ELSINORE CORP
10-Q, 2000-11-14
MISCELLANEOUS AMUSEMENT & RECREATION
Previous: OPTICARE HEALTH SYSTEMS INC, 10-Q, EX-27, 2000-11-14
Next: ELSINORE CORP, 10-Q, EX-27, 2000-11-14



                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM 10-Q
(MARK ONE)

[X] Quarterly Report Pursuant to Section 13 or 15(d) of the Securities  Exchange
Act of 1934 for the quarterly period ended September 30, 2000

                                       or

[ ] Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange
Act of 1934 for the transition period from _______ to ________

                          Commission File Number 1-7831

                              ELSINORE CORPORATION
             (Exact name of registrant as specified in its charter)


               Nevada                                    88 0117544
   (State or Other Jurisdiction                        (IRS Employer
  of Incorporation or Organization)                  Identification No.)


            202 FREMONT STREET, LAS VEGAS, NEVADA          89101
          (Address of Principal Executive Offices)      (Zip Code)


Registrant's Telephone Number (Including Area Code): 702/385-4011


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past ninety (90) days.

                          YES X          NO

APPLICABLE  ONLY TO  ISSUERS,  INVOLVED  IN  BANKRUPTCY  PROCEEDINGS  DURING THE
PRECEDING FIVE YEARS:

Indicate  by check mark  whether  the  registrant  has filed all  documents  and
reports  required  to be  filed by  Section  12,  13 or 15(d) of the  Securities
Exchange Act of 1934 subsequent to the  distribution of securities  under a plan
confirmed by a court.
                         YES  X          NO






Indicate the number of shares  outstanding  of each of the  issuer's  classes of
common stock, as of the latest practicable date.




      TITLE OF STOCK                                       NUMBER OF SHARES
          CLASS                      DATE                     OUTSTANDING
          Common                November __, 2000              4,993,965







                      Elsinore Corporation and Subsidiaries
                                    Form 10-Q
                    For the Quarter Ended September 30, 2000



                                      INDEX

PART I.  FINANCIAL INFORMATION:                                            PAGE
         Item 1.  Unaudited Condensed Consolidated Financial Statements:

                  Condensed Consolidated Balance Sheets at                 4-5
                   September 30, 2000 and December 31, 1999

                  Condensed Consolidated Statements of Operations          6-7
                   for the Three Months Ended September 30, 2000 and
                   Three Months Ended September 30, 1999

                  Condensed Consolidated Statements of Income              8-9
                   for the Nine Months Ended September 30, 2000 and
                   Nine Months Ended September 30, 1999

                  Condensed Consolidated Statement of Shareholders'        10
                   Equity for the Nine Months Ended September 30, 2000

                  Condensed Consolidated Statements of Cash Flows for      11-12
                   the Nine Months Ended September 30, 2000 and
                   Nine Months Ended September 30, 1999

                  Notes to Condensed Consolidated Financial Statements     13-17

         Item 2.  Management's Discussion and Analysis of                  17-28
                   Financial Condition and Results of
                   Operations

         Item 3.  Quantitative and Qualitative Disclosures                 28
                   About Market Risk


PART II. OTHER INFORMATION:

         Item 4.  Submission of Matters to a Vote of Security
                   Holders                                                 __

         Item 6.  Exhibits and Reports on Form 8-K                         30

 SIGNATURES                                                                31


PART 1.  FINANCIAL INFORMATION
Item 1.  Consolidated Financial Statements

<TABLE>
<CAPTION>
                      Elsinore Corporation and Subsidiaries
                      Condensed Consolidated Balance Sheets
                    September 30, 2000 and December 31, 1999
                                    Unaudited
                             (Dollars in Thousands)




                                        September 30,          December 31,
                                            2000                   1999
                                      -------------------  ---------------------

Assets
Current Assets:
<S>                                          <C>                    <C>
  Cash and cash equivalents                   $4,277                 $3,547
  Accounts receivable, less allowance for
    doubtful accounts of $260 and $249,
    respectively                                 725                    694
  Inventories                                    326                    594
  Prepaid expenses                             1,307                  1,187
                                      -------------------  ---------------------
     Total current assets                      6,635                  6,022
                                      -------------------  ---------------------

Property and equipment, net                   39,264                 40,815

Reorganization value in excess of amounts
    allocable to identifiable                    294                    313
assets

Other assets                                   1,683                  1,643
                                      -------------------  ---------------------

    Total assets                             $47,876                $48,793
                                      ===================  =====================
</TABLE>


<TABLE>
<CAPTION>
                      Elsinore Corporation and Subsidiaries
                Condensed Consolidated Balance Sheets (continued)
                    September 30, 2000 and December 31, 1999
                                    Unaudited
                             (Dollars in Thousands)





                                        September 30,          December 31,
                                            2000                   1999
                                      -------------------  ---------------------

Liabilities and Shareholders' Equity
Current liabilities:
<S>                                          <C>                    <C>
  Accounts payable                              $942                 $1,803
  Accrued interest                               132                    735
  Accrued expenses                             4,515                  4,573
  Current portion of long-term debt            1,313                  2,079
                                      -------------------  ---------------------
     Total current liabilities                 6,902                  9,190
                                      -------------------  ---------------------

Long-term debt, less current portion          13,295                 14,264
                                      -------------------  ---------------------
     Total liabilities                        20,197                 23,454
                                      -------------------  ---------------------

Commitments and contingencies

Shareholders' equity:
6% cumulative convertible preferred stock, no
  par value.  Authorized, issued and
  outstanding 50,000,000 shares.  Liquidation
  preference of $20,225 and $19,366, at
  September 30, 2000 and December 31, 1999,
  respectively.                               20,225                 19,366
Common stock, $.001 par value per share.
  Authorized 100,000,000 shares.  Issued
  and outstanding 4,993,965 shares.                5                      5

Additional paid-in capital                     7,411                  8,270
Retained earnings (accumulated deficit)           38                 (2,302)
                                      -------------------  ---------------------
     Total shareholders' equity               27,679                 25,339
                                      -------------------  ---------------------

     Total liabilities and shareholders'
     equity                                  $47,876                $48,793
                                      ===================  =====================

</TABLE>
See accompanying notes to condensed consolidated financial statements.




<TABLE>
<CAPTION>
                      Elsinore Corporation and Subsidiaries
                 Condensed Consolidated Statements of Operations
                                    Unaudited
                             (Dollars in Thousands)


                                            Three                   Three
                                            Months                  Months
                                            Ended                   Ended
                                         September 30,           September 30,
                                             2000                    1999
                                      -------------------  ---------------------
Revenues, net:
<S>                                          <C>                    <C>
 Casino                                       $8,613                 $9,672
 Hotel                                         2,120                  1,789
 Food and beverage                             2,355                  2,204
 Other                                         1,235                    475
                                      -------------------  ---------------------
   Total revenues                             14,323                 14,140
 Promotional allowances                       (1,001)                  (628)
                                      -------------------  ---------------------
   Net revenues                               13,322                 13,512
                                      -------------------  ---------------------
Costs and expenses:
 Casino                                        3,094                  3,608
 Hotel                                         2,256                  2,250
 Food and beverage                             1,625                  1,755
 Taxes and licenses                            1,361                  1,338
 Selling, general and
  administrative                               2,437                  2,578
 Rents                                         1,026                    994
 Depreciation and
  amortization                                   978                    804
 Interest                                        460                    470
 Merger and litigation costs                      98                    382
                                      -------------------  ---------------------

   Total costs and
    expenses                                  13,335                 14,179
                                      -------------------  ---------------------
   Net loss before income taxes and
    undeclared dividends on cumulative
    convertible Preferred Stock                  (13)                  (667)

 Benefit from income taxes                         -                    (18)
                                      -------------------  ---------------------

   Net loss before
    undeclared dividends on cumulative
    convertible Preferred Stock                  (13)                  (649)

Undeclared dividends on
 cumulative convertible Preferred
 Stock                                           381                    270
                                      -------------------  ---------------------

Net loss applicable
 to common shares                               $(394)                $(919)
                                      ===================  =====================
</TABLE>



<TABLE>
<CAPTION>
                      Elsinore Corporation and Subsidiaries
           Condensed Consolidated Statements of Operations (continued)
                                    Unaudited





                                            Three                   Three
                                            Months                  Months
                                            Ended                   Ended
                                         September 30,           September 30,
                                             2000                    1999
                                      -------------------  ---------------------

Basic and diluted loss
 per share:

<S>                                       <C>                    <C>
Basic loss per share                           $(.08)                 $(.19)
                                      ===================  =====================

Weighted average number of
 common shares outstanding                 4,993,963              4,929,313
                                      ===================  =====================

</TABLE>
See accompanying notes to condensed consolidated financial statements.



<TABLE>
<CAPTION>
                      Elsinore Corporation and Subsidiaries
                 Condensed Consolidated Statements of Operations
                                    Unaudited
                             (Dollars in Thousands)


                                            Nine                    Nine
                                            Months                  Months
                                            Ended                   Ended
                                         September 30,           September 30,
                                             2000                    1999
                                      -------------------  ---------------------
Revenues, net:
<S>                                          <C>                    <C>
 Casino                                      $27,933                $30,390
 Hotel                                         7,170                  6,307
 Food and beverage                             7,700                  7,147
 Other                                         4,210                  2,276
                                      -------------------  ---------------------
   Total revenues                             47,013                  4,612
 Promotional allowances                       (3,389)                (2,664)
                                      -------------------  ---------------------
   Net revenues                               43,624                 43,456
                                      -------------------  ---------------------
Costs and expenses:
 Casino                                        9,563                 10,604
 Hotel                                         6,669                  6,600
 Food and beverage                             5,098                  5,140
 Taxes and licenses                            4,354                  4,435
 Selling, general and
  administrative                               8,223                  7,930
 Rents                                         3,103                  2,970
 Depreciation and
  amortization                                 2,878                  2,418
 Interest                                      1,311                  1,474
 Merger and litigation costs                      85                    775
                                      -------------------  ---------------------

   Total costs and
    expenses                                  41,284                 42,346
                                      -------------------  ---------------------
   Net income before income taxes and
    undeclared dividends on cumulative
    convertible Preferred Stock                2,340                  1,110

 Provision for income taxes                       -                      22
                                      -------------------  ---------------------

   Net income before
    undeclared dividends on cumulative
    convertible Preferred Stock                2,340                  1,088

Undeclared dividends on
 cumulative convertible Preferred
 Stock                                           954                    810
                                      -------------------  ---------------------

Net income applicable
 to common shares                             $1,386                   $278
                                      ===================  =====================
</TABLE>



<TABLE>
<CAPTION>
                      Elsinore Corporation and Subsidiaries
           Condensed Consolidated Statements of Operations (continued)
                                    Unaudited





                                             Nine                    Nine
                                            Months                  Months
                                            Ended                   Ended
                                         September 30,           September 30,
                                             2000                    1999
                                      -------------------  ---------------------

Basic and diluted income
 per share:

<S>                                      <C>                    <C>
Basic income per share                          $.28                   $.06
                                      ===================  =====================

Weighted average number of
 common shares outstanding                 4,993,963              4,929,313
                                      ===================  =====================

Diluted income per share                        $.02                   $.01
                                      ===================  =====================

Weighted average number of
 common  and common
 equivalent shares
 outstanding                              97,993,963             97,993,963
                                      ===================  =====================

</TABLE>
See accompanying notes to condensed consolidated financial statements.



<TABLE>
<CAPTION>
                      Elsinore Corporation and Subsidiaries
            Condensed Consolidated Statements of Shareholders' Equity
                      Nine Months Ended September 30, 2000
                             (Dollars in thousands)
                                    Unaudited


                 Common Stock     Preferred Stock
               ---------------- ------------------
                                                              Retained
                                                              Earnings  Total
                 Out-              Out-            Additional (Accumu-  Share-
               Standing          Standing          Paid-In-   lated     holders'
                Shares   Amount  Shares    Amount  Capital    Deficit)  Equity
               --------- ------ ---------- ------- ---------- --------- --------

Balance,
 January 1,
<S>           <C>           <C><C>         <C>        <C>      <C>       <C>
 2000          4,929,313    $5  50,000,000 $19,366    $8,270   ($2,302)  $25,339

Common stock
  issue           64,652

Net income                                                       2,340     2,340

Undeclared
  preferred
  stock
  dividends                                    859      (859)                  -
               --------- ------ ---------- ------- ---------- --------- --------


Balance,
 September 30,
 2000          4,993,965    $5  50,000,000 $20,225    $7,411       $38   $27,679
               ========= ====== ========== ======= ========== ========= ========


</TABLE>
See accompanying notes to condensed consolidated financial statements.




<TABLE>
<CAPTION>
                      Elsinore Corporation and Subsidiaries
                 Condensed Consolidated Statements of Cash Flows
                                    Unaudited
                             (Dollars in Thousands)


                                             Nine                    Nine
                                            Months                  Months
                                            Ended                   Ended
                                         September 30,           September 30,
                                             2000                    1999
                                      -------------------  ---------------------
Cash flows from operating  activities:
<S>                                           <C>                    <C>
 Net income                                   $2,340                 $1,088
 Adjustments to reconcile
   net income to net
   cash provided by
   operating activities:
   Depreciation and
     amortization                              2,878                  2,418
 Changes in assets and
   liabilities:
   Accounts receivable                           (31)                     -
   Inventories                                   268                    108
   Prepaid expenses                             (120)                  (166)
   Other assets                                  (21)                  (111)
   Accounts payable                             (861)                   121
   Accrued expenses                              (58)                   791
   Accrued interest                             (603)                (2,442)
                                      -------------------  ---------------------
 Net cash provided by
   operating activities                        3,792                  1,807
                                      -------------------  ---------------------

Cash flows used in investing
   activities - capital
   expenditures                               (1,268)                (1,624)
                                      -------------------  ---------------------

Cash flows used in financing
   activities - principal
   payments on long-term debt                 (1,794)                (1,643)
                                      -------------------  ---------------------

Net increase (decrease) in
 Cash and cash equivalents                       730                 (1,460)

Cash and cash equivalents at
 beginning of period                           3,547                  5,604
                                      -------------------  ---------------------

Cash and cash equivalents at
 end of period                                $4,277                 $4,144
                                      ===================  =====================
</TABLE>



<TABLE>
<CAPTION>
                      Elsinore Corporation and Subsidiaries
           Condensed Consolidated Statements of Cash Flows (continued)
                                    Unaudited
                             (Dollars in Thousands)




                                           Nine Months        Nine Months
                                              Ended              Ended
                                           September 30,      September 30,
                                               2000               1999
                                         -----------------  -----------------
                                           (Dollars in        (Dollars in
                                            thousands)         thousands)


Supplemental disclosure of non-cash
investing and financing activities:
  Equipment purchased with capital
<S>                                          <C>               <C>
  lease financing                               $59               $585

Supplemental disclosure of cash activities:
  Cash paid for interest                     $1,969             $3,915
  Cash paid for income taxes                      2                 54

</TABLE>
See accompanying notes to condensed consolidated financial statements.



                      Elsinore Corporation and Subsidiaries
              Notes to Condensed Consolidated Financial Statements
                               September 30, 2000
                                   (Unaudited)

1.       Summary of Significant Accounting Policies

(a)      Principles of Consolidation

The  consolidated   financial   statements  include  the  accounts  of  Elsinore
Corporation  and  its  wholly-owned  subsidiaries.   All  material  intercompany
balances and transactions have been eliminated in consolidation.

(b)      Basis of Presentation

The Company has prepared the accompanying  financial  statements  without audit,
pursuant to rules and  regulations of the  Securities  and Exchange  Commission.
Certain information and footnote  disclosures normally included in the financial
statements prepared in accordance with accounting  principles generally accepted
in the United States of America have been condensed or omitted  pursuant to such
rules and  regulations.  It is suggested that this report be read in conjunction
with the Company's audited  consolidated  financial  statements  included in the
annual  report  for  the  year  ended  December  31,  1999.  In the  opinion  of
Management,  the  accompanying  financial  statements  contain all  adjustments,
consisting only of normal recurring adjustments, necessary to present fairly the
Company's financial position as of September 30, 2000, the results of operations
for the three months  ended  September  30, 2000 and  September  30,  1999,  the
results of operations for the nine months ended September 30, 2000 and September
30, 1999, and the results of operations and cash flows for the nine months ended
September 30, 2000 and September 30, 1999. The operating  results and cash flows
for these  periods are not  necessarily  indicative  of the results that will be
achieved for the full year or for future periods.

(c)      Use of Estimates

The preparation of financial statements in conformity with accounting principles
generally  accepted in the United States of America requires  Management to make
estimates  and  assumptions  that  affect  the  reported  amounts  of assets and
liabilities at the date of the financial  statements and the reported amounts of
revenues and expenses during the reporting period. Significant estimates used by
the Company  include the estimated  useful lives for depreciable and amortizable
assets, the estimated allowance for doubtful accounts receivable,  the estimated
valuation  allowance for deferred tax assets,  and estimated  cash flows used in
assessing the  recoverability  of long-lived  assets.  Actual results may differ
from those estimates.

(d)      Recently Issued Accounting Standards

In December 1999, the Securities and Exchange Commission issued Staff Accounting
Bulletin No. 101, "Revenue Recognition in Financial Statements" ("SAB 101"). SAB
101 clarifies existing  accounting  principles related to revenue recognition in
financial  statements.  The Company is required to comply with the provisions of
SAB 101 by the  fourth  quarter  of 2000.  Due to the  nature  of the  Company's
operations,  Management  does not believe  that SAB 101 will have a  significant
impact on the Company's financial statements.

(e)      Net Income Per Common Share

Basic per share  amounts are computed by dividing  net income by average  shares
outstanding  during the  period.  Diluted  per share  amounts  are  computed  by
dividing net income by average shares  outstanding  plus the dilutive  effect of
common share  equivalents.  The effect of the warrants  outstanding  to purchase
1,125,000  shares  of  common  stock  were not  included  in  diluted  per share
calculations  during the three and nine month periods  ended  September 30, 1999
since the exercise  price of such warrants was greater than the average price of
the Company's  common stock during these periods.  Since the Company  incurred a
net loss for the three month  periods  ended  September  30, 2000 and 1999,  the
effect of common stock equivalents was anti-dilutive.  Therefore, only basic per
share amounts are presented.


<TABLE>
<CAPTION>
                                              Nine Months Ended
                                              September 30, 2000
                               -------------------------------------------------
                                  Income            Shares          Per Share
                                                                     Amounts
Basic EPS:
  Net income available to
<S>                              <C>             <C>                   <C>
  common shareholders            $1,386,000        4,993,963           $0.28
Effect of Dilutive Securities:
  Cumulative convertible
  preferred stock                   954,000       93,000,000           (0.25)
Diluted EPS:
                               ---------------  ---------------  ---------------
  Net income available to
  common shareholders
  plus assumed conversions       $2,340,000       97,993,963           $0.03
                               ===============  ===============  ===============
</TABLE>


<TABLE>
<CAPTION>
                                              Nine Months Ended
                                              September 30, 2000
                               -------------------------------------------------
                                  Income            Shares          Per Share
                                                                     Amounts
Basic EPS:
  Net income available to
<S>                               <C>             <C>                  <C>
  common shareholders               $278,000        4,929,313          $0.06
Effect of Dilutive Securities:
  Cumulative convertible
  preferred stock                    810,000       93,000,000          (0.05)
  Common stock required to
  be issued to shareholders                -           64,650              -
Diluted EPS:
                               ---------------  ---------------  ---------------
  Net income available to
  common shareholders
  plus assumed conversions        $1,088,000       97,993,963           $0.01
                               ===============  ===============  ===============
</TABLE>


2.       Income Taxes

The  Company's  effective  tax  rate  will be  approximately  0%  until  its net
operating losses expire or are used.

3.       Commitments and Contingencies

Riviera Gaming  Management - Elsinore ("RGME") managed the Four Queens Casino in
accordance with a Management  Arrangement among the Company,  Four Queens,  Inc.
and RGME effective April 1, 1997 (the "Management  Arrangement").  RGME received
an annual  fee of $1  million  in equal  monthly  installments.  The  Management
Arrangement terminated on December 31, 1999.

The Company is a party to litigation involving a proposed merger with R&E Gaming
Corp. as discussed in Note 4 below.

The Company is a party to other claims and  lawsuits.  Management  believes that
such matters are either covered by insurance, or if not insured, will not have a
material  adverse  effect on the financial  statements of the Company taken as a
whole.

4.       Proposed Merger

In the  first  half of  1997,  Elsinore  and Mr.  Allen E.  Paulson  ("Paulson")
commenced  discussions  which culminated in an Agreement and Plan of Merger (the
"Merger  Agreement"),  dated as of  September  15,  1997,  between  Elsinore and
entities  controlled  by Paulson,  namely R&E Gaming Corp.  ("R&E") and Elsinore
Acquisition  Sub,  Inc.  ("EAS"),  to  acquire  by  merger  (the  "Merger")  the
outstanding  Common  Stock  for  $3.16  per  share  in cash  plus an  amount  of
additional  consideration  in cash equal to the daily  portion of the accrual on
$3.16 at 9.43%  compounded  annually,  from June 1, 1997 to the date immediately
preceding  the date  such  acquisition  is  consummated.  The  Merger  Agreement
provided for EAS to merge into  Elsinore,  and Elsinore to become a wholly owned
subsidiary of R&E.

Contemporaneously  with the Merger Agreement,  R&E executed an Option and Voting
Agreement (the "Option Agreement") with MWV, on behalf of the MWV Accounts which
owned 94.3% of the outstanding Common Stock prior to the Recapitalization. Under
certain conditions and  circumstances,  the Option Agreement provided for, among
other things,  (i) the grant by the MWV Accounts to R&E of an option to purchase
all of their Common Stock;  (ii) an obligation by R&E to purchase all of the MWV
Accounts' Common Stock, and (iii) the MWV Accounts to vote their Common Stock in
favor of the  Merger  Agreement.  Elsinore's  shareholders  approved  the Merger
Agreement at a special meeting of shareholders held on February 4, 1998.

Paulson  also  entered into  discussions  with Riviera to acquire a  controlling
interest in that company as well.  Riviera  owns and operates the Riviera  Hotel
and Casino in Las Vegas and is the parent  corporation of RGME. On September 16,
1998, R&E and Riviera  Acquisition Sub, Inc. ("RAS") (another entity  controlled
by Paulson)  entered into an Agreement and Plan of Merger (the  "Riviera  Merger
Agreement") with Riviera, which provided for the merger of RAS into Riviera (the
"Riviera  Merger"),  and for Riviera to become a wholly owned subsidiary of R&E.
R&E also  entered  into an Option  and Voting  Agreement  with  certain  Riviera
shareholders,  including  MWV acting on behalf of the MWV  Accounts,  containing
terms similar to those described above with respect to the Option Agreement.

The Merger  Agreement  contained  conditions  precedent to  consummation  of the
Merger,  including (i) the Option  Agreement  being in full force and effect and
MWV having  complied in all respects with the terms thereof,  (ii) all necessary
approvals from gaming authorities and (iii) consummation of the Riviera Merger.

On March 20, 1998,  Elsinore was notified by R&E, through  Paulson,  that it was
R&E's position that the Merger Agreement was void and unenforceable  against R&E
and  EAS,  or  alternatively,  R&E and EAS  intended  to  terminate  the  Merger
Agreement. R&E alleged, among other things, violations by Elsinore of the Merger
Agreement,  violations of law and  misrepresentations  by MWV in connection with
the Option and Voting Agreement and the  non-satisfaction  of certain conditions
precedent to completing the merger. The Company denied the allegations and asked
that R&E complete the merger.  Thereafter,  in April 1998, Paulson, R&E, EAS and
certain other entities  filed a lawsuit  against  eleven  defendants,  including
Elsinore  and MWV  (Paulson,  et al. v Jeffries & Company et al.) (the  "Paulson
lawsuit").  On January 25, 2000, the Court granted  Plaintiffs' motion for leave
to file a  Fourth  Amended  Complaint.  Plaintiffs'  allegations  in the  Fourth
Amended  Complaint against the Company include breach of the Merger Agreement by
Elsinore, as well as fraud and various violations of the federal securities laws
in connection with the proposed  merger.  Plaintiffs are seeking (i) unspecified
actual damages in excess of $20 million,  (ii) $20 million in exemplary damages,
and (iii) rescission of the Merger  Agreement and other relief.  The lawsuit was
filed  in  the  United  States  District  Court  for  the  Central  District  of
California.

On March 1, 2000, the Company filed its Answer to the Fourth Amended  Complaint,
denying the  material  allegations  thereof.  In addition,  the Company  alleged
various  counterclaims  against  Plaintiffs for breach of the Merger  Agreement,
fraud and violations of the federal securities laws. On May 5, 2000, the Company
filed  its  First  Amended   Counterclaims.   The  counterclaims  seek  specific
performance of the Merger Agreement,  compensatory damages, punitive damages and
other  relief.  On June 6,  2000,  Plaintiffs  filed  their  Answer to the First
Amended Counterclaims.

Discovery is only now beginning,  and the Company is currently unable to form an
opinion  as to the amount of its  exposure,  if any.  Mr.  Paulson  passed  away
earlier  this  year,  and the  effect on the  lawsuit,  if any,  of his death is
uncertain.  Although the Company intends to defend the lawsuit vigorously, there
can be no assurance  that it will be  successful  in such defense or that future
operating  results  will  not be  materially  adversely  affected  by the  final
resolution of the lawsuit.

5.       Subsequent Events

On October  6,  2000,  Palm  Springs  East,  Limited  Partnership  ("PSELP"),  a
subsidiary of the Company,  entered into a release and settlement agreement (the
"Agreement")  with the 29 Palms Band of Mission Indians (the "Tribe")  regarding
the settlement of a promissory note (the "Note") owed by the Tribe to PSELP. The
Note was  originally  entered into by and between PSELP and the Tribe on October
8, 1996 for the  aggregate  amount of  $9,000,000.  Pursuant to the terms of the
Agreement, the Tribe is required to pay PSELP an aggregate amount of $3,500,000.

In addition,  pursuant to the terms of the Agreement, PSELP and the Tribe agreed
to  release  each  other  and  their  respective  affiliates  from  any  and all
liability,  obligations  rights,  claims  demands,  actions  or causes of action
relating to the Note.


Item 2: Management's  Discussion and Analysis of Financial Condition and Results
of Operation

This  discussion and analysis  should be read in conjunction  with the Condensed
Consolidated Financial Statements and notes thereto set forth elsewhere herein.

The following tables set forth certain operating information for the Company for
the three  months  ended  September  30, 2000 and 1999 and the nine months ended
September 30, 2000 and 1999. Revenues and promotional  allowances are shown as a
percentage  of net  revenues.  Departmental  costs are shown as a percentage  of
departmental revenues. All other percentages are based on net revenues.



<TABLE>
<CAPTION>
                               Three Months Ended        Three Months Ended
                               September 30, 2000        September 30, 1999
                             (Dollars in               (Dollars in
                              thousands)       %        thousands)       %
                             -----------  ----------   -----------  ----------
Revenues, net:
<S>                            <C>          <C>          <C>          <C>
   Casino                       $8,613        66.7%       $9,672        71.6%
   Hotel                         2,120        16.4%        1,789        13.2%
   Food & beverage               2,355        18.2%        2,204        16.3%
   Other                         1,235         9.3%          475         3.5%
                             -----------  ----------   -----------  ----------
     Total revenue              14,323       107.5%       14,140       104.6%
   Promotional allowances       (1,001)       (7.5%)        (628)       (4.6%)
                             -----------  ----------   -----------  ----------
     Net revenues               13,322       100.0%       13,512       100.0%
                             -----------  ----------   -----------  ----------

Costs and expenses:
   Casino                        3,094        35.9%        3,608        37.3%
   Hotel                         2,256       106.4%        2,250       125.8%
   Food and beverage             1,625        69.0%        1,755        79.6%
   Taxes and licenses            1,361        10.5%        1,338         9.9%
   Selling, general and
     administrative              2,437        18.3%        2,578        19.1%
   Rents                         1,026         7.7%          994         7.4%
   Depreciation and
     amortization                  978         7.6%          804         6.0%
   Interest                        460         3.6%          470         3.5%
   Merger and litigation costs      98          .8%          382         2.8%
                             -----------  ----------   -----------  ----------
     Total costs and expenses   13,335       100.1%       14,179       104.9%
                             -----------  ----------   -----------  ----------

   Net loss before income
    taxes and undeclared
    dividends on cumulative        (13)        (.1%)        (667)       (4.9%)
    convertible Preferred Stock

   Benefit from income taxes         -           -           (18)        (.1%)
                             -----------  ----------   -----------  ----------

   Net loss before
    undeclared dividends on
    cumulative convertible
    Preferred Stock                (13)        (.1%)        (649)       (4.8%)

    Undeclared dividends on
      cumulative convertible
      Preferred Stock              381         2.9%          270         2.0%

   Net loss applicable       -----------  ----------   -----------  ----------
    to common shares              (394)       (3.0%)        (919)       (6.8%)
                             -----------  ----------   -----------  ----------
</TABLE>



<TABLE>
<CAPTION>

                               Three Months Ended        Three Months Ended
                               September 30, 2000        September 30, 1999
                             (Dollars in               (Dollars in
                              thousands)       %        thousands)       %
                             -----------  ----------   -----------  ----------
Other Data:
Net income applicable
<S>                             <C>          <C>          <C>          <C>
  to common shares                (394)       (3.0%)        (919)       (6.8%)
  Interest                         460         3.6%          470         3.5%
  Benefit from Income taxes          -           -           (18)        (.1%)
  Depreciation and amortization    978         7.6%          804         6.0%
  Rents                          1,026         7.7%          994         7.4%
  Merger and litigation costs       98          .8%          382         2.8%
  Undeclared dividends             381         2.9%          270         2.0%
                             -----------  ----------   -----------  ----------

Earnings before interest,
  taxes, depreciation and
  amortization, rents, merger
  and litigation costs, and
  undeclared dividends (EBITDA  $2,549        19.1%       $1,983        14.7%
                             ===========  ==========   ===========  ==========
</TABLE>





<TABLE>
<CAPTION>
                               Nine Months Ended         Nine Months Ended
                               September 30, 2000        September 30, 1999
                             (Dollars in               (Dollars in
                              thousands)       %        thousands)       %
                             -----------  ----------   -----------  ----------
Revenues, net:
<S>                            <C>          <C>          <C>          <C>
   Casino                      $27,933        64.6%      $30,390        69.9%
   Hotel                         7,170        16.6%        6,307        14.5%
   Food & beverage               7,700        17.8%        7,147        16.4%
   Other                         4,210         9.7%        2,276         5.2%
                             -----------  ----------   -----------  ----------
     Total revenue              47,013       107.8%       46,120       106.1%
   Promotional allowances       (3,389)       (7.8%)      (2,664)       (6.1%)
                             -----------  ----------   -----------  ----------
     Net revenues               43,624       100.0%       43,456       100.0%
                             -----------  ----------   -----------  ----------

Costs and expenses:
   Casino                        9,563        34.2%       10,604        34.9%
   Hotel                         6,669        93.0%        6,600       104.6%
   Food and beverage             5,098        66.2%        5,140        71.9%
   Taxes and licenses            4,354        10.1%        4,435        10.2%
   Selling, general and
     administrative              8,223        18.9%        7,930        18.2%

   Rents                         3,103         7.1%        2,970         6.8%
   Depreciation and
     amortization                2,878         6.7%        2,418         5.6%
   Interest                      1,311         3.0%        1,474         3.4%
   Merger and litigation costs      85         0.2%          775         1.8%
                             -----------  ----------   -----------  ----------
     Total costs and expenses   41,284        94.6%       42,346        97.4%
                             -----------  ----------   -----------  ----------

   Net income before income
    taxes and undeclared
    dividends on cumulative      2,340         5.4%        1,110         2.6%
    convertible Preferred Stock

   Provision for income taxes        -           -            22         0.1%
                             -----------  ----------   -----------  ----------

   Net income before
    undeclared dividends on
    cumulative convertible
    Preferred Stock              2,340         5.4%        1,088         2.5%

    Undeclared dividends on
      cumulative convertible
      Preferred Stock              954         2.2%          810         1.9%

   Net income applicable     -----------  ----------   -----------  ----------
    to common shares             1,386         3.2%          278         0.6%
                             -----------  ----------   -----------  ----------
</TABLE>



<TABLE>
<CAPTION>
                               Nine Months Ended         Nine Months Ended
                               September 30, 2000        September 30, 1999
                             (Dollars in               (Dollars in
                              thousands)       %        thousands)       %
                             -----------  ----------   -----------  ----------
Other Data:
Net income applicable
<S>                             <C>          <C>          <C>          <C>
  to common shares               1,386         3.2%          278         0.6%
  Interest                       1,311         3.0%        1,474         3.4%
  Income taxes                       -           -            22          .1%
  Depreciation and amortization  2,878         6.7%        2,418         5.6%
  Rents                          3,103         7.1%        2,970         6.8%
  Merger and litigation costs       85         0.2%          775         1.8%
  Undeclared dividends             954         2.2%          810         1.9%
                             -----------  ----------   -----------  ----------

Earnings before interest,
  taxes, depreciation and
  amortization, rents, merger
  and litigation costs, and
  undeclared dividends (EBITDA) $9,716        22.3%       $8,747        20.1%
                             ===========  ==========   ===========  ==========

Cash flows provided by
 operating activities           $3,792                    $1,807
                             ===========               ===========

Cash flows used in investing
   activities                  ($1,268)                  ($1,624)
                             ===========               ===========

Cash flows used in financing
   activities                  ($1,794)                  ($1,643)
                             ===========               ===========
</TABLE>


EBITDA  consists  of  earnings  before   interest,   taxes,   depreciation   and
amortization,  rents,  merger and litigation  costs,  and undeclared  dividends.
While EBITDA should not be construed as a substitute  for operating  income or a
better  indicator of liquidity than cash flow from operating  activities,  which
are  determined in accordance  with  generally  accepted  accounting  principles
("GAAP"),  it is included herein to provide additional  information with respect
to the  ability  of the  Company  to  meet  its  future  debt  service,  capital
expenditure,   and  working  capital   requirements.   Although  EBITDA  is  not
necessarily  a  measure  of the  Company's  ability  to  fund  its  cash  needs,
Management  believes that certain  investors find EBITDA to be a useful tool for
measuring  the  ability of the  Company to service  its debt.  EBITDA  margin is
EBITDA as a percent of net revenues.  The Company's definition of EBITDA may not
be comparable to other companies' definitions.



                 THREE MONTHS ENDED SEPTEMBER 30, 2000 COMPARED
                    TO THREE MONTHS ENDED SEPTEMBER 30, 1999


REVENUES

Net revenues  decreased by  approximately  $190,000,  or 1.4%, from  $13,512,000
during the 1999 period,  to $13,322,000  for the 2000 period.  This decrease was
primarily due to a decline of casino  revenues,  as discussed  below,  partially
offset by payments  received under a settlement  agreement with the  Twenty-Nine
Palms Band of Mission Indians (the "Band").

Casino revenues decreased by approximately $1,059,000, or 10.9%, from $9,672,000
during the 1999 period to $8,613,000  during the 2000 period.  This decrease was
primarily due to a $571,000,  or 100%,  decrease in slot  promotion  revenue,  a
$510,000,  or 6.8%,  decrease in slot machine revenue,  and a $57,000, or 11.5%,
decrease in keno revenue,  partially offset by a $66,000,  or 4.7%,  increase in
table  games  revenue.  The  decrease in slot  promotion  revenue was due to the
termination of a license agreement on December 1, 1999,  regarding a promotional
program  known as $40 of Slot Play for $20SM  ("$40 for $20").  The  decrease in
slot machine  revenue is  attributable to a decrease in hold percentage of 0.13%
and a decrease in slot  coin-in of  $5,943,000  or 4.8%.  The  increase in table
games revenue is  attributable  to an increase in drop of $2,920,000,  or 30.5%,
offset by a decrease in the win percentage of 2.9%.

Hotel revenues  increased by approximately  $331,000,  or 18.5%, from $1,789,000
during the 1999 period to $2,120,000  during the 2000 period.  This increase was
primarily  due to an  increase  in the  average  daily room rate of $6.09,  from
$26.70 in the 1999 period to $32.79 in the 2000 period, while room occupancy, as
a percentage of total rooms  available for sale,  decreased from 96.6%,  for the
1999  period,  to  92.9%,  for the 2000  period.  Cash  room  revenue  increased
$336,000, or 25.6%, from the 1999 period.

Food and beverage  revenues  increased  approximately  $151,000,  or 6.9%,  from
$2,204,000  during the 1999 period to  $2,355,000  during the 2000 period.  This
increase was primarily due to an increase in cash food sales as a result of a an
increase in covers.

Other revenues  increased by approximately  $760,000,  or 160.0%,  from $475,000
during the 1999 period to $1,235,000  during the 2000 period.  This increase was
primarily due to payments received under a settlement agreement with the Band.

Promotional  allowances  increased by  approximately  $373,000,  or 59.4%,  from
$628,000  during the 1999 period to $1,001,000  during the 2000 period due to an
increase in complimentary  rooms,  food, and beverage resulting from an increase
in casino complimentaries due, in part, to increased play in the casino.

DIRECT COSTS AND EXPENSES OF OPERATING DEPARTMENTS

Total direct costs and expenses of operating  departments,  including  taxes and
licenses,  decreased by approximately $615,000, or 6.9%, from $8,951,000 for the
1999 period to $8,336,000 for the 2000 period  primarily due to the  termination
of the $40 for $20 slot promotion on December 1, 1999.

Casino expenses  decreased  $514,000,  or 14.2%, from $3,608,000 during the 1999
period to  $3,094,000  during the 2000 period,  and expenses as a percentage  of
revenue  decreased from 37.3% to 35.9%,  due primarily to the termination of the
slot promotion, as discussed above.

Hotel expenses increased by approximately $6,000, or 0.3% from $2,250,000 during
the 1999  period  to  $2,256,000  during  the 2000  period,  and  expenses  as a
percentage  of revenues  decreased  from 125.8% to 106.4%,  primarily due to the
allocation of hotel costs,  associated  with  complimentary  room sales,  to the
casino department.

Food and beverage costs and expenses  decreased by  approximately  $130,000,  or
7.4%,  from  $1,755,000  during the 1999  period to  $1,625,000  during the 2000
period,  and expenses as a percentage of revenues decreased from 79.6% to 69.0%,
primarily due to the  allocation  of food and beverage  costs,  associated  with
complimentary food and beverage sales, to the casino department.

Taxes and licenses  increased  $23,000,  or 1.7%,  from  $1,338,000  in the 1999
period to  $1,361,000  in the 2000 as a result  of  corresponding  decreases  in
casino revenues.

OTHER OPERATING EXPENSES

Selling, general and administrative expenses decreased $141,000, from $2,578,000
during the 1999 period to $2,437,000 during the 2000 period, and as a percentage
of total net revenues,  expenses  decreased from 19.1% to 18.3% primarily due to
the termination of a Management Arrangement between RGME and the Company.

The Company  believes that city-wide  competition for experienced  employees may
increase employee turnover and lead to increased payroll costs.

EBITDA

Earnings before interest,  taxes,  depreciation and amortization,  rents, merger
and  litigation  costs,  and  undeclared   dividends   ("EBITDA")  increased  by
approximately  $480,000,  or 24.2%,  from  $1,983,000  during the 1999 period to
$2,463,000 during the 2000 period. The increase was due primarily to a reduction
in expenses as discussed above.

While EBITDA should not be construed as a substitute  for operating  income or a
better  indicator of liquidity than cash flow from operating  activities,  which
are  determined  in  accordance  with  GAAP,  it is  included  herein to provide
additional  information  with  respect to the ability of the Company to meet its
future debt  service,  capital  expenditure  and working  capital  requirements.
Although  EBITDA is not  necessarily a measure of the Company's  ability to fund
its cash needs,  Management  believes that certain investors find EBITDA to be a
useful tool for measuring the ability of the Company to service its debt. EBITDA
margin is EBITDA as a percent  of net  revenues.  The  Company's  definition  of
EBITDA may not be comparable to other companies' definitions.

OTHER EXPENSES

Rent expense increased by approximately  $32,000,  or 3.2%, from $994,000 during
the  1999  period  to  $1,026,000  during  the 2000  period,  due  primarily  to
corresponding  annual  Consumer  Price Index  ("CPI")  increases  for land lease
agreements.

Depreciation and amortization increased by approximately $174,000, or 21.6% from
$804,000  during the 1999 period to $978,000  during the 2000 period,  primarily
due to the  acquisition  of new equipment  and the  completion of a room remodel
project.

Interest  expense  decreased by  approximately  $10,000,  or 2.1% from  $470,000
during the 1999 period to  $460,000  for the 2000  period,  due to the payoff of
certain  bankruptcy  notes that  resulted  from the  February  28,  1997 Plan of
Reorganization.

During 2000, the Company incurred approximately $98,000 in merger and litigation
costs related to the Company's  non-binding  letter of intent with PDS Financial
Corporation ("PDS") which terminated on April 19, 2000.

NET  LOSS  BEFORE  PROVISION  FOR  INCOME  TAXES  AND  UNDECLARED  DIVIDENDS  ON
CUMULATIVE CONVERTIBLE PREFERRED STOCK

As a result of the factors  discussed above, the Company  experienced a net loss
before  provision  for  income  taxes and  undeclared  dividends  on  cumulative
convertible preferred stock in the 2000 period of $12,000 compared to a net loss
of $667,000 in the 1999 period, an improvement of $655,000 or 98.2%.


                  NINE MONTHS ENDED SEPTEMBER 30, 2000 COMPARED
                     TO NINE MONTHS ENDED SEPTEMBER 30, 1999


REVENUES

Net revenues  increased by  approximately  $168,000,  or 0.4%, from  $43,456,000
during the 1999 period,  to $43,624,000  for the 2000 period.  This increase was
primarily due to payments  received under a settlement  agreement with the Band,
offset partially by a decrease in casino revenues, as discussed below.

Casino revenues decreased by approximately $2,457,000, or 8.1%, from $30,390,000
during the 1999 period to $27,933,000 during the 2000 period.  This decrease was
primarily due to a $2,012,000,  or 100%,  decrease in slot promotion  revenue, a
$570,000,  or 2.5%,  decrease in slot machine revenue,  and a $93,000, or 18.6%,
decrease in keno revenue,  partially offset by a $218,000,  or 4.5%, increase in
table games revenue.  Slot promotion revenue decreased due to the termination of
a license agreement on December 1, 1999, for the $40 for $20 slot promotion. The
decrease  in  slot  machine  revenue  is  attributable  to a  decrease  in  hold
percentage of 0.06% and a decrease in slot coin-in of  $5,564,000  or 1.4%.  The
increase  in table  games  revenue is  attributable  to an  increase  in drop of
$9,088,000,  or 27.4%,  partially  offset by a decrease in the win percentage of
2.6%.

Hotel revenues  increased by approximately  $863,000,  or 13.7%, from $6,307,000
during the 1999 period to $7,170,000  during the 2000 period.  This increase was
primarily  due to an  increase  in the  average  daily room rate of $6.09,  from
$31.17 in the 1999 period to $37.26 in the 2000 period, while room occupancy, as
a percentage of total rooms  available for sale,  decreased from 96.8%,  for the
1999  period,  to  92.7%,  for the 2000  period.  Cash  room  revenue  increased
$853,000, or 18.0%, from the 1999 period.

Food and beverage  revenues  increased  approximately  $553,000,  or 7.7%,  from
$7,147,000  during the 1999 period to  $7,700,000  during the 2000 period.  This
increase  was  primarily  due to an increase in food  revenues as a result of an
increase in covers and a higher  average  check.  An  increase in  complimentary
beverages  given to patrons  during their play in the casino also  attributed to
the revenue increase.  In addition,  cash beverage revenue increased as a result
of a higher average check.

Other revenues increased by approximately  $1,934,000, or 85.0%, from $2,276,000
during the 1999 period to $4,210,000  during the 2000 period.  This increase was
primarily due to payments received under a settlement agreement with the Band.

Promotional  allowances  increased by approximately  $725,000,  or 27.23%,  from
$2,664,000 during the 1999 period to $3,389,000 during the 2000 period due to an
increase in complimentary  rooms,  food, and beverage resulting from an increase
in casino complimentaries due, in part, to increased play in the casino.

DIRECT COSTS AND EXPENSES OF OPERATING DEPARTMENTS

Total direct costs and expenses of operating  departments,  including  taxes and
licenses,  decreased by approximately  $1,095,000, or 4.1%, from $26,779,000 for
the  1999  period  to  $25,684,000  for the  2000  period  primarily  due to the
termination of the $40 for $20 slot promotion on December 1, 1999.

Casino expenses decreased $1,041,000,  or 9.8%, from $10,604,000 during the 1999
period to  $9,563,000  during the 2000 period,  and expenses as a percentage  of
revenue  decreased from 34.9% to 34.2%,  due primarily to the termination of the
slot promotion as discussed above.

Hotel  expenses  increased by  approximately  $69,000,  or 1.0% from  $6,600,000
during the 1999 period to $6,669,000 during the 2000 period, however expenses as
a percentage of revenues  decreased  from 104.6% to 93.0%,  primarily due to the
allocation of hotel costs,  associated  with  complimentary  room sales,  to the
casino department.

Food and beverage  costs and expenses  decreased by  approximately  $42,000,  or
0.8%,  from  $5,140,000  during the 1999  period to  $5,098,000  during the 2000
period,  and expenses as a percentage of revenues decreased from 71.9% to 66.2%,
primarily due to the  allocation  of food and beverage  costs,  associated  with
complimentary food and beverage sales, to the casino department.

Taxes and licenses  decreased  $81,000,  or 1.8%,  from  $4,435,000 in the 1999
period to $4.354,000 in the 2000 period as a result of  corresponding  decreases
in casino revenues.

OTHER OPERATING EXPENSES

Selling,  general and administrative  expenses increased $293,000, or 3.7%, from
$7,930,000 during the 1999 period to $8,223,000 during the 2000 period, and as a
percentage of total net  revenues,  expenses  increased  from 18.2% to 18.9% due
primarily to the implementation of a slot promotion in February 2000.

The Company  believes that city-wide  competition for experienced  employees may
increase employee turnover and lead to increased payroll costs.

EBITDA

EBITDA,  as  defined,  increased  by  approximately  $883,000,  or  10.1%,  from
$8,747,000  during the 1999 period to  $9,630,000  during the 2000  period.  The
increase was due primarily to a reduction in expenses as discussed above.

OTHER EXPENSES

Rent expense  increased by  approximately  $133,000,  or 4.5%,  from  $2,970,000
during the 1999 period to  $3,103,000  during the 2000 period,  due primarily to
corresponding annual CPI increases for land lease agreements.

Depreciation and amortization increased by approximately $460,000, or 19.0% from
$2,418,000  during  the 1999  period  to  $2,878,000  during  the  2000  period,
primarily due to the  acquisition  of new equipment and the completion of a room
remodel project.

Interest expense decreased by approximately  $163,000,  or 11.1% from $1,474,000
during the 1999 period to $1,311,000  for the 2000 period,  due primarily to the
payoff of certain bankruptcy notes that resulted from the February 28, 1997 Plan
of Reorganization.

During 2000, the Company incurred approximately $85,000 in merger and litigation
costs.  Approximately  $466,000  was  incurred as a result of  litigation  costs
related to the Paulson Merger Agreement which was offset by a reimbursement from
the  Company's  directors'  and  officers'  insurance  carrier  in the amount of
$489,000.  Approximately  $108,000 was incurred as a result of costs  associated
with the Company's  non-binding  letter of intent with PDS, which was terminated
on April 19, 2000.

NET  INCOME  BEFORE  PROVISION  FOR INCOME  TAXES AND  UNDECLARED  DIVIDENDS  ON
CUMULATIVE CONVERTIBLE PREFERRED STOCK

As a result of the factors  discussed above, the Company  experienced net income
before  provision  for  income  taxes and  undeclared  dividends  on  cumulative
convertible  preferred stock in the 2000 period of $2,340,000  compared to a net
income of $1,110,000 in the 1999 period, an improvement of $1,230,000 or 110.8%.

LIQUIDITY AND CAPITAL RESOURCES

The Company  had cash and cash  equivalents  of  approximately  $4.3  million at
September  30, 2000, as compared to  approximately  $3.5 million at December 31,
1999.

For the first nine months of 2000,  the Company's net cash provided by operating
activities was $3,792,000  compared to $1,807,000 in 1999.  EBITDA,  as defined,
for the first nine months of 2000 and 1999,  was $9.6 million and $8.7  million,
respectively. While EBITDA should not be construed as a substitute for operating
income  or a better  indicator  of  liquidity  than  cash  flow  from  operating
activities,  which are determined in accordance with GAAP, it is included herein
to provide additional  information with respect to the ability of the Company to
meet  its  future  debt  service,   capital   expenditure  and  working  capital
requirements.  Although  EBITDA is not  necessarily  a measure of the  Company's
ability to fund its cash needs,  management believes that certain investors find
EBITDA to be a useful tool for  measuring  the ability of the Company to service
its debt.  EBITDA margin is EBITDA as a percent of net  revenues.  The Company's
definition of EBITDA may not be comparable to other companies' definitions.

Significant  debt service on the  Company's  12.83%  Mortgage  Notes  ("Existing
Notes")  is  paid in  August  and  February,  during  each  fiscal  year,  which
significantly  affects the Company's cash and cash equivalents in the second and
fourth  quarters  and should be  considered  in  evaluating  cash  increases  or
decreases in the second and fourth quarters.  Scheduled interest payments on the
Notes and other indebtedness is $1.9 million in 2000,  declining to $1.8 million
in 2003.  Management  believes  that  sufficient  cash flow will be available to
cover  the  Company's  debt  service  for the  next  twelve  months  and  enable
investment in forecasted capital  expenditures of approximately $2.1 million for
2000.  The  Company's  ability  to service  its debt is  dependent  upon  future
performance,  which will be affected by, among other things, prevailing economic
conditions  and  financial,  business  and other  factors,  certain of which are
beyond the Company's control.

The Existing  Notes are due in full on August 20, 2001. The Company has recently
entered into a Third  Supplemental  Indenture in which New Notes were  exchanged
for the Existing Notes in the same principal amount. The New Notes have the same
terms,  provisions,  and conditions as the Existing  Notes,  except that the New
Notes are due in full on October 20, 2003 ("Notes"). The Notes are redeemable by
the Company at any time at 100% of par, without premium.

The Company is  required to make an offer to purchase  all Notes at 101% of face
value upon any  "Change of Control" as defined in the  indenture  governing  the
Notes. The indenture also provides for mandatory  redemption of the Notes by the
Company upon order of the Nevada Gaming Authorities. The Notes are guaranteed by
Elsub Management  Corporation,  Four Queens,  Inc. and Palm Springs East Limited
Partnership  and are  collateralized  by a second deed of trust on, and a pledge
of, substantially all the assets of the Company and the guarantors.

Cash  flow from  operations  is not  expected  to be  sufficient  to pay the $11
million of principal of the Notes at maturity on October 20, 2003,  in the event
of a Change of Control, or upon a mandatory redemption. Accordingly, the ability
of the Company to repay the Notes at maturity, upon a Change of Control, or upon
a mandatory  redemption,  will be dependent  upon its ability to  refinance  the
Notes.  There can be no assurance that the Company will be able to refinance the
principal amount of the Notes on favorable terms or at all.

The Note Agreement  executed in connection with the issuance of the Notes, among
other things,  places  significant  restrictions on the incurrence of additional
indebtedness by the Company,  the creation of additional liens on the collateral
securing  the  Notes,  transactions  with  affiliates  and  payment  of  certain
restricted payments.  In order for the Company to incur additional  indebtedness
or make a restricted  payment,  the Company  must,  among other  things,  meet a
specified consolidated fixed charges coverage ratio and have earned $1.0 million
in  EBITDA.  The  Ratio is  defined  as the ratio  (the  "Ratio")  of  aggregate
consolidated  EBITDA  to  the  aggregate  consolidated  fixed  charges  for  the
twelve-month  reference  period.  As of the reference period ended September 30,
2000 the Ratio was 4.06 to 1.00 and the Company was in  compliance.  The Company
must also maintain a minimum amount of  consolidated  net worth not less than an
amount equal to its  consolidated  net worth on the Effective  Date of the Plan,
less $5 million.  Pursuant to covenants  applicable to the  Company's  Notes and
Third  Supplemental  Indenture,  the  Company is  required to maintain a minimum
consolidated fixed charges coverage ratio of 1.25 to 1.00.

Management considers it important to the competitive position of the Four Queens
Casino that expenditures be made to upgrade the property.  Uses of cash included
capital  expenditures  of $1,268,000  and $1,624,000 in the first nine months of
2000 and 1999,  respectively.  Management has forecasted capital expenditures to
be $2.1 million for the year 2000.  The Company  expects to finance such capital
expenditures from cash on hand, cash flow, and slot lease financing.  Based upon
current  operating  results  and  cash on hand,  the  Company  estimates  it has
sufficient operating capital to fund its operations and capital expenditures for
the next twelve  months.  The  Company's  ability to make such  expenditures  is
dependent  upon  future  performance,  which will be  affected  by,  among other
things,  prevailing  economic  conditions  and  financial,  business  and  other
factors, certain of which are beyond the Company's control.


RGME  managed  the  Four  Queens  Casino  in  accordance   with  the  Management
Arrangement  among the Company,  Four Queens,  Inc. and RGME effective  April 1,
1997.  RGME received an annual fee of $1 million in equal monthly  installments.
The Management Arrangement terminated on December 31, 1999.



RECENTLY ISSUED ACCOUNTING STANDARDS

In December 1999, the Securities and Exchange Commission issued Staff Accounting
Bulletin No. 101, "Revenue Recognition in Financial Statements" ("SAB 101"). SAB
101 clarifies existing  accounting  principles related to revenue recognition in
financial  statements.  The Company is required to comply with the provisions of
SAB 101 by the  fourth  quarter  of 2000.  Due to the  nature  of the  Company's
operations,  Management  does not believe  that SAB 101 will have a  significant
impact on the Company's financial statements.

FORWARD-LOOKING STATEMENTS

The Private  Securities  Litigation  Reform Act of 1995 provides a "safe harbor"
for certain  forward-looking  statements.  Certain information  included in this
Form 10-Q and other materials filed with the Securities and Exchange  Commission
(as well as information  included in oral statements or other written statements
made or to be made by the Company) contains statements that are forward looking,
such as statements relating to business strategies, plans for future development
and upgrading,  operating expense, capital spending, financing and restructuring
sources, existing and expected competition and the effects of regulations.  Such
forward-looking  statements  involve  important  known  and  unknown  risks  and
uncertainties that could cause actual results and liquidity to differ materially
from those  expressed or anticipated  in any  forward-looking  statements.  Such
risks and  uncertainties  include,  but are not  limited  to,  those  related to
effects of  competition,  leverage and debt service,  financing and  refinancing
needs or  efforts,  general  economic  conditions,  changes  in  gaming  laws or
regulations  (including the  legalization  of gaming in various  jurisdictions),
risks related to  development  and upgrading  activities,  uncertainty of casino
customer spending and vacationing in hotel/casinos in Las Vegas, occupancy rates
and average room rates in Las Vegas, the popularity of Las Vegas as a convention
and trade show destination, and other factors described from time to time in the
Company's reports filed with the Securities and Exchange  Commission,  including
the  Company's  Report  on Form  10-K  for the year  ended  December  31,  1999.
Accordingly,  actual results may differ  materially  from those expressed in any
forward-looking   statement   made  by  or  on  behalf  of  the   Company.   Any
forward-looking   statements  are  made  pursuant  to  the  Private   Securities
Litigation Reform Act of 1995, and, as such, speak only as of the date made. The
Company  undertakes  no  obligation  to revise  publicly  these  forward-looking
statements to reflect subsequent events or circumstances.

Item 3.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISKS

The  Company's  financial  instruments  include  cash  and  long-term  debt.  At
September 30, 2000 the carrying  values of the Company's  financial  instruments
approximated  their fair values based on current market prices and rates.  It is
the Company's  policy not to enter into derivative  financial  instruments.  The
Company does not currently have any significant  foreign currency exposure since
it does not transact  business in foreign  currencies.  Due to this, the Company
believes it does not have significant overall currency exposure at September 30,
2000.


                      Elsinore Corporation and Subsidiaries
                                Other Information

PART II. OTHER INFORMATION


Item 4.  Annual Meeting Held on October 17, 2000.

On October 17, 2000, the Company held its Annual Meeting of  Shareholders.  John
C. "Bruce"  Waterfall,  Jeffrey T. Leeds, and S. Barton Jacka were re-elected as
Directors of the Company and Donald A. Hinkle was elected.  Out of the 4,993,965
shares of Common Stock and  50,000,000 of Preferred  Stock,  entitled to vote at
such meeting,  there were present in person or by proxy 54,646,439  shares.  The
voting results were as follows:


<TABLE>
<CAPTION>

Name                             For        %    Against    %   Withheld    %
----                         ----------    ---   -------   ---  --------   ---
<S>                         <C>           <C>      <C>     <C>     <C>     <C>
John C. "Bruce" Waterfall    54,646,439    100      0       0       0       0

Jeffrey T. Leeds             54,646,439    100      0       0       0       0

S. Barton Jacka              54,646,439    100      0       0       0       0

Donald A. Hinkle             56,646,439    100      0       0       0       0
</TABLE>



Item 6.  Exhibits and Reports

         (a)      Exhibits

        27.1      Financial Data Schedule

        10.58     Third Supplemental Indendture

         (b)      Form 8-K filed during this quarter

                 (1)  No reports on Form 8-K were filed during the period.







                                   SIGNATURES


Pursuant to the requirements of the Securities Exchange Act of 1934, as amended,
the  Registrant  has duly  caused  this report to be signed on its behalf by the
undersigned thereunto authorized.


                                            ELSINORE CORPORATION
                                                 (Registrant)





                                       By:      /s/ Jeffrey T. Leeds
                                                JEFFREY T. LEEDS, President
                                                and Chief Executive Officer


                                       By:      /s/ Gina L. Contner
                                                GINA L. CONTNER, Assistant
                                                Secretary and Principal
                                                Financial and Accounting Officer



Dated:  November  , 2000



                                  EXHIBIT 10.58


     -----------------------------------------------------------------------


                              ELSINORE CORPORATION
                                    as Issuer

                                       and

                           THE GUARANTORS NAMED HEREIN

                                       TO

                      U.S. BANK TRUST NATIONAL ASSOCIATION
                                   as Trustee



                           ---------------------------


                               THIRD SUPPLEMENTAL

                                    INDENTURE

                          Dated as of October 31, 2000

                  Supplement to Amended and Restated Indenture

                            Dated as of March 3, 1997
                           ---------------------------

     -----------------------------------------------------------------------



THIRD SUPPLEMENTAL INDENTURE (this "Third Supplemental Indenture"),  dated as of
October  31,  2000,  among  Elsinore  Corporation,  a  Nevada  corporation  (the
"Company"),   the  Guarantors   listed  on  the  signature   pages  hereof  (the
"Guarantors"), and U.S. Bank Trust National Association (formerly known as First
Trust National Association), as trustee (the "Trustee").

                             PRELIMINARY STATEMENTS


The Company,  the Guarantors and the Trustee have  heretofore  entered into that
certain  Amended  and  Restated  Indenture  dated as of March 3, 1997 (the "1997
Indenture")  providing  for the issue of the  Company's 13 1/2% Second  Mortgage
Notes due 2001 in the original aggregate principal amount of $30,000,000.

The 1997  Indenture was amended by the First  Supplemental  Amended and Restated
Indenture,  dated as of  September  18,  1997,  by and  among the  Company,  the
Guarantors  and  the  Trustee,  and the  Second  Supplemental  Indenture,  dated
September 29, 1998,  by and among the Company,  the  Guarantors  and the Trustee
(the "Second Supplemental  Indenture";  the 1997 Indenture, as so amended, being
the "Indenture").  Capitalized terms used in this Third  Supplemental  Indenture
without  definition shall have the meanings assigned thereto in the Indenture as
amended hereby.

Immediately prior to the effectiveness of the Second Supplemental Indenture, the
Company  redeemed  Notes  in the  aggregate  principal  amount  of  $18,896,000.
Pursuant  to  the  Second  Supplemental  Indenture,  the  remaining  Notes  were
exchanged for new Notes with an interest rate of 12.83%.

Section 10.2 of the  Indenture  provides  that a  supplemental  indenture may be
entered  into by the Company  and the  Trustee  with the consent of Holders of a
majority in aggregate  principal  amount of the then  outstanding  Securities to
change or modify any provision of the Indenture, except in certain circumstances
set forth in Section 10.2 of the Indenture, in which case the consent of Holders
of 66-2/3% in aggregate  principal amount of the then outstanding  Securities is
required and except in certain other  circumstances set forth in Section 10.2 of
the  Indenture,  in which case the  consent of the  Holders of each  outstanding
Security affected thereby is required.

The  Company  and the Holders  have  agreed to amend the  Indenture  in order to
extend the Stated  Maturity  of the Notes from  August 20,  2001 to October  20,
2003. On the Third  Supplemental  Indenture  Effective  Date,  the Company shall
issue New Notes in the aggregate principal amount of $11,104,000 in exchange for
Existing Notes in the same principal  amount.  The New Notes shall have the same
terms,  provisions  and  conditions as the Existing Notes except that the Stated
Maturity shall be October 20, 2003. The Company has duly authorized the creation
of an issue of its New Notes of substantially  the tenor and amount  hereinafter
set  forth,  and to  provide  therefor,  the  Company  has duly  authorized  the
execution  and  delivery  of  this  Third  Supplemental  Indenture.  All  things
necessary  have been done to make such New Notes,  when  executed by the Company
and  authenticated and delivered  hereunder and duly issued by the Company,  the
valid obligations of the Company and to make this Third Supplemental Indenture a
valid and  binding  agreement  of the  Company  and each of the  Guarantors  and
supplement to the Indenture.  All covenants and  agreements  made by the Company
herein are for the equal and  proportionate  benefit and security of the Holders
of  Securities.  The Company and the  Guarantors  are  entering  into this Third
Supplemental  Indenture  and the Trustee is  accepting  this Third  Supplemental
Indenture for good and valuable  consideration,  the receipt and  sufficiency of
which are hereby acknowledged.

Pursuant to Section 10.6 of the  Indenture,  the Trustee has received an Opinion
of Counsel  stating that the execution of this Third  Supplemental  Indenture is
authorized or permitted by the Indenture.

NOW, THEREFORE,  for and in consideration of the premises and for other good and
valuable   consideration,   the  receipt  and   sufficiency   which  are  hereby
acknowledged, the parties hereto hereby mutually covenant and agree as follows:


Part I:    AMENDMENTS TO DEFINITIONS

SECTION 1. The Definition of "Existing Notes" in Section 1.1 of the Indenture is
hereby  amended by deleting it in its entirety and  substituting  the  following
therefor:

"Existing  Notes" means  Company's  12.83% Second Mortgage Notes due 2001 issued
pursuant to this Indenture prior to the Third Supplemental  Indenture  Effective
Date.

SECTION 2. Section 1.1 of the Indenture is hereby  amended by adding thereto the
following  definition of "Third  Supplemental  Indenture  Effective Date", which
shall be inserted in proper alphabetical order:

"Third  Supplemental  Indenture  Effective  Date"  means  the date on which  the
Company has delivered to the Trustee an Officers'  Certificate  stating that all
conditions  to the  effectiveness  of the Third  Supplemental  Indenture  by the
Company,  as Issuer,  the Guarantors,  and the Trustee,  dated as of October 31,
2000, which amends this Indenture, have been satisfied or waived in writing.

SECTION 3. The  Definition  of "New  Notes" in Section 1.1 of the  Indenture  is
hereby  amended by deleting it in its entirety and  substituting  the  following
therefor:

"New Notes" means the Company's  12.83% Second  Mortgage Notes due 2003,  issued
pursuant  to this  Indenture  on and  after  the  Third  Supplemental  Indenture
Effective Date.

SECTION 4. The  definition  of  "Securities"  and  "Notes" in Section 1.1 of the
Indenture is hereby amended and restated in its entirety to read as follows:

"Securities"  or  "Notes"  means (i)  before  the Third  Supplemental  Indenture
Effective Date, the Existing Notes and (ii) on and after the Third  Supplemental
Indenture  Effective  Date,  the New Notes,  as amended or modified from time to
time in accordance with the terms hereof.

SECTION 5. The  Definition of "Stated  Maturity" in Section 1.1 of the Indenture
is hereby amended and restated in its entirety to read as follows:

"Stated  Maturity"  when used with respect to any  Security,  means  October 20,
2003.


Part II:   AMENDMENTS TO TERMS RELATING TO SECURITIES

SECTION 6. Section 2.3 of the Indenture is hereby  amended by deleting the fifth
paragraph in its entirety and substituting the following paragraph therefor:

"On the Third Supplemental  Indenture  Effective Date, New Notes in an aggregate
original  principal amount of $11,104,000  shall be authenticated  and delivered
under this Indenture in exchange for all then outstanding  Existing Notes.  Such
New Notes shall thereupon be the  'Securities'  and the 'Notes' for all purposes
under this Indenture."


Part III:  AMENDMENTS TO EXHIBITS

SECTION 7.   Exhibits.

The Indenture is hereby amended by deleting  Exhibit B therefrom in its entirety
and substituting a new Exhibit B in the form attached hereto as Annex I.


Part IV.   MISCELLANEOUS

SECTION 8.   No Third Party Beneficiaries.

Nothing in this Third Supplemental Indenture,  express or implied, shall give to
any  person,  other  than the  parties  hereto  and their  successors  under the
Indenture  and the  Holders  of the  Securities,  any  benefit  or any  legal or
equitable right, remedy or claim under the Indenture.

SECTION 9.   Effect on Indenture.

This Third Supplemental  Indenture supplements the Indenture and shall be a part
and subject to all the terms thereof.  Except as expressly  supplemented hereby,
the Indenture shall continue in full force and effect.

SECTION 10.  Third Supplemental Indenture Effective Date.

The Third  Supplemental  Indenture  Effective  Date shall occur on the date that
each of the following conditions precedent has been satisfied:

(i) The  Company and the  Guarantors  listed  therein  shall have  executed  and
delivered to the Trustee for its acceptance an Acknowledgement  and Confirmation
of Pledge Agreement substantially in the form of Annex II hereto.

(ii) The  Guarantors  listed  therein  shall  have  executed  and  delivered  an
Acknowledgement  and  Confirmation of Guaranty to the Trustee for its acceptance
substantially in the form of Annex III hereto.

(iii) Four Queens,  Inc.,  and the Trustee  shall have  executed and delivered a
Third  Modification of Subordinated  Deed of Trust  substantially in the form of
Annex IV hereto.

(iv) Morrison & Forester,  special counsel to the Company,  shall have delivered
to the Trustee its favorable  legal  opinion  stating that the execution of this
Third Supplemental Indenture is authorized or permitted by the Indenture.

(v) The  Trustee  shall have  received a written  consent by the  Holders of the
Existing  Notes,   consenting  to  the  substance  of  this  Third  Supplemental
Indenture.

(vi) The Company  shall have  delivered to the Trustee an Officers'  Certificate
stating  that the  conditions  precedent  to the  Third  Supplemental  Indenture
Effective Date have been satisfied or waived in writing.

Simultaneously  with the effectiveness  hereof,  the Company shall issue to each
Holder of Existing  Notes duly  authenticated  and executed New Notes,  together
with duly executed Guarantees endorsed thereon, together with a certificate from
the Trustee  regarding the  authentication  thereof in exchange for all Existing
Notes held by such Holder.

SECTION 11.  Confirmation of Lien.

Promptly after the Third Supplemental Indenture Effective Date, the Company will
cause Four Queens to record the Third Modification of Subordinated Deed of Trust
substantially in the form of Annex IV hereto,  confirming that that certain Deed
of Trust,  Assignment  of Rents,  and Security  Agreement in favor of U.S.  Bank
Trust  National  Association  (f/k/a  First  Trust  National  Association),   as
Beneficiary,  dated as of October 8, 1993,  which was  recorded in the  official
records of Clark County,  Nevada, on October 8, 1993 in Book 931008 Document No.
0554,  secures all obligations  under the Indenture and the New Notes on a first
priority  basis,  and will  execute,  deliver  and  record  all other  documents
reasonably  necessary or desirable to confirm the lien and priority of such Deed
of Trust.

SECTION 12.  Trustee Disclaimer.

The Trustee has accepted the amendment of the  Indenture  effected by this Third
Supplemental  Indenture and agrees to execute the trust created by the Indenture
as hereby  amended,  but only upon the  terms  and  conditions  set forth in the
Indenture,  including  the  forms  and  provisions  defining  and  limiting  the
liabilities  and  responsibilities  of the  Trustee,  and without  limiting  the
generality of the foregoing,  the Trustee shall not be responsible in any manner
whatsoever for or with respect to any of the recitals of fact contained  herein,
all of which recitals are made solely by the Company, for or with respect to the
validity or sufficiency of this Third Supplemental Indenture or any of the terms
or provisions  hereof and shall incur no liability or  responsibility in respect
of the validity thereof.

SECTION 13.  Integration

This Third Supplemental  Indenture (including the Schedules and Exhibits hereto)
constitutes the entire agreement with respect to the subject matter hereof,  and
supersedes all other prior agreements and understandings, both oral and written,
among the parties with respect to the subject matter hereof.

SECTION 14.  Severability.

In case any provision in or obligation under this Third  Supplemental  Indenture
shall be invalid,  illegal or unenforceable in any  jurisdiction,  the validity,
legality and  enforceability of the remaining  provisions or obligations,  or of
such provision or obligation in any other jurisdiction,  shall not in any way be
affected or impaired thereby.

SECTION 15.  Headings

Section  and  subsection  headings  in this  Third  Supplemental  Indenture  are
included  herein for  convenience  of reference  only and shall not constitute a
part of this Third Supplemental  Indenture for any other purpose or be given any
substantive effect.

SECTION 16.  Governing Laws.

This Third  Supplemental  Indenture  and the New Notes  shall be governed by and
construed in accordance with the laws of the State of New York.
                                    * * * * *


                  [Remainder of page intentionally left blank.]



This Third  Supplemental  Indenture may be signed in counterparts  with the same
effect as if the signatures to each counterpart  were upon a single  instrument,
and all such  counterparts  together  shall be deemed an  original of this Third
Supplemental Indenture.

IN WITNESS  WHEREOF,  we have set our hands as of the day and year  first  above
written.


                                       ELSINORE CORPORATION,
                                       a Nevada Corporation

                                       By:      /s/ Jeffrey T. Leeds
                                       Name:    Jeffrey T. Leeds
                                       Title:   President
Attest:  Brigid McCarthy

                                       U.S. BANK TRUST NATIONAL ASSOCIATION,
                                       as Trustee

                                       By:      /s/ T.J. Sandell
                                       Name:    T.J. Sandell
                                       Title:   Authorized Officer

Attest:____________________

GUARANTORS:                            ELSUB MANAGEMENT CORPORATION

                                       By:      /s/ S. Barton Jacka
                                       Name:    S. Barton Jacka
                                       Title:   President


                                       FOUR QUEENS, INC.

                                       By:      /s/ John C. "Bruce" Waterfall
                                       Name:    John C. "Bruce" Waterfall
                                       Title:   President


                                       PALM SPRINGS EAST, LIMITED PARTNERSHIP

                                       By:      Elsub Management Corporation,
                                                General Partner

                                       By:      /s/ S. Barton Jacka
                                       Name:    S. Barton Jacka
                                       Title:   President




                                     ANNEX I

                                    EXHIBIT B

                         [FORM OF SECOND MORTGAGE NOTE]

                              ELSINORE CORPORATION
                           12.83% SECOND MORTGAGE NOTE
                                    DUE 2003

CUSIP No.: 290308 AD 7

No.                                                                 $

Elsinore  Corporation,  a Nevada corporation  (hereinafter called the "Company,"
which term includes any successor  corporation  under the Indenture  hereinafter
referred  to),  for value  received,  hereby  promises to pay to  __________  or
registered  assigns,  the principal sum of ____________  Dollars, on October 20,
2003.

         Interest Payment Dates: February 28, August 31,and at maturity.

         Record Dates: February 15, August 15, and 15 days prior to maturity.

Reference  is made to the  further  provisions  of this  Security on the reverse
side, which will, for all purposes, have the same effect as if set forth at this
place.

IN WITNESS  WHEREOF,  the Company has caused this Instrument to be duly executed
under its corporate seal.

 Dated:

                                       ELSINORE CORPORATION


                                       By:____________________________




STATE OF ________         )
                          ) ss:
COUNTY OF _______         )

On this ____ day of  _________________,  2000,  before  me, the  undersigned,  a
Notary  Public  in and for the  County  of  ________,  State of  ________,  duly
commissioned and sworn, personally appeared  _________________  personally known
to me,  or  proved  to me on  the  basis  of  satisfactory  evidence,  to be the
_____________  of ELSINORE  CORPORATION,  whose name is subscribed to the within
instrument,  and who acknowledged to me that he/she executed the same freely and
voluntarily and for the use and purposes therein mentioned.

WITNESS my hand and official seal.

                                       _____________________________
                                               NOTARY PUBLIC


                                       My commission expires on

                                       _____________________________






                [FORM OF TRUSTEE'S CERTIFICATE OF AUTHENTICATION]



This is one of the Securities described in the within-mentioned Indenture.


                                       ________________________________
                                       U.S. Bank Trust National Association,
                                       as Trustee



                                       By:_____________________________
                                       Authorized Signatory

Dated:


                              ELSINORE CORPORATION


                           12.83% Second Mortgage Note
                                    due 2003

1.       Interest.

Elsinore  Corporation,  a Nevada  corporation (the  "Company"),  promises to pay
interest on the  principal  amount of this  Security at the rate of interest set
forth in the next following  paragraph.  To the extent it is lawful, the Company
promises  to pay  interest  on any  interest  payment  due  but  unpaid  on such
principal  amount at the rate of interest  set forth in the next  paragraph  per
annum, compounded semi-annually.

The Company will pay interest semi-annually on February 28 and August 31 of each
year and at the Stated Maturity (each, an "Interest  Payment Date"),  commencing
February 28, 1999. Interest on the Securities will accrue at the rate of 12.83%.
Interest  will be computed on the basis of a 360-day year  consisting  of twelve
30-day months.

2.       Method of Payment.

The Company shall pay interest on the Securities (except defaulted  interest) to
the  persons  who are the  registered  Holders at the close of  business  on the
Record Date  immediately  preceding  the  Interest  Payment  Date.  Holders must
surrender Securities to a Paying Agent to collect principal payments.  Except as
provided  below,  the Company  shall pay  principal and interest in such coin or
currency  of the United  States of  America  as at the time of payment  shall be
legal  tender for payment of public and private  debts  ("U.S.  Legal  Tender").
However,  the Company may pay principal and interest by wire transfer of Federal
funds,  or interest by its check payable in such U.S. Legal Tender.  The Company
may deliver  any such  interest  payment to the Paying  Agent or the Company may
mail any such interest payment to a Holder at the Holder's registered address.

3.       Paying Agent and Registrar.

Initially,  U.S. Bank Trust National  Association  (the  "Trustee")  will act as
Paying Agent and Registrar.  The Company may change any Paying Agent,  Registrar
or  Co-registrar  without  notice  to the  Holders.  The  Company  or any of its
Subsidiaries may, subject to certain exceptions,  act as Paying Agent, Registrar
or Co-registrar.

4.       Indenture.

The Company issued the Securities under an Amended and Restated Indenture, dated
as of March 3, 1997 (as amended by the First  Supplemental  Amended and Restated
Indenture,  dated as of September 18, 1997, the Second  Supplemental  Indenture,
dated September 29, 1998, and the Third  Supplemental  Indenture,  dated October
31, 2000, the  "Indenture"),  between the Company,  the Guarantors named therein
and the Trustee.  Capitalized  terms herein are used as defined in the Indenture
unless  otherwise  defined  herein.  The terms of the  Securities  include those
stated in the Indenture and those made part of the Indenture by reference to the
Trust  Indenture Act, as in effect on the date of the Indenture.  The Securities
are subject to all such terms,  and Holders of  Securities  are  referred to the
Indenture  and said Act for a  statement  of them.  The  Securities  are senior,
secured  obligations  of the Company  limited in aggregate  principal  amount to
$11,104,000.

5.       Redemption.

The Securities are redeemable in whole or from time to time in part at any time,
at the option of the Company,  upon full payment of principal of the Securities,
without premium, together with any accrued but unpaid interest to the Redemption
Date.  The  Securities  may also be  redeemed  at any time  pursuant  to, and in
accordance with, any order of any Gaming Authority with appropriate jurisdiction
and authority to the extent necessary in the reasonable,  good faith judgment of
the Board of Directors of the Company to prevent the loss or material impairment
or secure the  reinstatement  of any Gaming  License or to prevent  such  Gaming
Authority from taking any other action, which if lost, impaired,  not reinstated
or  taken,  as the case may be,  would  have a  material  adverse  effect on the
Company or any  Subsidiary or where such  redemption or  acquisition is required
because the Holder or beneficial owner of the Securities is required to qualify,
be found suitable or become licensed as such under such Gaming Laws and does not
so qualify, obtain a finding of suitability or become licensed.

Any redemption of the Notes shall comply with Article Three of the Indenture.

6.       Notice of Redemption.

Notice of redemption will be mailed by first class mail at least 30 days but not
more than 60 days before the Redemption  Date to each Holder of Securities to be
redeemed at his  registered  address.  Securities in  denominations  larger than
$1,000 may be redeemed in part.

Except as set forth in the  Indenture,  from and after any  Redemption  Date, if
monies for the  redemption of the Securities  called for  redemption  shall have
been  deposited  with the Paying Agent on such  Redemption  Date, the Securities
called  for  redemption  will cease to bear  interest  and the only right of the
Holders of such Securities  will be to receive payment of the Redemption  Price,
including any accrued and unpaid interest to the Redemption Date.

7.       Denominations; Transfer; Exchange.

The Securities are in registered  form,  without  coupons,  in  denominations of
$1,000 and integral  multiples of $1,000. A Holder may register the transfer of,
or exchange  Securities in accordance  with,  the  Indenture.  The Registrar may
require a Holder,  among other things, to furnish  appropriate  endorsements and
transfer documents and to pay any taxes and fees required by law or permitted by
the  Indenture.  The Registrar need not register the transfer of or exchange any
Securities selected for redemption.

8.       Persons Deemed Owners.

The  registered  Holder of a Security  may be treated as the owner of it for all
purposes.

9.       Unclaimed Money.

If money for the payment of  principal  or interest  remains  unclaimed  for two
years,  the  Trustee  and the  Paying  Agent(s)  will pay the money  back to the
Company at its written  request.  After that,  all  liability of the Trustee and
such Paying Agent(s) with respect to such money shall cease.

10.      Discharge Prior to Redemption or Maturity.

If the Company at any time deposits into an  irrevocable  trust with the Trustee
U.S. Legal Tender or U.S. Government Obligations sufficient to pay the principal
of and interest on the  Securities  to  redemption or maturity and complies with
the other  provisions of the  Indenture  relating  thereto,  the Company will be
discharged  from  certain   provisions  of  the  Indenture  and  the  Securities
(including  the financial  covenants,  but  excluding its  obligation to pay the
principal of and interest on the Securities).

11.      Amendment; Supplement; Waiver.

Subject to certain exceptions, the Indenture or the Securities may be amended or
supplemented  with the  written  consent of the  Holders of a  majority,  and in
certain  cases  at  least  two-thirds,  in  aggregate  principal  amount  of the
Securities  then  outstanding,  and any existing  Default or Event of Default or
compliance with any provision may be waived with the consent of the Holders of a
majority in  aggregate  principal  amount of the  Securities  then  outstanding.
Without  notice to or consent of any Holder,  the  parties  thereto may amend or
supplement  the Indenture or the  Securities  to, among other  things,  cure any
ambiguity,  defect or inconsistency,  provide for  uncertificated  Securities in
addition to or in place of certificated Securities,  comply with an order of any
Gaming  Authority  or make any other change that does not  adversely  affect the
rights of any Holder of a Security.

12.      Restrictive Covenants.

The Indenture imposes certain  limitations on the ability of the Company and its
Subsidiaries  to,  among  other  things,  incur  additional  Indebtedness,  make
payments  in  respect  of  its  Capital  Stock,  enter  into  transactions  with
Affiliates, incur Liens, sell assets, merge or consolidate with any other person
and sell,  lease,  transfer or  otherwise  dispose of  substantially  all of its
properties  or assets.  The  limitations  are  subject to a number of  important
qualifications  and exceptions.  The Company must annually report to the Trustee
on compliance with such limitations.

Section 5.18 of the Indenture  restricts the transfer of  "Disqualified  Capital
Stock" in the Company's  Subsidiaries,  including  subsidiaries which are Nevada
corporate  gaming  licensees.   Such  restriction  on  the  transfer  of  equity
securities in a Nevada corporate gaming licensee may not be effective until such
time as the  restriction  has been  approved by the Nevada State Gaming  Control
Board and the Nevada Gaming Commission.  As such, the restrictions  contained in
Section 5.18 of the Indenture,  as they relate to Subsidiaries  which are Nevada
corporate gaming licensees,  shall not be effective until such time as the prior
approval of the Nevada State Gaming  Control Board and Nevada Gaming  Commission
is  received,  or until  such time as the  Nevada  State  Gaming  Control  Board
determines such approval is not required.

13.      Change of Control.


In the event there shall occur any Change of Control,  each Holder of Securities
shall have the right,  at such Holder's  option but subject to the  limitations,
and conditions set forth in the Indenture, to require the Company to purchase on
the Change of Control Payment Date in the manner specified in the Indenture, all
or any part (in integral  multiples of $1,000) of such Holder's  Securities at a
Change of Control  Purchase Price equal to 101% of the principal amount thereof,
together  with  accrued  and unpaid  interest,  if any, to the Change of Control
Payment Date.

14.      Security.

In order to  secure  the  obligations  under the  Indenture,  the  Company,  the
Guarantors  and the Trustee have entered into  certain  security  agreements  in
order to create  security  interests  in certain  assets and  properties  of the
Company, the Guarantors and their respective Subsidiaries.

15.      Gaming Law.

The  rights of the  Holder  of this  Security  and any  owner of any  beneficial
interest in this  Security  are subject to the Gaming Laws and the  jurisdiction
and  requirements  of the Gaming  Authorities  and the further  limitations  and
requirements set forth in the Indenture.

16.      Successors.

When a  successor  assumes  all the  obligations  of its  predecessor  under the
Securities  and the  Indenture,  the  predecessor  will be  released  from those
obligations.

17.      Defaults and Remedies.

If an Event of Default occurs and is  continuing,  the Trustee or the Holders of
at least 25% in aggregate  principal  amount of Securities then  outstanding may
declare all the  Securities to be due and payable  immediately in the manner and
with the effect provided in the Indenture. Holders of Securities may not enforce
the Indenture or the Securities except as provided in the Indenture. The Trustee
may require indemnity satisfactory to it before it enforces the Indenture or the
Securities.  Subject to certain limitations,  Holders of a majority in aggregate
principal  amount of the Securities  then  outstanding may direct the Trustee in
its  exercise of any trust or power.  The Trustee may  withhold  from Holders of
Securities  notice  of any  continuing  Default  or Event of  Default  (except a
Default in payment of principal or interest),  if it determines that withholding
notice is in their interest.

18.      Trustee Dealings with Company.

The Trustee under the Indenture,  in its individual or any other  capacity,  may
make loans to, accept deposits from, and perform services for the Company or its
Affiliates,  and may otherwise  deal with the Company or its Affiliates as if it
were not the Trustee.

19.      No Recourse Against Others.

No stockholder,  director,  officer,  employee or  incorporator,  as such, past,
present or future,  of the Company or any successor  corporation  shall have any
liability  for  any  obligation  of the  Company  under  the  Securities  or the
Indenture  or for any claim  based  on, in  respect  of or by  reason  of,  such
obligations or their creation. Each Holder of a Security by accepting a Security
waives and releases all such  liability.  The waiver and release are part of the
consideration for the issuance of the Securities.

20.      Authentication.

This Security shall not be valid until the Trustee or authenticating agent signs
the certificate of authentication on the other side of this Security.

21.      Abbreviations and Defined Terms.

Customary  abbreviations may be used in the name of a Holder of a Security or an
assignee,  such as:  TEN COM (= tenants  in  common),  TEN ENT (= tenants by the
entireties),  JT TEN (= joint  tenants  with  right of  survivorship  and not as
tenants in common),  CUST (= Custodian),  and U/G/M/A (= Uniform Gifts to Minors
Act).

22.      CUSIP Numbers.

Pursuant to a  recommendation  promulgated by the Committee on Uniform  Security
Identification Procedures, the Company will cause CUSIP numbers to be printed on
the  Securities  as  a  convenience  to  the  Holders  of  the  Securities.   No
representation  is made as to the  accuracy  of such  numbers  as printed on the
Securities and reliance may be placed only on the other  identification  numbers
printed hereon.


                              [FORM OF ASSIGNMENT]

I or we assign this Security to
________________________________________________________________________________
________________________________________________________________________________
________________________________________________________________________________
             (Print or type name, address and zip code of assignee)



Please  insert  Social  Security  or  other   identifying   number  of  assignee
_____________ and irrevocably  appoint  ________________  agent to transfer this
Security on the books of the Company.  The agent may  substitute  another to act
for him.




Dated:_______________________                Signed:____________________________

________________________________________________________________________________
         (Sign exactly as name appears on the other side of this Security)




                                    ANNEX II

                         ACKNOWLEDGMENT AND CONFIRMATION
                               OF PLEDGE AGREEMENT


This    ACKNOWLEDGEMENT    AND    CONFIRMATION   OF   PLEDGE   AGREEMENT   (this
"Acknowledgement")  is dated as of October 31,  2000,  entered  into by Elsinore
Corporation ("Company"), Elsub Management Corporation ("EMC"), Palm Springs East
Limited  Partnership  ("PSELP"  and  together  with the  Company  and  EMC,  the
"Pledgors") for the benefit of U.S. Bank Trust National Association,  a national
association formerly known as First Trust National Association  ("Trustee"),  as
Trustee under that certain Third  Supplemental  Indenture,  dated as of the date
hereof (the "Third Supplemental Indenture"), by and between Elsinore Corporation
("Company"), a Nevada corporation, the Guarantors listed therein, and Trustee.

                             PRELIMINARY STATEMENTS

A. The Company,  EMC, and Trustee  entered into a certain Pledge  Agreement (the
"1993  Pledge  Agreement"),  dated as of  October 8,  1993.  In the 1993  Pledge
Agreement,  the  Company  and EMC  pledged to  Trustee,  and  granted  Trustee a
security  interest in certain  Pledged  Collateral,  as defined  and  identified
therein,  to secure the  "Indenture  Obligations,"  as  defined in that  certain
Indenture (the "Original Indenture"),  dated as of October 8, 1993, by and among
the Company,  certain  Guarantors  named therein,  and Trustee.  Pursuant to the
Original  Indenture,  the Company issued notes in the aggregate principal amount
of  $60,000,000,  bearing  interest  at 12 1/2% with a stated  maturity  date of
October 1, 2000 (the "Original Notes").

B. On October 31, 1995, the Company filed a Chapter 11 bankruptcy reorganization
case in the United  States  Bankruptcy  Court for the  District  of Nevada  (the
"Court"),  Case No. 95-24685RCJ.  On August 9, 1996, the Court entered its Order
Confirming Chapter 11 Plan of Reorganization  (the "Order")  confirming the Plan
of Reorganization (the "Plan") as identified in the Order.

C.  Pursuant to the Order and the Plan,  the parties to the  Original  Indenture
entered into a certain  Amended and Restated  Indenture (the "1997  Indenture"),
dated as of March 3, 1997, which provided,  among other things, for the issuance
of the Amended and  Restated  Notes (the  "Amended  and  Restated  Notes") in an
aggregate  principal  amount of $30,000,000,  bearing interest at 13 1/2% with a
stated  maturity  date of August  20,  2001 in  exchange  for  certain  existing
Original Notes.  The 1997 Indenture was later amended by the First  Supplemental
Amended and Restated  Indenture,  dated as of September 18, 1997, and the Second
Supplemental  Indenture,  dated  September  29, 1998 (the  "Second  Supplemental
Indenture";   the  1997  Indenture,  as  so  amended,  being  the  "Indenture").
Immediately prior to the effectiveness of the Second Supplemental Indenture, the
Company redeemed Amended and Restated Notes in the aggregate principal amount of
$18,896,000.  Pursuant  to the  Second  Supplemental  Indenture,  the  remaining
Amended and Restated  Notes were  exchanged  for new Amended and Restated  Notes
bearing interest at 12.83%.

D. On March 3, 1997, the Pledgors and Trustee executed that certain Amendment of
1993 Pledge  Agreement (the "1997  Amendment").  Pursuant to the 1997 Amendment,
the 1993 Pledge Agreement was amended to secure the Indenture Obligations of the
Company after giving effect to the Indenture and the issuance of the Amended and
Restated Notes. The 1993 Pledge Agreement,  as amended by the 1997 Amendment, is
referred to herein as the "Amended Pledge Agreement."

E. The Company and Trustee,  as Trustee under the  Indenture,  have entered into
the certain Third Supplemental  Indenture pursuant to which, among other things,
all  outstanding  Amended and Restated  Notes issued under the Indenture will be
exchanged for New Notes (as defined in the Third  Supplemental  Indenture).  The
Indenture,  as  modified  by the Third  Supplemental  Indenture,  is referred to
herein  as the  "Amended  Indenture."  Capitalized  terms  used  herein  without
definition have the meanings assigned thereto in the Amended Indenture.

F. Pledgors desire expressly to confirm the foregoing matters and to acknowledge
and confirm for purposes of clarification that all obligations of Pledgors under
the Amended Pledge Agreement are obligations which are recognized,  accepted and
continue to be undertaken  by the Pledgors  following the execution and delivery
of the Third  Supplemental  Indenture  and the  issuance of the New Notes.

NOW, THEREFORE, in consideration of the premises and the agreements,  provisions
and covenants herein contained, Pledgors hereby represent and agree as follows:

1. Pledgors hereby  acknowledge that they have reviewed the terms and provisions
of the Third  Supplemental  Indenture,  and each  other  document  delivered  in
connection  therewith.  Pledgors hereby consent to the execution and delivery of
the Third Supplemental Indenture.

2. The  Pledgors  hereby  acknowledge  and confirm  that it is the intent of the
Pledgors that the Amended Pledge  Agreement (i) shall continue in full force and
effect and that all of each Pledgor's respective obligations thereunder shall be
valid and  enforceable  and shall not be impaired or limited by the execution or
effectiveness  of the  Third  Supplemental  Indenture,  or any of the  documents
ancillary thereto,  and (ii) will guaranty or secure, as the case may be, to the
fullest extent  possible the payment and  performance of all  obligations of the
Company  under  the New Notes and under  the  Amended  Indenture.  The  Pledgors
represent and warrant that all representations  and warranties  contained in the
Amended Pledge  Agreement and any agreement or document related thereto to which
it is a party or otherwise bound are true,  correct and complete in all material
respects on and as of the date  thereof to the same extent as though made on and
as of that  date,  except to the  extent  such  representations  and  warranties
specifically  relate to an earlier date,  in which case they were true,  correct
and complete in all material respects on and as of such earlier date.

3. The Pledgors acknowledge and agree that nothing in the Amended Indenture, the
Third Supplemental  Indenture or any other agreement or document shall be deemed
to require the consent of the Pledgors to any future  amendments  to the Amended
Indenture.

5. THIS  ACKNOWLEDGEMENT AND THE RIGHTS AND OBLIGATIONS OF THE PARTIES HEREUNDER
SHALL BE GOVERNED BY, AND SHALL BE CONSTRUED  AND ENFORCED IN  ACCORDANCE  WITH,
THE INTERNAL LAWS OF THE STATE OF NEW YORK,  WITHOUT REGARD TO CONFLICTS OF LAWS
PRINCIPLES.

6. This  Acknowledgment  may be  executed in any number of  counterparts  and by
different  parties  hereto  in  separate  counterparts,  each of  which  when so
executed and delivered  shall be deemed an original,  but all such  counterparts
together shall constitute but one and the same  instrument;  signature pages may
be  detached  from  multiple  separate  counterparts  and  attached  to a single
counterpart  so that all  signature  pages are  physically  attached to the same
document.

                  [Remainder of page intentionally left blank]






IN  WITNESS  WHEREOF,   each  of  the  undersigned   Pledgors  has  caused  this
Acknowledgement  to be duly executed and delivered by its officer thereunto duly
authorized as of the date first written above.

                                       ELSINORE CORPORATION

                                       By: _________________________________
                                       Name:
                                       Title:


                                       ELSUB MANAGEMENT CORPORATION

                                       By: _________________________________
                                       Name:
                                       Title:


                                       PALM SPRINGS EAST, LIMITED PARTNERSHIP

                                       By:      ELSUB MANAGEMENT CORPORATION,
                                                its general partner

                                       By: ___________________________
                                       Name:
                                       Title:


Accepted this __st day of _________, 2000

U.S. BANK TRUST NATIONAL ASSOCIATION, as Trustee

By:      ____________________
Name:
Title:   Authorized Officer

Attest:  ____________________




                                    ANNEX III


                   ACKNOWLEDGMENT AND CONFIRMATION OF GUARANTY


This  ACKNOWLEDGEMENT AND CONFIRMATION OF GUARANTY (this  "Acknowledgement")  is
dated as of October 31, 2000,  entered into by each of the  undersigned  (each a
"Guarantor" and together the  "Guarantors"),  for the benefit of U.S. Bank Trust
National  Association,  a national  association  formerly  known as First  Trust
National  Association  ("Trustee"),  and is made with  reference to that certain
Third  Supplemental  Indenture,   dated  as  of  the  date  hereof  (the  "Third
Supplemental  Indenture"),   by  and  between  Elsinore  Corporation,  a  Nevada
corporation ("Company"), the Guarantors listed therein, and Trustee.

                             PRELIMINARY STATEMENTS

A.  Company has  heretofore  entered  into that  certain  Amended  and  Restated
Indenture,  dated as of March 3, 1997, by and between  Company,  the  Guarantors
listed therein, and Trustee (the "1997 Indenture"). The 1997 Indenture was later
amended by the First Supplemental  Amended and Restated  Indenture,  dated as of
September 18, 1997, and the Second Supplemental  Indenture,  dated September 29,
1998 (the "Second Supplemental  Indenture";  the 1997 Indenture,  as so amended,
being the  "Indenture").  Immediately  prior to the  effectiveness of the Second
Supplemental  Indenture,  the Company redeemed Notes in the aggregate  principal
amount of  $18,896,000.  Pursuant  to the  Second  Supplemental  Indenture,  the
remaining Notes were exchanged for new Notes bearing interest at 12.83%.

B. The Company and Trustee,  as Trustee under the  Indenture,  have entered into
the certain Third Supplemental  Indenture pursuant to which, among other things,
all outstanding Notes issued under the Indenture will be exchanged for New Notes
(as defined in the Third Supplemental Indenture).  The Indenture, as modified by
the  Third  Supplemental  Indenture,  is  referred  to  herein  as the  "Amended
Indenture."  Capitalized terms used herein without  definition have the meanings
assigned thereto in the Amended Indenture.

C.  Guarantors  desire  expressly  to  confirm  the  foregoing  matters  and  to
acknowledge for purposes of clarification  that all obligations of Company under
the Third Supplemental  Indenture are obligations  guaranteed by the Guarantors.
NOW, THEREFORE, in consideration of the premises and the agreements,  provisions
and  covenants  herein  contained,  Guarantors  hereby  represent  and  agree as
follows:

1.  Each  Guarantor  hereby  acknowledges  that it has  reviewed  the  terms and
provisions  of  the  Third  Supplemental  Indenture,  and  each  other  document
delivered in connection  therewith to which it is a party. Each Guarantor hereby
consents to the execution and delivery of the Third Supplemental Indenture.

2. Each Guarantor hereby acknowledges and confirms that it is the intent of such
Guarantor  that the Guaranty to which it is a party will continue to guaranty to
the fullest  extent  possible  the payment and  performance  of all of Company's
obligations  under the Amended  Indenture,  including  without  limitation,  the
payment and  performance of all  obligations of Company to pay fees with respect
to,  and to repay  the New  Notes  issued  under  the  Amended  Indenture.  Each
Guarantor further agrees that any existing Guaranty may be affixed to a New Note
to evidence each such Guarantor's guaranty.

3.  Each  Guarantor  acknowledges  and  agrees  that  any of the  agreements  or
documents related to the Indenture to which it is a party or otherwise bound (i)
shall  continue  in full  force  and  effect  and  that  all of its  obligations
thereunder  shall be valid and  enforceable and shall not be impaired or limited
by the execution or effectiveness of the Third  Supplemental  Indenture and (ii)
will guaranty or secure,  as the case may be, to the fullest extent possible the
payment and  performance  of all  obligations of the Company under the New Notes
and under the Amended Indenture. Each Guarantor represents and warrants that all
representations  and warranties  contained in the Indenture and any agreement or
document  related  thereto to which it is a party or  otherwise  bound are true,
correct and complete in all  material  respects on and as of the date thereof to
the same extent as though made on and as of that date, except to the extent such
representations and warranties  specifically relate to an earlier date, in which
case they were true,  correct and complete in all material respects on and as of
such earlier date.

4. Each Guarantor  acknowledges  and agrees that nothing in the  Indenture,  the
Third Supplemental  Indenture or any other agreement or document shall be deemed
to require the consent of such  Guarantor to any future  amendments to the Third
Supplemental Indenture.

5. THIS  ACKNOWLEDGEMENT AND THE RIGHTS AND OBLIGATIONS OF THE PARTIES HEREUNDER
SHALL BE GOVERNED BY, AND SHALL BE CONSTRUED  AND ENFORCED IN  ACCORDANCE  WITH,
THE INTERNAL LAWS OF THE STATE OF NEW YORK,  WITHOUT REGARD TO CONFLICTS OF LAWS
PRINCIPLES.

6. This  Acknowledgment  may be  executed in any number of  counterparts  and by
different  parties  hereto  in  separate  counterparts,  each of  which  when so
executed and delivered  shall be deemed an original,  but all such  counterparts
together shall constitute but one and the same  instrument;  signature pages may
be  detached  from  multiple  separate  counterparts  and  attached  to a single
counterpart  so that all  signature  pages are  physically  attached to the same
document.

                  [Remainder of page intentionally left blank]

IN  WITNESS  WHEREOF,  each  of  the  undersigned  Guarantors  has  caused  this
Acknowledgement  and  Confirmation  to be duly  executed  and  delivered  by its
officer thereunto duly authorized as of the date first written above.

                                       ELSUB MANAGEMENT CORPORATION

                                       By:      ___________________________
                                       Name:
                                       Title:


                                       FOUR QUEENS, INC.

                                       By:      ___________________________
                                       Name:
                                       Title:


                                       PALM SPRINGS EAST, LIMITED PARTNERSHIP

                                       By:      ELSUB MANAGEMENT CORPORATION,
                                                its general partner

                                       By:      ___________________________
                                       Name:
                                       Title:



Accepted this __st day of __________, 2000

U.S. BANK TRUST NATIONAL ASSOCIATION, as Trustee

By:      ____________________
Name:
Title:   Authorized Officer

Attest:  ____________________








                                    ANNEX IV

                THIRD MODIFICATION OF SUBORDINATED DEED OF TRUST


This THIRD MODIFICATION OF SUBORDINATED DEED OF TRUST (this "Modification"),  is
entered into as of October 31,  2000, by and between FOUR QUEENS, INC., a Nevada
corporation  ("Trustor")  and U.S. BANK TRUST NATIONAL  ASSOCIATION,  a national
association formerly known as First Trust National Association,  in its capacity
as  Trustee  under  the  Amended  Indenture  referred  to in  Paragraph  F below
("Beneficiary").  All capitalized words not otherwise defined herein are used as
defined in the Amended Indenture.

                                    Recitals

A. Trustor  executed a certain Deed of Trust,  Assignment of Rents, and Security
Agreement  in favor of  Beneficiary  dated as of  October 8,  1993 (the "Deed of
Trust") which was recorded in the Official Records of Clark County,  Nevada (the
"Official Records") on October 8, 1993, in Book 931008, as Document No. 0554. In
the Deed of Trust,  Trustor  granted in trust for the benefit of Beneficiary and
granted Beneficiary a security interest in certain real and personal property as
identified therein.

B. The Deed of Trust originally secured the "Indenture  Obligations," as defined
in that certain  Indenture,  dated as  October 8,  1993,  by and among  Elsinore
Corporation,  a Nevada  corporation  (the "Company"),  certain  Guarantors named
therein (including Trustor), and Beneficiary (the "Original Indenture").

C. The parties to the  Original  Indenture  entered into an Amended and Restated
Indenture  dated as of March 3, 1997 (the "1997  Indenture"),  providing,  among
other  things,  for the issuance of amended and restated  Notes in the aggregate
principal  amount  of  $30,000,000  bearing  interest  at 13 1/2%  with a stated
maturity date of August 20, 2001 (the "Existing  Second  Mortgage  Notes").  The
1997  Indenture  was  amended by the First  Supplemental  Amended  and  Restated
Indenture,  dated  as  of  September  18,  1997,  and  the  Second  Supplemental
Indenture,  dated September 29, 1998 (the "Second Supplemental  Indenture";  the
1997 Indenture, as so amended, being the "Indenture").  Immediately prior to the
effectiveness  of  the  Second  Supplemental  Indenture,  the  Company  redeemed
Existing Second Mortgage Notes in the aggregate principal amount of $18,896,000.
Pursuant to the Second  Supplemental  Indenture,  the remaining  Existing Second
Mortgage  Notes were  exchanged for new Existing  Second  Mortgage Notes bearing
interest at 12.83%.

D. The Trustor and the  Beneficiary  have executed that certain  Modification of
Subordinated  Deed of Trust,  dated as of March 3, 1997,  filed in the  Official
Records of Clark County,  Nevada on March 3, 1997 as Instrument No. 1152 in Book
970303 (the "First Modification of Deed of Trust").

E.  The  Trustor  and  the   Beneficiary   have  executed  that  certain  Second
Modification  of  Subordinated  Deed of Trust,  dated as of September  29, 1998,
filed in the Official  Records of Clark  County,  Nevada on October 13, 1998, as
Instrument No. 493 in Book 98013 (the "Second  Modification  of Deed of Trust").
Pursuant  to the  Second  Modification  of Deed of Trust,  the Deed of Trust was
amended to secure all  obligations  under the Indenture and the Existing  Second
Mortgage Notes.

F. The Company and the Beneficiary, as Trustee under the Indenture, have entered
into that certain Third  Supplemental  Indenture,  dated as of October 31,  2000
(the "Third Supplemental Indenture"), pursuant to which, among other things, all
Existing Second  Mortgage Notes issued and outstanding  under the Indenture will
be exchanged for New Notes in the  aggregate  principal  amount of  $11,104,000,
bearing  interest at the rate of 12.83% per annum with a stated maturity date of
October 20,   2003.  The  Indenture,  as  modified  by  the  Third  Supplemental
Indenture, is referred to herein as the "Amended Indenture."

G. The  parties  hereto  desire to modify  the Deed of Trust,  as  modified  and
amended,  as set forth below in order to confirm that the Deed of Trust  secures
all obligations under the Amended Indenture and the New Notes.

                                   Amendments

1. All references to the Indenture in the Deed of Trust shall  henceforth  refer
to the Amended  Indenture.  All references in the Deed of Trust to any documents
or instruments which were amended in connection with the Amended Indenture refer
to such  documents or instruments as so amended.  All  capitalized  terms in the
Deed of Trust which are not  otherwise  defined  therein shall have the meanings
set forth in the Amended  Indenture.  All capitalized terms which are defined in
the Deed of Trust shall have the meanings set forth in the Amended  Indenture if
different from the definitions in Deed of Trust.

2. Except as expressly  amended  herein,  the Deed of Trust shall remain in full
force and effect.


                  [Remainder of page intentionally left blank.]



IN WITNESS  WHEREOF,  the  Trustor  and the  Beneficiary  have caused this Third
Modification  of Deed of Trust to be executed and delivered by their  respective
officers thereunto duly authorized as of the day and first written above.

                                       FOUR QUEENS, INC., a Nevada Corporation

                                       By:      ____________________________
                                       Name:
                                       Title:

                                       U.S. BANK TRUST NATIONAL ASSOCIATION,
                                       a national association, as Beneficiary

                                       By:      ______________________________
                                       Name:
                                       Title:



STATE OF NEVADA           )
                          ) ss:
COUNTY OF CLARK           )

On this ____ day of  _________________,  2000,  before  me, the  undersigned,  a
Notary Public in and for the County of Clark, State of Nevada, duly commissioned
and  sworn,  personally  appeared  ___________________  known  to me  to be  the
_____________  of FOUR  QUEENS,  INC.,  whose name is  subscribed  to the within
instrument,  and who acknowledged to me that he/she executed the same freely and
voluntarily and for the use and purposes therein mentioned.

                                       _____________________________
                                               NOTARY PUBLIC

STATE OF ________         )
                          ) ss:
COUNTY OF _______         )

On this ____ day of  _________________,  2000,  before  me, the  undersigned,  a
Notary  Public  in and for the  County  of  ________,  State of  ________,  duly
commissioned and sworn, personally appeared  _________________ known to me to be
the  _____________  of U.S.  BANK  TRUST  NATIONAL  ASSOCIATION,  whose  name is
subscribed  to the within  instrument,  and who  acknowledged  to me that he/she
executed the same freely and  voluntarily  and for the use and purposes  therein
mentioned.

                                       _____________________________
                                               NOTARY PUBLIC





                              ELSINORE CORPORATION
                           12.83% SECOND MORTGAGE NOTE
                                    DUE 2003

CUSIP No.: 290308 AD 7

No.      1                                                           $11,104,000

Elsinore  Corporation,  a Nevada corporation  (hereinafter called the "Company,"
which term includes any successor  corporation  under the Indenture  hereinafter
referred  to),  for  value  received,  hereby  promises  to pay to Cede & Co. or
registered  assigns,  the principal sum of  11,104,000  Dollars,  on October 20,
2003.

         Interest Payment Dates: February 28, August 31,and at maturity.

         Record Dates: February 15, August 15, and 15 days prior to maturity.

Reference  is made to the  further  provisions  of this  Security on the reverse
side, which will, for all purposes, have the same effect as if set forth at this
place.

IN WITNESS  WHEREOF,  the Company has caused this Instrument to be duly executed
under its corporate seal.

         Dated:

                                       ELSINORE CORPORATION


                                       By:  /s/ Jeffrey T. Leeds
                                            JEFFREY T. LEEDS, President
                                            and Chief Executive Officer




STATE OF ________         )
                          ) ss:
COUNTY OF _______         )

On this ____ day of  _________________,  2000,  before  me, the  undersigned,  a
Notary  Public  in and for the  County  of  ________,  State of  ________,  duly
commissioned and sworn, personally appeared  _________________  personally known
to me,  or  proved  to me on  the  basis  of  satisfactory  evidence,  to be the
_____________  of ELSINORE  CORPORATION,  whose name is subscribed to the within
instrument,  and who acknowledged to me that he/she executed the same freely and
voluntarily and for the use and purposes therein mentioned.

WITNESS my hand and official seal.

                                       _____________________________
                                               NOTARY PUBLIC

                                       My commission expires on

                                       _____________________________





                     TRUSTEE'S CERTIFICATE OF AUTHENTICATION



This is one of the Securities described in the within-mentioned Indenture.


                                       ________________________________
                                       U.S. Bank Trust National Association,
                                       as Trustee



                                       By:_____________________________
                                       Authorized Signatory

Dated:


                              ELSINORE CORPORATION


                           12.83% Second Mortgage Note
                                    due 2003

1.       Interest.

Elsinore  Corporation,  a Nevada  corporation (the  "Company"),  promises to pay
interest on the  principal  amount of this  Security at the rate of interest set
forth in the next following  paragraph.  To the extent it is lawful, the Company
promises  to pay  interest  on any  interest  payment  due  but  unpaid  on such
principal  amount at the rate of interest  set forth in the next  paragraph  per
annum, compounded semi-annually.

The Company will pay interest semi-annually on February 28 and August 31 of each
year and at the Stated Maturity (each, an "Interest  Payment Date"),  commencing
February 28, 1999. Interest on the Securities will accrue at the rate of 12.83%.
Interest  will be computed on the basis of a 360-day year  consisting  of twelve
30-day months.

2.       Method of Payment.

The Company shall pay interest on the Securities (except defaulted  interest) to
the  persons  who are the  registered  Holders at the close of  business  on the
Record Date  immediately  preceding  the  Interest  Payment  Date.  Holders must
surrender Securities to a Paying Agent to collect principal payments.  Except as
provided  below,  the Company  shall pay  principal and interest in such coin or
currency  of the United  States of  America  as at the time of payment  shall be
legal  tender for payment of public and private  debts  ("U.S.  Legal  Tender").
However,  the Company may pay principal and interest by wire transfer of Federal
funds,  or interest by its check payable in such U.S. Legal Tender.  The Company
may deliver  any such  interest  payment to the Paying  Agent or the Company may
mail any such interest payment to a Holder at the Holder's registered address.

3.       Paying Agent and Registrar.

Initially,  U.S. Bank Trust National  Association  (the  "Trustee")  will act as
Paying Agent and Registrar.  The Company may change any Paying Agent,  Registrar
or  Co-registrar  without  notice  to the  Holders.  The  Company  or any of its
Subsidiaries may, subject to certain exceptions,  act as Paying Agent, Registrar
or Co-registrar.

4.       Indenture.

The Company issued the Securities under an Amended and Restated Indenture, dated
as of March 3, 1997 (as amended by the First  Supplemental  Amended and Restated
Indenture,  dated as of September 18, 1997, the Second  Supplemental  Indenture,
dated September 29, 1998, and the Third  Supplemental  Indenture,  dated October
31, 2000, the  "Indenture"),  between the Company,  the Guarantors named therein
and the Trustee.  Capitalized  terms herein are used as defined in the Indenture
unless  otherwise  defined  herein.  The terms of the  Securities  include those
stated in the Indenture and those made part of the Indenture by reference to the
Trust  Indenture Act, as in effect on the date of the Indenture.  The Securities
are subject to all such terms,  and Holders of  Securities  are  referred to the
Indenture  and said Act for a  statement  of them.  The  Securities  are senior,
secured  obligations  of the Company  limited in aggregate  principal  amount to
$11,104,000.

5.       Redemption.

The Securities are redeemable in whole or from time to time in part at any time,
at the option of the Company,  upon full payment of principal of the Securities,
without premium, together with any accrued but unpaid interest to the Redemption
Date.

The  Securities  may also be redeemed at any time pursuant to, and in accordance
with,  any order of any  Gaming  Authority  with  appropriate  jurisdiction  and
authority to the extent necessary in the reasonable,  good faith judgment of the
Board of Directors of the Company to prevent the loss or material  impairment or
secure the  reinstatement  of any  Gaming  License  or to  prevent  such  Gaming
Authority from taking any other action, which if lost, impaired,  not reinstated
or  taken,  as the case may be,  would  have a  material  adverse  effect on the
Company or any  Subsidiary or where such  redemption or  acquisition is required
because the Holder or beneficial owner of the Securities is required to qualify,
be found suitable or become licensed as such under such Gaming Laws and does not
so qualify, obtain a finding of suitability or become licensed.

Any redemption of the Notes shall comply with Article Three of the Indenture.

6.       Notice of Redemption.

Notice of redemption will be mailed by first class mail at least 30 days but not
more than 60 days before the Redemption  Date to each Holder of Securities to be
redeemed at his  registered  address.  Securities in  denominations  larger than
$1,000 may be redeemed in part.

Except as set forth in the  Indenture,  from and after any  Redemption  Date, if
monies for the  redemption of the Securities  called for  redemption  shall have
been  deposited  with the Paying Agent on such  Redemption  Date, the Securities
called  for  redemption  will cease to bear  interest  and the only right of the
Holders of such Securities  will be to receive payment of the Redemption  Price,
including any accrued and unpaid interest to the Redemption Date.

7.       Denominations; Transfer; Exchange.

The Securities are in registered  form,  without  coupons,  in  denominations of
$1,000 and integral  multiples of $1,000. A Holder may register the transfer of,
or exchange  Securities in accordance  with,  the  Indenture.  The Registrar may
require a Holder,  among other things, to furnish  appropriate  endorsements and
transfer documents and to pay any taxes and fees required by law or permitted by
the  Indenture.  The Registrar need not register the transfer of or exchange any
Securities selected for redemption.

8.       Persons Deemed Owners.

The  registered  Holder of a Security  may be treated as the owner of it for all
purposes.



9.       Unclaimed Money.

If money for the payment of  principal  or interest  remains  unclaimed  for two
years,  the  Trustee  and the  Paying  Agent(s)  will pay the money  back to the
Company at its written  request.  After that,  all  liability of the Trustee and
such Paying Agent(s) with respect to such money shall cease.

10.      Discharge Prior to Redemption or Maturity.

If the Company at any time deposits into an  irrevocable  trust with the Trustee
U.S. Legal Tender or U.S. Government Obligations sufficient to pay the principal
of and interest on the  Securities  to  redemption or maturity and complies with
the other  provisions of the  Indenture  relating  thereto,  the Company will be
discharged  from  certain   provisions  of  the  Indenture  and  the  Securities
(including  the financial  covenants,  but  excluding its  obligation to pay the
principal of and interest on the Securities).

11.      Amendment; Supplement; Waiver.

Subject to certain exceptions, the Indenture or the Securities may be amended or
supplemented  with the  written  consent of the  Holders of a  majority,  and in
certain  cases  at  least  two-thirds,  in  aggregate  principal  amount  of the
Securities  then  outstanding,  and any existing  Default or Event of Default or
compliance with any provision may be waived with the consent of the Holders of a
majority in  aggregate  principal  amount of the  Securities  then  outstanding.
Without  notice to or consent of any Holder,  the  parties  thereto may amend or
supplement  the Indenture or the  Securities  to, among other  things,  cure any
ambiguity,  defect or inconsistency,  provide for  uncertificated  Securities in
addition to or in place of certificated Securities,  comply with an order of any
Gaming  Authority  or make any other change that does not  adversely  affect the
rights of any Holder of a Security.

12.      Restrictive Covenants.

The Indenture imposes certain  limitations on the ability of the Company and its
Subsidiaries  to,  among  other  things,  incur  additional  Indebtedness,  make
payments  in  respect  of  its  Capital  Stock,  enter  into  transactions  with
Affiliates, incur Liens, sell assets, merge or consolidate with any other person
and sell,  lease,  transfer or  otherwise  dispose of  substantially  all of its
properties  or assets.  The  limitations  are  subject to a number of  important
qualifications  and exceptions.  The Company must annually report to the Trustee
on compliance with such limitations.

Section 5.18 of the Indenture  restricts the transfer of  "Disqualified  Capital
Stock" in the Company's  Subsidiaries,  including  subsidiaries which are Nevada
corporate  gaming  licensees.   Such  restriction  on  the  transfer  of  equity
securities in a Nevada corporate gaming licensee may not be effective until such
time as the  restriction  has been  approved by the Nevada State Gaming  Control
Board and the Nevada Gaming Commission.  As such, the restrictions  contained in
Section 5.18 of the Indenture,  as they relate to Subsidiaries  which are Nevada
corporate gaming licensees,  shall not be effective until such time as the prior
approval of the Nevada State Gaming  Control Board and Nevada Gaming  Commission
is  received,  or until  such time as the  Nevada  State  Gaming  Control  Board
determines such approval is not required.

13.      Change of Control.

In the event there shall occur any Change of Control,  each Holder of Securities
shall have the right,  at such Holder's  option but subject to the  limitations,
and conditions set forth in the Indenture, to require the Company to purchase on
the Change of Control Payment Date in the manner specified in the Indenture, all
or any part (in integral  multiples of $1,000) of such Holder's  Securities at a
Change of Control  Purchase Price equal to 101% of the principal amount thereof,
together  with  accrued  and unpaid  interest,  if any, to the Change of Control
Payment Date.

14.      Security.

In order to  secure  the  obligations  under the  Indenture,  the  Company,  the
Guarantors  and the Trustee have entered into  certain  security  agreements  in
order to create  security  interests  in certain  assets and  properties  of the
Company, the Guarantors and their respective Subsidiaries.

15.      Gaming Law.

The  rights of the  Holder  of this  Security  and any  owner of any  beneficial
interest in this  Security  are subject to the Gaming Laws and the  jurisdiction
and  requirements  of the Gaming  Authorities  and the further  limitations  and
requirements set forth in the Indenture.

16.      Successors.

When a  successor  assumes  all the  obligations  of its  predecessor  under the
Securities  and the  Indenture,  the  predecessor  will be  released  from those
obligations.

17.      Defaults and Remedies.

If an Event of Default occurs and is  continuing,  the Trustee or the Holders of
at least 25% in aggregate  principal  amount of Securities then  outstanding may
declare all the  Securities to be due and payable  immediately in the manner and
with the effect provided in the Indenture. Holders of Securities may not enforce
the Indenture or the Securities except as provided in the Indenture. The Trustee
may require indemnity satisfactory to it before it enforces the Indenture or the
Securities.  Subject to certain limitations,  Holders of a majority in aggregate
principal  amount of the Securities  then  outstanding may direct the Trustee in
its  exercise of any trust or power.  The Trustee may  withhold  from Holders of
Securities  notice  of any  continuing  Default  or Event of  Default  (except a
Default in payment of principal or interest),  if it determines that withholding
notice is in their interest.

18.      Trustee Dealings with Company.

The Trustee under the Indenture,  in its individual or any other  capacity,  may
make loans to, accept deposits from, and perform services for the Company or its
Affiliates,  and may otherwise  deal with the Company or its Affiliates as if it
were not the Trustee.

19.      No Recourse Against Others.

No stockholder,  director,  officer,  employee or  incorporator,  as such, past,
present or future,  of the Company or any successor  corporation  shall have any
liability  for  any  obligation  of the  Company  under  the  Securities  or the
Indenture  or for any claim  based  on, in  respect  of or by  reason  of,  such
obligations or their creation. Each Holder of a Security by accepting a Security
waives and releases all such  liability.  The waiver and release are part of the
consideration for the issuance of the Securities.

20.      Authentication.

This Security shall not be valid until the Trustee or authenticating agent signs
the certificate of authentication on the other side of this Security.

21.      Abbreviations and Defined Terms.

Customary  abbreviations may be used in the name of a Holder of a Security or an
assignee,  such as:  TEN COM (= tenants  in  common),  TEN ENT (= tenants by the
entireties),  JT TEN (= joint  tenants  with  right of  survivorship  and not as
tenants in common),  CUST (= Custodian),  and U/G/M/A (= Uniform Gifts to Minors
Act).

22.      CUSIP Numbers.

Pursuant to a  recommendation  promulgated by the Committee on Uniform  Security
Identification Procedures, the Company will cause CUSIP numbers to be printed on
the  Securities  as  a  convenience  to  the  Holders  of  the  Securities.   No
representation  is made as to the  accuracy  of such  numbers  as printed on the
Securities and reliance may be placed only on the other  identification  numbers
printed hereon.


                              [FORM OF ASSIGNMENT]

I or we assign this Security to
________________________________________________________________________________
________________________________________________________________________________
________________________________________________________________________________
             (Print or type name, address and zip code of assignee)


Please  insert  Social  Security  or  other   identifying   number  of  assignee
_____________ and irrevocably  appoint  ________________  agent to transfer this
Security on the books of the Company.  The agent may  substitute  another to act
for him.



Dated:_______________________                Signed:____________________________

________________________________________________________________________________
         (Sign exactly as name appears on the other side of this Security)





                THIRD MODIFICATION OF SUBORDINATED DEED OF TRUST


This THIRD MODIFICATION OF SUBORDINATED DEED OF TRUST (this "Modification"),  is
entered into as of October 31,  2000, by and between FOUR QUEENS, INC., a Nevada
corporation  ("Trustor")  and U.S. BANK TRUST NATIONAL  ASSOCIATION,  a national
association formerly known as First Trust National Association,  in its capacity
as  Trustee  under  the  Amended  Indenture  referred  to in  Paragraph  F below
("Beneficiary").  All capitalized words not otherwise defined herein are used as
defined in the Amended Indenture.

                                    Recitals

A. Trustor  executed a certain Deed of Trust,  Assignment of Rents, and Security
Agreement  in favor of  Beneficiary  dated as of  October 8,  1993 (the "Deed of
Trust") which was recorded in the Official Records of Clark County,  Nevada (the
"Official Records") on October 8, 1993, in Book 931008, as Document No. 0554. In
the Deed of Trust,  Trustor  granted in trust for the benefit of Beneficiary and
granted Beneficiary a security interest in certain real and personal property as
identified therein.

B. The Deed of Trust originally secured the "Indenture  Obligations," as defined
in that certain  Indenture,  dated as  October 8,  1993,  by and among  Elsinore
Corporation,  a Nevada  corporation  (the "Company"),  certain  Guarantors named
therein (including Trustor), and Beneficiary (the "Original Indenture").

C. The parties to the  Original  Indenture  entered into an Amended and Restated
Indenture  dated as of March 3, 1997 (the "1997  Indenture"),  providing,  among
other  things,  for the issuance of amended and restated  Notes in the aggregate
principal  amount  of  $30,000,000  bearing  interest  at 13 1/2%  with a stated
maturity date of August 20,  2001 (the "Existing  Second Mortgage  Notes").  The
1997  Indenture  was  amended by the First  Supplemental  Amended  and  Restated
Indenture,  dated  as  of  September  18,  1997,  and  the  Second  Supplemental
Indenture,  dated September 29, 1998 (the "Second Supplemental  Indenture";  the
1997 Indenture, as so amended, being the "Indenture").  Immediately prior to the
effectiveness  of  the  Second  Supplemental  Indenture,  the  Company  redeemed
Existing Second Mortgage Notes in the aggregate principal amount of $18,896,000.
Pursuant to the Second  Supplemental  Indenture,  the remaining  Existing Second
Mortgage  Notes were  exchanged for new Existing  Second  Mortgage Notes bearing
interest at 12.83%.

D. The Trustor and the  Beneficiary  have executed that certain  Modification of
Subordinated  Deed of Trust,  dated as of March 3, 1997,  filed in the  Official
Records of Clark County,  Nevada on March 3, 1997 as Instrument No. 1152 in Book
970303 (the "First Modification of Deed of Trust").

E.  The  Trustor  and  the   Beneficiary   have  executed  that  certain  Second
Modification  of  Subordinated  Deed of Trust,  dated as of September  29, 1998,
filed in the Official  Records of Clark  County,  Nevada on October 13, 1998, as
Instrument No. 493 in Book 98013 (the "Second  Modification  of Deed of Trust").
Pursuant  to the  Second  Modification  of Deed of Trust,  the Deed of Trust was
amended to secure all  obligations  under the Indenture and the Existing  Second
Mortgage Notes.

F. The Company and the Beneficiary, as Trustee under the Indenture, have entered
into that certain Third  Supplemental  Indenture,  dated as of October 31,  2000
(the "Third Supplemental Indenture"), pursuant to which, among other things, all
Existing Second  Mortgage Notes issued and outstanding  under the Indenture will
be exchanged for New Notes in the  aggregate  principal  amount of  $11,104,000,
bearing  interest at the rate of 12.83% per annum with a stated maturity date of
October 20,   2003.  The  Indenture,  as  modified  by  the  Third  Supplemental
Indenture, is referred to herein as the "Amended Indenture."

G. The  parties  hereto  desire to modify  the Deed of Trust,  as  modified  and
amended,  as set forth below in order to confirm that the Deed of Trust  secures
all obligations under the Amended Indenture and the New Notes.

                                   Amendments

1. All references to the Indenture in the Deed of Trust shall  henceforth  refer
to the Amended  Indenture.  All references in the Deed of Trust to any documents
or instruments which were amended in connection with the Amended Indenture refer
to such  documents or instruments as so amended.  All  capitalized  terms in the
Deed of Trust which are not  otherwise  defined  therein shall have the meanings
set forth in the Amended  Indenture.  All capitalized terms which are defined in
the Deed of Trust shall have the meanings set forth in the Amended  Indenture if
different from the definitions in Deed of Trust.

2. Except as expressly  amended  herein,  the Deed of Trust shall remain in full
force and effect.


                  [Remainder of page intentionally left blank.]


IN WITNESS  WHEREOF,  the  Trustor  and the  Beneficiary  have caused this Third
Modification  of Deed of Trust to be executed and delivered by their  respective
officers thereunto duly authorized as of the day and first written above.

                                       FOUR QUEENS, INC., a Nevada Corporation

                                       By:      /s/ John C. "Bruce" Waterfall
                                       Name:    John C. "Bruce" Waterfall
                                       Title:   President

                                       U.S. BANK TRUST NATIONAL ASSOCIATION,
                                       a national association, as Beneficiary

                                       By:      /s/ T.J. Sandell
                                       Name:    T.J. Sandell
                                       Title:   Vice President



STATE OF NEW YORK         )
                          ) ss:
COUNTY OF NEW YORK        )

On this 30th day of October,  2000, before me, the undersigned,  a Notary Public
in and for the  County of New York,  State of New York,  duly  commissioned  and
sworn,  personally  appeared  John C.  "Bruce"  Waterfall  known to me to be the
President  of  FOUR  QUEENS,  INC.,  whose  name  is  subscribed  to the  within
instrument,  and who acknowledged to me that he/she executed the same freely and
voluntarily and for the use and purposes therein mentioned.

                                       /s/ Joann McNiff
                                       NOTARY PUBLIC

STATE OF MINNESOTA        )
                          ) ss:
COUNTY OF HENNEPIN        )

On this 31st day of October,  2000, before me, the undersigned,  a Notary Public
in and for the County of Hennepin,  State of Minnesota,  duly  commissioned  and
sworn,  personally appeared T.J. Sandell known to me to be the Vice President of
U.S.  BANK TRUST  NATIONAL  ASSOCIATION,  whose name is subscribed to the within
instrument,  and who acknowledged to me that he/she executed the same freely and
voluntarily and for the use and purposes therein mentioned.

                                       /s/ Catherine M. Hegg
                                       NOTARY PUBLIC



                         ACKNOWLEDGMENT AND CONFIRMATION
                               OF PLEDGE AGREEMENT


This    ACKNOWLEDGEMENT    AND    CONFIRMATION   OF   PLEDGE   AGREEMENT   (this
"Acknowledgement")  is dated as of October 31,  2000,  entered  into by Elsinore
Corporation ("Company"), Elsub Management Corporation ("EMC"), Palm Springs East
Limited  Partnership  ("PSELP"  and  together  with the  Company  and  EMC,  the
"Pledgors") for the benefit of U.S. Bank Trust National Association,  a national
association formerly known as First Trust National Association  ("Trustee"),  as
Trustee under that certain Third  Supplemental  Indenture,  dated as of the date
hereof (the "Third Supplemental Indenture"), by and between Elsinore Corporation
("Company"), a Nevada corporation, the Guarantors listed therein, and Trustee.

                             PRELIMINARY STATEMENTS

A. The Company,  EMC, and Trustee  entered into a certain Pledge  Agreement (the
"1993  Pledge  Agreement"),  dated as of  October 8,  1993.  In the 1993  Pledge
Agreement,  the  Company  and EMC  pledged to  Trustee,  and  granted  Trustee a
security  interest in certain  Pledged  Collateral,  as defined  and  identified
therein,  to secure the  "Indenture  Obligations,"  as  defined in that  certain
Indenture (the "Original Indenture"),  dated as of October 8, 1993, by and among
the Company,  certain  Guarantors  named therein,  and Trustee.  Pursuant to the
Original  Indenture,  the Company issued notes in the aggregate principal amount
of  $60,000,000,  bearing  interest  at 12 1/2% with a stated  maturity  date of
October 1, 2000 (the "Original Notes").

B. On October 31, 1995, the Company filed a Chapter 11 bankruptcy reorganization
case in the United  States  Bankruptcy  Court for the  District  of Nevada  (the
"Court"),  Case No. 95-24685RCJ.  On August 9, 1996, the Court entered its Order
Confirming Chapter 11 Plan of Reorganization  (the "Order")  confirming the Plan
of Reorganization (the "Plan") as identified in the Order.

C.  Pursuant to the Order and the Plan,  the parties to the  Original  Indenture
entered into a certain  Amended and Restated  Indenture (the "1997  Indenture"),
dated as of March 3, 1997, which provided,  among other things, for the issuance
of the Amended and  Restated  Notes (the  "Amended  and  Restated  Notes") in an
aggregate  principal  amount of $30,000,000,  bearing interest at 13 1/2% with a
stated  maturity  date of August  20,  2001 in  exchange  for  certain  existing
Original Notes.  The 1997 Indenture was later amended by the First  Supplemental
Amended and Restated  Indenture,  dated as of September 18, 1997, and the Second
Supplemental  Indenture,  dated  September  29, 1998 (the  "Second  Supplemental
Indenture";   the  1997  Indenture,  as  so  amended,  being  the  "Indenture").
Immediately prior to the effectiveness of the Second Supplemental Indenture, the
Company redeemed Amended and Restated Notes in the aggregate principal amount of
$18,896,000.  Pursuant  to the  Second  Supplemental  Indenture,  the  remaining
Amended and Restated  Notes were  exchanged  for new Amended and Restated  Notes
bearing interest at 12.83%.

D. On March 3, 1997, the Pledgors and Trustee executed that certain Amendment of
1993 Pledge  Agreement (the "1997  Amendment").  Pursuant to the 1997 Amendment,
the 1993 Pledge Agreement was amended to secure the Indenture Obligations of the
Company after giving effect to the Indenture and the issuance of the Amended and
Restated Notes. The 1993 Pledge Agreement,  as amended by the 1997 Amendment, is
referred to herein as the "Amended Pledge Agreement."

E. The Company and Trustee,  as Trustee under the  Indenture,  have entered into
the certain Third Supplemental  Indenture pursuant to which, among other things,
all  outstanding  Amended and Restated  Notes issued under the Indenture will be
exchanged for New Notes (as defined in the Third  Supplemental  Indenture).  The
Indenture,  as  modified  by the Third  Supplemental  Indenture,  is referred to
herein  as the  "Amended  Indenture."  Capitalized  terms  used  herein  without
definition have the meanings assigned thereto in the Amended Indenture.

F. Pledgors desire expressly to confirm the foregoing matters and to acknowledge
and confirm for purposes of clarification that all obligations of Pledgors under
the Amended Pledge Agreement are obligations which are recognized,  accepted and
continue to be undertaken  by the Pledgors  following the execution and delivery
of the Third  Supplemental  Indenture  and the  issuance of the New Notes.  NOW,
THEREFORE,  in consideration of the premises and the agreements,  provisions and
covenants herein contained, Pledgors hereby represent and agree as follows:

1. Pledgors hereby  acknowledge that they have reviewed the terms and provisions
of the Third  Supplemental  Indenture,  and each  other  document  delivered  in
connection  therewith.  Pledgors hereby consent to the execution and delivery of
the Third Supplemental Indenture.

2. The  Pledgors  hereby  acknowledge  and confirm  that it is the intent of the
Pledgors that the Amended Pledge  Agreement (i) shall continue in full force and
effect and that all of each Pledgor's respective obligations thereunder shall be
valid and  enforceable  and shall not be impaired or limited by the execution or
effectiveness  of the  Third  Supplemental  Indenture,  or any of the  documents
ancillary thereto,  and (ii) will guaranty or secure, as the case may be, to the
fullest extent  possible the payment and  performance of all  obligations of the
Company  under  the New Notes and under  the  Amended  Indenture.  The  Pledgors
represent and warrant that all representations  and warranties  contained in the
Amended Pledge  Agreement and any agreement or document related thereto to which
it is a party or otherwise bound are true,  correct and complete in all material
respects on and as of the date  thereof to the same extent as though made on and
as of that  date,  except to the  extent  such  representations  and  warranties
specifically  relate to an earlier date,  in which case they were true,  correct
and complete in all material respects on and as of such earlier date.

3. The Pledgors acknowledge and agree that nothing in the Amended Indenture, the
Third Supplemental  Indenture or any other agreement or document shall be deemed
to require the consent of the Pledgors to any future  amendments  to the Amended
Indenture.

5. THIS  ACKNOWLEDGEMENT AND THE RIGHTS AND OBLIGATIONS OF THE PARTIES HEREUNDER
SHALL BE GOVERNED BY, AND SHALL BE CONSTRUED  AND ENFORCED IN  ACCORDANCE  WITH,
THE INTERNAL LAWS OF THE STATE OF NEW YORK,  WITHOUT REGARD TO CONFLICTS OF LAWS
PRINCIPLES.

6. This  Acknowledgment  may be  executed in any number of  counterparts  and by
different  parties  hereto  in  separate  counterparts,  each of  which  when so
executed and delivered  shall be deemed an original,  but all such  counterparts
together shall constitute but one and the same  instrument;  signature pages may
be  detached  from  multiple  separate  counterparts  and  attached  to a single
counterpart  so that all  signature  pages are  physically  attached to the same
document.

                  [Remainder of page intentionally left blank]








IN  WITNESS  WHEREOF,   each  of  the  undersigned   Pledgors  has  caused  this
Acknowledgement  to be duly executed and delivered by its officer thereunto duly
authorized as of the date first written above.

                                       ELSINORE CORPORATION

                                       By:      /s/ Jeffrey T. Leeds
                                       Name:    Jeffrey T. Leeds
                                       Title:   President


                                       ELSUB MANAGEMENT CORPORATION

                                       By:      /s/ S. Barton Jacka
                                       Name:    S. Barton Jacka
                                       Title:   President


                                       PALM SPRINGS EAST, LIMITED PARTNERSHIP

                                       By:      ELSUB MANAGEMENT CORPORATION,
                                                its general partner

                                       By:      /s/ S. Barton Jacka
                                       Name:    S. Barton Jacka
                                       Title:   President


Accepted this __st day of__________, 2000

U.S. BANK TRUST NATIONAL ASSOCIATION, as Trustee

By:      /s/ T.J. Sandell
Name:    T.J. Sandell
Title:   Authorized Officer

Attest:  /s/ Mark Robiatti




                   ACKNOWLEDGMENT AND CONFIRMATION OF GUARANTY


This  ACKNOWLEDGEMENT AND CONFIRMATION OF GUARANTY (this  "Acknowledgement")  is
dated as of October 31, 2000,  entered into by each of the  undersigned  (each a
"Guarantor" and together the  "Guarantors"),  for the benefit of U.S. Bank Trust
National  Association,  a national  association  formerly  known as First  Trust
National  Association  ("Trustee"),  and is made with  reference to that certain
Third  Supplemental  Indenture,   dated  as  of  the  date  hereof  (the  "Third
Supplemental  Indenture"),   by  and  between  Elsinore  Corporation,  a  Nevada
corporation ("Company"), the Guarantors listed therein, and Trustee.

                             PRELIMINARY STATEMENTS

A.  Company has  heretofore  entered  into that  certain  Amended  and  Restated
Indenture,  dated as of March 3, 1997, by and between  Company,  the  Guarantors
listed therein, and Trustee (the "1997 Indenture"). The 1997 Indenture was later
amended by the First Supplemental  Amended and Restated  Indenture,  dated as of
September 18, 1997, and the Second Supplemental  Indenture,  dated September 29,
1998 (the "Second Supplemental  Indenture";  the 1997 Indenture,  as so amended,
being the  "Indenture").  Immediately  prior to the  effectiveness of the Second
Supplemental  Indenture,  the Company redeemed Notes in the aggregate  principal
amount of  $18,896,000.  Pursuant  to the  Second  Supplemental  Indenture,  the
remaining Notes were exchanged for new Notes bearing interest at 12.83%.

B. The Company and Trustee,  as Trustee under the  Indenture,  have entered into
the certain Third Supplemental  Indenture pursuant to which, among other things,
all outstanding Notes issued under the Indenture will be exchanged for New Notes
(as defined in the Third Supplemental Indenture).  The Indenture, as modified by
the  Third  Supplemental  Indenture,  is  referred  to  herein  as the  "Amended
Indenture."  Capitalized terms used herein without  definition have the meanings
assigned thereto in the Amended Indenture.

C.  Guarantors  desire  expressly  to  confirm  the  foregoing  matters  and  to
acknowledge for purposes of clarification  that all obligations of Company under
the Third Supplemental  Indenture are obligations  guaranteed by the Guarantors.

NOW, THEREFORE, in consideration of the premises and the agreements,  provisions
and  covenants  herein  contained,  Guarantors  hereby  represent  and  agree as
follows:

1.  Each  Guarantor  hereby  acknowledges  that it has  reviewed  the  terms and
provisions  of  the  Third  Supplemental  Indenture,  and  each  other  document
delivered in connection  therewith to which it is a party. Each Guarantor hereby
consents to the execution and delivery of the Third Supplemental Indenture.

2. Each Guarantor hereby acknowledges and confirms that it is the intent of such
Guarantor  that the Guaranty to which it is a party will continue to guaranty to
the fullest  extent  possible  the payment and  performance  of all of Company's
obligations  under the Amended  Indenture,  including  without  limitation,  the
payment and  performance of all  obligations of Company to pay fees with respect
to,  and to repay  the New  Notes  issued  under  the  Amended  Indenture.  Each
Guarantor further agrees that any existing Guaranty may be affixed to a New Note
to evidence each such Guarantor's guaranty.

3.  Each  Guarantor  acknowledges  and  agrees  that  any of the  agreements  or
documents related to the Indenture to which it is a party or otherwise bound (i)
shall  continue  in full  force  and  effect  and  that  all of its  obligations
thereunder  shall be valid and  enforceable and shall not be impaired or limited
by the execution or effectiveness of the Third  Supplemental  Indenture and (ii)
will guaranty or secure,  as the case may be, to the fullest extent possible the
payment and  performance  of all  obligations of the Company under the New Notes
and under the Amended Indenture. Each Guarantor represents and warrants that all
representations  and warranties  contained in the Indenture and any agreement or
document  related  thereto to which it is a party or  otherwise  bound are true,
correct and complete in all  material  respects on and as of the date thereof to
the same extent as though made on and as of that date, except to the extent such
representations and warranties  specifically relate to an earlier date, in which
case they were true,  correct and complete in all material respects on and as of
such earlier date.

4. Each Guarantor  acknowledges  and agrees that nothing in the  Indenture,  the
Third Supplemental  Indenture or any other agreement or document shall be deemed
to require the consent of such  Guarantor to any future  amendments to the Third
Supplemental Indenture.

5. THIS  ACKNOWLEDGEMENT AND THE RIGHTS AND OBLIGATIONS OF THE PARTIES HEREUNDER
SHALL BE GOVERNED BY, AND SHALL BE CONSTRUED  AND ENFORCED IN  ACCORDANCE  WITH,
THE INTERNAL LAWS OF THE STATE OF NEW YORK,  WITHOUT REGARD TO CONFLICTS OF LAWS
PRINCIPLES.

6. This  Acknowledgment  may be  executed in any number of  counterparts  and by
different  parties  hereto  in  separate  counterparts,  each of  which  when so
executed and delivered  shall be deemed an original,  but all such  counterparts
together shall constitute but one and the same  instrument;  signature pages may
be  detached  from  multiple  separate  counterparts  and  attached  to a single
counterpart  so that all  signature  pages are  physically  attached to the same
document.

                  [Remainder of page intentionally left blank]



IN  WITNESS  WHEREOF,  each  of  the  undersigned  Guarantors  has  caused  this
Acknowledgement  and  Confirmation  to be duly  executed  and  delivered  by its
officer thereunto duly authorized as of the date first written above.

                                       ELSUB MANAGEMENT CORPORATION

                                       By:      /s/ S. Barton Jacka
                                       Name:    S. Barton Jacka
                                       Title:   President


                                       FOUR QUEENS, INC.

                                       By:      /s/ John C. "Bruce" Waterfall
                                       Name:    John C. "Bruce" Waterfall
                                       Title:   President


                                       PALM SPRINGS EAST, LIMITED PARTNERSHIP

                                       By:      ELSUB MANAGEMENT CORPORATION,
                                                its general partner

                                       By:      /s/ S. Barton Jacka
                                       Name:    S. Barton Jacka
                                       Title:   President


Accepted this __st day of_______, 2000

U.S. BANK TRUST NATIONAL ASSOCIATION, as Trustee

By:      /s/ T.J. Sandell
Name:    T.J. Sandell
Title:   Authorized Officer

Attest:  /s/ Mark Robiatti





                                    GUARANTY


For  value  received,   FOUR  QUEENS,   INC.,  a  Nevada   corporation,   hereby
unconditionally  guarantees  to the  Holder  of the  Security  upon  which  this
Guaranty is endorsed the due and punctual payment, as set forth in the Indenture
pursuant to which such Security and this Guaranty were issued,  of the principal
of,  premium (if any) and interest on such  Security  when and as the same shall
become due and payable for any reason  according  to the terms of such  Security
and Article XIII of the Indenture.  The Guaranty of the Security upon which this
Guaranty  is endorsed  will not become  effective  until the  Trustee  signs the
certificate of authentication on such Security.



                                       FOUR QUEENS, INC.


                                       By:      /s/ John C. "Bruce" Waterfall
                                       Name:    John C. "Bruce" Waterfall
                                       Title:   President


Attest:  /s/ Joann McNiff






                                    GUARANTY


For value received, ELSUB MANAGEMENT CORPORATION,  a Nevada corporation,  hereby
unconditionally  guarantees  to the  Holder  of the  Security  upon  which  this
Guaranty is endorsed the due and punctual payment, as set forth in the Indenture
pursuant to which such Security and this Guaranty were issued,  of the principal
of,  premium (if any) and interest on such  Security  when and as the same shall
become due and payable for any reason  according  to the terms of such  Security
and Article XIII of the Indenture.  The Guaranty of the Security upon which this
Guaranty  is endorsed  will not become  effective  until the  Trustee  signs the
certificate of authentication on such Security.


                                       ELSUB MANAGEMENT CORPORATION


                                       By:      /s/ S. Barton Jacka
                                       Name:    S. Barton Jacka
                                       Title:   President

Attest:  /s/ Carolyn L. Smith






                                    GUARANTY


For value received,  PALM SPRINGS EAST,  LIMITED  PARTNERSHIP,  a Nevada limited
partnership,  hereby  unconditionally  guarantees  to the Holder of the Security
upon which this Guaranty is endorsed the due and punctual payment,  as set forth
in the Indenture  pursuant to which such Security and this Guaranty were issued,
of the principal of,  premium (if any) and interest on such Security when and as
the same shall  become due and payable for any reason  according to the terms of
such  Security and Article XIII of the  Indenture.  The Guaranty of the Security
upon which this Guaranty is endorsed will not become effective until the Trustee
signs the certificate of authentication on such Security.



                              PALM SPRINGS EAST, LIMITED PARTNERSHIP

                              By:      ELSUB MANAGEMENT CORPORATION,
                                       its general partner

                                       By:      /s/ S. Barton Jacka
                                       Name:    S. Barton Jacka
                                       Title:   President

Attest:  /s/ Carolyn L. Smith






                                INDEX TO EXHIBITS


27.1              Financial Data Schedule








© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission