EASTERN CO
10-Q, 1997-08-11
CUTLERY, HANDTOOLS & GENERAL HARDWARE
Previous: EARTH SCIENCES INC, 10QSB, 1997-08-11
Next: EATON CORP, 10-Q, 1997-08-11




                       SECURITIES AND EXCHANGE COMMISSION
                           Washington, D.C. 20549
                                  FORM 10-Q

[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF
     THE SECURITIES EXCHANGE ACT OF 1934 FOR THE QUARTERLY
     PERIOD ENDED June 28, 1997

OR

[   ]  TRANSITION  REPORT  PURSUANT  TO  SECTION  13 OR 15(d) OF THE  SECURITIES
       EXCHANGE ACT OF 1934 FOR THE TRANSITION PERIOD FROM to .

Commission File Number 0-599


                              THE EASTERN COMPANY
             (Exact Name of Registrant as specified in its charter)


             Connecticut                                        06-0330020
(State or other jurisdiction of                              (I.R.S. Employer
 incorporation or organization)                             Identification No.)


112 Bridge Street, Naugatuck, Connecticut                         06770
- -----------------------------------------                      ----------
(Address of principal executive offices)                       (Zip Code)


             (203) 729-2255
(Registrant's Telephone Number, Including Area Code)


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.


                 Yes     X                             No

Indicate the number of shares  outstanding  of each of the  issuer's  classes of
common stock, as of the latest practicable date.


            Class                      Outstanding as of June 28, 1997
            -----                      -------------------------------
Common Stock, No par value                         2,737,135





                                      -1-
<PAGE>

                                    PART I

<TABLE>
<CAPTION>

                             FINANCIAL INFORMATION
                     THE EASTERN COMPANY AND SUBSIDIARIES
ITEM I         CONSOLIDATED CONDENSED BALANCE SHEET (UNAUDITED)
- ------
ASSETS
                                               June 28, 1997   December 28, 1996
                                               -------------   -----------------
CURRENT ASSETS
<S>                                            <C>             <C>

Cash and cash equivalents                      $ 1,464,789      $ 2,269,031
Accounts receivable, less allowance:             9,014,446        7,018,961
1997-$633,000;  1996-$567,000
Inventories                                     12,306,246       10,897,827
Prepaid expenses and other current assets        1,733,413        2,287,155
                                               -----------     -------------

   Total Current Assets                         24,518,894       22,472,974

Property, plant and equipment                   26,924,469       25,961,043
Accumulated depreciation                       (13,400,712)     (12,074,420)
                                               -----------     ------------

                                                13,523,757       13,886,623

Prepaid pension cost                             4,053,199        4,017,397

Other assets, net
                                                 2,204,452        2,115,240
                                               -----------     ------------

   TOTAL ASSETS                                $44,300,302     $ 42,492,234
                                               ===========     ============

LIABILITIES AND SHAREHOLDERS' EQUITY

CURRENT LIABILITIES

   Notes payable                               $ 3,130,980      $ 3,630,980
   Accounts payable                              2,881,741        2,396,582
   Accrued compensation and withholding          1,491,392          859,701
   Accrued expenses                              1,112,222          823,560
                                               -----------     ------------

   Total Current Liabilities                     8,616,335        7,710,823

Deferred federal income taxes                    2,389,800        2,389,800
Long-term debt                                      91,631          224,415
Accrued postretirement benefits                  2,818,577        2,812,690

SHAREHOLDERS' EQUITY

Common Stock, No Par Value:
   Authorized Shares - 25,000,000
   Issued and outstanding shares:                8,445,842        8,272,614
     1997-2,737,135; 1996-2,696,284
   (Excluding Shares in Treasury:
     1997-639,760; 1996-610,987)
Preferred Stock, No Par Value
   Authorized Shares - 2,000,000
   (No shares issued)
Unearned compensation                             (266,563)        (200,938)
Retained earnings                               22,204,680       21,282,830
                                               -----------     ------------

TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY     $44,300,302      $42,492,234
                                               ===========     ============
</TABLE>

See accompanying notes.
                                      -2-
<PAGE>
<TABLE>
<CAPTION>



                                 THE EASTERN COMPANY AND SUBSIDIARIES

                        CONSOLIDATED CONDENSED STATEMENTS OF INCOME (UNAUDITED)


                                             SIX MONTHS ENDED                  THREE MONTHS ENDED
<S>                                   <C>             <C>                 <C>             <C>
                                      June 28, 1997   June 29, 1996       June 28, 1997   June 29, 1996
                                      -------------   -------------       -------------   -------------
Net sales                              $32,853,668     $29,892,588         $16,919,070    $15,351,036

Interest income                             69,947          70,530              33,970         33,821
                                       -----------     -----------         -----------    -----------
Total                                   32,923,615      29,963,118          16,953,040     15,384,857

Cost of products sold                   24,413,837      24,233,990          12,464,078     12,116,441
                                       -----------     -----------         -----------    -----------
                                         8,509,778       5,729,128           4,488,962      3,268,416

Selling and administrative expenses      6,094,355       5,349,975           3,112,386      2,658,140

Interest expense                           134,095          73,666              67,788         22,827
                                        -----------    -----------           ---------     ----------

INCOME BEFORE INCOME TAXES               2,281,328         305,487           1,308,788        587,449

Income taxes                               833,965         130,945             475,848        210,746
                                       -----------     -----------           ---------     ----------
NET INCOME                               1,447,363         174,542             832,940        376,703
                                       ===========     ===========           =========     ==========

Net income per share                   $      0.53     $      0.06           $    0.30     $     0.13

Cash dividends per share               $      0.23     $      0.23           $   0.115     $    0.115

Average shares outstanding               2,737,570       2,696,820           2,737,570      2,696,820

See accompanying notes.
                                                  -3-
</TABLE>

<PAGE>

<TABLE>
<CAPTION>


                          THE EASTERN COMPANY AND SUBSIDIARIES

               CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS (UNAUDITED)

                                                                      SIX MONTHS ENDED

<S>                                                             <C>             <C>

                                                                June 28, 1997   June 29, 1996
                                                                -------------   -------------
OPERATING ACTIVITIES:
   Net income                                                    $ 1,447,363    $   174,542
   Adjustments to reconcile net income to net
   cash provided by operating activities:
      Depreciation and amortization                                1,524,692      1,524,080
      Loss (gain) on sale of equipment and other assets                2,335            335
      Postretirement benefits other than pensions                      5,887          6,000
      Provision for losses on accounts receivable                     66,047         35,242
      Issuance of Common Stock for directors' fees                    25,814             --
      Changes in operating assets and liabilities:
        Accounts receivable                                       (2,071,798)      (432,808)
        Inventories                                               (1,421,504)       499,270
        Prepaid expenses                                             552,897         12,023
        Prepaid pension                                              (35,801)      (733,267)
        Accounts payable                                             739,302       (520,783)
        Accrued expenses                                             801,187      1,044,110
        Other assets                                                (281,494)       (44,421)
                                                                  ----------     ----------
           NET CASH PROVIDED BY OPERATING ACTIVITIES               1,354,927      1,564,323

 INVESTING ACTIVITIES:
     Purchases of property, plant, and equipment                  (1,028,524)    (1,787,962)
     Other                                                            46,429         13,600
                                                                  ----------     ----------
         NET CASH USED BY INVESTING ACTIVITIES                      (982,095)    (1,774,362)

 FINANCING ACTIVITIES:
   Payment on line of credit                                        (500,000)            --
   Proceeds from line of credit                                           --      1,500,000
   Principal payments on long-term debt                             (128,556)       (60,000)
   Proceeds from sales of Common Stock                               453,529         28,125
   Purchases of Common Stock for treasury                           (371,740)            --
   Dividends paid                                                   (632,651)      (620,493)
                                                                  ----------     ----------
         NET CASH (USED) PROVIDED BY FINANCING ACTIVITIES         (1,179,418)       847,632

 Effect of exchange rate changes on cash                               2,344          5,247
                                                                  ----------     ----------

 NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS               (804,242)       642,840
 Cash and Cash Equivalents at Beginning of Year                    2,269,031      1,521,361
                                                                  ----------     ----------
 CASH AND CASH EQUIVALENTS AT END OF PERIOD                      $ 1,464,789    $ 2,164,201
                                                                 ===========    ===========

</TABLE>

See accompanying notes.
                                      -4-
<PAGE>
<TABLE>
<CAPTION>



                                THE EASTERN COMPANY AND SUBSIDIARIES

                            COMPUTATION OF EARNINGS PER SHARE (UNAUDITED)



                                               SIX MONTHS ENDED                   THREE MONTHS ENDED
<S>                                    <C>              <C>               <C>             <C>

                                       June 28, 1997    June 29, 1996     June 28, 1997   June 29, 1996
                                       -------------    -------------     -------------   -------------
  Primary:
   Average shares outstanding            2,737,570        2,696,820         2,737,570       2,696,820
   Net effect of dilutive stock
      options -- based on the
      treasury stock method
      using average market price            30,792           29,582            30,792          29,582
                                         ---------        ---------         ---------       ---------
   Total                                 2,768,362        2,726,402         2,768,362       2,726,402
                                         =========        =========         =========       =========


Net income                               1,447,363          174,542           832,940         376,703
                                         =========        =========         =========       =========


Net income per share                         $0.52            $0.06             $0.30           $0.13
                                         =========        =========         =========       =========



Fully diluted:
   Average shares outstanding            2,737,570        2,696,820         2,737,570       2,696,820
   Net effect of dilutive stock
   options -- based on the
   treasury  stock method
   using quarter-end market
   price, if higher than average
   market price                             38,091           29,582            38,091          29,582
                                         ---------        ---------         ---------       ---------
   Total                                 2,775,661        2,726,402         2,775,661       2,726,402
                                         =========        =========         =========       =========


Net income                               1,447,363          174,542           832,940         376,703
                                         =========        =========         =========       =========



Net income per share                         $0.52            $0.06             $0.30           $0.13
                                         =========        =========         =========       =========
</TABLE>


See accompanying notes.
                                                 -5-

<PAGE>
NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS

June 28, 1997

Note A - Basis of Presentation

The accompanying unaudited consolidated condensed financial statements have been
prepared in accordance with the instructions to Form 10-Q and do not include all
of the  information  and  footnotes  required by generally  accepted  accounting
principles for complete financial statements.

The  accompanying  consolidated  condensed  financial  statements are unaudited.
However,  in  the  opinion  of  the  Registrant's  management,  all  adjustments
(consisting only of normal recurring accruals) necessary for a fair presentation
of the  results of  operations  for such  interim  periods  have been  reflected
therein.

The  condensed  balance  sheet as of December 28, 1996 has been derived from the
audited financial statements at that date.

Note B - Net Income Per Share

Net income per share of common stock is based on the weighted  average number of
shares outstanding during each period (1997- 2,737,570 shares;  1996 - 2,696,820
shares).  Common  stock  equivalents  (Stock  Options)  did not have a  material
dilutive effect on net income per share. The computation of net income per share
of common stock on a fully diluted basis did not result in any material dilution
in 1997 or 1996.

For the year ending January 3, 1998 and periods  thereafter the Registrant  will
be required to adopt FASB  Statement No. 128 "Earnings Per Share".  The adoption
of this  standard in not expected to have a  significant  impact on earnings per
share.


Note C - Litigation

The Registrant is involved in litigation  relating to environmental  matters for
which the ultimate  outcome is not expected to have any material  adverse impact
on financial position,  operating results or liquidity. See Part II Item 1 Legal
Proceedings for further information.














                                      -6-
<PAGE>

ITEM 2                       MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                         FINANCIAL CONDITION AND RESULTS
                                  OF OPERATIONS
Results of Operations

Net income for the second  quarter of 1997  continued its upward trend with $833
thousand or $.30 per share on sales of $16.9 million  versus the second  quarter
of 1996 of $377 thousand or $.13 per share on sales of $15.4 million. Net income
for the first six months of 1997 was $1.4  million or $.53 per share on sales of
$32.9  million  versus the first six months of 1996 of $175 thousand or $.06 per
share on sales of $29.9  million.  Net income for the first half 1997 would have
been  18%  higher  without  expenses  incurred  in the  first  quarter  of  1997
associated with this year's proxy contest.

Second quarter sales were up 10% compared to the same period a year ago.  Volume
was up 6%, while price  increases and new products each  contributed 2% over the
comparable  quarter  of 1996.  Sales for the first half of 1997 were also up 10%
compared to the same period a year ago.  Volume was up 5%, prices were up 3% and
new  products  were up 2%. New  products  include  vehicular  hardware  products
produced and designed by Eberhard  Manufacturing division and malleable castings
products   manufactured  by  the  Frazer  &  Jones  division.   Demand  for  the
Registrant's  expansion shells, used in the mining industry,  was up 14% for the
first half of 1997 vs the first half of 1996 primarily due to increased business
with Excel Mining Systems,  the Country's  leading  producer of mine roof bolts.
Contract  malleable  casting  sales  were up 26% from the  comparable  six month
period a year ago. Demand for the  Registrant's  heavy  hardware,  servicing the
tractor  trailer  industry,  was down 3% from  the  first  half of 1996  with no
significant erosion anticipated for the second half of 1997.  Increased business
with independent distributors and original equipment manufacturers of industrial
hardware and vehicular  accessories has helped offset the decline in the tractor
trailer industry.  Sales of custom locks were up 4% in the second quarter and up
6% for the first half over the comparable period a year ago, and are expected to
increase in the second half as shipments commence on computer lock applications.
Two new PrestoLocks are being offered by our CCL Security division in the second
half of 1997 to the soft luggage markets to further enhance our position in that
market. The Registrant's  overall results are expected to show futher improvment
in the second half of 1997.

The  Registrant's  gross margin as a  percentage  of sales for the three and six
months ended June 28, 1997 was approximately 26% compared to 21% and 19% for the
comparable  periods a year ago. The improvement in gross margin in 1997 for both
the three and six  month  periods  versus  the  comparable  period a year ago is
mainly  due  to  increased  sales  volume  and  more  efficient  utilization  of
production facilities.

Selling and administrative  expenses were up 17.1% or $454 thousand and up 13.9%
or $744 thousand for the three and six months ended June 28, 1997 as compared to
the same periods a year ago. Selling and administrative  expenses expressed as a
percentage of sales for the three and six month periods ended June 28, 1997 were
19% and  18%  respectively,  versus  a year  ago of 18%  and  17%  respectively.
Increases in selling and  administrative  expenses in the second quarter of 1997
were  attributable to increased sales  commissions  incurred for increased sales
activity by our outside  sales  representatives,  one time charges in connection
with the early  retirement of the Company's  former Chief Executive  Officer and
some increased legal expenses  incurred by the Registrant in connection with the
Beacon Heights and Laurel Park landfill suits discussed under legal  proceedings
below. Additionally,  first half selling and administrative expenses were up due
to defense costs incurred in the first quarter proxy contest.

                                      -7-
<PAGE>

Liquidity and Sources of Capital

Cash flows from operations were $1.355 million for the first half of 1997 versus
$1.564 million in the first half of 1996. The change in cash flows resulted from
timing  differences  for  collections  of accounts  receivable  and  payments of
liabilities and an increase in inventory.  Cash flow from operations  along with
cash  generated  from the exercise of stock  options was  sufficient to fund the
Registrant's capital expenditure program,  dividend payments and the purchase of
28,773 shares of common stock for treasury.

Additions to property,  plant and equipment  were $1.0 million  during the first
half of 1997 versus $1.8  million for the  comparable  period a year ago.  Total
1997  capital  expenditures  are  expected  to be lower than the  expected  $2.6
million level of depreciation for the year.

Inventory  balances  at the end of the second  quarter of 1997 of $12.3  million
were $1.4 million  higher than year end 1996,  and $1.0 million  higher than the
second  quarter of 1996.  Inventory  turns of 4.0 times at the end of the second
quarter of 1997 was  comparable  to both the previous year end rate and also the
second  quarter of 1996.  Accounts  receivable at the end of the second  quarter
1997 were $9.0  million  which was $2.0  million  higher  than year end and $800
thousand  higher than the second  quarter of 1996.  The  average  day's sales in
accounts  receivable was 48 days at the end of the second quarter 1997 versus 49
days for the comparable  period a year ago. The increase in accounts  receivable
was driven by growth in sales volume.

During the third quarter of 1997 the  Registrant  drew down an  additional  $2.0
million under its short-term line of credit to help fund the purchase of 149,118
shares of common stock for treasury.  In addition,  the  Registrant has extended
its  unsecured  line of credit  from $5 million  to $7  million  to  accommodate
working capital requirements.

Other Matters

On June 24, 1994, the Registrant settled all claims with both the Beacon Heights
Coalition and the Laurel Park  Coalition and the respective  complaints  against
the Registrant on behalf of the  Coalitions  were  dismissed by  stipulation.  A
final  judgement  was  entered  by the US  District  Court  in the  consolidated
proceedings on March 17, 1995.  Appeals,  however,  were filed by two government
agencies as described in Part II, Item 1 below.

On November 1, 1996,  the United States Court of Appeals for the Second  Circuit
reversed  the  US  District  Court's  ruling  dismissing   government   agencies
environmental  claims against the Registrant and certain other  defendants,  and
the environmental  claims by Laurel Park and Beacon Heights  Coalitions  against
numerous defendants. The Court of Appeals, is expected to remand the case to the
U.S.  District  Court  in  Connecticut  for  further  proceedings.  See  further
description in Part II, Item 1 below.

The Registrant  continues to actively monitor the situation.  It is management's
opinion that the  resolution of these  matters will not have a material  adverse
effect on the Registrant's financial position, operating results or liquidity.

Note:  The  preceding   information   contains   statements  which  reflect  the
Registrant's current expectations regarding its future operating performance and
achievements and are subject to certain risks and uncertainties that could cause
actual results to differ materially from those set forth in such statements. The
Registrant  is not obligated to update or revise the  aforementioned  statements
for new developments.

                                      -8-
<PAGE>

                                    PART II
                               OTHER INFORMATION

ITEM 1 LEGAL PROCEEDINGS -

     In April 1988,  Murtha  Enterprises Inc. and related parties  (collectively
"Murtha"),  as the result of a February  1987 suit (docket  number  N-87-52 PCD)
brought by the U. S.  Environmental  Protection  Agency  (the "EPA") and others,
concerning the Beacon Heights and Laurel Park landfills,  instituted third-party
actions  against  approximately  200  companies  or  individuals  including  the
Registrant.  The  underlying  suit  against  Murtha was settled with EPA and the
other parties and the Consent Decree has been approved by the Court.

    On September 22, 1988, the EPA filed a complaint  against the Registrant and
  seven other  defendants  seeking recovery of present and future response costs
  incurred by the United States in connection with the Beacon Heights  landfill.
  The  complaint  alleged  total  damages of  approximately  $1.8 million  ($1.3
  million  actual  and $.5  million  future).  On  October  31,  1988 the  court
  consolidated  the EPA action against the Registrant with the other cases under
  docket number N-87-52 (PCD).

    By complaint  dated  September 6, 1990,  the Beacon  Heights  Coalition (the
  "Beacon Coalition"),  a group of parties who have entered into a consent order
  with EPA,  instituted a direct action against the Registrant and approximately
  400 other named parties  concerning  the Beacon Heights  landfill.  The Beacon
  Coalition  claimed that these  defendants  generated or transported  hazardous
  substances  disposed  of at the Beacon  Heights  landfill,  and are  therefore
  responsible for a share of the Beacon Coalition's response costs.

    The  Registrant  has filed  answers to both the EPA Complaint and the Beacon
  Coalition Complaint.

    In March 1991, a Laurel Park Coalition  which did not include the Registrant
  entered into Consent Decree and  Administrative  Order by Consent with the EPA
  and the State of  Connecticut  to  remediate  the Laurel  Park  landfill.  The
  Consent Decree has been approved by the Court.

    In May  1991,  EPA and the  State  of  Connecticut  ("State")  each  filed a
  complaint  against the Registrant and three other defendants  seeking recovery
  of present and future  response costs  incurred in connection  with the Laurel
  Park  landfill.  The EPA claims  costs in excess of $1.8 million and the state
  claims  costs  in  excess  of  $2.5  million.  On  July  1,  1991,  the  court
  consolidated  these actions  against the Registrant with the other cases under
  docket number  N-87-52 (PCD).  The  Registrant  filed answers to both of these
  complaints.

    By order  dated  February  8,  1994,  the court  granted  a motion  filed by
  Registrant  for  judgement  on the  pleadings  against  EPA and the state with
  respect to each of their claims against Registrant.  By motions dated February
  22, 1994 and  February  23,  1994,  EPA and the state  respectively  moved for
  reconsideration of the court's order, which motions were denied.

    By order  dated  February  8, 1994,  the court  permitted  the  Laurel  Park
  Coalition to file a complaint  against eight parties including the Registrant,
  which claims were to be assigned for trial if the Coalition files a complaint.




                                      -9-
<PAGE>

    On June 24,  1994 , the  Registrant  settled all claims with both the Beacon
  Heights Coalition and the Laurel Park Coalition and the respective  complaints
  against  the  Registrant  on  behalf  of  the  Coalitions  were  dismissed  by
  stipulation.  No  complaints  are  now  pending  in the  U.S.  District  Court
  involving the Registrant.

    On March 17, 1995, the U.S.  District Court entered a final judgement in the
consolidated   proceedings  (docket  number  N-87-52(PCD))  which  included  the
granting of Registrant's  motion for judgement on the pleadings.  As a result of
this  judgement,  no  complaints  were then pending in the U.S.  District  Court
involving the Registrant.

    On April 17,  1995,  the State  filed its  notice of appeal  from this final
judgement with the U.S. District Court. On May 10, 1995, EPA filed its notice of
appeal from the judgement.

    On  November  1,  1996 the U.S.  Court of  Appeals  for the  Second  Circuit
reversed  the  District  Court ruling  dismissing  EPA and State of  Connecticut
environmental  claims  against the Registrant  and  environmental  claims by the
Laurel Park and Beacon Heights Coalitions against numerous defendants. The Court
of Appeals  remanded  the case to the U.S.  District  Court in  Connecticut  for
further  proceedings.  The  governmental  lawsuits,  brought after  governmental
settlements  with  the  Coalitions,  seek to  recover  remediation  costs of the
governments unreimbursed by the Coalition settlements or the settlement with the
owner/operator in connection with the Laurel Park and Beacon Heights  landfills.
The EPA has claimed that the Registrant and five other defendants (two corporate
and three  individual)  are  responsible  for an  aggregate  of $3.0  million in
remediation  costs  with  respect to the Beacon  Heights  landfill  and that the
Registrant and one other corporate defendant are responsible for an aggregate of
$2.3  million in  remediation  costs with  respect to the Laurel Park  landfill;
Connecticut  has  claimed  that  the  Registrant  and one  other  defendant  are
responsible  for an aggregate of $800,000 in  remediation  costs with respect to
the Laurel Park  landfill.  The  Registrant  intends to  continue to  vigorously
contest any liability  relating to these  governmental  claims.  The  Registrant
would also pursue its rights of contribution against the other defendants in the
event of any liability,  which the Registrant expects would significantly reduce
any liability imposed.  In addition,  it would file claims against its insurance
carriers.

    In its decision,  the Second Circuit also reversed the U.S. District Court's
dismissal  of  numerous  actions  brought by the Beacon  Heights and Laurel Park
Coalitions  against   non-settling   parties.   These  Coalitions  assumed  full
responsibility  for cleaning up the two landfill sites and, as noted above,  the
Registrant has settled with both  Coalitions  with respect to liability at these
sites in  1994.  It is  believed  that  many of the  defendants  in the  pending
Coalition  actions  and  certain  other  persons  who have not been  sued by the
governments have a  responsibility  for remediation cost and may be brought into
these actions as co-defendants  with the Registrant.  The Registrant  intends to
resist the EPA and State claims and if necessary  bring these other persons into
the action to share the costs of reimbursements to the governments if ultimately
imposed.

     After rejecting  motions for rehearing,  the Court of Appeals  returned the
cases to the US District  Court.  On July 21, 1997, the District Court issued an
order appointing a Special Master to mediate, find facts if necessary and report
back to the court within six months as to all remaining claims for contribution.
The Registrant is actively  participating  in this process as it pertains to the
EPA and State Claims against the Registrant  and the  Registrant's  contribution
rights against third-party defendants.


                                     -10-
<PAGE>

    The Registrant will continue to vigorously pursue its legal interest in this
matter.  The  Registrant  believes that these actions will not have a materially
adverse impact on the Registrant's  consolidated  financial position,  operating
results or liquidity.

    There are no other material legal  proceedings,  other than ordinary routine
litigation  incidental to the business, to which either the Registrant or any of
its subsidiaries is a party of or which any of their property is the subject.


ITEM 2            CHANGES IN SECURITIES
                  None

ITEM 3            DEFAULTS UPON SENIOR SECURITIES
                  None

ITEM 4            SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
- ------            ---------------------------------------------------
                  None

ITEM 5            OTHER INFORMATION
                  None

ITEM 6            EXHIBITS AND REPORTS ON FORM 8-K
- -------           --------------------------------


B.  Reports on form 8-K
    None

                                     -11-

<PAGE>



                                  SIGNATURES

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

                              THE EASTERN COMPANY
                                 (Registrant)





DATE:  August 11, 1997                  /s/ Leonard F. Leganza
                                       ----------------------------------------
                                       Leonard F. Leganza
                                       President and Chief Executive Officer



DATE:  August 11, 1997                  /s/ Donald E. Whitmore, Jr.
                                       ----------------------------------------
                                       Donald E. Whitmore, Jr.,  Executive Vice
                                       President and Chief Financial Officer




























                                     -12-


<TABLE> <S> <C>


<ARTICLE>                     5
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                                DEC-28-1996
<PERIOD-END>                                     JUN-28-1997
<CASH>                                               1464789
<SECURITIES>                                               0
<RECEIVABLES>                                        9014446
<ALLOWANCES>                                          633000
<INVENTORY>                                         12306246
<CURRENT-ASSETS>                                    24518894
<PP&E>                                              26924469
<DEPRECIATION>                                      13400712
<TOTAL-ASSETS>                                      44300302
<CURRENT-LIABILITIES>                                8616335
<BONDS>                                                    0
                                      0
                                                0
<COMMON>                                             8445842
<OTHER-SE>                                          21938117
<TOTAL-LIABILITY-AND-EQUITY>                        44300302
<SALES>                                             32853668
<TOTAL-REVENUES>                                    32923615
<CGS>                                               24413837
<TOTAL-COSTS>                                       24413837
<OTHER-EXPENSES>                                     6048765
<LOSS-PROVISION>                                       66047
<INTEREST-EXPENSE>                                    134095
<INCOME-PRETAX>                                      2281328
<INCOME-TAX>                                          833965
<INCOME-CONTINUING>                                  1447363
<DISCONTINUED>                                             0
<EXTRAORDINARY>                                            0
<CHANGES>                                                  0
<NET-INCOME>                                         1447363
<EPS-PRIMARY>                                            .52
<EPS-DILUTED>                                            .52
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission