EASTERN CO
10-K, 1998-03-27
CUTLERY, HANDTOOLS & GENERAL HARDWARE
Previous: COBRA ELECTRONICS CORP, 10-K, 1998-03-27
Next: EASTERN UTILITIES ASSOCIATES, U-9C-3, 1998-03-27



                                    

                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-K

              ANNUAL REPORT PURSUANT TO SECTION 13 or 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934
 For the Fiscal Year ended January 3, 1998         Commission File Number 0-599

                               THE EASTERN COMPANY
- -------------------------------------------------------------------------------
             (Exact name of registrant as specified in its charter)

           Connecticut                                    06-0330020
- ------------------------------------------             -----------------------
   State or other jurisdiction of                      (IRS Employer
   incorporation or organization)                      Identification Number)

 112 Bridge Street, Naugatuck, Connecticut                  06770
- ------------------------------------------             -----------------------
 (address of principal executive offices)                 (Zip Code)

 Registrant's telephone number, including area code:   (203)729-2255
                                                       -----------------------

 Securities registered pursuant to Section 12(b) of the Act:

 Title of each class                      Name of exchange on which registered
 -------------------                      ------------------------------------
       None                                              None

 Securities registered pursuant to Section 12(g) of the Act:

                            Common Stock No Par Value
                            -------------------------
                                (Title of Class)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter  period that the  registrant  was
required to file such reports), and (2) has been subject to such filing 
requirements for the past 90 days.  Yes   X             No
                                        ----               ----

Indicate by check mark if disclosure of delinquent  filers pursuant to Item 405
of Regulation  S-K is not contained  herein,  and will not be contained,  to the
best of registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K. [ ]

The aggregate  market value of the voting stock held by  non-affiliates  of the
registrant as of February 28, 1998.

Common Stock, No Par Value -  $56,312,277
                              -----------

Indicate the number of shares  outstanding of each of the registrant's  classes
of common stock, as of the latest practicable date.

          Class                        Outstanding at February 28, 1998
 --------------------------            --------------------------------
 Common Stock, No Par Value                       2,603,434

 DOCUMENTS INCORPORATED BY REFERENCE

Portions of the 1997 annual report to  shareholders  (fiscal year ended January
3, 1998) are incorporated by reference into Parts I and II.

Portions of the annual proxy statement dated March 20, 1998 are incorporated by
reference into Part III.

                                      -1-

<PAGE>

                                     PART I


 ITEM 1 BUSINESS

        (a)  General Development of Business
        -----------------------------------

        The  Registrant  was  incorporated   under  the  laws  of  the  State of
Connecticut  in  October,  1912,  succeeding  a  co-partnership  established  in
October, 1858.

        The  business  of  the  Registrant  is  the   manufacture  and  sale  of
proprietary locks and other security products from four U.S. operations and four
wholly-owned  foreign  subsidiaries.  The  Registrant  maintains  seven physical
locations.

        (b) Financial Information about Industry Segments
        -------------------------------------------------

        The  Registrant's  operations  consist of a single  business  segment -
security products. Security products are used to close, lock, secure or fasten
end use applications used in the industrial, transportation, retail and mining
industries.
        

        (c)  Narrative Description of Business
        --------------------------------------

       The  Registrant  develops,  manufacturers  and  sells a wide  range  of
security products used to lock, close and fasten end use applications,  in the
electronic  and  industrial  markets,  retail,   transportation,   and  mining
industries.   Typical  products  include  large  locks,   heavy-duty   hinges,
multi-point   latching   devices,   dial  and   keyless   combination   locks,
multi-circuit  switch  locks,  padlocks,  lock  cylinders,   keys,  mine  roof
fasteners and contract castings.

       The Registrant is promoting growth by expanding  present product lines,
and  developing new products.  In addition,  desirable  outside  product lines
which  complement  present  lines  and/or  companies,  may be acquired if they
generally fit management's expertise in marketing or manufacturing.

       Approximately one quarter of our 1997 capital  expenditure was spent on
new tooling for the production of new products introduced  throughout the year
and  replacement   tooling.   The  remaining   expenditures  were  for  normal
replacement  of  equipment,  improvements  in  productive  efficiency  and the
expansion of existing capacity.

       Products are sold to original  equipment  manufacturers or distributors
through a distribution channel consisting of in-house salesmen,  outside sales
representatives  and distributors.  Sales efforts are concentrated on in-house
sales personnel where greater  representation of our diverse product lines can
be promoted across a variety of markets.

       The  Registrant  sells its  products in  specialized  diverse  security
markets.  Although service, quality and price are major criteria for servicing
these  markets,  the continued  introduction  of new and improved  products is
vital for maintaining and increasing  market share.  During 1997  re-engineered
large locks, rotary locks,  recessed handles and multi-point paddle locks were
manufactured  and  sold  to  the   transportation   and  industrial   hardware
industries.  The introduction of a tool box lock to the automotive accessories
market has expanded our customer base.  The ability to design lock applications
to specific  customer  requirements  and provide service at  competitive  prices
resulted in the increased business in both keyed and keyless lock applications
for the computer industry and premium luggage markets.

        The decline for  engineered  fasteners  used in the  underground  mining
industry  is being  replaced by new  business  being  obtained  in the  contract
casting  market.  The long-term  supply  agreement  entered into with one of the
nation's largest  manufacturers of mine roof bolts has strengthened our position
as the primary supplier to this market.

                                      -2-
<PAGE>


The  Registrant's  facilities  have the ability to engineer  new  products  for
existing and new customers to meet the ever changing requirements in the markets
in which it competes.  The  Registrant has worked with many customers to develop
products to meet specific  applications.  Examples of this are lock applications
for the  computer  industry,  large locks for the tractor  trailer  industry and
malleable castings for the electrical, construction and automotive industries.

        Raw materials and outside services were readily  available from domestic
sources  during 1997 and are  expected to be readily  available  in 1998 and the
foreseeable future.

        Patent  protection for the various product lines is fairly limited,  but
is  sufficient  to enhance  competitive  positions.  Foreign  sales and  license
agreements are not significant.

        The Registrant's business is not seasonal.

        Customer   lists   for   all   operating   locations   are   broad-based
geographically and by markets and sales are not highly concentrated by customer.
No customer accounted for 10% or more of the Registrant's  consolidated  revenue
for the year ended January 3, 1998.

        The Registrant continues to maintain a strong balance sheet with working
capital at a stable level through strong  management  control on receivables and
inventories.

        Quick   response  to  customer   orders  is  becoming  more   important.
Consequently investments in additional inventories are made on a selective basis
to meet the rapid delivery requirements of our customers.

        The dollar amount of the levels of orders in the Registrant's backlog is
believed to be firm as of fiscal year ended  January 3, 1998 at  $7,364,000,  as
against $5,317,000 at December 28, 1996.

        The Registrant  encounters  competition in all of its product areas. The
Registrant has been successful in dealing with this competition by offering high
quality diversified products with the flexibility of meeting customer needs on a
timely basis. This is accomplished by effectively using its internal engineering
resources, cost effective manufacturing  capabilities,  expanding product lines,
national distributors and in house sales personnel targeted to niche markets.

        Research  and   development   expenditures  in  1997  were  $84,000  and
represented less than 1% of gross revenues.  In 1996 and 1995 they were $142,000
and $353,000, respectively. The projects involved mine roof fasteners, and other
malleable iron products,  transportation  and industrial  hardware,  and locking
device hardware.

        Total lease obligations of the Registrant,  including  buildings,  autos
and trucks and miscellaneous  office equipment,  for each of the next five years
are $287,000,  $291,000,  $291,000,  $291,000 and $291,000. In 1997, lease costs
were $288,000.

        The average number of employees in 1997 was 492.

        (d) Financial Information about Foreign and Domestic Operations and 
            Export Sales
        -------------------------------------------------------------------

        The Registrant includes four separate operating divisions located within
the United States, a wholly-owned  Canadian  subsidiary  located in Tillsonburg,
Ontario,  Canada, a wholly-owned Taiwanese subsidiary located in Taipei, Taiwan,
a wholly-owned subsidiary in Hong Kong and a wholly-owned subsidiary in Mexico.

        The Canadian, Taiwanese, Hong Kong and Mexican subsidiaries' revenue and
assets are not  significant.  Substantially  all other revenues are derived from
customers located in the United States.

                                      -3-

<PAGE>




 ITEM 2 PROPERTIES

        The  corporate  office  of  the  Registrant  is  located  in  Naugatuck,
Connecticut  in a two story  8,000  square foot  administrative  building on 3.2
acres of land.

        All of the  Registrant's  properties are owned or leased and while being
fully  utilized  are  adequate  to  satisfy  current  requirements.  All  of the
Registrant's  properties  have the necessary  flexibility to cover any long-term
expansion requirements.

        The Eberhard Manufacturing Division in Strongsville, Ohio owns 9.6 acres
of land and a building  containing 95,000 square feet,  located in an industrial
park.  The building is steel frame,  one-story,  having  curtain walls of brick,
glass and  insulated  steel  panel.  The  building has one high bay in which two
units of automated  warehousing are located.  This facility's  plant capacity is
adequate to satisfy current  requirements.  However,  the extensive  acreage and
plant design provides for flexibility in expansion requirements.

        The  Eberhard  Hardware  Manufacturing,  Ltd., a  wholly-owned  Canadian
subsidiary in Tillsonburg,  Ontario,  owns land and a building containing 21,000
square feet in an  industrial  park.  The  building is steel  frame,  one-story,
having  curtain  walls  of  brick,  glass  and  insulated  steel  panel.  It  is
particularly  suited for light  fabrication,  assembly  and  warehousing  and is
adequate for long-term expansion requirements.

        The Frazer and Jones  Division in Solvay,  New York,  owns 17.9 acres of
land and buildings  containing  187,000 square feet constructed for foundry use.
These  facilities are well adapted to handle the  division's  current and future
casting requirements.

        The Illinois Lock Division leases land and a building  containing 44,000
square  feet in  Wheeling,  Illinois.  The  building  is brick and located in an
industrial  park. A five-year lease option was exercised under favorable  terms,
effective July 1, 1995 and expiring June 30, 2000.

        The  CCL  Security   Products   Division  is  located  in  New  Britain,
Connecticut  where 26,000 square feet of a building is leased.  The four storied
building is of brick and stone construction. A monthly lease is in place.

        The Sesamee Mexicana, subsidiary is leasing 1,950 square feet of a block
building located in an industrial park in Lerma, Mexico on an open-end basis.

        The World Lock Co. Ltd., subsidiary leases a brick and concrete building
containing  7,870 square feet and is located in Taipei, Taiwan.

        All owned properties are free and clear of any encumbrances.


                                      -4-

<PAGE>




 ITEM 3 LEGAL PROCEEDINGS

        In April 1988, Murtha Enterprises Inc. and related parties (collectively
"Murtha"),  as the result of a February  1987 suit (docket  number  N-87-52 PCD)
brought by the U. S.  Environmental  Protection  Agency  (the "EPA") and others,
concerning the Beacon Heights and Laurel Park landfills,  instituted third-party
actions  against  approximately  200  companies  or  individuals  including  the
Registrant.  The  underlying  suit  against  Murtha was settled with EPA and the
other parties and the Consent Decree has been approved by the Court.

        On September 22, 1988, the EPA filed a complaint  against the Registrant
and seven other defendants seeking recovery of present and future response costs
incurred by the United States in connection  with the Beacon  Heights  landfill.
The complaint alleged total damages of approximately  $1.8 million ($1.3 million
actual and $.5 million future).  On October 31, 1988 the court  consolidated the
EPA action  against the  Registrant  with the other cases  under  docket  number
N-87-52 (PCD).

        By complaint dated September 6, 1990, the Beacon Heights  Coalition (the
"Beacon  Coalition"),  a group of parties who have entered into a consent  order
with EPA,  instituted a direct action against the  Registrant and  approximately
400 other named  parties  concerning  the Beacon  Heights  landfill.  The Beacon
Coalition  claimed  that these  defendants  generated or  transported  hazardous
substances  disposed  of at the  Beacon  Heights  landfill,  and  are  therefore
responsible for a share of the Beacon Coalition's response costs.

        The  Registrant  has filed  answers  to both the EPA  Complaint  and the
Beacon Coalition Complaint.

        In March  1991,  a Laurel  Park  Coalition  which  did not  include  the
Registrant entered into Consent Decree and Administrative  Order by Consent with
the EPA and the State of Connecticut to remediate the Laurel Park landfill.  The
Consent Decree has been approved by the Court.

        In May 1991,  EPA and the State of  Connecticut  ("State")  each filed a
complaint against the Registrant and three other defendants  seeking recovery of
present and future  response costs  incurred in connection  with the Laurel Park
landfill.  The EPA claims  costs in excess of $1.8  million and the state claims
costs in excess of $2.5 million.  On July 1, 1991, the court  consolidated these
actions  against the Registrant with the other cases under docket number N-87-52
(PCD). The Registrant filed answers to both of these complaints.

        By order dated  February 8, 1994,  the court  granted a motion  filed by
Registrant for judgment on the pleadings  against EPA and the state with respect
to each of their claims against  Registrant.  By motions dated February 22, 1994
and February 23, 1994, EPA and the state respectively moved for  reconsideration
of the court's order, which motions were denied.

        By order dated  February 8, 1994,  the court  permitted  the Laurel Park
Coalition to file a complaint  against eight parties  including the  Registrant,
which claims were to be assigned for trial if the Coalition files a complaint.

        On June 24,  1994 , the  Registrant  settled  all  claims  with both the
Beacon  Heights  Coalition  and the Laurel  Park  Coalition  and the  respective
complaints  against the Registrant on behalf of the Coalitions were dismissed by
stipulation.

        On March 17, 1995, the U.S.  District Court entered a final judgement in
the consolidated  proceedings  (docket number  N-87-52(PCD))  which included the
granting of Registrant's  motion for judgement on the pleadings.  As a result of
this  judgement,  no  complaints  were then pending in the U.S.  District  Court
involving the Registrant.

        On April 17, 1995,  the State filed its notice of appeal from this final
judgement with the U.S. District Court. On May 10, 1995, EPA filed its notice of
appeal from the judgement.

                                      -5-
<PAGE>




        On  November 1, 1996 the U.S.  Court of Appeals  for the Second  Circuit
reversed  the  District  Court ruling  dismissing  EPA and State of  Connecticut
environmental  claims  against the Registrant  and  environmental  claims by the
Laurel Park and Beacon Heights Coalitions against numerous defendants. The Court
of Appeals  remanded  the case to the U.S.  District  Court in  Connecticut  for
further  proceedings.  The  governmental  lawsuits,  brought after  governmental
settlements  with  the  Coalitions,  seek to  recover  remediation  costs of the
governments unreimbursed by the Coalition settlements or the settlement with the
owner/operator in connection with the Laurel Park and Beacon Heights  landfills.
The EPA has claimed that the Registrant and two other  corporate  defendants are
responsible  for an aggregate of $3.1 million in remediation  costs with respect
to the Beacon Heights  landfill and that the Registrant and one other  corporate
defendant are responsible for an aggregate of $2.3 million in remediation  costs
with  respect to the Laurel Park  landfill;  Connecticut  has  claimed  that the
Registrant  and one other  defendant  are  responsible  for an  aggregate of $.8
million in  remediation  costs with  respect to the Laurel  Park  landfill.  The
Registrant  intends to continue to vigorously  contest any liability relating to
these  governmental  claims.  The  Registrant  would  also  pursue its rights of
contribution  against the other defendants in the event of any liability,  which
the Registrant expects would significantly reduce any liability imposed.
In addition, it would file claims against its insurance carriers.

        In its  decision,  the Second  Circuit also  reversed the U.S.  District
Court's  dismissal of numerous  actions brought by the Beacon Heights and Laurel
Park Coalitions  against  non-settling  parties.  These Coalitions  assumed full
responsibility  for cleaning up the two landfill sites and, as noted above,  the
Registrant has settled with both  Coalitions  with respect to liability at these
sites in  1994.  It is  believed  that  many of the  defendants  in the  pending
Coalition  actions  and  certain  other  persons  who have not been  sued by the
governments have a  responsibility  for remediation cost and may be brought into
these actions as co-defendants  with the Registrant.  The Registrant  intends to
resist the EPA claims and if necessary bring these other persons into the action
to share the costs of reimbursements to the government if ultimately imposed.

        After rejecting motions for rehearing, the Court of Appeals returned the
cases to the US District  Court.  On July 21, 1997, the District Court issued an
order appointing a Special Master to mediate, find facts if necessary and report
back to the court within six months as to all remaining claims for contribution.
The Registrant is actively  participating  in this process as it pertains to the
EPA Claims  against the  Registrant  and the  Registrant's  contribution  rights
against the United  States and  third-party  defendants.  In January  1998,  the
Registrant  entered  into a proposed  consent  decree with the State which would
settle the State's claims, if approved by the court.

        The  Registrant  will continue to vigorously  pursue its legal  interest
in this matter.  The  Registrant  believes that these actions will not have a 
materially adverse impact on the Registrant's  consolidated  financial position,
operating results or liquidity.

        There are no other  material  legal  proceedings,  other than  ordinary
routine litigation incidental to the business, to which either the Registrant or
any of its subsidiaries is a party of or which any of their property is the 
subject.

 ITEM 4 SUBMISSION OF MATTERS TO SHAREHOLDERS

        None


                                      -6-
<PAGE>




                                     PART II


 ITEM 5       MARKET FOR THE REGISTRANT'S COMMON STOCK AND RELATED SECURITY
              HOLDER MATTERS

        The portion of the 1997 Annual Report to Shareholders  appearing the 
inside front cover under the heading "Financial Highlights" and on page 24 under
the heading  "Common Stock Market Prices and Dividends" is incorporated herein
by reference.


 ITEM 6      SELECTED FINANCIAL DATA

        The financial data on page 21 of the 1997 Annual Report to Shareholders,
captioned "1997-1993 Summary of Operations" is incorporated herein by reference.


 ITEM 7      MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
             RESULTS OF OPERATIONS

        The  following  portions of the 1997 Annual Report to  Shareholders  are
incorporated herein by reference:

        (a)  All of the material in the President's Letter found on pages 2 and
             3 of the Annual Report.

        (b)  All of the  material  on pages 22  through  24  under  the  heading
             "Management's  Discussion  and Analysis of Financial  Condition and
             Results of Operations".


 ITEM 8      FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

        The  consolidated   financial  statements  of  the  Registrant  and  its
subsidiaries  and report of independent  auditors  included on pages 10 to 20 of
the Annual Report to Shareholders  for the fiscal year ended January 3, 1998 are
incorporated herein by reference as follows:

        (a) Consolidated Balance Sheets - January 3, 1998 and December 28, 1996.

        (b)  Consolidated Statements of Income -- Fiscal years ended January 3, 
             1998, December 28, 1996 and December 30, 1995.

        (c)  Consolidated  Statements of  Shareholders'  Equity -- Fiscal years
             ended January 3, 1998, December 28, 1996 and December 30, 1995.

        (d)  Consolidated Statements of Cash Flows -- Fiscal years ended January
             3, 1998, December 28, 1996 and December 30, 1995.
                                                
        (e)  Notes to Consolidated Financial Statements -- January 3, 1998, 
             December 28, 1996 and December 30, 1995.

         Quarterly Results of Operations are incorporated herein by reference 
from the following portions of the 1997 Annual Report to Shareholders:

        (a)  The portion of the 1997 Annual Report to  Shareholders appearing
             on page 21 under the heading "Quarterly Results of Operations 
             (unaudited)" is incorporated herein by reference.

                                      -7-
<PAGE>




        (b)  Paragraphs 2, 3 and 4 under the caption "General" on page 22.

        (c)  Paragraphs on page 23 and 24 under the caption "Impact of 
             Inflation and Changing Prices."

         With respect to stock options,  the Registrant notes that stock options
did not have a materially dilutive effect on net income per share for the fiscal
years ended January 3, 1998, December 28, 1996 and December 30, 1995

         There  are  incorporated  herein  by  reference  the  portions  of  the
Registrant's  definitive  proxy statement filed with the Commission  pursuant to
Regulation 14A since the close of its fiscal year,  which involve Stock Options,
the information appearing on page 7, and pages 9 through 14.


 ITEM 9      CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
             FINANCIAL DISCLOSURE

         None.

                                      -8-
<PAGE>




                                    PART III


 ITEM 10      DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

         There are incorporated  herein by reference the portions of the 
Registrant's  definitive proxy statement filed with the Commission  pursuant to 
regulation 14A since the close of its fiscal year, which involve the election of
Directors, the information appearing  on pages 3  through 4  of said  proxy 
statement,  being the portion  captioned "Item No. 1. Election of Directors" and
the  information  appearing  on page 8 of said  proxy  statement  , being  the
portion captioned "Section 16(A) Beneficial  Ownership reporting  compliance."  
The  Registrant's  only Executive Officers are Leonard F. Leganza, President and
Chief Executive  Officer and Donald E. Whitmore, Jr., Executive Vice President,
Chief Financial Officer and Secretary.


 ITEM 11      EXECUTIVE COMPENSATION

         There  are  incorporated  herein  by  reference  the  portions  of  the
Registrant's  definitive  proxy statement filed with the Commission  pursuant to
Regulation  14A since the close of its  fiscal  year,  which  involve  executive
compensation,  the  information  appearing  on pages 9 through  14 of said proxy
statement.


 ITEM 12      SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

         (a) There are  incorporated  herein by  reference  the  portions of the
Registrant's  definitive  proxy statement filed with the Commission  pursuant to
Regulation  14A since the close of its fiscal year,  which  involve the security
ownership of certain beneficial shareholders, the information appearing on pages
6 through 7 of said proxy statement.

         (b) There are  incorporated  herein by  reference  the  portions of the
Registrant's  definitive  proxy statement filed with the Commission  pursuant to
Regulation  14A since the close of its fiscal year,  which  involve the security
ownership of management,  the information appearing on pages 6 through 7,  and 9
through 13 of said proxy statement.

         (c)  Changes in Control

                  Not Applicable.


 ITEM 13      CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

         (a)  Not applicable

         (b)  Not applicable. 

         (c)  Not applicable.

         (d)  Not applicable.


                                      -9-
<PAGE>




                                     PART IV


 ITEM 14      EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K

         (a)  Documents filed as part of this report.

         1 and 2.   The response to this portion  of Item 14 is submitted as a
                    separate section of this report appearing on page 13 and 14.

         3.         Exhibits

                        (3) Restated Certificate  of Incorporation dated  August
                        1991 is  incorporated  by reference to the Registrant's
                        Annual Report on Form 10-K for the  fiscal  year  ended
                        December 28, 1991 and the Registrant's Form 8-K filed on
                        February 13, 1991.  Amended and restated  bylaws  dated
                        July 29, 1996 is incorporated by reference to the 
                        Registrant's  Form  8-K  filed  on July  29, 1996.

                        (4) (a)  Letter to all  shareholders  of the Registrant,
                        dated  September 20, 1991 describing  the  Registrant's
                        redemption of shareholders Purchase Rights  dated August
                        29, 1986 and the  issuance of a new Purchase Rights  
                        dividend  distribution;  "Summary of Rights  to Purchase
                        Common   Stock,"  as enclosed  with said  letter to  
                        shareholders are incorporated by reference to the 
                        Registrant's  Annual Report on Form 10-K for the fiscal 
                        year ended December 28, 1991.

                        (b) Rights Agreement entered into between the Registrant
                        and The First National Bank of Boston,  dated as of  
                        September  16, 1991 incorporated by reference to  the
                        Registrant's Form 8-K filed on September 16, 1991.

                        (c) The First Amendment dated as of November 11, 1992 to
                        the Rights Agreement dated as of September 16, 1991 
                        between  The  Eastern Company  and  The  First  National
                        Bank  of Boston is  incorporated  by reference to the
                        Registrant's  Annual Report on Form 10-K for the fiscal
                        year ended January 2, 1993.

                        (10) (a)  Employment  Agreement  dated  May 1, 1996 with
                        Donald  E. Whitmore, Jr. is incorporated by reference to
                        the Registrant's Annual Report on Form 10-K for the 
                        fiscal year ended December 28, 1996.


                       (b) Amendment to the Deferred Compensation Agreement with
                       Russell G. McMillen dated May 1, 1988 is incorporated  by
                       reference to Registrant's  Annual Report on Form 10-K for
                       the fiscal year ended December 31, 1988. The  Deferred
                       Compensation Agreement with Russell G.  McMillen  dated 
                       October  28,  1980  and amended on March 27, 1986 is 
                       incorporated by reference to the Registrant's Annual 
                       Report on Form  10-K  for  the  fiscal  year  ended
                       January 3, 1987.

                       (c) Deferred Compensation  Agreement dated May  30,  1996
                       with Stedman G.Sweet is incorporated by reference to  the
                       Registrant's  Annual Report on Form 10-K for the fiscal 
                       year ended December 28, 1996.


                                      -10-
<PAGE>


                       (d) Supplemental Retirement Plan dated August 16, 1994 
                       with Stedman G. Sweet is incorporated by reference to the
                       Registrant's  Annual Report on Form 10-K for the fiscal
                       year ended December 31, 1994.
                       
                       (e) The Eastern Company 1989 Executive Stock  Incentive
                       Plan  effective as of April  26, 1989   incorporated   by
                       reference to  the Registrant's  Form  S-8  filed  on June
                       21, 1989.
                       
                       (f) The Eastern Company 1995 Executive Stock Incentive
                       Plan effective as of April 26, 1995 incorporated by 
                       reference to the Registrant's Form S-8 filed on  February
                       7, 1997.

                       (g) The Eastern Company Directors Fee program effective 
                       as of October 1, 1996 incorporated by reference to the 
                       Registrant's  Form S-8 filed on  February 7, 1997.

                       (h) The Eastern Company 1997 Directors Stock Option  Plan
                       effective as of September 17, 1997 incorporated by 
                       reference to the Registrant's Form S-8 filed on January 
                       30, 1998.
                      
                       (11)  Statements re computation of per share earnings is 
                       incorporated  by reference on pages 11 and 15 of the 1997
                       Annual Report to Shareholders.
 
                       (13) 1997 Annual Report to Shareholders attached hereto 
                       on page 28.

                       (21) List of subsidiaries as follows:

                            Eberhard Hardware Mfg. Ltd., a private  corporation
                            organized under the laws of the Province of Ontario,
                            Canada.

                            World Lock Co. Ltd., a private corporation organized
                            under the laws of Taiwan (The Republic of China).

                            Sesamee Mexicana, Subsidiary, a  private corporation
                            organized under the laws of Mexico.

                            World Security  Industries Co. Ltd., a private  
                            corporation  organized under the laws of Hong Kong.

                       (23) Consents of independent auditors attached hereto 
                       beginning on page 15 (a) and (b).

                       (27) Financial Data Schedule attached hereto beginning on
                       page 56 

                       (99) Financial Statements and Supplemental Schedules and
                       report of independent auditors for the period ended 
                       December 31, 1997, 1996 and 1995 of The Eastern  Company 
                       Savings and Investment  Plan is  attached  beginning  on
                       page 17.

         (b)  Reports on Form 8-K.

                  There  were no  reports  on Form  8-K  filed  during  the last
quarter of the fiscal year ended January 3, 1998.

         (c)  The required Exhibits are listed in (a) 3. above.

         (d)  Financial statement schedules.

                  The response to this portion of Item 14 is  submitted  as a 
                  separate  section of this report  beginning on page 14.



                                      -11-
<PAGE>




 SIGNATURES

                  Pursuant  to the  requirements  of  Section 13 or 15(d) of The
Securities  Exchange Act of 1934,  The Registrant has duly caused this report to
be signed on its behalf by the undersigned, thereunto duly authorized.

Dated March 27, 1998            THE EASTERN COMPANY

                                By /s/ Donald E. Whitmore, Jr. 
                                   ---------------------------
                                       Donald E. Whitmore, Jr.
                                       Director, Executive Vice President, Chief
                                       Financial Officer and Secretary and 
                                       Principal Accounting Officer  

                  Pursuant to the requirements of the Securities Exchange Act of
1934,  this report has been signed below by the  following  persons on behalf of
the Registrant and in the capacities and on the dates indicated.


/s/ Leonard F. Leganza                            March 27, 1998
- ---------------------------------------------
    Leonard F. Leganza
    Director, President
    and Chief Executive Officer


/s/ Donald E. Whitmore, Jr.                       March 27, 1998
- ---------------------------------------------
    Donald E. Whitmore, Jr.
    Director, Executive Vice President, Chief
    Financial Officer and Secretary and 
    Principal Accounting Officer 

                                                    
/s/ John W. Everets                               March 27, 1998
- ---------------------------------------------
    John W. Everets
    Director

                                                                
/s/ Charles W. Henry                              March 27, 1998
- ---------------------------------------------
    Charles W. Henry
    Director


/s/ Russell G. McMillen                           March 27, 1998
- ---------------------------------------------
    Russell G. McMillen
    Director

 
/s/ David C. Robinson                             March 27, 1998
- ---------------------------------------------
    David C. Robinson
    Director

    
/s/ Donald S. Tuttle III                          March 27, 1998
- ---------------------------------------------
    Donald S. Tuttle III
    Director


                                      -12-
<PAGE>




                      The Eastern Company and Subsidiaries

                        Form 10-K-Item 14 (a) (1) and (2)

         Index to Financial Statements and Financial Statement Schedule


The following  consolidated  financial  statements  of The Eastern  Company and
subsidiaries and report of independent  auditors,  included in the annual report
of the registrant to its  shareholders for the fiscal year ended January 3, 1998
are incorporated by reference in Item 8:

     Report of Independent Auditors

     Consolidated Balance Sheets - January 3, 1998 and December 28, 1996
     Consolidated Statements of Income - Fiscal years ended January 3, 1998,
     December 28, 1996, and December 30, 1995.

     Consolidated  Statements  of  Shareholders'  Equity - Fiscal  years ended
     January 3, 1998,  December  28, 1996 and December 30, 1995

     Consolidated Statements of Cash Flows - Fiscal years ended January 3, 1998,
     December 28, 1996,  and December 30,1995

     Notes to Consolidated Financial Statements

The  following   financial  statement  schedule  of  The  Eastern  Company  and
subsidiaries is included in Item 14 (d):

     Schedule II - Valuation and qualifying accounts

All other  schedules for which  provision is made in the applicable  accounting
regulation of the  Securities  and Exchange  Commission  are either not required
under the related  instructions  or are  inapplicable,  and therefore  have been
omitted.


                                      -13-
<PAGE>




                      The Eastern Company and Subsidiaries

                 Schedule II - Valuation and Qualifying accounts
<TABLE>
<CAPTION>


 COL. A                              COL. B                 COL. C                                   COL. D         COL. E
                                                            ADDITIONS  
                                                            (1)                (2)
                                    Balance at Beginning    Charged to Costs   Charged to Other      Deductions     Balance at End
                                    of  Period              and Expenses       Accounts-Describe     Describe       of Period
 Description
<S>                                     <C>                <C>                <C>                    <C>              <C>    
                                                             
Fiscal year ended January 3, 1998:
Deducted from asset accounts:
  Allowance for doubtful accounts       $567,000           $370,755                                  $698,755 (a)      $329,000
                                        ========           ========                                  ========          ========



Fiscal year ended December 28, 1996:
Deducted from asset accounts:
  Allowance for doubtful accounts       $501,000           $251,881                                  $185,881 (a)      $567,000
                                        ========           ========                                  ========          ========



Fiscal year ended December 30, 1995:
Deducted from asset accounts:
  Allowance for doubtful accounts       $330,000           $261,687                                  $ 90,687 (a)      $501,000
                                        ========           ========                                  ========          ========
                                                       




<FN>
 (a) Uncollectible accounts written off, net of recoveries
</FN>

</TABLE>



                                      -14-
<PAGE>



                                                                  Exhibit 23(a)

                         CONSENT OF INDEPENDENT AUDITORS

We consent to the  incorporation by reference in this Annual Report (Form 10-K)
of The Eastern  Company of our report dated  January 30,  1998,  included in the
1997 Annual Report to Shareholders of The Eastern Company.

Our audits  also  included  the  financial  statement  schedule  of The Eastern
Company  listed  in Item  14(a).  This  schedule  is the  responsibility  of the
Company's  management.  Our responsibility is to express an opinion based on our
audits. In our opinion, the financial statement schedule referred to above, when
considered  in  relation  to the basic  financial  statements  taken as a whole,
presents fairly in all material respects the information set forth therein.

We also consent to the incorporation by reference in the Registration Statement
(Form S-8 No.  33-29452)  pertaining  to The Eastern  Company  1983 Stock Option
Plan,  the  Registration  Statement  (Form S-8 No.  2-86285)  pertaining  to The
Eastern Company 1989 Stock Option Plan, the Registration Statement (Form S-8 No.
33-79324)  pertaining to The Eastern  Company  Savings and Investment  Plan, the
Registration  Statement  (Form  S-8 No.  333-21349)  pertaining  to The  Eastern
Company 1995 Executive Stock Incentive  Plan, the  Registration  Statement (Form
S-8 No. 333-21351)  pertaining to The Eastern Company Directors Fee Program, and
the Registration  Statement (Form S-8 No.  333-45315)  pertaining to The Eastern
Company 1997  Directors  Stock Option Plan of our report dated January 30, 1998,
with respect to the consolidated  financial  statements  incorporated  herein by
reference,  and our report  included in the preceding  paragraph with respect to
the financial  statement  schedule included in this Annual Report (Form 10-K) of
The Eastern Company.


                                                       /s/ Ernst & Young LLP
                                                       ---------------------
                                                           Ernst & Young LLP 


Hartford, Connecticut
March 26, 1998









                                      -15-


<PAGE>


                                                                  Exhibit 23(b)

                         CONSENT OF INDEPENDENT AUDITORS

We consent to the  incorporation  by  reference in the  Registration  Statement
(Form S-8 No. 33-79324) pertaining to The Eastern Company Savings and Investment
Plan of our report dated March 10, 1998 with respect to the financial statements
and schedule of The Eastern Company Savings and Investment Plan included in this
Annual  Report  (Form 10-K) as Exhibit 99 for the fiscal  year ended  January 3,
1998.

                                                      /s/ Ernst & Young LLP
                                                      ---------------------
                                                          Ernst & Young LLP 



Hartford, Connecticut
March 26, 1998




                                      -16-

<PAGE>




                              Financial Statements
                            and Supplemental Schedule

                           The Eastern Company Savings
                               and Investment Plan

                           (Exhibit (99) to Form 10-K)

                  Years ended December 31, 1997, 1996 and 1995
                       with Report of Independent Auditors







                                    Contents

 Report of Independent Auditors........................................18

 Financial Statements

 Statements of Assets Available for Benefits...........................19
 Statements of Changes in Assets Available for Benefits................20
 Notes to Financial Statements.........................................22


 Supplemental Schedule

 Schedule of Investments...............................................26



                                      -17-
<PAGE>






                         Report of Independent Auditors

Plan Administrator of
The Eastern Company Savings and Investment Plan

We have audited the accompanying statements of assets available for benefits of
The Eastern  Company Savings and Investment Plan (the "Plan") as of December 31,
1997 and 1996,  and the related  statements  of changes in assets  available for
benefits for each of the three years in the period ended  December 31, 1997. Our
audits also included the supplemental schedule of investments as of December 31,
1997 and 1996.  These  financial  statements and  supplemental  schedule are the
responsibility  of the Plan's  management.  Our  responsibility is to express an
opinion on these financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally  accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  the financial  statements referred to above present fairly, in
all material respects, the assets available for benefits of the Plan at December
31, 1997 and 1996, and the changes in assets  available for benefits for each of
the three years in the period  ended  December  31,  1997,  in  conformity  with
generally  accepted  accounting  principles.  Also, in our opinion,  the related
supplemental  schedule of investments,  when considered in relation to the basic
financial statements taken as a whole, presents fairly in all material respects,
the information set forth therein.

The fund  information in the financial  statements is presented for purposes of
additional analysis rather than to present the assets available for benefits and
changes in assets  available for benefits of each fund. The fund information has
been subjected to the auditing procedures applied in our audits of the financial
statements  and, in our opinion,  is fairly  stated in all material  respects in
relation to the financial statements taken as a whole.



                                                        /s/ Ernst & Young LLP
                                                        ---------------------
                                                            Ernst & Young LLP 

                                                       
Hartford, Connecticut
March 10, 1998


                                      -18-

<PAGE>

<TABLE>
<CAPTION>



                                               The Eastern Company Savings and Investment Plan
                                                 Statements of Assets Available for Benefits

                                                                Fund Information
                                --------------------------------------------------------------------------------
                                                     Daily                         Growth and          Eastern
                                 Participant       Dividend          Income          Income            Common
                                  Loan Fund       Trust Fund          Fund            Fund           Stock Fund         Total
                                -----------      -----------       ----------      ----------        -----------        ----------
<S>                             <C>              <C>               <C>             <C>              <C>                <C>
 December 31, 1997
 Assets
 Investments:                   
    Mutual funds                                 $  315,520        $  219,692      $1,030,823                           $1,566,035
    Participant loans
       receivable               $   26,978                                                                                  26,978
 Total investments                  26,978          315,520           219,692       1,030,823                            1,593,013
                                ----------       ----------        ----------      ----------                           ----------

 Funds in transit                                    26,145                                                                 26,145
 Dividends receivable                                    91               620           4,276                                4,987
 Contribution receivable
    from (payable to)
    other funds                                    (260,306)            5,887         254,419                                   -
                                ----------       ----------        ----------      ----------                           ---------- 
 Assets available for
    benefits                    $   26,978       $   81,450        $  226,199      $1,289,518                           $1,624,145
                                ==========       ==========        ==========      ==========                           ==========



 December 31, 1996
 Assets
 Investments:
    The Eastern Company
       Common Stock                                                                                  $  128,817         $  128,817
    Mutual funds                                 $   71,530        $  134,105      $  710,784             1,133            917,552
    Participant loans
       receivable               $    3,099                                                                                   3,099
                                ----------       ----------        ----------      ----------        ----------         ---------- 
 Total investments                   3,099           71,530           134,105         710,784           129,950          1,049,468

 Contributions receivable:
    Employee                                            482             1,325           5,731             1,061              8,599
    Employer                                            276               751           3,250               603              4,880
 Contribution receivable
    from (payable to)
    other funds                                     (23,970)            4,423          14,368             5,179                 -
                                ----------       ----------        ----------      ----------        ----------         ---------- 
 Assets available for
    benefits                    $    3,099       $   48,318        $  140,604      $  734,133        $  136,793         $1,062,947
                                ==========       ==========        ==========      ==========        ==========         ==========

 See accompanying notes.
</TABLE>


                                      -19-
<PAGE>
                 The Eastern Company Savings and Investment Plan
             Statements of Changes in Assets Available for Benefits

<TABLE>
<CAPTION>
                                                                Fund Information
                                --------------------------------------------------------------------------------
                                                     Daily                         Growth and          Eastern
                                 Participant       Dividend          Income          Income            Common
                                  Loan Fund       Trust Fund          Fund            Fund           Stock Fund        Total
                                ------------     -----------      -----------      -----------      ------------       -----------
<S>                             <C>              <C>               <C>             <C>               <C>                <C>
Year ended
    December 31, 1997
Investment income: 
    Dividends                                     $     3,831      $     8,397      $    18,235      $     5,449        $    35,912
Net realized and 
    unrealized appreciation
     in fair value of 
    investments                                                          2,706          170,008           54,200            226,914
                                                  -----------      -----------      -----------      -----------        -----------
                                                        3,831           11,103          188,243           59,649            262,826
Contributions: 
    Employee                                           17,988           46,605          258,247           23,404            346,244
    Employer                                            3,333            8,086           38,901            4,481             54,801
                                                  -----------      -----------      -----------      -----------        -----------
                                                       21,321           54,691          297,148           27,885            401,045
Benefits paid to
    participants                                      (11,095)          (6,011)         (84,152)          (1,415)          (102,673)

Interfund transfers               23,879               19,075           25,812          154,146         (222,912)                -
                                --------          -----------      -----------      -----------      -----------        -----------
Net increase                      23,879               33,132           85,595          555,385         (136,793)           561,198
Assets available for   
    benefits                              
    Beginning of year              3,099               48,318          140,604          734,133          136,793          1,062,947
                                --------          -----------      -----------      -----------      -----------        -----------
 
    End of year                 $ 26,978          $    81,450      $   226,199      $ 1,289,518      $        -         $ 1,624,145
                                ========          ===========      ===========      ===========      ===========         ===========

Year ended
    December 31, 1996 
Investment income:
    Dividends                                     $     3,130      $     7,266      $    54,469      $     4,104        $    68,969
Net realized and 
    unrealized appreciation
    (depreciation) in fair
    value of investments                                                (2,271)          46,662            7,923             52,314
                                                  -----------      -----------      -----------      -----------        -----------
                                                        3,130            4,995          101,131           12,027            121,283
Contributions:
    Employee                                           13,622           44,187          201,676           33,187            292,672
    Employer                                            2,413            7,354           30,460            5,750             45,977
                                                  -----------      -----------      -----------      -----------        -----------
                                                       16,035           51,541          232,136           38,937            338,649
Benefits paid to
    participants                                       (1,010)         (14,140)         (22,480)          (3,595)           (41,225)

Loan default                    $   (732)                                                                                      (732)

Interfund transfers               (1,506)              (3,125)            (420)           7,904           (2,853)                -
                                --------          -----------     ------------      -----------      -----------        -----------
Net increase                      (2,238)              15,030           41,976          318,691           44,516            417,975
Assets available for
    benefits
    Beginning of year              5,337               33,288           98,628          415,442           92,277            644,972
                                --------          -----------     ------------      -----------      -----------        -----------

    End of year                 $  3,099          $    48,318     $    140,604      $   734,133      $   136,793        $ 1,062,947
                                ========          ===========     ============      ===========      ===========        ===========

See accompanying notes.

</TABLE>

                                      -20-
<PAGE>

                 The Eastern Company Savings and Investment Plan
             Statements of Changes in Assets Available for Benefits

<TABLE>
<CAPTION>

                                                                 Fund Information
                                -------------------------------------------------------------------------------
                                                     Daily                         Growth and          Eastern
                                 Participant       Dividend          Income          Income            Common
                                 Loans Fund       Trust Fund          Fund            Fund           Stock Fund         Total
                                ------------      -----------      -----------     -----------      ------------        -----------
<S>                              <C>              <C>              <C>             <C>               <C>                <C>
 Year ended
    December 31, 1995
 Investment income:
    Dividends                                     $     1,860      $     4,003     $   20,890       $     1,547         $    28,300
 Net realized and
    unrealized appreciation
    (depreciation) in fair
    value of investments                                                 6,291         50,196            (6,811)             49,676
                                                        1,860           10,294         71,086            (5,264)             77,976
                                                  -----------      -----------     ----------       -----------         -----------
 Contributions:
    Employee                                           16,789           56,564        187,704            57,441             318,498
    Employer                                            3,237            8,147         29,655             8,704              49,743
                                                  -----------      -----------    -----------       -----------         -----------
                                                       20,026           64,711        217,359            66,145             368,241
 Benefits paid to
    participants                                       (3,528)          (7,621)       (11,616)           (1,362)            (24,127)

 Interfund transfers             $     5,337              857           (6,187)         5,208            (5,215)                 -
                                 -----------      -----------      -----------    -----------       -----------         ----------- 
 Net increase                          5,337           19,215           61,197        282,037            54,304             422,090
  Assets available for
     benefits
    Beginning of year                     -            14,073           37,431        133,405            37,973             222,882
                                 -----------      -----------      -----------    -----------       -----------         -----------

    End of year                  $     5,337      $    33,288      $    98,628     $  415,442       $    92,277         $   644,972
                                 ===========      ===========      ===========     ==========       ===========         ===========

</TABLE>

                                      -21-
<PAGE>




                 The Eastern Company Savings and Investment Plan
                          Notes to Financial Statements

                                December 31, 1997


1. Description of Plan

The Eastern  Company  Savings  and  Investment  Plan (the  "Plan") is a defined
contribution  plan  of  The  Eastern  Company  (the  "Company").  The  following
description of the Plan provides only general  information.  Participants should
refer  to the  Plan  document  for a more  complete  description  of the  Plan's
provisions.

General

The Plan covers all full-time  United States salaried  employees of the Company
who  have  worked  at least 35 hours  per week  during a  consecutive  six-month
period. The Plan is subject to the provisions of the Employee  Retirement Income
Security Act of 1974 ("ERISA").

Contributions

Participants may contribute  between 1% and 18% of their compensation up to the
maximum  allowed by the  Internal  Revenue  Code.  The  Company  makes  matching
contributions on a formula basis on the first 4% of  participant  contributions.
The Company's match was 25% in 1997, 1996, and 1995.

Participant Accounts

Each participant's account is credited with the participant's contributions and
allocations  of  (a)  the  Company's   contributions   and  (b)  Plan  earnings.
Allocations are based on participant  earnings or account balances,  as defined.
Forfeited  balances of terminated  participants'  nonvested accounts are used to
reduce future Company  contributions ($1,327 and $4,783 at December 31, 1997 and
1996, respectively).

Vesting

Participants are immediately vested in their voluntary  contributions.  Vesting
in the Company  contribution  portion of their  accounts  plus  actual  earnings
thereon is based on years of continuous  service.  A  participant  is 20% vested
after three years of service,  40% vested after four years and 100% vested after
five years of credited service.




                                      -22-

<PAGE>




                                The Eastern Company Savings and Investment Plan
                                    Notes to Financial Statements (continued)



 1. Description of Plan (continued)

 Investment Options

Upon enrollment in the Plan, a participant  may direct  contributions  in 10% 
increments to any of four investment  options
as follows:
<TABLE>
<CAPTION>

                                                                                         Number of Participants
                                                                                               December 31
    Name of Fund                         Description of Fund                             1997       1996    1995
- ---------------------               --------------------------------------               ----       ----    ----
<S>                                 <C>                                                  <C>        <C>     <C>    
 Daily Dividend Trust               Funds are invested in money
    Fund                               market instruments                                  57         39      42

 Income Fund                        Funds are invested in a diversified
                                       portfolio of fixed-income securities                85         66      71

 Growth and Income                  Funds are invested primarily in
    Fund                               common stocks                                      151        132     135

 Eastern Common Stock               Funds are invested in Common
    Fund                               Stock of The Eastern Company                        --         64      71
</TABLE>

 Participants may elect to change their investment options quarterly.

 Participant Loans

Participants  may borrow  from their fund  accounts a minimum of $1,000 up to a
maximum  of $50,000  or 50% of their  account  balance.  Loan  transactions  are
treated as a  transfer  from (to) the  investment  fund to (from) the loan fund.
Loan terms range from 1-5 years or up to 10 years for the  purchase of a primary
residence. The loans are secured by the balance in the participant's account and
bear interest at the prime rate (as  published in the Wall Street  Journal) plus
one percent,  or such other rate as may be determined by the Plan  Administrator
to be a reasonable rate of interest.

 Payment of Benefits

On termination of service, a participant may receive a lump-sum amount equal to
the  vested  value  of his or her  account,  or upon  death,  the  participant's
beneficiary may elect to receive annual installments over a two-year period.



                                      -23-
<PAGE>




                 The Eastern Company Savings and Investment Plan
                    Notes to Financial Statements (continued)




1. Description of Plan (continued)

As of December 31, 1997 and 1996,  there were no assets  allocated but not yet
paid to participants  who had withdrawn from
the Plan.

Plan Termination

Although  it has not  expressed  any intent to do so, the Company has the right
under the Plan to discontinue its contributions at any time and to terminate the
Plan  subject  to the  provisions  of ERISA.  In the event of Plan  termination,
participants will become 100 percent vested in their accounts.

2.Accounting Policies

The preparation of the accompanying  financial  statements  requires the use of
estimates. Actual results could differ from those estimates.

Investments in mutual funds and, in 1996, the Company's Common Stock are stated
at fair value as estimated by reference to quoted market prices.

Administrative expenses of the Plan are paid by the Company.

3. Investments

Plan investments that represent 5 percent or more of the Plan's assets follow:

                                                             December 31
                                                         1997          1996
                                                  ----------------------------
  Mutual funds:
    Putnam Daily Dividend Trust Fund              $    315,520    $     71,530
    Putnam Income Fund                                 219,692         134,105
    Putnam Growth and Income Fund                    1,030,823         710,784
  The Eastern Company Common Stock                        -            128,817
                                                  ------------    ------------

                                                  $  1,566,035    $  1,045,236
                                                  ============    ============



                                      -24-

<PAGE>




                 The Eastern Company Savings and Investment Plan
                    Notes to Financial Statements (continued)




3. Investments (continued)

The Plan's investments appreciated (depreciated) in value as follows:

                                                          December 31
                                           1997           1996           1995

   Mutual funds                         $  172,714   $   44,391     $    56,487
   The Eastern Company Common Stock     $   54,200        7,923          (6,811)
                                        ----------   ----------     ----------- 

                                        $  226,914   $   52,314     $    49,676
                                        ==========   ==========     ===========
                                                                               

4. Income Tax Status

The Plan is qualified under the applicable section of the Internal Revenue Code
and,  as such,  is not subject to income tax under  present  tax laws.  The Plan
Administrator is not aware of any course of action or series of events that have
occurred which might adversely affect the Plan's qualified status.

5. Transactions with Parties-in-Interest

The Eastern  Common  Stock Fund fund which  invested in the Common Stock of the
Company was an  available  investment  option  within the Plan.  At December 31,
1996,  the Plan owned  9,722  shares of the  Company's  Common  Stock  valued at
$128,817.  During  1997,  the Plan sold such  shares as  directed  by the Plan's
participants  in  connection  with  a  change  in  investment  service  provider
effective  January  1,  1998.  The  Eastern  Common  Stock  Fund is no longer an
available   investment   option   within  the  Plan.   The  proceeds   from  the
aforementioned sale were reinvested as directed by the Plan's participants.


                                      -25-

<PAGE>


                 The Eastern Company Savings and Investment Plan

                             Schedule of Investments







                                      Balance Held at Close of    Value of Each
                                      Period.  Number of          Each Item     
Name of Issuer and                    Shares-Principal Amount     at Close of
Title of Issue                        of Bonds and Notes          Period
- -------------------------------------------------------------------------------

December 31, 1997

Putnam-Daily Dividend Trust Fund           315,519.800 Units        $   315,520
Putnam-Income Fund Cl. A                     8,388.438 Units             59,642
Putnam-Income Fund Cl. B                    22,637.885 Units            160,050
Putnam-Growth and Income Fund Cl. A          2,653.058 Units             51,841
Putnam-Growth and Income Fund Cl. B         50,698.213 Units            978,982
Participant Loans                                                        26,978
                                                                    -----------
                                                                    $ 1,593,013

December 31, 1996

Putnam-Daily Dividend Trust Fund            71,529.530 Units        $    71,530
Putnam-Income Fund Cl. B                    19,212.765 Units            134,105
Putnam-Growth and Income Fund Cl. B         39,842.172 Units            710,784
New England Securities-Money Market Fund     1,132.770 Units              1,133
The Eastern Company-Common Stock             9,722 Shares               128,817
Participant Loans                                                         3,099
                                                                    -----------
                                                                    $ 1,049,468
                                                                    ===========


                                      -26-

<PAGE>









                      (This Page Intentionally Left Blank)






                                      -27-

<PAGE>


THE EASTERN  COMPANY is a 140 year-old  manufacturer  of  proprietary  locks and
other security devices with seven operating locations in the USA, Canada, Mexico
and The Pacific Rim.

ANNUAL REPORT 1997

                                 [FRONT COVER]

                                      -28-
<PAGE>


                              [INSIDE FRONT COVER]

<TABLE>
<CAPTION>

Financial Highlights

                                        1997             1996
<S>                                <C>               <C>
Sales                              $67,331,422       $57,853,669
Income Before Income Taxes           5,807,526         1,527,012
Net Income                           3,722,530           879,817
Income Per Share (basic)                  1.40               .33
Dividends Per Share                     47 1/2               .46
Book Value Per Share                     11.00             10.88
Working Capital Per Share                 5.59              5.47
Current Ratio                        2.32 to 1         2.91 to 1
Capital Expenditures                 2,230,113         2,915,041
Depreciation and Amortization        2,978,250         2,952,876
Return on Shareholders' Equity             13%                3%
Number of Employees                        492               494
Number of Stockholders                     848               881

Per Share  data  based on the  weighted  average  number of  outstanding  shares
(basic) during each year.

</TABLE>


                                      -29-

<PAGE>

                            [GRAPH IN TABULAR FORM]
SALES
  (in millions of dollars)

  1993*        1994*          1995           1996           1997
- --------     --------       --------       --------       --------
$52,546      $58,381        $59,352        $57,854        $67,331

*As reclassified to reflect discontinued operation


                            [GRAPH IN TABULAR FORM]

EARNING
  (per share, basic)

  1993         1994           1995           1996           1997
- --------     --------       --------       --------       --------
$ 1.01       $  .95         $  .90         $  .33         $ 1.40


                            [GRAPH IN TABULAR FORM]


SHAREHOLDERS' EQUITY
  (per share)

  1993         1994           1995           1996           1997
- --------     --------       --------       --------       --------
$10.33       $10.77         $10.75         $10.88         $11.00 


                            [GRAPH IN TABULAR FORM]

MARKET CAPITALIZATION
  (millions of dollars)

           1995         1996           1997           1998
          --------     --------       --------       --------
1st QTR   $41,279      $32,355        $36,625
2nd QTR   $38,175      $30,704        $39,688
3rd QTR   $33,664      $35,428        $40,210
4th QTR   $33,029      $35,990        $51,214
JAN 98                                               $55,751
                
Cash Dividend Rates
and Stock Splits
1997-1967

1997     -        13% increase
1992     -        9.5% increase
1991     -        12.5% increase,
                  50% stock dividend
1988     -        12% increase,
                  2 for 1 split
1987     -        $1.00 year-end extra
1984     -        43% increase
1982     -        50% decrease
1979     -        11% increase
1977     -        14% increase,
                  3 for 2 split
1976     -        27% increase, plus
                  20 cent year-end extra
1975     -        30 cent year-end extra
1974     -        25% increase, plus
                  11 cent year-end extra
1973     -        10% increase,
                  5 for 4 split
1972     -        4% increase
1970     -        3% increase,
                  3 for 2 split
1967     -        17% increase
                                      

                            PAGE 1 OF ANNUAL REPORT

                                      -30-
<PAGE>



To Our Shareholders:

The year 1997 was an  outstanding  one for The Eastern  Company.  After  several
years of lackluster  performance,  sales and earnings were brought  dramatically
back on track. Net sales grew 16% to $67.3 million while net income increased to
$3.7 million,  or $1.40 per share (basic),  compared to $880 thousand,  or $0.33
per share (basic),  in the previous year. We followed  through on our commitment
to  improve  shareholder  value.  At  the  end of  1997,  the  Company's  market
capitalization  increased to $51.2 million compared to $36.0 million on December
31, 1996.

The strength of the overall  economy was a contributing  factor to the Company's
strong  performance  last  year.  Other  factors  also  had a  positive  impact.
Noteworthy was the strong  contribution  at our Frazer & Jones  division,  as it
continues  to  modify  its  production  operations  in  order  to  increase  its
specialized contract casting business. In addition,  new management  initiatives
were put in place to inspire greater productivity.

Our  divisions  have   implemented   several  product  and  marketing   programs
reaffirming  our  optimism  for growth in 1998 and  beyond.  These  undertakings
include the growth of Frazer & Jones'  contract  casting  business.  We are also
searching out and  concentrating on certain specialty end-use markets which will
result in new business on some recently  designed  products such as safety locks
for firearms  and new latching  devices for the sport  pick-up  truck  accessory
after-market.

Eastern's  management is committed to achieving financial goals that will enable
us to continue enhancing  shareholder value. In addition to increasing sales and
earnings,  other key ingredients  will include improved return on investment and
cash flow. We will also seek  acquisitions  that  strengthen our position in the
markets we serve.


                            [LINE GRAPH]

GROWTH IN SHAREHOLDER VALUE
  (millions of dollars)


  1993         1994           1995           1996           1997
- --------     --------       --------       --------       --------
$33,008      $36,076        $33,029        $35,990        $51,214




                            [LINE GRAPH]

QUARTERLY EPS


                 1995         1996           1997
               --------     --------       --------
1st QTR         $0.35       ($0.07)         $0.23 
2nd QTR         $0.21        $0.13          $0.30 
3rd QTR         $0.16        $0.18          $0.40 
4th QTR         $0.18        $0.09          $0.47 

                            PAGE 2 OF ANNUAL REPORT

                                      -31-
<PAGE>

Eastern is a strong,  competitive company with quality products,  a growing base
of satisfied  customers,  dedicated  employees,  positive  cash flow and a sound
balance sheet. We feel these basic ingredients act as a strong foundation for us
to maintain our growth and prosperity.  The vision and activities implemented in
1997 will be continued as we work to reward our shareholders by building greater
value in The Eastern Company.

I thank  all our  employees  at our  seven  operating  locations  as well as our
corporate  management  team who all have been  enthusiastic  and  supportive  in
making 1997 a  successful  year.  I am  confident  that their  efforts will reap
rewards for our shareholders and our entire corporate family.

Ole Imset, a dedicated Eastern Director for seven years, passed away in November
of 1997. He will be missed by all of us who knew him.


/s/Leonard F. Leganza
- ---------------------
   Leonard F. Leganza
   President and Chief Executive Officer



Q u e s t i o n s  &  A n s w e r s

Q You have expressed optimism for Eastern's performance in 1998 and beyond. What
are your main reasons for this?

A There are  several  factors  involved  here beyond  just the  prediction  of a
continuing  good  economy.  Our optimism is based on a  combination  of having a
strong  position  in our  selected  markets as well as the  introduction  of new
products.  Another key ingredient is a new management  style that emphasizes the
achievement of fundamental  financial  goals,  such as earnings per share,  cash
flow and return on investment, all of which help maximize shareholders value.

Q Eastern has  consistently  expressed an interest in pursuing  acquisitions  or
other strategic moves. Is this still the case? Why?

A Yes,  we are  still  very  interested  and  involved  here.  We  believe  that
acquisitions  are a faster  way to enter  into or expand  in a certain  targeted
marketplace.

Q Eastern's various product lines seem to serve three different market areas. Do
you feel that all three have sound growth potential? Also, is there one that has
greater potential for Eastern?

A All three are  equally  desirable.  Our  product  lines are tied by the common
thread of high  quality  manufacturing  and  marketing.  Each of our  businesses
compete  in  healthy,  growing  niche  markets.  As a result,  we are not overly
dependent on one product area.

Q You increased the dividend in 1997.  If earnings  continue to increase,  might
you consider increasing it again?

A For years it has been Eastern's policy to have our shareholders participate in
the success of the company when  earnings and other cash needs  permit.  We will
continue to re-evaluate our dividend policy.

Q Was  your  good  earnings  performance  in 1997  tied to the  strong  economy?
Conversely,  do you foresee a downturn in your  earnings  when the economy cools
off?

A As is the case with most  companies,  a good economy is very  important to our
financial  well  being.  However,  we feel  that  with our very  diverse  mix of
products Eastern is somewhat more resistant to cyclical downturns.  In addition,
some of our security products,  such as our Presto(R) and  Sesamee(R) brand
locks are marketed through locksmith channels rather than to consumers who might
be more directly effected by a weak economy.

                            PAGE 3 OF ANNUAL REPORT

                                      -32-
<PAGE>


Custom Locks

Eastern  produces locks at four of its seven operating  facilities.  Most of the
Company's  keyed  locks  are   custom-engineered   to  meet  specific   security
applications.  Eastern's custom-engineered locks are used for gaming and vending
equipment,  all types of  enclosures  and coin boxes where cash is being stored,
for  cabinets,  drawers,  instrumentation,  and computer  peripheral  equipment.
Today's lock customers have diverse requirements.  In addition to varying levels
of security,  customers seek  durability and  ruggedness,  as well as master and
grand-master  keying  functions.  Other  important  criteria  in the  customer's
purchasing  decision  are the  ability  to re-key  without  having to remove the
entire lock

                            PAGE 4 OF ANNUAL REPORT

                                      -33-

<PAGE>


itself,  and the ability to thwart the  unauthorized  duplication of
keys.

Eastern also produces the Sesamee(R)and Prestolock(R) brand of combination
padlocks - an increasingly important product in the security field because these
locks  provide a logical  solution  to the  problem  of lost or stolen  keys.  A
popular niche,  end-use  application for Prestolocks is the growing soft luggage
industry. Another application for a combination lock is the Gun Blok(R) which
is designed for the firearms  industry to help  prevent  unauthorized  access to
rifles and handguns.


Q u e s t i o n s  &  A n s w e r s

Q Are you concerned that new state-of-the-art electronic security devices on the
market might reduce the demand for conventional locks like Eastern's?

A No. Although electronic devices may trigger a mechanism,  it is the mechanical
lock that is required to perform the actual locking function.

Q It seems that lock manufacturers are introducing an ever-growing  selection of
specialized locks. How does this effect Eastern?

A We have chosen to serve only certain niches of the  multi-million-dollar  lock
market - namely areas where we have  expertise.  We design and produce locks for
specific end-uses,  such as gaming and vending machines, coin boxes, and various
electronic  equipment.  We  believe  these  markets  present  us with  the  best
opportunities for future growth.

Q Why is The Eastern  Company placing an emphasis on advertising its combination
locks?

A At Eastern we produce both keyed and combination  locks. We believe both types
are needed in today's  security  environment.  Although  key-type locks are more
prevalent, we foresee substantial growth potential for combination locks in many
end-use  applications,  because these keyless locks offer an  alternative to the
age-old  problem of lost,  stolen,  or  unauthorized  duplication  of keys. As a
result,  much of Eastern's  marketing  initiatives are focused on our keyless or
combination locks.

                            PAGE 5 OF ANNUAL REPORT

                                      -34-

<PAGE>



Security Hardware

Security hardware is a term which describes the various types of closure devices
used in a wide variety of industrial end-use applications.  Typical products are
latches,  handles,  hinges and multi-point  latching  mechanisms that often must
provide a closing and locking  function.  Eastern's two operating  facilities in
Cleveland,  Ohio and Ontario, Canada design and manufacture products which serve
these diverse market areas.  Eastern's security hardware offerings can typically
be found in the  electrical,  telecommunications,  food  service  equipment  and
machinery

                            PAGE 6 OF ANNUAL REPORT

                                      -35-

<PAGE>

industries, as well as medical and test instrumentation fields. In addition, for
decades  Eastern has been a leading  producer of latches and locks for the truck
body industry.  The end-uses  range from commonly seen vertical  locking bars on
the rear door of tractor  trailers to custom handles and flush locks used on the
tool compartments of utility trucks.



Q u e s t i o n s  &  A n s w e r s

Q Are your  latches  and  locks  mainly  proprietary  catalog  items or are they
designed  for a  single  customer's  individual  needs? 

A The answer is both.  Although  the  hundreds  of  security  devices  presented
in our catalogs are available to all customers, a large percentage of our annual
sales are products that are custom-engineered to solve a specific customer's
security need. In many instances, other customers may later purchase the same
product or a modification of it.

Q What are the markets for all your security  hardware  products?  

A Our latches and other security devices are targeted at two basic markets. They
are the truck body  and  other  vehicle  manufacturers  as  well  as  general  
industrial and electronic equipment producers.

Q What new  product  lines do you feel  might be  natural  adjuncts  in order to
provide  future growth?  Do you plan to develop these  internally or obtain them
via  acquisition? 

A There are a number of extremely  nteresting specialty products that we feel 
would be excellent building blocks for growth while augmenting or complementing
our core product line.  Some could be developed internally  while  others  would
most  practically  be added by  means of an acquisition.  Among the new product 
lines we might be interested in are marine hardware, specialty fasteners, hinges
and rollup doors.

                            PAGE 7 OF ANNUAL REPORT

                                      -36-

<PAGE>


Metal Products

Two different product lines are manufactured at Eastern's production facility in
Syracuse,  New York.  Our Frazer & Jones  division is the  dominant  producer of
anchoring  devices  which are used to support  the roofs of  underground  mines.
These devices  provide the rugged  reliability  and sturdiness  needed to reduce
potential and costly mining accidents.

                            PAGE 8 OF ANNUAL REPORT

                                      -37-

<PAGE>


Recognizing  that new mining  techniques are reducing the need for  conventional
roof  support  systems in the mining  industry,  Frazer & Jones has modified its
production operations in order to enter the market for contract castings. Frazer
& Jones is one of the most  automated  and efficient  producers of  high-volume,
small-size, complex metal castings that are used in the electrical, construction
and automotive industries.


Q u e s t i o n s  &  A n s w e r s

Q Why did the demand for your  traditional  product  lines of mine roof  support
fasteners diminish?

A We  saw  a  downturn  in  our  core  mining  business  primarily  because  new
technological advances in mining reduced the need for mine roof support systems.
However,  the anticipated need for mine roof systems will not totally  disappear
in the  near-term.  This trend  triggered our decision to convert our production
operations to produce  specialized  contract  castings.  This has proven to be a
very wise decision.

Q What do you mean by contract casting business? Who uses these products?

A This means that we contract to produce specialty castings for other customers'
specific  requirements.  The  majority of this  output is for the  construction,
electrical and automotive industries.

Q How do you envision your future success in this  specialized  contract casting
business?

A Not only are we  pleased  with the  sales  and  earnings  growth  that we have
already  experienced,  but we are  optimistic  about the future of serving these
markets. The reason for this optimism is that our Frazer & Jones division is one
of the most  efficient,  mechanized  foundries  of its kind in the country  this
makes it very suited to excel in this business.


                            PAGE 9 OF ANNUAL REPORT

                                      -38-

<PAGE>
<TABLE>
<CAPTION>


Financial Statements

Consolidated Balance Sheets
January 3, 1998 and December 28, 1996

                                                                                               1997             1996
ASSETS
Current Assets
<S>                                                                                       <C>               <C>
Cash and cash equivalents                                                                 $  2,111,289      $  2,269,031
Accounts receivable, less allowances of $329,000 in 1997 and $567,000 in 1996                8,725,167         7,018,961
Inventories:
   Raw materials and component parts                                                         5,502,526         5,034,184
   Work in process                                                                           3,736,500         2,564,546
   Finished goods                                                                            3,175,840         3,299,097
                                                                                          ------------      ------------
                                                                                            12,414,866        10,897,827
Prepaid expenses and other                                                                   1,819,857         1,469,155
Deferred income taxes                                                                        1,026,700           818,000
                                                                                          ------------      ------------
Total Current Assets                                                                        26,097,879        22,472,974
Property, Plant and Equipment
   Land                                                                                        227,622           228,064
   Buildings                                                                                 3,936,441         3,761,466
   Machinery and equipment                                                                  21,270,361        21,971,513
   Accumulated depreciation                                                                (11,997,894)      (12,074,420)
                                                                                          ------------      ------------
                                                                                            13,436,530        13,886,623
Other Assets   
   Goodwill, less accumulated amortization of $51,411 in 1997 and $43,583 in 1996               13,701            21,530
   Patents, technology, licenses and trademarks, less accumulated 
     amortization of $1,034,253 in 1997 and $682,773 in 1996                                 1,989,410         2,023,034
   Prepaid pension cost                                                                      4,217,604         4,017,397
   Other Assets                                                                                 43,037            70,676
                                                                                          ------------      ------------
                                                                                             6,263,752         6,132,637
                                                                                          ------------      ------------
                                                                                          $ 45,798,161      $ 42,492,234
                                                                                          ============      ============

LIABILITIES AND SHAREHOLDERS' EQUITY
Current Liabilities
   Accounts payable                                                                       $  3,499,857      $  2,396,582
   Accrued compensation                                                                      1,413,418           859,701
   Other accrued expenses                                                                    2,662,088           823,560
   Short-term borrowings                                                                     3,500,000         3,500,000
   Current portion of long-term debt                                                           163,662           130,980
                                                                                          ------------      ------------
Total Current Liabilities                                                                   11,239,025         7,710,823
Deferred income taxes                                                                        2,492,200         2,389,800
Long-term debt                                                                                  60,000           224,415
Accrued postretirement benefits                                                              2,763,795         2,812,690
Shareholders' Equity 
   Voting Preferred Stock, no par value: Authorized and unissued: 1,000,000 shares
   Nonvoting Preferred Stock, no par value: Authorized and unissued: 1,000,000 shares
   Common Stock, no par value:
     Authorized: 25,000,000 shares
     Issued: 2,593,089 shares in 1997 and 2,716,214 shares in 1996;
       excluding shares held in treasury of 831,780 in 1997 and 610,987 in 1996              6,078,427         8,272,614
   Retained earnings                                                                        24,220,894        21,765,893
   Unearned compensation                                                                      (492,969)         (200,938)
   Accumulated translation adjustments                                                        (563,211)         (483,063)
                                                                                          ------------      ------------
Total Shareholders' Equity                                                                  29,243,141        29,354,506
                                                                                          ------------      ------------
                                                                                          $ 45,798,161      $ 42,492,234
                                                                                          ============      ============

See notes to consolidated financial statements.
</TABLE>

                            PAGE 10 OF ANNUAL REPORT

                                      -39-

<PAGE>
<TABLE>
<CAPTION>



Financial Statements

Consolidated Statements of Income

Fiscal Years Ended January 3,1998, December 28, 1996 and December 30, 1995

                                                                     1997             1996               1995
<S>                                                              <C>               <C>                <C>
Net sales                                                        $67,331,422       $57,853,669        $59,351,783
Other income                                                         139,116            88,191            274,054
                                                                 -----------       -----------        -----------
                                                                  67,470,538        57,941,860         59,625,837

Costs and expenses
         Cost of products sold                                    48,779,527        45,173,447         45,236,910
         Selling and administrative                               12,586,893        11,025,975         10,041,833
         Interest                                                    296,592           215,426             72,471
                                                                 -----------       -----------        -----------
                                                                  61,663,012        56,414,848         55,351,214
                                                                 -----------       -----------        -----------
Income before income taxes from
         continuing operations                                     5,807,526         1,527,012          4,274,623

Income taxes                                                       2,084,996           647,195          1,527,481
                                                                 -----------       -----------        -----------
Income from continuing operations                                  3,722,530           879,817          2,747,142

Discontinued operations:
         Loss from operations of discontinued segment, net of
                  income tax credit of $63,300                            -                 -            (173,582)
         Loss on disposal of discontinued segment,
                  net of income tax credit of $1,400                      -                 -             (83,062)

Net Income                                                       $ 3,722,530       $   879,817        $ 2,490,498
                                                                 ===========       ===========        ===========


Basic Earnings per Share:
         Income from continuing operations                       $      1.40       $       .33        $       .99
         Discontinued operations                                          -                 -                (.09)
                                                                 -----------       -----------        -----------
         Net Income                                              $      1.40       $       .33        $       .90
                                                                 ===========       ===========        ===========

Diluted Earnings per Share:
         Income from continuing operations                       $      1.38       $       .32        $       .98
         Discontinued operations                                          -                 -                (.09)
                                                                 -----------       -----------        -----------
         Net Income                                              $      1.38       $       .32        $       .89
                                                                 ===========       ===========        ===========

See notes to consolidated financial statements.

</TABLE>

                            PAGE 11 OF ANNUAL REPORT

                                      -40-

<PAGE>


<TABLE>
<CAPTION>

Financial Statements

Consolidated Statements of Shareholders' Equity
Fiscal Years Ended January 3, 1998, December 28, 1996 and December 30, 1995


                                                                                                               Accumulated
                                                           Common          Retained          Unearned           Translation
                                                           Stock           Earnings          Compensation       Adjustments
<S>                                                      <C>               <C>              <C>                <C>
Balances at December 31, 1994                            $ 9,009,392       $20,912,486                -        $   (78,421)
         Net income                                               -          2,490,498                -                 - 
         Cash dividends declared, $.46 per share                  -         (1,275,577)               -                 - 
         Purchase of 90,051 shares of Common Stock
                  for treasury                            (1,096,164)               -                 -                 - 
         Issuance of 11,250 shares of Common Stock
                  upon the exercise of stock options         104,510                -                 -                 - 
         Currency translation adjustment                          -                 -                 -           (260,040)
                                                         -----------       -----------      ------------       -----------
Balances at December 30, 1995                              8,017,738        22,127,407                -           (338,461)
         Net income                                               -            879,817                -                 - 
         Cash dividends declared, $.46 per share                  -         (1,241,331)               -                 - 
         Issuance of 3,000 shares of Common Stock
                  upon the exercise of stock options          28,125                -                 -                 - 
         Issuance of 1,930 shares of Common Stock
                  for director fees                           25,813                -                 -                 - 
         Issuance of 15,000 shares of Common Stock
                  for restricted stock awards                200,938                -        $  (200,938)               - 
         Currency translation adjustment                          -                 -                 -           (144,602)
                                                         -----------       -----------       -----------       -----------
Balances at December 28, 1996                              8,272,614        21,765,893          (200,938)         (483,063)
         Net income                                               -          3,722,530                -                 - 
         Cash dividends declared, $.475 per share                 -         (1,267,529)               -                 - 
         Purchase of 220,793 shares of Common Stock
                  for treasury                            (3,421,825)               -                 -                 - 
         Issuance of 70,293 shares of Common Stock
                  upon the exercise of stock options         721,656                -                 -                 - 
         Issuance of 4,875 shares of Common Stock
                  for director fees                           75,201                -                 -                 - 
         Issuance of 22,500 shares of Common Stock
                  for restricted stock awards                405,469                -           (405,469)               - 
         7,500 shares of Common Stock earned
                  under restricted stock award program        25,312                -            113,438                - 
         Currency translation adjustment                          -                 -                 -            (80,148)
                                                         -----------       -----------       -----------       -----------
Balances at January 3, 1998                              $ 6,078,427       $24,220,894       $  (492,969)      $  (563,211)
                                                         ===========       ===========       ===========       ===========

See notes to consolidated financial statements.

</TABLE>

                            PAGE 12 OF ANNUAL REPORT

                                      -41-

<PAGE>

<TABLE>
<CAPTION>


Financial Statements

Consolidated Statements of Cash Flows
Fiscal Years Ended January 3, 1998, December 28, 1996 and December 30, 1995


                                                                    1997                   1996                1995
Operating Activities
<S>                                                             <C>                   <C>                  <C>
Net Income                                                      $ 3,722,530           $   879,817          $ 2,490,498
Adjustments  to  reconcile   net  income  to  net  cash  
   provided  by  operating activities:
      Depreciation and amortization                               2,978,250             2,952,876            2,628,319
      (Gain) loss on sales of equipment and other assets              4,618)                9,780                5,580
      Provision for doubtful accounts                               370,755               251,881              261,687
      Deferred income taxes                                        (106,300)               32,500              264,700
      Issuance of Common Stock for directors' fees                   75,201                25,813                   - 
                  Compensation related to earned contingent
                           shares of Common Stock                   138,750                    -                    - 
                  Changes in operating assets and liabilities:
                           Accounts receivable                   (2,181,557)              534,741            1,573,707
                           Inventories                           (1,612,166)              882,531           (2,280,056)
                           Prepaid expenses and other              (358,019)             (159,412)           1,059,465
                           Prepaid pension cost                    (200,206)             (948,332)            (110,704)
                           Other assets                            (313,827)           (1,178,406)            (217,508)
                           Accounts payable                       1,557,083              (854,183)            (208,235)
                           Accrued compensation                     576,064               (47,719)             (24,457)
                           Other accrued expenses                 1,546,392                88,706              261,577
                                                                -----------           -----------          -----------
Net cash provided by operating activities                         6,188,332             2,470,593            5,704,573

Investing Activities
Purchases of property, plant and equipment                       (2,230,113)           (2,915,041)          (3,319,663)
Proceeds from sales of equipment and other assets                    54,497                13,600               69,559
                                                                -----------           -----------          -----------
Net cash used by investing activities                            (2,175,616)           (2,901,441)          (3,250,104)

Financing Activities
Proceeds from line of credit                                      2,000,000             2,500,000            1,000,000
Payments on line of credit                                       (2,000,000)                   -            (1,400,000)
Proceeds from issuance of long-term debt                                 -                     -               210,468
Principal payments on long-term debt                               (116,831)             (102,373)          (1,060,000)
Proceeds from sales of Common Stock                                 721,656                28,125              104,510
Purchases of Common Stock for treasury                           (3,421,825)                   -            (1,096,164)
Dividends paid                                                   (1,267,529)           (1,241,331)          (1,275,577)
Net cash (used) provided by financing activities                 (4,084,529)            1,184,421           (3,516,763)
Effect of exchange rate changes on cash                             (85,929)               (5,903)             (26,589)
                                                                -----------           -----------          -----------
Net (decrease) increase in cash and cash equivalents               (157,742)              747,670           (1,088,883)

Cash and cash equivalents at beginning of year                    2,269,031             1,521,361            2,610,244
                                                                -----------           -----------          -----------
Cash and cash equivalents at end of year                        $ 2,111,289           $ 2,269,031          $ 1,521,361
                                                                ===========           ===========          ===========

See notes to consolidated financial statements.

</TABLE>

                            PAGE 13 OF ANNUAL REPORT

                                      -42-
<PAGE>
Financial Statements

Notes of Consolidated  Financial  Statements January 3, 1998,  December 28, 1996
and December 30, 1995

1. OPERATIONS
The operations of The Eastern Company (the Company) consist of a single business
segment --  security  products.  Security  products  are used to close,  lock or
support equipment used in the industrial,  transportation or mining  industries.
Sales  are  made  to  customers  primarily  in  North  America.  Ongoing  credit
evaluations  are  made of  customers  for  which  collateral  is  generally  not
required.  Allowances  for credit  losses are  provided;  such  losses have been
within  management's  expectations.  During  fiscal  1998,  the Company  will be
required to adopt Financial Accounting Standards Board (FASB) Statement No. 131,
Disclosures About Segments of An Enterprise and Related Information.

2. DISCONTINUED OPERATIONS
In 1995, the Company sold the business and  substantially  all assets  (customer
list,  property  and  inventories)  of its  construction  segment;  the  Company
retained  accounts  receivable.  At  January 3,  1998,  there  were no  recorded
balances related to the discontinued  construction segment. At December 28, 1996
accounts   receivable  before  allowances   included  $329,152  related  to  the
discontinued  construction segment and adequate allowances had been provided for
potential  losses.  Statements  of income  reflect  the  discontinuance  of this
segment.

3. ACCOUNTING POLICIES
Estimates and Assumptions
The preparation of financial  statements in conformity  with generally  accepted
accounting principles requires management to make estimates and assumptions that
affect the reported  amounts of assets and  liabilities  and the  disclosure  of
contingent  assets and liabilities at the date of the financial  statements,  as
well as the  reported  amounts of revenues  and  expenses  during the  reporting
period. Actual results could differ from those estimates.

Fiscal Year
The Company's year ends on the Saturday nearest to December 31.

Principles of Consolidation
The consolidated  financial  statements  include the accounts of the Company and
its subsidiaries,  all of which are wholly owned. All intercompany  accounts and
transactions are eliminated.

Foreign Currency Translation
For foreign  operations,  balance sheet  accounts are  translated at the current
year-end exchange rate; income statement  accounts are translated at the average
exchange rate for the year. Resulting translation  adjustments are made directly
to a separate  component of  shareholders'  equity --  "accumulated  translation
adjustments". Foreign currency exchange gains and losses are not material in any
year.

Cash Equivalents
Highly liquid investments  purchased with a maturity of three months or less are
considered cash equivalents.

Inventories
Inventories  are  valued  generally  at the  lower  of cost,  determined  by the
last-in,  first-out  (LIFO)  method,  or market.  Current cost exceeded the LIFO
carrying value by approximately  $2,854,000 at January 3, 1998 and $2,894,000 at
December 28, 1996.

Property, Plant and Equipment and Related Depreciation
Property,  plant and  equipment  are  stated on the basis of cost.  Depreciation
($2,597,806  in 1997,  $2,688,305  in 1996 and  $2,358,722  in 1995) is computed
generally using the straight-line  method based on the estimated useful lives of
the assets.  Intangibles  Patents are amortized using the  straight-line  method
over the lives of the patents.  Technology and licenses are generally  amortized
on a straight-line basis over periods ranging from five to 17 years. Goodwill is
being amortized over periods ranging from five to 20 years.

Product Development Costs
Product development costs, charged to expense as incurred, were $84,290 in 1997,
$142,358 in 1996 and $353,425 in 1995.

Advertising Costs
The Company  expenses  advertising  costs as  incurred.  Advertising  costs were
$442,965 in 1997, $597,877 in 1996 and $525,850 in 1995.

                            PAGE 14 OF ANNUAL REPORT
                                      -43-
<PAGE>

<TABLE>
<CAPTION>

Earnings Per Share
The denominators used in the earnings per share computations follow:

                                                     1997          1996          1995
<S>                                               <C>            <C>           <C>
Basic:
Weighted average shares outstanding               2,688,181      2,713,191     2,771,840
Contingent shares outstanding                       (30,000)       (15,000)           - 
                                                  ---------      ---------     ---------
Denominator for basic earnings per share          2,658,181      2,698,191     2,771,840
                                                  =========      =========     =========

Diluted:
Weighted average shares outstanding               2,688,181      2,713,191     2,771,840
Contingent shares outstanding                       (30,000)       (15,000)           - 
Dilutive stock options                               39,820         35,381        45,033
                                                  ---------      ---------     ---------
Denominator for diluted earnings per share        2,698,001      2,733,572     2,816,873
                                                  =========      =========     =========

</TABLE>


4. CONTINGENCIES
In 1996,  the United  States  Court of Appeals  reversed a 1995  District  Court
ruling relating to environmental  remediation complaints against the Company and
other  potentially  responsible  parties (PRPs).  In 1997,  additional  expenses
recognized,  net of  insurance  recoveries,  relating to these  complaints  were
immaterial  to the  Company's  operating  results.  The  contingency  for  these
environmental complaints is expected to be resolved within the next year. All of
the  involved  PRPs are  expected to fund their share of the  ultimate  expenses
relating  to these  matters.  In 1997,  the  Company  also  provided  for  other
contingencies  arising  in  the  ordinary  course  of  business.  The  aggregate
liability for all  contingencies  is  approximately  $1,200,000 as of January 3,
1998 and is included in current  liabilities  under the caption,  "other accrued
expenses".  A substantial  portion of this liability will be funded by insurance
proceeds. Although possible, no significant change in the estimated liability is
contemplated.

<TABLE>
<CAPTION>

5. DEBT
Debt consists of:                                                  1997             1996
<S>                                                             <C>              <C>
   Non-interest bearing note due in yearly installments of
      $60,000 through January 7, 1999                           $ 120,000        $ 180,000
   Non-interest bearing note due in 1998                           68,562           95,621
   Note payable due in 1998 with interest at 11%                   35,100           79,774
                                                                 --------         --------
                                                                  223,662          355,395
   Less current portion                                           163,662          130,980
                                                                 --------         --------
                                                                $  60,000        $ 224,415
                                                                =========        =========

</TABLE>

Interest paid was $248,314 in 1997,  $174,325 in 1996 and $107,466 in 1995.  The
Company has available a $7,000,000 line of credit.  Borrowings  against the line
were  $3,500,000  at January 3, 1998;  such  borrowings  bear  interest at rates
ranging from 7.01% to 7.15%.  In connection  with the Company's cash  management
program,  compensating balances  (approximately $450,000 at January 3, 1998) are
required to be maintained.


6. STOCK RIGHTS
At January 3, 1998 there were 2,593,089 stock rights outstanding. Each right may
be exercised to purchase one share of the Company's  Common Stock at an exercise
price of $35,  subject to adjustment to prevent  dilution.  The rights generally
become  exercisable  ten days after an individual  or group  acquires 10% of the
Company's  outstanding common shares or after commencement or announcement of an
offer for 10% or more of the Company's Common Stock. The stock rights,  which do
not have voting  privileges,  expire on October 15, 2001, and may be redeemed by
the  Company at a price of $.01 per right at any time prior to their  expiration
or the  acquisition of 10% of the Company's  Common Stock. In the event that the
Company were  acquired in a merger or other  business  combination  transaction,
provision  shall be made so that each  holder of a right shall have the right to
receive,  upon exercise thereof at the then current exercise price,  that number
of shares of common  stock of the  surviving  company  which at the time of such
transaction  would have a market  value of two times the  exercise  price of the
right.

                            PAGE 15 OF ANNUAL REPORT

                                      -44-
<PAGE>


Financial Statements

Notes to Consolidated Financial Statements

7. STOCK OPTIONS AND AWARDS
The  Company has four  incentive  stock  option  plans for  officers,  other key
employees,  and nonemployee  directors:  1983,  1989,  1995, and 1997. Under the
1983,  1989,  and 1995  plans,  options  may be granted to the  participants  to
purchase  shares of Common Stock at prices not less than 100% of the fair market
value of the stock on the dates the options are granted. Restricted stock awards
may also be  granted  to  participants  under the 1995  plan  with  restrictions
determined by the  Incentive  Compensation  Committee of the Company's  Board of
Directors.  Under the 1997 plan,  options may be granted to the  participants to
purchase  shares  of  Common  Stock at  prices  determined  by the  Compensation
Committee of the Company's  Board of Directors.  All options under the 1997 plan
were  granted  at prices  equal to the fair  market  value of the stock on those
dates. At January 3, 1998, 22,500 shares of the Company's  unissued Common Stock
were reserved for options under its 1983 Incentive Stock Option Plan. Changes in
stock options under this plan follow:

<TABLE>
<CAPTION>

                                             1997                         1996                          1995
                                    ------------------------      -------------------------     ------------------------
                                                   Weighted                       Weighted                     Weighted
                                                   Average                        Average                      Average
                                                   Exercise                       Exercise                     Exercise
                                     Options       Price           Options        Price          Options       Price
                                    ------------------------      -------------------------     ------------------------
<S>                                  <C>           <C>             <C>            <C>            <C>           <C>
Outstanding, beginning of year         29,640       $9.34            40,590        $9.27           59,840       $9.29
Exercised                             (7,140)      $9.25                -            -           (11,250)      $9.29
Forfeited                                 -           -            (10,950)       $9.08           (8,000)      $9.375
                                      ------                       -------                       -------
Outstanding, end of year              22,500       $9.375           29,640        $9.34           40,590       $9.27
                                      ======                       =======                       =======
Exercisable, end of year:
         At $9.08                         -                          3,000                        13,950
         At $9.375                    22,500                        26,640                        26,640

</TABLE>

At January 3, 1998,  114,650 shares of the Company's  unissued Common Stock were
reserved for options  under its 1989  Incentive  Stock  Option Plan.  Changes in
stock options under this plan follow:

<TABLE>
<CAPTION>

                                             1997                         1996                           1995
                                     -----------------------      -------------------------     ------------------------
                                                   Weighted                       Weighted                     Weighted
                                                   Average                        Average                      Average
                                                   Exercise                       Exercise                     Exercise
                                      Options      Price           Options        Price          Options       Price
                                     -----------------------      -------------------------     ------------------------
<S>                                   <C>          <C>             <C>            <C>            <C>           <C>
Outstanding, beginning of year        121,203      $10.00          124,203        $ 9.99         124,203       $9.99
Granted                                35,000      $16.16               -             -               -           - 
Exercised                             (63,153)     $10.19           (3,000)       $ 9.375             -           - 
                                      -------                      -------                       -------
Outstanding, end of year               93,050      $12.19          121,203        $10.00         124,203       $9.99
                                       ======                      =======                       =======
Exercisable, end of year:
         At $9.08                      31,550                       33,750                        33,750
         At $9.375                     10,000                       53,703                        56,703
         At $11.00                     11,250                       11,250                        11,250
         At $12.25                      5,250                       11,250                        11,250
         At $12.50                         -                        11,250                        11,250
         At $14.875                    20,000                           -                             - 
         At $17.875                    15,000                           -                             - 
</TABLE>

                            PAGE 16 OF ANNUAL REPORT

                                      -45-
<PAGE>

At January 3, 1998,  242,500 shares of the Company's  unissued Common Stock were
reserved  for options and awards  under its 1995  Incentive  Stock  Option Plan.
Changes in stock options and restricted stock awards under this plan follows:
<TABLE>
<CAPTION>
                                           Stock Options                        Stock Awards
                                               1997                     1997                   1996
                                     -------------------------   -------------------------------------------
                                                                           Weighted               Weighted
                                                    Weighted               Average                Average
                                                    Average                Fair Value             Fair Value
                                                    Exercise               at Date of             at Date of
                                        Options     Price         Awards   Grant         Awards   Grant
                                     -------------------------   -------------------------------------------
<S>                                      <C>        <C>           <C>      <C>           <C>      <C>
Outstanding, beginning of year               -           -        15,000   $13.40            -        - 
Granted                                  25,000     $17.875       22,500   $18.02        15,000   $13.40
Earned                                       -           -        (7,500)  $15.13            -        - 
                                         ------                   ------                 ------
Outstanding, end of year                 25,000     $17.875       30,000   $16.43        15,000   $13.40
                                         ======                   ======                 ======
Exercisable, end of year:
         At $17.875                      25,000
</TABLE>

At January 3, 1998,  150,000 shares of the Company's  unissued Common Stock were
reserved for options  under its 1997  Incentive  Stock  Option Plan.  Changes in
stock options under this plan follow:

                                    1997
                             -------------------
                                        Weighted
                                        Average
                                        Exercise
                             Options    Price
                             -------------------
Granted                      90,000     $14.875
Outstanding, end of year     90,000     $14.875
Exercisable, end of year:
         At $14.875          90,000

Compensation  expense for stock  options is recognized  under the  provisions of
Accounting  Principles  Board  Opinion No. 25,  Accounting  for Stock  Issued to
Employees.   Compensation   expense  for  restricted  stock  awards  granted  is
recognized  when earned based on the  achievement of targeted  annual  operating
results through December 31, 2000.  Compensation  expense of $138,750 related to
stock  awards was  required to be  recognized  in 1997.  If stock  options  were
accounted  for using  the fair  value  method  under  FASB  Statement  No.  123,
Accounting for Stock Based  Compensation,  net income,  basic earnings per share
and diluted  earnings per share would have been  $3,454,430,  $1.30,  and $1.28,
respectively  in 1997. In connection  therewith,  fair value was estimated using
the  "Black  Scholes"  method  referred  to in FASB  Statement  No. 123 with the
following  weighted-average  assumptions:  a risk free  interest  rate of 5.62%;
expected  volatility  of  0.164;  an  expected  option  life of 5  years;  and a
weighted-average dividend yield of 3.34%.

8. INCOME TAXES
Deferred income taxes are provided on temporary differences between the carrying
amounts of assets and liabilities for financial reporting purposes and those for
income tax reporting purposes.  Deferred income tax liabilities  (assets) relate
to:

<TABLE>
<CAPTION>
                                              1997              1996            1995
<S>                                       <C>                <C>                <C>
Property, plant and equipment             $ 2,054,700        $ 1,949,000        $ 1,883,200
Pension accruals                            1,640,600          1,571,300          1,470,400
Other                                         275,100            129,800            146,500
                                          -----------        -----------        -----------
  Total deferred income tax liabilities     3,970,400          3,650,100          3,500,100

Other postretirement benefits              (1,075,100)        (1,099,700)        (1,104,300)
Inventories                                  (288,800)          (291,000)          (208,400)
Allowance for doubtful accounts              (120,000)          (179,600)          (229,700)
Accrued compensation                         (304,700)          (271,700)          (253,100)
Accrual for contingencies                    (408,500)                -                  - 
Other                                        (307,800)          (236,300)          (165,300)
                                          -----------        -----------        -----------
  Total deferred income tax assets         (2,504,900)        (2,078,300)        (1,960,800)
                                          -----------        -----------        -----------
Net deferred income tax liabilities       $ 1,465,500        $ 1,571,800        $ 1,539,300
                                          ===========        ===========        ===========

</TABLE>

                            PAGE 17 OF ANNUAL REPORT

                                      -46-
<PAGE>


Financial Statements

Notes to Consolidated Financial Statements

8. INCOME TAXES (continued)
Income before income taxes from continuing operations consists of:

                                1997               1996              1995

         Domestic          $ 5,107,701        $ 1,476,346         $ 4,089,932
         Foreign               699,825             50,666             184,691
                           -----------        -----------         -----------
                           $ 5,807,526        $ 1,527,012         $ 4,274,623
                           ===========        ===========         ===========

Income taxes follow:
                                1997               1996              1995
         Current:
           Federal         $ 1,749,800        $   525,000         $ 1,011,900
           Foreign             170,996             35,795              49,681
           State               270,500             53,900             122,600
         Deferred             (106,300)            32,500             343,300
                           -----------         ----------         -----------
                           $ 2,084,996         $  647,195         $ 1,527,481
                           ===========         ==========         ===========


A reconciliation  of income taxes computed using the U.S. federal statutory rate
to those reflected in continuing operations follows:

<TABLE>
<CAPTION>

                                                       1997                  1996                     1995
                                                 Amount   Percent       Amount   Percent         Amount   Percent
                                           ----------------------    -------------------    ---------------------
<S>                                        <C>             <C>       <C>          <C>       <C>            <C>
Income taxes using
  U.S. federal statutory rate               $ 1,974,600     34%      $ 519,200     34%      $ 1,453,400     34%
State income taxes, net of federal benefit      166,100      3          31,700      2            75,500      2
U.S. tax on foreign income                      (66,900)    (1)         39,100      2           (13,100)    --
Other - net                                      11,196     --          57,195      4            11,681     --
                                           ----------------------    -------------------    ---------------------
                                            $ 2,084,996     36%      $ 647,195     42%      $ 1,527,481     36%
                                           ======================    ===================    =====================

</TABLE>

Total income taxes paid were  $1,872,699 in 1997,  $476,441 in 1996 and $955,398
in 1995.  United States income taxes have not been provided on the undistributed
earnings of foreign  subsidiaries  ($2,016,892  at January 3, 1998) because such
earnings are intended to be reinvested  abroad  indefinitely or repatriated only
when substantially free of such taxes.


9. LEASES
The Company  leases  certain  equipment  and  buildings  under  operating  lease
arrangements.  Certain leases contain  renewal  options for periods ranging from
one to ten years. Future minimum payments under operating leases with initial or
remaining terms in excess of one year during each of the next five years follow:

            1998              $   287,464
            1999                  291,375
            2000                  291,415
            2001                  291,435
            2002                  291,455
                              $ 1,453,144

Rent expense for all operating leases was $288,178 in 1997, $274,066 in 1996 and
$259,379 in 1995.

                            PAGE 18 OF ANNUAL REPORT

                                      -47-
<PAGE>

10. EMPLOYEE RETIREMENT BENEFITS
The Company has noncontributory defined benefit pension plans covering most U.S.
employees.  Plan benefits are generally  based upon age at retirement,  years of
service and, for its salaried plan, the level of compensation. The Company funds
the annual contributions  required by applicable  regulations.  The Company also
sponsors an unfunded nonqualified  supplemental  retirement plan that provides a
former  officer  with  benefits in excess of limits  imposed by federal tax law.
U.S. salaried employees and most employees of the Company's Canadian  subsidiary
are covered by defined contribution plans. A summary of the components of income
under the Company's employee retirement benefit plans follows:

<TABLE>
<CAPTION>
                                                               1997             1996           1995
<S>                                                        <C>              <C>              <C>       
   Service cost - benefits earned during the period        $   601,528      $   611,268      $  548,618
   Interest cost on projected benefit obligation             1,735,777        1,681,527       1,603,636
   Actual return on plan assets                             (4,863,796)      (2,331,708)     (2,206,195)
   Net amortization and deferral                             2,326,279          (91,356)       (106,343)
   Defined contribution plans expense                           61,128           54,877          58,421
                                                           -----------      -----------      ----------

                                                           $  (139,084)     $   (75,392)     $ (101,863)
</TABLE>

Assumptions used in accounting for pensions were:
                                                       1997     1996     1995
                                                       ----     ----     ----
  Weighted average discount rates                      7.5%     7.5%     7.5%
  Rates of increase in compensation levels             4.25%    4.25%    4.25%
  Expected long-term rate of return on assets          8.5%     8.5%     8.5%



Based on the latest actuarial  information  available,  the following table sets
forth the funded status of the Company's defined benefit plans at September 30:
<TABLE>
<CAPTION>

                                                                                1997                1996
<S>                                                                       <C>                  <C>    
Actuarial present value of benefit obligations:
  Vested benefit obligation                                               $  24,173,695        $  23,273,991
                                                                          =============        =============
  Accumulated benefit obligation                                          $  24,329,083        $  23,516,362
                                                                          =============        =============
  Projected benefit obligation                                            $  25,004,296        $  24,072,918
                                                                          =============        =============
Plan assets at fair value                                                 $  32,528,335        $  29,333,576
                                                                          =============        =============
Excess of plan assets over projected benefit obligation                   $   7,524,039        $   5,260,658
Unrecognized prior service cost                                                 252,363              100,044
Unrecognized net (gain) loss                                                 (1,668,875)             700,920
Unrecognized transition asset                                                (1,889,923)          (2,042,974)
Adjustment required to recognize intangible pension asset                            -                (1,251)
                                                                          -------------        ------------- 
Prepaid pension cost                                                      $   4,217,604        $   4,017,397
                                                                          =============        =============
</TABLE>

All of the plans'  assets at January 3, 1998 are  invested in listed  stocks and
bonds and pooled investment funds,  including Common Stock of the Company having
a market value of $5,673,188 at that date.



11. POSTRETIREMENT HEALTH CARE AND LIFE INSURANCE BENEFITS
The  Company  provides  health care and life  insurance  for  substantially  all
retired  salaried  employees in the United  States.  The status of the Company's
postretirement health care and life insurance benefit plans at year-end follows:
<TABLE>
<CAPTION>

                                                                                1997                1996
<S>                                                                      <C>                  <C>    
Accumulated postretirement benefit obligation:
  Retirees                                                                $   1,526,958       $    1,604,781
  Fully eligible active plan participants                                     1,302,828            1,115,822
                                                                          -------------       --------------
                                                                              2,829,786            2,720,603
Plan assets at fair value                                                       819,179              726,134
                                                                          -------------       --------------
Excess of accumulated postretirement benefit obligation over plan assets      2,010,607            1,994,469
Unrecognized prior service cost                                                 206,678              227,767
Unrecognized net gain                                                           546,510              590,454
                                                                          -------------       --------------
Accrued postretirement benefits                                           $   2,763,795       $    2,812,690
                                                                          =============       ==============
Plan assets are invested in a pooled insurance fund.
</TABLE>
 
                           PAGE 19 OF ANNUAL REPORT

                                      -48-

<PAGE>


Financial Statements

Notes to Consolidated Financial Statements

11. POSTRETIREMENT HEALTH CARE AND LIFE INSURANCE BENEFITS (continued)
A summary of the components of postretirement health care and life insurance 
benefit cost follows:
<TABLE>
<CAPTION>

                                                          1997              1996             1995
<S>                                                   <C>                <C>               <C>       
Service cost - benefits earned during the period      $   103,449        $    92,583       $   85,932
Interest cost                                             196,877            211,415          217,668
Actual return on plan assets                              (66,130)           (58,683)         (50,907)
Net amortization and deferral                             (55,395)           (21,089)         (21,089)
                                                      -----------        -----------       ---------- 
Net postretirement benefit cost                       $   178,801        $   224,226       $  231,604
                                                      ===========        ===========       ==========
</TABLE>

The life  insurance  cost trend rate is expected  to remain at 4.5%.  The health
care cost trend rate for participants  retiring after January 1, 1991 is nil; no
increase in that rate is expected because of caps placed on benefits. The health
care cost trend rate for  participants  who retired  prior to January 1, 1991 is
also nil;  that rate is expected  to  increase  to 4.5% in the year 2000.  A one
percentage  point increase in the assumed health care cost trend rate would have
increased the accumulated  benefit obligation by $210,572 at January 3, 1998 and
increased the net periodic  postretirement  benefit cost for 1997 by $33,086.  A
weighted  average  discount rate of 7.5% was used to determine  the  accumulated
benefit  obligation  at the end of both  1997 and  1996.  A return of 9% on plan
assets was used for 1997, 1996, and 1995.


12. FINANCIAL INSTRUMENTS
The  carrying  values  of  financial  instruments  (cash  and cash  equivalents,
accounts  receivable,  accounts  payable,  and  debt)  as  of  January  3,  1998
approximate  fair  value.  Market  value was based on  expected  cash  flows and
current market conditions.




Report of Ernest & Young LLP, Independent Auditors

BOARD OF DIRECTORS
THE EASTERN COMPANY

We have  audited the  accompanying  consolidated  balance  sheets of The Eastern
Company  as  of  January  3,  1998  and  December  28,  1996,  and  the  related
consolidated statements of income, shareholders' equity, and cash flows for each
of the  three  years in the  period  ended  January  3,  1998.  These  financial
statements   are  the   responsibility   of  the   Company's   management.   Our
responsibility  is to express an opinion on these financial  statements based on
our audits.  We  conducted  our audits in  accordance  with  generally  accepted
auditing  standards.  Those standards require that we plan and perform the audit
to obtain reasonable  assurance about whether the financial  statements are free
of material misstatement. An audit includes examining, on a test basis, evidence
supporting  the amounts and  disclosures in the financial  statements.  An audit
also includes assessing the accounting principles used and significant estimates
made by  management,  as well as  evaluating  the  overall  financial  statement
presentation.  We believe  that our audits  provide a  reasonable  basis for our
opinion.  In our opinion,  the  financial  statements  referred to above present
fairly, in all material  respects,  the consolidated  financial  position of The
Eastern  Company at January 3, 1998 and December 28, 1996, and the  consolidated
results of its  operations and its cash flows for each of the three years in the
period ended January 3, 1998, in conformity with generally  accepted  accounting
principles.
                                                        /s/ Ernst & Young LLP
                                                        ---------------------
                                                            Ernst & Young LLP 
Hartford, Connecticut
January 30, 1998

                            PAGE 20 OF ANNUAL REPORT

                                      -49-
<PAGE>

Financial Statements
<TABLE>
<CAPTION>

1997-1993 Summary of Operations

INCOME STATEMENT ITEMS (in thousands)
                                             1997+         1996           1995          1994*         1993*
<S>                                        <C>           <C>            <C>           <C>           <C>    
Net Sales                                  $67,331       $57,854        $59,352       $58,381       $52,546
Cost of Products Sold                       48,780        45,173         45,237        44,740        39,242
Depreciation and Amortization                2,978         2,953          2,628         2,453         2,322
Interest Expense                               297           215             72            97           144
Income Before Income Taxes                    5,808         1,527          4,275         3,865         4,464
Income Taxes                                 2,085           647          1,528         1,428         1,634
Income (Loss):
  Continuing Operations                      3,723           880          2,747         2,437         2,830
  Discontinued Operations                       -             -            (257)          206           (64)
  Net Income                                 3,723           880          2,490         2,643         2,766
Dividends                                    1,268         1,241          1,276         1,276         1,265

BALANCE SHEET ITEMS (in thousands)
                                             1997+         1996           1995          1994          1993
Inventory                                  $12,415       $10,898        $11,793        $9,531       $11,193
Working Capital                             14,859        14,762         17,240        17,834        17,708
Plant Assets Net                            13,437        13,887         13,686        12,954        12,416
Total Assets                                45,798        42,492         41,090        41,883        40,459
Shareholders' Equity                        29,243        29,355         29,807        29,843        28,383
Capital Expenditures                         2,230         2,915          3,320         2,850         1,446
Long-Term Obligations                           60           224            340           240         1,300

PER SHARE DATA
                                             1997+         1996           1995          1994*         1993*
Basic Earnings per Share:
  Income from continuing operations        $  1.40       $   .33        $   .99        $  .88       $  1.03
  Discontinued operations                       -             -            (.09)          .07          (.02)
                                           -------       -------        -------        ------       ------- 
  Net income                               $  1.40       $   .33        $   .90        $  .95       $  1.01
Diluted Earnings per Share:
  Income from continuing operations        $  1.38       $   .32        $   .98        $  .86       $  1.01
  Discontinued operations                       -             -            (.09)          .07          (.02)
                                           -------       -------        -------        ------       ------- 
  Net income                               $  1.38       $   .32        $   .89        $  .93       $   .99
Dividends                                      .475          .46            .46           .46           .46
Shareholders' Equity                         11.00         10.88          10.75         10.77         10.33
Average Shares Outstanding (basic)       2,658,181     2,698,191      2,771,840     2,771,842     2,748,312
<FN>
+ Fiscal Year 1997 comprised 53 weeks - all other years were 52 weeks
* As reclassified to reflect discontinued operations - Thompson Materials 1994 and 1993.
</FN>
</TABLE>

Quarterly Results of Operations (unaudited)
<TABLE>
<CAPTION>

1997                                     First Quarter    Second Quarter    Third Quarter     Fourth Quarter    Year
<S>                                      <C>              <C>               <C>               <C>              <C>        
Net Sales                                $15,934,598      $16,919,070       $16,663,855       $17,813,899      $67,331,422
Gross Profit                               3,984,839        4,454,992         4,696,806         5,415,258       18,551,895
Selling and Administrative Expenses        2,981,969        3,112,386         2,984,304         3,508,234       12,586,893
Net Income                                   614,423          832,940         1,066,997         1,208,170        3,722,530
Net Income Per Share:
     Basic                                       .23              .30               .40               .47             1.40
     Diluted                                     .22              .30               .40               .46             1.38
1996
Net Sales                                 14,541,552       15,351,036        13,715,095        14,245,986       57,853,669
Gross Profit                               2,424,003        3,234,595         3,557,046         3,464,578       12,680,222
Selling and Administrative Expenses        2,691,835        2,658,140         2,800,803         2,875,197       11,025,975
Net (Loss) Income                           (202,161)         376,703           479,429           225,846          879,817
Net (Loss) Income Per Share:
     Basic                                      (.07)             .13               .18               .09              .33
     Diluted                                    (.07)             .13               .18               .08              .32
 
</TABLE>

                            PAGE 21 OF ANNUAL REPORT

                                      -50-
<PAGE>


Management's Discussion and Analysis of Financial Condition and Results of
Operations


GENERAL

In 1997, The Eastern Company  experienced a 323% increase in net income over the
prior  year.  Net  income was $3.7  million or $1.40 per share  (basic) on $67.3
million in sales.  A large  portion of this  increase can be attributed to a 16%
increase in net sales  coupled with a significant  reduction in operating  costs
from 1996.  Sales were up across all product  lines with the  Company's  backlog
increasing  17% for custom  locks,  transportation  and  industrial  hardware as
compared to 1996.  

Net income in the fourth quarter was $1.2 million or 47(cent)per share  (basic) 
on sales of $17.8  million  versus  fourth  quarter  1996 net income of $226 
thousand or 9(cent) per share (basic) on sales of $14.2  million.


Gross profits for the fourth  quarter 1997  represented  30% of net sales versus
24% of net sales for the  fourth  quarter  of 1996.  Increased  volume and lower
manufacturing  costs  account for the  improvement.  

Selling and  administrative expenses in the fourth  quarter 1997 were up 22% or
$633 thousand over the 1996 fourth quarter level of $2.9 million.  This increase
was the result of higher selling  commissions,  and  increased  incentive  
compensation  associated  with increased sales and profitability.


RESULTS OF OPERATIONS

The  following  table  sets  forth,  for  the  periods  indicated,  the  percent
relationship  to sales  for  each  line  item  represented  on the  consolidated
statements of income.



                                     1997           1996           1995
                                    ------------------------------------
Net sales                           100.0%         100.0%         100.0%
Other income                          0.2%           0.2%           0.5%
Cost of products sold                72.4%          78.1%          76.2%
Gross profit                         27.6%          21.9%          23.8%
Selling and administrative           18.7%          19.1%          16.9%
Interest expense                      0.4%           0.4%           0.1%
Income from continuing
  operations before taxes            8.6%            2.6%           7.2%
Income taxes                         3.1%            1.1%           2.6%
Income from
  continuing operations              5.5%            1.5%           4.6%
Discontinued operations               -               -            -0.4%
Net income                           5.5%            1.5%           4.2%


Fiscal 1997 Compared to Fiscal 1996 Continuing Operations

Net sales for 1997  increased  16% or $9.5  million to $67.3  million  from 1996
level of $57.9  million.  Volume  increased  11%,  prices  increased  3% and new
products  increased 2%. Sales grew across all markets with a major increase from
a surge in the Company's  lock business  where sales were up 20% versus the same
period a year ago. The majority of the increase came from new lock  applications
specifically  designed  for leading  computer  manufacturers.  The Company  also
experienced an 18% growth in its keyless line of PrestoLock's(R), where focus
has been to penetrate the premium  luggage  markets and consumer retail markets.
Sale of Gun Bloks(R) doubled over 1996 and is expected to further increase in
1998 as the Company begins  distribution  through a major retail chain. Sales of
mine roof expansion  shells,  for use in securing  ceilings in underground  coal
mines,  were up 27%. This was the direct result of a long-term  supply agreement
entered into with the nation's largest manufacturer of mine roof bolts. Sales of
contract  castings were up 17% over 1996 as the Company  continues to supplement
the mine  roof  support  business  with  alternate  products.  Demand  for heavy
hardware,  servicing  the  tractor  trailer  industry,  was up 12% over 1996.  A
resurgence in this industry is expected to continue  through 1998.

New products introduced  in 1997  include  vehicular  products  designed  and 
produced by the Eberhard  Manufacturing  division and malleable casting products
manufactured by the Frazer & Jones division.  CCL Security Products division 
recently introduced two new  PrestoLocks(R)  to the soft  luggage  markets  to 
further  enhance  our position  in  that  market.  A new  keyless,  three  wheel
padlock  features  a convenient  snap-action  locking method as opposed to the  
conventional padlock type of shackle  motion.  A new keyless, two wheel  padlock
is targeted for the lower priced segment of the lock market.  CCL Security also 
produces the keyless Gun Blok(R) lock, a patented combination trigger lock that 
fits virtually all firearms and helps prevent their  unauthorized  use. Recent  
developments in the firearms industry  indicate several large gun manufacturers 
will be including  a tamper proof  child safety  lock with  firearms in 
contemplation  of possible stringent  legislative  standards.  Either of these  
activities  could lead to a significant increase in the potential  size  of  the
gunlock market if manufacturers decide to buy the product from outside  vendors.
New gun locking mechanisms are currently being developed to further enhance our 
position in this market.  

Gross profit for 1997  increased  $5.9 million or 46% from 1996 levels.
The gross  profit  margin  percentage  increased  from 21.9% in 1996 to 27.6% in
1997.  This increase is the direct result of the increased sales volume and more
efficient  utilization  of  production  facilities. 

                            PAGE 22 OF ANNUAL REPORT

                                      -51-
<PAGE>


Selling and  administrative expenses were up $1.6 million or 14% over 1996. This
increase was due to selling commissions  and incentive  compensation  which are
directly linked to increased sales and profitability, and expenses in connection
with environmental  matters and other  contingent  liabilities.  

Interest expense was up $81 thousand or 38% from 1996 due to  additional  short-
term  borrowing  during the third quarter of 1997 to help fund the  purchase  of
common  stock for the treasury as well as accommodate additional working capital
requirements for our operating units. 

The effective  tax rate in 1997 was 36% versus 42% in 1996. The reduced tax rate
in 1997 was directly attributable to lower foreign taxes.


Fiscal 1996 Compared to Fiscal 1995 Continuing Operations

Sales for 1996 were $57.9  million  versus  $59.4  million in 1995 a decrease of
2.5% or $1.5 million. Gains made in the contract casting business,  utility body
hardware,  industrial  hardware,  custom  locks and  specialty  products for the
appliance  industry  could not offset a decline  in demand  for heavy  hardware,
servicing  the tractor  trailer  industry,  coupled with a drop in sales of mine
roof supports,  servicing the underground coal mining industry. 

Gross profit for 1996 decreased $1.4 million or 10% from 1995 levels.  The gross
profit  margin percentage  decreased from 23.8% in 1995 to 21.9% in 1996.  Lower
sales volume, product mix and production problems experienced in the contract 
casting business in the first quarter of 1996  were  all  contributing  factors.

Selling  and administrative  expenses  for 1996  increased $984 thousand  or 10%
over 1995.  Higher  marketing  expenses for new product  introductions and costs
associated with an unsuccessful  leveraged buyout attempt by Millbrook  Capital 
Management Inc. accounted  for the  increase.  

Interest  costs in 1996 were $215  thousand versus $72 thousand in 1995 due to 
additional  short-term borrowings in order to maintain  working capital  
requirements.  

The effective tax rate in 1996 was 42% versus 36% in 1995, the result of higher
foreign taxes.


Liquidity and Sources of Capital

                                   1997     1996     1995
Current ratio                       2.3      2.9      3.9
Average days sales in
accounts receivables                 47       48       53
Inventory turnover ratio            3.9      4.1      3.8
Ratio of net working
         capital to sales         22.1%    25.5%    29.0%
Total debt to market
         capitalization            7.3%    10.7%     4.4%
Total debt to equity              12.7%    13.1%     4.9%


Cash provided by operating  activities  for 1997 was $6.2 million as compared to
$2.5 million in 1996 and $5.7 million in 1995. Cash generated internally in 1997
was sufficient to fund capital expenditures of $2.2 million; the payment of $1.3
million in  dividends;  and the purchase of $3.4 million in common stock for the
treasury.  In the third  quarter of 1997 the Company  borrowed $2 million on its
short-term line of credit for working capital  purposes and to fund in part, the
additional purchase of common stock for the treasury,  the majority of which was
repaid in the fourth quarter.  In addition,  the Company increased its unsecured
line of credit from $5 million to $7 million to provide  greater  flexibility in
maintaining working capital  requirements  during interim periods.  

The ratio of working capital to sales  improved to 22.1% in 1997 versus 25.5% in
1996 and 29.0% in 1995. This improvement is the direct result of the Company's  
commitment to monitor the collection of accounts  receivable, inventory turnover
ratios, cash conversion  efficiency factors and the amount and number of days of
working capital  necessary  to maintain  sales  growth  without  tying up excess
cash in working  capital.  

Accounts  receivable  increased $2.2 million or 29% over 1996 levels. This 
increase in accounts receivables was the direct result of increased sales 
volume.  The average  day's sales in  receivables  remained  comparable to
1997, down slightly to 47 days versus 48 days in 1996.  

Inventories increased in 1997 by $1.6 million or 14% over 1996 while maintaining
comparable  inventory turnover of approximately 4 times.  

Capital  expenditures in 1997, 1996 and 1995 were $2.2  million,  $2.9  million 
and $3.3  million  respectively.  The Company continuously upgrades and replaces
existing  equipment  to expand  capacity, improve  efficiency and satisfy safety
and  environmental  requirements.  During 1997 the  Company  invested  $290  
thousand  in its  Syracuse  plant to move its staking and assembly  operation in
house to gain  greater  efficiency  and lower production  costs  in  its  mine  
roof  fastener  business.   For  1998  capital expenditures  are expected to  
approximate  1998  depreciation  of $2.5 million. Capital  expenditures  in 1998
are  expected to be funded  from cash  internally generated. 

The current financial strength of the Company's balance sheet, with a current  
ratio  of 2.3  to 1  will  enable  the  Company  to  meet  its  current
obligations  and continue to grow in 1998  without  financial  constraints.  

The Company's strong financial position,  low debt to equity ratio of 12.7%, 
coupled with its  outside  borrowing  capacity  will allow for  further  growth
through potential acquisitions.


Impact of Inflation and Changing Prices

The impact of inflation on the Company's operations has not been significant, as
the  Company  has been able to adjust  its prices to  reflect  the  inflationary
impact on the cost of manufacturing  its products.  

                            PAGE 23 OF ANNUAL REPORT

                                      -52-
<PAGE>


Historical data as presented in  the  financial  statements  reasonably  reflect
current  cost,  except for depreciation,  with revenues generated in the period.
Depreciation expense based on the  current  replacement  cost of plant and  
equipment  would be higher than depreciation  expense reported in historical 
financial  statements.  

The Company uses the LIFO method of accounting for its U.S. inventories.  Under
this method, the cost of products  sold  reported in the  financial  statements
approximates current cost and thus reduces  distortion in reporting  income due 
to increasing costs.

Other Matters
Environmental

In 1996,  the United  States  Court of Appeals  reversed a 1995  District  Court
ruling relating to environmental  remediation complaints against the Company and
other  potentially   responsible  parties.  In  1997,  the  additional  expenses
recognized,  net  of  insurance  proceeds,  were  immaterial  to  the  Company's
operating results.  All matters relating to claims made by the United States are
expected to be resolved during 1998 and are not expected have a material adverse
effect  on the  Company's  financial  condition  or cash  flows  or  results  of
operations.

Year 2000 Compliance

The Company uses numerous  computer  software  programs and operating systems in
its manufacturing,  engineering,  financial and administrative business systems.
To the extent some of these  software  applications  contain source code that is
unable to interpret the upcoming  calendar  year "2000",  some level of software
modification  or possible  replacement  may be necessary.  The Company is in the
preliminary  stages of  identifying  software  applications  which are not "Year
2000" compliant, however given the information known at this time and the extent
of hardware  and software  upgrades,  in the normal  course of  business,  it is
currently  not  anticipated  that these "Year 2000" costs will have any material
adverse  impact on the  Company's  business,  financial  condition or results of
operations.

Forward Looking Statements

This document  contains  forward looking  statements,  within the meaning of the
Private  Securities  Litigation  Reform Act of 1995, which reflect the Company's
current  expectations  regarding its future operating  performance in the mining
industries,  contract casting business, firearms accessories markets, industrial
hardware markets,  tractor trailer industry,  security product markets where the
Company markets its products and services,  including statements about plans and
expectations  regarding products and future financial  results.  Forward-looking
statements involve risks and uncertainties  which may cause the Company's actual
results in future  periods to differ  materially  from  those  expressed.  These
uncertainties and risks include changing customer  preferences,  lack of success
of  new  products,  loss  of the  Company's  customers,  competition,  potential
increases  in raw  material  prices,  potential  delays or  production  problems
associated with foreign sourcing of production and other factors  discussed from
time  to  time  in the  Company's  filings  with  the  Securities  and  Exchange
Commission.  The Company is not obligated to update or revise the aforementioned
statements for those new developments.


Corporate Notes

COMMON STOCK MARKET
PRICES AND DIVIDENDS

The  Company's  Common Stock is traded on the American  Stock  Exchange  (ticker
symbol  EML).  High and low stock  prices and  dividends  for the last two years
were:
  
                        1997                                1996
            -------------------------------     -------------------------------
                                  Cash                                Cash
            Sales      Price      Dividends     Sales      Price      Dividends
Quarter     High       Low        Declared      High       Low        Declared
- -------     -------------------------------     -------------------------------
First       $14        $12 3/8    $.11 1/2      $13        $11 5/8    $.11 1/2
Second      15 1/4     12 1/4      .11 1/2       13 1/2     11         .11 1/2
Third       16 5/16    14 3/8      .11 1/2       14 1/2     11 1/4     .11 1/2
Fourth      20         15 5/8      .13           13 7/8     12 7/8     .11 1/2

 
At the end of December 1997, 229 consecutive quarterly dividends had been paid.

10-K

A copy of the Company's 10-K report is available free of charge to  stockholders
of record upon written request.


INDEPENDENT AUDITORS

Ernst & Young LLP, Hartford, Connecticut


TRANSFER AGENT AND REGISTRAR

Boston EquiServe, P.O. Box 8040, Boston, MA 02266-8040
Phone: 1-800-633-3455


DIVIDEND REINVESTMENT & STOCK
PURCHASE PLAN

The  Eastern  Company  offers a  Dividend  Reinvestment  Plan  (DRP)  which also
features a no-load stock  purchase  program.  It is available to all  interested
investors  who would like to  initiate  or  increase  their  holdings in Eastern
Company  Stock.  To receive a  prospectus  and  application  form for this plan,
contact The Eastern Company  directly at (203) 729-2255,  ext. 241, or phone the
program administrator, Boston EquiServe at 1-800-633-3455.

                            PAGE 24 OF ANNUAL REPORT

                                      -53-
<PAGE>
                              [INSIDE BACK COVER]


                            Officers and Executives

                               LEONARD F. LEGANZA
                     President and Chief Executive Officer

                            DONALD E. WHITMORE, JR.
               Executive Vice President, Chief Financial Officer
                                 and Secretary

                              JOHN L. SULLIVAN III
                       Treasurer and Corporate Controller

                                 AMANDA GORDON
                              Assistant Secretary

                                FRANK J. BREKER
                               Vice President of
                        Eberhard Manufacturing Division
               Eberhard Hardware Manufacturing, Ltd., Subsidiary
                          Sesamee Mexicana, Subsidiary

                               STEVEN G. SANELLI
                               Vice President of
                          Illinois Lock Co., Division
                         CCL Security Products Division
                              World Lock Co. Ltd.
                World Security Industries Co. Ltd., Subsidiaries

                               RAYMOND L. WRIGHT
                               Vice President of
                            Frazer & Jones Division

                              ROBERT G. ALEXANDER
                     Managing Director of Eberhard Hardware
                        Manufacturing, Ltd., Subsidiary

                                  ROGER CHANG
                    Managing Director of World Lock Co. Ltd.
                World Security Industries Co. Ltd., Subsidiaries

                                THOMAS D. MELKUS
                            Managing Director of CCL
                           Security Products Division

                                 BRIAN D. REED
                              Managing Director of
                          Illinois Lock Co., Division
                               Board of Directors

                             JOHN W. EVERETS (1)
                           Chairman of H.P.S.C. Inc.
                             Boston, Massachusetts

                         CHARLES W. HENRY*(1),(2),(3)
                           Partner of Kernan & Henry
                             Waterbury, Connecticut

                           LEONARD F. LEGANZA*(3)
                     President and Chief Executive Officer
                                 of the Company

                           RUSSELL G. MCMILLEN*(1)(3)
                        Retired Chairman of the Company

                           DAVID C. ROBINSON*(1)(3)
                         President of The Robinson Co.
                             Waterbury, Connecticut

                          DONALD S. TUTTLE, III (2)
                      Vice President and Account Executive
                                  Paine Webber
                            Middlebury, Connecticut

                            DONALD E. WHITMORE, JR.
                           Executive Vice President,
                     Chief Financial Officer and Secretary
                                 of the Company

         *  Members of the Executive Committee
         (1)  Members of the Compensation Committee
         (2)  Members of the Audit Committee
         (3)  Members of the Nominating Committee

                                      -54-
<PAGE>


                                  [BACK COVER]

                              THE EASTERN COMPANY
                                  P.O. Box 460
                            Naugatuck, CT 06770-0460
                             Phone: (203) 729-2255
                              Fax: (203) 723-8653
                         E-mail: [email protected]
                    Homepage: http://www.easterncompany.com

              --------------------------------------------------       

                         CCL Security Products Division
                            New Britain, Connecticut
                                  Custom locks

                        Eberhard Manufacturing Division
                                Cleveland, Ohio
                     Transportation and industrial hardware

                               Eberhard Hardware
                        Manufacturing, Ltd., Subsidiary
                          Tillsonburg, Ontario, Canada
                     Transportation and industrial hardware

                            Frazer & Jones Division
                               Syracuse, New York
                     Mine roof fasteners; Contract castings

                       The Illinois Lock Company Division
                               Wheeling, Illinois
                                  Custom locks

                          Sesamee Mexicana, Subsidiary
                                 Lerma, Mexico
                              Industrial hardware

                        World Lock Co. Ltd., Subsidiary
                      WORLD SECURITY INDUSTRIES CO. LTD.,
                                   SUBSIDIARY
                           Taipei, Taiwan; Hong Kong
                                  Custom locks



                                     -55-


<TABLE> <S> <C>


<ARTICLE>                     5
            
       

<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                              JAN-3-1998
<PERIOD-END>                                   JAN-3-1998
<CASH>                                         2111289
<SECURITIES>                                   0
<RECEIVABLES>                                  8725167
<ALLOWANCES>                                   329000
<INVENTORY>                                    12414866
<CURRENT-ASSETS>                               26097879
<PP&E>                                         25434424
<DEPRECIATION>                                 11997894
<TOTAL-ASSETS>                                 45798161
<CURRENT-LIABILITIES>                          11239025
<BONDS>                                        0
                          0
                                    0
<COMMON>                                       6078427
<OTHER-SE>                                     23164714
<TOTAL-LIABILITY-AND-EQUITY>                   45798161
<SALES>                                        67331422
<TOTAL-REVENUES>                               67470538
<CGS>                                          48779527
<TOTAL-COSTS>                                  48779527
<OTHER-EXPENSES>                               12216138
<LOSS-PROVISION>                               370755
<INTEREST-EXPENSE>                             296592
<INCOME-PRETAX>                                5807526
<INCOME-TAX>                                   2084996
<INCOME-CONTINUING>                            3722530
<DISCONTINUED>                                 0
<EXTRAORDINARY>                                0
<CHANGES>                                      0
<NET-INCOME>                                  3722530
<EPS-PRIMARY>                                  1.40
<EPS-DILUTED>                                  1.38

          
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission