IRT PROPERTY CO
10-K405, 1997-02-26
REAL ESTATE INVESTMENT TRUSTS
Previous: CG VARIABLE ANNUITY ACCOUNT I GROUP VARIABLE ANNUITIES FOR, 24F-2NT, 1997-02-26
Next: UNITED CASH MANAGEMENT INC, N-30D, 1997-02-26



<PAGE>   1
                UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-K

        (X)      ANNUAL REPORT PURSUANT TO SECTION 13 or 15(d)
                 OF THE SECURITIES EXCHANGE ACT OF 1934

        For the Fiscal Year Ended       December 31, 1996
                                    -------------------------------

                                       OR

        ( )      TRANSITION REPORT PURSUANT TO SECTION 13 or 15(d)
                 OF THE SECURITIES EXCHANGE ACT OF 1934

        For the Transition Period From            to
                                       ---------      ---------

Commission File Number                                                   1-7859
- --------------------------------------------------------------------------------

                              IRT PROPERTY COMPANY
- --------------------------------------------------------------------------------
             (Exact name of registrant as specified in its charter)

             Georgia                                            58-1366611
- ------------------------------------                    ------------------------
  (State or other jurisdiction of                            (I.R.S. Employer
   incorporation or organization)                        Identification Number)


200 Galleria Parkway, Suite 1400
      Atlanta, Georgia                                           30339
- ---------------------------------------                 ------------------------
(Address of principal executive offices)                       (Zip Code)

Registrant's telephone number, including area code:       (770) 955-4406
                                                   -----------------------------

Securities registered pursuant to Section 12(b) of the Act:
<TABLE>
<CAPTION>
                                                Name of each exchange on
     Title of each class                             which registered
     -------------------                        -------------------------
   <S>                                          <C>
   Shares of Common Stock                       New York Stock Exchange
       $1 Par Value
</TABLE>

Securities registered pursuant to Section 12(g) of the Act:    None

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405
of Regulation S-K is not contained herein, and will not be contained, to the
best of registrant's knowledge, in definitive proxy or information statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K.  X
           ---

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days. Yes  X   No
                                       ---     ---

Based upon the assumption that directors and executive officers of the
registrant are not affiliates of the registrant, the aggregate market value of
the voting stock of the registrant held by nonaffiliates of the registrant at
February 21, 1997 was $355,650,720. Presuming that such directors and executive
officers are affiliates of the registrant, the aggregate market value of the
voting stock of the registrant held by nonaffiliates of the registrant at
February 21, 1997 was $351,366,791.

31,968,604 shares of Common Stock, $1 Par Value, outstanding at February 21,
1997.

                       DOCUMENTS INCORPORATED BY REFERENCE

The information called for by Part III (Items 10, 11, 12 and 13) is incorporated
by reference to the registrant's definitive proxy statement to be filed pursuant
to Regulation 14A.

<PAGE>   2
CERTAIN MATTERS DISCUSSED UNDER "ITEM 1. BUSINESS," "ITEM 5. MARKET FOR THE
REGISTRANT'S COMMON EQUITY AND RELATED SECURITY HOLDER MATTERS," "ITEM 7.
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS" AND "ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA--NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS" CONTAIN FORWARD-LOOKING STATEMENTS, WITHIN
THE MEANING OF SECTION 27A OF THE SECURITIES ACT OF 1933 AND SECTION 21E OF THE
SECURITIES EXCHANGE ACT OF 1934, INCLUDING, WITHOUT LIMITATION, TAX
CONSIDERATIONS, COMPETITIVE CONDITIONS, REGULATION, DISTRIBUTIONS TO
SHAREHOLDERS, DISCUSSION AND ANALYSIS OF THE FINANCIAL CONDITION AND LIQUIDITY
OF THE COMPANY AND CERTAIN OTHER MATTERS.  READERS OF THIS REPORT SHOULD BE
AWARE THAT THERE ARE VARIOUS FACTORS THAT COULD CAUSE ACTUAL RESULTS TO DIFFER
MATERIALLY FROM ANY FORWARD-LOOKING STATEMENTS MADE IN THIS REPORT, WHICH
INCLUDE, WITHOUT LIMITATION, CHANGES IN TAX LAWS OR REGULATIONS; VACANCIES AND
LEASE RENEWALS; TENANT CLOSINGS; THE FINANCIAL CONDITION (INCLUDING POSSIBLE
MERGERS OR BANKRUPTCIES) OF TENANTS; COMPETITION; CHANGES IN NATIONAL AND LOCAL
ECONOMIC CONDITIONS AND POSSIBLE ENVIRONMENTAL LIABILITIES.


                                     PART I

Item 1.  Business.

     General Development of Business. IRT Property Company (the "Company"),
founded in 1969, is an owner, operator and redeveloper of neighborhood and
community shopping centers located primarily in the Southeastern United States
and anchored by necessity-oriented retailers such as supermarkets, drug stores
and/or discount variety stores. The Company is a self-administered and
self-managed equity real estate investment trust with acquisition,
redevelopment, financing, property management and leasing capabilities. IRT
Property Company was incorporated under the laws of Georgia in June 1979. It was
organized in order to accommodate a merger of Investors Realty Trust, a
Tennessee business trust organized in 1969, and Summit Properties, an Ohio
business trust organized in 1965. That merger was accomplished effective June
20, 1979, and the Company then succeeded to all of the assets and liabilities of
both trusts.

         The Company and its predecessor, Investors Realty Trust, have each
elected since their inceptions to be treated as "Real Estate Investment Trusts"
("REITs") under the Internal Revenue Code (the "Code"). The Company intends to
continue such election, although it is not required to do so. For the special
provisions applicable to REITs, reference is made to Sections 856-860 of the
Code, as amended.

         The Company has two wholly-owned subsidiaries. IRT Management Company
("IRTMC") was formed in 1990. The only business conducted thus far by IRTMC has
been the purchase of a portion of the Company's 2% convertible subordinated
debentures, which were redeemed in 1992, although it may engage in other
activities in the future. VW Mall, Inc. ("VWM") was formed in July 1994. Upon
its formation, VWM purchased the land underlying Valley West Mall and now holds
the purchase-money mortgage taken back on the sale of Valley West Mall in 1996.

         In 1996, IRT Capital Corporation ("IRTCC"), a taxable subsidiary of the
Company, was formed under the laws of Georgia. This taxable subsidiary will have
the ability to develop properties, buy and sell properties, provide equity to
developers who are merchant builders and perform third-party management, leasing
and brokerage. The Company holds 95% of the non-voting common stock and 5% of
the voting common stock of IRTCC. The 

                                       1
<PAGE>   3

remaining voting common stock is currently held by two executive officers of the
Company. IRTCC is included in the Company's consolidated financial statements
but is taxed as a regular corporation and not as a REIT.

         Financial Information and Description of Business. The Company's sole
business is the ownership of real estate investments which consist principally
of equity investments in income-producing properties, with primary emphasis on
neighborhood and community shopping centers in the Southeastern United States.
The Company's investment portfolio also includes some apartment, industrial and
other properties, and to a lesser extent various purchase-money mortgages taken
back on the sales of former equity investments. In addition, the Company has
authority to make other types of equity and mortgage investments in real estate.
The Company considers its investment activity to consist of a single industry
segment.

         For a description of the Company's individual investments and of
material developments during the year regarding these investments and the
Company as a whole, reference is made to Items 2 and 7 hereof. For financial
information about the Company's 1993 debenture offering, reference is made to
Items 6 and 7 and to Notes 8 and 19 to the consolidated financial statements.
For information regarding the Company's 1993 common stock offering, reference is
made to Item 7. For financial information regarding the Company's 1996 senior
note offering, reference is made to Items 6 and 7 and to Note 9 to the
consolidated financial statements. For information regarding the Company's 1997
common stock offering and repurchase of a portion of the 7.3% convertible
subordinated debentures, reference is made to Item 7 and to Note 19 to the
consolidated financial statements. Readers are also urged to review the
Company's Annual Report to Shareholders for the year ended December 31, 1996.

         In making new real estate investments, the Company intends to continue
to place primary emphasis on obtaining equity interests in well-located
income-producing properties, principally shopping centers in the Southeastern
United States, with attractive yields and potential for increases in income and
capital appreciation. The Company also from time to time considers the
disposition or exchange of existing investments in order to improve its
investment portfolio or increase its funds from operations. Existing investments
are continuously reviewed by Company management, and appropriate programs to
renovate and modernize properties are designed and implemented in order to
improve leasing arrangements,
                                       2
<PAGE>   4

thereby increasing funds from operations and property values. The Company's
investment and portfolio management philosophy is designed to implement its
overall objective of maximizing funds from operations and distributions to
shareholders.

         The Company directly provides property management and leasing services
for all but one of its operating properties. Self-management enables the Company
to emphasize and more closely control leasing and property management. Internal
property management also provides the Company opportunities for operating
efficiencies by enabling it to acquire additional properties without
proportionate increases in property management expenses. The Company's property
management program is implemented by on-site property managers and property
management and leasing professionals located in offices in Atlanta, Charlotte,
Orlando and New Orleans.

         The results of the Company's operations depend upon the performance of
its existing investment portfolio, the availability of suitable opportunities
for new investments and the yields then available on such investments. Such
yields will vary with the type of investment involved, the condition of the
financial and real estate markets, the nature and geographic location of the
investment, competition and other factors. The performance of a real estate
investment company is strongly influenced by the cycles of the real estate
industry. As financial intermediaries providing equity funds for real estate
projects, real estate investment companies are generally subject to the same
market and economic forces as other real estate investors.

         Competitive Conditions. In seeking new investment opportunities, the
Company competes with other real estate investors, including pension funds,
foreign investors, real estate partnerships, other real estate investment trusts
and other domestic real estate companies. On properties presently owned by the
Company or in which it has investments, the Company and its tenants and
borrowers compete with other owners of like properties for tenants and/or
customers depending on the nature of the investment. Management believes that
the Company is well positioned to compete effectively for new investments and
tenants.

         For any borrowed funds that may be used in new investment activity, the
Company would be in competition with other borrowers seeking both secured and
unsecured borrowings in the banking, real estate lending and public debt
markets. For a description of the Company's mortgage debt, reference is made to
Table V in Item 2 

                                       3
<PAGE>   5

hereof, to Item 7 and to Note 7 to the consolidated financial statements
included as a part of this report. For a description of the Company's 7.3%
convertible subordinated debentures, reference is made to Item 7 and to Notes 8
and 19 to the consolidated financial statements. For a description of the
Company's 7.45% senior notes, reference is made to Item 7 and to Note 9 to the
consolidated financial statements. For a description of the Company's
$100,000,000 unsecured revolving term loan, reference is made to Item 7 and to
Note 10 to the consolidated financial statements.

         Regulation. Investments in real property create a potential for
environmental liability on the part of the owner of or any mortgage lender on
such real property. If hazardous substances are discovered on or emanating from
any of the Company's properties, the owner or operator of the property
(including the Company) may be held strictly liable for all costs and
liabilities relating to such hazardous substances. In 1989, the Company adopted
a policy of obtaining a Phase I environmental study on each property it seeks to
acquire.

         The Company's Charlotte, North Carolina industrial facility is among
the sites appearing on the Comprehensive Environmental Response, Compensation
and Liability Information System List ("CERCLIS") maintained by the United
States Environmental Protection Agency ("EPA"). The CERCLIS list contains sites
which have possible environmental contamination. The EPA regularly requests that
state environmental agencies conduct screening site investigations ("SSI") at
various sites appearing on the CERCLIS list. At the request of the EPA, the
North Carolina Department of Environment, Health, and Natural Resources
("DEHNR") conducted an SSI at this facility on May 28, 1991. Following receipt
of results of such SSI, the DEHNR advised the Company that it would not
recommend further action to the EPA with respect to this facility. The Company
understands that the EPA has determined that no further action is necessary at
the site, and the site currently appears in the CERCLIS list as a "delisted"
site.

         The Charlotte industrial facility contained underground petroleum and
used oil storage tanks ("USTs") believed to have been owned by the previous
owner of this property. The Company (through an environmental consulting firm)
removed the USTs in December 1993, and on March 2, 1994, DEHNR notified the
Company that certain investigative, corrective and/or remedial actions
("Corrective Actions") must be performed by the Company to, among other things,
determine the level of soil and/or groundwater contamination due to suspected
leakage from some of the USTs. The Company has


                                       4
<PAGE>   6

investigated the property to the satisfaction of DEHNR. The investigation
confirmed the presence of petroleum product-related substances in soil and
groundwater at levels that exceed applicable standards. The investigation also
revealed the presence of free phase liquids in one monitoring well at the
property.

         The Company has begun removing free phase liquids from the well on the
property. In addition, the Company has submitted to DEHNR a Corrective Action
Plan ("CAP") and schedule to address petroleum-impacted soil and groundwater at
the site. Soil excavation work has been completed, and the Company plans to
address petroleum-impacted groundwater in due course. According to the CAP, the
estimated remaining cost for site remediation ranges from $129,000 to $193,000
over a period of 3 to 6 years. Although the Company believes that certain of the
costs of Corrective Action are reimbursable under the North Carolina Commercial
Leaking Petroleum Underground Storage Tank Cleanup Fund, the Company accrued
$129,000 in 1995 based on these estimates. The CAP may be revised, and the
estimated costs may change, but based on the information presently available,
the Company believes any additional costs of any such Corrective Action would
not have a material adverse effect on the Company's results of operations,
financial position, or liquidity.

         During 1996, the Company discovered that additional releases of
petroleum products had occurred at and around a garage facility previously
operated by a former trucking company tenant. An investigation is being
conducted by the Company in order to determine the extent of the related
contamination, and Company management is negotiating with the former tenant to
obtain a contribution to potential clean-up costs. The Company does not believe
the cost of addressing these additional releases will have a material adverse
effect on the Company's results of operations, financial position, or liquidity.

         During its soil and groundwater investigation at Bluebonnet Village
Shopping Center in Baton Rouge, Louisiana, the Company's environmental
consultant discovered concentrations of various chemicals in groundwater
monitoring well BB-1 that exceeded the maximum contaminant levels under the
Federal Safe Drinking Water Act ("MCLs"). The Company has notified the Louisiana
Department of Environmental Quality-Groundwater Protection Division ("LDEQ-
GWPD") of such discovery. The Company has been advised that the groundwater
impact appears to be very localized, since six other groundwater monitoring
wells placed around the initial well did not

                                       5
<PAGE>   7



exhibit any impact. At the request of LDEQ-GWPD, the Company subsequently
installed two additional wells in the immediate area of well BB-1 and sampled
them at different depths, confirming concentrations of chemicals above MCLs at
that location. There can be no assurance that the LDEQ-GWPD will not require
remediation, but based on information presently available to the Company and
discussions with the Company's environmental consultant, the Company believes
the cost of any such remediation would not have a material adverse effect on the
Company's results of operations, financial position, or liquidity.

         Leaking petroleum USTs formerly located at the Company's Venice Plaza
Shopping Center in Venice, Florida, have affected soil and groundwater at this
center. Kash n' Karry Food Stores, Inc., the Florida food division of Lucky
Stores, Inc., formerly operated such USTs at Venice Plaza Shopping Center and is
addressing the releases. No Corrective Action concerning such leaking USTs has
been requested or required of the Company by any federal, state or local agency
or any other party.

         Solvents apparently relating to drycleaning activities have been
discovered in soil and groundwater in the immediate vicinity of the premises of
a current tenant operating a dry cleaning facility at the Company's Westgate
Square Shopping Center in Sunrise, Florida. The tenant has agreed to investigate
this discovery, and the Company expects to receive a report from the tenant. In
addition, the Company has been informed that costs of any necessary Corrective
Action may be funded in part through a program established by the State of
Florida. No Corrective Action concerning the solvents has been requested or
required of the Company by any federal, state or local agency or any other
party.

         Based on information presently available to the Company, the Company
believes that Kash n' Karry Food Stores, Inc. and/or Lucky Stores, Inc. in the
case of Venice Plaza Shopping Center, or the drycleaning facility tenant in the
case of Westgate Square, have the primary responsibility for undertaking any
necessary Corrective Action at these properties. There can be no assurance that
the Company will not be required to undertake Corrective Action at these sites,
but based on the information presently available to the Company, the Company
believes that the costs of any such Corrective Action would not have a material
adverse effect on the Company's results of operations, financial position, or
liquidity.


                                       6
<PAGE>   8


         Leaking petroleum USTs and other environmental concerns located on
property owned by third parties may affect certain properties of the Company.
Examples include Gulf Gate Plaza Shopping Center, Naples, Florida; Thomasville
Commons, Thomasville, North Carolina; Wesley Chapel Crossing, Decatur, Georgia;
and Chestnut Square, Brevard, North Carolina. Based on information presently
available to the Company, the Company believes that the third party landowners
or UST operators are responsible for Corrective Action for any such matters.
Accordingly, the Company believes that the costs of any such Corrective Action
would not have a material adverse effect on the Company's results of operations,
financial position, or liquidity.

         The Company has not commissioned independent environmental analyses
with respect to properties acquired prior to 1989, except as required pursuant
to a former secured revolving term loan. Phase I environmental site assessments
(which generally did not include environmental sampling, monitoring or
laboratory analysis) were implemented by the Company with respect to those
properties which the Company acquired from 1989 to the present, prior to the
acquisition of such properties. No assurance can be given that hazardous
substances are not located on any of the properties. However, the Company has no
reason to believe that any environmental contamination has occurred nor any
violation of any applicable environmental law, statute, regulation or ordinance
exists that would have a material adverse effect on the Company's results of
operations, financial position or liquidity. The Company presently carries no
insurance coverage for the types of environmental risks described above.

         The State of Florida has established a program covering part of the
cost of addressing releases of dry cleaning-related solvents from certain dry
cleaning facilities in the state. The Company has encouraged its dry cleaning
tenants at its Florida properties to enter this program and to investigate
whether their operations have resulted in the release of dry cleaning-related
solvents. These investigations are ongoing and have resulted in the discovery of
releases from dry cleaning tenants to the soil and groundwater at certain
Company properties. Based on the information provided to the Company to date,
the Company believes that the cost of addressing the releases discovered to date
would not have a material adverse effect on the Company's results of operations,
financial position, or liquidity.


                                       7
<PAGE>   9


         Employees. The Company presently employs 53 persons, 6 of whom are
on-site management and maintenance personnel at three of the Company's real
estate investments.

Item 2.  Properties.

         The following tables and notes thereto describe the properties in which
the Company had investments at December 31, 1996, as well as the mortgage
indebtedness to which the Company's investments were subject. Reference is made
to Note 3 to the consolidated financial statements included as a part of this
report for information on minimum base rentals on noncancellable operating
leases for the next five years and thereafter.











                                       8
<PAGE>   10





I.  EQUITY INVESTMENTS (LAND & BUILDINGS)

         The Company had a fee or leasehold interest in land and improvements
thereon as follows:
<TABLE>
<CAPTION>
                                                       Percent                 Cost to     Depreciated     Property      Property
                            Date         Area or        Leased       Year      Company        Cost           FFO        Net Income
            Description   Acquired   Rental Units      12/31/96   Completed    12/31/96      12/31/96       1996(1)       1996(2)
            ----------    --------   ------------      --------   ---------    --------    ------------    ---------    ----------
<S>                        <C>       <C>                  <C>        <C>     <C>           <C>           <C>           <C>    
     SHOPPING CENTERS
Abbeville Plaza            4/86      59,525 sq. ft.        50%       1970    $   539,069   $   330,699   $    42,471   $    23,371
  Abbeville, SC
Alafaya Commons            11/96    120,586 sq. ft.       100%       1987     10,249,970    10,240,128       122,359       112,517
  Orlando, FL
Ambassador Row             12/94    193,982 sq. ft.       100%       1980 &    9,909,753     9,532,101       871,828       654,372
  Lafayette, LA                                                      1991
Ambassador Row Courtyard   12/94    155,483 sq. ft.        82%       1986 &   11,671,220    11,231,379     1,057,679       864,815
  Lafayette, LA                                                      1991
Asheville Plaza            4/86      49,800 sq. ft.       100%       1967        405,287       283,523        95,736        84,540
  Asheville, NC
Bluebonnet Village         12/94     89,879 sq. ft.       100%       1983      8,085,203     7,801,065       843,165       701,291
  Baton Rouge, LA
The Boulevard              12/94     68,012 sq. ft.       100%       1976 &    3,818,271     3,673,417       467,783       395,934
  Lafayette, LA                                                      1994
Carolina Place             5/89      36,560 sq. ft.        97%       1989      2,351,494     1,972,774       230,424       180,084
  Hartsville, SC
Centre Pointe Plaza        12/92 &  163,642 sq. ft.       100%       1989 &    9,146,002     8,321,508       838,581       627,626
  Smithfield, NC           12/93                                     1993
Chadwick Square            1/92      31,700 sq. ft.        95%       1985      1,456,727     1,311,705       186,033       156,536
  Hendersonville, NC
Chelsea Place              7/93      81,144 sq. ft.       100%       1992      6,942,585     6,462,720       727,034       588,278
  New Port Richey, FL
Chester Plaza              4/86 &    71,443 sq. ft.        66%       1967 &    2,199,971     1,692,429       217,356       133,674
  Chester, SC              2/92                                      1992
Chestnut Square            1/92      39,640 sq. ft.       100%       1985      1,432,107     1,290,575       243,571       184,191
  Brevard, NC
Colony Square              2/88      50,000 sq. ft.       100%       1987      2,936,430     2,257,023       270,562       175,743
  Fitzgerald, GA
Commerce Crossing          12/92    100,668 sq. ft.       100%       1988      4,496,343     4,083,621       424,518       321,072
  Commerce, GA
Country Club Plaza         1/95      64,686 sq. ft.        92%       1982      4,200,796     4,049,258       452,951       375,655
  Slidell, LA
Countryside Shops          6/94     173,161 sq. ft.       100%    1986,1988   16,728,984    16,030,592     1,883,737     1,598,816
  Cooper City, FL                                                  & 1991
The Crossing               12/94    113,989 sq. ft.       100%       1988 &    4,585,502     4,409,939       541,958       449,977
  Slidell, LA                                                        1993
Delchamps Plaza            4/88      66,857 sq. ft.       100%       1987      4,515,233     3,602,513       456,305        47,980
  Pascagoula, MS
</TABLE>


                                       9
<PAGE>   11

I.  EQUITY INVESTMENTS (LAND & BUILDINGS), continued

<TABLE>
<CAPTION>
                                                         Percent                 Cost to     Depreciated     Property      Property
                               Date       Area or         Leased       Year      Company        Cost           FFO        Net Income
            Description      Acquired  Rental Units      12/31/96   Completed    12/31/96      12/31/96       1996(1)       1996(2)
            -----------      --------  ------------      --------   ---------    --------      --------       --------     --------
<S>                            <C>     <C>                  <C>        <C>    <C>           <C>           <C>           <C>    
  SHOPPING CENTERS,continued
Douglas Commons                8/92    97,027  sq. ft.      93%        1988   $ 8,609,091   $ 7,916,286   $   794,580   $   527,093
  Douglasville, GA                                
Eden Centre                    11/94   56,355  sq. ft.     100%        1991     3,527,217     3,370,063       396,958       324,426
  Eden, NC                            
Elmwood Oaks                   1/92    130,284 sq. ft.     100%        1989    11,179,205    10,364,764     1,232,447       434,307
  Harahan, LA                         
First Street Station           8/94    52,230  sq. ft.      98%        1989     3,048,068     2,881,681       311,988       240,000
  Albemarle, NC                                   
Forest Hills Centre            8/90    74,180  sq. ft.     100%        1990 &   5,534,021     4,883,065       603,525       475,343
  Wilson, NC                                                           1995
Forrest Gallery                12/92   214,450 sq. ft.      95%        1987    12,407,118    11,343,960       976,396       695,725
  Tullahoma, TN                       
Ft. Walton Beach Plaza         7/86    48,248  sq. ft.     100%        1986     2,676,717     2,020,823       253,905       187,324
  Ft. Walton Beach, FL                            
The Galleria                   8/86 &  92,344  sq. ft.      91%     1986, 1990  8,469,868     6,928,939       538,199       333,343
  Wrightsville Beach, NC       12/87                                 & 1996
Gulf Gate Plaza                6/79    174,566 sq. ft.      82%        1969 &   4,362,744     1,836,360       508,902       260,865
  Naples, FL                                                           1974
Harris Teeter                  6/88 &  36,535  sq. ft.     100%        1981 &   2,600,657     1,961,877       296,177       219,136
  Lexington, VA                6/89                                    1989
Heritage Walk                  6/93    159,362 sq. ft.     100%        1991 &   8,757,752     8,047,091       929,032       729,864
  Milledgeville, GA                                                    1992
Hoffner Plaza                  6/79    39,370  sq. ft.      20%        1972     1,146,933       394,896        45,363        12,487
  Orlando, FL                                    
Lancaster Plaza                4/86    77,400  sq. ft.     100%        1971     1,377,459       937,031       142,341       109,336
  Lancaster, SC                                  
Lancaster Shopping Center      8/86 &  29,047  sq. ft.     100%        1963 &   1,595,667     1,201,844       168,461       127,073
  Lancaster, SC                12/87                                   1987
Lawrence Commons               8/92    52,295  sq. ft.     100%        1987     3,576,230     3,271,610       382,608       227,104
  Lawrenceburg, TN                               
Litchfield Landing             8/86    42,201  sq. ft.      98%        1984     2,632,685     2,058,812       329,134       270,011
  North Litchfield, SC                             
Macland Pointe                 1/93    79,699  sq. ft.      97%        1992 &   6,113,405     5,634,746       693,513       274,766
  Marietta, GA                                                         1993
Masonova Plaza                 6/79    157,955 sq. ft.      40%        1969     3,045,552       626,526        55,028      (274,736)
  Daytona Beach, FL
Millervillage Shopping Center, 12/94   94,559  sq. ft.      95%        1983 &   7,644,064     7,350,563       755,246       608,010
 Baton Rouge, LA                                                       1992
</TABLE>



                                       10
<PAGE>   12


I.  EQUITY INVESTMENTS (LAND & BUILDINGS), continued
<TABLE>
<CAPTION>
                                                       Percent                 Cost to     Depreciated     Property      Property
                            Date         Area or        Leased       Year      Company        Cost           FFO        Net Income
            Description   Acquired   Rental Units      12/31/96   Completed    12/31/96      12/31/96       1996(1)       1996(2)
            -----------   --------   ------------      --------   ---------    --------      --------       --------     --------
<S>                        <C>       <C>                  <C>        <C>    <C>           <C>           <C>           <C>    
 SHOPPING CENTERS,continued
New Smyrna Beach Regional  8/92      118,451 sq. ft.      99%        1987   $10,434,233   $ 9,659,434   $   944,750   $   746,314
  New Smyrna Beach, FL
North River Village Center 12/92 &   177,128 sq. ft.     100%       1988 &   10,206,395     9,582,069     1,093,460       903,976
  Ellenton, FL             12/93                                     1993
North Village Center (3)   8/86      60,356  sq. ft.     100%        1984     3,279,033     2,595,422       323,421        20,141
  North Myrtle Beach, SC                            
Old Kings Commons          5/88      84,759  sq. ft.      96%        1988     6,114,443     5,076,377       593,354       458,990
  Palm Coast, FL                                    
Palm Gardens               6/79      52,670  sq. ft.      95%        1970     2,030,412     1,136,018       269,816       143,236
  Largo, FL
Parkmore Plaza             12/92     159,067 sq. ft.     100%       1986 &    8,360,616     7,702,835       928,509       761,180
  Milton, FL                                                         1992
Paulding Commons           8/92      192,391 sq. ft.      99%        1991    12,993,743    11,815,785     1,326,866       387,209
  Dallas, GA
Pensacola Plaza            7/86      56,098  sq. ft.     100%        1985     2,644,578     1,730,935       227,432       127,418
  Pensacola, FL
Pinhook Plaza              12/94     190,319 sq. ft.      98%       1979 &   11,092,104    10,667,967     1,174,291       239,984
  Lafayette, LA                                                      1992
Plaza Acadienne (4)        12/94     105,419 sq. ft.     100%        1980     2,963,249     2,813,403       385,080        69,441
  Eunice, LA
Plaza North                8/92      47,240  sq. ft.      92%        1986     2,460,095     2,260,519       250,178       204,542
  Hendersonville, NC                                 
Providence Square          12/71     85,690  sq. ft.      94%        1973     4,500,471     1,979,621       516,177       328,343
  Charlotte, NC
Riverview Shopping Center  3/72      130,058 sq. ft.      84%       1973 &    6,373,546     4,436,976       589,231       382,686
  Durham, NC                                                         1994
Salisbury Marketplace      8/96      76,970  sq. ft.     100%        1987     4,611,151     4,578,839       184,718       152,406
  Salisbury, NC                                      
Scottsville Square         8/92      38,450  sq. ft.      25%        1986     2,438,203     2,241,276       223,497       178,889
  Bowling Green, KY                                  
Seven Hills                7/93      64,890  sq. ft.     100%        1991     4,914,220     4,651,453       521,931        74,104
  Spring Hill, FL
Shelby Plaza (4)           4/86      103,000 sq. ft.      67%        1972     1,177,811       709,721        88,831        30,579
  Shelby, NC
Sherwood South             12/94     75,607  sq. ft.     100%      1972, 1988 2,035,263     1,959,423       231,687       194,475
  Baton Rouge, LA                                                    & 1992
Siegen Village             12/94     157,528 sq. ft.      98%       1988 &    8,624,866     8,405,494       651,126       540,253
  Baton Rouge, LA                                                    1996
</TABLE>



                                       11
<PAGE>   13

I.  EQUITY INVESTMENTS (LAND & BUILDINGS), continued
<TABLE>
<CAPTION>
                                                       Percent                 Cost to     Depreciated     Property      Property
                               Date         Area or      eased       Year      Company        Cost           FFO        Net Income
            Description      Acquired   Rental Units     /31/96   Completed    12/31/96      12/31/96       1996(1)       1996(2)
            -----------      --------   ------------     ------   ---------    --------      --------       --------     --------
<S>                           <C>       <C>               <C>         <C>    <C>           <C>           <C>           <C>    
 SHOPPING CENTERS,continued                           
Smyrna Village                8/92      83,334  sq. ft.   100%        1992   $ 5,850,781   $ 5,318,015   $   646,344   $   204,433
  Smyrna, TN                                             
Smyth Valley Crossing         12/92     126,841 sq. ft.    99%        1989     7,050,617     6,490,624       649,545       502,560
  Marion, VA                                             
South Beach Regional          8/92      289,319 sq. ft.    98%        1990 &  21,889,647    19,849,693     2,174,601       494,769
  Jacksonville Beach, FL                                              1991
Spalding Village              8/92      235,318 sq. ft.   100%        1989    15,425,096    14,028,483     1,595,304       333,795
  Griffin, GA                                            
Stadium Plaza                 8/92      70,475  sq. ft.    96%        1988     4,463,323     4,168,874       442,173        68,419
  Phenix City, AL                                        
Stanley Market Place          1/92      40,364  sq. ft.   100%        1980 &   1,800,935     1,603,875       229,936       189,858
  Stanley, NC                                                         1991
Tarpon Heights                1/95      56,605  sq. ft.   100%        1982     2,825,407     2,719,759       364,931        74,562
  Galliano, LA                                           
Taylorsville Shopping Center  8/86 &    48,537  sq. ft.   100%        1982 &   2,612,159     1,995,071       263,096       184,711
  Taylorsville, NC            1988
Thomasville Commons           8/92      148,754 sq. ft.    98%        1991     7,172,961     6,476,927       796,881       103,003
  Thomasville, NC                                        
University Center             12/89     56,180  sq. ft.    95%        1989     3,970,972     3,393,637       381,598       292,296
  Greenville, NC                                         
Venice Plaza (3)              6/79      144,850 sq. ft.    94%        1971 &   2,836,514     1,222,409       395,695       258,992
  Venice, FL                                                          1979
Village at Northshore         12/94     144,373 sq. ft.   100%        1988 &   8,268,206     7,953,244       900,261       237,187
  Slidell, LA                                                         1993
Waterlick Plaza               10/89     98,694  sq. ft.    97%        1973 &   6,311,631     5,335,850       691,651       546,926
  Lynchburg, VA                                                       1988
Watson Central                12/92 &   227,747 sq. ft.    95%        1989 &  13,089,669    11,985,346     1,232,656       945,931
  Warner Robins, GA           10/93                                   1993
Wesley Chapel Crossing        12/92     170,792 sq. ft.    98%        1989    10,923,268    10,206,171       970,128       789,923
  Decatur, GA                                            
West Gate Plaza               6/74  &   64,378  sq. ft.    98%        1974 &   4,733,395     3,852,031       366,585       206,956
  Mobile, AL                  1/85                                    1995
West Towne Square             3/90      89,596  sq. ft.    94%        1988     6,026,201     5,047,378       495,603       339,868
  Rome, GA                                                                
Westgate Square               6/94      104,853 sq. ft.    96%        1984 &   9,167,698     8,729,573       960,316       778,939
  Sunrise, FL                                                         1988
</TABLE>


                                       12
<PAGE>   14


I.  EQUITY INVESTMENTS (LAND & BUILDINGS), continued

<TABLE>
<CAPTION>
                                                           Percent                Cost to     Depreciated     Property      Property
                               Date         Area or        Leased       Year     Company        Cost           FFO        Net Income
            Description      Acquired   Rental Units      12/31/96   Completed   12/31/96      12/31/96       1996(1)       1996(2)
            -----------      --------   ------------      --------   ---------  --------      --------       --------     --------
<S>                           <C>       <C>                <C>        <C>        <C>           <C>           <C>         <C>    
     SHOPPING CENTERS,continued
Willowdaile Shopping Center   8/86 &      120,815 sq. ft.  95%        1986       $8,564,358    $  6,677,369   $1,029,258 $   813,278
  Durham, NC                  12/87
                                        ---------                              -----------------------------------------------------

                                        7,736,780 sq. ft.                        454,212,670    402,665,802   44,498,771  26,768,521
                                        =========                              -----------------------------------------------------


           APARTMENTS
Whitehall Kent Apartments      6/79           188 units    80%        1968        4,181,975       1,890,994      637,710     483,963
  Kent, OH                                                                             
                                                                               -----------------------------------------------------

     INDUSTRIAL PROPERTIES
Industrial Buildings           6/79       188,513 sq. ft.  73%        1956 &      3,586,681         944,191      248,481     248,481
  Charlotte, NC                                                       1963
Plasti-Kote                    6/79        41,000 sq. ft. 100%        1961 &        482,939          81,390      123,000     123,000
  Medina, OH                                                          1966
                                        ---------                              -----------------------------------------------------

                                          229,513 sq. ft.                         4,069,620       1,025,581      371,481     371,481
                                        =========                              -----------------------------------------------------

                                                                               $462,464,265    $405,582,377  $45,507,962 $27,623,965
                                                                               =====================================================
</TABLE>

NOTES:

(1)      Property FFO represents cash flows from operating activities before
         interest expense excluding changes in accrued assets and liabilities
         for the fiscal year ended December 31, 1996 or from the date of
         acquisition (if acquired in 1996) through December 31, 1996. Property
         FFO should not be considered an alternative to net income or other
         measurements under generally accepted accounting principles as an
         indicator of operating performance; or to cash flows from operating,
         investing, or financing activities as a measure of liquidity. Property
         FFO is presented as an additional measure in valuing and analyzing the
         underlying real estate investments.

(2)      Property Net Income represents net income of the property calculated in
         accordance with generally accepted accounting principles, excluding any
         allocation of general and administrative expenses of the Company.

(3)      The Company owns a 54.5% interest in North Village Center and a 75%
         interest in Venice Plaza Shopping Center, which are consolidated for
         financial reporting purposes and minority interests recorded.

(4)      Subject to ground leases expiring in 1997 for Shelby Plaza and 1998 and
         2008 for Plaza Acadienne. The Company has an option to purchase the
         land at Shelby Plaza for $265,000 in 1997.



                                       13
<PAGE>   15



II.  EQUITY INVESTMENTS (DIRECT FINANCING LEASES)


     The Company also had a fee interest in land and improvements thereon in 
     the following properties occupied by tenants under leases which are 
     treated as direct financing leases:


<TABLE>
<CAPTION>
                                                                    Percent                Cost to          Property    Property
                                     Date                            Leased       Year     Company            FFO      Net Income
            Description            Acquired   Square Feet           12/31/96   Completed   12/31/96          1996(1)    1996(2)
            -----------            --------   -----------           --------   ---------   --------         --------   ----------
              OFFICE             
<S>                                  <C>          <C>                 <C>       <C>        <C>               <C>         <C>     
The Old Phoenix National Bank(3)     12/84         73,074 sq. ft.     100%      Various    $2,131,132        $313,049    $279,798
  Medina County, OH                               =======                                  ---------------------------------------
                    


                 SHOPPING CENTERS
Wal-Mart Stores, Inc.(4)             6/85          54,223 sq. ft.     100%        1985      1,274,497         201,289     165,312
  Mathews, LA
Wal-Mart Stores, Inc.(4)             7/85          53,571 sq. ft.     100%        1985      1,420,430         175,350     135,296
  Marble Falls, TX
                                                  -------                                  ---------------------------------------
                                                  107,794 sq. ft.                           2,694,927         376,639     300,608
                                                  =======                                  ---------------------------------------
                                                                                           $4,826,059        $689,688    $580,406
                                                                                           =======================================
</TABLE>


NOTES:

(1)  Property FFO represents cash flows from operating activities before
     interest expense excluding changes in accrued assets and liabilities for
     the fiscal year ended December 31, 1996 or from the date of acquisition
     (if acquired in 1996) through December 31, 1996. Property FFO should not
     be considered an alternative to net income or other measurements under
     generally accepted accounting principles as an indicator of operating
     performance; or to cash flows from operating, investing or financing
     activities as a measure of liquidity. Property FFO is presented as an
     additional measure in valuing and analyzing the underlying real estate
     investments.

(2)  Property Net Income represents net income of the property calculated in
     accordance with generally accepted accounting principles, excluding any
     allocation of general and administrative expenses of the Company.

(3)  This investment represents ten banking facilities leased to The Old
     Phoenix National Bank at an annual rental of $313,049. The leases expire
     March 2013 with no purchase or renewal options.

(4)  These two retail facilities are leased to Wal-Mart Stores, Inc. at a total
     annual rental of $332,850 plus percentage rentals of 1% of gross sales in
     excess of fourth year sales. The leases expire January 2011, with five
     5-year renewal options. There are no purchase options. Percentage rental
     of $43,789 was received during the fiscal year ended December 31, 1996.



                                       14
<PAGE>   16


III.  EQUITY INVESTMENTS (LAND PURCHASE-LEASEBACKS)


      The Company owned land under the following properties, all of which are
      net leased back to lessees on terms summarized below.  The improvements
      on such properties are owned by others but will revert to the Company at
      the end of the lease terms unless the purchase options of the lessees, as
      referred to below, are exercised.  The interest of the Company in two of
      the properties is subordinate to first mortgage loans to the lessees,
      aggregating $346,782 as of December 31, 1996.



<TABLE>
<CAPTION>
                                                                                   Lease       Cost to     Property     Property
                                     Date   Land Area                   Year     Expiration  Company       FFO         Net Income
                   Description     Acquired  In Acres   Improvements   Completed   Date       12/31/96     1996(1)      1996(2)
                   -----------     --------  --------   ------------   ---------   ----       --------     --------    ---------
<S>                                  <C>      <C>       <C>             <C>      <C>  <C>     <C>          <C>          <C>     
     SHOPPING CENTERS
Lawrence County Shopping Center      5/71     13.62     135,605 sq. ft. 1971     2069(3)      $435,994     $ 67,200     $ 67,200
  Sybene, OH                         
Grand Marche Shopping Center         9/72     11.38     200,585 sq. ft. 1969     2012          250,500       27,500       27,500
  Lafayette, LA                      
Manatee County Shopping Center       5/71     16.00     120,500 sq. ft. 1971     2069 (3)      241,798       30,000       30,000
  Bradenton, FL
                                                        -------                              ------------------------------------
                                                        456,690 sq. ft.                       $928,292     $124,700     $124,700
                                                        =======                              ====================================
</TABLE>



NOTES:

(1)  Property FFO represents cash flows from operating activities before
     interest expense excluding changes in accrued assets and liabilities for
     the fiscal year ended December 31, 1996 or from the date of acquisition
     (if acquired in 1996) through December 31, 1996. Property FFO should not
     be considered an alternative to net income or other measurements under
     generally accepted accounting principles as an indicator of operating
     performance; or to cash flows from operating, investing or financing
     activities as a measure of liquidity. Property FFO is presented as an
     additional measure in valuing and analyzing the underlying real estate
     investments.

(2)  Property Net Income represents net income of the property calculated in
     accordance with generally accepted accounting principles, excluding any
     allocation of general and administrative expenses of the Company.

(3)  Each lessee has a repurchase option exercisable at a specified price (in
     each case higher than the cost to the Company of its investment) which
     increases annually by a fixed amount.




                                       15
<PAGE>   17
IV.  MORTGAGE LOAN INVESTMENTS

     The Company had mortgage loans receivable on the following properties:


<TABLE>
<CAPTION>
                                                             Security                                                     
                                                      --------------------------         Principal                     Stated  
                                         Type of      Land Area                         Outstanding    Maturity       Interest
             Location                    Loan         In Acres      Improvements         12/31/96        Date           Rate
             --------                    ----         --------      ------------         --------      -------        -------
<S>                                   <C>               <C>          <C>                 <C>           <C>            <C>  
Walton Plaza Shopping Center          1st Mortgage       5.53         43,460 sq. ft.    $3,193,390     8/98 (1)       10.25%
  Augusta, GA                                                                                                       
                                                                                                                    
Wal-Mart - Kearney, NE                2nd Mortgage      8.491         83,249 sq. ft.       594,000    12/98 (2)        7.00%
  Kearney, NE                                                                                                       
                                                                                                                    
Wal-Mart - Fremont, NE                2nd Mortgage       7.77         64,890 sq. ft.       406,000    12/98 (2)        7.00%
  Fremont, NE                                                                                                       
                                                                                                                    
Spanish Quarter Apartments             Wrap-Around      15.00            276   units     5,082,089     9/01 (3)          (3)
  Montgomery, AL                        Mortgage                                           215,076     9/01 (3)          (3)
                                                                                                                    
Valley West Mall                      1st Mortgage      53.64        478,180 sq. ft.     3,780,749     4/01 (4)        9.00%
  Glendale, AZ                                                                                                      
                                                                                                                    
Mill Creek Club Condominiums          1st Mortgage       ---               4   units        27,785     2006-(5)        8.63% -
  Nashville, TN                       Participation                                                    2007           12.38%
                                                                                                                    
Cypress Chase "A" Condominiums        1st Mortgage       2.00           recreational       125,320     5/09 (6)       10.00%
  Lauderdale Lakes, FL                                                                                              
                                                                                      ------------

                                                                                        13,424,409

Less interest discounts and negative goodwill                                             (241,889)
                                                                                      ------------

                                                                                      $ 13,182,520
                                                                                      ============
</TABLE>



                                       16
<PAGE>   18



IV.  MORTGAGE LOAN INVESTMENTS, continued

NOTES:

(1)  Monthly payments of $29,670 of principal and interest at an annual rate of
     10.25%, with a balloon payment at maturity August 1, 1998.

(2)  Monthly payments of $3,465 and $2,368 interest only for Kearney and
     Fremont, respectively, with the entire principal balance due at maturity
     December 31, 1998. These purchase-money second mortgages are subordinate
     to a first mortgage having a balance of $4,500,000 as of December 31,
     1996.

(3)  Modified effective December 1, 1994 to extend the term for 3 years to
     September 1, 2001 and to reduce the cash interest rate from 10% to 9.5%
     prospectively, requiring monthly payments of $45,382 of principal and
     interest for the remaining term, with a balloon payment at maturity.
     Additional interest at an annual rate of 1% accrues for the periods
     September 1, 1984 through August 31, 1989 and September 1, 1991 through
     August 31, 2001 and is payable at maturity or on sale of the property. In
     addition, during 1995 the Company funded additional principal of $260,000
     under this mortgage to make certain capital improvements, requiring
     monthly payments of $4,703 of principal and interest. This wrap-around
     mortgage is subject to two first mortgages having an aggregate balance of
     $717,316 as of December 31, 1996. See Table V. Mortgage Indebtedness for a
     summary of the terms of the first mortgages.

(4)  Monthly payments of $30,576 of principal and interest at an annual rate of
     9.00%, with a balloon payment at maturity April 1, 2001.

(5)  Principal outstanding December 31, 1996 represents the Company's 46.154%
     participation in the total loan outstanding of $60,201.

(6)  Monthly payments include principal and interest of $1,472.



                                       17
<PAGE>   19

V.  MORTGAGE INDEBTEDNESS

    Indebtedness of the Company secured by its investments (not including 
    mortgage debt owed by lessees of its land purchase-leaseback investments) 
    was as follows:


<TABLE>
<CAPTION>
                                                 Principal Balance                                                Annual
           Investment                               12/31/96            Maturity Date         Interest Rate    Constant Payment
           ----------                               -------            -------------         -------------    ----------------
<S>                                                <C>               <C>                       <C>             <C>    

Seven Hills                                          3,800,000        2/01/97    (8)            9.750%           370,500 (1)
  Spring Hill, FL

Delchamps Plaza                                      3,185,364        8/01/97    (3)            9.375%           349,335
  Pascagoula, MS

Paulding Commons                                     8,641,795        8/01/97    (3)            7.600%           762,561
  Dallas, GA                                                                     (4)

Smyrna Village                                       4,128,857        8/01/97    (3)            7.600%           364,335
  Smyrna, TN                                                                     (4)

South Beach Regional                                15,148,573        8/01/97    (3)            7.600%         1,396,598
  Jacksonville Beach, FL                                                         (4)

Tarpon Heights                                       2,383,454        3/01/98                  11.000%           262,180 (1)
  Galliano, LA

Pinhook Plaza                        Phase I         1,822,859        1/01/00    (3)            9.875%           250,320
  Lafayette, LA                      Phase II        1,925,448        1/01/00    (3)            9.875%           258,504
                                     Phase III       3,493,779        1/01/00    (3)            9.875%           396,072

Macland Pointe                                       3,766,276        2/01/00    (3)            7.750%           362,558
  Marietta, GA

Plaza Acadienne                                      2,312,707        7/01/00    (3)           10.250%           317,420
  Eunice, LA

Thomasville Commons                                  5,534,642        6/01/02    (3)            9.625%           583,303
  Thomasville, NC

Spanish Quarter Apartments                             717,315        7/15/02                   8.250%           162,360
  Montgomery, AL                                       

Elmwood Oaks                                         7,500,000        6/01/05                   8.375%           628,125 (1)
  Harahan, LA

North Village Center                                 2,657,308 (2)    3/15/09                   8.125%           343,171
  North Myrtle Beach, SC

Spalding Village                                    11,376,691        9/01/10    (3)            8.194%           932,206 (5)
  Griffin, GA

Village at Northshore                                5,570,632        7/01/13    (6)            9.000%           647,803
  Slidell, LA                                      -----------                                                ----------
  
                                                    83,965,700                                                $8,387,351
                                                                                                              ==========

Interest Premium(7)                                     34,928
                                                   -----------


                                                   $84,000,628
                                                   ===========
</TABLE>
         


                                      18
<PAGE>   20



V.  MORTGAGE INDEBTEDNESS. continued

NOTES:

(1)  Interest only. Entire principal due at maturity.

(2)  Although the Company is a partner or joint venturer in this investment,
     100% of the mortgage note payable is recorded for financial reporting
     purposes.

(3)  Balloon payment at maturity.

(4)  The Company has the option to extend for two additional years.

(5)  Interest only through 9/01/00; then principal and interest of $1,158,448
     annually for the last 10 years.

(6)  Callable anytime after 7/30/03.

(7)  For financial reporting purposes, mortgage indebtedness is valued assuming
     current interest rates at the dates of acquisition.

(8)  Repaid at maturity subsequent to December 31, 1996.

                                      19





<PAGE>   21




         Rental Properties. On June 26, 1996, the Company purchased 1.97 acres
of land adjacent to its Lawrence Commons Shopping Center investment in
Lawrenceburg, Tennessee for approximately $100,000 cash. The parcel of land was
purchased to allow an expansion of the anchor tenant space by approximately
20,000 square feet. The Company has committed to reimburse the anchor tenant for
the cost of the expansion, not to exceed $2,100,000, provided the expansion is
completed prior to October 1, 1997. The anchor tenant's annual rent increased 
by 11% of the land cost from the date of purchase and will increase by 10.33% 
of the expansion costs upon funding.

         On August 30, 1996, the Company acquired Salisbury Marketplace in
Salisbury, North Carolina for $4,611,000 cash, consisting of the initial
purchase price of $4,600,000 and approximately $11,000 of acquisition costs.
This property contains approximately 77,000 square feet of retail space and is
anchored by Food Lion and Revco.

         On November 25, 1996, the Company acquired Alafaya Commons in Orlando,
Florida for $10,250,000 cash, consisting of the initial purchase price of
$10,200,000 and approximately $50,000 of acquisition costs. This property
contains approximately 121,000 square feet of retail space and is anchored by
Publix and JoAnn Fabrics.

         During 1996, the Company completed construction of a 10,800 square foot
expansion at The Galleria Shopping Center in Wrightsville Beach, North Carolina
for a total cost of approximately $921,000 of which approximately $24,000
represented capitalized interest costs. Of the total cost of this expansion,
approximately $34,000 was funded in 1995. Additionally, the Company funded
approximately $18,000 of additional costs in connection with an expansion of
Forest Hills Shopping Center in Wilson, North Carolina which was substantially
completed in 1995.

         During 1996, the Company completed construction of a 41,800 square foot
expansion at its Siegen Village Shopping Center in Baton Rouge, Louisiana. This
expansion included the construction of a 31,300 square foot store for an
additional anchor tenant and 10,500 square feet of local shop space. The cost of
this expansion totaled approximately $2,210,000 of which approximately $39,000
represented capitalized interest costs.



                                       20

<PAGE>   22



     Mortgage Investments. During 1996, the Company took back a $3,800,000
purchase-money first mortgage on the sale of one shopping center investment and
two purchase-money second mortgages totaling $1,000,000 on the sale of two
net-leased retail facilities.

     Mortgage Indebtedness. During 1996, the Company (a) repaid at maturity a
$6,263,000 mortgage bearing interest at 9.78%, (b) repaid at maturity a
$1,052,000 mortgage bearing interest at 13.875% (discounted to 9.5% for
financial reporting purposes), (c) prepaid a $2,727,000 mortgage bearing
interest at 9.375%, resulting in a $16,500 loss on extinguishment of debt, (d)
prepaid a $57,000 mortgage bearing interest at 8.50% and (e) repaid at maturity
a $3,850,000 mortgage bearing interest at 9.50%.

Item 3.  Legal Proceedings.

     There are no material pending legal proceedings of which the Company is
aware involving the Company or its properties.

Item 4.  Submission of Matters to a Vote of Security Holders.

     Not applicable.



                                       21

<PAGE>   23



                                    PART II

Item 5.  Market for the Registrant's Common Equity and Related
     Security Holder Matters.

a)   The following table shows the high and low sale prices for the Company's
     common stock, as reported on the New York Stock Exchange for the periods
     indicated.

<TABLE>
<CAPTION>
                                                            High          Low
                                                            ----          ---
                  1995
                  ----
                  <S>                                      <C>          <C>   
                  First Quarter                            $10.38       $ 9.00
                  Second Quarter                            10.38         9.00
                  Third Quarter                             10.13         9.13
                  Fourth Quarter                            10.00         9.13

                  1996
                  ----
                  First Quarter                            $ 9.88       $ 9.00
                  Second Quarter                             9.63         9.13
                  Third Quarter                              9.63         9.25
                  Fourth Quarter                            11.75         9.38
</TABLE>

b)   Approximate number of Equity Security Holders.

<TABLE>
<CAPTION>
                                                 Approximate Number of Record
                  Title of Class                 Holders at February 21, 1997
                  --------------                 ----------------------------
                  <S>                                          <C>  
                  Shares of Common Stock                       
                    $1 Par Value                               3,500
</TABLE>

c)    IRT Property Company paid quarterly cash dividends during
      the years 1995 and 1996 as follows:

<TABLE>
<CAPTION>
                                                  Cash Dividends Paid
                                                  -------------------
                  1995
                  ----
                  <S>                                     <C>   
                  First Quarter                           $ .210
                  Second Quarter                            .225
                  Third Quarter                             .225
                  Fourth Quarter                            .225

                  1996
                  ----
                  First Quarter                           $ .225
                  Second Quarter                            .225
                  Third Quarter                             .225
                  Fourth Quarter                            .225
</TABLE>



                                      22
<PAGE>   24

                  IRT has paid 76 consecutive quarterly dividends.  The
         current annualized dividend rate is $.90. The Company does not foresee
         any restrictions upon its ability to continue its dividend payment
         policy of distributing at least the 95% of its otherwise taxable
         ordinary income required for qualification as a REIT.




                                       23

<PAGE>   25
Item 6.  Selected Consolidated Financial Data

The following table sets forth selected consolidated financial data for the
Company and should be read in conjunction with the consolidated financial
statements and notes thereto included elsewhere in this report.

<TABLE>
<CAPTION>
                                                                                       December 31,    
                                                  ---------------------------------------------------------------------------------
As of or for the years ended                           1996            1995               1994          1993              1992
                                                       ----            ----               ----          ----              ----
<S>                                               <C>              <C>              <C>              <C>              <C>
Gross revenues                                    $  60,233,422    $  60,196,247    $  49,202,144    $  45,062,911    $  34,006,687
                                                  =============    =============    =============    =============    =============

Earnings from operations                          $  15,602,112    $  15,550,026    $  12,788,923    $  11,772,265    $   7,441,692
Gain (loss) on real estate investments                1,232,092          173,025       (3,825,418)       4,556,511        3,547,071
                                                  -------------    -------------    -------------    -------------    -------------

  Earnings before extraordinary items                16,834,204       15,723,051        8,963,505       16,328,776       10,988,763

Extraordinary items:
  Gain (loss) on extinguishment of debt                 (16,500)        (137,260)       3,748,095       (1,440,478)         (14,811)
                                                  -------------    -------------    -------------    -------------    -------------
         Net earnings                             $  16,817,704    $  15,585,791    $  12,711,600    $  14,888,298    $  10,973,952
                                                  =============    =============    =============    =============    =============


Per share:

  Earnings before extraordinary items             $         .65    $         .61    $         .35    $         .72    $         .74
  Extraordinary items                                      --               --                .15             (.06)             --
                                                  -------------    -------------    -------------    -------------    -------------

         Net earnings                             $         .65    $         .61    $         .50    $         .66    $         .74
                                                  =============    =============    =============    =============    =============

  Dividends paid                                  $         .90    $        .885    $         .84    $         .84    $         .81
                                                  =============    =============    =============    =============    =============

Federal income tax status of dividends
  paid to shareholders:
    Ordinary income                               $         .47    $        .635    $         .72    $         .39    $         .39
    Capital gain                                           --               --                .04              .45              .42
    Return of capital                                       .43             .250              .08             --               --   
                                                  -------------    -------------    -------------    -------------    -------------

                                                  $         .90    $        .885    $         .84    $         .84    $         .81
                                                  =============    =============    =============    =============    =============

Weighted average shares outstanding                  25,749,860       25,590,129       25,349,303       22,457,131       14,896,369
                                                  =============    =============    =============    =============    =============


Total assets                                      $ 437,694,691    $ 427,398,018    $ 428,579,355    $ 402,319,125    $ 297,590,922
                                                  =============    =============    =============    =============    =============

Indebtedness:
  Mortgage notes payable                          $  84,000,628    $  99,188,181    $ 105,107,084    $  98,878,505    $ 115,379,078
  7.30% convertible subordinated debentures          84,905,000       84,905,000       86,250,000       86,250,000             --   
  2.00% convertible subordinated debentures                --               --               --               --          5,730,000
  7.45% senior notes                                 49,929,110             --               --               --               --   
  Indebtedness to banks                              15,000,000       36,000,000       26,000,000             --          1,200,100
                                                  -------------    -------------    -------------    -------------    -------------

                                                  $ 233,834,738    $ 220,093,181    $ 217,357,084    $ 185,128,505    $ 122,309,178
                                                  =============    =============    =============    =============    =============


Shareholders' equity                              $ 193,354,922    $ 198,630,147    $ 203,038,464    $ 210,335,167    $ 168,574,002
                                                  =============    =============    =============    =============    =============

Other Data:
   Funds from operations(1)                       $  26,388,787    $  26,406,099    $  21,342,209    $  19,768,618    $  13,901,941
   Assuming conversion of 7.30% debentures:(1)
     Funds from operations(1)                     $  32,952,612    $  32,982,552
     Weighted average shares                         33,296,971       33,156,750
   Net Cash Flows from (used in) -
        Operating Activities                      $  27,751,020    $  25,946,987    $  22,511,731    $  19,116,142    $  14,274,651
        Investing Activities                      $ (15,659,704)   $  (7,769,022)   $ (99,052,456)   $ (16,990,558)   $ (55,114,524)
        Financing Activities                      $  (8,933,374)   $ (20,002,953)   $    (247,587)   $  76,370,567    $  40,247,232
</TABLE>


(1) NAREIT defines funds from operations as net income before gains (losses)
    on real estate investments and extraordinary items plus depreciation and
    amortization of capitalized leasing costs.  Conversion of the 7.30%
    convertible debentures is dilutive and therefore assumed for 1996 and 1995.
    Management believes funds from operations should be considered along with,
    but not as an alternative to, net income as defined by generally  accepted
    accounting principles as a measure of the Company's operating performance. 
    Funds from operations does not represent cash generated from operating
    activities in accordance with generally accepted accounting principles and
    is not necessarily indicative of cash available to fund cash needs.  See
    Item 7.




                                      24

<PAGE>   26


Item 7.  Management's Discussion and Analysis of Financial
             Condition and Results of Operations.

         Changes in Financial Condition. During 1996, the Company
utilized funds of:

         a)       $14,861,000 for the acquisition of two shopping center
                  investments,

         b)       $3,215,000 to fund expansion or redevelopment costs of
                  four existing investments,

         c)       $13,949,000 to repay three mortgage notes payable at
                  maturity and prepay two mortgage notes payable,

         d)       $21,000,000 to paydown the balance outstanding on the
                  Company's $100,000,000 unsecured revolving term loan,
                  and

         e)       $356,000 for an equity contribution to a joint venture.

These transactions were funded with approximately $49,394,000 of net proceeds
from the issuance of the 7.45% senior notes due April 1, 2001, cash proceeds of
approximately $5,659,000 on sales of one shopping center investment and two
net-leased retail facilities, and internally generated funds.

During 1995, the Company utilized funds of:

         a)       $6,820,000, exclusive of an $81,000 premium recorded on
                  the valuation of the mortgage debt, for the acquisition
                  of two shopping center investments, consisting of cash
                  of approximately $4,437,000 and the assumption of
                  mortgage debt of approximately $2,383,000 secured by
                  one of the centers,

         b)       $3,223,000 to fund expansions or redevelopment costs of
                  five existing investments,

         c)       $260,000 to fund capital improvements under its
                  mortgage loan investment secured by Spanish Quarter
                  Apartments, and

         d)       $6,837,000 to repay three mortgage notes payable at
                  maturity and pay down two mortgage notes payable on
                  refinancing.


                                      25

<PAGE>   27

These transactions were funded with $10,000,000 of borrowings under the
Company's revolving term loan, cash proceeds of approximately $1,311,000 on
sales of two parcels of land and three shopping center investments, and
internally generated funds. Additionally, in March 1995, $1,345,000 of the
Company's 7.3% convertible subordinated debentures were converted into 119,554
shares of common stock at $11.25 per share.

         Changes in Results of Operations. During 1996, rental income from the
Company's core portfolio of shopping center investments increased approximately
$1,078,000. This increase includes approximately $273,000 of additional income
earned from four property expansions completed during 1995 and 1996 and is net
of approximately $159,000 less income earned during 1996 due to two tenant
bankruptcies during 1995. The increase in the Company's core portfolio income
was offset by approximately $62,000 less income earned on three investments sold
during 1995 and approximately $1,466,000 less income earned due to the sale of
Valley West Mall in March 1996 and was supplemented by approximately $367,000 of
income earned from two shopping center investments acquired August 30, 1996 and
November 25, 1996. The decrease in income for Valley West Mall included
approximately $127,000 of property tax reimbursements due to the tenants as a
result of a reduction in property taxes for 1994 and 1995 awarded by the State
of Arizona in 1996.

         The $13,327,000 increase in income from rental properties during 1995
was primarily due to approximately $13,619,000 of income earned from the 17
shopping centers acquired during 1994 and 1995 and property expansions and
redevelopments funded by the Company during 1994 and 1995. This was partially
offset by $862,000 less income earned from the investments sold and targeted for
sale during 1995.

         The percentage leased of the Company's shopping center investments
decreased from 93% in 1994 to 92% in 1995 and increased to 94% in 1996. The
average occupancy of the Company's Ohio apartment investment decreased from 92%
in 1994 to 90% in 1995 and to 84% in 1996. Percentage rentals received from
shopping center investments, excluding percentage rentals received from the
Wal-Mart investments classified as direct financing leases, totaled
approximately $470,000 in 1994, $576,000 in 1995 and $586,000 in 1996.



                                      26
<PAGE>   28

         The increase in interest income during 1996 was primarily due to
approximately $256,000 of income earned on the purchase-money mortgage taken
back on the sale of Valley West Mall in March 1996 and approximately $233,000 of
income earned on short-term money market investments during 1996.

         The decrease in interest income during 1995 was primarily the result of
the investment of the remaining proceeds of the Company's 1993 public offerings
in December 1994. During 1994, the Company earned approximately $2,388,000 on
short-term money market investments.

         The decrease in interest on direct financing leases in 1996 is due to a
decrease in percentage rentals received from the four Wal-Mart investments and
the sale of two of these investments in December 1996. The Company received
percentage rentals of approximately $44,000, $347,000 and $292,000 during 1996,
1995 and 1994, respectively. Wal-Mart had ceased operations in three of the
four Wal-Mart investments, from which the Company received approximately
$305,000 and $256,000 of percentage rentals during 1995 and 1994, respectively.
Wal-Mart remains liable under the leases which expire in January 2011 and
continues to pay base rentals, but no further percentage rentals are
anticipated to be earned from the remaining vacant facility.

         Operating expenses related to the Company's core portfolio of real
estate investments increased approximately $695,000 during 1996. This increase
was offset by approximately $18,000 less expenses incurred on three investments
sold during 1995. In addition, approximately $1,358,000 less expenses were
incurred due to the sale of Valley West Mall in March 1996. The decrease for
Valley West Mall included a property tax refund for 1994 and 1995 of
approximately $325,000 awarded by the State of Arizona during the first quarter
of 1996. Additionally, approximately $60,000 of operating expenses were incurred
by two shopping center investments acquired August 30, 1996 and November 25,
1996.

         The increases in operating expenses of rental properties and
depreciation during 1995 were primarily due to property acquisitions and
dispositions during the two-year period. The Company acquired two shopping
center investments in 1995 and 15 in 1994. The additional operating expenses and
depreciation related to these centers was partially offset by the sale of three
shopping



                                       27

<PAGE>   29



center investments in 1995. Depreciation also increased in 1995 due to two
property redevelopments and four property expansions purchased or funded during
1995 and 1994.

         The decrease in interest expense on mortgages in 1996 is due to the
repayment of five mortgages during 1996 and the repayment of four and
refinancing of two mortgages during 1995. During 1996, the Company (a) repaid at
maturity a $6,263,000 mortgage bearing interest at 9.78%, (b) repaid at maturity
a $1,052,000 mortgage bearing interest at 13.875% (discounted to 9.5% for
financial reporting purposes), (c) prepaid a $2,727,000 mortgage bearing
interest at 9.375%, resulting in a $16,500 loss on extinguishment of debt, (d)
prepaid a $57,000 mortgage bearing interest at 8.50% and (e) repaid at maturity
a $3,850,000 mortgage bearing interest at 9.50%.

         The 1995 and 1994 acquisitions resulted in increased interest expense
on mortgages in 1995. The increase in 1995 was partially offset by (a) the
repayment of a $1,750,000 variable rate mortgage in May 1995, (b) the
refinancing of a $9,000,000 mortgage in June 1995, reducing the face of the
mortgage to $7,500,000 and the interest rate from 9.75% to 8.375%, (c) the
maturity of a 9.5% fully amortized mortgage note payable in August 1995, (d) the
refinancing of a $12,330,000 mortgage in September 1995, reducing the face of
the mortgage to $11,377,000 and the interest rate from 9.375% to 8.194%, (e) the
repayment of an $860,000 mortgage at 13.875% (discounted to 9.5% for financial
reporting purposes) in November 1995, and (f) the repayment of a $1,774,000
variable rate interest only mortgage in December 1995.

         The Company had average borrowings under its revolving term loan of
approximately $11,750,000, $33,507,000 and $789,000 during 1996, 1995 and 1994,
respectively, which resulted in decreased interest on bank debt during 1996 and
increased interest on bank debt during 1995. In addition, the Company incurred
commitment fees of approximately $221,000, $21,000 and $95,000 during 1996, 1995
and 1994, respectively, based on the aggregate unused portion of the commitment.
The Company's revolving term loan commitment increased to $100,000,000 from
$50,000,000 in December 1995. The interest rate on the $50 million secured
revolver was, at the option of the Company, either prime or 1.25% over adjusted
LIBOR. The $50 million revolver was replaced December 15, 1995 with a $100
million unsecured revolver with an interest rate, at the option of the Company,
of either LIBOR plus an Applicable Margin or prime. The current Applicable
Margin for LIBOR borrowings is 1.5%.




                                      28

<PAGE>   30

         The increases in general and administrative expenses in 1996 and 1995
were primarily due to the costs of increased administrative and property
management personnel, increased shareholder relations costs, increased state
franchise taxes and director's fees, the appointment of a new President and
Chief Operating Officer in October 1995, as well as approximately $50,000 and
$97,000 of costs incurred in due diligence on potential mergers and
acquisitions which were not consummated during 1996 and 1995, respectively.

         The amount of gains recognized on sales of investments have fluctuated
and in the future may continue to fluctuate depending upon sales activity in any
given year. During 1996, 1995 and 1994, the Company recognized gains on sales of
properties of approximately $1,232,000, $173,000 and $257,000, respectively. The
gain in 1994 was more than offset by $4,125,000 of reductions in carrying values
of certain investments, primarily Valley West Mall. These adjustments to
carrying value were a result of the Company's quarterly evaluations of its
individual investments based on current and forecasted net operating income of
the investment, competition resulting from new properties in the market place
and other changes in the local economy. The development of a new mall which
would directly compete with Valley West Mall was announced in 1992, and in
November 1992, one of the anchor tenants at Valley West gave notice to terminate
its lease effective November 1993. Based on this lease termination and the
predicted impact of the new mall when opened on the tenants of Valley West, the
Company determined that a permanent impairment of $3,565,000 had occurred and
reflected such writedown in its financial statements during the fourth quarter
of 1992. The new mall opened for business in October 1993, the terminating
tenant ceased operations in November 1993, and another anchor tenant changed its
business to an outlet concept. After a concerted leasing effort which commenced
in 1992, review of tenant sales reductions since the opening of the new mall,
meetings with the City and potential purchasers of the center, and restructuring
of the Company's ownership in this investment, including prepayment of the
mortgage and negotiations with the land lessor concerning a joint venture or the
ultimate purchase of the underlying land, the Company determined that a further
permanent impairment of the value of this mall had developed. An additional
indicator of value was the discount received by the Company in the prepayment of
the underlying mortgage debt in June 1994. Accordingly, the Company recorded an
additional writedown of this investment in June 1994. In March 1996, this
investment was sold at a cost approximating book value.




                                      29
  
<PAGE>   31

         During 1996, the Company prepaid a $2,727,000 mortgage and recognized
an extraordinary loss of $16,500 on the early extinguishment of debt.

         During 1995, the Company replaced its $50 million secured revolving
term loan with a $100 million unsecured revolving term loan and recognized an
extraordinary loss on the extinguishment of the old revolver of $137,000. During
1994, the Company recognized an extraordinary gain of approximately $3,748,000
on the purchase of the 9.5% mortgage note payable secured by Valley West Mall.
The mortgage had an outstanding balance of $8,248,000 and was purchased for
$4,500,000.

         Funds From Operations. Effective January 1, 1996, the Company adopted
the NAREIT definition of funds from operations. NAREIT defines funds from
operations as net income before gains (losses) on real estate investments and
extraordinary items plus depreciation and amortization of capitalized leasing
costs. Interest on debentures and amortization of convertible debenture costs
are added to funds from operations when assumed conversion of the debentures is
dilutive. Conversion of the debentures is dilutive and therefore assumed for
1996 and 1995. Management believes funds from operations should be considered
along with, but not as an alternative to, net income as defined by generally
accepted accounting principles as a measure of the Company's operating
performance. Funds from operations does not represent cash generated from
operating activities in accordance with generally accepted accounting
principles and is not necessarily indicative of cash available to fund cash
needs.



                                       30

<PAGE>   32



         The following data is presented with respect to the calculation of
funds from operations under the NAREIT definition for 1996, 1995 and 1994:

<TABLE>
<CAPTION>
                                      1996            1995            1994
                                      ----            ----            ----
<S>                               <C>             <C>             <C>         
Net earnings                      $ 16,817,704    $ 15,585,791    $ 12,711,600

  Loss (gain) on real estate
    investments                     (1,232,092)       (173,025)      3,825,418
  Loss (gain) on extinguishment
    of debt                             16,500         137,260      (3,748,095)
  Depreciation                      10,310,344      10,427,268       8,214,192
  Amortization of capitalized
    leasing fees                       249,292         230,642         173,075
  Amortization of capitalized
    leasing income                     227,039         198,163         166,019
                                  ------------    ------------    ------------

  Funds from operations             26,388,787      26,406,099    $ 21,342,209
                                                                  ============

    Interest on convertible
     debentures                      6,198,065       6,210,062                
    Amortization of convertible
     debenture costs                   365,760         366,391                
                                  ------------    ------------ 

 Fully diluted funds from
    operations                    $ 32,952,612    $ 32,982,552                
                                  ============    ============

Applicable weighted average
    shares                          33,296,971      33,156,750      25,349,303
                                  ============    ============    ============
</TABLE>




         During 1994, the Company had an average of approximately $57,000,000 of
the proceeds of the August 1993 equity and debenture offerings invested in
short-term money market investments earning an average interest rate of
approximately 4.2%. This resulted in temporary dilution in funds from
operations. This temporary dilution ceased when the remaining cash was invested
in higher-yielding real estate investments on December 21, 1994.

         In addition, funds from operations for 1995 and 1994 did not include
rental income received through the rental guarantees related to major portfolio
acquisitions completed in July and December 1992. Rental income covered by the
guarantees for 17 centers totaled approximately $64,000 and $510,000 for 1995
and 1994, respectively.




                                       31

<PAGE>   33



         Additional Information. The following data is presented with respect to
amounts incurred for improvements to the Company's real estate investments and
for leasing fees during 1996, 1995 and 1994:


<TABLE>
<CAPTION>
                                      1996            1995            1994
                                      ----            ----            ----
<S>                               <C>             <C>             <C>         
Tenant Improvements:
  Shopping Centers                $    812,248    $    812,919    $    646,699
  Industrial                           464,469            --              --
                                  ------------    ------------    ------------

    Total Tenant
      Improvements                   1,276,717         812,919         646,699
                                  ------------    ------------    ------------

Capital Expenditures:
  Shopping Centers                   1,030,650         298,006         440,226
  Apartment                            537,616          89,075         102,453
  Industrial                           158,072             302          63,982
                                  ------------    ------------    ------------

    Total Capital
      Expenditures                   1,726,338         387,383         606,661
                                  ------------    ------------    ------------

Total Improvements                $  3,003,055    $  1,200,302    $  1,253,360
                                  ============    ============    ============

Leasing Fees                      $    350,989    $    382,042    $    286,389
                                  ============    ============    ============
</TABLE>



         Liquidity and Capital Resources. In 1996 and 1995, the Company's
dividends, mortgage amortization payments and capital improvements were funded
primarily by funds from operations and also through supplemental funding from
available cash investments, bank borrowings and other sources. The Company
believes that dividends, mortgage amortization payments and necessary capital
improvements will continue to be funded primarily by funds from operations.
Other planned activities, including property acquisitions, certain capital
improvement programs and debt repayments are expected to be funded to the extent
necessary by bank borrowings, mortgage financing, periodic sales or exchanges of
existing properties and public or private offerings of stock or debt.

         For a description of the Company's mortgage debt, reference is made to
Table V in Item 2 hereof and to Note 7 to the consolidated financial statements
included as a part of this report. For a description of commitments and
contingencies, reference is made to Notes 17 and 18 to the consolidated
financial statements included as a part of this report.

         In 1995, the Company filed a shelf registration statement covering up
to $200 million of common stock, senior debt and subordinated debt. The Company
intends to use the net proceeds of 


                                      32
<PAGE>   34

any offerings under such shelf registration to repay debt; to improve, expand
or redevelop its properties; to acquire additional properties; and for working
capital. Approximately $119 million of capital has been raised by the Company
under this shelf registration, including $50 million of senior debt issued in
March 1996, 4,653,747 shares of common stock issued in a January 1997 public
offering and 1,500,000 shares of common stock issued in January 1997 in
connection with the purchase by the Company of $54,799,000 of its 7.3%
convertible subordinated debentures.

         On March 26, 1996, the Company issued $50,000,000 of 7.45% senior notes
due April 1, 2001. The senior notes were issued at a discount of $83,500 which
will be amortized over the life of the notes for financial reporting purposes.
Net proceeds from the issuance totaled approximately $49,394,000. For more
information regarding the senior notes, reference is made to Note 9 to the
consolidated financial statements.

         On January 14 and 22, 1997, the Company completed the offering of
4,653,747 shares of its common stock at $11.25 per share. The net proceeds from
the offering totaled approximately $49,500,000.

         On January 17, 1997, the Company completed the repurchase of
$54,799,000 of its 7.3% convertible subordinated debentures due August 15, 2003
in a private transaction with a single debenture holder. The debentures were
repurchased by the Company at par plus accrued interest. The seller had informed
the Company that the seller had both $54,799,000 par value of the debentures and
a short position of 1,500,000 shares in the Company's common stock. The
consideration paid by the Company was comprised of 1,500,000 shares of common
stock, valued for purposes of the exchange at $11.05 per share, and cash in the
amount of $39,913,000, for a total consideration of $56,488,000, which included
$1,689,000 of accrued interest. The debentures repurchased were canceled by the
Company, and based upon the $11.25 conversion price, 2,676,089 authorized but
unissued common shares have been reserved for possible issuance if the remaining
$30,106,000 debentures outstanding at January 30, 1997 are converted.

         On August 31, 1993, the Company completed concurrent public offerings
of 4,127,580 shares of its common stock and $86,250,000 of 7.3% convertible
subordinated debentures for net proceeds aggregating approximately $126,330,000.



                                       33

<PAGE>   35



         On November 1, 1990, the Company obtained a $25,000,000 secured
revolving term loan maturing November 1, 1995. On July 31, 1992, the loan
agreement was modified to increase the commitment from $25,000,000 to
$50,000,000 and to extend the maturity from November 1, 1995 to August 1, 1997.
The interest rate on this loan was either prime or 1.25% over adjusted LIBOR, at
the option of the Company. On December 15, 1995, the Company terminated this
$50,000,000 secured revolving term loan.

         On December 15, 1995, the Company obtained a $100,000,000 unsecured
revolving term loan maturing January 4, 1999. Not later than June 30 of each
year commencing June 30, 1996, the Company may request to extend the maturity
date for an additional twelve-month period beyond the existing maturity date. In
accordance with the terms of the agreement, during 1996 the Company extended the
maturity date for an additional twelve-month period to January 4, 2000. The
interest rate is, at the option of the Company, either prime, fluctuating daily
or LIBOR plus the "Applicable Margin" (currently 1.5%), which is subject to
adjustment based upon the rating of the senior unsecured long-term debt
obligations of the Company. The Company may borrow, repay and/or reborrow under
this loan at any time. As of December 31, 1996 and 1995, the borrowings under
this credit facility totaled $15,000,000 and $36,000,000, respectively. For
additional information on this revolving term loan, reference is made to Note 10
to the consolidated financial statements.

         The Company's 7.3% convertible subordinated debentures are convertible
into common stock of the Company at any time prior to maturity on August 15,
2003 at $11.25 per share, subject to adjustment in certain events. In March
1995, $1,345,000 of the Company's 7.3% convertible subordinated debentures were
converted into 119,554 shares of common stock at $11.25 per share. The remaining
$84,905,000 of debentures was outstanding as of December 31, 1996 and 1995,
respectively. In January 1997, the Company repurchased and canceled $54,799,000
of these debentures. For additional information on the debentures, reference is
made to Notes 8 and 19 to the consolidated financial statements.

         The Company's Dividend Reinvestment Plan allows shareholders to elect
to reinvest all or a portion of their distributions in newly issued shares of
the Company at 95% of the market price of the shares. During 1996, 1995 and
1994, the Company received net proceeds under this plan of $1,024,000,
$1,107,000 and $938,000, respectively. For additional information on the
Dividend 



                                      34
<PAGE>   36

Reinvestment Plan, reference is made to Note 13 to the consolidated financial
statements.

         Inflationary and Economic Factors. The effects of inflation upon the
Company's results of operations and investment portfolio are varied. From the
standpoint of revenues, inflation has the dual effect of both increasing the
tenant revenues upon which percentage rentals are based and allowing increased
fixed rentals as rental rates rise generally to reflect higher construction
costs on new properties. This positive effect is partially offset by increasing
operating expenses, but usually not to the extent of the increases in revenues.

         Environmental Factors. On March 2, 1994, the Company was advised by the
North Carolina Department of Environment, Health and Natural Resources that
certain Corrective Actions must be performed at the Company's Charlotte, North
Carolina industrial facility. According to the CAP, the estimated remaining cost
for site remediation ranges from $129,000 to $193,000 over a period of 3 to 6
years. Although the Company believes that certain of the costs of Corrective
Action are reimburseable under the North Carolina Leaking Petroleum Underground
Storage Tank Cleanup Fund, the Company accrued $129,000 in 1995 based on these
estimates. The CAP may be revised, and the estimated costs may change, but based
on the information presently available, the Company believes any additional
costs of any such Corrective Action would not have a material adverse effect on
the Company's results of operations, financial position or liquidity.

         During 1996, the Company discovered that additional releases of
petroleum products had occurred at and around a garage facility previously
operated by a former trucking company tenant. An investigation is being
conducted by the Company in order to determine the extent of the related
contamination, and Company management is negotiating with the former tenant to
obtain a contribution to potential clean-up costs. The Company does not believe
the cost of addressing these additional releases will have a material adverse
effect on the Company's results of operations, financial position or liquidity.

         During its soil and groundwater investigation at the Bluebonnet Village
Shopping Center in Baton Rouge, Louisiana, the Company's environmental
consultant discovered concentrations of various chemicals in groundwater that
exceeded the maximum contaminant levels under the Federal Safe Drinking Water
Act. For 



                                      35

<PAGE>   37

additional information, see "Regulation" under Item 1 and Note 18 to the
consolidated financial statements included as a part of this report. Based on
the information presently available, the Company believes the costs of any
corrective action would not have a material adverse effect on the Company's
results of operations, financial position or liquidity.

         Recent Accounting Pronouncements. Effective January 1996, the Company
adopted Statement of Financial Accounting Standards No. 121 ("FAS 121"),
"Accounting for the Impairment of Long-Lived Assets and for Long-Lived Assets
to be Disposed Of." FAS 121 establishes standards for determining when
impairment losses on long-lived assets have occurred and how impairment losses
should be measured. This standard had no effect on the Company's financial
statements.

         The Company accounts for its stock-based compensation plans under
Accounting Principles Board Opinion No. 25, "Accounting for Stock Issued to
Employees." Effective January, 1996, the Company adopted the disclosure option
of Statement of Financial Accounting Standards No. 123 ("FAS 123"), "Accounting
for Stock-based Compensation." FAS 123 requires that companies which do not
choose to account for stock-based compensation as prescribed by the statement
shall disclose the pro forma effects on earnings and earnings per share as if
FAS 123 had been adopted. Additionally, certain other disclosures are required
with respect to stock compensation and the assumptions used to determine the
pro forma effects of FAS 123. Reference is made to Note 14 to the consolidated
financial statements for the required disclosures.





                                       36

<PAGE>   38



Item 8.  Financial Statements and Supplementary Data.



                              IRT PROPERTY COMPANY

                   INDEX TO CONSOLIDATED FINANCIAL STATEMENTS

<TABLE>
<CAPTION>
                                                                                         Page
                                                                                         ----
<S>                                                                                       <C>
Report of Independent Public Accountants                                                  38

Consolidated Balance Sheets -
  December 31, 1996 and 1995                                                              39

Consolidated Statements of Earnings -
  For the Years Ended December 31, 1996,
  1995 and 1994                                                                           40

Consolidated Statements of Changes
  in Shareholders' Equity - For the Years Ended
  December 31, 1996, 1995 and 1994                                                        41

Consolidated Statements of Cash Flows -
  For the Years Ended December 31, 1996,
  1995 and 1994                                                                           42

Notes to Consolidated Financial Statements -
  December 31, 1996, 1995 and 1994                                                        44



Schedules:

Schedule
Number

III      Real Estate and Accumulated Depreciation                                         67

IV       Mortgage Loans on Real Estate                                                    79
</TABLE>



                                      37
<PAGE>   39

                                      
                               AALLP LETTERHEAD





                    Report of Independent Public Accountants


To The Shareholders of

         IRT Property Company:

         We have audited the accompanying consolidated balance sheets of IRT
PROPERTY COMPANY (a Georgia corporation) and subsidiaries as of December 31,
1996 and 1995, and the related consolidated statements of earnings, changes in
shareholders' equity, and cash flows for each of the three years in the period
ended December 31, 1996. These financial statements and the schedules referred
to below are the responsibility of the Company's management. Our responsibility
is to express an opinion on these financial statements and schedules based on
our audits.

         We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

         In our opinion, the financial statements referred to above present
fairly, in all material respects, the financial position of IRT Property Company
and subsidiaries as of December 31, 1996 and 1995, and the results of their
operations and their cash flows for each of the three years in the period ended
December 31, 1996, in conformity with generally accepted accounting principles.

         Our audits were made for the purpose of forming an opinion on the basic
financial statements taken as a whole. The schedules listed in the index to
consolidated financial statements are presented for purposes of complying with
the Securities and Exchange Commission's rules and are not part of the basic
financial statements. These schedules have been subjected to the auditing
procedures applied in the audit of the basic financial statements and, in our
opinion, fairly state in all material respects the financial data required to be
set forth therein in relation to the basic financial statements taken as a
whole.




                                              ARTHUR ANDERSEN LLP




Atlanta, Georgia
January 30, 1997




                                      38
<PAGE>   40

                              IRT PROPERTY COMPANY

                          CONSOLIDATED BALANCE SHEETS
                           DECEMBER 31, 1996 AND 1995

<TABLE>
<CAPTION>
                                                                  1996             1995
                                                             -------------    -------------
<S>                                                          <C>              <C>          
ASSETS
Real estate investments:
  Rental properties                                          $ 463,392,557    $ 452,508,601
  Accumulated depreciation                                     (56,881,888)     (51,600,890)
                                                             -------------    -------------
                                                               406,510,669      400,907,711

  Net investment in direct financing leases                      4,826,059        9,097,717
  Investment in joint venture                                      355,832             --
  Mortgage loans, net                                           13,182,520        8,499,210
                                                             -------------    -------------

      Net real estate investments                              424,875,080      418,504,638

Cash and cash equivalents                                        3,174,342           16,400
Accrued interest receivable                                        488,663          544,073
Prepaid expenses and other assets                                9,156,606        8,332,907
                                                             -------------    -------------
                                                             $ 437,694,691    $ 427,398,018
                                                             =============    =============

LIABILITIES & SHAREHOLDERS' EQUITY

Liabilities:

  Mortgage notes payable plus net interest premium
    of $34,928 in 1996 and $78,657 in 1995                   $  84,000,628    $  99,188,181
  7.30% convertible subordinated debentures due
    August 15, 2003                                             84,905,000       84,905,000
  7.45% senior notes due April 1, 2001, net of
    interest discount of $70,890                                49,929,110             --
  Indebtedness to banks                                         15,000,000       36,000,000
  Accrued interest on debentures                                 2,341,488        2,341,488
  Accrued interest on senior notes                                 931,250             --
  Accrued expenses and other liabilities                         6,177,293        5,265,202
  Deferred income taxes                                          1,055,000        1,068,000
                                                             -------------    -------------

      Total liabilities                                        244,339,769      228,767,871
                                                             -------------    -------------

Commitments and Contingencies (Notes 17 and 18)

Shareholders' Equity:
  Common stock, $1 par value, 75,000,000 shares 
    authorized; 25,807,302 shares issued and 
    outstanding in 1996 and 25,689,002 shares in
    1995                                                        25,807,302       25,689,002
  Additional paid-in capital                                   201,273,343      200,318,168
  Cumulative distributions in excess of net
    earnings                                                   (33,725,723)     (27,377,023)
                                                             -------------    -------------

      Total shareholders' equity                               193,354,922      198,630,147
                                                             -------------    -------------

                                                             $ 437,694,691    $ 427,398,018
                                                             =============    =============
</TABLE>


             The accompanying notes are an integral part of these
                         consolidated balance sheets.




                                      39


<PAGE>   41

                              IRT PROPERTY COMPANY

                      CONSOLIDATED STATEMENTS OF EARNINGS
              FOR THE YEARS ENDED DECEMBER 31, 1996, 1995 AND 1994




<TABLE>
<CAPTION>
                                                            1996           1995            1994
                                                            ----           ----            ----
<S>                                                    <C>             <C>             <C>         
Revenues:
  Income from rental properties                        $ 57,925,659    $ 58,008,386    $ 44,681,220
  Interest, including $232,519 in 1996 and
    $2,388,308 in 1994 on cash equivalents                1,388,733         899,454       3,267,486
  Interest on direct financing leases                       919,030       1,288,407       1,253,438
                                                       ------------    ------------    ------------

                                                         60,233,422      60,196,247      49,202,144
                                                       ------------    ------------    ------------

Expenses:
  Operating expenses of rental properties                12,113,108      12,733,705      10,318,596
  Interest on mortgages                                   7,750,389       9,150,400       8,191,240
  Interest on debentures                                  6,198,065       6,210,062       6,202,025
  Interest on senior notes                                2,798,433            --              --
  Interest on indebtedness to banks                       1,003,331       2,211,980         159,603
  Depreciation                                           10,310,344      10,427,268       8,214,192
  Amortization of debt costs                                595,604         445,907         446,454
  General & administrative                                3,862,036       3,466,899       2,881,111
                                                       ------------    ------------    ------------

                                                         44,631,310      44,646,221      36,413,221
                                                       ------------    ------------    ------------

      Earnings before gain (loss) on real
        estate investments and
          extraordinary item                             15,602,112      15,550,026      12,788,923
                                                       ------------    ------------    ------------

Gain (loss) on real estate investments:
  Gain on sales of properties                             1,232,092         173,025         300,036
  Valuation loss                                               --              --        (4,125,454)
                                                       ------------    ------------    ------------

                                                          1,232,092         173,025      (3,825,418)
                                                       ------------    ------------    ------------

      Earnings before extraordinary item                 16,834,204      15,723,051       8,963,505

Extraordinary item -
  Gain (loss) on extinguishment of debt                     (16,500)       (137,260)      3,748,095
                                                       ------------    ------------    ------------

      Net earnings                                     $ 16,817,704    $ 15,585,791    $ 12,711,600
                                                       ============    ============    ============

Per Share:

  Earnings before extraordinary item                   $       0.65    $       0.61    $       0.35

  Extraordinary item                                           --              --              0.15
                                                       ------------    ------------    ------------

      Net earnings                                     $       0.65    $       0.61    $       0.50
                                                       ============    ============    ============

Weighted average number of shares
 outstanding                                             25,749,860      25,590,129      25,349,303
                                                       ============    ============    ============

</TABLE>


             The accompanying notes are an integral part of these
                      consolidated financial statements.



                                       40


<PAGE>   42


                            IRT PROPERTY COMPANY

         CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY
            FOR THE YEARS ENDED DECEMBER 31, 1996, 1995 AND 1994


<TABLE>
<CAPTION>
                                                                                         Cumulative
                                                                  Additional           Distributions               Total
                                             Common                Paid-In             in Excess of            Shareholders'
                                             Stock                 Capital             Net Earnings               Equity
                                             -----                 -------             ------------               ------
<S>                                       <C>                   <C>                   <C>                      <C>
Balance at December 31, 1993              $25,288,624           $196,793,150          $(11,746,607)            $210,335,167
                                  
Net earnings                                   -                      -                 12,711,600               12,711,600
                                  
Cash dividends declared -         
  $.84 per share                               -                      -                (21,284,741)             (21,284,741)
                                  
Issuance of shares under          
  Dividend Reinvestment Plan, net              99,477                838,273                -                       937,750
                                  
                                  
Exercise of Incentive Stock       
  Options                                       1,010                  2,131                -                         3,141
                                  
Issuance of shares for the        
  acquisition of properties                    31,636                303,911                -                       335,547
                                          -----------           ------------          ------------             ------------
                                  
Balance at December 31, 1994               25,420,747            197,937,465           (20,319,748)             203,038,464
                                  
Net earnings                                   -                      -                 15,585,791               15,585,791
                                  
Cash dividends declared -         
  $.885 per share                              -                      -                (22,643,066)             (22,643,066)
                                  
Issuance of shares under          
  Dividend Reinvestment Plan, net             121,831                985,430                -                     1,107,261
                                  
                                  
Conversion of debentures, net                 119,554              1,175,718                -                     1,295,272
                                  
Exercise of Incentive Stock       
  Options                                       7,000                 46,375                -                        53,375
                                  
Issuance of shares for the        
  acquisition of properties                    19,870                173,180                -                       193,050
                                          -----------           ------------          ------------             ------------
                                  
Balance at December 31, 1995               25,689,002            200,318,168           (27,377,023)             198,630,147
                                  
Net earnings                                   -                      -                 16,817,704               16,817,704
                                  
Cash dividends declared -         
  $.90 per share                               -                      -                (23,166,404)             (23,166,404)
                                  
Issuance of shares under          
  Dividend Reinvestment Plan, net             112,561                911,734                -                     1,024,295
                                  
                                  
Exercise of Incentive Stock       
  Options                                       2,400                 16,063                -                        18,463
                                  
Issuance of shares for the        
  acquisition of properties                     3,339                 27,378                -                        30,717
                                          -----------           ------------          ------------             ------------

Balance at December 31, 1996              $25,807,302           $201,273,343          $(33,725,723)            $193,354,922
                                          ===========           ============          ============             ============

</TABLE>




             The accompanying notes are an integral part of these
                      consolidated financial statements.

                                      41

<PAGE>   43


                             IRT PROPERTY COMPANY

                    CONSOLIDATED STATEMENTS OF CASH FLOWS
             FOR THE YEARS ENDED DECEMBER 31, 1996, 1995 AND 1994


<TABLE>
<CAPTION>
                                                              1996                    1995                      1994
                                                              ----                    ----                      ----
<S>                                                        <C>                     <C>                       <C>
Cash flows from operating activities:                                                              
  Net earnings                                             $ 16,817,704            $ 15,585,791              $12,711,600
  Adjustments to reconcile net earnings to net                                                      
    cash flows from operating activities:                                                           
      Depreciation                                           10,310,344              10,427,268                8,214,192    
      Loss (gain) on real estate investments                 (1,232,092)               (173,025)               3,825,418    
      Extraordinary loss (gain)                                  16,500                 137,260               (3,748,095)   
      Amortization of debt costs and discount                   608,016                 445,907                  446,454    
      Amortization of capitalized leasing                                                                                   
      income                                                    227,039                 198,163                  166,019
                                                           ------------             -----------             ------------
                                                             26,747,511              26,621,364               21,615,588
                                                                                                    
      Changes in accrued assets and liabilities:                                                    
        Increase (decrease) in accrued                                                              
          interest on debentures                                 -                      (37,095)                 262,343    
        Increase in accrued interest on senior                                                      
          notes                                                 931,250                  -                        -
        Increase in interest receivable,                                                                           
          prepaid expenses and other                                                                
          assets                                               (839,832)             (1,187,639)                (592,782) 
        Increase in accrued expenses and other                                                      
          liabilities                                           912,091                 550,357                1,226,582 
                                                           ------------             -----------             ------------ 
                                                                                                    
      Net cash flows from operating activities               27,751,020              25,946,987               22,511,731
                                                           ------------             -----------             ------------
Cash flows from (used in) investing activities:                                                     
  Proceeds from sales of properties, net                      5,658,531               1,310,531                  562,070
  Additions to real estate investments, net -                                                       
      Acquisitions, expansions and renovations              (18,076,038)             (7,672,184)             (98,461,982)
      Improvements                                           (3,003,055)             (1,200,302)              (1,253,360)
  Collections of mortgage loans, net                            116,690                  52,933                  100,816 
  Additions to mortgage loans                                    -                     (260,000)                  -       
  Contributions to joint venture                               (355,832)                -                         -
                                                           ------------            ------------             ------------

      Net cash flows used in investing                                                                                       
      activities                                            (15,659,704)             (7,769,022)             (99,052,456)    
                                                           ------------            ------------             ------------     
Cash flows from (used in) financing activities:                                                     
  Cash dividends paid, net of dividends reinvested          (22,142,109)            (21,535,805)             (20,346,991)          
  Cash in lieu of fractional shares on                                                                                        
  conversion of debentures                                       -                          (15)                  -           
  Exercise of Incentive Stock Options, net                       18,463                  53,375                    3,141      
  Issuance of 7.45% senior notes, net                        49,394,325                  -                        -           
  Principal amortization of mortgage notes payable, net      (1,238,802)             (1,546,572)              (1,273,737)     
  Repayment of mortgage notes payable, net                  (13,948,751)             (6,836,676)              (8,378,095)     
  Increase (decrease) in bank indebtedness, net             (21,000,000)             10,000,000               26,000,000      
  Extraordinary item -                                                                                           
    Gain (loss) on extinguishment of debt                       (16,500)               (137,260)               3,748,095   
                                                           ------------            ------------             ------------ 
      Net cash flows used in financing                                                                                    
      activities                                             (8,933,374)            (20,002,953)                (247,587) 
                                                           ------------            ------------             ------------
Net increase (decrease) in cash and cash                                                            
equivalents                                                   3,157,942              (1,824,988)             (76,788,312) 
                                                                                                    
Cash and cash equivalents at beginning of year                   16,400               1,841,388               78,629,700
                                                           ------------            ------------             ------------

Cash and cash equivalents at end of year                   $  3,174,342            $     16,400             $  1,841,388   
                                                           ============            ============             ============
                                                                                                         

</TABLE>




             The accompanying notes are an integral part of these
                      consolidated financial statements.

                                      42

<PAGE>   44


                             IRT PROPERTY COMPANY

                    CONSOLIDATED STATEMENTS OF CASH FLOWS
             FOR THE YEARS ENDED DECEMBER 31, 1996, 1995 AND 1994

<TABLE>
<CAPTION>
                                                                         1996                  1995                     1994
                                                                         ----                  ----                     ----
<S>                                                                  <C>                   <C>                     <C>
Supplemental disclosures of cash flow information:     
                                                       
Cash paid during the year for interest related to:     
                                                       
    Mortgage notes payable                                           $ 7,868,231           $ 9,207,974             $  8,082,615   
                                                                                                                                  
    Convertible subordinated debentures,                                                                                          
      including $94,225 capitalized in 1994                            6,198,065             6,247,157                6,033,906   
                                                                                                                                  
    Senior notes, including $59,663                                                                                               
      capitalized in 1996                                              1,997,736                -                        -        
                                                                                                                                  
    Indebtedness to banks, including $2,853                                                                                       
      capitalized in 1996 and $93,591                                                                                             
      capitalized in 1995                                              1,013,961             2,449,034                  153,941   
                                                                     -----------           -----------             ------------   
      Total cash paid during the year for                                                                                         
        interest                                                     $17,077,993           $17,904,165             $ 14,270,462   
                                                                     ===========           ===========             ============   
                                                                                                                                  
Supplemental schedule of noncash 
investing and financing activities:

Acquisitions, expansions and renovations:

  Cost of acquisitions, expansions and
    renovations                                                      $18,106,755           $10,329,579             $114,677,940
                                                                                     
  Additions to mortgage notes payable -                                              
    Assumed, including interest premium at                                           
      date of acquisition of $80,890 in 1995                              -                 (2,464,345)             (15,880,411)
                                                                                     
  Issuance of common stock                                               (30,717)             (193,050)                (335,547)
                                                                     -----------           -----------             ------------
      Cash paid for acquisitions, expansions                                         
        and renovations of real estate                                               
        investments                                                  $18,076,038           $ 7,672,184             $ 98,461,982
                                                                     ===========           ===========             ============
Sales of Properties:                                                                 
                                                                                     
  Gross proceeds from sales of properties                            $10,458,531           $ 1,310,531             $    562,070
  Additions to mortgage loans                                         (4,800,000)               -                        -
                                                                     -----------           -----------             ------------
      Cash proceeds from sales of properties,                                        
           net                                                       $ 5,658,531           $ 1,310,531             $    562,070
                                                                     ===========           ===========             ============
Conversion of debentures:                                                            
                                                                                     
  Debentures converted                                               $    -                $ 1,345,000             $     -
  Associated unamortized debenture costs                                  -                    (49,713)                  -
  Equity issued on conversion                                             -                 (1,295,272)                  -
                                                                     -----------           -----------             ------------
      Cash paid in lieu of fractional shares                         $    -                $        15             $     -
                                                                     ===========           ===========             ============

</TABLE>



             The accompanying notes are an integral part of these
                      consolidated financial statements.

                                      43

<PAGE>   45


                             IRT PROPERTY COMPANY

                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                       DECEMBER 31, 1996, 1995 and 1994


1.       SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:

         Consolidation-

                  The accompanying consolidated financial statements include the
         accounts of IRT Property Company and its wholly-owned subsidiaries, IRT
         Management Company and VW Mall, Inc., and IRT Capital Corporation, its
         taxable subsidiary, (collectively, the "Company"). Intercompany
         transactions and balances have been eliminated in consolidation.

         Business -

                  IRT Property Company, founded in 1969, is a self-administered
         and self-managed equity real estate investment trust which invests
         primarily in neighborhood and community shopping centers which are
         located in the Southeastern United States and are anchored by
         necessity-oriented retailers such as supermarkets, drug stores and/or
         discount variety stores. No one retailer accounts for more than 6.5% of
         the Company's gross revenues.

                  In 1996, IRT Capital Corporation ("IRTCC"), a taxable
         subsidiary of the Company, was formed under the laws of Georgia. This
         taxable subsidiary will have the ability to develop properties, buy and
         sell properties, provide equity to developers who are merchant builders
         and perform third-party management, leasing and brokerage. The Company
         holds 95% of the non-voting common stock and 5% of the voting common
         stock of IRTCC. The remaining voting common stock is currently held by
         two executive officers of the Company. IRTCC is included in the
         Company's consolidated financial statements but is taxed as a regular
         corporation and not as a REIT.



                                      44

<PAGE>   46



         Income Taxes-

                  The Company has in past years elected to qualify, and intends
         to continue such election, to be taxed as a "Real Estate Investment
         Trust" ("REIT") under Sections 856-860 of the Internal Revenue Code, as
         amended. In general terms, under such Code provisions a trust or
         corporation which, in any taxable year, meets certain requirements and
         distributes to its shareholders at least 95% of its taxable income will
         not be subject to Federal income tax to the extent of the income which
         it distributes.

                  The Company computes taxable income on a basis different from
         that used for financial reporting purposes due to differences in the
         estimated useful lives used to compute depreciation, timing differences
         in the recognition of loan commitment fees, and certain interest
         discounts which are not recognized for tax purposes. The Company also
         reports certain gains on sales of properties on the installment basis
         for tax purposes.

         Income Recognition-

                  The Company follows the policy of suspending the accrual of
         income on any investments where interest or rental payments are
         delinquent 60 days or more. Percentage rental income is recorded upon
         collection.

                  Gains from the sale of real estate are deferred until such
         time as minimum down payment and loan amortization requirements are met
         in conformity with the provisions of Statement of Financial Accounting
         Standards No. 66. Interest discounts are imputed on financed sales when
         the contractual interest rates are less than prevailing market rates at
         the time of sale.

         Depreciation-

                  The Company provides depreciation on buildings and other
         improvements on the straight-line basis over their estimated useful
         lives. Such lives are from 14 to 40 years for buildings and 6 years for
         improvements. Maintenance and repairs are charged to expense as
         incurred, while significant improvements are capitalized. The profit or
         loss on assets retired or otherwise disposed of is credited or charged
         to 


                                      45


<PAGE>   47



         operations and the cost and related accumulated depreciation are
         removed from the asset and accumulated depreciation accounts.

         Valuation Loss-

                  The need for any allowance for possible losses or
         reductions in carrying values applicable to the Company's investments
         is evaluated by management by means of quarterly reviews of the
         portfolio on an individual investment basis considering such factors as
         current and projected net operating income and other market factors.
         Rental properties are carried at the lower of depreciated cost or net
         realizable value.

         Use of Estimates -

                  The preparation of financial statements in conformity with
         generally accepted accounting principles requires management to make
         estimates and assumptions that affect the reported amounts of assets
         and liabilities and disclosure of contingent assets and liabilities at
         the date of the financial statements and the reported amounts of
         revenues and expenses during the reporting period. Actual results could
         differ from those estimates.

         Cash Equivalents-

                  The Company considers all highly liquid investments with a
         maturity of three months or less when purchased to be cash equivalents.

         Earnings Per Share-

                  Earnings per share is computed by dividing net earnings by the
         weighted average number of shares outstanding. The effect on earnings
         per share assuming conversion of the 7.3% convertible subordinated
         debentures would be anti-dilutive. Exercise of the outstanding stock
         options would not have a material dilutive effect on earnings per
         share.



                                      46


<PAGE>   48


         Reclassification of Prior Year Amounts-

                  Certain items in the consolidated financial statements have
         been reclassified to conform with the 1996 presentation.

         Recent Accounting Pronouncements-

                Effective January 1996, the Company adopted Statement of
         Financial Accounting Standards No. 121 ("FAS 121"), "Accounting for the
         Impairment of Long-Lived Assets and for Long-Lived Assets to be
         Disposed Of." FAS 121 establishes standards for determining when
         impairment losses on long-lived assets have occurred and how impairment
         losses should be measured.  This standard had no effect on the 
         Company's financial statements.

                  The Company accounts for its stock-based compensation plans
         under Accounting Principles Board Opinion No. 25 ("APB 25"),
         "Accounting for Stock Issued to Employees." Effective January 1996,
         the Company adopted the disclosure option of Statement of Financial
         Accounting Standards No. 123 ("FAS 123"), "Accounting for Stock-based
         Compensation." FAS 123 requires that companies which do not choose to
         account for stock-based compensation as prescribed by the statement
         shall disclose the pro forma effects on earnings and earnings per share
         as if FAS 123 had been adopted. Additionally, certain other disclosures
         are required with respect to stock compensation and the assumptions
         used to determine the pro forma effects of FAS 123. See Note 14 for the
         required disclosures.

2.       PUBLIC OFFERINGS:

                  On March 26, 1996, the Company issued $50,000,000 of 7.45%
         senior notes due April 1, 2001. The senior notes were issued at a
         discount of $83,500 which will be amortized over the life of the notes
         for financial reporting purposes. Net proceeds from the issuance
         totaled approximately $49,394,000. For more information regarding the
         senior notes, see Note 9.

                  See Note 19 for a description of issuances of common stock in
         January 1997.

                                      47

<PAGE>   49



3.       RENTAL PROPERTIES:

                  Rental properties are comprised of the following:

                                                      December 31,
                                          ---------------------------------
                                               1996                 1995
                                               ----                 ----
         Land covered by purchase-
           leaseback agreements           $    928,292         $    928,292
                                                                               
         Land related to buildings                                             
           and improvements                 97,319,967           92,453,973
                                                                               
         Buildings & improvements          365,144,298          359,126,336
                                          ------------         ------------
                                                                               
                                          $463,392,557         $452,508,601
                                          ============         ============
                                                                               

                  Upon expiration of the leases for land covered by
         purchase-leaseback agreements, all improvements on the land will become
         the property of the Company.

                  On March 31, 1996, the Company sold Valley West Mall in
         Glendale, Arizona for a total sales price of $5,450,000. The Company
         received net cash proceeds from this sale of approximately $1,389,000
         and took back a purchase-money mortgage of $3,800,000. The purchase-
         money mortgage, which matures April 1, 2001, bears interest at an
         annual rate of 9% and is payable in monthly installments of $30,576
         with a balloon payment at maturity.

                  On June 26, 1996, the Company purchased 1.97 acres of land
         adjacent to its Lawrence Commons Shopping Center investment in
         Lawrenceburg, Tennessee for approximately $100,000 cash. The parcel of
         land was purchased to allow an expansion of the anchor tenant space by
         approximately 20,000 Square Feet.  The Company has committed to 
         reimburse the anchor tenant for the cost of the expansion, not to 
         exceed $2,100,000, provided the expansion is completed prior to 
         October 1, 1997. The anchor tenant's annual rent increased by 11% of 
         the land cost from the date of purchase and will increase by 10.33% of
         the expansion costs upon funding.

                  On August 30, 1996, the Company acquired Salisbury Marketplace
         in Salisbury, North Carolina for $4,611,000 cash, 

                                      48


<PAGE>   50

         consisting of the initial purchase price of $4,600,000 and $11,000 of
         acquisition costs.

                  On November 25, 1996, the Company acquired Alafaya Commons in
         Orlando, Florida for $10,250,000 cash, consisting of the initial
         purchase price of $10,200,000 and $50,000 of acquisition costs.

                  At December 31, 1996, land covered by two purchase-leaseback
         agreements having an aggregate cost of $677,792 is subordinate to first
         mortgage liens of $346,782 which are on both land and improvements but
         are not obligations of the Company. In addition, the lessees of these
         two properties have the option, subject to certain conditions, to
         repurchase the land. Such option prices are for amounts greater than
         the Company's carrying value of the related land.

                  Minimum base rentals on noncancellable operating leases for
         the Company's shopping center, industrial and land purchase-leaseback
         investments for the next five years and thereafter are as follows:

                           Year                               Amount
                           ----                               ------

                           1997                           $ 48,474,000
                           1998                             44,391,000
                           1999                             39,830,000
                           2000                             35,461,000
                           2001                             31,938,000
                           Thereafter                      240,338,000
                                                          ------------

                                                          $440,432,000
                                                          ============
4.       NET INVESTMENT IN DIRECT FINANCING LEASES:

                  On December 24, 1996, the Company sold two of the four retail
         facilities leased to Wal-Mart Stores, Inc. for a total sales price of
         $5,350,000. The Company received net cash proceeds from this sale of
         approximately $4,269,000 and took back purchase-money second mortgages
         totaling $1,000,000. The purchase-money second mortgages, which mature
         December 31, 1998, bear interest at an annual rate of 7%. Interest is
         payable monthly with the entire principal due at maturity.



                                      49

<PAGE>   51



                  As of December 31, 1996, two retail facilities are leased to
         Wal-Mart Stores, Inc. at a total annual rental of $332,850 plus
         percentage rentals of 1% of gross sales in excess of the tenant's
         actual sales for its fiscal year ended January 31, 1990. Rental income
         from these leases and the two facilities sold in December 1996,
         totaled $919,030 (including $43,789 of percentage rentals) in 1996,
         $1,175,284 (including $347,359 of percentage rentals) in 1995 and
         $1,120,161 (including $292,236 of percentage rentals) in 1994.

                  The Company acquired ten branch bank buildings in a 1984
         merger. These facilities are leased to The Old Phoenix National Bank at
         a total annual rental of $313,049.

                  Of the total rental income on direct financing leases,
         $227,039, $198,163 and $166,019 were recorded as amortization of
         capitalized leasing income in 1996, 1995 and 1994, respectively.

                  The Company is to receive minimum lease payments of $645,899
         per year during 1997 through 2001 and a total of $6,545,184 thereafter
         through the remaining lease terms. The estimated residual values of the
         leased properties included in net investment in direct financing leases
         totaled $292,290 and $644,872 as of December 31, 1996 and 1995,
         respectively.

5.       INVESTMENT IN JOINT VENTURE

                  IRTCC is a 50% owner of a joint venture which purchased a 1.31
         acre parcel of land located in Savannah, Georgia, for development or
         sale.

                                      50

<PAGE>   52



6.       MORTGAGE LOANS:

                  The Company's investments in mortgage loans, all of which are
         secured by real estate investments, are summarized by type of loan at
         December 31, 1996 and 1995, as follows:

                                 1996                     1995
                        -----------------------   -----------------------
                         Number       Amount       Number       Amount
                        of Loans    Outstanding   of Loans    Outstanding
                        --------    -----------   --------    -----------
         First mortgage    3        $ 7,099,459      2         $3,358,578     
         Mortgage                                                             
           participation   1             27,785      1             38,415     
         Wrap-around                                                          
           mortgage        1          5,297,165      1          5,390,104     
         Second mortgage   2          1,000,000      -             -          
                          --        -----------     --         ----------     
                                                                              
                           7         13,424,409      4          8,787,097     
                                                                              
         Less-Interest                                                        
           discounts and                                                      
           negative                                                           
           goodwill        -           (241,889)     -           (287,887)    
                          --        -----------     --         ----------     
                                                                          
         Mortgage                                                             
           loans, net      7        $13,182,520      4         $8,499,210     
                          ==        ===========     ==         ==========     
                                                                              


                  During 1996, the Company took back a $3,800,000
         purchase-money first mortgage on the sale of one shopping center 
         investment and two purchase-money second mortgages totaling
         $1,000,000 on the sale of two net-leased retail facilities. See Notes
         3 and 4 for additional information.

                  During April 1994, the borrower under the Spanish Quarter
         Apartments wrap-around mortgage loan filed Chapter 11 bankruptcy. In
         December 1994, the Bankruptcy Court approved the plan of
         reorganization which amended the loan effective December 1, 1994 to
         extend the term for 3 years to September 1, 2001 and to reduce the cash
         interest rate from 10% to 9.5% prospectively. Additional interest at an
         annual rate of 1% continues to accrue through the remainder of the
         term. In addition, during 1995, the Company funded additional principal
         of $260,000 under this mortgage for capital improvements. The

                                      51

<PAGE>   53


         terms of the restructured debt call for total proceeds over the 
         remaining term of the mortgage in excess of the carrying value of the 
         indebtedness at the time of the restructuring.  Therefore, no loss has
         been recorded related to the restructuring in accordance with 
         SFAS No. 15.

                  Annual principal payments applicable to mortgage loan
         investments in the next five years and thereafter are as follows:

                           Year                             Amount
                           ----                             ------

                           1997                         $   120,992
                           1998                           4,269,853
                           1999                             121,371
                           2000                             137,630
                           2001                           8,460,589
                           Thereafter                        72,085
                                                        -----------

                                                        $13,182,520
                                                        ===========

                  Based on current rates at which similar loans would be made,
         the estimated fair value of mortgage loans was approximately
         $13,698,000 and $9,079,000 at December 31, 1996 and 1995, respectively.

7.       MORTGAGE NOTES PAYABLE:

                  Mortgage notes payable are collateralized by various real
         estate investments having a net carrying value of approximately
         $113,791,000 as of December 31, 1996. These notes have stated interest
         rates ranging from 7.6% to 11.0% and are due in monthly installments
         with maturity dates ranging from 1997 to 2013.

                  During 1996, the Company (a) repaid at maturity a $6,263,000
         mortgage bearing interest at 9.78%, (b) repaid at maturity a $1,052,000
         mortgage bearing interest at 13.875% (discounted to 9.5% for financial
         reporting purposes), (c) prepaid a $2,727,000 mortgage bearing interest
         at 9.375%, resulting in a $16,500 loss on extinguishment of debt, (d)
         prepaid a $57,000 mortgage bearing interest at 8.50%; and (e) repaid at
         maturity a $3,850,000 mortgage bearing interest at 9.50%.

                                      52

<PAGE>   54


                  Principal amortization and balloon payments applicable to
         mortgage notes payable in the next five years and thereafter are as
         follows:

                                                     BALLOON
                  YEAR             AMORTIZATION      PAYMENTS         TOTAL
                  ----             ------------      --------         -----

                  1997             $ 1,056,875     $34,676,185    $35,733,060
                  1998                 881,160       2,385,917      3,267,077
                  1999                 958,888          -             958,888
                  2000                 695,988      12,079,779     12,775,767
                  2001                 810,483          -             810,483
                  Thereafter         9,846,276      20,609,077     30,455,353
                                   -----------     -----------    -----------

                                   $14,249,670     $69,750,958    $84,000,628
                                   ===========     ===========    ===========

                  Based on the borrowing rates currently available to the
         Company for mortgages with similar terms and maturities, the estimated
         fair value of mortgage notes payable was approximately $85,213,000 and
         $99,417,000 at December 31, 1996 and 1995, respectively.

8.       CONVERTIBLE SUBORDINATED DEBENTURES:

                  Effective August 31, 1993, the Company issued $86,250,000 of
         7.3% convertible subordinated debentures due August 15, 2003,
         $84,905,000 of which is outstanding as of December 31, 1996. Interest
         on the debentures is payable semi-annually on February 15 and August
         15. The debentures are convertible at any time prior to maturity into
         common stock of the Company at $11.25 per share, subject to adjustment
         in certain events. The Company has the option to redeem the debentures
         at par at any time after August 15, 1996.

                  In March 1995, $1,345,000 of the Company's 7.3% convertible
         subordinated debentures were converted into 119,554 shares of common
         stock at $11.25 per share. Based upon the $11.25 conversion price,
         7,547,111 authorized but unissued common shares have been reserved for
         possible issuance if the $84,905,000 debentures outstanding at December
         31, 1996 are converted.

                  Costs associated with the issuance of the debentures were
         approximately $3,701,000 and are being amortized over the life of the
         debentures.

                                      53

<PAGE>   55



                  Based on the closing market price at year end, the estimated
         fair value of the 7.3% debentures was approximately $84,905,000 and
         $80,660,000 at December 31, 1996 and 1995, respectively. See Note 19
         for a description of the Company's repurchase and cancellation of
         $54,799,000 of these debentures in January 1997.

9.       SENIOR NOTES:

                  On March 26, 1996, the Company issued $50,000,000 of 7.45%
         senior notes due April 1, 2001. The senior notes were issued at a
         discount of $83,500 which will be amortized over the life of the notes
         for financial reporting purposes. Net proceeds from the issuance
         totaled approximately $49,394,000.

                  Interest on the senior notes is payable semi-annually on April
         1 and October 1. Costs associated with the issuance of the senior notes
         totaled approximately $522,000 and are being amortized over the life of
         the notes.

10.      INDEBTEDNESS TO BANKS:

                  On December 15, 1995, the Company terminated its $50,000,000
         secured revolving term loan and obtained a $100,000,000 unsecured
         revolving term loan maturing January 4, 1999. Not later than June 30th
         of each year commencing June 30, 1996, the Company may request to
         extend the maturity date for an additional twelve-month period beyond
         the existing maturity date. In accordance with the terms of the
         agreement, during 1996 the Company extended the maturity date for an
         additional twelve-month period to January 4, 2000.

                  The interest rate is, at the option of the Company, either a)
         prime, fluctuating daily, or b) the adjusted London Interbank Offered
         Rates ("LIBOR"), plus the "Applicable Margin" ranging from 1.3% to 1.5%
         based upon the rating of the senior unsecured long-term debt
         obligations of the Company. LIBOR borrowings may be set for periods of
         one, two, three, six or twelve months at the option of the Company. The
         Applicable Margin based on the Company's current rating is 1.5%.

                  Prepayments may be made on prime rate and LIBOR advances
         provided that the Company will reimburse the lenders for any loss or
         out-of-pocket expense incurred in connection with any 

                                      54

<PAGE>   56


         LIBOR prepayment. The Company pays a fee of 0.25% per annum of
         the aggregate unused portion of the commitment.

                  The loan agreement contains restrictive covenants pertaining
         to net worth, the ratio of debt to equity, interest coverage, debt
         service coverage, net operating losses, and the ratio of total
         liabilities to total assets. The Company has agreed not to encumber
         certain properties ("Negative Pledge Properties"). The commitment may
         fluctuate up to a maximum of $100,000,000 based on 65% of the value of
         the Negative Pledge Properties and as of December 31, 1996, the Company
         may borrow the maximum commitment amount.

                  The previous $50,000,000 revolving term loan which was
         terminated in December 1995 bore interest at either prime or 1.25% over
         LIBOR and was secured.

                  The following data is presented with respect to the revolving
         term loan agreements in 1996 and 1995:

                                                      1996          1995
                                                      ----          ----
                                              
                  Unused at year-end              $85,000,000   $64,000,000
                                              
                  Average borrowing for       
                    the period                     11,750,000    33,507,000
                                              
                  Maximum amount outstanding  
                    during the period              48,000,000    36,000,000   
                                              
                  Average interest rate for   
                    the period                        7.04%         7.63%
                                              
                  Interest rate at            
                    year-end                          7.06%         7.44%


                  The Company incurred commitment fees of approximately $221,000
         and $21,000 for the years ended December 31, 1996 and 1995,
         respectively, based on the aggregate unused portion of the commitment.
         The Company's revolving term loan commitment increased to $100,000,000
         from $50,000,000 in December, 1995.

11.      DEFERRED INCOME TAXES, GAIN ON SALES AND VALUATION LOSS:

                  During 1984, the Company recognized a gain on sale for
         financial reporting purposes, net of a deferred tax provision of
         $1,122,000, which reflected the timing differences arising from the
         Company's election to recognize the gain on this 



                                      55
<PAGE>   57



         property sale on the installment basis for tax purposes.
         Installment gains are recognized for tax purposes based on the
         principal payments received in each year under the purchase-money
         financing taken back on the sales.

                  The purchase-money financing on this sale commenced principal
         amortization in 1987 based on a 25-year amortization period, with a
         balloon payment in 2001. The Company had a deferred tax liability
         related to this sale of $1,055,000 and $1,068,000 at December 31, 1996
         and 1995, respectively. Should the Company elect to distribute the
         taxable installment gain recognized in future years to its shareholders
         as capital gain distributions, the reversal of this previously recorded
         tax liability would be reflected in income for financial reporting
         purposes in the periods in which the distributions are elected.

                  During 1996, the Company sold one shopping center investment
         and two net leased facilities for gains totaling approximately 
         $1,232,000. During 1995, the Company sold three shopping
         center investments and two parcels of land for gains totaling
         approximately $160,000. In addition, the  Company recorded gains of
         approximately $2,000 on the condemnation of 2,814 square feet of land
         at two of the Company's shopping center investments. During 1994, the
         Company sold two parcels of land for gains totaling approximately
         $257,000.

                  In 1994, the Company recorded approximately $4,125,000 of
         reductions in the carrying values of certain investments, primarily
         Valley West Mall due to permanent impairments in the values of the
         investments. In addition, in December 1992 the Company recorded a
         $3,565,000 reduction in the carrying value of Valley West Mall. These
         adjustments to carrying value were a result of the Company's quarterly
         evaluations of its individual investments based on current and
         forecasted net operating income of the investment, competition
         resulting from new properties in the market place and other changes in
         the local economy. For tax purposes, these losses were not recognized
         until the investment was sold in March 1996 at a cost approximating
         book value for financial reporting purposes.



                                      56

<PAGE>   58



12.      EXTRAORDINARY ITEM:

                  During 1996, the Company prepaid a $2,727,000 mortgage and
         recognized an extraordinary loss of $16,500 on the early extinguishment
         of debt.

                  During 1995, the Company recognized an extraordinary loss of
         approximately $137,000 on the early extinguishment of debt. This
         extraordinary loss represented the unamortized portion of loan costs on
         the $50 million secured revolver terminated in December 1995.

                  During 1994, the Company purchased the 9.5% mortgage note
         payable secured by Valley West Mall in Glendale, Arizona for
         $4,500,000. The mortgage note payable had an outstanding principal
         balance of $8,248,000 at the time of purchase, which resulted in an
         extraordinary gain on extinguishment of this indebtedness of
         approximately $3,748,000 for both financial reporting and tax purposes.


13.      CASH DISTRIBUTIONS AND DIVIDEND REINVESTMENT PLAN:

                  The taxability of per share distributions paid to shareholders
         during the years ended December 31, 1996, 1995 and 1994 was as follows:

                                       1996         1995        1994
                                       ----         ----        ----
                                                            
                  Ordinary income      $ .47        $.635       $ .72
                  Capital gains          -             -          .04
                  Return of capital      .43         .250         .08
                                       -----        -----       -----
                                                            
                                       $. 90        $.885       $ .84
                                       =====        =====       =====
                                                            
                  In addition, the 5% discount received upon purchase of shares
         under the Dividend Reinvestment Plan is taxable as ordinary income to
         the participant.

                  In 1984, the Company implemented a Dividend Reinvestment Plan
         (the "Plan") under which shareholders of the Company may elect to
         reinvest all or a portion of their dividends in the purchase of newly
         issued shares of the Company. The price of shares so purchased is 95%
         of the average high and low sales prices of the Company's common stock
         on the applicable dividend payment date. During 1996, 1995 and 1994,
         shares 

                                      57

<PAGE>   59


         issued under the Plan totaled 112,561, 121,831 and 99,477,
         respectively, and dividends totaling $1,024,295, $1,107,261 and
         $937,750, respectively, were reinvested to purchase these shares.

14.      STOCK OPTIONS:

                  Effective May 8, 1989, the Company adopted and its
         shareholders approved the 1989 Stock Option Plan (the "1989 Plan"). In
         May 1993, the shareholders approved a 750,000 share increase in the
         number of shares authorized to be granted under the 1989 Plan. The 1989
         Plan, which expires on May 8, 1999, replaces the prior Key Employee
         Stock Option Plan (the "Prior Plan"), except that options granted under
         the Prior Plan and unexercised as of the date of the 1989 Plan shall
         remain in full force and effect.

                  The 1989 Plan includes provisions for a) the granting of both
         Incentive Stock Options ("ISOs") (as defined in Section 422A of the
         Internal Revenue Code) and nonqualified options to officers and
         employees and b) the automatic granting of nonqualified options for
         1,250 shares to each non-employee director upon the election and each
         annual re-election of each non-employee director. Under the terms of
         the 1989 Plan, the option price shall be no less than the fair market
         value of the optioned shares at the date of grant. The options are
         automatically vested and expire after ten years.

                  The Company accounts for these plans under APB 25, under which
         no compensation cost has been recognized.

                  Had compensation cost for these plans been determined
         consistent with FAS 123, the Company's net income and earnings per
         share would have been reduced to the following pro forma amounts:

                                                   1996            1995
                                                   ----            ----

                  Net Earnings:  As Reported    $16,817,704    $15,585,792 
                                 Pro Forma      $16,749,336    $15,430,583 
                                                                           

                  EPS:           As Reported       $0.65          $0.61
                                 Pro Forma         $0.65          $0.60



                                      58

<PAGE>   60



                  Because the FAS 123 method of accounting has not been applied
         to options granted prior to January 1, 1995, the resulting pro forma
         compensation cost may not be representative of that to be expected in
         future years.

                  The weighted average fair value of options granted is $0.72
         and $1.13 for 1996 and 1995, respectively. The fair value of each
         option grant is estimated on the date of grant using the Black-Scholes
         option pricing model with the following weighted-average assumptions
         used for grants in 1996 and 1995, respectively: risk-free interest
         rates of 5.38% and 7.87% for qualified employee options, 6.66% and
         6.02% for director options and 6.12% for non-qualified employee options
         granted in 1995; expected dividend yields of 9.62% and 8.30% for
         qualified employee options, 9.47% and 8.62% for director options and
         8.94% for non-qualified employee options granted in 1995; expected
         lives of 5 years; expected volatility of 23%.



                                      59

<PAGE>   61



                  Details of the stock option activity during 1996, 1995 and
         1994 are as follows:

                                     Number of Shares                    
                                     ----------------        Option Price
                                   Employees   Directors       Per Share
                                   ---------   ---------       ---------
         Options outstanding,  
           December 31, 1993         181,215       40,000    $7.63-$15.10
         Granted, 1994                66,000         -         $10.75
         Granted, 1994                  -           7,500      $10.63
         Exercised, 1994              (6,210)        -       $7.63-$10.24
         Expired unexercised,                              
           1994                      (16,350)        -       $9.25-$15.10
                                     -------       ------  
         Options outstanding,                              
           December 31, 1994         224,655       47,500    $7.63-$15.10
                                                           
         Granted, 1995                80,500         -         $10.13
         Granted, 1995                  -           7,500      $ 9.75
         Granted, 1995                50,000         -         $ 9.63
         Exercised, 1995              (7,000)        -         $ 7.63
         Expired unexercised,                              
           1995                      (12,000)        -       $10.13-$12.00
                                     -------       ------   
         Options outstanding,                              
           December 31, 1995         336,155       55,000    $7.63-$15.10
                                                           
         Granted, 1996                89,000         -         $ 9.25
         Granted, 1996                  -           6,250      $ 9.75
         Exercised, 1996              (2,400)        -       $7.63-$9.25
         Expired unexercised,                              
           1996                      (25,562)        -       $9.25-$14.90
                                     -------       ------  
         Options outstanding,                              
           December 31, 1996         397,193       61,250    $7.63-$15.10
                                     =======       ======  


                  There are currently ISOs outstanding on 437,193 shares
         (including 39,375 shares granted under the Prior Plan), non-qualified
         options outstanding on 111,250 shares, and 502,300 unoptioned shares
         remaining in the 1989 Plan after the granting of ISOs for 90,000
         additional shares at $11.375 per share on January 2, 1997.



                                      60

<PAGE>   62



15.      EMPLOYEE RETIREMENT BENEFITS:

                  Effective June 30, 1990, the Board of Directors terminated a
         defined contribution pension plan which had been adopted in 1980 and
         implemented a program of year-end cash payments to certain employees of
         the Company ("Cash in Lieu of Pension"). The Cash in Lieu of Pension
         program was terminated upon the adoption of the Company's 401(k) Plan
         effective August 1, 1996.

                  Under the Cash in Lieu of Pension, participants received a
         year-end cash payment from the Company, the amount of which was based
         upon each participant's length of service with the Company. Each
         participant who had been employed by the Company for more than five
         years received a year-end cash payment equal to 12% of his or her
         salary. Each participant with less than five years received year-end
         cash payments in graduated amounts designed to produce a cumulative 12%
         payment after completion of five years of service. Amounts accrued
         through July 31, 1996 for participants having less than five years of
         service will be paid by the Company in the future as years of service
         are completed. The Company accrued approximately $179,000, $200,000 and
         $168,000 under this program in 1996, 1995 and 1994, respectively.

                  Under the Company's 401(k) Plan, employees who have completed
         one year of service and are at least 18 years of age are eligible for
         participation in the plan. Employees may elect to make contributions to
         the plan, and the Company matches 100% of such contributions up to 6%
         of the individual participant's compensation, based on the length of
         service. The Company contributed approximately $56,000 to the 401(k)
         Plan for the period August 1 through December 31, 1996.

                  Certain employees whose time in service with the Company was
         significantly greater than that of the remaining employees were
         provided with employment contracts during 1980. These employment
         contracts call for annual payments to each of these employees equal to
         12% of the employee's salary in the event the Company's pension plan is
         terminated and deferred compensation amounts to be paid at retirement.
         The Company accrued approximately $23,000 for these contracts in each
         of 1996, 1995 and 1994.



                                      61

<PAGE>   63


                  The Company currently has no postretirement or postemployment
         benefits, and therefore Statements of Financial Accounting Standards 
         Nos. 106 and 112 have no effect on the Company.

16.      TRANSACTIONS WITH RELATED PARTIES:

                  The holdback shares and dividend equivalents related thereto
         on the Sofran Centers were issued or paid to entities which were
         directly or indirectly owned or controlled by Norman Zavalkoff, a
         director of the Company from August 14, 1992 to January 27, 1994, and
         nine other investors. (See Note 17).

17.      COMMITMENTS AND CONTINGENCIES:

                  During 1992, the Company purchased 17 shopping centers (the
         "Sofran Centers" and the "Dreyfus Centers") which had certain rental
         guaranties from the sellers. At the time of the purchases, 290,762
         shares of the Company's common stock (representing approximately
         $3,003,000 of the purchase prices) were retained as "holdback shares."
         The Company was required to issue all or a portion of the holdback
         shares at various dates over the holdback periods if certain occupancy
         levels on a portfolio basis or on agreed-upon spaces were achieved by
         the end of the respective periods.

                  The Sofran holdback, which expired January 1995, contained a
         total of 169,290 shares. Over the term of this holdback, 9,182 shares
         were earned by and issued to the sellers and the remaining 160,108
         shares were forfeited.

                  The Dreyfus holdback, which expired December 1995, contained a
         total of 121,472 shares. Over the term of this holdback, 86,781 shares
         were earned by and issued to the sellers and the remaining 34,691
         shares were forfeited.

                  The shares issued represented additional cost of acquisition
         for financial reporting purposes. In addition, during the holdback
         periods, the sellers were entitled to amounts equivalent to dividends
         on the holdback shares until such time as their right to receive such
         holdback shares was extinguished. The Company paid dividend equivalents
         of $41,637 during 1994 to the sellers of the Sofran Centers. Also, the
         Company paid dividend equivalents of $12,100 and 


                                     62
<PAGE>   64

         $45,700 during 1995 and 1994, respectively, to the sellers of the 
         Dreyfus Centers. These payments were considered part of the cost of 
         acquisition on the respective payment dates.

                  Additionally, the seller of one of the Dreyfus Centers pledged
         115,343 of its IRT Property Company shares to the Company as collateral
         for a guarantee of rents payable by one of the anchor tenants which 
         had filed bankruptcy. For the period December 23, 1992 through 
         December 31, 1996, 58,066 shares held as collateral were released to 
         the seller and 12,140 shares were retired, leaving a balance of 45,137 
         shares.

                  Effective October 1, 1995, the Company entered into agreements
         with the Chairman, the President and the Executive Vice President and
         Chief Financial Officer. The agreements contain provisions entitling
         each such officer to receive from two to three times his or her annual
         compensation (as defined) if there is a change in control of the
         Company (as defined) and a termination of his or her employment.

                  Additionally, the President's agreement entitles him to
         receive an amount equal to his annual compensation (as defined) if his
         employment is terminated within two years (a) by the Company without
         cause or (b) by the President if his position and duties are materially
         reduced or diminished.

                  See Note 3 for a description of the Company's commitment to
         fund the expansion of the anchor tenant's space at Lawrence Commons
         Shopping Center.

                  The Company has entered into contracts to purchase two
         shopping center investments for an aggregate sales price of
         approximately $16.7 million. One center is scheduled to close in
         February 1997 for approximately $9.9 million. The other center is
         scheduled to close in April 1997 subject to obtaining a set-back
         variance with respect to the center under contract and an adjoining
         property.

18.      ENVIRONMENTAL INVESTIGATIONS:

                  The Charlotte industrial facility contained underground
         petroleum and used oil storage tanks ("USTs") believed to have been
         owned by the previous owner of this property. The Company (through an
         environmental consulting firm) removed the 


                                     63
<PAGE>   65

         USTs in December 1993, and on March 2, 1994, DEHNR notified the 
         Company that certain investigative, corrective and/or remedial actions 
         ("Corrective Actions") must be performed by the Company to, among 
         other things, determine the level of soil and/or groundwater 
         contamination due to suspected leakage from some of the USTs. The
         Company has investigated the property to the satisfaction of DEHNR.
         The investigation confirmed the presence of petroleum product-related
         substances in soil and groundwater at levels that exceed applicable
         standards. The investigation also revealed the presence of free phase
         liquids in one monitoring well at the property.

                  The Company has begun removing free phase liquids from the
         well on the property. In addition, the Company has submitted to DEHNR a
         Corrective Action Plan ("CAP") and schedule to address
         petroleum-impacted soil and groundwater at the site. Soil excavation
         work has been completed, and the Company plans to address
         petroleum-impacted groundwater in due course. According to the CAP, the
         estimated remaining cost for site remediation ranges from $129,000 to
         $193,000 over a period of 3 to 6 years. Although the Company believes
         that certain of the costs of Corrective Action are reimbursable under
         the North Carolina Commercial Leaking Petroleum Underground Storage
         Tank Cleanup Fund, the Company accrued $129,000 in 1995 based on these
         estimates. The CAP may be revised, and the estimated costs may change,
         but based on the information presently available, the Company believes
         any additional costs of any such Corrective Action would not have a
         material adverse effect on the Company's results of operations,
         financial position or liquidity.

                  During 1996, the Company discovered that additional releases
         of petroleum products had occurred at and around a garage facility
         previously operated by a former trucking company tenant. An
         investigation is being conducted by the Company in order to determine
         the extent of the related contamination, and Company management is
         negotiating with the former tenant to obtain a contribution to
         potential clean-up costs. The Company does not believe the cost of
         addressing these additional releases will have a material adverse
         effect on the Company's results of operations, financial position or
         liquidity.

                  During its soil and groundwater investigation at Bluebonnet
         Village Shopping Center in Baton Rouge, Louisiana, 


                                     64
<PAGE>   66

         the Company's environmental consultant discovered concentrations of 
         various chemicals in a single groundwater monitoring well that 
         exceeded the maximum contaminant levels under the Federal Safe 
         Drinking Water Act. The Company has notified the Louisiana Department 
         of Environmental Quality-Groundwater Protection Division 
         ("LDEQ-GWPD") of such discovery. The Company has been advised that the
         groundwater impact appears to be very localized, since six other
         groundwater monitoring wells placed around the initial well did not
         exhibit any impact. There can be no assurance that the LDEQ-GWPD will
         not require remediation, but based on information presently available
         to the Company and discussions with the Company's environmental
         consultant, the Company believes the cost of any such remediation
         would not have a material adverse effect on the Company's results of
         operations, financial position or liquidity.

19.      SUBSEQUENT EVENTS

                  On January 14 and 22, 1997, the Company completed the offering
         of 4,653,747 shares of its common stock at $11.25 per share. The net
         proceeds from the offering totaled approximately $49,500,000.

                  On January 17, 1997, the Company completed the repurchase of
         $54,799,000 of its 7.3% convertible subordinated debentures due August
         15, 2003 in a private transaction with a single debenture holder. The
         debentures were repurchased by the Company at par plus accrued
         interest. The seller had informed the Company that the seller had both
         $54,799,000 par value of the debentures and a short position of
         1,500,000 shares in the Company's common stock. The consideration paid
         by the Company was comprised of 1,500,000 shares of common stock,
         valued for purposes of the exchange at $11.05 per share, and cash in
         the amount of $39,913,000, for a total consideration of $56,488,000,
         which included $1,689,000 of accrued interest. The repurchase of the
         debentures was transacted on January 17, 1997, pursuant to a Purchase
         and Standstill Agreement under which the seller agreed to eliminate its
         short position in Company common stock, after which the seller did not
         own any Company securities. The seller further agreed not to take any
         position with respect to any Company securities or to attempt to
         influence Company policies or management in the future. The debentures
         repurchased were canceled by the Company, and based upon the $11.25
         conversion price, 2,676,089 authorized 


                                     65
<PAGE>   67


         but unissued common shares have been reserved for possible issuance if
         the remaining $30,106,000 debentures outstanding at January 30, 1997 
         are converted. Additional paid-in-capital was reduced by approximately 
         $1,553,000 of unamortized issuance costs associated with the 
         debentures repurchased and canceled.














                                     66
<PAGE>   68



20.      QUARTERLY FINANCIAL INFORMATION (UNAUDITED):

         The following is a summary of the unaudited quarterly financial
information for the years ended December 31, 1996 and 1995.


<TABLE>
<CAPTION>
                                                                                   1996
                                                    ---------------------------------------------------------------------
                                                      First             Second              Third               Fourth 
                                                      Quarter           Quarter             Quarter             Quarter           
                                                      -------           -------             -------             -------  
                                                    <S>               <C>                 <C>                 <C>
Revenues                                            $14,863,553       $15,030,256         $15,146,092         $15,193,521          
                                                    ===========       ===========         ===========         ===========      
Earnings before gain (loss) on real                                                                                                
  estate investments and extraordinary                                                                                             
  item                                              $ 3,902,526       $ 3,987,558         $ 4,095,170         $ 3,616,858          
                                                                                                                                   
Gain (loss) on real estate investments                  207,496           (12,874)             -                1,037,470          
                                                    -----------       -----------         -----------         -----------        
     Earnings before extraordinary                                                                                                 
      item                                            4,110,022         3,974,684           4,095,170           4,654,328          
Extraordinary item                                       -                (16,500)             -                   -               
                                                    -----------       -----------         -----------         -----------      

     Net earnings                                   $ 4,110,022       $ 3,958,184         $ 4,095,170         $ 4,654,328          
                                                    ===========       ===========         ===========         ===========          

Per Share:                                                                                                                         
  Earnings before extraordinary                                                                                                    
    item                                            $       .16       $       .15         $       .16         $       .18          
  Extraordinary item                                         -                 -                   -                    -           
                                                    -----------       -----------         -----------         -----------       
                                                                                                                                   
     Net earnings                                   $       .16       $       .15         $       .16         $       .18          
                                                    ===========       ===========         ===========         ===========          
                                                                                                                                   

<CAPTION>
                                                                                   1995
                                                    ---------------------------------------------------------------------
                                                      First             Second              Third               Fourth 
                                                      Quarter           Quarter             Quarter             Quarter           
                                                      -------           -------             -------             -------  
                                                    <S>               <C>                 <C>                 <C>        
Revenues                                            $15,280,307       $14,837,565         $14,986,831         $15,091,544          
                                                    ===========       ===========         ===========         ===========         
Earnings before gain (loss) on real                                                                                                
  estate investments and extraordinary                                                                                             
  item                                              $ 4,196,221       $ 3,890,861         $ 3,910,440         $ 3,552,504           
                                                                                                                                   
Gain (loss) on real estate investments                  (16,673)          (58,084)             -                  247,782          
                                                    -----------       -----------         -----------         -----------       
     Earnings before extraordinary                                                                                                 
      item                                            4,179,548         3,832,777           3,910,440           3,800,286          
Extraordinary item                                       -                 -                   -                 (137,260)          
                                                    -----------       -----------         -----------         -----------        

     Net earnings                                   $ 4,179,548       $ 3,832,777         $ 3,910,440         $ 3,663,026          
                                                    ===========       ===========         ===========         ===========          
Per Share:                                                                                                                         
  Earnings before extraordinary                                                                                                    
    item                                            $       .16       $ .      15         $       .15         $       .14          
  Extraordinary item                                     -                 -                   -                   -           
                                                    -----------       -----------         -----------         -----------           

     Net earnings                                   $       .16       $       .15         $       .15         $       .14          
                                                    ===========       ===========         ===========         ===========          
</TABLE>



                                      67
<PAGE>   69


IRT PROPERTY COMPANY                                                SCHEDULE III
REAL ESTATE AND ACCUMULATED DEPRECIATION
December 31, 1996

<TABLE>
<CAPTION>
                                                                                                   Estimated                       
                                                        Costs       Gross Amount    Accumulated    Useful                          
                                        Initial      Capitalized      at Which      Depreciation   Life of                         
                                        Cost to     Subsequent to     Carried at      at Close    Buildings    Date        Year    
      Description      Encumbrances     Company      Acquisition    Close of Year     of Year      (Years)   Acquired    Completed
      -----------      ------------     -------      -----------    -------------     -------      -------   --------    --------- 
<S>                        <C>        <C>            <C>            <C>             <C>              <C>  <C>              <C>
Abbeville Plaza                                                                                                                    
  Abbeville, SC                                                                                                                    
    Land                   $     -    $   48,066     $   -          $   48,066      $   -            30    April, 1986     1970
    Buildings                            458,062        32,941         491,003        208,370                                      
                                                                                                                                   
Alafaya Commons                                                                                                                    
  Orlando, FL                                                                                                                      
    Land                         -     5,525,976         -           5,525,976          -            40   November, 1996   1987
    Buildings                          4,723,994         -           4,723,994          9,842                                      
                                                                                                                                   
Ambassador Row                                                                                                                     
  Lafayette, LA                                                                                                                    
    Land                         -     2,451,860         -           2,451,860          -            40   December, 1994   1980 &
    Buildings                          7,244,580       213,313       7,457,893        377,652                               1991
                                                                                                                                   
Ambassador Row Courtyard                                                                                                           
  Lafayette, LA                                                                                                                    
    Land                         -     2,899,438         -           2,899,438          -            40   December, 1994   1986 &
    Buildings                          8,698,313        73,469       8,771,782        439,841                               1991
                                                                                                                                   
Asheville Plaza                                                                                                                    
  Asheville, NC                                                                                                                    
    Land                         -        52,710        15,000          67,710          -            30    April, 1986     1967
    Buildings                            335,717         1,860         337,577        121,764                                      
                                                                                                                                   
Bluebonnet Village                                                                                                                 
  Baton Rouge, LA                                                                                                                  
    Land                         -     2,540,594         -           2,540,594          -            40   December, 1994   1983
    Buildings                          5,509,995        34,614       5,544,609        284,138                                      
                                                                                                                                   
The Boulevard                                                                                                                      
  Lafayette, LA                                                                                                                    
    Land                         -       948,334         -             948,334          -            40   December, 1994   1976 &
    Buildings                          2,845,003        24,934       2,869,937        144,854                               1994
                                                                                                                                   
Carolina Place                                                                                                                     
  Hartsville, SC                                                                                                                   
    Land                         -       345,000         -             345,000          -            40     May, 1989      1989
    Buildings                          2,006,494         -           2,006,494        378,720                                      
</TABLE>



                                      68
<PAGE>   70


IRT PROPERTY COMPANY                                                SCHEDULE III
REAL ESTATE AND ACCUMULATED DEPRECIATION
December 31, 1996

<TABLE>
<CAPTION>
                                                                                                    Estimated  
                                                        Costs          Gross Amount   Accumulated    Useful             
                                          Initial      Capitalized      at Which      Depreciation   Life of            
                                          Cost to     Subsequent to     Carried at      at Close    Buildings    Date        Year
      Description      Encumbrances       Company      Acquisition    Close of Year     of Year      (Years)   Acquired    Completed
      -----------      ------------       -------      -----------    -------------     -------      -------   --------    ---------
<S>                     <C>            <C>             <C>            <C>             <C>              <C>  <C>              <C>

Centre Pointe Plaza
  Smithfield, NC
    Land                $     -        $   983,612     $   12,583     $   996,195     $    -           40   December, 1992   1989 &
    Buildings                            8,002,885        146,922       8,149,807        824,494                              1993
                                                                                                                                   
Chadwick Square                                                                                                                    
  Hendersonville, NC                                                                                                               
    Land                      -            276,778          -             276,778          -           40   January, 1992    1985
    Buildings                            1,179,949          -           1,179,949        145,022                                   
                                                                                                                                   
Chelsea Place                                                                                                                      
  New Port Richey, FL                                                                                                              
    Land                      -          1,387,517          -           1,387,517          -           40     July, 1993     1992
    Buildings                            5,550,068          5,000       5,555,068        479,865                                   
                                                                                                                                   
Chester Plaza                                                                                                                      
  Chester, SC                                                                                                                      
    Land                      -             68,649        143,504         212,153          -           30   April, 1986 &    1967 &
    Buildings                              414,117      1,573,701       1,987,818        507,542            February, 1992    1992
                                                                                                                                   
Chestnut Square                                                                                                                    
  Brevard, NC                                                                                                                      
    Land                      -            295,984          -             295,984          -           40   January, 1992    1985
    Buildings                            1,113,464         22,659       1,136,123        141,532                                   
                                                                                                                                   
Colony Square                                                                                                                      
  Fitzgerald, GA                                                                                                                   
    Land                      -            272,833          -             272,833          -           40   February, 1988   1987
    Buildings                            2,455,826        207,771       2,663,597        679,407                                   
                                                                                                                                   
Commerce Crossing                                                                                                                  
  Commerce, GA                                                                                                                     
    Land                      -            379,648            889         380,537          -           40   December, 1992   1988
    Buildings                            4,089,737         26,069       4,115,806        412,722                                   
                                                                                                                                   
Country Club Plaza                                                                                                                 
  Slidell, LA                                                                                                                      
    Land                      -          1,068,686                      1,068,686          -           40   January, 1995    1982
    Buildings                            3,010,039        122,071       3,132,110        151,538                                   
</TABLE>


                                      69
<PAGE>   71



IRT PROPERTY COMPANY                                                SCHEDULE III
REAL ESTATE AND ACCUMULATED DEPRECIATION
December 31, 1996

<TABLE>
<CAPTION>
                                                                                                 Estimated                       
                                                        Costs       Gross Amount   Accumulated    Useful                          
                                        Initial      Capitalized      at Which     Depreciation   Life of                         
                                        Cost to     Subsequent to     Carried at     at Close    Buildings    Date         Year    
      Description      Encumbrances     Company      Acquisition    Close of Year    of Year      (Years)   Acquired     Completed
      -----------      ------------     -------      -----------    -------------    -------      -------   --------     --------- 
<S>                      <C>          <C>             <C>         <C>               <C>             <C>  <C>             <C>
Countryside Shops
  Cooper City, FL
    Land                 $    -       $  5,675,614    $   -       $  5,675,614      $   -           40     June, 1994    1986, 1988
    Buildings                           10,954,065       99,305     11,053,370        698,392                              & 1991
                                                                                                                                 
The Crossing                                                                                                                     
  Slidell, LA                                                                                                                    
    Land                      -          1,282,036        -          1,282,036          -           40   December, 1994  1988 &  
    Buildings                            3,213,616       89,850      3,303,466        175,563                             1993   
                                                                                                                                 
Delchamps Plaza                                                                                                                  
  Pascagoula, MS                                                                                                                 
    Land                  3,185,364        359,000        -            359,000          -           40    April, 1988    1987    
    Buildings                            4,130,247       25,986      4,156,233        912,720                                      
                                                                                                                                 
Douglas Commons                                                                                                                  
  Douglasville, GA                                                                                                               
    Land                      -          2,543,385        2,951      2,546,336          -           40    August, 1992   1988    
    Buildings                            5,958,475      104,280      6,062,755        692,805                                      
                                                                                                                                 
Eden Centre                                                                                                                      
  Eden, NC                                                                                                                       
    Land                      -            625,901        -           625,901           -           40   November, 1994  1991    
    Buildings                            2,901,316        -         2,901,316         157,154                                      
                                                                                                                                 
Elmwood Oaks                                                                                                                     
  Harahan, LA                                                                                                                    
    Land                  7,500,000      4,558,654        -          4,558,654          -           40   January, 1992   1989    
    Buildings                            6,560,014       60,537      6,620,551        814,441                                      
                                                                                                                                 
First Street Station                                                                                                             
  Albemarle, NC                                                                                                                  
    Land                      -            202,578        -            202,578          -           40    August, 1994   1989    
    Buildings                            2,832,092       13,398      2,845,490        166,387                                      
                                                                                                                                 
Forest Hills Centre                                                                                                              
  Wilson, NC                                                                                                                     
    Land                      -            869,981       (9,160)       860,821          -           40    August, 1990   1990 &    
    Buildings                            4,120,606      552,594      4,673,200        650,956                             1995   
</TABLE>


                                      70
<PAGE>   72


IRT PROPERTY COMPANY                                                SCHEDULE III
REAL ESTATE AND ACCUMULATED DEPRECIATION
December 31, 1996

<TABLE>
<CAPTION>
                                                                                                         Estimated     
                                                        Costs       Gross Amount   Accumulated    Useful                          
                                        Initial      Capitalized      at Which     Depreciation   Life of                         
                                        Cost to     Subsequent to     Carried at     at Close    Buildings     Date         Year    
      Description      Encumbrances     Company      Acquisition    Close of Year    of Year      (Years)    Acquired     Completed
      -----------      ------------     -------      -----------    -------------    -------      -------    --------     --------- 
<S>                      <C>       <C>                <C>           <C>           <C>               <C>    <C>              <C>
Forrest Gallery                                      
  Tullahoma, TN                                      
    Land                 $     -   $    2,137,692     $   10,639    $  2,148,331  $    -            40     December, 1992    1987
    Buildings                           9,977,044        281,743      10,258,787   1,063,158
                                                                                
Ft. Walton Beach Plaza                                                          
  Ft. Walton Beach, FL                                                          
    Land                       -          787,583          -             787,583       -            30      July, 1986       1986
    Buildings                           1,860,360         28,774       1,889,134     655,894
                                                                                
The Galleria                                                                    
  Wrightsville Beach, NC                                                        
    Land                       -        1,069,672          -           1,069,672       -            40    August, 1986 &     1986,
    Buildings                           6,138,818      1,261,378       7,400,196   1,540,929              December, 1987    1990 &
                                                                                                                             1996
Gulf Gate Plaza                                                                                         
  Naples, FL                                                                                            
    Land                       -          277,562          -             277,562       -            28      June, 1979      1969 &
    Buildings                           1,857,532      2,227,650       4,085,182   2,526,384                                 1974
                                                                                                        
Harris Teeter                                                                                           
  Lexington, VA                                                                                         
    Land                       -          312,105          -             312,105       -            30     June, 1988 &     1981 &
    Buildings                           1,638,552        650,000       2,288,552     638,780                June, 1989       1989
                                                                                                        
Heritage Walk                                                                                           
  Milledgeville, GA                                                                                     
    Land                       -          810,292          -             810,292       -            40      June, 1993      1991 &
    Buildings                           7,944,260          3,200       7,947,460     710,661                                 1992
                                                                                                        
Hoffner Plaza                                                                                           
  Orlando, FL                                                                                           
    Land                       -          185,293          -             185,293       -            28      June, 1979       1972
    Buildings                             476,469        485,171         961,640     752,037            
                                                                                                        
Lancaster Plaza                                                                                         
  Lancaster, SC                                                                                         
    Land                       -          120,790          -             120,790       -            30     April, 1986       1971
    Buildings                             743,852        512,817       1,256,669     440,428
</TABLE>



                                      71
<PAGE>   73


IRT PROPERTY COMPANY                                                SCHEDULE III
REAL ESTATE AND ACCUMULATED DEPRECIATION
December 31, 1996

<TABLE>
<CAPTION>
                                                                                              Estimated    
                                                      Costs       Gross Amount   Accumulated    Useful                          
                                        Initial    Capitalized      at Which     Depreciation   Life of                         
                                        Cost to   Subsequent to     Carried at     at Close    Buildings     Date         Year    
      Description        Encumbrances   Company    Acquisition    Close of Year    of Year      (Years)    Acquired     Completed
      -----------        ------------   -------    -----------    -------------    -------      -------    --------     --------- 
<S>                        <C>        <C>          <C>             <C>            <C>             <C>    <C>               <C>
Lancaster Shopping Center
  Lancaster, SC
    Land                   $    -     $   338,355  $    -          $   338,355    $    -          30     August, 1986 &    1963 &
    Buildings                           1,227,552      29,760        1,257,312       393,823             December, 1987     1987
                                                                                               
Lawrence Commons                                                                               
  Lawrenceburg, TN                                                                             
    Land                        -         815,653         829          816,482         -          40      August, 1992     1987
    Buildings                           2,728,692      31,056        2,759,748       304,620   
                                                                                               
Litchfield Landing                                                                             
  North Litchfield, SC                                                                         
    Land                        -         475,000       -              475,000         -          40      August, 1986     1984
    Buildings                           2,118,429      39,256        2,157,685       573,872   
                                                                                               
Macland Pointe                                                                                 
  Marietta, GA                                                                                 
    Land                    3,766,276   1,252,098       -            1,252,098         -          40     January, 1993     1992 &
    Buildings                           4,317,234     544,073        4,861,307       478,659                                1993
                                                                                               
Masonova Plaza                                                                                 
  Daytona Beach, FL                                                                            
    Land                        -         296,643       -              296,643         -          16       June, 1979      1969
    Buildings                           1,680,977   1,067,932        2,748,909     2,419,026      
                                                                                               
Millervillage Shopping Center                                                                  
  Baton Rouge, LA                                                                              
    Land                        -       1,926,535       -            1,926,535         -          40     December, 1994    1983 &
    Buildings                           5,661,992      55,537        5,717,529       293,501                                1992
                                                                                               
New Smyrna Beach Regional                                                                      
  New Smyrna Beach, FL                                                                         
    Land                        -       3,704,368       6,757        3,711,125         -          40      August, 1992     1987
    Buildings                           6,400,556     322,552        6,723,108       774,799          
                                                                                                     
North River Village                                                                                  
  Ellenton, FL                                                                                       
    Land                        -       2,949,031       -            2,949,031         -          40     December, 1992 &  1988 &
    Buildings                           7,161,093      96,271        7,257,364       624,326              December, 1993    1993
</TABLE>


                                      72
<PAGE>   74


IRT PROPERTY COMPANY                                                SCHEDULE III
REAL ESTATE AND ACCUMULATED DEPRECIATION
December 31, 1996

<TABLE>
<CAPTION>
                                                                                                 Estimated                       
                                                        Costs       Gross Amount   Accumulated    Useful                          
                                          Initial    Capitalized      at Which     Depreciation   Life of                         
                                          Cost to   Subsequent to     Carried at     at Close    Buildings     Date         Year    
      Description        Encumbrances     Company    Acquisition    Close of Year    of Year      (Years)    Acquired     Completed
      -----------        ------------     -------    -----------    -------------    -------      -------    --------     --------- 
<S>                       <C>           <C>           <C>            <C>           <C>              <C>    <C>               <C> 
North Village Center                                                                                 
  North Myrtle Beach, SC                                                                             
    Land                  $ 2,657,308   $   483,400   $    -         $   483,400   $    -           37       August, 1986    1984
    Buildings                             2,785,154       10,479       2,795,633      683,611        
                                                                                                     
Old Kings Commons                                                                                    
  Palm Coast, FL                                                                                     
    Land                        -         1,491,458        -           1,491,458        -           40        May, 1988      1988
    Buildings                             4,474,372      148,613       4,622,985    1,038,066    
                                                                                                 
Palm Gardens                                                                                     
  Largo, FL                                                                                      
    Land                        -            98,279        -              98,279        -           26       June, 1979      1970 &
    Buildings                               657,716    1,274,417       1,932,133      894,394                                 1993
                                                                                                 
Parkmore Plaza                                                                                   
  Milton, FL                                                                                     
    Land                        -         1,799,419        8,141       1,807,560        -           40     December, 1992    1986 &
    Buildings                             6,454,261       98,795       6,553,056      657,781                                 1992
                                                                                                 
Paulding Commons                                                                                 
  Dallas, GA                                                                                     
    Land                    8,641,795     2,312,372        2,687       2,315,059        -           40      August, 1992     1991
    Buildings                            10,606,781       71,903      10,678,684    1,177,958    
                                                                                                 
Pensacola Plaza                                                                                  
  Pensacola, FL                                                                                  
    Land                        -           130,688        -             130,688        -           30       July, 1986      1985
    Buildings                             2,392,249      121,641       2,513,890      913,643    
                                                                                                 
Pinhook Plaza                                                                                    
  Lafayette, LA                                                                                  
    Land                    7,242,086     2,768,151        -           2,768,151        -           40     December, 1994    1979 &
    Buildings                             8,304,453       19,500       8,323,953      424,137                                 1992
                                                                                                 
Plaza Acadienne                                                                                  
  Eunice, LA                                                                                     
    Land                    2,312,707         -            -               -            -           40     December, 1994    1980
    Buildings                             2,917,925       45,324       2,963,249      149,846    
</TABLE>



                                      73
<PAGE>   75


IRT PROPERTY COMPANY                                                SCHEDULE III
REAL ESTATE AND ACCUMULATED DEPRECIATION
December 31, 1996

<TABLE>
<CAPTION>
                                                                                                Estimated          
                                                        Costs       Gross Amount   Accumulated    Useful                          
                                          Initial    Capitalized      at Which     Depreciation   Life of                         
                                          Cost to   Subsequent to     Carried at     at Close    Buildings     Date         Year    
      Description        Encumbrances     Company    Acquisition    Close of Year    of Year      (Years)    Acquired     Completed
      -----------        ------------     -------    -----------    -------------    -------      -------    --------     --------- 
<S>                        <C>          <C>           <C>             <C>          <C>              <C>   <C>              <C> 
Plaza North                                          
  Hendersonville, NC                                 
    Land                   $    -       $   657,797   $      121      $  657,918   $    -           40      August, 1992    1986
    Buildings                             1,795,992        6,185       1,802,177      199,576
                                                                     
Providence Square                                                    
  Charlotte, NC                                                      
    Land                        -           450,000          300         450,300        -           35     December, 1971   1973
    Buildings                             1,895,606    2,154,565       4,050,171    2,520,850    
                                                                                                 
Riverview Shopping Center                                                                        
  Durham, NC                                                                                     
    Land                        -           400,000          322         400,322        -           35      March, 1972    1973 &
    Buildings                             1,822,918    4,150,306       5,973,224    1,936,570                               1994
                                                                                                 
Salisbury Marketplace                                                                            
  Salisbury, NC                                                                                  
    Land                        -           733,599        -             733,599        -           40      August, 1996    1987
    Buildings                             3,877,552        -           3,877,552       32,312    
                                                                                                 
Scottsville Square                                                                               
  Bowling Green, KY                                                                              
    Land                        -           653,010          765         653,775        -           40      August, 1992    1986
    Buildings                             1,782,340        2,088       1,784,428      196,927    
                                                                                                 
Seven Hills                                                                                      
  Spring Hill, FL                                                                                
    Land                    3,800,000     1,903,090        -           1,903,090        -           40       July, 1993     1991
    Buildings                             2,976,628       34,502       3,011,130      262,767    
                                                                                                 
Shelby Plaza                                                                                     
  Shelby, NC                                                                                     
    Land                        -             -            -               -            -           30      April, 1986     1972
    Buildings                               937,483      240,328       1,177,811      468,090    
                                                                                                 
Sherwood South                                                                                   
  Baton Rouge, LA                                                                                
    Land                        -           496,174        -             496,174        -           40    December, 1994  1972, 1988
    Buildings                             1,488,521       50,568       1,539,089       75,840                               & 1992
</TABLE>


                                      74
<PAGE>   76


IRT PROPERTY COMPANY                                                SCHEDULE III
REAL ESTATE AND ACCUMULATED DEPRECIATION
December 31, 1996

<TABLE>
<CAPTION>
                                                                                                 Estimated                       
                                                        Costs       Gross Amount   Accumulated    Useful                          
                                          Initial    Capitalized      at Which     Depreciation   Life of                         
                                          Cost to   Subsequent to     Carried at     at Close    Buildings     Date         Year    
      Description        Encumbrances     Company    Acquisition    Close of Year    of Year      (Years)    Acquired     Completed
      -----------        ------------     -------    -----------    -------------    -------      -------    --------     --------- 
<S>                        <C>        <C>             <C>             <C>          <C>              <C>   <C>               <C> 
Siegen Village                                                      
  Baton Rouge, LA                                                   
    Land                $     -        $ 2,375,168    $ (325,000)     $ 2,050,168  $    -           40    December, 1994    1988 &
    Buildings                            6,513,078        61,620        6,574,698     219,372                                1996
                                                                    
Smyrna Village                                                      
  Smyrna, TN                                                        
    Land                  4,128,857        968,358        20,601          988,959       -           40      August, 1992     1992
    Buildings                            4,743,708       118,114        4,861,822     532,766                                    
                                                                                                                                 
Smyth Valley Crossing                                                                                                            
  Marion, VA                                                                                                                      
    Land                        -        1,693,137         6,523        1,699,660       -           40     December, 1992    1989 
    Buildings                            5,231,283       119,674        5,350,957     559,993                                     
                                                                                                                                  
South Beach Regional                                                                                                              
  Jacksonville Beach, FL                                                                                                          
    Land                 15,148,573      3,972,815        19,710        3,992,525       -           40      August, 1992    1990 &
    Buildings                           17,115,106       782,016       17,897,122   2,039,954                                1991 
                                                                                                                                  
Spalding Village                                                                                                                  
  Griffin, GA                                                                                                                     
    Land                 11,376,691      2,813,854         3,281        2,817,135       -           40      August, 1992     1989 
    Buildings                           12,470,446       137,515       12,607,961   1,396,613                                     
                                                                                                                                  
Stadium Plaza                                                                                                                     
  Phenix City, AL                                                                                                                 
    Land                        -        1,828,942         2,130        1,831,072       -           40      August, 1992     1988 
    Buildings                            2,614,155        18,096        2,632,251     294,449                                     
                                                                                                                                  
Stanley Market Place                                                                                                              
  Stanley, NC                                                                                                                     
    Land                        -          198,103         -              198,103       -           35     January, 1992    1980 &
    Buildings                            1,602,832         -            1,602,832     197,060                                1991 
                                                                                                                                  
Tarpon Heights                                                                                                                    
  Galliano, LA                                                                                                                    
    Land                  2,418,382        705,570                        705,570       -           40     January, 1995     1982 
    Buildings                            2,116,712         3,125        2,119,837     105,648    
</TABLE>


                                      75
<PAGE>   77


IRT PROPERTY COMPANY                                               SCHEDULE III
REAL ESTATE AND ACCUMULATED DEPRECIATION
December 31, 1996


<TABLE>
<CAPTION>
                                                                                               Estimated                       
                                                        Costs      Gross Amount  Accumulated    Useful                          
                                          Initial    Capitalized     at Which    Depreciation   Life of                         
                                          Cost to   Subsequent to    Carried at    at Close    Buildings     Date         Year    
      Description           Encumbrances  Company    Acquisition   Close of Year   of Year      (Years)    Acquired     Completed
      -----------           ------------  -------    -----------   -------------   -------     --------    --------     --------- 
<S>                         <C>         <C>          <C>            <C>           <C>            <C>   <C>                <C> 
Taylorsville Shopping Center
  Taylorsville, NC
    Land                    $     -     $    89,689  $    -         $     89,689  $    -         40     August, 1986 &    1982 &   
    Buildings                             1,443,704   1,078,766        2,522,470     617,088            December, 1988     1988    
                                                                                                                                 
Thomasville Commons                                                                                                              
  Thomasville, NC                                                                                                                
    Land                      5,534,642     963,333       -              963,333       -         40      August, 1992      1991  
    Buildings                             6,183,052      26,576        6,209,628     696,034                                     
                                                                                                                                 
University Center                                                                                                                
  Greenville, NC                                                                                                                 
    Land                          -         750,000       -              750,000       -         40     December, 1989     1989  
    Buildings                             3,159,065      61,907        3,220,972     577,335                                     
                                                                                                                                 
Venice Plaza                                                                                                                     
  Venice, FL                                                                                                                     
    Land                          -         333,127       -              333,127       -         27       June, 1979      1971 & 
    Buildings                             1,887,721     615,666        2,503,387   1,614,105                               1979  
                                                                                                                                 
Village at Northshore                                                                                                            
  Slidell, LA                                                                                                                    
    Land                      5,570,632   2,065,633       -            2,065,633       -         40     December, 1994    1988 & 
    Buildings                             6,196,900       5,673        6,202,573     314,962                               1993  
                                                                                                                                 
Waterlick Plaza                                                                                                                  
  Lynchburg, VA                                                                                                                  
    Land                          -       1,071,000       -            1,071,000       -         40     October, 1989     1973 & 
    Buildings                             5,091,222     149,409        5,240,631     975,781                               1988  
                                                                                                                                 
Watson Central                                                                                                                   
  Warner Robins, GA                                                                                                              
    Land                          -       1,645,548      12,478        1,658,026       -         40     December, 1992 &  1989 & 
    Buildings                            11,316,940     114,703       11,431,643   1,104,322             October, 1993     1993  
                                                                                                                                 
Wesley Chapel Crossing                                                                                                           
  Decatur, GA                                                                                                                    
    Land                          -       3,828,806       9,154        3,837,960       -         40     December, 1992     1989     
    Buildings                             7,031,767      53,541        7,085,308     717,097                               
</TABLE>


                                      76
<PAGE>   78


IRT PROPERTY COMPANY                                                SCHEDULE III
REAL ESTATE AND ACCUMULATED DEPRECIATION
December 31, 1996


<TABLE>
<CAPTION>
                                                                                               Estimated                       
                                                        Costs      Gross Amount  Accumulated    Useful                          
                                          Initial    Capitalized     at Which    Depreciation   Life of                         
                                          Cost to   Subsequent to    Carried at    at Close    Buildings     Date         Year    
      Description           Encumbrances  Company    Acquisition   Close of Year   of Year      (Years)    Acquired     Completed
      -----------           ------------  -------    -----------   -------------   -------     --------    --------     --------- 
<S>                        <C>         <C>           <C>          <C>            <C>             <C>    <C>               <C> 
West Gate Plaza
  Mobile, AL
    Land                   $     -     $  475,270    $    -       $   475,270    $     -         25      June, 1974 &     1974 &
    Buildings                           3,771,825       486,300     4,258,125        881,364             January, 1985     1995

West Towne Square
  Rome, GA
    Land                         -        324,800         -           324,800          -         40      March, 1990      1988
    Buildings                           5,580,776       120,625     5,701,401        978,823

Westgate Square
  Sunrise, FL
    Land                         -      2,238,886         -         2,238,886          -         40       June, 1994      1984 &
    Buildings                           6,839,969        88,843     6,928,812        438,125                               1988

Willowdaile Shopping Center
  Durham, NC
    Land                         -        936,977       (60,579)      876,398          -         40     August, 1986 &    1986
    Buildings                           7,351,612       336,348     7,687,960      1,886,988            December, 1987

Whitehall Kent Apartments
  Kent, OH
    Land                         -        136,404       117,938       254,342          -         29       June, 1979      1968
    Buildings                           2,136,996     1,790,637     3,927,633      2,290,982

Industrial Buildings
  Charlotte, NC - Industrial
    Land                         -        143,160       178,490       321,650          -         14       June, 1979      1956 &
    Buildings                           2,170,057     1,094,974     3,265,031      2,642,492                               1963

Plasti-Kote
  Medina, OH - Industrial
    Land                         -         81,390         -            81,390          -         14       June, 1979      1961 &
    Buildings                             346,979        54,570       401,549        401,549                               1966

Lawrence County
  Shopping Center
    Sybene, OH
      Land                       -        435,994         -           435,994          -                  May, 1971       1971
</TABLE>



                                      77
<PAGE>   79


IRT PROPERTY COMPANY                                               SCHEDULE III
REAL ESTATE AND ACCUMULATED DEPRECIATION
December 31, 1996


<TABLE>
<CAPTION>
                                                                                             Estimated                       
                                                     Costs      Gross Amount    Accumulated    Useful                          
                                     Initial      Capitalized     at Which      Depreciation   Life of                         
                                     Cost to     Subsequent to    Carried at      at Close    Buildings      Date         Year    
      Description    Encumbrances    Company      Acquisition   Close of Year     of Year      (Years)     Acquired     Completed
      -----------    ------------    -------      -----------   -------------     -------     --------     --------     --------- 
<S>                  <C>           <C>          <C>            <C>             <C>             <C>      <C>                <C> 
Grand Marche         $             $            $              $               $
  Shopping Center
    Lafayette, LA
      Land                 -           250,000          500         250,500          -                  September, 1972    1969

Manatee County
  Shopping Center
    Bradenton, FL
      Land                 -           241,798        -             241,798          -                     May, 1971       1971
                     -----------  ------------  -----------    ------------    -----------

                     $83,283,313  $436,394,647  $26,997,910    $463,392,557    $56,881,888
                     ===========  ============  ===========    ============    ===========
</TABLE>


                                      78
<PAGE>   80
<TABLE>
<CAPTION>

IRT PROPERTY COMPANY                                                     SCHEDULE III 
REAL ESTATE AND ACCUMULATED DEPRECIATION
December 31, 1996


NOTE:

Real estate activity is summarized as follows:

                                                     Year Ended December 31,
                                         --------------------------------------------
                                             1996            1995            1994
                                             ----            ----            ----
<S>                                      <C>             <C>             <C>
RENTAL PROPERTIES:

Cost -
  Balance at beginning of year           $452,508,601    $442,642,705    $331,012,764

  Acquisitions and improvements            21,109,810      11,518,502     115,813,729

  Retirements                                      -               -               -

  Reduction in carrying value                      -               -       (3,878,754)
                                         ------------    ------------    ------------

                                          473,618,411     454,161,207     442,947,739

Cost of properties sold                   (10,225,854)     (1,652,606)       (305,034)
                                         ------------    ------------    ------------

    Balance at end of year               $463,392,557    $452,508,601    $442,642,705
                                         ============    ============    ============


Accumulated depreciation -
  Balance at beginning of year           $ 51,600,890    $ 41,677,722    $ 33,463,530

  Depreciation                             10,310,344      10,427,268       8,214,192

  Retirements                                      -               -               -
                                         ------------    ------------    ------------

                                           61,911,234      52,104,990      41,677,722

  Accumulated depreciation related to
    rental properties sold                 (5,029,346)       (504,100)             -
                                         ------------    ------------    ------------

    Balance at end of year               $ 56,881,888    $ 51,600,890    $ 41,677,722
                                         ============    ============    ============
</TABLE>



                                      79
<PAGE>   81

IRT PROPERTY COMPANY                                 
MORTGAGE LOANS ON REAL ESTATE 
December 31, 1996

<TABLE>
<CAPTION>                                                                                           

                                                                       Final         Periodic                
                                   Type of           Type of          Interest       Maturity        Payment                      
Location of Property                Loan             Property           Rate           Date           Terms      Prior Liens        
- --------------------                ----             --------           ----           ----           -----      -----------
                                                                     (See Notes)                   (See Notes)                    
<S>                            <C>                <C>                  <C>         <C>                 <C>              
Augusta, GA                     First Mortgage    Shopping Center      10.25%       August, 1998       (1)     $                  
                                                                                                                            
Kearney, NE                    Second Mortgage    Shopping Center       7.00%      December, 1998      (2)        2,673,000         
                                                                                                                            
Fremont, NE                    Second Mortgage    Shopping Center       7.00%      December, 1998      (2)        1,827,000         
                                                                                                                            
Montgomery, AL                   Wrap-Around        Apartments            (3)      September, 2001     (3)              -          
                                                                                                                            
Glendale, AZ                    First Mortgage    Shopping Center       9.00%       April, 2001        (1)              -          
                                                                                                                            
Lauderdale Lakes, FL            First Mortgage     Condominiums        10.00%        May, 2009         (4)              -          
                                                                                                                            
Nashville, TN                   First Mortgage     Condominiums         8.63% -      2006-2007         (4)              -         
                                Participation                          12.38%                                                    
                                                                                                               ------------        

                                                                                                                  4,500,000 

                                                 Less interest discounts and negative goodwill                          -
                                                                                                               ------------        

                                                                                                               $  4,500,000 
                                                                                                               ============

<CAPTION>

                                                      SCHEDULE IV


                                                      Principal
                                                      Amount of
                                   Face Amount      Loans Subject
                                   and Carrying     to Delinquent
                                    Amount of         Principal
Location of Property                Mortgages        or Interest
- --------------------                ---------        -----------
<S>                               <C>                    <C>
Augusta, GA                       $ 3,193,390             -
                    
Kearney, NE                           594,000             -
                    
Fremont, NE                           406,000             -
                    
Montgomery, AL                      5,297,165             -
                    
Glendale, AZ                        3,780,749             -
                    
Lauderdale Lakes, FL                  125,320             -
                    
Nashville, TN                          27,785             -
                                  -----------                    

                                   13,424,409

                                     (241,889)
                                  -----------

                                  $13,182,520
                                  ===========
</TABLE>


NOTES:

(1)  Monthly payments of principal and interest, with balloon payments at
     maturity.

(2)  Monthly payments are interest only; principal due at maturity.

(3)  Modified effective, December 1, 1994 to extend the term for 3 years to
     September 1, 2001 and to reduce the cash interest rate from 10% to 9.5%
     prospectively, requiring monthly payments of $45,382 of principal and
     interest for the remaining term, with a balloon payment at maturity.
     Additional interest at an annual rate of 1% accrues for the periods
     September 1,1984 through August 31, 1989 and September 1,1991 through
     August 31, 2001 and is payable at maturity or on sale of the property.  In 
     addition, the Company  funded additional principal of  $260,000 under this 
     mortgage during 1995 to make certain capital improvements.  This 
     wrap-around mortgage is subject to one first mortgage having a balance of 
     $717,315 as of December 31, 1996.

(4)  Monthly payments include principal and interest.



                                      80
<PAGE>   82
                                                                     SCHEDULE IV

IRT PROPERTY COMPANY
SCHEDULE IV MORTGAGE LOANS ON REAL ESTATE
December 31, 1996




NOTE:

Mortgage loan activity is summarized as follows:



<TABLE>
<CAPTION>
                                                                    Year Ended December 31,
                                                          -----------------------------------------
                                                             1996            1995           1994
                                                             ----            ----           ----
<S>                                                      <C>             <C>             <C>
Balance at beginning of year                             $ 8,499,210     $8,292,143      $8,392,959

New mortgage loans                                               -              -               -

Additions to mortgage loans                                4,800,000        260,000             -

Amortization of interest discounts and negative
  goodwill                                                    45,998         45,193           7,076

Collections of principal                                    (162,688)       (98,126)       (107,892)
                                                         -----------     ----------      ----------

Balance at end of year                                   $13,182,520     $8,499,210      $8,292,143
                                                         ===========     ==========      ==========
</TABLE>


                                      81
<PAGE>   83

                                   PART IV


Item 14.  Exhibits, Financial Statement Schedules, and Reports on
Form 8-K.

     Financial Statements and Schedules.  Included in Part II of this Report 
are the following:

     Report of Independent Public Accountants

     Consolidated Balance Sheets at December 31, 1996 and 1995

     Consolidated Statements of Earnings for the Years Ended December 31, 1996, 
     1995 and 1994

     Consolidated Statements of Changes in Shareholders' Equity for the Years 
     Ended December 31, 1996, 1995 and 1994

     Consolidated Statements of Cash Flows for the Years Ended December 31, 
     1996, 1995 and 1994

     Notes to Consolidated Financial Statements

     Schedule III - Real Estate and Accumulated Depreciation

     Schedule IV - Mortgage Loans on Real Estate

     Exhibits.

     (3)(a)    The Company's Articles of Incorporation, as amended, were filed 
               as Exhibit 4.1 to the Company's Registration Statement on Form
               S-3 (No. 33-65604) dated July 6, 1993, to which reference is
               hereby made.

     (3)(b)    The Company's By-Laws, as amended, were filed as Exhibit 3 to 
               the Company's Quarterly Report on Form 10-Q for the quarter
               ended March 31, 1995, to which reference is hereby made.

     (4)(a)    The Indenture dated August 15, 1993 between the Company and 
               Trust Company Bank, as Trustee, relating to the 7.3% Convertible
               Subordinated Debentures due August 15, 2003 was filed as an
               exhibit to the Company's Form 10-K for the year ended December
               31, 1993, to which reference is hereby made.



                                      82
<PAGE>   84

     (4)(b)    The form of 7.3% Convertible Subordinated Debenture was included 
               in (4)(a) above.


     (4)(c)    The Indentures dated as of November 9, 1995 between the Company 
               and SunTrust Bank, Atlanta, as Trustee, relating to Senior Debt
               Securities and Subordinated Debt Securities were filed as an
               exhibit to the Company's Form 10-K for the year ended December
               31, 1995, to which reference is hereby made.

     (4)(d)    First Supplemental Indenture dated as of March 26, 1996 between 
               IRT Property Company and SunTrust Bank, Atlanta was filed as an
               exhibit to the Company's Form 8-K dated March 26, 1996, to which
               reference is hereby made.

     (10)(a)   The Deferred Compensation Agreement between the Company and 
               Donald W. MacLeod was filed as an exhibit to the Company's
               Registration Statement on Form S-2 (No. 2-88716) dated January 4,
               1984, to which reference is hereby made.

     (10)(b)   The Company's 1989 Stock Option Plan was filed as an exhibit to 
               the Company's Form 8-K dated March 22, 1989, to which reference
               is hereby made.

     (10)(c)   Amendment No. 1 to the Company's 1989 Stock Option Plan was   
               filed as an exhibit to the Company's Form 10-K for the year
               ended December 31, 1993, to which reference is hereby made.
               
     (10)(d)   The Company's Key Employee Stock Option Plan was filed as an 
               exhibit to the Company's Registration Statement on Form S-2 (No.
               2-88716) dated January 4, 1984, to which reference is hereby
               made.

     (10)(e)   The Company's Deferred Compensation Plan for Outside Directors 
               dated December 22, 1995 was filed as an exhibit to the Company's
               Form 10-K for the year ended December 31, 1995, to which
               reference is hereby made.



                                      83

<PAGE>   85



     (10)(f)   Agreements between the Company and Donald W. MacLeod, Thomas H. 
               McAuley and Mary M. Thomas effective October 1, 1995 were filed
               as an exhibit to the Company's Form 10-K for the year ended
               December 31, 1995, to which reference is hereby made.

     (10)(g)   The Company's amended and restated $50 million revolving term 
               loan agreement dated July 31, 1992 was filed as Exhibit (10)(e)
               to the Company's Form 10-K for the year ended December 31, 1992,
               to which reference is hereby made.  The Company's revolving term
               loan agreement dated November 1, 1990 was filed as Exhibit
               (10)(e) to the Company's Form 10-K for the year ended December
               31, 1990, to which reference is hereby made.

     (10)(h)   The Company's $100 million revolving term loan agreement dated 
               December 15, 1995 was filed as an exhibit to the Company's Form
               8-K dated January 2, 1996, to which reference is hereby made.

     (10)(i)   The Real Property Purchase Agreement and first amendment 
               thereto dated June 23, 1992 relative to the Company's 
               acquisition of the ten Sofran Centers was filed as an exhibit to
               the Company's report on Form 8-K dated August 12, 1992 (date of
               event reported, July 31, 1992), to which reference is hereby
               made.

     (10)(j)   Form of Agreement for the Sale and Purchase of Property dated 
               October 30, 1992 and the letter amendment thereto dated November
               19, 1992 relative to the Company's acquisition of the seven
               Dreyfus Centers was filed as an exhibit to the Company's report
               on Form 8-K dated January 6, 1993 (date of event reported,
               December 23, 1992), to which reference is hereby made.

     (10)(k)   The letter agreement dated December 23, 1992 between the IBM 
               Retirement Plan Trust Fund and its seven wholly-owned
               subsidiaries and the Company was filed as an exhibit to the
               Company's report on Form 8-K dated January 6, 1993 (date of event
               reported, December 23, 1992), to which reference is hereby made.



                                      84

<PAGE>   86



     (21)      The Company has two wholly-owned subsidiaries, IRT Management 
               Company ("IRTMC") and VW Mall, Inc. ("VWM"), which are Georgia
               corporations.  IRTMC was formed in 1990 and VWM in 1994.  A
               taxable subsidiary of the Company, IRT Capital Corporation
               ("IRTCC"), was formed in 1996 as a Georgia corporation, and the
               Company owns 95% of IRTCC's non-voting common stock and 5% of its
               voting common stock.

     (23)      Consent of Arthur Andersen LLP to the incorporation of their 
               report included in this Form 10-K in the Company's previously
               filed Registration Statements File Nos. 33-65604, 33-66780,
               33-51238, 33-59938, 33-64628, 33-64741 and 33-63523.

     (27)      Financial Data Schedule (for S.E.C. use only)

     Reports on Form 8-K. The Company filed a Current Report on Form 8-K dated 
January 14, 1997 (date of event reported, January 14, 1997), reporting under 
Items 5 and 7, the underwritten offering of 4,000,000 shares of Common Stock 
at a price to the public of $11.25 per share on January 14, 1997, which Form 
8-K is incorporated herein by reference.

     The Company filed a Current Report on Form 8-K dated January 17, 1997, 
(date of event reported, January 17, 1997), reporting under Item 5 the 
repurchase of $54,799,000 of its 7.3% convertible subordinated debentures due
August 15, 2003 in a private transaction with a single debenture holder on
January 17, 1997, which Form 8-K is incorporated herein by reference.


                                      85

<PAGE>   87



                                  SIGNATURES

     Pursuant to the requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the Registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.

     February 26, 1997                     IRT PROPERTY COMPANY

                                           By: /s/ Donald W. MacLeod
                                               ---------------------
                                               Donald W. MacLeod
                                               Chairman of the Board

     Pursuant to the requirements of the Securities Exchange Act of 1934, this 
report has been signed below by the following persons on behalf of the 
Registrant and in the capacities and on the dates indicated.

<TABLE>
<CAPTION>       
<S>                               <C>                        <C>                                                    
/s/ Donald W. MacLeod             Chairman of the            February 26, 1997                                      
- ----------------------------      Board and Director                                                                
    Donald W. MacLeod                                                                                               
                                                                                                                    
/s/ Thomas H. McAuley             President, Chief           February 26, 1997                                      
- ----------------------------      Executive Officer                                                                 
    Thomas H. McAuley             and Director                                                                        
                                                                                                                    
/s/ Mary M. Thomas                Executive Vice             February 26, 1997                                      
- ----------------------------      President, Chief                                                                  
    Mary M. Thomas                Financial Officer                                                                 
                                  and Director (Principal                                                           
                                  Financial & Accounting                                                            
                                  Officer)                                                                          
                                                                                                                    
/s/ Homer B. Gibbs, Jr.           Director                   February 26, 1997                                      
- ----------------------------                                                                                        
    Homer B. Gibbs, Jr.                                                                                             
                                                                                                                    
/s/ Samuel W. Kendrick            Director                   February 26, 1997                                      
- ----------------------------                                                                                        
    Samuel W. Kendrick                                                                                              
                                                                                                                    
/s/ Bruce A. Morrice              Director                   February 26, 1997                                      
- ----------------------------                                                                                        
    Bruce A. Morrice                                                                                                
                                                                                                                    
/s/ James H. Nobil                Director                   February 26, 1997                                      
- ----------------------------                                                                                        
    James H. Nobil                                                                                                  
                                                                                                                    
/s/ Louis P. Wolfort              Director                   February 26, 1997                                      
- ----------------------------
    Louis P. Wolfort
</TABLE>


                                      86

<PAGE>   1


                                                                   EXHIBIT (23)


                                       




                  CONSENT OF INDEPENDENT PUBLIC ACCOUNTANTS





IRT Property Company:


         As independent public accountants, we hereby consent to the
incorporation by reference of our reports dated January 30, 1997 and 
to all references to our Firm, included in this Form 10-K, into the
Company's previously filed Registration Statements File Nos. 33-65604,
33-66780, 33-51238, 33-59938, 33-64628 33-64741 and 33-63523.



                                    ARTHUR ANDERSEN LLP







Atlanta, Georgia
February 25, 1997





<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
FINANCIAL STATEMENTS OF IRT PROPERTY COMPANY AS OF AND FOR THE YEAR ENDED
DECEMBER 31, 1996 AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH
FINANCIAL STATEMENTS.
</LEGEND>
<RESTATED> 
<MULTIPLIER> 1000
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-START>                             JAN-01-1996
<PERIOD-END>                               DEC-31-1996
<CASH>                                           3,174
<SECURITIES>                                         0
<RECEIVABLES>                                      489
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                                12,820
<PP&E>                                         468,219
<DEPRECIATION>                                  56,882
<TOTAL-ASSETS>                                 437,695
<CURRENT-LIABILITIES>                            9,450
<BONDS>                                        233,835
                                0
                                          0
<COMMON>                                        25,807  
<OTHER-SE>                                     167,548
<TOTAL-LIABILITY-AND-EQUITY>                   437,695
<SALES>                                              0
<TOTAL-REVENUES>                                60,233
<CGS>                                                0
<TOTAL-COSTS>                                        0
<OTHER-EXPENSES>                                26,285
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                              18,346
<INCOME-PRETAX>                                      0
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                             15,602
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    16,818
<EPS-PRIMARY>                                     0.65
<EPS-DILUTED>                                        0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission