EASTERN CO
10-K, 1997-03-27
CUTLERY, HANDTOOLS & GENERAL HARDWARE
Previous: COBRA ELECTRONICS CORP, 10-K, 1997-03-27
Next: EASTERN UTILITIES ASSOCIATES, U-1/A, 1997-03-27







                       SECURITIES AND EXCHANGE COMMISSION
                               Washington, D.C. 20549

                                     FORM 10-K

             ANNUAL REPORT PURSUANT TO SECTION 13 or 15(d) OF THE
                           SECURITIES EXCHANGE ACT OF 1934
  For the Fiscal Year ended December 28, 1996       Commission File Number 0-599

                                THE EASTERN COMPANY
               ------------------------------------------------------
               (Exact name of registrant as specified in its charter)

     Connecticut                                              06-0330020
- ------------------------------                           ----------------------
State or other jurisdiction of                              (IRS Employer
incorporation or organization)                           Identification Number)

112 Bridge Street, Naugatuck, Connecticut                       06770
- -----------------------------------------                    ---------- 
(address of principal executive offices)                     (Zip Code)

Registrant's telephone number, including area code:        (203)729-2255
                                                   --------------------------

Securities registered pursuant to Section 12(b) of the Act:

      Title of each class                  Name of exchange on which registered
      -------------------                  ------------------------------------
      None                                 None

Securities registered pursuant to Section 12(g) of the Act:

                             Common Stock No Par Value
          ------------------------------------------------------------        
                                  (Title of Class)

     Indicate  by check mark  whether the  registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing  requirements  for the past 90 days.

    Yes X      No
       -----     -----

     Indicate by check mark if disclosure of delinquent  filers pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained, to the
best of registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K. [X]

  The aggregate market value of the voting stock held by  non-affiliates  of the
registrant as of February 28, 1997.

  Common Stock, No Par Value -  $37,661,734
- ----------------------------------------------

  Indicate the number of shares outstanding of each of the registrant's  classes
  of common stock, as of the latest practicable date.

        Class                                 Outstanding at February 28, 1997
- ------------------------------------         ----------------------------------
    Common Stock, No Par Value                            2,764,164

DOCUMENTS INCORPORATED BY REFERENCE

Portions of the 1996 annual report to  shareholders  (fiscal year ended December
28, 1996) are incorporated by reference into Parts I and II.

Portions  of  the  annual  proxy   statement   dated  February  28,  1997  are
incorporated by reference into Part III.

                                    1
<PAGE>

                                      PART I
                                      ------


ITEM 1   BUSINESS

         (a)  General Development of Business

         The business of the Registrant is the  manufacturing  and/or purchasing
  and sale of a  diversified  line of  products  from four  operations  and four
  wholly-owned subsidiaries. The Registrant maintains seven physical locations.

         The Registrant  has a wide range of security  products or items used to
  close  and  fasten,  in  the  electronic  and  industrial   markets,   retail,
  transportation,  and  mining  industries.  Typical  items  include  heavy-duty
  hinges,  multi-point  latching devices,  dial and keyless  combination  locks,
  multi-circuit  switch locks,  padlocks,  lock cylinders,  mine roof fasteners,
  contract castings and keys.

         The Registrant is promoting growth by expanding  present product lines,
  and developing new products.  In addition,  desirable  outside  product lines,
  similar to those recently  purchased,  which  complement  present lines and/or
  companies,  may be acquired if they  generally fit  management's  expertise in
  marketing or manufacturing.

         Approximately  one third of our 1996  capital  expenditure  budget  was
  spent on new tooling for the  production  of new  products  introduced  at all
  operations  throughout  the year. The remaining  expenditures  were for normal
  replacement  of  equipment,  improvements  in  productive  efficiency  and the
  expansion of existing capacity.

         Products are sold to original  equipment  manufacturers or distributors
  through a distribution channel consisting of in-house salesmen,  outside sales
  representatives  and distributors.  Sales efforts are concentrated on in-house
  sales personnel where greater  representation of our diverse product lines can
  be promoted across a variety of markets.

         (b)  Narrative Description of Business

         The  Registrant's  operations  consist of a single  business  segment -
  security  products.  Security  products  are  used to  close,  lock or  secure
  equipment used in the industrial, transportation, and mining industries.

         Competitive conditions follow the national economic trend.

         The  Registrant  sells its  products in  specialized  diverse  security
  markets.  Although service, quality and price are major criteria for servicing
  these  markets,  the continued  introduction  of new and improved  products is
  vital for  maintaining and increasing  market share.  During 1996 new handles,
  locking mechanisms and hinges were manufactured and sold to the transportation
  industry.  A number  of  these  products  are  being  modified  for use in the
  railroad  industry.  Successful  introduction  of  a  tool  box  lock  to  the
  industrial  and  vehicular  markets have  expanded our customer  base and help
  offset  the  cyclical  decline  in  the  tractor  trailer  markets.  Continued
  investment in the development of keyless locks resulted in the introduction of
  a new keyless cam switch lock for the computer industry.

         The decline for  engineered  fasteners used in the  underground  mining
  industry is being  replaced by new  business  being  obtained in the  contract
  casting market. Additionally,  Eastern acquired certain assets of Excel Mining
  Systems which significantly  strengthened our position as the primary supplier
  to this  market,  which the company  anticipates  will  increase  sales to the
  mining industry over the coming year.

                                    2
<PAGE>

         The  Registrant's  facilities have the ability to engineer new products
  for existing and new customers to meet the ever changing  requirements  in the
  markets in which it competes. The Registrant has worked with many customers to
  develop products to meet specific  applications.  Examples of this are the new
  keyless cam locks for the computer industry, a recessed handle mechanism for a
  gym  locker  manufacturer  and the  combination  of the  Registrant's  Warlock
  patents  with  technology  that allows  end-users  to change key  combinations
  without removing the locks.

         Raw materials and outside services were readily available from domestic
  sources  during 1996 and are expected to be readily  available in 1997 and the
  foreseeable future.

         Patent protection for the various product lines is fairly limited,  but
  is  sufficient  to enhance  competitive  positions.  Foreign sales and license
  agreements are not significant.

         The Registrant's business is not seasonal.

         Customer   lists   for  all   operating   locations   are   broad-based
  geographically  and by  markets  and  sales  are not  highly  concentrated  by
  customer.   No  customer  accounted  for  10%  or  more  of  the  Registrant's
  consolidated revenue for the year ended December 28, 1996.

         The  Registrant  continues  to  maintain  a strong  balance  sheet with
  working  capital  at a stable  level  through  strong  management  control  on
  receivables and inventories.

         Quick  response  to  customer   orders  is  becoming  more   important.
  Consequently  investments  in additional  inventories  are made on a selective
  basis to meet the rapid delivery requirements of our customers.

         The dollar amount of the levels of orders in the  Registrant's  backlog
  is  believed  to be  firm  as of  fiscal  year  ended  December  28,  1996  at
  $5,317,000, as against $6,466,000 at December 30, 1995.

         The Registrant encounters  competition in all of its product areas. The
  Registrant  has been  successful in dealing with this  competition by offering
  high quality  diversified  products with the  flexibility of meeting  customer
  needs on a  timely  basis.  This is  accomplished  by  effectively  using  its
  internal engineering  resources,  cost effective  manufacturing  capabilities,
  expanding  product lines,  national  distributors and in house sales personnel
  targeted to niche markets.

         Research  and  development  expenditures  in  1996  were  $142,000  and
  represented  less  than 1% of  gross  revenues.  In 1995 and  1994  they  were
  $353,000  and  $372,000,   respectively.   The  projects  involved  mine  roof
  fasteners,  and other malleable iron products,  transportation  and industrial
  hardware, and locking device hardware.

         Total lease obligations of the Registrant,  including buildings,  autos
  and trucks and miscellaneous office equipment, for each of the next five years
  are $280,000,  $283,000, $287,000, $289,000 and $289,000. In 1996, lease costs
  were $275,000.

         The average number of employees in 1996 was 494.

         (d) Financial  Information  about Foreign and Domestic  Operations  and
Export Sales

         The  Registrant  includes four  separate  operating  divisions  located
  within the United States and a  wholly-owned  Canadian  subsidiary  located in
  Tillsonburg,  Ontario,  Canada, a wholly-owned Taiwanese subsidiary located in
  Taipei,  Taiwan,  a  wholly-owned  subsidiary in Hong Kong and a  wholly-owned
  subsidiary in Mexico.

         The Canadian,  Taiwanese,  Hong Kong and Mexican  subsidiaries' revenue
  and assets are not significant.  Substantially  all other revenues are derived
  from customers located in the United States.


                                    3
<PAGE>


ITEM 2   PROPERTIES

         The  executive  offices of the  Registrant  are  located in  Naugatuck,
  Connecticut in the two story 8,000 square foot administrative building.

         All of the Registrant's  properties are owned or leased and while being
  fully  utilized  are  adequate  to satisfy  current  requirements.  All of the
  Registrant's  properties have the necessary flexibility to cover any long-term
  expansion requirements.

         The  Eberhard  Manufacturing  Division in  Strongsville,  Ohio owns 9.6
  acres of land and a building  containing  95,000  square  feet,  located in an
  industrial park. The building is steel frame, one-story,  having curtain walls
  of brick,  glass and insulated  steel panel.  The building has one high bay in
  which two units of automated  warehousing are located.  This facility's  plant
  capacity is adequate to satisfy current  requirements.  However, the extensive
  acreage and plant design provides for flexibility in expansion requirements.

         The Eberhard  Hardware  Manufacturing,  Ltd., a  wholly-owned  Canadian
  subsidiary in Tillsonburg, Ontario, owns land and a building containing 21,000
  square feet in an  industrial  park.  The building is steel frame,  one-story,
  having  curtain  walls of  brick,  glass  and  insulated  steel  panel.  It is
  particularly  suited for light  fabrication,  assembly and  warehousing and is
  adequate for long-term expansion requirements.

         The  Frazer  and Jones  Division  in  Solvay,  New York,  owns land and
  buildings  containing  179,000 square feet  constructed for foundry use. These
  facilities  are well  adapted  to handle  the  division's  current  and future
  casting requirements.

         The Illinois Lock Division leases land and a building containing 44,000
  square feet in  Wheeling,  Illinois.  The  building is brick and located in an
  industrial park. The five year option was exercised and the lease was extended
  five years from July 1, 1995 to June 30, 2000 under favorable terms.

         The  CCL  Security   Products  Division  is  located  in  New  Britain,
  Connecticut where 26,000 square feet of a building is leased. The four storied
  building is of brick and stone construction. A monthly lease is in place.

         The Sesamee  Mexicana,  subsidiary  is leasing  1,950  square feet of a
block  building  located in an industrial  park in Lerma,  Mexico on an open-end
basis.

         The  World  Lock  Co.  Ltd.,  subsidiary  leases a brick  and  concrete
  building  containing 7,870 square feet and is located in Taipei,  Taiwan.  The
  lease was  extended  three  years from April 15,  1995 to April 15, 1998 under
  favorable terms.

         All owned properties are free and clear of any encumbrances.











                                    4
<PAGE>


ITEM 3   LEGAL PROCEEDINGS

         In  April  1988,   Murtha   Enterprises   Inc.   and  related   parties
  (collectively  "Murtha"), as the result of a February 1987 suit (docket number
  N-87-52 PCD) brought by the U. S. Environmental  Protection Agency (the "EPA")
  and  others,   concerning  the  Beacon  Heights  and  Laurel  Park  landfills,
  instituted   third-party  actions  against   approximately  200  companies  or
  individuals  including the Registrant.  The underlying suit against Murtha was
  settled  with  EPA and the  other  parties  and the  Consent  Decree  has been
  approved by the Court.

         On September 22, 1988, the EPA filed a complaint against the Registrant
  and seven other  defendants  seeking  recovery of present and future  response
  costs  incurred by the United  States in  connection  with the Beacon  Heights
  landfill.  The complaint  alleged total damages of approximately  $1.8 million
  ($1.3 million  actual and $.5 million  future).  On October 31, 1988 the court
  consolidated  the EPA action against the Registrant with the other cases under
  docket number N-87-52 (PCD).

         By complaint dated September 6, 1990, the Beacon Heights Coalition (the
  "Beacon Coalition"),  a group of parties who have entered into a consent order
  with EPA,  instituted a direct action against the Registrant and approximately
  400 other named parties  concerning  the Beacon Heights  landfill.  The Beacon
  Coalition  claimed that these  defendants  generated or transported  hazardous
  substances  disposed  of at the Beacon  Heights  landfill,  and are  therefore
  responsible for a share of the Beacon Coalition's response costs.

         The  Registrant  has filed  answers to both the EPA  Complaint  and the
Beacon Coalition Complaint.

         In March  1991,  a Laurel  Park  Coalition  which did not  include  the
  Registrant  entered into Consent  Decree and  Administrative  Order by Consent
  with  the EPA and the  State of  Connecticut  to  remediate  the  Laurel  Park
  landfill. The Consent Decree has been approved by the Court.

         In May 1991,  EPA and the State of  Connecticut  ("State") each filed a
  complaint  against the Registrant and three other defendants  seeking recovery
  of present and future  response costs  incurred in connection  with the Laurel
  Park  landfill.  The EPA claims  costs in excess of $1.8 million and the state
  claims  costs  in  excess  of  $2.5  million.  On  July  1,  1991,  the  court
  consolidated  these actions  against the Registrant with the other cases under
  docket number N-87-52 (PCD).  The Registrant filed answers to both of these
  complaints.

         By order dated  February 8, 1994,  the court  granted a motion filed by
  Registrant  for  judgment  on the  pleadings  against  EPA and the state  with
  respect to each of their claims against Registrant.  By motions dated February
  22, 1994 and  February  23,  1994,  EPA and the state  respectively  moved for
  reconsideration of the court's order, which motions were denied.

         By order dated  February 8, 1994,  the court  permitted the Laurel Park
  Coalition to file a complaint  against eight parties including the Registrant,
  which claims were to be assigned for trial if the Coalition files a complaint.

         On June 24,  1994 , the  Registrant  settled  all claims  with both the
  Beacon  Heights  Coalition and the Laurel Park  Coalition  and the  respective
  complaints  against the Registrant on behalf of the Coalitions  were dismissed
  by stipulation.  No complaints are now pending in the U.S. District Court
  involving the Registrant.

         On March 17, 1995, the U.S. District Court entered a final judgement in
the consolidated  proceedings  (docket number  N-87-52(PCD))  which included the
granting of Registrant's  motion for judgement on the pleadings.  As a result of
this  judgement,  no  complaints  were then pending in the U.S.  District  Court
involving the Registrant.

         On April 17, 1995, the State filed its notice of appeal from this final
judgement with the U.S. District Court. On May 10, 1995, EPA filed its notice of
appeal from the judgement.

                                    5
<PAGE>


         On  November 1, 1996 the U.S.  Court of Appeals for the Second  Circuit
reversed  the  District  Court ruling  dismissing  EPA and State of  Connecticut
environmental  claims  against the Registrant  and  environmental  claims by the
Laurel Park and Beacon Heights Coalitions against numerous defendants. The Court
of Appeals  remanded  the case to the U.S.  District  Court in  Connecticut  for
further  proceedings.  The  governmental  lawsuits,  brought after  governmental
settlements  with  the  Coalitions,  seek to  recover  remediation  costs of the
governments unreimbursed by the Coalition settlements or the settlement with the
owner/operator in connection with the Laurel Park and Beacon Heights  landfills.
The EPA has claimed that the Registrant and five other defendants (two corporate
and three  individual)  are  responsible  for an  aggregate  of $4.2  million in
remediation  costs  with  respect to the Beacon  Heights  landfill  and that the
Registrant and one other corporate defendant are responsible for an aggregate of
$2.5  million in  remediation  costs with  respect to the Laurel Park  landfill;
Connecticut  has  claimed  that  the  Registrant  and one  other  defendant  are
responsible for an aggregate of $80,000 in remediation costs with respect to the
Laurel Park landfill.  The Registrant  intends to continue to vigorously contest
any liability relating to these  governmental  claims. The Registrant would also
pursue its rights of contribution  against the other  defendants in the event of
any  liability,  which the  Registrant  expects would  significantly  reduce any
liability  imposed.  In  addition,  it would file claims  against its  insurance
carriers.

         In its decision,  the Second  Circuit also  reversed the U.S.  District
Court's  dismissal of numerous  actions brought by the Beacon Heights and Laurel
Park Coalitions  against  non-settling  parties.  These Coalitions  assumed full
responsibility  for cleaning up the two landfill sites and, as noted above,  the
Registrant has settled with both  Coalitions  with respect to liability at these
sites in  1994.  It is  believed  that  many of the  defendants  in the  pending
Coalition  actions  and  certain  other  persons  who have not been  sued by the
governments have a  responsibility  for remediation cost and may be brought into
these actions as co-defendants  with the Registrant.  The Registrant  intends to
resist the EPA and State claims and if necessary  bring these other persons into
the action to share the costs of reimbursements to the governments if ultimately
imposed.

         On or about  December  12,  1996,  NRS  Carting  Company and Zollo Drum
Company, Inc., defendants to the Coalitions' actions but not to the governments'
actions,  petitioned the Court of Appeals for rehearing  relative to the Court's
decision regarding  successor  liability.  As a result, the Court of Appeals has
not yet entered  judgment as to any of the matters  addressed in its November 1,
1996 decision,  including its decision relative to the Registrant.  Although the
filing of the petition for  rehearing has meant a delay in entry by the Court of
Appeals of its judgment,  any proceedings by the Court of Appeals  regarding the
issue of  successor  liability  is not  expected  to  impact  the  merits of the
governments' actions against the Registrant.

         The Registrant will continue to vigorously pursue its legal interest in
this  matter.  The  Registrant  believes  that  these  actions  will  not have a
materially adverse impact on the Registrant's  consolidated  financial position,
operating results or liquidity.

         The  Registrant was involved in two actions with MMI  Investments,  LLC
("MMI").  The first action, filed on or about August 15, 1996, was captioned MMI
Investments,  LLC vs. The Eastern  Company,  Docket number CV 96-134473  ("MMI's
action").  The second action, filed on or about September 9, 1996, was captioned
The  Eastern  Company  vs. MMI  Investments,  LLC,  docket  number CV  96-134839
("Eastern's  action").  The two actions were consolidated before the Connecticut
Superior Court for the Judicial District of Waterbury at Waterbury.

         In MMI's  action,  MMI  sought an order of  mandamus  from the Court to
compel the Registrant to turn over a copy of its shareholder list to MMI.

         In the Eastern action,  the Registrant sought to enjoin MMI (purporting
to represent 10% of the Registrant's  shares) from calling or attempting to call
a special meeting of the  Registrant's  shareholders on the grounds that (A) its
request did not comport with the threshold requirement under Connecticut law and
the  Registrant's  bylaws that the request be made by holders of at least 35% of
the Registrant's  shares and (B) the purported purposes submitted by MMI for the
special  meeting were improper.  The Registrant also sought  declaratory  relief
regarding these two issues.

                                    6
<PAGE>

         On December 3, 1996, the  Connecticut  Superior Court issued a decision
enjoining  MMI from  calling a special  meeting  pursuant to any request for the
call of such a meeting  made prior to that date by MMI.  The court held that the
written  request  of holders of at least 35% of  Eastern's  shares was  required
under  Connecticut  law to call a special  meeting  of  shareholders.  The court
permitted MMI to inspect the Registrant's  shareholder  list. The Registrant and
MMI each filed an appeal of the court's  decision,  which appeals were withdrawn
on January 21, 1997.

      There are no other material legal proceedings, other than ordinary routine
litigation  incidental to the business, to which either the Registrant or any of
its subsidiaries is a party of or which any of their property is the subject.



ITEM 4   SUBMISSION OF MATTERS TO SHAREHOLDERS

         None































                                    7
<PAGE>


                                      PART II
                                      -------


ITEM 5   MARKET FOR THE REGISTRANT'S COMMON STOCK AND RELATED SECURITY HOLDER
         MATTERS

         The portion of the 1996 Annual Report to Shareholders appearing on page
  24  under  the  heading   "Common  Stock  Market  Prices  and   Dividends"  is
  incorporated herein by reference.


ITEM 6   SELECTED FINANCIAL DATA

         The   financial   data  on  page  21  of  the  1996  Annual  Report  to
Shareholders,  captioned  "1996 - 1992 Summary of  Operations"  is  incorporated
herein by reference.


ITEM 7   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
         RESULTS OF OPERATIONS

         The following  portions of the 1996 Annual Report to  Shareholders  are
incorporated herein by reference:

         (a) All of the material in the President's  Letter found on pages 2 and
             3 of the Annual Report.

         (b) All  of the  material  on  pages  22 and  23  under  the  heading
             Management's  Discussion and Analysis of Financial  Condition and
             Results of Operations".


ITEM 8   FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

         The  consolidated  financial  statements  of  the  Registrant  and  its
  subsidiaries and report of independent  auditors included on pages 10 to 20 of
  the Annual Report to Shareholders  for the fiscal year ended December 28, 1996
  are incorporated herein by reference as follows:

         (a) Consolidated  Balance Sheets -- December 28, 1996 and December 30,
             1995.

         (b) Consolidated Statements of Income -- Fiscal years ended December 
             28, 1996, December 30, 1995 and December 31, 1994.

         (c) Consolidated  Statements of Shareholders' Equity -- Fiscal years
             ended  December  28,  1996,  December  30, 1995 and December 31,
             1994.

         (d) Consolidated  Statements  of Cash  Flows -- Fiscal  years  ended
             December 28, 1996, December 30, 1995 and December 31, 1994.

         (e) Notes to Consolidated Financial Statements -- December 28, 1996,
             December 30, 1995 and December 31, 1994.

         With respect to Quarterly  Results of Operations there are incorporated
  herein by  reference  the  following  additional  portions  of the 1996 Annual
  Report to Shareholders:

         (a) The portion of the 1996 Annual Report to  Shareholders  appearing
             on page 24 under the heading "Quarterly Results of Operations" is
             incorporated herein by reference.

                                    8
<PAGE>


         (b) Paragraphs 5 and 15 under the caption "Results of Operations" on
             pages 22 and 23.

         (c) Five paragraphs on page 23 under the caption "Impact of Inflation
             and Changing Prices."

         With respect to stock options,  the Registrant notes that stock options
  did not have a  materially  dilutive  effect on net  income  per share for the
  fiscal years ended December 28, 1996, December 30, 1995 and December 31, 1994.

         There  are  incorporated  herein  by  reference  the  portions  of  the
  Registrant's  definitive proxy statement filed with the Commission pursuant to
  Regulation  14A  since the  close of its  fiscal  year,  which  involve  Stock
  Options, the information appearing on pages 11, 14, 16, 17, 18 and 19.


ITEM 9   CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND 
         FINANCIAL DISCLOSURE

         None.












































                                    9
<PAGE>


                                     PART III
                                     --------


ITEM 10  DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

         There  are  incorporated  herein  by  reference  the  portions  of  the
  Registrant's  definitive proxy statement filed with the Commission pursuant to
  regulation 14A since the close of its fiscal year,  which involve the election
  of  Directors,  the  information  appearing on pages 3 through 4 of said proxy
  statement,  being the portion captioned "1. Election of Three Directors".  The
  Registrant's only Executive Officers are Stedman G. Sweet, President and Chief
  Executive  Officer and Donald E.  Whitmore,  Jr., Vice  President,  Secretary,
  Treasurer and Chief Financial Officer.


ITEM 11  EXECUTIVE COMPENSATION

         There  are  incorporated  herein  by  reference  the  portions  of  the
  Registrant's  definitive proxy statement filed with the Commission pursuant to
  Regulation 14A since the close of its fiscal year,  which involve the election
  of Directors,  the information  appearing on pages 13 through 19 of said proxy
  statement.


ITEM 12  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

         (a) There are  incorporated  herein by  reference  the  portions of the
  Registrant's  definitive proxy statement filed with the Commission pursuant to
  Regulation 14A since the close of its fiscal year,  which involve the security
  ownership of certain  beneficial  shareholders,  the information  appearing on
  pages 9 and 11 through 12 of said proxy statement.

         (b) There are  incorporated  herein by  reference  the  portions of the
  Registrant's  definitive proxy statement filed with the Commission pursuant to
  Regulation 14A since the close of its fiscal year,  which involve the security
  ownership of management,  the  information  appearing on pages 9 through 12 of
  said proxy statement.

         (c)  Changes in Control

                  Not Applicable.


ITEM 13  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

         (a)  Not applicable

         (b)  There are  incorporated  herein by reference  the portions of the
              Registrant's definitive proxy statement filed with the Commission
              pursuant to  Regulation  14A since the close of its fiscal  year,
              which  involve  the  Election  of  Directors,   the   information
              appearing  on pages 3 and 4 of said  proxy  Statement,  being the
              portion captioned "1. Election of Three Directors".

         (c)  Not applicable.

         (d)  Not applicable.






                                    10
<PAGE>


                                    PART IV
                                    -------


ITEM 14  EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K

         (a)  Documents filed as part of this report.

         1 and 2.   The  response  to this  portion  of Item 14 is
                    submitted  as  a  separate  section  of  this  report
                    appearing on page 14.

         3.         Exhibits

               (3)  Restated  Certificate of Incorporation dated August 14, 1991
                    is  incorporated  by  reference to the  Registrant's  Annual
                    Report on Form 10-K for the fiscal year ended  December  28,
                    1991 and the  Registrant's  Form 8-K filed on  February  13,
                    1991.  Amended and  restated  bylaws  dated July 29, 1996 is
                    incorporated by reference to the Registrant's Form 8-K filed
                    on July 29, 1996.

              (4)   (a)  Letter to all  shareholders  of the  Registrant,  dated
                    September 20, 1991 describing the Registrant's redemption of
                    shareholders  Purchase  Rights dated August 29, 1986 and the
                    issuance of a new  Purchase  Rights  dividend  distribution;
                    "Summary  of Rights to Purchase  Common  Stock," as enclosed
                    with  said  letter  to  shareholders   are  incorporated  by
                    reference to the Registrant's Annual Report on Form 10-K for
                    the fiscal year ended December 28, 1991.

              (b)   Rights Agreement entered into between the Registrant and The
                    First  National  Bank of Boston,  dated as of September  16,
                    1991  incorporated by reference to the Registrant's Form 8-K
                    filed on September 16, 1991.

              (c)   The First  Amendment  dated as of  November  11, 1992 to the
                    Rights  Agreement dated as of September 16, 1991 between The
                    Eastern  Company  and The First  National  Bank of Boston is
                    incorporated by reference to the Registrant's  Annual Report
                    on Form 10-K for the fiscal year ended January 2, 1993.

              (10)  (a) Employment  Agreement  dated May 1, 1996 with Stedman G.
                    Sweet is attached beginning on page 29.

              (b)   Employment  Agreement  dated  May 1,  1996  with  Donald  E.
                    Whitmore, Jr. is attached beginning on page 34.

              (c)   Amendment  to  the  Deferred  Compensation   Agreement  with
                    Russell G.  McMillen  dated May 1, 1988 is  incorporated  by
                    reference to Registrant's Annual Report on Form 10-K for the
                    fiscal  year  ended   December   31,   1988.   The  Deferred
                    Compensation   Agreement  with  Russell  G.  McMillen  dated
                    October   28,   1980  and  amended  on  March  27,  1986  is
                    incorporated by reference to the Registrant's  Annual Report
                    on Form 10-K for the fiscal year ended January 3, 1987.

             (d)    Deferred  Compensation  Agreement  dated  May 30,  1996 with
                    Stedman G. Sweet is attached beginning on page 39.

                                    11
<PAGE>


              (e)   Supplemental  Retirement  Plan dated  August  16,  1994 with
                    Stedman  G.  Sweet  is  incorporated  by  reference  to  the
                    Registrant's  Annual Report on Form 10-K for the fiscal year
                    ended December 31, 1994.

              (f)   The Eastern  Company 1995  Executive  Stock  Incentive  Plan
                    dated as of February 7, 1997  incorporated  by  reference to
                    the Registrant's Form S-8 filed on February 7, 1997.

              (g)   The  Eastern  Company  Directors  Fee  program  dated  as of
                    February  7,  1997   incorporated   by   reference   to  the
                    Registrant's Form S-8 filed on February 7, 1997.

              (11)  Statement Re:  Computation of Per Share Earnings is attached
                    on page 47.

              (13)  1996 Annual Report to  Shareholders  attached hereto on page
                    49.

              (21)  List of subsidiaries as follows:

                          Eberhard  Hardware Mfg. Ltd., a private corporation
                          organized  under the laws of the Province of Ontario,
                          Canada.

                          World Lock Co.  Ltd.,  a private  corporation
                          organized under the laws of Taiwan (The Republic of
                          China).

                          Sesamee  Mexicana, Subsidiary, a private corporation
                          organized under the laws of Mexico.

                          World Security  Industries  Co. Ltd., a private
                          corporation organized under the laws of Hong Kong.

            (23)    Consent of independent auditors attached hereto beginning on
                    page 15.

            (99)    Financial  Statements and Supplemental  Schedules and report
                    of  independent  auditors for the period ended  December 31,
                    1996 and 1995,  and period  from May 1, 1994  (inception  of
                    plan) to December  31, 1994 of The Eastern  Company  Savings
                    and  Investment  Plan is attached  beginning on page 18.

(b)  Reports on Form 8-K.

         There  were no  reports  on Form  8-K  filed  during  the last
         quarter of the fiscal year ended December 28, 1996.

(c)  The required Exhibits are listed in (a) 3. above.

(d)  Financial statement schedules.

         The response to this portion of Item 14 is submitted as a
         separate section of this report beginning on page
         17.

                                    12
<PAGE>


SIGNATURES

                  Pursuant  to the  requirements  of  Section 13 or 15(d) of the
  Securities Exchange Act of 1934, The Registrant has duly caused this report to
  be signed on its behalf by the undersigned, thereunto duly authorized.

Dated March 26, 1997                 THE EASTERN COMPANY

                                 /s/ Donald E. Whitmore, Jr.
                                  By---------------------------------------
                                     Donald E. Whitmore, Jr.
                                     Director, Vice President, Treasurer,
                                     Secretary and Chief Financial Officer

                  Pursuant to the requirements of the Securities Exchange Act of
  1934, this report has been signed below by the following  persons on behalf of
  the Registrant and in the capacities and on the dates indicated.



/s/  Stedman G. Sweet
- ---------------------------------------      March 26, 1997
     Stedman G. Sweet
     Director, President
     and Chief Executive Officer


/s/  Donald E. Whitmore, Jr.
- ---------------------------------------      March 26, 1997
     Donald E. Whitmore, Jr.
     Director, Vice President, Treasurer,
     Secretary and Chief Financial Officer


/s/  John W. Everets
- ---------------------------------------      March 26, 1997
     John W. Everets
     Director


/s/  Charles W. Henry
- ---------------------------------------      March 26, 1997
     Charles W. Henry
     Director


/s/  Ole K. Imset
- ---------------------------------------      March 26, 1997
     Ole K. Imset
     Director


/s/  Leonard F. Leganza
- ---------------------------------------      March 26, 1997
     Leonard F. Leganza
     Director


/s/  Russell G. McMillen
- ---------------------------------------      March 26, 1997
     Russell G. McMillen
     Director


/s/  David C. Robinson
- ---------------------------------------      March 26, 1997
     David C. Robinson
     Director


/s/  Donald S. Tuttle, III
- ---------------------------------------      March 26, 1997
     Donald S. Tuttle, III
     Director




                                    13
<PAGE>


                     The Eastern Company and Subsidiaries

                       Form 10-K-Item 14 (a) (1) and (2)

         Index to Financial Statements and Financial Statement Schedule


  The following  consolidated  financial  statements of The Eastern  Company and
  subsidiaries and report of independent auditors, included in the annual report
  of the registrant to its  shareholders  for the fiscal year ended December 28,
  1996 are incorporated by reference in Item 8:

         Report of Independent Auditors

         Consolidated Balance Sheets - December 28, 1996 and December 30, 1995

         Consolidated  Statements  of Income - Fiscal  years ended  December 28,
         1996, December 30, 1995 and December 31, 1994.

         Consolidated  Statements  of  Shareholders'  Equity - Fiscal years
         ended  December  28,  1996,  December 30, 1995 and December 31, 1994

         Consolidated  Statements  of Cash Flows - Fiscal years ended
         December  28, 1996,  December 30, 1995 and December 31, 1994

         Notes to Consolidated Financial Statements

  The  following  financial  statement  schedule  of  The  Eastern  Company  and
subsidiaries is included in Item 14 (d):

         Schedule II - Valuation and qualifying accounts

  All other schedules for which  provision is made in the applicable  accounting
  regulation of the Securities  and Exchange  Commission are either not required
  under the related  instructions or are  inapplicable,  and therefore have been
  omitted.




















                                    14

<PAGE>
                     CONSENT OF INDEPENDENT AUDITORS

We consent to the  incorporation  by reference in this Annual Report (Form 10-k)
of The Eastern  Company of our report dated  January 31,  1997,  included in the
1996 Annual Report to Shareholders of The Eastern Company.

Our audits also included the financial statement schedule of The Eastern Company
listed in Item 14(a).  This  schedule  is the  responsibility  of the  Company's
management.  Our responsibility is to express an opinion based on our audits. In
our opinion, the financial statement schedule referred to above, when considered
in relation to the basic financial  statement  schedule  referred to above, when
considered  in  relation  to the basic  financial  statements  taken as a whole,
presents fairly in all material respects the information set forth therein.

     We also  consent to the  incorporation  by  reference  in the  Registration
Statement (Form S-8 No.  33-29452)  pertaining to The Eastern Company 1983 Stock
Option Plan, the Registration Statement (Form S-8 No. 2-86285) pertaining to The
Eastern Company 1989 Stock Option Plan, the Registration Statement (Form S-8 No.
333-79324)  pertaining to The Eastern Company  Savings and Investment  Plan, the
Registration  Statement  (Form  S-8 No.  333-21349)  pertaining  to The  Eastern
Company 1995 Executive  Stock  Incentive  Plan, and the  Registration  Statement
(Form S-8 No. 333-21351) pertaining to The Eastern Company Directors Fee program
of our report dated January 31, 1997, with respect to the consolidated financial
statements  incorporated  herein by  reference,  and our report  included in the
preceding paragraph with respect to the financial statement schedule included in
this Annual Report (Form 10-K) of The Eastern Company.
                                                          /s/ ERNST & YOUNG LLP
Hartford, Connecticut                                         ERNST & YOUNG LLP
March 24, 1997

















                                    15
<PAGE>
                          CONSENT OF INDEPENDENT AUDITORS

We consent to the incorporation by reference in the Registration Statement (Form
S-8 No. 33-79324)  pertaining to The Eastern Company Savings and Investment Plan
of our report dated  February 6, 1997 with respect to the  financial  statements
and schedule of The Eastern Company Savings and Investment Plan included in this
Annual  Report (Form 10-K) as Exhibit 99 for the fiscal year ended  December 28,
1996.


                                                          /s/ ERNST & YOUNG LLP 
Hartford, Connecticut                                         ERNST & YOUNG LLP
March 24, 1997



































                                    16
<PAGE>

<TABLE>
<CAPTION>
                             The Eastern Company and Subsidiaries
 
                       Schedule II -- Valuation and Qualifying Accounts
 
 
 
          COL. A                      COL. B                           COL. C                     COL. D           COL. E
                                                                     ADDITIONS
Description                                                   (1)             (2)
                               Balance at Beginning    Charged to Costs   Charged to Other      Deductions -   Balance at End
                                     of Period           and Expenses     Accounts-Describe     Describe         of Period
<S>                                      <C>              <C>                                  <C>               <C> 
 
Fiscal year ended December 28, 1996:
  Deducted from asset accounts:
    Allowance for doubtful accounts      $501,000          $251,881                             $185,881(a)      $567,000
 
 
 
Fiscal year ended December 30, 1995:
  Deducted from asset accounts:
    Allowance for doubtful accounts      $330,000          $261,687                             $90,687(a)      $501,000
 
 
 
Fiscal year ended December 31, 1994:
  Deducted from asset accounts:
    Allowance for doubtful accounts      $363,320          $120,000                             $153,320(a)      $330,000 
 
 
 
 
 
 
 
 
(a)  Uncollectible accounts written off, net of recoveries 
</TABLE>














                                    17
<PAGE>

                               The Eastern Company Savings
                                   and Investment Plan

                               (Exhibit (99) to Form 10-K)

                                   Financial Statements
                                and Supplemental Schedule


                    Years ended December 31, 1996 and 1995, and Period from
                     May 1, 1994 (inception of plan) to December 31, 1994



                                    Contents

Report of Independent Auditors..............................19

Financial Statements

Statements of Assets Available for Benefits.................20
Statements of Changes in Assets Available for Benefits......21
Notes to Financial Statements...............................23


Supplemental Schedule

Schedule of Investments.....................................27












                                    18
<PAGE>








                         Report of Independent Auditors

Plan Administrator of
The Eastern Company Savings and Investment Plan

We have audited the accompanying  statements of assets available for benefits of
The Eastern  Company Savings and Investment Plan (the "Plan") as of December 31,
1996 and 1995,  and the related  statements  of changes in assets  available for
benefits for the years ended December 31, 1996 and 1995, and the period from May
1, 1994  (inception of plan) to December 31, 1994.  Our audits also included the
supplemental  schedule of  investments  as of December 31, 1996 and 1995.  These
financial  statements and supplemental  schedule are the  responsibility  of the
Plan's  management.  Our  responsibility  is to  express  an  opinion  on  these
financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material respects, the assets available for benefits of the Plan at December
31, 1996 and 1995,  and the changes in assets  available  for  benefits  for the
years  ended  December  31,  1996 and 1995,  and the period  from May 1, 1994 to
December 31, 1994, in conformity with generally accepted accounting  principles.
Also, in our opinion,  the related  supplemental  schedule of investments,  when
considered  in  relation  to the basic  financial  statements  taken as a whole,
presents fairly in all material respects, the information set forth therein.

The fund  information  in the financial  statements is presented for purposes of
additional analysis rather than to present the assets available for benefits and
changes in assets  available for benefits of each fund. The fund information has
been subjected to the auditing procedures applied in our audits of the financial
statements  and, in our opinion,  is fairly  stated in all material  respects in
relation to the financial statements taken as a whole.



Hartford, Connecticut                                 /s/ERNST & YOUNG LLP
February 6, 1997                                         Ernst & Young LLP

                                    19
<PAGE>

<TABLE>
<CAPTION>

                 The Eastern Company Savings and Investment Plan

                   Statements of Assets Available for Benefits


                                                                Fund Information
                                                     Daily                         Growth and          Eastern
                                 Participant       Dividend          Income          Income            Common
                                  Loan Fund       Trust Fund          Fund            Fund           Stock Fund         Total

<S>                             <C>               <C>            <C>               <C>              <C>              <C>       
December 31, 1996
Assets
Investments:
    The Eastern Company
       Common Stock                                                                                 $   128,817      $     128,817
    Mutual funds                                  $    71,530      $  134,105      $   710,784            1,133            917,552
    Participant loans
       receivable               $    3,099                                                                                   3,099
                                ----------        -----------      ----------     ------------      -----------      --------------
Total investments                    3,099             71,530         134,105          710,784          129,950          1,049,468

Contributions receivable:
    Employee                                              482           1,325            5,731            1,061              8,599
    Employer                                              276             751            3,250              603              4,880
Contribution receivable
    from (payable to)
    other funds                                       (23,970)          4,423           14,368            5,179                 -
                                ----------       ------------      ----------     ------------      -----------      ------------
Assets available for
    benefits                    $    3,099       $     48,318      $  140,604     $    734,133      $   136,793      $   1,062,947
                                ==========       ============      ==========     ============      ===========      =============


December 31, 1995
Assets
Investments:
    The Eastern Company
       Common Stock                                                                                  $   83,080      $     83,080
    Mutual funds                                   $   57,635      $   92,640     $   382,333            10,269           542,877
    Participant loans
       receivable               $    5,337                                                                                  5,337
                                ----------       ------------      ----------     ------------      -----------      ------------
Total investments                    5,337             57,635          92,640          382,333           93,349           631,294

Contributions receivable:
    Employee                                              605           1,455            5,127            1,578             8,765
    Employer                                              341             814            2,873              885             4,913
Contribution receivable
    from (payable to)
    other funds                                       (25,293)          3,719           25,109           (3,535)               -
                                ----------       ------------      ----------     ------------      -----------      ------------
Assets available for
    benefits                      $  5,337       $     33,288      $   98,628     $    415,442      $    92,277      $    644,972
                                ==========       ============      ==========     ============      ===========      ============

See accompanying notes.

</TABLE>

                                    20
<PAGE>

<TABLE>
<CAPTION>

                                                   The Eastern Company Savings and Investment Plan

                                               Statements of Changes in Assets Available for Benefits


                                                                Fund Information
                                                     Daily                         Growth and          Eastern
                                 Participant       Dividend          Income          Income            Common
                                  Loan Fund       Trust Fund          Fund            Fund           Stock Fund         Total
<S>                              <C>             <C>               <C>            <C>               <C>              <C>
Year ended
    December 31, 1996
Investment income:
    Dividends                                    $      3,130      $    7,266     $     54,469      $     4,104      $      68,969
Net realized and
    unrealized appreciation
    (depreciation) in fair
    value of investments                                               (2,271)          46,662            7,923             52,314
                                                 ------------      ----------     ------------      -----------      -------------
                                                        3,130           4,995          101,131           12,027            121,283
Contributions:
    Employee                                           13,622          44,187          201,676           33,187            292,672
    Employer                                            2,413           7,354           30,460            5,750             45,977
                                                 ------------      ----------     ------------      -----------      -------------
                                                       16,035          51,541          232,136           38,937            338,649
Benefits paid to
    participants                                       (1,010)        (14,140)         (22,480)          (3,595)           (41,225)

Loan default                     $    (732)                                                                                   (732)

Interfund transfers                 (1,506)            (3,125)           (420)           7,904           (2,853)                -
                                 ---------       ------------      ----------     ------------      -----------      -------------
Net increase                        (2,238)            15,030          41,976          318,691           44,516            417,975
Assets available for
    benefits
    Beginning of year                5,337             33,288          98,628          415,442           92,277            644,972
                                 ---------       ------------      ----------     ------------      -----------      -------------

    End of year                  $   3,099       $     48,318      $  140,604     $    734,133      $   136,793      $   1,062,947
                                 =========       ============      ==========     ============      ===========      =============

</TABLE>





                                    21
<PAGE>
<TABLE>
<CAPTION>

                                                                Fund Information
                                                     Daily                         Growth and          Eastern
                                 Participant       Dividend          Income          Income            Common
                                  Loan Fund       Trust Fund          Fund            Fund           Stock Fund         Total




<S>                             <C>              <C>              <C>            <C>                <C>              <C>
Year ended
    December 31, 1995
Investment income:
    Dividends                                    $      1,860      $    4,003     $     20,890      $     1,547      $     28,300
Net realized and
    unrealized appreciation
    (depreciation) in fair
    value of investments                                                6,291           50,196           (6,811)           49,676
                                                 ------------      ----------     ------------      ------------     ------------
                                                        1,860          10,294           71,086           (5,264)           77,976
Contributions:
    Employee                                           16,789          56,564          187,704           57,441           318,498
    Employer                                            3,237           8,147           29,655            8,704            49,743
                                                 ------------      ----------     ------------      -----------      ------------
                                                       20,026          64,711          217,359           66,145           368,241
Benefits paid to
    participants                                       (3,528)         (7,621)         (11,616)          (1,362)          (24,127)

Interfund transfers             $    5,337                857          (6,187)           5,208           (5,215)               -
                                ----------       ------------      -----------    ------------      ------------     ------------
Net increase                         5,337             19,215          61,197          282,037           54,304           422,090
 Assets available for
     benefits
    Beginning of year               -                  14,073          37,431          133,405           37,973           222,882
                                ----------       ------------      ----------     ------------      -----------      ------------

    End of year                 $    5,337       $     33,288      $   98,628     $    415,442      $    92,277      $    644,972
                                ==========       ============      ==========     ============      ===========      ============

See accompanying notes
</TABLE>


                                    22
<PAGE>

<TABLE>
<CAPTION>

                 The Eastern Company Savings and Investment Plan

             Statements of Changes in Assets Available for Benefits


                                                                        Fund Information
                                                     Daily                         Growth and          Eastern
                                                   Dividend          Income          Income            Common
                                                  Trust Fund          Fund            Fund           Stock Fund         Total

<S>                                              <C>                <C>           <C>               <C>              <C>
Period from May 1, 1994
    (inception of plan) to
    December 31, 1994 Investment income:
    Dividends                                    $        181       $     545     $      3,873      $       265      $      4,864
Net realized and
    unrealized appreciation
    (depreciation) in fair
    value of investments                                                 (563)          (5,690)          (2,710)           (8,963)
                                                 ------------      ----------     ------------      -----------      ------------
                                                          181             (18)          (1,817)          (2,445)           (4,099)

Contributions:
    Employee                                           10,920          32,100          117,788           35,764           196,572
    Employer                                            1,737           5,349           18,069            5,254            30,409
                                                 ------------      ----------     ------------      -----------      ------------
                                                       12,657          37,449          135,857           41,018           226,981

Interfund transfers                                     1,235                             (635)            (600)               -
                                                 ------------      ----------     ------------      -----------      ------------
Net increase and assets
    available for benefits
    at end of period                             $     14,073      $   37,431     $    133,405      $    37,973      $    222,882
                                                 ============      ==========     ============      ===========      ============
</TABLE>








                                    23
<PAGE>


                 The Eastern Company Savings and Investment Plan

                          Notes to Financial Statements

                                December 31, 1996


1. Description of Plan

The  Eastern  Company  Savings  and  Investment  Plan (the  "Plan") is a defined
contribution  plan  of  The  Eastern  Company  (the  "Company").  The  following
description of the Plan provides only general  information.  Participants should
refer  to the  Plan  document  for a more  complete  description  of the  Plan's
provisions.

General

The Plan was  established by the Company  effective May 1, 1994. The Plan covers
all full-time United States salaried employees of the Company who have worked at
least 35 hours  per week  during a  consecutive  six-month  period.  The Plan is
subject to the provisions of the Employee Retirement Income Security Act of 1974
("ERISA").

Contributions

Participants may contribute  between 1% and 18% of their  compensation up to the
maximum  allowed by the  Internal  Revenue  Code.  The  Company  makes  matching
contributions  on  the  first  4% of  participant  contributions  based  on  the
published annual report after-tax return on investment.  The Company's match was
25% in 1996, 1995, and 1994.

Participant Accounts

Each participant's account is credited with the participant's  contributions and
allocations  of  (a)  the  Company's   contributions   and  (b)  Plan  earnings.
Allocations are based on participant  earnings or account balances,  as defined.
Forfeited  balances of terminated  participants'  nonvested accounts are used to
reduce future Company  contributions ($4,783 and $1,436 at December 31, 1996 and
1995, respectively).

Vesting

Participants are immediately vested in their voluntary contributions. Vesting in
the Company  contribution portion of their accounts plus actual earnings thereon
is based on years of continuous service. A participant is 20% vested after three
years of service,  40% vested  after four years and 100% vested after five years
of credited service.


                                    24
<PAGE>


                 The Eastern Company Savings and Investment Plan

                    Notes to Financial Statements (continued)




1. Description of Plan (continued)

Investment Options

Upon  enrollment  in the Plan, a  participant  may direct  contributions  in 10%
increments to any of four investment options as follows:
<TABLE>
<CAPTION>

                                                                                 Number of Participants
                                                                                        December 31
Name of Fund             Description of Fund                                   1996        1995      1994
- ------------             -------------------                                  ----------------------------

<S>                      <C>                                                  <C>        <C>      <C> 
Daily Dividend Trust     Funds are invested in money
    Fund                    market instruments                                  39         42      41

Income Fund              Funds are invested in a diversified
                            portfolio of fixed-income securities                66         71      72

Growth and Income        Funds are invested primarily in
    Fund                    common stocks                                      132        135     132

Eastern Common Stock     Funds are invested in Common
    Fund                    Stock of The Eastern Company                        64         71      69
</TABLE>

Participants may elect to change their investment options quarterly.

Participant Loans

Participants  may borrow  from  their fund  accounts a minimum of $1,000 up to a
maximum  of $50,000  or 50% of their  account  balance.  Loan  transactions  are
treated as a  transfer  from (to) the  investment  fund to (from) the loan fund.
Loan terms range from 1-5 years or up to 10 years for the  purchase of a primary
residence. The loans are secured by the balance in the participant's account and
bear interest at the prime rate (as  published in the Wall Street  Journal) plus
one percent,  or such other rate as may be determined by the Plan  Administrator
to be a reasonable rate of interest.

Payment of Benefits

On termination of service,  a participant may receive a lump-sum amount equal to
the  vested  value  of his or her  account,  or upon  death,  the  participant's
beneficiary may elect to receive annual installments over a two-year period.

                                    25
<PAGE>


                 The Eastern Company Savings and Investment Plan

                    Notes to Financial Statements (continued)




1. Description of Plan (continued)

As of December  31, 1996 and 1995,  there were no assets  allocated  but not yet
paid to participants who had withdrawn from the Plan.

Plan Termination

Although  it has not  expressed  any intent to do so, the  Company has the right
under the Plan to discontinue its contributions at any time and to terminate the
Plan  subject  to the  provisions  of ERISA.  In the event of Plan  termination,
participants will become 100 percent vested in their accounts.

2. Significant Accounting Policies

The preparation of the  accompanying  financial  statements  requires the use of
estimates. Actual results could differ from those estimates.

Investments  in mutual funds and the  Company's  Common Stock are stated at fair
value as estimated by reference to quoted market prices.

Administrative expenses of the Plan are paid by the Company.

3. Investments

Plan  investments  that  represent 5 percent or more of the Plan's assets are as
follows:

                                                  December 31
                                               1996          1995
                                           -----------------------
Mutual funds:
   Daily Dividend Trust Fund            $     71,530    $     57,635
   Income Fund                               134,105          92,640
   Growth and Income Fund                    710,784         382,333
The Eastern Company Common Stock             128,817          83,080
                                        ------------    ------------

                                        $  1,045,236    $    615,688
                                        ============    ============





                                    26
<PAGE>


                 The Eastern Company Savings and Investment Plan

                    Notes to Financial Statements (continued)




3. Investments (continued)

The Plan's investments appreciated (depreciated) in value as follows:

                                                    December 31
                                         1996           1995           1994
                                   ----------------------------------------

Mutual funds                      $     44,391       $   56,487     $    (6,253)
The Eastern Company Common Stock  $      7,923           (6,811)         (2,710)
                                  ------------       ----------     -----------

                                  $     52,314       $   49,676     $    (8,963)
                                  ============       ==========     ===========

4. Income Tax Status

The Plan is qualified under the applicable  section of the Internal Revenue Code
and,  as such,  is not subject to income tax under  present  tax laws.  The Plan
Administrator is not aware of any course of action or series of events that have
occurred which might adversely affect the Plan's qualified status.

5. Transactions with Parties-in-Interest

The Eastern Common Stock Fund is one of the available  investment options within
the Plan.  This fund  invests in the Common  Stock of The  Eastern  Company.  At
December 31, 1996 and 1995,  the Plan owned 9,722 shares  valued at $128,817 and
6,782 shares valued at $83,080, respectively.














                                    27
<PAGE>


                 The Eastern Company Savings and Investment Plan

                             Schedule of Investments







                                         Balance Held at Close of     Value of
                                           Period.  Number of       Each Item
                                         Shares-Principal Amount    at Close of
                                           of Bonds and Notes         Period
Name of Issuer and Title of Issue
- ------------------------------------------------------------------------------

December 31, 1996

Putnam-Daily Dividend Trust Fund              71,529.530 Units    $     71,530
Putnam-Income Fund                            19,212.765 Units         134,105
Putnam-Growth and Income Fund                 39,842.172 Units         710,784
New England Securities-Money Market Fund       1,132.770 Units           1,133
The Eastern Company-Common Stock               9,722 Shares            128,817
Participant Loans                                                        3,099
                                                            ------------------
                                                                    $1,049,468
                                                            ==================

December 31, 1995

Putnam-Daily Dividend Trust Fund              57,635.190 Units    $     57,635
Putnam-Income Fund                            12,866.710 Units          92,640
Putnam-Growth and Income Fund                 23,806.547 Units         382,333
New England Securities-Money Market Fund      10,269.000 Units          10,269
The Eastern Company-Common Stock               6,782 Shares             83,080
Participant Loans                                                        5,337
                                                            ------------------
                                                                   $   631,294
                                                            ==================








                                    28
<PAGE>

                              EMPLOYMENT AGREEMENT

         THIS  AGREEMENT,  entered into as of the 1st day of May, 1996,  between
THE EASTERN  COMPANY,  a Connecticut  corporation  with its  principal  place of
business  located in Naugatuck,  Connecticut,  (hereinafter  the  "Company") and
STEDMAN G.  SWEET,  an  individual  residing  at 31  Woodbury  Road,  Watertown,
Connecticut 06795, (hereinafter the "Employee").

         1.  Employment.  The  Company  hereby  employs  the  Employee,  and the
Employee hereby accepts employment,  on the terms and conditions hereinafter set
forth.
         2.  Term.  The Term of this  Agreement  shall  begin on May 1, 1996 and
shall  continue  for a period of two (2) years ending at 11:59 p.m. on April 30,
1998.  Notwithstanding the foregoing, on May 1, 1997 and on each following May 1
thereafter,  this Agreement  shall be  automatically  extended for an additional
period of one (1) year. In no event,  however,  will the Term of this  Agreement
extend beyond May 1, 2002 which is the Employee's  Normal  Retirement Date under
the Salaried Employees' Retirement Plan of The Eastern Company.

         3.  Compensation.  The Company will pay to the Employee as compensation
for Employee's  services hereunder an annual salary of not less than Two Hundred
Ten Thousand  Dollars  ($210,000.00)  payable in equal  installments on each pay
date for full time employees of the Company. In addition, the Company shall also
reimburse  the  Employee for all  reasonable  expenses  necessarily  incurred by
Employee in the  performance  of Employee's  duties  hereunder.  The  Employee's
salary shall be reviewed by the appropriate  committee of the Board of Directors
of the Company at the same time as salaries of other executives are reviewed and
nothing in this Agreement  shall be deemed to prohibit an increase in the annual
salary  of the  Employee  if such  committee  so  recommends  and the  Board  of
Directors approves.
         (a) During the term of this  Agreement,  including any renewal  period,
for each fiscal year of the Company,  the Employee shall have the opportunity to
earn and  receive  bonus  incentive  compensation  as he may become  entitled to
receive  under The Eastern  Company  Amended and  Restated  Executive  Incentive
Compensation  Plan in effect on the date hereof (the  "Incentive  Plan").  It is
expressly understood and agreed, however, that after April 30, 1998, the Company
shall have the right to modify,  substitute or terminate  said  Incentive  Plan,
including, without limitation, the goals by which bonuses will be calculated and
earned.
         (b) In the event that the Company  breaches its obligations  under this
Agreement,  including,  without  limitation,  the  obligation  to  continue  the
employment of the Employee until the  termination  date,  then the Company shall
pay to the Employee, as liquidated damages: (a) a sum equal to his annual salary
at the then current annual rate; and (b) any compensation  which would have been
payable to the Employee  under the Company's  Incentive  Plan (or any substitute
plan) for the then  current  fiscal  year  prorated  to the date his  employment
terminates.
         (c) In the event that the employment of the Employee is terminated as a
result of a change of control  of the  Company  (as  defined in Section 9 below)
then the Company  shall pay to the  Employee as  liquidated  damages:  (i) a sum
equal to his annual salary at the then current annual rate;  (ii) a sum equal to
his total  compensation for the prior fiscal year of the Company;  and (iii) any
compensation  which would have been payable to the Employee  under the Company's
Incentive  Plan (or any  substitute  plan) had he continued in the employment of
the Company until after the close of the then current  fiscal year. All payments
under this paragraph,  however,  will be subject to the limitations set forth in
Schedule A attached hereto and made a part hereof.

         4. Duties. The Employee is engaged as the President and Chief Executive
Officer of the Company and to perform such other duties as may from time to time
be required of Employee by the Board of  Directors  of the  Company,  subject to
Section 5. The Employee agrees to serve as a member of the Board of Directors if
elected by the  shareholders  and as a member of the board of  directors  of any
subsidiary  or  affiliated  corporation  if  appointed,  without any  additional
compensation.

         5. Extent of Services. During the continuation of Employee's employment
pursuant  to this  Agreement  the  Employee  shall  devote his full time  during
regular  business  hours to the business of the Company,  and shall use his best


                                    29
<PAGE>
endeavors to promote its interests and welfare. The Employee shall report to the
Board of Directors  of the Company and he will carry out such duties  consistent
with his  position  as may be  reasonably  assigned or  delegated  to him by the
Directors.  The Company will not change the Employee's  place of employment from
its main  office in  Naugatuck,  Connecticut,  nor  change  his  duties so as to
necessitate a change in residence to another state, without his consent.

         6. Additional Benefits. In addition to the compensation provided for in
Section 3 hereof,  the Deferred  Compensation  Agreement for the Chief Executive
Officer of The Eastern  Company as amended and  restated on May , 1996,  and the
Supplemental  Retirement  Plan for the Chief  Executive  Officer of The  Eastern
Company  dated August 16, 1994,  shall remain in full force and effect,  and the
Company will provide the Employee with the benefits of all its employee  benefit
programs  for full time  executive  officers of the Company  including,  without
limitation, any pension, profit sharing, 401(k), stock options, medical and life
insurance coverages provided to active and retired employees, together with such
additions thereto as may from time to time be made, participation to be upon the
same  terms and  conditions  as  generally  relate  to such full time  executive
officers. It is expressly understood and agreed, however, that the Company shall
have the right to modify or substitute for any or all of such programs, provided
that the Employee will be entitled to benefits under any modified or substituted
programs  which are at least as  beneficial  to the  Employee as the programs in
effect on the commencement  date of the term hereof.  The Employee shall also be
entitled to a vacation each year in accordance with existing Company policy (but
in no event less than four (4) weeks) and such other holiday and similar  rights
and privileges as are enjoyed generally by such full time executive officers.

         7.  Consent to  Insurance  Procedures.  The  Employee  agrees  that the
Company  may from time to time apply for and take out in its own name and at its
own expense such life, health,  accident or other insurance upon the Employee as
the Company may deem necessary or advisable to protect its interests  hereunder.
The Employee agrees to submit to any medical or other examination  necessary for
such  purpose and to assist and  cooperate  with the Company in  procuring  such
insurance.  The  Employee  agrees that  Employee  shall have no right,  title or
interest  in and to such  insurance  whether  presently  existing  or  hereafter
procured.

         8.  Nondisclosure.  Employee will not, during Employee's  employment or
thereafter:  (i) disclose to any person, or permit any person to have access to,
any information or knowledge  (including,  without  limitation,  customer lists,
price data,  marketing  information,  and, in addition,  any  information of any
present or  prospective  customer  or  consultant  of the  Company  for whom the
Company holds information in confidence), whether patentable or not, relating to
the Company's business,  manufacturing methods, tooling, processes,  techniques,
products or research,  obtained by Employee  while in the employ of the Company,
and whether  prepared by the Employee or others,  to the extent such information
or knowledge constitutes Confidential Information as defined below; (ii) use any
such Confidential  Information except for the Company's  benefit;  or (iii) copy
any papers or other records or remove them from the Company property,  except as
may be necessary in the performance of Employee's duties hereunder. The Employee
agrees that information and knowledge shall be deemed Confidential  Information,
unless  it:  (i) is  already  known to the  Employee  at the time of  Employee's
receipt  thereof and the Employee can  demonstrate  such knowledge by Employee's
written  records;  (ii) is or becomes  publicly known through no wrongful act of
the  Employee;  (iii) is approved  for release by written  authorization  of the
Company;  or (iv) is not proprietary in nature, or sensitive with respect to the
Company's business or likely to aid and assist a competitor.

         9. Covenant Not to Compete.  Employee  agrees that: (a) during the term
of  Employee's  employment  by the  Company,  and (b) in the  event a Change  in
Control has not occurred,  for the one (1) year period immediately following the
termination  of such  employment  (such  period  not to  include  any  period of
violation or period of time required for  litigation to enforce this  covenant),
Employee  will not,  without the prior  written  consent of the Company,  render
services directly or indirectly  (whether as an officer,  director,  consultant,
partner or  otherwise)  to any  Conflicting  Organization  in any portion of the
United  States or any other  country in which the  products  of the  Company are





                                         30

<PAGE>
actively  marketed  or  where  one or  more  offices  of the  Company  is now or
hereafter  located  (the  "Territory"),  except  that the  Employee  may  accept
employment  with a Conflicting  Organization  whose business is diversified  and
which, as to part of its business, is not a Conflicting  Organization,  provided
that the Company,  prior to the  Employee's  accepting  such  employment,  shall
receive  from  such  Conflicting  Organization  and  from the  Employee  written
assurances  satisfactory  to the  Company  that the  Employee  will  not  render
services directly or indirectly in connection with any Conflicting  Product. The
one (1) year post-termination  non-competition period set forth herein shall not
apply in the event a Change in Control has occurred.
         (a) The term  "Change in Control"  shall mean a change in  ownership or
effective  control of the  Company  or a change in  ownership  of a  substantial
portion of the  assets of the  Company.  Whether or not a change in control  has
occurred  will be  determined in  conformity  with the  requirements  of Section
280G(b)(2)(A)(i)  of the  Internal  Revenue  Code of 1986,  as amended,  and the
regulations promulgated pursuant thereto.
         (b) The term  "Conflicting  Organization,"  as used  herein  means  any
individual  or  organization  who  or  which  is  engaged  in  research  on,  or
development,  production,  assembly,  processing,  marketing  or  selling  of, a
Conflicting Product. The term "Conflicting  Product",  as used herein, means any
product,  process or service of any individual or  organization,  other than the
Company,  its parent,  affiliated or subsidiary  companies,  which competes,  or
would compete, with a significant product with respect to which the Employee, in
the course or as a result of Employee's  employment by the Company,  acquires or
has access to Confidential Information, as defined in Section 8 above.
         (c) It is understood that in any new  employment,  the Employee may use
his ordinary skill and  non-confidential  knowledge,  even though said skill and
non-confidential knowledge may have been gained at the Company.
         (d) In  addition,  the  Employee  shall  not,  during  the  term of his
employment  and (in the event a Change in Control has not  occurred) for one (1)
year  thereafter,  hold directly or indirectly an interest in any business which
is  competitive  with the business of the Company  without the permission of the
Board of Directors. A stock ownership of five percent (5%) or less of a business
shall not be such an "interest" contemplated hereunder.

         10.  Assignment  of  Inventions.  Employee  assigns,  and will promptly
disclose and assign, to the Company  exclusively,  all inventions,  discoveries,
improvements,   devices,  tools,  machines,  apparatus,   appliances,   designs,
software,  practices,  processes, methods, formulae, products, trade secrets and
the  like  (hereinafter  collectively  called  "inventions"),   whether  or  not
patentable,  directly  or  indirectly  useful  in or  related  to the  Company's
business, which Employee shall make, originate,  conceive or reduce to practice,
either solely or jointly with others,  during the term of Employee's  employment
by the Company;  and Employee  further  agrees that during and after the term of
Employee's  employment,  without  charge  to the  Company  but at the  Company's
expense,  Employee will execute,  acknowledge and deliver any and all papers and
take any other reasonable actions necessary or helpful for the Company to obtain
patents for its own benefit on said  inventions  in any and all  countries or to
otherwise  protect and secure the Company's  interests in said inventions;  said
patents,  applications  for patents and inventions to remain the property of the
Company whether patented or not.

         11. Company Property.  Employee  recognizes,  further,  that all tools,
equipment and parts and all drawings, blueprints,  software, access codes, data,
records,  reports,  notes,  compilations,  other recorded matter,  and copies or
reproductions  thereof,  relating to the  Company's  operations,  activities  or
business,  made  or  received  by  Employee  during  any  period  of  Employee's
employment  with the  Company  are and  shall  be the  property  of the  Company
exclusively, and Employee will keep the same at all times subject to its control
and, unless the Company otherwise  consents in writing,  will surrender the same
at the termination of Employee's employment, if not before.

         12.  Remedies  for  Breach.  In  the  event  of  Employee's  breach  or
threatened breach of any provision of Sections 8 through 11 hereof,  the Company
shall be  entitled  to an  injunction  restraining  Employee  from such  breach.
Nothing herein shall be construed as  prohibiting  the Company from pursuing any
other remedies available to it, including the recovery of damages from Employee.




                                    31
<PAGE>
         13.  Severance  Provision.  In case  any one or more of the  provisions
contained  in this  Agreement  shall,  for any  reason,  be held to be  invalid,
illegal  or  unenforceable  in  any  respect,  such  invalidity,  illegality  or
unenforceability  shall not affect any other  provision of this  Agreement,  but
this Agreement shall be construed as if such invalid,  illegal or  unenforceable
provision or provisions had never been contained herein.  If, moreover,  any one
or more of the provisions  contained in this Agreement shall, for any reason, be
held to be excessively broad as to time, duration,  geographical scope, activity
or subject,  it shall be  construed,  by limiting  and  reducing it, so as to be
enforceable to the fullest extent compatible with the applicable law as it shall
then appear.

         14.  Disability  Termination.  If the  Employee  shall  at any  time be
incapacitated by illness from rendering  services of the character  contemplated
hereby for six (6)  consecutive  calendar  months the Company may terminate this
Agreement  thereafter  upon  giving not less than sixty (60) days prior  written
notice to the Employee of its intention to do so and specifying said termination
date.  If the  Employee  shall have  resumed his duties  hereunder  prior to the
expiration of such sixty (60) day period,  such notice of  termination  shall be
deemed of no force or effect and this Agreement  shall continue in full force as
though such notice of termination had not been given.  Upon  termination of this
Agreement  under this  Section  14,  all of the  respective  obligations  of the
Company and the Employee  under this  Agreement  shall  terminate,  except those
obligations  which would continue after expiration of the term of this Agreement
had it continued until such date.

         15. Non-Waiver. This Agreement may be amended, modified,  superseded or
terminated,  and any of the terms,  covenants,  representations,  warranties  or
conditions hereof may be waived,  only by a written  instrument  executed by the
Employee  and the Company,  or, in the case of a waiver,  by or on behalf of the
party or parties  waiving  compliance.  The  failure of any party at any time or
times to require  performance of any provision  hereof shall in no manner affect
the right at a later  time to  enforce  the same.  No waiver by any party of any
conditions,  or of any breach of any term, covenant,  representation or warranty
contained in this Agreement, in any one or more instances, shall be deemed to be
construed as a further or continuing waiver of any such condition or breach or a
waiver of any other  condition  or of any  breach of any other  term,  covenant,
representation or warranty.

         16.  Binding  Effect.  This  Agreement  and the rights and  obligations
hereunder  shall  inure to the  benefit  of,  and be  binding  upon,  the heirs,
executors,  administrators  and  assigns  of  the  Employee  and  the  Company's
successors  and assigns;  but this  Agreement  shall not be assignable by either
party without the consent of the other.

         17.  Notice.  Any notice  required or  permitted to be given under this
Agreement  shall be sufficient  if in writing and if sent by registered  mail to
Employee's  residence in the case of the Employee or to its principal  office in
the case of the Company.

         18. Entire Agreement.  This Agreement contains the entire understanding
among the  parties  hereto  with  respect  to the  subject  matter  hereof,  and
supersedes  all  prior  and   contemporaneous   agreements  and  understandings,
inducements or conditions, express or implied, oral or written, except as herein
contained.  This  Agreement  may not be  modified  or  amended  other than by an
agreement in writing and signed by the parties hereto.  This Agreement  replaces
and supercedes the existing Employment Agreement between the parties.

         19.  Applicable  Law. This Agreement shall be interpreted in accordance
with the laws of the State of Connecticut.

         IN WITNESS  WHEREOF,  the parties hereto have set their hands and seals
this 30th day of May, 1996, effective as of May 1, 1996.

                             THE EASTERN COMPANY


/s/ Stedman G.Sweet                        /s/ Russell G. McMillen
- ----------------------------------       By--------------------------------
    Stedman G.Sweet                            Russell G. McMillen
                                               Chairman






                                    32
<PAGE>



                                   SCHEDULE A


        In the event that payments  become due under Section 3 hereof because of
termination which is the result of a "change in control" as used for purposes of
Section 280G of the Internal Revenue Code of 1986, as amended (the "Code"), then
the present  value of all  payments to be made to the  Employee  following  such
change in control (after taking into account other payments included within said
Section 280G) shall not exceed 2.99 times the average of the annual compensation
which was payable to the Employee by the Company (or any corporation  affiliated
with the Company  ("Affiliate")  within the meaning of Section 1504 of the Code)
and  includable in his gross income for Federal income tax purposes for the five
calendar years (the "Base Period") preceding the calendar year in which a change
in  control  of the  Company  occurred.  Such  average  shall be  determined  in
accordance  with any temporary or final  regulations  promulgated  under Section
280G(d) of the Code.  Compensation payable to the Employee by the Company (or an
Affiliate)  shall include every type and form of compensation  includible in his
gross  income in respect of his  employment  by the Company  (or an  Affiliate),
including  compensation  income  recognized as a result of the exercise of stock
options  or sale of the  stock  so  acquired,  except  to the  extent  otherwise
provided in temporary or final regulations  promulgated under Section 280G(d) of
the Code.













































                                    33


<PAGE>
                              EMPLOYMENT AGREEMENT


         THIS  AGREEMENT,  entered into as of the 1st day of May, 1996,  between
THE EASTERN  COMPANY,  a Connecticut  corporation  with its  principal  place of
business  located in Naugatuck,  Connecticut,  (hereinafter  the  "Company") and
DONALD E.  WHITMORE,  JR.,  an  individual  residing  at 99  Deerbrooke  Circle,
Southington, Connecticut 06489, (hereinafter the "Employee").
  
         1.  Employment.  The  Company  hereby  employs  the  Employee,  and the
Employee hereby accepts employment,  on the terms and conditions hereinafter set
forth.

         2.  Term.  The Term of this  Agreement  shall  begin on May 1, 1996 and
shall  continue  for a period of two (2) years ending at 11:59 p.m. on April 30,
1998.  Notwithstanding the foregoing, on May 1, 1997 and on each following May 1
thereafter,  this Agreement  shall be  automatically  extended for an additional
period of one (1) year. In no event,  however,  will the Term of this  Agreement
extend beyond May 1, 2000 which is the Employee's  Normal  Retirement Date under
the Salaried Employees' Retirement Plan of The Eastern Company.

         3.  Compensation.  The Company will pay to the Employee as compensation
for Employee's  services hereunder an annual salary of not less than One Hundred
Thirty Thousand Five Hundred Dollars ($130,500.00) payable in equal installments
on each pay date for full  time  employees  of the  Company.  In  addition,  the
Company  shall  also  reimburse  the  Employee  for  all   reasonable   expenses
necessarily  incurred  by  Employee  in the  performance  of  Employee's  duties
hereunder.  The Employee's salary shall be reviewed by the appropriate committee
of the Board of  Directors  of the Company at the same time as salaries of other
executives  are  reviewed  and  nothing  in this  Agreement  shall be  deemed to
prohibit an increase in the annual  salary of the Employee if such  committee so
recommends and the Board of Directors approves.
         (a) During the term of this  Agreement,  including any renewal  period,
for each fiscal year of the Company,  the Employee shall have the opportunity to
earn and  receive  bonus  incentive  compensation  as he may become  entitled to
receive under The Eastern Company Executive Incentive  Compensation Plan adopted
on the date  hereof (the  "Incentive  Plan").  It is  expressly  understood  and
agreed,  however, that after April 30, 1998, the Company shall have the right to
modify,  substitute  or  terminate  said  Incentive  Plan,  including,   without
limitation, the goals by which bonuses will be calculated and earned.
         (b) In the event that the Company  breaches its obligations  under this
Agreement,  including,  without  limitation,  the  obligation  to  continue  the
employment of the Employee until the  termination  date,  then the Company shall
pay to the Employee, as liquidated damages: (a) a sum equal to his annual salary
at the then current annual rate; and (b) any compensation  which would have been
payable to the Employee  under the Company's  Incentive  Plan (or any substitute
plan) for the then  current  fiscal  year  prorated  to the date his  employment
terminates.
         (c) In the event that the employment of the Employee is terminated as a
result of a change of control  of the  Company  (as  defined in Section 9 below)
then the Company  shall pay to the  Employee as  liquidated  damages:  (i) a sum
equal to his annual salary at the then current annual rate;  (ii) a sum equal to
his total  compensation for the prior fiscal year of the Company;  and (iii) any
compensation  which would have been payable to the Employee  under the Company's
Incentive  Plan (or any  substitute  plan) had he continued in the employment of
the Company until after the close of the then current  fiscal year. All payments
under this paragraph,  however,  will be subject to the limitations set forth in
Schedule A attached hereto and made a part hereof.

         4.  Duties.  The  Employee is engaged as the Vice  President  and Chief
Financial  Officer of the Company and to perform  such other  duties as may from
time to time be required of Employee by the Board of  Directors  of the Company,
subject to Section 5. The  Employee  agrees to serve as a member of the Board of
Directors  if  elected  by the  shareholders  and as a  member  of the  board of
directors of any subsidiary or affiliated corporation if appointed,  without any
additional compensation.

         5. Extent of Services. During the continuation of Employee's employment
pursuant  to this  Agreement  the  Employee  shall  devote his full time  during
regular  business  hours to the business of the Company,  and shall use his best
endeavors to promote its interests and welfare. The Employee shall report to the
Board of Directors  of the Company and he will carry out such duties  consistent
with his  position  as may be  reasonably  assigned or  delegated  to him by the
Directors.  The Company will not change the Employee's  place of employment from
its main  office in  Naugatuck,  Connecticut,  nor  change  his  duties so as to
necessitate a change in residence to another state, without his consent.


                                    34
<PAGE>
         6. Additional Benefits. In addition to the compensation provided for in
Section 3 hereof, the Company will provide the Employee with the benefits of all
its employee  benefit  programs for full time executive  officers of the Company
including,  without  limitation,  any pension,  profit  sharing,  401(k),  stock
options,  medical and life  insurance  coverages  provided to active and retired
employees,  together  with such  additions  thereto  as may from time to time be
made, participation to be upon the same terms and conditions as generally relate
to such full time  executive  officers.  It is expressly  understood and agreed,
however,  that the Company shall have the right to modify or substitute  for any
or all of such programs, provided that the Employee will be entitled to benefits
under any modified or  substituted  programs which are at least as beneficial to
the  Employee  as the  programs in effect on the  commencement  date of the term
hereof.  The  Employee  shall  also  be  entitled  to a  vacation  each  year in
accordance  with  existing  Company  policy  (but in no event less than four (4)
weeks) and such other holiday and similar  rights and  privileges as are enjoyed
generally by such full time executive officers.

         7.  Consent to  Insurance  Procedures.  The  Employee  agrees  that the
Company  may from time to time apply for and take out in its own name and at its
own expense such life, health,  accident or other insurance upon the Employee as
the Company may deem necessary or advisable to protect its interests  hereunder.
The Employee agrees to submit to any medical or other examination  necessary for
such  purpose and to assist and  cooperate  with the Company in  procuring  such
insurance.  The  Employee  agrees that  Employee  shall have no right,  title or
interest  in and to such  insurance  whether  presently  existing  or  hereafter
procured.

         8.  Nondisclosure.  Employee will not, during Employee's  employment or
thereafter:  (i) disclose to any person, or permit any person to have access to,
any information or knowledge  (including,  without  limitation,  customer lists,
price data,  marketing  information,  and, in addition,  any  information of any
present or  prospective  customer  or  consultant  of the  Company  for whom the
Company holds information in confidence), whether patentable or not, relating to
the Company's business,  manufacturing methods, tooling, processes,  techniques,
products or research,  obtained by Employee  while in the employ of the Company,
and whether  prepared by the Employee or others,  to the extent such information
or knowledge constitutes Confidential Information as defined below; (ii) use any
such Confidential  Information except for the Company's  benefit;  or (iii) copy
any papers or other records or remove them from the Company property,  except as
may be necessary in the performance of Employee's duties hereunder. The Employee
agrees that information and knowledge shall be deemed Confidential  Information,
unless  it:  (i) is  already  known to the  Employee  at the time of  Employee's
receipt  thereof and the Employee can  demonstrate  such knowledge by Employee's
written  records;  (ii) is or becomes  publicly known through no wrongful act of
the  Employee;  (iii) is approved  for release by written  authorization  of the
Company;  or (iv) is not proprietary in nature, or sensitive with respect to the
Company's business or likely to aid and assist a competitor.

         9. Covenant Not to Compete.  Employee  agrees that: (a) during the term
of  Employee's  employment  by the  Company,  and (b) in the  event a Change  in
Control has not occurred,  for the two (2) year period immediately following the
termination  of such  employment  (such  period  not to  include  any  period of
violation or period of time required for  litigation to enforce this  covenant),
Employee  will not,  without the prior  written  consent of the Company,  render
services directly or indirectly  (whether as an officer,  director,  consultant,
partner or  otherwise)  to any  Conflicting  Organization  in any portion of the
United  States or any other  country in which the  products  of the  Company are
actively  marketed  or  where  one or  more  offices  of the  Company  is now or
hereafter  located  (the  "Territory"),  except  that the  Employee  may  accept
employment  with a Conflicting  Organization  whose business is diversified  and
which, as to part of its business, is not a Conflicting  Organization,  provided
that the Company,  prior to the  Employee's  accepting  such  employment,  shall
receive  from  such  Conflicting  Organization  and  from the  Employee  written
assurances  satisfactory  to the  Company  that the  Employee  will  not  render
services directly or indirectly in connection with any Conflicting  Product. The
two (2) year post-termination  non-competition period set forth herein shall not
apply in the event a Change in Control has occurred.
         (a) The term  "Change in Control"  shall mean a change in  ownership or
effective  control of the  Company  or a change in  ownership  of a  substantial
portion of the  assets of the  Company.  Whether or not a change in control  has
occurred  will be  determined in  conformity  with the  requirements  of Section
280G(b)(2)(A)(i)  of the  Internal  Revenue  Code of 1986,  as amended,  and the
regulations promulgated pursuant thereto.
         (b) The term  "Conflicting  Organization,"  as used  herein  means  any
individual  or  organization  who  or  which  is  engaged  in  research  on,  or

                                    35
<PAGE>
development,  production,  assembly,  processing,  marketing  or  selling  of, a
Conflicting Product. The term "Conflicting  Product",  as used herein, means any
product,  process or service of any individual or  organization,  other than the
Company,  its parent,  affiliated or subsidiary  companies,  which competes,  or
would compete, with a significant product with respect to which the Employee, in
the course or as a result of Employee's  employment by the Company,  acquires or
has access to Confidential Information, as defined in Section 8 above.
         (c) It is understood that in any new  employment,  the Employee may use
his ordinary skill and  non-confidential  knowledge,  even though said skill and
non-confidential knowledge may have been gained at the Company.
         (d) In  addition,  the  Employee  shall  not,  during  the  term of his
employment  and (in the event a Change in Control has not  occurred) for two (2)
years thereafter,  hold directly or indirectly an interest in any business which
is  competitive  with the business of the Company  without the permission of the
Board of Directors. A stock ownership of five percent (5%) or less of a business
shall not be such an "interest" contemplated hereunder.

         10.  Assignment  of  Inventions.  Employee  assigns,  and will promptly
disclose and assign, to the Company  exclusively,  all inventions,  discoveries,
improvements,   devices,  tools,  machines,  apparatus,   appliances,   designs,
software,  practices,  processes, methods, formulae, products, trade secrets and
the  like  (hereinafter  collectively  called  "inventions"),   whether  or  not
patentable,  directly  or  indirectly  useful  in or  related  to the  Company's
business, which Employee shall make, originate,  conceive or reduce to practice,
either solely or jointly with others,  during the term of Employee's  employment
by the Company;  and Employee  further  agrees that during and after the term of
Employee's  employment,  without  charge  to the  Company  but at the  Company's
expense,  Employee will execute,  acknowledge and deliver any and all papers and
take any other reasonable actions necessary or helpful for the Company to obtain
patents for its own benefit on said  inventions  in any and all  countries or to
otherwise  protect and secure the Company's  interests in said inventions;  said
patents,  applications  for patents and inventions to remain the property of the
Company whether patented or not.

         11. Company Property.  Employee  recognizes,  further,  that all tools,
equipment and parts and all drawings, blueprints,  software, access codes, data,
records,  reports,  notes,  compilations,  other recorded matter,  and copies or
reproductions  thereof,  relating to the  Company's  operations,  activities  or
business,  made  or  received  by  Employee  during  any  period  of  Employee's
employment  with the  Company  are and  shall  be the  property  of the  Company
exclusively, and Employee will keep the same at all times subject to its control
and, unless the Company otherwise  consents in writing,  will surrender the same
at the termination of Employee's employment, if not before.

         12.  Remedies  for  Breach.  In  the  event  of  Employee's  breach  or
threatened breach of any provision of Sections 8 through 11 hereof,  the Company
shall be  entitled  to an  injunction  restraining  Employee  from such  breach.
Nothing herein shall be construed as  prohibiting  the Company from pursuing any
other remedies available to it, including the recovery of damages from Employee.

         13.  Severance  Provision.  In case  any one or more of the  provisions
contained  in this  Agreement  shall,  for any  reason,  be held to be  invalid,
illegal  or  unenforceable  in  any  respect,  such  invalidity,  illegality  or
unenforceability  shall not affect any other  provision of this  Agreement,  but
this Agreement shall be construed as if such invalid,  illegal or  unenforceable
provision or provisions had never been contained herein.  If, moreover,  any one
or more of the provisions  contained in this Agreement shall, for any reason, be
held to be excessively broad as to time, duration,  geographical scope, activity
or subject,  it shall be  construed,  by limiting  and  reducing it, so as to be
enforceable to the fullest extent compatible with the applicable law as it shall
then appear.

         14.  Disability  Termination.  If the  Employee  shall  at any  time be
incapacitated by illness from rendering  services of the character  contemplated
hereby for six (6)  consecutive  calendar  months the Company may terminate this
Agreement  thereafter  upon  giving not less than sixty (60) days prior  written
notice to the Employee of its intention to do so and specifying said termination
date.  If the  Employee  shall have  resumed his duties  hereunder  prior to the
expiration of such sixty (60) day period,  such notice of  termination  shall be
deemed of no force or effect and this Agreement  shall continue in full force as
though such notice of termination had not been given.  Upon  termination of this
Agreement  under this  Section  14,  all of the  respective  obligations  of the
Company and the Employee  under this  Agreement  shall  terminate,  except those
obligations  which would continue after expiration of the term of this Agreement
had it continued until such date.


                                    36
<PAGE>
         15. Non-Waiver. This Agreement may be amended, modified,  superseded or
terminated,  and any of the terms,  covenants,  representations,  warranties  or
conditions hereof may be waived,  only by a written  instrument  executed by the
Employee  and the Company,  or, in the case of a waiver,  by or on behalf of the
party or parties  waiving  compliance.  The  failure of any party at any time or
times to require  performance of any provision  hereof shall in no manner affect
the right at a later  time to  enforce  the same.  No waiver by any party of any
conditions,  or of any breach of any term, covenant,  representation or warranty
contained in this Agreement, in any one or more instances, shall be deemed to be
construed as a further or continuing waiver of any such condition or breach or a
waiver of any other  condition  or of any  breach of any other  term,  covenant,
representation or warranty.

         16.  Binding  Effect.  This  Agreement  and the rights and  obligations
hereunder  shall  inure to the  benefit  of,  and be  binding  upon,  the heirs,
executors,  administrators  and  assigns  of  the  Employee  and  the  Company's
successors  and assigns;  but this  Agreement  shall not be assignable by either
party without the consent of the other.

         17.  Notice.  Any notice  required or  permitted to be given under this
Agreement  shall be sufficient  if in writing and if sent by registered  mail to
Employee's  residence in the case of the Employee or to its principal  office in
the case of the Company.

         18. Entire Agreement.  This Agreement contains the entire understanding
among the  parties  hereto  with  respect  to the  subject  matter  hereof,  and
supersedes  all  prior  and   contemporaneous   agreements  and  understandings,
inducements or conditions, express or implied, oral or written, except as herein
contained.  This  Agreement  may not be  modified  or  amended  other than by an
agreement in writing and signed by the parties hereto.  This Agreement  replaces
and supercedes the existing Employment Agreement between the parties.

         19.  Applicable  Law. This Agreement shall be interpreted in accordance
with the laws of the State of Connecticut.
         IN WITNESS  WHEREOF,  the parties hereto have set their hands and seals
this 30th day of May, 1996, effective as of May 1, 1996.

                        THE EASTERN COMPANY


/s/ Donald E. Whitmore, Jr.         /s/ Stedman G. Sweet
- --------------------------------    ----------------------------------------
                                  By
    Donald E. Whitmore, Jr.             Stedman G. Sweet
                                        President & Chief Executive Officer




















                                    37
<PAGE>








                                   SCHEDULE A


         In the event that payments become due under Section 3 hereof because of
termination which is the result of a "change in control" as used for purposes of
Section 280G of the Internal Revenue Code of 1986, as amended (the "Code"), then
the present  value of all  payments to be made to the  Employee  following  such
change in control (after taking into account other payments included within said
Section 280G) shall not exceed 2.99 times the average of the annual compensation
which was payable to the Employee by the Company (or any corporation  affiliated
with the Company  ("Affiliate")  within the meaning of Section 1504 of the Code)
and  includable in his gross income for Federal income tax purposes for the five
calendar years (the "Base Period") preceding the calendar year in which a change
in  control  of the  Company  occurred.  Such  average  shall be  determined  in
accordance  with any temporary or final  regulations  promulgated  under Section
280G(d) of the Code.  Compensation payable to the Employee by the Company (or an
Affiliate)  shall include every type and form of compensation  includable in his
gross  income in respect of his  employment  by the Company  (or an  Affiliate),
including  compensation  income  recognized as a result of the exercise of stock
options  or sale of the  stock  so  acquired,  except  to the  extent  otherwise
provided in temporary or final regulations  promulgated under Section 280G(d) of
the Code.






















                                    38
<PAGE>
                              AMENDED AND RESTATED
                         DEFERRED COMPENSATION AGREEMENT
                       FOR THE CHIEF EXECUTIVE OFFICER OF
                               THE EASTERN COMPANY


                                Table of Contents

                                                                            Page

ARTICLE 1      DESIGNATION AND PURPOSE

               1.1     Designation                                            41
               1.2     Purpose                                                41

ARTICLE 2      DEFINITIONS                                                    41

ARTICLE 3      DEFERRED BENEFITS

               3.1     Amount of Deferred Benefits                            42
               3.2     Payment of Deferred Benefits                           42

ARTICLE 4      DEATH BENEFITS

               4.1     Amount of Death Benefits                               42

ARTICLE 5      TERMINATION OF EMPLOYMENT

               5.1Vested Benefits                                             42
               5.2Prorata Vested Benefits                                     42

ARTICLE 6      OTHER  PROVISIONS

               6.1     Funding                                                43
               6.2     Other Plan Benefits                                    43
               6.3     Consent to Insurance Procedures                        43
               6.4     Benefits Not Assignable                                43
               6.5     Assumption of Agreement by Successor                   44

ARTICLE 7      TERMINATION OF BENEFIT PAYMENTS

               7.1     Termination of Benefit Payments                        44

ARTICLE 8      ADMINISTRATION

               8.1     Administrator                                          44
                                8.2     Powers of Administrator               44
                                8.3     Facility of Payment                   44








                                    39
<PAGE>



ARTICLE 9      BENEFIT CLAIMS PROCEDURE

               9.1     Claims for Benefits                                    45
               9.2     Request for Review of Denial                           45
               9.3     Decision on Review of Denial                           45

ARTICLE 10     AMENDMENT AND TERMINATION

               10.1   Right to Amend                                          45
               10.2   Right to Terminate                                      45

ARTICLE 11     MISCELLANEOUS

               11.1   Titles are for Reference Only                           45
               11.2   Construction                                            45
               11.3   No Contract                                             46
               11.4   Spouse's Rights                                         46























                                    40
<PAGE>


                              AMENDED AND RESTATED
                         DEFERRED COMPENSATION AGREEMENT
                       FOR THE CHIEF EXECUTIVE OFFICER OF
                               THE EASTERN COMPANY


         The Eastern  Company,  a Connecticut  corporation  having its principal
office at 112 Bridge Street,  Naugatuck, CT 06770 (hereinafter "Company"),  does
hereby  amend and restate the  deferred  compensation  agreement  with its chief
executive officer dated August 16, 1994 on the terms and conditions  hereinafter
set forth:


                                    ARTICLE 1
                             DESIGNATION AND PURPOSE

         1.1 Designation. The Agreement is designated the "Deferred Compensation
Agreement for the Chief Executive Officer of The Eastern Company".

         1.2 Purpose.  Under the direction and leadership of its chief executive
officer,  the Company has shown  substantial  growth in size and  earnings.  The
purpose of this  Agreement  is to assure the  Company  that its chief  executive
officer will remain with the Company and continue his direction  and  leadership
by providing him with deferred compensation benefits.


                                    ARTICLE 2
                                   DEFINITIONS

         When used  herein,  each of the words and phrases  defined  hereinafter
shall have the following  meaning unless a different meaning is clearly required
by the context of the Agreement.

         2.1 "Agreement" shall mean the Deferred Compensation  Agreement for the
Chief  Executive  Officer of The  Eastern  Company  set forth  herein and in all
subsequent amendments hereto.

         2.2 "Code" shall mean the Internal Revenue Code of 1986, as amended.

         2.3 "Company"  shall mean The Eastern  Company and any successor to any
such entity which assumes the  obligations  of this  Agreement by execution of a
written agreement adopting this Agreement.

         2.4 "Deferred  Benefit"  shall mean a monthly  benefit of five thousand
dollars  ($5,000),  payable for a period of one hundred eighty (180) consecutive
months.

         2.5  "Executive"  shall mean  Stedman  G.  Sweet,  the chief  executive
officer of the Company.

         2.6  "Spouse"  shall  mean the  person  who is  legally  married to the
Executive on the earlier of his date of death or the date of his  Termination of
Employment.

         2.7  "Termination of Employment"  shall mean  termination of employment
with the Company and all  affiliates  of the  Company,  whether  voluntarily  or
involuntarily, including death.









                                    41
<PAGE>
                                    ARTICLE 3
                                DEFERRED BENEFITS

         3.1 Amount of Deferred Benefits. If the Executive retires upon reaching
age sixty-five (65) (or under certain other circumstances described in Article 5
below) he shall be entitled to receive the Deferred Benefit hereunder.

         3.2 Payment of Deferred  Benefits.  Upon the Executive's  retirement at
age sixty-five (65) (or under certain other circumstances described in Article 5
below),  the Company shall commence payment of the Deferred Benefit described in
Section 3.1 (and  defined in Section 2.4) as of the date of his  Termination  of
Employment.  Such benefit  shall be payable in monthly  payments for a period of
one hundred eighty (180) consecutive months.  Earlier payment of vested benefits
will commence as provided in Article 5 below.


                                    ARTICLE 4
                                 DEATH BENEFITS

         4.1      Amount of Death Benefits.

         (a) In the event of  Termination  of Employment of the Executive by his
death, the Executive's  surviving Spouse shall receive the Deferred Benefit. If,
however,  the  Executive  has not  attained age  sixty-five  (65) at the time of
Termination of Employment by death, then the surviving spouse shall only receive
a  reduced  Deferred  Benefit  in the  amount  of twenty  five  hundred  dollars
($2,500.00) per month.  The Deferred  Benefit shall commence on the first day of
the month following the  Executive's  death and shall be payable for a period of
one hundred eighty (180) consecutive months. If the Executive's surviving Spouse
dies prior to the  payment  of one  hundred  eighty  (180)  consecutive  monthly
payments, all further payments shall cease.

         (b) In the event the  Executive  dies after the payment of the Deferred
Benefit  has  commenced  pursuant  to Section  3.2 or Section 5.1 but before the
receipt of one hundred eighty (180) consecutive monthly payments, the balance of
said  payments  shall  be  paid  to the  Executive's  surviving  Spouse.  If the
Executive's  surviving  Spouse dies prior to the payment of an  aggregate of one
hundred eighty (180) monthly payments to the Executive and his surviving Spouse,
all further payments shall cease.


                                    ARTICLE 5
                            TERMINATION OF EMPLOYMENT

         5.1 Vested  Benefits.  The  Executive  shall be  entitled  to receive a
reduced  Deferred  Benefit under this  Agreement if he incurs a  Termination  of
Employment  before he reaches age sixty-five  (65). The reduced Deferred Benefit
shall be calculated on the basis of a twenty-five  hundred  dollars  ($2,500.00)
monthly  benefit  adjusted  in  accordance  with  Section  5.2  below.  When the
Executive reaches age sixty-five (65) without a Termination of Employment having
occurred, the Deferred Benefit shall be fully vested and paid in accordance with
Section 3.2 above.

         5.2  Prorata  Vested  Benefits.  In the event that the  Termination  of
Employment  occurs  prior to  reaching  age  sixty-five  (65)  then the  reduced
Deferred  Benefit  shall be adjusted by  multiplying  each monthly  payment by a
fraction,  the  numerator of which is the number of months (or portion  thereof)
which have elapsed since August 1, 1994 to the effective date of the Termination
of Employment and the  denominator  of which is eighty-four  (84). The resulting
amount shall be the adjusted reduced Deferred Benefit.




                                    42
<PAGE>
                                    ARTICLE 6
                                OTHER PROVISIONS

         6.1      Funding.

         (a) It is the intention of the Company,  the  Executive,  his surviving
Spouse, and each other party to the Agreement that the arrangements hereunder be
unfunded for tax  purposes  and for purposes of Title I of ERISA.  The rights of
the  Executive  and his  surviving  Spouse  shall be  solely  those of a general
unsecured creditor of the Company.  The Agreement  constitutes a mere promise by
the Company to make benefit payments in the future.

         (b) Any trust which may be created by the Company and any assets  which
may be held by the trust to assist the Company in meeting its obligations  under
the Agreement will conform to the terms of the model trust  described in Revenue
Procedure  92-64  issued  by the  Internal  Revenue  Service  (or any  successor
thereto).

         (c) The  Company  may direct  that  payments  be made before they would
otherwise  be due if,  based on a change in the Federal tax or revenue  laws,  a
published ruling or similar announcement issued by the Internal Revenue Service,
a regulation  issued by the Secretary of the Treasury,  a decision by a court of
competent  jurisdiction  involving  the  Executive  or his  Spouse  or a closing
agreement  made under  Section 7121 of the Code that is approved by the Internal
Revenue Service and involved the Executive or his Spouse, the Company determines
that the Executive or his Spouse has or will recognize income for Federal income
tax  purposes  with  respect  to amounts  that are or will be payable  under the
Agreement  before they are to be paid.  Amounts so paid shall then be used as an
offset to the benefits, if any, thereafter payable hereunder.

         6.2 Other Plan Benefits.  Nothing in this  Agreement  shall prevent the
Executive  from  receiving,  in  addition  to any  amounts he may be entitled to
receive under this Agreement,  any amounts which may be  distributable to him at
any time under the terms of any  qualified  employee  benefit  plan or any other
non-qualified  or incentive  plan or  arrangement of the Company which is now in
effect or which may hereafter be adopted.

         6.3  Consent  to  Insurance  Procedures.  In order to be  eligible  for
benefits  hereunder,  the Executive must agree that the Company may from time to
time  apply for and take out in its own name and at its own  expense  such life,
health,  accident or other  insurance upon the Executive as the Company may deem
necessary or advisable to protect its interests  hereunder.  The Executive  must
also agree to submit to any  medical  or other  examination  necessary  for such
purpose  and to  assist  and  cooperate  with  the  Company  in  procuring  such
insurance.  The  Executive  and his  surviving  Spouse must also agree that they
shall  have  no  right,  title  or  interest  in and to such  insurance  whether
presently existing or hereafter procured.

         6.4  Benefits Not  Assignable.  Except as required by law, the right of
the  Executive  or his  surviving  Spouse to any  benefit or  payment  under the
Agreement:  (a) shall not be subject to voluntary or  involuntary  anticipation,
alienation,  sale, transfer,  assignment,  pledge,  encumbrance,  attachment, or
garnishment by creditors of the Executive or his surviving Spouse; (b) shall not
be considered an asset of the Executive or his surviving  Spouse in the event of
any  divorce,  insolvency  or  bankruptcy;  and  (c)  shall  not be  subject  to
attachment,  execution,  garnishment,  sequestration or other legal or equitable
process.  In the  event  that  the  Executive  or his  surviving  Spouse  who is
receiving or is entitled to receive  benefits  under the  Agreement  attempts to
assign,  transfer or dispose of such right,  or if an attempt is made to subject
said right to such process,  such assignment,  transfer,  disposition or process
shall, unless otherwise required by law, be null and void.





                                    43
<PAGE>
         6.5  Assumption of Agreement by Successor.  The Company shall not merge
or  consolidate  with any other  corporation  or sell  substantially  all of its
assets to  another  entity  unless and until such  corporation  or entity  shall
expressly assume the duties of the Company set forth herein.


                                    ARTICLE 7
                         TERMINATION OF BENEFIT PAYMENTS

         7.1  Termination of Benefit  Payments.  In the event that the Executive
engages,  either  directly or indirectly in any manner or capacity,  as advisor,
principal,  agent, partner,  officer,  director,  employee or otherwise,  in any
business which is competitive  with the business of the Company (except with the
written consent of the Company),  then the  Executive's  right to future benefit
payments under this Agreement shall  terminate.  The failure of the Executive to
satisfy  this  condition  within  ninety  (90) days  after  receipt  of  written
notification  by the Company of any such failure shall result in the  forfeiture
of all rights to subsequent benefit payments under this Agreement, but shall not
give rise to any claim for the  return of, or result in the  forfeiture  of, any
such payments theretofore made or accrued.

         Notwithstanding  the above,  however,  the foregoing shall not prohibit
the  Executive  from owning stock or other  securities  of any such  competitive
business,   provided   such   ownership   interest   constitutes   a  relatively
insubstantial  percentage of the total  outstanding  stock or securities of such
competitor,  the  Executive in fact does not have the power to control or direct
the management or policies of such competitor,  and the Executive does not serve
in any of the  capacities  recited  in this  Section  7.1 with  respect  to such
competitor, except with the written consent of the Company.


                                    ARTICLE 8
                                 ADMINISTRATION

         8.1 Administrator. The board of directors of the Company shall have the
responsibility for the  administration of the Agreement.  The board of directors
may,  by written  instruction,  designate  one or more  persons to carry out any
specified  responsibilities  under the  Agreement  and may, in the same  manner,
revoke such delegation of responsibilities;  provided, however, that in no event
may the board of directors appoint the Executive to carry out any administrative
responsibilities  under the Agreement.  Upon the designation of such a person or
persons  and  the  delegation  of  such  responsibilities  to him or  them,  all
references in this Agreement to "Administrator" shall be deemed to refer to such
person or persons.

         8.2  Powers  of  Administrator.   The  Administrator  shall  have  such
authority  and powers as may be  necessary to  discharge  its duties  hereunder,
including, but not by way of limitation, the following:

            (a) to construe and  interpret the  Agreement,  decide all questions
of eligibility  for and  determine  the amount and time of payment of any
benefits hereunder;

            (b) to prescribe  procedures to be followed by the Executive and his
surviving Spouse for filing applications for benefits;

            (c)  to prepare and distribute information explaining the Agreement;
and

            (d)  to  appoint  or  employ  individuals  to  assist  in  the
administration  of the  Agreement  and any  other  agents  it  deems  advisable,
including legal counsel (who may be counsel for the Company).

         8.3 Facility of Payment.  Whenever,  in the Administrator's  opinion, a
person  entitled  to receive  any  payment of a benefit or  installment  thereof


                                    44
<PAGE>
hereunder is under a legal disability or is incapacitated in any way so as to be
unable to manage his financial  affairs,  the Administrator may issue directions
that  payments  shall  be  made  to  another  person  for  his  benefit,  or the
Administrator may direct that payments be applied for the benefit of such person
in such  manner as the  Administrator  considers  advisable.  Any  payment  of a
benefit or installment thereof in accordance with the provisions of this Section
8.3  shall be a  complete  discharge  of any  liability  for the  making of such
payment under the provisions of the Agreement.


                                    ARTICLE 9
                            BENEFIT CLAIMS PROCEDURE

         9.1 Claims for  Benefits.  Any claim for benefits  under the  Agreement
shall be made in writing to the  Administrator.  If such claim for  benefits  is
wholly or partially  denied,  the Administrator  shall,  within thirty (30) days
after receipt of the claim, notify the claimant of the denial of the claim. Such
notice of  denial:  (a) shall be in  writing;  (b) shall be  written in a manner
calculated  to be  understood  by the  claimant;  and (c) shall  contain (i) the
specific reason or reasons for denial of the claim, (ii) a specific reference to
the pertinent  provisions of the Agreement upon which the denial is based, (iii)
a description of any additional material or information necessary to perfect the
claim,  along  with an  explanation  of why  such  material  or  information  is
necessary, and (iv) an explanation of the claim review procedure.

         9.2  Request  for  Review of Denial.  Within  sixty (60) days after the
receipt by the  claimant  of a written  notice of denial of the  claim,  or such
later time as shall be deemed  reasonable  taking into account the nature of the
benefit subject to the claim and any other attendant circumstances, the claimant
may file a written  request  with the  Administrator  that it conduct a full and
fair review of the denial of the claim for benefits.

         9.3 Decision on Review of Denial.  The  Administrator  shall deliver to
the  claimant a written  decision  on the claim  within  thirty  (30) days after
receipt of the  aforesaid  request for review,  except that if there are special
circumstances (such as the need to hold a hearing) which require an extension of
time for processing,  the aforesaid  thirty (30) day period shall be extended to
sixty (60) days. Such decision shall:  (a) be written in a manner  calculated to
be understood by the  claimant;  (b) include the specific  reason or reasons for
the decision;  and (c) contain a specific reference to the pertinent  provisions
of the Agreement upon which the decision is based.


                                   ARTICLE 10
                            AMENDMENT AND TERMINATION

         10.1 Right to Amend. This Agreement may be altered,  changed or amended
only by a writing signed by the Executive and the Company.

         10.2 Right to Terminate.  This  Agreement  may be terminated  only by a
writing signed by the Executive and the Company.

                                   ARTICLE 11
                                  MISCELLANEOUS

         11.1 Titles are for Reference  Only.  The titles in this  Agreement are
for reference  only. In the event of a conflict  between a title and the content
of a section, the content of the section shall control.

         11.2   Construction.   The   provisions  of  the  Agreement   shall  be
interpreted, construed and administered in accordance with the laws of the State
of Connecticut.



                                    45
<PAGE>

         11.3 No  Contract.  This  Agreement  shall not be deemed a contract  of
employment with the Executive, nor shall any provision hereof restrict the right
of the  Company  or  any  of  its  subsidiaries  to  terminate  the  Executive's
employment.

         11.4 Spouse's  Rights.  Wherever the rights of the Executive are stated
or limited in the Agreement, his Spouse shall be bound thereby.

         IN WITNESS  WHEREOF,  the  undersigned  has executed this  Agreement at
Naugatuck, Connecticut on the 30th day of May, 1996.

                                                     THE EASTERN COMPANY



                                                  By  /s/ Russell G. McMillen
                                                      --------------------------
                                                         Its Chairman


                                                     ACCEPTED AND AGREED TO:


                                                      /s/ Stedman G. Sweet
                                                      -------------------------
                                                         Stedman G. Sweet



















                                    46
<PAGE>
<TABLE>
<CAPTION>

Exhibit 11 -- Statement Re: Computation of Per Share Earnings


                                                         Fiscal Year Ended

                                               December 28   December 30  December 31
                                                  1996          1995          1994
  PRIMARY

<S>                                            <C>          <C>          <C>      
Average shares outstanding                      2,698,774    2,771,840    2,771,842

Net effect of dilutive stock options--
  based on the treasury stock method
  using average market price                       38,506       41,737       59,985
                                               ----------   ----------   ----------

Total                                           2,737,280    2,813,577    2,831,827
                                               ==========   ==========   ==========



Income From Continuing Operations              $  879,817   $2,747,142   $2,437,401
                                               ==========   ==========   ==========


Net Income                                     $  879,817   $2,490,498   $2,642,740
                                               ==========   ==========   ==========


Income From Continuing
   Operations per Share                        $     0.32   $     0.98   $     0.86
                                               ==========   ==========   ==========


Net Income per Share                           $     0.32   $     0.89   $     0.93
                                               ==========   ==========   ==========



Fully Diluted

Average shares outstanding                      2,698,774    2,771,840    2,771,842

Net effect of dilutive stock  options
  based on the treasury stock method using
  the year-end market price, if
  higher than average market price                 38,506       41,737       59,985
                                               ----------   ----------   ----------

Total                                           2,737,280    2,813,577    2,831,827
                                               ==========   ==========   ==========


Income From Continuing Operations              $  879,817   $2,747,142   $2,437,401
                                               ==========   ==========   ==========

Net Income                                     $  879,817   $2,490,498   $2,642,740
                                               ==========   ==========   ==========


Income From Continuing
   Operations per Share                       $     0.32   $     0.98   $     0.86
                                              ==========   ==========   ==========


Net Income per Share                          $     0.32   $     0.89   $     0.93
                                              ==========   ==========   ==========

</TABLE>





                                    47
<PAGE>















                         (This Page Intentionally Left Blank)

























                                    48
<PAGE>










The Eastern Company

Annual Report 1996

                                [FRONT COVER]














                                    49
<PAGE>


                            [INSIDE FRONT COVER]
<TABLE>
<CAPTION>

Financial Highlights




- ---------------------------------------------------------------------------------------------------------------------------
                                                                  1996              1995
- ---------------------------------------------------------------------------------------------------------------------------

<S>                                                           <C>                <C>        
Sales                                                         $57,853,669        $59,351,783
Income Before Income Taxes From Continuing Operations           1,527,012          4,274,623
Income (Loss):
    Continuing Operations                                         879,817          2,747,142
    Discontinued Operations                                            --           (256,644)
    Net Income                                                    879,817          2,490,498
Income (Loss) Per Share:
    Continuing Operations                                             .33                .99
    Discontinued Operations                                            --               (.09)
    Net Income                                                        .33                .90
Dividends Per Share                                                   .46                .46
Book Value Per Share                                                10.88              10.75
Working Capital Per Share                                            5.47               6.22
Current Ratio                                                   2.91 to 1          3.92 to 1
Capital Expenditures                                            2,915,041          3,319,663
Depreciation and Amortization                                   2,952,876          2,628,319
Return on Shareholders' Equity                                         3%                 8%
Number of Employees                                                   494                489
Number of Stockholders                                                881                731



Per Share data based on the weighted average number of outstanding shares during
each year.

</TABLE>




















                                    50
<PAGE>


                         [GRAPH IN TABULAR FORM]

SALES
  (in millions of dollars)


  1992              1993           1994*        1995*          1996
- --------          --------       --------     --------       --------
$60,060           $52,546        $58,381      $59,352        $57,854

*Reclassified to reflect discontinued operation



                         [GRAPH IN TABULAR FORM]
EARNINGS
  (per share)

  1992*             1993           1994         1995           1996
- --------          --------       --------     --------       --------
  1.10              1.01            .95          .90           .33

*Total per share earnings excluding cumulative effects of accounting changes.



                         [GRAPH IN TABULAR FORM]

ANNUAL DIVIDENDS
  (per share)

  1992*             1993           1994         1995           1996
- --------          --------       --------     --------       --------
  .45               .46            .46          .46             .46



                         [GRAPH IN TABULAR FORM]

Shareholders' Equity
  (per share)

  1992*             1993           1994         1995           1996
- --------          --------       --------     --------       --------
  9.77             10.33          10.77        10.75           10.88


Cash Dividends Rates and Stock Splits 1996-1967

1992 -- 9.5% increase

1991 -- 12.5% increase,
        50% stock dividend

1988 -- 12% increase,
        2 for 1 split

1987 -- $1.00 year-end extra

1984 -- 43% increase

1982 -- 50% decrease

1979 -- 11% increase

1977 -- 14% increase,
        3 for 2 split

1976 -- 27% increase, plus
        20 cent year-end extra

1975 -- 30 cent year-end extra

1974 -- 25% increase, plus
        11 cent year-end extra

1973 -- 10% increase,
        5 for 4 split

1972 -- 4% increase

1970 -- 3% increase,
        3 for 2 split

1967 -- 17% increase

                          PAGE 1 OF ANNUAL REPORT

                                    51
<PAGE>
To Our Shareholders:

It has been an active year for The Eastern Company. We continue to implement our
strategic plan to build  long-term value for  shareholders  with the expectation
that these  initiatives  will  significantly  increase our operating  profit for
1997. In addition,  we continue to fight off a hostile takeover  attempt,  which
the  Board  unanimously  concluded  was not in the best  interest  of  Eastern's
shareholders.
      Earnings  for  1996  were  $880,000,  or  $.33  per  share,  on  sales  of
$57,854,000.  Earnings  would  have  been  $.50 per  share  without  the cost of
fighting the takeover attempt. Last year's earnings were $2,490,000, or $.90 per
share on sales of $59,352,000.
      We have implemented a number of growth initiatives to position Eastern
with greater strength for 1997 and the future and to offset last year's expected
declines in two of our major markets--underground mining and trucks and
trailers. They are:

      Purchase of a Complementary Product Line
      To compensate for the  contraction of the  underground  mining market,  we
      purchased from Excel Mining Systems certain assets  associated with a line
      of expansion fasteners.  The acquisition of these assets has significantly
      strengthened our position as the primary  supplier to this market.  We are
      redesigning  and tooling  some of these  products to make them  compatible
      with our manufacturing  processes.  With the addition of this product line
      to our current  product  offering,  we anticipate  increased  sales to the
      mining industry over the coming year.

      Expansion of our Contract Casting Business
      Our expansion into contract casting  continues on schedule and is expected
      to contribute  significantly to Eastern's improved performance in 1997. We
      have successfully responded to customers' needs by providing castings with
      custom  specifications.  New  controls  are now in  place to  monitor  the
      different   quality   requirements   for  a  diverse   range  of   product
      applications.

      Introduction of New Products
      Our  ability  to  engineer  new  products  for  existing  and new  markets
      continues to serve as a major platform from which to grow our  businesses.
      Approximately  one-third  of our  1996  capital  budget  was  spent on new
      production  tools,  resulting in new products being  introduced at all our
      locations throughout the year.
           We tooled and delivered new handles, locking mechanisms and hinges to
      the truck trailer  manufacturers.  We are currently  modifying a number of

                          PAGE 2 OF ANNUAL REPORT

                                    52
<PAGE>

      these  products  for use in the  railroad  industry.  Tool box locks  were
      introduced to both industrial and vehicular applications.  New keyless cam
      switch locks  utilizing parts  manufactured  on our new plastic  injection
      machine  were  produced  for the  computer  industry.  A  two-year  design
      collaboration  with a gym  locker  manufacturer  has  paid  off  with  the
      development  of  a  recessed  handle  mechanism  to  meet  their  specific
      application.  Eastern's  partnership  with another  vendor  combines their
      patents with our high security Warlock(R) patents, a merging of technology
      that  enables  end-users  in the gaming and vending  markets to change key
      combinations without the expense of removing locks.

      Building on Successful Integration of Previously Acquired Product Lines
      Product  lines  acquired  over the last few years  have been  successfully
      integrated into existing  facilities and will serve as a basis for further
      product development. We are tooling two new products for our PrestoLock(R)
      line  of  keyless  padlocks,  which  will  expand  our  offerings  to  the
      promotional and weapons security  markets.  The contract stamping business
      purchased last year has served as a catalyst for obtaining new business in
      the appliance industry.
           After  the  first  full year of  operation  at our newly  established
      Mexican  distributorship  we operated close to break-even.  As a result of
      our marketing  efforts,  we expect our position in this market to continue
      to grow and become profitable this year.

      As part of our efforts to maximize  long-term  value, in 1996 the Board of
Directors  retained an investment banking firm to serve as financial advisor for
reviewing the company's strategic opportunities. The Board unanimously concluded
that the  current  direction  of growth --  through  design,  manufacturing  and
marketing a wide range of security  products  -will enhance  shareholder  value.
With  a  strong  balance  sheet,  the  Board  remains   committed  to  acquiring
stand-alone businesses that complement our product lines and expertise.  To date
we have  evaluated a number of companies,  and we will continue to  aggressively
pursue acquisitions as an avenue of growth.
      With the payment of our 226th  consecutive  dividend,  the Board voted its
confidence  that Eastern's  longer term prospects  continue to be positive.  For
this we wish to thank our  talented  and  dedicated  employees,  our capable and
active directors,  and you, our  shareholders,  for the strong support shown our
company over the last year.
      Finally,  special  mention must go to Russ  McMillen,  who in 1996 retired
from active employment after 50 years of dedicated service.  We are grateful for
his many contributions.



Stedman G. Sweet
President and Chief Executive Officer


                          PAGE 3 OF ANNUAL REPORT

                                    53
<PAGE>
Padlocks

      Probably  the best  known lock of all time is the  padlock.  Its usage has
grown along with  society's  ever-changing  and  increased  demand for  improved
security.  The Eastern  Company is a major producer of padlocks that come in all
sizes,  shapes and levels of security.  Traditional  key-activated  padlocks now
share the market with an increasing number of combination (or keyless) versions.
The demand for keyless  padlocks has grown,  because these  mechanisms  offer an
alternative to the age-old problems of lost, stolen or unauthorized  duplication
of keys.
        Eastern's  Sesamee(R)  and  PrestoLock(R)  brands  are well known to the
industrial and commercial markets.  Among traditional uses are padlocks used for
personal lockers, tool boxes, sheds and gates.
        Marketing and advertising of padlocks must be broad and diverse in order
to gain exposure to the many targeted  consumer  end-uses.  Keyless padlocks for
the growing soft  luggage  industry are an example of our efforts to expand into
new markets.  Another area is the firearms industry with our new line of keyless
trigger  and cable  locks which will help  prevent  the  unauthorized  firing of
revolvers, rifles, and shotguns.

                          PAGE 4 OF ANNUAL REPORT

                                    54
<PAGE>

[PHOTO OF KEYLESS COMBINATION PADLOCKS AND VARIOUS COMPANY BROCHURES]















































                          PAGE 5 OF ANNUAL REPORT

                                    55
<PAGE>

[PHOTO OF MINE ROOF FASTENER, KEYED LOCK, AND VARIOUS COMPANY BROCHURES]






























                          PAGE 6 OF ANNUAL REPORT

                                    56
<PAGE>
Fasteners and Latches

         Security fasteners are the critical anchoring component used to support
roofs in  underground  coal  mines.  A mine  utilizing  this  system of  support
typically  uses one of these  devices  for every  four and one half tons of coal
produced.
        Eastern's  Frazer & Jones  division  is the  dominant  producer  in this
industry.  Ongoing product development and on-site testing are important to meet
the ever-changing  requirements of its customers and retain its leading position
in the market.
        To enter into the contract casting business at this location, production
capacity was recently expanded at this highly efficient foundry  operation.  The
sales and marketing functions are performed in-house.
        Security  hardware has long been a traditional  core product line of The
Eastern Company.  This includes latches,  locks, hinges and handles designed and
produced for the truck body  industry.  Other  product  lines of these  latching
devices are  engineered  and produced for a wide variety of  industrial  end-use
applications.
        Marketing  and  advertising  for  security  hardware  are  targeted  for
multiple audiences. The sales function is performed by direct in-house personnel
and by national and international stocking distributors.





                          PAGE 7 OF ANNUAL REPORT

                                    57
<PAGE>
Keyed Locks

      Four of The Eastern  Company's  locations  design and manufacture  diverse
lines of locks requiring keys. Keyed locks come in many shapes, sizes and levels
of security. Most of these locks are custom engineered to meet specific security
applications. In order to conform to today's demands, these locks must provide a
variety of options such as keyed  alike,  keyed  random,  master keyed and grand
master  keyed.  The varying  levels of security are achieved by utilizing a wide
selection of internal  mechanisms  such as wafer or pin tumblers  combined  with
many keyway configurations.
        The ever  increasing,  high-security  demands of the gaming and  vending
equipment industry have recently led to our introduction of the Warlock(R). This
lock design has two unusual features.  It requires a specially machined key with
patented  precision  indentations on its sides -- as opposed to serrations which
are used on the edges of conventional keys. The other feature is the ability for
the  Warlock  to be  re-keyed  without  the time  consuming  removal of the lock
itself.
        A combination of trade show activity and print  advertising has resulted
in the  successful  launch  of the  Warlock.  
        Most  of  Eastern's  keyed cylinder locks are marketed to original
equipment manufacturers.



                          PAGE 8 OF ANNUAL REPORT

                                    58

<PAGE>

[PHOTO OF KEYED LOCKS AND VARIOUS COMPANY BROCHURES]






























                          PAGE 9 OF ANNUAL REPORT

                                    59

<PAGE>
<TABLE>
<CAPTION>

Consolidated Balance Sheets
December 28, 1996 and December 30, 1995
                                                                                                             1996             1995 
ASSETS
Current Assets
<S>                                                                                                    <C>             <C>         
                  Cash and cash equivalents ........................................................   $  2,269,031    $  1,521,361
                  Accounts receivable, less allowances of $567,000 in 1996 and $501,000 in 1995 ....      7,018,961
                                                                                                                          7,810,742
                  Inventories:
                           Raw materials and component parts .......................................      5,034,184       5,467,095
                           Work in process .........................................................      2,564,546       2,617,431
                           Finished goods ..........................................................      3,299,097       3,708,350
                                                                                                        -----------      ----------
                                                                                                         10,897,827      11,792,876
                  Prepaid expenses .................................................................      1,469,155       1,311,732
                  Deferred income taxes ............................................................        818,000         698,600
                                                                                                        -----------      ----------
         Total Current Assets ......................................................................     22,472,974      23,135,311

         Property, Plant and Equipment
                  Land .............................................................................        228,064         228,091
                  Buildings ........................................................................      3,761,466       3,743,154
                  Machinery and equipment ..........................................................     21,971,513      21,119,431
                  Accumulated depreciation (deduction) .............................................    (12,074,420)    (11,405,013)
                                                                                                        -----------     ----------- 
                                                                                                         13,886,623      13,685,663
         Other Assets
                  Goodwill, less accumulated amortization of $43,583 in 1996 and $35,861 in 1995 ...         21,530
                                                                                                                             29,251
                  Patents, technology, licenses and trademarks, less accumulated
                            amortization of $682,773 in 1996 and $454,061 in 1995 ..................      2,023,034
                                                                                                                          1,012,463
                  Prepaid pension cost .............................................................      4,017,397       3,069,066
                  Other assets .....................................................................         70,676         158,345
                                                                                                        -----------     -----------
                                                                                                          6,132,637       4,269,125
                                                                                                       $ 42,492,234    $ 41,090,099
                                                                                                       ============    ============
LIABILITIES AND SHAREHOLDERS' EQUITY
         Current Liabilities
                  Accounts payable .................................................................   $  2,396,582    $  3,004,297
                  Accrued compensation and withholdings ............................................        859,701         908,297
                  Accrued expenses .................................................................        823,560         863,749
                  Short-term borrowings ............................................................      3,500,000       1,000,000
                  Current portion of long-term debt ................................................        130,980         119,313
                                                                                                        -----------     -----------
         Total Current Liabilities .................................................................      7,710,823       5,895,656
         Deferred income taxes .....................................................................      2,389,800       2,237,900
         Long-term debt ............................................................................        224,415         339,856
         Accrued postretirement benefits ...........................................................      2,812,690       2,810,003
         Shareholders' Equity
                  Voting Preferred Stock, no par value: Authorized and unissued: 1,000,000 shares
                  Nonvoting Preferred Stock, no par value: Authorized and unissued: 1,000,000 shares
                  Common Stock, no par value:
                           Authorized: 25,000,000 shares
                           Issued: 2,716,214 shares in 1996 and 2,696,284 shares
                                    in 1995; excluding 610,987 shares held in treasury .............      8,272,614
                                                                                                                          8,017,738
                  Retained earnings ................................................................     21,765,893      22,127,407
                  Unearned compensation ............................................................       (200,938)             --
                  Accumulated translation adjustments (deduction) ..................................       (483,063)       (338,461)
                                                                                                        -----------     -----------
         Total Shareholders' Equity ................................................................     29,354,506      29,806,684
                                                                                                        -----------     -----------
                                                                                                       $ 42,492,234    $ 41,090,099
                                                                                                       ============    ============
         See notes to consolidated financial statements.

                          PAGE 10 OF ANNUAL REPORT

                                    60

<PAGE>
</TABLE>

<TABLE>
<CAPTION>

Consolidated Statements of Income
Fiscal Years Ended December 18, 1996, December 30, 1995 and December 31, 1994

                                                                                    1996          1995           1994
<S>                                                                           <C>            <C>             <C>
Net Sales .................................................................   $ 57,853,669   $ 59,351,783    $ 58,380,982
Other income ..............................................................         88,191        274,054         242,472
                                                                               -----------    -----------     -----------
                                                                                57,941,860     59,625,837      58,623,454
                                                                                
Costs and expenses:
         Cost of products sold ............................................     45,173,447     45,236,910      44,739,987
         Selling and administrative .......................................     11,025,975     10,041,833       9,920,911
         Interest .........................................................        215,426         72,471          97,173
                                                                               -----------     ----------     -----------
                                                                                56,414,848     55,351,214      54,758,071
                                                                               -----------     ----------      ----------
                                                                               
Income before income taxes from
         continuing operations ............................................      1,527,012      4,274,623       3,865,383

Income taxes ..............................................................        647,195      1,527,481       1,427,982
                                                                               -----------      ---------       ---------
Income from continuing operations .........................................        879,817      2,747,142       2,437,401

Discontinued operations:
         (Loss) income from operations of  discontinued segment, net of
                  (income tax credit) income taxes of $(63,300) in 1995 and
                   $108,700 in 1994 .......................................           --         (173,582)        205,339
         Loss on disposal of discontinued segment,
                  net of (income tax credit) of $(1,400) ..................           --          (83,062)           --

Net Income ................................................................   $   879,817    $  2,490,498    $  2,642,740
                                                                              ===========    ============    ============

Per Share Data:
         Income from continuing operations ................................   $       .33    $        .99    $        .88
         Discontinued operations ..........................................            --            (.09)            .07
                                                                               ----------    ------------    ------------ 
   
         Net Income .......................................................   $       .33    $        .90    $        .95
                                                                              ===========    ============    ============


See notes to consolidated financial statements.
</TABLE>

















                          PAGE 11 OF ANNUAL REPORT

                                    61
<PAGE>
<TABLE>
<CAPTION>

Consolidated Statements of Shareholders' Equity
Fiscal Years Ended December 28, 1996, December 30, 1995 and December 31, 1994

                                                                                                           Accumulated
                                                            Common       Retained           Unearned       Translation
                                                             Stock       Earnings         Compensation     Adjustments

<S>                                                    <C>             <C>                <C>             <C>          
Balances at January 1, 1994 ........................   $  8,873,121    $ 19,545,655            --         $   (35,719)
      Net income ...................................           --         2,642,740            --              --
      Cash dividends declared, $.46 per share ......           --        (1,275,909)           --              --
      Purchase of 12,620 shares of Common Stock
               for treasury ........................       (202,042)           --              --              --
      Issuance of 37,037 shares of Common Stock
               upon the exercise of stock options...        338,313            --              --              --
      Currency translation adjustment ..............           --              --              --           (42,702)
                                                        -----------      ----------         --------      ---------
Balances at December 31, 1994 ......................      9,009,392      20,912,486            --           (78,421)
      Net income ...................................           --         2,490,498            --              --
      Cash dividends declared, $.46 per share.......           --        (1,275,577)           --              --
      Purchase of 90,051 shares of Common Stock
               for treasury ........................     (1,096,164)           --              --              --
      Issuance of 11,250 shares of Common Stock
               upon the exercise of stock options...        104,510            --              --              --
      Currency translation adjustment ..............           --              --              --          (260,040)
                                                        -----------      ----------         --------      ---------
Balances at December 30, 1995 ......................      8,017,738      22,127,407            --          (338,461)
      Net income ...................................           --           879,817            --              --
      Cash dividends declared, $.46 per share ......           --        (1,241,331)           --              --
      Issuance of 3,000 shares of Common Stock
               upon the exercise of stock options...         28,125            --              --              --
      Issuance of 1,930 shares of Common Stock......
               for directors' fees .................         25,813            --              --              --
      Issuance of 15,000 shares of Common Stock
               for restricted stock awards .........        200,938            --      $   (200,938)
      Currency translation adjustment ..............           --              --              --          (144,602)
                                                        -----------      ----------        --------         -------

Balances at December 28, 1996 ......................   $  8,272,614    $ 21,765,893    $   (200,938)      $(483,063)
                                                       ============    ============    =============      ==========

( ) Deduction.

See notes to consolidated financial statements.
</TABLE>











                          PAGE 12 OF ANNUAL REPORT

                                    62
<PAGE>
<TABLE>
<CAPTION>

Consolidated Statements of Cash Flows
Fiscal Years Ended December 28, 1996, December 30, 1995 and December 31, 1994

                                                                      1996          1995            1994
Operating Activities

<S>                                                              <C>           <C>              <C>        
Net Income ...................................................   $   879,817    $ 2,490,498     $ 2,642,740
Adjustments to reconcile net income to net cash
         provided by operating activities:
                  Depreciation and amortization ..............     2,952,876      2,628,319       2,452,598
                  Loss on sales of equipment and other assets          9,780          5,580          21,688
                  Provision for doubtful accounts ............       251,881        261,687         120,000
                  Deferred income taxes ......................        32,500        264,700         710,000
                  Issuance of Common Stock for directors' fees        25,813           --              --
                  Changes in operating assets and liabilities:
                           Accounts receivable ...............       534,741      1,573,707      (1,504,405)
                           Inventories .......................       882,531     (2,280,056)      1,623,872
                           Prepaid expenses ..................      (159,412)     1,059,465        (717,224)
                           Prepaid pension cost ..............      (948,332)      (110,704)       (381,704)
                           Other assets ......................    (1,178,406)      (217,508)       (167,758)
                           Accounts payable ..................      (854,183)      (208,235)        652,333
                           Accrued expenses ..................        40,987        237,120      (1,671,133)
                                                                 -----------    -----------      ----------
Net cash provided by operating activities ....................     2,470,593      5,704,573       3,781,007

Investing Activities
Purchases of property, plant and equipment ...................    (2,915,041)    (3,319,663)     (2,849,926)
Proceeds from sales of equipment and other assets ............        13,600         69,559           3,600
                                                                 -----------    -----------     -----------
Net cash used by investing activities ........................    (2,901,441)    (3,250,104)     (2,846,326)

Financing Activities
Proceeds from line of credit .................................     2,500,000      1,000,000       2,000,000
Payments on line of credit ...................................          --       (1,400,000)       (600,000)
Proceeds from issuance of long-term debt .....................          --          210,468            --
Principal payments on long-term debt .........................      (102,373)    (1,060,000)     (1,060,000)
Proceeds from sales of Common Stock ..........................        28,125        104,510         338,313
Purchases of Common Stock for treasury .......................          --       (1,096,164)       (202,042)
Dividends paid ...............................................    (1,241,331)    (1,275,577)     (1,275,909)
                                                                 -----------    -----------      ----------
Net cash provided (used) by financing activities .............     1,184,421     (3,516,763)       (799,638)
Effect of exchange rate changes on cash ......................        (5,903)       (26,589)         (4,797)
                                                                 -----------    -----------      ----------
Net increase (decrease) in cash and cash equivalents .........       747,670     (1,088,883)        130,246

Cash and cash equivalents at beginning of year ...............     1,521,361      2,610,244       2,479,998
                                                                 -----------    -----------      ----------
Cash and cash equivalents at end of year .....................   $ 2,269,031    $ 1,521,361     $ 2,610,244
                                                                 ===========    ===========     ===========

See notes to consolidated financial statements.
</TABLE>






                          PAGE 13 OF ANNUAL REPORT

                                    63
<PAGE>
Notes to Consolidated  Financial Statements December 28, 1996, December 30, 1995
and December 31, 1994

1. Operations
The operations of The Eastern Company (the Company) consist of a single business
segment-security products.  Security products are used to close, lock or support
equipment used in the industrial, transportation or mining industries. Sales are
made to customers  primarily in North America.  Ongoing credit  evaluations  are
made of customers for which collateral is generally not required. Allowances for
credit  losses  are  provided;   such  losses  have  been  within   management's
expectations.

2. Discontinued Operations
In 1995, the Company sold the business and  substantially  all assets  (customer
list,  property  and  inventories)  of its  construction  segment;  the  Company
retained  accounts  receivable.  At  December  28,  1996 and  December  30, 1995
accounts   receivable   before   allowances   include   $329,152  and  $582,627,
respectively,   related  to  the  discontinued  construction  segment.  Adequate
allowances have been provided for potential losses. Statements of income reflect
the discontinuance of this segment.  Net sales of the construction  segment were
$3,400,389 in 1995 and $7,640,141 in 1994.

3.  Accounting  Policies

Estimates and  Assumptions
The  preparation  of financial
statements in conformity with generally accepted accounting  principles requires
management to make estimates and assumptions that affect the reported amounts of
assets and liabilities  and the disclosure of contingent  assets and liabilities
at the date of the  financial  statements,  as well as the  reported  amounts of
revenues and expenses during the reporting  period.  Actual results could differ
from  those  estimates.

Fiscal  Year
The  Company's  year ends on the  Saturday nearest to December 31.

Principles of Consolidation
The consolidated  financial  statements  include the accounts of the Company and
its subsidiaries,  all of which are wholly owned. All intercompany  accounts and
transactions are eliminated.

Foreign Currency 
Translation For foreign operations, balance sheet accounts are translated at the
current year-end exchange rate; income statement  accounts are translated at the
average exchange rate for the year. Resulting  translation  adjustments are made
directly  to  a  separate   component   of   shareholders'   equity-"accumulated
translation  adjustments".  Foreign  currency  exchange gains and losses are not
material in any year.

Cash  Equivalents
Highly liquid investments  purchased with a maturity of three months or less are
considered cash equivalents.

Inventories
Inventories  are  valued  generally  at the  lower  of cost,  determined  by the
last-in,  first-out  (LIFO)  method,  or market.  Current cost exceeded the LIFO
carrying value by  approximately  $2,894,000 at December 28, 1996 and $2,998,000
at December 30, 1995.

Property, Plant and Equipment and Related Depreciation
Property,  plant and  equipment  are  stated on the basis of cost.  Depreciation
($2,688,305  in 1996,  $2,358,722  in 1995 and  $2,211,561  in 1994) is computed
generally using the straight-line  method based on the estimated useful lives of
the assets.

Intangibles
Patents  are  amortized  using the  straight-line  method  over the lives of the
patents.  Technology  and licenses are  generally  amortized on a  straight-line
basis over periods  ranging from five to 17 years.  Goodwill is being  amortized
over periods ranging from five to 20 years.

Product Development Costs
Product  development  costs,  charged to expense as incurred,  were  $142,358 in
1996, $353,425 in 1995 and $371,575 in 1994.

Per Share Data

Advertising   Costs  The  Company  expenses   advertising   costs  as  incurred.
Advertising costs were $597,877 in 1996, $525,850 in 1995 and $600,916 in 1994.

                          PAGE 14 OF ANNUAL REPORT

                                    64

<PAGE>
4. Contingency
In 1996,  the United  States  Court of Appeals  reversed a 1995  District  Court
ruling relating to environmental  complaints against the Company. The Company is
vigorously contesting the decision.  Management believes, based on the available
facts and the advice of legal counsel, that the future cost associated with this
matter will not have a material effect on the Company's financial statements.

5. Debt
Debt consists of:
  Non-interest bearing note due in yearly installments of
      $60,000 through January 7, 1999                        $180,000  $ 240,000
  Non-interest bearing note due in yearly installments of
      $27,761 in 1997 and $67,860 in 1998                      95,621    118,547
  Note payable due in installments of $43,219 in 1997
      and $36,555 in 1998 plus interest at 11%                 79,774    100,622
                                                              -------   --------
                                                              355,395    459,169
  Less current portion                                        130,980    119,313
                                                              -------    -------
                                                             $224,415   $339,856
                                                             ========   ========

Interest paid was $174,325 in 1996, $107,466 in 1995 and $136,128 in 1994.
The Company has available a $5,000,000  line of credit.  Borrowings  against the
line were  $3,500,000  at December 28, 1996;  such  borrowings  bear interest at
6.785%. In connection with this line of credit and the Company's cash management
program, compensating balances (approximately $500,000 at December 28, 1996) are
required to be maintained.

6. Stock Rights
At December 28, 1996 there were 2,716,214 stock rights  outstanding.  Each right
may be  exercised  to purchase  one share of the  Company's  Common  Stock at an
exercise  price of $35,  subject to adjustment to prevent  dilution.  The rights
generally become  exercisable ten days after an individual or group acquires 10%
of the Company's outstanding common shares or after commencement or announcement
of an offer for 10% or more of the  Company's  Common  Stock.  The stock rights,
which do not have  voting  privileges,  expire on October 15,  2001,  and may be
redeemed  by the Company at a price of $.01 per right at any time prior to their
expiration or the acquisition of 10% of the Company's Common Stock. In the event
that the  Company  were  acquired  in a merger  or  other  business  combination
transaction,  provision  shall be made so that each holder of a right shall have
the right to receive,  upon exercise thereof at the then current exercise price,
that number of shares of common stock of the surviving company which at the time
of such transaction would have a market value of two times the exercise price of
the right.

7. Stock Options and Awards
The Company has three  incentive  stock  option plans for officers and other key
employees,  and nonemployee directors:  1983, 1989, and 1995. Under the 1983 and
1989 plans,  options may be granted to the  participants  to purchase  shares of
Common  Stock at prices not less than 100% of the fair market value of the stock
on the dates the  options  are  granted.  Under the 1995  plan,  options  may be
granted to the participants to purchase shares of Common Stock with restrictions
at prices determined by the Incentive  Compensation  Committee (the "Committee")
of the Company's Board of Directors. Restricted stock awards may also be granted
to  participants  under  the  1995  plan  with  restrictions  determined  by the
Committee.  Compensation  expense for stock options for the aforementioned plans
is recognized under the provisions of APB Opinion No. 25,  "Accounting for Stock
Issued to Employees."  Compensation  expense for restricted stock awards granted
is recognized when earned based on the achievement of targeted annual  operating
results  through  December 31, 2000. No  compensation  expense  related to stock
options and awards was required to be recognized in 1996, 1995, or 1994.

                          PAGE 15 OF ANNUAL REPORT

                                    65
<PAGE>
7. Stock Options (continued)

At December 28, 1996, 29,640 shares of the Company's  unissued Common Stock were
reserved for options  under its 1983  Incentive  Stock  Option Plan.  Changes in
stock options under this plan follow:
<TABLE>
<CAPTION>

                                      1 9 9 6               1 9 9 5               1 9 9 4
                                           Weighted              Weighted              Weighted
                                           Average               Average               Average
                                           Exercise              Exercise              Exercise
                                Options    Price     Options     Price      Options    Price

<S>                              <C>       <C>        <C>        <C>        <C>        <C>      
Outstanding, beginning of year    40,590   $9.27       59,840    $9.29       87,610    $9.25
Exercised ....................      --        --      (11,250)   $9.29      (19,770)   $9.09
Forfeited ....................   (10,950)  $9.08       (8,000)   $9.375      (8,000)   $9.375
                                 -------               ------                ------
Outstanding, end of year .....    29,640   $9.34       40,590    $9.27       59,840    $9.29
                                 =======              =======               =======
Exercisable, end of year:
         At $9.08 ............     3,000               13,950               17,200
         At $9.375 ...........    26,640               26,640               34,820
Unexercisable, end of year:
         At $9.375 ...........      --                   --                  7,820
</TABLE>


At December 28, 1996, 177,803 shares of the Company's unissued Common Stock were
reserved for options  under its 1989  Incentive  Stock  Option Plan.  Changes in
stock options under this plan follow:


<TABLE>
<CAPTION>


                                          1 9 9 6               1 9 9 5               1 9 9 4
                                               Weighted              Weighted              Weighted
                                               Average               Average               Average
                                               Exercise              Exercise              Exercise
                                    Options    Price     Options     Price      Options    Price

<S>                               <C>          <C>       <C>           <C>      <C>        <C> 

Outstanding, beginning of year    124,203       9.99     124,203       9.99     141,470    9.89
Exercised ....................     (3,000)      9.375       --           --     (17,267)   9.18
                                  -------                -------                ------- 
Outstanding, end of year .....    121,203      10.00     124,203       9.99     124,203    9.99
                                  =======                =======                =======
Exercisable, end of year:
         At 9.08 .............     33,750                 33,750                 33,750
         At 9.375 ............     53,703                 56,703                 42,523
         At 11.00 ............     11,250                 11,250                 11,250
         At 12.25 ............     11,250                 11,250                 11,250
         At 12.50 ............     11,250                 11,250                 11,250
Unexercisable, end of year:
         At 9.375 ............       --          --       14,180
</TABLE>


At December 28, 1996, 250,000 shares of the Company's unissued Common Stock were
reserved for options and restricted  stock awards under its 1995 Incentive Stock
Option Plan. No stock options were granted during 1996.  Restricted stock awards
were granted under this plan as follows:
                                                        1996
                                                    Stock Awards
          Granted                                      15,000
          Outstanding, end of year                     15,000
                                                       ======
          Weighted average fair value at grant date    $13.40


                          PAGE 16 OF ANNUAL REPORT

                                    66
<PAGE>
8. Income Taxes
Deferred income taxes are provided on temporary differences between the carrying
amounts of assets and liabilities for financial reporting purposes and those for
income tax reporting purposes.  Deferred income tax liabilities  (assets) relate
to:
<TABLE>
<CAPTION>

                                                                1996          1995           1994

<S>                                                       <C>             <C>           <C>      
  Property, plant and equipment .........................   $1,949,000      $ 1,883,200   $ 1,901,900
  Pension accruals ......................................    1,571,300         1,470,400     1,192,100
  Other .................................................      129,800           146,500       199,800
                                                            ----------        ----------    ----------
    Total deferred income tax liabilities ...............    3,650,100         3,500,100     3,293,800

  Other postretirement benefits .........................   (1,099,700)       (1,104,300)   (1,147,800)
  Inventories ...........................................     (291,000)         (208,400)     (308,100)
  Allowance for doubtful accounts .......................     (179,600)         (229,700)     (121,700)
  Accrued compensation ..................................     (271,700)         (253,100)     (217,400)
  Other .................................................     (236,300)         (165,300)     (224,200)
                                                            ----------        ----------    ----------
    Total deferred income tax assets ........  ..........   (2,078,300)       (1,960,800)   (2,019,200)
                                                            ----------        ----------    ----------
  Net deferred income tax liabilities ...................   $1,571,800        $1,539,300    $1,274,600
                                                            ==========        ==========    ===========
</TABLE>

<TABLE>
<CAPTION>

Income before income taxes from continuing operations consists of:
                                                                1996          1995           1994
<S>                                                         <C>           <C>           <C> 
  Domestic ..............................................   $1,476,346    $4,089,932    $3,636,179
  Foreign .......... ....................................       50,666       184,691       229,204
                                                            ----------    ----------    ----------
                                                            $1,527,012    $4,274,623    $3,865,383
                                                            ==========    ==========    ==========

Income taxes follow:                                           1996           1995          1994
  Current:
    Federal .............................................   $ 525,000     $1,011,900     $ 590,100
    Foreign .............................................      35,795         49,681         5,182
    State ...............................................      53,900        122,600       107,800
  Deferred ..............................................      32,500        343,300       724,900
                                                            ---------     ----------    ----------
                                                            $ 647,195     $1,527,481    $1,427,982
                                                            ==========    ==========    ==========
</TABLE>

A reconciliation  of income taxes computed using the U.S. federal statutory rate
to those reflected in continuing operations follows:

<TABLE>
<CAPTION>

                                                                 1996               1995                   1994
                                                                Amount   %         Amount     %           Amount        %

<S>                                                        <C>           <C>   <C>           <C>      <C>            <C>
  Income taxes using U.S. federal
    statutory rate .....................................   $   519,200   34%   $ 1,453,400   34%      $ 1,314,100    34%
  State income taxes, net of federal benefit ...........        31,700    2         75,500    2           153,700     4
  U.S. tax on foreign income ...........................        39,100    2        (13,100)   -           (72,700)   (2)
  Other-net ............................................        57,195    4         11,681    -            32,882     1
                                                           -----------   ---   -----------   ---      -----------    ---
                                                           $   647,195   42%   $ 1,527,481   36%      $ 1,427,982    37%
                                                           ===========   ===   ===========   ===      ===========    ===
</TABLE>

Total income taxes paid were $476,441 in 1996,  $955,398 in 1995 and  $1,556,664
in 1994.

United States income taxes have not been provided on the undistributed  earnings
of foreign subsidiaries  ($1,481,500 at December 28, 1996) because such earnings
are intended to be  reinvested  abroad  indefinitely  or  repatriated  only when
substantially free of such taxes.


                          PAGE 17 OF ANNUAL REPORT

                                    67
<PAGE>
9. Leases
The Company  leases  certain  equipment  and  buildings  under  operating  lease
arrangements.  Certain leases contain  renewal  options for periods ranging from
one to ten years. Future minimum payments under operating leases with initial or
remaining terms in excess of one year during each of the next five years follow:

         1997                   $   279,581
         1998                       283,492
         1999                       287,403
         2000                       288,543
         2001                       288,563
                                 ----------
                                 $1,427,582
                                 ==========

Rent expense for all operating leases was $274,606 in 1996, $259,379 in 1995 and
$241,695 in 1994.

10. Employee Retirement Benefits
The Company has noncontributory defined benefit pension plans covering most U.S.
employees.  Plan benefits are generally  based upon age at retirement,  years of
service and, for its salaried plan, the level of compensation. The Company funds
the annual contributions  required by applicable  regulations.  The Company also
sponsors an unfunded nonqualified  supplemental retirement plan that provides an
officer  with  benefits  in excess of limits  imposed by federal  tax law.  U.S.
salaried employees and most employees of the Company's  Canadian  subsidiary are
covered by defined  contribution  plans.  A summary of the  components of income
under the Company's employee retirement benefit plans follows:


                                               1996         1995        1994
  Service cost-benefits earned during
            the period                    $  611,268  $   548,618  $   574,369
  Interest cost on projected benefit
            obligation                     1,681,527    1,603,636    1,599,953
  Actual return on plan assets            (2,331,708)  (2,206,195)  (1,966,649)
  Net amortization and deferral             (137,037)    (152,746)    (486,695)
  Defined contribution plans expense          54,877       58,421       31,755
  Supplemental retirement plan expense        45,681       46,403       45,038
                                           ---------   ----------  -----------
                                          $  (75,392) $  (101,863) $  (202,229)
                                          ==========  ===========  =========== 


Assumptions used in accounting for pensions were:    1996     1995     1994
   Weighted average discount rates                   7.5%     7.5%     7.5%
   Rates of increase in compensation levels          4.25%    4.25%    4.25%
   Expected long-term rates of return on assets      8.5%     8.5%     8.5%


                          PAGE 18 OF ANNUAL REPORT

                                    68
<PAGE>
Based on the latest actuarial  information  available,  the following table sets
forth the funded status of the Company's defined benefit plans at September 30:
<TABLE>
<CAPTION>

                                                               1996          1995

Actuarial present value of benefit obligations:
<S>                                                           <C>             <C>
    Vested benefit obligation .............................   $ 23,273,991    $ 22,628,034
                                                              ============    ============
    Accumulated benefit obligation ........................   $ 23,516,362    $ 22,954,008
                                                              ============    ============

    Projected benefit obligation ..........................   $ 24,072,918    $ 23,630,844
                                                              ============    ============
  Plan assets at fair value ...............................   $ 29,333,576    $ 27,833,156
                                                              ============    ============

  Excess of plan assets over projected benefit obligation .   $  5,260,658    $  4,202,312
  Unrecognized prior service cost .........................        100,044         183,190
  Unrecognized net loss ...................................        700,920       1,006,400
  Unrecognized transition asset ...........................     (2,042,974)     (2,273,250
  Adjustment required to recognize intangible pension asset         (1,251)        (49,586)
                                                              ------------    ------------
  Prepaid pension cost ....................................   $  4,017,397    $  3,069,066
                                                              ============    ============
</TABLE>

All of the plans'  assets at December 28, 1996 are invested in listed stocks and
bonds and pooled investment funds,  including Common Stock of the Company having
a market value of $3,806,062 at that date.

11. Postretirement Health Care and Life Insurance Benefits

The  Company  provides  health care and life  insurance  for  substantially  all
retired  salaried  employees in the United  States.  The status of the Company's
postretirement health care and life insurance benefit plans at year-end follows:

<TABLE>
<CAPTION>

                                                                1996         1995
Accumulated postretirement benefit obligation:
<S>                                                         <C>          <C>       
  Retirees ..............................................   $1,604,781   $1,757,402
  Fully eligible active plan participants ...............    1,115,822    1,168,567
                                                             ---------   ----------
                                                             2,720,603    2,925,969
  Plan assets at fair value .............................      726,134      635,288
                                                             ---------   ----------
  Excess of accumulated postretirement benefit obligation
    over plan assets ....................................    1,994,469    2,290,681
  Unrecognized prior service cost .......................      227,767      248,856
  Unrecognized net gain .................................      590,454      270,466
                                                            ----------   ----------
  Accrued postretirement benefits .......................   $2,812,690   $2,810,003
                                                            ==========   ==========
</TABLE>

Plan assets are invested in a pooled insurance fund.

A summary of the components of postretirement  health care and life insurance
  benefit expense follows:

                                                   1996       1995        1994

Service cost-benefits earned during the period   $ 92,583   $ 85,932   $ 79,442
Interest cost ................................    211,415    217,668    245,132
Actual return on plan assets .................    (58,683)   (50,907)   (38,505)
Net amortization and deferral ................    (21,089)   (21,089)        -
                                                 ---------  ---------  --------
Net postretirement benefit expense ...........   $224,226   $231,604   $286,069
                                                 ========   ========   ========

                          PAGE 19 OF ANNUAL REPORT

                                    69
<PAGE>
11. Postretirement Health Care and Life Insurance Benefits (continued)
The life  insurance  cost trend rate is expected  to remain at 4.5%.  The health
care cost trend rate for participants  retiring after January 1, 1991 is nil; no
increase in that rate is expected because of caps placed on benefits. The health
care cost trend rate for  participants  who retired  prior to January 1, 1991 is
also nil;  that rate is expected  to  increase  to 4.5% in the year 2000.  A one
percentage  point increase in the assumed health care cost trend rate would have
increased the  accumulated  benefit  obligation by $225,877 at December 28, 1996
and  increased  the net  periodic  postretirement  benefit  expense  for 1996 by
$32,418.  A weighted  average  discount  rate of 7.5% was used to determine  the
accumulated  benefit obligation at the end of both 1996 and 1995. A return of 9%
on plan assets was used for both 1996 and 1995.

12. Financial Instruments
The  carrying  values  of  financial  instruments  (cash  and cash  equivalents,
accounts  receivable,  accounts  payable,  and  debt) as of  December  28,  1996
approximate fair value.  Market value was based on cash flows and current market
conditions.

Report of Ernst & Young LLP, Independent Auditors

Board of Directors
The Eastern Company

We have  audited the  accompanying  consolidated  balance  sheets of The Eastern
Company  as of  December  28,  1996  and  December  30,  1995,  and the  related
consolidated statements of income, shareholders' equity, and cash flows for each
of the three  years in the period  ended  December  28,  1996.  These  financial
statements   are  the   responsibility   of  the   Company's   management.   Our
responsibility  is to express an opinion on these financial  statements based on
our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all  material  respects,  the  consolidated  financial  position  of The Eastern
Company at December 28, 1996 and December 30, 1995, and the consolidated results
of its  operations  and its cash flows for each of the three years in the period
ended  December 28, 1996,  in  conformity  with  generally  accepted  accounting
principles.


Hartford, Connecticut
January 31, 1997

                          PAGE 20 OF ANNUAL REPORT

                                    70


<PAGE>
<TABLE>
<CAPTION>

1996-1992 Summary of Operations

Income Statement Items (in thousands)
<S>                                  <C>             <C>            <C>             <C>              <C>                            
 
Year .............................         1996             1995           1994o            1993o            1992ss.+

Net Sales ........................   $    57,854     $    59,352      $    58,381     $    52,546      $    60,060
Cost of Products Sold ............        45,173          45,237           44,740          39,242           46,079
Depreciation and
Amortization .....................         2,953           2,628            2,453           2,322            2,237
Interest Expense .................           215              72               97             144              220
Income Before Taxes ..............         1,527           4,275            3,865           4,464            4,955
Taxes on Income ..................           647           1,528            1,428           1,634            1,918
Income (Loss):
         Continuing
         Operations ..............           880           2,747            2,437           2,830            3,037
         Discontinued
         Operations ..............            --            (257)             206             (64)              --
         Net Income ..............           880           2,490            2,643           2,766            3,037
Dividends ........................         1,241           1,276            1,276           1,265            1,240

Balance Sheet Items (in thousands)
Year .............................         1996             1995            1994            1993              1992+

Inventory ........................   $    10,898     $    11,793      $     9,531     $    11,193      $    10,680
Working Capital ..................        14,762          17,240           17,834          17,708           17,126
Plant Assets Net .................        13,887          13,686           12,954          12,416           13,164
Total Assets .....................        42,492          41,090           41,883          40,459           40,203
Shareholders' Equity .............        29,355          29,807           29,843          28,383           26,926
Capital Expenditures .............         2,915           3,320            2,850           1,446            1,585
Long-Term Obligations ............           224             340              240           1,300            2,000

Per Share Data

Year .............................          1996            1995            1994o           1993o             1992+ 
Income (Loss)
         Continuing
         Operations ..............   $       .33     $       .99     $       .88      $      1.03       $     1.10
         Discontinued
         Operations ..............            --            (.09)            .07             (.02)             --
         Net Income ..............   $       .33     $       .90     $       .95      $      1.01       $     1.10ss.
Dividends ........................                           .46             .46              .46              .46
Shareholders' Equity .............         10.88           10.75           10.77            10.33             9.77
Average Shares
Outstanding ......................     2,698,774       2,771,840       2,771,842        2,748,312        2,755,507
</TABLE>

o   Reclassified to reflect  discontinued  operations - Thompson  Materials
1994 and 1993.
+   Fiscal Year 1992  comprised 53 weeks - all other years were 52
weeks.

ss. 1992  excludes  the  cumulative  effect of  accounting  changes for
postretirement benefits and income taxes of $1,475,000 or $.53 per share.

                          PAGE 21 OF ANNUAL REPORT

                                    71
<PAGE>
Management's Discussion and Analysis of
Financial Condition and Results of Operations

On  July  16,  1996  Millbrook  Capital  Management  Inc.  made  an  unsolicited
conditional  proposal  to acquire  The  Eastern  Company  in a highly  leveraged
transaction  at a price of $15 a share.  The Eastern  Company Board of Directors
unanimously   rejected  this  proposal.   Subsequently,   the  Company  incurred
substantial legal and professional expenses (Defense Costs).
Eastern expects to incur additional Defense Costs in 1997.

Despite a difficult  start in the first quarter of 1996 The Eastern  Company was
able in each of the following three consecutive  quarters, to increase operating
profits before deducting Defense Costs.

Income from continuing operations,  after taking into account the costs relating
to the leveraged  buyout attempt,  decreased 68% in 1996 to $880,000 or $.33 per
share from  $2,747,000  or $.99 per share in 1995.  Compared to 1994 it was down
64% from the $2,437,000 or $.88 per share earnings level.  Total 1996 net income
of $880,000 or $.33 per share  versus  $2,490,000  or $.90 per share in 1995 and
$2,643,000  or $.95 per  share in 1994  was down 65% and 67%  respectively.  Net
earnings in 1996 before Defense Costs would have been  approximately  $1,336,000
or $.50 per share.

Other income in 1996 was $88,000  versus  $274,000 in 1995 and $242,000 in 1994.
Other income was lower in 1996  compared with 1995 which was the final year of a
five year  agreement  in which the  Company  received  commissions  for sales of
certain malleable products of the former Alloy Foundries division.

Cash provided by operating  activities of $2,471,000 together with $2,500,000 in
short-term  debt was sufficient to cover capital  expenditures,  debt repayment,
the purchase of certain assets from Excel Mining  Systems,  operating  needs and
dividends.

In 1995 the Company sold  substantially  all the assets  (excluding the accounts
receivable) of the construction segment (the Thompson Materials  division).  The
1995  after-tax loss from the  discontinued  operations was $257,000 or $.09 per
share.

Results of Operations 

1996 net sales of  $57,854,000  decreased  $1,498,000  or 3% and $527,000 or 1%,
respectively,  from  the  1995  $59,352,000  and 1994  $58,381,000  levels.  New
products and price increases each  contributing 2% were insufficient to overcome
a 7%  decrease  in volume  for the  year.  Sales of  custom  locks  and  various
mechanisms in the industrial and vehicular market areas increased.  New products
included the patented  keyless Gun Blok,  new  malleable  castings  products,  a
variety of vehicular and industrial  cabinetry hardware and hardware  components
for the appliance industry.

  Lower  demand for the  Company's  heavy  hardware
continued  throughout  most  of  the  year.  Aggressive  marketing  and  product
development  programs have increased  business in the utility body and vehicular
accessories markets,  which offset a significant portion of the cyclical decline
in the tractor trailer markets. Sales of custom locks remained strong.  Hardware
components  for  the  appliance  industry  offered  by  the  Company's  Canadian
subsidiary,  Eberhard Hardware Manufacturing Limited,  continued to be strong as
well.

  Weak demand for the Company's  expansion  shells product line used in the
mining industry was offset by new malleable casting products manufactured by the
Frazer & Jones division.  In addition, in August 1996 the Company entered into a
long-term  agreement to supply  engineered  mine roof  fasteners to Excel Mining
Systems,  the country's largest  manufacturer of mine roof bolts. This agreement
will ensure the  Company's  position as the largest and lowest cost  producer of
proprietary fasteners used in underground mining in North America.

The Company's net total income  decreased  $1,610,000 or 65% from the 1995 level
and  $1,763,000  or 67% from the 1994 level due to lower sales,  higher costs of
products sold, decreased other income, Defense Costs associated with the hostile
takeover attempt, and the discontinuance of the Thompson Materials division.

Fourth quarter 1996 earnings from  continuing  operations  were $226,000 or $.09
per share on sales of $14,246,000  versus $507,000 or $.18 per share on sales of
$13,527,000  in the  fourth  quarter of 1995 and  $704,000  or $.25 per share on
sales of  $14,744,000  in 1994.  Earnings in the fourth  quarter 1996 would have
been $.22 per share excluding the costs of fighting the takeover  attempt.  Also
affecting  the 1996  fourth  quarter  was the  planned  reduction  in  inventory
resulting in lower overhead  absorption.  Cost of products sold was 75.7% in the
fourth quarter of 1996 versus 76.5% in the fourth quarter of 1995 and 75% in the
fourth  quarter of 1994.  Cost of products  sold in the fourth  quarter 1996 was
lower than the fourth  quarter 1995 because of increased  sales and product mix.
Volume,   price   increases  and  new  products   contributed  1%,  3%  and  2%,
respectively,  in increased sales.  Cost of products sold was slightly higher in
the fourth  quarter  1996 versus 1994  because of lower sales and a reduction of
inventories.

Selling  and  administrative  expenses  were higher in the fourth  quarter  1996
versus a year ago because of Defense Costs.  Without these Defense Costs, fourth
quarter 1996 selling and administrative  expenses would have been down 7% versus
the fourth quarter 1995.

The cost of products sold was 78.1%, 76.2% and 76.6% of net sales for 1996, 1995
and 1994, respectively. The cost of products sold in 1996 was adversely affected
by increased first quarter costs related to production problems, since resolved,
that occurred in the contract  malleable casting business.  It was also affected
by product mix notably the down-turn in the Company's  heavy  hardware  business
servicing the  transportation  industry and the weak demand for expansion shells
used in the mining industry. As a result of lower levels of production, overhead
was under absorbed early in the year. Improved  productivity of contract casting
products occurred as the year progressed. Affecting the cost of products sold in
1994 was higher  tooling  and  conversion  costs  associated  with the  contract
casting business.

The Company continues to seek methods for improving margins by concentrating on
profitable  products,  operating  efficiencies and broadening product lines. The
Eastern  Company's  facilities  have  the  capability  to  respond  quickly  and
efficiently to the changing  requirements in the many security products' markets
where it competes.  The  purchase of certain  assets  associated  with a line of
expansion fasteners from Excel Mining Systems together with the expansion of the
contract  castings  business  will  improve  efficiencies,  and  better  utilize
capacity capabilities in 1997 at the Company's Frazer & Jones facility.

The Company  will  continue to benefit in 1997 from its ability to engineer  new
products  for  existing and new  markets.  For  example,  new  handles,  locking
mechanisms  and hinges have been  developed for the truck trailer  manufacturers

                          PAGE 22 OF ANNUAL REPORT

                                    72

<PAGE>
with  applications in the railroad  industry for a number of these new products.
Further,  tool box locks are being  produced for the  industrial  and  vehicular
markets. Also, a new keyless cam switch lock utilizing parts manufactured in the
Company's  new plastic  injection  molding  machine has been  developed  for the
computer industry.

Product  lines  acquired  over the last few years  should  continue  to  enhance
operating results for the future. For example,  the previously  purchased Presto
line of  keyless  padlocks  has been  expanded  through  new  tooling to include
additional  products  for the  promotional  and firearm  security  markets.  The
contract  stamping  business  purchased  last year is  growing  with  additional
business   in  the   appliance   industry.   The   newly   established   Mexican
distributorship  is  expected  to grow as a result  of the  Company's  continued
marketing efforts.

In 1996,  research and  development  costs were $142,000 versus $353,000 in 1995
and $372,000 in 1994. The 1996 expenditures  related to projects  involving mine
roof  fasteners,  transportation  and  industrial  hardware,  and locking device
hardware.

The 1996 selling and administrative  expenses increased $984,000 or 10% from the
1995 level. The 1996 selling and administrative expenses increased $1,105,000 or
11%  from the 1994  level.  Included  in the  1996  selling  and  administrative
expenses  were Defense  Costs  associated  with the  leveraged  buyout  attempt.
Without these Defense Costs 1996 selling and  administrative  expenses increased
$277,000 or 3% and $398,000 or 4%, respectively,  from the 1995 and 1994 levels.
These  increases  were due to  higher  marketing  expenses  associated  with new
products and normal cost increases.

Interest costs in 1996 were $215,000  versus $72,000 in 1995 and $97,000 in 1994
associated with increased short-term borrowing in 1996. 

The  effective  income tax rates in 1996,  1995 and 1994 were 42%,  36% and 37%,
respectively.  The 1996  increase  was due to higher  taxes  related  to foreign
operations.

Each year's  fourth  quarter  earnings are affected by year-end  adjustments  to
estimated accruals. In 1996 such adjustments for continuing operations decreased
income by $.02 per share  versus an increase in income of $.15 per share in 1995
and $.12 per share in 1994.  The  fourth  quarter  1996  Defense  Costs were not
included in the $.02 abnormal adjustment total.


Liquidity and Sources of Capital

The  Company's  balance  sheet  continues  to be strong  with a ratio of current
assets to current  liabilities  of 2.9 at the end of 1996 compared to 3.9 at the
end of 1995. Working capital continues at a healthy level.  Accounts  receivable
decreased $535,000 primarily because of aggressive  collection efforts.  Average
day's sales in accounts receivable were 48 and 53 days,  respectively,  for 1996
and 1995. The allowance for doubtful  accounts  increased  $66,000.  The present
$567,000  allowance  balance  adequately  provides for  potential  uncollectible
accounts.  Inventories  decreased $883,000 and inventory turns, based on cost of
products  sold  were  4.1 in 1996  versus  3.8 in 1995  resulting  from  planned
inventory  reduction to improve cash flow and  strengthen  financial  condition.
Continued  efforts are underway to further  control  inventory  levels,  improve
collection of accounts receivable and generate cash flow.

The  Company's  strong  balance  sheet is expected to enable the Company to take
advantage of opportunities for expansion through acquisitions.

During 1996 the Company  increased its short-term line of credit balance by $2.5
million  primarily to purchase certain  technology from Excel Mining Systems and
to pay for Defense Costs.

Current financial resources,  including  anticipated funds from operations,  are
expected to be adequate  to service  operating  needs,  capital  additions,  and
dividends  for  the  next  year.   Confidence  in  significant   improvement  in
profitability  and cash flow in 1997 has  resulted in a $500,000 pay down of the
$3,500,000  short-term  borrowing.  Additional  reductions  of  short-term  debt
throughout the year are anticipated.

Additions to property,  plant and  equipment  totaled  $2,915,000 in 1996 versus
$3,320,000 in 1995. In addition to normal replacement of equipment, 1996 capital
expenditures  included the  continuation  of projects to upgrade and recondition
equipment,   expand  capacity,  improve  efficiency  and  satisfy  environmental
requirements.  During the three  years ended  December  28, 1996 the Company has
invested  over $9  million  for  additions  to  property,  plant and  equipment,
committing  these  resources  for the  purpose  of such  long-term  benefits  as
increasing  market share in new and  existing  product  lines.  The 1997 capital
expenditures  are expected to be below the $2.6 million  level of  depreciation.
Expenditures will be primarily for normal equipment  replacement and tooling for
new  products.  The  Company  feels that funds  generated  internally  should be
sufficient to finance the capital expenditure program.


Impact of Inflation and Changing Prices 

Inflation  continues to affect operating results only moderately.  Nevertheless,
the Company is continually  seeking ways to cope with its impact.  To the extent
permitted by  competition,  the Company passes on increased  costs by increasing
sales prices over time. Price increases were 2% in 1996 and 4% in 1995.

The Company uses the LIFO method of accounting for its U.S.  inventories.  Under
this  method,  the  cost  of  products  reported  in  the  financial  statements
approximates current cost and thus reduces distortion in reporting income due to
increasing costs.

The  charges  to  operations  for  depreciation   represent  the  allocation  of
historical costs incurred in prior years, and are significantly  less than those
based on the current cost of productive capacity being consumed.  Provisions for
depreciation are generally computed using the straight-line  method based on the
estimated useful lives of the assets.

Approximately  51% of the Company's  properties have been acquired over the last
five years and have a remaining  useful life ranging from one year for equipment
to twenty years for structures.

Assets acquired in prior years will be replaced at higher costs over many years.
Although these new assets will result in higher  depreciation  charges,  in many
cases there will be operating savings due to technological improvements.

Note: The preceding  information contains statements which reflect the Company's
current   expectations   regarding   its  future   operating   performance   and
achievements.  Actual results may differ. The Company is not obligated to update
or revise the aforementioned statements for new developments.

                          PAGE 23 OF ANNUAL REPORT

                                    73

<PAGE>
<TABLE>
<CAPTION>

Quarterly Results of Operations (unaudited)

                                                                    Quarter
1996                                          First          Second         Third           Fourth          Year

<S>                                      <C>             <C>            <C>            <C>              <C>         
Net Sales ............................   $ 14,541,552    $ 15,351,036   $ 13,715,095   $   14,245,986   $ 57,853,669
Gross Profit .........................      2,424,003       3,234,595      3,557,046        3,464,578     12,680,222
Selling and administrative expenses...      2,691,835       2,658,140      2,800,803        2,875,197     11,025,975
Net (Loss) Income ....................   $   (202,161)   $    376,703   $    479,429   $      225,846   $    879,817
Net (Loss) Income Per Share ..........   $      (0.07)   $       0.13   $       0.18   $         0.09   $       0.33
</TABLE>


<TABLE>
<CAPTION>
                                                                    Quarter
1995

                                           First*         Second*          Third           Fourth       Year

<S>                                      <C>             <C>             <C>            <C>            <C>         
Net Sales ............................   $ 16,415,632    $ 15,030,421    $ 14,379,195   $ 13,526,535   $ 59,351,783
Gross Profit .........................      4,270,637       3,482,823       3,184,350      3,177,063     14,114,873
Selling and administrative expenses...      2,678,023       2,503,518       2,339,522      2,520,770     10,041,833
Income from Continuing Operations ....   $  1,043,356    $    595,061    $    601,524   $    507,201   $  2,747,142
Discontinued Operations ..............        (83,687)        (12,031)       (142,506)       (18,420)      (256,644)
Net Income ...........................   $    959,669    $    583,030    $    459,018   $    488,781   $  2,490,498
Income (Loss) Per Share:
         From Continuing Operations ..   $       0.38    $       0.21    $       0.22   $       0.18   $       0.99
         Discontinued Operations .....          (0.03)             --           (0.06)            --          (0.09)
         Net Income ..................   $       0.35    $       0.21    $       0.16   $       0.18   $       0.90
</TABLE>

* Reclassified to reflect discontinued operations in August 1995.


Corporate Notes

Common Stock Market Prices and Dividends

The  Company's  Common Stock is traded on the American  Stock  Exchange  (ticker
symbol EML). The  approximate  number of record holders of the Company's  Common
Stock at December 28, 1996 was 881.
High and low stock prices and dividends for the last two years were:
               1996                                    1995
                          Cash                               Cash
         Sales Price      Dividends        Sales Price       Dividends

Quarter High     Low      Declared         High     Low      Declared 
First   $13      $11 5/8  $.11 1/2         $15 3/8  $12 3/4  $.11 1/2
Second   13 1/2   11       .11 1/2          15 1/2   13 5/8   .11 1/2
Third    14 1/2   11 1/4   .11 1/2          13 5/8   12 1/4   .11 1/2
Fourth   13 7/8   12 7/8   .11 1/2          12 7/8   11       .11 1/2

The Company  expects to continue its policy of paying  regular  cash  dividends.
However,  there is no assurance of future dividends,  because they are dependent
on future earnings, capital requirements, and financial conditions.
At the end of December 1996, 225 consecutive quarterly dividends had been paid.


10-K

A copy of the Company's 10-K report is available free of charge to  stockholders
of  record  upon  written  request.


Independent  Auditors 

Ernst &  Young  LLP,
Hartford,  Connecticut


Transfer  Agent and Registrar

Boston  EquiServe,  L.P.,
Boston,  Massachusetts


General Office

112 Bridge Street, P.O. Box 460 Naugatuck, CT 06770
For financial inquiries,  call (203) 729-2255.
The Common Stock of The Eastern Company is traded on the American Stock
Exchange. Trading Symbol EML.

The  Eastern   Company  has  a  Dividend   Reinvesting   Program  which  enables
stockholders  to purchase  additional  shares with no  brokerage  commisions  or
service  charges.  A new feature  permits  non-shareholders  to  purchase  their
initial shares-also with no commissions or service charges. Interested investors
should phone The Eastern Company's program administrator,  Boston EquiServe L.P.
at 1-800-633-3455 to receive a brochure.

                           PAGE 24 OF ANNUAL REPORT

                                    74
<PAGE>
                             Officers and Executives

                                STEDMAN G. SWEET
                      President and Chief Executive Officer

                             DONALD E. WHITMORE, JR.
                     Vice President, Treasurer and Secretary

                                STEVEN G. SANELLI
                                 Vice President

                                RAYMOND L. WRIGHT
                      Vice President, Managing Director of
                             Frazer & Jones Division

                                 FRANK J. BREKER
                       Group Manager, Managing Director of
                        Eberhard Manufacturing Division,
                          Sesamee Mexicana, Subsidiary

                               ROBERT G. ALEXANDER
                     Managing Director of Eberhard Hardware
                         Manufacturing, Ltd., Subsidiary

                                   ROGER CHANG
                              Managing Director of
                               World Lock Co. Ltd.
                       World Security Industries Co. Ltd.,
                                  Subsidiaries

                                THOMAS D. MELKUS
                            Managing Director of CCL
                           Security Products Division

                                  BRIAN D. REED
                              Managing Director of
                           Illinois Lock Co., Division

                               Board of Directors

                               JOHN W. EVERETSss.
                            Chairman of H.P.S.C. Inc.
                              Boston, Massachusetts

                              CHARLES W. HENRY* ++
                            Partner of Kernan & Henry
                             Waterbury, Connecticut

                                  OLE K. IMSET
                            Director of Manufacturing
                      Allen Bradley, Rockwell International
                            Manchester, New Hampshire

                            LEONARD F. LEGANZA* ss.++
                        Financial and Business Consultant
                             Farmington, Connecticut

                             RUSSELL G. MCMILLEN* ++
                         Retired Chairman of the Company

                              DAVID C. ROBINSON* ++
                          President of The Robinson Co.
                             Waterbury, Connecticut

                               STEDMAN G. SWEET*++
                      President and Chief Executive Officer
                                 of the Company

                            DONALD S. TUTTLE, IIIss.
                      Account Executive and Vice President
                                  Paine Webber
                             Middlebury, Connecticut

                             DONALD E. WHITMORE, JR.
                     Vice President, Treasurer and Secretary
                                 of the Company




           *  Members of the Executive Committee
              Members of the Compensation Committee
           ss.  Members of the Audit Committee
           ++  Members of the Nominating Committee

                          PAGE 75 OF ANNUAL REPORT

                                    75
<PAGE>
Back cover Page

The Eastern
Company
P.O. Box 460
Naugatuck, Connecticut  06770

Security Products Group

CCL Security Products Division
New Britain, Connecticut
Custom locks

Eberhard Manufacturing Division
Cleveland, Ohio
Transportation and industrial hardware

Eberhard Hardware Manufacturing, Ltd., Subsidiary
Tillsonburg, Ontario, Canada
Transportation and industrial hardware

Frazer & Jones Division
Syracuse, New York
Mine roof fasteners; Contract castings

The Illinois Lock Company Division
Wheeling, Illinois
Custom locks

Sesamee Mexicana, Subsidiary
Lerma, Mexico
Industrial hardware

World Lock Co. Ltd., Subsidiary
World Security Industries Co. Ltd., Subsidiary
Taipei, Taiwan, Hong Kong
Custom locks


[BACK COVER OF ANNUAL REPORT]

<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
     ARTICAL 5 FIN. DATA SCHEDULE FOR FORM 10-K
</LEGEND>
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          DEC-28-1996
<PERIOD-END>                               DEC-28-1996
<CASH>                                         2269031
<SECURITIES>                                         0
<RECEIVABLES>                                  7018961
<ALLOWANCES>                                    567000
<INVENTORY>                                   10897827
<CURRENT-ASSETS>                              22472974
<PP&E>                                        25961043
<DEPRECIATION>                                12074420
<TOTAL-ASSETS>                                42492234
<CURRENT-LIABILITIES>                          7710823
<BONDS>                                              0
                                0
                                          0
<COMMON>                                       8272614
<OTHER-SE>                                    21081892
<TOTAL-LIABILITY-AND-EQUITY>                  42492234
<SALES>                                       57853669
<TOTAL-REVENUES>                              57941860
<CGS>                                         45173447
<TOTAL-COSTS>                                 45173447
<OTHER-EXPENSES>                              10774094
<LOSS-PROVISION>                                251881
<INTEREST-EXPENSE>                              215426
<INCOME-PRETAX>                                1527012
<INCOME-TAX>                                    647195
<INCOME-CONTINUING>                             879817
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    879817
<EPS-PRIMARY>                                      .33
<EPS-DILUTED>                                      .33
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission