ELSINORE CORP
10-K, 1996-04-01
MISCELLANEOUS AMUSEMENT & RECREATION
Previous: PAGE AMERICA GROUP INC, 10-K, 1996-04-01
Next: REAL ESTATE FUND INVESTMENT TRUST, 10KSB40, 1996-04-01



     
            SECURITIES AND EXCHANGE COMMISSION
                              Washington, D.C.  20549 
                       Form 10-K
     
      X  Annual Report Pursuant to Section 13 or 15(d) of the
     Securities Exchange Act of 1934
     
      For the fiscal year ended December 31, 1995
     
         Transition Report Pursuant to Section 13 or 15(d) of the
     Securities Exchange Act of 1934
     
             Commission File Number 1-7831
     
     
                  ELSINORE CORPORATION                 
     (Exact name of registrant as specified in its charter)
     
               NEVADA                              88-0117544   
         (State or other jurisdiction of             (IRS Employer      
          incorporation or organization)            Identification No.)   
     
      202 FREMONT STREET, LAS VEGAS, NEVADA        89101 
            (Address of principal executive offices)  (Zip Code)
     
                       (702) 385-4011                  
     (Registrant's telephone number, including area code)
     
     
     Securities Registered Pursuant to Section 12(b) of the Act:
     Title of Each Class   Name of Stock Exchange on Which Registered
          COMMON STOCK        AMERICAN STOCK EXCHANGE
     
     Securities Registered Pursuant to Section 12(g) of the Act:
                          NONE
     
     
Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act
of 1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject
to such filing requirements for the past 90 days. YES   X      NO      
     
Indicate by check mark if disclosure of delinquent filers pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained,
to the best of registrant's knowledge, in definitive proxy or information
statements incorporated by reference in Part III of this Form 10-K or any
amendment to this Form 10-K.  [ ]
     
On March 29, 1996 there were 15,891,793 shares of common stock issued
and outstanding.
     
     
     
     Total number of sequentially numbered pages _______
     Exhibit Index begins at sequential page number ________<PAGE>



                   TABLE OF CONTENTS
    

     PART I                                                    Page
     
          Item 1.   Business
          Item 2.   Properties
          Item 3.   Legal Proceedings
          Item 4.   Submission of Matters to a 
                         Vote of Security-Holders
     
     Part II
     
          Item 5.   Market for Registrant's Common Equity 
                         and Related Shareholder Matters
          Item 6.   Selected Financial Data
          Item 7.   Management's Discussion and 
                         Analysis of Financial Condition 
                          and Results of Operations
          Item 8.   Financial Statements and 
                         Supplementary Data
          Item 9.   Changes in and Disagreements 
                         with Accountants
                          on Accounting and Financial Disclosure
     
     PART III  
          
          Item 10.  Directors and Executive Officers 
                         of the Registrant
          Item 11.  Executive Compensation
          Item 12.  Security Ownership of Certain 
                         Beneficial Owners and Management
          Item 13.  Certain Relationships and 
                         Related Transactions
     
     PART IV   
     
          Item 14.       Exhibits, Financial Statement Schedules
                     and Reports on Form 8-K
     
          SIGNATURES<PAGE>
                         PART I
     
     

     ITEM 1.  BUSINESS
     
     
            SUMMARY AND RECENT DEVELOPMENTS
     
          Elsinore Corporation ("Elsinore" or the "Company") owns,
     operates and develops casinos and casino/hotels in the United
     States.  The Company owns and operates its principal property, the
     Four Queens Hotel and Casino (the "Four Queens") in downtown Las
     Vegas, Nevada.  The Company has also assisted in the development
     and management of two casinos on Native American land; the
     Spotlight 29 Casino, located near Palm Springs, California, which
     opened on January 14, 1995, and the 7 Cedars Casino, located on
     the Olympic Peninsula in Washington State, which opened February
     3, 1995.  In addition, the Company has also participated in a
     venture formed with an intention to develop up to five
     casino/hotels as part of the Mojave Valley Resort on the Colorado
     River six miles south of Laughlin, Nevada.  Due to developments
     during 1995, however, the Company's primary business now is
     concentrated on the operation of the Four Queens.
     
          To assist in management's expansion strategy which began in
     1993, the Company borrowed $60 million through the issuance of its
     12.5% First Mortgage Notes due 2000 ("1993 First Mortgage Notes")
     in October 1993 and an additional $3 million through the issuance
     of its 20% Mortgage Notes due 1996 ("1994 Mortgage Notes") in
     October 1994.  The net proceeds of these offerings were used to
     repay existing indebtedness and interest, refurbish major portions
     of the Four Queens, invest in a downtown redevelopment project,
     and develop and construct the two Native American gaming projects.
     
          In January 1995, the Company completed an underwritten
     public offering of 2.5 million shares of its common stock (the
     "Equity Offering").  At that time, the Company believed the net
     proceeds of the Equity Offering (approximately $4 million before
     deducting the Company's offering expenses), together with cash on
     hand and cash generated from operations, would be sufficient to
     satisfy the Company's working capital requirements through the
     first quarter of 1995.  However, principally as a result of the
     unanticipated poor initial performance of the Spotlight 29 Casino
     following its opening, the Company was required to obtain
     additional financing through the sale of $1,706,250 aggregate
     principal amount of its 7.5% Convertible Subordinated Notes due
     December 31, 1996 (the "Convertible Notes").  The private
     placement of Convertible Notes was completed on March 31, 1995.
     
          Chapter 11 Proceedings. On October 31, 1995, Elsinore and
     certain of its subsidiaries filed a voluntary petition in the
     United States Bankruptcy Court for the District of Nevada (Las
     Vegas, Nevada) (the "Bankruptcy Court") to reorganize under
     Chapter 11 of the United States Bankruptcy Code (the "Bankruptcy
     Code").  The file number in the case is 95-24685 RCJ with Judge
     Robert C. Jones presiding.  On November 10, 1995, Olympia Gaming
     Corporation, a wholly-owned subsidiary of the Company, also filed
     a voluntary petition in the same Court.  The Company is currently
     operating as a debtor-in-possession under the supervision of the
     Bankruptcy Court.  The Company believes that no single factor led
     directly to the filing of the Elsinore related bankruptcy cases;
     but rather, the Company believes a combination of several factors
     led to the need to seek Chapter 11 relief.
     
          The reorganization process is expected to result in the
     cancellation and/or restructuring of substantial debt obligations
     of the Company. The Company anticipates that the reorganization
     process will not result in the elimination of the interests of its
     common stockholders; however, it is anticipated that the interest
     of the current common stockholders in the Company will be
     substantially reduced.
     
          Under the Bankruptcy Code, the Company's pre-petition
     liabilities are subject to settlement under a plan of
     reorganization.  The Company had the exclusive right to file a
     plan of reorganization from October 31, 1995 through February 28,
     1996.  On February 28, 1996, Elsinore and its subsidiaries filed a
     plan of reorganization with the Bankruptcy Court.  The Company has
     until at least April 28, 1996 to solicit acceptances of the plan. 
     The plan of reorganization must be approved by the Bankruptcy
     Court and by specified majorities of each class of creditors and
     equity holders whose claims are impaired by the plan. 
     Alternatively, absent the requisite approvals, the Company may
     seek Bankruptcy Court approval of its reorganization plan pursuant
     to Section 1129(b) of the Bankruptcy Code, assuming certain tests
     are satisfied.  See "Item 1. Business--Chapter 11 Proceedings--Plan
     of Reorganization."
     
          There can be no assurance that the plan of reorganization
     submitted by the Company will be confirmed.  There also can be no
     assurance that, with or without a plan of reorganization, the
     Company can generate sufficient cash to sustain operations.  If at
     any time the Creditors Committee or any creditor of the Company or
     equity holder of the Company believes that the Company is or will
     not be in a position to sustain operations, such party can move
     the Bankruptcy Court to compel liquidation of the Company's estate
     by conversion to Chapter 7 bankruptcy proceedings or otherwise.
     
          The bankruptcy process has provided an opportunity for
     Elsinore to respond to changes in the industry and redirect its
     strategy to become more competitive.  In addition, the bankruptcy
     process affords the Company an opportunity to eliminate or
     renegotiate certain pre-petition debt to a more manageable level
     resulting in greater financial flexibility.
     
          The Four Queens; The Fremont Street Experience.  Based
     principally on results at the Four Queens, the Company's earnings
     before interest, income taxes, depreciation and amortization, (and
     before the provision for losses recognized on loans receivable
     from Native American Tribes, the write-off of casino development
     costs and expenses recognized as a result of the reorganization
     proceedings in 1995) dropped in 1995 to $1.4 million, from $3.8
     million in 1994.  Although occupancy rates at the Four Queens
     remained above 88% in 1995, gaming revenues declined approximately
     13.6% from the prior year.  The Company believes this decline is
     primarily due to disruption of traffic flow to downtown Las Vegas
     caused by construction of the Fremont Street Experience attraction
     and related infrastructure improvements as well as the continued
     impact of themed mega-casinos on the Las Vegas Strip such as the
     MGM Grand, Luxor, and Treasure Island, each of which opened in the
     fourth quarter of 1993.  The Company believes that customers of
     the downtown casino/hotels who would normally spend substantially
     all of their gaming and entertainment budget at downtown casinos
     are being drawn to and spent a portion of their budgets at these
     new Strip properties, resulting in a loss of revenue to downtown
     casinos.
     
          The Company, however, anticipates that the Four Queens and
     the other downtown casinos will benefit from the opening of the
     Fremont Street Experience.  The Fremont Street Experience is a
     cooperative undertaking among the downtown casinos to create a
     feature attraction along Fremont Street in downtown Las Vegas. 
     The Fremont Street Experience has transformed four blocks of
     Fremont Street into a covered pedestrian mall, connecting the Four
     Queens and nine other major entertainment venues that together
     offer 17,000 slot machines, over 500 blackjack and other table
     games, 41 restaurants and 8,000 hotel rooms.  The Fremont Street
     Experience features a 10-story celestial vault, sound effects and
     a high tech light show which add to the neon signs and marquees
     for which the downtown area is already famous.  As part of the
     Fremont Street Experience, a new 1,500-space parking garage has
     been constructed.  The Company believes that the Fremont Street
     Experience will become a major attraction in the Las Vegas area
     and will result in additional patronage in the downtown market.
     
          Based on the observation of downtown gaming revenue patterns
     in 1989-1991, the period during which two other themed mega-resort
     casinos, the Mirage and Excalibur, opened on the Las Vegas Strip,
     and on the opening of the Fremont Street Experience in December
     1995, the Company believes that gaming revenues at the Four Queens
     and at downtown casinos generally will increase, driven
     principally by a greater number of gaming and hotel patrons in the
     downtown market.  However, there is no assurance that patronage or
     gaming revenues at downtown casinos or the Four Queens will
     increase.
     
          Spotlight 29 Casino.  Since March 1995, Elsinore, its wholly
     owned subsidiary, Elsub Management Corporation ("Elsub") and Palm
     Springs East Limited Partnership ("Palm Springs East"), of which
     Elsub is the general partner, and the Twenty-Nine Palms Band of
     Mission Indians (the "Twenty-Nine Palms Band") have been involved
     in a dispute regarding, among other things, the terms of a
     management contract (the "Spotlight 29 Contract") under which Palm
     Springs East had the exclusive right to manage and operate the
     Spotlight 29 Casino, owned by the Twenty-Nine Palms Band, located
     near Palm Springs, California.
     
          As a result of this dispute, on April 17, 1995, the Company
     was ousted as manager of the Spotlight 29 Casino and on April 19,
     1995, the Company issued a demand letter to the Twenty-Nine Palms
     Band declaring a breach of the Spotlight 29 Contract and a related
     loan agreement under which Palm Springs East had lent
     approximately $12.5 million to the Twenty-Nine Palms Band for
     construction of the Spotlight 29 Casino and for working capital
     contributions.  The demand letter claimed damages in the full
     amount of the funds which had been advanced to the Twenty-Nine
     Palms Band.
     
          On May 16, 1995, in response to the Company's demand, the
     Twenty-Nine Palms Band delivered to the Company "Notice to
     Terminate Management Agreement."  The notice asserted material
     breaches of the Spotlight 29 Contract and requested payment of
     approximately $1.5 million by June 16, 1995 to cover working
     capital shortfalls or the Spotlight 29 Contract would be
     terminated.
     
          On October 31, 1995, Elsinore, Palm Springs East and Elsub
     filed voluntary petitions for reorganization under Chapter 11 of
     the Bankruptcy Code.  Since that time, the Company has continued
     in its protracted negotiations, which began in the spring of 1995,
     with the Twenty-Nine Palms Band for a settlement of the respective
     claims asserted by the parties.  Based upon the progress of those
     negotiations at the time, in September 1995 the Company wrote-down
     to $9,000,000 the aggregate amount advanced to the Band and
     accrued interest thereon.  As of March 29, 1995, the Company
     believes that a settlement with the Twenty-Nine Palms Band is
     imminent.  Under the proposed settlement, the Company would
     recover $9,000,000 plus interest at 10-12% over a period not to
     exceed seven years.  Given that the $9 million recovery is limited
     to 20% of the net income generated by Spotlight 29, the fact that
     there can be no assurance that a settlement agreement will
     ultimately be reached with the Twenty-Nine Palms Band, nor that
     the Bankruptcy Court and NIGC will approve such settlement,
     management determined to provide an allowance for loss in the
     amount of $9,000,000 against the aggregate receivable as of
     December 31, 1995.  See "Item 1.  Business -- Native American
     Gaming Projects -- Spotlight 29 Casino" for further detail.
     
          7 Cedars Casino.  Elsinore, through its wholly-owned
     subsidiary, Olympia Gaming Corporation ("Olympia"), entered a
     Gaming Project Development and Management Agreement (the "7 Cedars
     Contract") to operate the 7 Cedars Casino located on the Olympic
     Peninsula in the state of Washington and owned by the Jamestown
     S'Klallam Tribe (the "S'Klallam Tribe").  In addition, the Company
     lent, in the aggregate, $9 million to the S'Klallam Tribe for
     construction of the casino pursuant to the 7 Cedars Contract.
     
          Under the terms of the 7 Cedars Contract, the Company is
     obligated to establish a reserve fund for "working capital," a
     term which is not defined in the 7 Cedars Contract, in the amount
     of $500,000 for operation of the 7 Cedars Casino.  The Company
     believes the parties did not intend to apply a "working capital"
     definition based on generally accepted accounting principles
     which, in the Company's view, would be impracticable in the
     context of the 7 Cedars Contract and which, in practice, has never
     been followed. Since its opening on February 3, 1995, the 7 Cedars
     Casino incurred a cumulative net loss and an attendant decrease in
     working capital which has been substantial.
     
          
          On November 1, 1995, the S'Klallam Tribe asserted that the
     Company had defaulted on the June, July, August and September 1995
     minimum guaranteed payments to the S'Klallam Tribe as defined by
     the 7 Cedars Contract in the aggregate amount of $100,000 and
     requested immediate payment.  In addition, the S'Klallam Tribe
     demanded that sufficient monies be paid to enable all current
     gaming project expenses to be paid and the working capital reserve
     to be maintained at the required funding level.  The S'Klallam
     Tribe demanded that a minimum of $2,540,000 be paid immediately
     and also contended that the working capital shortfall could be as
     high as approximately $5,390,000 according to their interpretation
     of the 7 Cedars Contract.  On November 13, 1995 the Company
     received a letter from the S'Klallam Tribe dated November 9, 1995
     asserting that the 7 Cedars Contract had been terminated as a
     result of the Company's failure to make the payments which had
     been demanded.
     
          On November 10, 1995, Olympia filed a voluntary petition for
     reorganization under Chapter 11 of the Bankruptcy Code with the
     United States Bankruptcy Court for the District of Nevada (Las
     Vegas, Nevada).
     
          As a result of significantly lower than projected gaming
     revenues, 7 Cedars has incurred substantial operating losses since
     its opening. Based upon the cumulative net loss incurred for the 7
     Cedars Casino and because the Company's $9 million loan to the
     S'Klallam Tribe is payable solely from the 7 Cedars earnings,
     management determined to write-off the remaining unamortized
     balance of capitalized casino development costs of approximately
     $242,000 in September 1995 and in December 1995 provided an
     allowance for loss against the $9,000,000 outstanding balance of
     the project loan and accrued interest thereon.
     
          Mojave Valley Resort.  As a condition to its participation
     in the Mojave Valley Resort project, a joint venture between
     Mojave Gaming, Inc. ("Mojave Gaming"), a wholly owned subsidiary
     of Elsinore, and Mojave Valley Resort Casino Company, an affiliate
     of Temple Development Company, to develop a master planned casino
     resort on land leased from the Fort Mojave Indian Tribe, Mojave
     Gaming was required to make a capital contribution to the venture
     by September 30, 1995.  The contribution was not made and,
     therefore, the contract was terminated.  Based on the foregoing,
     in September 1995, management determined to write-off
     approximately $807,000, representing all capitalized costs
     incurred for the project. 
     
          Changes in Management.  Effective April 1, 1995, Gary R.
     Acord joined the Company's management team as Chief Financial
     Officer and Treasurer.  Prior to joining the Company, Mr. Acord
     was managing partner of the Las Vegas office of KPMG Peat Marwick
     LLP, where he specialized in serving gaming industry clients both
     within and outside Nevada and led the firm's International Gaming
     Practice.  Mr. Acord replaced James L. White in the CFO position. 
     In addition, Richard A. LeVasseur, who has served as a Director
     and a Senior Vice President of the Company, left the Company
     effective April 1, 1995.  The Company did not replace Mr.
     LeVasseur's officer or director positions.  Also, Edward M.
     Fasulo, who has served as a Director and Senior Vice President of
     the Company, left the Company effective July 1, 1995.  The Company
     did not replace Mr. Fasulo and, accordingly, the size of the Board
     of Directors was reduced from seven to five members to reflect
     their departures.  
     
          During the first quarter of 1995, Frank L. Burrell, Jr.
     informed the Board of Directors that he did not wish to be a
     candidate for reelection as Chief Executive Officer at the
     Company's annual shareholders' meeting held on May 11, 1995.  Mr.
     Burrell nominated Thomas E. Martin to succeed him as Chief
     Executive Officer effective May 11, 1995.  Mr. Burrell has
     remained Chairman of the Board of the Company.  Effective May 11,
     1995, when Mr. Martin became Chief Executive Officer, Rodolfo E.
     Prieto assumed the role of Chief Operating Officer of the Company. 
     Effective November 30, 1995, Mr. Prieto resigned his positions
     with the Company and his duties were assumed by Mr. Martin.  Also,
     effective January 12, 1996, Ernest East, Vice President, General
     Counsel and Secretary, resigned his positions with the Company.
     
          Pursuant to a Stipulation between the Company and an
     unofficial committee representing a majority of the holders of the
     1993 First Mortgage Notes (the "Bondholders Committee"), certain
     individuals within the Company's senior management, including
     Messrs. Burrell, Acord and Martin, may be replaced following
     confirmation of a plan of reorganization.  However, the provisions
     of the Stipulation with regards to changes in the Company's
     management have not been approved by the Bankruptcy Court and are
     required to be so approved.  If the Bankruptcy Court approves
     these provisions of the Stipulation, Messrs. Burrell, Martin and
     Acord will receive severance equal to one year's salary (payable
     over 6 to 12 months) following the termination of their employment
     with the Company.  The Bankruptcy Court has indicated that these
     matters will be addressed at the Plan confirmation hearing, which
     has not yet been scheduled.
     
                 CHAPTER 11 PROCEEDINGS
     
     Initiation of Chapter 11 Proceedings. 
     
          On October 31, 1995, Elsinore and certain of its
     subsidiaries (Four Queens, Inc., Four Queens Experience
     Corporation, Elsub Management Corporation, and Palm Springs East
     Limited Partnership) filed voluntary petitions in the United
     States Bankruptcy Court for the District of Nevada (Las Vegas,
     Nevada) (the "Bankruptcy Court") to reorganize under Chapter 11 of
     the United States Bankruptcy Code (the "Bankruptcy Code").  On
     November 10, 1995, Elsinore's subsidiary, Olympia Gaming
     Corporation, also filed a voluntary petition in the Bankruptcy
     Court seeking reorganization under Chapter 11.  The Company is
     continuing to manage its business affairs as a debtor-in-possession
     under the supervision of the Bankruptcy Court.  The
     Bankruptcy Court has entered orders providing the reorganization
     of Elsinore and its subsidiaries will be jointly administered. 
     The file number in the case is 95-24685 RCJ with Judge Robert C.
     Jones presiding.
     
          The Company believes that no single factor led directly to
     the filing of the Elsinore related bankruptcy cases; but rather,
     that a combination of several factors led to the need to seek
     Chapter 11 relief.
     
          In October 1994, the IRS delivered to Elsinore a final
     assessment relating to certain adjustments to taxable income taken
     by Elsinore for fiscal years ending January 31, 1980 through
     December 31, 1983.  The Company was advised and believed that
     there would be no liability for taxes in these years above the
     $3.5 million payment which was deposited with the IRS in 1991. 
     However, the IRS assessment called for Elsinore to pay
     approximately $5.7 million, in addition to $3.5 million deposited
     in 1991.  A tax lien was recorded by the IRS in November 1994.  In
     December of 1994, Elsinore and the IRS entered into an agreement
     whereby the assessment was to be paid in monthly installments over
     the course of a year.  In the nine months prior to the filing of
     its bankruptcy petition, Elsinore paid approximately $3.5 million
     to the IRS.  The Company believes that these payments contributed
     greatly to the liquidity problems faced by Elsinore prior to
     commencing its bankruptcy case.
     
          Second, as discussed more thoroughly below, Elsinore
     developed and managed the Spotlight 29 Casino, a Class II gaming
     facility operated on the tribal land owned by the Twenty-Nine
     Palms Band approximately twenty miles east of Palm Springs,
     California.  In March of 1995, in order to compete with other
     casinos in the area, the Twenty-Nine Palms Band installed Class
     III electronic gaming machines at the Spotlight 29 Casino.  In
     March of 1995, as well as today, there is no express state or
     federal authorization for the use of Class III gaming devices at
     the Spotlight 29 Casino.  The installation of these Class III
     devices was brought to the attention of the Nevada Gaming
     Authorities and Elsinore was informed that the Nevada Gaming
     Authorities viewed the installation of the devices as a violation
     of California and Federal gaming law and expressed concerns
     regarding Elsinore's continued association with the Twenty-Nine
     Palms Band.  See "Item 1. Business--Regulations--Proceedings
     Before Nevada Gaming Authorities."  The Company attempted to
     persuade the Twenty-Nine Palms Band to discontinue use of the
     Class III devices at the Spotlight 29 Casino, but they refused. 
     In view of the position taken by the Nevada Gaming Authorities,
     the Company withdrew as manager of the Spotlight 29 Casino and
     commenced action against the Twenty-Nine Palms Band.  The Company
     and the Twenty-Nine Palms Band have been, and continue to be,
     engaged in negotiations to settle the dispute.  As of March 29,
     1996, the Company believes that a settlement of this dispute is
     imminent; however, there can be no assurances that such a
     settlement will be reached or that the Bankruptcy Court or the
     National Indian Gaming Commission would approve any settlement
     that is reached.  In addition, there can be no assurance that the
     Twenty-Nine Palms Band will perform all of its obligations under
     the contemplated settlement.  See "Item 1. Business--Native
     American Gaming Projects--Spotlight 29 Casino."  The Company
     believes that the resulting non-payment of principal and interest
     on the project loan and management fees in 1995 together with the
     approximately $1.2 million in working capital deficiencies funded
     by the Company prior to its disassociation with the Spotlight 29
     Casino contributed to the Company's financial difficulties leading
     up to the bankruptcy filings.
     
          Third, as discussed more thoroughly below, principally due
     to the unanticipated negative impact of the opening of two Native
     American casinos in the general vicinity of the 7 Cedars Casino
     and the lower than expected propensity to gamble on the part of
     summer tourists visiting the Olympic Peninsula, revenues at the 7
     Cedars Casino was much lower than projected during 1995.  See
     "Item 1. Business--Native American Gaming Projects--7 Cedars
     Casino."  The Company believes that the resulting operating losses
     and consequent inability of 7 Cedars to payback project loan
     interest and principal and management fees contributed to the
     Company's financial difficulties leading up to the bankruptcy
     filings.
     
          Fourth, construction of the Fremont Street Experience and
     related infrastructure improvements significantly disrupted
     traffic flow into and around the Four Queens.  As a result,
     patronage and business at the Four Queens was down while the
     Fremont Street Experience was under construction.  Originally, the
     Fremont Street experience was scheduled to open by September,
     1995.  However, a decision to significantly upgrade the quality of
     the light show delayed the opening of the Fremont Street
     Experience to December 1995.  The Company believes that this delay
     prolonged the drag on business at the Four Queens.  See "Item 1.
     Business--The Four Queens Hotel and Casino."
     
          Fifth, the loan agreements between Elsinore and the holders
     of the 1993 First Mortgage Notes and the 1994 Mortgage Notes
     contain a number of financial and restrictive covenants.  Among
     others, these loan agreements require Elsinore to maintain its
     management contract with the Twenty-Nine Palms Band, to maintain
     certain net worth and fixed charge coverage ratios, and to avoid
     placement of any additional liens against assets of the Company
     which had been pledged to the holders of the 1993 First Mortgage
     Notes and the 1994 Mortgage Notes.  The dispute between the
     Company and the Twenty-Nine Palms Band, and the IRS assessment and
     tax lien, violated certain covenants in these loan agreements.  In
     the summer of 1995, Elsinore obtained one time waivers of these
     loan covenant defaults from the holders of the 1993 First Mortgage
     Notes and the 1994 Mortgage Notes.
     
          Finally, after satisfying its debt service obligations on
     the 1993 First Mortgage Notes and the 1994 Mortgage Notes in the
     spring of 1995, the Company became aware of its inability to pay
     the next installment due at the beginning of October to both the
     holders of the 1993 First Mortgage Notes and the 1994 Mortgage
     Notes without some form of additional financing.  The Company
     sought a consensual, out-of-court restructuring of its obligation
     to the holders of the 1993 First Mortgage Notes.  Although good
     faith negotiations occurred, the Company and the 1993 First
     Mortgage Noteholders were unable to reach an agreement.  In
     October 1995, the Company defaulted on its payments owing on the
     1993 First Mortgage Notes and the 1994 Mortgage Notes and a
     voluntary petition was filed on October 31, 1995 to permit
     Elsinore (and its subsidiaries) to obtain financial relief.
     
          The reorganization process is expected to result in the
     cancellation and/or restructuring of substantial debt obligations
     of the Company. The Company anticipates that the reorganization
     process will not result in the elimination of the interests of its
     common stockholders; however, it is anticipated that the interests
     of the current common stockholders will be substantially reduced.
     
          Plan of Reorganization.  Under the Bankruptcy Code, the
     Company's pre-petition liabilities are subject to settlement under
     a plan of reorganization.  The Bankruptcy Code also requires that
     all administrative claims be paid on the effective date of the
     plan of reorganization unless the respective claimants agree to
     different treatment.  The Company expects that such claims, in the
     aggregate, will be material.
     
          During the course of the bankruptcy proceedings, an
     unofficial committee of a majority of the holders of the 1993
     First Mortgage notes was formed (the "Bondholders Committee"). 
     Beginning in approximately December 1995, the Company and the
     Bondholders Committee participated in settlement negotiations in
     an effort to consensually resolve their concerns in the case.  The
     result of these negotiations was an agreed upon conceptual
     framework for a plan of reorganization, which was thereafter
     embodied in a Stipulation.
     
          From the date the petitions were filed (October 31, 1995)
     through February 28, 1996, the Company had the exclusive right to
     file a plan of reorganization.  On February 28, 1996, the Company
     did file a plan of reorganization (the "Plan") consistent with the
     terms of its settlement with the Bondholders Committee and the
     Company has at least until April 28, 1996 to solicit acceptances
     of that Plan.  The solicitation period may be extended by the
     Bankruptcy Court upon a showing of cause after notice and a
     hearing, although no assurance can be given that any extensions
     will be granted if requested by the Company.  Any plan of
     reorganization must be approved by the Bankruptcy Court and by
     specified majorities of each class of creditors and equity holders
     whose claims are impaired by the Plan.  Alternatively, absent the
     requisite approvals, the Company may seek Bankruptcy Court
     approval of its reorganization plan pursuant to Section 1129(b) of
     the Bankruptcy Code, assuming certain tests are satisfied.  The
     Company cannot predict whether the Plan will be approved.  The
     Plan provides for a substantial reduction of the interests of its
     common stockholders.
     
          The Plan provides for the continuation of the Company as a
     going concern.  Pursuant to the Plan, holders of the 1994 Mortgage
     Notes will retain their $3 million in outstanding principal plus
     accrued interest and will be paid at an interest rate of 10% per
     annum or other appropriate interest rate approved by the
     Bankruptcy Court. The IRS, which asserts a claim of approximately
     $2,985,000 million, would be paid in accordance with the
     Bankruptcy Code or in such other manner as otherwise agreed by the
     IRS.  Also, as part of the Plan, $1,500,000 will be placed in a
     pool for payment to unsecured creditors over a two-year period.
     
          In addition, the old common stock interests in Elsinore will
     be canceled pursuant to the Plan and Elsinore, as reorganized,
     will issue new common stock (the "New Common Stock").  Under the
     terms of the Plan, eighty percent (80%) of the New Common Stock
     will be distributed in the following proportions:  holders of the
     1993 First Mortgage Notes would receive 87.5% in consideration for
     a reduction of their claim from approximately $60 million to $30
     million; the Company's convertible subordinated noteholders, who
     currently assert claims for approximately $1.5 million, would
     receive 2.5%; current Elsinore common stockholders would receive
     approximately 10%; and the remaining 20% of the New Common Stock
     will be issued through a rights offering to raise $5,000,000 to
     assist in funding the Plan.  Pursuant to the terms of the Plan,
     the entire amount of the rights offering initially will be made
     available for subscription to the 1993 First Mortgage noteholders,
     the convertible subordinated noteholders and the current common
     stockholders in the percentages enumerated above as part of the
     balloting process for the Plan.
     
          There can be no assurance that the Plan will be confirmed. 
     There also can be no assurance that, with or without a plan of
     reorganization, the Company can generate sufficient cash to
     sustain operations.  If at any time the Creditors Committee or any
     creditor of the Company or equity holder of the Company believes
     that the Company is or will not be in a position to sustain
     operations, such party can move the Bankruptcy Court to compel
     liquidation of the Company's estate by conversion to Chapter 7
     bankruptcy proceedings or otherwise.  In the event that the
     Company is forced to sell its assets and liquidate, unsecured
     creditors and equity holders may not receive any value for their
     claims or interests.
     
          Pursuant to a Stipulation between the Company and the
     Bondholders Committee, members of senior management for Elsinore
     and Four Queens, Inc. will be replaced on or prior to the date a
     plan of reorganization is confirmed.  As a result, the Company
     anticipates that Messrs. Burrell, Martin and Acord will no longer
     be employed by the Company after a plan of reorganization is
     confirmed.   Messrs. Burrell, Martin and Acord are parties to
     agreements with the Company which, among other things, provide
     them with the equivalent of two years' salary upon their severance
     from the Company.  However, under the Stipulation with the
     Bondholders Committee, Messrs. Burrell, Martin and Acord will
     receive severance equal to one year's salary (payable over 6 to 12
     months) following the termination of their employment with the
     Company. The Bankruptcy Court must, however, first approve these
     provisions of the Stipulation and it has indicated that it will
     address these provisions of the Stipulation at the plan
     confirmation hearing.
          
            THE FOUR QUEENS HOTEL AND CASINO
     
     The Four Queens
     
          Elsinore, through its wholly owned subsidiary, Four Queens,
     Inc., owns and operates the Four Queens Hotel and Casino (the
     "Four Queens"), located on the corner of Fremont Street and Casino
     Center Boulevard in downtown Las Vegas.  The property has been in
     operation since 1966.  The property is accessible via Interstate
     15 and Interstate 515 and markets to a local population of
     approximately one million residents and over 29 million visitors a
     year to Las Vegas.
     
          In 1994, the Company completed a $5 million refurbishment of
     the Four Queens, which has gaming space of 32,000 square feet. 
     The casino is currently equipped with approximately 1,057 slot
     machines, 23 blackjack tables, four craps tables, one pai gow
     poker table, two Caribbean Stud Poker tables, two Let-It-Ride
     tables, two roulette wheels,a Big Six wheel, a keno game and a
     sports book.  The hotel has 690 guest rooms and suites in two
     towers.  The Four Queens features four full-service restaurants,
     three cocktail lounges and one entertainment lounge.  As part of
     the refurbishment, meeting space in the Four Queens was doubled to
     almost 15,000 square feet in 1993.  The Four Queens also has
     parking facilities which can accommodate 560 cars.
     
          Based principally on results at the Four Queens, the
     Company's earnings before interest, taxes, depreciation and
     amortization (and before the provision for losses recognized on
     loans receivable from Native American Tribes, the write-off of
     casino development costs and expenses recognized as a result of
     the reorganization proceedings in 1995)dropped in 1995 to $1.4
     million, from $3.8 million in 1994.  Although the occupancy rate
     at the Four Queens remained above 88% in 1995, gaming revenues
     declined approximately 13.6% from the prior year.  The Company
     believes that this decline is primarily due to disruption of
     traffic flow to downtown Las Vegas caused by construction of the
     Fremont Street Experience attraction and related infrastructure
     improvements as well as the continuing impact of three themed
     mega-casinos opening on the Las Vegas Strip during the fourth
     quarter of 1993.
     
     Operations
     
          The following table sets forth the contributions from major
     activities to the Company's total revenues from the Four Queens
     for the years ended December 31, 1995, 1994 and 1993.
     
                                            1995     1994     1993
                                            (Dollars in Thousands)
     
     Casino(1)                             $39,964  $46,270  $51,950 
     Hotel(2)                                9,564    9,234    9,876 
     Food & Beverage(2)                     12,136   12,693   12,495 
     Other(3)                                1,983    2,020      768 
      
                                            63,647   70,217   75,089 
     Less: Promotional Allowances           (6,674)  (7,511)  (8,237)
     
                                           $56,973  $62,706  $66,852 
     
     (1)  Consists of the net win from gaming activities (i.e., the
               difference between gaming wins and losses).
     
     (2)  Includes revenues from services provided as promotional
               allowances to casino customers and others on a complimentary
               basis.
     
     (3)  Consists primarily of interest income, commissions from
               credit card and automatic teller cash advances and
               miscellaneous other income (including net royalties of
               $185,000 in 1995, $243,000 in 1994, and $136,000 in 1993
               from the licensing of MULTIPLE ACTION "registered trademark"
               blackjack).
     
          The following table summarizes the primary aspects of the
     Company's operations at the Four Queens.
     
     Casino:
       Floor area (square foot)                             32,296
       Slot machines                                         1,057
       Blackjack tables                                         23
       Craps tables                                              4
       Caribbean Stud Poker tables                               2
       Roulette wheels                                           2
       Big Six Wheel                                             1
       Let-It-Ride tables                                        2
       Pai Gow poker tables                                      1
       Keno (seats)                                             46
       Sports book                                               1
     
     Hotel:
       Rooms                                                   690
       Meeting areas (square feet)                          14,600
     Restaurants and entertainment and cocktail lounges:
       Restaurants                                               4
       Restaurant seats                                        454
       Entertainment lounges                                     1
       Entertainment lounge seats                              147
       Cocktail lounges                                          3
     Other:
       Gift Shops                                                1
       Parking facilities (cars)                               560
     
     Marketing
     
          Elsinore has developed a marketing strategy employed for the
     Four Queens that emphasizes a high level of customer service,
     targeted marketing, value-oriented promotions, club memberships
     and special events.
     
          Customer Service.  The Company believes that the Four Queens
     is distinguished by its friendly "at home" atmosphere and the high
     level of personalized service provided to its patrons.  The
     Company strives to maintain the level of service by actively
     seeking customer feedback on suggestion cards, by senior floor
     personnel asking patrons if their wants are being met, and by
     employees engaging in friendly dialogue with the customers in
     order to reinforce the "at home" feeling.  In this respect,
     customer service contributes to significantly reduced marketing
     costs, since it is less costly to maintain and cultivate existing
     customer relationships than it is to develop new ones. 
     Additionally, the Company believes that good service results in
     word-of-mouth endorsement of the Four Queens by satisfied
     customers to others.
     
          Targeted Marketing.  The Company maintains a database of
     patrons that includes over 320,000 names of customers and
     prospects.  The Company has assembled this database from its
     players clubs, reservation systems and tournaments and special
     events.  Using this database, the Company has identified a segment
     of loyal core customers; management estimates that a significant
     portion of this group has returned to the Four Queens at least
     three times each year and spends an average of two to four days
     per visit.  The Company believes that an additional benefit of the
     database is the ability to analyze the effectiveness of each
     marketing event in terms of profitability.  This analysis aids
     management in developing future promotions for which there is a
     high probability of success.  Finally, the Company publishes a
     periodic newsletter which announces upcoming tournaments and
     special events.
     
          Promotions.  The Company believes that customers in the
     downtown Las Vegas market are attracted to perceived "value" in a
     gaming vacation.  Accordingly, the Company promotes the value
     theme in a number of ways, from a 99-cent shrimp cocktail
     appetizer and $4.95 prime rib dinner to an assortment of
     value-oriented vacation packages.
     
          Club Memberships.
     
          REEL Winners Club   The largest component of the customer
     database is the REEL Winners Club, a slot club with over 250,000
     members.  The objective of this club is to provide loyal and
     valuable slot players the opportunity to accumulate points that
     may be redeemed for entries into slot tournaments, bingo sessions
     and auctions.  Special parties and priority room reservations are
     also benefits for REEL Winners Club members.  Additionally, the
     points earned may be used for slot play, scrip for use at any
     non-gaming facility at the Four Queens and Spiegel gift certificates. 
     Maintaining and operating the slot club enables the Company to
     market continuously to a proven customer segment which is
     attracted to casino gaming and the Four Queens.
     
          VIP Database   Through the visual observation of table game
     activity on the casino floor, the Company has developed a database
     of VIP players based on their average bet and length of play.  The
     Company continuously builds on this database in order to target
     market to a segment of "high limit" players who enjoy the Four
     Queens atmosphere.  In order to maintain the loyalty and level of
     play provided by this customer segment, management has instituted
     a very aggressive and generous "comp" plan designed to make the
     player's stay as comfortable and as long as possible.  Management
     utilizes a database to track the player's length of stay, average
     bet, time played, estimated amount won or lost, comping limit and
     comps used during the trip.  This information affords the Company
     the opportunity to provide the appropriate level of privileges in
     order to maintain the loyalty and satisfaction of this customer
     segment.
     
          Special Events.  The Four Queens hosts a variety of high and
     low stakes table game and other gaming tournaments, including the
     well known annual Queens Poker Classic, and caters to its VIP
     players and core customers by purchasing and supplying them with
     complimentary tickets to Las Vegas special events.
     
     The Las Vegas Market
     
          The Las Vegas gaming and entertainment market has generally
     expanded in recent years.  The number of visitors traveling to Las
     Vegas increased from 11.6 million visitors in 1982 to over 29
     million visitors in 1995. McCarran International Airport passenger
     volume is estimated to have increased 4.4% during 1995.  Expansive
     themed properties such as Excalibur, The Mirage, The MGM Grand
     Hotel and Theme Park, Treasure Island and Luxor have become
     destination resorts.  Las Vegas is also one of the five fastest
     growing cities in the United States and the population has
     increased from approximately 507,000 in 1982 to over one million
     in 1995.  This population increase has been driven by growth in
     the gaming industry, relocation of companies to Las Vegas because
     of favorable tax conditions and increases in the number of
     retirement age residents drawn to Las Vegas primarily by the warm
     climate, relatively low cost of living, entertainment options and
     absence of state income tax.  More than 47,000 jobs are estimated
     to have been created in Las Vegas over the 12 months ended
     December 31, 1995.
     
          Despite the significant increase in the supply of rooms and
     a series of competitive developments, including the expansion of
     gaming in many jurisdictions nationwide and the introduction of
     the California lottery, Las Vegas's hotel occupancy rate exceeded
     85% in each of the last eight years and was 91.4% in 1995.  Las
     Vegas's gaming revenues increased from $1.7 billion in 1984 to
     $4.4 billion in 1995.  The Company believes that several factors,
     including the three new destination resorts and the expansion of
     McCarran International Airport, will enable Las Vegas to continue
     to grow.
     
          Each of the three principal segments of the Las Vegas
     market--the Las Vegas Strip, the Boulder Strip and Downtown--has
     exhibited generally steady growth during the past decade.  Set
     forth below is information concerning revenues and growth of each
     of Las Vegas's three principal gaming markets:

     
                     Gaming Revenue ($000's)*

Fiscal Year Ended    Las Vegas Strip       Downtown        BoulderStrip 
June 30            Revenues   Growth   Revenues Growth    Revenues  Growth 
1985               1,318,568   4.0%    441,023   7.3 %       NA        NA    

1986               1,371,208   4.0     486,828  10.4       80,328      NA
 
1987               1,597,414  16.5     524,156   7.7       94,203     17.3%

1988               1,739,265   8.9     592,616  13.1      104,161     10.6 

1989               2,023,619  16.3     638,506   7.7      121,726     16.9 

1990               2,278,666  12.6     641,990   0.5      137,265     12.8 

1991               2,626,868  14.8     669,248   4.2      143,307      4.4 

1992               2,530,932  (3.3)    646,577  (3.4)     150,854      5.3 

1993               2,680,866   5.9     677,702   4.8      161,810      7.3 

1994               3,188,994  19.0     657,173  (0.3)     179,042     10.6 

1995               3,516,054  10.3     655,972    -       270,704     51.2

Compound Annual
Growth Rate                   10.3%             4.1%                  14.5%

     *  For casinos with gaming revenue of $1 million and over.
     
          The Las Vegas Strip has demonstrated strong growth, and
     revenues have increased at a 10.3% compound annual growth rate to
     approximately $3.5 billion in 1995 from $1.3 billion in 1985. 
     Based on 1995 statistics, the 5,000-room MGM Grand Hotel and Theme
     Park, the 2,500-room Luxor Hotel and Casino and the 3,000-room
     Treasure Island Hotel and Casino appear to be drawing more
     visitors to Las Vegas.
     
          The downtown market has grown from approximately $441
     million in 1985 to approximately $656 million in 1995 at a
     compound annual growth rate of 4.1%.  Downtown Las Vegas, with its
     world famous neon lighting and its 12 major casinos all located
     within close proximity of each other, is where Las Vegas started,
     and the area continues to attract a significant number of loyal
     customers comprised of both visitors to Las Vegas and local
     residents.  The Company believes many gaming patrons choose to
     play downtown because the casinos traditionally offer more liberal
     slot payouts and better odds on table games than casinos located
     on the Las Vegas Strip and provide a more comfortable and less
     intimidating environment.  In addition, it is much easier to
     stroll from one casino to another in the downtown market than on
     the Strip.
     
          Recent results of the downtown Las Vegas casino operators
     have been adversely affected by, among other things, the opening
     of themed mega-casinos on the Las Vegas Strip.  In the 1989-1991
     period, the opening of The Mirage and Excalibur casino/hotels
     depressed the growth rate of downtown Las Vegas gaming revenues. 
     Similarly, the openings of the MGM Grand, Luxor and Treasure
     Island casino/hotels have had an adverse effect on downtown gaming
     revenue, which decreased 0.3% for the 12-month period ended
     June 30, 1994.  In addition, two new themed casino resorts are
     scheduled to open on the Strip in 1996, Monte Carlo (June 1996)
     and New York, New York (December 1996).  In addition, another
     major casino resort, Stratosphere, is scheduled to open just north
     of the Strip in April 1996.
     
     The Fremont Street Experience
     
          The casino operators in downtown Las Vegas formed the
     Downtown Progress Association to improve the downtown area.  A
     product of the Downtown Progress Association's efforts is the
     Fremont Street Experience, which features a celestial vault and
     light show.  The celestial vault is a 100-foot high, 100-foot
     wide, 1,340 foot long space frame spanning Fremont Street, from
     Main Street to Fourth Street, which is closed to traffic to create
     a pedestrian mall.  The celestial vault is the framework for a
     high tech light show involving 2.1 million reflectors, 600 strobe
     lights, and laser image projectors.  Nine major entertainment
     venues, including the Four Queens, that together offer 17,000 slot
     machines, over 500 blackjack and other table games, 41 restaurants
     and 8,000 hotel rooms are connected by the project.  The project
     also includes a 1,500 space parking facility.  The goal of Fremont
     Street Experience is to create an attraction for gaming customers
     and other visitors to Las Vegas, drawing visitors to the historic
     downtown area and providing competition for the larger and newer
     gaming and entertainment complexes located on or near the Strip.
     
          The total cost of the Fremont Street Experience was
     approximately $70 million, $6.7 million of which was financed by
     the Las Vegas Convention and Visitor Association, $28.7 million
     (consisting of an $18 million equity investment plus additional
     room taxes) was provided by six downtown casino operators
     (including the Company) and the remainder was provided by a local
     bond issuance and matching federal funds.  The Company's share of
     the initial project costs is approximately $3 million, which funds
     have already been contributed by the Company to the project. 
     Construction on the project began in Spring 1994 and was completed
     in November of 1995.  The grand opening of the project was on
     December 13, 1995.
     
          The Company and several of the other downtown casino
     operators collectively own the Fremont Street Experience. 
     Elsinore has a one-sixth ownership share and will be responsible
     for a proportionate share of the project's operating costs.  Since
     the opening of the Fremont Street Experience, access to the Four
     Queens, which had previously been hampered by the construction,
     has improved, and the Company believes business is improving and
     operating profits appear to be returning.
     
     Competition
     
          The gaming industry in Nevada and elsewhere in the United
     States is highly competitive and this competition is increasing as
     new gaming facilities are built and additional jurisdictions
     license gaming establishments.  Although the industry generally
     has recently been able to absorb additional capacity without
     significant loss of revenues to existing establishments, there is
     no assurance that gaming in the United States will increase at a
     rate sufficient to absorb the additional facilities expected to be
     constructed.  Many of the Company's actual and potential
     competitors have greater financial resources, more diversified
     operations, and a longer history of successful operation than does
     the Company; each of these factors could afford a competitive
     advantage.
     
          Three new "mega-resorts" opened on the Las Vegas Strip in
     the fourth quarter of 1993.  These complexes increased the number
     of rooms in Las Vegas by approximately 10,500, or 15%.  Two more
     themed resorts, the Monte Carlo and New York New York, are
     scheduled to open on the Strip in June 1996 and December 1996,
     respectively. These two resorts will add approximately 5,200 rooms
     in Las Vegas. A themed mega-resort casino, the Stratosphere Tower
     Casino and Hotel, featuring an 1,149 foot observation tower, 1,500
     rooms, a 97,000 square foot casino and other amenities and
     attractions, is scheduled to open north of the Las Vegas Strip in
     April 1996.  Although the occupancy levels increased slightly in
     1995, as compared to 1994, there can be no assurances that the
     addition of such a large number of rooms will not have negative
     impact on average hotel occupancy levels in Las Vegas and at the
     Four Queens, unless visitor volume and other sources of room
     demand increase proportionately.
     
          The Company believes that the Four Queens primary
     competitors are other downtown Las Vegas properties, casino hotels
     located on the Las Vegas Strip and the Boulder Highway, local
     neighborhood casinos, Laughlin casinos and casino properties
     located near the Nevada/California state line.  In addition, but
     to a lesser extent, the Four Queens also competes with state-sponsored
     lotteries, on- and off-track betting and other gaming
     operations located in other jurisdictions in the U.S.  The Company
     believes that the legalization of gaming in other states, as well
     as on various Native American lands including Native American
     lands in Arizona and California, has not yet had an adverse impact
     on its operations.  However, there is no assurance that such
     gaming in other jurisdictions will not have an adverse impact on
     the Company's Las Vegas operations in the future.  In particular,
     the expansion of casino gaming, in or near any geographic area
     from which the Company attracts or expects to attract a
     significant number of its customers, such as Hawaii or California,
     could have a material adverse affect on the Company's operations.
     
          Casino hotels in Las Vegas generally compete on the basis of
     promotional allowances, entertainment, advertising, service
     provided to patrons, caliber of personnel, attractiveness of the
     hotel and the casino areas and related amenities.  The Company has
     faced greater competition from new and existing Las Vegas
     casino/hotels seeking to attract middle market slot machine
     players, tour and travel agents, and Las Vegas area residents,
     each of which is a market the Company actively seeks to attract to
     the Four Queens.
     
          Many operators in the downtown Las Vegas market have
     observed that the new Las Vegas Strip properties such as MGM Grand
     and Luxor have been drawing gaming revenues away from downtown Las
     Vegas.  However, the Company believes that, like the 1989-1991
     period when The Mirage and Excalibur casino/hotels opened,
     following an initial period of dilution of downtown Las Vegas
     patronage, the entire Las Vegas market could benefit from an
     overall increase in tourism, with those benefits being shared
     downtown.  Further, as the Las Vegas Strip becomes more congested,
     certain patrons may prefer the ease and relative friendliness of
     the downtown market.  Additionally, the Company expects that the
     Four Queens, along with other downtown operators, will benefit
     from the increased tourism that the Company expects will result
     from the addition of the Fremont Street Experience.
     
     
            NATIVE AMERICAN GAMING PROJECTS
     
     Background on Native American Gaming.
     
          In 1988, Congress passed the federal Indian Gaming
     Regulatory Act ("IGRA") providing a legal and regulatory framework
     for Native American tribes to offer for profit any games allowed
     by states.  During the six-year period through 1994, approximately
     200 Native American casino facilities, ranging from small bingo
     halls to full-fledged gambling houses, were initiated in more than
     20 states.  As of February 1995, approximately 100 of these
     facilities offered Class III gaming (as defined below) pursuant to
     tribal-state compacts.  Casinos on Native American lands are
     subject to the regulatory authority of the federal National Indian
     Gaming Commission ("NIGC"), tribal regulatory authorities and,
     where applicable, state agencies.  See "Regulations--Native
     American Gaming Operations" below.
     
     Spotlight 29 Casino
     
          Background.
     
          On January 14, 1995, Elsinore and the Twenty-Nine Palms Band
     of Mission Indians ("Twenty-Nine Palms Band") opened the
     Spotlight 29 Casino, a 74,000 square foot Class II gaming facility
     on tribal lands located near Palm Springs, California.  The
     Spotlight 29 Casino cost approximately $10 million to develop. 
     Pursuant to the terms of the management contract (the "Spotlight
     29 Contract") between the Twenty-Nine Palms Band and Palm Springs
     East L.P., of which Elsub is the general partner and of which the
     Company owns 90%, the Company was to receive management fee
     revenues equal to approximately 27% of Spotlight 29 Casino's
     earnings from gaming operations, after deducting certain expenses. 
     In addition, the Twenty-Nine Palms Band was to repay from its
     share of casino earnings a $10 million loan and certain other
     advances from the Company to finance the development and
     construction of the Spotlight 29 Casino.
     
          During its first six weeks of operations, Spotlight 29's
     gaming revenues were significantly lower than anticipated,
     resulting in a net operating loss through February 1995 of
     approximately $1.1 million.  This lower revenue is believed by the
     Company to be attributable in part to the marketing plan of the
     Spotlight 29 Casino taking longer to implement than expected, and
     from competition from other Native American gaming facilities in
     Southern California that continue to operate electronic gaming
     machines without an approved compact with the State of California. 
     Pursuant to its obligations under the Spotlight 29 Contract, the
     Company through April 3, 1995 advanced $1.26 million to the casino
     to cover working capital shortfalls.
     
          The Company has loaned $10 million to the Twenty-Nine Palms
     Band to finance the development and construction of the Spotlight
     29 Casino.  This loan bears interest at the rate of 10% per year,
     is payable solely from the Twenty-Nine Palms Band's share of the
     casino's earnings and amortizes over four years from the date the
     casino opened.  Pursuant to the Spotlight 29 Contract, payments of
     principal on the loan and repayments of any operating advances
     made by the Company to the casino (subject to a minimum payment to
     the Band of $35,000) will be deducted by Palm Springs East L.P.
     from the Band's share of the casino's earnings.
     
          As a Class II gaming facility, Spotlight 29 Casino is
     permitted under the IGRA to offer Class II games including bingo,
     pull-tabs and non-house banked games.  Class III games, which
     include slot machines and house-banked games, are permitted under
     the IGRA on Native American land if conditions applicable to Class
     II gaming are met and, in addition, the gaming is in compliance
     with the terms of a written agreement ("compact") between the
     tribal government and the applicable state government.  All
     compacts between Bands and states require approval by the
     Secretary of the United States Department of the Interior.  To
     date, the State of California has not entered into any tribal-state
     compacts permitting Class III gaming (other than off-track
     betting and authorized state lottery facilities).
     
     1995 Developments
     
          In February 1995, the Company learned from discussions with
     tribal representatives that the Twenty-Nine Palms Band was
     contemplating the installation of Class III gaming devices at the
     Spotlight 29 Casino.  In late February, in response to the
     Company's written objection to the placement of any Class III
     gaming devices on the Spotlight 29 Casino premises, the Twenty-Nine
     Palms Band advised the Company that, as the owner of the
     Spotlight 29 Casino, the Band would install such devices if doing
     so was in the Band's best interest and that the Band believed this
     position did not conflict with the terms of the Spotlight 29
     Contract.  In early March 1995, the Twenty-Nine Palms Band caused
     approximately 70 Class III gaming devices to be installed at
     Spotlight 29 Casino and such devices currently are in operation. 
     In addition, the Company understands that a shipment of additional
     Class III devices intended for use at the Spotlight 29 Casino was
     intercepted and confiscated by governmental authorities before it
     reached the casino premises.
     
          The Company opposes these activities by the Twenty-Nine
     Palms Band and in early March notified the Nevada State Gaming
     Control Board ("Nevada Board") and the NIGC that it will not
     participate in conduct that contravenes the IGRA.  On March 6,
     1995, the Company served on the Twenty-Nine Palms Band a notice
     and demand that the operation of the Class III devices without the
     Company's consent and compliance with applicable federal law
     violates the management contract and that such activity must
     immediately cease.  Following the Band's failure to remove the
     gaming devices, the Company on March 16, 1995 filed suit in the
     United States District Court for the Central District of
     California to enjoin their operation.  See "Item 3. Legal
     Proceedings."
     
          In March 1995, the Nevada Board conducted two public
     hearings and a confidential investigative hearing, and the Nevada
     Gaming Commission ("Nevada Commission") conducted a public
     hearing, into matters surrounding the operation of Class III
     gaming devices at the Spotlight 29 Casino.
     See "Regulations--Proceedings Before Nevada Gaming Authorities" below.
     
          On April 17, 1995, the Company was ousted as manager of the
     Spotlight 29 Casino and on April 19, 1995, the Company issued a
     demand letter to the Twenty-Nine Palms Band declaring a breach of
     the Spotlight 29 Contract and a related loan agreement under which
     Palm Springs East had lent approximately $12.5 million to the
     Twenty-Nine Palms Band for construction of the Spotlight 29 Casino
     and for working capital advances.  The demand letter claimed
     damages in the full amount of the funds which had been advanced to
     the Twenty-Nine Palms Band.
     
          On May 16, 1995, in response to the Company's demand, the
     Twenty-Nine Palms Band delivered to the Company "Notice to
     Terminate Management Agreement."  The notice asserted material
     breaches of the Spotlight 29 Contract and requested payment of
     approximately $1.5 million by June 16, 1995 to cover working
     capital shortfalls or the Spotlight 29 Contract would be
     terminated.
     
          On October 31, 1995, Palm Springs East, Elsub and the
     Company filed a voluntary petition for reorganization under
     Chapter 11 of the Bankruptcy Code. Palm Springs East, Elsub and
     the Company have been involved in protracted negotiations with the
     Twenty-Nine Palms Band for a settlement of the respective claims
     asserted by the parties since the events described above.  Based
     upon the progress of the aforementioned negotiations at the time,
     in September 1995 the Company wrote-down to $9,000,000 the
     aggregate amount advanced to the Twenty-Nine Palms Band and
     accrued interest thereon.
     
          As of March 29, 1996, the Company believes that a settlement
     with the Twenty-Nine Palms Band is imminent.  Under this
     settlement, the Company expects to recover $9 million of its
     investment in the Spotlight 29 Casino over a three-year period. 
     Interest will be paid on the $9 million recovery at the rate of at
     least 10% per year.  Although the $9 million recovery is limited
     to 20% of net income generated at the Spotlight 29 Casino, the
     Company believes that the settlement can be performed within the
     projected three-year period.  However, there can be no assurance
     that a settlement agreement can be reached with the Twenty-Nine
     Palms Band, that the NIGC and the Bankruptcy Court will approve
     the final settlement, or that if a settlement is reached and
     approved that the Company will recover the amounts expected. 
     Based upon these uncertainties, management determined to provide
     an allowance for loss in the amount of $9,000,000 against the
     aggregate receivable.
     
     7 CEDARS CASINO
     
          On February 3, 1995, Elsinore, through its wholly owned
     subsidiary Olympia Gaming Corporation ("Olympia") and the
     Jamestown S'Klallam Tribe ("S'Klallam Tribe") opened the 7 Cedars
     Casino ("7 Cedars"), a 54,000 square foot Class II and limited
     Class III gaming facility on tribal lands fronting U.S. Interstate
     Highway 101, on the Olympic Peninsula approximately 70 miles
     northwest of Seattle.  The 7 Cedars Casino was conceived as a
     Native American gaming operation in the northeastern part of the
     Olympic peninsula in Washington state that would cater primarily
     to approximately 80,000 local citizens in Clallam and Jefferson
     Counties in Washington state.  Kitsap County, with a population of
     approximately 180,000 people, was targeted as a secondary market
     for the 7 Cedars Casino.  When the 7 Cedars Casino opened in
     February 1995, only two other Native American casinos were
     operating in the Puget Sound area.  Neither operation was viewed
     at the time as a serious competitor of the 7 Cedars Casino.
     
          The development cost for the 7 Cedars was approximately
     $9 million.  The 7 Cedars' 12,500 square foot gaming area features
     Las Vegas-style table games including craps, blackjack, roulette,
     as well as poker, bingo, and pull tabs.  Pursuant to the terms of
     the management contract between the S'Klallam Tribe and Olympia
     (the "Olympia Contract"), the Company was to receive a management
     fee equal to 30% of the casino's earnings from gaming operations,
     after depreciation and interest expense (subject to the S'Klallam
     Tribe receiving a $25,000 per month minimum payment) and the Tribe
     will receive the remainder of the casino's earnings.  The Olympia
     Contract had an initial term of five years from the date the 7
     Cedars opened, subject to renewal for an additional two years in
     the event that the project loan was not paid in full at the end of
     the initial term (in some cases at a reduced management fee) under
     certain circumstances.
     
          Elsinore loaned the $9 million to the S'Klallam Tribe used
     to finance the development and construction of the 7 Cedars.  This
     loan bears interest at a rate of 10.9% per annum, is payable
     solely from casino earnings and will amortize over five years from
     the date the casino opened.  Pursuant to the Olympia Contract,
     payments of principal and repayments of any operating advances
     made by the Company to the casino will (subject to the minimum
     payment to the tribe described above) be deducted by the Company
     from the S'Klallam Tribe's share of the 7 Cedars' earnings.
     
          Because the 7 Cedars' opening occurred during the low season
     for tourism on the Olympic Peninsula, the Company anticipated the
     casino would experience a negative cash flow during its initial
     months of operations.  In February 1995, the 7 Cedars had gross
     revenues of approximately $1.5 million, resulting in an estimated
     net operating loss of approximately $300,000, compared to an
     anticipated loss for the month of approximately $200,000.
     
          Also, during 1995, two new casinos opened in direct
     competition with the 7 Cedars.  The first casino opened in Auburn,
     which is between Seattle and Tacoma, Washington.  The second
     casino opened just north of Bremerton, one of the largest
     metropolitan areas in Kitsap County.  The magnitude of the
     negative impact of these two casinos on local residents'
     visitation to 7 Cedars was not anticipated.
     
          Further, a significantly lower than expected propensity to
     gamble on the part of summer tourist visitors to the Olympia
     Peninsula, significantly impacted casino revenues during the
     summer of 1995.
     
     
          In order to deal with the lower than projected revenues,
     management of Olympia took several cost cutting measures. 
     Originally, the 7 Cedars was open 16 hours a day.  Currently,
     hours at the 7 Cedars have been reduced to just evening
     operations.  Employees at the 7 Cedars have been reduced from 460
     to less than 200.  Since these measures were taken, the 7 Cedars
     has operated essentially at a cash break even level.  However,
     Olympia management projects modest growth in revenues at the 7
     Cedars once the busier spring and summer seasons arrive.
     
          Under the terms of the Olympia Contract, the Company was
     also obligated to establish a reserve fund for "working capital,"
     a term which is not defined by the Olympia Contract, in the amount
     of $500,000 for operation of the 7 Cedars.  The Company believes
     the parties did not intend to apply a "working capital" definition
     based on generally accepted accounting principles which, in the
     Company's view, would be impracticable in the context of the
     Olympia Contract and which, in practice, has never been followed.
     Since its opening on February 3, 1995, the 7 Cedars has incurred a
     cumulative net loss and an attendant decrease in working capital
     which has been substantial.
     
          On November 1, 1995, the S'Klallam Tribe asserted that the
     Company had defaulted on the June, July, August and September 1995
     minimum guaranteed payments to the S'Klallam Tribe in the
     aggregate amount of $100,000 and requested immediate payment.  In
     addition, the S'Klallam Tribe demanded that sufficient monies be
     paid to enable all current gaming project expenses to be paid and
     the working capital reserve to be maintained at the required
     funding level.  The S'Klallam Tribe demanded that a minimum of
     $2,540,000 be paid immediately and also contended that the working
     capital shortfall could be as high as approximately $5,390,000
     according to their interpretation of the Olympia Contract.  On
     November 13, 1995 the Company received a letter from the S'Klallam
     Tribe dated November 9, 1995 asserting that the Olympia Contract
     had been terminated as a result of the Company's failure to make
     the payments which had been demanded.
     
          On November 10, 1995, Olympia filed a voluntary petition for
     reorganization under Chapter 11 of the Bankruptcy Code with the
     United States Bankruptcy Court for the District of Nevada (Las
     Vegas, Nevada).  The Company maintains that the Olympia Contract
     remains in full force and effect.  Also, the Company continues to
     manage the 7 Cedars pending a resolution of its dispute with the
     S'Klallam Tribe over the Olympia Contract.
     
          While management believes the operation will show a modest
     profit in March 1996 and gaming revenues will continue to improve
     through the spring and summer months, in light of the existing
     competition in the Puget Sound area, the demographics of 7 Cedars'
     primary locals markets and the apparent low propensity for Olympic
     Peninsula tourists to gamble, there exists substantial uncertainty
     as to whether, during the remaining term of the management and
     loan agreements, 7 Cedars can achieve the level of profitability
     required to obtain full recovery of the loan principal and accrued
     interest thereon.
     
          As of September 1, 1995, as the summer 1995 Olympic
     Peninsula tourist season came to a close, the Company ceased
     accruing interest on the project loan and wrote-off the remaining
     unamortized balance of capitalized casino development costs of
     approximately $242,000.
     
          Based upon the foregoing, management determined in the
     quarter ended December 31, 1995 to provide an allowance for loss
     against the $9,000,000 outstanding balance of the project loan
     plus accrued interest theron.
          
     Facilities
     
          The 7 Cedars is a 54,000 square foot Class II and limited
     Class III gaming facility on tribal lands fronting U.S. Interstate
     Highway 101 on the Olympic Peninsula.  An estimated 4 million
     tourists visit the Olympic Peninsula annually.  7 Cedars' 12,500
     square foot gaming area features Las Vegas-style table games,
     including craps, blackjack and roulette, as well as bingo, poker,
     and pull-tabs.  The casino's Class III games are authorized
     pursuant to a compact between the S'Klallam Tribe and the State of
     Washington, which has been approved by the Secretary of the
     Interior.  In addition to the gaming operation, the Company also
     operates a gift shop, a video arcade and dining facilities at the
     site.  The S'Klallam Tribe also operates a Native American arts
     and crafts shop at the facility.
     
     Marketing
     
          The Company believes that the physical beauty of the site
     and casino building differentiates 7 Cedars from competing
     properties.  In addition, the Company believes that its
     implementation of an active marketing plan similar to the
     techniques used at the Four Queens (e.g., player clubs, frequent
     visitor drawings, special events and tournaments) will draw
     traffic to the 7 Cedars.  The Company will also emphasize a high
     level of customer satisfaction to encourage repeat visits.  These
     programs will supplement standard brochure distributions and
     comprehensive customer tracking systems.  The Company believes
     that with the busier spring and summer seasons approaching, these
     marketing efforts, together with media promotional efforts and
     joint marketing programs, should result in modest revenue growth
     during 1996.
     
     The Washington Market
     
          7 Cedars is located in Clallam County, Washington, which is
     located at the northeastern corner of the Olympic Peninsula
     approximately 70 miles northwest of Seattle.  The state has
     identified Clallam and Jefferson Counties as a rapid growth
     county, designating it as a "growth management county." 
     Populations within a 50- and 100-mile radius of the site are
     approximately 236,000 and 3 million, respectively.  In addition to
     targeting the local population in Clallam County, the Company
     expects also to rely heavily on tourist traffic which flows
     through the Olympic Peninsula, one of the most popular vacation
     destinations for Washington State residents.  Popular attractions
     include the Olympic National Park, with over 3.7 million visitors
     annually and Sequim Bay State Park, which attracts between 800,000
     and 900,000 visitors annually.  The primary target market of 7
     Cedars is Clallam and Jefferson Counties which have a combined
     population of approximately 80,000 (of which 24% are of retirement
     age).  7 Cedars' secondary target markets include Victoria,
     British Columbia with a population of approximately 280,000,
     Kitsap County with a population of approximately 180,000, and the
     Seattle/Tacoma area with a population of approximately 2 million.  
     
     MOJAVE VALLEY RESORT
     
          Background.
     
          Mojave Valley Resort, Inc. ("MVR"), an affiliate of Temple
     Development Company, has a 65-year lease (subject to renewal at
     MVR's option for an additional 20 years) with the Fort Mojave
     Tribe for development of a prime portion of the Fort Mojave Indian
     Reservation as a master planned resort community, the Mojave
     Valley Resort.  The property is located six miles south of
     Laughlin, Nevada and 15 miles north of Needles, California and
     covers portions of Nevada and Arizona.  MVR has been in the
     process of developing the resort, including the construction of
     hotel/casinos on the property.  It was proposed that the Nashville
     Nevada Hotel and Casino ("Nashville Nevada") be the second
     casino/hotel planned for the Mojave Valley Resort, subject to
     obtaining the necessary financing.
     
          Nashville Nevada was to be owned by Nashville Nevada LLC and
     operated by Mojave Gaming, Inc. ("Mojave Gaming"), a wholly owned
     subsidiary of Elsinore.  The total estimated project cost for the
     development of Nashville Nevada was $65.5 million. 
     
          As a condition to its participation in the Nashville Nevada
     project, Mojave Gaming was required to make a capital contribution
     to the venture in the amount of $10.0 million and obtain financing
     for the balance of the estimated project cost by September 30,
     1995.  This contribution was not made nor the financing obtained
     and, therefore, the contract terminated.  Based on the foregoing,
     in September 1995 management determined to write-off approximately
     $807,000, representing all capitalized costs incurred for the
     project.
     
                      REGULATIONS
     
     Nevada Gaming Operations
     
          The ownership and operation of casino gaming facilities in
     Nevada are governed by: (i) the Nevada Gaming Control Act and the
     regulations promulgated thereunder (collectively, "Nevada Act");
     and (ii) various local regulations.  The Company's gaming
     operations are subject to the licensing and regulatory control of
     the Nevada Commission, the Nevada Board and Liquor and Gaming
     Licensing Board of the City of Las Vegas (the "City Board").  The
     Nevada Commission, the Nevada Board and City Board are
     collectively referred to as the "Nevada Gaming Authorities."
     
     
          The laws, regulations and supervisory procedures of the
     Nevada Gaming Authorities are based upon declarations of public
     policy which are concerned with, among other things: (i) the
     prevention of unsavory or unsuitable persons from having a direct
     or indirect involvement with gaming at any time or in any
     capacity; (ii) the establishment and maintenance of responsible
     accounting practices and procedures; (iii) the maintenance of
     effective controls over the financial practices of licensees,
     including the establishment of minimum procedures for internal
     fiscal affairs and the safeguarding of assets and reports to the
     Nevada Gaming Authorities; (iv) the prevention of cheating and
     fraudulent practices; and (v) the provision of a source of state
     and local revenues through taxation and licensing fees.  Change in
     such laws, regulations and procedures could have an adverse effect
     on the Company's gaming operations.
     
          The Company is registered by the Nevada Commission as a
     publicly traded corporation ("Registered Corporation") and as
     such, it is required periodically to submit detailed financial and
     operating reports to the Nevada Commission and furnish any other
     information that the Nevada Commission may require.  Pinnacle
     Gaming Corporation ("Pinnacle"), a wholly owned subsidiary, is
     licensed by the Nevada Gaming Authorities as a manufacturer and
     distributor of gaming devices.  Four Queens, Inc. ("FQI"), which
     operates the Four Queens, is licensed by the Nevada Gaming
     Authorities.  The gaming licenses require the periodic payment of
     fees and taxes and is not transferable.  No person may become a
     stockholder of, or receive any percentage of profits from, FQI or
     Pinnacle without first obtaining licenses and approvals from the
     Nevada Gaming Authorities.  The Company, Pinnacle and FQI have
     obtained from the Nevada Gaming Authorities the various
     registrations, approvals, permits and licenses required in order
     to engage in gaming activities in Nevada.
     
          The Nevada Gaming Authorities may investigate any individual
     who has a material relationship to, or material involvement with,
     the Company or FQI in order to determine whether such individual
     is suitable or should be licensed as a business associate of a
     gaming licensee.  Officers, directors and certain key employees of
     FQI and Pinnacle must file applications with the Nevada Gaming
     Authorities and may be required to be licensed or found suitable
     by the Nevada Gaming Authorities.  Officers, directors and key
     employees of the Company who are actively and directly involved in
     gaming activities of FQI and Pinnacle may be required to be
     licensed or found suitable by the Nevada Gaming Authorities.  The
     Nevada Gaming Authorities may deny an application for licensing
     for any cause that they deem reasonable.  A finding of suitability
     is comparable to licensing, and both require submission of
     detailed personal and financial information followed by a thorough
     investigation.  The applicant for licensing or a finding of
     suitability must pay all the costs of the investigation.  Changes
     in licensed positions must be reported to the Nevada Gaming
     Authorities and in addition to their authority to deny an
     application for a finding of suitability or licensure, the Nevada
     Gaming Authorities have jurisdiction to disapprove a change in a
     corporate position.
     
          If the Nevada Gaming Authorities were to find an officer,
     director or key employee unsuitable for licensing or unsuitable to
     continue to have a relationship with the Company, Pinnacle or FQI
     the companies involved would have to sever all relationships with
     such person.  In addition, the Nevada Commission may require the
     Company, Pinnacle or FQI to terminate the employment of any person
     who refuses to file appropriate applications.  Determinations of
     suitability or of questions pertaining to licensing are not
     subject to judicial review in Nevada.
     
          The Company and FQI are required to submit detailed
     financial and operating reports to the Nevada Commission. 
     Substantially all material loans, leases, sales of securities and
     similar financing transactions by FQI must be reported to, or
     approved by, the Nevada Commission.
     
          If it were determined that the Nevada Act was violated by
     FQI or Pinnacle, the gaming licenses it holds could be limited,
     conditioned, suspended or revoked, subject to compliance with
     certain statutory and regulatory procedures.  In addition, FQI,
     Pinnacle, the Company and the persons involved could be subject to
     substantial fines for each separate violation of the Nevada Act at
     the discretion of the Nevada Commission.  Further, a supervisor
     could be appointed by the Nevada Commission to operate the
     Company's gaming property in Nevada and, under certain
     circumstances, earnings generated during the supervisor's
     appointment (except for the reasonable rental value of the
     Company's gaming property in Nevada) could be forfeited to the
     State of Nevada.  Limitation, conditioning or suspension of any
     gaming license or the appointment of a supervisor could (and
     revocation of any gaming license would) materially adversely
     affect the Company's gaming operations.
     
          Any beneficial owner of the Company's voting securities,
     regardless of the number of shares owned, may be required to file
     an application, be investigated, and have his suitability as a
     beneficial owner of the Company's voting securities determined if
     the Nevada Commission has reason to believe that such ownership
     would otherwise be inconsistent with the declared policies of the
     State of Nevada.  The applicant must pay all costs incurred by the
     Nevada Gaming Authorities in conducting any such investigation.
     
          The Nevada Act requires any person who acquires more than 5%
     of the Company's voting securities to report the acquisition to
     the Nevada Commission.  The Nevada Act requires that beneficial
     owners of more than 10% of the Company's voting securities apply
     to the Nevada Commission for a finding of suitability within 30
     days after the Chairman of the Nevada Board mails written notice
     requiring such filing.  Under certain circumstances, an
     "institutional investor," as defined in the Nevada Act, which
     acquires more than 10%, but not more than 15%, of the Company's
     voting securities may apply to the Nevada Commission for a waiver
     of such finding of suitability if such institutional investor
     holds the voting securities for investment purposes only.  An
     institutional investor shall not be deemed to hold voting
     securities for investment purposes unless the voting securities
     were acquired and are held in the ordinary course of business as
     an institutional investor and not for the purpose of causing,
     directly or indirectly, the election of a majority of the members
     of the board of directors of the Company, any change in the
     Company's corporate charter, bylaws, management, policies or
     operations of the Company, or any of its gaming affiliates, or any
     other action which the Nevada Commission finds to be inconsistent
     with holding the Company's voting securities for investment
     purposes only.  Activities which are not deemed to be inconsistent
     with holding voting securities for investment purposes only
     include: (i) voting on all matters voted on by stockholders; (ii)
     making financial and other inquiries of management of the type
     normally made by securities analysts for informational purposes
     and not to cause a change in its management, policies or
     operations; and (iii) such other activities as the Nevada
     Commission may determine to be consistent with such investment
     intent.  If the beneficial owner of voting securities who must be
     found suitable is a corporation, partnership or trust, it must
     submit detailed business and financial information including a
     list of beneficial owners.  The applicant is required to pay all
     costs of investigation.
     
          Any person who fails or refuses to apply for a finding of
     suitability or a license within 30 days after being ordered to do
     so by the Nevada Commission or the Chairman of the Nevada Board,
     may be found unsuitable.  The same restrictions apply to a record
     owner if the record owner, after request, fails to identify the
     beneficial owner.  Any stockholder found unsuitable and who holds,
     directly or indirectly, any beneficial ownership of the common
     stock of a Registered Corporation beyond such period of time as
     may be prescribed by the Nevada Commission, may be guilty of a
     criminal offense.  The Company is subject to disciplinary action
     if, after it receives notice that a person is unsuitable to be a
     stockholder or to have any other relationship with the Company or
     FQI, the Company (i) pays that person any dividend or interest
     upon voting securities of the Company, (ii) allows that person to
     exercise, directly or indirectly, any voting right conferred
     through securities held by that person, (iii) pays remuneration in
     any form to that person for services rendered or otherwise, or
     (iv) fails to pursue all lawful efforts to require such unsuitable
     person to relinquish his voting securities for cash at fair market
     value.
     
          The Nevada Commission may, in its discretion, require the
     holder of any debt security of a Registered Corporation to file
     applications, be investigated and be found suitable to own the
     debt security of a Registered Corporation.  If the Nevada
     Commission determines that a person is unsuitable to own such
     security, then pursuant to the Nevada Act, the Registered
     Corporation can be sanctioned, including the loss of its
     approvals, if without the prior approval of the Nevada Commission,
     it: (i) pays to the unsuitable person any dividend, interest, or
     any distribution whatsoever; (ii) recognizes any voting right by
     such unsuitable person in connection with such securities; (iii)
     pays the unsuitable person remuneration in any form; or (iv) makes
     any payment to the unsuitable person by way of principal,
     redemption, conversion, exchange, liquidation, or similar
     transaction.
     
          The Company is required to maintain a current stock ledger
     in Nevada which may be examined by the Nevada Gaming Authorities
     at any time.  If any securities are held in trust by an agent or
     by a nominee, the record holder may be required to disclose the
     identity of the beneficial owner to the Nevada Gaming Authorities. 
     A failure to make such disclosure may be grounds for finding the
     record holder unsuitable.  The Company is also required to render
     maximum assistance in determining the identity of the beneficial
     owner.  The Nevada Commission has the power to require the
     Company's stock certificates to bear a legend indicating that the
     securities are subject to the Nevada Act.  The Nevada Commission
     has imposed such a requirement on the Company.
     
          The Company may not make a public offering of its securities
     without the prior approval of the Nevada Commission if the
     securities or the proceeds therefrom are intended to be used to
     construct, acquire or finance gaming facilities in Nevada, or to
     retire or extend obligations incurred for such purposes.  Such
     approval, if given, does not constitute a finding, recommendation
     or approval by the Nevada Commission or the Nevada Board as to the
     accuracy or adequacy of the prospectus or the investment merits of
     the securities.  Any representation to the contrary is unlawful.  
     
          Changes in control of the Company through merger,
     consolidation, stock or asset acquisitions, management or
     consulting agreements, or any act or conduct by a person whereby
     he obtains control, may not occur without the prior approval of
     the Nevada Commission.  Entities seeking to acquire control of a
     Registered Corporation must satisfy the Nevada Board and Nevada
     Commission in a variety of stringent standards prior to assuming
     control of such Registered Corporation.  The Nevada Commission may
     also require controlling stockholders, officers, directors and
     other persons having a material relationship or involvement with
     the entity proposing to acquire control, to be investigated and
     licensed as part of the approval process relating to the
     transaction.
     
          The Nevada Legislature has declared that some corporate
     acquisitions opposed by management, repurchases of voting
     securities and corporate defense tactics affecting Nevada gaming
     licenses, and Registered Corporations that are affiliated with
     those operations, may be injurious to stable and productive
     corporate gaming.  The Nevada Commission has established a
     regulatory scheme to ameliorate the potentially adverse effects of
     these business practices upon Nevada's gaming industry and to
     further Nevada's policy to: (i) assure the financial stability of
     corporate gaming operators and their affiliates; (ii) preserve the
     beneficial aspects of conducting business in the corporate form;
     and (iii) promote a neutral environment for the orderly governance
     of corporate affairs.  Approvals are, in certain circumstances,
     required from the Nevada Commission before the Company can make
     exceptional repurchases of voting securities above the current
     market price thereof and before a corporate acquisition opposed by
     management can be consummated.  The Nevada Act also requires prior
     approval of a plan of recapitalization proposed by the Company's
     Board of Directors in response to a tender offer made directly to
     the Registered Corporation's stockholders for the purposes of
     acquiring control of the Registered Corporation.
     
          License fees and taxes, computed in various ways depending
     on the type of gaming or activity involved, are payable to the
     State of Nevada and to the counties and cities in which the Nevada
     licensee's respective operation are conducted.  Depending upon the
     particular fee or tax involved, these fees and taxes are payable
     either monthly, quarterly or annually and are based upon either:
     (i) a percentage of the gross revenues received; (ii) the number
     of gaming devices operated; or (iii) the number of table games
     operated.  A casino entertainment tax is also paid by casino
     operations where entertainment is furnished in connection with the
     selling of food or refreshments.  Nevada licensees that hold a
     license as an operator of a slot route, or a manufacturer's or
     distributor's license, must also pay certain fees and taxes to the
     State of Nevada.
     
          Any person who is licensed, required to be licensed,
     registered, required to be registered, or is under common control
     with such persons (collectively, "Licensees"), and who proposes to
     become involved in a gaming venture outside of Nevada is required
     to deposit with the Nevada Board, and thereafter maintain, a
     revolving fund in the amount of $10,000 to pay the expenses of
     investigation of the Nevada Board of their participation in such
     foreign gaming.  The revolving fund is subject to increase or
     decrease in the discretion of the Nevada Commission.  Thereafter,
     Licensees are required to comply with certain reporting
     requirements imposed by the Nevada Act.  Licensees are also
     subject to disciplinary action by the Nevada Commission if they
     knowingly violate any laws of the foreign jurisdiction pertaining
     to the foreign gaming operation, fail to conduct the foreign
     gaming operation in accordance with the standards of honesty and
     integrity required of Nevada or its ability to collect gaming
     taxes and fees, or employ a person in the foreign operation who
     has been denied a license or finding of suitability in Nevada on
     the ground of personal unsuitability.
     
     Proceedings Before Nevada Gaming Authorities
     
          On March 8, 1995, in connection with its Mortgage Note
     Registration Application, the Company appeared at a public hearing
     before the Nevada Board.  During this hearing, the Board inquired
     at length concerning the decision of the Twenty-Nine Palms Band to
     install Class III gaming devices at the Spotlight 29 Casino.  See
     "Business--Native American Gaming Projects --Spotlight 29 Casino"
     above.  The Nevada Board questioned the Company regarding its
     participation, if any, in the installation and operation of these
     gaming devices and stated the agency's view that such operation
     and installation constituted a violation of California and federal
     gaming laws.  In this regard, the Nevada Board expressed grave
     concerns about the Company's continued "association" with the
     Twenty-Nine Palms Band because of the alleged illegal conduct of
     that Band, which the Nevada Board apparently view as a violation
     by the Company of the foreign gaming provisions of the Nevada Act. 
     At the conclusion of the hearing, the Nevada Board continued
     further action on the Mortgage Note Registration Application to a
     special meeting of the Nevada Board scheduled for March 28, 1995.
     
          On March 10, 1995, the Company was served with a demand for
     production of documents, records and certain demonstrative
     evidence by March 15, 1995, and notified to appear before a
     hearing officer appointed by the Nevada Board for the purpose of a
     confidential investigative hearing which was conducted on
     March 17, 1995.  The purpose of the investigative hearing was to
     solicit testimony from the Company's management and examine
     evidence on confidential business and financial matters, the
     Company's dispute with the Twenty-Nine Palms Band, and any related
     violations of the Nevada Act or the regulations of the Nevada
     Commission.
     
          On March 28, 1995, the Nevada Board conducted a special
     public meeting on the Mortgage Note Registration Application.  At
     that meeting, the Company advised the Board as to the status of
     the various matters relating to the dispute with the Twenty-Nine
     Palms Band, and disclosed the Company's intent, absent a dramatic
     change in circumstances, to terminate the Spotlight 29 Contract
     through a buy-out arrangement with the Twenty-Nine Palms Band. 
     The Company further advised the Nevada Board that the Company
     would seek to obtain necessary waivers or consents from its
     noteholders.  Based on the Company's affirmative presentation, the
     Nevada Board unanimously voted to recommend approval of the
     Mortgage Note Registration Application to the Nevada Commission,
     subject to two conditions.  These conditions provided that (1) the
     Company must quit the premises of the Spotlight 29 Casino and
     terminate any direct or indirect association with the Spotlight 29
     Casino by April 30, 1995, unless the video gaming devices
     currently operated there by the Twenty-Nine Palms Band were
     removed (voluntarily or by court order), made subject to a tribal-state
     compact or otherwise deemed legal pursuant to federal and
     state law; and (2) by April 4, 1995, the Company must file with
     the Nevada Commission an application  requesting that the first
     condition be made a permanent condition to the license of Four
     Queens, Inc. (the "License Condition Request").
     
          On March 30, 1995, the Nevada Commission unanimously
     approved the recommendation of the Nevada Board, including the
     enumerated conditions.  Although the Company could have avoided
     compliance with the referenced conditions by refusing to consum-
     mate the transaction contemplated by the approved Mortgage Note
     Registration Application, the Nevada Board publicly advised the
     Company that such action could result in the Nevada Board
     commencing disciplinary action against the Company.  In this
     regard, both the Nevada Board and Nevada Commission indicated
     during the public hearings that the April 30, 1995, date for
     termination of the Company's business relationship with the
     Twenty-Nine Palms Band could be extended or modified based only on
     demonstrable progress in completing an agreement with the Twenty-Nine
     Palms Band and obtaining NIGC approval, or changed factual or
     legal circumstances.
     
          On April 4, 1995, the Company filed the License Condition
     Request and this application was placed on the public hearing
     agenda for a special meeting of the Nevada Board and the Nevada
     Commission scheduled for April 26, 1995.  On April 19, 1995, the
     Company requested that the Nevada Board and the Nevada Commission
     cancel the special hearing and refer the License Condition Request
     back to staff because of the April 17, 1995, decision of the
     Twenty-Nine Palms Band to evict the Company from the premises of
     the Spotlight 29 Casino and prevent Palm Springs East from
     performing its obligations under the Spotlight 29 Contract.  On
     April 20, 1995, the Nevada Board and the Nevada Commission granted
     that request subject to certain conditions related to the
     Company's future dealings with the Twenty-Nine Palms Band.
     
     Native American Gaming Operations
     
          Gaming on Native American lands, including the Spotlight 29
     Casino and the 7 Cedars Casino, is extensively regulated under
     federal law, tribal law and/or tribal-state compacts.  Under IGRA,
     management contracts for Native American gaming facilities may
     provide for a management fee for up to 40% of net revenues and a
     term of up to seven years if the Chairman of the NIGC determines
     that capital investment required and the income projections for
     the facility merit such terms.  The NIGC has approved the
     management contracts for both Spotlight 29 Casino and the 7 Cedars
     Casino.
     
          In connection with obtaining NIGC approval for these
     management contracts, the Company, its directors, persons with
     management responsibilities, certain owners of the Company and
     certain persons with a financial interest in the management
     agreements as determined by the NIGC and tribal regulatory
     authorities must provide background information and be
     investigated by the NIGC and tribal regulatory authorities, and be
     approved in order for a management contract to be approved by the
     NIGC and for the Company to be issued a license to operate a
     gaming facility by tribal regulatory authorities.  Persons who
     acquire beneficial ownership of the Company's securities may be
     subject to certain reporting and qualification procedures
     established by the NIGC and tribal regulatory authorities.
     
          The operations and management of the Company's Native
     American casino projects are and will be subject to the regulating
     authority of the NIGC, tribal regulatory authorities and, where
     applicable, state agencies.  Such regulatory authorities have
     jurisdiction to inspect, supervise and audit gaming operations on
     Native American lands and where warranted may restrict, suspend or
     revoke licenses and approvals granted by the issuing agency.  The
     NIGC and tribal governments may impose taxes and licensing fees on
     gaming operations located on Native American lands.  
     
          Should a management contract be suspended or revoked by the
     NIGC, tribal officials or state regulatory agencies, the effect
     could have an adverse impact on the business of the Company. 
     Similarly, changes in the IGRA, the governing tribal ordinance, or
     applicable state law, or the termination of any existing tribal-
     state compact for Class III gaming, could have an adverse effect
     on the Company's gaming operations on Indian lands.
     
     Internal Revenue Service and Treasury Regulations
     
          The IRS requires operators of casinos located in the United
     States to file information returns for United States citizens
     (including names and addresses of winners) for Keno and slot
     machine winnings in excess of stipulated amounts.  The IRS also
     requires casino operators to withhold taxes on certain Keno, bingo
     and slot machine winnings of certain non-resident aliens.
     
          The regulations of the Treasury Department and the Nevada
     Gaming Authorities require the reporting of currency transactions
     in excess of $10,000 occurring within a gaming day, including, in
     certain circumstances, identification of the customer by name and
     social security number.  This practice commenced in May 1985, and
     may have resulted in the loss of gaming revenue to other
     jurisdictions where such reporting is not required.
     
     Other Laws And Regulations
     
          The Four Queens, Spotlight 29 and 7 Cedars each is subject
     to extensive state and local regulations and must obtain various
     licenses and permits, including those required to sell alcoholic
     beverages, on a periodic basis.  All licenses are revocable and
     are not transferable.  The agencies involved have full power to
     limit, condition, suspend or revoke any such license, and any such
     disciplinary action could (and revocation would) have a material
     adverse effect upon the operations of the casino.  Management
     believes that FQI has obtained all required licenses and permits
     and that the business is conducted in substantial compliance with
     applicable laws.
     
          Pursuant to federal law, sales of beer, wine and other
     intoxicating beverages ("Liquor") must be in conformance with
     tribal and state laws.  Under the Nevada law, the sale of Liquor
     by the drink at gaming facilities is subject to state regulation
     and licensing.  The Company is licensed to sell Liquor by the
     drink at the Four Queens.
     
               OTHER BUSINESS INFORMATION
     
     Patents
     
          The Company's only significant patent covers MULTIPLE
     ACTION  blackjack, a faster version of traditional blackjack that
     was developed by an officer of the Company.  The patent was issued
     in 1992 and expires in 2017.  MULTIPLE ACTION  blackjack permits a
     player to make three separate bets on his hand, and the dealer
     uses a single up-card against the three-player bets.  This results
     in a higher volume of play.
     
          The Company has licensed MULTIPLE ACTION  blackjack to other
     casinos in Las Vegas and throughout the United States and at
     December 31, 1995 had licensed 82 locations for 128 tables. 
     Revenues from licensing MULTIPLE ACTION  blackjack through
     December 31, 1995 represented an immaterial part of the Company's
     overall revenues.
     
     Employees and Labor Relations
     
          At December 31, 1995, the Four Queens employed 1,051
     persons, of which 32 were covered by collective bargaining
     agreements which expired in April 1987.  The union employees have
     continued to work under the terms of an expired agreement.  The
     Company believes that its relationship with the employees of the
     Four Queens is good.
     
     Control Procedures
     
          The Company employs stringent controls, checks and record
     keeping of all receipts and disbursements in connection with its
     gaming operations and believes that its internal controls are in
     compliance with the laws and regulations established by the Nevada
     Gaming Authorities, the Washington State Gambling Commission,
     National Indian Gambling Commission, and the respective tribal
     gaming commissions.  The audit and cash controls employed by the
     Company include locked cash boxes, independent counters and
     observers to perform daily cash and coin counts, floor
     observations of the gaming area, closed circuit television
     monitoring of critical activities and rapid analysis and
     resolution of discrepancies or deviations from normal performance.
     
     Credit Policies
     
          The Four Queens gaming operations are conducted on a credit
     as well as cash basis.  The Company believes that it is necessary
     to extend credit to selected customers in order to compete
     effectively with other casino/hotels.  Credit play at the Four
     Queens accounts for a relatively minor portion of total gaming
     activities.  Allowances for doubtful accounts are made on the
     basis of a subjective analysis of the receivables involved and are
     charged as an expense in the period in which such determination
     are made.  Credit is not issued at the Native American Casinos.
     
     Certain Income Tax Matters
     
          Management has reevaluated transactions which occurred in
     prior years and as a result believes the Company possesses a total
     net operating loss carryforward which was approximately
     $106,500,000 at December 31, 1995.  As a result of ownership
     changes in prior years, Internal Revenue Code Section 382 limits
     the amount of loss carryforward currently available to offset
     federal taxable income.  At December 31, 1995, the amount of loss
     carryforward not limited by Section 382 and therefore available to
     offset current federal taxable income was approximately
     $63,300,000.  These loss carryforwards begin to expire in the year
     1999 and will be completely expired by 2007.  Because of the
     reorganization proceedings, the Company's net operating loss
     carryforwards may, however, be eligible for special treatment
     under Section 382.  (See Note 9 of Notes to Consolidated Financial
     Statements.)
     
     ITEM 2.   PROPERTIES.
     
          Except for certain small parcels of land owned in fee and
     one lease for approximately 7,000 square feet of casino space that
     expires on December 31, 1997, the real property underlying the
     Four Queens is leased pursuant to several long-term leases, none
     of which expires before October 31, 2024.  The adjoining garage is
     occupied under a lease that expires in 2034.  Such leases
     generally provide for annual minimum rental and adjustments
     relating to cost of living.  The Four Queens is subject to the
     mortgage security interest of the Company's 1993 First Mortgage
     Notes and 1994 Mortgage Notes.  (See Note 8 of Notes to
     Consolidated Financial Statements.)  The Four Queens is more fully
     described under Item 1.  The Company does not own any fee or
     leasehold interests in the real property underlying the Spotlight
     29 Casino or the 7 Cedars Casino.
     
     ITEM 3.   LEGAL PROCEEDINGS
     
     Chapter 11 Reorganization
     
          On October 31, 1995, the Company and certain of its
     subsidiaries filed a voluntary petition in the United States
     Bankruptcy Court for the District of Nevada seeking to reorganize
     under Chapter 11 of the United States Bankruptcy Code.  On
     November 10, 1996, Olympia Gaming Corporation filed a voluntary
     petition in the same Court.  Since the Bankruptcy filing, several
     entities have filed administrative claims requesting the
     Bankruptcy Court order the Company to reimburse or compensate such
     entities for goods, taxes and services they allege the Company has
     received or collected, but for which they claim the Company has
     not paid.
     
          The Company currently estimates that the administrative
     claims will be approximately $1.5 million; however, there can be
     no assurance that additional amounts will not be claimed or the
     extent to which administrative claims may be allowed by the
     Bankruptcy Court.  The Bankruptcy Code requires that all
     administrative claims be paid on the effective date of a plan of
     reorganization unless the respective claimants agree to different
     treatment.  Depending on the ultimate amount of administrative
     claims allowed by the Bankruptcy Court, the ability of the Company
     to confirm and consummate a plan of reorganization may be impacted
     negatively.  The Company is actively negotiating with claimants to
     achieve mutually acceptable dispositions of these claims.
     
     Hyland Litigation
     
     Thomas Hyland, a professional card counter and blackjack player,
     filed a complaint on August 23, 1995 in Federal District Court in
     Camden, New Jersey, No. 95CV2236 (JEI), against the Company and
     virtually every other casino company in the United States.  The
     complaint alleges violations of the antitrust, consumer fraud and
     fair credit reporting laws by the defendants in illegally
     conspiring to prevent Mr. Hyland and other professional card
     counters from playing blackjack at their respective casinos.  The
     complaint alleges that the defendants share information concerning
     card counters and then act in concert to implement industry wide
     policy in banning them at the blackjack tables.
     
          Management believes that the claims are without merit and
     does not believe that the lawsuit will have a material adverse
     effect on the Company's operating results.
     
     WARN Act Litigation
     
          The Company is a defendant in two consolidated lawsuits
     pending in the federal court for the District of New Jersey,
     alleging violation by the Company and certain of its subsidiaries
     and affiliates of the Worker Adjustment and Retraining
     Notification Act ("WARN Act") and breach of contract.  The
     plaintiffs in the two consolidated cases are (i) former employees
     of a casino/hotel in New Jersey formerly affiliated with the
     Company bringing suit on behalf of a class of all employees laid
     off as a result of the casino's closing and (ii) a union local
     seeking to represent its members who were laid off at that time. 
     Plaintiffs claim that there are approximately 1,300 such employees
     within the class who seek damages under the WARN Act providing for
     up to 60 days' pay and lost benefits and payments for deferred
     compensation allegedly due under a contract with certain
     employees.  Damages payable, if any, would be calculated on the
     basis of the number of days' notice determined by the court to
     have been required under the WARN Act and the wages, benefits and
     deferred compensation applicable to each such employee.
     
          The Company has vigorously defended the action on the basis
     that even if the WARN Act does apply as a matter of law to a
     regulatory-forced closing, the closing was due to unforeseeable
     circumstances and, accordingly, the notice given was as timely as
     practicable, among other grounds.  The liability phase of the
     trial of the two consolidated lawsuits concluded in August 1993.
     
          On June 30, 1995, the presiding judge entered an Order for
     Verdict Upon Liability Issues in which he ruled that: (i) the
     plaintiffs had failed to prove any liability under the WARN Act;
     and (ii) that Elsinore and certain of its subsidiaries are jointly
     liable for certain retroactive wages due to former employees of
     Elsinore Shore Associates under a collective bargaining agreement,
     plus prejudgment interest on such wages.  The total amount of
     judgment the plaintiffs would be entitled to under this ruling has
     not yet been determined.  The plaintiffs' attorney asserts that
     the amount due as of October 1, 1995, taking into account interest
     on that date, was approximately $676,000.  The Order is stayed
     until the Findings of Fact and Conclusions of Law are entered by
     the Court, which could be forthcoming at any time.  Until such
     Findings of Fact and Conclusions of Law are entered, the Company
     is not able to make a determination concerning the extent of its
     ultimate exposure or whether an appeal of the decision is
     appropriate.  Because of the filing of the bankruptcy petitions,
     the WARN Act litigation has also been stayed by operation of
     Bankruptcy Code Section 362(a). 
     
     Action Against Twenty-Nine Palms Band
     
          On March 16, 1995, Elsinore Corporation, its wholly owned
     subsidiary, Elsub Management Corporation, and Palm Springs East
     Limited Partnership, of which Elsub Management is the General
     Partner, filed a complaint against the 29 Palms Band in the United
     States District Court for the Central District of California, case
     no. CV 95-1669-RG(MCx).  The complaint sought injunctive and
     declaratory relief based upon alleged breaches by the Tribe of the
     Spotlight 29 Contract when it installed Class III electronic
     gaming machines at the casino without the Company's consent and
     without any involvement whatsoever by the Company in the operation
     of the machines.   The suit was dismissed without prejudice by the
     Company on April 21, 1995.  As noted previously, the Company
     expects to settle its dispute with the Band soon.
     
     Poulos/Ahern Class Actions
     
          In April and May 1993, two class action lawsuits were filed
     in the United States District Court, Middle District of Florida,
     against 41 manufacturers, distributors and casino operators of
     video poker and electronic slot machines, including the Company. 
     The suits allege that the defendants have engaged in a course of
     fraudulent and misleading conduct intended to induce persons to
     play such games by collectively misrepresenting how the gaming
     machines operate, as well as the extent to which there is an
     opportunity to win.  It also alleges violations of the Racketeer
     Influenced and Corrupt Organizations Act, as well as claims of
     common law fraud, unjust enrichment and negligent
     misrepresentation, and seeks damages in excess of $6 billion.  On
     December 9, 1994, the Florida Court ordered that the consolidated
     cases be transferred to the United States District Court for the
     District of Nevada.  That transfer has occurred and the Nevada
     Court has assumed control of the cases.  The new case number is
     CV-S-94-1126-LDG(RJJ).  Numerous defendants (including the
     Company) have moved to dismiss the complaint for failure to state
     a claim.  No hearing has been set on this motion.  The plaintiffs
     have filed a motion seeking to certify the consolidated actions as
     a class action.  The defendants (including the Company) have
     opposed certification of the class.  No hearing date has been set
     on this motion and the proceeding has been stayed because of the
     Company's bankruptcy filing.  Management believes that the claims
     are wholly without merit and does not expect that the lawsuit will
     have a material adverse effect on the Company's financial
     statements taken as a whole.
     
     Other
     
          At December 31, 1995, the Company and its subsidiaries were
     parties to various other claims and lawsuits arising in the normal
     course of business.  Management is of the opinion that all such
     legal matters are either covered by insurance or, if not insured,
     will not have a material adverse effect on the financial position
     or the results of operations of the Company.
     
     ITEM 4.   SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
     
          No matters were submitted to a vote of the Company's
     security holders during the last quarter of the last fiscal year.
     
     
                        PART II
     
     ITEM 5.   MARKET FOR THE REGISTRANT'S COMMON EQUITY AND RELATED    
                        STOCKHOLDER MATTERS
     
          The Company's common stock, par value $.001 per share (the
     "Common Stock"), was traded on the American Stock Exchange under
     the symbol "ELS."  After the Company's bankruptcy petition filing,
     the Company was informed by the American Stock Exchange that
     trading in its stock had been halted indefinitely pending
     clarification of the outcome of the bankruptcy proceedings.  That
     halt continues as of March 29, 1996.
     
     The following table sets forth the closing high and low sales
     price for the Common Stock on the American Stock Exchange
     Composite Tape during each quarter of the last two fiscal years,
     as reported by the American Stock Exchange.
                   
                                             Price Range
                                           High        Low
     
     Year ended December 31, 1995:      
     First Quarter                       $2.750      $ 1.000          
     Second Quarter                       1.313        0.750    
     Third Quarter                        1.000        0.500    
     Fourth Quarter                       0.875         0.438 (a)
     
     Year ended December 31, 1994:
     First Quarter                       $6.125       $3.875    
     Second Quarter                       4.563        2.313   
     Third Quarter                        3.500        2.563   
     Fourth Quarter                       2.813        1.813   
     
     (a) These prices are based upon the month ended October 31, 1995
     due to the fact that the stock has not been trading on the open
     market since the Company filed for Chapter 11 bankruptcy
     protection on October 31, 1995.
     
     On March 30, 1996, the number of holders of record of Common Stock
     was approximately 4,232.
     
          The Company has never declared or paid, nor does it have any
     present intention to declare or pay, cash dividends on its Common
     Stock.  Any determination by the Board of Directors to pay cash
     dividends in the future would depend upon numerous factors such as
     the Company's earnings, financial condition and capital
     requirements.  In addition, certain covenants of the First
     Mortgage Notes and Mortgage Notes restrict the payment of cash
     dividends under certain circumstances.
     
     ITEM 6.   SELECTED FINANCIAL DATA
     
          Set forth below is selected consolidated historical
     financial data with respect to the Company for the five years
     ended December 31, 1995.  This data should be read in conjunction
     with the consolidated financial statements and notes thereto set
     forth elsewhere herein.
                                           December 31,            
                             1995       1994      1993      1992    1991
     
                            (Dollars in thousands except per share amounts)
     
     Balance Sheet Data:
     
     Total Assets           $37,101     $67,315   $71,923   $41,961  $45,083 
     Current Portion
      of Long-Term Debt          54           -       204     3,051    3,101
     Long-Term Debt Net of
      Current Portion:
        Notes Payable        61,327      59,099    53,018    28,513   31,181
        Capital Leases        1,531       1,290     1,350     1,555    1,939
     Stockholder's Equity
      (Deficit)             (43,441)     (1,664)    4,567      (182)   1,598
     
     Operations Data:
     
     Revenues (Net)         $56,973     $62,706   $66,852   $63,998  $63,031
     (Loss) Before
      Extraordinary Items  $(45,749)   $(10,176)  $(2,252)  $(1,780) $  (573)
     Extraordinary Items:
      Gain (Loss) on
        Extinguishment of Debt -            735      (285)      -        -  
      
     
     Net Loss             $(45,749)   $(  9,441)   $(2,537) $(1,780) $ ( 573) 
     
     
     Per Share Amounts:
      Loss Before
        Extraordinary Items $ (2.95)  $    (.84)   $  (.19) $  (.15) $  (.05)
     Extraordinary Items        -           .06       (.02)     -        - 
     
     Net Loss              $ (2.95)   $    (.78)   $  (.21)   $(.15) $  (.05)
     
     Capital Costs:
      Depreciation and
        Amortization      $   3,948   $  3,990    $  3,393  $  3,302 $  3,691 
      
     Interest Related to Prior-
        Period Tax Obligation   590        885       1,385       213      313 
       
     Interest Expense         8,006      9,086       4,069     3,124    3,858 
     
                          $  12,544   $ 13,961     $ 8,847  $  6,639  $ 7,862 
     

     ITEM 7.        MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL      
                    CONDITION AND RESULTS OF OPERATIONS
     
     This discussion and analysis should be read in conjunction with
     the consolidated financial statements and notes thereto set forth
     elsewhere herein.
     
     OVERVIEW
     
     Chapter 11 Proceedings: On October 31, 1995, the Company and
     certain of its subsidiaries filed a voluntary petition in the
     United States Bankruptcy Court for the District of Nevada to
     reorganize under chapter 11 of Title 11 of the United States
     Bankruptcy Code. On November 10, 1995 an additional subsidiary of
     the Company also filed a voluntary petition to reorganize under
     Chapter 11 in the same court. The Company is continuing to manage
     its business affairs as a debtor-in-possession under the
     supervision of the Bankruptcy Court.
     
     On February 28, 1996, Elsinore and its subsidiaries filed a plan
     of reorganization (the "Plan") with the Bankruptcy Court. The
     reorganization process is expected to result in the cancellation
     and/or restructuring of substantial debt obligations of the
     Company. The Company anticipates that the reorganization process
     will not result in the elimination of the interests of its common
     stockholders; however, it is anticipated that the interest of the
     current common stockholders in the Company will be substantially
     reduced.
     
     There can be no assurance that the plan of reorganization
     submitted by the Company will be confirmed. There also can be no
     assurance that, with or without a plan of reorganization, the
     Company can generate sufficient cash to sustain operations.
     
     The Company believes that a combination of several factors led to
     the need to reorganize under Chapter 11. For additional
     information regarding such factors and Chapter 11 proceedings, see
     "Item 1.  Business--Summary and Recent Developments" and "Item 1. 
     Business--Chapter 11 Proceedings."
     
     Going Concern Basis: The accompanying financial statements have
     been prepared on a going concern basis which assumes continuity of
     operations and realization of assets and liquidation of
     liabilities in the ordinary course of business. The consolidated
     financial statements do not include all of the consequences of the
     proceedings under Chapter 11 nor all adjustments that might be
     necessary should the Company be unable to continue as a going
     concern. The Company's ability to continue as a going concern is
     dependent upon, among other things, its obtaining the required
     regulatory approvals from the State of Nevada, including approvals
     by the gaming authorities, obtaining sufficient cash to fund all
     distributions and cash reserves required at the time the Plan
     becomes effective and achieving profitable operations and
     sufficient cash flows to meet future obligations required by the
     plan. The outcome of these matters is not presently determinable.
      
     LIQUIDITY AND CAPITAL RESOURCES
     
     Capital Resources:  On January 25, 1995 through an underwritten
     public offering of its common stock, the Company raised
     approximately $3,747,000 net of underwriting discounts and
     commissions, and other direct offering costs in consideration for
     the issuance of 2,500,000 shares of Common Stock.  The net
     proceeds have been used for debt service and other working capital
     purposes.
     
     On March 31, 1995, the Company sold, through a private placement
     to six purchasers, an aggregate of $1,706,250 principal amount of
     its 7.5% Convertible Subordinated Notes.  The net proceeds of
     $1,566,000 have been used for debt service and other working
     capital purposes.
        
     Cash and cash equivalents, (including restricted amounts of
     $3,685,000 at December 31, 1994) decreased $3,520,000 to
     $3,572,000 at December 31, 1995. Net cash used by operating
     activities for the twelve months ended December 31, 1995 was
     approximately $656,000. Major uses of cash during 1995 included
     payment of $3,563,000 interest on the 1993 First Mortgage notes,
     payments of $3,475,000 applied to prior period income taxes and
     related interest, and loans aggregating $6,646,000 advanced to
     Native American Tribes in conjunction with completion and opening
     of the Spotlight 29 and the 7 Cedars Casino projects.
     
     Liquidity: Currently, the Company's primary sources of liquidity
     are cash flows from the operations of the Four Queens Hotel and
     Casino.  The substantial decrease in gaming revenues, operating
     results and cash flows experienced by the Four Queens in 1994
     continued through 1995 principally resulting from traffic
     disruption caused by construction of the Fremont Street Experience
     attraction and related downtown infrastructure improvements.
        
     In addition, during the period from its opening on February 3,
     1995 through  December 31, 1995, 7 Cedars Casino incurred a
     significant cumulative net loss and an attendant decrease in
     working capital.  Although the Company anticipated that gaming
     revenues would increase in the late spring and summer of 1995 as a
     result of increased tourist visitation to the Olympia Peninsula,
     gaming revenues, in fact, decreased during the summer months of
     1995. Management believes the decrease is the result of reduced
     local population visitation resulting from competing outdoor
     activities, the opening of a competing Native American Casino in
     May 1995, certain road and bridge improvement projects that have
     disrupted visitation patterns to the casino, and finally,
     substantially lower than expected visitation by tourists.  These
     events had a negative impact on the Company's liquidity.
     
     During the summer of 1995, to offset the effects of these events,
     the Company implemented certain cost containment measures and
     commencing November 13, 1995, reduced the days of operation at the
     7 Cedars Casino to Wednesday through Sunday to bring the casino's
     cost structure more in line with customer volume.
        
          There is no assurance that 7 Cedars Casino will generate
     increased gaming revenues or have the capacity to further reduce
     costs to become profitable (See Note 4 to Consolidated Financial
     Statements for discussion regarding the Company's obligation to
     fund working capital to the 7 Cedars Casino).  
        
          In addition to the impact of impaired results of operations,
     the Company's liquidity during the ten-month period ended October
     31, 1995 was significantly affected by its substantial debt
     service obligations.
     
          During the remainder of 1995, the Company experienced less
     liquidity pressure because of the protection afforded by the  
     bankruptcy laws in the payment of obligations incurred prior
     to the filing and arising under certain executory contracts
     entered into prior to the filing of the bankruptcy petition and
     the opening of the Fremont Street Experience.
          
     
     
     
     
     RESULTS OF OPERATIONS
     
     1995 COMPARED TO 1994
     
          Total revenues, net of promotional allowances, decreased
     $5,733,000 (9.1%). Casino revenues, decreased $6,306,000 (13.6%),
     as compared to 1994. Promotional allowances, which are subtracted
     from gross revenues, decreased $837,000 (11.1%) in 1995 compared
     to 1994 for the same reasons.
        
          The decrease in casino revenues in 1995, as compared to
     1994, consisted primarily of a  $3,178,000 (20.1%)decrease in
     table game revenues and a $3,078,000 (10.1%) decrease in slot
     revenues. The decreases in table games revenues resulted from
     decreases in both volumes of play and win percentages. The
     decrease in slot revenues resulted from decreases in volumes of
     play.  Overall, management believes that these decreases were
     primarily due to the disruption of traffic flow to downtown Las
     Vegas caused by construction of the Fremont Street Experience
     attraction and related infrastructure improvements and lower than
     expected hold percentages in table games.
     
        Hotel revenues increased slightly during 1995 due to a small
     increase in average room rate which was partially offset by a
     small decrease in occupancy.  Food and Beverage revenues decreased
     $557,000 (4.4% in 1995) reflecting the lower volume of customer
     traffic during the period. Interest and other income was
     comparable with 1994.
         
          Total costs and expenses, excluding interest, depreciation
     amortization and provisions for losses on loans receivable from
     Native American Tribes, casino development costs and
     reorganization items decreased $3,342,000 (5.7%) in 1995 as
     compared to 1994. Casino costs and expenses decreased $3,161,000
     (13.8%) primarily as a result of reduced casino payroll expenses
     resulting from cost containment programs and the decrease in
     casino volume. Hotel expenses increased $252,000 (3.3%).
        
          In 1995, food and beverage expenses decreased $240,000
     (3.8%), as compared to 1994 due to cost containment programs.
     
          Costs incurred as a result of taxes and license fees
     decreased $328,000 (4.7%) in 1995 with higher payroll taxes offset
     by lower gaming taxes expenses.  Selling, general and
     administrative expenses decreased $507,000 (4.3%) from 1994
     primarily as a result of reduced payroll expenses  resulting from
     cost containment programs.
        
          In 1995, rent expenses increased $642,000 (19.4%) primarily
     because of an increase in gaming equipment leased under operating
     leases.
        
          Depreciation and amortization decreased 42,000 (1.1%) in
     1995 primarily because the remaining unamortized balance of debt
     issue costs related to the 1993 First Mortgage Notes was charged
     to reorganization items at October 31, 1995 (See notes 1 and 8 of
     Notes to Consolidated Financial Statements).
        
          Interest on prior period income tax obligations decreased
     $295,000 primarily because of adjustment of accruals to lower
     effective rates for the year. Interest expense, excluding interest
     on prior period income taxes, decreased $1,080,000 (11.9%)
     because, in connection with the reorganization proceedings,
     interest subsequent to October 31, 1995 was only accrued on the
     $3,000,000 principal, 20% first mortgage notes. In addition, the
     unaccreted debt discount balance related to the 1993 First
     Mortgage Notes was charged to reorganization expense at October
     31, 1995.  Contractual interest not recorded since October 31,
     1995 was $1,206,000.
     
          During the year ended December 31, 1995, the Company
     charged-off   $23,598,000 of loans receivable from Native American
     Tribes and wrote-off $2,323,000 of casino development costs
     related to Native American Casino projects (for additional
     information, see Note 4 of Notes to Consolidated Financial
     Statements.)
        
          For 1995, reorganization items consisted of the following:
     (in thousands)
          
          Professional fees                             $  293
          Write-off of debt issue costs                  2,695
          Write-off of original issue discount on debt   5,690
            Total reorganization items                  $8,678
     
     1994 COMPARED TO 1993
     
          Total revenues, net of promotional allowances, for 1994
     decreased $4,146,000 or 6.2% as compared to 1993.  Decreased
     casino revenue was the primary contributing factor to the overall
     decrease in revenues, a portion of which was attributable to the
     Company's renovation of approximately 300 of the 700 rooms at the
     Four Queens Hotel and Casino during the first quarter of 1994 and
     a portion of which was attributable to the discontinuation of a
     fee-based casino tour operator program in the second quarter of
     1994.  However, management believes that the primary reason for
     the decrease in revenue was that a portion of the Four Queens
     guests, as well as some of the guests of other downtown Las Vegas
     properties, spent at least part of their Las Vegas gaming and
     entertainment budgets at the recently opened properties on the Las
     Vegas Strip.  Management's belief is supported by the fact that,
     in contrast to the decrease in Casino revenue, hotel occupancy at
     the Four Queens in 1994 increased to 92.7% from 92.4% for the
     prior year. 
     
     
          As mentioned above, during 1994 casino revenue was affected
     most significantly and decreased $5,680,000 (10.9%), while Hotel
     revenue decreased $642,000 (6.5%).  Food and Beverage revenue
     increased marginally by $198,000 (1.6%).  Interest and Other
     revenue increased $1,252,000 primarily because of increased
     interest income from the investment of a portion of the proceeds
     of the First Mortgage Notes.
     
          The decrease in casino revenue from that in 1993 resulted
     primarily from a $3,502,000 (10.4%) decrease in gross slot revenue
     and a $2,372,000 (14.7%) decrease in gross table game revenue. 
     Both the decrease in slot and table games revenue resulted from
     decreases in volume of play as well as win percentage.  Compared
     to 1993, coin-in for slots decreased approximately 9.7% and the
     revenue as a percentage of coin-in decreased one tenth of a
     percentage point, while table game drop decreased about 7.8% and
     the revenue as a percentage of drop decreased six tenths of a
     percentage point in 1994.
     
          The decrease in Hotel revenue for 1994 as compared to the
     same period for 1993 was due in part to approximately 7,800 fewer
     room nights being available during the first quarter of 1994 due
     to refurbishment of the Four Queens and in part to a 1.4% decrease
     in the average daily rate per occupied room.  In an effort to
     bolster lower Casino revenue, management implemented a special
     summer room rate to drive-in customers without advance
     reservations.  While contributing to an increase in hotel
     occupancy in 1994 compared to 1993, the promotion effectively
     lowered the average daily room rate.  Management discontinued the
     program in September 1994.
     
          Total costs and expenses, excluding interest and
     depreciation decreased $712,000 (1.2%) for 1994 as compared to
     1993.  Casino costs and expenses decreased $1,350,000 (5.6%) from
     1993 primarily as a result of management's decision to eliminate a
     fee-based player program, run by a third party, that was no longer
     deemed profitable.  The program was eliminated in April 1994, and
     resulted in a reduction in expense of approximately $1,047,000
     from the prior year.
     
          Food and Beverage costs and expenses increased $782,000
     (14.3%) for 1994 compared to 1993 due primarily to increased costs
     of goods on two loss leaders (prime rib and shrimp cocktail) in an
     effort to attract additional casino customers and thereby
     increased the number of meals served in the Four Queens' coffee
     shop by 5.1% in 1994.  As a result of the effort to bolster Casino
     revenue, Food revenue increased marginally ($198,000) due to the
     increase in the number of meals served, but was offset to a great
     extent because the average price of a meal decreased approximately
     6.1%.  However, the volume increase at lower prices was
     responsible for an approximately 15.7% increase in the cost of
     sales.  Management's evaluation of this program resulted in an
     increase in its loss leader pricing in late September 1994 in an
     effort to meet its objectives.  Management will continue to
     monitor this program and may discontinue or modify it as necessary
     to achieve its objectives.
     
          Taxes and licenses decreased $204,000 for 1994 as compared
     to 1993 due primarily to lower gaming taxes as a result of the
     decrease in Casino revenue compared to 1993.  This decrease was
     offset partially by increased payroll taxes as a result of added
     corporate and development company level staff and increased FICA
     due to tip rate adjustments imposed in January 1994 by the IRS.
     
          Interest expense increased $4,517,000 in 1994, substantially
     due to the impact of the additional debt incurred in connection
     with the 1993 First Mortgage Notes; the 1994  Mortgage Notes
     interest rate, which is higher than the rate for the retired bank
     debt (rates of 12.5% and 8.0%, respectively) that was repaid with
     a portion of the proceeds of the offering and the amortization of
     original issue discount associated therewith, and the impact on
     both periods of accrued interest on prior period tax obligation
     resulting from an audit by the IRS for the fiscal years ended
     January 31, 1980 through December 31, 1983 ($885,000 and
     $1,385,000, respectively).
     
     ITEM 8.   FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
     
           The Company's Consolidated Financial Statements are listed and
     included under Item 14 of this Annual Report.
     
     ITEM 9.   CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING
               AND FINANCIAL DISCLOSURE
     
               None.
     
                           PART III 
                                 
     ITEM 10.  DIRECTORS AND EXECUTIVE OFFICERS OF REGISTRANT
     
     Name, Position with Company,                                  Year
     Principal Occupation                                          First
     and Other Directorships                                 Age   Elected
     Frank L. Burrell, Jr.                                    68      1991
       Chairman of the Company since January 1993;
       Managing General Partner since 1977 of
       Burrell & Co., a securities broker-dealer;
       Director of Home Federal Financial Corporation.
     
     Howard R. Carlson                                        74      1993
       Retired business and banking executive.
     
     Julian H. Levi                                           86      1978
       Professor of Law, University of California,
       Hastings College of Law, San Francisco, since 1978.
     
     Thomas E. Martin                                         53      1990
       President and Chief Executive Officer of the
       Company since January 1993 and May 1995,
       respectively; President and Chief Executive
       Officer of Four Queens, Inc. since March 1993.
     
     Robert A. McKerroll                                      65      1993
       Retired.  President and Chief Executive Officer
       of Foothill Bank, Mountain View, California
       from 1987 to 1995.
     
          In addition to the executive officers of the Company who are also
     directors, the executive officers of the Company are as follows:
     
          Gary R. Acord was named Chief Financial Officer of the Company on
     April 1, 1995.  Prior to joining the Company, for the past 15 years,
     Mr. Acord was associated with KPMG Peat Marwick LLP, where he was the
     managing partner of the firm's Las Vegas office and an audit partner in
     the firm's Pacific Southwest practice.  Mr. Acord's practice focused on
     serving gaming industry clients both within and outside Nevada and he
     served as the leader of KPMG's International Gaming Practice.  A
     certified public accountant in Nevada, California, Arizona and
     Mississippi, Mr. Acord is a member of the American Institute and Nevada
     Society of Certified Public Accountants.  He serves on the Accounting
     Advisory Council of the University of Nevada, Las Vegas, the gaming
     committee of the Nevada Society of C.P.A.'s and the Board of Trustees of
     the Nevada Development Authority.  Mr. Acord holds a master of
     accounting degree from the University of Arizona.
     
          John G. Cook was named Vice President-Facilities Management of the
     Company in July 1994.  Mr. Cook has more than 40 years' experience in
     construction, design, engineering and construction management.  He has
     supervised a broad variety of construction assignments covering
     commercial, industrial, and institutional projects.  From August 1993 to
     July 1994, Mr. Cook served as a consultant to the Company in connection
     with the development of its Native American casino projects.  
     
          Effective January 12, 1996, Ernest E. East, Vice President,
     General Counsel and Secretary resigned his positions with the Company.
     
     Committees and Meetings
          The Board of Directors has established an Audit Committee,
     an Executive Committee, a Finance Committee, a Personnel and
     Compensation Committee (the "Compensation Committee") and a
     Nominating Committee.  The membership of such committees is
     determined from time to time by the Board of Directors. 
     Currently, the Audit Committee consists of Professor Julian H.
     Levi (Chairman) and Messrs. Carlson and McKerroll.  The Executive
     Committee consists of Frank L. Burrell, Jr. (Chairman) and Messrs.
     Martin and Carlson.  The Finance Committee consists of Robert A.
     McKerroll (Chairman) and Gary R. Acord.  The Compensation
     Committee consists of Howard R. Carlson (Chairman) and Messrs.
     Levi and McKerroll.  The Nominating Committee consists of
     Professor Levi (Chairman) and Messrs. Burrell and Martin.
     
          The functions of the Audit Committee include reviewing the
     independence of the independent auditors, recommending to the
     Board of Directors the engagement and discharge of independent
     auditors, reviewing with the independent auditors the plan and
     results of auditing engagements, approving or ratifying each
     material professional service provided by independent auditors,
     considering the range of audit and non-audit fees, reviewing the
     scope and results of the Company's procedures for internal
     auditing and the adequacy of internal accounting controls and
     directing and supervising special investigations.
     
          The function of the Executive Committee is to meet
     periodically between regular meetings of the full Board of
     Directors and to take any and all required action at such meetings
     so as to carry out and perform the duties of the Board to the
     fullest extent permitted by the By-Laws of the Corporation and by
     law.
     
          The primary function of the Finance Committee is to provide
     an oversight discipline to the Company's operating performance
     with particular emphasis on cash needs and availability through
     monitoring such cash availability and needs on unconsolidated and
     consolidated bases in time horizons of (a) 1-30 days, (b) 31-180
     days, and (c)beyond 180 days up to one year.  In addition, the
     Committee monitors the Company's operating performance through
     monthly reports against approved operating plan and budgets.
     
          The functions of the Compensation Committee include
     reviewing and establishing the general employment and compensation
     practices and policies of the Company and approving procedures for
     the administration thereof.  The Compensation Committee also
     establishes the awards under and administers the Incentive Plan
     for Senior Executives.  The Compensation Committee also makes
     recommendations to the Board of Directors respecting the grant of
     options under the Company's 1991 Stock Option Plan, the 1993 Long-Term
     Stock Incentive Plan and administers such plans.
     
          The functions of the Nominating Committee including advising
     the Board of Directors on matters concerning the selection of
     candidates as nominees for election as director.  Stockholders who
     wish to recommend qualified candidates to the Board of Directors
     should write to the Secretary of the Company, stating in detail
     the candidate's qualifications.  All such recommendations will be
     brought to the attention of the Nominating Committee.
     
          In 1995, the Board of Directors held 13 meetings and took
     action by written consent  3  times, the Audit Committee held 3 
     meetings, the Executive Committee held 6  meetings, the Finance
     Committee held 6  meetings, the Compensation Committee held 5
     meetings, and the Nominating Committee did not meet in 1995.  Each
     director attended more than 75% of the aggregate number of
     meetings of the Board and the committees, if any, on which he
     served in 1995.
     
     Director's Fees
     
          Each non-employee director of the Company receives an annual
     fee of $25,000.  The Executive Committee is paid $12,000 per year
     for up to 12 meetings.  Over 12 meetings, the fee is $1,000 per
     meeting.  The Finance Committee is paid $6,000 per year for up to
     12 meetings.  Over 12 meetings, the fee is $500 per meeting. 
     Audit, Compensation and Nominating Committee chairs and members
     are paid an additional fee of $5,000 and $2,500, respectively, for
     service as such.  All fees are payable in four equal quarterly
     installments which will be accelerated in the event of a change in
     control of the Company.  In addition, directors are reimbursed for
     out-of-pocket expenses incurred in connection with attendance at
     board and committee meetings.
     
     ITEM 11 . EXECUTIVE COMPENSATION
     
          The following table provides certain summary information
     concerning compensation paid to Frank L. Burrell, Jr., the
     Company's Chairman during the three years ended December 31, 1995,
     and each of the other executive officers whose total annual salary
     and bonus exceeded $100,000 in such year.
     
                    Annual Compensation         Long Term Compensation Awards
                                             Securities          All Other
Name and Principal                           Underlying          Compensation
Position       Year  Salary ($)   Bonus($)    Options (#)            ($)

Frank L.
 Burrell, Jr., 1995  228,235       -0-          -0-               2,310(1)
 Chairman      1994  227,991       -0-       100,000              2,310(1)
               1993  118,750     50,000      150,000                 -0-

Thomas E.
 Martin,       1995  343,344       -0-          -0-              2,310(2)
 President     1994  346,606       -0-       200,000             2,310(2)
 and Chief     1993  238,377    100,000      300,000                -0-
 Executive        
 Officer

Gary R. Acord,  1995  202,092       -0-       100,000                -0-(3)
Senior Vice 
  President-Finance   

Ernest E. East,1995  183,350       -0-          -0-                 -0-(4)
Vice President 1994   22,597       -0-       100,000                -0-
and General  
Counsel

John G. Cook,  1995 126,664        -0-          -0-                1,380(5)
Vice President 1994  69,508        -0-        50,000                  -0-
Facilities
Development
                     
     
     (1)  Mr. Burrell received compensation for matching contributions
     under the Company's 401 (k) Plan.  Mr. Burrell served as Chief
     Executive Officer until May 11, 1995.
     
     (2)  Mr. Martin received compensation for matching contributions
     under the Company's 401 (k) Plan.
     
     (3)  Mr. Acord joined the Company as Senior Vice President-Finance
     in April 1995.
     
     (4)  Mr. East joined the Company as Vice President and General
     Counsel in November 1994.  Effective January 12, 1996, Mr. East
     resigned his position with the Company.
     
     (5)  Mr. Cook received compensation for matching contributions
     under the Company's 401 (k) Plan.
     
     Option Grants in Last Fiscal Year Table
     
          The table below sets forth certain information regarding
     options granted to each of the named executive officers of the
     Company during 1995.
     
              Individual Grants        
     
              Percentage of                                Potential  
              Total Number                                 Realizable Value
              of Options                                   at Assumed Annual
              Securities     Granted to  Exercise          Rates of Stock
              Underlying     Employees   or Base           Price Appreciation
              Options        in Fiscal   Price  Expiration for Option Term
     Name     Granted (#)(1) Year        ($/sh) Date       5%($)    10%($)
     Gary R.                               
       Acord  100,000         58%        1.25   4/1/05     78,612   199,218
     
     
     (1)  The options granted have a 10-year term and vest on a
               schedule of one-third of the options in each of the three
               successive years following the grant.  The exercise price is
               the fair market value on the date of grant.
     
     Aggregated Option Exercises in Last Fiscal Year and Fiscal Year
     End Option Values
     
          The following table shows the number of shares of Common
     Stock represented by outstanding stock options held by each of the
     named executive officers as of December 31, 1995.  No stock
     appreciation rights have been granted by the Company.
                  
                                             Number of       Value of
                                             Securities      Unexercised
                                             Underlying      In-the-Money
                                             Unexercised     Options at 
                                             Options at      FY End ($)(1)
                   Shares                    FY End (#)
                   Acquired     Value   
                   on           Realized Exer-    Unexer-  Exer-   Unexer-   
  Name             Exercise(#)  ($)      cisable  cisable  cisable cisable   
  Frank L.
   Burrell, Jr.      -0-         -0-     133,000   117,000   -0-     -0-
  
  Thomas E. Martin   -0-         -0-     266,667   233,333   -0-     -0-
  
  Gary R. Acord      -0-         -0-       -0-     100,000   -0-     -0-
  
  Ernest E. East     -0-         -0-      33,333    66,667   -0-     -0-
  
  John G. Cook       -0-         -0-      16,667    33,333   -0-     -0-
  
     (1) Value of outstanding stock options equals the fair market
     value for the underlying securities at year-end, minus the
     exercise price of "in-the-money" options.
     
     Employment Contracts and Termination of Employment and
     Change-of-Control Arrangements
     
          In March 1993, the Company adopted an Amended and Restated
     Senior Executive Severance Plan (the "Severance Plan").  Pursuant
     thereto, the Company has entered into severance agreements with
     Messrs. Burrell and Martin as of same date and Mr. Acord as of
     April 1, 1995.  Under such agreements, all such officers will
     receive an amount equal to two times their respective annual
     salaries, in each case, thirty days after termination (subject to
     certain limitations) if such termination occurs within two years
     after a change of control of the Company.  The Severance Plan also
     provides that a covered officer may "put" to the Company any stock
     options theretofore granted to him under the Company's option
     plans in return for cash payments equal to the difference (if
     greater than zero) between the "fair market value" (as defined in
     the relevant option plan) and the exercise price per share of such
     options.  These agreements are subject to revision pursuant to the
     terms of the Stipulation with the Bondholders Committee provided
     Bankruptcy Court approval is obtained.  See "Item 1.
     Business--Chaper 11 Proceedings--Plan of Reorganization."
     
          For purposes of the Severance Plan and related agreements,
     the term "change in control" means the occurrence of any of the
     following events:  (1) any person becomes the beneficial owner of
     20% or more of the combined voting power of the Company's
     outstanding securities entitled to vote in an election of
     directors, (2) a merger or other business combination with, or
     sale of substantially all of the assets of the Company to, another
     entity or (3) persons who are disinterested directors of the
     Company cease to constitute a majority of the Board of Directors
     of the Company.  "Disinterested director' means any director who
     served as a director for the 24-month period preceding a change in
     control and is not affiliated with any person who causes or
     participates in causing a change in control, and any director
     prior to the change in control who was initially appointed or
     elected upon the recommendation of a majority of the disinterested
     directors then on the Board and is designated a disinterested
     director by the Board.
     
     Compensation Committee Report on Executive Compensation
     
          The duties of the Compensation Committee are to establish
     the salaries of the company's executive officers; to exercise the
     authority of the Board of Directors concerning the Company's
     benefit plan; to administer the Company's stock option plans; to
     make recommendations to the Board of Directors concerning salary
     increases and bonus awards for the Company's executives, including
     the Chairman and the President/Chief Executive Officer; and to
     advise the Board of Directors on other compensation and benefit
     matters.  The members of the Compensation Committee are Messrs.
     Carlson (Chairman), Levi and McKerroll.
     
          The Company's fundamental philosophy and policy is to
     provide a total compensation program which will enable the Company
     to attract, retain and motivate the high-caliber management team
     needed to achieve the Company's longer-term objectives. 
     Accordingly, each executive's compensation package is comprised of
     four elements:  (i) base salary, which represents competitive pay
     within the gaming and hospitality industry for a comparable level
     of responsibility and reflects individual performance; (ii) annual
     variable performance awards payable in cash, which are tied to the
     Company's achievement of financial goals and individual
     performance; (iii) stock-based incentive awards which strengthen
     the mutual interests of the executive officers and the
     shareholders; and (iv) a cost effective and tax efficient benefits
     package to provide security for officers and their families.  It
     is the Company's objective to pay "market rate" base salaries
     (i.e. at the 50th percentile) and to pay above the market rate
     through variable compensation vehicles (incentives and stock),
     contingent upon the Company's performance and results attained.
     
          Base Salary.  The base salary of each officer is set on the
     basis of the salary level in effect for comparable positions
     within the Company's peer group (i.e. market or 50% percentile)
     and personal performance.  The factors considered when measuring
     personal performance of an executive officer include, but are not
     limited to, the Company's performance, the executive's departments
     and personal performance.  The executive's departments are
     evaluated by reviewing performance to budget and goals, including
     such factors as profit.  Other factors may include development and
     retention of staff as well as the review of all audit reports.
     
          Due to the Company's financial performance, base salaries
     were reduced by 5% and a salary freeze was instituted effective
     October 5, 1994 which will remain in effect through March 31,
     1996.
     
          Annual Incentive Compensation.  The executive officers are
     eligible to receive an annual cash bonus under the Incentive Plan
     for Senior Executives.  Receipt of a bonus depends upon the
     Company's attainment of budgeted net income targets.  Once the
     threshold target is met, the bonuses are as follows:
     
          Amount of Bonus          Net Income Target    
          25% of base salary       net income targeted
          30% of base salary       target + $  750,000
          35% of base salary       target + $1,500,000
     
          Because the net income target for 1995 was not attained, no
     bonuses were awarded to executives under this plan.
     
          In addition to the bonus plan, the Compensation Committee
     may, at its discretion, award cash bonus awards to executive
     officers based on individual performance, considering such factors
     as extraordinary efforts or results.  No discretionary bonuses
     were awarded during 1995.
     
          Long-Term Incentive Compensation.  The 1993 Long-Term Stock
     Incentive Plan provides for grants of Company securities to
     executives and other key individuals in the form of stock options,
     SARs, stock units or restricted shares.  The Compensation
     Committee grants stock options to attract new executives to the
     Company and to retain current officers.  The grants are designed
     to align the interests of the executive officers with those of
     shareholders and ensure long-term commitment to the Company.  Each
     stock option grant allows the executive to acquire the Company's
     common stock at a fixed price per share (the market price on the
     date of grant) over a specified period of time (up to 10 years). 
     Accordingly, the option will provide a return to the executive
     officer only if the market price of the Company's common stock
     appreciates over the option term.  The number of options
     historically awarded was compared to the option grants of the
     Company's industry.  The Company's practices with regard to stock
     option awards and holdings were found to be below market when
     compared with practices within the industry peer group.
     
          Competitive grant guidelines were used to determine the size
     of combined regular and retention grants.  Individual grants were
     targeted slightly below the 50th percentile of competitive
     practices.  Grants are not based on the past performance of the
     Company.  No SARs, stock units, restricted stock or long term
     incentive plan payouts were made during 1995.
     
     Chief Executive Officer's Compensation
     
          During 1995, Mr. Martin, who prior to May, 1995, was Chief
     Operating Officer of the Company, was paid a base salary of
     $360,000, which was reduced by 5% in October 1994 due to the
     financial performance of the Company.  Upon becoming Chief
     Executive Officer on May 11, 1995, Mr. Martin continued to receive
     that same salary.  In setting Mr. Martin's salary, the
     Compensation Committee considered the market survey and personal
     performance.  The Committee believes that Mr. Martin's salary is
     fair and appropriate
     in light of the obligations and responsibilities of the Chief
     Executive Officer.  Mr. Martin was not awarded any cash bonuses
     during 1995.  Mr. Martin received no grants of options in 1995.
     
                              COMPENSATION COMMITTEE
                              Howard R. Carlson, Chairman
                              Julian H. Levi
                              Robert A. McKerroll
     
     ITEM 12.   SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND    
                   MANAGEMENT
          The following table sets forth the names and addresses of
     all persons who beneficially owned, to the knowledge of the
     Company, more than 5% of the outstanding shares of Common Stock on
     December 31, 1995, and the number of shares beneficially owned by
     each director, each executive officer named in the Summary
     Compensation Table and all directors and executive officers as a
     group.  Shares are beneficially owned by a person if he or she
     currently owns such shares or has or will have the right to
     acquire such shares within 60 days of December 31, 1995.  Unless
     otherwise noted, the persons named in the table have sole voting
     and investment power with respect to all shares shown as
     beneficially owned by them.   
                                               Beneficial Ownership
                                                 of Common Stock      
                                        Number of              Percent
Name and Address of Owner               Shares                 of Class
Frank L. Burrell, Jr.                        1,475,500(1)        9.3%
  c/o Elsinore Corporation
  202 Fremont Street
  Las Vegas, NV  89101

Cundill Value Fund, Ltd.                        803,900(2)       5.1%
  1200 Sun Life Plaza
  1100 Melville Street
  Vancouver, B.C.  V6E 4A6

Goldsmith Financial Corporation               1,204,030(3)       7.6%
  11350 McCormick Road, Suite 200
  Hunt Valley, Maryland  21031

Mojave Partners, L.P.                        1,053,417(4)        6.6%
  181 Maple Street
  Stowe, Vermont  05672

Howard R. Carlson                               10,000(5)        *

Julian H. Levi                                   2,112           *

Thomas E. Martin                               322,667(6)        2.0%

Robert A. McKerroll                               6,000          *

All directors and executive
  officers as a group(10)                    2,068,279(7)        13.0%
                      
     *    Less than one percent.
     (1)  Includes 133,000 shares subject to immediately exercisable
          options.
     (2)  Based solely on information set forth in Schedule 13D and
          amendments thereto jointly filed with the Securities and Exchange
          Commission by Peter Cundill & Associates (Bermuda) Ltd.  ("PCB")
          and Cundill Value Fund, Ltd. ("Value Fund") through December 31,
          1995.  Pursuant to an agreement between PCB and Value Fund, PCB
          has sole voting power, and PCB and Value Fund share dispositive
          power, of such shares.  PCB's address is Clarendon House, Church
          Street, Hamilton, Bermuda.
     (3)  Based solely on information set forth in Schedule 13D and
          amendments thereto filed with the Securities and Exchange
          Commission by Goldsmith Financial Corporation through December 31,
          1995.
     (4)  Based solely on information set forth in Schedule 13D and
          amendments thereto filed with the Securities and Exchange
          commission by Mojave Partners, L.P. through December 31, 1995. 
          Includes 122,382 shares of Common Stock subject to immediately
          exercisable warrants at an exercise price of $5.50 per share.
     (5)  Consists of 10,000 shares held by the Howard R. and Jeanne M.      
          Carlson Trust.
     (6)  Includes 266,667 shares subject to immediately exercisable
          options.
     (7)  Includes 426,667 shares subject to immediately exercisable
          options.
     
     ITEM 13.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS
     
               None.
                              
     Performance Graph
     
          The Commission requires that the Company include in this Form 10K
     a graphical comparison of the Company's cumulative five-year shareholder
     returns on an indexed basis with (i) a broad equity market index and
     (ii) and industry index or peer group.  Set forth below is a line graph
     (table) comparing the percentage change in the cumulative total
     shareholder return on the Company's Common Stock against the cumulative
     total return of the Dow Jones Equity Market Index and the Entertainment
     & Leisure Index for the five years ended December 31, 1995.  "Total
     return," for the purpose of the graph, assumes reinvestment of all
     dividends.
     
     
     
                                
                                
                                
        Comparison of Five Year Cumulative Total Return
     for Elsinore Corporation, the Dow Jones Equity Market Index and the
                Entertainment and Leisure Index.
                                 
     Elsinore Corporation
     Equity Growth
     December 31, 1995
     
                                                              No.of   
           No.of shares     Market value     Total Market    shares   
             o/s at 12/31     at 12/31            Value       per $100
     
     1990     12,067,950      $1.5625         $18,856,172       64
     1991     12,017,164       0.75             9,012,873      133
     1992     12,017,164       0.9375          11,266,091      107
     1993     12,062,164       4.625           55,787,509       22
     1994     13,135,214       1.9375          25,449,477       52
     1995     15,891,793       0.6875          10,925,608      145
     
     
     Value of     Dow Jones    Index for    Dow Jones   Index for        
     invest at    Equity        100 at        E&L        100 at
     each YE      Index          base       Index         base    
     1990  100    305.594        100        268.766       100 
     1991   48    391.906        128        327.813       122
     1992   60    413.297        135        402.234       150
     1993  296    442.19         145        501.34        187    
     1994  124    433.07         142        450.64        168
     1995   44    581.43         190        590.09        220
     
     Other 1995 Matters
     
          SEC regulations require the Company to identify the names of
     persons who failed to file or filed a late report under Section 16 of
     the Securities Exchange Act of 1934, as amended.  Generally, the
     reporting regulations under Section 16 require directors and officers to
     report changes in ownership in the Company's securities.  Mr. Gary R.
     Acord inadvertently failed to file an initial Form 3 stating no
     beneficial ownership of Company securities as of the date he was hired. 
     There has been no reportable activity with respect to Mr. Acord's
     security ownership since he was hired in April 1995.  This statement has
     since been reported on Form 5 for 1995.
                             
                             
                             
                             
                             
                             
                             
                             
                             
                             
                             
                             
                             
                             
                          PART IV
                              
     ITEM 14.  EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON
                    FORM 8-K
     
                                                  Page 
                                                 Number
     A.   Documents filed as part of this report on behalf of
          Elsinore Corporation and Subsidiaries:
     
       (i)     Financial Statements:
     
          Independent Auditors' Report                      F-1
     
          Consolidated Balance Sheets,
            December 31, 1995 and 1994                      F-2
     
          Consolidated Statements of Operations,
            Years Ended December 31, 1995, 1994 and 1993    F-4
     
          Consolidated Statements of Cash Flows,
            Years Ended December 31, 1995, 1994 and 1993    F-5
     
          Consolidated Statements of Shareholders'
            Equity, (Deficit), Years Ended
            December 31, 1995, 1994 and 1993                F-7
     
          Notes to Consolidated Financial Statements        F-8
     
     (ii) Financial Statement Schedules:
     
          All Schedules are omitted because they are either not
               required or not applicable, or the required
               information is presented in the Notes to the
               Consolidated Financial Statements.
     
     (iii)     Exhibits:
     
     3.1*  Amended and Restated Articles of Incorporation of Elsinore
             Corporation [3.1](1)
     
     3.2*  Amended and Restated Bylaws of Elsinore Corporation (4)  
     
     10.1*  Sublease, dated May 26, 1964, by and between A. W. Ham, Jr.
     and Four Queens, Inc. [10.1](2)  
     
     10.2*  Amendment of Sublease, dated June, 15, 1964, by and between
     A. W. Ham, Jr. and Four Queens, Inc. [10.2] (2)  
     
     10.3*  Amendment of Sublease, dated February 25, 1965, by and
     between A. W. Ham, Jr. and Four Queens, Inc. [10.3](2)  
     
     10.4*  Amendment of Sublease, dated January 29, 1973, by and
     between A. W. Ham, Jr. and Four Queens, Inc. [10.4](2)  
     
     10.5*  Supplemental Lease, dated January 29, 1973, by and between
     A. W. Ham, Jr. and Four Queens, Inc. [10.5](2)
     
     10.6*  Lease Agreement, dated April 25,1972, by and between Bank
     of Nevada and Leon H. Rockwell, Jr., as Trustees of Four Queens,
     Inc. [10.6](2)
     
     10.7*  Lease, dated January 1, 1978, between Finley Company and
     the Company [10.7](2)
     
     10.8*  Ground Lease, dated October 25, 1983, between Julia E.
     Albers, Otto J, Westlake, Guardian, and Four Queens, Inc.
     [10.8](2)  
     
     10.9*  Ground Lease, dated October 25, 1983 between Katherine M.
     Purkiss and Four Queens, Inc. [10.9](2)  10.10*  Ground Lease,
     dated October 25, 1983 between Otto J. Westlake and Four Queens,
     Inc. [10.10](2)
     
     10.11*  Indenture of Lease, dated March 28, 1984, by and between
     the City of Las Vegas and Four Queens, Inc. [10.11](2)  
     
     10.12*  Lease Indenture, dated May 1, 1970, by and between Thomas
     L. Carroll, et al. and Four Queens, Inc. [10.12](2)  
     
     10.13*  Memorandum of Lease, dated January 26, 1973, between
     President and Board of Trustees of Santa Clara College and Four
     Queens, Inc. [10.13](2)
     
     10.14*  Elsinore Corporation 1991 Stock Option Plan (the "1991
     Plan") [10.11](1)
     
     10.15*  Form of Option Agreement pursuant to the 1991 Plan.
     [10.21](2)
     
     10.16*  Form of Director and Officer Indemnity Agreement.
     [10.16](11)
     
     10.17*  Elsinore Corporation 1993 Long-Term Stock Incentive Plan
     (the "1993 Plan"). [10.23](2)
     
     10.18*  Form of Option Agreement pursuant to the 1993 Plan.
     [10.24](2)  
     
     10.19*  Agreement, dated January 14, 1993, between Jeanne Hood,
     the Company and Four Queens, Inc. [10.25](2)  
     
     10.20*  Amended and Restated Elsinore Corporation Senior Executive
     Severance Plan, dated March 15, 1993. [10.26] (2)  
     
     10.21*  Form of Amended and Restated Senior Executive Severance
     Agreement. [10.27](2)  
     
     10.22*  Agreement, dated April 28, 1992, by and between Four
     Queens, Inc., Jeanne Hood, Edward M. Fasulo and Richard A.
     LeVasseur. [10.28](2)  
     
     10.23*  1995 Short Term Incentive Plan for Senior Executive,
     adopted December 16, 1994 [10.23](11)  
     
     10.24*  Agreement of Limited Partnership, dated January 28, 1993,
     by and between ELSUB Management Corporation and Native American
     Casino Corporation. [10.30](2)  
     
     10.25*  Incentive Consulting Agreement, dated January 28, 1993, by
     and among Palm Springs East, L.P. (the "Partnership"), James G.
     Brewer, Donald Wright and Sparkesh Enterprises, Ltd. [10.31](2)  
     
     10.26*  Revised Management Agreement for Gaming Activities, dated
     November 11, 1993 by and between Twenty-Nine Palms Band of Mission
     Indians and the Partnership [10.26](5)  
     
     10.27*  Addendum to Revised Management Agreement for Gaming
     Activities, dated January 25, 1994, between Twenty-Nine Palms Band
     of Mission Indians and the Partnership [10.27](5)  
     
     10.28*  Loan Agreement dated November 11, 1993, by and between
     Twenty-Nine Palms Band of Mission Indians and the Partnership
     [10.28](5)  
     
     10.29*  Gaming Project Development and Management Agreement, dated
     September 28, 1993, by and among Olympia Gaming Corporation, The
     Jamestown S'Klallam Tribe and JKT Gaming, Inc., a Tribal
     Corporation organized and chartered by the Jamestown S'Klallam
     Tribe ("JKT Gaming"). [10.29](5)  
     
     10.30*  Addendum to Gaming Project and Development Management
     Agreement, dated January 28, 1994 by and among Olympia Gaming
     Corporation, The Jamestown S'Klallam Tribe and JKT Gaming
     [10.30](5)
     
     10.31*  Loan Agreement, dated November 12, 1993 by and among The
     Jamestown S'Klallam Tribe and JKT Gaming [10.31](5)
     
     10.32*  First Amendment to Loan Agreement, dated January 28, 1994
     by and among The Jamestown S'Klallam Tribe and JKT Gaming
     [10.32](5)
     
     10.33*  Purchase Agreement, dated October 8, 1993, among the
     Company, the Guarantors named therein and the Purchasers named
     therein. [10.1](3)
     
     10.34*  Warrant Agreement, dated as of October 8, 1993, between
     the Company and First Trust National Association, as warrant
     agent. [10.3](3)
       
     10.35*  First Mortgage Notes Registration Rights Agreement, dated
     as of October 8, 1993, among the Company, the Guarantors  named
     therein and the Purchasers named therein. [10.4](3)  
     
     10.36*  Warrant Shares Registration Rights Agreement, dated as of
     October 8, 1993, among the Company and the Purchasers named
     herein. [10.5](3)  
     
     10.37*  Amendment No. 1, dated as of April 21, 1994, to Warrant
     Agreement, dated as of October 8, 1993, among the Company and
     First Trust National Association, as warrant agent [10.2](6)  
     
     
     10.38*  Indenture, dated as of October 8, 1993, by and among
     Elsinore Corporation, the Guarantors named therein and First Trust
     National Association, as trustee, including the form of Series B
     Note registered on Form S-4 dated January 6, 1994. [10.2](3)  
     
     10.39*  Escrow and Disbursement Agreement, dated as of October 8,
     1993, among the Company, First Trust National Association and
     First Interstate Bank of Nevada, N.A., as escrow agent. [10.6](3) 
     
     10.40*  Pledge Agreement, as of dated October 8, 1993, from the
     Company and ELSUB Management Corporation to First Trust National
     Association [10.7](3)  
     
     10.41*  Deed of Trust, Assignment of Rents and Security Agreement,
     dated as of October 8, 1993, by and among Four Queens, Inc., Land
     Title of Nevada, Inc. and First Trust National Association
     [10.8](3)  
     10.42*  Assignment of Operating Agreements, dated as of October 8,
     1993 by Palm Springs East Limited Partnership to First Trust
     National Association. [10.9](3)  
     
     10.43*  Assignment of Operating Agreements, dated as of October 8,
     1993 by Olympia Gaming Corporation to First Trust National
     Association. [10.10](3)  
     
     10.44*  Supplemental Indenture No. 1, dated as of April 21, 1994,
     to the Indenture dated as of October 8, 1993, among the Company,
     the Guarantors named therein and First Trust National Association,
     as trustee. [10.1](6)
     
     10.45*  Operating Agreement of Nashville Nevada LLC. [10.52](9)
     
     10.46*  Amendment No. 1 to Operating Agreement of Nashville Nevada
     LLC. [10.53](9)
     
     10.47*  Hotel/Casino Sublease for Owner-Operator between Mojave
     Valley Resort, Inc. and Mojave Valley Resort Casino Company.
     [10.54](9)
     
     10.48*  Installment Agreement (on Form 433-D) dated December 6,
     1994 by and between the Company and the Internal Revenue Service.
     [10.55](10)
     
     10.49*  Supplemental Indenture No. 2, dated  December 14, 1994, to
     the Indenture dated as of October 8, 1993 by and among the
     Company, the Guarantors named therein and First Trust National
     Association, as Trustee. [10.56](10)
     
     10.50*  Amendment no. 1 to Note and Stock Purchase Agreement,
     dated December 14, 1994 by and among the Company, the Guarantors
     named therein and the Purchasers named therein.  [10.57](10)
     
     10.51*  First Mortgage Note and Common Stock Exchange Agreement,
     dated as of December 29, 1994, by and among the Company, Mojave
     Partners, L.P., a Delaware limited partnership, and Edward
     Herrick, an individual.  [10.51](11)
       
     10.52*  Amendment to Agreement, dated January 4, 1994, between
     Jeanne Hood, the Company and Four Queens, Inc. [10.52](11)  
     
     10.53*  Employment Agreement, dated December 5, 1994, between Rudy
     Prieto and the Company. [10.53] (11)  
     
     10.54*  Employment Agreement, dated July 1994, between John Cook
     and the Company. [10.54.](11)  
     
     10.55*  1993 Long Term Stock Incentive Plan, as amended and
     restated on July 1, 1994. [10.55] (11)  
     
     10.56*  Restated and Amended Elsinore Corporation Senior Executive
     Severance Plan, dated as of March 15, 1993 [10.56] (12)  
     
     10.57*  Form of Senior Executive Severance Agreement by and
     between the Company and certain senior executives.  [10.57] (12)  
     
     10.58*  Amendment No. 2 to Operating Agreement of Nashville Nevada
     L.L.C., effective as of September 30, 1994, by and among the
     Company, Mojave Gaming, Inc., Mojave Valley Resort Casino Company,
     and Nashville Nevada, L.L.C. [10.58] (12)  
     
     10.59*  Note Purchase Agreement, dated as of March 30, 1995,
     between the Company and Magnolia Partners, L.P., a Delaware
     limited partnership. [10.59] (12)  
     
     10.60*  Common Stock Registration rights Agreement, dated as of
     March 31, 1995, between the Company and Magnolia Partners, L.P.
     [10.60] (12)  
     
     10.61*  Note Purchase Agreement, dated as of March 30, 1995,
     between the Company and Mojave Partners, L.P., a Delaware limited
     partnership. [10.61] (12)  
     
     10.62*  Common Stock Registration Rights Agreement, dated as of
     March 31, 1995, between the Company and Mojave Partners, L.P.
     [10.62] (12)
     
     10.63*  Note Purchase Agreement, dated as of March 30, 1995,
     between the Company and G & O Partners, L.P., a Delaware limited
     partnership. [10.63] (12)  
     
     10.64*  Note Purchase Agreement, dated as of March 30, 1995,
     between the Company and GroRan LLC1, a Delaware limited liability
     company. [10.64] (12)
     
     10.65*  Note Purchase Agreement, dated as of March 30, 1995,
     between the Company and Paul Orwicz. [10.65] (12)
     
     10.66*  Note Purchase Agreement, dated as of March 30, 1995,
     between the Company and David Ganek. [10.66] (12)
     
     
     
     10.67*  Common Stock Registration Rights Agreement, dated as of
     March 31, 1995, between the Company and G & O Partners, L.P.,
     GroRan LLC1, Paul Orwicz and David Ganek. [10.67] (12)
     
     10.68*  Stock Pledge Agreement, dated March 31, 1995, by and among
     the Company, Magnolia Partners, L.P., Mojave Partners, L.P., G & O
     Partners, L.P., GroRan LLC1, Paul Orwicz and David Ganek. [10.68]
     (12)  
     
     10.69*  Information Statement of Elsinore Corporation dated June
     16, 1995, regarding the Consent to Waiver of Compliance and
     Amendment of the Indenture governing its 12.5% First Mortgage
     Notes due 2000, as amended by the Supplemental Information
     Statement dated June 23, 1995.  [10.1] (13)
     
     10.70*  Supplemental Indenture No. 3 dated as of June 30, 1995, by
     and among the Company, the Guarantors named therein, and First
     Trust National Association, as Trustee on behalf of the First
     Mortgage Noteholders.  [10.2] (13)
     
     10.71*  Amendment No. 2 dated as of June 23, 1995, to the Note and
     Stock Purchase Agreement by and among the Company, each Guarantor
     named therein and each Mortgage Noteholder.  [10.3] (13)
     
     10.72*  Waiver of Compliance and Agreement to Amend Promissory
     Notes, each dated as of June 30, 1995, by and among the Company
     and each Convertible Noteholder.  [10.4] (13)
     
     21.1    List of Subsidiaries
     
     23.1    Consent of KPMG Peat Marwick LLP
     
     27.1    Financial Data Schedules
     
     99.1*       Voluntary Petition for Bankruptcy Pursuant to Chapter 11   
               of the Bankruptcy Code dated October 31, 1995.[99.2](14)
     
     99.2    Olympia Gaming Corporation Voluntary Petition for          
               Bankruptcy Pursuant to Chapter 11 of the bankruptcy      
                 Code dated October 31, 1995
     
     *    Previously filed with the Securities and Exchange Commission
               as exhibits to the document shown below under the Exhibit
               Number indicated in brackets and incorporated herein by
               reference and made a part of hereof:
     
        (1)    Annual Report on Form 10-K for the year ended
                    December 31, 1991
        (2)    Annual Report on Form 10-K for the year ended
                    December 31, 1992
        (3)    Current Report on Form 8-K dated October 19, 1993
        (4)    Current Report on Form 8-K dated November 12, 1993
        (5)    Annual Report on Form 10-K for the year ended December
                    31, 1993
        (6)    Current Report on Form 8-K dated April 28, 1994
        (7)    Registration Statement on Form S-4 filed January 6,
                    1994
        (8)    Current Report on Form 8-K dated October 24, 1994
        (9)    Registration Statement on Form S-2 filed October 24,
                    1994
       (10)    Amendment No. 2 to Registration Statement on Form S-2
                    filed December 23, 1994
       (11)    Registration Statement on Form S-4 filed January 23,
                    1995
       (12)    Annual Report on Form 10-K for the year ended December
                    31, 1994
       (13)    Current Report on Form 8-K dated July 7, 1995
     
       (14)    Current Report on Form 8-K dated November 7, 1995
     
     B.        Reports on Form 8-K
     
               During the fourth quarter of 1995, the Company filed
     the following Current Report on Form 8-K:
     
               Form 8-K dated November 7, 1995 (regarding initiation
          of bankruptcy proceedings.)  <PAGE>
     
                      SIGNATURES
                              
     
     Pursuant to the requirements of Section 13 or 15(d) of the
     Securities Exchange Act of 1934, as amended, the registrant has
     duly caused this report to be signed on its behalf by the
     undersigned, thereunto duly authorized.
     
                              ELSINORE CORPORATION
                              (Registrant)
     
     
                              By:    /s/ Thomas E. Martin    
                              THOMAS E. MARTIN, President
     
     Dated: March 29, 1996
     
     Pursuant to the requirements of the Securities Exchange Act of
     1934, as amended, this report has been signed below by the
     following persons on behalf of the registrant and in the
     capacities as indicated on March 29, 1996.
     
     
     /s/ Frank L. Burrell, Jr.             /s/ Howard Carlson           
     Frank L. Burrell, Jr.                  Howard Carlson
     Chairman of the                        Director
       Board of Directors
     
     
     /s/ Julian H. Levi                    /s/ Robert A. McKerroll      
      
     Julian H. Levi                        Robert A. McKerroll
     Director                              Director    
     
     
     /s/ Thomas E. Martin               /s/ Gary R. Acord             
     Thomas E. Martin                   Gary R. Acord   
     President and Director             Treasurer, Chief Financial
     (Chief Executive Officer)          Officer and Chief Accounting
                                        Officer
     
     
     
     
     
     
     
     
     
     
     
     
     
     
                             
                             
                             
               Independent Auditors' Report
                              
     The Board of Directors and Shareholders
     Elsinore Corporation, Debtor-In-Possession
     
     We have audited the consolidated balance sheets of Elsinore
     Corporation and subsidiaries, Debtor-In-Possession, as of December
     31, 1995 and 1994 and the related consolidated statements of
     operations, shareholders' equity (deficit) and cash flows for each
     of the years in the three-year period ended December 31, 1995. 
     These consolidated financial statements are the responsibility of
     the Company's management.  Our responsibility is to express an
     opinion on these consolidated financial statements based on our
     audits.
     
     We conducted our audits in accordance with generally accepted
     auditing standards.  Those standards require that we plan and
     perform the audit to obtain reasonable assurance about whether the
     financial statements are free of material misstatement.  An audit
     includes examining, on a test basis, evidence supporting the
     amounts and disclosures in the financial statements.  An audit
     also includes assessing the accounting principles used and
     significant estimates made by management, as well as evaluating
     the overall financial statement presentation.  We believe that our
     audits provide a reasonable basis for our opinion.
     
     In our opinion, the consolidated financial statements referred to
     above present fairly, in all material respects, the financial
     position of Elsinore Corporation and subsidiaries,
     Debtor-In-Possession, as of December 31, 1995 and 1994, and
     the results of their operations and their cash flows for each of
     the years in the three- year period ended December 31, 1995,
     in conformity with generally accepted accounting principles.
     
     The accompanying consolidated financial statements have been
     prepared assuming that the Company will continue as a going
     concern.  As discussed in Note 1 to the consolidated financial
     statements, on October 31, 1995 the Company filed a voluntary
     petition seeking to reorganize under Chapter 11 of the United
     States Bankruptcy Code.  This event and circumstances relating to
     this event, including the Company's significant losses from
     operations, net capital deficiency and working capital deficiency
     raise substantial doubt about its ability to continue as a going
     concern.  Although the Company is currently operating as a
     Debtor-In-Possession under the jurisdiction of the Bankruptcy Court,
     the continuation of the business as a going concern is contingent
     upon, among other things, the ability to formulate a Plan of
     Reorganization which will gain approval of the creditors and
     shareholders and confirmation by the Bankruptcy Court, achieve
     satisfactory levels of future operating results and cash flows and
     obtain additional equity.  The consolidated financial statements
     do not include any adjustments that might result from the outcome
     of these uncertainties.
     
                                                 KPMG Peat Marwick LLP
     Las Vegas, Nevada                       
     March 29, 1996                   F-1
     
     
     
     Elsinore Corporation and Subsidiaries (Debtor-In-Possession)
                Consolidated Balance Sheets
          December 31, 1995 and December 31, 1994
                  (Dollars in Thousands)
                                                                 
        
                                                       1995           1994
                                             
                             Assets

 Current Assets:                 
   Cash and cash equivalents                        $  3,572       $  3,407
   Accounts receivable, less allowance for
     doubtful accounts of $201 and $214,
     respectively                                        729            742 
   Inventories                                           248            396
   Prepaid expenses                                    1,029          1,659
       Total current assets                            5,578          6,204

 Cash and cash equivalents - restricted                 -             3,685
 Notes and other loans receivable from Native
    American Tribes(note 4)                             -            16,952
 Property and equipment, net(note 5)                  25,473         28,341
 Leasehold acquisition costs, net of accumulated
    amortization of $4,691 and $4,485,       
     respectively                                      2,148          2,354
 Casino development costs(note 4)                        -            1,250
 Investment in Fremont Street Experience,LLC           3,000          3,000
 Other assets(note 6)                                    902          5,529

                                                    $ 37,101       $ 67,315

                      














     
     
     
     
     
                                      F-2
     
     
     
     Elsinore Corporation and Subsidiaries (Debtor-In-Possession)
            Consolidated Balance Sheets (continued)
            December 31, 1995 and December 31, 1994
                     (Dollars in Thousands)
                               
                                                                               
                                                      1995        1994      
                                      
               Liabilities and Shareholders' Deficit

Current liabilities:
  Accounts payable                                     $   676     $    -
  Accrued interest                                         100          -      
  Accrued expenses(note 7)                               5,352          -   
  Current portion of capital lease obligations    
    (note 12)                                               54          -   
       Total current liabilities                         6,182          -    

Prepetition liabilities not subject to compromise:
  Long-term debt, subject to demand for
    acceleration, net of unaccreted discount(note 8)     2,902          2,687
  Capital lease obligations, net of current
    portion(note 12)                                     1,531          1,349
      Total                                              4,433          4,036
       
Prepetition liabilities subject to compromise:
  Accounts payable                                       4,070          2,088
  Prior period income taxes and related
   interest (note 9)                                     2,985          5,870
  Accrued interest                                       4,419          2,063
  Accrued expenses(note 7)                                  28          4,568
  Long-term debt subject to                            
    demand for acceleration(note 8)                     58,425         50,354
      Total                                             69,927         64,943

      Total liabilities                                 80,542         68,979

Shareholders' deficit(note 10):
  Common stock, $.001 par value per share.
    Authorized 100,000,000 shares.  Issued
    and outstanding 15,891,793 and 13,135,214
    shares, respectively                                    16             13
  Additional paid-in capital                            65,315         61,346
  Accumulated deficit                                 (108,772)       (63,023)
       Total shareholders' deficit                     (43,441)       ( 1,664)

Commitments and contingencies (notes 4, 11 and 12)
                                                      $ 37,101       $ 67,315   
  
          See accompanying notes to consolidated financial statements.

             


                                       F-3<PAGE>

               Elsinore Corporation and Subsidiaries (Debtor-In-Possession)
                       Consolidated Statements of Operations
                 Years Ended December 31, 1995, 1994 and 1993
                (Dollars in Thousands, Except Per Share Amounts)
                           



                                         1995           1994            1993  
Revenues, net:
 Casino                               $ 39,964       $ 46,270       $ 51,950
 Hotel                                   9,564          9,234          9,876
 Food and beverage                      12,136         12,693         12,495
 Interest and other                      1,983          2,020            768
 Promotional allowances                 (6,674)        (7,511         (8,237)

                                        56,973         62,706         66,852  

Costs and Expenses:
 Casino                                 19,705         22,866         24,216
 Hotel                                   7,897          7,645          7,657
 Food and beverage                       6,010          6,250          5,468
 Taxes and licenses(note 14)             6,627          6,955          7,159
 Selling, general and administrative    11,385         11,892         11,980
 Rents                                   3,955          3,313          3,153
 Provision for losses on loans
  receivable from Native American
  Tribes (note 4)                       23,598            -               -
 Casino development costs (note 4)       2,323            -               -
 Depreciation and amortization           3,948          3,990          3,393
 Interest (contractural interest for
   1995 of $9,212)(note 8)               8,006          9,086          4,069
 Interest, prior period income tax                               
  obligation(note 9)                       590            885          1,385

                                        94,044          72,882        68,480

    Loss before reorganization items   (37,071)        (10,176)       (1,628)
  Reorganization items(note 2)          (8,678)           -               -  
     Loss before income taxes and      (45,749)        (10,176)       (1,628)
       extraordinary item

Income taxes(note 9)                      -               -            ( 624)
    Loss before extraordinary item     (45,749)        (10,176)       (2,252)
Extraordinary item(note 15)               -                735          (285) 
                                        
     Net loss                         $(45,749)        $(9,441)      $(2,537)

Loss per common share:
  Loss before extraordinary item      $  (2.95)        $ (0.84)      $ (0.19)
  Extraordinary item                       -              0.06         (0.02)
                                      $  (2.95)        $ (0.78)      $ (0.21)

 
Weighted average number of common
  shares outstanding                 15,511,983      12,106,778     12,049,430 
                                                     
See accompanying notes to consolidated financial statements.                   
                                 
                                
                                
                                
                                
                                
                                
                                
                               F-4               
                                
                                
  Elsinore Corporation and Subsidiaries (Debtor-In-Possession)
             Consolidated Statements of Cash Flows
          Years Ended December 31, 1995, 1994 and 1993
                     (Dollars in Thousands)
                                
                                              1995         1994         1993   


Cash flows from operating activities:
  Net loss                                $(45,749)    $ (9,441)     $ (2,537) 

Adjustments to reconcile net loss to
  net cash provided by (used in) operating 
  activities:
    Depreciation and amortization            3,948        3,990         3,393
    Accretion of discount on long-term debt  1,170        1,171           259
    Provision for loss on loans receivable
      from Native American Tribes           23,598          -             -
    Write-off of casino development costs    2,323          -             -
    Write-off of Fremont Street Experience
     operating costs                           525          -             -
    Loss on disposition of property and
     equipment                                 -            -             100
    Extraordinary item on extinguishment 
     of debt                                   -           (735)          285
    Reorganization items                     8,678          -             -
    Accrued expenses                         5,352          -             -
    Change in other assets and liabilities,
      net                                    3,111         (227)         (982)
    Liabilities subject to compromise:
      Accounts payable                       1,982         (204)         (177)
      Prior period income taxes 
       and related interest                 (3,475)         (50)           - 
      Accrued interest and other 
       expenses                             (2,119)       2,059         3,324
        Total adjustments                   45,093        6,004         6,202
          Cash provided by (used in)
            operating activities              (656)      (3,437)        3,665

Cash flows from investing activities:
  Notes and loans receivable from Native
    American Tribes                         (6,646)     (15,908)       (1,044)
  Casino development costs                  (1,073)        (302)         (690)
  Investment in Fremont St. Experience LLC    (525)      (1,122)       (1,878)
  Capital expenditures                        (148)      (4,364)       (2,511)
          Cash used in investing
            activities                      (8,392)     (21,696)       (6,123)






See accompanying notes to Consolidated Financial Statements.






                                       F-5

                                
                                
                                
                                
                                
                                
  Elsinore Corporation and Subsidiaries (Debtor-In-Possession)
       Consolidated Statements of Cash Flows (Continued)
          Years Ended December 31, 1995, 1994 and 1993
                     (Dollars in Thousands)

                                              1995         1994         1993   



Cash flows from financing activities:
  Issuance of long-term debt                 1,706        3,000        60,208
  Principal repayments of long-term debt       (62)        (204)      (31,773)
  Proceeds from issuance of common stock,
    net of underwriting discounts and
    commissions and other direct costs       3,747           15            45
  Debt issuance costs                         (140)      (1,416)       (3,071)
  Modification of capital lease obligation     277          -            -    
          Cash provided by 
            financing activities             5,528        1,395        25,409 
Decrease in cash and cash equivalents       (3,520)     (23,738)       22,951
Cash and cash equivalents at beginning of
  period                                     7,092       30,830         7,879
Cash and cash equivalents at end of period
  (Including restricted amounts of $3,685 and
   $25,716 at December 31, 1994 and 1993,
  respectively)                           $  3,572     $  7,092     $  30,830
            
Supplemental Disclosures of Cash Flow Information:

The Company paid $3,998,000, $7,750,000 and $2,270,000 for interest in 1995,
1994 and 1993, respectively, and $3,475,000, $50,000 and $20,000 for income
taxes in 1995, 1994 and 1993, respectively.

Supplemental Schedule of Non-Cash Financing and Investing Activities:

The Company acquired equipment in the amount of $613,000 in 1993 through
short-term installment purchase contracts.

The Company reduced equipment and related accumulated depreciation by $0,
$1,909,000, and $195,000 to reflect the write-off of fully depreciated assets
taken out of service during 1995, 1994 and 1993, respectively.

In connection with the Private Placement in 1993 of the Company's 12.5% First
Mortgage Notes due 2000, the Company recorded a discount on the
First Mortgage Notes and increased additional paid-in capital by $7,241,000,
the fair market value of the stock purchase warrants issued with the notes.

In connection with the supplemental issuance in 1994 of 750,000 stock purchase
warrants, the Company recorded a discount on the First Mortgage Notes and
increased additional paid-in capital by $1,125,000, the fair market value of
the stock purchase warrants.

In connection with the Private Placement in 1994 of the Company's 20.0%
Mortgage Notes due 1996, the Company recorded a discount on the Notes and
increased additional paid-in capital by $268,000, the fair value of the
126,050 shares of common stock issued with the notes.

In 1995, the holders of Convertible Notes with a face amount of $281,250
effected conversion of the notes into 256,579 shares of the Company's common
stock.
                                
  See accompanying Notes to Consolidated Financial Statements
                                
                              F-6
                                
                                
                                
                                
                                
                                
<TABLE>
           Elsinore Corporation and Subsidiaries (Debtor-In-Possession)
            Consolidated Statements of Shareholders' Equity (Deficit)
                   Years Ended December 31, 1995, 1994 and 1993
                              (Dollars in Thousands)
<CAPTION>
                                Common       Common    Paid-in       Accumulated     Treasury         
                                Shares       Stock     Capital       Deficit         Stock     Total
<S>                             <C>          <C>       <C>           <C>             <C>       <C>
Balance, December 31, 1992      12,025,017   $ 12      $ 50,930      $ (51,045)      $(79)     $(   182)

  Issuance of treasury stock        45,000      -           (22)             -         67            45

  Proceeds from issuance of
   long-term debt allocated
   to stock purchase
   warrants (note 8)                     -      -         7,241              -          -         7,241

   Net Loss                              -      -             -         (2,537)         -        (2,537)
                                                  
Balance, December 31, 1993      12,070,017     12        58,149        (53,582)       (12)        4,567

  Issuance of stock purchase
  warrants to First mortgage
  noteholders (note 8)                   -      -         1,125              -          -         1,125

  Issuance of 17,000 shares,
  including 7,853 shares held
  in treasury, upon exercise
  of stock options                  9,147       -             3              -         12            15

  Issuance of shares as partial
  consideration for debt 
  (note 8)                        126,050       -           268              -          -           268

  Issuance of shares in
  exchange for First mortgage
  notes (notes 8 and 15)          930,000       1         1,801              -          -         1,802

  Net loss                              -       -             -         (9,441)         -        (9,441)
       
Balance, December 31, 1994     13,135,214      13        61,346        (63,023)         -        (1,664)

  Issuance of shares(note 10)   2,500,000       3         3,744              -          -         3,747

  Issuance of shares upon
  partial conversion of
  7.5% convertible notes
  (note 8)                        256,579       -           225              -          -           225

  Net loss                              -       -             -        (45,749)         -       (45,749) 

Balance, December 31, 1995     15,891,793    $ 16      $ 65,315      $(108,772)       $ -      $(43,441)
</TABLE>

   
   See accompanying notes to consolidated financial statements.




                           
                             
                             
                             
                             
                             
                             
                             
                             
                             
                             
                             
                             
                             
                            F-7
                             
                             
                             
                             
                             
     Elsinore Corporation and Subsidiaries (Debtor-In-Possession)
              Notes to Consolidated Financial Statements
             Years Ended December 31, 1995, 1994 and 1993
                              
     1.   Reorganization Under Chapter 11, Liquidity and Financial 
           Condition
     
     On October 31, 1995, Elsinore Corporation and certain subsidiaries
     filed voluntary petitions (the "Chapter 11 filing") in the United
     States Bankruptcy Court for the District of Nevada (the
     "Bankruptcy Court") seeking to reorganize under Chapter 11 of the
     United States Bankruptcy Code (the "Bankruptcy Code").  On
     November 10, 1995, Olympia Gaming Corporation, a wholly-owned
     subsidiary, filed a voluntary Chapter 11 petition in the same
     court.  The Company is operating as a debtor-in-possession under
     the supervision of the Bankruptcy Court.  As a debtor-in-possession,
     the Company is authorized to operate its business but
     may not engage in transactions outside its ordinary course of
     business without the approval of the Bankruptcy Court.
     
     Subject to certain exceptions under the Bankruptcy Code, the
     Company's filing for reorganization automatically enjoined the
     continuation of any judicial or administrative proceedings against
     the Company.  Any creditor actions to obtain possession of
     property from the Company or to create, perfect or enforce any
     lien against the property of the Company are also enjoined.  As a
     result, the creditors of the Company are precluded from collecting
     pre-petition debts without the approval of the Bankruptcy Court.
     
     On February 28, 1996, the last day of the 120 day period within
     which the Company had the exclusive right to do so, the Company
     filed a plan of reorganization (the "Plan") and accompanying
     disclosure statements (see below).  The Company has 60 days to
     obtain necessary acceptances of the Plan.  Such period may be
     extended at the discretion of the Bankruptcy Court, but only on a
     showing of good cause.  Subject to certain exceptions set forth in
     the Bankruptcy Code, acceptance of the Plan requires approval of
     the Bankruptcy Court and affirmative vote (i.e. 50% of the number
     and 66-2/3% of the dollar amount) of each class of creditors and
     equity holders whose claims are impaired by the Plan. 
     Alternatively, absent the requisite approvals, the Company may
     seek Bankruptcy Court approval of the Plan under "cramdown"
     provisions of the Bankruptcy Code, assuming certain tests are met. 
     If the Company fails to achieve acceptance of the Plan within the
     exclusivity period prescribed or any extensions thereof, any
     creditor or equity holder will be free to file a plan of
     reorganization with the Court and solicit acceptances thereof.
     
     There can be no assurance that the plan of reorganization
     submitted by the Company will be confirmed.
                             
                               F-8                           
                             
                             
                             
                             
                             
     Elsinore Corporation and Subsidiaries (Debtor-In-Possession)
              Notes to Consolidated Financial Statements
             Years Ended December 31, 1995, 1994 and 1993
                              
     There also can be no assurance that, with or without a plan of
     reorganization, the Company can generate sufficient cash to
     sustain operations.  If at any time the Creditors' or Equity
     Committees or any creditor or equity holder of the Company
     believes that the Company is or will not be in a position to
     sustain operations, such party can move the Bankruptcy Court to
     compel liquidation of the Company's estate by conversion to
     Chapter 7 bankruptcy proceedings or otherwise.  In the event that
     liquidation is forced upon the Company, it is likely that the
     Company's unsecured creditors and equity holders will receive
     nothing from the net proceeds generated by liquidation.
     
     Proposed Corporate Reorganization
     
     The Plan provides for the continuation of the Company as a going
     concern.  Specifically, the old common stock interests in Elsinore
     Corporation would be canceled pursuant to the Plan and Elsinore, as
     reorganized, would issue new common stock (the "New Common
     Stock").  On the effective date of the Plan, 80% of the New Common
     Stock would be distributed to the following creditors and equity
     holders:
     
          Interest                                   Percentage
     
          12.5% First mortgage noteholders                 87.5%
          7.5% Convertible subordinated noteholders         2.5
          Old common stockholders                          10.0
                                                  
                                                          100.0%
     
     The remaining 20% of the New Common Stock would be issued through
     a rights offering to raise $5,000,000 to assist in funding the
     Plan.  Initially, the entire amount of the rights offering would
     be made available for subscription to the 12.5% First Mortgage
     noteholders, 7.5% Convertible Subordinated noteholders and old
     common stockholders in the percentages enumerated above as part of
     the balloting process for the plan.
     
     The effective date would occur after all regulatory approvals
     required by the State of Nevada, including approvals by the gaming
     authorities, have been obtained and Elsinore has sufficient cash
     to fund all distributions.
     
     Proposed Treatment of Creditors and Equity Interests
     
     The Plan is expected to be funded principally from cash generated
     from operations and the $5,000,000 proceeds from the rights
     offering.  Specifically, the proposed treatment of each of the
     creditor and equity interests is as follows:
     
                             
                             
                             
                             
                             
     Elsinore Corporation and Subsidiaries (Debtor-In-Possession)
        Notes to Consolidated Financial Statements
       Years Ended December 31, 1995, 1994 and 1993
                              
     
     The 20% Mortgage noteholders will have an allowed secured claim
     equal to the $3,000,000 principal amount of the notes plus accrued
     interest thereon at 20% through the date on which the confirmation
     order is entered by the Bankruptcy Court.  On the effective date
     of the plan, each noteholder will receive its prorata share of
     restated mortgage notes (the "Restated Mortgage Notes"), due four
     years from the confirmation date, in exchange for its allowed
     claim.  Interest on the Restated Mortgage Notes will accrue at an
     annual rate of 10% or other appropriate interest rate approved by
     the Bankruptcy Court and will be payable quarterly.
     
     The 12.5% First Mortgage noteholders will have an allowed claim
     equal to the $57,000,000 principal amount of the notes plus
     accrued interest thereon through the date of petition.  On the
     effective date of the Plan, each noteholder will receive its
     prorata share of $30,000,000 face amount of restated first
     mortgage notes (the "Restated First Mortgage Notes"), due five
     years from the confirmation date, and New Common Stock (see above)
     in exchange for its allowed claim.  Interest on the Restated First
     Mortgage Notes will accrue at an annual rate of 13.5% and will be
     payable semi-annually.
     
     The 7.5% convertible subordinated noteholders will have an allowed
     claim equal to the $1,425,000 principal amount of the notes plus
     accrued interest thereon through the date of petition.  On the
     effective date of the Plan, each noteholder will receive its
     prorata share of New Common Stock (see above) in exchange for its
     allowed claim.
     
     The unsecured creditors, other than the 7.5% convertible
     subordinated noteholders, will receive payments which, in the
     aggregate, amount to $1,500,000 and will be paid over a two-year
     period.
     
     The claim of the Internal Revenue Service of approximately
     $2,985,000 (as and when it is an allowed claim) will be paid in
     accordance with the Bankruptcy Code or in such manner as is
     otherwise agreed to by the Internal Revenue Service.
     
     Other Reorganization Matters
     
     Certain pre-petition liabilities have been paid after obtaining
     the approval of the Bankruptcy Court, including certain wages and
     employee benefits, gaming related liabilities and hotel room and
     other customer deposits.  Subsequent to filing and with the
     approval of the Bankruptcy Court, the Company assumed executory
     contracts for all real estate and equipment leases. 
                             
                             
                             
                             
                             
     Elsinore Corporation and Subsidiaries (Debtor-In-Possession)
        Notes to Consolidated Financial Statements
       Years Ended December 31, 1995, 1994 and 1993
                              
     
     Parties to executory contracts may, under certain circumstances,
     file motions with the bankruptcy Court to require the Company to
     assume or reject such contracts.  Unless otherwise agreed, the
     assumption of a contract will require the Company to cure all
     prior defaults under the related contract, including all pre-petition
     liabilities.  Unless otherwise agreed, the rejection of a contract 
     is deemed to constitute a breach of the agreement as of the moment
     immediately preceding Chapter 11 filing, giving the other party to
     the contract a right to assert a general unsecured claim for
     damages arising out of the breach.  The Company is actively
     engaged in the process of reviewing its executory contracts and,
     except for the assumption of executory contracts for real estate
     and equipment leases, final decisions with respect to assuming or
     rejecting the contracts and the approval of the Bankruptcy Court
     are still pending.
     
     May 10, 1996 was set as the last date for the filing of proof of
     claims under the Bankruptcy Code and the Company's creditors
     have/will be submitting claims for liabilities not paid and for
     damages incurred.  There may be differences between the amounts at
     which any such liabilities are recorded in the financial
     statements and the amount claimed by the Company's creditors. 
     Significant litigation may be required to resolve any such
     disputes.
     
     The Company will incur significant costs associated with the
     reorganization.  The amount of these expenses, which are being
     expensed as incurred, is expected to significantly affect future
     operating results.
     
     As a result of its filing for protection under Chapter 11 of the
     Bankruptcy Code, the Company is in default of substantially all of
     its debt agreements.  All outstanding unsecured and undersecured
     debt of the Company has been presented in these financial
     statements within the caption "Pre-petition liabilities subject to
     compromise: Long-term debt subject to demand for acceleration."
     
     Additional liabilities subject to the proceedings may arise in the
     future as a result of the rejection of executory contracts and
     from the determination by the Bankruptcy Court (or agreement by
     parties in interest) of allowed claims for contingencies and other
     disputed amounts.  Conversely, the assumption of executory
     contracts may convert pre-petition liabilities shown as subject to
     compromise to not subject to compromise.  
     
                             
                             
                             
                             
                             
                             
     Elsinore Corporation and Subsidiaries (Debtor-In-Possession)
        Notes to Consolidated Financial Statements
       Years Ended December 31, 1995, 1994 and 1993
                              
     
     2.   Reorganization Items
     
     Reorganization expense is comprised of items incurred by the
     Company as a result of reorganization under Chapter 11 of the
     Bankruptcy Code.  Such items for 1995 consisted of the
     following (in thousands):
          
        Professional fees                                   $  293
        Write-off of debt issuance costs                     2,695
        Write-off of original issue discount on debt         5,690

                                                            $8,678

     3.   Summary of Significant Accounting Policies
     
     (a)  Financial Reporting for Bankruptcy Proceedings
     
     The accompanying financial statements have been prepared on a
     going concern basis which assumes continuity of operations and
     realization of assets and liquidation of liabilities in the
     ordinary course of business.  As a result of the reorganization
     proceedings, there are significant uncertainties relating to the
     ability of the Company to continue as a going concern.  The
     financial statements do not include any adjustments that might be
     necessary as a result of the outcome of the uncertainties
     discussed herein including the effect of any plan of
     reorganization.
     
     The American Institute of Certified Public Accountant's Statement
     of Position 90-7, "Financial Reporting by Entities in
     Reorganization Under the Bankruptcy Code" ("SOP 90-7") provides
     guidance for financial reporting by entities that have filed
     petitions with the Bankruptcy Court and expect to reorganize under
     Chapter 11 of the Bankruptcy Code.
     
     Under SOP 90-7, the financial statements of an entity in a Chapter
     11 reorganization proceeding should distinguish transactions and
     events that are directly associated with the reorganization from
     those of the operations of the ongoing business as it evolves. 
     Accordingly, SOP 90-7 requires the following financial
     reporting/accounting treatments in respect to each of the
     financial statements.
     
          Balance Sheet
     
     The balance sheet separately classifies pre-petition and post-petition
     liabilities.  A further distinction is made between pre-petition
     liabilities subject to compromise (generally unsecured and
     
 
                             
                             
                             
                             
                             
     Elsinore Corporation and Subsidiaries (Debtor-In-Possession)
        Notes to Consolidated Financial Statements
       Years Ended December 31, 1995, 1994 and 1993
                              
     
     undersecured claims) and those not subject to compromise (fully
     secured claims).  Pre-petition liabilities are reported on the
     basis of the expected amount of such allowed claims, as opposed to
     the amounts for which those allowed claims may be settled.  Under
     an approved final plan of reorganization, those claims may be
     settled at amounts substantially less than their allowed amounts.  
     
     When debt subject to compromise has become an allowed claim and
     that claim differs from the net carrying amount of the debt
     (defined as 
     the face amount of the debt less unamortized debt issuance costs
     and unaccreted discount), the net carrying amount is adjusted to
     the amount of the allowed claim.  The resulting gain or loss is
     classified as a reorganization item.
     
          Statement of Operations
     
     Pursuant to SOP 90-7, revenues and expenses, realized gains and
     losses, and provisions for losses resulting from the
     reorganization and restructuring of the business are reported in
     the statement of operations separately as reorganization items. 
     Professional fees are expensed as incurred.  Interest expense is
     reported only to the extent that it will be paid during the
     proceeding or that it is probable that it will be an allowed
     claim.
     
          Statement of Cash Flows
     
     Reorganization items are reported separately within the operating,
     investing and financing categories of the statement of cash flows.
     
     (b)  Principles of Consolidation
     
     The consolidated financial statements include the accounts of
     Elsinore Corporation and its wholly and majority-owned
     subsidiaries.  All material intercompany balances and transactions
     have been eliminated in consolidation.
     
     (c)  Accounting for Casino Revenue and Promotional Allowances
     
     In accordance with industry practice, the Company recognizes as
     casino revenue the net win from gaming activities, which is the
     difference between gaming wins and losses.  The retail value of
     complimentary food, beverages and hotel services furnished to
     customers is included in the respective revenue classifications
     and then deducted as promotional allowances.  The estimated costs
     of providing such promotional allowances are included in casino
     costs and expenses and consist of the following:
     
                             
                             
                             
     Elsinore Corporation and Subsidiaries (Debtor-In-Possession)
        Notes to Consolidated Financial Statements
       Years Ended December 31, 1995, 1994 and 1993
                              
     
                                        Years Ended December 31,  
                                      1995           1994          1993
                                          (Dollars in Thousands)
     
          Hotel                     $1,608          $2,179        $2,439
          Food & beverage            4,869           5,022         4,898
            Total                   $6,477          $7,201        $7,337
                                        
     
     (d)  Cash Equivalents
     
     Cash equivalents include highly liquid investments purchased with
     an original maturity date of 90 days or less.
     
     (e)  Inventories
     
     Inventories are stated at the lower of cost (first-in, first-out)
     or market.
     
     (f)  Property and Equipment
     
     Property and equipment are stated at cost.  Depreciation is
     provided over the estimated useful lives of the assets using the
     straight-line method.  Useful lives range from 8 to 40 years. 
     Equipment held under capital lease are recorded at the net present
     value of minimum lease payments at the inception of the lease and
     are amortized over the shorter of the terms of the leases or
     estimated useful lives of the related assets.
     
     (g)  Leasehold Acquisition Costs
     
     The costs of acquiring leasehold interests are deferred and
     amortized using the straight-line method over the shorter of the
     term of the lease or the useful life of the property. 
     
     (h)  Amortization of Original Issue Discount and Debt Issuance    
             Costs
     
     Original issue discount is accreted over the life of the related
     indebtedness using the effective interest method.
     
     Costs associated with the issuance of the debt are deferred and
     amortized over the life of the related indebtedness using the
     straight-line method.
     
     See discussion in notes 2 and 8 regarding the write-off of 
                             
                             
                             
                             
                             
                             
                             
                             
     Elsinore Corporation and Subsidiaries (Debtor-In-Possession)
        Notes to Consolidated Financial Statements
       Years Ended December 31, 1995, 1994 and 1993
                              
     
     unamortized amounts as of December 31, 1995 in connection with the
     reorganization proceedings.
     
     (i)  Casino Development Costs
     
     Casino development costs consist of costs incurred by the Company
     in connection with the development of the Palm Springs and
     Washington Casinos (See Note 4) and legal and other costs incurred
     to enter into management contracts with the respective Native
     American Tribes and to obtain necessary federal and state regulatory
     approvals.  Pursuant to the respective management contracts, costs
     incurred by the Tribes (as defined in the contracts) to construct
     and develop the casinos are loaned to the Tribal enterprises
     in the form of promissory notes.  Other casino development costs
     are deferred and amortized over the five-year terms of the related
     management contracts. See note 4 for discussion of the write-off
     of previously deferred amounts during 1995.
     
     (j)  Investment in Fremont Street Experience
     
     The Company and seven other downtown Las Vegas property owners,
     who together operate ten casinos, have formed the Fremont Street
     Experience LLC (FSELLC), a limited liability company of which the
     Company is a one-sixth owner, to develop the Fremont Street
     Experience attraction. The Fremont Street Experience has transformed
     four blocks of Fremont Street into a covered pedestrian mall featuring
     a 10-story celestial vault, sound effects and a high tech light
     show which add to the neon signs and marquees for which the
     downtown area is already famous.  The Company's $3,000,000 capital
     contribution for its one-sixth ownership of FSELLC was paid in
     full by January 1994.  The project was completed at the end of
     November 1995 and the grand opening ceremonies held on December
     13, 1995.  During 1995, the Company paid approximately $525,000 to
     FSELLC, representing its allocated share of the 1995 operating
     costs of the Fremont Street Experience.  These costs were
     capitalized and expensed upon the opening of the project.  As
     FSELLC is expected to operate at a loss for the foreseeable
     future, the $3,000,000 capital contribution will be amortized over
     five years using the straight-line method.  The Company's
     allocated share of the operating costs of the Fremont Street
     Experience are expensed as incurred.
     
     (k)  Income Taxes
     
     Income taxes have been provided for using the asset and liability
     method in accordance with Statement of Financial Accounting
     Standards No. 109, "Accounting for Income Taxes."   Under the
     asset and liability method, deferred tax assets and liabilities
     are 
                             
                             
     Elsinore Corporation and Subsidiaries (Debtor-In-Possession)
        Notes to Consolidated Financial Statements
       Years Ended December 31, 1995, 1994 and 1993
                              
     
     recognized for the future tax consequences attributable to
     differences between the financial statement carrying amounts of
     existing assets and liabilities and their respective tax bases and
     operating loss and tax credit carryforwards.  Deferred tax assets
     and liabilities are measured using enacted tax rates expected to
     apply to taxable income in the years in which those temporary
     differences are expected to be recovered or settled.  Under
     Statement 109, the effect on deferred tax assets and liabilities
     of a change in tax rates is recognized in income in the period
     that includes the enactment date.
     
     (l)  Loss Per Share
     
     Loss per share has been computed by dividing net loss by the
     weighted average common shares outstanding during the year.
     
     (m)  Stock Based Compensation
     
     The Company grants stock options for a fixed number of shares to
     employees with an exercise price equal to the fair value of the
     shares at the date of grant.  The Company accounts for stock
     option grants in accordance with Accounting Principles Board
     Opinion No. 25, "Accounting for Stock Issued to Employees", and,
     accordingly, recognizes no compensation expense for the stock
     option grants.
     
     (n)  Impact of Recently Issued Accounting Standards
     
     In March, 1995, the Financial Accounting Standards Board
     issued Statement Of Financial Accounting Standards No. 121,
     "Accounting for the Impairment of Long-Lived Assets and for
     Long-Lived Assets to Be Disposed Of", which requires
     impairment losses to be recorded on long-lived assets
     used in operations when indicators of impairment are present and
     the undiscounted cash flows estimated to be generated by those
     assets are less than the assets' carrying amount.  Statement 121
     also addresses the accounting for long-lived assets that are
     expected to be disposed of.  The Company will adopt Statement 121
     in the first quarter of 1996 and, based on current circumstances,
     does not believe the effect of adoption will be material.
     
     In October 1995, the Financial Accounting Standards Board issued
     Statement of Financial Accounting Standards No. 123, "Accounting
     for Stock-Based Compensation ("SFAS No. 123").  Statement 123
     is effective for transactions entered into in fiscal years
     beginning after December 15, 1995.  The Company will not
     be adopting the recognition and measurement criteria of Statement 123
     and thus, the impact of Statement 123 on the Company's financial 
                             

                             
                             
                             
                             
     Elsinore Corporation and Subsidiaries (Debtor-In-Possession)
        Notes to Consolidated Financial Statements
       Years Ended December 31, 1995, 1994 and 1993
                              
     
     statements will not be material.
     
     (O)  Reclassification
     
     Certain items in the 1994 and 1993 consolidated financial statements
     have been reclassified for comparability with the 1995 presentation.
     
     (p)  Use of Estimates    
     
     Management of the Company has made estimates and assumptions
     relating to the reporting of assets and liabilities and the
     disclosure of contingent assets and liabilities to prepare these
     financial statements in conformity with generally accepted
     accounting principles.  Actual results could differ from those
     estimates.
     
     (q)  Fair Value of Financial Instruments
     
     The carrying amount of cash equivalents and receivables
     approximates fair value because of the short term maturity of
     these instruments.  It is not practical to estimate the fair
     market value of prepetition liabilities subject to compromise due
     to the bankruptcy and the fact that there has been no active
     trading of long-term debt subject to compromise.  The carrying
     amount of the long-term debt which is not subject to compromise
     approximates fair value because it is deemed to be fully secured.
     
     4.   Native American Casino Operations
     
     Spotlight 29 Casino
     
     Since March 1995, Elsinore Corporation, its wholly owned
     subsidiary, Elsub Management Corporation and Palm Springs East
     Limited Partnership, of which Elsub is the general partner
     (collectively the "Company"), and the Twenty-Nine Palms Band of
     Mission Indians (the "Band") have been involved in a dispute
     regarding, among other things, the terms of a management contract
     (the "contract") under which the Company had the exclusive right
     to manage and operate the Spotlight 29 Casino (the "Spotlight
     29"), owned by the Band, located near Palm Springs, California.
     
     On April 17, 1995, the Company was ousted as manager of Spotlight
     29 and on April 19, 1995, the Company issued a demand letter to
     the Band declaring a breach of the Contract and a related loan
     agreement under which the Company had lent approximately
     $12,500,000 to the Band for construction of Spotlight 29 and for
     working capital Contributions.  The demand letter claimed damages
     in the full amount of the funds which had been advanced to the
     Band.
     
                             
                             
                             
                             
     Elsinore Corporation and Subsidiaries (Debtor-In-Possession)
        Notes to Consolidated Financial Statements
       Years Ended December 31, 1995, 1994 and 1993
                              
     
     In light of the Company's disassociation with the operations of
     Spotlight 29, management determined to write off, during the
     quarter ended March 31, 1995, the unamortized balance of casino
     development costs incurred for the project of $1,037,000 and
     ceased the accrual of interest on the project note and loans
     evidencing working capital advances.
     
     On May 16, 1995, in response to the Company's demand, the Band
     delivered to the Company a "Notice to Terminate Management
     Agreement."  The notice asserted material breaches of the Contract
     and requested payment of approximately $1,500,000 million by June
     16, 1995 to cover working capital shortfalls or the Contract would
     be terminated. 
     
     On October 31, 1995, the Company filed a voluntary petition for
     reorganization under Chapter 11 of the Bankruptcy Code with the
     United States Bankruptcy Court for the District of Nevada (Las
     Vegas, Nevada).
     
     The Company has been involved in protracted negotiations with the
     Band for a settlement of the respective claims asserted by the
     parties since the events described above.  Based upon the progress
     of the aforementioned negotiations at the time, in September 1995
     the Company wrote-down to $9,000,000 the aggregate amount advanced
     to the Band and accrued interest thereon.
     
     As of March 29, 1996, the Company believes that a settlement with
     the Band is imminent.  Under the proposed settlement agreement,
     the Company would receive a promissory note from the Band in the
     principal amount of $9,000,000.  While the note would have a 36-month
     amortization schedule, monthly payments would be limited to
     20% of Spotlight 29's monthly net income.  In the event that net
     income is insufficient to fully pay the note at the end of 36
     months, the note would be automatically extended for up to an
     additional two years.  If still not fully paid at the end of the
     extension period, it may be extended up to an additional two years
     upon the approval of the National Indian Gaming Commission (the
     "NIGC").  If not paid at the end of the final extension period,
     the note will be forgiven.  Interest on the note is at an annual
     rate equal to the greater of 10% or the maximum rate allowed under
     California law, not to exceed 12%.  Given that the $9 million
     recovery is limited to 20% of the net income generated by
     Spotlight 29, the fact that there can be no assurance that a
     settlement agreement will ultimately be reached with the Band, nor
     that the 
                             
                             
                             
                             
                             
                             
                             
     Elsinore Corporation and Subsidiaries (Debtor-In-Possession)
        Notes to Consolidated Financial Statements
       Years Ended December 31, 1995, 1994 and 1993
                              
     
     Bankruptcy Court and NIGC will approve such settlement, Management
     determined to provide an allowance for loss in the amount of
     $9,000,000 against the aggregate receivable during the quarter
     ended December 31, 1995.
     
     7 Cedars Casino
     
     Elsinore Corporation, through its wholly-owned subsidiary, Olympia
     Gaming Corporation (collectively the "Company"), has a Gaming
     Project Development and Management Agreement (the "Contract") to
     operate the 7 Cedars Casino (the "7 Cedars") which is located on
     the Olympic Peninsula in the state of Washington and is owned by
     the Jamestown S'Klallam Tribe (the "Tribe").  In addition,
     pursuant to a loan agreement, the Company lent $9,000,000 to the
     Tribe for the construction of 7 Cedars.
     
     Under the terms of the Contract, the Company is obligated to
     establish a reserve fund for "working capital", which is not
     defined in the Contract, in the amount of $500,000 for the
     operation of 7 Cedars.  The Company believes that in negotiating
     the contract the parties did not intend to apply a "working
     capital" definition based upon generally accepted accounting
     principles which, in the Company's view, would be impracticable in
     the context of the Contract and which, in practice, has never been
     followed.  Since its opening on February 3, 1995, the Casino has
     incurred a substantial cumulative net loss and an attendant
     decrease in working capital.
     
     On November 1, 1995, the Tribe asserted that the Company had
     defaulted on the June, July, August and September 1995 minimum
     guaranteed payments to the Tribe, as defined by the Contract, in
     the aggregate amount of $100,000 and requested immediate payment. 
     In addition, the Tribe demanded that sufficient monies be paid to
     enable all current gaming project expenses to be paid and working
     capital reserve to be maintained at the required funding level. 
     The Tribe demanded that a minimum of $2,540,000 be paid
     immediately and also contended that the working capital shortfall
     could be as high as approximately $5,390,000 according to their
     interpretation of the Contract.  On November 13, 1995, the Company
     received a letter from the Tribe dated November 9, 1995 asserting
     that the Contract had been terminated as a result of the Company's
     failure to make the payments which has been demanded.
     
     On November 10, Olympia Gaming filed a voluntary petition for
     reorganization under Chapter 11 of the Bankruptcy Code with the
     United States Bankruptcy Court for the District of Nevada (Las
     Vegas, Nevada).               
     
                             
                             
                             
                             
     Elsinore Corporation and Subsidiaries (Debtor-In-Possession)
        Notes to Consolidated Financial Statements
       Years Ended December 31, 1995, 1994 and 1993
                              
     
     Pursuant to the terms of the Contract, the Company receives a
     management fee equal to 30% of the net distributable profits of 7
     Cedars (subject to the Tribe receiving a $25,000 per month
     guaranteed payment) and the Tribe 70%.  The Contract has an
     initial 
     term of five years (expires February 2, 2000), subject to renewal
     for an additional two years in the event that the project loan is
     not paid in full by the end of the initial term.  The project loan
     to finance the development and construction of 7 Cedars is payable
     solely from the Tribe's share of the net distributable profits of
     7 Cedars, and will amortize over the five-year term of the
     contract at an annual interest rate of 10.9%.
     
     As a result of significantly lower than projected gaming revenues,
     7 Cedars has incurred substantial operating losses since its
     opening.  Management believes the following are the principal
     factors contributing to the lower gaming revenues.
     
          A significantly lower than anticipated propensity for the
               3,000,000 plus tourists visiting the Olympic Peninsula in
               the summer to gamble.  This includes both the numbers of
               tourist customers and their level of play in the casino.
     
          A significantly higher than anticipated impact of
               competition for the locals market.  Native American casino
               openings in May 1995 (Muckleshoot near Auburn, Washington)
               and January 1996 (Suquamish, north of Bremerton, Washington)
               have resulted in substantially reduced visitation from
               Kitsap County residents.  While Kitsap County, approximately
               50 miles to the east of 7 Cedars, was originally identified
               as a secondary market, its larger, younger, population
               proved to be a significant market
               in the first several months following the opening of 7
               Cedars.
     
          A substantially lower than expected average table games
               wager.  
     
     In response to declining revenues following the first several
     months of operations, management undertook certain cost-cutting
     measures in the late spring and summer 1995 and increased
     marketing activities in an effort to achieve profitability.  In
     November 1995 and January 1996, more substantial expense
     reductions were effected through reductions in the hours of
     operation of 7 Cedars and deeper, "across the board" cost cutting. 
     While management believes the operation will show a modest profit
     in March 1996 and gaming revenues will continue to improve through
     the spring and summer months, in light of the existing competition
     in the Puget Sound area, the demographics of 7 Cedars primary
     locals' markets and the apparent low propensity for destination
     tourists to the Olympic Peninsula to 
                             
                             
                             
                             
                             
                             
                             
                             
     Elsinore Corporation and Subsidiaries (Debtor-In-Possession)
        Notes to Consolidated Financial Statements
       Years Ended December 31, 1995, 1994 and 1993
                              
     
     gamble, there exists substantial uncertainty as to whether, during
     the remaining term of the management and loan agreements, 7 Cedars
     can achieve the level of profitability required to obtain full
     recovery of the loan principal and accrued interest thereon.  The
     outlook for 7 Cedars could change dramatically, however, if an
     initiative was passed in the State of Washington to allow
     electronic gaming machines at Native American casinos.  A number
     of Tribes have recently formed an apparently well-funded coalition
     for the purpose of a petition drive to place an initiative on the
     fall 1996 ballot to allow limited numbers of electronic gaming
     machines at Native American casinos.  While the Tribes and others
     are optimistic about the passage of such an initiative, if and
     when gaming machines will ultimately be allowed is uncertain at
     this time.
     
     Based upon the foregoing, management determined during the quarter
     ended December 31, 1995 to provide an allowance for loss against
     the $9,000,000 outstanding balance of the project loan plus
     accrued interest thereon.
     
     Previously, as of September 1, 1995, as the summer 1995 Olympic
     Peninsula tourist season came to a close, the Company ceased
     accruing interest on the project loan and wrote-off the remaining
     unamortized balance of capitalized casino development costs of
     approximately $242,000. 
     
     Mojave Valley Resort Project
     
     As a condition to its participation in the Mojave Valley Resort
     Project, a joint venture between Mojave Gaming, Inc. ("Mojave
     Gaming"), a wholly owned subsidiary of Elsinore Corporation and
     Mojave Valley Resort Casino Company, an affiliate of Temple
     Development Company, to develop a master planned casino resort on
     land leased from the Fort Mojave Indian Tribe, Mojave Gaming was
     required to make a capital contribution to the venture by
     September 30, 1995.  The contribution was not made and therefore,
     the contract terminated.  Based upon the foregoing, in September
     1995 management wrote-off as casino development costs
     approximately $807,000, representing all capitalized costs
     incurred for the project.
     
     
     
     
     
     
     
     
     
     Elsinore Corporation and Subsidiaries (Debtor-In-Possession)
        Notes to Consolidated Financial Statements
       Years Ended December 31, 1995, 1994 and 1993
                              
     
     5.   Property and Equipment, Net
     
     Property and equipment, net, consists of the following:
     
                                                  December 31, 
                                             1995              1994
                                           (Dollars in Thousands)
     
          Land                              $ 1,275            $  1,275
          Buildings                          39,207              39,041
          Equipment                          23,564              24,121
          Construction in progress             -                    161
  
                                             64,046              64,598
          Less accumulated depreciation                     
             and amortization                38,573              36,257
  
                                            $25,473             $28,341
     
     
     6.   Other Assets
     
      Other assets consist of the following:
     
                                                      December 31,
                                                  1995             1994
                                                 (Dollars in Thousands)
     
     Debt issuance costs, net                    $   79          $3,365
     Deposits and other                             823           2,164 
                                               
                                                 $  902          $5,529
                              
     
     7.   Accrued Expenses:
     
     Accrued expenses consist of the following:
          
     
     Postpetition - not subject to compromise:        December  31,
                                                   1995            1994
                                                 (Dollars in Thousands)
     
     Salaries and wages                             $1,559          $ -
     Payroll taxes and employee benefits               617            -
     Gaming taxes                                      625            -
     Slot club liability                               396            -
     Other                                           2,155            -
                                              
                                                    $5,352          $ - 
                             
                             
                             
                             
                             
                             
     Elsinore Corporation and Subsidiaries (Debtor-In-Possession)
        Notes to Consolidated Financial Statements
       Years Ended December 31, 1995, 1994 and 1993
                              
     
     Prepetition - subject to compromise:
     
                                                        December 31,
                                                    1995            1994
                                                    (Dollars in Thousands)
     
     Salaries and wages                            $    -        $  1,448
     Payroll taxes and employee benefits                -             690
     Other                                             28           2,430 
     
                                                   $   28          $4,568
     
     8.   Long-Term Debt:
     
     Long-term debt subject to demand for acceleration consists of the
     following:
                                                                    
                                                         December 31,
                                                     1995            1994
                                                    (Dollars in Thousands)
     
     12.5% First mortgage notes payable,
      net of unaccreted discount of $6,646 at
      December 31, 1994                             $57,000       $50,354
     20% Mortgage notes payable,
      net of unaccreted discount of $98 and $313,
      at December 31, 1995 and 1994,
      respectively                                   2,902          2,687 
     7.5% Convertible subordinated notes 
      payable                                        1,425           - 
      
          Total long-term debt                      61,327         53,041
     
     Less: long-term debt subject to demand for
       acceleration-not subject to compromise        2,902          2,687
     
     Long-term debt subject to demand for
       acceleration-subject to compromise         $ 58,425       $ 50,354
      
     
     First Mortgage Notes
     
     On October 8, 1993, the Company completed a private placement of
     $60,000,000 aggregate principal amount of the Company's 12.5%
     First Mortgage Notes due 2000 (the "First Mortgage Notes") and
     warrants (the "Warrants") to purchase 3,100,340 shares of the
     Company's common stock at an exercise price of $5.50 per share,
     subject to certain anti-dilution provisions.  The net proceeds of
     the offering were approximately $57.4 million.  In December 1994,
     $3,000,000 aggregate principal amount of the First Mortgage Notes
     were redeemed and retired, in consideration for which the Company
     issued to the noteholder 930,000 shares of common stock.
     
                             
     Elsinore Corporation and Subsidiaries (Debtor-In-Possession)
        Notes to Consolidated Financial Statements
       Years Ended December 31, 1995, 1994 and 1993
                              
     
     The First Mortgage Notes bear interest at an annual rate of 12.5%,
     payable semiannually, commencing April 1, 1994, and mature on
     October 8, 2000.  The First Mortgage Notes are unconditionally
     guaranteed (the "FMN Guaranties") as to principal, premium, if
     any, and interest by all existing material subsidiaries (other
     than Mojave Gaming) and all future subsidiaries of the Company,
     unless designated to be unrestricted subsidiaries (the "FMN
     Guarantors").  The First Mortgage Notes and the FMN Guaranties
     will, subject to certain exceptions (including the Mortgage Notes,
     as described below), rank pari passu with all existing and future
     senior indebtedness of the Company and the FMN Guarantors,
     respectively.  The First mortgage Notes and the FMN Guaranties
     were issued pursuant to the terms of an Indenture (the
     "Indenture"), dated as of October 8, 1993 among the Company, the
     FMN Guarantors and the Trustee.
     
     The Indenture contains certain covenants relating to maintenance
     of the Native American casino management contracts, maintenance of
     net worth, and maintenance of the specified fixed charge coverage
     ratio as well as restrictions on, among other things, the
     incurrence of additional debt, liens and the payment of dividends. 
     Certain of these covenants (including the net worth and fixed
     charge coverage ratio maintenance covenants) became effective
     beginning the quarter after completion of the Company's Native
     American casino projects (i.e., the second quarter of 1995).
     
     On April 20, 1994, the Company reached an agreement with the
     holders of the First Mortgage Notes to amend the Indenture in
     order to extend the deadlines by which the Company was required to
     obtain all federal statutory approvals and to complete
     construction and open each of the Native American casinos.  All
     requisite regulatory approvals were received from the NIGC and
     both the Palm Springs Casino and the Washington Casino were
     completed and opened by the extended deadlines.
     
     As consideration for obtaining the consent of First Mortgage
     Noteholders to the Indenture amendments, the Company issued to
     First Mortgage Noteholders warrants (the "Consent Warrants") to
     purchase an aggregate of 750,000 shares of Common Stock, at an
     exercise price of $3.25 per share (the "Exercise Price").  The
     Consent Warrants expire on October 8, 1998.  The Company is
     entitled to redeem the Consent Warrants, unless earlier exercised,
     at a price equal to their exercise price per share at any time
     from and after the 15th business day following the mailing of a
     notice by the Company to the holders of the Consent Warrants that,
     from and after April 7, 1996, the closing trading price of the
     Common Stock has equaled or exceeded 200% of the Exercise Price
     for any 20 trading days within a period of any 30 consecutive
     trading days. 
                             
                             
                             
                             
                             
                             
     Elsinore Corporation and Subsidiaries (Debtor-In-Possession)
        Notes to Consolidated Financial Statements
       Years Ended December 31, 1995, 1994 and 1993
                              
     
     The First Mortgage Notes are secured by (i) a pledge of stock of
     all of the FMN Guarantors and all future subsidiaries of the
     Company, in each case subject to obtaining certain required
     regulatory approvals, and all intercompany notes, (ii) a first
     priority security interest in, subject to certain limitations,
     substantially all of the assets of Four Queens, Inc., other than
     equipment and other assets financed by third party lenders, (iii)
     a collateral assignment of all of the Company's rights and
     interests under the management contracts with respect to the Palm
     Springs Casino and the Washington Casino, (iv) an exclusive
     security interest in the segregated account in which the proceeds
     of the Offering will be held pending disbursement pursuant to the
     terms of the Escrow and Disbursement Agreement, (v) an exclusive
     security interest in the segregated account in which the proceeds
     of certain asset sales will be held pending disbursement pursuant
     to the terms of the Escrow and Disbursement Agreement, and (vi) an
     exclusive security interest in a portion of the segregated account
     to fund certain lease payments on behalf of Four Queens, Inc.
     pursuant to the terms of the Escrow and Disbursement Agreement.
     
     The First Mortgage Notes are redeemable at the option of the
     Company, in whole or in part, at any time on or after October 1,
     1996, at a premium to the principal amount thereof, declining 
     ratably from 106.25% to par on or after October 1, 1999.  Pursuant
     to the Indenture, the First Mortgage Notes are also redeemable at
     par, at any time, upon the occurrence of certain gaming regulatory
     events.
     
     Beginning in the years ending after December 31, 1993, the Company
     will (subject to certain gaming regulatory requirements) be
     required to offer to repurchase the portion of the principal
     amount of the First Mortgage Notes then outstanding equal to 50%
     of the Company's prior fiscal year Excess Available Cash Flow (as
     defined in the Indenture), at 101% of the principal amount
     thereof, plus accrued interest.
     
     The Indenture includes other covenants of the Company and the
     Guarantors including, among other things, insurance, maintenance
     of net worth, maintenance of fixed charge coverage ratio and
     limitations on: occurrence of additional indebtedness, liens,
     change of control, dividends and other restricted payments and
     investments, transactions with affiliates, consolidations, mergers
     and sales of assets, restrictions on subsidiary dividends, lines
     of business and use of proceeds.
     
     
     
     
     
     
     Elsinore Corporation and Subsidiaries (Debtor-In-Possession)
        Notes to Consolidated Financial Statements
       Years Ended December 31, 1995, 1994 and 1993
                              
     
     
     
     On October 1, 1995, the Company failed to make the scheduled
     semi-annual interest payment on the First Mortgage Notes in the amount
     of $3,562,500.  As this condition of default was not cured within
     the following 30-day period, the First Mortgage Notes and accrued
     interest thereon became due and payable on October 31, 1995.
     
     Mortgage Notes
     
     On October 14, 1994, the Company completed a private placement of
     $3,000,000 aggregate principal amount of its 20% Mortgage Notes
     due 1996 (the "Mortgage Notes").  In connection with issuing the
     Mortgage Notes, the Company paid certain customary fees and
     expenses of the purchasers, and issued to the purchasers an
     aggregate of 126,050 shares of Common Stock.
     
     The Mortgage Notes bear interest at 20% per annum, payable
     quarterly commencing December 31, 1994.  The Mortgage Notes were
     originally scheduled to mature on March 31, 1996 with interim
     mandatory redemptions of $750,000 due on each of June 30,
     September 30, and December 31, 1995.  Effective June 30, 1995, the
     aforementioned payment terms were amended (see below).  
     
     The Mortgage Notes were issued pursuant to the terms of a Note and
     Stock Purchase Agreement (the "Purchase Agreement"), dated as of
     October 11, 1994, among the Company, the Guarantors named therein
     and the Purchasers named therein.  The holders of the Mortgage
     Notes were granted certain rights under the Purchase Agreement,
     substantially similar to those of the First Mortgage Noteholders
     under the Indenture, which would require the Company to repurchase
     the Mortgage Notes at 101% of their principal amount upon
     occurrence of certain events.
     
     Like the First Mortgage Notes, the Mortgage Notes are
     unconditionally guaranteed (the "Subsidiary Guarantees") as to
     principal, premium, if any, and interest by all existing material
     subsidiaries (other than Mojave Gaming) and all future
     subsidiaries of the Company unless designated to be unrestricted
     subsidiaries (the "Guarantors").
     
     In order to induce the Purchasers to purchase the Mortgage Notes
     and to secure the Company's and Guarantors' payment and other 
     
                             
                             
                             
                             
                             
                             
     Elsinore Corporation and Subsidiaries (Debtor-In-Possession)
        Notes to Consolidated Financial Statements
       Years Ended December 31, 1995, 1994 and 1993
                              
     
     obligations under the Mortgage Notes and the Purchase Agreement,
     the Company (or a Guarantor, as applicable, granted to the
     Purchasers (i)a first priority security interest in certain
     existing and future property of the Company, including the shares
     of common stock held by the Company in its subsidiaries, the real
     property of Four Queens and substantially all other property
     previously pledged (or required to be pledged) as collateral under
     the Indenture (collectively, the 
     "Purchasers' Security Interest"), (ii) a first priority lien on
     the proceeds in the accounts established under the First Mortgage
     Notes disbursement and escrow agreement (the "Purchasers' Lien"),
     and (iii) an assignment of the income and proceeds from the casino
     management contracts and other operating agreements relating to
     the Spotlight 29 Casino and the 7 Cedars Casino projects (the
     "Purchasers' Assignment"), in addition to certain other rights and
     remedies under the Purchase Agreement.  The Purchasers' Security
     Interest, Purchasers' Lien and Purchasers' Assignment are senior
     to the liens under the mortgage that secures the First Mortgage
     Notes.
     
     The execution, delivery, and performance by the Company and the
     Guarantors of the Purchase Agreement, including without limitation
     the sale of the Mortgage Notes, conveyance of the Purchasers'
     Security Interest, Purchasers' Lien, and Purchasers' Assignment,
     and issuance of the Subsidiary Guarantees (collectively, the
     "Mortgage Note Transactions") required a waiver in accordance with
     the provisions of the Indenture, which waiver was obtained in a
     timely manner.
     
     On September 30, 1995, the Company failed to make the scheduled
     quarterly interest payment on the Mortgage Notes in the amount of
     $150,000.  As this condition of default was not cured within the
     following 30-day period, the Mortgage Notes and accrued interest
     thereon became due and payable on October 30, 1995.
     
     June 1995 Amendments to First Mortgage Notes and Mortgage Notes
     
     On June 30, 1995, the Company obtained from its noteholders,
     waivers of certain noncompliance with the Company's covenants
     under the Indenture and Purchase Agreement governing its First
     Mortgage Notes and Mortgage Notes, respectively.  The debt
     covenant noncompliance would have arisen from the Company's
     inability to achieve by June 30, 1995, and thereafter maintain a
     positive Consolidated Net Worth and a Consolidated Fixed Charge
     Coverage Ratio of 1.5 to 1, and from the Company's dispute
     regarding management of the Spotlight 29 Casino near Palm Springs,
     California.
     
     Effective June 30, 1995, the Company amended certain terms and
     provisions of the Indenture and Purchase Agreement governing the 
                             
                             
     Elsinore Corporation and Subsidiaries (Debtor-In-Possession)
        Notes to Consolidated Financial Statements
       Years Ended December 31, 1995, 1994 and 1993
                              
     
     First Mortgage Notes and Mortgage Notes, respectively.  The
     amendments (i) eliminated through the fiscal year 1997 the
     requirement that the Company maintain a positive consolidated net
     worth and consolidated fixed charge coverage ratio and reduced the
     size of such ratio the Company will be required to maintain from
     fiscal year 1998 through the maturity date of each series of
     notes, (ii) imposed a new debt covenant requiring the Company to
     have Consolidated EBITDA of at least $5 million for the six month
     period ending June 30, 1996 and at least $7.5 million for the nine
     month period ending September 30, 1996, and (iii) deleted from the
     default provisions any references to the Palm Springs Casino.  In
     addition, the amendment to the Mortgage Notes eliminated the
     mandatory quarterly redemptions of principal commencing on June
     30, 1995, and extended the Mortgage Notes maturity date from March
     31, 1996, until March 31, 2000.  Pursuant to the Mortgage Note
     amendment, the mortgage notes may be put to the Company by the
     holders thereof on a semi-annual basis commencing March 31, 1996,
     but may not be called by the Company prior to maturity.
     
     Convertible Subordinated Notes
     
     On March 31, 1995, the Company completed the private placement of
     $1,706,250 of the Company's 7.5% Convertible Subordinated Notes
     due December 31, 1996 (Convertible Notes).  The convertible notes
     are convertible into the Company's common stock at $1.125 per
     share subject to certain antidilution provisions.
     
     As additional consideration given by the Company to the
     convertible noteholders for certain waivers and amendments
     described below, the Company obtained on June 30, 1995, from each
     holder of the Convertible Notes, a Waiver of Compliance and
     Agreement to Amend Promissory Note ("Convertible Notes Waiver"). 
     Pursuant to the Convertible Notes Waiver, the Company's mandatory
     redemptions of principal due on each of March 31, 1996 and June
     30, 1996 were eliminated and the amount of its mandatory
     redemptions of principal due on each of September 30, 1996 and
     December 31, 1996 was proportionately increased.  Interest is
     payable quarterly, commencing December 31, 1995.
     
     On September 6, 1995, the holders of Convertible Notes with a face
     amount of $281,250, effected the conversion of the notes and
     accrued interest thereon into 256,579 shares of the Company's
     common stock.
     
     Adjustments To Long-Term Debt Pursuant to Reorganization
     Preceedings
     
     As the First Mortgage Notes and Convertible Notes are classified as 
                             
                             
                             
                             
                             
     Elsinore Corporation and Subsidiaries (Debtor-In-Possession)
        Notes to Consolidated Financial Statements
       Years Ended December 31, 1995, 1994 and 1993
                              
     
     pre-petition liabilities subject to compromise (the First Mortgage
     Notes on the basis of the uncertainty regarding whether or not the
     claim is undersecured based upon a reorganization value for the
     Company yet to be determined) and the outstanding principal and
     accrued interest thereon through the date of filing have become
     allowed claims, SOP 90-7 requires that the recorded amount of the
     debt be adjusted to the amount of the allowed claim.  Accordingly,
     unamortized debt issuance costs of $2,695,000 and unaccreted
     original issue discount of $5,690,000 were written off to adjust
     the carrying amounts of these notes to the allowed amounts.                
     Further, interest expense on the First Mortgage Notes and
     Convertible Notes has not been recognized since the date of
     petition as it is not probable that post-petition interest for
     either issue will be an allowed claim in these proceedings.
     
     9.   Income Taxes:
     
     Income tax expense differed from the amounts computed by applying
     the U.S. federal income tax rate of 34% to loss before income
     taxes and extraordinary item as a result of the following:
     
                                           Years Ended December 31,
                                         1995        1994       1993
                                            (Dollars in Thousands)         
     Computed expected tax benefit       $(15,555)   $(3,460)   $(554) 
     Unrealized net operating loss
      carryforward                         15,555      3,460      554
     Accrual of revised estimate of  
      prior-period income taxes              -          -         624
                                  
                                        $    -     $    -      $  624 
     
     The tax effects of temporary differences that give rise to
     significant portions of the deferred tax assets and deferred tax
     liabilities are presented below:
     
     
     
     
     
     
     
     
     
     
     
     
                             
                             
                             
                             
     Elsinore Corporation and Subsidiaries (Debtor-In-Possession)
        Notes to Consolidated Financial Statements
       Years Ended December 31, 1995, 1994 and 1993
                              
     
                                                        December 31,
                                                    1995          1994
                                                  (Dollars in Thousands)
     
     Deferred tax assets:
      Accounts receivable principally
         due to allowance for doubtful 
         accounts                                $    68         $    73 
      Accrued compensation, principally
         due to accrual for financial
         reporting purposes                          500             530
      Progressive slot accrual                        74              45
      Net operating loss carryforwards            36,210          34,328 
      General business credit carryforward,
         principally due to investment
         tax credit generated in prior years         640             640 
      Alternative minimum tax (AMT) 
         credit carry-forward from AMT
         paid in prior years                         253             253 
      Contribution deduction carryforward, 
         principally due to amounts
         not deductible in prior years                58              50 
      Tax loss due to sale of New Jersey
         subsidiaries in prior years                 702             685 
      Loan receivable principal due to
        allowance for uncollectibility             8,023              -  
      Reorganization items, principally due
        to amounts not deductible for tax
        purposes                                   2,951             - 
             
              Total gross deferred tax assets     49,479         36,604
       Less valuation allowance                  (44,965)       (32,213)
       
            Net deferred tax assets                4,514           4,391
                    
     Deferred tax liabilities:
       Plant and equipment, principally due to
         differences in depreciation              (4,219)       (4,391) 
     
       Prepaid expenses, principally due to
         deduction for tax purposes                ( 295)            -  
       
           Total gross deferred tax liabilities   (4,514)      (4,391)
            
            Net deferred tax liability          $     -        $     - 
     
     
       As of December 31,1995, the Company has a net operating loss
     carryforward for federal income tax purposes of approximately
     $106,500,000.  As a result of ownership changes in prior years, 
                             
                             
                             
                             
                             
     Elsinore Corporation and Subsidiaries (Debtor-In-Possession)
        Notes to Consolidated Financial Statements
       Years Ended December 31, 1995, 1994 and 1993
                              
     
     Internal Revenue Code Section 382 (Section 382)limits the amount
     of loss carryforward currently available to offset federal taxable
     income.  As of December 31, 1995, the amount of loss carryforward
     not limited by Section 382 and therefore available to offset
     current federal taxable income is approximately $63,300,000.  The
     amount of the loss carryforward which is not limited by Section
     382 increases annually by $4,653,000.  The loss carryforwards
     begin to expire in the year 1999 and will be completely expired by
     2007.
     
     The Company has general business tax credit carryforwards for
     federal income tax purposes of approximately $640,000 which are
     available to reduce future federal income taxes, if any, through
     1999.  In addition, the Company has alternative minimum tax credit
     carryforwards of approximately $253,000 which are available to
     reduce future federal income taxes, if any, over an indefinite
     period.
     
     Special Provisions of IRS Section 382 Available to Corporations in
     Bankruptcy. 
     
     A corporation in Bankruptcy may be eligible for treatment under
     Section 382(1)(5) whereby the corporation's existing net operating
     losses will not be subject to the Section 382 limitation even
     though the magnitude of the ownership changes effected by the plan
     of reorganization would otherwise cause the corporation to exceed
     Section 382's 50% change threshold.  The key difference in the 50%
     ownership change calculation applied in Section 382(1)(5) is that
     creditors who will be converting all or a portion of their debt to
     equity are, in effect, not counted as part of the ownership change
     if they have held their debt more than 18 months (the "Qualified
     Debt").  Even if Section 382(1)(5) applies, the existing net
     operating losses are reduced by cancellation of debt income and
     interest on the Qualified debt during a specific period.  
     
     Section 382(1)(5), if available to the Company based upon the
     provisions of the final plan of reorganization approved by the
     Bankruptcy Court, would severely limit further ownership changes
     for the three-year period following plan effectiveness.
     
     As the applicability of Section 382(1)(5) is dependent upon the
     ownership changes provided in the final plan of reorganization approved
     by the Bankruptcy Court and changes in the ownership of the First
     Mortgage Notes that may occur prior to the effective date of the
     plan, it is not possible to determine with any degree of
     certainty, such section's ultimate applicability.
     
     
                             
                             
                             
                             
     Elsinore Corporation and Subsidiaries (Debtor-In-Possession)
        Notes to Consolidated Financial Statements
       Years Ended December 31, 1995, 1994 and 1993
                              
     
     In the event that the Company elects out of Section 382(1)(5), or
     fails to qualify under its terms, existing net operating losses
     will be subject to the Section 382 limitation.  However, in this
     case, under Section 382(1)(6) the stock value used for purposes of
     computing the limitation is the market value immediately after the
     ownership change,(rather than immediately preceding the change, as is
     the case in the general Section 382 calculation) thereby taking into
     account the increase in stock value attributable to the conversion
     of debt pursuant to the reorganization.
     
     Prior Period Tax Obligation
     
     In August 1984, the IRS commenced an examination of the Company's
     consolidated income tax returns for the fiscal years ended January
     31, 1980, 1981 and 1982, and in October 1988 commenced
     examinations of the fiscal year ended January 31, 1983 and the
     eleven months ended December 31, 1983.  As a result of its
     examination, the IRS proposed certain adjustments for the fiscal
     years ended January 31, 1980, 1981 and 1982 regarding the
     deductibility of pre-opening costs associated with the Atlantis
     facility (a former Atlantic City New Jersey hotel casino operated
     by the Company) and utilization of certain investment tax credits
     regarding the Four Queens and Atlantis facilities.  In October
     1994, the IRS completed and delivered to the Company a final
     assessment (the "IRS Assessment") relating to such adjustments and
     in November 1994, the IRS filed and recorded a Notice of Tax Lien
     against the Company and its subsidiaries in the amount of the IRS
     Assessment.  The IRS Assessment called for the Company to pay
     aggregate tax and interest of approximately $5.7 million
     (exclusive of interest accruing during any period of repayment),
     in addition to $3.5 million the Company deposited with the IRS in
     March 1991.  On December 6, 1994, the Company and the IRS entered
     into an installment payment agreement (the "Installment
     Agreement") that required the Company to pay $1,000,000 on
     February 1, 1995, $275,000 on March 1, 1995 and April 1, 1995, and
     $550,000 on the first day of each subsequent month through
     December 1, 1995.  On May 31, 1995, the Company entered into a new
     installment agreement with the IRS whereby the Company was
     required to pay commencing June 1, 1995, $275,000 on the first of
     each month increasing to $550,000 on January 1, 1996 until paid in
     full (May 1996).  As of December 31, 1995, the Company had a
     remaining obligation to the IRS in the amount of approximately
     $2,985,000.  As of December 31, 1994, prior to any payments under
     the installment agreement, the Company had an accrued liability of
     $5,870,000, of which approximately $885,000 and $2,009,000, was
     charged to earnings in the years ended December 31, 1994 and 1993,
     respectively, for taxes and related interest and the remainder of 
                             
                             
                             
                             
                             
                             
     Elsinore Corporation and Subsidiaries (Debtor-In-Possession)
        Notes to Consolidated Financial Statements
       Years Ended December 31, 1995, 1994 and 1993
                              
     
     which was an adjustment to periods prior to 1992.  The Company
     believes that it has available sufficient net operating loss
     ("NOL") carryforwards to satisfy any tax liabilities with respect
     to periods subsequent of 1983. 
     
     Of the $2,009,000 of prior-period income taxes and related
     interest charged to earnings in the year ended December 31, 1993,
     $1,743,000 represents a change in management's estimate of the
     impact of the aforementioned IRS examinations based upon
     additional adjustments brought to management's attention in a
     revenue agent's report received in October 1993.  The $1,743,000
     is comprised of prior period income taxes of $624,000 and related
     interest of $1,119,000.
     
     10.    Common Stock Offering
     
     On January 25, 1995, the Company completed a public offering of
     2,500,000 shares of the Company's common stock for $1.75 per
     share.  Net proceeds to the Company after payment of underwriting
     discounts and commissions and other direct costs of the offering
     was approximately $3,747,000.
     
     11.    Commitments and Contingencies
     
     Chapter 11 Reorganization
     
       On October 31, 1995, the Company and certain of its
     subsidiaries filed a voluntary petition in the United States
     Bankruptcy Court for the District of Nevada seeking to reorganize
     under Chapter 11 of the United States Bankruptcy Code.  On
     November 10, 1995, Olympia Gaming Corporation filed a
     voluntary petition in the same Court.  Since the Bankruptcy
     filing, several entities have filed administrative claims
     requesting the Bankruptcy Court order the Company to reimburse or
     compensate such entities for goods, taxes and services they allege
     the Company has received or collected, but for which they claim
     the Company has not paid.
     
       The Company currently estimates that the administrative claims
     will be approximately $1.5 million; however, there can be no
     assurance that additional amounts will not be claimed or the
     extent to which administrative claims may be allowed by the
     Bankruptcy Court.  The Bankruptcy Code requires that all
     administrative claims be paid on the effective date of a plan of
     reorganization unless the respective claimants agree to different
     treatment.  Depending on the ultimate amount of administrative
     claims allowed by the Bankruptcy Court, the ability of the Company
     to confirm and consummate a plan of reorganization may be impacted
     negatively.  The Company is actively negotiating with claimants to
     achieve mutually acceptable dispositions of these claims.
                             
                             
     Elsinore Corporation and Subsidiaries (Debtor-In-Possession)
        Notes to Consolidated Financial Statements
       Years Ended December 31, 1995, 1994 and 1993
                              
     
     
     
     Hyland Litigation
     
     Thomas Hyland, a professional card counter and blackjack player,
     filed a complaint on August 23, 1995 in Federal District Court in
     Camden, New Jersey, No. 95CV2236 (JEI), against the Company and
     virtually every other casino company in the United States.  The
     complaint alleges violations of the antitrust, consumer fraud and 
     fair credit reporting laws by the defendants in illegally
     conspiring to prevent Mr. Hyland and other professional card
     counters from playing blackjack at their respective casinos.  The
     complaint 
     alleges that the defendants share information concerning card
     counters and then act in concert to implement industry wide policy
     in banning them at the blackjack tables.
     
       Management believes that the claims are without merit and does
     not believe that the lawsuit will have a material adverse effect
     on the Company's operating results.
     
     WARN Act Litigation
     
       The Company is a defendant in two consolidated lawsuits pending
     in the federal court for the District of New Jersey, alleging
     violation by the Company and certain of its subsidiaries and
     affiliates of the Worker Adjustment and Retraining Notification
     Act ("WARN Act") and breach of contract.  The plaintiffs in the
     two consolidated cases are (i) former employees of a casino/hotel
     in New Jersey formerly affiliated with the Company bringing suit
     on behalf of a class of all employees laid off as a result of the
     casino's closing and (ii) a union local seeking to represent its
     members who were laid off at that time.  Plaintiffs claim that
     there are approximately 1,300 such employees within the class who
     seek damages under the WARN Act providing for up to 60 days' pay
     and lost benefits and payments for deferred compensation allegedly
     due under a contract with certain employees.  Damages payable, if
     any, would be calculated on the basis of the number of days'
     notice determined by the court to have been required under the
     WARN Act and the wages, benefits and deferred compensation
     applicable to each such employee.
     
       The Company has vigorously defended the action on the basis
     that even if the WARN Act does apply as a matter of law to a
     regulatory-forced closing, the closing was due to unforeseeable
     circumstances and, accordingly, the notice given was as timely as
     practicable, among other grounds.  The liability phase of the
     trial of the two consolidated lawsuits concluded in August 1993.
     
                             
                             
                             
                             
     Elsinore Corporation and Subsidiaries (Debtor-In-Possession)
        Notes to Consolidated Financial Statements
       Years Ended December 31, 1995, 1994 and 1993
                              
     
       On June 30, 1995, the presiding judge entered an Order for
     Verdict Upon Liability Issues in which he ruled that: (i) the
     plaintiffs had failed to prove any liability under the WARN Act;
     and (ii) that Elsinore and certain of its subsidiaries are jointly
     liable for certain retroactive wages due to former employees of
     Elsinore Shore Associates under a collective bargaining agreement,
     plus prejudgment interest on such wages.  The total amount of
     judgment the plaintiffs would be entitled to under this ruling has
     not yet been determined.  The plaintiffs' attorney asserts that
     the amount due as of October 1, 1995, taking into account interest
     on that date, was approximately $676,000.  The Order is stayed
     until the Findings of Fact and Conclusions of Law are entered by
     the Court, which could be forthcoming at any time.  Until such
     Findings of Fact and Conclusions of Law are entered, the Company
     is not able to make a determination concerning the extent of its
     ultimate exposure or whether an appeal of the decision is
     appropriate.  Because of the filing of the bankruptcy petitions,
     the WARN Act litigation has also been stayed by operation of
     Bankruptcy Code 
     Section 362(a). 
     
     Action Against Twenty-Nine Palms Band
     
       On March 16, 1995, Elsinore Corporation, its wholly owned
     subsidiary, Elsub Management Corporation, and Palm Springs East
     Limited Partnership, of which Elsub Management is the General
     Partner, filed a complaint against the Band in the United States
     District Court for the Central District of California, case no. CV
     95-1669-RG(MCx).  The complaint sought injunctive and declaratory
     relief based upon alleged breaches by the Band of the Spotlight 29
     Contract when it installed Class III electronic gaming machines at
     the casino without the Company's consent and without any involvement
     whatsoever by the Company in the operation of the machines. The
     suit was dismissed without prejudice on April 21, 1995. As noted
     above, the Company expects to settle its dispute with the Band
     soon.
     
     Poulos/Ahern Class Actions
     
       In April and May 1993, two class action lawsuits were filed in
     the United States District Court, Middle District of Florida,
     against 41 manufacturers, distributors and casino operators of
     video poker and electronic slot machines, including the Company. 
     The suits allege that the defendants have engaged in a course of
     fraudulent and misleading conduct intended to induce persons to
     play such games by collectively misrepresenting how the game
     machines operate, as well as the extent to which there is an
     opportunity to win.  It also alleges violations of the Racketeer
     Influenced and Corrupt Organizations Act, as well as claims of
     common law fraud, 
                             
                             
     Elsinore Corporation and Subsidiaries (Debtor-In-Possession)
        Notes to Consolidated Financial Statements
       Years Ended December 31, 1995, 1994 and 1993
                              
     
     unjust enrichment and negligent misrepresentation, and seeks
     damages in excess of $6 billion.  On December 9, 1994, the Florida
     Court ordered that the consolidated cases be transferred to the
     United States District Court for the District of Nevada.  That
     transfer has occurred and the Nevada Court has assumed control of
     the cases.  The new case number is CV-S-94-1126-LDG(RJJ). 
     Numerous defendants (including the Company) have moved to dismiss
     the complaint for failure to state a claim.  No hearing has been
     set on this motion.  The plaintiffs have filed a motion seeking to
     certify the consolidated actions as a class action.  The
     defendants (including the Company) have opposed certification of
     the class.  No hearing date has been set on this motion and the
     proceeding has been stayed because of the Company's bankruptcy
     filing.  Management believes that the claims are wholly without
     merit and does not expect that the lawsuit will have a material
     adverse effect on the Company's financial statements taken as a
     whole.
     
     Other
     
       At December 31, 1995, the Company and its subsidiaries were
     parties to various other claims and lawsuits arising in the normal
     course of business. Management is of the opinion that all pending
     legal matters are either covered by insurance or, if not insured,
     will not have a material adverse effect on the financial position
     or the results of operations of the Company.
     
     12.    Leases:
     
     All non-cancelable leases have been classified as capital or
     operating leases.  At December 31, 1995, the Company had leases
     for real and personal property which expire in various years
     through 2075.  Under most leasing arrangements, the Company pays
     the taxes, insurance, and the operating expenses related to the
     leased property.  Certain leases on real property provide for
     adjustments of rents based on the cost-of-living index.  Buildings
     and equipment leased under capital leases, included in property
     and equipment, are as follows:
                                                    December 31,
                                               1995              1994
                                               (Dollars in Thousands)
     
       Building                                $2,062        $2,051
       Equipment                                  316         1,972    
                                     
                                                2,378         4,023
       Less accumulated amortization           (  663)       (1,642)
                                     
                                               $1,715       $ 2,381      
     
                             
                             
                             
                             
     Elsinore Corporation and Subsidiaries (Debtor-In-Possession)
        Notes to Consolidated Financial Statements
       Years Ended December 31, 1995, 1994 and 1993
                              
     
     Amortization of assets held under capital leases is included with
     depreciation and amortization expense in the Consolidated
     Statements of Operations.
     
     The following is a schedule of future minimum lease payments for
     capital and operating leases (with initial or remaining terms in
     excess of one year) as of December 31, 1995:
     
                                    Capital       Operating
                                     Leases        Leases
                                          (Dollars in Thousands)
       Years ending December 31, 
     
       1996                                 $286           $3,922
       1997                                  275            3,740
       1998                                  223            2,920
       1999                                  223            2,908
       2000                                  223            2,886
       Thereafter                          7,357           96,043  
     
        Total minimum lease payments       8,587         $112,419
        Less: amount representing
              interest (at imputed rates 
              ranging from 11.5%
              to 15.0%                     7,002
       Present value of net
         minimum capital lease
         payments                          1,585
      Less: current portion                   54
     
      Capital lease obligations,
         excluding current portion        $1,531
     
     13.    Benefit Plans:
     
     Four Queens, Inc. makes contributions to several multi-employer
     pension and welfare benefit plans covering its union employees, of
     which there were 32, 37 and 39 individuals at December 31, 1995,
     1994 and 1993, respectively.  The plans provide defined benefits
     to covered employees.  Amounts charged to pension cost and
     contributed to the plans for the years 1995, 1994 and 1993 totaled
     $97,000, $103,000 and $96,000, respectively.  While the Company is
     liable for its share of unfunded vested benefits, the Company
     believes the amount, if any, would not be material to the
     consolidated financial statements.
     
     
                             
                             
                             
                             
                             
                             
                             
     Elsinore Corporation and Subsidiaries (Debtor-In-Possession)
        Notes to Consolidated Financial Statements
       Years Ended December 31, 1995, 1994 and 1993
                              
     
     On October 1, 1990, the Company instituted a savings plan
     qualified under Section 401(k) of the Internal Revenue Code of
     1986, as amended.  The savings plan covers substantially all
     employees who are not covered by a collective bargaining
     agreement. Employee contributions to the savings plan are
     discretionary.  The Company matches and contributes to each
     employee's account an amount equal to 25% of the employee's
     contributions to the savings plan up to a maximum employee
     contribution of 8% of each employee's gross compensation.  The
     Company's contribution was $102,000, $150,000 and $145,000 for
     1995, 1994 and 1993, respectively.  There were 480, 465 and 460
     participants in the savings plan as of December 31, 1995, 
     1994 and 1993, respectively.
     
     In 1991, the Board of Directors adopted, and the stockholders
     approved, the Elsinore Corporation 1991 Stock Option Plan (the
     "1991 Plan").  The Board reserved 600,000 shares of common stock
     for issuance thereunder.  The 1991 Plan provides for the grant of
     non-statutory options to purchase common stock to salaried
     officers and key employees of the Company and its corporate
     subsidiaries.  The exercise price for options granted under the
     1991 Plan may not be less than the fair market value of the stock
     on the date of grant.
     
     On March 15, 1993, the Board of Directors adopted and the
     stockholders approved, the Elsinore Corporation 1993 Long-Term
     Stock Incentive Plan (the "1993 Plan") and reserved 600,000 shares
     of common stock for issuance thereunder.  On April 8, 1994, the
     Board of Directors adopted and the shareholders approved an
     increase of the number of shares reserved under the 1993 Plan to
     1,200,000 shares.  On May 11, 1995, the Board of Directors
     approved an additional increase in the number of shares reserved
     to 1,980,000 shares.  The 1993 Plan provides for awards of
     restricted shares, stock units, options or stock appreciation
     rights to all employees of the Company and its subsidiaries.
     Non-statutory stock options granted under the 1993 Plan generally vest
     in equal annual increments over a three-year period.
     
     
     
     
     
     
     
     
     
     
     
                             
                             
                             
                             
                             
     Elsinore Corporation and Subsidiaries (Debtor-In-Possession)
        Notes to Consolidated Financial Statements
       Years Ended December 31, 1995, 1994 and 1993
                              
<TABLE>
     The following table summarizes option activity through December
     31, 1995:                                                          
<CAPTION>
                               Aggregate
                            Shares Available              Options                 Price         Value of
                               For Grant                Outstanding              Per Share      Combined Plans 
                            1991         1993        1991        1993          1991    1993      
                            Plan         Plan        Plan        Plan          Plan    Plan
   
     <S>                    <C>          <C>         <C>         <C>           <C>     <C>      <C>
     Balance Dec 31 1993    #  11,500    #  13,200   # 543,500   #   586,800   $2.456  $4.292   $ 3,853,050
     
     Shares reserved                -      600,000           -             -        -       -             -
     Options granted          (11,500)    (817,900)     11,500       817,900    5.375   2.687     2,198,224
     Options exercised              -            -     (17,000)            -    0.875       -       (14,875)     
     Options canceled               -       64,100           -      ( 64,100)       -   5.224      (334,858)  
     
     Balance at
       December 31, 1994            -     (140,600)    538,000     1,340,600    2.623   3.268      5,701,541   
     
     Shares reserved                -      780,000           -             -        -       -              -
     Options granted                -     (171,000)          -       171,000        -   1.320        225,720  
     Options exercised              -            -           -             -        -       -              -
     Options canceled         145,500      397,900    (145,500)     (397,900)   2.220   2.610     (1,361,529)     
 
     Balance at
       December 31, 1995      145,500      866,300     392,500     1,113,700   $2.772  $3.123    $ 4,565,732  
</TABLE>
     

     At December 31, 1995, 621,754 shares were exercisable.
     
     On March 15, 1993, the Company adopted an Amended and Restated
     Senior Executive Severance Plan (the "Severance Plan").  As of
     March 15 1996, seven employees of the Company and its subsidiaries
     have executed severance agreements, four of which were modified by
     the Bankruptcy Court on March 12, 1996.  The three unmodified
     severance agreements provide (subject to certain limitations) that
     the covered employees will receive two times their annual base
     salaries in the event of their involuntary termination within two
     years after a change of control (as defined in the Severance Plan
     and related agreements).  Pursuant to the severance agreements,
     the Company has also agreed, under certain circumstances, to pay
     the covered employees, a cash payment equal to the difference (if
     positive) between the "fair market value" (as defined in the
     Severance Plan) of the Company's common stock and the exercise
     price of options to purchase common stock held by such employees. 
     The severance agreements are the subject of a Stipulation between
     the Company and the unoffical committee for the First Mortgage
     Noteholders.
     
     
     
     
     
     
     
     
     
     
     
     
                             
                             
                             
     Elsinore Corporation and Subsidiaries (Debtor-In-Possession)
        Notes to Consolidated Financial Statements
       Years Ended December 31, 1995, 1994 and 1993
                              
     
     14.    Taxes and Licenses, Other Than Income Taxes
     
     Taxes and licenses, other than income taxes, principally include
     payroll taxes, gaming licenses and gross revenue taxes, and are
     summarized as follows:
     
                   Operating Departments
                  (Dollars in Thousands)
                              
                                         Food and
                Casino      Hotel        Beverage     Other     Total
     
     1995       $4,377      $   454      $  483       $1,313    $6,627
     1994        4,710          474         535        1,236     6,955
     1993        5,028          457         464        1,210     7,159
     
     15.    Extraordinary Item:
     
     On October 8, 1993, the Company repaid the outstanding principal
     balance and accrued interest thereon of its mortgage notes payable
     to a bank.  The Company recognized an extraordinary loss of
     $285,000 as a result of the write-off of unamortized debt issuance
     costs.  Income taxes are not applicable to this extraordinary
     item.
     
     On December 29, 1994, $3,000,000 of the original $60,000,000 
     principal amount of First Mortgage Notes was repurchased by the
     Company and retired in exchange for the issuance to the noteholder 
     of 930,000 shares of Common Stock of the Company.  The Company
     recorded an extraordinary gain of $735,000 as a result of this
     debt retirement.  Income taxes are not applicable to this
     extraordinary item.
     
     
     
                             
                             
                             
                             
                             
                             
                             
                             
                             
                             
                             
                             
                             
                             
                             
                             
                             
     Elsinore Corporation and Subsidiaries (Debtor-In-Possession)
        Notes to Consolidated Financial Statements
       Years Ended December 31, 1995, 1994 and 1993
                              
     16.    Supplemental Financial Information
     
     A summary of additions and deductions to the allowance for
     doubtful accounts receivable for the years ended December 31,
     1995, 1994 and 1993 follows:
     
                        Balance at                               Balance
     Allowance for      Beginning                                at End
     Doubtful Accounts  of Year       Additions     Deductions   of Year
     Years Ended                
     
     1995               $214         $68            $81          $201
     1994                200          40             26           214
     1993                180          82             62           200 
     
     
     
     

                       Exhibit 21.1
                             
                             
                             
                              LIST OF SUBSIDIARIES
     
     
     
     Eagle Gaming, Inc.                           Nevada
     
     Elsinore of Atlantic City, L.P.              New Jersey
     
     Elsinore of New Jersey, Inc.                 New Jersey
     
     Elsinore Finance Corporation                 New Jersey
     
     Elsinore-Missouri Gaming, Inc.               Nevada
     
     Elsinore Tahoe, Inc.                         Nevada
     
     Elsub Corporation                            New Jersey
     
     Elsub Management Corporation                 Nevada
     
     Four Queens Experience Corporation           Nevada
     
     Four Queens, Inc.                            Nevada
     
     Mojave Gaming, Inc.                          Nevada
     
     Nashville Nevada, LLC                        Nevada
     
     Olympia Gaming Corporation                   Nevada
     
     Palm Springs East Limited Partnership        Nevada
     
     Pinnacle Gaming, Inc.                        Nevada
     
     
     
     

     EXHIBIT 23.1  -  INDEPENDENT AUDITORS' CONSENT
     
     
     The Board of Directors and Shareholders
     Elsinore Corporation, Debtor-In-Possession
     
     We consent to incorporation by reference in the registration
     statements on Form S-8 of Elsinore Corporation of our report dated
     March 22, 1996, relating to the consolidated balance sheets of
     Elsinore Corporation and subsidiaries, (Debtor-In-Possession) as
     of December 31, 1995 and 1994, and the related consolidated
     statements of operations, shareholders' equity (deficit) and cash
     flows for each of the years in the three-year period ended
     December 31, 1995, which report appears in the December 31, 1995
     annual report on Form 10-K of Elsinore Corporation, Debtor-In-Possession.
     
     Our report dated March 22, 1996, contains an explanatory paragraph
     that states that on October 31, 1995 the Company filed a voluntary
     petition seeking to reorganize under Chapter 11 of the United
     States Bankruptcy Code.  This event and circumstances relating to
     this event including the Company's significant losses from
     operations, net capital deficiency and working capital deficiency
     raise substantial doubt about its ability to continue as a going
     concern.  Although the Company is currently operating as a
     Debtor-In-Possession under the jurisdiction of the Bankruptcy Court,
     the continuation of the business as a going concern is contingent
     upon, among other things, the ability to formulate a Plan of
     Reorganization which will gain approval of the creditors and
     shareholders and confirmation by the Bankruptcy Court, achieve
     satisfactory levels of future operation results and cash flows and
     obtain additional equity.  The consolidated financial statements
     do not include any adjustments that might result from the outcome
     of these uncertainties.
     
     
     
     
     Las Vegas, Nevada
     March 29, 1996
     
     
     
     
     
     
     
     

<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS UNAUDITED SUMMARY FINANCIAL INFORMATION
EXTRACTED FROM THE DECEMBER 31, 1995 FORM 10-K AND IS QUALIFIED
IN ITS ENTIRETY BY REFERENCE TO SUCH form 10-K.
</LEGEND>
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-END>                               DEC-31-1995
<CASH>                                            3572
<SECURITIES>                                         0
<RECEIVABLES>                                      930
<ALLOWANCES>                                       201
<INVENTORY>                                        248
<CURRENT-ASSETS>                                  5578
<PP&E>                                           64046
<DEPRECIATION>                                   38573
<TOTAL-ASSETS>                                   37101
<CURRENT-LIABILITIES>                             5943
<BONDS>                                          59902
                                0
                                          0
<COMMON>                                            16
<OTHER-SE>                                     (43457)
<TOTAL-LIABILITY-AND-EQUITY>                     37101
<SALES>                                          54990
<TOTAL-REVENUES>                                 56973
<CGS>                                             5554
<TOTAL-COSTS>                                    53172
<OTHER-EXPENSES>                                  8678
<LOSS-PROVISION>                                 23598
<INTEREST-EXPENSE>                                8596
<INCOME-PRETAX>                                (45749)
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                                  0
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                   (45749)
<EPS-PRIMARY>                                   (2.95)
<EPS-DILUTED>                                   (2.95)
        

</TABLE>

EXHIBIT 99.2

                    FORM 1. VOLUNTARY PETITION

UNITED STATES BANKRUPTCY COURT, District of Nevada

VOLUNTARY PETITION

IN RE: OLYMPIA GAMING CORPORATION

TAX I.D. NUMBER: 88-0305840

STREET ADDRESS OF DEBTOR: 202 Fremont Street, Las Vegas Nevada
89101

COUNTY OF PRINCIPAL PLACE OF BUSINESS: Clark

VENUE:

Debtor has been domiciled or has had a residence principal place of
business or principal assets in this District for 180 days
immediately preceding the date of this petition or for a longer
part of such 180 days than any other District.

There is a bankruptcy case concerning debtor's affiliate, general
partner, or partnership pending in this District.

INFORMATION REGARDING DEBTOR:

TYPE OF DEBTOR: Corporation Not Publicly Held

NATURE OF DEBT: Business

TYPE OF BUSINESS: Other Business

CHAPTER OR SECTION OF BANKRUPTCY CODE UNDER WHICH THE PETITION IS
FILED: Chapter 11

FILING FEE: Filing Fee attached

BRIEFLY DESCRIBE NATURE OF BUSINESS: Gaming management

NAME AND ADDRESS OF LAW FIRM OR ATTORNEY:

Streich Lang, P.A.
3800 Howard Hughes Parkway, Suite 1500
Las Vegas, Nevada 89109
Telephone - 702-792-2727

Streich Lang P.A.
Renaissance Once
Two North Central
Phoenix, Arizona 85004-2391
Telephone - 602-229-5200

NAMES(S) OF ATTORNEY(S) DESIGNATED TO REPRESENT DEBTOR:

John J. Dawson, Ronald E. Reinsel, John R. Clemency, Brian Sirower

STATISTICAL/ADMINISTRATIVE INFORMATION

Debtor estimates that funds will be available for distribution to
unsecured creditors.

ESTIMATED NUMBER OF CREDITORS: 1 - 15

ESTIMATED ASSETS (in thousands of dollars): 1,000 - 9,999

ESTIMATED LIABILITIES (in thousands of dollars): 1,000 - 9,999

ESTIMATED NUMBER OF EMPLOYEES: 0

ESTIMATED NUMBER OF EQUITY SECURITY HOLDERS: 1 - 19

FILING OF PLAN: Debtor intends to file a plan within the time
allowed by statute, rule or order of the court.

SIGNATURES: John R. Clemency, Esq., November 9, 1995.

CORPORATE OR PARTNERSHIP DEBTOR:
Signature of Authorized Individual - Thomas E. Martin, President,
November 9, 1995.
<PAGE>
                           Exhibit "A"

In re Olympia Gaming Corporation,
Debtor
                Exhibit "A" to Voluntary Petition

1.  Debtor's employer identification number is 88-0305840.

2   If any of debtor's securities are registered under section 12
of the Securities and Exchange Act of 1934, the SEC file number is
N/A

3.  The following financial data is the latest available
information and refers to debtor's condition on December 31, 1994.

a. Total assets                                        $8,316,000
b. Total Liabilities                                  $70,289,000

                                            Approx. Number 
                                            of Holders

Fixed, liquidated
secured debt

Contingent secured Debt

Unliquidated secured debt

                                            Approx. Number 
                                            of Holders

Fixed, liquidated 
unsecured debt                     $8,359,000          1

Contingent unsecured debt

Disputed unsecured claims    $61,930,000         10

Unliquidated unsecured debt

Number of shares of 
preferred stock              None                None

Number of shares of
common stock                 100                  1

Comments, if any: The Debtor reserves its right to contest all
debts, and presently considers each and every dollar as being
contingent, disputed and unliquidated.

4.  Brief description of debtor's business: Gaming management

<PAGE>
5.  List the name of any person who directly or indirectly owns,
controls, or holds, with power to cote, 20% or more of the voting
securities of debtor: Debtor is a wholly owned subsidiary of
Elsinore Corporation, a Nevada corporation

6.  List the names of all corporations 20% or more of the
outstanding voting securities of which are directly or indirectly
owned, controlled, or held with power to vote, by debtor: N/A
<PAGE>
                           EXHIBIT "C"

Name of Debtor:    Elsinore Corporation
Relationship:      Parent
District:               District of Nevada
Case No:           95-23685 RCJ
Date:              October 31, 1995

Name of Debtor:    Four Queens, Inc.
Relationship:      Affiliate
District:               District of Nevada
Case No:           95-24686 RCJ
Date:              October 31, 1995

Name of Debtor:    Elsub Management Corporation ("Elsub")
Relationship:      Affiliate
District:               District of Nevada
Case No:           95-24689 RCJ
Date:              October 31, 1995

Name of Debtor:    Four Queens Experience Corporation
Relationship:      Affiliate
District:               District of Nevada
Case No:           95-24687 RCJ
Date:              October 31, 1995

Name of Debtor:    Palm Springs East Limited Partnership
Relationship:      Elsub owns 90% general partnership interest
District:               District of Nevada
Case No:           95-24688 RCJ
Date:              October 31, 1995
<PAGE>
                    CERTIFICATE OF RESOLUTION

    This is to certify that, at a meeting of the Board of
Directors of OLYMPIA GAMING CORPORATION, a Nevada corporation (the
"Corporation"), duly called and held on the 19th day of October,
1995, a quorum being present and voting, the following resolutions
were unanimously adopted:

    WHEREAS, the Directors deem it advisable and in the best
interest of the Corporation to file a Voluntary Petition pursuant
to Chapter 11 of Title 11, United States Code in the United States
Bankruptcy Court for the District of Nevada;

    WHEREAS, the Directors wish to authorize the President of the
Corporation, Thomas E. Martin, to execute any and all papers and/or
documents on behalf of the Corporation for purposes of effectuating
the foregoing Voluntary Petition under Chapter 11, which papers
and/or documents may include but not necessarily be limited to: (i)
Voluntary Petition; (ii) List of Twenty Largest Unsecured
Creditors; (iii) List of Creditors; (iv) Master Mailing List and
(v) any and all other papers and/or documents that the President
may deem necessary or advisable for the purpose of effectuating the
foregoing Voluntary Petition and the reorganization of the
Corporation.

    NOW, THEREFORE, BE IT RESOLVED, that the Corporation does
hereby approve of filing a Voluntary Petition pursuant to Chapter
11, Title 11, United States Code, in the United States Bankruptcy
Court for the District of Nevada on behalf of the Corporation; and

    FURTHER RESOLVED, that the President of the Corporation,
Thomas E. Martin, is hereby authorized and directed to execute any
and all papers and/or documents on behalf of the Corporation for
the purpose of Chapter 11, which papers and/or documents may
include but not necessarily be limited to: (i) Voluntary Petition;
(ii) List of Twenty Largest Unsecured Creditors; (iii) List of
Creditors; (iv) Master Mailing List and (v) any and all other
papers and/or documents that the President may deem necessary or
advisable for the purpose of effectuating the foregoing Voluntary
Petition and the reorganization of the Corporation.

    This is to further certify that the foregoing resolution has
not been altered, amended, or revoked and remains in full force and
effect.

    IN WITNESS WHEREOF, I have hereunto set my hand and the seal
of said Corporation this 9th day of November, 1995.

    By:  Ernest E. East
    Its: Secretary


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission