EASTERN CO
10-K, 1999-03-30
CUTLERY, HANDTOOLS & GENERAL HARDWARE
Previous: DYNAMICS RESEARCH CORP, DEF 14A, 1999-03-30
Next: EASTERN CO, S-8 POS, 1999-03-30




 

                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                   FORM 10-K

              ANNUAL REPORT PURSUANT TO SECTION 13 or 15(d) OF THE
                        SECURITIES EXCHANGE ACT OF 1934
  For the Fiscal Year ended January 2, 1999        Commission File Number 0-599


                              THE EASTERN COMPANY
- --------------------------------------------------------------------------------
             (Exact name of registrant as specified in its charter)

           Connecticut                                    06-0330020
- -------------------------------------------             -----------------------
    (State or other jurisdiction of                     (IRS Employer
     incorporation or organization)                     Identification Number)

  112 Bridge Street, Naugatuck, Connecticut                  06770
- --------------------------------------------             ----------------------
  (address of principal executive offices)                 (Zip Code)

Registrant's telephone number, including area code:      (203)729-2255
                                                         ----------------------

Securities registered pursuant to Section 12(b) of the Act:

Title of each class                        Name of exchange on which registered
- -------------------                        ------------------------------------
        None                                                 None

Securities registered pursuant to Section 12(g) of the Act:

                           Common Stock No Par Value
                           -------------------------
                                 (Title of Class)

Indicate  by  check  mark  whether  the registrant  (1) has  filed  all  reports
required to be  filed by Section 13 or 15(d) of  the Securities  Exchange Act of
1934  during  the  preceding 12 months (or  for such  shorter  period  that  the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days.    Yes   X      No
                                                 ----        ----

Indicate by  check mark if disclosure of delinquent  filers pursuant to Item 405
of Regulation  S-K is not contained  herein,  and will not be contained,  to the
best of registrant's  knowledge, in definitive  proxy or information  statements
incorporated by reference in Part III of this Form 10-K. [ x ]

The aggregate market  value of the voting stock  held by  non-affiliates  of the
registrant as of February 27, 1999.

Common Stock, No Par Value -  $57,916,156
                              -----------

Indicate the number of shares outstanding of each of the registrant's  classes
of common stock, as of the latest practicable date.

           Class                          Outstanding at February 27, 1999
- --------------------------                --------------------------------
Common Stock, No Par Value                            2,438,575

DOCUMENTS INCORPORATED BY REFERENCE
Portions of the 1998 annual report to shareholders (fiscal year ended January 2,
1999) are  incorporated by reference into Parts I and II.

Portions of the annual proxy statement dated March 15, 1999 are incorporated  by
reference into Part III.
                                      -1-

<PAGE>

                                     PART I
                                     ------


ITEM 1  BUSINESS

         (a)  General Development of Business
              -------------------------------

         The Eastern  Company (the Company) was  incorporated  under the laws of
the  State  of  Connecticut  in  October,  1912,  succeeding   a  co-partnership
established in October, 1858.

         The business of the Company is the  manufacture  and sale of industrial
hardware,  custom locks  and metal  products from four U.S.  operations and four
wholly-owned  foreign  subsidiaries.  The  Company   maintains  seven   physical
locations.

         RECENT DEVELOPMENT

         On March 12, 1999 the Company announced that its board of directors had
approved  a  three-for-two  stock  split of the Company's  common  shares.  This
announcement was subsequent to the issuance of  the Company's 1998 Annual Report
but  before  the  filing  of this Form  10-K.  As  a  result of the stock split,
shareholders  of  record  on  May  28,  1999  will be  entitled  to  receive one
additional  share for every two shares  they own on that date.  The Company will
arrange  for  issuance  of  these  shares June 15, 1999.  Any  fractional shares
created as a  result of this split will be  paid by cash.  The date on which the
shares  will  begin  trading  at  the split  price is June 16,  1999.  Eastern's
common stock  purchase rights under  its Rights Agreement dated August 21, 1998,
will also be appropriately adjusted to reflect the stock split.

         The board of  directors  also  announced  a 10 percent  increase in its
quarterly dividend, from 15 cents (10 cents after-split) to 16.5 cents (11 cents
after-split) per share.  The 11 cent quarterly  dividend will be payable on June
15, 1999 to stockholders  of record as of May 28, 1999. As a result,  the annual
indicated  dividend  will  increase  from 40 cents to 44 cents  per  after-split
share. This will be The Eastern Company's 235th consecutive  quarterly  dividend
since 1940 and the third dividend increase since December 1997.

         (b)  Business Segment Information
              ----------------------------

         Financial Information about business segments is incorporated herein by
reference from  page 21-22 of  the Company's 1998 Annual  Report to Shareholders
captioned "Reportable Segments".
 
         (c)  Narrative Description of Business
              ---------------------------------

         The  Company   operations  consist  of  three  business  segments:  The
Industrial  Hardware  Group,  The  Custom  Locks  Group  and The  Metal Products
Group.

         The  Industrial  Hardware  Group  designs,  manufactures  and markets a
diverse  product  line of locking bars  and hinges for  use in the trailer truck
body industry  and a variety of latches,  handles  and hinges for  use on pickup
trucks,  utility and  service vehicles.  In addition,  the  Industrial  Hardware
Group produces a wide  selection  of latching mechanisms,  fasteners  and  other
closure  devices  which are  used  to secure  the  doors  and  access  panels on
various  types  of  industrial equipment  such as  metal  enclosures,  machinery
housings, and electronic instrumentation. 

         Typical  products  include  large locks,  multi-point  and single point
paddle locks, rotary locks, locking and non-locking recessed handles and hinges.
The  products  are  sold  to  original  equipment  manufacturers or distributors
through a  distribution  channel consisting  of in-house salesmen, outside sales
representatives
                                      -2-

<PAGE>

and  distributors.  Sales  efforts  are  concentrated   through  in-house sales
personnel  where greater  representation  of our diverse  product lines  can be 
promoted  across a variety of markets.

         The  Industrial  Hardware Group  sells  its  products  to many diverse
markets.  New locking  devices or  modifications  to existing locks  and latches
were introduced for automotive and truck accessories, fire and rescue  vehicles,
medical  support  equipment,  and  food  processing markets.  Although  service,
quality and price are major  criteria for servicing these markets, the continued
introduction of  new and improved  product designs is vital  for maintaining and
increasing market share.

         The Custom Locks Group manufactures  and markets a broad range of locks
for  the  computer industry, gaming industry,  businesses  tha manufacture coin 
operated machinery, high end office furniture and laboratory equipment industry.
This segment  also produces specialized  locks for the firearms and soft luggage
industry.

         The  products  sold included  keyed and keyless  combination  padlocks,
keyed  cylinder locks and  electronic switch locks.  Many of the locks are  sold
under  the  names DUO, X-STATIC(R),  EXCALIBUR(TM),  WARLOCK(TM), LITE LOCK(TM),
SESAMEE(R), PRESTOLOCK(R) and GUN BLOK(R).  These products are  sold to original
equipment  manufacturers,  distributors  and locksmiths  through a  distribution
channel  consisting  of  in-house salesmen, outside   sales  representatives and
distributors.  Sales efforts are concentrated through  in-house  sales personnel
where greater representation of our diverse product lines can be promoted across
a variety of markets.

         This Custom Locks Group  continuously  seeks new  markets  where it can
offer competitive  pricing and provide customers  with  engineered solutions to 
their security application needs.

         During 1998,  this segment  purchased  the tooling  and assets from the
Eagle   Lock   Company   which   will  allow  the   Company  to produce  various
military-specified brass padlocks for  the  Defense  Department  and Government 
agencies.

         Two    additional    markets   recently    entered    into    are   the
premium/promotional  markets  where  customer  names  and  logos can be  affixed
to the face of a PrestoLock  combination padlock.  This feature  affords greater

marketing  and  sales  opportunities  to  sell  directly  to  the  soft  luggage
 manufacturers.  The other market area is selling the  padlocks to a broad range
of  companies where they too can affix their name and logos to the  padlocks  to
promote  their  company via product give-aways.

         The Metal Products Group  consists  of a  foundry  which is the largest
and most efficient producer of expansion shells for use in supporting  the roofs
of underground  mines.   This  segment also  manufactures   specialty   castings
which serve the  construction, automotive and  electrical  industries.   Typical
products include adjustable clamps, pipe fittings and similar items.

         Expansion shells are sold to distributors and directly to mines,  while
specialty castings are sold to original equipment manufacturers.

         The  underground  mining  industry  continues  to evolve  and  with new
mining techniques  the demand for  mechanical  anchoring  systems  has declined.
Although  expansion  shells  continue  to  be  a  significant  portion  of  this
segment's  business,  new  business is being obtained  in  the contract casting
market.

         Raw materials and outside services were readily available from domestic
sources for  all of the  Company's  segments  during 1998 and are expected to be
readily available in 1999 and the foreseeable future.

         Patent  protection for the various  product lines within the Company is
fairly  limited,  but is sufficient to enhance  competitive  positions.  Foreign
sales and license agreements are not significant.

                                      -3-
<PAGE>

         None of the Company's business segments are seasonal.

         The  Company,  across all its  business  segments,  has  increased  its
emphasis on   customer service by fulfilling the rapid delivery  requirements of
our customers. As a  result,  investments in additional  inventories are made on
a selective basis.

         Customer lists for all business segments are broad-based geographically
and by  markets and sales are not  highly concentrated by customer.  No customer

accounted  for 10% or more of  the Company's  consolidated  revenue for the year
ended January 2, 1999.

         The dollar  amount of the level of orders in the Company is believed to
be firm as of fiscal  year ended January 2, 1999  at $8,355,000,  as compared to
$7,364,000 at January 3, 1998.

         The Company encounters competition in all of its business segments. The
Company has  been successful  in dealing with this  competition by offering high
quality diversified  products with the  flexibility of meeting customer needs on
a timely basis.  This is accomplished by  effectively using internal engineering
resources,  cost effective manufacturing  capabilities, expanding product lines,
national distributors  and in-house sales personnel targeted to niche markets.

         Research  and  development  expenditures  in  1998  were  $132,000  and
represented  less than 1% of gross revenues.  In 1997 and 1996 they were $84,000
and $142,000,  respectively.  The projects  involved  mine  roof  fasteners  and
other  malleable  iron  products,  transportation  and industrial  hardware  and
locking device hardware.

         The average number of employees in 1998 was 511.

         (d) Financial Information about Foreign and Domestic Operations and
             ---------------------------------------------------------------
             Export Sales
             ------------
        

         The Company includes four separate  operating  divisions located within
the United  States, a wholly-owned  Canadian subsidiary  located in Tillsonburg,
Ontario,  Canada,   a  wholly-owned  Taiwanese  subsidiary   located  in Taipei,
Taiwan, a wholly-owned  subsidiary  in Hong  Kong and a wholly-owned  subsidiary
in Mexico.

         The Canadian,  Taiwanese,  Hong Kong and Mexican  subsidiaries' revenue
and  assets are  not significant.  Substantially  all other revenues are derived
from customers located in the United States.

         Financial  information about foreign and domestic operations' net sales
and identifiable  assets found  on page 22 of the Annual Report  to Shareholders
for the year ended January 2, 1999 is incorporated herein by reference.

                                      -4-


<PAGE>


ITEM 2  PROPERTIES

         The  corporate  office  of the  Registrant  is  located  in  Naugatuck,
Connecticut  in a  two story 8,000  square foot  administrative  building on 3.2
acres of land.
         All of the Company's properties are owned or leased and are adequate to
satisfy  current  requirements.  All of the  Registrant's  properties  have  the
necessary flexibility to cover any long-term expansion requirements.

         The Industrial Hardware Group includes the following:

         The  Eberhard  Manufacturing  Division in  Strongsville,  Ohio owns 9.6
acres of  land and  a building  containing  95,000  square  feet,  located in an
industrial park. The building is steel frame, one-story,  having curtain walls
of brick,  glass  and insulated  steel panel.  The building  has one high bay in
which two units  of automated  warehousing are located.  This  facility's  plant
capacity is  adequate to satisfy current  requirements.  However, the  extensive
acreage and plant design provides for flexibility in expansion requirements.

         The Eberhard  Hardware  Manufacturing,  Ltd., a  wholly-owned  Canadian
subsidiary  in  Tillsonburg,  Ontario,  owns 4.4 acres of  land and  a  building
containing  31,000  square feet in  an industrial  park.  The  building is steel
frame,  one-story,  having curtain  walls of brick,  glass and  insulated  steel
panel.  It   is  particularly  suited  for   light  fabrication,   assembly  and
warehousing and is adequate for long-term expansion requirements.

         The Sesamee  Mexicana  subsidiary  is leasing  1,950 square  feet  of a
block building  located  in an  industrial  park in Lerma, Mexico on an open-end
basis.

         The Custom Locks Group includes the following:

         The Illinois Lock Division leases land and a building containing 44,000
square feet  in  Wheeling,  Illinois.  The  building is brick  and located in an
industrial park. A five-year  lease option was exercised  under favorable terms,
effective July 1, 1995 and expiring June 30, 2000.

         The  CCL  Security   Products  Division  is  located  in  New  Britain,
Connecticut  where 26,000 square feet of a building is  leased. The four storied
building is of brick and stone construction. A monthly lease is in place.

         The World Lock Co.Ltd.  subsidiary leases a brick and concrete building
containing 7,870 square feet and is located in Taipei, Taiwan.

         The Metal Products Group consists of:

         The Frazer and Jones Division in Solvay,  New York,  owns 17.9 acres of
land and  buildings containing 205,000 square feet  constructed for foundry use.
These facilities  are well adapted to handle  the division's  current and future
casting requirements.


         All owned properties are free and clear of any encumbrances.

                                      -5-
<PAGE>


ITEM 3  LEGAL PROCEEDINGS

         In  April  1988,   Murtha   Enterprises   Inc.   and  related   parties
(collectively  "Murtha"),  as the result  of a February 1987 suit (docket number
N-87-52 PCD) brought  by the U. S. Environmental  Protection  Agency (the "EPA")
and   others,   concerning  the  Beacon   Heights  and  Laurel  Park  landfills,
instituted    third-party  actions  against   approximately   200  companies  or
individuals  including the Registrant.  The  underlying suit against  Murtha was
settled  with  EPA and the  other  parties   and  the  Consent  Decree  has been
approved by the Court.

         On September 22, 1988, the EPA filed a complaint against the Registrant
and seven other  defendants  seeking  recovery of present and future  response
costs  incurred by  the United  States in  connection  with  the Beacon  Heights
landfill.  The  complaint  alleged total damages of  approximately  $1.8 million
($1.3 million  actual and $.5  million  future).  On October 31, 1988  the court
consolidated  the EPA action against  the Registrant with the  other cases under
docket number N-87-52 (PCD).

         By complaint dated September 6, 1990, the Beacon Heights Coalition (the
"Beacon  Coalition"),  a group of parties who have  entered into a consent order
with EPA,  instituted a  direct action against  the Registrant and approximately
400 other named  parties  concerning  the Beacon  Heights  landfill.  The Beacon
Coalition  claimed  that  these  defendants  generated or transported  hazardous
substances  disposed  of  at  the Beacon  Heights  landfill,  and are  therefore
responsible for a share of the Beacon Coalition's response costs.

         The  Registrant  filed answers to both the EPA Complaint and the Beacon
Coalition Complaint.

         In March  1991,  a Laurel  Park  Coalition  which did not  include  the
Registrant  entered into Consent  Decree  and  Administrative  Order by  Consent
with  the  EPA and  the  State of  Connecticut  to  remediate  the  Laurel  Park
landfill. The Consent Decree has been approved by the Court.

         In May 1991,  EPA and the State of  Connecticut  ("State") each filed a
complaint  against  the Registrant and three other  defendants  seeking recovery
of present and future  response  costs  incurred in connection  with the Laurel
Park  landfill.  The EPA  claims  costs in excess o f $1.8 million and the state
claims  costs  in  excess   of  $2.5  million.   On  July  1,  1991,  the  court
consolidated  these actions  against  the Registrant with the  other cases under
docket number N-87-52 (PCD).  The  Registrant  filed answers  to both  of  these
complaints.

         By order dated  February 8, 1994,  the court  granted a motion filed by
Registrant  for  judgment  on  the  pleadings  against  EPA and  the state  with
respect to each of their claims  against Registrant.  By motions  dated February
22, 1994  and  February  23,  1994,  EPA  and the state  respectively  moved for
reconsideration of the court's order, which motions were denied.

         By order dated  February 8, 1994,  the court  permitted the Laurel Park
Coalition to  file a complaint  against eight parties including  the Registrant,
which claims were to be assigned for trial if the Coalition files a complaint.

         On June 24,  1994 , the  Registrant  settled  all claims  with both the
Beacon  Heights  Coalition and  the Laurel  Park  Coalition  and the  respective
complaints  against  the Registrant on  behalf of the Coalitions  were dismissed
by stipulation.

         On March 17, 1995, the U.S. District Court entered a final judgement in
the consolidated  proceedings  (docket number  N-87-52(PCD))  which included the
granting of Registrant's  motion for judgement on the pleadings.  As a result of
this  judgement,  no  complaints  were then pending in the U.S.  District  Court
involving the Registrant.

         On April 17, 1995, the State filed its notice of appeal from this final
judgement with the U.S. District Court. On May 10, 1995, EPA filed its notice of
appeal from the judgement.

         On  November 1, 1996 the U.S.  Court of Appeals for the Second  Circuit
reversed  the  District  Court ruling  dismissing  EPA and State of  Connecticut
environmental  claims  against the Registrant  and  environmental  claims by the

                                      -6-
<PAGE>

Laurel Park and Beacon Heights Coalitions against numerous defendants. The Court
of Appeals  remanded  the case to the U.S.  District  Court in  Connecticut  for
further  proceedings.  The  governmental  lawsuits,  brought after  governmental
settlements  with  the  Coalitions,  seek to  recover  remediation  costs of the
governments'  unreimbursed  by the Coalition  settlements or the settlement with
the  owner/operator  in  connection  with the  Laurel  Park and  Beacon  Heights
landfills.The  EPA has  claimed  that the  Registrant  and two  other  corporate
defendants are responsible for an aggregate of $3.1 million in remediation costs
with  respect to the Beacon  Heights  landfill and that the  Registrant  and one
other  corporate  defendant are  responsible for an aggregate of $2.3 million in
remediation  costs with  respect to the Laurel Park  landfill;  Connecticut  has
claimed that the  Registrant  and one other  defendant  are  responsible  for an
aggregate  of $.8 million in  remediation  costs with respect to the Laurel Park
landfill. The Registrant intends to continue to vigorously contest any liability
relating to these  governmental  claims.  The  Registrant  would also pursue its
rights  of  contribution  against  the  other  defendants  in the  event  of any
liability, which the Registrant expects would significantly reduce any liability
imposed. In addition, it would file claims against its insurance carriers.

         In its decision,  the Second  Circuit also  reversed the U.S.  District
Court's  dismissal of numerous  actions brought by the Beacon Heights and Laurel
Park Coalitions  against  non-settling  parties.  These Coalitions  assumed full
responsibility  for cleaning up the two landfill sites and, as noted above,  the
Registrant has settled with both  Coalitions  with respect to liability at these
sites in 1994.

         After rejecting  motions for rehearing,  the Court of Appeals  returned
the cases to the US District  Court. On July 21, 1997, the District Court issued
an order  appointing a Special  Master to mediate,  find facts if necessary  and
report  back to the court  within  six  months as to all  remaining  claims  for
contribution.  The  Registrant is actively  participating  in this process as it
pertains  to  the  EPA  Claims  against  the  Registrant  and  the  Registrant's
contribution  rights against the United States and  third-party  defendants.  In
January 1998,  the  Registrant  entered into a proposed  consent decree with the
State which was approved by the court.

         In May  1998,  the  Registrant  and its  co-defendants  entered  into a
proposed  consent  decree with the EPA,  which,  if approved,  would resolve the
Registrant's  remaining  liability  with  respect to the Laurel  Park and Beacon
Heights landfills.
The consent decree is now pending before the United States District Court.

         The Registrant will continue to vigorously pursue its legal interest in
this  matter.  The  Registrant  believes  that  these  actions  will  not have a
materially adverse impact on the Registrant's  consolidated  financial position,
operating results or liquidity.

         There are no other significant legal  proceedings,  other than ordinary
routine litigation  incidental to the Company's business, or to which either the
Registrant  or any of its  subsidiaries  is a party to or to which  any of their
property is the subject.

ITEM 4  SUBMISSION OF MATTERS TO SHAREHOLDERS

         None

                                      -7-


<PAGE>


                                    PART II
                                    -------


ITEM 5  MARKET FOR THE REGISTRANT'S COMMON STOCK AND RELATED SECURITY          
        HOLDER MATTERS

        The  portion  of the 1998 Annual  Report to  Shareholders  appearing  on
page 1  under  the  heading  "Financial  Highlights"  and on  page  28 under the
heading "Common Stock Market  Prices  and  Dividends"  is  incorporated   herein
by reference.

 ITEM 6 SELECTED FINANCIAL DATA

         The   financial  data  on  page  28  of   the  1998  Annual  Report  to
Shareholders,  captioned  "1998 - 1994  Summary  of  Operations" is incorporated
herein by reference.


ITEM 7  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
        RESULTS OF OPERATIONS

         The following  portions of the 1998 Annual Report to  Shareholders  are
incorporated herein by reference:

         (a)  All of the material  in the President's Letter  found on page 2 of
              the Annual Report.
         (b)  All of the  material  on  pages 23  through  27 under the  heading
              "Management's  Discussion and  Analysis of Financial Condition and
              Results of Operations".


ITEM 7  AQUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

         This  portion of the 1998 Annual  Report to  Shareholders  appearing on
page 27 under the  heading  "Market Risk  Disclosures"  is  incorporated  herein
by reference.


  ITEM 8 FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

         The  consolidated  financial  statements  of  the  Registrant  and  its
  subsidiaries and report of independent  auditors included on pages 10 to 23 of
  the Annual  Report to  Shareholders  for the fiscal year ended January 2, 1999
  are incorporated herein by reference as follows:

         (a)  Consolidated Balance Sheets - January 2, 1999 and January 3, 1998.

         (b)  Consolidated Statements of Income -- Fiscal years ended January 2,
              1999, January 3, 1998 and December 28, 1996.

         (c)  Consolidated  Statements  of Comprehensive  Income -- Fiscal years
              ended January 2, 1999, January 3, 1998, and December 28, 1996.

         (d)  Consolidated  Statements  of Shareholders'  Equity -- Fiscal years
               ended January 2, 1999, January 3, 1998 and December 28, 1996.
         
         (e)  Consolidated  Statements  of Cash  Flows  --  Fiscal  years  ended
              January 2, 1999, January 3, 1999 and December 28, 1996.

                                      -8-
<PAGE>

         (f)  Notes to Consolidated Financial  Statements -- January 2, 1999 and
              January 3, 1998 and December 28, 1996.

         (g)  Report of Ernst & Young LLP, Independent Auditors.

         Quarterly  Results of Operations are  incorporated  herein by reference
from the following portions of the 1998 Annual Report to Shareholders:

         (a)  The portion  of the 1998 Annual Report to  Shareholders  appearing
              on page  27 under the  heading  "Quarterly  Results of  Operations
              (unaudited)" is incorporated herein by reference.

         (b)  Paragraphs 2, 3 and 4 under the caption "General" on page 23.

         (c)  Paragraphs  on page 26  under the caption "Impact of Inflation and
              Changing Prices."

         There  are  incorporated  herein  by  reference,  the  portions  of the
Registrant's definitive proxy statement filed with the  Commission  pursuant  to
Regulation  14A   since  the  close of  its  fiscal  year,  which  involve Stock
Options.  This information appears on  page 7, pages 9 through 10 and  pages  12
through 14.


ITEM 9  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND 
        FINANCIAL DISCLOSURE

         None.

                                      -9-
<PAGE>


                                    PART III
                                    --------


ITEM 10  DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

         There  are  incorporated  herein  by  reference  the  portions  of  the
Registrant's  definitive  proxy  statement filed with the Commission pursuant to
Regulation 14A since the  close of its fiscal year,  which  involve the election
of  Directors,  the  information  appearing on pages 3  through 4 of  said proxy
statement, being  the portion captioned "Item No. 1. Election of  Directors" and
the  information appearing on  page 8 of said proxy statement, being the portion
captioned  "Section  16(A)  Beneficial  Ownership  reporting  compliance."   The
Registrant's  only  Executive  Officers  are Leonard F. Leganza,  President  and
Chief Executive Officer  and Donald  E. Whitmore, Jr., Executive Vice President,
Chief Financial Officer and Secretary.



ITEM 11  EXECUTIVE COMPENSATION

         There  are  incorporated  herein  by  reference  the  portions  of  the
Registrant's  definitive  proxy statement filed  with the Commission pursuant to
Regulation  14A  since  the  close of its  fiscal year  which  involve executive
compensation,  the information  appearing on  pages 9  through 15  of said proxy
statement.


ITEM 12  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT


         (a) There are  incorporated  herein by  reference  the  portions of the
         Registrant's  definitive  proxy  statement  filed  with  the Commission
         pursuant to Regulation 14A  since the close of its fiscal  year,  which
         involve  the security  ownership of  certain   beneficial shareholders,
         the information appearing on pages 6 through 7 of said proxy statement.

         (b) There are  incorporated  herein by  reference  the  portions of the
         Registrant's  definitive  proxy  statement  filed  with the  Commission
         pursuant to  Regulation  14A since the close of its fiscal year,  which
         involve the security ownership of management, the information appearing
         on pages 6 through  7, 9 through  10 and 12  through  13 of said  proxy
         statement.

         (c)  Changes in Control

                  Not Applicable.


ITEM 13  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

         (a)  Not applicable


         (b)  Not applicable.


         (c)  Not applicable.

         (d)  Not applicable.

                                      -10-
<PAGE>
                                    PART IV
                                    -------


ITEM 14  EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K

         (a)  Documents filed as part of this report.


              1 and 2. The  response  to this  portion  of Item 14  is submitted
                       as a separate section of  this  report  appearing on page
                       14 and 15.


              3.       Exhibits

                           (3) Restated  Certificate   of   Incorporation  dated
                            August 14,  1991  is  incorporated  by  reference to
                            the Registrant's Annual Report on Form 10-K for  the
                            fiscal   year  ended  December  28,  1991  and   the
                            Registrant's  Form  8-K  filed on February 13, 1991.
                            Amended and restated bylaws dated  July 29,  1996 is
                            incorporated  by  reference  to   the   Registrant's
                            Form  8-K  filed  on July  29, 1996.

                            (4) Rights  Agreement  entered  into   between   the
                            Registrant and BankBoston  N.A. dated as  of  August
                            6,  1998  and   Letters to  all shareholders  of the
                            Registrant,  dated  July  22,  1998   together  with
                            Press Release dated   July 22, 1998  describing  the
                            Registrant's  redemption  of  shareholders  Purchase
                            Rights  dated September 16, 1991 and the issuance of
                            a   new  Purchase  Rights dividend  distribution are
                            incorporated   by   reference  to  the  Registrant's
                            Form 8-K  filed on  August  6, 1998.

                            (10)(a)  Amendment  to   the   Deferred Compensation
                            Agreement   with  Russell  G. McMillen  dated May 1,
                            1988 is  incorporated  by reference to  Registrant's
                            Annual Report  on Form  10-K  for  the  fiscal  year
                            ended  December 31, 1988.  The Deferred Compensation
                            Agreement with  Russell  G. McMillen  dated  October
                            28,   1980   and   amended on   March 27,  1986   is
                            incorporated   by  reference  to   the  Registrant's
                            Annual Report on Form 10-K for the fiscal year ended
                            January 3, 1987.

                            b) The   Eastern   Company   1989   Executive  Stock
                            Incentive  Plan  effective  as  of  April  26,  1989
                            incorporated   by   reference  to   the Registrant's
                            Form  S-8  filed  on June  21, 1989.

                            (c) The   Eastern   Company   1995  Executive  Stock
                            Incentive  Plan  effective  as  of April  26,   1995
                            incorporated   by   reference  to  the  Registrant's
                            Form S-8 filed on  February 7, 1997.

                            (d)  The  Eastern   Company  Directors  Fee  program
                            effective as of  October  1, 1996 incorporated    by
                            reference    to    the  Registrant's  Form S-8 filed
                            on  February 7, 1997.

                            (e) The Eastern Company 1997 Directors Stock  Option
                            Plan   effective    as   of   September   17,   1997
                            incorporated   by   reference  to  the  Registrant's
                            Form S-8 filed on January  30, 1998.

                           (f) Deferred Compensation  Agreement  dated September
                            9, 1998 with Leonard F. Leganza  attached  beginning
                            on page 32.

                           (g) Supplemental Retirement Plan  dated September 9,
                           1998 with Leonard F. Leganza is beginning on page 37.

                                      -11-
<PAGE>

                           (13)  1998  Annual  Report  to  Shareholders attached
                           hereto on page 44.

                           (21)  List of subsidiaries as follows:

                                 Eberhard  Hardware   Mfg.   Ltd.,   a   private
                                 corporation  organized  under  the  laws of the
                                 Province of Ontario, Canada.

                                 World Lock Co.  Ltd.,  a   private  corporation
                                 organized   under  the  laws  of  Taiwan   (The
                                 Republic of China).

                                 Sesamee   Mexicana,   Subsidiary,   a   private
                                 corporation organized under the laws of Mexico.

                                 World Security  Industries  Co. Ltd., a private
                                 corporation  organized  under the  laws of Hon
                                 Kong.

                           (23) Consents of independent auditors attached hereto
                           on pages 16 and 17.


                           (27) Financial  Data    Schedul  e attached    hereto
                           beginning on page 76.


                           (99) (a) Financial   Statements   and    Supplemental
                           Schedules   and   report   of   independent  auditors
                           for   the  period  ended   December  31,  1998,  1997
                           and  1996   of The  Eastern    Company   Savings  and
                           Investment Plan is attached beginning on page 18.

                           (b) Press Release dated  March  12,  1999  describing
                           the  Registrant's  three for two  stock split and ten
                           percent  increase  in  the  quarterly   dividend  for
                           shareholders  of  record as of May 28,  1999  payable
                           on June 15, 1999 is attached beginning on page 31.

         (b)  Reports on Form 8-K.

                  There  were no  reports  on Form  8-K  filed  during  the last
                  quarter of the fiscal year ended January 2, 1999.

         (c)  The required Exhibits are listed in (a) 3. above.

         (d)  Financial statement schedules.

                  The  response to  this portion  of Item 14  is submitted  as a
                  separate  section of this report beginning on page 15.

                                      -12-
<PAGE>


  SIGNATURES


                  Pursuant  to the  requirements  of  Section 13 or 15(d) of the
  Securities Exchange Act of 1934, the Registrant has duly caused this report to
  be signed on its behalf by the undersigned, thereunto duly authorized.


  Dated March 29, 1999                    THE EASTERN COMPANY

                                          By /s/ Donald E. Whitmore, Jr.
                                          ------------------------------
                                                 Donald E. Whitmore, Jr.
                                                 Director, Executive 
                                                 Vice President, Chief Financial
                                                 Officer and Secretary and 
                                                 Principal Accounting Officer


                  Pursuant to the requirements of the Securities Exchange Act of
  1934, this report has been signed below by the following  persons on behalf of
  the Registrant and in the capacities and on the dates indicated.


  /s/ Leonard F. Leganza                                      March 29, 1999
  ---------------------------
  Leonard F. Leganza
  Director, President
  and Chief Executive Officer

  /s/ Donald E. Whitmore, Jr.                                 March 29, 1999
  ---------------------------
  Donald E. Whitmore, Jr.
  Director, Executive Vice President, Chief Financial
  Officer and Secretary and Principal Accounting
  Officer

  /s/ John W. Everets                                         March 29, 1999
  ---------------------------
  John W. Everets
  Director

  /s/ Charles W. Henry                                        March 29, 1999
  ---------------------------
  Charles W. Henry
  Director

  /s/ Russell G. McMillen                                     March 29, 1999
  ---------------------------
  Russell G. McMillen
  Director

  /s/ David C. Robinson                                       March 29, 1999
  ---------------------------
  David C. Robinson
  Director

  /s/ Donald S. Tuttle, III                                   March 29, 1999
  ---------------------------
  Donald S. Tuttle III
  Director

                                      -13-
<PAGE>


                      The Eastern Company and Subsidiaries

                        Form 10-K-Item 14 (a) (1) and (2)

         Index to Financial Statements and Financial Statement Schedule


  The following  consolidated  financial  statements of The Eastern  Company and
  subsidiaries and report of independent auditors, included in the annual report
  of the  Registrant  to its  shareholders  for the fiscal year ended January 2,
  1999 are incorporated by reference in Item 8:

         Report of Independent Auditors

         Consolidated Balance Sheets - January 2, 1999 and January 3, 1998

         Consolidated Statements of Income - Fiscal years ended January 2, 1999,
         January 3, 1998 and December 28, 1996

         Consolidated  Statements of  Comprehensive  Income - Fiscal years ended
         January 2, 1999, January 3, 1998 and December 28, 1996

         Consolidated  Statements of  Shareholders'  Equity - Fiscal years ended
         January 2, 1999, January 3, 1998 and December 28, 1996

         Consolidated  Statements  of Cash Flows - Fiscal years ended January 2,
         1999, January 3, 1998 and December 28, 1996

         Notes to Consolidated Financial Statements

  The  following  financial  statement  schedule  of  The  Eastern  Company  and
  subsidiaries is included in Item 14 (d):

         Schedule II - Valuation and qualifying accounts

  All other schedules for which  provision is made in the applicable  accounting
  regulation of the Securities  and Exchange  Commission are either not required
  under the related  instructions or are  inapplicable,  and therefore have been
  omitted.

                                      -14-
<PAGE>



                      The Eastern Company and Subsidiaries

                 Schedule II - Valuation and Qualifying accounts

<TABLE>
<CAPTION>


  COL. A                             COL. B                 COL. C                                  COL. D         COL. E
                                     Balance at Beginning   ADDITIONS                               Deductions-    Balance at End
                                     of  Period             (1)                (2)                  Describe       of Period
  Description                                               Charged to Costs   Charged to Other
                                                            and Expenses       Accounts-Describe
                                                      
<S>                                     <C>                  <C>                <C>                 <C>              <C>   
  Fiscal year ended January 2, 1999:
  Deducted from asset accounts:
  Allowance for doubtful accounts         $329,000             $136,304                               $26,304 (a)      $439,000
                                          ========             ========                               =======          ========




  Fiscal year ended January 3, 1998: 
  Deducted from asset accounts:
  Allowance for doubtful accounts         $567,000             $370,755                              $698,755 (a)      $329,000
                                          ========             ========                              ========          ========
  


  Fiscal year ended December 28, 1996:
  Deducted from asset accounts:
  Allowance for doubtful accounts         $501,000             $251,881                              $185,881 (a)     $567,000
                                          ========             ========                              ========         ========
 





<FN>
   (a) Uncollectible accounts written off, net of recoveries
</FN>

</TABLE>


                                      -15-
<PAGE>



                                                                  Exhibit 23 (a)

                         CONSENT OF INDEPENDENT AUDITORS

  We consent to the incorporation by reference in this Annual Report (Form 10-K)
  of The Eastern  Company of our report dated January 25, 1999,  included in the
  1998 Annual Report to Shareholders of The Eastern Company.

  Our audits  also  included  the  financial  statement  schedule of The Eastern
  Company  listed in Item  14(a).  This  schedule is the  responsibility  of the
  Company's management. Our responsibility is to express an opinion based on our
  audits. In our opinion,  the financial  statement  schedule referred to above,
  when  considered  in relation  to the basic  financial  statements  taken as a
  whole,  presents  fairly in all material  respects the  information  set forth
  therein.

  We  also  consent  to the  incorporation  by  reference  in  the  Registration
  Statement (Form S-8 No. 33-29452) pertaining to The Eastern Company 1983 Stock
  Option Plan, the Registration  Statement (Form S-8 No. 2-86285)  pertaining to
  The Eastern Company 1989 Stock Option Plan, the  Registration  Statement (Form
  S-8 No.  33-79324)  pertaining to The Eastern  Company  Savings and Investment
  Plan, the Registration  Statement (Form S-8 No.  333-21349)  pertaining to The
  Eastern  Company  1995  Executive  Stock  Incentive  Plan,  the   Registration
  Statement (Form S-8 No. 333-21351) pertaining to The Eastern Company Directors
  Fee  Program,  and  the  Registration   Statement  (Form  S-8  No.  333-45315)
  pertaining  to The Eastern  Company  1997  Directors  Stock Option Plan of our
  report dated  January 25, 1999,  with  respect to the  consolidated  financial
  statements  incorporated  herein by reference,  and our report included in the
  preceding  paragraph with respect to the financial statement schedule included
  in this Annual Report (Form 10-K) of The Eastern Company.


  
                                                       /s/ERNST & YOUNG LLP
                                                       --------------------
                                                          ERNST & YOUNG LLP 

Hartford, Connecticut  
March 25, 1999


                                      -16-
<PAGE>




                                                                  Exhibit 23 (b)


                         CONSENT OF INDEPENDENT AUDITORS

  We consent to the  incorporation  by reference in the  Registration  Statement
  (Form  S-8  No.  33-79324)  pertaining  to The  Eastern  Company  Savings  and
  Investment  Plan of our  report  dated  March  10,  1999 with  respect  to the
  financial   statements  and  schedule  of  The  Eastern  Company  Savings  and
  Investment  Plan  included in this Annual Report (Form 10-K) as Exhibit 99 for
  the fiscal year ended January 2, 1999.




                                                       /s/ERNST & YOUNG LLP
                                                       --------------------
                                                          ERNST & YOUNG LLP

  Hartford, Connecticut   
  March 25, 1999


                                      -17-


<PAGE>


                            Financial Statements
                          and Supplemental Schedule

                         The Eastern Company Savings
                             and Investment Plan

                        (Exhibit 99(a) to Form 10-K)

                Years ended December 31, 1998, 1997 and 1996
                     with Report of Independent Auditors





               Contents

  Report of Independent Auditors...................................19
  Financial Statement

  Statements of Assets Available for Benefits......................20
  Statements of Changes in Assets Available for Benefits...........22
  Notes to Financial Statements....................................26

  Supplemental Schedule

  Schedule of Investments..........................................30


                                      -18-
<PAGE>


                         Report of Independent Auditors

  Plan Administrator of
  The  Eastern  Company  Savings  and
  Investment Plan

  We have audited the  accompanying  statements of assets available for benefits
  of The Eastern Company Savings and Investment Plan (the "Plan") as of December
  31, 1998 and 1997, and the related  statements of changes in assets  available
  for  benefits  for each of the three years in the period  ended  December  31,
  1998. Our audits also included the supplemental  schedule of investments as of
  December  31,  1998 and 1997.  These  financial  statements  and  supplemental
  schedule are the responsibility of the Plan's  management.  Our responsibility
  is to express an opinion on these financial statements based on our audits.

  We  conducted  our  audits in  accordance  with  generally  accepted  auditing
  standards.  Those  standards  require  that we plan and  perform  the audit to
  obtain reasonable assurance about whether the financial statements are free of
  material misstatement.  An audit includes examining, on a test basis, evidence
  supporting the amounts and disclosures in the financial  statements.  An audit
  also  includes  assessing  the  accounting  principles  used  and  significant
  estimates  made by  management,  as well as evaluating  the overall  financial
  statement presentation.  We believe that our audits provide a reasonable basis
  for our opinion.

  In our opinion,  the financial statements referred to above present fairly, in
  all  material  respects,  the assets  available  for  benefits  of the Plan at
  December 31, 1998 and 1997,  and the changes in assets  available for benefits
  for  each  of the  three  years  in the  period  ended  December  31,  1998 in
  conformity  with  generally  accepted  accounting  principles.  Also,  in  our
  opinion, the related supplemental schedule of investments,  when considered in
  relation to the basic financial  statements taken as a whole,  presents fairly
  in all material respects, the information set forth therein.

  The fund information in the financial  statements is presented for purposes of
  additional  analysis rather than to present the assets  available for benefits
  and  changes  in  assets  available  for  benefits  of  each  fund.  The  fund
  information  has been  subjected  to the  auditing  procedures  applied in our
  audits of the financial  statements  and, in our opinion,  is fairly stated in
  all  material  respects  in relation to the  financial  statements  taken as a
  whole.




                                                         /s/ERNST & YOUNG LLP
                                                         --------------------
                                                            ERNST & YOUNG LLP
 

  Hartford, Connecticut
  March 10, 1999

                                      -19-
<PAGE>


                         The Eastern Company Savings and
                                 Investment Plan

                       Statements of Assets Available for
                                    Benefits

<TABLE>
<CAPTION>


                                Fund Information
                                                                                   New                         Sub Totals
                               Participant       Investor         Vista                       International        to
                                Loan Fund          Fund            Fund        Opportunities     Growth         Page 21
                                                                                  Fund            Fund
                             --------------- --------------- --------------- -------------- --------------- ---------------
  <S>                          <C>             <C>             <C>             <C>            <C>             <C> 
  December 31, 1998                 
  Assets
  Investments:
   Mutual funds                                $    80,645     $    41,999     $    48,264    $    33,641     $    204,549
                                                
   Participant loans
    receivable                 $ 65,131                                                                       $     65,131
                               --------                                                                       ------------
                                  
  Assets available for
   benefits                    $ 65,131        $    80,645     $    41,999     $    48,264    $    33,641     $    269,680
                               ========        ===========     ===========     ===========    ===========     ============
                                  

  December 31, 1997
  Assets
  Investments:
   Mutual funds
   Participant loans
    receivable                 $ 26,978                                                                       $     26,978  
                               --------                                                                       ------------  
                                   
Total investments                26,978                                                                             26,978

Funds in transit
Dividends receivable
Due from (to) other funds      --------        -----------     -----------     -----------    -----------     ------------
Assets available for
   benefits                    $ 26,978                                                                       $     26,978
                               ========        ===========     ===========     ===========    ===========     ============
</TABLE>

  See accompanying notes.

                                      -20-
<PAGE>


                 The Eastern Company Savings and Investment Plan

             Statements of Assets Available for Benefits (continued)
<TABLE>
<CAPTION>



                                Fund Information
                                Sub Totals      Growth and                                       Money
                                   from           Income       International     Income          Market
                                 Page 20           Fund         Growth and        Fund            Fund           TOTAL
                                                               Income Fund
                             --------------- --------------- --------------- -------------- --------------- ---------------
<S>                            <C>             <C>             <C>             <C>            <C>             <C>
  December 31, 1998
  Assets
  Investments:
   Mutual funds                $    204,549    $ 1,610,486     $    38,255     $   246,747    $    129,335    $ 2,229,372
                                                                 
   Participant loans
    receivable                       65,131                                                                        65,131
                               ============    ===========     ===========     ===========    ============    ===========
Assets available for
   benefits                    $    269,680    $ 1,610,486     $    38,255     $   246,747    $    129,335    $ 2,294,503
                                                                    
                               ============    ===========     ===========     ===========    ============    ===========

  December 31, 1997
  Assets
  Investments:
   Mutual funds                                $ 1,030,823                     $   219,692    $    315,520    $ 1,566,035
                                                                                  
   Participant loans
    receivable                 $     26,978                                                                        26,978
                               ------------    -----------     -----------     -----------    ------------    -----------
Total investments                    26,978      1,030,823                         219,692         315,520      1,593,013

Funds in transit                                                                                    26,145         26,145
Dividends receivable                                 4,276                             620              91          4,987
Due from (to) other funds                          254,419                           5,887        (260,306)             -
                               ============    ===========     ===========     ===========    ============    ===========
Assets available for
   benefits                    $     26,978    $ 1,289,518                     $   226,199    $     81,450    $ 1,624,145
                               ============    ===========     ===========     ===========    ============    ===========
</TABLE>

  See accompanying notes.


                                      -21-
<PAGE>


                 The Eastern Company Savings and Investment Plan

             Statements of Changes in Assets Available for Benefits

                          Year ended December 31, 1998
<TABLE>
<CAPTION>


                                Fund Information
                                                                                 New                         Sub Totals
                                               Investor         Vista                        International       to
                               Participant       Fund            Fund        Opportunities      Growth         Page 23
                               Loan Fund                                         Fund            Fund
                             ------------- --------------- --------------- --------------- --------------- --------------

<S>                           <C>           <C>             <C>             <C>             <C>             <C>                    
Dividends                                    $     2,036     $     3,041     $     1,504     $       984     $     7,565           
Net realized and
  unrealized appreciation
   (depreciation) in fair
   value of investments                           10,000           1,676           4,840             661          17,177
                                             -----------     -----------     -----------     -----------     -----------
                                                  12,036           4,717           6,344           1,645          24,742

Contributions:
   Employee                                       52,549          29,959          33,097          26,743         142,348
   Employer                                       11,476           7,572           7,377           5,484          31,909
                                             -----------     -----------     -----------     -----------     -----------
                                                  64,025          37,531          40,474          32,227         174,257

Benefits paid to
   participants                                     (878)           (607)           (411)           (965)         (2,861)

Interfund transfers            $    38,153         5,462             358           1,857             734          46,564        
                               -----------   -----------     -----------     -----------     -----------     -----------
Net increase                        38,153        80,645          41,999          48,264          33,641         242,702

Assets available for
   benefits:
   Beginning of year                26,978             0               0               0               0          26,978
                               -----------   -----------     -----------     -----------     -----------     -----------
   End of year                 $    65,131   $    80,645     $    41,999     $    48,264     $    33,641     $   269,680          
                               ===========   ===========     ===========     ===========     ===========     ===========
</TABLE>

  See accompanying notes.

                                      -22-
<PAGE>



                 The Eastern Company Savings and Investment Plan

             Statements of Changes in Assets Available for Benefits

                    Year ended December 31, 1998 (continued)
<TABLE>
<CAPTION>


                                Fund Information
                               Sub Totals     Growth and                                        Money
                                  from          Income       International      Income          Market
                                Page 22          Fund         Growth and         Fund            Fund           TOTAL
                                                             Income Fund
                             ------------- --------------- --------------- --------------- --------------- --------------

<S>                            <C>           <C>             <C>             <C>              <C>              <C>       
Dividends                      $     7,565    $   132,267    $     2,329      $   10,578       $    6,942       $  159,681
Net realized and 
  unrealized appreciation
   (depreciation) in fair 
   value of investments             17,177         48,325          (1,666)        (3,743)                           60,093
                               -----------    -----------     -----------     ----------        ---------        ----------
                                    24,742        180,592             663          6,835            6,942          219,774

Contributions:
   Employee                        142,348        182,143          29,407         24,946           15,180          394,024
   Employer                         31,909         46,554           7,738          7,996            6,401          100,598
                               -----------    -----------     -----------     ----------        ---------        ---------
                                   174,257        228,697          37,145         32,942           21,581          494,622

Benefits paid to
   participants                     (2,861)       (33,124)           (684)        (3,469)          (3,900)         (44,038)
 
Interfund transfers                 46,564        (55,197)          1,131        (15,760)          23,262                -
                               -----------    -----------     -----------     ----------        ---------        ---------
Net increase                       242,702        320,968          38,255         20,548           47,885          670,358

Assets available for
   benefits:
   Beginning of year                26,978      1,289,518               0        226,199           81,450        1,624,145
                               -----------    -----------     -----------     ----------        ---------       ----------
   End of year                 $   269,680    $ 1,610,486     $    38,255     $  246,747        $ 129,335       $2,294,503          
                               ===========    ===========     ===========     ==========        =========       ==========
</TABLE>

  See accompanying notes

                                      -23-



<PAGE>


                 The Eastern Company Savings and Investment Plan

             Statements of Changes in Assets Available for Benefits

                          Year ended December 31, 1997

<TABLE>
<CAPTION>

                                                                   Fund Information
                                    ------------------------------------------------------------------------------
                                                                                                        Eastern
                                                       Growth and                        Money          Common
                                      Participant        Income          Income          Market          Stock
                                       Loan Fund          Fund            Fund            Fund           Fund           TOTAL
                                    ---------------   -----------     -----------     -----------     -----------    -----------

<S>                                  <C>             <C>             <C>             <C>             <C>            <C>           
Dividends                                             $    18,235     $     8,397     $     3,831     $     5,449    $    35,912 
Net realized and unrealized
   appreciation in fair value of
   investments                                            170,008           2,706                          54,200        226,914
                                                      -----------     -----------     -----------     -----------    -----------
                                                          188,243          11,103           3,831          59,649        262,826

Contributions:
   Employee                                               258,247          46,605          17,988          23,404        346,244
   Employer                                                38,901           8,086           3,333           4,481         54,801
                                                      -----------     -----------     -----------     -----------    -----------
                                                          297,148          54,691          21,321          27,885        401,045

Benefits paid to participants                             (84,152)         (6,011)        (11,095)         (1,415)      (102,673)

Interfund transfers                   $                   154,146          25,812          19,075        (222,912)             -
                                           23,879
                                      -----------     -----------     -----------     -----------     ------------   -----------
Net increase                               23,879         555,385          85,595          33,132        (136,793)       561,198

Assets available for benefits:
   Beginning of year                        3,099         734,133         140,604          48,318         136,793      1,062,947
                                      -----------     -----------     -----------     -----------     -----------    -----------
   End of year                        $    26,978     $ 1,289,518     $   226,199     $    81,450     $         -    $ 1,624,145 
                                      ===========     ===========     ============    ===========     ===========    ===========
</TABLE>

  See accompanying notes.

                                      -24-
<PAGE>


                 The Eastern Company Savings and Investment Plan

             Statements of Changes in Assets Available for Benefits

                          Year ended December 31, 1996

<TABLE>
<CAPTION>

                                                                   Fund Information
                                    ------------------------------------------------------------------------------
                                                                                                        Eastern
                                                       Growth and                        Money          Common
                                      Participant        Income          Income          Market          Stock
                                       Loan Fund          Fund            Fund            Fund           Fund           TOTAL
                                    ---------------   -----------     -----------     -----------     -----------    -----------

<S>                                  <C>             <C>             <C>             <C>             <C>            <C>          
Dividends                                             $    54,469     $     7,266     $     3,130     $     4,104    $    68,969  
Net realizedand unrealized
   appreciation (depreciation) in
   fair value of investments                               46,662          (2,271)                          7,923         52,314
                                                      -----------     -----------     -----------     -----------    -----------
                                                          101,131           4,995           3,130          12,027        121,283

Contributions:
   Employee                                               201,676          44,187          13,622          33,187        292,672
   Employer                                                30,460           7,354           2,413           5,750         45,977
                                                      -----------     -----------     -----------     -----------    -----------
                                                          232,136          51,541          16,035          38,937        338,649

Benefits paid to participants                             (22,480)        (14,140)         (1,010)         (3,595)       (41,225)

Loan default                          $      (732)                                                                          (732)
                                           
Interfund transfers                        (1,506)          7,904            (420)         (3,125)         (2,853)             -
                                      -----------     -----------     -----------     -----------     ------------   -----------
Net increase                               (2,238)        318,691          41,976          15,030          44,516        417,975

Assets available for benefits:
   Beginning of year                        5,337         415,442          98,628          33,288          92,277        644,972
                                      -----------     -----------     -----------     -----------     ------------   -----------
   End of year                        $     3,099     $   734,133     $   140,604     $    48,318     $   136,793    $ 1,062,947  

                                      ===========     ===========     ===========     ===========     ===========    ===========
</TABLE>

  See accompanying notes.


                                      -25-

<PAGE>


                 The Eastern Company Savings and Investment Plan

                          Notes to Financial Statements

                                December 31, 1998


  1. Description of Plan

  The Eastern  Company  Savings and  Investment  Plan (the  "Plan") is a defined
  contribution  plan of The  Eastern  Company  (the  "Company").  The  following
  description of the Plan provides only general information. Participants should
  refer to the Plan  document  for a more  complete  description  of the  Plan's
  provisions.

  General

  The Plan covers all full-time United States salaried  employees of the Company
  who have  worked at least 35 hours  per week  during a  consecutive  six-month
  period.  The Plan is  subject to the  provisions  of the  Employee  Retirement
  Income Security Act of 1974 ("ERISA").

  Contributions

  Participants may contribute between 1% and 18% of their compensation up to the
  maximum  allowed by the Internal  Revenue  Code.  The Company  makes  matching
  contributions on a formula basis on the first 4% of participant contributions.
  The Company's match was 50% in 1998 and 25% in 1997 and 1996.

  Participant Accounts

  Each  participant's  account is credited with the participant's  contributions
  and  allocations  of (a) the Company's  contributions  and (b) Plan  earnings.
  Allocations are based on participant earnings or account balances, as defined.
  Forfeited balances of terminated  participants' nonvested accounts are used to
  reduce future  Company  contributions  ($1,560 and $1,327 at December 31, 1998
  and 1997, respectively).

  Vesting

  Participants are immediately vested in their voluntary contributions.  Vesting
  in the Company  contribution  portion of their  accounts plus actual  earnings
  thereon is based on years of continuous  service.  A participant is 20% vested
  after  three  years of  service,  40% vested  after four years and 100% vested
  after five years of credited service.


                                      -26-
<PAGE>


                 The Eastern Company Savings and Investment Plan

                    Notes to Financial Statements (continued)



  1. Description of Plan (continued)

  Investment Options

  Upon enrollment in the Plan, a participant may direct  contributions in 10% 
  increments to any of eight investment options as follows:

<TABLE>
<CAPTION>

                                                                                           Number of Participants
                                                      Description of Fund                        December 31
                Name of Fund                              Investments                  1998         1997         1996
- ------------------------------------------- -------------------------------------- ------------ ------------ ------------
  <S>                                                                                 <C>          <C>          <C>   

  Money Market Fund                                Money market instruments             67           57           39

  Income Fund                                      Diversified portfolio of
                                                    fixed-income securities             95           85           66

  Growth and Income Fund                            Primarily common stocks            156          151          132

  Investor Fund                                     Primarily common stocks             53           --           --

  Vista Fund                                    Diversified portfolio of common
                                                            stocks                      50           --           --

International Growth and Income Fund            Primarily international common
                                                            stocks                      49           --           --

New Opportunities Fund                              Primarily common stocks             43           --           --

International Growth Fund                      Primarily in equity securities of        37           --           --
                                                companies located in a country
                                                 other than the United States

Eastern Common Stock Fund                     Common Stock of The Eastern Company
                                                                                        --           --           64
</TABLE>

  Participants  may  elect  to  change  their  investment  options  at any  time
throughout the year.


                                      -27-
<PAGE>


                 The Eastern Company Savings and Investment Plan

                    Notes to Financial Statements (continued)




  1. Description of Plan (continued)

  Participant Loans

  Participants  may borrow from their fund  accounts a minimum of $1,000 up to a
  maximum of $50,000 or 50% of their  account  balance.  Loan  transactions  are
  treated as a transfer from (to) the  investment  fund to (from) the loan fund.
  Loan  terms  range  from 1-5  years or up to 10 years  for the  purchase  of a
  primary  residence.  The loans are secured by the balance in the participant's
  account and bear  interest at the prime rate (as  published in the Wall Street
  Journal) plus one percent, or such other rate as may be determined by the Plan
  Administrator to be a reasonable rate of interest.

  Payment of Benefits

  On termination of service,  a participant  may receive a lump-sum amount equal
  to the vested value of his or her account,  or upon death,  the  participant's
  beneficiary may elect to receive annual installments over a two-year period.

  As of December 31, 1998 and 1997,  there were no assets  allocated but not yet
  paid to  participants  who had withdrawn from the Plan.

  Plan Termination

  Although it has not  expressed  any intent to do so, the Company has the right
  under the Plan to discontinue its  contributions  at any time and to terminate
  the Plan subject to the provisions of ERISA. In the event of Plan termination,
  participants will become 100 percent vested in their accounts.

  2. Accounting Policies

  The preparation of the accompanying  financial  statements requires the use of
  estimates. Actual results could differ from those estimates.

  Investments in mutual funds are stated at fair value as estimated by reference
to quoted market prices.

  Administrative expenses of the Plan are paid by the Company.



                                      -28-
<PAGE>


                 The Eastern Company Savings and Investment Plan

                    Notes to Financial Statements (continued)




  3. Investments

  Plan investments that represent 5 percent or more of the Plan's assets follow:

                                                            December 31
                                                       1998          1997
                                                   -----------------------
Mutual funds:
  Putnam Growth and Income Fund                  $   1,610,486   $   1,030,823
  Putnam Income Fund                                   246,747         219,692
  Putnam Money Market Fund                             129,335         315,520
                                                 -------------   -------------
                                                 $   1,986,568   $   1,566,035
                                                 =============   =============


  The Plan's investments appreciated in value as follows:


                                                 Year Ended December 31
                                             1998        1997           1996
                                         -------------------------------------
      
Mutual funds                             $  60,093    $ 172,714     $  44,391
The Eastern Company Common Stock                         54,200         7,923
                                         ----------   ---------     ---------

                                         $  60,093    $ 226,914     $  52,314
                                         ==========   =========     =========


  4. Income Tax Status

  The Plan is qualified  under the  applicable  section of the Internal  Revenue
  Code and, as such,  is not subject to income tax under  present tax laws.  The
  Plan  Administrator  is not aware of any  course of action or series of events
  that have occurred which might adversely affect the Plan's qualified status.

  5. Transactions with Parties-in-Interest

  At December 31,  1996,  the Plan owned 9,722  shares of the  Company's  Common
  Stock valued at $128,817 under the Plan's  Eastern  Common Stock Fund.  During
  1997, the Plan sold all such shares as directed by the Plan's  participants in
  connection with a change in investment  service  provider.  The Eastern Common
  Stock Fund is no longer an available  investment  option within the Plan.  The
  proceeds  from the  aforementioned  sale were  reinvested  as  directed by the
  Plan's participants.


                                      -29-
<PAGE>


                 The Eastern Company Savings and Investment Plan

                             Schedule of Investments

<TABLE>
<CAPTION>






                                                               Balance Held at Close of        Value of Each
                                                                  Period. Number of            Item at Close
                                                              Shares-Principal Amount of         of Period
          Name of Issuer and Title of Issue                        Bonds and Notes
- -------------------------------------------------------------------------------------------------------------------
  <S>                                                           <C>                            <C>    

  December 31, 1998

  Putnam-Money Market Fund                                      129,335.350 Units               $   129,335
  Putnam-Income Fund Cl. A                                       21,428.138 Units                   147,425
  Putnam-Income Fund Cl. B                                       14,352.834 Units                    99,322
  Putnam-Growth and Income Fund Cl. A                            51,334.606 Units                 1,038,499
  Putnam-Growth and Income Fund Cl. B                            27,915.424 Units                   571,987
  Putnam-Investors Fund                                           5,441.642 Units                    80,645
  Putnam-Vista Fund                                               3,213.416 Units                    41,999
  Putnam-International Growth and Income Fund                     3,452.592 Units                    38,255
  Putnam-New Opportunities Fund                                     826.011 Units                    48,264
  Putnam-International Growth Fund                                1,749.405 Units                    33,641
  Participant loans                                                    Various                       65,131
                                                                                                ===========
                                                                                                $ 2,294,503
                                                                                                ===========

  December 31, 1997

  Putnam-Money Market Fund                                      315,519.800 Units               $   315,520
  Putnam-Income Fund Cl. A                                        8,388.438 Units                    59,642
  Putnam-Income Fund Cl. B                                       22,637.885 Units                   160,050
  Putnam-Growth and Income Fund Cl. A                             2,653.058 Units                    51,841
  Putnam-Growth and Income Fund Cl. B                            50,698.213 Units                   978,982
  Participant loans                                                    Various                       26,978
                                                                                                -----------
                                                                                                $ 1,593,013
                                                                                                ===========
</TABLE>


                                      -30-
<PAGE>

                                                                Exhibit (99 (b))


                              FOR IMMEDIATE RELEASE

  Friday, March 12, 1999


                THE EASTERN COMPANY'S BOARD OF DIRECTORS APPROVES
                            THREE-FOR-TWO STOCK SPLIT

               Company Increases Quarterly Dividend by 10 Percent

  Naugatuck, CT-The Eastern Company (AMEX-EML) announced today that its board of
  directors has approved a  three-for-two  stock split of the  Company's  common
  shares and increased the quarterly dividend by 10%.

  "This stock split and dividend  increase are a reflection  of Eastern's  solid
  performance  during the past two years,"  said Leonard F.  Leganza,  Eastern's
  president and chief executive  officer.  "This action reaffirms our confidence
  that our  momentum in both sales and  earnings  will be  sustained  in 1999. A
  further  demonstration of this optimism is the fact that Eastern has purchased
  228,042  shares of its own stock  within the past year.  We believe  the stock
  split  will bring the value of  Eastern's  shares to an  attractive  level for
  individual  investors,  as well as improve our  liquidity and create a broader
  shareholder base for the Company.  The three-for-two stock split will increase
  the number of outstanding Eastern common shares from approximately 2.4 million
  to approximately 3.6 million."

  The board of directors also  announced a 10 percent  increase in its quarterly
  dividend,  from 15 cents (10 cents after  split) to 16.5 cents (11 cents after
  split) per share.  The 11 cent quarterly  dividend will be payable on June 15,
  1999 to  stockholders  of record as of May 28, 1999.  As a result,  the annual
  indicated  dividend  will  increase  from 40 cents to 44 cents per after split
  share. This will be The Eastern Company's 235th consecutive quarterly dividend
  since 1940 and the third dividend increase since December 1997.

  As a result of the stock split, shareholders of record on May 28, 1999 will be
  entitled to receive one additional share for every two shares they own on that
  date.  The Company will arrange for issuance of these shares on June 15, 1999.
  Any fractional  shares created as a result of this split will be paid by cash.
  The date on which the shares will begin trading at the split price is June 16,
  1999.  Eastern's common stock purchase rights under its Rights Agreement dated
  August 21,  1998,  will also be  appropriately  adjusted  to reflect the stock
  split.

  The Eastern Company manufactures and markets a broad range of locks,  latches,
  fasteners and other security  hardware that meets diverse  security and safety
  needs of industrial and commercial customers.  Headquartered in Naugatuck, CT,
  the Company has seven manufacturing  locations in the U.S.A.,  Canada,  Mexico
  and the Pacific Rim.



  Contact:                     John Dibble
                  (203) 729-2255, Ext. 241


  Forward-Looking   Statements:   Information  in  this  news  release  contains
  -----------------------------
  statements  which reflect the  Company's  current  expectations  regarding its
  future operating  performance and achievements.  Actual results may differ due
  to  the  many  economic  uncertainties  that  affect  the  Company's  business
  environment.  Further  information  about the  potential  factors  which could
  affect the Company's  financial  result are included in the Company's  reports
  and filings with the  Securities and Exchange  Commission.  The Company is not
  obligated  to update or revise  the  aforementioned  statements  for those new
  developments.

                                      -31-
<PAGE>


                                                                  Exhibit 10 (f)
                         DEFERRED COMPENSATION AGREEMENT
                         -------------------------------


         AGREEMENT  dated as of  September  9, 1998 by and  between  THE EASTERN
                                 ------------------                  -----------
  COMPANY,  a Connecticut  corporation having its principal office at 112 Bridge
  --------
  Street, Naugatuck, CT 06770 (hereinafter, "Company") and LEONARD F. LEGANZA of
                                                           ------------------
  62 Tunxis Village, Farmington, CT 06032 (hereinafter, "Executive").

                              W I T N E S S E T H:

         WHEREAS, the Executive is serving as the chief executive officer of the
  Company; and

         WHEREAS,  the Company  wishes to provide  the  Executive  with  certain
  deferred  compensation  following  his  termination  of  employment  with  the
  Company.

         NOW, THEREFORE, IT IS HEREBY AGREED AS FOLLOWS:

         1.       Definitions.  For  purposes of this  Agreement,  the following
                  ------------                                                 
  terms shall have the following meanings:

                  (a) "Base  Amount"  shall mean the average of the  Executive's
  annual compensation over the five calendar years ending prior to the date of a
  Statutory  Change in Control (or such shorter  period of time during which the
  Executive is employed by the Company),  as determined pursuant to Section 280G
  of the Code.  If the five  calendar  year period  includes a calendar  year in
  which the  Executive  was not employed for the entire  year,  the  Executive's
  compensation for such calendar year shall be annualized.

                  (b)  "Change of  Control"  shall mean the  acquisition  by any
  individual,  entity or group  (within  the  meaning  of  Section  13(d)(3)  or
  14(d)(2) of the  Securities  Exchange Act of 1934,  as amended (the  "Exchange
  Act")) of beneficial  ownership  (within the meaning of Rule 13d-3 promulgated
  under the Exchange Act) of more than 50% of either the then outstanding shares
  of  common  stock of the  Company  or the  combined  voting  power of the then
  outstanding voting securities of the Company entitled to vote generally in the
  election of directors;  provided,  however,  that the  following  acquisitions
  shall not constitute a Change of Control:  (i) any  acquisition  directly from
  the Company, (ii) any acquisition by the Company, and (iii) any acquisition by
  any employee  benefit plan (or related  trust)  sponsored or maintained by the
  Company or any corporation controlled by the Company.

                  (c)      "Code" shall mean the Internal Revenue Code  of 1986,
  as amended (the "Code").
                  (d) "Total Parachute Payments" shall mean any and all payments
  or benefits which are in the nature of compensation and which are received (or
  to be received)  by the  Executive in  connection  with a Statutory  Change in
  Control  (whether  pursuant to the terms of this  Agreement or any other plan,
  arrangement or agreement with the Company,  its  successors,  any person whose
  actions result in a Statutory Change in Control,  or any corporation  which is
  an affiliate  of the Company or which,  as a result of the  completion  of the
  transactions  causing a Statutory Change in Control,  will become an affiliate
  of the Company), as determined pursuant to Section 280G of the Code.

                  (e)  "Statutory  Change  in  Control"  shall  mean a change in
  ownership or effective control of the Company, or a change in the ownership of
  a substantial  portion of the assets of the Company, as determined pursuant to
  Section 280G of the Code.

                  (f)  "Parachute  Payment  Limit"  shall  mean  2.99  times the
  Executive's Base Amount, as determined pursuant to Section 280G of the Code.

                  (g)  "Tax Advisor" shall mean the independent  accounting firm
engaged by the Company.

                                      -32-
<PAGE>

         2.  Payments in the Event of a Change in  Control.  If: (a) a Change in
             ----------------------------------------------  
  Control of the Company  occurs on or before the third  anniversary of the date
  of  this  Agreement;  (b) in  connection  with  the  Change  in  Control,  the
  shareholders  of the Company  receive  consideration  equal to or greater than
  thirty-five dollars ($35.00) per share of common stock of the Company; and (c)
  the Executive  terminates  his  employment  in  connection  with the Change in
  Control, then the Company shall pay to the Executive the following amounts:

                  (a)      A severance payment equal to the lesser of:

                           (i)      the sum of:  (A) 2.0 times  the  Executive's
  annual base salary  (equal to twelve  times the  highest  monthly  base salary
  paid or payable to the Executive by the Company during the twelve month period
  immediately  preceding  the month in which the Change in Control occurs), plus
  (B) the  bonuses  payable  to  the  Executive under  the  Company's  incentive
  compensation  plan  for the two full  fiscal  years  immediately  prior to the
  Change in Control (annualized in the event that the Executive is not  employed
  by the Company for the whole of such fiscal  year); or

                           (ii)  the Parachute Payment Limit.

                  The severance  payment described in this Section 2(a) shall be
  paid to the  Executive  in a single  lump sum amount  within  thirty (30) days
  following the Executive's termination of employment.

                  (b)      A  supplemental  severance  payment having  a present
value equal to the excess (if any) of:

                           (i)      the Parachute Payment Limit, over

                           (ii)     the  Total   Parachute  Payments  payable to
  the Executive  (including but not limited to  the severance payment  described
  in Section 2(a) but calculated  without regard to
  the supplemental severance payment described in this Section 2(b)).

                  The supplemental  severance  payment described in this Section
  2(b) shall be paid to the  Executive in five annual  installments,  commencing
  within thirty (30) days following the  Executive's  termination of employment.
  In the  event the  Executive  dies  prior to the  receipt  of the five  annual
  installments,  the  remaining  installments  shall be paid to the  Executive's
  surviving spouse or, if he has no surviving spouse, to his estate.

                  For  purposes  of   determining   the  present  value  of  the
  supplemental  severance  payment,  the  discount  rate  described  in  Section
  280G(d)(4) of the Code shall be used.

                  (c)  Notwithstanding  anything  else in this  Agreement to the
  contrary, in the event that the Total Parachute Payments are determined by the
  Tax Advisor not to be  deductible,  in whole or in part,  by the  Company,  an
  affiliate of the Company or any other person  making such payment or providing
  such  benefit  as a result of  Section  280G of the Code,  then the  severance
  payments  described in this Section 2 shall be reduced  (beginning  first with
  the supplemental severance payment described in Section 2(b)) until no portion
  of the Total Parachute  Payments is not deductible as a result of Section 280G
  of the Code, or the  severance  payments to be made pursuant to this Section 2
  are reduced to zero. For purposes of this limitation,  no portion of the Total
  Parachute  Payments shall be taken into account to the extent that the receipt
  of such  payments,  in the  determination  of the Tax Advisor,  is effectively
  waived by the Executive prior to the date which is fifteen (15) days following
  the date of the Executive's termination of employment and prior to the earlier
  of the date of  constructive  receipt  and the date of  payment  thereof.  The
  determination  of the  Tax  Advisor  as to  the  deductibility  of  the  Total
  Parachute  Payments  shall be completed  not later than  forty-five  (45) days
  following the Executive's  termination of employment,  and such  determination
  shall be communicated in writing to the Company, with a copy to the Executive,
  within said forty-five (45) day period.  The good faith  determination  of the
  Tax Advisor as to the  deductibility of the Total Parachute  Payments shall be
  deemed  conclusive and binding on the Company and the  Executive.  The Company
  shall pay the fees and other costs of the Tax Advisor hereunder.  In the event
  that the Tax Advisor is unable or declines to serve for purposes of making the
  foregoing determination,  the Company shall appoint another accounting firm of
  national reputation to serve as the Tax Advisor, with the Executive's consent.

                                      -33-
<PAGE>

         3.       Continuation of the Company.  The  provisionsof this Section 3
                  ----------------------------                                 
  shall apply in the event that  severance  payments   are not payable under the
  provisions of Section 2.

                  (a) If:  (i)  during  the three  fiscal  years of the  Company
  ending  prior to the  third  anniversary  of the date of this  Agreement,  the
  pre-tax  earnings of the Company has  increased at an annual  compounded  rate
  equal to or greater than fifteen  percent  (15%);  (ii) the price per share of
  common  stock of the Company  (as  reported on the  American  Stock  Exchange)
  equals or  exceeds  thirty-five  dollars  ($35.00)  for a period of sixty (60)
  consecutive  calendar days; (iii) no later than the second  anniversary of the
  date of this Agreement,  the board of directors of the Company has selected an
  individual  to replace the  Executive  as the chief  executive  officer of the
  Company  following  his  termination  of  employment;  and (iv) the  Executive
  terminates his  employment no later than the third  anniversary of the date of
  this  Agreement,  then the  Company  shall pay to the  Executive  a  severance
  payment equal to the sum of:

                           (A) 2.0  times the  Executive's  annual  base  salary
(equal to twelve times the highest monthly base
  salary paid or payable to the Executive by the Company during the twelve month
  period immediately preceding the month in which the Executive's termination of
  employment occurs), plus

                           (B) the  bonuses payable  to the Executive  under the
  Company's  incentive  compensation  plan  for  the  two   full  fiscal   years
  immediately  prior to the  Executive's  termination  ofemployment  (annualized
  in the event that  the Executive is not employed by the  Company for the whole
  of such fiscal year).

                  (b) If: (i) the  Executive  is not  entitled to the  severance
  payment  described in Section 3(a); (ii) no later than the second  anniversary
  of the date of this  Agreement,  the board of  directors  of the  Company  has
  selected an individual to replace the Executive as the chief executive officer
  of the  Company  following  his  termination  of  employment;  and  (iii)  the
  Executive terminates his employment no later than the third anniversary of the
  date  of this  Agreement,  then  the  Company  shall  pay to the  Executive  a
  severance payment equal to 1.5 times the Executive's annual base salary (equal
  to twelve  times the  highest  monthly  base  salary  paid or  payable  to the
  Executive by the Company during the twelve month period immediately  preceding
  the month in which the Executive's termination of employment occurs).

                  (c) The severance payment described in this Section 3 shall be
  paid to the  Executive  in a single  lump sum amount  within  thirty (30) days
  following the Executive's termination of employment.

                  (d)   Notwithstanding   anything  in  this  Agreement  to  the
  contrary,  in the event that a Statutory  Change in Control has occurred (even
  though a Change in  Control  may not have  occurred)  and the Total  Parachute
  Payments are determined by the Tax Advisor not to be  deductible,  in whole or
  in part,  by the  Company,  an  affiliate  of the Company or any other  person
  making such payment or  providing  such benefit as a result of Section 280G of
  the Code,  then the  severance  payment  described  in this Section 3 shall be
  reduced until no portion of the Total Parachute  Payments is not deductible as
  a result of  Section  280G of the Code,  or the  severance  payment to be made
  pursuant  to  this  Section  3 is  reduced  to  zero.  For  purposes  of  this
  limitation,  no portion of the Total  Parachute  Payments  shall be taken into
  account to the extent that the receipt of such payments,  in the determination
  of the Tax Advisor,  is effectively  waived by the Executive prior to the date
  which is fifteen (15) days following the date of the  Executive's  termination
  of employment and prior to the earlier of the date of constructive receipt and
  the date of payment  thereof.  The  determination of the Tax Advisor as to the
  deductibility  of the Total  Parachute  Payments  shall be completed not later
  than forty-five (45) days following the Executive's termination of employment,
  and such determination shall be communicated in writing to the Company, with a
  copy to the Executive,  within said forty-five (45) day period. The good faith
  determination  of the  Tax  Advisor  as to  the  deductibility  of  the  Total
  Parachute  Payments shall be deemed  conclusive and binding on the Company and
  the  Executive.  The  Company  shall pay the fees and  other  costs of the Tax
  Advisor hereunder.  In the event that the Tax Advisor is unable or declines to
  serve for purposes of making the  foregoing  determination,  the Company shall
  appoint  another  accounting  firm of national  reputation to serve as the Tax
  Advisor, with the Executive's consent.

                                      -34-
<PAGE>

         4.  Non-exclusivity of Rights.  Nothing in this Agreement shall prevent
             --------------------------                                        
  or limit  the  Executive's  continuing  or future  participation  in any plan,
  program,  policy or practice  provided by the Company or any of its affiliated
  companies and for which the Executive may qualify,  nor shall anything  herein
  limit or  otherwise  affect  such rights as the  Executive  may have under any
  contract or  agreement  with the Company or any of its  affiliated  companies.
  Amounts which are vested benefits or which the Executive is otherwise entitled
  to receive under any plan,  policy,  practice or program of or any contract or
  agreement with the Company or any of its affiliated companies at or subsequent
  to his  termination  of employment  shall be payable in  accordance  with such
  plan,  policy,  practice  or  program  or  contract  or  agreement  except  as
  explicitly modified by this Agreement.

         5. Full  Settlement.  The  Company's  obligation  to make the  payments
            -----------------                                                  
  provided  for in this  Agreement  and  otherwise  to perform  its  obligations
  hereunder  shall not be affected  by any  set-off,  counterclaim,  recoupment,
  defense or other claim, right or action which the Company may have against the
  Executive  or others.  In no event shall the  Executive  be  obligated to seek
  other  employment or take any other action by way of mitigation of the amounts
  payable to the Executive  under any of the  provisions  of this  Agreement and
  such amounts shall not be reduced  whether or not the Executive  obtains other
  employment.  The  Company  agrees  to pay as  incurred,  to  the  full  extent
  permitted  by law,  all  legal  fees and  expenses  which  the  Executive  may
  reasonably  incur  as a  result  of any  contest  (regardless  of the  outcome
  thereof)  by  the  Company,  the  Executive  or  others  of  the  validity  or
  enforceability  of, or liability under, any provision of this Agreement or any
  guarantee of performance  thereof (including as a result of any contest by the
  Executive about the amount of any payment pursuant to this Agreement), plus in
  each case  interest  on any delayed  payment at the  applicable  Federal  rate
  provided for in Section 7872(f)(2)(A) of the Code.

         6.       Successors.
                  -----------

                  (a)      This Agreement shall inure to the benefit  of  and be
  enforceable by the Executive's legal representatives.

                  (b)      This  Agreement  shall inure to the benefit of and be
  binding  upon the Company and its  successors and assigns.

                  (c) The Company will require any successor  (whether direct or
  indirect,  by  purchase,  merger,   consolidation  or  otherwise)  to  all  or
  substantially  all of the  business  and/or  assets of the  Company  to assume
  expressly  and agree to perform  this  Agreement in the same manner and to the
  same  extent  that the  Company  would be  required  to  perform it if no such
  succession had taken place.  As used in this  Agreement,  "Company" shall mean
  the Company as herein before defined and any successor to its business  and/or
  assets as  aforesaid  which  assumes and agrees to perform  this  Agreement by
  operation of law, or otherwise.

         7.       Miscellaneous.
                  --------------

                  (a) This  Agreement  shall be  governed  by and  construed  in
  accordance  with the laws of the State of  Connecticut,  without  reference to
  principles of conflict of laws. The captions of this Agreement are not part of
  the  provisions  hereof and shall have no force or effect.  This Agreement may
  not be amended or modified  otherwise than by a written agreement  executed by
  the parties hereto or their respective successors and legal representatives.

                  (b) All notices and other communications hereunder shall be in
  writing  and  shall  be  given  by hand  delivery  to the  other  party  or by
  registered or certified  mail,  return  receipt  requested,  postage  prepaid,
  addressed as follows:

                  If to the Executive:
                  --------------------
                           Leonard F. Leganza
                           62 Tunxis Village
                           Farmington, CT  06032


                                     -35-
<PAGE>

                  If to the Company:
                  ------------------
                           The Eastern Company
                           112 Bridge Street
                           P.O. Box 460
                           Naugatuck, CT  06770
                             Attn: Corporate Secretary

  or to such other address as either party shall have  furnished to the other in
  writing in accordance  herewith.  Notice and communications shall be effective
  when actually received by the addressee.

                  (c) The  invalidity  or  unenforceability  of any provision of
  this Agreement  shall not affect the validity or  enforceability  of any other
  provision of this Agreement.

                  (d) The Company may withhold  from any amounts  payable  under
  this  Agreement  such  Federal,  state,  local  or  foreign  taxes as shall be
  required to be withheld pursuant to any applicable law or regulation.

                  (e) The  Executive's  or the Company's  failure to insist upon
  strict  compliance  with any  provision  of this  Agreement  or the failure to
  assert any right the Executive or the Company may have hereunder  shall not be
  deemed to be a waiver of such  provision  or right or any other  provision  or
  right of this Agreement.


         IN WITNESS WHEREOF, the Executive has hereunto set the Executive's hand
  and,  pursuant to the authorization  from its Board of Directors,  the Company
  has caused these presents to be executed in its name on its behalf,  all as of
  the day and year first above written.


  ATTEST:                                            THE EASTERN COMPANY


  /s/ Donald E. Whitmore, Jr.                        By /s/ Russell G. McMillen
  ---------------------------                        --------------------------
  Donald E. Whitmore, Jr.                            Russell G. McMillen
  Its Secretary                                      Its Chairman of 
                                                     Compensation Committee



                                                     /s/ Leonard F. Leganza
                                                     ----------------------
                                                     Leonard F. Leganza


                                      -36-

<PAGE>


                                                                  Exhibit 10 (g)
                          SUPPLEMENTAL RETIREMENT PLAN
                       FOR THE CHIEF EXECUTIVE OFFICER OF
                               THE EASTERN COMPANY


         The Eastern  Company,  a Connecticut  corporation  having its principal
  office at 112 Bridge Street, Naugatuck, CT 06770 (hereinafter "Company"), does
  hereby create and adopt a supplemental  retirement plan for the benefit of its
  chief executive officer on the terms and conditions hereinafter set forth:


                                    ARTICLE 1
                             DESIGNATION AND PURPOSE
                             -----------------------

         1.1      Designation.  The   Plan   is   designated  the  "Supplemental
                  ------------                                                 
  Retirement Plan for the Chief Executive  Officer of The Eastern Company".

         1.2      Purpose.  Under   the  direction  and l eadership of its chief
                  --------                                                     
  executive  officer,   the  Company  has shown  substantial  growth in size and
  earnings.  The  purpose  of  this Plan  is  to  provide  the  chief  executive
  officer  with supplemental retirement benefits.


                                    ARTICLE 2
                                   DEFINITIONS
                                   -----------

         When used  herein,  each of the words and phrases  defined  hereinafter
  shall  have the  following  meaning  unless a  different  meaning  is  clearly
  required by the context of the Plan.

         2.1      "Actuarial  Equivalence"   shall   be   determined  using  the
  actuarial  assumptions  which are set forth in the Salaried Plan.

         2.2      "Adjusted Annual Retirement  Benefit"  shall  mean  the annual
  retirement  benefit computed by using the retirement benefit formula set forth
  in the Salaried Plan,  except that: (a) such formula shall be applied  whether
  or not the  Participant has attained a vested benefit under the Salaried Plan;
  (b) such  formula  shall be  applied  without  regard  to the  limitations  on
  benefits set forth in Section 415 of the Code;  and (c) such formula  shall be
  applied without regard to the limitations on compensation set forth in Section
  401(a)(17) of the Code. For purposes of determining the Participant's Adjusted
  Annual Retirement  Benefit,  all amounts which are received by the Participant
  and either are  includible in his gross income for Federal income tax purposes
  or are not  includible in his gross income under Section  402(e)(3) or Section
  125 of the Code shall be taken into account.

         The Adjusted Annual Retirement  Benefit shall be calculated as if it is
  payable as a Five Year Certain Annuity commencing when the Participant reaches
  his Normal  Retirement  Date or incurs a Termination of Employment  (whichever
  occurs later).

         2.3      "Adjusted  Pre-retirement  Survivor  Annuity"  shall  mean the
  fifty percent (50%) survivor benefit payable under the terms of a 100/50 Joint
  and Survivor Annuity, based on the following assumptions: (a) the 100/50 Joint
  and  Survivor  Annuity  is  Actuarially  Equivalent  to  the  Adjusted  Annual
  Retirement Benefit of the Participant,  determined as of the date  immediately
  preceding  his date of death;  and (b) the 100/50  Joint and Survivor  Annuity
  commenced immediately prior to the Participant's date of death, reduced to its
  Actuarial Equivalent if it commences before his Normal Retirement Date.

         2.4      "Beneficiary"  shall  mean  the  person  or  persons  named by
  the Participant as his beneficiary pursuant to the provisions of Section 7.5.


                                      -37-
<PAGE>

         2.5      "Code"   shall   mean   the  Internal Revenue Code of 1986, as
amended.

         2.6      "Company"  shall mean The Eastern  Company,  any  affiliate of
  The Eastern Company (within the meaning of Section 414(b) or Section 414(c) of
  the  Code) which  adopts this  Plan,  and any  successor to said  entity which
  assumes  the  obligations  of  this Plan  by execution of  a written agreement
  adopting this Plan.

         2.7      "Five Year Certain  Annuity"  shall mean  an  annuity for  the
  life of the Participant with the provision that, if the Participant dies prior
  to the  receipt of sixty (60) monthly payments, the balance of said sixty (60)
  monthly  payments shall then be paid to the Participant's Beneficiary.

         2.8      "Normal  Retirement  Date"   shall  have th e same meaning for
  purposes of the Plan as it has for purposes of the Salaried Plan.

         2.9      "100/50  Joint  and   Survivor  Annuity" shall mean an annuity
  payable  for the life   of the  Participant  with the  provision  that,  after
  his death,  fifty percent (50%) of the benefit  payable during the life of the
  Participant  shall then be  paid to and during  the lifetime of his  surviving
  Spouse.

         2.10     "Participant"  shall  mean  Leonard  F.  Leganza,  the   chief
  executive officer of the Company.

         2.11      "Plan"  shall mean the  Supplemental  Retirement Plan for the
  Chief  Executive  Officer  of  The Eastern  Company  set  forth herein and  in
  all subsequent amendments hereto.

         2.12      "Qualified   Plan   Benefits"   shall  mean the vested annual
  retirement  benefits  (if  any)  payable  to the Participant from the Salaried
  Plan,  computed  by  using  the  retirement  benefit  formula set forth in the
  Salaried Plan.

         The Qualified  Plan Benefits shall be calculated as if they are payable
  as a Five Year Certain Annuity  commencing  when the  Participant  reaches his
  Normal Retirement Date or incurs a Termination of Employment (whichever occurs
  later). If the retirement  benefits under the Salaried Plan are payable to the
  Participant in a form other than a Five Year Certain Annuity,  such retirement
  benefits shall be adjusted to be an Actuarially  Equivalent benefit payable as
  a Five Year Certain Annuity commencing when the Participant reaches his Normal
  Retirement  Date or  incurs a  Termination  of  Employment  (whichever  occurs
  later).

         2.13      "Qualified   Pre-retirement  Survivor  Annuity"  shall   mean
  the qualified  pre-retirement survivor annuity payable to the surviving Spouse
  of the Participant pursuant to the terms of the Salaried Plan.

         2.14      "Salaried Plan" shall mean the Salaried Employees' Retirement
  Plan  of The Eastern  Company,  as it may be amended from time to time, or any
  other  defined  benefit  pension  plan  adopted by the Company for the benefit
  of its salaried employees.

         2.15      "Spouse"  shall mean the  person  who is  legally  married to
  the   Participant  on   the  earlier  of his date  of death or the date of his
  Termination of Employment.

         2.16      "Termination  of  Employment"   shall  mean  termination   of
  employment  with  the  Company and   all  affiliates  of the Company,  whether
  voluntarily  or  involuntarily.

         2.17      "Total and Permanent Disability"  shall have the same meaning
  for purposes of the Plan as it has for purposes of the Salaried Plan.

         2.18      "Years of  Service"  shall  mean the years of  service  which
  are credited to the Participant for purposes of the Salaried Plan.

                                      -38-
<PAGE>



                                    ARTICLE 3
                                   ELIGIBILITY
                                   -----------

         Leonard F. Leganza,  the chief executive officer of the Company,  shall
  be the sole  Participant  in the Plan so long as he  continues to serve as the
  president and the chief executive officer of the Company.


                                    ARTICLE 4
                               RETIREMENT BENEFITS
                               -------------------

         4.1      Amount of  Retirement Benefits.  Following  the  Participant's
                  -------------------------------                             
  Termination  of  Employment,  he  shall  be  entitled  to  receive  retirement
  benefits  hereunder.  The retirement  benefits  payabl e to  the   Participant
  during a calendar year shall be determined as follows:

         (a)     First,   calculate   the   excess   of:  (i) the  Participant's
  Adjusted  Annual Retirement  Benefit, as  determined under  Section 2.2 at the
  time of his Termination of Employment; over (ii) the  Participant's  Qualified
  Plan   Benefits,  as   determined  under   Section  2.12  at  the  time of his
  Termination of Employment;

         (b)    Second, if the benefit  calculated  pursuant  to Section  4.1(a)
  commences before the  Participant's  Normal Retirement Date, the benefit shall
  be reduced to its Actuarial Equivalent in order to reflect commencement before
  the Participant's Normal Retirement Date; and

         (c)    Third,   if  the  Participant  is  married  at the  time  of his
  Termination of Employment, the benefit calculated pursuant to Sec tion  4.1(b)
  shall be  adjusted to  an  Actuarially  Equivalent  100/50 Joint  and Survivor
  Annuity.

         4.2    Payment  of  Retirement  Benefits.  The Company   shall commence
                ----------------------------------                              
  payment  of the  benefit   described  in  Section  4.1 as of the  first day of
  the   month   following   the  date  of  the  Participant's   Termination   of
  Employment.  Such  benefit  shall   be  payable  in  monthly  installments  as
  a Five Year  Certain  Annuity  if the  Participant  is not married at the time
  of his  Termination of  Employment or  as  an  Actuarially  Equivalent  100/50
  Joint and Survivor Annuity  if the Participant  is married at  the time of his
  Termination of Employment.


                                    ARTICLE 5
                          DEATH AND DISABILITY BENEFITS
                          -----------------------------

         5.1      Amount of Death Benefits.
                  -------------------------                               

         (a)      In the  event  of  the  death  of  the  Participant  prior  to
  his Termination of Employment,  the  Participant's  surviving  Spouse (if any)
  shall  receive  a  pre-retirement  survivor  annuity  equal to the  excess of:
  (i) the  Adjusted   Pre-retirement   Survivor  Annuity,  as  determined  under
  Section 2.3;  over (B)  the   Qualified  Pre-retirement  Survivor Annuity,  as
  determined under  Section 2.13.  Such  pre-retirement  survivor  annuity shall
  commence as of the  first day of the month  following the Participant's  death
  and shall be payable for and during the lifetime of his surviving Spouse.

         (b)      In the  event of  the death of  a  married  Participant  after
  commencing  to  receive  his  retirement  benefits  under  Section  4.1 or his
  disability  retirement  benefits under Section 5.2, his surviving Spouse shall
  receive  the  survivor  benefit  payable   under the 100/50 Joint and Survivor
  Annuity  for  the  remainder of  her  life.  In the event   of the death of an
  unmarried  Participant  after  commencing to receive  his retirement  benefits
  under Section  4.1 or his  disability  retirement benefits  under Section 5.2,
  but prior to the receipt of sixty (60) monthly  payments,  the balance of said
  sixty   (60)  monthly  payments  shall then  be  paid  to  the   Participant's
  Beneficiary.

         5.2     Amount of  Disability  Benefits.  In the  event the Participant
                 --------------------------------                              
  incurs a Total and Permanent Disability prior to his Termination of Employment
  and is  eligible  to receive disability  benefits under Title II of the Social
  

                                      -39-
<PAGE>

  Security  Act,  then  he  shall  be  entitled to receive disability retirement
  benefits  under the  Plan.  Such  benefits  shall  be  equal  to  the  monthly
  retirement  benefit  determined  in  accordance  with  Section  4.1  which the
  Participant  would have  been  entitled  to receive  if he   had  incurred   a
  Termination  of  Employment  immediately  prior  to the  date of his Total and
  Permanent Disability.


                                    ARTICLE 6
                                     VESTING
                                     -------

         6.1      Vested Benefits.  The Participant  shall at all times be fully
                  ----------------                                             
  vested in his right to receive  retirement  benefits under this Plan following
  his Termination of Employment.


                                    ARTICLE 7
                              OTHER PLAN PROVISIONS
                              ---------------------

         7.1      Funding.
                  --------              

         (a)      It is the  intention  of  the Company,  the  Participant,  his
  surviving  Spouse and  Beneficiary, and each other  party to the Plan that the
  arrangements hereunder be unfunded  for tax purposes and for purposes of Title
  I of ERISA.  The  rights  of  the  Participant  and his  surviving  Spouse and
  Beneficiary  shall  be solely  those of a general  unsecured  creditor  of the
  Company.  The Plan constitutes a mere promise by the  Company to make  benefit
  payments in the future.

         (b)    Any trust  which may  be created  by the Company  and any assets
  which  may  be  held  by  the  trust to  assist  the  Company in  meeting  its
  obligations  under  the Plan  will  conform  to the terms of the  model  trust
  described  in  Revenue   Procedure  92-64  issued  by   the  Internal  Revenue
  Service  (or any successor thereto).

         (c)    The  Administrator  may direct  that  payments  be  made  before
  they  would  otherwise  be due if,  based  on a  change in the  Federal tax or
  revenue  laws,  a  published  ruling or  similar  announcement  issued  by the
  Internal  Revenue  Service,  a  regulation  issued  by   the  Secretary of the
  Treasury,  a  decision  by  a  court of  competent  jurisdiction  involving  a
  Participant or his  Spouse or  Beneficiary  or a closing  agreement made under
  Section  7121  of  the  Code  that  is  approved  by   the  Internal   Revenue
  Service  and  involved  a  Participant  or  his  Spouse  or  Beneficiary,  the
  Administrator determines that a Participant or his Spouse or  Beneficiary  has
  or will  recognize  income for  Federal  income tax purposes  with respect  to
  amounts that are or will be payable under the Plan before they are to be paid.
  Amounts  so  paid  shall  then  be  used as an offset to the benefits, if any,
  thereafter payable hereunder.

         7.2     Qualified Plan Benefits.  The benefits  payable  under the Plan
                ------------------------                                       
  shall  be  based  on  the  benefits  which the  Participant  (or his surviving
  Spouse or  Beneficiary)  are  entitled  to  receive  under the  Salaried Plan,
  whether  or  not  payment  of such  amounts is  delayed, suspended, reduced or
  forfeited because of failure to apply, other employment or any other reasons. 

         7.3    Consent  to  Insurance  Procedures.  In  order  to  be  eligible
                -----------------------------------                             
  for  benefits hereunder,  a  Participant must agree  that the Company may from
  time to  time apply  for and  take out in its  own name and at its own expense
  such life, health,  accident or other  insurance upon the  Participant  as the
  Company may deem  necessary or advisable to protect its interests   hereunder.
  The  Participant  must  also  agree  to  submit  to  any   medical  or   other
  examination necessary  for such  purpose and to assist and cooperate  with the
  Company  in  procuring  such  insurance.  The  Participant  and his  surviving
  Spouse  and Beneficiary  must also agree that they shall have no right,  title
  or interest  in and to such insurance whether  presently existing or hereafter
  procured.

         7.4    Benefits Not  Assignable.  Except as required by  law, the right
                ------------------------                                       
  of any  Participant or his  surviving Spouse or  Beneficiary to any benefit or
  paymen under the Plan:  (a) shall not be subject to voluntary or  involuntary
  anticipation,  alienation,  sale, transfer,  assignment,  pledge, encumbrance,
  attachment,  or garnishment  by creditors of the  Participant or his surviving
  Spouse or Beneficiary; (b) shall not be considered an asset of the Participant
  
                                      -40-
<PAGE>

  or his surviving Spouse or Beneficiary in the event of any divorce, insolvency
  or  bankruptcy;  and  (c)  shall  not be  subject  to  attachment,  execution,
  garnishment,  sequestration or other legal or equitable process.  In the event
  that a Participant or his surviving  Spouse or Beneficiary who is receiving or
  is entitled to receive benefits under the Plan attempts to assign, transfer or
  dispose of such right,  or if an attempt is made to subject said right to such
  process,  such  assignment,  transfer,  disposition or process  shall,  unless
  otherwise required by law, be null and void.

         7.5    Beneficiaries.   A   Participant   may  designate  one  or  more
                --------------                                                  
  Beneficiaries  and contingent  Beneficiaries  to receive any benefits  payable
  under the Plan after his death by  delivering  a written  designation  thereof
  over his signature to the Administrator. A Participant may designate different
  Beneficiaries  at any time by  delivering a new written  designation  over his
  signature to the  Administrator.  Any such designation  shall become effective
  only upon its receipt by the  Administrator.  The last  effective  designation
  received by the  Administrator  shall supersede all prior  designations.  If a
  Participant fails to designate a Beneficiary,  or if no designated Beneficiary
  survives the Participant,  the Participant  shall be deemed to have designated
  the  following  Beneficiaries  (if  then  living)  in the  following  order of
  priority:  (a) his Spouse; (b) his children, in equal shares; (c) his parents,
  in equal shares; and (d) his estate.


                                    ARTICLE 8
                 SUSPENSION AND TERMINATION OF BENEFIT PAYMENTS
                 ----------------------------------------------

         8.1    Suspension of Benefit Payments.  In the event that a Participant
                -------------------------------                              
  commences  receiving benefits  hereunder and is subsequently  re-employed on a
  full-time  basis by the  Company  or any of its  affiliates,  the  payment  of
  benefits  under  this  Plan  shall be  suspended  during  the  period  of such
  re-employment  and  shall  recommence  on the date on which he again  incurs a
  Termination of Employment.

         8.2    Termination of Benefit Payments. In the event that a Participant
                --------------------------------                                
  who is receiving benefits hereunder violates any agreement with the Company or
  any of its affiliates (including,  without limitation,  any agreement relating
  to the  nondisclosure  of secret or  confidential  information  or  knowledge,
  noncompetition,  or the assignment of  inventions),  then all rights to future
  benefit payments with respect to such Participant shall terminate.


                                    ARTICLE 9
                                 ADMINISTRATION
                                 --------------

         9.1    Plan  Administrator.  The board  of  directors  of  the  Company
                --------------------                                         
  shall  have  the  responsibility  for  the  administration  of the  Plan.  The
  board of directors may, by written instruction,  designate one or more persons
  to carry  out any specified  responsibilities under the  Plan and may,  in the
  same manner, revoke such  delegation of  responsibilities; provided,  however,
  that in no  event may   the board of  directors  appoint  the  Participant  to
  carry  out  any  administrative  responsibilities  under  the  Plan.  Upon the
  designation  of  such   a person  or  persons  and  the  delegation  of   such
  responsibilities   to   him   or  them,  all   references  in  this   Plan  to
  "Administrator"  shall be deemed  to refer to  such person or persons.

         9.2    Powers of Administrator.   The  Administrator  shall  have  such
                ------------------------                                       
  authority  and powers as may be necessary to discharge  its duties  hereunder,
  including, but not by way of limitation, the following:

                (a)     to construe and interpret the Plan, decide all questions
  of  eligibility  for and determine the
  amount and time of payment of any benefits hereunder;

                (b)     to prescribe  procedures to be followed by  Participants
  and their  surviving  spouses for filingapplications for benefits;

                (c)     to  prepare  and  distribute  information explaining the
  Plan; and


                                      -41-
<PAGE>

                (d)     to  appoint  or employ  individuals  to  assist  in  the
  administration of the Plan and any other agents it deems advisable,  including
  legal counsel (who may be counsel for the Company).

         9.3    Facility of Payment.  Whenever, in the Administrator's  opinion,
                --------------------  
  a person entitled to receive any payment of a benefit or  installment  thereof
  hereunder is under a legal  disability or is incapacitated in any way so as to
  be  unable  to manage  his  financial  affairs,  the  Administrator  may issue
  directions  that payments shall be made to another person for his benefit,  or
  the  Administrator may direct that payments be applied for the benefit of such
  person in such manner as the Administrator considers advisable. Any payment of
  a benefit or  installment  thereof in accordance  with the  provisions of this
  Section 9.3 shall be a complete  discharge of any  liability for the making of
  such payment under the provisions of the Plan.


                                   ARTICLE 10
                            BENEFIT CLAIMS PROCEDURE
                            ------------------------

         10.1 Claims  for  Benefits.  Any  claim  for  benefits  under the  Plan
              ----------------------                                           
  shall  be made in writing to the Administrator.  If such claim for benefits is
  wholly or partially denied, the Administrator  shall,  within thirty (30) days
  after receipt of the claim,  notify the  claimant  of the denial of the claim.
  Such  notice of denial:  (a) shall be in  writing;  (b) shall  be written in a
  manner  calculated to be  understood  by the  claimant;  and (c) shall contain
  (i) the  specific  reason  or reasons for denial of the claim, (ii) a specific
  reference to the pertinent  Plan  provisions  upon which the  denial is based,
  (iii) a  description of any  additional material  or information  necessary to
  perfect  the  claim,  along  with  an  explanation  of  why such  material  or
  information   is  necessary,  and  (iv)  an  explanation  of  the claim review
  procedure.

         10.2 Request for  Review  of Denial.  Within sixty (60)  days after the
              -------------------------------
  receipt by the  claimant of a written  notice of denial of the claim,  or such
  later time as shall be deemed reasonable taking into account the nature of the
  benefit  subject  to the  claim  and any other  attendant  circumstances,  the
  claimant may file a written request with the  Administrator  that it conduct a
  full and fair review of the denial of the claim for benefits.

         10.3 Decisionion  Review  of Denial.  The Administrator  shall  deliver
              -------------------------------
  to the claimant a written  decision on the claim within thirty (30) days after
  receipt of the aforesaid request for review,  except that if there are special
  circumstances  (such as the need to hold a hearing) which require an extension
  of time for processing, the aforesaid thirty (30) day period shall be extended
  to sixty (60) days. Such decision shall: (a) be written in a manner calculated
  to be understood by the claimant;  (b) include the specific  reason or reasons
  for the decision;  and (c) contain a specific  reference to the pertinent Plan
  provisions upon which the decision is based.


                                   ARTICLE 11
                            AMENDMENT AND TERMINATION
                            -------------------------

         11.1 Right to Amend.  At any time,  and from time to time, the board of
              --------------- 
  directors of the Company,  by resolutions adopted by it, may amend the Plan or
  change the designation of eligible  Participants under the Plan.  However,  no
  such  amendment  shall have the effect of reducing the accrued  benefit of any
  Participant as of the effective date of the amendment.

         11.2 Right to  Terminate  Plan.  It is the  intention of the Company to
              -------------------------- 
  continue the Plan  indefinitely.  However,  the Company expressly reserves the
  right, subject to its contractual obligations, to terminate the Plan, in whole
  or in  part,  at any time if the  board  of  directors  of the  Company  shall
  determine, in its sole and absolute discretion,  that business,  financial, or
  other good cause makes it necessary or desirable to do so.

         11.3 Effect of Termination.  Upon termination or partial termination of
              ----------------------  
  the Plan, the rights of each Participant as of the date of such termination or
  partial  termination  (and the rights of his surviving Spouse and Beneficiary)
  shall be fully vested with respect to those benefits  accrued as of such date.
  Upon a termination or partial termination of the Plan, the benefits payable to
  a Participant, his surviving Spouse or Beneficiary shall not commence prior to
  the date on which they are otherwise  payable in accordance  with the terms of
  the Plan.

                                      -42-
<PAGE>

                                   ARTICLE 12
                                  MISCELLANEOUS
                                  -------------

         12.1  Titles are for  Reference  Only.  The titles in this Plan are for
               --------------  ---------  ----- 
  reference only. In the event of a conflict  between a title and the content of
  a section, the content of the section shall control.

         12.2  Construction.  The  provisions of the Plan shall be  interpreted,
               ------------- 
  construed  and  administered  in  accordance  with  the  laws of the  State of
  Connecticut.

         12.3  No  Contract.  This  Plan  shall  not be  deemed  a  contract  of
               -------------
  employment with the  Participant,  nor shall any provision hereof restrict the
  right of the Company or any of its subsidiaries to terminate the Participant's
  employment.

         12.4  Spouse's and  Beneficiary's  Rights.  Wherever  the  rights  of a
               ------------------------------------
  Participant  are  stated  or limited in the Plan,  his Spouse  and Beneficiary
  shall be bound thereby.

         12.5  Gender and Number.  Where  appearing in the Plan,  the  masculine
               ------------------  
  gender shall be deemed to include the feminine  gender and the singular number
  shall  include  the  plural,  unless  the  context  clearly  indicates  to the
  contrary.


         IN  WITNESS  WHEREOF,   the  undersigned  has  executed  this  Plan  at
  Naugatuck, Connecticut on the 9th day of September, 1998.


  ATTEST:                                        THE EASTERN COMPANY


  /s/ Donand E. Whitmore, Jr.                    By /s/ Russell G. McMillen
  ---------------------------                    --------------------------
  Donald E. Whitmore, Jr                         Russell G McMillen
  Its Secretary                                  Its Chairman of
                                                 Compensation Committee



                                      -43-
<PAGE>

THE EASTERN COMPANY ANNUAL REPORT

[GRAPH SHOWING EARNING PER SHARE FOR 1996 TO PRESENT QUARTERLY]


Earnings Per Share

      1ST QTR     2ND QTR      3RD QTR     4TH QTR 
      ---------------------------------------------
96     (.07)        .13           .18         .09  
97      .23         .30           .40         .47 
98      .50         .55           .59         .60 




1998

                                 [FRONT COVER]

                                      -44-
<PAGE>

                              [INSIDE FRONT COVER]

How would one best describe today's Eastern Company?

Eastern is a 141 year old manufacturer  of industrial hardware, custom locks and
metal products with seven operating locations in the USA, Canada, Mexico and the
Pacific Rim.

Sales -- 32% Metal products; 36% Industrial hardware; 32% Custom locks

1998 marked  58 years of  uninterrupted dividend  payments and eight consecutive
quarters of increased per share earinings.

Earnings -- 33% Metal products; 35% Industrial hardware; 32% Custom locks

On the cover:
Increased earnings per share are graphically depicted from 1996 to the present.
(The same chart in a more detailed form appears at right.)

                                      -45-
<PAGE>
                          


                              FINANCIAL HIGHLIGHTS

                                                 1998                   1997
                                                 -----                 -----

Net Sales                                    $70,749,529           $ 67,331,422
Income Before Income Taxes                     8,723,467              5,807,526
Net Income                                     5,443,187              3,722,530
Income Per Share (basic)                            2.24                   1.40

Dividends Per Share                                  .58                .47 1/2
Book Value Per Share                               11.72                  11.00
Working Capital Per Share                           8.69                   5.59

Capital Expenditures                           4,396,641              2,230,113
Depreciation and Amortization                  2,911,850              2,978,250
Number of Employees                                  511                    492
Number of Stockholders                               802                    848



Average Shares Outstanding (basic)             2,430,240              2,658,181






                               FINANCIAL RATIOS

                                                 1998                   1997
                                                 ----                   ----

Return on Shareholders' Equity                       19%                    13%
Income Before Taxes as a % of Sales                  12%                     9%
Net Income as a % of Sales                            8%                     6%
Sales per Employee                            $  138,453             $  136,852
Net Income per Employee                       $   10,662             $    7,566
Current Ratio                                   3.8 to 1               2.3 to 1

                            PAGE 1 OF ANNUAL REPORT

                                      -46-
<PAGE>

                              THE EASTERN COMPANY
                              TO OUR SHAREHOLDERS

1998 was an outstanding  year for The Eastern  Company.  Sales of $70.7 million,
earnings of $5.4 million and a 19% return on investment  were all records in the
141-year history of the Company.  We also posted our eighth consecutive  quarter
of higher earnings,  and our quarterly dividend to shareholders was increased by
15%.

Eastern's  earnings  momentum,  which began in early 1997, was driven by several
factors. The robust economy had a significant impact on the markets we serve and
was  particularly   influential  in  the  excellent   performance  and  earnings
contribution of our Industrial Hardware Group.

In addition  to the  favorable  effect of a thriving  economy,  Eastern's  solid
performance  in the past two years has been the  result of  improvements  in our
planning  techniques  which include  setting and achieving a number of operating
and  financial  goals.  One key factor has been the  initiation of new incentive
programs that closely link the  responsibility of our management teams with goal
achievement.  With these  initiatives in  place and the dedicated  commitment of
our operating  management, we look for 1999 to be another year of steady  growth
in sales and in earnings.

Management's  focus and the  Company's  resources  will  continue to be directed
toward  internal  growth.  At the same time we will be  charting  the  Company's
future course through the careful  analysis of various  strategic  opportunities
and alternatives.

I  invite  you to read  the  following  pages of this  report  where we  discuss
developments  that are currently  underway at our operating  units, all of which
are focused on strengthening our position in the markets that we serve.

I thank all of our employees for their  wonderful  efforts and our Directors for
their wise  counsel and  support.  Their  commitment  was pivotal in helping the
company to achieve another record year and ultimately our principal goal-that of
enhancing shareholder value.

/s/ Leonard F. Leganza
- ----------------------
Leonard F. Leganza
President and Chief Executive Officer
                            PAGE 2 OF ANNUAL REPORT

                                      -47-
<PAGE>

Why has The Eastern Company started to report its products by groups?

New  SEC Rules  on segment  reporting require that  we do this.  We also believe
this  policy  will help  our shareholders  and  the investment community  better
understand  the  financial  dynamics  of our business.  All three of our product
groups have  specific expertise,  but manufacturing  and marketing are still the
common threads that relate to all three groups.


On several occasions you have written about Eastern's plans for acquisitions and
other strategic alliances. Why is this important to The Eastern Company?

In  the  past two years our internal sales growth  has increased only moderately
while  our  earnings  growth  has increased  significantly.  We anticipate  this
internal growth will continue in the future.  We believe, however, that we would
position  ourselves  for more  meaningful expansion  by making  well thought out
acquisitions.


Have you actually looked into any acquisitions or strategic alliances?

Yes, on an ongoing basis we continue to explore  opportunities in various allied
markets  to  determine  if they  would  be  compatible  with  Eastern's  current
operations.  This procedure  requires a substantial  amount of investigation and
firm discipline in order to conform to our stringent acquisition criteria. These
standards mandate that we only pursue  opportunities  that extend our reach into
related  areas,   further  strengthen  our  product  portfolio  or  enhance  our
manufacturing  capabilities.  Although  we do not shy away from  exposure to new
business  involvements,  we try to consider only ventures that are beneficial to
our shareholders from the onset.


What are your thoughts on how Eastern's stock performed in 1998?

Our stock performed well in 1998, having gained 28.5%.  This compares to a 16.1%
gain for the Dow Jones Industrial  Average and a 3.45% loss for the Russell 2000
Index of small  companies.  Nevertheless,  Eastern's top priority is to grow the
business and to ensure  long-term  success rather than focus on short-term stock
gains.


In what specific areas do you foresee growth in Eastern's product lines?

All of our groups are committed to developing  products for new and  interesting
markets,  although we believe the Industrial Hardware Group's line of industrial
and vehicular hardware has the greatest potential.
                            PAGE 3 OF ANNUAL REPORT

                                      -48-
<PAGE>

                              Industrial hardware
                            THE EASTERN COMPANY 1998

What new markets does the Eberhard division anticipate entering in 1999?

The majority of our targeted markets reflect the customers' ever-changing demand
for  new and better  products.  Eberhard has  designed new  locking devices  for
automotive  and  truck accessories,  fire and  rescue vehicles,  medical support
equipment, and  for marine  and commercial food  processing markets.  Some  will
utilize   modifications   of  our   existing  locks  and  latches;  others  will
require us to provide new and  innovative  designs.  Eberhard's diverse  product
lines are also  used in unique  applications including latches for removable car
tops on sports cars,  furniture recliners  retail store displays  and industrial
health care equipment.
                            PAGE 4 OF ANNUAL REPORT

                                      -49-
<PAGE>

What kinds of security  hardware does the Industrial  Hardware Group manufacture
and what markets do they serve?

Eberhard  designs and  manufactures  product lines which serve the needs of many
diverse markets. One of the lines is locking bars and hinges principally for the
trailer truck body industry.  Another line is vehicular hardware, which consists
of a variety of latches,  handles and hinges for pickup trucks,  and for utility
and service type vehicles.  In addition,  Eberhard  produces a wide selection of
latching  mechanisms,  fasteners  and other  closure  devices  which are used to
secure the doors and access panels on various types of industrial equipment such
as metal enclosures, machinery housings, and electronic instrumentation.


How do you account for Eberhard's growth in recent years?

Eberhard has become a leader in the vehicular and industrial  hardware  markets.
Much of this  success is due to  providing  customers  with  product  design and
engineering  services for new locking and latching  applications.  These problem
solving  abilities,  along with an expanded  quality product line, have led to a
growing trust and confidence by Eberhard's customers.
                            PAGE 5 OF ANNUAL REPORT

                                      -50-

<PAGE>

                                  Custom locks
                            THE EASTERN COMPANY 1998


Are there any  new markets or  new customers being targeted for your keyed locks
in 1999?

Illinois Lock has already targeted  several new and  interesting  markets.  This
division has  substantially  increased  penetration  into the Mexican  furniture
manufacturing  industry by initiating new sales and marketing programs.  Another
new market has emerged as a result  of purchasing certain tooling and production
equipment  from the  Eagle Lock Company, which has enabled us to produce various
military-specified   brass  padlocks   for  the  Defense  Department  and  other
government  agencies.  This transaction  expands Illinois Locks  business into a
new  niche market.  Illinois Lock has  also recently  started production  on two
custom, top-of- the-line  Warlocks(TM) for the steering column and ignition lock
in the recently introduced  Excelsior-Henderson heavyweight cruising motorcycle.
Based on the high interest levels for this  new cycle,  we  are optimistic  that
this will develop into meaningful new business in 1999.


What principal markets does Illinois Lock currently serve with its keyed locks?

There are four  market areas where  Illinois Lock's presence is strongest.  They
are  the  computer  industry, gaming  industry, businesses that manufacture coin
operated  machinery  and the  high-end office furniture and laboratory equipment
industry.
                            PAGE 6 OF ANNUAL REPORT
                                      -51-
<PAGE>


Where do you see growth for your PrestoLock(R) combination padlock?

Our CCL division has expanded its  Prestolock  business  into two new but allied
market segments. This has been accomplished by affixing the customers' names and
logos on to the faces of the padlocks.  Providing  this new  customized  feature
affords  greater  marketing  and sales  opportunities  to sell  directly  to all
segments of the soft luggage industry. The other market segment is a broad range
of companies who wish to promote their  corporate  image via customized  product
give-aways.


Who are the principal end users of your  Sesamee(R) and  PrestoLock  combination
padlocks?

The  Sesamee  locks  are  marketed  to locksmiths nationwide,  and they  have an
almost  unlimited number  of end  uses.  The PrestoLock, a smaller, lighter, and
less  costly  line of  padlocks,  is used  mainly by the  growing  soft  luggage
industry.
                            PAGE 7 OF ANNUAL REPORT

                                      -52-
<PAGE>

                                 Metal products
                            THE EASTERN COMPANY 1998


What  products does  Frazer & Jones  make  and  what principal markets use these
products?

This  division  manufactures  two  different   product  groups.  The first group
consists of various anchoring  devices  used in roof support systems  throughout
the underground mining  industry.  The second is high volume production of small
size  castings  which serve a  variety of industrial  markets principally in the
construction, electrical and automotive industries.  Frazer & Jones manufactures
metal products, such as adjustable clamps, pipe fittings and other metal  parts,
to  contract   specifications.   Each   customer  then incorporates  these parts
into their own product line.


For  years  Frazer  &  Jones  specialized  in  producing  security  products for
underground coal mines. Will this market be important looking into the future?

The underground mining market remains important to The Eastern Company. In fact,
we are still the largest and most efficient  producer of expansion bolts for the
mining  industry.  This  business still  represents a meaningful portion  of our
overall production.
                            PAGE 8 OF ANNUAL REPORT

                                      -53-
<PAGE>

Do  you  anticipate  continued  growth  in produciing  castings  to  meet  other
customers' specifications?

Yes.  There is  a definite  need  by  American  industries  for high quality and
efficient metal casting producers like Frazer & Jones.  As  manufacturers across
the nation  focus on their  core  competencies  and strive to reduce costs, they
are  increasingly outsourcing the  production  of metal  castings to independent
foundries.  We believe this  trend reaffirms our  optimism for  continued demand
for these products.
                            PAGE 9 OF ANNUAL REPORT

                                      -53-
<PAGE>

                              THE EASTERN COMPANY
                              Financial Statements
                          CONSOLIDATED BALANCE SHEETS
                       January 2, 1999 and January 3, 1998


<TABLE>
<CAPTION>


                                                                                               1998               1997
ASSETS
Current Assets
<S>                                                                                     <C>                <C> 
   Cash and cash equivalents                                                            $    4,789,901     $    2,111,289
   Accounts receivable, less allowances of $439,000 in 1998 and $329,000 in 1997             8,572,700          8,725,167
   Inventories:
     Raw materials and component parts                                                       4,902,822          5,502,526
     Work in process                                                                         3,762,179          3,736,500
     Finished goods                                                                          4,113,109          3,175,840
                                                                                             ---------          ---------
                                                                                                   
                                                                                            12,778,110         12,414,866
  
   Prepaid expenses and other                                                                1,412,683          1,819,857
   Deferred income taxes                                                                     1,182,300          1,026,700
                                                                                             ---------          ---------
Total Current Assets                                                                        28,735,694         26,097,879
                                                                                                  

Property, Plant and Equipment
   Land                                                                                        221,854            227,622
   Buildings                                                                                 4,402,340          3,936,441
   Machinery and equipment                                                                  22,716,877         21,270,361
   Accumulated depreciation                                                                (12,307,918)       (11,997,894)
                                                                                           -----------        ----------- 
                                                                                            15,033,153         13,436,530
Other Assets 
   Goodwill, less accumulated amortization of $35,166 in 1998 and $51,411 in 1997                9,945             13,701
   Patents, technology, licenses and trademarks, less accumulated amortization
     of $1,397,648 in 1998 and $1,034,253 in 1997                                            1,704,369          1,989,410
   Prepaid pension cost                                                                      4,567,282          4,217,604
   Other assets                                                                                 21,272             43,037
                                                                                                ------             ------
                                                                                             6,302,868          6,263,752
                                                                                             ---------          ---------
                                                                                        $   50,071,715     $   45,798,161
                                                                                        ==============     ==============
LIABILITIES AND SHAREHOLDERS' EQUITY
Current Liabilities
   Accounts payable                                                                     $    3,015,259     $    3,499,857
   Accrued compensation                                                                      2,057,235          1,413,418
   Other accrued expenses                                                                    2,469,480          2,662,088
   Short-term borrowings                                                                            --          3,500,000
Current portion of long-term debt                                                               72,878            163,662
                                                                                                ------            -------
Total Current Liabilities                                                                    7,614,852         11,239,025
Deferred income taxes                                                                        2,546,200          2,492,200
Long-term debt                                                                               8,551,512             60,000
Accrued postretirement benefits                                                              2,873,249          2,763,795
Shareholders' Equity
   Voting Preferred Stock, no par value: Authorized and unissued: 1,000,000 shares
   Nonvoting Preferred Stock, no par value: Authorized and unissued: 1,000,000 shares
   Common Stock, no par value:
     Authorized: 25,000,000 shares
     Issued: 2,421,775 shares in 1998 and 2,593,089 shares in 1997;
       excluding shares held in treasury of 1,048,477 in 1998 and 831,780 in 1997            1,465,360          6,078,427
   Retained earnings                                                                        28,210,340         24,220,894
   Unearned compensation                                                                      (359,531)          (492,969)
   Accumulated other comprehensive loss - currency translation                                (830,267)          (563,211)
                                                                                            ----------         ----------
Total Shareholders' Equity                                                                  28,485,902         29,243,141
                                                                                            ----------         ----------
                                                                                        $   50,071,715     $   45,798,161
                                                                                        ==============     ==============
See notes to consolidated financial statements.
</TABLE>
                            PAGE 10 OF ANNUAL REPORT
                                      -55-
<PAGE>


                              THE EASTERN COMPANY
                              Financial Statements
                       CONSOLIDATED STATEMENTS OF INCOME
   Fiscal Years Ended January 2, 1999, January 3, 1998 and December 28, 1996

<TABLE>
<CAPTION>
                

                                          1998                1997                1996
<S>                                  <C>                <C>                 <C>    
Net sales                            $  70,749,529      $   67,331,422      $   57,853,669
Other income                               181,466             139,116              88,191
                                           -------             -------              ------
                                        70,930,995          67,470,538          57,941,860
Costs and expenses
   Cost of products sold                49,469,844          48,779,527          45,173,447
   Selling and administrative           12,188,613          12,586,893          11,025,975
   Interest                                549,071             296,592             215,426
                                           -------             -------             -------
                                        62,207,528          61,663,012          56,414,848
                                        ----------          ----------          ----------

Income before income taxes               8,723,467           5,807,526           1,527,012
Income taxes                             3,280,280           2,084,996             647,195
                                         ---------           ---------             -------
Net income                           $   5,443,187      $    3,722,530      $      879,817
                                     =============      ==============      ==============
Earnings per share

   Basic                                 $  2.24             $  1.40              $  .33
                                         =======             =======              ======

   Diluted                               $  2.15             $  1.38              $  .32
                                         =======             =======              ======
</TABLE>
                                                                            
See notes to consolidated financial statements.


                              THE EASTERN COMPANY
                              Financial Statements
                           CONSOLIDATED STATEMENTS OF
                              COMPREHENSIVE INCOME
   Fiscal Years Ended January 2, 1999, January 3, 1998 and December 28, 1996

<TABLE>
<CAPTION>



                                                             1998                1997                1996
<S>                                                     <C>                <C>                 <C>           
Net income                                              $   5,443,187      $    3,722,530      $      879,817
Other comprehensive loss - Currency translation              (267,056)            (80,148)           (144,602)
                                                             --------             -------            -------- 
Comprehensive income                                    $   5,176,131      $    3,642,382      $      735,215
                                                        =============      ==============      ==============
                                                                 
See notes to consolidated financial statements.
</TABLE>
                            PAGE 11 OF ANNUAL REPORT

                                      -56-
<PAGE>


                              THE EASTERN COMPANY
                              Financial Statements
                           CONSOLIDATED STATEMENTS OF
                              SHAREHOLDERS' EQUITY
   Fiscal Years Ended January 2, 1999, January 3, 1998 and December 28, 1996

<TABLE>
<CAPTION>


                                                                                                             Accumulated
                                                                                                                Other
                                                                                                            Comprehensive
                                                        Common           Retained          Unearned        Loss - Currency
                                                        Stock            Earnings        Compensation        Translation
<S>                                                <C>               <C>              <C>               <C>    

Balances at December 30, 1995                       $   8,017,738     $  22,127,407               --     $    (338,461)
   Net income                                                  --           879,817               --                --
   Cash dividends declared, $.46 per share                     --        (1,241,331)              --                --
   Issuance of 3,000 shares of Common Stock
     upon the exercise of stock options                    28,125                --               --                --
   Issuance of 1,930 shares of Common Stock
     for director fees                                     25,813                --               --                --
Issuance of 15,000 shares of Common Stock
     for restricted stock awards                          200,938                --         (200,938)               --
   Currency translation adjustment                             --                --               --          (144,602)
                                                       ----------        ----------         ---------         -------- 
                                                                                                                                 
Balances at December 28, 1996                           8,272,614        21,765,893         (200,938)         (483,063)
   Net income                                                  --         3,722,530               --                --
   Cash dividends declared, $.475 per share                    --        (1,267,529)              --                --
Purchase of 220,793 shares of Common Stock
     for treasury                                      (3,421,825)               --               --                --
Issuance of 70,293 shares of Common Stock
     upon the exercise of stock options                   721,656                --               --                --
   Issuance of 4,875 shares of Common Stock
     for director fees                                     75,201                --               --                --
Issuance of 22,500 shares of Common Stock
     for restricted stock awards                          405,469                --         (405,469)               --
   7,500 shares of Common Stock earned
     under restricted stock award program                  25,312                --          113,438                --
   Currency translation adjustment                             --                --               --           (80,148)
                                                       ----------        ----------         ---------         --------     
Balances at January 3, 1998                             6,078,427        24,220,894         (492,969)         (563,211)
   Net income                                                  --         5,443,187               --                --
   Cash dividends declared, $.58 per share                     --        (1,429,474)              --                --
   Redemption of stock rights                                  --           (24,267)              --                --
   Purchase of 216,697 shares of Common Stock
     for treasury                                      (5,455,231)               --               --                --
Issuance of 39,250 shares of Common Stock
     upon the exercise of stock options                   570,591                --               --                --
   Issuance of 3,633 shares of Common Stock
     for director fees                                     85,817                --               --                --
   Issuance of 2,500 shares of Common Stock
     for restricted stock awards                           55,937                --          (55,937)               --
   12,500 shares of Common Stock earned
     under restricted stock award program                 129,819                --          189,375                --
   Currency translation adjustment                             --                --               --          (267,056)
                                                       ----------        ----------         ---------         --------        
Balances at January 2, 1999                         $   1,465,360     $  28,210,340    $    (359,531)    $    (830,267)
                                                    =============     =============    =============     ============= 

</TABLE>
See notes to consolidated financial statements.
                            PAGE 12 OF ANNUAL REPORT
                                      -57-

<PAGE>

                              THE EASTERN COMPANY
                              Financial Statements
                     CONSOLIDATED STATEMENTS OF CASH FLOWS
   Fiscal Years Ended January 2, 1999, January 3, 1998 and December 28, 1996

<TABLE>
<CAPTION>



                                                                 1998                1997               1996
Operating Activities
<S>                                                         <C>                <C>                 <C>          
Net income                                                  $   5,443,187      $    3,722,530      $     879,817
Adjustments to reconcile net income to net cash
   provided by operating activities:
     Depreciation and amortization                              2,911,850           2,978,250          2,952,876
     (Gain) loss on sales of equipment and other assets           (86,872)             (4,618)             9,780
     Provision for doubtful accounts                              136,304             370,755            251,881
     Deferred income taxes                                       (101,600)           (106,300)            32,500
     Issuance of Common Stock for directors' fees                  85,817              75,201             25,813
     Compensation related to earned contingent
       shares of Common Stock                                     319,194             138,750                 --
     Changes in operating assets and liabilities:
       Accounts receivable                                        375,957          (2,181,557)           534,741
       Inventories                                               (548,041)         (1,612,166)           882,531
       Prepaid expenses and other                                 (28,788)           (358,019)          (159,412)
       Prepaid pension cost                                      (349,677)           (200,206)          (948,332)
       Other assets                                               (69,144)           (313,827)        (1,178,406)
       Accounts payable                                          (460,777)          1,557,083           (854,183)
       Accrued compensation                                       649,745             576,064            (47,719)
       Other accrued expenses                                     (26,104)          1,546,392             88,706
                                                                  -------           ---------             ------
Net cash provided by operating activities                       8,251,051           6,188,332          2,470,593

Investing Activities
Purchases of property, plant and equipment                     (4,396,641)         (2,230,113)        (2,915,041)
Proceeds from sales of equipment and other assets                 301,996              54,497             13,600
                                                                  -------              ------             ------
Net cash used by investing activities                          (4,094,645)         (2,175,616)        (2,901,441)

Financing Activities
Proceeds from line of credit                                    5,000,000           2,000,000          2,500,000
Payments on line of credit                                             --          (2,000,000)                --
Proceeds from issuance of long-term debt                           67,120                  --                 --
Principal payments on long-term debt                             (159,114)           (116,831)          (102,373)
Proceeds from sales of Common Stock                               570,591             721,656             28,125
Purchases of Common Stock for treasury                         (5,455,231)         (3,421,825)                --
Redemption of stock rights                                        (24,267)                 --                 --
Dividends paid                                                 (1,429,474)         (1,267,529)        (1,241,331)
                                                               ----------          ----------         ---------- 
Net cash (used) provided by financing activities               (1,430,375)         (4,084,529)         1,184,421

Effect of exchange rate changes on cash                     $     (47,419)     $      (85,929)     $      (5,903)
                                                            -------------      --------------      ------------- 
Net increase (decrease) in cash and cash equivalents            2,678,612            (157,742)           747,670

Cash and cash equivalents at beginning of year                  2,111,289           2,269,031          1,521,361
                                                                ---------           ---------          ---------
Cash and cash equivalents at end of year                    $   4,789,901      $    2,111,289      $   2,269,031
                                                            =============      ==============      =============

</TABLE>

See notes to consolidated financial statements.
                            PAGE 13 OF ANNUAL REPORT
                                      -58-
<PAGE>

                              THE EASTERN COMPANY
                              Financial Statements
                             NOTES OF CONSOLIDATED
                              FINANCIAL STATEMENTS
             January 2, 1999, January 3, 1998 and December 28, 1996


1. OPERATIONS
The  operations of The Eastern  Company (the Company)  consist of three business
segments.  The Industrial  Hardware Group produces  latching  devices for use on
industrial  equipment and instrumentation as well as a broad line of proprietary
hardware  designed  for truck bodies and other  vehicular  type  equipment.  The
Custom  Locks  Group  manufactures  and  markets  a broad  range  of  locks  for
traditional  general purpose security  applications.  This segment also produces
specialized locks for firearms,  soft luggage,  coin-operated vending and gaming
equipment and electric and computer  peripheral  components.  The Metal Products
Group consists of a foundry which produces  anchoring devices used in supporting
the roofs of underground coal mines.  This segment also  manufactures  specialty
products which serve the  construction,  automotive  and electrical  industries.
Sales are made to  customers  primarily  in North  America.  Revenue  from sales
transactions is recognized at the point of shipment.  Ongoing credit evaluations
are made of customers for which collateral is generally not required. Allowances
for credit  losses are  provided;  such  losses  have been  within  management's
expectations.

2. ACCOUNTING POLICIES
Estimates and Assumptions
The preparation of financial  statements in conformity  with generally  accepted
accounting principles requires management to make estimates and assumptions that
affect the reported  amounts of assets and  liabilities  and the  disclosure  of
contingent  assets and liabilities at the date of the financial  statements,  as
well as the  reported  amounts of revenues  and  expenses  during the  reporting
period.  Actual results could differ from those estimates.

Fiscal Year
The Company's year ends on the Saturday nearest to December 31.

Principles of Consolidation
The consolidated  financial  statements  include the accounts of the Company and
its subsidiaries, all of which are wholly owned.  All intercompany  accounts and
transactions are eliminated.

Foreign Currency Translation
For foreign  operations,  balance sheet  accounts are  translated at the current
year-end exchange rate; income statement  accounts are translated at the average
exchange  rate  for  the  year.   Resulting  translation  adjustments  are  made
directly to a separate component  of shareholders'  equity--"Accumulated   other
comprehensive  loss-currency  translation".  Foreign currency exchange gains and
losses are not material in any year.

Cash Equivalents
Highly liquid investments  purchased with a maturity of three months or less are
considered cash equivalents.

Inventories
Inventories  are  valued  generally  at the  lower  of cost,  determined  by the
last-in,  first-out  (LIFO)  method,  or market.  Current cost exceeded the LIFO
carrying value by approximately  $2,769,000 at January 2, 1999 and $2,854,000 at
January 3, 1998.

Property, Plant and Equipment and Related Depreciation
Property,  plant and  equipment  are  stated on the basis of cost.  Depreciation
($2,539,547  in 1998,  $2,597,806  in 1997 and  $2,688,305  in 1996) is computed
generally using the straight-line  method based on the estimated useful lives of
the assets.

Intangibles
Patents  are  amortized  using the  straight-line  method  over the lives of the
patents.  Technology  and licenses are  generally  amortized on a  straight-line
basis over periods  ranging from five to 17 years.  Goodwill is being  amortized
over periods ranging from five to 20 years.

Impairment of Long-Lived Assets
In the event that facts and  circumstances  indicate that the carrying  value of
long-lived assets,  including intangible assets, may be impaired,  an evaluation
is performed to determine if a write-down  is required.  No events or changes in
circumstances have occurred that indicate that the carrying amount of long-lived
assets held and used may not be recovered.
                            PAGE 14 OF ANNUAL REPORT
                                      -59-
<PAGE>

Product Development Costs
Product  development  costs,  charged to expense as incurred,  were  $131,857 in
1998, $84,290 in 1997 and $142,358 in 1996.

Advertising Costs
The Company  expenses  advertising  costs as  incurred.  Advertising  costs were
$421,018 in 1998, $442,965 in 1997 and $597,877 in 1996.

Earnings Per Share
The denominators used in the earnings per share computations follow:
<TABLE>
<CAPTION>

                                                        1998             1997              1996
<S>                                                  <C>               <C>               <C>    
Basic:
Weighted average shares outstanding                  2,450,240         2,688,181         2,713,191
Contingent shares outstanding                          (20,000)          (30,000)          (15,000)
                                                       -------           -------           ------- 
Denominator for basic earnings per share             2,430,240         2,658,181         2,698,191
                                                     =========         =========         =========
Diluted:
Weighted average shares outstanding                  2,450,240         2,688,181         2,713,191
Contingent shares outstanding                          (20,000)          (30,000)          (15,000)
Dilutive stock options                                 102,628            39,820            35,381
                                                       -------            ------            ------
Denominator for diluted earnings per share           2,532,868         2,698,001         2,733,572
                                                     =========         =========         =========
</TABLE>


Retirement Benefit Plans
The Company maintains  defined benefit pension plans and a defined  contribution
plan. In addition, the Company also provides postretirement health care benefits
to eligible  individuals.  During 1998, the Company adopted Financial Accounting
Standards Board (FASB) Number (No.) 132,  Employers'  Disclosures about Pensions
and Other Postretirement Benefits. This statement amends FASB Statements No. 87,
88,  and  106  and  revises  employers'  disclosures  about  pension  and  other
postretirement  benefit  plans.  Refer  to Note 9 for the  resulting  disclosure
changes.

3. CONTINGENCIES
In 1996,  the United  States  Court of Appeals  reversed a 1995  District  Court
ruling relating to environmental  remediation complaints against the Company and
other potentially  responsible parties.  The contingency for these environmental
complaints was substantially  resolved during 1998. The aggregate  provision for
losses related to these and other  contingencies  arising in the ordinary course
of business was not material to operating  results for either 1998 or 1997.  The
aggregate  liability  for  all  contingencies  is  approximately   $450,000  and
$1,200,000  as of January 2, 1999 and  January  3,  1998,  respectively,  and is
included in current  liabilities  under the caption,  "Other accrued  expenses".
Although  possible,  no  significant  change in these  estimated  liabilities is
contemplated.
<TABLE>
<CAPTION>

4. DEBT                                                                                      
                                                                                       1998               1997
Debt consists of:
<S>                                                                               <C>                 <C>    
   Note  payable  with  interest  at the  LIBOR  rate  plus one and  thirty-five
     hundredths  percentage  points and  payable in  quarterly  installments  of
     $425,000
     commencing January 1, 2001                                                   $   8,500,000       $        --
   Other                                                                                124,390           223,662
                                                                                        -------           -------
                                                                                      8,624,390           223,662
Less current portion                                                                     72,878           163,662
                                                                                         ------           -------
                                                                                  $   8,551,512       $    60,000
                                                                                  =============       ===========
Interest paid was $485,621 in 1998, $248,314 in 1997 and $174,325 in 1996.
</TABLE>

In 1998,  the Company  refinanced  $8,500,000 of short-term  debt on a long-term
basis  under a loan  agreement  (the  Loan  Agreement)  with a bank.  Under  the
covenants of the Loan  Agreement the Company is, among other things,  prohibited
from  disposing  of  substantially  all its assets and is  required  to maintain
certain financial ratios.  The Loan Agreement also provides for a line of credit
of $5,000,000  with a quarterly  commitment fee of  1/8% on the  unused portion.
The line of credit expires July 1, 2001 but may be renewed annually  thereafter.
Interest on amounts  borrowed  under the line of credit bear  interest at either
the "base rate", as defined or LIBOR plus  1 1/44 percentage points.  There were
no  borrowings  under the line of credit  portion  of the Loan  Agreement  as of
January 2, 1999.

                            PAGE 15 OF ANNUAL REPORT
                                      -60-
<PAGE>

4. DEBT (continued)
The Company  has an  agreement  to borrow  approximately  $2,000,000  to finance
future building  construction and specific equipment  acquisitions.  The related
note will be payable in equal monthly  installments over ten years with interest
at 4.99% and will be  collateralized  by a security  interest  in the  equipment
referred to above and a $900,000 letter of credit.  The Company expects to close
on this financing arrangement in the first quarter of 1999.

In connection with the Company's cash management program,  compensating balances
(approximately $440,000 as of January 2, 1999) are required to be maintained.

5. STOCK RIGHTS
During 1998, the Company redeemed stock rights previously granted under its 1991
program  for  cash  of  $24,267  ($.01 per right).  Concurrently  therewith,  it
adopted  a  new   shareholder  rights  plan.   At  January  2, 1999  there  were
2,421,775  stock  rights  outstanding  under  the  new plan.  Each right  may be
exercised  to purchase  one share of the  Company's Common Stock  at an exercise
price of $120, subject to adjustment to prevent dilution.

The rights  generally  become  exercisable ten days after an individual or group
acquires 10% of the Company's outstanding common shares or after commencement or
announcement  of an offer for 10% or more of the  Company's  Common  Stock.  The
stock rights, which do not have voting privileges,  expire on July 22, 2008, and
may be redeemed by the Company at a price of $.01 per right at any time prior to
their  expiration.  In the event that the Company  were  acquired in a merger or
other business  combination  transaction,  provision  shall be made so that each
holder of a right shall have the right to receive,  upon exercise thereof at the
then  current  exercise  price,  that  number of  shares of common  stock of the
surviving  company  which at the time of such  transaction  would  have a market
value of two times the exercise price of the right.

6. STOCK OPTIONS AND AWARDS
The  Company has four  incentive  stock  option  plans for  officers,  other key
employees,  and nonemployee  directors:  1983,  1989,  1995, and 1997. Under the
1983,  1989,  and 1995  plans,  options  may be granted to the  participants  to
purchase  shares of Common Stock at prices not less than 100% of the fair market
value of the stock on the dates the options are granted. Restricted stock awards
may also be  granted  to  participants  under the 1995  plan  with  restrictions
determined by the  Incentive  Compensation  Committee of the Company's  Board of
Directors.  Under the 1997 plan,  options may be granted to the  participants to
purchase  shares  of  Common  Stock at  prices  determined  by the  Compensation
Committee of the Company's  Board of Directors.  All options under the 1997 plan
were  granted  at prices  equal to the fair  market  value of the stock on those
dates.

At January 2, 1999,  12,500 shares of the Company's  unissued  Common Stock were
reserved for options  under its 1983  Incentive  Stock  Option Plan.  Changes in
stock options under this plan follow:
<TABLE>
<CAPTION>

                                               1998                          1997                         1996
                                               ----                          ----                         ----
                                                   Weighted                      Weighted                      Weighted
                                                    Average                       Average                       Average
                                                   Exercise                      Exercise                      Exercise
                                       Options       Price          Options        Price          Options       Price
                                       -------       -----          -------        -----          -------       -----

<S>                                     <C>         <C>              <C>         <C>              <C>          <C>  
Outstanding, beginning of year           22,500      $9.375           29,640      $9.34            40,590       $9.27
Exercised                               (10,000)     $9.375           (7,140)     $9.25                --          --
Forfeited                                    --          --               --         --           (10,950)      $9.08
                                        -------                       ------                      -------                    

Outstanding, end of year                 12,500      $9.375           22,500      $9.375           29,640       $9.34
                                         ======                       ======                       ======      
Exercisable, end of year:
   At $9.08                                  --                           --                        3,000
At $9.375                                12,500                       22,500                       26,640
</TABLE>
                            PAGE 16 OF ANNUAL REPORT
                                      -61-
<PAGE>

At January 2, 1999,  100,400 shares of the Company's  unissued Common Stock were
reserved for options  under its 1989  Incentive  Stock  Option Plan.  Changes in
stock options under this plan follow:
<TABLE>
<CAPTION>
                                                1998                         1997                         1996
                                                ----                         ----                         ----
                                                    Weighted                     Weighted                     Weighted
                                                     Average                      Average                      Average
                                                    Exercise                     Exercise                     Exercise
                                        Options       Price         Options        Price          Options      Price
                                        -------       -----         -------        -----          -------      -----
<S>                                     <C>         <C>             <C>          <C>             <C>          <C>    
Outstanding, beginning of year           93,050      $12.19          121,203      $10.00          124,203      $  9.99
Granted                                   4,761      $21.00           35,000      $16.16               --           --
Exercised                               (14,250)     $10.66          (63,153)     $10.19           (3,000)     $  9.375
                                        -------                      -------                       ------      
Outstanding, end of year                 83,561      $12.95           93,050      $12.19          121,203      $ 10.00
                                         ======                       ======                      =======      
Exercisable, end of year:
   At $9.08                              31,550                       31,550                       33,750
   At $9.375                              7,000                       10,000                       53,703
   At $11.00                                 --                       11,250                       11,250
   At $12.25                              5,250                        5,250                       11,250
   At $12.50                                 --                           --                       11,250
   At $14.875                            20,000                       20,000                           --
   At $17.875                            15,000                       15,000                           --
   At $21.00                              4,761                           --                           --
</TABLE>

At January 2, 1999,  230,000 shares of the Company's unissued Common Stock were
reserved  for options and awards  under its 1995  Incentive  Stock  Option Plan.
Changes in stock options and restricted stock awards under this plan follow:
<TABLE>
<CAPTION>
                                                       Stock Options
                                           1998                      1997
                                           ----                      ----
                                              Weighted                  Weighted
                                               Average                   Average
                                              Exercise                  Exercise
                                   Options       Price        Options      Price
                                   -------       -----        -------      -----

<S>                                <C>        <C>             <C>        <C>                     
Outstanding, beginning of year     25,000     $17.875             --          --
Granted                            25,239     $21.00          25,000     $17.875
                                   ------                     ------     
Outstanding, end of year           50,239     $19.44          25,000     $17.875
                                   ======                     ======     
Exercisable, end of year:
   At $17.875                      25,000                     25,000
   At $21.00                       25,239                         --
</TABLE>

<TABLE>
<CAPTION>
                                                                      Stock Awards
                                              1998                       1997                      1996
                                              ----                       ----                      ----

                                                   Weighted                   Weighted                  Weighted
                                                    Average                    Average                   Average
                                                      Value                 Fair Value                Fair Value
                                                  at Date of                 at Date of                at Date of
                                        Awards       Grant        Awards        Grant        Awards       Grant
                                        ------       -----        ------        -----        ------       -----

<S>                                     <C>         <C>           <C>         <C>            <C>        <C>                   
Outstanding, beginning of year           30,000      $16.43        15,000      $13.40             --         --
Granted                                   2,500      $22.375       22,500      $18.02         15,000     $13.40
Earned                                  (12,500)     $15.15        (7,500)     $15.13             --         --
                                        -------                    ------                     ------           
Outstanding, end of year                 20,000      $17.98        30,000      $16.43         15,000     $13.40
                                         ======      ======        ======      ======         ======     ======
</TABLE>
                            PAGE 17 OF ANNUAL REPORT
                                      -62-
<PAGE>

6. STOCK OPTIONS AND AWARDS (continued)
At January 2, 1999, 135,000 shares  of the Company's  unissued Common Stock were
reserved for options under its 1997 Incentive Stock Option Plan.
Changes in stock options under this plan follow: 
<TABLE>
<CAPTION>
                                              1998                      1997
                                              ----                      ----
                                                  Weighted                   Weighted
                                                   Average                    Average
                                                  Exercise                   Exercise
                                       Options      Price        Options       Price
                                       -------      -----        -------       -----
<S>                                   <C>         <C>            <C>        <C>                  
Outstanding, beginning of year         90,000      $14.875            --          --
Granted                                50,000      $21.00         90,000     $14.875
Exercised                             (15,000)     $14.875            --          --
                                      -------                     ------           
                                                                    
Outstanding, end of year              125,000      $17.33         90,000     $14.875
                                      =======      ======         ======     =======
Exercisable, end of year:
   At $14.875                          75,000                     90,000
   At $21.00                           50,000                         --
</TABLE>

Compensation  expense for stock  options is recognized  under the  provisions of
Accounting  Principles  Board  Opinion No. 25,  Accounting  for Stock  Issued to
Employees.  As such,  no expense  is  recognized  if, at the date of grant,  the
exercise  price of the option is at least equal to the fair market  value of the
Company's  Common  Stock.   Compensation  expense for  restricted  stock  awards
granted  is recognized  when earned based  on the achievement of targeted annual
operating  results through  December 31, 2000.   Compensation expense related to
stock  awards  of  $319,194  in 1998  and $138,750  in  1997 was  required to be
recognized.

If stock  options  were  accounted  for using the fair value  method  under FASB
Statement No. 123,  Accounting for Stock Based Compensation,  net income,  basic
earnings per share and diluted  earnings  per share would have been  $5,247,825,
$2.16,  and  $2.07,  respectively  in 1998 and  $3,454,430,  $1.30,  and  $1.28,
respectively  in  1997.   In  connection  therewith,  fair  value  was estimated
using the "Black Scholes" method referred to in FASB Statement  No. 123 with the
following weighted-average assumptions:


                                                  1998            1997
         
           Risk free interest rate                4.65%           5.62%
           Expected volatility                    0.223           0.164
           Expected option life                   5 years         5 years
           Weighted-average dividend yield        2.9%            3.34%


7. INCOME TAXES
Deferred income taxes are provided on temporary differences between the carrying
amounts of assets and liabilities for financial reporting purposes and those for
income tax reporting purposes.  Deferred income tax liabilities  (assets) relate
to:
<TABLE>
<CAPTION>

                                                     1998                1997              1996
   <S>                                            <C>                 <C>                <C>         
   Property, plant and equipment               $   2,105,100       $   2,054,700      $  1,949,000
   Pension accruals                                1,781,100           1,640,600         1,571,300
   Other                                              56,600             275,100           129,800
                                                      ------             -------           -------
     Total deferred income tax liabilities         3,942,800           3,970,400         3,650,100
   Other postretirement benefits                  (1,120,600)         (1,075,100)       (1,099,700)
   Inventories                                      (422,900)           (288,800)         (291,000)
   Allowance for doubtful accounts                  (160,800)           (120,000)         (179,600)
   Accrued compensation                             (364,700)           (304,700)         (271,700)
   Accrual for contingencies                        (112,500)           (408,500)               --
   Other                                            (397,400)           (307,800)         (236,300)
                                                    --------            --------          -------- 
     Total deferred income tax assets             (2,578,900)         (2,504,900)       (2,078,300)
                                                  ----------          ----------        ---------- 
   Net deferred income tax liabilities         $   1,363,900       $   1,465,500      $  1,571,800
                                               =============       =============      ============ 
</TABLE>
 
                            PAGE 18 OF ANNUAL REPORT

                                      -63-
<PAGE>

Income before income taxes consists of:
<TABLE>
<CAPTION>
                                                     1998                1997              1996
<S>                                            <C>                 <C>                <C>         
   Domestic                                    $   7,520,617       $   5,107,701      $  1,476,346
   Foreign                                         1,202,850             699,825            50,666
                                                   ---------             -------            ------
                                               $   8,723,467       $   5,807,526      $  1,527,012
                                               =============       =============      ============

Income taxes follow:
                                                     1998                1997              1996
   Current:
     Federal                                   $   2,526,414       $   1,749,800      $    525,000
     Foreign                                         411,166             170,966            35,795
     State                                           444,300             270,500            53,900
   Deferred                                         (101,600)           (106,300)           32,500
                                                    --------            --------            ------
                                               $   3,280,280       $   2,084,996      $    647,195
                                               =============       =============      ============
</TABLE>
                                             
A reconciliation  of income taxes computed using the U.S. federal statutory rate
to those reflected in operations follows:
<TABLE>
<CAPTION>

                                                          1998                        1997                      1996
                                                  Amount      Percent         Amount       Percent       Amount      Percent
<S>                                          <C>               <C>        <C>               <C>        <C>             <C>
Income taxes using      
   U.S. federal statutory rate                $   2,966,000     34%        $  1,974,600      34%        $  519,200      34%
State income taxes, net of federal benefit          286,600      3              166,100       3             31,700       2
U.S. tax on foreign income                         (203,400)    (2)             (66,900)     (1)            39,100       2
Other- net                                          231,080      3               11,196      --             57,195       4
                                                    -------      -               ------                     ------       -
                                              $   3,280,280     38%        $  2,084,996      36%        $  647,195      42%
                                              =============     ==         ============      ==         ==========      == 
</TABLE>

Total income taxes paid were $2,911,595 in 1998, $1,872,699 in 1997 and $476,441
in 1996.

United States income taxes have not been provided on the undistributed  earnings
of foreign  subsidiaries  ($2,496,776  at January 2, 1999) because such earnings
are intended to be  reinvested  abroad  indefinitely  or  repatriated  only when
substantially free of such taxes.

8. LEASES
The Company  leases  certain  equipment  and  buildings  under  operating  lease
arrangements.  Certain leases contain  renewal  options for periods ranging from
one to ten years.

Future minimum  payments under operating  leases with initial or remaining terms
in excess of one year during each of the next five years follow: 


                            
            1999              $    298,150
            2000                   298,345
            2001                   298,540
            2002                   298,735
            2003                   298,930
            ----                   -------
                              $  1,492,700
                              ============


Rent expense for all operating leases was $290,892 in 1998, $288,178 in 1997 and
$274,066 in 1996.

9. RETIREMENT BENEFIT PLANS
The Company has noncontributory defined benefit pension plans covering most U.S.
employees.  Plan benefits are generally  based upon age at retirement,  years of
service and, for its salaried plan, the level of compensation.  The Company also
sponsors  unfunded  nonqualified  supplemental  retirement  plans  that  provide
certain  officers with benefits in excess of limits  imposed by federal tax law.
U.S. salaried employees and most employees of the Company's Canadian  subsidiary
are covered by defined contribution plans.

The Company  also provides health care  and life insurance for substantially all
retired salaried employees in the United States.

                            PAGE 19 OF ANNUAL REPORT

                                      -64-
<PAGE>

9. RETIREMENT BENEFIT PLANS (continued)
Significant disclosures relating to these benefit plans follow:
<TABLE>
<CAPTION>

                                                       Pension Benefits                  Postretirement Benefits
                                                    1998              1997               1998               1997
                                                    ----              ----               ----               ----
   Change in Benefit Obligation
<S>                                           <C>               <C>                <C>                <C>            
Benefit obligation at beginning of year        $  (25,004,296)   $   (24,072,918)   $    (2,829,786)   $   (2,720,603)
   Change due to availability of final
     actual assets and census data                     13,568           (195,062)            90,422                --
   Plan amendment (a)                                (853,130)                --                 --                --
   Service cost                                      (707,063)          (601,528)           (89,536)         (103,449)
   Interest cost                                   (1,860,284)        (1,727,087)          (202,790)         (196,877)
   Actuarial (loss) gain                           (3,091,609)          (170,525)           368,756                --
   Benefits paid                                    1,941,339          1,762,824             69,432           191,143
                                                    ---------          ---------             ------           -------
Benefit obligation at end of year              $  (29,561,475)   $   (25,004,296)   $    (2,593,502)   $   (2,829,786)
                                               ==============    ===============    ===============    ============== 

   Change in Plan Assets
Fair value of plan assets at beginning
   of year                                     $   32,528,335    $    29,333,576    $       819,179    $      726,134
   Change due to availability of final
     actual assets and census data                         --             93,797            (66,215)           (9,638)
   Actual return on plan assets                     3,631,711          4,863,786             67,405            66,130
   Employer contributions                                  --                 --                 --            36,553
   Benefits paid                                   (1,941,339)        (1,762,824)            (8,030)               --
                                                   ----------         ----------             ------        ----------          
Fair value of plan assets at end of year       $   34,218,707    $    32,528,335    $       812,339    $      819,179
                                               ==============    ===============    ===============    ==============

Funded status - over (under)                        4,657,232          7,524,039         (1,781,163)       (2,010,607)
Unrecognized prior service cost                       979,865            252,363           (185,589)         (206,678)
Unrecognized net actuarial loss (gain)                476,975         (1,668,875)          (906,497)         (546,610)
Unrecognized net asset at transition               (1,546,790)        (1,889,923)                --                --
                                                   ----------         ----------         ----------        ----------   
Prepaid (accrued) benefit costs                $    4,567,282    $     4,217,604    $    (2,873,249)   $   (2,763,895)
                                               ==============    ===============    ===============    ============== 
</TABLE>

(a) A plan was amended to increase benefits for specified retired participants.

All of the plans'  assets at January 2, 1999 and January 3, 1998 are invested in
listed stocks and bonds and pooled investment funds, including 287,250 shares of
the  Common  Stock  of the  Company  having a market  value  of  $7,288,969  and
$5,673,188 at those dates, respectively. Dividends received during 1998 and 1997
on the Common Stock of the Company were $166,603 and $136,444, respectively.
<TABLE>
<CAPTION>

                                                                Pension Benefits
                                                     1998             1997            1996
   Assumptions
<S>                                           <C>             <C>              <C> 
Discount rate                                        7.0%              7.5%            7.5%
Expected return on plan assets                       9.0%              8.5%            8.5%
Rate of compensation increase                        4.25%             4.25%           4.25%
   Components of Net Benefit Income
Service cost                                   $   707,063     $   601,528      $   611,268
Interest cost                                    1,860,284       1,735,777        1,681,527
Actual return on plan assets                    (3,614,036)     (4,863,796)      (2,331,708)
Net amortization and deferral                      801,806       2,326,279          (91,356)
Defined contribution plans expense                 125,399          61,128           54,877
                                                   -------          ------           ------
Net benefit income                             $  (119,484)    $  (139,084)     $   (75,392)
                                               ============    ============     ============ 
</TABLE> 
                                                            
                            PAGE 20 OF ANNUAL REPORT

                                      -65-
<PAGE>


<TABLE>
<CAPTION>

                                                                 Postretirement Benefits
                                                      1998              1997               1996
<S>                                            <C>                <C>               <C>  
   Assumptions
Discount rate                                         7%                7.5%               7.5%  
Expected return on plan assets                        9%                 9%                 9%
   Components of Net Benefit Cost
Service cost                                    $      89,536     $      103,449     $      92,583
Interest cost                                         202,790            196,877           211,415
Actual return on plan assets                          (67,405)           (66,130)          (58,683)
Net amortization and deferral                         (54,065)           (55,395)          (21,089)
                                                      -------            -------           ------- 
Net benefit cost                                $     170,856     $      178,801     $     224,226
                                                =============     ==============     =============
</TABLE>

For measurement  purposes relating to the postretirement  benefit plan, the life
insurance  cost  trend  rate  is  1%.  The  health  care  cost  trend  rate  for
participants  retiring after January 1, 1991 is nil; no increase in that rate is
expected because of caps placed on benefits. The health care cost trend rate for
participants  who  retired  prior to January  1, 1991 is also nil;  that rate is
expected to increase to 4.5% in the year 2000.  A one-percentage-point change in
assumed  health care cost trend rates  would have the  following  effects on the
postretirement benefit plan:
<TABLE>
<CAPTION>

                                                                   1-Percentage Point
                                                               Increase           Decrease

<S>                                                          <C>               <C>          
Effect on total of service and interest cost components      $     34,231      $    (27,318)
Effect on postretirement benefit obligation                  $    245,969      $   (204,120)
</TABLE>

10. FINANCIAL INSTRUMENTS
The  carrying  values  of  financial  instruments  (cash  and cash  equivalents,
accounts  receivable,  accounts  payable,  and debt) as of  January  2, 1999 and
January 3, 1998  approximate  fair value.  Fair value was based on expected cash
flows and current market conditions.

11. REPORTABLE SEGMENTS
The  accounting  policies of the  segments are  substantially  the same as those
described in Note 2. Operating profit is total revenue less operating  expenses,
excluding interest and general corporate expenses.  Intersegment revenue,  which
is eliminated, is recorded on the same basis as sales to unaffiliated customers.
Identifiable  assets by reportable segment consist of those directly  identified
with the segment's  operations.  Corporate assets consist  primarily of cash and
cash equivalents, notes and other investments.
<TABLE>
<CAPTION>

                                                  1998              1997               1996
Revenue:
   Sales to unaffiliated customers:
<S>                                       <C>               <C>                <C>            
     Industrial Hardware                   $   25,376,277    $    21,932,971    $    20,509,880
     Custom Locks                              22,988,887         23,053,175         19,180,972
     Metal Products                            22,384,365         22,345,276         18,162,817
                                               ----------         ----------         ----------
                                               70,749,529         67,331,422         57,853,669
   General corporate                              181,466            139,116             88,191
                                                  -------            -------             ------
                                           $   70,930,995     $   67,470,538    $    57,941,860
                                           ==============     ==============    ===============
</TABLE>

                            PAGE 21 OF ANNUAL REPORT
                                      -66-
<PAGE>

11. REPORTABLE SEGMENTS (continued)
<TABLE>
<CAPTION>
                                                1998              1997               1996
Intersegment Revenue:
<S>                                       <C>               <C>                <C>            
     Industrial Hardware                   $      217,981    $       134,512    $        75,075
     Custom Locks                                 262,642            407,497            272,010
     Metal Products                                   --                 --                 --
                                                ---------          ---------          ---------           
                                           $      480,623    $       542,009    $       347,085
                                           ==============    ===============    ===============

Income Before Income Taxes:
     Industrial Hardware                   $    3,644,711    $     3,159,121    $     2,012,975
     Custom Locks                               3,435,259          2,976,220          1,593,522
     Metal Products                             3,462,808          3,099,724            542,493
                                                ---------          ---------            -------
       Operating Profit                        10,542,778          9,235,065          4,148,990
     General corporate expenses                (1,270,240)        (3,130,947)        (2,406,552)
     Interest expense                            (549,071)          (296,592)          (215,426)
                                                 --------           --------           -------- 
                                           $    8,723,467    $     5,807,526    $     1,527,012
                                           ===============   ===============    ===============

Geographic Information:
   Net Sales:
     United States                         $   63,505,315    $    60,570,871    $    52,420,026
     Foreign                                    7,244,214          6,760,551          5,433,643
                                                ---------          ---------          ---------
                                           $   70,749,529    $    67,331,422    $    57,853,669
                                           ==============    ===============    ===============
                                                       
   Identifiable Assets:
     United States                         $   45,340,817    $    41,248,231    $    38,708,553
     Foreign                                    4,730,898          4,549,930          3,783,681
                                                ---------          ---------          ---------
                                           $   50,071,715    $    45,798,161    $    42,492,234
                                           ==============    ===============    ===============
Identifiable Assets:
     Industrial Hardware                   $   11,426,221    $    10,782,403    $     9,930,140
     Custom Locks                               8,996,052          9,987,092          8,549,391
     Metal Products                            20,966,751         18,367,646         17,020,385 
                                               ----------         ----------         ---------- 
                                               41,389,024         39,137,141         35,499,916
     General corporate                          8,682,691          6,661,020          6,992,318
                                                ---------          ---------          ---------
                                           $   50,071,715    $    45,798,161    $     42,492,23 
                                           ==============    ===============    =============== 
                                                       
Depreciation and Amortization
     Industrial Hardware                   $      632,185    $       710,109    $       738,779
     Custom Locks                                 417,115            444,571            552,656
     Metal Products                             1,837,000          1,805,135          1,642,468
                                                ---------          ---------          ---------
                                                2,886,300          2,959,815          2,933,903
     General corporate                             25,550             18,435             18,973
                                                   ------             ------             ------
                                           $    2,911,850    $     2,978,250    $     2,952,876
                                           ==============    ===============    ===============  
Capital Expenditures
     Industrial Hardware                   $      914,486    $       481,512    $       665,854
     Custom Locks                                 366,036            315,246            502,256
     Metal Products                             3,094,435          1,374,172          1,744,335
                                                ---------          ---------          ---------
                                                4,374,957          2,170,930          2,912,445
     Currency translation adjustment               16,640              3,771                922
     General corporate                              5,044             55,412              1,674
                                                    -----             ------              -----
                                           $    4,396,641     $    2,230,113    $     2,915,041
                                           ==============     ==============    ===============
</TABLE>
                            PAGE 22 OF ANNUAL REPORT
                                      -67-
<PAGE>
                                                       
                          REPORT OF ERNST & YOUNG LLP,
                              INDEPENDENT AUDITORS

BOARD OF DIRECTORS
THE EASTERN COMPANY

We have  audited the  accompanying  consolidated  balance  sheets of The Eastern
Company as of January 2, 1999 and January 3, 1998, and the related  consolidated
statements of income, comprehensive income, shareholders' equity, and cash flows
for  each  of  the  three  years  in the  period ended  January 2, 1999.   These
financial statements are  the responsibility   of  the   Company's   management.
Our responsibility is to express an opinion on these financial  statements based
on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all  material  respects,  the  consolidated  financial  position  of The Eastern
Company at January 2, 1999 and January 3, 1998, and the consolidated  results of
its  operations  and its cash  flows for each of the three  years in the  period
ended  January  2,  1999,  in  conformity  with  generally  accepted  accounting
principles.


                                                      /s/ERNST & YOUNG LLP
                                                      --------------------
                                                         ERNST & YOUNG LLP 
Hartford, Connecticut
January 25, 1999



                            THE EASTERN COMPANY 1998

                            MANAGEMENT'S DISCUSSION
                      AND ANALYSIS OF FINANCIAL CONDITION
                           AND RESULTS OF OPERATIONS



GENERAL
Net income in 1998 of $5.4  million  or $2.24 per share  (basic) on net sales of
$70.7  million  was a  record  achievement  for The  Eastern  Company.  Earnings
increased  46% over 1997  earnings of $3.7 million or $1.40 per share (basic) on
net sales of $67.3 million.  The improved  earnings  performance  was the direct
result of reduced  operating  costs and  improved  product  mix.  The  Company's
backlog  remains  strong having  increased to $8.4 million or 13% above the 1997
year-end level.

The fourth  quarter of 1998 marked the eighth  consecutive  quarter of increased
earnings to $1.4 million or $.60 per share (basic) on net sales of $17.0 million
versus fourth  quarter 1997 net income of $1.2 million or $.47 per share (basic)
on net sales of $17.8 million.

Gross margin for the fourth quarter of 1998  represented 40% of net sales versus
30% of net  sales  for the  fourth  quarter  of  1997.  Product  mix  and  lower
manufacturing costs account for the improvement.

Selling and  administrative  expenses in the fourth  quarter 1998 were up 18% or
$617 thousand over the 1997 fourth quarter level of $3.5 million.  This increase
was  primarily  the  result  of  incentive  compensation  achievements  based on
improved performance.

RESULTS OF OPERATIONS
The  following  table  sets  forth, for the  periods indicated,  the  percentage
relationship  to  net sales  for each  line item  presented on  the consolidated
statements of income.

                                 1998       1997       1996

Net sales                       100.0%     100.0%     100.0%
Cost of products sold            69.9%      72.4%      78.1%
Gross profit                     30.1%      27.6%      21.9%
Selling and administrative       17.2%      18.7%      19.1%
Other income                      0.3%       0.2%       0.2%
Interest expense                  0.8%       0.4%       0.4%
Income before
  income taxes                   12.3%       8.6%       2.6%
Income taxes                      4.6%       3.1%       1.1%
Net income                        7.7%       5.5%       1.5%


                            PAGE 23 OF ANNUAL REPORT
                                      -68-
<PAGE>
Fiscal 1998 Compared to Fiscal 1997
In 1998, the Company adopted FASB Statement No. 131, "Disclosures about Segments
of an Enterprise and Related Information".  This statement requires companies to
group  operations to be reported  based on how management  internally  allocates
resources  and evaluates  performance  of its business  units.  Pursuant to that
statement,  the Company has three business  segments.  The  Industrial  Hardware
Group includes the Eberhard Manufacturing  division,  Eberhard Hardware Ltd, and
Sesamee  Mexicana S.A. de C.V. The Industrial  Hardware Group produces  latching
devices for use on industrial  equipment and  instrumentation as well as a broad
line of  proprietary  hardware  designed  for truck  bodies and other  vehicular
equipment.  The Custom Locks Group is made up of CCL Security Products division,
Illinois Lock division, World Lock Ltd. and World Security Ltd. The Custom Locks
Group  manufactures  and markets a broad range of locks for traditional  general
purpose security applications.  This segment also produces specialized locks for
firearms, soft luggage,  coin-operated vending and gaming equipment and electric
and computer  peripheral  components.  The Metal  Products Group is the Frazer &
Jones division, a foundry that produces anchoring devices used in supporting the
roofs of underground  mines.  This segment also manufactures specialty  products
which serve the construction, automotive and electrical industries.

Total net sales for 1998 increased 5% or $3.4 million to $70.7 million from 1997
total net sales of $67.3 million.  Volume  increased 1%, prices increased 2% and
new  products  increased 2%.  The Industrial  Hardware Group  net sales  were up
15% in 1998 as compared to 1997.  Increased demand for heavy hardware,  required
by the tractor trailer  industry,  was  up 17% over 1997.  Our Eberhard division
also experienced increased sales to the U.S. government and the auto accessories
and  truck body  markets.  The Company's Canadian facility,  Eberhard  Hardware,
Ltd.,  increased  its manufacturing  capacity in 1998  to accommodate  increased
business from the Canadian  markets.  The  Company's  Mexican  operation,  which
markets industrial hardware, continues to add sales growth.

The Custom Locks Group net sales were  comparable to 1997.  The sale of locks to
the computer  industry  remained strong in 1998 and is expected to remain strong
in  1999.   The   Illinois   Lock  division  continues   to  develop   new  lock
applications for the computer industry as existing lock applications  are phased
out.  For 1999,  new  business is  anticipated from  a  motorcycle  manufacturer
using  Illinois Lock's  top-of-the-line  Warlock` for locking  the ignition  and
steering column of its motorcycles.  The PrestoLocks(R), offered by CCL Security
Products,   continues   to  gain  market  share  with  the  original   equipment
manufacturers  of  soft  luggage  and  in   the  premium / promotional  markets,
where the customer can have  their own company  logo or trade mark placed on the
lock.

The Metal  Products  Group sales were  comparable  to 1997.  Sales of  expansion
shells,  for use in securing roofs in underground  mines, were down 5% from 1997
due  to lower  demand.  Sales of contract  castings  were up 8%  over 1997.  The
Frazer  and Jones division  continues to supplement the decline in the mine roof
support business with other products.  During the second quarter of 1998 a major
foundry  competitor  went  out of business.  As a result,  new contract  casting
customers were obtained and additional business is anticipated for 1999.

New  products  introduced  in  1998  included  vehicular  products  designed and
produced  by  the Eberhard  Manufacturing  division,  a new  keyed  version  gun
lock  for  securing  firearms  offered  by  the CCL  Security  Products division
and malleable casting products manufactured by the Frazer & Jones division.

Total gross  profit for 1998  increased  $2.7  million or 15% over 1997  levels.
Increased sales, more effective use of our operating facilities and ongoing cost
reduction programs resulted in the improved margin.

Total selling  and  administrative  expenses  were down $398 thousand or 3% from
1997.  This decrease was  due to the  elimination  of one-time costs  associated
with  a proxy  contest  in 1997  and  expenses  incurred  in 1997 in  connection
with environmental  matters.  The elimination of one-time costs incurred in 1997
more  than offset the increased  incentive  compensation  costs  experienced  in
1998, which were directly related to the improved level of profitability.

Interest  expense  was up $252  thousand  or 85%  from  1997  due to  additional
borrowing required for corporate programs.

Earnings before taxes were up $2.9 million or 50% over 1997.  Earnings increased
across  all industry segments.  The Industrial Hardware  Group experienced a 15%
or  $486 thousand  increase over 1997.  The increase  was directly  attributable
to  sales  volume  and  reduced  material  costs.   The Custom Locks Group  also
experienced  a 15%  or $459 thousand  increase over 1997 due to cost  reductions
and favorable product mix.  The Metal  Products Group  earnings  were up  12% or
$363 thousand due  to more efficient use of the operating facilities.  Corporate
expenses  were down  59% or  $1.9 million as  the result of  lower environmental

                          PAGE 24 OF ANNUAL REPORT
                                      -69-
<PAGE>

expenses,  lower  retiree  medical  insurance  cost,  a reduction   in legal and
professional  expenses and the  elimination of the  one-time charges incurred in
the 1997 proxy contest.

The effective  tax rate in 1998 was 38% versus 36% in 1997.  The increase in the
tax rate in 1998 was directly  attributable  to higher foreign taxes  associated
with the repatriation of foreign earnings through a dividend distribution in the
fourth quarter of 1998.

Fiscal 1997 Compared to Fiscal 1996
Net sales for 1997  increased  16% or $9.5  million to $67.3  million  from 1996
level of $57.9 million.  Sales grew across all industry segments.  The net sales
from  the  Industrial  Hardware  Group  were up  7% from  1996.  The majority of
this gain came from a 12%  increase  in demand  for  heavy  hardware, servicing 
the  tractor trailer industry.  A resurgence in this  industry continued through
1998.  Through aggressive  marketing,  the Custom Lock Group experienced a surg
in the  lock business where  net sales were up 20% versus the same period a year
ago.  The majority of the increase came from new lock applications specifically 
designed  for leading computer  manufacturers.  The Company also  experienced an
18% growth  in its  keyless  line of  PrestoLock's(R),  where focus  has been to
penetrate  the  premium/promotional  and consumer retail  markets.  Sale of  Gun
Bloks(R)  doubled over the 1996  level.  Net sales for the Metal  Products Group
were  up  23%  over  1996.  Sales of  mine  roof  expansion  shells, for use in 
securing  ceilings in underground  coal mines,  were up 27%. This was the direct
result of a long-term supply  agreement  entered into with the nation's  largest
manufacturer of mine roof  bolts.  Sales of contract  castings  were up 17% over
1996 as the Company  continued to supplement the mine roof support business with
alternate  products.  Gross  profit  for 1997  increased  $5.9  million  or  46%
from 1996  levels.  This  increase is the  direct result of the increased  sales
volume and more  efficient utilization of production facilities.

Selling   and  administrative  expenses  were up  $1.6 million or 14% over 1996.
This increase was due to selling  commissions and incentive  compensation  which
were  directly  linked  to  increased  sales and profitability,  and expenses in
connection with environmental matters and other contingent  liabilities  arising
in the ordinary course of business.

Interest  expense  was up  $81  thousand  or 38%  from  1996  due to  additional
short-term  borrowing  during  the third  quarter  of 1997 to help  finance  the
purchase of Common Stock for the treasury, as well as to accommodate  additional
working capital requirements for our operating units.

Earnings  before  income  taxes  increased  to $5.8 from the 1996  level of $1.5
million  or up  281%.  Earnings  were  up  across  all  industry  segments.  The
Industrial Hardware Group was up $1.1 million or 57% over 1996. The increase was
directly  attributable  to the sale of higher  margin new  products  and reduced
material  costs.  The Custom  Locks Group was up $1.4  million or 87% over 1996.
Increased sales to the computer industry,  cost reductions and favorable product
mix account  for the  increase in  profitability  over 1996.  Gains in the Metal
Products  Group earnings were  $2.6 million over 1996  or a 471% increase.  This
was  all attributable  to improved  product mix  and more  efficient use  of the
operating  facilities.  Corporate  expenses   were up 30% or $724  thousand over
1996 due to  environmental  matters and other contingent  liabilities arising in
the ordinary course of business.

The effective tax rate  in 1997 was 36%  versus 42% in 1996.  The lower tax rate
in 1997 was directly attributable to lower foreign taxes.

LIQUIDITY AND SOURCES OF CAPITAL

                                  1998      1997       1996
                                  ----      ----       ----

Current ratio                      3.8       2.3        2.9
Average days sales in
  accounts receivables              46        47         48
Inventory turnover ratio           3.9       3.9        4.1
Ratio of net working
  capital to net sales           29.9%     22.1%      25.5%
Total debt to market
  capitalization                 14.0%      7.3%      10.7%
Total debt to equity             30.3%     12.7%      13.1%



Cash  provided  by  operating  activities  in 1998 was $8.3 million  as compared
to  $6.2 million in 1997 and $2.5 million in 1996.  Cash generated internally in
1998 was sufficient to fund capital expenditures of $4.4 million and the payment
of  $1.4  million in  dividends.  The Company  borrowed $5  million to  fund the
purchase  of Common  Stock for  the treasury  during the second quarter of 1998.
During the  fourth  quarter  of 1998,  the Company  refinanced  $8.5 million  of
short-term    debt  to a seven  year term note.  Under the  agreement  quarterly
installments of $425  thousand  are due  beginning January 1, 2001.  Interest is
payable in 30, 60 and 90 day periods at LIBOR   plus 135 basis points.  The Loan
Agreement also  provides for  a line of credit  of $5,000,000  with a  quarterly
commitment  fee of  1/8% on  the  unused  portion.  The line  of credit  expires
July  1,  2001 but  may be  renewed  annually  thereafter.  Interest on  amounts
borrowed under the line of credit bear interest at  either the "base rate",   as
defined  or LIBOR  plus 125 basis  points.  There were  no borrowings  under the
line of credit portion of the Loan Agreement as of January 2, 1999.

The  Company has a  tentative agreement  to borrow  approximately  $2,000,000 tO
assist  in  the  financing  of an  expansion  project  at  the  Frazer  &  Jones
manufacturing  facility.  This project includes adding manufacturing floor space
and  additional  equipment to meet the  increased  demand for  contract  casting
products.  The related note will be payable 

                          PAGE 25 OF THE ANNUAL REPORT
                                      -70-
<PAGE>

in equal monthly installments over ten years with interest at 4.99%.  Collateral
consists of a  security interest in  the equipment and an irrevocable  letter of
credit.  The Company expects to close on this financing arrangement in the first
quarter of 1999.

The ratio of net working  capital to net sales increased to 29.9% in 1998 versus
22.1% in 1997 and 25.5% in 1996.  This increase in net working capital is due to
the  higher  cash  balance  in 1998 and the lower  level of  short-term  debt as
compared to 1997.  The Company on an ongoing  basis  monitors the  collection of
accounts  receivable,  inventory  turnover  ratios,  cash conversion  efficiency
factors  and the  amount  and number of days of  working  capital  necessary  to
maintain sales growth.

Accounts  receivable  decreased  $376  thousand or 4.3% from 1997  levels.  This
reduction  in  accounts  receivable  was the direct  result of  following-up  on
accounts.  The average day's  sales in accounts  receivable decreased to 46 days
in 1998 as compared to 47 days in 1997 and 48 days in 1996.

Inventories increased in 1998 by $548 thousand or 4% over 1997 while maintaining
comparable inventory turnover of approximately 4 times.

Capital expenditures in 1998, 1997 and 1996 were $4.4 million,  $2.2 million and
$2.9  million  respectively.  The Company  continuously  upgrades  and  replaces
existing equipment to expand capacity, improve efficiency and satisfy safety and
environmental  requirements.  During  1998 the  Company  invested  in  expansion
projects at its Syracuse,  N.Y. plant and at its Canadian  subsidiary to provide
for additional  productive capacity.  For 1999 capital expenditures are expected
to approximate 1999 depreciation of $2.5 million.  Capital  expenditures in 1999
are expected to be partially  financed from the  previously  mentioned  loan and
funded from internally generated cash.

The present  financial  strength of the Company's  balance sheet, with a current
ratio of 3.8 to 1, will enable the Company to meet its current  obligations  and
continue to grow in 1999 without financial constraints.

The  Company's  strong  financial  position,  low debt to equity ratio of 30.3%,
coupled  with its  outside  borrowing  capacity  will allow for  further  growth
through potential acquisitions or strategic alliances.

Impact of Inflation and Changing Prices
The impact of inflation on the Company's operations has not been significant, as
the  Company  has been able to adjust  its prices to  reflect  the  inflationary
impact on the costs of manufacturing its products.

Historical  data as presented in the  financial  statements  reasonably  reflect
current cost,  except for depreciation,  with revenues  generated in the period.
Depreciation  expense  based  on the  current  replacement  cost  of  plant  and
equipment  would be higher than  depreciation  expense  reported  in  historical
financial statements.

The Company uses the LIFO method of accounting for its U.S.  inventories.  Under
this method,  the cost of products  sold  reported in the  financial  statements
approximates current cost and thus reduces distortion in reporting income due to
increasing costs.

OTHER MATTERS
Environmental
In 1996,  the United  States  Court of Appeals  reversed a 1995  District  Court
ruling relating to environmental  remediation complaints against the Company and
other  potentially   responsible  parties.  In  1997,  the  additional  expenses
recognized,  net of  insurance  proceeds,  were not  material  to the  Company's
operating  results.  In 1998, the Company entered into proposed  consent decrees
with the State DEP and Federal EPA and paid all claims.  The court has  approved
the  proposed  consent  decrees  with the State DEP.  The Company is waiting for
final  approval on the agreement  with the Federal EPA currently  pending before
the United States  District  Court.  All matters  relating to claims made by the
United States are expected to be resolved  during 1999 and are not expected have
any material adverse effect on the Company's financial condition,  cash flows or
results of operations.

Year 2000 Compliance
The Company  has  completed  the  assessment  phase of its Year 2000  compliance
program and is currently completing modifications and testing of its information
technology  (IT) and  other  non-IT  systems.  Estimated  costs  for  Year  2000
compliance  are in the range of  $150,000  to  $200,000  of which  approximately
$100,000  has been spent  through  1998.  The  Company  does not have any direct
interfaces with, and is currently  reviewing responses from, third party vendors
to assess Year 2000  issues.  The Company is not aware of any  external  sources
that will have a  material impact on its  operating results.  The Company's goal
is  to complete its Year 2000  compliance  program and have contingency plans in
place  by  the  end of  the second  quarter  of  1999  to  deal with  any risks 
associated  with  internal  systems  and  third-party  sources.   The  preceding
information is provided under the Year 2000 Information and Readiness Disclosure
Act and is deemed to be a Year 2000 disclosure statement.

                          PAGE 26 OF ANNUAL STATEMENT
                                      -71-
<PAGE>

Market Risk Disclosures
The  Company  maintains  manufacturing  facilities  in foreign  countries  which
account  for  approximately  10%  of total  sales and total assets.  The  United
States operations buy and  sell to the foreign  affiliated companies  and export
less than 10% of total sales to  non-affiliated  companies.  This trade activity
could be  affected by  fluctuations  in the  foreign  currency  exchange or weak
economic  conditions.   The  Company's  currency  exposure  is  concentrated  in
four foreign  currencies,  Canadian dollar,  Mexican peso, New Taiwan dollar and
the Hong Kong dollar.  With the Company's limited exposure to foreign  markets, 
the currency exchange gains or loses are not material.

The Company's  interest rate, under its term loan agreement,  is closely tied to
the U.S. economy.  To minimize  significan  interest rate exposure,  the Company
can lock the interest  rate on its term note to a fixed rate.  A one  percentage
point  change in  interest  rates  will not  likely  have a  material  effect on
operations.

Forward Looking Statements
This document  contains  forward looking  statements,  within the meaning of the
Private  Securities   Litigation  Reform  Act  of  1995.  These  forward-looking
statements  reflect the  Company's  current  expectations  regarding  its future
operating  performance,  plans and expectations in the mining industry,  various
industries requiring malleable contract castings,  firearms accessories markets,
industrial  hardware markets,  tractor trailer industry,  electronics  industry,
gaming and  vending  industries,  computer  industry  and the  various  security
product   markets   where  the  Company   markets  its  products  and  services.
Forward-looking  statements involve risks and uncertainties  which may cause the
Company's  actual  results  in future  periods to differ  materially  from those
expressed.  These uncertainties and risks include changing customer preferences,
lack of success of new products,  loss of the Company's customers,  competition,
potential  increases  in raw material  prices,  potential  delays or  production
problems  associated  with  foreign  sourcing  of  parts  and  products.   Also,
potential  delays or production  problems may  arise from third party vendors in
receiving or  shipping of products  as it relates to the  Year 2000  problem and
other  factors  discussed  from time to  time in the Company's  filings with the
Securities  and  Exchange  Commission.  The Company is not  obligated  to update
or revise  the aforementioned statements for those new developments.

<TABLE>
<CAPTION>

                  QUARTERLY RESULTS OF OPERATIONS (unaudited)

1998                                      First Quarter  Second Quarter    Third Quarter   Fourth Quarter        Year
<S>                                      <C>             <C>              <C>              <C>             <C>        
Net Sales                                  $18,411,956     $17,353,207      $17,995,724      $16,988,642     $70,749,529
Gross Profit                                 4,930,389       4,766,891        4,825,422        6,756,983      21,279,685
Selling and Administrative Expenses          2,924,369       2,562,066        2,576,448        4,125,730      12,188,613
Net Income                                   1,290,097       1,304,509        1,407,304        1,441,277       5,443,187
Net Income Per Share:
       Basic                                     $0.50           $0.55            $0.59            $0.60           $2.24
       Diluted                                   $0.49           $0.52            $0.56            $0.58           $2.15



1997                                      First Quarter  Second Quarter    Third Quarter   Fourth Quarter        Year
Net Sales                                  $15,934,598     $16,919,070      $16,663,855      $17,813,899     $67,331,422
Gross Profit                                 3,984,839       4,454,992        4,696,806        5,415,258      18,551,895
Selling and Administrative Expenses          2,981,969       3,112,386        2,984,304        3,508,234      12,586,893
Net Income                                     614,423         832,940        1,066,997        1,208,170       3,722,530
Net Income Per Share:
       Basic                                     $0.23           $0.30            $0.40            $0.47           $1.40
       Diluted                                   $0.22           $0.30            $0.40            $0.46           $1.38
</TABLE>

                            PAGE 27 OF ANNUAL REPORT
                                      -72-
<PAGE>
<TABLE>
<CAPTION>

                        1998-1994 SUMMARY OF OPERATIONS


INCOME STATEMENT ITEMS (in thousands)               1998           1997+          1996            1995           1994o
<S>                                           <C>            <C>            <C>             <C>            <C>    
Net Sales                                        $70,750        $67,331        $57,854         $59,352        $58,381
Cost of Products Sold                             49,470         48,780         45,173          45,237         44,740
Depreciation and Amortization                      2,912          2,978          2,953           2,628          2,453
Interest Expense                                     549            297            215              72             97
Income Before IncomeTaxes                          8,723          5,808          1,527           4,275          3,865
Income Taxes                                       3,280          2,085            647           1,528          1,428
Income (Loss):
    Continuing Operations                          5,443          3,723            880           2,747          2,437
    Discontinued Operations                           --             --             --            (257)           206
    Net Income                                     5,443          3,723            880           2,490          2,643
Dividends                                          1,429          1,268          1,241           1,276          1,276

BALANCE SHEET ITEMS (in thousands)
                                                    1998           1997+          1996            1995           1994
Inventory                                        $12,778        $12,415        $10,898         $11,793         $9,531
Working Capital                                   21,121         14,859         14,762          17,240         17,834
Plant Assets Net                                  15,033         13,437         13,887          13,686         12,954
Total Assets                                      50,072         45,798         42,492          41,090         41,883
Shareholders' Equity                              28,486         29,243         29,355          29,807         29,843
Capital Expenditures                               4,397          2,230          2,915           3,320          2,850
Long-Term Obligations                              8,552             60            224             340            240

PER SHARE DATA
                                                    1998           1997+          1996            1995            1994o
Basic Earnings (Loss) per Share:
    Income from continuing operations            $  2.24        $  1.40         $  .33         $   .99         $   .88
    Discontinued operations                           --             --             --            (.09)            .07
                                                    ----           ----           ----            ----             ---
    Net income                                   $  2.24        $  1.40         $  .33         $   .90         $   .95
Diluted Earnings (Loss) per Share:
    Income from continuing operations            $  2.15        $  1.38         $  .32         $   .98         $   .86
    Discontinued operations                           --             --             --            (.09)            .07
                                                    ----           ----           ----            ----             ---     
    Net income                                   $  2.15        $  1.38         $  .32         $   .89         $   .93
Dividends                                            .58            .475           .46             .46             .46
Shareholders' Equity                               11.72          11.00          10.88           10.75           10.77
Average Shares Outstanding (basic)             2,430,240      2,658,181      2,698,191       2,771,840       2,771,842

<FN>
+ Fiscal Year 1997 comprised 53  weeks--all other years were 52 weeks
o As reclassified to reflect discontinued operations--Thompson Materials 1994.
</FN>
</TABLE>
                                CORPORATE NOTES

COMMON STOCK MARKET PRICES AND DIVIDENDS
The  Company's  Common Stock is traded on the American  Stock  Exchange  (ticker
symbol  EML).  High and low stock  prices and  dividends  for the last two years
were:

                    1998                              1997
                    ----                              ----
                              Cash                                 Cash
           Sales Price     Dividends         Sales Price        Dividends
Quarter   High      Low     Declared       High       Low        Declared
- -------   ----      ---     --------       ----       ---        --------

First    $25 3/8   $18 3/4   $.13          $14        $12 3/8   $.11 1/2
Second    28 1/2    23 7/8    .15           15 1/4     12 1/4    .11 1/2
Third     28 3/8    20 3/16   .15           16 5/16    14 3/8    .11 1/2
Fourth    26 5/8    20 1/2    .15           20         15 5/8    .13


At the end of December 1998,  233 consecutive quarterly dividends had been paid.
10-K A copy  of the  Company's  10-K  report  is  available  free of  charge  to
stockholders of record upon written request.

CASH DIVIDEND RATES
AND STOCK SPLITS
1998 -- 15% increase
1997 -- 13% increase
1992 -- 9.5% increase
1991 -- 12.5% increase,
        50% stock dividend
1988 -- 12% increase,+
        2 for 1 split

INDEPENDENT AUDITORS
Ernst & Young LLP,
Hartford, Connecticut

TRANSFER AGENT
AND REGISTRAR
EquiServe, P.O. Box 8040,
Boston, MA 02266-8040
Phone: 1-800-633-3455



DIVIDEND REINVESTMENT & STOCK PURCHASE PLAN
The  Eastern  Company  offers a  Dividend  Reinvestment  Plan  (DRP)  which also
features a no-load stock  purchase  program.  It is available to all  interested
investors  who would like to  initiate  or  increase  their  holdings in Eastern
Company  Stock.  To receive a  prospectus  and  application  form for this plan,
contact The Eastern Company  directly at (203) 729-2255,  ext. 241, or phone the
program administrator, EquiServe at 1-800-633-3455.

                            PAGE 28 OF ANNUAL REPORT
                                      -73-
<PAGE>

                              [INSIDE BACK COVER]

                            Officers And Executives
                               Leonard F. Leganza
                     President and Chief Executive Officer


                            Donald E. Whitmore, Jr.
               Executive Vice President, Chief Financial Officer
                                 and Secretary



                              John L. Sullivan III
                       Treasurer and Corporate Controller

                                 Amanda Gordon
                              Assistant Secretary

                        --------------------------------

                                Frank J. Breker
                                 Vice President
                        Eberhard Manufacturing Division
                     Eberhard Hardware Manufacturing, Ltd.
                         Sesamee Mexicana, S.A. de C.V.

                               Steven G. Sanelli
                                 Vice President
                             Illinois Lock Division
                         CCL Security Products Division
                              World Lock Co. Ltd.
                       World Security Industries Co. Ltd.

                               Raymond L. Wright
                                 Vice President
                            Frazer & Jones Division

                       ---------------------------------

                              Raymond G. Alexander
                               Managing Director
                     Eberhard Hardware Manufacturing, Ltd.

                                  Roger Chang
                               Managing Director
                              World Lock Co. Ltd.
                       World Security Industries Co. Ltd.


                                Thomas D. Melkus
                               Managing Director
                         CCL Security Products Division

                                 Brian D. Reed
                               Managing Director
                             Illinois Lock Division


                               Board of Directors

                            John W. Everets (2,3,4)
                           Chairman of H.P.S.C. Inc.
                             Boston, Massachusetts

                            Charles W. Henry (1,3,4)
                           Partner of Kernan & Henry
                             Waterbury, Connecticut

                           Leonard F. Leganza (1,4)
                     President and Chief Executive Officer
                                 of the Company

                           Russell G. McMillen (2,4)
                        Retired Chairman of the Company

                            David C. Robinson (1,2)
                         President of The Robinson Co.
                             Waterbury, Connecticut

                          Donald S. Tuttle, III (1,3)
                     Vice President and Account Executive
                                  Paine Webber
                            Middlebury, Connecticut

                            Donald E. Whitmore, Jr.
                           Executive Vice President,
                     Chief Financial Officer and Secretary
                                 of the Company


1 Members of the Executive Committee
2 Members of the Compensation Committee
3 Members of the Audit Committee
4 Members of the Nominating Committee

                                      -74-
<PAGE>

                                  [BACK COVER]

                              THE EASTERN COMPANY
                                  P.O. Box 460
                            Naugatuck, CT 06770-0460
                             Phone: (203) 729-2255
                              Fax: (203) 723-8653
                         E-mail: [email protected]
                        Homepage: www.easterncompany.com


                           INDUSTRIAL HARRDWARE GROUP

                        Eberhard Manufacturing Division
                                Cleveland, Ohio

                     Everhard Hardware Manufacturing, Ltd.
                          Tillsonburg, Ontario, Canada

                         Sesamee Mexicana, S.A.deC.V.
                                 Lerma, Mexico

                      ------------------------------------

                               CUSTOM LOCKS GROUP

                         CCL Security Products Division
                            New Britain, Connecticut


                       The Illinois Lock Company Division
                               Wheeling, Illinois

                              World Lock Co. Ltd.
                       World Security Industries Co. Ltd.
                          Taipei, Taiwan: Hong Kong

                     -------------------------------------

                              METAL PRODUCTS GROUP

                            Frazer & Jones Division
                               Syracuse, New York

                                      -75-



<TABLE> <S> <C>


<ARTICLE>                     5

 
       
 

  <S>                                                               <C>    

  <PERIOD-TYPE>                                                     12-MOS
  <FISCAL-YEAR-END>                                                 JAN-02-1999
  <PERIOD-END>                                                      JAN-02-1999
  <CASH>                                                              4789901
  <SECURITIES>                                                              0
  <RECEIVABLES>                                                       8572700
  <ALLOWANCES>                                                         439000
  <INVENTORY>                                                        12778110
  <CURRENT-ASSETS>                                                   28735694
  <PP&E>                                                             27341071
  <DEPRECIATION>                                                     12307918
  <TOTAL-ASSETS>                                                     50071715
  <CURRENT-LIABILITIES>                                               7614852
  <BONDS>                                                                   0
                                                       0
                                                                 0
  <COMMON>                                                            1465360
  <OTHER-SE>                                                         27020542
  <TOTAL-LIABILITY-AND-EQUITY>                                       50071715
  <SALES>                                                            70749529
  <TOTAL-REVENUES>                                                   70930995
  <CGS>                                                              49469844
  <TOTAL-COSTS>                                                      49469844
  <OTHER-EXPENSES>                                                   12052309
  <LOSS-PROVISION>                                                     136304
  <INTEREST-EXPENSE>                                                   549071
  <INCOME-PRETAX>                                                     8723467
  <INCOME-TAX>                                                        3280280
  <INCOME-CONTINUING>                                                 5443187
  <DISCONTINUED>                                                            0
  <EXTRAORDINARY>                                                           0
  <CHANGES>                                                                 0
  <NET-INCOME>                                                        5443187
  <EPS-PRIMARY>                                                          2.24
  <EPS-DILUTED>                                                          2.15
        





</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission