EASTERN CO
10-Q, 2000-05-15
CUTLERY, HANDTOOLS & GENERAL HARDWARE
Previous: WORKSAFE INDUSTRIES INC, 10-Q, 2000-05-15
Next: ECHELON CORP, 10-Q, 2000-05-15





                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                                    FORM 10-Q

[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF
     THE SECURITIES EXCHANGE ACT OF 1934 FOR THE QUARTERLY
     PERIOD ENDED APRIL 1, 2000
                  -------------
OR

[ ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR  15(d) OF THE
     SECURITIES  EXCHANGE  ACT OF  1934  FOR THE  TRANSITION
     PERIOD FROM______to______.

Commission File Number  0-599
                        -----


THE EASTERN COMPANY
- -------------------
(Exact Name of Registrant as specified in its charter)


      Connecticut                          06-0330020
      -----------                          ----------
(State or other jurisdiction of        (I.R.S. Employer
incorporation or orginization)        Identification No.)


112 Bridge Street, Naugatuck,Connecticut           06770
- ----------------------------------------           -----
(Address of principal executive offices)         (Zip Code)

         (203)729-2255
         -------------
(Registrant's Telephone Number, Including Area Code)

Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter  period that the  Registrant  was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.


                   Yes  X         No .

Indicate the number of shares outstanding of each of the issuer's  classes  of
common stock, as of the latest practicable date.


          Class                     Outstanding as of April 1, 2000
          -----                     -------------------------------
Common Stock, No par value                    3,652,373




                                       -1-

<PAGE>

                                     PART I
<TABLE>
<CAPTION>

                              FINANCIAL INFORMATION
                      THE EASTERN COMPANY AND SUBSIDIARIES

  ITEM I          CONSOLIDATED CONDENSED BALANCE SHEETS (UNAUDITED)
  ------

  ASSETS
                                                                   April 1, 2000            January 1, 2000
                                                                   -------------            ---------------
<S>                                                               <C>                       <C>
  CURRENT ASSETS
  Cash and cash equivalents                                        $ 5,691,755                $ 5,940,190
  Accounts receivable, less allowance:
  2000- $532,000;   1999- $526,000                                  10,930,556                  9,321,653
  Inventories                                                       13,760,133                 14,040,263
  Prepaid expenses and other current assets                          2,817,451                  2,645,506
                                                                    ----------                -----------
  Total Current Assets                                              33,199,895                 31,947,612
  --------------------

  Property, plant and equipment                                     29,908,472                 29,124,833
  Accumulated depreciation                                         (13,408,463)               (12,759,995)
                                                                    ----------                -----------
                                                                    16,500,009                 16,364,838

  Prepaid pension cost                                               4,981,438                  4,980,689

  Other assets, net                                                  2,851,889                  1,601,253
                                                                    ----------                -----------
     TOTAL ASSETS                                                  $57,533,231                $54,894,392
                                                                    ==========                ===========

  LIABILITIES AND SHAREHOLDERS' EQUITY

  CURRENT LIABILITIES

  Notes payable                                                    $   251,616                $   272,367
  Accounts payable                                                   4,083,843                  3,467,058
  Accrued compensation and withholding                               2,236,738                  1,903,804
  Other accrued expenses                                             2,179,198                  1,570,009
                                                                    ----------                -----------
  Total Current Liabilites                                           8,751,395                  7,213,238

  Deferred federal income taxes                                      2,927,000                  2,927,000
  Long-term debt                                                     8,523,326                  8,565,027
  Accrued postretirement benefits                                    2,789,314                  2,789,314

  Shareholders' Equity

  Common Stock, No Par Value:
     Authorized Shares - 25,000,000
     Issued and outstanding shares:
       2000-3,652,373;  1999-3,647,942                               1,220,014                  1,154,147
     (Excluding shares in Treasury:
       2000-1,630,726;  1999-1,621,572)
  Preferred Stock, No Par Value
     Authorized shares - 2,000,000
     (No shares issued)
  Unearned compensation                                               (211,406)                  (211,406)
  Accumulated other comprehensive loss - translation adjustment       (748,952)                  (718,155)
  Retained earnings                                                 34,282,540                 33,175,227
                                                                    ----------                 ----------

  TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY                       $57,533,231                $54,894,392
                                                                    ==========                 ==========
</TABLE>

  See accompanying notes.
                                       -2-

<PAGE>



                    THE EASTERN COMPANY AND SUBSIDIARIES

             CONSOLIDATED CONDENSED STATEMENTS OF INCOME (UNAUDITED)

                                                     THREE MONTHS ENDED

                                               April 1, 2000      April 3, 1999
                                               -------------      -------------
  Net sales                                      $20,214,419        $19,383,654

  Interest income                                     63,208             71,251
                                                 -----------        -----------
  Total                                           20,277,627         19,454,905

  Cost of products sold                           14,508,754         13,986,856
                                                 -----------        -----------
                                                   5,768,873          5,468,049

  Selling and administrative expenses              3,315,844          3,042,678

  Interest expense                                   177,300            158,382
                                                 -----------        -----------


  INCOME BEFORE INCOME TAXES                       2,275,729          2,266,989

  Income taxes                                       767,267            804,242
                                                 -----------        -----------


  NET  INCOME                                    $ 1,508,462        $ 1,462,747
                                                 ===========        ===========

  Net income per share:

      Basic                                        $    0.42           $   0.40
      Diluted                                      $    0.41           $   0.39

  Cash dividends per share                         $    0.11           $   0.10

  See accompanying notes.

                                       -3-
<PAGE>


<TABLE>
<CAPTION>

                      THE EASTERN COMPANY AND SUBSIDIARIES

           CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS (UNAUDITED)

                                                                         THREE MONTHS ENDED

                                                                   April 1, 2000         April 3, 1999
                                                                   -------------         -------------

<S>                                                               <C>                    <C>
  OPERATING ACTIVITIES:
    Net income                                                      $ 1,508,462           $ 1,462,747
    Adjustments to reconcile net income to net
     cash provided by operating activities:
       Depreciation and amortization                                    744,417               718,479
       Loss on sale of equipment and other assets                           -                     256
       Postretirement benefits other than pensions                          -                  12,500
       Provision for losses on accounts receivable                        5,027                52,409
       Issuance of Common Stock for directors' fees                      26,077                17,809
       Changes in operating assets and liabilities:
         Accounts receivable                                         (1,591,008)           (1,089,640)
         Inventories                                                    294,512               243,249
         Prepaid expenses                                              (169,888)             (107,773)
         Prepaid pension                                                   (749)              (30,717)
         Accounts payable                                               594,170                96,572
         Accrued expenses                                               874,848              (250,785)
         Other assets                                                (1,349,883)              (41,790)
                                                                     ----------            ----------
           NET CASH PROVIDED BY OPERATING ACTIVITIES                    935,985             1,083,316

  INVESTING ACTIVITIES:
      Purchases of property, plant, and equipment                      (767,427)             (911,379)
      Other                                                                 -                     (33)
                                                                     ----------            ----------
           NET CASH USED BY INVESTING ACTIVITIES                       (767,427)             (911,412)

  FINANCING ACTIVITIES:
    Proceeds from issuance of long-term debt and notes payable              -                 465,220
    Principal payments on long-term debt and notes payable              (67,612)              (79,938)
    Proceeds from sales of Common Stock                                  93,009               184,324
    Purchases of Common Stock for treasury                              (53,219)             (317,728)
    Dividends paid                                                     (401,150)             (365,786)
                                                                     ----------            ----------
               NET CASH USED BY FINANCING ACTIVITIES                   (428,972)             (113,908)

  Effect of exchange rate changes on cash                                11,979                (1,277)
                                                                     ----------            ----------
  NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS                 (248,435)               56,719
  Cash and Cash Equivalents at Beginning of Period                    5,940,190             4,789,901
                                                                     ----------            ----------
  CASH AND CASH EQUIVALENTS AT END OF PERIOD                        $ 5,691,755           $ 4,846,620
                                                                    ===========           ===========

</TABLE>


  See accompanying notes.



                                       -4-

<PAGE>



                      THE EASTERN COMPANY AND SUBSIDIARIES

      CONSOLIDATED CONDENSED STATEMENTS OF COMPREHENSIVE INCOME (UNADUITED)


                                                  THREE MONTHS ENDED
                                             April 1, 2000        April 3, 1999
                                             -------------        -------------

  Net income                                   $ 1,508,462        $ 1,462,747

  Other comprehensive loss -
     Foreign currency translation                  (30,797)              (199)
                                               -----------        -----------
  Comprehensive income                         $ 1,477,665        $ 1,462,548
                                               ===========        ===========
  See accompanying notes.
                                  -5-

<PAGE>


THE EASTERN COMPANY

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

APRIL 1, 2000

Note A - Basis of Presentation
- ------------------------------

The accompanying unaudited condensed consolidated financial statements have been
prepared in accordance with the instructions to Form 10-Q and do not include all
of the  information  and  footnotes  required by generally  accepted  accounting
principles for complete financial statements.

The  accompanying  condensed  consolidated  financial  statements are unaudited.
However,  in the opinion of  management,  all  adjustments  (consisting  only of
normal recurring  accruals)  necessary for a fair presentation of the results of
operations for such interim periods have been reflected therein.

The  condensed  balance  sheet as of January 1, 2000 has been  derived  from the
audited consolidated balance sheet at that date.

Note B - Earnings Per Share
- ---------------------------

The denominators used in the earnings per share computations follow:

                                                          THREE MONTHS ENDED
                                                  April 1,2000      April 3,1999
                                                  ------------      ------------
  Basic:
     Weighted average shares outstanding            3,653,106         3,652,085
     Contingent shares outstanding                    (18,750)          (30,000)
                                                    ---------         ---------
     Denominator for basic earnings per share       3,634,356         3,622,085
                                                    =========         =========

  Diluted:
     Weighted average shares outstanding            3,653,106         3,652,085
     Contingent shares outstanding                    (18,750)          (30,000)
     Dilutive stock options                            83,092           128,020
                                                    ---------         ---------
     Denominator for diluted earnings per share     3,717,448         3,750,105
                                                    =========         =========


                                      -6-


<PAGE>



THE EASTERN COMPANY

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

APRIL 1, 2000

Note C - Segment Information
- ----------------------------

The Company has three business segments.  The Industrial Hardware Group produces
latching devices for use on industrial  equipment and instrumentation as well as
a broad  line of  proprietary  hardware  designed  for  truck  bodies  and other
vehicular  equipment.  The Custom Locks Group  manufactures  and markets a broad
range of locks for  traditional  general  purpose  security  applications.  This
segment also produces specialized locks for firearms,  coin-operated vending and
gaming  equipment  and electric and computer  peripheral  components.  The Metal
Products Group consists of a foundry which  produces  anchoring  devices used in
supporting  the roofs of  underground  mines.  This  segment  also  manufactures
specialty  metal  castings,   which  serve  the  construction,   automotive  and
electrical industries. Segment financial information follows:

                                                      THREE MONTHS ENDED
                                                April 1, 2000      April 3, 1999
                                                -------------      -------------
Revenues:
   Sales to unaffiliated customers:
      Industrial Hardware                         $ 8,342,726       $ 6,746,737
      Custom Locks                                  5,543,594         5,833,892
      Metal Products                                6,328,099         6,803,025
                                                   ----------        ----------
                                                   20,214,419        19,383,654
   General corporate                                   63,208            71,251
                                                   ----------        ----------
                                                  $20,277,627       $19,454,905

Income Before Income Taxes:
   Industrial Hardware                            $ 1,406,745       $ 1,100,178
   Custom Locks                                       670,627           961,075
   Metal Products                                     988,187           937,718
                                                   ----------        ----------
      Operating Profit                              3,065,559         2,998,971
   General corporate expenses                        (612,530)         (573,600)
   Interest expense                                  (177,300)         (158,382)
                                                   ----------        ----------
                                                  $ 2,275,729       $ 2,266,989

                                       -7-


<PAGE>



ITEM 2                MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                         FINANCIAL CONDITION AND RESULTS
                                  OF OPERATIONS

Recent Developments

Effective  February 1, 2000, the Company acquired all the issued and outstanding
Common Stock of Ashtabula  Industrial Hardware Co.  (Ashtabula),  which has been
integrated into the Company's Eberhard facility in Strongsville,  Ohio. The cost
of the  acquisition,  which is being accounted for by the purchase  method,  was
approximately $1.7 million.  The operating results of Ashtabula,  which produces
proprietary  hardware for school and courtesy bus doors,  have been  included in
the Company's  consolidated  operating results from the date of the acquisition.
This acquisition will allow our industrial hardware group to introduce its other
vehicular  products into the bus market,  one that we have not been in.  Neither
the actual results nor the pro forma effects of this acquisition are material to
the Company's financial statements.

The Company's Eberhard division has started construction of a 40,000 sq. ft.
addition to accommodate the additional activity generated by the Ashtabula
acquisition and allow for future growth opportunities.  The cost of this
addition is expected  to be approximately $2.5 million.

Subsequent to the close of the first quarter,  the company  acquired two product
lines from  Hansen  International  Inc.,  used to produce  proprietary  locks to
secure the lids of tool boxes that are  installed  in the beds of pickup  trucks
and  other  service  vehicles.  The  cost of the  acquisition,  which  is  being
accounted for by the purchase  method,  was  approximately  $2.4 million.  These
product  lines  will be  moved  into  our  Canadian  manufacturing  facility  in
Tillsonburg,  Ontario and will make our  industrial  hardware  group the leading
supplier  of locks to secure  the lids of  toolboxes  used in the beds of pickup
trucks and similar  vehicles.  The effects of this  acquisition on the Company's
consolidated financial position and operation results is not material.

Results of Operations

  Net income per share  (basic) for the first  quarter of 2000  represented  the
  thirteenth  consecutive  quarter of  increased  earnings  over the  comparable
  quarter in the prior year.  Net income for the first quarter was $1,508,000 or
  $.42 per share  (basic) on sales of $20.2 million as compared to $1,462,000 or
  $.40 per share (basic) on sales of $19.4 million in the first quarter of 1999.

  Sales for the first  quarter  2000 were up 4.3%  compared to the same period a
  year ago. New product  introductions  were up 9.8% and price increases were up
  1.4%, which more than offset a volume reduction of 6.9%.

  The Industrial  Hardware Group first quarter sales were up 24% compared to the
  first  quarter of 1999.  New product  sales  accounted  for 9% of the increase
  along  with  volume  increases  of 15% over the  first  quarter  of 1999.  New
  products included a push button lock assembly,  foot strap with resistant pad,
  bus  hardware,   and  a  spring-loaded  hinge.  Eberhard   Manufacturing,   in
  Strongsville, Ohio, experienced a 24% increase in sales over the first quarter
  of 1999.  This increase was  attributable  to new products,  including the bus
  hardware line resulting from the Ashtabula acquisition,  as well as an overall
  increase  in  its  industrial  and  transportation  hardware  lines.  Eberhard
  Hardware,  Ltd., our Canadian subsidiary,  sales for the first quarter of 2000
  outpaced the first  quarter of 1999 by 15%.  Sesamee  Mexicana,  the Company's
  Mexican operation, continued to see strong sales growth in industrial hardware
  with first  quarter sales  increasing  52% as compared to the first quarter of
  1999.

                                       -8-
<PAGE>

  The Custom Locks Group sales were down 5% in the first  quarter as compared to
  the first quarter of 1999.  Price increases were up 1% and volume was down 6%.
  The major portion of the volume  decrease was experienced at our Illinois Lock
  Division,  due to modifications  and  re-scheduling of shipments to several of
  the customers we serve.  Sales to some of are major  accounts were down in the
  first  quarter  compared to the same  period in the prior  year,  a trend that
  management  anticipates  will  start to reverse  later in the year.  While our
  current product line offers many unique features and good quality,  lower cost
  Asian  products are changing the  competitive  landscape of the lock business.
  The Company has its own Asian  operations,  which  experienced  an increase in
  sales volume of 45% in the first  quarter of the current year  compared to the
  first quarter of 1999.

  The Metal  Products  Group sales were down 7% in the first quarter as compared
  to the first quarter of 1999. Price increases were up 3%, new products were up
  19% while volume was down 29%.  The new product  increase was mainly due to an
  influx  of  orders  from a  competitor  that  is  temporarily  shut  down  for
  renovations. Current year sales for jobbing were up 23%, while mining was down
  33% from the comparable period in 1999. As a result of changes in the way coal
  is mined, there has for several years been a reduction in the requirements for
  underground  roof support  systems which use our expansion  bolts.  This trend
  appears to be ongoing.  In response to the  changing  business  climate in the
  mining  industry,  we have  shifted  the  utilization  of our  Frazer  & Jones
  facility toward the manufacture of a wide variety of contract casting products
  used by a number of original equipment  manufacturers.  But even these markets
  are now being  affected  negatively by the increased  importation  of castings
  from China and Mexico.  With their extremely low labor costs,  the competition
  in the contract casting market is becoming increasingly difficult. The Company
  continues to look at new  manufacturing  methods and  alternative  products to
  remain competitive.

  Gross margin as a percentage of sales for the three months ended April 1, 2000
  was  approximately  29% compared to 28% for the comparable  period a year ago.
  The increase in gross margin is primarily the result of improved  product mix,
  including new product introductions.

  Selling and administrative  expenses were up 9% or $273 thousand for the three
  months ended April 1, 2000  compared to the same period a year ago. The higher
  selling  and  administrative   expenses  are  due  to  increased  spending  on
  advertising,  travel expense and consulting fees and higher payroll and fringe
  benefit costs.

  Interest  expense for the first quarter of 2000 was $177 thousand  versus $158
  thousand for the first quarter of 1999. This increase in interest  expense was
  due to the impact of higher average outstanding borrowing.

  Earnings  before income taxes for the first quarter of 2000 were up 0.4% or $9
  thousand compared to the first quarter of 1999. The Industrial  Hardware Group
  was up 28% or $306 thousand for 3 months as compared to the same period a year
  ago. The increase  was  attributable  to  increased  sales of  industrial  and
  transportation  hardware as well as new product  introductions  with  improved
  profit  margins.  The Custom Locks Group earnings  before income taxes for the
  three months ended April 1, 2000 were down 30% or $290 thousand as compared to
  the first quarter of 1999.  This was the result of lower margin  product sales
  and lower sales to many key customers.  The Metal Products Group earnings were
  up 5% or $50 thousand  compared to the first quarter of 1999. The increase was
  due to improved product mix.

                                       -9-
<PAGE>

  Liquidity and Sources of Capital

  Cash flows from  operations  were $936  thousand for the first quarter of 2000
  versus  $1.1  million  for the same  period in 1999.  The change in cash flows
  resulted  from  an  increased  level  of  sales  and  the  associated   timing
  differences for collections of accounts receivable and payments of liabilities
  and changes in  inventory.  Cash flow from  operations in the first quarter of
  2000 was sufficient to fund capital  expenditures,  dividend  payments and the
  purchase of 9,154 shares of Common Stock for the treasury.

  Additions to property, plant and equipment were $767 thousand during the first
  quarter of 2000 versus $911  thousand  for the  comparable  period a year ago.
  Total 2000 capital expenditures,  including the 40,000 square foot addition to
  Eberhard in Cleveland,  will exceed the annual  expected $2.5 million level of
  depreciation.

  Total  inventory for the period ending April 1, 2000 was $13.8 million or $280
  thousand lower than year end 1999.  The inventory  turnover ratio of 4.2 turns
  at the end of the first quarter was slightly better than the year end ratio of
  3.7 turns,  however,  it was slightly lower than the 4.4 turns  experienced in
  the first quarter of 1999. Accounts receivable  increased by $1.6 million from
  year end 1999,  primarily  due to increased  sales  growth.  The average day's
  sales  in  accounts  receivable  for the  first  quarter  of 2000  was 49 days
  compared to the first quarter of 1999 of 45 days.

  The Company's strong balance sheet and internal cash flow generation should be
  sufficient to cover future working capital requirements.

  Other Matters

  No other matters are currently pending.

  Note:  The  preceding   information  contains  statements  which  reflect  the
  Registrant's current expectations  regarding its future operating  performance
  and achievements and are subject to certain risks and uncertainties that could
  cause  actual  results  to  differ  materially  from  those  set forth in such
  statements.   The  Registrant  is  not  obligated  to  update  or  revise  the
  aforementioned statements for new developments


ITEM 3            QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK


  The Company maintains  manufacturing  facilities in foreign  countries,  which
  account  for  approximately  13% of total sales and total  assets.  The United
  States operations buy and sell to the foreign affiliated  companies and export
  less than 12% of total sales to non-affiliated  companies. This trade activity
  could be affected by  fluctuations  in the foreign  currency  exchange or weak
  economic  conditions.  The Company's currency exposure is concentrated in four
  foreign  currencies,  Canada  dollar,  Mexican peso, New Taiwan dollar and the
  Hong Kong  dollar.  Because  of the  Company's  limited  exposure  to  foreign
  markets, currency exchange gains or losses are generally not material.

  The interest rate paid by the company under its term loan agreement is closely
  tied to the U.S. economy. To minimize significant interest rate exposure,  the
  Company can fix the interest rate on its term debt.

                                      -10-
<PAGE>

                                    PART II

                                OTHER INFORMATION

ITEM 1            LEGAL PROCEEDINGS -
- ------            -------------------

    There are no  significant  pending  legal  proceedings,  other than ordinary
routine  litigation  incidental to the Company's  business,  to which either the
Registrant  or any of its  subsidiaries  is a party  or of  which  any of  their
property is the subject.

ITEM 2            CHANGES IN SECURITIES AND USE OF PROCEEDS
- ------            -----------------------------------------
                  None

ITEM 3            DEFAULTS UPON SENIOR SECURITIES-
- ------            -------------------------------
                  None

ITEM 4            SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
- ------            ---------------------------------------------------
                  The Registrant held its Annual Meeting of the  Stockholders at
The Eastern Company,  Naugatuck,  Connecticut on Wednesday, the twenty-sixth day
of April, 2000. The matters voted on and the voting results were:

                                    FOR      WITHHELD     AGAINST     ABSTENTION
1a) Election of two directors
for three year terms expiring in
the year 2003.

Donald S. Tuttle III             3,244,136     38,081
David C. Robinson                3,244,162     38,055


Continuing Directors:

 John W. Everets
 Leonard F. Leganza
 Charles W. Henry

2)  Approval of Ernst & Young
LLP as independent auditors:     3,275,884                  2,460         3,873




ITEM 5            OTHER INFORMATION
- ------            -----------------

                  None

ITEM 6            EXHIBITS AND REPORTS ON FORM 8-K
- -------           --------------------------------
                  None

                                      -11-
<PAGE>

                                   SIGNATURES

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

                                  THE EASTERN COMPANY
                                  -------------------
                                  (Registrant)

DATE:  May 15, 2000               /s/Leonad F. Leganza
       ------------               --------------------
                                  Leonard F. Leganza
                                  President and Chief Executive Officer

DATE:  May 15, 2000               /s/John L. Sullivan III
       ------------               -----------------------
                                  John L. Sullivan, III
                                  Vice President, Secretary and Treasurer






                                      -12-

<TABLE> <S> <C>


<ARTICLE>                     5




<S>                             <C>
<PERIOD-TYPE>                   3-mos
<FISCAL-YEAR-END>                              DEC-30-2000
<PERIOD-END>                                   APR-1-2000
<CASH>                                          5691755
<SECURITIES>                                          0
<RECEIVABLES>                                  10930556
<ALLOWANCES>                                     532000
<INVENTORY>                                    13760133
<CURRENT-ASSETS>                               33199895
<PP&E>                                         29908472
<DEPRECIATION>                                 13408463
<TOTAL-ASSETS>                                 57533231
<CURRENT-LIABILITIES>                           8751395
<BONDS>                                               0
                                 0
                                           0
<COMMON>                                        1220014
<OTHER-SE>                                     33322182
<TOTAL-LIABILITY-AND-EQUITY>                   57533231
<SALES>                                        20214419
<TOTAL-REVENUES>                               20277627
<CGS>                                          14508754
<TOTAL-COSTS>                                  14508754
<OTHER-EXPENSES>                                3310817
<LOSS-PROVISION>                                   5027
<INTEREST-EXPENSE>                               177300
<INCOME-PRETAX>                                 2275729
<INCOME-TAX>                                     767267
<INCOME-CONTINUING>                             1508462
<DISCONTINUED>                                        0
<EXTRAORDINARY>                                       0
<CHANGES>                                             0
<NET-INCOME>                                    1508462
<EPS-BASIC>                                         .42
<EPS-DILUTED>                                       .41



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission