordinary voting power (other than stock having such power
only by reason of the  happening  of a  contingency)  to elect a majority of the
board of directors or other managers of such  corporation are at the time owned,
or the  management of which  corporation  is otherwise  controlled,  directly or
indirectly  through  one or more  intermediaries,  or both,  by a Borrower  or a
Subsidiary of Borrower.

                  "Subsidiary  Pledge  Agreement"  means the  collateral  pledge
                   -----------------------------
agreement (subsidiary) in the form of Exhibit D-1, pledging to the Agent for the
ratable benefit of the Banks all of the stock owned by CCB Bancorp,  Inc. listed
on the Subsidiary  Pledge  Agreement  Exhibit A attached  thereto  (exclusive of
directors' qualifying shares of stock) and certain stock acquired after the date
of this Agreement.
<PAGE>

                  "Tier I  Leverage  Ratio"  means  the  ratio,  expressed  as a
                   -----------------------
percentage,  of regulatory "core" capital (Tier I) to assets, all as defined and
determined from time to time by applicable bank regulatory authorities.

                  "Tier  I  Risk  Based  Capital   Ratio"  means  the  ratio  of
                   -------------------------------------
regulatory "core" capital (Tier I) to weighted-risk assets and off-balance sheet
items,  all as  defined  and  determined  from time to time by  applicable  bank
regulatory authorities.

                  "Total Assets" for any Person,  at any time,  means the amount
                   ------------
set forth on the most recent  report on form FRY-9C  filed by Borrower  with the
Board of Governors of the Federal  Reserve  System (or any successor  report) as
"Total Assets."

                  "Total Loans" means,  at any time, the amount set forth on the
                   -----------
most recent  report on form FRY-9C filed by Borrower with the Board of Governors
of the Federal  Reserve System (or any successor  report) as the total of "Loans
and Leases, net of unearned income."

                  "Total Risk Based Capital  Ratio" of any Person means,  at any
                   -------------------------------
time, the ratio of regulatory "core" capital (Tier I) and supplementary  capital
elements (Tier II) to weighted-risk  assets and off-balance  sheet items, all as
defined and determined from time by applicable bank regulatory authorities.

                  "Year 2000 Compliant"  shall mean, with respect to any Person,
                   -------------------
that all software,  embedded  microchips and/or other computer and/or processing
capabilities utilized by such Person, and/or included in any software, products,
goods and/or  services sold and/or leased by such Person,  are able to correctly
and properly recognize,  interpret,  process,  calculate,  compare, sequence and
manipulate data and date-sensitive functions on and involving all calendar dates
(including, without limitation, dates in and after the year 2000).

                  Section  1.02.  Accounting  Terms.  All  accounting  terms not
                                  -----------------
specifically   defined  herein  shall  be  construed  in  accordance  with  GAAP
consistent with those applied in the preparation of the financial statements and
reports  referred to in Section 5.06, and all financial data submitted  pursuant
to this Agreement shall be prepared in accordance with such principles.

                                   ARTICLE II.
                       AMOUNT AND TERMS OF REVOLVING LOAN
                       ----------------------------------

                  Section 2.01.  Revolving Loan Commitments Subject to the terms
and conditions of this Agreement (including,  without limitation,  the terms and
conditions  of Article III hereof),  the Banks  severally  and not jointly agree
from time to time on any Business Day to make loans to the Borrower from time to
time  during  the  period  from  the date  hereof  up to but not  including  the
Revolving  Credit  Termination  Date in  individual  amounts  not to exceed each
Bank's  Revolving  Loan  Commitment  as set forth  opposite  such Bank's name in
Exhibit A, the aggregate  principal amount of which at any time shall not exceed
Ninety Million Dollars  ($90,000,000) (the "Revolving Loan Limit"). Any amounts
advanced  and repaid by Borrower  shall be treated as  prepayments  and shall be
eligible for  reborrowing by Borrower in the absence of a Default or an Event of
Default, subject to the terms and conditions of this Agreement.

                  Section  2.02.  Termination  or Reduction  of  Revolving  Loan
                                  ----------------------------------------------
Commitment.  The  Borrower  shall have the  right,  upon at least  fifteen  (15)
- -----------

Business Days' notice to the Agent, to terminate in whole or permanently  reduce
in part the unused portion of the Revolving Loan Commitment.  Any such reduction
by  Borrower  of the  Revolving  Loan  Commitment  shall  result  in a pro  rata
reduction of each Bank's Revolving Loan Commitment.

                  Section 2.03. Interest on Revolving  Loans. The Borrower shall
                                 ----------------------------
pay  interest to the Agent for the account of the Banks on the  outstanding  and
unpaid  principal amount of the Revolving Loans made under this Agreement at the
following intervals and at the following rates per annum:

                  (1) Prime  Rate.  If such  Revolving  Loan is  accruing at the
                      ------------
         Prime  Rate,  a  fluctuating  rate per annum equal to the Prime Rate in
         effect from time to time.  Any change in the  interest  rate  resulting
         from a change  in the  Prime  Rate  shall  become  effective  as of the
         opening of  business  on the day on which such change in the Prime Rate
         shall become  effective.  Interest  shall be calculated on the basis of
         the actual  number of days  elapsed  over a year of 360 days.  Interest
         shall be paid in  immediately  available  funds on or before 12:00 Noon
         (St.  Louis  time) on the first day of each  calendar  month  beginning
         October 1, 1998, and on the Revolving Credit  Termination  Date. In the
         event of receipt of funds after 12:00 Noon (St. Louis time) on the date
         of  payment,  the  funds  shall be deemed  to be  received  on the next
         Business   Day,  and  the  accrual  of  interest   will  be  calculated
         accordingly;

                  (2)  Eurodollar  Rate.  If such  Revolving  Loan  is  accruing
                       -----------------
         interest  based on the  Eurodollar  Rate, a rate per annum equal at all
         times during the applicable  Interest Period for such Revolving Loan to
         the sum of the  Eurodollar  Rate  for  such  Interest  Period  plus the
         Applicable Margin in effect from time to time,  payable on the last day
         of the Interest  Period  applicable to each such  Revolving Loan and on
         the Revolving Credit Termination Date.  Interest shall be calculated on
         the basis of the actual number of days elapsed over a year of 360 days.
         Interest  shall be paid in  immediately  available  funds on or  before
         12:00  Noon (St.  Louis  time) on the last day of the  Interest  Period
         applicable  to each such  Revolving  Loan and on the  Revolving  Credit
         Termination  Date.  In the event of receipt of funds  after  12:00 Noon
         (St.  Louis time) on the date of payment,  the funds shall be deemed to
         be received on the next  Business Day, and the accrual of interest will
         be calculated accordingly;

provided,  however,  that,  from and after the occurrence of an Event of Default
- --------   -------
and unless and until such  Event of Default is waived,  the  Borrower  shall pay
interest on the unpaid  principal amount of each Revolving Loan outstanding at a
rate per annum  equal to four  percent  (4%) per annum above the  interest  rate
otherwise  in effect  from time to time with  respect  to such  Revolving  Loan,
including without limitation any interest rate in effect as a consequence of the
provisions of Section 2.04(1),  such interest being payable on demand. The Agent
shall  give  prompt  notice  to the  Borrower  and the  Banks of the  applicable
interest rate for each  Revolving  Loan  determined by the Agent for purposes of
this Section 2.03.
<PAGE>

                  Section 2.04.     Notice and Manner of Borrowing
                                    ------------------------------

                  (1) The  Borrower  shall give the Agent  (who  shall  promptly
notify the Banks)  telephonic  notice (followed  immediately by written or telex
notice  substantially  in the form of  Exhibit C hereto)  of any  request  for a
Revolving Loan under this Agreement (a "Revolving  Loan Notice of Borrowing") at
least five (5) Business Days before such Revolving Loan is requested to be made,
specifying  (i) the date such Loan is  requested  to be made,  the  purpose  and
amount  thereof,  and (ii) the interest rate  applicable to such Revolving Loan.
The written form of the Revolving Loan Notice of Borrowing  shall be accompanied
by a Compliance Certificate (the "Certificate") in the form of Exhibit E hereto.
At least three (3) Business  Days before the end of each  Interest  Period,  the
Borrower shall give the Agent (who shall promptly  notify the Banks) a Revolving
Loan Notice of Borrowing  with respect to the relevant  Revolving  Loan accruing
interest based on the Eurodollar  Rate specifying the new Interest Period or, in
the event that the relevant  Revolving  Loan is to accrue  interest at the Prime
Rate,  specifying  the same. In the event that in any  Revolving  Loan Notice of
Borrowing  hereunder the interest  rate of the Revolving  Loan to be advanced is
not  specified  (or if Borrower is not entitled to request the  Eurodollar  Rate
pricing option pursuant to the terms hereof),  the Revolving Loan to be advanced
shall  accrue  interest at Prime Rate.  Subject to the  limitations  in the next
sentence and in Section 2.04(2)(c), Borrower may in any Revolving Loan Notice of
Borrowing  request a Revolving Loan that is the aggregate of separate  Revolving
Loans that will accrue  interest at different  interest  rates and for different
Interest Periods as provided  herein.  Each Revolving Loan shall be in an amount
of at least One Million  Dollars  ($1,000,000)  and  integral  multiples  of One
Hundred  Thousand  Dollars  ($100,000) in excess thereof or, if less, the unused
amount of the Revolving  Loan  Commitment.  Not later than 2:00 P.M. (St.  Louis
time) on the date such Revolving Loan is requested to be made, or if later, upon
fulfillment  of the applicable  conditions  set forth herein,  the Banks via the
Agent will make such  Revolving  Loan  available to the Borrower in  immediately
available  funds by wire  transfer of Federal  funds to the  Borrower.  Upon the
request (in  writing) of the  Borrower,  the Agent and the Banks shall use their
reasonable  best efforts to make such Revolving  Loans available to the Borrower
prior to 2:00 P.M. (St. Louis time),  provided,  however,  neither the Agent nor
the Banks shall have any  liability  to the Borrower or any other Person for any
failure to provide such funds prior to 2:00 P.M.  (St.  Louis time)  pursuant to
such request.  All notices  given under this Section 2.04 shall be  irrevocable,
and telephonic notices shall be given not later than 11:00 A.M. (St. Louis time)
on the day which is not later than the number of Business Days  specified  above
for such  notice.  If an Event of  Default  exists  hereunder  at the end of the
Interest  Period of a Revolving  Loan accruing  interest based on the Eurodollar
Rate,  such  Revolving Loan shall  immediately  and  automatically,  and without
necessity  of any  further  act by the  Borrower,  the  Banks or the  Agent,  be
refinanced by a Revolving Loan accruing at the Prime Rate (as adjusted  pursuant
to Section 2.03) in the same principal  amount.  Any costs and expenses incurred
by the  Banks or the  Agent by virtue  of such  refinancing  (including  without
limitation any costs and expenses that may be due under Section  10.06(2)) shall
be promptly  paid by  Borrower  to the Agent for the  account of the  applicable
Banks on the demand of the Agent,  and all the Revolving Loans shall  thereafter
accrue interest at the Prime Rate (as adjusted pursuant to Section 2.03).

                  (2)  Anything  in   subsection   (1)  above  to  the  contrary
notwithstanding,
<PAGE>

                  (a)  if  the  Agent  shall  notify  the   Borrower   that  the
introduction  of or  any  change  in or in  the  interpretation  of  any  law or
regulation  makes it unlawful,  or that any central  bank or other  governmental
authority  asserts  that it is  unlawful,  for the  Agent or any of the Banks to
perform its obligations hereunder with respect to the making of a Revolving Loan
accruing  interest  based  on the  Eurodollar  Rate  or to fund  or  maintain  a
Revolving Loan based on the Eurodollar Rate hereunder, the right of the Borrower
to select,  continue or convert a Revolving Loan to the Eurodollar Rate shall be
suspended  until the Agent  shall  notify the  Borrower  that the  circumstances
causing such suspension no longer exist; and upon the sending of such notice and
without  the  necessity  of any further  act by the  Borrower,  the Banks or the
Agent, the outstanding Revolving Loans accruing interest based on the Eurodollar
Rate shall immediately and automatically be refinanced by Revolving Loans in the
same principal  amount,  and all of the Revolving Loans shall thereafter  accrue
interest at the Prime Rate;  and the Borrower in such event shall pay the Agents
for the account of the  applicable  Banks any costs and expenses  identified  in
Section 10.06(2); and

                  (b) if the Agent is unable,  after reasonable efforts,  due to
prevailing market conditions, to obtain timely information for the determination
of the Eurodollar  Rate, or is otherwise unable to determine the Eurodollar Rate
at any  time,  the  right of the  Borrower  to  select,  continue  or  convert a
Revolving Loan to the Eurodollar  Rate shall be suspended  until the Agent shall
notify Borrower that the circumstances  causing such suspension no longer exist,
and each Revolving Loan requested by the Borrower after such notice shall accrue
interest at the Prime Rate, and each  Revolving Loan  outstanding on the date of
such notice that is accruing interest based on the Eurodollar Rate shall,  after
the end of the  applicable  Interest  Period  for such  Revolving  Loan,  accrue
interest at the Prime Rate; and

                  (c) if,  at any  time,  five (5) or more  Revolving  Loans are
accruing  at an  interest  rate based  upon the  Eurodollar  Rate with  Interest
Periods  ending on different  days,  Borrower shall not have the right to select
the Eurodollar Rate as the interest rate applicable to any new Revolving Loan or
convert the interest  rate  applicable  to an existing  Revolving  Loan from the
Prime Rate to the Eurodollar Rate.

              (3) A Revolving Loan Notice of Borrowing shall be irrevocable
and binding on the Borrower. In the case of a Revolving Loan Notice of Borrowing
which specifies a request for a Eurodollar Rate of interest,  the Borrower shall
indemnify the Agent and the Banks against any loss,  reasonable costs or expense
incurred by the Agent  and/or the Banks as a result of any failure to fulfill on
or before the date  specified in the  Revolving  Loan Notice of Borrowing as the
requested  date of the Revolving  Loan the  applicable  conditions  set forth in
Article  III,  including,  without  limitation,  any  loss  (including  loss  of
anticipated  profits),  cost or expense incurred by reason of the liquidation or
reemployment  of deposits or other funds  acquired by the Agent and/or the Banks
to fund the Revolving Loan when it, as a result of such failure,  is not made on
such date.

              Section 2.05.  Revolving Notes. The  Revolving  Loans made by each
                             ----------------
Bank  and the  Borrower's  obligation  to repay  the  Revolving  Loans  shall be
evidenced by, and be payable with interest in accordance with the terms of, this
Agreement and a revolving note of the Borrower payable to the order of that Bank

<PAGE>

(collectively,  the "Revolving  Notes").  Each Revolving Note shall (i) be dated
the date hereof,  (ii) be in the original  principal amount equal to that Bank's
Revolving  Loan  Commitment as set forth opposite such Bank's name in Exhibit A,
and (iii) be executed by duly authorized  officers of the Borrower.  Each Bank's
Revolving Note shall be in  substantially  the form of Exhibit B. The failure of
any Bank to make a  Revolving  Loan  shall not  relieve  any  other  Bank of its
obligation to make a Revolving Loan pursuant to the terms and conditions of this
Agreement.  When used in this Agreement, the term "Revolving Note" or "Revolving
Notes"  shall  include  any  extensions,  modifications,  renewals,  refundings,
replacements or restatements thereof.

                  Section  2.06.  Method of  Payment. Borrower  shall  make each
                                  ------------------ 
payment under this Agreement and under the Revolving  Notes not later than 12:00
Noon (St.  Louis time) on the date when due in lawful money of the United States
to the Agent by wire transfer of Federal funds. Upon receipt of such payment the
Agent shall immediately remit to each Bank by wire transfer of Federal funds the
amount of the payment  received  which is due each Bank under the Revolving Note
held by each Bank or otherwise under this Agreement.  In the event of receipt of
funds after 12:00 Noon (St. Louis time) on the date of payment,  the funds shall
be deemed to be  received on the next  Business  Day and the accrual of interest
will be  calculated  accordingly.  Whenever  any  payment  to be made under this
Agreement or under a Revolving  Note shall be stated to be due on a day which is
not a Business Day, such payment shall be made on the next  succeeding  Business
Day, the amount of such  payment,  in such case, to include all interest or fees
accrued to the date of actual payment.

                  Section  2.07. Use of Proceeds. The proceeds of the  Revolving
                                 ---------------
Loans hereunder shall be used by Borrower to refinance existing indebtedness and
to finance the  acquisition  by Borrower  of banks and thrift  institutions  and
their holding companies. The Borrower will not, directly or indirectly,  use any
part of the  proceeds  of the  Revolving  Loans for the  purpose  of: (i) paying
dividends on or other distributions with respect to capital stock of Borrower or
its  Subsidiaries;  (ii) paying  interest or  principal on  outstanding  debt of
Borrower or its Subsidiaries (other than existing  indebtedness to be refinanced
with the proceeds of the Revolving  Loans);  or (iii) purchasing or carrying any
margin stock within the meaning of Regulation U of the Board of Governors of the
Federal  Reserve  System  or to  extend  credit to  others  for the  purpose  of
purchasing or carrying any such margin stock.

                  Section  2.08.   Zero  Balance. The  Banks and  the  Borrower
                                   -------------
acknowledge  that the  outstanding  balance of the  Revolving  Notes may be zero
($00.00) from time to time, and that prior to the Revolving  Credit  Termination
Date such fact shall not mean the Revolving Loan Commitment and the availability
of the  Revolving  Loans  have  been  terminated  nor does it mean the  security
interest has been released.

                  Section 2.09. Advances and Payment. The Revolving  Loans shall
                                --------------------
be made by each of the Banks  concurrently.  Each payment and  prepayment of the
Revolving Loans made to the Agent for the account of the Banks shall be made pro
rata on the  basis of each  Bank's  Revolving  Loan  Commitment  as set forth in
Exhibit A. If the Borrower prepays any Revolving Loan or a portion thereof which
is accruing interest based on the Eurodollar Rate, the Borrower shall compensate
the Banks in accordance with Section 10.06(2). Any such prepayment shall be made

<PAGE>

upon at least three (3) Business  Days' notice to the Agent stating the proposed
date and aggregate  principal  amount of the  prepayment,  and if such notice is
given,  the Borrower  shall prepay such  principal  amount of the Revolving Loan
together with accrued  interest to the date of such  prepayment on the principal
amount prepaid;  provided,  however, that each partial prepayment shall be in an
aggregate  principal  amount  of not less  than  One  Hundred  Thousand  Dollars
($100,000) and integral  multiples of Fifty Thousand Dollars ($50,000) in excess
thereof,  and provided further,  that a partial  prepayment shall not reduce the
principal  balance of each Revolving Loan below the minimum levels prescribed in
Section  2.04(1).  In the event more than one Revolving  Loan accruing  interest
based on the Eurodollar Rate is outstanding at the time of any such  prepayment,
the Borrower  shall have the right to specify which such Revolving Loan is to be
prepaid by the Borrower.

                 Section 2.10. Revolving Loan Commitment Fee. Borrower shall pay
                                -----------------------------
to Agent for the account of the Banks on a pro-rata  basis,  within  twenty (20)
days from the date of the Agent's invoice therefor,  a Revolving Loan Commitment
Fee (the  "Revolving  Loan  Commitment  Fee") at the rate of  one-eighth  of one
percent  (0.125%) per annum on the average daily unused portion of the Revolving
Loan Commitment. The Revolving Loan Commitment Fee shall be payable quarterly in
arrears  commencing on December 1, 1998 (which  payment shall include the period
commencing on the date hereof), March 1, 1999, June 1, 1999 and on the Revolving
Credit  Termination Date. The Revolving Loan Commitment Fee shall be computed on
the basis of a year deemed to consist of 360 days and paid for the actual number
of days elapsed.


                 Section 2.11.  Reimbursement.  Whenever any Bank  shall sustain
                                -------------
or  incur  any  losses  or out-of-pocket expenses in connection with:

              (1) the failure by the Borrower to  pay  the  principal amount  of
any  Revolving  Loan when due (whether at maturity,  by reason of  acceleration,
notice of prepayment/termination by Borrower or otherwise);

              (2) the repayment of overdue amounts of any Revolving Loan; or

              (3) the acceleration of the maturity date of any Revolving Note by
reason of the occurrence of an Event of Default;

the Borrower shall pay to the Agent,  upon its demand and for the account of the
applicable  Banks,  an amount  certified  in  writing by the Agent as the amount
required  to  reimburse  the  applicable  Banks for all  reasonable  losses  and
out-of-pocket  expenses claimed.  All  determinations,  estimates,  assumptions,
allocations and the like required for the determination thereof shall be made by
the Agent in good faith and the  Borrower  shall have the burden of proving that
the Agent's determination thereof is not correct.

                 Section  2.12.  Failure of Any Bank to Make  Revolving  Loans.
                                  ---------------------------------------------
Should any Bank default in making a Revolving Loan, the other Banks shall not be
released  from  their  several  obligations  to make  Revolving  Loans as agreed
hereunder,  and, in the event such defaulting Bank is the Agent, the other Banks

<PAGE>

shall forthwith appoint one of themselves to act as Agent. However, such default
shall not obligate any of the Banks to increase their  Revolving Loan Commitment
hereunder.  Borrower shall be released from all liability to pay such defaulting
Bank any  accrued  or future  fees  under  Sections  2.04 and 2.10 and the other
obligations of the Borrower to such  defaulting  Bank under the Loan  Documents,
except the obligation to repay the outstanding  Revolving Loans theretofore made
by such Bank and  interest  accrued  thereon as provided in the Loan  Documents,
shall  terminate;  provided,  however,  once such  default  is cured,  then such
defaulting  Bank  shall,  subsequent  thereto,  have all  rights  under the Loan
Documents.

                  Section  2.13. Banks Not  Required  to Extend  Credit. No Bank
                                 --------------------------------------
shall be required to make any Revolving  Loan if, after giving  effect  thereto,
the then aggregate  outstanding  principal  amount of all Revolving  Loans would
exceed $90,000,000,  as such amount may be reduced from time to time pursuant to
Section  2.02, or such Bank would exceed its Revolving  Loan  Commitment  (after
giving effect to all Revolving  Loans,  whether or not funded by any  particular
Bank, as if each Bank had funded its  respective  Revolving  Loans in accordance
with the terms of this Agreement).



                                   ARTICLE III
                              CONDITIONS PRECEDENT
                              --------------------

                  Section 3.01.  Conditions  Precedent to the Initial Loans. The
obligation  of each Bank to make its initial  Revolving  Loan to the Borrower is
subject to the  conditions  precedent  that the  Agent,  on behalf of the Banks,
shall have  received,  on or before the date  hereof and  approved,  each of the
following:
 
                  (1) Notes. The Revolving Notes duly executed by the Borrower;
                      -----

                  (2) Pledge Agreement.  The Pledge Agreement,  duly executed by
                      ----------------
the  Borrower,   together  with  (a)  acknowledgment  copies  of  the  financing
statements  (Form  UCC-1) duly filed under the  Uniform  Commercial  Code of all
jurisdictions  necessary  or, in the opinion of the Agent,  desirable to perfect
the security interest created by the Pledge  Agreement,  and (b) stock powers or
powers of attorney which are necessary or appropriate for the security  interest
of the Agent in the Collateral;

                  (3)  Subsidiary  Pledge   Agreement.   The  Subsidiary  Pledge
                       ------------------------------
Agreement,  duly executed by CCB Bancorp,  Inc. together with (a) acknowledgment
copies of the  financing  statements  (Form  UCC-1) duly filed under the Uniform
Commercial Code of all jurisdictions  necessary or, in the opinion of the Agent,
desirable  to perfect the security  interest  created by the  Subsidiary  Pledge
Agreement,  and (b) stock  powers or powers of attorney  which are  necessary or
appropriate for the security interest of the Agent in the Collateral;

                  (4)  Evidence  of all  Corporate  Action by the  Borrower  and
                       ---------------------------------------------------------
Subsidiaries.  Certified  (as of the  date  of  this  Agreement)  copies  of all
- ------------
corporate  action  taken  by the  Borrower  and  CCB  Bancorp,  Inc.,  including
resolutions  of the  Board of  Directors  of  Borrower  and CCB  Bancorp,  Inc.,

<PAGE>

authorizing  the execution,  delivery,  and performance of all Loan Documents to
which Borrower and/or CCB Bancorp, Inc. is a party and each other document to be
delivered by Borrower and/or CCB Bancorp, Inc. pursuant to this Agreement;

                  (5) Incumbency Certificates. Certificates dated as of the date
                      -----------------------
of this  Agreement of the  Secretary  of each of Borrower and CCB Bancorp,  Inc.
certifying the names and true signatures of the officers of the Borrower and CCB
Bancorp,  Inc., as the case may be,  authorized  to sign the Loan  Documents and
each other document to be delivered by the Borrower and CCB Bancorp,  Inc. under
this Agreement;

                  (6) Opinion of Counsel for the Borrower.  A favorable  opinion
                      -----------------------------------
of counsel for the Borrower,  in substantially  the form of Exhibit F, and as to
such other matters as the Agent may reasonably request;

                  (7) Form  U-1. Federal Reserve Form  U-1  Purpose  Statements,
                      ---------
executed by Borrower;

                  (8)  Stock  Certificates.  Delivery  to Agent of the  original
                       -------------------
stock certificates for all of the issued and outstanding shares of stock of each
Pledged Subsidiary  (exclusive of directors'  qualifying shares),  together with
stock powers;

                  (9) Corporate Existence.  Certificates and certified copies of
                      -------------------
charters and articles of  incorporation  demonstrating  the due organization and
current  good  standing of Borrower and each Pledged  Subsidiary  and  certified
copies of the Bylaws of Borrower and each Pledged Subsidiary;

                  (10)  Termination of Existing  Secured Credit  Agreement.  The
                        --------------------------------------------------
existing  Secured  Credit  Agreement  dated as of  November  24,  1997 among the
Borrower,  NationsBank,  N.A., as agent,  and the banks named as parties thereto
shall be  refinanced  in its  entirety  and all  funding  costs  (including  any
additional losses,  costs or expenses incurred by such banks as a result of such
refinancing  occurring on other than the last day of an interest period) payable
by Borrower under such Agreement shall have been paid in full;

                  (11)  Financial  Statements.  Audited  consolidated  financial
                        ---------------------
statements  for the fiscal  years 1996 and 1997 and the  unaudited  consolidated
financial  statements  as of June 30,  1998,  of the  Borrower  and First  Banks
America, Inc.;

                  (12) Officer's  Certificate.  A certificate from the Borrower,
                       ----------------------
dated the date hereof,  stating  that there has not occurred a material  adverse
change  since  December  31,  1997,  in  the  financial  condition,   operation,
properties,  or business of the Borrower and its Subsidiaries or in the facts or
information regarding such entities as represented to the Agent and the Banks to
date; and

                  (13) Additional Documentation.  Such other approvals, opinions
                       ------------------------
or documents as the Agent may reasonably request.
<PAGE>

                  Section 3.02.  Conditions Precedent to All Revolving Loans The
obligation  of each Bank to make each  Revolving  Loan  (including  the  initial
Revolving  Loans) shall be subject to the further  conditions  precedent that on
the date of each such Revolving Loan:

                  (1) The Agent shall have received the Revolving Loan Notice of
Borrowing which shall specify whether the requested  Revolving Loan shall accrue
interest based on the Eurodollar Rate or at the Prime Rate;

                  (2) No Default or Event of Default  shall have occurred and be
continuing, or would result from such Revolving Loan.

                  (3) The  following  statements  shall be true and the Agent on
behalf of the Banks shall have received a Certificate  signed by at least two of
the chief executive officer,  the chief financial officer,  the chief accounting
officer  and the chief  credit  officer  of  Borrower  and dated the date of the
Revolving Loan Notice of Borrowing  requesting such Revolving  Loan,  containing
the  confirmations  of  compliance  with certain of the  financial  covenants as
herein provided, and stating that:

                           (a) The representations  and warranties  contained in
Article IV of this Agreement are correct on and as of such date;

                           (b) No Default or Event of Default has  occurred  and
is continuing, or would result from such Revolving Loan;

                           (c)  Attached  is an  accurate  listing of all of the
Affiliates of Borrower; and

                           (d)  The  use  of  the  proceeds  of  the   requested
Revolving Loan will be as indicated in the Revolving Loan Notice of Borrowing.

                  (4) The  Agent  shall  have  received  such  other  approvals,
information  or  documents  as the Agent  may  reasonably  request,  in form and
substance satisfactory to the Agent.

                                   ARTICLE IV.
                         REPRESENTATIONS AND WARRANTIES
                         ------------------------------

             The Borrower represents and warrants to the Banks that:

                  Section   4.01.   Incorporation,   Good   Standing,   and  Due
                                    --------------------------------------------
Qualification. Borrower is a corporation duly incorporated, validly existing and
- -------------
in good standing under the laws of the State of Missouri and is in good standing
in all  states  and  jurisdictions  wherein it owns  property  or does  business
requiring  such  qualification  as a foreign  corporation.  Borrower  is a "bank
holding company" as that term is defined in the federal Bank Holding Company Act
of 1956, as amended,  12 U.S.C.  Section 1841 et seq., and as such, Borrower has
received all necessary  approvals from and has filed all necessary  reports with
the Board of Governors of the Federal Reserve System.  The list of Affiliates of

<PAGE>

Borrower  as shown on  Exhibit  H  attached  is as of the date  hereof  true and
accurate.  Each  Subsidiary of the Borrower is a bank,  bank holding  company or
corporation duly organized and in good standing under the laws of its respective
jurisdiction of organization.

                  Section 4.02. Corporate  Power and  Authority. The  execution,
                                -------------------------------
delivery and  performance  by the Borrower of the Loan Documents as provided for
herein are within the corporate powers of Borrower, have been duly authorized by
all  necessary  corporate  action and  require no action by or in respect to, or
filing with any governmental body, agency or official.  The execution,  delivery
and  performance  by Borrower of the Loan  Documents  do not conflict  with,  or
result in a  material  breach  of the  terms,  conditions  or  provisions  of or
constitute a default  under or result in any  violation  of, and Borrower is not
now  in  default  under  or in  violation  of  the  terms  of  its  Articles  of
Incorporation or Bylaws or any rule, regulation, order, writ, judgment or decree
of any  court or  government  agency or  instrumentality,  or any  agreement  or
instrument to which Borrower or any of its  Subsidiaries  is a party or by which
it or they are bound or to which it or they are subject.

                  Section 4.03.Legally Enforceable Agreement. This Agreement has
                               -----------------------------
been duly  executed and delivered  and  constitutes  a legal,  valid and binding
agreement of the Borrower  enforceable  in  accordance  with its terms,  and the
other Loan  Documents,  when  executed  and  delivered in  accordance  with this
Agreement,  will  constitute  a  legal,  valid  and  binding  obligation  of the
Borrower,   enforceable  in  accordance   with  their  terms,   except  as  such
enforceability  may be limited by  applicable  bankruptcy,  insolvency  or other
similar laws  affecting  creditors'  rights  generally.  Each of the  Subsidiary
Pledge  Agreements  and the other Loan  Documents to which any  Subsidiary  is a
party,  when  executed and  delivered in accordance  with this  Agreement,  will
constitute legal, valid and binding obligations of such Subsidiary,  enforceable
in accordance with their terms,  except as such enforceability may be limited by
applicable  bankruptcy,  insolvency or other similar laws  affecting  creditors'
rights generally.

                  Section 4.04. Financial  Statements;  Financial Condition. The
                                -------------------------------------------
financial information furnished by Borrower representing the financial condition
of Borrower or any Subsidiary,  such  information  being identified in Exhibit I
attached,  is true and  correct as of the date  furnished  and there has been no
material  adverse change in the financial  condition,  operations or business of
any of them since the date of such financial information.

                  Section  4.05.  Other  Agreements.  Except  for those  matters
                                  -----------------
disclosed on Schedule 4.05  attached,  Borrower is not a party to any indenture,
loan, or credit  agreement,  or to any lease or other agreement or instrument or
subject to any  charter or  corporate  restriction  which  could  reasonably  be
expected  to  have  a  material  adverse  effect  on  its  financial  condition,
operations,  properties,  or  business,  or on its  ability  to  carry  out  its
obligations  under  the Loan  Documents.  Neither  the  Borrower  nor any of its
Subsidiaries  is  in  default  in  any  material  respect  in  the  performance,
observance,  or fulfillment of any of the obligations,  covenants, or conditions
contained in any agreement or instrument  material to their respective  business
to which each is a party.

                  Section 4.06.  Litigation.  Except for those matters disclosed
                                 ----------
on Schedule  4.06  attached,  there is no pending or, to the best of  Borrower's

<PAGE>

knowledge,  threatened action or proceeding against or affecting Borrower or any
Subsidiary  before any  court,  governmental  agency,  or  arbitrator,  which if
determined  adversely  to  Borrower in any one case or in the  aggregate,  could
reasonably  be  expected  to have a  material  adverse  affect on the  financial
condition, operations, properties, or business of Borrower or any Subsidiary, or
the ability of Borrower or any Subsidiary to perform its obligations  under this
Agreement or the Loan Documents.

                  Section 4.07. Ownership of Subsidiaries. The ownership of each
                                -------------------------
Subsidiary is as shown on Exhibit J attached.  Upon the extension of the initial
Revolving Loans, all shares of common stock of each Subsidiary owned by Borrower
will be free and  clear of all  liens,  claims  and  encumbrances,  except as to
Pledged  Subsidiaries the security  interests under the Pledge Agreement and the
Subsidiary Pledge Agreements as provided for herein.

                  Section  4.08.  ERISA.  Borrower and  each  Subsidiary  are in
                                  -----
compliance  in all material  respects with all  applicable  provisions of ERISA.
Neither a  Reportable  Event nor a  Prohibited  Transaction  has occurred and is
continuing  with  respect  to any Plan;  except as  provided  on  Schedule  4.08
attached,  no notice of intent to  terminate  a Plan has been  filed nor has any
Plan been  terminated;  no circumstances  exist which  constitute  grounds under
Section 4042 of ERISA entitling the PBGC to institute  proceedings to terminate,
or appoint a trustee to administer, a Plan, nor has the PBGC instituted any such
proceedings;  except as provided on Schedule 4.08 attached, neither Borrower nor
any Subsidiary has completely or partially withdrawn under Sections 4201 or 4204
of ERISA  from a  Multiemployer  Plan;  Borrower  and each  Subsidiary  have met
minimum funding  requirements under ERISA with respect to their respective Plans
and the present fair market value of all Plan assets  exceeds the present  value
of all vested  benefits  under  each  Plan,  as  determined  on the most  recent
valuation  date of the Plan and in accordance  with the  provisions of ERISA and
the regulations  thereunder for calculating  potential  liability to the PBGC or
the Plan under Title IV of ERISA; Borrower and all Subsidiaries have incurred no
liability to the PBGC under ERISA.

                  Section 4.09.  Taxes. Borrower and each Subsidiary  have filed
                                 -----
(or received  extensions of the time to file) and will in the ordinary course of
business file all tax returns  (federal,  state, and local) required to be filed
and have paid and will pay all taxes, assessments,  and governmental charges and
levies shown  thereon to be due,  including  interest and  penalties,  provided,
however,  that  nothing  herein  will  prevent  the contest in good faith of any
assessment  or imposition  of any tax as long as an adverse  determination  will
have no material adverse impact upon Borrower or the Pledged Subsidiaries.

                  Section 4.10. Use of Proceeds; Margin Regulations. Neither the
                                -----------------------------------
making  of any Loan  nor the use of the  proceeds  thereof  will  violate  or be
inconsistent  with  the  provisions  of  Regulations  T, U or X of the  Board of
Governors of the Federal Reserve System.

                  Section 4.11. Year 2000  Compliance.  Each of the Borrower and
                                ---------------------
its Subsidiaries has (a) undertaken a detailed inventory,  review and assessment
of all areas within its business and operations that could be adversely affected
by the failure of Borrower  or such  Subsidiary,  as the case may be, to be Year
2000 Compliant on a timely basis, (b) developed a detailed plan and timeline for

<PAGE>

becoming  Year 2000  Compliant on a timely basis,  and (c) to date,  implemented
such plan in accordance with such timetable in all material  respects.  Borrower
reasonably  anticipates  that it and each Subsidiary will be Year 2000 Compliant
on a timely basis,  except to the extent such noncompliance could not reasonably
be  expected  to have a  material  adverse  effect on the  financial  condition,
operations,  properties, or business of the Borrower or any Subsidiary.  Neither
Borrower nor any Subsidiary is aware that any of its key  suppliers,  vendors or
customers  will not, on a timely basis,  be Year 2000  Compliant,  except to the
extent such  noncompliance  could not  reasonably be expected to have a material
adverse effect on the financial condition,  operations,  properties, or business
of the  Borrower or any  Subsidiary.  For purposes of this  Section  4.11,  "key
suppliers,  vendors  and  customers"  refers  to those  suppliers,  vendors  and
customers of Borrower or the  applicable  Subsidiary,  as the case may be, whose
business  failure could reasonably be expected to have a material adverse effect
on the financial condition, operations,  properties, or business of the Borrower
or any Subsidiary.

                                   ARTICLE V.
                              AFFIRMATIVE COVENANTS
                              ---------------------

                  So long as any portion of the  indebtedness  evidenced  by the
Notes shall remain  unpaid,  or the Banks shall have any  Commitment  under this
Agreement, Borrower and each Pledged Subsidiary will:

                 Section  5.01. Maintenance  of Existence.  Except as expressly
                                 -------------------------
permitted  pursuant to Section 6.02 hereof,  preserve and maintain its corporate
existence  and good  standing  in the  jurisdiction  of its  incorporation,  and
qualify and remain  qualified as a foreign  corporation in each  jurisdiction in
which such qualification is required.

                 Section 5.02. Maintenance of Records. Keep adequate records and
                               ----------------------
books of account, in which complete entries will be made in accordance with GAAP
consistently applied, reflecting all financial transactions.

                 Section 5.03.  Maintenance of  Subsidiaries.  Maintain and keep
                                ----------------------------
each  Subsidiary  in good standing with the  jurisdiction  of its  organization,
except to the extent a  Subsidiary  dissolves  or ceases to exist  pursuant to a
transaction permitted by the terms of Section 6.02.

                 Section 5.04. Compliance With Laws. Comply in all respects, and
                               --------------------
cause compliance on behalf of each Subsidiary,  with all applicable laws, rules,
regulations,  and orders.  Compliance shall include, without limitation,  paying
before the same  become  delinquent  all taxes,  assessments,  and  governmental
charges imposed upon it or upon its property, except for such taxes, assessments
or  governmental  charges that are being  diligently  contested in good faith by
appropriate  proceedings  if it has  maintained  adequate  reserves with respect
thereto in accordance with generally accepted accounting principles.

                 Section  5.05.  Right of  Inspection. At any time during normal
                                 --------------------
business  hours and from  time to time,  upon at least  one (1)  Business  Day's
advance  notice,  permit  the Agent and any Bank or any agent or  representative
thereof to examine and make copies of and  abstracts  from the records and books
of account of and visit the properties of, Borrower and each Subsidiary,  and to

<PAGE>

discuss the affairs,  finances,  and  accounts of Borrower and each  Subsidiary,
with  any of its or  their  officers  and  directors  and  with  the  Borrower's
independent  accountants,  provided,  however, that with respect to the loans of
Borrower  or a Pledged  Subsidiary,  the Agent and any Bank may only  review and
make copies of  summaries  of the Watch List  prepared on a quarterly  basis and
loan audit reports; review of specific loan accounts and loan review reports may
be requested by the Agent or any Bank,  whereupon Borrower and Agent or the Bank
shall  within ten (10) days agree as to the number of such  accounts and reports
that are reasonable and appropriate to review,  and provided further,  that upon
and during the  existence  of an Event of Default  hereunder,  there shall be no
restrictions  or  conditions  on  the  scope  of  the  review,   inspection  and
reproduction rights of Agent and the Banks concerning the loans of Borrower or a
Pledged Subsidiary.

                  Section 5.06.  Reporting Requirements    Furnish to the Agent:
                                 ----------------------
                  (1) Quarterly Financial Statements. As soon as practicable, or
                      ------------------------------
in any event within forty-five (45) days after the end of each fiscal quarter of
Borrower  (a) parent only and  consolidated  balance  sheets of Borrower and its
Subsidiaries  as of the end of such  fiscal  quarter  and (b)  parent  only  and
consolidated  statements  of income and  earnings  retained  in the  business of
Borrower and its  Subsidiaries  for such fiscal  quarter,  all of which shall be
prepared in accordance  with GAAP (subject to normal year-end  adjustments)  and
certified  by the  chief  financial  officer  or  chief  accounting  officer  of
Borrower.

                  (2) Annual Financial Statements. As soon as practicable, or in
                      ---------------------------
any event  within  ninety  (90) days  after  the  close of each  fiscal  year of
Borrower  (a) parent only and  consolidated  balance  sheets of Borrower and its
subsidiaries  at year end and (b) parent  only and  consolidated  statements  of
income and earnings  retained in the  business of Borrower and its  Subsidiaries
including  consolidated  and parent only statements of cash flow for such fiscal
year, all of which shall include  comparative  statements for the preceding year
and shall be prepared in accordance with GAAP consistently applied, and shall be
certified  by, and  accompanied  by an  unqualified  audit  opinion of a firm of
certified public accountants  acceptable to Agent;  provided,  however, that the
opinion may be limited to the consolidated statements of Borrower.

                  (3) Reports.  Within forty-five (45) days after such report is
                      -------
filed and to the extent not  prohibited  by law,  copies of all reports filed by
Borrower (on a  consolidated  and parent only basis),  and First Banks  America,
Inc.  (on a  consolidated  and parent only basis) with the Board of Governors of
the Federal  Reserve  System or any Federal  Reserve Bank,  the Federal  Deposit
Insurance Corporation  ("FDIC"),  Securities and Exchange Commission ("SEC"), or
other bank or thrift  regulatory  agency;  within forty-five (45) days after the
end of each fiscal quarter of Borrower, a list of all such reports. Irrespective
of the  foregoing  procedures  for the request  for copies of reports,  Borrower
shall  submit  to the  Agent,  within  forty-five  (45)  days  from  the date of
submission  to the SEC,  copies of the following SEC reports with respect to the
Borrower and First Banks America, Inc.: 10-K, 10-Q, and 8-K. Borrower shall also
submit (or cause to be  submitted) to the Agent,  within  fifteen (15) days from
the date of such  agreement,  copies of any and all  agreements  entered into by
Borrower or any of  Borrower's  Subsidiaries  with the Board of Governors of the
Federal  Reserve  System,  any Federal Reserve Bank, the FDIC, the SEC, or other
bank or thrift regulatory agency.
<PAGE>

                 (4)  Subsidiary  Reports.  Copies of all Quarterly  Reports of
                      -------------------
Condition and Income  ("Call  Report"),  certified as required by law,  filed by
each  Subsidiary with the FDIC or any other  governmental or regulatory  agency,
within  forty-five  (45) days from the date any such Call Report is submitted to
such  agency,  and, to the extent  permitted by law,  copies of all  examination
reports and supervisory comment letters pertaining to each Subsidiary.

                 (5) Examination;  Litigation.  Promptly after the commencement
                     ------------------------
thereof,  notice of all suits and  proceedings  before any court or governmental
department,  commission,  board, or agency affecting  Borrower or any Subsidiary
which could  reasonably  be expected  to have a material  adverse  effect on the
financial  condition,  properties or  operations of Borrower or any  Subsidiary;
promptly after the receipt thereof,  notice of any report or comment letter from
any regulatory authority of Borrower or any Subsidiary,  or from the independent
auditors of Borrower,  which requires any action of a material adverse nature by
Borrower or any Subsidiary.

                 (6) Compliance Certificate.  Within forty-five (45) days after
                     ----------------------
the end of each fiscal quarter of Borrower,  a Compliance  Certificate signed by
at least two of the chief executive officer,  the chief financial  officer,  the
chief  accounting  officer  and  the  chief  credit  officer  of  the  Borrower,
substantially in the form of Exhibit E attached hereto.

                 (7) Other  Information.  Such other  information  and  reports
                     ------------------
regarding the financial condition,  operations or regulatory affairs of Borrower
or any Subsidiary as Agent or a Bank may from time to time reasonably request.

                 Section 5.07. Operations. Operate and maintain its business and
                               ----------  
property,  and those of its  Subsidiaries,  in the ordinary  course in a prudent
manner  consistent  with sound  banking  practices and in such a manner that the
performance  by Borrower of its  obligations  hereunder are not  jeopardized  or
impaired.

                 Section  5.08.  Additional  Collateral.  Pursuant to the Pledge
                                 ----------------------
Agreement and/or the Subsidiary Pledge  Agreements,  pledge and deliver to Agent
shares of stock of (i) a bank,  thrift  institution,  bank  holding  company  or
savings holding company hereafter acquired by Borrower or any Pledged Subsidiary
(other  than as may be  acquired  by First  Banks  America,  Inc.) with all or a
portion of such shares having been acquired with the proceeds of a Loan, or (ii)
a bank,  thrift  institution,  bank holding  company or savings  holding company
which  becomes  a  Subsidiary  (other  than as may be  acquired  by First  Banks
America, Inc.).

                 Section 5.09 Year 2000 Compliance.  Borrower will, and it will
                              --------------------
cause each  Subsidiary  to,  take any and all actions  necessary  to assure that
Borrower and each  Subsidiary  will be Year 2000 Compliant as soon as reasonably
practical,  except to the extent  such  noncompliance  could not  reasonably  be
expected  to  have  a  material  adverse  effect  on  the  financial  condition,
operations,  properties, or business of the Borrower or any Subsidiary. Borrower
will be, and it will cause each Subsidiary to be, Year 2000 Compliant by January
1,  2000,  except to the  extent  such  noncompliance  could not  reasonably  be
expected  to  have  a  material  adverse  effect  on  the  financial  condition,

<PAGE>

operations,  properties,  or business of the Borrower or any Subsidiary.  At the
request of Lender,  Borrower will from time to time provide  Lender with written
reports in form and detail  reasonably  satisfactory  to Lender on the status of
the efforts of Borrower and its Subsidiaries to be Year 2000 Compliant.

                                   ARTICLE VI.
                               NEGATIVE COVENANTS
                               ------------------

                 So long as  any portion of the  indebtedness  evidenced  by the
Notes shall  remain  unpaid,  or any Bank shall have any  Commitment  under this
Agreement,  Borrower will not,  without the prior written  consent of the Agent,
which consent shall not be unreasonably withheld:

                 Section 6.01.Liens. Create, incur, assume, or suffer to exist,
                               -----
any Lien, or permit any Subsidiary to create, incur, assume, or suffer to exist,
any lien,  upon or with respect to any of the  Collateral  or any capital  stock
held by any Subsidiary, except in favor of the Agent.

                 Section 6.02.  Mergers,  Etc.  Merge or  consolidate  with any
                                --------------
Person  having Total Assets in excess of  $250,000,000  or which is subject to a
regulatory  action or  proceeding or any cease and desist order which relates in
any material adverse way to the management,  financial condition,  or operations
of such Person, or permit the merger or consolidation of any Subsidiary with any
Person  having Total Assets in excess of  $250,000,000  or which is subject to a
regulatory  action or  proceeding or any cease and desist order which relates in
any material adverse way to the management,  financial condition,  or operations
of such Person, or sell, assign,  lease, or otherwise dispose of (whether in one
transaction  or  in  a  series  of  transactions)   any  Subsidiary  or  all  or
substantially all of its other assets, or permit the sale, assignment, lease, or
other disposition of any Subsidiary,  or the sale of all or substantially all of
the assets of any Subsidiary (whether now owned or hereafter  acquired),  to any
Person;  provided,  however,  that nothing in this  Section  6.02 shall  prevent
mergers or sale of assets as between two entities that are Pledged Subsidiaries.

                 Section 6.03.  Indebtedness.  Incur, create, assume or allow to
                                ------------
exist, nor permit any Subsidiary to incur, create, assume or allow to exist, any
indebtedness, whether contingent or absolute, except indebtedness: (i) evidenced
by the Notes;  (ii)  evidenced  by certain  unsecured  notes  issued by Borrower
relating to the acquisition of Southside Bancshares, Inc. common stock and in an
aggregate   principal  amount  not  to  exceed  $155,000;   (iii)  evidenced  by
subordinated  debentures issued to First Preferred Capital Trust in an aggregate
amount not to exceed  $88,917,550;  (iv)  evidenced by  subordinated  debentures
issued  by First  Banks  America,  Inc.  to First  America  Capital  Trust in an
aggregate  principal  not  to  exceed  $47,422,700;  (v)  evidenced  by  certain
debentures payable to Borrower issued by First Banks America,  Inc. in an amount
not to exceed  $6,500,000;  (vi) for advances made by Borrower or any Subsidiary
to  Borrower  or any  Subsidiary  in the  ordinary  course  of  business  or for
acquisition purposes in an aggregate amount not to exceed $20,000,000;  (vii) of
accrued  expenses or accounts payable in the ordinary course of business not yet
payable;  (viii) for any other purpose not to exceed in the aggregate the amount
of $2,500,000;  and (ix)  refundings,  renewals and  replacements  of any of the
foregoing.
<PAGE>

                  Section  6.04.  Dividends. Pay or declare any dividends on the
                                  ---------
common stock of Borrower;  pay or declare any dividends upon the preferred stock
of Borrower  designated  as Class A or Class B preferred  stock in the financial
statements  of Borrower if a Default or an Event of Default  exists or if, after
giving effect thereto, a Default or Event of Default would exist.

                  Section  6.05.  Stock  Issue;  Additional  Issue  of  Stock of
                                  ----------------------------------------------
Subsidiary. Create  any new class or amend the  terms of any  existing  class of
- ----------
stock of Borrower,  or issue any shares of stock of any class of  Borrower,  the
terms of which  have not been  approved  by the  Agent;  except for stock now or
hereafter issued by First Banks America,  Inc. for acquisition purposes and upon
exercise  of stock  options  granted to  employees,  none of which  shall  cause
Borrower to own, in the aggregate,  less than 55% of the issued and  outstanding
shares of voting capital stock of First Banks America, Inc., issue or permit any
Subsidiary to issue any  additional  shares of stock of any class or any capital
notes or other long-term debt  instruments,  or create any new class of stock or
amend the terms of any existing class of stock.

                  Section 6.06. Stock Redemption. Redeem, purchase or retire any
                                ----------------
shares of any existing  class of stock of Borrower  (except for trust  preferred
securities  issued  by First  America  Capital  Trust) or any  capital  notes of
Borrower or permit any  Subsidiary  to redeem,  purchase or retire any shares of
any  existing  class of stock of such  Subsidiary  or any capital  notes of such
Subsidiary;  provided,  however,  that as long as no Event of Default shall have
occurred and be continuing,  with respect to  Subsidiaries  which are not wholly
owned by the  Borrower,  such  Subsidiary(ies)  may  redeem,  purchase or retire
shares of any existing class of stock (except for trust preferred securities) of
such Subsidiary.

                  Section 6.07. Loans. Loan money or extend credit to, or become
                                -----
a surety or guarantor for, or permit any Pledged Subsidiary to do likewise,  the
benefit  of  any  Affiliate  or  any  Subsidiary  or any  executive  officer  or
shareholder of any Affiliate or any Subsidiary; provided, however, that Borrower
and the  Pledged  Subsidiaries  may  extend  credit  to  executive  officers  or
shareholders  of any  Affiliate or Subsidiary if the loan or extension of credit
complies in all  respects  with  applicable  law and  regulations,  and provided
further,  that the following items of indebtedness  are permitted:  (i) loans to
Subsidiaries  for the purpose of  acquiring  and holding OREO  properties,  (ii)
loans for operating purposes to Hermanhoff Winery,  Inc., in an aggregate amount
not to exceed  $500,000 at any one time,  (iii) loans for operating  purposes to
Tidal Insurance,  Ltd., in an aggregate amount not to exceed $250,000 at any one
time,  (iv) the purchase by Borrower of convertible  debentures  issued by First
Banks America, Inc. in an amount not to exceed $6,500,000, (v) loans by Borrower
or any Subsidiary to Borrower or any Subsidiary  made in the ordinary  course of
business or for acquisition purposes in an aggregate amount not to exceed at any
one time $20,000,000; and (vii) refundings,  renewals and replacements of any of
the foregoing.

                  Section  6.08.  Debentures.  Redeem  in whole  or in part, the
                                  ----------
subordinated  debentures issued to First Preferred Capital Trust or permit First
Banks America, Inc. to redeem, in whole or in part, the subordinated  debentures
issued to First America Capital Trust; pay any interest on or permit First Banks
America,  Inc. to pay any interest on such subordinated  debentures if a Default
or Event of Default  exists,  or if after giving  effect  thereto,  a Default or
Event of Default would exist.
<PAGE>

                  Section 6.09.  Continuation of Business. Substantially change,
                                 ------------------------
nor permit any of its  Subsidiaries to change  substantially,  the nature of the
respective  businesses in which they are now engaged,  nor engage in, nor permit
any Subsidiary to engage in, any line of business if, as a result  thereof,  the
business of the Borrower and its  Subsidiaries,  taken as a whole,  would not be
predominately  the banking or thrift  business (and  activities  deemed  closely
related  to  banking  and/or  the  thrift  business  by  applicable   regulatory
authorities) as currently constituted as of the date hereof.

                                  ARTICLE VII.
                               FINANCIAL COVENANTS
                               -------------------

                 So long  as any portion of the  indebtedness  evidenced  by the
Notes  shall  remain  unpaid or any Bank  shall have any  Commitment  under this
Agreement,  Borrower and the Pledged  Subsidiaries  will comply with each of the
following covenants:

                 Section 7.01. Tier I Leverage Ratio. Borrower and Subsidiaries,
                               ---------------------
on a consolidated  basis,  shall maintain a minimum Tier I Leverage Ratio at the
end of each  quarterly  accounting  period of not less than 5.0% or such greater
amount as may be required to be  considered  "well  capitalized"  by  applicable
regulatory authorities from time to time.

                 Section 7.02. Tier I Leverage Ratio of Subsidiaries.  Each bank
                               -------------------------------------
Subsidiary of Borrower shall maintain a minimum Tier I Leverage Ratio at the end
of each quarterly accounting period of not less than 5.0% or such greater amount
as may be required to be considered "well capitalized" by applicable  regulatory
authorities from time to time.

                  Section 7.03. Tier I Risk  Based  Capital  Ratio. Each  bank
                                ----------------------------------
Subsidiary of Borrower  shall maintain a minimum Tier I Risk Based Capital Ratio
at the end of each  quarterly  accounting  period  of not less than 6.0% or such
greater  amount  as may be  required  to be  considered  "well  capitalized"  by
applicable regulatory authorities from time to time.

                  Section 7.04. Total  Risk    Based  Capital  Ratio. Each  bank
                                ------------------------------------
Subsidiary of Borrower  shall  maintain a minimum Total Risk Based Capital Ratio
at the end of each  quarterly  accounting  period of not less than 10.0% or such
greater  amount  as may be  required  to be  considered  "well  capitalized"  by
applicable regulatory authorities from time to time.

                  Section 7.05. Loan  Loss.  Borrower  and  Subsidiaries,  on  a
                                ----------
consolidated  basis, shall maintain a minimum Loan Loss Reserve,  expressed as a
percentage of Total Loans, for each quarterly accounting period of 1.25% or such
greater amount as may be required by regulatory  authorities or prudent  banking
standards from time to time.

                 Section 7.06.     Net Income to Average Total Assets.
                                   ----------------------------------

                           (a)  Borrower  and  Subsidiaries,  on a  consolidated
basis, shall maintain a minimum ratio, expressed as a percentage,  of Net Income
less extraordinary  and/or non-recurring items (as determined in accordance with
GAAP),  for the most recently ended period of four fiscal  quarters of Borrower,
to Average Total Assets of not less than 0.70%.
<PAGE>

                           (b) First Bank and First Bank & Trust,  on a combined
basis, shall maintain a minimum ratio, expressed
as a percentage, of Net Income less extraordinary and/or non-recurring items (as
determined in accordance with GAAP),  for the most recently ended period of four
calendar quarters, to Average Total Assets of not less than 0.70%.

                 Section 7.07. Non-Performing Assets. Borrower and Subsidiaries,
                               ---------------------
on a consolidated basis, shall have Non-performing Assets, in the aggregate,  of
not more than 25% of Primary Capital.


                                  ARTICLE VIII.
                                EVENTS OF DEFAULT
                                -----------------

                  Section 8.01. Events of Default If any of the following events
("Events of Default") shall occur:

                  (1)  Borrower  shall  fail  to pay (a) the  principal  of,  or
interest on, a Note,  within five (5) calendar days after notice of such failure
shall have been given to the Borrower by the Agent;

                  (2)  Borrower  shall fail to pay any fees or any other  amount
payable hereunder when due and such failure shall remain unremedied for ten (10)
consecutive  calendar days after notice of such failure shall have been given to
the Borrower by the Agent;

                  (3) Any  representation or warranty made or deemed made by the
Borrower  or any  Subsidiary  in  this  Agreement,  the  Pledge  Agreement,  the
Subsidiary  Pledge  Agreements,  or  which  is  contained  in  any  certificate,
document,  opinion,  or financial or other statement furnished at any time under
or in connection with any Loan Document,  shall be reasonably  determined by the
Agent to have been  incorrect in any material  respect on or as of the date made
or deemed made and such default remains  unremedied for thirty (30)  consecutive
calendar days after notice  thereof shall have been given to the Borrower by the
Agent;

                  (4) (a)  Borrower  shall fail to perform or observe  any term,
covenant,  or agreement  contained in any Loan Document (other than as contained
in Article VII hereof and other than as  contained  in a Note) on its part to be
performed or observed,  and such failure shall remain unremedied for thirty (30)
consecutive  calendar  days after  notice  thereof  shall have been given to the
Borrower  by the Agent,  provided,  however,  that in the event two or more such
notices are required to be given in any consecutive  six month period,  Agent at
its option need not give such notice,  and there shall not be any period for the
cure of such failure with respect to such second or succeeding  failure,  or (b)
Borrower  shall  fail to perform or observe  any term,  covenant,  or  agreement
contained in Article VII hereof or in a Note;

                  (5) Borrower or any  Subsidiary  (a) shall  generally  not, or
shall be unable to, or shall admit in writing its inability to, pay its debts as
such debts  become  due;  or (b) shall make an  assignment  for the  benefits of
creditors, petition or apply to any tribunal for the appointment of a custodian,

<PAGE>

receiver,  or trustee for it or a substantial  part of its assets;  or (c) shall
commence any  proceedings  under any  bankruptcy,  reorganization,  arrangement,
readjustment  of  debt,  dissolution,  or  liquidation  law  or  statute  of any
jurisdiction,  whether now or  hereafter  in effect;  or (d) shall have any such
petition or application  filed or any such proceeding  commenced  against it, in
which an order for relief is entered or  adjudication or appointment is made and
which remains undismissed for a period of forty-five (45) calendar days or more;
or (e) by any act or omission  shall  indicate  its consent to,  approval of, or
acquiescence  in any such petition,  application,  or  proceeding,  or order for
relief, or the appointment of a custodian,  receiver,  or trustee for all or any
substantial part of its properties;  or (f) shall suffer any such custodianship,
receivership or trusteeship to continue  undischarged for a period of forty-five
(45) calendar days or more;

                  (6) One or more judgments,  decrees, or orders for the payment
of money in excess of Two Million Dollars ($2,000,000) in the aggregate shall be
rendered against  Borrower or any Subsidiary,  and such judgments,  decrees,  or
orders  shall  continue  unsatisfied  and in effect for a period of thirty  (30)
consecutive  calendar  days without being  vacated,  discharged,  satisfied,  or
stayed or bonded pending appeal;

                  (7) Any of the Pledge Agreement  and/or the Subsidiary  Pledge
Agreements shall at any time after its execution and delivery and for any reason
(other  than by the  action  of the  Agent)  cease  (a) to  create  a valid  and
perfected Lien in and to the property  purported to be subject  thereto,  of the
priority  represented therein, or (b) to be in full force and effect or shall be
declared  null and void,  or the  validity or  enforceability  thereof  shall be
contested by Borrower or any Subsidiary,  or Borrower or any Pledged Subsidiary,
as  applicable,   shall  deny  or  disclaim  further   liability  or  obligation
thereunder,  or Borrower or any Pledged  Subsidiary shall fail to perform any of
its  obligations   thereunder,   and  solely  with  respect  to  performance  of
obligations by the Borrower or any Pledged Subsidiary, as applicable,  under the
Pledge Agreement and/or the Subsidiary Pledge  Agreements,  such default remains
unremedied for thirty (30) consecutive  calendar days after notice thereof shall
have been given to the Borrower by the Agent (the other events described in this
Section  8.01(7)  shall become  Events of Default  immediately  upon  occurrence
without notice to the Borrower);

                  (8) Any of the following events occur or exist with respect to
Borrower or any Subsidiary:  (a) any Prohibited  Transaction involving any Plan;
(b) any Reportable  Event with Respect to any Plan; (c) the filing under Section
4041 of ERISA of a notice of intent to terminate any Plan or the  termination of
any Plan; (d) any event or circumstance that might constitute  grounds entitling
the  PBGC  to  institute  proceedings  under  Section  4042  of  ERISA  for  the
termination of, or for the appointment of a trustee to administer,  any Plan, or
the  institution  by the PBGC of any such  proceedings;  (e) complete or partial
withdrawal under Section 4201 or 4204 of ERISA from a Multiemployer  Plan or the
reorganization, insolvency or termination of any Multiemployer Plan; and in each
case  above,  such  event or  condition,  together  with  all  other  events  or
conditions, if any, subjects the Borrower or any Subsidiary to any tax, penalty,
or other liability to a Plan, a  Multiemployer  Plan, the PBGC, or otherwise (or
any combination thereof) which in the aggregate exceed or may exceed Two Million
Dollars ($2,000,000);
<PAGE>

                  (9) If James F.  Dierberg  and/or Mary W.  Dierberg  (together
with any trust or  partnership  or other  entity over which he or she has voting
control)  cease to own in the  aggregate  at least 51% of the  voting  shares of
stock of First Banks, Inc.;

                  (10) Except for those matters disclosed on Schedule  8.01(10),
if any  regulatory  action or proceeding  shall be  commenced,  or any cease and
desist  order shall be entered  into,  between  any state or federal  regulatory
authority and Borrower or any Subsidiary  which relates in any material  adverse
way to the management or operations of Borrower or any Subsidiary;

                  (11) A default  or an event of default  exists or is  declared
under  the  terms  of (i)  any  indebtedness  aggregating  Two  Million  Dollars
($2,000,000)  or more of the  Borrower  or any  Subsidiary,  or (ii)  any  other
material  agreements of the Borrower or any Subsidiary that involves a potential
aggregate liability of at least Two Million Dollars  ($2,000,000) or which could
be  reasonably  expected  to have a  material  adverse  effect on the  financial
condition,   operations,   properties,  or  business  of  the  Borrower  or  any
Subsidiary,  and which in any such case continues  beyond any applicable  notice
and cure period; or

                  (12) The Borrower  shall fail to have  positive Net Income for
any two consecutive fiscal quarters;

then,  in any  such  event  Agent  shall  at the  request  of the  Majority  (as
hereinafter  defined) declare the Banks'  obligations to make Revolving Loans to
be terminated,  whereupon the same shall  forthwith  terminate,  and declare the
outstanding  Notes,  all interest  thereon,  and all other amounts payable under
this Agreement to be forthwith due and payable in full, whereupon the Notes, all
such  interest,  and all such  amounts  shall  become and be  forthwith  due and
payable,  without presentment,  demand,  protest, or further notice of any kind,
all of which are hereby expressly waived by the Borrower;  provided, that in the
case of any of the Events of Default specified in subsection (5) above,  without
any  notice to the  Borrower  or any other  act by the Agent or the  Banks,  the
Banks' obligations to make Revolving Loans shall be automatically terminated and
the Notes,  all  interest  thereon,  and all other  amounts  payable  under this
Agreement  shall be  forthwith  due and  payable in full,  without  presentment,
demand,  protest,  or  further  notice  of any  kind,  all of which  are  hereby
expressly waived by the Borrower.

                                   ARTICLE IX.
                     AUTHORITY AND RESPONSIBILITIES OF AGENT
                     ---------------------------------------

                  Section  9.01.  Grant of  Authority. Each of the Banks  hereby
                                  -------------------
irrevocably appoints and authorizes Mercantile Bank National Association, as the
Agent under this Agreement and each other Loan Document,  on its behalf, to take
such action and exercise  such powers under this  Agreement  and each other Loan
Document  as are  specifically  delegated  to the  Agent by the  terms  thereof,
together with such other powers as are reasonably  incidental thereto. The Agent
shall have no duty to exercise any right or power or remedy hereunder or to take
any affirmative  action  hereunder  unless directed to do so by the Majority (as
hereafter  defined).  For purposes of this Agreement,  the term "Majority" shall
mean the Banks holding at least sixty-six  percent (66%) in dollar amount of the
Commitment.
<PAGE>

                 Section 9.02. Action upon  Indemnification  Instructions.  The
                               ------------------------------------------
Agent  shall  in all  cases  be fully  justified  and  protected  in  acting  or
continuing,  failing or refusing to take any action hereunder or under any other
Loan Document  upon the written  instructions  signed by the Majority,  and such
instructions and any action taken or any failure to act pursuant hereto shall be
binding  on all of the  Banks,  all  holders  of the Notes and their  respective
successors and assigns.

                 Section 9.03. Reports; Responsibility of the Agent; Disclaimer.
                               ------------------------------------------------
Promptly upon the receipt  thereof from the Borrower,  Agent shall photocopy and
forward  to each Bank each  report,  statement  and  other  written  information
received  by Agent  pursuant  to the terms of  Section  5.06 of this  Agreement.
Neither  the  Agent  nor  any of its  respective  directors,  officers,  agents,
employees,  attorneys-in-fact or affiliates shall be liable for any action taken
or omitted to be taken under or in connection  with this  Agreement or any other
Loan Document,  except for its or their willful  misconduct or gross negligence.
Without limiting the generality of the foregoing, the Agent:

                  (1) shall not be  responsible  to any Bank for any  statement,
representation  or  warranty  made by any Bank other  than Agent or any  officer
thereof under or in connection with this Agreement or any other Loan Document or
the transactions contemplated hereby;

                  (2)  shall  not  be   responsible   for  the  due   execution,
effectiveness,  validity,  enforceability or sufficiency of this Agreement,  the
Notes,  the Pledge  Agreement,  the  Subsidiary  Pledge  Agreements or any other
document or instrument furnished pursuant hereto or in connection herewith;

                  (3)  shall  not be bound to  ascertain  or  inquire  as to the
performance or observance of any of the terms,  provisions or conditions of this
Agreement  or any  other  Loan  Document  on the  part  of the  Borrower  or any
Subsidiary  or as to the  business,  operation,  property,  assets or  condition
(financial or otherwise) of the Borrower or its Subsidiaries;

                  (4) shall be  entitled  to rely upon any  writing,  statement,
notice or any telegraph,  telex,  teletype or telecopy  message or any telephone
conversation  believed by it to be genuine  and correct  and, in the case of any
writing, to have been signed or sent by the proper person;

                  (5) may consult with counsel and  independent  accountants and
other experts  selected by the Agent and shall be fully  protected in any action
taken or omitted  to be taken in  accordance  with the  advice of such  counsel,
independent accountants or other experts;

                  (6) may employ agents and  attorneys-in-fact  and shall not be
liable  for the  default,  negligence  or  misconduct  of any  such  agents  and
attorneys-in-fact selected by the Agent with reasonable care;
<PAGE>

                  (7) may treat the payee of a Note as the holder  thereof until
it receives  written notice of the assignment or transfer thereof signed by such
payee and in form  satisfactory to the Agent. Any request,  authority or consent
of any person who at such time is the holder of any Note shall be conclusive and
binding on any  subsequent  holder,  transferee or assignee of such Note or Note
issued in exchange therefor; and

                  (8) shall have no liability or  responsibility to Borrower for
any failure on the part of any Bank to comply with an  obligation on its part to
be performed under this Agreement.

                  Section 9.04. Correction of Errors. If the Agent shall pay any
                                --------------------
amount to any Bank pursuant  hereto in the belief or expectation  that a related
payment  has  been or  will be  received  or  collected  from  the  Borrower  in
connection  with any Loan and such related  payment is not actually  received or
collected  by the Agent  then such Bank will  promptly,  on demand by the Agent,
return such amount to the Agent,  together with interest  thereon at the Federal
Funds Rate for overnight deposits.

                 Section 9.05. Expenses; Indemnification. To the extent that the
                               -------------------------
Borrower fails to do so, each Bank, and each subsequent  holder of a Note by its
acceptance  thereof,  agrees to reimburse the Agent upon demand in proportion to
the  unpaid  principal  amount  of its  Notes,  or if no  Notes  are at the time
outstanding  in  proportion  to the  Commitments,  and to indemnify and hold the
Agent and its  directors,  officers,  employees  and agents in their  respective
capacities harmless in such proportion against any and all losses,  liabilities,
damages, demand, judgment, claim,  counterclaim,  set-off, cost, disbursement or
expenses  of any  kind  whatsoever  (including  reasonable  attorney's  fees and
expenses) incurred by or asserted against the Agent or its directors,  officers,
employees  and agents under or in connection  with any of the foregoing  arising
out of or in  connection  with  this  Agreement,  the  Notes or any  other  Loan
Documents, the transactions contemplated hereunder, the enforcement,  collection
or  realization  of any  thereof  or any  action  taken or omitted by the Agent,
provided that no Bank shall be liable for any portion of the foregoing  incurred
by the Agent as a result of its  willful  misconduct  or gross  negligence.  The
agreements in this Section 9.05 shall  survive the payment of the Loans,  or any
other amounts  payable  hereunder or under the Notes and the  termination of the
Commitments.

                 Section 9.06. Rights as Bank. With respect to its Loans and the
                               --------------
Notes issued to it, the Agent shall have the same rights and powers hereunder as
any Bank and may exercise the same as though it were not the Agent, and the term
"Bank" or "Banks" shall include the Agent in its individual capacity.  The Agent
and any of its affiliates may accept deposits from, lend money to, and generally
engage in any kind of banking  or trust  business  with,  the  Borrower  and any
affiliates  as  if it  were  not  the  Agent  and  may  accept  fees  and  other
consideration  from the Borrower for services in connection  with this Agreement
and otherwise without having to account for the same to the Banks.

                 Section 9.07.  Representation of Each Bank. Each Bank expressly
                                ---------------------------
acknowledges that the Agent has not made any representations or warranties to it
and that no action  taken or  hereafter  taken by the  Agent  shall be deemed to
constitute  a  representation  or warranty by the Agent to any other Bank.  Each
Bank  represents and warrants to the Agent that it has made and will continue to
make  its  own  independent   investigation  of  the  condition  (financial  and

<PAGE>

otherwise) and affairs of the Borrower and the  Subsidiaries  in connection with
this Agreement and the Notes without reliance on the Agent or on any information
or  documents  prepared  by the Agent.  Except for  notices,  reports  and other
documents  expressly  required  to be  furnished  to  the  Banks  by  the  Agent
hereunder,  the Agent shall not have any duty or  responsibility  to provide any
Bank  or  any  of  its  respective  officers,   directors,   employees,  agents,
attorneys-in-fact   or  affiliates  any  other   information  or   documentation
pertaining  to  Borrower,   the  Subsidiaries,   or  their  financial   affairs.
Notwithstanding  any provision to the contrary elsewhere in this Agreement,  the
Agent shall not have any duties or responsibilities,  except those expressly set
forth  herein,  or any  fiduciary  relationship  with any Bank,  and no  implied
covenants, functions, responsibilities, duties, obligations or liabilities shall
be read into this Agreement or otherwise exist against the Agent.

                  Section  9.08.  Rights to Resign;  Appointment  of a Successor
                                  ----------------------------------------------
Agent. The Agent may resign as such at any time upon thirty (30) calendar  days'
- -----
notice to the Borrower and the Banks. In such event,  the Majority shall appoint
a  successor  Agent  which  shall  be an  incorporated  bank or  trust  company,
provided,  however,  that if there is no Default or Event of Default at the time
of such  appointment  and provided  further the successor  Agent is to be a bank
other than Harris  Trust and Savings  Bank,  Norwest  Bank  Minnesota,  National
Association,  American National Bank and Trust Company of Chicago,  or The Frost
National  Bank,  the Agent  shall send to  Borrower a list of at least three (3)
banks which are  satisfactory  to the Majority to serve as the successor  Agent,
whereupon  the Borrower  shall have three (3)  Business  Days in which to select
which bank on the list is to be the successor Agent. In the event of the failure
of the  Borrower  to select a bank from the  list,  then the right of  selection
granted to the Borrower  hereunder  shall forever lapse.  If no successor  shall
have been so appointed  and accepted  such  appointment  within thirty (30) days
after the retiring  Agent's  giving of notice of  resignation  or the Majority's
removal of the retiring  Agent,  then the  retiring  Agent may, on behalf of the
Banks,  appoint a successor,  which shall be a Bank, or, if no such Bank accepts
such  appointment,  which shall be a bank or trust company with an office (or an
affiliate with an office) in St. Louis, Missouri,  having a combined capital and
surplus of not less than One Hundred  Million Dollars  ($100,000,000).  Upon the
acceptance of any  appointment  as Agent  hereunder by a successor  Agent,  such
successor  shall  thereupon  succeed to and become  vested  with all the rights,
powers,  privileges  and duties of the retiring  Agent,  and the retiring  Agent
shall be  discharged  from its  duties  and  obligations  hereunder.  After  any
retiring  Agent's  resignation or removal  hereunder as Agent, the provisions of
this  Article  IX shall  continue  in effect  for its  benefit in respect of any
actions taken or omitted to be taken by it while it was acting as Agent.

                  Section 9.09. Notice of Default. The Agent shall not be deemed
                                -----------------
to have knowledge or notice of the occurrence of any Default or Event of Default
hereunder  unless  the Agent has  received  notice  from a Bank or the  Borrower
referring to this Agreement, describing such Default or Event of Default and, in
the case of any  Default or Event of  Default  other  than  those  described  in
Section  8.01 of this  Agreement,  stating  that such  notice  is a  "notice  of
default." In the event that the Agent  receives such a notice of the  occurrence
of a Default or Event of Default,  the Agent shall give prompt notice thereof to
the Banks.  The Agent  shall take such action  with  respect to such  Default or
Event of Default as shall be reasonably directed by the Majority,  provided that
unless and until the Agent shall have  received such  directions,  the Agent may
(but shall not be obligated  to) take such  action,  or refrain from taking such
action,  with  respect  to such  Default  or Event of  Default  as it shall deem
advisable in the best interests of the Banks.
<PAGE>

                  Section  9.10. Agent  Compensation.  For its services as Agent
                                 -------------------
hereunder, Borrower shall pay to Agent on the date of this Agreement and on each
anniversary  date thereof,  certain  compensation  as heretofore  agreed between
Agent and Borrower.

                                   ARTICLE X 
                                  MISCELLANEOUS

                  Section 10.01.  Capital Adequacy  Reimbursement.  If after the
                                  -------------------------------
date  hereof,  the Agent  shall be  advised  that or shall  determine  that with
respect to any of the Banks the adoption or the taking effect of any  applicable
law, rule or regulation  regarding capital adequacy,  or any change therein,  or
any change in the  interpretation or administration  thereof by any governmental
authority, central bank or comparable agency or compliance by the Banks with any
request or directive regarding capital adequacy (whether or nor having the force
of law) of any such  authority,  central bank or  comparable  authority,  has or
would have the effect of reducing the rate of return on or  increasing  the cost
of  maintaining  all of the  Banks'  capital  as a direct  consequence  of their
obligations  hereunder  (taking  into  consideration  the Banks'  policies  with
respect  to  capital  adequacy)  then from  time to time,  within  fifteen  (15)
calendar days after demand by Agent, Borrower shall pay to Agent such additional
amount or amounts as will  compensate  the Banks for such reduction or increase.
In the event any such compensation is demanded,  Agent shall provide to Borrower
a  certificate  showing the  calculation  of the amount  demanded in  reasonable
detail.  Borrower  shall  have the  burden  of  proving  that the  amount  as so
calculated is not correct.

                  Section 10.02.  Amendments,  Etc. Except as expressly provided
                                  -----------------
in Article VI hereof, no amendment, modification,  termination, or waiver of any
provision  of any Loan  Document,  nor consent to any  departure by the Borrower
from any Loan Document, shall in any event be effective unless the same shall be
in writing and signed by the Majority,  and then such waiver or consent shall be
effective only in the specific  instance and for the specific  purpose for which
given; provided, however, that no such amendment,  modification,  termination or
waiver of any  provision  of any Loan  Document  shall:  (a) postpone the stated
maturity  of  principal  of, or  interest  on, any of the  Loans,  or reduce the
principal  amount of, the rate of interest  on, or the fees in  connection  with
this Agreement; (b) increase the maximum amount of the Revolving Loan Commitment
or the  Revolving  Loan  Commitment  of any Bank;  (c)  change  the  percentages
required  for action by the Banks under this  Section  10.02 or by the  Majority
under this  Agreement;  or (d) release or subordinate  any Liens in favor of the
Agent on any of the Collateral,  except as otherwise  expressly provided herein.
The  consent  of  all  of  the  Banks  is  required  to  effect  any  amendment,
modification  or waiver of the  provisions  of this  Agreement  and of each Loan
Document  which  provisions  are of a type described in clauses (a), (b), (c) or
(d) of this Section 10.02 or to effect any amendment, modification, or waiver of
this Section  10.02 or Section  10.05.  The consent of the Borrower  will not be
required to effect any  amendment,  modification  or waiver of the provisions of
Article IX of this Agreement other than Section 9.08.

                  Section   10.03.   Notices,   Etc.   All   notices  and  other
                                     ---------------
communications  provided  for under  this  Agreement  and  under the other  Loan
Documents shall be in writing  (including  facsimile  communication) and mailed,

<PAGE>

sent by facsimile  machine or  delivered,  to the parties at the  addresses  set
forth on Exhibit K attached or, as to each party, at such other address as shall
be designated by such party in a written notice to the other party  complying as
to  delivery  with the  terms  of this  Section  10.03.  All  such  notices  and
communications  shall,  when mailed,  be effective  when  deposited in the mails
respectively  addressed as  aforesaid,  except that notices to the Agent and the
Banks  pursuant to the  provisions  of Article II shall not be  effective  until
received by the Agent and such Banks.

                  Section 10.04. No Waiver;  Remedies. No failure on the part of
                                 --------------------
the Agent or any Bank to exercise, and no delay in exercising, any right, power,
or remedy under any Loan Document shall operate as a waiver  thereof;  nor shall
any single or partial exercise of any right under any Loan Document preclude any
other or  further  exercise  thereof or the  exercise  of any other  right.  The
remedies  provided in the Loan Documents are cumulative and not exclusive of any
remedies provided by law.

                  Section 10.05. Successors and Assigns. This Agreement shall be
                                 ----------------------
binding  upon and inure to the benefit of the  Borrower  and the Banks and their
respective  successors  and  assigns,  except  that  Borrower  may not assign or
transfer  any of its  rights or  obligations  under any Loan  Document  to which
Borrower is a party without the prior written  consent of the Banks,  and a Bank
may not sell,  assign or participate all or any portion of its Notes (other than
a sale,  assignment,  or  participation  to an affiliate bank) without the prior
written consents of Borrower and Agent.

                  Section 10.06. Costs and Expenses. (1) The Borrower  agrees to
                                 ------------------
pay to Agent on demand,  all costs and  expenses,  if any,  incurred by Agent in
connection  with the  preparation  of the  Loan  Documents,  including,  without
limitation,  the reasonable  fees and expenses of counsel for the Agent (subject
to the  limitations  as  heretofore  agreed  between  Agent and  Borrower.)  The
Borrower agrees to pay to Agent and the Banks on demand, all costs and expenses,
if any,  incurred by Agent and the Banks in connection with any  modification of
this  Agreement or any of the other Loan Documents that is requested by Borrower
or made in response to a Default or Event of Default, and in connection with the
enforcement of any of the Loan Documents,  including,  without  limitation,  the
reasonable  fees  and  expenses  of  counsel  for the  Agent  (with  respect  to
modifications  and enforcement) and the Banks (with respect to enforcement only)
with respect thereto.

                  (2) If any payment or prepayment of principal  with respect to
any Loans accruing  interest  based on the  Eurodollar  Rate Loan is made by the
Borrower other than on the last day of the Interest  Period for such Loans,  and
such payment is permitted pursuant to Section 2.09, or is made as a result of an
acceleration  of the  maturity of the Notes  pursuant to Section 8.01 or for any
other  reason,  the  Borrower  shall,  upon demand by the Agent on behalf of the
Banks,  pay the Agent for the  account  of the Banks  any  amounts  required  to
compensate the Banks for any additional losses, costs or expenses which they may
reasonably incur as a result of such payment, including, without limitation, any
loss  (including  loss of anticipated  profits),  costs or expenses  incurred by
reason of the liquidation or reemployment of deposits or other funds acquired by
the Banks to fund or maintain such Loan.

                  Section 10.07. Right of Setoff. Upon the occurrence and during
                                 ---------------
the continuance of any Event of Default,  each Bank is hereby  authorized at any
time and from time to time,  without  notice to the  Borrower  (any such  notice

<PAGE>

being  expressly  waived  by the  Borrower),  to set off and  apply  any and all
deposits (general or special, time or demand,  provisional or final) at any time
held and other  indebtedness at any time owing by a Bank to or for the credit or
the account of Borrower  against any and all of the  obligations of the Borrower
now or  hereafter  existing  under this  Agreement,  the Notes or any other Loan
Document,  irrespective  of whether or not the Agent  shall have made any demand
under this  Agreement or the Notes or such other Loan Document and although such
obligations  may be unmatured.  Each Bank agrees promptly to notify the Borrower
after any such setoff and  application,  provided  that the failure to give such
notice shall not affect the validity of such setoff and application.  The rights
under  this  Section  10.07  are  in  addition  to  other  rights  and  remedies
(including,  without  limitation,  other  rights of setoff)  which the Banks may
have.

                  Section 10.08. Sharing of Setoffs. Each Bank agrees that if it
                                 ------------------
shall,  by exercising any right of setoff receive payment of a proportion of the
aggregate  amount of principal and interest due with respect to any of the Notes
held by it (or any other  obligations of Borrower  hereunder to such Bank) which
is  greater  than the  proportion  received  by any other Bank in respect of the
aggregate  amount of principal and interest due with respect to any of the Notes
held by such other Bank (or any other obligations of Borrower  hereunder to such
Bank),  the Bank receiving such  proportionately  greater payment shall purchase
such  participations  in the  Notes  held  by the  other  Banks  (or  any  other
obligations of Borrower hereunder to the other Banks) and such other adjustments
shall be made,  as may be required so that all such  payments of  principal  and
interest on the Notes (or other obligations of Borrower  hereunder to the Banks)
shall be shared by the Banks pro rata,  provided  that if any such  non-pro rata
payment  is  thereafter  recovered  or  otherwise  set aside  such  purchase  of
participations shall be rescinded (without interest).

                  Section 10.09.  Governing Law;  Jurisdiction  and Venue.  This
                                  ---------------------------------------
Agreement  and the other Loan  Documents  shall be governed by, and construed in
accordance with, the laws of the State of Missouri. The Borrower hereby consents
to the  jurisdiction of the Circuit Court of the County of St. Louis,  Missouri,
and the United States  District Court for the Eastern  District of Missouri,  as
well as to the jurisdiction of all courts from which an appeal may be taken from
any such courts, for the purpose of any suit, action or other proceeding arising
out  of  any of  its  obligations  arising  hereunder  or  with  respect  to the
transactions contemplated hereby, and expressly waives any and all objections it
may have as to venue in any such courts and agrees that any proceeding initiated
in another  court  which  relates to such  matters  may be, at the option of the
Agent, transferred to any of such courts.

                  Section 10.10.  Severability  of Provisions.  Any provision of
                                  ---------------------------
any Loan  Document  which is  prohibited or  unenforceable  in any  jurisdiction
shall, as to such jurisdiction, be ineffective to the extent of such prohibition
or unenforceability  without  invalidating the remaining provisions of such Loan
Document or affecting the validity or  enforceability  of such  provision in any
other jurisdiction.

                  Section 10.11. Counterparts. This Agreement may be executed in
                                 ------------
any  number of  counterparts  and by  different  parties  to this  Agreement  in
separate  counterparts,  each  which when so  executed  shall be deemed to be an
original  and all of which  taken  together  shall  constitute  one and the same
agreement.
<PAGE>

                  Section 10.12.  Headings.  Article and Section headings in the
                                  --------
Loan  Documents  are  included in such Loan  Documents  for the  convenience  of
reference only and shall not constitute a part of the applicable  Loan Documents
for any other purpose.

                  Section 10.13. Oral Agreements. Oral agreements or commitments
                                 ---------------
to loan money,  extend credit or to forbear from  enforcing  repayment of a debt
including promises to extend or renew such debt are not enforceable.  To protect
you (Borrower) and us (creditors) from  misunderstanding or disappointment,  any
agreements we reach  covering such matters are contained in this writing,  which
is the complete and exclusive  statement of the agreement  between us, except as
we may later agree in writing to modify it.

            [THE REMAINDER OF THIS PAGE IS INTENTIONALLY LEFT BLANK]



<PAGE>


                  IN WITNESS  WHEREOF,  the  parties  hereto  have  caused  this
Agreement to be executed by their respective officers thereunto duly authorized,
as of the date first above written.

                           FIRST BANKS, INC.

                           By: /s/ Allen H. Blake
                              -------------------
                              Allen H. Blake
                              Executive Vice President

                          MERCANTILE BANK NATIONAL
                          ASSOCIATION, as Agent and as a Bank

                          By: /s/David C. Buettner
                              --------------------
                             Name: David C. Buettner
                             Title: Vice President


                          HARRIS TRUST AND SAVINGS BANK

                           By: /s/ Patrick A. Horne
                              -----------------------   
                              Name: Patrick A. Horne
                              Title: Vice President


                          AMERICAN NATIONAL BANK AND TRUST
                          COMPANY OF CHICAGO

                          By: /s/ Tim Ruby  
                             -------------
                              Name: Tim Ruby
                              Title: Correspondent Banking Officer


                          THE FROST NATIONAL BANK

                          By: /s/ Jerry L. Crutsinger
                              ------------------------
                              Name: Jerry L. Crustinger
                              Title: Vice President

                          NORWEST BANK MINNESOTA,
                          NATIONAL ASSOCIATION

                          By:/s/ Alphonse Buscemi
                             --------------------
                             Name: Alphonse Buscemi
                             Title: Vice President




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission